CURTICE BURNS FOODS INC
S-4/A, 1994-12-16
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: CONTINENTAL CORP, 8-K, 1994-12-16
Next: DUKE POWER CO /NC/, U-57, 1994-12-16


 
<PAGE>
   
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 16, 1994
    
                                                       REGISTRATION NO. 33-56517
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                            ------------------------
 
   
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-4
                             REGISTRATION STATEMENT
                                     UNDER
                           THE SECURITIES ACT OF 1933
    
                            ------------------------
 
                           CURTICE-BURNS FOODS, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
- ----------------------------------------------------------
 
<TABLE>
<S>                                      <C>                                     <C>
               NEW YORK                                 16-0845824                                2037
   (STATE OR OTHER JURISDICTION OF       (I.R.S. EMPLOYER IDENTIFICATION NUMBER)      (PRIMARY STANDARD INDUSTRIAL
    INCORPORATION OR ORGANIZATION)                                                    CLASSIFICATION CODE NUMBER)
</TABLE>
 
                               AND ITS GUARANTORS
 
   
<TABLE>
<S>                                     <C>                                <C>                       <C>
      PRO-FAC COOPERATIVE, INC.                     NEW YORK                     16-6036816                      5148
     CURTICE-BURNS EXPRESS, INC.                    NEW YORK                     16-1198316                      4213
   CURTICE BURNS MEAT SNACKS, INC.                  DELAWARE                     13-3346668                      2013
 FINGER LAKES PACKAGING COMPANY, INC.               NEW YORK                     16-1262806                      3411
   HUSMAN SNACK FOODS COMPANY, INC.                   OHIO                       31-1308171                      2096
   KENNEDY ENDEAVORS, INCORPORATED                 WASHINGTON                    91-1350382                      2096
       NALLEY'S CANADA LIMITED                  BRITISH COLUMBIA                     N/A                         2032
    QUALITY SNAX OF MARYLAND, INC.                  MARYLAND                     52-0911948                      5145
       SEASONAL EMPLOYERS, INC.                     NEW YORK                     16-1375253                      7363
PRO-FAC HOLDING COMPANY OF IOWA, INC.               NEW YORK                     16-1335217                      6799
     (EXACT NAME OF REGISTRANT AS       (STATE OR OTHER JURISDICTION OF        (I.R.S EMPLOYER       (PRIMARY STANDARD INDUSTRIAL
      SPECIFIED IN ITS CHARTER)          INCORPORATION OR ORGANIZATION)    IDENTIFICATION NUMBER)     CLASSIFICATION CODE NUMBER)
</TABLE>
    
 
                            ------------------------
 
<TABLE>
<S>                                                                   <C>
                                                                                               ROY A. MYERS
                                                                                        CURTICE-BURNS FOODS, INC.
                          90 LINDEN PLACE                                                    90 LINDEN PLACE
                            P.O. BOX 681                                                       P.O. BOX 681
                     ROCHESTER, NEW YORK 14603                                          ROCHESTER, NEW YORK 14603
                           (716) 383-1850                                                     (716) 383-1850
        (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,             (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER,
  INCLUDING AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICE)              INCLUDING AREA CODE, OF AGENT FOR SERVICE)
</TABLE>
 
                            ------------------------
 
                                    COPY TO:
                              SCOTT F. SMITH, ESQ.
                             HOWARD, DARBY & LEVIN
                          1330 AVENUE OF THE AMERICAS
                            NEW YORK, NEW YORK 10019
                                 (212) 841-1000
                            ------------------------
 
     APPROXIMATE  DATE OF COMMENCEMENT OF PROPOSED SALE OF SECURITIES TO PUBLIC:
As soon as practicable after the effective date of this Registration Statement.
 
     If the  securities being  registered  on this  Form  are being  offered  in
connection  with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]
                            ------------------------
   
    
 
     THE REGISTRANTS HEREBY AMEND  THIS REGISTRATION STATEMENT  ON SUCH DATE  OR
DATES  AS MAY  BE NECESSARY  TO DELAY ITS  EFFECTIVE DATE  UNTIL THE REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS  REGISTRATION
STATEMENT  SHALL THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES ACT  OF 1933  OR UNTIL  THE REGISTRATION  STATEMENT SHALL  BECOME
EFFECTIVE  ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.
 
________________________________________________________________________________

<PAGE>
                           CURTICE-BURNS FOODS, INC.
                             CROSS REFERENCE SHEET
                   PURSUANT TO ITEM 501(b) OF REGULATION S-K
 
<TABLE>
<CAPTION>
 ITEM
NUMBER                              ITEM IN FORM S-4                              LOCATION OR CAPTION IN PROSPECTUS
- ------   ----------------------------------------------------------------------  ------------------------------------
<S>      <C>                                                                     <C>
 1.      Forepart of the Registration Statement and Outside Front Cover Page of
           Prospectus..........................................................  Facing Page; Outside Front Cover
                                                                                   Page of Prospectus
 2.      Inside Front and Outside Back Cover Pages of Prospectus...............  Inside Front and Outside Back Cover
                                                                                   Pages of Prospectus; Table of
                                                                                   Contents; Available Information
 3.      Risk Factors, Ratio of Earnings to Fixed Charges and Other
           Information.........................................................  Summary; Risk Factors; The Company;
                                                                                   The Exchange Offer; Selected
                                                                                   Historical Consolidated Financial
                                                                                   Data of the Company; Selected
                                                                                   Historical Consolidated Financial
                                                                                   Data of Pro-Fac; Pro Forma
                                                                                   Financial Data of the Company; Pro
                                                                                   Forma Financial Data of Pro-Fac
                                                                                   and the Company
 4.      Terms of the Transaction..............................................  Summary; The Exchange Offer;
                                                                                   Description of the Notes
 5.      Pro Forma Financial Information.......................................  Pro Forma Financial Data of the
                                                                                   Company; Pro Forma Financial Data
                                                                                   of Pro-Fac and the Company
 6.      Material Contracts with the Company Being Acquired....................  Not Applicable
 7.      Additional Information Required for Reoffering by Persons and Parties
           Deemed to be Underwriters...........................................  Not Applicable
 8.      Interests of Named Experts and Counsel................................  Not Applicable
 9.      Disclosure of Commission Position on Indemnification for Securities
           Act Liabilities.....................................................  Part II -- Indemnification of
                                                                                   Directors and Officers
10.      Information with Respect to S-3 Registrants...........................  Not Applicable
11.      Incorporation of Certain Information by Reference.....................  Not Applicable
12.      Information with Respect to S-2 or S-3 Registrants....................  Not Applicable
13.      Incorporation of Certain Information by Reference.....................  Not Applicable
14.      Information with Respect to Registrants Other Than S-2 or S-3
           Registrants.........................................................  Summary; Risk Factors;
                                                                                   Capitalization; Selected
                                                                                   Historical Consolidated Financial
                                                                                   Data of the Company; Selected
                                                                                   Historical Consolidated Financial
                                                                                   Data of Pro-Fac; Management's
                                                                                   Discussion and Analysis of
                                                                                   Financial Condition and Results of
                                                                                   Operations of the Company;
                                                                                   Management's Discussion and
                                                                                   Analysis of Financial Condition
                                                                                   and Results of Operation of
                                                                                   Pro-Fac; Business; Description of
                                                                                   Certain Indebtedness; Description
                                                                                   of the Notes; Financial Statements
</TABLE>
 
                                       i
 
<PAGE>
 
<TABLE>
<CAPTION>
 ITEM
NUMBER                              ITEM IN FORM S-4                              LOCATION OR CAPTION IN PROSPECTUS
- ------   ----------------------------------------------------------------------  ------------------------------------
<S>      <C>                                                                     <C>
15.      Information with Respect to S-3 Companies.............................  Not Applicable
16.      Information with Respect to S-2 or S-3 Companies......................  Not Applicable
17.      Information with Respect to Companies Other Than S-2 or S-3
           Companies...........................................................  Not Applicable
18.      Information if Proxies, Consents or Authorizations are to be
           Solicited...........................................................  Not Applicable
19.      Information if Proxies, Consents or Authorizations are not to be
           Solicited, or in an Exchange Offer..................................  Management; Executive Compensation;
                                                                                   The Acquisition; Certain
                                                                                   Transactions; Security Ownership
                                                                                   of Certain Beneficial Owners and
                                                                                   Management
</TABLE>
 
                                       ii

<PAGE>
   
    
PROSPECTUS
   
                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
                             OFFER TO EXCHANGE ITS
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
              WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT
                       FOR ANY AND ALL OF ITS OUTSTANDING
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
    
 
   
          THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                     ON JANUARY 18, 1995, UNLESS EXTENDED.
    
 
     Curtice-Burns  Foods, Inc., a New  York corporation (the 'Company'), hereby
offers, upon  the  terms  and  subject  to the  conditions  set  forth  in  this
Prospectus  (the 'Prospectus') and  the accompanying Letter  of Transmittal (the
'Letter of Transmittal'), to exchange (the 'Exchange Offer') its 12 1/4%  Senior
Subordinated  Notes due 2005 (the 'New Notes')  for an equal principal amount of
its outstanding 12  1/4% Senior Subordinated  Notes due 2005  (the 'Old  Notes,'
and,  together  with  the  New  Notes, the  'Notes'),  of  which  $160.0 million
aggregate principal  amount is  outstanding.  The terms  of  the New  Notes  are
identical  in all material  respects to the  terms of the  Old Notes, except for
certain transfer restrictions and registration and other rights relating to  the
exchange  of the Old Notes  for New Notes. The New  Notes will evidence the same
debt as the Old Notes  and will be issued under  the same Indenture (as  defined
below)  as the Indenture governing  the Old Notes. See  'The Exchange Offer' and
'Description of the Notes.'
 
   
     The Company will accept for exchange any and all Old Notes validly tendered
and not withdrawn prior to 5:00 p.m.,  New York City time, on January 18,  1995,
unless  extended (the 'Expiration Date'). Tenders  of Old Notes may be withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration Date.  The
Exchange  Offer is  subject to certain  customary conditions.  See 'The Exchange
Offer.' Old Notes may be tendered only in integral multiples of $1,000.
    
 
     Interest on the Notes is payable on  February 1 and August 1 of each  year,
commencing February 1, 1995. The Notes are redeemable in whole or in part at the
option of the Company at any time on or after February 1, 2000 at the redemption
prices  hereinafter set forth. In addition, at  any time on or prior to February
1, 1998, the Company may redeem  up to $56.0 million aggregate principal  amount
of  the Notes,  provided that  after giving effect  to such  redemption at least
$104.0 million aggregate principal amount remains outstanding, with the proceeds
of certain offerings of Capital Stock (as defined herein) of the Company or  the
proceeds of certain Asset Sales (as defined herein).
 
     Upon  a Change of Control (as defined herein), each holder of the Notes has
the right to require the Company to purchase all outstanding Notes then held  by
it  at a purchase price  equal to 101% of the  aggregate principal amount of the
Notes, plus accrued and unpaid interest to the date of purchase.
 
     The Notes  are  general  unsecured  obligations  of  the  Company  and  are
subordinate in right of payment to the Company's Senior Indebtedness (as defined
herein).  The  Notes  are  unconditionally  guaranteed  on  an  unsecured senior
subordinated  basis  by  Pro-Fac  Cooperative,  Inc.,  a  New  York  cooperative
corporation  ('Pro-Fac'), which owns  100% of the capital  stock of the Company,
and certain of the Company's subsidiaries. At  November 3, 1994, on a pro  forma
basis  after giving effect to the Transactions, the total Senior Indebtedness of
the Company would have  been $255.4 million. The  indenture governing the  Notes
permits  the  incurrence  of  additional  Indebtedness  (as  defined  herein) by
Pro-Fac, the Company and its subsidiaries under certain circumstances.
 
     Prior to this offering, there has been no public market for the New  Notes.
The  Company does not intend to list the New Notes on any securities exchange or
to seek approval for quotation through any automated quotation system. There can
be no  assurance that  an active  market for  the New  Notes will  develop.  The
Company has agreed to pay the expenses of the Exchange Offer.
 
     This  Prospectus, as it may  be amended or supplemented  from time to time,
may be used by a broker-dealer in connection with resales of New Notes  received
in  exchange  for  Old  Notes  where  such  Old  Notes  were  acquired  by  such
broker-dealer  as  a  result  of  market-making  activities  or  other   trading
activities. See 'Plan of Distribution.'
 
- ----------------------------------------------------------
     SEE  'RISK  FACTORS' FOR  A DISCUSSION  OF CERTAIN  FACTORS THAT  SHOULD BE
CONSIDERED IN CONNECTION WITH THE EXCHANGE OFFER AND AN INVESTMENT IN THE NOTES.
 
- ----------------------------------------------------------
THESE SECURITIES  HAVE  NOT  BEEN  APPROVED OR  DISAPPROVED  BY  THE  SECURITIES
   AND  EXCHANGE COMMISSION  OR ANY STATE  SECURITIES COMMISSION  NOR HAS THE
      SECURITIES  AND  EXCHANGE   COMMISSION  OR   ANY  STATE   SECURITIES
      COMMISSION   PASSED  UPON   THE  ACCURACY  OR   ADEQUACY  OF  THIS
        PROSPECTUS. ANY REPRESENTATION  TO THE CONTRARY  IS A  CRIMINAL
         OFFENSE.
 
   
 
- ----------------------------------------------------------
               THE DATE OF THIS PROSPECTUS IS DECEMBER 16, 1994.
    
 

<PAGE>
   
                              AVAILABLE INFORMATION
    
 
     Pro-Fac  is  subject to  the informational  requirements of  the Securities
Exchange Act  of  1934, as  amended  (the 'Exchange  Act'),  and the  rules  and
regulations  promulgated thereunder,  and in accordance  therewith files reports
and other information with the Securities and Exchange Commission (the 'SEC'  or
the  'Commission'). The Company has filed  with the SEC a Registration Statement
on Form S-4 (together with any amendments thereto, the 'Registration Statement')
under the  Securities Act  of  1933, as  amended  (the 'Securities  Act'),  with
respect  to the New Notes being offered by this Prospectus. This Prospectus does
not contain all of the information  set forth in the Registration Statement  and
the  exhibits and schedules thereto, certain portions of which have been omitted
pursuant to the rules and regulations of the Commission. Statements made in this
Prospectus as to the contents of  any contract, agreement or other document  are
not necessarily complete. With respect to each such contract, agreement or other
document  filed or incorporated  by reference as an  exhibit to the Registration
Statement, reference is made to such exhibit for a more complete description  of
the  matter involved, and  each such statement  is qualified in  its entirety by
such reference.
 
     Reports and  other information  filed  by Pro-Fac  with  the SEC,  and  the
Registration  Statement and the exhibits and schedules thereto, may be inspected
and copied at  the public  reference facilities maintained  by the  SEC at  Room
1024,  Judiciary Plaza, 450 Fifth Street,  N.W., Washington, D.C. 20549 and will
also be available for inspection and copying at the regional offices of the  SEC
located  at 7 World Trade  Center, New York, New  York 10048 and at Northwestern
Atrium Center, 500 West  Madison Street (Suite  1400), Chicago, Illinois  60661.
Copies  of such material may also be  obtained from the Public Reference Section
of the  SEC at  450 Fifth  Street, N.W.,  Washington, D.C.  20549 at  prescribed
rates.
 
     Upon consummation of the Exchange Offer, the Company will become subject to
the  information requirements of  the Exchange Act,  and in accordance therewith
will be required to file periodic reports and other information with the SEC. In
the event Pro-Fac or the Company is not subject to the reporting requirements of
the Exchange  Act at  any time  following consummation  of the  Exchange  Offer,
Pro-Fac  and  the Company  will be  required  under the  Indenture, dated  as of
November 3, 1994,  as supplemented  by the First  Supplemental Indenture,  dated
November  3,  1994 (as  so supplemented,  the  'Indenture'), among  the Company,
Pro-Fac, certain  subsidiaries of  the Company  and IBJ  Schroder Bank  &  Trust
Company,  as trustee (the 'Trustee'), pursuant to  which the Old Notes were, and
the New Notes will be, issued, to continue to file with the SEC, and to  furnish
holders  of the  Notes with (i)  all quarterly and  annual financial information
that would be required to be contained in a filing with the Commission on  Forms
10-Q  and  10-K if  Pro-Fac or  the Company  were required  to file  such forms,
including a 'Management's  Discussion and  Analysis of  Financial Condition  and
Results  of Operations' with respect to Pro-Fac  or the Company, as the case may
be, and, with respect to the annual information only, a report on the  financial
statements   therein  by  Pro-Fac's  or   the  Company's  certified  independent
accountants, as the case may be, and (ii) all reports that would be required  to
be filed with the Commission on Form 8-K if Pro-Fac or the Company were required
to  file such reports. In addition,  for so long as any  of the Old Notes remain
outstanding, each of Pro-Fac and the Company has agreed to make available to any
prospective purchaser of the Old Notes or  beneficial owner of the Old Notes  in
connection  with any  sale thereof the  information required  by Rule 144A(d)(4)
under the Securities Act.
 
                                       2

<PAGE>
                                    SUMMARY
 
     The  following information  is qualified in  its entirety by  and should be
read in conjunction with the more detailed information and financial  statements
appearing elsewhere in this Prospectus. All references in this Prospectus to the
'Company' will include the Company and its subsidiaries. Unless otherwise stated
herein,  market share  data used  throughout this  Prospectus was  obtained from
industry sources believed  by the Company  to be reliable.  The Company has  not
independently  verified this market share data and makes no representation as to
its accuracy.
 
                                  THE COMPANY
 
GENERAL
 
     Curtice-Burns Foods, Inc.  (the 'Company')  is a producer  and marketer  of
processed  food  products including  canned  and frozen  fruits  and vegetables,
canned desserts and condiments, fruit fillings and toppings, canned chilies  and
stews, salad dressings, pickles, peanut butter and snack foods. In addition, the
Company  manufactures cans which  are both utilized  by the Company  and sold to
third parties. For the  fiscal year ended  June 25, 1994, on  a pro forma  basis
after  giving effect to the Transactions  (as defined herein), the Company would
have had net sales  and operating income plus  depreciation and amortization  of
$749.2  million and $77.0 million (excluding the nonrecurring restructuring gain
of $7.8 million and the $3.5 million charge relating to legal and advisory costs
incurred in connection with the change of control), respectively. See 'Pro Forma
Financial Data of the Company.'
 
     The Company sells  products in  three principal  categories: (i)  'branded'
products,  which are sold  under the Company's  trademarks, (ii) 'private label'
products, which are sold to  grocers that in turn use  their own brand names  on
the  products and (iii) 'food service' products,  which are sold to food service
institutions, such  as restaurants,  caterers and  bakeries and  to schools.  In
fiscal  1994, approximately one-half of the Company's net sales were branded and
the remainder were split between private  label and food service. The  Company's
branded products include 'Comstock,' 'Thank You' and 'Wilderness' fruit fillings
and  toppings,  'Nalley' chilies  and stews,  'Bernstein's' salad  dressings and
'Adams' peanut  butter.  The  Company's private  label  products  include  salad
dressings,  salsa, fruit fillings  and toppings, canned  puddings and canned and
frozen vegetables, which  are sold to  customers such as  A&P, Kroger,  Safeway,
Topco,  Wegman's  and Winn-Dixie.  The Company's  food service  products include
salad dressings,  pickles,  fruit  fillings  and  toppings,  canned  and  frozen
vegetables,  canned puddings, cheese  sauces and canned  and frozen fruit, which
are sold  to customers  such as  Carvel, Disney,  Foodservice of  America,  KFC,
McDonald's and Sysco.
 
OPERATIONS
 
     The  Company operates  throughout the United  States and  in Western Canada
through six  operating divisions.  Each  division (other  than the  Snack  Foods
Group,  which has three separate divisional operations) is managed by a division
president and has its own sales, marketing and financial staff.
 
     Comstock Michigan Fruit. The Company's largest division, Comstock  Michigan
Fruit  ('CMF'),  produces  products  in three  principal  categories:  (i) fruit
fillings and toppings, (ii) aseptically  produced products and (iii) canned  and
frozen  fruits and vegetables. In fiscal  1994, approximately one-third of CMF's
net sales  represented  branded products,  approximately  one-third  represented
private  label  products and  approximately  one-third represented  food service
products.  CMF's  fruit  fillings  and   toppings,  sold  under  the   Company's
'Comstock,'  'Thank You'  and 'Wilderness'  brand names,  had a  national market
share of  approximately 56%  in fiscal  1994. CMF's  aseptic operations  produce
puddings,  cheese sauces and dips primarily  for sale nationally to food service
outlets. CMF's canned and frozen fruits and vegetables are sold primarily in the
Eastern United States to  private label customers. In  fiscal 1994, CMF had  net
sales  and  division  operating  income of  $333.4  million  and  $29.6 million,
respectively.
 
     Nalley's. The  Nalley's Fine  Foods division  ('Nalley's'), which  includes
Nalley's  Canada Ltd., markets  canned meat products such  as chilies and stews,
pickles, salad  dressings and  peanut butter.  Nalley's products  are  primarily
branded, accounting for approximately three-quarters of Nalley's fiscal 1994 net
sales.  Several of Nalley's  branded products have leading  market shares in the
Pacific
 
                                       3
 
<PAGE>
Northwest, such as  'Nalley' chili, which  had a market  share of  approximately
57%,  and 'Nalley' and 'Farman's' pickles, which  together had a market share of
approximately 49%, for the 52-week period  ended August 7, 1994. In the  Pacific
Northwest,  the Company's 'Nalley'  and 'Bernstein's' brands  of salad dressings
had a combined market share of approximately 17% for the same period. In  fiscal
1994, Nalley's had net sales and division operating income of $214.8 million and
$17.6 million, respectively.
 
     Southern  Frozen  Foods. The  Southern  Frozen Foods  division ('Southern')
specializes in producing and selling a full line of southern vegetables such  as
black-eyed  peas,  okra  and leafy  greens  as  well as  a  line  of traditional
vegetables such as corn, peas, squash  and green beans. In fiscal 1994,  branded
sales  represented approximately one-half  of total net  sales of Southern, food
service sales represented  more than a  quarter of the  total and private  label
sales   accounted  for  the  remainder.   Southern's  line  of  frozen  southern
vegetables, which are marketed under the 'McKenzie's' and 'Southern Farms' brand
names, had a leading market share of approximately 26% in the Southeast for  the
52-week  period  ended  March 6,  1994.  Southern distributes  primarily  in the
Southeast and  South Central  portions of  the United  States. In  fiscal  1994,
Southern  had net sales and division operating income of $94.3 million and $10.2
million, respectively.
 
     Snack Foods Group. The  Company's Snack Foods Group  consists of Snyder  of
Berlin   ('Snyder')  and  Husman  Snack  Foods  ('Husman'),  which  produce  and
distribute their snack food products  primarily in the Mid-Atlantic and  Midwest
regions  of the country,  and Tim's Cascade Chips  ('Tim's'), which produces and
distributes kettle-fried chips  in the  Pacific Northwest. In  fiscal 1994,  the
Snack  Foods Group had net sales and  division operating income of $61.2 million
and $2.7 million, respectively.
 
     Brooks Foods.  The  Company's  Brooks  Foods  division  ('Brooks')  markets
specialty  chili beans,  specialty tomato  products, barbecue  sauce and related
products under the 'Brooks' label. Sales  of Brooks products are principally  in
the  Midwest. In fiscal 1994, Brooks had net sales and division operating income
of $30.0 million and $3.1 million, respectively.
 
     Finger  Lakes   Packaging.   Finger  Lakes   Packaging   ('Finger   Lakes')
manufactures various sizes of three-piece sanitary food cans for the Company and
third-party  food processors. Approximately two-thirds  of the cans manufactured
by Finger  Lakes  are sold  to  divisions of  the  Company, with  the  remaining
one-third  sold to other customers.  In fiscal 1994, Finger  Lakes had net sales
and operating income (before elimination of intercompany transactions) of  $49.9
million and $3.9 million, respectively.
 
BUSINESS STRATEGY
 
     Achieve  Leading Market  Shares of  Branded Products.  The Company believes
that having branded products with strong shares in regional markets provides  it
with  distinct advantages. Specifically, by achieving a market presence within a
geographic region, the Company believes it is better able to create avenues  for
the  sale of the Company's  other branded products and  to assess and meet local
market and consumer needs.
 
     Diversify  Through  Sales  of  Branded,  Private  Label  and  Food  Service
Products.  Historically,  the  Company  has  focused  primarily  on  its branded
products, many of which  have leading market shares  in the regions they  serve.
However,  with the growth of the private  label and food service businesses, the
Company has also begun to focus on profitable opportunities in these areas.  For
example,  Nalley's has been  working with grocers on  programs for private label
salsa, soups and salad  dressings with 'good,'  'better' and 'best'  categories.
This concept offers the grocer a three-tiered product selection and provides the
Company  with  a  means  to customize  products  and  programs  specifically for
consumer desires.  The  Company is  currently  reviewing the  expansion  of  the
'good,'  'better' and 'best'  program to many other  products. In addition, with
the growth of  the food  service sector, the  Company has  pursued food  service
opportunities  for its fruit fillings and  toppings, puddings and cheese sauces.
Future food  service  growth is  planned  for  other products  such  as  breaded
vegetables and salad dressings.
 
     Engage  in Selective National  Expansion Program. Certain  of the Company's
products have  achieved significant  market  shares within  specific  geographic
regions,  and the Company believes substantial opportunities exist to distribute
these products  on a  national basis.  The Company  recently began  selling  its
'Bernstein's'  salad  dressing,  first  introduced  in  California,  in Arizona,
Colorado and Upstate New
 
                                       4
 
<PAGE>
York. Other products under consideration for national expansion include  Mexican
specialty  items,  such as  chili and  salsa, other  salad dressings  and canned
soups.
 
     Continuous Focus on  Cost Reduction.  Through a corporate  wide program  of
information  management, selected  capital expenditures  and individual division
initiatives,  the  Company  continuously  seeks  to  reduce  costs  and  improve
efficiency.  During fiscal 1993, the  Company initiated production consolidation
efforts involving the closing of three plants located in Michigan, Colorado  and
New  York.  Further  consolidations  are being  explored  to  reduce operational
redundancies. In the area of  purchasing, by maximizing market leverage  through
collaborative  and  cooperative  purchasing activities  throughout  the Company,
significant savings  have been  achieved.  As a  result  of the  Company's  cost
reduction  activities,  the  Company's  operating  income  margin  from  ongoing
businesses improved from 6.0% to 6.5% to  6.9% in each of fiscal 1992, 1993  and
1994, respectively.
 
                                    PRO-FAC
 
     On  November 3, 1994  the Company was acquired  by Pro-Fac, an agricultural
cooperative formed under New York State law to process and market crops grown by
its members. Only growers of crops marketed through Pro-Fac, or associations  of
such  growers,  can become  members of  Pro-Fac.  A grower  becomes a  member of
Pro-Fac through the  purchase of  common stock,  which obligates  the grower  to
supply,  and Pro-Fac to purchase, crops. Pro-Fac's approximately 700 members are
growers, or associations of growers, located principally in California, Florida,
Georgia, Illinois, Iowa,  Michigan, Nebraska,  New York,  North Dakota,  Oregon,
Pennsylvania  and Washington.  Crops grown by  Pro-Fac members  and purchased by
Pro-Fac include  fruits  (cherries,  apples, blueberries,  peaches  and  plums),
vegetables  (snap beans, beets,  cucumbers, peas, sweet  corn, carrots, cabbage,
squash, asparagus, potatoes, dry  beans, southern peas,  turnip roots and  leafy
greens)  and popcorn. All  of the crops  supplied to Pro-Fac  by its members are
sold to the Company for processing.
 
     Pro-Fac and the Company  were established together in  the early 1960s  and
before  Pro-Fac's  recent  acquisition  of  the  Company,  had  a  long-standing
contractual relationship under the Integrated Agreement between Pro-Fac and  the
Company  (the 'Integrated  Agreement') and  similar predecessor  agreements. The
Integrated  Agreement,  which   has  been  superseded   by  the  Marketing   and
Facilitation  Agreement, dated as  of November 3, 1994,  between Pro-Fac and the
Company  (the  'Pro-Fac   Marketing  Agreement'),   principally  governed   four
arrangements  between Pro-Fac and the  Company: facilities financing, operations
financing, marketing and  management. Pro-Fac continues  to market its  members'
crops and provide other accommodations to the Company, and the Company continues
to  provide management  services to Pro-Fac,  pursuant to  the Pro-Fac Marketing
Agreement.
 
                                THE ACQUISITION
 
GENERAL
 
     The proceeds of  the Old Notes,  together with the  proceeds of  borrowings
under  a new credit facility (the  'New Credit Agreement') with Springfield Bank
for Cooperatives (the 'Bank'), were used  to pay the purchase price and  related
fees  and expenses  paid in  connection with the  acquisition of  the Company by
Pro-Fac and to repay  the existing bank  loans of Pro-Fac  and the Company.  The
Acquisition  was effected through the  Agreement and Plan of  Merger dated as of
September 27, 1994 among PF Acquisition Corp., a New York corporation  ('PFAC'),
Pro-Fac  and  the  Company  (the 'Merger  Agreement').  Pursuant  to  the Merger
Agreement, (i) PFAC commenced a tender offer (the 'Tender Offer') for all of the
outstanding shares  of  Class  A  and  Class B  Common  Stock,  $.99  par  value
(collectively,  the 'Shares'),  of the Company,  (ii) on November  3, 1994, PFAC
accepted for payment and paid for Shares validly tendered and not withdrawn at a
price per Share of $19.00 in  cash, (iii) substantially simultaneously with  the
acceptance  of Shares for payment pursuant to the Tender Offer, PFAC merged with
and into the Company, with the  Company continuing as the surviving  corporation
(the  'Merger'),  (iv)  any  Shares  (except  Shares  owned  by  Pro-Fac  or its
subsidiaries or held by the Company  or its subsidiaries (which were  cancelled)
or  Shares as to which stockholders of the Company may exercise appraisal rights
provided in connection with  the Merger) not tendered  and accepted for  payment
pursuant  to the  Tender Offer were  converted in  the Merger into  the right to
receive from the
 
                                       5
 
<PAGE>
Company $19.00 per Share in cash, and  (v) each issued and outstanding share  of
the  capital stock of  PFAC, all of  which were owned  by Pro-Fac, was converted
into one share of common  stock of the Company. As  a result of the Merger,  the
Company  is a  wholly-owned subsidiary  of Pro-Fac  and has  assumed all  of the
obligations  and  liabilities   of  PFAC,  including   PFAC's  obligations   and
liabilities under the Old Notes.
 
     The Acquisition, the contribution of certain assets by Pro-Fac to PFAC, the
repurchase or repayment of existing indebtedness of Pro-Fac and the Company, the
offering  of the Old Notes (the 'Old  Notes Offering') and the execution of, and
initial borrowings under, the New Credit Agreement entered into by Pro-Fac, PFAC
and the Bank are referred to herein collectively as the 'Transactions.'
 
     The Old Notes were sold in a private placement pursuant to exemptions from,
or in  transactions  not  subject  to,  the  registration  requirements  of  the
Securities  Act and  applicable state securities  laws. PFAC  structured the Old
Notes Offering as a private placement to be followed by an Exchange Offer of New
Notes for Old Notes  in order to  raise funds on a  more expeditious basis  than
would  have been  possible had  the initial  sale been  pursuant to  an offering
registered under  the Securities  Act.  Such funds  were  required in  order  to
consummate  the Acquisition in a timely manner. The purchasers of the Old Notes,
as a condition to  such purchase, requested that  the Company agree to  commence
the Exchange Offer following the Old Notes Offering.
 
SOURCES AND USES OF FUNDS
 
     The sources and uses of funds necessary to consummate the Transactions were
as follows:
 
<TABLE>
<CAPTION>
                                                                                            AMOUNT(1)
                                                                                      ---------------------
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
SOURCES OF FUNDS:
     Borrowings under New Credit Agreement(2):
          Acquisition Facility:
               Term Loan...........................................................          $  80.0
               Term Loan Facility..................................................             97.5
          Seasonal Facility........................................................             72.6
     Sale of Notes.................................................................            160.0
     Capital contribution by Pro-Fac(3)............................................            134.6
                                                                                             -------
               Total sources of funds..............................................            544.7
                                                                                             -------
                                                                                             -------
 
USES OF FUNDS:
     Purchase of the Company's Class A and Class B Common Stock(4).................          $ 166.8
     Repayment of existing debt (other than seasonal debt) and other
      obligations(5)...............................................................            276.4
     Repayment of existing seasonal debt...........................................             84.1
     Fees, discounts and commissions(6)............................................             17.4
                                                                                             -------
               Total uses of funds.................................................          $ 544.7
                                                                                             -------
                                                                                             -------
</TABLE>
 
- ------------
 
(1) Sources  and uses of funds are based on (i) the borrowings of bank debt that
    were outstanding under the Company's existing credit facilities on  November
    3,  1994,  the date  that the  Transactions  were consummated  (the 'Closing
    Date'), (ii)  the  amounts  due  from  the  Company  to  Pro-Fac  that  were
    outstanding  on  the Closing  Date, (iii)  the purchase  price paid  for the
    Company in connection with the Acquisition and (iv) the fees, discounts  and
    commissions paid on or subsequent to the Closing Date in connection with the
    Transactions.
 
(2) In  connection  with  the  Acquisition, PFAC  entered  into  the  New Credit
    Agreement with the Bank, pursuant to which the Bank agreed to provide  loans
    to  PFAC of up  to $200.0 million  to finance the  Acquisition, to refinance
    certain existing indebtedness of Pro-Fac and the Company and to pay fees and
    expenses  related  to  the  Acquisition  (the  'Acquisition  Facility').  On
    completion of the Merger,
 
                                              (footnotes continued on next page)
 
                                       6
 
<PAGE>
(footnotes continued from previous page)
    the obligations of PFAC under the New Credit Agreement became obligations of
    the  Company. The Acquisition Facility consists of (i) an $80.0 million term
    loan  (the  'Term  Loan'),  which  is  fully  drawn,  payable  in  20  equal
    semi-annual  installments and (ii) a $120.0  million term loan facility (the
    'Term Loan Facility'), approximately $97.5 million of which has been or will
    be drawn in connection with the Transactions, payable during the first  five
    years  in annual installments  each in an  amount equal to  the 'annual cash
    sweep' for the preceding fiscal year as defined in the New Credit Agreement,
    and payable thereafter in ten equal semi-annual installments. Amounts  drawn
    under  the Acquisition Facility include $155.2 million to repay indebtedness
    due from the Company to Pro-Fac, which Pro-Fac, in turn, applied to repay an
    equal amount of outstanding debt plus accrued and unpaid interest due to the
    Bank. The  New Credit  Agreement  also provides  the Company  with  seasonal
    financing  of up to $86.0 million (the 'Seasonal Facility'), which has an 18
    month term, and a $10.0  million letter of credit  facility, which has a  12
    month  term (the  'Letter of Credit  Facility'). On the  Closing Date, $72.6
    million was drawn under the Seasonal Facility to repay outstanding  seasonal
    debt,  together  with accrued  and  unpaid interest  and  additional capital
    investment, due  from Pro-Fac  to the  Bank and  outstanding seasonal  debt,
    together  with accrued and unpaid interest and fees, due from the Company to
    a syndicate of commercial lenders led by The Chase Manhattan Bank, N.A.  The
    Company  estimates  that its  peak  borrowings under  the  Seasonal Facility
    during fiscal 1995 will  not increase significantly  over the $72.6  million
    drawn  on the Closing  Date. In fiscal 1994,  the Company's borrowings under
    its existing seasonal line of  credit peaked at approximately $81.0  million
    and  the average amount outstanding during such year was approximately $51.5
    million. See 'Description of Certain Indebtedness -- New Credit Agreement.'
 
(3) In connection with the  Acquisition, Pro-Fac made  a $134.6 million  capital
    contribution  to the Company  which consisted of  the cancellation of $110.0
    million of indebtedness and capital lease obligations due to Pro-Fac by  the
    Company  (including  the cancellation  of  certain accounts  payable  due to
    Pro-Fac by the Company, in the amount of $5.1 million) and the  cancellation
    of  $24.6 million of obligations due to Pro-Fac from the Company as a result
    of Pro-Fac's transfer to the  Company of (i) its  investment in the Bank  in
    the  amount  of $21.3  million  and (ii)  certain  legal and  advisory costs
    incurred by Pro-Fac  in connection with  the Transactions in  the amount  of
    $3.3  million. See 'Certain Transactions  -- Equity Ownership in Springfield
    Bank for Cooperatives.'
 
(4) The purchase  price  for the  Shares  consists  of $165.1  million  for  the
    8,690,005 shares outstanding as of the Closing Date at $19.00 per share plus
    $1.7  million representing the aggregate payments  being made by the Company
    in connection with the cancellation of certain options to purchase shares of
    the Company exercisable at a price less than $19.00 per share.
 
(5) Includes the cancellation of (i) $246.7 million of indebtedness and  capital
    lease  obligations  due to  Pro-Fac by  the  Company, (ii)  certain accounts
    payable due to Pro-Fac by the Company  , in the amount of $5.1 million,  and
    (iii) $24.6 million of obligations due to Pro-Fac by the Company as a result
    of  the  transfer  by  Pro-Fac  to the  Company  of  its  (a)  $21.3 million
    investment in the  Bank and  (b) $3.3 million  of legal  and advisory  costs
    incurred    in    connection   with    the   Transactions.    See   'Certain
    Transactions -- Equity Ownership in Springfield Bank for Cooperatives.'
 
(6) $17.4 million in fees, discounts and commissions were paid on or  subsequent
    to  the Closing Date. This amount  excludes amounts paid for similar charges
    prior to the Closing Date.
 
                               THE EXCHANGE OFFER
 
<TABLE>
<S>                                   <C>
Registration Rights Agreement......  The Old Notes were sold by the Company on November 3, 1994 to institutional
                                     investors. In connection therewith, the Company executed and delivered  for
                                     the benefit of the holders of the Old Notes a registration rights agreement
                                     (the  'Registration Rights  Agreement') providing, among  other things, for
                                     the Exchange Offer.
</TABLE>
 
                                       7
 
<PAGE>
   
<TABLE>
<S>                                  <C>
The Exchange Offer.................  New Notes are being offered in exchange for a like principal amount of  Old
                                     Notes.  As of the date hereof, $160.0 million aggregate principal amount of
                                     Old Notes are outstanding. The Company will issue the New Notes to  holders
                                     promptly  following the Expiration Date.  See 'Risk Factors -- Consequences
                                     of Failure to Exchange.'
                                     Based on  interpretations by  the  staff of  the  Commission set  forth  in
                                     no-action  letters issued to  third parties, the  Company believes that New
                                     Notes issued pursuant to the Exchange  Offer in exchange for Old Notes  may
                                     be  offered  for resale,  resold and  otherwise  transferred by  any holder
                                     thereof (other than any such holder which is an 'affiliate' of the  Company
                                     or  any Guarantor within the meaning of  Rule 405 under the Securities Act)
                                     without compliance with the registration and prospectus delivery provisions
                                     of the Securities  Act, provided that  such New Notes  are acquired in  the
                                     ordinary  course  of such  holder's business  and that  such holder  is not
                                     engaged in, and does  not intend to  engage in, and  has no arrangement  or
                                     understanding  with any person to participate  in, the distribution of such
                                     New Notes.  Each broker  or dealer  that  receives New  Notes for  its  own
                                     account  in exchange for Old  Notes, where such Old  Notes were acquired by
                                     such broker or  dealer as  a result  of market-making  activities or  other
                                     trading  activities, must acknowledge that it  will deliver a prospectus in
                                     connection with any resale of such New Notes. See 'Plan of Distribution.'
Expiration Date....................  5:00 p.m., New  York City time,  on January 18,  1995, unless the  Exchange
                                     Offer  is  extended, in  which case  the term  'Expiration Date'  means the
                                     latest date and time to which the Exchange Offer is extended.
Conditions to the Exchange Offer...  The Exchange Offer is subject to certain customary conditions, which may be
                                     waived by the Company. See 'The Exchange Offer -- Conditions.'
Procedures for Tendering Old
  Notes............................  Each holder  of  Old  Notes  wishing to  accept  the  Exchange  Offer  must
                                     complete,  sign and date the Letter of Transmittal, or a facsimile thereof,
                                     in accordance with the instructions contained herein and therein, and  mail
                                     or  otherwise  deliver  such  Letter  of  Transmittal,  or  such facsimile,
                                     together with the  Old Notes and  any other required  documentation to  the
                                     exchange  agent (the 'Exchange Agent') at the address set forth herein. Old
                                     Notes may be physically delivered, but physical delivery is not required if
                                     a confirmation of a  book-entry of such Old  Notes to the Exchange  Agent's
                                     account  at The  Depository Trust  Company ('DTC'  or the  'Depositary') is
                                     delivered in a timely fashion. By executing the Letter of Transmittal, each
                                     holder will represent  to the  Company that,  among other  things, the  New
                                     Notes  acquired pursuant  to the Exchange  Offer are being  obtained in the
                                     ordinary course of business of the person receiving such New Notes, whether
                                     or not such  person is the  holder, that  neither the holder  nor any  such
                                     other  person is engaged in, or intends to engage in, or has an arrangement
                                     or understanding with  any person  to participate in,  the distribution  of
                                     such  New Notes and that neither the holder nor any such other person is an
                                     'affiliate,' as  defined under  Rule  405 of  the  Securities Act,  of  the
                                     Company or any Guarantor. Each broker or dealer that receives New Notes for
                                     its  own  account in  exchange for  Old  Notes, where  such Old  Notes were
                                     acquired by such broker or dealer  as a result of market-making  activities
                                     or  other  trading  activities, must  acknowledge  that it  will  deliver a
                                     prospectus in  connection with  any  resale of  such  New Notes.  See  'The
                                     Exchange Offer -- Procedures for Tendering' and 'Plan of Distribution.'
Special Procedures for Beneficial
  Owners...........................  Any  beneficial  owner whose  Old Notes  are  registered in  the name  of a
                                     broker, dealer, commercial  bank, trust  company or other  nominee and  who
                                     wishes  to  tender  should  contact  such  registered  holder  promptly and
                                     instruct such registered holder to tender on
</TABLE>
    
 
                                       8
 
<PAGE>
<TABLE>
<S>                                  <C>
                                     such beneficial owner's behalf. If  such beneficial owner wishes to  tender
                                     on  such  owner's own  behalf,  such owner  must,  prior to  completing and
                                     executing the Letter of  Transmittal and delivering  his Old Notes,  either
                                     make  appropriate arrangements  to register ownership  of the  Old Notes in
                                     such owner's  name or  obtain  a properly  completed  bond power  from  the
                                     registered   holder.  The   transfer  of  registered   ownership  may  take
                                     considerable time. See 'The Exchange Offer -- Procedures for Tendering.'
Guaranteed Delivery Procedures.....  Holders of Old Notes who wish to tender their Old Notes and whose Old Notes
                                     are not  entirely available  or who  cannot deliver  their Old  Notes,  the
                                     Letter  of Transmittal  or any  other documents  required by  the Letter of
                                     Transmittal to the Exchange Agent prior to the Expiration Date must  tender
                                     their  Old Notes according to the  guaranteed delivery procedures set forth
                                     in 'The Exchange Offer -- Guaranteed Delivery Procedures.'
Withdrawal Rights..................  Tenders may be  withdrawn at any  time prior  to 5:00 p.m.,  New York  City
                                     time,  on the  Expiration Date.  See 'The  Exchange Offer  -- Withdrawal of
                                     Tenders.'
Acceptance of Old Notes and
  Delivery of New Notes............  The Company  will accept  for exchange  any  and all  Old Notes  which  are
                                     properly  tendered in the Exchange Offer prior  to 5:00 p.m., New York City
                                     time, on the Expiration Date. The New Notes issued pursuant to the Exchange
                                     Offer will be delivered  promptly following the  Expiration Date. See  'The
                                     Exchange Offer -- Terms of the Exchange Offer.'
Exchange Agent.....................  IBJ  Schroder  Bank  &  Trust  Company  is  serving  as  Exchange  Agent in
                                     connection with the  Exchange Offer.  See 'The Exchange  Offer --  Exchange
                                     Agent.'
</TABLE>
 
                                 TERMS OF NOTES
 
     The  Exchange Offer applies to $160.0 million aggregate principal amount of
Old Notes. The terms of the New Notes are identical in all material respects  to
the  Old Notes,  except for certain  transfer restrictions  and registration and
other rights relating to the  exchange of the Old Notes  for New Notes. The  New
Notes  will evidence the same debt as the  Old Notes and will be entitled to the
benefits of the Indenture under which both the Old Notes were, and the New Notes
will be, issued. See 'Description of the Notes.'
 

<TABLE>
<S>                                   <C>
The New Notes.......................  Up to  $160,000,000  in  aggregate  principal  amount  of  12  1/4%  Senior
                                      Subordinated Notes due 2005.
   
Interest Payment Dates..............  February 1 and August 1, commencing August 1, 1995.
    
Maturity Date.......................  February 1, 2005.
Rank................................  The  Notes  are  general  unsecured  obligations  of  the  Company  and are
                                      subordinate in right of payment to the Company's existing and future Senior
                                      Indebtedness (as defined herein). At November 3, 1994, on a pro forma basis
                                      after giving effect to the  Transactions, the total Senior Indebtedness  of
                                      the Company would have been $255.4 million.
Guarantees..........................  The  Notes  are  unconditionally guaranteed  by  Pro-Fac  and Curtice-Burns
                                      Express, Inc.,  Curtice Burns  Meat Snacks,  Inc., Finger  Lakes  Packaging
                                      Company,  Inc.,  Husman  Snack  Foods  Company,  Inc.,  Kennedy  Endeavors,
                                      Incorporated, Nalley's  Canada Limited,  Quality  Snax of  Maryland,  Inc.,
                                      Seasonal  Employers,  Inc.  and  Pro-Fac  Holding  Company  of  Iowa,  Inc.
                                      (collectively the 'Subsidiary Guarantors'  and together, with Pro-Fac,  the
                                      'Guarantors').  The  guarantees of  Pro-Fac  and the  Subsidiary Guarantors
                                      (collectively,  the  'Guarantees')   are  unsecured   obligations  of   the
                                      Guarantors  and are  subordinate in  right of  payment to  the existing and
                                      future Senior Indebtedness of such Guarantors.
</TABLE>

                                       9
 
<PAGE>
 
<TABLE>
<S>                                   <C>
Optional Redemption.................  The Notes are redeemable in whole or  in part at the option of the  Company
                                      at  any  time  on  or  after February  1,  2000  at  the  redemption prices
                                      hereinafter set forth. In addition, at any time on or prior to February  1,
                                      1998, the Company may redeem up to $56.0 million aggregate principal amount
                                      of the Notes, provided that after giving effect to such redemption at least
                                      $104.0  million aggregate  principal amount  remains outstanding,  with the
                                      proceeds of certain offerings of Capital  Stock (as defined herein) of  the
                                      Company  or the  proceeds of certain  Asset Sales (as  defined herein). The
                                      Notes are not otherwise redeemable at the option of the Company.
Offers to Purchase..................  In the event of  a Change of  Control (as defined  herein), each holder  of
                                      Notes  has the right  to require the  Company to purchase  all of the Notes
                                      then held  by  it at  a  purchase price  equal  to 101%  of  the  aggregate
                                      principal amount of the Notes, plus accrued and unpaid interest to the date
                                      of  purchase. In addition, under certain circumstances, the Company will be
                                      required to offer  to purchase  Notes with  the proceeds  of certain  Asset
                                      Sales. For more complete information regarding mandatory offers to purchase
                                      the Notes, see 'Description of the Notes.'
Certain Covenants...................  The  Indenture contains certain  covenants that, among  other things, limit
                                      the  incurrence  of  additional  indebtedness   by  the  Company  and   its
                                      Subsidiaries  (as defined herein); restrict the payment of dividends by the
                                      Company;  restrict  the  repurchase   of  capital  stock  or   subordinated
                                      indebtedness  by the Company and its Subsidiaries; limit the ability of the
                                      Company and its Subsidiaries to enter into sale and leaseback transactions;
                                      limit the creation of  certain liens by the  Company and the  Subsidiaries;
                                      limit the Company's creation of restrictions on the ability of Subsidiaries
                                      to  pay dividends  or make  other payments  to the  Company; and  limit the
                                      ability  of  the  Company  or  its  Subsidiaries  to  enter  into   certain
                                      transactions   with   affiliates   or   merge,   consolidate   or  transfer
                                      substantially all of their assets. See 'Description of the Notes -- Certain
                                      Covenants.'
Use of Proceeds.....................  There will be no proceeds to the Company from any exchange pursuant to  the
                                      Exchange Offer.
</TABLE>
 
                                  RISK FACTORS
 
     See  'Risk  Factors' for  a discussion  of  certain factors  that investors
should consider before exchanging Old Notes for New Notes in the Exchange Offer.

 
                                       10
 
<PAGE>
                 SUMMARY HISTORICAL CONSOLIDATED FINANCIAL AND
                         OPERATING DATA OF THE COMPANY
<TABLE>
<CAPTION>
                                                      FISCAL YEAR ENDED
                                    ------------------------------------------------------
                                                                        JUNE 25, 1994
                                                                    ----------------------
                                    JUNE 26, 1992   JUNE 26, 1993   ACTUAL   PRO FORMA(1)
                                    --------------  --------------  -------  -------------
                                                    (DOLLARS IN MILLIONS)
 
<S>                                 <C>             <C>             <C>      <C>
STATEMENT OF OPERATIONS DATA:
    Net sales......................       $896.9          $878.6     $829.1       $749.2
    Cost of sales..................        652.3           632.6      592.6        534.3
                                          ------          ------    -------       ------
        Gross profit...............        244.6           246.0      236.5        214.9
    Selling, administrative and
      general......................        201.4           207.1      186.9        159.3
    Amortization of unallocated
      excess of purchase cost over
      net assets acquired..........       --              --          --             4.7
    Restructuring including net
      loss (gain) from division
      disposals(2).................       --                61.0       (7.8)      --
    Change in control
      expenses(3)..................      --               --            3.5       --
    (Gain) on assets resulting from
      fire claim(4)................      --              --           --         --
                                          ------          ------    -------       ------
        Operating income (loss)....         43.2           (22.1)      53.9         50.9
    Total interest expense.........         22.8            19.6       18.2         37.2
                                          ------          ------    -------       ------
        Pre-tax earnings (loss)
          before dividing with Pro-
          Fac......................         20.4           (41.7)      35.7         13.7
    Pro-Fac share of earnings
      (loss).......................          9.5           (21.8)      16.9          6.9
                                          ------          ------    -------       ------
        Income (loss) before
          taxes....................         10.9           (19.9)      18.8          6.8
    Provision for taxes............          4.8             3.9        8.7          3.8
                                          ------          ------    -------       ------
        Net income (loss)..........         $6.1          $(23.8)     $10.1         $3.0
                                          ------          ------    -------       ------
                                          ------          ------    -------       ------
BALANCE SHEET DATA:
    Working capital................       $101.7          $100.4     $104.0
    Total assets...................        529.7           493.7      446.9
    Total debt(5)..................        357.7           316.3      271.6
    Shareholders' equity...........        104.5            75.7       80.9
 
SELECTED OTHER DATA:
    Adjusted EBITDA(6).............        $73.1           $69.4      $75.3        $77.0
    Depreciation and amortization
      of fixed assets..............         24.4            25.4       22.3         19.7
    Amortization of
      intangibles(7)...............          5.5             5.1        3.4          6.4
    Capital expenditures(8)........         16.2            21.5       19.5         19.5
 
SELECTED RATIOS:
    Adjusted EBITDA/total interest
      expense......................         3.21x           3.54x      4.14x        2.07x 
    Adjusted EBITDA less capital
      expenditures/total interest
      expense......................         2.50x           2.44x      3.07x        1.55x 
    Total debt/Adjusted EBITDA.....         4.89x           4.56x      3.61x        4.46x 
 
<CAPTION>
                                                THREE MONTHS ENDED
                                    -------------------------------------------
                                                           SEPTEMBER 24, 1994
                                                         ----------------------
                                    SEPTEMBER 25, 1993   ACTUAL   PRO FORMA(1)
                                    -------------------  -------  -------------
                                                   (DOLLARS IN MILLIONS)

<S>                                 <C>                  <C>      <C>
STATEMENT OF OPERATIONS DATA:
    Net sales......................          $210.1       $176.8       $174.5
    Cost of sales..................           153.1        126.8        125.3
                                             ------      -------       ------
        Gross profit...............            57.0         50.0         49.2
    Selling, administrative and
      general......................            46.3         38.0         36.1
    Amortization of unallocated
      excess of purchase cost over
      net assets acquired..........       --               --             1.2
    Restructuring including net
      loss (gain) from division
      disposals(2).................       --                 8.4      --
    Change in control
      expenses(3)..................       --                 1.8      --
    (Gain) on assets resulting from
      fire claim(4)................       --                (6.5)     --
                                             ------      -------       ------
        Operating income (loss)....            10.7          8.3         11.9
    Total interest expense.........             4.8          5.1          9.9
                                             ------      -------       ------
        Pre-tax earnings (loss)
          before dividing with Pro-
          Fac......................             5.9          3.2          2.0
    Pro-Fac share of earnings
      (loss).......................             2.8          1.5          1.0
                                             ------      -------       ------
        Income (loss) before
          taxes....................             3.1          1.7          1.0
    Provision for taxes............             1.9          1.4          0.6
                                             ------      -------       ------
        Net income (loss)..........            $1.2         $0.3         $0.4
                                             ------      -------       ------
                                             ------      -------       ------
BALANCE SHEET DATA:
    Working capital................                       $101.8       $125.8
    Total assets...................                        524.4        681.4
    Total debt(5)..................                        351.1        427.8
    Shareholders' equity...........                         79.9        134.6
SELECTED OTHER DATA:
    Adjusted EBITDA(6).............           $17.2        $17.5        $18.1
    Depreciation and amortization
      of fixed assets..............             5.7          4.7          4.6
    Amortization of
      intangibles(7)...............             0.8          0.8          1.6
    Capital expenditures(8)........             4.5          5.4          5.4
SELECTED RATIOS:
    Adjusted EBITDA/total interest
      expense......................            3.58x        3.43x        1.83x  
    Adjusted EBITDA less capital
      expenditures/total interest
      expense......................            2.65x        2.37x        1.28x  
    Total debt/Adjusted EBITDA.....            5.56x(9)     5.02x(9)     5.91(9)
</TABLE>
 
- ------------
 
(1) For information regarding the pro forma data, see 'Pro Forma Financial  Data
    of the Company.'
 
(2) In  fiscal 1993, the Company incurred restructuring charges of $61.0 million
    (before dividing such charges with Pro-Fac and before taxes), which included
    the loss  incurred  on  the  sale  of  the  Lucca  frozen  entree  business,
    anticipated  losses on the sale  of the meat snacks  and Hiland potato chips
    businesses,  and   other  costs   anticipated   in  conjunction   with   the
    restructuring  program. Virtually  all of this  charge was  a revaluation of
    assets rather than cash  expense. During fiscal 1994,  the Company sold  the
    oats  operations of National Oats realizing  a gain of $10.9 million (before
    dividing such gain  with Pro-Fac and  before taxes), which  was offset by  a
    charge  of $3.1 million (before dividing such charge with Pro-Fac and before
    taxes) to adjust previous  estimates recorded regarding these  restructuring
    activities.  During the first quarter of fiscal 1995, the Company incurred a
    restructuring

 

                                              (footnotes continued on next page)

 
                                       11
 
<PAGE>
(footnotes continued from previous page)
    charge of $8.4 million (before dividing such charge with Pro-Fac and  before
    taxes)  to reflect  the estimated  impact of  the potential  sale of certain
    assets of the Nalley's  U.S. Chips and Snacks  operation and other  expenses
    relating to the disposal of this operation.
 
(3) In  fiscal 1994 and  the first quarter  of fiscal 1995  the Company expensed
    $3.5 million and $1.8  million, respectively, in  each case before  dividing
    such   charges  with  Pro-Fac  and  before  taxes,  for  legal,  accounting,
    investment banking  and other  expenses  in connection  with the  change  of
    control  issue.  See  'Management's  Discussion  and  Analysis  of Financial
    Condition and Results of Operations of the Company.'
 
(4) In the first quarter  of fiscal 1995,  the Company realized  a gain of  $6.5
    million   (before  dividing  such  gain   with  Pro-Fac  and  before  taxes)
    representing the insurance proceeds for  the replacement value in excess  of
    the  depreciated value  of the building  and equipment destroyed  by fire on
    July 7, 1994 at the Southern division.
 
(5) Total debt is defined as  the sum of (i) current  and long-term debt due  to
    Pro-Fac,  (ii) current  and long-term  debt due  to others,  including notes
    payable and borrowings under  the Seasonal Facility,  if any, (iii)  current
    and  long-term capital lease obligations, (iv)  other amounts due to Pro-Fac
    and (v)  the finance  receivable relating  to intangibles  owed to  Pro-Fac,
    which  was $53.4 million, $26.5 million,  $24.9 million and $24.5 million at
    June 26,  1992,  June  26, 1993,  June  25,  1994 and  September  24,  1994,
    respectively,  and would have been zero at September 24, 1994 on a pro forma
    basis, after giving effect to the Transactions.
 
(6) Adjusted EBITDA is defined as the sum of (i) pre-tax earnings (loss)  before
    dividing  with Pro-Fac, (ii) total  interest expense, (iii) depreciation and
    amortization of fixed assets and (iv) amortization of intangibles.  Adjusted
    EBITDA  excludes the nonrecurring  restructuring charge of  $61.0 million in
    fiscal 1993, the nonrecurring restructuring  gain of $7.8 million in  fiscal
    1994,  the  nonrecurring  restructuring  charge  of  $8.4  million  and  the
    nonrecurring gain on assets resulting from the fire claim of $6.5 million in
    the first  quarter of  fiscal 1995  and the  $3.5 million  and $1.8  million
    charges  in fiscal 1994 and the  first quarter of fiscal 1995, respectively,
    relating to legal and advisory costs incurred in connection with the  change
    of  control. Adjusted EBITDA  is presented not as  an alternative measure of
    operating results or cash flow from operations (as determined in  accordance
    with  generally  accepted  accounting  principles),  but  rather  to provide
    additional information related to the debt servicing ability of the Company.
 
(7) Amortization of  intangibles  is  defined  as the  sum  of  amortization  of
    goodwill  and intangibles,  including the  amount of  the finance receivable
    relating to goodwill recognized  by Pro-Fac. Through  the provisions of  the
    earnings  split,  amortization of  intangibles  has been  recognized equally
    between the  Company  and Pro-Fac  in  the  amounts of  $2.8  million,  $2.6
    million,  $1.7 million, $0.4 million and  $0.4 million for fiscal 1992, 1993
    and 1994, the first quarter of fiscal  1994 and the first quarter of  fiscal
    1995, respectively.
 
(8) Includes  capital expenditures of the Company of $0.6 million, $8.4 million,
    $9.5 million, $4.5 million and $4.5 million for fiscal 1992, 1993 and  1994,
    the  first quarter  of fiscal  1994 and  the first  quarter of  fiscal 1995,
    respectively, and capital  expenditures of Pro-Fac  of $15.6 million,  $13.1
    million,  $10.0 million, $0.0 million and $0.9 million for fiscal 1992, 1993
    and 1994, the first quarter of fiscal  1994 and the first quarter of  fiscal
    1995,  respectively.  Historically,  under  the  Integrated  Agreement,  the
    Company financed its purchase of assets through Pro-Fac.
 
(9) Adjusted EBITDA for the three months ended September 25, 1993 and  September
    24,  1994 has been annualized in computing this ratio and therefore does not
    take into account seasonal factors that affect Adjusted EBITDA.
 
                                       12

<PAGE>
                                  RISK FACTORS
 
     Holders  of  the  Old Notes  should  consider carefully  the  specific risk
factors set  forth below  as well  as the  other information  contained in  this
Prospectus before deciding to tender their Old Notes in the Exchange Offer.
 
SUBSTANTIAL LEVERAGE
 
     The Company is highly leveraged, and such leverage may increase as a result
of  future borrowings to fund capital expenditures, working capital needs or for
other general corporate  purposes. At November  3, 1994, on  a pro forma  basis,
after  giving  effect to  the  Transactions, the  Company  would have  had total
indebtedness of $421.9 million and  shareholders' equity of $134.6 million,  and
the  Company's ratio of total debt to total shareholders' equity would have been
3.1 to 1.
 
     The  degree  to  which  the  Company  is  leveraged  could  have  important
consequences to holders of the Notes, including the following: (i) the Company's
ability  to  obtain  financing  in  the  future  for  working  capital,  capital
expenditures and general corporate purposes may be impaired; (ii) a  substantial
portion  of the  Company's cash  flow from operations  must be  dedicated to the
payment of  principal of  and interest  on its  indebtedness; and  (iii) a  high
degree  of leverage may  make the Company more  vulnerable to economic downturns
and may limit its ability to withstand competitive pressures.
 
     Based on current operations,  the Company expects that  it will be able  to
service  the interest and  principal obligations on its  indebtedness as well as
its working  capital  needs and  to  fund  its capital  expenditures  and  other
operating  expenses out  of cash flow  from operations  and available borrowings
under the  New Credit  Agreement. However,  the  Company may  be unable  to  pay
principal  when due on the  Notes unless it is able  to refinance the Notes. The
Company's future operating  performance as  well as  its ability  to service  or
refinance  the Notes and to extend or refinance the New Credit Agreement will be
subject to  future economic  conditions  and to  financial, business  and  other
factors,  many  of which  are  beyond the  Company's  control. There  can  be no
assurance  that  the  Company's  future  operating  performance  and   borrowing
availability  under the New  Credit Agreement will be  sufficient to service its
indebtedness or that the Company will be able to repay or refinance the Notes in
whole or in part.
 
     For   additional   information   on   the   Company's   indebtedness,   see
'Capitalization,'  'Management's Discussion and  Analysis of Financial Condition
and Results of Operations  of the Company --  Liquidity and Capital  Resources,'
'Description  of Certain Indebtedness --  New Credit Agreement' and 'Description
of the Notes.'
 
RELATIONSHIP WITH PRO-FAC; POTENTIAL CONFLICT OF INTEREST
 
     Pro-Fac is an agricultural cooperative of  over 700 members formed for  the
purpose  of  developing  and maintaining  markets  for its  members'  crops. The
principal reason for the  purchase by Pro-Fac  of the Company  was to provide  a
market for its members' crops, although the members are also seeking a favorable
return  on  their equity  investment in  Pro-Fac and  the Company.  The members'
interest in marketing their  crops will at times  conflict with the interest  of
the  Company in maximizing profits. This conflict  may have an adverse effect on
the Company's ability to pay interest and principal on the Notes.
 
     The Company has entered into  the Pro-Fac Marketing Agreement with  Pro-Fac
for  the purchase  of crops  grown by  Pro-Fac's members.  The Pro-Fac Marketing
Agreement is the  successor to  the Integrated Agreement  and other  predecessor
marketing   agreements  between  the  Company   and  Pro-Fac,  which  have  been
continuously in  effect since  the formation  of these  companies in  the  early
1960s.  Under the Pro-Fac Marketing Agreement,  the Company purchases crops from
Pro-Fac at  the Commercial  Market  Value of  those  crops, which  is  generally
defined  as  the  weighted  average  of  the  prices  paid  by  other commercial
processors for similar  crops used for  similar or related  purposes sold  under
pre-season contracts and in the open market in the same or similar market areas.
Although  Commercial Market Value is intended to be no more than the fair market
value of the crops  purchased by the Company,  it may be more  or less than  the
price  the Company would  pay in the open  market in the  absence of the Pro-Fac
Marketing Agreement. Under the predecessor  agreements to the Pro-Fac  Marketing
Agreement,  the  Company paid  Pro-Fac $64.2  million,  $59.8 million  and $59.2
million as Commercial Market  Value for crops purchased  from Pro-Fac in  fiscal
1992, 1993 and 1994, respectively.
 
                                       13
 
<PAGE>
The  crops purchased by the Company  from Pro-Fac represented approximately 65%,
60% and 65% of  all raw agricultural  crops purchased by  the Company in  fiscal
1992, 1993 and 1994, respectively.
 
     Commercial  Market  Value for  each  crop has  in  the past  been  and will
continue to be determined  by a joint  committee of the  Boards of Directors  of
Pro-Fac  and the  Company. The  joint committee will  be comprised  of the Chief
Executive Officer of the  Company and an equal  number of Pro-Fac directors  and
Disinterested  Directors (as  defined herein).  The Pro-Fac  Marketing Agreement
requires a majority of the Disinterested Directors to approve the recommendation
of the joint  committee. The volume  and type of  crops to be  purchased by  the
Company  under the  Pro-Fac Marketing Agreement  are determined  pursuant to its
annual  profit  plan,  which  requires  the  approval  of  a  majority  of   the
Disinterested Directors.
 
     In addition to the arrangements between Pro-Fac and the Company governed by
the  Pro-Fac  Marketing  Agreement, as  owner  of  the Company  and  through its
representatives on the  Company's Board  of Directors,  Pro-Fac has  significant
influence over the operations of the Company, including, without limitation, the
acquisition  and disposition of  assets and the  making of capital expenditures.
However,  Pro-Fac  has  established  a  management  structure  for  the  Company
providing  for a Board of Directors of  the Company consisting of one management
director, Pro-Fac Directors (as defined herein) and Disinterested Directors. The
Indenture provides that there will  be a Change of Control  if, for a period  of
120  consecutive days,  the number  of Disinterested  Directors on  the Board of
Directors of the Company is less than the greater of (i) two and (ii) the number
of directors of the Company who  are Pro-Fac Directors. See 'Description of  the
Notes  --  Repurchase at  the  Option of  the  Holders.' The  initial management
director is Roy A. Myers, who is the new Chief Executive Officer of the Company.
See 'Management -- Directors and Executive  Officers of the Company.' There  can
be  no  assurance that  the management  and Board  structure will  eliminate the
conflict of interest described above.
 
     For additional information on the Pro-Fac Marketing Agreement, see 'Certain
Transactions -- Pro-Fac Marketing Agreement.'
 
GENERAL RISKS OF THE FOOD INDUSTRY; COMPETITION
 
     Food processors are  subject to  the risks  of adverse  changes in  general
economic   conditions;  evolving   consumer  preferences   and  nutritional  and
health-related concerns; changes  in food distribution  channels and  increasing
buying  power of large supermarket chains and  other retail outlets that tend to
resist price  increases;  federal, state  and  local food  processing  controls;
consumer product liability claims; and risks of product tampering.
 
     All  products of the  Company, particularly branded  products, compete with
those of national and  major regional food  processors under highly  competitive
conditions.  Many of  these manufacturers  have substantially  greater resources
than the Company. There  can be no  assurance that the Company  will be able  to
continue  to compete successfully  or that competition will  not have a material
adverse effect on the Company's business or financial results in the future.
 
SEASONALITY; RAW MATERIALS
 
     The Company's sales are  not highly seasonal,  although some products  have
higher  sales volumes  in the  cool weather  months (such  as canned  fruits and
vegetables, chilies  and fruit  fillings and  toppings) and  others have  higher
sales volumes in the warm weather months (such as potato chips and condiments).
 
     Because many of the raw materials processed by the Company are agricultural
crops,  production of products using these crops is predominantly seasonal. As a
result, the  Company needs  access  to working  capital  financing to  meet  its
production  requirements  during these  periods. In  fiscal 1994,  the Company's
borrowings under its seasonal line peaked at approximately $81.0 million and the
average amount outstanding  during such  year was  approximately $51.5  million.
Although  management  believes  that  the  availability  under  the  New  Credit
Agreement together  with cash  generated  from operations  will be  adequate  to
provide for its cash requirements, there can be no assurance that such increased
availability  together with  cash generated  by operations  will continue  to be
adequate in the future. See
 
                                       14
 
<PAGE>
'Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations of the Company -- Liquidity and Capital Resources.'
 
     The  canned and frozen  vegetable portion of the  Company's business can be
positively or  negatively  affected by  weather  conditions nationally  and  the
resulting  impact on crop yields. Favorable  weather conditions can produce high
crop yields  and  an oversupply  situation  in  a given  year.  This  oversupply
typically  will result in depressed selling  prices and reduced profitability to
the Company on the inventory produced from that year's crops. Excessive rain  or
drought  conditions can produce  low crop yields and  a shortage situation. This
shortage  typically  will  result  in   higher  selling  prices  and   increased
profitability  to the Company. While the  national supply situation controls the
pricing, the supply can differ regionally because of variations in weather.  The
1993  floods in  the Midwest and  the drought  in the South  increased prices of
vegetable products, even though the crops in the Company's growing areas were at
normal levels.
 
     Except for cans manufactured by  its subsidiary, Finger Lakes, the  Company
purchases  all  of  its  requirements  for  nonagricultural  products, including
containers, on the  open market. Although  the Company has  not experienced  any
difficulty  in obtaining adequate supplies of  such items, occasional periods of
short supply of certain raw materials may occur.
 
ENVIRONMENTAL
 
     The disposal  of  solid  and  liquid  waste  material  resulting  from  the
preparation  and processing of foods  and the emission of  odors inherent in the
heating of foods during preparation are  subject to various federal, state,  and
local  laws and regulations relating to  the protection of the environment. Such
laws and  regulations  have had  an  important  effect on  the  food  processing
industry  as a whole, requiring substantially all firms in the industry to incur
material expenditures for modification of existing processing facilities and for
construction of new waste treatment  facilities. See 'Business --  Environmental
Matters.'
 
     The  Company cannot  predict what environmental  legislation or regulations
will be enacted in the future, how  existing or future laws or regulations  will
be  administered or interpreted or what environmental conditions may be found to
exist.  Enactment  of  more  stringent  laws  or  regulations  or  more   strict
interpretation   of  existing  laws  and   regulations  may  require  additional
expenditures by the Company, some of which could be material.
 
RESTRICTIONS IMPOSED BY TERMS OF THE COMPANY'S INDEBTEDNESS
 
     The New  Credit  Agreement and  the  Indenture contain  covenants  imposing
certain  operating and financial  restrictions on the  Company. These covenants,
among  other  things,  limit  the   incurrence  or  maintenance  of   additional
indebtedness  by  the  Company  and  its  Subsidiaries  and  the  incurrence  or
maintenance of liens, restrict the payment by the Company of dividends or  other
distributions,   the  redemption  of  capital  stock  of  the  Company  and  its
Subsidiaries  and  the  making  of  other  restricted  payments,  and   restrict
transactions  with affiliates, the  sale or disposal of  assets, and the merger,
consolidation or sale of all or substantially all of the assets of the  Company.
In  addition,  under its  guarantee  of the  indebtedness  under the  New Credit
Agreement (the  'Pro-Fac  Bank  Guarantee'), Pro-Fac  is  required  to  maintain
specified  financial  ratios and  levels,  including those  relating  to minimum
interest and fixed charge coverage, net worth and maximum leverage, and  Pro-Fac
is subject to certain other restrictions.
 
     The  ability of the  Company to comply  with certain provisions  in the New
Credit Agreement and  the Indenture and  of Pro-Fac to  comply with the  Pro-Fac
Bank  Guarantee will depend on their future performance, which will, in part, be
subject to  prevailing  economic,  financial and  business  factors  beyond  the
control  of the Company  and Pro-Fac. Although  each of the  Company and Pro-Fac
expects that it will  be able to  comply with such provisions,  there can be  no
assurance that it will be able to do so.
 
     The  failure  of  the Company  to  comply  with certain  provisions  in the
Indenture or  the New  Credit Agreement  or of  Pro-Fac to  comply with  certain
provisions of the Pro-Fac Bank Guarantee would result in a default under the New
Credit    Agreement    and    the    Pro-Fac    Bank    Guarantee.    Upon   the
 
                                       15
 
<PAGE>
occurrence of  a default  under the  New Credit  Agreement or  the Pro-Fac  Bank
Guarantee,  the  Bank  could  terminate  its  loan  commitments,  including  its
commitment under the Seasonal Facility. Because the Company is highly  dependent
on  the  Bank for  liquidity,  the termination  of  the Seasonal  Facility could
significantly impair  the  operations of  the  Company. In  addition,  upon  the
occurrence  of a  default under  the New  Credit Agreement  or the  Pro-Fac Bank
Guarantee, the Bank could accelerate  its outstanding loans, foreclose upon  its
collateral  or exercise any other right or remedy available under the New Credit
Agreement or the  Pro-Fac Bank  Guarantee, or in  lieu thereof,  the Bank  could
waive  such  default  or, with  the  consent  of Pro-Fac,  the  Company  and the
Subsidiary Guarantors, as the case may be, amend the terms and provisions of the
New Credit Agreement or the Pro-Fac Bank Guarantee. The occurrence of a  default
under  the  New Credit  Agreement or  the  Pro-Fac Bank  Guarantee could  have a
material adverse effect  on Pro-Fac and  the Company and  its Subsidiaries.  See
'Description  of Certain Indebtedness --  New Credit Agreement' and 'Description
of the Notes.'
 
FRAUDULENT CONVEYANCE STATUTES
 
     Various laws  enacted for  the protection  of creditors  may apply  to  the
Company's  incurrence of  indebtedness in  connection with  the issuance  of the
Notes and  the guarantees  by  Pro-Fac and  the  Subsidiary Guarantors  of  such
indebtedness  in  the event  of  bankruptcy or  a  lawsuit on  behalf  of unpaid
creditors of the  Company, Pro-Fac  or any of  the Subsidiary  Guarantors. If  a
court  were to  find in  a lawsuit  by an  unpaid creditor  or representative of
unpaid creditors, such as  a trustee in bankruptcy,  or the Company, Pro-Fac  or
any  of the Subsidiary Guarantors  as a debtor in  possession, that the Company,
Pro-Fac or  such Subsidiary  Guarantor  did not  receive fair  consideration  or
reasonably  equivalent  value  for  incurring  such  indebtedness  or obligation
(including any  guarantee thereof)  and, at  the time  of such  incurrence,  the
Company,  Pro-Fac  or  such Subsidiary  Guarantor  (i) was  insolvent,  (ii) was
rendered insolvent by  reason of  such incurrence  or the  aggregate payment  of
$544.7  million  in connection  with the  Transactions, (iii)  was engaged  in a
business or transaction for which the  assets remaining in the Company,  Pro-Fac
or such Subsidiary Guarantor, as the case may be, constituted unreasonably small
capital,  or (iv) intended to incur or  believed it would incur debts beyond its
ability to pay  such debts  as they mature,  such court,  subject to  applicable
statutes of limitation, could determine to invalidate, in whole or in part, such
indebtedness  and  obligations  as fraudulent  conveyances  or  subordinate such
indebtedness and obligations  to existing  or future creditors  of the  Company,
Pro-Fac  or such Subsidiary  Guarantor, as the case  may be. If  a court were to
find that  the  Company,  Pro-Fac  or any  Subsidiary  Guarantor  satisfied  the
measures  of  insolvency or  capital inadequacy  described  in (i)  through (iv)
above, such court could avoid any distribution by such entity in respect of such
indebtedness  (including,  without  limitation,  any  payment  of  principal  or
interest)  and  order  that it  be  returned  to the  Company,  Pro-Fac  or such
Subsidiary Guarantor, as the case  may be, or to a  fund for the benefit of  the
creditors  of such entity.  Further, if a court  were to find  that, at the time
Pro-Fac, the Company or any Subsidiary Guarantor granted security interests  for
the  benefit of the Bank, Pro-Fac, the  Company or such Subsidiary Guarantor did
not receive fair consideration or reasonably  equivalent value for the grant  of
such security interests and came within any of the foregoing clauses (i) through
(iv), a creditor or representative of creditors could seek to avoid the grant of
such  security interests. This could result in  an event of default with respect
to the  New  Credit  Agreement  which,  under  the  terms  thereof  (subject  to
applicable law), would allow the Bank to accelerate such debt.
 
     The measure of insolvency for purposes of the foregoing will vary depending
on  the law of the jurisdiction  being applied. Generally, however, the Company,
Pro-Fac or any of the Subsidiary  Guarantors would be considered insolvent at  a
particular  time  if the  sum of  its debts  was  then greater  than all  of its
property at a fair valuation or if the present fair saleable value of its assets
was then  less than  the  amount that  would be  required  to pay  its  probable
liabilities  on its existing debts  as they became absolute  and matured. On the
basis of the financial information, the recent operating history as discussed in
'Management's Discussion  and Analysis  of Financial  Condition and  Results  of
Operations  of  the Company'  and other  factors,  Pro-Fac believes  that, after
giving effect to the issuance of the Notes, none of the Company, Pro-Fac or  any
of  the Subsidiary Guarantors has been  rendered insolvent, each such entity has
sufficient capital for the businesses in which it is engaged and it will be able
to pay its debts as they mature. There can be no assurance, however, as to  what
standard a court would apply in making any such determinations.
 
                                       16
 
<PAGE>
SUBORDINATION OF THE NOTES; GUARANTEES
 
     The  Notes  are  general  unsecured  obligations  of  the  Company  and are
subordinate to all Senior Indebtedness of the Company, including all obligations
under the New Credit Agreement. The  Company's obligations under the New  Credit
Agreement  are secured by all  of the assets of  the Company. The Guarantees are
general unsecured  obligations  of Pro-Fac  and  the Subsidiary  Guarantors  and
subordinate to all Senior Indebtedness of Pro-Fac and the Subsidiary Guarantors,
as  the case  may be,  including all  obligations pursuant  to the  Pro-Fac Bank
Guarantee and  the guarantees  by  the Subsidiary  Guarantors of  the  Company's
obligations under the New Credit Agreement (the 'Subsidiaries' Bank Guarantee').
The  obligations of Pro-Fac and the Subsidiary Guarantors under the Pro-Fac Bank
Guarantee and the Subsidiaries' Bank Guarantee are secured by all of the  assets
of  Pro-Fac and the Subsidiary Guarantors, as the case may be. As of November 3,
1994, on a pro forma basis after giving effect to the Transactions, each of  the
Company  and  Pro-Fac (after  the elimination  in consolidation  of intercompany
obligations  of  $6.5  million)  would   have  had  $255.4  million  of   Senior
Indebtedness. In the event of a bankruptcy, liquidation or reorganization of the
Company,  Pro-Fac or any of  the Subsidiary Guarantors or  in the event that any
default in payment of any debt constituting Senior Indebtedness occurs,  holders
of  Senior Indebtedness are entitled to payment in full from the proceeds of all
assets of the Company, Pro-Fac or the Subsidiary Guarantors, as the case may be,
prior to any payment  of such proceeds  to holders of Notes,  and the Bank  will
have  certain rights as a secured creditor of the Company. In addition, upon the
occurrence of certain  events of  default under  the New  Credit Agreement,  the
Company  will be  prohibited from  making any payments  in respect  of the Notes
under certain circumstances. See 'Description of the Notes' and 'Description  of
Certain Indebtedness -- New Credit Agreement.'
 
     Pro-Fac  has no independent operations and no significant assets other than
the capital stock of the Company, and is dependent upon the receipt of  payments
under the Pro-Fac Marketing Agreement, dividends or other distributions from the
Company  to fund its obligations, including its obligations under its Guarantee.
The assets  and operations  of the  Subsidiary Guarantors  do not  constitute  a
substantial  portion of the assets and operations  of the Company as a whole. In
the event that the Company is not able to make interest or principal payments on
the Notes, it  is unlikely that  Pro-Fac or the  Subsidiary Guarantors would  be
able to meet their obligations under the Guarantees.
 
CHANGE OF CONTROL
 
     The  Indenture provides that, upon the  occurrence of any Change of Control
(as defined herein), the Company will be required to make an offer (a 'Change of
Control Offer') to purchase all or any part  of a holder's Notes at 101% of  the
principal  amount thereof plus  accrued and unpaid interest  thereon, if any, to
the date of purchase.  Any Change of  Control, and any  repurchase of the  Notes
required under the Indenture upon a Change of Control, would constitute an event
of  default under the New Credit Agreement, with the result that the obligations
of the Company thereunder could be declared due and payable. Any acceleration of
the Company's obligations under the New Credit Agreement would make it  unlikely
that  the Company would be able to purchase  the Notes pursuant to the Change of
Control Offer.
 
LACK OF PUBLIC MARKET
 
     The New  Notes are  being offered  exclusively to  the holders  of the  Old
Notes.  The Old Notes were issued to a limited number of institutional investors
on November 3, 1994. There is currently no established market for the New Notes,
and there can be no assurance as to the liquidity of the trading markets for the
New Notes or that an active trading market for the New Notes will develop or  be
sustained.  If any  such markets  were to  develop, the  New Notes  may trade at
prices that may  be higher or  lower than their  principal amount, depending  on
many  factors, including prevailing  interest rates and  the markets for similar
securities. The Company does not  intend to list the  New Notes on any  national
securities  exchange  or to  apply for  the quotation  thereof on  any automated
quotation system. Dillon, Read & Co. Inc. has advised Pro-Fac that it  currently
intends  to  make a  market  in the  Old Notes  until  the Expiration  Date, and
thereafter it intends to make a market in the New Notes. However, Dillon, Read &
Co. Inc. is not obligated  to do so, and any  market making with respect to  the
Notes may be
 
                                       17
 
<PAGE>
discontinued  at any time without notice.  In addition, such market activity may
be limited during the pendency of the Exchange Offer.
 
     To the extent  Old Notes  are tendered and  accepted in  the exchange,  the
principal  amount  of  outstanding  Old Notes  will  decrease  with  a resulting
decrease in the liquidity in the market therefor. Following the consummation  of
the  Exchange Offer, holders of Old Notes will continue to be subject to certain
restrictions on transfer. Accordingly, the liquidity  of the market for the  Old
Notes will be adversely affected.
 
CONSEQUENCES OF FAILURE TO EXCHANGE
 
     Holders  of Old  Notes who do  not exchange  their Old Notes  for New Notes
pursuant to the Exchange Offer will  continue to be subject to the  restrictions
on  transfer  of  such  Old Notes  as  set  forth  in the  legend  thereon  as a
consequence of the issuance of the Old Notes pursuant to exemptions from, or  in
transactions not subject to, the registration requirements of the Securities Act
and  applicable state  securities laws.  In general,  the Old  Notes may  not be
offered or sold, unless registered under the Securities Act, except pursuant  to
an  exemption from, or in  a transaction not subject  to, the Securities Act and
applicable state securities laws. The Company does not currently anticipate that
it will  register the  Old Notes  under  the Securities  Act. New  Notes  issued
pursuant  to the  Exchange Offer in  exchange for  Old Notes may  be offered for
resale, resold or otherwise transferred by Holders thereof (other than any  such
holder  which is  an 'affiliate' of  any issuer  within the meaning  of Rule 405
under  the  Securities  Act)  without  compliance  with  the  registration   and
prospectus  delivery provisions  of the  Securities Act  provided that  such New
Notes are acquired  in the ordinary  course of such  holders' business and  such
holders  have no arrangement with any  person to participate in the distribution
of such Notes. Each  broker-dealer that receives New  Notes for its own  account
pursuant  to  the  Exchange  Offer  must  acknowledge  that  it  will  deliver a
prospectus in  connection with  any resale  of  such New  Notes. The  Letter  of
Transmittal  states that, by so acknowledging  and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an 'underwriter' within the
meaning of  the  Securities  Act. This  Prospectus,  as  it may  be  amended  or
supplemented  from time to  time, may be  used by a  broker-dealer in connection
with resales of  New Notes received  in exchange  for Old Notes  where such  Old
Notes  were  acquired  by  such  broker-dealer  as  a  result  of  market-making
activities or  other trading  activities. The  Company has  agreed that,  for  a
period  of 180  days after  the Expiration  Date, it  will make  this Prospectus
available to any broker-dealer for use  in connection with any such resale.  See
'Plan  of Distribution.' However, to comply  with the securities laws of certain
jurisdictions, if applicable, the  New Notes may not  be offered or sold  unless
they  have been  registered or  qualified for sale  in such  jurisdictions or an
exemption from registration or qualification is available and is complied  with.
To  the extent that Old  Notes are tendered and  accepted in the Exchange Offer,
the trading market for untendered and tendered but unaccepted Old Notes will  be
adversely affected.
 
                                       18
 
<PAGE>
                                  THE COMPANY
 
GENERAL
 
     The Company is a producer and marketer of processed food products including
canned  and frozen fruits and vegetables,  canned desserts and condiments, fruit
fillings and  toppings,  canned chilies  and  stews, salad  dressings,  pickles,
peanut  butter and snack foods. In addition, the Company manufactures cans which
are both utilized by the Company and sold to third parties. In fiscal 1994, on a
pro forma basis after giving effect to the Transactions, the Company would  have
had  net sales and operating income plus depreciation and amortization of $749.2
million and $77.0 million (excluding the nonrecurring restructuring gain of $7.8
million and  the  $3.5 million  charge  relating  to legal  and  advisory  costs
incurred in connection with the change of control), respectively. See 'Pro Forma
Financial Data of the Company.'
 
     The  Company sells  products in  three principal  categories: (i) 'branded'
products, which are sold  under the Company's  trademarks, (ii) 'private  label'
products,  which are sold to  grocers that in turn use  their own brand names on
the products and (iii) 'food service'  products, which are sold to food  service
institutions  such  as restaurants,  caterers and  bakeries  and to  schools. In
fiscal 1994, approximately one-half of the Company's net sales were branded  and
the  remainder were split between private  label and food service. The Company's
branded products include 'Comstock,' 'Thank You' and 'Wilderness' fruit fillings
and toppings,  'Nalley' chilies  and stews,  'Bernstein's' salad  dressings  and
'Adams'  peanut  butter.  The  Company's private  label  products  include salad
dressings, salsa, fruit fillings  and toppings, canned  puddings and canned  and
frozen  vegetables, which  are sold to  customers such as  A&P, Kroger, Safeway,
Topco, Wegman's  and Winn-Dixie.  The Company's  food service  products  include
salad  dressings,  pickles,  fruit  fillings  and  toppings,  canned  and frozen
vegetables, canned puddings, cheese  sauces and canned  and frozen fruit,  which
are  sold  to customers  such as  Carvel, Disney,  Foodservice of  America, KFC,
McDonald's and Sysco.
 
OPERATIONS
 
     The Company operates  throughout the  United States and  in Western  Canada
through  six  operating divisions.  Each division  (other  than the  Snack Foods
Group, which has three separate divisional operations) is managed by a  division
president and has its own sales, marketing and financial staff.
 
     Comstock  Michigan  Fruit. The  Company's  largest division,  CMF, produces
products in three principal  categories: (i) fruit  fillings and toppings,  (ii)
aseptically produced products and (iii) canned and frozen fruits and vegetables.
In  fiscal 1994, approximately one-third of  CMF's net sales represented branded
products,  approximately  one-third  represented  private  label  products   and
approximately  one-third represented food service products. CMF's fruit fillings
and toppings, sold under the Company's 'Comstock,' 'Thank You' and  'Wilderness'
brand  names, had a national  market share of approximately  56% in fiscal 1994.
CMF's aseptic operations produce puddings, cheese sauces and dips primarily  for
sale  nationally to  food service  outlets. CMF's  canned and  frozen fruits and
vegetables are sold  primarily in  the Eastern  United States  to private  label
customers.  In fiscal 1994, CMF  had net sales and  division operating income of
$333.4 million and $29.6 million, respectively.
 
     Nalley's. Nalley's,  which includes  Nalley's Canada  Ltd., markets  canned
meat  products such  as chilies and  stews, pickles, salad  dressings and peanut
butter. Nalley's products  are primarily branded,  accounting for  approximately
three-quarters  of Nalley's fiscal  1994 net sales.  Several of Nalley's branded
products have leading market shares in  the Pacific Northwest, such as  'Nalley'
chili,  which  had  a  market  share  of  approximately  57%,  and  'Nalley' and
'Farman's' pickles, which together had a market share of approximately 49%,  for
the 52-week period ended August 7, 1994. In the Pacific Northwest, the Company's
'Nalley' and 'Bernstein's' brands of salad dressings had a combined market share
of approximately 17% for the same period. In fiscal 1994, Nalley's had net sales
and division operating income of $214.8 million and $17.6 million, respectively.
 
     Southern Frozen Foods. Southern specializes in producing and selling a full
line  of southern vegetables such  as black-eyed peas, okra  and leafy greens as
well as a line of  traditional vegetables such as  corn, peas, squash and  green
beans. In fiscal 1994, branded sales represented approximately one-half of total
net sales of Southern, food service sales represented more than a quarter of the
total and
 
                                       19
 
<PAGE>
private  label  sales accounted  for the  remainder.  Southern's line  of frozen
southern vegetables, which  are marketed  under the  'McKenzie's' and  'Southern
Farms'  brand names,  had a  leading market  share of  approximately 26%  in the
Southeast for  the 52-week  period  ended March  6, 1994.  Southern  distributes
primarily  in the Southeast and South Central  portions of the United States. In
fiscal 1994,  Southern had  net sales  and division  operating income  of  $94.3
million and $10.2 million, respectively.
 
     Snack  Foods Group. The Company's Snack  Foods Group consists of Snyder and
Husman, which produce and distribute their snack food products primarily in  the
Mid-Atlantic  and Midwest regions of the  country, and Tim's, which produces and
distributes kettle-fried chips  in the  Pacific Northwest. In  fiscal 1994,  the
Snack  Foods Group had net sales and  division operating income of $61.2 million
and $2.7 million, respectively.
 
     Brooks Foods. The Company's Brooks division markets specialty chili  beans,
specialty  tomato  products,  barbecue  sauce  and  related  products  under the
'Brooks' label. Sales  of Brooks  products are  principally in  the Midwest.  In
fiscal 1994, Brooks had net sales and division operating income of $30.0 million
and $3.1 million, respectively.
 
     Finger   Lakes  Packaging.  Finger  Lakes  manufactures  various  sizes  of
three-piece sanitary food cans for the Company, and third-party food processors.
Approximately two-thirds of the  cans manufactured by Finger  Lakes are sold  to
divisions  of the Company, with the remaining one-third sold to other customers.
In fiscal  1994,  Finger  Lakes  had net  sales  and  operating  income  (before
elimination  of intercompany  transactions) of  $49.9 million  and $3.9 million,
respectively.
 
BUSINESS STRATEGY
 
     Achieve Leading Market  Shares of  Branded Products.  The Company  believes
that  having branded products with strong shares in regional markets provides it
with distinct advantages. Specifically, by achieving a market presence within  a
geographic  region, the Company believes it is better able to create avenues for
the sale of the Company's  other branded products and  to assess and meet  local
market and consumer needs.
 
     Diversify  Through  Sales  of  Branded,  Private  Label  and  Food  Service
Products. Historically,  the  Company  has  focused  primarily  on  its  branded
products,  many of which have  leading market shares in  the regions they serve.
However, with the growth of the  private label and food service businesses,  the
Company  has also begun to focus on profitable opportunities in these areas. For
example, Nalley's has been  working with grocers on  programs for private  label
salsa,  soups and salad  dressings with 'good,'  'better' and 'best' categories.
This concept offers the grocer a three-tiered product selection and provides the
Company with  a  means  to  customize products  and  programs  specifically  for
consumer  desires.  The  Company is  currently  reviewing the  expansion  of the
'good,' 'better' and 'best'  program to many other  products. In addition,  with
the  growth of  the food  service sector, the  Company has  pursued food service
opportunities for its fruit fillings  and toppings, puddings and cheese  sauces.
Future  food  service  growth is  planned  for  other products  such  as breaded
vegetables and salad dressings.
 
     Engage in Selective  National Expansion Program.  Certain of the  Company's
products  have  achieved significant  market  shares within  specific geographic
regions, and the Company believes substantial opportunities exist to  distribute
these  products  on a  national basis.  The Company  recently began  selling its
'Bernstein's' salad  dressing,  first  introduced  in  California,  in  Arizona,
Colorado  and Upstate New York. Other  products under consideration for national
expansion include Mexican specialty items, such as chili and salsa, other  salad
dressings and canned soups.
 
     Continuous  Focus on  Cost Reduction. Through  a corporate  wide program of
information management, selected  capital expenditures  and individual  division
initiatives,  the  Company  continuously  seeks  to  reduce  costs  and  improve
efficiency. During fiscal 1993,  the Company initiated production  consolidation
efforts  involving the closing of three plants located in Michigan, Colorado and
New York.  Further  consolidations  are being  explored  to  reduce  operational
redundancies.  In the area of purchasing,  by maximizing market leverage through
collaborative and  cooperative  purchasing activities  throughout  the  Company,
significant  savings  have been  achieved.  As a  result  of the  Company's cost
reduction  activities,  the  Company's  operating  income  margin  from  ongoing
businesses  improved from 6.0% to 6.5% to 6.9%  in each of fiscal 1992, 1993 and
1994, respectively.
 
                                       20
 
<PAGE>
     The Company's principal executive offices  are located at 90 Linden  Place,
P.O.  Box  681, Rochester,  New York  14603  and its  telephone number  is (716)
383-1850.
 
PRO-FAC COOPERATIVE, INC.
 
     On November 3, 1994  the Company was acquired  by Pro-Fac, an  agricultural
cooperative formed under New York State law to process and market crops grown by
its  members. Only growers of crops marketed through Pro-Fac, or associations of
such growers,  can become  members of  Pro-Fac.  A grower  becomes a  member  of
Pro-Fac  through the  purchase of  common stock,  which obligates  the grower to
supply, and Pro-Fac to purchase, crops. Pro-Fac's approximately 700 members  are
growers, or associations of growers, located principally in California, Florida,
Georgia,  Illinois, Iowa,  Michigan, Nebraska,  New York,  North Dakota, Oregon,
Pennsylvania and Washington.  Crops grown  by Pro-Fac members  and purchased  by
Pro-Fac  include  fruits  (cherries, apples,  blueberries,  peaches  and plums),
vegetables (snap beans,  beets, cucumbers, peas,  sweet corn, carrots,  cabbage,
squash,  asparagus, potatoes, dry  beans, southern peas,  turnip roots and leafy
greens) and popcorn. All  of the crops  supplied to Pro-Fac  by its members  are
sold to the Company for processing.
 
     Pro-Fac  and the Company  were established together in  the early 1960s and
before  Pro-Fac's  recent  acquisition  of  the  Company,  had  a  long-standing
contractual relationship under the Integrated Agreement, and similar predecessor
agreements.  The Integrated Agreement, which has  been superseded by the Pro-Fac
Marketing Agreement, principally governed four arrangements between Pro-Fac  and
the   Company:  facilities   financing,  operations   financing,  marketing  and
management. Pro-Fac continues  to market  its members' crops  and provide  other
accommodations  to the Company, and the  Company continues to provide management
services to Pro-Fac, pursuant to  the Pro-Fac Marketing Agreement. See  'Certain
Transactions -- Pro-Fac Marketing Agreement.'
 
     Pro-Fac's  principal executive offices are located at 90 Linden Place, P.O.
Box 682, Rochester, New York 14603 and its telephone number is (716) 383-1850.
 
                                THE ACQUISITION
 
     The proceeds of  the Old Notes,  together with the  proceeds of  borrowings
under  the New Credit Agreement, were used to pay the purchase price and related
fees and expenses  paid by  Pro-Fac in connection  with the  Acquisition and  to
repay  the existing bank loans  of Pro-Fac and the  Company. The Acquisition was
effected through the  Merger Agreement.  Pursuant to the  Merger Agreement,  (i)
PFAC  commenced the Tender  Offer, (ii) on  November 3, 1994,  PFAC accepted for
payment and paid for Shares  validly tendered and not  withdrawn at a price  per
Share  of $19.00 in cash, (iii) simultaneously with the acceptance of Shares for
payment pursuant  to the  Tender Offer,  the Merger  occurred, (iv)  any  Shares
(except  Shares  owned by  Pro-Fac or  its  subsidiaries or  the Company  or its
subsidiaries (which was  cancelled) or Shares  as to which  stockholders of  the
Company  may exercise  their appraisal  rights provided  in connection  with the
Merger) not tendered and accepted for payment pursuant to the Tender Offer  were
converted  into the right to receive from  the Company $19.00 per Share in cash,
and (v) each issued and outstanding share  of the capital stock of PFAC, all  of
which were owned by Pro-Fac, was converted into one share of common stock of the
Company.  As a result of the Merger, the Company is a wholly-owned subsidiary of
Pro-Fac and  has  assumed  all  of the  obligations  and  liabilities  of  PFAC,
including PFAC's obligations and liabilities under the Old Notes.
 
     The Old Notes were sold in a private placement pursuant to exemptions from,
or  in  transactions  not  subject  to,  the  registration  requirements  of the
Securities Act and  applicable state  securities laws. PFAC  structured the  Old
Notes Offering as a private placement to be followed by an Exchange Offer of New
Notes  for Old Notes  in order to raise  funds on a  more expeditious basis than
would have  been possible  had the  initial sale  been pursuant  to an  offering
registered  under  the Securities  Act.  Such funds  were  required in  order to
consummate the Acquisition in a timely manner. The purchasers of the Old  Notes,
as  a condition to such  purchase, requested that the  Company agree to commence
the Exchange Offer following the Old Notes Offering.
 
                                       21
 
<PAGE>
FINANCING THE ACQUISITION
 
  SOURCES AND USES OF FUNDS
 
     The sources and uses of funds necessary to consummate the Transactions were
as follows:
 
<TABLE>
<CAPTION>
                                                                                            AMOUNT(1)
                                                                                      ---------------------
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
SOURCES OF FUNDS:
     Borrowings under New Credit Agreement(2):
          Acquisition Facility:
               Term Loan...........................................................           $ 80.0
               Term Loan Facility..................................................             97.5
          Seasonal Facility........................................................             72.6
     Sale of Notes.................................................................            160.0
     Capital contribution by Pro-Fac(3)............................................            134.6
                                                                                             -------
               Total sources of funds..............................................           $544.7
                                                                                             -------
                                                                                             -------
USES OF FUNDS:
     Purchase of the Company's Class A and Class B Common Stock(4).................           $166.8
     Repayment of existing debt (other than seasonal debt) and other
      obligations(5)...............................................................            276.4
     Repayment of existing seasonal debt...........................................             84.1
     Fees, discounts and commissions(6)............................................             17.4
                                                                                             -------
               Total uses of funds.................................................           $544.7
                                                                                             -------
                                                                                             -------
</TABLE>
 
- ------------
 
(1) Sources and uses of funds are based on (i) the borrowings of bank debt  that
    were  outstanding  under the  Company's  existing credit  facilities  on the
    Closing Date, (ii)  the amounts due  from the Company  to Pro-Fac that  were
    outstanding  on  the Closing  Date, (iii)  the purchase  price paid  for the
    Company in connection with the Acquisition and (iv) the fees, discounts  and
    commissions paid on or subsequent to the Closing Date in connection with the
    Transactions.
 
(2) In  connection  with  the  Acquisition, PFAC  entered  into  the  New Credit
    Agreement with the Bank, pursuant to which the Bank agreed to provide  loans
    to  PFAC of up  to $200.0 million  pursuant to the  Acquisition Facility. On
    completion of  the Merger,  the obligations  of PFAC  under the  New  Credit
    Agreement  became  obligations  of  the  Company.  The  Acquisition Facility
    consists of (i) the $80.0 million Term  Loan, which is fully drawn and  (ii)
    the  $120.0 million Term Loan Facility, approximately $97.5 million of which
    has been or will be drawn in connection with the Transactions. Amounts drawn
    under the Acquisition Facility include $155.2 million to repay  indebtedness
    due from the Company to Pro-Fac, which Pro-Fac, in turn, applied to repay an
    equal amount of outstanding debt plus accrued and unpaid interest due to the
    Bank.  The New Credit Agreement also  provides the Company with the Seasonal
    Facility of  up  to $86.0  million  and a  $10.0  million Letter  of  Credit
    Facility.  On the Closing  Date, $72.6 million was  drawn under the Seasonal
    Facility to  repay  outstanding seasonal  debt,  together with  accrued  and
    unpaid  interest and additional capital investment,  due from Pro-Fac to the
    Bank and  outstanding  seasonal  debt,  together  with  accrued  and  unpaid
    interest and fees, due from the Company to a syndicate of commercial lenders
    led  by The Chase Manhattan  Bank, N.A. The Company  estimates that its peak
    borrowings under the Seasonal Facility during fiscal 1995 will not  increase
    significantly  over the $72.6  million drawn on the  Closing Date. In fiscal
    1994, the Company's borrowings  under its existing  seasonal line of  credit
    peaked  at approximately  $81.0 million  and the  average amount outstanding
    during such  year  was  approximately $51.5  million.  See  'Description  of
    Certain Indebtedness -- New Credit Agreement.'
 
(3) In  connection with the  Acquisition, Pro-Fac made  a $134.6 million capital
    contribution to the Company  which consisted of  the cancellation of  $110.0
    million  of indebtedness and capital lease obligations due to Pro-Fac by the
    Company (including  the  cancellation of  certain  accounts payable  due  to
    Pro-Fac  by the Company, in the amount of $5.1 million) and the cancellation
    of $24.6 million
 
                                              (footnotes continued on next page)
 
                                       22
 
<PAGE>
(footnotes continued from previous page)
    of obligations due  to Pro-Fac  from the Company  as a  result of  Pro-Fac's
    transfer  to the Company of (i) its investment  in the Bank in the amount of
    $21.3 million and (ii) certain legal and advisory costs incurred by  Pro-Fac
    in  connection  with the  Transactions in  the amount  of $3.3  million. See
    'Certain  Transactions  --   Equity  Ownership  in   Springfield  Bank   for
    Cooperatives.'
 
(4) The  purchase  price  for the  Shares  consists  of $165.1  million  for the
    8,690,005 shares currently outstanding as of the Closing Date at $19.00  per
    share  plus $1.7 million  representing the aggregate  payments being made by
    the Company  in  connection with  the  cancellation of  certain  options  to
    purchase  shares of the Company exercisable at  a price less than $19.00 per
    share.
 
(5) Includes the cancellation of (i) $246.7 million of indebtedness and  capital
    lease  obligations  due to  Pro-Fac by  the  Company, (ii)  certain accounts
    payable due to Pro-Fac by  the Company, in the  amount of $5.1 million,  and
    (iii) $24.6 million of obligations due to Pro-Fac by the Company as a result
    of  the  transfer  by  Pro-Fac  to the  Company  of  its  (a)  $21.3 million
    investment in the  Bank and  (b) $3.3 million  of legal  and advisory  costs
    incurred    in    connection   with    the   Transactions.    See   'Certain
    Transactions -- Equity Ownership in Springfield Bank for Cooperatives.'
 
(6) $17.4 million in fees, discounts and commissions were paid on or  subsequent
    to  the Closing Date. This amount  excludes amounts paid for similar charges
    prior to the Closing Date.
 
                                USE OF PROCEEDS
 
     There will be no proceeds to the Company from any exchange pursuant to  the
Exchange Offer.
 
                               THE EXCHANGE OFFER
 
PURPOSE AND EFFECT OF THE EXCHANGE OFFER
 
     The Old Notes were sold by the Company on November 3, 1994 to institutional
investors  (the 'Initial Investors').  In connection therewith,  the Company and
the Initial  Investors entered  into the  Registration Rights  Agreement,  which
requires  that, as soon as practicable within  45 days following the issuance of
the Old Notes,  the Company file  with the Commission  a Registration  Statement
(the  'Exchange Offer  Registration Statement,'  of which  this Prospectus  is a
part) under the  Securities Act with  respect to an  issue of new  notes of  the
Company  identical  in all  material respects  to  the Old  Notes, use  its best
efforts to cause such Exchange Offer Registration Statement to become  effective
under  the Securities  Act and,  upon the  effectiveness of  that Exchange Offer
Registration Statement, offer to the holders of the Old Notes the opportunity to
exchange their Old Notes for a like principal amount of New Notes, to be  issued
without  a restrictive  legend and  which might be  reoffered and  resold by the
holder without restrictions or limitations under  the Securities Act. A copy  of
the  Registration Rights Agreement has been filed  as an exhibit to the Exchange
Offer Registration Statement.
 
     Based on  interpretations by  the  staff of  the  Commission set  forth  in
no-action  letters issued to third parties,  the Company believes that New Notes
issued pursuant to the Exchange Offer in  exchange for Old Notes may be  offered
for  resale, resold and  otherwise transferred by  any holder of  such New Notes
(other than  any such  holder which  is an  'affiliate' of  the Company  or  any
Guarantor  within  the meaning  of Rule  405 under  the Securities  Act) without
compliance with  the  registration and  prospectus  delivery provisions  of  the
Securities Act, provided that such New Notes are acquired in the ordinary course
of such holder's business and such holder is not engaged in, and does not intend
to  engage  in, and  has  no arrangement  or  understanding with  any  person to
participate in, the distribution  of such New Notes.  Any holder who tenders  in
the Exchange Offer for the purpose of participating in a distribution of the New
Notes  cannot rely  on the  staff position  enunciated in  the no-action letters
issued to third parties referred to above and must comply with the  registration
and  prospectus delivery requirements of the Securities Act in connection with a
secondary resale transaction.
 
     Each broker-dealer that receives New Notes for its own account pursuant  to
the  Exchange  Offer  must acknowledge  that  it  will deliver  a  prospectus in
connection with any resale of such  New Notes. The Letter of Transmittal  states
that  by  so  acknowledging  and by  delivering  a  prospectus,  a broker-dealer
 
                                       23
 
<PAGE>
will not be deemed to  admit that it is an  'underwriter' within the meaning  of
the  Securities Act. This Prospectus, as it  may be amended or supplemented from
time to time, may be used by  a broker-dealer in connection with resales of  New
Notes  received in exchange for Old Notes  where such Old Notes were acquired by
such broker-dealer  as a  result of  market-making activities  or other  trading
activities.  The Company  has agreed that,  for a  period of 180  days after the
Expiration Date, it will make this Prospectus available to any broker-dealer for
use in connection with  any such resale. By  acceptance of this Exchange  Offer,
each broker-dealer that receives New Notes pursuant to the Exchange Offer agrees
to notify the Company prior to using this Prospectus in connection with the sale
or transfer of New Notes. See 'Plan of Distribution.'
 
     As  a result  of the  filing and  the effectiveness  of the  Exchange Offer
Registration Statement and the consummation of the Exchange Offer, the Company's
obligation to make certain  semi-annual payments with respect  to the Old  Notes
will be terminated. The Old Notes were issued to a small number of institutional
investors on November 3, 1994 and there is no public market for them at present.
To the extent Old Notes are tendered and accepted in the exchange, the principal
amount  of outstanding Old Notes will decrease  with a resulting decrease in the
liquidity in the  market therefor.  Following the consummation  of the  Exchange
Offer,  holders of Old Notes will continue to be subject to certain restrictions
on transfer. Accordingly, the liquidity of the market for the Old Notes could be
adversely affected.
 
TERMS OF THE EXCHANGE OFFER
 
     Upon the terms and subject to  the conditions set forth in this  Prospectus
and  in the Letter of Transmittal, the Company will accept any and all Old Notes
validly tendered and not withdrawn  prior to 5:00 p.m.,  New York City time,  on
the Expiration Date (as defined below). An aggregate of $160.0 million principal
amount  of the Old Notes is outstanding. The Company will issue $1,000 principal
amount at maturity of New Notes in exchange for each $1,000 principal amount  at
maturity  of outstanding Old  Notes accepted in the  Exchange Offer. Holders may
tender some or all of their Old  Notes pursuant to the Exchange Offer.  However,
Old Notes may be tendered only in integral multiples of $1,000.
 
     The  form and  terms of  the New  Notes will  be identical  in all material
respects to the form and terms of the Old Notes, except that the New Notes  will
have  been registered under the  Securities Act and hence  will not bear legends
restricting the transfer thereof. The New  Notes will evidence the same debt  as
the  Old Notes and will be entitled to the benefits of the Indenture under which
the Old Notes were, and the New Notes will be, issued.
 
   
     The Company shall  be deemed to  have accepted validly  tendered Old  Notes
when,  as and if the  Company has given oral  (promptly confirmed in writing) or
written notice thereof  to the Exchange  Agent. The Exchange  Agent will act  as
agent  for the tendering holders for the purpose of receiving the New Notes from
the Company.
    
 
     If any  tendered Old  Notes are  not accepted  for exchange  because of  an
invalid  tender,  the occurrence  of certain  other events  set forth  herein or
otherwise, certificates  for any  such unaccepted  Old Notes  will be  returned,
without  expense, to  the tendering  holder thereof  as promptly  as practicable
after the Expiration Date.
 
     Holders who tender Old Notes in the Exchange Offer will not be required  to
pay  brokerage commissions or fees or, subject to the instructions in the Letter
of Transmittal,  transfer  taxes with  respect  to  the exchange  of  Old  Notes
pursuant  to the Exchange Offer. The Company  will pay all charges and expenses,
other than certain applicable taxes, in connection with the Exchange Offer.  See
' -- Fees and Expenses.'
 
EXPIRATION DATE; EXTENSIONS; AMENDMENTS
 
   
     The  term 'Expiration Date'  shall mean 5:00  p.m., New York  City time, on
January 18,  1995, unless  the  Company, in  its  sole discretion,  extends  the
Exchange  Offer, in which case the term  'Expiration Date' shall mean the latest
date and time to which the Exchange Offer is extended.
    
 
                                       24
 
<PAGE>
     In order to extend the Exchange Offer, the Company will notify the Exchange
Agent of  any  extension by  oral  or written  notice  and will  make  a  public
announcement  thereof, each prior to 9:00 a.m.,  New York City time, on the next
business day after the previously scheduled expiration date.
 
     The Company  reserves the  right,  in its  sole  discretion, (i)  to  delay
accepting  any  Old  Notes, to  extend  the Exchange  Offer  or, if  any  of the
conditions set forth below under 'Conditions' shall not have been satisfied,  to
terminate  the Exchange Offer, by  giving oral or written  notice of such delay,
extension or termination to the  Exchange Agent, or (ii)  to amend the terms  of
the  Exchange  Offer in  any manner.  Any such  delay in  acceptance, extension,
termination or amendment will be followed as promptly as practicable by a public
announcement thereof. If the Exchange Offer is amended in a manner determined by
the Company to constitute a material change, the Company will promptly  disclose
such  amendment by means of a prospectus  supplement that will be distributed to
the registered holders,  and the Company  will extend the  Exchange Offer for  a
period  of five  to ten  business days, depending  upon the  significance of the
amendment and  the  manner of  disclosure  to  the registered  holders,  if  the
Exchange  Offer  would otherwise  expire during  such five  to ten  business day
period.
 
     Without limiting the manner in which the Company may choose to make  public
announcement  of any delay, extension, termination  or amendment of the Exchange
Offer, the Company shall have no  obligation to publish, advertise or  otherwise
communicate  any such public announcement, other than by making a timely release
to the Dow Jones News Service.
 
PROCEDURES FOR TENDERING
 
     Only a holder of Old Notes may tender such Old Notes in the Exchange Offer.
To tender in  the Exchange  Offer, a  holder must  complete, sign  and date  the
Letter  of  Transmittal, or  a facsimile  thereof,  have the  signatures thereon
guaranteed if  required by  the Letter  of Transmittal,  and mail  or  otherwise
deliver  such Letter  of Transmittal  or such  facsimile, together  with the Old
Notes (or a confirmation of an appropriate book-entry transfer into the Exchange
Agent's account at DTC as described below) and any other required documents,  to
the  Exchange Agent prior  to 5:00 p.m.,  New York City  time, on the Expiration
Date. To be tendered effectively, the Old  Notes (or a timely confirmation of  a
book-entry  transfer of such Old Notes into  the Exchange Agent's account at DTC
as described below), Letter of Transmittal and other required documents must  be
received  by the Exchange Agent  at the address set  forth below under 'Exchange
Agent' prior to 5:00 p.m., New York City time, on the Expiration Date.
 
     The tender by a holder will constitute an agreement between such holder and
the Company in accordance with the terms and subject to the conditions set forth
herein and in the Letter of Transmittal.
 
     The Exchange Agent will establish an account with respect to the Old  Notes
at  DTC within  two business  days after  the date  of this  Prospectus, and any
financial institution which is a participant in DTC may make book-entry delivery
of the Old Notes  by causing DTC  to transfer such Old  Notes into the  Exchange
Agent's  account in accordance with DTC's  procedure for such transfer. Although
delivery of  Old Notes  may be  effected through  book-entry transfer  into  the
Exchange  Agent's account at  DTC, the Letter of  Transmittal, with any required
signature guarantees  and any  other required  documents, must  in any  case  be
transmitted  to and received by the Exchange  Agent prior to 5:00 p.m., New York
City time, on the Expiration Date at one of its addresses set forth below  under
'Exchange  Agent', or the guaranteed delivery  procedure described below must be
complied with. Delivery of  documents to DTC in  accordance with its  procedures
does  not  constitute delivery  to the  Exchange Agent.  All references  in this
Prospectus to deposit or delivery of Old Notes shall be deemed to include  DTC's
book-entry delivery method.
 
     The  method of delivery of Old Notes  and the Letter of Transmittal and all
other required documents to the Exchange Agent, including delivery through  DTC,
is  at the election and risk  of the holder. Instead of  delivery by mail, it is
recommended that Holders use an overnight or hand delivery service. If Old Notes
are sent  by  mail, registered  mail  with return  receipt  requested,  properly
insured,  is recommended.  In all  cases, sufficient  time should  be allowed to
assure delivery to the Exchange Agent  before the Expiration Date. No Letter  of
Transmittal    or    Old    Notes    should   be    sent    to    the   Company.
 
                                       25
 
<PAGE>
Holders may request their respective  brokers, dealers, commercial banks,  trust
companies or nominees to effect the above transactions for such holders.
 
     Any  beneficial  owner whose  Old Notes  are  registered in  the name  of a
broker, dealer, commercial bank, trust company  or other nominee and who  wishes
to  tender  should  contact the  registered  holder promptly  and  instruct such
registered  holder  to  tender  on  such  beneficial  owner's  behalf.  If  such
beneficial  owner wishes to tender on such  owner's own behalf, such owner must,
prior to completing and executing the Letter of Transmittal and delivering  such
owner's Old Notes, either make appropriate arrangements to register ownership of
the  Old Notes in  such owner's name  or obtain a  properly completed bond power
from the  registered  holder. The  transfer  of registered  ownership  may  take
considerable time.
 
   
     Signatures  on a Letter  of Transmittal or  a notice of  withdrawal, as the
case may be, must  be guaranteed by an  Eligible Institution (as defined  below)
unless  the Old Notes tendered pursuant thereto are tendered (i) by a registered
holder who has not completed the box entitled 'Special Issuance Instructions' or
'Special Delivery Instructions'  on the Letter  of Transmittal or  (ii) for  the
account  of an Eligible Institution. In the event that signatures on a Letter of
Transmittal or a notice of  withdrawal, as the case may  be, are required to  be
guaranteed,  such guarantee must  be by a  member firm of  a registered national
securities exchange or of the National Association of Securities Dealers,  Inc.,
a  commercial bank  or trust  company having an  office or  correspondent in the
United States or an 'eligible guarantor institution' within the meaning of  Rule
17Ad-15 under the Exchange Act (an 'Eligible Institution').
    
 
   
     If  the Letter of Transmittal or any Old Notes or bond powers are signed by
trustees, executors, administrators,  guardians, attorneys-in-fact, officers  of
corporations  or others acting  in a fiduciary  or representative capacity, such
persons should  so indicate  when signing,  and unless  waived by  the  Company,
proper evidence satisfactory to the Company of their authority to so act must be
submitted with the Letter of Transmittal.
    
 
     All  questions as  to the  validity, form,  eligibility (including  time of
receipt), acceptance and withdrawal of tendered Old Notes will be determined  by
the  Company  in its  sole  discretion, which  determination  will be  final and
binding. The Company reserves the absolute right to reject any and all Old Notes
not properly tendered or any Old Notes the Company's acceptance of which  would,
in  the  opinion of  counsel  for the  Company,  be unlawful.  The  Company also
reserves the right to waive any defects, irregularities or conditions of  tender
as  to  particular Old  Notes.  The Company's  interpretation  of the  terms and
conditions of the Exchange  Offer (including the instructions  in the Letter  of
Transmittal)  will  be final  and  binding on  all  parties. Unless  waived, any
defects or irregularities in connection with tenders of Old Notes must be  cured
within such time as the Company shall determine. Although the Company intends to
notify  holders  of defects  or irregularities  with respect  to tenders  of Old
Notes, neither the Company, the Exchange Agent nor any other person shall  incur
any  liability for failure to give such  notification. Tenders of Old Notes will
not be deemed to have been made  until such defects or irregularities have  been
cured  or waived.  Any Old  Notes received  by the  Exchange Agent  that are not
properly tendered and as  to which the defects  or irregularities have not  been
cured  or waived will be returned by the Exchange Agent to the tendering holders
(or, in the case of Old Notes delivered by book-entry transfer within DTC,  will
be credited to the account maintained within DTC by the participant in DTC which
delivered  such shares), unless otherwise provided in the Letter of Transmittal,
as soon as practicable following the Expiration Date.
 
     In addition,  the Company  reserves the  right in  its sole  discretion  to
purchase  or make offers for any Old Notes that remain outstanding subsequent to
the Expiration Date or, as set forth below under 'Conditions,' to terminate  the
Exchange  Offer and,  to the  extent permitted  by applicable  law, purchase Old
Notes in the open market, in privately negotiated transactions or otherwise. The
terms of  any such  purchases  or offers  could differ  from  the terms  of  the
Exchange Offer.
 
     By  tendering, each holder will represent  to the Company that, among other
things, the New Notes acquired pursuant to the Exchange Offer are being obtained
in the  ordinary course  of business  of the  person receiving  such New  Notes,
whether  or not such person is the holder,  that each of the holder and any such
other person is not  engaged in, and does  not intend to engage  in, and has  no
arrangement or understanding with any person to participate in, the distribution
of such New Notes and that neither the
 
                                       26
 
<PAGE>
holder nor any such other person is an 'affiliate,' as defined under Rule 405 of
the  Securities Act, of the Company or any Guarantor. Each broker or dealer that
receives New Notes for its own account in exchange for Old Notes, where such Old
Notes were  acquired by  such broker  or  dealer as  a result  of  market-making
activities  or other trading activities, must acknowledge that it will deliver a
prospectus in  connection  with any  resale  of such  New  Notes. See  'Plan  of
Distribution.'
 
GUARANTEED DELIVERY PROCEDURES
 
     Holders  who wish to tender their Old Notes and (i) whose Old Notes are not
immediately available  or  (ii)  who  cannot  deliver  their  Old  Notes  (or  a
confirmation  of  book-entry transfer  of Old  Notes  into the  Exchange Agent's
account at DTC), the  Letter of Transmittal or  any other required documents  to
the Exchange Agent prior to the Expiration Date, may effect a tender if:
 
   
          (a) The tender is made by or through an Eligible Institution;
    
          (b)  Prior to  the Expiration Date,  the Exchange  Agent receives from
     such Eligible Institution a properly completed and duly executed Notice  of
     Guaranteed  Delivery  (by facsimile  transmission,  mail or  hand delivery)
     setting forth the name and address of the holder of such Old Notes and  the
     principal  amount of Old  Notes tendered, stating that  the tender is being
     made thereby  and  guaranteeing  that,  within  five  (5)  New  York  Stock
     Exchange,  Inc. trading  days after  the Expiration  Date, a  duly executed
     Letter of Transmittal (or  facsimile thereof) together  with the Old  Notes
     (or  a  confirmation of  book-entry  transfer of  such  Old Notes  into the
     Exchange Agent's account at DTC), and  any other documents required by  the
     Letter  of Transmittal and  the instructions thereto,  will be deposited by
     such Eligible Institution with the Exchange Agent; and
 
          (c) Such properly  completed and  executed Letter  of Transmittal  (or
     facsimile  thereof), and all tendered Old Notes in proper form for transfer
     (or a  confirmation of  book-entry  transfer of  such  Old Notes  into  the
     Exchange  Agent's account at  DTC) and all other  documents required by the
     Letter of Transmittal are  received by the Exchange  Agent within five  (5)
     New York Stock Exchange, Inc. trading days after the Expiration Date.
 
     Upon request to the Exchange Agent, a Notice of Guaranteed Delivery will be
sent  to holders who wish to tender  their Old Notes according to the guaranteed
delivery procedures set forth above.
 
WITHDRAWAL OF TENDERS
 
     Except as otherwise provided herein, tenders of Old Notes may be  withdrawn
at any time prior to 5:00 p.m., New York City time, on the Expiration Date.
 
     To  withdraw a  tender of  Old Notes  in the  Exchange Offer,  a written or
facsimile transmission notice  of withdrawal  must be received  by the  Exchange
Agent at its address set forth herein prior to 5:00 p.m., New York City time, on
the  Expiration Date. Any such notice of withdrawal must (i) specify the name of
the person having  deposited the Old  Notes to be  withdrawn (the  'Depositor'),
(ii) identify the Old Notes to be withdrawn (including the certificate number or
numbers  and principal amount of such Old  Notes), (iii) be signed by the holder
in the same manner  as the original  signature on the  Letter of Transmittal  by
which such Old Notes were tendered (including any required signature guarantees)
or  be accompanied by documents of transfer  sufficient to have the Trustee with
respect to the Old Notes register the  transfer of such Old Notes into the  name
of the person withdrawing the tender and (iv) specify the name in which any such
Old  Notes are to be registered, if different from that of the Depositor. If the
Old Notes have  been delivered pursuant  to the book-entry  procedure set  forth
above  under  ' --  Procedures  for Tendering',  any  notice of  withdrawal must
specify the name and number of the  participant's account at DTC to be  credited
with  the  withdrawn Old  Notes.  All questions  as  to the  validity,  form and
eligibility (including time of  receipt) of such notices  will be determined  by
the  Company  in its  sole discretion,  which determination  shall be  final and
binding on all parties. Any  Old Notes so withdrawn will  be deemed not to  have
been  validly tendered for purposes of the  Exchange Offer and no New Notes will
be issued with  respect thereto unless  the Old Notes  so withdrawn are  validly
retendered.  Properly withdrawn Old Notes may  be retendered by following one of
the procedures described above under ' -- Procedures for Tendering' at any  time
prior to the Expiration Date.
 
                                       27
 
<PAGE>
     Any  Old Notes  which have  been tendered  but which  are not  accepted for
payment due to withdrawal,  rejection of tender or  termination of the  Exchange
Offer will be returned as soon as practicable to the holder thereof without cost
to such holder.
 
CONDITIONS
 
     Notwithstanding any other term of the Exchange Offer, the Company shall not
be  required to accept for  exchange, or exchange New  Notes for, any Old Notes,
and may terminate the Exchange Offer as provided herein before the acceptance of
such Old Notes, if:
 
          (a) any action or proceeding is instituted or threatened in any  court
     or  by or before any governmental agency with respect to the Exchange Offer
     which, in the  sole judgment of  the Company, might  materially impair  the
     ability  of the  Company to proceed  with the Exchange  Offer or materially
     impair the contemplated benefits of the  Exchange Offer to the Company,  or
     any  material adverse  development has occurred  in any  existing action or
     proceeding with respect to the Company or any of its subsidiaries; or
 
          (b) any change, or any development involving a prospective change,  in
     the business or financial affairs of the Company or any of its subsidiaries
     has  occurred which, in the sole judgement of the Company, might materially
     impair the ability  of the Company  to proceed with  the Exchange Offer  or
     materially  impair the contemplated  benefits of the  Exchange Offer to the
     Company; or
 
          (c) any  law, statute,  rule  or regulation  is proposed,  adopted  or
     enacted,  which, in  the sole  judgement of  the Company,  might materially
     impair the ability  of the Company  to proceed with  the Exchange Offer  or
     materially  impair the contemplated  benefits of the  Exchange Offer to the
     Company; or
 
          (d) any governmental  approval has not  been obtained, which  approval
     the   Company  shall  in  its  sole  discretion,  deem  necessary  for  the
     consummation of the Exchange Offer as contemplated hereby.
 
     If the Company determines in its sole discretion that any of the conditions
are not satisfied, the Company may (i) refuse to accept any Old Notes and return
all tendered Old Notes to  the tendering holders (or, in  the case of Old  Notes
delivered  by  book-entry transfer  within  DTC, credit  such  Old Notes  to the
account maintained within  DTC by the  participant in DTC  which delivered  such
shares),  (ii) extend the Exchange Offer and retain all Old Notes tendered prior
to the expiration  of the  Exchange Offer, subject,  however, to  the rights  of
holders  to withdraw such Old Notes (see 'Withdrawal of Tenders' above) or (iii)
waive such unsatisfied conditions with respect to the Exchange Offer and  accept
all  properly tendered Old Notes  which have not been  withdrawn. If such waiver
constitutes a material change to the  Exchange Offer, the Company will  promptly
disclose  such  waiver  by  means  of  a  prospectus  supplement  that  will  be
distributed to the registered holders, and the Company will extend the  Exchange
Offer for a period of five to ten business days, depending upon the significance
of  the waiver and  the manner of  disclosure to the  registered holders, if the
Exchange Offer  would otherwise  expire during  such five  to ten  business  day
period.
 
EXCHANGE AGENT
 
     IBJ  Schroder Bank & Trust Company has been appointed as Exchange Agent for
the  Exchange  Offer.  Questions  and  requests  for  assistance,  requests  for
additional  copies  of  this Prospectus  or  of  the Letter  of  Transmittal and
requests for Notices of Guaranteed Delivery  should be directed to the  Exchange
Agent addressed as follows:
 
                                       28
 
<PAGE>
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                             <C>                                 <C>
           By Mail:                       By Facsimile              By Hand or Overnight Delivery:
         P.O. Box 84                    Transmission (for                  One State Street
    Bowling Green Station              eligible financial              New York, New York 10004
New York, New York 10274-0084          institutions only):            Attn: Securities Processing
     Attn: Reorganization                (212) 858-2611                  Window, Subcellar One
          Operations
          Department
                                       To Confirm Facsimile
                                        Transmissions Call:
                                          (212) 858-2103
                                          (call collect)
</TABLE>
 
FEES AND EXPENSES
 
     The  expenses  of soliciting  tenders  will be  borne  by the  Company. The
principal solicitation is being made  by mail; however, additional  solicitation
may  be  made by  facsimile,  telephone or  in  person by  officers  and regular
employees of the Company and its affiliates.
 
     The Company  has not  retained any  dealer-manager in  connection with  the
Exchange  Offer and  will not  make any payments  to brokers,  dealers or others
soliciting acceptance of the Exchange Offer. The Company, however, will pay  the
Exchange  Agent reasonable and customary fees for services and will reimburse it
for its reasonable out-of-pocket expenses  in connection therewith and will  pay
the  reasonable fees and expenses of one  firm acting as counsel for the holders
of Old Notes should such holders deem it advisable to appoint such counsel.
 
     The cash expenses to be incurred in connection with the Exchange Offer will
be paid by the Company. Such expenses include fees and expenses of the  Exchange
Agent and Trustee, accounting and legal fees and printing costs, among others.
 
     The Company will pay all transfer taxes, if any, applicable to the exchange
of Old Notes pursuant to the Exchange Offer. If, however, New Notes or Old Notes
for  principal  amounts  not  tendered  or  accepted  for  exchange  are  to  be
registered, or are  to be issued  in the name  of, or delivered  to, any  person
other than the registered holder, or if tendered Old Notes are registered in the
name  of any person other than the  person signing the Letter of Transmittal, or
if a transfer tax is imposed for any reason other than the exchange of Old Notes
pursuant to  the Exchange  Offer, then  the amount  of any  such transfer  taxes
(whether  imposed on the registered holder or any other persons) will be payable
by the tendering holder.  If satisfactory evidence of  payment of such taxes  or
exemption  therefrom is not submitted with the Letter of Transmittal, the amount
of such transfer taxes will be billed directly to such tendering holder.
 
CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
     The following  is a  general summary  of the  material federal  income  tax
considerations  applicable to the  exchange of Old  Notes for New  Notes and the
ownership and disposition of the New Notes by holders who acquire the New Notes.
This discussion is  based on  laws, regulations,  rulings and  decisions now  in
effect,  all  of  which  are  subject  to  change,  possibly  retroactively. The
discussion is not based on  the opinion of tax counsel  or any other tax  expert
nor does it cover all aspects of federal income taxation that may be relevant to
holders,  in light of their specific circumstances, particularly holders subject
to special  treatment under  the  federal income  tax  laws (such  as  insurance
companies,  financial institutions,  tax exempt  organizations, foreign persons,
and taxpayers subject to the alternative minimum tax). It also does not  address
state, local, foreign or other tax laws. The description assumes that holders of
the  New Notes will hold the New  Notes as 'capital assets' (generally, property
held for  investment purposes)  under  the Internal  Revenue  Code of  1986,  as
amended  (the 'Code'). EACH HOLDER SHOULD CONSULT HIS TAX ADVISOR IN DETERMINING
THE FEDERAL,  STATE, LOCAL  AND ANY  OTHER TAX  CONSEQUENCES TO  THE  PARTICULAR
HOLDER
 
                                       29
 
<PAGE>
OF  THE EXCHANGE OF OLD NOTES FOR NEW NOTES AND THE OWNERSHIP AND DISPOSITION OF
THE NEW NOTES.
 
  EXCHANGE OF NOTES
 
     There will be no federal income tax consequences to holders exchanging  Old
Notes  for New Notes pursuant to the Exchange  Offer and such a holder will have
the same adjusted basis and holding period in the New Notes as it had in the Old
Notes immediately before the exchange.
 
UNITED STATES TAXATION OF UNITED STATES HOLDERS
 
     As used herein, the  term 'United States  Holder' means a  holder of a  New
Note  that is, for United  States federal income tax  purposes, (a) a citizen or
resident of the United  States, (b) a corporation,  partnership or other  entity
created  or  organized in  or under  the laws  of  the United  States or  of any
political subdivision thereof or (c) an estate  or trust the income of which  is
subject to United States federal income taxation regardless of source.
 
  PAYMENT OF INTEREST ON NEW NOTES
 
     Interest  paid or  payable on  the New  Notes will  be taxable  to a United
States Holder as ordinary interest income, generally as received or accrued,  in
accordance  with  such  holder's method  of  accounting for  federal  income tax
purposes.
 
  DISPOSITION OF NEW NOTES
 
     In general, the holder of a New  Note will recognize gain or loss upon  the
sale,  redemption, retirement or  other disposition of the  New Note measured by
the difference between the amount of cash and the fair market value of  property
received   (except  to  the  extent  attributable  to  accrued  interest,  which
constitutes ordinary  income), and  the  holder's tax  basis  in the  New  Note.
Subject  to the market discount  rules discussed below, the  gain or loss on the
sale or other disposition of  the New Note should  be long-term capital gain  or
loss,  provided the holder  has a holding  period for the  New Note (which would
include the holding period of the Old Note) of more than one year.
 
  MARKET DISCOUNT ON RESALE
 
     Holders, other than the Initial Investors, should be aware that the  resale
of  the New Notes may be affected by the market discount provisions of the Code.
These rules generally provide that, if  a subsequent holder of a Note  purchases
it  at a market discount  in excess of a  statutorily defined de minimis amount,
and  thereafter  recognizes  gain  upon  a  disposition  (including  a   partial
redemption)  of the Note, the  lesser of such gain or  the portion of the market
discount that accrued while the Note was held by such holder will be treated  as
ordinary  interest income at the time of the disposition. The rules also provide
that a holder that acquires a Note at a market discount may be required to defer
a portion  of any  interest expense  that  may otherwise  be deductible  on  any
indebtedness  incurred or  maintained to purchase  or carry such  Note until the
holder disposes of such  Note in a  taxable transaction. If a  holder of a  Note
elects  to include  market discount income  currently, neither  of the foregoing
rules would apply.
 
  BACKUP WITHHOLDING AND INFORMATION REPORTING
 
     In general, a United States Holder of  a New Note may be subject to  backup
withholding  at the rate of 31% with respect to interest and principal paid on a
New Note, unless the holder (a) is an entity (including corporations, tax-exempt
organizations and certain qualified nominees)  which is exempt from  withholding
and,  when required, demonstrates this fact, or  (b) provides the payor with its
Taxpayer Identification Number  ('TIN') (which  for an individual  would be  the
holder's  Social Security number), certifies that  the TIN provided to the payor
is correct and that  the holder has  not been notified  by the Internal  Revenue
Service  ('IRS') that it is subject  to backup withholding due to underreporting
of interest or dividends, and otherwise complies with applicable requirements of
the backup  withholding  rules. In  addition,  such payments  of  principal  and
interest to United States Holders that are not
 
                                       30
 
<PAGE>
corporations,  tax-exempt organizations or qualified  nominees will generally be
subject to information reporting requirements. A  holder of a New Note who  does
not  provide the payor with his correct  TIN may be subject to penalties imposed
by the IRS.
 
     The payor will report to holders of the New Notes and the IRS the amount of
any 'reportable payments' (including any interest paid) and any amount  withheld
with respect to the New Notes during the calendar year.
 
     The  amount of any  backup withholding from  a payment to  a holder will be
allowed as a credit against such  holder's federal income tax liability and  may
entitle  such  holder to  a refund,  provided that  the required  information is
furnished to the IRS.
 
UNITED STATES TAXATION OF FOREIGN HOLDERS
 
  PAYMENT OF INTEREST ON NOTES
 
     In general,  payments of  interest received  by any  holder that  is not  a
United  States Holder (a 'Foreign Holder') will  not be subject to United States
federal withholding tax, provided  that (a)(i) the holder  does not actually  or
constructively own 10% or more of the total combined voting power of all classes
of  stock of the Company  entitled to vote, (ii) the  holder is not a controlled
foreign corporation that is  related to the  Company actually or  constructively
through  stock ownership and  (iii) either (x)  the beneficial owner  of the New
Note, under penalties  of perjury, provides  the Company or  its agent with  the
beneficial owner's name and address and certifies that it is not a United States
Holder  on IRS  Form W-8  (or a  suitable substitute  form) or  (y) a securities
clearing organization, bank or other financial institution that holds customers'
securities in  the  ordinary course  of  its  trade or  business  (a  'financial
institution') holds the New Note and certifies to the Company or its agent under
penalties  of perjury  that such  a Form W-8  (or suitable  substitute) has been
received by  it  from  the  beneficial  owner  or  qualifying  intermediary  and
furnishes  the payor a copy thereof, (b) the Foreign Holder is subject to United
States federal income tax with  respect to the New Note  on a net basis  because
payments  received with respect to the New Note are effectively connected with a
United States trade or business of the Foreign Holder (in which case the Foreign
Holder may also  be subject to  'branch profits  tax' under section  884 of  the
Code) and provides the Company with a properly executed IRS Form 4224 or (c) the
Foreign  Holder is entitled to the benefits  of an income tax treaty under which
the interest  is exempt  from United  States withholding  tax, and  the  Foreign
Holder  or such holder's agent provides the Company with a properly executed IRS
Form 1001 claiming the  exemption. Payments of interest  not exempt from  United
States  withholding tax as  described above will be  subject to such withholding
tax at the  rate of 30%  (subject to  reduction under an  applicable income  tax
treaty).
 
  DISPOSITION OF NEW NOTES
 
     A  Foreign Holder  generally will not  be subject to  United States federal
income tax (and generally no tax will be withheld) with respect to gain realized
on the sale, redemption, retirement or other disposition of New Notes unless (i)
the gain  is  effectively connected  with  a  United States  trade  or  business
conducted  by the Foreign Holder or (ii) the Foreign Holder is an individual who
is present in the United States for a period or periods aggregating 183 or  more
days  in the taxable  year of the  disposition and certain  other conditions are
met.
 
  BACKUP WITHHOLDING AND INFORMATION REPORTING
 
     Under current  Treasury  regulations, backup  withholding  and  information
reporting  do not  apply to payments  made by the  Company or a  paying agent to
Foreign Holders if the certification described under ' -- United States Taxation
of Foreign Holders -- Payment of Interest on Notes' above is received,  provided
that the payor does not have actual knowledge that the holder is a United States
Holder.  If any payments  of principal and  interest are made  to the beneficial
owner of a New  Note by or  through the foreign office  of a foreign  custodian,
foreign  nominee or  other foreign  agent of  such beneficial  owner, or  if the
foreign office of  a foreign 'broker'  (as defined in  applicable United  States
Treasury regulations) pays the proceeds of the sale of a New Note or a coupon to
the seller thereof,
 
                                       31
 
<PAGE>
backup  withholding  and  information  reporting  will  not  apply.  Information
reporting requirements (but not  backup withholding) will  apply, however, to  a
payment  by a foreign  office of a broker  that is a  United States person, that
derives 50% or more of its gross income for certain periods from the conduct  of
a  trade or  business in  the United  States, or  that is  a 'controlled foreign
corporation' (generally,  a  foreign  corporation controlled  by  United  States
shareholders)  with  respect  to  the  United  States,  unless  the  broker  has
documentary evidence in  its records  that the holder  is a  Foreign Holder  and
certain  other  conditions  are  met, or  the  holder  otherwise  establishes an
exemption. Payment by  a United States  office of  a broker is  subject to  both
backup  withholding at a rate of 31% and information reporting unless the holder
certifies under penalties of  perjury that it is  a Foreign Holder or  otherwise
establishes  an exemption.  A Foreign  Holder may  obtain a  refund or  a credit
against such holder's United States federal income tax liability of any  amounts
withheld  under the backup withholding  rules, provided the required information
is furnished to the IRS.
 
ACCOUNTING TREATMENT
 
     The New Notes will be recorded at the same carrying value as the Old  Notes
on  the  date of  the  exchange. Accordingly,  no  gain or  loss  for accounting
purposes will be recognized by the  Company. The expenses of the Exchange  Offer
will be amortized over the term of the New Notes.
 
                                 CAPITALIZATION
 
     The  following table sets forth  the historical consolidated capitalization
of the  Company  as  of  September  24, 1994  and  the  pro  forma  consolidated
capitalization  of the Company  as adjusted to give  effect to the Transactions,
including the sale of the Old Notes as if they had occurred as of September  24,
1994.  This presentation  should be  read in  conjunction with  the Consolidated
Financial Statements and the other information contained in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                                              SEPTEMBER 24, 1994
                                                                                           -------------------------
                                                                                                        PRO FORMA
                                                                                                         FOR THE
                                                                                           ACTUAL    TRANSACTIONS(1)
                                                                                           ------    ---------------
                                                                                             (DOLLARS IN MILLIONS)
 
<S>                                                                                        <C>       <C>
Existing seasonal debt(2)...............................................................   $ 90.0        $--
Long-term debt, including current portion:
     Existing long-term debt(3).........................................................    257.5            6.5
     Acquisition Facility:
          Term Loan(4)..................................................................     --             80.0
          Term Loan Facility(4).........................................................     --             97.5
     Seasonal Facility(4)...............................................................     --             78.5
     Old Notes..........................................................................     --            160.0
     Other long-term debt(5)............................................................      3.6            5.3
                                                                                           ------        -------
          Total debt(6).................................................................    351.1          427.8
Shareholders' equity....................................................................     79.9          134.6
                                                                                           ------        -------
          Total capitalization..........................................................   $431.0          562.4
                                                                                           ------        -------
                                                                                           ------        -------
Total debt/total capitalization.........................................................     81.5%          76.1%
Total debt/pro forma Adjusted EBITDA(7).................................................     4.85x          5.91x
</TABLE>
 
- ------------
 
(1) For information regarding the pro forma data, see 'Pro Forma Financial  Data
    of the Company.'
 
(2) Includes  $40.0 million of notes payable  and $50.0 million of seasonal debt
    due to Pro-Fac.
 
   
(3) Includes accounts payable, capital lease obligations and debt due to Pro-Fac
    as calculated by the Company at September 24, 1994 and, therefore,  excludes
    $2.6 million of disputed legal and advisory costs incurred by the Company in
    fiscal  1994  and  the  first  quarter  of  fiscal  1995  and  allocated  to
    
 
                                              (footnotes continued on next page)
 
                                       32
 
<PAGE>
(footnotes continued from previous page)
    Pro-Fac. Also includes the finance  receivable relating to intangibles  owed
    to Pro-Fac, which was $24.5 million at September 24, 1994.
 
(4) In  connection with the  Acquisition, PFAC and Pro-Fac  entered into the New
    Credit Agreement with  the Bank,  pursuant to  which the  Bank has  provided
    loans pursuant to the Acquisition Facility. On completion of the Merger, the
    obligations of PFAC under the New Credit Agreement became obligations of the
    Company.  The Acquisition  Facility consists of  (i) the  $80.0 million Term
    Loan, all of which  was drawn in connection  with the Transactions and  (ii)
    the  $120.0 million Term Loan  Facility, $97.5 million of  which has been or
    will be drawn in  connection with the  Transactions. See 'The  Acquisition.'
    Amounts drawn under the Acquisition Facility include $155.2 million to repay
    indebtedness  due  from  the Company  to  Pro-Fac, which  Pro-Fac,  in turn,
    applied to repay an equal  amount of outstanding debt  due to the Bank  plus
    accrued  and unpaid  interest. The  New Credit  Agreement also  provides the
    Company with  the Seasonal  Facility of  up  to $86.0  million and  a  $10.0
    million  Letter of Credit Facility. As of September 24, 1994, on a pro forma
    basis after giving effect to the  Transactions, there would have been  $78.5
    million  of borrowings  under the  Seasonal Facility.  On the  Closing Date,
    $72.6 million was  drawn under  the Seasonal Facility  to repay  outstanding
    seasonal  debt. The  Company estimates  that its  peak borrowings  under the
    Seasonal Facility during  fiscal 1995 will  not increase significantly  over
    the  $72.6 million drawn on the Closing  Date. In fiscal 1994, the Company's
    borrowings  under  its   existing  seasonal   line  of   credit  peaked   at
    approximately  $81.0 million and the  average amount outstanding during such
    year  was  approximately   $51.5  million.  See   'Description  of   Certain
    Indebtedness -- New Credit Agreement.'
 
(5) The  increase in other  debt reflects (i)  employee severance and retirement
    benefits for certain employees  incurred in conjunction  with the Merger  in
    the  amount  of $0.7  million and  (ii)  the reclassification  of previously
    accrued retirement benefits totalling $1.0 million.
 
(6) Total debt is defined as  the sum of (i) current  and long-term debt due  to
    Pro-Fac,  (ii) current  and long-term  debt due  to others,  including notes
    payable and borrowings under  the Seasonal Facility,  if any, (iii)  current
    and  long-term capital lease obligations, (iv)  other amounts due to Pro-Fac
    and (v) the finance receivable relating to intangibles owed to Pro-Fac which
    was $24.5 million on September 24, 1994.
 
(7) Total debt divided by pro forma first quarter fiscal 1995 Adjusted EBITDA of
    $18.1 million (presented on  an annualized basis).  Adjusted EBITDA for  the
    three  months ended September 24, 1994 has been annualized in computing this
    ratio and therefore does not take into account seasonal factors that  affect
    Adjusted EBITDA.
 
                                       33

<PAGE>
         SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA OF THE COMPANY
 
     The  following table sets forth  selected historical consolidated financial
data of the Company for the periods indicated. The information should be read in
conjunction with  the Company's  Consolidated Financial  Statements and  related
notes  thereto  appearing  elsewhere  herein  and  'Management's  Discussion and
Analysis of Financial Condition and Results of Operations of the Company.'
 
     The selected historical consolidated financial  data for each of the  years
ended June 26, 1992, June 26, 1993 and June 25, 1994 and as of June 26, 1993 and
June  25,  1994  have  been  derived  from  the  Company's  audited consolidated
financial  statements  included  elsewhere   herein.  The  selected   historical
consolidated  financial data for each of the  years ended June 29, 1990 and June
28, 1991 and as  of June 29,  1990, June 28,  1991 and June  26, 1992 have  been
derived  from  the  Company's  audited  consolidated  financial  statements  not
included herein. The  financial data for  the three months  ended September  25,
1993  and September 24, 1994 and as of  September 24, 1994 are unaudited, but in
the opinion  of  the  Company  reflect all  adjustments  necessary  for  a  fair
presentation  of such data.  The data for  the three months  ended September 24,
1994 are not necessarily indicative of results of operations for fiscal 1995.
<TABLE>
<CAPTION>
                                                                        FISCAL YEAR ENDED
                                                  --------------------------------------------------------------
                                                                                                JUNE 25, 1994
                                                   JUNE       JUNE       JUNE       JUNE      ------------------
                                                    29,        28,        26,        26,                   PRO
                                                   1990       1991       1992       1993      ACTUAL     FORMA(1)
                                                  -------    -------    -------    -------    -------    -------
                                                                      (DOLLARS IN MILLIONS)
 
<S>                                               <C>        <C>        <C>        <C>        <C>        <C>
STATEMENT OF OPERATIONS DATA:
    Net sales..................................   $926.9     $933.1     $896.9     $878.6      $829.1    $749.2
    Cost of sales..............................    658.5      673.3      652.3      632.6       592.6     534.3
                                                  -------    -------    -------    -------    -------    -------
        Gross profit...........................    268.4      259.8      244.6      246.0       236.5     214.9
    Selling, administrative and general........    218.4      220.9      201.4      207.1       186.9     159.3
    Amortization of unallocated excess of
      purchase price over net assets
      acquired.................................     --         --         --         --         --          4.7
    Restructuring including net loss (gain)
      from division disposals(2)...............     --         --         --         61.0        (7.8)     --
    Change in control expenses(3)..............     --         --         --         --           3.5      --
    (Gain) on assets resulting from fire
      claim(4).................................     --         --         --         --         --        --
                                                  -------    -------    -------    -------    -------    -------
        Operating income (loss)................     50.0       38.9       43.2      (22.1 )      53.9      50.9
    Total interest expense.....................     26.0       26.1       22.8       19.6        18.2      37.2
                                                  -------    -------    -------    -------    -------    -------
        Pre-tax earnings (loss) before dividing
          with Pro-Fac.........................     24.0       12.8       20.4      (41.7 )      35.7      13.7
    Pro-Fac share of earnings (loss)...........     11.5        5.9        9.5      (21.8 )      16.9       6.9
                                                  -------    -------    -------    -------    -------    -------
        Income (loss) before taxes and
          cumulative effect of an accounting
          change...............................     12.5        6.9       10.9      (19.9 )      18.8       6.8
    Provision for taxes........................      5.2        3.2        4.8        3.9         8.7       3.8
                                                  -------    -------    -------    -------    -------    -------
        Net income (loss) before cumulative
          effect of an accounting change.......      7.3        3.7        6.1      (23.8 )      10.1       3.0
    Cumulative effect of an accounting
      change...................................      4.3       --         --         --         --         --
                                                  -------    -------    -------    -------    -------    -------
        Net income (loss)......................   $ 11.6     $  3.7     $  6.1     $(23.8 )   $  10.1     $ 3.0
                                                  -------    -------    -------    -------    -------    -------
                                                  -------    -------    -------    -------    -------    -------
    Ratio of earnings to fixed charges(5)......    1.47x      1.26x      1.46x       --   (6)   1.98x     1.14x
BALANCE SHEET DATA:
    Working capital............................   $121.4     $106.8     $101.7     $100.4      $104.0
    Total assets...............................    567.1      557.9      529.7      493.7       446.9
    Total debt(7)..............................    396.7      387.4      357.7      316.3       271.6
    Shareholders' equity.......................    102.5      107.3      104.5       75.7        80.9
SELECTED OTHER DATA:
    Adjusted EBITDA(8).........................   $ 76.8     $ 69.1     $ 73.1     $ 69.4      $ 75.3    $77.0
    Depreciation and amortization of fixed
      assets...................................     22.2       24.4       24.4       25.4        22.3     19.7
    Amortization of intangibles(9).............      4.6        5.8        5.5        5.1         3.4      6.4
    Capital expenditures(10)...................     40.0       24.9       16.2       21.5        19.5     19.5
SELECTED RATIOS:
    Adjusted EBITDA/total interest expense.....    2.95x      2.65x      3.21x      3.54x       4.14x    2.07x
    Adjusted EBITDA less capital
      expenditures/total interest expense......    1.42x      1.69x      2.50x      2.44x       3.07x    1.55x
    Total debt/Adjusted EBITDA.................    5.17x      5.61x      4.89x      4.56x       3.61x    4.46x
 
<CAPTION>
                                                          THREE MONTHS ENDED
                                                  ----------------------------------
                                                                  SEPTEMBER 24, 1994
                                                                  ------------------
                                                  SEPTEMBER 25,                PRO
                                                      1993        ACTUAL     FORMA(1)
                                                  -------------   -------    -------
                                                          (DOLLARS IN MILLIONS)
 
<S>                                               <C>             <C>        <C>
STATEMENT OF OPERATIONS DATA:
    Net sales..................................        $210.1     $176.8     $174.5
    Cost of sales..............................         153.1      126.8      125.3
                                                       ------     -------    -------
        Gross profit...........................          57.0       50.0       49.2
    Selling, administrative and general........          46.3       38.0       36.1
    Amortization of unallocated excess of
      purchase price over net assets
      acquired.................................       --            --          1.2
    Restructuring including net loss (gain)
      from division disposals(2)...............       --             8.4      --
    Change in control expenses(3)..............       --             1.8      --
    (Gain) on assets resulting from fire
      claim(4).................................       --            (6.5 )    --
                                                       ------     -------    -------
        Operating income (loss)................          10.7        8.3       11.9
    Total interest expense.....................           4.8        5.1        9.9
                                                       ------     -------    -------
        Pre-tax earnings (loss) before dividing
          with Pro-Fac.........................           5.9        3.2        2.0
    Pro-Fac share of earnings (loss)...........           2.8        1.5        1.0
                                                       ------     -------    -------
        Income (loss) before taxes and
          cumulative effect of an accounting
          change...............................           3.1        1.7        1.0
    Provision for taxes........................           1.9        1.4        0.6
                                                       ------     -------    -------
        Net income (loss) before cumulative
          effect of an accounting change.......           1.2        0.3        0.4
    Cumulative effect of an accounting
      change...................................       --            --        --
                                                       ------     -------    -------
        Net income (loss)......................        $  1.2     $  0.3     $  0.4
                                                       ------     -------    -------
                                                       ------     -------    -------
    Ratio of earnings to fixed charges(5)......         1.62x      1.32x      1.10x
BALANCE SHEET DATA:
    Working capital............................                   $101.8     $125.8
    Total assets...............................                    524.4      681.4
    Total debt(7)..............................                    351.1      427.8
    Shareholders' equity.......................                     79.9      134.6
SELECTED OTHER DATA:
    Adjusted EBITDA(8).........................        $ 17.2     $ 17.5     $ 18.1
    Depreciation and amortization of fixed
      assets...................................           5.7        4.7        4.6
    Amortization of intangibles(9).............           0.8        0.8        1.6
    Capital expenditures(10)...................           4.5        5.4        5.4
SELECTED RATIOS:
    Adjusted EBITDA/total interest expense.....         3.58x      3.43x      1.83x
    Adjusted EBITDA less capital
      expenditures/total interest expense......         2.65x      2.37x      1.28x
    Total debt/Adjusted EBITDA.................         5.56x(11)  5.02x(11 ) 5.91x(11)
</TABLE>
 
                                                        (footnotes on next page)
 
                                       34
 
<PAGE>
(footnotes from previous page)
 
(1) For information regarding the pro forma data, see 'Pro Forma Financial  Data
    of the Company.'
 
(2) In  fiscal 1993, the Company incurred restructuring charges of $61.0 million
    (before dividing such charges with Pro-Fac and before taxes), which included
    the loss  incurred  on  the  sale  of  the  Lucca  frozen  entree  business,
    anticipated  losses on the sale  of the meat snacks  and Hiland potato chips
    businesses,  and   other  costs   anticipated   in  conjunction   with   the
    restructuring  program. Virtually  all of this  charge was  a revaluation of
    assets, rather than cash expense. During  fiscal 1994, the Company sold  the
    oats  operations of National Oats realizing  a gain of $10.9 million (before
    dividing such gain  with Pro-Fac and  before taxes), which  was offset by  a
    $3.1  million charge  (before dividing such  charge with  Pro-Fac and before
    taxes) to adjust previous  estimates recorded regarding these  restructuring
    activities.  During the first quarter of fiscal 1995, the Company incurred a
    restructuring charge  of  $8.4 million  (before  dividing such  charge  with
    Pro-Fac  and before taxes) to reflect  the estimated impact of the potential
    sale of certain assets of the  Nalley's U.S. Chips and Snacks operation  and
    other expenses relating to the disposal of this operation.
 
(3) In  fiscal 1994 and  the first quarter  of fiscal 1995  the Company expensed
    $3.5 million and $1.8  million, respectively, in  each case before  dividing
    such   charges  with  Pro-Fac  and  before  taxes,  for  legal,  accounting,
    investment banking  and other  expenses  in connection  with the  change  of
    control  issue.  See  'Management's  Discussion  and  Analysis  of Financial
    Condition and Results of Operations of the Company.'
 
(4) In the first quarter  of fiscal 1995,  the Company realized  a gain of  $6.5
    million   (before  dividing  such  gain  with  Pro-Fac  and  before  taxes),
    representing insurance proceeds for the  replacement value in excess of  the
    depreciated value of the building and equipment destroyed by fire on July 7,
    1994 at the Southern division.
 
(5) For  purposes  of  calculating  earnings  to  fixed  charges,  earnings  are
    determined by adding fixed charges to pre-tax earnings (loss) after dividing
    with Pro-Fac. On a pro forma basis, earnings are determined by adding  fixed
    charges  to  pre-tax  earnings  (loss)  after  dividing  with  Pro-Fac  less
    undistributed earnings  of  the  Bank. Fixed  charges  consist  of  interest
    expense and the interest component of rental obligations.
 
(6) Earnings  were inadequate to cover fixed  charges by $20.0 million in fiscal
    1993.
 
(7) Total debt is defined as the sum  of (i) the current and long-term debt  due
    to  Pro-Fac, (ii)  the current and  long-term debt due  to others, including
    notes payable and borrowings under the Seasonal Facility, if any, (iii)  the
    current  and long-term capital lease obligations, (iv) the other amounts due
    to Pro-Fac and (v)  the finance receivable relating  to intangibles owed  to
    Pro-Fac,  which  was  $53.4  million, $55.8  million,  $53.4  million, $26.5
    million, $24.9 and $24.5 million at June  29, 1990, June 28, 1991, June  26,
    1992, June 26, 1993, June 25, 1994 and September 24, 1994, respectively, and
    would  have been  zero at September  24, 1994,  on a pro  forma basis, after
    giving effect to Transactions.
 
(8) Adjusted EBITDA is defined as the sum of (i) pre-tax earnings (loss)  before
    dividing  with Pro-Fac, (ii) total  interest expense, (iii) depreciation and
    amortization of fixed assets and (iv) amortization of intangibles.  Adjusted
    EBITDA  excludes the nonrecurring  restructuring charge of  $61.0 million in
    fiscal 1993, the nonrecurring restructuring  gain of $7.8 million in  fiscal
    1994,  the  nonrecurring  restructuring  charge  of  $8.4  million  and  the
    nonrecurring gain on assets resulting from the fire claim of $6.5 million in
    the first  quarter of  fiscal 1995  and the  $3.5 million  and $1.8  million
    charges  in fiscal 1994 and the  first quarter of fiscal 1995, respectively,
    relating to legal and advisory costs incurred in connection with the  change
    of  control. Adjusted EBITDA  is presented not as  an alternative measure of
    operating results or cash flow from operations (as determined in  accordance
    with  generally  accepted  accounting  principles),  but  rather  to provide
    additional information related to the debt servicing ability of the Company.
 
(9) Amortization of  intangibles  is  defined  as the  sum  of  amortization  of
    goodwill  and intangibles,  including the  amount of  the finance receivable
    relating to goodwill recognized  by Pro-Fac. Through  the provisions of  the
    earnings  split,  amortization of  intangibles  has been  recognized equally
    between
 
                                              (footnotes continued on next page)
 
                                       35
 
<PAGE>
(footnotes continued from previous page)
    the Company and Pro-Fac in the  amounts of $2.3 million, $2.9 million,  $2.8
    million,  $2.6 million, $1.7  million and $0.4 million  and $0.4 million for
    fiscal 1990, 1991, 1992, 1993 and 1994, the first quarter of fiscal 1994 and
    the first quarter of fiscal 1995, respectively.
 
(10) Includes capital expenditures of the Company of $5.7 million, $1.5 million,
     $0.6 million, $8.4 million, $9.5 million, $4.5 million and $4.5 million for
     fiscal 1990, 1991, 1992,  1993 and 1994, the  first quarter of fiscal  1994
     and   the  first  quarter   of  fiscal  1995,   respectively,  and  capital
     expenditures of Pro-Fac  of $34.3  million, $23.4  million, $15.6  million,
     $13.1  million, $10.0  million, $0.0  million and  $0.9 million  for fiscal
     1990, 1991, 1992, 1993 and 1994, the  first quarter of fiscal 1994 and  the
     first  quarter  of  fiscal  1995,  respectively.  Historically,  under  the
     Integrated Agreement, the Company financed its purchases of assets  through
     Pro-Fac.
 
(11) The  ratio has been  presented on an annualized  basis. Adjusted EBITDA for
     the three months ended September 25,  1993 and September 24, 1994 has  been
     annualized in computing this ratio and therefore does not take into account
     seasonal factors that affect Adjusted EBITDA.
 
                                       36
 
<PAGE>
                 SELECTED HISTORICAL FINANCIAL DATA OF PRO-FAC
 
     The  following  table  sets  forth selected  historical  financial  data of
Pro-Fac for the periods indicated. The information should be read in conjunction
with the  Pro-Fac  Financial  Statements and  related  notes  thereto  appearing
elsewhere   herein  and  'Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations of Pro-Fac.'
 
     The selected historical financial data for each of the years ended June 26,
1992, June 26, 1993 and June 25, 1994 and as of June 26, 1993 and June 26,  1994
have been derived from Pro-Fac's audited financial statements included elsewhere
herein.  The selected  historical financial  information for  each of  the years
ended June 29, 1990 and June 28, 1991 and as of June 29, 1990, June 28, 1991 and
June 26, 1992 have been derived from Pro-Fac's audited financial statements  not
included  herein. The  financial data for  the three months  ended September 25,
1993 and September 24, 1994 and as  of September 24, 1994 are unaudited, but  in
the opinion of Pro-Fac reflect all adjustments necessary for a fair presentation
of  such data. The  data for the three  months ended September  24, 1994 are not
necessarily indicative of results of operations for fiscal 1995.
   
<TABLE>
<CAPTION>
                                                                         FISCAL YEAR ENDED
                                               ----------------------------------------------------------------------
                                                                                                   JUNE 25, 1994
                                               JUNE 29,   JUNE 28,   JUNE 26,   JUNE 26,      -----------------------
                                                 1990       1991       1992       1993        ACTUAL    PRO FORMA(1)
                                               --------   --------   --------   --------      -------   -------------
                                                                       (DOLLARS IN MILLIONS)
 
<S>                                            <C>        <C>        <C>        <C>           <C>       <C>
STATEMENT OF OPERATIONS DATA:
    Net sales................................    --         --         --         --            --         $ 749.2
    Raw product deliveries at Commercial
      Market Value...........................   $ 54.9     $ 61.2     $ 64.2     $ 59.8       $ 59.2        --
    Adjust to fiscal year basis..............      5.9        1.0       (0.7)      (0.1)        (1.0 )      --
    Additional proceeds (loss) from Curtice-
      Burns under the Integrated Agreement...     11.5        5.9        9.5      (21.8)        18.6        --
    Interest income..........................     22.6       22.7       19.8       17.1         15.6        --
    Other income.............................      1.1        0.9        1.4        1.9          1.9        --
                                               --------   --------   --------   --------      -------       ------
        Total revenues.......................     96.0       91.7       94.2       56.9         94.3         749.2
                                               --------   --------   --------   --------      -------       ------
    Cost of sales............................    --         --         --         --            --           534.3
    Selling, administrative and general......    --         --         --         --            --           160.1
    Total interest and other expenses........     20.4       21.2       18.0       14.7         12.4          37.2
    Commercial Market Value paid or accrued..     60.8       62.2       63.4       59.7         58.2        --
    Amortization of unallocated excess of
      purchase cost over net assets
      acquired...............................    --         --         --         --            --             4.7
                                               --------   --------   --------   --------      -------       ------
        Total costs and expenses.............     81.2       83.4       81.4       74.4         70.6         736.3
                                               --------   --------   --------   --------      -------       ------
    Excess (deficiency) of revenues before
      taxes, dividends and allocation of net
      proceeds...............................     14.8        8.3       12.8      (17.5)        23.7          12.9
    Tax benefit (provision) for taxes on
      income.................................     (4.4)      (3.0)       1.1      --             0.8          (3.0)
                                               --------   --------   --------   --------      -------       ------
        Net income (loss) (proceeds before
          dividends).........................   $ 10.4     $  5.3     $ 13.9     $(17.5)      $ 24.5       $   9.9
                                               --------   --------   --------   --------      -------       ------
                                               --------   --------   --------   --------      -------       ------
    Ratio of earnings to fixed charges(2)....    1.71x      1.37x      1.68x      --   (3)     2.91x         1.30x
BALANCE SHEET DATA:
    Investment in direct financing leases....   $146.6     $193.3     $187.3     $173.5       $141.4
    Total assets.............................    385.1      385.6      361.4      324.9        296.1
    Total debt...............................    192.4      178.0      164.0      168.0        127.1
    Shareholders' investment and members'
      capitalization.........................    124.1      126.6      133.1      109.9        123.8
 
<CAPTION>
                                                         THREE MONTHS ENDED
                                                ------------------------------------
                                                                SEPTEMBER 24, 1994
                                                SEPTEMBER 25,  ---------------------
                                                    1993       ACTUAL   PRO FORMA(1)
                                                -------------  ------   ------------
 
<S>                                            <C>             <C>      <C>
STATEMENT OF OPERATIONS DATA:
    Net sales................................       --           --        $174.5
    Raw product deliveries at Commercial
      Market Value...........................   $      42.3    $ 37.7      --
    Adjust to fiscal year basis..............       --           --        --
    Additional proceeds (loss) from Curtice-
      Burns under the Integrated Agreement...           2.8       2.4      --
    Interest income..........................           4.1       4.2      --
    Other income.............................           0.4       0.2      --
                                                     ------    ------      ------
        Total revenues.......................          49.6      44.5       174.5
                                                     ------    ------      ------
    Cost of sales............................       --           --         125.3
    Selling, administrative and general......       --           --          36.3
    Total interest and other expenses........           3.4       3.1         9.9
    Commercial Market Value paid or accrued..          42.3      37.7      --
    Amortization of unallocated excess of
      purchase cost over net assets
      acquired...............................       --           --           1.2
                                                     ------    ------      ------
        Total costs and expenses.............          45.7      40.8       172.7
                                                     ------    ------      ------
    Excess (deficiency) of revenues before
      taxes, dividends and allocation of net
      proceeds...............................           3.9       3.7         1.8
    Tax benefit (provision) for taxes on
      income.................................          (0.4  )    0.0        (1.2)
                                                     ------    ------      ------
        Net income (loss) (proceeds before
          dividends).........................   $       3.5    $  3.7      $  0.6
                                                     ------    ------      ------
                                                     ------    ------      ------
    Ratio of earnings to fixed charges(2)....         2.22x     2.28x       1.18x
BALANCE SHEET DATA:
    Investment in direct financing leases....                  $130.7      --
    Total assets.............................                   338.1      $684.7
    Total debt...............................                   190.9       421.3
    Shareholders' investment and members'
      capitalization.........................                   122.1       122.1
</TABLE>
    
 
- ------------
 
(1) For information regarding the pro forma data, see 'Pro Forma Financial  Data
    of Pro-Fac and the Company.'
 
(2) For  purposes  of  calculating  earnings  to  fixed  charges,  earnings  are
    determined by adding fixed charges to excess (deficiency) of revenues before
    taxes, dividends and allocation of net proceeds less undistributed  earnings
    of the Bank. Fixed charges consist of interest expense.
 
   
(3) Earnings  were inadequate to cover fixed  charges by $19.0 million in fiscal
    1993.
    
 
                                       37
 
<PAGE>
                    PRO FORMA FINANCIAL DATA OF THE COMPANY
 
     The following  unaudited pro  forma condensed  consolidated financial  data
(the  'Pro Forma  Financial Data')  of the  Company is  based on  the historical
Consolidated Financial  Statements of  the  Company included  elsewhere  herein,
adjusted to give effect to the Transactions.
 
     The Unaudited Pro Forma Condensed Consolidated Balance Sheet of the Company
as  of  September 24,  1994  gives effect  to the  Transactions  as if  they had
occurred as  of  September  24,  1994.  The  Unaudited  Pro  Forma  Consolidated
Statements  of Operations  for the Year  Ended June  25, 1994 and  for the Three
Months Ended September 24, 1994 of  the Company give effect to the  Transactions
as if they had occurred as of June 27, 1993 and June 26, 1994, respectively. The
Pro  Forma Financial Data do not purport to represent what the Company's results
of  operations  or  financial  position   would  actually  have  been  had   the
Transactions  in fact occurred on such dates or to project the Company's results
of operations or financial position for any future period or date. The Pro Forma
Financial  Data  do  not  give  effect  to  any  transactions  other  than   the
Transactions as discussed in the notes to the Pro Forma Financial Data set forth
below.
 
     The  Acquisition  will  be  accounted  for  using  the  purchase  method of
accounting. Under  purchase  accounting, tangible  and  identifiable  intangible
assets  acquired and  liabilities assumed will  be recorded  at their respective
fair values. The valuations and other  studies which will provide the basis  for
such  an allocation  have not  progressed to a  stage where  there is sufficient
information to make a final allocation  in the accompanying unaudited pro  forma
condensed  consolidated  financial  data. Accordingly,  the  purchase accounting
adjustments made in connection with the  development of the unaudited pro  forma
condensed  consolidated financial data are preliminary and have been made solely
for purposes  of  developing  the unaudited  pro  forma  condensed  consolidated
financial  data. The  Acquisition and  Merger will  be accounted  for as  a step
acquisition. The step  acquisition method of  purchase accounting requires  that
the  percentage of assets and liabilities acquired be recorded at fair values at
the acquisition date. As Pro-Fac has historically shared in 50% of the  earnings
of  the Company,  acquired assets  will be reflected  as 50%  of historic value,
representing the  interest  of  Pro-Fac  retained. The  remaining  50%  will  be
recorded  at fair value, representing the interest acquired. Once an appropriate
allocation is  made after  the closing  of the  Acquisition in  accordance  with
generally  accepted accounting principles, any remaining excess of purchase cost
over net assets acquired will be recorded as goodwill. The Company expects  that
significant goodwill will be recorded as a result of the Acquisition.
 
     The  Pro  Forma adjustments  are based  on  available information  and upon
certain assumptions that management of the Company believes are reasonable under
the circumstances. The Pro Forma Financial Data and accompanying notes should be
read in conjunction with the historical Consolidated Financial Statements of the
Company, including the notes thereto, and other financial information pertaining
to the Company included elsewhere herein.
 
                                       38
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 24, 1994
 
<TABLE>
<CAPTION>
                                                                                                     PRO FORMA
                                                                                      ----------------------------------------
                                                                                                      ACQUISITION
                                                                                                        AND OLD
                                                                     CURTICE-BURNS                       NOTES
                                                                      FOODS, INC.       DIVISION       OFFERING
                                                                     (HISTORICAL)     DISPOSALS(a)    ADJUSTMENTS       TOTAL
                                                                     -------------    ------------    -----------       ------
                                                                                       (DOLLARS IN MILLIONS)
<S>                                                                  <C>              <C>             <C>               <C>
ASSETS
Current assets:
     Inventory....................................................       $222.4           $(1.5)                        $220.9
     Accounts receivable trade....................................         65.1            (3.2)                          61.9
     Other current assets.........................................         34.2                          $  0.5(e)(i)     34.7
                                                                     -------------       ------       -----------       ------
          Total current assets....................................        321.7            (4.7)            0.5          317.5
Net property, plant and equipment.................................        160.3            (0.5)                         159.8
Net assets available for disposal.................................                          3.4                            3.4
Goodwill and other intangibles....................................         24.5                             0.0(c)(g)     24.5
Unallocated excess of purchase cost over net assets acquired......                                        132.0(g)       132.0
Other assets......................................................         17.9                            26.3(e)(g)     44.2
                                                                     -------------       ------       -----------       ------
          Total assets............................................       $524.4           $(1.8)         $158.8         $681.4
                                                                     -------------       ------       -----------       ------
                                                                     -------------       ------       -----------       ------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Notes payable................................................       $ 40.0                          $(40.0)(d)
     Seasonal Facility under New Credit Agreement.................                                         78.5(b)      $ 78.5
     Current portion of long-term debt under New Credit
       Agreement..................................................                                          8.0(b)         8.0
     Current portion of obligations under Pro-Fac capital
       leases.....................................................         17.7                           (17.7)(c)
     Current portion of Pro-Fac long-term debt....................         14.0                           (14.0)(c)
     Current portion of other long-term debt and capital leases...          1.4                             1.7(j)         3.1
     Due to Pro-Fac...............................................         49.3                           (42.8)(c)(f)     6.5
     Accounts payable.............................................         53.5           $(1.4)                          52.1
     Accruals and other current liabilities.......................         44.0            (0.4)           (0.1)(j)(k)    43.5
                                                                     -------------       ------       -----------       ------
          Total current liabilities...............................        219.9            (1.8)          (26.4)         191.7
Long-term debt under New Credit Agreement:
     Acquisition Facility:
          Term Loan...............................................                                         72.0(b)        72.0
          Term Loan Facility......................................                                         97.5(b)        97.5
Notes.............................................................                                        160.0(b)       160.0
Long-term debt due Pro-Fac........................................         89.0                           (89.0)(c)
Obligations under Pro-Fac capital leases..........................        113.1                          (113.1)(c)
Long-term debt due others and obligations under other capital
  leases..........................................................          2.2                                            2.2
Other long-term liabilities.......................................         20.3                             3.1(g)(k)     23.4
                                                                     -------------       ------       -----------       ------
          Total liabilities.......................................        444.5            (1.8)          104.1          546.8
Shareholders' equity:
     Common stock.................................................         22.9                           111.7(h)       134.6(l)
     Retained earnings............................................         57.0                           (57.0)(h)
                                                                     -------------       ------       -----------       ------
          Total shareholders' equity..............................         79.9                            54.7          134.6
                                                                     -------------       ------       -----------       ------
          Total liabilities and shareholders' equity..............       $524.4           $(1.8)         $158.8         $681.4
                                                                     -------------       ------       -----------       ------
                                                                     -------------       ------       -----------       ------
</TABLE>
 
      See accompanying notes to the pro forma consolidated financial data.
 
                                       39
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 25, 1994
 
<TABLE>
<CAPTION>
                                                                                          PRO FORMA
                                                                         --------------------------------------------
                                                                                        ACQUISITION AND
                                                        CURTICE-BURNS                      OLD NOTES
                                                         FOODS, INC.     DIVISION          OFFERING
                                                        (HISTORICAL)     DISPOSALS        ADJUSTMENTS          TOTAL
                                                        -------------    ---------      ---------------        ------
                                                                            (DOLLARS IN MILLIONS)
<S>                                                     <C>              <C>            <C>                    <C>
Net sales............................................       $829.1         $(79.9)(a)                          $749.2
Cost of sales........................................        592.6          (58.3)(a)                           534.3(e)
                                                        -------------    ---------                             ------
     Gross profit....................................        236.5          (21.6)                              214.9
Selling, administrative and general..................        186.9          (24.0)(a)         $(3.6)(b)(c)      159.3(e)
Amortization of unallocated excess of purchase cost
  over net assets acquired...........................                                           4.7(b)            4.7
Restructuring including net (gain)/loss from division
  disposals..........................................         (7.8)                             7.8(h)
Change in control expenses...........................          3.5                             (3.5)(g)
                                                        -------------    ---------          -------            ------
     Operating income (loss).........................         53.9            2.4              (5.4)             50.9
Total interest expense...............................         18.2                             19.0(d)           37.2
                                                        -------------    ---------          -------            ------
     Pre-tax earnings before dividing with Pro-Fac...         35.7            2.4             (24.4)             13.7
Pro-Fac share of earnings (loss).....................         16.9            1.2(f)          (11.2)(f)           6.9
                                                        -------------    ---------          -------            ------
     Income (loss) before taxes......................         18.8            1.2             (13.2)              6.8
Provision (benefit) for taxes........................          8.7            0.5(i)           (5.4)(i)           3.8
                                                        -------------    ---------          -------            ------
     Net income (loss)...............................       $ 10.1         $  0.7             $(7.8)           $  3.0
                                                        -------------    ---------          -------            ------
                                                        -------------    ---------          -------            ------
</TABLE>
 
                           CURTICE-BURNS FOODS, INC.
            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                 FOR THE THREE MONTHS ENDED SEPTEMBER 24, 1994
 
<TABLE>
<CAPTION>
                                                                                          PRO FORMA
                                                                         --------------------------------------------
                                                                                        ACQUISITION AND
                                                        CURTICE-BURNS                      OLD NOTES
                                                         FOODS, INC.     DIVISION          OFFERING
                                                        (HISTORICAL)     DISPOSALS        ADJUSTMENTS          TOTAL
                                                        -------------    ---------      ---------------        ------
                                                                            (DOLLARS IN MILLIONS)
<S>                                                     <C>              <C>            <C>                    <C>
Net sales............................................       $176.8          $(2.3)(a)                          $174.5
Cost of sales........................................        126.8           (1.5)(a)                           125.3(e)
                                                        -------------    ---------                             ------
     Gross profit....................................         50.0           (0.8)                               49.2
Selling, administrative and general..................         38.0           (1.2)(a)         $(0.7)(b)(c)       36.1(e)
Amortization of unallocated excess of purchase cost
  over net assets acquired...........................                                           1.2(b)            1.2
Restructuring including net (gain)/loss from division
  disposals..........................................          8.4                             (8.4)(h)
(Gain) on assets resulting from fire claim...........         (6.5)                             6.5(h)
Change in control expenses...........................          1.8                             (1.8)(g)
                                                        -------------    ---------          -------            ------
     Operating income (loss).........................          8.3            0.4               3.2              11.9
Total interest expense...............................          5.1                              4.8(d)            9.9
                                                        -------------    ---------          -------            ------
     Pre-tax earnings before dividing with Pro-Fac...          3.2            0.4              (1.6)              2.0
Pro-Fac share of earnings (loss).....................          1.5            0.2(f)           (0.7)(f)           1.0
                                                        -------------    ---------          -------            ------
     Income (loss) before taxes......................          1.7            0.2              (0.9)              1.0
Provision (benefit) for taxes........................          1.4            0.1(i)           (0.9)(i)           0.6
                                                        -------------    ---------          -------            ------
     Net income (loss)...............................       $  0.3          $ 0.1             $ 0.0            $  0.4
                                                        -------------    ---------          -------            ------
                                                        -------------    ---------          -------            ------
</TABLE>
 
      See accompanying notes to the pro forma consolidated financial data.
 
                                       40
 
<PAGE>
NOTES TO PRO FORMA CONSOLIDATED FINANCIAL DATA
 
NOTE 1 -- BASIS OF PRESENTATION
 
     The  unaudited  Pro  Forma  Condensed  Consolidated  Balance  Sheet  as  of
September  24, 1994 has  been presented assuming  the Merger of  the Company and
PFAC occurred as  of September 24,  1994. The unaudited  Pro Forma  Consolidated
Statements  of Operations  for the Year  Ended June  25, 1994 and  for the Three
Months Ended September  24, 1994  have been  presented assuming  the Merger  was
consummated  as of June 27, 1993 and  June 26, 1994, respectively. The unaudited
pro  forma  financial  information  should  be  read  in  conjunction  with  the
historical  financial statements  and notes thereto  of the  Company and Pro-Fac
included elsewhere in this document.
 
NOTE 2 -- UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET AS OF
          SEPTEMBER 24, 1994 ADJUSTMENTS
 
     (a) To reflect  anticipated net  realizable value  and related  adjustments
from  the sale  of the  Nalley's U.S. Chips  and Snacks  operations, expected to
occur in fiscal 1995.
 
     (b) To reflect the issuance by  the Company of $160.0 million in  aggregate
principal  amount of Notes, due  2005, bearing interest at  an estimated rate of
12.25% and borrowings of $256.0 million under the New Credit Agreement. The  New
Credit  Agreement includes (i) an $80.0 million Term Loan, which was fully drawn
on the Closing Date, with a 10 year  term (the current portion of which is  $8.0
million), bearing an interest rate, at the Company's option, of (A) the relevant
London interbank offered rate plus 2.60%, (B) the relevant prime rate plus 0.50%
or  (C) the relevant U.S. Treasury Rate plus  3.00%, which rate is assumed to be
8.5%; (ii) a $120.0 million Term  Loan Facility, approximately $97.5 million  of
which  has been or  will be drawn  in connection with  the Transactions, payable
during the first five  years in annual  installments in an  amount equal to  the
'annual  cash sweep' (as defined in the  New Credit Agreement) for the preceding
fiscal year (there  was no amount  of annual  cash sweep for  the quarter  ended
September  24, 1994;  accordingly, a  current portion  of long-term  debt is not
reflected in the unaudited pro forma condensed consolidated balance sheet),  and
payable  thereafter in ten equal,  consecutive semi-annual installments, bearing
an interest rate, at the Company's  option of (A) the relevant London  interbank
offered  rate plus  2.60%, (B)  the relevant  prime rate  plus 0.50%  or (C) the
relevant U.S. Treasury Rate  plus 3.00%, which  rate is assumed  to be 8.0%  and
(iii) an $86.0 million Seasonal Facility, $78.5 million of which would have been
drawn  as  of  September 24,  1994,  after  giving effect  to  the Transactions,
borrowings under which mature 18 months after the Closing Date, except that  for
15 consecutive calendar days before the end of fiscal 1995, the borrowings under
such  facility must be zero, bearing an interest rate at the Company's option of
(A) the relevant  London interbank  offered rate  plus 1.75%,  (B) the  relevant
prime  rate minus 0.25% or (C) the relevant U.S. Treasury Rate plus 2.00%, which
rate is assumed to be the same as the actual rate for seasonal borrowings during
the first quarter of fiscal 1995. The assumed rates for the Acquisition Facility
reflect the Bank's  extension under the  New Credit Agreement  of certain  fixed
rates  selected  by the  Company earlier  this  year. For  a description  of the
indebtedness under  the  New  Credit  Agreement,  see  'Description  of  Certain
Indebtedness -- New Credit Agreement.'
 
     (c)  To  reflect  the elimination  of  certain outstanding  amounts  due to
Pro-Fac from the  Company of  $303.7 million,  including the  repurchase by  the
Company  of the  finance receivable  related to  intangibles held  by Pro-Fac of
$24.5 million and other amounts as  follows: (i) current portion of  obligations
under  Pro-Fac capital leases of $17.7  million; (ii) current portion of Pro-Fac
long-term debt in  the amount  of $14.0 million;  (iii) certain  amounts due  to
Pro-Fac  totalling $42.8 million (which includes borrowings under seasonal debt,
which has been refinanced with borrowings under the New Credit Agreement);  (iv)
long-term  debt due to  Pro-Fac of $89.0 million;  (v) obligations under Pro-Fac
capital leases totalling $113.1 million; and  (vi) the $2.6 million credited  to
Pro-Fac  upon consummation of the Transactions as  a result of the resolution of
the disputed matter  regarding legal, accounting,  investment banking and  other
expenses incurred by the Company in connection with the change of control.
 
     (d)  To reflect repayment of seasonal  debt, which has been refinanced with
borrowings under the New Credit Agreement.
 
                                       41
 
<PAGE>
     (e) To reflect the transfer of the  investment in the Bank to the  Company,
including the current portion of $1.3 million and the long-term portion of $20.0
million.  This  transfer is  required  under the  provisions  of the  New Credit
Agreement  and  reflects  a  capital  contribution  by  Pro-Fac.  See   'Certain
Transactions -- Equity Ownership in Springfield Bank for Cooperatives.'
 
     (f)  To reflect the crediting to  Pro-Fac of $2.6 million upon consummation
of the  Transactions  as a  result  of the  settlement  of the  disputed  matter
regarding  legal, accounting, investment banking  and other expenses incurred in
fiscal 1994 and the first  quarter of fiscal 1995  by the Company in  connection
with the change of control.
 
     (g)  Under purchase accounting, tangible and identifiable intangible assets
acquired will be recorded at  their respective fair values. Current  information
regarding the fair values of assets to be acquired is not available. As such, no
allocation of the excess of purchase cost over net assets acquired has been made
for  purposes of this  pro forma presentation. The  valuations and other studies
which will provide the  basis for such  an allocation have  not progressed to  a
stage  where there is sufficient  information to make a  final allocation in the
accompanying  unaudited  pro  forma   condensed  consolidated  financial   data.
Accordingly,  the purchase  accounting adjustments  made in  connection with the
development of the unaudited pro forma condensed consolidated financial data are
preliminary and have been made solely  for purposes of developing the  unaudited
pro  forma condensed consolidated financial data. Once an appropriate allocation
is made, any remaining excess of purchase cost over net assets acquired will  be
recorded as goodwill. The acquisition and merger will be accounted for as a step
acquisition.  The step acquisition  method of purchase  accounting requires that
the percentage of assets and liabilities acquired be recorded at fair values  at
the  acquisition date. As Pro-Fac has historically shared in 50% of the earnings
of the Company,  acquired assets  will be reflected  at 50%  of historic  value,
representing  the  interest  of  Pro-Fac retained.  The  remaining  50%  will be
recorded at fair value, representing the interest acquired. It is expected  that
significant  goodwill in addition to existing goodwill retained will be recorded
as a result of the Merger.
 
     (h) To  reflect  the elimination  of  the historical  shareholders'  equity
accounts  of the Company of $22.9 million for the common stock and $57.0 million
of retained earnings, and to  reflect the capital contribution of  approximately
$134.6 million by Pro-Fac in conjunction with the Merger.
 
     (i)  To  reflect the  elimination of  debt issuance  costs of  $0.8 million
relating to debt repaid in connection with the Merger.
 
     (j) To reflect (i) employee  severance and retirement benefits for  certain
employees  incurred in conjunction with the Merger in the amount of $0.7 million
and  (ii)  the  reclassification  of  previously  accrued  retirement   benefits
totalling  $1.0 million. Such  amounts are treated  as Senior Indebtedness under
the Indenture.
 
     (k) To reflect  a reclassification  for the income  tax effect  of the  pro
forma  adjustments based on an estimated marginal  income tax rate of 40% in the
amount of $0.9 million.
 
                                       42
 
<PAGE>
     (l) The amount  of common  stock as reflected  in the  unaudited pro  forma
condensed consolidated balance sheet is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
Class A and Class B Common Stock, prior to Merger..................................          $  22.9
Adjustments:
     To reflect elimination of historical common stock.............................            (22.9)
     To reflect the capital contribution of Pro-Fac:
          Capital lease obligations and certain debt due Pro-Fac...................            305.1
          Accounts payable due to Pro-Fac to be canceled at closing................              5.1
          Accounts payable due to Pro-Fac not to be canceled at closing............             (6.5)
          Repayment in part of capital lease obligations and certain debt due
            Pro-Fac................................................................           (193.7)
                                                                                            --------
               Sub-total...........................................................            110.0
          Transfer of the investment in the Bank from Pro-Fac to the Company.......             21.3
          Other....................................................................              3.3
                                                                                            --------
               Common stock, after the Merger......................................          $ 134.6
                                                                                            --------
                                                                                            --------
</TABLE>
 
NOTE 3 -- UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS FOR YEAR
          ENDED JUNE 25, 1994 ADJUSTMENTS
 
     (a)  To reflect the division disposals  completed during fiscal 1994 and to
reflect the elimination of the fiscal 1994 operating activities of the  Nalley's
U.S. Chips and Snacks operation anticipated to be sold. In conjunction with this
decision,  the Company  has recognized  a charge  of approximately  $8.4 million
(pre-tax and pre-earnings split with Pro-Fac) during the first quarter of fiscal
1995. Such charge has not been reflected in the unaudited Pro Forma Consolidated
Statement of Operations.
 
     (b)  To  reflect  $4.7  million  of  additional  amortization  assuming  an
estimated  weighted  average life  of  28 years.  Depreciation  and amortization
recorded by the Company subsequent to  the Merger will be determined based  upon
the  fair  values  of acquired  assets  and  their related  lives  as ultimately
recorded under purchase accounting. Additionally, to reduce previously  recorded
amortization of goodwill and other intangibles by $1.7 million.
 
     (c)  To reflect the  fiscal 1994 patronage  dividend from the  Bank of $1.9
million.
 
     (d) To  reflect  the  net  adjustment to  interest  expense  calculated  as
follows:
 
<TABLE>
<CAPTION>
                                                                            (DOLLARS IN MILLIONS)
<S>                                                                         <C>
Notes at rate of 12.25%..................................................           $19.6
Borrowings under New Credit Agreement:
     $80.0 million Term Loan at assumed rate of 8.3%.....................             6.7
     $97.5 million Term Loan Facility at assumed rate of 7.8%............             7.6
Amortization of debt issuance costs (10 year period).....................             0.8
Less historical interest expense net adjustment..........................           (15.4)
Less amortization of debt issuance costs related to debt repaid..........            (0.3)
                                                                                   ------
  Net adjustment to interest expense.....................................           $19.0
                                                                                   ------
                                                                                   ------
</TABLE>
 
     (e)  Cost of sales  and other selling,  administrative and general expenses
includes $21.4 million of depreciation and amortization expenses (including $1.7
million of amortization of goodwill  and intangibles, which is not  extinguished
as a result of the Transactions).
 
     (f)  Reflects the assumption that the  Pro-Fac Marketing Agreement will, in
effect, continue a comparable 50% earnings split with Pro-Fac.
 
     (g) To reflect the  elimination of change in  control expenses incurred  by
the Company during fiscal 1994.
 
     (h)  To reflect the elimination of  the restructuring charge, including net
gains from division disposals, incurred by the Company during fiscal 1994.
 
                                       43
 
<PAGE>
     (i) To  reflect  the  income  tax  effect  of  the  pro  forma  adjustments
(exclusive  of non-deductible expenses) based on  an assumed marginal income tax
rate of 40%.
 
NOTE 4 -- UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS FOR THE THREE
          MONTHS ENDED SEPTEMBER 24, 1994 ADJUSTMENTS
 
     (a) To reflect the elimination of  the fiscal 1995 operating activities  of
the  Nalley's U.S. Chips and  Snacks operation prior to  the disposition of this
operation. The operation is anticipated to be sold during fiscal 1995.
 
     (b) To reflect  $1.2 million  of additional  depreciation and  amortization
assuming  an  estimated  weighted average  life  of 28  years.  Depreciation and
amortization recorded by the Company subsequent to the Merger will be determined
based upon  the  fair values  of  acquired assets  and  their related  lives  as
ultimately   recorded  under   purchase  accounting.   Additionally,  to  reduce
previously recorded  amortization  of goodwill  and  other intangibles  by  $0.4
million.
 
     (c) To reflect the patronage dividend from the Bank of $0.3 million for the
three month period ended September 24, 1994.
 
     (d)  To  reflect  the  net adjustment  to  interest  expense  calculated as
follows:
 
<TABLE>
<CAPTION>
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
Notes at rate of 12.25%............................................................           $ 4.9
Borrowings under New Credit Agreement:
     $80.0 million Term Loan at assumed rate of 8.5%...............................             1.7
     $97.5 million Term Loan Facility at assumed rate of 8.0%......................             2.0
Amortization of debt issuance costs (10 year period)...............................             0.2
Less historical interest expense net adjustment....................................            (3.8)
Less amortization of debt issuance costs related to debt repaid....................            (0.2)
                                                                                             ------
     Net adjustment to interest expense............................................           $ 4.8
                                                                                             ------
                                                                                             ------
</TABLE>
 
     (e) Cost of sales  and other selling,  administrative and general  expenses
includes  $5.0 million of depreciation and amortization expenses (including $0.4
million of amortization of goodwill  and intangibles, which is not  extinguished
as a result of the Transactions).
 
     (f)  Reflects the assumption that the  Pro-Fac Marketing Agreement will, in
effect, continue a comparable 50% earnings split with Pro-Fac.
 
     (g) To reflect the  elimination of change in  control expenses incurred  by
the Company during the three month period ended September 24, 1994.
 
     (h)  To reflect the elimination of  the restructuring charge, including net
gains from  division  disposals, and  the  elimination  of the  gain  on  assets
resulting  from the  Southern Frozen  Foods fire  claim incurred  by the Company
during the three month period ended September 24, 1994.
 
     (i) To  reflect  the  income  tax  effect  of  the  pro  forma  adjustments
(exclusive  of non-deductible expenses) based on  an assumed marginal income tax
rate of 40%.
 
                                       44

<PAGE>
              PRO FORMA FINANCIAL DATA OF PRO-FAC AND THE COMPANY
 
     The  following unaudited pro  forma condensed combined  financial data (the
'Pro Forma Combined Financial Data') of Pro-Fac and the Company is based on  the
historical  Financial  Statements  of Pro-Fac  and  the  historical Consolidated
Financial Statements of the Company included elsewhere herein, adjusted to  give
effect to the Transactions.
 
     The Unaudited Pro Forma Condensed Combined Balance Sheet of Pro-Fac and the
Company as of September 24, 1994 gives effect to the Transactions as if they had
occurred  as of September 24, 1994.  The Unaudited Pro Forma Combined Statements
of Operations of Pro-Fac and  the Company for the Year  Ended June 25, 1994  and
the  Three Months Ended September 24, 1994 give effect to the Transactions as if
they had occurred as of June 27,  1993 and June 26, 1994, respectively. The  Pro
Forma  Combined Financial  Data do  not purport  to represent  what the combined
results of operations  or financial position  of Pro-Fac and  the Company  would
actually  have been had  the Transactions in  fact occurred on  such dates or to
project the combined results of operations or financial position of Pro-Fac  and
the Company for any future period or date. The Pro Forma Combined Financial Data
do  not give effect to any transactions other than the Transactions as discussed
in the notes to the Pro Forma Combined Financial Data set forth below.
 
     The Acquisition  will  be  accounted  for  using  the  purchase  method  of
accounting.  Under  purchase  accounting, tangible  and  identifiable intangible
assets acquired and  liabilities assumed  will be recorded  at their  respective
fair  values. The valuations and other studies  which will provide the basis for
such an allocation  have not  progressed to a  stage where  there is  sufficient
information  to make a  final allocation in the  accompanied unaudited pro forma
condensed  combined  financial  data.   Accordingly,  the  purchase   accounting
adjustments  made in connection with the  development of the unaudited pro forma
condensed combined financial data are preliminary and have been made solely  for
purposes  of  developing the  unaudited pro  forma condensed  combined financial
data. The Acquisition and  Merger will be accounted  for as a step  acquisition.
The  step acquisition method of purchase accounting requires that the percentage
of assets and liabilities acquired be recorded at fair values at the acquisition
date. As Pro-Fac has historically shared in 50% of the earnings of the  Company,
acquired  assets will  be reflected as  50% of historic  value, representing the
interest of Pro-Fac retained. The remaining 50% will be recorded at fair  value,
representing the interest acquired. Once an appropriate allocation is made after
the  closing of the Acquisition in accordance with generally accepted accounting
principles, any remaining excess of purchase cost over net assets acquired  will
be  recorded as goodwill. The Company  expects that significant goodwill will be
recorded as a result of the Acquisition.
 
     The Pro  Forma adjustments  are  based on  available information  and  upon
certain assumptions that management of the Company believes are reasonable under
the  circumstances. The  Pro Forma  Combined Financial  Data of  Pro-Fac and the
Company and accompanying notes should be read in conjunction with the historical
Financial Statements  of  Pro-Fac  and  the  historical  Consolidated  Financial
Statements  of the  Company, including  the notes  thereto, and  other financial
information pertaining to Pro-Fac and the Company included elsewhere herein.
 
                                       45
 
<PAGE>
            PRO-FAC COOPERATIVE, INC. AND CURTICE-BURNS FOODS, INC.
              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                               SEPTEMBER 24, 1994
 
<TABLE>
<CAPTION>
                                                                                                      PRO FORMA
                                                                                     --------------------------------------------
                                                        PRO-FAC                                      ACQUISITION
                                                      COOPERATIVE,   CURTICE-BURNS                  AND OLD NOTES
                                                          INC.        FOODS, INC.      DIVISION       OFFERING
                                                      (HISTORICAL)   (HISTORICAL)    DISPOSALS(a)    ADJUSTMENTS         COMBINED
                                                      ------------   -------------   ------------   -------------        --------
                                                                                 (DOLLARS IN MILLIONS)
<S>                                                   <C>            <C>             <C>            <C>                  <C>
ASSETS
Current assets:
    Receivable from the Company.....................     $ 51.9                                        $ (51.9)(c)
    Current portion of long-term loans receivable
      from the Company..............................       14.0                                          (14.0)(c)
    Current portion of investment in direct
      financing leases..............................       17.7                                          (17.7)(c)
    Inventory.......................................                     $222.4         $ (1.5)                           $220.9
    Accounts receivable trade.......................                       65.1           (3.2)                             61.9
    Other current assets............................        5.0            34.2                           (4.1)(f)(h)       35.1
                                                         ------          ------         ------      -------------        --------
        Total current assets........................       88.6           321.7           (4.7)          (87.7)            317.9
Long-term loans receivable from the Company.........       89.0                                          (89.0)(c)
Long-term portion of investment in direct financing
  leases............................................      113.1                                         (113.1)(c)
Finance receivable related to intangibles...........       24.5                                          (24.5)(c)
Net property, plant and equipment...................                      160.3           (0.5)                            159.8
Net assets available for disposal...................                                       3.4                               3.4
Goodwill and other intangibles......................                       24.5                            0.0(c)(f)        24.5
Unallocated excess of purchase cost over net assets
  acquired..........................................                                                     132.0(f)          132.0
Other assets........................................       22.9            17.9                            6.3(f)           47.1
                                                         ------          ------         ------      -------------        --------
        Total assets................................     $338.1          $524.4         $ (1.8)        $(176.0)           $684.7
                                                         ------          ------         ------      -------------        --------
                                                         ------          ------         ------      -------------        --------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Notes payable...................................     $ 50.0          $ 40.0                        $ (90.0)(d)
    Seasonal Facility under New Credit Agreement....                                                      78.5(b)         $ 78.5
    Current portion of long-term debt under New
      Credit Agreement..............................                                                       8.0(b)            8.0
    Current portion of obligations under Pro-Fac
      capital leases................................                       17.7                          (17.7)(c)
    Current portion of Pro-Fac long-term debt.......                       14.0                           14.0)(c)
    Current portion of other long-term debt.........       14.0             1.4                          (12.3)(d)(i)        3.1
    Due to Pro-Fac..................................                       49.3                          (49.3)(c)(e)
    Accounts payable................................        2.3            53.5         $ (1.4)                             54.4
    Accruals and other current liabilities..........       22.3            44.0           (0.4)           (2.9)(d)(i)(j)    63.0
                                                         ------          ------         ------      -------------        --------
        Total current liabilities...................       88.6           219.9           (1.8)          (99.7)            207.0
Long-term debt due others...........................      126.9                                         (126.9)(d)
Long-term debt under New Credit Agreement:
    Acquisition Facility:
        Term Loan...................................                                                      72.0(b)           72.0
        Term Loan Facility..........................                                                      97.5(b)           97.5
Notes...............................................                                                     160.0(b)          160.0
Long-term debt due Pro-Fac..........................                       89.0                          (89.0)(c)
Obligations under Pro-Fac capital leases............                      113.1                         (113.1)(c)
Long-term debt due others and obligations under
  other capital leases..............................                        2.2                                              2.2
Other long-term liabilities.........................        0.5            20.3                            3.1(f)(j)        23.9
                                                         ------          ------         ------      -------------        --------
        Total liabilities...........................      216.0           444.5           (1.8)          (96.1)            562.6
Shareholders' equity and members' capitalization:
    Retained earnings allocated to members..........       36.9                                                             36.9
    Non-qualified allocations to members............        6.0                                                              6.0
Capital stock:
    Preferred.......................................       65.6                                                             65.6
    Common..........................................       10.2            22.9                          (22.9)(g)          10.2
Earned surplus/retained earnings....................        3.4            57.0                          (57.0)(g)           3.4
                                                         ------          ------         ------      -------------        --------
        Total capitalization........................      122.1            79.9                          (79.9)            122.1
                                                         ------          ------         ------      -------------        --------
        Total liabilities and capitalization........     $338.1          $524.4         $ (1.8)        $(176.0)           $684.7
                                                         ------          ------         ------      -------------        --------
                                                         ------          ------         ------      -------------        --------
</TABLE>
 
        See accompanying notes to the pro forma combined financial data.
 
                                       46
 
<PAGE>
            PRO-FAC COOPERATIVE, INC. AND CURTICE-BURNS FOODS, INC.
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED JUNE 25, 1994
 
<TABLE>
<CAPTION>
                                                                                                    PRO FORMA
                                                                                  ---------------------------------------------
                                                   PRO-FAC                                         ACQUISITION
                                                 COOPERATIVE,    CURTICE-BURNS                    AND OLD NOTES
                                                     INC.         FOODS, INC.     DIVISION          OFFERING          PRO FORMA
                                                 (HISTORICAL)    (HISTORICAL)     DISPOSALS        ADJUSTMENTS        COMBINED
                                                 ------------    -------------    ---------       -------------       ---------
                                                                             (DOLLARS IN MILLIONS)
 
<S>                                              <C>             <C>              <C>             <C>                 <C>
Net sales and revenues........................       $94.3           $829.1         $(79.9)(a)        $(94.3)(d)        $749.2
Cost of sales.................................        58.2            592.6          (58.3)(a)         (58.2)(d)         534.3(g)
                                                    ------       -------------    ---------       -------------       ---------
     Gross profit.............................        36.1            236.5          (21.6)            (36.1)            214.9
Selling, administrative and general...........         0.8            186.9          (24.0)(a)          (3.6)(b)(d)      160.1(g)
Amortization of unallocated excess of purchase
  cost over net assets acquired...............                                                           4.7(b)            4.7
Restructuring including net (gain) loss from
  division disposals..........................                         (7.8)                             7.8(f)
Change in control expenses....................                          3.5                             (3.5)(e)
Pro-Fac share of earnings.....................                         16.9            1.2(a)          (18.1)(d)
                                                    ------       -------------    ---------       -------------       ---------
     Operating income.........................        35.3             37.0            1.2             (23.4)             50.1
Total interest expense........................        11.6             18.2                              7.4(c)           37.2
                                                    ------       -------------    ---------       -------------       ---------
     Pre-tax earnings (loss)..................        23.7             18.8            1.2             (30.8)             12.9
(Benefit) provision for taxes.................        (0.8)             8.7            0.5(h)           (5.4)(h)           3.0
                                                    ------       -------------    ---------       -------------       ---------
     Net income (loss)........................       $24.5           $ 10.1         $  0.7            $(25.4)           $  9.9
                                                    ------       -------------    ---------       -------------       ---------
                                                    ------       -------------    ---------       -------------       ---------
</TABLE>
 
            PRO-FAC COOPERATIVE, INC. AND CURTICE-BURNS FOODS, INC.
              UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
                 FOR THE THREE MONTHS ENDED SEPTEMBER 24, 1994
 
<TABLE>
<CAPTION>
                                                                                                    PRO FORMA
                                                                                  ---------------------------------------------
                                                   PRO-FAC                                         ACQUISITION
                                                 COOPERATIVE,    CURTICE-BURNS                    AND OLD NOTES
                                                     INC.         FOODS, INC.     DIVISION          OFFERING
                                                 (HISTORICAL)    (HISTORICAL)     DISPOSALS        ADJUSTMENTS        COMBINED
                                                 ------------    -------------    ---------       -------------       ---------
                                                                             (DOLLARS IN MILLIONS)
 
<S>                                              <C>             <C>              <C>             <C>                 <C>
Net sales and revenues........................       $44.5           $176.8          $(2.3)(a)        $(44.5)(d)        $174.5
Cost of sales.................................        37.7            126.8           (1.5)(a)         (37.7)(d)         125.3(g)
                                                    ------       -------------    ---------       -------------       ---------
     Gross profit.............................         6.8             50.0           (0.8)             (6.8)             49.2
Selling, administrative and general...........         0.2             38.0           (1.2)(a)          (0.7)(b)(d)       36.3(g)
Amortization of unallocated excess of purchase
  cost over net assets acquired...............                                                           1.2(b)            1.2
Restructuring including net (gain) loss from
  division disposals..........................                          8.4                             (8.4)(f)
Change in control expenses....................                          1.8                             (1.8)(e)
Gain on assets resulting from fire claim......                         (6.5)                             6.5(f)
Pro-Fac share of earnings.....................                          1.5            0.2(a)           (1.7)(d)
                                                    ------       -------------    ---------       -------------       ---------
     Operating income.........................         6.6              6.8            0.2              (1.9)             11.7
Total interest expense........................         2.9              5.1                              1.9(c)            9.9
                                                    ------       -------------    ---------       -------------       ---------
     Pre-tax earnings (loss)..................         3.7              1.7            0.2              (3.8)              1.8
Provision (benefit) for taxes.................                          1.4            0.1(h)           (0.9)(h)           0.6
                                                    ------       -------------    ---------       -------------       ---------
     Net income (loss)........................       $ 3.7           $  0.3          $ 0.1            $ (2.9)           $  1.2
                                                    ------       -------------    ---------       -------------       ---------
                                                    ------       -------------    ---------       -------------       ---------
</TABLE>
 
        See accompanying notes to the pro forma combined financial data.
 
                                       47
 
<PAGE>
NOTES TO THE PRO FORMA COMBINED FINANCIAL DATA
 
NOTE 1 -- BASIS OF PRESENTATION
 
     The unaudited Pro Forma  Condensed Combined Balance  Sheet as of  September
24, 1994 has been presented assuming the Merger of the Company and PFAC occurred
as  of  September  24, 1994.  The  unaudited  Pro Forma  Combined  Statements of
Operations for the Year Ended June 25, 1994 and the Three Months Ended September
24, 1994 have been presented assuming the Merger was consummated as of June  27,
1993  and  June  26,  1994,  respectively.  The  unaudited  pro  forma financial
information  should  be  read  in  conjunction  with  the  historical  financial
statements  and notes thereto  of the Company and  Pro-Fac included elsewhere in
this document.
 
NOTE 2 -- UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET AS OF SEPTEMBER
          24, 1994 ADJUSTMENTS
 
     (a) To reflect  anticipated net  realizable value  and related  adjustments
from  the sale  of the  Nalley's U.S. Chips  and Snacks  operations, expected to
occur in fiscal 1995.
 
     (b) To reflect the issuance by  the Company of $160.0 million in  aggregate
principal  amount of Notes, due  2005, bearing interest at  an estimated rate of
12.25% and borrowings of $256.0 million under the New Credit Agreement. The  New
Credit  Agreement includes (i) an $80.0 million Term Loan, which was fully drawn
on the Closing Date, with a 10 year  term (the current portion of which is  $8.0
million), bearing an interest rate, at the Company's option, of (A) the relevant
London interbank offered rate plus 2.60%, (B) the relevant prime rate plus 0.50%
or  (C) the relevant U.S. Treasury Rate plus  3.00%, which rate is assumed to be
8.5%; (ii) a $120.0 million Term  Loan Facility, approximately $97.5 million  of
which  has been or  will be drawn  in connection with  the Transactions, payable
during the first five  years in annual  installments in an  amount equal to  the
'annual  cash sweep' (as defined in the  New Credit Agreement) for the preceding
fiscal year (there  was no amount  of annual  cash sweep for  the quarter  ended
September  24, 1994;  accordingly, a  current portion  of long-term  debt is not
reflected in  the unaudited  pro forma  condensed combined  balance sheet),  and
payable  thereafter in ten equal,  consecutive semi-annual installments, bearing
an interest rate, at the Company's  option of (A) the relevant London  interbank
offered  rate plus  2.60%, (B)  the relevant  prime rate  plus 0.50%  or (C) the
relevant U.S. Treasury Rate  plus 3.00%, which  rate is assumed  to be 8.0%  and
(iii) an $86.0 million Seasonal Facility, $78.5 million of which would have been
drawn  as  of  September 24,  1994,  after  giving effect  to  the Transactions,
borrowings under which mature 18 months after the Closing Date, except that  for
15 consecutive calendar days before the end of fiscal 1995, the borrowings under
such  facility must be zero, bearing an interest rate at the Company's option of
(A) the relevant  London interbank  offered rate  plus 1.75%,  (B) the  relevant
prime rate minus 0.25% or (C) the relevant U. S. Treasury Rate plus 2.00%, which
rate is assumed to be the same as the actual rate for seasonal borrowings during
the first quarter of fiscal 1995. The assumed rates for the Acquisition Facility
reflect  the Bank's  extension under the  New Credit Agreement  of certain fixed
rates selected  by the  Company earlier  this  year. For  a description  of  the
indebtedness  under  the  New  Credit  Agreement,  see  'Description  of Certain
Indebtedness -- New Credit Agreement.'
 
     (c) To reflect the elimination of  outstanding amounts due to Pro-Fac  from
the  Company of $310.2 million,  including the repurchase by  the Company of the
finance receivable related to intangibles held  by Pro-Fac of $24.5 million  and
other  amounts  as follows:  (i) current  portion  of obligations  under Pro-Fac
capital leases of $17.7 million; (ii) current portion of Pro-Fac long-term  debt
in  the amount of $14.0 million; (iii)  certain amounts due to Pro-Fac totalling
$49.3 million (which  includes borrowings  under seasonal debt,  which has  been
refinanced  with  borrowings under  the  New Credit  Agreement  and intercompany
obligations eliminated in consolidation); (iv) long-term debt due to Pro-Fac  of
$89.0  million; (v)  obligations under  Pro-Fac capital  leases totalling $113.1
million; and (vi) the $2.6 million credited to Pro-Fac upon consummation of  the
Transactions  as a  result of  the resolution  of the  disputed matter regarding
legal, accounting, investment banking and other expenses incurred by the Company
in connection with the change of control.
 
     (d) To  reflect repayment  of  seasonal debt  provided  to the  Company  by
Pro-Fac  and third parties, which debt has  been refinanced under the New Credit
Agreement.
 
                                       48
 
<PAGE>
     (e) To reflect the crediting to  Pro-Fac of $2.6 million upon  consummation
of  the  Transactions as  a  result of  the  settlement of  the  disputed matter
regarding legal, accounting, investment banking  and other expenses incurred  in
fiscal  1994 and the first  quarter of fiscal 1995  by the Company in connection
with the change of control.
 
     (f) Under purchase accounting, tangible and identifiable intangible  assets
acquired  will be recorded at their  respective fair values. Current information
regarding the fair values of assets to be acquired is not available. As such, no
allocation of the excess of purchase cost over net assets acquired has been made
for purposes of this  pro forma presentation. The  valuations and other  studies
which  will provide the  basis for such  an allocation have  not progressed to a
stage where there is  sufficient information to make  a final allocation in  the
accompanying unaudited pro forma condensed combined financial data. Accordingly,
the  purchase accounting adjustments made in  connection with the development of
the unaudited pro forma  condensed combined financial  data are preliminary  and
have  been  made  solely for  purposes  of  developing the  unaudited  pro forma
condensed combined financial data. Once  an appropriate allocation is made,  any
remaining  excess of purchase cost over net  assets acquired will be recorded as
goodwill.  The  acquisition  and  merger  will  be  accounted  for  as  a   step
acquisition.  The step acquisition  method of purchase  accounting requires that
the percentage of assets and liabilities acquired be recorded at fair values  at
the  acquisition date. As Pro-Fac has historically shared in 50% of the earnings
of the Company,  acquired assets  will be reflected  at 50%  of historic  value,
representing  the  interest  of  Pro-Fac retained.  The  remaining  50%  will be
recorded at fair value, representing the interest acquired. It is expected  that
significant  goodwill in addition to existing goodwill retained will be recorded
as a result of the Merger.
 
     (g) To  reflect  the elimination  of  the historical  shareholders'  equity
accounts  of the Company of $22.9 million for the common stock and $57.0 million
of retained earnings, and to  reflect the capital contribution of  approximately
$134.6  million  by  Pro-Fac  in  conjunction  with  the  Merger,  which capital
contribution is eliminated in consolidation.
 
     (h) To  reflect the  elimination of  debt issuance  costs of  $0.8  million
relating to debt repaid in connection with the Merger.
 
     (i)  To reflect (i) employee severance  and retirement benefits for certain
employees incurred in conjunction with the Merger in the amount of $0.7  million
and   (ii)  the  reclassification  of  previously  accrued  retirement  benefits
totalling $1.0 million. Such  amounts are treated  as Senior Indebtedness  under
the Indenture.
 
     (j)  To reflect  a reclassification  for the income  tax effect  of the pro
forma adjustments based on an estimated marginal  income tax rate of 40% in  the
amount of $0.9 million.
 
NOTE 3 -- UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE YEAR
          ENDED JUNE 25, 1994 ADJUSTMENTS
 
     (a)  To reflect the division disposals  completed during fiscal 1994 and to
reflect the elimination of the fiscal 1994 operating activities of the  Nalley's
U.S.  Chips and  Snacks operations anticipated  to be sold.  In conjunction with
this decision, the Company has recognized a charge of approximately $8.4 million
(pre-tax and pre-earnings split with Pro-Fac) during the first quarter of fiscal
1995. Such charge  has not been  reflected in the  unaudited Pro Forma  Combined
Statement of Operations.
 
     (b)  To reflect  $4.7 million  of additional  depreciation and amortization
assuming an  estimated  weighted average  life  of 28  years.  Depreciation  and
amortization recorded by the Company subsequent to the Merger will be determined
based  upon  the fair  values  of acquired  assets  and their  related  lives as
ultimately  recorded  under   purchase  accounting.   Additionally,  to   reduce
previously  recorded  amortization of  goodwill  and other  intangibles  by $1.7
million.
 
                                       49
 
<PAGE>
     (c) To  reflect  the  net  adjustment to  interest  expense  calculated  as
follows:
 
<TABLE>
<CAPTION>
                                                                                           (DOLLARS IN
                                                                                            MILLIONS)
<S>                                                                                    <C>
Notes at rate of 12.25%.............................................................          $ 19.6
Borrowings under New Credit Agreement:
     $80.0 million Term Loan at assumed rate of 8.3%................................             6.7
     $97.5 million Term Loan Facility at assumed rate of 7.8%.......................             7.6
Amortization of debt issuance costs (10 year period)................................             0.8
Less historical interest expense net adjustment.....................................           (27.0)
Less amortization of debt issue costs related to debt repaid........................            (0.3)
                                                                                              ------
     Net adjustment to interest expense.............................................          $  7.4
                                                                                              ------
                                                                                              ------
</TABLE>
 
     (d) To reflect the elimination of the earnings split and other transactions
between the Company and Pro-Fac.
 
     (e)  To  reflect the  elimination of  change  in control  expenses incurred
during fiscal 1994.
 
     (f)  To reflect the elimination of the restructuring charge, including  net
gains from division disposals, incurred by the Company during fiscal 1994.
 
     (g)  Cost of sales  and other selling,  administrative and general expenses
include $21.4 million of depreciation and amortization expenses (including  $1.7
million  of amortization of goodwill and  intangibles, which is not extinguished
as a result of the Transactions).
 
     (h) To  reflect  the  income  tax  effect  of  the  pro  forma  adjustments
(exclusive  of non-deductible expenses) based on  an assumed marginal income tax
rate of 40%.
 
NOTE 4 -- UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS FOR THE THREE
          MONTHS ENDED SEPTEMBER 24, 1994 ADJUSTMENTS
 
     (a) To reflect the elimination of  the fiscal 1995 operating activities  of
the  Nalley's U.S. Chips and  Snacks operation prior to  the disposition of this
operation. The operation is anticipated to be sold during fiscal 1995.
 
     (b) To reflect  $1.2 million  of additional  depreciation and  amortization
assuming  an  estimated  weighted average  life  of 28  years.  Depreciation and
amortization recorded by the Company subsequent to the Merger will be determined
based upon  the  fair values  of  acquired assets  and  their related  lives  as
ultimately   recorded  under   purchase  accounting.   Additionally,  to  reduce
previously recorded  amortization  of goodwill  and  other intangibles  by  $0.4
million.
 
     (c)  To  reflect  the  net adjustment  to  interest  expense  calculated as
follows:
 
<TABLE>
<CAPTION>
                                                                                           (DOLLARS IN
                                                                                            MILLIONS)
<S>                                                                                    <C>
Notes at rate of 12.25%.............................................................          $  4.9
Borrowings under New Credit Agreement:
     $80.0 million Term Loan at assumed rate of 8.5%................................             1.7
     $97.5 million Term Loan Facility at assumed rate of 8.0%.......................             2.0
Amortization of debt issuance costs (10 year period)................................             0.2
Less historical interest expense net adjustment.....................................            (7.1)
Less amortization of debt issuance costs related to debt repaid.....................            (0.2)
                                                                                              ------
     Net adjustment to interest expense.............................................          $  1.5
                                                                                              ------
                                                                                              ------
</TABLE>
 
     (d) To reflect the elimination of the earnings split and other transactions
between the Company and Pro-Fac.
 
     (e) To reflect the  elimination of change in  control expenses incurred  by
the Company during the three month period ended September 24, 1994.
 
                                       50
 
<PAGE>
     (f)  To reflect the elimination of  the restructuring charge, including net
gains from  division  disposals, and  the  elimination  of the  gain  on  assets
resulting  from the  Southern Frozen  Foods fire  claim incurred  by the Company
during the three month period ended September 24, 1994.
 
     (g) Cost of sales  and other selling,  administrative and general  expenses
includes  $5.0 million of depreciation and amortization expenses (including $0.4
million of amortization of goodwill  and intangibles, which is not  extinguished
as a result of the Transactions).
 
     (h)  To  reflect  the  income  tax  effect  of  the  pro  forma adjustments
(exclusive of non-deductible expenses) based  on an assumed marginal income  tax
rate of 40%.
 
                                       51

<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
        OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF THE COMPANY
 
GENERAL
 
     This  discussion outlines the  most significant reasons  for changes in net
sales, expenses and  earnings for the  Company from fiscal  1992 through  fiscal
1994 and the first quarter of fiscal 1995. The relevant figures are shown in the
Consolidated  Financial Statements of the  Company elsewhere herein. All figures
shown by business  are before any  allocation of corporate  overhead and  before
division  with  Pro-Fac. The  historical operating  results are  not necessarily
indicative of  the  future  operating  results or  financial  condition  of  the
Company.
 
     In  addition to the results of operations  during fiscal 1994 and the first
quarter of fiscal 1995 the Company continued a major restructuring program.
 
  RESTRUCTURING PROGRAM
 
     The restructuring program  first initiated in  fiscal 1993 was  based on  a
strategic  foundation of five  points: (i) a  focus on a  more limited number of
product lines and businesses for which the Company has the resources to  compete
and grow profitably; (ii) a strengthening of its national sales and distribution
capability  so as to better serve large regional and national customers; (iii) a
drive to true low-cost producer/distributor status, including a commitment to  a
unified  corporate program of information management; (iv) a continuation of the
development of one high-performance, adaptive culture for all divisions, capable
of dealing with the continuing change  in the food industry; and (v)  continuing
support  of  the  historically  decentralized,  autonomous  division  management
system, operating within these overall strategic parameters.
 
     The first step of the restructuring  program was to divest businesses  that
were unprofitable or declining for the Company, but would fit strategically with
other  business portfolios. The  businesses identified for  divestiture were the
Lucca Frozen Foods business, the oats portion of the National Oats business, the
Hiland potato chips  business, the meat  snacks business and  the Nalley's  U.S.
Chips  and Snacks business. The private  label beverage business was sold before
the initiation of the restructuring program.  Of these six businesses sold,  all
but  the  private  label  beverage  and  oats  businesses  incurred  significant
operating losses over the  last few years. The  private label beverage  business
was  divested in order to allow the Company to focus on a more limited number of
product  lines.  The  National  Oats   business  was  divested  because,   after
experiencing  record  increases  in  sales and  profitability  in  the oat-based
packaged and bulk cereal  category during fiscal 1990,  the demand for oat  bran
had reached its peak and began falling off. While the National Oats business was
still  profitable,  the  downward trend  was  expected  to continue  due  to the
over-capacity situation in  the oat industry.  This over-capacity situation  and
the  Company's decision to focus on a  more limited number of product lines were
the key reasons for  the divestiture of  the oats portion  of the National  Oats
business.
 
     Information regarding businesses sold or to be sold is provided below:
 
          Private Label Beverage. On July 20, 1992, the Company sold the private
     label  beverage business  for $2.0 million.  There was no  material gain or
     loss on this transaction.
 
          Lucca Frozen Foods. On  November 8, 1992,  the Company divested  Lucca
     Frozen  Foods. A loss of approximately  $2.7 million was recognized on this
     transaction as part  of the  $61.0 million restructuring  charge in  fiscal
     1993.
 
          National Oats. On November 19, 1993, the Company sold the oats portion
     of the National Oats business for $39.0 million and transferred the popcorn
     business  to CMF. The sale of the  oats business resulted in an approximate
     $10.9 million gain in fiscal 1994.
 
          Hiland Potato Chips. On  November 22, 1993,  the Company sold  certain
     assets  of the Hiland potato chips business for approximately $3.0 million.
     There was no material  gain or loss on  this transaction after taking  into
     account the fiscal 1993 restructuring charge.
 
          Meat  Snacks. On February  22, 1994, the Company  sold the meat snacks
     business. The  Company  will  lease certain  manufacturing  facilities  and
     equipment  and license its trademarks, trade names, etc. to the buyer until
     February 1995,  at  which time  the  buyer is  contractually  obligated  to
     purchase  these assets for $2.0 million. There was no material gain or loss
     on this transaction after taking into account the fiscal 1993 restructuring
     charge.
 
                                       52
 
<PAGE>
   
          Nalley's U.S.  Chips and  Snacks. On  September 8,  1994, the  Company
     signed  a  letter of  intent to  sell  the Nalley's  U.S. Chips  and Snacks
     business. There can be no assurance that the transaction will be completed.
     In the first  quarter of fiscal  1995, the Company  recognized a charge  of
     approximately  $8.4 million in connection with the elimination of this line
     of business.  If the  sale contemplated  by  the letter  of intent  is  not
     consummated  by the end of December,  1994, it is anticipated that Nalley's
     U.S. Chips and  Snacks will  discontinue operations, and  the Company  will
     incur an additional $3.5 million charge.
    
 
     The  business divestitures resulted in the following charges to earnings in
fiscal 1993, fiscal 1994 and the first quarter of fiscal 1995:
 
          Fiscal 1993 Restructuring Charge. To reflect completed and anticipated
     effects of the  restructuring program, the  Company incurred  restructuring
     charges  in fiscal  1993 of  $61.0 million.  This charge  included the loss
     incurred on the sale of the Lucca Frozen Foods business, anticipated losses
     on the sale  of the  Hiland potato chips  and meat  snacks businesses,  and
     other  costs  anticipated in  conjunction  with the  restructuring program.
     Virtually all of this charge was a revaluation of assets, rather than  cash
     expense.  The  Company also  made  staff reductions  in  selected locations
     throughout the Company. A $1.0 million  accrual relating to such costs  was
     recorded as part of the fiscal 1993 restructuring charge.
 
          Fiscal  1994 Restructuring Gain.  Included in the  fiscal 1994 results
     was a net gain of $7.8 million comprised of a gain on the sale of the  oats
     business  of  $10.9 million,  net of  a  charge of  $3.1 million  to adjust
     previous estimates regarding activities  initiated in fiscal 1993.  Subject
     to  completion of the sale  of Nalley's U.S. Chips  and Snacks, the Company
     will have completed its dispositions pursuant to the existing restructuring
     program and does not currently plan to dispose of any other businesses.
 
          First Quarter of  Fiscal 1995  Restructuring Charge.  Included in  the
     first  quarter of  fiscal 1995 results  was a restructuring  charge of $8.4
     million to reflect the  estimated impact of the  potential sale of  certain
     assets  of the Nalley's U.S. Chips  and Snacks operation and other expenses
     relating to the disposal of  this operation. Of this amount,  approximately
     40% reflects non-cash charges.
 
  DEVELOPMENTS RELATED TO CHANGE OF CONTROL OF THE COMPANY
 
     On  March 23, 1993, the Company  announced that Agway Inc. ('Agway'), which
through its wholly-owned subsidiary,  Agway Holdings, Inc., owned  approximately
99% of the Company's Class B Shares and approximately 14% of the Class A Shares,
as  of June 25, 1994, was considering the  potential sale of its interest in the
Company. In  August  1993,  the  Company's Board  of  Directors  authorized  the
Company's  management,  with the  advice of  its  investment bankers,  to pursue
strategic alternatives for the Company. These options included (i)  negotiations
with  Pro-Fac  relative to  Pro-Fac gaining  control of  the business;  (ii) the
possible sale of the entire  equity of the Company to  a third party; and  (iii)
the   implementation  of  additional  restructuring  actions  that  may  include
recapitalizing the Company to buy  out Pro-Fac. Under the Integrated  Agreement,
prior to the consummation of the Transactions, title to substantially all of the
Company's  fixed  assets was  held by  Pro-Fac, and  Pro-Fac provided  the major
portion of the financing of the Company's operations.
 
     The Company actively  explored these  alternatives during  fiscal 1994.  On
June  8,  1994, the  Company's Board  of  Directors voted  to pursue  a proposal
submitted by Dean Foods  Company ('Dean Foods') to  acquire all the  outstanding
shares  of common  stock of the  Company at a  maximum cash price  of $20.00 per
share, subject to a number of contingencies, including an agreement with Pro-Fac
covering the termination of the  Integrated Agreement, an agreement with  Hormel
Foods  Corporation for the purchase of  Nalley's (excluding Nalley's Canada Ltd.
and the Nalley's U.S. Chips and  Snacks business) for $150.0 million,  clearance
of  the  transaction  by  appropriate  government  agencies  and  negotiation of
definitive agreements.
 
     On August 4, 1994, Pro-Fac submitted  a proposal to the Board of  Directors
of the Company to acquire the Shares for cash in the amount of $19.00 per Share.
Pro-Fac's  proposal  was  subject  to certain  terms  and  conditions, including
receipt of approval of the Board  of Directors and shareholders of the  Company,
receipt of approval of a majority of Pro-Fac's members and receipt of sufficient
financing  to  consummate the  Acquisition. In  September, Pro-Fac  modified its
proposal by  removing  several  contingencies and  indicating  its  interest  in
purchasing the Shares pursuant to a tender offer.
 
                                       53
 
<PAGE>
     At its special meeting on September 27, 1994, the Board of Directors of the
Company  accepted Pro-Fac's proposal.  Pro-Fac and the  Company entered into the
Merger Agreement on September  27, 1994. Pursuant to  the Merger Agreement,  the
Company  notified Dean  Foods that  it had  accepted Pro-Fac's  proposal and was
terminating all negotiations with Dean Foods and other parties for the  purchase
of all or part of the Company.
 
     On  October  4, 1994,  Pro-Fac  initiated a  tender  offer for  all  of the
Company's outstanding stock at $19.00 per share. At the expiration of the tender
offer on November 2, 1994, 6,229,442 shares  of Class A and 2,046,997 shares  of
Class  B common stock (or approximately 94%  and 99%, respectively, of the total
number of outstanding shares of Class A and Class B common stock of the Company)
had been  validly tendered  and not  withdrawn. All  such tendered  shares  were
accepted for payment by PFAC. On November 3, 1994, PFAC merged into the Company,
making the Company a wholly-owned subsidiary of Pro-Fac.
 
     During  fiscal  1994 and  the  first quarter  of  fiscal 1995,  the Company
expensed $3.5  million and  $1.8 million,  respectively, of  legal,  accounting,
investment  banking and other expenses relative  to the change of control issue.
In recognizing these expenses,  the Company allocated half  of these amounts  to
Pro-Fac as a deduction to the profit split.
 
RESULTS OF OPERATIONS OF THE COMPANY
 
     The  following  tables illustrate  the Company's  results of  operations by
business for the periods indicated.
 
NET SALES
 
<TABLE>
<CAPTION>
                                                                                                      THREE MONTHS ENDED
                                                    FISCAL YEAR ENDED                       ---------------------------------------
                                   ----------------------------------------------------
                                                                                              SEPTEMBER 25,         SEPTEMBER 24,
                                   JUNE 26, 1992      JUNE 26, 1993      JUNE 25, 1994            1993                  1994
                                   --------------     --------------     --------------     -----------------     -----------------
                                    NET     % OF       NET     % OF       NET     % OF       NET        % OF       NET        % OF
                                   SALES    TOTAL     SALES    TOTAL     SALES    TOTAL     SALES       TOTAL     SALES       TOTAL
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
                                                                        (DOLLARS IN MILLIONS)
<S>                                <C>      <C>       <C>      <C>       <C>      <C>       <C>         <C>       <C>         <C>
Comstock Michigan Fruit........... $318.8    35.6%    $317.8    36.1%    $333.4    40.2%    $ 75.0       35.7%    $ 71.7       40.6%
Nalley's Fine Foods...............  211.9    23.6      211.1    24.0      214.8    26.0       52.7       25.1       54.0       30.5
Southern Frozen Foods.............   91.7    10.2       93.4    10.7       94.3    11.4       22.9       10.9       23.1       13.1
Snack Foods Group.................   65.3     7.3       65.4     7.4       61.2     7.4       15.5        7.4       15.4        8.7
Brooks Foods......................   30.0     3.3       30.7     3.5       30.0     3.6        5.6        2.7        5.4        3.1
Finger Lakes......................   46.9     5.2       47.1     5.4       49.9     6.0       12.6        6.0       14.6        8.3
Intercompany eliminations(1)......  (30.6)   (3.4)     (32.9)   (3.7)     (34.4)   (4.2)      (9.3)      (4.5)      (9.7)      (5.6)
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
     Sub-total -- Ongoing
       operations.................  734.0    81.8      732.6    83.4      749.2    90.4      175.0       83.3      174.5       98.7
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
Businesses sold(2)................  131.2    14.7      116.4    13.2       55.5     6.7       27.6       13.1       --         --
Business to be sold(3)............   31.7     3.5       29.6     3.4       24.4     2.9        7.5        3.6        2.3        1.3
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
     Sub-total....................  162.9    18.2      146.0    16.6       79.9     9.6       35.1       16.7        2.3        1.3
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
          Total net sales......... $896.9   100.0%    $878.6   100.0%    $829.1   100.0%    $210.1      100.0%    $176.8      100.0%
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
                                   ------   -----     ------   -----     ------   -----     ------      -----     ------      -----
</TABLE>
 
- ------------
(1) Principally intercompany sales by Finger Lakes.
(2) The Company has sold the private  label beverage business, the Lucca  Frozen
    Foods  business, the oats portion of  the National Oats business, the Hiland
    potato   chips    business   and    the    meats   snack    business.    See
    ' -- General -- Restructuring Program' above.
(3) On  September 8,  1994, the Company  signed a  letter of intent  to sell the
    Nalley's U.S. Chips and Snacks business. There can be no assurance that  the
    transaction  will be  completed. However,  if the  sale contemplated  by the
    letter of intent  is not consummated  by the  end of December,  1995, it  is
    anticipated that Nalley's U.S. Chips and Snacks will discontinue operations,
    and the Company will incur an additional $3.5 million charge.
 
                                       54
 
<PAGE>
OPERATING INCOME(1)
 
<TABLE>
<CAPTION>
                                              FISCAL YEAR ENDED                                    THREE MONTHS ENDED
                           --------------------------------------------------------    ------------------------------------------
                            JUNE 26, 1992       JUNE 26, 1993       JUNE 25, 1994      SEPTEMBER 25, 1993     SEPTEMBER 24, 1994
                           ----------------    ----------------    ----------------    -------------------    -------------------
                           OPERATING  % OF     OPERATING  % OF     OPERATING  % OF     OPERATING     % OF     OPERATING     % OF
                            INCOME    TOTAL     INCOME    TOTAL     INCOME    TOTAL     INCOME       TOTAL     INCOME       TOTAL
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
                                                                   (DOLLARS IN MILLIONS)
<S>                        <C>        <C>      <C>        <C>      <C>        <C>      <C>           <C>      <C>           <C>
Comstock Michigan Fruit...   $20.4     47.2%     $23.0     59.1%     $29.6     59.7%     $ 4.9        45.8%     $ 6.7        55.8%
Nalley's Fine Foods.......    19.5     45.1       21.4     55.0       17.6     35.5        4.7        43.9        4.6        38.3
Southern Frozen Foods.....     8.1     18.7        7.6     19.5       10.2     20.5        1.8        16.8        2.4        20.0
Snack Foods Group.........     5.1     11.8        4.1     10.6        2.7      5.4        0.9         8.4        0.8         6.7
Brooks Foods..............     2.7      6.3        2.7      6.9        3.1      6.3        0.2         1.9        0.1         0.8
Finger Lakes Packaging....    (0.9)    (2.0)       2.9      7.5        3.9      7.9        1.1        10.3        1.0         8.3
Intercompany eliminations
  and corporate
  overhead................   (11.2)   (25.9)     (14.4)   (37.0)     (15.1)   (30.4)      (3.7)      (34.6)      (3.2)      (26.6)
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
     Sub-total -- Ongoing
       operations.........    43.7    101.2       47.3    121.6       52.0    104.9        9.9        92.5       12.4       103.3
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
Businesses sold(2)........    (0.1)    (0.2)      (7.3)   (18.8)       1.2      2.4        1.0         9.4      --           --
Business to be sold(3)....    (0.4)    (1.0)      (1.1)    (2.8)      (3.6)    (7.3)      (0.2)       (1.9)      (0.4)       (3.3)
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
     Sub-total............    (0.5)    (1.2)      (8.4)   (21.6)      (2.4)    (4.9)       0.8         7.5       (0.4)       (3.3)
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
          Total operating
            income........   $43.2    100.0%     $38.9    100.0%     $49.6    100.0%     $10.7       100.0%     $12.0       100.0%
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
                           ---------  -----    ---------  -----    ---------  -----    ---------     -----    ---------     -----
</TABLE>
 
- ------------
(1) Table  excludes restructuring loss from  division disposals of $8.4 million,
    change in control expense of $1.8  million, and an insurance gain on  assets
    resulting  from a fire claim of $6.5  million in the first quarter of fiscal
    1995. Table  also  excludes restructuring  loss  on division  disposals  for
    fiscal  1993 of $61.0 million and restructuring gain from division disposals
    in fiscal 1994 of $7.8 million and change of control expense in fiscal  1994
    of $3.5 million.
(2) The  Company has sold the private  label beverage business, the Lucca Frozen
    Foods business, the oats portion of  the National Oats business, the  Hiland
    potato    chips    business   and    the    meats   snack    business.   See
    ' -- General -- Restructuring Program' above.
(3) On September 8,  1994, the Company  signed a  letter of intent  to sell  the
    Nalley's  U.S. Chips and Snacks business. There can be no assurance that the
    transaction will  be completed.  However, if  the sale  contemplated by  the
    letter  of intent  is not consummated  by the  end of December,  1995, it is
    anticipated that Nalley's U.S. Chips and Snacks will discontinue operations,
    and the Company will incur an additional $3.5 million charge.
 
DEPRECIATION AND AMORTIZATION
 
   
<TABLE>
<CAPTION>
                                                                                                      THREE MONTHS ENDED
                                                     FISCAL YEAR ENDED                      --------------------------------------
                                   -----------------------------------------------------
                                                                                              SEPTEMBER 25,        SEPTEMBER 24,
                                    JUNE 26, 1992      JUNE 26, 1993      JUNE 25, 1994           1993                 1994
                                   ---------------    ---------------    ---------------    -----------------    -----------------
                                   DEPRE. &  % OF     DEPRE. &  % OF     DEPRE. &  % OF     DEPRE. &    % OF     DEPRE. &    % OF
                                    AMORT.   TOTAL     AMORT.   TOTAL     AMORT.   TOTAL     AMORT.     TOTAL     AMORT.     TOTAL
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
                                                                        (DOLLARS IN MILLIONS)
<S>                                <C>       <C>      <C>       <C>      <C>       <C>      <C>         <C>      <C>         <C>
Comstock Michigan Fruit...........  $ 12.0    40.1%    $ 11.6    38.0%    $ 11.5    44.8%     $2.9       44.6%     $2.7       49.1%
Nalley's Fine Foods...............     3.7    12.4        3.7    12.1        3.6    14.0       1.0       15.4       1.0       18.2
Southern Frozen Foods.............     2.1     7.0        2.1     6.9        2.5     9.7       0.5        7.7       0.6       10.9
Snack Foods Group.................     1.9     6.4        2.0     6.5        2.0     7.8       0.5        7.7       0.5        9.1
Brooks Foods......................     0.7     2.3        0.6     2.0        0.6     2.3       0.2        3.1       0.2        3.6
Finger Lakes Packaging............     1.1     3.7        1.4     4.6        1.2     4.7       0.3        4.6       0.3        5.5
Intercompany eliminations and
  corporate overhead..............     0.9     3.0        2.7     8.9        1.7     6.6       0.0        0.0       0.1        1.8
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
     Sub-total -- Ongoing
       operations.................    22.4    74.9       24.1    79.0       23.1    89.9       5.4       83.1       5.4       98.2
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
Businesses sold(1)................     6.4    21.4        5.3    17.4        1.5     5.8       0.9       13.8       0.0        0.0
Business to be sold(2)............     1.1     3.7        1.1     3.6        1.1     4.3       0.2        3.1       0.1        1.8
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
     Sub-total....................     7.5    25.1        6.4    21.0        2.6    10.1       1.1       16.9       0.1        1.8
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
          Total depreciation and
            amortization..........  $ 29.9   100.0%    $ 30.5   100.0%    $ 25.7   100.0%     $6.5      100.0%     $5.5      100.0%
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
                                   --------  -----    --------  -----    --------  -----    --------    -----    --------    -----
</TABLE>
    
 
                                                        (footnotes on next page)
 
                                       55
 
<PAGE>
(footnotes from previous page)
 
(1) The Company has sold the private  label beverage business, the Lucca  Frozen
    Foods  business, the oats portion of  the National Oats business, the Hiland
    potato   chips    business   and    the    meats   snack    business.    See
    ' -- General -- Restructuring Program' above.
 
(2) On  September 8,  1994, the Company  signed a  letter of intent  to sell the
    Nalley's U.S. Chips and Snacks business. There can be no assurance that  the
    transaction  will be  completed. However,  if the  sale contemplated  by the
    letter of intent  is not consummated  by the  end of December,  1995, it  is
    anticipated that Nalley's U.S. Chips and Snacks will discontinue operations,
    and the Company will incur an additional $3.5 million charge.
 
TOTAL ASSETS
 
<TABLE>
<CAPTION>
                                                                                                  THREE MONTHS ENDED
                                              FISCAL YEAR ENDED                       ------------------------------------------
                               -----------------------------------------------
                                                                                        SEPTEMBER 25,            SEPTEMBER 24,
                               JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994              1993                     1994
                               -------------    -------------    -------------        -----------------        -----------------
                               TOTAL   % OF     TOTAL   % OF     TOTAL   % OF         TOTAL       % OF         TOTAL       % OF
                               ASSETS  TOTAL    ASSETS  TOTAL    ASSETS  TOTAL        ASSETS      TOTAL        ASSETS      TOTAL
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
                                                                     (DOLLARS IN MILLIONS)
<S>                            <C>     <C>      <C>     <C>      <C>     <C>          <C>         <C>          <C>         <C>
Comstock Michigan Fruit....... $223.4   42.2%   $238.3   48.3%   $218.5   48.9%       $239.2       43.7%       $258.9       49.4%
Nalley's Fine Foods...........   81.0   15.3      83.9   17.0      83.5   18.6          96.0       17.5          97.9       18.7
Southern Frozen Foods.........   47.6    9.0      45.4    9.1      48.2   10.8          46.8        8.6          47.6        9.1
Snack Foods Group.............   26.6    5.0      27.6    5.6      24.5    5.5          26.0        4.7          24.1        4.6
Brooks Foods..................   14.9    2.8      12.6    2.6      11.0    2.5          12.8        2.3          13.0        2.4
Finger Lakes Packaging........   42.2    8.0      42.2    8.5      39.3    8.8          50.2        9.2          50.5        9.6
Intercompany eliminations and
  corporate overhead..........  (31.2)  (5.9)    (11.5)  (2.3)      5.8    1.3         (48.3)      (8.8)         22.0        4.2
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
     Sub-total -- Ongoing
       operations.............  404.5   76.4     438.5   88.8     430.8   96.4         422.7       77.2         514.0       98.0
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
Businesses sold(1)............  111.4   21.0      41.8    8.5       5.4    1.2         116.1       21.2           5.3        1.0
Business to be sold(2)........   13.8    2.6      13.4    2.7      10.7    2.4           8.6        1.6           5.1        1.0
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
     Sub-total................  125.2   23.6      55.2   11.2      16.1    3.6         124.7       22.8          10.4        2.0
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
          Total assets........ $529.7  100.0%   $493.7  100.0%   $446.9  100.0%       $547.4      100.0%       $524.4      100.0%
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
                               ------  -----    ------  -----    ------  -----        ------      -----        ------      -----
</TABLE>
 
- ------------
 
(1) The  Company has sold the private  label beverage business, the Lucca Frozen
    Foods business, the oats portion of  the National Oats business, the  Hiland
    potato    chips    business   and    the    meats   snack    business.   See
    ' -- General -- Restructuring Program' above.
 
(2) On September 8,  1994, the Company  signed a  letter of intent  to sell  the
    Nalley's  U.S. Chips and Snacks business. There can be no assurance that the
    transaction will  be completed.  However, if  the sale  contemplated by  the
    letter  of intent  is not consummated  by the  end of December,  1995, it is
    anticipated that Nalley's U.S. Chips and Snacks will discontinue operations,
    and the Company will incur an additional $3.5 million charge.
 
                                       56
 
<PAGE>
CONSOLIDATED STATEMENT OF OPERATIONS
 
     The following table illustrates the Company's income statement data and the
percentage of net sales represented by these items for the periods indicated.
 
<TABLE>
<CAPTION>
                                             FISCAL YEAR ENDED                                  THREE MONTHS ENDED
                           ------------------------------------------------------    ----------------------------------------
                            JUNE 26, 1992      JUNE 26, 1993       JUNE 25, 1994     SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                           ---------------    ---------------     ---------------    ------------------    ------------------
                                     % OF               % OF                % OF                  % OF                  % OF
                           DOLLARS   SALES    DOLLARS   SALES     DOLLARS   SALES    DOLLARS      SALES    DOLLARS      SALES
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
                                                                 (DOLLARS IN MILLIONS)
 
<S>                        <C>       <C>      <C>       <C>       <C>       <C>      <C>          <C>      <C>          <C>
Net sales................. $ 896.9   100.0%   $ 878.6   100.0%    $ 829.1   100.0%   $ 210.1      100.0%   $ 176.8      100.0%
Cost of sales.............   652.3    72.7      632.6    72.0       592.6    71.5      153.1       72.9      126.8       71.7
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
     Gross profit.........   244.6    27.3      246.0    28.0       236.5    28.5       57.0       27.1       50.0       28.3
Operating expense:
     Selling,
       administrative and
       general............   201.4    22.5      207.1    23.6       186.9    22.5       46.3       22.0       38.0       21.5
     Restructuring,
       including net loss
       (gain) on division
       disposals..........   --       --         61.0     6.9        (7.8)   (0.9)     --          --          8.4        4.8
     (Gain) on assets
       resulting from fire
       claim..............   --       --        --       --         --       --        --          --         (6.5)      (3.7)
     Change in control
       expenses...........   --       --        --       --           3.5     0.4      --          --          1.8        1.0
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
          Total operating
            expenses......   201.4    22.5      268.1    30.5       182.6    22.0       46.3       22.0       41.7       23.6
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
     Operating income
       (loss).............    43.2     4.8      (22.1)   (2.5)       53.9     6.5       10.7        5.1        8.3        4.7
Total interest expense....    22.8     2.5       19.6     2.2        18.2     2.2        4.8        2.3        5.1        2.9
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
     Income (loss) before
       split with Pro-Fac
       and before tax.....    20.4     2.3      (41.7)   (4.7)       35.7     4.3        5.9        2.8        3.2        1.8
Pro-Fac share of
  (earnings) loss.........    (9.5)   (1.1)      21.8     2.5       (16.9)   (2.0)      (2.8)      (1.3)      (1.5)      (0.8)
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
     Pre-tax income
       (loss).............    10.9     1.2      (19.9)   (2.2)       18.8     2.3        3.1        1.5        1.7        1.0
Provision for taxes.......     4.8     0.5        3.9     0.4         8.7     1.1        1.9        0.9        1.4        0.8
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
     Net income (loss).... $   6.1     0.7%   $ (23.8)   (2.6)%   $  10.1     1.2%   $   1.2        0.6%   $   0.3        0.2%
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
                           -------   -----    -------   -----     -------   -----    -------      -----    -------      -----
</TABLE>
 
                                       57
 
<PAGE>
CHANGES FROM THREE MONTHS ENDED SEPTEMBER 25, 1993 TO THREE MONTHS ENDED
SEPTEMBER 24, 1994
 
   
     Net Sales. The Company's net sales in  the first quarter of fiscal 1995  of
$176.8  million decreased  $33.3 million, or  15.8%, from $210.1  million in the
first quarter of fiscal 1994. The  net sales attributable to businesses sold  or
to  be sold  in connection  with the  Company's restructuring  program were $2.3
million in the  first quarter  of fiscal  1995 and  $35.1 million  in the  first
quarter  of  fiscal  1994.  The  Company's  net  sales  from  ongoing operations
excluding businesses sold or to be sold were $174.5 million in the first quarter
of fiscal 1995, a decrease  of $0.5 million or 0.3%  from $175.0 million in  the
first quarter of fiscal 1994.
    
 
        
    
Gross  Profit. Gross profit of $50.0 million in the first quarter of fiscal 1995
decreased $7.0  million or  12.3% from  $57.0 million  in the  first quarter  of
fiscal 1994. Of this net decrease, a $10.3 million reduction was attributable to
businesses  sold or to be sold and  an increase of $3.3 million was attributable
to increased gross profit at the Company's ongoing operations. This increase  of
$3.3  million was the result of variations  in volume, selling prices, costs and
product mix.
 
   
     Restructuring  including   net   (gain)/loss   from   division   disposals.
Restructuring  expenses,  including  net  (gain)/loss  from  division disposals,
resulted in a  charge in the  first quarter of  fiscal 1995 of  $8.4 million  to
reflect  the estimated  impact of  the potential sale  of certain  assets of the
Nalley's U.S. Chips  and Snacks  operation and  other expenses  relating to  the
disposal  of this operation. Of this amount, approximately 40% reflects non-cash
charges. The Company annnounced on September 8, 1994 the signing of a letter  of
intent, subject to a number of conditions, including successful financing by the
purchaser   and  the  negotiation  of  a   definitive  agreement.  If  the  sale
contemplated by the letter of intent is not consummated by the end of  December,
1994,  it is  anticipated that Nalley's  U.S. Chips and  Snacks will discontinue
operations, and the Company will incur an additional $3.5 million charge.
    
 
     Change in  control expenses.  Change in  control expenses  recorded in  the
first  quarter  of  fiscal  1995, amounting  to  $1.8  million,  reflect non-tax
deductible expenses  relating  to  the  sale  of  the  Company  covering  legal,
accounting,  investment banking  and other  expenses relative  to the  change in
control issue. In recognizing this expense,  the Company allocated half of  this
amount  to Pro-Fac  as a deduction  to the  profit split. See  ' -- Developments
Related to Change in Control of the Company' above.
 
     Gain on assets resulting from fire claim. The gain on assets resulting from
fire claim recorded in the first quarter of fiscal 1995 amounted to $6.5 million
representing the insurance proceeds for the  replacement value in excess of  the
depreciated  value of the  building and equipment  destroyed by fire  on July 7,
1994 at Southern.
 
   
     Other  selling,  administrative  and   general  expenses.  Other   selling,
administrative and general expenses in the first quarter of fiscal 1995 of $38.0
million  decreased  $8.3 million,  or  17.9%, from  $46.3  million in  the first
quarter of fiscal 1994. This net decrease of $8.3 million includes primarily:  a
$1.2  million  net  decrease  in  trade  promotions  (comprised  of  a  decrease
attributable to businesses sold or  to be sold of  $2.7 million and an  increase
for  ongoing  operations  of  $1.5  million); a  $4.3  million  net  decrease in
advertising  and  selling  costs  (comprised  of  a  decrease  attributable   to
businesses  sold or to be  sold of $5.1 million and  a $0.8 million increase for
the Company's  ongoing  operations);  and  a  $2.8  million  decrease  in  other
administrative costs (comprised of a decrease attributable to businesses sold or
to  be sold of $1.7  million and a decrease of  $1.1 million attributable to the
Company's ongoing operations). Of the $1.5 million increase in trade  promotions
for  the  Company's  ongoing  operations: $0.4  million  is  attributable  to an
increase at CMF; $0.9 million is attributable to increased spending at Nalley's;
and $0.2 million  is attributable to  increased spending at  Southern. The  $0.8
million  increase in advertising and selling costs attributable to the Company's
ongoing operations  is  comprised  of  no major  variations  in  any  individual
division.  The $1.1 million decrease  in other administrative costs attributable
to the Company's ongoing operations is primarily related to reduced spending  at
CMF  ($0.2 million),  Nalley's ($0.3  million) and  corporate headquarters ($0.6
million).
    
 
   
     Operating Income  before  dividing  profits  with  Pro-Fac.  The  Company's
operating  income (excluding  restructuring charges, change  in control expenses
and the gain on assets resulting from  the fire claim discussed above) of  $12.0
million  in the first quarter  of fiscal 1995 increased  $1.3 million, or 12.1%,
from $10.7 million in the first quarter of fiscal 1994. Of this net increase,  a
decrease of $1.2 million is
    
 
                                       58
 
<PAGE>
   
attributable to businesses sold or to be sold and an increase of $2.5 million is
attributable  to ongoing operations. CMF  experienced increased operating income
during this period of $1.8  million; Southern's operating income increased  $0.6
million; and the operating income of Nalley's, the Snack Foods Group, Brooks and
Finger Lakes each decreased $0.1 million. Reduced administrative expenses at the
Company's  corporate headquarters  operation increased operating  profit by $0.4
million. CMF's  improved  operating  earnings resulted  from  increased  profits
relating  to the  cheese sauce, fruit  fillings and toppings,  canned and frozen
vegetables and pudding product lines.
    
 
   
     Interest Expense. Interest expense in the  first quarter of fiscal 1995  of
$5.1  million increased $0.3  million, or 6.3%,  from $4.8 million  in the first
quarter of fiscal 1994. This net increase is attributable to an increase in debt
(with Pro-Fac), which accounted for $0.8  million, offset by a decrease of  $0.5
million due to lower interest rates.
    
 
   
     Pro-Fac share of earnings/(loss). Pro-Fac's share of the Company's earnings
in  the first quarter of fiscal 1995  of $1.5 million decreased $1.3 million, or
46.4%, from $2.8  million in  the first  quarter of  fiscal 1994.  Restructuring
charges,  change in control expenses  and the gain on  assets resulting from the
fire claim accounted for a decrease of $1.8 million which offset an increase  of
$0.5  million due to operational improvements.  The Pro-Fac share of earnings in
the first  quarter  of  fiscal  1995  and  fiscal  1994  was  45.8%  and  47.0%,
respectively, of the Company's pretax earnings before dividing with Pro-Fac.
    
 
   
     Income/(loss) before taxes. The Company's income/(loss) before taxes in the
first  quarter of fiscal 1995 of $1.7  million decreased $1.4 million, or 45.2%,
from $3.1 million in  the first quarter of  fiscal 1994. Restructuring  charges,
change  in control expenses and the gain on assets resulting from the fire claim
accounted for  a decrease  of $1.8  million  which offset  an increase  of  $0.5
million due to operational improvements.
    
 
     Provision for taxes. The provision for taxes in the first quarter of fiscal
1995  of $1.4 million decreased $0.5 million, or 26.3%, from $1.9 million in the
first quarter of fiscal 1994. The  provision for taxes is adversely affected  by
the  non-deductibility  of  change in  control  expenses incurred  in  the first
quarter of fiscal 1995. The tax provision  for the first quarter of fiscal  1994
includes  a charge of $0.5 million to  adjust deferred taxes to the higher rates
as legislated  by  the  Congress  and as  required  under  Financial  Accounting
Standards Board No. 109.
 
   
     Net income/(loss). The Company's net income for the first quarter of fiscal
1995  of $0.3 million decreased  $0.9 million, or 75%,  from $1.2 million in the
first quarter of fiscal 1994. Excluding non-recurring charges, the Company's net
income for  the first  quarter of  fiscal 1995  of $2.1  million increased  $0.4
million, or 23.5%, from $1.7 million in the first quarter of fiscal 1994.
    
 
CHANGES FROM FISCAL 1993 TO FISCAL 1994
 
     Net  Sales.  The  Company's net  sales  in  fiscal 1994  of  $829.1 million
decreased $49.5 million, or  5.6%, from $878.6 million  in fiscal 1993. The  net
sales  attributable to  businesses sold  or to  be sold  in connection  with the
Company's restructuring program  discussed above  were $79.9  million in  fiscal
1994  and $146.0 million  in fiscal 1993.  The Company's net  sales from ongoing
operations excluding businesses sold  or to be sold  in fiscal 1994 were  $749.2
million,  an increase of $16.6  million, or 2.3%, from  $732.6 million in fiscal
1993. The increase in net sales from ongoing operations is attributable in  part
to  CMF.  Net sales  at CMF  in fiscal  1994 of  $333.4 million  increased $15.6
million, or 4.9%, from $317.8 million in fiscal 1993. The increase in net  sales
at CMF was due to an increase in net sales at CMF's New York vegetables business
resulting  from increased prices and volumes associated with a national shortage
in supply in the vegetable  market attributable to floods  in the Midwest and  a
drought  in the South in the 1993 growing  season. This increase in sales at CMF
was offset in  part by  reduced raw  material costs  at the  Company, that  were
reflected  in reduced  selling prices  of the  Company's products.  Net sales at
Nalley's in fiscal 1994 of $214.8 million increased $3.7 million, or 1.8%,  from
$211.1  million  in fiscal  1993.  The increase  in  net sales  at  Nalley's was
primarily net  of  increases and  decreases  as  follows: (i)  an  $8.6  million
increase  in the salad dressing operation that  was primarily due to an increase
in volume,  (ii) a  $1.7 million  decrease in  pickles and  relishes related  to
reduced  volume, and (iii)  a $3.0 million  reduction in the  Canadian chips and
snacks operation due to reduced pricing. Net sales at Southern in fiscal 1994 of
$94.3 million  remained essentially  flat compared  to $93.4  million in  fiscal
1993. Net sales at
 
                                       59
 
<PAGE>
the Snack Foods Group in fiscal 1994 of $61.2 million decreased $4.2 million, or
6.4%,  from $65.4  million in  fiscal 1993. The  decrease was  caused by reduced
volume related  principally to  the competitive  pressures of  the salty  snacks
business  and the decline in consumption for the potato chip category. Net sales
at Brooks in fiscal 1994 of $30.0 million decreased $0.7 million, or 2.3%,  from
$30.7  million in fiscal 1993.  This net decrease is  comprised of a decrease of
$2.8 million of tomato products almost  completely offset by increased sales  of
bean  products.  The decrease  in tomato  products  sold was  the result  of the
decision to  exit the  private  label ketchup  business.  The increase  in  bean
products was due to a 21.0% increase in units sold. Net sales at Finger Lakes in
fiscal 1994 of $49.9 million increased $2.8 million, or 5.9%, from $47.1 million
(before  elimination of intercompany  sales) in fiscal  1993. This was primarily
the result of a 10.2% increase in volume.
 
     Gross Profit. Gross profit of $236.5 million in fiscal 1994 decreased  $9.5
million,  or 3.9%, from $246.0  million in fiscal 1993.  Of this net decrease, a
$21.1 million reduction was attributable to businesses sold or to be sold and an
increase of $11.6  million was  attributable to  increased gross  profit at  the
Company's  ongoing  operations. Gross  profit  for CMF  increased  $8.5 million,
Nalley's increased $2.1 million, Southern increased $2.5 million, and the  Snack
Foods  Group decreased $2.8 million. These changes were the result of variations
in volume, selling prices, costs and product mix.
 
     Restructuring including net (gain)/loss  from division disposals.  Included
in the fiscal 1994 results was a net gain of $7.8 million comprised of a gain on
the  sale of  the oats operations  of National Oats  of $10.9 million,  net of a
charge of  $3.1  million  to  adjust  previous  estimates  regarding  activities
initiated  in fiscal 1993.  Subject to completion  of the sale  of Nalley's U.S.
Chips and Snacks the  Company will have completed  its dispositions pursuant  to
the existing restructuring program and does not currently plan to dispose of any
other  businesses. The Company incurred restructuring  charges in fiscal 1993 of
$61.0 million, which included the loss incurred on the sale of the Lucca  frozen
entree  business, anticipated losses on  the sale of the  meat snacks and Hiland
potato chips businesses,  and other  costs anticipated in  conjunction with  the
restructuring program. See ' -- General -- Restructuring Program' above.
 
     Change  in control expenses. During fiscal  1994, the Company expensed $3.5
million of legal, accounting, investment banking and other expenses relative  to
the  change in control issue. In recognizing this expense, the Company allocated
half of  this  amount  to Pro-Fac  as  a  deduction to  the  profit  split.  See
' -- General -- Developments Related to Change of Control of the Company' above.
 
     Selling,  administrative and general  expenses. Selling, administrative and
general expenses of $186.9  million in fiscal 1994  decreased $20.2 million,  or
9.8%,  from $207.1 million  in fiscal 1993.  Cost reductions include  (i) a $0.7
million  decrease  in  trade  promotions,  (ii)  a  $13.1  million  decrease  in
advertising   and  selling   costs  and  (iii)   a  $5.1   million  decrease  in
administrative costs. Of the net decrease  in trade promotions, an $8.4  million
decrease  was attributable to businesses  sold or to be  sold and an increase of
$7.7 million was  attributable to  increased trade promotions  at the  Company's
ongoing  operations.  Of  this  increase,  $2.6  million  was  due  to increased
promotions on a reformulated fruit filling and topping product of CMF and to the
expansion of the pumpkin pie filling category and $4.3 million was primarily due
to new product  promotions for  Nalley's salad  dressings and  canned meats  and
entrees  introduced in fiscal 1993 and 1994.  Of the net decrease in advertising
and selling costs, $12.2  million was attributable to  businesses sold or to  be
sold.  The remaining decrease of $0.9 million was attributable to a $2.1 million
decrease in advertising and selling  costs net of an  increase in such costs  of
$1.2  million at  Nalley's. The  increase at  Nalley's was  primarily related to
canned meats and entrees and salad dressings.
 
   
     Operating Income  before  dividing  profits  with  Pro-Fac.  The  Company's
operating income in fiscal 1994 of $53.9 million increased $76.0 million from an
operating  loss of $22.1 million in fiscal 1993. Excluding restructuring charges
and change in control  expenses, the Company's operating  income in fiscal  1994
was  $49.6 million, a $10.7 million increase, or 27.5%, from an operating income
of $38.9 million  in fiscal  1993. Operating losses  attributable to  businesses
sold  or to be sold in connection  with the Company's restructuring program were
$2.4 million in fiscal 1994 and $8.4 million in fiscal 1993. Excluding operating
losses from businesses sold or to  be sold, the Company's operating income  from
continuing  operations in  fiscal 1994  was $52.0  million, an  increase of $4.7
million, or  9.9%, from  $47.3 million  in fiscal  1993. Of  this increase,  CMF
contributed  $6.6 million,  Southern contributed  $2.6 million  and Finger Lakes
contributed $1.0  million. These  increases were  off-set in  part by  decreased
operating  income at  Nalley's of  $3.8 million and  $1.4 million  for the Snack
Foods Group. The increases for CMF's
    
 
                                       60
 
<PAGE>
New York vegetables business and Southern were attributable to increased selling
prices as  a result  of the  short crop  of vegetables  nationally due  to  poor
weather  conditions in the Midwest during  the 1993 growing season. Finger Lakes
benefitted from improved production efficiencies  and procedures as a result  of
capital  improvements. The decrease at Nalley's pertained to both a sales volume
decline and an increase in costs for the peanut butter and pickles and  relishes
categories, and trade promotions and selling costs on the canned meat and entree
category.  In addition, CMF's  fruit fillings and  toppings business experienced
increased trade promotions and advertising  costs related to reformulated  fruit
fillings  and toppings  and expansion  of the  pumpkin pie  filling markets. The
decrease in  the  Snack Foods  Group  is the  result  of the  sales  decline  as
previously  mentioned. An  increase of  $1.2 million  related to  the management
incentive plan also reduced operating income.
 
     Interest  Expense.  Interest  expense  in  fiscal  1994  of  $18.2  million
decreased  $1.4  million,  or  7.1%,  from $19.6  million  in  fiscal  1993. The
reduction in interest expense is due to lower interest rates off-set in part  by
an increase in loan volume.
 
        
    
Pro-Fac  share of  earnings/(loss). Pro-Fac share  of earnings in  1994 of $16.9
million increased $38.7 million from a share of loss of $21.8 million in  fiscal
1993.  The increase is attributable to  the factors described above. The Pro-Fac
share of earnings/(loss)  in fiscal 1994  and fiscal 1993  was 47.3% and  52.3%,
respectively,  of  the Company's  pre-tax  earnings/(loss) before  dividing with
Pro-Fac. The change in percentage is the result of changes in the dividend  paid
by the Bank that Pro-Fac shares with the Company.
 
     Income/(loss)  before taxes. Income/(loss)  before taxes in  fiscal 1994 of
$18.8 million increased  $38.7 million from  a loss of  $19.9 million in  fiscal
1993.  Excluding  restructuring  charges  and change  in  control  expenses, the
Company's income before taxes in fiscal  1994 was $16.6 million, a $6.0  million
increase,  or 56.6%, from income  before taxes of $10.6  million in fiscal 1993.
The increase is attributable to the factors described above.
 
     Provision for taxes.  Provision for taxes  in fiscal 1994  of $8.7  million
increased $4.8 million from a provision of $3.9 million in fiscal 1993. Included
in  the fiscal  1994 results was  a charge  against earnings of  $0.5 million to
adjust deferred  taxes to  the higher  rate  as legislated  by Congress  and  as
required  under Financial Accounting and Standards  Board No. 109. The Company's
effective  tax  rate   was  significantly   impacted  during   fiscal  1994   by
non-deductible  legal  and advisory  expenses incurred  in conjunction  with the
change in control, the increase in the federal statutory income tax rate enacted
on August 10,  1993 and  the adjustment  of the  valuation allowance  previously
recorded.
 
     Net  income/(loss).  The  Company's  fiscal 1994  net  earnings  were $10.1
million compared to a loss of $23.8 million in fiscal 1993. Also included in the
fiscal 1994 results was a  net gain of $7.8 million  comprised of a gain on  the
sale  of the oats operations of National Oats  of $10.9 million, net of a charge
of $3.1 million to adjust  previous estimates regarding activities initiated  in
1993,  and a charge of $3.5 million  of legal, accounting and investment banking
and other expenses relating to the  potential change of control of the  Company.
Included in fiscal 1993 results were restructuring charges of $61.0 million. Net
earnings,  excluding these items, were approximately $9.1 million in fiscal 1994
and $5.8 million in fiscal 1993, an increase of 56.9%.
 
CHANGES FROM FISCAL 1992 TO FISCAL 1993
 
     Net Sales.  The  Company's net  sales  in  fiscal 1993  of  $878.6  million
decreased  $18.3 million, or 2.0%,  from $896.9 million in  fiscal 1992. The net
sales attributable  to businesses  sold or  to be  sold in  connection with  the
Company's  restructuring program discussed  above were $146.0  million in fiscal
1993 and $162.9 million in fiscal 1992. The Company's net sales from  continuing
operations  excluding business  sold or  to be sold  in fiscal  1993 were $732.6
million, a decrease  of $1.4  million, or 0.2%,  from $734.0  million in  fiscal
1992.  There were  no major  variations in  net sales  by division  in these two
years.
 
     Gross Profit. Gross profit of $246.0 million in fiscal 1993 increased  $1.4
million,  or 0.6%, from $244.6  million in fiscal 1992.  Of this net increase, a
$10.1 million reduction was attributable to businesses sold or to be sold and an
increase of $11.5  million was  attributable to  increased gross  profit at  the
Company's  operations.  Gross profit  for CMF  increased $4.3  million, Nalley's
increased $4.9 million,
 
                                       61
 
<PAGE>
Southern decreased  $0.7  million, and  the  Snack Foods  Group  decreased  $0.1
million.  These changes were the result of variations in volume, selling prices,
costs and product mix.
 
     Restructuring including net (gain)/loss from division disposals. To reflect
completed and  anticipated effects  of the  restructuring program,  the  Company
incurred  restructuring charges in fiscal 1993  of $61.0 million, which included
the loss incurred on the sale  of the Lucca frozen entree business,  anticipated
losses  on the sale of  the meat snacks and  Hiland potato chips businesses, and
other costs  anticipated  in conjunction  with  the restructuring  program.  See
' -- General-Restructuring Program' above.
 
     Selling,  administrative and general  expenses. Selling, administrative and
general expenses of  $207.1 million in  fiscal 1993 increased  $5.7 million,  or
2.8%,  from $201.4 million  in fiscal 1992.  This net increase  includes an $8.6
million increase in trade promotions, a $1.9 million decrease in advertising and
selling costs, a one-time $3.3 million benefit due to operational changes in the
Company's salaried  vacation  policy,  and  a $2.3  million  increase  in  other
administrative  costs. Of  the increase  in trade  promotions, $0.4  million was
attributable to businesses sold or to be sold and $8.2 million was  attributable
to  ongoing  businesses.  Of  this $8.2  million  increase  in  trade promotions
attributable to  ongoing  businesses, $4.8  million  related to  CMF,  primarily
attributable  to pie fillings and toppings, New York vegetables business and the
introduction of salad  dressings in the  eastern United States.  Nalley's had  a
$2.7  million  increase in  trade promotions,  primarily attributable  to canned
meats and entrees and  salad dressings. All of  the decrease in advertising  and
selling  costs were attributable to ongoing operations, primarily CMF, which was
mostly attributable  to reduced  advertising  and selling  costs for  the  fruit
filling   and  topping  category.   Of  the  $2.3   million  increase  in  other
administrative costs, $1.8 million relates to increases attributable to  ongoing
businesses and $0.5 million was attributable to businesses sold or to be sold.
 
   
     Operating  Income  before  dividing  profits  with  Pro-Fac.  The Company's
operating loss in fiscal 1993 of $22.1 million was a decrease of $65.3  million,
or  151.1%, from an operating income of  $43.2 million in fiscal 1992. Excluding
the restructuring  charge, the  Company's operating  income in  fiscal 1993  was
$38.9  million, a $4.3  million decrease, or 10.0%,  from fiscal 1992. Operating
losses attributable to  businesses sold  or to be  sold in  connection with  the
Company's  restructuring  program  were $8.4  million  in fiscal  1993  and $0.5
million in fiscal 1992. Excluding operating losses from businesses sold or to be
sold, the Company's operating income from ongoing operations in fiscal 1993  was
$47.3  million, an  increase of  $3.6 million,  or 8.2%,  from $43.7  million in
fiscal 1992. This $3.6 million increase was comprised of a $2.6 million increase
at CMF, including $2.8 million attributable  to fruit fillings and toppings  and
puddings,  a $1.9  million increase  at Nalley's  primarily comprised  of a $1.6
million increase in  canned meats  and entrees and  a $0.3  million decrease  in
peanut  butter, and  a $3.8  million increase at  Finger Lakes  primarily due to
improved production  efficiencies.  These increases  were  offset, in  part,  by
reduced operating profits for CMF's New York vegetables business of $0.9 million
and  Southern of $0.5  million as a  result of the  over-supply situation in the
commodity vegetable business. The  Snack Foods Group  had a decreased  operating
income  of $1.0 million as a result  of competitive pressures that prevented the
implementation of price increases to cover increased costs. An increase of  $1.3
million related to the management incentive plan also reduced operating income.
    
 
     Interest  Expense.  Interest  expense  in  fiscal  1993  of  $19.6  million
decreased $3.2  million, or  14.0%,  from $22.8  million  in fiscal  1992.  This
decrease  was  attributable to  a reduction  in debt,  which accounted  for $0.8
million of the  decrease, and  lower interest  rates, which  accounted for  $2.4
million of the decrease.
 
   
     Pro-Fac  share of earnings/(loss). Pro-Fac's share of the Company's loss in
fiscal 1993 of $21.8 million decreased $31.3 million from a share of earnings in
fiscal 1992 of $9.5 million.  Restructuring charges accounted for $30.5  million
of  the decrease. The Pro-Fac share of earnings/(loss) in fiscal 1993 and fiscal
1992 was 52.3% and 46.6%, respectively, of the Company's pre-tax earnings/(loss)
before dividing with Pro-Fac.
    
 
     Income/(loss) before taxes. The Company's loss before taxes in fiscal  1993
of  $19.9 million decreased $30.8 million from income of $10.9 million in fiscal
1992. This decrease in earnings was  due primarily to the restructuring  charges
discussed above.
 
                                       62
 
<PAGE>
     Provision  for taxes.  Provision for taxes  in fiscal 1993  of $3.9 million
decreased $0.9 million  from a  provision of $4.8  million in  fiscal 1992.  The
Company's  effective tax  rate was  significantly impacted  by the  writedown of
goodwill and other intangibles having a lower tax basis than book value.
 
     Net income/(loss). The Company's fiscal 1993 net loss of $23.8 million  was
a decrease of $29.9 million compared to earnings of $6.1 million in fiscal 1992.
This  decrease  was  almost entirely  due  to the  restructuring  charges (after
allocating to  Pro-Fac  its share  of  the  loss) and  the  Company's  increased
effective tax rate, as discussed above.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  HISTORICAL FUNDING AND CAPITAL EXPENDITURES
 
     The operations of the Company historically have been funded with cash flows
generated  by  operations, borrowings  from Pro-Fac  (which  in turn  borrowed a
portion of  these  funds from  the  Bank)  and borrowings  under  the  Company's
seasonal  facility  with a  syndicate  of commercial  lenders  led by  The Chase
Manhattan Bank, N.A.  Pro-Fac and the  Company had available  seasonal lines  of
credit of $100.0 million through September 1993, $86.0 million through September
1994 and $96.0 million thereafter. The maximum borrowing on those seasonal lines
during  fiscal  1994 was  $81.0 million,  while  the average  amount outstanding
during such year totaled approximately $51.5 million. The balance outstanding at
September  24,   1994  was   $90.0  million.   These  borrowings   were   repaid
simultaneously with the consummation of the Transactions.
 
     In  addition  to  borrowings by  Pro-Fac,  which  have been  loaned  to the
Company, substantially all  cash not distributed  by Pro-Fac to  its members  or
securityholders  has either  been invested  in assets  leased to  the Company or
loaned to  the Company  to  finance its  operations.  As such,  the  information
provided  below describes  liquidity and  capital resources  of the  Company and
Pro-Fac on a combined basis.
 
     In the  first  quarter  of fiscal  1995,  the  net cash  used  by  combined
operating  activities of the  Company and Pro-Fac of  $62.1 million reflects net
income  of  $0.3  million  for  the  Company  and  $3.7  million  for   Pro-Fac.
Amortization  of assets amounted to $5.5 million. Non-recurring charges amounted
to $3.7 million.  Inventories increased $67.2  million, and accounts  receivable
increased $7.1 million. Changes in other assets and liabilities amounted to $1.0
million.
 
     In  fiscal 1994, the net cash  provided by combined operating activities of
the Company and Pro-Fac  of $39.0 million reflects  net income of $10.1  million
for  the Company and $24.5 million  for Pro-Fac. Amortization of assets amounted
to $25.7 million.  Inventories decreased  $0.3 million  and accounts  receivable
decreased  $5.7 million.  Changes in  other assets  and liabilities  amounted to
$27.3 million.
 
     Cash  flows  from   investing  activities  include   the  acquisition   and
disposition  of property, plant and equipment and  other assets held for or used
in the  production of  goods. Net  cash  used in  investing activities  of  $4.7
million  in  the first  quarter of  fiscal  1995 was  comprised of  $1.0 million
received for the disposition  of fixed assets, offset  by $5.4 million paid  for
fixed  assets, and a  $0.3 million increase  in the investment  in the Bank. Net
cash provided  by investing  activities  of $22.4  million  in fiscal  1994  was
comprised  of  $42.1 million  received from  disposals,  $19.6 million  paid for
purchases of property, plant and equipment, $1.3 million received for  disposals
of  fixed assets, and a $1.4 million increase  in the investment of the Bank. In
fiscal 1994, the $42.1 million received from the disposition of the oats portion
of the National Oats business and the Hiland potato chips business was generally
applied to reduce debt.
 
     Net cash provided  by financing activities  of $71.3 million  in the  first
quarter of fiscal 1995 was primarily comprised of proceeds of short-term debt of
$78.5  million which offset payments on long-term debt of $0.5 million, the cash
portion of non-qualified retain conversion  of $0.3 million, and dividends  paid
of  $6.3 million.  Net cash  used in  financing activities  of $65.0  million in
fiscal 1994  was primarily  comprised of  payments on  short-term debt  of  $0.5
million, payments on long-term debt of $50.2 million, payments on capital leases
of  $2.1  million,  repurchases of  $3.2  million,  and dividends  paid  of $9.9
million, less issuance of capital stock of $0.7 million.
 
                                       63
 
<PAGE>
     Capital expenditures were $16.2 million, $21.5 million and $19.5 million in
the 1992,  1993 and  1994 fiscal  years, respectively.  These figures  represent
capital   expenditures  for  the  Company  and  Pro-Fac.  Under  the  Integrated
Agreement, Pro-Fac  had  historically provided  the  fixed assets  used  in  the
business  of the Company. Capital expenditures are expected to approximate $20.0
million in fiscal 1995. Management  believes the Company's maintenance level  of
capital expenditures to be approximately $8.0 million.
 
  NEW BORROWINGS; ADDITIONAL CAPITAL CONTRIBUTION BY PRO-FAC
 
     Under  the New Credit Agreement, the Company  is able to borrow up to $86.0
million for  seasonal  working capital  purposes  under the  Seasonal  Facility,
subject  to  a borrowing  base limitation,  and  obtain up  to $10.0  million in
aggregate face  amount of  letters of  credit  pursuant to  a letter  of  credit
facility.  The borrowing base is defined as  the lesser of (i) $86.0 million and
(ii) the  sum  of 60%  of  eligible accounts  receivable  plus 50%  of  eligible
inventory.  As of the Closing Date, after giving effect to the Transactions, the
borrowing base under the Seasonal Facility was $108.2 million.
 
     As of the Closing Date, after  giving effect to the Transactions, (i)  cash
borrowings  outstanding  under the  Seasonal Facility  were $72.6  million, (ii)
additional availability under the Seasonal  Facility, after taking into  account
the  amount  of the  borrowing  base, was  $13.4  million and  (iii) outstanding
letters of credit were approximately $9.7  million. In addition to its  seasonal
financing,  as of November 3, 1994, after giving effect to the Transactions, the
Company would have had  $22.5 million available  for long-term borrowings  under
the Term Loan Facility. The Company believes that the cash flow generated by its
operations  and  the amounts  available under  the  Seasonal Facility  should be
sufficient to fund its working capital needs, fund its capital expenditures  and
service  its  debt  for  the foreseeable  future.  See  'Description  of Certain
Indebtedness -- New Credit Agreement.'
 
     Pro-Fac intends to  make additional  equity contributions  to the  Company.
Specifically,  Pro-Fac has undertaken to contribute  not less than $10.0 million
in equity to the Company by the end of fiscal 1995.
 
     As a result  of the  Transactions, the  Company's total  debt and  interest
expense  have increased because  the Notes have  a substantially higher interest
rate than the debt that was repaid with the proceeds from the Old Note Offering.
The New Credit  Agreement will require  that both Pro-Fac  and the Company  meet
certain  financial tests and  ratios and comply  with certain other restrictions
and  limitations.  See  'Description  of  Certain  Indebtedness  --  New  Credit
Agreement.'
 
CERTAIN TAX MATTERS
 
     In  December  1991, the  national office  of  the Internal  Revenue Service
issued a technical advice  memorandum ('TAM') concluding  that virtually all  of
Pro-Fac's  income arises  from patronage  sources. As  a result  of the  TAM, in
January 1992 an additional  distribution of patronage  proceeds for fiscal  1991
was  made to members in the amount of $3.7 million. Patronage proceeds available
for distribution  are  determined  by  the Board  of  Directors  each  year,  as
stipulated in the Bylaws.
 
     In  August 1993, the Internal Revenue Service issued a determination letter
which concluded that  Pro-Fac is exempt  from federal income  tax to the  extent
provided  by Section 521 of  the Internal Revenue Code  of 1986, as amended (the
'Code'), 'Exemption  of Farmers'  Cooperatives from  Tax.' Unlike  a  non-exempt
cooperative,  a tax-exempt cooperative is entitled  to deduct any cash dividends
it pays on its capital stock in computing its taxable income. The exempt  status
is  retroactive to fiscal year 1986. In conjunction with this ruling, for fiscal
years 1986  to  1990,  Pro-Fac has  filed  for  tax refunds  in  the  amount  of
approximately  $5.8 million and interest payments of approximately $3.4 million.
In addition, it is anticipated that Pro-Fac will file for tax refunds for fiscal
years 1991 and  1992 in the  amount of approximately  $3.1 million and  interest
payments  of  approximately  $0.4  million. No  such  refund  amounts  have been
reflected in  the  financial  statements of  Pro-Fac  as  of June  25,  1994  or
September 24, 1994. It is anticipated that the refund amounts will be recognized
upon receipt. It is anticipated, however, that as a result of the acquisition of
the Company, Pro-Fac may no longer be
 
                                       64
 
<PAGE>
entitled  to exempt status  under Section 521 of  the Code and  may no longer be
permitted to deduct the cash dividends paid on its capital stock.
 
     During fiscal  1989  and  1990,  the  Company  entered  into  a  series  of
transactions  with  Pro-Fac which  were recorded  as financing  transactions for
financial  reporting  purposes.  For  tax  purposes,  these  transactions   were
inadvertently reported in a manner that may have implied that certain intangible
assets  had been disposed of. The Company is amending its tax returns to correct
the reporting. The years in question  are currently under audit by the  Internal
Revenue  Service. Based upon  consultation with its  tax counsel and independent
accountants, the  Company does  not  believe that  there  will be  any  material
incremental tax due as a result of such audit.
 
OTHER MATTERS
 
     In  November 1992, the Financial Accounting Standard Board issued Statement
of Accounting  Standards  No.  112, 'Employers'  Accounting  for  Postemployment
Benefits.'  This statement  establishes accounting  standards for  employers who
provide benefits to  former or  inactive employees after  employment but  before
retirement. Postemployment benefits are all types of benefits provided to former
or   inactive  employees,  their  beneficiaries  and  covered  dependents.  This
statement is effective for fiscal years  beginning after December 15, 1993.  The
Company  adopted this  statement in  the first  quarter of  fiscal 1995  with no
significant impact on its results of operations.
 
     Statement of Position  (SOP) 93-7,  'Reporting on  Advertising Costs,'  was
issued  in December 1993. The Statement provides guidance on financial reporting
on advertising costs.  The Company believes  that the effect  on the results  of
operations will not be material.
 
SUPPLEMENTAL INFORMATION ON INFLATION
 
     During  the last three fiscal years, the changes in costs and prices within
the Company's business due  to inflation were  not significantly different  from
inflation in the United States economy as a whole. Levels of capital investment,
pricing  and inventory investment  were not materially  affected by the moderate
inflation.
 
                                       65

<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PRO-FAC
 
GENERAL
 
     This  discussion outlines the  most significant reasons  for changes in the
major items of Pro-Fac's statement of net proceeds from fiscal 1992 through 1994
and the first  quarter of fiscal  1995. The  relevant figures are  shown in  the
Financial  Statements  of  Pro-Fac elsewhere  herein.  The  historical operating
results are  not  necessarily indicative  of  the future  operating  results  or
financial condition of Pro-Fac.
 
     Most of the proceeds of Pro-Fac are derived from the sale to the Company of
the  crops  of  its members  and  hence  depend primarily  upon  the  volume and
Commercial Market Value of these crops (which accrues to Pro-Fac at the time  of
delivery).  In addition, proceeds depend upon  the profitability of the finished
products made from Pro-Fac crops and raw materials from other sources which  are
then  processed and sold  by the Company  during the course  of the fiscal year.
Under the  Integrated  Agreement,  which  has been  superseded  by  the  Pro-Fac
Marketing Agreement, the total purchase price for crops and the financing charge
were both based in part on the results of operations of the Company.
 
PRO-FAC'S RESULTS OF OPERATIONS
 
  CHANGES FROM THREE MONTHS ENDED SEPTEMBER 25, 1993 TO THREE MONTHS ENDED
SEPTEMBER 24, 1994
 
     The  Commercial Market Value of crops delivered during the first quarter of
fiscal 1995 decreased to $37.7 million  from $42.3 million in the first  quarter
of fiscal 1994.
 
     For  the  quarter ended  September  24, 1994,  the  change in  net proceeds
compared to the prior year quarter is summarized below:
 
<TABLE>
<CAPTION>
                                                                                                (MILLIONS)
 
<S>                                                                                             <C>
Decreased proceeds from the Company..........................................................     $ (0.4)
Increased net interest income................................................................        0.3
Change in bank dividend......................................................................       (0.1)
                                                                                                ----------
Change in excess of revenues before taxes, dividends and allocation of net proceeds..........       (0.2)
Change in tax provision......................................................................        0.4
Increase in dividends........................................................................       (0.5)
                                                                                                ----------
Change in net proceeds.......................................................................     $ (0.3)
                                                                                                ----------
                                                                                                ----------
</TABLE>
 
  CHANGES FROM FISCAL 1993 TO FISCAL 1994
 
     The 1994 Commercial Market Value of crops delivered during this  production
season  decreased to $59.2 million from $59.8  million in fiscal 1993. This 1.0%
decrease was the net result of a  2.5% tonnage increase offset by the effect  of
price and mix variations from the commodities.
 
                                       66
 
<PAGE>
     For  the  year ended  June 25,  1994, the  change in  net proceeds  and the
allocation to members compared to the prior year is summarized below:
 
<TABLE>
<CAPTION>
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
Increased proceeds from the Company................................................           $40.4
Increased net interest income......................................................             0.7
All other..........................................................................             0.1
                                                                                             ------
Change in excess of revenues before taxes, dividends and allocation of net
  proceeds.........................................................................            41.2
Benefit for taxes..................................................................             0.8
Change in dividends................................................................             0.2
                                                                                             ------
Change in net proceeds.............................................................            42.2
Less increase in allocation to earned surplus......................................           (30.8)
                                                                                             ------
Increase in net proceeds available to members......................................           $11.4
                                                                                             ------
                                                                                             ------
</TABLE>
 
  CHANGES FROM FISCAL 1992 TO FISCAL 1993
 
     The 1993 Commercial Market Value  of crops delivered during the  production
season  decreased  to $59.8  million  from $64.2  million  in fiscal  1992. This
decrease of 6.9% was the  net result of a 12.0%  tonnage increase offset by  the
effect  of price and mix variations for the commodities. Significant supplies of
cherries in 1992 drove Commercial Market Value  for that crop down so that  even
though  the volume delivered  to Pro-Fac increased  64% from the  prior year the
dollar amount of Commercial Market Value decreased by 39%.
 
     For the  year ended  June 25,  1994, the  change in  net proceeds  and  the
allocation to members compared to the prior year is summarized below:
 
<TABLE>
<CAPTION>
                                                                                      (DOLLARS IN MILLIONS)
 
<S>                                                                                   <C>
Decreased proceeds from the Company................................................           (31.3)
Increase net interest income.......................................................             0.6
Change in bank dividend............................................................             0.4
                                                                                             ------
Change in excess of revenues before taxes, dividends and allocation of net
  proceeds.........................................................................           (30.3)
Decrease in the benefit for taxes..................................................            (1.1)
Increase in dividends..............................................................            (0.1)
                                                                                             ------
Change in net proceeds.............................................................           (31.5)
Decrease in allocation to earned surplus...........................................            28.0
                                                                                             ------
Decrease in net proceeds available to members from current operations..............            (3.5)
Additional distribution of 1991 net proceeds from earned surplus in fiscal 1992....            (3.7)
                                                                                             ------
Decrease in net proceeds available to members......................................            (7.2)
                                                                                             ------
                                                                                             ------
</TABLE>
 
CERTAIN TAX MATTERS
 
     In  December  1991, the  national office  of  the Internal  Revenue Service
issued a  TAM concluding  that virtually  all of  Pro-Fac's income  arises  from
patronage  sources.  As a  result  of the  TAM,  in January  1992  an additional
distribution of patronage proceeds  for fiscal 1991 was  made to members in  the
amount  of  $3.7  million.  Patronage proceeds  available  for  distribution are
determined by the Board of Directors each year, as stipulated in the Bylaws.
 
     In August  of 1993,  the Internal  Revenue Service  issued a  determination
letter  which concluded that  Pro-Fac is exempt  from federal income  tax to the
extent provided  by Section  521 of  the Internal  Revenue Code,  'Exemption  of
Farmers'  Cooperatives from Tax.' Unlike  a non-exempt cooperative, a tax-exempt
cooperative is entitled to deduct cash dividends it pays on its capital stock in
computing its taxable income.  The exempt status is  retroactive to fiscal  year
1986. In conjunction with this ruling, for
 
                                       67
 
<PAGE>
fiscal  years 1986 to 1990,  Pro-Fac has filed for tax  refunds in the amount of
approximately $5.8 million and interest payments of approximately $3.4  million.
In addition, it is anticipated that Pro-Fac will file for tax refunds for fiscal
years  1991 and 1992  in the amount  of approximately $3.1  million and interest
payments of  approximately  $0.4  million.  No such  refund  amounts  have  been
reflected  in  the  financial statements  of  Pro-Fac  as of  June  25,  1994 or
September 24, 1994. It is anticipated that the refund amounts will be recognized
upon receipt. It is anticipated, however, that as a result of the acquisition of
the Company Pro-Fac may no longer be entitled to exempt status under Section 521
of the Internal Revenue Code and may  no longer be permitted to deduct the  cash
dividends paid on its capital stock.
 
ACCOUNTING FOR INCOME TAXES
 
     In February 1992, the Financial Accounting Standards Board issued SFAS 109,
'Accounting  for Income Taxes.'  SFAS 109 eliminates and  simplifies part of the
requirements of the previously  issued SFAS 96. The  Statement is effective  for
fiscal  years  beginning  after  December 15,  1992,  with  retroactive adoption
permitted. Pro-Fac has retroactively adopted the provisions of this standard  as
of June 29, 1991. There was no effect on Pro-Fac for this accounting change.
 
                                       68
 
<PAGE>
                                    BUSINESS
 
GENERAL
 
     The Company is a producer and marketer of processed food products including
canned  and frozen fruits and vegetables,  canned desserts and condiments, fruit
fillings and  toppings,  canned chilies  and  stews, salad  dressings,  pickles,
peanut  butter and snack foods. In addition, the Company manufactures cans which
are both utilized by the Company and sold to third parties. In fiscal 1994, on a
pro forma basis after giving effect to the Transactions, the Company would  have
had  net sales and operating income plus depreciation and amortization of $749.2
million and $77.0 million (excluding the nonrecurring restructuring gain of $7.8
million and  the  $3.5 million  charge  relating  to legal  and  advisory  costs
incurred in connection with the change of control), respectively. See 'Pro Forma
Financial Data of the Company.'
 
     The  Company sells  products in  three principal  categories: (i) 'branded'
products, which are sold  under the Company's  trademarks, (ii) 'private  label'
products,  which are sold to  grocers that in turn use  their own brand names on
the products and (iii) 'food service'  products, which are sold to food  service
institutions  such  as restaurants,  caterers and  bakeries  and to  schools. In
fiscal 1994, approximately one-half of the Company's net sales were branded  and
the  remainder were split between private  label and food service. The Company's
branded products include 'Comstock,' 'Thank You' and 'Wilderness' fruit fillings
and toppings,  'Nalley' chilies  and stews,  'Bernstein's' salad  dressings  and
'Adams'  peanut  butter.  The  Company's private  label  products  include salad
dressings, salsa, fruit fillings  and toppings, canned  puddings and canned  and
frozen  vegetables, which  are sold to  customers such as  A&P, Kroger, Safeway,
Topco, Wegman's  and Winn-Dixie.  The Company's  food service  products  include
salad  dressings,  pickles,  fruit  fillings  and  toppings,  canned  and frozen
vegetables, canned puddings, cheese  sauces and canned  and frozen fruit,  which
are  sold  to customers  such as  Carvel, Disney,  Foodservice of  America, KFC,
McDonald's and Sysco.
 
BUSINESS STRATEGY
 
     Achieve Leading Market  Shares of  Branded Products.  The Company  believes
that  having branded products with strong shares in regional markets provides it
with distinct advantages. Specifically, by achieving a market presence within  a
geographic  region, the Company believes it is better able to create avenues for
the sale of the Company's  other branded products and  to assess and meet  local
market and consumer needs.
 
     Diversify  Through  Sales  of  Branded,  Private  Label  and  Food  Service
Products. Historically,  the  Company  has  focused  primarily  on  its  branded
products,  many of which have  leading market shares in  the regions they serve.
However, with the growth of the  private label and food service businesses,  the
Company  has also begun to focus on profitable opportunities in these areas. For
example, Nalley's has been  working with grocers on  programs for private  label
salsa,  soups and salad  dressings with 'good,'  'better' and 'best' categories.
This concept offers the grocer a three-tiered product selection and provides the
Company with  a  means  to  customize products  and  programs  specifically  for
consumer  desires.  The  Company is  currently  reviewing the  expansion  of the
'good,' 'better' and 'best'  program to many other  products. In addition,  with
the  growth of  the food  service sector, the  Company has  pursued food service
opportunities for its fruit fillings  and toppings, puddings and cheese  sauces.
Future  food  service  growth is  planned  for  other products  such  as breaded
vegetables and salad dressings.
 
     Engage in Selective  National Expansion Program.  Certain of the  Company's
products  have  achieved significant  market  shares within  specific geographic
regions, and the Company believes substantial opportunities exist to  distribute
these  products  on a  national basis.  The Company  recently began  selling its
'Bernstein's' salad  dressing,  first  introduced  in  California,  in  Arizona,
Colorado  and Upstate New York. Other  products under consideration for national
expansion include Mexican specialty items, such as chili and salsa, other  salad
dressings and canned soups.
 
     Continuous  Focus on  Cost Reduction. Through  a corporate  wide program of
information management, selected  capital expenditures  and individual  division
initiatives,  the  Company  continuously  seeks  to  reduce  costs  and  improve
efficiency. During fiscal 1993,  the Company initiated production  consolidation
efforts  involving the closing of three plants located in Michigan, Colorado and
New York.
 
                                       69
 
<PAGE>
Further consolidations are being explored to reduce operational redundancies. In
the area of purchasing, by maximizing market leverage through collaborative  and
cooperative  purchasing activities  throughout the  Company, significant savings
have been achieved. As a result of the Company's cost reduction activities,  the
Company's  operating income margin from ongoing businesses improved from 6.0% to
6.5% to 6.9% in each of fiscal 1992, 1993 and 1994, respectively.
 
DESCRIPTION OF BUSINESSES
 
  COMSTOCK MICHIGAN FRUIT
 
     CMF, the Company's largest division, headquartered in Rochester, New  York,
produces  products  in  three  principal  categories:  (i)  fruit  fillings  and
toppings, (ii) aseptically produced products and (iii) canned and frozen  fruits
and  vegetables.  In fiscal  1994, approximately  one-third  of CMF's  net sales
represented branded products, approximately one-third represented private  label
products  and  approximately one-third  represented  food service  products. CMF
markets its branded  products under the  'Thank You,' 'Comstock,'  'Wilderness,'
'Greenwood,'  'Silver Floss,' 'Blue Boy,' 'Victor,' 'Cortland Valley,' 'Cerise,'
'Super Pop,' 'Pop-Eye' and  'Pops-Rite' labels. The  following table sets  forth
the net sales and division operating income for CMF for the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
 
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........      $ 318.8          $ 317.8          $ 333.4             $ 75.0                $ 71.7
Operating
  income.........         20.4             23.0             29.6                4.9                   6.7
</TABLE>
 
     CMF  estimates  the  national  fruit fillings  and  toppings  market  to be
approximately $225.0 million.  CMF's fruit  fillings and  toppings are  marketed
under the 'Comstock,' 'Thank You' and 'Wilderness' brands, which held a national
market  share of approximately 56% in the  fruit filling segment in fiscal 1994.
CMF's fruit fillings and  toppings are sold both  through grocers to the  public
and  to food service institutions such as restaurants, caterers and bakeries and
to schools. In fiscal 1994, the Company introduced the 'More Fruit/More  Flavor'
program  at CMF,  which involved the  production of fruit  fillings and toppings
with 25% more fruit  content, which CMF  sells at a  premium price. The  Company
believes this program has increased CMF's market share in the fruit fillings and
toppings  category. In fiscal  1992, CMF also launched  a pumpkin filling, which
represents  approximately  one-quarter  of  the  fruit  fillings  and   toppings
category.  CMF is capitalizing on its existing brand franchise in fruit fillings
and toppings to make pumpkin a part of its full line.
 
     CMF's aseptic operations produce puddings, cheese sauces and dips for  sale
by CMF and diet drinks for sale by a third party under a co-packing arrangement.
The  aseptic production process involves preparation of the product in a sterile
environment beginning with batch  formulation and continuing through  packaging.
As a result, once packaged, the product requires no further cooking. The Company
believes  its aseptic  production facility  is state-of-the-art.  In 1993, CMF's
aseptically processed  puddings  accounted  for approximately  one-half  of  the
national  food service market and  aseptically processed cheese sauces accounted
for approximately one-quarter of the national food service market.
 
     CMF's fruit and  vegetable processing  business includes  both branded  and
private  label production. It also includes  value added products such as canned
specialty fruits and frozen vegetable mixes. Success in the fruit and  vegetable
processing  business is  driven by,  among other  things, an  ability to control
costs. The Company  has aggressively  sought to reduce  costs in  the fruit  and
vegetable  processing business by closing  plants, making capital investments in
the modernization of processing equipment, changing its product mix and refining
advertising strategies.  For  example, in  fiscal  1993, the  Company  initiated
production  consolidation efforts involving the closing of CMF plants located in
Michigan and  New  York.  Programs  aimed  at  further  reducing  costs  include
continued  capital  investment in  cost savings  projects and  further vegetable
plant consolidation.
 
                                       70
 
<PAGE>
  NALLEY'S
 
     Nalley's, which includes the Nalley's Fine Foods division headquartered  in
Tacoma,  Washington  and  Nalley's  Canada Ltd.  located  in  Vancouver, British
Columbia, markets canned meat products such as chilies and stews, pickles, salad
dressings, peanut butter and syrup, which are sold throughout the Northwest  and
Western  United States  and Western  Canada under  the 'Nalley'  brand and other
brands, such as 'Bernstein's' salad dressing and 'Adams' natural peanut  butter.
Approximately  three-quarters of Nalley's products are branded; however, private
label accounts  for a  growing percentage  of Nalley's  business. The  following
table  sets forth the net  sales and division operating  income for Nalley's for
the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........      $ 211.9          $ 211.1          $ 214.8(1)          $ 52.7                $ 54.0
Operating
  income.........         19.5             21.4             17.6                4.7                   4.6
</TABLE>
 
- ------------
 
(1) Sales by Nalley's Canada  Ltd. accounted for  approximately 20% of  Nalley's
    total net sales in fiscal 1994.
 
     The  Nalley's branded products have been  a vehicle for growth through both
geographic expansion and  line extension. Several  of Nalley's branded  products
have  leading market  shares in the  Pacific Northwest, such  as Nalley's chili,
which had  a market  share of  approximately 57%,  and 'Nalley'  and  'Farman's'
pickles, which together had a market share of approximately 49%, for the 52-week
period  ended August 7,  1994. In the Pacific  Northwest, the Company's 'Nalley'
and 'Bernstein's'  brands of  salad dressings  had a  combined market  share  of
approximately  17% for the  same period. The Company  recently began selling its
'Bernstein's' salad dressings in Arizona,  Colorado and Upstate New York.  Plans
are  under consideration  to expand  production to  an existing  facility in the
Midwest or East  to service  Eastern markets.  In addition,  Nalley's has  begun
distribution  of a  refrigerated version of  the 'Bernstein's'  dressings in the
Pacific Northwest.  Nalley's  is  currently  exploring  opportunities  with  two
national food companies in order to expand the distribution of its products.
 
     Private  label efforts include executing  a new three-tiered store labeling
strategy for specialty Mexican products such as chili and salsa, salad dressings
and canned soups.  The three-tiered  strategy allows  the Company  to offer  its
'Nalley'  branded products to its private label customers in a 'good,' 'better,'
'best' product format.  For example,  if a given  grocer seeks  a premium  salsa
brand, Nalley's can offer its top-tier brand of salsa. By using the three-tiered
product  approach, the Company believes it can effectively extend the reach of a
given product  line. The  private label  customer base  includes Kroger  in  the
Midwest,  Ralph's on the West Coast, Wegman's in Upstate New York and Winn-Dixie
in the Southeast.
 
  SOUTHERN FROZEN FOODS
 
     Southern, located in Montezuma, Georgia, freezes  and sells a full line  of
southern  vegetables such as black-eyed peas, okra and leafy greens as well as a
line of  traditional vegetables  such as  corn, peas,  squash and  green  beans.
Southern also produces specialty side dishes and a small amount of frozen fruit.
The  following table sets forth the net  sales and division operating income for
Southern for the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........       $91.7            $93.4            $94.3              $ 22.9                $ 23.1
Operating
  income.........         8.1              7.6             10.2                 1.8                   2.4
</TABLE>
 
     Southern's  products  are  marketed   under  the  following  brand   names:
'McKenzie's,'  'Southern Farms,'  'Gold King,'  'Chill-Ripe' and  'Tropic Isle.'
Approximately one-half of Southern's products are sold under brand labels,  with
'McKenzie's'  and  'Southern  Farms'  accounting for  approximately  26%  of the
southern vegetable  market in  the Southeastern  United States  for the  52-week
period ended
 
                                       71
 
<PAGE>
March  6, 1994.  Approximately 15%  of Southern's  products are  sold to private
label customers  with  major  accounts including  Winn-Dixie,  Federated  Foods,
SuperValue  and Marketing Management. Distribution is primarily in the Southeast
and South Central portions of the United States.
 
     On July  7,  1994,  a  fire extensively  damaged  Southern's  breading  and
packaging operations. By July 12, 1994, Southern had arranged for co-packing and
resumed  shipments. The Company has business interruption insurance and believes
that all losses  beyond its  $250,000 deductible  will be  covered. The  Company
began  construction of  a new  breading and  packaging facility  in late October
1994. Completion is scheduled for June 1995.
 
  SNACK FOODS GROUP
 
     The Snack Foods  Group consists  of three separate  divisions: (i)  Snyder,
(ii)  Tim's and (iii) Husman.  The following table sets  forth the net sales and
division operating income for the Snack Foods Group for the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
 
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........       $65.3            $65.4            $61.2              $ 15.5                $ 15.4
Operating
  income.........         5.1              4.1              2.7                 0.9                   0.8
</TABLE>
 
     Snyder of Berlin,  located in  Berlin, Pennsylvania,  produces and  markets
several varieties of potato chips in distinctive silver-colored bags, as well as
several  varieties  of corn  chips and  similar  snack products  in conventional
packaging, primarily under the 'Snyder  of Berlin' brand. Snyder's products  are
recognized  for their taste  and freshness among  users in Western Pennsylvania,
Ohio and  West  Virginia,  some  of  the  country's  highest  per  capita  snack
consumption markets.
 
     Tim's  Cascade Chips, located in  Tacoma, Washington, produces kettle-fried
potato  chips  for   distribution  in  the   Seattle/Tacoma,  Washington   area.
Kettle-frying  produces a  potato chip  that is  thicker and  crisper than other
potato chips.
 
     Husman Snack Foods, located  in Cincinnati, Ohio,  markets potato chips  in
Cincinnati  and  Dayton,  Ohio.  Husman  has  maintained  volume  with marketing
concepts such as a licensing agreement with a leading local restaurant chain  to
use its recognizable Bar-B-Que flavor in potato chips and dip.
 
  BROOKS FOODS
 
     Brooks  markets specialty chili beans,  specialty tomato products, barbecue
sauce and related products under the  'Brooks' label. Its principal markets  are
in  the  Midwest.  In fiscal  1994,  branded sales  accounted  for approximately
three-quarters of Brooks' total sales. However, Brooks is seeking to expand  its
private  label business, particularly for its specialty chili bean products. The
following table  sets forth  the net  sales and  division operating  income  for
Brooks for the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
 
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........       $30.0            $30.7            $30.0               $5.6                  $5.4
Operating
  income.........         2.7              2.7              3.1                0.2                   0.1
</TABLE>
 
     Brooks sells a line of specialty tomato products under the 'Just for Chili'
brand name, a line of whole and stewed tomatoes under the 'Hoosier Sweets' brand
name  and a  line of chili  hot beans under  the 'Brooks' brand  name. In fiscal
1994, 'Brooks' chili hot beans  had a market share  of approximately 68% in  the
major Midwestern cities it serves.
 
                                       72
 
<PAGE>
  FINGER LAKES PACKAGING COMPANY
 
     Finger  Lakes manufactures various sizes  of three-piece sanitary food cans
for sale  to  the Company  and  third  parties. In  fiscal  1994,  approximately
two-thirds  of Finger  Lakes sales  were to other  divisions of  the Company and
one-third were to other customers. The following table sets forth the net  sales
and  division operating  income (before  elimination of  corporate overhead) for
Finger Lakes for the periods shown:
 
<TABLE>
<CAPTION>
                                   FISCAL YEAR ENDED                              THREE MONTHS ENDED
                    -----------------------------------------------    ----------------------------------------
                    JUNE 26, 1992    JUNE 26, 1993    JUNE 25, 1994    SEPTEMBER 25, 1993    SEPTEMBER 24, 1994
                    -------------    -------------    -------------    ------------------    ------------------
                                                       (DOLLARS IN MILLIONS)
 
<S>                 <C>              <C>              <C>              <C>                   <C>
Net sales........       $46.9            $47.1            $49.9              $ 12.6                $ 14.6
Operating
  income.........        (0.9)             2.9              3.9                 1.1                   1.0
</TABLE>
 
     Finger Lakes' three part metal sanitary  cans are used in the retail,  food
service  and  institutional  markets.  These  cans  are  recyclable  and provide
economical containers  for  the  Company's  products based  on  volume  run  and
customer base.
 
PACKAGING AND DISTRIBUTION
 
     The  food  products  produced by  the  Company are  distributed  to various
consumer markets in all 50  states as well as in  Canada. Branded lines of  CMF,
Southern  and  Brooks are  sold  through food  brokers  which sell  primarily to
supermarket chains and various institutional feeders. Nalley's has its own sales
personnel responsible  for sales  within  the Pacific  Northwest and  uses  food
brokers  for  sales  in  other marketing  areas.  Snyder's,  Tim's  and Husman's
products are marketed through distributors, some of which are owned and operated
by the Company, who sell directly to retail outlets in Kentucky, Maryland, Ohio,
Pennsylvania, Virginia and West Virginia.
 
     Customer brand  operations encompass  the sale  of products  under  private
labels  to chain stores  and under the  controlled labels of  buying groups. For
example, private label customers of CMF include such major food distributors  as
A&P,  Kroger, Safeway, Topco, Wegman's and Winn-Dixie. The Company has developed
central storage  and  distribution  facilities  that  permit  multi-item  single
shipment to customers in key marketing areas.
 
     Curtice-Burns  Express ('CBX'), a subsidiary of  the Company, is a licensed
common carrier with authority in 48 states. It is used by the Company to  obtain
backhaul  volume on shipments via the  Company's trucks or contract haulers. The
other divisions of the Company lease their equipment to CBX for these backhauls.
 
TRADEMARKS
 
     The major brand  names under  which the  Company markets  its products  are
trademarks  of the Company.  Such brand names  are considered to  be of material
importance to  the  business  of the  Company  since  they have  the  effect  of
developing  brand identification  and maintaining  consumer loyalty.  All of the
Company's trademarks are of perpetual duration so long as periodically  renewed,
and  it is currently intended that the  Company will maintain them in force. The
major brand names utilized by the Company are as follows:
 
                                       73
 
<PAGE>
 
<TABLE>
<CAPTION>
              PRODUCT                                            BRAND NAME
- ------------------------------------  -----------------------------------------------------------------
 
<S>                                   <C>
Chilies, stews and soups............  Brooks, Mariners Cove, Nalley
Fruits and vegetables...............  Blue Boy, Brooks, Cerise, Chill-Ripe, Gold King, Gracias,
                                      Greenwood, Hoosier Sweets, Just for Chili, McKenzie's, Naturally
                                      Good, Ritter, Southern Farms, Southland, Thank You, Tropic Isle
Fruit fillings and toppings.........  Comstock, Globe, Gracias, Thank You, Wilderness
Peanut butter.......................  Adams
Pickles.............................  Farman's, Nalley
Popcorn.............................  Pop-Eye, Pops-Rite, Super Pop
Puddings............................  Gracias, Thank You
Salad dressings.....................  Bernstein's, Bernstein's Light Fantastic, Nalley
Sauerkraut..........................  Cortland Valley, Silver Floss, Victor
Snack food..........................  Cheese Pleezers, Husman, La Restaurante, Snyder of Berlin,
                                      Thunder Crunch, Tim's Cascade Chips
Syrup...............................  Lumberjack
</TABLE>
 
RAW MATERIALS
 
     It is currently  anticipated that  the Company will  acquire a  substantial
part   of  its  raw   agricultural  products  from   Pro-Fac.  In  fiscal  1994,
approximately 65%  of  the crops  processed  by  the Company  were  supplied  by
Pro-Fac.  The Company also  will purchase on  the open market  some crops of the
same type  and condition  as  those purchased  from  Pro-Fac. Such  open  market
purchases  may occur at  prices higher or  lower than those  paid to Pro-Fac for
similar products. See 'Certain Transactions -- Pro-Fac Marketing Agreement.'
 
     The canned and frozen  vegetable portion of the  Company's business can  be
positively  or  negatively affected  by  weather conditions  nationally  and the
resulting impact on crop yields.  Favorable weather conditions can produce  high
crop  yields  and  an oversupply  situation  in  a given  year.  This oversupply
typically will result in depressed  selling prices and reduced profitability  to
the  Company on the inventory produced from that year's crops. Excessive rain or
drought conditions can produce  low crop yields and  a shortage situation.  This
shortage   typically  will  result  in   higher  selling  prices  and  increased
profitability to the Company. While  the national supply situation controls  the
pricing,  the supply can differ regionally because of variations in weather. The
1993 floods in the Midwest and the  drought in the South increased prices,  even
though the crops in the Company's growing areas were at normal levels.
 
     Except  for cans manufactured by Finger Lakes, the Company purchases all of
its requirements for nonagricultural products, including containers, on the open
market. Although the  Company has  not experienced any  difficulty in  obtaining
adequate  supplies of such items, occasional  periods of short supply of certain
raw materials may occur.
 
COMPETITION
 
     All products of  the Company, particularly  branded products, compete  with
those  of national and  major regional food  processors under highly competitive
conditions. Many  of  the  national  manufacturers  have  substantially  greater
resources  than the  Company. The principal  methods of competition  in the food
industry are ready availability  of a broad line  of products, product  quality,
price, advertising and sales promotion.
 
     In  recent years,  and particularly  when various  food items  are in short
supply, the constant availability of a full  line of food items and the  ability
to  deliver the required items rapidly and economically have been among the most
important competitive factors in the markets in which the Company operates.  The
Company  believes that it is competitive with national brands in this area since
distribution of  many of  its regional  brands and  custom-pack food  items  are
limited to areas which can easily be served from its production and distribution
facilities.
 
     Quality  of product and uniformity of quality are also important methods of
competition. The Company's  relationship with Pro-Fac  has provided the  Company
with local sources of supply, thus
 
                                       74
 
<PAGE>
allowing the Company to exercise control over the quality and uniformity of much
of  the raw product which it purchases. The members of Pro-Fac generally operate
relatively large  production  units  with emphasis  on  mechanical  growing  and
harvesting  techniques. This factor  is also an  advantage in producing uniform,
high-quality food products.
 
     The Company believes that its pricing is generally competitive with that of
other food processors for products  of comparable quality. The branded  products
of the Company are marketed under regional brands and its marketing programs are
focused  on local tastes and preferences as a means of developing consumer brand
loyalty. The  Company's advertising  program utilizes  local media,  and  strong
emphasis is placed on in-store promotions.
 
     Although  the relative importance of the  above factors may vary as between
particular products or customers, the above description is generally  applicable
to  all of the products of the Company  in the various markets in which they are
distributed.
 
     An estimate  of the  number of  competitors in  the markets  served by  the
Company  is very difficult. Nearly all products sold by the Company compete with
the nationally  advertised  brands of  the  leading food  processors,  including
Borden,  DelMonte, Eagle, Green Giant, Heinz, Frito-Lay, Kraft, Vlasic, Birdseye
and similar major brands, as well as with the branded and private label products
of a number of regional  processors, many of which  operate only in portions  of
the marketing area served by the Company. While the major brands are dominant in
branded  products  on  a national  level,  the  Company believes  that  it  is a
significant factor in many of the marketing  areas served by one or more of  its
regional brands.
 
ENVIRONMENTAL MATTERS
 
     The  disposal  of  solid  and  liquid  waste  material  resulting  from the
preparation and  processing  of foods  and  the  emission of  wastes  and  odors
inherent  in  the heating  of foods  during preparation  are subject  to various
federal, state,  and local  environmental laws  and regulations.  Such laws  and
regulations  have had an important  effect on the food  processing industry as a
whole, requiring  substantially all  firms  in the  industry to  incur  material
expenditures   for  modification  of  existing  processing  facilities  and  for
construction of new waste treatment facilities.  The Company is also subject  to
standards  imposed by regulatory agencies  pertaining to the occupational health
and safety  of its  employees. Management  believes that  continued measures  to
comply  with such laws and  regulations will not have  a material adverse effect
upon its competitive position.
 
     Among the various programs for the protection of the environment which have
been adopted to date, the most important  for the operations of the Company  are
the  wastewater  discharge  permit programs  administered  by  the environmental
protection agencies in those  states in which the  Company does business and  by
the  federal Environmental Protection Agency.  Under these programs, permits are
required for processing facilities which  discharge certain wastes into  streams
and other bodies of water, and the Company is required to meet certain discharge
standards  in accordance with compliance schedules established by such agencies.
The Company has to  date received permits for  all facilities for which  permits
are required, and each year submits applications for renewal permits for some of
the  facilities. Such  renewal permits  are currently  being processed,  and the
Company expects that they will be issued by the agencies in due course.
 
     While the Company cannot predict with certainty the effect of any  proposed
or future environmental legislation or regulations on its processing operations,
management of the Company believes that the waste disposal systems which are now
in operation or which are being constructed or designed are sufficient to comply
with all currently applicable laws and regulations.
 
     In  1991, the Company  settled criminal charges arising  out of its alleged
failure to  file accurate  monthly  discharge reports  pursuant to  waste  water
discharge permits at its Red Creek, New York and Rushville, New York facilities.
There  was no claim  of any harm  to the environment,  only that certain reports
were not properly filed  as required by  the permits. At  the time the  criminal
charges  were  settled by  payment  of a  fine of  $50,000,  the New  York State
Department of  Environmental Conservation  ('DEC'),  which issued  the  permits,
indicated  that it might seek a civil penalty for the same alleged violations on
which the criminal charges  were based. During the  ensuing three years the  DEC
has not
 
                                       75
 
<PAGE>
formally  sought any such penalties, and in  any event the Company believes that
it has valid defenses to any such claims.
 
     A facility owned by the Company in Brockport, New York, known as the Former
3M/Dynacolor Plant Site  (DEC Site No.  828066) and  used by prior  owners as  a
manufacturing  facility, is under study by DEC to determine whether it should be
classified as a  hazardous waste  site presenting  a significant  threat to  the
public  health or  the environment.  Levels of  contaminants of  concern in soil
appear to be below  DEC action levels. However,  DEC is currently assessing  any
impact  on  groundwater  from soil  contamination.  Until the  results  of DEC's
assessment are available, it is not possible to determine what, if any, response
actions will be required at the facility.
 
     The Company has been identified as a potentially responsible party  ('PRP')
under  the Comprehensive Environmental Response,  Compensation and Liability Act
of 1980, as amended, ('CERCLA') along with over 100 other entities, at the Ellis
Road Site in Jacksonville, Florida. To date, the Company has paid  approximately
$45,000  toward the completion of various removal actions and soil clean up. EPA
is evaluating  the need  for  groundwater remediation  which, if  required,  the
Company  does not believe will have a  material impact on its earnings given its
relatively small contribution of  material to the site  and the availability  of
other viable PRPs.
 
     The  Company  has been  identified  by EPA  as a  PRP  under CERCLA  at the
Spectron Inc. Site located in Elkton, Maryland. The investigation of the site is
still in the  preliminary stages, and  it is  not yet possible  to estimate  the
scope  or cost of whatever remedial action  may be required. However, based upon
its very small  contribution of material  to the  site and the  large number  of
other viable PRPs, the Company does not believe this matter will have a material
impact on its earnings.
 
     The  Company is  cooperating with environmental  authorities in remediating
various leaks and  spills at several  of its plants,  primarily associated  with
underground  storage  tanks.  Such  actions  are  being  conducted  pursuant  to
procedures approved by the appropriate environmental authorities at a cost which
is not significant, except  for one project at  the Company's Nalley's plant  in
Tacoma,   Washington,  where  the   cost  of  remediation   is  expected  to  be
approximately $800,000. Approximately three-quarters of this amount has  already
been expended by the Company.
 
     Historically,  expenditures  for facilities  related  to protection  of the
environment have been made from the  regular capital budget of Pro-Fac and  such
facilities  were then leased to the Company pursuant to the facilities financing
section of  the  Integrated  Agreement. Expenditures  related  to  environmental
programs  and facilities have not had, and  are not expected to have, a material
effect on the earnings of the Company.
 
     In fiscal 1994, total capital expenditures of Pro-Fac and the Company  were
$19.5   million,  of  which  approximately  $2.1  million  was  devoted  to  the
construction of environmental facilities. The Company estimates that the capital
expenditures for  environmental  control  facilities,  principally  waste  water
treatment  facilities,  for  the 1995  fiscal  year will  be  approximately $2.7
million. However,  there can  be  no assurance  that  expenditures will  not  be
higher.
 
EMPLOYEES
 
     As  of June 25,  1994, the Company  had 4,325 full-time  employees, of whom
2,750 were  engaged in  production  and the  balance  in management,  sales  and
administration.  As of that date, the  Company also employed approximately 1,000
seasonal and  other part-time  employees, almost  all of  whom were  engaged  in
production.  Most  of  the production  employees  are members  of  various labor
unions. The Company believes its relationship with its employees is good.
 
LEGAL PROCEEDINGS
 
     A grower has  filed suit  against the  Company for  damages resulting  from
defective  seed which was purchased from  Southern. The lawsuit alleges that the
defective seed resulted  in the loss  of crops  and acreage, and  the grower  is
seeking $950,000 in damages. Management believes this claim is without merit and
intends  to vigorously defend its  position. In addition, management anticipates
that any material costs  of settlement, if incurred,  will be covered under  its
insurance policies.
 
                                       76
 
<PAGE>
     In  conjunction with the sale of the  National Oats division by Pro-Fac and
the Company, Pro-Fac terminated the membership of the Harvest States Cooperative
('Harvest States') in Pro-Fac. Harvest States  was the only supplier of oats  to
the Company's National Oats division. As a result of this action, Harvest States
filed  a claim against Pro-Fac for, among  other things, the receipt of payments
for future  oats purchases  after the  sale of  National Oats  division  through
fiscal  1995. The  Company agreed  to indemnify  Pro-Fac as  to certain expenses
arising out of the termination of  the membership of Harvest States in  Pro-Fac.
It  was agreed that  any settlement payments  would be deemed  an expense of the
Company under the  division of earnings  with Pro-Fac. The  exact amount of  any
potential  settlement related to this issue cannot be estimated at September 24,
1994, but Pro-Fac's management does not believe that this is a material exposure
to the Company.
 
     The owner of property formerly leased by  the Company in the City of  South
San  Francisco, San Mateo, California sued the Company in February 1994 seeking,
inter alia, damages for alleged contamination from underground storage tanks and
other activities at  the facility,  an order  requiring the  Company to  perform
environmental  investigation and remediation, and  additional rental payments at
the rate of  approximately $26,800 per  month commencing November  1, 1993.  350
Harborway  Associates  v.  Curtice-Burns  Foods, Inc.,  Civ.  Action  No. 387014
(Super. Ct., San Mateo County, Cal.). The Company has completed soil remediation
and is conducting  groundwater monitoring  with the  approval of  the San  Mateo
County  Health Department and believes there is  no need for additional study or
clean-up at the facility.  Management believes this claim  is without merit  and
intends to vigorously defend its position.
 
     The  Company has been named as a third-party defendant in a lawsuit brought
by the Federal Environmental Protection Agency (EPA) under CERCLA against, inter
alia, the owner of the International Disc Site in Ellsworth, Michigan to recover
response costs. United States v. Taylor, 802 F. Supp. 116 (W.D. Mich. 1992). The
site was formerly  owned by  a business  acquired by  the Company  in 1974.  The
Company  believes it has valid  defenses to this suit and  does not expect it to
have a material impact on its earnings.
 
     Other than these disputes there  are no material pending legal  proceedings
other  than routine  litigation incidental to  the business to  which either the
Company or Pro-Fac  is a party  or to which  any of their  property is  subject.
Further,  no  such  proceedings are  known  to be  contemplated  by governmental
authorities.
 
PROPERTIES
 
     Historically, Pro-Fac has held title to, and leased to the Company, most of
the processing facilities, warehouses and other plants and equipment  (including
equipment  located in properties not owned by Pro-Fac) utilized in the Company's
business. Nalley's Canada Ltd.  owns the facility used  in its business and  the
Company  leases  some  facilities from  third  parties. In  connection  with the
Transactions, Pro-Fac contributed title to all of its properties to PFAC,  which
was  merged into the Company,  and Pro-Fac, PFAC and  the Company terminated the
lease arrangements.
 
     Seven of  the properties  contributed by  Pro-Fac are  not being  used  for
production  by the Company and are held for resale. These properties are located
in Denver, Colorado;  Des Moines, Iowa;  Wall Lake, Iowa;  Clifton, New  Jersey;
Alton, New York; Rushville, New York; and Albany, Oregon. The aggregate net book
value of these properties was $11.9 million as of June 25, 1994.
 
     In  July 1994, a plant operated by Southern, located in Montezuma, Georgia,
was damaged by fire. All material costs associated with repairs to the  facility
and  business interruption  are anticipated  to be  covered under  the Company's
insurance policies.
 
     The following table describes all facilities leased or owned by the Company
(other than the seven properties held  for resale and certain public  warehouses
leased by the Company from third parties from time to time). Except as otherwise
noted, each facility set forth below is owned by the Company.
 
                                       77
 
<PAGE>
 
<TABLE>
<CAPTION>
                     TYPE OF PROPERTY (BY DIVISION)                             LOCATION         SQUARE FEET
- -------------------------------------------------------------------------   -----------------    -----------
<S>                                                                         <C>                  <C>
COMSTOCK MICHIGAN FRUIT:
     Office building, manufacturing plant and warehouse..................   Benton Harbor, MI      239,252
     Distribution center.................................................   Coloma, MI             400,000
     Manufacturing plant and warehouse...................................   Fennville, MI          370,600
     Warehouse...........................................................   Sodus, MI              243,138
     Warehouse and office; public storage facility (1)...................   Vineland, NJ           198,000
     Warehouse...........................................................   Alton, NY               60,060
     Freezing plant; warehouse; office and dry storage...................   Barker, NY             150,100
     Freezing plant......................................................   Bergen, NY             122,009
     Cold storage and repack facility and public storage warehouse.......   Brockport, NY          429,052
     Cutting, curing and packaging plant.................................   Gorham, NY              55,534
     Canning plant and warehouse; freezing plant.........................   Leicester, NY          205,599
     Distribution center and warehouse...................................   LeRoy, NY              137,300
     Canning plant and warehouse; freezing plant.........................   Oakfield, NY           203,403
     Canning plant and warehouse.........................................   So. Dayton, NY         151,140
     Canning plant and warehouse.........................................   Red Creek, NY          137,264
     Cutting, curing and canning plant...................................   Shortsville, NY        103,686
     Cutting and curing plant............................................   Waterport, NY           21,626
     Manufacturing plant.................................................   Ridgway, IL             50,000
     Manufacturing plant.................................................   North Bend, NE          50,000
NALLEY'S FINE FOODS:
     Office building, warehouse and tank farm............................   Enumclaw, WA            87,313
     Office building, manufacturing plant and warehouse..................   Tacoma, WA             438,000
     Sales offices and distribution warehouse (1)........................   Spokane, WA             16,300
     Parking lot and yards (1)...........................................   Tacoma, WA             162,570
     Warehouses (1)......................................................   Tacoma, WA             254,000
     Receiving and grading station (1)...................................   Cornelius, OR           11,700
     Sales offices and distribution warehouses (1).......................   Portland, OR            14,365
     Receiving and grading station (1)...................................   Mount Vernon, WA        30,206
     Warehouse (1).......................................................   Sea-Tac, WA             13,950
                                                                            Annacis Island,
     Office, manufacturing plant and distribution warehouse (1)..........   BC                     108,000
     Main office (1).....................................................   Burnaby, BC              8,350
     Office building and warehouse (1)...................................   Kelowna, BC             15,900
     Office, manufacturing plant and warehouse...........................   Vancouver, BC           48,000
     Warehouse (1).......................................................   Calgary, AB             13,800
     Warehouse (1).......................................................   Edmonton, AB             8,000
SOUTHERN FROZEN FOODS:
     Office, freezing plant, cold storage and repackaging facility.......   Montezuma, GA          545,942
     Office, freezing plant and cold storage.............................   Alamo, TX              110,000
SNACK FOODS GROUP:
     Office, plant and warehouse.........................................   Berlin, PA             190,225
     Administrative, plant, warehouse and distribution center (1)........   Auburn, WA              37,600
     Office, plant and warehouse.........................................   Cincinnati, OH         113,576
     Warehouse (1).......................................................   Elwood City, PA          8,000
BROOKS FOODS:
     Office building, canning plant and warehouse........................   Mt. Summit, IN         200,000
FINGER LAKES PACKAGING:
     Can manufacturing plant.............................................   Lyons, NY              147,376
CORPORATE HEADQUARTERS:
     Headquarters office (1) (Includes office space for CMF as well as
       Corporate Conference Center)......................................   Rochester, NY           62,500
</TABLE>
 
- ------------
 
(1) Leased  from third parties,  although certain related  equipment is owned by
    the Company.
 
                                       78

<PAGE>
                                   MANAGEMENT
 
     Effective  upon  consummation of  the  Transactions, Pro-Fac  established a
management structure  for  the  Company,  providing for  a  Board  of  Directors
consisting  of  one  management director,  Pro-Fac  Directors  and Disinterested
Directors.  The  number  of  Pro-Fac  Directors  is  equal  to  the  number   of
Disinterested  Directors. The Chairman  of the Board is  a Pro-Fac Director. The
initial management and directors are listed below. The Company may in the future
expand the Board of Directors, but  Pro-Fac has undertaken to cause the  Company
to maintain a Board on which the number of Pro-Fac Directors does not exceed the
number  of Disinterested Directors. The Indenture  provides that there will be a
Change of  Control if,  for a  period of  120 consecutive  days, the  number  of
Disinterested  Directors on the Board  of Directors of the  Company is less than
the greater of (i) two and (ii) the  number of directors of the Company who  are
Pro-Fac Directors.
 
     Upon  consummation of the  Transactions, Roy A. Myers  was elected as Chief
Executive Officer.  The  Company  intends  to commence  a  search  for  a  chief
executive  officer to replace  Mr. Myers. Although the  Company believes that it
will be able to  find a qualified candidate  to become chief executive  officer,
there  can be no assurance as  to how long such search  will take. Mr. Myers has
agreed to remain as Chief Executive Officer until his successor is found.
 
THE COMPANY
 
  DIRECTORS AND OFFICERS
 
     Set forth below is certain information concerning the individuals who serve
as directors and executive officers of the Company and the individuals who serve
as  presidents  and  chief  executive  officers  of  certain  of  the  Company's
divisions.
 
<TABLE>
<CAPTION>
                  NAME                      AGE                               POSITIONS
- -----------------------------------------   ---   -----------------------------------------------------------------
 
<S>                                         <C>   <C>
Roy A. Myers(1)..........................   63    Chief Executive Officer and Director
William D. Rice..........................   60    Senior Vice President, Secretary and Treasurer
Stephen R. Wright........................   47    Senior Vice President -- Procurement
Patrick D. Lindenbach....................   39    Executive Vice President of the Company and President and Chief
                                                    Executive Officer of Nalley's
Dennis M. Mullen.........................   40    President and Chief Executive Officer of CMF
Thomas A. Collins........................   56    President and Chief Executive Officer of Southern
Eugene W. Hermenet.......................   56    President and Chief Executive Officer of Brooks
Ronald R. Fithen.........................   48    President and Chief Executive Officer of Finger Lakes
Robert V. Call, Jr.(2)...................   68    Director
Bruce R. Fox(2)..........................   47    Director
Cornelius D. Harrington, Jr.(3)..........   67    Director
Steven D. Koinzan(2).....................   45    Director
William B. McKnight, Jr.(3)..............   49    Director
Frank M. Stotz(3)........................   64    Director
</TABLE>
 
- ------------
 
(1) Management director.
 
(2) Pro-Fac Director.
 
(3) Disinterested Director.
 
     Roy  A. Myers has  been the Chief  Executive Officer and  a Director of the
Company since the completion of the Transactions. Mr. Myers served as a Director
and Executive Vice President of the Company  from 1987 to the completion of  the
Transactions  (at which time  he was appointed the  Chief Executive Officer). He
served as Vice President-Operations of the Company from 1985 to 1987 and as Vice
President of the  Company from  1983 to  1985. He has  been an  employee of  the
Company  or a predecessor to the Company  since 1955 in various other capacities
including Industrial Relations Manager, Operations Manager and President of  the
Corporate  Services Division. He was General  Manager of Pro-Fac from 1987 until
the completion of the Transactions,  having served as Assistant General  Manager
from 1983 to 1987.
 
                                       79
 
<PAGE>
     William  D. Rice has been Senior  Vice President Finance and Administration
of the Company since 1991, Secretary of the Company since 1989 and Treasurer  of
the  Company since 1975. He was Vice  President-Finance of the Company from 1969
to 1991. He has been Assistant Treasurer of Pro-Fac since 1970.
 
     Stephen R. Wright  has been  Senior Vice  President --  Procurement of  the
Company    since   the   completion   of   the   Transactions.   He   was   Vice
President -- Procurement  for the Company  from 1990 to  November, 1994,  having
served  as Director of  Commodities and Administration  Services for the Company
from 1988 to 1990.
 
     Patrick D. Lindenbach has been an  Executive Vice President of the  Company
since  March 1993 and Division President and Chief Executive Officer of Nalley's
since June  1990. He  was  Division President  and  Chief Executive  Officer  of
Nalley's Canada Ltd. from 1988 to 1990. Prior to working at the Company, he held
various positions at Kellogg Salada Canada Inc., Warner Lambert Canada, Inc. and
Standard Brands Canada Ltd.
 
     Dennis  M. Mullen  has been  President and  Chief Executive  Officer of CMF
since March 1993. He  was Senior Vice President  and Business Unit  Manager-Food
Service  of CMF from 1991  to 1993, and Senior  Vice President-Custom Pack Sales
for Nalley's from 1990  to 1991. Prior  to employment with  the Company, he  was
President and Chief Executive Officer of Globe Products Company.
 
     Thomas  A.  Collins  has  been President  and  Chief  Executive  Officer of
Southern since 1990. He  was Executive Vice President  of Southern from 1989  to
1990,  Vice President-Sales  and Marketing of  Southern from 1985  to 1989, Vice
President-Marketing for Retail and Foodservice of Southern from 1981 to 1985 and
Vice President-Foodservice Sales of Southern from 1975 to 1981.
 
     Ronald R. Fithen has been President  and Chief Executive Officer of  Finger
Lakes since 1991. Prior to joining the Company in 1991, he was Plant Manager for
Continental Can's largest manufacturing operation in St. Louis.
 
     Eugene W. Hermenet has been President and Chief Executive Officer of Brooks
since  1978. He was Executive Vice President of Brooks from 1975 to 1978. He was
President of Silver Floss from 1972 to 1975, Vice President of Silver Floss from
1971 to 1972 and Assistant to the President of Silver Floss from 1969 to 1971.
 
     Robert V. Call, Jr. has been a Director of the Company since the completion
of the Transactions.  Mr. Call had  been a  Director of the  Company since  1986
until  completion  of  the  Transactions  (at which  time  he  resigned  and was
reappointed). He has  been a Director  of Pro-Fac  since 1962. He  has been  the
President  of Pro-Fac since 1986, having served  as Treasurer from 1973 to 1984,
and a member of Pro-Fac  since 1961. He is a  vegetable, fruit and grain  farmer
(My-T Acres, Inc., Batavia, NY).
 
     Bruce R. Fox has been a Director of the Company since the completion of the
Transactions.  He  has  been a  Director  of  Pro-Fac since  1974.  He  has been
Treasurer of Pro-Fac since 1984 and a member of Pro-Fac since 1974. Mr. Fox is a
fruit and vegetable grower (N.J. Fox & Sons, Inc., Shelby, MI).
 
     Cornelius D. Harrington, Jr. has been  a Director of the Company since  the
completion  of the Transactions. He has  been retired since December 1990. Prior
to his retirement, Mr. Harrington was President of the Bank of New  England-West
in Springfield, MA or a predecessor to the Bank of New England-West from 1978 to
December  1990. He was Chief  Executive Officer of the  Bank of New England-West
from 1984 to December 1990.  Until 1987, he served as  Chairman of the Board  of
Directors  of BayState Medical Center in Springfield, MA. He has been a Director
of the Farm Credit Bank of Springfield since January 1994.
 
     Steven D. Koinzan has been a  Director of the Company since the  completion
of  the Transactions. He has been a Director  of Pro-Fac since 1983. He has been
Secretary of Pro-Fac since March  1993 and a member  of Pro-Fac since 1979.  Mr.
Koinzan is a popcorn, fieldcorn and soybean farmer (Koinzan Farms, Norden, NE).
 
                                       80
 
<PAGE>
     William  B. McKnight,  Jr. has  been a  Director of  the Company  since the
completion of the Transactions. Mr. McKnight is a management consultant. He  was
Executive  Vice President of the Nabisco Foods  Group of RJR Nabisco, Inc. until
1993. He was President and Chief Executive Officer of the Nabisco Foods  Company
from  1988 to 1992  and President of  the Biscuit Division  of the Nabisco Foods
Group from 1986 to 1988. Mr. McKnight  was President of the Grocery Division  of
the  Nabisco Foods Group  from 1984 to  1986, President of  the Grocery Products
Division from 1982 to 1984 and Vice President, Marketing of the Special Products
Division from  1981 to  1982. From  1968  to 1981,  he held  various  management
positions  at General Mills, Inc. Mr. McKnight has been a Director of VideOcart,
Inc. since 1989 and a Director  of Ghirardelli Chocolate Company since 1991.  He
is  a  member of  the Executive  Committee of  The Kenyon  College Fund  and St.
Clare's Riverside Hospital.
 
     Frank M. Stotz has been a Director  of the Company since the completion  of
the  Transactions. Mr. Stotz retired this year  from his position as Senior Vice
President -- Finance of Bausch & Lomb Incorporated. Before joining Bausch & Lomb
in that capacity in 1991, Mr. Stotz was a partner in Price Waterhouse. He joined
Price Waterhouse in  Chicago in 1954,  was admitted to  partnership in 1966  and
retired  from the firm in 1991 to join Bausch  & Lomb. From 1980 to 1991, he was
partner in charge of the Rochester office of Price Waterhouse. Mr. Stotz  serves
on  the Boards of Trustees of St. John Fisher College, The Genesee Hospital, The
Rochester Center for Governmental Research and The Automobile Club of Rochester.
He is  also  a  member of  the  Bishop's  Council of  the  Catholic  Diocese  of
Rochester.
 
  TERM OF OFFICE
 
     All  directors of the  Company will hold  office from the  date of election
until the next annual meeting of shareholders or until their successors are duly
elected and qualified. Each  executive officer of the  Company will hold  office
from the date of election until his successor is elected or appointed.
 
PRO-FAC
 
  DIRECTORS AND EXECUTIVE OFFICERS
 
     Set forth below is certain information concerning the individuals who serve
as directors and executive officers of Pro-Fac.
 
<TABLE>
<CAPTION>
            NAME               AGE                           POSITIONS
- ----------------------------   ---   ---------------------------------------------------------
<S>                            <C>   <C>
Robert V. Call, Jr..........   68    President and Director
Albert P. Fazio.............   58    Vice President and Director
Bruce R. Fox................   47    Treasurer and Director
Steven D. Koinzan...........   45    Secretary and Director
William D. Rice.............   60    Assistant Treasurer
Stephen R. Wright...........   47    Assistant General Manager
Thomas R. Kalchik...........   47    Vice President of Member Relations
Dale W. Burmeister..........   54    Director
Glen Lee Chase..............   57    Director
Tommy R. Croner.............   52    Director
Kenneth A. Mattingly........   46    Director
Allan D. Mitchell...........   67    Director
Allan W. Overhiser..........   34    Director
Paul E. Roe.................   55    Director
Edward L. Whitaker..........   68    Director
</TABLE>
 
     Robert  V.  Call,  Jr. has  been  a  Director of  Pro-Fac  since  1962. For
information regarding Mr. Call, see 'Management -- The Company -- Directors  and
Officers.'
 
     Albert  P. Fazio has been a Director  of Pro-Fac since 1976, Vice President
of Pro-Fac since March 1993 and a member of Pro-Fac since 1975. He was Secretary
of Pro-Fac from  1991 to 1993.  Mr. Fazio  is a vegetable,  grain and  livestock
farmer (New Columbia Garden Co., Inc., Vancouver, WA). Mr. Fazio also operates a
sand and gravel business (Fazio Bros. Sand Co., Vancouver, WA).
 
     Bruce  R. Fox has  been a Director  of Pro-Fac since  1974. For information
regarding Mr. Fox, see 'Management -- The Company -- Directors and Officers.'
 
                                       81
 
<PAGE>
     Steven  D.  Koinzan  has  been  a  Director  of  Pro-Fac  since  1983.  For
information  regarding Mr. Koinzan, see 'Management  -- The Company -- Directors
and Officers.'
 
     William D. Rice  has been Assistant  Treasurer of Pro-Fac  since 1970.  For
information  regarding Mr. Rice, see 'Management -- The Company -- Directors and
Officers.'
 
     Stephen R.  Wright has  been  Assistant General  Manager of  Pro-Fac  since
November  14, 1994. For information regarding Mr. Wright, see 'Management -- The
Company -- Directors and Officers.'
 
     Thomas R. Kalchik is employed by the Company to provide management services
to Pro-Fac pursuant to the Pro-Fac Marketing Agreement. In such capacity, he has
served as Vice  President of  Member Relations of  Pro-Fac since  June 1990  and
Assistant  Secretary of Pro-Fac  since 1983. Mr. Kalchik  was Director of Member
Relations of Pro-Fac from August 1983 to June 1990.
 
     Dale W. Burmeister has been a Director  of Pro-Fac since 1992 and a  member
of Pro-Fac since 1974. Mr. Burmeister is a fruit and vegetable grower (Lakeshore
Farms, Inc., and Dale Burmeister, sole proprietorship, Shelby, MI).
 
     Glen  Lee Chase has been  a Director of Pro-Fac since  1989 and a member of
Pro-Fac since 1984. Mr. Chase is  a peanut, poultry, grain and vegetable  farmer
(Chase Farms Inc., Oglethorpe, GA).
 
     Tommy  R. Croner has been a Director of  Pro-Fac since 1985 and a member of
Pro-Fac since  1973. Mr.  Croner is  a  dairy and  potato farmer  (T-Rich  Inc.,
Berlin, PA).
 
     Kenneth A. Mattingly has been a Director of Pro-Fac since 1993 and a member
of  Pro-Fac since 1978. Mr. Mattingly is a vegetable and grain farmer (M-B Farms
Inc., LeRoy, NY).
 
     Allan D. Mitchell has been a Director of Pro-Fac since 1975 and a member of
Pro-Fac since 1961. He was Secretary of Pro-Fac from 1985 to 1990. Mr.  Mitchell
is a fruit grower (North Rose, NY).
 
     Allan  W. Overhiser has been  a Director of Pro-Fac  since March 1994 and a
member of Pro-Fac since  1984. Mr. Overhiser is  a fruit farmer (A.W.  Overhiser
Orchards, South Haven, MI).
 
     Paul  E. Roe  has been  a Director of  Pro-Fac since  1986 and  a member of
Pro-Fac since 1961.  Mr. Roe  is a  vegetable, grain  and dry  bean farmer  (Roe
Acres, Inc., Bellona, NY).
 
     Edward  L. Whitaker has been a Director  of Pro-Fac since 1992 and a member
of Pro-Fac since 1988. Mr.  Whitaker is a farm land  owner and a popcorn  grower
(Forest City, IL).
 
  REGIONAL REPRESENTATION
 
     The  business of Pro-Fac  is conducted pursuant  to policies established by
its Board of Directors. The territorial area in which Pro-Fac operates has  been
divided  into geographical  regions based  on natural  divisions of  product and
location. In addition, some  regions have been  further divided into  districts.
The  members within each region  or district are represented  on the Board by at
least one director. The Board designates  the number of directors to be  elected
from each region or district, based on the value of raw product delivered, so as
to attain reasonably balanced representation on the Board. At present, there are
five  regions of  Pro-Fac covering  the following  areas and  represented by the
number of directors indicated:
 
<TABLE>
<CAPTION>
                                                             NUMBER
    REGION                       AREA                     OF DIRECTORS
- --------------     ---------------------------------      ------------
 
<C>                <S>                                    <C>
   I (Dist. 1)     Western Upstate New York                     2
     (Dist. 2)     Eastern Upstate New York                     2
     (Dist. 3)     Pennsylvania and Maryland                    1
  II (Dist. 1)     Michigan                                     3
     (Dist. 2)     Illinois                                     1
 III               Iowa, Nebraska and North Dakota              1
  IV               Washington, Oregon and California            1
   V               Georgia and Florida                          1
</TABLE>
 
  TERM OF OFFICE
 
     Directors of Pro-Fac are elected for three-year terms. Officers of  Pro-Fac
are elected for one-year terms.
 
                                       82
 
<PAGE>
                             EXECUTIVE COMPENSATION
 
THE COMPANY
 
     The   following  table  shows  the  cash  compensation  and  certain  other
components of the compensation of the chief executive officer and the four other
most highly compensated executive officers  of the Company earned during  fiscal
years ended June 25, 1994, June 26, 1993 and June 26, 1992.
 
                           SUMMARY COMPENSATION TABLE
 
<TABLE>
<CAPTION>
                                                                        ANNUAL            LONG-TERM
                                                                   COMPENSATION(1)       COMPENSATION     DEFERRED
                                                                 --------------------       AWARDS         PROFIT
             NAME AND PRINCIPAL POSITION                 YEAR     SALARY     BONUS(2)     OPTIONS(3)     SHARING(4)
- ------------------------------------------------------   ----    --------    --------    ------------    ----------
 
<S>                                                      <C>     <C>         <C>         <C>             <C>
J. William Petty(5) ..................................   1994    $406,369    $219,440            0        $ 13,323
  Chief Executive Officer and Director                   1993     322,498     148,739       66,800               0
                                                         1992     283,134      73,803       11,785               0
Roy A. Myers .........................................   1994    $228,615    $101,231            0        $  7,886
  Executive Vice President and Director(6)               1993     219,969      35,943       18,200               0
                                                         1992     211,467           0        3,460               0
Patrick D. Lindenbach ................................   1994    $189,083    $ 66,438            0        $  6,403
  Executive Vice President and President and Chief       1993     166,779     102,152       12,700               0
  Executive Officer, Nalley's                            1992     145,206      84,569        1,154               0
William D. Rice ......................................   1994    $230,912    $102,248            0        $  7,933
  Senior Vice President, Secretary and Treasurer         1993     222,700      36,389       19,500               0
                                                         1992     215,494           0        3,403               0
Dennis M. Mullen .....................................   1994    $170,128    $101,643            0        $  5,761
  President and Chief Executive Officer, CMF             1993     151,880      98,531       10,200               0
                                                         1992     134,369      57,217            0               0
</TABLE>
 
- ------------
 
(1) No  named executive officer has received personal benefits during the listed
    years in excess of the lesser of $50,000 or 10% of annual salary.
 
(2) Pursuant to the  Management Incentive  Plan of the  Company (the  'Incentive
    Plan'),  additional compensation is  paid if justified  by the activities of
    the officers and  employees eligible  under the  Incentive Plan  and by  the
    earnings of the Company and Pro-Fac.
 
(3) Fiscal 1992 options are net of cancelled options as follows:
 
<TABLE>
<CAPTION>
                                                            GRANTED               CANCELLED
                                                      -------------------    -------------------
                                                      SHARES    PER SHARE    SHARES    PER SHARE
                                                      ------    ---------    ------    ---------
 
<S>                                                   <C>       <C>          <C>       <C>
   J. William Petty................................   23,485     $ 10.25     11,700     $15.375
   Roy A. Myers....................................   12,460       10.25      9,000      15.375
   Patrick D. Lindenbach...........................    6,554       10.25      5,400      15.375
   William D. Rice.................................   12,803       10.25      9,400      15.375
</TABLE>
 
(4) The deferred profit sharing program (the 'Profit Sharing Plan') is a defined
    contribution  plan, which  is dependent  upon the  financial success  of the
    Company.
 
(5) Mr. Petty resigned  as a  Director and the  Chief Executive  Officer of  the
    Company upon completion of the Transactions.
 
(6) Mr. Myers has been a Director and the Chief Executive Officer of the Company
    since completion of the Transactions.
 
  RETIREMENT PLANS
 
     The Company's Master Salaried Retirement Plan (the 'Pension Plan') provides
defined  retirement  benefits for  its officers  and  all salaried  and clerical
personnel. The compensation upon which  the pension benefits are determined  for
the  named executive officers of the Company is included in the salary column of
the Summary Compensation Table.
 
                                       83
 
<PAGE>
     For retirement before age 65, the annual benefits are reduced by an amount,
depending upon the participant's date of birth, for each year prior to age 65 at
which such  retirement  occurs so  that  if retirement  occurs  at age  55,  the
benefits  are 70% of those  payable at age 65 for  any participant whose date of
birth precedes January 1,  1938, and 61%  for any participant  whose of date  of
birth is January 1, 1938 or later.
 
     The  number of years of credited  participation under the Company's Pension
Plan as  of June  25, 1994,  of the  executive officers  listed in  the  Summary
Compensation  Table are  as follows:  J. William  Petty, 10;  Roy A.  Myers, 32;
Patrick D. Lindenbach, 4; William D. Rice, 22; and Dennis M. Mullen, 4.
 
     The Company's Excess  Benefit Retirement Plan  serves to provide  employees
with  the same retirement benefit they would have received from the Pension Plan
under the career average  base pay formula, but  for changes required under  the
1986  Tax Reform Act and the compensation limitation under Section 401(a)(17) of
the Code, which was $150,000 on January 1, 1994, having been revised in the 1992
Omnibus Budget Reform Act.
 
     The following  table shows  the  estimated pension  benefits payable  to  a
covered participant, at age 65, at the specified final average pay, and years of
credited service levels under the Pension Plan and the Excess Benefit Retirement
Plan.
 
                               PENSION PLAN TABLE
 
<TABLE>
<CAPTION>
                                         YEARS OF SERVICE
   FINAL         ----------------------------------------------------------------
AVERAGE PAY         15           20            25            30            35
- -----------      --------     ---------     ---------     ---------     ---------
 
<S>              <C>          <C>           <C>           <C>           <C>
 $ 125,000       $ 22,607     $  29,558     $  36,490     $  43,446     $  50,645
   150,000         27,857        36,558        45,240        53,946        62,895
   175,000         33,107        43,558        53,990        64,446        75,145
   200,000         38,357        50,558        62,740        74,946        87,395
   225,000         43,607        57,558        71,490        85,446        99,645
   250,000         48,857        64,558        80,240        94,946       111,895
   275,000         54,107        71,558        88,990       106,446       124,145
   300,000         59,357        78,558        97,740       116,946       136,395
   350,000         69,857        92,558       115,240       137,946       160,895
   400,000         80,357       106,558       132,740       158,946       185,395
</TABLE>
 
     The  benefits  listed on  the Pension  Plan  Table are  not subject  to any
deduction for Social Security.
 
     The Company also  maintains a Supplemental  Executive Retirement Plan  (the
'SERP')  to  ensure  that key  executives  affected  by joining  the  Company at
mid-career will receive levels of retirement income reasonably related to  their
service and compensation and reflecting their contribution to the success of the
Company.
 
  CHANGE OF CONTROL PROVISIONS OF SEVERANCE AND OTHER BENEFIT PLANS
 
     The Company has adopted the Key Executive Severance Plan concerning certain
key  employees and executive officers (the 'KESP'). The KESP provides salary and
benefit continuation to  designated executives (including  the named  executives
listed  in  the Summary  Compensation Table)  in the  event their  employment is
terminated within a specified period after  a change of control of the  Company,
as  such  term  is defined  in  the  KESP. The  completion  of  the Transactions
constituted a change of control under the  KESP as of November 3, 1994. As  part
of the Transactions, Mr. Petty has resigned.
 
     Because  of the  completion of  the Transactions, the  term of  the KESP is
extended through November  3, 1996. The  KESP cannot be  terminated during  this
two-year  period. The KESP  provides for salary and  benefit continuation upon a
designated executive's termination, other than  for cause, as follows: one  year
of  salary and benefit continuation for Messrs. Petty, Myers and Rice; two years
of salary and benefit continuation for the other designated executives including
Messrs. Lindenbach and  Mullen, or until  the executive (other  than Mr.  Petty)
obtains  other employment at  an annual salary  not less than  75% of his annual
salary at termination, whichever occurs first.
 
     Under the  terms  of  the  KESP,  Mr.  Petty  was  entitled  to  a  minimum
supplemental  retirement benefit equal  to 50% of  his salary as  of the Closing
Date, less all  other sources  of retirement income  including his  supplemental
retirement   benefit  under   the  SERP.  Messrs.   Myers  and   Rice  would  be
 
                                       84
 
<PAGE>
entitled to a supplemental  retirement benefit equal to  the benefit they  would
receive  from the Pension  Plan if they  continue working until  age 65 at their
current salary level, less  their actual retirement benefit  from such Plan.  In
all  cases, the supplemental retirement benefits begin  at the end of the salary
and benefit continuation period. Also,  upon completion of the Transactions  all
stock  options granted prior  to February 15,  1993 became exercisable. However,
with the exception of  Mr. Petty's stock options,  the vesting of stock  options
was accelerated only to the extent that such acceleration would not result in an
excise  tax under the  Code. Upon completion of  the Transactions, payments were
made by  the  Company  to  the designated  executives  in  connection  with  the
cancellation of exercisable stock options.
 
     If  any excise  tax is imposed  on Mr.  Petty in respect  to payments under
these agreements and the accelerated vesting of stock options, the Company  will
pay  to Mr.  Petty an amount  that will net  him the  same sum as  he would have
retained if the excise  tax did not apply.  See 'Certain Transactions --  Golden
Parachutes/Severance in connection with the Transactions.'
 
     The  Profit Sharing Plan  and the Incentive  Plan also contain  a change of
control provision pursuant to which, in the event of a change of control of  the
Company,  participants  in  such  plans  who  are  terminated  within  two years
following a change in control are  entitled to benefits earned under such  plans
for the fiscal year of their termination on a pro rata basis for the part of the
year they were employed.
 
  EXECUTIVE STOCK OPTIONS
 
     The  following table provides information on unexercised stock options held
as of the end  of the fiscal  year by the named  executive officers. No  options
were exercised by the named executive officers during the fiscal year ended June
25, 1994. For certain amounts paid to the named executive officers on account of
cancelled  options in connection with the  consummation of the Transactions, see
'Certain Transactions  -- Golden  Parachutes/Severance  in connection  with  the
Transactions.'
 
                    AGGREGATED FISCAL YEAR END OPTION VALUES
 
<TABLE>
<CAPTION>
                                                                                                VALUE OF UNEXERCISED
                                                               NUMBER OF UNEXERCISED                IN-THE-MONEY
                                                                     OPTIONS AT                OPTIONS AT FISCAL YEAR
                                                                 FISCAL YEAR END(1)                    END(2)
                                                            ----------------------------    ----------------------------
                          NAME                              EXERCISABLE    UNEXERCISABLE    EXERCISABLE    UNEXERCISABLE
- ---------------------------------------------------------   -----------    -------------    -----------    -------------
 
<S>                                                         <C>            <C>              <C>            <C>
J. William Petty.........................................      59,038          49,474        $ 175,674       $ 140,047
Roy A. Myers.............................................      26,836          15,904           61,773          53,613
Patrick D. Lindenbach....................................      17,145          10,242           35,227          31,955
William D. Rice..........................................      27,632          16,821           64,573          56,046
Dennis M. Mullen.........................................       4,080           6,120            8,160          12,240
</TABLE>
 
- ------------
 
(1) Fair market value of the Company's Class A Common Stock on June 25, 1994 was
    $16.625.
 
(2) Value  of unexercised  options equals  the fair  market value  of the shares
    underlying in-the-money options  at June 25,  1994 ($16.625), less  exercise
    price, times the number of options outstanding.
 
     Subject  to certain limited exceptions, the Company will maintain in effect
for at  least one  year after  the effective  time of  the Merger  all  existing
employee  benefit plans (except stock-related plans) and will honor all deferred
compensation arrangements  for  current and  former  executive officers  of  the
Company.  Upon the effective time of the Merger, all stock option plans, and the
provisions of any other benefit  plan calling for the  issuance of stock by  the
Company, were terminated.
 
  DIRECTORS COMPENSATION
 
     In  fiscal  1994,  non-employee  directors who  were  designated  by either
Pro-Fac or Agway received an  annual stipend of $6,000  per year, plus $200  per
day for attending Board or Committee meetings. In fiscal 1994, all other outside
directors,  Messrs.  Blazin  and Tiedemann  and  Ms. Ford,  received  $18,000 in
addition to $600 per day. The Chairman  of the Board receives a fixed amount  in
lieu of the standard
 
                                       85
 
<PAGE>
attendance  fees  and annual  stipend. During  fiscal  1994, Mr.  Pease received
$24,700 for the fiscal  year as Chairman  of the Board.  Directors who are  also
officers of the Company or Agway were not paid directors' fees. Directors of the
Company  will continue to be compensated according to the same terms. Due to the
consummation of  the  Transactions,  there  will  no  longer  be  any  directors
designated by Agway.
 
PRO-FAC
 
     Pro-Fac  does  not compensate  its executive  officers. However,  under the
Integrated Agreement,  which  has  been  superseded  by  the  Pro-Fac  Marketing
Agreement,  Pro-Fac had  reimbursed the  Company annually  for the  salaries and
expenses of the  Company employees  who performed  Pro-Fac membership  relations
functions.  Under the Pro-Fac Marketing Agreement,  the Company will continue to
manage the business and affairs of Pro-Fac and provide all personnel and systems
required for its management, and Pro-Fac will pay the Company a quarterly fee of
$25,000 for these services.
 
     For fiscal 1994, the  salary expense paid by  Pro-Fac was $180,000 and  the
employee  expense (travel and  telephone) was $68,000.  Each director of Pro-Fac
receives an annual  fee of $6,000  (except the President  who receives  $12,000)
plus  an additional fee of $200 per day (except the President who receives $400)
for attendance at  board and  other designated meetings.  Pro-Fac directors  are
also reimbursed for their out-of-pocket expenses.
 
     Pro-Fac  has no pension or retirement  plan under which retirement benefits
are proposed to be paid to any of its officers or directors.
 
                              CERTAIN TRANSACTIONS
 
PRO-FAC MARKETING AGREEMENT
 
  GENERAL
 
     Upon  consummation  of  the  Transactions,  the  Integrated  Agreement  was
terminated,  and  Pro-Fac and  the Company  entered  into the  Pro-Fac Marketing
Agreement. Under the Pro-Fac Marketing  Agreement, Pro-Fac and the Company  will
continue  the marketing and management arrangements of the Integrated Agreement.
The Pro-Fac Marketing Agreement is the successor to similar marketing agreements
between the Company  and Pro-Fac  that have  been continuously  in effect  since
these companies' formations in the early 1960s.
 
  PURCHASE OF CROPS FROM PRO-FAC
 
     Under  the Pro-Fac  Marketing Agreement,  the Company  purchases crops from
Pro-Fac at  the  Commercial  Market  Value of  those  crops,  which  is  defined
generally  as  the  weighted average  of  the  prices paid  by  other commercial
processors for similar  crops used for  similar or related  purposes sold  under
pre-season contracts and in the open market in the same or similar market areas.
Under the predecessor agreements to the Pro-Fac Marketing Agreement, the Company
paid Pro-Fac $64.2 million, $59.8 million and $59.2 million as Commercial Market
Value  for crops  purchased from  Pro-Fac in fiscal  years 1992,  1993 and 1994,
respectively. The  crops  purchased  by the  Company  from  Pro-Fac  represented
approximately  65%, 60% and 65%  of all raw agricultural  crops purchased by the
Company in fiscal 1992, 1993 and 1994, respectively.
 
     Commercial Market Value  will be  determined, similar to  the process  that
existed  prior  to  the Acquisition,  by  a  joint committee  of  the  Boards of
Directors of Pro-Fac and the Company, which is currently comprised of the  Chief
Executive  Officer of the Company  and an equal number  of Pro-Fac directors and
Disinterested Directors. The Pro-Fac Marketing Agreement requires a majority  of
the   Disinterested  Directors  to  approve  the  recommendation  of  the  joint
committee. Although Commercial Market Value is  intended to be no more than  the
fair  market value of the crops purchased by the Company, it may be more or less
than the price the Company  would pay in the open  market in the absence of  the
Pro-Fac Marketing Agreement. The volume and type of crops to be purchased by the
Company  under the  Pro-Fac Marketing Agreement  are determined  pursuant to its
annual  profit  plan,  which  requires  the  approval  of  a  majority  of   the
Disinterested Directors.
 
                                       86
 
<PAGE>
  PATRONAGE INCOME OF PRO-FAC
 
     In  addition  to  Commercial  Market  Value,  under  the  Pro-Fac Marketing
Agreement, the Company will pay to  Pro-Fac as additional patronage income  (the
'Additional  Patronage Income')  up to  90% of  the Company's  pre-tax income on
Pro-Fac related products (the 'Pro-Fac  Products'), or reduce Commercial  Market
Value  by up  to 90% of  the Company's  losses on Pro-Fac  Products. The Pro-Fac
Marketing Agreement provides that Additional Patronage Income may not exceed 50%
of the  Company's  entire pre-tax  income  and that  no  more than  50%  of  the
Company's entire pre-tax loss will be charged to Pro-Fac, through a reduction of
Commercial  Market Value,  during the  term of  the Notes.  Additional Patronage
Income is paid to  Pro-Fac for services provided  to the Company, including  the
provision  of a long term, stable crop supply, favorable payment terms for crops
and access to cooperative bank financing and  the sharing of risks in losses  of
operations of the business.
 
     The Company has historically paid Pro-Fac Additional Patronage Income based
on  a portion of the Company's  pre-tax income. Under the predecessor agreements
to the Pro-Fac  Marketing Agreement, Additional  Patronage Income has  generally
been equal to 50% of the pre-tax income of the Company, or in loss years amounts
due to Pro-Fac for interest on its loans to the Company have been reduced by 50%
of the Company's pre-tax losses. The Company paid Additional Patronage Income to
Pro-Fac  of $9.5 million and $16.9 million in fiscal 1992 and 1994 on account of
the Company's earnings for those years. In fiscal 1993, the Company reduced  the
amount  of interest due to Pro-Fac by $21.8 million based on a 50% allocation of
a loss at the Company.
 
     Historically, the  Company has  deducted  Additional Patronage  Income  for
income   tax  purposes  as  an  ordinary  and  necessary  business  expense  for
accommodations provided to the Company  by Pro-Fac. Under the Pro-Fac  Marketing
Agreement,  Pro-Fac will continue to provide many of the same services as it has
in the past. Although the Company  is a wholly-owned subsidiary of Pro-Fac,  the
payment  of Additional Patronage Income will be subject to a similar methodology
to that  established at  arm's length  in the  past and  will be  approved by  a
majority  of the Disinterested Directors. The Indenture provides that there will
be a Change of Control if, for a  period of 120 consecutive days, the number  of
Disinterested  Directors on the Board  of Directors of the  Company is less than
the greater of (i) two and (ii) the  number of directors of the Company who  are
Pro-Fac Directors. The Company's management believes that it will continue to be
able  to pay Additional Patronage Income to Pro-Fac and deduct such payments for
federal income tax purposes as  ordinary and necessary business expenses.  There
can be no assurance that all of such payments will be able to be deducted in the
future.
 
     Additional  Patronage Income received  by Pro-Fac is  deductible to Pro-Fac
for federal tax purposes only to the extent distributed to its members.  Pro-Fac
may  make this  distribution to  its members through  a combination  of cash and
securities as long as a minimum of 20% of the amount is paid in cash as required
by federal tax law.  Pro-Fac has historically paid  its members between 20%  and
30%  of  Additional  Patronage  Income  in cash  and  the  remaining  portion in
securities. Funds made available by the distribution of investment  certificates
to  members in lieu of cash have  historically been reinvested by Pro-Fac in the
Company. Under the Indenture, Pro-Fac will be required to reinvest at least  70%
of  the  Additional Patronage  Income in  the Company.  See 'Description  of the
Notes -- Certain Covenants.'
 
     Under the Pro-Fac Marketing Agreement, the Company will continue to  manage
the  business  and affairs  of  Pro-Fac and  provide  all personnel  and systems
required for its management, and Pro-Fac will pay the Company a quarterly fee of
$25,000 for these services. See 'Executive Compensation -- Pro-Fac.'
 
     Immediately prior to the  Acquisition, Pro-Fac contributed  to PFAC all  of
its  properties, which were leased to the Company, and, upon consummation of the
Transactions, Pro-Fac, PFAC and the  Company terminated the lease  arrangements.
In  addition, borrowings  under the  New Credit Agreement  were used  in part to
refinance the existing financing arrangements between Pro-Fac and the Company.
 
  BORROWINGS BY PRO-FAC
 
     The Indenture governing the Notes permits the Company to make demand  loans
to  Pro-Fac for working capital purposes  in amounts not exceeding $10.0 million
at any time outstanding, each such loan to bear interest at a rate equal to  the
rate  in effect on the  date of such loan under  the Seasonal Facility. The loan
balance must be reduced  to zero for  a period of not  less than 15  consecutive
days in
 
                                       87
 
<PAGE>
each  fiscal year. Except  for the foregoing provision  and except for Pro-Fac's
guarantee of the Notes and the New Credit Agreement, as long as Pro-Fac has  the
right  to borrow under  the Pro-Fac Marketing Agreement,  the Indenture does not
permit Pro-Fac to incur any other Indebtedness.
 
EQUITY OWNERSHIP IN SPRINGFIELD BANK FOR COOPERATIVES
 
     As part of its  historical lending arrangements with  the Bank, which is  a
cooperative,   Pro-Fac  made  investments  in   the  Bank.  Pro-Fac  made  these
investments through (i) a capital purchase obligation equal to a percentage, set
annually based on the Bank's capital needs, of its interest paid to the Bank and
(ii) a patronage rebate  on interest paid  by Pro-Fac to the  Bank based on  the
Bank's earnings, which is paid in cash and capital certificates. The investments
in  the Bank are capital  certificates that are redeemed  by the Bank, currently
beginning six years after  issuance in four quarterly  installments. As of  June
25, 1994, the amount of Pro-Fac's investment in the Bank was approximately $20.9
million.  Pursuant  to its  capital purchase  obligation, Pro-Fac  increased its
investment in the Bank by $2.5 million, $2.6 million and $2.6 million in  fiscal
1992,  1993  and  1994, respectively.  Amounts  paid  to Pro-Fac  on  account of
dividends and the  redemption of  capital certificates in  connection with  such
investment were $2.2 million, $2.5 million and $3.1 million in fiscal 1992, 1993
and 1994, respectively. In connection with the Transactions, Pro-Fac contributed
its investment in the Bank to the capital of the Company. Robert V. Call, Jr., a
director and executive officer of Pro-Fac and a director of the Company, is also
a  director of the Bank.  (The Bank announced that  it will consolidate with the
Farm Credit Bank of Springfield and CoBank effective January 1, 1995 to form  an
Agricultural Credit Bank named CoBank ACB.)
 
GOLDEN PARACHUTES/SEVERANCE IN CONNECTION WITH THE TRANSACTIONS
 
     The  completion of the  Transactions constituted a  change of control under
the KESP thereby causing the  KESP to remain in  effect until November 3,  1996.
The  KESP provides ten executive officers of the Company with salary and benefit
continuation in  the  event  of  their  termination  within  two  years  of  the
Acquisition.  Under the KESP, certain executives  are provided with two years of
salary and  benefit continuation  and the  other executives  with up  to  twelve
months  of salary  and benefit continuation  if they are  terminated for reasons
other than 'cause' or resign for 'good  reason' within the term of the KESP.  In
addition,  the KESP  permits Mr. Petty  and Mr. Lindenbach  to receive severance
benefits if they  voluntarily resign  from the Company  during the  term of  the
KESP.
 
     Upon consummation of the Transactions, Mr. Petty resigned from the Company.
Under  the KESP,  Mr. Petty  will receive  salary continuation  for one  year of
approximately $424,000, less earned income from other sources of employment,  an
annual supplemental retirement benefit for his life of approximately $58,000 and
benefits  continuation for one year with  a value of approximately $4,500. These
benefits to Mr. Petty are in  addition to the projected annual benefits  payable
under the SERP. See 'Executive Compensation -- Retirement Plans.'
 
     In  the event Mr. Lindenbach exercises his right to resign voluntarily from
the Company during the  remaining term of the  KESP, his benefits would  include
salary continuation for two years with a present value of approximately $370,000
in the aggregate, and benefit continuation for two years with a present value of
approximately $11,000 in the aggregate.
 
     Messrs.  Myers, Mullen  and Rice  also participate  in the  KESP. Under the
KESP, none  of  these  executives  will  be  entitled  to  benefits  unless  his
employment  with the Company is terminated for  reasons other than 'cause' or he
resigns for 'good reason' within two years of the Acquisition.
 
     Although not  technically  severance plans,  the  Profit Sharing  Plan  and
Incentive  Plan  provide that,  in a  change  of control  situation, a  pro rata
portion of annual awards will be  granted to terminated executives for the  year
of termination.
 
     The  payments made by the Company to the named executive officers set forth
in the Summary Compensation Table  in connection with the cancellation  pursuant
to  the Merger Agreement of certain options granted to such officers pursuant to
the Company's stock option plans, which options were exercisable at prices  less
than  $19.00 per  share, were  as follows:  J. William  Petty, $340,856;  Roy A.
Myers, $148,342; Patrick D. Lindenbach, $85,545; William D. Rice, $154,231;  and
Dennis M. Mullen, $17,850.
 
                                       88
 
<PAGE>
SALE OF CROPS TO PRO-FAC
 
     Each of the members of Pro-Fac sells crops to Pro-Fac pursuant to a general
marketing  agreement between  such member and  Pro-Fac, which crops  in turn are
sold to  the Company  pursuant  to the  Pro-Fac  Marketing Agreement.  Prior  to
consummation  of the Transactions, these crops were sold to the Company pursuant
to the Integrated  Agreement. During  fiscal 1994, the  following directors  and
executive officers of Pro-Fac and beneficial owners of more than 5% of Pro-Fac's
common  stock, directly  or through  sole proprietorships  or corporations, sold
crops to Pro-Fac for the following aggregate amounts:
 
<TABLE>
<CAPTION>
                                                      RELATIONSHIP
                    NAME                               TO PRO-FAC
- --------------------------------------------   ---------------------------    AGGREGATE AMOUNT PAID
                                                                                 IN FISCAL 1994
                                                                              ---------------------
                                                                              (DOLLARS IN MILLIONS)
 
<S>                                            <C>                            <C>
Dale E. Burmeister(1).......................   Director                               $ 0.1
Robert V. Call, Jr.(2)......................   Director and President                   2.0
Glen Lee Chase(3)...........................   Director                                 0.1
Tommy R. Croner(4)..........................   Director                                 0.2
Albert P. Fazio(5)..........................   Director and Vice President              0.2
Bruce R. Fox(6).............................   Director and Treasurer                   0.4
Steven D. Koinzan...........................   Director and Secretary                   0.1
Kenneth A. Mattingly(7).....................   Director                                 0.4
Paul E. Roe(8)..............................   Director                                 0.2
Cherry Central Cooperative, Inc.............   Stockholder                              2.1
Michigan Blueberry Growers Assoc............   Stockholder                              2.5
</TABLE>
 
- ------------
 
(1) Paid to  Lakeshore Farms,  Inc., which  is 100%  beneficially owned  by  Mr.
    Burmeister.
 
(2) Paid to My-T Acres, Inc., which is 20% beneficially owned by Mr. Call.
 
(3) Paid to Chase Farms, Inc., which is 96% beneficially owned by Mr. Chase.
 
(4) Paid to T-Rich, Inc., which is 50% beneficially owned by Mr. Croner.
 
(5) Paid  to New Columbia Garden  Co., Inc., which is  30% beneficially owned by
    Mr. Fazio.
 
(6) Paid to N.J. Fox & Sons, which is 33% beneficially owned by Mr. Fox.
 
(7) Paid to M-B Farms, Inc., which is 50% beneficially owned by Mr. Mattingly.
 
(8) Paid to Roe Acres, Inc., which is 100% beneficially owned by Mr. Roe.
 
OTHER TRANSACTIONS WITH DIRECTORS AND OFFICERS OF PRO-FAC
 
     In fiscal  1994, CMF  paid My-T  Acres, Inc.  $0.2 million  for  commercial
harvesting  and hauling services and $0.1 million  for crops (not covered by the
Integrated Agreement). Robert V.  Call, Jr. is a  Director and the President  of
Pro-Fac,  a Director of the Company and the President and a 20% beneficial owner
of My-T Acres, Inc.
 
     In fiscal 1994, the Company paid T-Rich, Inc. $0.1 million for solid  waste
removal  services provided to Snyder.  Tommy R. Croner is  a Director of Pro-Fac
and is the President and a 50% beneficial owner of T-Rich, Inc.
 
     In fiscal  1994,  Pro-Fac paid  N.J.  Fox &  Sons,  Inc. $0.4  million  for
storage,  handling,  hydrocooling  and  trucking services.  Bruce  R.  Fox  is a
Director and  the  Treasurer of  Pro-Fac,  a Director  of  the Company  and  the
President and a 33% beneficial owner of N.J. Fox & Sons.
 
     In  fiscal  1994,  CMF  paid H&M  Harvesting  $0.2  million  for harvesting
services. M-B  Farms  Inc.  is a  50%  partner  of H&M  Harvesting.  Kenneth  A.
Mattingly  is a Director of Pro-Fac and the President and a 50% beneficial owner
of M-B Farms Inc.
 
     In fiscal  1994, CMF  paid  Roe Acres,  Inc.  $0.2 million  for  harvesting
services.  Paul  E. Roe  is a  Director of  Pro-Fac and  the President  and sole
stockholder of Roe Acres, Inc.
 
                                       89
 
<PAGE>
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
THE COMPANY
 
     The following table sets forth certain information, as of November 3, 1994,
with respect to each  person who is a  beneficial owner of more  than 5% of  the
outstanding shares of the Common Stock of the Company. No shares of Common Stock
of the Company are owned by any director or executive officer of the Company.
 
<TABLE>
<CAPTION>
                                 NAME AND ADDRESS                                    NUMBER OF SHARES    PERCENTAGE
- ----------------------------------------------------------------------------------   ----------------    ----------
 
<S>                                                                                  <C>                 <C>
Pro-Fac Cooperative, Inc. ........................................................        10,000             100%
  90 Linden Place
  P.O. Box 682
  Rochester, New York 14603
</TABLE>
 
PRO-FAC
 
     The following table sets forth certain information, as of November 3, 1994,
with  respect to (i) each person known by Pro-Fac to own beneficially 5% or more
of any class of  Pro-Fac's voting securities, (ii)  each director and  executive
officer  of Pro-Fac and (iii) all directors and executive officers of Pro-Fac as
a group.
 
<TABLE>
<CAPTION>
                                                                                    AMOUNT AND NATURE OF      PERCENT OF
                             NAME                                TITLE OF CLASS    BENEFICIAL OWNERSHIP(A)     CLASS(B)
- --------------------------------------------------------------   ---------------   -----------------------    ----------
<S>                                                              <C>               <C>                        <C>
Cherry Central Cooperative, Inc. .............................   Common
  P.O. Box 988                                                   Preferred
  Traverse City, MI 49685                                                                  383,942               18.79%
                                                                                            10,073                0.39
Michigan Blueberry Growers Assoc. ............................   Common
  P.O. Drawer B                                                  Preferred
  Grand Junction, MI 49056                                                                 116,400                5.70
                                                                                            51,060                1.95
Dale E. Burmeister............................................   Common                      3,318(c)             0.16
                                                                 Preferred                     486(c)             0.02
                                                                                             7,535                0.29
Robert V. Call, Jr............................................   Common                     35,197(d)             1.72
                                                                 Preferred                  27,112(d)             1.05
                                                                                            13,088(e)             0.50
                                                                                               392(f)             0.02
                                                                                             1,506                0.06
Glen Lee Chase................................................   Common                      9,472(g)             0.46
                                                                 Preferred                   3,521(g)             0.13
Tommy R. Croner...............................................   Common                      7,026(h)             0.34
                                                                 Preferred                   9,057(i)             0.35
Albert P. Fazio...............................................   Common                      6,975(j)             0.34
                                                                 Preferred                   6,971(j)             0.27
Bruce R. Fox..................................................   Common                     20,222(k)             0.99
                                                                 Preferred                   7,745(k)             0.30
                                                                                             3,196(l)             0.12
                                                                                             1,085                0.04
Steven D. Koinzan.............................................   Common                      7,140                0.35
                                                                 Preferred                     840                0.03
Kenneth A. Mattingly..........................................   Common                      4,645(m)             0.23
                                                                 Preferred                   2,617(m)             0.10
Allan D. Mitchell.............................................   Common                         78                0.00
                                                                 Preferred                   1,674(n)             0.06
                                                                                             4,978                0.19
Allan W. Overhiser............................................   Common                      1,139(o)             0.06
                                                                 Preferred                   1,332(o)             0.05
Paul E. Roe...................................................   Common                     12,005(p)             0.59
                                                                 Preferred                   2,683(p)             0.10
Edward L. Whitaker............................................   Common                        240                0.01
                                                                 Preferred                      --                  --
All directors and officers as a group.........................   Common                    107,457                 5.3
                                                                 Preferred                  96,146                 3.7
</TABLE>
 
                                                        (footnotes on next page)
 
                                       90
 
<PAGE>
(footnotes from previous next page)
 
 (a) Certain of the directors named above  may have the opportunity, along  with
     the  other  members  producing  a  specific  crop,  to  acquire  beneficial
     ownership of additional  shares of  the common  stock of  Pro-Fac within  a
     period  of approximately  60 days  commencing February  1, 1995  if Pro-Fac
     determines that a  permanent change is  required in the  total quantity  of
     that particular crop.
 
 (b) In  the above table,  each director who has  direct beneficial ownership of
     common or preferred  shares by  reason of being  the record  owner of  such
     shares  has sole voting  and investment power with  respect to such shares,
     while each  director  who has  direct  beneficial ownership  of  common  or
     preferred  shares as a result  of owning such shares  as a joint tenant has
     shared voting and investment power regarding such shares. Each director who
     has indirect beneficial ownership of  common or preferred shares  resulting
     from  his  status  as  a  shareholder or  a  partner  of  a  corporation or
     partnership which is the  record owner of such  shares has sole voting  and
     investment power if he controls such corporation or partnership. If he does
     not  control  such corporation  or partnership,  he  has shared  voting and
     investment power. Pro-Fac does not believe that the percentage ownership of
     any such corporation or partnership by a director is material, since in the
     aggregate no  director beneficially  owns in  excess of  5% of  either  the
     common or preferred shares of Pro-Fac.
 
 (c) Record ownership by Lakeshore Farms, Inc.
 
 (d) Record ownership by My-T Acres, Inc.
 
 (e) Record ownership by My-T Acres, Inc. Employee Profit-Sharing Plan
 
 (f) Record ownership by estate of L. Call
 
 (g) Record ownership by Chase Farms, Inc.
 
 (h) Record ownership by Richard Croner & Son
 
 (i) Record ownership by T-Rich, Inc.
 
 (j) Record ownership by New Columbia Garden Co., Inc.
 
 (k) Record ownership by N.J. Fox & Sons, Inc.
 
 (l) Record ownership by K. Fox
 
(m) Record ownership by M-B Farms, Inc.
 
 (n) Record ownership jointly with spouse
 
 (o) Record ownership by A.W. Overhiser Orchards
 
 (p) Record ownership by Roe Acres, Inc.
 
                                       91

<PAGE>
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
NEW CREDIT AGREEMENT
 
     The  Bank has provided the Company, subject to the terms and conditions set
out in the New Credit Agreement, with loans of up to $200 million to finance the
purchase of Shares  pursuant to the  Tender Offer and  the Merger, to  refinance
certain  existing indebtedness of  Pro-Fac and the  Company and to  pay fees and
expenses related to the purchase of Shares.
 
     The Bank also has provided the Company, subject to the terms and conditions
set out in  the New Credit  Agreement, with  seasonal financing of  up to  $86.0
million and a $10.0 million letter of credit facility. The Acquisition Facility,
the  Seasonal  Facility  and  the Letter  of  Credit  Facility  are collectively
referred to herein as the 'Bank  Facility.' The closing under the Bank  Facility
occurred  on the Closing  Date substantially simultaneously  with the closing of
the other Transactions.
 
     Guarantees and  Security.  All  obligations under  the  Bank  Facility  are
guaranteed  by Pro-Fac and the  Subsidiary Guarantors. The Company's obligations
under  the  Bank  Facility,  and   Pro-Fac's  and  the  Subsidiary   Guarantors'
obligations  under their respective guaranties, are secured by all of the assets
of the Company and each guarantor,  respectively, including (i) all present  and
future  accounts, contract rights, chattel  paper, instruments (excluding shares
of capital stock), documents, inventory, general intangibles and equipment, (ii)
all real property and (iii) all products and proceeds of the foregoing.
 
     Interest. The Bank Facility provides for interest rates on the  Acquisition
Facility,  at the Company's  option, equal to (i)  the relevant London interbank
offered rate plus 2.60%, (ii)  the relevant prime rate  plus 0.50% or (iii)  the
relevant  U.S.  Treasury Rate  plus 3.00%.  The  Seasonal Facility  provides for
interest rates on amounts outstanding thereunder, at the Company's option, equal
to (x) the relevant London interbank  offered rate plus 1.75%, (y) the  relevant
prime  rate minus 0.25% or  (z) the relevant U.S.  Treasury Rate plus 2.00%. The
Bank has extended to a portion of the Acquisition Facility for a limited  period
of  time certain fixed  rates that were  in effect with  respect to indebtedness
repaid to the Bank on  the Closing Date. The  weighted average rate of  interest
applicable  to that  portion of the  Acquisition Facility is  estimated to equal
approximately 8.3% per annum for the period from the Closing Date through May 1,
1995.
 
     Maturity. Borrowings of $80.0  million under the Term  Loan portion of  the
Acquisition Facility are payable in 20 equal semi-annual installments, beginning
in  May 1995. Borrowings  of up to  an additional $120.0  million under the Term
Loan Facility portion of the Acquisition  Facility are payable during the  first
five  years of the facility in annual  installments on September 1 of each year,
in an amount equal to the 'annual cash sweep' for the preceding fiscal year,  as
defined  in the Acquisition Facility.  The Company will be  permitted to pay and
reborrow funds  under the  Term Loan  Facility, subject  to limitations  on  the
amount  reborrowed and the other terms of the Acquisition Facility. Beginning in
the year 2000,  the balance of  the Term Loan  Facility will be  payable in  ten
equal semi-annual installments.
 
     Borrowings  under the  Seasonal Facility are  payable at  the expiration of
that portion of the facility, which is 18 months after the Closing Date,  except
that  for  15 consecutive  calendar  days before  the  end of  fiscal  1995, the
borrowings under  the Seasonal  Facility  must be  zero.  The Letter  of  Credit
Facility  provides for  the issuance  of letters of  credit during  the first 12
months of the facility.
 
     Certain Covenants.  The  Pro-Fac  Bank Guarantee  requires  Pro-Fac,  on  a
consolidated  basis, to achieve an adjusted cash  flow coverage ratio at the end
of fiscal  1995 of  at least  1.0 to  1.0 and  at the  end of  each fiscal  year
thereafter  of at least 1.1 to 1.0, to  maintain a minimum working capital of at
least $100.0 million for each fiscal year (beginning with the fiscal year ending
June 30,  1995),  and to  maintain  a minimum  long-term  debt to  equity  ratio
(measured  at each month-end) of  3.1 to 1.0 from  the Closing Date through May,
1995, 2.8 to 1.0 from June 30, 1995 through May 1996 and declining over time  to
1.8  to  1.0 at  June 30,  2001 and  thereafter. In  addition, the  Pro-Fac Bank
Guarantee requires Pro-Fac, on a consolidated basis, to maintain a  consolidated
total  net worth of not  less than 15% of total  assets for each month-end until
July 2000, and 20%  thereafter and at  least 19% of total  assets at the  fiscal
years  ending June 1995 and 1996, increasing over  time to at least 25% of total
assets at the fiscal year ending June 2001 and each fiscal year thereafter.  The
Bank Facility and the Pro-Fac Bank Guarantee contain additional restrictions and
obligations  on  Pro-Fac  and the  Company,  including (i)  restrictions  on the
 
                                       92
 
<PAGE>
ability to declare or pay dividends or repurchase stock, (ii) limitations on the
incurrence  of  debt  or  prepayment   of  debt,  (iii)  limitations  on   debt,
investments,  acquisitions,  capital  expenditures  and  asset  sales  and  (iv)
requiring  maintenance  of  properties  and   insurance  and  the  delivery   of
information, financial and otherwise.
 
     Conditions.  Subsequent  drawings under  the Bank  Facility are  subject to
various conditions, including the  absence of defaults  under the Bank  Facility
and the accuracy in all material respects of certain representations on the date
of such drawing.
 
     Events  of Default. The Bank Facility contains customary events of default,
including (i) a cross default to  certain defaults under other debt  obligations
(including  the Notes) and (ii) defaults relating to changes in ownership of the
Company.
 
     Fees. PFAC agreed to  pay certain fees with  respect to the Bank  Facility,
including  a fee  of 3/4%  of the  Acquisition Facility,  which was  paid at the
closing of the Acquisition Facility.
 
                            DESCRIPTION OF THE NOTES
 
GENERAL
 
     The New Notes will be issued  pursuant to the Indenture among the  Company,
Pro-Fac, as Parent Guarantor, certain Subsidiaries of the Company, as Subsidiary
Guarantors  (together with Pro-Fac, as  Parent Guarantor, the 'Guarantors'), and
IBJ Schroder Bank & Trust Company, as  trustee (the 'Trustee'), a copy of  which
has  been  filed as  an  exhibit to  the  Registration Statement  of  which this
Prospectus constitutes a part. The Indenture  is subject to and governed by  the
Trust  Indenture Act of 1939, as amended  (the 'Trust Indenture Act'). The terms
of the Notes include those  stated in the Indenture and  those made part of  the
Indenture  by reference to the Trust Indenture Act. The Notes are subject to all
such terms, and Holders  of Notes are  referred to the  Indenture and the  Trust
Indenture  Act  for  a  statement  thereof.  The  following  summary  of certain
provisions of the Indenture does not purport to be complete and is qualified  in
its entirety by reference to the Indenture, including the definitions therein of
certain terms used below. The definitions of certain terms used in the following
summary are set forth below under ' -- Certain Definitions.'
 
     On  November 3, 1994, the Company issued $160.0 million aggregate principal
amount of  Old  Notes under  the  Indenture. The  terms  of the  New  Notes  are
identical in all material respects to the Old Notes, except for certain transfer
restrictions  and registration and other rights  relating to the exchange of the
Old Notes for New Notes. The Trustee will authenticate and deliver New Notes for
original issue only in exchange  for a like principal  amount of Old Notes.  Any
Old  Notes that remain outstanding after the consummation of the Exchange Offer,
together with the New  Notes, will be  treated as a  single class of  securities
under the Indenture.
 
     The   Notes  represent  general  unsecured   obligations  of  the  Company,
subordinated in  right of  payment  to certain  other  debt obligations  of  the
Company  (including the Company's obligations under the New Credit Agreement) as
described below  under  '  --  Subordination.'  The  Notes  are  unconditionally
guaranteed  by the  Guarantors on  a senior  subordinated basis,  with each such
guarantee  subordinated  to  the   Guarantors'  respective  guarantees  of   the
obligations  of the Company under the New  Credit Agreement and all other Senior
Indebtedness of the Guarantors.
 
   

     If the date of  exchange is before  February 1, 1995,  interest on each New
Note will not begin to accrue until February 1, 1995, and  thereafter,  interest
will  accrue  from the most recent  date to which  interest  has been paid,  and
interest and, if  applicable,  Additional  Payments and  Liquidated  Damages (as
defined in the Indenture) accruing from and including  November  3, 1994 through
and   including    January   31,  1995   will   be    payable   on   the     Old
Notes to the registered  holders  thereof as of January 13, 1995. If the date of
exchange  is  after  February  1, 1995,  interest  on each New Note will  accrue
from  the  most  recent  date to which  interest  has been  paid on the Old Note
surrendered  in exchange  therefor  or on the New Note,  as the case may be. The
New Notes will bear interest at 12 1/4% per annum,  except that, if any interest
accrues on the New Notes in respect of any period prior to their  issuance, such
interest will accrue at the rate or rates borne by the Old Notes from time to
time during such period.

    
 
                                       93
 
<PAGE>
PRINCIPAL, MATURITY AND INTEREST
 
     The  Notes are limited in aggregate  principal amount to $160.0 million and
will mature on February 1,  2005. Interest on the Notes  accrues at the rate  of
12  1/4% per  annum and is  payable semi-annually  in arrears on  February 1 and
August 1,  commencing  on  February  1,  1995,  to  Holders  of  record  on  the
immediately   preceding  January   15  and  July  15,   respectively.  Except as
provided above,  interest  on  the  Notes  accrues from the most recent date  to
which interest has been paid or,  if no  interest has  been paid,  from the date
of  original issuance.  Interest  is  computed  on  the basis of a 360-day  year
comprised of twelve 30-day months.  The Notes  are  payable as to  principal and
interest at the  office or agency of the Company  maintained  for  such  purpose
within the City and State of New York or, at the option of the Company, by  wire
transfer of immediately  available  funds  or,  in   the  case  of  certificated
securities only, by  mailing  a  check  to  the Holder's registered address. See
' --  Delivery  and  Form   of  Securities  -- Book  Entry, Delivery  and Form.'
Until otherwise designated  by  the  Company,  the Company's office or agency in
New  York is the office of  the Trustee maintained for  such purpose.  The Notes
are  issued  in registered  form,  without   coupons,  and  in  denominations of
$1,000 and integral multiples thereof.
 
GUARANTEES

     Each  of  Pro-Fac  and   the  Subsidiary  Guarantors  has   unconditionally
guaranteed  the payment of Obligations of the Company under the Notes. Rights of
Holders pursuant to such guarantees are subordinate to the rights of the holders
of the Senior Indebtedness of Pro-Fac  and the Subsidiary Guarantors to  payment
in full in the same manner as the rights of Holders of the Notes are subordinate
to those of the holders of the Senior Indebtedness of the Company.
 
SUBORDINATION
 
     The  Indebtedness  evidenced  by the  Notes  is subordinated  to  the prior
payment in cash or Cash Equivalents when  due of the principal of, and  premium,
if  any,  and accrued  and unpaid  interest on  and all  other amounts  owing in
respect of, all  existing and  future Senior  Indebtedness of  the Company.  The
Notes  rank  pari  passu  with  all  existing  and  future  senior  subordinated
Indebtedness of  the  Company,  and  rank senior  to  all  existing  and  future
subordinated Indebtedness of the Company.
 
     The  Indenture provides  that, upon  any distribution  to creditors  of the
Company of the  assets of the  Company in  a liquidation or  dissolution of  the
Company  or in a bankruptcy, reorganization, insolvency, receivership or similar
proceeding relating to the Company, (i)  the holders of all Senior  Indebtedness
of  the Company then outstanding will be entitled  to be paid in full in cash or
Cash Equivalents  (including interest  accruing subsequent  to a  bankruptcy  or
insolvency, whether or not such interest is an allowed claim enforceable against
the  Company  in bankruptcy)  before  the Holders  are  entitled to  receive any
payment on or  with respect to  the Notes; and  (ii) the holders  of all  Senior
Indebtedness  of  the  Company will  be  entitled to  be  paid in  full  in cash
(including interest accruing subsequent to  a bankruptcy or insolvency,  whether
or  not such  interest is  an allowed claim  enforceable against  the Company in
bankruptcy) before the Holders  are entitled to receive  any cash payment on  or
with  respect to the Notes. Until all Senior Indebtedness of the Company is paid
in full in cash or Cash Equivalents, any distribution to which the Holders would
be entitled but  for the  subordination provisions will  be made  to holders  of
Senior  Indebtedness of the Company as their interests may appear, and until all
Senior Indebtedness  of  the  Company is  paid  in  full in  cash  (or  in  Cash
Equivalents  subsequently converted to cash), any cash distribution to which the
Holders would be entitled  but for the subordination  provisions will be  first,
exchanged  for  Cash Equivalents  previously applied  to  the payment  of Senior
Indebtedness (and  not subsequently  converted  to cash),  and second,  made  to
holders of Senior Indebtedness of the Company as their interests may appear.
 
     Upon  the occurrence of  any default beyond the  applicable grace period in
the payment of  any principal  of or  interest on or  other amounts  due on  any
Senior  Indebtedness of the  Company (a 'Payment Default'),  no payment shall be
made by the  Company with respect  to the  Notes unless and  until such  Payment
Default  shall have  been cured or  waived or  shall have ceased  to exist, such
Senior Indebtedness has been discharged or paid in full or the benefits of  this
sentence  have  been  waived by  or  on behalf  of  the holders  of  such Senior
Indebtedness of the Company, immediately after which the
 
                                       94
 
<PAGE>
Company must  resume making  any  and all  required payments,  including  missed
payments, in respect of its obligations under the Notes.
 
     Upon  (1) the  occurrence of  a continuing event  of default  (other than a
Payment Default) relating to Senior Indebtedness  of the Company, as such  event
of  default is defined therein or in  the instrument or agreement under which it
is outstanding, which event  of default, pursuant  to the instruments  governing
such  Senior Indebtedness, entitles  the holders (or a  specified portion of the
holders) of such Senior Indebtedness  to immediately accelerate without  further
notice  (except such notice as may be  required to effect such acceleration) the
maturity of  such Senior  Indebtedness  (a 'Non-payment  Default') and  (2)  the
receipt  by the Trustee and the Company  from a senior representative of written
notice (a 'Payment Blockage Notice') of such occurrence, no payment is permitted
to be made  by the  Company in respect  of the  Notes for a  period (a  'Payment
Blockage  Period') commencing  on the  date of  receipt by  the Trustee  of such
notice and ending on the earliest to  occur of the following events (subject  to
any  blockage of payments that may then be in effect due to a Payment Default on
Senior Indebtedness of the Company): (w) such Non-payment Default has been cured
or waived or has ceased to exist; (x) a 179-consecutive-day period commencing on
the date such written notice  is received by the  Trustee has elapsed; (y)  such
Payment  Blockage Period  has been terminated  by written notice  to the Trustee
from the Senior Representative, whether or not such Non-payment Default has been
cured or waived or has ceased to exist; and (z) such Senior Indebtedness of  the
Company  has been discharged  or paid in  full, immediately after  which, in the
case of clause (w), (x), (y) or (z), the Company must resume making any and  all
required  payments,  including missed  payments, in  respect of  its obligations
under the Notes. Notwithstanding  the foregoing, (a) not  more than one  Payment
Blockage  Period may be commenced in any  period of 365 consecutive days and (b)
no default or event of  default with respect to  the Senior Indebtedness of  the
Company  that was the subject of a  Payment Blockage Notice which existed or was
continuing on the date of the giving of any Payment Blockage Notice shall be  or
serve  as  the basis  for the  giving  of a  subsequent Payment  Blockage Notice
whether or not within a  period of 365 consecutive  days unless such default  or
event  of default shall have been  cured or waived for a  period of at least 120
consecutive days after such date.
 
     In  the  event  that,  notwithstanding   the  foregoing,  any  payment   or
distribution  of  assets  of the  Company  or  any Guarantor,  whether  in cash,
property or securities (other than securities that are subordinated at least  to
the  same extent as the  Notes and the guarantees  are to Senior Indebtedness of
the Company or such Guarantor, respectively),  shall be received by the  Trustee
or  the  Holders  of  Notes at  a  time  when such  payment  or  distribution is
prohibited by the foregoing  provisions, such payment  or distribution shall  be
held  in trust  for the  benefit of  the holders  of Senior  Indebtedness of the
Company or such Guarantor, as the case may be, and shall be paid or delivered by
the Trustee or such Holders,  as the case may be,  to the holders of the  Senior
Indebtedness  of the Company  or such Guarantor,  as the case  may be, remaining
unpaid or unprovided for or their  representative or representatives, or to  the
trustee  or  trustees  under any  indenture  pursuant to  which  any instruments
evidencing any of such Senior Indebtedness of the Company or such Guarantor,  as
the  case  may be,  may have  been  issued, ratably  according to  the aggregate
amounts remaining unpaid on account of the Senior Indebtedness of the Company or
such Guarantor, as the case may be, held or represented by each, for application
to the payment of all Senior Indebtedness  of the Company or such Guarantor,  as
the  case may be, remaining unpaid, to the extent necessary to pay or to provide
for the  payment of  all  such Senior  Indebtedness in  full  in cash  and  Cash
Equivalents after giving effect to any concurrent payment or distribution to the
holders of such Senior Indebtedness.
 
     If  the Company fails to  make any payment on the  Notes when due or within
any applicable grace period, whether  or not such failure  is on account of  the
subordination  provisions referred  to above,  such failure  would constitute an
Event of Default under the Indenture and would enable the Holders to  accelerate
the maturity of the Notes. See ' -- Events of Default and Remedies.'
 
                                       95
 
<PAGE>
OPTIONAL REDEMPTION
 
     Except  as set forth below,  the Notes are not  redeemable at the option of
the Company prior to February 1, 2000. At any time on or after February 1, 2000,
the Notes will be redeemable, at the option of the Company, in whole or in part,
at the redemption prices (expressed as percentages of the principal amount)  set
forth  below, plus accrued  interest to the redemption  date, if redeemed during
the 12 month period beginning February 1, of the years indicated below:
 
<TABLE>
<CAPTION>
                                                                     %
                                                                  -------
 
<S>                                                               <C>
2000...........................................................   104.594
2001...........................................................   103.063
2002...........................................................   101.531
2003 and thereafter............................................   100.000
</TABLE>
 
     Notwithstanding the foregoing, at any time on or prior to February 1, 1998,
the Company may redeem up to  $56.0 million aggregate principal amount of  Notes
(provided  that  at least  $104.0 million  aggregate  principal amount  of Notes
remains outstanding immediately after the  occurrence of such redemption), at  a
redemption  price equal to  110.0% of the  principal amount of  such Notes, plus
accrued interest to the date of redemption, with the proceeds of any offering of
Capital Stock (other than a public offering pursuant to a registration statement
on Form S-8 or an offering of  Disqualified Stock) or the proceeds of any  Asset
Sale  generating Net  Proceeds in  excess of  $20.0 million  to the  extent such
proceeds are  not  otherwise  applied  in  accordance  with  the  terms  of  the
Indenture.
 
MANDATORY REDEMPTION
 
     Except  as set forth below under ' -- Repurchase at the Option of Holders,'
the Company  is  not required  to  make  mandatory redemption  or  sinking  fund
payments with respect to the Notes.
 
REPURCHASE AT THE OPTION OF HOLDERS
 
  CHANGE OF CONTROL
 
     Upon  the occurrence of a Change of Control, each Holder of Notes will have
the right to require the Company to repurchase all or any part (equal to  $1,000
or  an integral multiple thereof)  of such Holder's Notes  pursuant to the offer
described below (the 'Change of Control Offer') at an offer price in cash  equal
to  101%  of the  aggregate  principal amount  thereof  plus accrued  and unpaid
interest, Additional Payments  and Liquidated  Damages thereon, if  any, to  the
date of purchase (the 'Change of Control Payment'). Within 30 days following any
Change  of Control, the Company  will mail a notice  to each Holder stating: (i)
that the Change of Control Offer is being made pursuant to the covenant entitled
'Change of Control' and that all Notes tendered will be accepted for payment and
setting forth the facts  and circumstances relevant to  such Change of  Control;
(ii)  the purchase price and the purchase date, which will be no earlier than 30
days nor later than 60 days from the date such notice is mailed (the 'Change  of
Control Payment Date'); (iii) that any Note not tendered will continue to accrue
interest; (iv) that, unless the Company defaults in the payment of the Change of
Control  Payment,  all Notes  accepted  for payment  pursuant  to the  Change of
Control Offer will cease to accrue interest  on and after the Change of  Control
Payment  Date; (v) that Holders electing to have any Notes purchased pursuant to
a Change of Control Offer will be required to surrender the Notes, with the form
entitled 'Option  of Holder  to Elect  Purchase'  on the  reverse of  the  Notes
completed,  to the Paying Agent at the  address specified in the notice prior to
the close of business on the third Business Day preceding the Change of  Control
Payment  Date; (vi) that Holders will be  entitled to withdraw their election if
the Paying Agent receives,  not later than  the close of  business on the  third
Business  Day preceding the  Change of Control Payment  Date, a telegram, telex,
facsimile transmission  or letter  setting forth  the name  of the  Holder,  the
principal  amount of  Notes delivered  for purchase,  and a  statement that such
Holder is withdrawing his election to have such Notes purchased; and (vii)  that
Holders  whose Notes are being  purchased only in part  will be issued new Notes
equal in principal amount to the  unpurchased portion of the Notes  surrendered,
which   unpurchased   portion   must   be   equal   to   $1,000   in   principal
 
                                       96
 
<PAGE>
amount or  an  integral multiple  thereof.  The  Company will  comply  with  the
requirements  of Rule 14e-1 under the Exchange Act and any other securities laws
and  regulations  thereunder  to  the  extent  such  laws  and  regulations  are
applicable  in connection with the repurchase of  the Notes in connection with a
Change of Control.
 
     On or before the Change of Control  Payment Date, the Company will, to  the
extent  lawful,  (i)  accept  for payment  Notes  or  portions  thereof tendered
pursuant to the Change of Control Offer,  (ii) deposit with the Paying Agent  an
amount  equal  to the  Change  of Control  Payment in  respect  of all  Notes or
portions thereof so tendered and (iii) deliver  or cause to be delivered to  the
Trustee the Notes so accepted together with an Officers' Certificate stating the
Notes  or  portions  thereof tendered  to  the  Company. The  Paying  Agent will
promptly mail to each Holder of Notes so accepted the Change of Control  Payment
for  such Notes,  and the  Trustee will promptly  authenticate and  mail to each
Holder a new Note equal  in principal amount to  any unpurchased portion of  the
Notes  surrendered,  if any;  provided  that each  such new  Note  will be  in a
principal amount of  $1,000 or an  integral multiple thereof.  The Company  will
publicly  announce the results of  the Change of Control Offer  on or as soon as
practicable after the Change of Control Payment Date.
 
     Except as  described  above  with  respect to  a  Change  of  Control,  the
Indenture  does not contain provisions  that permit the Holders  of the Notes to
require that  the Company  repurchase or  redeem the  Notes in  the event  of  a
takeover, recapitalization or similar restructuring.
 
  ASSET SALES
 
     The  Indenture provides that the Company will  not, and will not permit any
of its Subsidiaries  to, (i)  sell, lease, convey  or otherwise  dispose of  any
assets  (including by way of a sale-and-leaseback) other than sales of inventory
in the ordinary course of business consistent with past practice (provided  that
the  sale, lease, conveyance or other disposition of all or substantially all of
the assets of the Company  will be governed by  the provisions of the  Indenture
described  above under the  caption ' --  Change of Control'  and the provisions
described  below  under  the   caption  '  --   Certain  Covenants  --   Merger,
Consolidation or Sale of Assets' and not by the provisions of this covenant), or
(ii) issue Equity Interests in any of its Subsidiaries, or sell Equity Interests
in  any of  its Subsidiaries, in  the case of  either clause (i)  or (ii) above,
whether in a single  transaction or a series  of related transactions, (a)  that
have  a fair market value in excess of  $1.0 million, or (b) for net proceeds in
excess of $1.0 million (each of the foregoing, an 'Asset Sale'), unless (x)  the
Company  or the Subsidiary,  as the case  may be, receives  consideration at the
time of such Asset Sale at least equal to the fair market value (evidenced by  a
resolution  of  the Board  of Directors  set forth  in an  Officers' Certificate
delivered to the Trustee) of  the assets sold or  otherwise disposed of and  (y)
any securities and other non-cash consideration acquired in connection with such
Asset  Sale  are Permitted  Asset Sale  Consideration. A  transfer of  assets or
issuance of Equity Interests by a Subsidiary of the Company to the Company or  a
Subsidiary  Guarantor will not be  deemed to be an Asset  Sale and a transfer of
assets that constitutes  a Restricted Investment  and that is  permitted by  the
covenant  described below under the caption ' -- Certain Covenants -- Restricted
Payments' will not be deemed to be an Asset Sale.
 
     Within 270  days  after  any  Asset  Sale,  the  Company  or  the  relevant
Subsidiary, as the case may be, may apply the Net Proceeds from such Asset Sale,
at  its option, either (i) to permanently reduce borrowings under the New Credit
Agreement or any  successor facility or  to permanently repay  any other  Senior
Indebtedness   (and,  in  each  case,   correspondingly  to  reduce  commitments
thereunder, if any,  unless such borrowings  could be incurred  under the  first
paragraph  of  the  covenant described  below  under  the caption  '  -- Certain
Covenants -- Incurrence of Indebtedness and  Issuance of Preferred Stock' as  of
such  date), (ii) to acquire properties and  assets in the same line of business
as the Company or the relevant Subsidiary, as the case may be, was engaged in on
the date  of the  Asset Sale  or a  similar business  or a  business  reasonably
related  thereto or (iii) to redeem the Notes  in whole or in part to the extent
permitted under  the  caption  '  -- Optional  Redemption.'  Pending  the  final
application of any such Net Proceeds, the Company or the relevant Subsidiary, as
the  case may be,  may temporarily reduce borrowings  under any revolving credit
facility or  otherwise  invest such  Net  Proceeds in  any  manner that  is  not
prohibited  by the Indenture. Any Net Proceeds  from the Asset Sale that are not
applied or invested as provided in the first sentence of this paragraph will  be
deemed to constitute 'Excess
 
                                       97
 
<PAGE>
Proceeds.'  When the aggregate amount of  Excess Proceeds exceeds $10.0 million,
the Company shall make an offer to all Holders of Notes (an 'Asset Sale  Offer')
to  purchase the maximum principal amount of  Notes that may be purchased out of
the Excess Proceeds, at an offer price in cash in an amount equal to 100% of the
principal amount thereof plus accrued  and unpaid interest, Additional  Payments
and  Liquidated Damages thereon, if any, to  the date of purchase, in accordance
with the procedures set forth in the Indenture. To the extent that the aggregate
amount of Notes tendered pursuant to an Asset Sale Offer is less than the Excess
Proceeds, the Company or the  relevant Subsidiary, as the  case may be, may  use
such  remaining Excess Proceeds for general corporate purposes. If the aggregate
principal amount of Notes surrendered by  Holders thereof exceeds the amount  of
Excess Proceeds, the Trustee shall select the Notes to be purchased as nearly as
possible  on a pro  rata basis. Upon  completion of such  offer to purchase, the
amount of Excess Proceeds shall be reset at zero.
 
     The Indenture also  provides that,  notwithstanding the  foregoing, to  the
extent  that the Company or any of its Subsidiaries receives securities or other
non-cash property or assets as proceeds of  an Asset Sale, the Company will  not
be  required to make any  application of such non-cash  proceeds required by the
covenant described in  the immediately preceding  paragraph until such  non-cash
property has been converted to cash or Cash Equivalents.
 
SELECTION AND NOTICE
 
     If  less than all of the Notes are to be redeemed at any time, selection of
Notes for redemption will be made by the Trustee on a pro rata basis, by lot  or
by  such  method as  the  Trustee shall  deem fair  and  appropriate or,  if the
relevant notice of  redemption identifies  the requirements  applicable to  such
selection  of the principal  national securities exchange, if  any, on which the
Notes are listed, then  selection of Notes  for redemption will  be made by  the
Trustee  in compliance with such requirements;  provided that no Notes of $1,000
or less shall  be redeemed in  part. Notices  of redemption shall  be mailed  by
first  class mail at  least 30 but not  more than 60  days before the redemption
date to each Holder of  Notes to be redeemed at  its registered address. If  any
Note  is to be redeemed  in part only, the notice  of redemption that relates to
such Note  shall  state  the portion  of  the  principal amount  thereof  to  be
redeemed. A new Note in principal amount equal to the unredeemed portion thereof
will  be  issued in  the name  of the  Holder thereof  upon cancellation  of the
original Note. On and  after the redemption date,  interest ceases to accrue  on
Notes or portions of them called for redemption.
 
CERTAIN COVENANTS
 
  RESTRICTED PAYMENTS
 
     The  Indenture provides that the Company will  not, and will not permit any
of its Subsidiaries to, directly or indirectly: (i) declare or pay any  dividend
or make any distribution on account of the Company's or any of its Subsidiaries'
Equity  Interests  (other  than  dividends or  distributions  payable  in Equity
Interests (other  than  Disqualified  Stock)  of the  Company  or  dividends  or
distributions  payable to  the Company or  any Subsidiary of  the Company); (ii)
purchase, redeem or otherwise acquire or  retire for value any Equity  Interests
of  the Company  or any  Affiliate of  the Company  (other than  any such Equity
Interests owned  by  the  Company  or any  Subsidiary  of  the  Company);  (iii)
purchase, redeem or otherwise acquire or retire for value prior to its scheduled
final  maturity any Indebtedness that is subordinated to the Notes; or (iv) make
any Restricted Investment  (all such  payments and  other actions  set forth  in
clauses  (i) through  (iv) above being  collectively referred  to as 'Restricted
Payments'), unless, at the time of such Restricted Payment:
 
          (a) no  Default  or  Event  of Default  shall  have  occurred  and  be
     continuing or would occur as a consequence thereof; and
 
          (b)  at the  time of such  Restricted Payment and  after giving effect
     thereto as if such  Restricted Payment (and  any other Restricted  Payments
     made  since the end of the applicable four-quarter period) had been made at
     the beginning of such four-quarter period, the Fixed Charge Coverage  Ratio
     (calculated  in the manner set forth in clause (i) of the proviso contained
     in the first paragraph  of the covenant described  below under the  caption
     '  -- Incurrence  of Indebtedness and  Issuance of  Preferred Stock') would
     have been at least 1.75 to 1.00; and
 
                                       98
 
<PAGE>
          (c) such Restricted Payment, together with the aggregate of all  other
     Restricted Payments made by the Company and its Subsidiaries after the date
     of  the  Indenture  (including,  but not  limited  to,  Restricted Payments
     permitted by  clauses  (i),  (ii)  and  (iii)(b)  of  the  next  succeeding
     paragraph),  is less than the sum of (u) 50% of the Consolidated Net Income
     (or, if Consolidated Net Income is  negative, 100% of the Consolidated  Net
     Income) of the Company for the period (taken as one accounting period) from
     June  26, 1994  to the end  of the  most recently ended  fiscal quarter for
     which internal  financial statements  are  available at  the time  of  such
     Restricted  Payment, plus (v) 100% of  the aggregate net cash proceeds (50%
     with respect to the first $10.0  million) received by the Company from  the
     issue  or sale since the  date of the Indenture  of Equity Interests of the
     Company  (including,  but  not  limited  to,  Equity  Interests  issued  as
     described  in clauses (ii)  and (iii)(b) of  the next succeeding paragraph,
     but excluding amounts contributed to the Company as contemplated by  clause
     (y)  and any Equity Interests  purchased with the proceeds  of loans by the
     Company or any of its  Subsidiaries to employees of  the Company or any  of
     its  Subsidiaries  or additional  contributions  of capital  by  Pro-Fac in
     respect of  Equity Interests),  plus (w)  100% of  the aggregate  net  cash
     proceeds  received by the Company from the  issue or sale since the date of
     the Indenture of debt  securities of the Company  that have been  converted
     into such Equity Interests (other than (1) Equity Interests (or convertible
     debt  securities) sold  to a  Subsidiary of  the Company,  (2) Disqualified
     Stock or debt securities that  have been converted into Disqualified  Stock
     and  (3)  Equity Interests  purchased by  members of  the Company's  or its
     Subsidiaries' management with the proceeds of loans from the Company or any
     of its Subsidiaries), plus (x) to the extent that any Restricted Investment
     that was made after the date of the Indenture is sold for cash or otherwise
     liquidated or repaid for cash, the lesser of (A) the cash return of capital
     with respect to such Restricted  Investment (less the cost of  disposition,
     if  any) and (B) the initial amount of such Restricted Investment, plus (y)
     40% of the aggregate  contributions by Pro-Fac to  the Company pursuant  to
     the  covenant  entitled '  -- Payments  Pursuant  to the  Pro-Fac Marketing
     Agreement; Reinvestments by Pro-Fac;  Borrowings by Pro-Fac' subsequent  to
     the date of the Indenture, plus (z) $5.0 million.
 
     The  foregoing provisions of clauses (b) and  (c) will not prohibit (i) the
payment of any dividend within 60 days after the date of declaration thereof, if
at said date of declaration such payment would have complied with the provisions
of  the  Indenture;  (ii)  the  redemption,  repurchase,  retirement  or   other
acquisition  of any Equity Interests  of the Company in  exchange for, or out of
the proceeds of, the substantially concurrent  sale (other than to a  Subsidiary
of  the  Company) of  other  Equity Interests  of  the Company  (other  than any
Disqualified Stock);  (iii)  the  defeasance, redemption,  repurchase  or  other
retirement  of  subordinated  Indebtedness (a)  with  the net  proceeds  from an
incurrence of Permitted Refinancing Indebtedness or (b) in exchange for, or  out
of the proceeds of, the substantially concurrent sale of Equity Interests of the
Company  (other  than (x)  Disqualified Stock,  (y) Equity  Interests sold  to a
Subsidiary of the Company and (z)  Equity Interests purchased by members of  the
Company's  or its Subsidiaries'  management with the proceeds  of loans from the
Company or any of its Subsidiaries); and (iv) the payment of amounts required to
fund Pro-Fac's  reasonable operating  expenses, not  in excess  of $250,000,  as
adjusted  to reflect changes in the Consumer Price Index between the date of the
Indenture and the date of any such payment, in any fiscal year.
 
  PAYMENTS PURSUANT TO THE PRO-FAC MARKETING AGREEMENT; REINVESTMENTS BY
  PRO-FAC; BORROWINGS BY PRO-FAC
 
     As promptly as  practicable, and  in any  event within  ten Business  Days,
after  receipt from the Company of any  payment made in excess of the Commercial
Market Value for  crops and  other services  pursuant to  the Pro-Fac  Marketing
Agreement,  Pro-Fac will invest  in cash as common  equity interests (other than
Disqualified Stock)  in the  Company an  amount  equal to  70% of  such  excess.
Without  the consent of the  Holders of at least 75%  in principal amount of the
Notes then outstanding (including consents obtained in connection with a  tender
offer  or exchange  offer for the  Notes), the  Company will not:  (a) amend the
calculation of amounts payable to Pro-Fac under the Pro-Fac Marketing  Agreement
in  a manner which would increase the payments  made to Pro-Fac or (b) amend the
Pro-Fac Marketing  Agreement to  require that  Affiliate Transactions  involving
Pro-Fac  be approved by less than a majority of the Disinterested Directors. The
Indenture   permits   the   Company   to   make   demand   loans   to    Pro-Fac
 
                                       99
 
<PAGE>
for  working capital purposes in amounts not exceeding $10.0 million at any time
outstanding, each such  loan to bear  interest at a  rate equal to  the rate  in
effect  on the date of  such loan under the  Seasonal Facility. The loan balance
must be reduced to  zero for a period  of not less than  15 consecutive days  in
each  fiscal year. Except  for the foregoing provision  and except for Pro-Fac's
guarantee of the Obligations under the  Indenture and the New Credit  Agreement,
as  long  as  Pro-Fac  has  the right  to  borrow  under  the  Pro-Fac Marketing
Agreement, the Indenture does not permit Pro-Fac to incur any other Indebtedness
(it being understood that Pro-Fac's obligations in respect of retained  earnings
allocated to its members shall not be deemed to be Indebtedness).
 
  INCURRENCE OF INDEBTEDNESS AND ISSUANCE OF PREFERRED STOCK
 
     The  Indenture provides that the Company  will not, directly or indirectly,
create,  incur,  issue,  assume,  guarantee  or  otherwise  become  directly  or
indirectly  liable  with  respect to  (collectively,  'incur')  any Indebtedness
(including Acquired Debt) and will not issue any Disqualified Stock and will not
permit any of  its Subsidiaries  to incur any  Indebtedness (including  Acquired
Debt)  or to issue  any shares of  preferred stock; provided,  however, that the
Company may incur Indebtedness and issue shares of Disqualified Stock if (i) the
Fixed Charge Coverage  Ratio for  the Company's  most recently  ended four  full
fiscal   quarters  for   which  internal  financial   statements  are  available
immediately preceding the date on which such additional Indebtedness is incurred
or such  Disqualified Stock  is issued  would have  been at  least 2.0  to  1.0,
determined  on a pro forma  basis (including a pro  forma application of the net
proceeds therefrom), as if the additional Indebtedness had been incurred or  the
Disqualified  Stock had been  issued, as the  case may be,  and the net proceeds
therefrom had been  applied, at the  beginning of such  four-quarter period  and
(ii)  no  Default or  Event of  Default  shall have  occurred and  be continuing
immediately after such incurrence.
 
     The foregoing  limitations will  not apply  to the  incurrence (i)  by  the
Company  of Indebtedness  (and by  Subsidiary Guarantors  of related guarantees)
under the Seasonal Working Capital Facility in an aggregate principal amount  at
any  time outstanding not to exceed the  amount of the Borrowing Base calculated
as of the  date of  such incurrence;  (ii) (A)  by the  Company of  Indebtedness
evidenced  by  letters  of credit  issued  in  the ordinary  course  of business
consistent  with  past   practice  to   support  the   Company's  insurance   or
self-insurance  obligations (including to secure workers' compensation and other
similar insurance coverage) or to support surety bonds or appeal bonds  provided
by  the Company  in the ordinary  course of business  and (B) by  the Company of
Indebtedness (and  by Subsidiary  Guarantors  of related  guarantees)  available
under  the Letter  of Credit  Facility evidenced  by letters  of credit  with an
aggregate face  amount not  to exceed  $10.0 million;  (iii) by  the Company  of
Indebtedness  (and  by Subsidiary  Guarantors  of related  guarantees) available
under the  Term Loan  Facility in  an  aggregate principal  amount at  any  time
outstanding not to exceed $120.0 million, as reduced by any mandatory commitment
reductions  under the  Term Loan Facility;  (iv) by the  Company of Indebtedness
under the Term Loan (and by  Subsidiary Guarantors of related guarantees) in  an
aggregate  principal amount at any time not  to exceed $80.0 million, as reduced
by any mandatory commitment reductions under the Term Loans; (v) by the  Company
of  Indebtedness represented by  the Notes (and by  the Subsidiary Guarantors of
Indebtedness represented  by  the  Guarantees);  (vi)  by  the  Company  or  any
Subsidiary  in respect  of Capital Lease  Obligations in  an aggregate principal
amount not to exceed $10.0 million at any time outstanding; (vii) by the Company
or any  Subsidiary in  respect of  purchase money  obligations in  an  aggregate
amount not to exceed $5.0 million at any time outstanding; (viii) by the Company
or  any Subsidiary in respect of  industrial revenue bonds or similar securities
provided that the net proceeds thereof  are applied to construct new  facilities
and  that the aggregate  principal amount of such  industrial revenue bonds does
not exceed 75% of the fair market value of the facilities financed thereby; (ix)
by any Subsidiary  of the Company  of Indebtedness  to the Company;  (x) by  the
Company  of Hedging  Obligations for the  purpose of fixing  or hedging interest
rate risk with respect  to any floating rate  Indebtedness that is permitted  by
the  terms of  the Indenture to  be outstanding; and  (xi) Permitted Refinancing
Indebtedness of  Indebtedness incurred  by the  Company pursuant  to clause  (v)
above or pursuant to the preceding paragraph.
 
                                      100
 
<PAGE>
  LIENS
 
     The  Indenture provides that the Company will  not, and will not permit any
of its Subsidiaries to, directly or indirectly, create, incur, assume or  suffer
to exist any Lien on any asset now owned or hereafter acquired, or any income or
profits  therefrom, or assign  or convey any right  to receive income therefrom,
except Permitted Liens,  unless (i)  in the  case of  any Lien  that secures  an
Obligation  that is pari  passu with the Indebtedness  represented by the Notes,
all payments in respect of the Notes  are secured on an equal and ratable  basis
with  the Obligation so secured and (ii) in the case of any Lien that secures an
Obligation that is subordinated  to the Indebtedness  represented by the  Notes,
all  payments in respect of  the Notes are secured  on a senior basis reflecting
the subordination of the Obligation so secured.
 
  DIVIDEND AND OTHER PAYMENT RESTRICTIONS AFFECTING SUBSIDIARIES
 
     The Indenture provides that the Company  will not, and will not permit  any
of  its Subsidiaries  to, directly or  indirectly, create or  otherwise cause or
suffer to  exist or  become  effective any  encumbrance  or restriction  on  the
ability  of  any such  Subsidiary  to (i)(a)  pay  dividends or  make  any other
distributions to the Company or any of its Subsidiaries (x) on its Capital Stock
or (y) with respect to any other  interest or participation in, or measured  by,
its  profits, or  (b) pay  any Indebtedness owed  to the  Company or  any of its
Subsidiaries, (ii)  make  loans  or  advances  to the  Company  or  any  of  its
Subsidiaries or (iii) transfer any of its properties or assets to the Company or
any  of its Subsidiaries, except for  such encumbrances or restrictions existing
under  or  by  reason  of  (a)  applicable  law,  (b)  customary  non-assignment
provisions  in leases or other contracts entered  into in the ordinary course of
business and consistent with past practices, (c) purchase money obligations  for
property acquired in the ordinary course of business that impose restrictions of
the  nature described  in this  clause (iii)  on the  property so  acquired, (d)
customary restrictions  imposed  on  the transfer  of  copyrighted  or  patented
materials, (e) the entering into of a contract for the sale or other disposition
of assets, directly or indirectly, so long as such restrictions do not extend to
assets that are not subject to such sale or other disposition, (f) provisions in
Indebtedness  of Subsidiaries that is permitted  by the Indenture to be incurred
that only restrict  the transfer of  the assets purchased  with the proceeds  of
such  Indebtedness or (g) Permitted  Refinancing Indebtedness, provided that the
restrictions contained in  the agreements governing  such Permitted  Refinancing
Indebtedness  are no  more restrictive  than those  contained in  the agreements
governing the Indebtedness being refinanced.
 
  MERGER, CONSOLIDATION OR SALE OF ASSETS
 
     In addition to permitting the Acquisition, the Indenture provides that  the
Company may consolidate or merge with or into (whether or not the Company is the
surviving  corporation), or sell,  assign, transfer, lease,  convey or otherwise
dispose of all or substantially all of  its properties or assets in one or  more
related  transactions, to another corporation, Person or entity, but only if (i)
the Company is the surviving corporation or  the entity or the Person formed  by
or  surviving any such consolidation or merger (if other than the Company) or to
which such sale,  assignment, transfer, lease,  conveyance or other  disposition
shall  have been made is a corporation or, subject to the final sentence of this
paragraph, a limited liability company  or similar entity organized or  existing
under  the  laws of  the United  States, any  state thereof  or the  District of
Columbia;  (ii)  the  entity  or  Person   formed  by  or  surviving  any   such
consolidation  or merger (if other than the  Company) or the entity or Person to
which such sale,  assignment, transfer, lease,  conveyance or other  disposition
shall  have been made assumes all the Obligations of the Company under the Notes
and the Indenture pursuant to a supplemental indenture in a form satisfactory to
the Trustee in its reasonable judgment; (iii) immediately after such transaction
no Default or Event  of Default exists;  and (iv) the Company  or any entity  or
Person formed by or surviving any such consolidation or merger, or to which such
sale,  assignment, transfer, lease,  conveyance or other  disposition shall have
been  made  (a)  will  have  Consolidated  Net  Worth  (immediately  after   the
transaction)  equal to or greater than the Consolidated Net Worth of the Company
immediately preceding  the transaction  and (b)  would, after  giving pro  forma
effect  thereto as if such transaction had occurred at the beginning of the most
recently ended  four full  fiscal quarter  period for  which internal  financial
statements are available, be permitted to incur at
 
                                      101
 
<PAGE>
least $1.00 of additional Indebtedness pursuant to the Fixed Coverage Ratio test
set  forth in the covenant entitled ' -- Incurrence of Indebtedness and Issuance
of Preferred Stock.' At  or prior to consummation  of any transaction  otherwise
permitted  by this provision, if the entity or the Person formed by or surviving
any such consolidation or  merger or to which  such sale, assignment,  transfer,
lease,  conveyance  or  other disposition  shall  have  been made  is  a limited
liability company or similar entity (such transaction being hereinafter referred
to as an 'LLC Restructuring'), the Company  shall deliver to the Trustee (i)  an
opinion  of  counsel in  the  United States  acceptable  to the  Trustee  in its
reasonable judgment to the effect that (a) the Holders of the outstanding  Notes
will  not recognize income,  gain or loss  for federal income  tax purposes as a
result of such LLC Restructuring  and will be subject  to federal income tax  on
the  same amounts, in the same  manner and at the same  times as would have been
the case if  such LLC  Restructuring had  not occurred  or (b)  the Company  has
received  from, or there has  been published by, the  Internal Revenue Service a
ruling to the same effect; (ii) an opinion  of counsel to the effect that, as  a
result  of the LLC Restructuring,  the rights of the  Holders of the outstanding
Notes will not be adversely affected in any material respect by the  application
of   any  bankruptcy,  insolvency,  reorganization  or  similar  laws  affecting
creditors' rights generally; (iii) an Officers' Certificate stating that the LLC
Restructuring was not effected by the Company with the intent of preferring  the
Holders  of Notes  over the other  creditors of  the Company with  the intent of
defeating, hindering, delaying or defrauding creditors of the Company or others;
and (iv) such other opinions of counsel and Officers' Certificates customary  in
the issuance of debt securities as the Trustee may reasonably request.
 
  TRANSACTIONS WITH AFFILIATES
 
     The  Indenture provides that the Company will  not, and will not permit any
of its Subsidiaries to, sell, lease, transfer or otherwise dispose of any of its
properties or assets to, or purchase any property or assets from, or enter  into
any  contract, agreement, understanding, loan, advance or guarantee with, or for
the  benefit  of,  any   Affiliate  (each  of   the  foregoing,  an   'Affiliate
Transaction'),  unless (i)  such Affiliate Transaction  is on terms  that are no
less favorable to the Company or  the relevant Subsidiary than those that  would
have been obtained in a comparable transaction by the Company or such Subsidiary
with  an unrelated Person and (ii) the  Company delivers to the Trustee (a) with
respect to  any  Affiliate  Transaction involving  Pro-Fac  (including,  without
limitation, any amendment to or waiver under the Pro-Fac Marketing Agreement and
any  agreement for the  purchase of crops  entered into pursuant  to the Pro-Fac
Marketing Agreement) or involving aggregate payments in excess of $1.0  million,
a  written  resolution of  the  Board of  Directors  set forth  in  an Officers'
Certificate certifying that such Affiliate Transaction complies with clause  (i)
above  and  such  Affiliate  Transaction  is  approved  by  a  majority  of  the
Disinterested Directors and (b) with respect to any Affiliate Transaction (other
than relating  to the  Pro-Fac  Marketing Agreement  or  any agreement  for  the
purchase  of crops  entered into  pursuant to  the Pro-Fac  Marketing Agreement)
involving aggregate payments in excess of $5.0 million, either (I) an opinion as
to the fairness to the Company or such Subsidiary from a financial point of view
issued by an investment banking firm  of national standing or (II) with  respect
to  any Affiliate Transaction involving a transfer of tangible assets, a written
appraisal from a nationally recognized appraiser showing such tangible assets to
have a value not less than the value of such payments, in the case of a transfer
of such assets to the Company or such Subsidiary, and not more than the value of
such payments, in the case of a transfer of such assets from the Company or such
Subsidiary; provided, however, that (x) any employment agreement entered into by
the Company or any of  its Subsidiaries in the  ordinary course of business  and
consistent  with the past practice of the Company or such Subsidiary, (y) except
to the  extent  referenced in  the  parenthetical  to clause  (a),  the  Pro-Fac
Marketing  Agreement  and any  transactions  effected pursuant  thereto  and (z)
transactions permitted by the provisions of the Indenture described above  under
the  covenant  ' --  Restricted Payments,'  in  each case,  shall not  be deemed
Affiliate Transactions.
 
  LIMITATIONS ON LAYERING DEBT
 
     The Indenture  provides that  the Company  will not  incur, create,  issue,
assume,  guarantee  or  otherwise become  liable  for any  Indebtedness  that is
subordinate or junior in right of payment to any
 
                                      102
 
<PAGE>
Senior Indebtedness of the Company and senior  in right of payment to the  Notes
and that neither Pro-Fac nor any Subsidiary Guarantor will incur, create, issue,
assume,  guarantee,  or otherwise  become liable  for  any Indebtedness  that is
subordinate in right  of payment to  any Senior Indebtedness  of Pro-Fac or  any
such  Subsidiary Guarantor,  as the case  may be,  and senior in  any respect in
right of payment to  the guarantee of Pro-Fac  or such Subsidiary Guarantor,  as
the case may be, with respect to the Notes.
 
  SALE AND LEASEBACK TRANSACTIONS
 
     The  Indenture provides that the Company will  not, and will not permit any
of its Subsidiaries to, enter into any sale and leaseback transaction;  provided
that  the Company  or its  Subsidiaries may enter  into such  sale and leaseback
transaction if  (i) the  Company  or such  Subsidiary  could have  (a)  incurred
Indebtedness  in an amount equal to the  Attributable Debt relating to such sale
and leaseback transaction  pursuant to  the covenant described  above under  the
caption ' -- Incurrence of Indebtedness and Issuance of Preferred Stock' and (b)
incurred  a Lien to secure such  Indebtedness pursuant to the covenant described
above under  the  caption '  --  Liens,' (ii)  the  proceeds of  such  sale  and
leaseback transaction are at least equal to the fair market value (as determined
in  good faith by the Company's Board of Directors and set forth in an Officers'
Certificate delivered to  the Trustee) of  the property that  is the subject  of
such  sale and leaseback transaction and (iii)  the Company shall apply or cause
to be applied the proceeds of  such transaction in compliance with the  covenant
entitled ' -- Repurchase at the Option of Holders -- Asset Sales.' To the extent
that the Company or any Subsidiary enters into a sale and leaseback transaction,
the  Company will specify to the Trustee the provision of the covenants relating
to incurrence of  Indebtedness pursuant  to which such  Attributable Debt  would
have  been permitted to have  been incurred and the  amount available under such
provision for future incurrences of  Indebtedness or Attributable Debt shall  be
correspondingly reduced.
 
  ADDITIONAL SUBSIDIARY GUARANTORS
 
     If  the Company shall at any time have  a Subsidiary that is a guarantor of
any Senior Indebtedness of the Company or any Guarantor, the Company shall cause
such Subsidiary to become a Subsidiary Guarantor.
 
  REPORTS
 
     Whether or not required by the rules and regulations of the Commission,  so
long  as any Notes are outstanding, Pro-Fac  and the Company will furnish to the
Holders of Notes (i) all quarterly  and annual financial information that  would
be  required to be contained  in a filing with the  Commission on Forms 10-Q and
10-K if Pro-Fac and the  Company were required to  file such Forms, including  a
'Management's  Discussion  and Analysis  of Financial  Condition and  Results of
Operations' that describes the financial condition and results of operations  of
Pro-Fac,  the  Company and  its Subsidiaries,  and, with  respect to  the annual
information only, a report by Pro-Fac's and the Company's certified  independent
accountants and (ii) all reports that would be filed with the Commission on Form
8-K  if Pro-Fac and the Company were required to file such reports. In addition,
whether or  not  required  by  the rules  and  regulations  of  the  Commission,
following  Consummation of the Exchange Offer, Pro-Fac and the Company will file
a copy  of all  such information  and  reports with  the Commission  for  public
availability (unless the Commission will not accept such a filing) and make such
information  available to investors  who request it in  writing. Each of Pro-Fac
and the  Company  has  agreed that,  for  so  long as  any  Transfer  Restricted
Securities  remain outstanding, they will furnish  to the Holders and beneficial
holders of  Transfer  Restricted Securities  and  to prospective  purchasers  of
Transfer  Restricted Securities designated by the Holders of Transfer Restricted
Securities and to broker-dealers, upon  their request, the information  required
to be delivered pursuant to Rule 144A(d)(4) under the Securities Act.
 
  RELEASE OF A SUBSIDIARY GUARANTOR
 
     Upon the sale or disposition of all of the Equity Interests of a Subsidiary
Guarantor  by the Company, or  upon the consolidation or  merger of a Subsidiary
Guarantor with or into any entity or the sale, conveyance, assignment, transfer,
lease  or   other   disposition   of   all   or   substantially   all   of   its
 
                                      103
 
<PAGE>
properties  and assets to any entity (in each case, other than the Company or an
Affiliate of the Company), such  Subsidiary Guarantor will be automatically  and
unconditionally  released from all obligations under its guarantee of the Notes;
provided that the  proceeds received  by the Company  or any  Subsidiary of  the
Company,  from such  transaction shall be  applied as described  above under the
caption '  --  Optional  Redemption'  or  '  --  Repurchase  at  the  Option  of
Holders -- Asset Sales.'
 
  SECURITIES OWNED BY THE COMPANY OR AN AFFILIATE OF THE COMPANY
 
     The  Indenture provides that  the Company shall,  as promptly as reasonably
practicable, notify  the  Trustee of  any  Notes owned  by  the Company  or  any
Affiliate  of the Company and that the Trustee shall provide to each Holder upon
the request of such Holder all such information furnished to the Trustee.
 
EVENTS OF DEFAULT AND REMEDIES
 
     The Indenture provides that each of  the following constitutes an Event  of
Default:  (i)  default  for 30  days  in the  payment  when due  of  interest or
Additional Payments on, or Liquidated Damages  with respect to, the Notes;  (ii)
default  in payment  when due  of the principal  of or  premium, if  any, on the
Notes; (iii)  failure  by the  Company  or any  Subsidiary  to comply  with  the
provisions    described    above    under   the    captions    '    --   Certain
Covenants --  Restricted Payments,'  '  -- Certain  Covenants --  Incurrence  of
Indebtedness    and   Issuance   of   Preferred   Stock'   or   '   --   Certain
Covenants -- Merger, Consolidation  or Sale of Assets'  or by Pro-Fac to  comply
with  the provisions described above under the caption ' -- Payments Pursuant to
the  Pro-Fac  Marketing  Agreement;  Reinvestments  by  Pro-Fac;  Borrowings  by
Pro-Fac';  (iv) failure by the Company or any Guarantor for 60 days after notice
from the Trustee  or from holders  of at  least 25% of  the aggregate  principal
amount  of the Notes outstanding  to comply with any  of its other agreements in
the Indenture  or  the Notes;  (v)  default  under any  mortgage,  indenture  or
instrument  under which there may be issued or  by which there may be secured or
evidenced any  Indebtedness for  money borrowed  by the  Company or  any of  its
Subsidiaries (or the payment of which is guaranteed by the Company or any of its
Subsidiaries)  whether such Indebtedness or guarantee  now exists, or is created
after the date of  the Indenture, which default  results in the acceleration  of
such  Indebtedness prior to its express maturity and the principal amount of any
such Indebtedness,  together  with  the  principal  amount  of  any  other  such
Indebtedness  the maturity  of which  has been  so accelerated,  aggregates $2.0
million or more; (vi) default by any Guarantor under its guarantee with  respect
to  the Notes or such  guarantee shall be held in  any judicial proceeding to be
unenforceable or invalid or shall cease for  any reason to be in full force  and
effect or any Guarantor, or any Person acting on behalf of such Guarantor, shall
deny  or disaffirm  its Obligations under  such guarantee; (vii)  failure by the
Company or any of its Subsidiaries to pay final judgments aggregating in  excess
of $2.0 million, which judgments are not paid, discharged or stayed for a period
of 60 days; (viii) failure by the Company to file the certificate of merger with
respect  to the Merger on the Closing Date  and to take all other steps, if any,
required to  effectuate the  Merger  by 5:00  P.M. New  York  City time  on  the
business  day following the Closing Date;  and (ix) certain events of bankruptcy
or insolvency with respect to the Company or any of its Subsidiaries.
 
     If any  Event of  Default occurs  and  is continuing,  the Trustee  or  the
Holders  of at least 25%  in principal amount of  the then outstanding Notes may
declare all the  Notes to be  due and payable  immediately. Notwithstanding  the
foregoing,  in the case  of an Event  of Default arising  from certain events of
bankruptcy or insolvency with respect to the Company, all outstanding Notes will
become due  and  payable without  further  action  or notice.  The  Trustee  may
withhold  from Holders of the Notes notice of any continuing Default or Event of
Default (except  a continuing  Default or  Event of  Default in  the payment  of
interest or Additional Payments or Liquidated Damages on, or the principal of or
premium  on, the  Notes) if  it determines that  withholding notice  is in their
interest.
 
     Except as set forth in  the last sentence of  this paragraph, no Holder  of
any  of the Notes has any right to  institute any proceeding with respect to the
Indenture or  any remedy  thereunder unless  such Holder  gives to  the  Trustee
written  notice of a continuing Event of Default, the Holders of at least 25% in
aggregate principal amount of  the outstanding Notes  have made written  request
and  offered reasonable indemnity to the Trustee to institute such proceeding as
Trustee, the Trustee does not pursue the remedy addressed in such request within
30   days    after   receipt    of    such   notice    and   offer    and    the
 
                                      104
 
<PAGE>
Trustee  has not within such 30-day period received directions inconsistent with
such written  request from  Holders of  a majority  in principal  amount of  the
outstanding  Notes. Such limitations do not apply, however, to a suit instituted
by a Holder of a  Note for the enforcement of  the payment of the principal  of,
premium,  if any,  or accrued  interest on such  Note on  or after  the due date
expressed  in  such   Note  (including  acceleration   thereof)  or,   following
notification  by the Trustee to the Company  of its resignation as Trustee under
the Indenture  and  prior  to  the  appointment  of  a  successor  Trustee,  the
institution  of  any proceeding  with  respect to  the  Indenture or  any remedy
thereunder, including acceleration, by  the Holders of  a majority in  principal
amount  of outstanding Notes with respect  to such Holders' Notes, provided that
upon institution  of any  proceeding  or exercise  of  any remedy  such  Holders
provide the Trustee with prompt notice.
 
     In  the case  of an  Event of  Default occurring  by reason  of any willful
action (or inaction) taken (or  not taken) by or on  behalf of the Company  with
the intention of avoiding payment of the premium that the Company would have had
to  pay if the Company  then had elected to redeem  the Notes as described under
the caption ' -- Optional Redemption,'  an equivalent premium shall also  become
and  be immediately due  and payable, to  the extent permitted  by law, upon the
acceleration of the Notes. If  an Event of Default  occurs prior to February  1,
2000 by reason of any willful action (or inaction) taken (or not taken) by or on
behalf  of  the  Company  with  the intention  of  avoiding  the  prohibition on
redemption of the Notes  prior to February 1,  2000, then, upon acceleration  of
the  Notes, an additional premium  shall also become and  be immediately due and
payable, to the extent permitted by law, in an amount equal to 110.0%.
 
     The Company is  required to  deliver to  the Trustee  annually a  statement
regarding  compliance  with  the Indenture,  and  the Company  is  required upon
becoming aware of any Default or Event  of Default, to deliver to the Trustee  a
statement specifying such Default or Event of Default.
 
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS
 
     No  director,  officer, employee,  incorporator,  member or  stockholder of
Pro-Fac, the Company or  their Subsidiaries, as such,  shall have any  liability
for  any  Obligations of  the Company  or  the Guarantors  under the  Notes, the
Guarantees, or the Indenture  or for any  claim based on, in  respect of, or  by
reason of, such Obligations or their creation. Each Holder of Notes by accepting
a  Note waives and releases all such  liability. The waiver and release are part
of the consideration for issuance of  the Notes and the Guarantees. Such  waiver
may not be effective to waive liabilities under the federal securities laws, and
it is the view of the Commission that such a waiver is against public policy.
 
LEGAL DEFEASANCE AND COVENANT DEFEASANCE
 
     The  Company may, at its option  and at any time, elect  to have all of its
Obligations  discharged   with  respect   to  the   outstanding  Notes   ('Legal
Defeasance')  except  for (i)  the  rights of  Holders  of outstanding  Notes to
receive payments in respect of the  principal of, premium, if any, and  interest
on  such Notes when such  payments are due, (ii)  the Company's Obligations with
respect to the Notes concerning issuing temporary Notes, registration of  Notes,
mutilated,  destroyed, lost or stolen Notes and  the maintenance of an office or
agency for payment  and money  for security payments  held in  trust, (iii)  the
rights,  powers, trusts, duties and immunities of the Trustee, and the Company's
Obligations in connection therewith and (iv) the Legal Defeasance provisions  of
the  Indenture. In  addition, the Company  may, at  its option and  at any time,
elect to have the  Obligations of the Company  released with respect to  certain
covenants  that  are  described  in the  Indenture  ('Covenant  Defeasance') and
thereafter any omission to comply with  such Obligations shall not constitute  a
Default  or Event of  Default with respect  to the Notes.  In the event Covenant
Defeasance  occurs,  certain  events  (not  including  non-payment,  bankruptcy,
receivership  and insolvency events) described under  ' -- Events of Default and
Remedies' will no  longer constitute  an Event of  Default with  respect to  the
Notes.
 
     In  order to exercise  either Legal Defeasance  or Covenant Defeasance, (i)
the Company must irrevocably deposit with the Trustee, in trust, for the benefit
of the  Holders  of the  Notes,  cash  in United  States  dollars,  non-callable
Government  Securities, or  a combination  thereof, in  such amounts  as will be
sufficient, in the opinion of a nationally recognized firm of independent public
accountants, to pay the
 
                                      105
 
<PAGE>
principal of,  premium,  if  any,  and interest,  Additional  Payments  on,  and
Liquidated Damages with respect to, the outstanding Notes on the stated maturity
or  on the applicable redemption date, as the  case may be, of such principal or
installment of principal of, premium, if any, or interest or Additional Payments
on, or Liquidated Damages  with respect to, the  outstanding Notes; (ii) in  the
case  of Legal Defeasance,  the Company shall  have delivered to  the Trustee an
opinion of  counsel  in the  United  States acceptable  to  the Trustee  in  its
reasonable  judgment confirming that (a) the Company has received from, or there
has been published by, the  Internal Revenue Service a  ruling or (b) since  the
date  of the Indenture, there has been a change in the applicable federal income
tax law, in either case  to the effect that and  based thereon, such opinion  of
counsel  shall  confirm  that the  Holders  of  the outstanding  Notes  will not
recognize income, gain or loss  for federal income tax  purposes as a result  of
such  Legal Defeasance  and will be  subject to  federal income tax  on the same
amounts, in the same manner and at the same times as would have been the case if
such  Legal  Defeasance  had  not  occurred;  (iii)  in  the  case  of  Covenant
Defeasance,  the  Company shall  have  delivered to  the  Trustee an  opinion of
counsel in  the  United States  acceptable  to  the Trustee  in  its  reasonable
judgment confirming that the Holders of the outstanding Notes will not recognize
income,  gain  or loss  for  federal income  tax purposes  as  a result  of such
Covenant Defeasance  and will  be subject  to  federal income  tax on  the  same
amounts, in the same manner and at the same times as would have been the case if
such  Covenant Defeasance had not occurred; (iv)  no Default or Event of Default
shall have occurred and be continuing on the date of such deposit (except as the
result of the incurrence  of Indebtedness the proceeds  of which are applied  to
such  defeasance) or insofar as Events  of Default from bankruptcy or insolvency
events are concerned, at any time in the period ending on the 91st day after the
date of deposit;  (v) such  Legal Defeasance  or Covenant  Defeasance shall  not
result  in a breach or violation of,  or constitute a default under any material
agreement or instrument (other than the  Indenture) to which the Company or  any
of  its  Subsidiaries  is  a  party  or by  which  the  Company  or  any  of its
Subsidiaries is bound; (vi) the Company  shall have delivered to the Trustee  an
opinion  of counsel acceptable to the Trustee  in its reasonable judgment to the
effect that the  91st day following  the deposit,  the trust funds  will not  be
subject  to the effect of  any applicable bankruptcy, insolvency, reorganization
or similar laws affecting creditors'  rights generally; (vii) the Company  shall
have  delivered to the Trustee an Officers' Certificate stating that the deposit
was not made by the Company with  the intent of preferring the Holders of  Notes
over the other creditors of the Company with the intent of defeating, hindering,
delaying  or  defrauding creditors  of  the Company  or  others; and  (viii) the
Company shall have  delivered to  the Trustee  an Officers'  Certificate and  an
opinion  of counsel,  each stating  that all  conditions precedent  provided for
relating to the Legal Defeasance or  the Covenant Defeasance have been  complied
with.
 
TRANSFER AND EXCHANGE
 
     A  Holder may transfer or exchange  Notes in accordance with the Indenture.
The Registrar  and the  Trustee may  require a  Holder, among  other things,  to
furnish  appropriate  endorsements and  transfer documents  and the  Company may
require a Holder to pay any taxes and  fees required by law or permitted by  the
Indenture. The Company is not required to transfer or exchange any Note selected
for  redemption. Also, the Company  is not required to  transfer or exchange any
Note for a period of 15 days before a selection of Notes to be redeemed.
 
     The registered Holder of a Note will  be treated as the owner of such  Note
for all purposes.
 
AMENDMENT, SUPPLEMENT AND WAIVER
 
     Except  as provided in the next  three succeeding paragraphs, the Indenture
or the Notes may be amended or  supplemented with the consent of the Holders  of
at least a majority in principal amount of the Notes then outstanding (including
consents  obtained  in connection  with  a tender  offer  or exchange  offer for
Notes), and any  existing Default  or Event of  Default or  compliance with  any
provision  of the Indenture or  the Notes may be waived  with the consent of the
Holders of  a  majority  in  principal amount  of  the  then  outstanding  Notes
(including consents obtained in connection with a tender offer or exchange offer
for Notes).
 
     Without the consent of each Holder affected, an amendment or waiver may not
(with respect to any Notes held by a non-consenting Holder of Notes): (i) reduce
the principal amount of Notes whose
 
                                      106
 
<PAGE>
Holders  must consent  to an  amendment, supplement  or waiver,  (ii) reduce the
principal of or change the  fixed maturity of any  Note or alter the  provisions
with  respect to the redemption of the Notes, (iii) reduce the rate of or change
the time for payment of interest on any  Note, (iv) waive a Default or Event  of
Default  in the payment of  principal of or premium, if  any, or interest on the
Notes (except a rescission  of acceleration of  the Notes by  the Holders of  at
least  a majority in aggregate principal amount of the Notes and a waiver of the
payment default that resulted from such acceleration), (v) make any Note payable
in money  other than  that stated  in the  Notes, (vi)  make any  change in  the
provisions of the Indenture relating to waivers of past Defaults or the right of
Holders  of Notes  to receive payments  of principal  of or premium,  if any, or
interest on the  Notes, (vii)  waive a redemption  payment with  respect to  any
Note, (viii) make any change in the provisions described above under the caption
'  -- Repurchase at the  Option of Holders --  Change of Control' that adversely
affects the  rights of  any Holder  of  Notes or  (ix) make  any change  in  the
foregoing amendment and waiver provisions.
 
     Any  amendment to  the Indenture  or the  Notes which  would materially and
adversely affect the rights of the  lenders under the New Credit Agreement  will
also require the consent of such lenders.
 
     Notwithstanding  the foregoing, without the consent of any Holder of Notes,
the Company,  the  Guarantors  and  the Trustee  may  amend  or  supplement  the
Indenture  or  the Notes  to  cure any  ambiguity,  defect or  inconsistency, to
provide for uncertificated  Notes in  addition to  or in  place of  certificated
Notes,  to  provide  for the  assumption  of  the Company's  or  the Guarantors'
respective Obligations  to Holders  of the  Notes in  the case  of a  merger  or
consolidation,  to make any  change that would provide  any additional rights or
benefits to the Holders of the Notes or that does not adversely affect the legal
rights under the Indenture of any such Holder, or to comply with requirements of
the Commission  in  order  to  effect or  maintain  the  qualifications  of  the
Indenture under the Trust Indenture Act.
 
CONCERNING THE TRUSTEE
 
     The  Indenture contains  certain limitations on  the right  of the Trustee,
should it become  a creditor  of the  Company, to  obtain payment  of claims  in
certain cases, or to realize on certain property received in respect of any such
claim as security or otherwise. The Trustee will be permitted to engage in other
transactions; however, if it acquires any conflicting interest it must eliminate
such conflict within 90 days, apply to the Commission for permission to continue
as Trustee with such conflict or resign as Trustee.
 
     The Holders of a majority in principal amount of the then outstanding Notes
will  have the  right to  direct the  time, method  and place  of conducting any
proceeding for  exercising  any remedy  available  to the  Trustee,  subject  to
certain  exceptions. The  Indenture provides  that in  case an  Event of Default
shall occur (which shall  not be cured),  the Trustee will  be required, in  the
exercise of its power, to use the degree of care of a prudent man in the conduct
of  his own affairs.  Subject to such  provisions, the Trustee  will be under no
obligation to exercise any of  its rights or powers  under the Indenture at  the
request  of any Holder  of Notes, unless  such Holder shall  have offered to the
Trustee reasonable  indemnity  satisfactory to  the  Trustee against  any  loss,
liability or expense.
 
DELIVERY AND FORM OF SECURITIES
 
  BOOK-ENTRY, DELIVERY AND FORM
 
     The Old Notes were initially issued in the form of one or more Global Notes
(collectively, the 'Old Global Note'). Except for New Notes issued to Non-Global
Purchasers  (as defined below),  the New Notes  will initially be  issued in the
form of one or more Global Notes (collectively, the 'New Global Note'). The  Old
Global  Note was deposited on the date of  closing of the sale of the Old Notes,
and the New Global Note will be deposited on the date of closing of the Exchange
Offer, with or on behalf of the Depositary and registered in the name of Cede  &
Co.,  as nominee of the Depositary (such nominee being referred to herein as the
'Global Note Holder').
 
     Notes that are (i)  originally issued to  or transferred to  'institutional
accredited  investors' that are not 'qualified institutional buyers,' as defined
in Rule 144A  under the  Securities Act  (the 'Non-Global  Purchasers') or  (ii)
issued  as described below under ' -- Certificated Securities' will be issued in
 
                                      107
 
<PAGE>
registered  form  (the  'Certificated  Securities').  Upon  the  transfer  to  a
qualified  institutional buyer of Certificated  Securities initially issued to a
Non-Global Purchaser, such Certificated Securities will, unless the Global  Note
has  previously been exchanged for Certificated  Securities, be exchanged for an
interest in the  Global Note representing  the principal amount  of Notes  being
transferred.  'Global Note' means the Old Global Note or the New Global Note, as
the case may be.
 
     The Depositary is a limited-purpose trust company that was created to  hold
securities for its participating organizations (collectively, the 'Participants'
or  the  'Depositary's  Participants')  and  to  facilitate  the  clearance  and
settlement of  transactions  in  such securities  between  Participants  through
electronic  book-entry changes in accounts of its Participants. The Depositary's
Participants include securities brokers and dealers, banks and trust  companies,
clearing   corporations  and   certain  other   organizations.  Access   to  the
Depositary's system is also available to other entities such as banks,  brokers,
dealers  and trust companies  (collectively, the 'Indirect  Participants' or the
'Depositary's Indirect Participants') that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly. Persons who  are
not  Participants may beneficially  own securities held  by or on  behalf of the
Depositary only  through  the  Depositary's  Participants  or  the  Depositary's
Indirect Participants.
 
     Pursuant  to procedures established  by the Depositary  (i) upon deposit of
the Global Note,  the Depositary  will credit  the accounts  of Participants  in
connection  with the Notes with  portions of the principal  amount of the Global
Note and (ii)  ownership of  the Notes  will be shown  on, and  the transfer  of
ownership  thereof  will be  effected only  through,  records maintained  by the
Depositary (with respect to the interests of the Depositary's Participants), the
Depositary's Participants and the Depositary's Indirect Participants.
 
     The laws of some states require that certain persons take physical delivery
in definitive form  of securities that  they own. Consequently,  the ability  to
transfer Notes will be limited to such extent.
 
     So long as the Global Note Holder is the registered owner of any Notes, the
Global  Note Holder will be considered the  sole Holder of the Global Note under
the Indenture. Except as provided below, owners of Notes will not be entitled to
have Notes registered in their  names and will not  be considered the owners  or
Holders  thereof under the Indenture for  any purpose, including with respect to
the  giving  of  any  directions,  instructions  or  approvals  to  the  Trustee
thereunder.  None of the  Company, the Guarantors  or the Trustee  will have any
responsibility or  liability  for any  aspect  of  the records  relating  to  or
payments  made  on  account of  Notes  by  the Depositary,  or  for maintaining,
supervising or reviewing any records of the Depositary relating to such Notes.
 
     Payments in respect of the principal  of, premium, if any, and interest  on
any  Notes registered in  the name of  the Global Note  Holder on the applicable
record date will be payable by the Trustee to or at the direction of the  Global
Note  Holder in its capacity as the registered Holder under the Indenture. Under
the terms of the Indenture, the Company and the Trustee may treat the persons in
whose names any Notes, including the  Global Note, are registered as the  owners
thereof  for the purpose  of receiving such  payments and for  any and all other
purposes whatsoever. Consequently,  none of the  Company or the  Trustee has  or
will  have any responsibility  or liability for  the payment of  such amounts to
beneficial owners of Notes (including principal, premium, if any, and interest).
The Company believes, however, that it is currently the policy of the Depositary
to immediately  credit  the accounts  of  the relevant  Participants  with  such
payments,  in amounts proportionate to  their respective beneficial interests in
the relevant security as shown on the records of the Depositary. Payments by the
Depositary's Participants  and the  Depositary's  Indirect Participants  to  the
beneficial  owners  of  Notes  will be  governed  by  standing  instructions and
customary  practice  and  will  be   the  responsibility  of  the   Depositary's
Participants or the Depositary's Indirect Participants.
 
  CERTIFICATED SECURITIES
 
     Subject  to certain conditions, any person  having a beneficial interest in
the Global  Note may,  upon request  to the  Trustee, exchange  such  beneficial
interest  for Notes in definitive  form. Upon any such  issuance, the Trustee is
required to  register such  Notes in  the  name of,  and cause  the same  to  be
delivered  to,  such person  or  persons (or  the  nominee of  any  thereof). In
addition, if (i) the Company
 
                                      108
 
<PAGE>
notifies the Trustee in writing that the Depositary is no longer willing or able
to act as a depositary and the Company is unable to locate a qualified successor
within 90 days  or (ii)  the Company,  at its  option, notifies  the Trustee  in
writing  that it elects to cause the  issuance of Notes in definitive form under
the Indenture, then,  upon surrender  by the Global  Note Holder  of the  Global
Note,  Notes in  such form will  be issued to  each person that  the Global Note
Holder and the Depositary identify as being the beneficial owner of the  related
Notes.
 
     Neither  the Company nor  the Trustee will  be liable for  any delay by the
Global Note Holder  or the Depositary  in identifying the  beneficial owners  of
Notes  and the  Company and the  Trustee may  conclusively rely on,  and will be
protected in  relying  on, instructions  from  the  Global Note  Holder  or  the
Depositary for all purposes.
 
THE EXCHANGE OFFER; REGISTRATION RIGHTS
 
     Holders  of  New Notes  are not  entitled to  any registration  rights with
respect to the New Notes. The Company agrees  for a period of 180 days from  the
consummation  of the Exchange  Offer to make available  a prospectus meeting the
requirements of the Securities  Act to any broker-dealer  for use in  connection
with  any resale  of any  New Notes.  The Registration  Statement of  which this
Prospectus is a  part constitutes  the registration statement  for the  Exchange
Offer  which  is the  subject  of the  Registration  Rights Agreement.  Upon the
closing of the Exchange Offer, subject to certain limited exceptions, Holders of
untendered Old Notes will  not retain any rights  under the Registration  Rights
Agreement.
 
ADDITIONAL INFORMATION
 
     Anyone  who receives  this Prospectus  may obtain  a copy  of the Indenture
without charge  by contacting  the Company  at 90  Linden Place,  P.O. Box  681,
Rochester, New York 14603, Attention: Secretary (Telephone: (716) 383-1850).
 
CERTAIN DEFINITIONS
 
     Set  forth below are certain defined terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as any
other capitalized terms used herein for which no definition is provided.
 
     'Acquired  Debt'  means,  with  respect   to  any  specified  Person:   (i)
Indebtedness  of any other Person existing at  the time such other Person merged
with or  into  or  became  a Subsidiary  of  such  specified  Person,  including
Indebtedness  incurred in  connection with, or  in contemplation  of, such other
Person merging with or  into or becoming a  Subsidiary of such specified  Person
and (ii) Indebtedness encumbering any asset acquired by such specified Person.
 
     'Acquisition'  means (i)  the acquisition  by PFAC of  90% or  more of each
class of the capital stock of the Company and (ii) the Merger.
 
     'Affiliate' of any specified Person means (i) any other Person directly  or
indirectly  controlling  or controlled  by or  under  direct or  indirect common
control with such  specified Person  and (ii) with  respect to  Pro-Fac and  the
Company,  any  member of  Pro-Fac  that is  a director  of  Pro-Fac or  that has
beneficial ownership of more  than 1% of the  voting securities of Pro-Fac.  For
purposes  of this  definition, 'control' (including,  with correlative meanings,
the terms 'controlling,' 'controlled  by' and 'under  common control with'),  as
used  with  respect  to  any  Person, shall  mean  the  possession,  directly or
indirectly, of the power to direct or  cause the direction of the management  or
policies  of such Person, whether through the ownership of voting securities, by
agreement or otherwise; provided, however,  that beneficial ownership of 10%  or
more of the voting securities of a Person shall be deemed to be control.
 
     'Attributable  Debt' in respect of a  sale and leaseback transaction means,
at the time of determination, the  present value (discounted at the actual  rate
of  interest implicit in such  transaction) of the obligation  of the lessee for
net rental payments  during the remaining  terms of the  lease included in  such
sale  and leaseback transaction  (including any period for  which such lease has
been extended or may, at the option of the lessor, be extended).
 
                                      109
 
<PAGE>
     'Borrowing Base' means, as of any date,  an amount equal to the sum of  (i)
80%  of the face amount of all accounts  receivable owned by the Company and its
Subsidiaries as of such  date and (ii)  50% of the book  value of all  inventory
owned  by the Company and  its Subsidiaries as of  such date (calculated in each
case  in  accordance  with  the  New  Credit  Agreement).  To  the  extent  that
information  is  not  available  as  to the  amount  of  accounts  receivable or
inventory as  of  a specific  date,  the Company  may  utilize the  most  recent
available information for purposes of calculating the Borrowing Base.
 
     'Capital  Lease Obligation' means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that would
at such time be required  to be capitalized on  the balance sheet in  accordance
with GAAP.
 
     'Capital Stock' means any and all shares, interests, participations, rights
or other equivalents (however designated) of corporate stock, including, without
limitation, with respect to partnerships, partnership interests (whether general
or limited) and any other interest or participation that confers on a Person the
right  to receive  a share  of the  profits and  losses of,  or distributions of
assets of, such partnership.
 
     'Cash Equivalents' means (i) United States dollars, (ii) securities  issued
or  directly and fully guaranteed or insured  by the United States Government or
any agency or instrumentality  thereof having remaining  maturities of not  more
than  12 months  from the  date of  acquisition and  rated at  least 'A'  or the
equivalent by  either  Moody's Investors  Service,  Inc. or  Standard  &  Poor's
Corporation,  (iii) certificates  of deposit  and eurodollar  time deposits with
remaining maturities of not  more than 12 months  from the date of  acquisition,
bankers'  acceptances  with remaining  maturities not  more  than 12  months and
overnight bank deposits, in each  case with any lender  party to the New  Credit
Agreement  or with  any domestic commercial  bank having capital  and surplus in
excess of  $250 million  and a  Keefe Bank  Watch Rating  of B  or better,  (iv)
repurchase  Obligations with  a term  of not  more than  30 days  for underlying
securities of the types  described in clauses (ii)  and (iii) entered into  with
any  financial institution meeting the  qualifications specified in clause (iii)
above, (v) commercial paper  having the highest  rating obtainable from  Moody's
Investors Service, Inc. or Standard & Poor's Corporation and in each case with a
remaining  maturity of not  more than 12  months after the  date of acquisition,
(vi) any security with a remaining maturity of not more than 12 months from  the
date  of acquisition backed by standby or direct pay letters of credit issued by
any bank  satisfying the  requirements  of clause  (iii)  above, and  (vii)  any
money-market  fund  sponsored by  any  registered broker-dealer  or  mutual fund
distributor that invests solely in instruments of the types set forth above.
 
     'Change of Control'  means the occurrence  of any of  the following,  other
than in connection with the Acquisition: (i) the sale, lease or transfer, in one
or a series of related transactions, of all or substantially all of Pro-Fac's or
the  Company's assets to  any Person or group  (as such term  is used in Section
13(d)(3) of the  Exchange Act),  (ii) the  consummation of  any transaction  the
result  of which is  that any Person or  group (as such term  is used in Section
13(d)(3) of the Exchange Act) owns, directly or indirectly, (A) more than 50% of
the voting power of the voting stock of Pro-Fac or the Company or (B) more  than
30%  of the  voting power of  the voting stock  of the Company  if Pro-Fac owns,
directly or indirectly,  a lesser percentage  than such Person  or group of  the
voting  power of the voting stock of the  Company, (iii) the first date on which
any Person or  group (as  defined above)  shall have  elected, or  caused to  be
elected,  a sufficient number of its or their nominees to the Board of Directors
of Pro-Fac or the Company such that the nominees so elected (regardless of  when
elected)  shall collectively constitute a majority  of the Board of Directors of
Pro-Fac or  the Company,  as  the case  may be,  or  (iv) for  a period  of  120
consecutive  days,  the  number  of  Disinterested  Directors  on  the  Board of
Directors of the  Company being less  than the greater  of (A) two  and (B)  the
number  of directors of the  Company who are Pro-Fac  Directors. For purposes of
this definition, any transfer of an equity interest of an entity that was formed
for the purpose of  acquiring voting stock  of Pro-Fac or  the Company shall  be
deemed to be a transfer of such portion of the voting stock owned by such entity
as  corresponds to  the portion of  the equity of  such entity that  has been so
transferred.
 
     'Commercial Market  Value'  means  Commercial Market  Value  determined  in
accordance with the Pro-Fac Marketing Agreement.
 
     'Consolidated  Cash Flow' means, with respect to any Person for any period,
the Consolidated Net Income of  such Person for such  period plus (i) an  amount
equal to the noncash portion of any
 
                                      110
 
<PAGE>
extraordinary  loss and any loss  realized in connection with  an Asset Sale (to
the extent such losses were deducted in computing such Consolidated Net Income),
plus (ii) the  Consolidated Income Tax  Expense of such  Person for such  period
(other  than income  tax expense (either  positive or  negative) attributable to
extraordinary gains or losses or gains or losses on Asset Sales), plus (iii)  in
the  case of the Company,  the Pro-Fac share of  earnings(loss) as determined in
accordance with  the Pro-Fac  Marketing Agreement,  plus (iv)  the  Consolidated
Interest  Expense  of  such  Person  for  such  period,  plus  (v) depreciation,
amortization (including  amortization of  goodwill  and other  intangibles)  and
other  non-cash charges (excluding  any such non-cash charge  that results in an
accrual of a reserve for cash charges  in any future period) of such Person  for
such  period to  the extent such  depreciation, amortization  and other non-cash
charges were deducted in computing such  Consolidated Net Income, in each  case,
on a consolidated basis and determined in accordance with GAAP.
 
     'Consolidated Income Tax Expense' means, with respect to any Person for any
period,  the income  tax expense  of such Person  and its  Subsidiaries for such
period that was deducted in computing the Consolidated Net Income of such Person
for such period, determined on a consolidated basis in accordance with GAAP.
 
     'Consolidated Interest Expense' means, without duplication, with respect to
any Person for any period, the sum  of the interest expense on all  Indebtedness
of   such  Person  and  its  Subsidiaries  for  such  period,  determined  on  a
consolidated basis in accordance with GAAP and including, without limitation (i)
imputed interest  on  Capital  Lease Obligations  and  Attributable  Debt,  (ii)
commissions,  discounts and other fees and  charges owed with respect to letters
of credit  securing financial  Obligations  and bankers'  acceptance  financing,
(iii)  the net costs  associated with Hedging  Obligations, (iv) amortization of
financing fees and expenses,  (v) the interest portion  of any deferred  payment
Obligations,  (vi) amortization of  debt discount or premium,  if any, (vii) all
other non-cash interest expense, (viii) capitalized interest, (ix) all  interest
payable  with respect  to discontinued operations,  and (x) all  interest on any
Indebtedness of any other Person guaranteed by the referent Person or any of its
Subsidiaries to the extent paid by the referent Person or any such Subsidiary.
 
     'Consolidated Net Income' means, with respect to any Person for any period,
the aggregate of the  Net Income of  such Person and  its Subsidiaries for  such
period,  on a consolidated basis, determined  in accordance with GAAP; provided,
that (i) the  Net Income  of any  Person that  is not  a Subsidiary  or that  is
accounted  for by the equity method of  accounting shall be included only to the
extent of the amount of dividends or distributions paid in cash to the  referent
Person  or a Subsidiary thereof, (ii) the  Net Income of any Subsidiary shall be
excluded to the extent that the  declaration or payment of dividends or  similar
distributions  by  that Subsidiary  of such  Net Income  is not  at the  date of
determination permitted without  any governmental approval  (which has not  been
obtained) or directly or indirectly, by operation of the terms of its charter or
any   agreement,  instrument,   judgment,  decree,   order,  statute,   rule  or
governmental regulation applicable to that Subsidiary or its stockholders, (iii)
the Net Income of any Person acquired in a pooling of interests transaction  for
any  period prior to the date of such acquisition shall be excluded and (iv) the
cumulative effect  of  a change  in  accounting principles  shall  be  excluded;
provided,  that  in calculating  Consolidated Net  Income  for the  Company, any
charges recognized in connection with the Company's elimination of its  Nalley's
U.S.  Chips and Snacks line of business or the change of control of the Company,
in each case subsequent to  June 25, 1994 and net  of any related tax  benefits,
shall be excluded.
 
     'Consolidated  Net Worth' means, with respect to any Person as of any date,
the sum of (i) the consolidated equity of the common stockholders of such Person
and its  consolidated Subsidiaries  as of  such date  plus (ii)  the  respective
amounts  reported on such Person's balance sheet as of such date with respect to
any series of preferred stock (other than Disqualified Stock) that by its  terms
is  not  entitled to  the  payment of  dividends  unless such  dividends  may be
declared and  paid only  out of  net earnings  in respect  of the  year of  such
declaration  and payment, but  only to the  extent of any  cash received by such
Person upon issuance of such preferred stock determined in accordance with GAAP,
less all  write-ups  (other  than  write-ups  resulting  from  foreign  currency
translations  and write-ups of tangible assets  of a going concern business made
within 12 months after the acquisition of such business) subsequent to the  date
of  the Indenture  in the  book value  of any  asset owned  by such  Person or a
consolidated Subsidiary of such Person.
 
                                      111
 
<PAGE>
     'Consolidated Tangible Assets' means with respect  to any Person as of  any
date, the total assets of such Person and its Subsidiaries (excluding any assets
that  would be classified  as 'intangible assets' under  GAAP) on a consolidated
basis at such date,  as determined in accordance  with GAAP, less all  write-ups
subsequent  to the date of the Indenture in the book value of any asset owned by
such Person or  any of  its Subsidiaries  (except to  the extent  that any  such
write-up  was required by GAAP  as a result of an  acquisition by such Person or
any such Subsidiary accounted for as a purchase).
 
     'Default' means any event that is or with the passage of time or the giving
of notice or both would be an Event of Default.
 
     'Disinterested Directors'  means  directors  of the  Company  who  are  not
employees,  shareholders  (at  the  time  of  becoming  directors)  or otherwise
Affiliates (other than by reason of being  a director of the Company) of  either
Pro-Fac or the Company.
 
     'Disqualified  Stock' means any Capital Stock  and all warrants, options or
other rights to acquire Capital  Stock which, by its terms  (or by the terms  of
any  security into which it is convertible  or for which it is exchangeable), or
upon the happening of any event, matures or is mandatorily redeemable,  pursuant
to  a sinking fund Obligation  or otherwise, or redeemable  at the option of the
holder thereof, in whole  or in part,  on or prior  to a date  that is one  year
after the date on which the Notes mature.
 
     'Equity  Interests' means Capital Stock and  all warrants, options or other
rights to  acquire  Capital Stock  (but  excluding  any debt  security  that  is
convertible into or exchangeable for Capital Stock).
 
     'Fixed  Charge Coverage  Ratio' means, with  respect to any  Person for any
period, the ratio of the Consolidated Cash  Flow of such Person for such  period
(exclusive  of amounts attributable to discontinued operations, as determined in
accordance with GAAP,  or operations  and businesses  disposed of  prior to  the
Calculation  Date (as defined  below)) to the  Fixed Charges of  such Person for
such period (exclusive  of amounts attributable  to discontinued operations,  as
determined  in accordance  with GAAP, or  operations and  businesses disposed of
prior to  the Calculation  Date, but  only to  the extent  that the  Obligations
giving rise to such Fixed Charges would no longer be Obligations contributing to
such  Person's Fixed Charges  subsequent to the Calculation  Date). In the event
that the  Company or  any of  its Subsidiaries  incurs, assumes,  guarantees  or
repays any Indebtedness (other than revolving credit borrowings) or Attributable
Debt  or issues preferred stock subsequent to the commencement of the period for
which the Fixed Charge Coverage Ratio is being calculated but prior to the  date
on  which the event for which the calculation of the Fixed Charge Coverage Ratio
is made (the 'Calculation Date'), then the Fixed Charge Coverage Ratio shall  be
calculated  giving pro forma effect to such incurrence, assumption, guarantee or
repayment of Indebtedness or Attributable  Debt, or such issuance or  redemption
of  preferred  stock,  as if  the  same had  occurred  at the  beginning  of the
applicable four-quarter reference period. For purposes of making the computation
referred to above, acquisitions  that have been made  by the referent Person  or
any  of its Subsidiaries,  including all mergers  and consolidations, during the
four-quarter reference period or subsequent to  such reference period and on  or
prior  to the Calculation Date shall be deemed to have occurred on the first day
of the  four-quarter  reference period;  provided,  however, that  if  any  such
calculation  requires the use of any quarter prior to the date of the Indenture,
such calculation for  such quarter shall  be made  on a pro  forma basis  giving
effect  to the Acquisition, including the financing  thereof, as if the same had
occurred at the beginning of such four-quarter period.
 
     'Fixed Charges' means, with respect to  any Person for any period, the  sum
of (a) the Consolidated Interest Expense of such Person and its Subsidiaries for
such period, and (b) the product of (i) all cash dividend payments (and non-cash
dividend payments in the case of a Person that is a Subsidiary) on any series of
preferred  stock of  such Person or  a Subsidiary  of such Person,  times (ii) a
fraction, the numerator  of which is  one and  the denominator of  which is  one
minus  the then current combined federal, state  and local statutory tax rate of
such Person, expressed as a decimal, in  each case, on a consolidated basis  and
in accordance with GAAP.
 
     'GAAP'  means  generally accepted  accounting principles  set forth  in the
opinions and pronouncements of the  Accounting Principles Board of the  American
Institute  of Certified Public Accountants  and statements and pronouncements of
the Financial Accounting Standards Board or in
 
                                      112
 
<PAGE>
such other  statements  by  such  other  entity  as  have  been  approved  by  a
significant  segment of  the accounting profession,  which are in  effect on the
date of the Indenture.
 
     'Hedging Obligations' means, with respect to any Person, the Obligations of
such  Person  under  (i)  interest  rate  swap  agreements,  interest  rate  cap
agreements  and interest  rate collar  agreements and  (ii) other  agreements or
arrangements designed to  protect such Person  against fluctuations in  interest
rates or the value of foreign currencies.
 
     'Indebtedness'  means, with respect to any  Person, (i) any indebtedness of
such Person  (including Acquired  Debt and  Attributable Debt),  whether or  not
contingent,  in  respect  of  borrowed  money  or  evidenced  by  bonds,  notes,
debentures or  similar  instruments  or  letters  of  credit  (or  reimbursement
agreements  in respect thereof) or representing Capital Lease Obligations or the
balance  deferred  and  unpaid  of  the  purchase  price  of  any  property   or
representing  any Hedging Obligations, except  any such balance that constitutes
an accrued expense or trade payable, if and to the extent any such  indebtedness
(other  than  letters  of credit  and  Hedging  Obligations) would  appear  as a
liability upon a balance sheet of such Person prepared in accordance with  GAAP,
(ii)  all indebtedness of others  secured by a Lien on  any asset of such Person
whether or not such  indebtedness is assumed  by such Person,  and (iii) to  the
extent  not otherwise included,  the guarantee of any  indebtedness of any other
Person by such Person.
 
     'Investments' means, with  respect to  any Person, all  (i) investments  by
such  Person  in other  Persons  (including Affiliates)  in  the forms  of loans
(including guarantees), advances or capital contributions (excluding commission,
travel and  similar advances  to officers  and employees  made in  the  ordinary
course  of business), (ii) purchases or  other acquisitions for consideration of
Indebtedness, (iii) Equity Interests  or other securities  and (iv) other  items
that  are or would be  classified as investments on  a balance sheet prepared in
accordance with GAAP.
 
     'Letter of Credit Facility' means that portion of the New Credit  Agreement
that  provides for  the issuance  of letters of  credit, with  an aggregate face
amount not  in excess  of $10.0  million  at any  time outstanding,  naming  the
Company as the account party.
 
     'Lien'  means,  with  respect to  any  asset, any  mortgage,  lien, pledge,
charge, security interest or encumbrance of  any kind in respect of such  asset,
whether  or  not filed,  recorded or  otherwise  perfected under  applicable law
(including any conditional sale or other title retention agreement, any lease in
the nature thereof, any  option or other  agreement to sell  or give a  security
interest in and any filing of or agreement to give any financing statement under
the Uniform Commercial Code (or equivalent statutes) of any jurisdiction).
 
     'Merger'  means the  merger under New  York law  of PFAC with  and into the
Company, with the Company being the surviving entity.
 
     'Net Income' means, with  respect to any Person,  the net income (loss)  of
such  Person, determined  in accordance  with GAAP  and before  any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but  not
loss),  together with  any related  provision for  taxes on  such gain  (but not
loss), realized  in  connection with  (a)  any Asset  Sale  (including,  without
limitation,  dispositions pursuant to  sale and leaseback  transactions), or (b)
the disposition of any securities or  the extinguishment of any Indebtedness  of
such Person or any of its Subsidiaries, and (ii) any extraordinary gain (but not
loss),  together with any related provision for taxes on such extraordinary gain
(but not loss).
 
     'Net Proceeds' means the aggregate cash proceeds received by the Company or
any of its Subsidiaries in  respect of any Asset Sale,  net of the direct  costs
relating  to such Asset  Sale (including, without  limitation, legal, accounting
and investment banking fees, and sales commissions) and any relocation  expenses
incurred  as a result thereof, taxes paid  or payable as a result thereof (after
taking into account any available tax credits or deductions and any tax  sharing
arrangements),  amounts required to be applied  to the repayment of Indebtedness
(other than Indebtedness that  is by its terms  subordinated to the Notes)  upon
sale  of the asset  or assets that are  the subject of such  Asset Sale, and any
reserve for adjustment in respect of the sale price of such asset or assets.
 
     'New Credit Agreement' means the Credit Agreement by and among the  Company
and  Springfield Bank for  Cooperatives in the  form existing as  of the Closing
Date, including any related notes, guarantees, collateral documents, instruments
and agreements executed in connection therewith, in each
 
                                      113
 
<PAGE>
case as amended, modified, renewed,  restated, refunded, replaced or  refinanced
in whole or in part from time to time.
 
     'Obligations'    means   any   principal,    interest,   penalties,   fees,
indemnifications, reimbursements, damages  and other  liabilities payable  under
the documentation governing any Indebtedness.
 
     'Permitted  Asset Sale  Consideration' means securities  and other non-cash
consideration  acquired  by  the   Company  or  any   of  its  Subsidiaries   as
consideration for the sale of assets or Equity Interests in an Asset Sale having
an  aggregate fair market  value (measured as  of the date  of acquisition) that
does not exceed 5% of  the Consolidated Tangible Assets  of the Company and  its
Subsidiaries  as of the  most recently ended fiscal  quarter for which financial
statements are available  immediately preceding the  date such consideration  is
acquired.  The fair market value of  Permitted Asset Sale Consideration shall be
determined in good  faith by the  Company's Board  of Directors on  the date  on
which  it is acquired and no adjustments  will be made for subsequent changes in
fair market  value except  that the  amount  deemed to  be outstanding  will  be
reduced  (but not below zero) to the extent  of any cash received by the Company
or a Subsidiary upon disposition of such Permitted Asset Sale Consideration.
 
     'Permitted Investments' means (i)  any Investments in the  Company or in  a
Subsidiary  of  the Company;  (ii) any  Investments  in Cash  Equivalents; (iii)
Investments by the Company or any Subsidiary in a Person, if as a result of such
Investment (a) such Person becomes a  Subsidiary of the Company that is  engaged
in  the same or  a similar line  of business to  that which the  Company and its
Subsidiaries were engaged in on the date of the Investment or (b) such Person is
merged, consolidated  or  amalgamated with  or  into, or  transfers  or  conveys
substantially  all of  its assets to,  or is  liquidated into, the  Company or a
Subsidiary of the  Company that  is engaged  in the same  or a  similar line  of
business  to that which the Company and  its Subsidiaries were engaged in on the
date of the Investment;  (iv) Permitted Asset Sale  Consideration; (v) loans  by
the Company or any of its Subsidiaries to employees of the Company or any of its
Subsidiaries  the proceeds of which are applied to purchase Capital Stock of the
Company; (vi) demand  loans for  working capital  purposes from  the Company  to
Pro-Fac,  not exceeding  $10.0 million  at any  time outstanding,  which will be
reduced to zero for a period of not less than 15 consecutive days in each fiscal
year; and  (vii)  any Investment  in  the Bank  required  under the  New  Credit
Agreement.
 
     'Permitted  Liens'  means (i)  Liens  securing Indebtedness  under  the New
Credit  Agreement  that  is  permitted  to  be  incurred  pursuant  to   clauses
(i)  -- (iv) of the second paragraph of the covenant described under the caption
' -- Certain Covenants -- Incurrence  of Indebtedness and Issuance of  Preferred
Stock'; (ii) Liens securing intercompany notes on assets that are required to be
pledged  to secure  borrowings under  the New  Credit Agreement;  (iii) Liens in
favor of  the  Company;  (iv)  Liens to  secure  the  performance  of  statutory
obligations, surety or appeal bonds, performance bonds or other obligations of a
like  nature incurred in the ordinary course of business; (v) Liens on assets of
the Company and its Subsidiaries  to secure Capital Lease Obligations,  purchase
money  obligations and industrial revenue  bonds or similar securities permitted
to be  incurred pursuant  to  the covenant  described  above under  the  caption
'  -- Certain Covenants -- Incurrence  of Indebtedness and Issuance of Preferred
Stock', provided  that  such Liens  cover  only  the assets  acquired  with  the
proceeds  of  such  Capital  Lease Obligations,  purchase  money  obligations or
industrial revenue bonds or similar securities,  as the case may be; (vi)  Liens
existing  on the date  of the Indenture;  (vii) Liens for  taxes, assessments or
governmental charges or  claims that are  not yet delinquent  or that are  being
contested  in  good faith  by  appropriate proceedings  promptly  instituted and
diligently prosecuted; provided that any reserve or other appropriate  provision
as  shall be  required in  conformity with GAAP  shall have  been made therefor;
(viii) Liens created or  pledges and deposits made  in connection with  workers'
compensation, unemployment insurance and other social security benefits incurred
by  the Company  or any Subsidiary  of the  Company; (ix) Liens  imposed by law,
including,   without   limitation,   mechanics',   carriers',    warehousemen's,
materialmen's,  suppliers'  and vendors'  Liens created  by  the Company  or any
Subsidiary  in  the  ordinary  course  of  business;  (x)  zoning  restrictions,
easements,  licenses, covenants, reservations,  restrictions on the  use of real
property or minor irregularities of title incident thereto which do not, in  the
aggregate,  have a material adverse  effect on the operation  of the business of
the Company and its Subsidiaries taken  as a whole; (xi) Liens imposed  pursuant
to  condemnation or  eminent domain or  substantially similar  proceedings or in
connection with compliance with
 
                                      114
 
<PAGE>
environmental laws  or regulations;  and (xii)  Liens incurred  in the  ordinary
course  of business of the Company or any Subsidiary of the Company with respect
to Obligations that do not exceed $2.0  million at any one time outstanding  and
that  (a) are  not incurred  in connection  with the  borrowing of  money or the
obtaining of advances or credit (other than trade credit in the ordinary  course
of  business) and (b) do not in  the aggregate materially detract from the value
of the  property  or materially  impair  the use  thereof  in the  operation  of
business by the Company or such Subsidiary.
 
     'Permitted  Refinancing Indebtedness' means any Indebtedness of the Company
issued in  exchange for,  or  the net  proceeds of  which  are used  to  extend,
refinance, renew, replace, defease or refund, other Indebtedness of the Company;
provided   that:  (i)  the  principal  amount  and  premium,  if  any,  of  such
Indebtedness does  not  exceed  the  principal amount  of  the  Indebtedness  so
extended,  refinanced, renewed, replaced, defeased  or refunded (plus the amount
of expenses  incurred in  connection therewith);  (ii) such  Indebtedness has  a
Weighted  Average Life to Maturity equal to or greater than the Weighted Average
Life to  Maturity  of  the Indebtedness  being  extended,  refinanced,  renewed,
replaced,  defeased or refunded; and (iii)  such Indebtedness is subordinated in
right of payment to the Notes on terms  at least as favorable to the Holders  of
Notes   as  those,  if  any,  contained   in  the  documentation  governing  the
Indebtedness  being  extended,  refinanced,   renewed,  replaced,  defeased   or
refunded.
 
     'Pro-Fac  Director' means any  Person who, as a  director, officer or other
designee of Pro-Fac, serves as a director of the Company.
 
     'Pro-Fac Marketing Agreement' means the  agreement between Pro-Fac and  the
Company  in the form existing  as of the Closing Date,  as such agreement may be
amended,  restated,  renewed,  extended  or  replaced  in  accordance  with  the
Indenture.
 
     'Restricted   Investment'  means  an  Investment  other  than  a  Permitted
Investment.
 
     'Seasonal Working Capital Facility'  means that portion  of the New  Credit
Agreement  that provides for revolving Indebtedness of the Company, the proceeds
of which are to be used to finance the Company's operations.
 
     'Senior  Indebtedness'  means  all   Indebtedness  and  other   Obligations
specified  below payable directly or indirectly by the Company or any Guarantor,
as the  case  may be,  whether  outstanding on  the  date of  the  Indenture  or
thereafter  created, incurred or  assumed by the Company  or such Guarantor: (i)
the principal of and interest  on and all other  Obligations related to the  New
Credit  Agreement (including without limitation all loans, letters of credit and
unpaid drawings with respect  thereto and other extensions  of credit under  the
New  Credit Agreement, and  all expenses, fees,  reimbursements, indemnities and
other amounts owing pursuant to the New Credit Agreement), (ii) amounts  payable
in  respect of any Hedging Obligations, (iii) all Indebtedness not prohibited by
the '  --  Certain Covenants  --  Incurrence  of Indebtedness  and  Issuance  of
Preferred Stock' covenant that is not expressly pari passu with, or subordinated
to,  the Notes  or the  guarantees, as  the case  may be,  (iv) all Indebtedness
represented by industrial revenue  bonds and all  Capital Lease Obligations,  in
each  case, outstanding on the date of the Indenture, (v) all amounts payable to
senior officers and directors of the Company in connection with the  Acquisition
and  (vi) all permitted renewals, extensions, refundings or refinancings thereof
permitted under the Indenture. Notwithstanding  anything to the contrary in  the
foregoing,  Senior Indebtedness will  not include (i)  any Indebtedness which by
the express  terms  of  the  agreement or  instrument  creating,  evidencing  or
governing  the same is junior or subordinate in  right of payment to any item of
Senior Indebtedness (it being understood that any agreements among creditors, as
to their priority positions with respect to collateral, shall not be included as
Indebtedness for purposes of  this clause (i)), (ii)  any trade payable  arising
from the purchase of goods or materials or for services obtained in the ordinary
course  of  business or  (iii)  Indebtedness incurred  (but  only to  the extent
incurred) in  violation  of the  Indenture  as in  effect  at the  time  of  the
respective  incurrence, provided that any Lender  under the New Credit Agreement
with respect to such Indebtedness shall be permitted to rely conclusively on  an
Officers'  Certificate as to  the permissibility of  such Indebtedness under the
Indenture.
 
     'Subsidiary'  means,  with   respect  to  any   Person,  any   corporation,
association  or other business entity of which more than 50% of the total voting
power of shares of Capital Stock  entitled (without regard to the occurrence  of
any  contingency) to  vote in  the election  of directors,  managers or trustees
 
                                      115
 
<PAGE>
thereof is at  the time  owned or controlled,  directly or  indirectly, by  such
Person  or one or more of the other Subsidiaries of that Person or a combination
thereof.
 
     'Term Loan Facility' means  that portion of the  New Credit Agreement  that
provides  for  up to  $120.0 million  of  term Indebtedness  of the  Company, as
reduced by any mandatory commitment reductions pursuant to the terms of the  New
Credit  Agreement as  in effect  on the  date of  the Indenture,  at least $90.0
million of  the  proceeds of  which  are  to be  used  to finance  in  part  the
Acquisition.
 
     'Term  Loans' means that portion of  the New Credit Agreement that provides
for $80.0  million  of term  Indebtedness  of the  Company,  as reduced  by  any
mandatory  commitment  reductions  pursuant  to  the  terms  of  the  New Credit
Agreement as in effect on the date of the Indenture.
 
     'Weighted Average Life to Maturity' means, when applied to any Indebtedness
at any  date, the  number of  years  obtained by  dividing (i)  the sum  of  the
products  obtained  by  multiplying  (a)  the  amount  of  each  then  remaining
installment,  sinking  fund,  serial  maturity  or  other  required  payment  of
principal,  including payment at final maturity,  in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse between
such date and the making of such payment, by (ii) the then outstanding principal
amount of such Indebtedness.
 
                              PLAN OF DISTRIBUTION
 
     Each broker-dealer that receives New Notes for its own account pursuant  to
the  Exchange  Offer  must acknowledge  that  it  will deliver  a  prospectus in
connection with any  resale of such  New Notes.  This Prospectus, as  it may  be
amended  or supplemented from  time to time,  may be used  by a broker-dealer in
connection with resales of  New Notes received in  exchange for Old Notes  where
such  Old Notes were acquired  as a result of  market-making activities or other
trading activities. The Company has agreed that, for a period of 180 days  after
the  Expiration Date, it will make  this Prospectus, as amended or supplemented,
available to any broker-dealer for use in connection with any such resale.
 
     The Company will not  receive any proceeds  from any sale  of New Notes  by
broker-dealers.  New  Notes received  by broker-dealers  for their  own accounts
pursuant to the  Exchange Offer may  be sold from  time to time  in one or  more
transactions in the over-the-counter market, in negotiated transactions, through
the  writing of  options on the  New Notes or  a combination of  such methods of
resale, at market prices prevailing at the time of resale, at prices related  to
such  prevailing market prices or negotiated prices. Any such resale may be made
directly to  purchasers or  to or  through brokers  or dealers  who may  receive
compensation   in  the  form  of  commissions   or  concessions  from  any  such
broker-dealer and/or the  purchasers of  any such New  Notes. Any  broker-dealer
that  resells New Notes that were received by it for its own account pursuant to
the Exchange Offer and any broker or dealer that participates in a  distribution
of such New Notes may be deemed to be an 'underwriter' within the meaning of the
Securities  Act  and  any  profit  on  any such  resale  of  New  Notes  and any
commissions or concessions  received by  any such persons  may be  deemed to  be
underwriting  compensation under the  Securities Act. The  Letter of Transmittal
states that,  by  acknowledging  that  it  will  deliver  and  by  delivering  a
prospectus,  a  broker-dealer  will  not  be  deemed  to  admit  that  it  is an
'underwriter' within the meaning of the Securities Act.
 
     For a  period of  180 days  after  the Expiration  Date, the  Company  will
promptly  send  additional  copies  of  this  Prospectus  and  any  amendment or
supplement to this Prospectus to any broker-dealer that requests such  documents
in  the Letter of  Transmittal. The Company  has agreed, in  connection with the
Exchange Offer, to indemnify the Initial Investors against certain  liabilities,
including liabilities under the Securities Act.
 
     By  acceptance of the Exchange Offer,  each broker-dealer that receives New
Notes pursuant to the Exchange Offer  hereby agrees to notify the Company  prior
to  using the Prospectus in  connection with the sale  or transfer of New Notes,
and acknowledges and agrees that, upon receipt of notice from the Company of the
happening of any event which makes any statement in the Prospectus untrue in any
material respect or which requires the  making of any changes in the  Prospectus
in order to make the statements therein not misleading (which notice the Company
agrees  to  deliver promptly  to  such broker-dealer),  such  broker-dealer will
suspend use of the Prospectus until the Company has amended or supplemented  the
Prospectus  to correct such misstatement or omission and has furnished copies of
the amended or supplemented prospectus to such broker-dealer.
 
                                      116
 
<PAGE>
                                 LEGAL MATTERS
 
   
     The legality  of the  New Notes  and the  Guarantees to  be issued  in  the
Exchange Offer will be passed upon for the Company by Howard, Darby & Levin, New
York, New York and Harris Beach & Wilcox, Rochester, New York and, as to matters
of Canadian law, by Bull, Housser & Tupper.
    
 
                                    EXPERTS
 
     The  consolidated financial statements and financial statement schedules of
Curtice-Burns Foods, Inc. and the  financial statements and financial  statement
schedules  of Pro-Fac Cooperative, Inc.  at June 25, 1994  and June 26, 1993 and
for each of the three years in the  period ended June 25, 1994, included in  the
Prospectus, have been so included in reliance on the reports of Price Waterhouse
LLP,  independent accountants  (which reports  contain an  explanatory paragraph
relative to disputes between Curtice-Burns Foods, Inc. and Pro-Fac  Cooperative,
Inc.),  given  on  the  authority  of  said  firm  as  experts  in  auditing and
accounting.
 
                                      117

<PAGE>
                      [THIS PAGE INTENTIONALLY LEFT BLANK]

<PAGE>
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<S>                                                                                                           <C>
Curtice-Burns Foods, Inc. and Consolidated Subsidiaries:
     Report of Independent Accountants.....................................................................   F-2
     Consolidated Financial Statements for the years ended June 25, 1994, June 26, 1993 and June 26, 1992
          Consolidated Statement of Operations and Retained Earnings.......................................   F-3
          Consolidated Balance Sheet.......................................................................   F-4
          Consolidated Statement of Cash Flows.............................................................   F-5
          Notes to Consolidated Financial Statements.......................................................   F-6
     Consolidated Financial Statements (Unaudited) for the three months ended September 24, 1994 and
      September 25, 1993
          Consolidated Statement of Operations and Retained Earnings.......................................   F-25
          Consolidated Balance Sheet.......................................................................   F-26
          Consolidated Statement of Cash Flows.............................................................   F-27
          Notes to Consolidated Financial Statements.......................................................   F-28
Pro-Fac Cooperative, Inc.:
     Report of Independent Accountants.....................................................................   F-36
     Financial Statements for the years ended June 25, 1994, June 26, 1993 and June 26, 1992
          Statement of Net Proceeds........................................................................   F-37
          Balance Sheet....................................................................................   F-38
          Statement of Cash Flows..........................................................................   F-39
          Statement of Changes in Shareholders' and Members' Capitalization................................   F-40
          Notes to Financial Statements....................................................................   F-41
     Financial Statements (Unaudited) for the three months ended September 24, 1994 and September 25, 1993
          Statement of Net Proceeds........................................................................   F-53
          Balance Sheet....................................................................................   F-54
          Statement of Cash Flows..........................................................................   F-55
          Notes to Financial Statements....................................................................   F-56
</TABLE>
 
     The  Company's obligations under the New Credit Agreement and the Notes are
guaranteed by  Curtice-Burns Express,  Inc., Curtice  Burns Meat  Snacks,  Inc.,
Finger  Lakes Packaging Company, Inc., Husman Snack Foods Company, Inc., Kennedy
Endeavors, Incorporated,  Nalley's Canada  Limited,  Quality Snax  of  Maryland,
Inc., Seasonal Employers, Inc. and Pro-Fac Holding Company of Iowa, Inc., each a
wholly-owned subsidiary of the Company, in addition to Pro-Fac. All subsidiaries
of  the  Company, other  than Curtice-Burns  Express,  Inc., Curtice  Burns Meat
Snacks, Inc., Finger Lakes Packaging Company, Inc., Husman Snack Foods  Company,
Inc.,  Kennedy Endeavors, Incorporated, Nalley's Canada Limited, Quality Snax of
Maryland, Inc., Seasonal Employers,  Inc. and Pro-Fac  Holding Company of  Iowa,
Inc.,  are inactive,  and consequently,  maintain no  assets or  are active, but
maintain insignificant  assets. Financial  information of  the Company  and  the
Subsidiary  Guarantors  is  substantially  the same  as  that  presented  in the
Consolidated Financial Statements of the Company.
 
                                      F-1
 
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Shareholders and
Board of Directors of
CURTICE-BURNS FOODS, INC.
 
     In our  opinion,  the  accompanying consolidated  balance  sheets  and  the
related  consolidated statements of income and  retained earnings and cash flows
present  fairly,  in   all  material   respects,  the   financial  position   of
Curtice-Burns  Foods, Inc. and  its subsidiaries at  June 25, 1994  and June 26,
1993, and the results of their operations  and their cash flows for each of  the
three  fiscal  years in  the  period ended  June  25, 1994,  in  conformity with
generally accepted  accounting principles.  These financial  statements are  the
responsibility  of the Company's management; our responsibility is to express an
opinion on these  financial statements  based on  our audits.  We conducted  our
audits  of  these  statements  in accordance  with  generally  accepted auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the   amounts  and  disclosures  in  the  financial  statements,  assessing  the
accounting principles used  and significant  estimates made  by management,  and
evaluating  the overall  financial statement  presentation. We  believe that our
audits provide a reasonable basis for the opinion expressed above.
 
     As discussed in  Notes 2 and  4 to the  consolidated financial  statements,
several  disputes  currently exist  between  Pro-Fac Cooperative,  Inc.  and the
Company. The  Company has  requested arbitration  to resolve  the disputes  with
Pro-Fac  Cooperative,  Inc. Additionally,  two competing  offers to  acquire the
outstanding common stock of the Company have been made.
 
PRICE WATERHOUSE LLP
 
Rochester, New York
August 10, 1994 (Except as to Note 3, which is as of September 22, 1994)
 
                                      F-2
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
 
<TABLE>
<CAPTION>
                                                                                       FISCAL YEARS ENDED
                                                                                --------------------------------
                                                                                  1994        1993        1992
                                                                                --------    --------    --------
                                                                                     (DOLLARS IN THOUSANDS
                                                                                       EXCEPT SHARE DATA)
 
<S>                                                                             <C>         <C>         <C>
Net sales....................................................................   $829,116    $878,627    $896,931
Costs and expenses:
     Cost of sales...........................................................    592,621     632,663     652,347
     Restructuring including net (gain) loss from division disposals.........     (7,768)     61,037       --
     Change in control expenses..............................................      3,500       --          --
     Other selling, administrative and general expenses......................    186,934     207,119     201,327
     Interest expense:
          Interest expense on Pro-Fac related borrowings.....................     15,617      16,515      19,869
          Interest expense on other debt.....................................      2,667       3,047       3,558
          Less capitalized interest..........................................        (79)        (12)       (592)
                                                                                --------    --------    --------
               Total interest expense........................................     18,205      19,550      22,835
                                                                                --------    --------    --------
Total costs and expenses.....................................................    793,492     920,369     876,509
                                                                                --------    --------    --------
Pre-tax earnings (loss) before dividing with Pro-Fac.........................     35,624     (41,742)     20,422
Pro-Fac share of (earnings) loss.............................................    (16,849)     21,800      (9,505)
                                                                                --------    --------    --------
Income (loss) before taxes...................................................     18,775     (19,942)     10,917
Provision for taxes..........................................................     (8,665)     (3,895)     (4,769)
                                                                                --------    --------    --------
Net income (loss)............................................................     10,110     (23,837)      6,148
Retained earnings at beginning of period.....................................     53,541      82,882      80,849
Less cash dividends declared ($.64, $.64, and $.48 per share,
  respectively)..............................................................     (5,530)     (5,504)     (4,115)
                                                                                --------    --------    --------
Retained earnings at end of period...........................................   $ 58,121    $ 53,541    $ 82,882
                                                                                --------    --------    --------
                                                                                --------    --------    --------
Net income (loss) per share..................................................   $   1.17    $  (2.77)   $    .71
                                                                                --------    --------    --------
                                                                                --------    --------    --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-3
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
                           CONSOLIDATED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                                                                             JUNE 25,   JUNE 26,
                                                                                               1994       1993
                                                                                             --------   --------
                                                                                                 (DOLLARS IN
                                                                                                  THOUSANDS
                                                                                             EXCEPT SHARE DATA)
<S>                                                                                          <C>        <C>
ASSETS
Current assets:
     Cash..................................................................................  $  2,928   $  6,516
     Accounts receivable trade, less allowances for bad debts of $1,066 and $801,
      respectively.........................................................................    57,640     63,160
     Accounts receivable, other............................................................     8,460      8,151
     Income taxes refundable...............................................................       237      --
     Current deferred taxes receivable.....................................................    10,487      7,561
     Inventories --
          Finished goods...................................................................   108,538    110,772
          Raw materials and supplies.......................................................    46,721     58,704
                                                                                             --------   --------
               Total inventories...........................................................   155,259    169,476
                                                                                             --------   --------
     Prepaid manufacturing expense.........................................................     8,190      7,164
     Prepaid expenses and other current assets.............................................     4,305      4,920
                                                                                             --------   --------
               Total current assets........................................................   247,506    266,948
Net property, plant and equipment leased from Pro-Fac......................................   141,322    173,513
Other property, plant and equipment, net...................................................    26,194     18,939
Goodwill and other intangibles, less amounts financed and accumulated amortization of
  $10,335 and $8,650, respectively.........................................................    24,909     26,546
Other assets...............................................................................     7,007      7,783
                                                                                             --------   --------
               Total assets................................................................  $446,938   $493,729
                                                                                             --------   --------
                                                                                             --------   --------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable......................................................................  $ 62,335   $ 64,663
     Due to Pro-Fac........................................................................     9,447      9,113
     Accrued employee compensation.........................................................    11,482     11,843
     Other accrued expenses................................................................    26,947     30,334
     Income taxes payable..................................................................     --         9,046
     Current portion of obligations under Pro-Fac capital leases...........................    17,645     21,184
     Current portion of obligations under other capital leases.............................       785      1,687
     Current portion of Pro-Fac long-term debt.............................................    14,000     16,000
     Current portion of other long-term debt...............................................       816      2,656
                                                                                             --------   --------
               Total current liabilities...................................................   143,457    166,526
Long-term debt due Pro-Fac.................................................................    78,040     78,648
Long-term debt due others..................................................................     1,021      6,389
Obligations under Pro-Fac capital leases...................................................   123,677    152,329
Obligations under other capital leases.....................................................     1,296      1,773
Deferred income taxes......................................................................    14,958      9,362
Other non-current liabilities..............................................................     3,591      3,027
                                                                                             --------   --------
               Total liabilities...........................................................   366,040    418,054
                                                                                             --------   --------
Commitments and contingencies
Shareholders' equity:
     Class A Common -- $.99 par value; 10,125,000 shares authorized; 6,628,430 and
      6,568,518 outstanding, respectively..................................................     6,562      6,503
     Class B Common -- $.99 par value; 4,050,000 shares authorized; 2,056,876 and 2,060,702
      outstanding, respectively............................................................     2,036      2,040
     Additional paid-in capital............................................................    14,224     13,591
     Retained earnings.....................................................................    58,121     53,541
     Minimum pension liability adjustment..................................................       (45)     --
                                                                                             --------   --------
               Total shareholders' equity..................................................    80,898     75,675
                                                                                             --------   --------
               Total liabilities and shareholders' equity..................................  $446,938   $493,729
                                                                                             --------   --------
                                                                                             --------   --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-4
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                         FISCAL YEARS ENDED
                                                                                   ------------------------------
                                                                                     1994       1993       1992
                                                                                   --------   --------   --------
                                                                                       (DOLLARS IN THOUSANDS)
 
<S>                                                                                <C>        <C>        <C>
Cash flows from operating activities:
Net income (loss)................................................................  $ 10,110   $(23,837)  $  6,148
     Adjustments to reconcile net income to net cash provided by operating
       activities --
          Restructuring charges, including net (gain) loss from division
            disposals............................................................    (7,768)    61,037      --
          Amortization of goodwill and other intangibles.........................     1,685      2,538      2,742
          Depreciation and amortization of capital assets........................    22,322     25,432     24,414
          Provision for losses on accounts receivable............................       709        346        827
          Deferred tax provision (benefit).......................................     2,670    (10,642)     1,009
     Change in assets and liabilities net of effects of disposals --
          Accounts receivable....................................................     5,704     (8,043)     7,823
          Inventories............................................................       250      4,738      9,162
          Income taxes (refundable) payable......................................    (9,283)    11,617       (650)
          Accounts payable and accrued expenses..................................    (7,313)     2,497      7,136
          Due to Pro-Fac.........................................................       834     (1,654)      (443)
          Other assets and liabilities...........................................     2,055     (3,345)    (5,491)
                                                                                   --------   --------   --------
          Net cash provided by operating activities..............................    21,975     60,684     52,677
                                                                                   --------   --------   --------
Cash flows from investing activities:
     Proceeds from division disposals............................................    42,097      --         --
     Cash paid for intangibles...................................................    (1,637)   (26,898)    (2,405)
     Purchase of property, plant and equipment...................................    (9,543)    (8,360)      (562)
     Disposal of assets..........................................................     1,900      3,817      6,176
     Disposal of Pro-Fac assets..................................................       714      4,923      1,661
     Disposal of third party leases..............................................       357         94        587
                                                                                   --------   --------   --------
          Net cash provided by (used in) investing activities....................    33,888    (26,424)     5,457
                                                                                   --------   --------   --------
Cash flows from financing activities:
     Due to Pro-Fac..............................................................      (500)   (16,000)   (18,000)
     Proceeds from issuance of Pro-Fac long-term debt............................    40,378     33,348        201
     Payments on Pro-Fac long-term debt..........................................   (42,986)   (14,000)     --
     Payments on other long-term debt............................................    (7,208)    (2,644)    (3,108)
     Payments on Pro-Fac capital leases..........................................   (42,193)   (26,928)   (23,827)
     Payments on other capital leases............................................    (2,100)    (2,642)    (2,073)
     Proceeds from sale of stock under stock option plans........................       688        517        213
     Stock repurchased...........................................................     --           (17)    (5,000)
     Cash dividends paid.........................................................    (5,530)    (5,504)    (5,540)
                                                                                   --------   --------   --------
          Net cash used in financing activities..................................   (59,451)   (33,870)   (57,134)
                                                                                   --------   --------   --------
Net change in cash...............................................................    (3,588)       390      1,000
Cash at beginning of year........................................................     6,516      6,126      5,126
                                                                                   --------   --------   --------
Cash at end of year..............................................................  $  2,928   $  6,516   $  6,126
                                                                                   --------   --------   --------
                                                                                   --------   --------   --------
Supplemental disclosure of cash flow information:
Cash paid during the year for --
     Interest (net of amount capitalized)........................................  $ 18,623   $ 19,757   $ 22,636
                                                                                   --------   --------   --------
                                                                                   --------   --------   --------
     Income taxes, net...........................................................  $ 15,077   $  1,909   $  3,795
                                                                                   --------   --------   --------
                                                                                   --------   --------   --------
Supplemental schedule of non-cash investing and financing activities:
     Capital lease obligations incurred..........................................  $ 10,723   $ 16,065   $ 19,897
                                                                                   --------   --------   --------
                                                                                   --------   --------   --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-5

<PAGE>
                           CURTICE-BURNS FOODS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. SUMMARY OF ACCOUNTING POLICIES
 
     The  accompanying consolidated  financial statements have  been prepared in
accordance with generally accepted accounting principles including the following
major accounting policies:
 
     FISCAL YEAR
 
          Fiscal 1994 ended on June 25, 1994, and fiscal 1993 ended on June  26,
     1993,  the last Saturday in  June. Prior years ended  on the last Friday in
     June. All future fiscal years  will end on the  last Saturday in June.  The
     years  ended June 25, 1994, June 26, 1993, and June 26, 1992 each comprised
     52 weeks.
 
     CONSOLIDATION
 
          The consolidated  financial statements  include  the Company  and  its
     wholly-owned  subsidiaries after  elimination of  intercompany transactions
     and balances. Certain items for fiscal 1993 and 1992 have been reclassified
     to conform with fiscal 1994 presentations.
 
     INVENTORIES
 
          Inventories are stated at the lower of cost or market on the first-in,
     first-out ('FIFO') method. Inventory reserves  are recorded to reflect  the
     difference between FIFO cost and the market applicable to canned and frozen
     fruit  and  vegetable  inventories. These  reserves  amounted  to $379,000,
     $1,189,000 and $2,520,000 for fiscal 1994, 1993 and 1992, respectively.
 
     MANUFACTURING OVERHEAD
 
          Allocation of manufacturing overhead to finished goods produced is  on
     the  basis  of a  production year;  thus at  the end  of each  fiscal year,
     manufacturing costs incurred by seasonal plants subsequent to the  previous
     pack  are deferred and included in the accompanying balance sheet under the
     caption 'Prepaid manufacturing expense.'
 
     PROPERTY, PLANT AND EQUIPMENT AND RELATED LEASE ARRANGEMENTS
 
          Property, plant  and  equipment  are depreciated  over  the  estimated
     useful  lives  of  the  assets using  the  straight-line  method, half-year
     convention, over 3 to 40 years.
 
          Lease  arrangements   are   capitalized  when   such   leases   convey
     substantially  all of the risks and  benefits incidental to ownership. Such
     leases include those assets title to which is held by Pro-Fac and  utilized
     by   the  Company  under  the  terms   of  the  Integrated  Agreement  (the
     'Agreement') described in Note 4. Capital leases are amortized over  either
     the  lease term or the life of the related assets, depending upon available
     purchase options and lease renewal features.
 
     INCOME TAXES
 
          Income taxes are provided on income for financial reporting  purposes.
     Deferred   income  taxes  resulting   from  temporary  differences  between
     financial reporting and tax reporting  are appropriately classified in  the
     balance sheet.
 
     PENSION
 
          The  Company  and  its  subsidiaries have  several  pension  plans and
     participate in various union pension plans which on a combined basis  cover
     substantially  all  employees.  Charges  to income  with  respect  to plans
     sponsored by the Company  and its subsidiaries  are based upon  actuarially
 
                                      F-6
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     determined  costs. Pension liabilities  are funded by  periodic payments to
     the various pension plan trusts.
 
     POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
 
          In fiscal 1994, the Company adopted Statement of Financial  Accounting
     Standards  No. 106, 'Employers Accounting for Postretirement Benefits Other
     than Pensions' which is further described in Note 9.
 
     EMPLOYERS' ACCOUNTING FOR POSTEMPLOYMENT BENEFITS
 
          In November  1992, the  Financial  Accounting Standards  Board  issued
     Statement  of  Accounting  Standards No.  112,  'Employers'  Accounting for
     Postemployment Benefits.'
 
          This statement  establishes  accounting standards  for  employers  who
     provide  benefits  to former  or  inactive employees  after  employment but
     before retirement.  Postemployment  benefits  are  all  types  of  benefits
     provided  to former or inactive employees, their beneficiaries, and covered
     dependents.
 
          This Statement is effective for fiscal years beginning after  December
     15, 1993. Management believes that any change caused by this Statement will
     not be material.
 
     GOODWILL AND OTHER INTANGIBLES
 
          Goodwill and other intangible assets include the cost in excess of the
     fair  value of  net tangible assets  acquired in  purchase transactions and
     acquired non-competition agreements  and trademarks net  of the portion  of
     such  intangibles financed by  Pro-Fac in those  transactions. Goodwill and
     other intangible assets,  stated at  net of  accumulated amortization,  are
     amortized  on a straight-line  basis over periods ranging  to 40 years. The
     Company periodically assesses whether there has been a permanent impairment
     in the value of goodwill. This  is accomplished by determining whether  the
     estimated  undiscounted future cash flows  from operating activities exceed
     the carrying value of goodwill as of the assessment date. Should  aggregate
     future  cash flows be  less than the  carrying value, a  writedown would be
     required, measured by the difference  between the undiscounted future  cash
     flows and the carrying value of goodwill.
 
     ENVIRONMENTAL EXPENDITURES
 
          Environmental  expenditures  that  pertain to  current  operations are
     expensed  or  capitalized  consistent  with  the  Company's  capitalization
     policy.  Expenditures  that  result  from the  remediation  of  an existing
     condition caused by past  operations that do not  contribute to current  or
     future  revenues  are  expensed.  Liabilities  are  recorded  when remedial
     activities are probable and the cost can be reasonably estimated.
 
NOTE 2. POTENTIAL CHANGE OF CONTROL OF CURTICE-BURNS
 
     On March 23, 1993, the Company announced that Agway Inc., which owns 99% of
Curtice-Burns' Class  B shares  and approximately  14% of  Class A  shares,  was
considering  the potential sale of  its interest in the  Company. At its meeting
held on August 9 and 10,  1993, the Curtice-Burns Board of Directors  authorized
Curtice-Burns'  management, with the advice of its investment bankers, to pursue
strategic alternatives  for Curtice-Burns.  These options  include  negotiations
with  Pro-Fac relative to Pro-Fac gaining  control of the business; the possible
sale  of  the  entire  equity  of  Curtice-Burns  to  a  third  party;  and  the
implementation   of   additional   restructuring   actions   that   may  include
recapitalizing the Company  to buy  out Pro-Fac  and possibly  Agway. Under  the
Agreement  with  Pro-Fac, title  to  substantially all  of  Curtice-Burns' fixed
assets   is    held   by    Pro-Fac,   and    Pro-Fac   provides    the    major
 
                                      F-7
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
portion  of  the financing  of Curtice-Burns'  operations. Under  the Agreement,
Curtice-Burns has an option to purchase these assets from Pro-Fac at their  book
value.   However,  Curtice-Burns  and  Pro-Fac   are  currently  in  arbitration
proceedings relating to, among other  matters, whether or not Curtice-Burns  has
the  right to terminate the  Agreement, the amount that  would be due to Pro-Fac
upon such termination and when such termination would take effect. In connection
with any termination of the Agreement, Curtice-Burns would be required to  repay
all debt owed to Pro-Fac.
 
     The  Company actively  explored these  alternatives during  fiscal 1994. On
June 8, 1994, the  Curtice-Burns Board of Directors  voted to pursue a  proposal
submitted  by Dean Foods to acquire  all the outstanding shares of Curtice-Burns
at  a  maximum  cash  price  of  $20.00  per  share,  subject  to  a  number  of
contingencies,  including an agreement with  Pro-Fac covering the termination of
the Integrated Agreement,  an agreement  with Hormel Foods  Corporation for  the
purchase  of the Nalley's Fine Foods Division of Curtice-Burns, clearance of the
transaction  by  appropriate  government  agencies,  negotiation  of  definitive
agreements and approval of any transaction by Curtice-Burns' shareholders.
 
     As a result of Pro-Fac's unwillingness to enter into the agreement required
by Dean Foods, on July 11, 1994, Curtice-Burns commenced arbitration proceedings
against  Pro-Fac under  the Integrated Agreement.  These arbitration proceedings
are discussed in more detail under 'Arbitration Proceedings with Pro-Fac' below.
 
ARBITRATION PROCEEDINGS WITH PRO-FAC
 
     On July 11, 1994,  Curtice-Burns commenced arbitration proceedings  against
Pro-Fac  under the Integrated  Agreement by serving a  Demand for Arbitration on
Pro-Fac. In the  arbitration, Curtice-Burns  is seeking, among  other relief,  a
declaration  confirming its right  to terminate the  Integrated Agreement and to
purchase the assets owned by Pro-Fac but used by Curtice-Burns in the conduct of
its business upon tender of the  then current book value thereof, determined  in
accordance   with  generally  accepted   accounting  principles,  a  declaration
confirming the  effect  of  termination  of  the  Integrated  Agreement  on  the
obligations  of Curtice-Burns under  the Integrated Agreement  and a declaration
confirming that Curtice-Burns does not have any obligations under the Integrated
Agreement to purchase crops except as set forth in the fiscal 1995 Profit  Plan.
Curtice-Burns  is also seeking an award of damages sustained by Curtice-Burns in
an amount to be  determined by the  arbitrators, but in no  event less than  the
difference in value between the Dean Foods $20.00 per share offer and the market
price per share of Curtice-Burns' common stock following any public announcement
that the Dean Foods acquisition proposal has been withdrawn.
 
     On  August 2, 1994, Curtice-Burns filed a  petition in the Supreme Court of
New York for an order compelling Pro-Fac to proceed with the arbitration.
 
     On August 4, 1994, Pro-Fac served Curtice-Burns with Pro-Fac's Response and
Counterdemand  for  Arbitration  (the  'Response').  In  the  Response,  Pro-Fac
asserted  (1) that Pro-Fac  is entitled to a  50% share of  the profits from the
consummation of the pending  acquisition proposal from  Dean Foods, which  share
Pro-Fac  calculated to be greater than  $5.75 per share of Curtice-Burns' common
stock; (2) that Curtice-Burns cannot  terminate the Integrated Agreement at  all
or  not before, at the earliest, June 1996; (3) that the book value of Pro-Fac's
assets for the purposes of calculating the price at which Curtice-Burns may  buy
those assets and terminate the Integrated Agreement should not take into account
specified writedowns by Curtice-Burns of those assets; (4) that Curtice-Burns is
in default under the Integrated Agreement for improper termination of crops; and
(5)  that Curtice-Burns is in default under the Integrated Agreement for failing
to manage  the  business  of  Pro-Fac. Pro-Fac  also  claimed  damages  that  it
estimated  at more  than $50  million. In  the Response,  Pro-Fac also generally
denied Curtice-Burns' allegations in its Demand for Arbitration.
 
     On August 4, 1994, Pro-Fac submitted a proposal for acquisition of all  the
outstanding  stock  of Curtice-Burns  for  $19.00 per  share  in cash,  and upon
acceptance  of  the   offer,  Pro-Fac  would   relinquish  its  claims   against
Curtice-Burns.  The  contingencies  of  the  Pro-Fac  offer  involve shareholder
approval
 
                                      F-8
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
and financing. This was the second proposal submitted by Pro-Fac. The first  was
for  $16.87 per share, in  cash, on June 8, 1994,  which the Company rejected at
that time in favor of pursuing the Dean Foods offer.
 
     The Company  has expensed  $3.5 million  of legal,  accounting,  investment
banking  and  other  expenses  relative  to  the  change  in  control  issue. In
recognizing this expense, the Company allocated  half of this amount to  Pro-Fac
as  a deduction to the profit split ($1.8 million). The allocation to Pro-Fac of
this charge is being disputed by Pro-Fac. See Notes 4 and 5.
 
     The Company  believes  that Pro-Fac's  allegations  are without  merit  and
intends to resist them vigorously.
 
NOTE 3. RESTRUCTURING PROGRAM
 
THE CONCEPTUAL VISION AND STRATEGY
 
     The  restructuring  program first  initiated in  fiscal  1993 was  based on
Curtice-Burns' new vision of a company smaller in sales but more profitable,  as
measured  by  return  on sales  and  equity,  and possessing  the  financial and
management resources sufficient  to drive growth  in carefully selected  product
line  markets in  which the  Company can  prosper for  the long  term. Thus, the
strategy was to focus on a more limited number of product lines which now have a
strong, competitive position.
 
     The Plan  outlined  in  1993 is  to  restructure  the business  to  a  more
profitable  base. At the same time, the  remaining businesses were to be managed
to optimize  earnings  growth by  installing  corporate-wide purchasing,  and  a
corporate-wide focus of capital spending.
 
     The  third leg  of the  strategy was  to accelerate  the Company's national
sales and distribution programs by executing new product programs in store-brand
retail dressings, salsa and chunky soups,  and the 'More Fruit/More Flavor'  pie
filling program.
 
EXECUTION OF THE PROGRAM
 
     The  first step of the restructuring  program was to divest businesses that
were unprofitable or declining for the Company but would fit strategically  with
other business portfolios. During fiscal 1993, the Company divested Lucca Frozen
Foods.  A loss of  approximately $2.7 million (before  dividing with Pro-Fac and
before taxes) was recognized on this transaction. At the end of fiscal 1993, the
Company wrote down the assets  and provided for the  expenses to dispose of  the
Hiland  potato chips and meat snacks  businesses during fiscal 1994. On November
22, 1993, Curtice-Burns sold certain assets of the Hiland potato chips  business
for   $2.0  million  at  closing,  plus   approximately  $1.0  million  paid  in
installments over three  months. On  February 22, 1994,  Curtice-Burns sold  the
meat  snacks business located  in Denver, Colorado and  Albany, Oregon to Oberto
Sausage Company of Kent, Washington.  Under the agreement, Oberto has  purchased
certain  assets and  assumed certain liabilities  of the  meat snacks operation,
excluding plant, equipment, and trademarks. Curtice-Burns will lease its  Albany
Oregon  manufacturing facility and  equipment and license  its trademarks, trade
names, etc. to Oberto until February 1995, at which time Oberto is contractually
obligated to purchase these assets. The sale of the Hiland potato chips and meat
snacks businesses did not result in any significant gain or loss in fiscal  1994
after  giving  effect  to the  restructuring  charges recorded  in  fiscal 1993;
however, charges of $3.1 million were incurred in fiscal 1994 to adjust previous
estimates. In the fiscal year ended June 26, 1993, Curtice-Burns incurred losses
of $13.2 million from the meat snacks and Hiland potato chips businesses  before
dividing such losses with Pro-Fac and before taxes.
 
     On  November 19, 1993,  the Company sold  the oats portion  of the National
Oats business for  $39.0 million.  The oats  business contributed  approximately
$1.4  million of earnings in fiscal 1993 before dividing with Pro-Fac and before
taxes.  The  sale  of  the  oats  business  resulted  in  an  approximate  $10.9
 
                                      F-9
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
million  gain. The popcorn portion of the National Oats Division was transferred
to the Comstock Michigan Fruit Division.
 
     During fiscal 1993  and 1994,  the Company  also made  staff reductions  in
selected  locations throughout the  Company. A $1.0  million accrual relating to
such costs was recorded as part of the fiscal 1993 restructuring charge.
 
     Thus, a  major part  of the  restructuring plan  was successfully  executed
during fiscal 1994.
 
     As  reported above, Curtice-Burns incurred  restructuring charges in fiscal
1993 of $61.0  million (before  dividing such  charges with  Pro-Fac and  before
taxes),  which included the loss incurred on the sale of the Lucca frozen entree
business, anticipated  losses  on  the  sale  of  the  meat  snacks  and  Hiland
businesses,  and other costs  (primarily severance and losses  prior to sale) in
conjunction with the restructuring program. Virtually  all of this charge was  a
revaluation of assets, rather than cash expense.
 
     Having  completed the  first phase of  the restructuring  program in fiscal
1993, the  second phase  was approved  by the  Company's Board  of Directors  in
August  1994. In  connection with  the second  phase, the  company is evaluating
several alternatives regarding the  Nalley's snack food  business in the  United
States,  including its possible sale  to a third party.  A charge, not to exceed
$12.0 million before split with Pro-fac and before taxes, for this phase of  the
restructuring program will be recorded during the first quarter of fiscal 1995.
 
     With  respect to the potential sale of the snack food business, the Company
has signed a letter of intent with Country Crisp Foods of Salt Lake City,  Utah.
The  letter of intent is subject to a number of conditions, including successful
financing by  the  purchaser  and  the  negotiation  of  a  definitive  purchase
agreement.  Country  Crisp,  a  regional snack  food  company  operating  in the
inter-mountain states of Colorado, Utah, Wyoming, Idaho, Nevada and New  Mexico,
will  continue to market the Nalley's brand snacks under a licensing arrangement
with the Company. If this sale is finalized, it may result in a revision to  the
aforementioned reserve.
 
NOTE 4. AGREEMENT WITH PRO-FAC
 
     The  Company has a contractual relationship with Pro-Fac under an Agreement
consisting  of  five  sections:  Operations  Financing,  Marketing,   Facilities
Financing,  Management, and Settlement, which extends  to 1997, and provides for
two successive five-year renewals at the option of the Company.
 
     The provisions of  the Agreement  include the financing  of certain  assets
utilized  in the  business of the  Company and  provide a sharing  of income and
losses between  Curtice-Burns  and Pro-Fac.  Should  the Company  terminate  the
Agreement,  the Company  has the option  of purchasing those  assets financed by
Pro-Fac at their book value at that time.
 
     Revenues received or  paid by Pro-Fac  from or to  Curtice-Burns under  the
Agreement  for the years ended  June 25, 1994, June 26,  1993, and June 26, 1992
include: commercial market value  of crops delivered, $59,216,000,  $59,800,000,
and  $64,152,000, respectively;  interest income,  $15,617,000, $16,515,000, and
$19,869,000, respectively; and additional proceeds from profit and loss  sharing
provisions  (amounts in  parenthesis indicate deductions  from amounts otherwise
payable by Curtice-Burns to Pro-Fac as  a result of loss sharing),  $16,849,000,
($21,800,000),  and $9,505,000, respectively. In addition, Pro-Fac received from
the Company amortization and financing payments of $43,830,000, $53,826,000, and
$26,232,000 for the  years ending June  25, 1994,  June 26, 1993,  and June  26,
1992, respectively.
 
     Should  the resolution of the potential  change of control of Curtice-Burns
(see Note  2) result  in the  Company  exercising its  option to  purchase  from
Pro-Fac  the property and equipment and certain other assets used by the Company
in its  business,  the financing  required  to accomplish  this  (including  the
repayment  of debt) would be $267,718,000 as  measured at the book value on June
25, 1994. Of  this amount,  $101,487,000 represents short-  and long-term  debt,
$24,909,000  relates  to intangible  assets, and  $141,322,000 relates  to fixed
assets. This $267,718,000  at June  25, 1994  compares to  $303,820,000 at  June
 
                                      F-10
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
26,  1993, which  was comprised  of $103,761,000  of short-  and long-term debt,
$26,546,000 relating to  intangible assets and  $173,513,000 relating to  leased
fixed assets. This change of $36,102,000 during the year is the net of increases
and  decreases  in the  amounts attributable  to short-  and long-term  debt and
leased assets. The decrease in leased assets during fiscal 1994 is the result of
certain businesses  that  were sold  (see  Note 3)  and  depreciation  exceeding
additions  for the  period, resulting  in a net  decrease of  $32,191,000 in the
leased asset values for which Pro-Fac holds title.
 
     In fiscal  1993 the  Company wrote  down assets  associated with  its  Meat
Snacks  and Hiland Potato Chip businesses (see Note 3). The total amount of such
writedown was $58,300,000, of which  approximately $29,150,000 was allocated  to
reduce the value of assets leased from Pro-Fac.
 
     In  the arbitration proceedings currently pending between Curtice-Burns and
Pro-Fac, Pro-Fac has asserted, among other matters, (1) that Pro-Fac is entitled
to a 50% share of the profits  from the consummation of the pending  acquisition
proposal  from Dean  Foods, which  share Pro-Fac  calculates to  be greater than
$5.75 per share of Curtice-Burns' common stock;  and (2) that the book value  of
Pro-Fac's  assets for  the purposes  of calculating  the buyout  price under the
Integrated Agreement should not  take into account the  writedown of the  assets
associated  with the Meat Snacks and Hiland  Potato Chip businesses. See Note 2.
The Company and Pro-Fac have agreed that, in such arbitration, the effect of the
fiscal 1993 writedown of  assets associated with the  Company's Meat Snacks  and
Hiland Potato Chip businesses will be treated as if such businesses had not been
sold.  Also in dispute is Curtice-Burns allocation to Pro-Fac of one-half of the
change in control  costs of $3.5  million, one-half of  which were allocated  to
Pro-Fac in fiscal 1994 pursuant to the provisions of the Agreement. See Note 2.
 
     In March 1994, the Company advised Pro-Fac that, in view of the possibility
that  the Company might be acquired by a third party, Pro-Fac should not rely on
Curtice-Burns to purchase any crops from Pro-Fac or its growers in calendar 1995
and beyond. In addition,  the Company notified  Pro-Fac that Curtice-Burns  will
not commit to purchase a substantial portion of the crops historically purchased
from  Pro-Fac in the 1995 growing season.  As a result, Pro-Fac has given notice
to its affected members terminating Pro-Fac's obligation to purchase these crops
beginning next year. The affected Pro-Fac growers are principally Pro-Fac's  New
York  fruit and  vegetable growers, Illinois  and Nebraska  popcorn growers, and
Northwest potato growers who  represent more than  half of Pro-Fac's  membership
and  have accounted for  approximately $29.9 million  or 50% of  the total crops
delivered by  Pro-Fac to  Curtice-Burns in  the past  year. In  the  arbitration
proceedings  currently pending  between Curtice-Burns  and Pro-Fac,  Pro-Fac has
asserted, among  other  matters, that  Curtice-Burns  is in  default  under  the
Integrated  Agreement for improper termination of  crops and has claimed damages
that Pro-Fac estimates  at more  than $50.0 million  (see Note  2). The  Company
believes that its only obligation to purchase crops from Pro-Fac is as set forth
in  the Profit  Plan as approved  each year by  the Boards of  Directors of both
Pro-Fac and the Company.  Because the most recent  approved Profit Plan was  for
fiscal  year 1995 (which Plan corresponds to  the 1994 calendar year crops), the
Company believes that it is not  currently obligated to purchase any crops  from
Pro-Fac for calendar year 1995 or later.
 
     On  August 3, 1994, Pro-Fac  responded to the claim  and served the Company
with a counter claim demanding arbitration.
 
NOTE 5. DEBT
 
SHORT-TERM DEBT
 
     Short-term bank  lines of  credit  are extended  individually to  both  the
Company  and  Pro-Fac.  They  are  interrelated  so  that  both  companies  must
participate on a proportionate basis in the average borrowings under such lines.
At least 55% of such  borrowing is attributable to  Pro-Fac and advanced by  the
Springfield  Bank for Cooperatives and up to  45% is attributable to the Company
and advanced  by  a commercial  bank  syndicate  consisting of  six  banks.  The
combined line of credit at June 25, 1994 was $86,000,000. The revolving lines of
credit    under   such   agreements   have   been   renewed   through   November
 
                                      F-11
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
of 1994. Such  lines expire annually  unless renewed. Such  renewals grant  both
short-term  and  long-term  lenders liens  on  substantially all  assets  of the
Company and Pro-Fac as collateral for borrowings under such agreements and other
long-term debt. Outstanding borrowings  at June 25,  1994 were $11,500,000.  The
maximum  amount  of  short-term  borrowings  outstanding  during  the  year were
$81,000,000. The approximate  average short-term borrowings  during fiscal  1994
were  $51,516,000, of which $30,464,000 was  borrowed from Pro-Fac through funds
advanced to Pro-Fac from the  Springfield Bank for Cooperatives and  $21,052,000
was  borrowed  from commercial  banks.  The approximate  daily  weighted average
interest rate on borrowings was 4.6% and the rate at June 25, 1994 was 5.5%. The
Company pays  a one-fourth  of one  percent fee  on the  unused portion  of  the
commercial  bank lines of credit and a one-eighth of one percent facility fee to
commercial  banks  participating   in  the  credit   agreement.  There  are   no
compensating balance requirements.
 
LONG-TERM DEBT
 
     In  addition to the long-term and the short-term borrowings included in the
balance sheet as due to Pro-Fac, the Company guaranteed Pro-Fac debt at June 25,
1994 of  $48,974,000  which was  used  primarily  for financing  the  fixed  and
intangible assets referred to in Note 4. The interest rate on Pro-Fac borrowings
was  6.7% at June 25,  1994. The other debt  of $1,837,000, primarily Industrial
Revenue Bonds, carries rates ranging up to 11.0% at June 25, 1994.
 
     Long-term debt maturities during each of the next five fiscal years are  as
follows: 1995-$14,816,000; 1996-$14,343,000; 1997-$14,209,000; 1998-$14,206,000,
and  1999-$14,182,000. Provisions of  the Agreement do,  however, allow Pro-Fac,
with sufficient notice, to accelerate the repayment of debt.
 
     Based on an estimated borrowing  rate at fiscal year  end 1994 of 8.0%  for
long-term  debt  with  similar  terms  and maturities,  the  fair  value  of the
Company's long-term debt  outstanding is approximately  $88,709,000 for  Pro-Fac
related debt and $1,835,000 for other debt.
 
ADDITIONAL INFORMATION WITH RESPECT TO BORROWING ARRANGEMENTS
 
     Because  Pro-Fac  guarantees  the  debt  of  the  Company  and  the Company
guarantees the debt of  Pro-Fac (substantially all of  which is advanced to  the
Company),  management and lenders use combined pro forma financial statements to
assess the financial strength of  the two companies. Specifically, the  combined
statement  of operations, balance sheet and  statement of cash flows portray the
financial results, cash flows and equity of the Company and Pro-Fac.  Management
believes  that  combined financial  statements are  useful because  they provide
information  concerning  the  Company's  ability  to  continue  present   credit
arrangements and/or obtain additional borrowings in the future.
 
     Certain  borrowing agreements require that the companies maintain specified
levels with regard  to working  capital, current ratio,  ratio of  net worth  to
assets,  ratio of long-term debt  to net worth, tangible  net worth, net income,
coverage of interest, and fixed charges  and the incurrence of additional  debt.
The companies are in compliance with, or have obtained waivers for, restrictions
and  requirements under  the terms  of the  borrowing agreements.  The revolving
lines of credit  under such  agreements have  been renewed  through November  of
1994.  Such renewals  grant to  both short-term  and long-term  lenders liens on
substantially all assets of the Company and Pro-Fac as collateral for borrowings
under such agreements.
 
     Such combined  financial  statements  are  neither  necessary  for  a  fair
presentation of the financial position of the Company nor appropriate as primary
statements  for  the  Company's  shareholders or  for  Pro-Fac  shareholders and
members because they  combine earnings,  assets and liabilities  and cash  flows
which  are  legally  attributable to  either  the Company's  shareholders  or to
Pro-Fac shareholders and members,  but not to  both. Accordingly, the  condensed
pro forma financial statements presented below are special purpose in nature and
should be used only within the context described.
 
                                      F-12
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                               FISCAL YEAR ENDED
                                                        ---------------------------------------------------------------
                                                                        JUNE 25, 1994
                                                        ----------------------------------------------    JUNE 26, 1993
                                                        CURTICE-                                          -------------
                                                         BURNS     PRO-FAC    ELIMINATIONS    COMBINED      COMBINED
                                                        -------    -------    ------------    --------    -------------
                                                                             (DOLLARS IN MILLIONS)
<S>                                                     <C>        <C>        <C>             <C>         <C>
Sales and revenues...................................   $ 829.1     $94.4        $(94.4)       $829.1        $ 878.6
Cost of sales........................................     592.6      58.2         (58.2)        592.6          632.7
Restructuring, including net (gain) loss from
  division disposals.................................      (7.8)     --          --              (7.8)          61.0
Change in control costs..............................       3.5      --          --               3.5         --
Other selling, administrative and general expenses...     187.0        .9          (2.0)        185.9          205.5
Interest expense.....................................      18.2      11.6         (15.6)         14.2           16.8
Pro-Fac share of earnings............................      16.8      --           (16.8)        --            --
                                                        -------    -------    ------------    --------    -------------
Total cost and expenses..............................     810.3      70.7         (92.6)        788.4          916.0
                                                        -------    -------    ------------    --------    -------------
Income (loss) before taxes...........................      18.8      23.7          (1.8)(A)      40.7          (37.4)
(Provision) benefit for taxes........................      (8.7)       .8        --              (7.9)          (3.9)
                                                        -------    -------    ------------    --------    -------------
Net income (loss)....................................   $  10.1     $24.5        $ (1.8)(A)    $ 32.8        $ (41.3)
                                                        -------    -------    ------------    --------    -------------
                                                        -------    -------    ------------    --------    -------------
</TABLE>
 
- ------------
 
Note to combined pro forma condensed statement of operations:
 
 (A) Amounts  represent the balance of the fiscal 1994 share of earnings between
     the Company and Pro-Fac which is currently under dispute. See discussion at
     Notes 2 and 4.
 
     Transactions between  Curtice-Burns and  Pro-Fac have  been eliminated  for
     purposes of this combined statement of operations.
 
                                      F-13
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                   COMBINED PRO FORMA CONDENSED BALANCE SHEET
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                        JUNE 25, 1994
                                                        ---------------------------------------------    JUNE 26, 1993
                                                        CURTICE-                                         -------------
                                                        BURNS     PRO-FAC    ELIMINATIONS    COMBINED      COMBINED
                                                        ------    -------    ------------    --------    -------------
                                                                            (DOLLARS IN MILLIONS)
 
<S>                                                     <C>       <C>        <C>             <C>         <C>
ASSETS
Current assets(A)(C).................................   $247.5    $ 46.7       $  (42.9)      $251.3        $ 268.9
Property, plant and equipment, net(B)................    167.5      --           --            167.5          192.5
Investment in direct financing leases(C).............     --       123.7         (123.7)       --            --
Due from Curtice-Burns(D)............................     --        78.0          (78.0)       --            --
Goodwill and other intangibles.......................     24.9      24.9         --             49.8           53.1
     Other assets....................................      7.0      22.7         --             29.7           26.9
                                                        ------    -------    ------------    --------    -------------
          Total assets...............................   $446.9    $296.0       $ (244.6)      $498.3        $ 541.4
                                                        ------    -------    ------------    --------    -------------
                                                        ------    -------    ------------    --------    -------------
 
LIABILITIES AND NET WORTH
Current liabilities(A)(C)............................   $143.4    $ 44.6       $  (41.1)      $146.9        $ 166.8
Lease obligations(C).................................    125.0      --           (123.7)         1.3            1.8
Long-term debt --
     Due Pro-Fac(D)..................................     78.0      --            (78.0)       --            --
     Due others(E)...................................      1.1     127.1         --            128.2          174.4
Other liabilities....................................     18.5       0.5         --             19.0           12.8
                                                        ------    -------    ------------    --------    -------------
          Total liabilities..........................    366.0     172.2         (242.8)       295.4          355.8
Shareholders' equity and members'
  capitalization(F)..................................     80.9     123.8           (1.8)(G)    202.9          185.6
                                                        ------    -------    ------------    --------    -------------
          Total liabilities and net worth............   $446.9    $296.0       $ (244.6)      $498.3        $ 541.4
                                                        ------    -------    ------------    --------    -------------
                                                        ------    -------    ------------    --------    -------------
</TABLE>
 
- ------------
 
Notes to combined balance sheet:
 
 (A) Current   assets  of  Pro-Fac  consist  principally  of  amounts  due  from
     Curtice-Burns with  respect to  the  Agreement described  in Note  4.  Such
     amounts are eliminated for purposes of this balance sheet.
 
 (B) Property,  plant and equipment owned by Pro-Fac and leased to Curtice-Burns
     on a financing basis  had a net  book value of $141.3  million at June  25,
     1994.
 
 (C) The  majority  of the  lease obligations  of  Curtice-Burns are  payable to
     Pro-Fac and  amount to  $141.3 million  at June  25, 1994,  of which  $17.6
     million  is  payable  currently. The  related  Curtice-Burns  liability and
     Pro-Fac receivable are eliminated for purposes of this balance sheet.
 
 (D) Long-term borrowings by Curtice-Burns from Pro-Fac under the Agreement  are
     eliminated for purposes of this balance sheet.
 
 (E) With  respect to Pro-Fac,  long-term debt due  others represents term loans
     payable to the Springfield Bank for Cooperatives (interest rate of 6.7%  at
     June 25, 1994).
 
 (F) Shareholders'  and  members' capitalization  of  Pro-Fac at  June  25, 1994
     consists of common  stock, $10.3  million; retained  earnings allocated  to
     members  ('retains'), $44.4  million; preferred stock,  $64.4 million which
     originates from conversion of 'retains' -- normally after five years -- and
     which  is  redeemable  at  the  option  of  Pro-Fac;  and  earned   surplus
     (unallocated and apportioned), $4.7 million.
 
 (G) Amount  represents the balance of the fiscal 1994 share of earnings between
     the Company and Pro-Fac which is currently under dispute. See discussion at
     Notes 2 and 4.
 
                                      F-14
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF CASH FLOWS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         JUNE 25, 1994
                                                         ---------------------------------------------    JUNE 26, 1993
                                                         CURTICE-                                         -------------
                                                         BURNS     PRO-FAC    ELIMINATIONS    COMBINED      COMBINED
                                                         ------    -------    ------------    --------    -------------
                                                                             (DOLLARS IN MILLIONS)
 
<S>                                                      <C>       <C>        <C>             <C>         <C>
Net cash provided by (used in) operating activities...   $ 21.9     $18.0        $ (0.9)       $ 39.0         $42.2
Net cash provided by (used in) investing activities...     33.9      32.9         (44.4)(A)      22.4         (17.1)
Net cash (used in) provided by financing activities...    (59.4)    (50.9)         45.3         (65.0)        (24.7)
                                                         ------    -------    ------------    --------       ------
Net change in cash....................................     (3.6)     --          --              (3.6)          0.4
Cash at beginning of year.............................      6.5      --          --               6.5           6.1
                                                         ------    -------    ------------    --------       ------
Cash at end of year...................................   $  2.9     $--          $--           $  2.9         $ 6.5
                                                         ------    -------    ------------    --------       ------
                                                         ------    -------    ------------    --------       ------
Supplemental disclosure of cash flow information
Cash paid during the period for:
     Interest (net of amount capitalized).............   $ 18.6     $12.1        $(15.6)       $ 15.1         $17.3
                                                         ------    -------    ------------    --------       ------
                                                         ------    -------    ------------    --------       ------
     Income taxes, net................................   $ 15.0     $(1.0)       $--           $ 14.0         $ 2.9
                                                         ------    -------    ------------    --------       ------
                                                         ------    -------    ------------    --------       ------
Supplemental schedule of non-cash investing and
  financing activities:
     Capital lease obligations incurred...............   $ 10.7     $--          $(10.0)       $  0.7         $ 3.0
                                                         ------    -------    ------------    --------       ------
                                                         ------    -------    ------------    --------       ------
     Conversion of retains into preferred stock.......              $ 4.9                      $  4.9         $ 5.9
                                                                   -------                    --------       ------
                                                                   -------                    --------       ------
     Net proceeds allocated to members but retained by
       the cooperative................................              $14.2                      $ 14.2         $ 4.8
                                                                   -------                    --------       ------
                                                                   -------                    --------       ------
</TABLE>
 
- ------------
 
 (A) Amount includes the balance  of the fiscal 1994  share of earnings  between
     the Company and Pro-Fac which is currently under dispute. See discussion at
     Notes 2 and 4.
 
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
     purposes of this combined statement of cash flows.
 
                                      F-15
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 6. PROPERTY, PLANT AND EQUIPMENT AND RELATED OBLIGATIONS
 
     The following is  a summary of  property, plant and  equipment and  related
obligations at June 25, 1994 and June 26, 1993.
<TABLE>
<CAPTION>
                                                                 JUNE 25, 1994                          JUNE 26, 1993
                                                   -----------------------------------------    -----------------------------
                                                                 LEASED FROM                                  LEASED FROM
                                                    OWNED     ------------------                 OWNED     ------------------
                                                   ASSETS     PRO-FAC     OTHERS     TOTAL      ASSETS     PRO-FAC     OTHERS
                                                   -------    --------    ------    --------    -------    --------    ------
                                                                             (DOLLARS IN THOUSANDS)
 
<S>                                                <C>        <C>         <C>       <C>         <C>        <C>         <C>
Land............................................   $     6    $  8,635    $ --      $  8,641    $    41    $  9,673    $ --
Land improvements...............................        85       3,467      --         3,552         85       3,693      --
Buildings.......................................     1,150      86,903       720      88,773      1,377      95,597       720
Machinery and equipment.........................     8,953     219,971     4,609     233,533      8,895     234,930     6,615
Construction in progress........................    21,085       --         --        21,085     18,778       --         --
Valuation allowance.............................     --         (3,970)     --        (3,970)    (6,900)      --         --
                                                   -------    --------    ------    --------    -------    --------    ------
                                                    31,279     315,006     5,329     351,614     22,276     343,893     7,335
Less accumulated amortization...................     7,142     173,684     3,272     184,098      6,628     170,380     4,044
                                                   -------    --------    ------    --------    -------    --------    ------
Net.............................................   $24,137    $141,322    $2,057    $167,516    $15,648    $173,513    $3,291
                                                   -------    --------    ------    --------    -------    --------    ------
                                                   -------    --------    ------    --------    -------    --------    ------
Obligations under capital leases(1).............              $141,322    $2,081    $143,403               $173,513    $3,460
Less current portion............................                17,645       785      18,430                 21,184     1,687
                                                              --------    ------    --------               --------    ------
Long-term portion...............................              $123,677    $1,296    $124,973               $152,329    $1,773
                                                              --------    ------    --------               --------    ------
                                                              --------    ------    --------               --------    ------
 
<CAPTION>
 
                                                   TOTAL
                                                  --------
 
<S>                                                <C>
Land............................................  $  9,714
Land improvements...............................     3,778
Buildings.......................................    97,694
Machinery and equipment.........................   250,440
Construction in progress........................    18,778
Valuation allowance.............................    (6,900)
                                                  --------
                                                   373,504
Less accumulated amortization...................   181,052
                                                  --------
Net.............................................  $192,452
                                                  --------
                                                  --------
Obligations under capital leases(1).............  $176,973
Less current portion............................    22,871
                                                  --------
Long-term portion...............................  $154,102
                                                  --------
                                                  --------
</TABLE>
 
- ------------
 
(1) Represents the present value of net minimum lease payments calculated at the
    Company's  incremental borrowing rate at the  inception of the leases, which
    ranged from 6 to 9%.
 
- ----------------------------------------------------------
 
     As of June 25, 1994, the Company leases seven facilities from Pro-Fac  that
are  not being utilized and are currently for  sale. The net book value of these
properties is $11,898,000 at June 25, 1994.
 
     The following is a schedule of future minimum lease payments together  with
the  present value of the minimum  lease payments related to capitalized leases,
both as of June 25, 1994.
 
<TABLE>
<CAPTION>
                                                               CAPITALIZED LEASES
               FISCAL YEAR ENDING LAST                   ------------------------------    OPERATING    TOTAL FUTURE
                   SATURDAY IN JUNE                      PRO-FAC     OTHER      TOTAL       LEASES       COMMITMENT
- ------------------------------------------------------   --------    ------    --------    ---------    ------------
                                                                           (DOLLARS IN THOUSANDS)
 
<S>                                                      <C>         <C>       <C>         <C>          <C>
1995..................................................   $ 17,645    $1,207    $ 18,852     $ 5,175       $ 24,027
1996..................................................     15,829       765      16,594       2,591         19,185
1997..................................................     14,590       503      15,093       1,655         16,748
1998..................................................     13,276       308      13,584       1,234         14,818
1999..................................................     11,963        98      12,061         932         12,993
Later years...........................................     68,019       309      68,328         956         69,284
                                                         --------    ------    --------    ---------    ------------
Net minimum lease payments(1).........................    141,322     3,190     144,512     $12,543       $157,055
                                                                                           ---------    ------------
                                                                                           ---------    ------------
Less amount representing interest(1)..................      --        1,109       1,109
                                                         --------    ------    --------
Present value of minimum lease payments...............   $141,322    $2,081    $143,403
                                                         --------    ------    --------
                                                         --------    ------    --------
</TABLE>
 
- ------------
 
(1) With respect to  the Agreement with  Pro-Fac (see Note  4), the net  minimum
    payments  do not include interest since  interest amounts are determined and
    billed to Curtice-Burns  based upon  Pro-Fac's borrowing  costs required  to
    finance  the leased assets. With respect  to other leases, interest has been
    calculated at the Company's incremental  borrowing rate at the inception  of
    the respective leases.
 
- ----------------------------------------------------------
 
     Total   rent  expense   related  to   operating  leases   (including  lease
arrangements of less than one year which are not included in the previous table)
amounted to $11,721,000,  $13,713,000, and $13,659,000,  for fiscal years  1994,
1993 and 1992, respectively.
 
                                      F-16
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 7. INCOME TAXES
 
     Taxes on income include the following:
 
<TABLE>
<CAPTION>
                                                                               FISCAL YEARS ENDED
                                                                         ------------------------------
                                                                          1994       1993        1992
                                                                         -------    -------    --------
                                                                             (DOLLARS IN THOUSANDS)
 
<S>                                                                      <C>        <C>        <C>
Federal --
     Current..........................................................   $ 4,047    $10,132    $  1,933
     Deferred.........................................................     1,831     (7,407)        911
                                                                         -------    -------    --------
                                                                           5,878      2,725       2,844
                                                                         -------    -------    --------
State and foreign --
     Current..........................................................     1,948      4,405       1,827
     Deferred.........................................................       839     (3,235)         98
                                                                         -------    -------    --------
                                                                           2,787      1,170       1,925
                                                                         -------    -------    --------
                                                                         $ 8,665    $ 3,895    $  4,769
                                                                         -------    -------    --------
                                                                         -------    -------    --------
</TABLE>
 
     The deferred tax liabilities/assets consist of the following:
 
<TABLE>
<CAPTION>
                                                                          1994       1993        1992
                                                                         -------    -------    --------
 
<S>                                                                      <C>        <C>        <C>
Liabilities
     Depreciation.....................................................   $22,147    $19,854    $ 27,734
     Non-compete agreements...........................................       513        620       1,336
     Long-term receivables............................................     1,416        885       --
     Insurance accruals...............................................     --         --            317
     Other............................................................       486        592       1,178
                                                                         -------    -------    --------
                                                                          24,562     21,951      30,565
                                                                         -------    -------    --------
Assets
     Inventory reserves...............................................       319        796       3,124
     Allowance for doubtful accounts..................................       514        364         520
     Reserve for restructuring........................................     3,526      6,459       --
     Capital loss carryforward........................................     3,979      3,979       --
     Accrued employee benefits........................................     2,180      1,817       3,659
     Insurance accruals...............................................     2,022      1,249       --
     Pension accruals.................................................     2,971      2,179       1,749
     Plant consolidation and closing expenses.........................     3,639      2,321       3,256
     Alternative minimum income tax...................................     --           376       2,859
     Other............................................................       941      1,460       2,955
                                                                         -------    -------    --------
                                                                          20,091     21,000      18,122
                                                                         -------    -------    --------
     Net deferred liabilities.........................................    (4,471)      (951)    (12,443)
     Valuation allowance..............................................     --          (850)      --
                                                                         -------    -------    --------
                                                                         $(4,471)   $(1,801)   $(12,443)
                                                                         -------    -------    --------
                                                                         -------    -------    --------
</TABLE>
 
     Federal  income taxes  have been  reduced by  $213,000 for  job development
credits for fiscal 1992.  The fiscal 1994 and  1993 credits have no  significant
impact on federal income taxes. The Alternative Minimum Tax credit carryforwards
created in prior years have been fully utilized.
 
     A  valuation allowance was recorded in fiscal  1993 for that portion of the
capital loss carryforward where, it was more likely than not that, a tax benefit
would not be realized.  However, based on activities  during fiscal 1994,  which
include  the anticipated  acquisition of  the Company by  a third  party and the
disposal of certain divisions, management  now believes that the utilization  of
the complete capital loss
 
                                      F-17
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
carryforward  is  more  likely  than not.  Accordingly,  the  provision  for the
valuation allowance was reversed in fiscal 1994.
 
     The capital loss carryforward can be  used to reduce future capital  gains.
The amount expires in fiscal 1999.
 
     A reconciliation of the Company's effective tax rate to the amount computed
by  applying the federal income tax rates of  35 and 34% to income before taxes,
is as follows:
 
<TABLE>
<CAPTION>
                                                                                 FISCAL YEARS ENDED
                                                                             ---------------------------
                                                                              1994      1993       1992
                                                                             ------    -------    ------
 
<S>                                                                          <C>       <C>        <C>
Income tax provision (benefit), at 35% in 1994 and 34% in previous
  years...................................................................   $6,571    $(6,797)   $3,712
State income taxes, net of federal income tax effect......................      900        189       597
Goodwill..................................................................      480      9,248       442
Valuation allowance.......................................................     (850)       850      --
Tax credits...............................................................     --        --         (141)
Statutory rate change.....................................................      480      --         --
Non-deductible legal and advisory expenses................................    1,058      --         --
Other, net................................................................       26        405       159
                                                                             ------    -------    ------
                                                                             $8,665    $ 3,895    $4,769
                                                                             ------    -------    ------
                                                                             ------    -------    ------
Effective Tax Rate........................................................     46.2%       N/M*     43.7%
                                                                             ------    -------    ------
                                                                             ------    -------    ------
</TABLE>
 
- ------------
 
*  The effective tax rate calculation for 1993 is not meaningful.
 
- ----------------------------------------------------------
 
     On August 10, 1993, President Clinton signed into law a new income tax bill
which increased corporate income tax rates from 34% to 35%. Under the provisions
of SFAS 109 the  Company recorded the  impact of this  rate increase during  the
first  quarter of fiscal 1994. The impact of this rate increase on the Company's
deferred tax  assets and  liabilities  resulted in  an  increase to  income  tax
expense of approximately $480,000.
 
     Although  the  Company  reported  a  pretax loss  for  fiscal  1993,  a tax
provision of  $3,895,000  was  recorded, primarily  due  to  the  non-deductible
writedown  of  goodwill  recorded  in  conjunction  with  the  Company's overall
restructuring plan.
 
     In February 1992, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 109, 'Accounting for Income Taxes,'  (SFAS
109)  and the Company  adopted the provisions  of this standard  effective as of
June 29, 1991. Under  the liability method specified  by SFAS 109, the  deferred
tax liability is based on the difference between the financial statement and tax
basis  of assets and liabilities as measured  by the enacted tax rates which are
anticipated to be  in effect when  these differences reverse.  The deferred  tax
provision  is the result of changes in the liability for deferred tax. There was
no cumulative effect of  this change on  prior years and no  effect on the  1992
provision  for  income  taxes for  this  accounting  change as  the  Company was
previously accounting for income taxes in accordance with SFAS 96.
 
NOTE 8. CAPITAL STOCK
 
     The rights and privileges of the holders of the two classes of common stock
are identical except as follows:
 
          Class A  shares are  freely transferable.  Holders of  Class B  shares
     cannot  transfer or sell  such shares without first  offering the shares to
     the Company.
 
                                      F-18
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
          Dividends may be paid on Class  A shares without payment of  dividends
     on  Class B shares; any dividends paid  on Class B shares cannot exceed the
     per share dividends on Class A shares.
 
          The Class A shareholders vote for the election of 30% (rounded to  the
     nearest whole number) and the Class B shareholders vote for the election of
     70%  of the directors of the Company. As of June 25, 1994, Agway Inc. owned
     through a subsidiary approximately 33.8%  of the outstanding securities  of
     the Company, consisting of 899,447 shares or 13.6% of the Class A stock and
     2,036,643  shares or  99.0% of  the Class  B stock.  In fiscal  1993, Agway
     informed the Company it was considering the potential sale of its  interest
     in the Company (see Note 2).
 
          The  Company had reserved  523,125 shares of Class  A Common Stock for
     its  1980  Non-Qualified  Stock  Option   Plan.  During  fiscal  1982,   by
     shareholder  vote, this plan and most  of the outstanding options under the
     plan were converted to  an Incentive Stock Option  Plan complying with  the
     regulations   issued  by  the  Internal  Revenue  Service  under  1981  tax
     legislation. The plan  has expired so  that no new  options can be  granted
     from  it but the  remaining unexercised options can  be exercised until ten
     years from the day they were  granted. The Company reserved 500,000  shares
     of  Class A Common Stock for its 1990 Incentive Stock Option Plan which was
     approved by shareholders on November  15, 1990. Under these plans,  options
     have been granted to officers and key employees at prices equal to the fair
     market  value at  the date  of grant  and are  exercisable over  a ten year
     period. During the first five years, the options are exercisable at a  rate
     of  20% each year on a cumulative  basis, except that those options granted
     March 27, 1993, were  not exercisable until March  27, 1994, at which  time
     40% were exercisable.
 
          The  following summarizes  stock option transactions  for fiscal years
     1992 through 1994:
 
<TABLE>
<CAPTION>
                                                          1980 PLAN                          1990 PLAN
                                                -----------------------------      -----------------------------
                                                NUMBER OF                          NUMBER OF
                                                 SHARES      PRICE PER SHARE        SHARES      PRICE PER SHARE
                                                ---------    ----------------      ---------    ----------------
 
<S>                                             <C>          <C>                   <C>          <C>
Outstanding at June 28, 1991.................    173,823     $   7.11 - 24.63        97,700     $          15.38
     Granted.................................      --               --              150,000                10.25
     Exercised...............................      --               --               (3,141)               10.25
     Canceled................................     (8,203)       20.58 - 22.67       (97,700)               15.38
                                                ---------    ----------------      ---------    ----------------
Outstanding at June 26, 1992.................    165,620         7.11 - 24.63       146,859                10.25
     Granted.................................      --               --              268,000        14.25 - 14.63
     Exercised...............................    (31,185)        7.11 - 12.17        (3,500)               10.25
     Canceled................................    (13,901)       11.00 - 23.83        (3,120)               10.25
                                                ---------    ----------------      ---------    ----------------
Outstanding at June 26, 1993.................    120,534        11.00 - 24.63       408,239        10.25 - 14.63
     Granted.................................      --               --                1,400                12.63
     Exercised...............................      --               --               (5,650)               10.25
     Canceled................................    (19,747)       17.67 - 24.63       (26,066)       10.25 - 14.63
                                                ---------    ----------------      ---------    ----------------
Outstanding at June 25, 1994.................    100,787     $  11.00 - 22.67       377,923     $  10.25 - 14.63
                                                ---------    ----------------      ---------    ----------------
                                                ---------    ----------------      ---------    ----------------
Exercisable at June 25, 1994.................     98,965     $  11.00 - 22.67       175,645     $  10.25 - 14.63
                                                ---------    ----------------      ---------    ----------------
                                                ---------    ----------------      ---------    ----------------
</TABLE>
 
     The Company  had  reserved 409,688  shares  of  Class A  Common  Stock  for
issuance  under the 1980  Installment Stock Purchase Plan,  which was amended by
stockholder vote on November 12, 1981  to an Incentive Stock Option Plan.  Under
this plan, 401,593 shares were issued and the plan expired as of June 28, 1991.
 
     The  Company has also reserved  150,000 shares of Class  A Common Stock for
issuance under the 1990  Installment Stock Purchase Plan  which was approved  by
shareholders  on November 15, 1990. Under  this plan, 75,441 shares were issued,
and no shares had been subscribed as of June 25, 1994.
 
     Under this  stock  purchase  plan,  each  salaried  employee  and  eligible
hourly-paid  employee has  been offered  options equal  in value  to 10%  of the
employee's   annual   base   salary   as    of   the   date   the   option    is
 
                                      F-19
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
offered,  at prices  equal to the  fair market value  at the date  of offer. The
employee has 45 days  to subscribe and can  exercise at that time  or up to  one
year later. The absence of stock subscriptions as of June 25, 1994, relates to a
decision  by  the Company  to freeze  this  Plan until  the potential  change in
ownership of the Company is clarified or completed.
 
     None of the  options has  been considered  in the  computation of  weighted
average shares outstanding inasmuch as their inclusion would be insignificant.
 
     The  following  summarizes  changes  in  common  stock,  additional paid-in
capital and treasury stock for fiscal years 1992 through 1994:
 
<TABLE>
<CAPTION>
                                                  CLASS A COMMON         CLASS B COMMON       ADDITIONAL
                                                -------------------    -------------------     PAID-IN
                                                 SHARES      AMOUNT     SHARES      AMOUNT     CAPITAL
                                                ---------    ------    ---------    ------    ----------
                                                                 (DOLLARS IN THOUSANDS)
 
<S>                                             <C>          <C>       <C>          <C>       <C>
Balance at June 28, 1991.....................   6,846,029    $6,778    2,063,282    $2,043     $ 17,600
Exchange of Class B stock for Class A
  stock......................................       2,430        3        (2,430)      (3 )      --
Issued under Stock Option and Purchase
  Plans......................................      15,292       14        --         --             199
Stock canceled in connection with
  acquisition................................    (341,297)    (338 )      --         --          (4,662)
                                                ---------    ------    ---------    ------    ----------
Balance at June 26, 1992.....................   6,522,454    6,457     2,060,852    2,040        13,137
Exchange of Class B stock for Class A
  stock......................................         150     --            (150)    --              --
Issued under Stock Option and Purchase
  Plans......................................      47,539       47        --         --             470
Repurchased and canceled under terms of Stock
  Option Plan................................      (1,625)      (1 )      --         --             (16)
                                                ---------    ------    ---------    ------    ----------
Balance at June 26, 1993.....................   6,568,518    6,503     2,060,702    2,040        13,591
Exchange of Class B stock for Class A
  stock......................................       3,826        4        (3,826)      (4 )          --
Issued under Stock Option and Purchase
  Plans......................................      56,086       55        --         --             633
                                                ---------    ------    ---------    ------    ----------
Balance at June 25, 1994.....................   6,628,430    $6,562    2,056,876    $2,036     $ 14,224
                                                ---------    ------    ---------    ------    ----------
                                                ---------    ------    ---------    ------    ----------
</TABLE>
 
NOTE 9. PENSIONS, PROFIT SHARING, AND OTHER EMPLOYEE BENEFITS
 
PENSIONS
 
     The Company has  primarily noncontributory defined  benefit plans  covering
most  employees. The benefits  for these plans  are based primarily  on years of
service and  employees' pay  near retirement.  The Company's  funding policy  is
consistent  with the funding  requirements of Federal  law and regulations. Plan
assets consist principally of common stocks, corporate bonds and U.S. Government
obligations.
 
     The Company also  participates in  several union  sponsored pension  plans;
however,  it is not  possible to determine  the Company's relative  share of the
accumulated benefit obligations or net assets for these plans.
 
                                      F-20
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     Pension cost  for fiscal  years  ended 1994,  1993  and 1992  includes  the
following components:
 
<TABLE>
<CAPTION>
                                                  1994                 1993                 1992
                                            -----------------    -----------------    -----------------
                                                              (DOLLARS IN THOUSANDS)
 
<S>                                         <C>        <C>       <C>        <C>       <C>        <C>
Service cost -- benefits earned during
  the period.............................              $3,958               $3,927               $3,393
Interest cost on projected benefit
  obligation.............................               6,815                6,259                5,951
Return on assets
Actual gain..............................    (2,044)              (6,311)              (6,446)
Deferred gain............................    (5,213)                (842)                (493)
                                            -------              -------              -------
     Total gain..........................              (7,257)              (7,153)              (6,939)
Amortization of transition amount at June
  29, 1985...............................              (1,001)              (1,001)              (1,001)
Amortization of prior service cost.......                 426                  130                  134
Recognition of curtailment gain..........                (874)                --                   --
Amortization of gain.....................                   6                 --                   --
                                                       ------               ------               ------
                                                        2,073                2,162                1,538
Union and other pension costs............                 593                  555                  427
                                                       ------               ------               ------
Net pension cost.........................              $2,666               $2,717               $1,965
                                                       ------               ------               ------
                                                       ------               ------               ------
</TABLE>
 
     As  a result of  restructuring activities, the  Plan assets and obligations
were remeasured as  of November 22,  1993. The restructuring  and the  resulting
curtailment caused the projected benefit obligation to decrease by approximately
$874,000  and  caused approximately  $311,000  of previously  unrecognized prior
service cost to be  recognized immediately. This resulted  in a net decrease  in
annual pension cost of $563,000.
 
     The pension plans' funded status was as follows:
 
<TABLE>
<CAPTION>
                                                             JUNE 25, 1994    JUNE 26, 1993    JUNE 26, 1992
                                                             -------------    -------------    -------------
                                                              ACCUMULATED     ASSETS EXCEED    ASSETS EXCEED
                                                               BENEFITS        ACCUMULATED      ACCUMULATED
                                                             EXCEED ASSETS      BENEFITS         BENEFITS
                                                             -------------    -------------    -------------
                                                                         (DOLLARS IN THOUSANDS)
 
<S>                                                          <C>              <C>              <C>
Actuarial present value of benefit obligations:
     Vested benefit obligation............................     $ (71,302)       $ (66,927)       $ (57,234)
                                                             -------------    -------------    -------------
                                                             -------------    -------------    -------------
     Accumulated benefit obligation.......................     $ (76,649)       $ (70,522)       $ (62,997)
                                                             -------------    -------------    -------------
                                                             -------------    -------------    -------------
Projected benefit obligation..............................     $ (87,744)       $ (85,277)       $ (76,033)
Plan assets at fair value.................................        71,875           74,147           72,941
                                                             -------------    -------------    -------------
Projected benefit obligation in excess of plan assets.....       (15,869)         (11,130)          (3,092)
Unrecognized net loss.....................................        11,075            8,305            3,423
Unrecognized prior service cost...........................         1,088            1,693            1,701
Unrecognized net asset at year end........................        (4,408)          (5,410)          (6,411)
Liability for unfunded accumulated benefit obligation.....        (1,401)         --               --
                                                             -------------    -------------    -------------
                                                                  (9,515)          (6,542)          (4,379)
Union and other pension plans.............................          (958)            (711)            (536)
                                                             -------------    -------------    -------------
Pension liability at year end.............................     $ (10,473)       $  (7,253)       $  (4,915)
                                                             -------------    -------------    -------------
                                                             -------------    -------------    -------------
</TABLE>
 
     In 1994 the assumed discount rate, assumed long-term rate of return on plan
assets and the assumed long-term rate of compensation increase were 7.75%, 10.0%
and 4.50%, respectively. In 1993
 
                                      F-21
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
and  1992 the assumed  discount rate, assumed  long-term rate of  return on plan
assets and the assumed long-term rate of compensation increase were 8.25%, 10.0%
and 6.0%, respectively.
 
     Provisions  of  the  Financial  Accounting  Standards  Board  Statement  of
Financial Accounting Standards No. 87, 'Employers Accounting for Pensions' (SFAS
87),  require  the Company  to record  a minimum  pension liability  relating to
certain unfunded pension obligations, establish an intangible asset thereto  and
reduce  stockholders equity.  At June 25,  1994, a minimum  pension liability of
$1,401,000 was recorded as required by  SFAS 87. A related intangible asset  was
recorded  for $1,356,000  and stockholders  equity was  reduced by  $45,000. The
adjustment in the  minimum pension liability  at June 25,  1994 resulted  mainly
from  a decrease in the discount rate  and the general performance of investment
markets.
 
PROFIT SHARING
 
     Under the  Deferred  Profit Sharing  Plan,  the Company  allocates  to  all
salaried  employees  a percentage  of  its earnings  in  excess of  7.0%  of the
combined long-term debt and equity (as  defined) of Pro-Fac and the Company.  In
fiscal 1994, $1,171,000 was allocated to the Plan while no awards were allocated
in fiscal years 1993 and 1992.
 
POSTRETIREMENT BENEFITS OTHER THAN PENSIONS
 
     Generally,  other than pensions, the Company does not pay retirees' benefit
costs. Isolated exceptions  exist, which have  evolved from union  negotiations,
early  retirement  incentives  and existing  retiree  commitments  from acquired
companies.
 
     In December 1990, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting   Standards  No.  106,   'Employers'  Accounting   for
Postretirement Benefits Other Than Pensions' (SFAS 106). SFAS 106, effective for
fiscal years beginning after December 15, 1992, requires employers to accrue the
cost  of retiree  health and  other postretirement  benefits during  the working
careers  of  active  employees  and  allows  the  transition  obligation  to  be
recognized in net income either immediately or over 20 years.
 
     The  Company adopted SFAS 106 during the  first quarter of fiscal 1994. The
Company has elected to amortize  the unrecognized transition obligation over  20
years.  The adoption  of SFAS  106 is not  considered material  to the financial
statements as a whole.
 
     The Company has not prefunded any of its retiree medical or life  insurance
liabilities. Consequently there are no Plan assets held in a trust, and there is
no  expected long-term rate of return assumption for purposes of determining the
annual expense.
 
                                      F-22
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     The Plan's funded status was as follows:
 
<TABLE>
<CAPTION>
                                                                                        JUNE 25, 1994
                                                                                    ----------------------
                                                                                    (DOLLARS IN THOUSANDS)
 
<S>                                                                                 <C>
Accumulated postretirement benefit obligation:
     Fully eligible active participants..........................................           $  202
     Other active participants...................................................              288
     Retirees....................................................................            2,474
                                                                                           -------
          Total..................................................................            2,964
     Less Plan assets at fair value..............................................             --
                                                                                           -------
     Accumulated postretirement benefit obligation in excess of fair value of
       assets....................................................................           (2,964)
     Unrecognized transition obligation..........................................            2,622
     Unrecognized prior service cost.............................................             --
     Unrecognized losses.........................................................                6
                                                                                           -------
     Accrued postretirement benefit cost.........................................           $ (336)
                                                                                           -------
                                                                                           -------
</TABLE>
 
Net periodic postretirement benefit cost included the following components:
 
<TABLE>
<CAPTION>
                                                                                        JUNE 25, 1994
                                                                                    ----------------------
                                                                                    (DOLLARS IN THOUSANDS)
 
<S>                                                                                 <C>
Service cost.....................................................................           $   38
Interest cost....................................................................              248
Actual return on assets..........................................................             --
Net amortization and deferral....................................................              155
                                                                                           -------
Net periodic postretirement benefit cost.........................................           $  441
                                                                                           -------
                                                                                           -------
</TABLE>
 
     Restructuring activities during  the year resulted  in a curtailment  which
caused  the Accumulated  Postretirement Obligation to  decrease by approximately
$878,000 and the Unrecognized Transition Obligation to decrease by approximately
$817,000. This resulted in a net decrease in the Net Postretirement Benefit Cost
of $92,000.
 
     The weighted-average  assumed discount  rate used  to measure  the  benefit
obligations was 8.25% at the beginning and 7.75% at the end of the fiscal year.
 
     The  annual rate of increase in the per capita cost of health care benefits
was assumed to be 15%  for 1993. The rate was  assumed to decrease gradually  to
6.5% by the year 2006 and remain at that level thereafter.
 
     The  health care cost trend rate assumption has a significant effect on the
amounts reported. To illustrate, increasing  the assumed health care cost  trend
rates  by  one percentage  point  in each  year  would increase  the accumulated
postretirement benefit obligation (APBO)  and the aggregate  of the service  and
interest  cost components  of the  net periodic  postretirement benefit  cost as
follows:
 
<TABLE>
<CAPTION>
                                                                                                       1% HIGHER
                                                                           CURRENT TREND                 TREND
                                                                       ----------------------    ----------------------
                                                                                    (DOLLARS IN THOUSANDS)
 
<S>                                                                    <C>                       <C>
APBO................................................................           $2,964                    $3,149
Service cost+interest cost..........................................              286                       301
</TABLE>
 
EMPLOYERS' ACCOUNTING FOR POSTEMPLOYMENT BENEFITS
 
     In November 1992, the Financial Accounting Standards Board issued Statement
of Accounting  Standards  No.  112, 'Employers'  Accounting  for  Postemployment
Benefits.'
 
                                      F-23
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     This  statement establishes accounting standards  for employers who provide
benefits to former or inactive employees after employment but before retirement.
Postemployment benefits are all types of benefits provided to former or inactive
employees, their beneficiaries, and covered dependents.
 
     This Statement is effective for  fiscal years beginning after December  15,
1993.  Management believes that any change caused  by this Statement will not be
material.
 
NOTE 10. OTHER MATTERS
 
CONTINGENCIES
 
     In conjunction with the sale of the National Oats Division by the  Company,
Pro-Fac  terminated the membership of  the Harvest States Cooperatives ('Harvest
States') in  Pro-Fac.  Harvest States  was  the National  Oats  Division's  only
supplier  of oats.  As a  result of  this action,  Harvest States  filed a claim
against Pro-Fac for, among other things, the receipt of payments for future oats
purchases after the sale of National Oats division through fiscal year 1995.
 
     Under an agreement with Pro-Fac, the Company agreed to indemnify Pro-Fac as
to certain expenses arising out of the termination of the membership of  Harvest
States in Pro-Fac. It was agreed that any settlement payments would be deemed an
expense  of the Company under  the division of earnings  with Pro-Fac. The exact
amount of any potential settlement related to this issue cannot be estimated  at
June  25, 1994, but management,  upon input from counsel,  does not believe that
this is a material exposure to the Company.
 
     A grower has  filed suit  against the  Company for  damages resulting  from
defective  seed which was purchased from the Southern Frozen Foods division. The
lawsuit alleges  that the  defective seed  resulted  in the  loss of  crops  and
acreage use for a growing season, and the grower is seeking $950,000 in damages.
Management believes this claim is without merit and intends to vigorously defend
its  position.  As the  amount  of damages  is  neither probable  nor reasonably
estimable, no accrual for  loss has been included  in the fiscal 1994  financial
statements.  In  addition, management  anticipates  that all  material  costs of
settlement, if incurred, will be covered under its insurance policies.
 
COMMITMENTS
 
     The Company's Southern Frozen Foods Division has guaranteed an  approximate
$1.4 million loan for the City of Montezuma to renovate a sewage treatment plant
operated by Southern Frozen Foods on behalf of the City.
 
SUBSEQUENT EVENTS
 
     Subsequent  to year end, on July 1, 1994, Curtice-Burns declared a dividend
of $.16 per  share to Class  A and Class  B shareholders of  record on July  15,
1994. The dividend was paid on July 29, 1994.
 
     In  July  1994, a  plant operated  by the  Company's Southern  Frozen Foods
division, located in Montezuma, Georgia, was  damaged by fire. The plant  itself
is  owned by Pro-Fac and leased to the Company under the terms of the Integrated
Agreement. Management is  currently in the  process of assessing  the extent  of
damage  to the facility. All material costs associated with the facility repairs
and business  interruption are  anticipated to  be covered  under the  Company's
insurance  policies. The Springfield Bank for  Cooperatives is loss payee on the
property insurance  policy  under  the  terms of  the  Security  Agreement  with
lenders. See Note 5.
 
NOTE 11. EVENT (UNAUDITED) SUBSEQUENT TO THE DATE OF THE REPORT OF INDEPENDENT
ACCOUNTANTS
 
     On  November 3, 1994,  PF Acquisition Corp.,  a New York  corporation and a
wholly owned subsidiary of Pro-Fac, consummated  a merger with the Company.  The
Company  will continue as the surviving corporation and has, therefore, become a
wholly owned subsidiary of Pro-Fac. In conjunction with the consummation of this
merger, the disputes between  the Company and Pro-Fac,  as described in Notes  2
and 4, have been resolved.
 
                                      F-24

<PAGE>
     The interim financial statements contained herein are unaudited, but in the
opinion  of the management of Curtice-Burns  Foods, Inc. include all adjustments
(consisting  only  of  normal  recurring  adjustments)  necessary  for  a   fair
presentation  of the  results of  operations for  these periods.  The results of
operations for the interim periods are not necessarily indicative of the results
of operations for the full year.
 
                           CURTICE-BURNS FOODS, INC.
           CONSOLIDATED STATEMENT OF OPERATIONS AND RETAINED EARNINGS
 
<TABLE>
<CAPTION>
                                                                                              QUARTER ENDED
                                                                                      ------------------------------
                                                                                      SEPTEMBER 24,    SEPTEMBER 25,
                                                                                          1994             1993
                                                                                      -------------    -------------
                                                                                          (DOLLARS IN THOUSANDS
                                                                                        EXCEPT PER SHARE AMOUNTS)
 
<S>                                                                                   <C>              <C>
Net sales..........................................................................     $ 176,847        $ 210,090
                                                                                      -------------    -------------
Costs and expenses:
     Cost of sales.................................................................       126,844          153,051
     Restructuring expenses, including net (gain) loss from division disposals.....         8,415          --
     Change in control expenses....................................................         1,750          --
     Gain on assets resulting from fire claim......................................        (6,469)         --
     Other selling, administrative and general expenses............................        37,973           46,289
                                                                                      -------------    -------------
          Operating income.........................................................         8,334           10,750
                                                                                      -------------    -------------
     Interest expense:
          Interest expense on Pro-Fac related borrowings...........................         4,247            4,124
          Interest expense on other debt...........................................           862              754
          Less capitalized interest................................................           (38)             (24)
                                                                                      -------------    -------------
               Total interest expense..............................................         5,071            4,854
                                                                                      -------------    -------------
Pretax earnings before dividing with Pro-Fac.......................................         3,263            5,896
Pro-Fac share of earnings..........................................................        (1,493)          (2,773)
                                                                                      -------------    -------------
Income before taxes................................................................         1,770            3,123
Provision for taxes................................................................        (1,437)          (1,939)
                                                                                      -------------    -------------
Net income.........................................................................           333            1,184
Retained earnings at beginning of period...........................................        58,121           53,541
Less cash dividends declared ($.16 per share)......................................        (1,390)          (1,382)
                                                                                      -------------    -------------
Retained earnings at end of period.................................................     $  57,064        $  53,343
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Net income per share...............................................................     $     .04        $     .14
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Average number of shares outstanding...............................................     8,690,005        8,635,291
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Dividends per share................................................................     $     .16        $     .16
                                                                                      -------------    -------------
                                                                                      -------------    -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-25
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
                           CONSOLIDATED BALANCE SHEET
 
<TABLE>
<CAPTION>
                                                                     SEPTEMBER 24,    JUNE 25,    SEPTEMBER 25,
                                                                         1994           1994          1993
                                                                     -------------    --------    -------------
                                                                               (DOLLARS IN THOUSANDS
                                                                               EXCEPT SHARE AMOUNTS)
 
<S>                                                                  <C>              <C>         <C>
ASSETS
Current assets:
     Cash.........................................................     $   7,293      $  2,928      $   7,598
     Accounts receivable trade....................................        65,120        57,640         73,589
     Accounts receivable, other...................................         8,055         8,460          7,173
     Income taxes refundable......................................       --                237        --
     Current deferred taxes receivable............................        12,618        10,487          7,561
     Inventories:
          Finished goods..........................................       177,952       108,538        167,038
          Raw materials and supplies..............................        44,488        46,721         49,809
                                                                     -------------    --------    -------------
               Total inventories..................................       222,440       155,259        216,847
                                                                     -------------    --------    -------------
     Prepaid manufacturing expense................................       --              8,190        --
     Prepaid expenses and other current assets....................         6,151         4,305          8,628
                                                                     -------------    --------    -------------
               Total current assets...............................       321,677       247,506        321,396
Net property, plant and equipment leased from Pro-Fac.............       130,728       141,322        172,108
Other property, plant and equipment, net..........................        29,560        26,194         19,169
Goodwill and other intangibles, net...............................        24,487        24,909         26,125
Other assets......................................................        17,914         7,007          8,601
                                                                     -------------    --------    -------------
               Total Assets.......................................     $ 524,366      $446,938      $ 547,399
                                                                     -------------    --------    -------------
                                                                     -------------    --------    -------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Notes payable................................................     $  40,000      $  --         $  34,000
     Accounts payable.............................................        53,491        62,335         55,932
     Due to Pro-Fac...............................................        49,304         9,447         41,308
     Accrued employee compensation................................         8,597        11,482          9,181
     Other accrued expenses.......................................        33,409        26,947         31,941
     Accrued manufacturing expense................................           774         --             2,059
     Income taxes payable.........................................         1,288         --             3,199
     Current portion of obligations under Pro-Fac capital
      leases......................................................        17,645        17,645         21,184
     Current portion of obligations under other capital leases....           785           785          1,687
     Current portion of Pro-Fac long-term debt....................        14,000        14,000         16,000
     Current portion of other long-term debt......................           641           816          2,886
                                                                     -------------    --------    -------------
               Total current liabilities..........................       219,934       143,457        219,377
Long-term debt due Pro-Fac........................................        88,952        78,040         80,848
Long-term debt due others.........................................           896         1,021          5,848
Obligations under Pro-Fac capital leases..........................       113,083       123,677        150,924
Obligations under other capital leases............................         1,296         1,296          1,773
Deferred income taxes.............................................        16,338        14,958          9,828
Other non-current liabilities.....................................         3,974         3,591          3,233
                                                                     -------------    --------    -------------
               Total liabilities..................................       444,473       366,040        471,831
                                                                     -------------    --------    -------------
Commitments and Contingencies
Shareholders' Equity:
     Class A common -- $.99 par value; 10,125,000 shares
      authorized; 6,633,129, 6,628,430 and 6,575,787 outstanding,
      respectively................................................         6,567         6,562          6,510
     Class B common -- $.99 par value; 4,050,000 shares
      authorized; 2,056,876, 2,056,876 and 2,060,702 outstanding,
      respectively................................................         2,036         2,036          2,040
     Additional paid-in capital...................................        14,271        14,224         13,675
     Retained earnings............................................        57,064        58,121         53,343
     Minimum pension liability....................................           (45)          (45)       --
                                                                     -------------    --------    -------------
               Total shareholders' equity.........................        79,893        80,898         75,568
                                                                     -------------    --------    -------------
               Total liabilities and shareholders' equity.........     $ 524,366      $446,938      $ 547,399
                                                                     -------------    --------    -------------
                                                                     -------------    --------    -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-26
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                            THREE MONTHS ENDED
                                                                                      ------------------------------
                                                                                      SEPTEMBER 24,    SEPTEMBER 25,
                                                                                          1994             1993
                                                                                      -------------    -------------
                                                                                          (DOLLARS IN THOUSANDS)
 
<S>                                                                                   <C>              <C>
Cash Flows From Operating Activities:
     Net income....................................................................     $     333        $   1,184
     Adjustments to reconcile net income to net cash provided by operating
      activities --
          Restructuring including net (gain)/loss from division disposals..........         8,415          --
          Gain on assets resulting from fire claim.................................        (6,469)         --
          Amortization of goodwill and other intangibles...........................           422              421
          Depreciation and amortization of capital assets..........................         4,671            5,698
          Deferred tax provision...................................................          (751)             466
     Change in assets and liabilities
          Accounts receivable......................................................        (7,075)          (9,451)
          Inventories..............................................................       (67,181)         (47,371)
          Income taxes payable/refundable..........................................         1,525           (5,847)
          Accounts payable and accrued expenses....................................        (9,985)            (563)
          Due to Pro-Fac...........................................................         1,357            2,195
          Other assets and liabilities.............................................         6,298           (4,320)
                                                                                      -------------    -------------
     Net cash used in operating activities.........................................       (68,440)         (57,588)
                                                                                      -------------    -------------
Cash Flows From Investing Activities:
     Purchase of property, plant and equipment.....................................        (4,419)          (4,584)
     Disposal of assets............................................................            44               61
                                                                                      -------------    -------------
     Net cash used in investing activities.........................................        (4,375)          (4,523)
                                                                                      -------------    -------------
Cash Flows From Financing Activities:
     Due to Pro-Fac................................................................        38,500           32,200
     Proceeds from issuance of short-term debt.....................................        40,000           34,000
     Proceeds from issuance of long-term debt (Pro-Fac)............................        10,912          --
     Payments on long-term debt....................................................          (300)            (311)
     Payments on Pro-Fac capital leases............................................       (10,594)          (1,405)
     Proceeds from sale of stock under stock option plans..........................            52               91
     Cash dividends paid...........................................................        (1,390)          (1,382)
                                                                                      -------------    -------------
     Net cash provided by financing activities.....................................        77,180           63,193
                                                                                      -------------    -------------
Net change in cash.................................................................         4,365            1,082
Cash at beginning of period........................................................         2,928            6,516
                                                                                      -------------    -------------
Cash at end of period..............................................................     $   7,293        $   7,598
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Supplemental Disclosure of Cash Flow Information:
     Cash paid/(received) during the period for --
          Interest (net of amount capitalized).....................................     $   4,661        $   4,855
                                                                                      -------------    -------------
                                                                                      -------------    -------------
          Income taxes, net........................................................     $     557        $   7,455
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Supplemental Schedule of Non-Cash Investing and Financing Activities:
          Capital lease obligations incurred.......................................     $     934        $   4,150
                                                                                      -------------    -------------
                                                                                      -------------    -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-27

<PAGE>
                           CURTICE-BURNS FOODS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1. AGREEMENT WITH PRO-FAC COOPERATIVE, INC. ('PRO-FAC')
 
     The  Company has a contractual relationship with Pro-Fac under an Agreement
consisting  of  five  sections:  Operations  Financing,  Marketing,   Facilities
Financing,  Management, and Settlement, which extends  to 1997, and provides for
two successive five-year renewals at the option of the Company.
 
     The provisions of  the Agreement  include the financing  of certain  assets
utilized  in the  business of the  Company and  provide a sharing  of income and
losses between  Curtice-Burns  and Pro-Fac.  Should  the Company  terminate  the
Agreement,  the Company  has the option  of purchasing those  assets financed by
Pro-Fac at their book value at that time.
 
     Revenues received or  paid by Pro-Fac  from or to  Curtice-Burns under  the
Agreement  for  the quarters  ended September  24, 1994  and September  25, 1993
include:  commercial   market  value   of  crops   delivered,  $37,657,000   and
$42,327,000,   respectively;   interest  income,   $4,247,000   and  $4,124,000,
respectively; and additional proceeds from profit sharing provisions, $1,493,000
and $2,773,000, respectively.  In addition,  Pro-Fac received  from the  Company
amortization  and  financing  payments  of  $11,016,000  and  1,825,000  for the
quarters ending September  24, 1994  and September 25,  1993, respectively.  See
discussion at Note 2 relative to disputed profit sharing allocation.
 
     On  September  27,  1994,  the Company  entered  into  a  definitive merger
agreement with Pro-Fac  for the acquisition  by Pro-Fac of  all the  outstanding
stock of Curtice-Burns for $19.00 per share in cash.
 
NOTE 2. DEVELOPMENTS RELATED TO CHANGE OF CONTROL OF THE COMPANY
 
     On  March 23,  1993, the  Company announced  that Agway,  which through its
wholly-owned subsidiary, AHI, owned approximately  99% of the Company's Class  B
shares  and approximately  14% of the  Class A shares  as of June  25, 1994, was
considering the potential sale of its  interest in the Company. In August  1993,
the  Company's Board of Directors authorized  the Company's management, with the
advice of  its investment  bankers,  to pursue  strategic alternatives  for  the
Company.  These  options  included  (i) negotiations  with  Pro-Fac  relative to
Pro-Fac gaining control of  the business; (ii) the  possible sale of the  entire
equity  of  the  Company to  a  third  party; and  (iii)  the  implementation of
additional restructuring actions that may include recapitalizing the Company  to
buy  out Pro-Fac. Under the Integrated  Agreement, title to substantially all of
the Company's fixed assets  is held by Pro-Fac,  and Pro-Fac provides the  major
portion  of  the financing  of the  Company's  operations. Under  the Integrated
Agreement, the Company has  an option to purchase  these assets from Pro-Fac  at
their book value. However, there presently exists a disagreement with Pro-Fac as
to how such settlement amount would be calculated. Exercise of the buyout option
would  result in  the termination of  the Integrated Agreement  with Pro-Fac. In
such event, the Company would be required to repay all debt owed to Pro-Fac.
 
     The Company actively  explored these  alternatives during  fiscal 1994.  On
June  8,  1994, the  Company's Board  of  Directors voted  to pursue  a proposal
submitted by Dean Foods  Company ('Dean Foods') to  acquire all the  outstanding
shares  of common  stock of the  Company at a  maximum cash price  of $20.00 per
share, subject to a number of contingencies, including an agreement with Pro-Fac
covering the termination of the  Integrated Agreement, an agreement with  Hormel
Foods  Corporation for the purchase of  Nalley's (excluding Nalley's Canada Ltd.
and the Nalley's U.S. Chips and  Snacks business) for $150.0 million,  clearance
of  the  transaction  by  appropriate  government  agencies  and  negotiation of
definitive agreements.
 
     On August 4, 1994, Pro-Fac submitted  a proposal to the Board of  Directors
of the Company to acquire the shares for cash in the amount of $19.00 per share.
Pro-Fac's  proposal  was  subject  to certain  terms  and  conditions, including
receipt of approval of the Board  of Directors and shareholders of the  Company,
receipt of approval of a majority of Pro-Fac's members and receipt of sufficient
financing  to  consummate the  acquisition.  In September  Pro-Fac  modified its
proposal by  removing  several  contingencies and  indicating  its  interest  in
purchasing the share pursuant to a tender offer.
 
                                      F-28
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
     At its special meeting on September 27, 1994, the Board of Directors of the
Company  accepted Pro-Fac's proposal.  Pro-Fac and the  Company entered into the
Merger Agreement on September  27, 1994. Pursuant to  the Merger Agreement,  the
Company  notified Dean  Foods that  it had  accepted Pro-Fac's  proposal and was
terminating all negotiations with Dean Foods and other parties for the  purchase
of all or part of the Company. Management expects such merger to be finalized in
the second quarter of fiscal 1995.
 
     During  fiscal  1994 and  the  first quarter  of  fiscal 1995,  the Company
expensed $3.5  million and  $1.8 million,  respectively, of  legal,  accounting,
investment  banking and other expenses relative  to the change of control issue.
In recognizing these expenses,  the Company allocated half  of these amounts  to
Pro-Fac  as  a deduction  to  the profit  split.  Pro-Fac has  objected  to this
allocation. This dispute has been resolved in conjunction with the merger.
 
     On  October  4,  1994,  Pro-Fac  initiated  a  tender  offer  for  all   of
Curtice-Burns  outstanding stock at  $19.00 per share. At  the expiration of the
tender offer on  November 2,  1994, 6,229,442 shares  of Class  A and  2,046,997
shares  of Class B common  stock (or approximately 94%  and 99%, respectively of
the total number of outstanding  shares of Class A and  Class B common stock  of
Curtice-Burns)  had been validly  tendered and not  withdrawn. All such tendered
shares were  accepted  for  payment  by PF  Acquisition  Corp.,  a  wholly-owned
subsidiary  of Pro-Fac.  On November 3,  1994, PF Acquisition  Corp. merged into
Curtice-Burns, making Curtice-Burns a wholly-owned subsidiary of Pro-Fac.
 
     Roy A. Myers, who has served as the general manager of Pro-Fac since  1987,
has been named president and chief executive officer of Curtice-Burns, replacing
J.  William Petty, who has resigned.  Pro-Fac and Curtice-Burns will continue to
operate under two separate  boards. The Pro-Fac Board  of Directors will  remain
unchanged,  and a  new Curtice-Burns Board,  consisting of  seven directors, has
been appointed.
 
     Financing for the offer was  obtained through approximately $250.0  million
of   seasonal  and  term  senior  bank   financing  from  Springfield  Bank  for
Cooperatives and from the issuance of $160.0 million in senior subordinated debt
securities issued to  qualified institutional  buyers. The bonds  will carry  an
annual  interest rate of 12 1/4%. In addition, Pro-Fac contributed approximately
$135.0 million in capital to complete the transaction.
 
NOTE 3. RESTRUCTURING PROGRAM
 
THE CONCEPTUAL VISION AND STRATEGY
 
     The restructuring  program first  initiated  in fiscal  1993 was  based  on
Curtice-Burns'  new vision of a company smaller in sales but more profitable, as
measured by  return  on sales  and  equity,  and possessing  the  financial  and
management  resources sufficient to  drive growth in  carefully selected product
line markets in  which the  Company can  prosper for  the long  term. Thus,  the
strategy was to focus on a more limited number of product lines which now have a
strong, competitive position.
 
     The  Plan  outlined  in 1993  is  to  restructure the  business  to  a more
profitable base. At the same time,  the remaining businesses were to be  managed
to  optimize  earnings growth  by  installing corporate-wide  purchasing,  and a
corporate-wide focus of capital spending.
 
     The third leg  of the  strategy was  to accelerate  the Company's  national
sales and distribution programs by executing new product programs in store-brand
retail  dressings, salsa and chunky soups,  and the 'More Fruit/More Flavor' pie
filling program.
 
EXECUTION OF THE PROGRAM
 
     The first step of the restructuring  program was to divest businesses  that
were  unprofitable or declining for the Company but would fit strategically with
other business portfolios. During fiscal 1993, the Company divested Lucca Frozen
Foods.  A   loss   of  approximately   $2.7   million  (before   dividing   with
 
                                      F-29
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
Pro-Fac  and before  taxes) was  recognized on this  transaction. At  the end of
fiscal 1993, the Company wrote down the assets and provided for the expenses  to
dispose  of the  Hiland potato  chips and  meat snacks  businesses during fiscal
1994. On November  22, 1993,  Curtice-Burns sold  certain assets  of the  Hiland
Potato  Chip  business  for $2.0  million  at closing,  plus  approximately $1.0
million  paid  in  installments  over  three  months.  On  February  22,   1994,
Curtice-Burns  sold the  meat snacks  business located  in Denver,  Colorado and
Albany, Oregon  to  Oberto  Sausage  Company  of  Kent,  Washington.  Under  the
agreement,  Oberto has purchased certain  assets and assumed certain liabilities
of the  meat  snacks  operation, excluding  plant,  equipment,  and  trademarks.
Curtice-Burns  will lease its Albany Oregon manufacturing facility and equipment
and license its trademarks, trade names, etc. to Oberto until February 1995,  at
which  time Oberto is contractually obligated to purchase these assets. The sale
of the Hiland and meat snacks businesses did not result in any significant  gain
or loss in fiscal 1994 after giving effect to the restructuring charges recorded
in  fiscal 1993; however, charges of  $3.1 million (before dividing with Pro-Fac
and before taxes) were incurred in fiscal 1994 to adjust previous estimates.  In
the  fiscal year  ended June  26, 1993,  Curtice-Burns incurred  losses of $13.2
million from the meat snacks and  Hiland potato chip businesses before  dividing
such losses with Pro-Fac and before taxes.
 
     On  November 19, 1993,  the Company sold  the oats portion  of the National
Oats business for  $39.0 million.  The oats  business contributed  approximately
$1.4  million of earnings in fiscal 1993 before dividing with Pro-Fac and before
taxes. The sale of  the oats business resulted  in an approximate $10.9  million
gain (before dividing with Pro-Fac and before taxes). The popcorn portion of the
National Oats Division was transferred to the Comstock Michigan Fruit Division.
 
     During  fiscal 1993  and 1994,  the Company  also made  staff reductions in
selected locations throughout the  Company. A $1.0  million accrual relating  to
such costs was recorded as part of the fiscal 1993 restructuring charge.
 
     Thus,  a major  part of  the restructuring  plan was  successfully executed
during fiscal 1994.
 
     As reported above, Curtice-Burns  incurred restructuring charges in  fiscal
1993  of $61.0  million (before  dividing such  charges with  Pro-Fac and before
taxes), which included the loss incurred on the sale of the Lucca frozen  entree
business,  anticipated  losses  on  the  sale  of  the  meat  snacks  and Hiland
businesses, and other costs (primarily severance and unexpected losses prior  to
sale)  in  conjunction with  the restructuring  program.  Virtually all  of this
charge was a revaluation of assets, rather than cash expense.
 
     Having completed the  first phase  of the restructuring  program in  fiscal
1993,  the second  phase was  approved by  the Company's  Board of  Directors in
August 1994. In  connection with  the second  phase, the  Company is  evaluating
several  alternatives regarding the  Nalley's snack food  business in the United
States, including its possible sale to a  third party. A charge of $8.4  million
before  split with Pro-Fac and before taxes, for this phase of the restructuring
program was recorded during the first quarter of fiscal 1995.
 
     With respect to the potential sale of the snack food business, the  Company
has  signed a letter of intent with Country Crisp Foods of Salt Lake City, Utah.
The letter of intent is subject to a number of conditions, including  successful
financing  by  the  purchaser  and  the  negotiation  of  a  definitive purchase
agreement. Country  Crisp,  a  regional  snack food  company  operating  in  the
inter-mountain  states of Colorado, Utah, Wyoming, Idaho, Nevada and New Mexico,
will continue to market the Nalley's brand snacks under a licensing  arrangement
with the Company.
 
NOTE 4. DEBT
 
SHORT-TERM DEBT
 
     Short-term  bank  lines of  credit are  extended  individually to  both the
Company  and  Pro-Fac.  They  are  interrelated  so  that  both  companies  must
participate on a proportionate basis in the average
 
                                      F-30
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
borrowings  under such lines. At least 55%  of such borrowing is attributable to
Pro-Fac and advanced by the Springfield Bank  for Cooperatives and up to 45%  is
attributable  to  the  Company  and  advanced  by  a  commercial  bank syndicate
consisting of six banks. The combined line  of credit at September 24, 1994  was
$96,000,000.  Such lines expire annually unless  renewed. The revolving lines of
credit under such agreements  have been renewed through  November of 1994.  Such
renewals  provide for adjustments  in interest rates and  covenants and grant to
both short-term and long-term lenders, or entitle such lenders to obtain,  liens
on  substantially  all  assets of  the  Company  and Pro-Fac  as  collateral for
borrowings under such agreements. Outstanding  borrowings at September 24,  1994
were $90,000,000.
 
LONG-TERM DEBT
 
     In  addition to the long-term and the short-term borrowings included in the
balance sheet  as  due  to  Pro-Fac, the  Company  guaranteed  Pro-Fac  debt  at
September  24, 1994  of $37,973,000 which  was used primarily  for financing the
fixed and intangible assets referred to in Note 1. The interest rate on  Pro-Fac
borrowings was 6.8% at September 24, 1994. The other debt of $1,537,000 consists
of  primarily industrial revenue bonds and carries  rates ranging up to 11.0% at
September 24, 1994.
 
ADDITIONAL INFORMATION WITH RESPECT TO BORROWING ARRANGEMENTS
 
     Because Pro-Fac  guarantees  the  debt  of  the  Company  and  the  Company
guarantees  the debt of Pro-Fac  (substantially all of which  is advanced to the
Company), management and lenders use combined pro forma financial statements  to
assess  the financial strength of the  two companies. Specifically, the combined
statement of operations, balance sheet and  statement of cash flows portray  the
financial  results, cash flows and equity of the Company and Pro-Fac. Management
believes that  combined financial  statements are  useful because  they  provide
information   concerning  the  Company's  ability  to  continue  present  credit
arrangements and/or obtain additional borrowings in the future.
 
     Certain borrowing agreements require that the companies maintain  specified
levels  with regard  to working  capital, current ratio,  ratio of  net worth to
assets, ratio of long-term  debt to net worth,  tangible net worth, net  income,
coverage  of interest, and fixed charges  and the incurrence of additional debt.
The companies are in compliance with, or have obtained waivers for, restrictions
and requirements  under the  terms of  the borrowing  agreements. The  revolving
lines  of credit  under such  agreements have  been renewed  through November of
1994. Such renewals provide for adjustments in interest rates and covenants  and
grant  to  both short-term  and long-term  lenders, or  entitle such  lenders to
obtain, liens  on  substantially  all  assets of  the  Company  and  Pro-Fac  as
collateral for borrowings under such agreements.
 
     Such  combined  financial  statements  are  neither  necessary  for  a fair
presentation of the financial position of the Company nor appropriate as primary
statements for  the  Company's  shareholders or  for  Pro-Fac  shareholders  and
members  because they  combine earnings, assets  and liabilities  and cash flows
which are  legally  attributable to  either  the Company's  shareholders  or  to
Pro-Fac  shareholders and members,  but not to  both. Accordingly, the condensed
pro forma financial statements  presented herein are  special purpose in  nature
and should be used only within the context described.
 
                                      F-31
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED
                                                   --------------------------------------------------------------------
                                                                 SEPTEMBER 24, 1994
                                                   ----------------------------------------------    SEPTEMBER 25, 1993
                                                   CURTICE-                                          ------------------
                                                    BURNS     PRO-FAC    ELIMINATIONS    COMBINED         COMBINED
                                                   -------    -------    ------------    --------    ------------------
                                                                                (MILLIONS)
 
<S>                                                <C>        <C>        <C>             <C>         <C>
Sales and revenues..............................   $ 176.8     $44.5        $(44.5)       $176.8           $210.1
                                                   -------    -------    ------------    --------         -------
Cost of sales...................................     126.8      37.7         (37.7)        126.8            153.1
Restructuring...................................       8.4      --          --               8.4          --
Change of control costs.........................       1.8      --          --               1.8          --
Insurance gain..................................      (6.5)     --          --              (6.5)         --
Selling, administrative and general expenses....      38.0       0.2          (0.2)         38.0             46.1
Interest expense................................       5.1       2.9          (4.2)          3.8              3.9
Pro-Fac share of earnings.......................       1.5        --          (1.5)        --             --
                                                   -------    -------    ------------    --------         -------
Total cost and expenses.........................     175.1      40.8         (43.6)        172.3            203.1
                                                   -------    -------    ------------    --------         -------
Income before taxes.............................       1.7       3.7          (0.9)(A)       4.5              7.0
Provision for taxes.............................      (1.4)     --          --              (1.4)            (2.3)
                                                   -------    -------    ------------    --------         -------
Net income......................................   $   0.3     $ 3.7        $ (0.9)(A)    $  3.1           $  4.7
                                                   -------    -------    ------------    --------         -------
                                                   -------    -------    ------------    --------         -------
</TABLE>
 
- ------------
 
 (A) Amounts  represent the  balance of the  first quarter fiscal  1995 share of
     earnings between the Company and Pro-Fac which is currently under  dispute.
     See discussion at Note 2.
 
- ----------------------------------------------------------
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
purposes of this combined statement of operations.
 
                                      F-32
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
                   COMBINED PRO FORMA CONDENSED BALANCE SHEET
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED
                                                   -------------------------------------------------------------------
                                                                 SEPTEMBER 24, 1994
                                                   ----------------------------------------------   SEPTEMBER 25, 1993
                                                   CURTICE                                          ------------------
                                                    BURNS    PRO-FAC   ELIMINATIONS      COMBINED        COMBINED
                                                   -------   -------   ------------      --------   ------------------
                                                                               (MILLIONS)
<S>                                                <C>       <C>       <C>               <C>        <C>
ASSETS
     Current assets(A)(C)........................  $ 321.7   $ 88.5      $  (83.6)        $326.6          $324.0
     Property, plant and equipment, net(B).......    160.3     --          --              160.3           191.3
     Investment in direct financing leases(C)....    --       113.1        (113.1)         --            --
     Due from Curtice-Burns(D)...................    --        89.0         (89.0)         --            --
     Goodwill and other intangibles..............     24.5     24.5        --               49.0            52.2
     Other assets................................     17.9     23.0        --               40.9            28.1
                                                   -------   -------   ------------      --------        -------
          Total assets...........................  $ 524.4   $338.1      $ (285.7)        $576.8          $595.6
                                                   -------   -------   ------------      --------        -------
                                                   -------   -------   ------------      --------        -------
LIABILITIES AND NET WORTH
     Current liabilities(A)(C)...................  $ 219.9   $ 88.5      $  (81.0)        $227.4          $221.9
     Lease obligations(C)........................    114.4     --          (113.1)           1.3             1.8
     Long-term debt --
       Due Pro-Fac(D)............................     89.0     --           (89.0)         --            --
       Due others(E).............................      0.9    126.9        --              127.8           173.9
     Other liabilities...........................     20.3      0.6        --               20.9            13.4
                                                   -------   -------   ------------      --------        -------
          Total liabilities......................    444.5    216.0        (283.1)         377.4           411.0
Shareholders' equity and members'
  capitalization(F)..............................     79.9    122.1          (2.6)(G)      199.4           184.6
                                                   -------   -------   ------------      --------        -------
          Total liabilities and net worth........  $ 524.4   $338.1      $ (285.7)        $576.8          $595.6
                                                   -------   -------   ------------      --------        -------
                                                   -------   -------   ------------      --------        -------
</TABLE>
 
- ------------
 
Notes to combined balance sheet:
 
     (A) Current assets  of  Pro-Fac consist  principally  of amounts  due  from
         Curtice-Burns  with respect to the Agreement  described in Note 1. Such
         amounts are eliminated for purposes of this balance sheet.
 
     (B) Property, plant and equipment to  which Pro-Fac holds title and  leases
         to  Curtice-Burns on a financing  basis had a net  book value of $130.7
         million at September 24, 1994.
 
     (C) The majority of the lease  obligations of Curtice-Burns are payable  to
         Pro-Fac  and amount  to $130.7 million  at September 24,  1994 of which
         $17.6 million is payable currently. The related Curtice-Burns liability
         and Pro-Fac  receivable are  eliminated for  purposes of  this  balance
         sheet.
 
     (D) Long-term  borrowings by Curtice-Burns from Pro-Fac under the Agreement
         are eliminated for purposes of this balance sheet.
 
     (E) With respect  to Pro-Fac,  long-term debt  due others  represents  term
         loans  payable to the Springfield  Bank for Cooperatives (interest rate
         of 6.8% at September 24, 1994).
 
     (F) Shareholders' and members' capitalization  of Pro-Fac at September  25,
         1993  consists  of  common  stock,  $10.2  million;  retained  earnings
         allocated to members ('retains'), $42.9 million; preferred stock, $65.6
         million which originates from conversion of 'retains' -- normally after
         five years --  and which is  redeemable at the  option of Pro-Fac;  and
         earned surplus, $3.4 million.
 
     (G) Amount  represents the  balance of  the fiscal  1994 and  first quarter
         fiscal 1995 share of earnings between the Company and Pro-Fac which  is
         currently under dispute. See discussion at Note 2.
 
                                      F-33
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF CASH FLOWS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                               -----------------------------------------------------------------------
                                                              SEPTEMBER 24, 1994
                                               -------------------------------------------------    SEPTEMBER 25, 1993
                                               CURTICE                                              ------------------
                                                BURNS     PRO-FAC    ELIMINATIONS       COMBINED         COMBINED
                                               -------    -------    ------------       --------    ------------------
                                                                             (MILLIONS)
 
<S>                                            <C>        <C>        <C>                <C>         <C>
Net cash (used in)/provided by operating
  activities................................   $ (68.4)   $  8.1        $ (1.8)(A)       $(62.1)          $(51.9)
Net cash (used in)/provided by investing
  activities................................      (4.4)    (40.9 )        40.6(A)          (4.7)            (5.0)
Net cash provided by/(used in) financing
  activities................................      77.2      32.9         (38.8)            71.3             58.0
                                               -------    -------    ------------       --------         -------
Net change in cash..........................       4.4       0.1        --                  4.5              1.1
Cash at beginning of period.................       2.9      --          --                  2.9              6.5
                                               -------    -------    ------------       --------         -------
Cash at end of period.......................   $   7.3    $  0.1        $--              $  7.4           $  7.6
                                               -------    -------    ------------       --------         -------
                                               -------    -------    ------------       --------         -------
Supplemental disclosure of cash flow
  information
Cash paid during the period for:
     Interest (net of amount capitalized)...   $   4.6    $  2.7        $ (4.2)          $  3.1           $  3.9
                                               -------    -------    ------------       --------         -------
                                               -------    -------    ------------       --------         -------
     Income taxes, net......................   $    .6    $ --          $--              $  0.6           $  7.5
                                               -------    -------    ------------       --------         -------
                                               -------    -------    ------------       --------         -------
Supplemental Schedule of Non-Cash Investing
  and Financing Activities:
     Capital lease obligations incurred.....   $   0.9    $ --          $ (0.9)          $--              $--
                                               -------    -------    ------------       --------         -------
                                               -------    -------    ------------       --------         -------
     Conversion of retains to preferred
       stock................................   $ --       $  1.2        $--              $  1.2           $--
                                               -------    -------    ------------       --------         -------
                                               -------    -------    ------------       --------         -------
</TABLE>
 
- ------------
 
 (A) Amounts  include  the balance  of the  first quarter  fiscal 1995  share of
     earnings between the Company and Pro-Fac which is currently under  dispute.
     See discussion at Note 2.
 
- ----------------------------------------------------------
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
purposes of this combined statement of cash flows.
 
NOTE 5. LEASES
 
     Lease arrangements are  capitalized when such  leases convey  substantially
all  of the risks and benefits incident  to ownership. Such leases include those
assets furnished by Pro-Fac Cooperative,  Inc. under the Agreement described  in
Note  1. Capital leases are amortized over either  the lease term or the life of
the related asset, depending upon  available purchase options and lease  renewal
features.
 
NOTE 6. OTHER MATTERS
 
CONTINGENCIES
 
     In  conjunction with the sale of the National Oats Division by the Company,
Pro-Fac terminated the membership of  the Harvest States Cooperatives  ('Harvest
States')  in  Pro-Fac.  Harvest States  was  the National  Oats  Division's only
supplier of oats.  As a  result of  this action,  Harvest States  filed a  claim
 
                                      F-34
 
<PAGE>
                           CURTICE-BURNS FOODS, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
 
against Pro-Fac for, among other things, the receipt of payments for future oats
purchases after the sale of National Oats division through fiscal year 1995.
 
     Under an agreement with Pro-Fac, the Company agreed to indemnify Pro-Fac as
to  certain expenses arising out of the termination of the membership of Harvest
States in Pro-Fac. It was agreed that any settlement payments would be deemed an
expense of the Company  under the division of  earnings with Pro-Fac. The  exact
amount  of any potential settlement related to this issue cannot be estimated at
September 24, 1994, but  management, upon input from  counsel, does not  believe
that this is a material exposure to the Company.
 
     A  grower has  filed suit  against the  Company for  damages resulting from
defective seed which was purchased from the Southern Frozen Foods division.  The
lawsuit  alleges  that the  defective seed  resulted  in the  loss of  crops and
acreage use for a growing season, and the grower is seeking $950,000 in damages.
Management believes this claim is without merit and intends to vigorously defend
its position.  As the  amount  of damages  is  neither probable  nor  reasonably
estimable, no accrual for loss has been included in the financial statements. In
addition,  management  anticipates that  all  material costs  of  settlement, if
incurred, will be covered under its insurance policies.
 
COMMITMENTS
 
     The Company's Southern Frozen Foods Division has guaranteed an  approximate
$1.4 million loan for the City of Montezuma to renovate a sewage treatment plant
operated by Southern Frozen Foods on behalf of the City.
 
FIRE CLAIM
 
     In  July  1994, a  plant operated  by the  Company's Southern  Frozen Foods
division, located in Montezuma, Georgia, was  damaged by fire. The plant  itself
is  owned by Pro-Fac and leased to the Company under the terms of the Integrated
Agreement. All material costs associated with the facility repairs and  business
interruption  are  anticipated  to  be  covered  under  the  Company's insurance
policies. During the first quarter of  fiscal 1995, a $6.5 million gain  (before
dividing  with Pro-Fac and before taxes) was recorded representing the insurance
proceeds for the replacement  value in excess of  the depreciated book value  of
the building and equipment destroyed in this fire.
 
                                      F-35

<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Members, Shareholders and
Board of Directors of
PRO-FAC COOPERATIVE, INC.
 
     In  our opinion, the accompanying balance sheets and the related statements
of net proceeds,  of cash  flows and of  changes in  shareholders' and  members'
capitalization  present fairly, in all material respects, the financial position
of Pro-Fac Cooperative, Inc. at June 25, 1994 and June 26, 1993, and the results
of its operations and its cash flows for  each of the three fiscal years in  the
period  ended June  25, 1994, in  conformity with  generally accepted accounting
principles.  These   financial  statements   are  the   responsibility  of   the
Cooperative's  management; our responsibility is to  express an opinion on these
financial statements  based on  our audits.  We conducted  our audits  of  these
statements  in  accordance  with  generally  accepted  auditing  standards which
require that we plan and perform the audit to obtain reasonable assurance  about
whether  the financial  statements are free  of material  misstatement. An audit
includes examining,  on  a  test  basis, evidence  supporting  the  amounts  and
disclosures  in the  financial statements,  assessing the  accounting principles
used and significant estimates  made by management,  and evaluating the  overall
financial   statement  presentation.  We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.
 
     Several disputes currently exist between Curtice-Burns Foods, Inc. and  the
Cooperative.  Both Curtice-Burns Foods, Inc.  and the Cooperative have requested
arbitration to resolve these  matters. In addition, on  September 27, 1994,  the
Cooperative's  offer to  acquire the  outstanding common  stock of Curtice-Burns
Foods, Inc. was recommended for shareholders' approval by the Board of Directors
of Curtice-Burns Foods, Inc. The outcome  of such transactions could affect  the
Integrated Agreement with the Cooperative. These matters are described in Note 2
to the financial statement.
 
PRICE WATERHOUSE LLP
Rochester, New York
September 28, 1994
 
                                      F-36
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                           STATEMENT OF NET PROCEEDS
 
<TABLE>
<CAPTION>
                                                                                                      FISCAL YEARS ENDED
                                                                                               --------------------------------
                                                                                               JUNE 25,    JUNE 26,    JUNE 26,
                                                                                                 1994        1993        1992
                                                                                               --------    --------    --------
                                                                                                    (DOLLARS IN THOUSANDS)
<S>                                                                                            <C>         <C>         <C>
Revenues
     Proceeds from sale of crops to Curtice-Burns Foods, Inc.
          Established commercial market value:
               Delivered during production season (April through March in each period)......   $ 59,216    $ 59,800    $ 64,152
          Adjust to fiscal year basis.......................................................       (979)        (65)       (718)
                                                                                               --------    --------    --------
     Deliveries during the period...........................................................     58,237      59,735      63,434
     Proceeds (loss) under the Integrated Agreement.........................................     18,599     (21,800)      9,505
     Interest income........................................................................     15,630      17,090      19,869
     Patronage dividend from Springfield Bank for Cooperatives..............................      1,927       1,857       1,411
                                                                                               --------    --------    --------
          Total revenues....................................................................     94,393      56,882      94,219
                                                                                               --------    --------    --------
Costs and Expenses
     Established commercial market value paid to or accrued for the accounts of members
      during the period.....................................................................     58,237      59,735      63,434
     Interest expense.......................................................................     11,587      13,753      17,179
     Administrative expenses................................................................        871         892         852
                                                                                               --------    --------    --------
          Total costs and expenses..........................................................     70,695      74,380      81,465
                                                                                               --------    --------    --------
Excess (deficiency) of revenues before taxes, dividends and allocation of net proceeds from
  current operations........................................................................     23,698     (17,498)     12,754
Benefit for taxes...........................................................................        844       --          1,151
                                                                                               --------    --------    --------
Net income (loss) (proceeds before dividends)...............................................     24,542     (17,498)     13,905
Dividends on common and preferred stock.....................................................     (4,390)     (4,548)     (4,437)
                                                                                               --------    --------    --------
Net proceeds (loss).........................................................................     20,152     (22,046)      9,468
Allocation (to) from earned surplus.........................................................     (2,856)     27,917        (155)
                                                                                               --------    --------    --------
Net proceeds available to members from current operations...................................     17,296       5,871       9,313
Additional distribution of 1991 net proceeds................................................      --          --          3,727
                                                                                               --------    --------    --------
          Total net proceeds available to members...........................................   $ 17,296    $  5,871    $ 13,040
                                                                                               --------    --------    --------
                                                                                               --------    --------    --------
Net proceeds available to members as a percent of commercial market value:
     From current operations................................................................     29.21%       9.82%      14.52%
     From additional distribution of 1991 net proceeds......................................      --          --          5.81%
Allocation of net proceeds available to members
     Distribution from current operations:
          Payable to members currently (20%, 20% and 25%, respectively, of qualified
           proceeds available to members)...................................................   $  3,109    $  1,052    $  2,253
     Allocated to members but retained by the Cooperative:
          Qualified retains.................................................................     12,437       4,209       6,760
          Non-qualified retains.............................................................      1,750         610         300
                                                                                               --------    --------    --------
                                                                                                 17,296       5,871       9,313
                                                                                               --------    --------    --------
Additional distribution of 1991 net proceeds:
     Cash...................................................................................      --          --            932
     Qualified Retains......................................................................      --          --          2,795
                                                                                               --------    --------    --------
                                                                                                  --          --          3,727
                                                                                               --------    --------    --------
          Total allocation of net proceeds available to members.............................   $ 17,296    $  5,871    $ 13,040
                                                                                               --------    --------    --------
                                                                                               --------    --------    --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-37
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                                 BALANCE SHEET
 
<TABLE>
<CAPTION>
                                                                                                         JUNE 25,    JUNE 26,
                                                                                                           1994        1993
                                                                                                         --------    --------
                                                                                                             (DOLLARS IN
                                                                                                              THOUSANDS)
<S>                                                                                                      <C>         <C>
ASSETS
Current assets:
     Cash.............................................................................................   $     10    $     19
     Accounts receivable..............................................................................         68          25
     Receivable from Curtice-Burns Foods, Inc.........................................................     11,197       9,113
     Current portion of long-term loans receivable from Curtice-Burns Foods, Inc......................     14,000      16,000
     Current portion of investment in direct financing leases.........................................     17,645      21,184
     Current portion of investment in Springfield Bank for Cooperatives...............................      1,324       1,172
     Income taxes refundable..........................................................................      --             70
     Prepaid expenses.................................................................................      2,464         693
                                                                                                         --------    --------
          Total current assets........................................................................     46,708      48,276
Long-term portion of investment in direct financing leases............................................    123,677     152,329
Long-term loans receivable from Curtice-Burns Foods, Inc..............................................     78,040      78,648
Long-term portion of investment in Springfield Bank for Cooperatives..................................     19,632      16,814
Deferred tax benefit..................................................................................      2,623       2,010
Finance receivable related to intangibles.............................................................     24,909      26,545
Other assets..........................................................................................        462         262
                                                                                                         --------    --------
          Total assets................................................................................   $296,051    $324,884
                                                                                                         --------    --------
                                                                                                         --------    --------
LIABILITIES AND SHAREHOLDERS' AND MEMBERS' CAPITALIZATION
Current liabilities:
     Notes payable....................................................................................   $ 11,500    $ 12,000
     Accounts payable.................................................................................        617       1,019
     Accrued interest.................................................................................      2,536       3,019
     Federal and state income taxes payable...........................................................        668       --
     Current portion of long-term debt................................................................     14,000      16,000
     Amounts due members..............................................................................     15,327      14,525
                                                                                                         --------    --------
          Total current liabilities...................................................................     44,648      46,563
Long-term debt........................................................................................    127,134     168,000
Other non-current liabilities.........................................................................        504         417
                                                                                                         --------    --------
          Total liabilities...........................................................................    172,286     214,980
                                                                                                         --------    --------
Commitments and contingencies
Shareholders' and members' capitalization:
     Retained earnings allocated to members...........................................................     36,924      29,446
     Non-qualified allocation to members..............................................................      7,454       5,704
       Capital Stock --
          Preferred, par value $25.00, authorized -- 5,000,000 and shares; issued and
          outstanding -- 2,576,720 and 2,378,807, respectively........................................     64,418      59,470
          Common, par value $5.00, authorized -- 5,000,000 shares
</TABLE>
 
<TABLE>
<CAPTION>
                                                                               JUNE 25,     JUNE 26,
                                                                                 1994         1993
                                                                               ---------    ---------
<S>                                                                            <C>          <C>          <C>         <C>
Shares issued...............................................................   2,056,878    2,690,430
Shares subscribed...........................................................       9,270       24,788
                                                                               ---------    ---------
          Total subscribed and issued.......................................   2,066,148    2,715,218
Less subscriptions receivable in installments...............................      (9,270)     (24,788)
                                                                               ---------    ---------
                                                                               2,056,878    2,690,430      10,284      13,455
                                                                               ---------    ---------
                                                                               ---------    ---------
Earned surplus (unallocated and apportioned)................................                                4,685       1,829
                                                                                                         --------    --------
          Total shareholders' and members' capitalization...................                              123,765     109,904
                                                                                                         --------    --------
          Total liabilities and capitalization..............................                             $296,051    $324,884
                                                                                                         --------    --------
                                                                                                         --------    --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-38
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                            STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                        FISCAL YEARS ENDED
                                                                                 --------------------------------
                                                                                 JUNE 25,    JUNE 26,    JUNE 26,
                                                                                   1994        1993        1992
                                                                                 --------    --------    --------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                                                              <C>         <C>         <C>
Cash flows from operating activities:
     Net income/(loss)........................................................   $ 24,542    $(17,498)   $ 13,905
     Less amounts payable to members currently................................     (3,109)     (1,052)     (2,253)
                                                                                 --------    --------    --------
                                                                                   21,433     (18,550)     11,652
Adjustments to reconcile net income to net cash provided by operating
  activities:
     Equity in undistributed earnings of Springfield..........................     (1,541)     (1,486)     (1,129)
     (Benefit)/provision for deferred taxes...................................       (613)        207         307
Change in assets and liabilities:
     Accounts receivable......................................................        (43)        618        (552)
     Accounts payable and accrued expenses....................................       (885)        309      (1,117)
     Amounts due to members...................................................        802      (2,277)        372
     Federal and state taxes payable..........................................        738      (1,180)        265
     Other assets and liabilities.............................................     (1,895)       (319)        591
                                                                                 --------    --------    --------
     Net cash provided by/(used in) operating activities......................     17,996     (22,678)     10,389
                                                                                 --------    --------    --------
Cash flows from investing activities:
     Due from Curtice-Burns, net..............................................        524      (1,694)     18,242
     Return from/(investment in) direct financing leases......................     32,191      13,785       6,002
     Investment in Springfield Bank...........................................     (1,429)     (1,937)     (1,691)
     Cash received from the finance receivable related to intangibles.........      1,636      26,898       2,405
                                                                                 --------    --------    --------
     Net cash provided by investing activities................................     32,922      37,052      24,958
                                                                                 --------    --------    --------
Cash flows from financing activities:
     Payments on short-term debt..............................................       (500)    (16,000)    (18,000)
     Proceeds from long-term debt.............................................        120      20,000       --
     Payments on long-term debt...............................................    (42,986)    (14,025)    (14,027)
     Repurchases of common stock, net of issuances............................     (3,171)        358       1,088
     Payments for the repurchase of preferred stock...........................      --           (165)      --
     Cash dividends paid......................................................     (4,390)     (4,548)     (4,437)
                                                                                 --------    --------    --------
     Net cash used in financing activities....................................    (50,927)    (14,380)    (35,376)
                                                                                 --------    --------    --------
Net decrease in cash..........................................................         (9)         (6)        (29)
Cash at beginning of year.....................................................         19          25          54
                                                                                 --------    --------    --------
Cash at end of year...........................................................   $     10    $     19    $     25
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
Supplemental disclosure of cash flow information
     Cash paid or received during the year for:
          Interest............................................................   $ 12,068    $ 14,050    $ 18,349
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
          Income taxes, net...................................................   $   (970)   $    970    $ (1,711)
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
Supplemental schedule of non-cash investing and financing activities
     Conversion of retains to preferred stock.................................   $  4,948    $  5,934    $  5,739
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
     Net proceeds allocated to members but retained by the Cooperative........   $ 14,187    $  4,819    $  9,855
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-39
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
       STATEMENT OF CHANGES IN SHAREHOLDERS' AND MEMBERS' CAPITALIZATION
 
<TABLE>
<CAPTION>
                                                                                       FISCAL YEARS ENDED
                                                                                --------------------------------
                                                                                JUNE 25,    JUNE 26,    JUNE 26,
                                                                                  1994        1993        1992
                                                                                --------    --------    --------
                                                                                     (DOLLARS IN THOUSANDS)
<S>                                                                             <C>         <C>         <C>
Retained earnings allocated to members:
     Qualified retains:
          Balance at beginning of period.....................................   $ 29,446    $ 29,950    $ 24,128
          Additional distribution of 1991 net proceeds.......................      --          --          2,795
          Net proceeds allocated to members..................................     12,437       4,209       6,760
          Converted to preferred stock.......................................     (4,948)     (4,702)     (3,719)
          Cash paid in lieu of fractional shares.............................        (11)        (11)        (14)
                                                                                --------    --------    --------
Balance at end of period.....................................................     36,924      29,446      29,950
                                                                                --------    --------    --------
Non-qualified retains:
     Balance at beginning of period..........................................      5,704       6,645       9,178
     Distribution of 1987, 1986 and 1985 non-qualified retains:
          Cash paid..........................................................      --           (319)       (813)
          Converted to preferred stock.......................................      --         (1,232)     (2,020)
          Net proceeds allocated to members..................................      1,750         610         300
                                                                                --------    --------    --------
Balance at end of period.....................................................      7,454       5,704       6,645
                                                                                --------    --------    --------
Total retains allocated to members at end of period..........................     44,378      35,150      36,595
                                                                                --------    --------    --------
Preferred stock:
     Balance at beginning of period..........................................     59,470      53,701      47,962
     Converted from earnings retained for preferred stock....................      4,948       4,702       3,719
     Conversion of 1987, 1986 and 1985 non-qualified retains.................      --          1,232       2,020
     Repurchased and canceled................................................      --           (165)      --
                                                                                --------    --------    --------
Balance at end of period.....................................................     64,418      59,470      53,701
                                                                                --------    --------    --------
Common stock:
     Balance at beginning of period..........................................     13,455      13,097      12,009
     Repurchased, net of issued..............................................     (3,171)        358       1,088
                                                                                --------    --------    --------
Balance at end of period.....................................................     10,284      13,455      13,097
                                                                                --------    --------    --------
Earned surplus (unallocated and apportioned):
     Balance at beginning of period..........................................      1,829      29,746      33,318
     Additional distribution of 1991 net proceeds............................      --          --         (3,727)
     Net proceeds arising from after tax undistributed income/(loss).........      2,856     (27,917)        155
                                                                                --------    --------    --------
Balance at end of period.....................................................      4,685       1,829      29,746
                                                                                --------    --------    --------
          Total shareholders' and members' capitalization....................   $123,765    $109,904    $133,139
                                                                                --------    --------    --------
                                                                                --------    --------    --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-40

<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1. SUMMARY OF ACCOUNTING POLICIES
 
     The accompanying financial statements have been prepared in accordance with
generally   accepted  accounting   principles  including   the  following  major
accounting policies:
 
          Fiscal Year --  Fiscal 1994 ended  on June 25,  1994, and fiscal  1993
     ended  on June 26, 1993, the last Saturday in June. All future fiscal years
     will end on the last  Saturday in June. The fiscal  year ended on the  last
     Friday  in June  in fiscal 1992.  The years  ended June 25,  1994, June 26,
     1993, and June 26, 1992 each comprised 52 weeks.
 
          Leases -- The  Cooperative leases its  property, plant, equipment  and
     intangibles   to  Curtice-Burns  Foods,  Inc.  ('Curtice-Burns')  under  an
     agreement described in Note 2. Such leases are recorded under the financing
     method of accounting. See further discussion in Note 4.
 
          Investment in Springfield Bank for Cooperatives ('Springfield' or 'the
     Bank') --  The  Cooperative's investment  in  Springfield is  comprised  of
     revolving  securities which are presently being redeemed by the Bank on the
     basis of a six-year  cycle. These securities are  not physically issued  by
     the  Bank, but the Cooperative is notified  as to their monetary value. The
     investment is  carried  on  the  Cooperative's  books  at  cost  (the  cash
     purchases of securities each year in an amount equal to a percentage of the
     annual  interest paid by  the Cooperative on its  borrowings from the Bank)
     plus the  Cooperative's share  of the  undistributed earnings  of the  Bank
     (that portion of patronage refunds not distributed currently in cash).
 
          The  current portion of the investment represents securities which are
     expected to be redeemed by the Bank during the subsequent fiscal year.
 
          Income Taxes -- In February  1992, the Financial Accounting  Standards
     Board   issued  Statement  of  Financial   Accounting  Standards  No.  109,
     'Accounting for  Income Taxes,'  ('SFAS  109') with  retro-active  adoption
     permitted.  The Cooperative has adopted the  provisions of this standard as
     of June  29,  1991.  Deferred  income taxes  arise  from  the  issuance  of
     non-qualified  retains (see  Note 5). Income  taxes are  recorded under the
     liability method specified by SFAS 109 in 1992, 1993 and 1994.
 
          Finance receivable relating to goodwill and other intangibles -- Under
     the provisions of  the Agreement  with Curtice-Burns,  the Cooperative  has
     provided  financing  for a  portion of  the  goodwill and  other intangible
     assets which represent the excess of the fair value of net tangible  assets
     acquired  in purchase transactions. The  decrease in the receivable related
     to intangibles in fiscal 1993 is attributable to the restructuring  efforts
     initiated by Curtice-Burns (see Note 8).
 
          Reclassification  -- Certain items for fiscal  1993 and 1992 have been
     reclassified to conform with 1994 presentations.
 
          Earnings Per Share  Data Omitted  -- Net  income or  net proceeds  per
     share  amounts are  not presented because  earnings are  not distributed to
     members  in  proportion  to  their  common  stock  holdings.  For  example,
     patronage  related  earnings  (representing  those  earnings  derived  from
     patronage-sourced business) are distributed to members in proportion to the
     dollar value of deliveries under Pro-Fac contracts rather than based on the
     number of shares of common stock held.
 
NOTE 2. AGREEMENT WITH CURTICE-BURNS FOODS, INC.
 
     Pro-Fac  has  a  contractual  relationship  with  Curtice-Burns  under   an
Agreement  ('the Agreement') consisting of  five sections: Operations Financing,
Marketing, Facilities Financing,  Management, and Settlement,  which extends  to
1997  and  provides  for two  successive  five-year  renewals at  the  option of
Curtice-Burns.
 
     The provisions of  the Agreement  include the financing  of certain  assets
utilized  in the business of  Curtice-Burns and provide a  sharing of income and
losses between Curtice-Burns and Pro-Fac. Should
 
                                      F-41
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
Curtice-Burns  terminate  the  Agreement,   Curtice-Burns  has  the  option   of
purchasing those assets financed by Pro-Fac at the book value at that time.
 
     Revenues  received  from Curtice-Burns  under the  Agreement for  the years
ended June  25, 1994,  June 26,  1993, and  June 26,  1992, include:  commercial
market  value  of crops  delivered,  $59,216,000, $59,800,000,  and $64,152,000,
respectively;  interest  income,  $15,617,000,  $16,515,000,  and   $19,869,000,
respectively;   and   additional  proceeds   from  profit   sharing  provisions,
$18,599,000 gain,  $21,800,000  loss,  and  $9,505,000  gain,  respectively.  In
addition,  Pro-Fac  received  financing  amortization  payments  of $43,830,000,
$53,826,000, and $26,232,000 for the years  ended June 25, 1994, June 26,  1993,
and June 26, 1992, respectively.
 
     In   March  1994,  Curtice-Burns  advised  Pro-Fac  that  in  view  of  the
possibility that  Curtice-Burns might  be  acquired by  a third  party,  Pro-Fac
should  not rely  on Curtice-Burns  to purchase  any crops  from Pro-Fac  or its
growers in calendar 1995 and beyond. In addition, Curtice-Burns notified Pro-Fac
that Curtice-Burns will  not commit  to purchase  a substantial  portion of  the
crops  historically  purchased from  Pro-Fac in  the 1995  growing season.  As a
result, Pro-Fac has given notice  to its affected members terminating  Pro-Fac's
obligation  to purchase  these crops beginning  next year.  The affected Pro-Fac
growers are principally Pro-Fac's New York fruit and vegetable growers, Illinois
and Nebraska popcorn growers,  and Northwest potato  growers who represent  more
than  half of  Pro-Fac's membership and  have accounted  for approximately $29.9
million or 50% of the total crops  delivered by Pro-Fac to Curtice-Burns in  the
past   year.   In  the   arbitration   proceedings  currently   pending  between
Curtice-Burns and  Pro-Fac,  Pro-Fac has  asserted,  among other  matters,  that
Curtice-Burns  is  in  default  under  the  Integrated  Agreement  for  improper
termination of crops and has claimed damages that Pro-Fac estimates at more than
$50.0 million. Curtice-Burns believes that its only obligation to purchase crops
from Pro-Fac is as  set forth in the  Profit Plan as approved  each year by  the
Boards  of Directors of both Pro-Fac  and Curtice-Burns. Because the most recent
approved Profit Plan  was for fiscal  year 1995 (which  Plan corresponds to  the
1994  calendar  year crops),  Curtice-Burns believes  that  it is  not currently
obligated to purchase any  crops from Pro-Fac for  calendar year 1995 or  later.
Management  believes  these matters  will be  resolved  in conjunction  with the
Merger Agreement described above.
 
POTENTIAL CHANGE OF CONTROL OF CURTICE-BURNS
 
     On March 23, 1993, the Curtice-Burns announced that Agway Inc., which  owns
99%  of Curtice-Burns' Class B  shares and approximately 14%  of Class A shares,
was considering the  potential sale  of its  interest in  Curtice-Burns. At  its
meeting  held on  August 9  and 10, 1993,  the Curtice-Burns  Board of Directors
authorized Curtice-Burns' management, with the advice of its investment bankers,
to pursue  strategic  alternatives  for Curtice-Burns.  These  options  included
negotiations  with Pro-Fac relative to Pro-Fac  gaining control of the business;
the possible sale of the  entire equity of Curtice-Burns  to a third party;  and
the   implementation  of  additional  restructuring  actions  that  may  include
recapitalizing Curtice-Burns  to  buy  out Pro-Fac.  Under  the  Agreement  with
Pro-Fac,  title to substantially  all of Curtice-Burns' fixed  assets is held by
Pro-Fac,  and  Pro-Fac  provides   the  major  portion   of  the  financing   of
Curtice-Burns'  operations. Under the  Agreement Curtice-Burns has  an option to
purchase these assets from Pro-Fac at their book value. However, there presently
exists a disagreement  with Pro-Fac as  to how such  settlement amount would  be
calculated.  Exercise  of the  option  would result  in  the termination  of the
Agreement with Pro-Fac. In such event, Curtice-Burns would be required to  repay
all debt owed to Pro-Fac.
 
     On  June 8, 1994, the  Curtice-Burns Board of Directors  voted to pursue an
offer from  Dean Foods  Company for  a maximum  of $20.00  per share  which  was
contingent upon Curtice-Burns buying Pro-Fac's assets at book value and upon the
sale  of  the  Nalley's  Fine  Foods  Division  and  the  Nalley's  Canada, Ltd.
subsidiary, both  excluding the  chips  and snack  businesses, to  Hormel  Foods
Corporation.
 
     On  September 27,  1994, Pro-Fac  and Curtice-Burns  entered into  a Merger
Agreement pursuant to which Pro-Fac will purchase  all of the shares of Class  A
common stock and Class B common stock of
 
                                      F-42
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
Curtice-Burns  for  $19.00 per  share, or  approximately  $167.0 million  in the
aggregate. Pro-Fac  will immediately  commence a  tender offer  for all  of  the
shares  to be followed,  if successful, by  a merger of  a subsidiary of Pro-Fac
into Curtice-Burns.  Pro-Fac  has  advised  Curtice-Burns  that  it  expects  to
complete its tender offer on or about November 1, 1994.
 
     In  connection  with the  proposed purchase  of Curtice-Burns,  Pro-Fac has
obtained the commitment of the Springfield Bank to provide up to $200.0  million
in long-term financing and up to $86 million in seasonal financing. In addition,
Pro-Fac  intends  to  issue up  to  $160.0  million principal  amount  of senior
subordinated debt  privately  placed  through  Dillon,  Read  &  Co.  Inc.  Upon
completion of the merger transaction, Pro-Fac would have an equity investment of
$133.0  million  in  Curtice-Burns,  most of  which  was  existing  financing to
Curtice-Burns under the Integrated Agreement.
 
     During  fiscal  1994,  Curtice-Burns   expensed  $3.5  million  of   legal,
accounting  and  other expenses  relative  to the  change  in control  issue and
allocated  half  of  those  expenses  to  Pro-Fac.  Pro-Fac  has  disputed  this
allocation  and the financial statements do not reflect the charge as management
believes it should not be  included as a component  of the fiscal 1994  earnings
split.  Resolution of this dispute is anticipated in conjunction with the Merger
Agreement described above.
 
NOTE 3. DEBT
 
SHORT-TERM DEBT
 
     Short-term borrowings are made by the Cooperative under a seasonal line  of
credit   with  Springfield  which  currently   provides  for  borrowings  up  to
$46,000,000. Outstanding borrowings at June 25, 1994 amounted to $11,500,000  at
5.5%. The maximum amount of short-term borrowings outstanding during the 52-week
period  ended June 25,  1994 was $46,000,000.  The approximate average aggregate
short-term   borrowings    were:   fiscal    1994   --    $30,464,000,    fiscal
1993  -- $39,444,000, fiscal 1992 --  $47,764,000 The approximate daily weighted
average interest rates were: fiscal 1994 -- 4.6%, fiscal 1993 -- 4.6% and fiscal
1992 -- 6.2%.
 
     The Cooperative's short-term borrowings  are loaned to Curtice-Burns  under
the  same conditions and at the same  rates as the Cooperative obtained from its
lenders. Provisions of the Agreement between the two companies do however, allow
Pro-Fac, with sufficient notice to Curtice-Burns, to accelerate the repayment of
outstanding debt.
 
LONG-TERM DEBT
 
     The Cooperative's long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                            JUNE 25,        JUNE 26,
                                                                              1994            1993
                                                                          ------------    ------------
<S>                                                                       <C>             <C>
Term loans due Springfield:
     Interest rate of 6.7% and 6.2% at June 25, 1994 and June 26, 1993,
       respectively....................................................   $141,014,000    $184,000,000
Other debt.............................................................        120,000         --
                                                                          ------------    ------------
                                                                           141,134,000     184,000,000
     Less current portion..............................................     14,000,000      16,000,000
                                                                          ------------    ------------
                                                                          $127,134,000    $168,000,000
                                                                          ------------    ------------
                                                                          ------------    ------------
</TABLE>
 
     The term  loans  due Springfield  are  payable as  follows:  $14.0  million
annually  fiscal 1995 through  fiscal 2002; $12.0 million  in fiscal 2003; $10.0
million in fiscal  2004 and  $7.0 million  in fiscal  2005. The  term loans  are
collateralized  by fixed assets and  the Cooperative's investment in Springfield
(see Note 1).  In addition,  Curtice-Burns guarantees all  of the  Cooperative's
bank debt and the Cooperative guarantees Curtice-Burns' short-term notes payable
to  commercial banks and certain other debt. The total lines of credit available
to the  companies for  seasonal borrowings  expire annually  unless extended  or
renewed.  Curtice-Burns had no  short-term notes payable  to commercial banks at
June 25, 1994,
 
                                      F-43
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
June 26,  1993  or  June  26,  1992.  Other  Curtice-Burns  debt  which  Pro-Fac
guarantees  amounted to  $106,000 at  June 25, 1994  and $6,294,000  at June 26,
1993.
 
     Pro-Fac's other  debt of  $120,000  is payable  in nine  installments  from
fiscal 1996 to fiscal 2005. The rate on this debt is 4%.
 
     Based  on an estimated borrowing  rate at 1994 fiscal  year end of 8.0% for
long-term debt  with  similar  terms  and maturities,  the  fair  value  of  the
Cooperative's  long-term debt outstanding is  approximately $136,779,000 at June
25, 1994.
 
ADDITIONAL INFORMATION WITH RESPECT TO BORROWING ARRANGEMENTS
 
     Because  Pro-Fac's  income   is  largely  determined   by  the  income   of
Curtice-Burns  and  because Pro-Fac  guarantees  the debt  of  Curtice-Burns and
Curtice-Burns guarantees  the debt  of Pro-Fac  (substantially all  of which  is
advanced  to  Curtice-Burns),  management  and lenders  use  combined  pro forma
financial statements  to assess  the financial  strength of  the two  companies.
Specifically,  the combined statement of operations, balance sheet and statement
of  cash  flows  portray  the  financial  results,  cash  flows  and  equity  of
Curtice-Burns   and  Pro-Fac.   Management  believes   that  combined  financial
statements are  useful because  they  provide information  concerning  Pro-Fac's
ability  to  continue  present  credit  arrangements  and/or  obtain  additional
borrowings in the future.
 
     Certain borrowing agreements require that the companies maintain  specified
levels with regard to working capital, tangible net worth, fixed charges and the
incurrence  of additional  debt. The Cooperative  is in compliance  with, or has
obtained waivers  for, restrictions  and  requirements under  the terms  of  the
borrowing agreements.
 
     Such  financial statements are neither necessary for a fair presentation of
the financial  position of  Pro-Fac nor  appropriate as  primary statements  for
Curtice-Burns' shareholders or for Pro-Fac shareholders and members because they
combine  earnings,  assets  and liabilities  and  cash flows  which  are legally
attributable to either  Curtice-Burns' shareholders or  to Pro-Fac  shareholders
and  members, but  not to both.  Accordingly, the condensed  pro forma financial
statements presented below are special purpose in nature and should be used only
within the context described.
 
                                      F-44
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                                FISCAL YEAR ENDED
                                                         ---------------------------------------------------------------
                                                                          JUNE 25, 1994
                                                         -----------------------------------------------   JUNE 26, 1993
                                                         CURTICE-                                          -------------
                                                          BURNS     PRO-FAC   ELIMINATIONS      COMBINED     COMBINED
                                                         --------   -------   ------------      --------   -------------
                                                                              (DOLLARS IN MILLIONS)
 
<S>                                                      <C>        <C>       <C>               <C>        <C>
Sales and revenues.....................................   $829.1     $94.4       $(94.4)         $829.1       $ 878.6
Cost of sales..........................................    592.6      58.2        (58.2)          592.6         632.7
Restructuring, including net (gain) loss from division
  disposals............................................     (7.8)     --         --                (7.8)         61.0
Change in control costs................................      3.5      --         --                 3.5        --
Other selling, administrative and general expenses.....    187.0       0.9         (2.0)          185.9         205.5
Interest expense.......................................     18.2      11.6        (15.6)           14.2          16.8
Pro-Fac share of earnings..............................     16.8      --          (16.8)          --           --
                                                         --------   -------   ------------      --------   -------------
     Total cost and expenses...........................    810.3      70.7        (92.6)          788.4         916.0
                                                         --------   -------   ------------      --------   -------------
Income (loss) before taxes.............................     18.8      23.7         (1.8)(A)        40.7         (37.4)
(Provision) benefit for taxes..........................     (8.7)      0.8       --                (7.9)         (3.9)
                                                         --------   -------   ------------      --------   -------------
Net income (loss)......................................   $ 10.1     $24.5       $ (1.8)(A)      $ 32.8       $ (41.3)
                                                         --------   -------   ------------      --------   -------------
                                                         --------   -------   ------------      --------   -------------
</TABLE>
 
- ------------
 
 (A) Amounts represent the balance of the fiscal 1994 share of earnings  between
     Curtice-Burns  and Pro-Fac which is currently under dispute. See discussion
     at Note 2.
 
- ----------------------------------------------------------
     Transactions between  Curtice-Burns and  Pro-Fac have  been eliminated  for
purposes of this combined statement of operations.
 
                                      F-45
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                   COMBINED PRO FORMA CONDENSED BALANCE SHEET
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                          JUNE 25, 1994
                                                         -----------------------------------------------   JUNE 26, 1993
                                                         CURTICE-                                          -------------
                                                          BURNS     PRO-FAC   ELIMINATIONS      COMBINED     COMBINED
                                                         --------   -------   ------------      --------   -------------
                                                                              (DOLLARS IN MILLIONS)
 
<S>                                                      <C>        <C>       <C>               <C>        <C>
ASSETS
 
Current assets(A)(C)...................................   $247.5    $ 46.7      $  (42.9)        $251.3       $ 268.9
Property, plant and equipment, net(B)..................    167.5      --          --              167.5         192.5
Investment in direct financing leases(C)...............    --        123.7        (123.7)         --           --
Due from Curtice-Burns(D)..............................    --         78.0         (78.0)         --           --
Goodwill and other intangibles.........................     24.9      24.9        --               49.8          53.1
Other assets...........................................      7.0      22.7        --               29.7          26.9
                                                         --------   -------   ------------      --------   -------------
          Total assets.................................   $446.9    $296.0      $ (244.6)        $498.3       $ 541.4
                                                         --------   -------   ------------      --------   -------------
                                                         --------   -------   ------------      --------   -------------
 
LIABILITIES AND NET WORTH
 
Current liabilities(A)(C)..............................   $143.4    $ 44.6      $  (41.1)        $146.9       $ 166.8
Lease obligations(C)...................................    125.0      --          (123.7)           1.3           1.8
Long-term debt --
     Due Pro-Fac(D)....................................     78.0      --           (78.0)         --           --
     Due others(E).....................................      1.1     127.1                        128.2         174.4
Other liabilities......................................     18.5       0.5        --               19.0          12.8
                                                         --------   -------   ------------      --------   -------------
Total liabilities......................................    366.0     172.2        (242.8)         295.4         355.8
Shareholders' equity and members' capitalization(E)....     80.9     123.8          (1.8)(F)      202.9         185.6
                                                         --------   -------   ------------      --------   -------------
          Total liabilities and net worth..............   $446.9    $296.0      $ (244.6)        $498.3       $ 541.4
                                                         --------   -------   ------------      --------   -------------
                                                         --------   -------   ------------      --------   -------------
</TABLE>
 
- ------------
 
Notes to combined balance sheet:
 
 (A) Current   assets  of  Pro-Fac  consist  principally  of  amounts  due  from
     Curtice-Burns with  respect to  the  Agreement described  in Note  2.  Such
     amounts are eliminated for purposes of this balance sheet.
 
 (B) Property,  plant and equipment owned by Pro-Fac (with net book value $141.3
     million at June 25, 1994) is leased to Curtice-Burns on a financing  basis.
     Such  leased assets are  reclassified as property,  plant and equipment for
     purposes of this balance sheet.
 
 (C) The majority of Curtice-Burns' lease obligations are payable to Pro-Fac and
     amount to  $141.3 million  at June  25,  1994, of  which $17.6  million  is
     payable   currently.  The  related   Curtice-Burns  liability  and  Pro-Fac
     receivable are eliminated for purposes of this balance sheet.
 
 (D) Long-term borrowings by Curtice-Burns from Pro-Fac under the Agreement  are
     eliminated for purposes of this balance sheet.
 
 (E) Shareholders'  equity of  Curtice-Burns consists  of Class  A common stock,
     $6.6 million;  Class  B  common stock,  $2.0  million;  additional  paid-in
     capital, $14.2 million; and retained earnings, $58.1 million.
 
 (F) Amount  represents the balance of the fiscal 1994 share of earnings between
     Curtice-Burns and Pro-Fac which is currently under dispute. See  discussion
     at Note 2.
 
                                      F-46
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF CASH FLOWS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         JUNE 25, 1994
                                                        -----------------------------------------------    JUNE 26, 1993
                                                        CURTICE-                                           -------------
                                                         BURNS      PRO-FAC    ELIMINATIONS    COMBINED      COMBINED
                                                        --------    -------    ------------    --------    -------------
                                                                             (DOLLARS IN MILLIONS)
 
<S>                                                     <C>         <C>        <C>             <C>         <C>
Net cash provided by operating activities............    $ 21.8     $ 18.0        $ (0.9)       $ 38.9        $  42.2
Net cash provided by (used in) investing
  activities.........................................      33.9       32.9         (44.4)         22.4(A)       (17.1)
Net cash (used in) provided by financing
  activities.........................................     (59.4)     (50.9 )        45.3         (65.0)         (24.7)
                                                        --------    -------    ------------    --------    -------------
Net change in cash...................................      (3.7)      --          --              (3.7)           0.4
Cash at beginning of year............................       6.5       --          --               6.5            6.1
Cash at end of year..................................    $  2.8     $ --          $--           $  2.8        $   6.5
                                                        --------    -------    ------------    --------    -------------
                                                        --------    -------    ------------    --------    -------------
Supplemental disclosure of cash flow information
Cash paid during the period for:
     Interest (net of amount capitalized)............    $ 18.6     $ 12.1        $(15.6)       $ 15.1        $  17.3
                                                        --------    -------    ------------    --------    -------------
                                                        --------    -------    ------------    --------    -------------
     Income taxes, net...............................    $ 15.0     $ (1.0 )      $--           $ 14.0        $   2.9
                                                        --------    -------    ------------    --------    -------------
                                                        --------    -------    ------------    --------    -------------
Supplemental Schedule of Non-Cash Investing and
  Financing Activities:
     Capital lease obligations incurred..............    $ 10.7     $ --          $(10.0)       $  0.7        $   3.0
                                                        --------    -------    ------------    --------    -------------
                                                        --------    -------    ------------    --------    -------------
     Conversion of retains into preferred stock......               $  4.9                      $  4.9        $   5.9
                                                                    -------                    --------    -------------
                                                                    -------                    --------    -------------
Net proceeds allocated to members but retained by the
  Cooperative........................................               $ 14.2                      $ 14.2        $   4.8
                                                                    -------                    --------    -------------
                                                                    -------                    --------    -------------
</TABLE>
 
- ------------
 
 (A) Amount  represents the balance of the fiscal 1994 share of earnings between
     Curtice-Burns and Pro-Fac which is currently under dispute. See  discussion
     at Note 2.
 
- ----------------------------------------------------------
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
purposes of this combined statement of cash flows.
 
NOTE 4. LEASES
 
     At June 25,  1994 and June  26, 1993 Pro-Fac  had investments in  financing
leases  of $141,322,000 and $173,513,000, respectively, of which $17,645,000 and
$21,184,000, were due currently.
 
     Minimum rent payments to  be received during each  of the next five  fiscal
years  are  as  follows:  1995-$17,645,000;  1996-$15,829,000; 1997-$14,590,000;
1998-$13,276,000; and 1999-$11,963,000. The minimum rent payments do not include
executory costs, since such costs are paid directly by Curtice-Burns and they do
not include  interest,  since interest  amounts  are determined  and  billed  to
Curtice-Burns  based  upon Pro-Fac's  borrowing  costs required  to  finance the
leased assets.
 
NOTE 5. TAXES ON INCOME
 
     In December  1991, the  national  office of  the Internal  Revenue  Service
issued  a technical advice  memorandum ('TAM') concluding  that virtually all of
Pro-Fac's income  arises from  patronage sources.  As a  result of  the TAM,  in
January  1992 an additional  distribution of patronage  proceeds for fiscal 1991
was made to members  in the amount of  $3,727,000. Patronage proceeds  available
for distribution are
 
                                      F-47
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
determined  by the Board of Directors each year, as stipulated in the Bylaws. As
the longer term effects of  the TAM are further  researched and analyzed, it  is
possible  that the Board  may calculate future  patronage proceeds available for
distribution utilizing a different formula than that used for 1992 and 1993.
 
     A summary of taxable income (loss) and the related (benefit) provision  for
income taxes for fiscal 1994, 1993 and 1992 follows.
 
<TABLE>
<CAPTION>
                                                                                        FISCAL YEARS ENDED
                                                                                 --------------------------------
                                                                                 JUNE 25,    JUNE 26,    JUNE 26,
                                                                                   1994        1993        1992
                                                                                 --------    --------    --------
                                                                                      (DOLLARS IN THOUSANDS)
<S>                                                                              <C>         <C>         <C>
Taxable income (loss):
     Excess (deficiency) of revenues before taxes, dividends and allocation of
       net proceeds...........................................................   $ 23,698    $(17,498)   $ 12,754
     Less patronage income to be allocated to members for current period......    (15,546)     (5,261)    (13,040)
     Less cash dividends paid on capital stock................................     (4,390)     (4,548)      --
     Less utilization of net operating loss carryforwards.....................     (3,857)      --          --
     Additional fiscal 1991 distribution......................................      --          --          3,727
     Difference between book and tax methodologies............................         95          52         996
                                                                                 --------    --------    --------
          Taxable income (loss) to the Cooperative............................   $      0    $(27,255)   $  4,437
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
Provision (benefit) for income taxes:
     Federal:
          Current.............................................................   $    267    $    207    $ (1,560)
          Deferred............................................................       (613)       (207)        307
                                                                                 --------    --------    --------
                                                                                     (346)      --         (1,253)
          State...............................................................       (498)      --            102
                                                                                 --------    --------    --------
                                                                                 $   (844)   $  --       $ (1,151)
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
Effective tax rate (percent):
     Federal..................................................................       34.0%      (34.0)%      34.0%
     Loss for which no benefit was recorded...................................      --           34.0       --
     Utilization of net operating loss carryforward...........................      (34.0)      --          --
     State (net of federal tax benefit).......................................        0.4       --            1.6
     Other....................................................................       (4.0)      --            0.7
                                                                                 --------    --------    --------
               Sub-total......................................................       (3.6)      --           36.3
Tax benefits resulting from the IRS Technical Advice Memorandum...............      --          --          (62.3)
                                                                                 --------    --------    --------
                    Total.....................................................       (3.6)%     --%         (26.0)%
                                                                                 --------    --------    --------
                                                                                 --------    --------    --------
</TABLE>
 
     In  August of  1993, the  Internal Revenue  Service issued  a determination
letter which concluded that the Cooperative is exempt from federal income tax to
the extent provided by Section 521  of the Internal Revenue Code, 'Exemption  of
Farmers'  Cooperatives from Tax.' Unlike  a non-exempt cooperative, a tax-exempt
cooperative is entitled to deduct cash dividends it pays on its capital stock in
computing its taxable income. This exempt  status is retroactive to fiscal  year
1986  and  is anticipated  to  apply to  future  years as  long  as there  is no
significant change in the way in which the Cooperative operates. In  conjunction
with  this ruling, the  Cooperative has filed  for tax refunds  for fiscal years
1986 to 1990 in the amount  of approximately $5.8 million and interest  payments
of  approximately  $3.4  million.  In  addition,  it  is  anticipated  that  the
Cooperative will file  for tax refunds  for fiscal  years 1991 and  1992 in  the
amount of approximately $3.1 million and interest payments of approximately $0.4
million.  No  such  refund  amounts have  been  reflected  in  the Cooperative's
financial statements as  of June  25, 1994. It  is anticipated  that the  refund
amounts will be recognized upon receipt.
 
                                      F-48
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     A  benefit has  not been recorded  for the net  operating loss carryforward
resulting from 1993 operations due to the uncertainties surrounding  utilization
in future years.
 
     Deferred tax assets have been established for the future tax benefit of the
redemption on non-qualified retains.
 
     In February 1992, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 109, 'Accounting for Income Taxes,' ('SFAS
109') and the Cooperative has adopted the provisions of this standard as of June
29,  1991. There was no  effect on the 1992 provision  for income taxes for this
accounting change as the Cooperative was previously accounting for income  taxes
in accordance with SFAS 96.
 
NOTE 6. CAPITALIZATION
 
     Preferred  Stock -- Preferred  stock originates from  the conversion at par
value of retains.  Preferred stock  is non-voting,  except that  the holders  of
preferred  and common  stock would  be entitled to  vote as  separate classes on
certain matters which would affect or  subordinate the rights of the class.  The
preferred  stock is segregated by  the original year of  issue in the records of
the Cooperative.
 
     The Cooperative is entitled to redeem or  retire all or any portion of  its
outstanding preferred stock, at par value, upon 90 days notice.
 
     Common  Stock -- The  common stock purchased  by members is  related to the
crop delivery of  each member.  Regardless of the  number of  shares held,  each
member has one vote.
 
     Common stock may be transferred to another grower only with approval of the
Pro-Fac  Board of Directors. If a member ceases to be a producer of agricultural
products which he markets through the Cooperative, then he must sell his  common
stock  to another  grower acceptable  to the Cooperative.  If no  such grower is
available to purchase the stock, then the member must provide one year's advance
written notice  of his  intent to  withdraw, after  which the  Cooperative  must
purchase  his common stock at  par value. (See Note  7 for common stock dividend
information.)
 
     Due to  the uncertainty  surrounding  the potential  change of  control  of
Curtice-Burns  and its  implications to the  Integrated Agreement,  the Board of
Directors, during  1994, approved  a moratorium  on all  transactions  involving
common  stock and waived the restriction on  the utilization of agent farmers to
satisfy supply commitments. As  a Merger Agreement  between the Cooperative  and
Curtice-Burns was entered into on September 27, 1994, it is anticipated that the
Board of Directors will re-evaluate the above described restrictions.
 
     At  June 25, 1994 and June  26, 1993, there were outstanding subscriptions,
at par value, for 9,270 and  24,788 shares of common stock, respectively.  These
shares are issued as subscription payments are received.
 
     Retained  Earnings Allocated to  Members ('Retains') --  Retains arise from
patronage income and are allocated to the accounts of members within 8.5  months
of the end of each fiscal year.
 
     Qualified Retains -- Qualified retains are freely transferable and normally
mature  into preferred  stock in  December of  the fifth  year after allocation.
Qualified retains are taxable income to the member in the year the allocation is
made.
 
     Non-Qualified  Retains  --  Non-qualified  retains  may  not  be  sold   or
purchased.  The  present  intention  of  the  Board  of  Directors  is  that the
non-qualified retains  allocation  be redeemed  in  five years  through  partial
payment  in cash and issuance of preferred stock. The non-qualified retains will
not be taxable to the member until the year of conversion. Non-qualified retains
may be subject to later adjustment if  such is deemed necessary by the Board  of
Directors because of events which may occur after the retains were allocated.
 
                                      F-49
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     Earned  Surplus (Unallocated and Apportioned) -- Earned surplus consists of
accumulated  income  after  distribution  of  earnings  allocated  to   members,
dividends and after state and federal income taxes. Earned surplus is reinvested
in the business in the same fashion as retains. (See Note 5.)
 
     Stabilization  Program -- Each year a  portion of the earnings is available
for the commercial market value stabilization program. The amount designated for
the program is determined at the discretion of the Board of Directors based upon
the amount needed  to accumulate  the maximum authorized,  which is  15% of  the
previous  year's  commercial market  value of  crops delivered.  In a  year when
revenues  are  insufficient  to  pay  100%  of  commercial  market  value,   the
stabilization  program, with Board approval, will  provide for extra payments to
be made  up to  the amount  previously designated  for the  program. The  amount
designated to the program was $8,970,000 at June 25, 1994.
 
     Market for Pro-Fac Securities -- There is no established market for trading
Pro-Fac  common stock. All trades have been  arranged on a private basis between
buyers and sellers.
 
     Transfers of  preferred  stock  and  qualified  retained  earnings  can  be
arranged  on  a  regular  basis  through the  Buffalo  offices  of  First Albany
Corporation  or  Trubee,  Collins  and  Company,  registered  securities  broker
dealers.  Transfers of preferred stock  can also be arranged  on a regular basis
through the Erie,  Pennsylvania office of  Advest, registered securities  broker
dealer.  There can be no assurance this market will have the necessary volume of
transactions to continue in the future.
 
NOTE 7. DIVIDENDS ON CAPITAL STOCK
 
     Dividends on preferred and common stock  are declared at the discretion  of
the  Board of Directors and  are paid out of  legally available funds. Preferred
shareholders are entitled to  a dividend of up  to 12% of the  par value of  the
stock  if declared by the Board. Pursuant  to New York State laws, applicable to
agricultural cooperatives, dividends have been  declared and paid subsequent  to
the  fiscal year  to which they  relate. In  fiscal 1994 and  1993, dividends on
preferred stock were paid at a rate of 6.25 and 7.25%, respectively, of the  par
value and dividends on common stock were paid at a rate of 5% of the par value.
 
     Subsequent  to June 25,  1994, the Cooperative declared  a cash dividend of
6.75% of the  par value  of preferred stock  and 5.5%  of the par  value of  the
common  stock, payable on July 15,  1994. These dividends amounted to $4,914,000
and will appear in the fiscal 1995 Statement of Net Proceeds.
 
NOTE 8. RESTRUCTURING PROGRAM
 
THE CONCEPTUAL VISION AND STRATEGY
 
     The restructuring  program first  initiated  in fiscal  1993 was  based  on
Curtice-Burns'  new vision of a company smaller in sales but more profitable, as
measured by  return  on sales  and  equity,  and possessing  the  financial  and
management  resources sufficient to  drive growth in  carefully selected product
line markets in  which Curtice-Burns can  prosper for the  long term. Thus,  the
strategy was to focus on a more limited number of product lines which now have a
strong, competitive position.
 
     The  Plan  outlined  in 1993  is  to  restructure the  business  to  a more
profitable base. At the same time,  the remaining businesses were to be  managed
to  optimize  earnings growth  by  installing corporate-wide  purchasing,  and a
corporate-wide focus of capital spending.
 
     The third leg  of the  strategy was to  accelerate Curtice-Burns'  national
sales and distribution programs by executing new product programs in store-brand
retail  dressings, salsa and  chunky soups and the  'More Fruit/More Flavor' pie
filling program.
 
                                      F-50
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
EXECUTION OF THE PROGRAM
 
     The first step of the restructuring  program was to divest businesses  that
were  unprofitable or  declining for  Curtice-Burns but  would fit strategically
with other business portfolios. During fiscal 1993, Curtice-Burns divested Lucca
Frozen Foods. A loss of approximately $2.7 million (before dividing with Pro-Fac
and before taxes) was recognized on this transaction. At the end of fiscal 1993,
Curtice-Burns wrote down the assets and provided for the expenses to dispose  of
the  Hiland  potato chips  and  meat snacks  businesses  during fiscal  1994. On
November 22, 1993, Curtice-Burns sold certain assets of the Hiland potato  chips
business  for $2.0 million  at closing, plus approximately  $1.0 million paid in
installments over three  months. On  February 22, 1994,  Curtice-Burns sold  the
meat  snacks business located  in Denver, Colorado and  Albany, Oregon to Oberto
Sausage Company of Kent, Washington.  Under the agreement, Oberto has  purchased
certain  assets and  assumed certain liabilities  of the  meat snacks operation,
excluding plant, equipment, and trademarks. Curtice-Burns will lease its  Albany
Oregon  manufacturing facility and  equipment and license  its trademarks, trade
names, etc. to Oberto until February 1995, at which time Oberto is contractually
obligated to purchase these assets. The sale of the Hiland potato chips and meat
snacks businesses did not result in any significant gain or loss in fiscal  1994
after  giving  effect  to the  restructuring  charges recorded  in  fiscal 1993;
however, charges of $3.1 million were incurred in fiscal 1994 to adjust previous
estimates. In the fiscal year ended June 26, 1993, Curtice-Burns incurred losses
of $13.2 million from the meat snacks and Hiland potato chips businesses  before
dividing such losses with Pro-Fac and before taxes.
 
     On  November 19, 1993, Curtice-Burns sold  the oats portion of the National
Oats business for $39 million. The oats business contributed approximately  $1.4
million  of  earnings in  fiscal 1993  before dividing  with Pro-Fac  and before
taxes. The sale of  the oats business resulted  in an approximate $10.9  million
gain.  The popcorn portion of the National  Oats Division was transferred to the
Comstock Michigan Fruit Division.
 
     During fiscal 1993 and  1994, Curtice-Burns also  made staff reductions  in
selected  locations throughout Curtice-Burns. A $1.0 million accrual relating to
such costs was recorded as part of the fiscal 1993 restructuring charge.
 
     Thus, a  major part  of the  restructuring plan  was successfully  executed
during fiscal 1994.
 
     As  reported above, Curtice-Burns incurred  restructuring charges in fiscal
1993 of $61.0  million (before  dividing such  charges with  Pro-Fac and  before
taxes),  which included the loss incurred on the sale of the Lucca frozen entree
business, anticipated losses on  the sale of the  meat snacks and Hiland  potato
chips businesses, and other costs (primarily severance and losses prior to sale)
in  conjunction with the restructuring program. Virtually all of this charge was
a revaluation of assets, rather than cash expense.
 
     Having completed the  first phase  of the restructuring  program in  fiscal
1993,  the second  phase was  approved by  Curtice-Burns' Board  of Directors in
August 1994. In  connection with  the second  phase, the  company is  evaluating
several  alternatives regarding the  Nalley's snack food  business in the United
States, including its possible sale  to a third party.  A charge, not to  exceed
$12.0 million, before the split with Pro-Fac and before taxes, for this phase of
the  restructuring program will  be recorded during the  first quarter of fiscal
1995.
 
     With  respect  to  the   potential  sale  of   the  snack  food   business,
Curtice-Burns  has signed a  letter of intent  with Country Crisp  Foods of Salt
Lake City, Utah.  The letter of  intent is  subject to a  number of  conditions,
including  successful  financing  by  the purchaser  and  the  negotiation  of a
definitive purchase  agreement. Country  Crisp, a  regional snack  food  company
operating in the inter-mountain states of Colorado, Utah, Wyoming, Idaho, Nevada
and  New  Mexico, will  continue to  market  the Nalley's  brand snacks  under a
licensing arrangement  with Curtice-Burns.  If this  sale is  finalized, it  may
result in a revision to the aforementioned reserve.
 
                                      F-51
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 9. OTHER MATTERS
 
HARVEST STATES COOPERATIVE
 
     In   conjunction  with   the  sale  of   the  National   Oats  division  by
Curtice-Burns,  Pro-Fac  terminated  the   membership  of  the  Harvest   States
Cooperatives ('Harvest States') in Pro-Fac. Harvest States was the National Oats
divisions's  only supplier of oats.  As a result of  this action, Harvest States
filed a claim against Pro-Fac for,  among other things, the receipt of  payments
for  future  oats purchases  after the  sale of  National Oats  division through
fiscal year 1995.
 
     Under an agreement  with Curtice-Burns, Curtice-Burns  agreed to  indemnify
Pro-Fac  as to certain expenses arising out of the termination of the membership
of Harvest States in Pro-Fac. It  was agreed that any settlement payments  would
be  deemed  an expense  of  Curtice-Burns under  the  division of  earnings with
Pro-Fac. The exact  amount of  any potential  settlement related  to this  issue
cannot  be estimated at June 25, 1994, but management does not believe that this
is a material exposure to Curtice-Burns.
 
SUBSEQUENT EVENTS
 
     In July 1994,  a plant  operated by Curtice-Burns's  Southern Frozen  Foods
division,  located in Montezuma, Georgia, was  damaged by fire. The plant itself
is owned  by  Pro-Fac  and  leased  to Curtice-Burns  under  the  terms  of  the
Integrated  Agreement. Management is  currently in the  process of assessing the
extent of  damage  to the  facility.  All  material costs  associated  with  the
facility  repairs and business interruption are  anticipated to be covered under
Curtice-Burns's insurance  policies. The  Springfield Bank  for Cooperatives  is
loss  payee on  the property  insurance policy under  the terms  of the Security
Agreement with lenders. See Note 5.
 
     On September  27, 1994,  Pro-Fac and  Curtice-Burns entered  into a  Merger
Agreement  pursuant to which Pro-Fac will purchase  all of the shares of Class A
common stock and Class B common stock of Curtice-Burns for $19.00 per share,  or
approximately $167.0 million in the aggregate. Pro-Fac will immediately commence
a  tender offer for all of the shares to be followed, if successful, by a merger
of a subsidiary of Pro-Fac into Curtice-Burns. Pro-Fac has advised Curtice-Burns
that it expects to complete its tender offer on or about November 1, 1994.
 
NOTE 10. EVENT (UNAUDITED) SUBSEQUENT TO THE DATE OF THE REPORT OF INDEPENDENT
ACCOUNTANTS
 
     On November 3,  1994, PF Acquisition  Corp., a New  York corporation and  a
wholly  owned subsidiary  of Pro-Fac,  consummated a  merger with Curtice-Burns.
Curtice-Burns will continue  as the  surviving corporation  and has,  therefore,
become   a  wholly  owned  subsidiary  of   Pro-Fac.  In  conjunction  with  the
consummation of this merger, the  disputes between Curtice-Burns and Pro-Fac  as
described in Note 2 have been resolved.
 
                                      F-52

<PAGE>
     The interim financial statements contained herein are unaudited, but in the
opinion  of the management of Pro-Fac  Cooperative, Inc. include all adjustments
(consisting  only  of  normal  recurring  adjustments)  necessary  for  a   fair
presentation  of the  results of  operations for  these periods.  The results of
operations for the interim periods are not necessarily indicative of the results
of operations for the full year.
 
                           PRO-FAC COOPERATIVE, INC.
                           STATEMENT OF NET PROCEEDS
 
<TABLE>
<CAPTION>
                                                                                              QUARTER ENDED
                                                                                      ------------------------------
                                                                                      SEPTEMBER 24,    SEPTEMBER 25,
                                                                                          1994             1993
                                                                                      -------------    -------------
                                                                                          (DOLLARS IN THOUSANDS)
 
<S>                                                                                   <C>              <C>
Revenues:
     Proceeds from sale of crops to Curtice-Burns Foods, Inc.
          Estimated commercial market value delivered during the period............      $37,657          $42,327
          Additional proceeds under the Integrated Agreement.......................        2,368            2,773
          Interest income..........................................................        4,247            4,124
          Patronage dividend from Springfield Bank for Cooperatives................          275              350
                                                                                      -------------    -------------
               Total revenues......................................................       44,547           49,574
                                                                                      -------------    -------------
Costs and expenses:
     Estimated commercial market value paid to or accrued for the accounts of
      members during the period....................................................       37,657           42,327
     Interest expense..............................................................        2,939            3,168
     Administrative expenses.......................................................          222              203
                                                                                      -------------    -------------
               Total costs and expenses............................................       40,818           45,698
                                                                                      -------------    -------------
Excess of revenues before taxes, dividends and allocation of net proceeds..........        3,729            3,876
Provision for taxes on income......................................................          (25)            (409)
                                                                                      -------------    -------------
Net income (proceeds before dividends).............................................        3,704            3,467
Dividends on common and preferred stock............................................       (4,914)          (4,390)
                                                                                      -------------    -------------
Net proceeds.......................................................................       (1,210)            (923)
Allocation from earned surplus.....................................................        1,210              923
                                                                                      -------------    -------------
Net proceeds available to members..................................................      $--              $--
                                                                                      -------------    -------------
                                                                                      -------------    -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-53
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                                 BALANCE SHEET
<TABLE>
<CAPTION>
                                                                                            SEPTEMBER 24,    JUNE 25,
                                                                                                1994           1994
                                                                                            -------------    --------
                                                                                             (DOLLARS IN THOUSANDS)
<S>                                                                                         <C>              <C>
Current assets:
    Cash.................................................................................     $     113      $     10
    Accounts receivable..................................................................           140            68
    Receivable from Curtice-Burns Foods, Inc.............................................        51,929        11,197
    Current portion of long-term loans receivable from Curtice-Burns Foods, Inc..........        14,000        14,000
    Current portion of investment in direct financing leases.............................        17,645        17,645
    Current portion of investment in Springfield Bank for Cooperatives...................         1,308         1,324
    Income taxes refundable..............................................................
    Prepaid expenses.....................................................................         3,437         2,464
                                                                                            -------------    --------
         Total current assets............................................................        88,572        46,708
Long-term portion of investment in direct financing leases...............................       113,083       123,677
Long-term loans receivable from Curtice-Burns Foods, Inc.................................        88,952        78,040
Long-term portion of investment in Springfield Bank for Cooperatives.....................        19,968        19,632
Deferred tax benefit.....................................................................         2,623         2,623
Finance receivable related to intangibles................................................        24,486        24,909
Other assets.............................................................................           450           462
                                                                                            -------------    --------
         Total assets....................................................................     $ 338,134      $296,051
                                                                                            -------------    --------
                                                                                            -------------    --------
Liabilities and Shareholders' and Members Capitalization
Current liabilities:
    Notes payable........................................................................     $  50,000      $ 11,500
    Accounts payable.....................................................................         2,288           617
    Accrued interest.....................................................................         2,802         2,536
    Federal and state income taxes payable...............................................           697           668
    Current portion of long-term debt....................................................        14,000        14,000
    Amounts due members..................................................................        18,762        15,327
                                                                                            -------------    --------
         Total current liabilities.......................................................        88,549        44,648
Long-term debt...........................................................................       126,925       127,134
Other non-current liabilities............................................................           521           504
                                                                                            -------------    --------
         Total liabilities...............................................................       215,995       172,286
                                                                                            -------------    --------
Commitments
Shareholders' and members' capitalization:
    Retained earnings allocated to members...............................................        36,912        36,924
    Non-qualified allocation to members..................................................         5,979         7,454
    Capital Stock --
         Preferred, par value $25, authorized -- 5,000,000 shares; issued and
           outstanding -- 2,378,807, 2,378,807 and 2,148,050, respectively...............        65,590        64,418
         Common, par value $5, authorized -- 5,000,000 shares
 
<CAPTION>
                                                                                           SEPTEMBER 25,
                                                                                               1993
                                                                                           -------------
<S>                                                                                         <C>
Current assets:
    Cash.................................................................................    $      16
    Accounts receivable..................................................................           25
    Receivable from Curtice-Burns Foods, Inc.............................................       41,308
    Current portion of long-term loans receivable from Curtice-Burns Foods, Inc..........       16,000
    Current portion of investment in direct financing leases.............................       21,184
    Current portion of investment in Springfield Bank for Cooperatives...................        1,371
    Income taxes refundable..............................................................
    Prepaid expenses.....................................................................        1,154
                                                                                           -------------
         Total current assets............................................................       81,058
Long-term portion of investment in direct financing leases...............................      150,924
Long-term loans receivable from Curtice-Burns Foods, Inc.................................       80,848
Long-term portion of investment in Springfield Bank for Cooperatives.....................       17,183
Deferred tax benefit.....................................................................        2,010
Finance receivable related to intangibles................................................       26,125
Other assets.............................................................................          257
                                                                                           -------------
         Total assets....................................................................    $ 358,405
                                                                                           -------------
                                                                                           -------------
Liabilities and Shareholders' and Members Capitalization
Current liabilities:
    Notes payable........................................................................    $  42,000
    Accounts payable.....................................................................          712
    Accrued interest.....................................................................        3,049
    Federal and state income taxes payable...............................................          342
    Current portion of long-term debt....................................................       16,000
    Amounts due members..................................................................       18,876
                                                                                           -------------
         Total current liabilities.......................................................       80,979
Long-term debt...........................................................................      168,000
Other non-current liabilities............................................................          431
                                                                                           -------------
         Total liabilities...............................................................      249,410
                                                                                           -------------
Commitments
Shareholders' and members' capitalization:
    Retained earnings allocated to members...............................................       29,435
    Non-qualified allocation to members..................................................        5,704
    Capital Stock --
         Preferred, par value $25, authorized -- 5,000,000 shares; issued and
           outstanding -- 2,378,807, 2,378,807 and 2,148,050, respectively...............       59,470
         Common, par value $5, authorized -- 5,000,000 shares
</TABLE>
<TABLE>
<CAPTION>
                                                SEPTEMBER 24,    JUNE 25,     SEPTEMBER 25,
                                                    1994           1994           1993
                                                -------------    ---------    -------------
 
<S>                                             <C>              <C>          <C>              <C>              <C>
Shares issued................................     2,036,655      2,056,878      2,695,885
Shares subscribed............................         9,270          9,270         18,038
                                                -------------    ---------    -------------
    Total subscribed and issued..............     2,045,925      2,066,148      2,713,923
Less subscriptions receivable in
  installments...............................        (9,270)        (9,270)       (18,038)
                                                -------------    ---------    -------------
                                                  2,036,655      2,256,878      2,695,885           10,183        10,284
                                                -------------    ---------    -------------
                                                -------------    ---------    -------------
Earned surplus...............................                                                        3,475         4,685
                                                                                               -------------    --------
    Total shareholders' and members'
       capitalization........................                                                      122,139       123,765
                                                                                               -------------    --------
         Total liabilities and
           capitalization....................                                                    $ 338,134      $296,051
                                                                                               -------------    --------
                                                                                               -------------    --------
 
<CAPTION>
 
<S>                                             <C>
Shares issued................................
Shares subscribed............................
 
    Total subscribed and issued..............
Less subscriptions receivable in
  installments...............................
 
                                                    13,479
 
Earned surplus...............................          907
                                               -------------
    Total shareholders' and members'
       capitalization........................      108,995
                                               -------------
         Total liabilities and
           capitalization....................    $ 358,405
                                               -------------
                                               -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-54
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                            STATEMENT OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                              QUARTERS ENDED
                                                                                      ------------------------------
                                                                                      SEPTEMBER 24,    SEPTEMBER 25,
                                                                                          1994             1993
                                                                                      -------------    -------------
                                                                                          (DOLLARS IN THOUSANDS)
 
<S>                                                                                   <C>              <C>
Cash flows from operating activities:
     Net income....................................................................      $ 3,704          $ 3,467
Change in assets and liabilities:
     Accounts receivable...........................................................          (72)          --
     Accounts payable and accrued expenses.........................................        1,937             (277)
     Amounts due to members........................................................        3,435            4,351
     Federal and state taxes payable/refundable....................................           29              412
     Other assets and liabilities..................................................         (944)            (452)
                                                                                      -------------    -------------
     Net cash provided by operating activities.....................................        8,089            7,501
                                                                                      -------------    -------------
 
Cash flows from investing activities:
     Due from Curtice-Burns, net...................................................      (51,644)         (34,395)
     Return from direct investment in financing leases.............................       10,594            1,405
     Investment in Springfield Bank................................................         (320)            (568)
     Cash received from the finance receivable related to intangibles..............          423              420
                                                                                      -------------    -------------
     Net cash used in investing activities.........................................      (40,947)         (33,138)
                                                                                      -------------    -------------
 
Cash flows from financing activities:
     Proceeds from short-term debt.................................................       38,500           30,000
     Payments on long-term debt....................................................         (209)          --
     Repurchase of common stock, net of issuances..................................         (101)              24
     Cash portion of non-qualified conversion......................................         (304)          --
     Cash paid in lieu of fractional shares........................................          (11)          --
     Cash dividends paid...........................................................       (4,914)          (4,390)
                                                                                      -------------    -------------
     Net cash provided by financing activities.....................................       32,961           25,634
                                                                                      -------------    -------------
Net change in cash.................................................................          103               (3)
Cash at beginning of period........................................................           10               19
                                                                                      -------------    -------------
Cash at end of period..............................................................      $   113          $    16
                                                                                      -------------    -------------
                                                                                      -------------    -------------
 
Supplemental Disclosure of Cash Flow Information
     Cash paid during the year for:
          Interest.................................................................      $ 2,677          $ 3,146
                                                                                      -------------    -------------
                                                                                      -------------    -------------
          Income taxes, net........................................................      $    54          $    (3)
                                                                                      -------------    -------------
                                                                                      -------------    -------------
Supplemental schedule of non-cash investing and financing activities:
     Conversion of retains to preferred stock......................................      $ 1,172          $--
                                                                                      -------------    -------------
                                                                                      -------------    -------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-55

<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1. AGREEMENT WITH CURTICE-BURNS FOODS, INC.
 
     Pro-Fac   has  a  contractual  relationship  with  Curtice-Burns  under  an
Agreement ('the Agreement') consisting  of five sections: Operations  Financing,
Marketing,  Facilities Financing,  Management and  Settlement, which  extends to
1997 and  provides  for two  successive  five-year  renewals at  the  option  of
Curtice-Burns.
 
     The  provisions of  the Agreement include  the financing  of certain assets
utilized in the business  of Curtice-Burns and provide  a sharing of income  and
losses  between Curtice-Burns  and Pro-Fac.  Should Curtice-Burns  terminate the
Agreement, Curtice-Burns has the option  of purchasing those assets financed  by
Pro-Fac at the book value at that time.
 
     Revenues  received from Curtice-Burns under  the Agreement for the quarters
ended September 24, 1994 and September 25, 1993 include: commercial market value
of crops delivered, $37,675,000 and $42,327,000, respectively; interest  income,
$4,247,000  and $4,124,000,  respectively; and  additional proceeds  from profit
sharing  provisions,  $2,368,000  and  $2,773,000,  respectively.  In  addition,
Pro-Fac  received financing amortization payments  of $11,016,000 and $1,825,000
for the quarters ended September 24, 1994 and September 25, 1993,  respectively.
See discussion below relative to disputed profit sharing.
 
DEVELOPMENTS RELATED TO CHANGE OF CONTROL OF CURTICE-BURNS
 
     On  March 23, 1993,  Curtice-Burns announced that  Agway, which through its
wholly-owned subsidiary, AHI, owned approximately 99% of Curtice-Burns' Class  B
shares  and approximately  14% of the  Class A shares  as of June  25, 1994, was
considering the potential sale of its interest in Curtice-Burns. In August 1993,
Curtice-Burns Board of Directors  authorized Curtice-Burns management, with  the
advice   of  its  investment  bankers,  to  pursue  strategic  alternatives  for
Curtice-Burns. These options included (i) negotiations with Pro-Fac relative  to
Pro-Fac  gaining control of the  business; (ii) the possible  sale of the entire
equity of  Curtice-Burns to  a  third party;  and  (iii) the  implementation  of
additional restructuring actions that my include recapitalizing Curtice-Burns to
buy  out Pro-Fac. Under the Integrated  Agreement, title to substantially all of
Curtice-Burns fixed assets is  held by Pro-Fac, and  Pro-Fac provides the  major
portion  of  the financing  of  Curtice-Burns operations.  Under  the Integrated
Agreement, Curtice-Burns has an option to purchase these assets from Pro-Fac  at
their book value. However, there presently exists a disagreement with Pro-Fac as
to how such settlement amount would be calculated. Exercise of the buyout option
would  result in  the termination of  the Integrated Agreement  with Pro-Fac. In
such event, Curtice-Burns would be required to repay all debt owed to Pro-Fac.
 
     Curtice-Burns actively explored these  alternatives during fiscal 1994.  On
June  8,  1994, Curtice-Burns  Board  of Directors  voted  to pursue  a proposal
submitted by Dean Foods  Company ('Dean Foods') to  acquire all the  outstanding
shares  of common stock of  Curtice-Burns at a maximum  cash price of $20.00 per
share, subject to a number of contingencies, including an agreement with Pro-Fac
covering the termination of the  Integrated Agreement, an agreement with  Hormel
Foods  Corporation for the purchase of  Nalley's (excluding Nalley's Canada Ltd.
and the Nalley' U.S. Chips and Snacks business) for $150.0 million, clearance of
the transaction by appropriate government agencies and negotiation of definitive
agreements.
 
     On August 4, 1994, Pro-Fac submitted  a proposal to the Board of  Directors
of  Curtice-Burns to  acquire the shares  for cash  in the amount  of $19.00 per
share. Pro-Fac's proposal was subject to certain terms and conditions, including
receipt of approval of the Board of Directors and shareholders of Curtice-Burns,
receipt of approval of a majority of Pro-Fac's members and receipt of sufficient
financing to  consummate  the acquisition.  In  September Pro-Fac  modified  its
proposal  by  removing  several  contingencies and  indicating  its  interest in
purchasing the share pursuant to a tender offer.
 
                                      F-56
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
     At its special  meeting on September  27, 1994, the  Board of Directors  of
Curtice-Burns  accepted  Pro-Fac's proposal.  Pro-Fac and  Curtice-Burns entered
into the  Merger  Agreement  on  September 27,  1994.  Pursuant  to  the  Merger
Agreement,  Curtice-Burns  notified Dean  Foods that  it had  accepted Pro-Fac's
proposal and was terminating all negotiations with Dean Foods and other  parties
for the purchase of all or part of Curtice-Burns. Management expects such merger
to finalized in the second quarter of fiscal 1995.
 
     During  fiscal 1994  and the  first quarter  of fiscal  1995, Curtice-Burns
expensed $3.5  million and  $1.8 million,  respectively, of  legal,  accounting,
investment  banking and other expenses relative  to the change of control issue.
In recognizing these expenses,  Curtice-Burns allocated half  of this amount  to
Pro-Fac  as  a deduction  to  the profit  split.  Pro-Fac has  objected  to this
allocation. This dispute will terminate upon completion of the merger.
 
     On  October  4,  1994,  Pro-Fac  initiated  a  tender  offer  for  all   of
Curtice-Burns  outstanding stock at  $19.00 per share. At  the expiration of the
tender offer on  November 2,  1994, 6,229,442 shares  of Class  A and  2,046,997
shares  of Class B common  stock (or approximately 94%  and 99%, respectively of
the total number of outstanding  shares of Class A and  Class B common stock  of
Curtice-Burns)  had been validly  tendered and not  withdrawn. All such tendered
shares were  accepted  for  payment  by PF  Acquisition  Corp.,  a  wholly-owned
subsidiary  of Pro-Fac.  On November 3,  1994, PF Acquisition  Corp. merged into
Curtice-Burns, making Curtice-Burns a wholly-owned subsidiary of Pro-Fac.
 
     Roy A. Myers, who has served as the general manager of Pro-Fac since  1987,
has been named president and chief executive officer of Curtice-Burns, replacing
J.  William Petty, who has resigned.  Pro-Fac and Curtice-Burns will continue to
operate under two separate  boards. The Pro-Fac Board  of Directors will  remain
unchanged,  and a  new Curtice-Burns Board,  consisting of  seven directors, has
been appointed.
 
     Financing for the offer was obtained through $250.1 million of seasonal and
term senior bank financing from Springfield  Bank for Cooperatives and from  the
issuance  of $160.0  million in  senior subordinated  debt securities  issued to
qualified institutional buyers. The bonds will carry an annual interest rate  of
12  1/4%. In addition, Pro-Fac contributed $134.6 million in capital to complete
the transaction.
 
NOTE 2. RESTRUCTURING PROGRAM
 
THE CONCEPTUAL VISION AND STRATEGY
 
     The restructuring  program first  initiated  in fiscal  1993 was  based  on
Curtice-Burns  new vision of a company smaller  in sales but more profitable, as
measured by  return  on sales  and  equity,  and possessing  the  financial  and
management  resources sufficient to  drive growth in  carefully selected product
line markets in  which Curtice-Burns can  prosper for the  long term. Thus,  the
strategy was to focus on a more limited number of product lines which now have a
strong, competitive position.
 
     The  Plan  outlined  in 1993  is  to  restructure the  business  to  a more
profitable base. At the same time,  the remaining businesses were to be  managed
to  optimize  earnings growth  by  installing corporate-wide  purchasing,  and a
corporate-wide focus of capital spending.
 
     The third  leg of  the strategy  was to  accelerate Curtice-Burns  national
sales and distribution programs by executing new product programs in store-brand
retail  dressings, salsa and chunky soups,  and the 'More Fruit/More Flavor' pie
filling program.
 
EXECUTION OF THE PROGRAM
 
     The first step of the restructuring  program was to divest businesses  that
were  unprofitable or  declining for  Curtice-Burns but  would fit strategically
with other business portfolios. During fiscal 1993, Curtice-Burns divested Lucca
Frozen Foods.  A  loss  of  approximately $2.7  million  (before  dividing  with
 
                                      F-57
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
Pro-Fac  and before  taxes) was  recognized on this  transaction. At  the end of
fiscal 1993, Curtice-Burns wrote down the  assets and provided for the  expenses
to  dispose of the Hiland potato chips  and meat snacks businesses during fiscal
1994. On November  22, 1993,  Curtice-Burns sold  certain assets  of the  Hiland
Potato  Chip  business  for $2.0  million  at closing,  plus  approximately $1.0
million  paid  in  installments  over  three  months.  On  February  22,   1994,
Curtice-Burns  sold the  meat snacks  business located  in Denver,  Colorado and
Albany, Oregon  to  Oberto  Sausage  Company  of  Kent,  Washington.  Under  the
agreement,  Oberto has purchased certain  assets and assumed certain liabilities
of the  meat  snacks  operation, excluding  plant,  equipment,  and  trademarks.
Curtice-Burns  will lease its Albany Oregon manufacturing facility and equipment
and license its trademarks, trade names, etc. to Oberto until February 1995,  at
which  time Oberto is contractually obligated to purchase these assets. The sale
of the Hiland and meat snacks businesses did not result in any significant  gain
or loss in fiscal 1994 after giving effect to the restructuring charges recorded
in  fiscal 1993; however, charges of  $3.1 million (before dividing with Pro-Fac
and before taxes) were incurred in fiscal 1994 to adjust previous estimates.  In
the  fiscal year  ended June  26, 1993,  Curtice-Burns incurred  losses of $13.2
million from the meat snacks and  Hiland potato chip businesses before  dividing
such losses with Pro-Fac and before taxes.
 
     On  November 19, 1993, Curtice-Burns sold  the oats portion of the National
Oats business for  $39.0 million.  The oats  business contributed  approximately
$1.4  million of earnings in fiscal 1993 before dividing with Pro-Fac and before
taxes. The sale of  the oats business resulted  in an approximate $10.9  million
gain (before dividing with Pro-Fac and before taxes). The popcorn portion of the
National Oats Division was transferred to the Comstock Michigan Fruit Division.
 
     During  fiscal 1993 and  1994, Curtice-Burns also  made staff reductions in
selected locations throughout Curtice-Burns. A $1.0 million accrual relating  to
such costs was recorded as part of the fiscal 1993 restructuring charge.
 
     Thus,  a major  part of  the restructuring  plan was  successfully executed
during fiscal 1994.
 
     As reported above, Curtice-Burns  incurred restructuring charges in  fiscal
1993  of $61.0  million (before  dividing such  charges with  Pro-Fac and before
taxes), which included the loss incurred on the sale of the Lucca frozen  entree
business,  anticipated  losses  on  the  sale  of  the  meat  snacks  and Hiland
businesses, and other costs (primarily severance and unexpected losses prior  to
sale)  in  conjunction with  the restructuring  program.  Virtually all  of this
charge was a revaluation of assets, rather than cash expense.
 
     Having completed the  first phase  of the restructuring  program in  fiscal
1993,  the  second phase  was approved  by Curtice-Burns  Board of  Directors in
August 1994. In connection  with the second  phase, Curtice-Burns is  evaluating
several  alternatives regarding the  Nalley's snack food  business in the United
States, including its possible sale to a  third party. A charge of $8.4  million
before  split with Pro-Fac and before taxes, for this phase of the restructuring
program was recorded during the first quarter of fiscal 1995.
 
     With  respect  to  the   potential  sale  of   the  snack  food   business,
Curtice-Burns  has signed a  letter of intent  with Country Crisp  Foods of Salt
Lake City, Utah.  The letter of  intent is  subject to a  number of  conditions,
including  successful  financing  by  the purchaser  and  the  negotiation  of a
definitive purchase  agreement. Country  Crisp, a  regional snack  food  company
operating in the inter-mountain states of Colorado, Utah, Wyoming, Idaho, Nevada
and  New  Mexico, will  continue to  market  the Nalley's  brand snacks  under a
licensing arrangement with Curtice-Burns.
 
                                      F-58
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
NOTE 3. DEBT
 
SHORT-TERM DEBT
 
     Short-term borrowings are made by the Cooperative under a seasonal line  of
credit   with  Springfield  which  currently   provides  for  borrowings  up  to
$56,000,000.  Outstanding  borrowings   at  September  24,   1994  amounted   to
$50,000,000.
 
     The  Cooperative's short-term borrowings are  loaned to Curtice-Burns under
the same conditions and at the same  rates as the Cooperative obtained from  its
lenders. Provisions of the Agreement between the two companies do however, allow
Pro-Fac, with sufficient notice to Curtice-Burns, to accelerate the repayment of
outstanding debt.
 
LONG-TERM DEBT
 
     The Cooperative's long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                                          SEPTEMBER 24,    SEPTEMBER 25,
                                                                              1994             1993
                                                                          -------------    -------------
<S>                                                                       <C>              <C>
Term loans due Springfield:
     Interest rate of 6.8% and 6.3% at 9/24/94 and 9/25/93,
       respectively....................................................   $ 140,805,000    $ 184,000,000
     Other debt........................................................         120,000         --
                                                                          -------------    -------------
                                                                            140,925,000      184,000,000
          Less current portion.........................................      14,000,000       16,000,000
                                                                          -------------    -------------
                                                                          $ 126,925,000    $ 168,000,000
                                                                          -------------    -------------
                                                                          -------------    -------------
</TABLE>
 
     The   term  loans  are  collateralized  by  virtually  all  the  assets  of
Curtice-Burns and  Pro-Fac. In  addition, Curtice-Burns  guarantees all  of  the
Cooperative's bank debt and the Cooperative guarantees Curtice-Burns' short-term
notes  payable to commercial  banks and certain  other debt. The  total lines of
credit available to the companies for seasonal borrowings expire annually unless
extended or renewed.  Curtice-Burns had short-term  notes payable to  commercial
banks  at  September  24,  1994  and  September  25,  1993  of  $40,000,000  and
$34,000,000, respectively.
 
ADDITIONAL INFORMATION WITH RESPECT TO BORROWING ARRANGEMENTS
 
     Because  Pro-Fac's  income   is  largely  determined   by  the  income   of
Curtice-Burns  and  because Pro-Fac  guarantees  the debt  of  Curtice-Burns and
Curtice-Burns guarantees  the debt  of Pro-Fac  (substantially all  of which  is
advanced  to  Curtice-Burns),  management  and lenders  use  combined  pro forma
financial statements  to assess  the financial  strength of  the two  companies.
Specifically,  the combined statement of operations, balance sheet and statement
of  cash  flows  portray  the  financial  results,  cash  flows  and  equity  of
Curtice-Burns   and  Pro-Fac.   Management  believes   that  combined  financial
statements are  useful because  they  provide information  concerning  Pro-Fac's
ability  to  continue  present  credit  arrangements  and/or  obtain  additional
borrowings in the future.
 
     Certain borrowing agreements require that the companies maintain  specified
levels with regard to working capital, tangible net worth, fixed charges and the
incurrence  of additional  debt. The Cooperative  is in compliance  with, or has
obtained waivers  for, restrictions  and  requirements under  the terms  of  the
borrowing agreements.
 
     Such  financial statements are neither necessary for a fair presentation of
the financial  position of  Pro-Fac nor  appropriate as  primary statements  for
Curtice-Burns' shareholders or for Pro-Fac shareholders and members because they
combine  earnings,  assets  and liabilities  and  cash flows  which  are legally
attributable to either  Curtice-Burns' shareholders or  to Pro-Fac  shareholders
and  members, but  not to both.  Accordingly, the condensed  pro forma financial
statements presented herein  are special purpose  in nature and  should be  used
only within the context described.
 
                                      F-59
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                              ------------------------------------------------------------------------
                                                              SEPTEMBER 24, 1994
                                              --------------------------------------------------    SEPTEMBER 25, 1993
                                              CURTICE-                                              ------------------
                                               BURNS      PRO-FAC    ELIMINATIONS       COMBINED         COMBINED
                                              --------    -------    ------------       --------    ------------------
                                                                             (MILLIONS)
 
<S>                                           <C>         <C>        <C>                <C>         <C>
Sales and revenues.........................    $176.8      $44.5        $(44.5)          $176.8           $210.1
                                              --------    -------    ------------       --------         -------
Cost of sales..............................     126.8       37.7         (37.7)           126.8            153.1
Restructuring..............................       8.4       --          --                  8.4          --
Change of control costs....................       1.8       --          --                  1.8          --
Insurance gain.............................      (6.5)      --          --                 (6.5)         --
Selling, administrative and general
  expenses.................................      38.0        0.2          (0.2)            38.0             46.1
Interest expense...........................       5.1        2.9          (4.2)             3.8              3.9
Pro-Fac share of earnings..................       1.5       --            (1.5)           --             --
                                              --------    -------    ------------       --------         -------
     Total cost and expenses...............     175.1       40.8         (43.6)           172.3            203.1
                                              --------    -------    ------------       --------         -------
Income before taxes........................       1.7        3.7          (0.9)(A)          4.5              7.0
Provision for taxes........................      (1.4)      --          --                 (1.4)            (2.3)
                                              --------    -------    ------------       --------         -------
Net income.................................    $  0.3      $ 3.7        $ (0.9)(A)       $  3.1           $  4.7
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
</TABLE>
 
- ------------
 
 (A) Amounts  represent the  balance of the  first quarter fiscal  1995 share of
     earnings between  Curtice  Burns  and  Pro-Fac  which  is  currently  under
     dispute. See discussion at Note 1.
 
- ----------------------------------------------------------
 
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
purposes of this combined statement of operations.
 
                                      F-60
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
                   COMBINED PRO FORMA CONDENSED BALANCE SHEET
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                              ------------------------------------------------------------------------
                                                              SEPTEMBER 24, 1994
                                              --------------------------------------------------    SEPTEMBER 25, 1993
                                              CURTICE-                                              ------------------
                                               BURNS      PRO-FAC    ELIMINATIONS       COMBINED         COMBINED
                                              --------    -------    ------------       --------    ------------------
                                                                             (MILLIONS)
 
<S>                                           <C>         <C>        <C>                <C>         <C>
ASSETS
     Current assets(A)(C)..................    $321.7     $ 88.5       $  (83.6)         $326.6           $324.0
     Property, plant and equipment,
       net(B)..............................     160.3       --           --               160.3            191.3
     Investment in direct financing
       leases(C)...........................     --         113.1         (113.1)          --             --
     Due from Curtice-Burns(D).............     --          89.0          (89.0)          --             --
     Goodwill and other intangibles........      24.5       24.5         --                49.0             52.2
     Other assets..........................      17.9       23.0         --                40.9             28.1
                                              --------    -------    ------------       --------         -------
          Total assets.....................    $524.4     $338.1       $ (285.7)         $576.8           $595.6
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
LIABILITIES AND NET WORTH
     Current liabilities(A)(C).............    $219.9     $ 88.5       $  (81.0)         $227.4           $221.9
     Lease obligations(C)..................     114.4       --           (113.1)            1.3              1.8
     Long-term debt --
          Due Pro-Fac(D)...................      89.0       --            (89.0)          --             --
          Due others.......................       0.9      126.9         --               127.8            173.9
     Other liabilities.....................      20.3        0.6         --                20.9             13.4
                                              --------    -------    ------------       --------         -------
          Total liabilities................     444.5      216.0         (283.1)          377.4            411.0
     Shareholders' equity and members'
       capitalization(E)...................      79.9      122.1           (2.6)(F)       199.4            184.6
                                              --------    -------    ------------       --------         -------
          Total Liabilities and Net
            Worth..........................    $524.4     $338.1       $ (285.7)         $576.8           $595.6
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
</TABLE>
 
- ------------
 
Notes to combined balance sheet:
 
 (A) Current  assets  of  Pro-Fac  consist  principally  of  amounts  due   from
     Curtice-Burns  with  respect to  the Agreement  described  in Note  1. Such
     amounts are eliminated for purposes of this balance sheet.
 
 (B) Property, plant and equipment to which  Pro-Fac holds title (with net  book
     value  of $130.7 million at September  24, 1994) is leased to Curtice-Burns
     on a  financing basis.  Such leased  assets are  reclassified as  property,
     plant and equipment for purposes of this balance sheet.
 
 (C) The majority of Curtice-Burns' lease obligations are payable to Pro-Fac and
     amount  to $130.7 million at September 24,  1994, of which $17.6 million is
     payable  currently.  The  related  Curtice  Burns  liability  and   Pro-Fac
     receivable are eliminated for purposes of this balance sheet.
 
 (D) Long-term  borrowings by Curtice-Burns from Pro-Fac under the Agreement are
     eliminated for purposes of this balance sheet.
 
 (E) Shareholders' equity of  Curtice-Burns consists  of Class  A common  stock,
     $6.6  million;  Class  B  common stock,  $2.0  million;  additional paid-in
     capital, $14.3 million, and retained earnings, $57.0 million.
 
 (F) Amount represents the balance of the  fiscal 1994 and first quarter  fiscal
     1995 share of earnings between Curtice-Burns and Pro-Fac which is currently
     under dispute. See discussion at Note 1.
 
                                      F-61
 
<PAGE>
                           PRO-FAC COOPERATIVE, INC.
                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)
 
              COMBINED PRO FORMA CONDENSED STATEMENT OF CASH FLOWS
                                   UNAUDITED
 
<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                              ------------------------------------------------------------------------
                                                              SEPTEMBER 24, 1994
                                              --------------------------------------------------    SEPTEMBER 25, 1993
                                              CURTICE-                                              ------------------
                                               BURNS      PRO-FAC    ELIMINATIONS       COMBINED         COMBINED
                                              --------    -------    ------------       --------    ------------------
                                                                             (MILLIONS)
<S>                                           <C>         <C>        <C>                <C>         <C>
Net cash (used in)/provided by operating
  activities...............................    $(68.4)    $  8.1        $ (1.8)(A)       $(62.1)          $(51.9)
Net cash (used in)/provided by investing
  activities...............................      (4.4)     (40.9 )        40.6(A)          (4.7)            (5.0)
Net cash provided by/(used in) financing
  activities...............................      77.2       32.9         (38.8)            71.3             58.0
                                              --------    -------    ------------       --------         -------
Net change in cash.........................       4.4        0.1         --                 4.5              1.1
Cash at beginning of period................       2.9       --           --                 2.9              6.5
                                              --------    -------    ------------       --------         -------
Cash at end of period......................    $  7.3     $  0.1        $--              $  7.4           $  7.6
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
Supplemental disclosure of cash flow
  information
Cash paid during the period for:
     Interest (net of amount
       capitalized)........................    $  4.6     $  2.7        $ (4.2)          $  3.1           $  3.9
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
     Income taxes, net.....................    $   .6     $ --          $--              $  0.6           $  7.5
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
Supplemental Schedule of Non-Cash Investing
  and Financing Activities:
     Capital lease obligations incurred....    $  0.9     $ --          $ (0.9)          $--              $--
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
     Conversion of retains to preferred
       stock...............................    $--        $  1.2        $--              $  1.2           $--
                                              --------    -------    ------------       --------         -------
                                              --------    -------    ------------       --------         -------
</TABLE>
 
- ------------
 
 (A) Amounts  include  the balance  of the  first quarter  fiscal 1995  share of
     earnings between  Curtice  Burns  and  Pro-Fac  which  is  currently  under
     dispute. See discussion at Note 1.
 
- ----------------------------------------------------------
     Transactions  between Curtice-Burns  and Pro-Fac  have been  eliminated for
purposes of this combined statement of cash flows.
 
NOTE 4 -- OTHER MATTERS
 
FAVORABLE TAX RULING
 
     In August  of 1993,  the Internal  Revenue Service  issued a  determination
letter which concluded that the Cooperative is exempt from federal income tax to
the  extent provided by Section 521 of  the Internal Revenue Code, 'Exemption of
Farmers' Cooperatives from Tax.' Unlike  a non-exempt cooperative, a  tax-exempt
cooperative is entitled to deduct cash dividends it pays on its capital stock in
computing  its taxable income. This exempt  status is retroactive to fiscal year
1986 and  is anticipated  to  apply to  future  years as  long  as there  is  no
significant  change in the way in which the Cooperative operates. In conjunction
with this ruling,  the Cooperative has  filed for tax  refunds for fiscal  years
1986  to 1990 in the amount of  approximately $5.8 million and interest payments
of  approximately  $3.4  million.  In  addition,  it  is  anticipated  that  the
Cooperative  will file  for tax refunds  for fiscal  years 1991 and  1992 in the
amount of approximately $3.1 million and interest payments of approximately $0.4
million. No  such  refund  amounts  have been  reflected  in  the  Cooperative's
financial statements as of September 24, 1994. It is anticipated that the refund
amounts will be recognized upon receipt.
 
                                      F-62

<PAGE>
_____________________________                      _____________________________
 
     NO  DEALER,  SALESPERSON  OR  ANY  OTHER  PERSON  HAS  BEEN  AUTHORIZED  IN
CONNECTION WITH ANY OFFERING MADE HEREBY TO GIVE ANY INFORMATION OR TO MAKE  ANY
REPRESENTATION  NOT CONTAINED  IN THIS  PROSPECTUS AND,  IF GIVEN  OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE  COMPANY. THIS  PROSPECTUS DOES  NOT CONSTITUTE  AN OFFER  TO SELL  OR  A
SOLICITATION  OF AN OFFER TO BUY ANY  SECURITY OTHER THAN THE SECURITIES OFFERED
HEREBY, NOR DOES IT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO
BUY ANY OF THE SECURITIES  OFFERED HEREBY IN ANY  JURISDICTION TO ANY PERSON  TO
WHOM  IT IS UNLAWFUL  TO MAKE ANY  SUCH OFFER IN  SUCH JURISDICTION. NEITHER THE
DELIVERY OF  THIS  PROSPECTUS NOR  ANY  SALE  MADE HEREUNDER  SHALL,  UNDER  ANY
CIRCUMSTANCES,  CREATE ANY IMPLICATION THAT THE INFORMATION HEREIN IS CORRECT AS
OF ANY TIME SUBSEQUENT TO  THE DATE HEREOF OR THAT  THERE HAS BEEN NO CHANGE  IN
THE AFFAIRS OF THE COMPANY SINCE SUCH DATE.
 
               ---------------------------------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                  PAGE
                                                  ----
 
<S>                                               <C>
Available Information..........................     2
Summary........................................     3
Risk Factors...................................    13
The Company....................................    19
The Acquisition................................    21
Use of Proceeds................................    23
The Exchange Offer.............................    23
Capitalization.................................    32
Selected Historical Consolidated Financial Data
  of the Company...............................    34
Selected Historical Financial Data of
  Pro-Fac......................................    37
Pro Forma Financial Data of the Company........    38
Pro Forma Financial Data of Pro-Fac and the
  Company......................................    45
Management's Discussion and Analysis of
  Financial Condition and Results of Operations
  of the Company...............................    52
Management's Discussion and Analysis of
  Financial Condition and Results of Operations
  of Pro-Fac...................................    66
Business.......................................    69
Management.....................................    79
Executive Compensation.........................    83
Certain Transactions...........................    86
Security Ownership of Certain Beneficial
  Owners and Management........................    90
Description of Certain Indebtedness............    92
Description of the Notes.......................    93
Plan of Distribution...........................   116
Legal Matters..................................   117
Experts........................................   117
Index to Financial Statements..................   F-1
</TABLE>
 
 
                           CURTICE-BURNS FOODS, INC.
 
                               ------------------
 
                             OFFER TO EXCHANGE ITS
                          12 1/4% SENIOR SUBORDINATED
                                 NOTES DUE 2005
                             FOR ANY AND ALL OF ITS
                           OUTSTANDING 12 1/4% SENIOR
                          SUBORDINATED NOTES DUE 2005
 
                           -------------------------
                                   PROSPECTUS
                           -------------------------
 
_____________________________                      _____________________________

<PAGE>
                                    PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
     Pursuant  to Section 722 of the New York Business Corporation Law (the 'New
York Corporation Law') Article V of the By-laws of the Company, a copy of  which
is  filed  as Exhibit  3.4  to this  Registration  Statement, provides  that the
Company shall indemnify any person  made, or threatened to  be made, a party  to
any  action or proceeding, whether civil or criminal, by reason of the fact that
he, his testator or intestate is or  was a director, officer or employee of  the
Company  or serves or served any  other corporation, partnership, joint venture,
trust, employee benefit plan or other enterprise in any capacity at the  request
of  the  Company  against  judgments,  fines,  amounts  paid  in  settlement and
reasonable expenses, including attorneys' fees actually and necessarily incurred
as a result  of such  action or  proceeding or any  appeal thereon  to the  full
extent permitted by the New York Corporation Law. Expenses incurred in defending
a  civil or  criminal action or  proceeding shall  be paid by  the Registrant in
advance of the final disposition of such action or proceeding to the extent,  if
any,  authorized by the Board in accordance  with the provisions of the New York
Corporation Law, upon receipt of an undertaking by or on behalf of the director,
officer or employee to  repay such amount if  it shall ultimately be  determined
that  he is not entitled  to be indemnified by the  Company as authorized in the
by-laws or to repay such  amount to the extent the  expenses so advanced by  the
Company  or  allowed  by a  court  exceed  the indemnification  to  which  he is
entitled. The Company shall provide such other indemnification to the  directors
and  officers of the Company as may, from  time to time, be provided pursuant to
resolutions duly adopted by the Board of Directors of the Company.
 
     Section 726 of the New York Corporation Law allows the Company to  purchase
and  maintain insurance to indemnify (i) the Company for any obligation which it
incurs as  a result  of  the indemnification  of  directors and  officers,  (ii)
directors  and officers  in instances  in which they  may be  indemnified by the
Company, and (iii)  directors and officers  in instances in  which they may  not
otherwise  be  indemnified by  the Company  provided  the contract  of insurance
covering such directors  and officers provides,  in a manner  acceptable to  the
superintendent of insurance of the State of New York, for a retention amount and
for  co-insurance. Notwithstanding the foregoing,  no such insurance may provide
for any payment, other than cost of defense, to or on behalf of any director  or
officer  (i) if a  judgment or other  final adjudication adverse  to the insured
director  or  officer  establishes  that  his  acts  of  active  and  deliberate
dishonesty  were material  to the  cause of  action so  adjudicated, or  that he
personally gained in fact a financial profit or other advantage to which he  was
not  legally entitled or (ii) in relation to  any risk the insurance of which is
prohibited under the insurance law of the State of New York.
 
     Pursuant to Section 402(b) of the New York Corporation Law, paragraph 10 of
the Certificate of Incorporation  of the Company,  a copy of  which is filed  as
Exhibit  3.3 to  the Registration  Statement, provides  that no  director of the
Company shall  be personally  liable  to the  Company  or its  shareholders  for
damages for any breach of duty in such capacity except where a judgment or other
final adjudication adverse to said director establishes: (i) that the director's
acts  or omissions  were in  bad faith or  involved intentional  misconduct or a
knowing violation of law; or (ii) that the director personally gained in fact  a
financial  profit  or other  advantage  to which  the  director was  not legally
entitled; or (iii) that the director's acts violated Section 719 of the New York
Corporation Law.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
     (a) Exhibits:
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                  DESCRIPTION
- -------  ----------------------------------------------------------------------------------------------------------
   
<C>      <S>
  2.1    -- Agreement  and  Plan  of  Merger dated  as  of  September  27, 1994  among  Pro-Fac  Cooperative,  Inc.
           ('Pro-Fac'), PF Acquisition Corp. ('PFAC') and Curtice-Burns Foods, Inc. ('Curtice- Burns').
  3.1    -- Certificate of Incorporation of Pro-Fac.
  3.2*   -- Bylaws of Pro-Fac.
</TABLE>
    
 
                                      II-1
 
<PAGE>
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                  DESCRIPTION
- -------  ----------------------------------------------------------------------------------------------------------
<C>      <S>
  3.3    -- Certificate of Incorporation of Curtice-Burns.
  3.4    -- Bylaws of Curtice-Burns.
  3.5*   -- Certificate of Incorporation of Curtice-Burns Express, Inc. ('Express').
  3.6*   -- Bylaws of Express.
  3.7*   -- Certificate of Incorporation of Finger Lakes Packaging Company, Inc. ('Finger Lakes').
  3.8*   -- Bylaws of Finger Lakes.
  3.9*   -- Certificate of Incorporation of Curtice Burns Meat Snacks, Inc. ('Meat Snacks').
  3.10*  -- Bylaws of Meat Snacks.
  3.11*  -- Certificate of Incorporation of Quality Snax of Maryland, Inc. ('Snax').
  3.12*  -- Bylaws of Snax.
  3.13*  -- Certificate of Incorporation of Kennedy Endeavors, Incorporated ('Kennedy').
  3.14*  -- Bylaws of Kennedy.
  3.15*  -- Certificate of Incorporation of Husman Snack Foods Co., Inc. ('Husman').
  3.16*  -- Bylaws of Husman.
  3.17*  -- Certificate of Incorporation of Seasonal Employers, Inc. ('Seasonal').
  3.18*  -- Bylaws of Seasonal.
  3.19*  -- Certificate of Incorporation of Nalley's Canada Limited ('Nalley's').
  3.20*  -- Bylaws of Nalley's.
  3.21*  -- Certificate of Incorporation of Pro-Fac Holding Company of Iowa, Inc. ('Pro-Fac Iowa').
  3.22*  -- Bylaws of Pro-Fac Iowa.
  4.1    --  Indenture, dated as of November 3, 1994 (the 'Indenture'), among PFAC, Pro-Fac and IBJ Schroder Bank &
           Trust Company ('IBJ'), as Trustee, as amended by  First Supplemental Indenture, dated as of November  3,
           1994, each with respect to Curtice-Burns' 12 1/4% Senior Subordinated Notes due 2005 (the 'Notes').
  4.2    --  Purchase Agreement, dated as of November 3, 1994, among Pro-Fac, PFAC and each of the purchasers named
           on the signature pages thereof (the 'Purchasers').
  4.3    -- Registration Rights Agreement, dated as  of November 3, 1994, by and  among PFAC, Pro-Fac, each of  the
           subsidiary  guarantors  named on  the  signature pages  thereof  (the 'Subsidiary  Guarantors')  and the
           Purchasers.
  4.4    -- Term  Loan, Term  Loan Facility  and Seasonal  Loan  Agreement, dated  as of  November 3,  1994,  among
           Springfield Bank for Cooperatives (the 'Bank'), Curtice-Burns and PFAC.
  4.5    -- Borrower Security Agreement, dated as of November 3, 1994, among the Bank, Curtice-Burns and PFAC.
  4.6    --  Trademark  Collateral  Assignment  and Security  Agreement,  dated  as of  November  3,  1994, between
           Curtice-Burns and the Bank.
  4.7    --  Patent  Collateral  Assignment  and  Security  Agreement,  dated  as  of  November  3,  1994,  between
           Curtice-Burns and the Bank.
  4.8    -- Parent Guaranty, dated as of November 3, 1994, by Pro-Fac in favor of the Bank.
  4.9    -- Parent Security Agreement, dated as of November 3, 1994 between Pro-Fac and the Bank.
  4.10   -- Subsidiaries Guaranty, dated as of November 3, 1994, by the Subsidiary Guarantors in favor of the Bank.
  4.11   --  Subsidiaries Security Agreement, dated as of November 3, 1994, among the Subsidiary Guarantors and the
           Bank.
  4.12   -- Mortgage, Open End Mortgage, Deed of Trust,  Trust Deed, Deed to Secure Debt, Purchase Money  Mortgage,
           Assignment,  Security Agreement and Financing Statement dated November 3, 1994 among PFAC, Curtice-Burns
           and the Bank.
  5.1*   -- Opinion and Consent of Howard, Darby & Levin.
  5.2*   -- Opinion and Consent of Harris, Beach & Wilcox.
  5.3*   --Opinion and Consent of Bull, Housser & Tupper.
 10.1    -- Marketing and Facilitation Agreement, dated as of November 3, 1994, between Pro-Fac and Curtice-Burns.
 10.2    -- Management Incentive Plan, as amended.
 10.3    -- Supplemental Executive Retirement Plan, as amended.
 10.4    -- Key Executive Severance Plan, as amended.
 10.5    -- Master Salaried Retirement Plan, as amended.
</TABLE>
    
 
                                      II-2
 
<PAGE>
 
   
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                                                  DESCRIPTION
- -------  ----------------------------------------------------------------------------------------------------------
<C>      <S>
 10.6    -- Non-Qualified Profit Sharing Plan, as amended.
 10.7    -- Excess Benefit Retirement Plan.
 10.8    -- Agreement, dated as of September 27, 1994, among Pro-Fac, PFAC and Agway Holdings, Inc.
 12.1*   -- Computation of Ratio of Earnings to Fixed Charges.
 21.1    -- List of Subsidiaries.
 23.1*   -- Consent of  Price Waterhouse  LLP, independent  accountants, relating  to the  financial statements  of
           Pro-Fac.
 23.2*   --  Consent  of Price  Waterhouse LLP,  independent  accountants, relating  to the  consolidated financial
           statements of Curtice-Burns.
 23.3    -- Consent of Howard, Darby & Levin (included in Exhibit 5.1).
 23.4    -- Consent of Harris, Beach & Wilcox (included in Exhibit 5.2).
 23.5    --Consent of Bull, Housser & Tupper (included in Exhibit 5.3).
 24.1    -- Power of Attorney.
 25.1    -- Statement of Eligibility and Qualification on Form T-1 under the Trust Indenture Act of 1939 of IBJ, as
           Trustee under the Indenture relating to the Notes.
 27.1    -- Financial Data Schedule of Pro-Fac.
 27.2    -- Financial Data Schedule of Curtice-Burns.
 99.1*   -- Form of Letter of Transmittal (including Guidelines for Certification of Taxpayer Identification Number
           on Substitute Form W-9).
 99.2*   -- Form of Notice of Guaranteed Delivery.
 99.3*   -- Form of Instructions to Registered Holder and/or Book-Entry Transfer Facility Participant from Owner.
 99.4*   -- Form of Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.
 99.5*   -- Form of Letter to Clients.
</TABLE>
    
 
- ------------
 
   
*  Filed as part of this Amendment No. 1.
    
 
     (b) Financial Statement Schedules.
 
          (1) The Company
 
<TABLE>
<CAPTION>
    SCH. REF.       SCHEDULE DESCRIPTION
    --------------  -------------------------------------------------------------------------------------------
 
    <S>             <C>
    Schedule V      Property, Plant and Equipment.
    Schedule VI     Reserve for Amortization of Property, Plant and Equipment.
    Schedule VIII   Valuation and Qualifying Accounts.
    Schedule IX     Short Term Borrowings.
    Schedule X      Supplementary Income Statement Information.
</TABLE>
 
          (2) Pro-Fac
 
<TABLE>
<CAPTION>
    SCH. REF.       SCHEDULE DESCRIPTION
    --------------  -------------------------------------------------------------------------------------------
 
    <S>             <C>
    Schedule II     Amounts Receivable from Related Parties and Underwriters, Promoters, and Employees Other
                    Than Related Parties.
    Schedule IV     Indebtedness of and to Related Parties -- Not Current.
    Schedule IX     Short Term Borrowings.
</TABLE>
 
     All other schedules of the Company and Pro-Fac for which provision is  made
in  the  applicable  accounting  regulations  of  the  Securities  and  Exchange
Commission are not  required, are  inapplicable or  have been  disclosed in  the
notes to the consolidated financial statements and therefore have been omitted.
 
                                      II-3
 
<PAGE>
ITEM 22. UNDERTAKINGS.
 
     (a) The Registrant hereby undertakes:
 
          (1)  That prior to any public  reoffering of the securities registered
     hereunder through use of a prospectus which is a part of this  Registration
     Statement  by any person or party who is deemed to be an underwriter within
     the meaning  of Rule  145(c), the  issuer undertakes  that such  reoffering
     prospectus  will  contain  the  information called  for  by  the applicable
     registration form with respect to reofferings by persons who may be  deemed
     underwriters,  in addition to the information called for by the other Items
     of the applicable form.
 
          (2) That every prospectus (i) that is filed pursuant to paragraph  (1)
     immediately  preceding, or (ii)  that purports to  meet the requirements of
     Section 10(a)(3) of the  Securities Act and is  used in connection with  an
     offering  of securities subject to  Rule 415 will be filed  as a part of an
     amendment to the  registration statement and  will not be  used until  such
     amendment is effective, and that, for purposes of determining any liability
     under  the  Securities Act,  each  such post-effective  amendment  shall be
     deemed to  be  a new  registration  statement relating  to  the  securities
     offering therein, and the offering of such securities at that time shall be
     deemed to be the initial bona fide offering thereof.
 
          (3)  Insofar  as  indemnification for  liabilities  arising  under the
     Securities Act  of  1933  may  be  permitted  to  directors,  officers  and
     controlling persons of the Registrant pursuant to the foregoing provisions,
     or  otherwise, the Registrant has  been advised that in  the opinion of the
     Securities and Exchange Commission  such indemnification is against  public
     policy as expressed in the Securities Act and is, therefore, unenforceable.
     In  the event  that a  claim for  indemnification against  such liabilities
     (other than the payment by the Registrant of expenses incurred or paid by a
     director, officer or controlling person of the Registrant in the successful
     defense of any action,  suit or proceeding) is  asserted by such  director,
     officer  or  controlling person  in  connection with  the  securities being
     registered, the Registrant will, unless in  the opinion of its counsel  the
     matter  has been  settled by  controlling precedent,  submit to  a court of
     appropriate jurisdiction the question whether such indemnification by it is
     against public policy as expressed in the  Act and will be governed by  the
     final adjudication of such issue.
 
          (4)  To respond  to requests for  information that  is incorporated by
     reference into the Prospectus pursuant to Items 4, 10(b), 11 or 13 of  this
     form,  within one business day of receipt  of such request, and to send the
     incorporated documents by  first-class mail or  equally prompt means.  This
     includes  information  contained  in  documents  filed  subsequent  to  the
     effective date of the registration statement through the date of responding
     to the request.
 
          (5) To supply by means  of a post-effective amendment all  information
     concerning  a transaction, and the company being acquired involved therein,
     that was not the subject of and included in the registration statement when
     it became effective.
 
                                      II-4

<PAGE>   
                                   SIGNATURES
 
     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.
 
                                                CURTICE-BURNS FOODS, INC.
                                          By:          /s/ ROY A. MYERS
                                             ...................................
                                                        ROY A. MYERS
                                               PRESIDENT AND CHIEF EXECUTIVE
                                                         OFFICER
 
     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.
 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

<C>                                         <S>                                            <C>
             /S/ ROY A. MYERS               President and Chief Executive Officer and       December 16, 1994
 .........................................    Director
              (ROY A. MYERS)
 
                    *                       Senior Vice President, Secretary and            December 16, 1994
 .........................................    Treasurer
            (WILLIAM D. RICE)
 
                    *                       Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (BRUCE R. FOX)
 
                    *                       Director                                        December 16, 1994
 .........................................
        (CORNELIUS D. HARRINGTON)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (STEVEN D. KOINZAN)
 
                    *                       Director                                        December 16, 1994
 .........................................
        (WILLIAM B. MCKNIGHT, JR.)
 
                    *                       Director                                        December 16, 1994
 .........................................
             (FRANK M. STOTZ)
 
       *By:        /s/ ROY A. MYERS                                                         December 16, 1994
 .........................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 
                                      II-5
 
<PAGE>
   

                                   SIGNATURES
 
     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE  REGISTRANT
HAS  DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF  NEW
YORK ON DECEMBER 16, 1994.
 
                                                PRO-FAC COOPERATIVE, INC.
                                          By:       /s/ ROBERT V. CALL, JR.
                                             ...................................
                                                    ROBERT V. CALL, JR.
                                                         PRESIDENT
 
     PURSUANT   TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.
 
<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 
<C>                                         <S>                                            <C>
         /S/ ROBERT V. CALL, JR.            President and Director                          December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
                    *                       Treasurer and Director                          December 16, 1994
 .........................................
              (BRUCE R. FOX)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (DALE W. BURMEISTER)
 
                    *                       Director                                        December 16, 1994
 .........................................
             (GLEN LEE CHASE)
 
                    *                       Director                                        December 16, 1994
 .........................................
            (TOMMY R. CRONER)
 
                    *                       Director                                        December 16, 1994
 .........................................
            (ALBERT P. FAZIO)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (STEVEN D. KOINZAN)
 
                    *                       Director                                        December 16, 1994
 .........................................
          (KENNETH A. MATTINGLY)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (ALLAN D. MITCHELL)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (ALLAN W. OVERHISER)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (PAUL E. ROE)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (EDWARD L. WHITAKER)
 
                   /S/ ROY A. MYERS                                                         December 16, 1994
*By:  ....................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 
                                      II-6
 
<PAGE>
   

                                   SIGNATURES
 
     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.

 

                                          CURTICE-BURNS EXPRESS, INC.
                                          By:          /s/ ROY A. MYERS
                                             ...................................
                                                        ROY A. MYERS
                                                         PRESIDENT
 
     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------
<C>                                         <S>                                            <C>
             /S/ ROY A. MYERS               President and Director                          December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                    *                       Vice President, Treasurer,                      December 16, 1994
 .........................................    Secretary and Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
       *By:        /s/ ROY A. MYERS                                                         December 16, 1994
 .........................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                      II-7
 
<PAGE>
   

                                   SIGNATURES


     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE  REGISTRANT
HAS  DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF  NEW
YORK ON DECEMBER 16, 1994.

 

                                          CURTICE BURNS MEAT SNACKS, INC.
                                          By:          /s/ ROY A. MYERS
                                             ...................................
                                                        ROY A. MYERS
                                                         PRESIDENT

 

     PURSUANT   TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
             /S/ ROY A. MYERS               President and Director                          December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                    *                       Vice President, Treasurer, Secretary and        December 16, 1994
 .........................................    Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
       *By:        /s/ ROY A. MYERS                                                         December 16, 1994
 .........................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                      II-8
 
<PAGE>

   

                                   SIGNATURES

     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.

 

                                          FINGER LAKES PACKAGING CO., INC.

 

                                          By:         /s/ WILLIAM D. RICE
                                             ...................................
                                                      WILLIAM D. RICE
                                                VICE PRESIDENT AND SECRETARY

 

     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
                    *                       President                                       December 16, 1994
 .........................................
             (RONALD FITHEN)
 
           /S/ WILLIAM D. RICE              Vice President, Secretary and                   December 16, 1994
 .........................................    Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                 /S/ WILLIAM D. RICE                                                        December 16, 1994
*By:  ....................................
             WILLIAM D. RICE
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                      II-9

 
<PAGE>
   




                                   SIGNATURES

 

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE  REGISTRANT
HAS  DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF  NEW
YORK ON DECEMBER 16, 1994.

 

                                          HUSMAN SNACK FOODS COMPANY, INC.
                                          By:          /S/ ROY A. MYERS
                                             ...................................
                                                        ROY A. MYERS
                                                         PRESIDENT

 

     PURSUANT   TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
             /S/ ROY A. MYERS               President and Director                          December 16, 1994
 .........................................
             ((ROY A. MYERS))
 
                    *                       Vice President, Treasurer, Secretary and        December 16, 1994
 .........................................    Director
           ((WILLIAM D. RICE))
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
       *By:        /s/ ROY A. MYERS                                                         December 16, 1994
 .........................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                     II-10

 
<PAGE>
   

                                   SIGNATURES

 

     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.

 

                                                 NALLEY'S CANADA LIMITED
                                          By:         /s/ WILLIAM D. RICE
                                             ...................................
                                                      WILLIAM D. RICE
                                                VICE PRESIDENT AND SECRETARY

 

     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
                    *                       President and Director                          December 16, 1994
 .........................................
              (JOHN FROSTAD)
 
           /S/ WILLIAM D. RICE              Vice President and Secretary                    December 16, 1994
 .........................................
            (WILLIAM D. RICE)
 
                    *                       Director                                        December 16, 1994
 .........................................
         (DAVID PHILLIPPE BROWN)
 
                    *                       Director                                        December 16, 1994
 .........................................
          (HENRY STEVENSON HOWE)
 
                    *                       Director                                        December 16, 1994
 .........................................
         (PATRICK D. LINDENBACH)
 
                    *                       Director                                        December 16, 1994
 .........................................
         (WILLIAM J. MCFETRIDGE)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (ROY A. MYERS)
 
      *By:       /s/ WILLIAM D. RICE                                                        December 16, 1994
 .........................................
             WILLIAM D. RICE
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                     II-11

 
<PAGE>

   

                                   SIGNATURES

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE  REGISTRANT
HAS  DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF  NEW
YORK ON DECEMBER 16, 1994.

 

                                             KENNEDY ENDEAVORS, INCORPORATED
                                          By:         /s/ WILLIAM D. RICE
                                             ...................................
                                                      WILLIAM D. RICE
                                                VICE PRESIDENT AND SECRETARY

 

     PURSUANT   TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
                    *                       President                                       December 16, 1994
 .........................................
            (HELEN WHATMOUGH)
 
           /S/ WILLIAM D. RICE              Vice President, Secretary and                   December 16, 1994
 .........................................    Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                 /S/ WILLIAM D. RICE                                                        December 16, 1994
*By:  ....................................
             WILLIAM D. RICE
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                     II-12

 
<PAGE>
   
                                   SIGNATURES
 

     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.
 

                                              QUALITY SNAX OF MARYLAND, INC.
                                          By:          /s/ ROY A. MYERS
                                             ...................................
                                                        ROY A. MYERS
                                                         PRESIDENT

 

     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
             /S/ ROY A. MYERS               President and Director                          December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                    *                       Vice President, Treasurer, Secretary and        December 16, 1994
 .........................................    Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
       *By:        /s/ ROY A. MYERS                                                         December 16, 1994
 .........................................
               ROY A. MYERS
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                     II-13

 
<PAGE>
   
                                   SIGNATURES

 

     PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE  REGISTRANT
HAS  DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF  NEW
YORK ON DECEMBER 16, 1994.

 

                                                 SEASONAL EMPLOYERS, INC.
                                          By:         /s/ WILLIAM D. RICE
                                             ...................................
                                                      WILLIAM D. RICE
                                               VICE PRESIDENT, TREASURER AND
                                                        SECRETARY

 

     PURSUANT   TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,  THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
                    *                       President                                       December 16, 1994
 .........................................
           (WILLIAM FITZGERALD)
 
           /S/ WILLIAM D. RICE              Vice President, Treasurer, Secretary and        December 16, 1994
 .........................................    Director
            (WILLIAM D. RICE)
 
         /S/ ROBERT V. CALL, JR.            Director                                        December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                 /S/ WILLIAM D. RICE                                                        December 16, 1994
*By:  ....................................
             WILLIAM D. RICE
             ATTORNEY-IN-FACT
</TABLE>
    
 
                                     II-14

 
<PAGE>
   
                                   SIGNATURES

 

     PURSUANT  TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
HAS DULY CAUSED THIS REGISTRATION  STATEMENT TO BE SIGNED  ON ITS BEHALF BY  THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED, IN THE  CITY OF ROCHESTER, STATE OF NEW
YORK ON DECEMBER 16, 1994.

 

                                          PRO-FAC HOLDING COMPANY OF IOWA, INC.
                                          By:         /s/ WILLIAM D. RICE
                                             ...................................
                                                      WILLIAM D. RICE
                                                VICE PRESIDENT AND TREASURER

 

     PURSUANT  TO  THE  REQUIREMENTS  OF  THE  SECURITIES  ACT  OF  1933,   THIS
REGISTRATION  STATEMENT  HAS  BEEN  SIGNED  BY  THE  FOLLOWING  PERSONS  IN  THE
CAPACITIES AND ON THE DATES INDICATED.

 

<TABLE>
<CAPTION>
                SIGNATURE                                      TITLE                              DATE
- ------------------------------------------  --------------------------------------------   -------------------

 

<C>                                         <S>                                            <C>
                    *                       President and Director                          December 16, 1994
 .........................................
          (ROBERT V. CALL, JR.)
 
           /S/ WILLIAM D. RICE              Vice President and Treasurer                    December 16, 1994
 .........................................
            (WILLIAM D. RICE)
 
                    *                       Director                                        December 16, 1994
 .........................................
              (ROY A. MYERS)
 
                    *                       Director                                        December 16, 1994
 .........................................
           (THOMAS R. KALCHIK)
 
      *By:       /s/ WILLIAM D. RICE                                                        December 16, 1994
 .........................................
             WILLIAM D. RICE
             ATTORNEY-IN-FACT
</TABLE>
    
 

                                     II-15


<PAGE>
                                                                      SCHEDULE V
 
                           CURTICE-BURNS FOODS, INC.
                         PROPERTY, PLANT AND EQUIPMENT
                               (OWNED AND LEASED)
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 25, 1994
                                                  --------------------------------------------------------------
                                                    BALANCE AT
                                                   BEGINNING OF                                   BALANCE AT END
                                                       YEAR         ADDITIONS      RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land............................................  $    9,714,000  $     122,000  $    (1,195,000) $    8,641,000
Land improvements...............................       3,778,000         88,000         (314,000)      3,552,000
Buildings.......................................      97,694,000      2,431,000      (11,352,000)     88,773,000
Machinery and equipment.........................     250,440,000     15,319,000      (32,226,000)    233,533,000
Construction in process.........................      18,778,000      2,307,000        --             21,085,000
Valuation Allowance.............................      (6,900,000)      --              2,930,000      (3,970,000)
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  373,504,000  $  20,267,000  $   (42,157,000) $  351,614,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 26, 1993
                                                  --------------------------------------------------------------
                                                    BALANCE AT
                                                   BEGINNING OF                                   BALANCE AT END
                                                       YEAR         ADDITIONS      RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land............................................  $   10,552,000  $    --        $      (838,000) $    9,714,000
Land improvements...............................       3,703,000         75,000        --              3,778,000
Buildings.......................................      97,721,000      3,034,000       (3,061,000)     97,694,000
Machinery and equipment.........................     249,961,000     13,349,000      (12,870,000)    250,440,000
Construction in process.........................       9,140,000     10,967,000       (1,329,000)     18,778,000
Valuation Allowance.............................        --             --             (6,900,000)     (6,900,000)
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  371,077,000  $  27,425,000  $   (24,998,000) $  373,504,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 26, 1992
                                                  --------------------------------------------------------------
                                                    BALANCE AT
                                                   BEGINNING OF                                   BALANCE AT END
                                                       YEAR         ADDITIONS      RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land............................................  $   10,666,000  $    --        $      (114,000) $   10,552,000
Land improvements...............................       3,420,000        287,000           (4,000)      3,703,000
Buildings.......................................      97,139,000      2,006,000       (1,424,000)     97,721,000
Machinery and equipment.........................     236,733,000     18,166,000       (4,938,000)    249,961,000
Construction in process.........................      13,244,000     (1,876,000)      (2,228,000)      9,140,000
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  361,202,000  $  18,583,000  $    (8,708,000) $  371,077,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
                                      S-1
 
<PAGE>
                                                                     SCHEDULE VI
 
                           CURTICE-BURNS FOODS, INC.
                     RESERVE FOR AMORTIZATION OF PROPERTY,
                              PLANT AND EQUIPMENT
                               (OWNED AND LEASED)
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 25, 1994
                                                  --------------------------------------------------------------
                                                                    ADDITIONS
                                                    BALANCE AT     CHARGED TO
                                                   BEGINNING OF     COST AND                      BALANCE AT END
                                                       YEAR         EXPENSES       RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land Improvements...............................  $    1,946,000  $     161,000  $      (147,000) $    1,960,000
Buildings.......................................      36,776,000      3,925,000       (2,564,000)     38,137,000
Machinery and equipment.........................     142,330,000     18,236,000      (16,565,000)    144,001,000
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  181,052,000  $  22,322,000  $   (19,276,000) $  184,098,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 26, 1993
                                                  --------------------------------------------------------------
                                                                    ADDITIONS
                                                    BALANCE AT     CHARGED TO
                                                   BEGINNING OF     COST AND                      BALANCE AT END
                                                       YEAR         EXPENSES       RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land Improvements...............................  $    1,761,000  $     185,000  $     --         $    1,946,000
Buildings.......................................      33,251,000      4,297,000         (772,000)     36,776,000
Machinery and equipment.........................     129,410,000     20,950,000       (8,030,000)    142,330,000
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  164,422,000  $  25,432,000  $    (8,802,000) $  181,052,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                     YEAR ENDED JUNE 26, 1992
                                                  --------------------------------------------------------------
                                                                    ADDITIONS
                                                    BALANCE AT     CHARGED TO
                                                   BEGINNING OF     COST AND                      BALANCE AT END
                                                       YEAR         EXPENSES       RETIREMENTS       OF YEAR
                                                  --------------  -------------  ---------------  --------------
 
<S>                                               <C>             <C>            <C>              <C>
Land Improvements...............................  $    1,583,000  $     180,000  $        (2,000) $    1,761,000
Buildings.......................................      29,297,000      4,338,000         (384,000)     33,251,000
Machinery and equipment.........................     113,355,000     19,896,000       (3,841,000)    129,410,000
                                                  --------------  -------------  ---------------  --------------
     Total......................................  $  144,235,000  $  24,414,000  $    (4,227,000) $  164,422,000
                                                  --------------  -------------  ---------------  --------------
                                                  --------------  -------------  ---------------  --------------
</TABLE>
 
                                      S-2
 
<PAGE>
                                                                   SCHEDULE VIII
 
                           CURTICE-BURNS FOODS, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
                 FOR THE THREE FISCAL YEARS ENDED JUNE 25, 1994
 
<TABLE>
<CAPTION>
                                                                            ADDITIONS      DEDUCTIONS
                                                              BALANCE AT    ----------    ------------    BALANCE AT
                                                              BEGINNING     CHARGE TO       ACCOUNTS        END OF
                                                              OF PERIOD      EXPENSE      WRITTEN OFF       PERIOD
                                                              ----------    ----------    ------------    ----------
 
<S>                                                           <C>           <C>           <C>             <C>
Allowance for Doubtful Accounts
     Year ended June 25, 1994..............................   $  801,000     $702,000       $437,000      $1,066,000
     Year ended June 26, 1993..............................   $1,353,000     $346,000       $898,000      $  801,000
     Year ended June 26, 1992..............................   $1,118,000     $827,000       $592,000      $1,353,000
</TABLE>
 
<TABLE>
<CAPTION>
                                                                          BALANCE AT                   BALANCE AT
                                                                          BEGINNING         NET          END OF
                                                                          OF PERIOD       CHANGE        PERIOD*
                                                                          ----------    -----------    ----------
 
<S>                                                                       <C>           <C>            <C>
Inventory Reserve
     Year ended June 25, 1994..........................................   $1,189,000    $  (810,000)   $  379,000
     Year ended June 26, 1993..........................................   $2,520,000    $(1,331,000)   $1,189,000
     Year ended June 26, 1992..........................................   $2,549,000    $   (29,000)   $2,520,000
</TABLE>
 
- ------------
 
* Difference  between FIFO cost and market applicable to canned and frozen fruit
  and vegetable inventories.
 
                                      S-3
 
<PAGE>
                                                                     SCHEDULE IX
 
                           CURTICE-BURNS FOODS, INC.
                             SHORT-TERM BORROWINGS
                    FOR THE THREE YEARS ENDED JUNE 25, 1994
 
<TABLE>
<CAPTION>
                                                                           MAXIMUM        AVERAGE        WEIGHTED
                                                                           AMOUNT         AMOUNT          AVERAGE
                                           BALANCE        WEIGHTED       OUTSTANDING    OUTSTANDING    INTEREST RATE
             CATEGORY OF                   AT END          AVERAGE         DURING         DURING          DURING
   AGGREGATE SHORT-TERM BORROWINGS        OF PERIOD     INTEREST RATE    THE PERIOD     THE PERIOD      THE PERIOD
- --------------------------------------   -----------    -------------    -----------    -----------    -------------
 
<S>                                      <C>            <C>              <C>            <C>            <C>
June 25, 1994
     Payable to Commercial Banks......      None             N/A         $35,000,000    $21,052,000         4.41%
     Payable to Pro-Fac Cooperative,
       Inc............................   $11,500,000         5.5%        $46,000,000    $30,464,000         4.79%
 
June 26, 1993
     Payable to Commercial Banks......      None             N/A         $54,000,000    $31,505,000         4.70%
     Payable to Pro-Fac Cooperative,
       Inc............................   $12,000,000        4.32%        $56,000,000    $39,444,000         4.60%
 
June 26, 1992
     Payable to Commercial Banks......      None             N/A         $45,100,000    $26,567,000         5.83%
     Payable to Pro-Fac Cooperative,
       Inc............................   $28,000,000        4.85%        $77,000,000    $47,764,000         6.28%
</TABLE>
 
                                      S-4
 
<PAGE>
                                                                      SCHEDULE X
 
                           CURTICE-BURNS FOODS, INC.
                   SUPPLEMENTARY INCOME STATEMENT INFORMATION
 
<TABLE>
<CAPTION>
                                                                                CHARGED TO COSTS AND EXPENSES
                                                                                      FISCAL YEAR ENDED
                                                                       -----------------------------------------------
                                                                       JUNE 25, 1994    JUNE 26, 1993    JUNE 26,1992
                                                                       -------------    -------------    -------------
 
<S>                                                                    <C>              <C>              <C>
Maintenance and repairs.............................................    $ 26,519,000     $ 28,176,000     $ 29,514,000
Advertising.........................................................    $ 13,319,000     $ 16,499,000     $ 16,773,000
Taxes*
Royalties*
Amortization of Intangibles*
</TABLE>
 
- ------------
 
* Not applicable as individual amounts do not exceed 1 percent of net sales
 
                                      S-5
 
<PAGE>
                                                                     SCHEDULE II
 
                           PRO-FAC COOPERATIVE, INC.
 
      AMOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS, PROMOTERS,
                    AND EMPLOYEES OTHER THAN RELATED PARTIES
 
<TABLE>
<CAPTION>
                                                       BALANCE                                         BALANCE
                                                     AT BEGINNING                                      AT END
                  NAME OF DEBTOR                      OF PERIOD       ADDITIONS       DEDUCTIONS      OF PERIOD
- --------------------------------------------------   ------------    ------------    ------------    -----------
 
<S>                                                  <C>             <C>             <C>             <C>
Curtice-Burns Foods
     June 25, 1994................................   $  9,113,000    $123,153,000    $121,069,000    $11,197,000
     June 26, 1993................................   $ 26,767,000    $113,478,000    $131,132,000    $ 9,113,000
     June 26, 1992................................   $ 45,210,000    $121,836,000    $140,279,000    $26,767,000
</TABLE>
 
     The  cash  needs  of  a  fruit   and  vegetable  food  processor  such   as
Curtice-Burns fluctuate greatly during the year because of the peak cash outflow
required  during a limited production season that  is tied to the harvest season
of the crops involved, while the cash  inflow from sales is more ratably  spread
throughout  the year. By reason of the  agreements with Pro-Fac, these peak cash
needs  are  supplied  to  Curtice-Burns   by  Pro-Fac.  Such  receivables   from
Curtice-Burns include:
 
          1. Advances under a short-term line of credit.
 
          2. Accrued  interest on  all short-term and  long-term borrowings that
             will be paid  by Curtice  Burns to  Pro-Fac when  Pro-Fac pays  its
             lenders.
 
          3. Raw product delivered to Curtice-Burns for which Pro-Fac has agreed
             on  extended terms  under the  marketing section  of the Integrated
             Agreement.
 
          4. Amounts due under  the profit  split provisions  of the  operations
             financing section of the Integrated Agreement.
 
                                      S-6
 
<PAGE>
                                                                     SCHEDULE IV
 
                           PRO-FAC COOPERATIVE, INC.
 
             INDEBTEDNESS OF AND TO RELATED PARTIES -- NOT CURRENT
 
<TABLE>
<CAPTION>
                                                         BALANCE                                       BALANCE
                                                       AT BEGINNING     ADDITIONS     DEDUCTIONS       AT END
                   NAME OF PERSON                       OF PERIOD          (2)            (3)         OF PERIOD
- ----------------------------------------------------   ------------    -----------    -----------    -----------
 
<S>                                                    <C>             <C>            <C>            <C>
Receivable from Curtice-Burns Foods
     June 25, 1994..................................   $ 78,648,000    $40,378,000    $40,986,000    $78,040,000
     June 26, 1993..................................   $ 61,300,000    $33,348,000    $16,000,000    $78,648,000
     June 26, 1992..................................   $ 61,099,000    $14,201,000    $14,000,000    $61,300,000
</TABLE>
 
     Under  the  terms of  the operations  financing  section of  the Integrated
Agreement between Pro-Fac and Curtice-Burns, Pro-Fac lends to Curtice-Burns  all
funds  not required  for its  own operations  or for  purchases of  assets to be
leased to Curtice-Burns. Funds loaned to Curtice-Burns bear the same  conditions
and  interest rates as Pro-Fac has obtained from its lenders. The interest rates
on such borrowings at June 25, 1994, June  26, 1993 and June 26, 1992, were  6.7
percent, 6.2 percent, and 7.1 percent, respectively.
 
                                      S-7
 
<PAGE>
                                                                     SCHEDULE IX
 
                           PRO-FAC COOPERATIVE, INC.
                             SHORT-TERM BORROWINGS
                    FOR THE THREE YEARS ENDED JUNE 25, 1994
 
<TABLE>
<CAPTION>
                                                                           MAXIMUM        AVERAGE        WEIGHTED
                                                                           AMOUNT         AMOUNT          AVERAGE
                                           BALANCE        WEIGHTED       OUTSTANDING    OUTSTANDING    INTEREST RATE
             CATEGORY OF                   AT END          AVERAGE         DURING         DURING          DURING
   AGGREGATE SHORT-TERM BORROWINGS        OF PERIOD     INTEREST RATE    THE PERIOD     THE PERIOD      THE PERIOD
- --------------------------------------   -----------    -------------    -----------    -----------    -------------
 
<S>                                      <C>            <C>              <C>            <C>            <C>
June 25, 1994
     Payable to Springfield Bank for
       Cooperatives...................   $11,500,000        5.50%        $46,000,000    $30,464,000         4.79%
June 26, 1993
     Payable to Springfield Bank for
       Cooperatives...................   $12,000,000        4.32%        $56,000,000    $39,444,000          4.6%
June 26, 1992
     Payable to Springfield Bank for
       Cooperatives...................   $28,000,000        4.85%        $77,000,000    $47,764,000         6.20%
</TABLE>
 
                                      S-8



<PAGE>
                                               EXHIBIT 3.2
                       PRO-FAC COOPERATIVE, INC.
                                BYLAWS


                               ARTICLE I
                                OFFICES

Section 1.       Principal Office

           The principal office of the Cooperative shall be located
in Rochester, New York, or such other place as the Board of
Directors may from time to time designate.


                              ARTICLE II
                              MEMBERSHIP

Section 1.       Eligibility

           All persons, partnerships, firms, corporations,
institutions and business organizations of any sort which engage in
the production of agricultural products which can be marketed
through the Cooperative shall be eligible for membership in the
Cooperative as shall cooperative corporations of such producers.

Section 2.       Application for Membership

           An applicant for membership in the Cooperative shall file
with the Cooperative an application for membership in such form and
containing such terms as shall be from time to time determined by
the Board of Directors.  Included in the application shall be a
statement that the applicant agrees to: (a) comply with and be
bound by the terms and conditions contained in the Certificate of
Incorporation and in these Bylaws and amendments thereto; (b)
purchase the required number of shares of common stock of the
Cooperative as established from time to time by the Board of
Directors based upon the quantity and type of agricultural products
to marketed through the Cooperative by the applicant; and (c) take
into account, pursuant to Section 1385 and 1388 of the Internal
Revenue Code of 1954, as amended, the stated dollar amount of any
and all written notices of allocation received from the Cooperative
and include such stated dollar amount in his gross income for the
year in which such written notices of allocation are received.

Section 3.       Approval of Application

           An application for membership may be approved by the
Board of Directors as herein provided if it is determined that the
approval of the application will be for the mutual benefit of the
members of the Cooperative and consistent with the accomplishment
of its corporate purposes.

Section 4.       Membership Committee


<PAGE>



           The Board of Directors, by resolution adopted by a
majority of the entire Board, may appoint a Membership Committee,
a majority of which shall be members of the Board of Directors,
each of whom shall hold office until such appointment is rescinded
and a successor appointed and qualified.  The Membership Committee
shall have such functions and responsibilities as may be delegated
by the Board of Directors, including, but not limited to, approving
or rejecting applications for membership and for transfer of common
stock by a member.  In any case where factual information
concerning the qualifications of an applicant is insufficient to
determine eligibility, the matter may be referred by the Membership
Committee to the Commodity Committee of the Cooperative in or near
the community in which the applicant resides for report and
recommendation to the Membership Committee.

Section 5.       Ownership and Transfer of Common Stock

           (a)   The common stock of the Cooperative shall be issued
to and owned by only persons, partnerships, firms, corporations,
institutions, or other business organizations of any sort engaged
in the production of agricultural products (and cooperative
corporations of such producers) whose application for membership
has been approved and who market such agricultural products
annually through the Cooperative.  The term 'member' shall refer to
an owner of common stock of the Cooperative.

           (b)   No common stock shall be transferred without the
prior written consent of the Cooperative.

           (c)   Upon the death of an individual member, the estate
of the deceased shall continue as a member of the Cooperative
solely for the purpose of winding up the affairs of the deceased
until all obligations of the deceased to the Cooperative, including
those under the current commodity agreement, have been performed,
after which the estate shall dispose of its common stock in the
manner specified in Section 7.

           (d)   Upon determination by the Board of Directors that a
member is no longer a producer of agricultural products which he
sells to the Cooperative, then such member shall dispose of his
common stock in the Cooperative in the manner specified in Section
7.

           (e)   Should the Cooperative discontinue a crop, then it
shall notify all members whose ownership of common stock is based
upon their marketing such crop through the Cooperative and direct
such members within a time specified by the Board of Directors in
its discretion to sell their common stock to the Cooperative for
cash at the par value thereof, plus any dividends accrued to the
date of such sale.

           (f)   Should a member desire or be required by the

                              2

<PAGE>



Cooperative permanently to reduce the quantity of a crop which he
sells to the Cooperative, then such member shall, in the manner
specified in Section 7 of this Article, dispose of such number of
shares of his common stock as is necessary to bring his ownership
of common shares into the proper relationship to the quantity and
type of agricultural products which he markets through the
Cooperative as determined by the Board of Directors.

Section 6.       Expulsion

           (a)   The Board of Directors, acting through its
Membership Committee if it elects to do so, may expel any member of
the Cooperative if it determines that such member (1) has become in
default in payment of his subscription for common stock, or (2)
willfully fails to comply with these Bylaws or otherwise obstructs
the purposes or proper activities of general marketing agreement,
crop agreement, or any other agreement with the Cooperative.

           (b)    A member may be expelled from the Cooperative only
after a hearing before the Membership Committee.  The member shall
be given by mail or in person at least five days' written notice of
such hearing, which indicates the intention to consider such
expulsion and specifies the proposed reasons therefor.  The member
shall be given an opportunity to appear and be heard at such
hearing.  If after such hearing the Committee determines that the
member should be expelled, he shall have the right to appeal the
decision to the full Board of Directors.  The decision of the Board
of Directors in such a case shall be final.

           (c)   If a member is expelled as provided herein, the
Cooperative shall cause written notice of such action to be mailed
to the member.

           (d)   A member expelled from the Cooperative under this
Section shall dispose of his common stock as specified in Section
7.

Section 7.       Procedure on Transfer

           A member who is obligated to dispose of his common stock
in the Cooperative shall do so as follows:

           (a)   A member shall make a reasonable effort to find
another grower who is willing to purchase the common stock of such
member and assume all his obligations to the Cooperative and who
meets all requirements for membership in the Cooperative.  The
Cooperative may assist the member in finding such a grower and
shall give the member a reasonable time within which to try to find
such a grower.

           (b)   The Cooperative shall notify the member when such
reasonable time has expired, at which time the member must then

                           3
<PAGE>

promptly sell his common stock to the Cooperative for cash at the
par value thereof plus any dividends thereon which have been
declared but remain unpaid.

Section 8.       Rights of Transferees

           No one shall become a member of the Cooperative unless an
application for membership is filed in accordance with Section 2 of
this Article and is approved as provided in Section 3 of this
Article.


                              ARTICLE III
                          MEETINGS OF MEMBERS

Section 1.       Annual Meeting

           (a)   The annual meeting of members of the Cooperative
shall be held at such time and place as shall be designated by the
Board of Directors.  Written notice of the time, place and any
particular known business to be transacted at such meeting shall be
given by mailing not less than ten, not more than fifty days prior
to the meeting, postage prepaid, a copy of such notice directed to
each eligible voter at his address as the same appears o the books
of the Cooperative.

           (b)   The Board of Directors may direct that, in lieu of
a single annual or special meeting of members, one or more regional
membership meetings be held in the regions, or in combinations of
the regions designated by the Board of Directors.  Such regional
meetings shall be conducted as provided in this Article and as
otherwise determined by the Board of Directors.

           (c)   Should the Board of Directors direct the holding of
regional meetings of members as herein provided, then notice of
such meetings shall be given to all members in each region in the
manner provided in Section 1(a) of this Article.  At each regional
meeting the members shall from their number elect a delegate and an
alternate delegate (who shall act if the delegate is unable to
serve) to represent the members at the meeting of delegates.  Any
action required to be taken by the entire membership of the
Cooperative shall then be taken in their behalf by the delegates so
elected at a subsequent meeting of delegates.

           (d)   Delegates and alternate delegates shall be nominated
in the same manner as provided herein for the nomination of
regional directors.

           (e)   To the maximum extent possible, the members shall at
regional meetings instruct their delegates as to how to vote at any
meeting of delegates.  At any meeting of delegates each delegate
shall, as to all matters voted upon by members as a regional

                          4
<PAGE>

meeting, have a number of votes equal to the total votes cast by
the members in his region at such regional meeting, and he shall
cast those votes in the same manner as those votes were cast at the
regional meting.

           (f)   As to any matter properly submitted to a meeting of
delegates which has not been voted upon by members at a regional
meeting, each delegate shall cast in a manner which he believes to
be in the best interest of the Cooperative all votes available to
be cast by the members in the region represented by such delegates.

           (g)   Delegates and alternate delegates shall be elected
for a term of one year, or until their successors have been duly
elected and qualified.  At all meetings of delegates a majority of
the delegates (or any alternate delegates if they are serving
instead of the delegates) shall constitute a quorum.

Section 2.       Special Meetings

           A special meeting of members or delegates may be called
by a majority of the Board of Directors or of the members.  Notice
of such special meeting, specifying the time, place and purpose for
which it is called, shall be given to each member (or if a delegate
meeting is called, to each delegate) in the same manner as that
required for the annual meeting.

Section 3.       Quorum and Voting

           (a)   At all meetings of the members, the members present
shall constitute a quorum.  At any regularly called meeting of
members, the written vote of an absent member signed by him shall
be received and counted, provided he shall have been previously
notified in writing of the substance of the motion or resolution
upon which such vote is taken.  At all meetings of members, all
decisions (except decisions on matters otherwise regulated by
statute or otherwise governed by these Bylaws) shall be determined
by the majority vote of the members present in person or voting by
mail as herein provided.

           (b)   All voting by members and delegates shall be as
described in these Bylaws, and voting by proxy shall not be
permitted.

           (c)   The delegates may take action without a meeting upon
the unanimous written consent of all of the delegates.

Section 4.       Inspectors of Election

           Two inspectors of election shall be appointed by the
Chairman of the meeting at each annual meeting or regional meeting
of members to serve for that meeting.  If any inspector shall not
be present or shall decline to serve, the Chairman shall appoint an

                                5
<PAGE>


inspector to fill his place.


                              ARTICLE IV
                               DIRECTORS

Section 1.       Number of Directors

           There shall be no fewer than eleven (11) nor more than
eighteen (18) directors of the Cooperative, with the exact number
to be determined from time to time by resolution of the Board.

Section 2.       Term of Office

           Except as provided in Section 5(b) and (c) of this
Article, directors shall serve for the term of three (3) years or
until their successors shall have been duly elected and qualified.

Section 3.       Election of Directors

           (a)   Directors shall be chosen by a plurality of the
votes cast at any annual or special meeting called for that
purpose, and substantially one-third (1/3) of their number shall be
elected each year.

           (b)   The Board of Directors shall divide the territorial
area in which the Cooperative operates into regions and shall
designate the number of directors to be elected from each region so
as to attain reasonably balanced regional representation on the
Board based upon the value of raw product delivered by the members
in each region.  The Board of Directors may in its discretion
further divide any region into districts within the region.

   
           (c)   The board of directors may appoint a number of
directors no greater than one-fifth of the entire number of
directors to represent primarily the interest of the general public
in the Cooperative.

    
           (d)   In the event that regional meetings of members are
directed to be held, the members in each region shall elect the
director or directors for that region.  In any region which is
divided into districts, the members in each district shall elect
the directors from that director.

Section 4.       Nomination of Directors

           (a)   The members of each region of the Cooperative shall
elect a nominating committee for their region.  In any region which
is divided into districts there shall be a nominating committee for
each district elected by the members of the district.  Each
committee member shall serve for a two-year term with substantially
one-half of the membership of the committee elected each year. 

                                   6
<PAGE>


Rules for the election of committee members and for selection of
nominees for directorships shall be established annually by the
Board of Directors.

           (b)   Directors representing each region shall be
nominated by the regional or district nominating committees formed
pursuant to these Bylaws.  Directors may otherwise be nominated
only by members from the floor of the annual meeting or the
respective regional membership meetings.

           (c)   All nominees for director to be validly nominated
must meet such qualifications for office as are established under
these Bylaws or by law.

Section 5.       Revision of Regional Representation

           (a)   Should there be major shifts in the geographical
distribution of members or the production of raw products delivered
to the Cooperative, the Board of Directors shall redistribute the
number of directors representing one or more regions or shall
revise the boundaries of one or more regions so as to maintain
reasonably balanced regional representation on the Board of
Directors based upon the value of raw product delivered in each
region.

           (b)   In case the number of directors representing a
region is to be reduced by a redistribution as provided in Section
5(a), then in order to facilitate that reduction the Board of
Directors may request (but not compel) the resignation as a
director of all directors from the region (or from a district
within a region) affected whose terms will not have expired as of
the time such reduction is to become effective.

           (c)   In acting pursuant to this section, the Board of
Directors may request the nominating committees for the affected
regions or districts to nominate members for election to those
vacant directorships to which the region or district may be
entitled to elect after the redistribution of director
representation as provided in this Section 5.  At the next annual
regional meeting of members of the regions affected, or at a
special meeting of such members, as determined by the Board of
Directors, directors may be elected to fill such vacant
directorships as the members of the affected regions or districts
may be entitled to elect after the redistribution of director
representation as provided in this Section 5.  Such directors shall
be nominated for and elected to such directorships for terms of one
to three years so that the terms of substantially one-third of all
directors shall expire each year.

Section 6.       Board Vacancies

           Vacancies in the Board of Directors occurring during the

                             7

<PAGE>



year, caused by death, resignation or otherwise, may be filled
until the next annual meeting by a majority vote of the remaining
directors at any meeting of the Board.  Vacancies shall be filled
by members from the region or district in which the vacancy occurs.

Section 7.       Compensation

           Directors, as such, shall not receive any stated salary,
but as fixed by resolution of the Board, a stated sum and expenses
of attendance may be allowed for such meetings as they necessarily
attend in behalf of the Cooperative.

Section 8.       Power of Directors

           Subject to the provisions of the Certificate of
Incorporation and of these Bylaws, the business of the Cooperative
shall be managed and conducted by the Board of Directors.  The
Board may adopt rules and regulations for the conduct of its
meetings and for the management of the affairs of the Cooperative
and may adopt additional Bylaws consistent with the laws of the
State of New York and with these Bylaws, provided such additional
Bylaws are submitted for the approval of members at the next annual
meeting.

Section 9.       Committees of the Board

           The Board of Directors, by resolution adopted by a
majority of the entire board, may designate from among its members
an executive committee and other committees, each consisting of
three or more directors, and each of which, to the extent provided
in such resolution, shall have all the authority of the Board,
except as to the following matters:

           (1)   The submission to members of any action that by law
requires authorization of members.

           (2)   The filling of vacancies in the Board of Directors
or in any committee.

           (3)   The fixing of compensation of any director for
serving on the Board or on any committee.

           (4)   The amendment or repeal of the Bylaws, or the
adoption of new Bylaws.

           (5)   The amendment or repeal of any resolution of the
Board which by its terms shall not be so amendable or repealable.

           The Board may designate one or more directors as
alternate members of any such committee who may replace any absent
member or members at any meeting of such committee.  Each such
committee (and each member of such committee) shall serve at the


                                 8

<PAGE>


pleasure of the Board of Directors.


                               ARTICLE V
                         MEETINGS OF DIRECTORS

Section 1.       Place of Meetings

           All meetings of the Board of Directors shall be held at
the principal office of the Cooperative or at such other places as
the Board of Directors, from time to time, may determine.

Section 2.       Regular Meetings

           Regular meetings of the Board of Directors shall be held
immediately after the annual meeting of members or delegates, and
thereafter at such time as may be fixed by the directors for
regular meetings.

Section 3.       Special Meetings

           Special meetings of the Board of Directors may be called
by the General Manager or the President and shall be called by the
General Manager at any time at the request of any three directors.

Section 4.       Notice

           Written notice of each regular meeting of the Board of
Directors shall be mailed to each director not less than five days
before each regular meeting.  Notice of special meetings shall be
given not less than five days before the meeting, if given by mail,
or three days before the meeting, if given by telephone or
telegram, and such notice shall state the purpose of the meeting.
No other business shall be transacted at a special meeting except
with the unanimous consent of all directors.

Section 5.       Quorum

           A majority of all the directors shall constitute a quorum
for the transaction of business at any meeting.

Section 6.       Official Acts of the Board

           Each of the official acts of the Board of Directors shall
be by a majority vote of the directors present at any duly convened
meeting.  The Board may take action without a meeting upon the
unanimous written consent of all the directors.


                              ARTICLE VI
                               OFFICERS

                                    9
<PAGE>



Section 1.       Officers and Agents

           (a)   The officers of the Cooperative shall be a
president, a vice president, a secretary, a treasurer, and a
general manager, who shall be elected by the Board of Directors
immediately after each annual meeting of members or delegates.  Any
two of the aforesaid offices, except those of president and
secretary, may be held by the same person.

           (b)   The Board may elect such other officers as it shall
deem necessary, who shall have such authority and shall perform
such duties as from time to time shall be prescribed by the Board.

Section 2.       Term of Office

           The officers of the Cooperative shall hold office for one
year and until their successors are chosen and qualify in their
stead.  Any officer may be removed at any time by the affirmative
vote of a majority of the directors.  If any office becomes vacant
for any reason, the vacancy shall be filled by the Board of
Directors.

Section 3.       President

           The President shall be a member and director of the
Cooperative; he shall preside at all meetings of members, delegates
and directors.

Section 4.       Vice President

           The Vice President shall be a member and director of the
Cooperative.  In the absence or disability of the President, he
shall perform the duties and exercise the power of the President. 
He shall also perform such other duties as the Board of Directors
shall prescribe.

Section 5.       Secretary

           The Secretary shall attend all meetings of the Board and
of the members or delegates and shall

           (a)   give or cause to be given a notice of all meetings
of members, shareholders, delegates and the Board of Directors.

           (b)   record or cause to be recorded all votes and minutes
of the proceedings of such meetings.

           (c)   have custody of the seal of the Cooperative and
affix it to any instrument when authorized by the Board of
Directors.

           (d)   perform or cause to be performed such other duties


                                   10
<PAGE>


as may be prescribed by the Board of Directors.

Section 6.       Treasurer

           The Treasurer shall

           (a)   have custody of the funds of the Cooperative.

           (b)   keep or cause to be kept full and accurate
accounting of receipts and disbursements in books belonging to the
Cooperative.

           (c)   deposit or cause to be deposited, all money and
other valuable effects in the name and to the credit of the
Cooperative in such depositories as may be designated by the Board
of Directors.

           (d)   disburse or cause to be disbursed, the funds of the
Cooperative as may be ordered by the Board, taking proper vouchers
for such disbursements.

           (e)   render or cause to be rendered to the President,
directors and members an accounting of all his transactions as
Treasurer and of the financial condition of the Cooperative.

           (f)   give, or cause to be given to the Cooperative, if
required by the Board of Directors, a bond in such sum or sums with
such surety or sureties as shall be satisfactory to the Board,
conditioned upon the faithful performance of his duties and for
restoration to the Cooperative in case of his death, resignation,
retirement, or removal from office, of all books, papers, vouchers,
money and other property of whatever kind in his possession or
under his control belonging to the Cooperative.

Section 7.       General Manager

           The General Manager shall be the chief executive officer
of the Cooperative and shall see that all orders and resolutions of
the Board of Directors are carried into effect.


                              ARTICLE VII
                         COMMODITY COMMITTEES

Section 1.       Formation

           There shall be a commodity committee representing the
member-growers for each of the major crops produced for the
Cooperative as determined by the Board of Directors.

Section 2.       Committee Members

                                  11

<PAGE>


           The number, distributions, and method of election of
committee members, each of whom shall be a member of the
Cooperative, shall be determined by the Board of Directors.

Section 3.       Purpose

           Commodity committees are charged with the responsibility
of counseling and advising the Board of Directors and officers and
management of the Cooperative on matters generally associated with
the specific crop, the growers of which they represent.  The
committees shall also act in matters referred to them by the
membership committee under Article II, Section 4 hereof, and shall
have such other functions as may be delegated by the Board.


                             ARTICLE VIII
               INVESTMENT SUMMARIES AND SHARES OF STOCK

Section 1.       Investment Summaries

           Unless otherwise required by law, the Cooperative shall
not issue certificates for stock but shall issue, not less
frequently than annually, investment summaries to each member or
shareholder of the Cooperative, which shall set forth the entire
interest of the member or shareholder in the Cooperative as of the
date it is issued.

Section 2.       Certificate of Stock

           When required by law, the Cooperative shall issue stock
certificates.  The certificates of stock of the Cooperative shall
be numbered and entered in the books of the Cooperative as they are
issued.  They shall exhibit the holder's name and the number of
shares and shall be signed by the President or a Vice President and
the Treasurer or an Assistant Treasurer or the Secretary or an
Assistant Secretary.

Section 3.       Lost Certificates

           Should it appear that a stock certificate issued by the
Cooperative has been lost, the Board of Directors may direct that
a new certificate or certificates be issued in place of any
certificates theretofore issued by the Cooperative, alleged to have
been lost or destroyed, upon the making of an affidavit of the fact
by the person claiming the certificate of stock to be lost or
destroyed.  When authorizing such issue of a new certificate or
certificates, the Board of Directors may, in its discretion and as
a condition precedent to the issuance thereof, require the owner of
such lost or destroyed certificate or certificates, or his legal
representative, to advertise the same in such manner as it shall
require and/or give the Cooperative a bond in such sum and with
such surety or sureties as it may direct as indemnity against any

                                  12
<PAGE>


claim that may be made against the Cooperative with respect to the
certificate alleged to have been lost or destroyed.

Section 4.       Stock Ownership

           The Cooperative shall be entitled to treat the holder of
record of any share or shares of stock as the holder in fact
thereof, and accordingly shall not be bound to recognize any
equitable or other claim to or interest in such share on the part
of any other person whether or not it shall have express other
notice thereof, except as expressly provided by the laws of New
York.

Section 5.       Closing of Transfer Books or Fixing of Record Date

           The Board of Directors may prescribe a period not
exceeding fifty days prior to the date of meetings of the members
and shareholders or prior to the last day on which the consent or
dissent of members and shareholders may be effectively expressed
for any purpose without a meeting, during which no transfer of
stock on the books of the Cooperative may be made; or in lieu of
prohibiting the transfer of stock, may fix a time not more than
fifty days prior to the date of any meeting of members and
shareholders or prior to the last day on which the consent or
dissent of members and shareholders may be effectively expressed
for any purpose without a meeting, as the time of which members and
shareholders entitled to notice of and to vote at such a meeting or
whose consent or dissent is required or may be expressed for any
purpose, as the case may be, shall be determined; and all persons
who were holders of record of voting stock at such time and no
others shall be entitled to notice of and to vote at such meeting
or to express their consent or dissent, as the case may be.  The
Board of Directors may also fix a time not exceeding fifty days
preceding the date fixed for the payment of any dividend or the
making of any distribution, or for the delivery of evidence of
rights, or evidence of interests arising out of any change,
conversion or exchange of capital stock, as a record time for the
determination of the members and shareholders entitled to receive
any such dividend, distribution, rights or interests, or at its
option, in lieu of so fixing a record time, may prescribe a period
not exceeding fifty days prior to the date for such payment,
distribution or delivery during which no transfer of stock on the
books of the Cooperative may be made.


                              ARTICLE IX
                        PROCESSING & MARKETING

Section 1.       Agent Growers

           A member of the Cooperative may on a temporary basis
contract with another grower, who may, but need not, be a member of

                                      13


<PAGE>


the Cooperative, to fulfill all or a part of the member's
obligation to deliver crops to the Cooperative, provided such
agreement is approved by the Membership Committee of the Board of
Directors.  Such other grower shall be referred to as an 'agent
grower'.

Section 2.       Delivery of Members' Products

           It shall be the duty of every member and agent grower to
deliver his crops to the Cooperative for marketing in accordance
with the terms and conditions of, and in the amounts specified in,
the general marketing agreement, the annual crop agreements or any
other agreement between him and the Cooperative.  It shall be the
duty of the Cooperative to receive and market such crops in
accordance with the terms and conditions of all such agreements.

Section 3.       Cooperative's Control

           All handling of the products of members and agent growers
produced under agreement with the Cooperative shall upon delivery
to the Cooperative be under the full and exclusive control of the
Cooperative and its agents and representatives, and the Cooperative
shall have the full and unqualified right to take title to such
products and process, sell, mortgage, pledge or otherwise encumber,
dispose of or transfer them and to sue on, enforce and compromise
any rights or claims arising out of any transaction involving such
products.  No member or agent grower shall have any rights or shall
exercise any control over any products delivered by virtue of
having furnished such products, other than as may be expressly
provided in these Bylaws or in any agreement with the Cooperative.

Section 4.       Liens

           The Cooperative shall have a lien upon all of the
products of any member or agent grower to be marketed through the
Cooperative, whether harvested or growing, and upon all sums
payable to the member or agent grower, as security for the payment
to the Cooperative of all sums owing from such member or agent at
any time, including the sums due as damages pursuant to any crop
purchase or other agreement.

Section 5.       Non-Member Dealings

           The Cooperative shall have the right to handle the
products of or otherwise deal with non-members upon such terms and
conditions as the Board of Directors may from time to time
determine, but the total value of all such products shall not
exceed the total value of all products handled for its members.

Section 6.       Other Activities

           The Cooperative shall have the right to engage in such


                                        14
<PAGE>


other activities, including but not limited to, the furnishing of
equipment and supplies to members and agent growers, research and
advertising, as may be conducive to the attainment of its purposes.


                               ARTICLE X
                 PROCEEDS AND DISPOSITION OF PROCEEDS

Section 1.       Commercial Market Value

           The Board of Directors shall each year determine the
commercial market value of each crop marketed through the
Cooperative.  Such commercial market value is to be a weighted
average of the prices paid by commercial processors for similar
crops sold for similar or related uses in the same or competing
marketing areas, as determined by the Board of Directors in
agreement with the Board of Directors of Curtice-Burns, Inc.

Section 2.       Pools

           The Cooperative shall operate with a single pool unless
the Board of Directors determines that additional pools are
advisable.  The term 'pool' means the grouping together each fiscal
year for accounting purposes, of the operations concerned with the
determination of proceeds derived from a commodity or group of
commodities.

Section 3.       Patronage Proceeds

           The patronage proceeds of the Cooperative shall be the
gross receipts derived from sources which under law qualify as
patronage income, including income from the sale of raw product and
all income from other patronage sources, less its operating
expenses properly attributable to the production of such patronage
income, including overhead, interest, dividends on capital stock,
maintenance, depreciation, obsolescence, depletion, bad debts,
taxes and other proper costs, all as determined by the Board of
Directors in accordance with regular business practices and sound
accounting principles.  Capital gains and capital losses shall be
distributed as determined by the Board of Directors in its
discretion after considering the current federal income tax law and
regulations.

Section 4.       Members' Share of Patronage Proceeds

           Each member's and each agent grower's pro rata share of
the patronage proceeds shall be determined annually by dividing the
patronage proceeds by the total raw product value (commercial
market value times total quantity delivered); this gives the
percent of commercial market value earned.  The multiplication of
that percentage by the raw product value delivered by each member
and agent grower determines the pro rata share of patronage


                               15
<PAGE>



proceeds of each member and agent grower.  In any year in which
patronage proceeds as determined pursuant to Sections 3, 4 and 8
are less than commercial market value there shall be paid or
allocated to each member and agent grower as the purchase price for
his crops as provided in Section 5 not only his share of patronage
proceeds for the year but also his share of funds available for
such payment pursuant to any commercial market value stabilization
program adopted by the Board of Directors, up to a total payment or
allocation of full commercial market value or the maximum amount
available under the program, whichever is less.

Section 5.            Payment of Patronage Proceeds

      Without any further action on the part of any officer or the
Board of Directors of the Cooperative, the Cooperative shall be
absolutely liable for the payment or allocation as herein provided
to each member and agent grower of the pro rata share of patronage
proceeds of each member and agent grower determined pursuant to
Section 4.  Such payment or allocation shall be accomplished
annually within eight and one-half months of the close of the
fiscal year of the Cooperative.

Section 6.            Retention of Patronage Proceeds

      Upon such terms and conditions and in such amounts as are
deemed advisable in the discretion of the Board of Directors, a
portion of the patronage proceeds may be retained in the
Cooperative for use as working capital or for such other purposes
as may be determined by the Board of Directors.  Such portion of
the patronage proceeds so retained shall be allocated among the
members and agent growers entitled thereto, and the Cooperative
shall cause written notice of such allocation to be sent to each
such member and agent grower.  The balance of the patronage
proceeds not so retained shall be paid in cash.

Section 7.            Taxable Income of Members

      Each member of the Cooperative, and, as applicable, each agent
grower as described in Article IX, Section 1, shall take into
account, pursuant to Section 1385 of the Internal Revenue Code of
1954, as amended, the stated dollar amount of any and all written
notices of allocation received from the Cooperative and shall
include such stated dollar amount in his gross income for tax
purposes for the year in which such written notice of allocation is
received.

Section 8.            Non-Patronage Proceeds

      The non-patronage proceeds of the Cooperative shall be its
gross receipts derived from all sources which under law do not
qualify as patronage income, less all expenses properly
attributable to the production of such non-patronage income.  Non-

                             16

<PAGE>


patronage proceeds shall be used in behalf of the Cooperative and
its members in accordance with such lawful purposes as may be
determined by the Board of Directors.  In any year in which non-
patronage expenses exceed non-patronage income so that there is a
loss from the non-patronage activities of the Cooperative, such
non-patronage loss shall be deducted from patronage proceeds
determined in accordance with Sections 3 and 4 of this article
before payment and allocation of patronage proceeds is made
pursuant to Sections 5 and 6 of this article.

Section 9.            Dissolution

      Upon dissolution or other termination of the Cooperative or
its business, after the payment of all debts, amounts allocated to
members but retained by the Cooperative shall be paid in full, or
on a pro rata basis without priority, before any liquidating
dividends are declared on or with respect to capital stock.

      After such payments, out of any funds then remaining, holders
of non-cumulative preferred stock are entitled to receive the full
par value of such stock, together with the amount of such dividends
as may have been declared but are then unpaid.  After payment to
the holders of preferred stock, out of any funds then remaining,
the holders of common stock are entitled to receive the par value
thereof, together with the amount of such dividends as may have
been declared but are then unpaid.

      After payments to the holders of preferred and common stock,
any funds then remaining shall be distributed among the members to
whom interests in funds retained by the Cooperative have been
allocated during the preceding five fiscal years in such proportion
as the total of the amounts allocated to each member during such
period shall bear to the total of the amounts allocated to all
members but retained by the Cooperative during such period.

Section 10.           Guarantee

      The Cooperative may, by resolution of the Board of Directors,
guarantee and endorse the notes, checks, drafts or borrowings of
any other corporation, and any bank or trust company shall be fully
protected under any such guarantee or endorsement upon receipt of
a copy of any such resolution duly certified by the secretary of
the Cooperative.

Section 11.           Fiscal Year

      The fiscal year of the Cooperative shall be as determined from
time to time by the Board of Directors of the Cooperative.


                              ARTICLE XI
                               DIVIDENDS


                                 17
<PAGE>



Section 1.            Declaration

      Dividends upon the capital stock of the Cooperative may be
declared by the Board of Directors at any regular or special
meeting, subject to the provisions of law and of the Certificate of
Incorporation relating thereto.

                              ARTICLE XII
                       MISCELLANEOUS PROVISIONS

Section 1.            Seal

      The seal of the Cooperative shall be circular in form and
contain the name of the Cooperative, the year of its organization
and the words, 'Corporate Seal, New York.'  The seal may be used by
causing it to be impressed directly on the instrument or writing to
be sealed, or upon an adhesive substance affixed thereto.  The seal
on any corporate instrument may be a facsimile, engraved or
printed.

Section 2.            Roberts Rules of Order

      To the extent that issues concerning the operation of the
Cooperative are not resolved by law, the Certificate of
Incorporation, or these Bylaws, they are to be determined in
accordance with the most recent edition of Roberts Rules of Order
published at the time such issue arises.

Section 3.            Amendments

      These Bylaws may be amended by the Board of Directors as set
forth in Article IV, Section 8, hereof, and may also be amended or
repealed, or new Bylaws adopted, at any meeting of members or
delegates by the affirmative vote of two-thirds of the votes cast
by the members voting, either in person or by mail, providing the
substance of the proposed amendment has been inserted in the notice
of such meeting.


                               18



<PAGE>
                                               EXHIBIT 3.5
                  CERTIFICATE OF INCORPORATION

                               OF
                                
                   CURTICE-BURNS EXPRESS, INC.

                    Under Section 402 of the
                    Business Corporation Law

          1.   The name of the corporation shall be CURTICE-BURNS
EXPRESS, INC.
     
          2.   (a)  The purposes for which the corporation is to be
formed are:

                    (i)  To manufacture, to purchase, lease, or
otherwise acquire, to hold and use, to sell, lease, or otherwise
dispose of, and to deal in or with personal property of any
description and any interest therein.

                    (ii) To purchase, lease, or otherwise acquire,
to invest in, hold, use, and encumber, to sell, lease, exchange,
transfer, or otherwise dispose of, and to construct, develop,
improve, equip, maintain, and operate structures and real property
of any description and any interest therein.

                    (iii)      To borrow money, to issue, sell, and
pledge its notes, bonds, and other evidences of indebtedness, to
secure any of its obligations by mortgage, pledge, or deed of trust
of all or any of its property, and to guarantee and secure
obligations of any person, all to the extent necessary, useful, or
conducive to carrying out any of the purposes of the corporation.

                    (iv) To invest its funds in any shares or other
securities of another corporation, business, or undertaking or of
a government, governmental authority, or governmental subdivision.

                    (v)  To engage in any lawful act or activity
for which corporations may be organized under the Business
Corporation Law of the State of New York.

                    (vi) To do whatever is deemed necessary,
useful, or conducive to carrying out any of the purposes of the
corporation.

               (b)  The purposes specified herein shall be in no
way limited or restricted by reference to or inference from the
terms of any other clause in this, or in any other paragraph,
except that the corporation is not formed to engage in any act or
activity requiring the consent or approval of any state official,
department, board, agency or other body without such consent or
approval first being obtained from such state official, department,
board, agency or other body.


                                

<PAGE>



               (c)  Other than the restriction in paragraph 2(b),
the purposes specified in each of the clauses herein shall be
regarded as independent purposes and the enumeration of specific
purposes shall not be construed to limit or restrict in any manner
the meaning of general terms or of the general powers of the
corporation; nor shall the expression of one thing be deemed to
exclude another although it be of like nature not expressed.

          3.   The office of the corporation shall be located in
the City of Rochester, County of Monroe, State of New York.

          4.   The aggregate number of shares which the corporation
shall have authority to issue is two hundred (200), all of which
are to be without par value.

          5.   The Secretary of State is hereby designated as the
agent of the corporation upon whom process against it may be served
and the post office address to which the Secretary of State shall
mail a copy of any process against the corporation which may be
served upon him is:  P.O. Box 681, Rochester, New York  14603.



                                2




<PAGE>
                                               EXHIBIT 3.6
                              BY-LAWS
                                of
                    CURTICE-BURNS EXPRESS, INC.



                             ARTICLE I

                     MEETINGS OF SHAREHOLDERS


SECTION 1.  Annual Meeting.  The annual meeting of the shareholders
of the Corporation shall be held on such date and hour as may be
fixed by the Board of Directors and named in the call, for the
election of directors and for the transaction of such business as
may properly be brought before such meeting.

SECTION 2.  Special Meetings.  Special meetings of the shareholders
of the Corporation may be held at any time in the interval between
annual meetings.  Special meetings may be called by the President,
or by request of a majority of the Board of Directors, which
written request shall state the purpose or purposes of the Meeting
and matters proposed to be acted upon thereat.  Nothing contained
herein shall limit the right and power of directors and
shareholders to require a special meeting for the election of
directors pursuant to Section 603 of the Business Corporation Law,
as that Section may from time to time be amended.  

SECTION 3.  Place of Meetings.  Annual and special meetings of the
shareholders of the Corporation shall be held at the principal
office of the Corporation or at such other place within or without
the State of New York as the Board of Directors may from time to
time determine.
     
SECTION 4.  Notice of Meetings.  Written or printed notice of the
date, time and place of all meetings of the shareholders shall be
given personally, or by first class mail, not less than ten (10)
days nor more than fifty (50) days before the day fixed for the
meeting, to each shareholder entitled to vote at said meeting, and,
unless the meeting is an annual meeting, such notice must also
state the purpose or purposes for which the meeting is called and
must indicate that it is being issued by or at the direction of the
person or persons calling the meeting.  Such notice must also be
given to any shareholder who, by reason of any action proposed at
such meeting, would be entitled to have his stock appraised, if
such action were taken, and such notice must specify the proposed
action and state the fact that if the action is taken, the
dissenting shareholder shall have appraisal rights.  Such notice
shall be given to the shareholder by leaving the same with him at
his residence or usual place of business or by mailing it, postage
prepaid and addressed to him at his address as it appears on the
books of the Corporation, unless he shall have filed with the
Secretary of the Corporation a written request that notices
intended for him be mailed to some other address, in which event it

<PAGE>

shall be mailed to the address designated in such request.  The
notices, as provided for in this Section, are not required to be
given to any shareholder who submits a signed waiver of notice, in
person or by proxy, whether before or after the meeting.  The
attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack
of notice of such meeting, shall constitute a waiver of notice by
him.  No notice of an adjourned meeting of shareholders need be
given, unless the Board of Directors fixes a new record date for
the adjourned meeting.

SECTION 5.  Record Dates.  For the purposes of determining the
shareholders entitled to notice of or to vote at a shareholders'
meeting or any adjournment thereof, the Board of Directors may fix
a date of record which shall not be more than fifty (50) days nor
less than ten (10) days before said meeting date.  For the purpose
of determining shareholders entitled to express consent to or
dissent from any proposal without a meeting, or for determining
shareholders entitled to receive payment of a dividend or the
allotment of any rights, or for any other action, the Board of
Directors may fix a date of record which shall not be more than
fifty (50) days prior to such action.

SECTION 6.  Quorum.  At all meetings of shareholders, except as
otherwise provided by law, a quorum shall exist if there is present
in person or represented by proxy, shareholders owning a majority
in number of the shares of the Corporation issued and outstanding
and entitled to vote thereat, in order to constitute a quorum; but
if there be no quorum, the holders of such shares so present or
represented may by majority vote adjourn the meeting from time to
time, but not for a period of over thirty (30) days at any one
time, without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjournment of the
meeting, which a quorum shall attend, any business may be
transacted which might have been transacted at the meeting as
originally called.  When a quorum is once present, it is not broken
by the subsequent withdrawal of any shareholder.

SECTION 7.  Voting.  At all meetings of the shareholders, each
shareholder entitled to vote thereat may vote in person or by
proxy, and shall have one (1) vote for each share standing in his
name on the books of the Corporation as of the record date fixed
for the meeting, unless otherwise provided in the Certificate of
Incorporation or any amendments thereto.  Upon demand of the
shareholders holding ten percent (10%) in interest of the shares,
present in person or by proxy and entitled to vote, voting shall be
by ballot.  A plurality of votes cast shall be sufficient to elect
directors, and a majority of votes cast shall be sufficient to take
any other corporate action, except as otherwise provided by law or
these By-Laws.

SECTION 8.  Proxies.  Every proxy shall be in writing, subscribed

                                  2
<PAGE>

by the shareholder or his duly authorized attorney and dated.  No
proxy which is dated more than eleven (11) months before the
meeting at which it is offered shall be accepted, unless such proxy
shall, on its face, name a longer period for which it is to remain
in force.

SECTION 9.  Conduct of Meetings.  Meetings of the shareholders
shall be presided over by the President of the Corporation or, in
his absence, by the Chairman of the Board of Directors, if any, or,
in the absence of both of them, by an Executive Vice President, if
any, or, in the absence of all such officers, by a Chairman to be
chosen at the Meeting.  The Secretary of the Corporation shall act
as Secretary of the Meeting, if present.

SECTION 10.  Action Without a Meeting.  Whenever shareholders are
required or permitted to take any action by vote, such action may
be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares
entitled to vote thereon.  Such written consent shall have the same
effect as a unanimous vote of shareholders.


                            ARTICLE II

                        BOARD OF DIRECTORS

SECTION 1.  Election and Powers.  The Board of Directors shall have
the management and control of the affairs and business of the
Corporation.  The directors shall be elected by the shareholders at
each annual meeting of shareholders and each director shall serve
until his successor is elected or appointed and qualified, unless
his directorship be theretofore vacated by resignation, death,
removal or otherwise.

SECTION 2.  Number.  The number of directors constituting the
entire Board of Directors shall be such number, not less than three
(3), as shall be designated by resolution of the Board of Directors
adopted prior to the election of directors at the annual meeting of
shareholders.  In the absence of such resolution the number of
directors to be elected at such annual meeting shall be the number
last fixed by the Board of Directors.  Any Board action designating
a change in the number of directors shall require a vote of a
majority of the entire Board.  The 'entire Board', as used in this
Article, shall mean the total number of directors which the
Corporation would have if there were no vacancies.  Notwithstanding
the provisions of this Section, where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.

SECTION 3.  Vacancies.  Vacancies in the Board of Directors
(including any resulting from an increase in the number of


                                3
<PAGE>

directors) created for any reason except the removal by the
shareholders of a director or directors without cause, may be
filled by vote of the Board of Directors.  If, however, the number
of directors then in office is less than a quorum, vacancies may be
filled by a vote of a majority of the directors then in office.  A
director elected by the Board of Directors to fill a vacancy under
this Section shall hold office until the next meeting of
shareholders at which the election of directors is in the regular
order of business, and until his successor has been duly elected or
appointed and qualified.

SECTION 4.  Removal.  At any meeting of the shareholders duly
called, any director may, by vote of the holders of a majority of
the shares entitled to vote in the election of directors, be
removed from office, with or without cause.  In the case of removal
without cause, another director may be elected by the shareholders
in the place of the person so removed, to serve for the remainder
of the term.

SECTION 5.  Meetings.  Regular Meetings of the Board of Directors
shall be held at such times as the directors may from time to time
determine.  Special meetings of the Board of Directors shall be
held at any time, upon call from the Chairman of the Board, the
President or at least one-third (1/3) of the directors.

SECTION 6.  Place of Meetings.  Regular and special meetings of the
Board of Directors shall be held at the principal office of the
Corporation or at such other place, within or without the State of
New York, as the Board of Directors may from time to time
determine.

SECTION 7.  Notice of Meeting.  Notice of the place, day and hour
of every regular and special meeting shall be given to each
director by delivering the same to him personally or sending the
same to him by telegraph or leaving the same at his residence or
usual place of business, at least one (1) day before the meeting,
or shall be mailed to each director, postage prepaid and addressed
to him at the last known mailing address according to the records
of the Corporation, at least three (3) days before the meeting.  No
notice of any adjourned meeting of the Board of Directors need to
be given other than by announcement at the meeting, subject to the
provisions of Section 9 of this Article.

SECTION 8.  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed written waiver thereof,
whether before, during or after the meeting, nor to any director
who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to him.

SECTION 9.  Quorum.  A majority of the entire Board shall be
necessary to constitute a quorum for the transaction of business at
each meeting of the Board of Directors; but if at any meeting there


                                4
<PAGE>

be less than a quorum present, a majority of those present may
adjourn the meeting from time to time without notice other than by
announcement at the meeting, until a quorum shall attend.  At any
such adjournment, at which a quorum shall be present, any business
may be transacted which might have been transacted at the meeting
as originally called.

SECTION 10.  Action Without a Meeting.  Any action required or
permitted to be taken by the Board of Directors or any committee
thereof at a duly held meeting may be taken without a meeting if
all members of the Board of Directors or the committee consent in
writing to the adoption of a resolution authorizing the action. 
Such resolution and the written consents thereto by the members of
the Board of Directors or committee shall be filed with the minutes
of the proceedings of the Board of Directors or the committee.

SECTION 11.  Personal Attendance by Conference Communication
Equipment.  Any one or more members of the Board of Directors or
any committee thereof may participate in a meeting of such Board or
committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the
meeting to hear each other at the same time.  Participation by such
means shall constitute presence in person at the meeting.

SECTION 12.  Compensation.  Directors as such shall not receive any
stated compensation for their services, but by resolution of the
Board of Directors a fixed sum and expenses of attendance may be
allowed for attendance at each special or regular meeting thereof. 
Nothing in this Section will be construed to preclude a director
from serving the Corporation in any other capacity and from
receiving compensation therefor.

SECTION 13.  Executive Committee and Other Committees.  The Board
of Directors may, in its discretion, by an affirmative vote of a
majority of the entire Board, appoint an Executive Committee, or
any other committee, to consist of three (3) or more directors as
the Board of Directors may from time to time determine.  The
Executive Committee shall have, and may exercise between meetings
of the Board of Directors, all the powers of the Board of Directors
in the management of the business and affairs of the Corporation,
and other committees shall have those powers conferred upon them by
the Board of Directors, except that no committee shall have power:

     (a)  To submit to shareholders any action requiring share-
          holder approval;

     (b)  To fill vacancies in the Board of Directors or in any
          committee thereof;

     (c)  To fix compensation of directors for service on the Board
          of Directors or any committee thereof;

                                5

<PAGE>

     (d)  To repeal, amend or adopt by-laws;

     (e)  To amend or repeal any Board resolution which is not, by
          its terms, amendable or repealable by such committee;

In the absence of any member of the Executive Committee or of any
other committee, the members thereof present at any meeting may
appoint a member of the Board of Directors previously designated by
the Board of Directors as a committee alternate to act in place of
such absent member.  The Board of Directors shall have the power at
any time to change the membership of any committee, to fill
vacancies in it, or dissolve it.  The Executive Committee and any
other committee may make rules for the conduct of its business, and
may appoint such committees and assistants as may from time to time
be necessary, unless the Board of Directors shall provide
otherwise.  A majority of the members of the Executive Committee
and of any other committee shall constitute a quorum.


                            ARTICLE III

                             OFFICERS

SECTION 1.  Election of Officers.  The Board of Directors (or the
Executive Committee), at any duly held meeting thereof, shall elect
a President, a Secretary and a Treasurer of the Corporation, and
may elect a Chairman of the Board from among the directors of the
Corporation, one or more Vice Presidents and any other officers. 
Each such officer shall serve at the pleasure of the Board of
Directors or until his successor shall have been duly elected or
appointed and qualifies, or until he shall have resigned, shall
have deceased or shall have been removed in the manner provided in
Section 3 of this Article.  Any two offices may be held by the same
person, except that no person shall hold the office of President
and Secretary concurrently.  Notwithstanding the foregoing, if all
of the stock of the Corporation shall ever be owned by one person,
such person may hold all or any combination of offices.  Any
vacancies in the above offices shall be filled by the Board.

SECTION 2.  Assistant and Subordinate Officers.  The Board of
Directors (or the Executive Committee) may elect one or more
Assistant Treasurers, one or more Assistant Secretaries and such
other subordinate officers or agents as it may deem proper from
time to time, who shall hold office at the pleasure of the Board of
Directors (or the Executive Committee).  The Board of Directors may
from time to time authorize the President to appoint and remove
such assistant and subordinate officers and agents and prescribe
the powers and duties thereof.

SECTION 3.  Removal.  Any officers of the Corporation may be
removed with or without cause by a vote of the majority of the
entire Board of Directors of the Corporation then in office at a

                              6
<PAGE>

meeting called for that purpose (or, except in the case of an
officer elected by the Board of Directors, by the Executive
Committee) whenever in its judgment the best interests of the
Corporation may be served thereby.

SECTION 4.  Compensation.  The Board of Directors shall fix the
compensation of all officers of the Corporation who are elected or
appointed by the Board of Directors.  The Board of Directors or the
Executive Committee shall fix the compensation of all other
officers of the Corporation, except that the Board of Directors may
authorize the President to fix the compensation of such assistant
and subordinate officers and agents as he is authorized to appoint
and remove.

SECTION 5.  Chairman of the Board.  The Chairman of the Board, if
there be one, shall preside at all meetings of the Board of
Directors and shall perform such other duties as the Board of
Directors may direct.

SECTION 6.  President.  The President shall be the Chief Executive
Officer of the Corporation and shall, subject to the direction of
the Board of Directors (or the Executive Committee), have the
general management of the affairs of the Corporation.  The
President shall preside at all meetings of the shareholders.  If
there be no Chairman of the Board, or in his absence or inability
to act, the President shall perform all duties of the Chairman of
the Board, subject, however, to the control of the Board of
Directors (or the Executive Committee).

SECTION 7.  Vice Presidents.  Any one or more of the Vice
Presidents may be designated by the Board of Directors (or the
Executive Committee) as an Executive Vice President.  At the
request of the President, or in his absence or during his
disability, the Executive Vice President shall perform the duties
and exercise the functions of the President.  If there be no
Executive Vice President, or if there be more than one (1), the
Board of Directors (or the Executive Committee) may determine which
one or more of the Vice Presidents shall perform any of such duties
or exercise any of such functions; if such determination is not
made by the Board of Directors (or the Executive Committee), the
President may make such determination; otherwise, any of the Vice
Presidents may perform any of such duties or exercise any of such
functions.  Each Vice President shall have such other powers and
duties as may be properly designated by the Board of Directors (or
the Executive Committee) and the President.

SECTION 8.  Secretary.  The Secretary shall keep full minutes of
all meetings of the shareholders and of the Board of Directors in
books provided for that purpose.  He shall see that all notices are
duly given in accordance with the provisions of these By-Laws or as
required by law.  He shall be the custodian of the records and of
the Seal or Seals of the Corporation.  He shall affix the Corporate

                               7
<PAGE>

Seal to all documents, the execution of which on behalf of the
Corporation, under the Seal, is duly authorized by the Board of
Directors (or Executive Committee), and when so affixed may attest
the same.  He shall have such other powers and duties as may be
properly designated by the Board of Directors (or the Executive
Committee) and the President.

SECTION 9.  Treasurer.  The Treasurer shall keep correct and
complete books and records of account for the Corporation.  Subject
to the control and supervision of the Board of Directors (or the
Executive Committee) and the President, or such other officer as
the President may designate, the Treasurer shall establish and
execute programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors (or the Executive Committee)
and the President.


                            ARTICLE IV

                        SHARE CERTIFICATES

SECTION 1.  Form and Signatures.  The interest of each shareholder
of the Corporation shall be evidenced by certificates for shares in
such form not inconsistent with the law or the Certificate of
Incorporation, and any amendments thereof, as the Board of
Directors may from time to time prescribe.  The share certificates
shall be signed by the President or a Vice President and by the
Secretary or an Assistant Secretary, and may be sealed with the
seal of the Corporation.  Where any share certificate is
countersigned by a transfer agent or registered by a registrar,
other than the Corporation itself or its employee, or if the shares
are listed on a registered national security exchange, the
signatures of any such President, Vice President, Secretary, or
Assistant Secretary, may be facsimiles engraved or printed.  In
case any officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such
officer before the share certificate is issued, such certificate
may be issued by the Corporation with the same effect as if such
person had not ceased to be such officer.

SECTION 2.  Transfer of Shares.  The shares of the Corporation
shall be transferred on the books of the Corporation by the

                                 8
<PAGE>

Registered holder thereof, in person or by his attorney, upon
surrender for cancellation of certificates for the same number of
shares, with a proper assignment and powers of transfer endorsed
thereon or attached thereto, duly signed by the person appearing by
the certificate to be the owner of the shares represented thereby,
with such proof of the authenticity of the signature as the
Corporation, or its agents, may reasonably require.  Such
certificate shall have affixed thereto all stock transfer stamps
required by law.  The Board of Directors shall have power and
authority to make all such other rules and regulations as it may
deem expedient concerning the issue, transfer and registration of
certificates for shares of the Corporation.

SECTION 3.  Mutilated, Lost, Stolen or Destroyed Certificates.  The
holder of any certificates representing shares of the Corporation
shall immediately notify the Corporation of any mutilation, loss,
theft or destruction thereof, and the Board of Directors may, in
its discretion, cause one or more new certificates, for the same
number of shares in aggregate, to be issued to such holder upon the
surrender of the mutilated certificate, or, in case of an alleged
loss, theft or destruction of the certificate, upon satisfactory
proof of such loss, theft or destruction and the deposit of
indemnity, by way of bond or otherwise, in such form and amount and
with such sureties as the Board of Directors may require, to
indemnify the Corporation and transfer agent and registrar, if any,
against loss or liability by reason of the issuance of such new
certificates; but the Board of Directors may, in its discretion,
refuse to issue such new certificates save upon the order of some
court having jurisdiction in such matters.

SECTION 4.  Stock Ledgers.  The Stock Ledgers of the Corporation
containing the names and addresses of the shareholders and the
number of shares held by them respectively shall be maintained at
the principal office of the Corporation, or if there be a transfer
agent, at the office of such transfer agent, as the Board of
Directors shall determine.

SECTION 5.  Transfer Agents and Registrars.  The Corporation may
have one or more transfer agents and one or more registrars of its
stock or of any class or classes of its shares whose respective
duties the Board of Directors may from time to time determine.


                             ARTICLE V

                          INDEMNIFICATION

The Corporation shall indemnify (a) any person made or threatened
to be made a party to any action or proceeding by reason of the
fact that he, his testator or intestate, is or was a director or
officer of the Corporation, and (b) any director or officer of the
Corporation who served any other company in any capacity at the

                              9
<PAGE>

request of the Corporation, in the manner and to the maximum extent
permitted by the Business Corporation Law of New York, as amended
from time to time; and the Corporation may, in the discretion of
the Board of Directors, indemnify all other corporate personnel to
the extent permitted by law.



                            ARTICLE VI

                             FINANCES

SECTION 1.  Dividends.  Subject to law and to the provisions of the
Certificate of Incorporation, and any amendments thereof, the Board
of Directors may declare dividends on the stock of the Corporation,
payable upon such dates as the Board of Directors may designate.

SECTION 2.  Reserves.  Before payment of any dividends, there may
be set aside out of any funds of the Corporation available for
dividends such sum or sums, as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for
such other purpose as the Board of Directors shall deem conducive
to the interest of the Corporation, and the Board of Directors may
modify or abolish any such reserve in the manner in which it was
created.

SECTION 3.  Bills, Notes, Etc.  All checks or demands for money and
notes or other instruments evidencing indebtedness or obligations
of the Corporation shall be made in the name of the Corporation and
shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                            ARTICLE VII

                            AMENDMENTS

SECTION 1.  Power to Amend.  The Board of Directors shall have the
power to adopt, amend or repeal the By-Laws of the Corporation by
a majority vote of the entire Board at any meeting.  However, any
By-Laws adopted by the Board of Directors may be amended or
repealed at any meeting of shareholders by a majority of the votes
cast at such meeting by the holders of shares entitled to vote
thereon.

SECTION 2.  Notice of Amendment Affecting Election of Directors. 
If any By-Law regulating an impending election of directors is
adopted, amended or repealed by the Board of Directors, there shall
be set forth in the Notice of the next Meeting of shareholders for
the election of directors the By-Law so adopted, amended or

                             10
<PAGE>

repealed, together with a concise statement of the changes made.

                              11


<PAGE>
                                                 EXHIBIT 3.7
                  CERTIFICATE OF INCORPORATION

                               OF

              FINGER LAKES PACKAGING COMPANY, INC.

                    Under Section 402 of the
                    Business Corporation Law


          1.   The name of the corporation shall be

               FINGER LAKES PACKAGING COMPANY, INC.

          2.   The purpose for which the corporation is to be
formed is to engage in any lawful act or activity for which
corporations may be organized under the Business Corporation Law of
the State of New York, provided that the corporation is not formed
to engage in any act or activity requiring the consent or approval
of any state official, department, board, agency or other body
without such consent or approval first being obtained from such
state official, department, board, agency or other body.

          3.   The office of the corporation shall be located in
the County of Monroe, State of New York.

          4.   The aggregate number of shares which the corporation
shall have authority to issue is 200, all of which shall be common
shares without par value.

          5.   The Secretary of State is hereby designated as the
agent of the corporation upon whom process against it may be
served, and the post office address to which the Secretary of State
shall mail a copy of any process against the corporation which may
be served upon him is:

               c/o Curtice-Burns, Inc.
               P.O. Box 681
               Rochester, New York 14603.



<PAGE>
                                                 EXHIBIT 3.8
                              BY-LAWS
                                of
               FINGER LAKES PACKAGING COMPANY, INC.



                             ARTICLE I

                     MEETINGS OF SHAREHOLDERS


SECTION 1.  Annual Meeting.  The annual meeting of the shareholders
of the Corporation shall be held on such date and hour as may be
fixed by the Board of Directors and named in the call, for the
election of directors and for the transaction of such business as
may properly be brought before such meeting.

SECTION 2.  Special Meetings.  Special meetings of the shareholders
of the Corporation may be held at any time in the interval between
annual meetings.  Special meetings may be called by the President,
or by request of a majority of the Board of Directors, which
written request shall state the purpose or purposes of the Meeting
and matters proposed to be acted upon thereat.  Nothing contained
herein shall limit the right and power of directors and
shareholders to require a special meeting for the election of
directors pursuant to Section 603 of the Business Corporation Law,
as that Section may from time to time be amended.

SECTION 3.  Place of Meetings.  Annual and special meetings of the
shareholders of the Corporation shall be held at the principal
office of the Corporation or at such other place within or without
the State of New York as the Board of Directors may from time to
time determine.
     
SECTION 4.  Notice of Meetings.  Written or printed notice of the
date, time and place of all meetings of the shareholders shall be
given personally, or by first class mail, not less than ten (10)
days nor more than fifty (50) days before the day fixed for the
meeting, to each shareholder entitled to vote at said meeting, and,
unless the meeting is an annual meeting, such notice must also
state the purpose or purposes for which the meeting is called and
must indicate that it is being issued by or at the direction of the
person or persons calling the meeting.  Such notice must also be
given to any shareholder who, by reason of any action proposed at
such meeting, would be entitled to have his stock appraised, if
such action were taken, and such notice must specify the proposed
action and state the fact that if the action is taken, the
dissenting shareholder shall have appraisal rights.  Such notice
shall be given to the shareholder by leaving the same with him at
his residence or usual place of business or by mailing it, postage
prepaid and addressed to him at his address as it appears on the
books of the Corporation, unless he shall have filed with the
Secretary of the Corporation a written request that notices
intended for him be mailed to some other address, in which event it



<PAGE>



shall be mailed to the address designated in such request.  The
notices, as provided for in this Section, are not required to be
given to any shareholder who submits a signed waiver of notice, in
person or by proxy, whether before or after the meeting.  The
attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack
of notice of such meeting, shall constitute a waiver of notice by
him.  No notice of an adjourned meeting of shareholders need be
given, unless the Board of Directors fixes a new record date for
the adjourned meeting.

SECTION 5.  Record Dates.  For the purposes of determining the
shareholders entitled to notice of or to vote at a shareholders'
meeting or any adjournment thereof, the Board of Directors may fix
a date of record which shall not be more than fifty (50) days nor
less than ten (10) days before said meeting date.  For the purpose
of determining shareholders entitled to express consent to or
dissent from any proposal without a meeting, or for determining
shareholders entitled to receive payment of a dividend or the
allotment of any rights, or for any other action, the Board of
Directors may fix a date of record which shall not be more than
fifty (50) days prior to such action.

SECTION 6.  Quorum.  At all meetings of shareholders, except as
otherwise provided by law, a quorum shall exist if there is present
in person or represented by proxy, shareholders owning a majority
in number of the shares of the Corporation issued and outstanding
and entitled to vote thereat, in order to constitute a quorum; but
if there be no quorum, the holders of such shares so present or
represented may by majority vote adjourn the meeting from time to
time, but not for a period of over thirty (30) days at any one
time, without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjournment of the
meeting, which a quorum shall attend, any business may be
transacted which might have been transacted at the meeting as
originally called.  When a quorum is once present, it is not broken
by the subsequent withdrawal of any shareholder.

SECTION 7.  Voting.  At all meetings of the shareholders, each
shareholder entitled to vote thereat may vote in person or by
proxy, and shall have one (1) vote for each share standing in his
name on the books of the Corporation as of the record date fixed
for the meeting, unless otherwise provided in the Certificate of
Incorporation or any amendments thereto.  Upon demand of the
shareholders holding ten percent (10%) in interest of the shares,
present in person or by proxy and entitled to vote, voting shall be
by ballot.  A plurality of votes cast shall be sufficient to elect
directors, and a majority of votes cast shall be sufficient to take
any other corporate action, except as otherwise provided by law or
these By-Laws.

SECTION 8.  Proxies.  Every proxy shall be in writing, subscribed


                                2

<PAGE>


by the shareholder or his duly authorized attorney and dated.  No
proxy which is dated more than eleven (11) months before the
meeting at which it is offered shall be accepted, unless such proxy
shall, on its face, name a longer period for which it is to remain
in force.

SECTION 9.  Conduct of Meetings.  Meetings of the shareholders
shall be presided over by the President of the Corporation or, in
his absence, by the Chairman of the Board of Directors, if any, or,
in the absence of both of them, by an Executive Vice President, if
any, or, in the absence of all such officers, by a Chairman to be
chosen at the Meeting.  The Secretary of the Corporation shall act
as Secretary of the Meeting, if present.

SECTION 10.  Action Without a Meeting.  Whenever shareholders are
required or permitted to take any action by vote, such action may
be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares
entitled to vote thereon.  Such written consent shall have the same
effect as a unanimous vote of shareholders.


                            ARTICLE II

                        BOARD OF DIRECTORS

SECTION 1.  Election and Powers.  The Board of Directors shall have
the management and control of the affairs and business of the
Corporation.  The directors shall be elected by the shareholders at
each annual meeting of shareholders and each director shall serve
until his successor is elected or appointed and qualified, unless
his directorship be theretofore vacated by resignation, death,
removal or otherwise.

SECTION 2.  Number.  The number of directors constituting the
entire Board of Directors shall be such number, not less than three
(3), as shall be designated by resolution of the Board of Directors
adopted prior to the election of directors at the annual meeting of
shareholders.  In the absence of such resolution the number of
directors to be elected at such annual meeting shall be the number
last fixed by the Board of Directors.  Any Board action designating
a change in the number of directors shall require a vote of a
majority of the entire Board.  The 'entire Board', as used in this
Article, shall mean the total number of directors which the
Corporation would have if there were no vacancies.  Notwithstanding
the provisions of this Section, where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.

SECTION 3.  Vacancies.  Vacancies in the Board of Directors
(including any resulting from an increase in the number of


                                3

<PAGE>


directors) created for any reason except the removal by the
shareholders of a director or directors without cause, may be
filled by vote of the Board of Directors.  If, however, the number
of directors then in office is less than a quorum, vacancies may be
filled by a vote of a majority of the directors then in office.  A
director elected by the Board of Directors to fill a vacancy under
this Section shall hold office until the next meeting of
shareholders at which the election of directors is in the regular
order of business, and until his successor has been duly elected or
appointed and qualified.

SECTION 4.  Removal.  At any meeting of the shareholders duly
called, any director may, by vote of the holders of a majority of
the shares entitled to vote in the election of directors, be
removed from office, with or without cause.  In the case of removal
without cause, another director may be elected by the shareholders
in the place of the person so removed, to serve for the remainder
of the term.

SECTION 5.  Meetings.  Regular Meetings of the Board of Directors
shall be held at such times as the directors may from time to time
determine.  Special meetings of the Board of Directors shall be
held at any time, upon call from the Chairman of the Board, the
President or at least one-third (1/3) of the directors.

SECTION 6.  Place of Meetings.  Regular and special meetings of the
Board of Directors shall be held at the principal office of the
Corporation or at such other place, within or without the State of
New York, as the Board of Directors may from time to time
determine.

SECTION 7.  Notice of Meeting.  Notice of the place, day and hour
of every regular and special meeting shall be given to each
director by delivering the same to him personally or sending the
same to him by telegraph or leaving the same at his residence or
usual place of business, at least one (1) day before the meeting,
or shall be mailed to each director, postage prepaid and addressed
to him at the last known mailing address according to the records
of the Corporation, at least three (3) days before the meeting.  No
notice of any adjourned meeting of the Board of Directors need to
be given other than by announcement at the meeting, subject to the
provisions of Section 9 of this Article.

SECTION 8.  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed written waiver thereof,
whether before, during or after the meeting, nor to any director
who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to him.

SECTION 9.  Quorum.  A majority of the entire Board shall be
necessary to constitute a quorum for the transaction of business at
each meeting of the Board of Directors; but if at any meeting there


                                4

<PAGE>


be less than a quorum present, a majority of those present may
adjourn the meeting from time to time without notice other than by
announcement at the meeting, until a quorum shall attend.  At any
such adjournment, at which a quorum shall be present, any business
may be transacted which might have been transacted at the meeting
as originally called.

SECTION 10.  Action Without a Meeting.  Any action required or
permitted to be taken by the Board of Directors or any committee
thereof at a duly held meeting may be taken without a meeting if
all members of the Board of Directors or the committee consent in
writing to the adoption of a resolution authorizing the action. 
Such resolution and the written consents thereto by the members of
the Board of Directors or committee shall be filed with the minutes
of the proceedings of the Board of Directors or the committee.

SECTION 11.  Personal Attendance by Conference Communication
Equipment.  Any one or more members of the Board of Directors or
any committee thereof may participate in a meeting of such Board or
committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the
meeting to hear each other at the same time.  Participation by such
means shall constitute presence in person at the meeting.

SECTION 12.  Compensation.  Directors as such shall not receive any
stated compensation for their services, but by resolution of the
Board of Directors a fixed sum and expenses of attendance may be
allowed for attendance at each special or regular meeting thereof. 
Nothing in this Section will be construed to preclude a director
from serving the Corporation in any other capacity and from
receiving compensation therefor.

SECTION 13.  Executive Committee and Other Committees.  The Board
of Directors may, in its discretion, by an affirmative vote of a
majority of the entire Board, appoint an Executive Committee, or
any other committee, to consist of three (3) or more directors as
the Board of Directors may from time to time determine.  The
Executive Committee shall have, and may exercise between meetings
of the Board of Directors, all the powers of the Board of Directors
in the management of the business and affairs of the Corporation,
and other committees shall have those powers conferred upon them by
the Board of Directors, except that no committee shall have power:

     (a)  To submit to shareholders any action requiring share-
          holder approval;

     (b)  To fill vacancies in the Board of Directors or in any
          committee thereof;

     (c)  To fix compensation of directors for service on the Board
          of Directors or any committee thereof;


                                5

<PAGE>



     (d)  To repeal, amend or adopt by-laws;

     (e)  To amend or repeal any Board resolution which is not, by
          its terms, amendable or repealable by such committee;

In the absence of any member of the Executive Committee or of any
other committee, the members thereof present at any meeting may
appoint a member of the Board of Directors previously designated by
the Board of Directors as a committee alternate to act in place of
such absent member.  The Board of Directors shall have the power at
any time to change the membership of any committee, to fill
vacancies in it, or dissolve it.  The Executive Committee and any
other committee may make rules for the conduct of its business, and
may appoint such committees and assistants as may from time to time
be necessary, unless the Board of Directors shall provide
otherwise.  A majority of the members of the Executive Committee
and of any other committee shall constitute a quorum.


                            ARTICLE III

                             OFFICERS

SECTION 1.  Election of Officers.  The Board of Directors (or the
Executive Committee), at any duly held meeting thereof, shall elect
a President, a Secretary and a Treasurer of the Corporation, and
may elect a Chairman of the Board from among the directors of the
Corporation, one or more Vice Presidents and any other officers. 
Each such officer shall serve at the pleasure of the Board of
Directors or until his successor shall have been duly elected or
appointed and qualifies, or until he shall have resigned, shall
have deceased or shall have been removed in the manner provided in
Section 3 of this Article.  Any two offices may be held by the same
person, except that no person shall hold the office of President
and Secretary concurrently.  Notwithstanding the foregoing, if all
of the stock of the Corporation shall ever be owned by one person,
such person may hold all or any combination of offices.  Any
vacancies in the above offices shall be filled by the Board.

SECTION 2.  Assistant and Subordinate Officers.  The Board of
Directors (or the Executive Committee) may elect one or more
Assistant Treasurers, one or more Assistant Secretaries and such
other subordinate officers or agents as it may deem proper from
time to time, who shall hold office at the pleasure of the Board of
Directors (or the Executive Committee).  The Board of Directors may
from time to time authorize the President to appoint and remove
such assistant and subordinate officers and agents and prescribe
the powers and duties thereof.

SECTION 3.  Removal.  Any officers of the Corporation may be
removed with or without cause by a vote of the majority of the
entire Board of Directors of the Corporation then in office at a


                                6

<PAGE>


meeting called for that purpose (or, except in the case of an
officer elected by the Board of Directors, by the Executive
Committee) whenever in its judgment the best interests of the
Corporation may be served thereby.

SECTION 4.  Compensation.  The Board of Directors shall fix the
compensation of all officers of the Corporation who are elected or
appointed by the Board of Directors.  The Board of Directors or the
Executive Committee shall fix the compensation of all other
officers of the Corporation, except that the Board of Directors may
authorize the President to fix the compensation of such assistant
and subordinate officers and agents as he is authorized to appoint
and remove.

SECTION 5.  Chairman of the Board.  The Chairman of the Board, if
there be one, shall preside at all meetings of the Board of
Directors and shall perform such other duties as the Board of
Directors may direct.

SECTION 6.  President.  The President shall be the Chief Executive
Officer of the Corporation and shall, subject to the direction of
the Board of Directors (or the Executive Committee), have the
general management of the affairs of the Corporation.  The
President shall preside at all meetings of the shareholders.  If
there be no Chairman of the Board, or in his absence or inability
to act, the President shall perform all duties of the Chairman of
the Board, subject, however, to the control of the Board of
Directors (or the Executive Committee).

SECTION 7.  Vice Presidents.  Any one or more of the Vice
Presidents may be designated by the Board of Directors (or the
Executive Committee) as an Executive Vice President.  At the
request of the President, or in his absence or during his
disability, the Executive Vice President shall perform the duties
and exercise the functions of the President.  If there be no
Executive Vice President, or if there be more than one (1), the
Board of Directors (or the Executive Committee) may determine which
one or more of the Vice Presidents shall perform any of such duties
or exercise any of such functions; if such determination is not
made by the Board of Directors (or the Executive Committee), the
President may make such determination; otherwise, any of the Vice
Presidents may perform any of such duties or exercise any of such
functions.  Each Vice President shall have such other powers and
duties as may be properly designated by the Board of Directors (or
the Executive Committee) and the President.

SECTION 8.  Secretary.  The Secretary shall keep full minutes of
all meetings of the shareholders and of the Board of Directors in
books provided for that purpose.  He shall see that all notices are
duly given in accordance with the provisions of these By-Laws or as
required by law.  He shall be the custodian of the records and of
the Seal or Seals of the Corporation.  He shall affix the Corporate


                                7

<PAGE>


Seal to all documents, the execution of which on behalf of the
Corporation, under the Seal, is duly authorized by the Board of
Directors (or Executive Committee), and when so affixed may attest
the same.  He shall have such other powers and duties as may be
properly designated by the Board of Directors (or the Executive
Committee) and the President.

SECTION 9.  Treasurer.  The Treasurer shall keep correct and
complete books and records of account for the Corporation.  Subject
to the control and supervision of the Board of Directors (or the
Executive Committee) and the President, or such other officer as
the President may designate, the Treasurer shall establish and
execute programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors (or the Executive Committee)
and the President.


                            ARTICLE IV

                        SHARE CERTIFICATES

SECTION 1.  Form and Signatures.  The interest of each shareholder
of the Corporation shall be evidenced by certificates for shares in
such form not inconsistent with the law or the Certificate of
Incorporation, and any amendments thereof, as the Board of
Directors may from time to time prescribe.  The share certificates
shall be signed by the President or a Vice President and by the
Secretary or an Assistant Secretary, and may be sealed with the
seal of the Corporation.  Where any share certificate is
countersigned by a transfer agent or registered by a registrar,
other than the Corporation itself or its employee, or if the shares
are listed on a registered national security exchange, the
signatures of any such President, Vice President, Secretary, or
Assistant Secretary, may be facsimiles engraved or printed.  In
case any officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such
officer before the share certificate is issued, such certificate
may be issued by the Corporation with the same effect as if such
person had not ceased to be such officer.

SECTION 2.  Transfer of Shares.  The shares of the Corporation
shall be transferred on the books of the Corporation by the


                                8

<PAGE>


Registered holder thereof, in person or by his attorney, upon
surrender for cancellation of certificates for the same number of
shares, with a proper assignment and powers of transfer endorsed
thereon or attached thereto, duly signed by the person appearing by
the certificate to be the owner of the shares represented thereby,
with such proof of the authenticity of the signature as the
Corporation, or its agents, may reasonably require.  Such
certificate shall have affixed thereto all stock transfer stamps
required by law.  The Board of Directors shall have power and
authority to make all such other rules and regulations as it may
deem expedient concerning the issue, transfer and registration of
certificates for shares of the Corporation.

SECTION 3.  Mutilated, Lost, Stolen or Destroyed Certificates.  The
holder of any certificates representing shares of the Corporation
shall immediately notify the Corporation of any mutilation, loss,
theft or destruction thereof, and the Board of Directors may, in
its discretion, cause one or more new certificates, for the same
number of shares in aggregate, to be issued to such holder upon the
surrender of the mutilated certificate, or, in case of an alleged
loss, theft or destruction of the certificate, upon satisfactory
proof of such loss, theft or destruction and the deposit of
indemnity, by way of bond or otherwise, in such form and amount and
with such sureties as the Board of Directors may require, to
indemnify the Corporation and transfer agent and registrar, if any,
against loss or liability by reason of the issuance of such new
certificates; but the Board of Directors may, in its discretion,
refuse to issue such new certificates save upon the order of some
court having jurisdiction in such matters.

SECTION 4.  Stock Ledgers.  The Stock Ledgers of the Corporation
containing the names and addresses of the shareholders and the
number of shares held by them respectively shall be maintained at
the principal office of the Corporation, or if there be a transfer
agent, at the office of such transfer agent, as the Board of
Directors shall determine.

SECTION 5.  Transfer Agents and Registrars.  The Corporation may
have one or more transfer agents and one or more registrars of its
stock or of any class or classes of its shares whose respective
duties the Board of Directors may from time to time determine.


                             ARTICLE V

                          INDEMNIFICATION

The Corporation shall indemnify (a) any person made or threatened
to be made a party to any action or proceeding by reason of the
fact that he, his testator or intestate, is or was a director or
officer of the Corporation, and (b) any director or officer of the
Corporation who served any other company in any capacity at the


                                9

<PAGE>


request of the Corporation, in the manner and to the maximum extent
permitted by the Business Corporation Law of New York, as amended
from time to time; and the Corporation may, in the discretion of
the Board of Directors, indemnify all other corporate personnel to
the extent permitted by law.



                            ARTICLE VI

                             FINANCES

SECTION 1.  Dividends.  Subject to law and to the provisions of the
Certificate of Incorporation, and any amendments thereof, the Board
of Directors may declare dividends on the stock of the Corporation,
payable upon such dates as the Board of Directors may designate.

SECTION 2.  Reserves.  Before payment of any dividends, there may
be set aside out of any funds of the Corporation available for
dividends such sum or sums, as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for
such other purpose as the Board of Directors shall deem conducive
to the interest of the Corporation, and the Board of Directors may
modify or abolish any such reserve in the manner in which it was
created.

SECTION 3.  Bills, Notes, Etc.  All checks or demands for money and
notes or other instruments evidencing indebtedness or obligations
of the Corporation shall be made in the name of the Corporation and
shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                            ARTICLE VII

                            AMENDMENTS

SECTION 1.  Power to Amend.  The Board of Directors shall have the
power to adopt, amend or repeal the By-Laws of the Corporation by
a majority vote of the entire Board at any meeting.  However, any
By-Laws adopted by the Board of Directors may be amended or
repealed at any meeting of shareholders by a majority of the votes
cast at such meeting by the holders of shares entitled to vote
thereon.

SECTION 2.  Notice of Amendment Affecting Election of Directors. 
If any By-Law regulating an impending election of directors is
adopted, amended or repealed by the Board of Directors, there shall
be set forth in the Notice of the next Meeting of shareholders for
the election of directors the By-Law so adopted, amended or


                                10

<PAGE>


repealed, together with a concise statement of the changes made.


                                11



<PAGE>
                                                 EXHIBIT 3.9
             COMPOSITE CERTIFICATE OF INCORPORATION

                               OF

                 CURTICE BURNS MEAT SNACKS, INC.


          FIRST:    The name of the Corporation is Curtice Burns
Meat Snacks, Inc.

          SECOND:   The address of its registered office in the
State of Delaware is 229 South State Street, in the City of Dover
19901, County of Kent.  The name of its registered agent at such
address is The Prentice-Hall Corporation System, Inc.

          THIRD:    The purpose of the Corporation is to engage in
any lawful act or activity for which corporations may be organized
under the General Corporation Law of Delaware.

          FOURTH:   The total number of shares of stock that the
Corporation is authorized to issue is 1,000 shares of Common Stock,
par value $.01 each.

          FIFTH:    The Board of Directors of the Corporation,
acting by majority vote, may alter, amend or repeal the By-Laws of
the Corporation.



<PAGE>
                                                 EXHIBIT 3.10
                             BY-LAWS
                               of
                 CURTICE BURNS MEAT SNACKS, INC.


                            ARTICLE 1

                          Stockholders


          Section 1.1.  Annual Meetings.  An annual meeting of
stockholders shall be held for the election of directors at such
date, time and place either within or without the State of Delaware
as may be designated by the Board of Directors from time to time. 
Any other proper business may be transacted at the annual meeting.

          Section 1.2.  Special Meetings.  Special meetings of
stockholders may be called at any time by the Chairman of the
Board, if any, the Vice Chairman of the Board, if any, the
President or the Board of Directors, to be held at such date, time
and place either within or without the State of Delaware as may be
stated in the notice of the meeting.

          Section 1.3.  Notice of Meetings.  Whenever stockholders
are required or permitted to take any action at a meeting, a
written notice of the meeting shall be given which shall state the
place, date and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called. 
Unless otherwise provided by law, the written notice of any meeting
shall be given not less than ten nor more than sixty days before
the date of the meeting to each stockholder entitled to vote at
such meeting.  If mailed, such notice shall be deemed to be given
when deposited in the United States mail, postage prepaid, directed
to the stockholder at such stockholder's address as it appears on
the records of the Corporation.

          Section 1.4.  Adjournments.  Any meeting of stockholders,
annual or special, may be adjourned from time to time, to reconvene
at the same or some other place, and notice need not be given of
any such adjourned meeting if the time and place thereof are
announced at the meeting at which the adjournment is taken.  At the
adjourned meeting the Corporation may transact any business that
might have been transacted at the original meeting.  If the
adjournment is for more than thirty days, or if after the
adjournment a new record date is fixed for the adjourned meeting,
a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

          Section 1.5.  Quorum.  At each meeting of stockholders,
except where otherwise provided by law or the certificate of
incorporation or these by-laws, the holders of a majority of the
outstanding shares of stock entitled to vote on a matter at the
meeting, present in person or represented by proxy, shall
constitute a quorum.  For purposes of the foregoing, where a

<PAGE>

separate vote by class or classes is required for any matter, the
holders of a majority of the outstanding shares of such class or
classes, present in person or represented by proxy, shall
constitute a quorum to take action with respect to that vote on
that matter.  Two or more classes or series of stock shall be
considered a single class if the holders thereof are entitled to
vote together as a single class at the meeting.  In the absence of
a quorum of the holders of any class of stock entitled to vote on
a matter, the holders of such class so present or represented may,
by majority vote, adjourn the meeting of such class from time to
time in the manner provided by Section 1.4 of these by-laws until
a quorum of such class shall be so present or represented.  Shares
of its own capital stock belonging on the record date for the
meeting to the Corporation or to another corporation, if a majority
of the shares entitled to vote in the election of directors of such
other corporation is held, directly or indirectly, by the
Corporation, shall neither be entitled to vote nor be counted for
quorum purposes; provided, however, that the foregoing shall not
limit the right of the Corporation to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

          Section 1.6.  Organization.  Meetings of stockholders
shall be presided over by the Chairman of the Board, if any, or in
the absence of the Chairman of the Board by the Vice Chairman of
the Board, if any, or in the absence of the Vice Chairman of the
Board by the President, or in the absence of the President by a
Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of
such designation by a chairman chosen at the meeting.  The
Secretary, or in the absence of the Secretary an Assistant
Secretary, shall act as secretary of the meeting, but in the
absence of the Secretary and any Assistant Secretary the chairman
of the meeting may appoint any person to act as secretary of the
meeting.

          Section 1.7.  Voting; Proxies.  Unless otherwise provided
in the certificate of incorporation, each stockholder entitled to
vote at any meeting of stockholders shall be entitled to one vote
for each share of stock held by such stockholder that has voting
power upon the matter in question.  Each stockholder entitled to
vote at a meeting of stockholders or to express consent or dissent
to corporate action in writing without a meeting may authorize
another person or persons to act for such stockholder by proxy, but
no such proxy shall be voted or acted upon after three years from
its date, unless the proxy provides for a longer period.  A duly
executed proxy shall be irrevocable if it states that it is
irrevocable and if, and only as long as, it is coupled with an
interest sufficient in law to support an irrevocable power,
regardless of whether the interest with which it is coupled is an
interest in the stock itself or an interest in the Corporation
generally.  A stockholder may revoke any proxy that is not
irrevocable by attending the meeting and voting in person or by

                                   2
<PAGE>

filing an instrument in writing revoking the proxy or another duly
executed proxy bearing a later date with the Secretary of the
Corporation.  Voting at meetings of stockholders need not be by
written ballot and need not be conducted by inspectors unless the
holders of a majority of the outstanding shares of all classes of
stock entitled to vote thereon present in person or represented by
proxy at such meeting shall so determine.  Directors shall be
elected by a plurality of the votes of the shares present in person
or represented by proxy at the meeting and entitled to vote on the
election of directors.  In all other matters, unless otherwise
provided by law or by the certificate of incorporation or these
by-laws, the affirmative vote of the holders of a majority of the
shares present in person or represented by proxy at the meeting and
entitled to vote on the subject matter shall be the act of the
stockholders.  Where a separate vote by class or classes is
required, the affirmative vote of the holders of a majority of the
shares of such class or classes present in person or represented by
proxy at the meeting shall be the act of such class or classes,
except as otherwise provided by law or by the certificate of
incorporation or these by-laws.

          Section 1.8.  Fixing Date for Determination of
Stockholders of Record.  In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any
meeting of stockholders or any adjournment thereof, the Board of
Directors may fix a record date, which record date shall not
precede the date upon which the resolution fixing the record date
is adopted by the Board of Directors, and which record date shall
not be more than sixty nor less than ten days before the date of
such meeting.  If no record date is fixed by the Board of
Directors, the record date for determining stockholders entitled to
notice of or to vote at a meeting of stockholders shall be at the
close of business on the day next preceding the day on which notice
is given, or, if notice is waived, at the close of business on the
day next preceding the day on which the meeting is held.  A
determination of stockholders of record entitled to notice of or to
vote at a meeting of stockholders shall apply to any adjournment of
the meeting; provided, however, that the Board of Directors may fix
a new record date for the adjourned meeting.

          In order that the Corporation may determine the
stockholders entitled to consent to corporate action in writing
without a meeting, the Board of Directors may fix a record date,
which record date shall not precede the date upon which the
resolution fixing the record date is adopted by the Board of
Directors, and which date shall not be more than ten days after the
date upon which the resolution fixing the record date is adopted by
the Board of Directors.  If no record date has been fixed by the
Board of Directors, the record date for determining stockholders
entitled to consent to corporate action in writing without a
meeting, when no prior action by the Board of Directors is required
by law, shall be the first date on which a signed written consent

                                   3
<PAGE>

setting forth the action taken or proposed to be taken is delivered
to the Corporation by delivery to its registered office in the
State of Delaware, its principal place of business, or an officer
or agent of the Corporation having custody of the book in which
proceedings of meetings of stockholders are recorded.  Delivery
made to the Corporation's registered office shall be by hand or by
certified or registered mail, return receipt requested.  If no
record date has been fixed by the Board of Directors and prior
action by the Board of Directors is required by law, the record
date for determining stockholders entitled to consent to corporate
action in writing without a meeting shall be at the close of
business on the day on which the Board of Directors adopts the
resolution taking such prior action.

          In order that the Corporation may determine the
stockholders entitled to receive payment of any dividend or other
distribution or allotment of any rights or the stockholders
entitled to exercise any rights in respect of any change,
conversion or exchange of stock, or for the purpose of any other
lawful action, the Board of Directors may fix a record date, which
record date shall not precede the date upon which the resolution
fixing the record date is adopted, and which record date shall be
not more than sixty days prior to such action.  If no record date
is fixed, the record date for determining stockholders for any such
purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.

          Section 1.9.  List of Stockholders Entitled to Vote.  The
Secretary shall prepare and make, at least ten days before every
meeting of stockholders, a complete list of the stockholders
entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each stockholder and the number of
shares registered in the name of each stockholder.  Such list shall
be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a
period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held, which place shall
be specified in the notice of the meeting, or, if not so specified,
at the place where the meeting is to be held.  The list shall also
be produced and kept at the time and place of the meeting during
the whole time thereof and may be inspected by any stockholder who
is present.

          Section 1.10.  Consent of Stockholders in Lieu of
Meeting.  Unless otherwise provided in the certificate of
incorporation or by law, any action required by law to be taken at
any annual or special meeting of stockholders of the Corporation,
or any action that may be taken at any annual or special meeting of
such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent or consents in writing,
setting forth the action so taken, shall be signed by the holders
of outstanding stock having not less than the minimum number of

                                   4
<PAGE>

votes that would be necessary to authorize or take such action at
a meeting at which all shares entitled to vote thereon were present
and voted and shall be delivered to the Corporation by delivery to
(a) its registered office in the State of Delaware by hand or by
certified mail or registered mail, return receipt requested, (b)
its principal place of business, or (c) an officer or agent of the
Corporation having custody of the book in which proceedings of
meetings of stockholders are recorded.  Every written consent shall
bear the date of signature of each stockholder who signs the
consent and no written consent shall be effective to take the
corporate action referred to therein unless, within sixty days of
the earliest dated consent delivered in the manner required by this
by-law to the Corporation, written consents signed by a sufficient
number of holders to take action are delivered to the Corporation
by delivery to (a) its registered office in the State of Delaware
by hand or by certified or registered mail, return receipt
requested, (b) its principal place of business, or (c) an officer
or agent of the Corporation having custody of the book in which
proceedings of meetings of stockholders are recorded.  Prompt
notice of the taking of the corporate action without a meeting by
less than unanimous written consent shall be given to those
stockholders who have not consented in writing.

                                   5
<PAGE>

                           ARTICLE 2

                       Board of Directors


          Section 2.1.  Powers; Number; Qualifications.  The
business and affairs of the Corporation shall be managed by or
under the direction of the Board of Directors, except as may be
otherwise provided by law or in the certificate of incorporation. 
The Board of Directors shall consist of one or more members, the
number thereof to be determined from time to time by the Board. 
Directors need not be stockholders.

          Section 2.2.  Election; Term of Office; Resignation;
Removal; Vacancies.  Each director shall hold office until his or
her successor is elected and qualified or until his or her earlier
resignation or removal.  Any director may resign at any time upon
written notice to the Board of Directors or to the President or the
Secretary of the Corporation.  Such resignation shall take effect
at the time specified therein, and unless otherwise specified
therein no acceptance of such resignation shall be necessary to
make it effective.  Any director or the entire Board of Directors
may be removed, with or without cause, by the holders of a majority
of the shares then entitled to vote at an election of directors. 
Unless otherwise provided in the certificate of incorporation or
these by-laws, vacancies and newly created directorships resulting
from any increase in the authorized number of directors elected by
all of the stockholders having the right to vote as a single class
or from any other cause may be filled by a majority of the
directors then in office, although less than a quorum, or by the
sole remaining director.

          Section 2.3.  Regular Meetings.  Regular meetings of the
Board of Directors may be held at such places within or without the
State of Delaware and at such times as the Board may from time to
time determine, and if so determined notice thereof need not be
given.

          Section 2.4.  Special Meetings.  Special meetings of the
Board of Directors may be held at any time or place within or
without the State of Delaware whenever called by the Chairman of
the Board, if any, by the Vice Chairman of the Board, if any, by
the President or by any two directors.  Reasonable notice thereof
shall be given by the person or persons calling the meeting.

          Section 2.5.  Participation in Meetings by Conference
Telephone Permitted.  Unless otherwise restricted by the
certificate of incorporation or these by-laws, members of the Board
of Directors, or any committee designated by the Board, may
participate in a meeting of the Board or of such committee, as the
case may be, by means of conference telephone or similar
communications equipment by means of which all persons

                                   6
<PAGE>

participating in the meeting can hear each other, and participation
in a meeting pursuant to this by-law shall constitute presence in
person at such meeting.

          Section 2.6.  Quorum; Vote Required for Action.  At all
meetings of the Board of Directors one-third of the entire Board
shall constitute a quorum for the transaction of business.  The
vote of a majority of the directors present at a meeting at which
a quorum is present shall be the act of the Board unless the
certificate of incorporation or these by-laws shall require a vote
of a greater number.  In case at any meeting of the Board a quorum
shall not be present, the members of the Board present may adjourn
the meeting from time to time until a quorum shall be present.

          Section 2.7.  Organization.  Meetings of the Board of
Directors shall be presided over by the Chairman of the Board, if
any, or in the absence of the Chairman of the Board by the Vice
Chairman of the Board, if any, or in the absence of the Vice
Chairman of the Board by the President, or in their absence by a
chairman chosen at the meeting.  The Secretary, or in the absence
of the Secretary an Assistant Secretary, shall act as secretary of
the meeting, but in the absence of the Secretary and any Assistant
Secretary the chairman of the meeting may appoint any person to act
as secretary of the meeting.

          Section 2.8.  Action by Directors Without a Meeting. 
Unless otherwise restricted by the certificate of incorporation or
these by-laws, any action required or permitted to be taken at any
meeting of the Board of Directors, or of any committee thereof, may
be taken without a meeting if all members of the Board or of such
committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of
the Board or committee.

          Section 2.9.  Compensation of Directors.  Unless
otherwise restricted by the certificate of incorporation or these
by-laws, the Board of Directors shall have the authority to fix the
compensation of directors. 

                                   7
<PAGE>

                           ARTICLE 3

                           Committees


          Section 3.1.  Committees.  The Board of Directors may, by
resolution passed by a majority of the whole Board, designate one
or more committees, each committee to consist of one or more of the
directors of the Corporation.  The Board may designate one or more
directors as alternate members of any committee, who may replace
any absent or disqualified member at any meeting of the committee. 
In the absence or disqualification of a member of a committee, the
member or members thereof present at any meeting and not
disqualified from voting, whether or not such member or members
constitute a quorum, may unanimously appoint another member of the
Board to act at the meeting in the place of any such absent or
disqualified member.  Any such committee, to the extent provided in
the resolution of the Board of Directors or in these by-laws, shall
have and may exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of the
Corporation, and may authorize the seal of the Corporation to be
affixed to all papers that may require it; but no such committee
shall have power or authority in reference to amending the
certificate of incorporation (except that a committee may, to the
extent authorized in the resolution or resolutions providing for
the issuance of shares of stock adopted by the Board of Directors,
fix the designations and any of the preferences or rights of such
shares relating to dividends, redemption, dissolution, any
distribution of assets of the Corporation or the conversion into,
or the exchange of such shares for, shares of any other class or
classes or any other series of the same or any other class or
classes of stock of the Corporation or fix the number of shares of
any series of stock or authorize the increase or decrease of the
shares of any series), adopting an agreement of merger or
consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the Corporation's property
and assets, recommending to the stockholders a dissolution of the
Corporation or a revocation of a dissolution, removing or
indemnifying directors or amending these by-laws; and, unless the
resolution, these by-laws or the certificate of incorporation
expressly so provides, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock
or to adopt a certificate of ownership and merger.

          Section 3.2.  Committee Rules.  Unless the Board of
Directors otherwise provides, each committee designated by the
Board may adopt, amend and repeal rules for the conduct of its
business.  In the absence of a provision by the Board or a
provision in the rules of such committee to the contrary, a
majority of the entire authorized number of members of such
committee shall constitute a quorum for the transaction of
business, the vote of a majority of the members present at a

                                   8
<PAGE>

meeting at the time of such vote if a quorum is then present shall
be the act of such committee, and in other respects each committee
shall conduct its business in the same manner as the Board conducts
its business pursuant to Article 2 of these by-laws.


                            ARTICLE 4

                            Officers


          Section 4.1.  Officers; Election.  As soon as practicable
after the annual meeting of stockholders in each year, the Board of
Directors shall elect a President and a Secretary, and it may, if
it so determines, elect from among its members a Chairman of the
Board and a Vice Chairman of the Board.  The Board may also elect
one or more Vice Presidents, one or more Assistant Vice Presidents,
one or more Assistant Secretaries, a Treasurer and one or more
Assistant Treasurers and such other officers as the Board may deem
desirable or appropriate and may give any of them such further
designations or alternate titles as it considers desirable.  Any
number of offices may be held by the same person unless the
certificate of incorporation or these by-laws otherwise provide.

          Section 4.2.  Term of Office; Resignation; Removal;
Vacancies.  Unless otherwise provided in the resolution of the
Board of Directors electing any officer, each officer shall hold
office until his or her successor is elected and qualified or until
his or her earlier resignation or removal.  Any officer may resign
at any time upon written notice to the Board or to the President or
the Secretary of the Corporation.  Such resignation shall take
effect at the time specified therein, and unless otherwise
specified therein no acceptance of such resignation shall be
necessary to make it effective.  The Board may remove any officer
with or without cause at any time.  Any such removal shall be
without prejudice to the contractual rights of such officer, if
any, with the Corporation, but the election of an officer shall not
of itself create contractual rights.  Any vacancy occurring in any
office of the Corporation by death, resignation, removal or
otherwise may be filled by the Board at any regular or special
meeting.

          Section 4.3.  Powers and Duties.  The officers of the
Corporation shall have such powers and duties in the management of
the Corporation as shall be stated in these by-laws or in a
resolution of the Board of Directors that is not inconsistent with
these by-laws and, to the extent not so stated, as generally
pertain to their respective offices, subject to the control of the
Board.  The Secretary shall have the duty to record the proceedings
of the meetings of the stockholders, the Board of Directors and any
committees in a book to be kept for that purpose.  The Board may

                                   9
<PAGE>

require any officer, agent or employee to give security for the
faithful performance of his or her duties.

          Section 4.4.   Chairman of the Board.  The Chairman of
the Board, if there be one, shall preside at all meetings of the
Board of Directors and shall perform such other duties as the Board
of Directors may direct.

          Section 4.5.   President.  The President shall be the
Chief Executive Officer of the Corporation and shall, subject to
the direction of the Board of Directors, have the general
management of the affairs of the Corporation.  The President shall
preside at all meetings of the shareholders.  If there be no
Chairman of the Board, or in his absence or inability to act, the
President shall perform all duties of the Chairman of the Board,
subject, however, to the control of the Board of Directors.

          Section 4.6.   Vice Presidents.  Any one or more of the
Vice Presidents may be designated by the Board of Directors as an
Executive Vice President.  At the request of the President, or in
his absence or during his disability, the Executive Vice President
shall perform the duties and exercise the functions of the
President.  If there be no Executive Vice President, or if there be
more than one, the Board of Directors may determine which one or
more of the Vice Presidents shall perform any of such duties or
exercise any of such functions; if such determination is not made
by the Board of Directors, the President may make such
determination; otherwise, any of the Vice Presidents may perform
any of such duties or exercise any of such functions.  Each Vice
President shall have such other powers and duties as may be
properly designated by the Board of Directors and the President.

          Section 4.7.   Secretary.  The Secretary shall keep full
minutes of all meetings of the shareholders and of the Board of
Directors in books provided for that purpose.  He shall see that
all notices are duly given in accordance with the provisions of
these by-laws or as required by law.  He shall be the custodian of
the records and of the seal or seals of the Corporation.  He shall
affix the corporate seal to all documents, the execution of which
on behalf of the Corporation, under the seal, is duly authorized by
the Board of Directors, and when so affixed may attest the same. 
He shall have such other powers and duties as may be properly
designated by the Board of Directors and the President.

          Section 4.8.   Treasurer.  The Treasurer shall keep
correct and complete books and records of account for the
Corporation.  Subject to the control and supervision of the Board
of Directors and the President, or such other officer as the
President may designate, the Treasurer shall establish and execute
programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current

                                   10
<PAGE>

borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors and the President.


                            ARTICLE 5

                              Stock


          Section 5.1.  Certificates.  Every holder of stock in the
Corporation shall be entitled to have a certificate signed by or in
the name of the Corporation by the Chairman or Vice Chairman of the
Board of Directors, if any, or the President or a Vice President,
and by the Treasurer or an Assistant Treasurer, or the Secretary or
an Assistant Secretary, of the Corporation, representing the number
of shares of stock in the Corporation owned by such holder.  If
such certificate is manually signed by one officer or manually
countersigned by a transfer agent or by a registrar, any other
signature on the certificate may be a facsimile.  In case any
officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before such
certificate is issued, it may be issued by the Corporation with the
same effect as if such person were such officer, transfer agent or
registrar at the date of issue.

          If the Corporation is authorized to issue more than one
class of stock or more than one series of any class, the powers,
designations, preferences and relative, participating, optional or
other special rights of each class of stock or series thereof and
the qualifications or restrictions of such preferences and/or
rights shall be set forth in full or summarized on the face or back
of the certificate that the Corporation shall issue to represent
such class or series of stock, provided that, except as otherwise
provided by law, in lieu of the foregoing requirements, there may
be set forth on the face or back of the certificate that the
Corporation shall issue to represent such class or series of stock
a statement that the Corporation will furnish without charge to
each stockholder who so requests the powers, designations,
preferences and relative, participating, optional or other special
rights of each class of stock or series thereof and the
qualifications, limitations or restrictions of such preferences
and/or rights.

                                   11
<PAGE>

          Section 5.2.  Lost, Stolen or Destroyed Stock
Certificates; Issuance of New Certificates.  The Corporation may
issue a new certificate of stock in the place of any certificate
theretofore issued by it, alleged to have been lost, stolen or
destroyed, and the Corporation may require the owner of the lost,
stolen or destroyed certificate, or such owner's legal
representative, to give the Corporation a bond sufficient to
indemnify it against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.


                            ARTICLE 6

                          Miscellaneous


          Section 6.1.  Fiscal Year.  The fiscal year of the
Corporation shall be determined by the Board of Directors.

          Section 6.2.  Seal.  The Corporation may have a corporate
seal which shall have the name of the Corporation inscribed thereon
and shall be in such form as may be approved from time to time by
the Board of Directors.  The corporate seal may be used by causing
it or a facsimile thereof to be impressed or affixed or in any
other manner reproduced.

          Section 6.3.  Waiver of Notice of Meetings of
Stockholders, Directors and Committees.  Whenever notice is
required to be given by law or under any provision of the
certificate of incorporation or these by-laws, a written waiver
thereof, signed by the person entitled to notice, whether before or
after the time stated therein, shall be deemed equivalent to
notice.  Attendance of a person at a meeting shall constitute a
waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of
the meeting, to the transaction of any business because the meeting
is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any regular or special meeting
of the stockholders, directors or members of a committee of
directors need be specified in any written waiver of notice unless
so required by the certificate of incorporation or these by-laws.

          Section 6.4.  Indemnification of Directors, Officers and
Employees.  The Corporation shall indemnify to the full extent
permitted by law any person made or threatened to be made a party
to any action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that such
person or such person's testator or intestate is or was a director,
officer or employee of the Corporation or serves or served at the
request of the Corporation any other enterprise as a director,
officer or employee.  Expenses incurred by any such person in

                                   12
<PAGE>

defending any such action, suit or proceeding shall be paid or
reimbursed by the Corporation promptly upon receipt by it of an
undertaking of such person to repay such expenses if it shall
ultimately be determined that such person is not entitled to be
indemnified by the Corporation.  The rights provided to any person
by this by-law shall be enforceable against the Corporation by such
person who shall be presumed to have relied upon it in serving or
continuing to serve as a director, officer or employee as provided
above.  No amendment of this by-law shall impair the rights of any
person arising at any time with respect to events occurring prior
to such amendment.  For purposes of this by-law, the term
'Corporation' shall include any predecessor of the Corporation and
any constituent corporation (including any constituent of a
constituent) absorbed by the Corporation in a consolidation or
merger; the term 'other enterprise' shall include any corporation,
partnership, joint venture, trust or employee benefit plan; service
'at the request of the Corporation' shall include service as a
director, officer or employee of the Corporation that imposes
duties on, or involves services by, such director, officer or
employee with respect to an employee benefit plan, its participants
or beneficiaries; any excise taxes assessed on a person with
respect to an employee benefit plan shall be deemed to be
indemnifiable expenses; and action by a person with respect to an
employee benefit plan which such person reasonably believes to be
in the interest of the participants and beneficiaries of such plan
shall be deemed to be action not opposed to the best interests of
the Corporation.

          Section 6.5.  Interested Directors; Quorum.  No contract
or transaction between the Corporation and one or more of its
directors or officers, or between the Corporation and any other
corporation, partnership, association or other organization in
which one or more of its directors or officers are directors or
officers, or have a financial interest, shall be void or voidable
solely for this reason, or solely because the director or officer
is present at or participates in the meeting of the Board of
Directors or committee thereof that authorizes the contract or
transaction, or solely because his or her or their votes are
counted for such purpose, if: (1) the material facts as to his or
her relationship or interest and as to the contract or transaction
are disclosed or are known to the Board or the committee, and the
Board or committee in good faith authorizes the contract or
transaction by the affirmative votes of a majority of the
disinterested directors, even though the disinterested directors be
less than a quorum; or (2) the material facts as to his or her
relationship or interest and as to the contract or transaction are
disclosed or are known to the stockholders entitled to vote
thereon, and the contract or transaction is specifically approved
in good faith by vote of the stockholders; or (3) the contract or
transaction is fair as to the Corporation as of the time it is
authorized, approved or ratified, by the Board, a committee thereof
or the stockholders.  Common or interested directors may be counted

                                   13
<PAGE>

in determining the presence of a quorum at a meeting of the Board
of Directors or of a committee that authorizes the contract or
transaction.

          Section 6.6.  Form of Records.  Any records maintained by
the Corporation in the regular course of its business, including
its stock ledger, books of account and minute books, may be kept
on, or be in the form of, punch cards, magnetic tape, photographs,
microphotographs or any other information storage device, provided
that the records so kept can be converted into clearly legible form
within a reasonable time.  The Corporation shall so convert any
records so kept upon the request of any person entitled to inspect
the same.

          Section 6.7.  Amendment of By-Laws.  These by-laws may be
amended or repealed, and new by-laws adopted, by the Board of
Directors, but the stockholders entitled to vote may adopt
additional by-laws and may amend or repeal any by-law whether or
not adopted by them.

                                   14


<PAGE>

                                                      EXHIBIT 3.11

                    ARTICLES OF INCORPORATION

                               OF
                                
                 QUALITY SNAX OF MARYLAND, INC.


THIS IS TO CERTIFY:

     FIRST:    That we, the subscribers, William B. Cavanaugh,
whose post office address is 9819 Cherry Tree Lane, Silver Spring,
Maryland, John G. Harrison whose post office address is 42 Maple
Drive, Accokeek, Maryland, and Carol J. Cavanaugh, whose post
office address is 9819 Cherry Tree Lane, Silver Spring, Maryland,
all being of full legal age, do, under and by virtue of the General
Laws of the State of Maryland authorizing the formation of
corporations, associate ourselves with the intention of forming a
corporation.

     SECOND:   The name of the Corporation is 'Quality Snax of
Maryland, Inc.'

     THIRD:    The purposes for which the Corporation is formed and
the business or objects to be carried on and promoted by it are as
follows:

     (A)  To engage in the business of buying, selling, dealing in,
and distributing at wholesale potato chips, pretzels, snack foods
and other foods of other nature and description of all kinds.  To
purchase, buy, sell, exchange, process, market, export, import,
handle, store, distribute, and otherwise generally deal in any and
all articles of foods at wholesale; to acquire, construct,
establish, maintain, operate or sell or dispose of warehouses,
depots and gathering and delivery routes and systems for such
purposes.

     (B)  To own, operate, and carry on a transportation business
as a private, contract, or common carrier of any means of
transportation whatsoever; to engage and participate in any trading
or transportation business of any kind or character whatsoever; to
build, purchase, mortgage, equip, and operate any buildings,
structures, warehouses, or facilities, either for its own use and
occupancy or for renting, leasing, letting, and operating to
others; and to do any and every act or acts, thing or things
necessary or incident to, growing out of, or connected with the
usual conduct of such businesses, or any of them, or of any part or
parts thereof, for the accomplishment of any of such purposes.

     (C)  To enter into, perform and carry out contracts of any
kind necessary or incidental to the accomplishment of any one or
more of the purposes of the corporation.

     (D)  To carry out all or any part of the aforesaid objects and
purposes, and to conduct its business in all or any of its

<PAGE>

branches, in any or all states, territories, districts and
possessions of the United States of America and in foreign
countries; and to maintain offices and agencies in any and all
states, territories, districts, and possessions of the United
States of America and in foreign countries.

     (E)  To engage in and carry on any other business which may
conveniently be conducted in conjunction with any business of the
Corporation.

          The foregoing objects and purposes shall, except when
otherwise expressed, be in no way limited or restricted by
reference to, or inference from, the terms of any other clause of
this or any other article of these Articles of Incorporation or of
any amendment thereto, and shall each be regarded as independent
and construed as powers as well as objects and purposes.

          The Corporation shall be authorized to exercise and enjoy
all of the powers, rights and privileges granted to, or conferred
upon, corporations of a similar character by the General Laws of
the State of Maryland now or hereafter in force, and the
enumeration of the foregoing powers shall not be deemed to exclude
any powers, rights or privileges so granted or conferred.

     FOURTH:   The post office address of the place at which the
principal office of the Corporation in this State will be located
is 9819 Cherry Tree Lane, Silver Spring, Montgomery County,
Maryland 20901.  The resident agent of the Corporation is William
B. Cavanaugh.  Said resident agent is a citizen of the State of
Maryland and actually resides therein at 9819 Cherry Tree Lane,
Silver Spring, Montgomery County, Maryland, 20901.

     FIFTH:    The Corporation shall not have less than three (3)
nor more than five (5) directors.

     SIXTH:    The total amount of the authorized capital stock of
the Corporation is one thousand (1,000) shares without nominal or
par value.

     SEVENTH:  The following provisions are hereby adopted for the
purpose of defining, limiting and regulating the powers of the
Corporation and of the directors and stockholders:

     (A)  The Board of Directors of the Corporation is hereby
empowered to authorize the issuance from time to time of shares of
its stock of any class, whether now or hereafter authorized, and
securities convertible into shares of its stock of any class,
whether now or hereafter authorized, for such consideration as said
Board of Directors may deem advisable, subject to such limitations
and restrictions, if any, as may be set forth in the by-laws of the
Corporation.

                                2
<PAGE>


     (B)  The Board of Directors shall have power to determine from
time to time whether and to what extent and at which times and
places and under what conditions and regulations the books,
accounts and documents of the Corporation, or any of them shall be
open to the inspection of the stockholders, except as otherwise
provided by statute or by the by-laws; and, except as so provided,
no stockholder shall have any right to inspect any book, account,
or document of the Corporation unless authorized to so do by
resolution of the Board of Directors.

     (C)  Any contract, transaction or act of the Corporation or of
the directors which shall be ratified by a majority of a quorum of
the stockholders having voting powers at any annual meeting or at
any special meeting called for such purposes shall, so far as
permitted by law, be as valid and as binding as though ratified by
every stockholder of the Corporation.

     (D)  Unless the by-laws otherwise provide, any officer or
employee of the Corporation (other than a director) may be removed
at any time with or without cause by the Board of Directors or by
any committee or superior officers upon whom such power of removal
may be conferred by the by-laws or by authority of the Board of
Directors.

     (E)  The Corporation reserves the right from time to time to
make any amendments of its charter which may now or hereafter be
authorized by law, including any amendments changing the terms of
any of its outstanding stock by classification, reclassification,
or otherwise; but no such amendment which changes the terms of any
of the outstanding stock shall be valid unless such change in the
terms thereof shall have been authorized by the holders of fifty-
one percent (51%) of the shares of such stock at the time
outstanding, by a vote at a meeting or in writing with or without
a meeting.

     EIGHTH:   The duration of the Corporation shall be perpetual.

                                 3



<PAGE>
                                                 EXHIBIT 3.12
                             BY-LAWS
                               of
                 QUALITY SNAX OF MARYLAND, INC.


                            ARTICLE 1

                          Stockholders


          Section 1.1.  Annual Meetings.  An annual meeting of
stockholders shall be held for the election of directors at such
date, time and place either within or without the State of Maryland
as may be designated by the Board of Directors from time to time. 
Any other proper business may be transacted at the annual meeting.

          Section 1.2.  Special Meetings.  Special meetings of
stockholders may be called at any time by the Chairman of the
Board, if any, the Vice Chairman of the Board, if any, the
President or the Board of Directors, to be held at such date, time
and place either within or without the State of Maryland as may be
stated in the notice of the meeting.

          Section 1.3.  Notice of Meetings.  Whenever stockholders
are required or permitted to take any action at a meeting, a
written notice of the meeting shall be given which shall state the
place, date and hour of the meeting, and, in the case of a special
meeting or as may be required by law, the purpose or purposes for
which the meeting is called.  Unless otherwise provided by law, the
written notice of any meeting shall be given not less than ten nor
more than ninety days before the date of the meeting to each
stockholder entitled to vote at such meeting.  If mailed, such
notice shall be deemed to be given when deposited in the United
States mail, postage prepaid, directed to the stockholder at such
stockholder's address as it appears on the records of the
Corporation.

          Section 1.4.  Adjournments.  Any meeting of stockholders,
annual or special, may be adjourned from time to time, to reconvene
at the same or some other place, and notice need not be given of
any such adjourned meeting if the time and place thereof are
announced at the meeting at which the adjournment is taken.  At the
adjourned meeting the Corporation may transact any business that
might have been transacted at the original meeting.  If the
adjournment is for more than thirty days, or if after the
adjournment a new record date is fixed for the adjourned meeting,
a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

          Section 1.5.  Quorum.  At each meeting of stockholders,
except where otherwise provided by law or the certificate of
incorporation or these by-laws, the holders of a majority of the
outstanding shares of stock entitled to vote on a matter at the
meeting, present in person or represented by proxy, shall

<PAGE>

constitute a quorum.  For purposes of the foregoing, where a
separate vote by class or classes is required for any matter, the
holders of a majority of the outstanding shares of such class or
classes, present in person or represented by proxy, shall
constitute a quorum to take action with respect to that vote on
that matter.  Two or more classes or series of stock shall be
considered a single class if the holders thereof are entitled to
vote together as a single class at the meeting.  In the absence of
a quorum of the holders of any class of stock entitled to vote on
a matter, the holders of such class so present or represented may,
by majority vote, adjourn the meeting of such class from time to
time in the manner provided by Section 1.4 of these by-laws until
a quorum of such class shall be so present or represented.  Shares
of its own capital stock belonging on the record date for the
meeting to the Corporation or to another corporation, if a majority
of the shares entitled to vote in the election of directors of such
other corporation is held, directly or indirectly, by the
Corporation, shall neither be entitled to vote nor be counted for
quorum purposes; provided, however, that the foregoing shall not
limit the right of the Corporation to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

          Section 1.6.  Organization.  Meetings of stockholders
shall be presided over by the Chairman of the Board, if any, or in
the absence of the Chairman of the Board by the Vice Chairman of
the Board, if any, or in the absence of the Vice Chairman of the
Board by the President, or in the absence of the President by a
Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of
such designation by a chairman chosen at the meeting.  The
Secretary, or in the absence of the Secretary an Assistant
Secretary, shall act as secretary of the meeting, but in the
absence of the Secretary and any Assistant Secretary the chairman
of the meeting may appoint any person to act as secretary of the
meeting.

          Section 1.7.  Voting; Proxies.  Unless otherwise provided
in the certificate of incorporation, each stockholder entitled to
vote at any meeting of stockholders shall be entitled to one vote
for each share of stock held by such stockholder that has voting
power upon the matter in question.  Each stockholder entitled to
vote at a meeting of stockholders may authorize another person or
persons to act for such stockholder by proxy.  Every proxy shall be
in writing, subscribed by the shareholder or his duly authorized
attorney and dated.  No proxy which is dated more than eleven (11)
months before the meeting at which it is offered shall be accepted,
unless such proxy shall, on its face, name a longer period for
which it is to remain in force.  A duly executed proxy shall be
irrevocable if it states that it is irrevocable and if, and only as
long as, it is coupled with an interest sufficient in law to
support an irrevocable power, regardless of whether the interest
with which it is coupled is an interest in the stock itself or an

                                  2
<PAGE>

interest in the Corporation generally.  A stockholder may revoke
any proxy that is not irrevocable by attending the meeting and
voting in person or by filing an instrument in writing revoking the
proxy or another duly executed proxy bearing a later date with the
Secretary of the Corporation.  Voting at meetings of stockholders
need not be by written ballot and need not be conducted by
inspectors unless the holders of a majority of the outstanding
shares of all classes of stock entitled to vote thereon present in
person or represented by proxy at such meeting shall so determine. 
Directors shall be elected by a plurality of the votes of the
shares present in person or represented by proxy at the meeting and
entitled to vote on the election of directors.  In all other
matters, unless otherwise provided by law or by the certificate of
incorporation or these by-laws, the affirmative vote of the holders
of a majority of the shares present in person or represented by
proxy at the meeting and entitled to vote on the subject matter
shall be the act of the stockholders.  Where a separate vote by
class or classes is required, the affirmative vote of the holders
of a majority of the shares of such class or classes present in
person or represented by proxy at the meeting shall be the act of
such class or classes, except as otherwise provided by law or by
the certificate of incorporation or these by-laws.

          Section 1.8.  Fixing Date for Determination of
Stockholders of Record.  In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any
meeting of stockholders or any adjournment thereof, the Board of
Directors may fix a record date, which record date shall not
precede the date upon which the resolution fixing the record date
is adopted by the Board of Directors, and which record date shall
not be more than ninety nor less than ten days before the date of
such meeting.  A determination of stockholders of record entitled
to notice of or to vote at a meeting of stockholders shall apply to
any adjournment of the meeting; provided, however, that the Board
of Directors may fix a new record date for the adjourned meeting.

          In order that the Corporation may determine the
stockholders entitled to receive payment of any dividend or other
distribution or allotment of any rights or the stockholders
entitled to exercise any rights in respect of any change,
conversion or exchange of stock, or for the purpose of any other
lawful action, the Board of Directors may fix a record date, which
record date shall not precede the date upon which the resolution
fixing the record date is adopted, and which record date shall be
not more than ninety days prior to such action.  If no record date
is fixed, the record date for determining stockholders for any such
purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.

          Section 1.9.  List of Stockholders Entitled to Vote.  The
Secretary shall prepare and make, at least ten days before every
meeting of stockholders, a complete list of the stockholders

                                  3
<PAGE>

entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each stockholder and the number of
shares registered in the name of each stockholder.  Such list shall
be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a
period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held, which place shall
be specified in the notice of the meeting, or, if not so specified,
at the place where the meeting is to be held.  The list shall also
be produced and kept at the time and place of the meeting during
the whole time thereof and may be inspected by any stockholder who
is present.

          Section 1.10.  Consent of Stockholders in Lieu of
Meeting.  Whenever shareholders are required or permitted to take
any action by vote, such action may be taken without a meeting on
written consent, setting forth the action so taken, signed by the
holders of all outstanding shares entitled to vote thereon.  Such
written consent shall have the same effect as a unanimous vote of
shareholders.


                            ARTICLE 2

                       Board of Directors


          Section 2.1.  Powers; Number; Qualifications.  The
business and affairs of the Corporation shall be managed by or
under the direction of the Board of Directors, except as may be
otherwise provided by law or in the certificate of incorporation. 
The Board of Directors shall consist of three or more members, the
number thereof to be determined from time to time by the Board,
provided, however, that where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.  Directors need not be stockholders.

          Section 2.2.  Election; Term of Office; Resignation;
Removal; Vacancies.  Each director shall hold office until his or
her successor is elected and qualified or until his or her earlier
resignation or removal.  Any director may resign at any time upon
written notice to the Board of Directors or to the President or the
Secretary of the Corporation.  Such resignation shall take effect
at the time specified therein, and unless otherwise specified
therein no acceptance of such resignation shall be necessary to
make it effective.  Any director or the entire Board of Directors
may be removed, with or without cause, by the holders of a majority
of the shares then entitled to vote at an election of directors. 
Unless otherwise provided in the certificate of incorporation or
these by-laws, vacancies and newly created directorships resulting
from any increase in the authorized number of directors elected by

                                  4
<PAGE>

all of the stockholders having the right to vote as a single class
or from any other cause may be filled by a majority of the
directors then in office, although less than a quorum, or by the
sole remaining director.

          Section 2.3.  Regular Meetings.  Regular meetings of the
Board of Directors may be held at such places within or without the
State of Maryland and at such times as the Board may from time to
time determine, and if so determined notice thereof need not be
given.

          Section 2.4.  Special Meetings.  Special meetings of the
Board of Directors may be held at any time or place within or
without the State of Maryland whenever called by the Chairman of
the Board, if any, by the Vice Chairman of the Board, if any, by
the President or by any two directors.  Reasonable notice thereof
shall be given by the person or persons calling the meeting.

          Section 2.5.  Participation in Meetings by Conference
Telephone Permitted.  Unless otherwise restricted by the
certificate of incorporation or these by-laws, members of the Board
of Directors, or any committee designated by the Board, may
participate in a meeting of the Board or of such committee, as the
case may be, by means of conference telephone or similar
communications equipment by means of which all persons
participating in the meeting can hear each other, and participation
in a meeting pursuant to this by-law shall constitute presence in
person at such meeting.

          Section 2.6.  Quorum; Vote Required for Action.  At all
meetings of the Board of Directors one-third of the entire Board
shall constitute a quorum for the transaction of business.  The
vote of a majority of the directors present at a meeting at which
a quorum is present shall be the act of the Board unless the
certificate of incorporation or these by-laws shall require a vote
of a greater number.  In case at any meeting of the Board a quorum
shall not be present, the members of the Board present may adjourn
the meeting from time to time until a quorum shall be present.

          Section 2.7.  Organization.  Meetings of the Board of
Directors shall be presided over by the Chairman of the Board, if
any, or in the absence of the Chairman of the Board by the Vice
Chairman of the Board, if any, or in the absence of the Vice
Chairman of the Board by the President, or in their absence by a
chairman chosen at the meeting.  The Secretary, or in the absence
of the Secretary an Assistant Secretary, shall act as secretary of
the meeting, but in the absence of the Secretary and any Assistant
Secretary the chairman of the meeting may appoint any person to act
as secretary of the meeting.

          Section 2.8.  Action by Directors Without a Meeting. 
Unless otherwise restricted by the certificate of incorporation or

                                  5
<PAGE>

these by-laws, any action required or permitted to be taken at any
meeting of the Board of Directors, or of any committee thereof, may
be taken without a meeting if all members of the Board or of such
committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of
the Board or committee.

          Section 2.9.  Compensation of Directors.  Unless
otherwise restricted by the certificate of incorporation or these
by-laws, the Board of Directors shall have the authority to fix the
compensation of directors. 

                            ARTICLE 3

                           Committees


          Section 3.1.  Committees.  The Board of Directors may, by
resolution passed by a majority of the whole Board, designate one
or more committees, each committee to consist of one or more of the
directors of the Corporation.  The Board may designate one or more
directors as alternate members of any committee, who may replace
any absent or disqualified member at any meeting of the committee. 
In the absence or disqualification of a member of a committee, the
member or members thereof present at any meeting and not
disqualified from voting, whether or not such member or members
constitute a quorum, may unanimously appoint another member of the
Board to act at the meeting in the place of any such absent or
disqualified member.  Any such committee, to the extent provided in
the resolution of the Board of Directors or in these by-laws, shall
have and may exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of the
Corporation, and may authorize the seal of the Corporation to be
affixed to all papers that may require it; but no such committee
shall have power or authority in reference to amending the
certificate of incorporation (except that a committee may, to the
extent authorized in the resolution or resolutions providing for
the issuance of shares of stock adopted by the Board of Directors,
fix the designations and any of the preferences or rights of such
shares relating to dividends, redemption, dissolution, any
distribution of assets of the Corporation or the conversion into,
or the exchange of such shares for, shares of any other class or
classes or any other series of the same or any other class or
classes of stock of the Corporation or fix the number of shares of
any series of stock or authorize the increase or decrease of the
shares of any series), adopting an agreement of merger or
consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the Corporation's property
and assets, recommending to the stockholders a dissolution of the
Corporation or a revocation of a dissolution, removing or
indemnifying directors or amending these by-laws; and, unless the
resolution, these by-laws or the certificate of incorporation

                                  6
<PAGE>

expressly so provides, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock
or to adopt a certificate of ownership and merger.

          Section 3.2.  Committee Rules.  Unless the Board of
Directors otherwise provides, each committee designated by the
Board may adopt, amend and repeal rules for the conduct of its
business.  In the absence of a provision by the Board or a
provision in the rules of such committee to the contrary, a
majority of the entire authorized number of members of such
committee shall constitute a quorum for the transaction of
business, the vote of a majority of the members present at a
meeting at the time of such vote if a quorum is then present shall
be the act of such committee, and in other respects each committee
shall conduct its business in the same manner as the Board conducts
its business pursuant to Article 2 of these by-laws.


                            ARTICLE 4

                            Officers


          Section 4.1.  Officers; Election.  As soon as practicable
after the annual meeting of stockholders in each year, the Board of
Directors shall elect a President, a Treasurer, and a Secretary,
and it may, if it so determines, elect from among its members a
Chairman of the Board and a Vice Chairman of the Board.  The Board
may also elect one or more Vice Presidents, one or more Assistant
Vice Presidents, one or more Assistant Secretaries, and one or more
Assistant Treasurers and such other officers as the Board may deem
desirable or appropriate and may give any of them such further
designations or alternate titles as it considers desirable.  Any
number of offices may be held by the same person unless the
certificate of incorporation or these by-laws otherwise provide.

          Section 4.2.  Term of Office; Resignation; Removal;
Vacancies.  Unless otherwise provided in the resolution of the
Board of Directors electing any officer, each officer shall hold
office until his or her successor is elected and qualified or until
his or her earlier resignation or removal.  Any officer may resign
at any time upon written notice to the Board or to the President or
the Secretary of the Corporation.  Such resignation shall take
effect at the time specified therein, and unless otherwise
specified therein no acceptance of such resignation shall be
necessary to make it effective.  The Board may remove any officer
with or without cause at any time.  Any such removal shall be
without prejudice to the contractual rights of such officer, if
any, with the Corporation, but the election of an officer shall not
of itself create contractual rights.  Any vacancy occurring in any
office of the Corporation by death, resignation, removal or

                                  7
<PAGE>

otherwise may be filled by the Board at any regular or special
meeting.

          Section 4.3.  Powers and Duties.  The officers of the
Corporation shall have such powers and duties in the management of
the Corporation as shall be stated in these by-laws or in a
resolution of the Board of Directors that is not inconsistent with
these by-laws and, to the extent not so stated, as generally
pertain to their respective offices, subject to the control of the
Board.  The Board may require any officer, agent or employee to
give security for the faithful performance of his or her duties.

          Section 4.4.   Chairman of the Board.  The Chairman of
the Board, if there be one, shall preside at all meetings of the
Board of Directors and shall perform such other duties as the Board
of Directors may direct.

          Section 4.5.   President.  The President shall be the
Chief Executive Officer of the Corporation and shall, subject to
the direction of the Board of Directors, have the general
management of the affairs of the Corporation.  The President shall
preside at all meetings of the shareholders.  If there be no
Chairman of the Board, or in his absence or inability to act, the
President shall perform all duties of the Chairman of the Board,
subject, however, to the control of the Board of Directors.

          Section 4.6.   Vice Presidents.  Any one or more of the
Vice Presidents may be designated by the Board of Directors as an
Executive Vice President.  At the request of the President, or in
his absence or during his disability, the Executive Vice President
shall perform the duties and exercise the functions of the
President.  If there be no Executive Vice President, or if there be
more than one, the Board of Directors may determine which one or
more of the Vice Presidents shall perform any of such duties or
exercise any of such functions; if such determination is not made
by the Board of Directors, the President may make such
determination; otherwise, any of the Vice Presidents may perform
any of such duties or exercise any of such functions.  Each Vice
President shall have such other powers and duties as may be
properly designated by the Board of Directors and the President.

          Section 4.7.   Secretary.  The Secretary shall have the
duty to record the proceedings of the meetings of the stockholders,
the Board of Directors and any committees in a book to be kept for
that purpose.  He shall see that all notices are duly given in
accordance with the provisions of these by-laws or as required by
law.  He shall be the custodian of the records and of the seal or
seals of the Corporation.  He shall affix the corporate seal to all
documents, the execution of which on behalf of the Corporation,
under the seal, is duly authorized by the Board of Directors, and
when so affixed may attest the same.  He shall have such other

                                  8
<PAGE>

powers and duties as may be properly designated by the Board of
Directors and the President.

          Section 4.8.   Treasurer.  The Treasurer shall keep
correct and complete books and records of account for the
Corporation.  Subject to the control and supervision of the Board
of Directors and the President, or such other officer as the
President may designate, the Treasurer shall establish and execute
programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors and the President.


                            ARTICLE 5

                              Stock


          Section 5.1.  Certificates.  Every holder of stock in the
Corporation shall be entitled to have a certificate signed by or in
the name of the Corporation by the Chairman or Vice Chairman of the
Board of Directors, if any, or the President or a Vice President,
and by the Treasurer or an Assistant Treasurer, or the Secretary or
an Assistant Secretary, of the Corporation, representing the number
of shares of stock in the Corporation owned by such holder.  If
such certificate is manually signed by one officer or manually
countersigned by a transfer agent or by a registrar, any other
signature on the certificate may be a facsimile.  In case any
officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before such
certificate is issued, it may be issued by the Corporation with the
same effect as if such person were such officer, transfer agent or
registrar at the date of issue.

          If the Corporation is authorized to issue more than one
class of stock or more than one series of any class, the powers,
designations, preferences and relative, participating, optional or
other special rights of each class of stock or series thereof and
the qualifications or restrictions of such preferences and/or
rights shall be set forth in full or summarized on the face or back
of the certificate that the Corporation shall issue to represent
such class or series of stock, provided that, except as otherwise

                                  9
<PAGE>

provided by law, in lieu of the foregoing requirements, there may
be set forth on the face or back of the certificate that the
Corporation shall issue to represent such class or series of stock
a statement that the Corporation will furnish without charge to
each stockholder who so requests the powers, designations,
preferences and relative, participating, optional or other special
rights of each class of stock or series thereof and the
qualifications, limitations or restrictions of such preferences
and/or rights.

          Section 5.2.  Lost, Stolen or Destroyed Stock
Certificates; Issuance of New Certificates.  The Corporation may
issue a new certificate of stock in the place of any certificate
theretofore issued by it, alleged to have been lost, stolen or
destroyed, and the Corporation may require the owner of the lost,
stolen or destroyed certificate, or such owner's legal
representative, to give the Corporation a bond sufficient to
indemnify it against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.


                            ARTICLE 6

                          Miscellaneous


          Section 6.1.  Fiscal Year.  The fiscal year of the
Corporation shall be determined by the Board of Directors.

          Section 6.2.  Seal.  The Corporation may have a corporate
seal which shall have the name of the Corporation inscribed thereon
and shall be in such form as may be approved from time to time by
the Board of Directors.  The corporate seal may be used by causing
it or a facsimile thereof to be impressed or affixed or in any
other manner reproduced.

          Section 6.3.  Waiver of Notice of Meetings of
Stockholders, Directors and Committees.  Whenever notice is
required to be given by law or under any provision of the
certificate of incorporation or these by-laws, a written waiver
thereof, signed by the person entitled to notice, whether before or
after the time stated therein, shall be deemed equivalent to
notice.  Attendance of a person at a meeting shall constitute a
waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of
the meeting, to the transaction of any business because the meeting
is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any regular or special meeting
of the stockholders, directors or members of a committee of
directors need be specified in any written waiver of notice unless
so required by the certificate of incorporation or these by-laws.

                                  10
<PAGE>

          Section 6.4.  Indemnification of Directors, Officers and
Employees.  The Corporation shall indemnify to the full extent
permitted by law any person made or threatened to be made a party
to any action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that such
person or such person's testator or intestate is or was a director,
officer or employee of the Corporation or serves or served at the
request of the Corporation any other enterprise as a director,
officer or employee.  The rights provided to any person by this
by-law shall be enforceable against the Corporation by such person
who shall be presumed to have relied upon it in serving or
continuing to serve as a director, officer or employee as provided
above.  No amendment of this by-law shall impair the rights of any
person arising at any time with respect to events occurring prior
to such amendment.  For purposes of this by-law, the term
'Corporation' shall include any predecessor of the Corporation and
any constituent corporation (including any constituent of a
constituent) absorbed by the Corporation in a consolidation or
merger.

          Section 6.5.  Form of Records.  Any records maintained by
the Corporation in the regular course of its business, including
its stock ledger, books of account and minute books, may be kept
on, or be in the form of, punch cards, magnetic tape, photographs,
microphotographs or any other information storage device, provided
that the records so kept can be converted into clearly legible form
within a reasonable time.  The Corporation shall so convert any
records so kept upon the request of any person entitled to inspect
the same.

          Section 6.6.  Amendment of By-Laws.  These by-laws may be
amended or repealed, and new by-laws adopted, by the Board of
Directors, but the stockholders entitled to vote may adopt
additional by-laws and may amend or repeal any by-law whether or
not adopted by them.

                                  11


<PAGE>
                                                 EXHIBIT 3.13


                   ARTICLES OR INCORPORATION

                               OF

                 KENNEDY ENDEAVORS, INCORPORATED

     
                            ARTICLE I
                              Name

          The name of this corporation is KENNEDY ENDEAVORS,
INCORPORATED.

                           ARTICLE II
                            Duration

          The period of its duration is perpetual.

                           ARTICLE III
                            Purposes

          This corporation is organized for the following purposes:

          (a)  To engage in any business, trade, or activity which
may lawfully be conducted by a corporation organized under the
Washington Business Corporation Act.

          (b)  To engage in all such activities as are incidental
or conducive to the attainment of the purposes of this corporation
or any of them and to exercise any and all powers authorized or
permitted to be done by a corporation under any laws that may be
now or hereafter applicable or available to this corporation.

          The foregoing clauses of this Article III shall each be
construed as purposes and powers, and the matters expressed in each
clause shall be in no way limited or restricted by reference to or
inference from the terms or any other clauses, but shall be
regarded as independent purposes and powers; and nothing contained
in these clauses shall be deemed in any way to limit or exclude any
power, right, or privilege given to this corporation by law or
otherwise.

                           ARTICLE IV

                             Shares

          This corporation shall have authority to issue fifty
thousand (50,000) shares of common stock, having no par value.

                            ARTICLE V
           Contracts In Which Directors Have Interest

          Any contract or other transaction between this
corporation and one or more of its directors, or between this


                                

<PAGE>


corporation and any corporation, firm, association, or other entity
of which one or more of its directors are stockholders, members,
directors, officers, or employees or in which they are interested,
shall be valid for all purposes, notwithstanding the presence of
such director or directors at the meeting of the Board of Directors
which acts upon or in reference to such contract or transaction and
notwithstanding his or their participation in such action, by
voting or otherwise, even though his or their presence or vote, or
both, might have been necessary to obligate this corporation upon
such contract or transaction; provided, that the fact of such
interest shall be disclosed to or known by the Directors acting on
such contract or transaction.

                           ARTICLE VI
                            Directors

          The number of directors of this corporation shall be
fixed by the Bylaws and may be increased or decreased from time to
time in the manner specified therein.

                           ARTICLE VII
                             Bylaws

          The Board of Directors shall have the power to adopt,
amend, or repeal the Bylaws for this corporation, subject to the
power of the shareholders to amend or repeal such Bylaws.

                          ARTICLE VIII
                   Registered Office and Agent

          The address of the initial registered office of this
corporation is 15812 Bowman Hilton Road, Puyallup, Washington,
98372, and the name of its initial registered agent is TIMOTHY D.
KENNEDY.

                           ARTICLE IX
                        Preemptive Rights

          Preemptive rights shall exist with respect to shares of
stock or securities convertible into shares of stock of this
corporation.

                            ARTICLE X
                        Cumulative Voting

          The right to cumulate votes in the election of directors
shall exist with respect to shares of stock of this corporation.

                           ARTICLE XI
             Amendments of Articles Of Incorporation

          This corporation reserves the right to amend or repeal


                                2

<PAGE>


any of the provisions contained in these Articles of Incorporation
in the manner now or hereafter prescribed by law, and the rights of
the shareholders of this corporation are granted subject to this
reservation.


                                3



<PAGE>
                                               EXHIBIT 3.14
                             BY-LAWS
                               of
                 KENNEDY ENDEAVORS, INCORPORATED


                            ARTICLE 1

                          Stockholders


          Section 1.1.  Annual Meetings.  An annual meeting of
stockholders shall be held for the election of directors at such
date, time and place either within or without the State of
Washington as may be designated by the Board of Directors from time
to time.  Any other proper business may be transacted at the annual
meeting.

          Section 1.2.  Special Meetings.  Special meetings of
stockholders may be called at any time by the Chairman of the
Board, if any, the Vice Chairman of the Board, if any, the
President, the Board of Directors, or the holders of ten percent of
the outstanding shares entitled to vote at such meeting, to be held
at such date, time and place either within or without the State of
Washington as may be stated in the notice of the meeting.

          Section 1.3.  Notice of Meetings.  Whenever stockholders
are required or permitted to take any action at a meeting, a
written notice of the meeting shall be given which shall state the
place, date and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called. 
Unless otherwise provided by law, the written notice of any meeting
shall be given not less than ten nor more than sixty days before
the date of the meeting to each stockholder entitled to vote at
such meeting.  If mailed, such notice shall be deemed to be given
when deposited in the United States mail, postage prepaid, directed
to the stockholder at such stockholder's address as it appears on
the records of the Corporation.

          Section 1.4.  Adjournments.  Any meeting of stockholders,
annual or special, may be adjourned from time to time, to reconvene
at the same or some other place, and notice need not be given of
any such adjourned meeting if the time and place thereof are
announced at the meeting at which the adjournment is taken.  At the
adjourned meeting the Corporation may transact any business that
might have been transacted at the original meeting.  If the
adjournment is for more than thirty days, or if after the
adjournment a new record date is fixed for the adjourned meeting,
a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

          Section 1.5.  Quorum.  At each meeting of stockholders,
except where otherwise provided by law or the certificate of
incorporation or these by-laws, the holders of a majority of the
outstanding shares of stock entitled to vote on a matter at the


                                

<PAGE>


meeting, present in person or represented by proxy, shall
constitute a quorum.  For purposes of the foregoing, where a
separate vote by class or classes is required for any matter, the
holders of a majority of the outstanding shares of such class or
classes, present in person or represented by proxy, shall
constitute a quorum to take action with respect to that vote on
that matter.  Two or more classes or series of stock shall be
considered a single class if the holders thereof are entitled to
vote together as a single class at the meeting.  In the absence of
a quorum of the holders of any class of stock entitled to vote on
a matter, the holders of such class so present or represented may,
by majority vote, adjourn the meeting of such class from time to
time in the manner provided by Section 1.4 of these by-laws until
a quorum of such class shall be so present or represented.  Shares
of its own capital stock belonging on the record date for the
meeting to the Corporation or to another corporation, if a majority
of the shares entitled to vote in the election of directors of such
other corporation is held, directly or indirectly, by the
Corporation, shall neither be entitled to vote nor be counted for
quorum purposes; provided, however, that the foregoing shall not
limit the right of the Corporation to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

          Section 1.6.  Organization.  Meetings of stockholders
shall be presided over by the Chairman of the Board, if any, or in
the absence of the Chairman of the Board by the Vice Chairman of
the Board, if any, or in the absence of the Vice Chairman of the
Board by the President, or in the absence of the President by a
Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of
such designation by a chairman chosen at the meeting.  The
Secretary, or in the absence of the Secretary an Assistant
Secretary, shall act as secretary of the meeting, but in the
absence of the Secretary and any Assistant Secretary the chairman
of the meeting may appoint any person to act as secretary of the
meeting.

          Section 1.7.  Voting; Proxies.  Unless otherwise provided
in the certificate of incorporation, each stockholder entitled to
vote at any meeting of stockholders shall be entitled to one vote
for each share of stock held by such stockholder that has voting
power upon the matter in question.  Each stockholder entitled to
vote at a meeting of stockholders may authorize another person or
persons to act for such stockholder by proxy. Every proxy shall be
in writing, subscribed by the shareholder or his duly authorized
attorney and dated.  No proxy which is dated more than eleven (11)
months before the meeting at which it is offered shall be accepted,
unless such proxy shall, on its face, name a longer period for
which it is to remain in force.  A duly executed proxy shall be
irrevocable if it states that it is irrevocable and if, and only as
long as, it is coupled with an interest sufficient in law to
support an irrevocable power, regardless of whether the interest


                                2

<PAGE>


with which it is coupled is an interest in the stock itself or an
interest in the Corporation generally.  A stockholder may revoke
any proxy that is not irrevocable by attending the meeting and
voting in person or by filing an instrument in writing revoking the
proxy or another duly executed proxy bearing a later date with the
Secretary of the Corporation.  Voting at meetings of stockholders
need not be by written ballot and need not be conducted by
inspectors unless the holders of a majority of the outstanding
shares of all classes of stock entitled to vote thereon present in
person or represented by proxy at such meeting shall so determine. 
In all matters, unless otherwise provided by law or by the
certificate of incorporation or these by-laws, the affirmative vote
of the holders of a majority of the shares present in person or
represented by proxy at the meeting and entitled to vote on the
subject matter shall be the act of the stockholders.  Where a
separate vote by class or classes is required, the affirmative vote
of the holders of a majority of the shares of such class or classes
present in person or represented by proxy at the meeting shall be
the act of such class or classes, except as otherwise provided by
law or by the certificate of incorporation or these by-laws.

          Section 1.8.  Fixing Date for Determination of
Stockholders of Record.  In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any
meeting of stockholders or any adjournment thereof, the Board of
Directors may fix a record date, which record date shall not
precede the date upon which the resolution fixing the record date
is adopted by the Board of Directors, and which record date shall
not be more than seventy days before the date of such meeting.  If
no record date is fixed by the Board of Directors, the record date
for determining stockholders entitled to notice of or to vote at a
meeting of stockholders shall be at the close of business on the
day next preceding the day on which notice is given, or, if notice
is waived, at the close of business on the day next preceding the
day on which the meeting is held.  A determination of stockholders
of record entitled to notice of or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record
date for the adjourned meeting.

          In order that the Corporation may determine the
stockholders entitled to receive payment of any dividend or other
distribution or allotment of any rights or the stockholders
entitled to exercise any rights in respect of any change,
conversion or exchange of stock, or for the purpose of any other
lawful action, the Board of Directors may fix a record date, which
record date shall not precede the date upon which the resolution
fixing the record date is adopted, and which record date shall be
not more than seventy days prior to such action.  If no record date
is fixed, the record date for determining stockholders for any such
purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.


                                3

<PAGE>



          Section 1.9.  List of Stockholders Entitled to Vote.  The
Secretary shall prepare and make, at least ten days before every
meeting of stockholders, a complete list of the stockholders
entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each stockholder and the number of
shares registered in the name of each stockholder.  Such list shall
be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a
period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held, which place shall
be specified in the notice of the meeting, or, if not so specified,
at the place where the meeting is to be held.  The list shall also
be produced and kept at the time and place of the meeting during
the whole time thereof and may be inspected by any stockholder who
is present.

          Section 1.10.  Consent of Stockholders in Lieu of
Meeting.  Whenever shareholders are required or permitted to take
any action by vote, such action may be taken without a meeting on
written consent, setting forth the action so taken, signed by the
holders of all outstanding shares entitled to vote thereon.  Such
written consent shall have the same effect as a unanimous vote of
shareholders.


                                4

<PAGE>

                           ARTICLE 2

                       Board of Directors


          Section 2.1.  Powers; Number; Qualifications.  The
business and affairs of the Corporation shall be managed by or
under the direction of the Board of Directors, except as may be
otherwise provided by law or in the certificate of incorporation. 
The Board of Directors shall consist of one or more members, the
number thereof to be determined from time to time by the Board. 
Directors need not be stockholders.

          Section 2.2.  Election; Term of Office; Resignation;
Removal; Vacancies.  Each director shall hold office until his or
her successor is elected and qualified or until his or her earlier
resignation or removal.  Any director may resign at any time upon
written notice to the Board of Directors or to the President or the
Secretary of the Corporation.  Such resignation shall take effect
at the time specified therein, and unless otherwise specified
therein no acceptance of such resignation shall be necessary to
make it effective.  Any director or the entire Board of Directors
may be removed, with or without cause, by the holders of a majority
of the shares then entitled to vote at an election of directors. 
Unless otherwise provided in the certificate of incorporation or
these by-laws, vacancies and newly created directorships resulting
from any increase in the authorized number of directors elected by
all of the stockholders having the right to vote as a single class
or from any other cause may be filled by a majority of the
directors then in office, although less than a quorum, or by the
sole remaining director.

          Section 2.3.  Regular Meetings.  Regular meetings of the
Board of Directors may be held at such places within or without the
State of Washington and at such times as the Board may from time to
time determine, and if so determined notice thereof need not be
given.

          Section 2.4.  Special Meetings.  Special meetings of the
Board of Directors may be held at any time or place within or
without the State of Washington whenever called by the Chairman of
the Board, if any, by the Vice Chairman of the Board, if any, by
the President or by any two directors.  Reasonable notice thereof
shall be given by the person or persons calling the meeting.

          Section 2.5.  Participation in Meetings by Conference
Telephone Permitted.  Unless otherwise restricted by the
certificate of incorporation or these by-laws, members of the Board
of Directors, or any committee designated by the Board, may
participate in a meeting of the Board or of such committee, as the
case may be, by means of conference telephone or similar
communications equipment by means of which all persons


                                5

<PAGE>


participating in the meeting can hear each other, and participation
in a meeting pursuant to this by-law shall constitute presence in
person at such meeting.

          Section 2.6.  Quorum; Vote Required for Action.  At all
meetings of the Board of Directors one-third of the entire Board
shall constitute a quorum for the transaction of business.  The
vote of a majority of the directors present at a meeting at which
a quorum is present shall be the act of the Board unless the
certificate of incorporation or these by-laws shall require a vote
of a greater number.  In case at any meeting of the Board a quorum
shall not be present, the members of the Board present may adjourn
the meeting from time to time until a quorum shall be present.

          Section 2.7.  Organization.  Meetings of the Board of
Directors shall be presided over by the Chairman of the Board, if
any, or in the absence of the Chairman of the Board by the Vice
Chairman of the Board, if any, or in the absence of the Vice
Chairman of the Board by the President, or in their absence by a
chairman chosen at the meeting.  The Secretary, or in the absence
of the Secretary an Assistant Secretary, shall act as secretary of
the meeting, but in the absence of the Secretary and any Assistant
Secretary the chairman of the meeting may appoint any person to act
as secretary of the meeting.

          Section 2.8.  Action by Directors Without a Meeting. 
Unless otherwise restricted by the certificate of incorporation or
these by-laws, any action required or permitted to be taken at any
meeting of the Board of Directors, or of any committee thereof, may
be taken without a meeting if all members of the Board or of such
committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of
the Board or committee.

          Section 2.9.  Compensation of Directors.  Unless
otherwise restricted by the certificate of incorporation or these
by-laws, the Board of Directors shall have the authority to fix the
compensation of directors. 



                                6

<PAGE>


                           ARTICLE 3

                           Committees


          Section 3.1.  Committees.  The Board of Directors may, by
resolution passed by a majority of the whole Board, designate one
or more committees, each committee to consist of one or more of the
directors of the Corporation.  The Board may designate one or more
directors as alternate members of any committee, who may replace
any absent or disqualified member at any meeting of the committee. 
In the absence or disqualification of a member of a committee, the
member or members thereof present at any meeting and not
disqualified from voting, whether or not such member or members
constitute a quorum, may unanimously appoint another member of the
Board to act at the meeting in the place of any such absent or
disqualified member.  Any such committee, to the extent provided in
the resolution of the Board of Directors or in these by-laws, shall
have and may exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of the
Corporation, and may authorize the seal of the Corporation to be
affixed to all papers that may require it; but no such committee
shall have power or authority in reference to amending the
certificate of incorporation (except that a committee may, to the
extent authorized in the resolution or resolutions providing for
the issuance of shares of stock adopted by the Board of Directors,
fix the designations and any of the preferences or rights of such
shares relating to dividends, redemption, dissolution, any
distribution of assets of the Corporation or the conversion into,
or the exchange of such shares for, shares of any other class or
classes or any other series of the same or any other class or
classes of stock of the Corporation or fix the number of shares of
any series of stock or authorize the increase or decrease of the
shares of any series), adopting an agreement of merger or
consolidation, recommending to the stockholders the sale, lease or
exchange of all or substantially all of the Corporation's property
and assets, recommending to the stockholders a dissolution of the
Corporation or a revocation of a dissolution, removing or
indemnifying directors or amending these by-laws; and, unless the
resolution, these by-laws or the certificate of incorporation
expressly so provides, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock
or to adopt a certificate of ownership and merger.

          Section 3.2.  Committee Rules.  Unless the Board of
Directors otherwise provides, each committee designated by the
Board may adopt, amend and repeal rules for the conduct of its
business.  In the absence of a provision by the Board or a
provision in the rules of such committee to the contrary, a
majority of the entire authorized number of members of such
committee shall constitute a quorum for the transaction of
business, the vote of a majority of the members present at a


                                7

<PAGE>


meeting at the time of such vote if a quorum is then present shall
be the act of such committee, and in other respects each committee
shall conduct its business in the same manner as the Board conducts
its business pursuant to Article 2 of these by-laws.


                            ARTICLE 4

                            Officers


          Section 4.1.  Officers; Election.  As soon as practicable
after the annual meeting of stockholders in each year, the Board of
Directors shall elect a President and a Secretary, and it may, if
it so determines, elect from among its members a Chairman of the
Board and a Vice Chairman of the Board.  The Board may also elect
one or more Vice Presidents, one or more Assistant Vice Presidents,
one or more Assistant Secretaries, a Treasurer and one or more
Assistant Treasurers and such other officers as the Board may deem
desirable or appropriate and may give any of them such further
designations or alternate titles as it considers desirable.  Any
number of offices may be held by the same person unless the
certificate of incorporation or these by-laws otherwise provide.

          Section 4.2.  Term of Office; Resignation; Removal;
Vacancies.  Unless otherwise provided in the resolution of the
Board of Directors electing any officer, each officer shall hold
office until his or her successor is elected and qualified or until
his or her earlier resignation or removal.  Any officer may resign
at any time upon written notice to the Board or to the President or
the Secretary of the Corporation.  Such resignation shall take
effect at the time specified therein, and unless otherwise
specified therein no acceptance of such resignation shall be
necessary to make it effective.  The Board may remove any officer
with or without cause at any time.  Any such removal shall be
without prejudice to the contractual rights of such officer, if
any, with the Corporation, but the election of an officer shall not
of itself create contractual rights.  Any vacancy occurring in any
office of the Corporation by death, resignation, removal or
otherwise may be filled by the Board at any regular or special
meeting.

          Section 4.3.  Powers and Duties.  The officers of the
Corporation shall have such powers and duties in the management of
the Corporation as shall be stated in these by-laws or in a
resolution of the Board of Directors that is not inconsistent with
these by-laws and, to the extent not so stated, as generally
pertain to their respective offices, subject to the control of the
Board.  The Board may require any officer, agent or employee to
give security for the faithful performance of his or her duties.


                                8

<PAGE>



          Section 4.4.   Chairman of the Board.  The Chairman of
the Board, if there be one, shall preside at all meetings of the
Board of Directors and shall perform such other duties as the Board
of Directors may direct.

          Section 4.5.   President.  The President shall be the
Chief Executive Officer of the Corporation and shall, subject to
the direction of the Board of Directors, have the general
management of the affairs of the Corporation.  The President shall
preside at all meetings of the shareholders.  If there be no
Chairman of the Board, or in his absence or inability to act, the
President shall perform all duties of the Chairman of the Board,
subject, however, to the control of the Board of Directors.

          Section 4.6.   Vice Presidents.  Any one or more of the
Vice Presidents may be designated by the Board of Directors as an
Executive Vice President.  At the request of the President, or in
his absence or during his disability, the Executive Vice President
shall perform the duties and exercise the functions of the
President.  If there be no Executive Vice President, or if there be
more than one, the Board of Directors may determine which one or
more of the Vice Presidents shall perform any of such duties or
exercise any of such functions; if such determination is not made
by the Board of Directors, the President may make such
determination; otherwise, any of the Vice Presidents may perform
any of such duties or exercise any of such functions.  Each Vice
President shall have such other powers and duties as may be
properly designated by the Board of Directors and the President.

          Section 4.7.   Secretary.  The Secretary shall have the
duty to record the proceedings of the meetings of the stockholders,
the Board of Directors and any committees in a book to be kept for
that purpose.  He shall see that all notices are duly given in
accordance with the provisions of these by-laws or as required by
law.  He shall be the custodian of the records and of the seal or
seals of the Corporation.  He shall affix the corporate seal to all
documents, the execution of which on behalf of the Corporation,
under the seal, is duly authorized by the Board of Directors, and
when so affixed may attest the same.  He shall have such other
powers and duties as may be properly designated by the Board of
Directors and the President.

          Section 4.8.   Treasurer.  The Treasurer shall keep
correct and complete books and records of account for the
Corporation.  Subject to the control and supervision of the Board
of Directors and the President, or such other officer as the
President may designate, the Treasurer shall establish and execute
programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the


                                9

<PAGE>


Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors and the President.


                            ARTICLE 5

                              Stock


          Section 5.1.  Certificates.  Every holder of stock in the
Corporation shall be entitled to have a certificate signed by or in
the name of the Corporation by the Chairman of the Board of
Directors, if any, or the President or a Vice President, and by the
Treasurer or an Assistant Treasurer, or the Secretary or an
Assistant Secretary, of the Corporation, representing the number of
shares of stock in the Corporation owned by such holder.  If such
certificate is manually signed by one officer or manually
countersigned by a transfer agent or by a registrar, any other
signature on the certificate may be a facsimile.  In case any
officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before such
certificate is issued, it may be issued by the Corporation with the
same effect as if such person were such officer, transfer agent or
registrar at the date of issue.

          If the Corporation is authorized to issue more than one
class of stock or more than one series of any class, the powers,
designations, preferences and relative, participating, optional or
other special rights of each class of stock or series thereof and
the qualifications or restrictions of such preferences and/or
rights shall be set forth in full or summarized on the face or back
of the certificate that the Corporation shall issue to represent
such class or series of stock, provided that, except as otherwise
provided by law, in lieu of the foregoing requirements, there may
be set forth on the face or back of the certificate that the
Corporation shall issue to represent such class or series of stock
a statement that the Corporation will furnish without charge to
each stockholder who so requests the powers, designations,
preferences and relative, participating, optional or other special
rights of each class of stock or series thereof and the
qualifications, limitations or restrictions of such preferences
and/or rights.

          Section 5.2.  Lost, Stolen or Destroyed Stock
Certificates; Issuance of New Certificates.  The Corporation may
issue a new certificate of stock in the place of any certificate


                                10

<PAGE>


theretofore issued by it, alleged to have been lost, stolen or
destroyed, and the Corporation may require the owner of the lost,
stolen or destroyed certificate, or such owner's legal
representative, to give the Corporation a bond sufficient to
indemnify it against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.


                            ARTICLE 6

                          Miscellaneous


          Section 6.1.  Fiscal Year.  The fiscal year of the
Corporation shall be determined by the Board of Directors.

          Section 6.2.  Seal.  The Corporation may have a corporate
seal which shall have the name of the Corporation inscribed thereon
and shall be in such form as may be approved from time to time by
the Board of Directors.  The corporate seal may be used by causing
it or a facsimile thereof to be impressed or affixed or in any
other manner reproduced.

          Section 6.3.  Waiver of Notice of Meetings of
Stockholders, Directors and Committees.  Whenever notice is
required to be given by law or under any provision of the
certificate of incorporation or these by-laws, a written waiver
thereof, signed by the person entitled to notice, whether before or
after the time stated therein, shall be deemed equivalent to
notice.  Attendance of a person at a meeting shall constitute a
waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of
the meeting, to the transaction of any business because the meeting
is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any regular or special meeting
of the stockholders, directors or members of a committee of
directors need be specified in any written waiver of notice unless
so required by the certificate of incorporation or these by-laws.

          Section 6.4.  Indemnification of Directors, Officers and
Employees.  The Corporation shall indemnify to the full extent
permitted by law any person made or threatened to be made a party
to any action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that such
person or such person's testator or intestate is or was a director,
officer or employee of the Corporation or serves or served at the
request of the Corporation any other enterprise as a director,
officer or employee.  The rights provided to any person by this
by-law shall be enforceable against the Corporation by such person
who shall be presumed to have relied upon it in serving or
continuing to serve as a director, officer or employee as provided


                                11

<PAGE>


above.  No amendment of this by-law shall impair the rights of any
person arising at any time with respect to events occurring prior
to such amendment.  For purposes of this by-law, the term
'Corporation' shall include any predecessor of the Corporation and
any constituent corporation (including any constituent of a
constituent) absorbed by the Corporation in a consolidation or
merger.

          Section 6.5.  Form of Records.  Any records maintained by
the Corporation in the regular course of its business, including
its stock ledger, books of account and minute books, may be kept
on, or be in the form of, punch cards, magnetic tape, photographs,
microphotographs or any other information storage device, provided
that the records so kept can be converted into clearly legible form
within a reasonable time.  The Corporation shall so convert any
records so kept upon the request of any person entitled to inspect
the same.

          Section 6.6.  Amendment of By-Laws.  These by-laws may be
amended or repealed, and new by-laws adopted, by the Board of
Directors, but the stockholders entitled to vote may adopt
additional by-laws and may amend or repeal any by-law whether or
not adopted by them.


                                12




<PAGE>


                                                EXHIBIT 3.15 



                AMENDED ARTICLES OF INCORPORATION

                               OF

                HUSMAN SNACK FOODS COMPANY, INC.

          FIRST:    The name of the corporation is HUSMAN SNACK
FOODS COMPANY, INC.

          SECOND:   The place in the State of Ohio where its
principal office is located is the City of Cincinnati, Hamilton
County.

          THIRD:    The purpose of the corporation is to engage in
any lawful act or activity for which a corporation may be organized
under the General Corporation Law.

          FOURTH:   The number of shares which the corporation is
authorized to have outstanding is Two Hundred (200), all of which
are common shares with no par value.


<PAGE>


                                                 EXHIBIT 3.16



                             BY-LAWS
                               of
                HUSMAN SNACK FOODS COMPANY, INC.


                            ARTICLE 1

                          Stockholders


          Section 1.1.  Annual Meetings.  An annual meeting of
stockholders shall be held for the election of directors at such
date, time and place either within or without the State of Ohio as
may be designated by the Board of Directors from time to time.  Any
other proper business may be transacted at the annual meeting.

          Section 1.2.  Special Meetings.  Special meetings of
stockholders may be called at any time by the Chairman of the
Board, if any, the Vice Chairman of the Board, if any, the
President, the Board of Directors, or the holders of 25% of the
outstanding shares entitled to vote at such meeting, to be held at
such date, time and place either within or without the State of
Ohio as may be stated in the notice of the meeting.

          Section 1.3.  Notice of Meetings.  Whenever stockholders
are required or permitted to take any action at a meeting, a
written notice of the meeting shall be given which shall state the
place, date and hour of the meeting, and, in the case of a special
meeting, the purpose or purposes for which the meeting is called. 
Unless otherwise provided by law, the written notice of any meeting
shall be given not less than seven nor more than sixty days before
the date of the meeting to each stockholder entitled to vote at
such meeting.  If mailed, such notice shall be deemed to be given
when deposited in the United States mail, postage prepaid, directed
to the stockholder at such stockholder's address as it appears on
the records of the Corporation.

          Section 1.4.  Adjournments.  Any meeting of stockholders,
annual or special, may be adjourned from time to time, to reconvene
at the same or some other place, and notice need not be given of
any such adjourned meeting if the time and place thereof are
announced at the meeting at which the adjournment is taken.  At the
adjourned meeting the Corporation may transact any business that
might have been transacted at the original meeting.  If the
adjournment is for more than thirty days, or if after the
adjournment a new record date is fixed for the adjourned meeting,
a notice of the adjourned meeting shall be given to each
stockholder of record entitled to vote at the meeting.

          Section 1.5.  Quorum.  At each meeting of stockholders,
except where otherwise provided by law or the certificate of
incorporation or these by-laws, the holders of a majority of the
outstanding shares of stock entitled to vote on a matter at the
meeting, present in person or represented by proxy, shall


                                

<PAGE>


constitute a quorum.  For purposes of the foregoing, where a
separate vote by class or classes is required for any matter, the
holders of a majority of the outstanding shares of such class or
classes, present in person or represented by proxy, shall
constitute a quorum to take action with respect to that vote on
that matter.  Two or more classes or series of stock shall be
considered a single class if the holders thereof are entitled to
vote together as a single class at the meeting.  In the absence of
a quorum of the holders of any class of stock entitled to vote on
a matter, the holders of such class so present or represented may,
by majority vote, adjourn the meeting of such class from time to
time in the manner provided by Section 1.4 of these by-laws until
a quorum of such class shall be so present or represented.  Shares
of its own capital stock belonging on the record date for the
meeting to the Corporation or to another corporation, if a majority
of the shares entitled to vote in the election of directors of such
other corporation is held, directly or indirectly, by the
Corporation, shall neither be entitled to vote nor be counted for
quorum purposes; provided, however, that the foregoing shall not
limit the right of the Corporation to vote stock, including but not
limited to its own stock, held by it in a fiduciary capacity.

          Section 1.6.  Organization.  Meetings of stockholders
shall be presided over by the Chairman of the Board, if any, or in
the absence of the Chairman of the Board by the Vice Chairman of
the Board, if any, or in the absence of the Vice Chairman of the
Board by the President, or in the absence of the President by a
Vice President, or in the absence of the foregoing persons by a
chairman designated by the Board of Directors, or in the absence of
such designation by a chairman chosen at the meeting.  The
Secretary, or in the absence of the Secretary an Assistant
Secretary, shall act as secretary of the meeting, but in the
absence of the Secretary and any Assistant Secretary the chairman
of the meeting may appoint any person to act as secretary of the
meeting.

          Section 1.7.  Voting; Proxies.  Unless otherwise provided
in the certificate of incorporation, each stockholder entitled to
vote at any meeting of stockholders shall be entitled to one vote
for each share of stock held by such stockholder that has voting
power upon the matter in question.  Each stockholder entitled to
vote at a meeting of stockholders or to express consent or dissent
to corporate action in writing without a meeting may authorize
another person or persons to act for such stockholder by proxy.
Every proxy shall be in writing, subscribed by the shareholder or
his duly authorized attorney and dated.  No proxy which is dated
more than eleven (11) months before the meeting at which it is
offered shall be accepted, unless such proxy shall, on its face,
name a longer period for which it is to remain in force.  A duly
executed proxy shall be irrevocable if it states that it is
irrevocable and if, and only as long as, it is coupled with an
interest sufficient in law to support an irrevocable power,


                                2

<PAGE>


regardless of whether the interest with which it is coupled is an
interest in the stock itself or an interest in the Corporation
generally.  A stockholder may revoke any proxy that is not
irrevocable by attending the meeting and voting in person or by
filing an instrument in writing revoking the proxy or another duly
executed proxy bearing a later date with the Secretary of the
Corporation.  Voting at meetings of stockholders need not be by
written ballot and need not be conducted by inspectors unless the
holders of a majority of the outstanding shares of all classes of
stock entitled to vote thereon present in person or represented by
proxy at such meeting shall so determine.  Directors shall be
elected by a plurality of the votes of the shares present in person
or represented by proxy at the meeting and entitled to vote on the
election of directors.  In all other matters, unless otherwise
provided by law or by the certificate of incorporation or these
by-laws, the affirmative vote of the holders of a majority of the
shares present in person or represented by proxy at the meeting and
entitled to vote on the subject matter shall be the act of the
stockholders.  Where a separate vote by class or classes is
required, the affirmative vote of the holders of a majority of the
shares of such class or classes present in person or represented by
proxy at the meeting shall be the act of such class or classes,
except as otherwise provided by law or by the certificate of
incorporation or these by-laws.

          Section 1.8.  Fixing Date for Determination of
Stockholders of Record.  In order that the Corporation may
determine the stockholders entitled to notice of or to vote at any
meeting of stockholders or any adjournment thereof, the Board of
Directors may fix a record date, which record date shall not
precede the date upon which the resolution fixing the record date
is adopted by the Board of Directors, and which record date shall
not be more than sixty days before the date of such meeting.  If no
record date is fixed by the Board of Directors, the record date for
determining stockholders entitled to notice of or to vote at a
meeting of stockholders shall be at the close of business on the
day next preceding the day on which notice is given, or, if notice
is waived, at the close of business on the day next preceding the
day on which the meeting is held.  A determination of stockholders
of record entitled to notice of or to vote at a meeting of
stockholders shall apply to any adjournment of the meeting;
provided, however, that the Board of Directors may fix a new record
date for the adjourned meeting.

          In order that the Corporation may determine the
stockholders entitled to consent to corporate action in writing
without a meeting, the Board of Directors may fix a record date,
which record date shall not precede the date upon which the
resolution fixing the record date is adopted by the Board of
Directors, and which date shall not be more than ten days after the
date upon which the resolution fixing the record date is adopted by
the Board of Directors.  If no record date has been fixed by the


                                3

<PAGE>


Board of Directors, the record date for determining stockholders
entitled to consent to corporate action in writing without a
meeting, when no prior action by the Board of Directors is required
by law, shall be the first date on which a signed written consent
setting forth the action taken or proposed to be taken is delivered
to the Corporation by delivery to its registered office in the
State of Ohio, its principal place of business, or an officer or
agent of the Corporation having custody of the book in which
proceedings of meetings of stockholders are recorded.  Delivery
made to the Corporation's registered office shall be by hand or by
certified or registered mail, return receipt requested.  If no
record date has been fixed by the Board of Directors and prior
action by the Board of Directors is required by law, the record
date for determining stockholders entitled to consent to corporate
action in writing without a meeting shall be at the close of
business on the day on which the Board of Directors adopts the
resolution taking such prior action.

          In order that the Corporation may determine the
stockholders entitled to receive payment of any dividend or other
distribution or allotment of any rights or the stockholders
entitled to exercise any rights in respect of any change,
conversion or exchange of stock, or for the purpose of any other
lawful action, the Board of Directors may fix a record date, which
record date shall not precede the date upon which the resolution
fixing the record date is adopted, and which record date shall be
not more than sixty days prior to such action.  If no record date
is fixed, the record date for determining stockholders for any such
purpose shall be at the close of business on the day on which the
Board of Directors adopts the resolution relating thereto.

          Section 1.9.  List of Stockholders Entitled to Vote.  The
Secretary shall prepare and make, at least seven days before every
meeting of stockholders, a complete list of the stockholders
entitled to vote at the meeting, arranged in alphabetical order,
and showing the address of each stockholder and the number of
shares registered in the name of each stockholder.  Such list shall
be open to the examination of any stockholder, for any purpose
germane to the meeting, during ordinary business hours, for a
period of at least ten days prior to the meeting, either at a place
within the city where the meeting is to be held, which place shall
be specified in the notice of the meeting, or, if not so specified,
at the place where the meeting is to be held.  The list shall also
be produced and kept at the time and place of the meeting during
the whole time thereof and may be inspected by any stockholder who
is present.

          Section 1.10.  Consent of Stockholders in Lieu of
Meeting.  Unless otherwise provided in the certificate of
incorporation or by law, any action required by law to be taken at
any annual or special meeting of stockholders of the Corporation,
or any action that may be taken at any annual or special meeting of


                                4

<PAGE>


such stockholders, may be taken without a meeting, without prior
notice and without a vote, if a consent or consents in writing,
setting forth the action so taken, shall be signed by the holders
of outstanding stock having not less than the minimum number of
votes that would be necessary to authorize or take such action at
a meeting at which all shares entitled to vote thereon were present
and voted and shall be delivered to the Corporation by delivery to
(a) its registered office in the State of Ohio by hand or by
certified mail or registered mail, return receipt requested, (b)
its principal place of business, or (c) an officer or agent of the
Corporation having custody of the book in which proceedings of
meetings of stockholders are recorded.  Every written consent shall
bear the date of signature of each stockholder who signs the
consent and no written consent shall be effective to take the
corporate action referred to therein unless, within sixty days of
the earliest dated consent delivered in the manner required by this
by-law to the Corporation, written consents signed by a sufficient
number of holders to take action are delivered to the Corporation
by delivery to (a) its registered office in the State of Ohio by
hand or by certified or registered mail, return receipt requested,
(b) its principal place of business, or (c) an officer or agent of
the Corporation having custody of the book in which proceedings of
meetings of stockholders are recorded.  Prompt notice of the taking
of the corporate action without a meeting by less than unanimous
written consent shall be given to those stockholders who have not
consented in writing.


                            ARTICLE 2

                       Board of Directors


          Section 2.1.  Powers; Number; Qualifications.  The
business and affairs of the Corporation shall be managed by or
under the direction of the Board of Directors, except as may be
otherwise provided by law or in the certificate of incorporation. 
The Board of Directors shall consist of three or more members, the
number thereof to be determined from time to time by the Board,
provided, however, that where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.  Directors need not be stockholders.

          Section 2.2.  Election; Term of Office; Resignation;
Removal; Vacancies.  Each director shall hold office until his or
her successor is elected and qualified or until his or her earlier
resignation or removal.  Any director may resign at any time upon
written notice to the Board of Directors or to the President or the
Secretary of the Corporation.  Such resignation shall take effect
at the time specified therein, and unless otherwise specified
therein no acceptance of such resignation shall be necessary to


                                5

<PAGE>


make it effective.  Any director or the entire Board of Directors
may be removed, with or without cause, by the holders of a majority
of the shares then entitled to vote at an election of directors. 
Unless otherwise provided in the certificate of incorporation or
these by-laws, vacancies and newly created directorships resulting
from any increase in the authorized number of directors elected by
all of the stockholders having the right to vote as a single class
or from any other cause may be filled by a majority of the
directors then in office, although less than a quorum, or by the
sole remaining director.

          Section 2.3.  Regular Meetings.  Regular meetings of the
Board of Directors may be held at such places within or without the
State of Ohio and at such times as the Board may from time to time
determine, and if so determined notice thereof need not be given.

          Section 2.4.  Special Meetings.  Special meetings of the
Board of Directors may be held at any time or place within or
without the State of Ohio whenever called by the Chairman of the
Board, if any, by the Vice Chairman of the Board, if any, by the
President or by any two directors.  Reasonable notice thereof shall
be given by the person or persons calling the meeting.

          Section 2.5.  Participation in Meetings by Conference
Telephone Permitted.  Unless otherwise restricted by the
certificate of incorporation or these by-laws, members of the Board
of Directors, or any committee designated by the Board, may
participate in a meeting of the Board or of such committee, as the
case may be, by means of conference telephone or similar
communications equipment by means of which all persons
participating in the meeting can hear each other, and participation
in a meeting pursuant to this by-law shall constitute presence in
person at such meeting.

          Section 2.6.  Quorum; Vote Required for Action.  At all
meetings of the Board of Directors one-third of the entire Board
shall constitute a quorum for the transaction of business.  The
vote of a majority of the directors present at a meeting at which
a quorum is present shall be the act of the Board unless the
certificate of incorporation or these by-laws shall require a vote
of a greater number.  In case at any meeting of the Board a quorum
shall not be present, the members of the Board present may adjourn
the meeting from time to time until a quorum shall be present.

          Section 2.7.  Organization.  Meetings of the Board of
Directors shall be presided over by the Chairman of the Board, if
any, or in the absence of the Chairman of the Board by the Vice
Chairman of the Board, if any, or in the absence of the Vice
Chairman of the Board by the President, or in their absence by a
chairman chosen at the meeting.  The Secretary, or in the absence
of the Secretary an Assistant Secretary, shall act as secretary of
the meeting, but in the absence of the Secretary and any Assistant


                                6

<PAGE>


Secretary the chairman of the meeting may appoint any person to act
as secretary of the meeting.

          Section 2.8.  Action by Directors Without a Meeting. 
Unless otherwise restricted by the certificate of incorporation or
these by-laws, any action required or permitted to be taken at any
meeting of the Board of Directors, or of any committee thereof, may
be taken without a meeting if all members of the Board or of such
committee, as the case may be, consent thereto in writing, and the
writing or writings are filed with the minutes of proceedings of
the Board or committee.

          Section 2.9.  Compensation of Directors.  Unless
otherwise restricted by the certificate of incorporation or these
by-laws, the Board of Directors shall have the authority to fix the
compensation of directors. 

                            ARTICLE 3

                           Committees


          Section 3.1.  Committees.  The Board of Directors may, by
resolution passed by a majority of the whole Board, designate one
or more committees, each committee to consist of one or more of the
directors of the Corporation.  The Board may designate one or more
directors as alternate members of any committee, who may replace
any absent or disqualified member at any meeting of the committee. 
In the absence or disqualification of a member of a committee, the
member or members thereof present at any meeting and not
disqualified from voting, whether or not such member or members
constitute a quorum, may unanimously appoint another member of the
Board to act at the meeting in the place of any such absent or
disqualified member.  Any such committee, to the extent provided in
the resolution of the Board of Directors or in these by-laws, shall
have and may exercise all the powers and authority of the Board of
Directors in the management of the business and affairs of the
Corporation, and may authorize the seal of the Corporation to be
affixed to all papers that may require it; but no such committee
shall have power or authority in reference to amending the
certificate of incorporation (except that a committee may, to the
extent authorized in the resolution or resolutions providing for
the issuance of shares of stock adopted by the Board of Directors,
fix the designations and any of the preferences or rights of such
shares relating to dividends, redemption, dissolution, any
distribution of assets of the Corporation or the conversion into,
or the exchange of such shares for, shares of any other class or
classes or any other series of the same or any other class or
classes of stock of the Corporation or fix the number of shares of
any series of stock or authorize the increase or decrease of the
shares of any series), adopting an agreement of merger or
consolidation, recommending to the stockholders the sale, lease or


                                7

<PAGE>


exchange of all or substantially all of the Corporation's property
and assets, recommending to the stockholders a dissolution of the
Corporation or a revocation of a dissolution, removing or
indemnifying directors or amending these by-laws; and, unless the
resolution, these by-laws or the certificate of incorporation
expressly so provides, no such committee shall have the power or
authority to declare a dividend, to authorize the issuance of stock
or to adopt a certificate of ownership and merger.

          Section 3.2.  Committee Rules.  Unless the Board of
Directors otherwise provides, each committee designated by the
Board may adopt, amend and repeal rules for the conduct of its
business.  In the absence of a provision by the Board or a
provision in the rules of such committee to the contrary, a
majority of the entire authorized number of members of such
committee shall constitute a quorum for the transaction of
business, the vote of a majority of the members present at a
meeting at the time of such vote if a quorum is then present shall
be the act of such committee, and in other respects each committee
shall conduct its business in the same manner as the Board conducts
its business pursuant to Article 2 of these by-laws.


                            ARTICLE 4

                            Officers


          Section 4.1.  Officers; Election.  As soon as practicable
after the annual meeting of stockholders in each year, the Board of
Directors shall elect a President and a Secretary, and it may, if
it so determines, elect from among its members a Chairman of the
Board and a Vice Chairman of the Board.  The Board may also elect
one or more Vice Presidents, one or more Assistant Vice Presidents,
one or more Assistant Secretaries, a Treasurer and one or more
Assistant Treasurers and such other officers as the Board may deem
desirable or appropriate and may give any of them such further
designations or alternate titles as it considers desirable.  Any
number of offices may be held by the same person unless the
certificate of incorporation or these by-laws otherwise provide.

          Section 4.2.  Term of Office; Resignation; Removal;
Vacancies.  Unless otherwise provided in the resolution of the
Board of Directors electing any officer, each officer shall hold
office until his or her successor is elected and qualified or until
his or her earlier resignation or removal.  Any officer may resign
at any time upon written notice to the Board or to the President or
the Secretary of the Corporation.  Such resignation shall take
effect at the time specified therein, and unless otherwise
specified therein no acceptance of such resignation shall be
necessary to make it effective.  The Board may remove any officer
with or without cause at any time.  Any such removal shall be


                                8

<PAGE>


without prejudice to the contractual rights of such officer, if
any, with the Corporation, but the election of an officer shall not
of itself create contractual rights.  Any vacancy occurring in any
office of the Corporation by death, resignation, removal or
otherwise may be filled by the Board at any regular or special
meeting.

          Section 4.3.  Powers and Duties.  The officers of the
Corporation shall have such powers and duties in the management of
the Corporation as shall be stated in these by-laws or in a
resolution of the Board of Directors that is not inconsistent with
these by-laws and, to the extent not so stated, as generally
pertain to their respective offices, subject to the control of the
Board.  The Board may require any officer, agent or employee to
give security for the faithful performance of his or her duties.

          Section 4.4.   Chairman of the Board.  The Chairman of
the Board, if there be one, shall preside at all meetings of the
Board of Directors and shall perform such other duties as the Board
of Directors may direct.

          Section 4.5.   President.  The President shall be the
Chief Executive Officer of the Corporation and shall, subject to
the direction of the Board of Directors, have the general
management of the affairs of the Corporation.  The President shall
preside at all meetings of the shareholders.  If there be no
Chairman of the Board, or in his absence or inability to act, the
President shall perform all duties of the Chairman of the Board,
subject, however, to the control of the Board of Directors.

          Section 4.6.   Vice Presidents.  Any one or more of the
Vice Presidents may be designated by the Board of Directors as an
Executive Vice President.  At the request of the President, or in
his absence or during his disability, the Executive Vice President
shall perform the duties and exercise the functions of the
President.  If there be no Executive Vice President, or if there be
more than one, the Board of Directors may determine which one or
more of the Vice Presidents shall perform any of such duties or
exercise any of such functions; if such determination is not made
by the Board of Directors, the President may make such
determination; otherwise, any of the Vice Presidents may perform
any of such duties or exercise any of such functions.  Each Vice
President shall have such other powers and duties as may be
properly designated by the Board of Directors and the President.

          Section 4.7.   Secretary.  The Secretary shall have the
duty to record the proceedings of the meetings of the stockholders,
the Board of Directors and any committees in a book to be kept for
that purpose.  He shall see that all notices are duly given in
accordance with the provisions of these by-laws or as required by
law.  He shall be the custodian of the records and of the seal or
seals of the Corporation.  He shall affix the corporate seal to all


                                9

<PAGE>


documents, the execution of which on behalf of the Corporation,
under the seal, is duly authorized by the Board of Directors, and
when so affixed may attest the same.  He shall have such other
powers and duties as may be properly designated by the Board of
Directors and the President.

          Section 4.8.   Treasurer.  The Treasurer shall keep
correct and complete books and records of account for the
Corporation.  Subject to the control and supervision of the Board
of Directors and the President, or such other officer as the
President may designate, the Treasurer shall establish and execute
programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors and the President.


                            ARTICLE 5

                              Stock


          Section 5.1.  Certificates.  Every holder of stock in the
Corporation shall be entitled to have a certificate signed by or in
the name of the Corporation by the Chairman of the Board of
Directors, if any, or the President or a Vice President, and by the
Treasurer or an Assistant Treasurer, or the Secretary or an
Assistant Secretary, of the Corporation, representing the number of
shares of stock in the Corporation owned by such holder.  If such
certificate is manually signed by one officer or manually
countersigned by a transfer agent or by a registrar, any other
signature on the certificate may be a facsimile.  In case any
officer, transfer agent or registrar who has signed or whose
facsimile signature has been placed upon a certificate shall have
ceased to be such officer, transfer agent or registrar before such
certificate is issued, it may be issued by the Corporation with the
same effect as if such person were such officer, transfer agent or
registrar at the date of issue.

          If the Corporation is authorized to issue more than one
class of stock or more than one series of any class, the powers,
designations, preferences and relative, participating, optional or
other special rights of each class of stock or series thereof and
the qualifications or restrictions of such preferences and/or


                                10

<PAGE>


rights shall be set forth in full or summarized on the face or back
of the certificate that the Corporation shall issue to represent
such class or series of stock, provided that, except as otherwise
provided by law, in lieu of the foregoing requirements, there may
be set forth on the face or back of the certificate that the
Corporation shall issue to represent such class or series of stock
a statement that the Corporation will furnish without charge to
each stockholder who so requests the powers, designations,
preferences and relative, participating, optional or other special
rights of each class of stock or series thereof and the
qualifications, limitations or restrictions of such preferences
and/or rights.

          Section 5.2.  Lost, Stolen or Destroyed Stock
Certificates; Issuance of New Certificates.  The Corporation may
issue a new certificate of stock in the place of any certificate
theretofore issued by it, alleged to have been lost, stolen or
destroyed, and the Corporation may require the owner of the lost,
stolen or destroyed certificate, or such owner's legal
representative, to give the Corporation a bond sufficient to
indemnify it against any claim that may be made against it on
account of the alleged loss, theft or destruction of any such
certificate or the issuance of such new certificate.


                            ARTICLE 6

                          Miscellaneous


          Section 6.1.  Fiscal Year.  The fiscal year of the
Corporation shall be determined by the Board of Directors.

          Section 6.2.  Seal.  The Corporation may have a corporate
seal which shall have the name of the Corporation inscribed thereon
and shall be in such form as may be approved from time to time by
the Board of Directors.  The corporate seal may be used by causing
it or a facsimile thereof to be impressed or affixed or in any
other manner reproduced.

          Section 6.3.  Waiver of Notice of Meetings of
Stockholders, Directors and Committees.  Whenever notice is
required to be given by law or under any provision of the
certificate of incorporation or these by-laws, a written waiver
thereof, signed by the person entitled to notice, whether before or
after the time stated therein, shall be deemed equivalent to
notice.  Attendance of a person at a meeting shall constitute a
waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of
the meeting, to the transaction of any business because the meeting
is not lawfully called or convened.  Neither the business to be
transacted at, nor the purpose of, any regular or special meeting


                                11

<PAGE>


of the stockholders, directors or members of a committee of
directors need be specified in any written waiver of notice unless
so required by the certificate of incorporation or these by-laws.

          Section 6.4.  Indemnification of Directors, Officers and
Employees.  The Corporation shall indemnify to the full extent
permitted by law any person made or threatened to be made a party
to any action, suit or proceeding, whether civil, criminal,
administrative or investigative, by reason of the fact that such
person or such person's testator or intestate is or was a director,
officer or employee of the Corporation or serves or served at the
request of the Corporation any other enterprise as a director,
officer or employee.  The rights provided to any person by this
by-law shall be enforceable against the Corporation by such person
who shall be presumed to have relied upon it in serving or
continuing to serve as a director, officer or employee as provided
above.  No amendment of this by-law shall impair the rights of any
person arising at any time with respect to events occurring prior
to such amendment.  For purposes of this by-law, the term
'Corporation' shall include any predecessor of the Corporation and
any constituent corporation (including any constituent of a
constituent) absorbed by the Corporation in a consolidation or
merger.

          Section 6.5.  Form of Records.  Any records maintained by
the Corporation in the regular course of its business, including
its stock ledger, books of account and minute books, may be kept
on, or be in the form of, punch cards, magnetic tape, photographs,
microphotographs or any other information storage device, provided
that the records so kept can be converted into clearly legible form
within a reasonable time.  The Corporation shall so convert any
records so kept upon the request of any person entitled to inspect
the same.

          Section 6.6.  Amendment of By-Laws.  These by-laws may be
amended or repealed, and new by-laws adopted, by the Board of
Directors, but the stockholders entitled to vote may adopt
additional by-laws and may amend or repeal any by-law whether or
not adopted by them.



                                12




<PAGE>
                                                   EXHIBIT 3.17


                  CERTIFICATE OF INCORPORATION
                               OF
                    SEASONAL EMPLOYERS, INC.

        Under Section 402 of the Business Corporation Law


          1.   The name of the corporation is Seasonal Employers,
Inc.

          2.   The purpose for which it is formed is to engage in
any lawful act or activity for which a corporation may be organized
under the Business Corporation Law, provided that the corporation
is not formed to, nor will it, engage in any act or activity
requiring the consent or approval of any state official,
department, board, agency or other body without such consent or
approval first being obtained.

          3.   The office of the corporation shall be located in
the City of Rochester, County of Monroe, State of New York.

          4.   No shareholder shall have any preemptive right to
purchase shares or other securities to be issued or subjected to
rights or options to purchase, as such preemptive right is defined
and construed under the laws of the State of New York.

          5.   The aggregate number of shares which the corporation
shall have authority to issue is 1,000, all of which are to be
common shares with no par value.

          6.   No director of the corporation shall be personally
liable to the corporation or its shareholders for damages for any
breach of duty in such capacity except where a judgment or other
final adjudication adverse to said director establishes:  that the
director's acts or omissions were in bad faith or involved
intentional misconduct or a knowing violation of law; that the
director personally gained a financial profit or other advantage to
which he was not entitled; or that the director's acts violated
Section 719 of the New York Business Corporation Law.  The
corporation, to the fullest extent allowed by law, shall indemnify
any director of the corporation against all liability, judgments,
fines, amounts paid in settlement, costs, and reasonable expenses,
including attorney's fees, incurred by reason of the fact that he
is or was a director of the corporation or is or was serving at the
request of the corporation as a director or officer of any other
entity including, without limitation, corporations, partnerships,
joint ventures, trusts, or employee benefit plans.

          7.   The Secretary of State of the State of New York is
hereby designated as the agent of the corporation upon whom process
in any action or proceeding against it may be served and the
address to which the Secretary of State shall mail a copy of
process in any action or proceeding against the corporation which
may be served upon him is:  Seasonal Employers, Inc., 90 Linden

<PAGE>
Place, Rochester, New York  14625.

                                   2


<PAGE>

                                                       EXHIBIT 3.18
                              BY-LAWS
                                of
                     SEASONAL EMPLOYERS, INC.



                             ARTICLE I

                     MEETINGS OF SHAREHOLDERS


SECTION 1.  Annual Meeting.  The annual meeting of the shareholders
of the Corporation shall be held on such date and hour as may be
fixed by the Board of Directors and named in the call, for the
election of directors and for the transaction of such business as
may properly be brought before such meeting.

SECTION 2.  Special Meetings.  Special meetings of the shareholders
of the Corporation may be held at any time in the interval between
annual meetings.  Special meetings may be called by the President,
or by request of a majority of the Board of Directors, which
written request shall state the purpose or purposes of the Meeting
and matters proposed to be acted upon thereat.  Nothing contained
herein shall limit the right and power of directors and
shareholders to require a special meeting for the election of
directors pursuant to Section 603 of the Business Corporation Law,
as that Section may from time to time be amended.  

SECTION 3.  Place of Meetings.  Annual and special meetings of the
shareholders of the Corporation shall be held at the principal
office of the Corporation or at such other place within or without
the State of New York as the Board of Directors may from time to
time determine.
     
SECTION 4.  Notice of Meetings.  Written or printed notice of the
date, time and place of all meetings of the shareholders shall be
given personally, or by first class mail, not less than ten (10)
days nor more than fifty (50) days before the day fixed for the
meeting, to each shareholder entitled to vote at said meeting, and,
unless the meeting is an annual meeting, such notice must also
state the purpose or purposes for which the meeting is called and
must indicate that it is being issued by or at the direction of the
person or persons calling the meeting.  Such notice must also be
given to any shareholder who, by reason of any action proposed at
such meeting, would be entitled to have his stock appraised, if
such action were taken, and such notice must specify the proposed
action and state the fact that if the action is taken, the
dissenting shareholder shall have appraisal rights.  Such notice
shall be given to the shareholder by leaving the same with him at
his residence or usual place of business or by mailing it, postage
prepaid and addressed to him at his address as it appears on the
books of the Corporation, unless he shall have filed with the
Secretary of the Corporation a written request that notices
intended for him be mailed to some other address, in which event it


                                

<PAGE>


shall be mailed to the address designated in such request.  The
notices, as provided for in this Section, are not required to be
given to any shareholder who submits a signed waiver of notice, in
person or by proxy, whether before or after the meeting.  The
attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack
of notice of such meeting, shall constitute a waiver of notice by
him.  No notice of an adjourned meeting of shareholders need be
given, unless the Board of Directors fixes a new record date for
the adjourned meeting.

SECTION 5.  Record Dates.  For the purposes of determining the
shareholders entitled to notice of or to vote at a shareholders'
meeting or any adjournment thereof, the Board of Directors may fix
a date of record which shall not be more than fifty (50) days nor
less than ten (10) days before said meeting date.  For the purpose
of determining shareholders entitled to express consent to or
dissent from any proposal without a meeting, or for determining
shareholders entitled to receive payment of a dividend or the
allotment of any rights, or for any other action, the Board of
Directors may fix a date of record which shall not be more than
fifty (50) days prior to such action.

SECTION 6.  Quorum.  At all meetings of shareholders, except as
otherwise provided by law, a quorum shall exist if there is present
in person or represented by proxy, shareholders owning a majority
in number of the shares of the Corporation issued and outstanding
and entitled to vote thereat, in order to constitute a quorum; but
if there be no quorum, the holders of such shares so present or
represented may by majority vote adjourn the meeting from time to
time, but not for a period of over thirty (30) days at any one
time, without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjournment of the
meeting, which a quorum shall attend, any business may be
transacted which might have been transacted at the meeting as
originally called.  When a quorum is once present, it is not broken
by the subsequent withdrawal of any shareholder.

SECTION 7.  Voting.  At all meetings of the shareholders, each
shareholder entitled to vote thereat may vote in person or by
proxy, and shall have one (1) vote for each share standing in his
name on the books of the Corporation as of the record date fixed
for the meeting, unless otherwise provided in the Certificate of
Incorporation or any amendments thereto.  Upon demand of the
shareholders holding ten percent (10%) in interest of the shares,
present in person or by proxy and entitled to vote, voting shall be
by ballot.  A plurality of votes cast shall be sufficient to elect
directors, and a majority of votes cast shall be sufficient to take
any other corporate action, except as otherwise provided by law or
these By-Laws.

SECTION 8.  Proxies.  Every proxy shall be in writing, subscribed


                                2

<PAGE>


by the shareholder or his duly authorized attorney and dated.  No
proxy which is dated more than eleven (11) months before the
meeting at which it is offered shall be accepted, unless such proxy
shall, on its face, name a longer period for which it is to remain
in force.

SECTION 9.  Conduct of Meetings.  Meetings of the shareholders
shall be presided over by the President of the Corporation or, in
his absence, by the Chairman of the Board of Directors, if any, or,
in the absence of both of them, by an Executive Vice President, if
any, or, in the absence of all such officers, by a Chairman to be
chosen at the Meeting.  The Secretary of the Corporation shall act
as Secretary of the Meeting, if present.

SECTION 10.  Action Without a Meeting.  Whenever shareholders are
required or permitted to take any action by vote, such action may
be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares
entitled to vote thereon.  Such written consent shall have the same
effect as a unanimous vote of shareholders.


                            ARTICLE II

                        BOARD OF DIRECTORS

SECTION 1.  Election and Powers.  The Board of Directors shall have
the management and control of the affairs and business of the
Corporation.  The directors shall be elected by the shareholders at
each annual meeting of shareholders and each director shall serve
until his successor is elected or appointed and qualified, unless
his directorship be theretofore vacated by resignation, death,
removal or otherwise.

SECTION 2.  Number.  The number of directors constituting the
entire Board of Directors shall be such number, not less than three
(3), as shall be designated by resolution of the Board of Directors
adopted prior to the election of directors at the annual meeting of
shareholders.  In the absence of such resolution the number of
directors to be elected at such annual meeting shall be the number
last fixed by the Board of Directors.  Any Board action designating
a change in the number of directors shall require a vote of a
majority of the entire Board.  The 'entire Board', as used in this
Article, shall mean the total number of directors which the
Corporation would have if there were no vacancies.  Notwithstanding
the provisions of this Section, where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.

SECTION 3.  Vacancies.  Vacancies in the Board of Directors
(including any resulting from an increase in the number of


                                3

<PAGE>


directors) created for any reason except the removal by the
shareholders of a director or directors without cause, may be
filled by vote of the Board of Directors.  If, however, the number
of directors then in office is less than a quorum, vacancies may be
filled by a vote of a majority of the directors then in office.  A
director elected by the Board of Directors to fill a vacancy under
this Section shall hold office until the next meeting of
shareholders at which the election of directors is in the regular
order of business, and until his successor has been duly elected or
appointed and qualified.

SECTION 4.  Removal.  At any meeting of the shareholders duly
called, any director may, by vote of the holders of a majority of
the shares entitled to vote in the election of directors, be
removed from office, with or without cause.  In the case of removal
without cause, another director may be elected by the shareholders
in the place of the person so removed, to serve for the remainder
of the term.

SECTION 5.  Meetings.  Regular Meetings of the Board of Directors
shall be held at such times as the directors may from time to time
determine.  Special meetings of the Board of Directors shall be
held at any time, upon call from the Chairman of the Board, the
President or at least one-third (1/3) of the directors.

SECTION 6.  Place of Meetings.  Regular and special meetings of the
Board of Directors shall be held at the principal office of the
Corporation or at such other place, within or without the State of
New York, as the Board of Directors may from time to time
determine.

SECTION 7.  Notice of Meeting.  Notice of the place, day and hour
of every regular and special meeting shall be given to each
director by delivering the same to him personally or sending the
same to him by telegraph or leaving the same at his residence or
usual place of business, at least one (1) day before the meeting,
or shall be mailed to each director, postage prepaid and addressed
to him at the last known mailing address according to the records
of the Corporation, at least three (3) days before the meeting.  No
notice of any adjourned meeting of the Board of Directors need to
be given other than by announcement at the meeting, subject to the
provisions of Section 9 of this Article.

SECTION 8.  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed written waiver thereof,
whether before, during or after the meeting, nor to any director
who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to him.

SECTION 9.  Quorum.  A majority of the entire Board shall be
necessary to constitute a quorum for the transaction of business at
each meeting of the Board of Directors; but if at any meeting there


                                4

<PAGE>


be less than a quorum present, a majority of those present may
adjourn the meeting from time to time without notice other than by
announcement at the meeting, until a quorum shall attend.  At any
such adjournment, at which a quorum shall be present, any business
may be transacted which might have been transacted at the meeting
as originally called.

SECTION 10.  Action Without a Meeting.  Any action required or
permitted to be taken by the Board of Directors or any committee
thereof at a duly held meeting may be taken without a meeting if
all members of the Board of Directors or the committee consent in
writing to the adoption of a resolution authorizing the action. 
Such resolution and the written consents thereto by the members of
the Board of Directors or committee shall be filed with the minutes
of the proceedings of the Board of Directors or the committee.

SECTION 11.  Personal Attendance by Conference Communication
Equipment.  Any one or more members of the Board of Directors or
any committee thereof may participate in a meeting of such Board or
committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the
meeting to hear each other at the same time.  Participation by such
means shall constitute presence in person at the meeting.

SECTION 12.  Compensation.  Directors as such shall not receive any
stated compensation for their services, but by resolution of the
Board of Directors a fixed sum and expenses of attendance may be
allowed for attendance at each special or regular meeting thereof. 
Nothing in this Section will be construed to preclude a director
from serving the Corporation in any other capacity and from
receiving compensation therefor.

SECTION 13.  Executive Committee and Other Committees.  The Board
of Directors may, in its discretion, by an affirmative vote of a
majority of the entire Board, appoint an Executive Committee, or
any other committee, to consist of three (3) or more directors as
the Board of Directors may from time to time determine.  The
Executive Committee shall have, and may exercise between meetings
of the Board of Directors, all the powers of the Board of Directors
in the management of the business and affairs of the Corporation,
and other committees shall have those powers conferred upon them by
the Board of Directors, except that no committee shall have power:

     (a)  To submit to shareholders any action requiring share-
          holder approval;

     (b)  To fill vacancies in the Board of Directors or in any
          committee thereof;

     (c)  To fix compensation of directors for service on the Board
          of Directors or any committee thereof;


                                5

<PAGE>



     (d)  To repeal, amend or adopt by-laws;

     (e)  To amend or repeal any Board resolution which is not, by
          its terms, amendable or repealable by such committee;

In the absence of any member of the Executive Committee or of any
other committee, the members thereof present at any meeting may
appoint a member of the Board of Directors previously designated by
the Board of Directors as a committee alternate to act in place of
such absent member.  The Board of Directors shall have the power at
any time to change the membership of any committee, to fill
vacancies in it, or dissolve it.  The Executive Committee and any
other committee may make rules for the conduct of its business, and
may appoint such committees and assistants as may from time to time
be necessary, unless the Board of Directors shall provide
otherwise.  A majority of the members of the Executive Committee
and of any other committee shall constitute a quorum.


                            ARTICLE III

                             OFFICERS

SECTION 1.  Election of Officers.  The Board of Directors (or the
Executive Committee), at any duly held meeting thereof, shall elect
a President, a Secretary and a Treasurer of the Corporation, and
may elect a Chairman of the Board from among the directors of the
Corporation, one or more Vice Presidents and any other officers. 
Each such officer shall serve at the pleasure of the Board of
Directors or until his successor shall have been duly elected or
appointed and qualifies, or until he shall have resigned, shall
have deceased or shall have been removed in the manner provided in
Section 3 of this Article.  Any two offices may be held by the same
person, except that no person shall hold the office of President
and Secretary concurrently.  Notwithstanding the foregoing, if all
of the stock of the Corporation shall ever be owned by one person,
such person may hold all or any combination of offices.  Any
vacancies in the above offices shall be filled by the Board.

SECTION 2.  Assistant and Subordinate Officers.  The Board of
Directors (or the Executive Committee) may elect one or more
Assistant Treasurers, one or more Assistant Secretaries and such
other subordinate officers or agents as it may deem proper from
time to time, who shall hold office at the pleasure of the Board of
Directors (or the Executive Committee).  The Board of Directors may
from time to time authorize the President to appoint and remove
such assistant and subordinate officers and agents and prescribe
the powers and duties thereof.

SECTION 3.  Removal.  Any officers of the Corporation may be
removed with or without cause by a vote of the majority of the
entire Board of Directors of the Corporation then in office at a


                                6

<PAGE>


meeting called for that purpose (or, except in the case of an
officer elected by the Board of Directors, by the Executive
Committee) whenever in its judgment the best interests of the
Corporation may be served thereby.

SECTION 4.  Compensation.  The Board of Directors shall fix the
compensation of all officers of the Corporation who are elected or
appointed by the Board of Directors.  The Board of Directors or the
Executive Committee shall fix the compensation of all other
officers of the Corporation, except that the Board of Directors may
authorize the President to fix the compensation of such assistant
and subordinate officers and agents as he is authorized to appoint
and remove.

SECTION 5.  Chairman of the Board.  The Chairman of the Board, if
there be one, shall preside at all meetings of the Board of
Directors and shall perform such other duties as the Board of
Directors may direct.

SECTION 6.  President.  The President shall be the Chief Executive
Officer of the Corporation and shall, subject to the direction of
the Board of Directors (or the Executive Committee), have the
general management of the affairs of the Corporation.  The
President shall preside at all meetings of the shareholders.  If
there be no Chairman of the Board, or in his absence or inability
to act, the President shall perform all duties of the Chairman of
the Board, subject, however, to the control of the Board of
Directors (or the Executive Committee).

SECTION 7.  Vice Presidents.  Any one or more of the Vice
Presidents may be designated by the Board of Directors (or the
Executive Committee) as an Executive Vice President.  At the
request of the President, or in his absence or during his
disability, the Executive Vice President shall perform the duties
and exercise the functions of the President.  If there be no
Executive Vice President, or if there be more than one (1), the
Board of Directors (or the Executive Committee) may determine which
one or more of the Vice Presidents shall perform any of such duties
or exercise any of such functions; if such determination is not
made by the Board of Directors (or the Executive Committee), the
President may make such determination; otherwise, any of the Vice
Presidents may perform any of such duties or exercise any of such
functions.  Each Vice President shall have such other powers and
duties as may be properly designated by the Board of Directors (or
the Executive Committee) and the President.

SECTION 8.  Secretary.  The Secretary shall keep full minutes of
all meetings of the shareholders and of the Board of Directors in
books provided for that purpose.  He shall see that all notices are
duly given in accordance with the provisions of these By-Laws or as
required by law.  He shall be the custodian of the records and of
the Seal or Seals of the Corporation.  He shall affix the Corporate


                                7

<PAGE>


Seal to all documents, the execution of which on behalf of the
Corporation, under the Seal, is duly authorized by the Board of
Directors (or Executive Committee), and when so affixed may attest
the same.  He shall have such other powers and duties as may be
properly designated by the Board of Directors (or the Executive
Committee) and the President.

SECTION 9.  Treasurer.  The Treasurer shall keep correct and
complete books and records of account for the Corporation.  Subject
to the control and supervision of the Board of Directors (or the
Executive Committee) and the President, or such other officer as
the President may designate, the Treasurer shall establish and
execute programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors (or the Executive Committee)
and the President.


                            ARTICLE IV

                        SHARE CERTIFICATES

SECTION 1.  Form and Signatures.  The interest of each shareholder
of the Corporation shall be evidenced by certificates for shares in
such form not inconsistent with the law or the Certificate of
Incorporation, and any amendments thereof, as the Board of
Directors may from time to time prescribe.  The share certificates
shall be signed by the President or a Vice President and by the
Secretary or an Assistant Secretary, and may be sealed with the
seal of the Corporation.  Where any share certificate is
countersigned by a transfer agent or registered by a registrar,
other than the Corporation itself or its employee, or if the shares
are listed on a registered national security exchange, the
signatures of any such President, Vice President, Secretary, or
Assistant Secretary, may be facsimiles engraved or printed.  In
case any officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such
officer before the share certificate is issued, such certificate
may be issued by the Corporation with the same effect as if such
person had not ceased to be such officer.

SECTION 2.  Transfer of Shares.  The shares of the Corporation
shall be transferred on the books of the Corporation by the


                                8

<PAGE>


Registered holder thereof, in person or by his attorney, upon
surrender for cancellation of certificates for the same number of
shares, with a proper assignment and powers of transfer endorsed
thereon or attached thereto, duly signed by the person appearing by
the certificate to be the owner of the shares represented thereby,
with such proof of the authenticity of the signature as the
Corporation, or its agents, may reasonably require.  Such
certificate shall have affixed thereto all stock transfer stamps
required by law.  The Board of Directors shall have power and
authority to make all such other rules and regulations as it may
deem expedient concerning the issue, transfer and registration of
certificates for shares of the Corporation.

SECTION 3.  Mutilated, Lost, Stolen or Destroyed Certificates.  The
holder of any certificates representing shares of the Corporation
shall immediately notify the Corporation of any mutilation, loss,
theft or destruction thereof, and the Board of Directors may, in
its discretion, cause one or more new certificates, for the same
number of shares in aggregate, to be issued to such holder upon the
surrender of the mutilated certificate, or, in case of an alleged
loss, theft or destruction of the certificate, upon satisfactory
proof of such loss, theft or destruction and the deposit of
indemnity, by way of bond or otherwise, in such form and amount and
with such sureties as the Board of Directors may require, to
indemnify the Corporation and transfer agent and registrar, if any,
against loss or liability by reason of the issuance of such new
certificates; but the Board of Directors may, in its discretion,
refuse to issue such new certificates save upon the order of some
court having jurisdiction in such matters.

SECTION 4.  Stock Ledgers.  The Stock Ledgers of the Corporation
containing the names and addresses of the shareholders and the
number of shares held by them respectively shall be maintained at
the principal office of the Corporation, or if there be a transfer
agent, at the office of such transfer agent, as the Board of
Directors shall determine.

SECTION 5.  Transfer Agents and Registrars.  The Corporation may
have one or more transfer agents and one or more registrars of its
stock or of any class or classes of its shares whose respective
duties the Board of Directors may from time to time determine.


                             ARTICLE V

                          INDEMNIFICATION

The Corporation shall indemnify (a) any person made or threatened
to be made a party to any action or proceeding by reason of the
fact that he, his testator or intestate, is or was a director or
officer of the Corporation, and (b) any director or officer of the
Corporation who served any other company in any capacity at the


                                9

<PAGE>


request of the Corporation, in the manner and to the maximum extent
permitted by the Business Corporation Law of New York, as amended
from time to time; and the Corporation may, in the discretion of
the Board of Directors, indemnify all other corporate personnel to
the extent permitted by law.



                            ARTICLE VI

                             FINANCES

SECTION 1.  Dividends.  Subject to law and to the provisions of the
Certificate of Incorporation, and any amendments thereof, the Board
of Directors may declare dividends on the stock of the Corporation,
payable upon such dates as the Board of Directors may designate.

SECTION 2.  Reserves.  Before payment of any dividends, there may
be set aside out of any funds of the Corporation available for
dividends such sum or sums, as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for
such other purpose as the Board of Directors shall deem conducive
to the interest of the Corporation, and the Board of Directors may
modify or abolish any such reserve in the manner in which it was
created.

SECTION 3.  Bills, Notes, Etc.  All checks or demands for money and
notes or other instruments evidencing indebtedness or obligations
of the Corporation shall be made in the name of the Corporation and
shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                            ARTICLE VII

                            AMENDMENTS

SECTION 1.  Power to Amend.  The Board of Directors shall have the
power to adopt, amend or repeal the By-Laws of the Corporation by
a majority vote of the entire Board at any meeting.  However, any
By-Laws adopted by the Board of Directors may be amended or
repealed at any meeting of shareholders by a majority of the votes
cast at such meeting by the holders of shares entitled to vote
thereon.

SECTION 2.  Notice of Amendment Affecting Election of Directors. 
If any By-Law regulating an impending election of directors is
adopted, amended or repealed by the Board of Directors, there shall
be set forth in the Notice of the next Meeting of shareholders for
the election of directors the By-Law so adopted, amended or


                                10

<PAGE>


repealed, together with a concise statement of the changes made.


                                11





<PAGE>
                                               EXHIBIT 3.19
                          MEMORANDUM OF
                     NALLEY'S CANADA LIMITED


          1.   The name of the Company is 'Nalley's Canada
Limited'.

          2.   The authorized capital of the Company consists of
38,000 shares divided as follows:

               (a)  500 Preference Shares with a par value of
                    $100.00 each;

               (b)  37,500 Ordinary Shares with a par value of
                    $2.00 each.

          3.   The Preference Shares will have attached to them the
special rights and restrictions as set out in the Articles.



<PAGE>
                                                EXHIBIT 3.20

                         PROVINCE OF BRITISH COLUMBIA

                                  COMPANY ACT

                                   ARTICLES

                                      of

                            NALLEY'S CANADA LIMITED

                                    PART 1

                                INTERPRETATION

            1.1.    In these Articles, unless there is something in
the subject or context inconsistent therewith:

            'Board' and 'the Directors' or 'the directors' mean the
            Directors or sole Director of the Company for the time
            being.

            'Company Act' means the Company Act of the Province of
            British Columbia as from time to time enacted and all
            amendments thereto and includes the regulations made
            pursuant thereto.

            'Memorandum' means the Memorandum of the Company.

            'month' means calendar month.

            'proxyholder' means the person duly nominated by the
            registered owner to represent him at the meeting and
            includes the duly authorized representative of a
            corporation which is the registered owner.

            'registered owner' or 'registered holder' when used with
            respect to a share in the authorized capital of the
            Company means the person registered in the register of
            members in respect of such share.

            'seal' means the common seal of the Company.

            'Securities Act' means the Securities Act of the Province
            of British Columbia as from time to time enacted and all
            amendments thereto and includes the regulations made
            pursuant thereto.

            Expressions referring to writing shall be construed as
including references to printing, lithography, typewriting,
photography and other modes of representing or reproducing words in
<PAGE>

a visible form.




            Words importing the singular include the plural and vice
versa; and words importing male persons include female persons and
words importing persons shall include corporations.

            1.2.    The meaning of any words or phrases defined in the
Company Act shall, if not inconsistent with the subject or context,
bear the same meaning in these Articles.

            1.3.    The Rules of Construction contained in the
Interpretation Act shall apply, mutatis mutandis, to the
interpretation of these Articles.


                                    PART 2

                         SHARES AND SHARE CERTIFICATES


            2.1.    Every member is entitled, without charge, to one
certificate representing the share or shares of each class held by
him;  provided that, in respect of a share or shares held jointly
by several persons, the Company shall not be bound to issue more
than one certificate, and delivery of a certificate for a share to
one of several joint registered holders or to his duly authorized
agent shall be sufficient delivery to all; and provided further
that the Company shall not be bound to issue certificates
representing redeemable shares, if such shares are to be redeemed
within one month of the date on which they were allotted.  Any
share certificate may be sent through the mail by registered
prepaid mail to the member entitled thereto at his address as
recorded in the register of members, and neither the Company nor
any transfer agent shall be liable for any loss occasioned to the
member owing to any such share certificate so sent being lost in
the mail or stolen.

            2.2.    If a share certificate

            (i)  is worn out or defaced, the Directors shall, upon
            production to them of the said certificate and upon such
            other terms, if any, as they may think fit, order the
            said certificate to be cancelled and shall issue a new
            certificate in lieu thereof;

            (ii)    is lost, stolen or destroyed, then, upon proof
            thereof to the satisfaction of the Directors and upon
            such indemnity, if any, as the Directors deem adequate
            being given, a new share certificate in lieu thereof
            shall be issued to the person entitled to such lost,
            stolen or destroyed certificate; or

                                     2
<PAGE>

            (iii)  represents more than one share and the registered
            owner thereof surrenders it to the Company with a written
            request that the Company issue in his name two or more
            certificates each representing a specified number of
            shares and in the aggregate representing the same number
            of shares as the certificate so surrendered, the Company
            shall cancel the Certificate so surrendered and issue in
            lieu thereof certificates in accordance with such
            request.

Such sum as the Directors may from time to time fix, but not
greater than the amount prescribed under the Company Act from time
to time, shall be paid to the Company for each certificate to be
issued under this Article.

            2.3.    Every share certificate shall be signed manually
by at least one officer or Director of the Company, or by or on
behalf of a registrar, branch registrar, transfer agent or branch
transfer agent of the Company and any additional signatures may be
printed or otherwise mechanically reproduced and, in such event, a
certificate so signed is as valid as if signed manually,
notwithstanding that any person whose signature is so printed or
mechanically reproduced shall have ceased to hold the office that
he is stated on such certificate to hold at the date of the issue
of a share certificate.

            2.4.    Except as required by law, statute or these
Articles, no person shall be recognized by the Company as holding
any share upon any trust, and the Company shall not be bound by or
compelled in any way to recognize (even when having notice thereof)
any equitable, contingent, future or partial interest in any share
or in any fractional part of a share or (except only as by law,
statute or these Articles provided or as ordered by a court of
competent jurisdiction) any other rights in respect of any share
except an absolute right to the entirety thereof in its registered
holder.


                                    PART 3

                                ISSUE OF SHARES


            3.1.    Subject to these Articles and the Memorandum and
to any direction to the contrary contained in a resolution passed
at a general meeting authorizing any increase or alteration of
capital, the shares shall be under the control of the Directors who
may, subject to the Securities Act and to the rights of the holders
of the shares of the Company for the time being issued, issue,
allot, sell or otherwise dispose of and/or grant options on or
otherwise deal in, shares authorized but not outstanding or which,
having been previously issued, have been purchased or redeemed by

                                     3
<PAGE>

the Company and are available to be sold or reissued at such times,
to such persons (including Directors), in such manner, upon such
terms and conditions, and at such price or for such consideration,
as they, in their absolute discretion, may determine.

            3.2.    If the Company is, or becomes, a company which is
not a reporting company and the Directors are required by the
Company Act before allotting any shares to offer them pro rata to
the members, the Directors shall, before allotting any shares,
comply with the applicable provisions of the Company Act.

            3.3.    Subject to the provisions of the Company Act, the
Company, or the Directors on behalf of the Company, may pay a
commission or allow a discount to any person in consideration of
his subscribing or agreeing to subscribe, whether absolutely or
conditionally, for any shares in the Company, or procuring or
agreeing to procure subscriptions, whether absolutely or
conditionally, for any such shares, provided that, if the Company
is not a specially limited company, the rate of the commission and
discount shall not in the aggregate exceed 25 per centum of the
amount of the subscription price of such shares.

            3.4.    No share may be issued until it is fully paid and
the Company shall have received the full consideration therefor in
cash, property or past services actually performed for the Company. 
The value of property or services for the purpose of this Article
shall be an amount set by resolution of the Directors that is, in
all circumstances of the transaction, no greater than fair market
value.



                                     4
<PAGE>

                                   PART 4

                              SHARE REGISTERS


            4.1.    The Company shall keep or cause to be kept a
register of members, a register of transfers and a register of
allotments within British Columbia, all as required by the Company
Act, and may combine one or more of such registers.  If the
Company's capital shall consist of more than one class or series of
shares, a separate register of members, register of transfers and
register of allotments may be kept in respect of each class or
series of shares.  The Directors on behalf of the Company may
appoint a trust company registered under the Trust Company Act to
keep the register of members, register of transfers and register of
allotments or, if there is more than one class or series of shares,
the Directors may appoint a trust company, which need not be the
same trust company, to keep the register of members, the register
of transfers and the register of allotments for each class or
series of share.  The Directors on behalf of the Company may also
appoint one or more trust companies, including the trust company
which keeps the said registers of its shares or of a class or
series thereof, as transfer agent for its shares or such class or
series thereof, as the case may be, and the same or another trust
company or companies as registrar for its shares or such class
thereof, as the case may be.  The Directors may terminate the
appointment of any such trust company at any time and may appoint
another trust company in its place.

            4.2.    Subject to the Company Act, the Company may keep
or cause to be kept one or more branch registers of members at such
place or places, whether within or outside the Province of British
Columbia, as the Directors may from time to time determine.

            4.3.    The Company shall not at any time close its
register of members.


                                    PART 5

                           TRANSFER AND TRANSMISSION
                                   OF SHARES        

            5.1.    Subject to the provisions of the Memorandum and of
these Articles that may be applicable, and subject to the
Securities Act, any member may transfer any of his shares by
instrument in writing executed by or on behalf of such member.  The
instrument of transfer of any share of the Company shall be in the
form, if any, on the back of the Company's share certificates or in
such other form as the Directors may from time to time approve. 
Except to the extent that the Company Act may otherwise provide,
the transferor shall be deemed to remain the holder of shares until

                                      5
<PAGE>

the name of the transferee is entered in the register of members or
branch register of members in respect thereof.

            5.2.    The signature of the registered owner of any
shares, or of his duly authorized attorney, upon an authorized
instrument of transfer shall constitute a complete and sufficient
authority to the Company, its directors, officers and agents to
register, in the name of the transferee as named in the instrument
of transfer, the number of shares specified therein or, if no
number is specified, all the shares of the registered owner
represented by share certificates deposited with the instrument of
transfer.  If no transferee is named in the instrument of transfer,
the instrument of transfer shall constitute a complete and
sufficient authority to the Company, its directors, officers and
agents to register, in the name of the person in whose behalf any
certificate for the shares to be transferred is deposited with the
Company for the purpose of having the transfer registered, the
number of shares specified in the instrument of transfer or, if no
number is specified, all the shares represented by all share
certificates deposited with the instrument of transfer.

            5.3.  Neither the Company nor any Director, officer or
agent thereof shall be bound to inquire into the title of the
person named in the form of transfer as transferee, or, if no
person is named therein as transferee, of the person on whose
behalf the certificate is deposited with the Company for the
purpose of having the transfer registered or be liable to any claim
by such registered owner or by any intermediate owner or holder of
the certificate or of any of the shares represented thereby or any
interest therein for registering the transfer, and the transfer,
when registered, shall confer upon the person in whose name the
shares have been registered a valid title to such shares.

            5.4.  Every instrument of transfer shall be executed by
the transferor and left at the registered office of the company or
at the office of its transfer agent or branch transfer agent or
registrar for registration together with the share certificate for
the shares to be transferred and such other evidence if any, as the
Directors or the transfer agent or branch transfer agent or
registrar or branch registrar may require to prove the title of the
transferor or his right to transfer the shares and the right of the
transferee to have the transfer registered.  All instruments of
transfer where the transfer is registered shall be retained by the
Company or its transfer agent or branch transfer agent of registrar
or branch/registrar and any instrument of transfer, where the
transfer is not registered, shall be returned to the person
depositing the same together with the share certificate which
accompanied the same when tendered for registration.

            5.5.    There shall be paid to the Company in respect of
the registration of any transfer such sum, if any, as the Directors
may from time to time determine.

                                      6

<PAGE>

            5.6.    In the case of the death of a member, the survivor
or survivors where the deceased was a joint registered holder, and
the legal personal representative of the deceased where he was the
sole holder, shall be the only persons recognized by the Company as
having any title to his interest in the shares.  Before recognizing
any legal personal representative the Directors may require him to
deliver to the Company the documents required by the Company Act to
be produced by a person applying to effect transmission of shares
and such other evidence as the Directors may require of the
personal representatives appointment, and of the payment or
satisfaction of all taxes, duties, fees and other similar
assessments payable to any governmental authority in any applicable
jurisdiction with respect to the shares arising out of the members
death.

            5.7.    A guardian, committee, trustee, curator, tutor,
personal representative or trustee in bankruptcy of a member,
although not a member himself, shall have the same rights,
privileges and obligations that attach to the shares held by the
member if the documents required by the Company Act to be produced
by a person applying to effect transmission of shares shall have
been deposited with the Company together with such other evidence
as the Directors may require of the persons appointment.  This
Article does not apply on the death of a member with respect to a
share registered in his name and the name of another person in
joint tenancy.


                                    PART 6

                             ALTERATION OF CAPITAL


            6.1.    The Company may by ordinary resolution filed with
the Registrar alter the Memorandum to increase the authorized
capital of the Company by:

            (i)     creating shares with par value or shares without
            par value, or both;

            (ii)    increasing the number of shares with par value or
            shares without par value, or both; or

            (iii)  increasing the par value of a class of shares with
            par value if no shares of that class are issued.

            6.2.    The Company may by special resolution alter the
Memorandum to subdivide, consolidate, change from shares with par
value to shares without par value, or from shares without par value
to shares with par value, or change the designation of, all or any
of its shares but only to such extent, in such manner and with such
consents of members holding a class or series of shares which is

                                     7
<PAGE>

the subject of or affected by such alteration, as the Company Act
provides.

            6.3.    The Company may alter the Memorandum or these
Articles

            (i)   by special resolution, to create, define and attach
            special rights or restrictions to any shares, and

            (ii)  by special resolution and by otherwise complying
            with any applicable provision of its Memorandum or these
            Articles, to vary or abrogate any special rights and
            restrictions attached to any shares

and in each case by filing a certified copy of such resolution with
the Registrar but no right or special right attached to any issued
shares shall be prejudiced or interfered with unless all members
holding shares of each class or series whose right or special right
is so prejudiced or interfered with consent thereto in writing, or
unless a resolution consenting thereto is passed at a separate
class or series meeting of the holders of the shares of each such
class or series by a majority of three-fourths of the votes cast,
or such greater majority as may be specified by the special rights
attached to the class of shares.

            6.4.    If the Company is or becomes a reporting company,
no resolution to create, vary or abrogate any special right of
conversion or exchange attaching to any class or series of shares
shall be submitted to any meeting of members unless, if so required
by the Company Act, the Superintendent of Brokers appointed
pursuant to the Securities Act of British Columbia shall have
consented to the resolution.

            6.5.    Subject to the Company Act and unless these
Articles or the Memorandum otherwise provide, the provisions of
these Articles relating to general meetings shall apply, with the
necessary changes and so far as they are applicable, to a class or
series meeting of members holding a particular class or series of
shares but the quorum at a class or series meeting shall be one
person holding or representing by proxy one-third of the shares
affected.


                                    PART 7

                            PURCHASE AND REDEMPTION
                                   OF SHARES       


            7.1.    Subject to the special rights and restrictions
attached to any class or series of shares, the Company may, by a
resolution of the Directors and in compliance with the Company Act,

                                     8
<PAGE>

purchase any of its shares at the price and upon the terms
specified in such resolution or redeem any class or series of its
shares in accordance with the special rights and restrictions
attaching thereto.  Unless the shares are to be purchased through
a stock exchange or the Company is purchasing the shares from
dissenting members pursuant to the requirements of the Company Act
or from an employee or former employee of the Company or of an
affiliate of the Company or from his personal representatives, the
Company shall make its offer to purchase pro rata to every member
who holds shares of the class or series, as the case may be, to be
purchased.

            7.2.    If the Company proposes at its option to redeem
some but not all of the shares of any class or series, the
Directors may, subject to the special rights and restrictions
attached to such class or series of shares, decide the manner in
which the shares to be redeemed shall be selected.

            7.3.    Subject to the provisions of the Company Act and
of the Securities Act, any shares purchased or redeemed by the
Company may be sold or if cancelled, reissued by it, but, while
such shares which have not been cancelled are held by the Company,
it shall not exercise any vote in respect of these shares and no
dividend or/other distribution shall be paid or made thereon.


                                    PART 8

                               BORROWING POWERS


            8.1.    The Directors may from time to time on behalf of
the Company

                    (i)   borrow money in such manner and amount, on
                    such security, from such sources and upon such
                    terms, and conditions as they think fit, and may
                    authorize the guaranteeing of any obligations of
                    any other person,

                    (ii)  issue bonds, debentures, and other debt
                    obligations either outright or as security for any
                    liability or obligation of the Company or any
                    other person, and

                    (iii)       mortgage, charge, whether by way of
                    specific or floating charge, or give other
                    security on the undertaking, or on the whole or
                    any part of the property and assets, of the
                    Company (both present and future).

            8.2.    Any bonds, debentures or other debt obligations of

                                      9
<PAGE>

the Company may be issued at a discount, premium or otherwise, and
with any special privileges as to redemption, surrender, drawing,
allotment of or conversion into or exchange for shares or other
securities, attending and voting at general meetings of the
Company, appointment or election of Directors or otherwise and may
by their terms be assignable free from any equities between the
Company and the person to whom they were issued or any subsequent
holder thereof, all as the Directors may determine.

            8.3.    The Company shall keep or cause to be kept within
the Province of British Columbia in accordance with the Company Act
a register of its debentures and a register of debentureholders,
which registers may be combined, and, subject to the provisions of
the Company Act, may keep or cause to be kept one or more branch
registers of its debentureholders at such place or places as the
Directors may from time to time determine and the Directors may by
resolution, regulation or otherwise make such provisions as they
think fit respecting the keeping of such branch registers, provided
that any such branch register kept within British Columbia shall be
kept by a Trust Company.

            8.4.    Every bond, debenture or other debt obligation of
the Company shall be signed manually by at least one Director or
officer of the Company or by or on behalf of a trustee, registrar,
branch registrar, transfer agent or branch transfer agents for the
bond, debenture or other debt obligation appointed by the Company
or under any instrument under which the bond, debenture or other
debt obligation is issued or by or on behalf of a trustee who
certifies it in accordance with a trust indenture and any
additional signatures may be printed or otherwise mechanically
reproduced thereon and, in such event, a bond, debenture or other
debt obligation so signed is as valid as if signed manually
notwithstanding that the person whose signature is so printed or
mechanically reproduced shall have ceased to hold the office that
he is stated on such bond, debenture or other debt obligation to
hold at the date of the issue thereof.

            8.5.    If the Company is, or becomes, a company which is
a reporting company, the Company shall keep or cause to be kept a
register of its indebtedness to every Director or officer of the
Company or an associate of any of them in accordance with the
provisions of and to the extent required by the Company Act.


                                    PART 9

                               GENERAL MEETINGS


            9.1.    Subject to any extensions of time permitted
pursuant to the Company Act, the first annual general meeting of
the amalgamated Company shall be held in accordance with the

                                     10
<PAGE>

amalgamation agreement and thereafter an annual general meeting
shall be held once in every calendar year at such time (not being
more than thirteen months after the date that the last annual
general meeting was held or deemed to have been held) and place as
may be determined by the Directors.

            9.2.    If the Company is, or becomes, a company which is
not a reporting company and all the members entitled to attend and
vote at an annual general meeting consent in writing to all the
business which is required or desired to be transacted at the
meeting, the meeting need not be held.

            9.3.    All general meetings other than annual general
meetings are herein referred to as and may be called extraordinary
general meetings.

            9.4.    The Directors may, whenever they think fit,
convene an extraordinary general meeting.  An extraordinary general
meeting, if requisitioned in accordance with the Company Act, shall
be convened by the Directors or, if not convened by the Directors,
may be convened by the requisitionists as provided in the Company
Act.

            9.5.  If the Company is or becomes a reporting company,
advance notice of any general meeting at which any Director is to
be elected shall be published in the manner required by the Company
Act.

            9.6.    A notice convening a general meeting specifying
the place, the date, and the hour of the meeting, and, in case of
special business, the general nature of that business, shall be
given as provided in the Company Act and in the manner hereinafter
in these Articles mentioned, or in such other manner (if any) as
may be prescribed by ordinary resolution, whether previous notice
thereof has been given or not, to such persons as are entitled by
law or under these Articles to receive such notice from the
Company.  Accidental omission to give notice of a meeting to, or
the non-receipt of notice of a meeting, by any member shall not
invalidate the proceedings at that meeting.

            9.7.    All the members of the Company entitled to attend
and vote at a general meeting may, by unanimous consent in writing
given before, during or after the meeting, waive or reduce the
period of notice of such meeting and an entry in the minute book of
such waiver or reduction shall be sufficient evidence of the due
convening of the meeting.

            9.8.    Except as otherwise provided by the Company Act,
where any special business at a general meeting includes
considering, approving, ratifying, adopting or authorizing any
document or the execution thereof or the giving of effect thereto,
the notice convening the meeting shall, with respect to such

                                     11

<PAGE>

document, be sufficient if it states that a copy of the document or
proposed document is or will be available for inspection by members
at the registered office or records office of the Company or at
some other place in British Columbia designated in the notice
during usual business hours up to the date of such general meeting.



                                     12

<PAGE>

                                   PART 10

                        PROCEEDINGS AT GENERAL MEETINGS


            10.1.   All business shall be deemed special business
which is transacted at

            (i)     an extraordinary general meeting other than the
            conduct of and voting at, such meeting; and

            (ii)  an annual general meeting, with the exception of
            the conduct of, and voting at, such meeting, the
            consideration of the financial statement and of the
            respective reports of the Directors and Auditor, fixing
            or changing the number of directors, the election of
            Directors, the appointment of the Auditor, the fixing of
            the remuneration of the Auditor and of the Directors and
            such other business as by these Articles or the Company
            Act may be transacted at a general meeting without prior
            notice thereof being given to the members or any business
            which is brought under consideration by the report of the
            Directors.

            10.2.  No business, other than election of the chairman
or the adjournment of the meeting, shall be transacted at any
general meeting unless a quorum of members, entitled to attend and
vote, is present at the commencement of the meeting, but the quorum
need not be present throughout the meeting.

            10.3.  Save as herein otherwise provided, a quorum shall
be two persons present and being, or representing by proxy, members
holding not less than one-twentieth of the issued shares entitled
to be voted at the meeting.  If there is only one member the quorum
is one person present and being, or representing by proxy, such
member.  The Directors, the Secretary or, in his absence, an
Assistant Secretary, and the solicitor of the Company shall be
entitled to attend at any general meeting but no such person shall
be counted in the quorum or be entitled to vote at any general
meeting unless he shall be a member or proxyholder entitled to vote
thereat.

            10.4.  If within half an hour from the time appointed for
a general meeting, a quorum is not present, the meeting, if
convened by requisition of the members, shall be dissolved; but
otherwise it shall stand adjourned to a place on a date and at a
time, to be fixed by the chairman of the meeting before the
adjournment, which shall be not more than two weeks following the
date for which the meeting was called, or failing such designation
then to the same day in the second week following the meeting at
the same time and place, in either case without giving further
notice.  If at such adjourned meeting, a quorum is not present

                                     13

<PAGE>

within half an hour from the time appointed, the person or persons
present and being, or representing by proxy, a member or members
entitled to attend and vote at the meeting, shall be a quorum.

            10.5.   The Chairman of the Board, if any, or in his
absence the President of the Company or in his absence a
Vice-President of the Company, if any, shall be entitled to preside
as chairman at every general meeting of the Company.

            10.6.   If at any general meeting neither the Chairman of
the Board nor President nor a Vice-President is present within
fifteen minutes after the time appointed for holding the meeting or
is willing to act as chairman, the Directors present shall choose
some one of their number to be chairman or if all the Directors
present decline to take the chair or shall fail to so choose or if
no Director be present, the members present shall choose one of
their number to be chairman.

            10.7.   The chairman may and shall, if so directed by the
meeting, adjourn the meeting from time to time and from place to
place, but no business shall be transacted at any adjourned meeting
other than the business left unfinished at the meeting from which
the adjournment took place.  When a meeting is adjourned for thirty
days or more, notice, but not 'advance notice', of the adjourned
meeting shall be given as in the case of an original meeting or if
so determined by the Directors, by an advertisement published at
least once in a daily newspaper in Vancouver, British Columbia, or
in the city where the meeting commenced.  Save as aforesaid, it
shall not be necessary to give any notice of an adjourned meeting
or of the business to be transacted at an adjourned meeting.

            10.8.   The chairman may propose or second a motion.

            10.9.   Subject to the provisions of the Company Act, at
any meeting a resolution put to the vote of the meeting shall be
decided on a show of hands, unless (before or on the declaration of
the result of the show of hands) a poll is directed by the chairman
or demanded by at least one member entitled to vote who is present
in person or by proxy.  The chairman shall declare to the meeting
the decision on every question in accordance with the result of the
show of hands or the poll, and such decision shall be entered in
the book of proceedings of the Company.  A declaration by the
chairman that a resolution has been carried, or carried
unanimously, or by a particular majority, or lost or not carried by
a particular majority and an entry to that effect in the book of
the proceedings of the Company shall be conclusive evidence of the
fact, without proof of the number or proportion of the votes
recorded in favour of, or against, that resolution.

            10.10.        In the case of an equality of votes, whether
on a show of hands or on a poll, the chairman of the meeting at
which the show of hands takes place or at which the poll is

                                     14

<PAGE>

demanded shall not be entitled to a second or casting vote.

            10.11.        No poll may be demanded on the election of a
chairman.  A poll demanded on a question of adjournment shall be
taken forthwith.  A poll demanded on any other question shall be
taken as soon as, in the opinion of the chairman, is reasonably
convenient, but in no event later than seven days after the meeting
and at such time and place and in such manner as the chairman of
the meeting directs.  The result of the poll shall be deemed to be
the resolution of and passed at the meeting at which the poll was
demanded.  Any business other than that upon which the poll has
been demanded may be proceeded with pending the taking of the poll. 
A demand for a poll may be withdrawn.  In any dispute as to the
admission or rejection of a vote the decision of the chairman made
in good faith shall be final and conclusive.

            10.12.        Every ballot cast upon a poll and every proxy
appointing a proxyholder who casts a ballot upon a poll shall be
retained by the Secretary for such period and be subject to such
inspection as the Company Act may provide.

            10.13.        On a poll a person entitled to cast more than
one vote need not, if he votes, use all his votes or cast all the
votes he uses in the same way.

            10.14.        Unless the Company Act, the Memorandum or
these Articles otherwise provide, any action to be taken by a
resolution of the members may be taken by an ordinary resolution.


                                    PART 11

                               VOTES OF MEMBERS


            11.1.   Subject to any special voting rights or
restrictions attached to any class or series of shares and the
restrictions on joint registered holders of shares, on a show of
hands every member who is present in person and entitled to vote
thereat shall have one vote and on a poll every member shall have
one vote for each share of which he is the registered holder and
may exercise such vote either in person or by proxyholder.

            11.2.  Any person who is not registered as a member but
is entitled to vote at any general meeting in respect of a share,
may vote the share in the same manner as if he were a member; but,
unless the Directors have previously admitted his right to vote at
that meeting in respect of the share, he shall satisfy the
directors of his right to vote the share before the time for
holding the meeting, or adjourned meeting, as the case may be, at
which he proposes to vote.

                                     15

<PAGE>

            11.3.   Any corporation not being a subsidiary which is a
member of the Company may by resolution of its directors or other
governing body authorize such person as it thinks fit to act as its
representative at any general meeting or class meeting.  The person
so authorized shall be entitled to exercise in respect of and at
such meeting the same powers on behalf of the corporation which he
represents as that corporation could exercise if it were an
individual member of the Company personally present, including,
without limitation, the right, unless restricted by such
resolution, to appoint a proxyholder to represent such corporation,
and shall, if present at the meeting, be counted for the purpose of
forming a quorum and be deemed to be a member present at the
meeting.  Evidence of the appointment of any such representative
may be sent to the Company by written instrument, telegram, telex
or any method of transmitting legibly recorded messages. 
Notwithstanding the foregoing, a corporation being a member may
appoint a proxyholder.

            11.4.   If a share is registered in the name of two or
more persons, the vote of the senior who exercises a vote, whether
in person or by proxyholder, shall be accepted to the exclusion of
the votes of the other joint registered holders; and for this
purpose seniority shall be determined by the order in which the
names stand in the register of members.  Several legal personal
representatives of a deceased member whose shares are registered in
his sole name shall for the purpose of this Article be deemed to be
two or more persons, as the case may be.

            11.5.   A member of unsound mind entitled to attend and
vote, in respect of whom an order has been made by any court having
jurisdiction, may vote, whether on a show of hands or on a poll, by
his committee, curator bonis, or other person in the nature of a
committee or curator bonis appointed by that court, and any such
committee, curator bonis, or other person may appoint a
proxyholder.

            11.6.   Every member, including a member that is a
corporation, entitled to vote at a general meeting or a class
meeting of the Company may, by proxy, appoint a proxyholder as his
nominee to attend and act at the meeting in the manner, to the
extent and with the power conferred by the proxy.  A member may
also appoint one or more alternate proxyholders to act in the place
and stead of an absent proxyholder.

            11.7.   A form of proxy shall be in writing under the hand
of the appointor or of his attorney duly authorized in writing, or,
if, the appointor is a corporation, either under the seal of the
corporation or under the hand of a duly authorized officer or
attorney.  A proxyholder need not be a member of the Company if

                    (i)   the Company is at the time a reporting
                    company, or

                                     16

<PAGE>

                    (ii)  the member appointing the proxyholder is a
                    corporation, or

                    (iii)  the Company shall have at the time only one
                    member, or

                    (iv)   the persons present in person or by proxy
                    and entitled to vote at the meeting by resolution
                    permit the proxyholder to attend and vote; for the
                    purpose of such resolution the proxyholder shall
                    be counted in the quorum but shall not be entitled
                    to vote

and in all other cases a proxyholder must be a member.

            11.8.   Unless otherwise ordered by the Directors, a form
of proxy and the power of attorney or other authority, if any,
under which it is signed, or a notarially certified copy thereof,
shall be deposited at the registered office of the Company, or at
such other place as is specified for that purpose in the notice
convening the meeting or in the information circular relating
thereto, not less than 48 hours (excluding Saturdays, Sundays and
holidays) before the time for holding the meeting in respect of
which the person named in the instrument is appointed.  In addition
to any other method of depositing proxies provided for in these
Articles, the Directors may from time to time by resolution make
regulations relating to the depositing of proxies at any place or
places and fixing the time or times for depositing the proxies not
exceeding 48 hours (excluding Saturdays, Sundays and holidays)
preceding the meeting or adjourned meeting specified in the notice
calling a meeting of members or in the information circular
relating thereto and providing for particulars of such proxies to
be sent to the Company or any agent of the Company in writing or by
letter, telegram, telex or any method of transmitting legibly
recorded messages so as to arrive before the commencement of the
meeting or adjourned meeting at the off ice of the Company or of
any agent of the Company appointed for the purpose of receiving
such particulars and providing that proxies so deposited may be
acted upon as though the proxies themselves were deposited as
required by this Part and votes given in accordance with such
regulations shall be valid and shall be counted.

            11.9.   Unless the Company Act or any other statute or law
which is applicable to the Company or to any class or series of its
shares requires any other form of proxy, a proxy, whether for a
specified meeting or otherwise shall be in the form following, but
may also be in any other form that the Directors or the chairman of
the meeting shall approve:

                               (Name of Company)

                    The undersigned, being a member of the above named

                                     17

<PAGE>

            Company, hereby appoints
                                                                        or
            failing him
            as proxyholder for the undersigned to attend, act and
            vote for and on behalf of the undersigned at the
            general meeting of the Company to be held on the
                          day of                      , and at any
            adjournment thereof.

                    Signed this     day of                  , 19



                                    (Signature of member).

            11.10.        A vote given in accordance with the terms of
a proxy is valid notwithstanding the previous death or incapacity
of the member giving the proxy or the revocation of the proxy or of
the authority under which the form of proxy was executed or the
transfer of the share in respect of which the proxy is given,
provided that no notification in writing of such death, incapacity,
revocation or transfer shall have been received at the registered
office of the Company or by the chairman of the meeting or
adjourned meeting for which the proxy was given before the vote is
taken.

            11.11.        Every proxy may be revoked by an instrument
in writing

                    (i)   executed by the member giving the same or by
                    his attorney authorized in writing or, where the
                    member is a corporation, by a duly authorized
                    officer or attorney of the corporation; and

                    (ii)  delivered either at the registered office of
                    the Company at any time up to and including the
                    last business day preceding the day of the
                    meeting, or any adjournment thereof at which the
                    proxy is to be used, or to the Chairman of the
                    meeting on the day of the meeting or any
                    adjournment thereof before any vote in respect of
                    which the proxy is to be used shall have been
                    taken

or in any other manner provided by law.  A proxy shall cease to be
valid one year from its date.


                                    PART 12

                                   DIRECTORS

                                     18


<PAGE>

            12.1.   The names of the first Directors of the Company
are as set out in the amalgamation agreement.  The Directors to
succeed the first Directors shall be elected by the members
entitled to vote on the election of Directors.  The number of
Directors, excluding additional Directors, may be fixed or changed
from time to time by ordinary resolution, whether previous notice
thereof has been given or not, but notwithstanding anything
contained in these Articles the number of Directors shall never be
less than one or, if the Company is or becomes a reporting company,
less than three.

            12.2    The remuneration of the Directors as such may from
time to time be determined by the Directors or, if the Directors
shall so decide, by the members.  Such remuneration may be in
addition to any salary or other remuneration paid to any officer or
employee of the Company as such who is also a Director.  The
Directors shall be repaid such reasonable travelling, hotel and
other expenses as they incur in and about the business of the
Company and if any Director shall perform any professional or other
service for the Company that in the opinion of the Directors are
outside the ordinary duties of a Director or shall otherwise be
specially occupied in or about the Company's business, he may be
paid a remuneration to be fixed by the Board, or, at the option of
such Director, by the Company in general meeting, and such
remuneration may be either in addition to, or in substitution for
any other remuneration that he may be entitled to receive.  The
Directors on behalf of the Company, unless otherwise determined by
ordinary resolution, may pay a gratuity or pension or allowance on
retirement to any Director who has held any salaried office or
place of profit with the Company or to his spouse or dependants and
may make contributions to any fund and pay premiums for the
purchase or provision of any such gratuity, pension or allowance.

            12.3.   A Director shall not be required to hold a share
in the capital of the Company as qualification for his office but
shall be qualified as required by the Company Acts to become or act
as a Director.


                                    PART 13

                       ELECTION AND REMOVAL OF DIRECTORS


            13.1.   At each annual general meeting of the Company all
the Directors shall retire and the members entitled to vote thereat
shall elect a Board of Directors consisting of the number of
Directors for the time being fixed pursuant to these Articles.  If
the Company is, or becomes a company that is not a reporting
company and the business to be transacted at any annual general
meeting is consented to in writing by all the members who are
entitled to attend and vote thereat such annual general meeting

                                     19

<PAGE>

shall be deemed for the purpose of this Part to have been held on
such written consent becoming effective.

            13.2.   A retiring Director shall be eligible for
re-election.

            13.3.   Where the Company fails to hold an annual general
meeting in accordance with the Company Act, the Directors then in
office shall be deemed to have been elected or appointed as
Directors on the last day on which the annual general meeting could
have been held pursuant to these Articles and they may hold office
until other Directors are appointed or elected or until the day on
which the next annual general meeting is held.

            13.4.   If at any general meeting at which there should be
an election of Directors, the places of any of the retiring
Directors are not filled by such election, such of the retiring
Directors who are not re-elected as may be requested by the
newly-elected Directors shall, if willing to do so, continue in
office to complete the number of Directors for the time being fixed
pursuant to these Articles until further new Directors are elected
at a general meeting convened for the purpose.  If any such
election or continuance of Directors does not result in the
election or continuance of the number of Directors for the time
being fixed pursuant to these Articles such number shall be fixed
at the number of Directors actually elected or continued in office.

            13.5.   Any casual vacancy occurring in the Board of
Directors may be filled by the remaining Directors or Director.  A
vacancy resulting from an increase by the members in the number of
Directors may be filled by the members by ordinary resolution or by
the Directors.

            13.6.   Between successive annual general meetings the
Directors shall have power to appoint one or more additional
Directors but not more than one-third of the number of Directors
fixed pursuant to these Articles and in effect at the last general
meeting at which Directors were elected, and the number of
Directors shall be increased accordingly.  Any Director so
appointed shall hold office only until the next following annual
general meeting of the Company, but shall be eligible for election
at such meeting and so long as he is an additional Director the
number of Directors shall be increased accordingly.

            13.7.   Any Director may by instrument in writing
delivered to the Company appoint any person to be his alternate to
act in his place at meetings of the Directors at which he is not
present unless the Directors shall have reasonably disapproved the
appointment of such person as an alternate Director and shall have
given notice to that effect to the Director appointing the
alternate Director within a reasonable time after delivery of such
instrument to the Company.  Every such alternate shall be entitled

                                     20

<PAGE>

to notice of meetings of the Directors and to attend and vote as a
Director at a meeting at which the person appointing him is not
personally present.  A person may be appointed as an alternate
Director by more than one Director, and an alternate Director shall
be counted separately in determining the quorum for, and having a
separate vote on behalf of each Director he is representing, in
addition to being so counted and voting where he is himself a
Director.  Every alternate Director, if authorized by the
instrument appointing them, may sign in place of the Director who
appointed him resolutions submitted to the Directors to be
consented to in writing as referred to in Article 16.9.  Every
alternate Director shall be deemed not to be the agent of a
Director appointing him.  An alternate Director shall be deemed to
be a Director for all purposes of these Articles in the performance
of any function authorized under this Article 13.7, but shall not
otherwise be deemed to be a Director or to have power to act as a
Director.  A Director may at any time by instrument telegram, telex
or any method of transmitting legibly recorded messages delivered
to the Company revoke the appointment of an alternate appointed by
him.  An alternate Director may be repaid by the Company such
expenses as might properly be repaid to him if he were a Director
and he shall be entitled to receive from the Company such
proportion, if any, of the remuneration otherwise payable to the
Director appointing him as such Director may from time to time
direct.

            13.8.   The office of Director shall be vacated if the
Director:

                    (i)   resigns his office by notice in writing
                    delivered to the registered office of the Company;
                    or

                    (ii)  is convicted of an indictable offence and the
                    other Directors shall have resolved to remove him;
                    or

                    (iii)  ceases to be qualified to act as a Director
                    pursuant to the Company Act.

            13.9.   The Company may by special resolution remove any
Director before the expiration of his period of office, and may by
an ordinary resolution appoint another person in his stead.


                                    PART 14

                        POWERS AND DUTIES OF DIRECTORS


            14.1.   The Directors shall manage, or supervise the
management of, the affairs and business of the Company and shall

                                     21

<PAGE>

have the authority to exercise all such powers of the Company as
are not, by the Company Act or by the Memorandum or these Articles
required to be exercised by the Company in general meeting.

            14.2.   The Directors may from time to time by power of
attorney or other instrument under the seal, appoint any person to
be the attorney of the Company for such purposes, and with such
powers, authorities and discretions (not exceeding those vested in
or exercisable by the Directors under these Articles and excepting
the powers of the Directors relating to the constitution of the
Board and of any of its committees and the appointment or removal
of officers and the power to declare dividends) and for such
period, with such remuneration and subject to such conditions as
the Directors may think fit, and any such appointment may be made
in favour of any of the Directors or any of the members of the
Company or in favour of any corporation, or of any of the members.
directors, nominees or managers of any corporation, firm or joint
venture and any such power of attorney may contain such provisions
for the protection or convenience of persons dealing with such
attorney as the Directors think fit.  Any such attorney may be
authorized by the Directors to sub-delegate all or any of the
powers, authorities and discretions for the time being vested in
him.


                                    PART 15

                      DISCLOSURE OF INTEREST OF DIRECTORS


            15.1.   A Director who is, in any way, directly or
indirectly interested in a proposed contract or transaction with
the Company or who holds any office or possesses any property
whereby, directly or indirectly, a duty or interest might be
created to conflict with his duty or interest as a Director shall
declare the nature and extent of his interest in such contract or
transaction or of the conflict or potential conflict with his duty
and interest as a Director, as the case may be, in accordance with
the provisions of the Company Act.

            15.2.   A Director shall not vote in respect of any such
contract or transaction with the Company in which he is interested
and if he shall do so his vote shall not be counted, but he shall
be counted in the quorum present at the meeting at which such vote
is taken.  Subject to the provisions of the Company Act, the
foregoing prohibitions shall not apply to

            (i)     any such contract or transaction relating to a
            loan to the Company, which a Director or a specified
            corporation or a specified firm in which he has an
            interest has guaranteed or joined in guaranteeing the
            repayment of the loan or any part of the loan;

                                     22

<PAGE>

            (ii)    any contract or transaction made or to be made
            with, or for the benefit of an affiliated corporation of
            which a Director is a director or officer;

            (iii)  determining the remuneration of the Directors;

            (iv)   purchasing and maintaining insurance to cover
            Directors against liability incurred by them as Directors
            under Section 152 of the Company Act; or

            (v)     the indemnification of any Director by the Company
            under Section 152 of the Company Act.

These exceptions may from time to time be suspended or amended to
any extent approved by the Company in general meeting and permitted
by the Company Act, either generally or in respect of any
particular contract or transaction or for any particular period.

            15.3.   A Director may hold any office or place of profit
with the Company (other than the office of auditor of the Company)
in conjunction with his office of Director for such period and on
such terms (as to remuneration or otherwise) as the Directors may
determine and no Director or intended Director shall be
disqualified by his office from contracting with the Company either
with regard to his tenure of any such other office or place of
profit or as vendor, purchaser or otherwise, and, subject to
compliance with the provisions of the Company Act, no contract or
transaction entered into by or on behalf of the Company in which a
Director is in any way interested shall be liable to be voided by
reason thereof.

            15.4.   Subject to compliance with the provisions of the
Company Act, a Director or his firm may act in a professional
capacity for the Company (except as auditor of the Company) and he
or his firm shall be entitled to remuneration for professional
services as if he were not a Director.

            15.5.   A Director may be or become a director or other
officer or employee of, or otherwise interested in, any corporation
or firm in which the Company may be interested as a shareholder or
otherwise, and, subject to compliance with the provisions of the
Company Act, such Director shall not be accountable to the Company
for any remuneration or other benefits received by him as director,
officer or employee of, or from his interest in, such other
corporation or firm, unless the Company in general meeting
otherwise directs.


                                    PART 16

                           PROCEEDINGS OF DIRECTORS

                                     23


<PAGE>


            16.1.   The Chairman of the Board, if any, or in his
absence, the Vice-Chairman or in his absence, the President shall
preside as chairman at every meeting of the Directors, or if
neither the Chairman of the Board nor the Vice-Chairman nor the
President is present within fifteen minutes of the time appointed
for holding the meeting or is willing to act as chairman, or, if
the Chairman of the Board, the Vice-Chairman, and the President
have advised the Secretary that they will not be present at the
meeting, the Directors present shall choose one of their number to
be chairman of the meeting.

            16.2.   The Directors may meet together for the dispatch
of business, adjourn and otherwise regulate their meetings, as they
think fit.  Questions arising at any meeting shall be decided by a
majority of votes.  In case of an equality of votes the chairman
shall not have a second or casting vote.  Meetings of the Board
held at regular intervals may be held at such place, at such time
and upon such notice (if any) as the Board may by resolution from
time to time determine.

            16.3.   A meeting of the Directors or of any committee of
the Directors may take place by means of conference telephones or
other communications facilities by which means all Directors
participating in the meeting can hear each other and provided that
all such Directors agree to such meeting being held in such manner. 
Directors participating in a meeting in accordance with this
Article shall be deemed to be present at the meeting and to have so
agreed and shall be counted in the quorum therefor and be entitled
to speak and vote thereat.

            16.4.   A Director may, and the Secretary or an Assistant
Secretary upon request of a Director shall, call a meeting of the
Board at any time.  Reasonable notice of such meeting specifying
the place, day and hour of such meeting shall be given by mail,
postage prepaid, addressed to each of the Directors and alternate
Directors at his address as it appears on the books of the Company
or by leaving it at his usual business or residential address or by
telephone, telegram, telex, or any method of transmitting legibly
recorded messages.  It shall not be necessary to give notice of a
meeting of Directors to any Director or alternate Directors (i) who
is at the time not in the Province of British Columbia or (ii) if
such meeting is to be held immediately following a general meeting
at which such Director shall have been elected or is the meeting of
Directors at which such Director is appointed.  Accidental omission
to give notice of a meeting to or the nonreceipt of notice of a
meeting by, any Director or alternate Director shall not invalidate
the proceedings at the meeting.

            16.5.   Any Director of the Company may file with the
Secretary a document executed by him waiving notice of any past,
present or future meeting or meetings of the Directors being, or
required to have been, sent to him and may at any time withdraw

                                     24

<PAGE>

such waiver with respect to meetings held thereafter.  After filing
such waiver with respect to future meetings and until such waiver
is withdrawn no notice need be given to such Director and, unless
the Director otherwise requires in writing to the Secretary, to his
alternate Director of any meeting of Directors and all meetings of
the Directors so held shall be deemed not to be improperly called
or constituted by reason of notice not having been given to such
Director or alternate Director.

            16.6.   The quorum necessary for the transaction of the
business of the Directors may be fixed by the Directors and if not
so fixed shall be two Directors or, if the number of Directors is
fixed at one, shall be one Director.

            16.7.   The continuing Directors may act notwithstanding
any vacancy in their body, but, if and so long as their number is
reduced below the number fixed pursuant to these Articles as the
necessary quorum of Directors, the continuing Directors may act for
the purpose of increasing the number of Directors to that number,
or of summoning a general meeting of the Company, but for no other
purpose.

            16.8.   Subject to the provisions of the Company Act, all
acts done by any meeting of the Directors or of a committee of
Directors, or by any person acting as a Director, shall,
notwithstanding that it be afterwards discovered that there was
some defect in the qualification, election or appointment of any
such Directors or of the members of such committee or person acting
as aforesaid, or that they or any of them were disqualified, be as
valid as if every such person had been duly elected or appointed
and was qualified to be a Director.

            16.9.   A resolution consented to in writing, whether by
document, telegram, telex or any method of transmitting legibly
recorded messages or other means, by all of the Directors shall be
as valid and effectual as if it had been passed at a meeting of the
Directors duly called and held.  Such resolution may be in two or
more counterparts which together shall be deemed to constitute one
resolution in writing.  Such resolution shall be filed with the
minutes of the proceedings of the Directors and shall be effective
on the date stated thereon or on the latest date stated on any
counterpart.


                                    PART 17

                        EXECUTIVE AND OTHER COMMITTEES


            17.1.   The Directors may by resolution appoint an
Executive Committee to consist of such member or members of their
body as they think fit, which Committee shall have, and may

                                     25

<PAGE>

exercise during the intervals between the meetings of the Board,
all the powers vested in the Board except the power to fill
vacancies in the Board, the power to change the membership of, or
fill vacancies in, said Committee or any other committee of the
Board and such other powers, if any, as may be specified in the
resolution.  The said Committee shall keep regular minutes of its
transactions and shall cause them to be recorded in books kept for
that purpose, and shall report the same to the Board of Directors
at such times as the Board of Directors may from time to time
require.  The Board shall have the power at any time to revoke or
override the authority given to or acts done by the Executive
Committee except as to acts done before such revocation or
overriding and to terminate the appointment or change the
membership of such Committee and to fill vacancies in it.  The
Executive Committee may make rules for the conduct of its business
and may appoint such assistants as it may deem necessary.  A
majority of the members of said Committee shall constitute a quorum
thereof.

            17.2.   The Directors may from time to time by resolution
constitute, dissolve or reconstitute standing committees and other
committees consisting of such persons as the Board may determine. 
Every committee constituted by the Board shall have the powers,
authorities and discretions delegated to it by the Board (which
shall not include the power to fill vacancies in the Board and the
power to change the membership of or fill vacancies in any
committee constituted by the Board or the power to appoint or
remove officers appointed by the Board) and shall conform to the
regulations which may from time to time be imposed upon it by the
Board.

            17.3.   The Executive Committee and any other committee
may meet and adjourn as it thinks proper.  Questions arising at any
meeting shall be determined by a majority of votes of the members
of the committee present, and in case of an equality of votes the
chairman shall not have a second or casting vote.  A resolution
approved in writing by all the members of the Executive Committee
or any other committee shall be as valid and effective as if it had
been passed at a meeting of such Committee duly called and
constituted.  Such resolution may be in two or more counterparts
which together shall be deemed to constitute one resolution in
writing.  Such resolution shall be filed with the minutes of the
proceedings of the committee and shall be effective on the date
stated thereon or on the latest date stated in any counterpart.


                                    PART 18

                                   OFFICERS


            18.1.   The Directors shall, from time to time, appoint a

                                     26

<PAGE>

President and a Secretary and such other officers, if any, as the
Directors shall determine and the Directors may, at any time,
terminate any such appointment.  No officer shall be appointed
unless he is qualified in accordance with the provisions of the
Company Act.

            18.2.   One person may hold more than one of such offices
except that the offices of President and Secretary must be held by
different persons unless the Company has only one member.  Any
person appointed as the Chairman of the Board, the President or the
Managing Director shall be a Director.  The other officers need not
be Directors.  The remuneration of the officers of the Company as
such and the terms and conditions of their tenure of office or
employment shall from time to time be determined by the Directors;
such remuneration may be by way of salary, fees, wages, commission
or participation in profits or any other means or all of these
modes and an officer may in addition to such remuneration be
entitled to receive after he ceases to hold such office or leaves
the employment of the Company a pension or gratuity.  The Directors
may decide what functions and duties each officer shall perform and
may entrust to and confer upon him any of the powers exercisable by
them upon such terms and conditions and with such restrictions as
they think fit and may from time to time revoke, withdraw, alter or
vary all or any of such functions, duties and powers. The Secretary
shall, inter alia, perform the functions of the Secretary specified
in the Company Act.

            18.3.   Every officer of the Company who holds any office
or possesses any property whereby, whether directly or indirectly,
duties or interests might be created in conflict with his duties or
interests as an officer of the Company shall, in writing, disclose
to the President the fact and the nature, character and extent of
the conflict.


                                    PART 19

                          INDEMNITY AND PROTECTION OF
                       DIRECTORS, OFFICERS AND EMPLOYEES


            19.1.   Subject to the provisions of the Company Act, the
Directors shall cause the Company to indemnify a Director or former
Director of the Company and the Directors may cause the Company to
indemnify a director or former director of a corporation of which
the Company is or was a shareholder and the heirs and personal
representatives of any such person against all costs, charges and
expenses, including an amount paid to settle an action or satisfy
a judgment, actually and reasonably incurred by him or them
including an amount paid to settle an action or satisfy a judgment
in a civil, criminal or administrative action or proceeding to
which he is or they are made a party by reason of his being or

                                     27

<PAGE>

having been a Director of the Company or a director of such
corporation, including any action brought by the Company or any
such corporation.  The Company shall apply to the court for all
approvals of the court which may be required to make any indemnity
referred to in this Part effective and enforceable.  Each Director
of the Company on being elected or appointed shall be deemed to
have contracted with the Company on the terms of the foregoing
indemnity.

            19.2.   Subject to the provisions of the Company Act, the
Directors may cause the Company to indemnify any officer, employee
or agent of the Company or of a corporation of which the Company is
or was a shareholder (notwithstanding that he is also a Director)
and his heirs and personal representatives against all costs,
charges and expenses whatsoever incurred by him or them and
resulting from his acting as an officer, employee or agent of the
Company or such corporation.  In addition the Company shall
indemnify the Secretary or an Assistant Secretary of the Company
(if he shall not be a full time employee of the Company and
notwithstanding that he is also a Director) and his respective
heirs and legal representatives against all costs, charges and
expenses whatsoever incurred by him or them and arising out of the
functions assigned to the Secretary by the Company Act or these
Articles and each such Secretary and Assistant Secretary shall on
being appointed be deemed to have contracted with the Company on
the terms of the foregoing indemnity.

            19.3.   The failure of a Director or officer of the
Company to comply with the provisions of the Company Act or of the
Memorandum or these Articles shall not invalidate any indemnity to
which he is entitled under this Part. 

            19.4.   The Directors may cause the Company to purchase
and maintain insurance for the benefit of any person who is or was
serving as a Director, officer, employee or agent of the Company or
as a director, officer, employee or agent of any corporation of
which the Company is or was a shareholder and his heirs or personal
representatives against any liability incurred by him as such
Director, director, officer, employee or agent.


                                    PART 20

                             DIVIDENDS AND RESERVE


            20.1.   The Directors may from time to time declare and
authorize payment of such dividends, if any, as they may deem
advisable and need not give notice of such declaration to any
member.  No dividend shall be paid otherwise than out of funds
and/or assets properly available for the payment of dividends and
a declaration by the Directors as to the amount of such funds or

                                     28

<PAGE>

assets available for dividends shall be conclusive.  The Company
may pay any such dividend wholly or in part by the distribution of
specific assets and in particular by paid up shares, bonds,
debentures or other securities of the Company or any other
corporation or in any one or more such ways as may be authorized by
the Company or the Directors and where any difficulty arises with
regard to such a distribution the Directors may settle the same as
they think expedient, and in particular may fix the value for
distribution of such specific assets or any part thereof, and may
determine that cash payments in substitution for all or any part of
the specific assets to which any members are entitled shall be made
to any members on the basis of the value so fixed in order to
adjust the rights of all parties and may vest any such specific
assets in trustees for the persons entitled to the dividend as may
seem expedient to the Directors.

            20.2.   Any dividend declared on shares of any class or
series by the Directors may be made payable on such date as is
fixed by the Directors.

            20.3.   Subject to the rights of members (if any) holding
shares with special rights as to dividends, all dividends on shares
of any class or series shall be declared and paid according to the
number of such shares held.

            20.4.   The Directors may, before declaring any dividend,
set aside out of the funds properly available for the payment of
dividends such sums as they think proper as a reserve or reserves,
which shall, at the discretion of the Directors, be applicable for
meeting contingencies, or for equalizing dividend, or for any other
purpose to which such funds of the Company may be properly applied,
and pending such application may, at the like discretion, either be
employed in the business of the Company or be invested in such
investments as the Directors may from time to time think fit.  The
Directors may also, without placing the same in reserve, carry
forward such funds, which they think prudent not to divide.

            20.5.   If several persons are registered as joint holders
of any share, any one of them may given an effective receipt for
any dividend, bonuses or other moneys payable in respect of the
share.

            20.6.   No dividend shall bear interest against the
Company.  Where the dividend to which a member is entitled includes
a fraction of a cent, such fraction shall be disregarded in making
payment thereof and such payment shall be deemed to be payment in
full.

            20.7.   Any dividend, bonuses or other moneys payable in
cash in respect of shares may be paid by cheque or warrant sent
through the post directed to the registered address of the holder,
or in the case of joint holders, to the registered address of that

                                     29

<PAGE>

one of the joint holders who is first named on the register, or to
such person and to such address as the holder or joint holders may
direct in writing.  Every such cheque or warrant shall be made
payable to the order of the person to whom it is sent.  The mailing
of such cheque or warrant shall, to the extent of the sum
represented thereby (plus the amount of any tax required by law to
be deducted) discharge all liability for the dividend, unless such
cheque or warrant shall not be paid on presentation or the amount
of tax so deducted shall not be paid to the appropriate taxing
authority.

            20.8.   Notwithstanding anything contained in these
Articles, but subject to the Securities Act, the Directors may from
time to time capitalize any undistributed surplus on hand of the
Company and may from time to time issue as fully paid and
non-assessable any unissued shares, or any bonds, debentures or
debt obligations of the Company as a dividend representing such
undistributed surplus on hand or any part thereof.


                                    PART 21

                        DOCUMENTS, RECORDS AND REPORTS


            21.1.   The Company shall keep at its records office or at
such other place as the Company Act may permit, the documents,
copies registers, minutes, and records which the Company is
required by the Company Act to keep at its records office or such
other place, as the case may be.

            21.2.   The Company shall cause to be kept proper books of
account and accounting records in respect of all financial and
other transactions of the Company in order properly to record the
financial affairs and condition of the Company and to comply with
the Company Act.

            21.3.   Unless the Directors determine otherwise, or
unless otherwise determined by an ordinary resolution, no member of
the Company shall be entitled to inspect the accounting records of
the Company.

            21.4.   The Directors shall from time to time at the
expense of the Company cause to be prepared and laid before the
Company in general meeting such financial statements and reports as
are required by the Company Act.

            21.5.   Every member shall be entitled to be furnished
once gratis on demand with a copy of the latest annual financial
statement of the Company and, if so required by the Company Act, a
copy of each such annual financial statement and interim financial
statement shall be mailed to each member.

                                     30

<PAGE>


                                    PART 22

                                    NOTICES


            22.1.   A notice, statement or report may be given or
delivered by the Company to any member either by delivery to him
personally or by sending it by mail to him to his address as
recorded in the register of members.  Where a notice, statement or
report is sent by mail, service or delivery of the notice,
statement or report shall be deemed to be effected by properly
addressing, prepaying and mailing the notice, statement or report
and to have been given on the day, Saturdays, Sundays and holidays
excepted, following the date of mailing.  A certificate signed by
the Secretary or other officer of the Company or of any other
corporation acting in that behalf for the Company that the letter,
envelope or wrapper containing the notice, statement or report was
so addressed, prepaid and mailed shall be conclusive evidence
thereof.

            22.2.   A notice, statement or report may be given or
delivered by the Company to the joint holders of a share by giving
the notice to the joint holder first named in the register of
members in respect of the share.

            22.3.   A notice, statement or report may be given or
delivered by the Company to the persons entitled to a share in
consequence of the death, bankruptcy or incapacity of a member by
sending it through the mail prepaid addressed to them by name or by
the title of representatives of the deceased or incapacitated
person or trustee of the bankrupt, or by any like description, at
the address (if any) supplied to the Company for the purpose by the
persons claiming to be so entitled, or (until such address has been
so supplied) by giving the notice in a manner in which the same
might have been given if the death, bankruptcy or incapacity had
not occurred.

            22.4.   Notice of every general meeting or meeting of
members holding a class or series of shares shall be given in a
manner hereinbefore authorized to every member holding at the time
of the issue of the notice or the date fixed for determining the
members entitled to such notice, whichever is the earlier, shares
which confer the right to notice of and to attend and vote at any
such meeting.  No other person except the auditor of the Company
and the Directors of the Company shall be entitled to receive
notices of any such meeting.


                                    PART 23

                                 RECORD DATES

                                     31


<PAGE>


            23.1.   The Directors may fix in advance a date, which
shall not be more than the maximum number of days permitted by the
Company Act preceding the date of any meeting of members or any
class or series thereof or of the payment of any dividend or of the
proposed taking of any other proper action requiring the
determination of members as the record date for the determination
of the members entitled to notice of, or to attend and vote at, any
such meeting and any adjournment thereof, or entitled to receive
payment of any such dividend or for any other proper purpose and,
in such case, notwithstanding anything elsewhere contained in these
Articles, only members of record on the date so fixed shall be
deemed to be members for the purposes aforesaid.

            23.2.   Where no record date is so fixed for the
determination of members as provided in the preceding Article the
date on which the notice is mailed or on which the resolution
declaring the dividend is adopted, as the case may be, shall be the
record date for such determination.


                                    PART 24

                                     SEAL


            24.1.   The Directors may provide a seal for the Company
and, if they do so, shall provide for the safe custody of the seal
which shall not be affixed to any instrument except in the presence
of the following persons, namely,

            (i)     any two Directors, or

            (ii)    one of the Chairman of the Board, the President,
            the Managing Director, a Director and a Vice-President
            together with one of the Secretary, the Treasurer, the
            Secretary-Treasurer, an Assistant Secretary, an Assistant
            Treasurer and an Assistant Secretary-Treasurer, or

            (iii)  if the Company shall have only one member, the
            President or the Secretary, or

            (iv)   subject to Article 8.4., such person or persons as
            the Directors may from time to time by resolution appoint

and the said Directors, officers, person or persons in whose
presence the seal is so affixed to an instrument shall sign such
instrument.  For the purpose of certifying under seal true copies
of any document or resolution the seal may be affixed in the
presence of any one of the foregoing persons.

            24.2.   To enable the seal of the Company to be affixed to

                                     32

<PAGE>

any bonds, debentures, share certificates, or other securities of
the Company, whether in definitive or interim form, on which
facsimiles of any of the signatures of the Directors or officers of
the Company are, in accordance with the Company Act and/or these
Articles, printed or otherwise mechanically reproduced there may be
delivered to the firm or company employed to engrave, lithograph or
print such definitive or interim bonds, debentures, share
certificates or other securities one or more unmounted dies
reproducing the Company's seal and the Chairman of the Board, the
President, the Managing Director or a Vice-President and the
Secretary, Treasurer, Secretary-Treasurer, an Assistant Secretary,
an Assistant Treasurer or an Assistant Secretary-Treasurer may by
a document authorize such firm or company to cause the Company's
seal to be affixed to such definitive or interim bonds, debentures,
share certificates or other securities by the use of such dies. 
Bonds, debentures, share certificates or other securities to which
the Company's seal has been so affixed shall for all purposes be
deemed to be under and to bear the Company's seal lawfully affixed
thereto.

            24.3.   The Company may have for use in any other
province, state, territory or country an official seal and all of
the powers conferred by the Company Act with respect thereto may be
exercised by the Directors or by a duly authorized agent of the
Company.


                                    PART 25

                                 PROHIBITIONS


            25.1.   No shares or debt obligations issued by the
Company shall be offered for sale to the public.

            25.2.   No shares shall be transferred without the
previous consent of the Directors expressed by a resolution of the
Board and the Directors shall not be required to give any reason
for refusing to consent to any such proposed transfer.



                                     33




<PAGE>
                                                 EXHIBIT 3.21

                  CERTIFICATE OF INCORPORATION
                               OF
              PRO-FAC HOLDING COMPANY OF IOWA, INC.

        Under Section 402 of the Business Corporation Law


          1.   The name of the corporation is PRO-FAC HOLDING
COMPANY OF IOWA, INC.

          2.   The purpose for which it is formed is to engage in
any lawful act or activity for which a corporation may be organized
under the Business Corporation Law, provided that the corporation
is not formed to, nor will it, engage in any act or activity
requiring the consent or approval of any state official,
department, board, agency or other body without such consent or
approval first being obtained.

          3.   The office of the corporation shall be located in
the County of Monroe, State of New York.

          4.   No shareholder shall have any preemptive right to
purchase shares or other securities to be issued or subjected to
rights or options to purchase, as such preemptive right is defined
and construed under the laws of the State of New York.

          5.   The aggregate number of shares which the corporation
shall have authority to issue is Two Hundred (200), all of which
are to be common shares with no par value.

          6.   No director of the corporation shall be personally
liable to the corporation or its shareholders for damages for any
breach of duty in such capacity except where a judgment or other
final adjudication adverse to said director establishes:  that the
director's acts or omissions were in bad faith or involved
intentional misconduct or a knowing violation of law or that said
director personally gained a financial profit or other advantage to
which he was not entitled, or the director's acts violated Section
719 of the New York Business Corporation Law.

          7.   The Secretary of State of the State of New York is
hereby designated as the agent of the corporation upon whom process
in any action or proceeding against it may be served and the
address to which the Secretary of State shall mail a copy of
process in any action or proceeding against the corporation which
may be served upon him is:  90 Linden Place, Rochester, New York 
14625.

<PAGE>

                              BY-LAWS
                                of
               PRO-FAC HOLDING COMPANY OF IOWA, INC.



                             ARTICLE I

                     MEETINGS OF SHAREHOLDERS


SECTION 1.  Annual Meeting.  The annual meeting of the shareholders
of the Corporation shall be held on such date and hour as may be
fixed by the Board of Directors and named in the call, for the
election of directors and for the transaction of such business as
may properly be brought before such meeting.

SECTION 2.  Special Meetings.  Special meetings of the shareholders
of the Corporation may be held at any time in the interval between
annual meetings.  Special meetings may be called by the President,
or by request of a majority of the Board of Directors, which
written request shall state the purpose or purposes of the Meeting
and matters proposed to be acted upon thereat.  Nothing contained
herein shall limit the right and power of directors and
shareholders to require a special meeting for the election of
directors pursuant to Section 603 of the Business Corporation Law,
as that Section may from time to time be amended.  

SECTION 3.  Place of Meetings.  Annual and special meetings of the
shareholders of the Corporation shall be held at the principal
office of the Corporation or at such other place within or without
the State of New York as the Board of Directors may from time to
time determine.
     
SECTION 4.  Notice of Meetings.  Written or printed notice of the
date, time and place of all meetings of the shareholders shall be
given personally, or by first class mail, not less than ten (10)
days nor more than fifty (50) days before the day fixed for the
meeting, to each shareholder entitled to vote at said meeting, and,
unless the meeting is an annual meeting, such notice must also
state the purpose or purposes for which the meeting is called and
must indicate that it is being issued by or at the direction of the
person or persons calling the meeting.  Such notice must also be
given to any shareholder who, by reason of any action proposed at
such meeting, would be entitled to have his stock appraised, if
such action were taken, and such notice must specify the proposed
action and state the fact that if the action is taken, the
dissenting shareholder shall have appraisal rights.  Such notice
shall be given to the shareholder by leaving the same with him at
his residence or usual place of business or by mailing it, postage
prepaid and addressed to him at his address as it appears on the
books of the Corporation, unless he shall have filed with the
Secretary of the Corporation a written request that notices
intended for him be mailed to some other address, in which event it


<PAGE>
shall be mailed to the address designated in such request.  The
notices, as provided for in this Section, are not required to be
given to any shareholder who submits a signed waiver of notice, in
person or by proxy, whether before or after the meeting.  The
attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack
of notice of such meeting, shall constitute a waiver of notice by
him.  No notice of an adjourned meeting of shareholders need be
given, unless the Board of Directors fixes a new record date for
the adjourned meeting.

SECTION 5.  Record Dates.  For the purposes of determining the
shareholders entitled to notice of or to vote at a shareholders'
meeting or any adjournment thereof, the Board of Directors may fix
a date of record which shall not be more than fifty (50) days nor
less than ten (10) days before said meeting date.  For the purpose
of determining shareholders entitled to express consent to or
dissent from any proposal without a meeting, or for determining
shareholders entitled to receive payment of a dividend or the
allotment of any rights, or for any other action, the Board of
Directors may fix a date of record which shall not be more than
fifty (50) days prior to such action.

SECTION 6.  Quorum.  At all meetings of shareholders, except as
otherwise provided by law, a quorum shall exist if there is present
in person or represented by proxy, shareholders owning a majority
in number of the shares of the Corporation issued and outstanding
and entitled to vote thereat, in order to constitute a quorum; but
if there be no quorum, the holders of such shares so present or
represented may by majority vote adjourn the meeting from time to
time, but not for a period of over thirty (30) days at any one
time, without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjournment of the
meeting, which a quorum shall attend, any business may be
transacted which might have been transacted at the meeting as
originally called.  When a quorum is once present, it is not broken
by the subsequent withdrawal of any shareholder.

SECTION 7.  Voting.  At all meetings of the shareholders, each
shareholder entitled to vote thereat may vote in person or by
proxy, and shall have one (1) vote for each share standing in his
name on the books of the Corporation as of the record date fixed
for the meeting, unless otherwise provided in the Certificate of
Incorporation or any amendments thereto.  Upon demand of the
shareholders holding ten percent (10%) in interest of the shares,
present in person or by proxy and entitled to vote, voting shall be
by ballot.  A plurality of votes cast shall be sufficient to elect
directors, and a majority of votes cast shall be sufficient to take
any other corporate action, except as otherwise provided by law or
these By-Laws.

SECTION 8.  Proxies.  Every proxy shall be in writing, subscribed

                                2
<PAGE>

by the shareholder or his duly authorized attorney and dated.  No
proxy which is dated more than eleven (11) months before the
meeting at which it is offered shall be accepted, unless such proxy
shall, on its face, name a longer period for which it is to remain
in force.

SECTION 9.  Conduct of Meetings.  Meetings of the shareholders
shall be presided over by the President of the Corporation or, in
his absence, by the Chairman of the Board of Directors, if any, or,
in the absence of both of them, by an Executive Vice President, if
any, or, in the absence of all such officers, by a Chairman to be
chosen at the Meeting.  The Secretary of the Corporation shall act
as Secretary of the Meeting, if present.

SECTION 10.  Action Without a Meeting.  Whenever shareholders are
required or permitted to take any action by vote, such action may
be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares
entitled to vote thereon.  Such written consent shall have the same
effect as a unanimous vote of shareholders.


                            ARTICLE II

                        BOARD OF DIRECTORS

SECTION 1.  Election and Powers.  The Board of Directors shall have
the management and control of the affairs and business of the
Corporation.  The directors shall be elected by the shareholders at
each annual meeting of shareholders and each director shall serve
until his successor is elected or appointed and qualified, unless
his directorship be theretofore vacated by resignation, death,
removal or otherwise.

SECTION 2.  Number.  The number of directors constituting the
entire Board of Directors shall be such number, not less than three
(3), as shall be designated by resolution of the Board of Directors
adopted prior to the election of directors at the annual meeting of
shareholders.  In the absence of such resolution the number of
directors to be elected at such annual meeting shall be the number
last fixed by the Board of Directors.  Any Board action designating
a change in the number of directors shall require a vote of a
majority of the entire Board.  The 'entire Board', as used in this
Article, shall mean the total number of directors which the
Corporation would have if there were no vacancies.  Notwithstanding
the provisions of this Section, where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.

SECTION 3.  Vacancies.  Vacancies in the Board of Directors
(including any resulting from an increase in the number of

                                3
<PAGE>
directors) created for any reason except the removal by the
shareholders of a director or directors without cause, may be
filled by vote of the Board of Directors.  If, however, the number
of directors then in office is less than a quorum, vacancies may be
filled by a vote of a majority of the directors then in office.  A
director elected by the Board of Directors to fill a vacancy under
this Section shall hold office until the next meeting of
shareholders at which the election of directors is in the regular
order of business, and until his successor has been duly elected or
appointed and qualified.

SECTION 4.  Removal.  At any meeting of the shareholders duly
called, any director may, by vote of the holders of a majority of
the shares entitled to vote in the election of directors, be
removed from office, with or without cause.  In the case of removal
without cause, another director may be elected by the shareholders
in the place of the person so removed, to serve for the remainder
of the term.

SECTION 5.  Meetings.  Regular Meetings of the Board of Directors
shall be held at such times as the directors may from time to time
determine.  Special meetings of the Board of Directors shall be
held at any time, upon call from the Chairman of the Board, the
President or at least one-third (1/3) of the directors.

SECTION 6.  Place of Meetings.  Regular and special meetings of the
Board of Directors shall be held at the principal office of the
Corporation or at such other place, within or without the State of
New York, as the Board of Directors may from time to time
determine.

SECTION 7.  Notice of Meeting.  Notice of the place, day and hour
of every regular and special meeting shall be given to each
director by delivering the same to him personally or sending the
same to him by telegraph or leaving the same at his residence or
usual place of business, at least one (1) day before the meeting,
or shall be mailed to each director, postage prepaid and addressed
to him at the last known mailing address according to the records
of the Corporation, at least three (3) days before the meeting.  No
notice of any adjourned meeting of the Board of Directors need to
be given other than by announcement at the meeting, subject to the
provisions of Section 9 of this Article.

SECTION 8.  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed written waiver thereof,
whether before, during or after the meeting, nor to any director
who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to him.

SECTION 9.  Quorum.  A majority of the entire Board shall be
necessary to constitute a quorum for the transaction of business at
each meeting of the Board of Directors; but if at any meeting there

                                4
<PAGE>
be less than a quorum present, a majority of those present may
adjourn the meeting from time to time without notice other than by
announcement at the meeting, until a quorum shall attend.  At any
such adjournment, at which a quorum shall be present, any business
may be transacted which might have been transacted at the meeting
as originally called.

SECTION 10.  Action Without a Meeting.  Any action required or
permitted to be taken by the Board of Directors or any committee
thereof at a duly held meeting may be taken without a meeting if
all members of the Board of Directors or the committee consent in
writing to the adoption of a resolution authorizing the action. 
Such resolution and the written consents thereto by the members of
the Board of Directors or committee shall be filed with the minutes
of the proceedings of the Board of Directors or the committee.

SECTION 11.  Personal Attendance by Conference Communication
Equipment.  Any one or more members of the Board of Directors or
any committee thereof may participate in a meeting of such Board or
committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the
meeting to hear each other at the same time.  Participation by such
means shall constitute presence in person at the meeting.

SECTION 12.  Compensation.  Directors as such shall not receive any
stated compensation for their services, but by resolution of the
Board of Directors a fixed sum and expenses of attendance may be
allowed for attendance at each special or regular meeting thereof. 
Nothing in this Section will be construed to preclude a director
from serving the Corporation in any other capacity and from
receiving compensation therefor.

SECTION 13.  Executive Committee and Other Committees.  The Board
of Directors may, in its discretion, by an affirmative vote of a
majority of the entire Board, appoint an Executive Committee, or
any other committee, to consist of three (3) or more directors as
the Board of Directors may from time to time determine.  The
Executive Committee shall have, and may exercise between meetings
of the Board of Directors, all the powers of the Board of Directors
in the management of the business and affairs of the Corporation,
and other committees shall have those powers conferred upon them by
the Board of Directors, except that no committee shall have power:

     (a)  To submit to shareholders any action requiring share-
          holder approval;

     (b)  To fill vacancies in the Board of Directors or in any
          committee thereof;

     (c)  To fix compensation of directors for service on the Board
          of Directors or any committee thereof;

                                5
<PAGE>

     (d)  To repeal, amend or adopt by-laws;

     (e)  To amend or repeal any Board resolution which is not, by
          its terms, amendable or repealable by such committee;

In the absence of any member of the Executive Committee or of any
other committee, the members thereof present at any meeting may
appoint a member of the Board of Directors previously designated by
the Board of Directors as a committee alternate to act in place of
such absent member.  The Board of Directors shall have the power at
any time to change the membership of any committee, to fill
vacancies in it, or dissolve it.  The Executive Committee and any
other committee may make rules for the conduct of its business, and
may appoint such committees and assistants as may from time to time
be necessary, unless the Board of Directors shall provide
otherwise.  A majority of the members of the Executive Committee
and of any other committee shall constitute a quorum.


                                6
<PAGE>

                           ARTICLE III

                             OFFICERS

SECTION 1.  Election of Officers.  The Board of Directors (or the
Executive Committee), at any duly held meeting thereof, shall elect
a President, a Secretary and a Treasurer of the Corporation, and
may elect a Chairman of the Board from among the directors of the
Corporation, one or more Vice Presidents and any other officers. 
Each such officer shall serve at the pleasure of the Board of
Directors or until his successor shall have been duly elected or
appointed and qualifies, or until he shall have resigned, shall
have deceased or shall have been removed in the manner provided in
Section 3 of this Article.  Any two offices may be held by the same
person, except that no person shall hold the office of President
and Secretary concurrently.  Notwithstanding the foregoing, if all
of the stock of the Corporation shall ever be owned by one person,
such person may hold all or any combination of offices.  Any
vacancies in the above offices shall be filled by the Board.

SECTION 2.  Assistant and Subordinate Officers.  The Board of
Directors (or the Executive Committee) may elect one or more
Assistant Treasurers, one or more Assistant Secretaries and such
other subordinate officers or agents as it may deem proper from
time to time, who shall hold office at the pleasure of the Board of
Directors (or the Executive Committee).  The Board of Directors may
from time to time authorize the President to appoint and remove
such assistant and subordinate officers and agents and prescribe
the powers and duties thereof.

SECTION 3.  Removal.  Any officers of the Corporation may be
removed with or without cause by a vote of the majority of the
entire Board of Directors of the Corporation then in office at a
meeting called for that purpose (or, except in the case of an
officer elected by the Board of Directors, by the Executive
Committee) whenever in its judgment the best interests of the
Corporation may be served thereby.

SECTION 4.  Compensation.  The Board of Directors shall fix the
compensation of all officers of the Corporation who are elected or
appointed by the Board of Directors.  The Board of Directors or the
Executive Committee shall fix the compensation of all other
officers of the Corporation, except that the Board of Directors may
authorize the President to fix the compensation of such assistant
and subordinate officers and agents as he is authorized to appoint
and remove.

SECTION 5.  Chairman of the Board.  The Chairman of the Board, if
there be one, shall preside at all meetings of the Board of
Directors and shall perform such other duties as the Board of
Directors may direct.

                                7
<PAGE>

SECTION 6.  President.  The President shall be the Chief Executive
Officer of the Corporation and shall, subject to the direction of
the Board of Directors (or the Executive Committee), have the
general management of the affairs of the Corporation.  The
President shall preside at all meetings of the shareholders.  If
there be no Chairman of the Board, or in his absence or inability
to act, the President shall perform all duties of the Chairman of
the Board, subject, however, to the control of the Board of
Directors (or the Executive Committee).

SECTION 7.  Vice Presidents.  Any one or more of the Vice
Presidents may be designated by the Board of Directors (or the
Executive Committee) as an Executive Vice President.  At the
request of the President, or in his absence or during his
disability, the Executive Vice President shall perform the duties
and exercise the functions of the President.  If there be no
Executive Vice President, or if there be more than one (1), the
Board of Directors (or the Executive Committee) may determine which
one or more of the Vice Presidents shall perform any of such duties
or exercise any of such functions; if such determination is not
made by the Board of Directors (or the Executive Committee), the
President may make such determination; otherwise, any of the Vice
Presidents may perform any of such duties or exercise any of such
functions.  Each Vice President shall have such other powers and
duties as may be properly designated by the Board of Directors (or
the Executive Committee) and the President.

SECTION 8.  Secretary.  The Secretary shall keep full minutes of
all meetings of the shareholders and of the Board of Directors in
books provided for that purpose.  He shall see that all notices are
duly given in accordance with the provisions of these By-Laws or as
required by law.  He shall be the custodian of the records and of
the Seal or Seals of the Corporation.  He shall affix the Corporate
Seal to all documents, the execution of which on behalf of the
Corporation, under the Seal, is duly authorized by the Board of
Directors (or Executive Committee), and when so affixed may attest
the same.  He shall have such other powers and duties as may be
properly designated by the Board of Directors (or the Executive
Committee) and the President.

SECTION 9.  Treasurer.  The Treasurer shall keep correct and
complete books and records of account for the Corporation.  Subject
to the control and supervision of the Board of Directors (or the
Executive Committee) and the President, or such other officer as
the President may designate, the Treasurer shall establish and
execute programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies

                                8
<PAGE>
for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors (or the Executive Committee)
and the President.


                            ARTICLE IV

                        SHARE CERTIFICATES

SECTION 1.  Form and Signatures.  The interest of each shareholder
of the Corporation shall be evidenced by certificates for shares in
such form not inconsistent with the law or the Certificate of
Incorporation, and any amendments thereof, as the Board of
Directors may from time to time prescribe.  The share certificates
shall be signed by the President or a Vice President and by the
Secretary or an Assistant Secretary, and may be sealed with the
seal of the Corporation.  Where any share certificate is
countersigned by a transfer agent or registered by a registrar,
other than the Corporation itself or its employee, or if the shares
are listed on a registered national security exchange, the
signatures of any such President, Vice President, Secretary, or
Assistant Secretary, may be facsimiles engraved or printed.  In
case any officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such
officer before the share certificate is issued, such certificate
may be issued by the Corporation with the same effect as if such
person had not ceased to be such officer.

SECTION 2.  Transfer of Shares.  The shares of the Corporation
shall be transferred on the books of the Corporation by the
Registered holder thereof, in person or by his attorney, upon
surrender for cancellation of certificates for the same number of
shares, with a proper assignment and powers of transfer endorsed
thereon or attached thereto, duly signed by the person appearing by
the certificate to be the owner of the shares represented thereby,
with such proof of the authenticity of the signature as the
Corporation, or its agents, may reasonably require.  Such
certificate shall have affixed thereto all stock transfer stamps
required by law.  The Board of Directors shall have power and
authority to make all such other rules and regulations as it may
deem expedient concerning the issue, transfer and registration of
certificates for shares of the Corporation.

SECTION 3.  Mutilated, Lost, Stolen or Destroyed Certificates.  The
holder of any certificates representing shares of the Corporation
shall immediately notify the Corporation of any mutilation, loss,
theft or destruction thereof, and the Board of Directors may, in
its discretion, cause one or more new certificates, for the same
number of shares in aggregate, to be issued to such holder upon the

                                9
<PAGE>
surrender of the mutilated certificate, or, in case of an alleged
loss, theft or destruction of the certificate, upon satisfactory
proof of such loss, theft or destruction and the deposit of
indemnity, by way of bond or otherwise, in such form and amount and
with such sureties as the Board of Directors may require, to
indemnify the Corporation and transfer agent and registrar, if any,
against loss or liability by reason of the issuance of such new
certificates; but the Board of Directors may, in its discretion,
refuse to issue such new certificates save upon the order of some
court having jurisdiction in such matters.

SECTION 4.  Stock Ledgers.  The Stock Ledgers of the Corporation
containing the names and addresses of the shareholders and the
number of shares held by them respectively shall be maintained at
the principal office of the Corporation, or if there be a transfer
agent, at the office of such transfer agent, as the Board of
Directors shall determine.

SECTION 5.  Transfer Agents and Registrars.  The Corporation may
have one or more transfer agents and one or more registrars of its
stock or of any class or classes of its shares whose respective
duties the Board of Directors may from time to time determine.


                             ARTICLE V

                          INDEMNIFICATION

The Corporation shall indemnify (a) any person made or threatened
to be made a party to any action or proceeding by reason of the
fact that he, his testator or intestate, is or was a director or
officer of the Corporation, and (b) any director or officer of the
Corporation who served any other company in any capacity at the
request of the Corporation, in the manner and to the maximum extent
permitted by the Business Corporation Law of New York, as amended
from time to time; and the Corporation may, in the discretion of
the Board of Directors, indemnify all other corporate personnel to
the extent permitted by law.



                            ARTICLE VI

                             FINANCES

SECTION 1.  Dividends.  Subject to law and to the provisions of the
Certificate of Incorporation, and any amendments thereof, the Board
of Directors may declare dividends on the stock of the Corporation,
payable upon such dates as the Board of Directors may designate.

SECTION 2.  Reserves.  Before payment of any dividends, there may
be set aside out of any funds of the Corporation available for

                                10
<PAGE>
dividends such sum or sums, as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for
such other purpose as the Board of Directors shall deem conducive
to the interest of the Corporation, and the Board of Directors may
modify or abolish any such reserve in the manner in which it was
created.

SECTION 3.  Bills, Notes, Etc.  All checks or demands for money and
notes or other instruments evidencing indebtedness or obligations
of the Corporation shall be made in the name of the Corporation and
shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                            ARTICLE VII

                            AMENDMENTS

SECTION 1.  Power to Amend.  The Board of Directors shall have the
power to adopt, amend or repeal the By-Laws of the Corporation by
a majority vote of the entire Board at any meeting.  However, any
By-Laws adopted by the Board of Directors may be amended or
repealed at any meeting of shareholders by a majority of the votes
cast at such meeting by the holders of shares entitled to vote
thereon.

SECTION 2.  Notice of Amendment Affecting Election of Directors. 
If any By-Law regulating an impending election of directors is
adopted, amended or repealed by the Board of Directors, there shall
be set forth in the Notice of the next Meeting of shareholders for
the election of directors the By-Law so adopted, amended or
repealed, together with a concise statement of the changes made.

                                11


<PAGE>

                                       EXHIBIT 3.22
                              BY-LAWS
                                of
               PRO-FAC HOLDING COMPANY OF IOWA, INC.


                             ARTICLE I

                     MEETINGS OF SHAREHOLDERS


SECTION 1.  Annual Meeting.  The annual meeting of the shareholders
of the Corporation shall be held on such date and hour as may be
fixed by the Board of Directors and named in the call, for the
election of directors and for the transaction of such business as
may properly be brought before such meeting.

SECTION 2.  Special Meetings.  Special meetings of the shareholders
of the Corporation may be held at any time in the interval between
annual meetings.  Special meetings may be called by the President,
or by request of a majority of the Board of Directors, which
written request shall state the purpose or purposes of the Meeting
and matters proposed to be acted upon thereat.  Nothing contained
herein shall limit the right and power of directors and
shareholders to require a special meeting for the election of
directors pursuant to Section 603 of the Business Corporation Law,
as that Section may from time to time be amended.  

SECTION 3.  Place of Meetings.  Annual and special meetings of the
shareholders of the Corporation shall be held at the principal
office of the Corporation or at such other place within or without
the State of New York as the Board of Directors may from time to
time determine.
     
SECTION 4.  Notice of Meetings.  Written or printed notice of the
date, time and place of all meetings of the shareholders shall be
given personally, or by first class mail, not less than ten (10)
days nor more than fifty (50) days before the day fixed for the
meeting, to each shareholder entitled to vote at said meeting, and,
unless the meeting is an annual meeting, such notice must also
state the purpose or purposes for which the meeting is called and
must indicate that it is being issued by or at the direction of the
person or persons calling the meeting.  Such notice must also be
given to any shareholder who, by reason of any action proposed at
such meeting, would be entitled to have his stock appraised, if
such action were taken, and such notice must specify the proposed
action and state the fact that if the action is taken, the
dissenting shareholder shall have appraisal rights.  Such notice
shall be given to the shareholder by leaving the same with him at
his residence or usual place of business or by mailing it, postage
prepaid and addressed to him at his address as it appears on the
books of the Corporation, unless he shall have filed with the
Secretary of the Corporation a written request that notices
intended for him be mailed to some other address, in which event it

                                      
<PAGE>

shall be mailed to the address designated in such request.  The
notices, as provided for in this Section, are not required to be
given to any shareholder who submits a signed waiver of notice, in
person or by proxy, whether before or after the meeting.  The
attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack
of notice of such meeting, shall constitute a waiver of notice by
him.  No notice of an adjourned meeting of shareholders need be
given, unless the Board of Directors fixes a new record date for
the adjourned meeting.

SECTION 5.  Record Dates.  For the purposes of determining the
shareholders entitled to notice of or to vote at a shareholders'
meeting or any adjournment thereof, the Board of Directors may fix
a date of record which shall not be more than fifty (50) days nor
less than ten (10) days before said meeting date.  For the purpose
of determining shareholders entitled to express consent to or
dissent from any proposal without a meeting, or for determining
shareholders entitled to receive payment of a dividend or the
allotment of any rights, or for any other action, the Board of
Directors may fix a date of record which shall not be more than
fifty (50) days prior to such action.

SECTION 6.  Quorum.  At all meetings of shareholders, except as
otherwise provided by law, a quorum shall exist if there is present
in person or represented by proxy, shareholders owning a majority
in number of the shares of the Corporation issued and outstanding
and entitled to vote thereat, in order to constitute a quorum; but
if there be no quorum, the holders of such shares so present or
represented may by majority vote adjourn the meeting from time to
time, but not for a period of over thirty (30) days at any one
time, without notice other than by announcement at the meeting,
until a quorum shall attend.  At any such adjournment of the
meeting, which a quorum shall attend, any business may be
transacted which might have been transacted at the meeting as
originally called.  When a quorum is once present, it is not broken
by the subsequent withdrawal of any shareholder.

SECTION 7.  Voting.  At all meetings of the shareholders, each
shareholder entitled to vote thereat may vote in person or by
proxy, and shall have one (1) vote for each share standing in his
name on the books of the Corporation as of the record date fixed
for the meeting, unless otherwise provided in the Certificate of
Incorporation or any amendments thereto.  Upon demand of the
shareholders holding ten percent (10%) in interest of the shares,
present in person or by proxy and entitled to vote, voting shall be
by ballot.  A plurality of votes cast shall be sufficient to elect
directors, and a majority of votes cast shall be sufficient to take
any other corporate action, except as otherwise provided by law or
these By-Laws.

SECTION 8.  Proxies.  Every proxy shall be in writing, subscribed

                                     2

<PAGE>

by the shareholder or his duly authorized attorney and dated.  No
proxy which is dated more than eleven (11) months before the
meeting at which it is offered shall be accepted, unless such proxy
shall, on its face, name a longer period for which it is to remain
in force.

SECTION 9.  Conduct of Meetings.  Meetings of the shareholders
shall be presided over by the President of the Corporation or, in
his absence, by the Chairman of the Board of Directors, if any, or,
in the absence of both of them, by an Executive Vice President, if
any, or, in the absence of all such officers, by a Chairman to be
chosen at the Meeting.  The Secretary of the Corporation shall act
as Secretary of the Meeting, if present.

SECTION 10.  Action Without a Meeting.  Whenever shareholders are
required or permitted to take any action by vote, such action may
be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares
entitled to vote thereon.  Such written consent shall have the same
effect as a unanimous vote of shareholders.


                            ARTICLE II

                        BOARD OF DIRECTORS

SECTION 1.  Election and Powers.  The Board of Directors shall have
the management and control of the affairs and business of the
Corporation.  The directors shall be elected by the shareholders at
each annual meeting of shareholders and each director shall serve
until his successor is elected or appointed and qualified, unless
his directorship be theretofore vacated by resignation, death,
removal or otherwise.

SECTION 2.  Number.  The number of directors constituting the
entire Board of Directors shall be such number, not less than three
(3), as shall be designated by resolution of the Board of Directors
adopted prior to the election of directors at the annual meeting of
shareholders.  In the absence of such resolution the number of
directors to be elected at such annual meeting shall be the number
last fixed by the Board of Directors.  Any Board action designating
a change in the number of directors shall require a vote of a
majority of the entire Board.  The 'entire Board', as used in this
Article, shall mean the total number of directors which the
Corporation would have if there were no vacancies.  Notwithstanding
the provisions of this Section, where all of the shares are owned
beneficially and of record by less than three (3) shareholders, the
number of directors may be less than three (3), but not less than
the number of shareholders.

SECTION 3.  Vacancies.  Vacancies in the Board of Directors
(including any resulting from an increase in the number of

                                     3

<PAGE>

directors) created for any reason except the removal by the
shareholders of a director or directors without cause, may be
filled by vote of the Board of Directors.  If, however, the number
of directors then in office is less than a quorum, vacancies may be
filled by a vote of a majority of the directors then in office.  A
director elected by the Board of Directors to fill a vacancy under
this Section shall hold office until the next meeting of
shareholders at which the election of directors is in the regular
order of business, and until his successor has been duly elected or
appointed and qualified.

SECTION 4.  Removal.  At any meeting of the shareholders duly
called, any director may, by vote of the holders of a majority of
the shares entitled to vote in the election of directors, be
removed from office, with or without cause.  In the case of removal
without cause, another director may be elected by the shareholders
in the place of the person so removed, to serve for the remainder
of the term.

SECTION 5.  Meetings.  Regular Meetings of the Board of Directors
shall be held at such times as the directors may from time to time
determine.  Special meetings of the Board of Directors shall be
held at any time, upon call from the Chairman of the Board, the
President or at least one-third (1/3) of the directors.

SECTION 6.  Place of Meetings.  Regular and special meetings of the
Board of Directors shall be held at the principal office of the
Corporation or at such other place, within or without the State of
New York, as the Board of Directors may from time to time
determine.

SECTION 7.  Notice of Meeting.  Notice of the place, day and hour
of every regular and special meeting shall be given to each
director by delivering the same to him personally or sending the
same to him by telegraph or leaving the same at his residence or
usual place of business, at least one (1) day before the meeting,
or shall be mailed to each director, postage prepaid and addressed
to him at the last known mailing address according to the records
of the Corporation, at least three (3) days before the meeting.  No
notice of any adjourned meeting of the Board of Directors need to
be given other than by announcement at the meeting, subject to the
provisions of Section 9 of this Article.

SECTION 8.  Waiver of Notice.  Notice of a meeting need not be
given to any director who submits a signed written waiver thereof,
whether before, during or after the meeting, nor to any director
who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to him.

SECTION 9.  Quorum.  A majority of the entire Board shall be
necessary to constitute a quorum for the transaction of business at
each meeting of the Board of Directors; but if at any meeting there

                                     4

<PAGE>

be less than a quorum present, a majority of those present may
adjourn the meeting from time to time without notice other than by
announcement at the meeting, until a quorum shall attend.  At any
such adjournment, at which a quorum shall be present, any business
may be transacted which might have been transacted at the meeting
as originally called.

SECTION 10.  Action Without a Meeting.  Any action required or
permitted to be taken by the Board of Directors or any committee
thereof at a duly held meeting may be taken without a meeting if
all members of the Board of Directors or the committee consent in
writing to the adoption of a resolution authorizing the action. 
Such resolution and the written consents thereto by the members of
the Board of Directors or committee shall be filed with the minutes
of the proceedings of the Board of Directors or the committee.

SECTION 11.  Personal Attendance by Conference Communication
Equipment.  Any one or more members of the Board of Directors or
any committee thereof may participate in a meeting of such Board or
committee by means of a conference telephone or similar
communications equipment allowing all persons participating in the
meeting to hear each other at the same time.  Participation by such
means shall constitute presence in person at the meeting.

SECTION 12.  Compensation.  Directors as such shall not receive any
stated compensation for their services, but by resolution of the
Board of Directors a fixed sum and expenses of attendance may be
allowed for attendance at each special or regular meeting thereof. 
Nothing in this Section will be construed to preclude a director
from serving the Corporation in any other capacity and from
receiving compensation therefor.

SECTION 13.  Executive Committee and Other Committees.  The Board
of Directors may, in its discretion, by an affirmative vote of a
majority of the entire Board, appoint an Executive Committee, or
any other committee, to consist of three (3) or more directors as
the Board of Directors may from time to time determine.  The
Executive Committee shall have, and may exercise between meetings
of the Board of Directors, all the powers of the Board of Directors
in the management of the business and affairs of the Corporation,
and other committees shall have those powers conferred upon them by
the Board of Directors, except that no committee shall have power:

     (a)  To submit to shareholders any action requiring share-
          holder approval;

     (b)  To fill vacancies in the Board of Directors or in any
          committee thereof;

     (c)  To fix compensation of directors for service on the Board
          of Directors or any committee thereof;

                                     5

<PAGE>

     (d)  To repeal, amend or adopt by-laws;

     (e)  To amend or repeal any Board resolution which is not, by
          its terms, amendable or repealable by such committee;

In the absence of any member of the Executive Committee or of any
other committee, the members thereof present at any meeting may
appoint a member of the Board of Directors previously designated by
the Board of Directors as a committee alternate to act in place of
such absent member.  The Board of Directors shall have the power at
any time to change the membership of any committee, to fill
vacancies in it, or dissolve it.  The Executive Committee and any
other committee may make rules for the conduct of its business, and
may appoint such committees and assistants as may from time to time
be necessary, unless the Board of Directors shall provide
otherwise.  A majority of the members of the Executive Committee
and of any other committee shall constitute a quorum.


                                     6


<PAGE>

                           ARTICLE III

                             OFFICERS

SECTION 1.  Election of Officers.  The Board of Directors (or the
Executive Committee), at any duly held meeting thereof, shall elect
a President, a Secretary and a Treasurer of the Corporation, and
may elect a Chairman of the Board from among the directors of the
Corporation, one or more Vice Presidents and any other officers. 
Each such officer shall serve at the pleasure of the Board of
Directors or until his successor shall have been duly elected or
appointed and qualifies, or until he shall have resigned, shall
have deceased or shall have been removed in the manner provided in
Section 3 of this Article.  Any two offices may be held by the same
person, except that no person shall hold the office of President
and Secretary concurrently.  Notwithstanding the foregoing, if all
of the stock of the Corporation shall ever be owned by one person,
such person may hold all or any combination of offices.  Any
vacancies in the above offices shall be filled by the Board.

SECTION 2.  Assistant and Subordinate Officers.  The Board of
Directors (or the Executive Committee) may elect one or more
Assistant Treasurers, one or more Assistant Secretaries and such
other subordinate officers or agents as it may deem proper from
time to time, who shall hold office at the pleasure of the Board of
Directors (or the Executive Committee).  The Board of Directors may
from time to time authorize the President to appoint and remove
such assistant and subordinate officers and agents and prescribe
the powers and duties thereof.

SECTION 3.  Removal.  Any officers of the Corporation may be
removed with or without cause by a vote of the majority of the
entire Board of Directors of the Corporation then in office at a
meeting called for that purpose (or, except in the case of an
officer elected by the Board of Directors, by the Executive
Committee) whenever in its judgment the best interests of the
Corporation may be served thereby.

SECTION 4.  Compensation.  The Board of Directors shall fix the
compensation of all officers of the Corporation who are elected or
appointed by the Board of Directors.  The Board of Directors or the
Executive Committee shall fix the compensation of all other
officers of the Corporation, except that the Board of Directors may
authorize the President to fix the compensation of such assistant
and subordinate officers and agents as he is authorized to appoint
and remove.

SECTION 5.  Chairman of the Board.  The Chairman of the Board, if
there be one, shall preside at all meetings of the Board of
Directors and shall perform such other duties as the Board of
Directors may direct.

                                     7

<PAGE>

SECTION 6.  President.  The President shall be the Chief Executive
Officer of the Corporation and shall, subject to the direction of
the Board of Directors (or the Executive Committee), have the
general management of the affairs of the Corporation.  The
President shall preside at all meetings of the shareholders.  If
there be no Chairman of the Board, or in his absence or inability
to act, the President shall perform all duties of the Chairman of
the Board, subject, however, to the control of the Board of
Directors (or the Executive Committee).

SECTION 7.  Vice Presidents.  Any one or more of the Vice
Presidents may be designated by the Board of Directors (or the
Executive Committee) as an Executive Vice President.  At the
request of the President, or in his absence or during his
disability, the Executive Vice President shall perform the duties
and exercise the functions of the President.  If there be no
Executive Vice President, or if there be more than one (1), the
Board of Directors (or the Executive Committee) may determine which
one or more of the Vice Presidents shall perform any of such duties
or exercise any of such functions; if such determination is not
made by the Board of Directors (or the Executive Committee), the
President may make such determination; otherwise, any of the Vice
Presidents may perform any of such duties or exercise any of such
functions.  Each Vice President shall have such other powers and
duties as may be properly designated by the Board of Directors (or
the Executive Committee) and the President.

SECTION 8.  Secretary.  The Secretary shall keep full minutes of
all meetings of the shareholders and of the Board of Directors in
books provided for that purpose.  He shall see that all notices are
duly given in accordance with the provisions of these By-Laws or as
required by law.  He shall be the custodian of the records and of
the Seal or Seals of the Corporation.  He shall affix the Corporate
Seal to all documents, the execution of which on behalf of the
Corporation, under the Seal, is duly authorized by the Board of
Directors (or Executive Committee), and when so affixed may attest
the same.  He shall have such other powers and duties as may be
properly designated by the Board of Directors (or the Executive
Committee) and the President.

SECTION 9.  Treasurer.  The Treasurer shall keep correct and
complete books and records of account for the Corporation.  Subject
to the control and supervision of the Board of Directors (or the
Executive Committee) and the President, or such other officer as
the President may designate, the Treasurer shall establish and
execute programs for the provision of the capital required by the
Corporation, including negotiating the procurement of capital and
maintaining adequate sources for the Corporation's current
borrowing from lending institutions.  He shall maintain banking
arrangements to receive, have custody of and disburse the
Corporation's moneys and securities.  He shall invest the
Corporation's funds as required, establish and coordinate policies

                                     8

<PAGE>

for investment of pension and other similar trusts, and provide
insurance coverage as required.  He shall direct the granting of
credit and the collection of accounts due the Corporation.  He
shall have such other powers and duties as may be properly
designated by the Board of Directors (or the Executive Committee)
and the President.


                            ARTICLE IV

                        SHARE CERTIFICATES

SECTION 1.  Form and Signatures.  The interest of each shareholder
of the Corporation shall be evidenced by certificates for shares in
such form not inconsistent with the law or the Certificate of
Incorporation, and any amendments thereof, as the Board of
Directors may from time to time prescribe.  The share certificates
shall be signed by the President or a Vice President and by the
Secretary or an Assistant Secretary, and may be sealed with the
seal of the Corporation.  Where any share certificate is
countersigned by a transfer agent or registered by a registrar,
other than the Corporation itself or its employee, or if the shares
are listed on a registered national security exchange, the
signatures of any such President, Vice President, Secretary, or
Assistant Secretary, may be facsimiles engraved or printed.  In
case any officer who has signed or whose facsimile signature has
been placed upon such certificate shall have ceased to be such
officer before the share certificate is issued, such certificate
may be issued by the Corporation with the same effect as if such
person had not ceased to be such officer.

SECTION 2.  Transfer of Shares.  The shares of the Corporation
shall be transferred on the books of the Corporation by the
Registered holder thereof, in person or by his attorney, upon
surrender for cancellation of certificates for the same number of
shares, with a proper assignment and powers of transfer endorsed
thereon or attached thereto, duly signed by the person appearing by
the certificate to be the owner of the shares represented thereby,
with such proof of the authenticity of the signature as the
Corporation, or its agents, may reasonably require.  Such
certificate shall have affixed thereto all stock transfer stamps
required by law.  The Board of Directors shall have power and
authority to make all such other rules and regulations as it may
deem expedient concerning the issue, transfer and registration of
certificates for shares of the Corporation.

SECTION 3.  Mutilated, Lost, Stolen or Destroyed Certificates.  The
holder of any certificates representing shares of the Corporation
shall immediately notify the Corporation of any mutilation, loss,
theft or destruction thereof, and the Board of Directors may, in
its discretion, cause one or more new certificates, for the same
number of shares in aggregate, to be issued to such holder upon the

                                     9

<PAGE>

surrender of the mutilated certificate, or, in case of an alleged
loss, theft or destruction of the certificate, upon satisfactory
proof of such loss, theft or destruction and the deposit of
indemnity, by way of bond or otherwise, in such form and amount and
with such sureties as the Board of Directors may require, to
indemnify the Corporation and transfer agent and registrar, if any,
against loss or liability by reason of the issuance of such new
certificates; but the Board of Directors may, in its discretion,
refuse to issue such new certificates save upon the order of some
court having jurisdiction in such matters.

SECTION 4.  Stock Ledgers.  The Stock Ledgers of the Corporation
containing the names and addresses of the shareholders and the
number of shares held by them respectively shall be maintained at
the principal office of the Corporation, or if there be a transfer
agent, at the office of such transfer agent, as the Board of
Directors shall determine.

SECTION 5.  Transfer Agents and Registrars.  The Corporation may
have one or more transfer agents and one or more registrars of its
stock or of any class or classes of its shares whose respective
duties the Board of Directors may from time to time determine.


                             ARTICLE V

                          INDEMNIFICATION

The Corporation shall indemnify (a) any person made or threatened
to be made a party to any action or proceeding by reason of the
fact that he, his testator or intestate, is or was a director or
officer of the Corporation, and (b) any director or officer of the
Corporation who served any other company in any capacity at the
request of the Corporation, in the manner and to the maximum extent
permitted by the Business Corporation Law of New York, as amended
from time to time; and the Corporation may, in the discretion of
the Board of Directors, indemnify all other corporate personnel to
the extent permitted by law.



                            ARTICLE VI

                             FINANCES

SECTION 1.  Dividends.  Subject to law and to the provisions of the
Certificate of Incorporation, and any amendments thereof, the Board
of Directors may declare dividends on the stock of the Corporation,
payable upon such dates as the Board of Directors may designate.

SECTION 2.  Reserves.  Before payment of any dividends, there may
be set aside out of any funds of the Corporation available for

                                     10

<PAGE>

dividends such sum or sums, as the Board of Directors from time to
time, in its absolute discretion, deems proper as a reserve or
reserves to meet contingencies, or for equalizing dividends, or for
repairing or maintaining any property of the Corporation, or for
such other purpose as the Board of Directors shall deem conducive
to the interest of the Corporation, and the Board of Directors may
modify or abolish any such reserve in the manner in which it was
created.

SECTION 3.  Bills, Notes, Etc.  All checks or demands for money and
notes or other instruments evidencing indebtedness or obligations
of the Corporation shall be made in the name of the Corporation and
shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.


                            ARTICLE VII

                            AMENDMENTS

SECTION 1.  Power to Amend.  The Board of Directors shall have the
power to adopt, amend or repeal the By-Laws of the Corporation by
a majority vote of the entire Board at any meeting.  However, any
By-Laws adopted by the Board of Directors may be amended or
repealed at any meeting of shareholders by a majority of the votes
cast at such meeting by the holders of shares entitled to vote
thereon.

SECTION 2.  Notice of Amendment Affecting Election of Directors. 
If any By-Law regulating an impending election of directors is
adopted, amended or repealed by the Board of Directors, there shall
be set forth in the Notice of the next Meeting of shareholders for
the election of directors the By-Law so adopted, amended or
repealed, together with a concise statement of the changes made.

                                     11



<PAGE>
                                                                     EXHIBIT 5.1
 
                     [Letterhead of Howard, Darby & Levin]
 
                                                               December 16, 1994
 
Curtice-Burns Foods, Inc.
90 Linden Place
P.O. Box 681
Rochester, New York 14603
 
Ladies and Gentlemen:
 
    In  connection with  the registration under  the Securities Act  of 1933, as
amended (the 'Act'), pursuant  to the Registration  Statement (No. 33-56517)  on
Form  S-4 (the 'Registration Statement') filed  with the Securities and Exchange
Commission, of (a)  $160,000,000 aggregate  principal amount of  12 1/4%  Senior
Subordinated  Notes due 2005  (the 'New Notes') of  Curtice-Burns Foods, Inc., a
New York  corporation (the  'Company'),  and (b)  Guarantees  of the  New  Notes
(together  with the New Notes, the 'Securities') by Pro-Fac Cooperative, Inc., a
New York cooperative corporation ('Pro-Fac'), and Curtice-Burns Express, Inc., a
New York corporation, Curtice Burns  Meat Snacks, Inc., a Delaware  corporation,
Finger Lakes Packaging Company, Inc., a New York corporation, Husman Snack Foods
Company,   Inc.,  an  Ohio  corporation,   Kennedy  Endeavors,  Incorporated,  a
Washington corporation, Nalley's Canada Limited, a British Columbia corporation,
Quality Snax  of Maryland,  Inc., a  Maryland corporation,  Seasonal  Employers,
Inc.,  a New York corporation, and Pro-Fac  Holding Company of Iowa, Inc., a New
York corporation (collectively, the  'Subsidiary Guarantors'), we have  reviewed
such  corporate records, certificates and other documents, and such questions of
law, as we  have considered necessary  or appropriate for  the purposes of  this
opinion.
 
    We  have  assumed  that each  of  the  Company, Pro-Fac  and  the Subsidiary
Guarantors is duly incorporated, validly existing and in good standing under the
laws of its jurisdiction of incorporation and  that it has or had all  requisite
power  and authority to execute, deliver and  perform the Indenture, dated as of
November 3, 1994, as supplemented by the First Supplemental Indenture, dated  as
of  November 3, 1994, among the  Company, Pro-Fac, the Subsidiary Guarantors and
IBJ Schroder Bank &  Trust Company, as Trustee  (the 'Indenture'), and to  issue
the  Securities and that each of Pro-Fac  and the Subsidiary Guarantors has duly
authorized, executed and  delivered the  Indenture and has  duly authorized  the
transactions contemplated thereby.
 
    Upon the basis of such examination and subject to the foregoing assumptions,
we  advise you that, in our opinion,  when the Registration Statement has become
effective under  the  Act,  and  the Securities  have  been  duly  executed  and
authenticated  in accordance with  the Indenture and issued  in exchange for the
12 1/4% Senior Subordinated Notes due 2005 previously issued by the Company  and
the  guarantees thereof of  Pro-Fac and the  Subsidiary Guarantors in accordance
with  the  exchange  offer  contemplated  by  the  Registration  Statement,  the
Securities  will constitute  the valid and  binding obligations  of the Company,
Pro-Fac and the Subsidiary Guarantors, as  the case may be, enforceable  against
each  such  party  in  accordance  with  their  terms,  subject  to  bankruptcy,
insolvency, fraudulent transfer,  reorganization, moratorium and  other laws  of
general  applicability relating  to or  affecting creditors'  rights, to general
equity principles, and to  the exception that the  waivers contained in  Section
4.16 of the Indenture may be unenforceable.
 
    We  are members of the bar of the State of New York. We do not purport to be
experts in, and we do not express any opinion on, any laws other than the law of
the State of New York and the Federal law of the United States of America.
 
    We hereby  consent to  the filing  of this  opinion as  Exhibit 5.1  to  the
Registration Statement and to the reference to our firm under the heading 'Legal
Matters' in the Prospectus. In giving such consent, we do not thereby admit that
we  are in the category of persons whose  consent is required under Section 7 of
the Act.
 
                                          Very truly yours,
 
                                          /s/ Howard, Darby & Levin
 


<PAGE>
                                                                     EXHIBIT 5.2
 
                     [Letterhead of Harris Beach & Wilcox]
 
                                                               December 15, 1994
 
Curtice-Burns Foods, Inc.
90 Linden Place
Rochester, New York 14625
 
    You have requested this  opinion in connection  with the registration  under
the Securities Act of 1933, as amended (the 'Act'), pursuant to the Registration
Statement  (No. 33-56517) on Form S-4  (the 'Registration Statement') filed with
the Securities and  Exchange Commission (the  'Commission'), of $160,000,000  in
aggregate  principal amount of  12 1/4% Senior Subordinated  Notes Due 2005 (the
'New Notes')  of  Curtice-Burns  Foods,  Inc.  ('Curtice  Burns'),  and  related
Guarantees.
 
    As to various questions of fact material to our opinion, we have relied upon
certificates  of officers of  Curtice Burns and Pro-Fac  and the subsidiaries of
Curtice Burns identified  on Schedule  A (the 'Covered  Subsidiaries'). We  have
also  examined such  certificates of  public officials,  corporate documents and
records and  other  certificates  and  instruments  and  have  made  such  other
investigations  as  we have  deemed necessary  in  connection with  the opinions
hereinafter set forth.
 
    Based on the foregoing, it is our opinion that:
 
        1. Pro-Fac is a cooperative corporation duly organized, validly existing
    and in good standing under the laws of the State of New York.
 
        2. Curtice Burns is a  corporation duly organized, validly existing  and
    in good standing under the laws of the State of New York.
 
        3.  Each of the  Covered Subsidiaries is  a corporation validly existing
    and in good standing under the laws of its jurisdiction of incorporation.
 
        4. Pro-Fac has all requisite corporate power to execute and deliver  the
    trust  indenture dated as of November 3,  1994, as supplemented by the First
    Supplemental Indenture, dated as  of November 3,  1994 among Curtice  Burns,
    Pro-Fac,  the Covered Subsidiaries, Nalley's Canada Limited and IBJ Schroder
    Bank & Trust  Company, as trustee  (the 'Indenture'), and  the Guarantee  to
    which it is a party (the 'Pro-Fac Guarantee') and to perform its obligations
    thereunder.
 
        5.  Curtice  Burns  has all  requisite  corporate power  to  execute and
    deliver the  Indenture and  the New  Notes and  to perform  its  obligations
    thereunder.
 
        6. Each of the Covered Subsidiaries has all requisite corporate power to
    execute  and deliver the Indenture and the  Guarantee to which it is a party
    and to perform its respective obligations thereunder.
 
        7. The Indenture and the Pro-Fac Guarantee have been duly authorized  by
    all  necessary  corporate action  by Pro-Fac.  The  Indenture has  been duly
    executed and delivered by Pro-Fac.
 
        8. The Indenture  and the Guarantees  have been duly  authorized by  all
    necessary  corporate action by the Covered  Subsidiaries (to the extent each
    such Covered Subsidiary  is a party  thereto). The Indenture  has been  duly
    executed and delivered by each Covered Subsidiary.
 
    Except  as set forth in paragraphs  3, 6 and 8, we  express no opinion as to
the laws of any jurisdiction other than the federal laws of the United States of
America and the laws of the State of  New York. We hereby consent to the  filing
of this opinion as an exhibit to the Registration Statement and to the reference
to  our firm under the heading 'Legal Matters' in the Prospectus forming part of
the Registration Statement, without  implying or admitting  that we are  experts
within  the meaning of  the Act or  the rules and  regulations of the Commission
issued thereunder,  with respect  to  any part  of the  Registration  Statement,
including this exhibit.
 
                                          Very truly yours,
 
                                          HARRIS BEACH & WILCOX
 
                                          By: /s/ Thomas M. Hampson
 
<PAGE>
                                                                      Schedule A
 
                              COVERED SUBSIDIARIES
 
Curtice-Burns Express, Inc.
Curtice Burns Meat Snacks, Inc.
Husman Snack Foods Company, Inc.
Finger Lakes Packaging Company, Inc.
Kennedy Endeavors, Incorporated
Pro-Fac Holding Company of Iowa, Inc.
Quality Snax of Maryland, Inc.
Seasonal Employers, Inc.
 


<PAGE>
                                                                     EXHIBIT 5.3
 
                     [Letterhead of Bull, Housser & Tupper]
 
                                                               December 15, 1994
 
Curtice-Burns Foods, Inc.
90 Linden Place
P.O. Box 681
Rochester, New York 14603
 
Dear Sirs:
 
    In  connection with  the registration under  the Securities Act  of 1933, as
amended (the 'Act'), pursuant  to the Registration  Statement (No. 33-56517)  on
Form  S-4 filed with the Securities and Exchange Commission, of (a) $160,000,000
aggregate principal amount of  12 1/4% Senior Subordinated  Notes due 2005  (the
'New  Notes')  of  Curtice-Burns  Foods,  Inc.,  a  New  York  corporation  (the
'Company'), and  (b) Guarantees  of  the New  Notes  (the 'New  Guarantees')  by
Pro-Fac Cooperative, Inc., a New York cooperative corporation, and Curtice-Burns
Express,  Inc.,  a New  York  corporation, Curtice  Burns  Meat Snacks,  Inc., a
Delaware  corporation,  Finger  Lakes  Packaging  Company,  Inc.,  a  New   York
corporation,  Husman  Snack Foods  Company, Inc.,  an Ohio  corporation, Kennedy
Endeavors, Incorporated, a  Washington corporation, Nalley's  Canada Limited,  a
British  Columbian corporation  ('Nalley's Canada'),  Quality Snax  of Maryland,
Inc., a Maryland corporation, Seasonal Employers, Inc., a New York  corporation,
and Pro-Fac Holding Company of Iowa, Inc., a New York corporation (collectively,
the  'Guarantors'),  we have  examined  such certificates  of  public officials,
corporate documents and records and other certificates and instruments and  have
made  such other investigations  as we have deemed  necessary in connection with
the opinions hereinafter set forth.
 
    As to various questions of fact material to our opinion, we have relied upon
certificates of officers of Nalley's Canada.
 
    Based on the foregoing, it is our opinion that:
 
        1. Nalley's Canada is a company duly amalgamated and validly existing in
    good standing with respect to the filing of annual returns under the laws of
    the Province of British Columbia.
 
        2. Nalley's Canada has or had all requisite corporate power to  execute,
    deliver  and  perform the  First Supplemental  Indenture, dated  November 3,
    1994, among the Company, Nalley's Canada  and the other Guarantors, and  IBJ
    Schroder  Bank & Trust  Company, as Trustee  (the 'Supplemental Indenture'),
    and to endorse a notation of the New Guarantee on each New Note.
 
        3. Nalley's  Canada  has duly  authorized,  executed and  delivered  the
    Supplemental Indenture and has duly authorized the transactions contemplated
    thereby.
 
    We  express no opinion as to the laws of any jurisdiction other than the law
of the Province of British Columbia and the federal law of Canada, as applicable
therein, all as of the date hereof.
 
    This opinion is  solely for  the benefit  of the  addressee and  may not  be
relied  upon by any other person or  circulated, quoted or otherwise referred to
for any other purpose except with our consent.
 
    We hereby  consent to  the filing  of this  opinion as  Exhibit 5.3  to  the
Registration Statement and to the reference to our firm under the heading 'Legal
Matters' in the Prospectus. In giving such consent, we do not thereby admit that
we  are in the category of persons whose  consent is required under Section 7 of
the Act.
 
Yours truly,
 
/s/ Bull, Housser & Tupper




<PAGE>
                                                                    EXHIBIT 12.1

                         PRO-FAC COOPERATIVE, INC. AND CURTICE-BURNS FOODS, INC.
 
                           COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                         (DOLLARS IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                   FISCAL YEAR ENDED                           FOR THE THREE MONTHS ENDED
                            ---------------------------------------------------------------  ------------------------------
                                                                           JUNE 25, 1994                  SEPT. 24, 1994
                            JUNE 29,   JUNE 28,   JUNE 26,   JUNE 26,   -------------------  SEPT. 23,  -------------------
                              1990       1991       1992       1993     ACTUAL   PRO FORMA     1993     ACTUAL   PRO FORMA
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
 
<S>                         <C>        <C>        <C>        <C>        <C>      <C>         <C>        <C>      <C>
Excess/(deficiency) of
  revenues before taxes,
  dividends and allocation
  of net proceeds.......... $   14.8   $    8.3   $   12.8   ($  17.5)  $ 23.7               $    3.9   $  3.7
Income (loss) before taxes
  and cumulative effect of
  an accounting change.....                                                      $   12.9                        $    1.8
Equity in undistributed
  earnings of Springfield
  Bank for Cooperatives....     (0.8)      (0.7)      (1.1)      (1.5)    (1.5)      (1.5)
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Adjusted earnings (loss)...     14.0        7.6       11.7      (19.0)    22.2       11.4         3.9      3.7        1.8
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Fixed charges:
  Interest expense and
  amortization of debt issue
  costs......                   19.6       20.3       17.2       13.8     11.6       37.2         3.2      2.9        9.9
Rentals (A)................                                                           0.8                             0.2
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
     Total fixed charges...     19.6       20.3       17.2       13.8     11.6       38.0         3.2      2.9       10.1
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
   
Adjusted earnings (loss)
  and fixed charges........ $   33.6   $   27.9   $   28.9   ($   5.2)  $ 33.8   $   49.4    $    7.1   $  6.6   $   11.9
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Ratio of earnings to fixed
  charges..................     1.71       1.37       1.68   (B)          2.91       1.30        2.22     2.28       1.18
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
    
</TABLE>
 
- ------------
 
 (A) Rentals  deemed  representative of  the  interest factor  included  in rent
     expense.
 
 (B) As a result of  the restructuring charge  incurred by Curtice-Burns  Foods,
     Inc.  during fiscal  1993, earnings  did not  cover fixed  charges by $19.0
     million.  The  Integrated  Agreement  with  Curtice-Burns  included  a  50%
     profit/loss  sharing  provision  whereby Pro-Fac  shared  in Curtice-Burns'
     earnings and losses. Excluding such charges the ratio would have been 1.84.
 

 
<PAGE>
                                      CURTICE-BURNS FOODS, INC.
 
                            COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                        (DOLLARS IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                   FISCAL YEAR ENDED                           FOR THE THREE MONTHS ENDED
                            ---------------------------------------------------------------  ------------------------------
                                                                           JUNE 25, 1994                  SEPT. 24, 1994
                            JUNE 29,   JUNE 28,   JUNE 26,   JUNE 26,   -------------------  SEPT. 23,  -------------------
                              1990       1991       1992       1993     ACTUAL   PRO FORMA     1993     ACTUAL   PRO FORMA
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
 
<S>                         <C>        <C>        <C>        <C>        <C>      <C>         <C>        <C>      <C>
Income (loss) before taxes
  and cumulative effect of
  an accounting change..... $   12.5   $    6.9   $   10.9   ($  19.9)  $ 18.8   $    6.8    $    3.1   $  1.7   $    1.0
Equity in undistributed
  earnings of Springfield
  Bank for Cooperatives....                                                      ($   1.5)
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Adjusted earnings (loss)... $   12.5   $    6.9   $   10.9   ($  19.9)  $ 18.8   $    5.3    $    3.1   $  1.7   $    1.0
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Fixed charges:
  Interest expense and
  amortization of debt issue
  costs......                   25.9       26.1       22.8       19.6     18.2       37.2         4.8      5.1        9.9
Rentals (A)................      1.0        0.8        1.0        0.9      0.8        0.8         0.2      0.2        0.2
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
     Total fixed charges...     26.9       26.9       23.8       20.5     19.0       38.0         5.0      5.3       10.1
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Adjusted earnings (loss)
  and fixed charges........ $   39.4   $   33.8   $   34.7   $    0.6   $ 37.8   $   43.3    $    8.1   $  7.0   $   11.1
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
Ratio of earnings to fixed
  charges..................     1.47       1.26       1.46   (B)          1.98       1.14        1.62     1.32       1.10
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
                            ---------  ---------  ---------  ---------  -------  ----------  ---------  -------  ----------
</TABLE>
 
- ------------
 
 (A) Rentals deemed  representative  of the  interest  factor included  in  rent
     expense.
 
 (B) As  a  result  of the  restructuring  charge incurred  during  fiscal 1993,
     earnings did  not cover  fixed  charges by  $19.9 million.  Excluding  such
     charge, the ratio is 1.52 for the year ended June 26, 1993.
                                        
 


<PAGE>
                                                                    EXHIBIT 23.1
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
    We hereby consent  to the use  in the Prospectus  constituting part of  this
Registration  Statement on Form  S-4 of Curtice-Burns Foods,  Inc. of our report
dated September  28,  1994  (which  report  contains  an  explanatory  paragraph
relative  to disputes between Curtice-Burns Foods, Inc. and Pro-Fac Cooperative,
Inc.) relating to the  financial statements of  Pro-Fac Cooperative, Inc.  which
appears  in such Prospectus.  We also consent  to the reference  to us under the
heading 'Experts' in such Prospectus.
 
/s/ Price Waterhouse LLP
 
Price Waterhouse LLP
Rochester, NY 14604
December 13, 1994
 


<PAGE>
                                                                    EXHIBIT 23.2
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS
 
    We hereby consent  to the use  in the Prospectus  constituting part of  this
Registration  Statement on Form  S-4 of Curtice-Burns Foods,  Inc. of our report
dated August 10, 1994 (except  as to Note 3, which  is as of September 22,  1994
and  which report contains an explanatory paragraph relative to disputes between
Curtice-Burns Foods,  Inc.  and  Pro-Fac  Cooperative,  Inc.)  relating  to  the
consolidated  financial statements of Curtice-Burns Foods, Inc. which appears in
such Prospectus.  We also  consent to  the  reference to  us under  the  heading
'Experts' in such Prospectus.
 
/s/ Price Waterhouse LLP
 
Price Waterhouse LLP
Rochester, NY 14604
December 13, 1994




<PAGE>
                             LETTER OF TRANSMITTAL
                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
 
                             OFFER TO EXCHANGE ITS
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
                       FOR ANY AND ALL OF ITS OUTSTANDING
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
               PURSUANT TO THE PROSPECTUS DATED DECEMBER 16, 1994
 
          THE EXCHANGE OFFER EXPIRES AT 5:00 P.M., NEW YORK CITY TIME,
                     ON JANUARY 18, 1995, UNLESS EXTENDED.
 
                  The Exchange Agent for the Exchange Offer is
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                                             <C>                    <C>
                  By Mail:                          By Facsimile       By Hand or Overnight Delivery:
                 P.O. Box 84                     Transmission (for            One State Street
            Bowling Green Station                eligible financial       New York, New York 10004
        New York, New York 10274-0084           institutions only):     Attn: Securities Processing
 Attn: Reorganization Operations Department        (212) 858-2611          Window, Subcellar One
                                                To Confirm Facsimile
                                                Transmissions Call:
                                                   (212) 858-2103
                                                   (call collect)
</TABLE>
 
     DELIVERY  OF THIS INSTRUMENT TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE OR
TRANSMISSION OF INSTRUCTIONS VIA A FACSIMILE TRANSMISSION NUMBER OTHER THAN  THE
ONE LISTED ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.
 
     THE  INSTRUCTIONS IN  THIS LETTER OF  TRANSMITTAL SHOULD  BE READ CAREFULLY
BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.
 
     The undersigned acknowledges that  he or she  has received the  Prospectus,
dated  December 16, 1994  (the 'Prospectus'), of  Curtice-Burns Foods, Inc. (the
'Company') and this Letter of  Transmittal (the 'Letter of Transmittal'),  which
together  constitute the Company's offer (the  'Exchange Offer') to exchange its
12 1/4% Senior Subordinated  Notes due 2005 (the  'New Notes'), which have  been
registered  under the Securities Act of 1933, as amended (the 'Securities Act'),
for an equal  principal amount of  its outstanding 12  1/4% Senior  Subordinated
Notes  due 2005 (the 'Old Notes' and, together with the New Notes, the 'Notes').
The terms of the New Notes are  identical in all material respects to the  terms
of  the Old Notes, except for certain transfer restrictions under the Securities
Act and registration and other rights relating to the exchange of the Old  Notes
for  New Notes. The term  'Expiration Date' shall mean  5:00 p.m., New York City
time, on January 18, 1995, unless  the Company, in its sole discretion,  extends
the  Exchange Offer, in which case the term  shall mean the latest date and time
to which the Exchange Offer is extended. Capitalized terms used but not  defined
herein have the meaning given to them in the Prospectus.
 
     This  Letter of Transmittal  is to be  used either if  certificates for Old
Notes are to be forwarded herewith or if delivery of Old Notes is to be made  by
book-entry  transfer  to an  account  maintained by  the  Exchange Agent  at The
Depository Trust Company ('DTC'), pursuant to  the procedures set forth in  'The
Exchange  Offer -- Procedures for Tendering' in the Prospectus. Delivery of this
Letter of Transmittal  and any other  required documents should  be made to  the
Exchange Agent. Delivery of documents to DTC does not constitute delivery to the
Exchange Agent.
 
     The  term 'Holder' with respect  to the Exchange Offer  means any person in
whose name Old Notes  are registered on  the books of the  Company or any  other
person  who has  obtained a  properly completed  bond power  from the registered
holder. The undersigned  has completed,  executed and delivered  this Letter  of
Transmittal  to indicate the action the undersigned desires to take with respect
to the Exchange Offer. Holders who wish to tender their Old Notes must  complete
this Letter of Transmittal in its entirety.
 

<PAGE>
     Holders whose Old Notes are not immediately available or who cannot deliver
their  Old Notes and all  other documents required hereby  to the Exchange Agent
prior to  the Expiration  Date must  tender  their Old  Notes according  to  the
guaranteed delivery procedure set forth in the Prospectus under the caption 'The
Exchange Offer -- Guaranteed Delivery Procedures.' See Instruction 2.
 
<TABLE>
<S>                                                                                <C>              <C>              <C>
                                                      DESCRIPTION OF OLD NOTES
                 NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)                                  OLD NOTES TENDERED
                           (PLEASE FILL IN, IF BLANK)                                (ATTACH ADDITIONAL SIGNED LIST IF NECESSARY)
                                                                                                                        PRINCIPAL
                                                                                                       AGGREGATE     AMOUNT TENDERED
                                                                                                       PRINCIPAL       (MUST BE IN
                                                                                                        AMOUNT          INTEGRAL
                                                                                     CERTIFICATE    REPRESENTED BY    MULTIPLES OF
                                                                                    NUMBER(S)(1)    OLD NOTE(S)(1)     $1,000)(2)
                                                                                        TOTAL
(1) Need not be completed by Holders tendering by book-entry transfer.
(2) Unless otherwise indicated, the Holder will be deemed to have tendered the entire aggregate principal amount represented by such
    Old Notes.
</TABLE>
 
                    NOTE: SIGNATURES MUST BE PROVIDED BELOW
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
[ ] CHECK HERE IF OLD NOTES ARE BEING DELIVERED HEREWITH
 
[ ] CHECK  HERE IF OLD NOTES  ARE BEING DELIVERED BY  BOOK-ENTRY TRANSFER TO THE
    EXCHANGE  AGENT'S  ACCOUNT   AT  DTC  AND   COMPLETE  THE  FOLLOWING   (ONLY
    PARTICIPANTS IN DTC MAY DELIVER OLD NOTES BY BOOK-ENTRY TRANSFER):
 
    Name of Tendering Institution  .............................................
   Account No.  .............................. at  .............................
   Transaction Code Number  ....................................................
 
[ ] CHECK  HERE  IF  OLD NOTES  ARE  BEING  DELIVERED PURSUANT  TO  A  NOTICE OF
    GUARANTEED DELIVERY AND COMPLETE THE FOLLOWING:
 
    Name of Registered Holder(s)  ..............................................
   Name of Eligible Institution that Guaranteed Delivery  ......................
 
    If delivered by book-entry transfer:
   Account No.  ................................................................
 
Ladies and Gentlemen:
 
     Upon the terms  and subject to  the conditions of  the Exchange Offer,  the
undersigned  hereby tenders to the Company the aggregate principal amount of Old
Notes indicated  above.  Subject to,  and  effective upon,  the  acceptance  for
exchange of the Old Notes tendered hereby, the undersigned hereby sells, assigns
and  transfers  to, or  upon  the order  of, the  Company  all right,  title and
interest in and to such Old Notes as are being tendered hereby.
 
     The undersigned hereby  irrevocably constitutes and  appoints the  Exchange
Agent  its true and lawful agent  and attorney-in-fact (with full knowledge that
the Exchange Agent also acts  as the agent of the  Company) with respect to  the
tendered  Old Notes with full power  of substitution to (i) deliver certificates
for such Old  Notes to  the Company and  deliver all  accompanying evidences  of
transfer and authenticity to, or upon the order of, the Company and (ii) present
such Old Notes for transfer on the books of the Company and receive all benefits
and otherwise exercise all rights of beneficial ownership of such Old Notes, all
in  accordance  with the  terms of  the  Exchange Offer.  The power  of attorney
granted in this paragraph shall be deemed to be irrevocable and coupled with  an
interest.
 

<PAGE>
     The  undersigned hereby  represents and  warrants that  the undersigned has
full power and  authority to  tender, sell, assign  and transfer  the Old  Notes
tendered  hereby and that  the Company will acquire  good and unencumbered title
thereto, free and clear of all liens, restrictions, charges and encumbrances and
not subject to any adverse claim when the same are accepted by the Company.  The
undersigned  will, upon  request, execute  and deliver  any additional documents
deemed by the  Company or the  Exchange Agent  to be necessary  or desirable  to
complete the sale, assignment and transfer of the Old Notes tendered hereby.
 
     The undersigned also acknowledges that this Exchange Offer is being made in
reliance  on  an interpretation  by  the staff  of  the Securities  and Exchange
Commission (the 'SEC') that the New Notes  issued in exchange for the Old  Notes
pursuant  to the Exchange Offer may be  offered for resale, resold and otherwise
transferred  by  holders  thereof  (other  than  any  such  holder  that  is  an
'affiliate' of the Company or any Guarantor within the meaning of Rule 405 under
the  Securities  Act) without  compliance with  the registration  and prospectus
delivery provisions  of the  Securities Act  provided that  such New  Notes  are
acquired  in the ordinary course of such holders' business and such holders have
no arrangement with any  person to participate in  the distribution of such  New
Notes.  If the undersigned is not a broker-dealer or is a broker-dealer but will
not receive  New Notes  for  its own  account in  exchange  for Old  Notes,  the
undersigned  represents that it is not engaged in, and does not intend to engage
in, a distribution of New Notes. If the undersigned is a broker-dealer that will
receive New  Notes for  its own  account in  exchange for  Old Notes  that  were
acquired as a result of market-making activities or other trading activities, it
acknowledges  that it will deliver a prospectus in connection with any resale of
such New Notes; however, by so acknowledging and by delivering a prospectus, the
undersigned will not be deemed to admit  that it is an 'underwriter' within  the
meaning of the Securities Act.
 
     By  acceptance of the Exchange Offer,  each broker-dealer that receives New
Notes pursuant to the Exchange Offer  hereby agrees to notify the Company  prior
to using the Prospectus in connection with the sale or transfer of New Notes and
acknowledges  and agrees that,  upon receipt of  notice from the  Company of the
happening of any event which makes any statement in the Prospectus untrue in any
material respect or which requires the  making of any changes in the  Prospectus
in order to make the statements therein not misleading (which notice the Company
agrees  to  deliver promptly  to  such broker-dealer),  such  broker-dealer will
suspend use of the Prospectus until the Company has amended or supplemented  the
Prospectus  to correct such misstatement or omission and has furnished copies of
the amended or supplemented prospectus to such broker-dealer.
 
     The undersigned represents that (i) the New Notes acquired pursuant to  the
Exchange  Offer  are being  obtained  in the  ordinary  course of  such holder's
business, (ii) such holder is not engaged in, and does not intend to engage  in,
and has no arrangements or understandings with any person to participate in, the
distribution  of such New Notes, and (iii) such holder is not an 'affiliate,' as
defined in Rule 405 under the Securities Act, of the Company or any Guarantor.
 
     All authority  conferred  or agreed  to  be  conferred in  this  Letter  of
Transmittal  and every obligation of the  undersigned hereunder shall be binding
upon the  successors, assigns,  heirs,  executors, administrators,  trustees  in
bankruptcy  and  legal  representatives  of the  undersigned  and  shall  not be
affected by, and shall survive, the death or incapacity of the undersigned. This
tender may be withdrawn only in accordance with the procedures set forth in  the
Prospectus and the instructions contained in this Letter of Transmittal.
 
     The  undersigned understands that tenders of  the Old Notes pursuant to any
one of the  procedures described  under 'The  Exchange Offer  -- Procedures  for
Tendering'  in the Prospectus  and in the instructions  hereto will constitute a
binding agreement between the undersigned and the Company in accordance with the
terms and subject to the conditions of the Exchange Offer.
 
     The  undersigned  understands  that  if its  Old  Notes  are  accepted  for
exchange,  such  holder  will not  receive  accrued  interest  thereon  and,  if
applicable, Additional Payments or Liquidated Damages (as such terms are defined
in the Indenture) on the date of exchange.  Instead,  if the date of exchange is
before February 1, 1995,  interest and, if applicable,  Additional  Payments and
Liquidated  Damages  accruing  from and  including  November 3, 1994 through and
including  January 31, 1995 will be payable on the Old Notes on February 1, 1995
to the registered  holders thereof as of January 13, 1995, and interest will not
begin  accruing on the New Notes until February 1, 1995. If the date of exchange
is on or after  February  1,  1995,  interest  and,  if  applicable,  Additional
Payments and  Liquidated  Damages  accruing from and including  February 1, 1995
through the date of exchange  will be payable on the New Notes on August 1, 1995
to the registered holders thereof as of July 14, 1995.
 
     Unless  otherwise indicated  herein in  the box  entitled 'Special Issuance
Instructions' below, the undersigned hereby requests that the New Notes (and, if
applicable, substitute certificates representing Old Notes for any Old Notes not
exchanged) be issued in the name of the undersigned. Similarly, unless otherwise
indicated under  the box  entitled 'Special  Delivery Instructions'  below,  the
undersigned  hereby requests that the New  Notes (and, if applicable, substitute
certificates representing Old Notes for any Old Notes not exchanged) be sent  to
the undersigned at the address shown above in the box
 

<PAGE>
entitled  'Description of Old  Notes.' In the event  that both 'Special Issuance
Instructions' and 'Special Delivery Instructions' are completed, the undersigned
hereby requests that the New Notes (and, if applicable, substitute  certificates
representing  Old Notes for any  Old Notes not exchanged)  be issued in the name
of, and mailed to, the person(s)  so indicated. The undersigned recognizes  that
the  Company has no obligation, pursuant to the 'Special Issuance Instructions,'
to transfer any Old Notes from the  name of the registered holder(s) thereof  if
the Company does not accept for exchange any of the Old Notes so tendered.
 
         SPECIAL ISSUANCE INSTRUCTIONS
              (SEE INSTRUCTIONS 1, 5, 6 AND 7)
     To be completed ONLY if certificates for Old Notes in a principal amount
   not  tendered, or New Notes issued in  exchange for Old Notes accepted for
   exchange, are to be issued in the  name of and sent to someone other  than
   the undersigned.
 
   Issue certificates to:
 
   Name:  ...................................................................
                                 (PLEASE PRINT)
 
   Address:  ................................................................
    .........................................................................
                                                           (INCLUDE ZIP CODE)
 
    .........................................................................
                (TAXPAYER IDENTIFICATION OR SOCIAL SECURITY NO.)
 
                         SPECIAL DELIVERY INSTRUCTIONS
                        (SEE INSTRUCTIONS 1, 5, 6 AND 7)
 
     To be completed ONLY if certificates for Old Notes in a principal amount
   not  tendered, or New Notes issued in  exchange for Old Notes accepted for
   exchange, are to be mailed to someone other than the undersigned or to the
   undersigned at an address other than that shown in the box above  entitled
   'Description of Old Notes.'
 
   Mail check and/or certificates to:
 
   Name:  ...................................................................
                                 (PLEASE PRINT)
 
   Address:  ................................................................
 
    .........................................................................
                                                           (INCLUDE ZIP CODE)
 

<PAGE>
                                   IMPORTANT
 
<TABLE>
<S>                                                                         <C>
                                 SIGN HERE
                (PLEASE COMPLETE SUBSTITUTE FORM W-9 BELOW)
 
 ..........................................................................
 
 ..........................................................................
                         SIGNATURE(S) OF OWNER(S)
 
Dated:  ............................................................ , 1995
 
(Must  be signed  by registered holder(s)  exactly as  name(s) appear(s) on
certificate(s) for  the Old  Notes  or by  person(s) authorized  to  become
registered holder(s) by certificates and documents transmitted herewith. If
signature   is   by   a   trustee,   executor,   administrator,   guardian,
attorney-in-fact, officer  of a  corporation or  other person  acting in  a
fiduciary  or representative capacity, please set  forth full title and see
Instruction 5.)
 
Name(s):  .................................................................
                              (PLEASE PRINT)
 
 ..........................................................................
 
Capacity (full title) (See Instruction 5):  ...............................
 
Address:  .................................................................
 
 ..........................................................................
                                                         (INCLUDE ZIP CODE)
 
Area Code and Telephone No.:  .............................................
 
Taxpayer Identification or Social Security No.:  ..........................
 
                         GUARANTEE OF SIGNATURE(S)
                 (IF REQUIRED -- SEE INSTRUCTIONS 1 AND 5)
 
Authorized Signature:  ....................................................
 
Name:  ....................................................................
                              (PLEASE PRINT)
 
Name of Firm:  ............................................................
 
Address:  .................................................................
 
 ..........................................................................
                                                         (INCLUDE ZIP CODE)
 
Area Code and Telephone No.:  .............................................
 
Dated:  ............................................................ , 1995
</TABLE>
 

<PAGE>
 
<TABLE>
<S>                                           <C>                                                        <C>
                                              PAYER'S NAME: CURTICE-BURNS FOODS, INC.
                                              PART 1 -- PLEASE PROVIDE YOUR TIN IN THE BOX         Social Security Number or
                                              AT RIGHT AND CERTIFY  BY SIGNING AND  DATING       Employer Identification Number
                                              BELOW.                                        ........................................
                                              PART   2  --   Certification  --   Under  penalties   of  perjury,   I  certify  that:
                                              (1) The number shown on this form  is my correct Taxpayer Identification Number (or  I
                                              am waiting for a number to be issued to me) and
                                              (2)  I am  not subject  to backup  withholding because:  (a) I  am exempt  from backup
                                              withholding, or (b)  I have not  been notified  by the Internal  Revenue Service  (the
                                                  'IRS')  that I am subject to backup withholding as a result of a failure to report
                                                  all interest or  dividends, or (c)  the IRS has  notified me that  I am no  longer
                                                  subject to backup withholding.
                                              Certification  Instructions --  You must  cross out  Item (2)  above if  you have been
                                              notified by the IRS that  you are currently subject  to backup withholding because  of
                                                 under-reporting  interest or dividends on your  tax return. However, if after being
                                                 notified by  the IRS  that you  were  subject to  backup withholding  you  received
                                                 another  notification  from  the IRS  that  you  are no  longer  subject  to backup
                                                 withholding, do not cross out such Item (2).
 
                                              SIGNATURE..........................DATE  ......... , 1995  PART 3
                                                                                                         AWAITING TIN         [ ]
</TABLE>
 
 SUBSTITUTE
 FORM W-9
 DEPARTMENT OF THE TREASURY
 INTERNAL REVENUE SERVICE
 PAYER'S REQUEST FOR
 TAXPAYER IDENTIFICATION
 NUMBER ('TIN')
 
 NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM MAY RESULT IN BACKUP WITHHOLDING
       OF 31% OF ANY PAYMENTS  MADE TO YOU ON ACCOUNT  OF THE NEW NOTES.  PLEASE
       REVIEW   THE   ENCLOSED   GUIDELINES   FOR   CERTIFICATION   OF  TAXPAYER
       IDENTIFICATION NUMBER ON SUBSTITUTE FORM W-9 FOR ADDITIONAL DETAILS.
 
       YOU MUST COMPLETE  THE FOLLOWING CERTIFICATE  IF YOU CHECKED  THE BOX  IN
       PART 3 OF SUBSTITUTE FORM W-9.

<TABLE>
<CAPTION>
                      CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER
 <S>                                                                                               <C>
      I  certify under  penalties of  perjury that  a taxpayer  identification number  has not been
 issued to me,  and either (1)  I have  mailed or delivered  an application to  receive a  taxpayer
 identification  number  to the  appropriate  Internal Revenue  Service  Center or  Social Security
 Administration Office, or (2)  I intend to mail  or deliver an application  in the near future.  I
 understand  that if I do not provide a taxpayer  identification number by the time of payment, 31%
 of all reportable payments made to me will be withheld, but that such amounts will be refunded  to
 me if I then provide a taxpayer identification number within sixty (60) days.
 
 Signature.....................................................  Date  ..................... , 1995
</TABLE>
<PAGE>
                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER
 
     1.  Guarantee  of  Signatures.  Except  as  otherwise  provided  below, all
signatures on this Letter of Transmittal  must be guaranteed by a bank,  broker,
dealer,  credit union, savings association or other entity that is a member of a
recognized Medallion Program  approved by The  Securities Transfer  Association,
Inc.  (an 'Eligible Institution'). Signatures on this Letter of Transmittal need
not be guaranteed (a) if this Letter of Transmittal is signed by the  registered
holder(s)  of  the  Old Notes  tendered  herewith  and such  holder(s)  have not
completed the instruction entitled  'Special Issuance Instructions' or  'Special
Delivery  Instructions' on this Letter  of Transmittal or (b)  if such Old Notes
are tendered for the account of an Eligible Institution. See Instruction 5.
 
     2. Delivery of  Letter of  Transmittal and Old  Notes; Guaranteed  Delivery
Procedures.  This Letter of Transmittal is to be used either if Old Notes are to
be forwarded herewith or if  delivery of Old Notes is  to be made by  book-entry
transfer  pursuant to the procedures set forth in 'The Exchange Offer-Procedures
for Tendering'  in the  Prospectus. Certificates  for physically  delivered  Old
Notes,  or a  confirmation of  a book-entry  transfer into  the Exchange Agent's
account at DTC  of Old  Notes delivered electronically,  as well  as a  properly
completed and duly executed Letter of Transmittal (or facsimile thereof) and any
other  documents required by this Letter of Transmittal, must be received by the
Exchange Agent at  one of  its addresses  set forth on  the front  page of  this
Letter of Transmittal by the Expiration Date.
 
     THE  METHOD OF DELIVERY  OF OLD NOTES,  THIS LETTER OF  TRANSMITTAL AND ALL
OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT, INCLUDING DELIVERY THROUGH  DTC,
IS  AT THE  ELECTION AND RISK  OF THE  TENDERING HOLDER. INSTEAD  OF DELIVERY BY
MAIL, IT IS RECOMMENDED THAT HOLDERS USE AN OVERNIGHT OR HAND DELIVERY  SERVICE.
IF  OLD NOTES ARE SENT  BY MAIL, REGISTERED MAIL  WITH RETURN RECEIPT REQUESTED,
PROPERLY INSURED,  IS  RECOMMENDED. IN  ALL  CASES, SUFFICIENT  TIME  SHOULD  BE
ALLOWED TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION DATE.
 
     If a Holder desires to tender Old Notes and such Holder's Old Notes are not
immediately   available  or  time  will  not  permit  such  Holder's  Letter  of
Transmittal, Old Notes (or  a confirmation of book-entry  transfer of Old  Notes
into  the Exchange Agent's account at DTC)  or other required documents to reach
the Exchange  Agent before  the Expiration  Date, such  Holder may  nevertheless
tender Old Notes if:
 
     (a) such tender is made by or through an Eligible Institution;
 
     (b)  prior to  the Expiration Date,  the Exchange Agent  receives from such
Eligible Institution a properly completed and duly executed Notice of Guaranteed
Delivery (by facsimile transmission,  mail or hand  delivery) setting forth  the
name and address of the Holder of such Old Notes and the principal amount of Old
Notes  tendered, stating that the tender  is being made thereby and guaranteeing
that, within  five  New  York  Stock  Exchange,  Inc.  trading  days  after  the
Expiration  Date, a  duly executed Letter  of Transmittal  (or facsimile hereof)
together with the Old  Notes (or a confirmation  of book-entry transfer of  such
Old  Notes into the  Exchange Agent's account  at DTC), and  any other documents
required by this  Letter of  Transmittal and  the instructions  hereto, will  be
deposited by such Eligible Institution with the Exchange Agent; and
 
     (c)  this  properly  completed  and  executed  Letter  of  Transmittal  (or
facsimile hereof) and all tendered Old Notes  in proper form for transfer (or  a
confirmation  of book-entry transfer of such Old Notes into the Exchange Agent's
account at DTC) and all other  documents required by this Letter of  Transmittal
are  received by the  Exchange Agent within  five New York  Stock Exchange, Inc.
trading days after the Expiration Date.
 
     No alternative,  conditional or  contingent tenders  will be  accepted.  By
executing this Letter of Transmittal (or facsimile hereof), the tendering Holder
waives any right to receive any notice of the acceptance for exchange of the Old
Notes.
 
     3.  Inadequate  Space.  If the  space  provided herein  is  inadequate, the
aggregate principal  amount of  Old  Notes being  tendered and  the  certificate
number thereof should be listed on a separate schedule attached hereto.
 
     4.  Partial Tenders  (not applicable  to Holders  who tender  by book-entry
transfer). Old Notes may  only be tendered in  integral multiples of $1,000.  If
less  than  the  entire principal  amount  of  any Old  Notes  is  tendered, the
tendering Holder should fill in the principal  amount to be tendered in the  box
entitled  'Principal Amount Tendered.'  In such case, a  new certificate for the
principal amount of  Old Notes not  tendered and a  certificate or  certificates
representing  New Notes  issued in exchange  for Old  Notes will be  sent to the
person(s) signing this Letter of  Transmittal, unless otherwise provided in  the
appropriate  box  on  this Letter  of  Transmittal, as  promptly  as practicable
following the  expiration  or termination  of  the Exchange  Offer.  The  entire
principal  amount of Old Notes delivered to the Exchange Agent will be deemed to
have been tendered unless otherwise indicated.
 
     5. Signatures on Letter  of Transmittal; Bond  Powers and Endorsements.  If
this  Letter of  Transmittal is  signed by the  registered holder(s)  of the Old
Notes tendered  hereby, the  signature(s) must  correspond with  the name(s)  as
written  on the  face of  the Old Notes  without alteration,  enlargement or any
change whatsoever.
 

<PAGE>
     If any of the Old Notes tendered hereby  are held of record by two or  more
joint owners, all such owners must sign this Letter of Transmittal.
 
     If  any tendered Old  Notes are registered in  different names on different
certificates, it will be necessary to complete, sign and submit as many separate
Letters of Transmittal as there are different registrations of certificates.
 
     If this Letter of Transmittal is signed by the registered holder(s) of  the
Old  Notes  tendered  hereby and  the  certificate(s)  for New  Notes  issued in
exchange therefor is  to be issued  (or any untendered  principal amount of  Old
Notes  is  to  be  reissued)  to  the  registered  holder,  no  endorsements  of
certificates or separate bond powers are required. If this Letter of Transmittal
is signed by the registered holder(s) of  the Old Notes tendered hereby and  the
certificate(s) for New Notes issued in exchange therefor is to be issued (or any
untendered  principal amount of Old  Notes is to be  reissued) to a person other
than the registered  holder(s), the registered  holder(s) must properly  endorse
the  Old Notes or  transmit a properly  completed separate bond  power with this
Letter of Transmittal. Signatures on any such  Old Notes or bond powers must  be
guaranteed by an Eligible Institution.
 
     If  this  Letter  of Transmittal  is  signed  by a  person  other  than the
registered holder(s) of the  Old Notes tendered hereby,  such Old Notes must  be
endorsed  or  accompanied by  appropriate bond  powers,  in either  case, signed
exactly as the name(s) of the registered holder(s) appear(s) on such Old  Notes.
Signature(s)  on any  such Old  Notes or  bond powers  must be  guaranteed by an
Eligible Institution.
 
     If this Letter of Transmittal or any Old Notes or bond power is signed by a
trustee, executor,  administrator,  guardian,  attorney-in-fact,  officer  of  a
corporation  or other person  acting in a  fiduciary or representative capacity,
such person should so indicate when signing, and proper evidence satisfactory to
the Company of the authority of such person so to act must be submitted.
 
     6. Transfer Taxes. The Company will pay any transfer taxes with respect  to
the transfer of Old Notes to it or its order pursuant to the Exchange Offer. If,
however,  New Notes or Old Notes for  principal amounts not tendered or accepted
for exchange are  to be  registered, or  are to  be issued  in the  name of,  or
delivered to, any person other than the registered holder(s), or if tendered Old
Notes  are registered in  the name of  any person other  than the person signing
this Letter of Transmittal, or if a transfer tax is imposed for any reason other
than the exchange of Old Notes pursuant  to the Exchange Offer, then the  amount
of  any such transfer taxes (whether imposed  on the registered holder(s) or any
other persons) will be payable by the tendering Holder. If satisfactory evidence
of payment of such taxes or  exemption therefrom is not submitted herewith,  the
amount of such transfer taxes will be billed directly to such tendering Holder.
 
     It  will not be necessary for Transfer Tax  Stamps to be affixed to the Old
Notes listed in this Letter of Transmittal.
 
     7. Special  Issuance and  Delivery Instructions.  Tendering Holders  should
indicate  in the applicable box  the name and address  to which New Notes issued
pursuant to the Exchange Offer, or Old Notes in a principal amount not tendered,
are to be issued or  sent, if different from the  name or address of the  person
signing this Letter of Transmittal. In the case of issuance in a different name,
the  employer identification or social security  number of the person named must
also be indicated.  If no such  instructions are  given, any New  Notes, or  Old
Notes  in a principal  amount not tendered, will  be issued in  the name of, and
delivered to,  the  name  or  address  of the  person  signing  this  Letter  of
Transmittal  and any Old Notes not accepted for exchange will be returned to the
name or address of the person signing this Letter of Transmittal.
 
     8. Waiver of Conditions.  Subject to the terms  of the Exchange Offer,  the
Company  reserves the absolute right in its  sole discretion to waive any of the
specified conditions of the Exchange Offer, in whole or in part, in the case  of
any Old Notes tendered.
 
     9. 31% Backup Withholding; Substitute Form W-9. U.S. Federal income tax law
requires each tendering Holder to provide the Company with such Holder's correct
taxpayer  identification number  ('TIN') on  Substitute Form  W-9 above.  If the
Company is not provided with the  correct TIN, the Internal Revenue Service  may
subject the Holder to a $50 penalty. In addition, payments that are made to such
Holder  or other payee with respect to New Notes issued pursuant to the Exchange
Offer may be subject to 31% backup withholding.
 
     Certain Holders  (including  among  others, all  corporations  and  certain
foreign  individuals) are not subject  to these backup withholding requirements.
In order for a foreign individual to qualify as an exempt recipient, the  Holder
must  submit a Form  W-8, signed under  penalties of perjury,  attesting to that
individual's exempt status. A Form W-8 can be obtained from the Exchange  Agent.
See the enclosed 'Guidelines for Certification of Taxpayer Identification Number
on Substitute Form W-9' for more instructions.
 
     If  backup withholding applies, the Company  is required to withhold 31% of
any payments made  on account of  the New  Notes. Backup withholding  is not  an
additional  tax.  Rather,  the  tax  liability  of  persons  subject  to  backup
withholding will  be reduced  by  the amount  of  tax withheld.  If  withholding
results  in an overpayment of taxes, a  refund may be obtained from the Internal
Revenue Service, provided that the required information is given to the Internal
Revenue Service.
 

<PAGE>
     The box  in Part  3  of the  Substitute  Form W-9  may  be checked  if  the
tendering  Holder has not been issued a TIN and has applied for a TIN or intends
to apply for a  TIN in the  near future. If the  box in Part  3 is checked,  the
Holder  or other payee  must also complete the  Certificate of Awaiting Taxpayer
Identification  Number   above   in   order   to   avoid   backup   withholding.
Notwithstanding  that  the box  in  Part 3  is  checked and  the  Certificate of
Awaiting Taxpayer Identification Number is completed, the Company will  withhold
31%  on  all payments  made on  account of  the New  Notes prior  to the  time a
properly certified TIN is provided to the Company. However, such amounts will be
refunded to such Holder if a TIN is provided to the Company within 60 days.
 
     The Holder is required to give  the Company the TIN (e.g., social  security
number  or employer identification number) of the  record owner of the New Notes
or of the last  transferee appearing on the  transfers attached to, or  endorsed
on,  the Old Notes. If the Old Notes are in more than one name or are not in the
name of the actual owner, consult the enclosed 'Guidelines for Certification  of
Taxpayer  Identification Number on Substitute  Form W-9' for additional guidance
on which number to report.
 
     10. Requests for  Assistance or Additional  Copies. Questions and  requests
for  assistance  or  additional copies  of  the  Prospectus and  this  Letter of
Transmittal should be directed  to the Exchange Agent  at its address set  forth
below or at (212) 858-2103.
 
     11.  Lost, Destroyed  or Stolen  Certificates. If  any Old  Notes have been
lost, destroyed or stolen, the Holder should promptly notify the Exchange Agent.
The Holder will then be instructed as to  the steps that must be taken in  order
to  replace the certificate(s). This Letter of Transmittal and related documents
cannot be  processed  until  the  procedures for  replacing  lost  or  destroyed
certificates have been followed.
 
     12.  Acceptance of Tendered Old Notes and  Issuance of New Notes; Return of
Old Notes.  Subject to  the terms  and  conditions of  the Exchange  Offer,  the
Company  will accept  for exchange  all validly  tendered Old  Notes as  soon as
practicable after the Expiration Date and will issue New Notes therefor as  soon
as practicable thereafter. For purposes of the Exchange Offer, the Company shall
be  deemed  to have  accepted validly  tendered Old  Notes when,  as and  if the
Company has given written or oral (promptly confirmed in writing) notice thereof
to the Exchange Agent. If any tendered  Old Notes are not exchanged pursuant  to
the  Exchange Offer for any reason, such unexchanged Old Notes will be returned,
without expense,  to the  tendering Holder  thereof as  promptly as  practicable
after the Expiration Date.
 
     13. Withdrawal Rights. Tendered Old Notes may be withdrawn only pursuant to
the  procedures set forth  in 'The Exchange Offer-Withdrawal  of Tenders' in the
Prospectus.
 
     IMPORTANT: THIS LETTER OF TRANSMITTAL OR A FACSIMILE COPY HEREOF  (TOGETHER
WITH  CERTIFICATES FOR, OR  A BOOK-ENTRY CONFIRMATION  WITH RESPECT TO, TENDERED
OLD NOTES  WITH  ANY  REQUIRED  SIGNATURE  GUARANTEES  AND  ALL  OTHER  REQUIRED
DOCUMENTS) MUST BE RECEIVED BY THE EXCHANGE AGENT PRIOR TO THE EXPIRATION DATE.
 

<PAGE>
     GUIDELINES  FOR DETERMINING  THE PROPER  IDENTIFICATION NUMBER  TO GIVE THE
PAYER -- Social Security numbers have nine digits separated by two hyphens: i.e.
000-00-0000. Employer identification numbers have nine digits separated by  only
one  hyphen: i.e. 00-0000000. The table below  will help determine the number to
give the payer.
 
<TABLE>
<S>                                <C>                       <C>                                <C>
                                   GIVE THE                                                     GIVE THE EMPLOYER
FOR THIS TYPE OF ACCOUNT:          SOCIAL SECURITY           FOR THIS TYPE OF ACCOUNT:          IDENTIFICATION
                                   NUMBER OF --                                                 NUMBER OF --
</TABLE>
 
<TABLE>
<S>                                <C>
1. An individual's account         The individual                6.A valid trust, estate, or      The legal entity (Do not
2.Two or more individuals (joint   The actual owner of the         pension trust                  furnish the identifying
  account)                         account or, if combined         number of the personal
                                   funds, any one of the           representative or
                                   individuals(1)                  trustee unless the legal
3.Custodian account of a minor     The minor(2)                    entity itself is not
  (Uniform Gift to Minors Act)                                     designated in the
4. A.The usual revocable savings   The grantor- trustee(1)         account title.)(4)
     trust account (grantor is                                   7.Corporate account              The corporation
     also trustee)                                               8.Religious, charitable, or      The organization
 B.So-called trust account that    The actual owner(1)             educational organization 
   is not a legal or valid trust                                   account 
   under State law                                               9.Partnership                    The partnership
5.Sole proprietorship account      The owner(3)                 10.Association, club, or other    The organization
                                                                   tax-exempt organization 
                                                                11.A broker or registered nominee The broker or nominee
                                                                12.Account with the Department of The public entity
                                                                   Agriculture in the name of a
                                                                   public entity (such as a State
                                                                   or local government, school
                                                                   district, or prison) that
                                                                   receives agricultural program
                                                                   payments
</TABLE>
 
- --------------------------------------------------------------------------------
 
(1) List first and circle the name of the person whose number you furnish.
(2) Circle the minor's name and furnish the minor's social security number.
(3) Show the name of the owner. You  may also enter your business name. You  may
    use your Social Security Number or Employer Identification Number.
(4) List first and circle the name of the legal trust, estate, or pension trust.
NOTE: If no name is circled when there is more than one name, the number will be
considered to be that of the first name listed.
 
OBTAINING A NUMBER
     If  you don't have a taxpayer identification  number or you don't know your
number, obtain Form SS-5, Application for a Social Security Number Card, or Form
SS-4, Application for Employer Identification Number, at the local office of the
Social Security Administration or the Internal  Revenue Service and apply for  a
number.
 
PAYEES EXEMPT FROM BACKUP WITHHOLDING
     Payees  specifically  exempted  from  backup  withholding  on  ALL payments
include the following:
           A corporation.
 
           A financial institution.
 
           An  organization  exempt  from  tax  under  section  501(a),  or   an
           individual retirement plan.
 
           The United States or any agency or instrumentality thereof.
 
           A State, the District of Columbia, a possession of the United States,
           or any subdivision or instrumentality thereof.
 
           A   foreign  government,   a  political  subdivision   of  a  foreign
           government, or any agency or instrumentality thereof.
 
           An international  organization  or  any  agency,  or  instrumentality
           thereof.
 
           A  registered dealer in  securities or commodities  registered in the
           U.S. or a possession of the U.S.
 
           A real estate investment trust.
 
           A common trust fund operated by a bank under section 584(a).
 
           An exempt charitable remainder trust, or a non-exempt trust described
           in section 4947(a)(1).
 

<PAGE>
           An entity registered at all times under the Investment Company Act of
           1940.
 
           A foreign central bank of issue.
 
     Payments of  dividends and  patronage dividends  not generally  subject  to
backup withholding include the following:
 
           Payments  to nonresident aliens subject  to withholding under section
           1441.
 
           Payments to partnerships not  engaged in a trade  or business in  the
           U.S. and which have at least one nonresident partner.
 
           Payments of patronage dividends where the amount received is not paid
           in money.
 
           Payments made by certain foreign organizations.
 
     Payments  of interest not  generally subject to  backup withholding include
the following:
 
           Payments of interest on obligations issued by individuals. Note:  You
           may be subject to backup withholding if this interest is $600 or more
           and  is paid in the  course of the payer's  trade or business and you
           have not provided your correct taxpayer identification number to  the
           payer.
 
           Payments  of tax-exempt interest (including exempt-interest dividends
           under section 852).
 
           Payments described in section 6049(b)(5) to non-resident aliens.
 
           Payments on tax-free covenant bonds under section 1451.
 
           Payments made by certain foreign organizations.
 
     Exempt payees  described  above should  file  Form W-9  to  avoid  possible
erroneous  backup  withholding.  FILE THIS  FORM  WITH THE  PAYER,  FURNISH YOUR
TAXPAYER IDENTIFICATION NUMBER,  WRITE 'EXEMPT'  ON THE  FACE OF  THE FORM,  AND
RETURN  IT TO THE PAYER.  IF THE PAYMENTS ARE  INTEREST, DIVIDENDS, OR PATRONAGE
DIVIDENDS. ALSO SIGN AND DATE THE FORM.
 
     Certain payments other than  interest, dividends, and patronage  dividends,
that  are not subject  to information reporting  are also not  subject to backup
withholding. For details,  see the  regulations under  sections 6041,  6041A(a),
6045, and 6050A.
 
     PRIVACY  ACT NOTICE --  Section 6109 requires  most recipients of dividend,
interest, or other payments  to give taxpayer  identification numbers to  payers
who  must report the  payments to IRS.  IRS uses the  numbers for identification
purposes. Payers  must  be given  the  numbers  whether or  not  recipients  are
required  to file  tax returns.  Payers must  generally withhold  31% of taxable
interest, dividend, and certain other payments to a payee who does not furnish a
taxpayer identification number to a payer. Certain penalties may also apply.
 
PENALTIES
 
     (1) PENALTY FOR FAILURE TO FURNISH TAXPAYER IDENTIFICATION NUMBER -- If you
fail to furnish your taxpayer identification number to a payer, you are  subject
to  a  penalty of  $50  for each  such  failure unless  your  failure is  due to
reasonable cause and not to willful neglect.
 
     (2) CIVIL PENALTY FOR FALSE INFORMATION  WITH RESPECT TO WITHHOLDING --  If
you  make  a  false statement  with  no  reasonable basis  which  results  in no
imposition of backup withholding, you are subject to a penalty of $500.
 
     (3)   CRIMINAL   PENALTY   FOR   FALSIFYING   INFORMATION   --   Falsifying
certifications  or affirmations may subject  you to criminal penalties including
fines  and/or  imprisonment.  FOR   ADDITIONAL  INFORMATION  CONTACT  YOUR   TAX
CONSULTANT OR THE INTERNAL REVENUE SERVICE.
 
                  The Exchange Agent for the Exchange Offer is
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                                             <C>                    <C>
                  By Mail:                          By Facsimile       By Hand or Overnight Delivery:
                 P.O. Box 84                     Transmission (for            One State Street
            Bowling Green Station                eligible financial       New York, New York 10004
        New York, New York 10274-0084           institutions only):     Attn: Securities Processing
       Attn: Reorganization Operations             (212) 858-2611          Window, Subcellar One
                 Department
 
                                        To Confirm Facsimile
                                         Transmissions Call:
                                           (212) 858-2103
                                           (call collect)
</TABLE>


<PAGE>
                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
 
                         NOTICE OF GUARANTEED DELIVERY
                                       OF
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
 
     As set forth in the Prospectus, dated December 16, 1994 (as the same may be
amended  from time to time, the 'Prospectus'), of Curtice-Burns Foods, Inc. (the
'Company'), under  the  caption  'The  Exchange  Offer  --  Guaranteed  Delivery
Procedures' and in Instruction 2 to the related Letter of Transmittal, this form
must  be used to accept  the Company's offer (the  'Exchange Offer') to exchange
its 12 1/4%  Senior Subordinated Notes  due 2005 (the  'New Notes'), which  have
been  registered under the  Securities Act of 1933,  as amended (the 'Securities
Act'), for  an  equal  principal  amount  of  its  outstanding  12  1/4%  Senior
Subordinated  Notes due 2005 (the 'Old Notes'), if (i) certificates representing
the Old Notes to be  exchanged are not immediately  available or (ii) time  will
not  permit all  required documents  to reach  the Exchange  Agent prior  to the
Expiration Date (as defined in the Prospectus). Any holder that wishes to tender
Old Notes pursuant to such guaranteed  delivery procedures must ensure that  the
Exchange  Agent receives this Notice of  Guaranteed Delivery prior to 5:00 p.m.,
New York City time,  on the Expiration Date  of the Exchange Offer.  Capitalized
terms  not defined herein have the meaning ascribed to them in the Prospectus or
the related Letter of Transmittal.
 
                       IBJ SCHRODER BANK & TRUST COMPANY
 
<TABLE>
<S>                                        <C>                         <C>
                By Mail:                   By Facsimile Transmission        By Hand or Overnight Delivery:
              P.O. Box 84                   (for eligible financial                One State Street
         Bowling Green Station                institutions only):              New York, New York 10004
     New York, New York 10274-0084               (212) 858-2611              Attn: Securities Processing
    Attn: Reorganization Operations                                             Window, Subcellar One
               Department
                                              To Confirm Facsimile
                                              Transmissions Call:
                                                 (212) 858-2103
                                                 (call collect)
</TABLE>
 
     DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN  AS
SET  FORTH ABOVE OR TRANSMISSION VIA A  FACSIMILE NUMBER OTHER THAN AS SET FORTH
ABOVE WILL NOT CONSTITUTE A VALID DELIVERY.
 
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
     The undersigned  hereby tender(s)  for exchange  to the  Company, upon  the
terms  and subject to the conditions set forth in the Prospectus and the related
Letter of Transmittal, receipt  of which is  hereby acknowledged, the  principal
amount  of  Old  Notes  specified  below  pursuant  to  the  guaranteed delivery
procedures  set  forth  in  the  Prospectus  under  the  caption  'The  Exchange
Offer  -- Guaranteed Delivery Procedures' and in  Instruction 2 of the Letter of
Transmittal. The undersigned hereby tenders the Old Notes listed below:
 
<TABLE>
<CAPTION>
<S>                                               <C>                             <C>
    CERTIFICATE NUMBER(S) (IF KNOWN) OF OLD         AGGREGATE PRINCIPAL AMOUNT         AGGREGATE PRINCIPAL
         NOTES OR ACCOUNT NUMBER AT DTC                    REPRESENTED                   AMOUNT TENDERED
</TABLE>

<PAGE>
                                   SIGN HERE
 
Name(s) of Registered or Acting Holder:  .......................................
Signature(s):  .................................................................
Name(s):  ......................................................................
                                 (PLEASE PRINT)
 
Address:  ......................................................................
 
          ......................................................................
 
Telephone Number:  .............................................................
 
Date:  .........................................................................
 
                                   GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)
 
     The undersigned,  a  firm  which  is a  member  of  a  registered  national
securities  exchange or of the National Association of Securities Dealers, Inc.,
or is a commercial bank  or trust company having  an office or correspondent  in
the  United States, or  is otherwise an  'eligible guarantor institution' within
the meaning  of Rule  17Ad-15 under  the  Securities Exchange  Act of  1934,  as
amended, guarantees deposit with the Exchange Agent of the Letter of Transmittal
(or  facsimile thereof), together  with the Old Notes  tendered hereby in proper
form for transfer (or confirmation of the book-entry transfer of such Old  Notes
into  the Exchange Agent's account at DTC) and any other required documents, all
by 5:00 p.m., New  York City time,  on the fifth New  York Stock Exchange,  Inc.
trading day after the Expiration Date.
 
                                   SIGN HERE
 
 Name of firm:  ...............................................................
 Authorized Signature:  .......................................................
 Name:  .......................................................................
 
                                 (PLEASE PRINT)
 
 Address:  ....................................................................
 
           ....................................................................
 
           ....................................................................
 
 Telephone Number:  ...........................................................
 Date:  .......................................................................
 
     DO  NOT SEND NOTES WITH  THIS FORM. ACTUAL SURRENDER  OF NOTES MUST BE MADE
PURSUANT TO, AND BE ACCOMPANIED BY, AN EXECUTED LETTER OF TRANSMITTAL.
 
                                       2


<PAGE>

                    INSTRUCTIONS TO REGISTERED HOLDER AND/OR
              BOOK-ENTRY TRANSFER FACILITY PARTICIPANT FROM OWNER
                                       OF
                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
 
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
 
To Registered Holder and/or Participant in the Book-Entry Transfer Facility:
 
     The  undersigned  hereby  acknowledges  receipt  of  the  Prospectus  dated
December 16,  1994  (as  the  same  may  be  amended  from  time  to  time,  the
'Prospectus')  of  Curtice-Burns  Foods,  Inc.,  a  New  York  corporation  (the
'Company'),  and  the  accompanying  Letter  of  Transmittal  (the  'Letter   of
Transmittal'),  relating  to  the  Company's  offer  (the  'Exchange  Offer') to
exchange its 12  1/4% Senior  Subordinated Notes  due 2005,  (the 'New  Notes'),
which  have been registered  under the Securities  Act of 1933,  as amended (the
'Securities Act'), for  an equal  principal amount  of its  outstanding 12  1/4%
Senior Subordinated Notes due 2005 (the 'Old Notes'), upon the terms and subject
to  the conditions set  forth in the  Prospectus and the  Letter of Transmittal.
Capitalized terms used but not defined herein have the meanings ascribed to them
in the Prospectus or the Letter of Transmittal.
 
     This will instruct  you, the registered  holder and/or book-entry  transfer
facility  participant,  as to  the action  to be  taken by  you relating  to the
Exchange Offer with respect to the Old Notes held by you for the account of  the
undersigned.
 
     The  aggregate face amount of the Old Notes  held by you for the account of
the undersigned is (fill in amount):
 
          $           of the 12 1/4% Senior Subordinated Notes due 2005.
 
     With respect to the  Exchange Offer, the  undersigned hereby instructs  you
(check appropriate box):
 
          [ ] To  TENDER the following Old Notes held  by you for the account of
              the undersigned  (insert  principal  amount of  Old  Notes  to  be
              tendered, if any):
 
          $           of the 12 1/4% Senior Subordinated Notes due 2005.
 
          [ ] NOT  to TENDER any  Old Notes held  by you for  the account of the
              undersigned.
 
     If the undersigned instructs you  to tender the Old  Notes held by you  for
the  account of the undersigned, it is understood that you are authorized (a) to
make, on behalf of the undersigned (and the undersigned, by its signature below,
hereby makes to you), the representations and warranties contained in the Letter
of Transmittal  that  are to  be  made with  respect  to the  undersigned  as  a
beneficial  owner, including but not limited to the representations that (i) the
undersigned's  principal  residence  is  in   the  state  of  (fill  in   state)
                         ,  (ii) the undersigned  is acquiring the  New Notes in
the ordinary course of business of the undersigned, (iii) the undersigned is not
engaged  in,  does  not  intend  to  engage  in,  and  has  no  arrangement   or
understanding  with  any person  to participate  in, a  distribution of  the New
Notes, (iv) the undersigned is not an 'affiliate,' as defined in Rule 405  under
the  Securities Act, of  the Company or  any Guarantor, and  (v) the undersigned
acknowledges that any person participating in the Exchange Offer for the purpose
of distributing the New Notes must  comply with the registration and  prospectus
delivery  requirements  of the  Securities Act  in  connection with  a secondary
resale transaction involving the  New Notes acquired by  such person and  cannot
rely  on the position of the staff of the Securities and Exchange Commission set
forth in no-action letters that are  discussed in the section of the  Prospectus
entitled  'The Exchange Offer -- Purpose and  Effect of the Exchange Offer'; (b)
to agree,  on  behalf  of  the  undersigned, as  set  forth  in  the  Letter  of
Transmittal; and (c) to take such other action as necessary under the Prospectus
or the Letter of Transmittal to effect the valid tender of such Old Notes.
 
<PAGE>
                                   SIGN HERE
 
     Name of beneficial owner(s):  .............................................
 
     Signature(s):  ............................................................
 
     Name(s) (please print):  ..................................................
 
     Address:  .................................................................
 
               .................................................................
 
     Telephone Number:  ........................................................
 
     Taxpayer identification or Social Security Number:  .......................
 
     Date:  ....................................................................
 
                                       2


<PAGE>

                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
 
                             OFFER TO EXCHANGE ITS
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
                       FOR ANY AND ALL OF ITS OUTSTANDING
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
 
THE   EXCHANGE  OFFER   WILL  EXPIRE   AT  5:00   P.M.,  NEW   YORK  CITY  TIME,
                                  ON JANUARY 18, 1995, UNLESS EXTENDED.
 
                                                               December 16, 1994
 
To Brokers, Dealers, Commercial Banks,
Trust Companies and Other Nominees:
 
     Curtice-Burns Foods,  Inc.,  a New  York  corporation (the  'Company'),  is
offering  upon  the terms  and  conditions set  forth  in the  Prospectus, dated
December 16,  1994  (as  the  same  may  be  amended  from  time  to  time,  the
'Prospectus'),  and in the  related Letter of  Transmittal enclosed herewith, to
exchange (the 'Exchange Offer') its 12  1/4% Senior Subordinated Notes due  2005
(the  'New Notes'), which have been registered under the Securities Act of 1933,
as amended, for  an equal  principal amount of  its outstanding  12 1/4%  Senior
Subordinated  Notes due 2005 (the  'Old Notes' and together  with the New Notes,
the 'Notes'). As set  forth in the  Prospectus, the terms of  the New Notes  are
identical  in all material  respects to the  terms of the  Old Notes, except for
certain transfer restrictions and registration and other rights relating to  the
exchange  of the  Old Notes  for New Notes.  Old Notes  may only  be tendered in
integral multiples of $1,000.
 
     THE EXCHANGE  OFFER IS  SUBJECT TO  CERTAIN CONDITIONS.  SEE 'THE  EXCHANGE
OFFER -- CONDITIONS' IN THE PROSPECTUS.
 
     Enclosed  herewith for your information and  forwarding to your clients are
copies of the following documents:
 
          1. The Prospectus;
 
          2. The Letter  of Transmittal  (including Guidelines  of the  Internal
     Revenue  Service  for Certification  of  Taxpayer Identification  Number on
     Substitute Form W-9) for your use and for the information of your clients;
 
          3. A  form of  letter which  may be  sent to  your clients  for  whose
     accounts  you hold  Notes registered in  your name  or in the  name of your
     nominee;
 
          4. A Notice of Guaranteed Delivery;
 
          5. A Letter of Instruction; and
 
          6. A return envelope addressed to  IBJ Schroder Bank & Trust  Company,
     the Exchange Agent.
 
     YOUR  PROMPT ACTION IS  REQUESTED, WE URGE  YOU TO CONTACT  YOUR CLIENTS AS
PROMPTLY AS POSSIBLE. PLEASE NOTE THE  EXCHANGE OFFER WILL EXPIRE AT 5:00  P.M.,
NEW  YORK CITY TIME, ON JANUARY 18, 1995, UNLESS EXTENDED. PLEASE FURNISH COPIES
OF THE ENCLOSED  MATERIALS TO  THOSE OF  YOUR CLIENTS  FOR WHOM  YOU HOLD  NOTES
REGISTERED IN YOUR NAME OR IN THE NAME OF YOUR NOMINEE AS QUICKLY AS POSSIBLE.
 
     In  all cases, exchanges of Old Notes accepted for exchange pursuant to the
Exchange Offer will be made only after  timely receipt by the Exchange Agent  of
certificates representing such Notes (or
 
<PAGE>
evidence  of  a book-entry  delivery into  the Exchange  Agent's Account  at the
Depository Trust  Company), the  Letter of  Transmittal (or  facsimile  thereof)
properly  completed and duly executed with any required signature guarantee, and
any other documents required by the Letter of Transmittal.
 
     The Exchange Offer is not being made to (nor will tenders be accepted  from
or  on behalf  of) holders of  Notes residing  in any jurisdiction  in which the
making of  the  Exchange  Offer  or  the acceptance  thereof  would  not  be  in
compliance with the laws of such jurisdiction.
 
     The  Company will not  pay any fees  or commissions to  brokers, dealers or
other persons for soliciting exchanges of Notes pursuant to the Exchange  Offer.
The  Company will, however,  upon request, reimburse  you for customary clerical
and mailing expenses incurred by you in forwarding any of the enclosed materials
to your clients. The  Company will pay  or cause to be  paid any transfer  taxes
payable  on  the  transfer of  Notes  to  it, except  as  otherwise  provided in
Instruction 6 of the Letter of Transmittal.
 
     Questions and requests for assistance with respect to the Exchange Offer or
for copies of the Prospectus  and Letter of Transmittal  may be directed to  the
Exchange Agent at its address set forth in the Prospectus or at (212) 858-2103.
 
                                          Very truly yours,
 
                                          CURTICE-BURNS FOODS, INC.
 
     NOTHING  CONTAINED HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU
OR ANY OTHER  PERSON AS  AN AGENT  OF THE COMPANY,  THE EXCHANGE  AGENT, OR  ANY
AFFILIATE  OF EITHER OF THEM,  OR AUTHORIZE YOU OR ANY  OTHER PERSON TO MAKE ANY
STATEMENTS OR USE ANY DOCUMENT ON BEHALF  OF ANY OF THEM IN CONNECTION WITH  THE
EXCHANGE  OFFER OTHER THAN  THE ENCLOSED DOCUMENTS  AND THE STATEMENTS CONTAINED
THEREIN.
 
                                       2


<PAGE>
                           CURTICE-BURNS FOODS, INC.
                (AS SUCCESSOR BY MERGER TO PF ACQUISITION CORP.)
 
                             OFFER TO EXCHANGE ITS
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
                       FOR ANY AND ALL OF ITS OUTSTANDING
                   12 1/4% SENIOR SUBORDINATED NOTES DUE 2005
 
        THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                     ON JANUARY 18, 1995, UNLESS EXTENDED.
 
To Our Clients:
 
     Enclosed  for your consideration  is a Prospectus,  dated December 16, 1994
(as the same may be  amended from time to time,  the 'Prospectus'), a Letter  of
Transmittal  (the  'Letter of  Transmittal') and  a  Letter of  Instruction (the
'Letter of  Instruction')  relating  to  the offer  (the  'Exchange  Offer')  by
Curtice-Burns  Foods,  Inc.  (the  'Company') to  exchange  its  12  1/4% Senior
Subordinated Notes due 2005 (the 'New Notes'), which have been registered  under
the  Securities Act of  1933, as amended,  for an equal  principal amount of its
outstanding 12 1/4% Senior Subordinated Notes  due 2005 (the 'Old Notes'),  upon
the  terms and subject to the conditions set  forth in the Prospectus and in the
Letter of Transmittal.  As set forth  in the  Prospectus, the terms  of the  New
Notes  are identical  in all material  respects to  the terms of  the Old Notes,
except for  certain  transfer restrictions  and  registration and  other  rights
relating  to exchange  of the  Old Notes  for New  Notes. The  Exchange Offer is
subject to  certain  customary  conditions.  See 'The  Exchange  Offer'  in  the
Prospectus. Old Notes may be tendered only in integral multiples of $1,000.
 
     THE MATERIAL IS BEING FORWARDED TO YOU AS THE BENEFICIAL OWNER OF OLD NOTES
HELD  BY US  FOR YOUR  ACCOUNT OR BENEFIT  BUT NOT  REGISTERED IN  YOUR NAME. AN
EXCHANGE OF ANY OLD NOTES  MAY ONLY BE MADE BY  US AS THE REGISTERED HOLDER  AND
PURSUANT TO YOUR INSTRUCTIONS. THE LETTER OF TRANSMITTAL IS FURNISHED TO YOU FOR
INFORMATIONAL PURPOSES ONLY AND MAY NOT BE USED BY YOU TO EXCHANGE NOTES HELD BY
US AND REGISTERED IN OUR NAME FOR YOUR ACCOUNT OR BENEFIT.
 
     Accordingly,  we request instructions as to whether you wish us to exchange
any or all such Old  Notes held by us for  your account or benefit, pursuant  to
the  terms  and  conditions  set  forth in  the  Prospectus  and  the  Letter of
Transmittal. We urge  you to  read carefully the  Prospectus and  the Letter  of
Transmittal before instructing us to exchange your Old Notes.
 
     Your attention is directed to the following:
 
     1. The Exchange Offer is for the exchange of $1,000 principal amount of New
Notes  for  each $1,000  principal amount  of Old  Notes, of  which $160,000,000
aggregate principal amount of the Old  Notes was outstanding as of December  16,
1994.  The terms of the New Notes are  identical in all material respects to the
terms  of  the  Old  Notes,   except  for  certain  transfer  restrictions   and
registration  and other rights relating to the exchange of the Old Notes for New
Notes.
 
     2. THE EXCHANGE OFFER IS SUBJECT  TO CERTAIN CONDITIONS. SEE 'THE  EXCHANGE
OFFER -- CONDITIONS' IN THE PROSPECTUS.
 
     3.  The Exchange Offer and withdrawal rights  will expire at 5:00 p.m., New
York City time, on January 18, 1995, unless extended.
 
     4. The Company has agreed to pay the expenses of the Exchange Offer.
 
<PAGE>
     5. Any transfer taxes incident to the transfer of Notes from the  tendering
holder  to the Company will be paid by the Company, except as otherwise provided
in the Prospectus and the Letter of Transmittal.
 
     If you wish us to exchange any or all of your Old Notes held by us for your
account or benefit, please so instruct us by completing, executing and returning
to  us  the  enclosed  Letter  of  Instruction.  An  envelope  to  return   your
instructions  to us is  enclosed. If you do  not instruct us  to tender your Old
Notes, they will not be tendered.
 
     The Exchange Offer  is not being  made to, nor  will exchanges be  accepted
from or on behalf of, holders of Old Notes residing in any jurisdiction in which
the  making  of  the  Exchange  Offer or  acceptance  thereof  would  not  be in
compliance with the laws of such jurisdiction.
 
                                       2









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission