AEROFLEX INC
10-Q, 1998-05-13
SEMICONDUCTORS & RELATED DEVICES
Previous: AFFILIATED COMPUTER SERVICES INC, 424B3, 1998-05-13
Next: ALABAMA GAS CORP, 10-Q, 1998-05-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    ---------

                                    FORM 10-Q



              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended         March 31, 1998
                     --------------------------------
Commission File Number 1-8037


                              ---------------------

                              AEROFLEX INCORPORATED


             (Exact name of Registrant as specified in its Charter)

                DELAWARE                          11-1974412
      (State or other jurisdiction             (I.R.S. Employer
     of incorporation or organization)         Identification No.)

           35 South Service Road
              Plainview, N.Y.                       11803
(Address of principal executive offices)          (Zip Code)
                                 (516) 694-6700
              (Registrant's telephone number, including area code)

                             ----------------------


 *Indicate  by check  mark  whether  the  Registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                             Yes   X       No
                                 -----        -----
  Indicate the number of shares  outstanding of each of the issuer's  classes of
common stock as of the latest practicable date.

May 11, 1998         17,358,437 shares (excluding 1,092 shares held in treasury)
- --------------------------------------------------------------------------------
   (Date)                                 (Number of Shares)

           NOTE: THIS IS PAGE 1 OF A DOCUMENT CONSISTING OF 16 PAGES.
<PAGE>
                              AEROFLEX INCORPORATED

                                AND SUBSIDIARIES


                                      INDEX
                                      -----  

                                                              PAGE
                                                              ----
PART I:  FINANCIAL INFORMATION
- ------   ---------------------
CONSOLIDATED BALANCE SHEETS
 March 31, 1998 and June 30, 1997                              3-4

CONSOLIDATED STATEMENTS OF OPERATIONS
 Nine Months Ended March 31, 1998 and 1997                      5

CONSOLIDATED STATEMENTS OF OPERATIONS
 Three Months Ended March 31, 1998 and 1997                     6

CONSOLIDATED STATEMENTS OF CASH FLOWS
 Nine Months Ended March 31, 1998 and 1997                      7

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                     8-10

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
  CONDITION AND RESULTS OF OPERATIONS
    Nine and Three Months Ended March 31, 1998 and 1997       11-14

PART II:  OTHER INFORMATION
- -------   -----------------
ITEM 6 Exhibits and Reports on Form 8-K                        15

SIGNATURES                                                     16

                                -2-
<PAGE>
                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                             March 31,          June 30,
                                               1998               1997
                                             ---------------------------
                                                   (In thousands)

<S>                                           <C>               <C>
ASSETS

Current assets:
 Cash and cash equivalents                    $ 23,141          $    600
 Accounts receivable, less allowance for
   doubtful accounts of $538,000 and $417,000   19,627            21,843
 Inventories                                    29,909            20,319
  Deferred income taxes                          2,059             2,043
  Prepaid expenses and other current assets      1,415               812
                                              --------           -------
   Total current assets                         76,151            45,617

Property, plant and equipment, at cost, net     22,913            14,487
Intangible assets acquired in connection with
  the purchase of businesses, net                7,770             8,046
Cost in excess of fair value of net assets
  of businesses acquired, net                    9,910             9,903
Other assets                                     2,214             2,994
                                              --------          --------

   Total assets                               $118,958          $ 81,047
                                              ========          ========

<FN>
                 See notes to consolidated financial statements.
</FN>
</TABLE>
                                    -3-
<PAGE>

                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                                   (continued)
<TABLE>
<CAPTION>

                                                      March 31,         June 30,
                                                        1998             1997
                                                      ---------         -------- 
                                                            (In thousands)

<S>                                                  <C>                <C>

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
Current liabilities:
  Current portion of long-term debt                  $  5,010           $  4,247
  Accounts payable                                      7,384              5,093
  Accrued expenses and other current liabilities       12,072              8,564
  Income taxes payable                                  2,126              1,841
                                                     --------           --------
    Total current liabilities                          26,592             19,745

Long-term debt                                          6,777             14,688
Deferred income taxes                                      43                334
Other long-term liabilities                             2,540              1,259
Senior subordinated convertible debentures               -                 9,981
                                                     --------           --------  
    Total liabilities                                  35,952             46,007
                                                     --------           --------  
Stockholders' equity:
 Preferred Stock, par value $.10 per share;
  authorized 1,000,000 shares:
   Series A Junior Participating Preferred
   Stock, par value $.10 per share,
   authorized 150,000 shares                             -                  -
 Common Stock, par value $.10 per share;
  authorized 25,000,000 shares; issued
  17,340,000 and 12,658,000 shares                      1,734              1,266
 Additional paid-in capital                            99,966             58,110
 Accumulated deficit                                  (18,689)           (23,584)
                                                     --------           --------    
                                                       83,011             35,792

 Less:  Treasury stock, at cost (1,000 and
  169,000 shares)                                           5                752
                                                     --------           --------     
    Total stockholders' equity                         83,006             35,040
                                                     --------           --------  
    Total liabilities and stockholders' equity       $118,958           $ 81,047
                                                     ========           ========  
<FN>
               See notes to consolidated financial statements.
</FN>
</TABLE>
                                     -4-
<PAGE>
                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                              Nine Months Ended
                                                   March  31,
                                              -----------------
                                             1998               1997
                                           --------          --------
                                    (In thousands, except per share data)

<S>                                        <C>               <C>     
Net sales                                  $ 84,431          $ 64,912
Cost of sales                                55,417            43,618
                                           --------          --------  
  Gross profit                               29,014            21,294
                                           --------          --------  
Selling, general and administrative costs    16,020            12,898
Research and development costs                3,510             2,293
                                           --------          --------  
                                             19,530            15,191
                                           --------          --------
  Operating income                            9,484             6,103
                                           --------          --------  
Other expense (income)
  Interest expense                            1,798             2,263
  Other expense (income)                         41               (71)
                                           --------          --------
  Total other expense (income)                1,839             2,192
                                           --------          --------  
Income before income taxes                    7,645             3,911

Provision for income taxes                    2,750             1,450
                                           --------          --------
Net income                                 $  4,895          $  2,461
                                           ========          ========
Net income per common share:
    -  Basic                                 $ .35             $ .20
                                             ======            ======
    -  Diluted                               $ .32             $ .19
                                             =====             ======
Weighted   average  number  of  common
 shares  and  common  share   equivalents
 outstanding:
    -  Basic                                 13,948            12,431
                                            =======           ======= 
    -  Diluted                               15,749            14,695
                                            =======           =======
<FN>
              See notes to consolidated financial statements.
</FN>
</TABLE>
                                    -5-
<PAGE>

                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                              Three Months Ended
                                                  March  31,
                                              ------------------
                                             1998               1997
                                           --------          --------  
                                      (In thousands, except per share data)

<S>                                        <C>               <C>     
Net sales                                  $ 31,221          $ 22,937
Cost of sales                                20,338            15,178
                                           --------          --------
  Gross profit                               10,883             7,759
                                           --------          --------
Selling, general and administrative costs     5,655             4,744
Research and development costs                1,481               871
                                           --------          --------  
                                              7,136             5,615
                                           --------          --------  
  Operating income                            3,747             2,144
                                           --------          --------
Other expense (income)
  Interest expense                              548               712
  Other expense (income)                        (33)              (10)
                                           --------          --------  
  Total other expense (income)                  515               702
                                           --------          --------
Income before income taxes                    3,232             1,442

Provision for income taxes                    1,175               525
                                           --------          --------
Net income                                 $  2,057          $    917
                                           ========          ========  
Net income per common share:
    -  Basic                                 $ .14             $ .07
                                             ======            ======
    -  Diluted                               $ .13             $ .07
                                             =====             ======
Weighted   average  number  of  common
 shares  and  common  share   equivalents
 outstanding:
    -  Basic                                 14,749            12,523
                                            =======           ======= 
    -  Diluted                               16,132            14,597
                                            =======           ======= 
<FN>
                 See notes to consolidated financial statements.
</FN>
</TABLE>
                                    -6-
<PAGE>


                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>
                                                           Nine Months Ended
                                                               March 31,
                                                       -------------------------
                                                          1998            1997
                                                       ---------        --------   
                                                              (In thousands)

<S>                                                     <C>             <C>
Cash Flows From Operating Activities:
 Net income                                             $  4,895        $  2,461
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
   Depreciation and amortization                           3,791           3,292
   Amortization of deferred gain                            (441)           -
   Other, net                                               (123)            (26)
 Change in operating  assets and  liabilities,
   net of effects from  purchase of business:
   Decrease (increase) in accounts receivable              2,027           5,238
   Decrease (increase) in inventories                     (8,455)         (5,197)
   Decrease (increase) in prepaid expenses, income
    tax refund receivable and other assets                  (522)            654
   Increase (decrease) in accounts payable, accrued
    expenses and other long-term liabilities               4,644          (1,095)
   Increase (decrease) in income taxes payable             1,584            (208)
                                                        --------        --------
Net Cash Provided By (Used In)
 Operating Activities                                      7,400           5,119
                                                        --------        --------
Cash Flows From Investing Activities:
  Purchase of equipment, inventory and
    technology rights from Lucent Technologies            (4,435)           -
  Capital expenditures                                    (5,710)         (2,075)
  Other, net                                                  35            (106)
                                                        --------        --------
Net Cash Provided By (Used In)
 Investing Activities                                    (10,110)         (2,181)
                                                        --------        --------
Cash Flows From Financing Activities:
  Proceeds from issuance of common shares in
    public offering                                       31,781            -
  Costs in connection with public offering                  (488)           -
  Borrowings under debt agreements                         6,232            -
  Debt repayments                                        (13,380)         (3,228)
  Proceeds from the exercise of stock options
    and warrants                                           1,106             652
  Purchase of treasury stock                                -               (437)
                                                        --------        --------
Net Cash Provided By (Used In)
 Financing Activities                                     25,251          (3,013)
                                                        --------        --------
Net Increase (Decrease) In Cash
  And Cash Equivalents                                    22,541             (75)
Cash And Cash Equivalents At Beginning Of Period             600             661
                                                        --------        --------
Cash And Cash Equivalents At End Of Period              $ 23,141        $    586
                                                        ========        ========
<FN>
                 See notes to consolidated financial statements.
</FN>
</TABLE>
                                    -7-
<PAGE>

                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 1.  Basis of Presentation
     ---------------------
     The  consolidated  balance sheet of Aeroflex  Incorporated and Subsidiaries
     ("the  Company")  as  of  March  31,  1998  and  the  related  consolidated
     statements of operations for the nine and three months ended March 31, 1998
     and 1997 and the  statements  of cash flows for the nine months ended March
     31, 1998 and 1997 have been prepared by the Company and are  unaudited.  In
     the opinion of management,  all adjustments (which include normal recurring
     adjustments) necessary to present fairly the financial position, results of
     operations  and cash flows at March 31, 1998 and for all periods  presented
     have been made.  Certain  information  and  footnote  disclosures  normally
     included in financial  statements  prepared in  accordance  with  generally
     accepted  accounting  principles  have been omitted.  It is suggested  that
     these  consolidated  financial  statements be read in conjunction  with the
     financial  statements and notes thereto  included in the Company's June 30,
     1997  annual  report  to  shareholders.  There  have  been  no  changes  of
     significant accounting policies since June 30, 1997, except as described in
     Note 3. Certain  reclassifications  have been made to  previously  reported
     financial statements to conform to current classifications.

     Results  of  operations  for the  nine  and  three  month  periods  are not
     necessarily  indicative  of results  of  operations  for the  corresponding
     years.

 2.  Common Stock Offering
     ---------------------
     In March 1998, the Company sold  2,597,000  shares of its Common Stock in a
     public  offering  for  $31,293,000,  net  of an  underwriting  discount  of
     $1,973,000  and  issuance  costs  of  $488,000.   Of  these  net  proceeds,
     $9,639,000  was used to repay  bank  indebtedness.  The  balance of the net
     proceeds, which is included in cash and cash equivalents,  will be used for
     general   corporate   purposes,    including   working   capital,   capital
     expenditures, facilities expansion and potential acquisitions.

 3.  Earnings Per Share
     ------------------
     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
     No. 128 "Earnings Per Share" during the quarter ended December 31, 1998. In
     accordance  with SFAS No. 128,  earnings per common share  ("Basic EPS") is
     computed by  dividing  net income by the  weighted  average  common  shares
     outstanding.  Earnings per common share,  assuming dilution ("Diluted EPS")
     is computed by dividing  net income plus a pro forma  addback of  debenture
     interest by the weighted  average common shares  outstanding plus potential
     dilution  from the  conversion  of  debentures  and the  exercise  of stock
     options and  warrants.  Earnings per share  amounts for prior  periods have
     been restated to conform to SFAS No. 128.

                                    -8-
<PAGE>
     A  reconciliation  of the numerators and  denominators of the Basic EPS and
     Diluted EPS calculations is as follows:
<TABLE>
<CAPTION>
                                                            Nine Months
                                                           Ended March 31,
                                                  -----------------------------------
                                                          1998           1997
                                                          ----           ----  
                                                 (In thousands, except per share data)
     <S>                                                 <C>            <C>
     Computation of Adjusted Net Income:
     Net income for basic earnings per common share      $  4,895       $  2,461
     Add:  Debenture interest and amortization
       expense, net of income taxes                           103            369
     Adjusted net income for diluted                     --------       --------
       earnings per common share                         $  4,998       $  2,830
     Computation of Adjusted Weighted Average            ========       ========
       Shares Outstanding:
     Weighted average shares outstanding                   13,948         12,431
     Add:  Effect of dilutive options and warrants
         outstanding                                        1,279            490
     Add:  Shares assumed to be issued upon
       conversion of debentures                               522          1,774
     Weighted average shares and common share            --------       --------   
       equivalents used for computation of
       diluted earnings per common share                   15,749         14,695
     Net Income Per Common Share:                        ========       ========   
       Basic                                               $ .35          $ .20
                                                           ======         ====== 
       Diluted                                             $ .32          $ .19
                                                           =====          ====== 
</TABLE>
<TABLE>
<CAPTION>
                                                              Three Months
                                                             Ended March 31,
                                                   -----------------------------------
                                                           1998           1997
                                                           ----           ----
                                                  (In thousands, except per share data)

     <S>                                                 <C>            <C>
     Computation of Adjusted Net Income:
     Net income for basic earnings per common share      $  2,057       $    917
     Add:  Debenture interest and amortization
       expense, net of income taxes                          -               123
     Adjusted net income for diluted
       earnings per common share                         $  2,057       $  1,040
     Computation of Adjusted Weighted Average            ========       ========   
       Shares Outstanding:
     Weighted average shares outstanding                   14,749         12,523
     Add:  Effect of dilutive options and warrants
       outstanding                                          1,383            300
     Add:  Shares assumed to be issued upon
       conversion of debentures                              -             1,774
     Weighted average shares and common share            --------       --------
       equivalents used for computation of
       diluted earnings per common share                   16,132         14,597
     Net Income Per Common Share:                        ========       ========
       Basic                                               $ .14          $ .07
                                                           ======         ====== 
       Diluted                                             $ .13          $ .07
                                                           ======         ======
</TABLE>
 4.  Acquisition of Business
     -----------------------
     Effective   July  1,  1997,  the  Company's   subsidiary,   MIC  Technology
     Corporation, acquired certain equipment, inventory, licenses for technology
     and patents of two of Lucent Technologies' microelectronics component units
     -  multi-chip  modules  and film  integrated  circuits - for  approximately
     $4,400,000 in cash.  These units  manufacture  microelectronic  modules and
     interconnect  products.  The Company has also  signed a  multi-year  supply
     agreement  to  provide  Lucent  with film  integrated  circuits  for use in
     telecommunications  applications.  The purchase price has been allocated to
     the assets acquired,  based on their fair values,  and certain  obligations
     assumed relating to the agreements.

                                       -9-
<PAGE>

 5.  Bank Loan Agreements
     --------------------
     As of March 15,  1996 the  Company  replaced  a previous  agreement  with a
     revised  revolving  credit and term loan  agreement with two banks which is
     secured  by  substantially  all  of  the  Company's  assets  not  otherwise
     encumbered.   The  agreement  provides  for  a  revolving  credit  line  of
     $22,000,000  and a term loan of  $16,000,000.  The  revolving  credit  line
     expires in March 1999.  There are no borrowings under this line as of March
     31, 1998.  The term loan is payable in quarterly  installments  of $900,000
     with  final  payment on  September  30,  2000.  As of March 31,  1998,  the
     outstanding term loan was $4,720,000. The interest rate on borrowings under
     this agreement is at various rates depending upon certain financial ratios,
     with the current rate substantially equivalent to the prime rate (8-1/2% at
     March 31, 1998) plus 1/4% on the revolving credit borrowings and prime plus
     1/2% on the  term  loan  borrowings.  The  terms of the  agreement  require
     compliance with certain covenants including minimum  consolidated  tangible
     net worth and pre-tax  earnings,  maintenance of certain  financial ratios,
     limitations on capital expenditures and indebtedness and prohibition of the
     payment of cash  dividends.  Management  is in the process of amending  the
     existing  agreement to extend the term of the revolving  credit line, among
     other changes.

 6.  Inventories
     -----------
     Inventories consist of the following:
<TABLE>
<CAPTION>
                                      March 31,          June 30,
                                        1998               1997
                                      --------           --------  
                                            (In thousands)
                    <S>               <C>                <C>     
                    Raw Materials     $ 13,836           $ 11,191
                    Work in Process     11,249              6,642
                    Finished Goods       4,824              2,486
                                      --------           --------
                                      $ 29,909           $ 20,319
                                      ========           ========  
</TABLE>
 7.  Income Taxes
     ------------
     At June 30,  1997 the  Company  had net  operating  loss  carryforwards  of
     approximately  $4,000,000  for Federal  income tax  purposes  which  expire
     through 2006.

     The Company is undergoing  routine audits by various taxing  authorities of
     several  of its state and  local  income  tax  returns  covering  different
     periods from 1994 to 1996. Management believes that the probable outcome of
     these  various  audits  should  not  materially   affect  the  consolidated
     financial statements of the Company.

 8.  Contingencies
     -------------
     A subsidiary of the Company whose operations were  discontinued in 1991, is
     one of several  defendants  named in a personal injury action  initiated in
     August, 1994, by a group of plaintiffs.  The plaintiffs are seeking damages
     which cumulatively exceed $500 million. The complaint alleges,  among other
     things,  that the plaintiffs  suffered injuries from exposure to substances
     contained in products sold by the subsidiary to one of its customers.  This
     action  is  in  the  early  stages  of  discovery.   Based  upon  available
     information and considering its various defenses, together with its product
     liability  insurance,  in the opinion of  management  of the  Company,  the
     outcome of the action  against its  subsidiary  will not have a  materially
     adverse effect on the Company's consolidated financial statements.

 9.  Conversion of 7-1/2% Debentures
     -------------------------------
     On September 8, 1997,  the Company  called for the redemption of all of its
     outstanding 7-1/2% Senior Subordinated  Convertible Debentures ($9,981,000)
     at  104-1/2%  of the  principal  amount.  As of  October  1997,  all of the
     principal amount  outstanding was converted into Common Stock at $5-5/8 per
     share.  In  connection  with the  conversions,  $599,000 of  deferred  bond
     issuance costs were charged to additional paid-in capital.

                                      -10-
<PAGE>
                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Overview

   Aeroflex,  founded in 1937,  utilizes its advanced  design,  engineering  and
manufacturing  capabilities to provide state-of-the-art  microelectronic module,
interconnect  and  testing  solutions  used in  communication  applications  for
commercial  and defense  markets.  Its products are used in satellite,  personal
wireless,  cable television ("CATV") and defense communications markets. It also
designs  and  manufactures  motion  control  systems  and  shock  and  vibration
isolation systems used for commercial,  industrial and defense applications. The
Company's  operations are grouped into three segments:  Microelectronics;  Test,
Measurement  and  Other  Electronics;   and  Isolator  Products.  The  Company's
consolidated  financial  statements  include the  accounts  of Aeroflex  and its
subsidiaries, all of which are wholly-owned.

   Effective July 1, 1997, the Company  acquired certain  equipment,  inventory,
licenses   for   technology   and   patents  of  two  of  Lucent   Technologies'
microelectronics   component  units,  multi-chip  modules  and  film  integrated
circuits.  These units  manufacture  microelectronic  modules  and  interconnect
products.  The Company has also signed a multi-year  supply agreement to provide
Lucent with film integrated circuits for use in the telecommunications industry.

   Approximately  50% and 65% of the  Company's  sales for fiscal years 1997 and
1996, respectively, were to agencies of the United States Government or to prime
defense  contractors  or  subcontractors  of the United States  Government.  The
Company's  overall  dependence  on the defense  market has been  declining  as a
result  of  the  acquisition  of  MIC  Technology  Corporation,  which  is  more
commercially  oriented,  and a focusing of resources towards developing standard
products for the commercial market.

   Management  believes that potential  reductions in defense  spending will not
materially  affect its  operations.  In certain  product areas,  the Company has
suffered  reductions in sales volume due to cutbacks in the military budget.  In
other product areas, the Company has experienced increased sales volume due to a
realignment of government spending towards upgrading existing systems instead of
purchasing  completely  new  systems.  The overall  effect of the  cutbacks  and
realignment has not been material to the Company.

   In June 1997, the Financial  Accounting  Standards Board issued  Statement of
Finanical  Accounting  Standards  No.  131,  "Disclosure  About  Segments  of an
Enterprise  and  Related  Information",  which is  effective  for  fiscal  years
beginning  after  December 15, 1997.  This statement  establishes  standards for
reporting  information  about operating  segments and related  disclosures about
products and services, geographic areas and major customers. The Company has not
determined  the impact that the adoption of this new  accounting  standard  will
have on its consolidated financial statement disclosures. The Company will adopt
this standard effective July 1, 1998, as required.

                                   -11-

<PAGE>
Nine Months Ended March 31, 1998 Compared to Nine Months Ended March 31, 1997

   Net Sales.  Net sales  increased  30.1% to $84.4  million for the nine months
ended  March 31, 1998 from $64.9  million  for the nine  months  ended March 31,
1997. Net sales in the Microelectronics segment increased 64.3% to $52.7 million
for the nine months ended March 31, 1998 from $32.1  million for the nine months
ended  March  31,  1997  due  to  increased  sales  volume  in  both  thin  film
interconnects  and  microelectronic  modules.  Sales of thin film  interconnects
increased  primarily due to the commencement of a strategic supply contract with
Lucent Technologies  effective July 1, 1997. Net sales in the Test,  Measurement
and Other  Electronics  segment  decreased  12.2% to $18.0  million for the nine
months  ended March 31, 1998 from $20.5  million for the nine months ended March
31, 1997 primarily as a result of reduced sales volume of frequency synthesizers
which was partially offset by increased sales of high speed instrumentation test
systems.  The  decrease  in  frequency  synthesizer  sales  was due to the early
completion  of  the  current  Consolidated  Automated  Support  System  ("CASS")
contract.  Net sales in the Isolator  Products segment  increased 11.5% to $13.7
million for the nine months ended March 31, 1998 from $12.3 million for the nine
months  ended  March  31,  1997 due to  increased  sales  volume  in each of the
commercial, industrial and military isolator product lines.

   Gross Profit.  Cost of sales  includes  materials,  direct labor and overhead
expenses such as engineering labor, fringe benefits,  allocable occupancy costs,
depreciation and manufacturing  supplies.  Gross profit increased 36.3% to $29.0
million for the nine months ended March 31, 1998 from $21.3 million for the nine
months ended March 31, 1997. Gross margin increased to 34.4% for the nine months
ended March 31, 1998 from 32.8% for the nine months  ended March 31,  1997.  The
increase  was  primarily a result of increased  margins in the  Microelectronics
segment reflecting the greater efficiencies of higher volume.

   Selling,   General   and   Administrative   Costs.   Selling,   general   and
administrative  costs include office and management  salaries,  fringe benefits,
commissions and advertising costs.  Selling,  general and  administrative  costs
increased  24.2% to $16.0 million (19.0% of net sales) for the nine months ended
March 31, 1998 from $12.9 million (19.9% of net sales) for the nine months ended
March 31,  1997.  The  increase  was  primarily  due to labor  related  expenses
including  salaries for additional  hires,  recruitment and relocation  costs in
connection with the Company's growth.

   Research and Development  Costs.  Research and  development  costs consist of
material,  engineering labor and allocated overhead.  Company sponsored research
and  development  costs  increased 53.1% to $3.5 million (4.2% of net sales) for
the nine months ended March 31, 1998 from $2.3  million  (3.5% of net sales) for
the nine months ended March 31, 1997. The increase was primarily attributable to
the costs for  development  of a new  low-cost,  high  speed,  high  performance
frequency synthesizer intended for commercial communication test systems.

   Other Expense (Income).  Other expense decreased by 16.1% to $1.8 million for
the nine months ended March 31, 1998 from $2.2 million for the nine months ended
March 31, 1997.  Interest  expense  decreased 20.5% to $1.8 million for the nine
months  ended March 31, 1998 from $2.3  million for the nine months  ended March
31, 1997.  The decrease was primarily due to the  conversion of $10.0 million of
debentures.  Other expense included  $102,000 of debenture  redemption costs for
the nine months ended March 31, 1998.

   Provision for Income Taxes.  Income taxes  recorded by the Company  increased
89.7% to $2.8  million  (an  effective  income  tax rate of 36.0%)  for the nine
months ended March 31, 1998 from $1.5 million (an  effective  income tax rate of
37.1%) for the nine months ended March 31, 1997.  The income tax  provisions for
the two periods  differed from the amount computed by applying the U.S.  Federal
income tax rate to income before  income taxes  primarily due to state and local
income taxes.
                                   -12-

<PAGE>
Three Months Ended March 31, 1998 Compared to Three Months Ended March 31, 1997

   Net Sales.  Net sales  increased  36.1% to $31.2 million for the three months
ended March 31, 1998 from $22.9  million  for the three  months  ended March 31,
1997. Net sales in the Microelectronics segment increased 64.8% to $19.6 million
for the three  months  ended  March 31,  1998 from $11.9  million  for the three
months  ended March 31,  1997 due to  increased  sales  volume in both thin film
interconnects  and  microelectronic  modules.  Sales of thin film  interconnects
increased  primarily due to the commencement of a strategic supply contract with
Lucent Technologies  effective July 1, 1997. Net sales in the Test,  Measurement
and Other  Electronics  segment  increased  1.0% to $6.7  million  for the three
months  ended March 31, 1998 from $6.6  million for the three months ended March
31, 1997. Net sales in the Isolator  Products  segment  increased  11.5% to $4.9
million for the three  months  ended  March 31,  1998 from $4.4  million for the
three  months  ended  March  31,  1997  due to  increased  sales  volume  in the
commercial and industrial product lines.

   Gross  Profit.  Gross profit  increased  40.3% to $10.9 million for the three
months  ended March 31, 1998 from $7.8  million for the three months ended March
31, 1997.  Gross margin  increased to 34.9% for the three months ended March 31,
1998 from 33.8% for the three  months  ended March 31,  1997.  The  increase was
primarily  a  result  of  increased  margins  in  the  Microelectronics  segment
reflecting the greater efficiencies of higher volume.

   Selling,   General   and   Administrative   Costs.   Selling,   general   and
administrative  costs  increased  19.2% to $5.7 million (18.1% of net sales) for
the three months ended March 31, 1998 from $4.7 million (20.7% of net sales) for
the three months ended March 31, 1997.  The increase was  primarily due to labor
related  expenses  including  salaries for  additional  hires,  recruitment  and
relocation costs in connection with the Company's growth.

   Research and Development  Costs.  Company sponsored  research and development
costs  increased  70.0% to $1.5 million (4.7% of net sales) for the three months
ended  March 31,  1998 from  $871,000  (3.8% of net sales) for the three  months
ended March 31, 1997. The increase was primarily  attributable  to the costs for
development  of  a  new  low-cost,   high  speed,  high  performance   frequency
synthesizer intended for commercial communication test systems.

   Other Expense (Income).  Other expense decreased by 26.6% to $515,000 for the
three months ended March 31, 1998 from $702,000 for the three months ended March
31,  1997.  Interest  expense  decreased  23.0% to $548,000 for the three months
ended March 31, 1998 from  $712,000  for the three  months ended March 31, 1997.
The decrease was primarily due to the conversion of $10.0 million of debentures.

   Provision for Income Taxes.  Income taxes  recorded by the Company  increased
123.8% to $1.2  million  (an  effective  income tax rate of 36.4%) for the three
months  ended  March 31, 1998 from  $525,000  (an  effective  income tax rate of
36.4%) for the three months ended March 31, 1997.  The income tax provisions for
the two quarters  differed from the amount computed by applying the U.S. Federal
income tax rate to income before  income taxes  primarily due to state and local
income taxes.
                                      -13-

<PAGE>

Liquidity and Capital Resources

     In March 1998, the Company sold  2,597,000  shares of its Common Stock in a
public offering for $31,293,000,  net of an underwriting  discount of $1,973,000
and issuance  costs of $488,000.  Of these net proceeds,  $9,639,000 was used to
repay bank indebtedness.  The balance of the net proceeds,  which is included in
cash  and  cash  equivalents,  will  be used  for  general  corporate  purposes,
including  working  capital,  capital  expenditures,  facilities  expansion  and
potential acquisitions.

     As of March 31, 1998, the Company had $49.6 million in working capital.  As
of March 15,  1996,  the Company  replaced a previous  agreement  with a revised
revolving  credit  and term loan  agreement  with two banks  which is secured by
substantially  all  of  the  Company's  assets  not  otherwise  encumbered.  The
agreement  provides for a revolving credit line of $22.0 million and a term loan
of $16.0 million. The revolving credit line expires in March 1999. The term loan
is payable in quarterly installments of $900,000 with final payment on September
30, 2000.  The interest  rate on borrowings  under this  agreement is at various
rates  depending  upon  certain   financial   ratios,   with  the  current  rate
substantially  equivalent to the prime rate (8-1/2% at March 31, 1998) plus 1/4%
on the  revolving  credit  borrowings  and  prime  plus  1/2% on the  term  loan
borrowings. The terms of the agreement require compliance with certain covenants
including  minimum  consolidated   tangible  net  worth  and  pre-tax  earnings,
maintenance of certain financial ratios, limitations on capital expenditures and
indebtedness  and  prohibition  of the payment of cash  dividends.  At March 31,
1998, the outstanding borrowings under the term loan were $4.7 million and there
were no  outstandings  under the  revolving  credit line.  Management  is in the
process of amending the existing  agreement to extend the term of the  revolving
credit line, among other changes.

     During June 1994, the Company  completed a sale of $10.0 million  principal
amount of 7-1/2% Senior Subordinated Convertible Debentures  ("Debentures").  On
September 8, 1997,  the Company  called for  redemption  all of its  outstanding
Debentures at 104-1/2% of the principal amount.  The Debentures were convertible
into the Company's  Common Stock at a price of $5-5/8 per share through  October
6,  1997.  As of October  1997,  all of the  principal  amount  outstanding  was
converted into Common Stock.  In connection  with the  conversions,  $599,000 of
deferred bond issuance costs were charged to additional paid-in capital.

   The Company's order backlog at March 31, 1998 and 1997 was $69.4  million and
$49.1 million, respectively.

     At June 30,  1997,  the Company had net  operating  loss  carryforwards  of
approximately $4.0 million for Federal income tax purposes.

     The Company's net cash  provided by operating  activities  was $7.4 million
for the nine months ended March 31, 1998. Net cash used in investing  activities
was $10.1 million for the nine months ended March 31, 1998, consisting primarily
of $4.4 million of cash used to purchase  equipment,  inventory  and  technology
rights from Lucent Technologies and $5.7 million for capital  expenditures.  Net
cash  provided by  financing  activities  was $25.3  million for the nine months
ended March 31, 1998  including  $31.8 million from the issuance of Common Stock
as discussed above.

     Management has initiated a company-wide  program to prepare it for the Year
2000  issue.  The  Company  expects  to incur  internal  staff  costs as well as
consulting  and other  expenses  related to Year 2000  compliance.  The  Company
believes the total costs to be incurred for all Year 2000 related  projects will
not have a material impact on the Company's business,  results of operations and
financial condition.

     Management of the Company  believes  that  internally  generated  funds and
available   lines  of  credit  will  be  sufficient  for  its  working   capital
requirements,  capital  expenditure  needs and the  servicing of its debt for at
least the next twelve months.

                                      -14-
<PAGE>

                              AEROFLEX INCORPORATED
                                AND SUBSIDIARIES
                           PART II - OTHER INFORMATION


Item 1. Legal Proceedings

        None

Item 2. Changes in Securities

        None

Item 3. Defaults upon Senior Securities

        None

Item 4. Submission of Matters to a Vote of Security Holders

        None

Item 5. Other Information

        None

Item 6. Exhibits and Reports on Form 8-K

        (a)  Exhibits:

                  3    - Amended By-Laws
                  10   - 1998 Stock Option Plan  
                  27.a - Financial Data Schedule
                  27.b - Restated Financial Data Schedules
                  27.c - Restated Financial Data Schedules

        (b)  Reports on Form 8-K

             None

                                      -15-
<PAGE>

                                   SIGNATURES
                                   ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                        AEROFLEX INCORPORATED
                                             (REGISTRANT)




May 11, 1998                     By:      s/Michael Gorin
                                    --------------------------------
                                            Michael Gorin
                                   President, Chief Financial Officer
                                     and Principal Accounting Officer


                                      -16-


April 1998

                              AEROFLEX INCORPORATED
          (Formerly: ARX, INC. and AEROFLEX LABORATORIES INCORPORATED)

                                   * * * * * *

                                 AMENDED BY-LAWS

                                   * * * * * *


                                    ARTICLE I
                                    ---------
                                     OFFICES

     Section 1. The registered office shall be in the City of Wilmington, County
of New Castle, State of Delaware.

     Section 2. The  corporation may also have offices at such other places both
within and without the State of Delaware as the board of directors may from time
to time determine or the business of the corporation may require.

                                   ARTICLE II
                                   ----------
                             MEETING OF STOCKHOLDERS

     Section 1. All meetings of the  stockholders  for the election of directors
shall be held in the City of Wilmington, State of Delaware, at such place as may
be fixed from time to time by the board of  directors,  or at such  other  place
either within or without the State of Delaware as shall be designated  from time
to time by the  board of  directors  and  stated in the  notice of the  meeting.
Meetings  of  stockholders  for any other  purpose  may be held at such time and
place, within or without the State of Delaware, as shall be stated in the notice
of the meeting or in a duly executed waiver of notice thereof.

     Section 2.  Annual  meetings  of  stockholders  shall be held on the second
Wednesday of December if not a legal holiday,  and if a legal  holiday,  then on
the next secular day following, at 10:00 a.m., or at such other date and time as
shall be  designated  from time to time by the board of directors  and stated in
the notice of the meeting,  at which they shall elect by a plurality  vote those
directors whose terms have expired pursuant to the provisions of the certificate
of  incorporation,  and transact such other  business as may properly be brought
before the meeting.

     Section 3. Written notice of the annual meeting stating the place, date and
hour of the meeting shall be given to each stockholder  entitled to vote at such
meeting  not less  than ten nor more  than  sixty  days  before  the date of the
meeting.

     Section  4.  The  officer  who  has  charge  of  the  stock  ledger  of the
corporation  shall  prepare and make,  at least ten days before every meeting of
stockholders,  a  complete  list  of the  stockholders  entitled  to vote at the
meeting,  arranged  in  alphabetical  order,  and  showing  the  address of each
stockholder and the number of shares registered in the name of each stockholder.
Such list shall be open to the examination of any  stockholder,  for any purpose
germane to the meeting,  during ordinary business hours for a period of at least
ten days  prior to the  meeting,  either at a place  within  the city  where the
meeting  is to be held,  which  place  shall be  specified  in the notice of the
meeting, or, if not specified, at the place where the meeting is to be held. The
list shall also be produced and kept at the time and place of the meeting during
the whole time thereof, and may be inspected by any stockholder who is present.

     Section  5.  Special  meetings  of the  stockholders,  for any  purpose  or
purposes,   unless  otherwise  prescribed  by  statute  or  the  certificate  of
incorporation,  may be called by the  president or secretary and shall be called
by the president or secretary at the written request of  stockholders  owning at
least sixty-six and two-thirds  (66-2/3%) percent of the entire capital stock of
the  corporation  issued and  entitled  to vote.  Such  request  shall state the
purpose or purposes of the proposed meeting.


<PAGE>
     Section 6. Written notice of a special meeting stating the place,  date and
hour of the meeting  and the  purpose for which the meeting is called,  shall be
given not less than ten nor more than fifty days before the date of the meeting,
to each stockholder entitled to vote at such meeting.

     Section 7. (A) (1)  Nominations  of persons  for  election  to the board of
directors of the  corporation  and the proposal of business to be  considered by
the  stockholders  may be made at an annual meeting of stockholders (a) pursuant
to the Corporation's  notice of meeting, (b) by or at the direction of the board
of directors or (c) by any  stockholder of the corporation who was a stockholder
of record at the time of giving of notice  provided for in this  By-law,  who is
entitled to vote at the meeting and who complies with the notice  procedures set
forth in this By-law.

                    (2) For nominations or other business to be properly brought
before an annual  meeting by a  stockholder  pursuant to clause (c) of paragraph
(A) (1) of this by-law the stockholder  must have given timely notice thereof in
writing  to the  Secretary  of the  corporation  and such  other  business  must
otherwise be a proper matter for stockholder action.
To be timely, a stockholder's  notice shall be delivered to the Secretary at the
principal  executive  offices  of the  corporation  not later  than the close of
business on the 60th day nor earlier  than the close of business on the 90th day
prior to the first anniversary of the preceding year's annual meeting; provided,
however,  that in the event that the date of the annual  meeting is more than 30
days  before or more than 60 days after  such  anniversary  date,  notice by the
stockholder  to be timely must be so  delivered  not  earlier  than the close of
business  on the 90th day prior to such  annual  meeting  and not later than the
close of business  on the later of the 60th day prior to such annual  meeting or
the 10th day following the day on which public  announcement of the date of such
meeting  is  first  made  by the  Corporation.  In no  event  shall  the  public
announcement  of an adjournment of an annual meeting  commence a new time period
for the giving of a stockholder's  notice as described above. Such stockholder's
notice  shall set forth (a) as to each person whom the  stockholder  proposes to
nominate for election or  reelection as a director all  information  relating to
such person that is required to be  disclosed  in  solicitations  of proxies for
election of directors in an election contest, or is otherwise required,  in each
case pursuant to Regulation  14A under the  Securities  Exchange Act of 1934, as
amended (the "Exchange Act") and Rule 14a-11 thereunder (including such person's
written  consent  to being  named in the proxy  statement  as a  nominee  and to
serving  as a  director  if  elected);  (b) as to any  other  business  that the
stockholder  proposes to bring before the meeting,  a brief  description  of the
business  desired to be brought  before the meeting,  the reasons for conducting
such business at the meeting and any material  interest in such business of such
stockholder  and the beneficial  owner,  if any, on whose behalf the proposal is
made; and (c) as to the stockholder  giving the notice and the beneficial owner,
if any,  on whose  behalf the  nomination  or  proposal is made (i) the name and
address of such stockholder,  as they appear on the Corporation's  books, and of
such beneficial owner and (ii) the class and number of shares of the corporation
which  are  owned  beneficially  and of  record  by such  stockholder  and  such
beneficial owner.
<PAGE>
                    (3)  Notwithstanding  anything  in  the  second  sentence of
paragraph (A) (2) of this by-law to the  contrary,  in the event that the number
of  directors  to be elected to the board of  directors  of the  corporation  is
increased and there is no public  announcement by the corporation  naming all of
the nominees  for  director or  specifying  the size of the  increased  board of
directors  at least 70 days  prior to the  first  anniversary  of the  preceding
year's annual meeting, a stockholder's notice required by this by-law shall also
be  considered  timely,  but only with respect to nominees for any new positions
created by such  increase,  if it shall be  delivered  to the  Secretary  at the
principal  executive  offices  of the  Corporation  not later  than the close of
business on the 10th day following the day on which such public  announcement is
first made by the Corporation.

               (B) Only such business shall be conducted at a special meeting of
stockholders  as shall have been  brought  before the  meeting  pursuant  to the
Corporation's  notice of meeting.  Nominations  of persons  for  election to the
board of directors  may be made at a special  meeting of  stockholders  at which
directors are to be elected pursuant to the corporation's  notice of meeting (a)
by or at the  direction of the board of directors or (b) provided that the board
of directors has determined that directors shall be elected at such meeting,  by
any stockholder of the corporation who is a stockholder of record at the time of
giving of notice  provided  for in this  by-law who shall be entitled to vote at
the  meeting  and who  complies  with the  notice  procedures  set forth in this
by-law. In the event the corporation calls a special meeting of stockholders for
the purpose of electing  one or more  directors to the board of  directors,  any
such  stockholder  may  nominate a person or persons  (as the case may be),  for
election  to such  position(s)  as  specified  in the  corporation's  notice  of
meeting,  if the  stockholder's  notice  required by  paragraph  (A) (2) of this
by-law shall be delivered to the Secretary at the principal executive offices of
the  corporation not earlier than the close of business on the 90th day prior to
such  special  meeting  and not later than the close of business on the later of
the 60th day prior to such special  meeting or the 10th day following the day on
which public  announcement  is first made of the date of the special meeting and
of the  nominees  proposed  by the  board of  directors  to be  elected  at such
meeting.  In no event  shall the  public  announcement  of an  adjournment  of a
special  meeting  commence a new time  period for the giving of a  stockholder's
notice as described above.

               (C) (1) Only such persons who are  nominated in  accordance  with
the  procedures set forth in this by-law shall be eligible to serve as directors
and only such business shall be conducted at a meeting of  stockholders as shall
have been brought before the meeting in accordance with the procedures set forth
in this  by-law.  Except  as  otherwise  provided  by law,  the  certificate  of
incorporation or these by-laws, the Chairman of the meeting shall have the power
and duty to  determine  whether a  nomination  or any  business  proposed  to be
brought  before  the  meeting  was made or  proposed,  as the  case  may be,  in
accordance  with the  procedures  set forth in this by-law and, if any  proposed
nomination  or business is not in compliance  with this by-law,  to declare that
such defective proposal or nomination shall be disregarded.

                    (2) For purposes of this by-law, "public announcement" shall
mean  disclosure  in a press  release  reported  by the Dow Jones News  Service,
Associated Press or comparable  national news service or in a document  publicly
filed by the corporation with the Securities and Exchange Commission pursuant to
Section 13, 14 or 15(d) of the Exchange Act.

                    (3) Notwithstanding the foregoing provisions of this by-law,
a stockholder shall also comply with all applicable requirements of the Exchange
Act and the rules and  regulations  thereunder  with  respect to the matters set
forth in this  by-law.  Nothing  in this  by-law  shall be deemed to affect  any
rights  (i)  of   stockholders   to  request   inclusion  of  proposals  in  the
corporation's  proxy statement  pursuant to Rule 14a-8 under the Exchange Act or
(ii) of the holders of any series of Preferred  Stock to elect  directors  under
specified circumstances.
<PAGE>
     Section 8. Except as  otherwise  provided by law or by the  certificate  of
incorporation,  the  holders  of a  majority  of the  outstanding  shares of the
corporation entitled to vote generally in the election of directors (the "Voting
Stock"),  represented  in  person or by proxy,  shall  constitute  a quorum at a
meeting of stockholders,  except that when specified  business is to be voted on
by a class or series of stock  voting as a class,  the  holders of a majority of
the shares of such class or series  shall  constitute  a quorum of such class or
series for the  transaction of such  business.  The Chairman of the meeting or a
majority of the shares so represented may adjourn the meeting from time to time,
whether  or not  there is such a  quorum.  No  notice  of the time and  place of
adjourned  meetings  need by given except as required by law.  The  stockholders
present at a duly called  meeting at which a quorum is present  may  continue to
transact business until  adjournment,  notwithstanding  the withdrawal of enough
stockholders to leave less than a quorum.  The Chairman of the meeting shall fix
and  announce at the meeting the date and time of the opening and the closing of
the polls for each matter upon which the stockholders will vote at a meeting.

     Section 9. When a quorum is present at any meeting, the vote of the holders
of a majority of the stock having voting power present in person or  represented
by proxy shall  decide any  question  brought  before such  meeting,  unless the
question  is one upon  which by  express  provision  of the  statutes  or of the
certificate  of  incorporation,  a different vote is required in which case such
express provision shall govern and control the decision of such question.

     Section 10. Unless  otherwise  provided in the certificate of incorporation
or certificates of  designations,  and preferences,  each  stockholder  shall at
every meeting of the  stockholders be entitled to one vote in person or by proxy
for  each  share  of  the  capital  stock  having  voting  power  held  by  such
stockholder,  but no proxy  shall be voted on after  three  years from its date,
unless the proxy provides for a longer period.

                                   ARTICLE III
                                   -----------
                                    DIRECTORS

     Section 1. The number of directors  which shall  constitute the whole board
shall be not less  than  three  nor more  than  twelve.  No  director  need be a
stockholder  of the  corporation.  Any  director may be removed from office with
cause at any time by the  affirmative  vote of  stockholders of record holding a
majority of the outstanding shares of stock of the corporation entitled to vote,
given at a meeting of the stockholders called for that purpose.

     Section 2. The board of directors  shall be divided  into three  classes as
nearly  equal in number  as  possible.  The  terms of  office  of the  directors
initially  classified  shall be as follows:  that of Class I shall expire at the
next annual meeting of stockholders in 1981,  Class II at the second  succeeding
annual  meeting of  stockholders  in 1982 and Class III at the third  succeeding
annual meeting of  stockholders  in 1983. At each annual meeting of stockholders
after such initial classification, directors chosen to succeed those whose terms
than  expire  at such  annual  meeting  shall be  elected  for a term of  office
<PAGE>
expiring at the third  succeeding  annual  meeting of  shareholders  after their
election.  When the number of  directors  is increased by the board of directors
and any newly created directorships are filled by the board of directors,  there
shall be no  classification  of the additional  directors  until the next annual
meeting of stockholders. Directors elected, whether by the board of directors or
by the  stockholders,  to fill a vacancy,  subject to the foregoing,  shall hold
office for a term expiring at the annual  meeting at which the term of the Class
to which they have been elected  expires.  The foregoing  notwithstanding,  each
director  shall  serve  until his  successor  shall have been duly  elected  and
qualified,  unless  he shall  resign,  become  disqualified,  disabled  or shall
otherwise be removed.  Whenever a vacancy  occurs on the board of  directors,  a
majority  of the  remaining  directors  have the  power to fill the  vacancy  by
electing  a  successor  director  to fill that  portion  of the  unexpired  term
resulting from the vacancy.

     Section 3. The business of the corporation shall be managed by its board of
directors  which may exercise all such powers of the corporation and do all such
lawful  acts  and  things  as  are  not by  statute  or by  the  certificate  of
incorporation  or by these by-laws  directed or required to be exercised or done
by the stockholders.

     Section 4. The board of  directors  shall choose a chairman of the board of
directors who shall preside at all meetings of stockholders and directors.

                       MEETINGS OF THE BOARD OF DIRECTORS

     Section 5. The board of directors  of the  corporation  may hold  meetings,
both regular and special, either within or without the State of Delaware.

     Section 6. The first meeting of each newly elected board of directors shall
be held at such time and place as shall be fixed by the vote of  stockholders at
the annual meeting and no notice of such meeting shall be necessary to the newly
elected  directors in order legally to constitute  the meeting,  provided that a
quorum shall be present.  In the event of the failure of the stockholders to fix
the time or place of the first  meeting of the newly elected board of directors,
or in the event  such  meeting is not held at the time and place so fixed by the
stockholders,  the  meeting  may be held at such  time  and  place  as  shall be
specified in a notice given as hereinafter  provided for special meetings of the
board of directors,  or as shall be specified in a written  waiver signed by all
the directors.

     Section 7. Regular  meetings of the board of directors  may be held without
notice at such time and at such place as shall  from time to time be  determined
by the board.

     Section 8.  Special  meetings of the board may be called by the chairman of
the board or president on three days' notice to each director, either personally
or by mail or by telegram;  special  meetings shall be called by the chairman of
the board or the president or secretary in like manner and on like notice on the
written request of two directors.

     Section  9.  At all  meetings  of the  board a  majority  of the  board  of
directors shall  constitute a quorum for the transaction of business and the act
of a majority of the directors present at any meeting at which there is a quorum
shall  be  the  act  of the  board  of  directors,  except  as may be  otherwise
specifically  provided by statute or by the certificate of  incorporation.  If a
quorum  shall not be  present  at any  meeting  of the board of  directors,  the
directors  present  thereat may adjourn the meeting  from time to time,  without
notice other than announcement at the meeting, until a quorum shall be present.

     Section 10. Unless otherwise restricted by the certificate of incorporation
or these by-laws, any action required or permitted to be taken at any meeting of
the  board of  directors  or of any  committee  thereof  may be taken  without a
meeting,  if all members of the board or committee,  as the case may be, consent
thereto in writing,  and the  writing or writings  are filed with the minutes of
proceedings of the board or committee.
<PAGE>
                             COMMITTEES OF DIRECTORS

     Section 11. The board of directors, may, by resolution passed by a majority
of the whole board, designate one or more committees,  each committee to consist
of one or more of the directors of the corporation.  The board may designate one
or more  directors as alternate  members of any  committee,  who may replace any
absent or disqualified member of any meeting of the committee. In the absence or
disqualification  of a member of a  committee,  the  member or  members  thereof
present at any meeting and not  disqualified  from voting,  whether or not he or
they constitute a quorum, may unanimously appoint another member of the board of
directors to act at the meeting in the place of any such absent or  disqualified
member.  Any such  committee,  to the extent  provided in the  resolution of the
board of directors,  shall have and may exercise all the powers and authority of
the board of  directors  in the  management  of the  business and affairs of the
corporation,  and may authorize the seal of the corporation to be affixed to all
papers  which may  require  it;  but no such  committee  shall have the power or
authority in reference to amending the certificate of incorporation, adopting an
agreement of merger or consolidation, recommending to the stockholders the sale,
lease or exchange of all or substantially all of the corporation's  property and
assets,  recommending to the  stockholders a dissolution of the corporation or a
revocation of a dissolution,  or amending the by-laws of the  corporation;  and,
unless the resolution or the certificate of incorporation  expressly so provide,
no such committee  shall have the power or authority to declare a dividend or to
authorize the issuance of stock.  Such  committee or committees  shall have such
name or names as may be determined  from time to time by  resolution  adopted by
the board of directors.

     Section 12. Each committee  shall keep regular  minutes of its meetings and
report the same to the board of directors when required.

                            COMPENSATION OF DIRECTORS

     Section  13.   Unless   otherwise   restricted   by  the   certificate   of
incorporation,  the  board of  directors  shall  have the  authority  to fix the
compensation of directors.  The directors may be paid their expenses, if any, of
attendance at each meeting of the board of directors and may be paid a fixed sum
for  attendance  at each meeting of the board of directors or a stated salary as
director.  No  such  payment  shall  preclude  any  director  from  serving  the
corporation in any other capacity and receiving compensation  therefor.  Members
of special or standing committees may be allowed like compensation for attending
committee meetings.

                                   ARTICLE IV
                                   ----------
                                     NOTICES

     Section  1.  Whenever,  under  the  provisions  of the  statutes  or of the
certificate of incorporation or of these by-laws, notice is required to be given
to any  director or  stockholder,  it shall not be  construed  to mean  personal
notice,  but such  notice may be given in  writing,  by mail  addressed  to such
director  or  stockholder,  at his  address as it appears on the  records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be  deposited  in the United  States mail.
Notice to directors may also be given by telegram.
<PAGE>
     Section 2. Whenever any notice is required to be given under the provisions
of the statutes or of the certificate of  incorporation  or of these by-laws,  a
waiver  thereof in  writing,  signed by the person or persons  entitled  to said
notice,  whether  before  or after  the time  stated  therein,  shall be  deemed
equivalent thereto.
                                    ARTICLE V
                                    ---------
                                    OFFICERS
   Section 1. The officers  of  the  corporation shall be chosen by the board of
directors and shall be a chairman of the board of directors, a president, one or
more  vice-presidents,  a secretary and a treasurer.  The board of directors may
also choose additional  vice-presidents,  and one or more assistant  secretaries
and assistant treasurers.  Any number of offices may be held by the same person,
unless the certificate of incorporation or these by-laws otherwise provide.

     Section 2. The board of  directors at its first  meeting  after each annual
meeting of  stockholders  shall choose a chairman of the board of  directors,  a
president, one or more vice-presidents, a secretary and a treasurer.

     Section 3. The board of  directors  may  appoint  such other  officers  and
agents as it shall deem  necessary  who shall hold their  offices for such terms
and shall  exercise  such powers and perform such duties as shall be  determined
from time to time by the board.

     Section 4. The salaries of all officers and agents of the corporation shall
be fixed by the board of directors.

     Section 5. The  officers of the  corporation  shall hold office until their
successors are chosen and qualify. Any officer elected or appointed by the board
of directors may be removed at any time by the affirmative vote of a majority of
the board of directors.  Any vacancy  occurring in any office of the corporation
shall be filled by the board of directors.

                            THE CHAIRMAN OF THE BOARD

     Section  6. The  chairman  of the  board of  directors  shall be the  chief
executive  officer  of the  corporation.  He shall  preside at all  meetings  of
stockholders  and directors.  Except where by law the signature of the president
is required, the chairman of the board of directors shall possess the same power
as the president to sign all certificates,  contracts,  and other instruments of
the  corporation  which may be authorized by the board of directors.  During the
absence  or  disability  of the  president,  he shall  exercise  all  powers and
discharge all the duties of the president.

                                  THE PRESIDENT

     Section  7. The  president  shall be the  chief  financial  officer  of the
corporation.  In the event  that the board of  directors  shall not  appoint  an
executive vice president of the corporation,  or in the event of his resignation
or inability to serve, the president shall be the chief operating officer of the
corporation.  In the  absence of the  chairman  of the board of  directors,  the
president  shall  preside at all meetings of the  stockholders  and the board of
directors,  shall have  general  and active  management  of the  business of the
corporation  and  shall  see that all  orders  and  resolutions  of the board of
directors are carried into effect.

     The president shall execute bonds,  mortgages and other contracts requiring
a seal, under the seal of the corporation, except where required or permitted by
law to be  otherwise  signed and  executed  and  except  where the  signing  and
execution thereof shall be expressly delegated by the board of directors to some
other officer or agent of the corporation.
<PAGE>
                               THE VICE PRESIDENTS

     Section  8. The  executive  vice  president,  if any,  shall  be the  chief
operating  officer of the  corporation.  In the  absence of the  chairman of the
board of directors or the  president or in the event of his inability or refusal
to act, the executive vice president shall perform the duties of the chairman of
the board of directors or the president,  and when so acting, shall have all the
powers of and be subject to all the restrictions  upon the chairman of the board
of directors or the president.  The executive vice president  shall perform such
other duties and shall have other powers as the board of directors may from time
to time prescribe.

     Section 9. In the absence of the  chairman of the board of directors or the
president or the  executive  vice  president or in the event of his inability or
refusal to act, the vice  president (or in the event there be more than one vice
president, the vice presidents in the order designated, or in the absence of any
designation,  then in the order of their  election)  shall perform the duties of
the  chairman of the board of directors  or the  president,  and when so acting,
shall have all the powers of and be  subject  to all the  restrictions  upon the
chairman of the board of directors or the president.  The vice presidents  shall
perform  such other duties and shall have other powers as the board of directors
may from time to time prescribe.

                     THE SECRETARY AND ASSISTANT SECRETARIES

     Section  10.  The  secretary  shall  attend  all  meetings  of the board of
directors and all meetings of the stockholders and record all proceedings of the
meetings of the  corporation  and of the board of directors in a book to be kept
for that purpose and shall perform like duties for the standing  committees when
required.  He shall give,  or cause to be given,  notice of all  meetings of the
stockholders and special  meetings of the board of directors,  and shall perform
such other duties as may be prescribed  by the board of directors,  the chairman
of the board of directors or the president, under whose supervision he shall be.
He shall have custody of the  corporate  seal of the  corporation  and he, or an
assistant  secretary,  shall have  authority to affix the same to any instrument
requiring it and when so affixed,  it may be attested by his signature or by the
signature of such assistant  secretary.  The board of directors may give general
authority  to any  other  officer  to affix the seal of the  corporation  and to
attest the affixing by his signature.

     Section  11. The  assistant  secretary,  or if there be more than one,  the
assistant secretaries,  in the order determined by the board of directors (or if
there be no such determination,  then in the order of their election), shall, in
the absence of the secretary or in the event of his inability or refusal to act,
perform the duties and exercise the powers of the  secretary  and shall  perform
such other duties and have such other powers as the board of directors  may from
time to time prescribe.

                     THE TREASURER AND ASSISTANT TREASURERS

     Section 12. The treasurer shall have the custody of the corporate funds and
securities   and  shall  keep  full  and  accurate   accounts  of  receipts  and
disbursements in books belonging to the corporation and shall deposit all monies
and other valuable  effects in the name and to the credit of the  corporation in
such depositories as may be designated by the board of directors.

     Section  13.  He shall  disburse  the  funds of the  corporation  as may be
ordered  by  the  board  of   directors,   taking   proper   vouchers  for  such
disbursements,  and shall render to the  chairman of the board of directors  and
the president and the board of directors,  at its regular meetings,  or when the
board of directors so requires,  an account of all his transactions as treasurer
and of the financial condition of the corporation.
<PAGE>
     Section  14. If  required  by the  board of  directors,  he shall  give the
corporation a bond (which shall be renewed every six years) in such sum and with
such surety or sureties as shall be  satisfactory  to the board of directors for
the faithful  performance of the duties of his office and for the restoration to
the corporation,  in case of his death, resignation,  retirement or removal from
office,  of all books,  papers,  vouchers,  money and other property of whatever
kind in his possession or under his control belonging to the corporation.

     Section 15. The  assistant  treasurer,  or if there shall be more than one,
the assistant  treasurers in the order  determined by the board of directors (or
if there be no such determination,  then in the order of their election), shall,
in the absence of the  treasurer or in the event of his  inability or refusal to
act,  perform  the duties and  exercise  the powers of the  treasurer  and shall
perform  such other  duties and have such other powers as the board of directors
may from time to time prescribe.

                            INDEMNIFICATION PROVISION

     Section  16. The  corporation  shall  indemnify  any person who was or is a
party or is threatened to be made a party to any threatened pending or completed
action,  suit or  proceeding by reason of the fact that he is or was a director,
officer,  employee  or an agent of the  corporation  or is or was serving at the
request of the corporation as a director,  officer, employee or agent of another
corporation,  partnership, joint venture, trust or other enterprise, against all
expenses  (including  attorney's  fees),  judgments,  fines and amounts  paid in
settlement  actually  and  reasonably  incurred  by him in  connection  with the
defense or settlement of such action, suit or proceeding,  to the fullest extent
and in the manner set forth in and permitted by the General  Corporation  Law of
the State of Delaware,  as from time to time in effect, and any other applicable
law, as from time to time in effect. Such right of indemnification  shall not be
deemed exclusive of any other rights to which such director,  officer,  employee
or  agent  and  shall  inure  to  the  benefit  of  the  heirs,   executors  and
administrators of each such person.

     The  foregoing  provisions of this Article shall be deemed to be a contract
between the corporation and each director, officer, employee or agent who serves
in such capacity at any time while this Article,  and the relevant provisions of
the General  Corporation Law of the State of Delaware and other  applicable law,
if any, are in effect,  and any repeal or modification  thereof shall not affect
any rights or obligations  then existing with respect to any state of facts then
or  theretofore  existing  or any  action,  suit or  proceeding  theretofore  or
thereafter  brought or threatened  based in whole or in part upon any such state
of facts.

                                   ARTICLE VI
                                   ----------
                              CERTIFICATES OF STOCK

     Section 1. Every  holder of stock in the  corporation  shall be entitled to
have a certificate, signed by, or in the name of the corporation by the chairman
of the board of directors,  the president or a vice  president and the treasurer
or an assistant  treasurer,  or the  secretary or an assistant  secretary of the
corporation, certifying the number of shares owned by him in the corporation.

     Certificates may be issued for partly paid shares and in such case upon the
face or back of the  certificates  issued  to  represent  any such  partly  paid
shares,  the total  amount of the  consideration  to be paid  therefor,  and the
amount paid thereon shall be specified.
<PAGE>
     If the  corporation  shall be  authorized  to issue  more than one class of
stock  or  more  than  one  series  of  any  class,  the  powers,  designations,
preferences  and relative,  participating,  optional or other special  rights of
each class of stock or series  thereof and the  qualifications,  limitations  or
restrictions  of such  preferences  and/or  rights shall be set forth in full or
summarized on the face or back of the certificate  which the  corporation  shall
issue to  represent  such  class or series of stock,  provided  that,  except as
otherwise provided in Section 202 of the General Corporation Law of Delaware, in
lieu of the foregoing  requirements,  there may be set forth on the face or back
of the certificate  which the corporation shall issue to represent such class or
series or stock,  provided that, except as otherwise  provided in Section 202 of
the General Corporation Law of Delaware, in lieu of the foregoing  requirements,
there  may be set  forth  on the  face  or  back of the  certificate  which  the
corporation  shall issue to represent such class or series of stock, a statement
that the  corporation  will furnish  without charge to each  stockholder  who so
requests the powers,  designations,  preferences  and  relative,  participating,
optional or other  special  rights of each class of stock or series  thereof and
the  qualifications,  limitations or  restrictions  of such  preferences  and/or
rights.

     Section 2. Where a certificate  is  countersigned  (1) by a transfer  agent
other than the corporation or its employee, or (2) by a registrar other than the
corporation or its employee,  any other  signature on the  certificate  may be a
facsimile.  In case any officer,  transfer  agent or registrar who has signed or
whose facsimile  signature has been placed upon a certificate  shall have ceased
to be such  officer,  transfer  agent or registrar  before such  certificate  is
issued,  it may be issued by the corporation  with the same effect as if he were
such officer, transfer agent or registrar at the date of issue.

                                LOST CERTIFICATES

     Section  3.  The  board  of  directors  may  direct  a new  certificate  or
certificates   to  be  issued  in  place  of  any  certificate  or  certificates
theretofore  issued by the  corporation  alleged  to have been  lost,  stolen or
destroyed,  upon the making of an affidavit of that fact by the person  claiming
the certificate of stock to be lost, stolen or destroyed.  When authorizing such
issue of a new certificate or  certificates,  the board of directors may, in its
discretion  and as a condition  precedent to the issuance  thereof,  require the
owner of such lost,  stolen or destroyed  certificate  or  certificates,  or his
legal  representative,  to advertise the same in such manner as it shall require
and/or to give the  corporation a bond in such sum as it may direct as indemnity
against any claim that may be made against the  corporation  with respect to the
certificate alleged to have been lost, stolen or destroyed.

                               TRANSFERS OF STOCK

     Section 4. Upon  surrender to the  corporation or the transfer agent of the
corporation  of a certificate  for shares duly endorsed or accompanied by proper
evidence of  succession,  assignment  or authority to transfer,  it shall be the
duty of the  corporation  to  issue a new  certificate  to the  person  entitled
thereto, cancel the old certificate and record the transaction upon its books.

                               FIXING RECORD DATE

     Section 5. In order that the  corporation  may determine  the  stockholders
entitled  to  notice  of or to  vote  at  any  meeting  of  stockholders  or any
adjournment  thereof,  or to  express  consent  to  corporate  action in writing
without a meeting,  or  entitled  to receive  payment of any  dividend  or other
distribution  or allotment of any rights,  or entitled to exercise any rights in
respect of any change, conversion or exchange of stock or for the purpose of any
other lawful action,  the board of directors may fix, in advance, a record date,
which  shall not be more than  sixty nor less than ten days  before  the date of
such  meeting,   nor  more  than  sixty  days  prior  to  any  other  action.  A
determination  of  stockholders  of record entitled to notice of or to vote at a
meeting of stockholders shall apply to any adjournment of the meeting, provided,
however, that the board of directors may fix a new record date for the adjourned
meeting.

<PAGE>
                             REGISTERED STOCKHOLDERS

     Section 6. The  corporation  shall be entitled to recognize  the  exclusive
right of a person  registered  on its books as the  owner of  shares to  receive
dividends,  and to  vote  as  such  owner,  and to hold  liable  for  calls  and
assessments a person  registered on its books as the owner of shares,  and shall
not be bound to  recognize  any  equitable or other claim to or interest in such
share or shares on the part of any other  person,  whether  or not it shall have
express or other notice  thereof,  except as  otherwise  provided by the laws of
Delaware.

                                   ARTICLE VII
                                   -----------
                               GENERAL PROVISIONS

                                    DIVIDENDS

     Section 1. Dividends upon the capital stock of the corporation,  subject to
the provisions of the certificate of  incorporation,  if any, may be declared by
the board of  directors  at any  regular or special  meeting,  pursuant  to law.
Dividends may be paid in cash, in property,  or in shares of the capital  stock,
subject to the provisions of the certificate of incorporation.

     Section 2. Before  payment of any  dividend,  there may be set aside out of
any funds of the  corporation  available for  dividends  such sum or sums as the
directors  from time to time, in their  absolute  discretion,  think proper as a
reserve or reserves to meet contingencies,  or for equalizing dividends,  or for
repairing or maintaining property of the corporation,  or for such other purpose
as the directors shall think conducive to the interest of the  corporation,  and
the  directors  may modify or abolish any such reserve in the manner in which it
was created.
<PAGE>
                                ANNUAL STATEMENT

     Section 3. The board of directors shall present at each annual meeting, and
at any  special  meeting  of the  stockholders  when  called  for by vote of the
stockholders,  a full and clear  statement of the business and  condition of the
corporation.

                                     CHECKS

     Section  4. All checks or  demands  for money and notes of the  corporation
shall be signed by such  officer or officers or such other  person or persons as
the board of directors may from time to time designate.

                                   FISCAL YEAR

     Section 5. The fiscal year of the corporation  shall be fixed by resolution
of the board of directors.

                                      SEAL

     Section 6. The corporate seal shall have inscribed  thereon the name of the
corporation,  the  year of its  organization  and the  words,  "Corporate  Seal,
Delaware".  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or reproduced or otherwise.

                                  ARTICLE VIII

                                   AMENDMENTS

     Section 1. These by-laws may be altered, amended,  repealed, or new by-laws
may be adopted by the stockholders or by the board of directors, when such power
is conferred upon the board of directors by the certificate of incorporation, at
any regular  meeting of the  stockholders or of the board of directors or at any
special  meeting of the  stockholders  or of the board of directors if notice of
such  alteration,  amendment,  repeal or adoption of new by-laws be contained in
the notice of such special  meeting  provided,  however,  that the provision set
forth in Article  III  hereof may not be  altered,  amended or  repealed  in any
respect unless such alteration, amendment
or repeal is  approved by the  affirmative  vote of the holders of not less than
sixty-six  and  two-thirds  (66 2/3%)  percent of the total  voting power of all
outstanding shares of capital stock of the company.


                              Aeroflex Incorporated
                             1998 Stock Option Plan
                             ---------------------- 

SECTION 1.  GENERAL PROVISIONS
            ------------------
1.1.  Name and General Purpose
      ------------------------
        The name of this plan is the  Aeroflex  Incorporated  1998 Stock  Option
Plan (hereinafter called the "Plan"). The Plan is intended to be a broadly-based
incentive  plan which enables  Aeroflex  Incorporated  (the  "Company")  and its
subsidiaries  and  affiliates to foster and promote the interests of the Company
by  attracting  and  retaining   directors,   officers  and  employees  of,  and
consultants  to, the Company who  contribute to the  Company's  success by their
ability, ingenuity and industry, to enable such directors,  officers,  employees
and  consultants  to  participate  in the  long-term  success  and growth of the
Company by giving  them a  proprietary  interest  in the  Company and to provide
incentive  compensation   opportunities  competitive  with  those  of  competing
corporations.

1.2  Definitions
     -----------
          a.   "Affiliate"  means any  person or entity  controlled  by or under
               common  control with the Company,  by virtue of the  ownership of
               voting securities, by contract or otherwise.

          b.   "Board" means the Board of Directors of the Company.

          c.   "Change in Control" means a change of control of the Company,  or
               in any person  directly or  indirectly  controlling  the Company,
               which shall mean:

               (a) a change in  control  as such term is  presently  defined  in
               Regulation 240.12b-(f) under the Securities Exchange Act of 1934,
               as amended (the "Exchange Act"); or

               (b) if any  "person"  (as such term is used in Section  13(d) and
               14(d) of the Exchange Act) other than the Company or any "person"
               who on the date of this Agreement is a director or officer of the
               Company,  becomes  the  "beneficial  owner"  (as  defined in Rule
               13(d)-3  under the  Exchange  Act)  directly  or  indirectly,  of
               securities of the Company  representing  twenty  percent (20%) or
               more  of the  voting  power  of the  Company's  then  outstanding
               securities; or

               (c) if during any period of two (2) consecutive  years during the
               term of  this  Plan,  individuals  who at the  beginning  of such
               period constitute the Board of Directors, cease for any reason to
               constitute at least a majority thereof.

          d.   "Committee" means the Committee referred to in Section 1.3 of the
               Plan.

          e.   "Common  Stock" means shares of the Common Stock,  par value $.10
               per share, of the Company.

          f.   "Company" means Aeroflex  Incorporated,  a corporation  organized
               under  the  laws of the  State  of  Delaware  (or  any  successor
               corporation).

          g.   "Fair Market Value" means the market price of the Common Stock on
               the New York Stock Exchange consolidated  reporting system on the
               date of the grant or on any other date on which the Common  Stock
               is to be valued hereunder. If no sale shall have been reported on
               the New York Stock Exchange consolidated reporting system on such
               date, Fair Market Value shall be determined by the Committee.
<PAGE>
          h.   "Non-Employee  Director" shall have the meaning set forth in Rule
               16(b)  promulgated  by the  Securities  and  Exchange  Commission
               ("Commission").

          i.   "Option" means any option to purchase  Common Stock under Section
               2 of the Plan.

          j.   "Option  Agreement"  means  the  option  agreement  described  in
               Section 2.4 of the Plan.

          k.   "Participant" means any director, officer, employee or consultant
               of the Company,  a Subsidiary  or an Affiliate who is selected by
               the Committee to participate in the Plan.

          l.   "Subsidiary" means any corporation in which the Company possesses
               directly or indirectly  50% or more of the combined  voting power
               of all classes of stock of such corporation.

          m.   "Total  Disability"  means  accidental  bodily injury or sickness
               which  wholly  and   continuously   disabled  an  optionee.   The
               Committee,   whose  decisions  shall  be  final,   shall  make  a
               determination of Total Disability.

1.3  Administration of the Plan
     --------------------------

     The Plan shall be administered  by the Board or by the Committee  appointed
by the Board consisting of two or more members of the Board all of whom shall be
Non-Employee  Directors.  The Committee shall serve at the pleasure of the Board
and shall have such powers as the Board may, from time to time, confer upon it.

          Subject  to this  Section  1.3,  the  Committee  shall  have  sole and
complete authority to adopt, alter, amend or revoke such  administrative  rules,
guidelines and practices  governing the operation of the Plan as it shall,  from
time to time, deem  advisable,  and to interpret the terms and provisions of the
Plan.

          The  Committee  shall keep minutes of its meetings and of action taken
by it without a meeting.  A majority of the Committee shall constitute a quorum,
and the acts of a majority  of the  members  present  at any  meeting at which a
quorum is  present,  or acts  approved  in writing by all of the  members of the
Committee without a meeting, shall constitute the acts of the Committee.

1.4  Eligibility
     -----------
     Stock  Options may be granted  only to  directors,  officers,  employees or
consultants of the Company or a Subsidiary or Affiliate. Any person who has been
granted any Option may, if he is otherwise  eligible,  be granted an  additional
Option or Options.

1.5  Shares
     ------
          The aggregate  number of shares reserved for issuance  pursuant to the
Plan shall be 750,000  shares of Common Stock,  or the number and kind of shares
of stock or other  securities  which shall be substituted  for such shares or to
which such shares shall be adjusted as provided in Section 1.6.

          Such  number of shares  may be set  aside  out of the  authorized  but
unissued shares of Common Stock or out of issued shares of Common Stock acquired
for and held in the Treasury of the Company, not reserved for any other purpose.
Shares  subject  to, but not sold or issued  under,  any Option  terminating  or
expiring  for any reason  prior to its  exercise in full will again be available
for Options thereafter granted during the balance of the term of the Plan.
<PAGE>


1.6  Adjustments Due to Stock Splits,
      Mergers, Consolidation, Etc.
     -------------------------------
          If, at any time,  the Company shall take any action,  whether by stock
dividend,  stock split,  combination of shares or otherwise,  which results in a
proportionate  increase  or  decrease  in the  number of shares of Common  Stock
theretofore issued and outstanding,  the number of shares which are reserved for
issuance  under the Plan and the  number  of shares  which,  at such  time,  are
subject to Options shall, to the extent deemed appropriate by the Committee,  be
increased or  decreased  in the same  proportion,  provided,  however,  that the
Company shall not be obligated to issue fractional shares.

          Likewise,  in the  event of any  change in the  outstanding  shares of
Common  Stock  by  reason  of  any  recapitalization,   merger,   consolidation,
reorganization, combination or exchange of shares or other corporate change, the
Committee shall make such substitution or adjustments, if any, as it deems to be
appropriate,  as to the  number  or kind of  shares  of  Common  Stock  or other
securities  which are  reserved  for  issuance  under the Plan and the number of
shares or other securities which, at such time are subject to Options.

          In the event of a Change  in  Control,  at the  option of the Board or
Committee,  (a) all  Options  outstanding  on the date of such Change in Control
shall, for a period of sixty (60) days following such Change in Control,  become
immediately  and fully  exercisable,  and (b) an optionee  will be  permitted to
surrender for  cancellation  within sixty (60) days after such Change in Control
any Option or portion of an Option  which was  granted  more than six (6) months
prior to the date of such  surrender,  to the extent not yet  exercised,  and to
receive a cash  payment in an amount  equal to the  excess,  if any, of the Fair
Market Value (on the date of surrender) of the shares of Common Stock subject to
the Option or portion thereof surrendered, over the aggregate purchase price for
such Shares under the Option.

1.7  Non-Alienation of Benefits
     --------------------------
          Except as herein  specifically  provided,  no right or unpaid  benefit
under the Plan shall be subject to alienation,  assignment, pledge or charge and
any attempt to alienate, assign, pledge or charge the same shall be void. If any
Participant  or other person  entitled to benefits  hereunder  should attempt to
alienate,  assign,  pledge or charge any benefit  hereunder,  then such  benefit
shall, in the discretion of the Committee, cease.

1.8  Withholding or Deduction for Taxes
     ----------------------------------
          If, at any  time,  the  Company  or any  Subsidiary  or  Affiliate  is
required,  under  applicable laws and regulations,  to withhold,  or to make any
deduction for any taxes,  or take any other action in connection with any Option
exercise,  the  Participant  shall be  required  to pay to the  Company  or such
Subsidiary or Affiliate, the amount of any taxes required to be withheld, or, in
lieu thereof,  at the option of the Company,  the Company or such  Subsidiary or
Affiliate may accept a sufficient  number of shares of Common Stock to cover the
amount required to be withheld.

1.9  Administrative Expenses
     -----------------------
          The  entire  expense of  administering  the Plan shall be borne by the
Company.

1.10 General Conditions
     ------------------
          a.   The Board or the Committee may, from time to time, amend, suspend
               or terminate any or all of the  provisions of the Plan,  provided
               that, without the Participant's  approval,  no change may be made
               which would alter or impair any right theretofore  granted to any
               Participant.

          b.   With  the  consent  of  the  Participant  affected  thereby,  the
               Committee  may  amend or  modify  any  outstanding  Option in any
               manner not  inconsistent  with the terms of the Plan,  including,
               without limitation, and irrespective of the provisions of Section
               2.3(c)  below,  to  accelerate  the  date or dates as of which an
               installment of an Option becomes exercisable.
<PAGE>
          c.   Nothing  contained in the Plan shall  prohibit the Company or any
               Subsidiary  or  Affiliate  from  establishing   other  additional
               incentive compensation  arrangements for employees of the Company
               or such Subsidiary or Affiliate.

          d.   Nothing  in the Plan  shall be deemed to limit,  in any way,  the
               right of the Company or any  Subsidiary or Affiliate to terminate
               a  Participant's  employment with the Company (or such Subsidiary
               or Affiliate) at any time.

          e.   Any  decision  or  action  taken by the  Board  or the  Committee
               arising  out  of  or  in   connection   with  the   construction,
               administration,  interpretation  and  effect of the Plan shall be
               conclusive  and  binding  upon all  Participants  and any  person
               claiming under or through any Participant.

          f.   No member of the Board or of the  Committee  shall be liable  for
               any act or action, whether of commission or omission, (i) by such
               member except in  circumstances  involving  actual bad faith, nor
               (ii) by any other member or by any officer, agent or employee.

1.11  Compliance with Applicable Law
      ------------------------------
          Notwithstanding any other provision of the Plan, the Company shall not
be  obligated  to issue any shares of Common  Stock,  or grant any  Option  with
respect thereto, unless it is advised by counsel of its selection that it may do
so without violation of the applicable  Federal and State laws pertaining to the
issuance of  securities  and the Company  may require any stock  certificate  so
issued to bear a legend, may give its transfer agent  instructions  limiting the
transfer  thereof,  and may  take  such  other  steps,  as in its  judgment  are
reasonably required to prevent any such violation.

1.12  Effective Dates
      ---------------
          The Plan was  adopted by the Board on April 29,  1998.  The Plan shall
terminate on April 28, 2008.


Section 2.  OPTION GRANTS
            -------------
2.1  Authority of Committee
     ----------------------
          Subject to the  provisions of the Plan,  the Committee  shall have the
sole and complete  authority to determine (i) the  Participants  to whom Options
shall be granted;  (ii) the number of shares to be covered by each  Option;  and
(iii) the conditions and limitations,  if any, in addition to those set forth in
Sections 2 and 3 hereof,  applicable  to the  exercise  of an Option,  including
without limitation,  the nature and duration of the restrictions,  if any, to be
imposed upon the sale or other  disposition of shares  acquired upon exercise of
an Option.

          Stock  Options  granted  under the Plan shall be  non-qualified  stock
options.

          The Committee shall have the authority to grant Options.

2.2  Option Exercise Price
     ---------------------
          The price of stock  purchased  upon the  exercise  of Options  granted
pursuant to the Plan shall be the Fair Market Value thereof at the time that the
Option is granted.
<PAGE>
          The  purchase  price is to be paid in full in cash,  certified or bank
cashier's  check or, at the option of the  Company,  Common  Stock valued at its
Fair Market Value on the date of exercise,  or a combination  thereof,  when the
Option is exercised and stock  certificates  will be delivered only against such
payment.

2.3  Option Grants
     -------------
          Each Option will be subject to the following provisions:

          a.   Term of Option
               --------------
               An Option  will be for a term of not more than ten years from the
date of grant.

          b.   Exercise
               --------
              (i) By an Employee:
                  --------------  
              Subject to the power of the Committee  under Section 1.10(b) above
              and  except in the  manner  described  below upon the death of the
              optionee,  an Option  may be  exercised  only in  installments  as
              follows:  up to one-half  of the  subject  shares on and after the
              first  anniversary of the date of grant,  up to all of the subject
              shares on and after the second such anniversary of the date of the
              grant of such Option but in no event later than the  expiration of
              the term of the Option.

              An Option shall be exercisable during the optionee's lifetime only
              by the  optionee  and shall  not be  exercisable  by the  optionee
              unless,  at all  times  since the date of grant and at the time of
              exercise, such optionee is an employee of or providing services to
              the  Company,  any  parent  corporation  of  the  Company  or  any
              Subsidiary or Affiliate, except that, upon termination of all such
              employment  or provision of services  (other than by death,  Total
              Disability,  or by  Total  Disability  followed  by  death  in the
              circumstances provided below), the optionee may exercise an Option
              at any time within three months  thereafter but only to the extent
              such Option is exercisable on the date of such termination.

              Upon termination of all such employment by Total  Disability,  the
              optionee may exercise  such Options at any time within three years
              thereafter,  but only to the extent such Option is  exercisable on
              the date of such termination.

              In the event of the death of an optionee  (i) while an employee of
              or providing  services to the Company,  any parent  corporation of
              the Company or any  Subsidiary or Affiliate,  or (ii) within three
              months after  termination  of all such  employment or provision of
              services  (other than for Total  Disability) or (iii) within three
              years after termination on account of Total Disability of all such
              employment or provision of services, such optionee's estate or any
              person who acquires  the right to exercise  such option by bequest
              or  inheritance  or by  reason of the  death of the  optionee  may
              exercise such  optionee's  Option at any time within the period of
              three years from the date of death. In the case of clauses (i) and
              (iii) above,  such Option shall be exercisable in full for all the
              remaining shares covered  thereby,  but in the case of clause (ii)
              such  Option  shall  be  exercisable  only  to the  extent  it was
              exercisable on the date of such termination.
<PAGE>
              (ii) By Persons other than Employees:
                   ------------------------------- 
              If the  optionee  is not an  employee of the Company or the parent
              corporation  of  the  Company  or  any  Subsidiary  or  Affiliate,
              the vesting of such optionee's right to exercise his Options shall
              be  established  and  determined  by the  Committee  in the Option
              Agreement covering the Options granted to such optionee.

              Notwithstanding the foregoing provisions regarding the exercise of
              an  Option  in  the  event  of  death,  Total  Disability,   other
              termination  of  employment or provision of services or otherwise,
              in no event  shall an  Option be  exercisable  in whole or in part
              after the termination date provided in the Option Agreement.

         c.   Transferability
              --------------- 
              An  Option  granted  under  the  Plan  shall  not be  transferable
              otherwise than by will or by the laws of descent and distribution,
              except as may be permitted by the Board or the Committee.

2.4  Agreements
     ----------
         In  consideration  of any Options  granted to a  Participant  under the
Plan,  each such  Participant  shall  enter  into an Option  Agreement  with the
Company  providing,  consistent  with the Plan,  such terms as the Committee may
deem advisable.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
consolidated financial statements for the nine months ended March 31, 1998 and
is qualified in its entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               MAR-31-1998
<CASH>                                          23,141
<SECURITIES>                                         0
<RECEIVABLES>                                   20,165
<ALLOWANCES>                                       538
<INVENTORY>                                     29,909
<CURRENT-ASSETS>                                76,151
<PP&E>                                          51,082
<DEPRECIATION>                                  28,169
<TOTAL-ASSETS>                                 118,958
<CURRENT-LIABILITIES>                           26,592
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         1,734
<OTHER-SE>                                      81,272
<TOTAL-LIABILITY-AND-EQUITY>                   118,958
<SALES>                                         84,431
<TOTAL-REVENUES>                                84,431
<CGS>                                           55,417
<TOTAL-COSTS>                                   74,947
<OTHER-EXPENSES>                                    41
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,798
<INCOME-PRETAX>                                  7,645
<INCOME-TAX>                                     2,750
<INCOME-CONTINUING>                              4,895
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,895
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .32
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
consolidated financial statements of the Registrant and is qualified in its
entirety by reference to such statements.
</LEGEND>
       
<S>                             <C>                     <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1996             JUN-30-1996             JUN-30-1996             JUN-30-1996
<PERIOD-END>                               SEP-30-1995             DEC-31-1995             MAR-31-1996             JUN-30-1996
<CASH>                                      11,604,000               9,576,000                 777,000                 661,000
<SECURITIES>                                         0                       0                       0                       0
<RECEIVABLES>                               16,431,000              17,609,000              17,580,000              23,690,000
<ALLOWANCES>                                   473,000                 519,000                 603,000                 354,000
<INVENTORY>                                 13,471,000              15,878,000              20,559,000              16,916,000
<CURRENT-ASSETS>                            43,363,000              44,383,000              41,416,000              44,264,000
<PP&E>                                      38,164,000              33,595,000              38,361,000              37,228,000
<DEPRECIATION>                              24,662,000              21,077,000              21,704,000              22,374,000
<TOTAL-ASSETS>                              70,626,000              70,576,000              80,915,000              81,169,000
<CURRENT-LIABILITIES>                       10,577,000               9,661,000              18,067,000              19,528,000
<BONDS>                                     10,000,000               9,990,000               9,990,000               9,981,000
                        1,196,000                       0                       0                       0
                                          0                       0                       0                       0
<COMMON>                                             0               1,196,000               1,236,000               1,238,000
<OTHER-SE>                                  46,090,000              47,122,000              26,372,000              29,234,000
<TOTAL-LIABILITY-AND-EQUITY>                70,626,000              70,576,000              80,915,000              81,169,000
<SALES>                                     13,149,000              28,344,000              44,300,000              74,367,000
<TOTAL-REVENUES>                            13,149,000              28,344,000              44,300,000              74,367,000
<CGS>                                        9,080,000              19,715,000              30,655,000              51,070,000
<TOTAL-COSTS>                               12,258,000              26,056,000              63,758,000              89,649,000
<OTHER-EXPENSES>                                     0                       0                       0                       0
<LOSS-PROVISION>                                     0                       0                       0                       0
<INTEREST-EXPENSE>                             303,000                 616,000                 936,000               1,939,000
<INCOME-PRETAX>                                758,000               2,005,000            (19,799,000)            (16,146,000)
<INCOME-TAX>                                   151,000                 400,000                 680,000               1,274,000
<INCOME-CONTINUING>                            607,000               1,605,000            (20,479,000)            (17,420,000)
<DISCONTINUED>                                       0                       0                       0                       0
<EXTRAORDINARY>                                      0                       0                       0                       0
<CHANGES>                                            0                       0                       0                       0
<NET-INCOME>                                   607,000               1,605,000            (20,479,000)            (17,420,000)
<EPS-PRIMARY>                                      .05                     .14                  (1.72)                  (1.46)
<EPS-DILUTED>                                      .05                     .13                  (1.72)                  (1.46)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
consolidated financial statements of the Registrant and is qualified in its
entirety by reference to such statements.
</LEGEND>
       
<S>                   <C>                    <C>                  <C>                 <C>                  <C>
<PERIOD-TYPE>         3-MOS                  6-MOS                9-MOS               12-MOS               3-MOS
<FISCAL-YEAR-END>                JUN-30-1997          JUN-30-1997         JUN-30-1997          JUN-30-1997         JUN-30-1998
<PERIOD-END>                     SEP-30-1996          DEC-31-1996         MAR-31-1997          JUN-30-1997         SEP-30-1997
<CASH>                               837,000            1,025,000             586,000              600,000           1,070,000
<SECURITIES>                               0               69,000              69,000                    0             187,000
<RECEIVABLES>                     17,525,000           19,071,000          18,445,000           22,260,000          19,453,000
<ALLOWANCES>                         361,000              361,000             417,000              417,000             460,000
<INVENTORY>                       18,142,000           19,195,000          22,113,000           20,319,000          26,591,000
<CURRENT-ASSETS>                  39,076,000           41,928,000          43,451,000           45,617,000          50,245,000
<PP&E>                            37,838,000           38,488,000          38,915,000           39,723,000          46,221,000
<DEPRECIATION>                    23,188,000           23,971,000          24,511,000           25,236,000          26,229,000
<TOTAL-ASSETS>                    75,452,000           77,746,000          79,220,000           81,047,000          91,071,000
<CURRENT-LIABILITIES>             16,771,000           18,355,000          18,679,000           19,745,000          26,695,000
<BONDS>                            9,981,000            9,981,000           9,981,000            9,981,000           1,504,000
                      0                    0                   0                    0                   0
                                0                    0                   0                    0                   0
<COMMON>                           1,255,000            1,255,000           1,266,000            1,266,000           1,418,000
<OTHER-SE>                        30,332,000           31,287,000          31,815,000           33,774,000          43,096,000
<TOTAL-LIABILITY-AND-EQUITY>      75,452,000           77,746,000          79,220,000           81,047,000          91,071,000
<SALES>                           19,061,000           41,975,000          64,912,000           94,299,000          23,885,000
<TOTAL-REVENUES>                  19,061,000           41,975,000          64,912,000           94,299,000          23,885,000
<CGS>                             12,783,000           28,440,000          43,618,000           63,109,000          15,673,000
<TOTAL-COSTS>                     17,263,000           38,016,000          58,809,000           84,563,000          21,277,000
<OTHER-EXPENSES>                           0                    0                   0                    0              83,000
<LOSS-PROVISION>                           0                    0                   0                    0                   0
<INTEREST-EXPENSE>                   810,000            1,551,000           2,263,000            2,974,000             723,000
<INCOME-PRETAX>                    1,034,000            2,469,000           3,911,000            6,855,000           1,802,000
<INCOME-TAX>                         383,000              925,000           1,450,000            2,435,000             650,000
<INCOME-CONTINUING>                  651,000            1,544,000           2,461,000            4,420,000           1,152,000
<DISCONTINUED>                             0                    0                   0                    0                   0
<EXTRAORDINARY>                            0                    0                   0                    0                   0
<CHANGES>                                  0                    0                   0                    0                   0
<NET-INCOME>                         651,000            1,544,000           2,461,000            4,420,000           1,152,000
<EPS-PRIMARY>                            .05                  .12                 .20                  .36                 .09
<EPS-DILUTED>                            .05                  .12                 .19                  .34                 .08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission