CROWN CENTRAL PETROLEUM CORP /MD/
10-Q, 1995-08-11
PETROLEUM REFINING
Previous: CROSS A T CO, 10-Q, 1995-08-11
Next: CROWN CORK & SEAL CO INC, 10-Q, 1995-08-11




<PAGE>

        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                   Washington, D. C.   20549

                           FORM 10-Q

(Mark One)

  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 1995

                               OR

  [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF
      THE SECURITIES EXCHANGE ACT OF 1934

      For the transition period from              to

                 COMMISSION FILE NUMBER 1-1059

              CROWN CENTRAL PETROLEUM CORPORATION
     (Exact name of registrant as specified in its charter)

         Maryland                    52-0550682
(State or other jurisdiction of(I.R.S. Employer Identification Number)
incorporation or organization)

One North Charles Street, Baltimore, Maryland            21201
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     410-539-7400


                         Not Applicable
(Former name, former address and former fiscal year, if changed since
last report)



Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months, and (2) has been
subject to such filing requirements for the past 90 days.

                      YES  X       NO

The number of shares outstanding at July 31, 1995 of the Registrant's
$5 par value Class A and Class B Common Stock was 4,817,392 shares and
5,135,506 shares, respectively.

                                    -1-
                                     
<PAGE>

         CROWN CENTRAL PETROLEUM CORPORATION AND SUBSIDIARIES


                          Table of Contents








                                                               PAGE

PART I  - FINANCIAL INFORMATION

Item 1  - Financial Statements (Unaudited)

        Consolidated Condensed Balance Sheets
        June 30, 1995 and December 31, 1994                      3-4

        Consolidated Condensed Statements of Operations
        Three and six months ended June 30, 1995 and 1994        5

        Consolidated Condensed Statements of Cash Flows
        Six months ended June 30, 1995 and 1994                  6

        Notes to Unaudited Consolidated Condensed
        Financial Statements                                     7-10

Item 2  - Management's Discussion and Analysis of Financial
        Condition and Results of Operations                      11-15


PART II - OTHER INFORMATION

Item 1  - Legal Proceedings                                     16

Item 6  - Exhibits and Reports on Form 8-K                      16

         Exhibit 4(a) - Amendment effective as of June 30, 1995 to the
Credit Agreement dated as of
        May 10, 1993

         Exhibit 20 - Interim Report to Stockholders for the three and
six months ended June 30, 1995

        Exhibit 27 - Financial Data Schedule


SIGNATURE                                                       16

                                    -2-

<PAGE>

PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements

<TABLE>
<CAPTION>

                   CONSOLIDATED CONDENSED BALANCE SHEETS
           Crown Central Petroleum Corporation and Subsidiaries
                          (Thousands of dollars)




                                           June 30    December 31
Assets                                                           1995      1994
                                      -------------------------------
                                                  (Unaudited)
<S>                                                     <C>      <C>
Current Assets
  Cash and cash equivalents                $  35,125  $  54,868

  AAccounts receivable - net                 98,496     128,984
  Recoverable and current deferred income taxes          13,842        16,075
  Inventories                               121,500      94,933
  Other current assets                          1,702     1,264
                                           ------------------------
     Total Current Assets                   270,665     296,124






Investments and Deferred Charges             43,441      40,125






Property, Plant and Equipment               707,232     699,204
  Less allowance for depreciation            341,820    331,377
                                           -------------------------
   Net Property, Plant and Equipment       365,412      367,827


                                       -------------------------


                                          $ 679,518  $ 704,076
                                           ========    ========


<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>

                                    -3-

<PAGE>
<TABLE>
<CAPTION>

                   CONSOLIDATED CONDENSED BALANCE SHEETS
           Crown Central Petroleum Corporation and Subsidiaries
                          (Thousands of dollars)




                                        June 30     December 31
Liabilities and Stockholders' Equity          1995              1994
                                   ---------------------------------
                                               (Unaudited)
<S>                                                 <C>          <C>
Current Liabilities
  Accounts payable:
   Crude oil and refined products          $ 112,810 $ 150,877
   Other                                     25,014      29,988
  Accrued liabilities                        58,182      51,500
  Current portion of long-term debt               1,912     10,062
                                           --------------------------
     Total Current Liabilities              197,918     242,427

Long-Term Debt                              129,246      96,632

Deferred Income Taxes                        64,640      73,402

Other Deferred Liabilities                   30,415      31,154

Common Stockholders' Equity
  Common stock, Class A - par value $5 per share:
   Authorized shares--7,500,000; issued and
   outstanding shares--4,817,392 in 1995 and 1994        24,087  24,087
   Common stock, Class B - par value $5 per share:
   Authorized shares--7,500,000; issued and
   outstanding shares--5,135,506 in 1995 and
   4,985,706 in 1994                         25,678      24,929
  Additional paid-in capital                 92,379      90,549
  Unearned restricted stock                 (3,862)     (1,266)
  Retained earnings                           119,017   122,162
                                           -------------------------
     Total Common Stockholders' Equity      257,299     260,461

                                      ------------------------

                                          $ 679,518  $ 704,076
                                           ========     =======

<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>

                                    -4-
                                     
<PAGE>
<TABLE>
<CAPTION>

              CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
           Crown Central Petroleum Corporation and Subsidiaries
             (Thousands of dollars, except per share amounts)
                                     

                                                     (Unaudited)
                                     Three Months Ended  Six Months Ended
                                       June 30          June 30
Revenues                             1995     1994      1995     1994
                                        ----------------------------------------
- -------------
<S>                                           <C>          <C>               <C>
<C>
Sales and operating revenues (including excise taxes
    of  $103,187,  $104,563, $203,778 and $198,119)       $  483,312$    453,423
$  928,736                 $  847,009
                                        ----------------------------------------
- -------------
Operating Costs and Expenses
  Costs and operating expenses       440,674    434,144   862,838 777,559
  Selling and administrative expenses           19,119     19,125  39,12441,185
  Depreciation and amortization        9,492     10,438    18,984  21,069
  Sales of property, plant and equipment               (416)            (22)
(173)                           (345)
                                     ----------------------------  -------------
- --------------
                                          468,869      463,685    920,773
839,468
                                     ----------------------------------------
- -------------
Operating Income (Loss)               14,443   (10,262)     7,963   7,541
 Interest and other income                844       476     1,592     869
 Interest expense                           (3,861)       (1,946)       (7,336)
(3,857)
                                       -----------------------------------------
- -------------
Income (Loss) Before Income Taxes      11,426  (11,732)     2,219   4,553

Income  Tax  Expense (Benefit)                 4,396        (4,446)        2,107
3,179
                                     ----------------------------  -------------
- - -------------
Income (Loss) Before Extraordinary Item           7,030   (7,286)     1121,374

Extraordinary (Loss) from Early
  Extingiushment of Debt (net of income
                 tax               benefit              of               $2,039)
(3,257)
                                       --------------------------  -------------
- -------------

Net  Income  (Loss)                     $      7,030$     (7,286)$      (3,145)$
1,374
                                     ================  ========  ========

Net Income (Loss) Per Share:
   Income (Loss) Before Extraordinary Item    $          .72      $        (.74)
$          .01          $         .14

Extraordinary (Loss) from Early
                     Extingiushment                   of                    Debt
(.33)
                                     -------------     -------------------------
- -    ------------

Net   Income  (Loss)  Per  Share           $           .72     $          (.74)$
(.32)                   $         .14
                                     ========  ========  ================

<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>

                                    -5-

<PAGE>
<TABLE>
<CAPTION>
                                     
              CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
           Crown Central Petroleum Corporation and Subsidiaries
                          (Thousands of dollars)



                                            (Unaudited)
                                       Six Months Ended June 30
                                         1995        1994
                                     ------------------------
<S>                                            <C>               <C>
Net Cash Flows From Operating Activities
  Net cash from operations before
   changes in working capital        $      6,434  $  18,558
  Net changes in working capital items             (30,643)          (14,151)
                                     -------------------------

   Net Cash (Used in) Provided by
     Operating Activities                 (24,209)       4,407
                                     ------------------------

Cash Flows From Investment Activities
  Capital expenditures               (14,773)       (13,989)
  Proceeds from sales of property, plant
   and equipment                        1,480          3,289
  Deferred turnaround maintenance     (1,150)          (311)
  Other charges to deferred assets         (5,702)         595
                                     -------------------------

   Net Cash (Used in) Investment Activities         (20,145)         (10,416)
                                     -------------------------

Cash Flows From Financing Activities
   Proceeds  from debt and credit agreement borrowings                   143,088
1,228
   (Repayments)  of debt and credit agreement borrowings               (118,640)
(611)
  Net cash flows from long-term
   notes receivable                              163        (541)
  Purchases of common stock                                  (2,734)
                                     ---------------------------
    Net  Cash Provided by (Used in) Financing Activities                  24,611
(2,658)
                                     ---------------------------

Net (Decrease) in Cash and Cash Equivalents    $    (19,743)      $   (8,667)
                                     =========      ========

<FN>
See notes to unaudited consolidated condensed financial statements.
</TABLE>


                                    -6-


<PAGE>

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Crown Central Petroleum Corporation and Subsidiaries

June 30, 1995


Note A - Basis of Presentation

The accompanying unaudited consolidated condensed financial statements
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do
not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.  In
the opinion of Management, all adjustments considered necessary for a
fair and comparable presentation have been included.  Operating
results for the three and six months ended June 30, 1995 are not
necessarily indicative of the results that may be expected for the
year ending December 31, 1995.  The enclosed financial statements
should be read in conjunction with the consolidated financial
statements and footnotes thereto included in the Company's annual
report on Form 10-K for the year ended December 31, 1994.

Cash and Cash Equivalents - Cash in excess of daily requirements is
invested in marketable securities with maturities of three months or
less.  Such investments are deemed to be cash equivalents for purposes
of the statements of cash flows.

Inventories - The Company's crude oil, refined products, and
convenience store merchandise and gasoline inventories are valued at
the lower of cost (last-in, first-out) or market with the exception of
crude oil inventory held for resale which is valued at the lower of
cost (first-in, first-out) or market.  Materials and supplies
inventories are valued at cost.  Incomplete exchanges of crude oil and
refined products due the Company or owing to other companies are
reflected in the inventory accounts.

At June 30, 1995, approximately 1,147,000 barrels of crude oil and
refined products, or approximately $23 million of inventory, were held
in excess of anticipated year-end quantities, excluding crude oil held
for resale, and were valued at the lower of cost (first-in, first-out)
or market.  An actual valuation of inventory under the LIFO method can
be made only at the end of each year based on the inventory levels and
costs at that time.  Accordingly, interim LIFO projections must be
based on Management's estimates of expected year-end inventory levels
and values.

Environmental Costs:  The Company conducts environmental assessments
and remediation efforts at multiple locations, including operating
facilities, and previously owned or operated facilities.  Estimated
closure and post-closure costs for active refinery and finished
product terminal facilities are not recognized until a decision for
closure is made.  Estimated closure and post-closure costs for active
and operated retail marketing facilities and costs of environmental
matters related to ongoing refinery, terminal and retail marketing
operations are recognized as described below.  Expenditures for
equipment necessary for environmental issues relating to ongoing
operations are capitalized.  The Company accrues environmental and
clean-up related costs of a non-capital nature when it is both
probable that a liability has been incurred and that the amount can be
reasonably estimated.  Accruals for losses from environmental
remediation obligations generally are recognized no later than
completion of the remediation feasibility study.  Estimated costs,
which are based upon experience and assessments, are recorded at
undiscounted amounts without considering the impact of inflation, and
are adjusted periodically as additional or new information is
available.

Income Taxes - The Company accounts for income taxes in accordance
with Statement of Financial Accounting Standards No. 109 "Accounting
for Income Taxes."  The income tax provision for the three and six
months ended June 30, 1995 has been computed based upon the Company's
estimated effective tax rate for the year, after recognizing permanent
tax differences.


Financial Instruments and Hedging Activities - The Company
periodically enters into interest rate swap agreements to effectively
manage the cost of borrowings.  All interest rate swaps are subject to
market risk as interest rates fluctuate.  Interest rate swaps are
designated to the Company's long-term debt and are accounted for as a
hedge, the net amounts payable or receivable from periodic settlements
under outstanding interest rate swaps are included in interest
expense.  Realized gains and losses from terminated interest rate
swaps are deferred and amortized into interest expense over the
shorter of the term of the underlying debt or the remaining term of
the original swap agreement.  Settlement of interest rate swaps
involves the receipt or payment of cash on a periodic basis during the
duration of the contract, or upon the Company's termination of the
contract, for the differential of the interest rates swapped over the
term of the contract.

                                    -7-

<PAGE>

Other instruments are used to minimize the exposure of the Company's
refining margins to crude oil and refined product price fluctuations.
Hedging strategies used to minimize this exposure include fixing a
future margin between crude oil and certain finished products and also
hedging fixed price purchase and sales commitments of crude oil and
refined products.  Futures, forwards and exchange traded options
entered into with commodities brokers and other integrated oil and gas
companies are utilized to execute the Company's strategies.  These
instruments generally allow for settlement at the end of their term in
either cash or product.

Net realized gains and losses from these hedging strategies are
recognized in costs and operating expenses when the associated refined
products are sold.  Unrealized gains and losses represent the
difference between the market price of refined products and the price
of the derivative financial instrument, inclusive of refining costs.
Individual transaction unrealized gains and losses are deferred in
inventory and other current assets and liabilities to the extent that
the associated refined products have not been sold.  A hedging
strategy position generating an overall net unrealized loss is
recognized in costs and operating expenses.  While the Company's
hedging activities are intended to reduce volatility while providing
an acceptable profit margin on a portion of production, the use of
such a program can limit the Company's ability to participate in an
improvement in related refined product profit margins.

The Company is exposed to credit risk in the event of non-performance
by counterparties on interest rate swaps, and futures, forwards and
exchange traded options for crude and finished products, but the
Company does not anticipate non-performance by any of these
counterparties.  The amount of such exposure is generally the
unrealized gains in such contracts.

Statements of Cash Flows  -  Net changes in working capital items
presented in the Unaudited Consolidated Condensed Statements of Cash
Flows reflects changes in all current assets and current liabilities
with the exception of cash and cash equivalents and the current
portion of long-term debt.


Note B - Inventories

<TABLE>
<CAPTION>

Inventories consist of the following:
                                      June 30      December 31
                                      1995          1994
                                 ------------ --------------
                                        (thousands of dollars)
<S>                                          <C>                <C>
Crude oil                                          $  66,403                         $ 53,359
Refined products                        90,920                              74,299
                                    ------------                       -----------
  Total inventories at FIFO (approximates current cost)                    157,323        127,658
LIFO allowance                         (47,485)     (45,125)
                                    ------------  ------------
  Total crude oil and refined products               109,838                    82,533
                                    ------------                            ------------

Merchandise inventory at FIFO (approximates current cost)                 5,481      7,150
LIFO allowance                           (2,110          )                      (2,110)
                                     ------------                           ------------
  Total merchandise                        3,371                               5,040
                                     ------------                         ------------

Materials and supplies inventory at FIFO              8,291                     7,360
                                     ------------                          ------------
  Total Inventory                    $121,500                               $ 94,933
                                      =======                               =======
</TABLE>

Note C - Long-term Debt and Credit Arrangements

On January 24, 1995, the Company completed the sale of $125 million of
unsecured 10 7/8% Senior Notes due February 1, 2005 priced at 99.75%
(Notes).  Approximately $55 million of the net proceeds from the sale
was used to retire the Company's outstanding 10.42% Senior Notes,
including a prepayment premium of $3.4 million, and $8 million was
used to reduce amounts outstanding under the Company's unsecured bank
lines.  The remaining portion of the outstanding 10.42% Senior Notes
had been paid on January 3, 1995 as part of the regularly scheduled
debt service. The Notes were issued under an Indenture which includes
certain restrictions and limitations customary with senior
indebtedness of this type including, but not limited to, the payment
of dividends and the repurchase of capital stock.  The retirement of
the Company's outstanding 10.42% Senior Notes resulted in a net
extraordinary loss in the first quarter of 1995 of $3.3 million.

                                    -8-

<PAGE>
<TABLE>
<CAPTION>

Long-term debt consists of the following:

                                    June 30    December 31
                                    1995              1994
                               -------------------------------
                                     (thousands of dollars)

<S>                                         <C>         <C>
Unsecured 10 7/8% Senior Notes         $124,687

Unsecured 10.42% Senior Notes                   $ 60,000

Unsecured Credit Agreement                       35,000

Purchase Money Lien                     5,044      5,579

Other obligations                           1,427    6,115
                                       -----------------------
                                      131,158    103,694

Less current portion                         1,912    10,062
                                       -----------------------
 Long-Term Debt                        $129,246 $ 96,632
                                       =======   =======
</TABLE>

Effective  as  of June 30, 1995, the Company executed an amendment  to
the Credit Agreement dated as of May 10, 1993.  This amendment , which
is  included  as  Exhibit  4(a)  of this  filing,  established  a  new
financial  covenant  which became necessary due to decreased  refining
margins in the third and fourth quarters of 1994 and in early 1995.

At June 30, 1995, the Company was in compliance with all covenants and
provisions of the Credit Agreement, as amended.  Meeting the covenants
imposed by the Credit Agreement is dependent, among other things, upon
the  level  of future earnings and the rate of capital spending.   The
Company  reasonably expects to continue to be in compliance  with  the
covenants  imposed by the Credit agreement, or a successor  agreement,
over the next twelve months.


Note D--Crude Oil and Refined Product Hedging Activities and Other
Derivative Financial Instruments

The net deferred loss from crude oil and refined product hedging
strategies at June 30, 1995 was $2.6 million.  Included in these
hedging strategies are contracts maturing from August 1995 to May
1996.  The Company is using these contracts to fix the purchase price
of approximately 6% of its crude requirements, and the purchase price
of approximately 2% of its refined products, for the aforementioned
period, at current related market prices.  The Company is exposed to
credit risk to the extent of counterparty non-performance on forward
contracts.  Management monitors this credit risk by evaluating
counterparties prior to and during their contractual obligation.
Management considers non-performance credit risk to be remote.

As of June 30, 1995, the Company has entered into interest rate swap
agreements to effectively convert $47.5  million of its fixed rate
debt to variable interest rate debt with maturities ranging from 1996
to 1998.

The following is a summary, by year of maturity, of the Company's
outstanding interest rate swap agreements:

<TABLE>
<CAPTION>
                                  Instruments Expected to Mature in
                        ---------------------------------------------------
                                    1996      1997      1998
                                 ------------------------------
                                (thousands of dollars)

<S>                                    <C>        <C>            <C>
Interest rate swaps                  $17,500       $15,000   $15,000
Average variable pay rates assuming current market conditions        6.07 %6.05           %
6.00 %
Average fixed rate                     7.00%   6.81 %    6.81%

</TABLE>

The variable interest rates to be paid by the Company are reset on
various predetermined dates which range from July 1995 to  March 1998
and are based on the London Interbank Offered Rate (LIBOR).

The termination of existing interest rate swap agreements as of June
30, 1995 would result in a gain of approximately $1.4 million.  The
Company is exposed to credit risk to the extent of nonperformance by
the counterparties to the interest rate swap agreements; however,
management considers the risk of default to be remote.

                                    -9-

<PAGE>

Note E - Calculation of Net (Loss) Income Per Common Share

Net income (loss) per common share for the three and six months ended
June 30, 1995 is based upon the weighted average of common shares
outstanding of 9,697,598.  Net (loss) income per common share for the
three and six months ended June 30, 1994 is based upon the weighted
average of common shares outstanding of 9,796,298.


Note F--Long-Term Incentive Plan and Stock Option Plan

Under  the  terms  of the 1994 Long-term Incentive  Plan  (Plan),  the
Company may distribute to selected employees restricted shares of  the
Company's Class B Common Stock and options to purchase Class B  Common
Stock.   Up  to  1.1  million shares of Class B Common  Stock  may  be
distributed  under  the  Plan.  The balance  sheet  caption  "Unearned
restricted stock" is charged for the market value of restricted shares
at  their  grant  date  and  changes in the  market  value  of  shares
outstanding  until the vesting date, and is shown as  a  reduction  of
stockholders' equity.  The impact is further reflected within Class  B
Common Stock and Additional paid-in-capital.

Performance Vested Restricted Stock (PVRS) awards are subject  to  the
attainment of performance goals and certain restrictions including the
receipt of dividends and transfers of ownership.  As of July 31, 1995,
255,300 shares of PVRS have been registered in participants names  and
are being held by the Company subject to the attainment of the related
performance goals.

Under  the 1994 Long-term Incentive Plan, non-qualified stock  options
are  granted to participants at a price not less than 100% of the fair
market  value of the stock on the date of grant.  The exercise  period
is  ten  years with the options vesting one-third per year over  three
years after a one-year waiting period.  As of July 31, 1995, grants of
non-qualified  stock  options have been  awarded  to  participants  to
purchase 505,000 shares of the Company's Class B Common Stock.

Under the terms of the 1995 Management Stock Option Plan, the Company
may award to participants non-qualified stock options to purchase
shares of the Company's Class B Common Stock at a price equal to 100%
of the fair market value of the stock  at the date of grant.  Up to
500,000 shares of Class B Common Stock may be distributed under the
Plan.  The exercise period is ten years with the options vesting one-
third per year over three years after a one-year waiting period.  As
of July 31, 1995, grants of non-qualified stock options have been
awarded to participants to purchase 460,420 shares of the Company's
Class B Common Stock.


Note G - Litigation and Contingencies

There have been no material changes in the status of  litigation as
discussed in Note I of Notes to Consolidated Financial Statements in
the Annual Report on Form 10-K for the fiscal year ended December 31,
1994.

The Company has received a Revenue Agent's Report relative to an
examination by the Internal Revenue Service of tax returns for fiscal
years 1988 and 1989.  A written protest has been filed requesting an
appellate conference.  The Company does not expect the resolution of
this matter to have a material adverse effect on the Company.

Like other petroleum refiners and marketers, the Company's operations
are subject to extensive and rapidly changing federal and state
environmental regulations governing air emissions, waste water
discharges, and solid and hazardous waste management activities.  The
Company's policy is to accrue environmental and clean-up related costs
of a non-capital nature when it is both probable that a liability has
been incurred and the amount can be reasonably estimated.  While it is
often extremely difficult to reasonably quantify future environmental
related expenditures, the Company anticipates that a substantial
capital investment will be required over the next several years to
comply with existing regulations.  The Company had recorded a
liability of approximately $16.4 million as of June 30, 1995 relative
to the estimated costs of a non-capital nature related to compliance
with environmental regulations.  This liability is anticipated to be
expended over the next five years and is included in the balance sheet
as a noncurrent liability.  No amounts have been accrued as
receivables for potential reimbursement or recoveries to offset this
liability.  Included in costs and operating expenses in the statements
of operations for the three and six months ended  June 30, 1995 and
1994 were costs related to environmental remediation in the amount of
$.4 million, $.5 million, $1.1 million and $1.1 million, respectively.

                                   -10-

<PAGE>

Environmental liabilities are subject to considerable uncertainties
which affect the Company's ability to estimate its ultimate cost of
remediation efforts.  These uncertainties include the exact nature and
extent of the contamination at each site, the extent of required
cleanup efforts, varying costs of alternative remediation strategies,
changes in environmental remediation requirements, the number and
strength of other potentially responsible parties at multi-party
sites, and the identification of new environmental sites.  It is
possible that the ultimate cost, which cannot be determined at this
time, could exceed the Company's recorded liability.  As a result,
charges to income for environmental liabilities could have a material
effect on the results of operations in a particular quarter or year as
assessments and remediation efforts proceed or as new claims arise.
However, management is not aware of any matters which would be
expected to have a material adverse effect on the Company.



 Item 2  -Management's Discussion and Analysis of Financial Condition
      and Results of Operations

Results of Operations

The Company's Sales and operating revenues increased $29.9 million or
6.6% in the second quarter of 1995 and $81.7 million or 9.6% for the
six months ended June 30, 1995 from the comparable periods in 1994.
The Company's Sales and operating revenues and Costs and operating
expenses include all Federal and State excise and other similar taxes
which totalled $103.2 million and $104.6 million for the three months
ended June 30, 1995 and 1994, respectively; and $203.8 million and
$198.1 million for the six months ended June 30, 1995 and 1994,
respectively.  The second quarter increase in Sales and operating
revenues was primarily attributable to a 17.4% increase in the average
sales price per gallon of petroleum products and a 3.5% or $.8 million
increase in merchandise sales. These increases were partially offset
by a 7.2% decrease in petroleum products sales volumes.  The year to
date increase was a result primarily of a 13.6% increase in the
average sales price per gallon of petroleum products and a 13.6% or
$5.4 million increase in merchandise sales.  Additionally, excise  and
similar taxes increased $5.7 million as previously discussed.  These
increases were partially offset by a 1.8% decrease in petroleum
products sales volumes.

As previously mentioned, merchandise sales increased 3.5% or $.8
million while merchandise gross profit increased $.6 million or 12.6%
for the three months ended June 30, 1995 compared to the same period
in 1994.  Additionally, the 13.6% or $5.4 million increase in
merchandise sales contributed to a $1.2 million or 12.9% increase in
merchandise gross profit for the six months ended June 30, 1995
compared to the same period in 1994.  These increases in merchandise
gross profit occurred despite a reduction in the number of operating
units during the period.  Merchandise gross margin (merchandise gross
profit as a percent of merchandise sales) increased from 28.9% to
30.5% for the three months ended June 30, 1994 and 1995, respectively.
There was no significant change in merchandise gross profit for the
six months ended June 30, 1995 as compared to the same period in 1994.
The increase in gross margin in the  second quarter of 1995 was due
primarily to the increase in merchandise sales previously mentioned.
Late in the first quarter of 1994, a new merchandise pricing program
was introduced which is designed to increase per unit customer traffic
and overall merchandise sales and gasoline volumes.  A key element of
the program includes the reduction of prices on certain items such as
tobacco products and beverages.  This marketing strategy  has resulted
in average monthly gasoline sales volume and merchandise sales
increases on a same store basis of approximately 2% and 12.9%,
respectively, for the second quarter of 1995  compared to the second
quarter of 1994.  Additionally, average monthly gasoline sales volume
and merchandise sales increases on a same store basis were
approximately 4.3% and 22.1%, respectively, for the six months ended
June 30, 1995 compared to the same 1994 period.  These increases
contributed to the overall $.6 million and $1.2 million increases in
merchandise gross profit mentioned above by increasing aggregate
merchandise gross profit on a same store basis by 27.1% and 23.1%,
respectively for the three and six months ended June 30, 1995 as
compared to the same periods in 1994.

Costs and operating expenses increased $6.5 million or 1.5% in the
second quarter of 1995 compared to the same period in 1994.  The
increase was due to a 13% increase in the average cost per barrel
consumed of crude oil and feedstocks and to increases in excise taxes
previously mentioned.  Costs and operating expenses increased $85.3
million or 11% for the six months ended June 30, 1995 compared to the
same period in 1994.  This increase was due to an 18.9% increase in
the average cost per barrel consumed of crude oil and feedstocks and
to increases in excise taxes previously mentioned.  The results of
operations were affected by the Company's use of the LIFO method to
value inventory which decreased the Company's gross margin $.07 per
barrel ($1.0 million) and $.47 per barrel ($6.5 million) for the three
months ended June 30, 1995 and 1994, respectively.  The use of the
LIFO method decreased the Company's gross margin $.08 per barrel ($2.4
million) and $.38 per barrel ($10.5 million) for the six months ended
June 30, 1995 and 1994, respectively.

                                   -11-

<PAGE>

Due to better gasoline margins compared to distillate margins, yields
of gasoline improved to 92,400 bpd (60.6%) for the second quarter of
1995 compared to 88,800 bpd (58.7%) in the second quarter of 1994.
Correspondingly, distillate production decreased from 49,100 bpd
(32.5%) in the second quarter of 1994 to 43,200 bpd (28.3%) for the
same period in 1995.  Similarly, yields of gasoline improved to
94,700, bpd (62.1%) for the six months ended June 30, 1995 compared to
88,600 bpd (57.3%) for the same period in 1994 while distillate
production decreased from 51,500 bpd (33.3%) for the six months ended
June 30, 1994 to 43,000 bpd (28.2%) for the six months ended June 30,
1995.

A majority of the Company's total crude oil and related raw material
purchases are transacted on the spot market.  The Company continues to
selectively enter into forward hedging contracts to minimize price
fluctuations for a portion of its crude oil and refined products.

Selling and administrative expenses decreased $2.1 million or 5% for
the six months ended June 30, 1995 as compared to the same period in
1994.  The decrease is principally due to decreases in general
liability accruals and in accruals associated with the Company's
incentive plans in 1995 as compared to 1994.

Operating costs and expenses in the three and six months ended June
30, 1995 included $.5 million and $1.1 million, respectively, related
to environmental matters, and $.4 million and $1.1 million,
respectively related to retail units that have been closed.  This
compares to $.5 million and $1.1 million, respectively related to
environmental matters, and $.5 million and $.8 million, respectively
related to retail units that have been closed, for the three and six
months ended June 30, 1994.

Depreciation and amortization decreased $.9 million or 9.1% in the second
quarter of 1995 and $2.1 million or 9.9% for the six months ended June 30,
1995 compared to the same 1994 periods.  The decreases were primarily the
result of decreases in refinery turnaround amortization for the three and
six months ended June 30, 1995 as compared to the same 1994 periods.  These
decreases in turnaround amortization are primarily the result of a $10.4
million decrease in the total underlying value of the Pasadena Refinery
Fluid Catalytic Cracking Unit (FCC) turnaround being amortized in 1995
compared to the total underlying value of the FCC turnaround that was
amortized in 1994.

Interest and other income increased $.4 million or 77.3% and $.7
million or 83.2% for the three and six months ended June 30, 1995 as
compared to the same 1994 periods.  The 1995 increases were primarily
due to increases in the average daily rate on cash invested of 219 and
242 basis points for the three and six months ended June 30, 1995,
respectively as compared to the same 1994 periods.

Interest expense increased $1.9 million or 98.4% and $3.5 million or
90.2% for the three and six months ended June 30, 1995 compared to the
same 1994 periods.  The increases were due to a $64 million increase
in the average daily cash borrowed for the second quarter of 1995 and
a $56.1 million increase in the average daily cash borrowed for the
six months ended June 30, 1995 as compared to the same 1994 periods.
At June 30, 1995, there were additional outstanding borrowings of
$63.9 million as compared to June 30, 1994.  The additional
outstanding borrowings are due to the sale of $125 million of
unsecured 10 7/8% Senior Notes in January 1995 net of the repayment of
the outstanding balance of the 10.42% Senior Notes as previously
discussed.

On January 24, 1995, the Company completed the sale of $125 million of
unsecured 10 7/8% Senior Notes due February 1, 2005 priced at 99.75%
(Notes).  Approximately $55 million of the net proceeds from the sale
was used to retire the Company's outstanding 10.42% Senior Notes,
including a prepayment premium of $3.4 million.  The remaining portion
of the outstanding 10.42% Senior Notes had been paid on January 3,
1995 as part of the regularly scheduled debt service.  In the first
quarter of 1995, the Company recorded an extraordinary loss of  $3.3
million (net of income tax benefits of $2 million) consisting of
redemption related premiums and the write-off of deferred financing
costs associated with the 10.42% Senior Notes.


Liquidity and Capital Resources

Net cash used in operating activities (including changes in working
capital) totalled $24.2 million for the six months ended June 30, 1995
compared to cash provided by operating activities of $4.4 million for the
six months ended June 30, 1994.  The 1995 outflows consist of $30.6 million
in cash outflows related to working capital requirements resulting from
increases in accounts receivable , increases in the current income tax
asset and decreases in crude oil, refined products and other payables.
These working capital outflows were partially offset by decreases in the
value of crude oil and finished product inventories, decreases in prepaid
operating expenses and increases in accrued liabilities.  Partially
offsetting these cash outflows was cash provided by operations of $6.4
million before changes in working capital.  The 1994 inflows consist of
$18.6 million in cash provided by operations which were partially offset by
cash outflows of $14.2 million related to working capital requirements
resulting from increases in the value of crude oil and finished product
inventories, receivables and prepaid operating expenses.  The 1994 working
capital outflows were partially offset by increases in crude oil and
refined products payables and in accrued excise tax liabilities.
                                     
                                   -12-

<PAGE>

Net cash outflows from investment activities were $20.1 million for
the six months ended June 30, 1995 compared to a net outflow of $10.4
million for the same 1994 period.  The 1995 amount consists
principally of capital expenditures of $14.8 million (which includes
$7.9 million from refinery operations and $5.5 million relating to the
marketing area).  Additionally, there were increases in other deferred
assets of $5.7 million, which consists primarily of $2.9 million in
loan placement fees related to the sale of $125 million of unsecured
10 7/8% Senior Notes in January 1995, and $1.3 million of deferred
charges associated with long-term corporate wide projects.
Additionally, there were refinery turnaround expenditures of $1.1
million.  These cash outflows were partially offset by proceeds from
the sale of property, plant and equipment of $1.5 million.  The 1994
activity relates primarily to $14 million of capital expenditures
(which includes $8.2 million relating to refinery operations and $4.2
million relating to the marketing area).  The 1994 cash outflows were
partially offset by proceeds from the sale of property, plant and
equipment of $3.3 million.

Net cash provided by financing activities was $24.6 million  for the
six months ended June 30, 1995 compared to cash used in financing
activities of $2.7 million for the six months ended June 30, 1994.
The 1995 cash inflows relate to $24.4 million in net proceeds received
from debt and credit agreement borrowings due primarily to the sale in
January 1995 of $125 million of unsecured 10 7/8% Senior Notes net of
amounts used to repay outstanding balances relating to the 10.42%
Senior Notes (including a prepayment premium) and credit agreement
borrowings. The 1994 cash outflows relate primarily to the acquisition
of 135,000 shares of Class B Common Stock for use in connection with
the awards of stock and options under the 1994 Long-Term Incentive
Plan.

Cash and cash equivalents at June 30, 1995 were $8.2 million lower than at
June 30, 1994.  This decrease resulted primarily from cash used in
investment activities of $52.7 million for the period July 1, 1994 to June
30, 1995 which includes capital expenditures of $35.1 million, deferred
turnaround costs of $13.2 million, increases in deferred loan costs of $2.9
million, $1.3 million of capitalized costs associated with the Company's
long-term strategic projects and additions to other deferred assets of $3.2
million .  Partially offsetting these cash outflows was $3.1 million of
proceeds received from the sale of property, plant and equipment.  Cash
outflows from operating activities for the twelve month period ended June
30, 1995 totalled $20 million.  These cash outflows were partially offset
by net cash provided by financing activities of $65.5 million relating
primarily to the sale in January 1995 of $125 million of unsecured 10 7/8%
Senior Notes as previously discussed.

The ratio of current assets to current liabilities at June 30, 1995
was 1.37:1 compared to 1.21:1 at June 30, 1994 and 1.22:1 at December
31, 1994.  If FIFO values had been used for all inventories, assuming
an incremental effective income tax rate of 38.5%, the ratio of
current assets to current liabilities would have been 1.48:1 at June
30, 1995, 1.30:1 at June 30, 1994 and 1.32:1 at December 31, 1994.

Like other petroleum refiners and marketers, the Company's operations
are subject to extensive and rapidly changing federal and state
environmental regulations governing air emissions, waste water
discharges, and solid and hazardous waste management activities.  The
Company's policy is to accrue environmental and clean-up related costs
of a non-capital nature when it is both probable that a liability has
been incurred and that the amount can be reasonably estimated.  While
it is often extremely difficult to reasonably quantify future
environmental related expenditures, the Company anticipates that a
substantial capital investment will be required over the next several
years to comply with existing regulations.  The Company believes that
cash provided from its operating activities, together with other
available sources of liquidity, including the remaining proceeds of
the $125 million of unsecured 10 7/8% Senior Notes and borrowings
under the Credit Facility, will be sufficient to fund these costs. The
Company had recorded a liability of approximately $16.4 million as of
June 30, 1995 to cover the estimated costs of compliance with
environmental regulations which are not anticipated to be of a capital
nature.  The liability of $16.4 million includes accruals for issues
extending past 1996.

Environmental liabilities are subject to considerable uncertainties
which affect the Company's ability to estimate its ultimate cost of
remediation efforts.  These uncertainties include the exact nature and
extent of the contamination at each site, the extent of required
cleanup efforts, varying costs of alternative remediation strategies,
changes in environmental remediation requirements, the number and
financial strength of other potentially responsible parties at multi-
party sites, and the identification of new environmental sites.  As a
result, charges to income for environmental liabilities could have a
material effect on the results of operations in a particular quarter
or year as assessments and remediation efforts proceed or as new
claims arise.  However, management is not aware of any matters which
would be expected to have a material adverse effect on the Company.

                                   -13-
                                     
<PAGE>

During the years 1995-1997, the Company estimates environmental
expenditures at the Pasadena and Tyler refineries, of at least $4.3
million and $18.2 million, respectively.  Of these expenditures, it is
anticipated that $3.2 million for Pasadena and $16.7 million for Tyler
will be of a capital nature, while $1.1 million and $1.5 million,
respectively, will be related to previously accrued non-capital
remediation efforts.  At the Company's marketing facilities, capital
expenditures relating to environmental improvements are planned
totaling approximately $23 million through 1998.

As a result of a strong balance sheet and overall favorable credit
relationships,  the Company has been able to maintain open lines of
credit with its major suppliers.  Under the Revolving Credit Agreement
(Credit Agreement), effective as of May 10, 1993, the Company had
outstanding as of July 31, 1995, irrevocable standby letters of credit
in the principal amount of $19.9 million for purposes in the ordinary
course of business.

At the Company's option, up to $37.5 million of the unsecured 10 7/8%
Senior Notes (Notes) may be redeemed at 110.875% of the principal
amount at any time prior to February 1, 1998.  After such date, they
may not be redeemed until February 1, 2000 when they are redeemable at
105.438% of the principal amount, and thereafter at an annually
declining premium over par until February 1, 2003 when they are
redeemable at par.  The Notes were issued under an Indenture which
includes certain restrictions and limitations customary with senior
indebtedness of this type including, but not limited to, the payment
of dividends and the repurchase of capital stock.  There are no
sinking fund requirements on the Notes.

As discussed in Note C of Notes to Unaudited Consolidated Condensed
Financial Statements, the Company has entered into interest rate swap
agreements to effectively convert $47.5 million of its fixed rate debt
to variable interest rate debt with maturities ranging from 1996 to
1998.  According to the terms of these swap agreements, the variable
interest rates to be paid by the Company are reset on various
predetermined dates which range from July 1995 to March 1998.  The
Company may utilize interest rate swaps in the future to manage the
cost of funds.

Also  as  discussed  in  Note  C of Notes  to  Unaudited  Consolidated
Condensed  Financial Statements, effective as of June  30,  1995,  the
Company executed an amendment to the Credit Agreement dated as of  May
10,  1993.  This amendment, which is included as Exhibit 4(a) of  this
filing,  established a new financial covenant which  became  necessary
due to decreased refining margins in the third and fourth quarters  of
1994 and in early 1995.

At June 30, 1995, the Company was in compliance with all covenants and
provisions of the Credit Agreement, as amended.  Meeting the covenants
imposed by the Credit Agreement is dependent, among other things, upon
the level of future earnings and the rate of capital spending.  The
Company reasonably expects to continue to be in compliance with the
covenants imposed by the Credit agreement, or a successor agreement,
over the next twelve months.

The existing credit facility expires on May 10, 1996.  The Company is
currently negotiating a new credit facility to meet its letter of
credit and working capital requirements and expects a new facility
effective late in the third quarter of 1995.

In support of Crown's strategy of obtaining a greater balance between
gasoline production and retail marketing, 15 Conoco units will be
purchased in North Carolina (13) and Georgia (2) effective August 1.
The high growth area of Greensboro, N.C. represents the largest
concentration of these with nine new locations bringing our presence
in the state to 74 units.

In March 1995, the Financial Accounting Standards Board adopted
Statement of Financial Accounting Standards No. 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to be
Disposed Of" (SFAS No. 121).  SFAS No. 121 requires an entity to
review long-lived assets for impairment whenever events or
circumstances indicate that the carrying amount of an asset may not be
recoverable.  Implementation of FAS No. 121 is required for financial
statements for fiscal years beginning after December 15, 1995.  The
Company does not plan to adopt the provisions of SFAS No. 121 prior to
the effective date and does not believe at this time that there will
be any material impact from the future implementation of SFAS No. 121.

The Company's management is involved in a continual process of
evaluating growth opportunities in its core business as well as its
capital resource alternatives.  The Company is prudently proceeding
with the most attractive projects and is likely to have total capital
expenditures of approximately $40 million in 1995.  The Company
believes that cash provided from its operating activities, together
with other available sources of liquidity, including the remaining
proceeds of the $125 million of unsecured 10 7/8% Senior Notes (Notes)
and borrowings under the existing Credit Facility or a successor
agreement, will be sufficient over the next several years to make
required payments of principal and interest on its debt, including
interest payments due on the Notes, permit anticipated capital
expenditures and fund the Company's working capital requirements.

The Company places its temporary cash investments in high credit
quality financial instruments which are in accordance with the
covenants of the Company's financing agreements.  These securities
mature within ninety days, and, therefore, bear minimal risk.  The
Company has not experienced any losses on its investments.
                                     
                                   -14-

<PAGE>


The Company faces intense competition in all of the business areas in
which it operates.  Many of the Company's competitors are
substantially larger and therefore, the Company's earnings can be
affected by the marketing and pricing policies of its competitors, as
well as changes in raw material costs.

Merchandise sales and operating revenues from the Company's
convenience stores are seasonal in nature, generally producing higher
sales and net income in the summer months than at other times of the
year.  Gasoline sales, both at the Crown multi-pumps and convenience
stores, are also somewhat seasonal in nature and, therefore, related
revenues may vary during the year.  The seasonality does not, however,
negatively impact the Company's overall ability to sell its refined
products.

The Company maintains business interruption insurance to protect
itself against losses resulting from shutdowns to refinery operations
from fire, explosions and certain other insured casualties.  Business
interruption coverage begins for such losses at the greater of $5
million or shutdowns for periods in excess of 25 days.

                                   -15-

<PAGE>

PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

The settlement with the Texas Natural Resource Conservation Commission
(TNRCC) of outstanding proceedings related to air emissions at the
Pasadena refinery described in Item 3 of the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1994 was
completed.  In addition, the Company was recently served an
Administrative Order from the Environmental Protection Agency (EPA),
regarding alleged exceedances of  the Pasadena refinery's Clean Water
Act permit. The Order requires the implementation of corrective
measures to prevent further recurrences, and those corrective measures
have been completed.  The Company anticipates that the EPA will seek a
penalty  in connection with this Order but does not expect that
penalty to exceed  $125,000.  There have been no other material
changes in the status of legal proceedings as reported in Item 3.

The Company is involved in various matters of litigation, the ultimate
determination of which, in the opinion of management, is not expected
to have a material adverse effect on the Company.


Item 6 - Exhibits and Reports on Form 8-K

      (a)  Exhibit:

      4 - (a)   Amendment effective as of June 30, 1995 to the Credit
Agreement dated as of May 10, 1993.

      20 -   Interim Report to Stockholders for the three and six
months ended June 30, 1995

      27 -   Financial Data Schedule


      (b) Reports on Form 8-K:

             There were no reports on Form 8-K filed with the
      Securities and Exchange Commission during the three months
      ended June 30, 1995.



                           SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report on Form 10-Q for the
quarter ended June 30, 1995 to be signed on its behalf by the
undersigned thereunto duly authorized.

                        CROWN CENTRAL PETROLEUM CORPORATION



                                 John E. Wheeler, Jr.
                                 John E. Wheeler, Jr.,
                                 Senior Vice President - Treasurer and
Controller,
                                 Chief Accounting Officer
                                 and Duly Authorized Officer

Date:  August  11, 1995

                                   -16-


<PAGE>

                              AMENDMENT NO. 3

      AMENDMENT AGREEMENT dated as of June 30, 1995 in connection with
the Credit Agreement dated as of May 10, 1993 (as amended by Amendment
No.  1 dated as of December 20, 1993, and Amendment No. 2 dated as  of
September  30,  1994,  the  "Credit Agreement")  among  CROWN  CENTRAL
PETROLEUM  CORPORATION (the "Company"), certain Banks  and  THE  CHASE
MANHATTAN BANK (NATIONAL ASSOCIATION), as Agent (the "Agent")  and  as
Letter of Credit Agent.

      The  Company has requested the Banks to amend certain provisions
of the Credit Agreement as specified below, and the Banks are prepared
to  do  so  on  and  subject  to  the  terms  and  conditions  hereof.
Accordingly, the parties agree as follows:

      1.  Definitions.  Terms defined in the Credit Agreement and used
herein have their respective defined meanings when used herein.

      2.   Amendments.  Effective as of June 30, 1995, Section 9.01(k)
of  the Credit Agreement is amended to read in its entirety as follows
(without prejudice, however, to the prior amendment to Section 8.14):

          (k)  For each period of four consecutive fiscal quarters  of
          the  Company  (treated for these purposes as one  accounting
          period)  referred to below, the Fixed Charge Coverage  Ratio
          shall  be  less than the ratio set forth below opposite  the
          reference to such period:

          The four-quarter period
          ending September 30, 1995          1.5 to 1.0
          
          Each four-quarter period
          ending thereafter  2.0 to 1.0
          
      3.   Effective  Date.   This Amendment  Agreement  shall  become
effective on the date (the "Amendment No. 3 Effective Date") on  which
the   Agent  shall  notify  the  Company  that  it  has  received  (i)
counterparts of this Amendment Agreement duly executed by the Company,
the   Letter  of  Credit  Agent  and  the  Agent  and  (ii)   evidence
satisfactory to the Agent (including without limitation an appropriate
legal  opinion of counsel to the Company) as to the due authorization,
execution  and delivery by the Company of, and the legality, validity,
binding effect and enforceability of, this Amendment Agreement and the
Credit Agreement as amended hereby.

      4.   Representations and Warranties.  The Company represents and
warrants  to  the  Agent  and the Banks as  of  the  Amendment  No.  3
Effective  Date  that (a) the representations and  warranties  of  the
Company  set forth in Sections 7.01, 7.04, 7.05 and 7.06 are  true  on
and  as  of  the  Amendment No. 3 Effective Date as if the  references
therein  to the Credit Agreement, the Notes and the Letter  of  Credit
Documents referred instead to this Amendment Agreement and the  Credit
Agreement  as  amended hereby and (b) no Default has occurred  and  is
continuing.   The Company agrees that breach of any of  the  foregoing
representations  and warranties shall be deemed  to  be  an  Event  of
Default for all purposes of Section 9.01(c) of the Credit Agreement.

                                     1

<PAGE>

      5.  Miscellaneous.  (a)  Except as expressly amended hereby, the
Credit Agreement and all related documents shall remain unchanged  and
in full force and effect.

           (b)   This  Amendment Agreement shall be  governed  by  and
construed in accordance with the law of the State of New York.

          (c)  Without limiting the provisions of Section 11.03 of the
Credit Agreement, the Company agrees to pay or reimburse the Agent  on
demand  for all reasonable out-of-pocket costs and expenses (including
without limitation reasonable legal fees and expenses) incurred by  it
in connection with this Amendment Agreement.

           (d)  This Amendment Agreement may be executed in any number
of  counterparts and shall be binding upon and inure to the benefit of
the parties hereto and their respective successors and assigns.

      IN WITNESS WHEREOF, the parties have caused this Agreement to be
signed as of the day first above written.



                              CROWN CENTRAL PETROLEUM CORPORATION


                              By   John E. Wheeler, Jr.
                                Title:     Senior  Vice  President   -
Treasurer and Controller


                              THE CHASE MANHATTAN BANK
                              (NATIONAL ASSOCIATION), as Agent

                              By   Caryn Cosentini
                              Title:    Vice President


                              THE CHASE MANHATTAN BANK
                              (NATIONAL ASSOCIATION), as Letter
                              of Credit Agent

                              By   Caryn Cosentini
                              Title:    Vice President

                                     2

<PAGE>

                              THE FIRST NATIONAL BANK OF MARYLAND

                              By   Kellie M. Matthews
                              Title:    Assistant Vice President


                              SIGNET BANK/MARYLAND

                              By   Janice E. Godwin
                              Title:    Vice President


                              THE FIRST NATIONAL BANK OF BOSTON

                              By   Michael Kane
                              Title:    Managing Director


                              TEXAS COMMERCE BANK, N.A.

                              By   Martha S. Gurwit
                              Title:    Vice President


                              THE YASUDA TRUST AND BANKING CO.,
                              LTD., New York Branch

                              By   Neil B. Chau
                              Title:    First Vice President


                              THE BANK OF NOVA SCOTIA


                              By   J. Alan Edwards
                              Title:    Authorized Signatory


                              NATIONSBANK OF TEXAS, N.A.

                              By   William D. Clift
                              Title:    Senior Vice President


                              NATIONSBANK, N.A. (formerly known
                              as Maryland National Bank)

                              By   William D. Clift
                              Title:    Senior Vice President

                                     3

<PAGE>

                                                            EXHIBIT 20

CROWN
(registered trademark)

Crown Central Petroleum Corporation
Refiners / marketers of petroleum products & petrochemicals
One North Charles Street, P.O. Box 1168, Baltimore, Maryland 21203,
(410) 539-7400



July 27, 1995                                                  Results

Second Quarter 1995

Dear Shareholders:

     Crown Central Petroleum Corporation announced today a net profit
of $7.0 million ($.72 per share) in the second quarter of 1995,
compared to a net loss of $7.3 million ($.74 per share) in the second
quarter of 1994. Sales and operating revenues for the second quarter
were $483 million compared to revenues of $453 million in the second
quarter of 1994.
     For the first six months of 1995 before an extraordinary item,
the Company had a net income of $.1 million ($.01 per share) on
revenues of $929 million compared to a net income of $1.4 million
($.14 per share) on revenues of $847 million in the first half of
1994. The net loss for six months, after the extra charge of $3.2
million ($.33 per share) due to early extinguishment of debt, was $3.1
million ($.32 per share).
     During the second quarter, the Gulf Coast crack spread, used to
evaluate finished product margins, improved dramatically to $3.87 from
its average of $1.69 per barrel in the first quarter before slipping
somewhat during June. Due to a mild winter that resulted in more
traveling by the consuming public, spring stocks of gasoline were far
below average. Thus, when the driving season commenced during the
second quarter, coupled with increased demand, a strong pricing
environment developed for both the wholesale and retail markets.
      Crown's high conversion refineries took advantage of this
opportunity by maximizing gasoline production during the second
quarter and reducing production of heating oil and diesel fuels which
were under pricing pressure for the period. Emphasis on controlling
refining operating expenses has resulted in a 8% reduction over last
year's results for the corresponding quarter.
     Retail marketing also reported strong results for the quarter.
Retail same store gasoline volumes increased 2% for the quarter as
margins widened by 41%. Merchandise gross margins improved 12% for the
same period last year on a same store basis.
     In seeking Crown's strategy of a greater balance between gasoline
production and retail marketing, 15 Conoco units will be purchased in
North Carolina (13) and Georgia (2) effective August 1. The high
growth area of Greensboro, N.C. represents the largest concentration
of these with nine new locations bringing our presence in the state to
74 units.
     The Business Process Improvement Project is continuing on
schedule. Crown is well into the first phase which when completed will
provide an information system for timely and accurate decision making
capability at lower levels throughout the Company. Taking advantage of
computer technology now available will  greatly increase both our
response to market conditions and maintain Crown's competitiveness in
an aggressive marketplace.
     We continue to believe that the refining industry is well
positioned for fundamental improvement as evidenced by second quarter
performance. Relatively strong demand combined with capacity
constraints in the U.S. and reduced imported product form the basis
for this belief. We have every confidence that Crown has adopted
strategies to lead our Company to an even more successful and
profitable future.

Sincerely,


HENRY A ROSENBERG, JR.             CHARLES L. DUNLAP
HENRY A. ROSENBERG, JR.            CHARLES L. DUNLAP
Chairman and Chief Executive Officer         President and Chief
Operating Officer

<PAGE>

<TABLE>
<CAPTION>

      Crown Central Petroleum Corporation and Subsidiaries
          Dollars in thousands, except per share data

                                     Six Months EndedThree Months Ended
                                         June 30         June 30
                                  1995      1994
                              ------------ --------------------------------
- ------
<S>                          <C>            <C>          <C>         <C>
Sales and operating revenues      $928,736  $847,009 $483,312$453,423

Income (loss) before income taxes    2,219     4,553   11,426 (11,732)

Income (loss) before
      extraordinary item               112     1,374    7,030  (7,286)

(Loss) from extraordinary item       1/(3,257      )     ----     ----         ----

Net (loss) income                   (3,145)    1,374    7,030  (7,286)


Income (loss) per share before
       extraordinary item              .01       .14      .72    (.74)

(Loss) per share from extraordinary item(.33       )     ----     ----         ----

Net (loss) income per share           (.32)      .14      .72    (.74)

Share used in the computation
    of income (loss) per share   9,697,598 9,796,2989,697,5989,796,298
- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
- --------
<FN>
1/    During the first quarter of 1995, the Company incurred an
extraordinary loss as a result of the early
       retirement of its outstanding 10.42% Senior Notes (Notes).  The
outstanding Notes were retired
       on January 24, 1995 from the proceeds received from the sale of
$125 million of unsecured 10 7/8%
       Senior Notes due February 1, 2005.

This altered format of the quarterly statement represents a substantial
savings in report costs and delivery time.  Should you wish further
information on the quarterly results, please call 1-800-610-1415 or
refer to the operating statistics sheet.

</TABLE>

<TABLE>
<CAPTION>

       Crown Central Petroleum Corporation and Subsidiaries
                       Operating Statistics


                                   Six Months Ended    Quarter Ended
                                       June 30            June 30
                                 1995       1994             1995     1994
                             ------------ ----------        --------- -----
- ----
<S>                              <C>              <C>        <C>
<C>
REFINING

Production (BPD - M)                  155      158          155
154
Production (MMbbl)                   28.0     28.5          14.1
14.1
Gross Margin ($/bbl)                 2.58     3.09          3.31
2.09
Gross Profit ($MM)                   72.3     88.2          46.7
29.4
Operating Cost ($/bbl)               2.28     2.41          2.25
2.46
Operating Cost ($MM)                 63.7     68.9          31.8
34.5
Net Refining Profit (Loss)  ($MM)        8.6            19.3   14.9
(5.1                            )

RETAIL

Number Stores                         332      356          332
356
Volume (pmps - Mgal)                  124      113          128
118
Volume (MMgal)                        248      241          127
126
Gasoline Gross Margin ($/gal)        0.12     0.10          0.10
0.07
Gasoline Gross Profit  ($MM)         28.7     23.3          13.3
9.0

Merchandise Sales (pmps - $M)        22.6     18.5          23.7
21.3
Merchandise Sales ($MM)              45.0     39.6          23.6
22.8
Merchandise Gross Margin (%)         30.0     30.6          30.5
28.9
Merchandise Gross Margin ($MM)       13.5     12.1          7.2
6.6

Retail Gross Profit ($MM)            42.2     35.4          20.5
15.6
Retail Operating Costs (pmps - $M)       17.5           16.8   16.9
16.6
Retail Net Profit (Loss)  ($MM)       7.4     (0.6         )3.5
(2.2                            )

Total Net Profit (Loss)  ($MM)       16.0     18.7          18.4
(7.3                            )

Corporate Overhead ($MM)              8.2     11.1          4.2
2.9
Depreciation and Amortization ($MM)      19.0           21.1    9.5
10.4
EBITDA ($MM)                         26.8     28.7          23.7
0.2
LIFO Provision ($MM)                  2.4     10.5              1.1
6.5
(Gain) on Sales
      and Abandonments of P, P & E ($MM) (0.2    )      (0.3      )
0.0                                   0.0
EBITDAAL ($MM)                       29.0     38.9             24.8
6.7

Net Interest Expense ($MM)            5.8      3.0              3.1
1.5

Capital Expenditures ($MM)           14.8     14.0              8.2
6.4

- -----------------------------------------------------------------------
- -----------------------------------------------------------------------
- ---

<FN>
BPD = Barrels per day
bbl = barrel or barrels as applicable
gal = gallon or gallons as applicable
pmps = per month per store
M = in thousands
MM  = in millions

</TABLE>

<TABLE> <S> <C>

<ARTICLE>       5
<MULTIPLIER>    1000

<FISCAL-YEAR-END>                       DEC-31-1995
<PERIOD-END>    JUN-30-1995

<PERIOD-TYPE>   6-MOS

<CASH>                                        4,429
<SECURITIES>                                 30,696
<RECEIVABLES>                               100,200
<ALLOWANCES>                                  1,704
<INVENTORY>                                 121,500
<CURRENT-ASSETS>                                     270,665
<PP&E>                                      707,232
<DEPRECIATION>                              341,820
<TOTAL-ASSETS>                              679,518
<CURRENT-LIABILITIES>                       197,918
<BONDS>                                     129,246
                             0
                                       0
<COMMON>                                     49,765
<OTHER-SE>                                  207,534
<TOTAL-LIABILITY-AND-EQUITY>                679,518
<SALES>                                     928,736
<TOTAL-REVENUES>                                     928,736
<CGS>                                       862,838
<TOTAL-COSTS>                               862,838
<OTHER-EXPENSES>                                      57,719
<LOSS-PROVISION>                                         216
<INTEREST-EXPENSE>                                     7,336
<INCOME-PRETAX>                               2,219
<INCOME-TAX>                                  2,107
<INCOME-CONTINUING>                             112
<DISCONTINUED>                                    0
<EXTRAORDINARY>                              (3,257        )
<CHANGES>                                         0
<NET-INCOME>                                 (3,145        )
<EPS-PRIMARY>                                  (.32        )
<EPS-DILUTED>                                  (.32        )


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission