CROWN CENTRAL PETROLEUM CORP /MD/
10-Q, 1995-05-15
PETROLEUM REFINING
Previous: CRAY RESEARCH INC, 10-Q, 1995-05-15
Next: CUBIC CORP /DE/, 10-Q, 1995-05-15




<PAGE>

        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                   Washington, D. C.   20549

                           FORM 10-Q

(Mark One)

  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended March 31, 1995

                               OR

  [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from              to

                 COMMISSION FILE NUMBER 1-1059

              CROWN CENTRAL PETROLEUM CORPORATION
     (Exact name of registrant as specified in its charter)

         Maryland                    52-0550682
(State or other jurisdiction of(I.R.S. Employer Identification
Number)
incorporation or organization)

One North Charles Street, Baltimore, Maryland            21201
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     410-539-
7400


                         Not Applicable
(Former name, former address and former fiscal year, if changed
since last report)



Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months,
and (2) has been subject to such filing requirements for the past
90 days.

                      YES  X       NO

The number of shares outstanding at April 30, 1995 of the Registrant's
$5 par value Class A and Class B Common Stock was 4,817,392 shares and
5,135,506 shares, respectively.

                               -1-
                                
<PAGE>
         CROWN CENTRAL PETROLEUM CORPORATION AND SUBSIDIARIES


                          Table of Contents








                                                               PAGE

PART I  - FINANCIAL INFORMATION

Item 1  - Financial Statements (Unaudited)

        Consolidated Condensed Balance Sheets
        March 31, 1995 and December 31, 1994                     3-4

        Consolidated Condensed Statements of Operations
        Three months ended March 31, 1995 and 1994               5

        Consolidated Condensed Statements of Cash Flows
        Three months ended March 31, 1995 and 1994               6

        Notes to Unaudited Consolidated Condensed
        Financial Statements                                     7-11

Item 2  - Management's Discussion and Analysis of Financial
        Condition and Results of Operations                      11-14


PART II - OTHER INFORMATION

Item 1  - Legal Proceedings                                     15

Item 6  - Exhibits and Reports on Form 8-K                      15

        Exhibit 10 - Material Contracts

        Exhibit 19 - Previously Unfiled Documents

         Exhibit  20  - Interim Report to Stockholders for  the  three
months ended March 31, 1995

        Exhibit 27 - Financial Data Schedule


SIGNATURE                                                       15

                               -2-

<PAGE>

PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements

<TABLE>
<CAPTION>


              CONSOLIDATED CONDENSED BALANCE SHEETS
      Crown Central Petroleum Corporation and Subsidiaries
                     (Thousands of dollars)




                                           March 31    December 31
Assets
1995                                    1994
                                      ------------------------------
                                                  (Unaudited)
<S>                                                  <C>         <C>
Current Assets
  Cash and cash equivalents                $  52,293  $  54,868

  AAccounts receivable - net                 90,019     128,984
  Recoverable and current deferred income taxes          19,303        16,075
  Inventories                                87,074      94,933
  Other current assets                          8,997     1,264
                                           ----------------------
     Total Current Assets                   257,686     296,124






Investments and Deferred Charges             41,860      40,125






Property, Plant and Equipment               703,988     699,204
  Less allowance for depreciation            337,479    331,377
                                           ------------------------
   Net Property, Plant and Equipment       366,509      367,827


                                       ------------------------



                                          $ 666,055  $ 704,076
                                            =======     =======


<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>

                               -3-

<PAGE>
<TABLE>
<CAPTION>

              CONSOLIDATED CONDENSED BALANCE SHEETS
      Crown Central Petroleum Corporation and Subsidiaries
                     (Thousands of dollars)




                                       March 31     December 31
Liabilities and Stockholders' Equity          1995              1994
                                  ---------------------------------
                                             (Unaudited)
<S>                                                 <C>          <C>
Current Liabilities
  Accounts payable:
   Crude oil and refined products          $ 111,778 $ 150,877
   Other                                     19,367      29,988
  Accrued liabilities                        50,142      51,500
  Current portion of long-term debt               1,701     10,062
                                           ------------------------
     Total Current Liabilities              182,988     242,427

Long-Term Debt                              129,570      96,632

Deferred Income Taxes                        72,794      73,402

Other Deferred Liabilities                   30,418      31,154

Common Stockholders' Equity
  Common stock, Class A - par value $5 per share:
   Authorized shares--7,500,000; issued and
    outstanding  shares--4,817,392  in  1995  and  1994         24,087
24,087                                     Common stock, Class B - par
value $5 per share:
   Authorized shares--7,500,000; issued and
   outstanding shares--5,135,506 in 1995 and
   4,985,706 in 1994                         25,678      24,929
  Additional paid-in capital                 91,979      90,549
  Unearned restricted stock                 (3,446)     (1,266)
  Retained earnings                           111,987   122,162
                                           ------------------------
     Total Common Stockholders' Equity      250,285     260,461


                                           ------------------------


                                          $ 666,055  $ 704,076
                                            =======     =======






<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>
                               -4-

<PAGE>
<TABLE>
<CAPTION>


         CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
      Crown Central Petroleum Corporation and Subsidiaries
        (Thousands of dollars, except per share amounts)
                                

                                            (Unaudited)
                                       Three Months Ended March 31
                                    1995          1994
                                ----------------------------
<S>                                            <C>               <C>
Revenues
  Sales and operating revenues (including excise taxes
   of 1995--$100,591; 1994--$93,556) $  445,424  $   393,586

Operating Costs and Expenses
  Costs and operating expenses       422,164         343,415
  Selling and administrative expenses                20,005      22,060
  Depreciation and amortization        9,492          10,631
  Sales of property, plant and equipment                243
(323)
                                     ---------------------------
                                         451,904       375,783
                                     ---------------------------
                                                                      
Operating (Loss) Income              (6,480)          17,803
 Interest and other income                748            393
 Interest expense                           (3,475)       (1,911)
                                     ---------------------------

(Loss) Income Before Income Taxes     (9,207)         16,285

Income Tax (Benefit) Expense                (2,289)         7,625
                                     ---------------------------

(Loss) Income Before Extraordinary Item              (6,918)     8,660

Extraordinary (Loss) from Early
  Extingiushment of Debt (net of income
   tax benefit of $2,039)                   (3,257)
                                     ---------------------------

Net (Loss) Income                    $   (10,175)$      8,660
                                     ========       ========

Net (Loss) Income Per Share:
  (Loss) Income Before Extraordinary Item      $        (.71)     $          .88

Extraordinary (Loss) from Early
  Extingiushment of Debt                         (.33      )
                                     --------------         ----------
- ---

Net   (Loss)  Income  Per  Share           $         (1.04          )$
.88
                                     =========              ========



<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>
                               -5-

<PAGE>
<TABLE>
<CAPTION>

         CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
      Crown Central Petroleum Corporation and Subsidiaries
                     (Thousands of dollars)



                                            (Unaudited)
                                       Three Months Ended March 31
                                         1995        1994
                                     -----------------------
<S>                                            <C>               <C>
Net Cash Flows From Operating Activities
  Net cash from operations before
   changes in working capital        $      1,636$  19,454
  Net changes in working capital items             (15,215)          (17,926)
                                     --------------------------

   Net Cash (Used in) Provided by
     Operating Activities                 (13,579)       1,528
                                     --------------------------



Cash Flows From Investment Activities
  Capital expenditures                (6,602)        (7,558)                )
  Proceeds from sales of property, plant
   and equipment                          406          3,004
  Deferred turnaround maintenance     (1,750)          (191)
  Other charges to deferred assets         (2,442)        (545)
                                     -------------------------

   Net Cash (Used in) Investment Activities         (10,388)          (5,290)
                                     -------------------------



Cash Flows From Financing Activities
  Proceeds from debt and credit agreement borrowings                  142,887   1,228     )
  (Repayments) of debt and credit agreement borrowings              (121,567)   (207)
  Net cash flows from long-term
   notes receivable                              72        (667)
                                     ------------------------

   Net Cash Provided by Financing Activities          21,392              354
                                     ------------------------


Net (Decrease) in Cash and Cash Equivalents     $    (2,575)      $   (3,408)
                                     ========        =======


<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>
                               -6-

<PAGE>

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Crown Central Petroleum Corporation and Subsidiaries

March 31, 1995


Note A - Basis of Presentation

The accompanying unaudited consolidated condensed financial
statements have been prepared in accordance with generally
accepted accounting principles for interim financial information
and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the
opinion of Management, all adjustments considered necessary for a
fair and comparable presentation have been included.  Operating
results for the three months ended March 31, 1995 are not
necessarily indicative of the results that may be expected for
the year ending December 31, 1995.  The enclosed financial
statements should be read in conjunction with the consolidated
financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December
31, 1994.

Cash and Cash Equivalents - Cash in excess of daily requirements
is invested in marketable securities with maturities of three
months or less.  Such investments are deemed to be cash
equivalents for purposes of the statements of cash flows.

Inventories - The Company's crude oil, refined products, and
convenience store merchandise and gasoline inventories are valued
at the lower of cost (last-in, first-out) or market with the
exception of crude oil inventory held for resale which is valued
at the lower of cost (first-in, first-out) or market.  Materials
and supplies inventories are valued at cost.  Incomplete
exchanges of crude oil and refined products due the Company or
owing to other companies are reflected in the inventory accounts.

At March 31, 1995, approximately 170,000 barrels of crude oil and
refined products, or approximately $3.4 million of inventory,
were held in excess of anticipated year-end quantities, excluding
crude oil held for resale,  and were valued at the lower of cost
(first-in, first-out) or market.  An actual valuation of
inventory under the LIFO method can be made only at the end of
each year based on the inventory levels and costs at that time.
Accordingly, interim LIFO projections must be based on
Management's estimates of expected year-end inventory levels and
values.

Environmental Costs:  The Company conducts environmental
assessments and remediation efforts at multiple locations,
including operating facilities, and previously owned or operated
facilities.  Estimated closure and post-closure costs for active,
refinery and finished product terminal facilities are not
recognized until a decision for closure is made.  Estimated
closure and post-closure costs for active and operated retail
marketing facilities and costs of environmental matters related
to ongoing refinery, terminal and retail marketing operations are
recognized as described below.  Expenditures for equipment
necessary for environmental issues relating to ongoing operations
are capitalized.  The Company accrues environmental and clean-up
related costs of a non-capital nature when it is both probable
that a liability has been incurred and that the amount can be
reasonably estimated.  Accruals for losses from environmental
remediation obligations generally are recognized no later than
completion of the remediation feasibility study.  Estimated
costs, which are based upon experience and assessments, are
recorded at undiscounted amounts without considering the impact
of inflation, and are adjusted periodically as additional or new
information is available.

Income Taxes - The Company accounts for income taxes in
accordance with Statement of Financial Accounting Standards No.
109 "Accounting for Income Taxes."  The income tax provision for
the three months ended March 31, 1995 has been computed based
upon the Company's estimated effective tax rate for the year,
after recognizing permanent tax differences.

                               -7-

<PAGE>

Financial Instruments and Hedging Activities - The Company
periodically enters into interest rate swap agreements to
effectively manage the cost of borrowings.  All interest rate
swaps are subject to market risk as interest rates fluctuate.
Interest rate swaps are designated to the Company's long-term
debt and are accounted for as a hedge, the net amounts payable or
receivable from periodic settlements under outstanding interest
rate swaps are included in interest expense.  Realized gains and
losses from terminated interest rate swaps are deferred and
amortized into interest expense over the shorter of the term of
the underlying debt or the remaining term of the original swap
agreement.  Settlement of interest rate swaps involves the
receipt or payment of cash on a periodic basis during the
duration of the contract, or upon the Company's termination of
the contract, for the differential of the interest rates swapped
over the term of the contract.

Other instruments are used to minimize the exposure of the
Company's refining margins to crude oil and refined product price
fluctuations.  Hedging strategies used to minimize this exposure
include fixing a future margin between crude oil and certain
finished products and also hedging fixed price purchase and sales
commitments of crude oil and refined products.  Futures, forwards
and exchange traded options entered into with commodities brokers
and other integrated oil and gas companies are utilized to
execute the Company's strategies.  These instruments generally
allow for settlement at the end of their term in either cash or
product.

Net realized gains and losses from these hedging strategies are
recognized in costs and operating expenses when the associated
refined products are sold.  Unrealized gains and losses represent
the difference between the market price of refined products and
the price of the derivative financial instrument, inclusive of
refining costs.  Individual transaction unrealized gains and
losses are deferred in inventory and other current assets and
liabilities to the extent that the associated refined products
have not been sold.  A hedging strategy position generating an
overall net unrealized loss is recognized in costs and operating
expenses.  While the Company's hedging activities are intended to
reduce volatility while providing an acceptable profit margin on
a portion of production, the use of such a program can limit the
Company's ability to participate in an improvement in related
refined product profit margins.

The Company is exposed to credit risk in the event of non-
performance by counterparties on interest rate swaps, and
futures, forwards and exchange traded options for crude and
finished products, but the Company does not anticipate non-
performance by any of these counterparties.  The amount of such
exposure is generally the unrealized gains in such contracts.

Statements of Cash Flows  -  Net changes in working capital items
presented in the Unaudited Consolidated Condensed Statements of
Cash Flows reflects changes in all current assets and current
liabilities with the exception of cash and cash equivalents and
the current portion of long-term debt.


Note B - Inventories

<TABLE>
<CAPTION>

Inventories consist of the following:
                                      March 31     December 31
                                      1995          1994
                                  -----------    -----------
                                        (thousands of dollars)
<S>                                                           <C>
<C>
Crude   oil                                            $   44,357
$ 53,359
Refined products                        76,998        74,299
                                     ----------- -----------
    Total   inventories  at  FIFO  (approximates  current   cost)
121,355                       127,658
LIFO allowance                            (46,458)  (45,125)
                                        ----------------------
  Total crude oil and refined products                74,897                   82,533
                                     ----------- -----------

Merchandise   inventory  at  FIFO  (approximates  current   cost)
6,650                           7,150
LIFO allowance                            (2,110          )                    (2,110     )
                                     -----------                            -----------

  Total merchandise                        4,540       5,040
                                     ----------- -----------
Materials and supplies inventory at FIFO               7,637                    7,360
                                     ----------- -----------
  Total Inventory                    $  87,074      $ 94,933
                                      =======        =======


</TABLE>

                               -8-

<PAGE>

Note C - Long-term Debt and Credit Arrangements

On January 24, 1995, the Company completed the sale of $125
million of Unsecured 10 7/8% Senior Notes due February 1, 2005
priced at 99.75% (Notes).  Approximately $55 million of the net
proceeds from the sale was used to retire the Company's
outstanding 10.42% Senior Notes, including a prepayment premium
of $3.4 million and $8 million was used to reduce amounts
outstanding under the Company's unsecured bank lines.  The
remaining portion of the outstanding 10.42% Senior Notes had been
paid on January 3, 1995 as part of the regularly scheduled debt
service. The Notes were issued under an Indenture which includes
certain restrictions and limitations customary with senior
indebtedness of this type including, but not limited to, the
payment of dividends and the repurchase of capital stock.  The
retirement of the Company's outstanding 10.42% Senior Notes
resulted in a net extraordinary loss in the first quarter of 1995
of $3.3 million.

<TABLE>
<CAPTION>

Long-term debt consists of the following:

                                   March 31   December 31
                                     1995        1994
                                  ---------- ---------------
                                     (thousands of dollars)

<S>                                          <C>        <C>
Unsecured 10 7/8% Senior Notes         $124,687

Unsecured 10.42% Senior Notes                   $ 60,000

Unsecured Credit Agreement                       35,000

Purchase Money Lien                     5,314      5,579

Other obligations                           1,270    6,115
                                       -----------------------
                                      131,271    103,694

Less current portion                         1,701    10,062
                                       -----------------------
 Long-Term Debt                        $129,570 $ 96,632
                                       =======   =======

</TABLE>


Note D--Crude Oil and Refined Product Hedging Activities and
Other Derivative Financial Instruments

The net deferred gain from crude oil and refined product hedging
strategies at March 31, 1995 was $3.5 million.  Included in these
hedging strategies are contracts maturing from May 1995 to
January 1996.  The Company is using these contracts to fix the
purchase price of approximately 15% of its crude requirements,
and the selling price of approximately 4% of its refined
products, for the aforementioned period, at current related
market prices.  The Company is exposed to credit risk to the
extent of counterparty non-performance on forward contracts.
Management monitors this credit risk by evaluating counterparties
prior to and during their contractual obligation. Management
considers non-performance credit risk to be remote.

As of March 31, 1995, the Company has entered into interest rate
swap agreements to effectively convert $47.5  million of its
fixed rate debt to variable interest rate debt with maturities
ranging from 1996 to 1998.

<TABLE>
<CAPTION>

The following is a summary, by year of maturity, of the Company's
outstanding interest rate swap agreements:

                                   Instruments Expected to Mature in
                        ---------------------------------------------------
                                    1996      1997      1998
                              -------------- --------------------
- -----
                                (thousands of dollars)

<S>                                  <C>           <C>       <C>
Interest  rate swaps                  $17,500        $15,000    $
15,000
Average variable pay rates assuming current market conditions        6.50 %6.45           %
6.46 %
Average fixed rate                     7.00%   6.81 %    6.81%

</TABLE>


The variable interest rates to be paid by the Company are reset
on various predetermined dates which range from May 1995 to
March 1998 and are based on the London Interbank Offered Rate
(LIBOR).


                               -9-

<PAGE>

The termination of existing interest rate swap agreements as of
March 31, 1995 would result in a gain of approximately $1
million.  The Company is exposed to credit risk to the extent of
nonperformance by the counterparties to the interest rate swap
agreements; however, management considers the risk of default to
be remote.

Note E - Calculation of Net (Loss) Income Per Common Share

Net (loss)  income per common share for the three months ended
March 31, 1995 and 1994 is based upon the 9,803,098 and the
9,832,598 common shares outstanding, respectively.

Note F--Long-Term Incentive Plan and Stock Option Plan

Under the terms of the 1994 Long-term Incentive Plan (Plan),  the
Company may distribute to selected employees restricted shares of
the  Company's Class B Common Stock and options to purchase Class
B Common Stock.  Up to 1.1 million shares of Class B Common Stock
may  be distributed under the Plan over a five year period.   The
balance sheet caption "Unearned restricted stock" is charged  for
the  market  value of restricted shares at their grant  date  and
changes  in  the  market  value of shares outstanding  until  the
vesting  date,  and  is  shown  as a reduction  of  stockholders'
equity.  The  impact is further reflected within Class  B  Common
Stock and Additional paid-in-capital.


Performance Vested Restricted Stock (PVRS) awards are subject  to
the  attainment  of  performance goals and  certain  restrictions
including  the  receipt of dividends and transfers of  ownership.
As of April 30, 1995, 255,300 shares of PVRS have been registered
in  participants names and are being held by the Company  subject
to the attainment of the related performance goals.

Under  the  1994  Long-term Incentive Plan,  non-qualified  stock
options are granted to participants at a price not less than 100%
of  the fair market value of the stock on the date of grant.  The
exercise  period is ten years with the options vesting  one-third
per year over three years after a one-year waiting period.  As of
April  30, 1995, grants of non-qualified stock options have  been
awarded  to  participants  to  purchase  505,000  shares  of  the
Company's Class B Common Stock.

Under the terms of the 1995 Management Stock Option Plan, the
Company may award to participants non-qualified stock options to
purchase shares of the Company's Class B Common Stock at a price
equal to 100% of the fair market value of the stock  at the date
of grant.  Up to 500,000 shares of Class B Common Stock may be
distributed under the Plan.  The exercise period is ten years
with the options vesting one-third per year over three years
after a one-year waiting period.  As of April 30, 1995, grants of
non-qualified stock options have been awarded to participants to
purchase 456,470 shares of the Company's Class B Common Stock.

Note G - Litigation and Contingencies

There have no material changes in the status of litigation and
contingencies as discussed in Note I of Notes to Consolidated
Financial Statements in the Annual Report on Form 10-K for the
fiscal year ended December 31, 1994.

Like other petroleum refiners and marketers, the Company's
operations are subject to extensive and rapidly changing federal
and state environmental regulations governing air emissions,
waste water discharges, and solid and hazardous waste management
activities.  The Company's policy is to accrue environmental and
clean-up related costs of a non-capital nature when it is both
probable that a liability has been incurred and the amount can be
reasonably estimated.  While it is often extremely difficult to
reasonably quantify future environmental related expenditures,
the Company anticipates that a substantial capital investment
will be required over the next several years to comply with
existing regulations.  The Company had recorded a liability of
approximately $16 million as of March 31, 1995 relative to the
estimated costs of a non-capital nature related to compliance
with environmental regulations.  This liability is anticipated to
be expended over the next five years and is included in the
balance sheet as a noncurrent liability.  No amounts have been
accrued as receivables for potential reimbursement or recoveries
to offset this liability.  Included in costs and operating
expenses in the statements of operations for the three months
ended  March 31, 1995 and 1994 were costs related to
environmental remediation in the amount of $.7 million and $.6
million, respectively.

                              -10-
                                
<PAGE>

Environmental liabilities are subject to considerable
uncertainties which affect the Company's ability to estimate its
ultimate cost of remediation efforts.  These uncertainties
include the exact nature and extent of the contamination at each
site, the extent of required cleanup efforts, varying costs of
alternative remediation strategies, changes in environmental
remediation requirements, the number and strength of other
potentially responsible parties at multi-party sites, and the
identification of new environmental sites.  It is possible that
the ultimate cost, which cannot be determined at this time, could
exceed the Company's recorded liability.  As a result, charges to
income for environmental liabilities could have a material effect
on the results of operations in a particular quarter or year as
assessments and remediation efforts proceed or as new claims
arise.  However, management is not aware of any matters which
would be expected to have a material adverse effect on the
Company.


Item 2   -Management's Discussion and Analysis of Financial
Condition
      and Results of Operations

Results of Operations

The Company's Sales and operating revenues increased $51.8
million or 13.2% in the first quarter of 1995 from the
comparable period in 1994.  The Company's Sales and operating
revenues and Costs and operating expenses include all Federal and
State excise and other similar taxes which totalled $100.6
million and $93.6 million for the three months ended March 31,
1995 and 1994, respectively.  The increase in Sales and operating
revenues was primarily attributable to a 10.1% increase in the
average sales price per gallon of petroleum products and a 3.4%
increase in petroleum product sales volumes.  Additionally, there
was a 27.1%  or $4.6 million increase in merchandise sales.

As previously mentioned, merchandise sales increased 27.1% or
$4.6 million and merchandise gross profit increased $.6 million
or 13.2% for the three months ended March 31, 1995 compared to
the same period in 1994. The increase in merchandise gross profit
occurred despite a reduction in the number of operating units
during the period.  Merchandise gross margin (merchandise gross
profit as a percent of merchandise sales) decreased from 25.4% to
22.6% for the three months ended March 31, 1995 and 1994,
respectively.  The decrease in gross margin was due to the
introduction late in the first quarter of 1994 of a new
merchandise pricing program designed to increase per unit
customer traffic and overall merchandise sales and gasoline
volumes.  A key element of the program includes the reduction of
prices on certain items such as tobacco products and beverages.
This marketing strategy  has resulted in average monthly gasoline
sales volume and merchandise sales increases on a same store
basis of approximately 6.5% and 33.3%, respectively, and has
contributed to the overall $.6 million increase in merchandise
gross profit mentioned above by increasing aggregate merchandise
gross profit on a same store basis by 17.5% in 1995 as compared
to 1994.

Costs and operating expenses increased $78.7 million or 22.9% in
the first quarter of 1995 compared to the same period in 1994.
The increase was due to a 25.4% increase in the average cost per
barrel consumed of crude oil and feedstocks and to increases in
excise taxes and volumes sold as previously mentioned.  The
results of operations were affected by the Company's use of the
LIFO method to value inventory which decreased the Company's
gross margin $.10 per barrel ($1.3 million) in 1995, and $.28 per
barrel ($4 million) in 1994.

Due to better gasoline margins compared to distillate margins,
yields of gasoline improved to 97,000 bpd (63.6%) compared to
88,400 bpd (56.0%) in 1994.  Correspondingly, distillate
production decreased from 53,900 bpd (34.2%) in 1994 to 42,700
bpd (28.0%) this year.

A majority of the Company's total crude oil and related raw
material purchases are transacted on the spot market.  The
Company continues to selectively enter into forward hedging
contracts to minimize price fluctuations for a portion of its
crude oil and refined products.

Selling and administrative expenses decreased $2.1 million or
9.3% for the three months ended March 31, 1995 as compared to the
same period in 1994.  The decrease is principally due to
decreased accruals associated with the Company's incentive plans.

                              -11-
                                
<PAGE>

Operating costs and expenses in the first quarter of 1995 and
1994 included $.7 million and $.6 million, respectively, related
to environmental matters and $.6 million and $.3 million,
respectively related to retail units that have been closed.

Depreciation and amortization decreased $1.1 million or 10.7% in
the first quarter of 1995 compared to the same 1994 period.  The
1995 decrease was primarily the result of a $10.4 million
decrease in the underlying value of the Pasadena Refinery Fluid
Catalytic Cracking Unit (FCC) turnaround being amortized in first
quarter of 1995 compared to the underlying value of the FCC
turnaround that was amortized in the same 1994 period.

Interest and other income increased $.4 million or 90.3% for the
three months ended March 31, 1995 as compared to the same 1994
period.  The 1995 increase is primarily due to an increase in the
average daily rate on cash invested of 265 basis points.

Interest expense increased $1.6 million or 81.8% in the first
quarter of 1995 compared to the same 1994 period.  The increase
was due to a $46.3 million increase in the average daily cash
borrowed as a result of additional outstanding borrowings of $63
million  at March 31, 1995 as compared to March 31, 1994.  The
additional outstanding borrowings are due to the sale of $125
million of Unsecured 10 7/8% Senior Notes in January 1995 net of
the repayment of the outstanding balance of the 10.42% Senior
Notes as previously discussed.

On January 24, 1995, the Company completed the sale of $125
million of Unsecured 10 7/8% Senior Notes due February 1, 2005
priced at 99.75% (Notes).  Approximately $55 million of the net
proceeds from the sale was used to retire the Company's
outstanding 10.42% Senior Notes, including a prepayment premium
of $3.4 million.  The remaining portion of the outstanding 10.42%
Senior Notes had been paid on January 3, 1995 as part of the
regularly scheduled debt service.  In the first quarter of 1995,
the Company has recorded an extraordinary loss of  $3.3 million
(net of income tax benefits of $2 million) consisting of
redemption related premiums and the write-off of deferred
financing costs associated with the 10.42% Senior Notes.

Liquidity and Capital Resources

Net cash used in operating activities (including changes in
working capital) totalled $13.6 million for the three months
ended March 31, 1995 compared to cash provided by operating
activities of $1.5 million for the three months ended March 31,
1994.  The 1995 outflows consist of $15.2 million in cash
outflows related to working capital requirements resulting from
decreases in crude oil, refined products and other payables.
Additionally, there were increases in prepaid operating expenses
and in the current income tax asset.  These working capital
outflows were partially offset by decreases in accounts
receivable and in the value of crude oil and finished product
inventories.  Partially offsetting these cash outflows was cash
provided by operations of $1.6 million.  The 1994 inflows consist
of $19.4 million in cash provided by operations which were
partially offset by cash outflows of $17.9 million related to
working capital requirements resulting from increases in accounts
receivable and increases in the value of crude oil and finished
product inventories and prepaid operating expenses.  The 1994
working capital outflows were partially offset by increases in
crude oil and refined products payables and in accrued income and
excise tax liabilities.

Net cash outflows from investment activities were $10.4 million
for the first quarter of 1995 compared to a net outflow of $5.3
million for the same 1994 period.  The 1995 amount consists
principally of capital expenditures of $6.6 million (which
includes $3.4 million from refinery operations and $3.2 million
relating to the marketing area).  Additionally, there were
increases in other deferred assets of $2.4 million, which
consists primarily of $2.9 million in loan placement fees related
to the sale of $125 million of Unsecured 10 7/8% Senior Notes in
January 1995, and refinery turnaround expenditures of $1.8
million.  These cash outflows were partially offset by proceeds
from the sale of property, plant and equipment of $.4 million.
The 1994 activity relates primarily to $7.6 million of capital
expenditures ($4.4 million relating to refinery operations and
$2.2 relating to the marketing area).  The 1994 cash outflows
were partially offset by proceeds from the sale of property,
plant and equipment of $3 million.

                              -12-

<PAGE>

Net cash provided by financing activities was $21.4 million  for
the three months ended March 31, 1995 compared to $.4 million for
the three months ended March 31, 1994.  The 1995 cash inflows
relate to $24.6 million in net proceeds received from debt and
credit agreement borrowings due primarily to the sale in January
1995 of $125 million of Unsecured 10 7/8% Senior Notes net of
amounts used to repay outstanding balances relating to the 10.42%
Senior Notes (including a prepayment premium) and credit
agreement borrowings. The 1994 cash inflows relate primarily to
$.9 million in net proceeds received from the purchase money lien
which was offset by net issuances of long-term notes receivable
of $.7 million.

Cash and cash equivalents at March 31, 1995 were $3.7 million
higher than at March 31, 1994.  This increase resulted primarily
from cash provided by financing activities of $58.3 million for
the period April 1, 1994 to March 31, 1995 relating primarily to
the sale in January 1995 of $125 million of Unsecured 10 7/8%
Senior Notes as previously discussed.  These cash inflows were
partially offset by cash used in investment activities of $48.1
million, which includes capital expenditures of $33.4 million,
deferred turnaround costs of $13.9 million and increases in
deferred loan costs of $2.9 million., net of $2.3 million of
proceeds received from the sale of property plant and equipment.
Cash outflows also include $6.5 million of cash used in
operations for the twelve month period ended March 31, 1995.

The ratio of current assets to current liabilities at March 31,
1995 was 1.41:1 compared to 1.26:1 at March 31, 1994 and 1.22:1
at December 31, 1994.  If FIFO values had been used for all
inventories, assuming an incremental effective income tax rate of
38.5%, the ratio of current assets to current liabilities would
have been 1.52:1 at March 31, 1995, 1.34:1 at March 31, 1994 and
1.32:1 at December 31, 1994.

Like other petroleum refiners and marketers, the Company's
operations are subject to extensive and rapidly changing federal
and state environmental regulations governing air emissions,
waste water discharges, and solid and hazardous waste management
activities.  The Company's policy is to accrue environmental and
clean-up related costs of a non-capital nature when it is both
probable that a liability has been incurred and that the amount
can be reasonably estimated.  While it is often extremely
difficult to reasonably quantify future environmental related
expenditures, the Company anticipates that a substantial capital
investment will be required over the next several years to comply
with existing regulations.  The Company believes that cash
provided from its operating activities, together with other
available sources of liquidity, including the remaining proceeds
of the $125 million of Unsecured 10 7/8% Senior Notes and
borrowings under the Credit Facility, will be sufficient to fund
these costs. The Company had recorded a liability of
approximately $16 million as of March 31, 1995 to cover the
estimated costs of compliance with environmental regulations
which are not anticipated to be of a capital nature.  The
liability of $16 million includes accruals for issues extending
past 1996.

Environmental liabilities are subject to considerable
uncertainties which affect the Company's ability to estimate its
ultimate cost of remediation efforts.  These uncertainties
include the exact nature and extent of the contamination at each
site, the extent of required cleanup efforts, varying costs of
alternative remediation strategies, changes in environmental
remediation requirements, the number and financial strength of
other potentially responsible parties at multi-party sites, and
the identification of new environmental sites.  As a result,
charges to income for environmental liabilities could have a
material effect on results of operations in a particular quarter
or year as assessments and remediation efforts proceed or as new
claims arise.  However, management is not aware of any matters
which would be expected to have a material adverse effect on the
Company.

During the years 1995-1997, the Company estimates environmental
expenditures at the Pasadena and Tyler refineries, of at least
$4.3 million and $18.2 million, respectively.  Of these
expenditures, it is anticipated that $3.2 million for Pasadena
and $16.7 million for Tyler will be of a capital nature, while
$1.1 million and $1.5 million, respectively, will be related to
previously accrued non-capital remediation efforts.  At the
Company's marketing facilities, capital expenditures relating to
environmental improvements are planned totaling approximately $23
million through 1998.

As a result of a strong balance sheet and overall favorable
credit relationships,  the Company has been able to maintain open
lines of credit with its major suppliers.  Under the Revolving
Credit Agreement (Credit Agreement), effective as of May 10,
1993, the Company had outstanding as of April 30, 1995,
irrevocable standby letters of credit in the principal amount of
$19.5 million for purposes in the ordinary course of business.

                              -13-

<PAGE>

At the Company's option, up to $37.5 million of the Unsecured 10
7/8% Senior Notes (Notes) may be redeemed at 110.875% of the
principal amount at any time prior to February 1, 1998.  After
such date, they may not be redeemed until February 1, 2000 when
they are redeemable at 105.438% of the principal amount, and
thereafter at an annually declining premium over par until
February 1, 2003 when they are redeemable at par.  The Notes were
issued under an Indenture which includes certain restrictions and
limitations customary with senior indebtedness of this type
including, but not limited to, the payment of dividends and the
repurchase of capital stock.  There are no sinking fund
requirements on the Notes.

As discussed in Note C of Notes to Unaudited Consolidated
Condensed Financial Statements, the Company has entered into
interest rate swap agreements to effectively convert $47.5
million of its fixed rate debt to variable interest rate debt
with maturities ranging from 1996 to 1998.  According to the
terms of these swap agreements, the variable interest rates to be
paid by the Company are reset on various predetermined dates
which range from May 1995 to March 1998.  The Company may utilize
interest rate swaps in the future to manage the cost of funds.

At March 31, 1995, the Company was in compliance with all
covenants and provisions of the Credit Agreement.  Meeting the
covenants imposed by the Credit Agreement is dependent, among
other things, upon the level of future earnings and the rate of
capital spending.  The Company reasonably expects to continue to
be in compliance with the covenants imposed by the Credit
agreement, or a successor agreement, over the next twelve months.

The existing credit facility expires on May 10, 1996.  The
Company is currently evaluating various options which include
renegotiating the existing credit facility or entering into
alternative financing facilities to meet its letter of credit and
working capital requirements.

The Company's management is involved in a continual process of
evaluating growth opportunities in its core business as well as
its capital resource alternatives.  Non-discretionary capital
expenditures related primarily to company wide environmental
requirements and deferred turnaround costs in 1995 are projected
to approximate $31.4 million.  In addition, the Company has
identified projects at its refineries and retail unit
improvements which are projected to provide attractive returns.
The Company is prudently proceeding with the most attractive
projects but is likely to have total capital expenditures
slightly less than the $56.6 million originally forecasted and
included in Management's Discussion and Analysis of Financial
Condition and Results of Operations in the Company's Form 10-K
for 1994.  The Company believes that cash provided from its
operating activities, together with other available sources of
liquidity, including the remaining proceeds of the $125 million
of Unsecured 10 7/8% Senior Notes (Notes) and borrowings under
the existing Credit Facility or a successor agreement, will be
sufficient over the next several years to make required payments
of principal and interest on its debt, including interest
payments due on the Notes, permit anticipated capital
expenditures and fund the Company's working capital requirements.

The Company places its temporary cash investments in high credit
quality financial instruments which are in accordance with the
covenants of the Company's financing agreements.  These
securities mature within ninety days, and, therefore, bear
minimal risk.  The Company has not experienced any losses on its
investments.

The Company faces intense competition in all of the business
areas in which it operates.  Many of the Company's competitors
are substantially larger and therefore, the Company's earnings
can be affected by the marketing and pricing policies of its
competitors, as well as changes in raw material costs.

Merchandise sales and operating revenues from the Company's
convenience stores are seasonal in nature, generally producing
higher sales and net income in the summer months than at other
times of the year.  Gasoline sales, both at the Crown multi-pumps
and convenience stores, are also somewhat seasonal in nature and,
therefore, related revenues may vary during the year.  The
seasonality does not, however, negatively impact the Company's
overall ability to sell its refined products.

The Company maintains business interruption insurance to protect
itself against losses resulting from shutdowns to refinery
operations from fire, explosions and certain other insured
casualties.  Business interruption coverage begins for such
losses at the greater of $5 million or shutdowns for periods in
excess of 25 days.

                              -14-

<PAGE>

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

There have been no material changes in the status of legal
proceedings as reported in Item 3 of the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1994.

The Company is involved in various matters of litigation, the
ultimate determination of which, in the opinion of management, is
not expected to have a material adverse effect on the Company.


Item 6 - Exhibits and Reports on Form 8-K

      (a)  Exhibit:

      10 -   Material Contracts

          (a)   Crown Central Petroleum Corporation 1995
Management Stock Option Plan filed on
             April 28, 1995 as Exhibit 4 of Registration
Statement on Form S-8, Registration
             No. 33-58927, herein incorporated  by reference.

      19 -  Previously Unfiled Documents

             (a)    Crown Central Petroleum Corporation 1995
          Annual Incentive Plan.

      20 -   Interim Report to Stockholders for the three months
ended March 31, 1995

      27 -   Financial Data Schedule


      (b) Reports on Form 8-K:

             There were no reports on Form 8-K filed with the
      Securities and Exchange Commission during the three months
      ended March 31, 1995.



                           SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report on Form 10-Q
for the quarter ended March 31, 1995 to be signed on its behalf
by the undersigned thereunto duly authorized.

                        CROWN CENTRAL PETROLEUM CORPORATION



                                 John E. Wheeler, Jr.
                                 John E. Wheeler, Jr.,
                                 Senior Vice President -
Treasurer and Controller,
                                 Chief Accounting Officer
                                 and Duly Authorized Officer

Date:  May 12, 1995

                              -15-


<PAGE>

              CROWN CENTRAL PETROLEUM CORPORATION
                   1995 ANNUAL INCENTIVE PLAN


Section 1: Purpose

The  purpose  of  the  Crown Central Petroleum  Corporation  1995
Annual  Incentive  Plan  (the "Plan") is  to  provide  an  annual
performance-based  incentive  for  executives   and   other   key
employees who are in a position to contribute materially  to  the
success of the Corporation and its Subsidiaries.

Section 2: Definitions
     
The  following  terms,  as used herein,  will  have  the  meaning
specified:
     
     a.   "Award" means an award made pursuant to the Plan.

     b.   "Award  Schedule" means the Award Schedule  established
          pursuant to Section 3(d)(i).

     c.   "Board  of  Directors" means the Board of Directors  of
          the  Corporation as it may be comprised  from  time  to
          time.

     d.   "Code" means the Internal Revenue Code of 1986, and any
          successor  statute,  and  the  regulations  promulgated
          thereunder, as it or they may be amended from  time  to
          time.

     e.   "Committee" means the Committee as defined  in  Section
          4.

     f.   "Corporation" means Crown Central Petroleum Corporation
          and any successor corporation.

     g.   "Employee"  means  executive  officers  and  other  key
          employees  of  the  Corporation or  a  Subsidiary,  but
          excludes  directors  who  are  not  also  officers   or
          employees of the Corporation.

     h.   "Exchange  Act"  means the Securities Exchange  Act  of
          1934,  and any successor statute, as it may be  amended
          from time to time.

     i.   "Participant" means an Employee selected from  time  to
          time by the Committee to participate in the Plan.
     
     j.   "Performance Adjustment" means the percentage(s), as
          set forth in the Award Schedule, that will, when
          multiplied by a Participant's Target Award, determine
          the amount of a Participant's Award.
     
<PAGE>
     
     k.   "Performance Criteria" means the criteria  selected  by
          the  Committee to measure performance for a  Plan  Year
          from among one or more of the following:

                     i.   Income before income taxes, as shown in
               the  Corporation's annual report to  shareholders,
               but  excluding  extraordinary items,  discontinued
               operations,   and   the   cumulative   effect   of
               accounting  changes, in accordance with  generally
               accepted    accounting   principles   consistently
               applied by the Corporation;

                     ii.  Any other criteria related to Corporate
               performance,   Subsidiary,   division   or    unit
               performance, individual performance or  any  other
               category of performance selected by the Committee.

     l.   "Performance Goal" means the level of performance as to
          each  Performance  Criteria,  as  established  by   the
          Committee,   that  will  result  in   a   100   percent
          Performance Adjustment.

     m.   "Plan Year" means the calendar year.

     n.   "Retirement" means retirement at or after  age  65  or,
          with  the advance consent of the Committee, at or after
          age 55.

     o.   "Subsidiary"  means  any  corporation  in   which   the
          Corporation,  directly or indirectly, controls  50%  or
          more  of the total combined voting power of all classes
          of such corporation's stock.

     p.   "Target  Award"  means  the  Target  Award  established
          pursuant to Section 4(a).

Section 3: Eligibility

The  Committee shall from time to time determine those  Employees
eligible for Awards.

Section 4: Awards

          a.    Awards.  Target Awards will be established by the
          Committee for each Award made to each Participant.

          b.     Performance  Criteria  and  Performance   Goals.
          Performance  Criteria  and Performance  Goals  will  be
          established by the Committee for the Corporation and/or
          its  Subsidiaries each Plan Year.  The Committee  shall
          also  determine  the extent to which  each  Performance
          Criteria shall be weighted in determining Awards.   The
          Committee    may   vary   the   Performance   Criteria,
          Performance  Goals and weightings from  Participant  to
          Participant, Award to Award and Plan Year to Plan Year.

<PAGE>

          c.    Performance Adjustment.  The Award payable to any
          Participant may range from zero (0) to 150  percent  of
          the Participant's Target Award, depending upon whether,
          or the extent to which, the Performance Goals have been
          achieved.    All  such  determinations  regarding   the
          achievement of any Performance Goals will  be  made  by
          the  Committee; provided, however, that  the  Committee
          may  not  increase the amount of the Award  that  would
          otherwise   be   payable  upon   achievement   of   the
          Performance Goal or Goals.

                     i.    Award  Schedules.  The Committee  will
               establish an Award Schedule for each Award to each
               Participant  setting forth the percentage  of  the
               Target  Award  for  such  Participant  payable  at
               specified  levels  of performance,  based  on  the
               Performance Goal for each Performance Criteria and
               the weighting established for such criteria.

                    ii.  Award Determination.  Actual Awards will
               be  derived from the Award Schedule based  on  the
               level  of  performance.  The actual  Award  for  a
               Participant will be calculated by multiplying  the
               Participant's  Target  Award  by  the  Performance
               Adjustments in accordance with the Award Schedule.

          d.   Payment of Awards.  Awards will be paid, in a lump
          sum  cash  payment,  as soon as practicable  after  the
          close  of  the  Plan  Year for  which  they  are  made;
          provided, however, that no Awards shall be paid  except
          to  the  extent  that the Committee  has  certified  in
          writing  that the Performance Goals have been met.   No
          Award will be payable to any Participant who is not  an
          Employee  on the last day of the year, except that  if,
          during  the  last  six months of  the  Plan  Year,  the
          Participant  dies, or becomes disabled, the Participant
          may  be  entitled to a prorated Award  as  and  to  the
          extent  determined by the Committee.  If a  Participant
          terminates   employment   due   to   Retirement,    the
          Participant shall be entitled to a prorated  Award  but
          only  as  and to the extent that the Performance  Goals
          have   been   met.    Notwithstanding   the   foregoing
          provisions  of  this Section 4(d), the Committee  shall
          have  the  right to defer, or to allow Participants  to
          elect  to defer, the payment of Awards subject to  such
          terms and conditions as it may determine.

<PAGE>

Section 5: Administration

          a.    Committee.   The  Plan and  all  Awards  will  be
          administered by a Committee of the Board of  Directors,
          which  Committee shall consist of not less  than  three
          members of such Board of Directors.  The members of the
          Committee shall be designated by the Board and,  unless
          the  Board provides otherwise, the Committee  shall  be
          the  Executive Compensation and Bonus Committee of  the
          Board  of Directors.  A majority of the members of  the
          Committee  shall constitute a quorum.  The  vote  of  a
          majority  of  a quorum shall constitute action  by  the
          Committee.

          b.    Authority.   The  Committee will  have  full  and
          complete  authority,  in its sole absolute  discretion,
          (i)  to exercise all of the powers granted to it  under
          the Plan, (ii) to construe, interpret and implement the
          Plan  and  any  related document, (iii)  to  prescribe,
          amend  and rescind rules relating to the Plan, (iv)  to
          make  all  determinations  necessary  or  advisable  in
          administering the Plan, and (v) to correct any  defect,
          supply any omission and reconcile any inconsistency  in
          the Plan.

          c.   Determinations.  The actions and determinations of
          the  Committee on all matters relating to the Plan  and
          any Awards will be final and conclusive.

          d.    Liability.   No  member of the Committee  or  the
          Board   will  be  liable  for  any  action   taken   or
          determination  made in good faith with respect  to  the
          Plan  or any Award thereunder, and the Corporation will
          defend  Committee  and Board members  for  any  actions
          taken or decisions made in good faith under the Plan.

          e.    Awards.   Subject to the terms of the  Plan,  the
          Committee  will  have full and complete  authority,  to
          determine, among other things, the Employees  to  whom,
          and the time or times at which, Awards will be made and
          the requisite conditions thereof.

          f.    Delegation.   The Committee may delegate  to  the
          officers  or  employees  of the  Corporation  and/or  a
          Subsidiary  the authority to execute and  deliver  such
          instruments  and  documents, to do all  such  acts  and
          things,  and  to  take  all  such  other  steps  deemed
          necessary,  advisable or convenient for  the  effective
          administration of the Plan in accordance with its terms
          and purpose.


<PAGE>

Section 6: Change of Control

          a.    Effect of Change of Control.  In the event  of  a
          change  in  control of the Corporation,  the  Committee
          may,  in its sole discretion, take any of the following
          actions  as a result, or in anticipation, of  any  such
          event  to  assure  fair  and  equitable  treatment   of
          Participants:

                     i.   accelerate time periods for purposes of
               vesting  in, or receiving any payment with  regard
               to, any outstanding Award, or

                     ii.   make  adjustments or modifications  to
               outstanding   Awards   as  the   Committee   deems
               appropriate to maintain and protect the rights and
               interests of Participants following such change of
               control.

               Any such action approved by the Committee shall be
          conclusive  and  binding  on the  Corporation  and  all
          Participants.

          b.    Change of Control Defined.  For purposes of  this
          Section, a change of control shall means the following:

                    i.   A tender offer or exchange offer is made
               whereby  the effect of such offer is to take  over
               and  control  the affairs of the Corporation,  and
               such  offer  is consummated for the  ownership  of
               securities of the Corporation representing  twenty
               percent (20%) or more of the combined voting power
               of   the  Corporation's  then  outstanding  voting
               securities.

                      ii.    The   Corporation   is   merged   or
               consolidated with another corporation  and,  as  a
               result of such merger or consolidation, less  than
               seventy-five  percent  (75%)  of  the  outstanding
               voting  securities of the surviving  or  resulting
               corporation  shall then be owned in the  aggregate
               by  the  former  stockholders of the  Corporation,
               other  than affiliates within the meaning  of  the
               Exchange  Act  or  any party  to  such  merger  or
               consolidation.

                     iii. The Corporation transfers substantially
               all of its assets to another corporation or entity
               that  is  not  a  wholly owned subsidiary  of  the
               Corporation.

                     iv.   Any  person (as such term is  used  in
               Sections 3(a)(9) and 13(d)(3) of the Exchange Act)
               is  or  becomes the beneficial owner, directly  or
               indirectly,   of  securities  of  the  Corporation
               representing twenty percent (20%) or more  of  the
               combined  voting  power of the Corporation's  then
               outstanding  securities, and the  effect  of  such
               ownership is to take over and control the  affairs
               of the Corporation.

<PAGE>

                    v.   As the result of a tender offer, merger,
               consolidation,  sale  of  assets,   or   contested
               election, or any combination of such transactions,
               the  persons  who  were members of  the  Board  of
               Directors   immediately  before  the  transaction,
               cease to constitute at least a majority thereof.

Section 7: Miscellaneous

          a.    Nonassignability.  No Award will be assignable or
          transferable except by will or by the laws  of  descent
          and distribution.

          b.    Withholding Taxes.  Whenever payments  under  the
          Plan  are  to  be  made,  the  Corporation  and/or  the
          Subsidiary will withhold therefrom an amount sufficient
          to  satisfy any applicable governmental withholding tax
          requirements related thereto.

          c.    Amendment or Termination of the Plan.  The  Board
          of   Directors  may  at  any  time  amend,  suspend  or
          discontinue the Plan, in whole or in part.

          d.     Non-Uniform  Determinations.   The   Committee's
          determinations under the Plan need not be  uniform  and
          may  be  made  by  it  selectively  among  persons  who
          receive,  or are eligible to receive, Awards under  the
          Plan,   whether  or  not  such  persons  are  similarly
          situated.   Without  limiting  the  generality  of  the
          foregoing, the Committee will be entitled, among  other
          things,    to    make   non-uniform    and    selective
          determinations   and  to  establish   non-uniform   and
          selective Performance Criteria, Performance Goals,  the
          weightings thereof, and Target Awards.

          e.    Other  Payments or Awards.  Nothing contained  in
          the Plan will be deemed in any way to limit or restrict
          the  Corporation,  its Subsidiaries, or  the  Committee
          from  making  any award or payment to any person  under
          any  other plan, arrangement or understanding,  whether
          now existing or hereafter in effect.

          f.    Payments  to  Other  Persons.   If  payments  are
          legally  required to be made to any person  other  than
          the  person to whom any amount is available  under  the
          Plan,  payments  will  be made accordingly.   Any  such
          payment  will be a complete discharge of the  liability
          of the Committee.

<PAGE>

          g.    Unfunded  Plan.  The Plan shall be unfunded.   No
          provision  of the Plan will require the Corporation  or
          its  Subsidiaries,  for the purpose of  satisfying  any
          obligations under the Plan, to purchase assets or place
          any  assets  in  a  trust  or  other  entity  to  which
          contributions  are made or otherwise to  segregate  any
          assets,  nor  will the Corporation or its  Subsidiaries
          maintain  separate  bank accounts,  books,  records  or
          other  evidence  of the existence of  a  segregated  or
          separately  maintained or administered  fund  for  such
          purposes.   Participants will have no rights under  the
          Plan  other than as unsecured general creditors of  the
          Corporation  and its Subsidiaries, except that  insofar
          as   they  may  have  become  entitled  to  payment  of
          additional  compensation  by performance  of  services,
          they will have the same rights as other employees under
          generally applicable law.

     h.   Limits of Liability.

                     i.    Any liability of the Corporation or  a
               Subsidiary to any Participant with respect  to  an
               Award  shall  be  based  solely  upon  contractual
               obligations created by the Plan.

                      ii.    Neither   the  Corporation   nor   a
               Subsidiary,  nor  any  member  of  the  Board   of
               Directors  or  of  the Committee,  nor  any  other
               person  participating in any determination of  any
               question under the Plan, or in the interpretation,
               administration or application of the  Plan,  shall
               have  any  liability to any party for  any  action
               taken or not taken in good faith under the Plan.

     i.   Rights of Employees.

                    i.   Status as an eligible Employee shall not
               be  construed as a commitment that any Award  will
               be  made under this Plan to such eligible Employee
               or to eligible Employees generally.

                     ii.   Nothing contained in this Plan (or  in
               any  other  documents related to this Plan)  shall
               confer upon any Employee or Participant any  right
               to  continue in the employ or other service of the
               Corporation  or  a  Subsidiary or  constitute  any
               contract  or  limit in any way the  right  of  the
               Corporation   or  a  Subsidiary  to  change   such
               person's  compensation or  other  benefits  or  to
               terminate the employment or other service of  such
               person with or without cause.

<PAGE>

          j.    Section Headings.  The section headings contained
          herein are for the purposes of convenience only, and in
          the event of any conflict, the text of the Plan, rather
          than the section headings, will control.

          k.    Invalidity.   If any term or provision  contained
          herein  will to any extent be invalid or unenforceable,
          such  term or provision will be reformed so that it  is
          valid, and such invalidity or unenforceability will not
          affect any other provision or part hereof.

          l.    Applicable  Law.  The Plan and all actions  taken
          hereunder  or  thereunder shall  be  governed  by,  and
          construed in accordance with, the laws of the state  of
          Maryland  without  regard  to  the  conflict   of   law
          principles thereof.

      m.    Effective  Date.  The Plan shall be effective  as  of
January 1, 1995.


      IN WITNESS WHEREOF, Crown Central Petroleum Corporation has
caused this Plan to be executed.


                         CROWN CENTRAL PETROLEUM CORPORATION


                         By:  J. Michael Mims
                            J. Michael Mims

<PAGE>

                                                       EXHIBIT 20

CROWN
(registered trademark)

Crown Central Petroleum Corporation
Refiners / marketers of petroleum products & petrochemicals
One North Charles Street, P.O. Box 1168, Baltimore, Maryland
21203, (410) 539-7400


April 27, 1995
Results First Quarter 1995
                                             --------------------
- -----------------
Dear Shareholders:

     Crown Central Petroleum Corporation announced today a net
loss before extraordinary charges of $6.9 million ($.71 per
share) in the first quarter of 1995 on revenues of $445.5
million.  This compares to a net profit from operations of $8.7
million ($.88 per share) in the first quarter of 1994 on revenues
of $393.6 million.  Including the extraordinary charge of $3.3
million ($.33 per share) due to the early extinguishment of debt,
the total net loss for the first quarter amounted to $10.2
million ($1.04 per share).

     Due to the warmest weather conditions in the Eastern United
States in 30 years, which resulted in depressed distillate
prices, the refining industry experienced its worst margins since
1987.  While the Company's gross refining margins of $1.79 per
barrel in the first quarter were well below the $3.63 per barrel
experienced last year, the margins realized were actually better
than those achieved by similarly configured refiners located on
the Gulf Coast.  Factors contributing to this result include the
disciplined pursuit of the Company's margin management strategies
coupled with ratably purchasing crude below the average daily
price.  Important, also, was the improved yield performance at
both refineries which allowed the Company to produce a higher mix
of gasoline and reduce the over-all production of less profitable
distillates.  This was particularly gratifying at the Houston
refinery, where, after having completed a major turnaround in
December 1994,  gasoline production was up 14% over last year.
Additionally, total refining operating expenses were down 6% from
last year.

     Crown retail marketing produced very positive results for
the quarter.  Retail gasoline volumes increased 6% for the
quarter to over 32,000 barrels per day, while merchandise sales
increased 27% to $21.4 million.  The strong retail gasoline and
merchandise net margin improvement somewhat offset the depressed
refining gross margins.  Selling and administrative expenses were
also down 9% for the quarter versus the same period last year.
These savings, combined with the refining operating expense
reductions, reflect the Company's on-going programs to improve
productivity.  During 1995, Crown will continue to seek
opportunities to improve the balance between gasoline production
and retail marketing.  This action is expected to reduce the
Company's earnings volatility.

     The sale of $125 million of unsecured notes due in 2005 was
concluded during the first quarter.  The offering brought an
increased focus to the financial stability of the Company by the
investment banking community.  We are proud of the Crown teamwork
and personal commitment from those involved. The oversubscribed
debentures reflect well on the Company, provide us with permanent
non-amortizing debt, and position the Company to more effectively
access the public capital markets in the future.

     While gasoline stocks are relatively low for this time of
year, which is reason for at least short-term optimism, the past
several years have been challenging to many of us in the refining
industry.   As we celebrate over 75 years of Crown refining and
marketing excellence, we have every confidence in the strategies
Crown has adopted to lead our Company to an even more successful
and profitable future.

Sincerely,

HENRY A. ROSENBERG, JR.            CHARLES L. DUNLAP
HENRY A. ROSENBERG, JR.            CHARLES L. DUNLAP
Chairman and Chief Executive Officer         President and Chief
Operating Officer

<PAGE>
<TABLE>
<CAPTION>

      Crown Central Petroleum Corporation and Subsidiaries
          Dollars in thousands, except per share data

                                           Three Months Ended
                                                March 31
                                           1995     1994
                                       ------------ -------------
<S>                                   <C>           <C>
Sales and operating revenues               $445,424         $
393,586

(Loss) income before income taxes            (9,207)
16,285

(Loss) income before extraordinary item      (6,918)
8,660

(Loss) from extraordinary item       1/      (3,257)
- ----

Net (loss) income                           (10,175)
8,660


(Loss) income per share before extraordinary item(.71      )
.88

(Loss) per share from extraordinary item       (.33)
- ----

Net (loss) income per share                   (1.04)        .
88

Share used in the computation of (loss) income per share9,80
3,098                                               9,832,598

<FN>
1/    During the first quarter of 1995, the Company incurred
an extraordinary loss as a result of the early
       retirement of its outstanding 10.42% Senior Notes
(Notes).  The outstanding Notes were retired
       on January 24, 1995 from the proceeds received from
the sale of $125 million of Unsecured 10 7/8%
       Senior Notes due February 1, 2005.

2/    Certain corrections have been made to specific lines of
data contained in this table from the original
table presented in the press release and the quarterly letter
to shareholders.  The corrections to these              items
decreased Retail  Gasoline Gross Profit by $3.9 million,
increased Merchandise Gross Margin by          $1.5 million,
inrcreased monthly Retail Operating Costs per store by $2.1
thousand, decreased Retail             Net Profit by $4.6
million and increased Wholesale / Other by $4.3 million.  The
corrections had no              impact on Sales and operating
revenues, (Loss) income before income taxes or Net (loss)
income.

This altered format of the quarterly statement represents a
substantial savings in report costs and delivery time.
Should you wish further information on the quarterly results,
please call 1-800-610-1415 or refer to the operating
statistics sheet.

</TABLE>

<TABLE>
<CAPTION>

       Crown Central Petroleum Corporation and Subsidiaries
                       Operating Statistics


                                           Three Months Ended
                                                March 31
                                           1995     1994
                                       ------------ -------------
<S>                                   <C>           <C>
REFINING

Production (BPD - M)                            154         1
61
Production (MMbbl)                             13.9         1
4.5
Gross Margin ($/bbl)                           1.79         3
.63
Gross Profit ($MM)                             24.8         5
2.6
Operating Cost ($/bbl)                         2.30         2
.37
Operating Cost ($MM)                           31.9         3
4.4
Net Refining Profit ($MM)                      (7.1)        1
8.2

RETAIL

Number Stores                                   345         3
62
Volume (pmps - Mgal)                            115         1
03
Volume (MMgal)                                  119         1
12
Gasoline Gross Margin ($/gal)                  0.13         0
.12
Gasoline Gross Profit  ($MM)                   15.4         1
3.9

Merchandise Sales (pmps - $M)                  20.7         1
5.5
Merchandise Sales ($MM)                        21.4         1
6.8
Merchandise Gross Margin (%)                   29.4         3
2.7
Merchandise Gross Margin ($MM)                  6.3         5
.5

Retail Gross Profit ($MM)                      21.7         1
9.8
Retail Operating Costs (pmps - $M)                 17.2
16.8
Retail Net Profit ($MM)                         3.9         1
.6

Wholesale / Other (($MM)                        0.7         6
.2

Total Net Profit ($MM)                         (2.5)        2
6.0

Corporate Overhead ($MM)                        4.0         8
.2
Depreciation and Amortization ($MM)                9.5
10.6
EBITDA ($MM)                                    3.0         2
8.4
LIFO Provision (Recovery) ($MM)                (1.2)
4.0
(Gain) Loss on Sales and Abandonments of P, P & E ($MM)  0.2
(0.3                            )
EBITDAAL ($MM)                                  2.0
32.1
Net Interest Expense ($MM)                      2.7
1.5

Capital Expenditures ($MM)                      6.6
7.6

- -------------------------------------------------------------
- -------------------------------------------------------------
- ------

<FN>
BPD = Barrels per day
bbl = barrel or barrels as applicable
gal = gallon or gallons as applicable
pmps = per month per store
M = in thousands
MM  = in millions

EBITDAAL = EBITDA on a FIFO basis plus net sales and
abandonments of property, plant and equipment

</TABLE>

<TABLE> <S> <C>

<ARTICLE>       5
<MULTIPLIER>    1000

<FISCAL-YEAR-END>                       DEC-31-1995
<PERIOD-END>    MAR-31-1995

<PERIOD-TYPE>   3-MOS

<CASH>                                        5,608
<SECURITIES>                                 46,685
<RECEIVABLES>                                92,003
<ALLOWANCES>                                  1,984
<INVENTORY>                                  87,074
<CURRENT-ASSETS>                                     257,686
<PP&E>                                      703,988
<DEPRECIATION>                              337,479
<TOTAL-ASSETS>                              666,055
<CURRENT-LIABILITIES>                       182,988
<BONDS>                                     129,570
                             0
                                       0
<COMMON>                                     49,765
<OTHER-SE>                                  200,520
<TOTAL-LIABILITY-AND-EQUITY>                666,055
<SALES>                                     445,424
<TOTAL-REVENUES>                                     445,424
<CGS>                                       422,164
<TOTAL-COSTS>                               422,164
<OTHER-EXPENSES>                                      29,614
<LOSS-PROVISION>                                         126
<INTEREST-EXPENSE>                                     3,475
<INCOME-PRETAX>                              (9,207        )
<INCOME-TAX>                                 (2,289        )
<INCOME-CONTINUING>                          (6,918        )
<DISCONTINUED>                                    0
<EXTRAORDINARY>                              (3,257        )
<CHANGES>                                         0
<NET-INCOME>                                (10,175        )
<EPS-PRIMARY>                                 (1.04        )
<EPS-DILUTED>                                 (1.04        )


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission