<PAGE> PAGE 1
000 A000000 12/31/95
000 C000000 0000002646
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 AETNA INCOME SHARES
001 B000000 811-2361
001 C000000 2032738902
002 A000000 151 FARMINGTON AVENUE
002 B000000 HARTFORD
002 C000000 CT
002 D010000 06156
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 AETNA LIFE AND ANNUITY INS. COMPANY
008 B000001 A
008 C000001 801-12643
008 D010001 HARTFORD
008 D020001 CT
008 D030001 06156
010 A000001 AETNA LIFE INS. AND ANNUITY COMPANY
010 C010001 HARTFORD
010 C020001 CT
010 C030001 06156
011 A000001 AETNA LIFE INS. AND ANNUITY COMPANY
011 B000001 8-13256
011 C010001 HARTFORD
011 C020001 CT
011 C030001 06156
012 A000001 FIRSTAR TRUST COMPANY
012 B000001 84-0000
012 C010001 MILWAUKEE
012 C020001 WI
<PAGE> PAGE 2
012 C030001 53201
012 C040001 0701
013 A000001 KPMG PEAT MARWICK LLP
013 B010001 BOSTON
013 B020001 MA
013 B030001 02110
013 B040001 2371
014 A000001 AETNA LIFE INS. AND ANNUITY CO.
014 B000001 8-15409
015 A000001 MELLON BANK NA
015 B000001 C
015 C010001 PITTSBURGH
015 C020001 PA
015 C030001 15258
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 7
019 C000000 AETNALIFEI
020 A000001 OPPENHEIMER & CO.
020 C000001 2520
020 A000002 SMITH BARNEY, SHEARSON, INC.
020 C000002 1200
020 A000003 LEHMAN BROTHERS, INC
020 C000003 900
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 4620
022 A000001 LEHMAN BROTHERS, INC.
022 C000001 1905716
022 D000001 13563
022 A000002 CITICOPRP
022 C000002 1034312
022 D000002 0
022 A000003 GOLDMAN SACHS & CO
022 C000003 648921
022 D000003 0
022 A000004 J. P. MORGAN & CO
022 C000004 536077
022 D000004 33739
022 A000005 MERRILL LYNCH
022 C000005 422525
022 D000005 36180
022 A000006 FIRST BOSTON CORP.
022 C000006 308317
022 D000006 0
<PAGE> PAGE 3
022 A000007 PRUDENTIAL FUNDING CORP.
022 C000007 127343
022 D000007 0
022 A000008 COMMERCIAL CREDIT CORP.
022 C000008 84329
022 D000008 0
022 A000009 BEAR STEARNS
022 C000009 74779
022 D000009 68593
022 A000010 BANKERS TRUST COMPANY
022 C000010 52100
022 D000010 0
023 C000000 5348170
023 D000000 190149
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
027 000000 Y
028 A010000 2491
028 A020000 13150
028 A030000 0
028 A040000 1118
028 B010000 3021
028 B020000 0
028 B030000 0
028 B040000 2503
028 C010000 3527
028 C020000 0
028 C030000 0
028 C040000 6148
028 D010000 2655
028 D020000 0
028 D030000 0
028 D040000 3374
028 E010000 4547
028 E020000 0
028 E030000 0
028 E040000 4514
028 F010000 1854
028 F020000 24517
028 F030000 0
028 F040000 4447
028 G010000 18095
028 G020000 37667
028 G030000 0
<PAGE> PAGE 4
028 G040000 22104
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 Y
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.250
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
<PAGE> PAGE 5
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 N
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 N
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
055 A000000 N
055 B000000 N
056 000000 N
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 Y
062 B000000 24.7
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 3.1
062 H000000 0.0
062 I000000 14.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 7.0
062 O000000 1.7
062 P000000 49.6
062 Q000000 1.8
062 R000000 0.6
063 A000000 0
063 B000000 8.4
064 A000000 N
<PAGE> PAGE 6
064 B000000 N
066 A000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 N
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 N
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 Y
070 K010000 N
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 N
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 603648
071 B000000 600897
071 C000000 528409
071 D000000 114
072 A000000 12
072 B000000 44108
072 C000000 500
072 D000000 0
072 E000000 0
<PAGE> PAGE 7
072 F000000 1535
072 G000000 0
072 H000000 0
072 I000000 206
072 J000000 84
072 K000000 51
072 L000000 0
072 M000000 15
072 N000000 16
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 25
072 S000000 5
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 12
072 X000000 1949
072 Y000000 0
072 Z000000 42659
072AA000000 5548
072BB000000 0
072CC010000 53970
072CC020000 0
072DD010000 40862
072DD020000 0
072EE000000 0
073 A010000 0.8400
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 109768
074 D000000 542184
074 E000000 0
074 F000000 4060
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 11238
074 M000000 0
074 N000000 667250
074 O000000 0
074 P000000 0
074 Q000000 0
074 R010000 0
074 R020000 0
<PAGE> PAGE 8
074 R030000 0
074 R040000 290
074 S000000 0
074 T000000 666960
074 U010000 51298
074 U020000 0
074 V010000 13.00
074 V020000 0.00
074 W000000 0.0000
074 X000000 472
074 Y000000 0
075 A000000 0
075 B000000 612299
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
080 A000000 NATIONAL UNION FIRE INSURANCE CO.
080 B000000 GULF INSURANCE OC.
080 C000000 15000
081 A000000 Y
081 B000000 6
082 A000000 N
082 B000000 0
083 A000000 N
083 B000000 0
084 A000000 N
084 B000000 0
085 A000000 Y
085 B000000 N
SIGNATURE SUSAN E. BRYANT
TITLE SECRETARY
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000002646
<NAME> AETNA INCOME SHARES
<MULTIPLIER> 1
<S> <C>
<PERIOD-TYPE> YEAR
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-START> JAN-01-1995
<PERIOD-END> DEC-31-1995
<INVESTMENTS-AT-COST> 625,080,734
<INVESTMENTS-AT-VALUE> 656,011,724
<RECEIVABLES> 11,238,598
<ASSETS-OTHER> 0
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 667,250,322
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 289,833
<TOTAL-LIABILITIES> 289,833
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 649,822,576
<SHARES-COMMON-STOCK> 51,297,679
<SHARES-COMMON-PRIOR> 47,931,037
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 116,781
<ACCUMULATED-NET-GAINS> 0
<OVERDISTRIBUTION-GAINS> 13,676,296
<ACCUM-APPREC-OR-DEPREC> 30,930,990
<NET-ASSETS> 666,960,489
<DIVIDEND-INCOME> 499,880
<INTEREST-INCOME> 44,108,048
<OTHER-INCOME> 0
<EXPENSES-NET> 1,949,084
<NET-INVESTMENT-INCOME> 42,658,844
<REALIZED-GAINS-CURRENT> 5,548,431
<APPREC-INCREASE-CURRENT> 53,970,465
<NET-CHANGE-FROM-OPS> 102,177,740
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 40,862,116
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 5,565,388
<NUMBER-OF-SHARES-REDEEMED> 5,364,352
<SHARES-REINVESTED> 3,165,606
<NET-CHANGE-IN-ASSETS> 105,256,656
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 0
<OVERDISTRIB-NII-PRIOR> 2,092,866
<OVERDIST-NET-GAINS-PRIOR> 19,045,370
<GROSS-ADVISORY-FEES> 1,534,803
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,949,084
<AVERAGE-NET-ASSETS> 612,149,415
<PER-SHARE-NAV-BEGIN> 11.72
<PER-SHARE-NII> .88
<PER-SHARE-GAIN-APPREC> 1.24
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> .84
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 13.00
<EXPENSE-RATIO> .32
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
