CTS CORP
10-Q, 1997-11-12
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: CROWN CRAFTS INC, 10-Q, 1997-11-12
Next: DANIEL INDUSTRIES INC, 10-Q, 1997-11-12



                          UNITED STATES
                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, D.C. 20549


                                        


                            FORM 10-Q


         Quarterly Report pursuant to Section 13 or 15(d)
              of the Securities Exchange Act of 1934
        for the Quarterly Period Ended September 28, 1997



                                        



                         CTS CORPORATION
                     905 West Boulevard North
                      Elkhart, Indiana 46514
                          (219)293-7511



  Indiana                  1-4639               35-0225010
(State of           (Commission File No.)    (IRS Employer
Incorporation)                               Identification No.)



The Company (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities and Exchange Act of 1934
during the period that the Company was required to file such
reports, and (2) has been subject to such filing requirements for
the past 90 days.

The number of shares of the Company's Common Stock outstanding at 
November 7, 1997, was 5,264,167.

<PAGE>                
                  CTS CORPORATION AND SUBSIDIARIES

                              INDEX

                                                         Page No.

PART I -- FINANCIAL INFORMATION

     Item 1.  Financial Statements

     Condensed Consolidated Statements of
     Earnings - For the Three Months and Nine Months
     Ended September 28, 1997, and September 29, 1996        3

     Condensed Consolidated Balance Sheets -
     As of September 28, 1997, and December 31, 1996         4

     Condensed Consolidated Statements of Cash 
     Flows - For the Nine Months Ended September 28,
     1997, and September 29, 1996                            5

     Notes to Condensed Consolidated Financial
     Statements                                             6-8


     Item 2.  Management's Discussion and Analysis
              of Financial Condition and Results of
              Operations                                    9-11  


PART II -- OTHER INFORMATION


     Item 1.  Legal Proceedings                              12

     Item 4.  Submission of Matters to a Vote of 
              Security Holders                               12
     
     Item 6.  Exhibits and Reports on Form 8-K              12-14


SIGNATURES                                                   15
<PAGE>
Part I. -- FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>
                     CTS CORPORATION AND SUBSIDIARIES
          CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS UNAUDITED
            (In thousands of dollars, except per share amounts)

<CAPTION>                       Three Months Ended         Nine Months Ended 
                              Sept. 28,    Sept. 29,    Sept. 28,    Sept. 29,
                                  1997         1996         1997         1996 

<S>                             <C>          <C>         <C>          <C>
Net sales                       $89,980      $76,457     $288,731     $240,463
Costs and expenses:
   Cost of goods sold            64,818       55,731      209,441      178,064
   Selling, general and 
    administrative expenses      10,404        9,987       34,270       31,967
   Research and development
    expenses                      3,134        2,892        9,183        7,780
     Operating earnings          11,624        7,847       35,837       22,652

Other expenses (income):
   Interest expense                 976          337        1,649        1,124
   Other                         (1,594)        (521)      (2,517)      (1,986)
Total other (income)               (618)        (184)        (868)        (862)
Earnings before income
 taxes                           12,242        8,031       36,705       23,514
Income taxes                      4,530        2,971       13,581        8,700

     Net earnings before 
      equity in Dynamics 
      Corporation of
      America                   $ 7,712      $ 5,060     $ 23,124     $ 14,814

Net loss from equity 
 investment in Dynamics 
 Corporation of America*            (29)          --          (29)          --

     Net earnings               $ 7,683      $ 5,060     $ 23,095      $14,814

Net earnings per share**         $  .48      $   .32     $   1.45     $    .94

Cash dividends declared
 per share**                    $   .06      $   .06     $    .18     $    .16

Average common and common 
 equivalent shares
 outstanding**               15,927,087   15,794,208   15,900,369   15,775,587


 * Includes CTS' share of Merger related expenses of $1,213.

** Reflects the 3 for 1 stock split in the form of a stock dividend to
   shareholders of record on October 24, 1997.

See notes to condensed consolidated financial statements.
</TABLE>
<PAGE>Part I. -- FINANCIAL INFORMATION

                     CTS CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                         (In thousands of dollars)

                                                September 28, December 31,
                                                     1997          1996*  
ASSETS                                            (Unaudited)

Current Assets
   Cash                                              $ 49,578     $ 44,957
   Accounts receivable, less allowances                      
     (1997--$851; 1996--$622)                          53,334       43,984
   Inventories--Note B                                 29,901       38,761
   Other current assets                                 5,936        3,787
   Deferred income taxes                                6,712        6,712
               Total current assets                   145,461      138,201

Property, Plant and Equipment, less accumulated
  depreciation (1997--$128,546; 1996--$133,286)        59,726       56,103

Other Assets
  Investment in DCA--Note D                            68,364
   Goodwill, less accumulated amortization
     (1997--$8,868; 1996--$8,361)                       3,553        4,039
   Prepaid pension                                     55,309       50,152
   Other                                                2,475          877

               Total other assets                     129,701       55,068

                                                     $334,888     $249,372
LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
  Current maturities of long-term obligations         $ 4,646        2,427
  Accounts payable                                     20,012       17,146
  Accrued liabilities                                  45,150       31,818
               Total current liabilities               69,808       51,391

Long-term Obligations--Note C                          58,755       11,220
Deferred Income Taxes                                  16,146       16,146
Postretirement Benefits                                 4,311        4,383

Shareholders' Equity:
  Common stock-authorized 8,000,000 shares with-
    out par value; issued 5,807,031 shares**           33,805       33,540
  Retained earnings                                   164,380      144,112
  Cumulative translation adjustment                        (4)       1,373
                                                      198,181      179,025
  Less cost of common stock held in treasury:
    1997--557,442 shares; 1996--582,075 shares**       12,313       12,793
               Total shareholders' equity             185,868      166,232

                                                     $334,888     $249,372

 * The balance sheet at December 31, 1996, has been derived from the
   audited financial statements at that date.

** Does not reflect the increase in authorized capitalization to
   75,000,000 common shares and 25,000,000 preferred shares on October 16,
   1997, and the 3 for 1 stock split in the form of a stock dividend to
   shareholders of record on October 24, 1997.

See notes to condensed consolidated financial statements.
<PAGE>Part I.  -- FINANCIAL INFORMATION

                     CTS CORPORATION AND SUBSIDIARIES
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED 
                         (In thousands of dollars)

                                                   Nine Months Ended    
                                              September 28,  September 29,
                                                    1997           1996   

Cash flows from operating activities:
  Net earnings                                      $23,095        $14,814
   Depreciation and amortization                     11,224          9,552
    (Increase) decrease in:
      Accounts receivable                            (9,350)        (7,043)
      Inventories                                     8,860            648
      Other current assets                           (2,149)        (1,547)
      Prepaid pension asset                          (5,157)        (3,897)
      Other                                          (1,148)           (40)
    Increase in:
      Accounts payable and accrued liabilities       16,198          8,135
      Total adjustments                              18,478          5,808
    Net cash provided by operating activities        41,573         20,622

Cash flows from investing activities:
  Proceeds from sale of property, plant and
    equipment                                         1,843            724
  Capital expenditures                              (16,115)       (13,043)
  Investment in DCA--Note D                         (68,364)              
    Net cash used in investing activities           (82,636)       (12,319)

Cash flows from financing activities:
  Term loan borrowings--Note C                       50,000
  Credit agreement arrangement fee                     (937)              
  Payments of long-term obligations                    (214)          (304)
  Decrease in notes payable                                         (6,685)
  Dividend payments                                  (2,822)        (2,505)
  Other                                                 531            334
    Net cash provided by (used in) financing
     activities                                      46,558         (9,160)

Effect of exchange rate changes on cash                (874)           232
Net increase (decrease) in cash                       4,621           (625)
Cash at beginning of year                            44,957         37,271
Cash at end of period                               $49,578        $36,646

Supplemental cash flow information
  Cash paid during the period for:
    Interest                                        $ 1,302        $ 1,134 
    Income taxes--net                               $ 6,804        $ 3,855 

See notes to condensed consolidated financial statements.

<PAGE>Part I. -- FINANCIAL INFORMATION

       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   (Unaudited, in thousands of dollars, except per share data)
                        September 28, 1997


NOTE A--BASIS OF PRESENTATION

The accompanying condensed consolidated interim financial
statements have been prepared by CTS Corporation ("CTS" or
"Company"), without audit, pursuant to the rules and regulations of
the Securities and Exchange Commission (the "SEC").  Certain
information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted
accounting principles have been omitted pursuant to such rules and
regulations.  The consolidated interim financial statements should
be read in conjunction with the financial statements, notes thereto
and other information included in the Company's Annual Report on
Form 10-K for the year ended December 31, 1996.

The accompanying unaudited consolidated interim financial
statements reflect, in the opinion of management, all adjustments
(consisting of normal recurring items) necessary for a fair
presentation, in all material respects, of the financial position
and results of operations for the periods presented.  The
preparation of financial statements in accordance with generally
accepted accounting principles requires management to make
estimates and assumptions.  Such estimates and assumptions affect
the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period.  Actual results could differ from those
estimates.  The results of operations for the interim periods are
not necessarily indicative of the results for the entire year.

NOTE B--INVENTORIES

The components of inventory consist of the following:

                                         September 28,   December 31,
                                                1997          1996   

         Finished goods                       $7,475        $ 8,504
         Work-in-process                      10,992         17,138
         Raw material                         11,434         13,119

                                             $29,901        $38,761


NOTE C--LONG-TERM OBLIGATIONS

The Company, on June 16, 1997, entered into a Credit Agreement with
a group of banks which provides financing of up to $125,000.  This
six-year, unsecured credit facility consists of a $50,000 term loan
commitment and a $75,000 revolving credit facility.  On June 16,
1997, the Company borrowed $50,000 under the term loan commitment
to purchase DCA common stock (See Note D--Subsequent Events).


Part I.-- FINANCIAL INFORMATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)


The borrowing rate through March 31, 1998, is LIBOR plus 0.50% with
adjustments thereafter.  At September 28, 1997, the rate on the
term loan was 6.2%.  The Company paid an arrangement fee of $937
for this credit facility.  There is a commitment fee on the unused
portion of the revolving credit facility of 0.175% per annum.  The
term loan matures on a quarterly basis.  These maturities, on an
annual basis, are $3,000 in 1998, $5,000 in 1999, $10,000 in 2000,
2001, and 2002, respectively, and $12,000 in 2003.

The Credit Agreement contains customary limitations and restrictive
financial covenants.  The covenants include financial maintenance
tests consisting of a leverage ratio, a minimum tangible net worth
test and a fixed charge coverage ratio which is the most
restrictive of these covenants.  The term loan has prepayment
provisions if certain events occur. 

The Company terminated the previously existing $45,000 unsecured
revolving credit agreement.      

NOTE D--SUBSEQUENT EVENTS

On October 16, 1997, the Company completed the acquisition of
Dynamics Corporation of America ("DCA") pursuant to a merger of DCA
and a subsidiary of CTS (the "Merger").  The subsidiary of CTS is
the surviving corporation and is wholly owned by the Company.  CTS
shareholders on October 16, 1997, approved an increase in CTS'
authorized capitalization to 75,000,000 common shares and
25,000,000 preferred shares.  CTS shareholders also approved a 3
for 1 stock split in the form of a stock dividend to CTS
shareholders of record on October 24, 1997.  All per share amounts
have been restated to reflect the stock split.

DCA is a diversified manufacturer of commercial and industrial
products.  Its six business units manufacture electronic
components, mobile vans and transportable shelters for specialized
electronic and diagnostic equipment, portable electric housewares
and commercial appliances, air distribution equipment, specialized
air-conditioning equipment and generator sets.  DCA owned 43.9% of
the outstanding CTS common stock prior to the Merger.  

In the Merger approximately 2,624,567 shares of DCA common stock were 
converted into approximately 2,309,619 CTS common shares.  The cost of 
the acquisition will approximate $241,874 and will be accounted for as 
a purchase in the fourth quarter of 1997. Results of operations for DCA 
will be included with those of the Company for periods subsequent to the
Merger.  

For the three-month period ended September 28, 1997, the Company's
investment in DCA has been accounted for on the equity method.  



Part I.-- FINANCIAL INFORMATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (cont.)


The following unaudited pro forma summary is based on a preliminary
allocation of the purchase price and presents the consolidated
results of operations as if the combination had occurred as of the
beginning of the periods presented, and is not necessarily
indicative of CTS' operating results that would have occurred had
the Merger been consummated as of such dates, or of results which
may occur in the future. 

                        Nine Months Ended                Nine Months Ended
                        September 28, 1997              September 29, 1996

  Net sales                            $391,438              $336,661
  Net earnings                           20,648                12,736
  Net earnings per share                  $1.30*                 $.81*

* Reflects the 3 for 1 stock split in the form of a stock dividend
  to shareholders of record on October 24, 1997.

In connection with the Merger, 400,000 options to acquire CTS stock
were granted to certain officers at $62.50 per share.  Pursuant to
the terms of the grant, the options vested 100% effective with the
Merger.  Based on the value of CTS shares on the date of the Merger
and the option price of $62.50 per share, a $10.2 million (net of
an estimated $6.0 million tax benefit) charge to expense was
required to be recorded.  The actual tax benefit to be realized
will depend on the amounts calculated upon exercise of the options.

<PAGE>
Part I. -- FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations


Material Changes in Financial Condition:  Comparison of
September 28, 1997, to December 31, 1996

The following table highlights significant changes in balance sheet
captions and ratios and other information related to liquidity and
capital resources:

                                   September 28, December 31,     Increase
                                          1997         1996      (Decrease)

Cash                                     $49,578      $44,957       $4,621
Accounts receivable, net                  53,334       43,984        9,350
Inventories, net                          29,901       38,761       (8,860)
Current assets                           145,461      138,201        7,260
Accounts payable                          20,012       17,146        2,866
Accrued liabilities                       45,150       31,818       13,332
Current liabilities                       69,808       51,391       18,417
Working capital                           75,653       86,810      (11,157)
Current ratio                               2.08         2.69        (0.61)
Long-term obligations                     63,401       13,647       49,754
Net tangible worth                       182,315      162,193       20,122
Ratio of long-term obligations       
  to net tangible worth                      .35          .08          .27

From December 31, 1996, to September 28, 1997, cash of CTS
Corporation and its subsidiaries ("CTS" or "Company") increased
$4.6 million.  The increase in cash reflects decreased working
capital, primarily due to decreases in inventories and increased
current liabilities during 1997.

Capital expenditures were $16.1 million for the first nine months
of 1997, compared with $13.0 million for the same period a year
earlier.  Capital expenditures continued to relate to increased
manufacturing capacity, new products and manufacturing improvement
programs.

The $49.8 million increase in long-term obligations is the result
of the $50.0 million term loan borrowing.

<PAGE>Part I -- FINANCIAL INFORMATION

Item 2.    Management's Discussion and Analysis of Financial
           Condition and Results of Operations (Continued)


Material Changes in Results of Operations:  Comparison of Third
Quarter 1997 to Third Quarter 1996

The following table highlights changes in significant components of
the consolidated statements of earnings for the three-month periods
ending September 28, 1997, and September 29, 1996:

                                   September 28, September 29,      Increase
                                          1997          1996       (Decrease)

Net sales                                $89,980       $76,457       $13,523
Gross earnings                            25,162        20,726         4,436
Gross earnings as a percent
  of sales                                 27.96%        27.11%         0.85%
Selling, general and 
  administrative expenses                 10,404         9,987           417
Selling, general and 
  administrative expenses as
  a percent of sales                       11.56%        13.06%        (1.50)%
Research and development 
  expenses                                 3,134        2,892            242
Operating earnings                        11,624        7,847          3,777
Operating earnings as a percent
  of sales                                 12.92%       10.26%          2.66%
Interest expense                             976          337            639
Earnings before income taxes              12,242        8,031          4,211
Income taxes                               4,530        2,971          1,559
Net earnings                               7,683        5,060          2,623
Income tax rate                            37.00%       37.00%            --

Net sales increased by $13.5 million, or 17.7% from the third
quarter of 1996.  The improvement in sales reflects continued
demand for electronic components, particularly for commercial
interconnect, microelectronics and automotive products in both
domestic and European markets.

Gross earnings improved primarily due to the sales and production
volume increases, as well as continuing efforts to control
manufacturing expenses.

Selling, general and administrative expenses as a percent of sales
decreased 1.5 percent, indicating the Company continues to
emphasize cost control over all operating expenses.

Research and development expenses increased by $0.2 million, or  
8.4%, primarily due to the continuation of new product development
programs, particularly in the automotive product area.

The increase in interest expense resulted primarily from the $50.0
million borrowed under the term loan to purchase DCA common shares.


Part I -- FINANCIAL INFORMATION

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations (Continued)


Material Changes in Results of Operations:  Comparison of First
Nine Months of 1997 to First Nine Months of 1996

The following table highlights changes in significant components of
the consolidated statements of earnings for the nine-month periods
ending September 28, 1997, and September 29, 1996:

                                    September 28, September 29,     Increase 
                                            1997          1996     (Decrease)

Net sales                               $288,731      $240,463       $48,268
Gross earnings                            79,290        62,399        16,891
Gross earnings as a percent
  of sales                                 27.46%        25.95%         1.51%
Selling, general and 
  administrative expenses                 34,270        31,967         2,303
Selling, general and 
  administrative expenses as
  a percent of sales                       11.87%        13.29%        (1.42)%
Research and development 
  expenses                                 9,183        7,780          1,403
Operating earnings                        35,837       22,652         13,185
Operating earnings as a percent
  of sales                                 12.41%        9.42%          2.99%
Interest expense                           1,649        1,124            525
Earnings before income taxes              36,705       23,514         13,191
Income taxes                              13,581        8,700          4,881
Net earnings                              23,095       14,814          8,281
Income tax rate                            37.00%       37.00%            --

For the first nine months of 1997, net sales increased $48.3
million, or 20.1% compared to the first nine months of 1996, as a
result of demand for microelectronics, commercial interconnect and
automotive products in both domestic and European markets. 

Gross earnings as a percent of sales have improved by 1.51% over
1996, primarily due to the sales and production volume increases
which have favorably affected operating efficiencies, as well as
continuing efforts to control manufacturing expenses.

Selling, general and administrative expenses have decreased as a
percent of sales, which reflects continuing efforts in controlling
operating expenses.

Research and development expenses have increased by $1.4 million,
or 18.0%, during the first nine months of 1997, primarily due to
the new product development programs, particularly in automotive
products.
<PAGE>
Part II -- OTHER INFORMATION

Item 1.  Legal Proceedings

CTS is involved in litigation and in other administrative
proceedings with government agencies regarding the protection of
the environment, and other matters, the results of which are not
yet determinable.  In the opinion of management, based upon
currently available information, adequate provision for anticipated
costs has been made, or the ultimate costs resulting from such
litigation or administrative proceedings will not materially affect
the consolidated financial position of the Company or the results
of operations.

Item 4.  Submission of Matters to a Vote of Security Holders

A special meeting of the Shareholders of CTS Corporation was held
on October 16, 1997.  At that meeting two matters were submitted to
a vote of the shareholders: (1) The issuance of common stock
pursuant to the Amended and Restated Agreement and Plan of Merger
(the "Merger") among the Company, a wholly-owned subsidiary of the
Company, and Dynamics Corporation of America ("DCA") and related
amendments to the Company's Articles of Incorporation; and (2) The
grant of employee stock options to certain executive officers of
CTS and DCA.  Following are the tabulations of the voting results
on these issues, on which 4,229,589 shares were entitled to vote
and 3,782,012 of such shares were represented at the meeting:

     Issuance of Common Stock and Related Amendments to the 
                    Articles of Incorporation


     Votes Cast For      Votes Cast Against       Abstentions

       3,709,196              69,545                 3,271


                      Grant of Stock Options

     Votes Cast For      Votes Cast Against       Abstentions

       3,602,429             124,224                 55,359


Item 6.  Exhibits and Reports on Form 8-K

a.  Exhibits

    (3)(a)  Articles of Incorporation, as amended and restated
            October 16, 1997, (incorporated by reference to
            Exhibit (3)(a) to the Company's Current Report on Form
            8-K, filed October 20, 1997).



Part II -- OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K (Continued)

a.  Exhibits (Continued)

    (3)(b)  Bylaws, effective October 16, 1997, (incorporated by
            reference to Exhibit (3)(b) to the Company's Current
            Report on Form 8-K, filed October 20, 1997).

    (10)(a) Employment Agreement, dated as of May 9, 1997, between
            the Company and Joseph P. Walker (incorporated by
            reference to Exhibit (c)(2) to the Schedule 14D-1
            filed by the Company on May 16, 1997).

    (10)(b) Prototype indemnification agreement, with Lawrence J.
            Ciancia, Patrick J. Dorme, Gerald H. Frieling, Jr.,
            Andrew Lozyniak, Joseph P. Walker, Jeannine M. Davis,
            George T. Newhart and Gary N. Hoipkemier, incorporated
            by reference to Exhibit (10)(b) to the Company's
            Annual Report on Form 10-K for 1991).

    (10)(c) CTS Corporation 1986 Stock Option Plan, approved by
            the shareholders on May 30, 1986, as amended and
            restated on May 9, 1997, (incorporated by reference to
            Exhibit 10(d) to the Company's Quarterly Report on
            Form 10-Q for the quarter ended June 29, 1997).

    (10)(d) CTS Corporation 1988 Restricted Stock and Cash Bonus
            Plan approved by the shareholders on April 28, 1989,
            as amended and restated on May 9, 1997, (incorporated
            by reference to Exhibit 10(e) to the Company's
            Quarterly Report on Form 10-Q for the quarter ended
            June 29, 1997).

    (10)(e) CTS Corporation 1996 Stock Option Plan, approved by
            the shareholders on April 26, 1996, as amended and
            restated on May 9, 1997, (incorporated by reference to
            Exhibit 10(f) to the Company's Quarterly Report on
            Form 10-Q for the quarter ended June 29, 1997).

    (10)(f) Prototype indemnification agreement, with  Stanley J.
            Aris, James L. Cummins, James N. Hufford and Donald R.
            Schroeder (incorporated by reference to Exhibit
            (10)(g) to the Company's Annual Report on Form 10-K
            for 1995).
<PAGE>Part II -- OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K (Continued)

a.  Exhibits (Continued)

    (10)(g) Amended and Restated Agreement and Plan of Merger,
            dated as of May 9, 1997, and amended and restated on
            July 17, 1997, and further amended on October 15,
            1997, among the Company, CTS First Acquisition Corp.,
            a wholly owned subsidiary of the Company ("Sub"), and
            DCA [incorporated by reference to Exhibit (c)(6) to
            Amendment No. 3 to the Schedule 13D filed by the
            Company in respect of DCA on July 18, 1997, (the
            "Schedule 13-D") and Exhibit 2(a) to the Company's
            Current Report on Form 8-K, filed October 20, 1997].

    (10)(h) Shareholders Agreement, dated as of July 17, 1997,
            among the Company, Sub, WHX Corporation ("WHX") and SB
            Acquisition Corp., a subsidiary of WHX (incorporated
            by reference to Exhibit (c)(7) to the Schedule 13-D).

    (10)(I) Employment Agreement, dated as of May 9, 1997, between
            the Company and Andrew Lozyniak (incorporated by
            reference to Exhibit 10.5 of DCA's Quarterly Report on
            Form 10-Q for the quarter ended March 31, 1997, (the
            "DCA 10-Q").

    (10)(j) Employment Agreement, dated as of May 9, 1997, between
            the Company and Patrick J. Dorme (incorporated by
            reference to the DCA 10-Q).

    (10)(k) Employment Agreement, dated as of May 9, 1997, between
            the Company and Henry V. Kensing (incorporated by
            reference to the DCA 10-Q).

    (10)(l) The Form of Severance Agreement, dated April 11, 1997,
            between the Company and certain officers of the
            Company (incorporated by reference to Exhibit (a)(99)
            of the Company's Quarterly Report on Form 10-Q for the
            quarter ended March 30, 1997) and amendment thereto,
            dated May 9, 1997, (incorporated by reference to
            Exhibit 10(m) to the Company's Quarterly Report on
            Form 10-Q for the quarter ended June 29, 1997.

    (21)    Subsidiaries as of October 16, 1997, filed herewith.

    (27)    Financial Data Schedule (filed only electronically
            with the SEC).

b.  Reports on Forms 8-K

    Announcement that the Effective Time for the Merger had
    occurred on October 16, 1997, and describing related events;
    filed October 20, 1997.
<PAGE>
                            SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

<PAGE>
                            SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

CTS CORPORATION                    CTS CORPORATION

   

/s/ Jeannine M. Davis              /s/ Stanley J. Aris         
Jeannine M. Davis                  Stanley J. Aris  
Vice President, Secretary          Vice President Finance
and General Counsel                and Chief Financial Officer 



                                   
Dated:   November 12, 1997   
<PAGE>

                            EXHIBIT 21

                 CTS CORPORATION AND SUBSIDIARIES

CTS Corporation (Registrant), an Indiana corporation

Subsidiaries

CTS Corporation (Delaware), a Delaware corporation

         CTS of Panama, Inc., a Republic of Panama corporation

              CTS Components Taiwan, Ltd.,1 a Taiwan, Republic of
              China corporation

                   CTS Singapore Pte., Ltd., a Republic of Singapore
                   corporation

              CTS Electro de Matamoros, S.A.,1 a Republic of Mexico
              corporation
 
         CTS Export Corporation, a Virgin Islands corporation

         CTS Japan, Inc., a Japan corporation

CTS of Canada, Ltd., a Province of Ontario (Canada) corporation

         CTS Manufacturing (Thailand) Ltd.,1 a Thailand corporation

CTS Electronics Hong Kong Ltd.,* a Hong Kong corporation

CTS Corporation U.K. Ltd., a United Kingdom corporation

CTS Printex, Inc., a California corporation

CTS Micro Peripherals, Inc., a California corporation

Dynamics Corporation of America, a New York corporation

         International Electronic Research Corporation, a California
         corporation

         LTB Investment Corporation, a Delaware corporation


Corporations whose names are indented are subsidiaries of the
preceding non-indented corporations.  Except as indicated, each of
the above subsidiaries is wholly-owned by its parent company. 
Operations of all subsidiaries and divisions are consolidated in
the financial statements filed, except Dynamics Corporation of
America, which has been included using the equity method of
accounting.

                  
         * Less than 1% of the outstanding shares of stock is owned
           of record by nominee shareholders pursuant to national
           laws regarding resident or nominee ownership.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JUN-30-1997
<PERIOD-END>                               SEP-28-1997
<CASH>                                          49,578
<SECURITIES>                                         0
<RECEIVABLES>                                   53,334
<ALLOWANCES>                                       851
<INVENTORY>                                     29,901
<CURRENT-ASSETS>                               145,461
<PP&E>                                         188,272
<DEPRECIATION>                                 128,546
<TOTAL-ASSETS>                                 334,888
<CURRENT-LIABILITIES>                           69,808
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        33,805
<OTHER-SE>                                     152,063
<TOTAL-LIABILITY-AND-EQUITY>                   334,888
<SALES>                                         89,980
<TOTAL-REVENUES>                                89,980
<CGS>                                           64,818
<TOTAL-COSTS>                                   78,356
<OTHER-EXPENSES>                               (1,594)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 976
<INCOME-PRETAX>                                 12,242
<INCOME-TAX>                                     4,530
<INCOME-CONTINUING>                              7,712
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,683
<EPS-PRIMARY>                                      .48
<EPS-DILUTED>                                      .48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission