AEROFLEX INC
424B1, 1998-03-19
SEMICONDUCTORS & RELATED DEVICES
Previous: DUNN COMPUTER CORP /VA/, S-4, 1998-03-18
Next: ALLEN TELECOM INC, DEF 14A, 1998-03-19



<PAGE>   1
                                                     Pursuant to Rule 424(b)(1)
                                                     Registration No. 333-40389
 
                                2,500,000 SHARES
 
                          [AEROFLEX INCORPORATED LOGO]
 
                                  COMMON STOCK
                            ------------------------
 
     Of the 2,500,000 shares of Common Stock offered hereby, 2,250,000 shares
are being sold by Aeroflex Incorporated (the "Company") and 250,000 shares are
being sold by certain Selling Stockholders. See "Principal and Selling
Stockholders." The Company will not receive any of the proceeds from the sale of
shares by the Selling Stockholders.
 
     The Company's Common Stock is traded on the New York Stock Exchange under
the symbol "ARX." On March 18, 1998, the last reported sale price of the
Company's Common Stock as reported by the New York Stock Exchange was $13.50 per
share. See "Price Range of Common Stock."
 
         THE COMMON STOCK OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.
                    SEE "RISK FACTORS" BEGINNING ON PAGE 5.
                            ------------------------
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION, NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.
 
<TABLE>
<CAPTION>
===========================================================================================================================
                                                                                                           PROCEEDS TO
                                              PRICE TO           UNDERWRITING         PROCEEDS TO            SELLING
                                               PUBLIC            DISCOUNT(1)           COMPANY(2)        STOCKHOLDERS(3)
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                  <C>                  <C>                  <C>
Per Share..............................        $13.00               $0.76                $12.24               $12.24
Total(3)...............................     $32,500,000           $1,900,000          $27,540,000           $3,060,000
===========================================================================================================================
</TABLE>
 
(1) See "Underwriting" for information concerning indemnification of the
    Underwriters and other information.
(2) Before deducting expenses of the offering payable by the Company estimated
    at $450,000.
(3) The Company and certain Selling Stockholders have each granted options to
    the Underwriters, exercisable within 30 days of the date hereof, to purchase
    up to an aggregate of 375,000 additional shares of Common Stock for the
    purpose of covering over-allotments, if any. If the Underwriters exercise
    such over-allotment options in full, the total Price to Public, Underwriting
    Discount, Proceeds to Company and Proceeds to Selling Stockholders will be
    $37,375,000, $2,185,000, $31,781,160 and $3,408,840, respectively. See
    "Underwriting."
                            ------------------------
 
     The shares of Common Stock are offered severally by the Underwriters when,
as and if delivered to and accepted by them, subject to their right to withdraw,
cancel or reject orders in whole or in part and subject to certain other
conditions. It is expected that delivery of the certificates representing the
shares will be made against payment on or about March 24, 1998 at the office of
CIBC Oppenheimer Corp., CIBC Oppenheimer Tower, World Financial Center, New
York, New York 10281.
                            ------------------------
 
CIBC OPPENHEIMER
             A.G. EDWARDS & SONS, INC.
                          SOUNDVIEW FINANCIAL GROUP, INC.
                                      LADENBURG THALMANN & CO. INC.
 
                 The date of this Prospectus is March 19, 1998
<PAGE>   2
 
"AEROFLEX"                  "THE FUTURE IN MICROELECTRONICS"
A PHOTOGRAPH APPEARS HERE OF A 4M BIT FLASH MCM
A PHOTOGRAPH APPEARS HERE OF A 16M BIT FLASH MCM
A PHOTOGRAPH APPEARS HERE OF A 16M BIT SRAM MCM
A PHOTOGRAPH APPEARS HERE OF A 64M BIT FLASH MCM
A PHOTOGRAPH APPEARS HERE OF A R4430SC MICROPROCESSOR MCM
A PHOTOGRAPH APPEARS HERE OF A CUSTOM HDMM SRAM MCM
 
                           FORWARD-LOOKING STATEMENTS
 
     All statements other than statements of historical fact included in this
Prospectus, including without limitation statements under "Risk Factors,"
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Business," regarding the Company's financial position, business
strategy and plans and objectives of management of the Company for future
operations, are forward-looking statements. When used in this Prospectus, words
such as "anticipate," "believe," "estimate," "expect," "intend" and similar
expressions, as they relate to the Company or its management, identify
forward-looking statements. Such forward-looking statements are based on the
beliefs of the Company's management, as well as assumptions made by and
information currently available to the Company's management. Actual results
could differ materially from those contemplated by the forward-looking
statements as a result of certain factors such as those disclosed under "Risk
Factors," including but not limited to, competitive factors and pricing
pressures, changes in legal and regulatory requirements, technological change or
difficulties, product development risks, commercialization difficulties and
general economic conditions. Such statements reflect the current views of the
Company with respect to future events and are subject to these and other risks,
uncertainties and assumptions relating to the operations, results of operations,
growth strategy and liquidity of the Company.
 
     CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK,
INCLUDING SYNDICATE COVERING TRANSACTIONS AND THE IMPOSITION OF A PENALTY BID.
FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."
<PAGE>   3
 
INSIDE GATEFOLD
A DIAGRAM APPEARS HERE OF A PHOTO COLLAGE SHOWING A GENERIC CATV SET TOP BOX, A
GENERIC CELLULAR TELEPHONE HANDSET, A DIRECT TV ANTENNA, AND A SATELLITE.
BELOW THIS APPEARS A LINE OF PHOTOS OF PRODUCTS MANUFACTURED BY THE COMPANY.
A PHOTO APPEARS HERE OF A THIN FILM INTERCONNECT
A PHOTO APPEARS HERE OF A MULTICHIP SUBSTRATE
A PHOTO APPEARS HERE OF A HYBRID MULTICHIP MODULE
A PHOTO APPEARS HERE OF A PHASE NOISE TEST SET
A PHOTO APPEARS HERE OF A SATELLITE TEST SET
                       "AEROFLEX COMMUNICATION SOLUTIONS"
                   "GLOBAL -- FULL SPECTRUM -- FULL COVERAGE"
<PAGE>   4
 
                               PROSPECTUS SUMMARY
 
     The following summary is qualified in its entirety by the more detailed
information and the Company's consolidated financial statements (including the
notes thereto) appearing elsewhere in this Prospectus. Unless otherwise
indicated, all financial information, share and per share data in this
Prospectus assumes that the over-allotment options granted to the Underwriters
are not exercised. As used herein, reference to a fiscal year means the twelve
month period ended June 30 of that year. Unless the context otherwise requires,
references in this Prospectus to the "Company" and "Aeroflex" are to Aeroflex
Incorporated and its consolidated subsidiaries. Certain statements set forth
below constitute "forward-looking statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. The Company's actual results could differ
materially from those anticipated in such forward-looking statements as a result
of certain factors, including those set forth under "Risk Factors" and elsewhere
in this Prospectus.
 
                                  THE COMPANY
 
     Aeroflex utilizes its advanced design, engineering and manufacturing
capabilities to produce state-of-the-art microelectronic module, interconnect
and testing solutions used in communication applications for commercial and
defense markets. Its products are used in the satellite, wireless and wireline
communications, cable television ("CATV") and defense communications markets.
With the acquisition of MIC Technology in 1996 and the interconnect assets of
Lucent Technologies Inc. in 1997, the Company believes it is currently the
largest merchant supplier of thin film interconnect products. The Company also
designs and manufactures motion control systems, and shock and vibration
isolation systems used for commercial, industrial and defense applications. The
Company's major customers include Lockheed Martin Corporation, Hughes Electronic
Corporation, Motorola, Inc., Lucent Technologies, Raytheon Company and Northrop
Grumman Corporation. The Company currently acts as sole source supplier under
supply agreements with Lucent Technologies and Motorola's RF semiconductor
division for thin film interconnect products.
 
     The Company develops and employs advanced interconnect technology in which
complex system components are built up from highly integrated or monolithic
components while preserving the attributes of small size, power and thermal
management, wide bandwidths, manufacturability and quality. The Company's
Passive Integrated Microelectronic Interconnect Circuitry ("PIMIC") thin film
technology is an efficient and cost effective interconnect and packaging medium
for high frequency, high density and high performance communications products.
Its thin film interconnects are used in a number of OEM products, including
wireless subscriber handsets, CATV amplifiers and telecommunications switches.
The Company also produces microelectronic modules, which are called "hybrids"
because they combine elements of integrated circuit and printed circuit board
technologies. Hybrids are multi-layered electronic circuits, containing very
small passive and active elements which are mounted and wired together on a
single multi-layered ceramic surface in patterns designed to perform specific
electronic functions, such as amplification, switching, signal conversion,
voltage regulation and decoding of microwave signals. The Company's
microelectronic modules are used in a number of applications, including
communications satellites and commercial avionics data communications.
Additionally, the Company has developed advanced technologies in high speed
stimulus/response measurement systems. The Company's high-speed frequency
synthesis technology is used as the stimulus for automatic test systems which
operate in radio frequency and microwave frequency. Its high speed automatic
test equipment is used in various applications, including satellite and antenna
testing.
 
     Worldwide demand for voice, data and video communications has increased
dramatically as a result of a number of factors, including an increasingly
competitive global business environment, a heightened sophistication on the part
of private consumers, the emergence of new technologies, and the deregulation
and proliferation of communications networks. Service providers of both wireless
and wireline communications are responding to these changes by rapidly
incorporating new technologies into their networks which enables them to provide
greater functionality and to decrease costs. In addition, as communication
networks migrate toward higher frequencies and offer greater functionality,
systems have become more complex requiring greater performance and reliability.
The Company has responded to these needs by developing and producing components
that offer small size, high density and high performance at reduced cost.
Finally, manufacturers have increasingly focused on their core business
competencies, and as a result, have outsourced non-core production of
sub-systems, components and products to reduce their costs and benefit from the
Company's technological advances. The Company has capitalized on this
outsourcing trend by developing advanced design, engineering and low cost, high
volume manufacturing capabilities.
 
     The Company intends to become a market leader in advanced microelectronic
module, interconnect and testing solutions for the communications market. The
key elements of the Company's strategy are to: (i) continue expansion into
commercial markets; (ii) capitalize on the trend toward technology outsourcing;
(iii) increase value added content (for its own product and that of its OEM
customers); (iv) maintain and enhance technological leadership; and (v) continue
to pursue strategic acquisitions.
 
     The Company's executive offices are located at 35 South Service Road,
Plainview, New York 11803, and its telephone number is (516) 694-6700.
 
                                        3
<PAGE>   5
 
                                  THE OFFERING
 
Common Stock offered by the Company.........     2,250,000 shares
 
Common Stock offered by the Selling
Stockholders................................       250,000 shares
 
Common Stock to be outstanding after the
offering(1).................................    16,894,144 shares
 
Use of proceeds.............................    Repayment of $10.0 million of
                                                indebtedness and for working
                                                capital and general corporate
                                                purposes, including facilities
                                                expansion and potential
                                                acquisitions. See "Use of
                                                Proceeds."
 
New York Stock Exchange symbol..............    ARX
 
                      SUMMARY CONSOLIDATED FINANCIAL DATA
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                       SIX MONTHS ENDED
                                                            YEARS ENDED JUNE 30,         DECEMBER 31,
                                                        ----------------------------   -----------------
                                                        1995(2)     1996      1997      1996      1997
                                                        -------   --------   -------   -------   -------
<S>                                                     <C>       <C>        <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA:
Net sales.............................................  $71,113   $ 74,367   $94,299   $41,975   $53,210
Gross profit..........................................   23,571     23,297    31,190    13,535    18,131
Special charge(3).....................................       --     23,200        --        --        --
Restructuring charge(4)...............................    1,669         --        --        --        --
Operating income (loss)...............................    6,150    (15,282)    9,736     3,959     5,737
Net income (loss).....................................  $ 7,049   $(17,420)  $ 4,420   $ 1,544   $ 2,838
                                                        =======   ========   =======   =======   =======
Net income (loss) per common share and common share
  equivalent:
    Basic.............................................  $  0.60   $  (1.46)  $  0.36   $  0.12   $  0.21
                                                        =======   ========   =======   =======   =======
    Diluted(5)........................................  $  0.56         --   $  0.34   $  0.12   $  0.19
                                                        =======              =======   =======   =======
Weighted average number of common shares and common
  share equivalents outstanding:
    Basic.............................................   11,733     11,971    12,446    12,387    13,547
    Diluted(5)........................................   14,052         --    14,620    14,744    15,557
</TABLE>
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 1997
                                                              -------------------------
                                                              ACTUAL     AS ADJUSTED(6)
                                                              -------    --------------
<S>                                                           <C>        <C>
BALANCE SHEET DATA:
Cash and cash equivalents...................................  $   675      $  17,765
Working capital.............................................   26,588         43,678
Total assets................................................   92,064        109,154
Total debt..................................................   21,728         11,728
Stockholders' equity........................................   47,846         74,936
</TABLE>
 
- ---------------
(1) Excludes 4.3 million shares of Common Stock reserved for issuance upon
    exercise of outstanding stock options and warrants with a weighted average
    exercise price of $5.11 per share.
 
(2) Includes $2.0 million ($0.14 per share diluted and $0.17 basic) of insurance
    proceeds received on the death of the Company's former Chairman.
 
(3) Includes a $23.2 million charge ($1.94 per share) for the write-off of
    in-process research and development acquired in connection with the purchase
    of MIC Technology Corporation in March 1996.
 
(4) Includes a $1.7 million restructuring charge ($0.11 per share diluted and
    $0.13 basic net of tax) for the consolidation of the Company's Puerto Rico
    operations into its domestic facilities.
 
(5) As a result of the loss in fiscal 1996, all options, warrants and
    convertible debentures are anti-dilutive.
 
(6) Reflects the sale of 2,250,000 shares of the Company's Common Stock by the
    Company at an offering price of $13.00 per share after deducting the
    underwriting discount, estimated offering expenses and the application of
    the net proceeds as described in "Use of Proceeds."
 
                                        4
<PAGE>   6
 
                                  RISK FACTORS
 
     The statements in this Prospectus that relate to future plans, events or
performance are forward-looking statements. The Company's future operations,
financial performance, business and share price may be affected by a number of
factors, including the factors listed below, any of which could cause actual
results to vary materially from anticipated results. Readers are cautioned not
to place undue reliance on these forward-looking statements, which speak only as
of the date hereof. The Company undertakes no obligation to publicly release the
result on any revisions to these forward-looking statements that may be made to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.
 
     Rapid Technological Change.  The markets for most of the Company's products
are characterized by rapidly changing technology, evolving industry standards
and new product introductions and enhancements. Sales of the Company's products
depend in part on the continuing development and use of emerging microelectronic
modules, interconnect and testing products. There can be no assurance that new
developments in the satellite, wireless, CATV and defense communications markets
will not reduce the demand for the Company's products. The Company is dependent
to a significant extent upon its ability to enhance its existing products and to
develop and introduce innovative new products on a timely basis that gain market
acceptance. There can be no assurance that other companies' products
incorporating new technology, if and when available, will not be commercially
successful and materially adversely affect the Company's business, results of
operations and financial condition.
 
     Risks Associated with Entering New Markets.  A significant amount of the
Company's net sales historically has been related to the defense industry. In
addition to continuing to pursue this major market area, the Company is pursuing
a strategy that leverages the technical capabilities and expertise the Company
has derived from its defense business to expand further into related commercial
markets. The Company believes that, while the technologies used in the defense
and commercial industries are very similar, the two industries differ
significantly in terms of the customer base, manufacturing requirements and lead
times, support for research and development and credit risks with customers. As
a result, the Company is subject to risks inherent in the operation of a new
business enterprise. For example, the Company believes that RF (radio frequency)
and microwave engineers with the skills necessary to develop products for the
wireless telecommunications market currently are in high demand and that the
Company may not be able to attract and retain sufficient engineering expertise.
In addition, the Company's commercial customers are under continuous pressure to
reduce prices and, therefore, the Company expects to experience downward pricing
pressure on its commercial products. There can be no assurance that the Company
will be successful in addressing these risks or in further developing these
commercial business opportunities. See "Business -- Strategy."
 
     Risks Associated with Defense Market.  The Company's sales to the defense
market have declined from 74% in fiscal 1995 to 50% in fiscal 1997.
Nevertheless, the Company's sales could be materially adversely impacted by a
decrease in defense spending by the United States government because of defense
budget cuts, general budgetary constraints or otherwise. The United States
defense budget has recently been reduced and may be further reduced. Fewer
available defense industry production programs, coupled with continued pricing
pressure on follow-on orders for programs on which the Company participates, may
cause sales of the Company's defense products to decline from current levels.
The Company expects to continue to derive a substantial portion of its revenues
from this business area and to develop new products for defense applications.
Failure of the Company to replace sales attributable to a significant defense
program or contract at the end of that program or contract, whether due to
completion, cancellation, spending cuts, budgetary constraints or otherwise,
could have a material adverse effect upon the Company's business, results of
operations and financial condition in subsequent periods. In addition, a large
portion of the Company's expenses are fixed and difficult to reduce, thus
magnifying the material adverse effect of any revenue shortfall. Also, defense
contracts frequently contain provisions that are not standard in commercial
transactions, such as provisions permitting the cancellation of a contract if
funding for a program is reduced or canceled. See "Business -- Backlog" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."
 
                                        5
<PAGE>   7
 
     Risks of Fixed-Price Contracts; Loss of Investment in Design and
Engineering.  The Company's customers establish demanding specifications for
product performance, reliability and cost. Substantially all of the Company's
contracts are firm fixed-price ("FFP") contracts that provide for a
predetermined fixed price for stipulated performance or products, regardless of
the costs incurred. The Company faces the risk of experiencing cost overruns or
order cancellation if it fails to achieve forecasted product design and
manufacturing efficiencies or if products cost more to produce because of the
increased cost of materials, components, labor or otherwise. The Company has in
the past experienced cost overruns on some of its FFP contracts. There can be no
assurance that cost overruns will not occur in the future. Any such cost
overruns may have a material adverse effect on the Company's business, results
of operations and financial condition. In addition, the Company makes
significant investments in design and engineering of new products for customers
without any commitment by the customer for the future purchase of such products.
Failure to receive initial or follow-on orders may have a material adverse
effect on the Company's business, results of operations and financial condition.
 
     Product Liability; Risk of Product Defects.  The sale of products and
systems by the Company may entail the risk of product liability and related
claims. A product liability claim brought against the Company could have a
material adverse effect upon the Company's business, results of operations and
financial condition. Complex products, such as those offered by the Company, may
contain defects or failures. There can be no assurance that, despite testing by
the Company, errors will not be found in products after shipment, resulting in
loss of market share, failure to achieve market acceptance or product liability
claims. The Company maintains product liability insurance, although there can be
no assurance that such coverage will be applicable to a particular claim or that
the amount of such insurance will be adequate if the Company experiences a
significant claim. See "Business -- Legal Proceedings."
 
     Fluctuations in Quarterly Results.  The Company's quarterly results have in
the past been, and will continue to be, subject to significant variations due to
a number of factors, any one of which could substantially affect the Company's
results of operations for any particular fiscal quarter. In particular,
quarterly results of operations can vary due to the timing, cancellation or
rescheduling of customer orders and shipments, the pricing and mix of products
sold, new product introductions by the Company, the Company's ability to obtain
components and subassemblies from contract manufacturers and suppliers, and
variations in manufacturing efficiencies. Historically, the fourth quarter of
the Company's fiscal year has been its strongest. The Company's performance in
any one fiscal quarter is not necessarily indicative of financial trends or
future performance. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Quarterly Results of Operations."
 
     Backlog.  The Company's order backlog as of December 31, 1997 was
approximately $66.1 million. The Company's order backlog is subject to
fluctuations and is not necessarily indicative of future sales. Cancellations of
purchase orders or reductions of purchase orders in progress from customers of
the Company could have a material adverse effect on the Company's business,
results of operations and financial condition. At June 30, 1997, the Company's
order backlog was approximately $53.3 million, approximately 90% of which was
scheduled to be delivered on or before June 30, 1998. Approximately 65% and 35%
of this backlog represents government and commercial contracts, respectively.
Generally, government contracts are cancellable with payment to the Company of
amounts expended under the contract together with a reasonable profit, while
commercial contracts are not cancellable. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations" and
"Business -- Backlog."
 
     Management of Growth.  The Company develops, manufactures and markets
diverse products. The growth in size and complexity of the Company's business
and expansion of its product lines and customer base have placed, and are
expected to continue to place, significant demands on the Company's management
and operations. The Company's ability to compete effectively and to manage
future growth will depend on its ability to continue to implement and improve
operational and financial systems on a timely basis. There can be no assurance
that the Company will be able to manage its future growth, and the failure to do
so could have a material adverse effect on the Company's business, results of
operations and financial condition.
 
                                        6
<PAGE>   8
 
     Competition.  In all phases of its operations, the Company competes in both
performance and price with companies, some of which are considerably larger,
more diversified and have greater financial resources and sales than the
Company. In the manufacture of microelectronics, the Company believes its
primary competitors are NTK, Texas Instruments and ILC/Data Devices Corp. In the
manufacture of instrument products, the Company believes its primary competitors
are Hewlett Packard and Scientific Atlanta. In the manufacture of motion control
products, the Company believes its primary competitors are MPC Products Corp.
and Schaeffer Magnetics Inc. In the manufacture of isolators, the Company
believes its primary competitors are Barry Controls, Inc., Lord Kinematics and
Mason Industries. The Company also experiences significant competition from the
in-house capabilities of its current and potential customers. The Company
believes that in all of its operations it competes favorably in the principal
competitive areas of technology, performance, reliability, quality, customer
service and price. The Company believes that to remain competitive in the future
it will need to invest significant financial resources in research and
development. See "Business -- Competition."
 
     Limitation on Protection of Proprietary Technology; Risk of Third Party
Claims.  The Company owns several patents, patent licenses and trademarks. In
order to protect its intellectual property rights, the Company relies on a
combination of trade secret, patent, copyright and trademark laws and employee
and third-party nondisclosure agreements, as well as limiting access to and
distribution of proprietary information. There can be no assurance that the
steps taken by the Company to protect its intellectual property rights will be
adequate to prevent misappropriation of the Company's technology or to preclude
competitors from independently developing such technology. Furthermore, there
can be no assurance that in the future, third parties will not assert
infringement claims against the Company with respect to its products. Asserting
the Company's rights or defending against third party claims could involve
substantial costs and diversion of resources, thus materially and adversely
affecting the Company's business, results of operations and financial condition.
In the event a third party was successful in a claim that one of the Company's
products infringed such party's proprietary rights, the Company may have to pay
substantial royalties or damages, remove that product from the marketplace or
expend substantial amounts in order to modify the product so that it no longer
infringes such proprietary rights. See "Business -- Patents and Trademarks."
 
     Customer Concentration.  In fiscal 1997, two customers, Hughes and Lockheed
Martin, each accounted for in excess of 10% of the Company's net sales. In
addition to Hughes and Lockheed Martin, the Company derives significant sales
from a limited group of customers, including contractors of the United States
Department of Defense, Motorola, Lucent, Raytheon and Northrop Grumman. The
Company anticipates that it will continue to sell products to a relatively small
group of customers. As a result, any cancellation, reduction or delay in orders
by or shipments to Hughes, Lockheed Martin or any other significant customer, as
a result of manufacturing or supply difficulties or otherwise, or the inability
of any customer to finance its purchases of the Company's products would
materially adversely affect the Company's business, results of operations and
financial condition. See "Business -- Customers."
 
     Dependence on Key Personnel.  The Company is highly dependent on the
continued service of, and on its ability to attract and retain, qualified
engineering, management, manufacturing, quality assurance, marketing and support
personnel. Although the Company has employment agreements with its most senior
executive officers, the loss of the services of any of such officers could have
an adverse effect on the Company's business and prospects. The Company does not
maintain key man life insurance on any of its executive officers. See
"Management."
 
     Risks Associated with Acquisitions.  The Company often evaluates potential
acquisitions that would complement or expand its business. In attempting to make
acquisitions, the Company often competes with other potential acquirors, many of
which have greater financial and operational resources. Furthermore, the process
of evaluating, negotiating, financing and integrating acquisitions may divert
management time and resources. There can be no assurance that the Company will
be able to successfully integrate the business and operations of any business
acquired in the future. There can be no assurance that the Company will not
incur disruptions and unexpected expenses in integrating such acquisitions.
There can be no assurance that any acquisition, when consummated, will not
materially adversely affect the Company's business, results of
 
                                        7
<PAGE>   9
 
operations or financial condition. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Overview" and
"Business -- Strategy."
 
     Regulation.  The Company's activities are subject to various environmental,
health and employee safety laws. The Company has expended resources, both
financial and managerial, to comply with applicable environmental, health and
worker safety laws in its operations and at its facilities and anticipates that
it will continue to do so in the future. The Company does not require any
governmental approval of its principal products or services. Compliance with
environmental laws has not historically had a material effect on the Company's
capital expenditures, earnings or competitive position, and the Company does not
anticipate that such compliance will have a material effect on the Company in
the future. Although the Company believes that it is generally in compliance
with all applicable environmental, health and worker safety laws, there can be
no assurance that additional costs for compliance will not be incurred in the
future or that such costs will not be material. See "Business -- Regulation."
 
     Dependence on Suppliers and Contract Manufacturers.  The Company relies on
contract manufacturers and suppliers (in some cases sole suppliers or limited
groups of suppliers) to provide it with services and materials necessary for the
manufacture of products. Certain ceramic substrates (supplied by Coors Ceramics
Co.) used by the Company are sole source items. The Company's reliance on
contract manufacturers and on sole suppliers involves several risks, including a
potential inability to obtain critical materials or services and reduced control
over production costs, delivery schedules, reliability and quality of components
or assemblies. Any inability to obtain timely deliveries of acceptable quality,
or any other circumstance that would require the Company to seek alternative
contract manufacturers or suppliers, could affect the Company's ability to
timely deliver products to customers, which in turn would have a material
adverse affect on the Company's business, results of operations and financial
condition. In addition, in the event that costs for the Company's contract
manufacturers or suppliers increase, the Company may suffer losses due to an
inability to recover such cost increases under fixed price production
commitments to its customers. See "Business -- Manufacturing."
 
     Volatility of Stock Price.  The market price of the shares of Common Stock,
like the stock prices of many technology companies, is subject to wide
fluctuations in response to such factors as actual or anticipated operating
results, announcements of technological innovations, new products or new
contracts by the Company, its competitors or their customers, government
regulatory action, developments with respect to wireless telecommunications,
changes in analysts' assessments, general market conditions and other factors.
In addition, the stock market has from time to time experienced significant
price and volume fluctuations that have particularly affected the market prices
for the stocks of technology companies and that have often been unrelated to the
operating performance of particular companies. See "Price Range of Common
Stock."
 
     Broad Discretion Over Use of Proceeds.  The Company expects to use
approximately $10.0 million of the net proceeds from this offering to repay the
outstanding principal and interest on its outstanding credit facility. The
Company's management will have broad discretion to allocate the remaining
proceeds of the offering, and the amounts actually expended for working capital
or capital expenditures may vary significantly depending on a number of factors,
including the amount of future sales, the amount of cash generated or used by
the Company's operations and the availability of suitable acquisitions. See "Use
of Proceeds."
 
     Possible Dilutive Effect of the Issuance of Substantial Additional
Shares.  After this offering, the Company will have an aggregate of
approximately 3.8 million shares of Common Stock authorized but unissued and not
reserved for specific purposes and 4.3 million shares of Common Stock unissued
but reserved for issuance pursuant to the Company's stock option plans and
certain warrants and options otherwise outstanding. Any shares issued would
further dilute the percentage ownership of the Company held by the investors in
this offering. See "Shares Eligible for Future Sale."
 
     Anti-Takeover Provisions.  Pursuant to its Certificate of Incorporation, as
amended, the Company has an authorized class of 1,000,000 shares of Preferred
Stock, 150,000 of which have been reserved for issuance pursuant to the
Company's Shareholders' Rights Plan and the remaining 850,000 of which may be
issued by the Board of Directors with such terms and such rights, preferences
and designations as the Board may determine and without any vote of the
stockholders, unless otherwise required by law. In August 1988, the
                                        8
<PAGE>   10
 
Board of Directors approved the Shareholders' Rights Plan which provided for a
dividend distribution of one right for each share to holders of record of Common
Stock on August 31, 1988. The rights become exercisable in the event any person
or group accumulates 20% or more of the Common Stock, or if any person or group
announces an offer which would result in it owning 20% or more of the Common
Stock and management does not approve of such proposed ownership. The rights
will expire on August 30, 1998. Further, certain "anti-takeover" provisions of
the Delaware General Corporation Law (the "DGCL") among other things, may
restrict the ability of the stockholders to approve a merger or business
combination or obtain control of the Company.
 
     The Company's Certificate of Incorporation, as amended, also provides for a
Board of Directors with staggered terms which may discourage or prevent certain
types of transactions involving an actual or potential change in control of the
Company, including transactions in which the stockholders might otherwise
receive a premium for their shares over then current market prices. Further, the
employment agreements of each of Messrs. Harvey R. Blau, Michael Gorin, Leonard
Borow and Carl Caruso provide that in the event there is a change in control of
the Company, as defined therein, the employee has the option, exercisable within
six months of becoming aware of such event, to terminate his employment
agreement and upon such termination, each of Messrs. Blau, Gorin and Borow has
the right to receive a lump sum payment equal to three times his salary and
incentive payment last previously awarded and Mr. Caruso has the right to
receive a lump sum payment equal to his base salary for the remainder of the
term of the contract. It is possible that the undesignated Preferred Stock, the
Shareholders' Rights Plan, the Company's staggered Board of Directors and the
DGCL may have the effect of delaying or preventing a change in control of the
Company, may discourage bids for the Company's Common Stock at a premium over
the market price of the Common Stock and may adversely affect the market price
of the Common Stock.
 
                                        9
<PAGE>   11
 
                                USE OF PROCEEDS
 
     The net proceeds to the Company from the sale of the 2,250,000 shares of
Common Stock offered by the Company hereby at the offering price of $13.00 per
share are approximately $27.1 million ($31.3 million if the Underwriters'
over-allotment option is exercised in full), after deducting the underwriting
discount and estimated offering expenses. The Company will not receive any of
the proceeds from the sale of Common Stock by the Selling Stockholders.
 
     The Company intends to use approximately $9.1 million of the net proceeds
to repay the outstanding principal and accrued interest on the credit line
portion of the Revolving Credit and Term Loan Agreement (the "Bank Agreement")
which currently accrues interest at the rate of 8.75% per annum and matures in
March 1999 and $0.9 million to repay a portion of the outstanding principal and
accrued interest on the term loan portion of the Bank Agreement which bears
interest at the rate of 9.0% per annum and matures in September 2000. The
Company expects to use the remaining net proceeds of this offering for general
corporate purposes, including working capital, capital expenditures and
facilities expansion. From time to time, the Company may use a portion of the
net proceeds to acquire businesses, products or technologies complementary to
the Company's current businesses. The Company currently has no understanding,
commitment, agreement or specific intentions with respect to any acquisition.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and "Business -- Strategy."
 
     Pending such uses, the Company intends to invest in the remaining net
proceeds of this offering in short-term, investment grade interest-bearing
securities.
 
                                       10
<PAGE>   12
 
                                DIVIDEND POLICY
 
     The Company has never declared or paid any cash dividends on its Common
Stock. There have been no stock dividends declared or paid by the Company on its
Common Stock during the past three years. The Company currently intends to
retain any future earnings for use in the operation and development of its
business and for acquisitions and, therefore, does not intend to declare or pay
any cash dividends on its Common Stock in the foreseeable future. In addition,
the Company's Revolving Credit and Term Loan Agreement, as amended, prohibits it
from paying cash dividends.
 
                          PRICE RANGE OF COMMON STOCK
 
     The Company's Common Stock is traded on the New York Stock Exchange under
the symbol "ARX." The following table sets forth the high and low closing sales
prices of the Company's Common Stock as reported by the New York Stock Exchange
for the calendar periods indicated.
 
<TABLE>
<CAPTION>
                                                             HIGH       LOW
                                                            -------    ------
<S>                                                         <C>        <C>
1996
  First Quarter...........................................   $ 5.13     $3.50
  Second Quarter..........................................     6.63      4.38
  Third Quarter...........................................     6.13      4.63
  Fourth Quarter..........................................     4.75      4.13
1997
  First Quarter...........................................   $ 4.88     $3.50
  Second Quarter..........................................     5.13      3.25
  Third Quarter...........................................    11.25      4.44
  Fourth Quarter..........................................    12.06      7.13
1998
  First Quarter (through March 18)........................   $13.50     $7.88
</TABLE>
 
     The last reported sales price of the Company's Common Stock, as reported by
the New York Stock Exchange on March 18, 1998, was $13.50 per share. As of March
18, 1998, there were approximately 1,210 holders of record of the Company's
Common Stock.
 
                                       11
<PAGE>   13
 
                                 CAPITALIZATION
 
     The following table sets forth the capitalization of the Company as of
December 31, 1997 and as adjusted to reflect the sale of 2,250,000 shares of
Common Stock offered by the Company hereby, at the public offering price of
$13.00 per share, after deducting the underwriting discount and the estimated
offering expenses payable by the Company and the application of the net
proceeds. See "Use of Proceeds."
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 1997
                                                              --------------------------
                                                               ACTUAL     AS ADJUSTED(1)
                                                              --------    --------------
                                                                    (IN THOUSANDS)
<S>                                                           <C>         <C>
Current portion of long-term debt...........................  $  4,928       $  4,928
                                                              ========       ========
Long-term debt, net of current portion:
  Revolving credit and term loan agreement..................  $ 10,759       $    759
  Capitalized lease obligations.............................       707            707
  Bank loans................................................     5,334          5,334
                                                              --------       --------
          Total long-term debt..............................    16,800          6,800
                                                              --------       --------
Stockholders' equity:
  Preferred Stock, par value $.10 per share, authorized
     1,000,000 shares -- Series A Junior Participating
     Preferred Stock, par value $.10 per share, authorized
     150,000 shares, none issued............................        --             --
  Common Stock, par value $.10 per share, authorized
     25,000,000 shares, issued actual 14,481,000 shares; and
     as adjusted, 16,731,000 shares.........................     1,448          1,673
  Additional paid-in capital................................    67,639         94,504
  Accumulated deficit.......................................   (20,746)       (20,746)
                                                              --------       --------
                                                                48,341         75,431
Less:
  Treasury stock, 111,000 shares, at cost...................       495            495
                                                              --------       --------
  Total stockholders' equity................................    47,846         74,936
                                                              --------       --------
  Total capitalization......................................  $ 64,646       $ 81,736
                                                              ========       ========
</TABLE>
 
- ---------------
(1) Excludes: (i) 249,393 shares of Common Stock issued pursuant to the exercise
    of stock options subsequent to December 31, 1997 and through March 18, 1998;
    (ii) 25,000 shares of Common Stock to be issued to certain Selling
    Stockholders upon their exercise of stock options; and (iii) the related tax
    benefit to the Company. Such 25,000 shares of Common Stock will be sold by
    certain Selling Stockholders in this offering. See "Use of Proceeds" and
    "Principal and Selling Stockholders."
 
                                       12
<PAGE>   14
 
                      SELECTED CONSOLIDATED FINANCIAL DATA
 
    The following selected consolidated financial data is qualified by reference
to, and should be read in conjunction with, the consolidated financial
statements, related notes thereto and other financial information included
herein. The selected consolidated financial data for each of the five years
ended June 30, 1997 has been derived from the Company's audited consolidated
financial statements. The financial data as of December 31, 1997 and for the six
months ended December 31, 1996 and 1997 has been derived from the Company's
unaudited interim consolidated financial statements included elsewhere herein.
In the opinion of management, such unaudited consolidated financial statements
have been prepared on the same basis as the audited consolidated financial
statements and include all adjustments, consisting only of normal recurring
adjustments, which the Company considers necessary for a fair presentation of
the financial position and results of operations for each period. The operating
results for the six months ended December 31, 1997 are not necessarily
indicative of the results that may be expected for the year ending June 30, 1998
or for future periods.
 
<TABLE>
<CAPTION>
                                                                                                          SIX MONTHS ENDED
                                                                     YEARS ENDED JUNE 30,                   DECEMBER 31,
                                                       ------------------------------------------------   -----------------
                                                        1993      1994      1995       1996      1997      1996      1997
                                                       -------   -------   -------   --------   -------   -------   -------
                                                                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                                    <C>       <C>       <C>       <C>        <C>       <C>       <C>
STATEMENT OF OPERATIONS DATA:
Net sales............................................  $52,031   $65,602   $71,113   $ 74,367   $94,299   $41,975   $53,210
Cost of sales........................................   36,320    45,168    47,542     51,070    63,109    28,440    35,079
                                                       -------   -------   -------   --------   -------   -------   -------
  Gross profit.......................................   15,711    20,434    23,571     23,297    31,190    13,535    18,131
                                                       -------   -------   -------   --------   -------   -------   -------
Operating costs:
  Selling, general and administrative costs..........   10,470    13,520    13,363     14,119    18,175     8,154    10,365
  Research and development costs.....................    1,225       694     2,389      1,260     3,279     1,422     2,029
  Special charge(1)..................................       --        --        --     23,200        --        --        --
  Restructuring charge(2)............................       --        --     1,669         --        --        --        --
                                                       -------   -------   -------   --------   -------   -------   -------
         Total operating costs.......................   11,695    14,214    17,421     38,579    21,454     9,576    12,394
                                                       -------   -------   -------   --------   -------   -------   -------
Operating income (loss)..............................    4,016     6,220     6,150    (15,282)    9,736     3,959     5,737
                                                       -------   -------   -------   --------   -------   -------   -------
Other expense (income):
  Life insurance proceeds(3).........................       --        --    (2,000)        --        --        --        --
  Interest expense...................................    1,828     1,440     1,464      1,939     2,974     1,551     1,250
  Other expense (income)(4)..........................     (359)     (264)     (751)    (1,075)      (93)      (61)       74
                                                       -------   -------   -------   --------   -------   -------   -------
         Total other expense (income)................    1,469     1,176    (1,287)       864     2,881     1,490     1,324
                                                       -------   -------   -------   --------   -------   -------   -------
Income (loss) from continuing operations before
  income taxes.......................................    2,547     5,044     7,437    (16,146)    6,855     2,469     4,413
Provision (benefit) for income taxes(5)..............      811      (806)      850      1,274     2,435       925     1,575
                                                       -------   -------   -------   --------   -------   -------   -------
Income (loss) from continuing operations(6)..........    1,736     5,850     6,587    (17,420)    4,420     1,544     2,838
Income from discontinued operations..................      500       187       462         --        --        --        --
                                                       -------   -------   -------   --------   -------   -------   -------
Net income (loss)....................................  $ 2,236   $ 6,037   $ 7,049   $(17,420)  $ 4,420   $ 1,544   $ 2,838
                                                       =======   =======   =======   ========   =======   =======   =======
Net income (loss) per common share:
  Basic:
    Continuing operations............................  $  0.20   $  0.59   $  0.56   $  (1.46)  $  0.36   $  0.12   $  0.21
    Discontinued operations..........................     0.06      0.02      0.04         --        --        --        --
                                                       -------   -------   -------   --------   -------   -------   -------
      Net income (loss)..............................  $  0.26   $  0.61   $  0.60   $  (1.46)  $  0.36   $  0.12   $  0.21
                                                       =======   =======   =======   ========   =======   =======   =======
  Diluted:
    Continuing operations(7).........................  $  0.19   $  0.50   $  0.52   $     --   $  0.34   $  0.12   $  0.19
    Discontinued operations..........................     0.05      0.02      0.04         --        --        --        --
                                                       -------   -------   -------   --------   -------   -------   -------
      Net income (loss)(7)...........................  $  0.24   $  0.52   $  0.56   $     --   $  0.34   $  0.12   $  0.19
                                                       =======   =======   =======   ========   =======   =======   =======
Weighted average number of common shares and common
  share equivalents outstanding:
    Basic............................................    8,719     9,962    11,733     11,971    12,446    12,387    13,547
    Diluted(7).......................................   10,879    12,235    14,052         --    14,620    14,744    15,557
</TABLE>
 
<TABLE>
<CAPTION>
                                                                          JUNE 30,
                                                      ------------------------------------------------         DECEMBER 31,
                                                       1993      1994      1995       1996      1997               1997
                                                      -------   -------   -------   --------   -------         -------------
                                                                       (IN THOUSANDS)
<S>                                                   <C>       <C>       <C>       <C>        <C>             <C>
BALANCE SHEET DATA:
  Cash and cash equivalents.........................  $   360   $ 8,238   $11,330   $    661   $   600            $   675
  Working capital...................................   14,982    28,572    31,721     25,300    25,872             26,588
  Total assets......................................   60,185    71,016    71,936     81,169    81,047             92,064
  Total debt........................................   21,871    18,408    13,787     34,577    28,916             21,728
  Stockholders' equity..............................   27,208    39,571    46,344     30,472    35,040             47,846
</TABLE>
 
- ---------------
(1) Includes a $23.2 million charge ($1.94 per share) for the write-off of
    in-process research and development acquired in connection with the purchase
    of MIC Technology Corporation in March 1996.
(2) Includes a $1.7 million restructuring charge ($0.11 per share diluted and
    $0.13 basic, net of tax) for the consolidation of the Company's Puerto Rico
    operations into its domestic facilities.
(3) Includes $2.0 million ($0.14 per share diluted and $0.17 basic) of insurance
    proceeds received on the death of the Company's former Chairman.
(4) Includes a $533,000 gain ($0.04 per share net of tax) on the sale of
    securities for the year ended June 30, 1996.
(5) Includes income tax benefit of $1.7 million ($0.14 per share diluted and
    $0.17 basic) relating to the recognition of a portion of the Company's
    unrealized net operating loss carryforward in accordance with Statement of
    Financial Accounting Standards No. 109 for the year ended June 30, 1994.
(6) See Note 4 of the Notes to the Consolidated Financial Statements for a
    discussion of discontinued operations.
(7) As a result of the loss in fiscal 1996, all options, warrants and
    convertible debentures are anti-dilutive.
 
                                       13
<PAGE>   15
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
     This discussion contains forward-looking statements which involve risks and
uncertainties. The Company's actual results could differ materially from those
anticipated in such forward-looking statements as a result of certain factors,
including those set forth under "Risk Factors" and elsewhere in this Prospectus.
The following discussion and analysis should be read in conjunction with
"Selected Consolidated Financial Data" and the Consolidated Financial Statements
and notes thereto included elsewhere in this Prospectus.
 
OVERVIEW
 
     Aeroflex, founded in 1937, utilizes its advanced design, engineering and
manufacturing capabilities to produce state-of-the-art microelectronic module,
interconnect and testing solutions used in communication applications for
commercial and defense markets. Its products are used in satellite, wireless and
wireline communications, cable television ("CATV") and defense communications
markets. The Company also designs and manufactures motion control systems and
shock and vibration isolation systems used for commercial, industrial and
defense applications. Historically, the Company has expanded through internal
growth and acquisitions of other businesses, the most recent of which were MIC
Technology Corporation ("MIC") in March 1996, Lintek Inc. (now Aeroflex Lintek
Corp.) in January 1995 and Marconi Circuit Technology Corporation (now Aeroflex
Circuit Technology) in January 1994. The Company's operations are grouped into
three segments: Microelectronics; Test, Measurement and Other Electronics; and
Isolator Products. The Company's consolidated financial statements include the
accounts of Aeroflex and its subsidiaries, all of which are wholly-owned.
 
     The Microelectronics segment has been engaged in the design, manufacture
and sale of state-of-the-art microelectronic products for the electronics
industry since 1974. In January 1994, the Company acquired substantially all of
the net operating assets of the microelectronics division of Marconi Circuit
Technology Corporation, which manufactures a wide variety of microelectronic
modules. In March 1996, the Company acquired MIC, which designs, develops,
manufactures and markets passive thin film circuits and interconnects, for
approximately $36.0 million in cash, 300,000 shares of the Company's Common
Stock and warrants to purchase 400,000 shares of the Company's Common Stock (at
exercise prices ranging from $7.05 to $7.50 per share). Effective July 1, 1997,
MIC acquired certain equipment, inventory, licenses for technology and patents
of two of Lucent Technologies' microelectronics component units, multi-chip
modules and film integrated circuits. These units manufacture microelectronic
modules and interconnect products. The Company has also signed a multi-year
supply agreement to provide Lucent with film integrated circuits for use in the
telecommunications industry.
 
     The Test, Measurement and Other Electronics segment consists of two
divisions: Instruments and Motion Control Products. The Instruments division
consists of: (i) Comstron, a leader in radio frequency and microwave technology
used in the manufacture of fast switching frequency synthesizers, signal
generators and components, which was acquired in November 1989 and is now an
operating division of Aeroflex Laboratories Incorporated; and (ii) Lintek, a
leader in high speed instrumentation antenna measurement systems and radar
systems. The Motion Control Products division has been engaged in the
development and manufacture of electro-optical scanning devices used in
infra-red night vision systems since 1975. Additionally, it has been engaged in
the design, development and production of stabilization tracking devices and
systems and magnetic motors since 1961.
 
     The Isolator Products segment has been engaged in the design, development,
manufacture and sale of severe service shock and vibration isolation systems
since 1961. These devices include a product line of helically wound steel wire
rope contained between rugged metal retainer bars, which are used to store and
dissipate potentially destructive vibration and shock and are primarily used in
defense applications. In October 1983, the Company acquired Vibration Mountings
& Controls, Inc., which manufactures a line of off-the-shelf rubber and spring
shock, vibration and structure borne noise control devices used in commercial
applications. In December 1986, the Company acquired the operating assets of
Korfund Dynamics Corporation, a manufacturer of an industrial line of heavy duty
spring and rubber shock mounts.
 
                                       14
<PAGE>   16
 
     Revenue is recognized based upon shipments or billings. The Company records
gross profit on its long-term contracts using percentage-of-completion
accounting under which costs are recognized on revenues in the same relation
that total estimated manufacturing costs bear to total contract value. Estimated
costs at completion are based upon engineering and production estimates.
Provisions for estimated losses or revisions in estimated profits on
contracts-in-process are recorded in the period in which such losses or
revisions are first determined.
 
     Approximately 50% and 65% of the Company's sales for fiscal 1997 and 1996,
respectively, were to agencies of the United States Government or to prime
defense contractors or subcontractors of the United States Government. The
Company's overall dependence on the defense market has been declining as a
result of the acquisition of MIC, which is more commercially oriented, and a
focusing of resources towards developing standard products for the commercial
market. The Company's defense contracts have been awarded either on a bid basis
or after negotiation. The contracts are primarily FFP contracts, though the
Company also has defense contracts providing for cost plus fixed fee. The
Company's defense contracts contain customary provisions for termination at the
convenience of the government without cause. In the event of such termination,
the Company is entitled to reimbursement for its costs and to receive a
reasonable profit, if any, on the work done prior to termination.
 
     Management believes that potential reductions in defense spending will not
materially affect its operations. In certain product areas, the Company has
suffered reductions in sales volume due to cutbacks in the military budget. In
other product areas, the Company has experienced increased sales volume due to a
realignment of government spending towards upgrading existing systems instead of
purchasing completely new systems. The overall effect of the cutbacks and
realignment has not been material to the Company.
 
     The Company's product development efforts primarily involve engineering and
design relating to the development of new products, the improvement of existing
products or the adaptation of such products to new applications. The Company's
efforts also include developing prototype components to bid on specific
programs. Some of the Company's development efforts are reimbursed under
contractual arrangements. Product development and similar costs not recoverable
under contractual arrangements are expensed in the period incurred.
 
     In March 1995, the Company adopted a plan to consolidate its Puerto Rico
manufacturing operations into its existing facilities in New York and New
Jersey. The Company has ceased manufacturing operations in Puerto Rico.
 
     The Company has accounted for certain segments, namely commercial and
custom envelopes (Huxley Envelope Corp.) and telecommunication systems services
(T-CAS Corp.) as discontinued operations as of fiscal 1994 and 1991,
respectively.
 
     In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 131, "Disclosure About Segments of an
Enterprise and Related Information", which is effective for fiscal years
beginning after December 15, 1997. This statement establishes standards for
reporting information about operating segments and related disclosures about
products and services, geographic areas and major customers. The Company has not
determined the impact that the adoption of this new accounting standard will
have on its consolidated financial statement disclosures. The Company will adopt
this standard effective July 1, 1998, as required.
 
                                       15
<PAGE>   17
 
STATEMENT OF OPERATIONS
 
     The following table sets forth the Company's net sales and operating income
(loss) by business segment for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                                         SIX MONTHS
                                                   YEARS ENDED JUNE 30,              ENDED DECEMBER 31,
                                            ----------------------------------      --------------------
                                             1995          1996         1997         1996         1997
                                            -------      --------      -------      -------      -------
                                                                   (IN THOUSANDS)
<S>                                         <C>          <C>           <C>          <C>          <C>
Net sales:
 
  Microelectronics........................  $24,250      $ 28,414      $48,462      $20,147      $33,046
  Test, Measurement and Other
     Electronics..........................   31,357        30,109       28,144       13,895       11,317
  Isolator Products.......................   15,506        15,844       17,693        7,933        8,847
                                            -------      --------      -------      -------      -------
                                            $71,113      $ 74,367      $94,299      $41,975      $53,210
                                            =======      ========      =======      =======      =======
Operating income (loss):
 
  Microelectronics........................  $ 2,075      $  3,282      $ 6,644      $ 2,301      $ 5,602
  Test, Measurement and Other
     Electronics..........................    6,028         4,830        2,762        1,420          491
  Isolator Products.......................    2,377         2,150        2,844        1,308        1,275
  General corporate expenses..............   (2,661)       (2,344)      (2,514)      (1,070)      (1,631)
                                            -------      --------      -------      -------      -------
                                              7,819         7,918        9,736        3,959        5,737
  Special charge(1).......................       --       (23,200)          --           --           --
  Restructuring charge(2).................   (1,669)           --           --           --           --
                                            -------      --------      -------      -------      -------
       Operating income (loss)............  $ 6,150      $(15,282)     $ 9,736      $ 3,959      $ 5,737
                                            =======      ========      =======      =======      =======
</TABLE>
 
     The following table sets forth certain statement of operations data as a
percentage of net sales for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                                            SIX MONTHS
                                                                                              ENDED
                                                           YEARS ENDED JUNE 30,            DECEMBER 31,
                                                        ---------------------------      ----------------
                                                        1995       1996       1997       1996       1997
                                                        -----      -----      -----      -----      -----
<S>                                                     <C>        <C>        <C>        <C>        <C>
Net sales.............................................  100.0%     100.0%     100.0%     100.0%     100.0%
Cost of sales.........................................   66.8       68.7       66.9       67.8       65.9
                                                        -----      -----      -----      -----      -----
Gross profit..........................................   33.2       31.3       33.1       32.2       34.1
                                                        -----      -----      -----      -----      -----
Operating costs:
  Selling, general and administrative costs...........   18.8       19.0       19.3       19.4       19.5
  Research and development costs......................    3.4        1.6        3.5        3.4        3.8
  Special charge(1)...................................     --       31.2         --         --         --
  Restructuring charge(2).............................    2.3         --         --         --         --
                                                        -----      -----      -----      -----      -----
    Total operating costs.............................   24.5       51.8       22.8       22.8       23.3
                                                        -----      -----      -----      -----      -----
Operating income (loss)...............................    8.7      (20.5)      10.3        9.4       10.8
                                                        -----      -----      -----      -----      -----
Other expense (income):
  Life insurance proceeds(3)..........................   (2.8)        --         --         --         --
  Interest expense....................................    2.1        2.6        3.1        3.7        2.4
  Other expense (income)..............................   (1.1)      (1.4)      (0.1)      (0.2)       0.1
                                                        -----      -----      -----      -----      -----
    Total other expense (income)......................   (1.8)       1.2        3.0        3.5        2.5
                                                        -----      -----      -----      -----      -----
Income (loss) from continuing operations before income
  taxes...............................................   10.5      (21.7)       7.3        5.9        8.3
Provision for income taxes............................    1.2        1.7        2.6        2.2        3.0
                                                        -----      -----      -----      -----      -----
Income (loss) from continuing operations..............    9.3      (23.4)       4.7        3.7        5.3
Income from discontinued operations...................    0.6         --         --         --         --
                                                        -----      -----      -----      -----      -----
Net income (loss).....................................    9.9%     (23.4)%      4.7%       3.7%       5.3%
                                                        =====      =====      =====      =====      =====
</TABLE>
 
- ---------------
(1) Includes a $23.2 million charge for the write-off of in-process research and
    development acquired in connection with the purchase of MIC in March 1996.
 
(2) Includes a $1.7 million restructuring charge ($1.5 million, net of tax) for
    the consolidation of the Company's Puerto Rico operations into its domestic
    facilities.
 
(3) Includes $2.0 million of insurance proceeds received on the death of the
    Company's former Chairman.
 
                                       16
<PAGE>   18
 
SIX MONTHS ENDED DECEMBER 31, 1997 COMPARED TO SIX MONTHS ENDED DECEMBER 31,
1996
 
     Net Sales.  Net sales increased 26.8% to $53.2 million for the six months
ended December 31, 1997 from $42.0 million for the six months ended December 31,
1996. Net sales in the Microelectronics segment increased 64.0% to $33.1 million
for the six months ended December 31, 1997 from $20.2 million for the six months
ended December 31, 1996 due to increased sales volume in both thin film
interconnects and microelectronic modules. Sales of thin film interconnects
increased primarily due to the commencement of a strategic supply contract with
Lucent Technologies effective July 1, 1997. Net sales in the Test, Measurement
and Other Electronics segment decreased 18.6% to $11.3 million for the six
months ended December 31, 1997 from $13.9 million for the six months ended
December 31, 1996 primarily as a result of reduced sales volume of frequency
synthesizers which was partially offset by increased sales of stabilization and
tracking devices and of high speed instrumentation test systems. The decrease in
frequency synthesizer sales was due to the early completion of the current
Consolidated Automated Support System ("CASS") contract. Net sales in the
Isolator Products segment increased 11.5% to $8.8 million for the six months
ended December 31, 1997 from $7.9 million for the six months ended December 31,
1996 due to increased sales volume in each of the commercial, industrial and
military isolator product lines.
 
     Gross Profit.  Cost of sales includes materials, direct labor and overhead
expenses such as engineering labor, fringe benefits, allocable occupancy costs,
depreciation and manufacturing supplies. Gross profit increased 34.0% to $18.1
million for the six months ended December 31, 1997 from $13.5 million for the
six months ended December 31, 1996. Gross margin increased to 34.1% for the six
months ended December 31, 1997 from 32.2% for the six months ended December 31,
1996. The increase was primarily a result of increased margins in the
Microelectronics segment reflecting the greater efficiencies of higher volume.
 
     Selling, General and Administrative Costs.  Selling, general and
administrative costs include office and management salaries, fringe benefits,
commissions and advertising costs. Selling, general and administrative costs
increased 27.1% to $10.4 million (19.5% of net sales) for the six months ended
December 31, 1997 from $8.2 million (19.4% of net sales) for the six months
ended December 31, 1996. The increase was primarily due to labor related
expenses including additional hires, recruitment and relocation costs in
connection with the Company's growth.
 
     Research and Development Costs.  Research and development costs consist of
material, engineering labor and allocated overhead. Company sponsored research
and development costs increased 42.7% to $2.0 million (3.8% of net sales) for
the six months ended December 31, 1997 from $1.4 million (3.4% of net sales) for
the six months ended December 31, 1996. The increase was primarily attributable
to the development of a new low-cost, high speed, high performance frequency
synthesizer intended for commercial communication test systems.
 
     Other Expense (Income).  Other expense decreased by 11.1% to $1.3 million
for the six months ended December 31, 1997 from $1.5 million for the six months
ended December 31, 1996. Interest expense decreased 19.4% to $1.3 million for
the six months ended December 31, 1997 from $1.6 million for the six months
ended December 31, 1996. The decrease was primarily due to a reduction of
outstanding debt paid from operating cash flow and the conversion of $10.0
million of debentures. Other expense included $102,000 of debenture redemption
costs for the six months ended December 31, 1997.
 
     Provision for Income Taxes.  Income taxes recorded by the Company increased
70.3% to $1.6 million (an effective income tax rate of 35.7%) for the six months
ended December 31, 1997 from $925,000 (an effective income tax rate of 37.5%)
for the six months ended December 31, 1996. The income tax provisions for the
two periods differed from the amount computed by applying the U.S. Federal
income tax rate to income before income taxes primarily due to state and local
income taxes.
 
FISCAL YEAR ENDED JUNE 30, 1997 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1996
 
     Net Sales.  Net sales increased 26.8% to $94.3 million for fiscal 1997 from
$74.4 million in fiscal 1996. Net sales in the Microelectronics segment
increased 70.6% to $48.5 million for fiscal 1997 from $28.4 million for fiscal
1996 due to the acquisition of MIC in March 1996 and increased sales in the
existing product lines. MIC sales for fiscal 1997 and from acquisition until
June 30, 1996 were approximately $21.9 million and $6.2 million, respectively.
Net sales in the Test, Measurement and Other Electronics segment decreased 6.5%
 
                                       17
<PAGE>   19
 
to $28.1 million for fiscal 1997 from $30.1 million for fiscal 1996 primarily as
a result of reduced frequency synthesizer sales which were partially offset by
increased sales of stabilization and tracking devices. The reduction in
frequency synthesizer sales was due to the early completion of the current CASS
contract and the transition from custom to commercial markets. Net sales in the
Isolator Products segment increased 11.7% to $17.7 million for fiscal 1997 from
$15.8 million for fiscal 1996. The increase reflects higher sales volume of
industrial and commercial isolators partially offset by decreased sales volume
of military isolators.
 
     Gross Profit.  Gross profit increased 33.9% to $31.2 million in fiscal 1997
from $23.3 million in fiscal 1996. Gross margin increased to 33.1% in fiscal
1997 from 31.3% in fiscal 1996. The increase was primarily as a result of
increased margins in the Microelectronics and Isolator Products segments
reflecting the greater efficiencies of higher volumes and the incorporation of
the results of operations of MIC for a full fiscal year.
 
     Selling, General and Administrative Costs.  Selling, general and
administrative costs increased 28.7% to $18.2 million (19.3% of net sales) in
fiscal 1997 from $14.1 million (19.0% of net sales) in fiscal 1996. The increase
was primarily as a result of the incorporation of the results of operations of
MIC for a full fiscal year.
 
     Research and Development Costs.  Company sponsored research and development
costs increased 160.2% to $3.3 million (3.5% of net sales) in fiscal 1997 from
$1.3 million (1.6% of net sales) in fiscal 1996. The increase was primarily
attributable to the incorporation of the results of operations of MIC for a full
fiscal year.
 
     Special Charge.  In connection with the Company's purchase of MIC, the
Company allocated $23.2 million of the purchase price to in-process research and
development. Since the research and development projects had not reached
technological feasibility, the $23.2 million was charged to expense in fiscal
1996 in accordance with generally accepted accounting principles.
 
     Other Expense (Income).  Other expense increased 233.4% to $2.9 million in
fiscal 1997 from $864,000 in fiscal 1996. Net interest expense increased 100.3%
to $2.9 million in fiscal 1997 from $1.4 million in fiscal 1996. The increase in
net interest expense was primarily due to the increased level of borrowings and
lower interest income on reduced cash amounts due to the purchase of MIC. Other
income decreased in fiscal 1997 due to a securities related gain in fiscal 1996.
 
     Provision for Income Taxes.  Income taxes recorded by the Company increased
91.1% to $2.4 million (an effective income tax rate of 35.5%) in fiscal 1997
from $1.3 million on a loss from continuing operations of $16.1 million in
fiscal 1996. The income tax provisions for the fiscal years 1997 and 1996 were
different from amounts computed by applying the U.S. Federal income tax rate to
income from continuing operations before income taxes primarily as a result of
the tax benefits of loss carryforwards (both unrealized and realized), state and
local income taxes, and in fiscal 1996, because of the non-deductibility of the
$23.2 million special charge.
 
FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO FISCAL YEAR ENDED JUNE 30, 1995
 
     Net Sales.  Net sales increased 4.6% to $74.4 million in fiscal 1996 from
$71.1 million in fiscal 1995. Net sales in the Microelectronics segment
increased 17.2% to $28.4 million for fiscal 1996 from $24.2 million for fiscal
1995 primarily as a result of the acquisition of MIC in March 1996. MIC sales,
from its acquisition until June 30, 1996, were approximately $6.2 million. Net
sales in the Test, Measurement and Other Electronics segment decreased 4.0% to
$30.1 million in fiscal 1996 from $31.4 million for fiscal 1995 primarily as a
result of reduced sales volume of scanning devices which were partially offset
by additional sales resulting from the acquisition of Lintek, Inc. in January
1995. Net sales in the Isolator Products segment increased 2.2% to $15.8 million
for fiscal 1996 from $15.5 million for fiscal 1995. The increase reflects higher
sales volume of industrial and commercial isolators partially offset by
decreased sales volume of military isolators.
 
     Gross Profit.  Gross profit decreased 1.2% to $23.3 million in fiscal 1996
from $23.6 million in fiscal 1995. Gross margin decreased to 31.3% in fiscal
1996 from 33.2% in fiscal 1995. The decrease was primarily as a result of
inefficiencies in the final production runs of military isolators in the
Company's Puerto Rico facility and the start-up costs of the transition to the
Bloomingdale, New Jersey facility.
 
                                       18
<PAGE>   20
 
     Selling, General and Administrative Costs.  Selling, general and
administrative costs increased 5.7% to $14.1 million (19.0% of net sales) in
fiscal 1996 from $13.4 million (18.8% of net sales) in fiscal 1995. The increase
was primarily as a result of the acquisition of MIC in March 1996, partially
offset by cost savings from the consolidation of the Company's Puerto Rico
facility into the Company's other facilities.
 
     Research and Development Costs.  Company sponsored research and development
costs decreased 47.3% to $1.3 million (1.6% of net sales) in fiscal 1996 from
$2.4 million (3.4% of net sales) in fiscal 1995. The decrease was primarily
attributable to the completion of the development of the FS-5000 frequency
synthesizer in the first quarter of fiscal 1996 and of certain multi-chip
modules in fiscal 1995.
 
     Special Charges.  Fiscal 1996 results included a one-time write-off of
$23.2 million for in-process research and development related to the purchase of
MIC. Fiscal 1995 results included a $1.7 million restructuring charge for the
consolidation of the Company's Puerto Rico operations.
 
     Other Expense (Income).  Other expense was $864,000 in fiscal 1996 compared
to other income of $1.3 million in fiscal 1995. Net interest expense increased
81.5% to $1.4 million in fiscal 1996 from $795,000 in fiscal 1995. The increase
in net interest expense was primarily due to the increased level of borrowings
and lower interest income on reduced cash amounts due to the purchase of MIC.
Other income included a securities related gain in fiscal 1996 and $2.0 million
of life insurance proceeds received on the death of the former Chairman in
fiscal 1995.
 
     Provision for Income Taxes.  Income taxes recorded by the Company increased
49.9% to $1.3 million on a pretax loss of $16.1 million in fiscal 1996 from
$850,000 (an effective income tax rate of 11.4%) in fiscal 1995. The income tax
provisions for the fiscal years 1996 and 1995 were different from the amounts
computed by applying the U.S. Federal income tax rate to income from continuing
operations before income taxes primarily as a result of the tax benefits of loss
carryforwards (both unrealized and realized) and, in fiscal 1996, because of the
non-deductibility of the $23.2 million special charge, and in fiscal 1995,
because of the non-taxable life insurance proceeds of $2.0 million.
 
     Income from Discontinued Operations.  Income from discontinued operations
in fiscal 1995 included a gain related to the sale of the former Huxley Envelope
Corp. building of $240,000 and a gain related to T-CAS Corp. of $222,000. The
gain of $222,000 is due primarily to a settlement of a claim against a former
customer.
 
                                       19
<PAGE>   21
 
QUARTERLY RESULTS OF OPERATIONS
 
     The following tables set forth certain unaudited quarterly financial data
for each of the Company's last ten quarters in the period ended December 31,
1997 and such data expressed as a percentage of net sales for each quarter. In
the opinion of management, such unaudited consolidated financial statements have
been prepared on the same basis as the audited consolidated financial statements
included elsewhere in this Prospectus and include all necessary adjustments,
consisting only of normal recurring adjustments, which the Company considers
necessary for a fair presentation of the financial position and results of
operations for each period. This information should be read in conjunction with
the consolidated financial statements and the notes thereto included elsewhere
in this Prospectus. The operating results for any quarter are not necessarily
indicative of results for any future period. See "Risk Factors -- Fluctuations
in Quarterly Results."
<TABLE>
<CAPTION>
                                                                    QUARTERS ENDED
                                          ------------------------------------------------------------------
                                          SEPT. 30,   DEC. 31,   MAR. 31,    JUNE 30,   SEPT. 30,   DEC. 31,
                                            1995        1995       1996        1996       1996        1996
                                          ---------   --------   ---------   --------   ---------   --------
                                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>         <C>        <C>         <C>        <C>         <C>
Net sales...............................   $13,149    $15,195    $ 15,956    $30,067     $19,061    $22,914
Cost of sales...........................     9,080     10,635      10,940     20,415      12,783     15,657
                                           -------    -------    --------    -------     -------    -------
Gross profit............................     4,069      4,560       5,016      9,652       6,278      7,257
                                           -------    -------    --------    -------     -------    -------
Operating costs:
 Selling, general and administrative
   costs................................     2,976      2,936       3,313      4,894       3,797      4,357
 Research and development costs.........       202        227         249        582         683        739
 Special charge(1)......................        --         --      23,200         --          --         --
                                           -------    -------    --------    -------     -------    -------
   Total operating costs................     3,178      3,163      26,762      5,476       4,480      5,096
                                           -------    -------    --------    -------     -------    -------
Operating income (loss).................       891      1,397     (21,746)     4,176       1,798      2,161
                                           -------    -------    --------    -------     -------    -------
Other expense (income):
 Interest expense.......................       303        313         320      1,003         810        741
 Other expense (income).................      (170)      (163)       (262)      (480)        (46)       (15)
                                           -------    -------    --------    -------     -------    -------
   Total other expense (income).........       133        150          58        523         764        726
                                           -------    -------    --------    -------     -------    -------
Income (loss) before income taxes.......       758      1,247     (21,804)     3,653       1,034      1,435
Provision for income taxes..............       151        249         280        594         383        542
                                           -------    -------    --------    -------     -------    -------
Net income (loss).......................   $   607    $   998    $(22,084)   $ 3,059     $   651    $   893
                                           =======    =======    ========    =======     =======    =======
Net income (loss) per common share and
 common share equivalent:
   Basic................................   $  0.05    $  0.08    $  (1.85)   $  0.25     $  0.05    $  0.07
                                           =======    =======    ========    =======     =======    =======
   Diluted..............................   $  0.05    $  0.08          --    $  0.21     $  0.05    $  0.07
                                           =======    =======                =======     =======    =======
 
<CAPTION>
                                                        QUARTERS ENDED
                                          -------------------------------------------
                                          MAR. 31,    JUNE 30,   SEPT. 30,   DEC. 31,
                                            1997        1997       1997        1997
                                          ---------   --------   ---------   --------
                                             (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                       <C>         <C>        <C>         <C>
Net sales...............................   $22,937    $29,387     $23,885    $29,325
Cost of sales...........................    15,178     19,491      15,673     19,406
                                           -------    -------     -------    -------
Gross profit............................     7,759      9,896       8,212      9,919
                                           -------    -------     -------    -------
Operating costs:
 Selling, general and administrative
   costs................................     4,744      5,277       4,606      5,759
 Research and development costs.........       871        986         998      1,031
 Special charge(1)......................        --         --          --         --
                                           -------    -------     -------    -------
   Total operating costs................     5,615      6,263       5,604      6,790
                                           -------    -------     -------    -------
Operating income (loss).................     2,144      3,633       2,608      3,129
                                           -------    -------     -------    -------
Other expense (income):
 Interest expense.......................       712        711         723        527
 Other expense (income).................       (10)       (22)         83         (9)
                                           -------    -------     -------    -------
   Total other expense (income).........       702        689         806        518
                                           -------    -------     -------    -------
Income (loss) before income taxes.......     1,442      2,944       1,802      2,611
Provision for income taxes..............       525        985         650        925
                                           -------    -------     -------    -------
Net income (loss).......................   $   917    $ 1,959     $ 1,152    $ 1,686
                                           =======    =======     =======    =======
Net income (loss) per common share and
 common share equivalent:
   Basic................................   $  0.07    $  0.16     $  0.09    $  0.12
                                           =======    =======     =======    =======
   Diluted..............................   $  0.07    $  0.15     $  0.08    $  0.11
                                           =======    =======     =======    =======
</TABLE>
<TABLE>
<CAPTION>
                                                                               QUARTERS ENDED
                                          -----------------------------------------------------------------------------------------
                                          SEPT. 30,   DEC. 31,   MAR. 31,    JUNE 30,   SEPT. 30,   DEC. 31,   MAR. 31,    JUNE 30,
                                            1995        1995       1996        1996       1996        1996       1997        1997
                                          ---------   --------   ---------   --------   ---------   --------   ---------   --------
<S>                                       <C>         <C>        <C>         <C>        <C>         <C>        <C>         <C>
Net sales...............................     100.0%     100.0%      100.0%     100.0%      100.0%     100.0%      100.0%     100.0%
Cost of sales...........................      69.1       70.0        68.6       67.9        67.1       68.3        66.2       66.3
                                           -------    -------    --------    -------     -------    -------     -------    -------
Gross profit............................      30.9       30.0        31.4       32.1        32.9       31.7        33.8       33.7
                                           -------    -------    --------    -------     -------    -------     -------    -------
Operating costs:
 Selling, general and administrative
   costs................................      22.6       19.3        20.8       16.3        19.9       19.0        20.7       18.0
 Research and development costs.........       1.5        1.5         1.5        1.9         3.6        3.2         3.8        3.3
 Special charge(1)......................        --         --       145.4         --          --         --          --         --
                                           -------    -------    --------    -------     -------    -------     -------    -------
   Total operating costs................      24.1       20.8       167.7       18.2        23.5       22.2        24.5       21.3
                                           -------    -------    --------    -------     -------    -------     -------    -------
Operating income (loss).................       6.8        9.2      (136.3)      13.9         9.4        9.5         9.3       12.4
                                           -------    -------    --------    -------     -------    -------     -------    -------
Other expense (income):
 Interest expense.......................       2.3        2.1         2.0        3.3         4.2        3.2         3.0        2.5
 Other expense (income).................      (1.3)      (1.1)       (1.7)      (1.6)       (0.2)        --          --       (0.1)
                                           -------    -------    --------    -------     -------    -------     -------    -------
   Total other expense (income).........       1.0        1.0         0.3        1.7         4.0        3.2         3.0        2.4
                                           -------    -------    --------    -------     -------    -------     -------    -------
Income (loss) before income taxes.......       5.8        8.2      (136.6)      12.2         5.4        6.3         6.3       10.0
Provision for income taxes..............       1.2        1.6         1.8        2.0         2.0        2.4         2.3        3.3
                                           -------    -------    --------    -------     -------    -------     -------    -------
Net income (loss).......................       4.6%       6.6%     (138.4)%     10.2%        3.4%       3.9%        4.0%       6.7%
                                           =======    =======    ========    =======     =======    =======     =======    =======
 
<CAPTION>
                                             QUARTERS ENDED
                                          --------------------
                                          SEPT. 30,   DEC. 31,
                                            1997        1997
                                          ---------   --------
<S>                                       <C>         <C>
Net sales...............................     100.0%    100.0%
Cost of sales...........................      65.6      66.2
                                           -------     -----
Gross profit............................      34.4      33.8
                                           -------     -----
Operating costs:
 Selling, general and administrative
   costs................................      19.3      19.6
 Research and development costs.........       4.2       3.5
 Special charge(1)......................        --        --
                                           -------     -----
   Total operating costs................      23.5      23.1
                                           -------     -----
Operating income (loss).................      10.9      10.7
                                           -------     -----
Other expense (income):
 Interest expense.......................       3.0       1.8
 Other expense (income).................       0.4        --
                                           -------     -----
   Total other expense (income).........       3.4       1.8
                                           -------     -----
Income (loss) before income taxes.......       7.5       8.9
Provision for income taxes..............       2.7       3.2
                                           -------     -----
Net income (loss).......................       4.8%      5.7%
                                           =======     =====
</TABLE>
 
- ---------------
(1) Includes a $23.2 million charge ($1.94 per share) for the write-off of
    in-process research and development acquired in connection with the purchase
    of MIC in March 1996.
 
                                       20
<PAGE>   22
 
LIQUIDITY AND CAPITAL RESOURCES
 
     As of December 31, 1997, the Company had $26.6 million in working capital.
As of March 15, 1996, the Company replaced a previous agreement with a revised
revolving credit and term loan agreement with two banks which is secured by
substantially all of the Company's assets not otherwise encumbered. The
agreement provides for a revolving credit line of $22.0 million and a term loan
of $16.0 million. The revolving credit line expires in March 1999. The term loan
is payable in quarterly installments of $900,000 with final payment on September
30, 2000. The interest rate on borrowings under this agreement is at various
rates depending upon certain financial ratios, with the current rate
substantially equivalent to the prime rate plus 0.25% (8.75% at December 31,
1997) on the revolving credit borrowings and prime plus 0.5% (9.0% at December
31, 1997) on the term loan borrowings. The terms of the agreement require
compliance with certain covenants including minimum consolidated tangible net
worth and pre-tax earnings, maintenance of certain financial ratios, limitations
on capital expenditures and indebtedness and prohibition of the payment of cash
dividends. At each of December 31, 1997 and March 18, 1998, the outstanding
borrowings under the revolving credit line and term loan were $9.1 million and
$5.3 million, respectively.
 
     During June 1994, the Company completed a sale of $10.0 million principal
amount of 7 1/2% Senior Subordinated Convertible Debentures ("Debentures"). On
September 8, 1997, the Company called for redemption all of its outstanding
Debentures at 104.5% of the principal amount. The Debentures were convertible
into the Company's Common Stock at a price of $5.625 per share through October
6, 1997. As of October 1997, all of the principal amount outstanding was
converted. In connection with the conversions, $599,000 of deferred bond
issuance costs were charged to additional paid-in capital.
 
     At June 30, 1997, the Company had net operating loss carryforwards of
approximately $4.0 million for Federal income tax purposes.
 
     The Company's net cash provided by operating activities was $4.5 million,
$8.7 million and $2.8 million for fiscal 1996, fiscal 1997 and the six months
ended December 31, 1997, respectively. Net cash used in investing activities was
$33.3 million, $3.0 million and $5.9 million for fiscal 1996, fiscal 1997 and
the six months ended December 31, 1997, respectively. In fiscal 1996, the
Company used $35.2 million of cash to acquire all of the outstanding stock of
MIC. For the six months ended December 31, 1997, the Company used $4.4 million
of cash to purchase equipment, inventory and technology from Lucent
Technologies. Net cash provided by (used in) financing activities was $18.1
million, $(5.8) million and $3.2 million for fiscal 1996, fiscal 1997 and the
six months ended December 31, 1997, respectively. In fiscal 1996, the Company
borrowed $27.0 million to purchase MIC. For the six months ended December 31,
1997, the Company borrowed $6.2 million under two equipment loans.
 
     Management has initiated a Company-wide program to prepare it for the Year
2000 issue. The Company expects to incur internal staff costs as well as
consulting and other expenses related to Year 2000 compliance. The Company
believes the total costs to be incurred for all Year 2000 related projects will
not have a material impact on the Company's business, results of operations and
financial condition.
 
     Management of the Company believes that internally generated funds and
available lines of credit will be sufficient for its working capital
requirements, capital expenditure needs and the servicing of its debt for at
least the next twelve months. The Company intends to use approximately $10.0
million of the net proceeds of this offering to repay certain indebtedness under
the Bank Agreement. At each of December 31, 1997 and March 18, 1998, the
Company's available unused line of credit was approximately $10.9 million. See
"Use of Proceeds."
 
                                       21
<PAGE>   23
 
                                    BUSINESS
 
GENERAL
 
     Aeroflex utilizes its advanced design, engineering and manufacturing
capabilities to produce state-of-the-art microelectronic module, interconnect
and testing solutions used in communication applications for commercial and
defense markets. Its products are used in the satellite, wireless and wireline
communications, cable television ("CATV") and defense communications markets.
With the acquisition of MIC Technology in 1996 and the interconnect assets of
Lucent Technologies Inc. in 1997, the Company believes it is currently the
largest merchant supplier of thin film interconnect products. The Company also
designs and manufactures motion control systems, and shock and vibration
isolation systems used for commercial, industrial and defense applications. The
Company's major customers include Lockheed Martin Corporation, Hughes
Electronics Corporation, Motorola, Inc., Lucent Technologies, Raytheon Company
and Northrop Grumman Corporation. The Company currently acts as sole source
supplier under supply agreements with Lucent Technologies and Motorola's RF
semiconductor division for thin film interconnect products.
 
     The Company develops and employs advanced interconnect technology in which
complex system components are built up from highly integrated or monolithic
components while preserving the attributes of small size, power and thermal
management, wide bandwidths, manufacturability and quality. The Company's
Passive Integrated Microelectronic Interconnect Circuitry ("PIMIC") thin film
technology is an efficient and cost effective interconnect and packaging medium
for high frequency, high density and high performance communications products.
Its thin film interconnects are used in a number of OEM products, including
wireless subscriber handsets, CATV amplifiers and telecommunications switches.
The Company also produces microelectronic modules, which are called "hybrids"
because they combine elements of integrated circuit and printed circuit board
technologies. Hybrids are multi-layered electronic circuits, containing very
small passive and active elements which are mounted and wired together on a
single multi-layered ceramic surface in patterns designed to perform specific
electronic functions, such as amplification, switching, signal conversion,
voltage regulation and decoding of microwave signals. The Company's
microelectronic modules are used in a number of applications, including
communications satellites and commercial avionics data communications.
Additionally, the Company has developed advanced technologies in high speed
stimulus/response measurement systems. The Company's high-speed frequency
synthesis technology is used as the stimulus for automatic test systems which
operate in radio frequency and microwave frequency. Its high speed automatic
test equipment is used in various applications, including satellite and antenna
testing.
 
INDUSTRY BACKGROUND
 
     Worldwide demand for voice, data and video communication has increased
dramatically as a result of a number of factors, including an increasingly
competitive global business environment, a heightened sophistication on the part
of private consumers, the emergence of new technologies, and the deregulation
and proliferation of communications networks. Traditional wireline, CATV,
cellular/PCS and satellite communications are among the diverse forms of
competing delivery mechanisms now available to meet this demand. Service
providers of both wireless and wireline communications are responding to these
changes by rapidly incorporating new technologies into their networks to provide
greater functionality and to decrease costs. In addition, as communications
networks are migrating towards higher frequencies, systems have become more
complex requiring greater performance and reliability. Manufacturers have
responded to this need by producing systems with increased functionality at
reduced costs. To further reduce costs manufacturers have begun to focus on
their core competencies and have increasingly outsourced non-core production of
subsystems, components and products.
 
WIRELESS COMMUNICATIONS
 
  Cellular/PCS
 
     Demand for cellular/PCS communications systems is being driven by the
increased number of subscribers worldwide, the allocation of additional higher
frequencies, new standards and technological
 
                                       22
<PAGE>   24
 
advances. Industry sources estimate that the number of cellular and PCS
subscribers in the United States will increase from approximately 44 million in
1996 to approximately 107 million by 2001 and project that the number of such
subscribers worldwide will grow from 144 million in 1996 to 456 million by 2001.
Cellular/PCS communications systems offer the functional advantages of wired
systems without the costly, time consuming development of an extensive wired
infrastructure. Emerging digital telecommunications standards and technologies
are providing both the performance improvements necessary to address the
overcrowding of existing cellular systems and increased functionality. To
further address the overcrowding problem, regulatory agencies have allocated new
blocks of spectrum at higher frequencies and have more stringently regulated
allowable signal bandwidths. Systems operating at these higher frequencies
require advanced components and interconnects to simplify the overall system
architecture, thereby reducing cost, complexity and power consumption. To make
more efficient use of the crowded frequency bands, the spacing between adjacent
signal channels must be reduced, placing the desired signal very close to
unwanted interfering signals. Highly selective equipment is required to process
the desired signal without distortion, while rejecting interfering signals from
adjacent channels and other sources.
 
  Satellite
 
     Satellites provide a number of advantages over terrestrial facilities for
many high-speed communications service applications. First, satellites enable
high-speed communications service where there is no terrestrial alternative
available or where the terrestrial alternative is inadequate. Second, unlike the
cost of terrestrial networks, the cost to provide services via satellite does
not increase with the distance between sending and receiving stations. Finally,
in contrast to the installation of fiber optic cable which is expensive, time
consuming and requires obtaining rights-of-way, satellite networks can be
rapidly installed, upgraded and reconfigured.
 
     Demand for commercial satellites is determined by several factors,
including: growth in demand for new satellite-based applications, such as mobile
telephone services, business networking, direct-to-home television and related
voice, video and data services; development of new satellite-based
communications architectures to provide basic telephone and television services
in developing regions of the world; and replenishment of orbiting satellite
constellations nearing the end of their useful lives. During the ten year period
from 1997 to 2006, substantial launch activity for commercial satellites is
expected. Industry sources estimate that during such ten year period 1,062
commercial satellites will be launched into either low Earth or medium Earth
orbits, and 273 commercial satellites will be launched into geostationary Earth
orbit. There are at least three large-scale telecommunications projects
(Iridium, Global Star and Teledesic) in various stages of development and
implementation that are contributing to the demand for commercial satellites. To
enhance the reliability and performance of these satellites at a reduced cost,
an extensive array of microelectronic modules, including multi-chip modules
("MCMs") and thin film interconnects will be used.
 
WIRELINE COMMUNICATIONS
 
  Telecommunications
 
     The wireline sector of the telecommunications market is growing as
operators expand their networks in order to meet the growing demand for
telecommunications services. Increased demand for new services and government
deregulation have encouraged the development of expanded networks, particularly
in the local exchange and long distance markets. The wireline sector currently
consists of numerous networks which are connected by switches that provide a
transferring mechanism to route transmissions to their ultimate destinations. A
significant number of these switches use thin film substrates.
 
  CATV
 
     Cable television is evolving from an industry that has traditionally
delivered multichannel one-way analog television programming over a coaxial
cable system to a multimedia industry delivering many channels of interactive
video and other services such as telephony, games, shopping and on-line
information in both analog and digital form over a hybrid fiber optic and
coaxial cable system. A cable system receives signals from
 
                                       23
<PAGE>   25
 
satellites and other sources and then retransmits them to subscribers through a
distribution network composed of coaxial and fiber optic cable and distribution
electronics which boost the signal level through the use of amplifiers. These
amplifiers incorporate thin film substrates due to their small size, high
reliability and thermal attributes.
 
DEFENSE COMMUNICATIONS
 
     Many of the technological advances in communications initiated by the
United States Department of Defense ("DOD") now form the basis of modern
commercial communication systems and products, including wireless
communications, satellite communications and computer networks. Governments
worldwide have funded the development of microwave transmission technologies for
defense purposes including missile guidance, electronic warfare, communications,
radar, radar jamming, navigation and identification of other aircraft. Higher
frequency transmissions have been desirable for defense applications because the
frequencies used have traditionally been less congested and allow for the use of
smaller equipment, important characteristics in satellites, aircraft and
missiles.
 
     The defense industry has undergone significant changes precipitated by
ongoing federal budget pressures and new roles and missions to reflect changing
strategic and tactical threats. Since the mid-1980s, the overall United States
defense budget has declined in real dollars. The defense industry has also
undergone dramatic consolidation resulting in the emergence of only a few
dominant prime system contractors. There are numerous essential but
non-strategic products, components and systems that are not economical for the
major prime contractors to design, develop or manufacture for their own internal
use. As the prime contractors continue to evaluate their core competencies and
competitive position and focus their resources on larger programs and platforms,
prime contractors are expected to exit non-strategic business areas and to
procure these needed wireless components and subsystems from independent,
commercially oriented merchant suppliers.
 
AEROFLEX'S TECHNOLOGIES
 
     Aeroflex's technology base stems from its development of advanced
technologies in support of communication and instrumentation systems for the
DOD. The Company's technology base supports customers' requirements for small
size, high-density, reduced cost and high reliability. Utilizing its core
technologies, the Company produces: (i) thin film interconnects; (ii)
microelectronic modules; and (iii) high-speed test and measurement systems.
 
     The Company develops and employs advanced interconnect technology in which
complex system components are built up from highly integrated or monolithic
components while preserving the attributes of small size, power and thermal
management, wide bandwidths, manufacturability and quality. The Company's
Passive Integrated Microelectronic Interconnect Circuitry ("PIMIC(TM)") thin
film technology is an efficient and cost effective interconnect and packaging
medium for high frequency, high density and high performance products. The
PIMIC(TM) technology can be thought of as similar to integrated circuits or
chips, in that extremely fine features are produced in multi-layers; however,
PIMIC(TM) integrates passive components only, the substrate is ceramic rather
than silicon and active components are assembled onto the substrate in a
separate process. For applications such as cellular/PCS communications where
electrical energy is switched at high RF or microwave frequencies and where
space and performance are important, the Company's thin film circuits are a
desirable alternative to printed circuit boards because they operate at higher
frequencies, are smaller and are more reliable than printed circuit boards.
PIMIC(TM) technology takes this advantage to a higher level by fabricating
passive discrete components in an integrated format, saving space and connection
complexity.
 
     The Company also produces microelectronic modules, which are called
"hybrids" because they combine elements of integrated circuit and printed
circuit board technologies. Hybrids are multi-layered electronic circuits,
containing very small passive and active elements which are mounted and wired
together on a single multi-layered ceramic surface in patterns designed to
perform specific electronic functions, such as amplification, switching, signal
conversion, voltage regulation and decoding of microwave signals. Hybrids
provide
 
                                       24
<PAGE>   26
 
many of the advantages of integrated circuits relative to printed circuit
boards, such as miniaturization, increased capability, greater reliability and
environmental stability, but are similar to printed circuit boards in that
hybrids can also be economically manufactured in small quantities. Hybrids are
especially well suited to satellite/telecom systems, aircraft, spacecraft,
missile and industrial applications where space is limited, such as in
navigation equipment, airborne computers, sonar systems, medical diagnostic
instrumentation and computer instrumentation.
 
     The Company has also developed advanced technologies in high speed
stimulus/response measurement systems. The Company's high-speed frequency
synthesis technology is used as the stimulus for automatic test systems which
operate in RF and microwave frequency bands. Frequency synthesis generates
signals which can be switched to frequencies spanning from audio to millimeter
wave while maintaining a high degree of signal purity. Aeroflex's high-speed
frequency synthesizers are used to test systems and subsystems, as well as
components comprising advanced communications products. The Company has
developed high-speed receiver and digital signal processing technology to
support data acquisition and presentation measurement systems.
 
STRATEGY
 
     The Company intends to become a market leader in advanced microelectronic
module, interconnect and testing solutions for the communications market. The
key elements of the Company's strategy are to:
 
     Continue Expansion into Commercial Markets.  The Company, over the past
three decades as a supplier to the defense industry, has developed advanced
technologies, such as thin film interconnect and hybrid microelectronic modules,
used in digital, RF and microwave communications. The Company has also developed
fast switching frequency synthesizers and high-speed testing systems. The
Company will utilize its technologies to further increase its penetration in the
expanding satellite, cellular/PCS and CATV markets. For example, the Company's
thin film technology has applications in the wireless subscriber unit market and
its hybrid microcircuit Data-bus technology, which has been adopted by the
United States Army, Navy and Air Force as a standard, is being used for internal
data communications on the Boeing 777.
 
     Capitalize on the Trend Toward Technology Outsourcing.  The Company
believes that manufacturers of communications products are and will continue to
be under pressure to reduce costs. The Company believes that these manufacturers
will focus on their core competencies and increasingly outsource non-core
production of subsystems, components and products. The Company intends to
capitalize on this trend by continuing to provide low cost, high volume
manufacturing by optimizing existing facilities and by integrating the
state-of-the-art equipment and technology it recently acquired from Lucent
Technologies. The Company believes that its supply agreements with Lucent and
Motorola are indicators of the Company's ability to capitalize on this
outsourcing trend.
 
     Increase Value Added Content.  The Company intends to continue developing
products with increased functionality while providing the best value to
customers. For example, the Company has integrated advanced imbedded passive
component technology to satisfy customer demand for increased component density
and miniaturization. In addition, the Company believes that by combining its
high-speed automatic test experience and its high-speed instrument capability,
it can develop a family of satellite and communication automatic test systems
and then sell an entire test system, rather than component parts, to users of
such systems.
 
     Maintain and Enhance Technological Leadership.  The Company has in the past
been able to, and expects to continue to, leverage the experience gained through
its participation in DOD programs. In addition, the Company intends to maintain
and enhance its technological leadership position by continuing to invest
significant resources in independent research and development of its
microelectronic module, interconnect, instrument, and test and measurement
technologies. The Company believes it is currently one of the largest merchant
suppliers of thin film interconnects and is the leader in high-speed frequency
synthesizer technology.
 
     Continue to Pursue Strategic Acquisitions.  The Company has in the past
supplemented its internal growth and product development through the acquisition
of complementary businesses. For example, since
 
                                       25
<PAGE>   27
 
1995, the Company has acquired MIC and Lintek. The Company intends to continue
to identify and acquire companies or lines of business which are complementary
to its existing businesses.
 
PRODUCTS
 
MICROELECTRONICS
 
  Thin Film Circuits and Interconnects
 
     The Company designs, develops, manufactures and sells passive thin film
circuits and interconnects. Its advanced microcircuit and interconnect
technology is emerging as a key technology for miniaturized, high frequency,
high performance electronic products for rapidly growing markets such as
cellular/PCS and microwave data links. It continues to be an essential
technology in satellite based communication hardware, CATV amplifiers and
leading edge military electronic products.
 
     Thin film products allow dramatic reductions in the size and weight of
electronic circuits and provide superior electrical and thermal performance.
Growth in the use of thin film technology is expected to complement the advances
in semiconductor speed which have occurred in recent years. Thin film removes
limitations imposed by other interconnect technologies for high clock rate
digital circuits. In the digital, analog RF and microwave domains, thin film
allows the production of hybrid integrated circuits with lumped elements at
lower cost than full silicon or gallium arsenide (GaAs) integration while
retaining outstanding performance.
 
     The Company serves both commercial and military markets. Commercial markets
include wireless communications, CATV, fiber optics and digital MCMs. Military
markets include missile Transmit and Receive ("T/R") modules, radar T/R modules
and advanced Electronic Counter Measures.
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------
             PRODUCTS                            APPLICATIONS                    CUSTOMERS
- -----------------------------------------------------------------------------------------------
<S>                                   <C>                                   <C>
  Simple Interconnect                 Avionics                              Hewlett Packard,
                                      CATV circuitry                        Hughes, Lucent,
                                      Mobile radio power amplifiers         Motorola, Nokia,
                                      Optical data transceivers             Ortel, Raytheon
                                      Satellite communications systems
                                      Telephone switching systems
- -----------------------------------------------------------------------------------------------
  Advanced Interconnect               Fiber optic products                  Lockheed Martin,
                                      Hybrid microelectronics modules       Lucent, M/A-Com,
                                      Missile systems                       Matra-Marconi,
                                      Radar T/R modules                     Motorola, Nokia,
                                      Wireless handsets                     Raytheon, Rockwell
- -----------------------------------------------------------------------------------------------
  High Density Digital                High speed processor modules          Hewlett Packard,
  Interconnect                        Integrated circuit test
                                      instruments                           Lockheed Martin,
                                      Test equipment modules                Loral, Raytheon
- -----------------------------------------------------------------------------------------------
  Mixed-Signal Interconnect           Missile systems                       Hughes, Northrop-
                                      Radar T/R systems                     Grumman, Raytheon,
                                      Satellite avionics                    Texas Instruments
- -----------------------------------------------------------------------------------------------
</TABLE>
 
     In its most basic form, simple interconnect incorporates conductors,
resistors, plated vias and selective high conductivity traces for high-volume,
low-cost, DC, RF and microwave products, including applications such as standard
microwave amplifiers and oscillators, CATV circuitry, A/D converters and
high-power regulation. Advanced interconnect incorporates all passive elements
in solid-state form. Microstrip conductors, resistors, inductors, capacitors,
air-bridges and filled thermal vias are integrated on a single substrate.
Applications include high-performance, low-noise and power amplifiers for use in
commercial wireless products and avionics. To address digital circuit
requirements, high-density digital interconnect substrates offer single or
double-sided, controlled impedance signal routing. These substrates also offer
integrated resistors and solid thermal vias, if required, for improved
performance. Applications include Application
 
                                       26
<PAGE>   28
 
Specific Integrated Circuits ("ASIC"), control circuits, high-density memory
modules and digital switching networks. By incorporating features of advanced
interconnect and high-density digital interconnect in a single design, the
Company has created PIMIC(TM)-Mixed Signal Interconnect to address the expanding
use of mixed technologies. This unique PIMIC(TM) process allows integration of
analog and digital functionality for use in leading-edge miniaturized military,
satellite and commercial electronics.
 
  Microelectronic Modules
 
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------
                 PRODUCTS                    APPLICATIONS                      CUSTOMERS
- -----------------------------------------------------------------------------------------------------------
<S>  <C>                               <C>                       <C>                                    <C>
     Satellite                         Commercial and            Hughes, Lockheed Martin,
     Power Hybrids                     military satellites       Space Systems/Loral,
     Multiplexers                                                TRW
     Quad Drivers
- -----------------------------------------------------------------------------------------------------------
     Multichip Modules                 Military avionics         Boeing, Computing Devices,
     RISC Microprocessor Family        Military computer         Honeywell, Lockheed Martin,
     Flash and SRAM                    Missile systems           Raytheon
     Memory Modules
- -----------------------------------------------------------------------------------------------------------
     Data-bus                          Boeing 777                Honeywell, Hughes,
     ARINC 629                         Military avionics         Litton, Lockheed Martin,
     MIL-STD-1553 Transceivers         Missiles                  Raytheon, SCI
     MIL-STD-1553 Protocol Devices     VME boards
- -----------------------------------------------------------------------------------------------------------
     Application Specific Modules      Military avionics         Kaiser, Litton,
     Video Encoders                                              Lockheed Martin
     Quadrant Receivers
     64 Channel Multiplexers
- -----------------------------------------------------------------------------------------------------------
</TABLE>
 
     Satellite
 
     The Company has been manufacturing hybrid and MCM microelectronic circuits
for space applications for over 15 years. The Company's reputation and expertise
in these areas results from significant experience gained on DOD and NASA
programs such as MILSTAR, Space Shuttle, LANDSAT and most recently, the Cassini
probe to Saturn, as well as various classified programs. The Company's hybrids
have been successfully deployed on commercial programs such as DirecTV(R) and
IRIDIUM(R).
 
     Multichip Modules
 
     MCMs are a further advancement of hybrid microcircuit technology in which
large digital devices such as microprocessors, SRAM and EEPROM memories are
combined with multilayer ceramic packages to form complex digital systems or
subsystems. MCMs perform functions similar to hybrids, except the emphasis is on
miniaturizing and synthesizing digital functions such as microprocessor systems
and mass memories. The Company has been qualified on multiple MCM designs on
both the F-16 and F-22 Advanced Tactical Fighter, V-22, LAMPS, AWACS and AEGIS
Missile and is participating in pre-production and production contracts.
Application specific MCMs have significant market potential in avionics,
workstations, telecommunications and satellites.
 
     The Company has expanded its standard memory module product line with the
addition of 35 new memory modules in the past three years. These products, which
consist of SRAM and Flash memory modules, take advantage of the Company's MCM
expertise. They are designed to be used for a wide range of computer and general
purpose circuit board applications.
 
                                       27
<PAGE>   29
 
     Data-bus
 
     The Data-bus product line has a particularly broad range of applications.
These microcircuits, which have been adopted by the United States Army, Navy and
Air Force as a standard interface, act as a digital data communication link
between various computer-based equipment. A new commercial Data-bus interface
was developed by Boeing for use on its 777 Aircraft. The Company has production
contracts for the interface and coupler modules which provide the data
communications protocol and interface for all of the electronic systems in each
777 Aircraft.
 
     The Company's microcircuits are used on numerous avionic systems including
the F-14, F-15, F-16 and F-18 aircraft and the Tomahawk-cruise and AMRAAM
missiles. They are also qualified for possible use on upgrades to older
platforms. The Data-bus microcircuits are used in a wide variety of aerospace
and seaboard navigations, and communication systems.
 
     Application Specific Modules
 
     The Company manufactures hybrids for a customer's particular need that
cannot be fulfilled with a standard commercial product. This capability has
historically been utilized to service defense markets domestically and
internationally. The electronic content of the worldwide defense market is
growing as governments determine it is more economical to upgrade existing
aircraft and missiles than to build new aircraft and missiles. This customer
base is faced with continuous retrofits to upgrade the ability of aging
equipment. The Company benefits from upgrade programs by supplying hybrids and
MCMs for the C-130, F-16, F-18 and AWACS aircraft programs, as well as newer
programs such as JAVELIN and AMRAAM missiles.
 
TEST, MEASUREMENT AND OTHER ELECTRONICS
 
  Instrumentation
 
     Frequency Synthesizers
 
     The Company is a leader in radio frequency and microwave technology used in
the manufacture of fast switching frequency synthesizers, signal generators and
components. The Company's synthesizers operate in a broad frequency range of
10MHz to 40GHz with excellent spectral purity. Their small size and modular
construction allow for easy systems configuration and facilitation of repair.
The Company, together with Hewlett Packard, helped develop the Modular
Measurement System standard which has been selected as the architecture
underlying the RF and microwave sections of a number of automated test equipment
("ATE") systems, including CASS, the United States Navy's next generation ATE.
The CASS program is a high priority United States Navy initiative designed to
end the proliferation of unique ATE and related Test Program Sets for United
States Navy electronics. Historically, each individual weapon system had its own
testing system which required unique operator skills, maintenance and scope of
capabilities. The Company supplies the fast switching frequency synthesizers,
spread spectrum modulators and arbitrary waveform generators for CASS. The
Company's synthesizers also significantly improve the performance and
reliability of existing radars. The Company's synthesizers have been selected by
Westinghouse to upgrade its TPS 63 and 70 series radars. Additionally, the
synthesizers improve the performance of threat simulators, as well as radar
cross section and antenna measurement systems.
 
     High-Speed Automatic Test Systems
 
     The Company is a leading provider of high-speed instrumentation radar
systems and antenna measurement systems. Instrumentation radar systems are used
to measure the radar cross sections of aircraft and other objects using both
scale models and actual examples. These measurements are made in many diverse
environments from factory floor, to laboratory, to flight lines or aircraft
carriers. In addition to the radar system hardware, the Company has developed
various analytical processing and display algorithms to assist in the
interpretation of the radar data. Through expertise gained in high-speed data
acquisition and display techniques used in instrumentation radar products, the
Company produces antenna measurement systems used in the design, manufacturing
and testing of all types of antennas.
 
                                       28
<PAGE>   30
 
  Motion Control Systems
 
     Stabilization and Tracking Devices
 
     The Company is engaged in the design, development and production of
stabilization tracking devices and systems, including pedestals. Pedestals,
through the continuous balancing action of gyroscopes and servo-mechanical
stabilizers operating in all three dimensions, enable equipment mounted on a
vehicle to remain almost perfectly balanced and motionless. The mounted
equipment can then automatically track or focus on a target as accurately as if
it were on solid ground despite the motion of the vehicle. The Company's
stabilization and tracking devices are used in reconnaissance and weapon firing
control systems and play an important role in high altitude aircraft as well as
in other aircraft, ships and ground vehicles which require precise, highly
stable mounting for cameras, antennae and lasers. In addition to military and
aerospace markets, the Company has delivered commercial units used to stabilize
airborne spectroscopy equipment for terrestrial mapping.
 
     Magnetic Motors
 
     The Company produces a variety of brushless DC motors. Brushless DC motors
differ from conventional DC motors and are well-suited for use under vacuum
conditions, such as outer space where lubricants needed to slow brushwear
dissipate rapidly. They are also well-suited for environments containing
volatile or explosive materials and gases and applications where clean operation
is critical. These motors are utilized in the Company's stabilization and
tracking systems and infra-red scanner modules, as well as other applications
where precise movement is required, such as for positioning antennae, optical
systems, mechanical vanes and valves.
 
     Scanning Devices
 
     Using its expertise gained in over 30 years of manufacturing infra-red
night vision scanners, the Company has developed and started production of the
next generation polygon rotary scanner for the United States Army's thermal
weapons sight, under contract to Hughes Electro-Optical Data Systems Group. This
sight is a low cost, lightweight thermal imaging device that detects targets
based on thermal radiation contrasts with the background and is intended for use
on standard issue United States Army assault rifles and crew served weapons.
Additionally, the Company provides the Common Module Scanner used on the M-1
Tank, Bradley fighting vehicle and Comanche helicopter.
 
ISOLATOR PRODUCTS
 
     The Company is engaged in the design, development, manufacture and sale of
shock and vibration isolation systems. These devices consist of helically-wound
steel wire rope contained between rugged metal retainer bars, which are used in
defense applications, and off-the-shelf rubber and spring shock, vibration and
noise control devices, which are used in commercial and industrial applications.
Purchasers of isolators are manufacturers or users of equipment sensitive to
shock and vibration who need to reduce shock/vibration to levels compatible with
equipment fragility to extend the useful life of this equipment. Markets for
isolation systems include defense, aerospace, geophysical exploration, aircraft,
communications, transportation and utilities.
 
CUSTOMERS
 
     The Company has hundreds of customers in the communications, satellite,
aerospace/defense, transportation and construction industries. Except for
Lockheed Martin (13.3%) and Hughes (11.7%), in fiscal 1997, no one customer
accounted for more than 10% of the Company's net sales. The Company is currently
a party to three key strategic agreements:
 
     In July 1997, the Company entered into a strategic agreement under which
the Company will supply Lucent Technologies with film integrated circuits which
are used in communications applications. The agreement expires December 31, 2000
and is subject to annual renewal options. In addition, the Company
 
                                       29
<PAGE>   31
 
purchased automatic manufacturing and test equipment, inventory and licenses for
advanced technologies from two of Lucent's microelectronic component operations
which significantly increases the Company's manufacturing capacity to produce
film integrated circuits and MCMs.
 
     In February 1997, the Company entered into an outsourcing agreement with
the RF Semiconductor Division of Motorola under which the Company will supply
virtually all of Motorola's thin film interconnects for its RF semiconductor
product lines, supporting component applications in CATV, cellular/PCS and land
mobile communications. This agreement expires in February 1999 and is subject to
annual renewal options.
 
     In July 1996, the Company entered into a multi-year Volume Purchase
Agreement with Hughes Electronics to supply microelectronic modules for use on
both commercial and military satellites, and missile systems.
 
MARKETING AND DISTRIBUTION
 
     The Company uses a team-based sales approach to facilitate close management
by Company personnel of relationships at multiple levels of the customer's
organization, including management, engineering and purchasing personnel. The
Company's integrated sales approach involves a team consisting of a senior
executive, a business development specialist and members of the Company's
engineering department. In particular, the use of experienced engineering
personnel as part of the sales effort enables close technical collaboration with
the customer during the design and qualification phase of new communications
equipment which, the Company believes, is critical to the integration of its
product into its customers equipment. The Company's executive officers are also
involved in all aspects of the Company's relationships with its major customers
and work closely with their senior management. In addition, the Company utilizes
manufacturers' representatives and independent sales representatives as needed.
 
RESEARCH AND DEVELOPMENT
 
     The Company's research and development efforts primarily involve
engineering and design relating to the development of new products, the
improvement of existing products and/or the adaptation of such products to new
applications. The Company's efforts also include developing prototype components
to bid on specific programs. Several of the Company's officers and almost all of
its engineers have been involved at various times and to varying degrees in
these activities. Certain product development and similar costs are recoverable
under contractual arrangements and those that are not recoverable are expensed
in the year incurred. The costs of Company sponsored research activities were
approximately $2.4 million, $1.3 million and $3.3 million for fiscal 1995, 1996
and 1997, respectively.
 
     The Company is currently focusing its research and development on: (i) the
development of high yield, low cost, integrated thin film capacitor processes to
allow for high volume production of advanced interconnect substrates for
portable communication devices such as cellular/PCS handsets; (ii) the
development of a new family of higher performance RISC processor based MCMs
which are compatible with the Company's existing products to allow for
transparent performance-enhancing upgrades of present systems; (iii) the
development of high-speed, high-performance, low cost frequency synthesizers to
be used in automatic test systems for commercial communications applications;
and (iv) the development of an automatic satellite test system based on existing
technology to meet market requirements for high-speed satellite testing.
 
BACKLOG
 
     The Company includes in backlog firm purchase orders or contracts providing
for delivery of products and services. At June 30, 1997, the Company's order
backlog was approximately $53.3 million, approximately 90% of which was
scheduled to be delivered on or before June 30, 1998. Approximately 65% and 35%
of this backlog represents defense and commercial contracts, respectively.
Generally, government contracts are cancellable with payment to the Company of
amounts expended under the contract together with a reasonable profit, if any,
while commercial contracts are not cancellable. At December 31, 1997, the
Company's order backlog was approximately $66.1 million.
 
                                       30
<PAGE>   32
 
COMPETITION
 
     In all phases of its operations, the Company competes in both performance
and price with companies, some of which are considerably larger, more
diversified and have greater financial resources and sales than the Company. In
the manufacture of microelectronics, the Company believes its primary
competitors are NTK, Texas Instruments and ILC/Data Devices Corp. In the
manufacture of instrument products, the Company believes its primary competitors
are Hewlett Packard and Scientific Atlanta. In the manufacture of motion control
products, the Company's believes its primary competitors are MPC Products Corp.
and Schaeffer Magnetics Inc. In the manufacture of isolators, the Company
believes its primary competitors are Barry Controls, Inc., Lord Kinematics and
Mason Industries. The Company also experiences significant competition from the
in-house capabilities of its current and potential customers. The Company
believes that in all of its operations it competes favorably in the principal
competitive areas of technology, performance, reliability, quality, customer
service and price. The Company believes that to remain competitive in the future
it will need to invest significant financial resources in research and
development.
 
MANUFACTURING
 
     The Company assembles, tests, packages and ships products at its
manufacturing facilities located in Farmingdale, Pearl River and Plainview, New
York; Richardson, Texas; Bloomingdale, New Jersey; Powell, Ohio; and Boca Raton,
Florida. The Company has been manufacturing products for defense programs for
many years in compliance with stringent military specifications. The Company's
microelectronic module manufacturing is certified to the status of Class "K"
(space qualified) of which the Company believes only six other vendors are
currently certified. The Company believes it has been able to bring to the
commercial market the manufacturing quality and discipline it has demonstrated
in the defense market. For example, the Company's Plainview and Farmingdale
manufacturing plants are ISO-9001 certified, as well as certified to the more
stringent Boeing D1-9000 standard.
 
     Historically, the volume of the Company's production requirements in the
defense market was not sufficient to justify the widespread implementation of
highly automated manufacturing processes. Over the last several years, the
Company has expanded the use of high volume manufacturing techniques for product
assembly and testing. Recently, the Company purchased film integrated circuit
automatic manufacturing and test equipment from Lucent Technologies, which the
Company believes was the largest volume manufacturer of thin film integrated
circuits, and the Company is currently expanding its Pearl River facility to
accommodate this equipment. After its completion, the Company believes the Pearl
River facility will have the capacity required to handle additional future
outsourcing by captive suppliers of thin film communications products and the
growing demand for communication interconnect products.
 
     The principal materials used by the Company in manufacturing and assembling
its products are ceramic, magnetic materials, gold, steel, aluminum, rubber,
iron and copper. Many of the component parts used by the Company in its products
are also purchased, including semiconductors, transformers, amplifiers and
bearings. Although the Company has several sole source arrangements, all the
materials and components used by the Company, including those purchased from a
sole source, are readily available and are or can be purchased from time to time
in the open market. The Company has no long-term commitments for their purchase.
No supplier provides more than 10% of the Company's raw materials.
 
PATENTS AND TRADEMARKS
 
     The Company owns several patents, patent licenses and trademarks. In order
to protect its intellectual property rights, the Company relies on a combination
of trade secret, copyright, patent and trademark laws and employee and
third-party nondisclosure agreements, as well as limiting access to and
distribution of proprietary information. While the Company considers that in the
aggregate its patents and trademarks are important in its operations, it does
not consider that one or any group of them is of such importance that
termination could materially affect its business. See "Risk
Factors -- Limitation on Protection of Proprietary Technology; Risk of Third
Party Claims."
 
                                       31
<PAGE>   33
 
EMPLOYEES
 
     As of December 31, 1997, the Company had 815 employees, of whom 416 were
engaged in a manufacturing capacity and 399 were engaged in engineering, sales,
administrative or clerical positions. 226 employees of the Company are covered
by two collective bargaining agreements. The Company considers its employee
relations to be satisfactory.
 
REGULATION
 
     The Company's activities are subject to various environmental, health and
employee safety laws. The Company has expended resources, both financial and
managerial, to comply with applicable environmental, health and worker safety
laws in its operations and at its facilities and anticipates that it will
continue to do so in the future. The Company does not require any governmental
approval of its principal products or services. Compliance with environmental
laws has not historically had a material effect on the Company's capital
expenditures, earnings or competitive position, and the Company does not
anticipate that such compliance will have a material effect on the Company in
the future.
 
     Because of its participation in the defense industry, the Company is
subject to audit from time to time for its compliance with government
regulations by various agencies, including the Defense Contract Audit Agency,
the Defense Investigative Service and the Defense Logistics Agency. These and
other governmental agencies may also, from time to time, conduct inquiries or
investigations that may cover a broad range of Company activity. Responding to
any such audits, inquiries or investigations may involve significant expense and
divert management attention. Also, an adverse finding in any such audit, inquiry
or investigation could involve penalties that may have a material adverse effect
on the Company's business, results of operation or financial condition.
 
     The Company believes that it is generally in compliance with all applicable
environmental, health and worker safety laws and governmental regulations.
Nevertheless, there can be no assurance that additional costs for compliance
will not be incurred in the future or that such costs will not be material.
 
LEGAL PROCEEDINGS
 
     Filtron Co. Inc. ("Filtron"), a subsidiary of the Company whose operations
were discontinued in October 1991, was one of several defendants named in a
personal injury action initiated in 1994 by several plaintiffs in the Supreme
Court of the State of New York, County of Kings.
 
     According to the allegations of the Amended Verified Complaint, the
plaintiffs, who are current or former employees of a company to whom Filtron
sold RFI filters/capacitors, and their dependents, are seeking to recover,
respectively, directly and derivatively, on diverse theories of negligence,
strict liability and breach of warranty, for injuries allegedly suffered from
exposure to a liquid substance or material which Filtron incorporated for a
period of time in the RFI filters/capacitors which it manufactured. The
plaintiffs are seeking damages which cumulatively exceed $500 million.
 
     This action is still in the early stages of discovery. Based upon available
information and considering its various defenses, together with its product
liability insurance, in the opinion of management of the Company, the outcome of
the action against its subsidiary will not have a material adverse effect on the
Company.
 
     The Company is involved in various other routine legal matters. Management
believes the outcome of these matters will not have a material adverse effect on
the Company.
 
                                       32
<PAGE>   34
 
                                   MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
     The executive officers and Directors of the Company are as follows:
 
<TABLE>
<CAPTION>
                 NAME                    AGE                          TITLE
                 ----                    ---                          -----
<S>                                      <C>    <C>
Harvey R. Blau.........................  62     Chairman of the Board and Chief Executive Officer
Michael Gorin..........................  56     President, Chief Financial Officer and Director
Leonard Borow..........................  50     Executive Vice President, Chief Operating
                                                  Officer, Secretary and Director
Carl Caruso............................  54     Vice President -- Manufacturing
Charles Badlato........................  39     Treasurer and Assistant Secretary
Robert Bradley, Sr.....................  78     Director(1)
Milton Brenner.........................  70     Director(2)
Ernest E. Courchene, Jr................  66     Director(2)
Donald S. Jones........................  69     Director(2)
Eugene Novikoff........................  74     Director(1)
John S. Patton.........................  80     Director(1)
</TABLE>
 
- ---------------
(1) Member, Compensation/Stock Option Committee
 
(2) Member, Audit Committee
 
     Harvey R. Blau was appointed Chairman of the Board and Chief Executive
Officer of the Company in October 1991. Mr. Blau had previously served as Vice
Chairman from November 1983 until October 1991 and has been a Director since
July 1980. Mr. Blau is also Chairman of the Board and Chief Executive Officer of
Griffon Corporation and a director of Nu Horizons Electronics Corp. and Reckson
Associates Realty Corp. During fiscal 1997, a subsidiary of Griffon Corporation
purchased products from the Company for an aggregate $530,000 in various arms
length transactions. Mr. Blau has been a practicing attorney in the State of New
York since 1961, and is a member of the law firm of Blau, Kramer, Wactlar &
Lieberman, P.C., general counsel to the Company. The Company has engaged Blau,
Kramer, Wactlar & Lieberman, P. C. in the past and intends to continue to retain
the firm on an ongoing basis.
 
     Michael Gorin has been employed by the Company in various executive
positions since July 1985 and has been President since October 1988, a Director
since August 1990 and Chief Financial Officer since 1991. From 1986 to October
1988, Mr. Gorin was Vice President -- Finance. From May 1980 to July 1985, Mr.
Gorin was Senior Vice President of Republic National Bank of New York. For more
than ten years prior thereto, he was employed by Arthur Andersen & Co., becoming
a partner in April 1973. Mr. Gorin is licensed as a Certified Public Accountant
in the State of New York.
 
     Leonard Borow has been employed by the Company in various executive
positions since November 1989, has been Executive Vice President and Chief
Operating Officer since October 1991, a Director of the Company since November
1992 and Secretary since November 1993. Prior to joining the Company, Mr. Borow
was President of Comstron Corporation, a manufacturer of fast switching
frequency synthesizers and components, which was acquired by the Company in
November 1989.
 
     Carl Caruso has been employed by the Company as Vice President of Aeroflex
Laboratories Incorporated since November 1989 and has been Vice
President -- Manufacturing of the Company since February 1997. Prior to joining
the Company, Mr. Caruso was Vice President of Comstron Corporation.
 
     Charles Badlato has been employed by the Company in various financial
positions since December 1987 and has been Treasurer since February 1994. From
May 1981 until December 1987, Mr. Badlato was employed by various certified
public accounting firms, most recently as an audit manager with Touche Ross &
Co. Mr. Badlato is licensed as a Certified Public Accountant in the State of New
York.
 
     Robert Bradley, Sr. has been a Director of the Company since February 1979.
Mr. Bradley was actively engaged as an employee and executive of commercial
banks for more than 30 years prior to his retirement in
 
                                       33
<PAGE>   35
 
1979. He was Executive Vice President of Central State Bank, in New York, New
York and was Senior Vice President of European-American Bank and Trust Company.
Mr. Bradley is also a director of Griffon Corporation.
 
     Milton Brenner, until his retirement in September 1988, had been President
of Aeroflex Laboratories Incorporated, a subsidiary of the Company, for more
than 15 years. Mr. Brenner was previously a Director of the Company from 1973 to
1986 and was again elected a Director in August 1988.
 
     Ernest E. Courchene, Jr. has been a Director of the Company since April
1980. Mr. Courchene served from May 1987 to May 1992 as Vice Chairman and a
director of Digitech Industries, Inc., a manufacturer of data communications
diagnostic equipment. From May 1983 to May 1987, Mr. Courchene was President of
Southport Capital Group Ltd., an investment banking firm and from March 1980 to
November 1985, he was Chairman of the Board of Harbor Electronics Inc., a
manufacturer of cable assemblies for the electronics industry.
 
     Vice Admiral Donald S. Jones (USN Ret.) has been a Director of the Company
since November 1993. Admiral Jones retired from the United States government in
1987 after more than 37 years of service. From March 1988 to March 1990, Admiral
Jones was Vice President for Government and International Affairs for Tracor
Inc., a manufacturer of electronic products and a provider of aircraft service
and repair. Since retirement, Admiral Jones also has acted as an independent
consultant.
 
     Eugene Novikoff has been a Director of the Company since June 1979. Mr.
Novikoff is a professional engineer and during the period from 1972 to 1978 was
a director and Vice President in charge of development and engineering for Knogo
Corporation, a manufacturing and service organization engaged in providing
equipment and devices to libraries and retail businesses to reduce losses from
pilferage. Since January 1979, Mr. Novikoff has been a self-employed consulting
engineer.
 
     Major General John S. Patton (USAF Ret.) has been a Director of the Company
since August 1985. General Patton retired from the United States government in
1978 after more than 36 years of service. Since retirement, he has acted as an
independent analytical technical consultant.
 
                                       34
<PAGE>   36
 
                       PRINCIPAL AND SELLING STOCKHOLDERS
 
     The following table sets forth the indicated information as of March 18,
1998 with respect to the beneficial ownership of the Company's securities by:
(i) all persons known to the Company to be beneficial owners of more than 5% of
the Company's outstanding Common Stock, based on filings with the Commission;
(ii) each Director; (iii) the Company's Chief Executive Officer and the four
other most highly compensated executive officers of the Company; (iv) all
executive officers and Directors as a group; and (v) each Selling Stockholder:
 
<TABLE>
<CAPTION>
                                         SHARES OF COMMON                        SHARES OF COMMON
                                        STOCK BENEFICIALLY                      STOCK BENEFICIALLY
                                       OWNED PRIOR TO THIS                         OWNED AFTER
                                           OFFERING(1)         SHARES TO BE       THIS OFFERING
                                       --------------------    SOLD IN THIS    --------------------
  EXECUTIVE OFFICERS AND DIRECTORS      SHARES      PERCENT      OFFERING       SHARES      PERCENT
  --------------------------------     ---------    -------    ------------    ---------    -------
<S>                                    <C>          <C>        <C>             <C>          <C>
Harvey R. Blau(2)....................    794,995      5.2%        37,500         757,495      4.3%
Michael Gorin(3).....................    572,850      3.8         30,000         542,850      3.1
Leonard Borow(4).....................    910,564      6.0         37,500         873,064      5.0
Carl Caruso(5).......................    139,834      *           15,000         118,794      *
Charles Badlato(6)...................     67,632      *           10,000          53,119      *
Robert Bradley, Sr.(7)...............     40,487      *               --          40,487      *
Milton Brenner(7)....................    155,666      1.1         20,000         135,666      *
Ernest E. Courchene, Jr.(8)..........    113,440      *               --         113,440      *
Donald S. Jones(7)...................     41,000      *               --          41,000      *
Eugene Novikoff(7)...................     41,183      *               --          41,183      *
John S. Patton(7)....................     40,500      *               --          40,500      *
All directors and officers as a group
  (11 persons)(9)....................  2,918,151     17.7        150,000       2,754,847     14.7
 
5% STOCKHOLDERS
- -------------------------------------
Deltec Asset Management Corp.(10)....    965,700      6.6             --         965,700      5.7
FMR Corp.(11)........................    927,700      6.3             --         927,700      5.5
 
OTHER SELLING STOCKHOLDERS
- -------------------------------------
David Chapman(12)....................    153,040      1.0         15,000         138,040      *
Malcolm Hill(13).....................    141,816      *           10,000         131,816      *
Brian Mitchell(14)...................    218,285      1.5         15,000         203,285      1.2
Fleet Bank N.A.......................     60,000      *           60,000              --       --
</TABLE>
 
- ---------------
* less than 1%
 
 (1) Ownership represents sole voting and investment power. Includes options or
     warrants currently exercisable or exercisable within 60 days.
 
 (2) Includes options currently exercisable or exercisable within 60 days to
     purchase 598,333 shares of Common Stock. Also includes 5,450 shares held by
     the Blau, Kramer, Wactlar & Lieberman, P.C. Profit Sharing Plan and 136,132
     shares owned by his wife, to which Mr. Blau disclaims beneficial ownership.
 
 (3) Includes options currently exercisable or exercisable within 60 days to
     purchase 448,333 shares of Common Stock.
 
 (4) Includes options currently exercisable or exercisable within 60 days to
     purchase 448,333 shares of Common Stock. Also includes 8,888 shares owned
     by his wife to which Mr. Borow disclaims beneficial ownership.
 
 (5) Includes options currently exercisable or exercisable within 60 days to
     purchase 78,333 shares of Common Stock. The number of shares of Common
     Stock beneficially owned by Mr. Caruso after this offering will be reduced
     by the 15,000 shares of Common Stock to be sold in this offering and 6,040
     shares of Common Stock used for the cashless exercise of an option prior to
     this offering.
 
                                       35
<PAGE>   37
 
 (6) Includes options currently exercisable or exercisable within 60 days to
     purchase 61,667 shares of Common Stock. The number of shares of Common
     Stock beneficially owned by Mr. Badlato after this offering will be reduced
     by the 10,000 shares of Common Stock to be sold in this offering and 4,513
     shares of Common Stock used for the cashless exercise of an option prior to
     this offering.
 
 (7) Includes options currently exercisable or exercisable within 60 days to
     purchase 36,666 shares of Common Stock.
 
 (8) Includes options currently exercisable or exercisable within 60 days to
     purchase 36,666 shares of Common Stock and 25% (14,167 shares) of the
     56,666 shares owned by a partnership in which Mr. Courchene is a 25%
     partner.
 
 (9) Includes options or warrants currently exercisable or exercisable within 60
     days to purchase an aggregate of 1,874,999 shares of Common Stock.
 
(10) Based on information contained in a Schedule 13G, which states that the
     stockholder has sole voting and dispositive power with respect to such
     shares. The address of the stockholder is 535 Madison Avenue, New York, NY
     10022.
 
(11) Based on information contained in a Schedule 13G, which states that the
     stockholder has sole voting and dispositive power with respect to such
     shares. The address of the stockholder is 82 Devonshire Street, Boston, MA
     02109.
 
(12) Includes options and warrants currently exercisable or exercisable within
     60 days to purchase 128,040 shares of Common Stock.
 
(13) Includes options and warrants currently exercisable or exercisable within
     60 days to purchase 126,816 shares of Common Stock.
 
(14) Includes options and warrants currently exercisable or exercisable within
     60 days to purchase 159,285 shares of Common Stock.
 
                                       36
<PAGE>   38
 
                        SHARES ELIGIBLE FOR FUTURE SALE
 
     Upon completion of this offering, the Company will have 16,894,144 shares
of Common Stock outstanding (assuming no exercise of options or warrants
outstanding at March 18, 1998 except for options to purchase 25,000 shares of
the Company's Common Stock to be sold hereunder). Of these shares, 16,181,578
shares of Common Stock, including the 2,250,000 shares of the Company's Common
Stock sold in this offering will be freely tradable without restriction or
further registration under the Securities Act, except that any shares purchased
by "affiliates" ("Affiliates") of the Company, as that term is defined in Rule
144 ("Rule 144") under the Securities Act of 1933, as amended (the "Securities
Act"), may generally be sold only in compliance with the limitations of Rule 144
described below.
 
SALES OF RESTRICTED SHARES
 
     The remaining 712,566 shares of Common Stock issued and outstanding are
deemed "Restricted Shares" under Rule 144. Of the Restricted Shares,
approximately 351,532 shares of Common Stock which are not subject to the
lock-up agreements described under "Underwriting" will be eligible for immediate
sale in the public market pursuant to Rule 144(k) under the Securities Act.
Further, the holders of 529,000 shares of the Company's Common Stock are
entitled to registration rights as described below.
 
     In general, under Rule 144 as currently in effect, a person (or persons
whose shares are aggregated), including an Affiliate, who has beneficially owned
Restricted Shares for at least one year is entitled to sell, within any
three-month period, a number of such shares that does not exceed the greater of
(i) one percent of the then outstanding shares of Common Stock (approximately
168,941 shares immediately after this offering) or (ii) the average weekly
trading volume in the Common Stock in the over-the-counter market during the
four calendar weeks preceding the date on which notice of such sale is filed. In
addition, under Rule 144(k), a person who is not an Affiliate and has not been
an Affiliate for at least three months prior to the sale and who has
beneficially owned Restricted Shares for at least two years may resell such
shares without compliance with the foregoing requirements. In meeting the one
and two-year holding periods described above, a holder of Restricted Shares can
include the holding periods of a prior owner who was not an Affiliate.
 
REGISTRATION RIGHTS
 
     Certain securityholders of the Company (the "Rightsholders") are entitled
to require the Company to register under the Securities Act up to a total of
529,000 shares of outstanding Common Stock (the "Registrable Shares"), pursuant
to the terms of their warrant agreements with the Company ("Warrant
Agreements"). The Warrant Agreements provide that in the event the Company
proposes to register any of its securities under the Securities Act at any time
or times, the Rightsholders, subject to certain exceptions, are entitled to
include Registrable Shares in such registration. However, the managing
underwriter of any such offering may exclude for marketing reasons some or all
of such Registrable Shares from such registration. In addition, the
Rightsholders have additional rights, subject to certain conditions and
limitations, to require the Company to prepare and file a registration statement
under the Securities Act with respect to their Registrable Shares. The Company
is generally required to bear the expenses of all such registrations, except
underwriting discounts and commissions.
 
                                       37
<PAGE>   39
 
                                  UNDERWRITING
 
     Subject to the terms and conditions set forth in the Underwriting Agreement
(the "Underwriting Agreement") among the Company, the Selling Stockholders and
CIBC Oppenheimer Corp., A.G. Edwards & Sons, Inc., SoundView Financial Group,
Inc. and Ladenburg Thalmann & Co. Inc., as Representatives (the
"Representatives") of the Underwriters of this offering, the Company and the
Selling Stockholders have agreed to sell to the Underwriters, and the
Underwriters named below have severally agreed to purchase from the Company and
the Selling Stockholders, the number of shares of Common Stock set forth
opposite their names below:
 
<TABLE>
<CAPTION>
                        UNDERWRITERS                          NUMBER OF SHARES
                        ------------                          ----------------
<S>                                                           <C>
CIBC Oppenheimer Corp. .....................................       750,000
A.G. Edwards & Sons, Inc. ..................................       750,000
SoundView Financial Group, Inc. ............................       425,000
Ladenburg Thalmann & Co. Inc. ..............................       215,000
Adams, Harkness & Hill, Inc. ...............................        40,000
Branch, Cabell & Company....................................        40,000
H.D. Brous & Co., Inc. .....................................        40,000
J.W. Charles Securities, Inc. ..............................        40,000
Crowell, Weedon & Co. ......................................        40,000
Dain Rauscher Incorporated..................................        40,000
Gruntal & Co., L.L.C. ......................................        40,000
Needham & Company, Inc. ....................................        40,000
Value Investing Partners, Inc. .............................        40,000
                                                                 ---------
          Total ............................................     2,500,000
                                                                 =========
</TABLE>
 
     The Underwriters propose to offer the shares of Common Stock directly to
the public at the offering price set forth on the cover page of this Prospectus
and at such price less a concession of not in excess of $0.45 per share to
certain securities dealers, of which a concession of not in excess of $0.10 per
share may be reallowed to certain other securities dealers. After this offering,
the public offering price, allowances, concessions and other selling terms may
be changed by the Representatives.
 
     The Underwriting Agreement provides that the obligations of the
Underwriters to purchase Common Stock are subject to certain conditions,
including that if any of the Common Stock is purchased by the Underwriters
pursuant to the Underwriting Agreement, all of such shares must be so purchased.
 
     The Company and certain Selling Stockholders have granted options to the
Underwriters, exercisable within 30 days after the date of this Prospectus, to
purchase from the Company and certain Selling Stockholders up to an aggregate of
346,500 and 28,500 additional shares of Common Stock, respectively, to cover
over-allotments, if any, at the public offering price less the underwriting
discount set forth on the cover page of this Prospectus. If the Underwriters
exercise their over-allotment options to purchase any of the 375,000 additional
shares of Common Stock, the Underwriters have severally agreed, subject to
certain conditions, to purchase approximately the same percentage thereof as the
number of shares purchased by each of them bears to the 2,500,000 shares of
Common Stock offered hereby. The Company and certain Selling Stockholders will
be obligated, pursuant to the over-allotment options, to sell shares of Common
Stock to the Underwriters to the extent such over-allotment options are
exercised.
 
     Certain of the Company's officers, directors and significant stockholders
have agreed that they will not, without the prior written consent of CIBC
Oppenheimer Corp., offer, sell or dispose of any shares of Common Stock or
securities exchangeable or convertible into shares of Common Stock until 90 days
after this offering. Subject to certain limitations, the Company has also agreed
that it will not, without consent of CIBC Oppenheimer Corp., offer, sell or
dispose of any shares of Common Stock, options or warrants to acquire shares of
Common Stock or securities exchangeable for or convertible into shares of Common
Stock until
 
                                       38
<PAGE>   40
 
90 days after this offering (except for (i) shares issued pursuant to stock
options and warrants outstanding on the date hereof and (ii) stock options
issued pursuant to employee benefit or incentive compensation plans in effect on
the date hereof).
 
     The Company and the Selling Stockholders have agreed to indemnify the
several Underwriters against certain liabilities, including liabilities under
the Securities Act, and to contribute to certain payments that the Underwriters
may be required to make in respect thereof.
 
     The Representatives do not intend to confirm sales of the Common Stock to
any account over which they exercise discretionary authority.
 
     In connection with this offering, certain Underwriters and selling group
members and their respective affiliates may engage in transactions that
stabilize, maintain or otherwise affect the market price of the Common Stock.
Such transactions may include stabilization transactions effected in accordance
with Rule 104 of Regulation M under the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), pursuant to which such persons may bid for or
purchase Common Stock for the purpose of stabilizing the market price for Common
Stock. The Underwriters also may create a short position for the account of the
Underwriters by selling more Common Stock in connection with the offering than
they are committed to purchase from the Company and the Selling Stockholders,
and in such case may purchase Common Stock in the open market following
completion of the offering to cover all or a portion of the Common Stock or by
exercising the Underwriters' overallotment option referred to above. In
addition, CIBC Oppenheimer Corp., on behalf of the Underwriters, may impose
"penalty bids" under contractual arrangements with the Underwriters whereby it
may reclaim from an Underwriter (or dealer participating in the offering) for
the account of the other Underwriters, the selling concession with respect to
Common Stock that is distributed in the offering but subsequently purchased for
the account of the Underwriters in the open market. Any of the transactions
described in this paragraph may result in the maintenance of the price of the
Common Stock at a level above that which might otherwise prevail in the open
market. None of the transactions described in this paragraph is required, and,
if they are undertaken, they may be discontinued at any time.
 
                                       39
<PAGE>   41
 
                                 LEGAL MATTERS
 
     Certain legal matters in connection with this offering will be passed upon
for the Company by Blau, Kramer, Wactlar & Lieberman, P.C., Jericho, New York.
Harvey R. Blau, a member of the firm, is Chairman and Chief Executive Officer of
the Company. Mr. Blau owns 794,001 shares of Common Stock of the Company,
including options to purchase 598,333 shares of Common Stock of the Company
granted pursuant to certain of the Company's stock option plans and 136,132
shares owned by his wife, to which Mr. Blau disclaims beneficial ownership. The
Blau, Kramer, Wactlar & Lieberman, P.C. Profit Sharing Plan owns 5,450 shares of
Common Stock of the Company, 2,830 of which have been allocated to Mr. Blau.
Other members of the firm own an aggregate of 600 shares of Common Stock of the
Company. For the year ended June 30, 1997, the Company paid approximately
$174,000 in legal fees to the firm. Certain legal matters in connection with
this offering will be passed upon for the Underwriters by Fulbright & Jaworski
L.L.P., New York, New York.
 
                                    EXPERTS
 
     The consolidated financial statements and the related financial statement
schedule as of June 30, 1996 and 1997 and for each of the years in the
three-year period ended June 30, 1997 included in this Prospectus have been
included in reliance upon the reports of KPMG Peat Marwick LLP, independent
certified public accountants, included herein and upon the authority of said
firm as experts in accounting and auditing.
 
                             AVAILABLE INFORMATION
 
     The Company has filed with the Securities and Exchange Commission (the
"Commission"), Washington, D.C., a Registration Statement under the Securities
Act with respect to the Common Stock offered hereby. This Prospectus does not
contain all the information set forth in the Registration Statement and the
exhibits relating thereto. For further information with respect to the Company
and the shares of Common Stock offered by this Prospectus, reference is made to
such Registration Statement and the exhibits thereto. Statements contained in
this Prospectus as to the contents of any contract or other document are not
necessarily complete and in each instance reference is made to the copy of such
contract or other document filed as an exhibit to the Registration Statement for
a full statement of the provisions thereof; each such statement contained herein
is qualified in its entirety by such reference.
 
     The Company is subject to the informational requirements of the Exchange
Act, and, in accordance therewith, files reports, proxy statements and other
information with the Commission. Such reports, proxy statements and other
information can be inspected and copied at the public reference facilities
maintained at the office of the Commission at Room 1024, 450 Fifth Street, N.W.,
Washington, D.C. 20549 and at the Commission's Regional Offices at Northwestern
Atrium Center, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661-2511
and 7 World Trade Center, New York, New York 10048. Copies of such material can
be obtained from the Public Reference Section of the Commission, Washington,
D.C. 20549, at prescribed rates, and from the Commission's Web site at the
address http://www.sec.gov. In addition, the Company's Common Stock is listed on
the New York Stock Exchange, and copies of the foregoing materials and other
information concerning the Company can be inspected at the offices of the New
York Stock Exchange at 20 Broad Street, New York, New York 10005.
 
                                       40
<PAGE>   42
 
                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
 
     The following documents have been filed by the Company with the Commission
(File No. 1-8037) pursuant to the Exchange Act, are incorporated by reference in
this Prospectus and shall be deemed to be a part hereof:
 
          (1) The Company's Annual Report on Form 10-K for the fiscal year ended
              June 30, 1997.
 
          (2) The Company's Quarterly Reports on Form 10-Q for the quarters
              ended September 30, 1997 and December 31, 1997.
 
          (3) The description of the class of securities to be offered which is
              contained in Registration Statements filed under Section 12 of the
              Exchange Act (File No. 1-8037), including any amendments or
              reports filed for the purpose of updating such descriptions.
 
     All documents filed pursuant to Section 13(a), 13(c), 14 or 15(d) of the
Exchange Act after the date of this Prospectus and prior to the termination of
this offering shall be deemed to be incorporated by reference in this Prospectus
and to be part hereof from the date of filing of such documents. Any statement
contained in a document incorporated or deemed to be incorporated by reference
in this Prospectus shall be deemed to be modified or superseded for purposes of
this Prospectus to the extent that a statement contained herein or in any
subsequently filed document that also is or is deemed to be incorporated by
reference herein modifies or supersedes such statement. Any statement so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.
 
     The Company will provide without charge to each person to whom a copy of
this Prospectus is delivered, upon the written or oral request of such person, a
copy of any or all of the documents incorporated by reference (except for
exhibits thereto unless specifically incorporated by reference therein).
Requests for such copies should be directed to the Secretary, Aeroflex
Incorporated, 35 South Service Road, Plainview, New York 11803, (516) 694-6700.
 
                                       41
<PAGE>   43
 
                             AEROFLEX INCORPORATED
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
  Report of KPMG Peat Marwick LLP, Independent Auditors.....   F-2
  Consolidated Balance Sheets at June 30, 1996 and 1997, and
     December 31, 1997 (unaudited)..........................   F-3
  Consolidated Statements of Operations for the years ended
     June 30, 1995, 1996 and 1997, and the six months ended
     December 31, 1996 and 1997 (unaudited).................   F-4
  Consolidated Statements of Shareholders' Equity for the
     years ended June 30, 1995, 1996 and 1997, and the six
     months ended December 31, 1997 (unaudited).............   F-5
  Consolidated Statements of Cash Flows for the years ended
     June 30, 1995, 1996 and 1997, and for the six months
     ended December 31, 1996 and 1997 (unaudited)...........   F-6
  Notes to Consolidated Financial Statements................   F-7
</TABLE>
 
                                       F-1
<PAGE>   44
 
                          INDEPENDENT AUDITORS' REPORT
 
To the Board of Directors and Stockholders of Aeroflex Incorporated
Plainview, New York
 
     We have audited the accompanying consolidated balance sheets of Aeroflex
Incorporated and subsidiaries as of June 30, 1996 and 1997 and the related
consolidated statements of operations, stockholders' equity, and cash flows for
each of the years in the three year period ended June 30, 1997. These
consolidated financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audits.
 
     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
 
     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Aeroflex
Incorporated and subsidiaries as of June 30, 1996 and 1997 and the results of
their operations and their cash flows for each of the years in the three year
period ended June 30, 1997, in conformity with generally accepted accounting
principles.
 
                                                           KPMG PEAT MARWICK LLP
 
Jericho, New York
August 14, 1997 (except as to Note 17(b),
  which is as of October 6, 1997)
 
                                       F-2
<PAGE>   45
 
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                                              --------------------   DECEMBER 31,
                                                                1996        1997         1997
                                                              --------    --------   ------------
                                                                                     (UNAUDITED)
<S>                                                           <C>         <C>        <C>
                                             ASSETS
Current assets:
  Cash and cash equivalents.................................  $    661    $    600     $    675
  Current portion of invested cash..........................        --          69          118
  Accounts receivable, less allowance for doubtful accounts
    of $354, $417 and $530 at June 30, 1996 and 1997, and
    December 31, 1997, respectively.........................    23,336      21,843       18,095
  Income tax refund receivable..............................       926          --           --
  Inventories...............................................    16,916      20,319       28,719
  Deferred income taxes.....................................     1,871       2,043        2,113
  Prepaid expenses and other current assets.................       554         743        1,394
                                                              --------    --------     --------
         Total current assets...............................    44,264      45,617       51,114
Invested cash...............................................       603         453          312
Property, plant and equipment, net..........................    14,854      14,487       19,988
Intangible assets acquired in connection with the purchase
  of businesses, net of accumulated amortization of $516,
  $1,224 and $1,608 at June 30, 1996 and 1997, and December
  31, 1997, respectively....................................     8,707       8,046        7,962
Cost in excess of fair value of net assets of businesses
  acquired, net of accumulated amortization of $2,086,
  $2,399 and $2,558 at June 30, 1996 and 1997, and December
  31, 1997, respectively....................................    10,054       9,903        9,978
Other assets................................................     2,687       2,541        2,710
                                                              --------    --------     --------
         Total assets.......................................  $ 81,169    $ 81,047     $ 92,064
                                                              ========    ========     ========

 
                     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt.........................  $  4,259    $  4,247     $  4,928
  Accounts payable..........................................     3,968       5,093        6,831
  Accrued expenses and other current liabilities............     8,967       8,564       10,021
  Income taxes payable......................................     1,770       1,841        2,746
                                                              --------    --------     --------
         Total current liabilities..........................    18,964      19,745       24,526
Long-term debt..............................................    20,337      14,688       16,800
Deferred income taxes.......................................       172         334          119
Other long-term liabilities.................................     1,243       1,259        2,773
Senior subordinated convertible debentures..................     9,981       9,981           --
                                                              --------    --------     --------
         Total liabilities..................................    50,697      46,007       44,218
                                                              --------    --------     --------
Commitments and contingencies
Stockholders' equity:
  Preferred Stock, par value $.10 per share; authorized
    1,000 shares: Series A Junior Participating Preferred
    stock, par value $.10 per share; authorized 150 shares;
    none issued.............................................        --          --           --
  Common Stock, par value $.10 per share; authorized 25,000
    shares; issued 12,380, 12,658 and 14,481 shares at June
    30, 1996 and 1997 and December 31, 1997, respectively...     1,238       1,266        1,448
  Additional paid-in capital................................    57,820      58,110       67,639
  Accumulated deficit.......................................   (28,004)    (23,584)     (20,746)
                                                              --------    --------     --------
                                                                31,054      35,792       48,341
  Less: Treasury Stock, at cost (129, 169 and 111 shares at
    June 30, 1996 and 1997, and December 31, 1997,
    respectively)...........................................       582         752          495
                                                              --------    --------     --------
         Total stockholders' equity.........................    30,472      35,040       47,846
                                                              --------    --------     --------
         Total liabilities and stockholders' equity.........  $ 81,169    $ 81,047     $ 92,064
                                                              ========    ========     ========
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-3
<PAGE>   46
 
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                                                         SIX MONTHS ENDED
                                                              YEARS ENDED JUNE 30,         DECEMBER 31,
                                                          ----------------------------   -----------------
                                                           1995       1996      1997      1996      1997
                                                          -------   --------   -------   -------   -------
                                                                                            (UNAUDITED)
<S>                                                       <C>       <C>        <C>       <C>       <C>
Net sales...............................................  $71,113   $ 74,367   $94,299   $41,975   $53,210
Cost of sales...........................................   47,542     51,070    63,109    28,440    35,079
                                                          -------   --------   -------   -------   -------
  Gross profit..........................................   23,571     23,297    31,190    13,535    18,131
                                                          -------   --------   -------   -------   -------
Operating costs:
  Selling, general and administrative costs.............   13,363     14,119    18,175     8,154    10,365
  Research and development costs........................    2,389      1,260     3,279     1,422     2,029
  Special charge (note 2)...............................       --     23,200        --        --        --
  Restructuring charge (note 3).........................    1,669         --        --        --        --
                                                          -------   --------   -------   -------   -------
          Total operating costs.........................   17,421     38,579    21,454     9,576    12,394
                                                          -------   --------   -------   -------   -------
Operating income (loss).................................    6,150    (15,282)    9,736     3,959     5,737
                                                          -------   --------   -------   -------   -------
Other expense (income):
  Life insurance proceeds (note 13).....................   (2,000)        --        --        --        --
  Interest expense......................................    1,464      1,939     2,974     1,551     1,250
  Other expense (income) (including interest income
     and dividends of $669, $496, $84, $50 and $26).....     (751)    (1,075)      (93)      (61)       74
                                                          -------   --------   -------   -------   -------
          Total other expense (income)..................   (1,287)       864     2,881     1,490     1,324
                                                          -------   --------   -------   -------   -------
Income (loss) from continuing operations before income
  taxes.................................................    7,437    (16,146)    6,855     2,469     4,413
Provision for income taxes..............................      850      1,274     2,435       925     1,575
                                                          -------   --------   -------   -------   -------
Income (loss) from continuing operations................    6,587    (17,420)    4,420     1,544     2,838
                                                          -------   --------   -------   -------   -------
Discontinued operations (note 4):
  Gain on disposal of subsidiaries, net of income
     taxes..............................................      462         --        --        --        --
                                                          -------   --------   -------   -------   -------
     Income from discontinued operations................      462         --        --        --        --
                                                          -------   --------   -------   -------   -------
Net income (loss).......................................  $ 7,049   $(17,420)  $ 4,420   $ 1,544   $ 2,838
                                                          =======   ========   =======   =======   =======
Income (loss) per common share:
  Basic:
     Continuing operations..............................  $  0.56   $  (1.46)  $  0.36   $  0.12   $  0.21
     Discontinued operations............................     0.04         --        --        --        --
                                                          -------   --------   -------   -------   -------
       Net income (loss)................................  $  0.60   $  (1.46)  $  0.36   $  0.12   $  0.21
                                                          =======   ========   =======   =======   =======
  Diluted:
     Continuing operations..............................  $  0.52   $     --   $  0.34   $  0.12   $  0.19
     Discontinued operations............................     0.04         --        --        --        --
                                                          -------   --------   -------   -------   -------
       Net income.......................................  $  0.56   $     --   $  0.34   $  0.12   $  0.19
                                                          =======   ========   =======   =======   =======
Weighted average number of common shares and common
  share equivalents outstanding:
  Basic.................................................   11,733     11,971    12,446    12,387    13,547
  Diluted...............................................   14,052         --    14,620    14,744    15,557
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-4
<PAGE>   47
 
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               YEARS ENDED JUNE 30, 1995, 1996 AND 1997 (AUDITED)
             AND THE SIX MONTHS ENDED DECEMBER 31, 1997 (UNAUDITED)
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                               COMMON STOCK       ADDITIONAL                 TREASURY STOCK
                                           --------------------    PAID-IN     ACCUMULATED   --------------
                                 TOTAL      SHARES    PAR VALUE    CAPITAL       DEFICIT     SHARES   COST
                                --------   --------   ---------   ----------   -----------   ------   -----
<S>                             <C>        <C>        <C>         <C>          <C>           <C>      <C>
Balance, July 1, 1994.........  $ 39,571     11,799    $1,180      $56,116      $(17,633)      58     $ (92)
  Treasury stock received from
     the employee stock
     ownership plan...........       (28)        --        --           --            --        7       (28)
  Retirement of treasury
     stock....................        --        (65)       (6)        (114)           --      (65)      120
  Purchase of treasury
     stock....................      (355)        --        --           --            --       92      (355)
  Stock issued upon exercise
     of stock options.........       107         84         8           99            --       --        --
  Net income..................     7,049         --        --           --         7,049       --        --
                                --------   --------    ------      -------      --------      ---     -----
Balance, June 30, 1995........    46,344     11,818     1,182       56,101       (10,584)      92      (355)
  Stock issued upon conversion
     of debentures............        19          3        --           19            --       --        --
  Treasury stock received from
     the employee stock
     ownership plan...........      (285)        --        --           --            --       56      (285)
  Stock issued upon exercise
     of stock options.........       440        159        16          366            --      (19)       58
  Stock and warrants issued to
     acquire business.........     1,074        300        30        1,044            --       --        --
  Stock issued in connection
     with bank refinancing....       300        100        10          290            --       --        --
  Net loss....................   (17,420)        --        --           --       (17,420)      --        --
                                --------   --------    ------      -------      --------      ---     -----
Balance, June 30, 1996........    30,472     12,380     1,238       57,820       (28,004)     129      (582)
  Stock issued upon exercise
     of stock options.........       586        278        28          290            --      (69)      268
  Purchase of treasury
     stock....................      (438)        --        --           --            --      109      (438)
  Net income..................     4,420         --        --           --         4,420       --        --
                                --------   --------    ------      -------      --------      ---     -----
Balance, June 30, 1997........    35,040     12,658     1,266       58,110       (23,584)     169      (752)
  Stock issued upon exercise
     of stock options and
     warrants.................       586         49         5          324            --      (58)      257
  Stock issued upon conversion
     of debentures............     9,382      1,774       177        9,205            --       --        --
  Net income..................     2,838         --        --           --         2,838       --        --
                                --------   --------    ------      -------      --------      ---     -----
Balance, December 31, 1997....  $ 47,846     14,481    $1,448      $67,639      $(20,746)     111     $(495)
                                ========   ========    ======      =======      ========      ===     =====
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-5
<PAGE>   48
 
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED
                                                      YEARS ENDED JUNE 30,         DECEMBER 31,
                                                  ----------------------------   -----------------
                                                   1995       1996      1997      1996      1997
                                                  -------   --------   -------   -------   -------
                                                                                    (UNAUDITED)
<S>                                               <C>       <C>        <C>       <C>       <C>
Cash flows from operating activities:
  Net income (loss).............................  $ 7,049   $(17,420)  $ 4,420   $ 1,544   $ 2,838
  Adjustments to reconcile net income (loss) to
     net cash provided by operating activities:
     Special charge.............................       --     23,200        --        --        --
     Gain from discontinued operations, net.....     (462)        --        --        --        --
     Depreciation and amortization..............    3,133      3,091     4,322     2,220     2,511
     Amortization of deferred gain..............       --         --        --        --      (338)
     Gain on sale of securities.................       --       (533)       --        --        --
     Deferred income taxes......................      (13)      (461)      (10)     (144)     (285)
     Other......................................      (69)      (112)       57        12       124
  Change in operating assets and liabilities,
     net of effects from purchase of businesses:
     Decrease (increase) in accounts
       receivable...............................   (1,965)    (2,220)    1,421     4,614     3,624
     Decrease (increase) in inventories.........    2,263     (2,654)   (3,403)   (2,279)   (7,265)
     Decrease (increase) in prepaid expenses and
       other assets.............................     (279)        (6)      879       774    (1,420)
     Increase (decrease) in accounts payable,
       accrued expenses and other long-term
       liabilities..............................   (1,232)       434       375    (1,301)    1,880
     Increase (decrease) in income taxes
       payable..................................     (125)     1,189       668       223     1,091
                                                  -------   --------   -------   -------   -------
Net cash provided by operating activities.......    8,300      4,508     8,729     5,663     2,760
                                                  -------   --------   -------   -------   -------
Cash flows from investing activities:
  Payment for purchase of businesses, net of
     cash acquired..............................     (536)   (35,190)     (162)       --      (234)
  Purchase of equipment, inventory and
     technology rights from Lucent
     Technologies...............................       --         --        --        --    (4,435)
  Net cash provided by discontinued
     operations.................................    3,058         --        --        --        --
  Capital expenditures..........................   (2,919)    (1,687)   (2,931)   (1,374)   (1,348)
  Proceeds from sale of property, plant and
     equipment..................................      182      2,318        16        --        47
  Net proceeds from sale of securities..........       --        533        --        --        --
  Decrease in invested cash.....................      194        709        81        22        92
                                                  -------   --------   -------   -------   -------
Net cash used in investing activities...........      (21)   (33,317)   (2,996)   (1,352)   (5,878)
                                                  -------   --------   -------   -------   -------
Cash flows from financing activities:
  Borrowings under debt agreements..............      293     27,250        58        --     6,232
  Debt repayments...............................   (5,232)    (9,210)   (5,719)   (4,173)   (3,439)
  Bank debt financing costs.....................       --       (403)       --        --        --
  Purchase of treasury stock....................     (355)        --      (438)       --        --
  Proceeds from the exercise of stock options
     and warrants...............................      107        503       305       226       400
                                                  -------   --------   -------   -------   -------
Net cash provided by (used in) financing
  activities....................................   (5,187)    18,140    (5,794)   (3,947)    3,193
                                                  -------   --------   -------   -------   -------
Net increase (decrease) in cash and cash
  equivalents...................................    3,092    (10,669)      (61)      364        75
Cash and cash equivalents at beginning of
  period........................................    8,238     11,330       661       661       600
                                                  -------   --------   -------   -------   -------
Cash and cash equivalents at end of period......  $11,330   $    661   $   600   $ 1,025   $   675
                                                  =======   ========   =======   =======   =======
</TABLE>
 
                See notes to consolidated financial statements.
                                       F-6
<PAGE>   49
 
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       (INFORMATION AS OF DECEMBER 31, 1997 AND FOR THE SIX MONTHS ENDED
                    DECEMBER 31, 1996 AND 1997 IS UNAUDITED)
 
1.a.  SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND POLICIES
 
  Principles of Consolidation
 
     The accompanying consolidated financial statements include the accounts of
Aeroflex Incorporated and its subsidiaries ("the Company"), all of which are
wholly-owned. The Company has accounted for certain subsidiaries, namely
telecommunication systems services (T-CAS Corp.) and commercial and custom
envelopes (Huxley Envelope Corp.), as discontinued operations. These
subsidiaries have not been consolidated as part of the Company's continuing
operations (See Note 4). All significant intercompany balances and transactions
have been eliminated.
 
  Use of Estimates
 
     The preparation of financial statements in conformity with generally
accepted accounting principles requires that management of the Company make a
number of estimates and assumptions relating to the reporting of assets and
liabilities and the disclosure of contingent assets and liabilities. Among the
more significant estimates included in the financial statements are the
estimated costs to complete contracts in process. Actual results could differ
from those estimates.
 
  Cash and Cash Equivalents
 
     The Company considers all highly liquid investments having maturities of
three months or less at the date of acquisition to be cash equivalents.
 
  Inventories
 
     Inventories are stated at the lower of cost (first-in, first-out) or
market.
 
  Financial Instruments
 
     The fair values of all financial instruments, other than long-term debt and
the convertible debentures (see Notes 9 and 10), approximate book values because
of the short maturity of these instruments.
 
  Revenue and Cost Recognition on Contracts
 
     Revenue is recognized based upon shipments or billings. The Company records
gross profit on its long-term contracts using percentage-of-completion
accounting under which costs are recognized on revenues in the same relation
that total estimated manufacturing costs bear to total contract value. Estimated
costs at completion are based upon engineering and production estimates.
Provisions for estimated losses or revisions in estimated profits on
contracts-in-process are recorded in the period in which such losses or
revisions are first determined.
 
  Property, Plant and Equipment
 
     Property, plant and equipment are stated at cost less accumulated
depreciation computed on a straight-line basis over the estimated useful lives
of the related assets. Leasehold improvements are amortized over the life of the
lease or the estimated life of the asset, whichever is shorter.
 
  Research and Development Costs
 
     All research and development costs are charged to expense as incurred. See
Note 2 for a discussion of purchased in-process research and development.
 
                                       F-7
<PAGE>   50
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Intangible Assets
 
     Intangible assets are recorded at cost, less accumulated amortization. The
excess of purchase price over the fair value of tangible assets acquired is
being amortized on a straight-line basis over periods ranging from 20 to 40
years except for certain costs allocated to existing technology, workforce
in-place, customer relationships and patents which are amortized over 13 to 15
years, the estimated remaining lives of the intangibles at the time they were
acquired by the Company. The Company periodically evaluates the recoverability
of the carrying value of its intangible assets and the related amortization
periods. The Company assesses the recoverability of unamortized goodwill based
on the undiscounted projected future earnings of the related businesses. As of
June 30, 1997, the cost in excess of fair value of net assets of businesses
acquired consists substantially of $8,666,000 related to the 1989 acquisition of
Comstron Corporation, a manufacturer of frequency synthesizers, subsystems and
components.
 
  Long-Lived Assets
 
     Effective July 1, 1996 the Company adopted Statement of Financial
Accounting Standards ("SFAS") No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of ", which requires
that long-lived assets and certain identifiable intangibles to be held and used
or disposed of by an entity be reviewed for possible impairment whenever events
or changes in circumstances indicate that the carrying amount of an asset may
not be recoverable. The adoption of SFAS No. 121 did not have any impact on the
Company's consolidated financial position or results of operations.
 
  Invested Cash
 
     Invested cash consists of government securities and certificates of
deposit, having original maturities of greater than three months, and is carried
at cost, which approximates market.
 
  Income (Loss) Per Share
 
     For the period ended December 31, 1997, the Company has adopted SFAS No.
128 "Earnings Per Share." In accordance with SFAS No. 128, earnings per common
share ("Basic EPS") is computed by dividing net income by weighted average
common shares outstanding. Earnings per common share, assuming dilution
("Diluted EPS") is computed by dividing net income plus a pro forma addback of
debenture interest by weighted average common shares outstanding plus potential
dilution from the conversion of debentures and the exercise of stock options and
warrants. Income (loss) per share amounts for prior periods have been restated
to conform to the provisions of SFAS No. 128.
 
  Accounting for Stock-Based Compensation
 
     The Company records compensation expense for employee and director stock
options only if the current market price of the underlying stock exceeds the
exercise price on the date of the grant. Effective July 1, 1996, the Company
adopted SFAS No. 123, "Accounting for Stock-Based Compensation." The Company has
elected not to implement the fair value based accounting method for employee and
director stock options, but instead has elected to disclose the pro forma net
earnings and pro forma earnings per share for employee and director stock option
grants made beginning in fiscal 1996 as if such method had been used to account
for stock-based compensation cost as described in SFAS No. 123.
 
  Income Taxes
 
     In accordance with SFAS No. 109, "Accounting for Income Taxes", the Company
measures deferred tax assets and liabilities based upon the differences between
the financial accounting and tax bases of assets and liabilities.
 
                                       F-8
<PAGE>   51
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
  Reclassifications
 
     Reclassifications have been made to the 1995, 1996 and 1997 consolidated
financial statements to conform to the six months ended December 31, 1997
presentation.
 
b.  INTERIM FINANCIAL STATEMENTS (UNAUDITED)
 
     The consolidated balance sheet of the Company as of December 31, 1997 and
the related consolidated statements of operations, stockholders' equity and cash
flows for the six months ended December 31, 1996 and 1997 have been prepared by
the Company and are unaudited. In the opinion of management, all adjustments
(which include only normal recurring adjustments) necessary to present fairly
the financial position, results of operations and cash flows at December 31,
1997 and for all the aforementioned periods have been made.
 
     The Company's effective income tax rates for the six month periods ended
December 31, 1996 and 1997 are based on management's expectations of the tax
rates for the respective full years.
 
     Results of operations for the six month periods are not necessarily
indicative of results of operations for the corresponding years.
 
2.  ACQUISITION OF BUSINESSES
 
  MIC
 
     Effective March 19, 1996, the Company acquired all of the outstanding stock
of MIC Technology Corporation ("MIC") for approximately $36,000,000 of cash,
300,000 shares of common stock and warrants to purchase 400,000 shares of common
stock (at exercise prices ranging from $7.05 to $7.50 per share). The purchase
price was paid with available cash of approximately $9,000,000 and borrowings
under the Company's bank loan agreement of approximately $27,000,000. MIC
manufactures high frequency thin film circuits and interconnects for
miniaturized, high frequency, high performance electronic products for growing
commercial markets such as wireless communications, satellite based
communications hardware and high technology military electronics. The acquired
company's net sales were approximately $25,000,000 for its fiscal year ended
October 31, 1995.
 
     The Company commissioned an independent asset valuation study of acquired
tangible and identifiable intangible assets to serve as a basis for allocation
of the purchase price. Based on this study, the Company allocated the purchase
price as follows:
 
<TABLE>
<CAPTION>
                                                              (IN THOUSANDS)
                                                              --------------
<S>                                                           <C>
Net tangible assets.........................................     $ 6,190
Identifiable intangible assets..............................       8,453
In-process research and development.........................      23,200
                                                                 -------
                                                                 $37,843
                                                                 =======
</TABLE>
 
     The identifiable intangible assets which include existing technology,
customer relationships and assembled work force are being amortized on a
straight-line basis over thirteen years based on the study described above. The
acquired in-process research and development was not considered to have reached
technological feasibility and, in accordance with generally accepted accounting
principles, the value of such was expensed in the third quarter of fiscal 1996.
 
     Summarized below are the unaudited pro forma results of operations of the
Company as if MIC had been acquired at the beginning of the fiscal periods
presented. The $23,200,000 write-off has been included in the
 
                                       F-9
<PAGE>   52
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
June 30, 1996 pro forma loss but not the June 30, 1995 pro forma income in order
to provide comparability to the respective historical periods.
 
<TABLE>
<CAPTION>
                                                                PRO FORMA YEARS
                                                                ENDED JUNE 30,
                                                              -------------------
                                                               1995        1996
                                                              -------    --------
                                                                (IN THOUSANDS,
                                                               EXCEPT PER SHARE
                                                                     DATA)
<S>                                                           <C>        <C>
Net sales...................................................  $95,300    $ 90,097
Income (loss) from continuing operations....................    6,729     (19,392)
Net income (loss)...........................................  $ 7,191    $(19,392)
                                                              =======    ========
Income (loss) per share:
  Basic:
     Continuing operations..................................  $  0.56    $  (1.62)
                                                              =======    ========
     Net income (loss)......................................  $  0.59    $  (1.62)
                                                              =======    ========
  Diluted:
     Continuing operations(1)...............................  $  0.52       --
                                                              =======
     Net income(1)..........................................  $  0.55       --
                                                              =======
</TABLE>
 
- ---------------
(1) Due to the loss in fiscal 1996, all options, warrants and convertible
    debentures are anti-dilutive.
 
     The pro forma financial information presented above for the MIC acquisition
is not necessarily indicative of either the results of operations that would
have occurred had the acquisition taken place at the beginning of the periods
presented or of future operating results of the combined companies.
 
  Lintek
 
     In January 1995, the Company acquired substantially all of the net
operating assets of Lintek, Inc. ("Lintek") for $537,000 plus contingent
consideration based on the next five years' earnings to a maximum of an
additional $675,000. Additional consideration of $63,000 and $162,000 was earned
as of December 31, 1995 and 1996 and paid in February 1996 and 1997,
respectively. Such amounts, and any further contingent consideration earned,
will be treated as cost in excess of fair value of net assets acquired. Lintek
designs, develops and manufactures radar cross section and antenna pattern
measurement systems for commercial and military applications, as well as surface
penetrating radars. The acquired company's net sales were approximately
$2,600,000 for the year ended December 31, 1994. On a pro forma basis, had the
Lintek acquisition taken place as of the beginning of the periods presented,
results of operations for those periods would not have been materially affected.
 
     The acquisitions have been accounted for as purchases and, accordingly, the
acquired assets and liabilities assumed have been recorded at their estimated
fair values at the respective dates of acquisition. The operating results of MIC
and Lintek are included in the consolidated statements of operations from the
respective acquisition dates.
 
3.  RESTRUCTURING CHARGE
 
     In March 1995, the Company adopted a plan to consolidate its Puerto Rico
manufacturing operations into its existing facilities in New York and New
Jersey. The Company has ceased manufacturing operations in Puerto Rico. In
connection with this restructuring, the Company recorded a charge to earnings of
$1,669,000 in fiscal 1995, representing costs of abandonment of leasehold
improvements, severance costs for approximately 100 employees, lease termination
costs, write-down of excess equipment and other related costs.
 
                                      F-10
<PAGE>   53
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Approximately $597,000 of this amount were non-cash costs. Expenditures related
to the restructuring have been consistent in all material respects with the
original charges taken.
 
4.  DISCONTINUED OPERATIONS
 
     In November 1993, the Company sold substantially all of the net operating
assets of its wholly-owned subsidiary, Huxley Envelope Corp. ("Huxley"), for
$5,550,000. Huxley is a manufacturer of specialized envelopes for high-volume
direct-mail users. The sale did not include Huxley's New York City manufacturing
facility which was sold in the fourth quarter of fiscal 1995 for approximately
$2,400,000. The sale of the facility, along with the resolution of certain other
contingencies, resulted in a net of tax gain of $240,000.
 
     Effective June 30, 1991, the Board of Directors of the Company approved a
formal plan to discontinue the operations of its wholly-owned subsidiary, T-CAS
Corp. ("T-CAS"), which was involved in the design and implementation of
telecommunication and electronic systems. The plan called for completion of
existing contracts and an orderly dissolution. As of June 30, 1993, all
contracts were completed.
 
     In May 1995, T-CAS received $170,000 in settlement of a claim against a
former customer. This settlement, together with other unrelated settlements of
claims and adjustments of previously recorded loss reserves, resulted in an
after tax gain of $222,000, which was included in discontinued operations in the
fourth quarter of fiscal 1995.
 
     Huxley and T-CAS have been reported as discontinued operations and,
accordingly, the Company's equity earnings (loss) from these subsidiaries and
the estimated gain (loss) on disposal, sale or discontinuance have been reported
separately from continuing operations.
 
5.  INVESTED CASH
 
     Invested cash represents funds held in qualified Puerto Rico investments
which enabled the Company to take advantage of reduced withholding taxes when
the earnings from its subsidiary in Puerto Rico were repatriated. These funds
are currently invested in government securities and certificates of deposit.
Despite the cessation of operations in Puerto Rico, the funds will be maintained
in such investments for the required statutory periods through the year 1999.
 
6.  INVENTORIES
 
     Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                          JUNE 30,
                                                     ------------------    DECEMBER 31,
                                                      1996       1997          1997
                                                     -------    -------    -------------
                                                                            (UNAUDITED)
                                                               (IN THOUSANDS)
<S>                                                  <C>        <C>        <C>
Raw materials......................................  $ 9,352    $11,191       $13,265
Work-in-process....................................    5,301      6,642        10,490
Finished goods.....................................    2,263      2,486         4,964
                                                     -------    -------       -------
                                                     $16,916    $20,319       $28,719
                                                     =======    =======       =======
</TABLE>
 
     Inventories include contracts-in-process of $2,269,000 and $3,318,000 at
June 30, 1996 and 1997, respectively, which consist substantially of unbilled
material, labor and overhead costs that are or were expected to be billed during
the succeeding fiscal year.
 
                                      F-11
<PAGE>   54
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
7.  PROPERTY, PLANT AND EQUIPMENT
 
     Property, plant and equipment consists of the following:
 
<TABLE>
<CAPTION>
                                                                   JUNE 30,
                                                              ------------------
                                                               1996       1997
                                                              -------    -------
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
Land........................................................  $   725    $   725
Building and leasehold improvements.........................   11,370     11,742
Machinery, equipment, tools and dies........................   17,293     19,583
Furniture and fixtures......................................    5,070      5,196
Assets recorded under capital leases........................    2,707      2,392
Transportation equipment....................................       63         85
                                                              -------    -------
                                                               37,228     39,723
Less accumulated depreciation and amortization..............   22,374     25,236
                                                              -------    -------
                                                              $14,854    $14,487
                                                              =======    =======
</TABLE>
 
     Repairs and maintenance expense on property, plant and equipment was
$475,000, $481,000 and $1,131,000 for the years ended June 30, 1995, 1996 and
1997, respectively.
 
8.  ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
 
     Accrued expenses and other current liabilities include accrued salaries,
wages and other compensation of $2,789,000 and $2,874,000 at June 30, 1996 and
1997, respectively.
 
9.  LONG-TERM DEBT AND CREDIT ARRANGEMENTS
 
     Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                         JUNE 30,
                                                    ------------------    DECEMBER 31,
                                                     1996       1997          1997
                                                    -------    -------    -------------
                                                                           (UNAUDITED)
                                                              (IN THOUSANDS)
<S>                                                 <C>        <C>        <C>
Revolving credit and term loan agreement(a).......  $22,200    $17,150       $14,359
Equipment loans(d)................................       --         --         5,977
Capitalized lease obligations(b)..................    2,047      1,536         1,274
Bank loans(c).....................................      187        187           118
Other.............................................      162         62            --
                                                    -------    -------       -------
                                                     24,596     18,935        21,728
Less current maturities...........................    4,259      4,247         4,928
                                                    -------    -------       -------
                                                    $20,337    $14,688       $16,800
                                                    =======    =======       =======
</TABLE>
 
     Aggregate long-term debt as of June 30, 1997 matures in each fiscal year as
follows:
 
<TABLE>
<CAPTION>
                                                 (IN THOUSANDS)
                                                 --------------
<S>                                              <C>
1998...........................................     $ 4,247
1999...........................................      12,724
2000...........................................       1,964
                                                    -------
                                                    $18,935
                                                    =======
</TABLE>
 
     Interest paid was $1,333,000, $1,584,000 and $2,647,000 during the years
ended June 30, 1995, 1996 and 1997, respectively.
 
                                      F-12
<PAGE>   55
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     (a) As of March 15, 1996, the Company replaced a previous agreement with a
revised revolving credit and term loan agreement with two banks which is secured
by substantially all of the Company's assets. The agreement provides for a
revolving credit line of $22,000,000, which expires on March 31, 1999, and a
term loan of $16,000,000. The term loan is payable in quarterly principal
installments of $900,000 with final payment on September 30, 2000. The interest
rate on borrowings under this agreement is at various rates depending upon
certain financial ratios, with the present rate substantially equivalent to the
prime rate (8.5% at June 30, 1997) on the revolving credit borrowings and prime
plus 0.25% on the term loan outstandings. The Company paid a facility fee of
$200,000 and 100,000 shares of common stock, and is required to pay a commitment
fee of 0.375% per annum of the average unused portion of the revolving credit
line. An additional payment of $125,000 is payable if the term loan is greater
than $4,000,000 at December 31, 1997.
 
     The terms of the agreement require compliance with certain covenants
including minimum consolidated tangible net worth and pretax earnings,
maintenance of certain financial ratios, limitations on capital expenditures and
indebtedness and prohibition of the payment of cash dividends. In connection
with the purchase of commodities for use in manufacturing, the Company has a
letter of credit facility of $1,600,000. At June 30, 1997, the Company's
available unused line of credit was approximately $12,000,000 after
consideration of the letter of credit. The Company believes that the carrying
amount of this debt approximates fair value since the interest rate is variable
and the margins are consistent with those available to the Company under similar
terms.
 
     (b) The Company has various capitalized lease obligations with financial
institutions which have various terms through 2000 and interest rates ranging
from 7.1% to 9.5%.
 
     (c) The Company has loans with a bank bearing interest at rates ranging
from 6.1% to 6.4%. These loans mature at various dates through July 1998 and are
fully collateralized by the invested cash.
 
     (d) (Unaudited) During the six months ended December 31, 1997, the Company
entered into equipment loans with two banks totaling $6,232,000. The loans are
repayable monthly through August 2004 and bear interest at a floating rate 200
basis points above the 30-day London Interbank Offered Rate.
 
10.  SENIOR SUBORDINATED CONVERTIBLE DEBENTURES
 
     During June 1994, the Company completed a sale of $10,000,000 principal
amount of 7 1/2% Senior Subordinated Convertible Debentures to non-U.S. persons.
The debentures are due June 15, 2004 subject to prior sinking fund payments of
10%, 10%, 15% and 15% of the principal amount on September 15, 2000, 2001, 2002
and 2003, respectively. The debentures are convertible into the Company's common
stock at a price of $5.625 per share. The Company may redeem the debentures at a
price of 104.5% of the principal amount, declining by 1.5 points per year
beginning June 15, 1998 to 100% at June 15, 2000 and thereafter. The net
proceeds from the offering were used initially to retire certain bank
indebtedness and for general working capital with excess proceeds placed in
temporary short term bank related investments until ultimately used for the
purchase of MIC. The cost of issuing these debentures, $947,000, included a 6%
fee paid and 100,000 warrants, exercisable at $6.75 per share, issued to the
placement agent. This amount is included in the Consolidated Balance Sheet under
the caption "Other Assets" and is being amortized over the term of the
debentures as interest expense. As of June 30, 1997, $19,000 principal amount of
bonds has been converted into common stock. The Company estimates the fair value
of the debentures as of June 30, 1997 to be approximately $10,430,000 based on
quoted market prices. See Note 17(b) for a discussion of subsequent events.
 
                                      F-13
<PAGE>   56
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
11.  STOCKHOLDERS' EQUITY
 
  (a) Stock Option Plans
 
     Under stock option plans approved by the Company's shareholders, options
may be granted to purchase shares of the Company's common stock exercisable at
prices equal to the fair market value on the date of grant. During 1990, the
Company's shareholders approved the Non-Qualified Stock Option Plan (the
"NQSOP"). In December 1993, the Board of Directors adopted the Outside Director
Stock Option Plan (the "Directors' Plan") which provides for options to
non-employee directors, which become exercisable in three installments and
expire ten years from the date of grant. The Directors' Plan, as amended, covers
500,000 shares of the Company's Common Stock. In November 1994, the shareholders
approved this plan and the 1994 Non-Qualified Stock Option Plan (the "1994
Plan"). In November 1996, the shareholders approved the 1996 Stock Option Plan
(the "1996 Plan"). The NQSOP, the 1994 Plan and the 1996 Plan provide for
options which become exercisable in one or more installments and each covers
1,500,000 shares of the Company's Common Stock. Options under the NQSOP and the
1994 Plan expire five years from the date of grant. Options under the 1996 Plan
shall expire not later than ten years from the date of grant.
 
     The Company has also issued to employees, who are not executive officers,
options to purchase 275,000 shares of common stock exercisable at $4.00 per
share. Such grants were not covered by one of the above plans.
 
     Additional information with respect to the Company's stock options is as
follows:
 
<TABLE>
<CAPTION>
                                                       WEIGHTED        SHARES
                                                       AVERAGE         UNDER
                                                       EXERCISE     OUTSTANDING
                                                        PRICES        OPTIONS
                                                       --------    --------------
                                                                   (IN THOUSANDS)
<S>                                                    <C>         <C>
Balance, July 1, 1994................................   $2.61          1,725
Granted..............................................    3.89          1,160
Expired..............................................    3.88           (135)
Forfeited............................................    2.63            (74)
Exercised............................................    2.70            (84)
                                                                       -----
Balance, June 30, 1995...............................    3.11          2,592
Granted..............................................    3.93            960
Forfeited............................................    2.98            (68)
Exercised............................................    2.77           (191)
                                                                       -----
Balance, June 30, 1996...............................    3.38          3,293
Granted..............................................    4.47            668
Forfeited............................................    3.17            (71)
Exercised............................................    2.04           (570)
                                                                       -----
Balance, June 30, 1997...............................   $3.83          3,320
                                                                       =====
</TABLE>
 
     Options to purchase 1,764,000, 2,092,000 and 2,168,000 shares were
exercisable at weighted average exercise prices of $2.75, $3.06 and $3.61 as of
June 30, 1995, 1996 and 1997, respectively.
 
                                      F-14
<PAGE>   57
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The options outstanding as of June 30, 1997 are summarized in ranges as
follows:
 
<TABLE>
<CAPTION>
                                  OPTIONS OUTSTANDING                           OPTIONS EXERCISABLE
                  ----------------------------------------------------   ---------------------------------
   RANGE OF       WEIGHTED AVERAGE      OPTIONS       WEIGHTED AVERAGE   WEIGHTED AVERAGE      OPTIONS
EXERCISE PRICES    EXERCISE PRICE     OUTSTANDING      REMAINING LIFE     EXERCISE PRICE     EXERCISABLE
- ---------------   ----------------   --------------   ----------------   ----------------   --------------
                                     (IN THOUSANDS)                                         (IN THOUSANDS)
<C>               <C>                <C>              <S>                <C>                <C>
 $2.00 - $3.50         $2.57               523           1.0 years            $2.57               523
 $3.75 - $5.38          4.07             2,797           4.8                   3.94             1,645
                                         -----                                                  -----
                                         3,320                                                  2,168
                                         =====                                                  =====
</TABLE>
 
     The per share weighted-average fair value of stock options granted during
fiscal 1996 and 1997 was $1.31 and $2.37, respectively, on the date of grant
using the Black Scholes option-pricing model with the following weighted-average
assumptions: 1996 -- expected dividend yield of 0%, risk free interest rate of
5.4%, expected stock volatility of 30%, and an expected option life of 4.3
years; 1997 -- expected dividend yield of 0%, risk free interest rate of 6.3%,
expected stock volatility of 40%, and an expected option life of 7.4 years.
 
  (b)  Accounting for Stock-Based Compensation
 
     In October 1995, the Financial Accounting Standards Board issued SFAS No.
123, "Accounting for Stock-Based Compensation," which the Company has adopted in
fiscal 1997. The Company has chosen not to implement the fair value based
accounting method for employee and director stock options, but has elected to
disclose the pro forma net income and earnings per share as if such method had
been used to account for stock-based compensation cost as described in SFAS No.
123. The pro forma compensation cost before income taxes, based on the fair
value at the grant date for options granted only in fiscal years 1996 and 1997,
was $429,000 and $783,000 for the years ended June 30, 1996 and 1997,
respectively. The Company's net income (loss) and net income (loss) per share
using this pro forma compensation cost would have been:
 
<TABLE>
<CAPTION>
                                                        YEARS ENDED JUNE 30,
                                        ----------------------------------------------------
                                                  1996                        1997
                                        ------------------------    ------------------------
                                               (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                        AS REPORTED    PRO FORMA    AS REPORTED    PRO FORMA
                                        -----------    ---------    -----------    ---------
<S>                                     <C>            <C>          <C>            <C>
Net income (loss).....................   $(17,420)     $(17,772)      $4,420        $3,919
                                         ========      ========       ======        ======
Net income (loss) per share:
     Basic............................   $  (1.46)     $  (1.48)      $ 0.36        $ 0.31
                                         ========      ========       ======        ======
     Diluted..........................          *             *       $ 0.34        $ 0.30
                                                                      ======        ======
</TABLE>
 
- ---------------
* As a result of the loss, all options, warrants and convertible debentures are
  anti-dilutive.
 
     Since the pro forma compensation cost reflects only options granted in
fiscal years 1996 and 1997, the full impact of calculating stock-based
compensation costs under SFAS No. 123 is not reflected in the pro forma net
income (loss) because compensation cost is recognized over the respective
vesting period and compensation cost for options granted prior to fiscal year
1996 was not reflected.
 
  (c)  Shareholders' Rights Plan
 
     In August 1988, the Company's Board of Directors approved a Shareholders'
Rights Plan which provided for a dividend distribution of one right for each
share to holders of record of the Company's common shares on August 31, 1988.
The rights will become exercisable only in the event a person or group
accumulates 20 percent or more of the Company's common shares, or if any person
or group announces an offer which would result in it owning 20 percent or more
of the common shares. The rights will expire August 30, 1998. Each right will
entitle the holder to buy one one-hundredth of a share of a new series of Series
A Junior
 
                                      F-15
<PAGE>   58
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Participating Preferred Stock of the Company at the price of $25. In addition,
upon the occurrence of a merger or other business combination, or the
acquisition by a person or group ("Acquiring Person") of 25 percent or more of
the common shares, holders of the rights, other than the Acquiring Person, will
be entitled to purchase either common shares of the Company or common shares of
the Acquiring Person at half their market value.
 
     The Company will be entitled to redeem the rights for $0.01 per right at
any time until the tenth day following a public announcement of the acquisition
of a 20 percent position in its common shares.
 
     (d) Earnings Per Share
 
     A reconciliation of the numerators and denominators of the Basic EPS and
Diluted EPS calculations is as follows:
 
<TABLE>
<CAPTION>
                                                                                    SIX MONTHS
                                                    YEARS ENDED JUNE 30,        ENDED DECEMBER 31,
                                                ----------------------------    -------------------
                                                 1995       1996      1997        1996       1997
                                                -------   --------   -------    --------   --------
                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                             <C>       <C>        <C>        <C>        <C>
Computation of Adjusted Net Income (Loss):
Income (loss) from continuing operations......  $ 6,587   $(17,420)  $ 4,420    $ 1,544    $ 2,838
Discontinued operations.......................      462         --        --         --         --
                                                -------   --------   -------    -------    -------
Net income (loss) for basic earnings per
  common share................................    7,049   $(17,420)    4,420      1,544      2,838
                                                          ========
Add: Debenture interest and amortization
  expense, net of income taxes................      757          *       504        246        103
                                                -------              -------    -------    -------
Adjusted net income (loss) for diluted
  earnings per common share...................  $ 7,806          *   $ 4,924    $ 1,790    $ 2,941
                                                =======              =======    =======    =======
Computation of Adjusted Weighted Average
  Shares Outstanding:
Weighted average shares outstanding...........   11,733     11,971    12,446     12,387     13,547
                                                          ========
Add: Effect of dilutive options and warrants
  outstanding.................................      541          *       400        583      1,227
Add: Shares assumed to be issued upon
  conversion of debentures....................    1,778          *     1,774      1,774        783
                                                -------              -------    -------    -------
Weighted average shares and common share
  equivalents used for computation of diluted
  earnings per common share...................   14,052          *    14,620     14,744     15,557
                                                =======              =======    =======    =======
Net Income (Loss) Per Common Share:
  Basic:
     Income (loss) from continuing
       operations.............................  $  0.56   $  (1.46)  $  0.36    $  0.12    $  0.21
     Discontinued operations..................     0.04         --        --         --         --
                                                -------   --------   -------    -------    -------
     Net income (loss)........................  $  0.60   $  (1.46)  $  0.36    $  0.12    $  0.21
                                                =======   ========   =======    =======    =======
  Diluted:
     Income from continuing operations........  $  0.52          *   $  0.34    $  0.12    $  0.19
     Discontinued operations..................     0.04          *        --         --         --
                                                -------              -------    -------    -------
     Net income...............................  $  0.56          *   $  0.34    $  0.12    $  0.19
                                                =======              =======    =======    =======
</TABLE>
 
- ---------------
* As a result of the loss in fiscal 1996, all options, warrants, and convertible
  debentures are anti-dilutive.
 
                                      F-16
<PAGE>   59
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Options to purchase 63,000 shares at a weighted average exercise price of
$10.38 per share were outstanding as of December 31, 1997 but were not included
in the computation of Diluted EPS because the exercise prices of these options
were greater than the average market price of the common shares.
 
12.  INCOME TAXES
 
     The provision (benefit) for income taxes consists of the following:
 
<TABLE>
<CAPTION>
                                                               YEARS ENDED JUNE 30,
                                                             ------------------------
                                                             1995     1996      1997
                                                             ----    ------    ------
                                                                  (IN THOUSANDS)
<S>                                                          <C>     <C>       <C>
Current:
  Federal..................................................  $307    $1,166    $1,752
  State and local..........................................   454       569       693
  U.S. Territory...........................................   102        --        --
                                                             ----    ------    ------
                                                              863     1,735     2,445
                                                             ----    ------    ------
Deferred:
  Federal..................................................    43      (776)      404
  State and local..........................................   (54)      201      (414)
  U.S. Territory...........................................    (2)      114        --
                                                             ----    ------    ------
                                                              (13)     (461)      (10)
                                                             ----    ------    ------
                                                             $850    $1,274    $2,435
                                                             ====    ======    ======
</TABLE>
 
     The provision for income taxes varies from the amount computed by applying
the U.S. Federal income tax rate to income (loss) from continuing operations
before income taxes as a result of the following:
 
<TABLE>
<CAPTION>
                                                             YEARS ENDED JUNE 30,
                                                         ----------------------------
                                                          1995       1996       1997
                                                         -------    -------    ------
                                                                (IN THOUSANDS)
<S>                                                      <C>        <C>        <C>
Tax at statutory rate..................................  $ 2,529    $(5,490)   $2,331
Non-deductible special charge (Note 2).................       --      7,888        --
Utilization of net operating loss carryforwards........   (1,702)    (1,437)       --
State, local and U.S. Territory income tax.............      392        376       184
Officers' life insurance premiums and (proceeds).......     (658)        21        59
Other, net.............................................      289        (84)     (139)
                                                         -------    -------    ------
                                                         $   850    $ 1,274    $2,435
                                                         =======    =======    ======
</TABLE>
 
                                      F-17
<PAGE>   60
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Deferred tax assets and liabilities consist of:
 
<TABLE>
<CAPTION>
                                                                   JUNE 30,
                                                              ------------------
                                                               1996       1997
                                                              -------    -------
                                                                (IN THOUSANDS)
<S>                                                           <C>        <C>
Accounts receivable.........................................  $   139    $   148
Inventories.................................................    1,604      1,676
Accrued expenses............................................      128        219
                                                              -------    -------
  Current assets............................................    1,871      2,043
                                                              -------    -------
Other long-term liabilities.................................      155         --
Unrealized capital loss.....................................    1,315      1,428
Tax loss carryforwards......................................    2,972      1,737
Tax credit carryforwards....................................    2,449      3,477
Capital loss carryforwards..................................    1,670      1,256
Less valuation allowance....................................   (3,884)    (3,569)
                                                              -------    -------
  Non-current assets........................................    4,677      4,329
                                                              -------    -------
Property, plant and equipment...............................     (966)      (955)
Intangibles.................................................   (3,838)    (3,654)
Other.......................................................      (45)       (54)
                                                              -------    -------
  Long-term liabilities.....................................   (4,849)    (4,663)
                                                              -------    -------
  Net non-current assets (liabilities)......................     (172)      (334)
                                                              -------    -------
     Total..................................................  $ 1,699    $ 1,709
                                                              =======    =======
</TABLE>
 
     In accordance with SFAS No. 109, the Company records a valuation allowance
against deferred tax assets if it is more likely than not that some or all of
the deferred tax asset will not be realized. The valuation allowance decreased
by $315,000 during fiscal 1997 primarily as a result of the expiration of unused
capital loss carryforwards. In connection with the acquisition of MIC in 1996
(See Note 2), the Company recorded approximately $3,800,000 of deferred tax
liabilities related to identifiable intangible assets which are not deductible
for tax purposes. Concurrently, the Company reduced its valuation allowance
against its deferred tax assets by the same amount to recognize the net
operating loss carryforwards that can offset these deferred tax liabilities.
 
     At June 30, 1997, the Company had net operating loss carryforwards of
approximately $4,000,000 for Federal income tax purposes which expire through
2006.
 
     For fiscal 1995 and prior years, the earnings of Aeroflex International,
Inc. (the Company's Puerto Rico subsidiary) were substantially exempt from
United States income taxes. These earnings were also partially exempt from
Puerto Rico income taxes. As a result of the consolidation of the Company's
Puerto Rico operations into its domestic facilities (See Note 3), the Company no
longer has this partial exemption from income taxes.
 
     The Company is undergoing routine audits by various taxing authorities of
several of its state and local income tax returns covering different periods
from 1992 to 1995. Management believes that the probable outcome of these
various audits should not materially affect the consolidated financial
statements of the Company.
 
     The Company made income tax payments of $1,004,000, $588,000 and $1,468,000
and received refunds of $16,000, $268,000 and $1,117,000 during the years ended
June 30, 1995, 1996 and 1997, respectively.
 
                                      F-18
<PAGE>   61
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
13.  EMPLOYMENT CONTRACTS AND LIFE INSURANCE PROCEEDS
 
     In February 1997, the Company entered into employment agreements with
certain of its officers for periods through December 31, 2002 with annual
remuneration ranging from $180,000 to $275,000, plus cost of living adjustments
and, in some cases, additional compensation based upon earnings of the Company.
Future aggregate minimum payments under these contracts are $991,000 per year.
In addition, these officers have the option to terminate their employment
agreements upon change in the present control of the Company, as defined, and
receive lump sum payments equal to three times annual compensation, as defined,
or, in one case, a lump sum payment equal to the salary for the remainder of the
term.
 
     During fiscal 1995, the Company received $2,000,000 of insurance proceeds
on the death of the Company's former Chairman.
 
14.  EMPLOYEE BENEFIT PLANS
 
     The Company had established an Employee Stock Ownership Plan (the "ESOP")
which covered substantially all employees not covered by collective bargaining
agreements and who met certain service requirements. The annual contribution to
the ESOP was determined by the Company's Board of Directors. For the plan years
ended December 31, 1994 and 1995 the Board of Directors did not elect to make a
contribution to the ESOP. During 1995, the Company received a favorable
determination letter from the Internal Revenue Service for the termination of
the ESOP and completed the formal termination of the ESOP in December 1995.
 
     The Aeroflex Incorporated Employees' 401(k) Plan (the "ARX 401(k)") was
established pursuant to Section 401(k) of the Internal Revenue Code. All
employees of the Company and certain subsidiaries who are not members of a
collective bargaining agreement may participate in the ARX 401(k). Each
participant has the option to contribute a portion of his or her compensation.
For each of the 1995, 1996 and 1997 calendar years, the Board of Directors has
elected to provide an employer contribution, which vests immediately, equal to
30% of employee contributions subject to certain limitations. The ARX 401(k)
expense for the fiscal years ended June 30, 1995, 1996 and 1997 was $219,000,
$230,000 and $263,000, respectively.
 
     Employees of MIC Technology, who are excluded from the ARX 401(k), are
eligible to participate in the MIC 401(k) Plan and MIC Profit Sharing Plan (the
"MIC Plans"). In addition to contributing a portion of his or her compensation
and receiving an employer contribution, eligible employees also receive an
allocation of a discretionary share of the MIC Technology profits. The MIC
Plans' expense was $104,000 and $450,000 for the period from acquisition to June
30, 1996 and the fiscal year ended June 30, 1997, respectively.
 
     Effective January 1, 1994, the Company established a Supplemental Executive
Retirement Plan (the "SERP") which provides retirement, death and disability
benefits to certain of its officers. The SERP expense for the fiscal years ended
June 30, 1995, 1996 and 1997 was $347,000, $217,000 and $300,000, respectively.
The assets of the SERP are held in a Rabbi Trust and amounted to $234,000 and
$386,000 at June 30, 1996 and 1997, respectively. The accumulated benefit
obligation was $843,000 and $1,259,000 at June 30, 1996 and 1997, respectively.
No participants are currently receiving benefits.
 
15.  COMMITMENTS AND CONTINGENCIES
 
  a.  Operating Leases
 
     Several of the Company's operating facilities and certain machinery and
equipment are leased under agreements expiring through 2007. The leases for
machinery and equipment generally contain options to purchase at the then fair
market value of the related leased assets.
 
                                      F-19
<PAGE>   62
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Future minimum payments under operating leases as of June 30, 1997 are as
follows for the fiscal years:
 
<TABLE>
<CAPTION>
                                                 (IN THOUSANDS)
                                                 --------------
<S>                                              <C>
  1998.........................................      $1,662
  1999.........................................       1,188
  2000.........................................       1,070
  2001.........................................       1,068
  2002.........................................         994
  Thereafter...................................       2,444
                                                     ------
                                                     $8,426
                                                     ======
</TABLE>
 
     Rental expense was $837,000, $790,000 and $1,560,000 during the fiscal
years 1995, 1996 and 1997, respectively.
 
  b.  Legal Matters
 
     A subsidiary of the Company whose operations were discontinued in 1991, is
one of several defendants named in a personal injury action initiated in August,
1994, by a group of plaintiffs. The plaintiffs are seeking damages which
cumulatively exceed $500 million. The complaint alleges, among other things,
that the plaintiffs suffered injuries from exposure to substances contained in
products sold by the subsidiary to one of its customers. This action is in the
early stages of discovery. Based upon available information and considering its
various defenses, together with its product liability insurance, in the opinion
of management of the Company the outcome of the action against its subsidiary
will not have a materially adverse effect on the Company's consolidated
financial statements.
 
     The Company is involved in various other routine legal matters. Management
believes the outcome of these matters will not have a materially adverse effect
on the Company's consolidated financial statements.
 
16.  BUSINESS SEGMENTS
 
     The Company's business segments of continuing operations and major products
included in each segment, are as follows:
 
MICROELECTRONICS:
(a) Microelectronic Modules
      (Circuit Technology)
(b) Thin Film Interconnects (MIC Technology)
 
TEST, MEASUREMENT AND OTHER ELECTRONICS:
(a) Instrument products (Comstron and Lintek)
(b) Motion Control Systems
       -- Scanning devices
       -- Motion Control Systems
       -- Stabilization and tracking devices
       -- Magnetic devices
ISOLATOR PRODUCTS:
(a) Commercial spring and rubber isolators
      (VMC)
(b) Industrial spring and rubber isolators
       (Korfund)
(c) Military wire-rope isolators
      (Aeroflex International)
 
     The Company is a manufacturer of advanced technology systems and components
for commercial industry, government and defense contractors. Approximately 74%,
65% and 50% of the Company's sales for the fiscal years 1995, 1996 and 1997,
respectively, were to agencies of the United States government or to prime
defense contractors or subcontractors of the United States government. The only
other customers which constituted more than 10% of the Company's sales during
any year in the period presented were Lockheed Martin and Hughes which comprised
13.3% and 11.7%, respectively, of sales in fiscal year 1997.
 
                                      F-20
<PAGE>   63
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                 SIX MONTHS ENDED
                                                      YEARS ENDED JUNE 30,         DECEMBER 31,
                                                  ----------------------------   -----------------
                                                   1995       1996      1997      1996      1997
                                                  -------   --------   -------   -------   -------
                                                                                    (UNAUDITED)
                                                                   (IN THOUSANDS)
             BUSINESS SEGMENT DATA:
<S>                                               <C>       <C>        <C>       <C>       <C>
Net sales:
  Microelectronics..............................  $24,250   $ 28,414   $48,462   $20,147   $33,046
  Test, Measurement and Other Electronics.......   31,357     30,109    28,144    13,895    11,317
  Isolator Products.............................   15,506     15,844    17,693     7,933     8,847
                                                  -------   --------   -------   -------   -------
     Net sales..................................  $71,113   $ 74,367   $94,299   $41,975   $53,210
                                                  =======   ========   =======   =======   =======
Operating income (loss):
  Microelectronics..............................  $ 2,075   $  3,282   $ 6,644   $ 2,301   $ 5,602
  Test, Measurement and Other Electronics.......    6,028      4,830     2,762     1,420       491
  Isolator Products.............................    2,377      2,150     2,844     1,308     1,275
  General corporate expenses....................   (2,661)    (2,344)   (2,514)   (1,070)   (1,631)
                                                  -------   --------   -------   -------   -------
                                                    7,819      7,918     9,736     3,959     5,737
  Special charge(1).............................       --    (23,200)       --        --        --
  Restructuring costs(2)........................   (1,669)        --        --        --        --
  Interest expense..............................   (1,464)    (1,939)   (2,974)   (1,551)   (1,250)
  Other income (expense)........................    2,751      1,075        93        61       (74)
                                                  -------   --------   -------   -------   -------
     Income (loss) from continuing operations
       before income taxes......................  $ 7,437   $(16,146)  $ 6,855   $ 2,469   $ 4,413
                                                  =======   ========   =======   =======   =======
Identifiable assets:
  Microelectronics..............................  $14,430   $ 35,445   $37,741
  Test, Measurement and Other Electronics.......   33,625     31,354    28,603
  Isolator Products.............................   10,159      9,752     9,700
  Corporate.....................................   13,722      4,618     5,003
                                                  -------   --------   -------
     Total assets...............................  $71,936   $ 81,169   $81,047
                                                  =======   ========   =======
Capital expenditures:
  Microelectronics..............................  $   908   $    766   $ 1,637
  Test, Measurement and Other Electronics.......    1,440        597       996
  Isolator Products.............................      554        315       293
  Corporate.....................................       17          9         5
                                                  -------   --------   -------
     Total capital expenditures.................  $ 2,919   $  1,687   $ 2,931
                                                  =======   ========   =======
Depreciation and amortization expense:
  Microelectronics..............................  $   691   $    996   $ 2,230
  Test, Measurement and Other Electronics.......    1,697      1,530     1,528
  Isolator Products.............................      717        535       532
  Corporate.....................................       28         30        32
                                                  -------   --------   -------
     Total depreciation and amortization........  $ 3,133   $  3,091   $ 4,322
                                                  =======   ========   =======
</TABLE>
 
- ---------------
(1) The special charge for the write-off of in-process research and development
    acquired in the purchase of MIC Technology is allocable fully to the
    microelectronics segment.
 
(2) Approximately 35% and 65% of the restructuring charge is allocable to the
    Test, Measurement and Other Electronics and Isolator Products segments,
    respectively.
 
                                      F-21
<PAGE>   64
                     AEROFLEX INCORPORATED AND SUBSIDIARIES
 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
17.  SUBSEQUENT EVENTS
 
     (a) Effective July 1, 1997, the Company's subsidiary, MIC, acquired certain
equipment, inventory, licenses for technology and patents of two of Lucent
Technologies' microelectronics components units -- multi chip modules and film
integrated circuits -- for approximately $4,400,000 in cash. These units
manufacture microelectronic modules and interconnect products for the
communications industry. The Company has also signed a multi-year supply
agreement to provide Lucent with film integrated circuits for use in
telecommunications applications. The purchase price has been allocated to the
assets acquired, based on their fair values, and certain obligations assumed
relating to the agreements.
 
     (b) On September 8, 1997, the Company called for the redemption of all its
outstanding 7 1/2% Senior Subordinated Convertible Debentures at 104.5% of the
principal amount. The Debentures were convertible into the Company's Common
Stock at a price of $5.625 per share through October 6, 1997. As of October
1997, all of the principal amount outstanding was converted. In connection with
the conversions, $599,000 of deferred bond issuance costs were charged to
additional paid-in capital.
 
                                      F-22
<PAGE>   65
 
BACK INSIDE COVER
 
     A collage comprised of nine photos showing various manufacturing and
testing operations.
 
1. Thick Film Wafer Processing (Plainview, NY)
 
2. Quality Inspection Process (Plainview, NY)
 
3. Microelectronic Assembly (Plainview, NY)
 
4. Synthesizer Testing (Plainview, NY)
 
5. Thin Film Wafer Fab (Richardson, TX)
 
6. Multi Chip Module Testing (Plainview, NY)
 
7. Multifunction Module Testing (Plainview, NY)
 
8. MultiLayer Ceramic Processing (Plainview, NY)
 
9. Infra-red Scanner Testing (Farmingdale, NY)
<PAGE>   66
 
============================================================
 
  NO DEALER, SALESPERSON, OR OTHER PERSON HAS BEEN AUTHORIZED BY THE COMPANY TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS
PROSPECTUS AND, IF GIVEN OR MADE, SUCH OTHER INFORMATION OR REPRESENTATIONS MUST
NOT BE RELIED UPON AS HAVING BEEN SO AUTHORIZED BY THE COMPANY, THE SELLING
STOCKHOLDERS OR ANY OF THE UNDERWRITERS. THIS PROSPECTUS DOES NOT CONSTITUTE AN
OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITY OTHER THAN THE
COMMON STOCK REFERRED TO BY THIS PROSPECTUS, NOR DOES IT CONSTITUTE AN OFFER TO
SELL OR SOLICITATION TO SUCH PERSON IN ANY JURISDICTION TO ANY PERSON TO WHOM
SUCH OFFER OR SOLICITATION MAY NOT LAWFULLY BE MADE. NEITHER DELIVERY OF THIS
PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE
ANY IMPLICATION THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN
THIS PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                            ------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                             PAGE
                                             ----
<S>                                          <C>
Forward-looking Statements.................    2
Prospectus Summary.........................    3
Risk Factors...............................    5
Use of Proceeds............................   10
Dividend Policy............................   11
Price Range of Common Stock................   11
Capitalization.............................   12
Selected Consolidated Financial Data.......   13
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...............................   14
Business...................................   22
Management.................................   33
Principal and Selling Stockholders.........   35
Shares Eligible for Future Sale............   37
Underwriting...............................   38
Legal Matters..............................   40
Experts....................................   40
Available Information......................   40
Incorporation of Certain Documents by
  Reference................................   41
Index to Financial Statements..............  F-1
</TABLE>
 
============================================================
 
============================================================
                                2,500,000 SHARES
 
                          [AEROFLEX INCORPORATED LOGO]
                                  COMMON STOCK
                              --------------------
 
                                   PROSPECTUS
                              --------------------
                                CIBC OPPENHEIMER
 
                           A.G. EDWARDS & SONS, INC.
 
                        SOUNDVIEW FINANCIAL GROUP, INC.
 
                         LADENBURG THALMANN & CO. INC.
                                 MARCH 19, 1998
============================================================


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission