CURTICE BURNS FOODS INC
10-K405, 1996-08-29
CANNED, FROZEN & PRESERVD FRUIT, VEG & FOOD SPECIALTIES
Previous: CULBRO CORP, 8-K, 1996-08-29
Next: DEERE JOHN CAPITAL CORP, 424B3, 1996-08-29



<PAGE>


                                                                 52


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                    Form 10-K


                                   (Mark One)
            [X] Annual Report Pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934 (Fee Required)

                     For the Fiscal Year Ended June 29, 1996
                                       or
          [ ] Transition Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                        For the Transition Period from to

                Registration Statement (Form S-4) Number 33-56517

                            CURTICE-BURNS FOODS, INC.
             (Exact name of registrant as specified in its charter)

      New York                                        16-0845824
(State of incorporation)                  (IRS Employer Identification Number)

                 90 Linden Place, PO Box 681 Rochester, NY 14603
               (Address of Principal Executive Offices) Zip Code)

       Registrant's telephone number, including area code: (716) 383-1850
        Securities Registered Pursuant to Section 12(b) of the Act: NONE
        Securities Registered Pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    YES X NO

Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Aggregate market value of voting stock held by non-affiliates of the registrant:
                                      NONE
         Number of common shares outstanding at August 9, 1996:
                              Common Stock: 10,000



<PAGE>






                         FORM 10-K ANNUAL REPORT - 1996
                            CURTICE-BURNS FOODS, INC.
                                TABLE OF CONTENTS

                                     PART I





ITEM  1. Description of Business
             General Development of Business
             Narrative Description of Business
             Financial Information About Industry Segments
             Packaging and Distribution
             Trademarks
             Raw Material Sources
             Environmental Matters
             Seasonality of Business
             Practices Concerning Working Capital
             Significant Customers
             Backlog of Orders
             Business Subject to Government Contracts
             Competitive Conditions
             New Products and Research and Development
             Employees
ITEM  2. Description of Properties
ITEM  3. Legal Proceedings
ITEM  4. Submission of Matters to a Vote of Security Holders

                                     PART II

ITEM  5. Market for Registrant's Common Stock and Related Stockholder Matters
ITEM  6. Selected Financial Data
ITEM  7. Management's Discussion and Analysis of Financial Condition and Results
         of Operations
ITEM  8. Financial Statements and Supplementary Data
ITEM  9.  Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant
ITEM 11. Executive Compensation
ITEM 12. Security Ownership of Certain Beneficial Owners and Management
ITEM 13. Certain Relationships and Related Transactions

                                     PART IV

ITEM 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

         Signatures



<PAGE>


                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

                         GENERAL DEVELOPMENT OF BUSINESS

Curtice-Burns  Foods,  Inc. (the "Company" or "Curtice Burns") is a producer and
marketer of processed  food  products,  including  canned and frozen  fruits and
vegetables,  canned desserts and condiments, fruit fillings and toppings, canned
chilies and stews, salad dressings,  pickles,  peanut butter and snack foods. In
addition,  Curtice  Burns  manufactures  cans,  which are both  utilized  by the
Company and sold to third parties.

On November 3, 1994,  Pro-Fac  Cooperative,  Inc.  ("Pro-Fac")  acquired Curtice
Burns (the "Acquisition"), and Curtice Burns became a wholly-owned subsidiary of
Pro-Fac. Pro-Fac is an agricultural cooperative corporation formed in 1960 under
New York law to process and market  crops grown by its  members.  In  connection
with the Acquisition, shareholders of Curtice Burns received $19.00 per share in
cash for their shares of common stock of Curtice  Burns.  The purchase price and
fees and expenses related to the Acquisition were financed with borrowings under
a new  credit  agreement  (the "New  Credit  Agreement")  with  CoBank  ACB (the
"Bank"),  and the proceeds of the Company's  12.25 percent  Senior  Subordinated
Notes due 2005 (the  "Notes").  Pro-Fac has  guaranteed  the  obligations of the
Company under the New Credit Agreement and the Notes.

Upon consummation of the Acquisition, Pro-Fac and Curtice Burns entered into the
Pro-Fac   Marketing  and   Facilitation   Agreement   (the  "Pro-Fac   Marketing
Agreement").

As a result of the  indebtedness  incurred in connection  with the  Acquisition,
Curtice  Burns is a much more highly  leveraged  company,  with higher  interest
expenses, than prior to the Acquisition.  The New Credit Agreement and the Notes
restrict the ability of Pro-Fac to amend the Pro-Fac  Marketing and Facilitation
Agreement.  The New Credit  Agreement  and the Notes also restrict the amount of
dividends and other payments that may be made by the Company to Pro-Fac.

The  Pro-Fac  Marketing  Agreement  provides  for  Pro-Fac  to supply  crops and
additional financing to Curtice Burns, for Curtice Burns to provide a market and
management  services  to  Pro-Fac,  and for  Pro-Fac to share in the profits and
losses of Curtice  Burns.  Pro-Fac  will be  required  to  reinvest  at least 70
percent of the additional  patronage  income in Curtice  Burns.  To preserve the
independence  of Curtice Burns,  the Pro-Fac  Marketing  Agreement also requires
that  certain of the  directors  of  Curtice  Burns be  individuals  who are not
employees or  shareholders  of, or  otherwise  affiliated  with,  Pro-Fac or the
Company  ("Disinterested   Directors")  and  requires  that  certain  decisions,
including the amount to be paid for crops received from Pro-Fac,  be approved by
the  Disinterested  Directors.  See further  discussion of the relationship with
Pro-Fac in NOTE 2 to the "Notes to Consolidated Financial Statements."

In  January of 1995,  the  Boards of  Directors  of  Curtice  Burns and  Pro-Fac
approved  appropriate  amendments to the Bylaws of Curtice -Burns Foods, Inc. to
allow the Company to qualify as a cooperative under Subchapter T of the Internal
Revenue Code. A private letter ruling  agreeing to this change was received from
the Internal  Revenue  Service in August 1995.  The effective date of the change
was June 25, 1995.  As a  cooperative,  patronage  income is  deductible  to the
extent distributed to its members.
Accordingly, taxation on patronage income is only imposed at the patron level.

Under the Pro-Fac Marketing Agreement, Curtice Burns to manages the business and
affairs of Pro-Fac and  provides  all  personnel  and systems  required  for its
management.  Pro-Fac will pay Curtice Burns a quarterly fee of $25,000 for these
services. See "Certain Transactions."

                        NARRATIVE DESCRIPTION OF BUSINESS

The  Company  sells  products  in  three  principal  categories:  (i)  "branded"
products,  which are sold under the Company's  trademarks,  (ii) "private label"
products, which are sold to grocers who in turn use their own brand names on the
products  and  (iii)  "foodservice"  products,  which  are  sold to  foodservice
institutions such as restaurants,  caterers,  bakeries,  and schools.  In fiscal
1996, approximately 51.3 percent of the Company's net sales were branded and the
remainder  were split  between  private  label and  foodservice.  The  Company's
branded products are listed under the "Trademarks"  section of this report.  The
Company's private label products include salad dressings,  salsa, fruit fillings
and toppings,  canned puddings,  canned and frozen  vegetables,  Southern frozen
specialties, and frozen and breaded products which are sold to customers such as
A&P, Brunos,  Kroger,  Piggly Wiggly,  Safeway,  SuperValu,  Topco, Wegman's and
Winn-Dixie. The Company's foodservice products include salad dressings, pickles,
fruit  fillings and  toppings,  canned and frozen  vegetables,  frozen  Southern
specialties,  frozen  breaded and battered  products,  canned  puddings,  cheese
sauces and canned and frozen fruit,  which are sold to customers such as Carvel,
Church's, Disney, Foodservice of America, KFC, MBM, McDonald's, PYA, and Sysco.


<PAGE>



Comstock   Michigan  Fruit  ("CMF"):   CMF,  the  Company's   largest  division,
headquartered  in  Rochester,  New York,  produces  products  in four  principal
categories: (i) fruit fillings and toppings; (ii) aseptically-produced products;
(iii) canned and frozen fruits and vegetables; and (iv) popcorn. In fiscal 1996,
approximately  one-third  of  CMF's  net  sales  represented  branded  products,
approximately  one-third  represented  private label products and  approximately
one-third  represented  foodservice  products.  CMF markets its branded products
under the "Thank You," "Comstock,"  "Wilderness,"  "Greenwood,"  "Silver Floss,"
"Blue Boy," "Super Pop," and "Pops-Rite" labels.

CMF  estimates  the  national   fruit   fillings  and  toppings   market  to  be
approximately  $225.0 million. In fiscal 1996, CMF's fruit fillings and toppings
held a national  market share of  approximately  52 percent in the fruit filling
segment.  In  addition,  CMF is also the major  supplier of private  label fruit
fillings to  retailers.  CMF's fruit  fillings and toppings are sold both on the
retail level and to  foodservice  institutions  such as  restaurants,  caterers,
bakeries,  schools.  In fiscal 1996, the Company  introduced the Pro-Can "Flavor
Saver"  container,  a plastic  container  which has an easy-open  end and can be
resealed and stored in the  refrigerator  for future use.  The Company  believes
this  container  has  increased  CMF's  market  share in the fruit  fillings and
toppings category. On July 21, 1995, the Company acquired Packer Foods, Inc. and
merged this  operation  into CMF (see further  discussion in NOTE 3 of "Notes to
Consolidated Financial Statements").

The aseptic operations produce puddings, cheese sauces and dips for sale by CMF.
The aseptic production process involves  preparation of the product in a sterile
environment  beginning with batch formulation and continuing  through packaging.
As a result, once packaged, the product requires no further cooking. The Company
believes its aseptic production is a state-of-the-art  facility.  In 1996, CMF's
aseptically  processed  puddings  accounted for  approximately 66 percent of the
national  foodservice  market and aseptically  processed cheese sauces accounted
for approximately one-quarter of the national foodservice market.

The fruit and vegetable  processing  business  includes both branded and private
label production. It also includes value-added products such as canned specialty
fruits and frozen vegetable mixes. Success in the fruit and vegetable processing
business is driven,  among other  things,  by an ability to control  costs.  The
Company  has  aggressively  sought  to reduce  costs in the fruit and  vegetable
processing  business  by  closing  plants,  making  capital  investments  in the
modernization  of  processing  equipment,  changing its product mix and refining
advertising strategies.

In the first quarter of fiscal 1997, sales and  administrative  functions of the
Brooks Foods division were integrated into CMF.

Nalley Fine Foods:  Nalley is  headquartered in Tacoma,  Washington.  It markets
canned meat products such as chilies and stews, pickles, salad dressings, peanut
butter and syrup,  which are sold  throughout  the Northwest and Western  United
States  under  the  "Nalley"  brand  and  other  premium  brand  names,  such as
"Bernstein's"  salad  dressing,  "Adams"  natural peanut butter,  and "Farman's"
pickles.  Approximately  three-quarters of Nalley products are branded; however,
private label accounts for a growing percentage of Nalley business.

The Nalley products have been a vehicle for both  geographic  expansion and line
extension.  Several of Nalley products have leading market shares in the Pacific
Northwest,  such as chili, which had a market share of approximately 55 percent,
and  "Nalley"  and  "Farman's"  pickles,  which  together  had a market share of
approximately 45 percent,  for the 52-week period ended May 1996. In the Pacific
Northwest,  the Company's  "Nalley" and "Bernstein's"  brands of salad dressings
had a combined  market  share of  approximately  23 percent for the same period.
Nalley has taken an aggressive position in growing its market share in the salad
dressing  category.  It is believed by management that over the last four years,
Nalley has been the only major salad dressing  company on the West Coast to grow
its share  consistently.  It has done this by pursuing  unique line  extensions,
entering  fast-growing  market  segments with  superior-quality  products (e.g.,
Bernstein's  fat-free  dressings),   and  by  entering  new  markets,   such  as
refrigerated dressings (e.g., Bernstein's refrigerated dressings).

In  line  with  the  growing  trend  toward  private  label,   Nalley  has  been
aggressively pursuing this profitable business segment. Specifically, Nalley has
been executing its store label strategy on specialty Mexican  products,  such as
chili and salsa,  salad  dressings and canned soups.  The private label customer
base  continues  to expand on a national  basis and includes  Winn-Dixie  in the
Southeast,  Wegmans in Upstate  New York,  Topco in the  Midwest,  and  Ralph's,
Safeway,  QFC,  Albertsons  and  Western  Family  on the West  Coast.  Specialty
businesses, such as International,  continue to grow in both branded and private
label products.

Southern  Frozen  Foods:  Southern  Frozen  Foods,  headquartered  in Montezuma,
Georgia, is one of the nation's leading suppliers in the production and sales of
frozen,  Southern-specialty  products such as black-eyed  peas,  okra,  Southern
squash, and Southern specialty side dishes that include summer squash casserole,
Southern-style  creamed corn,  and  Southern-style  black-eyed  peas in a savory
sauce as well as a line of traditional vegetables such as corn, peas, squash and
green beans.

Southern's  products  are  marketed  under  the  brand  names  of  "McKenzie's,"
"McKenzie's  Gold King,"  "Chill  Ripe,"  "Southern  Farms," and "Tropic  Isle."
Approximately  one-half of Southern's products are sold under the aforementioned
company brand labels. This results


<PAGE>


in Southern  Frozen Foods being the No. 1 brand  (maintaining  an approximate 26
percent  share of market on Southern  vegetables)  in their  primary  geographic
selling regions,  on a consistent 52-week basis. The balance of Southern's sales
are split between the private label and foodservice  business segments servicing
major accounts including SuperValu,  Winn Dixie,  Federated Foods, and Marketing
Management  (for private  label),  and Church's,  MBM, PYA, and  Foodservice  of
America (for foodservice needs).

In fiscal 1995,  Southern Frozen Foods'  breading and packaging  operations were
destroyed by fire.  In fiscal  1996,  Southern  Frozen  Foods  brought its newly
rebuilt facility on-line.

Snack  Foods  Group:  The Snack  Foods  Group  consists  of three  separate
divisions: Snyder, Tim's, and Husman.

         Snyder  of  Berlin:   Snyder  of  Berlin,   headquartered   in  Berlin,
         Pennsylvania, produces and markets several varieties of potato chips in
         distinctive  silver-colored  bags,  as well  as  several  varieties  of
         corn-based  snack products in conventional  packaging,  primarily under
         the "Snyder of Berlin" brand.  Snyder products are recognized for their
         unique taste and freshness  among users in Mid-Atlantic  states,  which
         are some of the country's highest per capita snack consumption markets.

         Tim's  Cascade  Chips:   Tim's  Cascade   Chips,   located  in  Auburn,
         Washington,  produces kettle-fried potato chips, popcorn, cheese curls,
         and snack mix in the Washington,  Northern Idaho,  Oregon,  and Montana
         area.  Kettle frying produces a potato chip that is thicker and crisper
         than other potato chips.

         Husman Snack Foods:  Husman Snack Foods,  located in Cincinnati,  Ohio,
         manufactures  and markets potato chips,  popcorn,  and cheese curls and
         distributes other snack items in Cincinnati and Dayton,  Ohio and areas
         of  Northern  Kentucky.  Husman  creates  a  unique  product  niche  by
         customizing  its product  development  and  promotions to local tastes.
         Multi-packs  and licensing  agreements  with local  restaurants are two
         ways Husman creates its value-added proposition.

Brooks Foods: Brooks Foods, located in Mt. Summit, Indiana, markets canned beans
and tomato  products  under  their  "Brooks"  brand and  private  label or store
brands.  The  majority of sales,  approximately  75 percent,  are sold under the
Brooks brand and consist of value-added items such as Chili Hot Beans and stewed
tomatoes.

Brooks chili beans dominate the Midwest market with an average category share of
more than 65 percent.  Brooks  value-added canned tomatoes with chili seasonings
continue  to grow  shares  under  the  "Just for  Chili."  Brooks  "Rich & Tangy
Ketchup"  brand  continues  to hold a visible  position  in all stores in Brooks
markets.

Brooks' growth in store-brand  canned bean sales has continued,  attributable in
large part to efficiency  improvements and cost controls.  Brooks has made great
strides in becoming a low-cost  producer  for these items and should see further
strides in this direction over the next two years. In the large-volume category,
opportunity continues to further decrease costs.

Brooks also  co-packs for other  companies and further  opportunities  are being
explored in this area.

In the first  quarter of fiscal  1997,  sales and  administrative  functions  of
Brooks Foods were integrated into CMF.

Finger Lakes Packaging Company: Finger Lakes,  headquartered in Lyons, New York,
manufactures  various  sizes of  three-piece  sanitary food cans for sale to the
Company and third parties.  In fiscal 1996,  approximately  two-thirds of Finger
Lakes sales were to other  divisions of the Company and one-third  were to other
customers.

Finger  Lakes'  three-part,  metal,  sanitary  cans  are  used  in  the  retail,
foodservice  and  institutional  markets.  These cans are recyclable and provide
economical  containers  for the  Company's  products  based  on  volume  run and
customer base.

As previously announced,  the Company is investigating the possible sale of this
subsidiary.

                  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS

The business of the Company is  principally  conducted in one industry  segment,
the  processing  and sale of various  food  products.  The table set forth below
shows certain financial  information  relating to that industry segment for each
of the Company's last three fiscal


<PAGE>


years.  The financial  statements for the fiscal years ended June 29, 1996, June
24,  1995,  and June 25, 1994,  which are  included in this report,  reflect the
information  set forth in the table.  The fiscal  1995  amounts are the total of
Predecessor and Successor entities.

<TABLE>
(Dollars in Millions)
<CAPTION>

                                                                         Fiscal Years
                                                            June 29,        June 24,       June 25,
                                                             1996*           1995*          1994*

                           <S>                              <C>             <C>            <C>
                           Net sales                        $739.1          $748.5         $829.1

                           Net (loss)/income                $(11.9)         $  4.0         $ 10.1

                           Total assets                     $634.3          $672.3         $446.9

<FN>
*   Includes  restructuring  charges, net (loss)/gain from division disposals of
    $(5.9) million,  $(8.4) million and $7.8 million for fiscal 1996, 1995, 1994
    , respectively  and change of control costs of $2.2 million and $3.5 million
    in  fiscal  1995  and  1994,  respectively,  and a  gain  on  assets  net of
    additional  costs  incurred as a result of a fire of $4.1  million in fiscal
    1995. See NOTES 2 and 3 to "Notes to Consolidated Financial Statements."
</FN>
</TABLE>

                           PACKAGING AND DISTRIBUTION

The food products  produced by the Company are  distributed to various  consumer
markets in all 50 states as well as in Canada.  Branded  lines of CMF,  Southern
and Brooks  divisions  are sold  through food  brokers  which sell  primarily to
supermarket chains and various institutional  feeders.  Nalley has its own sales
personnel  responsible  for sales  within the  Pacific  Northwest  and uses food
brokers for sales in other marketing areas. Snyder's,  Tim's and Husman products
are marketed through  distributors  (some of which are owned and operated by the
Company) who sell  directly to retail  outlets in the  Mid-Atlantic  and Pacific
Northwest.

Customer brand operations encompass the sale of products under private labels to
chain stores and under the controlled  labels of buying groups.  The Company has
developed  central storage and  distribution  facilities that permit  multi-item
single shipment to customers in key marketing areas.

Curtice Burns Express ("CBX"), a subsidiary of the Company, is a licensed common
carrier  with  authority  in 48  states.  It is used by the  Company  to  obtain
backhaul volume on shipments via the Company's trucks or contract  haulers.  The
other divisions of the Company lease their equipment to CBX for these backhauls.

                                   TRADEMARKS

The major  brand  names  under  which  the  Company  markets  its  products  are
trademarks  of the Company.  Such brand names are  considered  to be of material
importance  to the  business  of the  Company  since  they  have the  effect  of
developing brand  identification  and maintaining  consumer loyalty.  All of the
Company's trademarks are of perpetual duration so long as periodically  renewed,
and it is currently  intended that the Company will maintain them in force.  The
major brand names utilized by the Company are as follows:

      Product                                  Brand Name

Chilies, stews and soups            Brooks, Mariners Cove, Nalley, Riviera

Fruits and vegetables               Blue Boy, Brooks,  Chill-Ripe,  Gold King,
                                    Gracias,  Greenwood,  Hoosier Sweets, Just
                                    for Chili, McKenzie's,  McKenzie's Gold
                                    King, Naturally Good, Ritter, Southern
                                    Farms, Southland, Thank You,Tropic Isle

Fruit fillings and toppings         Comstock, Globe, Gracias, Thank You,
                                    Wilderness

Peanut butter                       Adams

Pickles                             Farman's, Nalley

Popcorn                             Pops-Rite, Super Pop

Puddings                            Gracias, Thank You

Salad dressings                     Bernstein's, Bernstein's Light Fantastic,
                                    Nalley


<PAGE>


            Product                       Brand Name

Sauerkraut                          Silver Floss, Farman's

Snack food                          Cheese Pleezers, Husman, La Restaurante,
                                    Snyder of Berlin, Thunder Crunch, Tim's
                                    Cascade Chips, Naturally Good, Matthews

Syrup                               Lumberjack

                              RAW MATERIAL SOURCES

In fiscal  1996,  the  Company  acquired  approximately  72  percent  of its raw
agricultural  products  from  Pro-Fac.  The Company  also  purchased on the open
market  some  crops  of the same  type and  condition  as those  purchased  from
Pro-Fac.  Such open market  purchases  may occur at prices  higher or lower than
those paid to Pro-Fac for similar products.

The vegetable  portion of the business can be positively or negatively  affected
by  weather  conditions  nationally  and the  resulting  impact on crop  yields.
Favorable  weather  conditions  can produce  high crop yields and an  oversupply
situation. This results in depressed selling prices and reduced profitability on
the  inventory  produced  from that  year's  crops.  Excessive  rain or  drought
conditions can produce low crop yields and a shortage situation.  This typically
results in higher selling prices and increased profitability. While the national
supply situation controls the pricing,  the supply can differ regionally because
of variations in weather.

Except for cans  manufactured by Finger Lakes, the Company  purchases all of its
requirements for nonagricultural  products,  including  containers,  on the open
market.  Although the Company has not  experienced  any  difficulty in obtaining
adequate supplies of such items,  occasional  periods of short supply of certain
raw materials may occur.

                              ENVIRONMENTAL MATTERS

The disposal of solid and liquid waste material  resulting from the  preparation
and  processing  of foods and the  emission of wastes and odors  inherent in the
heating of foods during  preparation are subject to various federal,  state, and
local environmental laws and regulations.  Such laws and regulations have had an
important  effect  on  the  food  processing  industry  as  a  whole,  requiring
substantially  all firms in the  industry  to incur  material  expenditures  for
modification of existing processing facilities and for construction of new waste
treatment  facilities.  The  Company  is also  subject to  standards  imposed by
regulatory  agencies  pertaining  to the  occupational  health and safety of its
employees.  Management believes that continued measures to comply with such laws
and  regulations  will not have a material  adverse effect upon its  competitive
position.

Among the various programs for the protection of the environment which have been
adopted to date,  the most  important for the  operations of the Company are the
waste  water  discharge  permit  programs   administered  by  the  environmental
protection  agencies in those states in which the Company  does  business and by
the federal Environmental  Protection Agency. Under these programs,  permits are
required for processing  facilities which discharge  certain wastes into streams
and other bodies of water, and the Company is required to meet certain discharge
standards in accordance with compliance schedules  established by such agencies.
The Company has to date received  permits for all  facilities  for which permits
are required, and each year submits applications for renewal permits for some of
the  facilities.  Such renewal permits are currently  being  processed,  and the
Company expects that they will be issued by the agencies in due course.

While the Company  cannot  predict with  certainty the effect of any proposed or
future  environmental  legislation or regulations on its processing  operations,
management of the Company believes that the waste disposal systems which are now
in operation or which are being constructed or designed are sufficient to comply
with all currently applicable laws and regulations.

The Company is cooperating with  environmental  authorities in remedying various
leaks and spills at several of its plants, primarily associated with underground
storage tanks. Such actions are being conducted pursuant to procedures  approved
by the appropriate environmental authorities at a cost that is not significant.

Expenditures related to environmental  programs and facilities have not had, and
are not expected to have, a material  effect on the earnings of the Company.  In
fiscal 1996,  total capital  expenditures  of Pro-Fac and the Company were $19.5
million of which  approximately  $2.0 million was devoted to the construction of
environmental  facilities.  The Company estimates that the capital  expenditures
for  environmental   control  facilities,   principally  waste  water  treatment
facilities,  will be  approximately  $1.7  million  for the  1997  fiscal  year.
However, there can be no assurance that expenditures will not be higher.



<PAGE>


                             SEASONALITY OF BUSINESS

From the point of view of sales,  the  business  of the  Company  is not  highly
seasonal,  since the demand for its products is fairly  constant  throughout the
year.  Exceptions  to this general rule include some  products  that have higher
sales volume in the cool weather  months (such as canned fruits and  vegetables,
chili,  and fruit  fillings  and  toppings),  and others that have higher  sales
volume in the warm weather months (such as potato chips and  condiments).  Since
many of the raw  materials  processed  by the  Company are  agricultural  crops,
production of these products is  predominantly  seasonal,  occurring  during and
immediately following the harvest seasons of such crops.

                      PRACTICES CONCERNING WORKING CAPITAL

The Company must maintain substantial  inventories  throughout the year of those
finished  products  produced from seasonal raw materials.  These inventories are
generally financed through seasonal borrowings.

A short-term  line of credit is extended to the Company  under  agreements  with
CoBank, ACB. This line of credit is used primarily for seasonal  borrowing,  the
amount of which  fluctuates  during  the year.  The line of credit is subject to
annual renewal.

Both the  maintenance  of substantial  inventories  and the practice of seasonal
borrowing are common to the food processing industry.

                              SIGNIFICANT CUSTOMERS

The Company's one principal  industry segment is not dependent upon the business
of a single customer or a few customers. The Company does not have any customers
to which  sales are made in an amount  which  equals 10  percent  or more of the
Company's  net sales.  The loss of even its  biggest  customer  would not have a
materially adverse effect on the Company.

                                BACKLOG OF ORDERS

Backlog of orders has not  historically  been significant in the business of the
Company.  Orders are filled  shortly after receipt from  inventories of packaged
and processed foods.

                   BUSINESS SUBJECT TO GOVERNMENTAL CONTRACTS

No material  portion of the business of the Company is subject to  renegotiation
of contracts with, or termination by, any governmental agency.

                             COMPETITIVE CONDITIONS

All products of the Company,  particularly branded products,  compete with those
of  national  and  major  regional  food  processors  under  highly  competitive
conditions.  Many  of the  national  manufacturers  have  substantially  greater
resources  than the Company.  The principal  methods of  competition in the food
industry are ready  availability of a broad line of products,  product  quality,
price, and advertising and sales promotion.

In recent years, and  particularly  when various food items are in short supply,
the  constant  availability  of a full  line of food  items and the  ability  to
deliver the required  items  rapidly and  economically  have been among the most
important competitive factors in the markets in which the Company operates.  The
Company  believes that it is competitive with national brands in this area since
distribution  of many of its  regional  brands  and  custom-pack  food items are
limited to areas which can easily be served from its production and distribution
facilities.  In this way, the problems  inherent in attempting to supply markets
remote from its principal  areas of operation are  minimized,  and the marketing
area is commensurate with the production and storage facilities.

Quality of product  and  uniformity  of quality  are also  important  methods of
competition.  The  Company's  relationship  with Pro-Fac gives the Company local
sources of supply,  thus  allowing  the  Company to  exercise  control  over the
quality  and  uniformity  of much of the raw  product  which it  purchases.  The
members of Pro-Fac  generally  operate  relatively  large  production units with
emphasis on mechanized growing and harvesting techniques. This factor is also an
advantage in producing uniform, high-quality food products.

The  Company's  pricing  is  generally  competitive  with  that  of  other  food
processors  for  products of  comparable  quality.  The branded  products of the
Company are  marketed  under  regional  brands and its  marketing  programs  are
focused on local tastes and preferences as a means of developing  consumer brand
loyalty.  The Company's  advertising  program  utilizes local media,  and strong
emphasis is placed on in-store promotions.



<PAGE>


Although  the  relative  importance  of  the  above  factors  may  vary  between
particular products or customers,  the above description is generally applicable
to all of the  products of the Company in the various  markets in which they are
distributed.

Profit  margins  for canned and frozen  fruits  and  vegetables  are  subject to
industry  supply and  demand  fluctuations,  attributable  to changes in growing
conditions, acreage planted, inventory carryover, and other factors. The Company
has  endeavored  to  protect  against   changing  growing   conditions   through
geographical  expansion of its sources of supply. The Company has emphasized the
merchandising of its own brands and expanded service and product development for
its high volume private label and foodservice customers. The percentage of sales
under brand names owned and promoted by the Company (including franchise brands)
amount  to  approximately  51.3  percent;  sales  to  the  foodservice  industry
(restaurants and institutional  customers) represent approximately 24.0 percent;
private label sales currently represent approximately 19.9 percent; and sales to
other manufacturers are approximately 4.8 percent of total sales.

An estimate of the number of competitors in the markets served by the Company is
very  difficult.  Nearly  all  products  sold by the  Company  compete  with the
nationally  advertised brands of the leading food processors,  including Borden,
DelMonte,  Green Giant, Heinz, Frito-Lay,  Kraft, Vlasic,  Birdseye, and similar
major brands, as well as with the branded and private label products of a number
of regional processors,  many of which operate only in portions of the marketing
area  served by the  Company.  While the major  brands are  dominant  in branded
products on a national  level,  the Company  believes  that it is a  significant
factor in many of the  marketing  areas  served  by one or more of its  regional
brands.

                    NEW PRODUCTS AND RESEARCH AND DEVELOPMENT

The amount expensed during the last three fiscal years on Company-sponsored  and
customer-sponsored  research  activities  relating  to  the  development  of new
products or the  improvement  of existing  products  was not  material,  and the
number of employees  engaged  full-time in such research  activities is also not
material.  While the Company  operates  test  kitchens  and pilot plants for the
development of new products,  the emphasis generally has been on the development
of related  products or  modifications  of existing  products for the  Company's
brands and customized  products for the Company's  private label and foodservice
businesses.  No new products which required the investment of a material  amount
of assets have been publicly announced.

                                    EMPLOYEES

As of June 29, 1996, the Company had 3,823  full-time  employees,  of whom 2,520
were  engaged  in  production   and  the  balance  in   management,   sales  and
administration.  As of that date,  the Company also employed  approximately  626
seasonal  and other  part-time  employees,  almost  all of whom were  engaged in
production.  Most of the  production  employees  are  members of  various  labor
unions.
The Company believes its relationship with its employees is good.

ITEM 2.       DESCRIPTION OF PROPERTIES

All plants, warehouses,  office space and other facilities used by Curtice Burns
in its business are either owned by Curtice Burns or one of its  subsidiaries or
leased from third  parties.  All of the  properties  owned by Curtice  Burns are
subject to mortgages in favor of the Bank. In general,  each division occupies a
large facility in which its executive  offices, a processing plant and warehouse
space are located.  Some divisions have additional  processing plants located in
rural areas that are convenient  for the delivery of crops from Pro-Fac  members
and/or additional  warehouse  locations dispersed to facilitate the distribution
of finished  products.  Curtice Burns  believes that its  facilities are in good
condition and suitable for the operations of the Company.

Five of the properties are held for sale.  These  properties are located in Wall
Lake, Iowa;  Clifton,  New Jersey;  Alton, New York; South Dayton, New York; and
Rushville, New York.

The  following  table  describes all  facilities  leased or owned by the Company
(other  than the five  properties  held for sale and certain  public  warehouses
leased by the Company from third parties from time to time). Except as otherwise
noted, each facility set forth below is owned by the Company.



<PAGE>


<TABLE>
                       FACILITIES UTILIZED BY THE COMPANY

<CAPTION>
                    Type of Property (By Division)                                           Location                  Square Feet

COMSTOCK MICHIGAN FRUIT:
<S>                                                                                     <C>                               <C>
   Office building, manufacturing plant and warehouse*                                  Benton Harbor, MI                 239,252
   Distribution center                                                                  Coloma, MI                        400,000
   Manufacturing plant and warehouse                                                    Fennville, MI                     350,000
   Canning plant and warehouse                                                          Lawton, MI                        142,000
   Warehouse                                                                            Sodus, MI                         243,138
   Warehouse and office; public storage facility1                                       Vineland, NJ                      191,710
   Warehouse                                                                            Alton, NY                          60,060
   Freezing plant; warehouse; office and dry storage                                    Barker, NY                        123,600
   Freezing plant                                                                       Bergen, NY                        138,554
   Cold storage and repack facility and public storage warehouse                        Brockport, NY                     429,052
   Cutting, curing and packaging plant                                                  Gorham, NY                         55,534
   Canning plant and warehouse; freezing plant                                          Leicester, NY                     205,599
   Distribution center and warehouse                                                    LeRoy, NY                         137,300
   Canning plant and warehouse; freezing plant                                          Oakfield, NY                      263,410
   Canning plant and warehouse                                                          Red Creek, NY                     153,076
   Cutting, curing and canning plant                                                    Shortsville, NY                   111,946
   Cutting and curing plant                                                             Waterport, NY                      21,626
   Manufacturing plant                                                                  Ridgway, IL                        50,000
   Receiving plant and warehouse                                                        North Bend, NE                     50,000

NALLEY FINE FOODS:
   Office building, warehouse and tank farm                                             Enumclaw, WA                       87,313
   Office building, manufacturing plant and warehouse                                   Tacoma, WA                        438,000
   Parking lot and yards1                                                               Tacoma, WA                        162,570
   Warehouses1                                                                          Tacoma, WA                        254,000
   Receiving and grading station1                                                       Cornelius, OR                      11,700
   Receiving and grading station1                                                       Mount Vernon, WA                   30,206

SOUTHERN FROZEN FOODS:
   Office, freezing plant, cold storage and repackaging facility                        Montezuma, GA                     563,442
   Office, freezing plant and cold storage                                              Alamo, TX                         110,000

SNACK FOODS GROUP:
   Office, plant and warehouse                                                          Berlin, PA                        190,225
   Administrative, plant, warehouse and distribution center - Tim's1                    Auburn, WA                         34,000
   Plant, warehouse, and distribution center - Matthews1                                Auburn, WA                         37,442
SNACK FOODS GROUP (continued):
   Office, plant and warehouse                                                          Cincinnati, OH                    113,576
   Distribution Center                                                                  Elwood City, PA                     8,000
   Distribution Center                                                                  Monessen, PA                       10,000

BROOKS FOODS:
   Office building, canning plant and warehouse                                         Mt. Summit, IN                    200,000

FINGER LAKES PACKAGING:
   Can manufacturing plant                                                              Lyons, NY                         147,376

CORPORATE HEADQUARTERS:

   Headquarters office1 (Includes office space for CMF as well as
     Corporate Conference Center)                                                       Rochester, NY                      62,500

<FN>
*Also includes can manufacturing equipment operated by Finger Lakes Packaging.

1Leased from third parties,  although certain related  equipment is owned by the
Company.
</FN>
</TABLE>



<PAGE>


ITEM 3.       LEGAL PROCEEDINGS

There are no material pending legal  proceedings  other than routine  litigation
incidental  to the business to which either the Company or Pro-Fac is a party or
to which any of their  property is subject.  Further,  no such  proceedings  are
known to be contemplated by governmental authorities.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.



<PAGE>


                                     PART II

     ITEM 5. MARKET FOR  REGISTRANT'S  COMMON STOCK AND RELATED  SECURITY HOLDER
             MATTERS

All of the capital stock of the Company is owned by Pro-Fac Cooperative, Inc.

ITEM 6.       SELECTED FINANCIAL DATA

<TABLE>
Curtice-Burns Foods, Inc.
FIVE YEAR SELECTED FINANCIAL DATA

(Dollars in Thousands)
<CAPTION>

                                                                                         Fiscal Year Ended June
                                                                      1996        1995*         1994          1993          1992
                                                                    --------    --------      ---------     ---------     ---------

<S>                                                                 <C>          <C>          <C>           <C>           <C>
Summary of Operations:
   Net sales                                                        $739,094     $748,525     $ 829,116     $ 878,627     $ 896,931
   Cost of sales                                                     562,926      530,139       592,621       632,663       652,347
                                                                    --------     --------     ---------     ---------     ---------
   Gross profit                                                      176,168      218,386       236,495       245,964       244,584
   Selling, administrative, and general expenses                    (156,067)    (159,937)     (186,934)     (207,119)     (201,327)
   Restructuring                                                      (5,871)      (8,415)        7,768       (61,037)            0
   Change in control expenses                                              0       (2,150)       (3,500)            0             0
   Gain on assets net of additional costs incurred as a
     result of the fire                                                    0        4,154             0             0             0
                                                                    --------     --------     ---------     ---------
   Operating income/(loss) before dividing with Pro-Fac               14,230       52,038        53,829       (22,192)       43,257
   Interest expense                                                  (41,998)     (32,414)      (18,205)      (19,550)      (22,835)
                                                                    --------     --------     ---------     ---------     ---------
   Pretax (loss)/earnings before dividing with Pro-Fac               (27,768)      19,624        35,624       (41,742)       20,422
   Pro-Fac share of loss/(earnings)                                    9,037       (9,616)      (16,849)       21,800        (9,505)
                                                                    --------     --------     ---------     ---------     ---------

   (Loss)/income before taxes                                        (18,731)      10,008        18,775       (19,942)       10,917
   Benefit/(provision) for taxes                                       6,853       (6,026)       (8,665)       (3,895)       (4,769)
                                                                    --------     --------     ---------      --------     ---------
   Net (loss)/income                                                $(11,878)    $  3,982     $  10,110      $(23,837)    $   6,148
                                                                    ========     ========     =========      ========     =========

Balance Sheet Data:
   Working capital                                                  $107,875     $144,171     $ 104,049     $ 100,422     $ 101,706
   Ratio of current assets to current liabilities                      2.0:1        2.3:1         1.7:1         1.6:1         1.6:1
   Total assets                                                     $634,250     $672,284     $ 446,938     $ 493,729     $ 529,739
   Long-term debt and senior-subordinated notes (excludes
     current portion)                                               $309,683     $343,665    $   79,061    $   85,037    $   70,345
   Long-term obligations under capital leases (excludes
     current portion)                                             $    1,125   $    1,620     $ 124,973     $ 154,102     $ 167,291
   Ratio of debt to equity                                              2.3:1        2.5:1        2.9:1          3.7:1         2.6:1

Other Statistics:
     Average number of employees:
     Regular                                                           3,886        3,838         5,169         5,325         5,573
     Seasonal                                                          1,478        1,540         1,596         1,347         1,808

<FN>
* Represents  the results of operations for both the  Predecessor  and Successor
entities for fiscal 1995.
</FN>
</TABLE>



<PAGE>


ITEM 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

The purpose of this  discussion is to outline the most  significant  reasons for
changes in net sales,  expenses and earnings from fiscal 1994 through 1996.  The
following  comparisons  to the prior year  periods  present  the  results of the
Company  during the period prior to its  acquisition  by Pro-Fac,  ("Predecessor
entity")  as well  as the  period  subsequent  to its  acquisition,  ("Successor
entity"). The financial statements of the Predecessor and Successor entities are
not comparable in certain respects because of differences between the cost bases
of the assets held by the  Predecessor  entity compared to that of the Successor
entity  as  well  as  the  effect  on  the  Successor  entity's  operations  for
adjustments to depreciation, and interest expense.

The following tables  illustrate the Company's results of operations by business
for the fiscal years ended June 29, 1996,  June 24, 1995, and June 25, 1994, and
the Company's total assets by business as at June 29, 1996 and June 24, 1995.

<TABLE>
Net Sales
(Dollars in Millions)
<CAPTION>
                                                                            Fiscal Years Ended
                                                      6/29/96                     6/24/95                        6/25/94
                                                             % of                           % of                          % of
                                                 $           Total             $            Total             $           Total
                                              -------        -----          -------         -----          -------        -----

<S>                                            <C>            <C>            <C>            <C>             <C>            <C>
Comstock Michigan Fruit ("CMF")                336.2          45.5           332.1           44.4           333.4          40.2
Nalley Fine Foods                              189.2          25.6           181.2           24.2           171.8          20.7
Southern Frozen Foods                           98.7          13.3            96.6           12.9            94.3          11.4
Snack Foods Group                               63.7           8.6            60.5            8.1            61.2           7.4
Brooks Foods                                    33.0           4.5            30.2            4.0            30.0           3.6
                                               -----         -----           -----          -----           -----         -----
   Subtotal ongoing operations                 720.8          97.5           700.6           93.6           690.7          83.3
Businesses sold or to be sold1                  18.3           2.5            47.9            6.4           138.4          16.7
                                               -----         -----           -----          -----           -----         -----
   Total                                       739.1         100.0           748.5          100.0           829.1         100.0
                                               =====         =====           =====          =====           =====         =====
<FN>

1  The Company sold the oats portion of the National Oats  business,  the Hiland
   potato  chips  business,  the meat snacks  business,  the Nalley US Chips and
   Snacks business,  Nalley Canada Ltd., and announced the intent to sell Finger
   Lakes Packaging. See NOTE 3.
</FN>
</TABLE>

<TABLE>
Operating Income1
(Dollars in Millions)
<CAPTION>
                                                                                 Fiscal Years Ended
                                                              6/29/96                   6/24/95                   6/25/94
                                                                    % of                      % of                       % of
                                                           $        Total            $        Total          $           Total
                                                         -----      -----         ------     -----        -------       -----
<S>                                                      <C>        <C>            <C>         <C>          <C>          <C>

CMF                                                      17.9       126.0          31.9        61.3          29.6         54.9
Nalley Fine Foods                                        (2.9)      (20.4)         18.7        36.0          16.5         30.6
Southern Frozen Foods                                     2.1        14.8           9.2        17.7          10.2         18.9
Snack Foods Group                                         4.1        28.9           3.6         6.9           2.7          5.0
Brooks Foods                                              2.7        19.0           2.8         5.4           3.1          5.8
Corporate overhead                                       (7.2)      (50.7)        (10.3)      (19.8)        (14.9)       (27.6)
                                                         ----       -----         -----       -----         -----        -----
   Subtotal ongoing operations                           16.7       117.6          55.9       107.5          47.2         87.6
Businesses sold or to be sold and other non-recurring1   (2.5)      (17.6)         (3.9)       (7.5)          6.7         12.4
                                                         ----       -----         -----       -----         -----        -----
     Total                                               14.2       100.0          52.0       100.0          53.9        100.0
                                                         ====       =====         =====       =====         =====        =====

<FN>
1  Includes  restructuring  (loss)/gain in fiscal 1996, 1995 and 1994, change in
   control expense in fiscal 1995 and 1994, and gain on assets net of additional
   costs  incurred  as a result of a fire claim  recorded  in fiscal  1995.  The
   Company  sold the oats  portion of the  National  Oats  business,  the Hiland
   potato  chips  business,  the meat snacks  business,  the Nalley US Chips and
   Snacks business,  Nalley Canada Ltd., and announced the intent to sell Finger
   Lakes Packaging. See NOTE 3.
</FN>
</TABLE>



<PAGE>


<TABLE>
EBITDA
(Dollars in Millions)
<CAPTION>

                                                                                       Fiscal Years Ended
                                                                       6/29/96              6/24/95               6/25/94
                                                                             % of                % of                  % of
                                                                     $       Total        $      Total          $      Total
                                                                  -------    -----     -------   -----       -------   -----

<S>                                                                <C>        <C>       <C>        <C>        <C>       <C>
         CMF                                                       32.3       73.9      42.2       55.8       41.1      51.6
         Nalley Fine Foods                                          2.3        5.3      22.9       30.3       19.5      24.5
         Southern Frozen Foods                                      7.4       16.9      13.1       17.3       12.7      16.0
         Snack Foods Group                                          6.0       13.7       5.4        7.1        4.7       5.9
         Brooks Foods                                               3.6        8.2       3.5        4.6        3.7       4.6
         Corporate                                                 (7.3)     (16.6)    (10.6)     (13.9)     (12.4)    (15.5)
                                                                  -----      -----     -----     ------      -----     -----
           Subtotal ongoing operations                             44.3      101.4      76.5      101.2       69.3      87.1
         Businesses sold or to be sold and other non recurring1    (0.6)      (1.4)     (0.9)      (1.2)      10.3      12.9
                                                                  -----      -----     -----    -------      -----     -----
           Total                                                   43.7      100.0      75.6      100.0       79.6     100.0
                                                                   ====      =====     =====      =====      =====     =====

<FN>
1  Includes  restructuring  (loss)/gain in fiscal 1996, 1995 and 1994, change in
   control expense in fiscal 1995 and 1994, and gain on assets net of additional
   costs  incurred  as a result of a fire claim  recorded  in fiscal  1995.  The
   Company  sold the oats  portion of the  National  Oats  business,  the Hiland
   potato  chips  business,  the meat snacks  business,  the Nalley US Chips and
   Snacks business,  Nalley Canada Ltd., and announced the intent to sell Finger
   Lakes Packaging. See NOTE 3. -
</FN>
</TABLE>

<TABLE>
Total Assets
(Dollars in Millions)
<CAPTION>

                                                             6/29/96                           6/24/95
                                                                       % of                               % of
                                                        $              Total               $              Total
                                                     -------           -----            -------           -----

<S>                                                  <C>                <C>              <C>               <C>
                  CMF                                261.2              41.2             267.9             39.9
                  Nalley Fine Foods                  134.1              21.1             158.9             23.6
                  Southern Frozen Foods               86.9              13.7              97.9             14.6
                  Snack Foods Group                   27.8               4.4              28.4              4.2
                  Brooks Foods                        20.8               3.3              20.9              3.1
                  Corporate                           71.6              11.3              38.4              5.7
                                                     -----             -----             -----          -------
                    Subtotal ongoing operations      602.4              95.0             612.4             91.1
                  Businesses sold or to be sold1      31.9               5.0              59.9              8.9
                                                     -----             -----             -----          -------
                    Total                            634.3             100.0             672.3            100.0
                                                     =====             =====             =====            =====

<FN>
1  The Company sold the oats portion of the National Oats  business,  the Hiland
   potato  chips  business,  the meat snacks  business,  the Nalley US Chips and
   Snacks business,  Nalley Canada Ltd., and announced the intent to sell Finger
   Lakes Packaging. See NOTE 3.
</FN>
</TABLE>



<PAGE>


The following  table  illustrates  the Company's  income  statement data and the
percentage  of net sales  represented  by these items for the fiscal years ended
June 29, 1996, June 24, 1995, and June 25, 1994.

<TABLE>
Consolidated Statement of Operations
(Dollars in Millions)
<CAPTION>

                                                                              Fiscal Years Ended
                                                      6/29/96                       6/24/95                        6/25/94
                                                              % of                           % of                          % of
                                                  $           Sales             $            Sales             $           Sales
                                               -------        -----          -------         -----          -------        -----

<S>                                             <C>           <C>             <C>            <C>            <C>            <C>
Net sales                                       739.1         100.0           748.5          100.0          829.1          100.0
Cost of sales                                   562.9          76.2           530.1           70.8          592.6           71.5
                                               ------         -----          ------         ------         ------          -----
Gross profit                                    176.2          23.8           218.4           29.2          236.5           28.5
Selling, administrative and
   general expenses                            (156.1)        (21.1)         (159.9)         (21.3)        (186.9)         (22.5)
Restructuring                                    (5.9)         (0.8)           (8.4)          (1.1)           7.8            0.9
Change in control expenses                        0.0           0.0            (2.2)          (0.3)          (3.5)          (0.4)
Gain on assets net of additional costs
   incurred as result of a fire claim             0.0           0.0             4.1            0.5            0.0            0.0
                                               ------         -----          ------        -------        -------          -----
Operating income before dividing
   with Pro-Fac                                  14.2           1.9            52.0            6.9           53.9            6.5
Interest expense                                (42.0)         (5.7)          (32.4)          (4.3)         (18.2)          (2.2)
                                               ------         -----          ------        -------        -------          -----
Pretax (loss)/earnings before dividing
   with Pro-Fac                                 (27.8)         (3.8)           19.6            2.6           35.7            4.3
Pro-Fac share of loss/(earnings)                  9.0           1.2            (9.6)          (1.3)         (16.9)          (2.0)
                                               ------         -----          ------        -------        -------          -----
(Loss)/income before taxes                      (18.8)         (2.6)           10.0            1.3           18.8            2.3
Benefit/(provision) for taxes                     6.9           1.0            (6.0)          (0.8)          (8.7)          (1.1)
                                               ------         -----          ------        -------       --------          -----
Net (loss)/income                               (11.9)         (1.6)            4.0            0.5           10.1            1.2
                                               ======         =====          ======        =======        =======          =====
</TABLE>

                     CHANGES FROM FISCAL 1995 TO FISCAL 1996

In  conjunction  with the  Acquisition,  net assets were adjusted to fair market
value and additional debt was incurred.  Accordingly,  depreciation and interest
expense have increased,  making year-to-year  comparisons  difficult to analyze.
Nonetheless,  earnings before interest,  depreciation and amortization  (EBITDA)
for ongoing  businesses can be compared.  EBITDA does not represent  information
prepared in accordance with generally  accepted  accounting  principles,  nor is
such information considered superior to information presented in accordance with
generally accepted accounting principles.

EBITDA from ongoing businesses  declined $32.2 million from $76.5 million in the
prior year to $44.3 million in fiscal 1996.

Depressed  vegetable pricing has significantly  impacted the Company's financial
results as well as much of the  industry.  The  industry  as a whole  expected a
slight  increase in pricing  which has not  happened.  The  Company's  vegetable
category,  which  includes  significant  segments  of both the CMF and  Southern
Frozen Foods divisions,  experienced a 71.2 percent reduction in EBITDA compared
to the prior year.  Improvements  in earnings of other  product lines at the CMF
division have offset part of the vegetable earnings reduction.

Other issues impacting  year-to-date  results include the costly start up of the
Nalley dressing plant,  other  manufacturing  variances and increased  promotion
expenses at Nalley.  Nalley EBITDA is $20.6 million lower versus the prior year.
Several  steps have been  taken to  address  these  problems,  including  senior
management  changes at the  division  and  restructuring  initiatives  discussed
below.

A major  inventory  reduction  program  across all divisions was  implemented in
fiscal 1996.  Long-term  debt was reduced  $37.5  million more in this year than
during the same period last year due to  significant  cash flow  generated  from
these  programs  and from  additional  payments to the Company by Pro-Fac.  (See
NOTES 2 and 5.)

During the fourth quarter of fiscal 1996, the Company initiated a corporate-wide
restructuring program. The overall objectives of the plan are to reduce expense,
improve productivity, and streamline operations. Total fiscal 1996 restructuring
charge  amounted to $5.9  million,  which  includes a fourth  quarter  charge of
approximately   $4.0  million  (which  will  improve  fiscal  1997  earnings  by
approximately  $3.0  million),   primarily  comprised  of  employee  termination
benefits, and approximately $1.9 million for strategic consulting  was  incurred

<PAGE>

throughout the year.  Efforts will focus on the  consolidation of operations and
the  elimination  of  approximately  8 percent of the work force.  Reductions in
personnel will include operational and administrative positions. The majority of
such  termination  benefits  will be liquidated  with  proceeds from  operations
during  the first six months of fiscal  1997.  Work-force  reductions  have been
implemented at CMF,  Nalley Fine Foods,  and Southern Frozen Foods. In addition,
the sales  and  administrative  functions  of the  Brooks  Foods  division  were
integrated into the CMF division in the first quarter of fiscal 1997. Management
is continuing to evaluate whether further efforts to consolidate operations will
be required in the future.

Net Sales:  The Company's net sales in fiscal 1996 of $739.1  million  decreased
$9.4  million or 1.3 percent from $748.5  million in fiscal 1995.  The net sales
attributable  to  businesses  sold or to be sold  discussed in NOTE 3 were $18.3
million in fiscal 1996 compared to $47.9  million in fiscal 1995.  The Company's
net sales from ongoing operations  excluding  businesses sold or to be sold were
$720.8  million in fiscal 1996, an increase of $20.2 million or 2.9 percent from
$700.6 million in fiscal 1995.

Gross  Profit:  Gross profit of $176.2  million in fiscal 1996  decreased  $42.2
million  or 19.3  percent  from  $218.4  million  in  fiscal  1995.  Of this net
decrease,  a $7.4 million reduction was attributable to businesses sold or to be
sold, and a decrease of $34.8 million was attributable to decreased gross profit
at the  Company's  ongoing  operations.  This  decrease of $34.8 million was the
result of  variations  in  volume,  selling  prices,  costs,  product  mix,  and
increased depreciation due to the Acquisition. Division results are as follows:

<TABLE>
(In Millions)
<CAPTION>

<S>                                                     <C>
                        CMF                             $(18.3)
                        Southern Frozen Foods             (5.9)
                        Nalley                           (13.5)
                        All others                         2.9
                                                        ------
                                                        $(34.8)
</TABLE>

The  decreased  gross  profit at the  Company's  CMF and  Southern  Frozen Foods
operations primarily relates to depressed vegetable pricing.

The decreased gross profit at the Company's Nalley  operation  relates to higher
costs on all the product lines, but particularly in salad dressings due to plant
start-up activities.

Restructuring: Restructuring expenses amounted to $5.9 million in fiscal 1996 as
discussed above.  Restructuring  expenses in fiscal 1995 of $8.4 million reflect
the  impact  of the sale of  certain  assets of the  Nalley US Chips and  Snacks
business and other expenses relating to the disposal of this operation.

Change in Control Expenses:  Change in control expenses recorded in fiscal 1995,
amounting to $2.2 million,  reflect non-deductible expenses relating to the sale
of the Company which include  legal,  accounting,  investment  banking and other
expenses.

Gain on Assets  Resulting From Fire Claim: The gain on assets resulting from the
fire claim recorded in fiscal 1995 amounted to $4.1 million. This represents the
replacement  value in excess of the  depreciated  book value of the building and
equipment  destroyed  by  fire on July 7,  1994  at the  Southern  Frozen  Foods
division, net of additional costs incurred.

Selling,  Administrative  and  General  Expenses:  Selling,  administrative  and
general expenses in fiscal 1996 of $156.1 million  decreased $3.8 million or 2.4
percent from $159.9  million in fiscal  1995.  This net decrease of $3.8 million
includes:

<TABLE>
(In Millions)
<CAPTION>

                                                                            Businesses
                                                                       Sold or
                                                                      to be Sold    Ongoing     Total

<S>                                                                     <C>          <C>        <C>
         Change in trade promotions, advertising and selling costs      $(7.1)       $(0.5)     $(7.6)
         Change in other administrative expenses                         (0.4)         4.2        3.8
                                                                        -----        -----      -----
                                                                        $(7.5)       $ 3.7      $(3.8)
                                                                        =====        =====      =====
</TABLE>

The $0.5 million decrease in trade promotions,  advertising and selling costs at
the Company's ongoing operations resulted from increased costs at Nalley of $3.7
million (primarily in the canned and dressing product lines), increased costs of
$1.0 million at the


<PAGE>


Snack Group,  increased  costs of $0.5  million at Southern  Frozen  Foods,  and
increased  costs at Brooks of $0.2  million,  offset by decreases at CMF of $5.9
million primarily in the filling and topping product lines.

The $4.2 million  increase in other  administrative  costs  attributable  to the
Company's  ongoing  operations  was  primarily  related to increased  expense at
Nalley. The increased expense at Nalley included  administrative  expenses which
previously  had been allocated to Nalley Chips and Snacks and Nalley Canada Ltd.
The disposal of these businesses did not eliminate centralized functions leaving
costs which will be reduced over a period of time.

Interest  Expense:  Interest  expense in fiscal 1996 of $42.0 million  increased
$9.6 million or 29.6 percent from $32.4.  million in fiscal 1995.  This increase
was  primarily  attributable  to the increased  borrowing  and  increased  rates
related to the acquisition of the Company by Pro-Fac which was reflected for the
full year in fiscal 1996 and for only a partial year in fiscal 1995.

Benefit/(Provision)  for Taxes:  The  benefit  for taxes in fiscal  1996 of $6.9
million  compared to a provision of $6.0  million in fiscal 1995.  See NOTE 6 of
"Notes to Consolidated Financial Statements."

                     CHANGES FROM FISCAL 1994 TO FISCAL 1995

General:  Operating  earnings  for fiscal 1995  reflect  changes in many product
lines. The chips and snacks segment posted gains,  while the popcorn earnings at
CMF declined.  Vegetable  prices  decreased during the year because there was an
ample national  supply in the fall of 1994, but vegetable  earnings for the year
were still  ahead of fiscal  1994.  Net income of $4.0  million  for fiscal 1995
compared to $10.1  million a year ago.  The  decrease in net income is primarily
due to increased interest expense caused by the revised capital structure of the
Company  and the gain on the sale of National  Oats  included in the fiscal 1994
results.

Net Sales:  The Company's net sales in fiscal 1995 of $748.5  million  decreased
$80.6 million or 9.7 percent from $829.1  million in fiscal 1994.  The net sales
attributable  to businesses  sold or to be sold in connection with the Company's
restructuring  program discussed in NOTE 3 were $32.5 million in fiscal 1995 and
$122.9 million in fiscal 1994. The Company's net sales from ongoing  operations,
excluding  businesses sold or to be sold, were $716.0 million in fiscal 1995, an
increase of $9.8 million or 1.4 percent from $706.2 million in fiscal 1994. This
net sales variance of $9.8 million for ongoing operations is primarily comprised
of a $9.4 million  increase at Nalley with minor  variations at other divisions.
An increase of $5.4  million in sales of pickles and relishes and an increase of
$2.7 million in dressing sales were the primary reasons for Nalley increase.

Gross  Profit:  Gross profit of $218.4  million in fiscal 1995  decreased  $18.1
million or 7.7 percent from $236.5 million in fiscal 1994. Of this net decrease,
a $23.9 million reduction was attributable to businesses sold or to be sold, and
an increase of $5.8 million was  attributable  to increased  gross profit at the
Company's  ongoing  operations.  This increase of $5.8 million was the result of
variations  in  volume,  selling  prices,  costs,  product  mix,  and  increased
depreciation  due to the  acquisition.  The increase in gross profit for ongoing
operations is comprised of increases and decreases as follow:

<TABLE>
<CAPTION>
                                                           Gross
                                                           Profit
                                                          Variance

<S>                                                        <C>
                           CMF                             $(0.8)
                           Nalley Fine Foods                 5.1
                           Southern Frozen Foods            (0.9)
                           Snack Foods Group                 0.5
                           All Other                         1.9
                                                           -----
                                                           $ 5.8
</TABLE>

Nalley Fine Foods' increased gross profit primarily  relates to improved margins
on canned  entrees and soups ($3.4  million) and  improved  margins on dressings
($1.2 million).

Restructuring:  Restructuring  expenses  resulted  in a charge in fiscal 1995 of
$8.4  million to reflect the impact of the sale of certain  assets of the Nalley
US Chips and Snack business and other expenses  relating to the disposal of this
operation.   Included  in  fiscal  1994  was  a  $7.8   million  net  gain  from
restructuring,  for a net  increase in this  expense  from year to year of $16.2
million, all of which was incurred by the Predecessor entity. See NOTE 3.

Change in Control  Expenses:  Change in control expenses recorded in fiscal 1995
and fiscal  1994,  amounting  to $2.2  million and $3.5  million,  respectively,
reflect  non-deductible  expenses  relating to the sale of the Company  covering


                                       1
<PAGE>

legal, accounting, investment banking, and other expenses relative to the change
in control issue. All of these expenses were incurred by the Predecessor entity.
See NOTE 2 - "Change in Control of the Company."

Gain on Assets Net of  Additional  Costs  Incurred  as a Result of Fire Claim at
Southern Frozen Foods:  The gain on assets net of additional costs incurred as a
result of a fire claim recorded in fiscal 1995 amounted to $4.1 million.

Selling,  Administrative,  and General Expenses:  Selling,  administrative,  and
general  expenses in fiscal 1995 of $159.9  million  decreased  $27.0 million or
14.4  percent  from $186.9  million in fiscal  1994.  This net decrease of $27.0
million includes primarily:

<TABLE>
(In Millions)
<CAPTION>

                                                                     Businesses
                                                              Sold or
                                                             to be Sold        Ongoing          Total

<S>                                                            <C>              <C>             <C>    
             Change in trade promotions                        $ (8.1)          $(2.8)          $(10.9)
             Change in advertising and selling costs            (13.8)            2.0            (11.8)
             All other                                           (5.6)            1.3             (4.3)
                                                               ------           -----           ------
             Change in selling, administrative,
               and general expenses                            $(27.5)          $ 0.5           $(27.0)

                                                               ======           =====           ======
</TABLE>
The  $2.8  million  decrease  in  trade  promotions  at  the  Company's  ongoing
operations  is primarily  comprised of a decrease at CMF of $4.0 million  (which
primarily relates to reduced spending on the fruit filling and topping category,
with minor  increases in other  categories)  and increased  trade  promotions at
Nalley Fine Foods of $0.8 million  (primarily  related to increased  spending on
canned entrees and soups and salad dressings,  offsetting  decreased spending on
other product lines).

The $2.0 million  increase in  advertising  and selling  costs at the  Company's
ongoing operations  represents  increased costs at CMF ($1.5 million) and Nalley
Fine Foods ($1.6 million), with minor offsetting variations at other operations.
The increase at CMF primarily relates to fruit fillings and toppings, with minor
variations in other product lines.  The increase at Nalley Fine Foods  primarily
relates to costs  associated with canned entrees and soups and salad  dressings,
with minor variations in other product lines.

The $1.3 million increase in other administrative  expenses primarily relates to
increased  amortization of intangibles  resulting from the acquisition and other
minor offsetting variances.

Interest  Expense:  Interest  expense in fiscal 1995 of $32.4 million  increased
$14.2 million or 78.0 percent from $18.2  million in fiscal 1994.  This increase
was primarily  attributable  to the increased  borrowing and increased  interest
rates related to the acquisition of the Company by Pro-Fac.

Provision  for Taxes:  The  provision  for taxes in fiscal 1995 of $6.0  million
decreased  $2.7 million or 31.0  percent  from $8.7 million in fiscal 1994.  The
effective  tax rate in fiscal 1995 was 60.0 percent  compared to 46.2 percent in
fiscal 1994. The  non-deductibility  of the amortization of excess purchase cost
over  net  assets  acquired  was  primarily  responsible  for the  significantly
increased rate.

                         LIQUIDITY AND CAPITAL RESOURCES

The following  discussion  highlights the major  variances in the  "Consolidated
Statement of Changes in Cash Flows" for fiscal 1996 compared to fiscal 1995. The
fiscal 1995 amounts reflect the total of the successor and predecessor entities.

Net cash  provided by  operating  activities  increased  $29.6  million or 132.1
percent  from $22.4  million  in fiscal  1995 to $52.0  million  in fiscal  1996
despite a $15.9 million decrease in net income. The primary increase in net cash
provided by operations was due to a $33.3 million  reduction in inventories as a
result of an  inventory  reduction  program  initiated  in fiscal  1996; a $10.1
million increase in cash provided by accounts  receivable,  primarily the result
of  proceeds  from  insurance  claims;  and a $13.2  million  change in  amounts
received  from  Pro-Fac  due to the  receipt  by Pro-Fac of a tax refund and the
establishment  of  a  seasonal   borrowing  facility  which  eliminated  Pro-Fac
borrowings  from the  Company.  The $6.2  million  change  in  depreciation  and
amortization from the prior year is primarily the result of the full year effect
in 1996 of the revaluation of assets in conjunction  with the acquisition of the
Company by Pro-Fac versus the partial year effect in fiscal 1995.

Net cash used by investing  activities  amounted to $18.8 million in fiscal 1996
compared to $32.6 million in fiscal 1995. In fiscal 1996, $18.0 million was used
for the purchase of property,  plant, and equipment compared to $32.6 million in
fiscal 1995. The fiscal


<PAGE>


1995 amount  includes $12.6 million  relating to the Southern Frozen Foods' fire
which was reimbursed by insurance  proceeds.  Also in fiscal 1996,  $5.8 million
was used for the purchase of Packer Foods and Matthews  Candy Co., and disposals
provided $5.0 million. The sale of Nalley Ltd. accounted for the majority of the
proceeds from disposals.

Net cash used in financing  activities  amounted to $28.5 million in fiscal 1996
compared to $11.4  million  provided in fiscal  1995.  Fiscal 1995  activity was
primarily related to financing  resulting from the acquisition of the Company by
Pro-Fac.  Long-term debt payments  amounted to $43.1 million in fiscal 1996, and
long-term  debt  proceeds (to finance the Packer  acquisition)  amounted to $5.4
million. Included in the long-term debt payments was $18.0 million received from
Pro-Fac as a result of their obtaining seasonal financing.

Borrowings: Under the New Credit Agreement, as amended, Curtice Burns is able to
borrow up to $84.0  million for  seasonal  working  capital  purposes  under the
Seasonal  Facility,  subject to a borrowing  base  limitation,  and obtain up to
$14.2 million in aggregate face amount of letters of credit pursuant to a Letter
of Credit Facility. The borrowing base is defined as the lesser of (i) the total
line and (ii) the sum of 60  percent of  eligible  accounts  receivable  plus 50
percent of eligible inventory.

On June 28, 1996,  Pro-Fac  established a seasonal line of credit with the Bank.
In doing so, the Bank limited the Company's availability under the seasonal line
of credit to $84.0  million less  outstanding  borrowings  on Pro-Fac's  line of
credit.  Pro-Fac's  outstanding  borrowings under their seasonal line were $18.0
million at June 28, 1996.

As of June 29, 1996, (i) cash borrowings outstanding under the Seasonal Facility
were zero and (ii) additional  availability under the Seasonal  Facility,  after
taking into account the amount of the borrowing  base and Pro-Fac's  outstanding
borrowings, was $66.0 million. In addition to its seasonal financing, as of June
29, 1996, the Company had $27.8 million available for long-term borrowings under
the Term Loan  Facility and  short-term  investments  of $5.3 million  which was
applied to long-term debt after fiscal year end.  Because of the additional debt
as a result of the  acquisition of the Company by Pro-Fac,  the cash flow of the
Company is the  single,  most  important  measure of  performance.  The  Company
believes  that  the  cash  flow  generated  by its  operations  and the  amounts
available  under the Seasonal  Facility should be sufficient to fund its working
capital  needs,  fund its  capital  expenditures  and  service  its debt for the
foreseeable future.

The New Credit  Agreement and Indenture  requires that Pro-Fac and Curtice Burns
meet  certain   financial  tests  and  ratios  and  comply  with  certain  other
restrictions and limitations.  As of June 29, 1996, the Company is in compliance
with,  or has  obtained  waivers  for,  all  such  covenants,  restrictions  and
limitations.

Short- and  Long-Term  Trends:  The  vegetable  portion of the  business  can be
positively  or  negatively  affected by weather  conditions  nationally  and the
resulting impact on crop yields.  Favorable weather  conditions can produce high
crop yields and an  oversupply  situation.  This  results in  depressed  selling
prices and reduced  profitability  on the  inventory  produced  from that year's
crops.  Excessive  rain or drought  conditions can produce low crop yields and a
shortage  situation.  This  typically  results  in  higher  selling  prices  and
increased  profitability.  While the  national  supply  situation  controls  the
pricing, the supply can differ regionally because of variations in weather.

As a result of the  shortage  situation  of the  national  supply due to the low
yields from the 1993 crop year, many vegetable producers intentionally increased
planned  production  for the 1994  crop  year  attempting  to  return  their own
inventories to normal.  Favorable weather  conditions in the 1994 growing season
produced high crop yields in addition to the increased planned production.  This
resulted  in somewhat  depressed  selling  prices,  increased  inventory  levels
throughout  fiscal 1995, and a higher  carryover  inventory at the end of fiscal
1995  than at the end of  fiscal  1994  for the  Company.  With  the  harvesting
completed  for the smaller 1995  vegetable  crop, it had been  anticipated  that
prices would gradually increase during the 1996 fiscal year. This did not occur,
however, to the degree expected.

The effect of the 1996 growing season on fiscal 1997 financial results cannot be
estimated  until  late  fall 1996 or early  calendar  1997  when  harvesting  is
complete and national supplies can be determined.  The Company began fiscal 1997
with $29.6  million less  inventories  than the  beginning  of fiscal 1996.  The
reduction in  inventories  was primarily  accomplished  as a result of decreased
production and increased  sales and was planned to correct the higher  carryover
inventory  situation  from the previous year and to improve the  utilization  of
capital.  The spring of 1996  produced  excessive  rain in some of the Company's
growing  areas and drought  conditions  in some others.  These  adverse  weather
conditions  delayed or reduced the  processing of certain early 1996 crops which
further reduced  inventory levels somewhat.  The Company  anticipates,  however,
that all customers' needs will be met in fiscal 1997.

Required  scheduled  payments on long-term debt will approximate $8.0 million in
the next 12 months. In fiscal 1996, cash proceeds of approximately  $4.4 million
from the sale of Nalley Canada Ltd. and other real estate that had been held for
sale were  applied to  long-term  debt in  accordance  with the terms of the New
Credit Agreement.


<PAGE>


Effective June 30, 1996 (fiscal 1997),  accounting procedures will be changed to
include in prepaids and other assets,  general  purpose  spare parts  previously
charged  directly to expense.  This change is preferable as it provides a better
matching of costs with related  revenues.  The  estimated  favorable  cumulative
effect of the change,  before the split with  Pro-Fac,  (net of income  taxes of
approximately $1.6 to $1.9 million) is approximately $2.4 to $3.0 million.

Supplemental  Information  on Inflation:  The changes in costs and prices within
the Company's  business due to inflation were not  significantly  different from
inflation in the United States economy as a whole. Levels of capital investment,
pricing and inventory  investment  were not materially  affected by the moderate
inflation.

Finger Lakes  Packaging:  On April 9, 1996, the Company  announced its intent to
sell  its  Finger  Lakes  Packaging  Company  subsidiary   ("Finger  Lakes"),  a
can-making  operation  based  in  Lyons,  New  York.  Finger  Lakes  also has an
operation  in Benton  Harbor,  Michigan.  Approximately  60  percent of the cans
manufactured  by Finger Lakes are used by divisions of the Company.  The Company
plans to enter into a long-term  supply  agreement in conjunction with the sale.
The Company  anticipates  that proceeds from the sale will be utilized to reduce
debt.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                          INDEX TO FINANCIAL STATEMENTS

     ITEM

Curtice-Burns Foods, Inc. and Consolidated Subsidiaries:
   Management's Responsibility for Financial Statements
   Reports of Independent Accountants
   Consolidated Financial Statements:
     Consolidated Statement of Operations and Accumulated Earnings/(Deficit) for
       the years ended June 29, 1996, June 24, 1995, and June 25, 1994
     Consolidated Balance Sheet at June 29, 1996 and June 24, 1995
     Consolidated Statement of Cash Flows for the years ended June 29 1996, June
     24, 1995, and June 25, 1994 Notes to Consolidated Financial Statements


<PAGE>














              MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS



Management is  responsible  for the  preparation  and integrity of the financial
statements  and related notes which begins on the page  following the "Report of
the Independent  Accountants." These statements have been prepared in accordance
with generally accepted accounting principles.

The Company's  accounting  systems include internal controls designed to provide
reasonable  assurance of the reliability of its financial records and the proper
safeguarding  and use of its assets.  Such  controls are  monitored  through the
internal and external audit programs.

The financial  statements have been audited by Price Waterhouse LLP, independent
accountants, who were responsible for conducting their examination in accordance
with generally accepted auditing  standards.  Their resulting reports are on the
subsequent pages.

The  Board  of  Directors  exercises  its  responsibility  for  these  financial
statements.  The independent  accountants  and internal  auditors of the Company
have full and free access to the Board.  The Board  periodically  meets with the
independent  accountants and the internal auditors,  without management present,
to discuss accounting, auditing and financial reporting matters.



/s/ Roy A. Myers                                  /s/ William D. Rice
    Roy A. Myers                                      William D. Rice
    President and                                  Senior Vice President
    Chief Executive Officer                       Chief Financial Officer

August 9, 1996



<PAGE>












                        REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholder and
Board of Directors of
Curtice-Burns Foods, Inc.

In our opinion,  the  consolidated  balance sheets and the related  consolidated
statements  of operations  and retained  earnings and of cash flows listed under
Item 8 of this Form 10-K present fairly, in all material respects, the financial
position of Curtice-Burns Foods, Inc. and its subsidiaries ("Successor Company")
at June 29,  1996 and June 24,  1995,  and the results of their  operations  and
their  cash  flows for the  fiscal  year  ended  June 29,  1996,  and the period
November  4,  1994 to June 24,  1995,  in  conformity  with  generally  accepted
accounting principles.  These financial statements are the responsibility of the
Successor Company's  management;  our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinion expressed above.

As discussed in Note 2 the  financial  statements,  as of November 3, 1994,  the
Predecessor  Company  became a wholly owned  subsidiary of Pro-Fac  Cooperative,
Inc. In  conjunction  with this  change in  ownership,  identifiable  assets and
liabilities  were  adjusted  to  reflect  their  fair  values  at  the  date  of
acquisition.

Our audits of the  consolidated  financial  statements also included an audit of
the financial  statement schedule listed in the accompanying index and appearing
under  Item 14 of the  Form  10-K.  In our  opinion,  this  financial  statement
schedule  presents fairly, in all material  respects,  the information set forth
therein for the fiscal year ended June 29, 1996 and the period  November 4, 1994
to June 24,  1995  when  read in  conjunction  with the  consolidated  financial
statements.



/s/Price Waterhouse, LLP
   Price Waterhouse, LLP
   Rochester, New York
   August 9, 1996



<PAGE>









                        REPORT OF INDEPENDENT ACCOUNTANTS






To the Shareholder and
Board of Directors of
Curtice-Burns Foods, Inc.

In our opinion, the consolidated  statements of operations and retained earnings
and of cash flows listed under Item 8 of this Form 10-K present  fairly,  in all
material respects, the results of Curtice-Burns Foods, Inc. and its subsidiaries
("Predecessor  Company")  operations  and for the period  from June 26,  1994 to
November 3, 1994 and the fiscal year ended June 25,  1994,  in  conformity  with
generally accepted  accounting  principles.  These financial  statements are the
responsibility of the Predecessor Company's management; our responsibility is to
express  an  opinion  on these  financial  statements  based on our  audits.  We
conducted our audits of these  statements in accordance with generally  accepted
auditing  standards  which  require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

As discussed in Note 2 the  financial  statements,  as of November 3, 1994,  the
Predecessor  Company  became a wholly owned  subsidiary of Pro-Fac  Cooperative,
Inc. In  conjunction  with this  change in  ownership,  identifiable  assets and
liabilities  were  adjusted  to  reflect  their  fair  values  at  the  date  of
acquisition.

Our audits of the  consolidated  financial  statements also included an audit of
the financial  statement schedule listed in the accompanying index and appearing
under  Item 14 of this Form  10-K.  In our  opinion,  this  financial  statement
schedule  presents fairly, in all material  respects,  the information set forth
therein for the period from June 26, 1994 to November 3, 1994 and for the fiscal
year ended June 25, 1994 when read in conjunction with the related  consolidated
financial statements.



/s/Price Waterhouse, LLP
   Price Waterhouse, LLP
   Rochester, New York
   August 9, 1996



<PAGE>


<TABLE>
                              FINANCIAL STATEMENTS

Curtice-Burns Foods, Inc.
Consolidated Statement of Operations and Accumulated Earnings/(Deficit)
(Dollars in Thousands)
<CAPTION>

                                                                                               Fiscal 1995
                                                                                         11/4/94 -       6/26/94 -
                                                                        Fiscal 1996      6/24/95         11/3/94        Fiscal 1994
                                                                         Successor       Successor     Predecessor      Predecessor

<S>                                                                      <C>             <C>            <C>              <C>      
Net sales                                                                $739,094        $471,904       $276,621         $ 829,116
Cost of sales                                                             562,926         334,329        195,810           592,621
                                                                         --------        --------      ---------         ---------
Gross profit                                                              176,168         137,575         80,811           236,495
Selling, administrative, and general expenses                             156,067)        (99,361)       (60,576)         (186,934)
Restructuring                                                              (5,871)              0         (8,415)            7,768
Change in control expenses                                                      0               0         (2,150)           (3,500)
Gain on assets net of additional costs incurred as a result of a fire           0          (2,315)         6,469                 0
                                                                         --------        --------       --------         ---------
Operating income before dividing with Pro-Fac                              14,230          35,899         16,139            53,829
Interest expense                                                          (41,998)        (24,790)        (7,624)          (18,205)
                                                                         --------        --------       --------         ---------
Pretax (loss)/earnings before dividing with Pro-Fac                       (27,768)         11,109          8,515            35,624
Pro-Fac share of loss/(earnings)                                            9,037          (5,554)        (4,062)          (16,849)
                                                                         --------        --------       --------         ---------
(Loss)/income before taxes                                                (18,731)          5,555          4,453            18,775
Benefit/(provision) for taxes                                               6,853          (3,291)        (2,735)           (8,665)
                                                                         --------        --------       --------         ---------
Net (loss)/income                                                         (11,878)          2,264          1,718            10,110
Accumulated earnings at beginning of period                                     0               0         58,121            53,541
Less cash dividends declared                                                    0          (2,264)        (1,390)           (5,530)
                                                                         --------        --------       --------         ---------
Accumulated (deficit)/earnings at end of period                          $(11,878)       $      0       $ 58,449         $  58,121
                                                                         ========        ========       ========         =========

<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>


<PAGE>


<TABLE>
Curtice-Burns Foods, Inc.
Consolidated Balance Sheet
(Dollars in Thousands)
<CAPTION>

                                     ASSETS

                                                                                                       6/29/96         6/24/95

 
  <S>                                                                         <C>          <C>         <C>             <C>     
  Current assets:
     Cash and cash equivalents                                                                        $  8,873        $  4,158
     Accounts receivable trade, less allowances for bad debts of
       $836 and $673, respectively                                                                      47,259          47,341
     Accounts receivable, other                                                                          8,959          19,812
     Income taxes refundable                                                                                 0           1,043
     Current deferred tax asset                                                                         11,724           6,784
     Inventories -
       Finished goods                                                                                   97,018         108,691
       Raw materials and supplies                                                                       33,556          51,491
                                                                                                      --------        --------
         Total inventories                                                                             130,574         160,182
                                                                                                      --------        --------
     Receivable from Pro-Fac                                                                                 0           1,001
     Prepaid manufacturing expense                                                                      11,339           9,903
     Prepaid expenses and other current assets                                                           1,066           2,306
                                                                                                      --------        --------
         Total current assets                                                                          219,794         252,530
   Investment in Bank                                                                                   24,439          22,907
   Property, plant, and equipment, net                                                                 268,389         272,192
   Assets held for sale                                                                                  5,368          13,863
   Goodwill and other intangible assets less accumulated amortization of
     $5,961 and $2,539, respectively                                                                   103,760         101,494
   Other assets                                                                                         12,500           9,298
                                                                                                      --------        --------
         Total assets                                                                                 $634,250        $672,284
                                                                                                      ========        ========
                      LIABILITIES AND SHAREHOLDER'S EQUITY

                                                                                                       6/29/96         6/24/95
Current liabilities:
   Current portion of obligations under capital leases                                               $     547        $    764
   Current portion of long-term debt                                                                     8,075          11,552
   Accounts payable                                                                                     54,661          60,112
   Income taxes payable                                                                                  3,836               0
   Due to Pro-Fac                                                                                        2,215               0
   Accrued interest                                                                                      9,447           9,171
   Accrued employee compensation                                                                         8,368          11,644
   Other accrued expenses                                                                               24,770          15,116
                                                                                                      --------        --------
         Total current liabilities                                                                     111,919         108,359
Long-term debt                                                                                         149,683         183,665
Senior subordinated notes                                                                              160,000         160,000
Obligations under capital leases                                                                         1,125           1,620
Deferred income tax liabilities                                                                         51,572          59,721
Other non-current liabilities                                                                           20,746          17,836
                                                                                                      --------        --------
         Total liabilities                                                                             495,045         531,201
                                                                                                       -------        --------
Commitments and Contingencies
Shareholder's Equity:
   Common stock, par value $.01; 10,000 shares outstanding, owned by Pro-Fac                                 0               0
                                                                             6/29/96      6/24/95
   Additional paid-in capital:
     Shareholder's paid-in capital                                          $151,083     $151,083
     Less capital contribution receivable                                          0      (10,000)
                                                                            --------     --------
                                                                            $151,083     $141,083      151,083         141,083
                                                                            ========     ========
     Accumulated deficit                                                                               (11,878)              0
                                                                                                      --------        --------
         Total shareholder's equity                                                                    139,205         141,083
                                                                                                      --------        --------
         Total liabilities and shareholder's equity                                                   $634,250        $672,284
                                                                                                      ========        ========

<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>


<PAGE>


<TABLE>
Curtice-Burns Foods, Inc.
Consolidated Statement of Cash Flows

(Dollars in Thousands)
<CAPTION>

                                                                                                   Fiscal 1995
                                                                                             11/4/94 -    6/26/94 -
                                                                             Fiscal 1996     6/24/95       11/3/94     Fiscal 1994
                                                                              Successor     Successor    Predecessor   Predecessor


<S>                                                                          <C>            <C>           <C>           <C>     
Cash Flows From Operating Activities:
   Net (loss)/income                                                         $(11,878)      $  2,264      $   1,718     $ 10,110
   Adjustments to reconcile net income/(loss) to net cash provided by
     operating activities -
     Restructuring and division disposals:
       Restructuring and net loss/(gain) from division disposals                5,871              0          5,567       (7,768)
       Including net operating losses subsequent to decision to dispose             0              0          2,848            0
     Gain on assets resulting from fire claim                                       0              0         (6,469)           0
     Amortization of goodwill, other intangibles, and financing fees            4,222          3,218            753        1,685
     Depreciation                                                              26,081         13,864          6,228       22,322
     (Benefit)/provision for deferred taxes                                   (11,030)         4,205         (4,705)       2,670
     Provision for losses on accounts receivable                                  528             91            292          709
     Equity in undistributed earnings of Bank                                  (1,532)        (1,288)             0            0
     Change in assets and liabilities:
       Accounts receivable                                                     11,309         11,540        (12,722)       5,704
       Inventories                                                             33,347         67,022        (70,961)         250
       Income taxes payable/refundable                                          4,879         (1,043)         1,491       (9,283)
       Accounts payable and accrued expenses                                  (15,200)       (13,140)        (5,662)      (7,313)
       Payable to/receivable from Pro-Fac                                       2,754        (20,098)         9,650          834
       Other assets and liabilities                                             2,663         15,012          8,733        2,055
     Deferred taxes                                                                 0            517          3,481            0
                                                                              -------       --------       --------     --------
Net cash provided by/(used in) operating activities                            52,014         82,164        (59,758)      21,975
                                                                              -------       --------       --------     --------
Cash Flows From Investing Activities:
   Goodwill and other intangible assets                                             0              0              0       (1,637)
   Purchase of property, plant, and equipment                                 (18,038)       (26,891)        (5,689)      (9,543)
   Proceeds from disposals                                                      5,005              0              0       45,068
   Cash paid for acquisition                                                   (5,785)             0              0            0
                                                                             --------       --------       --------     --------
Net cash (used in)/provided by investing activities                           (18,818)       (26,891)        (5,689)      33,888
                                                                             --------       --------       --------     --------
Cash Flows From Financing Activities:
   Receivable from/payable to Pro-Fac                                               0        (42,000)        42,000         (500)
   Proceeds from issuance of short-term debt                                        0              0         30,000            0
   Proceeds from issuance of long-term debt                                     5,400        359,000         10,886       40,378
   Payments on short term debt                                                      0        (30,000)             0            0
   Payments on long-term debt including acquisition-related financing fees    (43,056)      (178,015)          (350)     (50,194)
   Payments on capital leases                                                    (825)        (1,259)       (11,344)     (44,293)
   Stock activity relating to Predecessor's equity                                  0              0             52          688
   Amounts paid to shareholders for acquisition                                     0       (167,800)             0            0
   Capital contribution by Pro-Fac                                             10,000          3,888              0            0
   Cash dividends paid                                                              0         (2,264)        (1,390)      (5,530)
                                                                             --------       --------       --------     --------
Net cash (used in)/provided by financing activities                           (28,481)       (58,450)        69,854      (59,451)
                                                                             --------       --------       --------     --------
Net change in cash and cash equivalents                                         4,715         (3,177)         4,407       (3,588)
Cash and cash equivalents at beginning of period                                4,158          7,335          2,928        6,516
                                                                             --------       --------       --------     --------
Cash and cash equivalents at end of period                                   $  8,873       $  4,158       $  7,335     $  2,928
                                                                             ========       ========       ========     ========
Supplemental Disclosure of Cash Flow Information:
   Cash paid during the period for -
     Interest (net of amount capitalized)                                    $ 41,508       $ 17,531       $  6,967     $ 18,623
                                                                             ========       ========       =========    ========
     Income taxes, net                                                       $   (703)      $  5,567       $  1,417     $ 15,077
                                                                             ========       ========       ========     ========

     Acquisition of Packer Foods and Matthews Candy Co.:
       Accounts receivable                                                   $  1,282       $      0       $      0     $      0
       Inventories                                                              3,902              0              0            0
       Prepaid expenses and other current assets                                  270              0              0            0
       Property, plant and equipment                                            6,044              0              0            0
       Goodwill                                                                   493              0              0            0
       Deferred tax asset                                                         264              0              0            0
       Accounts payable                                                        (4,954)             0              0            0
       Accrued expenses                                                          (418)             0              0            0
       Other non-current liabilities                                           (1,098)             0              0            0
                                                                             --------       --------       --------     --------
       Cash paid for acquisition                                             $  5,785       $      0       $      0     $      0
                                                                             ========       ========       ========     ========
</TABLE>



<PAGE>


<TABLE>
Curtice-Burns Foods, Inc.
Consolidated Statement of Cash Flows (Continued)

(Dollars in Thousands)
<CAPTION>

                                                                                                    Fiscal 1995
                                                                                              11/4/94 -      6/26/94 -
                                                                             Fiscal 1996      6/24/95        11/3/94    Fiscal 1994
                                                                              Successor     Successor     Predecessor   Predecessor


<S>                                                                             <C>         <C>          <C>              <C>    
Supplemental Schedule of Non-Cash Investing and Financing Activities:
   In conjunction with the purchase of Curtice Burns by Pro-Fac during fiscal
     1995, the following non-cash transactions occurred:
       Transfer of Investment in CoBank from Pro-Fac                                        $ 21,619     $        0       $     0
       Debt forgiven by Pro-Fac                                                              110,576              0             0
       Other assets contributed by Pro-Fac                                                     5,000              0             0
                                                                                            --------     ----------       -------
                                                                                            $137,195     $        0       $     0
                                                                                            ========     ==========       =======
       Capital lease obligations incurred                                       $113        $  1,562     $        0       $10,723
                                                                                ====        ========     ==========       =======

<FN>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.
</FN>
</TABLE>



<PAGE>


                            CURTICE-BURNS FOODS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.       SUMMARY OF ACCOUNTING POLICIES

The  accompanying  consolidated  financial  statements  have  been  prepared  in
accordance  with  generally  accepted  accounting  principles,   which  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

Curtice Burns is a producer and marketer of processed food  products,  including
canned and frozen fruits and vegetables,  canned desserts and condiments,  fruit
fillings and  toppings,  canned  chilies and stews,  salad  dressings,  pickles,
peanut butter and snack foods. In addition the Company manufacturers cans, which
are both  utilized by the Company and sold to third  parties.  The vegetable and
fruit product lines account for approximately 70 percent of sales. The Company's
products are primarily distributed in the United States.

The  Company  is  a  wholly-owned   subsidiary  of  Pro-Fac  Cooperative,   Inc.
("Pro-Fac").  The financial  statements  contained herein present the results of
the  Company  during  the  period  prior  to its  acquisition  by  Pro-Fac  (the
"Predecessor  entity") as well as the period  subsequent to its November 3, 1994
acquisition  (the  "Successor   entity").   The  financial   statements  of  the
Predecessor  entity and Successor  entity are not comparable in certain respects
because  of  differences  between  the cost  bases of the  assets as well as the
effect on the Successor entity's  operations for adjustments to depreciation and
interest expense. The acquisition was accounted for using the purchase method of
accounting.  In conjunction with the change in ownership all identifiable assets
and  liabilities  were  adjusted  to reflect  their  fair  values at the date of
acquisition.

Fiscal Year:  The financial  statements of the  Predecessor  entity  include the
period from June 26, 1994 through  November 3, 1994, the  acquisition  date. The
financial statements of the Successor entity include the period from November 3,
1994 through June 24, 1995, the fiscal year end (see NOTE 2). The fiscal year of
the Successor entity corresponds with that of its parent,  Pro-Fac,  and ends on
the last  Saturday in June.  Fiscal 1996  comprised 53 weeks and fiscal 1995 and
1994 each comprised 52 weeks.

Consolidation: The consolidated financial statements include the Company and its
wholly-owned  subsidiaries  after  elimination of intercompany  transactions and
balances.

Reclassification:  Certain items for fiscal 1995 and 1994 have been reclassified
to conform with fiscal 1996 presentation.

Cash  and  Cash  Equivalents:  Cash  and  cash  equivalents  include  short-term
investments  with  maturities  of three months or less.  Short-term  investments
amounted  to $5.3  million  at June  29,  1996.  There  were no such  short-term
investments at June 24, 1995.

Inventories:  Inventories  are  stated  at the  lower of cost or  market  on the
first-in, first-out ("FIFO") method.

Investment  in CoBank ("The  Bank"):  The  Company's  investment  in the Bank is
required as a condition of borrowing. These securities are not physically issued
by the Bank,  but the  Company  is  notified  as to their  monetary  value.  The
investment  is carried  at cost plus the  Company's  share of the  undistributed
earnings  of the  Bank  (that  portion  of  patronage  refunds  not  distributed
currently in cash) which approximates market.

Manufacturing  Overhead:  Allocation of manufacturing overhead to finished goods
produced is on the basis of a  production  year;  thus at the end of each fiscal
year,  manufacturing  costs  incurred  by  seasonal  plants,  subsequent  to the
previous pack, are deferred and included in the accompanying balance sheet under
the caption "Prepaid manufacturing expense."

Property, Plant, and Equipment and Related Lease Arrangements:  Property, plant,
and equipment  are  depreciated  over the  estimated  useful lives of the assets
using the straight-line method, half-year convention, over 4 to 40 years.

Assets  held  for sale are  separately  classified  on the  balance  sheet.  The
recorded value represents an estimate of net realizable value.

Lease arrangements are capitalized when such leases convey  substantially all of
the risks and benefits  incidental  to ownership.  Capital  leases are amortized
over either the lease term or the life of the  related  assets,  depending  upon
available purchase options and lease renewal features.



<PAGE>


Other Assets:  Other assets are primarily comprised of debt issuance costs and a
long-term  receivable  issued in connection  with the sale of Nalley Canada Ltd.
The debt issuance  costs are amortized over the term of the debt. The receivable
relating to the sale of Nalley  Canada Ltd. is due on various  dates between the
years 1998 and 2005.

Income  Taxes:  Income  taxes are  provided  on income for  financial  reporting
purposes.  Deferred  income taxes resulting from temporary  differences  between
financial  reporting  and tax  reporting  are  appropriately  classified  in the
balance sheet.

Pension:  The  Company  and its  subsidiaries  have  several  pension  plans and
participate  in various  union  pension  plans  which on a combined  basis cover
substantially  all employees.  Charges to income with respect to plans sponsored
by the Company and its subsidiaries are based upon actuarially determined costs.
Pension  liabilities are funded by periodic payments to the various pension plan
trusts.

Goodwill and Other Intangibles: Goodwill and other intangible assets include the
cost in excess of the fair value of net  tangible  assets  acquired  in purchase
transactions and acquired  non-competition  agreements and trademarks.  Goodwill
and  other  intangible  assets,  stated  net of  accumulated  amortization,  are
amortized on a straight-line basis over 5 to 35 years. The Company  periodically
assesses whether there has been a permanent impairment in the value of goodwill.
This is accomplished by determining  whether the estimated,  undiscounted future
cash flows from operating activities exceed the carrying value of goodwill as of
the  assessment  date.  Should  aggregate  future  cash  flows be less  than the
carrying  value,  a writedown  would be  required,  measured  by the  difference
between the discounted future cash flows and the carrying value of goodwill.

Commodities  Options  Contracts:  In  connection  with the  purchase  of certain
commodities for anticipated manufacturing requirements, the Company occasionally
enters into  options  contracts  as deemed  appropriate  to reduce the effect of
price  fluctuations.  These  options  contracts are accounted for as hedges and,
accordingly,  gains and losses are deferred and  recognized  in cost of sales as
part of the product cost.  These activities are not significant to the Company's
operations as a whole.

Casualty  Insurance:  The  Company  is  insured  for  workers  compensation  and
automobile  liability through a self-insurance  program. The Company accrues for
the estimated losses from both asserted and unasserted  claims.  The estimate of
the liability for unasserted  claims arising from unreported  incidents is based
on an analysis of historical claims data.

Earnings Per Share Data Omitted:  Earnings per share amounts are not  presented,
as subsequent to November 3, 1994, the Company is a  wholly-owned  subsidiary of
Pro-Fac.

Environmental  Expenditures:  Environmental expenditures that pertain to current
operations   are  expensed  or   capitalized   consistent   with  the  Company's
capitalization  policy.  Expenditures  that  result from the  remediation  of an
existing  condition  caused by past operations that do not contribute to current
or  future  revenues  are  expensed.  Liabilities  are  recorded  when  remedial
activities are probable, and the cost can be reasonably estimated.

Advertising:  Production  costs of commercials  and  programming  are charged to
operations in the year first aired. The costs of other advertising promotion and
marketing  programs  are  charged  in the  year  incurred.  Advertising  expense
incurred  in  fiscal  year  1996,   1995,   and  1994  amounted  to  $9,831,000,
$13,150,000, and $13,318,000, respectively.

NOTE 2.       CHANGE IN CONTROL OF THE COMPANY

In 1993, the Company's management and Board of Directors began exploring several
strategic  alternatives  for the Company,  including a possible  sale of all the
equity of the  Company.  Those  activities  ultimately  resulted  in the Company
entering  into an Agreement  and Plan of Merger with Pro-Fac and its  subsidiary
PFAC on  September  27, 1994 (the  "Merger  Agreement").  Pursuant to the Merger
Agreement,  on October 4, 1994,  Pro-Fac initiated a tender offer for all of the
Company's outstanding stock at $19.00 per share. At the expiration of the tender
offer on November 2, 1994,  6,229,442  shares of Class A and 2,046,997 shares of
Class B common stock (or approximately 94 percent and 99 percent,  respectively,
of the total number of outstanding shares of Class A and Class B common stock of
the Company) had been validly  tendered  and not  withdrawn.  All such  tendered
shares were accepted for payment by PFAC. On November 3, 1994,  PFAC merged into
the Company, making the Company a wholly-owned subsidiary of Pro-Fac.

In connection  with the  acquisition,  PFAC sold $160.0 million of 12.25 percent
Senior  Subordinated  Notes (the  "Notes")  due 2005 and  entered  into a credit
agreement (the "New Credit  Agreement") with the Bank, which provided for a term
loan, a term-loan  facility,  a seasonal-loan  facility,  and a letter-of-credit
facility.  All obligations of PFAC under the Notes and the New Credit  Agreement
have become obligations of the Company.

The acquisition  was accounted for using the purchase  method of accounting.  In
conjunction  with the  change in  ownership  all other  identifiable  assets and
liabilities  were  adjusted  to  reflect  their  fair  values  at  the  date  of
acquisition. These allocations were finalized in


<PAGE>


fiscal 1996.  In recording the  transaction,  approximately  $121.5  million was
recorded to adjust property,  plant, and equipment to fair market value, and the
asset lives were adjusted for assets acquired. In addition, approximately $110.0
million of goodwill and other  intangible  assets were recorded as the excess of
purchase cost over net assets acquired. Included in this amount as approximately
$42.0 million for deferred tax  adjustments  to properly  reflect the effects of
the  acquisition  in accordance  with the SFAS No. 109,  "Accounting  for Income
Taxes." The  resulting  annual  amortization  of goodwill  and other  intangible
assets will approximate $3.0 million using lives ranging from 5 to 35 years.

Following, in capsule form, is the consolidated, unaudited results of operations
of Curtice  Burns  Foods for the fiscal  years  ended June 24, 1995 and June 25,
1994,  assuming the  acquisition  by Pro-Fac took place at the  beginning of the
1994 fiscal year.  The column headed  "Actual" for June 24, 1995 is the total of
Successor and Predecessor entities.

<TABLE>
(In Millions)
<CAPTION>

                                Fiscal Year Ended
                            (Pro Forma is Unaudited)

                                                        June 24, 1995                June 25, 1994
                                                   -----------------------      ------------------------
                                                   Actual       Pro Forma       Actual         Pro Forma
                                                   ------       ---------       ------         ---------

<S>                                                <C>             <C>          <C>              <C>   
                      Net sales                    $748.5          $748.5       $829.1           $829.1
                      Income before taxes          $ 10.0          $  7.0       $ 18.8           $  9.1
                      Net income                   $  4.0          $  2.9       $ 10.1           $  3.1
</TABLE>

Agreements with Pro-Fac: The contractual relationship between the two parties is
defined in the Pro-Fac Marketing and Facilitation  Agreement.  Under the Pro-Fac
Marketing and  Facilitation  Agreement,  the Company pays Pro-Fac the commercial
market value  ("CMV") for all crops  supplied by Pro-Fac.  CMV is defined as the
weighted  average price paid by other  commercial  processors  for similar crops
sold under  preseason  contracts and in the open market in the same or competing
market  area.  Although CMV is intended to be no more than the fair market value
of the crops  purchased by Curtice Burns,  it may be more or less than the price
Curtice  Burns  would  pay in the open  market  in the  absence  of the  Pro-Fac
Marketing  Agreement.  The volume and type of crops to be  purchased  by Curtice
Burns under the  Pro-Fac  Marketing  Agreement  are  determined  pursuant to its
annual  profit  plan,   which  requires  the  approval  of  a  majority  of  the
Disinterested  Directors.  In  addition,  in any year in which the  Company  has
earnings  on  products  which  were  processed  from crops  supplied  by Pro-Fac
("Pro-Fac  Products"),  the  Company  pays to  Pro-Fac  up to 90 percent of such
earnings,  but in no case more than 50 percent of all  pretax  earnings  (before
dividing with Pro-Fac) of the Company.  In years in which the Company has losses
on Pro-Fac  Products,  the  Company  reduces the CMV it would  otherwise  pay to
Pro-Fac  by up to 90  percent  of such  losses,  but in no case by more  than 50
percent of all pretax  losses  (before  dividing  with  Pro-Fac) of the Company.
Additional  patronage income is paid to Pro-Fac for services provided to Curtice
Burns,  including  the provision of a long term,  stable crop supply,  favorable
payment terms for crops and access to cooperative bank financing and the sharing
of risks in losses of certain  operations of the  business.  Earnings and losses
are  determined  at the end of the fiscal year,  but are accrued on an estimated
basis during the year.

The  capital  contribution  of Pro-Fac to the Company at  acquisition  primarily
included  the  cancellation  of  indebtedness  and  capital  lease  obligations.
Subsequent to the acquisition date, Pro-Fac invested an additional $13.9 million
in the Company (including reinvested Additional Patronage Income).

Funds made available by the distribution of investment  certificates to members,
in lieu of cash by Pro-Fac,  have historically been reinvested by Pro-Fac in the
Company.  Under the Indentures related to the Notes, Pro-Fac will be required to
reinvest  at least 70  percent  of the  additional  Patronage  income in Curtice
Burns.

Amounts  received by Pro-Fac from Curtice  Burns under both  Agreements  for the
fiscal years ended June 29,  1996,  June 24,  1995,  and June 25, 1994  include:
commercial market value of crops delivered,  $44.7 million,  $55.9 million,  and
$59.2  million,  respectively;  interest  income in fiscal 1995 and fiscal 1994,
$6.1 million and $15.6  million,  respectively;  and  additional  proceeds  from
profit/(loss)  sharing  provisions,  $(9.0)  million,  $9.6  million,  and $16.8
million,  respectively.  The crops  purchased  by  Curtice  Burns  from  Pro-Fac
represented  approximately  72 percent,  73  percent,  and 65 percent of all raw
agricultural  crops  purchased by Curtice Burns in fiscal 1996,  1995, and 1994,
respectively. Payments by the Company to Pro-Fac for interest, amortization, and
lease financing payments ceased as of November 3, 1994.



<PAGE>


NOTE 3.       RESTRUCTURING, ACQUISITIONS, AND DISPOSALS

National  Oats:  On November 19, 1993,  the Company sold the oats portion of the
National Oats business for $39.0 million and transferred the popcorn business to
Comstock  Michigan Fruit ("CMF").  The sale of the oats business  resulted in an
approximate $10.9 million pretax gain in fiscal 1994.

Hiland Potato Chips:  On November 22, 1993,  the Company sold certain  assets of
the Hiland potato chips business for  approximately  $3.0 million.  There was no
material gain or loss on this  transaction  after taking into account the fiscal
1993 restructuring charge.

Meat Snacks: On February 22, 1994, the Company sold the meat snacks business for
approximately  $5.0  million.  There  was no  material  gain  or  loss  on  this
transaction after taking into account a restructuring  charge recorded in fiscal
1993. See further discussion at NOTE 6 - "Taxes on Income."

Sale of Nalley  Canada Ltd.:  On June 26, 1995,  Curtice Burns sold its Canadian
subsidiary,  Nalley Canada Ltd.,  located in Vancouver,  British Columbia,  to a
management group within the Canadian subsidiary. Nalley US has an ongoing supply
agreement with Nalley Canada Ltd. as a result of the sale.

Packer Foods:  On July 21, 1995, the Company  acquired Packer Foods, a privately
owned,  Michigan-based  food  processor.  The  total  cost  of  acquisition  was
approximately $5.4 million in notes plus interest at 10 percent to be paid until
the notes  mature in the year  2000.  The  transaction  was  accounted  for as a
purchase.  For its latest  fiscal year ended  December 31, 1994,  Packer had net
sales  of  $13  million,   operating  income  of  $300,000,  and  income  before
extraordinary items of $100,000. Packer Foods has been merged into the Company's
CMF operations.

Matthews Candy Co.: In the fourth  quarter of fiscal 1996, the Company  acquired
Matthews Candy Co., a privately owned  Washington-based  snack food distributor.
The total cost of the acquisition was approximately $0.4 million and was paid in
cash.  Matthews Candy Co. has been merged into the Tim's Cascade Chips operation
of the Company's Snack Foods Group.

Finger Lakes  Packaging:  On April 9, 1996, the Company  announced its intent to
sell  its  Finger  Lakes  Packaging  Company  subsidiary   ("Finger  Lakes"),  a
can-making  operation  based  in  Lyons,  New  York.  Finger  Lakes  also has an
operation  in Benton  Harbor,  Michigan.  Approximately  60  percent of the cans
manufactured  by Finger Lakes are used by divisions of the Company.  The Company
plans to enter into a long-term supply agreement in conjunction with the sale.

The business  divestitures  resulted in the following charges to earnings of the
company in fiscal 1994, 1995, and 1996:

         Fiscal 1994 Restructuring  Gain:  Included in fiscal 1994 results was a
         net  gain  of  $7.8  million  comprised  of a gain  on the  sale of the
         National  Oats  business  of $10.9  million,  net of a  charge  of $3.1
         million to adjust previous estimates regarding restructuring activities
         initiated in fiscal 1993.

         Fiscal 1995 Restructuring Charge: Included in fiscal 1995 results was a
         restructuring charge of $8.4 million to reflect the estimated impact of
         the sale of certain assets of the Nalley US Chips and Snacks  operation
         and other  expenses  relating  to the  disposal of this  operation.  On
         December  19,  1994  this  operation  was sold for  approximately  $2.0
         million.  This sale was contemplated by Pro-Fac in conjunction with the
         acquisition.

         Fiscal 1996 Restructuring  Charge:  During the fourth quarter of fiscal
         1996,   the   Company   began   implementation   of  a   corporate-wide
         restructuring program. The overall objectives of the plan are to reduce
         expenses,  improve productivity,  and streamline operations.  The total
         fiscal 1996  restructuring  charge  amounted to $5.9 million.  A fourth
         quarter  charge of  approximately  $4.0  million  which  was  primarily
         comprised of employee  termination  benefits,  and  approximately  $1.9
         million for  strategic  consulting  was incurred  throughout  the year.
         Efforts  will  focus  on  the   consolidation  of  operations  and  the
         elimination of approximately 8 percent of the work force. Reductions in
         personnel will include  operational and administrative  positions.  The
         majority of such  termination  benefits will be  liquidated  during the
         first six  months  of  fiscal  1997.  Work-force  reductions  have been
         implemented at CMF,  Nalley Fine Foods,  and Southern  Frozen Foods. In
         the  first  quarter  of  fiscal  1997,  the  sales  and  administrative
         functions  of the  Brooks  Foods  division  were  integrated  into  the
         Company's CMF division.



<PAGE>


NOTE 4.       PROPERTY, PLANT AND EQUIPMENT AND RELATED OBLIGATIONS

The  following  is a summary  of  property,  plant  and  equipment  and  related
obligations at June 29, 1996 and June 24, 1995.

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                    June 29, 1996                            June 24, 1995
                                         Owned          Leased                        Owned               Leased
                                         Assets          Assets         Total         Assets              Assets        Total

<S>                                  <C>             <C>           <C>             <C>                <C>           <C>       
Land                                 $    6,005      $       0     $    6,005      $    5,467         $      0      $    5,467
Land improvements                         2,186              0          2,186           1,540                0           1,540
Buildings                                98,310            690         99,000          92,215              795          93,010
Machinery and equipment                 190,423          2,509        192,932         168,477            3,520         171,997
Construction in progress                 11,881              0         11,881          18,719                0          18,719
                                       --------         ------       --------        --------          -------        --------
                                        308,805          3,199        312,004         286,418            4,315         290,733
Less accumulated depreciation            42,042          1,573         43,615          16,695            1,846          18,541
                                       --------         ------       --------        --------          -------        --------
Net                                    $266,763         $1,626       $268,389        $269,723           $2,469        $272,192
                                       ========         ======       ========        ========           ======        ========
Obligations under capital leases1                       $1,672                                          $2,384
Less current portion                                       547                                             764
                                                        ------                                          ------
Long-term portion                                       $1,125                                          $1,620
                                                        ======                                          ======

<FN>
1  Represents the present value of net minimum lease payments  calculated at the
   Company's  incremental  borrowing rate at the inception of the leases,  which
   ranged from 6 to 10 percent.
</FN>
</TABLE>

Interest  capitalized in conjunction with construction  amounted to $470,000 and
$1,841,000 in fiscal 1996 and 1995, respectively.

The following is a schedule of future minimum lease  payments  together with the
present value of the minimum lease payments related to capitalized  leases, both
as of June 29, 1996.

<TABLE>
(Dollars in Thousands)
<CAPTION>

                  Fiscal Year Ending Last                         Capital         Operating       Total Future
                     Saturday In June                             Leases            Leases         Commitment

                   <S>                                            <C>             <C>               <C>     
                         1997                                     $   837         $  6,064          $  6,901
                         1998                                         647            4,794             5,441
                         1999                                         425            3,772             4,197
                         2000                                          96            2,114             2,210
                         2001                                          76            1,020             1,096
                     Later years                                      255              655               910
                                                                   ------         --------           -------
                  Net minimum lease payments                        2,336          $18,419           $20,755
                                                                                   =======           =======
                  Less amount representing interest                   664
                                                                   ------
                  Present value of minimum lease payments          $1,672
                                                                   ======
</TABLE>

Total rent expense related to operating leases (including lease  arrangements of
less than one year which are not  included in the  previous  table)  amounted to
$10,927,000, $10,297,000, and $11,721,000 for fiscal years 1996, 1995, and 1994,
respectively.  The  fiscal  1995  amount  is  comprised  of  $4,280,000  for the
Predecessor entity and $6,017,000 for the Successor entity.

NOTE 5.       DEBT

New Credit  Agreement:  The Bank has provided the Company,  subject to the terms
and conditions set out in the New Credit Agreement, as amended, with loans of up
to $200 million to finance the  purchase of shares  pursuant to the tender offer
and the merger,  to refinance  certain existing  indebtedness of Pro-Fac and the
Company,  and to pay fees and expenses  related to the  purchase of shares.  The
outstanding  borrowings  under the New Credit  Agreement  were $152.0 million at
June 29, 1996.



<PAGE>


The Bank also has provided the Company,  subject to the terms and conditions set
out in the New Credit Agreement,  as amended,  with seasonal  financing of up to
$66.0  million  ("Seasonal  Facility")  and a $14.2  million  Letter  of  Credit
Facility.  The Acquisition  Facility,  the Seasonal Facility,  and the Letter of
Credit Facility are collectively referred to herein as the "Bank Facility."

         Guarantees and Security:  All  obligations  under the Bank Facility are
         guaranteed  by Pro-Fac and certain  subsidiaries  of Curtice Burns (the
         "Subsidiary  Guarantors").  The  Company's  obligations  under the Bank
         Facility and Pro-Fac's and the Subsidiary Guarantors' obligations under
         their  respective  guaranties  are  secured by all of the assets of the
         Company and each guarantor, respectively, including (i) all present and
         future  accounts,   contracts   rights,   chattel  paper,   instruments
         (excluding  shares of capital  stock),  documents,  inventory,  general
         intangibles,  and  equipment;  (ii) all real  property;  and  (iii) all
         products and proceeds of the foregoing.

         Interest:  The  Bank  Facility  provides  for  interest  rates  on  the
         Acquisition  Facility,  at the  Company's  option,  equal  to  (i)  the
         relevant  London  interbank  offered rate plus 2.60  percent,  (ii) the
         relevant  prime  rate  plus 0.50  percent,  or (iii)  the  relevant  US
         Treasury Rate plus 3.00 percent.

         The  Seasonal   Facility   provides  for  interest   rates  on  amounts
         outstanding  thereunder  at the  Company's  option  equal  to  (i)  the
         relevant  London  interbank  offered rate plus 1.75  percent,  (ii) the
         relevant  prime rate  minus  0.25  percent,  or (iii) the  relevant  US
         Treasury Rate plus 2.00 percent.  The Bank has extended to a portion of
         the  Acquisition  Facility for a limited  period of time certain  fixed
         rates that were in effect with  respect to  indebtedness  repaid to the
         Bank on  November  3,  1994.  The  weighted-average  rate  of  interest
         applicable  to the  Acquisition  Facility was 8.7 percent per annum for
         fiscal 1996.

         Based on an  estimated  borrowing  rate at fiscal  year end 1995 of 9.0
         percent for long-term debt with similar terms and maturities,  the fair
         value of the Company's  long-term debt outstanding under the New Credit
         Agreement was approximately $193.8 million at June 24, 1995.

         Based on an  estimated  borrowing  rate at fiscal  year end 1996 of 9.6
         percent for long-term debt with similar terms and maturities,  the fair
         value of the Company's  long-term debt outstanding under the New Credit
         Agreement was approximately $154.4 million at June 29, 1996.

         Borrowings under the Seasonal Facility are payable at the expiration of
         that portion of the facility,  which is December 1996;  except that for
         15 consecutive calendar days during each year, the borrowings under the
         Seasonal  Facility  must be  zero.  The  average  borrowing  under  the
         Seasonal  Facility  was  $53.7  million  during  fiscal  1996,  and the
         weighted-average interest rate on such borrowing was 7.4 percent. There
         were no borrowings  under this Seasonal  Facility at June 29, 1996. The
         Letter of Credit  Facility  provides  for the  issuance  of  letters of
         credit through December 1996. Management anticipates timely renewals of
         both the Seasonal Facility and the Letter of Credit Facility.

         Certain Covenants:  The Pro-Fac Bank Guarantee  requires Pro-Fac,  on a
         consolidated basis, to maintain specified levels with regard to working
         capital,   tangible  net  worth,  fixed  charges,   the  incurrence  of
         additional   debt,   and   limitations   on   dividends,   investments,
         acquisitions,  and asset sales.  The Company is in compliance  with, or
         has obtained waivers for, all covenants,  restrictions and requirements
         under the terms of the borrowing agreement.

         Other  Debt:  Other  debt of $5.8  million  carries  rates  up to 11.0
         percent at June 29, 1996.
          

         Maturities:  Total  long-term debt  maturities  during each of the next
         five fiscal years are as follows: 1997 through 1999, $8.0 million each;
         2000, $16.4 million,  and 2001,  $24.8 million.  Provisions of the Term
         Loan  Facility  require  annual  payments in the years  through 2000 on
         October 1 of each year in an amount  equal to the  "annual  cash sweep"
         (equivalent  to  approximately  80 percent of net income  adjusted  for
         certain  cash and  non-cash  items) for the  preceding  fiscal  year as
         defined  in the  Acquisition  Facility.  Provisions  of the  Term  Loan
         Facility also require that cash proceeds from the sale of businesses be
         applied to the Term Loan Facility.

The Senior  Subordinated Notes ("Notes"):  The Notes represent general unsecured
obligations  of the Company,  subordinated  in right of payment to certain other
debt obligations of the Company  (including the Company's  obligations under the
New Credit Agreement).

The Notes are limited in aggregate  principal  amount to $160.0 million and will
mature on February 1, 2005.  Interest on the Notes  accrues at the rate of 12.25
percent  per annum and is payable  semi-annually  in  arrears on  February 1 and
August  1,  commencing  on  February  1,  1995,  to  holders  of  record  on the
immediately  preceding January 15 and July 15, respectively.  Except as provided
above, interest on the


<PAGE>


Notes  accrues  from  the most  recent  date to which  interest  has been  paid.
Interest  is  computed on the basis of a 360-day  year,  comprised  of 12 30-day
months.

Each of the Pro-Fac and the Subsidiary Guarantors has unconditionally guaranteed
the payment of  Obligations  of the Company under the Notes.  Rights of holders,
pursuant to such guarantees, are subordinate to the rights of the holders of the
Senior Indebtedness of Pro-Fac and the Subsidiary  Guarantors to payment in full
in the same  manner as the  rights of holders  of the Notes are  subordinate  to
those of the holders of the Senior Indebtedness of the Company.

The  Indenture  limited the amount  Pro-Fac can borrow from the Company to $10.0
million and  provided  that,  if Pro-Fac  borrowed  from a source other than the
Company,  Pro-Fac was restricted  from  borrowing from the Company.  On June 28,
1996, Pro-Fac established a line of credit with the Bank. Accordingly,  proceeds
of $18.0 million from such  borrowing  were  utilized to extinguish  outstanding
obligations with the Company.

The Indenture  also limits the amount and timing of dividends and other payments
("Restricted  Payments")  from the  Company  to  Pro-Fac  or to holders of other
Curtice Burns debt or equity.  No dividends or other Restricted  Payments may be
made if there is an  existing  event of  default  under the Notes or if  Curtice
Burns' Fixed Charge Coverage Ratio (as defined in the Indenture, a ratio of cash
flow to interest and  tax-adjusted  dividends)  for the preceding four quarters,
after giving effect to the Restricted Payment, is not at least 1.75 to 1.00. The
amount of all dividends and other Restricted  Payments subsequent to the date of
the  Indenture is subject to an overall limit that is based on the Company's net
income and the amount of additional equity invested in the Company.

Based on an estimated borrowing rate at 1995 fiscal year end of 11.6 percent for
borrowings  with similar terms and  maturities,  the fair value of the Notes was
$149.8 million at June 24, 1995.

Based on an estimated borrowing rate at 1996 fiscal year end of 12.5 percent for
borrowings  with similar terms and  maturities,  the fair value of the Notes was
$163.3 million at June 29, 1996.

Short-Term Borrowings:  Short-term borrowings for the three years ended June 29,
1996 were as follows:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                                       Fiscal         Fiscal         Fiscal
                                                                        1996           1995           1994

<S>                                                                  <C>             <C>             <C>    
                  Balance at end of period                           $     0         $     0         $11,500

                  Rate at fiscal year end                                  0.0%            0.0%            5.5%

                  Maximum outstanding during the period              $94,000         $94,000         $81,000

                  Average amount outstanding during the period       $53,739         $66,541         $51,516

                  Weighted average interest rate during the period         7.4%            7.3%            4.6%

</TABLE>
The above amounts  include  borrowings  from  commercial  banks and from Pro-Fac
under existing and pre-existing loan agreements.



<PAGE>


NOTE 6.       TAXES ON INCOME

Taxes on income include the following:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                                             Fiscal 1995
                                                                     11/4/94 -          6/26/94 -
                                                   Fiscal 1996        6/24/95           11/3/94         Fiscal 1994
                                                    Successor        Successor        Predecessor       Predecessor

                
<S>                                                  <C>             <C>                <C>               <C>   
                  Federal -
                    Current                          $     0         $(1,368)           $ 5,834           $4,047
                    Deferred                          (5,990)          3,810             (3,529)           1,831
                                                     -------         -------            -------           ------
                                                      (5,990)          2,442              2,305            5,878
                                                     -------         -------            -------           ------
                  State and foreign -
                    Current                                0             (46)             1,106            1,948
                    Deferred                            (863)            895               (676)             839
                                                     -------         -------            -------           ------
                                                        (863)            849                430            2,787
                                                     -------         -------            -------           ------
                                                     $(6,853)        $ 3,291            $ 2,735           $8,665
                                                     =======         =======            =======           ======
</TABLE>

A reconciliation  of the Company's  effective tax rate to the amount computed by
applying the federal income tax rate to income before taxes, is as follows:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                                                                   Fiscal 1995
                                                                                              11/4/94 -     6/26/94 -
                                                                              Fiscal 1996     6/24/95       11/3/94     Fiscal 1994
                                                                               Successor     Successor    Predecessor   Predecessor

<S>                                                                             <C>           <C>            <C>           <C>   
Income tax (benefit)/provision at 34% in 1996 and 35% in 1995 and 1994          $(6,380)      $1,942         $1,558        $6,571
State income taxes, net of federal income tax effect                               (859)         552            294           900
Goodwill amortization                                                               784          637            167           480
Valuation allowance                                                                   0            0              0          (850)
Dividend received reduction                                                        (521)           0              0             0
Statutory rate change                                                                 0            0              0           480
Non-deductible legal and advisory expenses                                            0            0            753         1,058
Other, net                                                                          123          160            (37)           26
                                                                                -------       ------         ------        ------
                                                                                $(6,853)      $3,291         $2,735        $8,665
                                                                                =======       ======         ======        ======

Effective Tax Rate                                                                 36.5%       59.3%           61.4%         46.2%

                                                                                =======       =====          ======         =====
</TABLE>


<PAGE>


The deferred tax (liabilities)/assets consist of the following at June 29, 1996:
<TABLE>

                                                                            Fiscal                Fiscal
                                                                             1996                  1995
 
<S>                                                                       <C>                   <C>      
                  Liabilities  
                    Depreciation                                          $(61,350)             $(65,292)
                    Non-compete agreements                                    (766)               (1,120)
                    Long-term receivables                                     (426)                 (626)
                    Prepaid manufacturing                                   (4,411)               (3,827)
                    Other                                                      (39)                  (45)
                                                                          --------              --------
                                                                           (66,992)              (70,910)
                                                                          --------              --------
                  Assets
                    Inventory                                                2,203                 3,416
                    Allowance for doubtful accounts                            313                   382
                    Capital and operating loss carryforwards                23,302                 3,738
                    Accrued employee benefits                                3,014                 3,711
                    Insurance accruals                                       2,031                 1,659
                    Pension/OPEB accruals                                    6,368                 6,237
                    Restructuring reserves                                   1,731                   280
                    Other                                                    2,377                 2,377
                                                                          --------              --------
                                                                            41,339                21,800
                                                                          --------              --------
                    Net deferred liabilities                               (25,653)              (49,110)
                    Valuation allowance                                    (14,195)               (3,827)
                                                                          --------              --------
                                                                          $(39,848)             $(52,937)
                                                                          ========              ========
</TABLE>

The Company  has  recorded a benefit for the net  operating  loss  carryforwards
resulting  from fiscal 1995 and 1996. As of June 29, 1996 the net operating loss
carryforward  available is $22.1 million ($8.6 million net of tax). Such amounts
expire between 2010 and 2011.

During  fiscal  year  1996,  the  Company  sold the  stock  of its  wholly-owned
subsidiary  Curtice Burns Meat Snacks,  Inc.  Substantially all of the assets of
this  subsidiary  were  previously  sold. The sale resulted in a capital loss of
$36.3 million ($14.2  million net of tax). A full  valuation  allowance has been
recorded  against the capital loss  carryforward,  as it is more likely than not
that a tax benefit will not be realized.  The increase to the Company's  capital
loss carryforward  corresponds to the increase in the valuation  allowance.  The
capital loss  carryforward  expires in 2001. In conjunction with the Acquisition
of  the  Company  by  Pro-Fac,  any  future  recognition  of  the  capital  loss
carryforward will reduce goodwill.

In January 1995,  the Boards of Directors of Curtice Burns and Pro-Fac  approved
appropriate  amendments  to the Bylaws of Curtice  Burns to allow the company to
qualify as a  cooperative  under  Subchapter T of the Internal  Revenue Code. In
August  1995,  Curtice  Burns and Pro-Fac  received a favorable  ruling from the
Internal  Revenue  Service  approving the change in tax treatment  effective for
fiscal 1996.

During the second quarter of fiscal 1996 the net deferred  taxes  liabilities of
the Company were reduced by approximately  $22 million.  The adjustment was made
in conjunction  with the Company  obtaining its'  cooperative tax status and was
applied  against  goodwill,  as it represented an uncertainty  related to income
taxes outstanding at the date of the acquisition. Based on further guidance from
outside  counsel,  it was  later  determined  that  such an  adjustment  was not
warranted.  Accordingly,  the net deferred taxes were re-established  during the
fourth  quarter.  The reversal had no material  effect on the  operations of the
Company.

NOTE 7.       PENSIONS, PROFIT SHARING, AND OTHER EMPLOYEE BENEFITS

Pensions:  The Company  has  primarily  noncontributory  defined  benefit  plans
covering  most  employees.  The benefits for these plans are based  primarily on
years of service and  employees'  pay near  retirement.  The  Company's  funding
policy  is  consistent  with  the  funding   requirements  of  Federal  law  and
regulations.  Plan assets consist principally of common stocks,  corporate bonds
and US government obligations.

The Company also  participates in several union  sponsored  pension plans. It is
not  possible to  determine  the  Company's  relative  share of the  accumulated
benefit obligations or net assets for these plans.



<PAGE>


Pension cost for fiscal years ended 1996,  1995, and 1994 includes the following
components:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                                                            Fiscal 1995
                                                                                     11/4/94 -       6/26/94 -
                                                                     Fiscal 1996     6/24/95         11/3/94        Fiscal 1994
                                                                      Successor     Successor      Predecessor      Predecessor

<S>                                                                 <C>              <C>             <C>              <C>    
Service cost -- benefits earned during the period                   $   3,141        $ 2,427         $ 1,270          $ 3,958
Interest cost on projected benefit obligation                           6,544          4,365           2,225            6,815
Return on assets
   Actual gain                                                        (19,430)             0          (1,717)          (2,044)
   Deferred gain                                                       12,123         (4,789)           (678)          (5,213)
                                                                    ---------        -------         -------          -------
     Total gain                                                        (7,307)        (4,789)         (2,395)          (7,257)
Amortization of transition amount at June 29, 1985                          0              0            (265)          (1,001)
Amortization of prior service cost                                          0              0              61              426
Recognition of curtailment gain                                             0              0               0             (874)
Amortization of (gain)/loss                                               (64)             0              57                6
                                                                    ---------        -------         -------          -------
                                                                        2,314          2,003             953            2,073
Union and other pension costs                                             385            147           1,182              593
                                                                    ---------        -------         -------          -------
Net pension cost                                                    $   2,699        $ 2,150         $ 2,153          $ 2,666
                                                                    =========        =======         =======          =======
</TABLE>

As a result  of the  change of  control  of the  Company,  the plan  assets  and
obligations  were  remeasured on November 3, 1994, and the entire balance of the
transition  obligation,  unrecognized prior service costs, and outstanding gains
and losses totaling $5,167,266 were adjusted at the time of the acquisition.

As a result of  restructuring  activities,  the plan assets and obligations were
remeasured  as of  November  22,  1993.  The  restructuring  and  the  resulting
curtailment caused the projected benefit obligation to decrease by approximately
$874,000 and caused  approximately  $311,000 of  previously  unrecognized  prior
service cost to be  recognized  immediately.  This resulted in a net decrease in
annual pension cost of $563,000.

The pension plan's funded status was as follows:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                              June 29, 1996             June 24, 1995               June 25, 1994
                                                              -------------             -------------               -------------
                                                                Assets                    Assets                     Accumulated
                                                                Exceed                    Exceed                       Benefits
                                                              Accumulated               Accumulated                     Exceed
                                                                Benefits                  Benefits                      Assets


<S>                                                             <C>                        <C>                        <C>      
Actuarial present value of benefit obligations:  
 Vested benefit obligation                                      $(74,108)                  $(65,350)                  $(71,302)
                                                                ========                   ========                   ========
   Accumulated benefit obligation                               $(77,035)                  $(69,449)                  $(76,649)
                                                                ========                   ========                   ========

Projected benefit obligation                                    $(85,307)                  $(78,809)                  $(87,744)
Plan assets at fair value                                         89,716                     74,897                     71,875
                                                                --------                   --------                   --------
Plan assets in excess of/(less than) projected benefit obligation  4,409                     (3,912)                   (15,869)
Unrecognized net (gain)/loss                                     (18,456)                    (8,787)                    11,075
Unrecognized prior service cost                                     (266)                         0                      1,088
Unrecognized net asset at year end                                     0                          0                     (4,408)
Liability for unfunded accumulated
   benefit obligation                                                  0                          0                     (1,401)
                                                                --------                   --------                   --------
                                                                 (14,313)                   (12,699)                    (9,515)
Union and other pension plans                                     (2,318)                    (2,243)                      (958)
                                                                --------                   --------                   --------

Pension liability at year end                                   $(16,631)                  $(14,942)                  $(10,473)
                                                                ========                   ========                   ========
</TABLE>


<PAGE>



In 1996,  the assumed  discount rate,  assumed  long-term rate of return on plan
assets,  and the  assumed  long-term  rate of  compensation  increase  were 7.75
percent,  10.0 percent, and 4.50 percent,  respectively.  The year end projected
obligation  increased  by  approximately  $7,587,000  due to the decrease in the
discount rate from 8.5 percent to 7.75 percent.

In 1995,  the assumed  discount rate,  assumed  long-term rate of return on plan
assets,  and the  assumed  long-term  rate of  compensation  increase  were 8.50
percent, 10.0 percent, and 4.50 percent, respectively.

In 1994,  the assumed  discount rate,  assumed  long-term rate of return on plan
assets  and the  assumed  long-term  rate of  compensation  increase  were  7.75
percent, 10.0 percent and 4.50 percent, respectively.

Provisions of the Financial  Accounting  Standards Board SFAS No. 87, "Employers
Accounting  for  Pensions,"  require  the  Company  to record a minimum  pension
liability  relating  to  certain  unfunded  pension  obligations,  establish  an
intangible  asset thereto and reduce  stockholders  equity.  At June 25, 1994, a
minimum  pension  liability of $1,401,000 was recorded as required by SFAS 87. A
related intangible asset was recorded for $1,356,000 and stockholders equity was
reduced by $45,000.  The adjustment in the minimum pension liability at June 25,
1994  resulted  primarily  from a decrease in the discount  rate and the general
performance of investment markets.

Profit  Sharing/401(k):  Under the prior  Deferred  Profit  Sharing Plan and the
Non-Qualified  Profit Sharing Plan, the Company allocated to all salaried exempt
employees a percentage  of its earnings in excess of 7.0 percent in 1994 and 5.0
percent  in 1995 of the  combined  long-term  debt and equity  (as  defined)  of
Pro-Fac and the Company.  In fiscal 1995 and 1994,  $1,400,000  and  $1,171,000,
respectively, was allocated to the plans.

On October 1, 1995, the Company merged the Deferred Profit Sharing Plan into the
401(k) Investment Plan. Under the new combined plan, the Retirement  Savings and
Incentive Plan ("RSIP"), the Company makes an incentive contribution to the Plan
if certain  pre-established  divisional earnings goals are achieved. The maximum
incentive  contribution  is 3 percent of base  salary  earned  during the fiscal
year. In addition,  the Company contributes 401(k) matching contributions to the
Plan for the benefit of  employees  who elect to defer a portion of their salary
into the plan. During fiscal 1996 the Company allocated  $400,000 in the form of
matching  contributions and $211,000 in the form of incentive  contributions for
the benefit of its employees.

Postretirement Benefits Other Than Pensions: Generally, other than pensions, the
Company does not pay retirees' benefit costs.  Isolated  exceptions exist, which
have evolved from union negotiations,  early retirement  incentives and existing
retiree commitments from acquired companies.

The  Company has not  prefunded  any of its  retiree  medical or life  insurance
liabilities. Consequently there are no plan assets held in a trust, and there is
no expected  long-term rate of return assumption for purposes of determining the
annual expense.

The plan's funded status was as follows:

<TABLE>
(Dollars In Thousands)
<CAPTION>

                                                                                       June 29, 1996     June 24, 1995


<S>                                                                                       <C>               <C>    
         Accumulated postretirement benefit obligation:
           Fully eligible active participants                                             $   141           $   113
           Other active participants                                                          108               244
           Retirees                                                                         2,446             2,386
                                                                                          -------           -------
              Total                                                                         2,695             2,743
           Less Plan assets at fair value                                                       0                 0
                                                                                          -------           -------
           Accumulated postretirement benefit obligation in excess of fair value of assets (2,695)           (2,743)
           Unrecognized gains                                                                (443)             (274)
                                                                                          -------           -------
           Accrued postretirement benefit cost                                            $(3,138)          $(3,017)
                                                                                          =======           =======

</TABLE>


<PAGE>


Net periodic postretirement benefit cost included the following components:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                                                                        Fiscal 1995
                                                                                  11/4/94 -        6/26/94 -
                                                                Fiscal 1996       6/24/95          11/3/94
                                                                 Successor        Successor       Predecessor

<S>                                                               <C>              <C>                <C> 
                  Service cost                                    $  23            $  15              $  8
                  Interest cost                                     222              154                74
                  Net amortization and deferral                       0                0                46
                                                                   ----             ----              ----
                  Net periodic postretirement benefit cost         $245             $169              $128
                                                                   ====             ====              ====
</TABLE>

As a result of the  change in  control,  the entire  balance  of the  transition
obligation and the outstanding gains and losses totaling $2,538,000 were charged
to goodwill at the time of the sale.

The  weighted-average,   assumed-discount  rate  used  to  measure  the  benefit
obligations  was 8.50  percent at the  beginning  and 7.75 percent at the end of
fiscal 1996.

The annual rate of increase in the per capita cost of health care  benefits  was
assumed to be 12 percent for 1995 and 11 percent for 1996.  The rate was assumed
to decrease  gradually  to 5.0 percent by the year 2006 and remain at that level
thereafter.

The health  care cost  trend rate  assumption  has a  significant  effect on the
amounts reported.  To illustrate,  increasing the assumed health care cost trend
rates by one  percentage  point in each  year  would  increase  the  accumulated
postretirement  benefit  obligation  (APBO) and the aggregate of the service and
interest  cost  components  of the net periodic  postretirement  benefit cost as
follows:

<TABLE>
(Dollars in Thousands)
<CAPTION>

                                            Successor                         Predecessor                     Predecessor
                                           Fiscal 1996                     11/4/94 - 6/24/95              6/26/94 - 11/3/94
                                   -------------------------         --------------------------        --------------------------
                                   Current         1% Higher         Current          1% Higher        Current          1% Higher
                                    Trend            Trend            Trend             Trend           Trend             Trend

<S>                                <C>               <C>              <C>               <C>             <C>               <C>   
APBO                               $2,695            $2,798           $2,743            $2,874          $2,948            $3,118
Service cost + interest cost       $  245            $  255           $  170            $  178          $   82            $   86
</TABLE>

Employee  Stock  Purchase  Plan:  During  fiscal 1996 the Company  introduced an
Employee Stock Purchase Plan which affords employees the opportunity to purchase
semi-annually,  in cash or via payroll  deduction,  shares of Class B Cumulative
Pro-Fac Preferred Stock to a maximum value of 5 percent of salary.  The purchase
of price of such shares is par value, $10 per share.  During fiscal 1996, 33,364
shares were  purchased by employees,  and 3,447 shares were  subscribed to as of
June 29, 1996.

Long-Term  Incentive Plan: On June 24, 1996, the Company  introduced a long-term
incentive  program,  the Curtice Burns Foods Equity Value Plan,  which  provides
performance  units to a select  group of  management.  The  future  value of the
performance  units is determined by the  Company's  performance  on earnings and
debt repayment.  The performance units vest 25 percent each year after the first
anniversary  of the grant,  becoming 100 percent  vested  after five years.  The
performance  units expire upon the tenth  anniversary of grant.  The appreciated
value  of  units  in  excess  of  the  initial  grant  price  converts  to  cash
compensation  upon expiration of the units.  The total units granted on June 24,
1996 under this Plan were 248,511 at $13.38 per unit.

The value of the June 24, 1996 grants from the Curtice  Burns Foods Equity Value
Plan will be based on the Company's  earnings and debt repayment in fiscal 1997.
The  beginning  value of these  performance  units was set at a level  requiring
improved earnings and debt-repayment  performance.  If future performance equals
fiscal 1996  performance,  no payouts will be made from the plan relative to the
option granted on June 24, 1996.

NOTE 8.       OTHER MATTERS

Commitments:  The Company's  Southern  Frozen Foods  Division has  guaranteed an
approximate  $1.4  million  loan for the City of  Montezuma to renovate a sewage
treatment plant operated by Southern Frozen Foods on behalf of the City.


<PAGE>


Southern  Frozen  Foods Fire:  In July 1994, a plant  operated by the  Company's
Southern Frozen Foods Division,  located in Montezuma,  Georgia,  was damaged by
fire.  All material  costs  associated  with the  facility  repairs and business
interruption  were covered under the  Company's  insurance  policies.  A gain on
assets  destroyed  in the fire was  recognized  by  Curtice  Burns  prior to the
acquisition.

ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
              AND FINANCIAL DISCLOSURE

Not applicable.



<PAGE>


                                    PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Management  and  Directors:  Effective  upon  consummation  of the  Acquisition,
Pro-Fac  established  a management  structure  for the Company,  providing for a
Board of Directors consisting of one management director,  Pro-Fac Directors and
Disinterested  Directors. The number of Pro-Fac Directors is equal to the number
of Disinterested Directors. The Chairman of the Board is a Pro-Fac Director. The
management and directors are listed below.  The Company may in the future expand
the Board of  Directors,  but  Pro-Fac  has  undertaken  to cause the Company to
maintain a Board on which the number of  Pro-Fac  Directors  does not exceed the
number  of  Disinterested  Directors.  Both  the New  Credit  Agreement  and the
Indenture provide that there will be a Change of Control if, for a period of 120
consecutive  days,  the  number  of  Disinterested  Directors  on the  Board  of
Directors of the Company is less than the greater of (i) two and (ii) the number
of directors of the Company who are Pro-Fac Directors.

Set forth below is certain  information  concerning the individuals who serve as
directors  and officers of the Company as well as other  corporate  officers and
the individuals who serve as presidents and chief executive  officers of certain
of the Company's divisions.

<TABLE>
                                      Year of
    Name                               Birth                          Positions
<CAPTION>

<S>                                     <C>          <C>                                                            
Roy A. Myers(1)                         1931         President and Chief Executive Officer and Director

Dennis M. Mullen                        1953         Chief Operating Officer and Executive Vice President

William D. Rice                         1934         Chief Financial Officer, Senior Vice President, and Secretary

Diana Bartalo                           1946         Treasurer and Director of Financial Reporting

Robert E. McMahon                       1941         Vice President Information Systems

Blaine B. Petersen                      1928         Vice President Operations

Earl L. Powers                          1944         Vice President and Controller

Beatrice B. Slizewski                   1943         Vice President Corporate Communications

Lois J. Warlick-Jarvie                  1958         Vice President Human Resources

Stephen R. Wright                       1947         Senior Vice President - Procurement

Carl W. Caughran                        1953         President and Chief Executive Officer of Nalley Fine Foods

Thomas A. Collins                       1938         President and Chief Executive Officer of Southern Frozen Foods

Ronald R. Fithen                        1946         President and Chief Executive Officer of Finger Lakes Packaging

Bernhard Frega                          1950         President and Chief Executive Officer of Comstock Michigan Fruit

Michael A. Gaffney                      1950         President and Chief Executive Officer of Snyder

Eugene W. Hermenet                      1936         President and Chief Executive Officer of Brooks Foods

Tim Kennedy                             1948         President and Chief Executive Officer of Tim's Cascade Chips

David R. Ray                            1945         President and Chief Executive Officer of Husman

Robert V. Call, Jr.(2)                  1926         Director and Chairman of the Board

Bruce R. Fox(2)                         1947         Director

Cornelius D. Harrington, Jr.(3)         1927         Director

Steven D. Koinzan(2)                    1948         Director
</TABLE>



<PAGE>
<TABLE>


                                       Year of
       Name                             Birth        Positions
<CAPTION>


<S>                                     <C>          <C>                  
Walter F. Payne(3)                      1936         Director

Frank M. Stotz(3)                       1930         Director

<FN>
(1) Management Director.

(2) Pro-Fac Director.

(3) Disinterested Director.
</FN>
</TABLE>


Roy A. Myers has been the Chief Executive  Officer and a Director of the Company
since the  completion  of the  Acquisition.  Mr.  Myers served as a Director and
Executive  Vice  President  of the Company  from 1987 to the  completion  of the
Acquisition  (at which time he was appointed the Chief  Executive  Officer).  He
served as Vice President-Operations of the Company from 1985 to 1987 and as Vice
President  of the  Company  from 1983 to 1985.  He has been an  employee  of the
Company or a predecessor  to the Company since 1955 in various other  capacities
including Industrial Relations Manager,  Operations Manager and President of the
Corporate Services  Division.  He was General Manager of Pro-Fac from 1987 until
the completion of the  Acquisition,  having served as Assistant  General Manager
from 1983 to 1987.

Dennis M. Mullen has been Chief Operating  Officer of the Company since May 1996
and Executive Vice President since January 1996. He had been President and Chief
Executive  Officer  of CMF from  March  1993 to May  1996.  He was  Senior  Vice
President and Business Unit Manager  Foodservice  of CMF from 1991 to 1993,  and
Senior Vice  President-Custom  Pack Sales for Nalley from 1990 to 1991. Prior to
employment  with the Company,  he was President and Chief  Executive  Officer of
Globe Products Company.

William D. Rice has been Senior Vice  President,  Chief Financial  Officer,  and
Secretary of the Company since 1991, Secretary of the Company since 1989. He was
Treasurer of the Company from 1975 to 1996. He was Vice President-Finance of the
Company from 1969 to 1991. He has been Assistant Treasurer of Pro-Fac since 1970
(Management Chief Financial Officer for Pro-Fac).

Diana  Bartalo has been  Treasurer  since March 1996 and  Director of  Financial
Reporting  since  1992;  Assistant  Treasurer  since  from  1988 to March  1996;
Corporate  Accounting Manager 1976-1992.  She held several  administrative staff
positions 1970-1976 and has been Assistant Treasurer of Pro-Fac since 1987.

Robert E. McMahon has been Vice  President  Information  Systems since  November
1993; prior to that he was Vice President,  Information Systems for the Comstock
Michigan Fruit Division 1992-1993 and Director of Corporate  Information Systems
since December  1991. He joined the Comstock  Michigan Fruit Division as Systems
Integration  Manager in 1989 and became Director of Information Systems for that
Division in 1990.  Prior to employment with Curtice Burns,  he held  management,
executive and technical  positions with such organizations as Abbott Labs, BASF,
IBM, MTech, and Price Waterhouse.

Blaine B. Petersen has been Vice President  Operations since 1991; prior to that
he was Director of Operations  since 1990.  Before joining Curtice Burns, he was
Vice President Plant Operations, Grace Culinary Systems Division of W.R. Grace &
Co. 1988-1990, and Vice President Operations,  Fishery Products, Inc. 1983-1988.
He held various executive management positions 1969-1983.

Earl L. Powers has been Vice President and Controller since March 1993, and Vice
President Finance and Management  Information  Systems,  Comstock Michigan Fruit
Division of the Company  from 1991 to March 1993.  Prior to joining the Company,
he was Controller of various Pillsbury  Company divisions  1987-1990 and various
other executive management positions at the Pillsbury Company 1976-1987.

Beatrice B.  Slizewski has been Vice President of Corporate  Communications  for
Curtice Burns and Pro-Fac  since March 1995.  She joined the Company as Director
of Corporate Communications in 1991. Prior to joining Curtice Burns (1988-1991),
she worked as a marketing and public relations consultant for J.P. Associates, a
small business consulting agency in Rochester,  New York. Previous food industry
experience  includes 14 years with the R.T. French Company  (1974-1988) -- eight
years in public relations and seven years in various accounting functions.

Lois J.  Warlick-Jarvie  has been Vice President  Human  Resources since January
1993;  Corporate  Director Human  Resources  July 1991 to January 1993;  Manager
Compensation,  Benefits and Risk Management  January 1989 to July 1991;  various
administrative staff positions within the Company 1982 to 1989.



<PAGE>


Stephen R. Wright has been Senior Vice  President -  Procurement  of the Company
since the  completion of the  Acquisition.  He was Vice President -- Procurement
for the  Company  from 1990 to  November,  1994,  having  served as  Director of
Commodities  and  Administration  Services for the Company from 1988 to 1990. He
became General Manager of Pro-Fac in March 1995.

Carl W. Caughran has been President and Chief  Executive  Officer of Nalley Fine
Foods   since  March  1996.   Prior  to  joining  the   Company,   he  was  Vice
President/General  Manager of Borden's  Eastern Snacks Group 1993 to 1995,  Vice
President/General  Manager of Borden's  Western  Snacks Group 1991 to 1993,  and
held various executive positions at Borden 1983 to 1991.

Thomas A. Collins has been  President  and Chief  Executive  Officer of Southern
since 1990. He was Executive Vice President of Southern from 1989 to 1990,  Vice
President-Sales  and  Marketing of Southern from 1985 to 1989,  Vice  President,
Marketing  for Retail and  Foodservice  of  Southern  from 1981 to 1985 and Vice
President, Foodservice Sales of Southern from 1975 to 1981.

Ronald R. Fithen has been President and Chief Executive  Officer of Finger Lakes
since  1991.  Prior to joining  the  Company in 1991,  he was Plant  Manager for
Continental Can's largest manufacturing operation in St. Louis.

Bernhard Frega has been President and Chief  Executive  Officer of CMF since May
1996. He had been Executive Vice  President and Chief  Operating  Officer of CMF
from December 1995 to May 1996. Prior to that he held  increasingly  responsible
positions at CMF, beginning in 1974 in sales and marketing.  He became Marketing
Director in 1984, Vice President Private Label in 1987 and Senior Vice President
for Consumer Products in 1995.

Michael A.  Gaffney has been  President  and Chief  Executive  Officer of Snyder
since 1995.  He was Executive  Vice  President  and Chief  Operating  Officer of
Snyder  from  1990 to 1995.  Prior  to  1990,  he held  various  management  and
executive  positions with State Line Snacks,  Frito-Lay,  Gallo, and Procter and
Gamble.

Eugene W.  Hermenet has been  President  and Chief  Executive  Officer of Brooks
since 1978. He was Executive  Vice President of Brooks from 1975 to 1978. He was
President of Silver Floss from 1972 to 1975, Vice President of Silver Floss from
1971 to 1972 and Assistant to the President of Silver Floss from 1969 to 1971.

Tim Kennedy has been  President and Chief  Executive  Officer of Tim's since its
acquisition  by the Company in 1989.  Prior to that,  he was President and Chief
Executive  Officer at Tim's  which was a  privately-held  corporation  since its
inception in 1986.

David R. Ray has been  President  and Chief  Executive  Officer of Husman  since
1995. He was Executive Vice President and Chief Operating Officer of Husman 1990
to 1995 and Director of Sales for Chips and Snacks at Nalley 1987 to 1990.

Robert V. Call,  Jr. has been a Director of the Company since the  completion of
the  Acquisition.  Mr. Call had been a Director of the Company  since 1986 until
completion of the Acquisition  (at which time he resigned and was  reappointed).
He has been a Director of Pro-Fac  since 1962.  He was President of Pro-Fac from
1986 to March 27, 1995,  having  served as Treasurer  from 1973 to 1984.  He has
been a member of Pro-Fac since 1961.  He is a vegetable,  fruit and grain farmer
(My-T Acres, Inc., Batavia, NY).

Bruce R. Fox has been a Director  of the  Company  since the  completion  of the
Acquisition.  He has been a Director of Pro-Fac  since 1974. He was Treasurer of
Pro-Fac from 1984 until March 27, 1995,  when he was elected  President.  He has
been a member of Pro-Fac  since 1974.  Mr. Fox is a fruit and  vegetable  grower
(N.J. Fox & Sons, Inc., Shelby, MI).

Cornelius D. Harrington,  prior to his retirement,  was President of the Bank of
New  England-West  in  Springfield,  MA or a  predecessor  to  the  Bank  of New
England-West  from 1978 to December 1990. He was Chief Executive  Officer of the
Bank of New  England-West  from 1984 to December 1990.  Until 1987, he served as
Chairman of the Board of Directors of BayState  Medical  Center in  Springfield,
MA. He has been a Director of the Farm Credit Bank of Springfield  since January
1994.

Steven D. Koinzan has been a Director of the Company since the completion of the
Acquisition.  He has been a Director of Pro-Fac  since 1983. He was Secretary of
Pro-Fac from March 1993 until March 27, 1995, when he was elected Treasurer.  He
has been a member of Pro-Fac since 1979.  Mr.  Koinzan is a popcorn,  field corn
and soybean farmer (Koinzan Farms; Norden, Nebraska).

Walter F.  Payne has been a  Director  of the  Company  since  January  1996 and
President  and Chief  Executive  Officer of Blue Diamond  Growers since 1992. He
held  various  positions at Blue Diamond  Growers  between 1973 and 1992.  He is
currently on the Board of Directors  of the Almond Board of  California  and the
International Nut Council,  a board alternate for the National Council of Farmer
Cooperatives,  and a member of the Board of Trustees for the Graduate  Institute
of Cooperative Leadership.



<PAGE>


Frank M. Stotz has been a Director of the Company  since the  completion  of the
Acquisition.  Mr.  Stotz  retired  in 1994  from his  position  as  Senior  Vice
President - Finance of Bausch & Lomb Incorporated.  Before joining Bausch & Lomb
in that  capacity in 1991,  Mr.  Stotz was a partner with Price  Waterhouse.  He
joined Price  Waterhouse in Chicago in 1954, was admitted to partnership in 1966
and retired from the firm in 1991 to join Bausch & Lomb.  From 1980 to 1991,  he
was partner in charge of the  Rochester  office of Price  Waterhouse.  Mr. Stotz
serves on the  Boards of  Trustees  of St.  John  Fisher  College,  The  Genesee
Hospital, The Rochester Center for Governmental Research and The Automobile Club
of  Rochester.  He is also a member  of the  Bishop's  Council  of the  Catholic
Diocese of Rochester.

Term of Office:  All  directors of the Company will hold office from the date of
election  until  the next  annual  meeting  of the  shareholder  or until  their
successors are duly elected and qualified. Each executive officer of the Company
will hold  office from the date of election  until his  successor  is elected or
appointed.

There are no family  relationships  between any Director,  executive officer, or
any person  nominated or chosen by the Company to become a Director or executive
officer.  Officers  of the  Company  serve for a term of office from the date of
election to the next  organization  meeting of the Board of  Directors  or until
their  respective  successors are elected and  qualified,  except in the case of
death, resignation, or removal.

ITEM 11.      EXECUTIVE COMPENSATION

The following tables show the cash  compensation and certain other components of
the  compensation of the chief  executive  officer and certain other most highly
compensated executive officers of the Company,  earned during fiscal years ended
June 29,  1996,  June 24,  1995,  and June 25,  1994  (collectively,  the "Named
Executive Officers").

<TABLE>
Executive Compensation
Summary Compensation Table
<CAPTION>

                                                                                                                         RSIP/
                                                                                                                       Matching
                                                                                                                     Contributions
                                                                                          Annual                       Deferred
                                                                                      Compensation1                     Profit
Name and Principal Position                                        Year          Salary           Bonus2                Sharing

<S>                                                                <C>          <C>               <C>                   <C>    
Roy A. Myers -                                                     1996         $410,154          $      0              $ 2,672
   President, CEO, and Director                                    1995         $339,927          $200,539              $10,609
                                                                   1994         $228,615          $101,231              $ 7,886

Dennis M. Mullen -                                                 1996         $216,107          $      0              $ 1,465
   Executive Vice President and                                    1995         $179,558          $ 71,207              $ 7,265
   Chief Operating Officer                                         1994         $170,128          $101,643              $ 5,761

William D. Rice -                                                  1996         $249,642          $      0              $ 1,656
   Senior Vice President, CFO, and Secretary                       1995         $240,065          $116,143              $ 9,791
                                                                   1994         $230,912          $102,248              $ 7,993

Stephen R. Wright                                                  1996         $156,789          $      0              $ 1,627
   Senior Vice President - Procurement                             1995         $128,685          $ 51,628              $ 4,520
                                                                   1994         $101,345          $ 29,552              $ 3,408

Earl L. Powers                                                     1996         $157,990         $       0              $ 1,642
   Vice President and Controller                                   1995         $150,392         $  60,333              $ 6,099
                                                                   1994         $142,865         $  50,917              $ 4,813
<FN>
1    No Named Executive Officer has received personal benefits during the period
     in excess of the lesser of $50,000 or 10 percent of annual salary.

2    Pursuant to the Management  Incentive  Plan of the Company (the  "Incentive
     Plan"),  additional  compensation is paid if justified by the activities of
     the officers and employees  eligible  under the  Incentive  Plan and by the
     earnings of the Company and of Pro-Fac Cooperative, Inc. ("Pro-Fac").
</FN>
</TABLE>

<PAGE>



<TABLE>
Long-Term Incentive Plan - Awards in Last Fiscal Year
<CAPTION>

                                                                                      Estimated Future Payouts
                                (b)                          (c)                 Under Non-Stock Price Based Plans
                         Number of Shares            Performance or Other           (d)                    (e)
     (a)                  Units or Other            Period Until Maturation      Threshold               Target
     Name                Rights Granted (1)               or Payout               ($ or #)            ($ or #)(2)

<S>                           <C>                          <C>                        <C>                  <C>
Roy A. Myers                  46,637                       6/24/2006                  $0                   $0
Dennis M. Mullen              32,085                       6/24/2006                  $0                   $0
William D. Rice               23,636                       6/24/2006                  $0                   $0
Stephen R. Wright             13,970                       6/24/2006                  $0                   $0
Earl L. Powers                14,056                       6/24/2006                  $0                   $0

<FN>
(1)  On June 24, 1996, the Company introduced a long-term incentive program, the
     Curtice Burns Foods Equity Value Plan ("EVP"),  which provides  performance
     units to a select group of management.  The future value of the performance
     units is  determined  by the  Company's  performance  on earnings  and debt
     repayment.  The performance units vest 25 percent each year after the first
     anniversary of the grant, becoming 100 percent vested after five years. The
     performance   units  expire  upon  the  tenth  anniversary  of  grant.  The
     appreciated value of units in excess of the initial grant price converts to
     cash compensation upon expiration of the units.

(2)  The value of the June 24, 1996 grants from the Curtice  Burns Foods  Equity
     Value Plan will be based on the  Company's  earnings and debt  repayment in
     fiscal 1997. The beginning  value of these  performance  units was set at a
     level  requiring  improved  earnings and  debt-repayment  performance.  The
     target payouts shown above are based on the value of the performance  units
     at fiscal 1996  earnings and debt levels and would yield no payout from the
     plan at those levels. If future performance equals fiscal 1996 performance,
     no payouts  will be made from the plan  relative  to the option  granted on
     June 24, 1996.
</FN>
</TABLE>

Retirement  Plans: The Company's  Master Salaried  Retirement Plan (the "Pension
Plan") provides  defined  retirement  benefits for its officers and all salaried
and clerical  personnel.  The  compensation  upon which the pension benefits are
determined  is  included  in the  salary  columns of the  "Summary  Compensation
Table."

For retirement  before age 65, the annual  benefits are reduced by an amount for
each year prior to age 65 at which such retirement  occurs so that if retirement
occurs at age 55, the benefits are 70 percent of those payable at age 65.

The  approximate  number  of years of Plan  participation  under  the  Company's
Pension  Plan as of June 29,  1996,  of the  Executive  Officers  listed  in the
Summary Compensation Table are as follows: Roy A. Myers-34,  Dennis M. Mullen-6,
William D. Rice-24, Stephen R. Wright-22, and Earl L. Powers-4.

On January 28, 1992, the Company adopted an Excess Benefit Retirement Plan which
serves to provide  employees  with the same  retirement  benefit they would have
received from the Company's  Master  Salaried  Retirement  Plan under the career
average base pay formula, but for changes required under the 1986 Tax Reform Act
and the compensation limitation under Section 401(a)(17) of the Internal Revenue
Code,  which was  $150,000 on January 1, 1994,  having been  revised in the 1992
Omnibus Budget Reform Act.



<PAGE>


The following table shows the estimated  pension  benefits  payable to a covered
participant,  at age 65,  at the  specified  final  average  pay,  and  years of
credited service levels under the Company's Master Salaried  Retirement Plan and
the Excess Benefit Retirement Plan.

<TABLE>
                               Pension Plan Table
<CAPTION>

                                                               Years of Plan Participation
                    Final            ------------------------------------------------------------------------------
                 Average Pay           15                20                25               30                35
                 -----------         -------          --------          --------         --------          --------

<S>               <C>                <C>              <C>               <C>              <C>               <C>     
                  $125,000           $22,437          $ 29,342          $ 36,160         $ 43,133          $ 50,278
                   150,000            27,687            36,342            44,910           53,633            62,528
                   175,000            32,937            43,342            53,660           64,133            74,778
                   200,000            38,187            50,342            62,410           74,633            87,028
                   225,000            43,437            57,342            71,160           85,133            99,278
                   250,000            48,687            64,342            79,910           95,633           111,528
                   275,000            53,937            71,342            88,660          106,113           123,778
                   300,000            59,187            78,342            97,410          116,633           136,028
                   325,000            64,437            85,342           106,160          127,133           148,278
                   350,000            69,687            92,342           114,910          137,633           160,528
                   375,000            74,937            99,342           123,660          148,133           172,778
                   400,000            80,187           106,342           132,410          158,633           185,028
</TABLE>

Change of Control  Provisions of Severance and Other Benefit Plans:  The Company
has adopted a Change of Control Severance Plan concerning  certain key employees
and  Executive  Officers  (the  "Plan").  The Plan  provides  salary and benefit
continuation to designated  executives (including the named executives listed in
the Summary  Compensation  Table) in the event their  employment  is  terminated
within a specified period after a change of control of the Company, as such term
is defined in the Plan.

The Plan will remain in existence  until November 3, 1996. The Plan provides for
salary and benefit continuation upon termination other than for cause within the
two-year period following a Change of Control as follows: one year of salary and
benefit continuation for Messrs.  Petty, Myers and Rice; two years of salary and
benefit  continuation  for the other  designated  executives  including  Messrs.
Mullen, and Powers, or until the executive obtains other employment at an annual
salary not less than 75 percent of his annual salary at  termination,  whichever
occurs first.

Under the terms of the Agreement,  Messrs. Myers and Rice would be entitled to a
supplemental retirement benefit equal to the benefit they would receive from the
Curtice  Burns Foods Master  Salaried  Retirement  Plan if they were to continue
working until age 65 at their current salary level, less their actual retirement
benefit from this Plan. In all cases, the supplemental retirement benefits begin
at the end of the salary and benefit continuation period. Also, upon a Change of
Control all stock options granted prior to February 18, 1994 became exercisable.

The  Incentive  Plan also  contains a change of control  provision  pursuant  to
which, in the event of a change of control of the Company,  participants in such
plan who are  terminated  within two years  following  a change in  control  are
entitled to an  allocation  of  benefits  under such plan for the fiscal year of
their  termination  on a pro  rata  basis  for the part of the  year  they  were
employed.

Directors  Compensation:   In  fiscal  1996,  non-employee  directors  who  were
designated by Pro-Fac  received an annual stipend of $6,000 per year,  plus $200
per day for attending  Board or Committee  meetings.  In fiscal 1996,  all other
outside directors, Messrs. Harrington,  Payne, and Stotz received an annual rate
of $18,000 in addition  to $600 per day.  The  Chairman of the Board  receives a
fixed amount in lieu of the standard  attendance  fees and annual  stipend.  The
Company  accrued an annual  stipend of $24,700  for Mr.  Call as Chairman of the
Board. Mr. Myers was not paid directors' fees.

ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

All of  the  outstanding  capital  stock  of he  Company  is  owned  by  Pro-Fac
Cooperative, Inc.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Borrowings by Pro-Fac:  The Indenture  governing the Notes permitted the Company
to make demand loans to Pro-Fac for working  capital  purposes in amounts not to
exceed  $10.0  million at any time,  each such loan to bear  interest  at a rate
equal  to the  rate in  effect  on the  date of such  loan  under  the  Seasonal
Facility.  The loan  balance was  required to be reduced to zero for a period of
not less than 15 consecutive days in each fiscal year.  Except for the foregoing
provision and except for Pro-Fac's guarantee of the Notes and the New


<PAGE>


Credit  Agreement,  as long as Pro-Fac has the right to borrow under the Pro-Fac
Marketing and Facilitation  Agreement,  the Indenture does not permit Pro-Fac to
incur any other indebtedness. During fiscal 1996, Pro-Fac repaid amounts due the
Company and incurred debt from the Bank.

Equity Ownership in CoBank: As part of its historical lending  arrangements with
the Bank, which is a cooperative,  Pro-Fac made investments in the Bank. Pro-Fac
made these  investments  through (i) a capital  purchase  obligation  equal to a
percentage, set annually based on the Bank's capital needs, of its interest paid
to the Bank and (ii) a patronage  rebate on interest paid by Pro-Fac to the Bank
based on the Bank's  earnings,  which is paid in cash and capital  certificates.
The  investments in the Bank represent a percentage of the previous  five-years'
average  borrowings  from the Bank. As of June 29, 1996, the amount of Pro-Fac's
investment in the Bank was approximately $24.4 million.

Purchase of Crops From  Pro-Fac:  Each of the members of Pro-Fac  sells crops to
Pro-Fac  pursuant  to a general  marketing  agreement  between  such  member and
Pro-Fac,  which  crops in turn are sold to the  Company  pursuant to the Pro-Fac
Marketing and Facilitation Agreement. Prior to the Acquisition, these crops were
sold to the Company  pursuant to the Integrated  Agreement.  During fiscal 1996,
the following  directors and executive  officers of Pro-Fac  directly or through
sole  proprietorships  or  corporations,  sold  crops to  Pro-Fac  and  provided
harvesting,  trucking  and  waste  removal  services  to  Curtice  Burns for the
following aggregate amounts:

<TABLE>
                                                                           RELATIONSHIP                GROSS PURCHASES
            NAME                                                            TO PRO-FAC                  IN FISCAL 1996
<CAPTION>

<S>                                                                  <C>                                 <C>        
Dale E. Burmeister................................................   Director                            $   122,000
Robert V. Call, Jr................................................   Director                              2,147,000
Glen Lee Chase....................................................   Director                                139,000
Tommy R. Croner...................................................   Director and Secretary                  236,000
Albert P. Fazio...................................................   Director and Vice President               4,000
Bruce R. Fox......................................................   Director and President                  880,000
Steven D. Koinzan.................................................   Director and Treasurer                  163,000
Kenneth A. Mattingly..............................................   Director                                527,000
Paul E. Roe.......................................................   Director                                654,000
Allan D. Mitchell.................................................   Director                                177,000
Allan W. Overhiser................................................   Director                                 21,000
Edward L. Whitaker................................................   Director                                           2,000
</TABLE>

                   DIRECTORS AND OFFICERS LIABILITY INSURANCE

As authorized  by New York law and in accordance  with the policy of that state,
the Company has  obtained  insurance  from Chubb Group  Insurance  insuring  the
Company against any obligation it incurs as a result of its  indemnification  of
its officers  and  directors,  and insuring  such  officers  and  directors  for
liability  against  which  they  may not be  indemnified  by the  Company.  This
insurance  has a term  expiring  on  August  15,  1997,  at an  annual  cost  of
approximately  $23,500.  As of this date, no sums have been paid to any officers
or directors of the Company under this indemnification insurance contract.



<PAGE>


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a) (1)    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                          INDEX TO FINANCIAL STATEMENTS

The Following Appear in ITEM 8 of This Report


    ITEM

Curtice-Burns Foods, Inc. and Consolidated Subsidiaries:
   Management's Responsibility for Financial Statements
   Reports of Independent Accountants
   Consolidated Financial Statements:
     Consolidated Statement of Operations and Accumulated Earnings/(Deficit) for
       the years ended June 29, 1996, June 24, 1995, and June 25, 1994
     Consolidated Balance Sheet at June 29, 1996 and June 24, 1995
     Consolidated Statement of Cash Flows for the years ended June 29 1996, June
                  24, 1995,  and June 25, 1994 Notes to  Consolidated  Financial
                  Statements
         (2)    The following additional financial data are set forth herein:

                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
<TABLE>
                                                             SCHEDULE II



Curtice-Burns Foods, Inc.
Valuation and Qualifying Accounts
For the Three Fiscal Years Ended June 29, 1996
<CAPTION>


                                                                                               Fiscal 1995
                                                                                 11/4/94 -       6/26/94 -
                                                              Fiscal 1996        6/24/95         11/3/94        Fiscal 1994
                                                               Successor        Successor*     Predecessor*     Predecessor


<S>                                                           <C>               <C>             <C>              <C>       
         Allowance for doubtful accounts
           Balance at beginning of period                     $ 673,000         $ 683,000       $1,066,000       $  801,000
           Additions charged to expense                         537,000            91,000          292,000          702,000
           Deductions                                          (374,000)         (101,000)        (427,000)        (437,000)
                                                              ---------         ---------       ----------       ----------
           Balance at end of period                           $ 836,000         $ 673,000       $  931,000       $1,066,000
                                                              =========         =========       ==========       ==========

         Inventory reserve**
           Balance at beginning of period                     $ 144,000     $           0       $  379,000       $1,189,000
           Net change                                          (144,000)          144,000          635,000         (810,000)
                                                              ---------         ---------       ----------       ----------
           Balance at end of period                           $       0         $ 144,000       $1,014,000       $  379,000
                                                              =========         =========       ==========       ==========

<FN>
 *  Valuation accounts were revalued by the acquiring company.

**   Difference  between  FIFO cost and  market  applicable  to canned  and
     frozen fruit and vegetable inventories.
</FN>
</TABLE>

Schedules  other than those listed above are omitted because they are either not
applicable  or not  required,  or  the  required  information  is  shown  in the
financial statements or the notes thereto.


<PAGE>


(3)  The following  exhibits are filed herein or have been  previously
     filed with the Securities and Exchange Commission:

     (b) Reports on Form 8-K:

         The following  reports on Form 8-K were filed in the fourth  quarter of
fiscal 1996:

                        Item                                  Date of Event

                Item 5 - Other Events                         March 25, 1996
                Item 5 - Other Events                         May 10, 1996

     (c) EXHIBITS:

                Exhibit
                Number                     Description

                 3.3**       Certificate of Incorporation of Curtice Burns.

                 3.4***      Bylaws of Curtice Burns.

                10.1**       Indenture,  dated  as  of  November  3,  1994  (the
                             "Indenture"),  among PFAC, Pro-Fac and IBJ Schroder
                             Bank  &  Trust  Company  ("IBJ"),  as  Trustee,  as
                             amended by First Supplemental  Indenture,  dated as
                             of November 3, 1994,  each with  respect to Curtice
                             Burns' 12.25 percent Senior  Subordinated Notes due
                             2005 (the "Notes").

                10.2**       Term Loan,  Term Loan  Facility and  Seasonal  Loan
                             Agreement,  dated as of  November  3,  1994,  among
                             Springfield  Bank for  Cooperatives  (the  "Bank"),
                             Curtice Burns and PFAC.

                10.3**       Parent Guaranty,  dated as of November 3, 1994, by
                             Pro-Fac in favor of the Bank.

                10.4**       Parent Security Agreement, dated as of November 3,
                             1994 between Pro-Fac and the Bank.

                10.5**       Mortgage,  Open End Mortgage,  Deed of Trust, Trust
                             Deed, Deed to Secure Debt, Purchase Money Mortgage,
                             Assignment,   Security   Agreement   and  Financing
                             Statement   dated  November  3,  1994  among  PFAC,
                             Curtice Burns and the Bank.

                10.6**       Marketing  and  Facilitation  Agreement,  dated as
                             of November 3, 1994, between Pro-Fac and Curtice
                             Burns.

                10.7**       Management Incentive Plan, as amended.

                10.8**       Supplemental Executive Retirement Plan, as amended.

                10.9**       Key Executive Severance Plan, as amended.

                10.10**      Master Salaried Retirement Plan, as amended.

                10.11**      Non-Qualified Profit Sharing Plan, as amended.

                10.12**      Excess Benefit Retirement Plan.

                10.13*       Modification  A of Term Loan,  Term Loan  Facility,
                             and Seasonal  Loan  Agreement,  dated as of January
                             26, 1995, between Curtice Burns and the Bank.

                10.14*       Second Amendment to Non-Qualified Profit Sharing
                             Plan.

                10.15***     Modifications  B - D of Term Loan,  Term Loan
                             Facility,  and Seasonal Loan Agreement  Between  
                             Curtice Burns and the Bank.

                10.16        Modifications  E - F of Term Loan,  Term Loan 
                             Facility,  and Seasonal Loan Agreement  Between 
                             Curtice Burns and the Bank.

                10.17        Equity Value Plan Adopted on June 24, 1996.

                10.18        Seasonal Loan Agreement Between Pro-Fac and the
                             Bank Dated June 28, 1996.



<PAGE>


     (c) EXHIBITS (Continued):

                Exhibit
                Number           Description

                21.1         List of Subsidiaries.

                27           Financial Data Schedule.

    *  Incorporated by reference from Registration Statement No. 33-60273.

  **   Incorporated by reference from Registration Statement  No.33-56517,
       as amended.

 ***  Incorporated  by  reference  from the  Registrant's  1995  Annual Report
      on Form 10-K.



<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



                            CURTICE-BURNS FOODS, INC.



Date:    August 21, 1996                By:  /s/   William D. Rice
         ------------------------            ----------------------------
                                                   WILLIAM D. Rice
                                       Senior Vice President and Secretary



                                POWER OF ATTORNEY


KNOW ALL MEN BY THESE PRESENTS,  that each person whose signature  appears below
constitutes and appoints ROY A. MYERS and WILLIAM D. RICE, and each of them, his
true and lawful  attorneys-in-fact  and agents,  with full power of substitution
and  resubstitution  for him and in his name,  place and  stead,  in any and all
capacities to sign any and all amendments to this Annual Report on Form 10-K and
to file the same,  with all exhibits  thereto and other  documents in connection
therewith,  with the  Securities  and Exchange  Commission,  granting  unto said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform  each and every act and thing  requisite  or necessary to be done in
and about the  premises,  as fully to all  intents  and  purposes as he might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact and agents, or any of them, or their substitutes, may lawfully
do or cause to be done by virtue hereof.



<PAGE>



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.
<TABLE>
                            SIGNATURE                                            TITLE                                DATE
<CAPTION>



<S>                                                                    <C>                                          <C> 
/s/ Robert V. Call, Jr.                                                Chairman of the Board; Director              August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (ROBERT V. CALL, JR.)



/s/ Bruce R. Fox                                                       Director                                     August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (BRUCE R. FOX)



/s/ Cornelius D. Harrington                                            Director                                     August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (CORNELIUS D. HARRINGTON)



/s/ Steven D. Koinzan                                                  Director                                     August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (STEVEN D. KOINZAN)



/s/ Walter F. Payne                                                    Director                                     August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (WALTER F. PAYNE)



/s/ Frank M. Stotz                                                     Director                                     August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (FRANK M. STOTZ)



/s/ Roy A. Myers                                                       President and Chief Executive Officer        August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (ROY A. MYERS)                                                      (Principal Executive Officer)



/s/ William D. Rice                                                    Senior Vice President and Secretary          August 21, 1996
- ----------------------------------------------------------                                                          ---------------
   (WILLIAM D. RICE)                                                   (Principal Financial Officer)



/s/ Diana Bartalo                                                      Treasurer                                    August 21, 1996
   (DIANA BARTALO)

<FN>
SUPPLEMENTAL  INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT.

NO ANNUAL REPORT OR PROXY MATERIAL HAS BEEN SENT TO REGISTRANT'S SHAREHOLDER AND
NONE IS INTENDED TO BE SENT.
</FN>
</TABLE>


<PAGE>



                                                                 1

                                                                 Exhibit 10.16
                                   CoBANK, ACB


                                          LOAN AGREEMENT NO. T-6184-E, T-6186-E,
                                                         S-6183-E, and S-6181-E

                                                               December 18, 1995

CURTICE-BURNS FOODS, INC.
- -------------------------------------------------------------------------------

                                 MODIFICATION OF

            TERM LOAN, TERM LOAN FACILITY AND SEASONAL LOAN AGREEMENT


IT IS AGREED, That the Term Loan, Term Loan Facility and Seasonal Loan Agreement
dated as of November 3, 1994,  entered into between  Curtice-Burns  Foods,  Inc.
(successor to merger between PF Acquisition Corp. and Curtice-Burns Foods, Inc.)
("Borrower") and Springfield  Bank for  Cooperatives,  now known as CoBank,  ACB
("Bank"),as  amended  January  26,1995,  July  19,  1995,  August  30,  1995 and
September 1, 1995 is hereby further amended as follows:

(1) Section 2.7 entitled Seasonal Loan Facility is modified to allow the Bank to
make  Seasonal  Loans to the  Borrower  from time to time during the period from
January 1, 1996 through January 2, 1996. The Bank may, at its option,  renew the
Seasonal Loan  Commitment for one or more  successive one (1)-year  periods from
and after January 2, 1996.

(2) Section 2.9 entitled  Repayment of Seasonal Loans is deleted in its entirety
and therefor a new section is substituted reading as follows:

         Repayment of Seasonal Loans. The principal amount of the Seasonal Loans
shall be repaid in full on or before January 3, 1996, provided, however, that to
the extent the outstanding amount thereof exceeds,  at the end of any month, the
Borrowing Base at the end of such month,  such  excess(es)  shall be immediately
due and payable upon demand by the Bank.

                  All terms of the Term Loan,  Term Loan  Facility  and Seasonal
Loan Agreement and any other related loan and collateral documents (collectively
"Loan  Documents")  remain in full force and effect and are hereby  ratified and
confirmed, except to the extent modified by this Agreement, by Borrower.

                  All Financial Statements and disclosures submitted to the Bank
under the Loan Documents are true and accurate in all material respects.  Except
as previously  disclosed to the Bank,  there has been no material adverse change
in the financial condition or operations of Borrower.

The Loan Documents are not subject to any offset, claim, or defense by Borrower.

All liens  granted by  Borrower to the Bank (i) remain in full force and effect,
(ii) are not subject to any claim or defense,  and (iii) retain a first priority
lien position.

To the best of  Borrower's  knowledge,  there are no  liens,  other  than  liens
granted under the Loan Documents, on any real or personal property of Borrower.

(The Borrower agrees to execute such additional documents and to take such other
action  as may be  reasonably  requested  by the  Bank  to give  effect  to this
Modification.

The Term Loan,  Term Loan Facility and Seasonal Loan Agreement is hereby amended
accordingly but otherwise shall remain in full force and effect.


<PAGE>





                                                                 2
                   CoBANK, ACB (formerly known as Springfield
                             Bank for Cooperatives)



                              By /s/ Ralph Lawrence
                                  Its Vice President


ACCEPTED AND AGREED TO:                12/22/95
                                            (Date)
CURTICE-BURNS FOODS, INC. (successor to merger between PF
Acquisition Corp. and Curtice-Burns Foods, Inc.)


By  /s/ Roy A. Myers
     Its President

ACKNOWLEDGED AND AGREED TO:    12/22/95
                                (Date)
PRO-FAC COOPERATIVE, INC.


By  /s/ William D. Rice
     Its Assistant Treasurer

ACKNOWLEDGED AND AGREED TO:                 12/22/95
                                             (Date)
CURTICE-BURNS EXPRESS, INC.
CURTICE-BURNS MEAT SNACKS, INC.
FINGER LAKES PACKAGING COMPANY, INC.
HUSMAN SNACK FOODS COMPANY, INC.
KENNEDY ENDEAVORS, INCORPORATED
NALLEY'S CANADA LIMITED
QUALITY SNAX OF MARYLAND, INC.
SEASONAL EMPLOYERS, INC.
PRO-FAC HOLDING COMPANY OF IOWA, INC.


By  /s/ William D. Rice
     Its Vice President



<PAGE>



                                                                 1


                                                                 3
                                   CoBANK, ACB


                                                    LOAN AGREEMENT NO. T-6184-F,
                                               T-6186-F, S-6183-F, and S-6181-F

                                                               December 18, 1995

CURTICE-BURNS FOODS, INC.
- --------------------------------------------------------------------------------

                                 MODIFICATION OF

            TERM LOAN, TERM LOAN FACILITY AND SEASONAL LOAN AGREEMENT


IT IS AGREED, That the Term Loan, Term Loan Facility and Seasonal Loan Agreement
dated as of November 3, 1994,  entered into between  Curtice-Burns  Foods,  Inc.
(successor to merger between PF Acquisition Corp. and Curtice-Burns Foods, Inc.)
("Borrower") and Springfield  Bank for  Cooperatives,  now known as CoBank,  ACB
("Bank"),as amended January 26,1995,  July 19, 1995, August 30, 1995,  September
1, 1995 and December 15, 1995 is hereby further amended as follows:

(1) Section 2.7 entitled  Seasonal Loan  Facility is modified by increasing  the
Seasonal  Loans to an  aggregate  principal  amount  not to  exceed  at any time
outstanding the lesser of (a) Eighty-Four  Million Dollars  ($84,000,000) or (b)
the Borrowing Base (the "Seasonal Loan Commitment") and is modified to allow the
Bank to make Seasonal  Loans to the Borrower from time to time during the period
from January 3, 1996 through January 2, 1997. The Bank may, at its option, renew
the Seasonal Loan  Commitment for one or more  successive  one (1)-year  periods
from and after January 2, 1997.

(2) Section 2.9 entitled  Repayment of Seasonal Loans is deleted in its entirety
and therefor a new section is substituted reading as follows:

         Repayment of Seasonal Loans. The principal amount of the Seasonal Loans
shall be repaid in full on or before January 3, 1997, provided, however, that to
the extent the outstanding amount thereof exceeds,  at the end of any month, the
Borrowing Base at the end of such month,  such  excess(es)  shall be immediately
due and payable upon demand by the Bank.

(3)  Section  2.10  entitled  Annual  Repayment  Period is  modified so that the
Borrower is obligated  to repay the  Seasonal  Loans in full and to maintain the
Seasonal  Loans  in  such  fully  paid  status  for a  period  of  fifteen  (15)
consecutive  calendar days during each calendar year, each of which fifteen (15)
day periods shall be selected by the Borrower.

(4) Section 2.14 entitled Fees is modified by deleting paragraph (c) in its
entirety and substituting a paragraph reading as follows:

      (c) The Borrower agrees to pay an origination  fee  ("Origination Fee") of
          5/10 of 1 percent  (.50%) on the Seasonal Loan Facility to be billed
          by the Bank.

(5) Section 3.1 entitled  Letter of Credit  Accommodations  is modified to allow
the Bank to provide the  Borrower  with a Letter of Credit  Facility  during the
period from January 1, 1996 through  January 2, 1997.  The Bank may, at its sole
option, renew the Commitment for Letter of Credit Accommodations for one or more
successive one (1)- year periods from and after January 2, 1997.

(6) Section 3.7  entitled  L/C Limit is  modified  by  decreasing  the L/C Limit
outstanding at any time to Thirteen Million Dollars ($13,000,000).

All terms of the Term Loan,  Term Loan Facility and Seasonal Loan  Agreement and
any other related loan and collateral documents  (collectively "Loan Documents")
remain in full force and effect and are hereby ratified and confirmed, except to
the extent modified by this Agreement, by Borrower.



<PAGE>



                                                                 4

All Financial  Statements and  disclosures  submitted to the Bank under the Loan
Documents are true and accurate in all material  respects.  Except as previously
disclosed  to the  Bank,  there  has  been no  material  adverse  change  in the
financial condition or operations of Borrower.

The Loan Documents are not subject to any offset, claim, or defense by Borrower.

All liens  granted by  Borrower to the Bank (i) remain in full force and effect,
(ii) are not subject to any claim or defense,  and (iii) retain a first priority
lien position.

 To the best of  Borrower's  knowledge,  there are no liens,  other  than  liens
granted under the Loan Documents, on any real or personal property of Borrower.

(The Borrower agrees to execute such additional documents and to take such other
action  as may be  reasonably  requested  by the  Bank  to give  effect  to this
Modification.

The Term Loan,  Term Loan Facility and Seasonal Loan Agreement is hereby amended
accordingly but otherwise shall remain in full force and effect.

                                     CoBANK, ACB (formerly known as Springfield
                                     Bank for Cooperatives)

                                  By  /s/ Ralph Lawrence
                                        Its Vice President

ACCEPTED AND AGREED TO:               12/22/95
                                       (Date)

CURTICE-BURNS FOODS, INC. (successor to merger between PF
Acquisition Corp. and Curtice-Burns Foods, Inc.)

By  /s/ Roy A. Myers
     Its President

ACKNOWLEDGED AND AGREED TO:         12/22/95
                                     (Date)
PRO-FAC COOPERATIVE, INC.

By  /s/ William D. Rice
     Its Assistant Treasurer

ACKNOWLEDGED AND AGREED TO:         12/22/95
                                     (Date)
CURTICE-BURNS EXPRESS, INC.
CURTICE-BURNS MEAT SNACKS, INC.
FINGER LAKES PACKAGING COMPANY, INC.
HUSMAN SNACK FOODS COMPANY, INC.
KENNEDY ENDEAVORS, INCORPORATED
NALLEY'S CANADA LIMITED
QUALITY SNAX OF MARYLAND, INC.
SEASONAL EMPLOYERS, INC.
PRO-FAC HOLDING COMPANY OF IOWA, INC.


By  /s/ William D. Rice
     Its Vice President



<PAGE>



                                                                 5

                                   CoBank, ACB


                                          LOAN AGREEMENT NO. T-6184-F, T-6186-F,
                                              S-6183-F, and S-6181-F

                                                                  June 28, 1996

CURTICE-BURNS FOODS, INC.

- -------------------------------------------------------------------------------

                                 MODIFICATION OF

            TERM LOAN, TERM LOAN FACILITY AND SEASONAL LOAN AGREEMENT


IT IS  AGREED,  That the  Term  Loan,  Term  Loan  Facility  and  Seasonal  Loan
Agreement,  dated as of November 3, 1994,  entered  into  between  Curtice-Burns
Foods, Inc.  (successor to merger between PF Acquisition Corp. and Curtice-Burns
Foods,  Inc.)  ("Borrower") and Springfield Bank for Cooperatives,  now known as
CoBank,  ACB ("Bank"),  as amended January 26, 1995,  July 19, 1995,  August 30,
1995,  September  1, 1995,  December  15, 1995 and  December  18, 1995 is hereby
further amended as follows:

         Section 1.1 entitled Defined Terms is modified by inserting  therein in
alphabetical order the following definitions:

         "Curtice-Burns  Maximum  Credit" means, at any time, the Maximum Credit
less the aggregate outstanding principal amount of Parent Seasonal Loans.

         "Maximum Credit" means, at any time, Eighty-Four Million ($84,000,000).

         "Parent Loan Agreement" means the Seasonal Loan Agreement,  dated as of
June 28, 1996, between the Parent and the Bank.

         "Parent  Seasonal  Loans"  means  "Seasonal  Loans",  as defined in the
Parent  Loan  Agreement,  made by the Bank to the Parent  pursuant to the Parent
Loan Agreement.

         Section 2.7 entitled Seasonal Loan Facility is modified by limiting the
Seasonal  Loans to an  aggregate  principal  amount  not to  exceed  at any time
outstanding  the lesser of (a) the  lesser of (i)  Eighty-Four  Million  Dollars
($84,000,000)  and (ii) the Borrowing  Base, and (b) the  Curtice-Burns  Maximum
Credit (the "Seasonal Loan Commitment").

                   Subsection (g) of Section 7.8 entitled Investments is deleted
and the following is substituted therefor:

                  (g) [intentionally deleted].

         Section 9.1 entitled  Events of Default is modified by adding thereto a
new subsection (u) reading as follows:

                  (u) an "Event of  Default"  shall have  occurred  under and as
defined in the Parent Loan Agreement.

All terms of the Term Loan,  Term Loan Facility and Seasonal Loan  Agreement and
any other related loan and collateral documents  (collectively "Loan Documents")
remain in full force and effect and are hereby ratified and confirmed, except to
the extent modified by this Agreement, by Borrower.

All Financial  Statements and  disclosures  submitted to the Bank under the Loan
Documents  were  true  and  accurate  as of the  date  thereof  in all  material
respects. Except as previously disclosed to the Bank, there has been no material
adverse  change in the financial  condition or operations of Borrower  since the
date of the most recent  Financial  Statements  submitted  to the Bank under the
Loan Documents.


<PAGE>



                                                                 6

The Loan Documents are not subject to any offset, claim, or defense by Borrower.

All liens  granted  by  Borrower  to the Bank and not  released  by the Bank (i)
remain in full force and effect,  (ii) except as  otherwise  permitted,  are not
subject to any claim or  defense,  and (iii) to the extent such liens have had a
first priority position, such liens retain a first priority position.

To the best of  Borrower's  knowledge,  there are no  liens,  other  than  liens
granted under the Loan  Documents and Permitted  Liens,  on any real or personal
property of Borrower.

The Borrower agrees to execute such additional  documents and to take such other
action  as may be  reasonably  requested  by the  Bank  to give  effect  to this
Modification.

This Term Loan, Term Loan Facility and Seasonal Loan Agreement is hereby amended
accordingly but otherwise shall remain in full force and effect.


                                            [CONTINUED ON FOLLOWING PAGE]

                                           [CONTINUED FROM PREVIOUS PAGE]

                                     CoBANK, ACB (formerly known as Springfield
                                     Bank for Cooperatives)

                              By /s/ Ralph Lawrence
                                   Its Vice President

ACCEPTED AND AGREED TO:       June 28, 1996
                                  (Date)

CURTICE-BURNS FOODS, INC. (successor to merger between
PF Acquisition Corp. and Curtice-Burns Foods, Inc.)

By  /s/ William D. Rice
      Its Senior Vice President

ACKNOWLEDGED AND AGREED TO:     June 28, 1996
                                   (Date)

PRO-FAC COOPERATIVE, INC.

By  /s/ William D. Rice
      Its Assistant Treasurer

ACKNOWLEDGED AND AGREED TO:     June 28, 1996
                                   (Date)

CURTICE-BURNS EXPRESS, INC.
FINGER LAKES PACKAGING COMPANY, INC.
HUSMAN SNACK FOODS COMPANY, INC.
KENNEDY ENDEAVORS, INCORPORATED
SEASONAL EMPLOYERS, INC.
PRO-FAC HOLDING COMPANY OF IOWA, INC.


By  /s/ William D. Rice
       Its Vice President



<PAGE>



                                                                 4

                                                                 1
                                                                  Exhibit 10.17

                            CURTICE-BURNS FOODS, INC.
                                EQUITY VALUE PLAN

1.   PURPOSE.  The purpose of the  Curtice-Burns  Foods,  Inc. Equity Value Plan
     (the  "Plan") is to incent its  officers  and other key  employees  who are
     primarily  responsible  for the  management  of the  business to create and
     improve  the  long-term  value of the  Company,  and to align  management's
     financial  objectives with those of the Company's owners and  stakeholders.
     It is intended that this objective will be effected through the granting of
     units of "phantom stock", (hereafter referred to as "EVP units"). It is the
     intent of the Curtice-Burns Foods, Inc. (the "Company") that the Plan shall
     constitute a "top hat plan" for a select group of management employees,  as
     such term is used in the Employee  Retirement  Income Security Act of 1974.
     The Plan is a cash-based  compensation  program. No securities are actually
     issued to the participating employees. Rather, EVP units are created. These
     EVP units have a value, in this case based on a formula which  incorporates
     various performance factors. The value of the EVP units fluctuates based on
     the  performance  of the Company.  The criteria  which  control unit values
     fluctuate in a manner  similar to the  performance  criteria which normally
     impact a Company's stock value.

2.   ADMINISTRATION   AND   INTERPRETATION  OF  THE  PLAN.  The  Plan  shall  be
     administered  by the Phantom Stock Plan Committee (the  "Committee")  which
     shall consist of at least three (3)  employees of the Company.  The members
     of the  Committee  shall be appointed by and shall serve at the pleasure of
     the  Curtice-Burns  Foods,  Inc.  Board of  Directors  (the  "Board").  The
     Committee  shall have the  authority  to adopt  rules and  regulations  for
     carrying out the Plan, and shall  conclusively  determine all questions and
     disputes  involving the  interpretation  or construction of the Plan unless
     otherwise determined by the Board.

3.   ELIGIBILITY.  Eligibility  for  participation  in the  Plan is  based  upon
     approval  by the  Board.  EVP units  may be  granted  to all key  employees
     (including officers, whether or not they are directors) of the Company, and
     of any  subsidiary  corporation  of the  Company  who are  selected  by the
     Committee to receive such EVP units.  The term "Company,"  wherever used in
     this Plan, shall include any such subsidiary corporation.

4.   EVP UNIT GRANTS.  The grant of EVP units will be reserved to the Board. EVP
     units  shall be  evidenced  by a  notice  of grant  prepared  in such  form
     consistent with this Plan as the Committee shall approve from time to time.
     The notice shall specify the number of EVP units granted, the date on which
     the EVP units are granted, and the beginning value of the EVP units.

5.   VALUATION OF EVP UNITS.  The  determination  of the beginning  value of EVP
     units at the time of grant will be reserved  to the Board.  This value will
     be  expressed as (a) a level of the  Company's  earnings  before  interest,
     taxes, depreciation and amortization (EBITDA) multiplied by a factor of six
     (6), less (b) a level of the Company's  interest-bearing  debt;  the sum of
     which shall be divided by ten million (10,000,000) EVP units. The potential
     value of future payments from the Plan is equal to the  appreciation in the
     value the EVP units determined at the end of each fiscal year subsequent to
     the grant date.  This value will be expressed as (a) the  Company's  fiscal
     year end earnings before  interest,  taxes,  depreciation  and amortization
     (EBITDA)  multiplied  by a  factor  of six  (6),  less  (b)  the  Company's
     interest-bearing  debt at the end of each  fiscal  year;  the sum of  which
     shall be divided by ten million (10,000,000) EVP units. Notwithstanding the


                                       2
<PAGE>

     foregoing,  no appreciated  value in the EVP units will accrue nor will any
     EVP units vest,  in any fiscal  year in which less than 100% of  Commercial
     Market Value is paid to Pro-Fac  Cooperative  members for product purchased
     by the Company.  Commercial Market Value is defined as the weighted average
     price paid by other  commercial  processors  for  similar  crops sold under
     preseason  contracts and in the open market in the same or competing market
     areas.

6.   VESTING OF EVP UNITS. Subject to the provisions of paragraphs 10, 11 and 12
     hereof  concerning a termination  of  employment  by reason of  retirement,
     death or permanent disability,  each EVP unit granted thereunder shall vest
     in 25%  intervals on each of the first four  anniversaries  of the grant of
     the EVP unit. This results in full vesting on the fourth anniversary of the
     date of grant.  Notwithstanding  the  foregoing,  the Board  shall have the
     authority  to vary the  vesting  of an EVP unit at the  time of  grant,  or
     accelerate  the  vesting of EVP units,  in which case the EVP unit shall be
     exercised at such time and in such manner as specified by the Board.

7.   INVESTMENT  PROVISIONS.  All EVP units must remain invested within the Plan
     for a period of at least five  years.  During  this  period,  the units are
     valued according to the valuation formula as defined in paragraph 5 hereof.
     An election to lock in the appreciated value of the EVP unit may be made at
     any time after the fifth  anniversary of the date of grant and prior to the
     tenth anniversary of the date of grant. The "locked in" value of units that
     are no longer "in the market"  will be  converted to a fixed rate of return
     under the Company's  Non-qualified  Retirement  Savings and Incentive Plan.
     Upon the tenth  anniversary of the date of grant, the appreciated  value of
     the  EVP  units  are  either  paid  to the  employee  in the  form  of cash
     compensation,  or will remain in the Non-qualified  Retirement  Savings and
     Incentive Plan, pursuant to the distribution  election made by the employee
     at the time of grant in accordance with paragraph 8.

8.   DISTRIBUTION PROVISIONS. At the time of grant, each employee must make a
     distribution election for the EVP units. The first distribution alternative
     available  to the  employee is for payment of the value of the units at the
     tenth  anniversary of the date of grant.  Such a distribution  is paid in a
     single sum as compensation taxable to the employee at that time.. The Board
     may,  in its sole  discretion,  grant EVP  units  with a cash  payout  date
     earlier  than the  tenth  anniversary  of the  date of  grant.  The  second
     distribution  alternative  is to  convert  the EVP  units  into a  deferred
     compensation  account pursuant to the terms of the Curtice-Burns Foods Inc.
     Non-qualified   Retirement   Savings  and  Incentive   Plan  at  the  tenth
     anniversary of the date of grant. This distribution election is made at the
     date of grant.  The election  sets forth the attained age and  distribution
     amounts   applicable  to  the  converted  units,  in  accordance  with  the
     distribution  election  provisions of the Non-qualified  Retirement Savings
     and Incentive Plan.

9.   TERMINATION IN THE ORDINARY COURSE.  In the event that the employment of an
     employee  terminates  for any  reason  other  than  death,  disability,  or
     retirement,  the  unvested  portion  of any EVP units  will be  immediately
     forfeited.  Upon  termination of employment,  the accumulated  value of any
     vested EVP units will  immediately  be paid to the  employee in the form of
     cash compensation.

10.  DISABILITY.  In the event  that the  employment  of the  employee  with the
     Company is terminated by reason of the employee's disability,  any unvested
     EVP units will  immediately  vest,  and the  accumulated  value of such EVP
     units will be paid in the form of cash compensation to the employee in a


                                       3
<PAGE>

     single sum. For purposes of the Plan,  disability is defined as a permanent
     and total  disability  which the  Committee in its sole  discretion is of a
     nature that prevents the employee from  performing his or her normal duties
     and  responsibilities,  and  which  lasts  for a period  of  twelve or more
     consecutive months.

11.  DEATH.  In the  event  of the  death of an  employee  either  (a)  while an
     employee of the Company,  or (b) during the three (3) year period following
     the employee's termination of employment by reason of retirement as defined
     below, any unvested EVP units will immediately  vest. The accumulated value
     of such EVP units will be paid to the employee's  beneficiary as designated
     on the beneficiary  election made for the Curtice-Burns Foods Non-qualified
     Retirement   Savings  and  Incentive  Plan,  or,  if  no  such  beneficiary
     designation has been made, to the employee's estate.

12.  RETIREMENT.  In the  event of a  termination  of  employment  by  reason of
     retirement,  all  unvested  EVP units will  continue to vest in  accordance
     paragraph for a period of three (3) years  following the retirement date of
     the employee.  At the end of the three year period following the employee's
     retirement date, the accumulated value of all vested EVP units will be paid
     to the  employee in the form of cash  compensation  in a single  sum..  The
     Board may, in its sole  discretion,  accelerate  the vesting  schedule  for
     employees who are approaching or have attained normal retirement age.

13.  NON-ASSIGNABILITY  OF EVP  UNITS.  No EVP  units  shall  be  assignable  or
     transferable  by the employee  except by will or by the laws of descent and
     distribution.

14.  TERMINATION AND AMENDMENT OF THE PLAN. The Board may terminate this Plan at
     any time.  Termination  of the Plan will not affect rights and  obligations
     theretofore  granted and then in effect. The Board may at any time, without
     limitation, and from time to time modify or amend this Plan or the terms of
     EVP units hereunder in any respect whatsoever,  provided,  however, that no
     termination,  modifications  or  amendment  to the  Plan  or any  agreement
     thereunder  shall,  without the  consent of the  employee to whom any grant
     shall  theretofore  have  been  made,  alter or impair  the  rights of such
     employee,  unless such termination,  modifications or amendment to the Plan
     are made in compliance  with any law or regulation  applicable to the Plan,
     or are required to avoid any  penalties  or excise  taxes  relating to such
     laws or regulations.

15.  CONSOLIDATION  OR  MERGER.  No  provision  of this Plan shall  prevent  the
     consolidation  or merger of the Company  with or into any  corporation,  or
     prevent the sale or  transfer  by the  Company of its  property or any part
     thereof.  The  successor  corporation  resulting  from  any  consolidation,
     merger, or transfer shall succeed the Company and become a party hereto.

16.  TERMINATION IN EVENT OF MERGER,  ETC. If the Company merges or consolidates
     with another corporation, or sells or transfers all or substantially all of
     its assets, and if the successor corporation refuses to succeed the Company
     and become a party to this Plan, the participants  (and  beneficiaries)  of
     the Plan shall be entitled to all legal and equitable  remedies,  including
     injunctive relief and other equitable relief to prevent the transfer of all
     or substantially all of the Company's assets.

17.  LIMITATIONS ON CONSOLIDATION, MERGER OF PLAN OR TRANSFER OF PLAN ASSETS. In
     the event of this  Plan's  merger or  consolidation  with,  or  transfer of
     assets or liabilities to, any other plan, each  participant in the Plan (if
     the  Plan  then  terminates)   shall  be  entitled  to  receive  a  benefit
     immediately after such merger,  consolidation or transfer which is equal to
     or greater  than the benefit he or she would have been  entitled to receive
<PAGE>
     immediately  before the merger,  consolidation or transfer (if the Plan had
     then terminated).


18.  GOVERNING LAW. This Plan has been executed in the State of New York and all
     questions pertaining to its validity,  construction an administration shall
     be determined in  accordance  with the laws of New York or, if  applicable,
     the provisions of ERISA.

19.  EMPLOYMENT  RIGHTS.  It is understood that the  establishment  of this Plan
     gives no rights  whatever to a participant to be retained in the employment
     or service of the Company,  and all  participants  shall remain  subject to
     discharge to the same extent as if this instrument had never been executed.
     Nothing contained herein shall be construed as a contract of employment.

20.  UNFUNDED,  UNSECURED  OBLIGATION.  The Company's obligation to participants
     represents  nothing  more than it unfunded,  unsecured  promise to make the
     payments described in this Plan.

              IN WITNESS  WHEREOF,  the undersigned  has  established  this plan
effective for all purposes as of June 24, 1996.

                                                CURTICE-BURNS FOODS, INC.

                              BY:    /s/            Lois Warlick-Jarvie
                                              Vice President Human Resources



<PAGE>



                                                                 1

                                                                   Exhibit 10.18

                                                                [EXECUTION COPY]








                             SEASONAL LOAN AGREEMENT


                                     between


                            PRO-FAC COOPERATIVE, INC.


                                       and


                                   COBANK, ACB


                            Dated as of June 28, 1996








<PAGE>





2

                                TABLE OF CONTENTS


SECTION 1.  DEFINITIONS AND ACCOUNTING TERMS
         Section 1.1         Defined Terms
         Section 1.2         Accounting Terms

SECTION 2.  AMOUNT AND TERMS OF THE LOANS
         Section 2.1         [Intentionally Omitted]
         Section 2.2         [Intentionally Omitted]
         Section 2.3         [Intentionally Omitted]
         Section 2.4         [Intentionally Omitted]
         Section 2.5         [Intentionally Omitted]
         Section 2.6         [Intentionally Omitted]
         Section 2.7         Seasonal Loans
         Section 2.8         Seasonal Loan Note
         Section 2.9         Repayment of Seasonal Loans
         Section 2.10        [Intentionally Omitted]
         Section 2.11        Notice and Manner of Borrowing
         Section 2.12        [Intentionally Omitted]
         Section 2.13        Interest.
         Section 2.14        Facility Fee
         Section 2.15        Authorization for Note
         Section 2.16        Prepayments
         Section 2.17        Method of Payment
         Section 2.18        Use of Proceeds
         Section 2.19        Illegality
         Section 2.20        [Intentionally Omitted]
         Section 2.21        [Intentionally Omitted]
         Section 2.22        [Intentionally Omitted]
         Section 2.23        [Intentionally Omitted]
         Section 2.24        [Intentionally Omitted]
         Section 2.25        Security

SECTION 3.  [Intentionally Omitted]
         Section 3.1         [Intentionally Omitted]
         Section 3.2         [Intentionally Omitted]
         Section 3.3         [Intentionally Omitted]
         Section 3.4         [Intentionally Omitted]
         Section 3.5         [Intentionally Omitted]
         Section 3.6         [Intentionally Omitted]
         Section 3.7         [Intentionally Omitted]
         Section 3.8         [Intentionally Omitted]

SECTION 4.  CONDITIONS PRECEDENT
         Section 4.1         Conditions Precedent to Loans as of Closing Date
         Section 4.2         Conditions Precedent to all Loans

SECTION 5.  REPRESENTATIONS AND WARRANTIES
         Section 5.1         Incorporation, Good Standing, and Due Qualification
         Section 5.2         Corporate Power and Authority
         Section 5.3         Legally Enforceable Agreement
         Section 5.4         Labor Disputes and Acts of God
         Section 5.5         Other Agreements
         Section 5.6         Litigation
         Section 5.7         No Defaults on Outstanding Judgments or Orders


<PAGE>



                                                                 3

         Section 5.8         Ownership and Liens
         Section 5.9         Subsidiaries and Ownership of Stock
         Section 5.10        ERISA
         Section 5.11        Operation of Business
         Section 5.12        Taxes
         Section 5.13        Debt
         Section 5.14        Environment
         Section 5.15        [Intentionally Omitted]
         Section 5.16        Eligible Borrower Status

SECTION 6.  AFFIRMATIVE COVENANTS
         Section 6.1         Maintenance of Existence
         Section 6.2         Maintenance of Records
         Section 6.3         Maintenance of Properties
         Section 6.4         Conduct of Business
         Section 6.5         Maintenance of Insurance
         Section 6.6         Compliance With Laws
         Section 6.7         Right of Inspection
         Section 6.8         Environment
         Section 6.9         Monthly Borrowing Base Certificates
         Section 6.10        [Intentionally Omitted]
         Section 6.11        Reporting Requirements

SECTION 7.  NEGATIVE COVENANTS
         Section 7.1         Liens
         Section 7.2         Debt
         Section 7.3         Mergers, Etc.
         Section 7.4         Leases
         Section 7.5         Sale and Leaseback
         Section 7.6         Dividends; Patronage
         Section 7.7         Sale of Assets
         Section 7.8         Investments
         Section 7.9         Guaranties, Etc.
         Section 7.10        Transactions With Affiliates
         Section 7.11        Fiscal Year

SECTION 7A.  FINANCIAL COVENANTS
         Section 7A.1        Minimum Working Capital
         Section 7A.2        Minimum Tangible Net Worth
         Section 7A.3        Long Term Debt to Equity Ratio
         Section 7A.4        Total Net Worth
         Section 7A.5        Consequence of Non-Compliance

SECTION 8.  INVESTMENT BY BORROWER IN STOCK OF BANK
         Section 8.1         Initial Investment in Class C Stock
         Section 8.2         Capitalization
         Section 8.3         Security for Bank Stock Purchase Obligations
         Section 8.4         Pledge of Bank Stock and Patron's Equities

SECTION 9.  EVENTS OF DEFAULT
         Section 9.1         Events of Default
         Section 9.2         Remedies

SECTION 10.  MISCELLANEOUS
         Section 10.1        Account Stated
         Section 10.2        Amendments, Etc.


<PAGE>



                                                                 4


         Section 10.3        Notices
         Section 10.4        No Waiver
         Section 10.5        Successors and Assigns
         Section 10.6        Assignments and Participations
         Section 10.7        Costs, Expenses, and Taxes
         Section 10.8        Integration
         Section 10.9        Indemnity
         Section 10.10       Governing Law
         Section 10.11       Consent to Jurisdiction
         Section 10.12       Waiver of Jury Trial
         Section 10.13       [Intentionally Omitted]
         Section 10.14       Severability of Provisions
         Section 10.15       Headings
         Section 10.16       Counterparts



<PAGE>



                                                                 3

                                                                 5




                             SEASONAL LOAN AGREEMENT


         SEASONAL LOAN  AGREEMENT,  dated as of June 28, 1996,  between  PRO-FAC
COOPERATIVE,  INC., a New York  cooperative  corporation  (the  "Borrower")  and
COBANK,  ACB, a corporation  established  under the laws of the United States of
America and continuing as a  federally-chartered  instrumentality  of the United
States under the Farm Credit Act of 1971, as amended (the "Bank").

                              W I T N E S S E T H:


         WHEREAS, the Borrower has requested seasonal loans from the Bank;

         WHEREAS, the Borrower is an eligible farmers'  cooperative  association
as defined in the Farm Credit Act of 1971, as amended; and

         WHEREAS, upon the terms and subject to the conditions set forth in this
Agreement, the Bank is willing to make seasonal loans to the Borrower;

         NOW, THEREFORE, the parties hereto hereby agree as follows:


SECTION 1.     DEFINITIONS AND ACCOUNTING TERMS

     Section 1.1 Defined  Terms.  Terms used and not  otherwise  defined in this
Agreement shall have the meanings set forth in the Curtice-Burns  Loan Agreement
(as defined  below).  As used in this  Agreement,  the following  terms have the
following  meanings (terms defined in the singular to have the same meaning when
used in the plural and vice versa):

     "Affiliate" means any Person (A) which directly or indirectly controls,
or is  controlled  by,  or is  under  common  control  with  the  Borrower  or a
Subsidiary;  (B) which  directly or indirectly  beneficially  owns or holds five
percent  (5%) or more of any  class  of  voting  stock  of the  Borrower  or any
Subsidiary;  or (C) five  percent  (5%) or more of the voting  stock of which is
directly  or  indirectly  beneficially  owned  or  held  by  the  Borrower  or a
Subsidiary; provided that the Bank shall not be deemed an Affiliate of Parent or
any of its  Subsidiaries.  The term "control" means the possession,  directly or
indirectly,  of the power to direct or cause the direction of the management and
policies of a Person,  whether  through the ownership of voting  securities,  by
contract, or otherwise.

     "Agreement"   means  this   Seasonal   Loan   Agreement,   as  amended,
supplemented, or modified from time to time.

     "Bank  Stock"  shall have the meaning  assigned to such term in Section
8.1.

     "Bankruptcy  Code"  shall mean title 11 of the  United  States  Code as
enacted  in  1978,  as the same may have  heretofore  been or may  hereafter  be
amended,  recodified,  modified  or  supplemented,   together  with  all  rules,
regulations and interpretations thereunder or related thereto.

     "Borrower"  shall have the  meaning  assigned to such term in the first
sentence of this Agreement.

     "Borrowing Base  Certificate"  shall have the meaning  assigned to such
term in Section 6.9.

     "Business Day" means any day other than a Saturday, Sunday, or other day on
which  commercial  banks in New York City are  authorized  or  required to close
<PAGE>
under the laws of the State of New York and, if the  applicable day relates to a
LIBOR Loan, LIBOR Interest Period,  or notice with respect to a LIBOR Loan,
a day on which
dealings in Dollar deposits are also carried on in the London  Interbank  Market
and banks are open for business in London.

     "Capital  Leases" means all leases which have been or should be capitalized
on the books of the lessee in accordance with GAAP.

     "Closing Date" means June 28, 1996 or such other date as may be agreed upon
by the parties hereto.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time, and the regulations and published interpretations thereof.

     "Collateral" means all property which is subject or is to be subject to the
Lien granted by the Borrower pursuant to the Parent Security Agreement.

     "Commitment" shall have the meaning ascribed to such term in Section 2.7.

     "Commonly Controlled Entity" means an entity,  whether or not incorporated,
which is under common  control  with the Borrower  within the meaning of Section
414(b) or 414(c) of the Code.

     "Curtice-Burns"  means  Curtice-Burns  Foods, Inc., a New York corporation,
and a wholly-owned subsidiary of the Borrower.

     "Curtice-Burns  Loan Agreement" means the Term Loan, Term Loan Facility and
Seasonal  Loan  Agreement,  dated  as of  November  3,  1994,  by and  among  PF
Acquisition Corp.,  Curtice-Burns,  Inc.  (successor by merger to PF Acquisition
Corp.)  and  CoBank,   ACB  (successor  by  merger  to   Springfield   Bank  for
Cooperatives) as amended, supplemented or modified from time to time.

     "Curtice-Burns  Seasonal  Loans" means the "Seasonal  Loans" (as defined in
the Curtice-Burns Loan Agreement) made by the Bank to Curtice-Burns  pursuant to
the Curtice-Burns Loan Agreement.

     "Debt" means, with respect to any Person,  without  duplication,  all items
which,  in  accordance  with  GAAP,  should be  included  in  determining  total
liabilities  as shown on the liability side of a balance sheet as of the date on
which such Debt is to be determined  and includes,  whether or not so reflected,
(a) indebtedness or liability for borrowed money;  (b) obligations  evidenced by
bonds, debentures,  notes, or other similar instruments; (c) obligations for the
deferred  purchase price of property or services  (including  trade  obligations
arising in the ordinary course of business,  deferred compensation  arrangements
for  employees  and  obligations  under  the  Marketing   Agreement);   (d)  all
indebtedness  arising  under  any  conditional  sale or  other  title  retention
agreement  with  respect to property  acquired by such Person  (even  though the
rights and remedies of the seller or lender under such agreement in the event of
default are limited to repossession  or sale of such property);  (e) obligations
as lessee under Capital Leases;  (f) current  liabilities in respect of unfunded
vested  benefits under Plans covered by ERISA;  (g) monetary  obligations  under
letters of credit; (h) monetary obligations under acceptance facilities; (i) all
guaranties,  endorsements  (other than for collection or deposit in the ordinary
course of  business),  and other  contingent  obligations  to assure a  creditor
against loss.

     "Default"  means  any  event or  condition  that  would  become an Event of
Default after notice, or passage of time, or both.

     "Disinterested  Directors"  means  directors  of the  Borrower  who are not
affiliates of either the Borrower or Curtice-Burns.

     "Dollars"  and the sign "$" mean  lawful  money  of the  United  States  of
America.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time,  and the  regulations  and published  interpretations
thereof.

     "Event of Default" shall have the meaning  assigned to such term in Section
9.1.

     "Facility  Fee" shall  have the  meaning  assigned  to such term in Section
2.14.

     "Fiscal Year" means each fiscal year ending on the last Saturday of June.

<PAGE>



                                                                 7

     "Funding  Date"  shall  mean,  with  respect  to any Loan,  the date of the
funding thereof by the Bank.

     "GAAP" means generally accepted accounting principles in the United States.

     "Good Faith" means honesty in fact in the conduct or transaction concerned,
without  regard  to  whether  standards  which  might  be  deemed   commercially
reasonable have been observed.

     "Insolvency  Event" shall have the meaning assigned to such term in Section
9.1.

     "Interest Rate" means eleven and sixty-five hundredths percent (11.65%) per
annum.

     "Liabilities" means, at any given time, all liabilities of Borrower and its
Subsidiaries  on a  consolidated  basis which would be classified as liabilities
under GAAP.

     "Lien" means any mortgage, deed of trust, statutory trust, pledge, security
interest,  hypothecation,  assignment,  deposit arrangement,  encumbrance,  lien
(statutory or other), or preference,  priority,  or other security  agreement or
preferential  arrangement,   charge,  or  encumbrance  of  any  kind  or  nature
whatsoever (including,  without limitation,  any conditional sale or other title
retention agreement,  any financing lease having substantially the same economic
effect as any of the foregoing,  and the filing of any financing statement under
the Uniform  Commercial  Code or comparable law of any  jurisdiction to evidence
any of the foregoing).

     "Loans" shall have the meaning assigned to such term in Section 2.7.

     "Loan Documents" means,  collectively,  this Agreement,  the Seasonal Note,
the  Parent  Security  Agreement  and all  related  documents,  instruments  and
agreements executed and delivered in connection therewith, as the same now exist
or may hereafter be amended, modified, supplemented, extended, renewed, restated
or replaced.

     "Marketing Agreement" means the Marketing and Facilitation Agreement, dated
as of  November  3,  1994,  between  the  Borrower  and  Curtice-Burns,  as such
agreement  has  been  or  may  hereafter  be  amended,  modified,  supplemented,
extended, renewed, restated or replaced.

     "Maximum   Credit"  means,  at  any  time,   Eighty-Four   Million  Dollars
($84,000,000).

     "Member Equity" means all net proceeds received by the Borrower at any time
subsequent to the Closing Date from the sale and issuance by the Borrower to its
members of equity securities and/or (solely for the purposes of this definition)
subordinated  debentures (other than the Subordinated Notes) permitted under the
Parent Guaranty.

     "Modification  of  Curtice-Burns  Loan Agreement" means the Modification of
the  Curtice-Burns  Loan  Agreement,  dated  as  of  the  date  hereof,  between
Curtice-Burns and the Bank.

     "Multiemployer Plan" means a Plan described in Section 4001(a)(3) of ERISA.

     "Note" shall have the meaning assigned to such term in Section 2.8.

     "Obligations"  means any and all obligations,  liabilities and indebtedness
of the  Borrower  to the Bank of every kind and  description  now  existing  and
hereafter  arising  under this  Agreement or any other Loan  Documents,  however
evidenced, whether direct or indirect, absolute or contingent, joint or several,
secured or  unsecured,  due or not due,  primary  or  secondary,  liquidated  or
unliquidated, whether arising before, during or after the initial or any renewal
term hereof,  or after the commencement of any case with respect to the Borrower
under the Bankruptcy Code or any similar statute, including, without limitation,
all principal,  interest,  financing  charges,  fees,  commissions  and expenses
payable to the Bank,  including,  but not limited to, reasonable attorneys' fees
and  disbursements,  chargeable to Borrower and due from the Borrower under this
Agreement or any other Loan Documents.

     "PBGC"  means  the  Pension  Benefit  Guaranty  Corporation  or any  entity
succeeding to any or all of its functions under ERISA.



<PAGE>



                                                                 8

     "Permitted  Liens" shall have the meaning assigned to such terms in Section
7.1.

     "Person" means an individual,  partnership,  corporation,  business  trust,
joint  stock  company,  trust,   unincorporated   association,   joint  venture,
governmental authority, or other entity of whatever nature.

     "Plan"  means any pension plan which is covered by Title IV of ERISA and in
respect of which the Borrower or a Commonly  Controlled  Entity is an "employer"
as defined in Section 3(5) of ERISA.

     "Principal  Office"  means  the  Bank's  office at 5500 S.  Quebec  Street,
Englewood, Colorado 80111.

     "Pro-Fac  Maximum  Credit" means,  at any time, the Maximum Credit less the
aggregate outstanding principal amount of the Curtice-Burns Seasonal Loans.

     "Prohibited  Transaction" means any transaction set forth in Section 406 of
ERISA or Section 4975 of the Code.

     "Reportable  Event"  means any of the events  set forth in Section  4043 of
ERISA.

     "Retains" means patronage  income  allocated but not distributed to members
of the Borrower and retained as such members' equity in the Borrower.

     "Seasonal Loan Commitment"  shall have the meaning assigned to such term in
Section 2.7.

     "Seasonal  Loans"  shall have the meaning  assigned to such term in Section
2.7.

     "Seasonal  Note"  shall have the  meaning  assigned to such term in Section
2.8.

     "Subordinated Notes" means, collectively,  the Subordinated Notes issued by
Curtice-Burns  pursuant  to the  Subordinated  Notes  Indenture  and any  senior
subordinated  notes issued upon exchange thereof,  substantially as described in
the Offering Memorandum dated October 24, 1994.

     "Subordinated  Notes  Indenture" means the Indenture dated November 3, 1994
executed by and between  Curtice-Burns  and the  Trustee,  pursuant to which the
Subordinated  Notes have been  issued and payment  and  performance  thereof are
governed and any  indenture  entered into in  replacement  thereof in connection
with the exchange of the Subordinated Notes issued on or about November 3, 1994.

     "Subsidiary" means, as to the Borrower or as to Curtice-Burns,  as the case
may be, a  corporation  of which  shares of stock having  ordinary  voting power
(other  than  stock  having  such  power  only by reason of the  happening  of a
contingency)  to elect a majority of the board of directors or other managers of
such  corporation are at the time owned, or the management of which is otherwise
controlled, directly or indirectly through one or more intermediaries,  or both,
by the Borrower or by Curtice-Burns, as the case may be.

     "Trustee" means IBJ Schroder Bank & Trust Company and any successor thereto
appointed pursuant to the Subordinated Notes Indenture.

     Section 1.2 Accounting Terms. All accounting terms not specifically defined
herein shall be construed in accordance  with GAAP consistent with those applied
in the preparation of the financial  statements  referred to in paragraph 7.4 of
the Parent Guaranty, and all financial data submitted pursuant to this Agreement
shall be prepared in accordance with such principles.


SECTION 2.     AMOUNT AND TERMS OF THE LOANS

     Section 2.1    [Intentionally Omitted]

     Section 2.2    [Intentionally Omitted]

<PAGE>



                                                                 9

     Section 2.3    [Intentionally Omitted]

     Section 2.4    [Intentionally Omitted]

     Section 2.5    [Intentionally Omitted]

     Section 2.6    [Intentionally Omitted]

     Section 2.7 Seasonal Loans. The Bank agrees,  upon the terms and subject to
the  conditions  set  forth  in this  Agreement,  to make  seasonal  loans  (the
"Seasonal Loans" or "Loans") to the Borrower from time to time during the period
from the Closing Date through January 1, 1997 in an aggregate  principal  amount
(the  "Seasonal  Loan  Commitment"  or  "Commitment")  not to exceed at any time
outstanding  the  lesser  of (a)  the  lesser  of  (i)  Twenty  Million  Dollars
($20,000,000)  from the  Closing  Date  through  August 31, 1996 and Ten Million
Dollars  ($10,000,000)  thereafter  and (ii)  the  Borrowing  Base,  and (b) the
Pro-Fac Maximum Credit.  Within the limits of the Seasonal Loan Commitment,  the
Borrower may borrow,  repay  pursuant to Section  2.16 and  reborrow  under this
Section 2.7. The Bank may, at its option, renew the Seasonal Loan Commitment for
one or more successive one (1) year periods from and after the expiration of the
initial term of the Seasonal Loan Commitment.

     Section 2.8 Seasonal Loan Note.  The Seasonal Loans shall be evidenced by a
promissory  note (the  "Seasonal  Loan Note" or  "Note")  in form and  substance
satisfactory  to the  Borrower  and the Bank.  The  Seasonal  Loan Note shall be
repaid with  interest in  accordance  with this  Agreement and the Seasonal Loan
Note.

     Section  2.9  Repayment  of Seasonal  Loans.  The  principal  amount of the
Seasonal Loans shall be repaid in full on or before  January 2, 1997;  provided,
however,  that to the  extent  that the  outstanding  principal  amount  thereof
exceeds,  at the end of any month, the Borrowing Base and/or the Pro-Fac Maximum
Credit at the end of such month,  such  excess(es)  shall be immediately due and
payable upon demand by the Bank.

     Section 2.10  [Intentionally Omitted]

     Section 2.11  Notice and Manner of Borrowing. 

          (a)  The Borrower shall give the Bank written notice  (effective  upon
               receipt) of its request for each Loan on or before the  requested
               Funding Date for such Loan  specifying (i) the requested  Funding
               Date for such Loan;  and (ii) the amount of such Loan. In lieu of
               delivering  the  above-described  written  notice of a  requested
               Loan,  the Borrower may give the Bank a telephonic  notice of any
               requested  Loan by the time  required  under this  Section  2.11;
               provided,  that such  notice  shall be  confirmed  in  writing by
               delivery to the Bank (1)  immediately  of a telecopy of a written
               notice of a requested Loan which has been signed by an authorized
               officer of the Borrower  and (2) promptly  (and in no event later
               than three (3) Business Days after the Funding Date) of a written
               notice of a requested Loan  containing the original  signature of
               an authorized officer of the Borrower.

          (b)  The Borrower shall notify the Bank in writing of the names of the
               officers  authorized  to request Loans on behalf of the Borrower,
               and shall provide the Bank with a specimen signature of each such
               officer.  The Bank shall be entitled to rely conclusively on such
               officer's  authority to request  Loans on behalf of the Borrower,
               until the Bank receives written notice to the contrary.  The Bank
               shall have no duty to verify the  authenticity  of the  signature
               appearing  on any  notice of a  requested  Loan or other  writing
               delivered  pursuant to Section  2.11(a),  and with  respect to an
               oral request for Loans, the Bank shall have no duty to verify the
               identity of any individual representing herself/himself as one of
               the  officers  authorized  to make such  request on behalf of the
               Borrower.  Not later than 3:00 P.M.  New York time on the Funding
               Date of the proposed Loan and upon  fulfillment of the applicable
               conditions  set forth in  Section 4, the Bank will make such Loan
               available  to the  Borrower  in  immediately  available  funds by
               crediting  the  amount  thereof to such  account as the  Borrower
               shall specify

          (c)  All notices  given under this Section  2.11 shall be  irrevocable
               and shall be given not later than 12:00 Noon New York time on the
               day which is not less than the number of Business Days  specified
               in Section 2.11(a) for such notice.  The Bank shall not incur any
               liability  to  the  Borrower  as a  result  of  acting  upon  any
               telephonic  notice referred to in this Section 2.11, which notice
               the Bank  believes  in Good  Faith to have  been  given by a duly
               authorized  officer  or other  individual  authorized  to request
               Loans on behalf of the Borrower or for  otherwise  acting in Good
               Faith under this Section  2.11 and,  upon the funding of any Loan
               by the Bank in  accordance  with this  Agreement  pursuant to any
               such  telephonic  notice,  the  Borrower  shall be deemed to have
               borrowed such Loan.


<PAGE>



                                                                 10



     Section 2.12  [Intentionally Omitted]

     Section 2.13   Interest.

          (a)  The Borrower  shall pay  interest to the Bank on the  outstanding
               and unpaid  principal  amount of the Loans at the Interest  Rate.
               (b)  Interest on each Loan shall be  calculated  n the basis of a
               year of 360  days  for the  actual  number  of days  elapsed.  In
               calculating  interest,  the  date  each  Loan  is made  shall  be
               included and the date each Loan is repaid shall be excluded  from
               such calculation.

          (c)  Interest  on the  Loans  shall be paid in  immediately  available
               funds at the Bank's Principal Office monthly,  in arrears, on the
               first  Business Day of each calendar month  commencing  August 1,
               1996. (d) Any principal amount not paid when due (at maturity, by
               acceleration,  or otherwise) shall bear interest thereafter until
               paid in full,  payable  on demand of the Bank at a rate  equal to
               the Interest Rate, plus two percent (2%).

     Section  2.14  Facility  Fee.  The  Borrower  agrees  to pay to the  Bank a
non-refundable  facility fee (the  "Facility  Fee") in the amount of Two Hundred
Fifty Thousand Dollars  ($250,000).  The Facility Fee shall be deemed earned and
shall be payable in full on the Closing Date.

     Section 2.15  Authorization  for Note. The Bank is hereby authorized by the
Borrower to endorse on any schedule attached to the Note the amount of each Loan
and each  payment of  principal  amount  received by the Bank on account of such
Loan, which  endorsement  shall, in the absence of manifest error, be conclusive
as to the outstanding balance of such Loan made by the Bank;  provided,  however
that the failure to make such notation with respect to any Loan or payment shall
not limit or  otherwise  affect  the  obligations  of the  Borrower  under  this
Agreement or the Note evidencing such Loan.

     Section 2.16  Prepayments.  The Borrower may upon at least one (1) Business
Days'  notice  to the Bank  prepay  the Note in  whole or in part  with  accrued
interest to the date of such prepayment on the amount prepaid.

     Section 2.17  Method of Payment.

          (a)  The Borrower  shall make each payment  under this  Agreement  and
               under the Note not  later  than  12:00  Noon New York time on the
               date when due in lawful money of the United States to the Bank at
               its Principal Office in immediately available funds.

          (b)  The Borrower  hereby  authorizes  the Bank,  if and to the extent
               payment of any of the  Obligations is not made when due,  whether
               under this Agreement,  under the Note, or otherwise,  to make, at
               its  option,  and  subject  to the terms and  provisions  of this
               Agreement,  a Loan for the account of the  Borrower in the amount
               of such past due payment,  the proceeds of which shall be used to
               satisfy such past due payment. Nothing contained herein, however,
               shall in any manner affect,  limit or impair the liability of the
               Borrower for such past due payment,  which liability shall remain
               absolute until the past due payment is made in full.

          (c)  Whenever any payment to be made under this Agreement or under the
               Note  shall be stated to be due on a day  other  than a  Business
               Day, such payment shall be made on the next  succeeding  Business
               Day, and such extension of time shall in such case be included in
               the  computation  of the  payment  of  interest  due on the  Loan
               evidenced thereby.

     Section  2.18 Use of  Proceeds.  The proceeds of the Loans shall be used by
the Borrower for working capital  purposes.  The Borrower will not,  directly or
indirectly,  use any part of such  proceeds  in a manner  that  gives  rise to a
violation  of  Regulation  U of the Board of  Governors  of the Federal  Reserve
System or Regulation X of such Board of Governors.
<PAGE>



                                                                 11


     Section  2.19  Illegality.  Notwithstanding  any  other  provision  in this
Agreement,  if the Bank determines that any applicable law, rule, or regulation,
or any change therein,  or any change in the  interpretation  or  administration
thereof by any governmental authority, central bank or comparable agency charged
with the  interpretation  or administration  thereof,  or compliance by the Bank
with any  request or  directive  (whether or not having the force of law) of any
such  authority,  central bank,  or comparable  agency shall make it unlawful or
impossible  for the Bank to  maintain  its  Commitment  then upon  notice to the
Borrower by the Bank the Commitment of the Bank shall terminate.

     Section 2.20  [Intentionally Omitted]

     Section 2.21  [Intentionally Omitted]

     Section 2.22  [Intentionally Omitted]

     Section 2.23  [Intentionally Omitted]

     Section 2.24  [Intentionally Omitted]

     Section 2.25  Security.Security

          (a)  The   Obligations   shall  be  secured  by  the  Parent  Security
               Agreement.

          (b)  All   references  in  the  Parent   Security   Agreement  to  the
               "Guaranteed  Obligations",  as defined therein, are amended to be
               references to the "Guaranteed Obligations and the Obligations" as
               "Obligations" is defined herein.

     SECTION 3.   [Intentionally Omitted].

     Section 3.1  [Intentionally Omitted].

     Section 3.2  [Intentionally Omitted].

     Section 3.3  [Intentionally Omitted].

     Section 3.4  [Intentionally Omitted].

     Section 3.5  [Intentionally Omitted].

     Section 3.6  [Intentionally Omitted].

     Section 3.7  [Intentionally Omitted].

     Section 3.8  [Intentionally Omitted].


     SECTION 4.  CONDITIONS PRECEDENT

     Section 4.1  Conditions  Precedent  to Loans as of Closing  Date.  The Bank
shall have no  obligation  to make or provide  any Loans to the  Borrower on the
Closing Date unless prior to or concurrently with the making of the Loans all of
the following conditions have been satisfied:

          (a)  Waiver of Right to Borrow from Curtice-Burns. The Bank shall have
               received from the Borrower an  irrevocable  waiver,  effective no
               later than June 27,  1996,  of the  Borrower's  right at any time
               thereafter  to borrow  from  Curtice-Burns  under  the  Marketing
               Agreement.


<PAGE>



                                                                 12


          (b)  Modification of Curtice-Burns Loan Agreement. The Modification of
               the  Curtice-Burns  Loan Agreement  shall have been duly executed
               and delivered by Curtice-Burns.

          (c)  Compliance with Section 4.12 of the Subordinated Notes Indenture.
               In connection with the execution and delivery of the Modification
               of the Curtice-Burns Loan Agreement, the Bank shall have received
               a  certified  copy  of the  Officer's  Certificate  executed  and
               delivered  by  Curtice-Burns  to the Trustee in  accordance  with
               Section 4.12 (ii)(a) of the Subordinated Notes Indenture.

          (d)  Agreement and Note.  This  Agreement and the Note shall have been
               duly executed and delivered by the Borrower.

          (e)  Borrowing  Base  Certificate.  The Bank  shall  have  received  a
               Borrowing Base Certificate from  Curtice-Burns  showing as of the
               Closing Date a Borrowing  Base in an amount not less than the sum
               of (i) the amount of the initial  Loans  requested  to be made to
               the  Borrower  on the  Closing  Date,  plus  (ii) the  amount  of
               Seasonal Loans then outstanding to Curtice-Burns.

          (f)  Evidence of Corporate  Action;  Incumbency of Officers.  The Bank
               shall have received (i) certified (as of the Closing Date) copies
               of  all  corporate  action  taken  by  the  Borrower,   including
               resolutions   of  its  Boards  of  Directors,   authorizing   the
               execution,  delivery,  and  performance of the Loan Documents and
               (ii)  a  certificate  (dated  as of  the  Closing  Date)  of  the
               Secretary  of  the  Borrower   certifying   the  names  and  true
               signatures of the officers of the Borrower authorized to sign the
               Loan Documents.

          (g)  Good Standing.  The Bank shall have received certificates of good
               standing for the Borrower from its  jurisdiction of incorporation
               and  each  jurisdiction  in which it is  qualified  as a  foreign
               corporation, as set forth in Schedule 4.1(g).

          (h)  Representations  True;  No Event of Default.  The Borrower  shall
               have  delivered to the Bank an officer's  certificate,  dated the
               Closing Date, stating that (i) the representations and warranties
               contained in this Agreement are true and correct on and as of the
               Closing  Date,  and  (ii) no  Default  or Event  of  Default  has
               occurred and is  continuing,  or would result after giving effect
               to any of the Loans.

          (i)  Opinions  of counsel for the  Borrower.  The Bank and its counsel
               shall have received from each of Howard, Darby & Levin and Harris
               Beach and Wilcox,  counsel for the  Borrower  and  Curtice-Burns,
               opinions   dated  the  Closing   Date,   in  form  and  substance
               satisfactory to the Bank and its counsel.

          (j)  Fees and  Disbursements of Counsel for the Bank.  Counsel for the
               Bank shall have received  payment of any statements  rendered for
               its reasonable fees and disbursements  posted through the date of
               such statement for services  rendered and  disbursements  made in
               connection with this Agreement and the transactions  contemplated
               hereby (with the understanding  that supplemental  statements for
               reasonable  fees and  disbursements  subsequently  posted will be
               rendered thereafter).

          (k)  Proceedings Satisfactory. All proceedings and actions taken on or
               prior to the Closing  Date in  connection  with the  transactions
               contemplated  by this  Agreement  shall be in form and  substance
               reasonably satisfactory to the Bank and its counsel, and the Bank
               and its counsel shall have received  copies of all documents that
               the Bank or its counsel may reasonably request in connection with
               such proceedings, actions and transactions.

     Section 4.2 Conditions  Precedent to all Loans.  The obligation of the Bank
to make each Loan  (including the initial Loans) shall be subject to the further
conditions precedent that on the date of such Loan:

          (a)  The  following  statements  shall  be  true  and,  at the  Bank's
               request,  the Bank shall have received a certificate  signed by a
               duly  authorized  officer of the Borrower  dated the date of such
               Loan, as the case may be, stating that:

               (i)  The representations and warranties contained in Section 5 of
                    this  Agreement  (other than Sections  5.5, 5.6, 5.9,  5.10,
                    5.13 and 5.14) and in the Parent Security  Agreement  (other
                    than  Sections  4(e)  through (h),  inclusive,)  thereof are
                    correct in all  material  respects  on and as of the date of
                    such Loan, as though made on and as of such date; and

               (ii) No  Default  or  Event  of  Default  has   occurred  and  is
                    continuing or would result from such Loan; and


<PAGE>



                                                                 13


     (b)  If requested by the Bank in connection  with any Loan,  the Bank shall
          have received a Borrowing Base Certificate from  Curtice-Burns,  dated
          as of the Funding Date.


     SECTION 5.  REPRESENTATIONS  AND  WARRANTIES.  The Borrower  represents and
warrants to the Bank the  following,  each of which shall survive the closing of
the transactions contemplated hereby:

     Section  5.1  Incorporation,  Good  Standing,  and Due  Qualification.  The
Borrower  and  each  of  its  operating   Subsidiaries  is  a  corporation  duly
incorporated,  validly  existing  and in good  standing  under  the  laws of the
jurisdiction of its incorporation;  has the corporate power and authority to own
its assets and to transact  the  business in which it is now engaged or proposes
to be engaged in; and is duly  qualified  as a foreign  corporation  and in good
standing under the laws of each other  jurisdiction in which such  qualification
is  required,  except  where the  failure  to be so  qualified  would not have a
material adverse effect on the Borrower and its operating subsidiaries, taken as
a whole.

     Section 5.2 Corporate  Power and Authority.  The execution,  delivery,  and
performance  by the  Borrower of the Loan  Documents to which it is a party have
been duly authorized by all necessary  corporate  action and do not and will not
(a) require any consent or approval of the stockholders of the Borrower that has
not been obtained;  (b) contravene the Borrower's charter or bylaws; (c) violate
any  provision  of any law,  rule,  regulation  (including,  without  limitation
Regulations  U and X of the Board of Governors of the Federal  Reserve  System),
order, writ, judgment, injunction, decree, determination,  or award presently in
effect  having  applicability  to the  Borrower;  (d)  result  in a breach of or
constitute  a  default  under  any  material   indenture,   including,   without
limitation,  the  Subordinated  Notes  Indenture,  or  material  loan or  credit
agreement or any other agreement, lease or instrument to which the Borrower is a
party or by which it or its properties  may be bound or affected;  or (e) result
in, or require,  the creation or  imposition of any Lien upon or with respect to
any of the properties now owned or hereafter  acquired by the Borrower except as
contemplated by the Loan Documents.

     Section 5.3 Legally Enforceable  Agreement.  This Agreement is, and each of
the other Loan  Documents  when  delivered  under this Agreement will be, legal,
valid and binding obligations of the Borrower, enforceable against the Borrower,
in  accordance  with their  respective  terms,  except to the  extent  that such
enforcement  may be  limited by  applicable  bankruptcy,  insolvency,  and other
similar laws affecting creditors' rights generally.

         Section 5.4 Labor  Disputes  and Acts of God.  Neither the business nor
the  properties  of the  Borrower or any  Subsidiary  are  affected by any fire,
explosion,  accident,  strike, lockout, or other labor dispute,  drought, storm,
hail,  earthquake,  embargo,  act of God or of a public enemy, or other casualty
(whether or not covered by insurance),  materially and adversely  affecting such
business or  properties  or the  operation of the Borrower and it  Subsidiaries,
taken as a whole, except as has been disclosed to the Bank.

     Section 5.5 Other Agreements.  Except as set forth in Schedule 5.5, neither
the  Borrower nor any  Subsidiary  is a party to any  indenture,  loan or credit
agreement  or to any lease or other  agreement or  instrument  or subject to any
charter or corporate  restriction  which is reasonably likely to have a material
adverse effect on the business,  properties,  assets,  operations or conditions,
financial or otherwise, of the Borrower and its Subsidiaries,  taken as a whole,
or the  ability  of the  Borrower  to carry out its  obligations  under the Loan
Documents.  Except as set forth in Schedule  5.5,  neither the  Borrower nor any
Subsidiary is in default in any material respect of the performance,  observance
or fulfillment of any of the obligations,  covenants or conditions  contained in
any agreement or instrument material to its business to which it is a party.

     Section 5.6  Litigation.  Except as disclosed in Schedule 5.6,  there is no
pending or, to the Borrower's knowledge, threatened action or proceeding against
or  affecting  the  Borrower  or any  of  its  Subsidiaries  before  any  court,
governmental  agency or  arbitrator,  which is reasonably  likely to, in any one
case or in the aggregate,  materially  adversely affect the financial condition,
operations,  properties or business of the Borrower and its Subsidiaries,  taken
as a whole,  or the  ability of the  Borrower or any  Subsidiary  to perform its
obligations under the Loan Documents to which it is a party.

     Section 5.7 No Defaults on  Outstanding  Judgments or Orders.  The Borrower
and its Subsidiaries  have complied with their respective  obligations under all
judgments in


<PAGE>



                                                                 14

excess of Five Hundred Thousand Dollars  ($500,000) and neither the Borrower nor
any  Subsidiary  is in default  with  respect to any  material  judgment,  writ,
injunction,  decree,  rule, or  regulation of any court,  arbitrator or federal,
state, municipal, or other governmental  authority,  commission,  board, bureau,
agency or instrumentality domestic or foreign.

     Section 5.8 Ownership and Liens. The Borrower and each Subsidiary has title
to, or valid leasehold  interests in, all of their  properties and assets,  real
and personal, and none of the properties and assets owned by the Borrower or any
Subsidiary and none of their leasehold  interests is subject to any Lien, except
for Permitted Liens, and except for such interests, properties and assets as are
no longer used or useful in the conduct of its business or as have been disposed
of in the ordinary course of business.

     Section 5.9  Subsidiaries and Ownership of Stock. Set forth in Schedule 5.9
is a complete and accurate list of the  Subsidiaries  of the  Borrower,  showing
which Subsidiaries are operating,  the jurisdiction of incorporation of each and
showing the ownership of the outstanding  stock of each  Subsidiary.  All of the
outstanding  capital stock of each such Subsidiary has been validly  issued,  is
fully  paid  and  nonassessable  and,  other  than  Curtice  Burns,  is owned by
Curtice-Burns  free and clear of all Liens,  except for  "Permitted  Liens",  as
defined in the  Curtice-Burns  Loan Agreement.  All of the  outstanding  capital
stock of  Curtice-Burns  is owned by the  Borrower  free and clear of all Liens,
except for Permitted Liens.

     Section 5.10 ERISA.  The Borrower and each  Subsidiary are in compliance in
all  material  respects  with all  applicable  provisions  of  ERISA.  Neither a
Reportable Event nor a Prohibited  Transaction is continuing with respect to any
Plan;  except as set forth in Schedule  5.10, no notice of intent to terminate a
Plan has been filed nor has any Plan been terminated since September 1, 1989; no
circumstances  exist which  constitute  grounds  entitling the PBGC to institute
proceedings  to terminate or appoint a trustee to administer a Plan, nor has the
PBGC  instituted  any such  proceedings;  except as set forth in Schedule  5.10,
neither the  Borrower  nor any  Commonly  Controlled  Entity has  completely  or
partially  withdrawn  from a  Multiemployer  Plan since  September 1, 1989;  the
Borrower and each  Commonly  Controlled  Entity have met their  minimum  funding
requirements  under ERISA with respect to all of their Plans and,  except as set
forth in Schedule 5.10, the present value of all vested benefits under each Plan
does not exceed  the fair  market  value of all Plan  assets  allocable  to such
benefits,  as  determined on the most recent  valuation  date of the Plan and in
accordance  with the  provisions  of ERISA;  and  neither the  Borrower  nor any
Commonly Controlled Entity has incurred any liability to the PBGC under ERISA.

     Section  5.11  Operation of  Business.  The  Borrower and its  Subsidiaries
possess all licenses, permits, franchises, patents, copyrights,  trademarks, and
trade  names  or  rights  thereto,   to  conduct  their  respective   businesses
substantially as now conducted and as presently proposed to be conducted and the
Borrower and its Subsidiaries are not in violation of any valid rights of others
with respect to any of the foregoing, except where the failure to possess or any
such violation would not have a material  adverse effect on the Borrower and its
Subsidiaries, taken as a whole.

     Section 5.12 Taxes.  Except as set forth in Schedule 5.12, the Borrower and
each of its Subsidiaries have filed all tax returns (federal,  state, and local)
required  to be filed and have paid all  taxes,  assessments,  and  governmental
charges and levies  thereon to be due  including  interest  and  penalties.  The
federal income tax  liabilities of the Borrower and its  Subsidiaries  have been
audited by the Internal  Revenue  Service and have been finally  determined  and
satisfied for all taxable years up to and including the taxable year 1988.

     Section  5.13 Debt.  Schedule  5.13 is a complete  and correct  list of all
credit agreements,  indentures, purchase agreements, guaranties, Capital Leases,
and other  agreements,  and  arrangements  presently in effect  providing for or
relating to extensions of credit for borrowed  money  (including  agreements and
arrangements for the issuance of letters of credit or for acceptance  financing)
in respect of which the Borrower or any Subsidiary is in any manner  directly or
contingently obligated in an aggregate principal amount in excess of Two Hundred
Fifty Thousand Dollars  $250,000;  and the maximum  principal or face amounts of
the credit in question outstanding,  as of March 30, 1996, are correctly stated,
and all Liens of any nature given or agreed to be given as security therefor are
correctly described or indicated in such Schedule.

     Section 5.14 Environment. Except as set forth in Schedule 5.14, to the best
of the Borrower's knowledge, the Borrower and each Subsidiary have duly complied
with and their businesses,  operations,  assets, equipment, property, leaseholds
or other facilities are in compliance with the provisions of all federal,  state
and local  environmental,  health and safety laws,  codes and ordinances and all
rules and  regulations  promulgated  thereunder.  To the best of the  Borrower's
knowledge,  the  Borrower  and each  Subsidiary  have been  issued all  required
federal, state and local permits, licenses,  certificates and approvals relating
to (a) air emissions; (b) discharges to surface water or groundwater;  (c) noise
emissions; (d) solid or liquid waste disposal; (e) the use, generation, storage,
transportation, or disposal of toxic or hazardous substances or wastes (intended
hereby and hereafter to include any and all such


<PAGE>



                                                                 15

materials listed in any federal,  state, or local law, code or ordinance and all
rules  and  regulations  promulgated  thereunder  as  hazardous  or  potentially
hazardous);  or (f) other  environmental,  health,  or safety  matters.  A true,
accurate, complete and current list of all such permits, licenses,  certificates
and  approvals has been  delivered to the Bank.  Except as set forth in Schedule
5.14,  neither the Borrower nor any Subsidiary has received notice of, nor knows
of nor suspects  facts which might  constitute  any  violations of, any federal,
state, or local environmental,  health or safety laws, codes or ordinances,  and
any rules or regulations  promulgated thereunder with respect to its businesses,
operations, assets, equipment, property, leaseholds, or other facilities. Except
as described in Schedule  5.14, to the best of the Borrower's  knowledge,  there
has been no emission, spill, release, or discharge into or upon (a) the air; (b)
soils, or any improvements located thereon; (c) surface water or groundwater; or
(d) the sewer,  septic  system or waste  treatment,  storage or disposal  system
servicing  the  premises,  in violation of any  applicable  law, of any toxic or
hazardous substances or wastes at or from the premises;  and the premises of the
Borrower and its Subsidiaries are free of all such toxic or hazardous substances
or wastes.  Except as set forth in Schedule  5.14, to the best of the Borrower's
knowledge,  there has been no complaint,  order, directive,  claim, citation, or
notice by any governmental authority or any person or entity with respect to (a)
air  emissions;  (b) spills  releases,  or discharges  to soils or  improvements
located thereon surface water,  groundwater or the sewer, septic system or waste
treatment,  storage  or  disposal  systems  servicing  the  premises;  (c) noise
emissions; (d) solid or liquid waste disposal; (f) the use, generation, storage,
transportation,  or disposal of toxic or hazardous  substances or waste;  or (g)
other  environmental,  health or safety matters affecting the Borrower or any of
their businesses,  operations, assets, equipment, property, leaseholds, or other
facilities.  To the best of the Borrower's  knowledge,  neither the Borrower nor
its Subsidiaries have any indebtedness,  obligations, or liability,  absolute or
contingent,  matured or not matured,  with  respect to the  storage,  treatment,
cleanup or disposal of any solid  wastes,  hazardous  wastes,  or other toxic or
hazardous  substances  (including  without  limitation  any  such  indebtedness,
obligation or liability with respect to any current regulation,  law, or statute
regarding such storage,  treatment,  cleanup, or disposal) which is not shown on
Schedule  5.14.  Set forth in Schedule 5.14 is a list of all real property owned
or leased by the Borrower  and its  Subsidiaries  at any time since  November 3,
1994 wherever located, and a brief description of the business conducted at such
location.

     Section 5.15 [Intentionally Omitted]. itted].

     Section 5.16 Eligible Borrower Status. The Borrower is an eligible borrower
under the Farm Credit Act of 1971, as amended.

     SECTION 6. AFFIRMATIVE  COVENANTS.  So long as any Obligations shall remain
unpaid or the Bank shall have any Commitment under this Agreement,  the Borrower
will:

     Section 6.1 Maintenance of Existence. Preserve and maintain, and cause each
operating Subsidiary to preserve and maintain,  its corporate existence and good
standing  in the  jurisdiction  of its  incorporation,  and  qualify  and remain
qualified,  and cause each operating Subsidiary to qualify and remain qualified,
as a foreign  corporation in each  jurisdiction in which such  qualification  is
required,  except where the failure to be so qualified would not have a material
adverse effect on the Borrower and its operating Subsidiaries, taken as a whole,
and except as otherwise contemplated by Section 7.3.

     Section  6.2  Maintenance  of  Records.  Keep,  and  cause  each  operating
Subsidiary to keep,  adequate  records and books of account,  in which  complete
entries  will  be made in  accordance  with  GAAP  (in  all  material  respects)
consistently applied,  reflecting all financial transactions of the Borrower and
its operating Subsidiaries.

     Section 6.3 Maintenance of Properties.  Maintain,  keep, and preserve,  and
cause each  operating  Subsidiary to maintain,  keep,  and preserve,  all of its
properties  (tangible and intangible)  necessary or useful in the proper conduct
of its  business in good working  order and  condition,  ordinary  wear and tear
excepted.

     Section  6.4  Conduct  of  Business.  Continue,  and cause  each  operating
Subsidiary  to  continue,  to engage in a business of the same  general  type as
conducted  by  it  on  the  date  of  this  Agreement  and  to  not  permit  any
non-operating  Subsidiary  to engage in a  business  other  than one of the same
general type as conducted by the Borrower or any  Subsidiary on the date of this
Agreement.

     Section 6.5 Maintenance of Insurance.  Maintain,  and cause each Subsidiary
to maintain,  insurance with financially sound and reputable insurance companies
or  associations  in such amounts and covering such risks as are usually carried
by companies  engaged in the same or a similar business and similarly  situated,
which insurance may provide for reasonable deductibility from coverage thereof.


<PAGE>



                                                                 16

     Section 6.6  Compliance  With Laws.  Comply,  and cause each  Subsidiary to
comply, in all material  respects with all applicable laws, rules,  regulations,
and orders, such compliance to include,  without  limitation,  paying before the
same become delinquent all taxes, assessments,  and governmental charges imposed
upon it or upon its  property,  except  for such  taxes,  assessments  and other
charges being  contested in Good Faith by appropriate  proceedings and for which
appropriate reserves are maintained.

     Section 6.7 Right of Inspection.  At any  reasonable  time and from time to
time,  upon at least two (2) Business Days' notice prior to the occurrence of an
Event of Default  and at any time and without  prior  notice upon and during the
continuance  of  an  Event  of  Default,   permit  the  Bank  or  any  agent  or
representative  thereof to examine  and make  copies of and  abstracts  from the
records and books of account of, and visit the  properties  of, the Borrower and
any  Subsidiary,  and to discuss  the  affairs,  finances,  and  accounts of the
Borrower and any Subsidiary with any of their respective  officers and directors
and the Borrower's independent accountants.

     Section  6.8  Environment.  Except as set forth in  Schedule  5.14,  be and
remain,  and cause  each  Subsidiary  to be and  remain,  in  compliance  in all
material  respects  with  the  provisions  of  all  federal,  state,  and  local
environmental,  health and safety laws, codes and ordinances,  and all rules and
regulations  issued  thereunder,  provided that, with respect to the matters set
forth in Schedule 5.14, diligently exercise its reasonable commercial efforts to
remedy,  and  cause  each  Subsidiary  to  diligently  exercise  its  reasonable
commercial efforts to remedy, same; notify the Bank immediately of any notice of
a hazardous discharge or environmental  complaint received from any governmental
agency or any other party;  notify the Bank promptly after becoming aware of any
hazardous  discharge  from or affecting  its premises;  immediately  contain and
remove the same, in compliance with all applicable  laws;  promptly pay any fine
or penalty assessed in connection  therewith,  except as such fine or penalty is
being  contested  in  Good  Faith  by  appropriate  proceedings  and  for  which
appropriate reserves are maintained;  permit the Bank to, upon reasonable notice
prior to the occurrence of an Event of Default and at any time and without prior
notice  upon and during the  continuance  of an Event of  Default,  inspect  the
premises, to conduct tests thereon and to inspect all books, correspondence, and
records pertaining thereto.

     Section  6.9 Monthly  Borrowing  Base  Certificates.  At any time a Loan is
outstanding,  cause Curtice-Burns to furnish to the Bank within twenty (20) days
of  the  end of  each  month  a  Borrowing  Base  Certificate  ("Borrowing  Base
Certificate") in substantially the form of Exhibit M to the  Curtice-Burns  Loan
Agreement.

     Section 6.10 [Intentionally Omitted]. mitted]

     Section 6.11 Reporting Requirements. Furnish to the Bank:

          (a)  Quarterly financial statements.  As soon as available, and in any
               event  within  forty-five  (45) days after the end of each of the
               first  three  quarters  of  each  Fiscal  Year  of the  Borrower,
               consolidated  balance sheets of the Borrower and its consolidated
               Subsidiaries  as  of  the  end  of  such  quarter,   consolidated
               statements  of cash flow and net proceeds of the Borrower and its
               consolidated Subsidiaries for the period commencing at the end of
               the previous Fiscal Year and ending with the end of such quarter,
               and  consolidated  statements  of  changes in  shareholders'  and
               members'  capitalization  of the  Borrower  and its  consolidated
               Subsidiaries  for the  portion of the Fiscal  Year ended with the
               last day of such quarter, all in reasonable detail and stating in
               comparative  form the  respective  figures for the  corresponding
               date and period in the  previous  Fiscal Year and all prepared in
               accordance  with  GAAP,  consistently  applied  (except  for  the
               absence of footnotes  and subject to year-end  adjustments),  and
               certified by the chief financial officer of the Borrower;

          (b)  Annual  financial  statements.  As soon as available,  and in any
               event  within  ninety (90) days after the end of each Fiscal Year
               of the Borrower,  consolidated balance sheets of the Borrower and
               its consolidated  Subsidiaries as of the end of such Fiscal Year,
               and consolidated  statements of cash flow and net proceeds of the
               Borrower and its consolidated  Subsidiaries for such Fiscal Year,
               and  consolidated  statements  of  changes in  shareholders'  and
               members'  capitalization  of the  Borrower  and its  consolidated
               Subsidiaries  for such Fiscal Year, all in reasonable  detail and
               stating  in  comparative  form  the  respective  figures  for the
               corresponding  date and period in the prior  Fiscal  Year and all
               prepared in accordance with GAAP, consistently applied, and as to
               the consolidated statements, accompanied by an opinion thereon by
               Price  Waterhouse  LLP  or  other  independent  certified  public
               accountants selected by the Borrower and reasonably acceptable to
               the Bank.


<PAGE>



                                                                 17


          (c)  Management Letters.  Promptly upon receipt thereof, copies of any
               reports   submitted  to  the  Borrower  or  any   Subsidiary   by
               independent  certified  public  accountants  in  connection  with
               examination  of the  financial  statements of the Borrower or any
               Subsidiary made by such accountants;

          (d)  Certificate of No Default.  Within forty-five (45) days after the
               end of each of the first  three  fiscal  quarters  of each Fiscal
               Year of the Borrower and within ninety (90) days after the end of
               each  Fiscal Year of the  Borrower,  a  certificate  of the chief
               financial officer of the Borrower (i) certifying that to the best
               of his  knowledge no Default or Event of Default has occurred and
               is  continuing,  or if a Default or Event of Default has occurred
               and is  continuing,  a statement as to the nature thereof and the
               action  which is proposed to be taken with respect  thereto;  and
               (ii)  with   computations   demonstrating   compliance  with  the
               covenants contained in Section 7A.

          (e)  Accountant's  Report.  Simultaneously  with the  delivery  of the
               annual financial  statements  referred to in Section  6.11(b),  a
               certificate of the  independent  public  accountants  who audited
               such  statements  to the effect that,  in making the  examination
               necessary for the audit of such statements, they have obtained no
               knowledge of any  condition or event which  constitutes a Default
               or Event of Default  under  Section 7.2, 7.6, 7.8 or 7A.1 through
               7A.6,  inclusive,  or if such  accountants  shall  have  obtained
               knowledge  of any  such  condition  or  event,  specify  in  such
               certificate  each  such  condition  or event of which  they  have
               knowledge and the nature and status thereof;

          (f)  Notice of Litigation.  Promptly after becoming aware of the same,
               notice of all actions, suits, and proceedings before any court or
               governmental  department,  commission,  board, bureau, agency, or
               instrumentality,  domestic or foreign,  affecting the Borrower or
               any  Subsidiary  which is  reasonably  likely to have a  material
               adverse  effect  on  the  financial  condition,   properties,  or
               operations of the Borrower or such Subsidiary;

          (g)  Notice of Defaults and Events of Default. As soon as possible and
               in any event within five (5) Business Days after  becoming  aware
               of the occurrence of each Default or Event of Default,  a written
               notice  setting  forth the  details  of such  Default or Event of
               Default  and the  action  which  is  proposed  to be taken by the
               Borrower with respect thereto;

          (h)  ERISA  Reports.  As soon as  possible,  and in any  event  within
               thirty (30) days after the  Borrower  knows or has reason to know
               that any  circumstances  exist that constitute  grounds entitling
               the PBGC to institute  proceedings to terminate a Plan subject to
               ERISA with  respect to the  Borrower or any  Commonly  Controlled
               Entity,  and  promptly,  but in any event within two (2) Business
               Days of receipt by the Borrower or any Commonly Controlled Entity
               of notice that the PBGC  intends to terminate a Plan or appoint a
               trustee to administer  the same,  and promptly,  but in any event
               within five (5) Business Days of the receipt of notice concerning
               the  imposition of withdrawal  liability in excess of Two Hundred
               Fifty Thousand Dollars ($250,000) with respect to the Borrower or
               any Commonly  Controlled Entity, the Borrower will deliver to the
               Bank a certificate of the chief financial officer of the Borrower
               setting  forth all  relevant  details  and the  action  which the
               Borrower proposes to take with respect thereto;

          (i)  Reports  to  Other  Creditors.   Promptly  after  the  furnishing
               thereof, copies of any statement or report furnished to any other
               party  pursuant to the terms of any indenture  including  without
               limitation,  the Subordinated  Notes Indenture,  loan, credit, or
               similar  agreement and not otherwise  required to be furnished to
               the Bank pursuant to any other clause of this Section 6.11;

          (j)  Financial Reports.  Promptly after the sending or filing thereof,
               copies  of  all  financial  statements,  and  reports  which  the
               Borrower  sends to its  stockholders  generally and copies of all
               regular,  periodic  and  special  reports  and  all  registration
               statements  which the Borrower or any  Subsidiary  files with the
               Securities and Exchange Commission or any governmental  authority
               which  may  be  substituted   therefor,   or  with  any  national
               securities exchange;

          (k)  Financial  Plans.  No later  than  sixty  (60) days  prior to the
               commencement  of  each  Fiscal  Year,  provide  the  Bank  with a
               financial  plan  for  such  Fiscal  Year,  prepared  in a  manner
               substantially  consistent with the Borrower's past practice.  The
               Bank  shall  advise the  Borrower  within ten (10) days after its
               receipt of such plan if such plan is not reasonably  satisfactory
               to the Bank.  Following receipt of such notice,  the Borrower and
               the Bank will work in Good Faith to  develop  such a plan that is
               reasonably satisfactory to the Borrower and the Bank.

          (l)  Such other  information  respecting  the condition or operations,
               financial or otherwise,  of the Borrower or any Subsidiary as the
               Bank may from time to time reasonably request.



<PAGE>



                                                                 18

     SECTION 7.  NEGATIVE  COVENANTS.  So long as any  Obligations  shall remain
unpaid or the Bank shall have any Commitment under this Agreement,  the Borrower
will not:

     Section 7.1 Liens. Create, incur, assume, or suffer to exist, or permit any
Subsidiary to create,  incur, assume, or suffer to exist, any Lien, upon or with
respect to any of its  properties  now owned or hereafter  acquired,  except the
following (collectively, the "Permitted Liens"):

          (a)  Liens in favor of the Bank;

          (b)  Liens for taxes or  assessments  or other  government  charges or
               levies if not yet due and payable or, if due and payable, if they
               are being contested in good faith by appropriate  proceedings and
               for which appropriate reserves are maintained;

          (c)  Liens  imposed  by  law,  such  as   mechanics',   materialmen's,
               landlord's,   warehousemen's,  and  carrier's  Liens,  and  other
               similar  Liens,  securing  obligations  incurred in the  ordinary
               course of  business  which are not past due for more than  ninety
               (90)  days  or  which  are  being  contested  in  good  faith  by
               appropriate  proceedings and for which appropriate  reserves have
               been established;

          (d)  Liens under workers' compensation, unemployment insurance, Social
               Security,  or similar legislation,  securing obligations that are
               not  past  due and  for  which  appropriate  reserves  have  been
               established;

          (e)  Monetary  deposits or pledges or bonds to secure the  performance
               of bids, tenders, contracts (other than contracts for the payment
               of money),  leases (permitted under the terms of this Agreement),
               public or statutory obligations, surety, stay, appeal, indemnity,
               performance or other similar bonds, or other similar  obligations
               arising in the ordinary course of business;

          (f)  Judgment and other similar Liens other than those, or any portion
               thereof,  for  which an  insurance  company  has  unconditionally
               agreed to  provide  coverage,  securing  Debt in an amount not in
               excess of $250,000 arising in connection with court  proceedings,
               provided  the  execution  or other  enforcement  of such Liens is
               effectively  stayed  and the  claims  secured  thereby  are being
               actively contested in good faith and by appropriate proceedings;

          (g)  Easements,   rights-of-way,   restrictions,   and  other  similar
               encumbrances which, in the aggregate, do not materially interfere
               with the  occupation,  use, and  enjoyment by the Borrower or any
               Subsidiary  of the property or assets  encumbered  thereby in the
               normal course of its business or  materially  impair the value of
               the property subject thereto;

          (h)  Liens  securing  obligations  of a  Subsidiary  to the  Borrower,
               Curtice-Burns or another Subsidiary;

          (i)  Purchase-money  Liens on any property  hereafter  acquired or the
               assumption  of any Lien on property  existing at the time of such
               acquisition   (and  not   created   in   contemplation   of  such
               acquisition),   or  a  Lien  incurred  in  connection   with  any
               conditional  sale or other title  retention  agreement;  provided
               that:

               (i)  Any property  subject to any of the foregoing is acquired by
                    the Borrower or any Subsidiary in the ordinary course of its
                    respective  business  and  the  Lien  on any  such  property
                    attaches to such asset  concurrently  or within  twenty (20)
                    days after the acquisition thereof;

               (ii) The  obligation  secured by any Lien so created,  assumed or
                    existing shall not exceed the lesser of the cost or the fair
                    market value as of the time of  acquisition  of the property
                    covered thereby to the Borrower or Subsidiary  acquiring the
                    same;

               (iii)Each  such  Lien  shall  attach  only  to  the  property  so
                    acquired and fixed improvements thereon;

               (iv) The Debt  secured  by all such  Liens  shall not  exceed One
                    Hundred Thousand Dollars  ($100,000) at any time outstanding
                    in the aggregate; and

               (v)  The Debt secured by such Lien is permitted by the provisions
                    of Section  7.2,  and the related  expenditure  is permitted
                    under Section 7A.6;


<PAGE>



                                                                 19

          (j)  Liens permitted under any of the other Loan Documents;

          (k)  Subject to compliance by the Borrower and its  Subsidiaries  with
               the covenants  contained in the Parent Security Agreement and the
               Subsidiaries Security Agreement,  respectively, (a) Liens on farm
               products  purchased  by the  Borrower  or any  Subsidiary  and on
               accounts arising from the sale thereof in favor of the sellers of
               such farm products, or any secured lender to any such seller, and
               (b) statutory  trusts created under the  Perishable  Agricultural
               Commodities  Act in favor of the  Borrower's or any  Subsidiary's
               suppliers of food products  derived from perishable  agricultural
               commodities; and

          (l)  Liens pursuant to Capital Leases permitted under Section 7.2(i).

     Section 7.2 Debt.  Create incur,  assume, or suffer to exist, or permit any
Subsidiary to create incur, assume, or suffer to exist any Debt, except:

          (a)  Debt of the Borrower under this Agreement or the Parent Guaranty,
               Debt of Curtice-Burns  under the Curtice-Burns Loan Agreement and
               Debt of any Subsidiary Guarantor under a Subsidiary Guaranty;

          (b)  Debt described in Schedule 7.2(b),  but no voluntary  prepayment,
               renewals,   extensions,   or  refinancings  thereof,  except  for
               renewals or extensions of Capital  Leases or as described on such
               Schedule.

          (c)  The Debt  evidenced  by the  Subordinated  Notes (and  guarantees
               thereof by the Borrower and the  Subsidiaries)  and other Debt of
               the Borrower subordinated on terms reasonably satisfactory to the
               Bank to the Borrower's obligations under this Agreement;

          (d)  Debt of any Subsidiary to the Borrower or another Subsidiary;

          (e)  Accounts  payable to trade  creditors  for goods or services  and
               current operating liabilities (other than for borrowed money), of
               which an aggregate  amount not in excess of One Hundred  Thousand
               Dollars  ($100,000) is more than ninety (90) days past due at any
               time, in each case  incurred in the ordinary  course of business,
               as  presently  conducted,  and paid  within the  specified  time,
               unless contested in good faith and by appropriate proceedings;

          (f)  Debt of the Borrower or any Subsidiary  secured by purchase-money
               Liens permitted by Section 7.1(i);

          (g)  Debt arising under the Marketing Agreement;

          (h)  Debt of the Borrower or any  Subsidiary in respect of any Capital
               Lease in an  aggregate  principal  amount  not in  excess of Four
               Million Dollars ($4,000,000) at any time outstanding;

          (i)  Debt of the  Borrower  for  the  purpose  of  fixing  or  hedging
               interest rate risk of other Debt permitted under this Agreement;

          (j)  Debt  with   respect  to  deferred   compensation   arrangements,
               post-retirement  benefits  and other  employee,  unemployment  or
               retiree benefits, in each case incurred in the ordinary course of
               business and consistent with past practice;

          (k)  Debt for taxes payable (but not past due,  unless being contested
               in  Good  Faith  by   appropriate   proceedings   and  for  which
               appropriate  reserves  have been made) or deferred in  accordance
               with the Code or other applicable law;

          (l)  Debt of the  Borrower  to its members  incurred  in the  ordinary
               course of business and consistent with past practice;

          (m)  Debt arising under guaranties permitted under Section 7.9; and

          (n)  Debt (other than Debt  permitted  pursuant to clauses (a) through
               (m) of this Section 7.2) in an aggregate amount not to exceed One
               Million Dollars ($1,000,000) at any time outstanding.

     Section  7.3  Mergers,   Etc.  Wind  up,   liquidate  or  dissolve  itself,
reorganize, merge or consolidate with or into or convey, sell, assign, transfer,
lease,  or otherwise  dispose of (whether in one  transaction  or in a series of
transactions)  all or  substantially  all of its  assets  (whether  now owned or
hereafter  acquired) to any Person,  or acquire all or substantially  all of the
assets or the business of any Person,  or permit any Subsidiary to do so, except
subject to prior written  notice to the Bank,  (a) that any Subsidiary may merge
into or transfer assets to  Curtice-Burns,  (b) that any Subsidiary,  other than
Curtice-Burns,  may merge into or  consolidate  with or  transfer  assets to any
other Subsidiary,  and (c) in connection with any of the transactions  described
in Schedule 7.3.

     Section 7.4 Leases.  Create,  incur,  assume, or suffer to exist, or permit
any Subsidiary to create,  incur,  assume, or suffer to exist, any obligation as
lessee  for the rental or hire of any real or  personal  property,  except:  (a)
Capital  Leases  permitted  by Section  7.2(h),  (b) leases  (other than Capital
Leases) which do not in the aggregate  require the Borrower and its Subsidiaries
on  a  consolidated  basis  to  make  payments   (including  taxes,   insurance,
maintenance,  and  similar  expenses  which the  Borrower or any  Subsidiary  is
required to pay under the terms of any lease) in any Fiscal Year of the Borrower
in excess of Fifteen Million Dollars  ($15,000,000);  and (c) leases between the
Borrower and any Subsidiary or between any Subsidiaries.

     Section 7.5 Sale and Leaseback. Sell, transfer, or otherwise dispose of, or
permit any  Subsidiary  to sell,  transfer or  otherwise  dispose of any real or
personal property to any Person and thereafter directly or indirectly lease back
the same or similar property.

     Section 7.6 Dividends; Patronage.atronage.

          (a)  Declare or pay any dividends;  or purchase,  redeem,  retire,  or
               otherwise  acquire  for  value  any of its  capital  stock now or
               hereafter outstanding; or allocate or otherwise set apart any sum
               for the payment of any  dividend or  distribution  on, or for the
               purchase,  redemption, or retirement of any shares of its capital
               stock; or make any other  distribution by reduction of capital or
               otherwise  in  respect  of any shares of its  capital  stock;  or
               permit any of its  Subsidiaries to purchase or otherwise  acquire
               for value any stock of the Borrower (collectively,  a "Restricted
               Payment"),  except that,  solely from legally available funds and
               provided no Event of Default has occurred and is  continuing,  or
               will  occur  as  a  result  of  a  Restricted  Payment,  (i)  any
               Subsidiary may make a Restricted  Payment to any other Subsidiary
               or to the Borrower (ii) the Borrower may issue preferred stock or
               other equity  securities in respect of outstanding  securities or
               Retains solely in accordance with the Borrower's current member's
               equity program,  previously  submitted to the Bank, which members
               equity  program  shall not be amended  in any manner or  replaced
               without the prior written consent of the Bank, (iii) the Borrower
               may make a Restricted  Payment with respect to its capital  stock
               in an aggregate  amount not to exceed Seven  Million Five Hundred
               Thousand Dollars  ($7,500,000) and (iv) payments  permitted under
               Section 7.6(b).

          (b)  Make  any  cash  distribution  to its  stockholders  (other  than
               Restricted  Payments  permitted by Section 7.6(a) and payments of
               Commercial Market Value for crops),  except that the Borrower may
               make  cash  distributions  to its  members  to the  extent of one
               hundred percent (100%) of "net proceeds  available to members" of
               the Borrower,  as that term is used in the  Borrower's  then most
               recent audited financial statements for the immediately preceding
               Fiscal Year ("Available Net Proceeds"),  provided,  however, that
               if any Event of Default  has  occurred or would occur as a result
               of any  such  cash  distribution,  then  the  cash  distributions
               described in this Section  7.6(b) shall not exceed that amount of
               Available  Net  Proceeds  that  is  equal  to  the  then  minimum
               percentage of Available Net Proceeds  required to be  distributed
               by the  Borrower  to its  stockholders  in order to  qualify  the
               distribution as a deductible  patronage  distribution for federal
               income tax purposes.

     Section 7.7 Sale of Assets.  Sell, lease,  assign,  transfer,  or otherwise
dispose  of or permit  any  Subsidiary  to sell,  lease,  assign,  transfer,  or
otherwise  dispose  of,  any of its  now  owned  or  hereafter  acquired  assets
(including,   without   limitation,   shares  of  stock  and   indebtedness   of
Subsidiaries,   accounts  receivable,  and  leasehold  interests),  except:  (a)
inventory disposed of in the ordinary course of business;  (b) the sale or other
disposition  of assets no longer used or useful in the conduct of its  business;
(c) that any  Subsidiary  may sell,  lease,  assign,  or otherwise  transfer its
assets to another  Subsidiary  located in the Continental  United States; (d) as
contemplated  by  the  transactions   described  in  Schedule  7.3;  (e)  assets
(including  shares  of stock  disposed  of that  have a fair  market  value  not
exceeding  Five Hundred  Thousand  Dollars  ($500,000) in the aggregate for each
Fiscal Year of the Borrower; and (f) assets (including shares of stock) disposed
of for net proceeds not in excess of Five Hundred Thousand Dollars ($500,000) in
the aggregate for such Fiscal Year.

     Section 7.8  Investments.  Make, or permit any Subsidiary to make, any loan
or  advance  to any  Person or  purchase  or  otherwise  acquire,  or permit any
Subsidiary  to  purchase  or  otherwise  acquire,  any  capital  stock,  assets,
obligations,  or other  securities  of,  make any  capital  contribution  to, or
otherwise  invest in or acquire any interest in any Person,  or participate as a
partner or joint venturer with any other Person,  except: (a) direct obligations
of the United States or any agency  thereof with  maturities of one year or less
from the date of acquisition; (b) commercial paper of a domestic issuer rated at
least  "A-1" by  Standard & Poor's  Corporation  or "P-1" by  Moody's  Investors
Service, Inc.; (c) time deposits and certificates of deposit with

<PAGE>



                                                                 21

maturities of one year or less from the date of acquisition issued by any United
States  commercial  bank  having  capital  and  surplus in excess of One Hundred
Million  Dollars  ($100,000,000)  in an amount for each time deposit account and
each such  certificate  of deposit  not in excess of the  maximum  FDIC  insured
amount with respect thereto;  and (d) stock,  obligations or securities received
in settlement of debts (created in the ordinary course of business) owing to the
Borrower or any Subsidiary;  (e) pursuant to the Marketing Agreement, (f) equity
securities held by the Borrower or any Subsidiary in another Subsidiary, and (g)
investments permitted or required under Section 8.

     Section 7.9 Guaranties,  Etc. Assume, guaranty, endorse, or otherwise be or
become directly or contingently  responsible or liable, or permit any Subsidiary
to assume, guaranty, endorse, or otherwise be or become directly or contingently
responsible or liable  (including,  but not limited to, an agreement to purchase
any obligation,  stock, assets,  goods, or services, or to supply or advance any
funds,  assets,  goods,  or services,  or an agreement to maintain or cause such
Person to  maintain a minimum  working  capital or net worth,  or  otherwise  to
assure the creditors of any Person against loss), for obligations of any Person,
except  guaranties  pursuant  to  the  Loan  Documents  and  by  endorsement  of
negotiable  instruments for deposit or collection or similar transactions in the
ordinary course of business and guaranties of Debt permitted under Section 7.2.

     Section 7.10  Transactions  With  Affiliates.  Enter into any  transaction,
including,  without limitation,  the purchase,  sale, or exchange of property or
the rendering of any service,  with any  Affiliate,  or permit any Subsidiary to
enter into any transaction,  including,  without limitation, the purchase, sale,
or exchange of property or the  rendering  of any service,  with any  Affiliate,
except (a) neither  Curtice-Burns  nor any other  Subsidiary  will be prohibited
from  declaring  or paying any lawful  dividend  so long as,  immediately  after
giving effect  thereto,  no Default shall have occurred and be  continuing,  (b)
transactions and conduct entered into pursuant to the Marketing  Agreement shall
not be prohibited,  (c) transactions and conduct permitted by Section 9.6 of the
Parent  Guaranty or otherwise by this Agreement  shall not be prohibited and (d)
the Borrower and its Subsidiaries  shall be entitled to enter into  transactions
in the ordinary  course of and pursuant to the  reasonable  requirements  of the
Borrower's or such Subsidiary's business and upon terms no less favorable to the
Borrower  or such  Subsidiary  than would  obtain in a  comparable  arm's-length
transaction with a Person not an Affiliate.

     Section 7.11 Fiscal Year.  Change, or permit any Subsidiary to change,  its
Fiscal Year.


     SECTION 7A.  FINANCIAL  COVENANTS.  Until the Obligations have been paid in
full and the Bank has no Commitment under the Agreement:

     Section  7A.1  Minimum  Working  Capital.  The  Borrower  will  achieve and
maintain  consolidated  working  capital  of not less than One  Hundred  Million
Dollars ($100,000,000) as of June 29, 1996 and the end of each month thereafter.

     Section  7A.2 Minimum  Tangible Net Worth.  At the end of each month during
the term of this Agreement,  the Borrower will achieve and maintain at all times
consolidated  tangible  net worth of not less than the  amount  set forth in the
Borrower's  calculation  of its  consolidated  tangible net worth as of the time
immediately  after the consummation of the Merger,  as it may have been adjusted
in accordance with GAAP, which  calculation was delivered to the Bank within one
hundred twenty (120) days after the Merger.

     Section 7A.3 Long Term Debt to Equity  Ratio.  The Borrower will maintain a
consolidated  long term debt to equity  ratio of not greater  than 2.7 to 1.0 at
the end of each month during the term of this Agreement.

     Section  7A.4 Total Net  Worth.  The  Borrower  and its  Subsidiaries  will
achieve and maintain a consolidated  total net worth  (including  capital stock,
earnings  allocated to members of the  Borrower and earned  surplus) of not less
than  fifteen  percent  (15%) of total assets as at the end of each month during
the term of this Agreement.

     Section 7A.5 Consequence of Non-Compliance. If the Borrower fails to comply
with any of the  financial  covenants  set forth in Sections  7A.1 through 7A.4,
inclusive, then, without in any way limiting or waiving any of the Bank's rights
or remedies under this Agreement or the other Loan Documents, the Borrower shall
make no cash  payments to growers for raw  products in excess of ninety  percent
(90%) of  Commercial  Market  Value  therefor  in any Fiscal  Year in which such
covenant default occurs.


<PAGE>



                                                                 22



SECTION 8.  INVESTMENT BY BORROWER IN STOCK OF BANK

     Section  8.1  Initial  Investment  in Class E  Stock.  The  Borrower  shall
purchase  from the Bank on the Closing Date Class E Stock of the Bank (the "Bank
Stock")  with an  aggregate  par value  equal to the lesser of (a) One  Thousand
Dollars  ($1,000)  and (b) two percent (2%) of the  aggregate  Loans made on the
Closing Date.

     Section 8.2  Capitalization.  In  addition to the initial  purchase of Bank
Stock required by Section 8.1, the Borrower shall purchase additional Bank Stock
from the Bank in such  amount as is  established  in the  Bank's  capitalization
by-laws and  capitalization  plan, at such purchase price and in such amounts as
shall be established  in the Bank's  capitalization  by-laws and  capitalization
plan as in effect from time to time.

     Section 8.3 Security for Bank Stock Purchase  Obligations.  The obligations
of the  Borrower to purchase  Bank Stock set forth in Sections 8.1 and 8.2 shall
be secured by the Collateral.

     Section 8.4 Pledge of Bank Stock and Patron's Equities.  All shares of Bank
Stock and equity  interests now or hereafter  acquired by the Borrower in and to
the allocated  contingency  reserves and allocated  surplus of the Bank,  now or
hereafter existing,  shall be and hereby are pledged to the Bank as security for
payment of all  Obligations  of the  Borrower  to the Bank,  including,  without
limitation,  the obligation to purchase Bank Stock set forth in Sections 8.1 and
8.2. If an Event of Default shall occur, in addition to and not in limitation of
the Bank's  rights  and  remedies  set forth in Section 9, the Bank may,  at its
option,  and in accordance  with any  applicable  regulations of the Farm Credit
Administration, (a) retire and cancel all or any part of the Bank Stock owned by
the  Borrower,  whereupon  the Bank shall  credit  against the then  outstanding
obligations  an amount  equal to the fair market  value of such  cancelled  Bank
Stock, but not exceeding par value thereof, and/or (b) cancel all or part of the
Borrower's equity interests and interests in the allocated  contingency reserves
and allocated surplus of the Bank, the aggregate amount of which shall thereupon
be credited against the then outstanding Obligations.

     SECTION 9. EVENTS OF DEFAULT

     Section 9.1 Events of Default.  The  occurrence  or existence of any one or
more of the  following  events  or  conditions  shall  constitute  an  "Event of
Default":

          (a)  The  Borrower  fails to make any  payment  or  prepayment  of the
               principal  of,  the Note,  as and when the same  becomes  due and
               payable,  whether at  maturity,  at a date fixed for  prepayment,
               upon  acceleration  or otherwise  and such failure  continues for
               thirty (30) Business Days; or

          (b)  The Borrower fails to make any payment of interest under the Note
               as and when the same  becomes due and  payable  and such  failure
               continues  for thirty (30)  Business  Days  following the date on
               which  such  payment  was due and  payable  after the Bank  gives
               notice thereof to the Borrower; or

          (c)  The Borrower fails to pay any other amounts due and payable under
               this  Agreement  as and when  due and  payable  and such  failure
               continues  for  thirty  (30)  Business  Days after the Bank gives
               notice thereof to the Borrower; or

          (d)  Any  representation  or  warranty  made  or  deemed  made  by the
               Borrower in this Agreement or in any other Loan Document or which
               is contained in any financial or other statement furnished at any
               time  pursuant  to any Loan  Document,  shall  prove to have been
               incorrect,  incomplete,  or misleading in any material respect on
               or as  of  the  date  made  or  deemed  made,  unless  the  facts
               underlying  such  representation  or warranty are  susceptible of
               being  changed and are in fact  changed  within  thirty (30) days
               after  notice to the  Borrower  of such  inaccuracy  so that such
               representation or warranty would, upon such change, be correct in
               all material respects;

          (e)  The Borrower shall default in the due and punctual performance of
               or  compliance  with any  covenant,  condition or agreement to be
               performed or observed by it under  Sections  7.1,  7.3, 7.5, 7.6,
               7.7,  7A.1,  7A.2,  7A.3 or 7A.4 or shall use the proceeds of the
               Loans other than as required by Section 2.18; or


<PAGE>



                                                                 23


          (f)  The Borrower or any Subsidiary  shall fail to duly and punctually
               perform or observe any term,  covenant or agreement  contained in
               any Loan Document on its part to be performed or observed,  other
               than those  described in Sections  9.1(a),  (b), (c) (d) and (e),
               and any such failure shall  continue  unremedied  for thirty (30)
               days after the Bank gives notice thereof to the Borrower; or

          (g)  The Borrower or any Subsidiary shall (i) fail to pay any Debt for
               borrowed  money  in  excess  of  Five  Hundred  Thousand  Dollars
               ($500,000)  of the Borrower or such  Subsidiary  (as the case may
               be) when due (whether by scheduled maturity, required prepayment,
               acceleration,  demand, or otherwise),  or (ii) fail to perform or
               observe any term, covenant, agreement or condition on its part to
               be  performed  or  observed  under any  agreement  or  instrument
               relating to any such  indebtedness  when required to be performed
               or observed,  if the effect of such failure to perform or observe
               is to accelerate,  or to permit the acceleration of, the maturity
               of such  indebtedness,  which such  failure to perform or observe
               shall  not have  been  waived  by the  holder of such or any such
               indebtedness shall be declared to be due and payable, or required
               to be  prepaid  (other  than by a  regularly  scheduled  required
               prepayment), prior to the stated maturity thereof; or

          (h)  The Borrower, Curtice-Burns or any Subsidiary Guarantor (i) shall
               generally  not pay,  or shall be unable to pay, or shall admit in
               writing its  inability to pay its debts as such debts become due;
               or (ii) makes an assignment  for the benefit of creditors,  makes
               or sends notice of a bulk transfer or calls a general  meeting of
               its  creditors or principal  creditors or petitions or applies to
               any tribunal for the  appointment  of a custodian,  receiver,  or
               trustee  for it or a  substantial  part of its  assets;  or (iii)
               files any petition or application for relief under the Bankruptcy
               Code  or  any  other  bankruptcy,  reorganization,   arrangement,
               readjustment of debt, dissolution,  or liquidation law or statute
               of any jurisdiction,  whether now or hereafter in effect; or (iv)
               shall have had any such petition or application  filed against it
               in which an order for  relief is entered  or an  adjudication  or
               appointment is made, and which remains  undismissed  for a period
               of sixty  (60) days or more;  or (v) takes any  corporate  action
               indicating its consent to,  approval of, or  acquiescence  in any
               such petition,  application,  proceeding,  or order for relief or
               the appointment of a custodian,  receiver,  or trustee for all or
               any substantial part of its properties;  or (vi) suffers any such
               custodianship,   receivership,   or   trusteeship   to   continue
               undischarged for a period of sixty (60) days or more (each of the
               Events  of  Default  set  forth  in  this  Section  9.1(h)  being
               individually referred to herein as an "Insolvency Event"); or

          (i)  One or more final judgments,  decrees,  or orders for the payment
               of money in excess of Five Hundred Thousand Dollars ($500,000) in
               the aggregate (or its  equivalent in another  currency)  shall be
               rendered  against the Borrower,  Curtice-Burns  or any Subsidiary
               Guarantor,  and (i) is not adequately  covered by insurance or an
               indemnity,  in each case  satisfactory  to the Bank, or (ii) such
               judgment, decree or order continues unsatisfied and in effect for
               a period of sixty (60)  consecutive  days without being  vacated,
               discharged,  satisfied,  or stayed or bonded pending  appeal,  or
               (iii)  enforcement  proceedings  shall have been  commenced  with
               respect to such judgment, decree or order; or

          (j)  The Parent  Security  Agreement shall for any reason cease (i) to
               create a valid and  perfected  first  priority Lien in and to the
               Collateral   purported  to  be  subject  thereto  (except  for  a
               Permitted  Lien); or (ii) to be in full force and effect or shall
               be declared  null and void,  or the  validity  or  enforceability
               thereof shall be contested by the Borrower or the Borrower  shall
               deny it has any further liability or obligation thereunder; or

          (k)  An event of default shall have  occurred  under and as defined in
               the Parent Security Agreement; or

          (l)  Any of the following  events shall occur or exist with respect to
               the  Borrower  and any  Commonly  Controlled  Entity  under ERISA
               (except  for  the  events   described  on  Schedule  5.10):   any
               Reportable Event shall occur; complete or partial withdrawal from
               any   Multiemployer   Plan  shall  take  place;   any  Prohibited
               Transaction  shall occur;  a notice of intent to terminate a Plan
               shall be filed, or a Plan shall be terminated;  or  circumstances
               shall  exist  which  constitute  grounds  entitling  the  PBGC to
               institute  proceedings  to  terminate  a Plan,  or the PBGC shall
               institute such proceedings; and in each case above, such event or
               condition,  together with all other events or conditions, if any,
               could  subject  the  Borrower  to  any  tax,  penalty,  or  other
               liability which in the aggregate may exceed Five Hundred Thousand
               Dollars ($500,000); or

          (m)  The occurrence of a Change of Control; or

          (n)  The  occurrence  of any default or event of default  under and as
               defined in the  Subordinated  Notes  Indenture  and/or any of the
               Subordinated Notes; or

          (o)  The  Borrower  ceases to be an eligible  borrower  under the Farm
               Credit Act of 1971, as amended; or


<PAGE>



                                                                 24


          (p)  An "Event of Default" shall have occurred under and as defined in
               the Curtice Burns Loan Agreement; or

          (q)  The  Borrower  fails to purchase  Bank Stock in  accordance  with
               Section 8.

     Section 9.2 Remedies.  (a) Upon the commencement and during the pendency of
an  involuntary  case under the  Bankruptcy  Code of under any other  applicable
bankruptcy,  insolvency  or similar now or hereafter  in effect,  the Bank shall
have no obligation  to make Loans,  (b) upon the  occurrence  of any  Insolvency
Event,  all  the  Commitments  shall  automatically  terminate  and  the  unpaid
principal amount of all of the Obligations  shall  automatically  become due and
payable  together  with  interest  accrued  thereon and together  with all other
amounts payable under any of the Loan Documents,  without  presentment,  demand,
protest or notice, all of which are hereby expressly waived by the Borrower, and
(c) upon the occurrence and continuance of any other Event of Default,  the Bank
may, by written notice to the Borrower,  (i) cease making Loans and (ii) declare
all of the Obligations due and payable,  whereupon (A) the Note shall mature and
become due and payable, together with interest accrued thereon and together with
all other amounts payable under any of the Loan Documents,  without presentment,
demand,  protest  or any  other  notice of any  kind,  all of which  are  hereby
expressly  waived by the  Borrower,  and (B) the Bank  shall have all rights and
remedies provided in the Parent Security Agreement and other Loan Documents, and
all the rights of a secured  party  under the Uniform  Commercial  Code or other
applicable  law.  All rights and  remedies  of the Bank are  cumulative  and not
exclusive   and  are   enforceable,   at  the  Bank's   option,   alternatively,
successively,  or concurrently on any one or more occasions and in any order the
Bank may determine.

     SECTION 10. MISCELLANEOUS

     Section  10.1  Account  Stated.  The Bank's  books and records  showing the
account between the Bank and the Borrower shall be admissible in evidence in any
action or proceeding  as prima facie proof of the items  therein set forth,  and
the  Bank's  statement  delivered  to the  Borrower,  to the  extent to which no
written  objection  is made  within  thirty  (30) days after the date of receipt
thereof by the Borrower, shall constitute an account stated between the Bank and
the Borrower and be binding on the  Borrower.  The Bank may apply all  payments,
proceeds of Collateral and all other amounts received from or for the account of
the  Borrower to the  Obligations  in such order and manner as the Bank shall in
its sole discretion determine, except as otherwise provided in this Agreement or
any other Loan Document.

     Section 10.2 Amendments, Etc. No amendment,  modification,  termination, or
waiver of any  provision of any Loan  Document to which the Borrower is a party,
nor consent to any  departure by the Borrower from any Loan Document to which it
is a party,  shall in any event be effective unless the same shall be in writing
and signed by the Bank,  and then such waiver or consent shall be effective only
in the specific instance and for the specific purpose for which given.

     Section  10.3  Notices.  All  notices,  requests and demands to or upon the
respective  parties  hereto shall be in writing and shall be deemed to have been
duly given or made: if by hand,  immediately  upon  delivery;  if by telecopier,
immediately  upon  sending,  provided it is sent on a Business  Day, but if not,
then  immediately upon the beginning of the first Business Day after being sent;
if by Federal Express, Express Mail or any other overnight delivery service, one
(1) day after  dispatch;  and if mailed by United  States first class  certified
mail,  return  receipt  requested,  five (5) days after  mailing.  All  notices,
requests  and demands are to be given or made to the  respective  parties at the
following addresses (or to such other addresses as either party may designate by
notice in accordance with the provisions of this Section 10.3):

     If to the Borrower:        Pro-Fac Cooperative, Inc.
                                    c/o Curtice-Burns Foods, Inc.
                                    90 Linden Place
                                    Rochester, New York  14625
                                    Attention:    Mr. William D. Rice
                                                  Senior Vice President and
                                                  Chief Financial Officer
                                    Telecopier: (716) 383-1568


<PAGE>



                                                                 26

                                                                 25
         If to the Bank:        CoBank, ACB
                                    67 Hunt Street
                                    Agawam, Massachusetts  01001

                                    Attention:    Mr. Ralph Lawrence
                                    Telecopier: (413) 821-0250

     Section  10.4 No  Waiver.  No  failure  or delay on the part of the Bank in
exercising  any right,  power,  or remedy  hereunder  shall  operate as a waiver
thereof;  nor shall any single or partial exercise of any such right,  power, or
remedy  preclude  any other or further  exercise  thereof or the exercise of any
other right, power, or remedy hereunder. The rights and remedies provided herein
are cumulative and are not exclusive of any other rights, powers, privileges, or
remedies, now or hereafter existing, at law or in equity or otherwise.

     Section 10.5  Successors and Assigns.  This Agreement shall be binding upon
and inure to the  benefit  of the  Borrower  and the Bank and  their  respective
successors and assigns,  except that the Borrower may not assign or transfer any
of its rights under any Loan  Document to which the Borrower is a party  without
the prior written consent of the Bank.

     Section  10.6tion  10Assignments  and  Participations.  The Bank  shall not
assign any of its rights or delegate any of its obligations under this Agreement
and the other Loan  Documents  without the prior consent of the Borrower,  which
shall not be unreasonably  withheld.  The Bank may, without the prior consent of
the Borrower,  sell  participations in all or any part of the Loans or any other
interest herein to a bank or other entity.  Any such participant  shall have, to
the extent of such participation,  the same rights and benefits as it would have
had if it were the Bank hereunder,  except as otherwise provided by the terms of
such participation;  provided, that in the event of any such sale by the Bank of
participating  interests under the Loan Documents,  the Bank's obligations under
this  Agreement to the Borrower  shall remain  unchanged,  the Bank shall remain
solely responsible for the performance thereof, the Bank shall remain the holder
of the Note for all purposes under this Agreement and the other Loan  Documents,
and the Borrower  shall  continue to deal solely and  directly  with the Bank in
connection with the Bank's rights and  obligations  under this Agreement and the
other Loan Documents;  and provided  further that no such  participant  shall be
entitled  to  receive  any  greater  amount  pursuant  to  Section  2.19 of this
Agreement  than the Bank would have been  entitled  to receive in respect of the
amount of the participation transferred to such participant had no such transfer
occurred.  The Bank may furnish any  information  concerning the Borrower or any
Guarantor  in the  possession  of the Bank  from time to time to  assignees  and
participants (including prospective assignees and participants).

     Section 10.7 Costs,  Expenses,  and Taxes.  The  Borrower  agrees to pay on
demand  all costs  and  expenses  incurred  by the Bank in  connection  with the
preparation,  execution,  delivery,  filing,  and  administration  of  the  Loan
Documents,  and  of any  amendment,  modification,  or  supplement  to the  Loan
Documents,  including,  without  limitation,  filing and recording  fees and the
reasonable fees and out-of-pocket  expenses of counsel for the Bank, incurred in
connection  with  advising  the  Bank  as to  its  rights  and  responsibilities
hereunder.  The  Borrower  also  agrees  to pay all  such  costs  and  expenses,
including  court costs,  incurred in  connection  with  enforcement  of the Loan
Documents,  or any amendment,  modification,  or supplement thereto,  whether by
negotiation,  legal proceedings,  or otherwise.  In addition, the Borrower shall
pay any and all stamp  and other  taxes and fees  payable  or  determined  to be
payable in connection with the execution, delivery, filing, and recording of any
of the Loan  Documents  and the other  documents to be delivered  under any such
Loan  Documents,  and agrees to hold the Bank  harmless from and against any and
all liabilities with respect to or resulting from any delay in paying or failing
to pay such taxes and fees.  This  provision  shall survive  termination of this
Agreement.

     Section 10.8 Integration. This Agreement and the Loan Documents contain the
entire  agreement  between the parties relating to the subject matter hereof and
supersede any and all oral statements and prior writings with respect thereto.

     Section 10.9 Indemnity.  The Borrower  hereby agrees to defend,  indemnify,
and hold the Bank and its officers, directors, employees, affiliates, agents and
controlling  persons  harmless  from and  against  any and all  losses,  claims,
damages, liabilities, judgments, penalties, costs, and reasonable expenses joint
or several (including  reasonable attorney fees and court costs now or hereafter
arising from the enforcement of this clause) to which any such Person may become
subject arising directly or indirectly from (a) this Agreement or the use of the
proceeds of the Loans as provided in Sections 2.18, or any related  transaction,
regardless of whether any of such indemnified parties is a party thereto, and to
reimburse each of such indemnified  parties upon demand for any reasonable legal
or other expenses incurred in connection with  investigating or defending any of
the foregoing,  provided that such  indemnified  parties will not be indemnified
for any such losses, claims, damages, liabilities or expenses resulting from the
gross negligence or willful misconduct of the Bank and (b) the activities of the
Borrower and each of the Guarantors,  their respective predecessors in interest,
or  third  parties  with  whom it has a  contractual  relationship,  or  arising
directly or  indirectly  from the  violation  of any  environmental  protection,
health,  or safety law,  whether  such claims are  asserted by any  governmental
agency or any other Person.  This  indemnity  shall survive  termination of this
Agreement.

     Section 10.10  Governing Law. This Agreement and the Note shall be governed
by, and construed in accordance with, the laws of the State of New York, without
reference to the conflicts of laws principles of said State.

     Section  10.11 Consent to  Jurisdiction.  The Borrower  hereby  irrevocably
submits and consents to the non-exclusive  jurisdiction of the State and Federal
Courts in the State of New York,  in  connection  with any action or  proceeding
arising out of or relating to this Agreement, the Notes or any of the other Loan
Documents, or any matter arising therefrom or relating thereto.

     Section 10.12 Waiver of Jury Trial.  THE BANK AND THE BORROWER HEREBY WAIVE
TRIAL BY JURY IN ANY ACTION,  PROCEEDING,  CLAIM,  OR  COUNTERCLAIM,  WHETHER IN
CONTRACT OR TORT,  AT LAW OR IN EQUITY,  ARISING OUT OF OR IN ANY WAY RELATED TO
THIS AGREEMENT,  THE NOTE OR THE OTHER LOAN DOCUMENTS TO WHICH THE BORROWER IS A
PARTY. NO OFFICER OF THE BANK HAS AUTHORITY TO WAIVE,  CONDITION, OR MODIFY THIS
PROVISION.

     Section 10.13 [Intentionally Omitted].

     Section  10.14  Severability  of  Provisions.  Any  provision  of any  Loan
Document which is prohibited or unenforceable  in any jurisdiction  shall, as to
such  jurisdiction,  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability  without  invalidating  the  remaining  provisions of such Loan
Document or affecting the validity or  enforceability  of such  provision in any
other jurisdiction.

     Section 10.15 Headings.  Article and Section headings in the Loan Documents
are included in such Loan  Documents for the  convenience  of reference only and
shall not  constitute  a part of the  applicable  Loan  Documents  for any other
purpose.

     Section 10.16  Counterparts.  This Agreement may be executed in one or more
counterparts, and by each of the Borrower and the Bank in separate counterparts,
each of which shall be an original,  but all of which shall together  constitute
one and the same agreement.

     IN WITNESS  WHEREOF,  the parties  hereto have  caused  this  Agreement  be
executed by their respective officers thereunto duly authorized,  as of the date
first above written.

                            PRO-FAC COOPERATIVE, INC.

                             By: /s/William D. Rice

                          Title:    Assistant Treasurer


                            COBANK, ACB

                             By: /s/Ralph Lawrence

                          Title:    Vice President



<PAGE>



                                                                 1


                                                                    EXHIBIT 21.1

                            CURTICE-BURNS FOODS, INC.
                         SUBSIDIARIES OF THE REGISTRANT



Curtice Burns Export Corporation
Curtice Burns Express, Inc.
Finger Lakes Packaging Co., Inc.
Kennedy Endeavors, Inc.
La Restaurante, Inc.*
Quality Snax, Inc.*
Snyder's Potato Chips, Inc.*
Seasonal Employers, Inc.
Husman Potato Chips, Inc.
Comstock Michigan Fruit Company of Canada Limited

                             *Inactive Corporations





<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000026285
<NAME>                        CURTICE BURNS FOODS               
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              JUN-29-1996
<PERIOD-END>                                   JUN-29-1996
<CASH>                                           8,873
<SECURITIES>                                         0
<RECEIVABLES>                                   56,218
<ALLOWANCES>                                       836
<INVENTORY>                                    130,574
<CURRENT-ASSETS>                               219,794
<PP&E>                                         312,004
<DEPRECIATION>                                  43,615
<TOTAL-ASSETS>                                 634,250
<CURRENT-LIABILITIES>                          111,919
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     139,205
<TOTAL-LIABILITY-AND-EQUITY>                   634,250
<SALES>                                        739,094
<TOTAL-REVENUES>                               739,094
<CGS>                                          562,926
<TOTAL-COSTS>                                  562,926
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   537
<INTEREST-EXPENSE>                              41,998
<INCOME-PRETAX>                                (18,731)
<INCOME-TAX>                                    (6,853)
<INCOME-CONTINUING>                            (11,878)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (11,878)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission