CROWN CORK & SEAL CO INC
10-K405, 1996-04-01
METAL CANS
Previous: CROFF OIL CO, 10-K, 1996-04-01
Next: CRYSTAL MOUNTAIN INC, 8-K, 1996-04-01



================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

     (Mark One)

     [X]  ANNUAL  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
          EXCHANGE ACT OF 1934 (FEE REQUIRED)
          For the fiscal year ended December 31, 1995

     [  ] TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
          For the transition period from __________ to __________

                          Commission file number 1-2227


                         Crown Cork & Seal Company, Inc.
             (Exact name of registrant as specified in its charter)

         Pennsylvania                                         23-1526444
 (State or other jurisdiction                                 (Employer
of incorporation or organization)                         Identification No.)

   9300 Ashton Road, Philadelphia, PA                           19136
(Address of principal executive offices)                      (Zip Code)

        Registrant's telephone number, including area code: 215-698-5100

     SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

    Title of each class                Name of each exchange on which registered
    Common Stock $5.00 Par Value       New York Stock Exchange & Paris Bourse

    4.5% Convertible Preferred Stock   
      $41.8875 Par Value

    Common Stock Purchase Rights

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                                      NONE
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and (2) has  been  subject  to such  filings
requirements for the past 90 days.
     Yes  __X__                                          No____


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

As of March 15,  1996,  128,133,465  shares of the  Registrant's  Common  Stock,
excluding  shares held in Treasury,  and 12,432,622  shares of the  Registrant's
4.5% Convertible Preferred Stock were issued and outstanding,  and the aggregate
market value of such shares held by  non-affiliates  of the  Registrant  on such
date was $6,830,839,653.

                       DOCUMENTS INCORPORATED BY REFERENCE

Notice  of  Annual  Meeting  and  Proxy   Statement  dated  March  22,  1996  is
incorporated by reference into Part III hereof.  Only those specific portions so
incorporated are to be deemed filed as part of this Form 10-K Annual Report.

================================================================================

<PAGE>
                         Crown Cork & Seal Company, Inc.


                          1995 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS


                                     PART I

Item 1    Business............................................................1

Item 2    Properties..........................................................7

Item 3    Legal Proceedings...................................................9

Item 4    Submission of Matters to a Vote of Security Holders................10


                                     PART II

Item 5    Market for Registrant's Common Stock and 
               Related Stockholder Matters...................................10

Item 6    Selected Financial Data............................................11

Item 7    Management's Discussion and Analysis of Financial Condition
               and Results of Operations.....................................12

Item 8    Financial Statements and Supplementary Data........................24

Item 9    Disagreements on Accounting and Financial Disclosure...............52


                                    PART III

Item 10   Directors and Executive Officers of the Registrant.................52

Item 11   Executive Compensation.............................................53

Item 12   Security Ownership of Certain Beneficial Owners and Management.....53

Item 13   Certain Relationships and Related Transactions.....................53


                                     PART IV

Item 14   Exhibits, Financial Statement Schedules and Reports
               on Form 8-K...................................................54

SIGNATURES...................................................................58



<PAGE>
                         Crown Cork & Seal Company, Inc.


                                     PART I

ITEM 1.   BUSINESS

                                     GENERAL

Crown Cork & Seal  Company,  Inc.  (the  "Company"  and the  "Registrant")  is a
multinational  manufacturer  of metal and  plastic  packaging,  including  cans,
bottles,  crowns and closures  (metal and plastic)  and  machinery  for filling,
packaging and handling. The Company is an international  packaging producer and,
as such, benefits from, but is also exposed to, the fluctuations of world trade.
The Company  recognizes that it must constantly review  operations  worldwide to
ensure  that  it  maintains  its   competitive   position.   To  achieve  better
productivity,  the  Company  closed or  reorganized  44  facilities  across nine
countries  between 1991 and 1995 and is  scheduled to close three plants  during
1996.  The Company  continues to review all  operations so that it can determine
the  appropriate  number,  size and location of plants,  emphasizing  service to
customers and rate of return to investors.

Financial  information  about  the  Company's  operations  in its two  principal
industry segments,  Metal Packaging and Plastic Packaging, and within geographic
areas is set forth in Part II of this  Report on pages 48 and 49 under Note V of
the Notes to Consolidated  Financial Statements entitled "Segment Information by
Industry Segment and Geographic Area."

For several years, the Company has developed its historical core Metal Packaging
businesses and has expanded into new product lines, such as, plastic containers,
primarily  through  selected  strategic  acquisitions.  As part of the Company's
focus on  global  packaging  opportunities,  Management  recognized  the need to
expand the scope of its  non-U.S.  operations,  especially  within  Europe.  The
Company identified  CarnaudMetalbox  ("CMB") as an attractive  potential partner
for a combination,  particularly in light of the  complementary  fit between the
Company's  strong presence in North America and CMB's strong presence in Europe.
In May 1995 an  exchange  offer  agreement  was signed  between  the Company and
Compagnie Generale d' Industrie et de Participations  ("CGIP"), a French societe
anonyme  and the  principal  shareholder  of CMB,  pursuant to which the Company
agreed to make an exchange offer for all of the  outstanding  shares of CMB. The
acquisition of CMB was completed in February 1996.

The CMB acquisition  further  diversifies the Company's business on a geographic
and product  basis.  The Company will  continue to operate  within two principal
industry segments,  Metal Packaging and Plastic Packaging.  Geographically,  the
Company's European operations will expand considerably. Management believes that
the  acquisition of CMB  complements  the Company's  existing  market  presence,
enhancing  the  Company's  ability to compete  outside North America on a global
basis. In that regard,  CMB has historically  derived  approximately  90% of its
revenues outside the North American market. Accordingly,  the combined Company's
financial position and future results of operations will be subject to increased
risks from exchange rate fluctuations.

Information  about the Company's  acquisitions  over the most recent three years
appears  in Part II  hereof  on  pages 32 and 33  under  Note C of the  Notes to
Consolidated  Financial Statements.  Information about the Company's acquisition
of CMB  appears  in Part II  hereof,  on pages 18 and 19 under  "Acquisition  of
CarnaudMetalbox"  within  Item  7,  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations" and on pages 45 and 46 under Note
T of the Notes to Consolidated Financial Statements.

                                  DISTRIBUTION

As of December 31, 1995, the Company's  products were  manufactured in 70 plants
within  the United  States  and 68 plants  outside  the U.S.,  spanning  over 40
countries.  Products are sold through the Company's  sales  organization  to the
soft drink, food, citrus, brewing, household products, personal care and various
other industries.


                                       -1-

<PAGE>
                         Crown Cork & Seal Company, Inc.


With  the  February  1996  acquisition  of  CMB,  the  Company  has  acquired  a
multinational   manufacturer  of  metal  and  plastic  packaging  materials  and
equipment with more than three quarters of its revenues  derived from operations
within  the  European  Union.  At  December  31,  1995,  CMB had 175  plants and
facilities located within 38 countries worldwide.

In the period 1993 through  1995,  no one customer of the Company  accounted for
more than 10 percent of the Company's net sales.

                            RESEARCH AND DEVELOPMENT

With the acquisition of CMB and its research and  development  facilities in the
United  Kingdom  and  Singapore,   the  Company   significantly   increased  its
engineering  activities  currently based at the Company's Alsip Technical Center
near Chicago. The Alsip Technical Center has historically enabled the Company to
provide technical and engineering services worldwide both within the Company and
to  third  parties.  The  size  of the  combined  organization  may  provide  an
opportunity  to create new product  concepts and the  flexibility  to spread the
costs  of  future   research  and  development   activities  and   technological
investments over a larger revenue base. Cost control and innovation  continue in
importance  as the  Company  attempts  to enhance  its ability to compete in its
relatively mature markets.

The Company  expended  $22.3  million,  $21.1 million and $23.3 million in 1995,
1994 and 1993,  respectively,  on research  and  development  activities.  These
activities are expected to make a greater contribution to improve and expand the
Company's product lines in the future.

                                    MATERIALS

The Company  continues  to pursue  strategies  which enable it to source its raw
materials with increasing  effectiveness,  and may consider vertical integration
into the production of certain raw materials, such as PET resin, used in plastic
bottle production, if it is advantageous to do so. The raw materials used in the
manufacture  of the Company's  products are primarily  aluminum and tinplate for
the  Metal  Packaging   segment,   and  various  types  of  resins,   which  are
petrochemical derivatives, for the Plastic Packaging segment. The Company may be
subject to adverse price fluctuations on the purchase of such raw materials. See
"Metal Packaging" below.


                                   SEASONALITY

The Company's metal and plastic beverage container  businesses are predominantly
located in the Northern Hemisphere. Generally, beverage products are consumed in
greater  amounts during warmer months of the year.  Consequently,  product sales
and earnings have  generally been higher in the second and third quarters of the
calendar  year.  Demand for food  packaging  materials for  particular  products
generally  is higher  during the harvest and  processing  season.  Consequently,
sales and earnings for food cans have generally been higher in the third quarter
of the year due to the  agricultural  harvest.  Substantial  food can  business,
primarily  within  Europe,  was obtained with the  acquisition  of CMB which may
result in increased  seasonal  effect on the Company's  sales and earnings.  The
Company's  other  businesses  tend not to be  affected by  significant  seasonal
variations.

                              ENVIRONMENTAL MATTERS

The Company's  operations,  like those of others in the industry,  generally are
subject  to  numerous  laws and  regulations  governing  the  protection  of the
environment,  disposal of waste,  discharges  into water and emissions  into the
atmosphere.  The Company has a Corporate  Environmental  Protection  Policy, and
environmental  considerations  are  among  the  criteria  by which  the  Company
evaluates projects, products, processes and purchases. Further discussion of the
Company's  environmental  matters is contained in Part 

                                       -2-

<PAGE>
                         Crown Cork & Seal Company, Inc.

II, Item 7  "Management's  Discussion  and Analysis of Financial  Condition  and
Results  of  Operations"  of this  Report on pages 21 and 22 under  the  caption
"Environmental Matters".

                                 WORKING CAPITAL

Information  relating to the Company's  liquidity  and capital  resources is set
forth in Part II, Item 7,  "Management's  Discussion  and  Analysis of Financial
Condition  and Results of  Operations,"  of this Report on pages 17 and 18 under
the caption "Liquidity and Capital Resources".

                                    EMPLOYEES

At December 31, 1995, the Company  employed 20,409 people  throughout the world.
With the acquisition of CMB in February 1996 approximately 28,500 more employees
have been added.  The majority of the  Company's  employees  are included in the
Metal  Packaging  industry  segment.  A  significant  number  of  the  Company's
employees are covered by collective  bargaining  agreements of varying terms and
expiration dates.

                        APPOINTMENT OF CORPORATE OFFICERS

As the Company  reorganizes its operations to assimilate its acquisition of CMB,
the Board of Directors of the Company has  appointed  Mr.  Michael J. McKenna to
the position of President and Chief Operating Officer (COO) of the Company.  Mr.
McKenna has been with the Company over 39 years and has held many management and
executive positions,  most recently as President of the Company's North American
Division.  Mr. John W. Conway has been appointed  President of the newly created
Americas  Division  with   responsibility  for  the  Company's  Metal  Packaging
operations in North,  Central and South America. Mr. Conway, who is an Executive
Vice  President  of the  Company,  was  previously  President  of the  Company's
International  Division.  Mr. Mark Hartman,  formerly Executive Vice President -
Corporate Technologies,  was appointed to head the CMB merger transition team as
Executive  Vice  President  - Office  of the  Chairman.  In this  newly  created
position Mr. Hartman will be responsible  for the successful  integration of CMB
into the Company's worldwide organization.  Mr. Ian B. Carmichael, who in his 41
years  with  Metalbox  and CMB has held a number of senior  level  positions  in
manufacturing and division management,  was appointed Executive Vice President -
Corporate  Technologies as a replacement for Mr. Hartman. Mr. Carmichael will be
responsible for the successful  merger of research,  development and engineering
functions of CMB into the Company's  current  organization.  William H. Voss has
been  appointed  Executive  Vice  President  and  President of the newly created
Asia-Pacific Division. Mr. Voss was formerly Managing Director for the Company's
operations  in China,  Vietnam and Hong Kong.  Mr.  Tommy H.  Karlsson  has been
appointed  Executive Vice President and President of the newly created  European
Division.

                                 METAL PACKAGING

The  Metal  Packaging  segment  which  in  1995  included  the  North  American,
International and Machinery Divisions of the Company accounted for approximately
75  percent  of net sales and 69  percent  of  operating  income.  This  segment
manufactures  and markets  steel and aluminum  cans as well as  composite  cans,
crowns  (also known as bottle  caps) and metal  closures.  Within the  Machinery
Division,  the Company manufactures  filling,  packaging and handling machinery.
All products  are sold  through the  Company's  sales  organization  to the soft
drink,  food, citrus,  brewing,  household  products,  personal care and various
other industries.

With global beverage and food marketers  increasing the  consolidation  of their
supplier base under long-term  arrangements  as well as qualifying  suppliers on
the basis of their ability to provide service globally and to create  innovative
designs and  technologies  in a  cost-effective  manner,  the  Company  sought a
strategic  acquisition  which  would  channel it into such a  position  with its
customers.  In February 1996 the Company acquired CMB, creating a geographically
diversified and innovative  packaging company. The 

                                       -3-

<PAGE>
                         Crown Cork & Seal Company, Inc.

Company plans to organize its Metal  Packaging  segment into three  divisions in
the future:  Americas,  European and  Asia-Pacific.  The Americas  Division will
include North,  Central and South America. The European and Asia-Pacific regions
along with South America were previously included in the International Division.
CMB's metal packaging segment, which represented approximately 74% of CMB's 1995
net sales,  principally  in Europe and Asia,  includes the  manufacture  of food
cans, food closures, specialty packaging, aerosol and beverage cans.

In  connection  with  the  approval  of the  acquisition  of CMB,  the  European
Commission  required that the Company divest certain aerosol  operations located
in five European countries. The Company believes that divesting these operations
will not have a material effect on its combined financial position or results of
operations.

The Company believes that price,  quality and customer service are the principal
competitive  factors  affecting  its  business.  Based upon  sales,  the Company
believes  that it is a leader in the  markets  for metal  packaging  in which it
competes; however, the Company encounters competition from a number of companies
offering similar products.

The Company's basic raw materials for its Metal Packaging segment's products are
tinplate  and  aluminum.  These  metals are  supplied  by the major mills in the
countries   within   which  the  Company   operates   plants.   Some  plants  in
less-developed countries, which do not have local mills, obtain their metal from
nearby  more-developed  countries.  In 1995,  the Company  obtained more than 90
percent  of its  tinplate  requirements  from ten  suppliers  with one  supplier
accounting for more than 25 percent and obtained its aluminum  requirements from
ten suppliers of which two suppliers accounted for 65 percent.  Approximately 75
percent of CMB's raw  material  purchases  are for  tinplate.  Tinplate has been
sourced  from a limited  number of European  suppliers of which the four largest
maintained  by CMB  account  for  over 60  percent  of its  tinplate  purchased.
Aluminum has been purchased  from a limited number of global  suppliers of which
the six largest  supplying  CMB accounted  for  approximately  70 percent of its
purchases.  Although  sufficient  quantities  of metal raw  materials  have been
available in the past,  there can be no assurances  that  sufficient  quantities
will be available in the future.

Prior to 1995, the Company entered into annual  agreements with its tinplate and
aluminum suppliers, pursuant to which the Company obtained price commitments for
its tinplate and aluminum  requirements  for the next calendar year. The Company
continues to contract for its tinplate requirements on this basis.

During 1994, the Company's suppliers of aluminum can and end sheet announced and
implemented  a new  pricing  formula  for  1995.  Pursuant  to the new  formula,
aluminum  can and end sheet  prices are tied  directly  to the price of aluminum
ingot on the London Metal Exchange (LME). The formula price is generally the LME
spot  price of  aluminum  ingot  plus a charge  for the cost of  converting  and
transporting  aluminum.  The Company  believes that this new pricing  formula is
primarily  responsible for the  significant  increase in the cost of aluminum in
1995 as compared to 1994, and that the effect of this new pricing  structure has
been to transfer the volatility in the commodity markets to the Company.

Historically,  the Company has  adjusted the prices for its products in response
to changes in the cost of tinplate and aluminum. In response to the new aluminum
pricing  structure,  the Company had announced  price increases to its customers
based upon the price of aluminum  ingot on the LME. Due to  overcapacity  in the
aluminum  beverage can market and the customers'  willingness to shift a portion
of their packaging  requirements away from aluminum, the Company was not able to
fully  recover   increases  in  the  cost  of  aluminum   from  its   customers.
Additionally,  in the future, there can be no assurance that the Company will be
able to recover  fully any  increases or  fluctuations  in metal prices from its
customers.  Consolidated aluminum  consumption,  primarily for beverage cans and
ends, accounted for 33% and 36% of the Company's  consolidated cost of sales for
1995 and 1994, respectively.

                                       -4-

<PAGE>
                         Crown Cork & Seal Company, Inc.

The  Company,  based on net sales,  is one of two leading  producers of aluminum
beverage cans within the United States.  In 1995,  with the higher aluminum cost
exerting  pressure on  margins,  the Company  increased  selling  prices for its
beverage cans. With the increased prices,  sales dollars were higher in 1995 but
volumes were lower as customers shifted first quarter 1995 requirements into the
fourth quarter of 1994 in advance of the anticipated increase in selling prices.
The Company is  continuing  its ongoing  efforts to reduce can and end diameter,
lightweight  its  cans,  reduce  non-metal  costs  and  restructure   production
processes.  Beverage can capacity in North America continues to be redeployed to
emerging markets, and to a lesser extent,  retrofitted to produce two-piece food
cans.

During 1995, the Company  continued to review the number of manufacturing  lines
used in North America to produce beverage cans. The Company reduced its beverage
can capacity in 1995 in line with market demand.  Additional  restructuring also
has been  directed  towards  non-beverage  metal  operations  in North  America.
Information relating to the Company's 1995 restructuring activities is set forth
in Part II, Item 7,  "Management's  Discussion and Analysis",  of this Report on
pages 19 and 20 under the caption  "Provision for Restructuring" and in Part II,
Item 8, on pages 34 and 35 under Note H to the Notes to  Consolidated  Financial
Statements.  The  Company  also  expects  to incur  significant  transition  and
restructuring costs and expenses in connection with the acquisition of CMB, both
in Europe and  worldwide.  The  ultimate  effect of such charges on the combined
Company and future  results  cannot be determined at this time,  however,  those
costs and the prospective savings could be material.

In April 1993, the Company acquired the Van Dorn Company.  Van Dorn provides the
Company  with  two-piece  (drawn)  aluminum  cans for  processed  foods and adds
additional  manufacturing capacity for metal, plastic and composite cans for the
paint,  chemical,   automotive,   food,  pharmaceutical  and  household  product
industries.

With  the CMB  acquisition  a  significant  European  food  operation  has  been
obtained.  This  acquisition  along with the 1994  acquisition  of the container
division of Tri-Valley  Growers  significantly  enhances the Company's  position
with global food marketers and also reduces the percentage of aluminum  beverage
can sales to overall consolidated net sales.

Outside North America,  the Company's Metal Packaging  products consist of metal
crowns  and  closures  as well as metal  cans for  food,  beverage  and  aerosol
customers.  Europe is the most significant beverage crown and closure market for
the Company with returnable bottles continuing to be a dominant form of beverage
packaging in the region. In 1995, the Company commenced  production of two-piece
beverage cans and beverage ends in Shanghai and beverage ends in Foshan,  China.
Full  production  for two-piece  beverage cans and beverage ends was achieved at
the Company's plants in Argentina and the United Arab Emirates in early 1995. In
the second  quarter  of 1995 a  joint-venture  was  established  in Brazil  with
Petropar,  S.A. of Porto Alegre,  Brazil for the production of beverage cans and
ends, PET plastic bottles and plastic closures. The Company's non-U.S.  beverage
can capacity is concentrated  in Hong Kong,  China,  Argentina,  the United Arab
Emirates,  Korea,  Saudi Arabia and Venezuela.  The Company's  operations in the
United Arab Emirates,  Hong Kong, China,  Korea,  Saudi Arabia and Venezuela are
joint-venture  operations,consistent  with the Company's current philosophy that
the use of  business  partners in many  overseas  locations  represents  another
cost-effective means of entering these new markets.

The Machinery Division, representing approximately 1 percent of consolidated net
sales,  reported increased sales in 1995 due to increased demand for fillers and
spare parts.

                                PLASTIC PACKAGING

The  Plastic  Packaging  segment  manufactures  plastic  containers  and plastic
closures.  With the Company's 1992 acquisition of CONSTAR  International and the
1993 acquisition of the remaining 56 percent of Wellstar,  the Company currently
offers a wider product range to its worldwide  customers.  The Plastic Packaging
segment also includes  plastic  closure  operations  within the United States in
Virginia  and within  

                                       -5-

<PAGE>
                         Crown Cork & Seal Company, Inc.


Europe in Reinach,  Switzerland and the manufacture of plastic closures in Metal
Packaging plants in Belgium, Germany, Italy, Spain, Argentina,  Thailand and the
United Arab Emirates. The Plastic Packaging segment represented approximately 25
percent  of the  Company's  net sales in 1995 as  compared  to  approximately  2
percent in 1991.

To continue the  Company's  goal of becoming the global  leader for the products
which it sells,  the Company,  with the  acquisition  of CMB, has  significantly
expanded its Plastic  Packaging  segment.  This  acquisition  is expected to add
product  and  geographic  diversity  to the  current  business  and  to  provide
opportunities  to  differentiate  the  products and expand  margins  within this
segment.

CMB's Plastic Packaging  segment,  which represented  approximately 22% of their
1995 net sales,  included the  manufacture of rigid plastic  packaging for food,
household and health and beauty items and flexible  packaging for food products.
The addition of CMB's  European  plastic  operations,  while  complementing  the
Company's  existing   activities,   may  result  in  certain   restructuring  or
consolidation  efforts in the future. The ultimate effect of such changes on the
combined  Company  and on future  results  cannot be  determined  at this  time,
however, these costs could be material.

The Company believes that price,  quality and customer service are the principal
competitive  factors  affecting  its  business.  Based upon  sales,  the Company
believes  that it is a leader in the markets for plastic  packaging  in which it
competes; however, the Company encounters competition from a number of companies
offering similar products.

The Plastic Packaging segment  manufactures  plastic packaging for the beverage,
food, household products,  personal care, chemical,  health and beauty and other
industries.  With the acquisition of CMB's Plastic  Division and its combination
with CONSTAR  International  operations  in Europe,  the  Company,  based on net
sales,  believes  it  has  become  the  leading  European  producer  of  plastic
packaging.  The combination further strengthens the Company's plastics marketing
base  within  Europe.  CONSTAR,  based on net sales,  is one of the two  leading
producers of plastic containers  produced from PET (polyethylene  terephthalate)
and  HDPE  (high-density   polyethylene)  within  the  United  States.   Plastic
containers  continued to increase  their share of the  packaging  market  during
1995.

The principal raw materials used in the  manufacture  of plastic  containers and
closures are various types of resins which are purchased from several commercial
sources. Resins, which are petrochemical derivatives, are presently available in
quantities  adequate  for the  Company's  needs.  The  Company  has  experienced
fluctuations in the cost of resins in the past and has periodically adjusted its
selling prices for plastic containers and closures to reflect these movements in
resin costs. There can be no assurance,  however,  that the Company will be able
to  recover  fully  any  increases  or  fluctuations  in resin  prices  from its
customers.

Typically,  the Company identifies market opportunities by working cooperatively
with customers and implementing  commercially  successful programs.  The Company
believes it will  capitalize on both the conversions to plastic from other forms
of  packaging  and the new markets  through  its  technical  expertise,  quality
reputation  and customer  service.  The Company also  believes  that its plastic
container  plant  sites  are  strategically  located  and  sized to meet  market
requirements.

Capital  expenditures for the Plastic  Packaging  segment were  approximately 34
percent of total  capital  expenditures  for the  Company in 1995 as compared to
approximately  5 percent in 1991.  The Company is  committed  to  servicing  its
global customers with plastic containers.  Information relating to the Company's
capital  expenditures is set forth in Part II, Item 7, "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations",  of this report
on pages 20 and 21 under the caption "Capital Expenditures".


                                       -6-

<PAGE>
                         Crown Cork & Seal Company, Inc.

ITEM 2.   PROPERTIES

The Company's manufacturing and support facilities are designed according to the
requirements  of the products to be  manufactured,  and the type of construction
varies from plant to plant. In the design of each facility,  particular emphasis
is  placed  on  quality  assurance  in  the  finished  products,  safety  in the
operations,  and avoidance or abatement of pollution.  The Company maintains its
own engineering  staff,  which aids in achieving close  integration of research,
design,   construction   and   manufacturing   functions  and   facilitates  the
construction  of plants  which will be best  suited to their  special  purposes.
Warehouse  and delivery  facilities  are  provided at each of the  manufacturing
locations, however, the Company does lease outside warehouses at some locations.

The plants of the Company and its subsidiaries are owned,  with the exception of
those  that  have the word  "leased",  in  brackets,  after the  location  name.
Joint-Ventures are indicated by the initials JV, in brackets, after the location
name. The list of locations as of December 31, 1995 follows:

<TABLE>
<CAPTION>
                 METAL PACKAGING LOCATIONS IN THE UNITED STATES
<S>                                 <C>                                     <C> 
Abilene, TX                             Kankakee, IL                            Portage, IN (Leased)
Alsip, IL                               La Crosse, WI                           Portland, OR (Leased)
Arden, NC                               Lakeville, MN                           Pulaski Park, MD (Leased)
Arlington, TX                           La Mirada, CA                           Salisbury, MD
Atlanta, GA                             Lawrence, MA                            Seattle, WA (Leased)
Batesville, MS                          Mankato, MN                             Solon, OH
Cheraw, SC                              Massillon, OH (2)                       Spartanburg, SC
Conroe, TX                              Merced, CA                              Suffolk, VA (Leased)
Covington, GA                           Modesto, CA                             Union City, CA
Crawfordsville, IN                      Olympia, WA (Leased)                    Walla Walla, WA
Dayton, OH                              Omaha, NE                               Winchester, VA
Decatur, IL                             Oshkosh, WI                             Winter Garden, FL
Faribault, MN                           Owatonna, MN                            Worland, WY
Fort Bend, TX                           Perrysburg, OH                          York, PA
Fremont, CA                             Plymouth, FL
Hanover, PA                             Pocatella, ID (Leased)
</TABLE>


                                       -7-

<PAGE>
                         Crown Cork & Seal Company, Inc.

<TABLE>
<CAPTION>
               METAL PACKAGING LOCATIONS OUTSIDE THE UNITED STATES
<S>                           <C>                    <C>                         <C> 
*      Buenos Aires (2)        Argentina                      Hong Kong             Hong Kong (JV)
       Schwanenstadt           Austria                        Cork                  Ireland
*      Antwerp                 Belgium                 * **   Voghera               Italy
       Vinhedo                 Brazil                         Amman                 Jordan (JV)
       Aracaju                 Brazil                         Nairobi               Kenya (JV)
       Montreal (3)            Canada                         Seoul (2)             Korea (JV)
       Chatham                 Canada                         Jahore Bahru          Malaysia
       Calgary                 Canada                         Guadalajara           Mexico
       Bolton                  Canada                         Mexico City (2)       Mexico
       Toronto (3)             Canada                         Casablanca            Morocco
       Winnipeg                Canada                         Lagos (2)             Nigeria
       Santiago                Chile                          Lima                  Peru
       Beijing                 China (JV)                     Lisbon                Portugal
       Shanghai                China (JV)                     Mayaguez              Puerto Rico (Leased)
       Huizhou                 China (JV)                     San Juan              Puerto Rico
       Foshan                  China (JV)                     Dammam                Saudi Arabia (JV)
       Medellin                Colombia                       Jeddah                Saudi Arabia (JV)
       Barranguilla            Colombia                       Jurong                Singapore
       San Jose                Costa Rica                     Johannesburg (2)      South Africa (JV)
       Copenhagen              Denmark                        Cape Town             South Africa (JV)
       Guayaquil               Ecuador                 *      Madrid                Spain
**     London                  England                        Arima                 Trinidad & Tobago
**     Tredegar, Wales         England                 *      Bangkok               Thailand
*      Frankenthal             Germany                 *      Jebel Ali             United Arab Emirates (JV)
       Bedburg                 Germany                        Caracus               Venezuela (JV)
       Guatemala City          Guatemala                      Hanoi                 Vietnam
       Jakarta                 Indonesia                      Ndola                 Zambia (JV)
       Mijdrecht               Holland                        Harare                Zimbabwe (JV)

<FN>
*    Plastic Packaging manufactured within Metal Packaging locations

**   Includes  aerosol  operations  which the  Company  has  agrred to divest in
     connection with the acquisition of CMB.
</FN>

     Some metal manufacturing locations are supported by facilities that provide
     art work for  cans and  crowns,  coil  shearing,  coil  coating,  research,
     product  development  and  engineering.  The support  locations  within the
     United  States are located in Alsip,  IL,  Aurora,  IL  (Leased),  Fairless
     Hills, PA (Leased), Massillon, OH, Philadelphia,  PA, Plymouth, FL, Toledo,
     OH, Youngstown OH; and outside the United States in Rotterdam,  Holland and
     Bilbao, Spain.
</TABLE>

<TABLE>
<CAPTION>
                PLASTIC PACKAGING LOCATIONS IN THE UNITED STATES
<S>                                     <C>                                <C>
   Atlanta, GA                          Dallas, TX (Leased)                     Newark, OH (Leased)
   Baltimore, MD                        Greenville, SC (Leased)                 Orlando, FL (Leased)
   Baltimore, MD (Leased)               Houston, TX (Leased)                    Phoenix, AZ (Leased)
   Birmingham, AL (Leased)              Jackson, MS (Leased)                    Reserve, LA (Leased)
   Charlotte, NC                        Kansas City, KS (Leased)                Salt Lake City, UT
   City of Industry, CA (Leased)        Leominster, MA (Leased)                 Sandston, VA
   Collierville, TN (Leased)            New Stanton, PA                         West Chicago, IL
</TABLE>


                                       -8-

<PAGE>
                         Crown Cork & Seal Company, Inc.


              PLASTIC PACKAGING LOCATIONS OUTSIDE THE UNITED STATES
<TABLE>
<S>             <C>                  <C>             <C>                 <C>              <C>  
  Horizonte       Brazil (JV)         Didam           Holland              Reinach          Switzerland
  Sherburn        England             Budapest        Hungary (JV)         Izmir            Turkey (JV)
* Evry            France (Leased)     Iztapalapa      Mexico (JV)
<FN>
*    Metal Packaging manufactured within Plastic Packaging location
</FN>
</TABLE>

The Company manufactures bottle and can filling machinery and parts at locations
within the United States in Baltimore, MD and Titusville, FL; outside the United
States in  Londerzeel,  Belgium and San Luis  Potosi,  Mexico.  The Company also
operates two machinery overhaul locations within the United States in Bartow, FL
and Philadelphia, PA.

The Company has four machine shop locations which manufacture tool and die parts
used within its own  manufacturing  locations and also sells to customers in the
packaging  industry.  The  locations are within the United  States,  with two in
Philadelphia, PA., and one in Wissota, WI and one in Wilkes Barre, PA.

The Company is directly involved in post-consumer  plastic  container  recycling
and  aluminum  and  steel  can  recycling  through  its  subsidiary,  Nationwide
Recyclers, Inc., located in Polkton, NC and Ocala, FL.

With the  acquisition of CMB, the Company  obtained an additional 175 plants and
facilities  within 38  countries.  These CMB  locations  are owned or held under
long-term leases by its operating subsidiaries.

ITEM 3.   LEGAL PROCEEDINGS

In management's opinion, there are no pending claims or litigations, the adverse
determination  of which would have a material adverse effect on the consolidated
financial position or results of operations of the Company. The Company has been
identified by the Environmental  Protection Agency as a potentially  responsible
party (along with others,  in most cases) at a number of sites.  Information  on
this is  presented  in Part I, Item 1,  entitled  "Business"  under the  caption
"Environmental Matters" appearing on pages 2 and 3 of this Report and in Part II
Item 7, entitled  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" under  "Environmental  Matters" appearing on pages 21
and 22 of this Report.

                                       -9-

<PAGE>
                         Crown Cork & Seal Company, Inc.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At a special  meeting of the  Shareholders  of the Company  held on December 19,
1995, in Philadelphia Pennsylvania,  the following matters (more fully described
in the Proxy  Statement  dated  November 14, 1995 relating to such meeting) were
voted  upon  and  approved  with the  votes  relating  to each  such  matter  as
indicated:

<TABLE>
<CAPTION>
                                                                              - - - - - - V O T E S - - - - - -

                                                                               For           Against        Abstain
<S>                                                                <C>                   <C>            <C> 
    (1)  Proposal for approval of the transactions
         contemplated by the Exchange Offer
         Agreement between Crown and CGIP                                 69,318,099         1,424,361      217,487

    (2)  Proposal for the  approval of the  issuance 
         of shares of the  Company's Common Stock and 
         shares of a new series of Company Preferred 
         Stock in connection with the CMB acquisition                     69,314,413         1,425,570      219,964

    (3)  Proposal for the approval of the Amendment
         to the Company's Articles of Incorporation
         in connection with the CMB acquisition                           68,331,249         2,392,898      235,800

    (4)  Proposal for approval of the Modernization
         of the Company's Articles of Incorporation                       66,450,829         3,965,060      544,058

    (5)  Proposal for approval of the amendment to
         the Company's Articles of Incorporation to
         authorize the Additional Preferred Stock                         57,394,724        13,270,971      294,252
</TABLE>


                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Registrant's  Common Stock is listed on the New York Stock Exchange and the
Paris Bourse. On March 15, 1996, there were 5,881 registered shareholders of the
Registrant's  Common  Stock.  The market price with respect to the  Registrant's
Common  Stock  is set  forth on page 47 in Note U of the  Notes to  Consolidated
Financial Statements entitled "Quarterly Data (unaudited)". With the acquisition
of CMB in February 1996, the Registrant issued 4.5% Convertible  Preferred Stock
(Preferred  Stock).  The Registrant's  Preferred Stock is listed on the New York
Stock Exchange and the Paris Bourse.  On March 15, 1996, there were 5 registered
shareholders of the  Registrant's  Preferred  Stock.  The foregoing  information
regarding  the number of registered  shareholders  of Common Stock and Preferred
Stock does not include  persons holding stock through  clearinghouse  systems in
the  United  States  and  France.  The  Company's  policy as to  payment of cash
dividends is set forth in Part II, Item 7, "Management's Discussion and Analysis
of Financial Condition and Results of Operations" under  "Dividends/Issuance  of
Stock in Connection with CMB Acquisition" appearing on page 22 of this Report.


                                      -10-

<PAGE>
                         Crown Cork & Seal Company, Inc.


ITEM 6.   SELECTED FINANCIAL DATA

FIVE YEAR SUMMARY OF SELECTED FINANCIAL DATA
<TABLE>
<CAPTION>
(in millions, except per share, ratios and
  other statistics)                                         1995         1994         1993         1992          1991

Summary of Operations
<S>                                                  <C>          <C>           <C>          <C>          <C>        
Earnings per average common share
  before cumulative effect of
  accounting changes..........................(1)      $      .83    $    1.47    $    2.08    $    1.79    $     1.48
Earnings per average common share..........(1)(2)             .83         1.47         1.14         1.79          1.48
Net income before cumulative effect of
  accounting changes.............................           74.9        131.0        180.9        155.4         128.1
    % to net sales...............................            1.5%         2.9%         4.3%         4.1%          3.4%
Net income....................................(2)           74.9        131.0         99.1        155.4         128.1
    % to net sales...............................            1.5%         2.9%         2.4%         4.1%          3.4%
Net sales .......................................        5,053.8      4,452.2      4,162.6      3,780.7       3,807.4
Depreciation and amortization....................          256.3        218.3        191.7        142.4         128.4
Selling and administrative.......................          139.3        135.4        126.6        112.1         105.4
    % to net sales ..............................            2.8%         3.0%         3.0%         3.0%          2.8%
Interest expense.................................          148.6         98.8         89.8         77.4          76.6
Interest income..................................           12.5          7.2         10.1         13.5          10.0
Taxes on income..................................           24.9         55.6         97.4        101.0          83.8
Return on average shareholders' equity........(2)            5.3%        10.0%         8.3%        13.9%         12.6%


Financial Position at December 31

Total assets.....................................    $   5,051.7  $   4,781.3   $  4,236.3   $  3,825.1   $   2,963.5
Working capital ratio............................          1.3:1        1.1:1        1.0:1        1.1:1         1.4:1
Short-term debt plus current maturities..........          608.1        735.8        474.8        379.4         184.4
Long-term debt...................................        1,490.1      1,089.5        891.5        939.9         585.0
Total debt to total capitalization.........(2)(3)           56.2%        55.3%        50.1%        52.1%         40.5%
Shareholders' equity.............................        1,461.2      1,365.2      1,251.8      1,143.6       1,084.4
Book value per common share................(1)(2)           16.12        15.28        14.09        13.24         12.45


Other Statistics

Capital expenditures ............................    $     433.5  $     439.8   $    271.3   $     150.6  $      92.2
Employees........................................         20,409       22,373       21,254        20,378       17,763
Number of shareholders...........................          5,976        6,011        6,168         4,193        3,722
Number of shares      - at year-end...........(1)     90,650,814   89,360,040   88,814,533    86,348,180   87,088,179
                      - average...............(1)     90,233,518   89,086,999   87,086,553    86,895,574   86,780,517
<FN>
(1)    All data  relating to common  shares prior to 1992 have been restated for
       comparative purposes to reflect the 3 for 1 common stock split in 1992.
(2)    Figures   for  1995   and  1994   include   after-tax   adjustments   for
       restructuring,  $67.0  or $.74 per  share  and  $73.2 or $.82 per  share,
       respectively; and for 1993 the cumulative effect of accounting changes of
       $81.8 or $.94 per share. Without these adjustments, the return on average
       shareholders'  equity in 1995, 1994 and 1993 would have been 9.6%,  14.7%
       and 14.6%, respectively.
(3)    Total   capitalization   includes  total  debt  (net  of  cash  and  cash
       equivalents), minority interests and shareholders' equity.
</FN>
</TABLE>

Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.

                                      -11-

<PAGE>
                         Crown Cork & Seal Company, Inc.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS

(in millions, except per share, employee, shareholder and statistical data)

                                  INTRODUCTION

This  discussion  summarizes the  significant  factors  affecting the results of
operations  and  financial  position  of Crown Cork & Seal  Company,  Inc.  (the
Company)  during the three-year  period ended December 31, 1995. This discussion
should  be  read in  conjunction  with  the  Consolidated  Financial  Statements
included in this annual report.

Financial results (operating income,  pretax income, net income and earnings per
share)  for 1995,  1994 and 1993  were  impacted  by  restructuring  charges  or
accounting changes. These items are summarized below:

    RESTRUCTURING PLAN

    The  financial  results  for 1995  and 1994  were  impacted  by a  two-phase
    restructuring  plan outlined by the Company in March 1994. Pretax income was
    charged for $102.7  ($67.0 after taxes or $.74 per share) and $114.6  ($73.2
    after taxes or $.82 per share), in 1995 and 1994, respectively.

    Further  information  concerning  the  details  of the  restructuring  plan,
    including a reconciliation of the restructuring accrual, is included in Note
    H to the  Consolidated  Financial  Statements  and  under  Restructuring  as
    provided later in this discussion.

    ACCOUNTING CHANGES

    The Company adopted SFAS 106 and SFAS 109 on January 1, 1993.  Additionally,
    during the fourth quarter of 1993, the Company  adopted SFAS 112 retroactive
    to January 1, 1993. The after-tax effect of these  accounting  changes was a
    one-time  charge  to 1993  earnings  of  $81.8 or $.94  per  share,  with an
    incremental  charge  to 1993  earnings  of $2.5 or  $.03  per  share.  These
    accounting  changes are more fully  described in Note B to the  Consolidated
    Financial Statements.

    Adoption  of the above three  statements  did not and will not have any cash
    flow impact on the Company.

                              RESULTS OF OPERATIONS

NET SALES

Net sales during 1995 were $5,053.8,  an increase of $601.6 or 13.5% versus 1994
net sales of $4,452.2. Net sales during 1993 were $4,162.6.  Sales from domestic
operations  increased  13.7%  in 1995  compared  with a 4.5%  increase  in 1994.
Foreign  sales  increased  13.2% in 1995  following  a 12.3%  increase  in 1994.
Domestic sales  accounted for 66.8% of  consolidated  sales in 1995 and 66.7% in
1994.

<TABLE>
<CAPTION>
                                                                                               % Increase/
                                                            Net Sales                           (Decrease)
DIVISION                                           1995       1994       1993              1995/1994    1994/1993
<S>                                             <C>        <C>        <C>                 <C>          <C>
North American..............................    $2,869.8   $2,654.6   $2,598.2                8.1          2.2
International...............................       949.5      828.8      724.5               14.6         14.4
Plastics....................................     1,150.7      880.9      736.7               30.6         19.6
Other.......................................        83.8       87.9      103.2               (4.7)       (14.8)
                                                --------   --------   --------            
                                                $5,053.8   $4,452.2   $4,162.6               13.5          7.0
                                                ========   ========   ======== 
</TABLE>

Included in the International  Division are net sales of $92.0,  $77.0 and $58.9
for the years ended December 31, 1995, 1994 and 1993,  respectively,  related to
plastic packaging products manufactured and sold by the International Division.

                                      -12-

<PAGE>

                         Crown Cork & Seal Company, Inc.

The  increase  in 1995  North  American  Division  net  sales is a result of (i)
increased  raw  material  prices  which  forced  increases  in  selling  prices,
primarily in aluminum  beverage cans and ends, (ii) sales unit volume  increases
in food cans,  and (iii) a full year's sales from the Company's  food can plants
acquired from  Tri-Valley  Growers in June 1994;  partially  offset by (i) sales
unit volume  decreases in aluminum  beverage cans and ends and aerosol cans, and
(ii) the weakening of the Mexican peso against the U.S.  dollar during 1995. The
increase in 1994  division net sales was  primarily  the result of a full year's
sales from Van Dorn acquired in April 1993,  and sales unit volume  increases in
beverage and food cans; offset by (i) lower raw material costs which were passed
on  to  customers  in  the  form  of  reduced  selling  prices,  (ii)  continued
competitive  pricing in the North  American  beverage can market,  and (iii) the
strengthening  of the U.S.  dollar against the Canadian dollar and Mexican peso.
U.S. sales  accounted for  approximately  85% of division net sales in 1995, and
83% in both 1994 and 1993.

The increase in 1995  International  Division net sales is primarily a result of
(i)  increased  aluminum  costs  passed on to customers in the form of increased
selling prices, (ii) continued expansion of operations at the Company's beverage
can and plastic cap  operations in Buenos  Aires,  Argentina and the United Arab
Emirates, (iii) increased sales volumes at the Company's dedicated aerosol plant
in  Mijdrecht,  The  Netherlands,  (iv) plastic  closure  expansion in Italy and
Thailand,  (v) the start-up of beverage can operations in Shanghai,  China,  and
(vi) the strengthening of many European currencies against the U.S. dollar which
increased division sales by $47. The increase in 1994 International Division net
sales was  primarily  a result of (i) the first full year of  operations  at the
Company's  operations  in Buenos  Aires,  Argentina and the United Arab Emirates
(ii)  continued  expansion  into China through the Company's Hong Kong affiliate
and (iii) increased unit volumes in Europe across most product lines.

The  increase in 1995  Plastics  Division  net sales is directly a result of the
Company's U.S. and European capacity  expansion  programs  initiated in 1993 and
continuing through 1995. As customers have increasingly converted to plastic for
packaging their products, the Company has aggressively invested to increase unit
capacity to meet demand.  In the U.S.,  beverage  container unit sales increased
31% in 1995 following a 25% increase in 1994. Beverage container unit production
in the U.S.  increased 17% in 1995  following a 37% increase in 1994.  Increased
raw material  prices,  particularly in PET resin,  passed on to customers in the
form of increased  selling prices,  also contributed to the sales increase.  The
increase in 1994  Plastics  Division net sales was a result of sales unit volume
increases  across most product  lines in both the U.S. and Europe and  increased
raw material prices passed on to customers.

COST OF PRODUCTS SOLD

Cost of products sold,  excluding  depreciation  and  amortization  for 1995 was
$4,311.0,  a 16.5%  increase from the $3,699.5 in 1994.  This  increase  follows
increases of 6.5% and 8.7% in 1994 and 1993, respectively.  The increase in 1995
cost of products sold is directly attributable to increased raw material prices,
particularly  in aluminum  and PET resin,  and  increased  unit sales in certain
International Division locations and plastic beverage containers as noted above.
The increase in 1994 and 1993 cost of products sold primarily reflects increased
sales levels as noted above offset by lower raw material costs and  company-wide
cost containment programs.

As a  percentage  of net  sales,  cost of  products  sold  was  85.3% in 1995 as
compared to 83.1% in 1994 and 83.5% in 1993.

SELLING AND ADMINISTRATIVE

Selling and  administrative  expenses for 1995 were $139.3,  an increase of 2.9%
over 1994.  This  increase  compares to increases of 7.0% for 1994 and 12.9% for
1993.  Selling and  administrative  expenses have increased in recent years as a
result of businesses  acquired and to a lesser extent,  general inflation.  As a
percentage of net sales,  selling and administrative  expenses were 2.8% in 1995
and 3.0% in both 1994 and 1993.


                                      -13-

<PAGE>
                         Crown Cork & Seal Company, Inc.


OPERATING INCOME

The Company  views  operating  income as the  principal  measure of  performance
before interest costs and other non-operating expenses.  Operating income, after
restructuring  charges,  was $244.5  and $284.4 in 1995 and 1994,  respectively.
Operating income of $347.2 in 1995, before the  restructuring  charge of $102.7,
was $51.8 or 13.0% less than in 1994. Operating income of $399.0 in 1994, before
the  restructuring  charge  of  $114.6,  was  $28.7 or 7.8%  greater  than  1993
operating  income  of  $370.3.  Operating  income,  before  restructuring,  as a
percentage of net sales was 6.9% in 1995 as compared to 9.0% in 1994 and 8.9% in
1993.

An analysis of operating income,  before  restructuring,  by operating  division
follows:

<TABLE>
<CAPTION>
                                                                                               % Increase/
                                                        Operating Income                        (Decrease)
DIVISION                                           1995       1994       1993              1995/1994    1994/1993
<S>                                               <C>        <C>        <C>             <C>              <C>
North American..............................      $181.4     $240.2     $232.1            (24.5)           3.5
International ..............................        84.9       85.1       70.0              (.2)          21.6
Plastics ...................................        70.9       67.0       53.9              5.8           24.3
Other.......................................        10.0        6.7       14.3             49.3          (53.1)
                                                --------   --------   --------            
                                                  $347.2     $399.0     $370.3            (13.0)           7.8
                                                  ======     ======     ====== 
</TABLE>

Included in the  International  Division is operating income of $12.3,  $9.9 and
$7.7 for the years ended December 31, 1995, 1994 and 1993, respectively, related
to  plastic  packaging  products  manufactured  and  sold  by the  International
Division.

Operating  income in the North  American  Division was 6.3% of net sales in 1995
versus  9.0% and 8.9% in 1994  and  1993,  respectively.  The  decrease  in 1995
operating  margins reflects  increases in raw material costs,  principally steel
and aluminum,  which were not fully passed through to customers,  and sales unit
volume  declines in aerosol cans and aluminum  beverage cans and ends.  This was
partially  offset by sales unit volume  increases in food cans,  as the division
benefitted  from a full year of operations of the  Tri-Valley  container  plants
acquired in June 1994 and the benefits associated with the Company's three-piece
steel food and  aerosol  plant  restructuring  program  initiated  in 1994.  The
Company's  suppliers  of aluminum  can and end sheet  implemented  a new pricing
structure for 1995 which, by formula,  is directly tied to the price of ingot on
the  London  Metal  Exchange  (LME).  The  formula  takes the LME spot  price of
aluminum ingot and adds other costs to convert and transport  aluminum,  thereby
effectively transferring the volatility in the commodity markets to the Company.
While the Company had announced  price  increases to its customers  based on LME
quotes,  the Company was not able to fully recover raw material price  increases
as  overcapacity  in  the  aluminum  beverage  can  market  and  the  customers'
willingness  to  shift a  portion  of their  packaging  requirements  away  from
aluminum  continued to put pressure on beverage can prices.  Operating income in
1994  increased  over 1993 due to sales unit volume  increases  in most  product
lines and prior years  efforts to  consolidate  acquired  plants  into  existing
plants.  The  decreased   operating  income  reflects  the  difficult  operating
conditions  that the industry  faced during  1995.  The Company  expects some of
these  difficult  operating  conditions to be short-term or  self-correcting  in
nature,  however,  there can be no assurance that operating  income in 1996 will
not be negatively affected by some of these same conditions.

International Division operating income was 8.9% as a percentage of net sales in
1995  compared to 10.3% in 1994,  and 9.7% in 1993.  The  decrease in  operating
income in 1995 reflects lower inflationary levels in Brazil as compared to prior
years.  The decrease in inflation  has  resulted in lower local  currency  price
increases to customers to cover such  inflation.  In prior years, as the Company
increased  pricing,  operating  profit gains were recognized  locally only to be
lost in translation to the U.S.  Dollar.  Additionally,  our European  companies
benefitted in 1995 from the  strengthening of their currencies  against the U.S.
Dollar. However, the benefit of strengthening  currencies is sometimes offset by
price  softening  and/or the loss of volume as companies  that operate in weaker
currencies  can be more price  competitive  to  customers.  The Company  expects
operating  margins to improve as new  operations  in Brazil,  China and  Vietnam
begin production and mature through the learning curve. The increased  operating
income in 1994 primarily

                                      -14-
<PAGE>
                         Crown Cork & Seal Company, Inc.

reflects the Company's  efforts to restructure  certain  European  affiliates in
1993 and 1992 and the start-up of new  operations  in  Argentina  and the United
Arab Emirates.

Increased sales unit volume is the primary reason for operating income increases
in the Plastics  Division.  As a percentage of net sales,  operating  income was
6.2% in 1995 compared to 7.6% in 1994 and 7.3% in 1993.  The capital  investment
program,  which has seen more than $430  invested in the division  over the last
three years,  has resulted in  production  inefficiencies.  The Company  expects
margins to improve as installations are completed. Product mix and increased raw
material  costs  have also  contributed  to lower  operating  margins as selling
prices, particularly in PET beverage bottles, have not fully recovered PET resin
cost increases.

Management  believes that the  acquisition of CMB referred to below  complements
the Company's  existing  market  presence,  enhancing  the Company's  ability to
compete outside North America on a global basis.  In that regard,  CMB currently
derives  approximately  90% of its revenues  outside the North American  market.
Accordingly,  the combined  Company's  financial  position and future results of
operations will be subject to increased risks from exchange rate fluctuations.

NET INTEREST EXPENSE/INCOME

Net interest  expense was $136.1 in 1995,  an increase of $44.5 when compared to
1994 net interest of $91.6. Net interest expense was $79.7 in 1993. The increase
in 1995 and 1994 net interest  expense was due primarily to (i) higher  interest
rates,  (ii) acquisition  financing for recent companies  acquired and (iii) the
substantial  capital  investment  program that the Company had entered into over
the last three years.  Specific information  regarding  acquisitions is found in
Note C to the Consolidated  Financial Statements,  while information specific to
Company financing is presented in the Liquidity and Capital Resources section of
this discussion and Notes I and J to the Consolidated Financial Statements.

TAXES ON INCOME

The effective tax rates on income were 22.7%, 30.4% and 34.8% in 1995, 1994, and
1993, respectively. The lower effective rates for 1995 and 1994 were primarily a
result of lower  effective  tax rates in non-U.S.  operations,  higher  non-U.S.
income  as a  percentage  of  consolidated  income  as  well  as the  continuing
re-evaluation  of reserve and valuation  allowance  requirements.  The effective
rate in 1993 approximated the U.S.  statutory rate of 35% as lower effective tax
rates in non-U.S.  operations  were  offset by  non-deductible  amortization  of
goodwill and other intangibles.  A reconciliation of the Company's effective tax
rate from the U.S.  statutory  rate is presented  in Note P to the  Consolidated
Financial Statements.

EQUITY IN EARNINGS OF AFFILIATES, NET OF MINORITY INTERESTS

Equity in earnings of affiliates  was $3.9,  $16.3 and $5.0 for 1995,  1994, and
1993,  respectively.  The  decrease  in equity  earnings  in 1995 is due to both
rising  aluminum costs and decreased  volumes in the Company's  non-consolidated
affiliates in Saudi Arabia and Korea.  The late 1995 devaluation of the bolivar,
which  substantially   eliminated  all  profits  in  the  Company's   Venezuelan
joint-venture,  and a slow  start-up in the Company's new ventures in Jordan and
Brazil also  contributed  to the  decrease in equity  earnings.  The increase in
equity  earnings  in  1994  was due to  improved  performance  by the  Company's
affiliates in Saudi Arabia, Korea and Venezuela.

Minority interests were $13.6, $12.4 and $6.5 in 1995, 1994, 1993, respectively.
The  increase in  minority  interests  relates to  increased  sales  volumes and
earnings in Hong Kong and the United Arab Emirates.

The  Company  continues  to invest  in  emerging  market  projects  which  offer
substantial rewards as well as exposure to sometimes volatile  economies.  These
markets provide excellent future growth potential for the Company's products and
services.  The  Company  believes  that  the use of  business  partners  in many
overseas  locations  presents  another  cost-effective  means  of  entering  new
markets.

                                      -15-
<PAGE>
                         Crown Cork & Seal Company, Inc.

The Company has  presented  earnings  from  equity  affiliates,  net of minority
interests  (the  components  of  which  can be  found  in  Notes  F and Q to the
Consolidated  Financial  Statements),  as a separate  component  of net  income.
Management  believes  that  presenting  such  earnings as a component of pre-tax
income  would  distort  the  Company's  effective  tax  rate,  and as such,  has
presented equity earnings after the provision for income taxes.

NET INCOME AND EARNINGS PER SHARE BEFORE CUMULATIVE EFFECT OF
ACCOUNTING CHANGES

Net income for 1995 was $74.9,  compared with $131.0 in 1994 and $180.9 in 1993.
Earnings per share for 1995 was $.83,  compared with $1.47 and $2.08 in 1994 and
1993,  respectively.  Excluding  the  provision  for  restructuring,  net income
decreased  30.5% to $141.9  and  earnings  per share  decreased  31.4% to $1.57.
Excluding  the  provision  for  restructuring,  net  income  for  1994  and 1993
represent  increases of 12.9% and 16.4%,  respectively  over the preceding year.
Earnings  per share for 1994 and 1993  represent  increases  of 10.1% and 16.2%,
respectively  over the preceding  year. The sum of per share earnings by quarter
does not equal  earnings per share for the years ended  December 31, 1995,  1994
and 1993 due to the effect of shares issued during 1995, 1994 and 1993.

INDUSTRY SEGMENT PERFORMANCE

This section presents  individual  segment results for the last three years. The
after-tax  charge of $67.0 or $.74 per share  related to the 1995  restructuring
charge  is  included  as an  after-tax  charge in the  Metal  Packaging  segment
(Metals) of $60.1 or $.67 per share and an after-tax  charge of $6.9 or $.07 per
share in the Plastics  Packaging  segment  (Plastics)  and is excluded in making
comparisons  to 1995 results.  The  after-tax  charge of $73.2 or $.82 per share
related to the 1994  restructuring  charge is included as an after-tax charge in
Metals and is excluded in making  comparisons  to 1994  results.  The  after-tax
charge of $81.8 or $.94 per share  related to adoption of SFAS 106, SFAS 109 and
SFAS 112 in 1993 is included as an  after-tax  charge in Metals of $83.7 or $.96
per share and an after-tax  credit in Plastics of $1.9 or $.02 per share, and is
excluded in making comparisons to 1993 results.

Net sales for Metals in 1995 were $3,811.1, an increase of 9.1% compared to 1994
net sales of  $3,494.3.  Net sales in 1993 were  $3,367.0.  Metals sales in 1995
increased  over  1994  as  a  result  of  (i)  increased  raw  material  prices,
particularly  aluminum,  which were partially passed on to customers in the form
of higher selling prices,  (ii) increased sales unit volumes in food cans in the
U.S.,  (iii) increased sales unit volumes in Argentina,  China,  The Netherlands
and the United Arab Emirates and (iv) the positive  effect of the  strengthening
of many European  currencies against the U.S. dollar;  partially offset by lower
sales unit volumes in the U.S. in aerosol cans and  aluminum  beverage  cans and
ends. Metals sales in 1994 increased over 1993 as a result of increased sales in
operations in Argentina,  the United Arab Emirates,  Hong Kong and most European
operations.

Metals  operating  income in 1995 was $264.0,  before  restructuring  charges of
$94.4, or 6.9% of net sales compared to 1994 operating  income of $322.1 or 9.2%
of net sales, before restructuring  charges of $114.6.  Operating income in 1993
was $308.7 or 9.2% of net sales. The decrease in Metals operating income in 1995
is directly attributable to increased aluminum costs which were not fully passed
through to customers. Despite competitive price pressures, the Company continues
its efforts to  rationalize  and  improve  manufacturing  efficiencies,  thereby
achieving cost reductions and increasing operating profits.

Net sales for Plastics increased $284.8 or 29.7% to $1,242.7 in 1995 from $957.9
in 1994. Net sales for 1994 increased  $162.3 or 20.4% against 1993 net sales of
$795.6.  The  increases in 1995 and 1994 are primarily a result of the increased
unit capacity in the Company's CONSTAR plants.  The increased  capacity has been
generated  through  significant  capital  investments  in the three years ending
December 31, 1995.

Plastics  operating income in 1995 was $83.2,  before  restructuring  charges of
$8.3,  or 6.7% of net sales as compared to 1994  operating  income of $76.9,  or
8.0% of net  sales.  Operating  income in 1993 was  $61.6 or 7.7% of net  sales.
Increased PET resin costs not fully recovered due to continued price pressure in
PET

                                      -16-
<PAGE>
                         Crown Cork & Seal Company, Inc.

beverage  bottles and  production  inefficiencies  caused by continuing  capital
expansion in most plants have resulted in decreasing operating margins.

                               FINANCIAL POSITION

LIQUIDITY AND CAPITAL RESOURCES

The Company's  financial  position  remains  strong.  Cash and cash  equivalents
totaled  $68.1 at December 31, 1995  compared to $43.5 and $54.2 at December 31,
1994 and 1993,  respectively.  The  Company  had  working  capital of $429.9 and
$122.6 at  December  31,  1995 and 1994,  respectively.  The  Company's  primary
sources of cash in 1995 consisted of (i) funds provided from operations  $164.6;
(ii)  proceeds  from  short-term  borrowings  $99.8;  and,  (iii)  proceeds from
long-term  borrowings  $365.4.  The  Company's  primary  uses  of  cash  in 1995
consisted  of  (i)  payments  on  long-term  debt  $209.0;   and,  (ii)  capital
expenditures  of  $433.5.  Funds  provided  from  operations  of $164.6 in 1995,
benefitting from the collection of December 31, 1994 accounts  receivable in the
first quarter of 1995,  increased  $157.8 as compared to 1994.  This increase is
primarily  due to strong  customer  demand in the  fourth  quarter of 1994 which
reflected  fourth  quarter  sales of 1994 being  $156.2  greater than the fourth
quarter of 1993. Customer buyaheads in the fourth quarter of 1994 were reflected
in the Company's accounts receivable, using cash of $185.5 during 1994. Accounts
receivable in 1995 only used cash of $24.7 as fourth  quarter 1995 sales did not
reflect such a large surge in customer demand.

The  Company  funds its  working  capital  requirements  on a  short-term  basis
primarily through issuances of commercial paper. The commercial paper program is
supported by a $1,000  multi-currency  credit  facility  which was formalized in
February  1995 and which  replaced  a  revolving  bank  credit  agreement.  This
facility  bears  interest  at market  rates and matures in  February  2000.  The
Company's use of the facility is not restricted and at December 31, 1995,  there
were no funds drawn against this facility.  Based on the Company's intention and
ability to maintain its credit facility beyond 1996 and 1995, respectively, $300
and $235 of commercial paper borrowings were classified as long-term at December
31, 1995 and 1994, respectively. There was $761.2 and $660.6 in commercial paper
outstanding at December 31, 1995 and 1994, respectively.

On  December  20,  1994,  the Company  filed with the  Securities  and  Exchange
Commission a shelf registration  statement for the possible offering and sale of
up to $500  aggregate  principal  amount of debt  securities of the Company.  On
January 15, 1995,  the Company sold $300 of public debt  securities.  This first
tranche of the shelf registration  includes $300 of 8.38% notes due 2005, priced
at  99.79%  to yield  8.4%.  Net  proceeds  from the  issue  were used to reduce
short-term indebtedness.

In January 1993, the Company filed with the Securities and Exchange Commission a
shelf  registration  statement for the possible  offering and sale of up to $600
aggregate  principal amount of debt securities of the Company.  On June 9, 1994,
the Company sold $100 of 7% notes due 1999, priced at 99.71% to yield 7.02%. Net
proceeds from the issue were used to refinance  outstanding  indebtedness.  This
transaction  represented  the  final  tranche  of the  shelf  registration.  The
Company's  long-term debt securities are rated Baa1 by Moody's Investors Service
and BBB+ by Standard & Poor's Corporation.

The Company has, when considered  appropriate,  hedged its currency exposures on
its  foreign   denominated   debt  through   various   agreements  with  lending
institutions.  The Company  also  utilizes a corporate  "netting"  system  which
enables  resources  and  liabilities  to be  pooled  and  then  netted,  thereby
mitigating  the  exposure.  The Company  enters into limited  interest  rate and
currency swaps and forward exchange contracts in its management of interest rate
and foreign  currency  exposure.  The Company has entered into an interest  rate
swap  agreement to convert  1,000.0  Belgian Francs ($33.9 and $31.4 at December
31, 1995 and 1994, respectively) to a 6.53% fixed rate obligation.  The contract
amount  represents  39.0% and 66.7% of the total underlying debt at December 31,
1995 and 1994,  respectively,  bears interest at variable market rates and has a
maturity which coincides with that of the debt. These financial  instruments are
more fully described in Notes I and J to the Consolidated Financial Statements.

                                      -17-
<PAGE>
                         Crown Cork & Seal Company, Inc.

The Company's  ratio of total debt (net of cash and cash  equivalents)  to total
capitalization  was 56.2%,  55.3% and 50.1% at December 31, 1995, 1994 and 1993,
respectively.  Total  capitalization  is defined by the  Company as total  debt,
minority interests and shareholders' equity. The increase in the Company's total
debt in recent years is due to the significant capital expenditure program which
the Company has  committed  to in the last three years and  businesses  acquired
since December 29,1989. As of December 31, 1995, $70.2 of long-term debt matures
within one year.

On December 1, 1995, the Company  entered into a Revolving  Credit and Term Loan
Agreement  (Credit  Agreement)  with  a  syndicate  of  financial  institutions.
Pursuant to the Credit Agreement, the lenders have made available to the Company
French Francs (FRF) 13,700 in a multi-currency revolving credit facility to fund
the  cash  portion  of the  consideration  to be paid  in  connection  with  the
Company's  proposed  Offer  (see  Acquisition  of   CarnaudMetalbox   below  for
description  of  the  Offer)  to  purchase  all  of the  outstanding  shares  of
CarnaudMetalbox  ("CMB"),  to fund the  costs  and  expenses  of the  Offer,  to
repurchase  shares of capital stock of the Company,  or, following the Offer, to
be used for general  corporate  purposes.  Prior to November 30,  1996,  amounts
borrowed  and  repaid  may be  reborrowed.  At  November  30,  1996,  the Credit
Agreement  will  terminate  and any loans  outstanding  may be converted to term
loans at the Company's option.  Any term loans will mature on November 30, 1997.
Borrowings under the facility will be permitted in FRF, U.S. Dollars and British
Pound Sterling. Borrowings bear interest at variable market rates. There were no
borrowings  under this  facility  at  December  31,  1995.  A total of FRF 9,100
(approximately  $1,800) was drawn on February  22, 1996 to fund the  purchase of
shares from those CMB shareholders electing cash (approximately 40.1 million CMB
shares at FRF 225 per share).  It is anticipated  that the borrowings under this
facility  will be repaid from funds  generated  from the  Company's  operations,
through additional borrowings and net proceeds of dispositions.

Management  believes that, in addition to current financial  resources (cash and
cash equivalents and the Company's  commercial paper program),  adequate capital
resources are available to satisfy the Company's  ongoing  investment  programs.
Such sources of capital would include,  but not be limited to, bank  borrowings.
Management  believes that the Company's  cash flow is sufficient to maintain its
current operations.

ACQUISITION OF CARNAUDMETALBOX

On  February  26,  1996,  the Company  completed  settlement  of its  previously
announced  Exchange Offer (the "Offer") to acquire all of the outstanding shares
of common stock,  par value FRF 10 per share, of CMB, a French societe  anonyme.
Under the terms of the Offer,  the Company  offered to exchange or purchase each
CMB share  validly  tendered  in the Offer for,  at the  election of the holder,
either (1) 1.086  Units,  each Unit  consisting  of .75  shares of Crown  common
stock,  par  value  $5.00 per share  and .25  shares of Crown  4.5%  Convertible
Preferred Stock, par value $41.8875 per share (acquisition preferred) or (2) FRF
225 in cash.  The Offer was made  pursuant  to the terms of the  Exchange  Offer
Agreement  dated May 22,  1995,  as amended,  between the Company and  Compagnie
Generale  d'Industrie et de Participations  (CGIP), a French societe anonyme and
the principal  shareholder of CMB. A description of the Exchange Offer Agreement
was  previously  reported in the Company's  Current Report on Form 8-K dated May
22, 1995 and the Company's Proxy  Statement/Prospectus,  dated November 14, 1995
forming a part of the Company's Amendment No. 1 to its Registration Statement on
Form S-4 filed with the Securities and Exchange Commission on November 14, 1995.
This acquisition is more fully described in Note T to the Consolidated Financial
Statements.

85,932,200 CMB shares,  representing  approximately 98.7% of the outstanding CMB
shares,  were  validly  tendered  into the Offer.  Of the CMB  shares  tendered,
40,125,325  were  tendered  for cash  (aggregating  approximately  FRF  9,000 or
approximately  $1,800) and 45,797,825 were exchanged for Units (resulting in the
Company  issuing  37,300,818  shares of common  stock and  12,432,622  shares of
acquisition  preferred).  Pursuant to the terms of the Exchange Offer Agreement,
CGIP exchanged its CMB shares for Units and received 21,330,903 shares of common
stock and 7,110,300 shares of acquisition preferred.

                                      -18-
<PAGE>
                         Crown Cork & Seal Company, Inc.

CGIP's shares of common stock and acquisition preferred are held pursuant to the
Shareholders Agreement more fully described below.

The  financing for the cash portion of the  consideration  paid in the Offer was
obtained  pursuant to the Credit  Agreement as more fully  described  earlier in
this discussion.

In accordance  with the terms of the Exchange Offer  Agreement,  the Company has
adopted  Amended  and  Restated  Articles  of  Incorporation  and the  terms  of
preferred stock and has amended and restated its Bylaws.

Pursuant to the Exchange  Offer  Agreement,  the Company and CGIP entered into a
Shareholders  Agreement  dated as of February 22, 1996.  Subject to the terms of
the Shareholders  Agreement,  CGIP has agreed to certain  standstill  provisions
which prohibit CGIP from  acquiring  beneficial  ownership of voting  securities
representing  more than  19.95% of the  outstanding  total  voting  power of the
Company,  making a takeover  proposal  of the  Company or its  subsidiaries  and
taking certain other actions.

The  Shareholders  Agreement  provides  that CGIP is entitled to designate up to
three  persons to be nominated  for election as directors of the Company at each
annual  meeting  of  Company  shareholders,  depending  on the amount of Company
voting  securities  beneficially  owned by  CGIP.  On  February  22,  1996,  the
Company's Board of Directors elected  Ernest-Antoine  Seilliere,  Guy de Wouters
and Felix G. Rohatyn to the Company's Board in accordance with this provision.

CGIP has also agreed to vote any Company voting securities beneficially owned by
CGIP during the standstill period (as defined in the Shareholders Agreement), in
the manner  recommended by the Company's  Board of Directors in connection  with
the election of directors of the Company and any question relating to a takeover
proposal.  The standstill period began on February 22, 1996 and terminates under
certain  circumstances  upon the  earliest to occur of (i) the later of February
22, 1999 and the date on which CGIP  beneficially  owns voting securities of the
Company representing less than 3.5% of the outstanding total voting power of the
Company,  (ii) the date the  Company  breaches  certain  provisions  relating to
CGIP's board  representation  or the Company's  dividend  policy or debt rating,
(iii) the date the  Company  agrees to  recommend  (or  ceases  to  oppose)  the
consummation of a specified event (as defined in the Shareholders  Agreement) or
enters into, or takes  material  steps to solicit,  an agreement with respect to
certain  fundamental  corporate   transactions  involving  the  Company  or  its
subsidiaries,  (iv) the date a person other than CGIP  acquires 25% of the total
voting  power of the  Company,  or (v) the date  any CGIP  Designee  fails to be
elected to the Company's Board of Directors.

The Shareholders  Agreement also contains  provisions  relating to the Company's
dividend policy and debt rating, certain restrictions on CGIP's sale or transfer
of Company  stock and CGIP's  registration  rights with respect to its shares of
Company stock.

PROVISION FOR RESTRUCTURING

During 1995 and 1994,  the Company  recorded  pre-tax  restructuring  charges of
$102.7 ($67.0  after-tax or $.74 per share) and $114.6 ($73.2  after-tax or $.82
per share), respectively,  as part of a two-phase restructuring plan outlined in
March 1994. Affected by these  restructurings are plants which produce two-piece
aluminum beverage cans and ends,  three-piece steel food and aerosol  containers
and plastic blow mold containers.  The restructurings are expected to enable the
Company to remain  competitive  in its core  packaging  businesses  and  improve
profitability.  The program  commenced in the fourth  quarter of 1994 with seven
plants  being closed as of December 31,  1994.  An  additional  nine plants were
closed in 1995  with  four  other  plants  being  reorganized  to  improve  cost
effectiveness.  Three more plants will be closed  prior to September  1996.  The
Company  estimates  of the total  restructuring  charges  for 1995 and 1994 that
$71.0 and $71.7, respectively, will be non-cash charges primarily to reflect the
writedown of assets. Cash charges related to the restructurings  total $31.7 and
$42.9,  respectively,  and  are net of cash to be  generated  from  the  sale of
properties  and  equipment.  Approximately  $35.7  and  $10.0  of cash  had been
expended at December 31, 1995 and 1994,  respectively.  Cash charges not paid by
December 31, 1995

                                      -19-
<PAGE>
                         Crown Cork & Seal Company, Inc.

primarily  relate to future  pension  plan  contributions  and  retiree  medical
benefits to be paid for terminated employees.

The  cost  of  providing  severance  pay  and  benefits  for  the  reduction  of
approximately 1,870 employees  (approximately  1,500 positions eliminated by the
end of 1995) was approximately  $25.8 in 1995 and $58.4 in 1994 and is primarily
a cash expense.  Actual  expenditures  for  severance  pay and benefits  through
December  31,  1995  and  1994  amounted  to   approximately   $19.6  and  $4.4,
respectively,  with  costs  attributable  to pension  and other  post-retirement
benefits not paid being reclassified to their respective liability accounts. See
Note O to the Consolidated  Financial  Statements.  Employees terminated include
most, if not all, employees at each plant to be closed or reorganized  including
salaried  employees and employees of the respective  unions  represented at each
plant  site.  The  cost  associated  with the  writedown  of  assets  (property,
equipment,  inventory,  etc.)  was  approximately  $53.1  and $50.4 and has been
reflected  as a  reduction  in the  carrying  value of the  Company's  assets at
December 31, 1995 and 1994,  respectively.  Non-cash  charges of $72.2 and $68.2
offset by cash to be  generated  of $19.1 and $17.8 from the sale of  properties
and  equipment  are the  components of the asset  writedown.  Costs  incurred in
maintaining  properties  from  the  date of  closure  of the  facilities  to the
estimated sale date or lease  termination  date of the  facilities  approximated
$14.6 and $6.1 of the charge and is  primarily a cash  expense of which $7.0 and
$.2 had been expended as of December 31, 1995 and 1994, respectively. Details of
the  charge  are  also  presented  in  Note  H  to  the  Consolidated  Financial
Statements.  As of December  31,  1995,  estimates  related to the charges  have
remained unchanged.

The Company estimates that the 1995 restructurings, when complete, will generate
cost  savings of  approximately  $26 after tax on a full year  basis.  While the
restructuring  is being completed during 1996, the Company expects to realize an
after-tax cost savings of  approximately  $18 in 1996. The Company  expects that
the  restructuring  program  will have  positive  effects on its  liquidity  and
sources and uses of capital resources.

During 1995, the Company acquired  businesses for approximately  $14,  following
acquisitions in 1994 and 1993 of $64 and $222, respectively. The details of such
acquisitions are discussed in Note C to the Consolidated  Financial  Statements.
The Company has established  reserves to restructure  acquired companies.  These
reserves  relate  primarily to costs  associated  with Company  plans to combine
acquired  operations with  pre-existing  operations and include severance costs,
plant  consolidations  and lease  terminations.  Cash  expenditures for acquired
company  restructuring efforts were $5, $35 and $81 for the years ended December
31, 1995, 1994 and 1993, respectively.

Management also expects to incur significant  transition and restructuring costs
and expenses in connection  with the  acquisition of CMB. The ultimate effect of
such charges on the combined  Company and on future results cannot be determined
at this time, however, management expects those costs to be material.

CAPITAL EXPENDITURES

Consolidated capital expenditures totaled $433.5 in 1995 as compared with $439.8
in 1994.  Minority partner  contributions to consolidated  capital  expenditures
were approximately $51 and $27 in 1995 and 1994,  respectively.  During the past
five years, capital expenditures totaled $1,387.4.

Expenditures  in the North  American  Division  totaled $160  including  ongoing
projects to convert domestic beverage can and end lines to the 202 diameter from
the 206  diameter,  the  purchase  of two 2,000  cans per  minute  lines and the
modernization  of the Company's  drawn and ironed beer and beverage can plant in
Sugarland, Texas.

Investments of $132 were made in the International  Division.  The Company began
construction of a beverage can plant in Hanoi, Vietnam,  continued  construction
of a beverage can plant in Beijing, China and began installation of beverage end
line  equipment in  Shanghai,  China.  The Company  continued  its  expansion of
existing  plastic cap production in Europe and also began  installation of a PET
preform line in the United Arab Emirates.

                                      -20-
<PAGE>
                         Crown Cork & Seal Company, Inc.

Spending in the Plastics Division for 1995 totaled $133 as the Company continued
its  commitment  to service  global  customers  with plastic  containers.  Major
spending  included the continued  expansion of existing  products,  specifically
single-serve  PET preform  and bottle  lines in the United  States,  Holland and
England.

The Company expects its capital  expenditures,  including needs for acquired CMB
plants,   in  1996  to   approximate   $600  including   joint-venture   partner
contributions  estimated at  approximately  $90.  The Company  plans to continue
capital  expenditure  programs  designed  to  take  advantage  of  technological
developments which enhance productivity and contain costs, as well as those that
provide growth opportunities.  Capital expenditures  including CMB and exclusive
of potential  acquisitions,  during the  five-year  period 1996 through 2000 are
expected to approximate  $2,500,  with an additional $500 being contributed from
joint-venture partners. Cash flow from operating activities will provide support
for these  expenditures;  however,  depending  upon the Company's  evaluation of
growth  opportunities and other existing market  conditions,  external financing
may be required from time to time.

ENVIRONMENTAL MATTERS

The  Company  has  adopted a  Corporate  Environmental  Protection  Policy.  The
implementation  of  this  Policy  is a  primary  management  objective  and  the
responsibility of each employee of the Company.  The Company is committed to the
protection  of human health and the  environment,  and is  operating  within the
increasingly  complex  laws  and  regulations  of  federal,   state,  and  local
environmental  agencies or is taking  action aimed at assuring  compliance  with
such laws and regulations.  Environmental  considerations are among the criteria
by which the Company evaluates projects, products, processes and purchases, and,
accordingly,  does not expect compliance with these laws and regulations to have
a material effect on the Company's  competitive  position,  financial condition,
results of operations or capital expenditures.

The Company is dedicated to a long-term environmental protection program and has
initiated and implemented many pollution  preventing  programs with the emphasis
on source  reduction.  The Company  continues  to reduce the amount of metal and
plastic  used in the  manufacture  of steel,  aluminum  and  plastic  containers
through  "lightweighting"  programs.  The Company not only  recycles  nearly 100
percent of scrap aluminum,  steel,  plastic and copper used in its manufacturing
processes, but through its Nationwide Recyclers subsidiary, is directly involved
in  post-consumer  aluminum,  steel and plastics  recycling.  Additionally,  the
Company has exceeded the Environmental  Protection Agency's (EPA) 1995 goals for
its 33/50 program which called for companies,  voluntarily,  to reduce toxic air
emissions  by 33% by the end of 1992 and by 50% by the end of 1995,  compared to
the base year of 1988. The cost to accomplish  this reduction did not materially
affect  operating  results.   Many  of  the  Company's  programs  for  pollution
prevention lower operating costs and improve operating efficiencies.

The Company has been  identified by the EPA as a potentially  responsible  party
(along  with  others,  in most cases) at a number of sites.  Estimated  remedial
expenses  for active  projects  are  recognized  in  accordance  with  generally
accepted  accounting   principles  governing  probability  and  the  ability  to
reasonably  estimate future costs. Actual expenditures for remediation were $3.3
during 1995 and $2.7 in 1994.  The Company's  balance sheet  reflects  estimated
gross remediation  liabilities of $20.7 and $25.6 at December 31, 1995 and 1994,
respectively,  and  estimated  recoveries  related to  indemnification  from the
sellers of acquired companies and the Company's  insurance carriers of $15.5 and
$16.4 at December 31, 1995 and 1994, respectively.

Environmental exposures are difficult to assess for numerous reasons,  including
the   identification   of  new  sites,   advances  in  technology,   changes  in
environmental  laws and  regulations  and their  application,  the  scarcity  of
reliable data  pertaining to identified  sites,  the difficulty in assessing the
involvement  of and the financial  capability of other  potentially  responsible
parties and the time periods  (sometimes  lengthy)  over which site  remediation
occurs.  It is possible  that some of these  matters  (the  outcome of which are
subject  to  various  uncertainties)  may be  decided  unfavorably  against  the
Company. It is however, the opinion of

                                      -21-
<PAGE>
                         Crown Cork & Seal Company, Inc.

Company management, after consulting with counsel, that any unfavorable decision
will not have a material adverse effect on the Company's financial position.

COMMON STOCK AND OTHER SHAREHOLDERS' EQUITY

Shareholders'  equity was  $1,461.2  at December  31,  1995,  as  compared  with
$1,365.2 at December  31,  1994.  The  increase  in 1995 equity  represents  the
retention of $74.9 earnings in the business,  a $16.0 minimum pension  liability
adjustment  as more  fully  described  in Note O to the  Consolidated  Financial
Statements  and the  issuance  of  1,298,175  common  shares for  various  stock
purchase  and  savings  plans  offset  by the  effect  of  7,401  common  shares
repurchased  and  equity  adjustments  for  currency   translation  in  non-U.S.
subsidiaries of $15.8.  The book value of each share of common stock at December
31, 1995 was $16.12 as compared to $ 15.28 at December 31, 1994.

In 1995, the return on average  shareholders'  equity before  restructuring  was
9.6% as compared to 14.7% in 1994.  Including  the  restructuring  charges,  the
return on average  shareholders'  equity was 5.3% in 1995  compared  to 10.0% in
1994.

The Board of  Directors  has  approved  resolutions  authorizing  the Company to
repurchase shares of its common stock to meet the requirements for the Company's
various stock  purchase and savings  plans.  The Company  acquired 7,401 shares,
347,360 shares and 2,580,982  shares of common stock in 1995,  1994 and 1993 for
$.3, $12.7 and $86.5, respectively.

DIVIDENDS/ISSUANCE OF STOCK IN CONNECTION WITH CMB ACQUISITION

On February 22, 1996, the Company declared a quarterly cash dividend of $.25 per
common share  payable on March 29, 1996 to  shareholders  of record on March 15,
1996. It is the present intention of the Company to continue paying dividends on
its common stock on a quarterly  basis. The Company last paid a cash dividend in
August 1956.  Since that time,  the Company  generally has used a portion of its
free cash flow to repurchase common shares in the open market, strengthen market
positions  through  acquisitions,   and  modernize  operations  through  capital
expenditures.

The Company,  pursuant to a shareholder rights plan, authorized the distribution
of one  right per  common  share  held,  to be  exercisable  in  certain  events
involving the  acquisition  of 15 per cent or more of the Company's  outstanding
common  stock.  Contingent  upon  the  completion  of the CMB  acquisition,  the
Company's  shareholders  authorized the Company to issue up to an additional 380
million  shares of its  common  stock,  up to 30  million  shares of  additional
preferred  stock  (additional  preferred)  and up to 50  million  shares of 4.5%
cumulative convertible preferred stock (acquisition preferred).  The acquisition
preferred  ranks  senior  to the  Company's  common  stock as to  dividends  and
liquidation  rights.  The acquisition  preferred has a par value of $41.8875 per
share and bears a quarterly  cash  dividend of $.4712 per share.  In  connection
with the completion of the CMB acquisition,  the Company,  on February 26, 1996,
issued  approximately  37.3 million  shares of its common stock and 12.4 million
shares of its  acquisition  preferred.  Dividends will accrue on the acquisition
preferred  from the  issuance  date of  February  26,  1996 and are payable on a
quarterly  basis,  commencing  May 20, 1996,  until not later than the mandatory
conversion  date of February 26, 2000.  The  acquisition  preferred,  additional
preferred, and shareholder rights plan are more fully described in Note N to the
Consolidated Financial Statements.

At December 31, 1995, common shareholders of record numbered 5,976 compared with
6,011 at the end of 1994.  Total shares  outstanding were 90,650,814 at December
31, 1995 compared to 89,360,040 at December 31, 1994.  Immediately following the
completion of the CMB acquisition there were approximately  128.1 million common
shares outstanding and approximately 12.4 million  acquisition  preferred shares
outstanding.

                                      -22-

<PAGE>
                         Crown Cork & Seal Company, Inc.

INFLATION

General inflation has not had a significant  impact on the Company over the past
three years due to strong cash flow from  operations.  The Company  continues to
maximize cash flow through programs designed for cost containment,  productivity
improvements, and capital spending. Management does not expect inflation to have
a significant impact on the results of operations or financial  condition in the
foreseeable future.



                                      -23-

<PAGE>
                         Crown Cork & Seal Company, Inc.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

  Financial Statements

     Report of Independent Accountants.......................................25

     Consolidated Statements of Income.......................................26

     Consolidated Balance Sheets.............................................27

     Consolidated Statements of Cash Flows...................................28

     Consolidated Statements of Shareholders' Equity.........................29

     Notes to Consolidated Financial Statements..............................30

  Financial Statement Schedule

     Schedule II - Valuation and Qualifying Accounts
       and Reserves..........................................................50



                                      -24-

<PAGE>
                         Crown Cork & Seal Company, Inc.



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Shareholders and Board of Directors of Crown Cork & Seal Company, Inc.


In our opinion, the consolidated financial statements listed in the accompanying
index present fairly, in all material respects,  the financial position of Crown
Cork & Seal Company,  Inc. and its  subsidiaries  at December 31, 1995 and 1994,
and the results of their  operations  and their cash flows for each of the three
years in the period ended  December  31,  1995,  in  conformity  with  generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these  financial  statements  based on our audits.  We conducted  our
audits of these  statements  in  accordance  with  generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall financial statement  presentation.  We believe our audits
provide a reasonable basis for the opinion expressed above.

As discussed in Note B, the Company changed its methods of accounting for income
taxes, postretirement benefits and postemployment benefits in 1993.



PRICE WATERHOUSE LLP

Thirty South Seventeenth Street
Philadelphia, PA 19103
March 5, 1996


                                      -25-

<PAGE>
                         Crown Cork & Seal Company, Inc.

CONSOLIDATED STATEMENTS OF INCOME
(in millions, except per share amounts)

<TABLE>
<CAPTION>
                                                                     1995             1994              1993
<S>                                                            <C>              <C>              <C>          
Net sales.................................................     $    5,053.8     $     4,452.2    $     4,162.6
                                                               ------------     -------------    -------------

Costs, expenses and other income
    Cost of products sold (excluding
        depreciation and amortization)....................          4,311.0           3,699.5          3,474.0
    Depreciation and amortization.........................            256.3             218.3            191.7
    Selling and administrative expense....................            139.3             135.4            126.6
    Provision for restructuring . . Note H................            102.7             114.6
    Interest expense......................................            148.6              98.8             89.8
    Interest income.......................................            (12.5)             (7.2)           (10.1)
    Translation and exchange adjustments .................             (1.1)             10.1             10.8
                                                               ------------     -------------    -------------
                                                                    4,944.3           4,269.5          3,882.8
                                                               ------------     -------------    -------------

Income before income taxes and cumulative
    effect of accounting changes..........................            109.5             182.7            279.8

        Provision for income taxes . . Note P.............             24.9              55.6             97.4
                                                               ------------     -------------    -------------

Income from operations ...................................             84.6             127.1            182.4
                                                               ------------     -------------    -------------

    Equity in earnings of affiliates, net of
        minority interests . . Notes F and Q..............             (9.7)              3.9             (1.5)
                                                               ------------     -------------    -------------

Net income before cumulative effect of
    accounting changes....................................             74.9             131.0            180.9
                                                               ------------     -------------    -------------

Cumulative effect of accounting
    changes . . Note B....................................                                               (81.8)
                                                               ------------     -------------    -------------


Net income................................................    $        74.9     $       131.0    $        99.1
                                                              =============     =============    =============


Average common share data:

Earnings before cumulative effect of
    accounting changes ...................................    $         .83     $        1.47    $       2.08

Cumulative effect of accounting
    changes . . Note B....................................                                                (.94)
                                                               ------------     -------------    -------------

Earnings per average common share.........................    $         .83     $        1.47    $        1.14
                                                              =============     =============    =============
</TABLE>

The accompanying notes are an integral part of these financial statements.


                                      -26-

<PAGE>
                         Crown Cork & Seal Company, Inc.


CONSOLIDATED BALANCE SHEETS
(in millions, except share data)

<TABLE>
<CAPTION>
December 31                                                                   1995                 1994
<S>                                                                    <C>                   <C>          
ASSETS
Current assets
    Cash and cash equivalents.....................................     $        68.1         $        43.5
    Receivables . . Note D........................................             744.3                 738.0
    Inventories . . Note E........................................             811.9                 767.5
    Prepaid expenses and other current assets.....................              84.6                  56.6
                                                                       -------------         -------------
            Total current assets .................................           1,708.9               1,605.6
                                                                       -------------         -------------
Long-term notes and receivables...................................              63.5                  70.4
Investments . . Note F............................................              57.5                  47.7
Goodwill, net of amortization.....................................           1,095.7               1,122.4
Property, plant and equipment . . Note G..........................           2,005.9               1,816.5
Other non-current assets..........................................             120.2                 118.7
                                                                       -------------         -------------
            Total ................................................     $     5,051.7         $     4,781.3
                                                                       =============         =============

LIABILITIES & SHAREHOLDERS' EQUITY
Current liabilities
    Short-term debt . . Note I....................................     $       537.9         $       604.5
    Current portion of long-term debt . . Note I..................              70.2                 131.3
    Accounts payable and accrued liabilities . . Note K...........             668.2                 737.1
    United States and foreign income taxes........................               2.7                  10.1
                                                                       -------------         -------------
            Total current liabilities ............................           1,279.0               1,483.0
                                                                       -------------         -------------
Long-term debt, excluding current maturities . . Note I...........           1,490.1               1,089.5
Other non-current liabilities . . Note L..........................             112.2                 128.8
Postretirement and pension liabilities . . Note O.................             590.6                 639.4
Minority interests . . Note Q.....................................             118.6                  75.4

Shareholders' equity
    Common stock with $5.00 par value;
        120,000,000 shares authorized;
        118,490,814 shares issued.................................             592.5                 592.5
    Additional paid-in capital....................................             182.7                 168.4
    Retained earnings.............................................           1,049.0                 974.1
    Minimum pension liability adjustment . . Note O...............             (32.1)                (48.1)
    Cumulative translation adjustment.............................            (191.7)               (175.9)
    Treasury stock (1995 - 27,840,000 shares;
        1994 - 29,130,774 shares).................................            (139.2)               (145.8)
                                                                       -------------         -------------

            Total shareholders' equity............................           1,461.2               1,365.2
                                                                       -------------         -------------

            Total.................................................     $     5,051.7         $     4,781.3
                                                                       =============         =============
</TABLE>


The accompanying notes are an integral part of these financial statements.

Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.

                                      -27-

<PAGE>
                         Crown Cork & Seal Company, Inc.


CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
<TABLE>
<CAPTION>
                                                                     1995             1994              1993
<S>                                                           <C>               <C>              <C>          
Cash flows from operating activities
    Net income ...........................................    $        74.9     $       131.0    $        99.1
    Adjustments to reconcile net income to
        net cash provided by operating activities:
        Depreciation and amortization.....................            256.3             218.3            191.7
        Provision for restructuring.......................             67.0              73.2
        Cumulative effect of accounting changes ..........                                                81.8
        Deferred income taxes ............................             (3.2)            (14.0)            79.6
        Minority interest in earnings of subsidiaries.....             13.6              12.4              6.5
        Equity in earnings of joint ventures,
            net of dividends .............................              1.5              (9.0)             2.1
        Other, net........................................             (9.7)              (.3)             6.1
Changes in assets and liabilities, 
  net of businesses acquired:
        Receivables.......................................            (24.7)           (185.5)            69.2
        Inventories.......................................            (55.1)            (37.8)             5.2
        Accounts payable, accrued and other liabilities...           (172.5)           (162.8)          (174.3)
        Other.............................................             16.5             (18.7)           (15.8)
                                                              -------------     -------------    -------------
            Net cash provided by
            operating activities..........................            164.6               6.8            351.2
                                                              -------------     -------------    -------------
Cash flows from investing activities
    Capital expenditures .................................           (433.5)           (439.8)          (271.3)
    Acquisition of businesses, net of cash acquired.......            (14.2)            (65.7)           (66.2)
    Proceeds from sale of property, plant
        and equipment.....................................             26.8               7.7             11.9
    Proceeds from sale of businesses......................                                                83.6
    Other, net............................................            (17.1)             (1.5)             (.3)
                                                              -------------     -------------    -------------
            Net cash used for investing activities........           (438.0)           (499.3)          (242.3)
                                                              -------------     -------------    -------------

Cash flows from financing activities
    Proceeds from long-term debt..........................            365.4             154.8            548.3
    Payments of long-term debt............................           (209.0)           (186.5)          (715.0)
    Net change in short-term debt.........................             99.8             495.6            136.5
    Common stock:
        Repurchase for treasury...........................              (.3)            (12.7)           (86.5)
        Issued under various employee benefit plans.......             21.2              16.3             30.0
    Minority contributions, net of dividends paid.........             21.5               9.0              7.0
                                                              -------------     -------------    -------------
            Net cash (used for)/provided by
             financing activities.........................            298.6             476.5            (79.7)
                                                              -------------     -------------    -------------

Effect of exchange rate changes on cash
    and cash equivalents..................................              (.6)              5.3             (1.9)
                                                              -------------     -------------    -------------

Net change in cash and cash equivalents...................             24.6             (10.7)            27.3
Cash and cash equivalents at January 1....................             43.5              54.2             26.9
                                                              -------------     -------------    -------------

Cash and cash equivalents at December 31..................     $       68.1     $        43.5    $        54.2
                                                               ============     =============    =============
</TABLE>

The accompanying notes are an integral part of these financial statements.

Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.

                                      -28-

<PAGE>
                         Crown Cork & Seal Company, Inc.


CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in millions, except share data)

<TABLE>
<CAPTION>
                                                                                     Minimum    Cumulative
                                              Common       Paid-In     Retained      Pension    Translation    Treasury
                                               Stock       Capital     Earnings     Liability   Adjustment       Stock        Total

<S>                                         <C>           <C>          <C>          <C>          <C>          <C>          <C>      
Balance December 31, 1992.................  $  592.5     $   95.0     $   744.0                 ($  127.2)   ($  160.7)   $ 1,143.6

Net income - 1993.........................                                 99.1                                                99.1
Stock repurchased:
    2,580,982 shares .....................                  (73.6)                                               (12.9)       (86.5)
Stock issued under stock option and
    employee savings plans:
    1,415,711 shares......................                   23.6                                                  7.0         30.6
Stock issued in business combination:
    3,631,624 shares......................                  122.4                                                 18.2        140.6
Minimum pension liability adjustment......                                            ($46.3)                                 (46.3)
Translation adjustments...................                                                          (29.3)                    (29.3)
                                            --------     --------     ---------    ---------    ---------    ---------    ---------

Balance December 31, 1993.................     592.5        167.4         843.1        (46.3)      (156.5)      (148.4)     1,251.8

Net income - 1994.........................                                131.0                                               131.0
Stock repurchased:
    347,360 shares .......................                  (10.9)                                                (1.8)       (12.7)
Stock issued under stock option and
    employee savings plans:
    892,867 shares........................                   11.9                                                  4.4         16.3
Minimum pension liability adjustment......                                              (1.8)                                  (1.8)
Translation adjustments...................                                                          (19.4)                    (19.4)
                                            --------     --------     ---------    ---------    ---------    ---------    ---------

Balance December 31, 1994.................     592.5        168.4         974.1        (48.1)      (175.9)      (145.8)     1,365.2

Net income - 1995.........................                                 74.9                                                74.9
Stock repurchased:
    7,401 shares..........................                    (.3)                                                              (.3)
Stock issued under stock option and
    employee savings plans:
    1,298,175 shares......................                   14.6                                                  6.6         21.2
Minimum pension liability adjustment......                                              16.0                                   16.0
Translation adjustments...................                                                          (15.8)                    (15.8)
                                            --------     --------     ---------    ---------    ---------    ---------    ---------

Balance December 31, 1995.................  $  592.5     $  182.7     $ 1,049.0    ($   32.1)   ($  191.7)   ($  139.2)   $ 1,461.2
                                            ========     ========     =========    =========    =========    =========    =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.


                                      -29-

<PAGE>
                         Crown Cork & Seal Company, Inc.


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in millions, except per share, employee, shareholder and statistical data)

(share  data for years prior to 1992 have been  restated  for the 3 for 1 common
stock split declared in 1992.)

A. Summary of Significant Accounting Policies

Business and Principles of Consolidation
The consolidated  financial statements include the accounts of Crown Cork & Seal
Company, Inc. (the "Company") and its wholly-owned and majority-owned subsidiary
companies.  The Company  manufactures  and sells  metal and plastic  containers,
aluminum  and  plastic  closures  and  crowns as well as  manufactures  filling,
packaging  and  handling  machinery.  These  products  are  manufactured  in the
Company's  plants both within and outside the United States and are sold through
the Company's  sales  organization  to the soft drink,  food,  citrus,  brewing,
household  products,  personal care and various other industries.  The financial
statements have been prepared in conformity with generally  accepted  accounting
principles  and reflect  management  estimates and  assumptions.  Actual results
could differ from those estimates,  impacting reported results of operations and
financial position.  All significant  intercompany accounts and transactions are
eliminated in  consolidation.  Investments in joint ventures and other companies
in which the  Company  does not have  control,  but has the  ability to exercise
significant  influence over operating and financial policies  (generally greater
than 20% ownership) are accounted for by the equity  method.  Other  investments
are carried at cost.

Foreign Currency Translation
For non-U.S. subsidiaries which operate in a local currency environment,  assets
and  liabilities are translated  into U.S.  dollars at year-end  exchange rates.
Income and expense items are translated at average rates  prevailing  during the
year.  Translation  adjustments  for these  subsidiaries  are  accumulated  in a
separate  component of Shareholders'  Equity.  For non-U.S.  subsidiaries  which
operate in U.S. dollars (functional  currency) or whose economic  environment is
highly inflationary, local currency inventories and plant and other property are
translated into U.S. dollars at approximate rates prevailing when acquired;  all
other  assets  and  liabilities  are  translated  at  year-end  exchange  rates.
Inventories  charged  to  cost of  sales  and  depreciation  are  remeasured  at
historical  rates;  all other income and expense items are translated at average
exchange rates  prevailing  during the year.  Gains and losses which result from
remeasurement are included in earnings.

Cash and Cash Equivalents
Cash equivalents  represent  investments with maturities of three months or less
from the time of purchase, and are carried at cost which approximates fair value
because of the short maturity of those instruments.

Inventory Valuation
Inventories  are  carried  at the  lower of cost or  market,  with  cost for all
domestic metal,  plastic  container,  crown and closure  inventories  determined
under the last-in,  first-out  (LIFO)  method.  Machinery  Division and non-U.S.
inventories are principally determined under the average cost method.

Goodwill
Goodwill,  representing  the  excess  of the  cost  over  the net  tangible  and
identifiable intangible assets of acquired businesses, is stated on the basis of
cost and is amortized,  principally on a straight-line basis, over the estimated
future  periods to be  benefited  (primarily  40 years).  On an annual basis the
Company reviews the  recoverability of goodwill based primarily upon an analysis
of   undiscounted   cash  flows  from  the  acquired   businesses.   Accumulated
amortization  amounted  to  $117.8  and  $86.9 at  December  31,  1995 and 1994,
respectively.


                                      -30-
<PAGE>
                         Crown Cork & Seal Company, Inc.


Property, Plant and Equipment
Property,   plant  and  equipment   (PP&E)  is  carried  at  cost  and  includes
expenditures for new facilities and those costs which substantially increase the
useful lives of existing PP&E. Cost of significant  assets includes  capitalized
interest incurred during the construction and development  period.  Maintenance,
repairs and minor renewals are expensed as incurred. When properties are retired
or  otherwise  disposed,  the related  costs and  accumulated  depreciation  are
eliminated from the respective accounts and any profit or loss on disposition is
reflected in income.  Costs assigned to PP&E of acquired businesses are based on
estimated fair value at the date of acquisition.

Depreciation  and  amortization  are  provided  on  a  straight-line  basis  for
financial  reporting purposes and an accelerated basis for tax purposes over the
estimated  useful  lives of the assets.  The range of estimated  economic  lives
assigned  to  each  significant  fixed  asset  category  are  as  follows:  Land
Improvements--25;   Buildings  and  Building   Improvements--25   to  40;  Other
Depreciable Assets--3 to 14.

Impairment of Long-Lived Assets
In the event that facts and  circumstances  indicate that the cost of long-lived
assets may be impaired,  an evaluation of recoverability would be performed.  If
an  evaluation  is  required,  the  estimated  future  undiscounted  cash  flows
associated  with the asset would be compared to the asset's  carrying  amount to
determine whether a write-down to market value is required.

Treasury Stock
Treasury stock is reported at par value and constructively  retired.  The excess
of fair value over par value is first  charged to paid-in  capital,  if any, and
then to retained earnings.

Research and Development
Research,  development  and  engineering  expenditures  which amounted to $22.3,
$21.1 and $23.3 in 1995, 1994 and 1993, respectively,  are expensed as incurred.
Substantially  all engineering  and development  costs are related to developing
new products or designing significant improvements to existing products.

Earnings Per Share
Earnings per share are computed  based on the weighted  average number of shares
actually outstanding during the period plus the shares that would be outstanding
assuming the exercise of dilutive  stock  options,  which are  considered  to be
common stock  equivalents.  The number of equivalent shares that would be issued
from the exercise of stock options is computed using the treasury stock method.

Reclassifications
Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.

- --------------------------------------------------------------------------------

B. Accounting Changes

Effective  January  1, 1993,  the  Company  adopted  SFAS No.  106,  "Employers'
Accounting for  Postretirement  Benefits Other Than Pensions," and SFAS No. 109,
"Accounting for Income Taxes." In the fourth quarter of 1993,  effective January
1,  1993,  the  Company  adopted  SFAS  No.  112,  "Employers'   Accounting  for
Postemployment  Benefits." The incremental  after-tax effect of these accounting
changes was a non-cash charge to 1993 earnings of $2.5 or $.03 per share.

SFAS No. 106  requires  employers  to recognize  the costs and  obligations  for
postretirement  benefits other than pensions over the employees'  service lives.
Previously,  such costs were  generally  recognized as an expense when paid. The
cumulative effect of implementing SFAS No. 106 as of January 1, 1993 resulted in
a non-cash charge to net income, net of $46.0 tax benefit, of $89.2 or $1.03 per
share.

SFAS No. 109 establishes new accounting and reporting standards for income taxes
and requires adopting the liability  method,  which replaces the deferred method
required by Accounting Principles Board Opinion

                                      -31-
<PAGE>
                         Crown Cork & Seal Company, Inc.


(APB) No. 11. The cumulative  effect of implementing  SFAS No. 109 as of January
1, 1993  resulted  in a  non-cash  increase  to net  income of $23.5 or $.27 per
share.

SFAS No.  112  requires  employers  to  accrue  the  costs  and  obligations  of
postemployment benefits (severance,  disability,  and related life insurance and
health  care  benefits)  to be paid to inactive  or former  employees.  Prior to
adoption,  the Company  had  recognized  expense for the cost of these  benefits
either  on an  accrual  or on an "as paid"  basis,  depending  on the plan.  The
cumulative  effect of implementing SFAS No. 112 resulted in a non-cash charge to
net income, net of $8.5 tax benefit, of $16.1 or $.18 per share as of January 1,
1993.

- --------------------------------------------------------------------------------

C. Acquisitions

In February 1996, the Company completed  settlement of its previously  announced
exchange   offer  to  acquire  the   outstanding   shares  of  common  stock  of
CarnaudMetalbox  (CMB). See Note T to the Consolidated  Financial Statements and
Management's Discussion and Analysis for further discussion of this transaction.

During 1995, the Company  acquired,  in separate  transactions,  the assets of a
plastics  recycling  company in  Florida  for  approximately  $3 in cash and the
assets of a beverage can manufacturer in Huizhou, China for approximately $11 in
cash. Both transactions were financed principally through cash from operations.

On June 27, 1994,  the Company  acquired  the can  manufacturing  facilities  of
Tri-Valley Growers for approximately $61 in cash, which was financed principally
through cash from  operations.  The Company also acquired the stock of a tooling
company in Pennsylvania for approximately $3 in cash.

On April  16,  1993,  the  Company's  acquisition  of the Van Dorn  Company  was
completed through the issuance of 3,631,624 shares of the Company's common stock
valued at approximately  $140, and the payment in cash of approximately $37. The
cash  portion was  financed  through cash from  operations.  Van Dorn's  Plastic
Machinery Division was then sold on April 20, 1993 for approximately $81 in cash
to an affiliate of Mannesmann  Demag,  AG. During 1993, the Company  through its
affiliate,  CONSTAR  International,  also  acquired,  in separate  transactions,
Wellman, Inc.'s 50% interest in Wellstar Acquisition, B.V., for consideration of
approximately $33 in cash, and the minority  interest in Wellstar  Acquisition's
affiliate, Wellstar Holding, B.V. The Company now owns 100% of Wellstar Holding.

For financial reporting purposes,  all of the acquisitions  through December 31,
1995 above were treated as purchases.  An excess purchase price of approximately
$142 has been  determined,  based upon the fair  values of assets  acquired  and
liabilities  assumed in connection  with the above  acquisitions.  The operating
results of each  acquisition  are included in  consolidated  net income from the
date of acquisition.

The following represents the non-cash impact of the acquisitions noted above:
<TABLE>
<CAPTION>
                                                                       1995             1994              1993
<S>                                                                  <C>              <C>               <C>     
Fair value of assets acquired.................................       $   14.2         $    89.1         $  421.4
Liabilities assumed...........................................                            (25.1)          (201.9)
Issuance of common stock (3,631,624 shares)...................                                            (140.6)
                                                                     --------         ---------         --------
Cash paid.....................................................       $   14.2         $    64.0         $   78.9
                                                                     ========         =========         ========
</TABLE>

                                      -32-

<PAGE>
                         Crown Cork & Seal Company, Inc.


The following represents the unaudited pro forma results of operations as if the
above  noted  business  combinations  had  occurred  at  the  beginning  of  the
respective year in which the companies were acquired as well as at the beginning
of the immediately preceding year:

<TABLE>
<CAPTION>
(unaudited)                                                                       1995             1994
<S>                                                                          <C>               <C>        
Net sales  ............................................................      $   5,069.1       $   4,522.7
Income before income taxes (1).........................................             99.5             184.8
Net income.............................................................             74.7             129.9
Earnings per average common share......................................      $       .83       $      1.46
<FN>
(1)  Includes equity in earnings of affiliates, net of minority interests.
</FN>
</TABLE>

The pro forma operating results include each company's results of operations for
the indicated years with increased  depreciation  and  amortization on property,
plant and equipment along with other relevant adjustments to reflect fair market
value. Interest expense on the acquisition borrowings has also been included.

The pro forma  information  given above does not purport to be indicative of the
results that actually would have been obtained if the  operations  were combined
during the periods  presented,  and is not intended to be a projection of future
results or trends.

- --------------------------------------------------------------------------------

D.  Receivables

<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Accounts and notes receivable..........................................      $     660.9       $     657.6
Less: Allowance for possible losses ...................................            (10.0)            (10.6)
                                                                             -----------       -----------
  Net trade receivables................................................            650.9             647.0
Miscellaneous receivables..............................................             93.4              91.0
                                                                             -----------       -----------
                                                                             $     744.3       $     738.0
                                                                             ===========       ===========
</TABLE>


- --------------------------------------------------------------------------------

E. Inventories
<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Finished goods.........................................................      $     305.3       $     284.7
Work in process .......................................................             94.3             106.6
Raw materials..........................................................            331.3             309.2
Supplies and repair parts .............................................             81.0              67.0
                                                                             -----------       -----------
                                                                             $     811.9       $     767.5
                                                                             ===========       ===========
</TABLE>

Approximately  45% and 55% of  worldwide  inventories  at December  31, 1995 and
1994,  respectively,  were stated on the  last-in,  first-out  (LIFO)  method of
inventory valuation. Had average cost (which approximates replacement cost) been
applied to such  inventories  at December 31, 1995 and 1994,  total  inventories
would have been $45.4 and $22.4 higher, respectively.

- --------------------------------------------------------------------------------


                                      -33-
<PAGE>
                         Crown Cork & Seal Company, Inc.

F. Investments
<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
January 1..............................................................      $      47.7       $      42.6
Change in reporting entity.............................................             (1.0)             (6.5)
Dividends received from equity affiliates..............................             (5.4)             (7.3)
Equity in earnings of joint ventures...................................              3.9              16.3
Change in cumulative translation on net assets of
    equity affiliates..................................................             (1.0)              0.1
Acquisition of equity and investments in joint ventures ...............             13.3               2.5
                                                                             -----------       -----------
December 31............................................................      $      57.5       $      47.7
                                                                             ===========       ===========
</TABLE>


- --------------------------------------------------------------------------------

G. Property, Plant and Equipment
<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Buildings and improvements.............................................      $     511.6       $     470.0
Machinery and equipment................................................          2,434.8           2,080.1

                                                                                 2,946.4           2,550.1
Less:  Accumulated depreciation and amortization.......................         (1,239.8)         (1,049.1)
                                                                                 1,706.6           1,501.0
Land and improvements .................................................             84.2              93.4
Construction in progress ..............................................            215.1             222.1
                                                                             -----------       -----------
                                                                             $   2,005.9       $   1,816.5
                                                                             ===========       ===========
</TABLE>


- --------------------------------------------------------------------------------

H. Restructuring

During 1995 and 1994,  the Company  recorded  pre-tax  restructuring  charges of
$102.7  ($67.0  after taxes or $.74 per share) and $114.6  ($73.2 after taxes or
$.82  per  share),  respectively,  as part  of a  two-phase  restructuring  plan
outlined in March 1994.  The combined plan was  implemented  to  streamline  the
Company's  North  American  operations  to  improve   productivity  and  enhance
competitiveness.  The Company records  restructuring  charges against operations
and provides a reserve based on the best  information  available at the time the
decision is made to restructure.  The balance of these reserves,  (excluding the
writedown  of assets which are  reflected  as a reduction  of the related  asset
account),  is included within accounts payable and accrued liabilities and other
non-current liabilities. The components of restructuring are as follows:

<TABLE>
<CAPTION>
                                       Balance at    Partial Reversal                   Other        Balance at
                                      December 31,        of 1994        1995           1995        December 31,
                                          1994           Provision     Provision      Activity          1995
<S>                                      <C>            <C>             <C>            <C>             <C>    
Employee costs .....................     $   16.6       ($   3.0)       $   28.8       ($  30.9)       $  11.5
Writedown of assets ................                        (5.3)           58.4          (53.1)
Lease termination and
    property holding costs..........          5.9            (.8)           15.4           (6.8)          13.7
Anticipated gain from sale
    of properties...................        (11.1)          10.9                             .2
Incremental operating losses........          5.4           (1.7)                          (3.7)
                                         --------       --------        --------       --------        -------
                                         $   16.8       $     .1        $  102.6       ($  94.3)       $  25.2
                                         ========       ========        ========       ========        =======
</TABLE>

                                      -34-

<PAGE>
                         Crown Cork & Seal Company, Inc.


In the second quarter of 1995, the Company  reevaluated  its 1994  restructuring
plan and made a decision to maintain operations in two aerosol facilities and to
continue an art and plate  operation  which had been scheduled for closure.  The
impact of this decision was a net pre-tax charge to income of $.1. Combined with
the reevaluation of the 1994 plan was a decision to close a three-piece food can
facility and not to reopen the  earthquake-damaged  Van Nuys can  facility.  The
cost associated with the closure of these two facilities was a pre-tax charge of
$20.1.  The  combined  pre-tax  charge in the  second  quarter of 1995 for these
decisions was $20.2 ($12.8 after tax or $.14 per share).

In the third  quarter of 1995,  the  Company  recorded  a pre-tax  restructuring
charge of $82.5 ($54.2 after taxes or $.60 per share). Two aluminum beverage can
plants and one  beverage  end plant were closed in order to match  manufacturing
capacity  with demand.  The Company also intends to close two food can plants in
the  United  States  and  combine  two  non-U.S.  food can  operations  into one
location. In the Plastics Division,  one facility was closed and two others were
reorganized to improve cost effectiveness.

Employee  costs  primarily  include  severance  costs  to be paid to  terminated
employees and amounts necessary to reflect pension and retiree medical benefits,
as  determined by the Company's  actuary.  Benefits  provided to employees to be
terminated include only those predetermined benefits fully described in existing
union  contracts or as described in the Company's  salaried  employees  benefits
handbook.  The plan of  restructuring  only  provides for the costs of employees
terminated   involuntarily.    Costs   attributable   to   pension   and   other
post-retirement benefits not paid by December 31, 1995 have been reclassified to
their respective liability accounts at year-end.  See Note O to the Consolidated
Financial Statements.

The consolidation of the Company's container businesses into a reduced number of
facilities has resulted in certain  equipment  becoming excess.  The Company has
written down these  excess  assets to their  estimated  realizable  values.  The
restructuring  charge also includes the estimated  losses on the disposal of the
related properties.

Costs provided for lease termination  include remaining lease payments and other
costs to be incurred in maintaining the property between the closure date of the
facility and the lease  termination  date.  Costs provided for property held for
sale include costs incurred in maintaining the property from the date of closure
of the facility to the estimated sale date of the facility.

- --------------------------------------------------------------------------------


                                      -35-

<PAGE>
                         Crown Cork & Seal Company, Inc.


I. Short-Term Borrowings and Long-Term Debt

<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Short-term Borrowings (1)
Commercial paper (6.0%, 6.1%, and 3.5%
    weighted average interest rates at December 31,
    1995, 1994 and 1993, respectively).................................      $     761.2       $     660.6
Notes payable to banks/overdrafts (8.5%, 6.5%, and 8.5%
    weighted average interest rates at December 31,
    1995, 1994 and 1993, respectively).................................             76.7             178.9
Commercial paper reclassified to long-term (2).........................           (300.0)           (235.0)
                                                                             -----------       -----------
Total short-term borrowings............................................      $     537.9       $     604.5
                                                                             ===========       ===========

Long-Term Debt
Commercial paper (2)...................................................      $     300.0       $     235.0
8.49% private placement due 1996.......................................             50.0             100.0
Bank term loan (3).....................................................                              100.0
5.88% notes due 1998...................................................            100.0             100.0
7.00% notes due 1999...................................................            100.0             100.0
6.75% notes due 2003...................................................            200.0             200.0
8.38% notes due 2005 (4)...............................................            300.0
8.00% notes due 2023...................................................            200.0             200.0
Belgian Franc borrowings (5)...........................................             86.9              47.1
German Mark borrowings (5).............................................            104.0
Other loans in various currencies,
    rates in 1995 ranging from 6.8%
    to 10.98%, due 1996-2002 (6).......................................            119.4             138.7
                                                                             -----------       -----------
                                                                                 1,560.3           1,220.8
Less current maturities of long-term debt issuances ...................            (70.2)           (131.3)
                                                                             -----------       -----------
Total long-term debt...................................................      $   1,490.1       $   1,089.5
                                                                             ===========       ===========
<FN>

(1)  Domestic and Canadian  operations' working capital  requirements are funded
     on a short-term basis through the issuance of commercial paper.  Short-term
     funds for  certain  international  operations  are  obtained  through  bank
     overdrafts and  short-term  notes payable.  The weighted  average  interest
     rates for commercial  paper  outstanding  during 1995,  1994 and 1993, were
     6.1%, 4.8% and 3.6%, respectively.  The weighted average interest rates for
     notes and overdrafts  outstanding  during 1995,  1994 and 1993,  were 8.6%,
     6.9% and 9.2%, respectively. The weighted average amount of short-term debt
     outstanding  during the years 1995,  1994 and 1993, was $893.3,  $736.5 and
     $529.5, respectively. Short-term borrowings did not exceed $1,114.1, $915.5
     and $651.1, during 1995, 1994 and 1993, respectively. At December 31, 1993,
     commercial paper was $324.0 and notes and overdrafts totaled $48.9.
(2)  At December 31, 1995,  $300 of commercial  paper was  reclassified  as long
     term,  reflecting  the  Company's  intent and  ability to  refinance  these
     borrowings on a long-term basis through a $1,000  committed  multi-currency
     credit  facility which has a maturity date of February 2000.  This facility
     is  unrestricted  and bears interest at variable  market rates. At December
     31, 1995, there were no funds drawn against this facility.  At December 31,
     1994, $235 of commercial paper was classified as long-term,  reflecting the
     Company's  intent and ability to refinance these  borrowings on a long-term
     basis through a $275 committed credit  facility.  At December 31, 1994, the
     Company  had drawn $40  related  to this  facility  at a  weighted  average
     interest cost of 6.3%.
(3)  On  January  27,  1995,  this  outstanding  term loan due  beyond  1995 was
     extinguished, without penalty.

                                      -36-
<PAGE>
                         Crown Cork & Seal Company, Inc.

(4)  On December 20, 1994,  the Company filed an S-3  Registration  Statement to
     issue up to $500 of debt securities. On January 15, 1995, $300, 8.38% notes
     due  2005  were  issued  with  the  proceeds  used to pay  down  short-term
     indebtedness.
(5)  At December 31, 1995,  the Belgian Franc and German Mark  borrowings,  both
     LIBOR-based  facilities,  were  classified  as  long-term,  reflecting  the
     Company's  intent and ability to refinance these  borrowings on a long-term
     basis through the $1,000 committed multi-currency credit facility described
     in (2) above. Associated with the Belgian Franc borrowings, the Company had
     entered  into an interest  rate swap  agreement  to convert  1,000  Belgian
     Francs ($33.9 and $31.4 at December 31, 1995 and 1994,  respectively)  to a
     6.53% fixed rate  obligation.  The contract amount  represents 39.0% of the
     total  underlying  debt as compared to 66.7% in 1994. At December 31, 1994,
     the  outstanding  Belgian  Franc  loan was a three  year  revolving  credit
     agreement  with  the  previously   noted  interest  rate  swap  arrangement
     attached.  The  borrowings  along with the swap had a maturity  of December
     1996  and,  as such,  the debt was  classified  as  long-term.  In 1995 the
     Belgian  Franc  loan  agreement  was  renegotiated  in  light  of  the  new
     multi-currency  facility and is now  callable at any time.  At December 31,
     1994,  the German Mark  borrowings  were  classified  as short-term as this
     facility was not covered by any long-term credit facility.
(6)  Approximately  $41.3 and $24.6 is  non-recourse  to the Company at December
     31, 1995 and 1994, respectively.
</FN>
</TABLE>

Aggregate  maturities of total  long-term debt for the five years  subsequent to
December 31, 1995 are $70.2; $25.9; $127.7; $116.8 and $13.0, respectively. Cash
payments  for  interest  were  $113.4 in 1995,  $107.1 in 1994 and $82.2 in 1993
(including amounts capitalized of $5.8 and $5.5 in 1995 and 1994, respectively).

The  Company  closed on a French  Franc  (FRF)  13,700,  365 day  multi-currency
revolving credit facility on December 1, 1995 to finance the cash  consideration
of the CMB  acquisition  and other  corporate  purposes.  A total of FRF  9,100,
approximately  $1,800,  was  drawn  on  February  22,  1996  to  close  the  CMB
transaction. This facility bears interest at variable market rates.

The  carrying  value of total  debt as of  December  31,  1995 and 1994 does not
differ materially from its estimated market value.

- --------------------------------------------------------------------------------

J. Financial Instruments

It is the  Company's  policy to reduce its exposure to adverse  fluctuations  in
interest and foreign exchange rates.

The  Company  has a program to offset  equivalent  foreign  currency  assets and
liabilities,  thereby  minimizing  net  exposures.  The Company uses only liquid
instruments  from  creditworthy  financial  institutions and does not enter into
leveraged,  tiered or illiquid  contracts.  Further,  the Company does not enter
into derivative financial instruments for trading purposes.

Complementary  to this  approach,  the  Company  enters  into  forward  exchange
contracts,  primarily in European currencies,  to hedge certain foreign currency
transactions   for  periods   consistent   with  the  terms  of  the  underlying
transactions.  As of  December  31, 1995 and 1994,  the Company had  outstanding
foreign  exchange  contracts to buy or sell foreign  currencies for an aggregate
notional amount of $236.9 and $126.1,  respectively.  Based on year-end exchange
rates and the maturity date of the various  contracts,  the  aggregate  contract
value of these  items  approximated  fair value at  December  31, 1995 and 1994,
respectively.  Gains and losses resulting from contracts that are designated and
effective as hedges are recognized in the same period as the  underlying  hedged
transaction.

The Company also enters into  interest  rate swap and cap  agreements  to manage
interest rates on its underlying debt  obligations.  Costs associated with these
financial  instruments are generally amortized over the lives of the instruments
and  are  not  material  to the  Company's  financial  results.  Differences  in
interest,

                                      -37-
<PAGE>
                         Crown Cork & Seal Company, Inc.


which are paid or received, are recognized as adjustments to interest expense of
the underlying debt obligation.

- --------------------------------------------------------------------------------

K. Accounts Payable and Accrued Liabilities
<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Trade accounts payable.................................................      $     387.5       $     440.1
Interest...............................................................             21.3              10.9
Employee benefits......................................................            136.0             130.8
Salaries, wages and other compensation.................................             18.6              33.1
Environmental..........................................................              4.2               2.7
Restructuring..........................................................             14.9              30.4
Deferred taxes.........................................................              9.1               6.0
Other..................................................................             76.6              83.1
                                                                             -----------       -----------
                                                                             $     668.2       $     737.1
                                                                             ===========       ===========
</TABLE>

- --------------------------------------------------------------------------------

L. Other Non-Current Liabilities
<TABLE>
<CAPTION>
                                                                                  1995             1994
<S>                                                                          <C>               <C>        
Postemployment benefits................................................      $      14.8       $      19.1
Restructuring..........................................................             10.3              13.5
Deferred taxes.........................................................             40.4              35.9
Environmental..........................................................             16.5              22.9
Other..................................................................             30.2              37.4
                                                                             -----------       -----------
                                                                             $     112.2       $     128.8
                                                                             ===========       ===========
</TABLE>

Other non-current assets includes $15.5 and $16.4 at December 31, 1995 and 1994,
respectively, for estimated recoveries related to environmental liabilities.

- --------------------------------------------------------------------------------

M. Stock Options

All  amounts  below have been  adjusted  to reflect  the 3 for 1 stock  split to
shareholders of record as of May 12, 1992.

In accordance  with the Stock Option Plans adopted in 1983 and 1984,  options to
purchase  9,180,000  common  shares  have  been  granted  to  officers  and  key
employees.  Options  were  granted at market  value on the date of grant and are
exercisable  beginning  one to two years from date of grant and  terminate  from
five to ten years from date of grant.

<TABLE>
<CAPTION>
Transactions for 1995, 1994 and 1993 are as follows:                   1995             1994              1993
<S>                                                                <C>               <C>             <C>    
Options outstanding at January 1..............................         81,000            99,000          538,290
Granted.......................................................
Exercised.....................................................        (18,000)          (18,000)        (422,790)
Canceled......................................................                                           (16,500)
                                                                      -------           -------          -------
Options outstanding at December 31............................         63,000            81,000           99,000
                                                                       ======            ======           ======
Options price at December 31..................................         $10.44            $10.44           $10.44
Options exercisable at December 31............................          9,000             9,000            9,000
Options available for grant at December 31....................
</TABLE>

                                      -38-

<PAGE>
                         Crown Cork & Seal Company, Inc.


In accordance with the 1990 Stock-Based Incentive  Compensation Plan, options to
purchase  6,000,000  common shares can be granted to officers and key employees.
Options  are  granted at market  value on the date of grant and are  exercisable
beginning one to two years from date of grant and terminate up to ten years from
date  of  grant.  Certain  options  granted  in 1993 to  employees  of  acquired
companies,  which are  included  in the table  below,  do not  reduce the shares
available for grant under the 1990 plan.

<TABLE>
<CAPTION>
Transactions for 1995, 1994 and 1993 are as follows:                   1995             1994              1993
<S>                                                              <C>               <C>              <C>      
Options outstanding at January 1..............................      2,889,225         3,523,315        4,005,300
Granted.......................................................        226,600           357,196          765,854
Exercised.....................................................     (1,367,309)         (818,286)        (971,589)
Canceled......................................................        (75,064)         (173,000)        (276,250)
                                                                    ---------         ---------        ---------
Options outstanding at December 31............................      1,673,452         2,889,225        3,523,315
                                                                    =========         =========        =========
Options price range at December 31............................         $16.96            $16.96           $16.96
                                                                        to                to               to
                                                                       $49.00            $40.00           $40.00
Options exercisable at December 31............................        582,351           810,790          572,436
Options available for grant at December 31....................        709,189           860,725          919,721
</TABLE>

In accordance with the 1994 Stock-Based  Incentive  Compensation Plan, 4,000,000
common shares have been made  available for award to officers and key employees.
Such awards can be made in the form of options, deferred stock, restricted stock
or stock appreciation rights (SAR's). Options are exercisable in accordance with
the terms of each  grant but in no event may the term be less than six months or
greater than fifteen years.  The award of deferred or restricted  stock,  or the
subsequent  termination of the deferral or restriction period, may be subject to
the achievement of certain performance goals as determined by the Plan committee
as designated by the Board of Directors.  SAR's  payments,  as determined by the
appreciation  in the number of shares  subject to the SAR, may be in the form of
cash, common stock, deferred stock or restricted stock.

During 1995,  100,000 options were granted at a market price of $37.50,  leaving
3,900,000 shares available for award as of December 31, 1995.

During 1995, the Financial Accounting Standards Board (FASB) issued SFAS No. 123
"Accounting for Stock-Based Compensation". The effective date of this accounting
standard is for fiscal years  beginning  after December 15, 1995.  This standard
has  significant  disclosure  requirements  concerning  the impact of fair value
calculations  related  to  stock-based  compensation.  Pro forma net  income and
earnings  per share must be  disclosed.  The  standard is not expected to have a
material impact on the Company's reported results or financial position.

- --------------------------------------------------------------------------------

N. Capital Stock

In  connection   with  and  contingent  upon  the  completion  of  the  proposed
acquisition  of CMB, the Company's  shareholders,  at a special  meeting held on
December 19, 1995,  authorized  the Company to issue up to 50 million  shares of
cumulative convertible preferred stock (acquisition  preferred) solely to effect
the acquisition of CMB. On February 26, 1996,  12,432,622  shares of acquisition
preferred were issued pursuant to the acquisition,  and the number of authorized
shares of acquisition preferred was reduced accordingly and no further shares of
acquisition  preferred  shall be issued.  Generally  each  share of  acquisition
preferred  is  entitled  to the number of votes equal to the number of shares of
common stock into which such share of acquisition preferred is convertible as of
the applicable  record date.  Dividends on shares issued will accrue and be paid
quarterly  on February  20, May 20,  August 20 and  November  20 each year.  The
acquisition preferred ranks senior to the Company's common stock as to dividends
and liquidation  rights.  The acquisition  preferred has a par value of $41.8875
per share and bears a quarterly cash dividend of $.4712 per share. Each share of
acquisition preferred is convertible into common stock

                                      -39-
<PAGE>
                         Crown Cork & Seal Company, Inc.


at a rate equal to the $41.8875 par value of such acquisition  preferred divided
by the applicable conversion price of $45.9715, subject to adjustment in certain
events.  The Company will at all times  reserve and keep  available,  out of its
authorized and unissued common stock,  sufficient amounts of its common stock to
effect  any  future  conversions.   The  acquisition  preferred  is  mandatorily
convertible February 26, 2000. The acquisition preferred has a liquidation value
equivalent to its par value plus accrued and unpaid dividends.

Also contingent upon the completion of the CMB acquisition,  the shareholders at
the special meeting in December approved the increase in the authorized  capital
by an additional 380 million shares of common stock.

Further, the Company's  shareholders  authorized 30 million shares of additional
preferred stock. The Board of Directors will have the authority to issue, at any
time or from time to time,  up to a maximum of 30 million  shares of  additional
preferred  stock in one or more  classes  or series of a class.  The  additional
preferred  stock  will  rank on a  parity  with  or  junior  to the  acquisition
preferred in respect of dividend and liquidation rights and such shares will not
be entitled to more than one vote per share when voting as a class with  holders
of Company common stock.  The voting rights and such  designations  preferences,
limitations  and  special  rights  are,  subject  to the terms of the  Company's
Articles of Incorporation, determined by the Board of Directors.

At December 31, 1995,  there were no issued shares of  acquisition  preferred or
other additional preferred stock.

The Board of Directors adopted a Shareholder  Rights Plan in 1995 and declared a
dividend of one right for each  outstanding  share of common stock.  Such rights
only become  exercisable,  or transferable  apart from the common stock, after a
person or group  acquires  beneficial  ownership  of, or  commences  a tender or
exchange offer for, 15% or more of the Company's  common stock;  except that the
Rights Plan provides  that CGIP's  (major  shareholder  of CMB)  acquisition  of
shares of the Company  pursuant  to the  Company's  acquisition  of CMB does not
cause the rights to become  exercisable.  Each right  then may be  exercised  to
acquire  one share of common  stock at an  exercise  price of $200,  subject  to
adjustment. Alternatively, under certain circumstances involving the acquisition
by a person or group of 15% or more of the Company's  common  stock,  each right
will entitle its holder to purchase a number of shares of the  Company's  common
stock having a market value of two times the exercise price of the right. In the
event  the  Company  is  acquired  in a  merger  or other  business  combination
transaction  after a person or group has acquired  15% or more of the  Company's
common  stock,  each right will  entitle  its holder to purchase a number of the
acquiring  company's  common  shares  having a market  value  of two  times  the
exercise price of the right.  The rights may be redeemed by the Company at $ .01
per right at any time until the tenth day following public  announcement  that a
15% position has been acquired. The rights will expire on August 10, 2005.

- --------------------------------------------------------------------------------

O. Pensions and Other Retirement Benefits

Pensions
The Company sponsors  various pension plans,  covering  substantially  all U.S.,
Canadian and some  non-U.S.  and  non-Canadian  employees  and  participates  in
certain multi-employer pension plans. The company-sponsored  plans are currently
funded. The benefits for these plans are based primarily on years of service and
the employees'  remuneration  near retirement.  Contributions to  multi-employer
plans in which  the  Company  and its  non-U.S.  and  non-Canadian  subsidiaries
participate are determined in accordance with the provisions of negotiated labor
contracts or applicable local regulations.

Plan assets of company-sponsored plans of $1,213.6 consist principally of common
stocks and fixed  income  securities  along with  other  investments,  including
$239.6 of the Company's common stock.

Pension  expense  amounted to $6.0  (including  expense of $8.6 for  non-company
sponsored  plans)  in  1995,  expense  of $1.3  (including  expense  of $7.2 for
non-company sponsored plans) in 1994 and income of

                                      -40-
<PAGE>
                         Crown Cork & Seal Company, Inc.


$18.6  (including  expense  of $5.7 for  non-company  sponsored  plans) in 1993.
Pension  cost for non-U.S.  and  non-Canadian  plans in 1995,  1994 and 1993 was
determined  under  statutory  accounting  principles  which  are not  considered
materially different from U.S. generally accepted accounting principles.

The 1995, 1994 and 1993 components of pension cost for  company-sponsored  plans
were as follows:

<TABLE>
<CAPTION>
                                                                         1995              1994             1993
<S>                                                                   <C>              <C>               <C>     
Service cost--benefits earned during the year..................      $   11.3         $    14.1         $   11.4
Interest cost on projected benefit obligations................           96.9              94.6             99.3
Return on assets:
     -actual..................................................         (200.7)             31.0           (133.5)
     -deferred gain/(loss)....................................           79.3            (163.5)             4.7
Amortization of net unrecognized loss/(gain)
     at January 1, 1986.......................................             .1                .1              (.7)
Amortization of net unrecognized loss/(gain)..................            2.2                .7             (5.5)
Cost attributable to plant closings...........................            8.3              17.1
                                                                     --------         ---------         -------- 
Total pension (income)........................................       ($   2.6)        ($    5.9)        ($  24.3)
                                                                     ========         =========         ======== 
</TABLE>


Cost attributable to plant closings is included within the restructuring  charge
as more fully described in Note H to the Consolidated Financial Statements.

The  funded  status  of  company-sponsored   plans,  including  the  assets  and
liabilities  assumed in connection with  acquisitions,  at December 31, 1995 and
1994 was as follows:
<TABLE>
<CAPTION>
                                                                             Plans in which
                                                                Accumulated                 Assets Exceeded
                                                                 Benefits                     Accumulated
                                                              Exceeded Assets                  Benefits
                                                            1995           1994            1995           1994
<S>                                                     <C>            <C>             <C>             <C>       
Actuarial present value of:
     Vested benefit obligation.....................     ($   870.6)    ($    925.8)    ($   386.6)     ($  236.7)
     Non-vested benefits...........................          (26.1)          (18.0)          (5.7)          (2.2)
                                                        ----------     -----------     ----------      --------- 
         Accumulated benefit obligation............     ($   896.7)    ($    943.8)    ($   392.3)     ($  238.9)
                                                        ==========     ===========     ==========      ========= 
Actuarial present value of projected benefit
     obligation....................................     ($   905.6)    ($    961.4)    ($   420.5)     ($  258.5)
Plan assets at fair value..........................          783.5           767.8          430.1          351.9
                                                        ----------     -----------     ----------      --------- 

Plan assets (less than) in excess of  projected
     benefit obligation............................         (122.1)         (193.6)           9.6           93.4
Unrecognized loss (gain) at January 1, 1986........           12.5            12.8           (5.0)          (5.3)
Unrecognized net loss (gain) since 1986............           70.6            98.9           31.0          (20.1)
Unrecognized prior service cost....................            5.2             2.8            7.3            2.0
Minimum liability..................................          (79.4)          (96.4)
                                                        ----------     -----------     ----------      --------- 
(Accrued)/Prepaid pension cost at
     December 31...................................        ($113.2)        ($175.5)         $42.9          $70.0
                                                           =======         =======          =====          =====
</TABLE>

The Company  recognizes a minimum pension  liability for underfunded  plans. The
minimum liability is equal to the excess of the accumulated  benefit  obligation
over plan assets.  A corresponding  amount is recognized as either an intangible
asset,  to  the  extent  of  previously  unrecognized  prior  service  cost  and
previously unrecognized  transition obligation,  or a reduction of shareholders'
equity. The Company had recorded

                                      -41-
<PAGE>
                         Crown Cork & Seal Company, Inc.

additional  liabilities  of $79.4 and $96.4 as of  December  31,  1995 and 1994,
respectively.  An intangible asset of $17.7 and $10.6 and a shareholders' equity
reduction,  net of income taxes,  of $32.1 and $48.1 was recorded as of December
31, 1995 and 1994, respectively.

The weighted average  actuarial  assumptions for the Company's pension plans are
as follows:

<TABLE>
<CAPTION>
                                                                        1995              1994             1993
<S>                                                                  <C>               <C>              <C> 
Discount rate.................................................           7.5%              8.6%             7.1%
Compensation increase.........................................           5.0%              5.2%             5.2%
Long-term rate of return......................................          11.0%             11.0%            11.0%
</TABLE>

Other Postretirement Benefit Plans
The Company and certain  subsidiaries  sponsor  unfunded plans to provide health
care and life insurance  benefits to pensioners and  survivors.  Generally,  the
medical plans pay a stated percentage of medical expenses reduced by deductibles
and other coverages. Life insurance benefits are generally provided by insurance
contracts.  The Company reserves the right, subject to existing  agreements,  to
change, modify or discontinue the plans.

<TABLE>
<CAPTION>
The net postretirement benefit cost was comprised
     of the following:                                                 1995             1994              1993
<S>                                                                  <C>              <C>               <C>     
     Service cost for benefits earned during the year...........     $    4.0         $     5.5         $    3.6
     Interest cost on accumulated postretirement
         benefit obligation.....................................         36.5              39.1             45.0
     Amortization of net unrecognized (gain)....................         (5.0)
     Cost attributable to plant closings........................          4.2              10.8
                                                                     --------         ---------         --------
              Net postretirement benefit cost...................     $   39.7         $    55.4         $   48.6
                                                                     ========         =========         ========
</TABLE>


Cost attributable to plant closings is included within the restructuring  charge
as more fully described in Note H to the Consolidated Financial Statements.

Health care claims and life insurance benefits paid totaled $42.5 in 1995, $36.3
in 1994 and $41.6 in 1993.

The  following  provides  a  reconciliation  of the  accumulated  postretirement
benefit obligation to the liabilities  recognized in the Company's balance sheet
as of December 31:

<TABLE>
<CAPTION>
                                                                                   1995             1994
<S>                                                                              <C>               <C>     
     Retirees .........................................................          ($418.2)          ($401.1)
     Fully eligible active plan participants...........................            (41.7)            (38.9)
     Other active plan participants....................................            (47.0)            (46.1)
                                                                                 -------           ------- 
     Total accumulated obligation......................................          ($506.9)           (486.1)
     Unrecognized net (gain) loss......................................            (56.1)            (79.1)
                                                                                 -------           ------- 
     Accrued postretirement benefit obligation.........................          ($563.0)          ($565.2)
                                                                                 =======           ======= 
</TABLE>

The health care accumulated  postretirement benefit obligation was determined at
December  31,  1995 and 1994 using  health  care trend  rates of 9.9% and 10.1%,
respectively,  decreasing  to 4.9%  over nine  years  and 5.1%  over ten  years,
respectively.  The assumed long-term rate of compensation increase used for life
insurance  was 5%. The discount  rate was 7.4% and 8.5% at December 31, 1995 and
1994,  respectively.  Changing  the  assumed  health care cost trend rate by one
percentage  point in each  year  would  change  the  accumulated  postretirement
benefit obligation by $44.6 and the net postretirement benefit cost by $2.8.

                                      -42-

<PAGE>
                         Crown Cork & Seal Company, Inc.

Employee Savings Plan
The  Company  sponsors  a Savings  Investment  Plan which  covers  all  domestic
salaried  employees  who are 21 years of age with one or more years of  service.
The Company  matches with  equivalent  value of Company  stock,  up to 1.5% of a
participant's compensation.

Employee Stock Purchase Plan
Since 1994,  the Company has  sponsored an Employee  Stock  Purchase  Plan which
covers  all  domestic  employees  with  one or more  years  of  service  who are
non-officers and non-highly compensated as defined by the Internal Revenue Code.
Eligible participants  contribute 85% of the quarter ending market price towards
the purchase of each common share.  The Company's  contribution is equivalent to
15% of the quarter-ending market price. Total shares purchased under the plan in
1995  and  1994  were  84,309  and  65,437,  respectively,   and  the  Company's
contributions were approximately $.5 and $.4 respectively.

- --------------------------------------------------------------------------------

P. Income Taxes

Pretax income before cumulative effect of accounting changes for the years ended
December 31 was taxed under the following jurisdictions:

<TABLE>
<CAPTION>
                                                                1995              1994             1993
<S>                                                           <C>               <C>              <C>      
Domestic..................................................    $    30.8         $   88.5         $   214.0
Foreign...................................................         78.7             94.2              65.8
                                                              ---------         --------         ---------
                                                              $   109.5         $  182.7         $   279.8
                                                              =========         ========         =========

The provision for income taxes consists of the following: 
   Current tax provision:
     U.S. Federal.........................................    $    16.2         $   50.9
     State and foreign....................................         11.9             18.7         $    17.8
                                                              ---------         --------         ---------
                                                                   28.1             69.6              17.8
                                                              ---------         --------         ---------
Deferred tax provision:
     U.S. Federal.........................................         (3.1)           (17.7)             74.5
     State and foreign....................................          (.1)             3.7               5.1
                                                              ---------         --------         ---------
                                                                   (3.2)           (14.0)             79.6
                                                              ---------         --------         ---------
                                                              $    24.9         $   55.6         $    97.4
                                                              =========         ========         =========
</TABLE>

The provision for income taxes differs from the amount of income tax  determined
by applying the  applicable  U.S.  statutory  federal  income tax rate to pretax
income as a result of the following differences:
<TABLE>
<CAPTION>
                                                                1995              1994             1993
<S>                                                            <C>              <C>               <C>  
U.S. Statutory rate.......................................        35.0%            35.0%             35.0%
Non-U.S. operations at different rates....................       (14.5%)           (8.4%)            (1.1%)
Amortization of acquisition adjustments...................         8.0%             4.7%              2.9%
Other items, net..........................................        (5.8%)            (.9%)            (2.0%)
                                                                  ----              ---              ----  
     Effective income tax rate............................        22.7%            30.4%             34.8%
                                                                  ====             ====              ==== 
</TABLE>

The Company paid federal,  state,  local and foreign (net) income taxes of $28.0
for 1995, $88.9 for 1994 and $11.7 for 1993.


                                      -43-
<PAGE>
                         Crown Cork & Seal Company, Inc.


The components of deferred tax assets and liabilities at December 31, follow:
<TABLE>
<CAPTION>
                                                                        1995                      1994
                                                                 Asset       Liability      Asset      Liability
<S>                                                           <C>           <C>          <C>          <C>
Depreciation..............................................                    $227.1                    $230.7
Postretirement and postemployment benefits................       $206.5                    $206.7
Pensions..................................................         19.7                      16.9
Inventories...............................................                      34.2                      40.4
Tax loss carryforwards....................................         31.1                      38.6
Restructuring.............................................         16.6                      23.1
Accruals and other........................................         46.6         10.8         43.7         12.3
                                                                 ------       ------       ------       ------
                                                                  320.5        272.1        329.0        283.4
Valuation allowance.......................................        (22.8)                    (29.2)
                                                                 ------       ------       ------       ------
                                                                 $297.7       $272.1       $299.8       $283.4
                                                                 ======       ======       ======       ======
</TABLE>

Prepaid  expenses and other current  assets  includes $47.2 and $9.2 of deferred
tax assets at December 31, 1995 and 1994, respectively. Other non-current assets
includes  $27.9 and $49.1 of deferred  tax assets at December 31, 1995 and 1994,
respectively.

Approximately  $31.1 of deferred tax assets relating to net operating losses and
tax basis  differences  were available in various foreign tax  jurisdictions  at
December 31, 1995. Deferred tax assets of $12.7 must be utilized within the next
six years and $18.4 can be  utilized  over an  indefinite  period.  The  Company
believes  that it is more  likely  than not  that  $8.3 of  these  benefits  are
expected to be realized  by  achieving  future  profitable  operations  based on
actions taken by the Company.

No net benefit has been recorded for the remaining items.  Future recognition of
these  carryforwards will be made either when the benefit is realized or when it
has been  determined  that it is more likely  than not that the benefit  will be
realized  against  future  earnings.  No  other  tax  operating  loss or  credit
carryforwards  exist  for which  the  Company  has  recognized  a net  financial
benefit.

The  cumulative  amount of the  Company's  share of  undistributed  earnings  of
non-U.S. subsidiaries for which no deferred taxes have been provided was $467.3,
$432.2  and  $401.2  as of  December  31,  1995,  1994 and  1993,  respectively.
Management has no plans to distribute such earnings in the foreseeable future.

- --------------------------------------------------------------------------------

Q. Minority Interests
<TABLE>
<CAPTION>
                                                                                   1995              1994
<S>                                                                             <C>               <C>  
January 1..................................................................        $75.4             $53.7
Formation of new jointly-owned subsidiaries................................          8.3               8.4
Minority interest in net income of consolidated subsidiaries...............         13.6              12.4
Change in cumulative translation adjustment................................          (.2)               .3
Dividends paid to minority shareholders....................................         (2.0)             (1.3)
Investment by minority shareholders........................................         23.5               1.9
                                                                                  ------             -----
December 31................................................................       $118.6             $75.4
                                                                                  ======             =====
</TABLE>


- --------------------------------------------------------------------------------

                                      -44-
<PAGE>
                         Crown Cork & Seal Company, Inc.

R. Leases

Minimum rental commitments under all noncancelable  operating leases,  primarily
real estate, in effect at December 31,1995 are:

<TABLE>
<CAPTION>
        Years ending December 31
     <S>                                                                        <C>   
        1996..................................................................    $17.1
        1997..................................................................     13.2
        1998..................................................................     10.7
        1999..................................................................      6.9
        2000..................................................................      3.8
        Thereafter ...........................................................     10.7
                                                                                  -----
        Total minimum payments................................................     62.4
        Less: Total minimum sublease rentals .................................     (5.5)
                                                                                  -----
        Net minimum rental commitments .......................................    $56.9
                                                                                  =====
</TABLE>

Operating  lease rental  expense (net of sublease  rental income of $.8 in 1995,
$1.1 in 1994 and $1.0 in 1993)  was  $22.7 in 1995,  $19.6 in 1994 and  $21.9 in
1993.

- --------------------------------------------------------------------------------

S. Commitments and Contingent Liabilities

The Company has various  commitments to purchase  materials and supplies as part
of the ordinary conduct of business. In the aggregate,  such commitments are not
at prices in excess of current market.

The Company is subject to various  lawsuits  and claims with  respect to matters
such as  governmental  regulations  and other actions  arising out of the normal
course of business.  While the impact on future financial results is not subject
to reasonable  estimation because  considerable  uncertainty exists,  management
believes, after consulting with counsel, that the ultimate liabilities resulting
from such  lawsuits  and claims  will not  materially  affect  the  consolidated
results or financial position of the Company.

The  Company's  basic raw  materials for the products in its Metals and Plastics
packaging segments are tinplate, aluminum and resins, all of which are purchased
from multiple  sources.  The Company is subject to material  fluctuations in the
cost of these raw materials and has  previously  adjusted its selling  prices to
reflect these movements.  There can be no assurance,  however,  that the Company
will be able to recover  fully any  increases  or  fluctuations  in raw material
costs from its customers.

- --------------------------------------------------------------------------------

T. Subsequent Events

In February 1996, the Company  completed the  acquisition of CMB pursuant to the
terms of its previously announced exchange offer. CMB is a leading multinational
manufacturer  of metal  and  plastic  packaging  materials  and  equipment  with
headquarters  in Paris,  France.  At December  31, 1995,  CMB had  approximately
28,500  employees  who are  located  in 175  plants  and  facilities  within  38
countries worldwide.

CMB had unaudited net sales of approximately  $4,900 and unaudited net income of
approximately $150 for the twelve months ending December 31, 1995.

Each  share  of CMB  tendered  into  the  offer  was  exchanged  for  cash  or a
combination  of  the  Company's   common  and   acquisition   preferred   stock.
Approximately  37.3 million shares of Crown common stock and 12.4 million shares
of Crown acquisition  preferred stock were issued to tendering CMB shareholders.
Crown common stock had a market value of approximately $42.00 at completion. The
total cost of the acquisition,  excluding liabilities assumed, was approximately
$4,000, including $1,880 in cash, $1,600 in Crown

                                      -45-

<PAGE>
                         Crown Cork & Seal Company, Inc.


common stock and $520 in Crown acquisition  preferred stock. The cash portion of
the consideration was financed through a Revolving Credit and Term Loan facility
with a syndicate of financial  institutions.  This facility is further described
in Note I to the Consolidated Financial Statements.

The acquisition  will be accounted for as a purchase in 1996. The purchase price
will be allocated  to the assets  acquired and  liabilities  assumed  based upon
their estimated fair values. Results of operations for CMB will be included with
those of the Company for periods subsequent to the date of acquisition.

The excess of the purchase price over the net assets acquired, which is expected
to exceed $3,000,  will be amortized  over a period not exceeding 40 years.  The
purchase price allocation will be determined during 1996 when appraisals,  other
studies and  additional  information  become  available.  Accordingly  the final
allocation may have a material  effect on the  supplemental  unaudited pro forma
information presented below.

The following  unaudited pro forma summary presents the consolidated  results of
operations  as if the  acquisition  had been  completed at the  beginning of the
periods  presented  and does not  purport  to be  indicative  of what would have
occurred had the  acquisition  actually  been made as of such date or of results
which may occur in the future.

<TABLE>
<CAPTION>
           (unaudited)                                                 1995         1994
<S>                                                                <C>          <C>       
            Net sales...........................................   $  9,975.8   $  8,968.6
            Net income..........................................         46.8        141.1
            Earnings per average
              common share......................................   $      .37   $     1.12
</TABLE>

Adjustments  made in arriving at the pro forma  unaudited  results of operations
include  increased  interest  expense  on  acquisition  debt,   amortization  of
goodwill,  preferred stock dividends and related tax adjustments.  No effect has
been given to the fair value of assets acquired,  depreciable lives,  transition
and restructuring  costs or synergistic  benefits which may be realized from the
acquisition.

- --------------------------------------------------------------------------------

                                      -46-

<PAGE>
                         Crown Cork & Seal Company, Inc.


U. Quarterly Data (unaudited)

<TABLE>
<CAPTION>
                                                  1995                                             1994
                               First      Second        Third      Fourth        First      Second       Third      Fourth
<S>                          <C>         <C>          <C>         <C>            <C>       <C>         <C>         <C>     
Net sales..................  $1,126.7    $1,385.8     $1,427.1    $1,114.2       $943.0    $1,134.5    $1,283.3    $1,091.4
Gross Profit*..............     130.5       146.8(1)      27.6(2)     78.9        110.6       147.1        41.2(3)    120.9
Net income.................      36.5        52.2(1)     (19.9)(2)     6.1         33.6        64.8        (7.5)(3)    40.1


Average shares
   outstanding
   (in millions)...........      89.6        90.2         90.5        90.6         88.9        89.1        89.1        89.3
Earnings (loss) per
   average common
   share**.................       .41         .58(1)      (.22)(2)     .07          .38         .73        (.08)(3)     .45


Common Stock
Price Range***
   High....................    45          50 1/4      50 5/8      44 5/8        41 7/8      39 3/4      39 1/2      40 7/8
   Low.....................    37 3/4      41 3/8      36 7/8      34 1/2        36 5/8      33 3/4      33 1/2      35 7/8
   Close...................    43 7/8      50 1/8      38 3/4      41 3/4        39 1/8      37 1/4      38 1/2      37 3/4
<FN>
*    Net sales less cost of products sold, depreciation and amortization and the
     provision for restructuring.

**   The sum of the quarters' earnings per share does not equal the year-to-date
     earnings per share due to changes in average share calculations.

***  Source: New York Stock Exchange - Composite Transactions.

(1)  Includes net pre-tax  restructuring  charges of $20.2, $12.8 after taxes or
     $.14 per share.  Excluding the effects of the  restructuring  charges,  net
     income was $65.0 or $.72 per share. See Note H for additional details.

(2)  Includes pre-tax  restructuring charges of $82.5, $54.2 after taxes or $.60
     per share.  Excluding the effects of the restructuring  charges, net income
     was $34.2 or $.38 per share. See Note H for additional details.

(3)  Includes pre-tax restructuring charges of $114.6, $73.2 after taxes or $.82
     per share.  Excluding the effects of the restructuring  charges, net income
     was $65.7 or $.74 per share.
</FN>
</TABLE>

- --------------------------------------------------------------------------------

                                      -47-

<PAGE>
                         Crown Cork & Seal Company, Inc.

V. Segment Information by Industry Segment and Geographic Area

A. Industry Segment
<TABLE>
<CAPTION>
                                              Net      Operating     % To     Identifiable   Depreciation     Capital
1995                                         Sales      Income     Net Sales     Assets     & Amortization  Expenditures
<S>                                        <C>          <C>           <C>       <C>              <C>          <C>   
Metal Packaging & Other . . (2).........   $3,811.1     $169.6(3)     4.5       $3,688.9         $177.9       $287.7
Plastic Packaging.......................    1,242.7       74.9(3)     6.0        1,294.7           78.4        145.8
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $5,053.8     $244.5(5)     4.8       $4,983.6(6)      $256.3       $433.5
                                           ========     ======        ===       ========         ======       ======

1994
Metal Packaging & Other . . (2).........   $3,494.3     $207.5(4)     5.9       $3,453.3         $157.0       $232.7
Plastic Packaging.......................      957.9       76.9        8.0        1,284.5           61.3        207.1
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $4,452.2     $284.4(5)     6.4       $4,737.8(6)      $218.3       $439.8
                                           ========     ======        ===       ========         ======       ======


1993
Metal Packaging & Other . . (2).........   $3,367.0     $308.7        9.2       $3,158.7         $140.0       $152.3
Plastic Packaging.......................      795.6       61.6        7.7        1,023.4           51.7        119.0
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $4,162.6     $370.3(5)     8.9       $4,182.1(6)      $191.7       $271.3
                                           ========     ======        ===       ========         ======       ======


B. Geographic Area

1995
United States...........................   $3,376.2     $147.4(3)     4.4       $3,372.6         $175.4       $260.5
Europe..................................      785.2       58.9        7.5          606.1           38.6         50.9
North and Central America...............      440.8       (5.0)(3)   (1.1)         486.1           24.2         19.0
Other Non-U.S...........................      451.6       43.2        9.6          518.8           18.1        103.1
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $5,053.8(1)  $244.5(5)     4.8       $4,983.6(6)      $256.3       $433.5
                                           ========     ======        ===       ========         ======       ======

1994
United States...........................   $2,969.6     $170.9(4)     5.8       $3,291.1         $150.1       $335.1
Europe..................................      640.0       49.7        7.8          571.8           31.4         54.8
North and Central America...............      466.6       16.7(4)     3.6          517.7           24.3         10.6
Other Non-U.S...........................      376.0       47.1       12.5          357.2           12.5         39.3
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $4,452.2(1)  $284.4(5)     6.4       $4,737.8(6)      $218.3       $439.8
                                           ========     ======        ===       ========         ======       ======

1993
United States...........................   $2,842.0     $281.0        9.9       $2,909.6         $133.2       $139.8
Europe..................................      569.1       30.8        5.4          461.1           25.4         57.0
North and Central America...............      464.0       14.2        3.1          528.8           24.0         14.2
Other Non-U.S...........................      287.5       44.3       15.4          282.6            9.1         60.3
                                           --------     ------        ---       --------         ------       ------
Consolidated . . (6)....................   $4,162.6(1)  $370.3(5)     8.9       $4,182.1(6)      $191.7       $271.3
                                           ========     ======        ===       ========         ======       ======
<FN>
(1)  Transfers between Geographic Areas are not material.
(2)  Within "Metal  Packaging and Other" is the  Company's  machinery  operation
     which,  along with other non-metal  packaging domestic  affiliates,  is not
     significant.
(3)  Operating income for 1995 includes  restructuring charges of $81.4 for U.S.
     Metal  Packaging,  $3.9  for U.S.  Plastics  Packaging,  $4.4 for  Canadian
     Plastics   Packaging  and  $13.0  for  North  and  Central  American  Metal
     Packaging.
(4)  Operating income for 1994 included restructuring charges of $102.3 for U.S.
     Metal Packaging and $12.3 for Canadian Metal Packaging.
</FN>
</TABLE>

                                      -48-
<PAGE>
                         Crown Cork & Seal Company, Inc.

(5)  The following reconciles operating income to pre-tax income:

<TABLE>
<CAPTION>
                                                                1995              1994             1993
<S>                                                           <C>               <C>              <C>      
Operating income*.........................................    $   244.5         $  284.4         $   370.3
Interest and other corporate
  expense**...............................................       (135.0)          (101.7)            (90.5)
                                                              ---------         --------         ---------
Pre-tax income............................................    $   109.5         $  182.7         $   279.8
                                                              =========         ========         =========
<FN>
*    Has been restated for prior years to conform with the 1995  presentation of
     operating income.
**   Includes  interest income and expense along with other corporate income and
     expense items, such as exchange gains and losses.
</FN>
</TABLE>

(6)  The following reconciles identifiable assets to total assets:
<TABLE>
<CAPTION>
                                                                1995              1994             1993
<S>                                                          <C>              <C>               <C>         
Identifiable assets ......................................   $  4,983.6       $  4,737.8*       $  4,182.1**
Corporate assets..........................................         68.1             43.5              54.2
                                                             ----------       ----------        ----------
Total assets..............................................   $  5,051.7       $  4,781.3        $  4,236.3
                                                             ==========       ==========        ==========
<FN>
*    Included  in  identifiable  assets  for  1994  is  $85.5  relating  to  the
     acquisition of Tri-Valley Growers.
**   Included in identifiable assets for 1993 is:
     (a)  "United  States,"  $96  relating  to the  acquisition  of the Van Dorn
          Company.
     (b)  "Europe," $42 relating to the acquisition of the remaining interest in
          CONSTAR International's affiliate,  Wellstar Acquisition, B.V. and its
          affiliate Wellstar Holdings, B.V.
</FN>
</TABLE>

For the years ended  December  31,  1995,  1994 and 1993,  respectively,  no one
customer accounted for more than 10% of the Company's net sales.

Included in "Other Non-U.S." are affiliates in South America,  Africa,  Asia and
the Middle East.  Figures for the United  States are not  comparable  due to the
April  1993  acquisition  of the Van Dorn  Company.  Figures  for Europe are not
comparable  due to the 1993  acquisitions  of  Wellman's  interest  in  Wellstar
Acquisition, B.V. and the minority interest in Wellstar Acquisition's affiliate,
Wellstar Holding, B.V.

Total non-U.S.  liabilities were $822.4, $777.7 and $637.0 at December 31, 1995,
1994 and 1993, respectively.

Certain  reclassifications  of prior  years'  data  have  been  made to  improve
comparability.

                                      -49-
<PAGE>
                         Crown Cork & Seal Company, Inc.

          SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                     1 OF 2

<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1995

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period

<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Allowance for losses
on accounts receivable                 $10.6                  $4.9                           $5.5             $10.0
                                       =====                  ====                           ====             =====
</TABLE>

<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1994

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period
<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Allowance for losses
on accounts receivable                  $6.2                  $4.6                            $.2             $10.6
                                        ====                  ====                            ===             =====
</TABLE>


<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1993

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period
<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Allowance for losses
on accounts receivable                  $6.7                  $4.7                           $5.2              $6.2
                                        ====                  ====                           ====              ====
</TABLE>


                                      -50-

<PAGE>
                         Crown Cork & Seal Company, Inc.


          SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                     2 OF 2

<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1995

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period
<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Accumulated Amortization
of Intangibles including
goodwill                              $100.8                 $32.0                                           $132.8
                                      ======                 =====                        ======             ======
</TABLE>


<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1994

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period
<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Accumulated Amortization
of Intangibles including
goodwill                               $68.5                 $32.3                                           $100.8
                                      ======                 =====                        ======             ======
</TABLE>


<TABLE>
<CAPTION>
(In millions)                              For the year Ended December 31, 1993

COLUMN A                            COLUMN B              COLUMN C                      COLUMN D          COLUMN  E

                                    Balance at            Additions Charged                               Balance at
                                    Beginning             to Costs and                  Deductions -      End of
                                    of Period             Expenses                      Write - Offs      Period
<S>                                    <C>                    <C>                            <C>              <C>  
Reserves deducted from assets 
to which they apply:

Accumulated Amortization
of Intangibles including
goodwill                               $37.8                 $30.4                          ($.3)             $68.5
                                      ======                 =====                        ======             ======
</TABLE>


                                      -51-

<PAGE>
                         Crown Cork & Seal Company, Inc.

ITEM 9.   DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information  called for by this Item is set forth on pages 4, 5 and 6 of the
Company's  Proxy  Statement  dated  March  22,  1996,  in the  section  entitled
"Election  of  Directors"  and on page 15 in the  section  entitled  "Section 16
Requirements" and is incorporated herein by reference.

The following  table sets forth  certain  information  concerning  the principal
executive officers of the Company, including their ages and positions.

<TABLE>
<CAPTION>

       Name                                    Age                   Present Title
<S>                                      <C>               <C>
William J. Avery                               55                 Chairman of the Board of Directors
                                                                  and Chief Executive Officer

Michael J. McKenna                             61                 President,
                                                                  Chief Operating Officer

John W. Conway                                 50                 Executive Vice President,
                                                                  President Americas Division

Ian B. Carmichael                              59                 Executive Vice President,
                                                                  Corporate Technologies

Mark W. Hartman                                58                 Executive Vice President,
                                                                  Office of the Chairman

Tommy H. Karlsson                              49                 Executive Vice President,
                                                                  President European Division

Richard L. Krzyzanowski                        63                 Executive Vice President,
                                                                  Secretary and General Counsel

Hans J. Loliger                                52                 Executive Vice President,
                                                                  President Plastics Division

Alan W. Rutherford                             52                 Executive Vice President,
                                                                  Chief Financial Officer

Ronald R. Thoma                                61                 Executive Vice President,
                                                                  Procurement and Traffic

William H. Voss                                50                 Executive Vice President,
                                                                  President Asia-Pacific Division

Craig R. L. Calle                              36                 Senior Vice President,
                                                                  Finance and Treasurer

Timothy J. Donahue                             33                 Vice President and Controller

E. C. Norris Roberts                           52                 Vice President, Corporate Administration

Richard Donohue                                61                 Manufacturing Controller
</TABLE>

                                      -52-
<PAGE>
                         Crown Cork & Seal Company, Inc.

ITEM 11.   EXECUTIVE COMPENSATION

The information set forth on pages 8 through 13 of the Company's Proxy Statement
dated  March 22,  1996,  in the section  entitled  "Executive  Compensation"  is
incorporated herein by reference.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item is set forth on pages 2 through 6 of the
Company's Proxy Statement dated March 22, 1996, in the sections  entitled "Proxy
Statement  Meeting,   April  25,  1996"  and  "Election  of  Directors"  and  is
incorporated herein by reference.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The  information  required  by this Item is set forth on pages 4, 5 and 6 of the
Company's  Proxy  Statement  dated  March  22,  1996,  in the  section  entitled
"Election of Directors" and is incorporated herein by reference


                                      -53-

<PAGE>
                         Crown Cork & Seal Company, Inc.

PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K


a)   The following documents are filed as part of this report:

     (1)  All Financial Statements:

          Crown Cork & Seal Company, Inc. and Subsidiaries (see Part II pages 26
          through 49 of this Report).

     (2)  Financial Statement Schedules:

          Schedule Number

          II.- Valuation and Qualifying  Accounts and Reserves (see pages 50 and
          51 of this Report).

          All other  schedules have been omitted because they are not applicable
          or the required information is included in the Consolidated  Financial
          Statements.

     (3)  Exhibits

          2.a  Exchange Offer  Agreement,  dated as of May 22, 1995, as amended,
               between  Crown Cork & Seal  Company,  Inc.  (the  "Company")  and
               Compagnie  Generale  d'Industrie  et  de  Participations   (CGIP)
               (incorporated  by  reference  to Annex A of the  Company's  Proxy
               Statement/Prospectus  dated  November  14, 1995 forming a part of
               the Company's  Amendment  No.1 to its  Registration  Statement on
               Form S-4 (No.  33-64167)  filed with the  Securities and Exchange
               Commission  on  November  14,  1995  and  to  Exhibit  2.1 of the
               Company's  Current  Report on Form 8-K dated  December  28,  1995
               (File No. 1-2227)).

          2.b  Shareholders  Agreement  dated  February 22, 1996,  between Crown
               Cork & Seal Company,  Inc. and Compagnie Generale  d'Industrie et
               de Participation (CGIP) (incorporated by reference to Exhibit 2.2
               of the Company's  Current  Report on Form 8-K dated  February 22,
               1996 (File No. 1-2227)).

          3.a  Amended and Restated  Articles of  Incorporation  of Crown Cork &
               Seal Company,  Inc.  (incorporated by reference to Exhibit 3.1 of
               the Company's  Registration  Statement on Form 8-A dated February
               20, 1996 (File No. 1-2227)).

          3.b  By-laws  of  Crown  Cork  &  Seal  Company,   Inc.,  as  amended,
               (incorporated  by  reference  to  Exhibit  3.3 of  the  Company's
               Registration  Statement on Form 8-A dated February 20, 1996 (File
               No. 1-2227)).

          3.c  Resolution  fixing the terms of the Registrant's 4.5% Convertible
               Preferred Stock  (incorporated by reference to Exhibit 3.2 of the
               Company's  Registration Statement on Form 8-A, dated February 20,
               1996 (File No. 1-2227)).

          4.a  Specimen certificate of Registrant's Common Stock

          4.b  Specimen  certificate of Registrant's 4.5% Convertible  Preferred
               Stock  (incorporated  by reference to Exhibit 4 of the  Company's
               Registration  Statement on Form 8-A dated February 20, 1996 (File
               No. 1- 2227)).

          4.c  Form of the  Company's  5-7/8%  Notes Due 1998  (incorporated  by
               reference to Exhibit 22 of  Registrant's  Current  Report on Form
               8-K dated April 12, 1993 (File No. 1-2227)).


                                      -54-
<PAGE>
                         Crown Cork & Seal Company, Inc.

          4.d  Form of the  Company's  6-3/4%  Notes Due 2003  (incorporated  by
               reference to Exhibit 23 of  Registrant's  Current  Report on Form
               8-K dated April 12, 1993 (File No. 1-2227)).

          4.e  Form of the Company's 8%  Debentures  Due 2023  (incorporated  by
               reference to Exhibit 24 of  Registrant's  Current  Report on Form
               8-K dated April 12, 1993 (File No. 1-2227)).

          4.f  Officers'  Certificate of the Company  (incorporated by reference
               to Exhibit 4.3 of the Registrant's  Quarterly Report on Form 10-Q
               for the quarter ended March 31, 1993 (File No. 1-2227)).

          4.g  Indenture  dated as of April 1,  1993  between  the  Company  and
               Chemical Bank, as Trustee  (incorporated  by reference to Exhibit
               26 of the Registrant's Current Report on Form 8-K dated April 12,
               1993 (File No 1-2227)).

          4.h  Terms Agreement dated March 31, 1993  (incorporated  by reference
               to  Exhibit  27 of the  Registrant's  Current  Report on Form 8-K
               dated April 12, 1993 (File No. 1-2227)).

          4.i  Form  of  the  Company's  7%  Notes  Due  1999  (incorporated  by
               reference to Exhibit 99.1 of the  Registrant's  Current Report on
               Form 8-K dated June 16, 1994 (File No. 1-2227)).

          4.j  Officers'   Certificate  of  the  Company  dated  June  16,  1994
               (incorporated  by reference  to Exhibit 99.2 of the  Registrant's
               Current  Report  on Form  8-K  dated  June  16,  1994  (File  No.
               1-2227)).

          4.k  Terms Agreement dated June 9, 1994  (incorporated by reference to
               Exhibit  99.3 of  Registrant's  Current  Report on Form 8-K dated
               June 16, 1994 (File No. 1-2227)).

          4.l  Indenture  dated as of January 15,  1995  between the Company and
               Chemical Bank, as Trustee (incorporated by reference to Exhibit 4
               of the Registrant's  Current Report on Form 8-K dated January 25,
               1995 (File No. 1-2227)).

          4.m  Form of the  Company's  8-3/8%  Notes Due 2005  (incorporated  by
               reference to Exhibit 99a of the  Registrant's  Current  Report on
               Form 8-K dated January 25, 1995 (File No. 1-2227)).

          4.n  Officers'  Certificate  of the  Company  dated  January  25, 1995
               (incorporated  by  reference  to Exhibit 99b of the  Registrant's
               Current  Report  on Form 8-K dated  January  25,  1995  (File No.
               1-2227)).

          4.o  Terms Agreement dated January 18, 1995 (incorporated by reference
               to Exhibit  99c of the  Registrant's  Current  Report on Form 8-K
               dated January 25, 1995 (File No. 1-2227)).

          4.p  Revolving  Credit and  Competitive  Advance  Facility  Agreement,
               dated  February  10,  1995  among   Registrant,   the  Subsidiary
               Borrowers  referenced therein, the Lenders referenced therein and
               Chemical Bank, as Administrative Agent (incorporated by reference
               to Exhibit 4.o of Registrant's Annual Report on Form 10-K for the
               year ended December 31, 1994 (File No. 1-2227)).

          4.q  Rights Agreement, dated August 7, 1995, between Crown Cork & Seal
               Company,  Inc. and First Chicago Trust of New York  (incorporated
               by  reference to Exhibits 1 and 2 to the  Company's  Registration
               Statement on Form 8-A, dated August 10, 1995 (File No. 1-2227)).



                                      -55-
<PAGE>
                         Crown Cork & Seal Company, Inc.

          4.r  Revolving Credit and Term Loan Agreement, dated as of December 1,
               1995,  among  Crown  Cork  &  Seal  Company,  Inc.,  each  of the
               Subsidiary   Borrowers   as  defined   therein,   the   financial
               institutions  which  are  signatories  thereto  (the  "Lenders"),
               Chemical  Bank,  as  arranger  and  administrative  agent for the
               Lenders and Credit  Suisse and Societe  Generale as arrangers and
               documentation  agents  (incorporated by reference to Exhibit 10.1
               of the  Company's  Current  Report on Form 8-K dated  December 1,
               1995 (File No. 1-2227)).

               Other  long-term  agreements  of the  Registrant  are  not  filed
               pursuant to Item  601(b)(4)(iii)(A)  of  regulation  S-K, and the
               Registrant  agrees to furnish  copies of such  agreements  to the
               Securities and Exchange Commission upon its request.

          10.a Crown Cork & Seal Company,  Inc. Executive Deferred  Compensation
               Plan (incorporated by reference to Exhibit 10 of the Registrant's
               Annual  Report on Form 10-K for the year ended  December 31, 1991
               (No. 1-2227)).

          10.b 1990 Stock-Based  Incentive  Compensation  Plan  (incorporated by
               reference to Exhibit 10.2 of the  Registrant's  Annual  Report on
               Form  10-K  for the  year  ended  December  31,  1992  (File  No.
               1-2227)).

          10.c Crown  Cork  & Seal  Company,  Inc.  Restricted  Stock  Plan  for
               Non-Employee Directors. (incorporated by the reference to Exhibit
               10.3 of the Registrant's  Annual Report on Form 10-K for the year
               ended December 31, 1992 (File No. 1-2227)).

          10.d Crown Cork & Seal Company,  Inc. 1984 Non-Qualified  Stock Option
               Plan  (incorporated  by reference to Exhibit 28 of the  Company's
               Registration  Statement on Form S-8 filed with the Securities and
               Exchange on June 6, 1986 (Registration No. 33-06261)).

          10.e Crown  Cork  &  Seal  Company,   Inc.   Retirement   Thrift  Plan
               (incorporated  by  reference  to  Exhibit  4.3 of  the  Company's
               Registration  Statement on Form S-8 filed with the Securities and
               Exchange on September 22, 1993 (File No. 33-50369)).

          10.f Crown Cork & Seal Company, Inc. Stock Purchase Plan (incorporated
               by  reference  to  Exhibit  4.3  of  the  Company's  Registration
               Statement  on Form S-8,  filed with the  Securities  and Exchange
               Commission on March 16, 1994 (Registration No. 33-52699)).

          10.g Crown  Cork &  Seal  Company,  Inc.  1994  Stock-Based  Incentive
               Compensation  Plan  (incorporated by reference to Exhibit 10.g of
               the  Company's  Annual  Report  on Form  10-K for the year  ended
               December 31, 1994 (File No. 1-2227)).

          10.h Crown Cork & Seal Company,  Inc.  Deferred  Compensation Plan for
               Directors,   dated  as  of  October  27,  1994  (incorporated  by
               reference to Exhibit  10.b of  Registrant's  Quarterly  Report on
               Form 10-Q for the quarter ended June 30, 1995 (File No. 1-2227)).

          10.i Crown  Cork  &  Seal  Company,  Inc.  Pension  Plan  for  outside
               Directors,   dated  as  of  October  27,  1994  (incorporated  by
               reference to Exhibit 10.c of the Registrant's Quarterly Report on
               Form 10-Q for the quarter ended June 30, 1995 (File No. 1-2227)).

               Exhibits 10.a through 10.i,  inclusive,  are management contracts
               or  compensatory  plans or  arrangements  required to be filed as
               exhibits pursuant to Item 14(c) of this Report.

                                      -56-

<PAGE>
                         Crown Cork & Seal Company, Inc.

     11.  Statement re Computation of Per Share Earnings

     12.  Computation of ratio of earnings to fixed charges

     21.  Subsidiaries of Registrant.

     23.  Consent of Independent Accountants.

     27.  Financial Data Schedule

b)   Reports on Form 8-K

     On December 15, 1995 the Registrant  filed with the Securities and Exchange
     Commission  a Current  Report on Form 8-K  dated  December  1, 1995 for the
     following event:

     The Company reported under Item 5 - Other Events that it had entered into a
     Revolving Credit and Term Loan Agreement among the Company,  a syndicate of
     financial institutions, Chemical Bank as arranger and administrative agent,
     and Credit  Suisse and Societe  Generale  as  arrangers  and  documentation
     agents.  Pursuant to the Credit Agreement,  the lenders have made available
     to Crown, subject to the terms and conditions of the Credit Agreement,  FRF
     13.7 billion  (approximately  $2.8 billion) in a  multi-currency  revolving
     credit facility to pay the cash portion of the  consideration to be paid in
     connection  with  the  Company's  proposed  offer  to  purchase  all of the
     outstanding  shares of CMB, to fund the costs and expenses of the Offer, to
     repurchase  shares of the Company's  capital stock, or following the Offer,
     to be used for general corporate purposes.

                                      -57-
<PAGE>
                         Crown Cork & Seal Company, Inc.

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                       Crown Cork & Seal Company, Inc.
                                       -----------------------------------------
                                       Registrant


Date March 29, 1996
- -------------------

                                       By: /s/ Timothy J. Donahue
                                       -----------------------------------------
                                       Timothy J. Donahue
                                       Vice President and Controller

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated:

<TABLE>
<CAPTION>
SIGNATURE                                                 TITLE
<S>                                               <C>
/s/ William J. Avery                 3/29/96
- --------------------------------------------
William J. Avery                                  Chairman of the Board
                                                  and Chief Executive Officer
/s/ Alan W. Rutherford               3/29/96
- --------------------------------------------
Alan W. Rutherford                                Director, Executive Vice President
                                                  and Chief Financial Officer

                                          DIRECTORS

/s/ Henry E. Butwel                  3/29/96      /s/ Felix G. Rohatyn                3/29/96
- --------------------------------------------      --------------------------------------------
Henry E. Butwel                                   Felix G. Rohatyn

/s/ Charles F. Casey                 3/29/96      /s/ Ernest-Antoine Seilliere        3/29/96
- --------------------------------------------      --------------------------------------------
Charles F. Casey                                  Ernest-Antoine Seilliere

/s/ Francis X. Dalton                3/29/96      /s/ J. Douglass Scott               3/29/96
- --------------------------------------------      --------------------------------------------
Francis X. Dalton                                 J. Douglass Scott

/s/ Chester C. Hilinski              3/29/96      /s/  Robert J. Siebert              3/29/96
- --------------------------------------------      --------------------------------------------
Chester C. Hilinski                               Robert J. Siebert

/s/ Richard L. Krzyzanowski          3/29/96      /s/ Harold A. Sorgenti              3/29/96
- --------------------------------------------      --------------------------------------------
Richard L. Krzyzanowski                           Harold A. Sorgenti

/s/ Josephine C. Mandeville          3/29/96      /s/ Guy de Wouters                  3/29/96
- --------------------------------------------      --------------------------------------------
Josephine C. Mandeville                           Guy de Wouters

/s/ Michael J. McKenna               3/29/96
- --------------------------------------------     
Michael J. McKenna
</TABLE>

                                      -58-

                                                                     Exhibit 4.a

Number               [Form of Facing Page CROWN CORK & SEAL               Shares
                        COMPANY, INC. Stock Certificate]




     Common Stock         CROWN CORK & SEAL COMPANY,           Common Stock
(Par Value $5.00 Each)                INC.               (Par Value $5.00 Each)

                                                               CUSIP 228255 10 5

               Incorporated Under the Laws of the Commonwealth of
                                  Pennsylvania
                                                         See Reverse For Certain
                                                                     Definitions


This is to Certify that                                          is the owner of


      FULL-PAID AND NON-ASSESSABLE SHARES, OF THE PAR VALUE OF $5.00 EACH,
                                OF COMMON STOCK


of Crown Cork & Seal Company, Inc. (hereinafter referred to as the
"Corporation") transferable on the books of the Corporation by the holder hereof
in person or by duly authorized attorney, upon surrender of this Certificate
properly endorsed. The shares represented hereby are issued and shall be held
subject to all of the provisions of the Articles of Incorporation (pursuant to
which the Corporation is formed) as amended, (copies of which are on file with
the Transfer Agent), to all of which the holder by acceptance hereof assents.
This Certificate is not valid until countersigned by the Transfer Agent and
registered by the Registrar.

     Witness the seal of the Corporation and the signatures of its duly
authorized officers.


Dated:_______________


                                  [FORM OF
_____________________________     CORPORATE     ________________________________
Corporate Secretary                 SEAL]                  Chairman of the Board


                                                    COUNTERSIGNED AND REGISTERED
                                        FIRST CHICAGO TRUST COMPANY OF NEW YORK,
                                                                  TRANSFER AGENT
                                               BY                 AND REGISTRAR.

                                                            AUTHORIZED SIGNATURE


<PAGE>
                         CROWN CORK & SEAL COMPANY, INC.

     The Corporation will furnish to any shareholder upon request and without
charge a full or summary statement of the designations, voting rights,
preferences, limitations and special rights of the shares of each class or
series authorized to be issued so far as they have been fixed and determined and
the authority of the board of directors to fix and determine the designations,
voting rights, preferences, limitations and special rights of the classes and
series of shares of the Corporation. Any such requests may be made to the
Corporation or the Transfer Agent.

     The following abbreviations, when used in the inscription on the face of
this certificate, shall be construed as though they were written out in full
according to applicable laws or regulations:

TEN COM ___ as tenants in common           UNIF GIFT MIN ACT--
TEN ENT ___ as tenants by the entireties   ___________Custodian____________ 
JT TEN  ___ as joint tenants with right        (Cust)            (Minor)
            of survivorship and not  
            as tenants in common           under Uniform Gifts 
                                           to Minors Act __________________
                                                             (State)

     Additional abbreviations may also be used though not in the above list.

     For value received, _______________ hereby sell, assign and transfer unto

PLEASE INSERT SOCIAL SECURITY OR OTHER
    IDENTIFYING NUMBER OF ASSIGNEE

____________________________________


________________________________________________________________________________
                   PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS
                     INCLUDING POSTAL ZIP CODE OF ASSIGNEE

________________________________________________________________________________

________________________________________________________________________________

________________________________________________________________________________

of the capital stock represented by the within Certificate, and do hereby 
irrevocably constitute and appoint_______________________________________

________________________________________________________________________________

Attorney to transfer the said stock on the books of the within-named Corporation
with full power of substitution in the premises.

Dated,_______________________________________

                                     SIGNATURE(S) GUARANTEED

                                                    
                                     By_________________________________________
                                     THE SIGNATURE(S) SHOULD BE GUARANTEED BY AN
                                     ELIGIBLE GUARANTOR INSTITUTION. (Banks,
                                     Stockbrokers, Savings and Loan Associations
                                     and Credit Unions) WITH MEMBERSHIP IN AN
                                     APPROVED SIGNATURE GUARANTEE MEDALLION
                                     PROGRAM PURSUANT TO S.E.C. RULE 17 Ad-15.


This certificate also evidences and entitles the holder hereof to certain Rights
as set forth in a Rights Agreement between Crown Cork & Seal Company, Inc. (the
"Company") and First Chicago Trust Company of New York as Rights Agent, dated as
of August 7, 1995 (the "Rights Agreement"), the terms of which are hereby
incorporated herein by reference and a copy of which is on file at the principal
executive offices of the Company.

Under certain circumstances, as set forth in the Rights Agreement, such Rights
will be evidenced by separate certificates and will no longer be evidenced by
this certificate. The Company will mail to the holder of this certificate a copy
of the Rights Agreement, as in effect on the date of mailing, without charge
promptly following receipt of a written request therefor.

Under certain circumstances, Rights beneficially owned by Acquiring Persons or
Associates or Affiliates of Acquiring Persons (as such terms are defined in the
Rights Agreement) and any subsequent holder of such Rights may become null and
void.

                         Crown Cork & Seal Company, Inc.



                                                                      Exhibit 11

                 Statement re Computation of Per Share Earnings

<TABLE>
<CAPTION>
                                                               Twelve Months Ended                 Three Months Ended
                                                                    December 31,                       December 31,
                                                            1995              1994            1995               1994
<S>                                                      <C>               <C>             <C>               <C> 
1    Net income (in millions)                                 $74.9            $131.0            $6.1              $40.1

2    Weighted average number of shares
     outstanding during period                           90,233,518        89,086,999      90,614,169        89,261,0446

3    Earnings per share based upon
     average outstanding shares (1/2)                         $0.83             $1.47           $0.07              $0.45

4    Net shares issuable upon exercise of
     dilutive outstanding stock options
     (treasury stock method)                                438,721           815,974         269,295            713,169

5    Fully diluted shares (2+4)                          90,672,239        89,902,973      90,883,464         89,974,215

6    Fully diluted earnings per share (1/5)                   $0.83             $1.46           $0.07              $0.45
</TABLE>




                         Crown Cork & Seal Company, Inc.



                                                                      Exhibit 12

                Computation of Ratio of Earnings to Fixed Charges
<TABLE>
<CAPTION>
Computation of Earnings
<S>                                                                     <C>
Pre-tax income                                                            $109.5
Adjustments to income:

         Add:     Distributed income from
                  less than 50% owned companies                              5.4

         Add:     Interest incurred, net of amounts capitalized            148.6

         Add:     Amortization of interest previously
                  capitalized                                                1.9

         Add:     Amortization of debt issue costs
                  and discount or premium on indebtedness                     .8
                                                                          ------

                           Earnings                                       $266.2
                                                                          ======

Computation of Fixed Charges

Interest incurred                                                         $154.4

Amortization of debt issue costs
  and discount or premium on indebtedness                                     .8

Portion of rental expenses
  representative of interest expense                                       -0-
                                                                          ------

                           Fixed Charges                                  $155.2
                                                                          ======

* Ratio of Earnings to Fixed Charges                                        1.7x

<FN>
*    During 1995, the Company continued the restructuring plan outlined in March
     1994.  The Company  incurred a pre-tax  charge of $102.7 million to reflect
     the costs  associated  with the  continued  restructuring  of its packaging
     operations  within the  United  States  and  Canada.  If the charge had not
     occurred,  the  ratio of  earnings  to  fixed  charges  for the year  ended
     December 31, 1995 would have been 2.4x.
</FN>
</TABLE>

                         Crown Cork & Seal Company, Inc.
                     Exhibit 21 - Subsidiaries of Registrant
                                     1 of 2
<TABLE>
<CAPTION>
                                                                                                  PERCENT OF
                                                                                                    VOTING
                                                   STATE OR COUNTRY OF                            SECURITIES
         NAME                                INCORPORATION OR  ORGANIZATION                          OWNED
<S>                                                    <C>                                 <C> 
Crown Cork & Seal Company, Inc.                         Pennsylvania                              Registrant
Crown Cork & Seal Company (PA) Inc.                     Pennsylvania                                 100%
CONSTAR International, Inc.                             Delaware                                     100%
Van Dorn Company                                        Ohio                                         100%
Crown Financial Corporation                             Pennsylvania                                 100%
Nationwide Recyclers, Inc.                              Pennsylvania                                 100%
H-V Industries, Inc.                                    Pennsylvania                                 100%
Volstro Manufacturing Company                           Pennsylvania                                 100%
Northern Engineering and Machine Corporation            Pennsylvania                                 100%
Nationwide Coil Coating Company, Inc                    Ohio                                         100%
Midway Tool Engineering Company, Inc.                   Pennsylvania                                 100%
Wissota Enterprises, Inc.                               Wisconsin                                    100%
Foreign Manufacturers Finance Corporation               Delaware                                     100%
Crown Cork & Seal Company, (Delaware) Inc.              Delaware                                     100%
Crown Beverage Packaging, Inc.                          Delaware                                     100%
Automated Containers Corporation                        Florida                                      100%
Crown Precision Technologies, Inc.                      Florida                                      100%
Central States Can Company of Puerto Rico, Inc.         Ohio                                         100%
Crown Swire Investment Company Limited                  Bermuda                                       51%
Crown Cork & Seal Foreign Sales Corporation             Virgin Islands                               100%
Aluplata S. A.                                          Argentina                                    100%
Crown Cork de Argentina S.A.                            Argentina                                    100%
Crown Cork Company (Austria) GMBH                       Austria                                      100%
Crown Cork Company (Belgium) N.V.                       Belgium                                    99.82%
Crown Cork Coordination Ctr. N.V.                       Belgium                                      100%
Crown Brasil Holding Ltd.                               Brazil                                       100%
Crown Cork do Brasil S.A. (Rolhas Metalicas)            Brazil                                        50%
Crown Cork & Seal Canada Inc.                           Canada                                       100%
Crown Cork de Chile, S.A.I.                             Chile                                        100%
Beijing Crown Can Co., Ltd.                             China                                         80%
Foshan Crown Can Company, Limited                       China                                         50%
Foshan Crown Easy-Opening Ends Co., Ltd.                China                                         50%
Huizhou Crown Can Co., Ltd.                             China                                         99%
Shanghai Crown Packaging Co., Ltd.                      China                                         60%
Crown Litometal S.A.                                    Colombia                                     100%
Crown Cork Centroamericana, S.A.                        Costa Rica                                   100%
Crown Cork de Puerto Rico, Inc.                         Delaware                                     100%
Crown Cork (Scandinavia) A/S                            Denmark                                      100%
Crown Cork del Ecuador, C.A.                            Ecuador                                      100%
Crown Cork Company (France) S.A.                        France                                       100%
CONSTAR International France, SARL                      France                                       100%
Crown Financial Corporation-France                      France                                       100%
Crown Bender (Germany) GMBH                             Germany                                      100%
Crown Cork Holding GMBH                                 Germany                                      100%
Crown Cork de Guatemala, S.A.                           Guatemala                                    100%
Crown Can Hong Kong, Ltd                                Hong Kong                                   50.1%
</TABLE>


<PAGE>

                         Crown Cork & Seal Company, Inc.
                     Exhibit 21 - Subsidiaries of Registrant
                                     2 of 2

<TABLE>
<CAPTION>
                                                                                                  PERCENT OF
                                                                                                    VOTING
                                                   STATE OR COUNTRY OF                            SECURITIES
         NAME                                INCORPORATION OR  ORGANIZATION                          OWNED
<S>                                                    <C>                                 <C> 
CONSTAR International Plastics KFT                      Hungary                                     66.5%
The Irish Crown Cork Ltd.                               Ireland                                      100%
Crown Cork Company (Italy) S.P.A.                       Italy                                        100%
The Crown Cork Company (East Africa) Ltd.               Kenya                                         70%
Crown Cork de Mexico, S.A.                              Mexico                                       100%
Envases Generales Crown, S.A. DE C.V.                   Mexico                                       100%
Crown Cork Company (Morocco) S.A.                       Morocco                                      100%
Crown Cork Company (Holland) B.V.                       The Netherlands                              100%
Crown Cork Mijdrecht B.V.                               The Netherlands                              100%
Crown Cork Netherlands Holding B.V.                     The Netherlands                              100%
CONSTAR International Holland B.V.                      The Netherlands                              100%
Crown Cork del Peru, S.A.                               Peru                                       96.07%
Crown Cork & Seal (Portugal) S.A.                       Portugal                                     100%
Crown Investment Holdings (Pty) Limited                 South Africa                                 100%
Crown Cork Co., S. A. (Pty) Ltd.                        South Africa                                  50%
Crown Cork Company Iberica (Spain) S.A.                 Spain                                        100%
Crown Cork AG                                           Switzerland                                  100%
Crown Obrist                                            Switzerland                                  100%
COPAG Trading AG                                        Switzerland                                  100%
Crown Cork & Seal (Thailand) Co., Ltd.                  Thailand                                     100%
CONSTAR Ambalaj Sanayi Ve Ticaret A.S.                  Turkey                                        55%
Emirates Can Company, Ltd. (Dubai, UAE)                 United Arab Emirates                          50%
The Crown Cork Company Limited                          United Kingdom                               100%
CONSTAR International U.K. Ltd.                         United Kingdom                               100%
Copag Trading S.A.                                      Uruguay                                      100%
Vietnam Crown Vinalimex Packaging Ltd.                  Vietnam                                       67%
Crown Cork & Seal (W.I.) Ltd.                           Trinidad & Tobago                            100%
Crown Cork Company (Zambia) Limited                     Zambia                                        70%
Crown Cork Company (1958) (Pvt) Limited                 Zimbabwe                                      70%

<FN>
(1)  The list includes only consolidated subsidiaries which are directly owned
     or indirectly owned by the Registrant.

(2)  In accordance with Regulation S-K, Item 601(b)(22)(ii), the names of
     certain subsidiaries have been omitted from the foregoing list. The unnamed
     subsidiaries, considered in the aggregate as a single subsidiary, would not
     constitute a significant subsidiary, as defined in Regulation S-X, Rule
     1-02 (w).
</FN>
</TABLE>


                       Consent of Independent Accountants

                                                                      Exhibit 23



We  hereby  consent  to the  incorporation  by  reference  in  the  Prospectuses
constituting part of the Registration  Statements on Form S-3 (No. 33-56965) and
Form S-4 (No.  33-64167)  and in the  Registration  Statements on Form S-8 (Nos.
33-01893,   33-45900,  33-39529,  33-63732,  33-61240,  33-61238,  33-50369  and
33-52699) of Crown Cork & Seal Company,  Inc. of our report dated March 5, 1996,
appearing on page 25 of this Form 10-K.


PRICE WATERHOUSE LLP

Philadelphia, PA
March 28, 1996

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ON PAGES 24 THROUGH 51
OF THE COMPANY'S 1995 ANNUAL REPORT TO STOCKHOLDERS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK>          0000025890
<NAME>         CROWN CORK & SEAL COMPANY, INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                              68
<SECURITIES>                                         0
<RECEIVABLES>                                      661
<ALLOWANCES>                                        10
<INVENTORY>                                        812
<CURRENT-ASSETS>                                  1709
<PP&E>                                            3246
<DEPRECIATION>                                    1240
<TOTAL-ASSETS>                                    5052
<CURRENT-LIABILITIES>                             1279
<BONDS>                                           1490
                                0
                                          0
<COMMON>                                           592
<OTHER-SE>                                         869
<TOTAL-LIABILITY-AND-EQUITY>                      5052
<SALES>                                           5054
<TOTAL-REVENUES>                                  5054
<CGS>                                             4311
<TOTAL-COSTS>                                     4670
<OTHER-EXPENSES>                                    (1)
<LOSS-PROVISION>                                     5
<INTEREST-EXPENSE>                                 149
<INCOME-PRETAX>                                    109
<INCOME-TAX>                                        25
<INCOME-CONTINUING>                                 75
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        75
<EPS-PRIMARY>                                      .83
<EPS-DILUTED>                                      .83
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission