Dear Customer,
In this space last year, I wrote to you about the significant changes taking
place within our investment organization. Our goal was and is to enhance our
portfolio management capabilities in order to better assist you in achieving
your long term savings and investment objectives. As I reflect back on the
initiatives that were undertaken in 1995, I am happy to report that the positive
changes that were implemented have brought about a renewed confidence in the
abilities of the investment team and portfolio management strategies that are
now in place. This confidence is partially due to the improvements in our equity
and balanced fund performance rankings that were evident in 1995. These
improvements are addressed in greater detail within the Fund Manager Reports
which follow, but, in summary, both the Aetna Variable Fund and the Aetna
Investment Advisers Fund, Inc. generated better performance within their
competitive universes in 1995 than was the case in 1994.
The positive changes that have taken place include the addition of eight equity
and fixed income investment professionals within the last two years, upgrading
the asset class specialization within the department as well as our quantitative
and fundamental analytical skills. Information systems hardware, software,
database services and support staff have also been enhanced to improve the
speed and frequency of information delivery. These changes reflect our belief
that the rapid receipt and analysis of quality information is a critical success
factor for pursuing outstanding investment performance.
Our investment team and information management capabilities served us well in
what was, quite simply, one of the best years on record for U.S. stock and bond
investors in 1995. Money poured into mutual funds at a record pace in response
to the stock and bond markets' exceptionally strong returns, which, in turn, can
be primarily attributed to the ideal combination of favorable interest rates,
low inflation and attractive corporate earnings. Large domestic stocks, as
characterized by the Standard and Poor's 500 Stock Index, an unmanaged index,
led the way among investment asset classes, providing a return in excess of 30%
for the year. While the results of 1995 are certainly no guarantee of things
to come, the retirement savings accounts and variable life policies of many of
our customers enjoyed an attractive increase in value during the year as a
result of the generous financial markets and the commensurate returns of our
investment funds.
Our efforts to successfully manage your investments for the long term, and to
assist your pursuit of achieving retirement security, were further emphasized in
1995 through the launch of Aetna Retirement Services, Inc., an organization that
offers a comprehensive approach to the information, product choices and service
options you will need to develop an effective retirement strategy.
Aetna Retirement Services is built on an understanding of how our customers view
retirement. Many of you have told us that retirement is a new beginning -- a
chance to
<PAGE>
return to school, start a second career or pursue a long-held dream.
You've also said that you need assistance in understanding how to invest in
order to achieve the financial freedom to pursue any number of retirement goals.
Our formula for redefining retirement is sophisticated yet simple: Build for
retirement; manage for life. By continuing to provide a wide range of products
and investment options, a team of retirement specialists to help you design a
customized retirement strategy, and life insurance to help provide for your
family, we can improve your ability to enjoy financial independence at
retirement and beyond.
We are excited about the value which the Aetna Retirement Services organization
can deliver to each one of our customers, and look forward to working closely
with you in the years ahead. Thank you for your business and for your continued
support.
Sincerely,
/s/ Daniel P. Kearney
Daniel P. Kearney
President
Aetna Life Insurance and Annuity Company
<PAGE>
ALIAC's General Account assets are in excellent condition
To illustrate the value of ALIAC's General Account investment portfolio, it has
been broken down by asset type and credit quality. This breakdown is based on
the market value of the assets. We believe the salient points are:
1. The overall portfolio is high quality. Over 45% of invested assets are rated
AAA or are cash and equivalents, while the average rating for the debt
securities in the portfolio is AA-.
2. Below investment grade securities are limited -- roughly 5% of debt
securities.
3. Direct investment in commercial real estate loans is minimal -- two-tenths
of one percent of invested assets.
4. The amount of assets in default is negligible -- one issue comprising .0002%
of invested assets.
5. Most of the portfolio is comprised of publicly traded securities -- 99%.
6. We have continued to reduce our investments in residential mortgage-backed
securities as a result of changes in their risk and return characteristics,
and are comfortable with our current exposure.
7. We have increased our holdings of other loan-backed securities. These are
comprised of asset-backed securities (backed by auto loans, credit card
receivables, etc.) and securitized pools of commercial and multifamily
mortgages. These bonds are predominantly AAA rated, and are not subject to
the prepayment risk of residential mortgages.
ALIAC's assets: What we own to back our Fixed Annuities, Guaranteed Accumulation
Account, Universal Life, and Settlement Obligations.
[Bar Chart Data]
$13,929,775,000
4.2% Cash and Equivalents
4.4% Treasury Securities
23.1% Residential Mortgage-Backed Securities
13.0% Other Loan-Backed Securities
53.3% Corporate Bonds
2.0% Other*
12-31-95
$11,301,200,000
6.2% Cash and Equivalents
11.6% Treasury Securities
28.9% Residential Mortgage-Backed Securities
9.5% Other Loan-Backed Securities
41.3% Corporate Bonds
2.5% Other*
12-31-94
$11,260,000,000
4.8% Cash and Equivalents
7.5% Treasury Securities
57.5% Residential Mortgage-Backed Securities
2.0% Other Loan-Backed Securities
26.7% Corporate Bonds
1.5% Other*
12-31-93
* As of 12/31/95: 1.8% stock, 0.2% commercial mortgages.
As of 12/31/94: 2.2% stock, 0.3% commercial mortgages.
As of 12/31/93: 1.2% stock, 0.3% commercial mortgages.
[end bar and chart data]
<PAGE>
ALIAC's Portfolio Value: The credit quality of what we own according to
Standard & Poor's Corporation
<TABLE>
<CAPTION>
12-31-95 12-31-94 12-31-93
<S> <C> <C> <C>
AAA "highest rating . . . capacity to pay interest and repay
principal is extremely strong." Example: Government National
Mortgage Association (GNMA) Pass Throughs 41.0% 49.8% 68.2%
AA "very strong capacity to pay interest and repay principal."
Example: McDonald's Corporation 10.3 7.3 5.7
A "strong capacity to pay interest and repay principal."
Example: PepsiCo. 24.3 21.8 12.7
BBB "adequate capacity to pay interest and repay principal."
Example: Nabisco, Inc. 11.0 7.7 4.2
Cash and Equivalents 4.2 6.2 4.8
---- ---- ----
Total Investment Grade (Rated Securities Only) 90.8% 92.8% 95.6%
==== ==== ====
Not Rated private and public securities that Standard & Poor's
did not rate (Average "AA-" quality according to internal
ratings, though some are deemed to be below investment grade).
Example: Capitol One Bank Medium Term Note 4.8% 5.2% 2.4%
BB "predominantly speculative . . . lowest degree of
speculation." Example: Safeway, Inc. 3.4 1.5 1.0
B "greater vulnerability to default but currently has the
capacity to meet interest payments and principal payments."
Example: Stone Container Corp. 1.0 0.4 0.9
D in payment default. Example: Pittsburgh Lake Erie Notes 0.0 0.1 0.1
---- ---- ----
100.0% 100.0% 100.0%
===== ===== =====
</TABLE>
Portfolio Composition
ALIAC's portfolio allocation to Residential Mortgage Pass Through Securities and
Residential Collateralized Mortgage Obligations (CMOs) has been reduced.
[Pie Chart Data]
12-31-95
Residential CMOs 18.3%
Residential Mortgage Pass Throughs 4.7%
Other 77.0%
12-31-94
Residential CMOs 22.7%
Residential Mortgage Pass Throughs 6.2%
Other 71.1%
12-31-94
Residential CMOs 46.3%
Residential Mortgage Pass Throughs 11.2%
Other 42.5%
[end pie chart data]
<PAGE>
How ALIAC's investments are doing
Recent declines in the level of interest rates have caused the market value of
our securities to increase relative to their costs.
<TABLE>
<CAPTION>
12-31-95 12-31-94 12-31-93
Fair Val. Fair Val. Fair Val.
Versus Versus Versus
Current Amortized Amortized Current Amortized Amortized Current Amortized Amortized
(millions) Fair Val. Cost Cost Fair Val. Cost Cost Fair. Val. Cost Cost
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Total Portfolio
Including Below
Investment Grade $13,930 $13,085 +6.5% $11,301 $11,693 -3.4% $11,260 $10,557 +6.7%
Below Investment
Grade 673 652 +3.2% 323 340 -5.0% 220 215 +2.3%
</TABLE>
ALIAC Claims Paying Ratings
ALIAC has maintained excellent to superior credit ratings.
Description A.M. Best Duff & Moody's Standard &
Phelps Investors Poor's Corp.
Service
Superior A++ AAA Aaa AAA
A+
Excellent A AA+ Aa1 AA+
A- AA Aa2 AA
AA- Aa3 AA-
Good B++ A+ A1 A+
B+ A A2 A
A- A3 A-
Adequate B BBB+ Baa1 BBB+
B- BBB Baa2 BBB
BBB- Baa3 BBB-
Below Average C++ BB+ Ba1 BB+
C+ BB Ba2 BB
BB- Ba3 BB-
B+ B1 B+
Poor C B B2 B
C- B- B3 B-
Very Poor CCC Caa CCC
CC Ca CC
C C C
Default D D D
<PAGE>
Fixed Account
For calendar year 1995, the bond market reversed its dismal 1994 performance by
providing total returns of nearly 20% (considering both dividend yield and
capital appreciation). Moderate economic growth, a rebounding dollar, foreign
demand for U.S. bonds, and high levels of investible liquidity all contributed
to this performance. Interest rates fell nearly 2.00% for the 30-year Treasury
and over 2.25% across all maturities from 2 years to 10 years. Based on the
weakening economy and benign inflation, the Federal Reserve lowered interest
rates at mid-year and at year-end, and as we enter 1996 the expectation is for
further reductions in Fed Funds from the current 5.50% level.
Corporate bonds were the best performers for the year, returning 22.25%
according to Lehman Brothers. Our allocation to corporates has increased
steadily from 27% at year-end 1993 to 41% at year-end 1994 to our current 51%.
This strategic shift we initiated in 1993 has enabled us to capitalize on these
high returns. We remain positive on the corporate bond market, but will adopt a
more cautious posture, purchasing high quality corporate bonds that are expected
to perform well in a weakening economic environment.
Since most of our increased corporate allocation came from reducing exposure to
mortgage-backed securities, we were able to avoid much of the prepayment related
fears and underperformance in this sector. For the year, mortgage-backed
securities underperformed corporates by nearly 4.00% and Treasuries by 1.50%.
However, their return of nearly 17% was still very good on an absolute basis.
Our allocation to this sector now stands at 23.1%, much of that with some
prepayment protection, but we have no plans to increase from these levels.
Looking ahead to 1996, we see economic weakness and expect volatility arising
from the existing economic and political uncertainty. Key factors are a budget
deal (or lack thereof), election year politics, uncertainty as to the magnitude
of Federal Reserve easing to come, the decline in corporate earnings, and the
extent to which foreign economies recover. In the context of this environment,
the Fixed Account will continue to maintain a high quality, diversified
portfolio of assets which will enable us to continue providing attractive
long-term returns and security to our contractholders.
Aetna Guaranteed Accumulation Account
New rates are announced monthly for the Guaranteed Accumulation Account (GAA).
Typically, we have a short-term offering with a maturity of approximately one
year and a long-term offering with a maturity of four to five years. The
specific maturity offered may vary from month to month.
Rates for new GAA offerings are based on prevailing market interest rates. This
gives clients an opportunity each month to invest in a guaranteed fixed rate
product with a competitive rate.
The portfolio backing the GAA is invested primarily in high-grade corporate
bonds and asset-backed securities. As of December 31, 1995 these positions were
72% and 17% of the portfolio, respectively. Although the specific mix of
securities in the portfolio may change from time to time, the portfolio targets
an average credit rating of "A".
GAA also offers investors the ability to withdraw their funds at any time
subject to a market value adjustment (MVA). The MVA will vary based on market
interest rates, just as the value of fixed income securities will change as
interest rates change. Thus, clients taking funds out of the GAA may find the
proceeds to be larger or smaller than the accumulated value in the account. This
difference can be determined before making the actual withdrawal.
<PAGE>
[typeset representation of line chart]
Aetna Variable Fund
Growth of a $10,000 Investment
Average Annual
Total Return
1 year 5 year 10 year
32.25% 13.51% 13.70%
AVF S&P 500
1/86 10000 10000
12/86 11896 11821
12/87 12539 12433
12/88 14374 14484
12/89 18551 19038
12/90 19165 18429
12/91 24225 24059
12/92 25849 25907
12/93 27592 28498
12/94 27326 28876
12/95 36137 39706
Total Return is calculated including reinvestment of income and capital gains
distribution. Past performance is no guarantee of future results. Performance
does not include any separate account charges imposed by ALIAC.
[end line chart]
Aetna Variable Fund achieved a total return of 32.25% (net of investment
management fees and other fund expenses), for the year ended December 31, 1995,
compared to a 37.50% return for the S&P 500, an unmanaged index. This one year
result placed the Fund in the top 65% (173 out of 267) of all Growth and Income
variable funds tracked by Morningstar. Within the same universe of funds, Aetna
Variable Fund placed in the top 94% (130 out of 138) and 48% (16 out of 33) for
the five and ten year periods ended December 31, 1995, respectively. Competitve
rankings versus the Lipper universe of growth and income variable funds for the
one, five and ten year periods ended December 31, 1995 were 46% (64 out of 139),
85% (46 out of 54), and 64% (16 out of 25), respectively.
The past year was an amazing one for the U.S. stock market. The year was also
one full of important improvements in the management of your Fund. Additions to
the portfolio management team have led to some major enhancements to the
investment process used in the management of Aetna Variable Fund. Increased
emphasis has been placed upon a very disciplined, objective stock selection
process driven by a set of "factors," or characteristics, which our research has
shown have lead to superior performance in the past. These factors include
positive earnings surprises, upward revisions of earnings estimates, low
price/earnings, low price to book value, and high insider ownership and stock
purchases. As has been the case for most periods in the past, these factors were
well-rewarded by the market over the past year.
Another important step taken in the management of your fund over the past year
was the increased diversification built into the portfolio. Not only do we hold
many more securities than had been the case previously, which helps us keep
transaction costs low and control stock-specific risk, but we also participate
in a number of diversifying asset classes which we believe will both enhance
returns and reduce overall volatility in the long run. Admittedly, diversifying
our core domestic large cap portfolio by acquiring more small cap and
international stocks has not helped our returns this year. For example, the
Russell 2000 Small Cap Stock Index returned only 28.44% during 1995, compared to
37.50% for the S&P 500. International stocks fared even worse, turning in an
11.55% return (as indicated by the MSCI EAFE - Europe, Australia, Far East
Index) over the same period. However, during most 12 month periods in the past,
small cap and international stocks have achieved returns higher than the S&P
500, so what we have experienced is a bit unusual and, we believe, not likely to
be the rule for the future.
<PAGE>
On December 31, 1995, the asset allocation breakdown of your fund was as
follows:
Large Cap Stocks 74.0%
Mid Cap Stocks 7.7%
Small Cap Stocks 6.6%
Convertibles 1.4%
International Stocks 4.0%
Equity Real Estate 3.0%
Stocks
Cash Equivalents 3.3%
------
Total 100.0%
As we look ahead to 1996, we observe that conditions appear to be favorable for
stock investors. Although corporate profit growth has slowed and probably will
continue to do so, inflation remains under control, interest rates are quite
low, and monetary policy seems to point towards continued easing--all positive
factors for stocks. In addition, since all financial assets compete with each
other for the investor's dollar, the expected return of stocks compared to bonds
is an important relationship, and one which, we believe, favors stocks at this
time. We remain confident that our well-diversified, risk-controlled approach to
equity investing will prove its worth over the long run.
Top Ten Holdings %
Exxon Corp. 2.3
Royal Dutch Petroleum 2.0
Johnson and Johnson 1.9
Pfizer, Inc. 1.7
Mobil Corp. 1.6
Bristol Meyers Squibb 1.5
Ameritech Corp. 1.5
Nike, Inc. Class B 1.4
BellSouth Corp. 1.3
Travelers, Inc. 1.3
S&P 500 Portfolio
Sectors Weight Weight Difference
Consumer Goods 25.326% 22.146% (3.18%)
Basic Materials 15.004 19.250 4.25
Financial Services 13.152 15.918 2.76
Utilities 12.830 14.703 1.87
Technology 10.569 11.395 0.83
Producer Goods & Services 11.312 8.432 (2.88)
Services 11.807 8.156 (3.65)
<PAGE>
[typeset representation of line chart]
Aetna Income Shares
Growth of a $10,000 Investment
Average Annual
Total Return
1 year 5 year 10 year
18.24% 9.85% 9.88%
AIS Lehm. Agg.
1/86 10000 10000
12/86 11407 11526
12/87 11923 11844
12/88 12832 12779
12/89 14703 14636
12/90 16047 15947
12/91 19165 18499
12/92 20592 19869
12/93 22587 21806
12/94 21729 21170
12/95 25693 25081
Total Return is calculated including reinvestment of income and capital gains
distribution. Past performance is no guarantee of future results. Performance
does not include any separate account charges imposed by ALIAC.
[end line chart]
Aetna Income Shares generated a return of 18.24% (net of investment management
fees and other fund expenses), for the year ended December 31,1995, as compared
to the Lehman Brothers Aggregate Bond Index return of 18.47%. The Fund's
performance ranked in the top 52% (125 out of 239) of the Morningstar universe
of variable annuity corporate bond funds for the one year period. Within the
same universe of funds, Aetna Income Shares placed in the top 45% (68 out of
152) and 17% (15 out of 89) for the five and ten year periods ended December 31,
1995, respectively.
1995 proved to be an exceptional year for the domestic bond market. The Lehman
Brothers Aggregate Index, representing the vast segment of investment quality
bonds, recorded the third highest return on record since its inception in 1976
(source: Lehman Brothers). This came on the heels of 1994 which ended as one of
the worst years for bond returns in nearly twenty years. The 1995 bull market
was fueled by several factors, including the Federal Reserve's shift in monetary
policy to lower interest rates, slow economic growth, lower than expected
inflation and central bank intervention to support the dollar.
The Fund's defensive (relatively short duration) posture early in the year was
one factor that detracted from performance in the first quarter as the bond
market rallied in anticipation of a Federal Reserve move towards lower interest
rates. An overweighted allocation to the corporate sector and an underweighted
position in mortgage backed securities added incremental returns that partially
offset the short duration stance. Partially as a result of strong demand,
corporate bonds were the best performing investment grade sector of the bond
market for the year. Heightened concerns over accelerated prepayments caused
returns of mortgage-backed securities to lag other sectors of the bond market.
We expect the Federal Reserve to nudge interest rates lower in 1996 as the
economy is likely to remain sluggish. Inflation is low and we expect it to
remain subdued over the next six months. The outlook for bonds should remain
positive over the next six months; therefore, we will maintain a slightly longer
duration than the broad market indices such as the Lehman Aggregate. With a
slowing economy, we are a bit more cautious on the outlook for corporate bonds
given their small, incremental yield advantage over Treasuries. Emphasis will be
placed on more defensive and less cyclical issuers. Lower interest rates should
continue to put pressure on the mortgage-backed sector which we will continue to
underweight in the portfolio.
<PAGE>
Top Ten Long Term Holdings % S& P Ratings %
U.S. Treasury Note 6.875% 3/31/00 4.0 AAA 51.4
U.S. Treasury Note 5.75% 8/15/03 3.8 AA 6.6
U.S. Treasury Bond 7.25% 5/15/16 3.5 A 14.3
U.S. Treasury Note 6.875% 7/31/99 3.2 BBB 13.1
U.S. Treasury Note 10.375% 11/15/12 3.2 BB 9.3
U.S. Treasury Bond 5.875% 2/15/04 3.1 B 3.5
Associates Corp. 7.95% 2/15/10 2.5 N/R 1.8
Ford Motor Credit 6.188% 2/22/99 2.3 Average A+
African Development Bank 8.8% 9/1/19 2.3
International Bank for
Reconstruction and 2.2
Development, 9.25%, 7/15/17
<PAGE>
Aetna Variable Encore Fund
The Aetna Variable Encore Fund generated a total return of 6.05% (net of
investment management fees and other fund expenses), for the year ended December
31, 1995, as compared to the 5.35% return of the Donoghue Money Market Fund
index over the same period. This result placed the Fund in the top 12% (27 out
of 219) of the universe of variable money market funds reported by Morningstar.
Within the same universe of funds, Aetna Variable Encore Fund placed in the top
14% (21 out of 155) and 18% (19 out of 103) for the five and ten year periods
ended December 31, 1995, respectively.
After nearly a year of sharply rising interest rates, the Federal Reserve moved
to reverse monetary policy in 1995 by cutting the Federal Funds rate by .25% in
July. Since then, the Fed has acted to reduce short term interest rates on one
more occasion in response to a slowing domestic economy and low inflation.
Market anticipation of additional cuts have further pushed short term interest
rates below the current Fed Funds level. The result has been an inversion of the
money market yield curve where longer term rates are actually lower than shorter
term rates.
Our strategy to maintain a portfolio maturity that was relatively shorter than
the average money market fund and good security selection were the major
contributors to the Fund's above average performance. In targeting shorter
maturities and securities with adjustable rate features, the Fund was able to
take advantage of the higher yields offered in the front end of the curve
(shorter term issues) for most of the year.
We expect short term interest rates to decline into the first half of 1996. The
economy remains in a slow growth trend as evidenced by weak consumer demand and
slowing industrial production. Monetary policy is also currently restrictive and
with little indication of inflationary pressures, and the Federal Reserve is
likely to continue with its easing (rate reducing) cycle. The on going budget
impasse and lack of data as a result of the government shutdown will cause the
Fed to proceed cautiously. As long as the yield curve remains inverted, the Fund
will maintain its strategy of targeting an average portfolio maturity that is
slightly shorter than the average money market fund.
<PAGE>
Aetna Investment Advisers Fund
Growth of a $10,000 Investment
[typeset representation of line chart]
Average Annual
Total Return
Since
1 year 5 year Inception*
27.23% 11.89% 10.73%
AIAS S&P500 Lehm Agg 60% S&P 500/40% Lehm Agg
5/89 10000 10000 10000 10000
12/89 10669 11681 11092 11455
12/90 11280 11307 12086 11656
12/91 13353 14762 14020 14549
12/92 14206 15896 15058 15658
12/93 15612 17485 16526 17215
12/94 15556 17717 16044 17159
12/95 19792 24362 19008 22242
*Date of inception was May 1, 1989.
Total Return is calculated including reinvestment of income and capital gains
distribution. Past performance is no guarantee of future results. Performance
does not include any separate account charges imposed by ALIAC.
[end line chart]
The Aetna Investment Advisors Fund generated a total return of 27.23% (net of
investment management fees and other fund expenses), for the calendar year ended
December 31, 1995, as compared to a return of 29.62% for the 60%/40% weighting
of the S&P 500 and the Lehman Aggregate Bond Index, both unmanaged indices. The
Fund's performance compared favorably with its universe of competitors, ranking
in the top 19% (60 out of 322) of the balanced variable funds reported by
Morningstar for the year. Within the same universe of funds, Aetna Investment
Advisers Fund placed in the top 66% (136 out of 205) for the five year period
ended December 31, 1995. The strong performance of the Fund during the past year
is reflective of our positive view of both stocks and bonds. We maintained low
levels of actual cash during the year.
Our stock allocation ranged from a neutral to an overweighted position with
continued emphasis on large-cap stocks. The small-cap and mid-cap stocks we
held, while lagging large-cap stocks in terms of performance, provided positive
returns. Management of all equity categories was significantly enhanced during
the past year as we incorporated a more quantitative and disciplined process in
evaluating industries and companies.
Our bond allocation remained neutral but was positioned with a longer duration
profile which allowed the Fund to benefit handsomely as interest rates declined
across the yield curve. We remained overweighted in longer duration U.S.
Treasuries and high quality corporate bonds. Our exposure to domestic and
international high-yield securities, although modest, also enhanced performance
results.
Our view of the financial markets generally remains positive. Moderate economic
growth with low inflation should continue to foster favorable interest rate
levels. While interest rates are not likely to decline in the magnitude we
experienced in 1995, we do not believe that a significant rise in rates is
likely. Corporate earnings growth, while abating, is expected to remain above
the historical average, allowing equity investments to remain modestly
attractive. In the environment of slowing earnings growth, though, individual
stock selection will increase in importance.
<PAGE>
Top Ten Holdings %
U.S. Treasury Note 7.50% 1/31/97 3.2
U.S. Treasury Strip 5/15/04 2.9
U.S. Treasury Note 6.25% 8/31/96 1.7
U.S. Treasury Note 5.75% 10/31/00 1.4
Royal Dutch Petroleum 1.4
Pitney Bowes Credit 8.55% 9/15/09 1.4
Exxon Corp. 1.3
Johnson and Johnson 1.2
Bristol-Meyers Squibb 1.0
Mobil Corp. 1.0
S&P 500 Portfolio
Sectors Weight Weight Difference
Consumer Goods 25.326% 23.713% (1.61%)
Basic Materials 15.004 17.975 2.97
Utilities 12.830 16.215 3.38
Technology 10.569 13.552 2.98
Financial Services 13.152 12.340 (0.81)
Producer Goods & Services 11.312 9.781 (1.53)
Services 11.807 6.424 (5.38)
Asset Allocation
Large Cap 41.1%
Mid Cap 9.0%
Small Cap 13.9%
Bonds 27.8%
Cash 8.2%
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995
- ------------------------------------------------
Number of Market
Shares Value
------- ---------
COMMON STOCKS (90.8%)
Aerospace and Defense (1.2%)
Kaman Corp. Class A..... 34,700 $ 386,038
Lockheed Martin Corp.... 139,504 11,020,816
McDonnell-Douglas Corp.. 527,200 48,502,399
United Technologies
Corp.................. 75,000 7,115,625
---------
67,024,878
---------
Apparel and Cosmetics (1.5%)
Chic By H I S, Inc.+.... 19,000 104,500
Coats Viyella Plc....... 342,700 931,133
Helene Curtis
Industries, Inc....... 5,000 158,125
Maybelline, Inc......... 39,000 1,413,750
Nike, Inc............... 1,166,000 81,182,749
Wolverine World Wide,
Inc................... 22,500 708,750
---------
84,449,007
---------
Autos and Auto Equipment (0.2%)
Autoliv AB.............. 6,800 398,105
Bandag, Inc............. 33,000 1,786,125
Borg Warner Automotive,
Inc................... 86,700 2,774,400
Kaydon Corp............. 38,000 1,154,250
Masland Corp............ 38,500 539,000
Mitsubishi Motors Corp.. 120,000 978,334
Smith (A.O.) Corp....... 65,000 1,348,750
Volvo AB Class B........ 36,000 738,751
---------
9,717,715
---------
Banks (5.8%)
Associated Banc-Corp.... 14,700 601,781
Banca Popolare Di
Bergamo............... 40,000 553,437
Bank of Boston Corp..... 763,200 35,298,000
Bank of New York Co.,
Inc................... 409,600 19,968,000
Bankers Corp............ 42,000 682,500
BayBanks, Inc........... 41,900 4,116,675
Brooklyn Bancorp, Inc.+. 38,000 1,548,500
Canadian Imperial Bank
of Commerce........... 1 20
CCB Financial Corp...... 14,500 804,750
Charter One Financial,
Inc................... 38,000 1,163,750
Chemical Banking Corp... 1,079,600 63,426,499
CITICORP................ 506,652 34,072,347
Citizens Bancorp........ 10,000 322,500
City National Corp...... 242,900 3,400,600
Coast Savings
Financial, Inc.+...... 27,800 962,575
Comercial Net
Lease Realty.......... 41,700 531,675
Cullen/Frost
Bankers, Inc.......... 38,000 1,900,000
Den Danske Bank......... 16,300 1,126,471
FFY Financial Corp...... 21,500 451,500
First American
Corp. (Tenn.)......... 84,900 4,022,138
First Chicago Corp...... 1,196,772 47,272,493
First Commonwealth
Financial Corp........ 15,600 273,000
First Empire State Corp. 3,900 850,200
First Interstate Bancorp 49,500 6,756,750
First of America Bank
Corp.................. 61,700 2,737,938
First Tennessee
National Corp......... 31,800 1,923,900
Banks (continued)
Golden West Financial
Corp.................. 80,300 $4,436,575
HSBC Holdings Plc....... 124,737 1,887,461
JSB Financial, Inc...... 27,700 876,013
Jyske Bank AS........... 4,500 308,553
KeyCorp................. 63,500 2,301,875
Mark Twain Bancshares,
Inc................... 14,900 577,375
National Australia Bank
Ltd................... 70,000 630,083
Nations Bank, Inc....... 863,900 60,149,037
North Fork
Bancorporation, Inc... 50,000 1,262,500
Northern Trust Corp..... 56,100 3,141,600
Oversea-Chinese Banking. 87,000 1,088,653
PNC Bancorp............. 18,900 1,240,313
Premier Bancorp, Inc.... 22,000 514,250
Queens County Bancorp,
Inc................... 50,000 1,978,125
Reliance Bancorp, Inc... 74,900 1,095,413
River Forest Bancorp,
Inc................... 4,600 117,300
Royal Bank of Canada.... 39,800 908,259
Security Capital Corp... 33,000 1,988,250
Silicon Valley
Bancshares+........... 6,500 156,000
St. Francis Capital
Corp.................. 12,200 283,650
Standard
Financial, Inc.+...... 44,000 643,500
Star Banc Corp.......... 62,100 3,694,950
Susquehanna Bancshares,
Inc................... 5,600 148,400
Trustmark Corp.......... 9,100 207,025
Union Bank.............. 80,200 4,350,850
Zion Bancorporation..... 36,500 2,929,125
---------
331,683,134
---------
Building Materials and Construction (0.7%)
American Buildings Co.+. 53,300 1,199,250
Beazer Homes USA, Inc.+. 55,200 1,138,500
Butler Manufacturing Co. 6,300 247,275
Centex Corp............. 93,800 3,259,550
Champion Enterprises,
Inc.+................. 135,800 4,192,825
Clayton Homes, Inc...... 217,375 4,646,391
Continental Homes
Holding Corp.......... 31,200 768,300
Det Danske
Traelastkompagni...... 4,600 311,259
Elcor Corp.............. 36,800 800,400
Fujita Corp............. 230,000 1,039,019
Granite
Construction, Inc..... 85,900 2,705,850
Jacobs Engineering
Group, Inc.+.......... 8,500 212,500
Kon. Volker Stevin N.V.. 7,000 423,554
Lennar Corp............. 76,000 1,909,500
Lindab AB Class B....... 29,000 596,536
NCI Building Systems,
Inc.+................. 11,000 272,250
Nippon Densetsu Kogyo... 163,000 1,643,352
Radex-Heraklith
Industrial AG......... 12,800 387,663
Redman Industries, Inc.+ 49,700 1,677,375
Skyline Corp............ 32,000 664,000
Stone & Webster, Inc.... 18,000 645,750
Strabag Oesterreich AG.. 3,400 263,003
Texas Industries, Inc... 36,300 1,923,900
Toll Brothers, Inc.+.... 88,000 2,024,000
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ---------------------------------------------
Number of Market
Shares Value
------- ---------
Building Materials and Construction (continued)
Tredegar
Industries, Inc....... 11,000 $ 357,500
U S Home Corp.+......... 20,000 582,500
VA Technologie AG....... 8,800 1,118,503
Vulcan Materials Co..... 35,800 2,062,975
Webb (Del E.) Corp...... 52,900 1,064,613
WHX Corp.+.............. 101,200 1,100,550
---------
39,238,643
---------
Chemicals (2.4%)
ARCO Chemical Co........ 66,200 3,218,975
Cabot Corp.............. 34,800 1,874,850
Chemed Corp............. 28,700 1,115,713
Cytec Industries+....... 29,900 1,865,013
Dexter Corp............. 21,500 507,938
Dow Chemical Co......... 522,400 36,763,899
Du Pont (E.I.) de
Nemours............... 9,100 635,863
Eastman Chemical Co..... 203,800 12,762,975
Fuji Photo Film......... 52,000 1,502,205
Geon Co. (The).......... 39,900 972,563
Goodrich (B.F.) Co...... 64,000 4,360,000
Great Lakes Chemical
Corp.................. 10,400 748,800
Lyondell Petrochemical
Co.................... 174,000 3,980,250
Morton International,
Inc................... 215,300 7,723,888
Norsk Hydro AS.......... 83,800 3,528,086
OM Group, Inc........... 28,200 934,125
PPG Industries, Inc..... 575,000 26,306,250
Praxair, Inc............ 484,500 16,291,313
Shin-Etsu Chemical Co... 50,000 1,037,274
Solvay SA Class A....... 1,000 540,265
Valspar Corp............ 8,400 374,850
Vigoro Corp............. 83,200 5,137,600
Wellman, Inc............ 152,000 3,458,000
---------
135,640,695
---------
Commercial Services (0.4%)
ADVO, Inc............... 24,400 634,400
California Water
Service Co............ 2,100 68,513
Devry, Inc.+............ 85,600 2,311,200
GATX Corp............... 105,300 5,120,213
Health Management
Systems, Inc.+........ 14,200 553,800
Inchcape Plc............ 332,079 1,283,809
Kindercare Learning
Centers, Inc.+........ 65,000 820,625
Manpower, Inc........... 124,200 3,493,125
Measurex Corp........... 42,300 1,194,975
Robert Half
International, Inc.+.. 145,600 6,097,000
Royal PTT Nederland N.V. 38,983 1,417,696
---------
22,995,356
---------
Computer Software (2.9%)
Acxiom Corp.+........... 35,000 958,125
American Management
Systems, Inc.+........ 44,500 1,335,000
Analysts International
Corp.................. 8,700 261,000
Boole & Babbage, Inc.+.. 24,000 588,000
Cadence Design Systems,
Inc.+................. 162,300 6,816,600
Computer Software (continued)
Cheyenne Software, Inc.+ 135,000 $ 3,526,875
Cisco Systems, Inc.+.... 822,900 61,408,912
Computer Associates
International, Inc.... 549,800 31,269,875
Computer Horizons Corp.+ 9,100 345,800
Computer Sciences Corp.+ 85,400 5,999,350
Comshare, Inc.+......... 17,700 460,200
Continum, Inc.+......... 5,600 221,200
Diamond Multimedia
Systems, Inc.+........ 30,900 1,108,538
DST Systems, Inc.+...... 24,200 689,700
Henry (Jack) &
Associates............ 15,300 378,675
Hogan Systems, Inc.+.... 61,500 837,938
Hyperion Software Corp.+ 29,600 629,000
Kronos, Inc.+........... 19,700 935,750
Macneal-Schwendler Corp. 21,000 336,000
Microsoft Corp.+........ 404,000 35,450,999
Project Software &
Development, Inc.+.... 27,600 962,550
Reynolds & Reynolds Co.. 71,600 2,783,450
Security Dynamics
Technologies, Inc.+... 4,400 239,800
Shiva Corp.+............ 5,200 378,300
Softdesk, Inc.+......... 15,700 310,075
SPSS, Inc.+............. 16,800 327,600
Structural Dynamics
Research Corp.+....... 105,000 3,084,375
Sungard Data Systems,
Inc.+................. 125,300 3,571,050
System Software
Associates, Inc....... 28,350 616,613
TGV Software, Inc.+..... 36,800 349,600
---------
166,180,950
---------
Computers and Office Equipment (3.0%)
Acma Ltd................ 78,000 259,173
Adaptec, Inc.+.......... 55,800 2,287,800
Bay Networks, Inc.+..... 113,500 4,667,688
Cabletron Systems, Inc.+ 272,400 22,064,400
CANON, Inc.............. 115,000 2,084,727
Ceridian Corp.+......... 322,200 13,290,750
Champion
Industries, Inc....... 7,500 170,625
Comdisco, Inc........... 92,850 2,100,731
Compaq Computer Corp.+.. 400,000 19,200,000
Computervision Corp.+... 81,200 1,248,450
Dell Computer Corp.+.... 158,800 5,498,450
Digital Equipment Corp.+ 20,200 1,295,325
Fujitsu, Ltd............ 190,000 2,118,172
Harris Corp............. 57,000 3,113,625
HBO & Co................ 19,100 1,463,538
In Focus Systems, Inc.+. 75,500 2,727,438
International Business
Machines, Inc......... 77,000 7,064,750
Komag, Inc.+............ 50,000 2,306,250
Kurabo Industries....... 365,000 1,397,654
Read-Rite Corp.+........ 205,000 4,766,250
Standard Register Co.... 31,700 637,963
Sun Microsystems, Inc.+. 1,118,000 51,008,749
Trident Microsystems,
Inc.+................. 35,300 829,550
Xerox Corp.............. 146,700 20,097,900
---------
171,699,958
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ---------------------------------------------------------
Number of Market
Shares Value
------- -------
Consumer Products (1.5%)
Dekalb Genetics Corp.
Class B............... 8,400 $ 379,040
Eastman Kodak Co........ 716,800 48,025,599
First Brands Corp....... 78,500 3,738,563
Libbey, Inc............. 18,000 405,000
Liz Claiborne, Inc...... 1,029,700 28,574,175
Reckitt & Coleman Plc... 145,646 1,612,307
---------
82,734,694
---------
Diversified (1.7%)
Alusuisse-Lonza Holding
AG.................... 615 488,494
Astec Industries, Inc.+. 21,400 211,325
Dover Corp.............. 1,232,800 45,459,499
Hagemeyer N.V........... 11,016 575,847
Harrisons & Crosfield
Plc................... 638,798 1,586,876
Harsco Corp............. 95,700 5,562,563
Helix Technology Corp... 16,900 667,550
Lonrho Plc.............. 684,510 1,870,476
Lydall, Inc.+........... 19,700 448,175
Opal, Inc.+............. 35,200 448,800
Oriental Holdings Bhd... 156,000 792,596
Orkla AS Class A........ 43,000 2,143,841
Plantronics, Inc.+...... 9,100 328,738
Standex International
Corp.................. 14,100 461,775
Teledyne, Inc........... 49,000 1,255,625
Textron, Inc............ 329,700 22,254,750
Valmet Corp. Class A.... 18,200 456,865
Varlen Corp............. 24,000 516,000
VF Corp................. 165,500 8,730,125
---------
94,259,920
---------
Electrical and Electronics (3.0%)
Amphenol Corp.+......... 88,000 2,134,000
Applied Materials, Inc.+ 110,600 4,354,875
Austria Mikro Systeme
International......... 6,120 993,605
Bang & Olufsen Holding
Co.................... 17,000 524,540
BMC Industries, Inc..... 66,400 1,543,800
Cohu, Inc............... 20,600 525,300
CTS Corporation......... 4,600 173,650
Cypress Semiconductor
Corp.+................ 280,000 3,570,000
Dallas Semiconductor
Corp.................. 55,500 1,151,625
Dovatron International,
Inc.+................. 18,000 607,500
Electro Scientific
Industries, Inc.+..... 13,000 380,250
Esterline Technologies+. 57,000 1,346,625
Glenayre Technologies,
Inc.+................. 66,300 4,127,175
Hadco Corp.+............ 112,400 3,161,250
Hewlett Packard Co...... 651,300 54,546,374
Hitachi Koki............ 185,000 1,678,639
Intel Corp.............. 62,300 3,535,525
Kyocera Corp............ 19,000 1,412,728
Logicon, Inc............ 78,200 2,150,500
Matsushita Electric
Industrial Co. Ltd.... 87,000 1,416,897
Maxim Integrated
Products, Inc.+....... 83,400 3,210,900
Micron Technology, Inc.. 551,900 21,869,038
MTS Systems Corp........ 11,300 372,900
Electrical and Electronics (continued)
Nintendo Co. Ltd........ 17,000 $ 1,293,684
Novellus Systems, Inc.+. 47,300 2,554,200
Philips Electronics N.V. 52,200 1,888,591
Pioneer Standard
Electronics........... 11,300 149,725
Quickturn Design
System, Inc.+......... 92,800 928,000
Ramtron International
Corp.+................ 40,500 263,250
Rohm Co................. 26,000 1,469,439
Seagate
Technology, Inc.+..... 135,300 6,426,750
Telefonaktiebolaget
Ericsson.............. 37,500 735,583
Tencor Instruments+..... 45,300 1,104,188
Texas Instruments, Inc.. 712,200 36,856,349
Unitrode Corp.+......... 22,100 624,325
Wyle Electronics........ 31,500 1,106,438
---------
170,188,218
---------
Electrical Equipment (2.5%)
ADflex Solutions, Inc.+. 38,000 1,016,500
Allgon AB Class B....... 20,000 277,635
Avnet, Inc.............. 85,000 3,803,750
Belden, Inc............. 35,800 921,850
Burr-Brown Corp.+....... 48,450 1,235,475
Charter Power Systems,
Inc................... 14,700 422,625
Cidco, Inc.+............ 67,000 1,708,500
Dionex Corp.+........... 9,000 510,750
Draka Holding N.V....... 14,000 362,423
Emerson Electric Co..... 17,400 1,422,450
Fore Systems, Inc.+..... 16,300 969,850
General Electric Co..... 920,200 66,254,399
Grainger (W. W.), Inc... 101,600 6,731,000
Harman International
Industries............ 50,715 2,034,939
Hitachi Ltd. (Hit.
Seisakusho)........... 217,000 2,187,776
Honeywell, Inc.......... 210,000 10,211,250
International Rectifier
Corp.+................ 236,600 5,915,000
Kemet Corp.+............ 118,400 2,826,800
Kent Electronics Corp.+. 95,100 5,551,463
Linear Technology Corp.. 11,000 431,750
Marshall Industries+.... 35,000 1,124,375
Mentor Graphics Corp.+.. 242,000 4,416,500
Methode Electronics,
Inc. Class A.......... 51,500 733,875
Microchip Technology
Corp.+................ 154,800 5,650,200
Nichicon................ 110,000 1,620,862
Park Electrochemical
Corp.................. 32,400 1,069,200
Pittway Corp. Class A... 12,700 860,425
Raychem Corp............ 59,600 3,389,750
SCI Systems, Inc.+...... 55,000 1,705,000
Sundstrand Corp......... 34,000 2,392,750
Tektronix, Inc.......... 14,700 722,138
Teradyne, Inc.+......... 132,200 3,305,000
Valmont Industries...... 200 4,950
---------
141,791,210
---------
Financial Services (4.3%)
Abbey National Plc...... 132,126 1,304,683
ABN-Amro Holding N.V.... 25,049 1,142,213
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ---------------------------------------------------------
Number of Market
Shares Value
------- -------
Financial Services (continued)
Advanta Corp. Class A... 31,000 $1,185,750
ALBANK Financial Corp... 22,100 663,000
Alex Brown & Sons, Inc.. 72,000 3,024,000
Astoria Financial Corp.. 36,800 1,679,000
AT&T Capital Corp....... 9,700 371,025
Bank of Montreal........ 57,419 1,305,074
Barclays Plc............ 135,600 1,555,836
Bear Sterns Co., Inc.... 237,000 4,710,375
CNA Financial Corp.+.... 32,700 3,711,450
Commercial Federal Corp. 50,000 1,887,500
Crestar Financial Corp. 51,000 3,015,375
Dean Witter Discover
and Co. .............. 436,300 20,506,100
Deposit Guaranty Corp. . 25,800 1,148,100
Edwards (A.G.), Inc. ... 24,800 592,100
Federal National
Mortgage Association . 210,100 26,078,663
Fokus Banken AS+ ....... 80,000 433,042
Fort Wayne
National Corp. ....... 6,400 201,600
Great Financial Corp. .. 40,000 940,000
Greenpoint
Financial Corp. ...... 123,600 3,306,300
Home Financial Corp. ... 54,700 847,850
Household
International, Inc. .. 170,000 10,051,250
HSBC Holdings Plc ...... 25 381
Internationale
Nederlanden Groep N.V. 19,100 1,277,225
Leader Financial Corp. . 70,000 2,616,250
Legg Mason, Inc. ....... 20,600 566,500
Liberty Financial Co. .. 4 121
Lion Land Bhd .......... 471,000 467,475
Merrill Lynch &
Co., Inc. ............ 701,500 35,776,499
Peoples Heritage
Financial Group ....... 71,000 1,615,250
Phoenix Duff & Phelps
Corp ................. 78,000 536,250
Pioneer Group, Inc. .... 16,400 446,900
Promise Co., Ltd. ...... 30,400 1,464,670
Rashid Hussain Bhd ..... 153,000 457,976
RCSB Financial, Inc. ... 55,100 1,308,625
Sanyo Shinpan Finance
Co ................... 20,100 1,656,245
Schweizerischer
Bankverein............ 2,080 851,377
Skandinaviska Enskilda
Banken................ 58,600 486,314
Svenska Handelsbanken .. 30,000 624,679
TCF Financial Corp. .... 30,200 1,000,375
TR Financial Corp. ..... 64,100 1,634,550
Transamerica Corp. ..... 312,100 22,744,288
Travelers, Inc. ........ 1,135,000 71,363,124
Union Planters Corp. ... 152,700 4,867,313
Unitas Bank Ltd. Class
A+.................... 223,700 566,694
United Overseas Bank
Ltd................... 33,600 323,054
---------
242,312,421
---------
Foods and Beverages (6.2%)
Cagle's, Inc. .......... 18,000 252,000
Campbell Soup Co. ...... 339,400 20,364,000
Cerebos Pacific Ltd. ... 107,000 741,322
Coca-Cola Co. .......... 647,100 48,047,174
Coca-Cola Enterprises,
Inc .................. 97,000 2,594,750
Foods and Beverages (continued)
Conagra, Inc. .......... 1,457,564 $ 60,124,514
CPC International, Inc.. 374,100 25,672,613
Cultor Oy .............. 9,500 393,810
Goodmark Foods, Inc. ... 12,900 228,975
Heinz (H.J.) Co. ....... 348,000 11,527,500
Hershey Foods Corp. .... 54,700 3,555,500
Hometown Buffet, Inc.+ . 31,200 345,150
Hormel Foods Corp. ..... 58,000 1,428,250
Hudson Foods, Inc.
Class A............... 148,800 2,566,800
Huhtamaki Group Class I 15,100 365,137
IBP, Inc. .............. 108,600 5,484,300
International
Multifoods Corp. ..... 60,700 1,221,588
Katokichi .............. 63,000 1,313,073
Kroger Co. (The)+ ...... 530,000 19,875,000
Molson Companies Ltd. .. 66,500 1,097,038
Mondavi (Robert) Corp.+ 55,200 1,524,900
Nash-Finch Co. ......... 17,000 310,250
Nestle SA Registered ... 805 892,657
Oester Brau-Beteiligungs 8,200 373,741
PepsiCo, Inc. .......... 870,000 48,611,249
Quaker Oats Co. ........ 500,400 17,263,800
Safeway, Inc.+ ......... 92,300 4,753,450
Sara Lee Corp. ......... 1,738,000 55,398,749
Smith's Food & Drug
Centers, Inc. ........ 39,700 1,002,425
Super Food
Services, Inc. ....... 23,000 299,000
Superfos AS ............ 4,100 358,805
Supervalu, Inc. ........ 220,000 6,930,000
Thorn Apple Valley ..... 17,800 298,150
Unilever N.V ........... 25,800 3,631,350
Universal Foods Corp. .. 23,700 950,963
---------
349,797,983
---------
Health Services (0.5%)
Bergen Brunswig Corp.
Class A .............. 40,000 995,000
Genetics
Institute, Inc.+ ..... 22,100 1,182,350
Health Management
Associates, Inc.+ .... 29,250 764,156
Horizon/CMS Healthcare
Corp.+ ............... 163,900 4,138,475
Invacare Corp. ......... 79,400 2,004,850
Laboratory Corp. of
America+.............. 49,900 467,813
Lincare Holdings, Inc.+. 148,600 3,715,000
Nellcor, Inc.+ ......... 62,500 3,625,000
Sun Healthcare Group,
Inc.+................. 105,000 1,417,500
Tenet Healthcare Corp.+. 318,300 6,604,725
Universal Health
Services, Inc.+....... 63,000 2,795,625
Wellpoint Health
Networks, Inc.+....... 43,300 1,391,013
---------
29,101,507
---------
Health Technology (0.1%)
Alpharma, Inc. Class A .. 14,500 378,813
Spacelabs Medical, Inc.+ 2,900 83,375
Sybron International
Corp.+ ................ 131,800 3,130,250
---------
3,592,438
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ----------------------------------------------------------
Number of Market
Shares Value
------- -------
Home Furnishings and Appliances (0.1%)
Electrolux AB Class B ... 10,500 $ 431,730
Haverty Furniture Co.,
Inc ................... 32,000 444,000
Kimball International,
Inc. Class B .......... 11,500 290,375
Leggett & Platt, Inc. ... 170,000 4,122,500
Oneida Ltd. ............. 19,800 348,975
---------
5,637,580
---------
Hotels and Restaurants (1.7%)
La Quinta Inns, Inc. .... 71,900 1,968,263
Marcus Corp. ............ 13,400 366,825
Marriott International,
Inc ................... 855,800 32,734,350
McDonald's Corp. ........ 1,264,800 57,074,099
Prime Hospitality Corp.+ 110,000 1,100,000
Promus Hotel Corp.+ ..... 13,700 304,825
RFS Hotel
Investors, Inc. ....... 180,000 2,767,500
Sonic Corp.+ ............ 65,600 1,246,400
---------
97,562,262
---------
Household Products (0.1%)
AJL PEPS Trust+ ......... 47,000 916,500
Carlisle Cos., Inc. ..... 7,400 298,775
Premark International,
Inc ................... 80,000 4,050,000
Springs Industries,
Inc. Class A ......... 3,400 140,675
Toro Co. ................ 36,000 1,183,500
Wing Tai Holdings ....... 334,000 682,404
---------
7,271,854
---------
Insurance (3.8%)
Acceptance Insurance
Cos., Inc.+ ......... 3,600 53,550
Aegon N.V ............. 32,481 1,438,535
AFLAC, Inc. ........... 73,600 3,192,400
Allied Group, Inc. .... 18,400 662,400
Allmerica Property &
Casualty Cos., Inc. .. 21,400 577,800
Allstate Corp. ........ 1,205,043 49,557,392
American Bankers
Insurance Group ..... 76,100 2,967,900
American Financial
Group, Inc. ......... 43,700 1,338,313
American General Corp. 112,700 3,930,413
Capital American
Financial Corp....... 13,900 314,488
Cigna Corp. ........... 193,400 19,968,550
CMAC Investment Corp. . 77,700 3,418,800
Conseco, Inc. ......... 31,300 1,960,163
EA-Generali AG ........ 3,600 1,079,578
Equitable of Iowa Cos . 23,400 751,725
Financial Security
Assurance Holdings
Ltd ................. 3,492 86,871
Fremont General Corp. . 72,380 2,659,965
Frontier Insurance
Group, Inc. ......... 9,400 300,800
Fund American
Enterprises, Inc. ... 11,244 837,678
Gallagher (Arthur J.) &
Co .................. 27,200 1,013,200
General Re Corp. ...... 334,500 51,847,499
Guardian Royal Exchange
Plc. ................ 338,000 1,448,389
Healthwise of America,
Inc.+ .............. 41,000 1,599,000
Horace Mann Educators . 89,600 2,800,000
Corp ................
Lawyers Title Corp. ... 8,000 153,000
Insurance (continued)
Loews Corp. ........... 53,000 $ 4,153,875
Maic Holdings, Inc.+ .. 10,600 360,400
Markel Corp.+ ......... 5,000 377,500
Maxicare Health Plans,
Inc.+ ............... 182,000 4,891,250
NAC Re Corp. .......... 15,000 540,000
Old Republic
International Corp. . 128,600 4,565,300
Orion Capital Corp. ... 32,800 1,422,700
Penncorp Financial
Group, Inc. ......... 31,000 910,625
Pohjola Insurance Group 18,000 232,140
Pxre Corp. ............ 15,000 397,500
Reliastar Financial
Corp ................ 34,000 1,508,750
Royal Insurance
Holdings Plc ....... 229,478 1,361,018
Safeco Corp. .......... 218,000 7,521,000
Security-Connecticut
Corp ................ 29,000 786,625
Selective Insurance
Group ............... 32,000 1,136,000
TIG Holdings, Inc. .... 645,000 18,382,500
Transatlantic Holdings,
Inc ................. 42,800 3,140,450
Transport
Holdings, Inc.+...... 4,575 186,431
Trenwick Group, Inc. .. 4,100 230,625
UNI Storebrand AS+ .... 178,500 988,826
Unitrin, Inc. ......... 48,700 2,337,600
Vesta Insurance Group,
Inc ................. 62,000 3,379,000
Winterthur
Schweizerische
Versicherungs........ 670 478,613
Zurich
Versicherungs-
Gesellschaft ........ 3,345 1,002,890
---------
214,250,027
---------
Machinery and Equipment (1.7%)
Acme-Cleveland Corp..... 36,500 684,375
Allied Products, Corp... 20,000 480,000
Applied Power, Inc...... 15,800 474,000
Barnes Group, Inc....... 12,000 432,000
Black & Decker Corp..... 211,300 7,448,325
Blount, Inc. Class A.... 45,000 1,181,250
Brunswick Corp.......... 123,400 2,961,600
Danaher Corp............ 49,700 1,577,975
Electroglas, Inc.+...... 17,700 433,650
Fluor Corp.............. 452,800 29,884,800
FSI International, Inc.+ 22,600 457,650
Georg Fischer AG........ 240 312,853
Global Industrial
Technologies, Inc.+... 105,000 1,981,875
Illinois Tool
Works, Inc............ 142,700 8,419,300
Jenbacher Werke AG...... 3,900 588,644
JLG Industries, Inc..... 40,000 1,190,000
Kone Corp. Class B...... 2,400 200,636
Lam Research Corp.+..... 57,000 2,607,750
Landis & Gyr............ 505 412,532
Parker-Hannifin Corp.... 786,500 26,937,625
Regal Beloit............ 61,500 1,337,625
Tecumseh Products Co.
Class A............... 21,500 1,112,625
Tsubakimoto Chain....... 276,000 1,661,538
Tsukishima Kikai........ 93,700 1,998,352
---------
94,776,980
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- -------------------------------------------------------
Number of Market
Shares Value
------- -------
Media and Entertainment (0.7%)
AMC Entertainment+ ..... 8,600 $ 201,025
Belo Corp. Class A ..... 35,600 1,237,100
Callaway Golf Co. ...... 263,600 5,963,950
Carmike Cinemas Class A+ 7,000 157,500
Chris-Craft
Industries, Inc.+ .... 53,900 2,331,175
Clear Channel
Communications, Inc.+ 10,800 476,550
Genting Bhd ............ 99,000 826,625
Granada Group Plc ...... 75,100 752,072
Grand Casinos, Inc.+ ... 96,000 2,232,000
Gtech Holdings Corp.+ .. 238,500 6,201,000
King World Production,
Inc.+ ............... 375,000 14,578,125
Magnum Corp. Bhd ....... 282,000 533,123
Media General, Inc. .... 29,700 902,138
Mirage Resorts, Inc.+ .. 97,000 3,346,500
Regal Cinemas, Inc.+ ... 84,300 2,507,925
---------
42,246,808
---------
Medical Supplies (1.5%)
Baxter
International, Inc. .. 94,800 3,969,750
Coherent, Inc.+ ........ 79,800 3,231,900
Cordis Corp.+ .......... 54,600 5,487,300
Guidant Corp. .......... 272,819 11,526,603
Haemonetics Corp.+ ..... 44,400 788,100
McKesson Corp. ......... 15,900 804,938
Medtronic, Inc. ........ 991,400 55,394,474
North American
Biologicals, Inc.+ ... 187,600 2,016,700
Sola International,
Inc.+ ............... 31,300 790,325
---------
84,010,090
---------
Metals and Mining (2.4%)
Acme Metals, Inc.+ ...... 20,500 292,125
AK Steel Holding Corp. .. 42,000 1,438,500
Alcan Aluminum Ltd. ..... 370,900 11,542,958
Aluminum Co. of America.. 371,500 19,643,063
Asarco, Inc. ............ 190,000 6,080,000
Ashland Coal, Inc. ...... 14,400 307,800
Brenco, Inc. ............ 12,700 130,175
Carpenter Technology
Corp .................. 82,200 3,380,475
Cleveland-Cliffs, Inc. .. 58,000 2,378,000
Commonwealth Aluminum
Corp .................. 80,000 1,240,000
Cyprus Amax Minerals Co. 815,200 21,297,100
Dofasco, Inc. ........... 66,555 841,753
Falconbridge Ltd. ....... 40,200 854,755
Handy & Harman .......... 82,200 1,356,300
J & L Specilty
Steel, Inc. ........... 162,100 3,039,375
Kalmar Industries ....... 16,000 265,564
Kennametal, Inc. ........ 56,300 1,787,525
Kon. Ned. Hoogovens En .. 16 536
Lukens, Inc. ............ 36,100 1,037,875
MAF Bancorp, Inc. ....... 6,380 159,500
Magma Copper Co.+ ....... 157,400 4,387,525
Minerals Technologies,
Inc ................... 18,700 682,550
Mueller ............
Industries, Inc.+
Phelps Dodge Corp. ...... 120,000 3,510,000
Metals and Mining (continued)
Quanex Corp. ............ 15,200 $ 294,500
Santa Fe Pacific Gold ... 424,800 5,150,700
Corp ..................
SSAB Svenskt Sta AB ..... 44,000 451,459
---------
137,210,487
---------
Oil and Gas (10.0%)
Alberta Energy Co. Ltd.+ 55,200 885,329
Amoco Corp. ............. 528,109 37,957,833
Atlantic Richfield Co. .. 45,200 5,005,900
BJ Services Co.+ ........ 83,000 2,407,000
Burmah Castrol Plc ...... 91,700 1,329,768
Camco International,
Inc ................... 70,100 1,962,800
Chesapeake Energy Corp.+ 46,800 1,556,100
Columbia Gas System,
Inc.+ ................. 46,900 2,057,738
Conwest Exploration Co. . 45,600 911,064
Devon Energy Corp. ...... 13,400 341,700
Diamond Shamrock, Inc. .. 64,000 1,656,000
Enron Oil & Gas Co. ..... 66,600 1,598,400
Exxon Corp. ............. 1,665,000 133,408,124
Global Industries Ltd.+ 18,000 540,000
Halliburton Co. ......... 946,100 47,896,312
Imperial Oil Ltd. ....... 1 18
KCS Energy, Inc. ........ 21,000 315,000
Leviathan Gas Pipeline
Partners L. P ......... 65,600 1,861,400
Mobil Corp. ............. 789,900 88,468,799
NGC Corp. ............... 33,000 292,875
OEMV AG ................. 9,500 825,423
Oneok, Inc. ............. 95,000 2,173,125
Panhandle Eastern Corp.. 299,800 8,356,925
Petro-Canada ............ 80,000 923,821
Petronas Gas Bhd ........ 110,000 374,754
Pride Petroleum
Services, Inc.+ ....... 118,000 1,253,750
Royal Dutch Petroleum
Co .................... 812,800 114,706,399
Shell Transport &
Trading Co. ........... 123,000 10,009,125
Smith
International, Inc.+ .. 292,500 6,873,750
Sonat Offshore Drilling
Co .................... 198,800 8,896,300
Sun Company, Inc. ....... 520,900 14,259,638
Tesoro Petroleum Corp.+ 70,000 603,750
Texaco, Inc. ............ 795,800 62,470,299
Tide West Oil Co.+ ...... 14,000 187,250
TransCanada Pipelines
Ltd ................... 1 12
Union Texas Petroleum
Holdings, Inc. ........ 141,200 2,735,750
---------
565,102,231
---------
Paper and Containers (2.0%)
Abitibi-Price, Inc. ..... 51,100 735,272
ACX Technologies, Inc.+ 10,400 157,300
Asia Pulp & Paper Co. ... 146,000 1,186,250
Ltd.+
Bobst SA ................ 105 164,248
Champion International .. 565,200 23,738,400
Corp ..................
Chesapeake Corp. ........ 103,000 3,051,375
Consolidated ............ 72,800 4,085,900
Papers, Inc. ..........
Georgia-Pacific Corp. ... 240,600 16,511,175
Glatfelter (P.H.) Co. ... 24,800 424,700
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Paper and Containers (continued)
Kymmene OY .............. 23,900 $ 632,974
Leykam-Muerztaler
Papier+ ............... 9,600 304,093
Macmillan Bloedel Ltd. .. 68,500 847,524
MayrMelnhof Karton AG ... 10,500 526,533
Mead Corp. .............. 529,900 27,687,275
Metsa Serla Class B ..... 14,800 456,727
Missouri Och Domsjoe AB . 8,100 345,882
Rayoner, Inc. ........... 123,800 4,131,825
Repola Oy ............... 42,800 808,254
Rock-Tenn Co. Class A ... 2,900 47,125
Stone-Consolidated
Corp.+ ................ 62,400 800,645
Stora Kopparbergs ....... 35,000 411,926
Temple-Inland, Inc. ..... 269,900 11,909,338
Willamette Industries,
Inc ................... 281,500 15,834,375
---------
114,799,116
---------
Pharmaceuticals (7.9%)
Abbott Laboratories ..... 399,800 16,691,650
Alliance Pharmaceutical+ 35,100 478,238
Autoimmune, Inc.+ ....... 15,600 175,500
Becton, Dickinson & Co.. 477,900 35,842,499
Bristol-Myers Squibb Co. 996,100 85,540,087
COR Therapeutics, Inc.+. 119,500 1,000,813
Immulogic
Pharmaceutical Corp.+ . 42,100 810,425
Immunex Corp.+ .......... 11,500 189,750
Johnson & Johnson ....... 1,255,900 107,536,437
Jones Medical
Industries, Inc. ...... 23,900 576,588
Merck & Co., Inc. ....... 586,700 38,575,524
Novo-Nordisk AS ......... 10,800 1,481,054
Pfizer, Inc. ............ 1,508,400 95,029,199
R.P. Scherer Corp.+ ..... 87,400 4,293,525
Rhone-Poulenc Rorer,
Inc ................... 80,000 4,260,000
Roche Holding AG ........ 135 1,070,544
Schering Plough ......... 894,800 48,990,299
Vical, Inc.+ ............ 23,200 281,300
Watson Pharmaceuticals,
Inc.+ ................. 68,400 3,351,600
---------
446,175,032
---------
Printing and Publishing (1.4%)
Banta Corp. ............. 171,200 7,532,800
Cadmus Communications ... 5,300 143,100
Corp ..................
Central Newspapers, ..... 50,700 1,590,713
Inc. Class A
Devon Group, Inc.+ ...... 23,000 668,438
Gannett Company, Inc. ... 286,600 17,590,075
Lee Enterprises, Inc. ... 20,000 460,000
Meredith Corp. .......... 31,200 1,306,500
Mondadori (Arnoldo) ..... 90,000 780,611
Editore SpA
New York Times Co. ...... 280,500 8,309,813
Pulitzer Publishing Co. . 41,000 1,957,750
Scholastic Corp.+ ....... 72,600 5,644,650
Scientific Games ........ 46,800 1,766,700
Holdings Corp.+
Toppan Printing Co. Ltd. 140,000 1,845,766
Tribune Co. ............. 461,000 28,178,625
Printing and Publishing (continued)
VNU-Verenigde ...........
Nederlands Uitgev 6,200 $ 852,012
---------
78,627,553
---------
Real Estate Investment Trusts (3.0%)
AMLI Residential
Properities Trust ..... 55,900 1,118,000
Amoy Properties Ltd. .... 200,000 199,167
Apartment Investment &
Management ............ 27,500 536,250
Associated Estates
Realty Corp. .......... 118,000 2,537,000
Beacon Properties Corp. . 200,800 4,618,400
Bre Properties, Inc.
Class A ............... 42,500 1,514,063
CALI Realty Corp. ....... 85,800 1,876,875
Camden Property Trust ... 90,600 2,163,075
Carr Realty Corp. ....... 36,300 884,813
CBL & Associates
Properties, Inc. ...... 107,900 2,346,825
Centerpoint Properties
Corp .................. 23,400 541,125
Chelsea GCA Realty, Inc. 126,900 3,807,000
Colonial Properties
Trust ................. 111,400 2,840,700
Cousins Properties, Inc. 29,000 587,250
Crescent Real Estate
Equities, Inc. ........ 216,500 7,388,063
Crown America Realty
Trust ................. 228,300 1,797,863
Debartolo Realty Corp. .. 403,300 5,242,900
Developers Diversified
Realty Corp. .......... 172,500 5,175,000
Duke Realty
Investments, Inc. ..... 276,700 8,681,463
Equity Inns, Inc. ....... 186,500 2,144,750
Equity Residential
Properties Trust ...... 242,500 7,426,563
Essex Property
Trust, Inc. ........... 48,000 924,000
Evans Withycombe
Residential, Inc. ..... 35,000 752,500
Excel Realty Trust, Inc. 114,800 2,353,400
First Industrial Realty
Trust, Inc. ........... 118,200 2,659,500
General Growth
Properties ............ 184,900 3,836,675
Healthcare Realty
Trust, Inc. ........... 63,000 1,449,000
HGI Realty, Inc. ........ 150,300 3,438,113
Highwood
Properties, Inc. ...... 310,400 8,768,800
Hong Kong Land Holdings
Ltd ................... 600,000 1,110,000
JP Realty, Inc. ......... 27,000 590,625
Kimco Realty Corp. ...... 187,050 5,097,113
Kranzco Realty Trust .... 45,300 668,175
LTC Properties, Inc. .... 22,400 336,000
Manufactured Home
Communities, Inc. ..... 44,800 784,000
Merry Land & Investment
Co., Inc. ............. 144,000 3,402,000
MGI Properties, Inc. .... 72,300 1,211,025
Mid-America Apartment
Communities, Inc. ..... 52,500 1,299,375
National Golf
Properties, Inc. ...... 97,200 2,223,450
National Health
Investors, Inc. ....... 152,800 5,061,500
O.Y.L. Industries Bhd ... 23,000 178,456
Oasis Residential, Inc.. 264,200 6,010,550
Patriot American
Hospitality, Inc. ..... 46,600 1,199,950
Post Properties, Inc. ... 119,000 3,793,125
Price REIT, Inc. ........ 17,500 485,625
Prime Residential, Inc... 118,900 2,199,650
Public Storage, Inc. .... 429,900 8,168,100
Realty Income Corp. ..... 76,000 1,710,000
Santa Anita Realty
Enterprises, Inc. ..... 5,800 68,875
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Real Estate Investment Trusts (continued)
RPS Realty Trust ........ 65,900 $ 304,788
Security Capital
Industrial Trust ...... 121,000 2,117,500
Sekisui House ........... 149,000 1,906,645
Smith (Charles E.)
Residential Realty Co. 16,400 387,450
South West
Property Trust ........ 211,900 2,860,650
Spieker Properties, Inc.. 252,100 6,334,013
Starwood Lodging Trust .. 33,800 1,005,550
Storage USA, Inc. ....... 29,500 962,438
Tanger Factory Outlet
Centers, Inc. ......... 94,100 2,352,500
Vornado Realty Trust .... 188,800 7,080,000
Walden Residential
Properties, Inc. ...... 164,800 3,440,200
Weeks Corp. ............. 26,800 673,350
Weingarten Realty
Investors ............. 120,100 4,563,800
Winston Hotels, Inc. .... 46,600 553,375
---------
167,748,986
---------
Retail (2.2%)
Albertson's, Inc. ....... 127,600 4,194,850
Arbor Drugs, Inc. ....... 23,600 495,600
Asda Group Plc .......... 600,000 1,029,374
Big B, Inc. ............. 107,400 1,074,000
Bruno's, Inc. ........... 2,380 24,990
Burton Group Plc ........ 1,263,759 2,639,041
Cardinal Health, Inc. ... 47,600 2,606,100
Casey's General Stores,
Inc ................... 35,100 767,813
CDW Computer Centers,
Inc.+ ................ 12,200 494,100
Claire's Stores, Inc. ... 85,000 1,498,125
Consolidated
Stores Corp.+ ......... 26,200 569,850
Eckerd Corp.+ ........... 27,900 1,245,038
Egghead, Inc.+ .......... 51,500 331,531
Fabri-Centers of
America Class A ...... 11,000 145,750
Fabri-Centers of
America Class B+ ...... 8,100 87,075
Familymart .............. 40,300 1,820,542
Fay's Drug Co. .......... 52,300 392,250
Fingerhut Companies,
Inc ................... 36,000 499,500
General Host Corp.+ ..... 79,600 318,400
Hannaford Brothers, Co. . 71,000 1,748,375
Hudson's Bay Co. ........ 29,100 418,717
Ito-Yokado Co., Ltd. .... 25,000 1,541,370
JUSCO Co. ............... 65,000 1,695,022
Kesko ................... 51,700 644,137
Koninklijke Ahold N.V ... 24,003 980,723
Kroger Equity, Inc.+ .... 22,700 241,188
Laclede Gas Co. ......... 41,200 870,350
Merkur Holding AG ....... 1,225 269,336
Proffitt's Inc.+ ........ 23,000 603,750
Rex Stores Corp.+ ....... 25,000 443,750
Rite Aid Corp. .......... 567,000 19,419,750
Robinson & Co. Ltd. ..... 65,000 271,121
Ross Stores, Inc. ....... 115,000 2,199,375
Ruddick Corp. ........... 26,200 301,300
Russ Berrie & Co., Inc. . 33,000 416,625
Sears, Roebuck & Co. .... 1,335,000 52,064,999
Retail (continued)
Shopko Stores, Inc. ..... 17,600 $ 198,000
Urban Shopping Centers,
Inc ................... 68,200 1,457,775
Viking Office Products,
Inc.+ ................. 41,200 1,915,800
Vons Companies, Inc.+ ... 133,000 3,757,250
Waban, Inc.+ ............ 75,000 1,406,250
Wal-Mart Stores, Inc. ... 416,600 9,321,425
Zale Corp.+ ............. 25,000 403,125
---------
122,823,442
---------
Specialty Consumer Durables (0.1%)
Bio-Rad Labs, Inc.
Class A+ .............. 38,000 1,615,000
Collagen Corp. .......... 26,000 549,250
Fusion Systems Corp.+ ... 12,200 341,600
Polaris Industries, Inc. 147,850 4,343,094
---------
6,848,944
---------
Telecommunications (2.5%)
Ameritech Corp. ......... 1,436,700 84,765,299
AT&T Corp. .............. 729,400 47,228,649
Cascade Communications
Corp.+ ................ 55,100 4,697,275
Case Corp. .............. 99,900 4,570,425
GN Store Nord AS ........ 4,100 329,213
Holophane Corp.+ ........ 68,550 1,490,963
---------
143,081,824
---------
Transportation (1.8%)
Alaska Air Group, Inc.+ 22,100 359,125
American President
Cos., Ltd. ............ 185,300 4,261,900
AMR Corp.+ .............. 677,100 50,274,674
Bergesen d.y. AS Class B 15,000 294,392
British Airways Plc ..... 151,200 1,093,950
Canadian National
Railway Co.+ .......... 134,400 2,016,000
Comair Holdings, Inc. ... 157,500 4,232,813
Conrail, Inc. ........... 117,300 8,211,000
CSX Corp. ............... 140,000 6,387,500
Eagle USA Airfreight,
Inc.+ ................. 9,300 244,125
East Japan Railway Co. .. 244 1,187,417
Expeditors International
of Washington, Inc. ... 27,100 707,988
Florida East Coast
Industries, Inc. ...... 6,500 443,625
Harper Group, Inc. ...... 57,000 1,011,750
Hornbeck Offshore
Services, Inc.+ ....... 24,500 480,813
Kvaerner AS ............. 37,500 1,329,514
M.S. Carriers, Inc.+ .... 38,800 776,000
Malaysian International
Shipping Bhd .......... 93,000 243,580
Navistar International
Corp.+ ................ 645,700 6,779,850
Nippon Express Co. Ltd. . 120,000 1,156,318
Peninsular & Orient
Steam Navigation Co. .. 205,400 1,517,983
PHH Corp. ............... 66,200 3,094,850
Singapore Airlines Ltd. . 119,000 1,110,498
UAL Corp.+ .............. 27,100 4,837,350
Werner Enterprises, Inc. 28,000 567,000
---------
102,620,015
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ---------------------------------------------------------
Number of Market
Shares Value
------- -------
Utilities - Electric (4.6%)
Boston Edison Co. ............ 137,400 $ 4,053,300
California Energy Co.,
Inc.+ ...................... 95,000 1,852,500
Centerior Energy Corp. ....... 66,000 585,750
Central Hudson Gas &
Electric Co. ............... 41,900 1,293,663
Cilcorp, Inc. ................ 30,300 1,283,963
Commonwealth Energy
System, Inc. ............... 24,200 1,082,950
Consolidated Edison Co.
of New York, Inc. .......... 620,000 19,840,000
Destec Energy, Inc.+ ......... 3,600 49,500
DQE, Inc. .................... 152,550 4,690,913
Electrowatt AG ............... 1,720 630,781
Entergy Corp. ................ 744,000 21,762,000
Florida Progress Corp. ....... 112,400 3,976,150
General Public
Utilities Corp. ............ 110,000 3,740,000
Green Mountain Power
Corp ....................... 3,000 83,250
Hawaiian Electric
Industries, Inc. ........... 18,700 724,625
Hokkaido Electric Power Co. .. 140 3,257
Houston Industries, Inc. 200,000 4,850,000
IES Industries, Inc. ......... 86,000 2,279,000
Illinova Corp. ............... 213,600 6,408,000
IPALCO Enterprises, Inc. ..... 10,300 392,688
Korea Electric Power
Corp. ADR .................. 40,000 1,070,000
LG&E Corp. ................... 35,400 1,495,650
MDU Resources Group, Inc. .... 41,400 822,825
Midamerican Energy Co. ....... 25,000 418,750
National Power PLC ADR (d) ... 42,050 388,963
New England Electric
System ..................... 93,000 3,685,125
New York State Electric
& Gas Corp. ................ 226,100 5,850,338
Nipsco Industries, Inc.. ..... 135,200 5,171,400
Northeast Utilities .......... 121,300 2,956,688
Northern States Power Co. .... 115,400 5,669,025
Oklahoma Gas & Electric Co. .. 58,700 2,524,100
Orange & Rockland
Utilities, Inc. ............ 40,000 1,430,000
Pacific Gas and
Electric Co. ............... 410,200 11,639,425
Peco Energy Co. .............. 661,900 19,939,738
Pinnacle West Capital Corp. .. 223,400 6,422,750
Portland General Corp. ....... 132,000 3,844,500
Powergen PLC ADR (d) ......... 42,050 551,906
Public Service Co.
of Colorado+ ............... 124,600 4,407,725
Public Service Co. of
New Mexico+ ................ 180,000 3,172,500
Rochester Gas &
Electric Corp. ............. 69,300 1,567,913
San Diego Gas &
Electric Co. ............... 126,200 2,997,250
SCEcorp ...................... 1,909,800 33,898,950
Sierra Pacific Resources ..... 124,400 2,907,850
Sithe Energies, Inc.+ ........ 587,200 3,523,200
Southwestern Public
Service Co. ................ 19,600 641,900
Texas Utilities Co. .......... 148,700 6,115,288
TNP Enterprises, Inc. ........ 24,300 455,625
Tohoku Electric Power ........ 38,000 917,260
Transalta Corp. .............. 80,800 866,412
Unicom Corp. ................. 1,217,100 39,860,024
United Illuminating Co. ...... 36,000 1,345,500
Utilities - Electric (continued)
Western Resources, Inc. ...... 59,300 $ 1,979,138
WPS Resources Corp. .......... 36,300 1,234,200
---------
259,354,208
---------
Utilities - Oil and Gas (1.0%)
Atlanta Gas Light Co. ........ 223,000 4,404,250
Brooklyn Union Gas Co. (The) . 82,700 2,418,975
Coastal Corp. (The) .......... 366,500 13,652,125
Connecticut Energy Corp. ..... 11,800 262,550
MCN Corp. .................... 34,300 797,475
New Jersey Resources Corp. ... 43,000 1,295,375
Northwest Natural Gas Co. .... 12,100 399,300
Pacific Enterprises .......... 225,100 6,359,075
Phoenix Resource Co., Inc. ... 64,400 1,110,900
Piedmont Natural Gas, Inc. ... 15,500 360,375
Public Service Co. of
North Carolina ............. 4,400 78,650
Southern Indiana Gas &
Electric Co. ............... 15,000 521,250
Valero Energy Corp. .......... 88,000 2,156,000
Washington Gas Light Co. ..... 26,200 537,100
Wicor, Inc. .................. 11,100 357,975
Williams Cos., Inc. .......... 510,100 22,380,638
---------
57,092,013
---------
Utilities - Telephone (4.4%)
Bell Atlantic Corp. .......... 360,000 24,075,000
BellSouth Corp. .............. 1,749,200 76,090,199
Century Telephone
Enterprises ................ 156,000 4,953,000
Cincinnati Bell, Inc. ........ 342,000 11,884,500
Citizens Utilities Co.+ ..... 21,641 275,920
DDI Corp. .................... 214 1,659,638
Frontier Corp. ............... 26,600 798,000
GTE Corp. .................... 351,000 15,444,000
Nippon Telegraph &
Telephone Corp. ............ 229 1,853,667
NYNEX Corp. .................. 280,100 15,125,400
SBC Communications, Inc. ..... 420,000 24,150,000
Southern New England
Telecommunications Corp. ... 135,100 5,370,225
Sprint Corp. ................. 1,695,000 67,588,124
Telecom Italia SpA ........... 350,000 544,927
Tellabs, Inc.+ ............... 37,200 1,376,400
---------
251,189,000
---------
Utilities - Water (0.0%)
Welsh Water Plc .............. 72,083 867,354
Total Common Stocks
(cost $3,891,283,962) ...... $5,141,754,533
---------
PREFERRED STOCKS (3.7%)
Banks (1.2%)
BankAmerica Corp. ............ 981,300 63,539,174
Barnett Banks, Inc. .......... 23,000 2,564,500
Creditanstalt-Bankverein ..... 18,600 956,726
---------
67,060,400
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Chemicals (0.6%)
Union Carbide Corp. .......... 902,300 $33,836,250
---------
Commercial Services (0.1%)
Alco Standard Corp. .......... 20,800 2,111,200
---------
Computers and Office Equipment (0.0%)
Ceridian Corp. ............... 21,000 1,942,500
---------
Diversified (0.0%)
Sea Containers, Ltd. ......... 36,000 1,575,000
---------
Electrical Equipment (0.7%)
FPL Group, Inc. .............. 785,600 36,432,199
Nokia AB Class A ............. 76,000 2,992,953
---------
39,425,152
---------
Financial Services (0.8%)
Alexander & Alexander(b) ..... 49,000 2,376,500
American Express Exch Note ... 663,900 36,846,449
Phoenix Duff & Phelps Corp. .. 7,800 196,950
Travelers, Inc. .............. 41,800 3,647,050
---------
43,066,949
---------
Foods and Beverages (0.0%)
Corning Delaware L.P. ........ 13,900 700,213
Union Planters Co. ........... 18,600 737,025
---------
1,437,238
---------
Machinery and Equipment (0.0%)
Case Corp.(b) ................ 14,200 1,604,600
---------
Media and Entertainment (0.0%)
AMC Entertainment ............ 15,850 645,888
---------
Metals and Mining (0.1%)
Cyprus Amax Minerals Co. ..... 42,100 2,473,375
---------
Paper and Containers (0.0%)
International
Paper Co.(b) ............... 9,300 413,850
---------
Pollution Control (0.0%)
William Cos., Inc. ........... 27,900 2,064,600
---------
Real Estate Investment Trusts (0.0%)
Security Capital .............
Pacific Trust 19,400 475,300
---------
Retail (0.2%)
Dillard Department
Stores, Inc. ............... 249,500 7,110,750
Tanger Factory Outlet
Centers, Inc. .............. 55,800 1,283,400
---------
8,394,150
---------
Utilities - Oil and Gas (0.0%)
Valero Energy Corp. .......... 37,200 1,915,800
---------
Utilities - Water (0.0%)
Welsh Water Plc .............. 77,850 131,748
Total Preferred Stocks
(cost $165,464,349) ........ $208,574,000
--------
Warrants (0.0%)
Morgan Stanley American
Express Hong ...............
Kong Call+ 294,000 1,249,500
---------
Total Warrants (cost
$1,447,583) ................ $1,249,500
--------
LONG TERM BONDS AND NOTES (1.0%)
Corporate Bonds - Convertible (1.0%)
Building Materials and Construction (0.0%)
Continental Homes
Holding Corp., ............. 700,000 $ 746,069
6.875%, 11/01/02 ---------
Commercial Services (0.0%)
Ogden Corp., 6.00%,
06/01/02 ................... 475,000 446,500
---------
Computer Software (0.0%)
Automatic Data
Processing, Inc.,
0.00%, 02/20/12 ............ 3,800,000 1,838,495
---------
Electrical and Electronics (0 1%)
Motorola, Inc., 0.00%,
09/27/13 ................... 1,000,000 763,750
National Semiconductor
Corp.(b), 6.50%,
10/01/02 ................... 4,650,000 4,312,875
Seagate Technology,
Inc., 6.75%, 05/01/12 ...... 1,860,000 2,180,850
---------
7,257,475
---------
Financial Services (0.1%)
Mitsubishi Bank, 3.00%,
11/30/02 ................... 1,680,000 1,943,592
Old Republic International,
5.75%, 08/15/02 ............ 1,415,000 1,938,550
---------
3,882,142
---------
Health Services (0.0%)
Integrated Health Services,
5.75%, 01/01/01 ............ 930,000 925,350
---------
Household Products (0.0%)
Fieldcrest Cannon, Inc.,
6.00%, 03/15/12 ............ 450,000 307,125
---------
Insurance (0.1%)
Horace Mann Educators
Corp., 6.50%, 12/01/99 ..... 930,000 953,250
NAC Re Corp.(b), 5.25%,
12/15/02 ................... 930,000 930,000
---------
1,883,250
---------
Machinery and Equipment (0.1%)
AGCO Corp., 6.50%,
06/01/08 ................... 1,260,000 4,959,940
Lam Research Corp., 6.00%,
05/01/03 ................... 232,000 462,840
---------
5,422,780
---------
Media and Entertainment (0.0%)
Carnival Corp., 4.50%,
07/01/97 ................... 680,000 986,000
---------
Metals and Mining (0.1%)
Agnico-Eagle Mines
Ltd., 3.50%, 01/27/04 ...... 2,900,000 2,465,461
Allegheny Ludlum Corp.,
5.875%, 03/15/02 ........... 930,000 962,921
Battle Mountain Gold
Co., 6.00%, 01/04/05 ....... 500,000 412,500
---------
3,840,882
---------
Oil and Gas (0.2%)
Apache Corp.(b), 6.00%,
01/15/02 ................... 1,470,000 1,675,800
Baker Hughes, Inc.,
0.00%, 05/05/08 ............ 9,975,000 6,422,916
Consolidated Natural
Gas Co., 7.25%,
12/15/15 ................... 950,000 983,250
Pennzoil Co., 4.75%,
10/01/03 ................... 1,000,000 1,008,750
Pogo Producing, 5.50%,
03/15/04 ................... 1,395,000 1,886,738
---------
11,977,454
---------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Fund
Portfolio of Investments - December 31, 1995 (continued)
- ---------------------------------------------------------
Number of Market
Shares Value
------- -------
Pharmaceuticals (0.0%)
Bindley Western, 6.50%,
10/01/02 ................... $ 930,000 $ 963,713
---------
Pollution Control (0.1%)
Browning-Ferris
Industries, Inc.,
6.75%, 07/18/05 ............ 2,850,000 2,857,125
---------
Printing and Publishing (0.1%)
Omnicom Group(b),
4.50%, 09/01/00 ............ 1,395,000 1,879,763
---------
Retail (0.1%)
Costco Wholesale Inc., ....... 2,225,000 2,147,234
5.75%, 05/15/02
Hechinger Co., 5.50%, ........ 1,500,000 701,250
04/01/12
Office Depot, Inc., .......... 1,100,000 759,000
0.00%, 12/11/07
Proffitt's Inc., 4.75%,
11/01/03 ................... 1,860,000 1,618,200
---------
5,225,684
---------
Telecommunications (0.0%)
Aspect Telecommunications(b),
5.00%, 10/15/03 ............ 930,000 1,660,050
---------
Transportation (0.0%)
AMR Corp., 6.125%,
11/01/24 ................... 930,000 976,128
---------
Utilities - Electric (0.0%)
California Energy Co.,
Inc.(b), 5.00%, 07/31/00 ... 950,000 957,125
Potomac Electric Power, 7.00%,
01/15/18 ..................... 750,000 766,875
---------
1,724,000
Total Corporate Bonds - Convertible
(cost $49,824,523) ......... $54,799,985
---------
U.S. Government Obligations (0.3%)
U.S. Treasury Note(e),
5.125%, 03/31/96............ 900,000 899,859
U.S. Treasury Note(c),
9.25%, 01/15/96............. 3,500,000 13,524,705
---------
Total U.S. Government
Obligations (cost
$14,413,401) ............... $14,424,564
---------
Total Long Term Bonds and
Notes (cost $64,237,924) .. $69,224,549
---------
Short-Term Investments (3.6%)
Abbey National North
America, Comm. Paper,
6.15%, 01/02/96 ........... 25,000,000 25,000,000
Detroit Edison Co.,
Corp. Note, 6.15%,
01/02/96 .................. 17,000,000 17,000,000
General American
Transportation Corp.,
Comm. Paper, 6.05%,
01/12/96 .................. 1,790,000 1,786,992
General Motors
Acceptance Corp.,
Corp. Note, 6.00%,
01/02/96 .................. 33,581,000 33,581,000
IBM Corp., Comm. Paper,
5.95%, 01/03/96 ........... 25,000,000 24,995,868
Public Service Co. of
Colorado, Comm ............
Paper, 6.05%, 01/02/96 .... 9,400,000 9,377,336
Sundstrand Corp., Comm ......
Paper, 6.05%, 01/02/96 .... 39,152,000 39,152,000
TCI Communications,
Inc., Comm. Paper,
6.20%, 01/22/96 ........... 10,000,000 9,965,556
TCI Communications,
Inc., Comm. Paper,
6.38%, 01/09/96 ........... 10,000,000 9,987,594
TCI Communications,
Inc., Comm. Paper,
6.25%, 01/17/96 ........... 9,000,000 8,976,563
Texas Utilities
Electric Co., Comm ........
Paper, 6.30%, 01/05/96 .... 10,000,000 9,994,750
USL Capital Corp.,
Comm. Paper, 6.00%,
01/04/96 .................. 15,000,000 14,995,000
Total Short-Term
Investments
(cost $204,812,657) ....... $ 204,812,659
---------
TOTAL INVESTMENTS ........... $5,625,615,241
(cost $4,327,246,475)(a)
Other assets less
liabilities ............... 35,891,365
---------
Total Net Assets
$5,661,506,606
==============
Notes to Portfolio of Investments
Category percentages are based on net assets.
+Non-income producing security.
(a) The cost of investments for federal income tax purposes amounted to
$4,333,946,215. Unrealized gains and losses, based on identified tax cost at
December 31, 1995 are as follows:
Unrealized gains ....... $1,374,418,711
Unrealized losses ...... (82,749,685)
--------------
Net unrealized gain... $1,291,669,026
==============
(b) Securities that may be resold to "qualified institutional buyers" under rule
144A or securities offered pursuant to Section 4(2) of the Securities Act of
1933, as amended. These securities have been determined to be liquid under
guidelines determined by the Board of Trustees.
(c) At December 31, 1995, U.S. Treasury Note, 9.25%, 01/15/96, principal amount
$13,500,000, was pledged to cover margin requirements for open futures
contracts (see Note 1of Notes to Financial Statements). Information concerning
open futures contracts is shown below:
No. of
Long Initial Expiration Unrealized
Contracts Value Date Gain/(Loss)
---------- ---------- -------- -----------
All Ordinaries Share
Price Index Futures ....... 260 $10,895,697 March 96 $(53,635)
TSE 35 Index Futures ........ 28 2,562,109 March 96 (23,103)
German DAX Index Futures .... 133 21,202,534 March 96 (104,206)
Topix Index Futures ......... 105 15,598,908 March 96 698,076
Hang Seng Index Futures ..... 59 3,820,4456 March 96 47,044
CAC 40 Stock Index Futures .. 128 9,550,652 March 96 202,045
FTSE 100 Index Futures ...... 50 7,659,894 March 96 (7,452)
--------
$758,769
========
(d) Represents an installment purchase. Remaining amounts to be paid are
$950,241 on February 6, 1996 and $744,133 on September 17, 1996. Future
commitment is collateralized by a U.S. Treasury Note 5.125%, 03/31/96,
principal amount $900,000.
(e) Security segregated as collateral for installment purchase.
See Notes to Financial Statements.
<PAGE>
Aetna Income Shares
Portfolio of Investments - December 31, 1995
- ---------------------------------------------
Principal Market
Amount Value
-------- ------
LONG TERM BONDS AND NOTES (81.3%)
U.S. Government and Agency
Obligations (31.9%)
Agency Mortgage-Backed Securities (6.7%)
Federal Home Loan
Mortgage Corp.
206-B, 2.24%, 07/15/19 ...... $ 1,771,737 $ 1,729,658
Federal National
Mortgage Association,
5.99%, 06/25/19 ........... 2,140,681 1,953,007
Government National
Mortgage Association,
7.50%, 03/15/24 -
10/15/25 .................. 9,665,249 9,949,167
Government National
Mortgage Association,
10.00%, 10/15/09 -
01/15/21 .................. 13,637,980 14,993,250
Government National
Mortgage Association,
10.50%, 02/15/13 -
01/15/21 .................. 14,275,261 15,863,377
Government National
Mortgage Association,
11.00%, 02/15/10 .......... 39,439 44,073
Government National
Mortgage Association,
11.25%, 12/15/15 .......... 88,289 99,214
--------------
44,631,746
--------------
U.S. Agencies (2.9%)
Small Business
Administration 92-20K,
7.55%, 11/01/12 ........... 9,748,247 10,116,731
Student Loan Marketing
Association, 7.82%,
10/14/99 .................. 9,000,000 9,137,610
--------------
19,254,341
--------------
U.S. Treasuries (22.3%)
U.S. Treasury Bond,
5.75%, 08/15/03 ........... 25,000,000 25,308,562
U.S. Treasury Bond,
5.875%, 02/15/04 .......... 20,000,000 20,428,050
U.S. Treasury Bond,
7.25%, 05/15/16 ........... 20,000,00 22,843,649
U.S. Treasury Bond,
7.625%, 02/15/25 .......... 10,000,000 12,229,663
U.S. Treasury Bond,
10.375%, 11/15/12 ......... 15,000,000 20,739,843
U.S. Treasury Note,
6.875%, 03/31/00 -
07/31/99 .................. 45,000,000 47,430,561
--------------
148,980,328
--------------
Total U.S. Government and Agency Obligations
(cost $203,978,001) ... $212,866,415
--------------
Corporate Bonds (44.2%)
Financial Services (14.2%)
American General,
8.125%, 08/15/09 .......... 10,000,000 11,526,850
Associates Corp., 7.95%,
02/15/10 .................. 15,000,000 17,112,374
Capital One Bank,
8.625%, 01/15/97 .......... 5,000,000 5,142,000
Chemical Bank, 6.625%,
01/15/98 .................. 10,000,000 10,202,500
Dean Witter, Discover &
Co., 6.00%, 03/01/98 ........ 6,000,000 6,056,250
Ford Motor Credit Corp.,
FRN, 6.588%, 06/02/98 ..... 7,000,000 7,022,540
Ford Motor Credit Corp.,
FRN, 6.188%, 02/22/99 ..... 15,000,000 14,966,100
General Electric Capital
Corp., 8.625%, 06/15/08 ... 10,000,000 12,106,550
General Electric Capital
Corp., 7.96%, 02/02/98 ... 10,000,000 10,513,000
--------------
94,648,164
--------------
Foreign and Supranationals (12.6%)
African Development
Bank, 8.80%, 09/01/19 ..... $ 11,650,000 $ 14,778,491
Banco Nacional de
Comercia Exterior,
S.N.C., 7.25%, 02/02/04 ... 5,000,000 3,896,875
Bank of China, 6.75%,
03/15/99 .................. 5,000,000 5,081,275
Bank of China, 8.25%,
03/15/14 .................. 5,000,000 4,980,375
China International
Trust, 9.00%, 10/15/06 ... 10,000,000 11,393,050
Interamerican
Development Bank,
12.25%, 12/15/08 .......... 4,000,000 6,168,800
International Bank For
Reconstruction and
Development, 9.25%,
07/15/17 .................. 11,000,000 14,635,500
Korean Development Bank,
9.25%, 06/15/98 ........... 5,000,000 5,365,875
Quebec Province, 7.125%,
02/09/24 .................. 5,000,000 5,043,450
Republic of Argentina,
10.95%, 11/01/99 .......... 3,000,000 3,215,625
Rogers Cablesystem,
10.00%, 03/15/05 .......... 8,500,000 9,158,750
--------------
83,718,066
--------------
Other Corporate Bonds (17.4%)
Alliance Entertainment,
11.25%, 07/15/05 .......... 5,000,000 5,050,000
Bruno's Inc., 10.50%,
08/01/05 .................. 5,000,000 4,962,500
Columbia/HCA Healthcare,
6.91%, 06/15/05 ........... 9,000,000 9,435,375
Georgia-Pacific Corp.,
9.50%, 12/01/11 ............. 10,500,000 12,996,323
Grand Casinos Inc.,
10.125%, 12/01/03 ......... 5,100,000 5,361,375
MGM Grand Hotel, 12.00%,
05/01/02 .................. 8,000,000 8,790,000
News America Holdings
Inc., 9.25%, 02/01/13 ..... 10,000,000 11,805,550
Paramount Communications
Inc., 7.50%, 07/15/23 ..... 11,500,000 11,114,060
Ralph's Grocery, 10.45%,
06/15/04 .................. 5,000,000 5,087,500
Stone Container Corp.,
9.875%, 02/01/01 .......... 4,500,000 4,387,500
Telewest Plc, 11.00%,
10/01/07 .................. 6,850,000 4,144,250
Tenet Healthcare Corp.,
9.625%, 09/01/02 .......... 6,220,000 6,849,775
Time Warner
Entertainment, 9.625%,
05/01/02 .................. 5,000,000 5,798,850
Time Warner, Inc.,
7.45%, 02/01/98 ........... 7,000,000 7,198,380
TRW Inc., 9.35%, 06/04/20 ... 10,000,000 13,353,300
--------------
116,334,738
--------------
Total Corporate Bonds
(cost 274,961,401) .... $294,700,968
--------------
Non-Agency Mortgage-Backed Securities (3.3%)
Asset-Backed Securities (3.3%)
Chase Mortgage Finance,
6.75%, 11/25/09 ........... 10,915,000 10,950,815
First Chicago Master
Trust 94I-a, 6.045%,
01/15/99 .................. 8,000,000 8,012,160
Security Pacific
National Bank, 8.50%,
09/01/16 .................. 353,601 358,734
Security Pacific
National Bank, 8.50%,
03/01/17 .................. 2,905,132 2,883,343
--------------
22,205,052
--------------
Total Non-Agency
Mortgage-Backed
Securities
(cost $21,873,230) ........ $ 22,205,052
--------------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Income Shares
Portfolio of Investments - December 31, 1995 (continued)
- ----------------------------------------------------------
Principal Market
Amount Value
-------- ------
Corporate Bonds - Convertible (1.0%)
Foreign and Supranationals (1.0%)
Petronas Gas Bhd(b),
7.125%, 08/15/05 .......... $ 6,000,000 $ 6,363,750
--------------
Total Corporate Bonds -
Convertible
(cost $5,968,675) ......... $ 6,363,750
--------------
Corporate Notes (0.9%)
Foreign and Supranationals (0.9%)
Swire Pacific, Ltd(b),
8.50%, 09/29/04 ........... 5,500,000 6,047,937
--------------
Total Corporate Notes
(cost $5,491,192) ........... $ 6,047,937
--------------
Total Long Term
Bonds and Notes
(cost $512,272,499) ....... $ 542,184,122
--------------
Number of Market
Shares Value
------- -------
COMMON STOCKS (0.6%)
Banks (0.6%)
CITICORP .................... 60,370 4,059,883
--------------
Total Common Stocks
(cost $3,040,516) ......... $ 4,059,883
--------------
Principal Market
Amount Value
-------- ------
Short-Term Investments (16.5%)
Detroit Edison Co.,
Corp. Note, 6.15%,
01/02/96 .................. $ 20,000,000 $ 20,000,000
Mapco, Inc., Corp. Note,
6.375%, 01/19/96 .......... 10,000,000 9,969,896
Public Service Co. of
Colorado, Comm. Paper,
6.05%, 01/02/96 ........... 10,000,000 9,975,889
Sears Roebuck Acceptance
Corp., Comm. Paper,
6.00%, 01/05/96 ........... 15,000,000 14,992,500
Source One Mortgage
Services Corp., Comm ......
Paper, 6.15%, 01/09/96 ... 10,000,000 9,988,042
Sundstrand Corp., Comm ......
Paper, 6.05%, 01/02/96 ... 27,353,000 27,353,000
TCI Communications,
Inc., Comm. Paper,
6.20%, 01/22/96 ........... 9,500,000 9,498,316
TCI Communications,
Inc., Comm. Paper,
6.38%, 01/09/96 ........... 8,000,000 7,990,076
--------------
Total Short-Term
Investments
(cost $109,767,719) ....... $ 109,767,719
--------------
TOTAL
INVESTMENTS ............... $ 656,011,724
(cost $625,080,734)(a)
Other assets less
liabilities ............... 10,948,765
--------------
Total Net Assets
$ 666,960,489
==============
Notes to Portfolio of Investments
Category percentages are based on net assets.
(a) The cost of investments for federal income tax purposes amount to
$625,730,151. Unrealized gains and losses, based on identified tax cost at
December 31, 1995 are as follows:
Unrealized gains ........ $31,064,363
Unrealized losses ....... (782,790)
===========
Net unrealized gain.... $30,281,573
===========
(b) Securities that may be resold to "qualified institutional buyers" under
Rule 144A or securities offered pursuant to section 4(2) of the Securities Act
of 1933, as amended. These securities have been determined to be liquid under
guidelines established by the Board of Trustees
.
See Notes to Financial Statements.
<PAGE>
Aetna Variable Encore Fund
Portfolio of Investments - December 31, 1995
- -----------------------------------------------------------
Principal Market
Amount Value
-------- ------
Asset-Backed Securities (3.9%)
Bridgestone/Firestone
Master Trust, Inc.(b),
5.80%, 02/20/96 ........... $ 4,000,000 $ 4,000,000
Dakota Certificates -
Standard Credit Card
Master Trust 1(b),
5.71%, 02/09/96 ........... 7,000,000 6,957,809
Dakota Certificates -
Standard Credit Card
Master Trust 1(b),
5.73%, 01/17/96 ........... 2,000,000 1,995,225
Dakota Certificates -
Standard Credit Card
Master Trust 1(b),
6.05%, 01/04/96 ........... 3,000,000 2,998,992
Dakota Certificates -
Standard Credit Card
Master Trust 1(b),
6.05%, 01/05/96 ........... 2,654,000 2,652,662
Ford Credit Auto Lease,
6.00%, 05/15/96 ........... 1,528,234 1,528,234
--------------
Total Asset-Backed
Securities ................ $ 20,132,922
--------------
Certificates of Deposit (1.9%)
Deutsche Bank AG, 5.98%,
07/15/96 .................... 10,000,000 10,017,400
--------------
Total Certificates of
Deposit ................... $ 10,017,400
--------------
Commercial Paper - Domestic (28.3%)
A.H. Robins Co.,
Inc.(b), 5.70%,
02/07/96 .................. 5,000,000 4,971,500
American Home Products
Corp.(b), 5.55%,
03/26/96 .................. 5,500,000 5,426,685
American Honda Finance
Corp., 5.62%, 04/18/96 ... 3,500,000 3,440,955
American Honda Finance
Corp., 5.65%, 04/22/96 ... 2,000,000 1,965,040
American Honda Finance
Corp., 5.67%, 03/14/96 ... 2,000,000 1,976,480
American Honda Finance
Corp., 5.68%, 03/14/96 ... 3,000,000 2,964,720
Central & Southwest
Corp., 5.75%, 02/13/96 ... 7,300,000 7,251,029
Central & Southwest
Corp., 5.80%, 02/21/96 ... 10,000,000 9,919,444
Ciesco, L.P., 5.90%,
01/03/96 .................. 3,000,000 2,983,521
Cooper Industries, Inc.,
6.00%, 01/02/96 ........... 10,228,000 10,221,181
Cooperative Association
of Tractor Dealers,
Inc., 5.65%, 03/12/96 ..... 1,500,000 1,482,975
Cooperative Association
of Tractor Dealers,
Inc., 5.72%, 02/15/96 ..... 4,000,000 3,972,036
Cooperative Association
of Tractor Dealers,
Inc., 5.72%, 02/28/96 ..... 700,000 693,427
Cooperative Association
of Tractor Dealers,
Inc., 5.75%, 02/08/96 ..... 1,000,000 994,090
Cooperative Association
of Tractor Dealers,
Inc., 5.80%, 01/12/96 ..... 1,000,000 998,389
Cooperative Association
of Tractor Dealers,
Inc., 6.00%, 01/02/96 ..... 14,300,000 14,290,467
Cooperative Association
of Tractor Dealers,
Inc., 6.05%, 01/05/96 ..... 3,000,000 2,972,280
Corporate Asset Funding
Co., Inc., 5.65%,
01/30/96 .................. 2,000,000 1,991,211
Corporate Asset Funding
Co., Inc., 5.65%,
02/15/96 .................. 2,000,000 1,986,189
Corporate Asset Funding
Co., Inc., 6.10%,
01/11/96 .................. 4,000,000 3,993,900
Countrywide Funding
Corp., 5.80%, 02/14/96 ... 8,500,000 8,441,114
Countrywide Funding
Corp., 6.00%, 01/22/96 ... $ 6,000,000 $ 5,980,000
Dealers Capital Access
Trust, Inc., 5.65%,
03/11/96 .................. 2,000,000 1,977,400
Dealers Capital Access
Trust, Inc., 5.70%,
03/05/96 .................. 1,800,000 1,781,334
Dealers Capital Access
Trust, Inc., 5.95%,
01/12/96 .................. 1,600,000 1,597,356
Finova Capital Corp.,
6.10%, 01/03/96 ........... 700,000 696,788
Fleetwood Credit
Corp.(b), 5.80%,
01/24/96 .................. 3,750,000 3,736,708
Fleetwood Credit
Corp.(b), 5.80%,
01/25/96 .................. 4,000,000 3,985,178
Fleetwood Credit Corp.,
5.85%, 01/04/96 ........... 3,000,000 2,988,979
Norwest Financial, Inc.,
5.65%, 02/16/96 ........... 1,000,000 992,938
PSE&G Fuel Corp., 5.85%,
01/18/96 .................. 5,271,000 5,257,295
Sears Roebuck Acceptance
Corp., 6.00%, 01/05/96 ... 8,000,000 7,990,667
Sheffield Receivables
Corp., 5.65%, 02/26/96 ... 4,000,000 3,965,472
Source One Mortgage
Services Corp., 6.15%,
01/09/96 .................. 1,500,000 1,494,363
Source One Mortgage
Services Corp., 6.20%,
01/02/96 .................. 3,500,000 3,497,589
Textron Financial Corp.,
6.00%, 01/08/96 ........... 570,000 569,430
Whirlpool Financial
Corp., 5.72%, 02/05/96 ... 6,000,000 5,967,587
--------------
Total Commercial Paper -
Domestic .................. $ 145,415,717
--------------
Commercial Paper - Foreign (7.2%)
Abbey National North
America, 6.15%,
01/02/96 .................. 3,000,000 3,000,000
British Columbia
(Province of), 5.60%,
03/18/96 .................. 3,200,000 3,160,960
British Columbia
(Province of), 5.60%,
04/12/96 .................. 1,600,000 1,574,752
Export Import Bank of
Korea, 7.85%, 11/01/96 ... 7,525,000 7,661,654
Ford Capital B.V.,
9.00%, 06/01/96 ........... 1,550,000 1,570,600
Government Development
Bank of Puerto Rico,
Mato Rey, 5.80%,
01/19/96 .................. 1,905,000 1,898,555
Government Development
Bank of Puerto Rico,
Mato Rey, 5.80%,
01/31/96 .................. 4,000,000 3,981,311
Skandinaviska Enskilda
Banken Funding, Inc.,
5.76%, 01/16/96 ........... 5,000,000 4,988,800
Svenska Handelsbanken,
Inc., 5.64%, 02/29/96 ..... 4,800,000 4,753,920
Svenska Handelsbanken,
Inc., 5.68%, 02/14/96 ..... 4,500,000 4,469,470
--------------
Total Commercial Paper -
Foreign ................... $ 37,060,022
--------------
Corporate Notes (24.4%)
Bank One, Dayton, N.A.,
5.95%, 10/02/96 ........... 23,600,000 23,600,000
Carco Auto Loan Trust,
5.925%, 11/15/98 .......... 15,500,000 15,551,150
Caterpillar Financial
Services Corp., 5.83%,
07/29/96 .................. 7,000,000 7,000,000
Caterpillar Inc.,
9.125%, 12/15/96 .......... 600,000 619,500
Chrysler Financial
Corp., 6.00%, 04/15/96 ... 1,000,000 1,000,340
Chrysler Financial
Corp., 6.25%, 11/15/96 ... 9,000,000 9,018,000
Columbia/HCA Healthcare
Corp., 5.812%, 07/28/97 ... 4,200,000 4,200,000
See Notes to Portfolio of Investments.
<PAGE>
Aetna Variable Encore Fund
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Principal Market
Amount Value
-------- ------
Corporate Asset Funding
Co., Inc.(b), 5.841%,
12/02/96 .................. $ 9,000,000 $ 9,000,000
FNB Boston Corp., 6.00%,
05/10/96 .................. 4,000,000 4,005,840
General Motors
Acceptance Corp.,
6.00%, 01/02/96 ........... 2,400,000 2,400,240
General Motors
Acceptance Corp.,
8.625%, 07/15/96 .......... 1,000,000 1,015,810
General Motors
Acceptance Corp.,
8.75%, 02/01/96 ........... 3,500,000 3,503,932
Greyhound Financial
Corp., 6.195%, 02/15/96 ... 4,400,000 4,400,273
Greyhound Financial
Corp., 6.195%, 02/15/96 ... 17,000,000 17,002,317
Hertz Corp., 9.125%,
08/01/96 .................. 1,800,000 1,836,000
Sears Roebuck & Co.,
8.55%, 08/01/96 ........... 1,000,000 1,016,890
Weyerhauser Co., 8.40%,
05/17/96 .................. 20,000,000 20,200,000
--------------
Total Corporate Notes
$ 125,370,292
--------------
Medium Term Notes (24.9%)
American Honda Finance
Corp.(b), 5.959%,
08/01/96 .................. 9,000,000 8,999,010
AT&T Capital Corp.,
7.87%, 07/01/96 ........... 6,000,000 6,069,420
Chrysler Financial
Corp., 7.13%, 09/30/96 .... 900,000 909,837
Dean Witter, Discover &
Co., 5.81%, 09/29/96 ...... 3,000,000 3,002,970
Deere (John) Capital
Corp., 5.929%, 03/11/96 ... 16,750,000 16,695,562
Discover Credit Corp.,
8.92%, 03/15/96 ........... 10,160,000 10,236,199
Fleetwood Credit
Corp.(b), 6.153%,
02/08/96 .................. 6,000,000 6,000,969
Ford Motor Credit Co.,
5.00%, 03/25/96 ........... 3,100,000 3,095,381
Ford Motor Credit Co.,
8.95%, 06/14/96 ........... 1,000,000 1,014,310
Ford Motor Credit Co.,
9.00%, 07/26/96 ........... 1,180,000 1,202,090
Ford Motor Credit Co.,
9.10%, 06/10/96 ........... 3,400,000 3,447,634
Ford Motor Credit Co.,
9.20%, 07/16/96 ........... 500,000 508,965
General Electric Capital
Corp., 5.90%, 01/10/96 .... 10,000,000 9,999,955
General Motors
Acceptance Corp.,
5.805%, 04/13/98 .......... 10,500,000 10,507,602
General Motors
Acceptance Corp.,
6.187%, 04/22/96 .......... 3,350,000 3,366,750
GMAC Australia Finance,
6.082%, 12/06/96 .......... 4,000,000 4,004,696
PACCAR Financial Corp.,
5.83%, 09/20/96 ........... 9,000,000 9,010,080
Potomac Capital
Investment Corp.(b),
6.32%, 02/16/96 ........... 5,000,000 5,001,563
Sears DC Corp., 8.92%,
03/15/96 .................. 1,000,000 1,005,840
Shawmut Bank of
Connecticut, 5.895%,
05/10/96 ...... 24,000,000 24,028,799
--------------
Total Medium Term Notes ..... $ 128,107,632
--------------
U.S. Government Agency
Obligations (10.1%)
Federal Farm Credit
Bank, 5.60%, 04/24/96 ..... 12,000,000 11,993,531
Federal Home Loan Bank,
5.90%, 04/27/98 ........... 20,000,000 19,960,000
Federal National
Mortgage Association,
6.34%, 02/18/97 ........... 10,000,000 10,022,000
Student Loan Marketing
Association, FRN,
5.95%, 01/21/97 ........... 10,000,000 10,012,500
--------------
Total U.S. Government
Agency Obligations
$ 51,988,031
--------------
TOTAL INVESTMENTS
(cost $517,984,607)(a) $ 518,092,016
Other assets less
liabilities ............... (4,055,413)
--------------
Total Net Assets
$ 514,036,603
==============
Notes to Portfolio of Investments
Category percentages are based on net assets.
(a) The cost of investments for federal income tax purposes are identical.
Unrealized gains and losses, based on identified tax cost at December 31,
1995 are as follows:
Unrealized gains ........ $225,013
Unrealized losses ....... (117,604)
========
Net unrealized gain.... $107,409
========
(b) Securities that may be resold to "qualified institutional buyers" under
Rule 144A or securities offered pursuant to section 4(2) of the Securities Act
of 1933, as amended. These securities have been determined to be liquid under
guidelines established by the Board of Trustees.
See Notes to Financial Statements.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995
- ---------------------------------------------
Number of Market
Shares Value
------- -------
COMMON STOCKS (62.4%)
Aerospace and Defense (0.6%)
Kaman Corp. Class A ......... 26,000 $ 289,250
Lockheed Martin Corp. ....... 400 31,600
McDonnell-Douglas Corp. ..... 74,900 6,890,799
--------------
7,211,649
--------------
Apparel and Cosmetics (1.2%)
Block Drug Co. Class A ...... 2,472 85,902
Burlington Industries,
Inc.+ ..................... 33,500 439,688
Helene Curtis
Industries, Inc. .......... 10,900 344,713
Herbalife
International, Inc. ....... 1,900 16,388
Maybelline, Inc. ............ 43,200 1,566,000
Nike, Inc. .................. 133,000 9,260,124
Oshkosh B'Gosh, Inc. ........ 25,000 437,500
St. John Knits, Inc. ........ 5,400 286,875
TJX Companies, Inc. (The) ... 102,400 1,932,800
Unifirst Corp. .............. 5,900 106,200
--------------
14,476,190
--------------
Autos and Auto Equipment (0.5%)
Borg Warner Automotive,Inc. . 4,700 150,400
Excel Industries, Inc. ...... 8,300 116,200
Kaydon Corp. ................ 15,000 455,625
PACCAR, Inc. ................ 30,000 1,263,750
Smith (A.O.) Corp. .......... 24,000 498,000
Snap On, Inc. ............... 40,000 1,810,000
Varity Corp.+ ............... 40,000 1,485,000
Wynn's International, Inc. .. 3,400 100,725
--------------
5,879,700
--------------
Banks (3.6%)
Associated Banc-Corp ........ 1,750 71,641
Bank of New York Co., Inc. .. 20,223 985,871
Bankers First Corp. ......... 5,600 156,100
BanPonce Corp. .............. 5,100 197,625
BayBanks, Inc. .............. 7,000 687,750
CCB Financial Corp. ......... 9,100 505,050
Charter One Financial, Inc. . 11,400 349,125
Chemical Banking Corp. ...... 125,100 7,349,624
Citizens Bancorp ............ 11,500 370,875
City National Corp. ......... 112,200 1,570,800
Comerica, Inc. .............. 27,500 1,103,438
Community Bank System, Inc. . 2,600 83,200
Compass Bancshares, Inc. .... 9,400 310,200
Cullen/Frost
Bankers, Inc. ............. 31,800 1,590,000
FFY Financial Corp. ......... 2,000 42,000
First American
Corp. (Tenn.) ............. 16,400 776,950
First Chicago Corp. ......... 169,778 6,706,230
First Commonwealth
Financial Corp. ........... 4,100 71,750
First Empire State Corp. .... 3,500 763,000
First of America Bank
Corp ...................... 30,200 1,340,125
Fulton Financial Corp. ...... 3,400 70,550
KeyCorp ..................... 13,400 485,750
Liberty Bancorp, Inc. ....... 10,200 379,950
Banks (continued)
Mark Twain Bancshares,
Inc ....................... 900 $ 34,875
N.S. Bancorp, Inc. .......... 5,700 220,875
Nations Bank, Inc. .......... 100,400 6,990,349
North Side Savings Bank ..... 17,600 536,800
PNC Bancorp ................. 3,800 249,375
Provident Bancorp ........... 6,400 300,800
Queens County Bancorp,
Inc ....................... 29,600 1,171,050
Reliance Bancorp, Inc. ...... 32,000 468,000
River Forest Bancorp,
Inc ....................... 8,200 209,100
Roosevelt Financial
Group, Inc. ............... 37,700 730,438
Security Capital Corp. ...... 6,200 373,550
Silicon Valley
Bancshares+ ............... 10,600 254,400
Standard Federal
Bancorporation ............ 23,900 941,063
Standard
Financial, Inc.+ .......... 43,900 642,038
Star Banc Corp. ............. 10,900 648,550
Susquehanna Bancshares,
Inc ....................... 1,400 37,100
Trans Financial, Inc. ....... 11,600 207,350
Trustmark Corp. ............. 5,600 127,400
Union Bank .................. 17,600 954,800
Usbancorp, Inc. ............. 2,700 89,100
Webster Financial Corp. ..... 6,200 182,900
Zion Bancorporation ......... 18,500 1,484,625
--------------
42,822,142
--------------
Building Materials and Construction (1.6%)
American Buildings Co.+ .... 24,600 553,500
Ameron, Inc. ................ 5,200 195,650
Beazer Homes USA, Inc.+ .... 41,500 855,938
Butler Manufacturing Co. .... 13,900 545,575
Centex Corp. ................ 90,900 3,158,775
Champion Enterprises, Inc.+ . 75,300 2,324,888
Continental Homes
Holding Corp. ............. 37,100 913,588
Elcor Corp. ................. 12,100 263,175
Granite
Construction, Inc. ........ 59,100 1,861,650
Jacobs Engineering
Group, Inc.+ .............. 4,800 120,000
Lennar Corp. ................ 36,600 919,575
Lone Star Industries ........ 6,000 150,000
MDC Holdings, Inc. .......... 18,400 131,100
NCI Building Systems, Inc.+ . 8,200 202,950
NVR, Inc.+ .................. 32,700 327,000
Pulte Corp. ................. 71,400 2,400,825
Redman Industries, Inc.+ .... 5,100 172,125
Stone and Webster, Inc. ..... 17,400 624,225
Texas Industries, Inc. ...... 25,800 1,367,400
Toll Brothers, Inc.+ ........ 11,100 255,300
Tredegar Industries, Inc. ... 5,000 162,500
U S Home Corp.+ ............. 24,100 701,913
Webb (Del E.) Corp. ......... 17,600 354,200
WHX Corp.+ .................. 75,700 823,238
--------------
19,385,090
--------------
Chemicals (1.1%)
ARCO Chemical Co. ........... 10,800 525,150
Dexter Corp. ................ 18,400 434,700
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Chemicals (continued)
Dow Chemical Co. ............ 74,100 $ 5,214,788
Eastman Chemical Co. ........ 43,200 2,705,400
Geon Co. (The) .............. 11,900 290,063
Goodrich (B.F.) Co. ......... 8,900 606,313
Learonal, Inc. .............. 14,100 324,300
Lyondell Petrochemical Co. .. 45,800 1,047,675
Praxair, Inc. ............... 28,200 948,225
Synalloy Corp. .............. 3,600 76,050
Wellman, Inc. ............... 36,000 819,000
--------------
12,991,664
--------------
Commercial Services (0.5%)
Affiliated Computer
Services, Inc.+ ........... 3,000 112,500
Devry, Inc.+ ................ 22,900 618,300
GATX Corp. .................. 21,700 1,055,163
Health Management
Systems, Inc.+ ............ 14,200 553,800
Interim Services, Inc.+ .... 13,000 451,750
Jenny Craig, Inc.+ .......... 8,500 83,938
Kindercare Learning
Centers, Inc.+ ............ 16,000 202,000
Measurex Corp. .............. 30,300 855,975
Robert Half
International, Inc.+ ...... 13,200 552,750
Terra Industries, Inc. ...... 67,900 959,088
--------------
5,445,264
--------------
Computer Software (3.0%)
Acxiom Corp.+ ............... 13,500 369,563
Analysts International
Corp ...................... 5,600 168,000
Applix, Inc.+ ............... 77,000 2,098,250
Boole and Babbage, Inc.+ .... 3,450 84,525
Cadence Design Systems, Inc.+ 47,900 2,011,800
Cheyenne Software, Inc.+ .... 6,000 156,750
Cisco Systems, Inc.+ ........ 112,300 8,380,387
Computer Associates
International, Inc. ....... 39,900 2,269,313
Computer Horizons Corp.+ .... 14,400 547,200
Computer Sciences Corp.+ .... 80,200 5,634,050
Computer Task Group, Inc .... 24,300 479,925
Comshare, Inc.+ ............. 22,950 596,700
Datastream Systems,
Inc.+ ..................... 38,200 725,800
Diamond Multimedia
Systems, Inc.+ ............ 41,900 1,503,163
Henry (Jack) and
Associates ................ 18,600 460,350
Hogan Systems, Inc.+ ........ 35,400 482,325
Hyperion Software Corp.+ .... 9,800 208,250
Inso Corp.+ ................. 5,000 212,500
Keane, Inc.+ ................ 16,200 358,425
Kronos, Inc.+ ............... 5,100 242,250
Macneal-Schwendler Corp. .... 6,900 110,400
Microsoft Corp.+ ............ 42,600 3,738,150
National Instruments
Corp.+ .................... 6,900 139,725
PHAMIS, Inc.+ ............... 9,200 273,700
Phoenix Technologies
Ltd.+ ..................... 45,200 711,900
Pinnacle Systems, Inc.+ .... 6,300 155,925
Project Software and
Development, Inc.+ ........ 23,300 812,588
Shiva Corp.+ ................ 1,900 138,225
Softdesk, Inc.+ ............. 5,200 102,700
Computer Software (continued)
SPSS, Inc.+ ................. 21,300 $ 415,350
Structural Dynamics
Research Corp.+ ........... 50,800 1,492,250
Sungard Data Systems,
Inc.+ ..................... 12,200 347,700
Triad Systems Corp.+ ........ 22,700 139,038
--------------
35,567,177
--------------
Computers and Office Equipment (2.8%)
American Business
Products, Inc. ............ 6,800 193,800
Bay Networks, Inc.+ ......... 27,400 1,126,825
Cabletron Systems, Inc.+ .... 10,900 882,900
Ceridian Corp.+ ............. 43,100 1,777,875
Comdisco, Inc. .............. 34,700 785,088
Compaq Computer Corp.+ ...... 70,000 3,360,000
Computervision Corp.+ ....... 98,600 1,515,975
Dell Computer Corp.+ ........ 32,700 1,132,238
Harris Corp. ................ 30,000 1,638,750
In Focus Systems, Inc.+ .... 65,700 2,373,413
International Business
Machines, Inc. ............ 7,600 697,300
Komag, Inc.+ ................ 9,000 415,125
Moore Corp., Ltd. ........... 125,000 2,328,125
New England Business
Service, Inc. ............. 5,000 109,375
Optical Data Systems, Inc.+ . 11,900 300,475
Read-Rite Corp.+ ............ 109,900 2,555,175
Standard Register Co. ....... 20,800 418,600
Sun Microsystems, Inc.+ ..... 139,600 6,369,249
Xerox Corp. ................. 38,100 5,219,700
--------------
33,199,988
--------------
Consumer Products (1.1%)
Eastman Kodak Co. ........... 132,600 8,884,199
Liz Claiborne, Inc. ......... 141,700 3,932,175
--------------
12,816,374
--------------
Diversified (1.3%)
Astec Industries, Inc.+ .... 6,800 67,150
Dover Corp. ................. 172,400 6,357,249
Harsco Corp. ................ 22,900 1,331,063
Johnson Controls, Inc. ...... 15,000 1,031,250
Katy Industries ............. 15,000 138,750
Opal, Inc.+ ................. 11,700 149,175
Standex International
Corp ...................... 4,900 160,475
Textron, Inc. ............... 60,000 4,050,000
Varlen Corp. ................ 30,300 651,450
VF Corp. .................... 42,000 2,215,500
--------------
16,152,062
--------------
Electrical and Electronics (2.5%)
Applied Materials, Inc.+ .... 30,000 1,181,250
BMC Industries, Inc. ........ 80,500 1,871,625
CTS Corporation ............. 5,200 196,300
Cypress Semiconductor
Corp.+ .................... 49,500 631,125
Dallas Semiconductor
Corp ...................... 18,800 390,100
Dovatron International,
Inc.+ ..................... 18,000 607,500
Esterline Technologies+ .... 43,800 1,034,775
Glenayre Technologies,
Inc.+ ..................... 12,750 793,688
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Electrical and Electronics (continued)
Hewlett Packard Co. ......... 78,400 $ 6,565,999
Intel Corp. ................. 8,800 499,400
Logicon, Inc. ............... 7,600 209,000
Maxim Integrated
Products, Inc.+ ........... 29,500 1,135,750
Micron Technology, Inc. ..... 106,100 4,204,213
National Service
Industries, Inc. .......... 28,500 922,688
Pioneer Standard
Electronics ............... 2,950 39,088
Quickturn Design
System, Inc.+ ............. 30,800 308,000
Ramtron International
Corp.+ .................... 8,600 55,900
Rogers Corp.+ ............... 2,000 43,500
Seagate
Technology, Inc.+ ......... 24,100 1,144,750
Siliconix, Inc.+ ............ 5,600 207,200
Sterling Electronics
Corp.+ .................... 7,400 126,725
Tencor Instruments+ ......... 37,600 916,500
Texas Instruments, Inc. ..... 96,800 5,009,400
Triquint Semiconductor,
Inc.+ ..................... 32,100 433,350
Ultratech Stepper, Inc.+ .... 12,800 329,600
Unitrode Corp.+ ............. 16,900 477,425
Wyle Electronics ............ 4,100 144,013
--------------
29,478,864
--------------
Electrical Equipment (2.3%)
ADflex Solutions, Inc.+ .... 11,000 294,250
Avnet, Inc. ................. 17,400 778,650
Burr-Brown Corp.+ ........... 18,150 462,825
C-Cube Microsystems,
Inc.+ ..................... 22,200 1,387,500
Dionex Corp.+ ............... 1,800 102,150
Fluke Corp. ................. 36,500 1,377,875
Fore Systems, Inc.+ ......... 18,900 1,124,550
General Electric Co. ........ 118,600 8,539,199
International Rectifier
Corp.+ .................... 63,000 1,575,000
Kemet Corp.+ ................ 46,600 1,112,575
Kent Electronics Corp.+ .... 31,800 1,856,325
Marshall Industries+ ........ 5,600 179,900
Mentor Graphics Corp.+ ...... 54,400 992,800
Merix Corp.+ ................ 13,900 417,000
Methode Electronics,
Inc. Class A .............. 23,800 339,150
Park Electrochemical Corp. .. 58,900 1,943,700
Raychem Corp. ............... 60,700 3,452,313
Sundstrand Corp. ............ 8,500 598,188
Tektronix, Inc. ............. 5,200 255,450
Teradyne, Inc.+ ............. 36,700 917,500
Valmont Industries .......... 4,600 113,850
--------------
27,820,750
--------------
Financial Services (2.8%)
Advanta Corp. Class A ....... 15,800 604,350
Alex Brown and Sons, Inc. ... 25,700 1,079,400
Astoria Financial Corp. ..... 41,700 1,902,563
ATandT Capital Corp. ........ 7,500 286,875
Bear Stearns Co., Inc. ...... 13,300 264,338
BHC Financial, Inc. ......... 8,200 147,600
Commercial Federal Corp. .... 4,800 181,200
Crestar Financial Corp. ..... 16,000 946,000
Financial Services (continued)
Deposit Guaranty Corp. ...... 30,400 $ 1,352,800
Federal National
Mortgage Association ...... 35,000 4,344,375
Great Financial Corp. ....... 46,600 1,095,100
Greenpoint
Financial Corp. ........... 20,500 548,375
Home Financial Corp. ........ 34,300 531,650
Household
International, Inc. ....... 21,300 1,259,363
Leader Financial Corp. ...... 39,800 1,487,525
Merrill Lynch and
Co., Inc. ................. 30,000 1,530,000
Morgan Keegan, Inc. ......... 15,900 200,738
Patlex Corp.+ ............... 2,625 38,719
Peoples Heritage
Financial Group ........... 16,500 375,375
Phoenix Duff and Phelps
Corp ...................... 17,700 121,688
RCSB Financial, Inc. ........ 18,500 439,375
TR Financial Corp. .......... 21,500 548,250
Transamerica Corp. .......... 53,400 3,891,525
Travelers, Inc. ............. 160,000 10,059,999
Union Planters Corp. ........ 22,700 723,563
--------------
33,960,746
--------------
Foods and Beverages (2.7%)
Cagle's, Inc. ............... 3,500 49,000
Campbell Soup Co. ........... 42,600 2,556,000
Coca-Cola Co. ............... 74,800 5,553,900
CPC International, Inc. ..... 3,200 219,600
Goodmark Foods, Inc. ........ 3,700 65,675
Heinz (H.J.) Co. ............ 45,000 1,490,625
Hometown Buffet, Inc.+ ...... 10,400 115,050
Hormel Foods Corp. .......... 21,800 536,825
Hudson Foods, Inc.
Class A ................... 18,700 322,575
IBP, Inc. ................... 23,500 1,186,750
International
Multifoods Corp. .......... 45,200 909,650
Kroger Co. (The)+ ........... 15,000 562,500
Mondavi (Robert) Corp.+ .... 20,800 574,600
Nash-Finch Co. .............. 6,600 120,450
PepsiCo, Inc. ............... 140,000 7,822,499
Quaker Oats Co. ............. 70,600 2,435,700
Safeway, Inc.+ .............. 14,900 767,350
Sara Lee Corp. .............. 135,100 4,306,313
Smith's Food and Drug
Centers, Inc. ............. 65,300 1,648,825
Supervalu, Inc. ............. 11,300 355,950
Universal Foods Corp. ....... 8,400 337,050
--------------
31,936,887
--------------
Health Services (0.6%)
Genetics Institute, Inc.+ ... 17,800 952,300
Laboratory Corp. of
America+ .................. 67,900 636,563
Lincare Holdings, Inc.+ .... 56,600 1,415,000
Nellcor, Inc.+ .............. 27,172 1,575,976
NovaCare, Inc.+ ............. 44,600 228,575
Prime Medical Services,
Inc.+ ..................... 9,500 85,500
RightCHOICE Managed
Care, Inc.+ ............... 13,600 176,800
Universal Health
Services, Inc.+ ........... 40,900 1,814,938
Wellpoint Health
Networks, Inc.+ ........... 27,000 867,375
--------------
7,753,027
--------------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Health Technology (0.0%)
Spacelabs Medical, Inc.+ .... 6,400 $ 184,000
Sybron International
Corp.+ .................... 10,400 247,000
--------------
431,000
--------------
Home Furnishings and Appliances (0.0%)
Kimball International,
Inc. Class B .............. 7,000 176,750
Oneida, Ltd. ................ 8,600 151,575
--------------
328,325
--------------
Hotels and Restaurants (1.3%)
Lone Star Steakhouse
and Saloon+ ............... 23,200 890,300
Marcus Corp. ................ 10,400 284,700
Marriott International, Inc. 92,400 3,534,300
McDonald's Corp. ............ 177,000 7,987,124
Prime Hospitality Corp.+ .... 44,200 442,000
Promus Hotel Corp.+ ......... 47,700 1,061,325
Rio Hotel and Casino, Inc.+ . 47,000 558,125
Rock Bottom
Restaurants, Inc.+ ........ 21,000 273,000
--------------
15,030,874
--------------
Household Products (0.1%)
Premark International, Inc. . 5,000 253,125
Springs Industries,
Inc. Class A .............. 8,400 347,550
Toro Co. .................... 20,800 683,800
--------------
1,284,475
--------------
Insurance (2.5%)
Allied Group, Inc. .......... 26,400 950,400
Allmerica Property and
Casualty Cos., Inc. ....... 40,200 1,085,400
Allstate Corp. .............. 162,478 6,681,907
American Bankers
Insurance Group ........... 27,000 1,053,000
American National
Insurance Co. ............. 3,700 246,050
Capital RE Corp. ............ 3,700 113,775
Commerce Group, Inc. ........ 19,800 408,375
Conseco, Inc. ............... 16,700 1,045,838
Financial Security
Assurance Holdings Ltd. ... 2,821 70,165
Foremost Corp. of America ... 4,000 203,000
Fremont General Corp. ....... 48,800 1,793,400
Fund American
Enterprises, Inc. ......... 4,600 342,700
Healthwise of America,
Inc.+ ..................... 34,800 1,357,200
Home Beneficial Corp.
Class B ................... 2,400 57,600
Horace Mann Educators
Corp ...................... 2,400 57,600
Lawyers Title Corp. ......... 3,700 70,763
Loews Corp. ................. 6,000 470,250
Maxicare Health Plans,
Inc.+ ..................... 40,000 1,075,000
Mercury General Corp. ....... 12,000 573,000
MMI Cos., Inc. .............. 3,000 72,000
Old Republic
International Corp. ....... 31,500 1,118,250
Orion Capital Corp. ......... 21,300 923,888
Presidential Life Corp. ..... 12,200 120,475
Pxre Corp. .................. 15,000 397,500
Reinsurance Group of
America ................... 22,000 805,750
Safeco Corp. ................ 100,000 3,450,000
Security-Connecticut
Corp ...................... 17,900 485,538
Selective Insurance
Group ..................... 17,700 628,350
Insurance (continued)
Transatlantic Holdings,
Inc ....................... 8,700 $ 638,363
Transnational Re Corp.
Class A ................... 20,500 502,250
Transport
Holdings, Inc.+ ........... 600 24,450
Vesta Insurance Group, Inc. . 19,500 1,062,750
Washington National Corp. ... 15,900 439,238
--------------
29,547,875
--------------
Machinery and Equipment (1.3%)
Acme-Cleveland Corp. ........ 8,600 161,250
Barnes Group, Inc. .......... 6,500 234,000
Bearings, Inc. .............. 6,400 187,200
Blount, Inc. Class A ........ 36,000 945,000
Brunswick Corp. ............. 115,400 2,769,600
Central Sprinkler Corp.+ .... 8,500 301,750
Cooper Cameron Corp.+ ....... 26,300 933,650
Fluor Corp. ................. 20,400 1,346,400
FSI International, Inc.+ .... 59,100 1,196,775
Global Industrial
Technologies, Inc.+ ....... 14,100 266,138
Graco, Inc. ................. 9,800 298,900
Hughes Supply, Inc. ......... 15,900 449,175
IDEX Corp. .................. 4,000 163,000
Illinois Tool
Works, Inc. ............... 45,000 2,655,000
JLG Industries, Inc. ........ 39,900 1,187,025
Lam Research Corp.+ ......... 10,000 457,500
Lindsay Manufacturing Co.+ .. 5,300 204,050
Oceaneering
International, Inc.+ ...... 22,200 285,825
Raymond Corp. (The)+ ........ 11,810 268,678
Regal Beloit ................ 46,200 1,004,850
Zero Corp. .................. 6,900 122,475
--------------
15,438,241
--------------
Media and Entertainment (0.8%)
AMC Entertainment+ .......... 35,500 829,813
Callaway Golf Co. ........... 47,200 1,067,900
Carmike Cinemas Class A+ .... 8,400 189,000
Chris-Craft
Industries, Inc.+ ......... 11,700 506,025
Gtech Holdings Corp.+ ....... 56,900 1,479,400
King World Production,
Inc.+ ..................... 107,000 4,159,625
Media General, Inc. ......... 20,300 616,613
Mirage Resorts, Inc.+ ....... 14,800 510,600
Regal Cinemas, Inc.+ ........ 2,400 71,400
--------------
9,430,376
--------------
Medical Supplies (1.5%)
Coherent, Inc.+ ............. 30,200 1,223,100
Cordis Corp.+ ............... 13,100 1,316,550
Daig Corp.+ ................. 11,800 271,400
Guidant Corp. ............... 71,363 3,015,087
Haemonetics Corp.+ .......... 44,000 781,000
Life Technologies, Inc. ..... 8,000 218,000
McKesson Corp. .............. 9,100 460,688
MediSense, Inc.+ ............ 35,500 1,122,688
Medtronic, Inc. ............. 113,600 6,347,399
North American
Biologicals, Inc.+ ........ 62,700 674,025
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Medical Supplies (continued)
Respironics, Inc.+ .......... 9,300 $ 195,300
Sola International,
Inc.+ ..................... 56,600 1,429,150
Utah Medical Products,
Inc.+ ..................... 14,800 293,225
Vital Signs, Inc. ........... 37,700 994,338
--------------
18,341,950
--------------
Metals and Mining (1.6%)
AK Steel Holding Corp. ...... 14,000 479,500
Alumax, Inc.+ ............... 16,300 499,188
Aluminum Co. of America ..... 47,200 2,495,700
Asarco, Inc. ................ 27,800 889,600
Ashland Coal, Inc. .......... 3,100 66,263
Carpenter Technology Corp. .. 23,400 962,325
Castle (A.M.) and Co. ....... 16,800 472,500
Cleveland-Cliffs, Inc. ...... 2,300 94,300
Commonwealth Aluminum Corp. . 4,000 62,000
Cyprus Amax Minerals Co. 116,600 3,046,175
Handy and Harman ............ 28,700 473,550
J & L Specilty
Steel, Inc. ............... 36,700 688,125
MAF Bancorp, Inc. ........... 5,900 147,500
Magma Copper Co.+ ........... 30,300 844,613
Mueller
Industries, Inc.+ ......... 48,000 1,404,000
Phelps Dodge Corp. .......... 98,000 6,100,500
Zeigler Coal Holding Co. .... 28,600 396,825
--------------
19,122,664
--------------
Oil and Gas (6.2%)
Amoco Corp. ................. 13,409 963,774
Atlantic Richfield Co. ...... 4,900 542,675
Berry Petroleum Co. ......... 19,300 195,413
Box Energy Corp. Class
B+ ........................ 19,800 170,775
Camco International,
Inc ....................... 7,200 201,600
Chesapeake Energy Corp.+ .... 16,950 563,588
Coda Energy, Inc.+ .......... 19,000 141,313
Columbia Gas System,
Inc.+ ..................... 9,300 408,038
Devon Energy Corp. .......... 8,600 219,300
Diamond Shamrock, Inc. ...... 25,500 659,813
El Paso Natural Gas Co. ..... 34,200 970,425
Enron Oil and Gas Co. ....... 2,700 64,800
Exxon Corp. ................. 191,000 15,303,874
Fina, Inc. Class A .......... 2,500 126,250
Halliburton Co. ............. 132,900 6,728,062
Leviathan Gas Pipeline
Partners L. P ............. 43,500 1,234,313
Mobil Corp. ................. 106,000 11,871,999
NGC Corp. ................... 40,600 360,325
NUI Corp. ................... 19,000 332,500
Oneok, Inc. ................. 34,200 782,325
Panhandle Eastern Corp. ..... 36,200 1,009,075
Pride Petroleum
Services, Inc.+ ........... 119,400 1,268,625
Royal Dutch Petroleum
Co ........................ 113,000 15,947,124
Smith
International, Inc.+ ...... 63,000 1,480,500
Sonat Offshore Drilling Co. . 57,700 2,582,075
Sun Company, Inc. ........... 73,100 2,001,113
Oil and Gas (continued)
Tesoro Petroleum Corp.+ .... 60,900 $ 525,263
Texaco, Inc. ................ 88,500 6,947,249
Tide West Oil Co.+ .......... 9,000 120,375
Wiser Oil Co. ............... 21,100 253,200
--------------
73,975,761
--------------
Paper and Containers (1.1%)
ACX Technologies, Inc.+ .... 9,200 139,150
Champion International
Corp ...................... 69,900 2,935,800
Chesapeake Corp. ............ 35,000 1,036,875
Consolidated
Papers, Inc. .............. 14,100 791,363
Mead Corp. .................. 100,000 5,225,000
Mercer International,
Inc.+ ..................... 42,800 877,400
Rayoner, Inc. ............... 21,800 727,575
Temple-Inland, Inc. ......... 800 35,300
Willamette Industries,
Inc ....................... 14,900 838,125
--------------
12,606,588
--------------
Pharmaceuticals (5.7%)
Abbott Laboratories ......... 70,100 2,926,675
Alliance Pharmaceutical+ .... 13,500 183,938
American Home Products
Corp ...................... 106,800 10,359,599
Autoimmune, Inc.+ ........... 38,400 432,000
Barr Laboratories, Inc.+ .... 5,400 160,650
Becton, Dickinson
and Co. ................... 117,400 8,804,999
Bristol-Myers Squibb Co. .... 142,800 12,262,949
COR Therapeutics, Inc.+ .... 39,800 333,325
ICN Pharmaceuticals,
Inc ....................... 35,539 684,121
Immulogic
Pharmaceutical Corp.+ .... 23,100 444,675
Immunex Corp.+ .............. 4,300 70,950
Johnson & Johnson ........... 165,400 14,162,374
Jones Medical
Industries, Inc. .......... 29,000 699,625
Merck and Co., Inc. ......... 60,200 3,958,150
Pfizer, Inc. ................ 33,000 2,079,000
R.P. Scherer Corp.+ ......... 28,900 1,419,713
Rhone-Poulenc Rorer,
Inc ....................... 12,700 676,275
Schering Plough ............. 97,600 5,343,600
Vical, Inc.+ ................ 26,500 321,313
Watson Pharmaceuticals,
Inc.+ ..................... 47,000 2,303,000
--------------
67,626,931
--------------
Printing and Publishing (0.5%)
American Media, Inc. ........ 32,000 136,000
Banta Corp. ................. 30,700 1,350,800
Cadmus Communications
Corp ...................... 32,100 866,700
Central Newspapers,
Inc. Class A ............. 21,500 674,563
Devon Group, Inc.+ .......... 13,600 395,250
Harte-Hanks
Communications ............ 12,000 237,000
New York Times Co. .......... 23,600 699,150
Pulitzer Publishing Co. ..... 6,300 300,825
Scholastic Corp.+ ........... 10,000 777,500
Washington Post Co. ......... 2,000 564,000
--------------
6,001,788
--------------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Real Estate Investment Trusts (0.0%)
Santa Anita Realty
Enterprises, Inc. ......... 2,300 $ 27,313
Smith (Charles E.)
Residential Realty Co. .... 5,900 139,388
--------------
166,701
--------------
Retail (0.9%)
Carson Pirie Scott and Co.+ . 31,800 632,025
Claire's Stores, Inc. ....... 33,200 585,150
Designs, Inc.+ .............. 5,400 37,800
Egghead, Inc.+ .............. 17,100 110,081
Fay's Drug Co. .............. 43,200 324,000
Friedman's, Inc. Class A+ ... 12,100 232,925
General Host Corp.+ ......... 59,500 238,000
Hannaford Brothers Co. ...... 5,500 135,438
Hills Stores Co.+ ........... 6,400 63,200
Mercantile Stores Co., Inc. . 18,000 832,500
Proffitt's, Inc.+ ........... 8,500 223,125
Rex Stores Corp.+ ........... 10,000 177,500
Riser Foods, Inc. Class A ... 5,400 87,075
Ross Stores, Inc. ........... 38,900 743,963
Ruddick Corp. ............... 29,600 340,400
Russ Berrie and Co. Inc. .... 8,000 101,000
Sears, Roebuck and Co. ...... 115,000 4,485,000
Waban, Inc.+ ................ 37,600 705,000
Wal-Mart Stores, Inc. ....... 42,100 941,988
Weis Markets, Inc. .......... 5,000 141,250
--------------
11,137,420
--------------
Specialty Consumer Durables (0.2%)
Bio-Rad Labs, Inc. ..........
Class A+ .................. 3,400 144,500
Fusion Systems Corp.+ ....... 24,400 683,200
Polaris Industries, Inc. .... 60,000 1,762,500
Superior Surgical
Manufacturing Co. ......... 9,100 86,450
--------------
2,676,650
--------------
Telecommunications (1.4%)
Ameritech Corp. ............. 93,000 5,487,000
Ascend Communications,
Inc.+ ..................... 13,300 1,078,963
ATandT Corp. ................ 99,900 6,468,524
Cascade Communications
Corp.+ .................... 13,200 1,125,300
Case Corp. .................. 22,200 1,015,650
Harmonic Lightwaves,
Inc.+ ..................... 8,800 96,800
Holophane Corp.+ ............ 16,650 362,138
Lincoln
Telecommunications Co. .... 8,800 185,900
U.S. Robotics Corp.+ ........ 6,700 587,925
--------------
16,408,200
--------------
Transportation (0.9%)
Alaska Air Group, Inc.+ .... 7,300 118,625
American President Cos Ltd .. 40,600 933,800
AMR Corp.+ .................. 52,500 3,898,125
Comair Holdings, Inc. ....... 57,000 1,531,875
Expeditors
International of
Washington, Inc. .......... 9,800 256,025
Florida East Coast
Industries, Inc. .......... 9,100 621,075
Hornbeck Offshore
Services, Inc.+ ........... 8,100 158,963
Transportation (continued)
M.S. Carriers, Inc.+ ........ 4,500 $ 90,000
Navistar International
Corp.+ .................... 88,500 929,250
PHH Corp. ................... 19,600 916,300
Rural/Metro Corp.+ .......... 9,100 205,888
UAL Corp.+ .................. 4,900 874,650
--------------
10,534,576
--------------
Utilities - Electric (4.2%)
Boston Edison Co. ........... 30,300 893,850
California Energy Co.,
Inc.+ ..................... 36,500 711,750
Centerior Energy Corp. ...... 33,200 294,650
Central Hudson Gas and
Electric Co. .............. 28,500 879,938
Central Louisiana
Electric .................. 7,000 188,125
Central Vermont Public
Service ................... 19,200 256,800
Cilcorp, Inc. ............... 19,100 809,363
Consolidated Edison Co.
of New York, Inc. ......... 90,000 2,880,000
Destec Energy, Inc.+ ........ 25,100 345,125
DQE, Inc. ................... 36,400 1,119,300
Entergy Corp. ............... 107,800 3,153,150
Florida Progress Corp. ...... 41,600 1,471,600
General Public
Utilities Corp. ........... 14,300 486,200
Green Mountain Power Corp. .. 7,400 205,350
Hawaiian Electric
Industries, Inc. .......... 8,800 341,000
Houston Industries, Inc. .... 36,000 873,000
IES Industries, Inc. ........ 16,200 429,300
Illinova Corp. .............. 51,100 1,533,000
Interstate Power Co. ........ 18,000 598,500
IPALCO Enterprises, Inc. .... 10,300 392,688
LGandE Corp. ................ 8,900 376,025
MDU Resources Group, Inc. ... 13,200 262,350
New England Electric System . 16,700 661,738
New York State Electric
and Gas Corp. ............. 54,100 1,399,838
Nipsco Industries, Inc. ..... 40,700 1,556,775
Northeast Utilities ......... 66,600 1,623,375
Northern States Power Co. ... 22,800 1,120,050
Northwestern Public
Service Co. ............... 11,000 308,000
Oklahoma Gas and
Electric Co. .............. 25,100 1,079,300
Orange and Rockland
Utilities, Inc. ........... 10,000 357,500
Peco Energy Co. ............. 4,700 141,588
Pinnacle West Capital Corp. . 54,200 1,558,250
Portland General Corp. ...... 31,000 902,875
Public Service Co.
of Colorado+ .............. 36,100 1,277,038
Rochester Gas and
Electric Corp. ............ 19,400 438,925
SCEcorp ..................... 352,400 6,255,100
Sierra Pacific Resources .... 76,500 1,788,188
Southwestern Public
Service Co. ............... 21,900 717,225
Texas Utilities Co. ......... 6,700 275,538
TNP Enterprises, Inc. ....... 31,800 596,250
Unicom Corp. ................ 209,100 6,848,024
United Illuminating Co. ..... 27,700 1,035,288
Western Resources, Inc. ..... 9,600 320,400
WPS Resources Corp. ......... 26,500 901,000
--------------
49,663,329
--------------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Number of Market
Shares Value
------- -------
Utilities - Oil and Gas (1.2%)
Atlanta Gas Light Co. ....... 31,400 $ 620,150
Coastal Corp. (The) ......... 60,000 2,235,000
Connecticut Energy Corp. .... 10,000 222,500
Energen Corp. ............... 30,800 743,050
Indiana Energy, Inc. ........ 21,900 522,863
MCN Corp. ................... 45,400 1,055,550
New Jersey Resources Corp. .. 28,200 849,525
Northwest Natural Gas Co. ... 6,900 227,700
Pacific Enterprises ......... 59,400 1,678,050
Pennsylvania
Enterprises, Inc. ......... 13,500 511,313
Piedmont Natural Gas, Inc. .. 5,200 120,900
Public Service Co. of
North Carolina ............ 18,000 321,750
South Jersey
Industries, Inc. .......... 10,200 235,875
Southern Indiana Gas
and Electric Co. .......... 11,700 406,575
Washington Gas Light Co. .... 21,200 434,600
Wicor, Inc. ................. 29,600 954,600
Williams Cos., Inc. ......... 72,300 3,172,163
--------------
14,312,164
--------------
Utilities - Telephone (2.9%)
Bell Atlantic Corp. ......... 120,000 8,024,999
BellSouth Corp. ............. 161,600 7,029,599
GTE Corp. ................... 110,000 4,840,000
NYNEX Corp. ................. 39,900 2,154,600
SBC Communications, Inc. .... 59,900 3,444,250
Southern New England
Telecommunications Corp. .. 26,300 1,045,425
Sprint Corp. ................ 199,300 7,947,087
Tellabs, Inc.+ .............. 19,500 721,500
--------------
35,207,460
--------------
Utilities - Water (0.0%)
Philadelphia Suburban
Corp ...................... 6,300 130,725
Southern California
Water Co. ................. 6,300 127,575
--------------
258,300
--------------
Total Common
Stocks (cost $618,645,994). $ 746,429,222
--------------
PREFERRED STOCKS (1.8%)
Aerospace and Defense (0.3%)
Kaman Corp. ................. 74,562 $ 3,588,296
--------------
Banks (0.7%)
BankAmerica Corp. ........... 137,300 8,890,174
--------------
Chemicals (0.4%)
Union Carbide Corp. ......... 120,000 4,500,000
--------------
Electrical Equipment (0.4%)
FPL Group, Inc. ............. 107,500 4,985,313
--------------
Financial Services (0.0%)
Phoenix Duff and Phelps
Corp. ....................... 1,770 44,693
--------------
Total Preferred
Stocks
(cost $17,519,988) ........ $ 22,008,476
--------------
LONG TERM BONDS AND NOTES (27.5%)
Corporate Bonds (12.1%)
App International
Finance, 10.25%,
10/01/00 .................... 4,650,000 $ 4,626,750
App International
Finance, 11.75%,
10/01/05 .................... 6,500,000 6,402,499
African Development
Bank, 8.80%, 09/01/19 ....... 7,000,000 8,879,779
American General
Finance, 8.45%,
10/15/09 .................... 7,000,000 8,354,114
CMS Energy, 0.00%,
10/01/99 .................... 6,000,000 6,245,520
Centennial Cellular
Corp., 10.125%,
05/15/05 .................... 10,150,000 10,695,562
Continental Cablevision(b),
8.30%, 05/15/06 ............. 7,000,000 7,034,999
Exide Corp., 10.75%,
12/15/02 .................... 2,000,000 2,177,500
Exide Corp., 10.00%,
04/15/05 .................... 7,595,000 8,259,562
General Motors
Acceptance Corp.,
6.15%, 01/16/01 ............. 9,350,000 9,416,010
Grand Casinos Inc.,
10.125%, 12/01/03 ........... 1,400,000 1,471,750
News American Holdings,
8.50%, 02/23/25 ............. 9,300,000 10,797,392
Pitney Bowes Credit
Corp., 8.55%, 09/15/09 ...... 13,100,00 15,906,019
Pittston Co., 4.00%,
07/01/97 .................... 3,249,000 3,090,611
Ralph's Grocery,
10.45%, 06/15/04 ............ 10,000,000 10,174,999
Stone Container Corp.,
9.875%, 02/01/01 ............ 11,980,000 11,680,49
Telewest Plc, 11.00%,
10/01/07 .................... 14,850,000 8,984,249
Viacom, Inc., 8.00%,
07/07/06 .................... 10,000,000 10,187,499
--------------
Total Corporate Bonds
(cost $133,549,124) ......... $ 144,385,313
--------------
U.S. Government and Agency Obligations (10.2%)
Federal Home Loan
Mortgage Corp.,
6.00%, 11/15/08 ............. 8,200,000 7,956,377
U.S. Treasury Bond,
7.625%, 02/15/25 ............ 4,650,000 5,686,793
U.S. Treasury Note,
6.25%, 08/31/96 ............. 20,050,000 20,169,021
U.S. Treasury Note,
7.50%, 01/31/97 ............. 36,600,000 37,469,112
U.S. Treasury Note,
5.75%, 10/31/00 ............. 16,600,000 16,843,729
U.S. Treasury Strip,
5.82%, 05/15/04 ............. 54,000,000 33,987,559
--------------
Total U.S. Government and
Agency Obligations (cost
$118,524,772) ............... $ 122,112,591
--------------
Non-Agency Mortgage-Backed Securities (2.9%)
American Southwest
Financial Securities
Corp., 8.00%, 01/18/09 ...... 7,723,998 8,153,644
Chase Mortgage Finance,
6.75%, 11/25/09 ............. 5,000,000 5,016,406
Kidder Peabody
Acceptance Corp.,
6.50%, 11/25/25 ............. 5,000,000 4,926,563
Kidder Peabody
Acceptance Corp.,
8.80%, 04/01/07 ............. 5,000,000 5,539,063
Merrill Lynch Mortgage
Investors, Inc.,
7.795%, 06/15/21 ............ 10,474,943 10,808,831
--------------
Total Non-Agency Mortgage-Backed
Securities (cost
$31,628,543) ................ $ 34,444,507
--------------
See Notes to Portfolio of Investments.
<PAGE>
Aetna Investment Advisers Fund, Inc
Portfolio of Investments - December 31, 1995 (continued)
- --------------------------------------------------------
Principal Market
Amount Value
-------------- --------------
Foreign Obligations (1.0%)
Transportadora de Gas
de Sur, S.A., 7.75%,
12/23/98 .................... $ 4,600,000 $ 4,424,625
Poland Discount Bond,
7.125%, 10/27/24 ............ 10,000,000 7,549,999
--------------
Total Foreign Obligations
(cost $12,429,630) .......... $ 11,974,624
--------------
Corporate Notes (0.9%)
Swire Pacific, Ltd(b),
8.50%, 09/29/04 ............. 10,000,000 10,996,249
--------------
Total Corporate Notes
(cost $9,983,986) ........... $ 10,996,249
--------------
Corporate Bonds - Convertible (0.4%)
Aerospace and Defense (0.4%)
Kaman Corp., 6.00%,
03/15/12 .................... 6,275,000 5,145,500
--------------
Total Corporate Bonds - Convertible
(cost $4,310,202) ........... $ 5,145,500
--------------
Total Long Term Bonds and Notes
(cost $310,426,257) ......... $ 329,058,784
--------------
Short-Term Investments (6.4%)
Dealers Capital Access
Trust, Inc., Comm Paper,
5.65%, 03/11/96 ...... 10,000,000 9,996,639
Ford Motor Credit Co.,
Medium Term Notes,
5.00%, 03/25/96 ............. 42,868,000 42,868,000
Mid-Atlantic Fuel Co.,
Comm. Paper, 6.25%,
01/03/96 .................... 6,610,000 6,608,852
Sundstrand Corp., Comm
Paper, 6.05%, 01/02/96 ...... 5,031,000 5,031,000
Tenneco Inc., Comm
Paper, 6.45%, 01/08/96 ...... 10,000,000 9,989,250
U.S. Treasury Note,
Time Deposit, 9.25%,
01/15/96 .................... 2,000,000 2,003,660
--------------
Total Short-Term Investments
(cost $76,496,160) .......... $ 76,497,401
--------------
TOTAL INVESTMENTS
(cost
$1,023,088,399)(a) .......... $1,173,993,883
Other assets less
liabilities ................. 21,993,197
--------------
Total Net Assets ............ $1,195,987,080
==============
Notes to Portfolio of Investments
Category percentages are based on net assets.
+Non-income producing security.
(a) The cost of investments for federal income tax purposes amount to
$1,023,533,297. Unrealized gains and losses, based on identified tax cost at
December 31, 1995 are as follows:
Unrealized gains ....... $162,810,456
Unrealized losses ...... (12,349,870)
=========
Net unrealized gain... $150,460,586
=========
(b) Securities that may be resold to "qualified institutional buyers" under
Rule 144A or securities offered pursuant to section 4(2) of the Securities Act
of 1933, as amended. These securities have been determined to be liquid under
guidelines established by the Board of Trustees.
See Notes to Financial Statements.
<PAGE>
Statements of Assets and Liabilities-December 31, 1995
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Aetna Aetna
Aetna Aetna Variable Investment
Variable Income Encore Advisers
Fund Shares Fund Fund, Inc.
--------- ---------- -------- -------------
<S> <C> <C> <C> <C>
Assets:
Investments, at market value (Note 1) .. $5,625,615,241 $656,011,724 $518,092,016 $1,173,993,883
Cash ................................... 535,257 -- 46,948 33,041
Cash denominated in foreign currencies . 3,960,054 -- -- --
Receivable for:
Dividends and interest .............. 10,604,251 10,161,902 4,169,334 7,255,433
Investments sold .................... 53,648,138 -- -- 15,036,915
Fund shares sold .................... 5,145 1,076,696 1,687,308 1,327,196
Recoverable taxes ................... 40,839 -- -- --
Gross unrealized gain on forward
foreign currency
exchange contracts (Note 6)....... 1,519,200 -- -- --
----------- ---------- ---------- -----------
Total assets ..................... 5,695,928,125 667,250,322 523,995,606 1,197,646,468
----------- ---------- ---------- -----------
Liabilities:
Payable for:
Cash overdraft ....................... -- 49,782 -- --
Dividends ............................ 186,007 -- -- --
Investments purchased ................ 4,797,025 -- 9,828,872 1,343,532
Fund shares redeemed ................. 27,367,904 6,613 -- --
Variation margin ..................... 187,177 -- -- --
Gross unrealized loss on forward
foreign currency exchange contracts 409,223 -- -- --
(Note 6) ............................
Accrued investment advisory fees ....... 1,239,311 144,406 110,457 259,737
Accrued administrative and service fees 163,441 18,012 10,479 28,670
Accrued custodian fees ................. 67,961 11,546 9,195 26,932
Other liabilities ...................... 3,470 59,474 -- 517
----------- ---------- ---------- -----------
Total liabilities ................ 34,421,519 289,833 9,959,003 1,659,388
----------- ---------- ---------- -----------
Net assets applicable to outstanding
shares ............................... $5,661,506,606 $666,960,489 $514,036,603 $1,195,987,080
============== ============ ============ ==============
Net assets represented by:
Paid-in capital ........................ $4,415,828,671 $649,822,576 $485,162,242 $959,579,062
Net unrealized gain..................... 1,300,188,239 30,930,990 107,409 150,905,484
Undistributed/(Distributions in excess
of) net investment income............... 13,766,310 (116,781) 28,830,703 1,726,572
Accumulated net realized gain (loss).... (68,276,614) (13,676,296) (63,751) 83,775,962
-------------- ------------- ------------ -------------
Total--representing net assets
applicable to outstanding
shares ......................... $5,661,506,606 $666,960,489 $514,036,603 $1,195,987,080
============== ============ ============ ==============
Par value .............................. $ 1.00 $ 1.00 $ 1.00 $ 0.001
Shares outstanding ..................... 194,850,885 51,297,679 38,656,540 82,469,336
Net asset value per share .............. $ 29.06 $ 13.00 $ 13.30 $ 14.50
Cost of investments .................... $4,327,246,475 $625,080,734 $517,984,607 $1,023,088,399
Cost of foreign currencies ............. $ 3,996,218 -- -- --
</TABLE>
See Notes to Financial Statements.
<PAGE>
Statements of Operations--Year Ended December 31, 1995
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Aetna Aetna
Aetna Aetna Variable Investment
Variable Income Encore Advisers
Fund Shares Fund Fund, Inc.
--------- ---------- ---------- ------------
<S> <C> <C> <C> <C>
Investment Income: (Note 1)
Interest ................................. $ 14,942,399 $ 44,108,048 $30,657,854 $29,055,521
Dividends ................................ 122,668,124 499,880 -- 16,607,313
-------------- ------------ ----------- ------------
137,610,523 44,607,928 30,657,854 45,662,834
Foreign taxes withheld ................... (1,384,488) -- -- (179,507)
-------------- ------------ ----------- ------------
Total investment income ............ 136,226,035 44,607,928 30,657,854 45,483,327
-------------- ------------ ----------- ------------
Expenses: (Note 2)
Investment advisory fee .................. 12,573,737 1,534,803 1,242,199 2,674,612
Administrative personnel and service fees 1,869,356 206,010 118,541 327,918
Custodian and transfer agent fees ........ 129,807 83,918 21,652 69,546
Trustees'/Directors' fees ................ 15,095 15,095 15,095 15,095
Audit fees ............................... 27,901 25,013 22,700 27,353
Miscellaneous ............................ 160,785 84,245 99,852 143,253
-------------- ------------ ----------- ------------
Total expenses ..................... 14,776,681 1,949,084 1,520,039 3,257,777
-------------- ------------ ----------- ------------
Net investment income..................... 121,449,354 42,658,844 29,137,815 42,225,550
-------------- ------------ ----------- ------------
Net Realized and Unrealized Gain (Loss): (Notes 1 and 3)
Net realized gain (loss) on:
Sale of investments .................... 608,181,649 5,369,075 (52,156) 98,063,466
Written options ........................ (142,053) -- -- --
Futures and forward foreign exchange 10,915,948 56,354 -- (10,223,135)
contracts .............................
Foreign currency related transactions .. (470,670) 123,002 -- 227,175
-------------- ------------ ----------- ------------
Net realized gain/(loss) on
investments....................... 618,484,874 5,548,431 (52,156) 88,067,506
-------------- ------------ ----------- ------------
Net change in unrealized gain (loss) on:
Investments ............................ 653,868,627 53,970,465 472,281 125,951,337
Futures and forward foreign exchange 1,868,745 -- -- --
contracts .............................
Foreign currency related transactions .. (49,272) -- -- --
-------------- ------------ ----------- ------------
Net change in unrealized gain on
investments....................... 655,688,100 53,970,465 472,281 125,951,337
-------------- ------------ ----------- ------------
Net realized and change in unrealized gain 1,274,172,974 59,518,896 420,125 214,018,843
-------------- ------------ ----------- ------------
Net increase in net assets resulting from
operations ............................. $1,395,622,328 $102,177,740 $29,557,940 $256,244,393
============== ============ =========== ============
</TABLE>
See Notes to Financial Statements.
<PAGE>
Statements of Changes in Net Assets - Years Ended December 31, 1995 and 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Aetna Variable Fund Aetna Income Shares
------------------------ -----------------------
1995 1994 1995 1994
----------- ----------- ---------- ----------
<S> <C> <C> <C> <C>
Operations:
Net investment income..................... $ 121,449,354 $118,921,019 $42,658,844 $37,526,101
Net realized gain (loss)on investments.... 618,484,874 692,123,546 5,548,431 (14,516,626)
Net change in unrealized gain (loss)on
investments............................. 655,688,100 (854,769,952) 53,970,465 (47,425,831)
-------------- ------------ ----------- -----------
Net increase (decrease) in net assets
resulting from operations ............. 1,395,622,328 (43,725,387) 102,177,740 (24,416,356)
-------------- ------------ ----------- -----------
Distributions to Shareholders: (Note 1)
From net investment income ............... (121,467,727) (119,240,804) (40,862,116) (37,526,100
In excess of net investment income ....... -- -- -- (908,894)
From net realized gains .................. (812,495,987) (573,117,509) -- --
-------------- ------------ ----------- -----------
Decrease in net assets from (933,963,714) (692,358,313) (40,862,116) (38,434,994)
distributions to shareholders .........
-------------- ------------ ----------- -----------
Share Transactions:
Proceeds from shares sold ................ 293,617,310 339,330,848 70,377,292 52,636,460
Net asset value of shares issued upon
reinvestment of distributions .......... 933,736,815 692,177,111 40,782,267 38,350,232
Payments for shares redeemed ............. (451,382,489) (859,162,291) (67,218,527) (107,860,652)
-------------- ------------ ----------- -----------
Net increase (decrease) in net assets
from share transactions ............... 775,971,636 172,345,668 43,941,032 (16,873,960)
-------------- ------------ ----------- -----------
Change in net assets ..................... 1,237,630,250 (563,738,032) 105,256,656 (79,725,310)
Net assets:
Beginning of year ........................ 4,423,876,356 4,987,614,385 61,703,833 641,429,143
-------------- ------------- ----------- -----------
End of year .............................. $5,661,506,606 $4,423,876,356 $666,960,489 $561,703,833
============== ============ =========== ===========
End of year net assets includes
undistributed (distributions in excess
of) net investment income .............. $ 13,766,310 $9,617,086 $(116,781) $(2,092,866)
============== ============ =========== ===========
Share Transactions
Shares sold .............................. 10,162,782 11,045,632 5,565,388 4,260,197
Shares issued upon reinvestment .......... 31,806,470 25,965,977 3,165,606 3,224,948
Shares redeemed .......................... (15,783,222) (27,976,805) (5,364,352) (8,698,147)
-------------- ------------- ----------- -----------
Net increase (decrease)................... 26,186,030 9,034,804 3,366,642 (1,213,002)
============== ============ =========== ===========
</TABLE>
See Notes to Financial Statements.
<PAGE>
Statements of Changes in Net Assets - Years Ended December 31, 1995 and 1994
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Aetna Variable Aetna Investment
Encore Fund Advisers Fund, Inc.
---------------------- ----------------------
1995 1994 1995 1994
---------- ---------- ----------- ----------
<S> <C> <C> <C> <C>
Operations:
Net investment income..................... $29,137,815 $17,683,948 $42,225,550 $ 36,334,686
Net realized gain (loss)on investments.... (52,156) -- 88,067,506 26,834,272
Net change in unrealized gain (loss)on
investments............................. 472,281 (404,280) 125,951,337 (66,993,020)
----------- ----------- ----------- ------------
Net increase (decrease) in net assets
resulting from operations ............. 29,557,940 17,279,668 256,244,393 (3,824,062)
----------- ----------- ----------- ------------
Distributions to Shareholders: (Note 1)
From net investment income ............... (385,007) (17,696,304) (52,754,265) (34,225,507)
From net realized gains .................. -- -- (25,336,005) (5,204,325)
----------- ----------- ----------- ------------
Decrease in net assets from
distributions to shareholders ......... (385,007) (17,696,304) (78,090,270) (39,429,832)
----------- ----------- ----------- ------------
Share Transactions:
Proceeds from shares sold ................ 245,248,012 338,351,549 74,184,396 118,669,062
Net asset value of shares issued upon
reinvestment of distributions .......... 385,007 17,696,304 78,090,270 39,429,832
Payments for shares redeemed ............. (243,808,588) (252,841,342) (92,449,914) (77,284,617)
----------- ----------- ----------- ------------
Net increase in net assets from share
transactions .......................... 1,824,431 103,206,511 59,824,752 80,814,277
----------- ----------- ----------- ------------
Change in net assets ..................... 30,997,364 102,789,875 237,978,875 37,560,383
Net assets:
Beginning of year ........................ 483,039,239 380,249,364 958,008,205 920,447,822
----------- ------------ ----------- ------------
End of year .............................. $514,036,603 $483,039,239 $1,195,987,088 $958,008,205
=========== ============ =========== ============
End of year net assets includes
undistributed net investment income .... $28,830,703 $ 66,300 $1,726,572 $ 11,804,800
=========== =========== =========== ============
Share Transactions
Shares sold .............................. 19,041,695 26,697,083 5,556,544 9,425,078
Shares issued upon reinvestment .......... 28,953 1,409,510 5,582,169 3,232,168
Shares redeemed .......................... (18,919,850) (19,935,586) (7,030,152) (6,216,426)
----------- ------------ ----------- ------------
Net increase.............................. 150,798 8,171,007 4,108,561 6,440,820
=========== =========== =========== ============
</TABLE>
See Notes to Financial Statements.
<PAGE>
Notes to Financial Statements
December 31, 1995
1. Summary of Significant Accounting Policies
Aetna Variable Fund (Variable Fund) is registered under the Investment Company
Act of 1940 as a diversified open-end management investment company whose shares
are currently sold to Aetna Life Insurance and Annuity Company ("Company"), an
Aetna Life Insurance Company Separate Account, and other shareholders of the
Variable Fund only through reinvestment of dividends. The Company's shares are
allocated to certain of its variable life/annuity accounts. The Company's
accounts and affiliates held 98% of the Variable Fund's shares outstanding at
December 31, 1995. The investment objective of Variable Fund is to maximize
total return through investments in a diversified portfolio of common stocks and
securities convertible into common stock.
Aetna Income Shares (Income Shares) is registered under the Investment Company
Act of 1940 as a diversified open-end management investment company whose shares
are currently sold to the Company for allocation to certain of its variable
life/annuity accounts and other shareholders of Income Shares only through
reinvestment of dividends. The Company's accounts and affiliates held 99% of
Income Shares' outstanding shares at December 31, 1995. The investment objective
of Income Shares is to maximize total return, consistent with reasonable risk,
through investments in a diversified portfolio consisting primarily of debt
securities.
Aetna Variable Encore Fund (Encore Fund) is registered under the Investment
Company Act of 1940 as a diversified open-end management investment company
organized by the Company to serve as an investment vehicle for certain of the
Company's variable life/annuity accounts. The Company's accounts held 100% of
Encore Fund's outstanding shares at December 31, 1995. The investment objective
of Encore Fund is to provide high current return, consistent with preservation
of capital and liquidity, through investment in high-quality money market
instruments.
Aetna Investment Advisers Fund, Inc. (Advisers Fund) is registered under the
Investment Company Act of 1940 as a diversified open-end management investment
company whose shares are currently sold to the Company for allocation to certain
of its variable life/annuity separate accounts. The separate accounts held 100%
of Advisers Fund's shares outstanding at December 31, 1995. The investment
objective of Advisers Fund is to produce the maximum investment return
consistent with reasonable safety of principal.
Variable Fund, Income Shares, Encore Fund, and Advisers Fund are referred to
individually as a "Fund", collectively the "Funds".
The accompanying financial statements of the Funds have been prepared in
accordance with generally accepted accounting principles. The preparation of
financial statements in conformity with generally accepted accounting principles
requires management to make estimates and assumptions that affect amounts
reported therein. Although actual results could differ from these estimates, any
such differences are expected to be immaterial to the net assets of the Funds.
a. Valuation of Investments
Investments are stated at market values based upon closing sales prices as
reported on national securities exchanges or, for over-the-counter
securities, at the mean of the bid and asked prices. Short-term investments
maturing in more than sixty days for which market quotations are readily
available are valued at current market value. Short-term investments maturing
in less than sixty days are valued at amortized cost which when combined with
accrued interest approximates market. Securities for which market quotations
are not considered to be readily available are valued in good faith using
methods approved by the Board of Trustees/Directors.
The accounting records of the Funds are maintained in U.S. dollars.
Investment securities and other assets and liabilities denominated in a
foreign currency are translated into U.S. dollars at the prevailing rates of
exchange at the end of the period. Purchases and sales of securities, income
receipts, and expense payments are translated into U.S. dollars at the
prevailing exchange rate on the respective dates of the transactions.
<PAGE>
1. Summary of Significant Accounting Policies (continued)
b. Option Contracts
The Funds may purchase put and call options and write covered call options as
a hedge against adverse movements in the value of portfolio holdings or to
increase market exposure.
Option contracts are valued daily. Unrealized gains or losses are recorded
based upon the last sales price on the principal exchange on which the option
is traded.
The Funds will realize a gain or loss upon the expiration or closing of the
option contract. When an option is exercised, the proceeds on sales for a
written call option, the purchase cost of the security for a written put
option, or the cost of the security for a purchased put or call option is
adjusted by the amount of premium received or paid.
The risk in writing a call option is that the Funds give up the opportunity
for profit if the market price of the security increases and the option is
exercised. The risk in writing a put option is that the Funds may incur a
loss if the market price of the security decreases and the option is
exercised. The risk in buying an option is that the Funds pay a premium
whether or not the option is exercised. Risks may also arise from an illiquid
secondary market, or from the inability of counterparties to meet the terms
of the contract.
c. Futures and Foreign Currency Exchange Contracts
A futures contract is an agreement between two parties to buy and sell a
specific amount of a commodity, security or financial instrument including an
index of stocks at a set price on a future date. The Funds "sell" futures
contracts as a hedge against declines in the value of portfolio securities.
The Funds may also purchase futures contracts to gain market exposure as it
may be more cost effective than purchasing individual securities.
Upon entering into a futures contract, each Fund is required to deposit with
a broker, an amount (initial margin) equal to a percentage of the purchase
price indicated by the futures contract. Subsequent deposits (variation
margin) are received or paid each day by each Fund equal to the daily
fluctuations in the market value of the contract. These amounts are recorded
by each Fund as unrealized gains or losses. When a contract is closed, each
Fund records a realized gain or loss equal to the difference between the
value of the contract at the time it was opened and the value at the time it
was closed. Generally, futures contracts are closed prior to expiration.
A forward foreign currency exchange contract is an agreement to pay or
receive specific amounts of a currency at a future date in exchange for
another currency at an agreed upon exchange rate. The Funds may use forward
foreign currency exchange contracts to hedge certain foreign currency assets.
Contracts are recorded at market value and marked-to-market daily.
The risks associated with futures and forward foreign currency exchange
contracts may arise from an imperfect correlation between the change in
market value of the securities held by the Funds and the price of futures
contracts. Risks may also arise from an illiquid secondary market, or from
the inability of counterparties to meet the terms of the contract.
Realized and unrealized gains or losses on futures and foreign currency
exchange contracts are reflected in the accompanying financial statements.
For federal tax purposes, any futures and forward foreign currency exchange
contracts which remain open at the end of the fiscal year are
marked-to-market and the resultant net gain or loss is included in federal
taxable income.
<PAGE>
1. Summary of Significant Accounting Policies (continued)
d. Federal Income Taxes
As qualified regulated investment companies, the Funds are relieved of
federal income and excise taxes by distributing their net taxable investment
income and capital gains, if any, in compliance with the applicable
provisions of the Internal Revenue Code.
e. Distributions
The Funds distribute all net investment income and net capital gains, if any,
to shareholders semi-annually. Distributions from net investment income are
based on taxable net income. Distributions are recorded on the ex-dividend
date. Income and capital gain distributions are determined in accordance with
income tax regulations which may differ from generally accepted accounting
principles. These differences are primarily due to differing treatments for
foreign currency-related contracts and deferred losses on wash sales.
f. Other
Investment transactions are accounted for on the day following trade-date,
except same day settlements which are accounted for on the trade date.
Interest income is recorded on an accrual basis. Discounts and premiums on
securities purchased are amortized, using an effective yield method, over the
life of the respective security. Dividend income and stock splits are
recorded on the ex-dividend date. Realized gains and losses from investment
transactions are determined on an identified cost basis.
2. Investment Advisory Fee and Other Expenses
Each Fund pays the Company (its investment adviser) an investment advisory
fee at an annual rate of one-quarter of one percent (.25%) of its average
daily net assets.
In addition, the Funds have entered into a management agreement (Agreement)
with the Company. Under the Agreement, the Company is paid a fee for certain
administrative and personnel services incurred by the Funds. This fee is
equal to the direct costs incurred by the Company to administer the funds.
For the year ended December 31, 1995, each Fund paid the Company the
following administrative personnel and service fees:
Administrative
Personnel and
Service Fees
Aetna Variable Fund $1,869,356
Aetna Income Shares 206,010
Aetna Variable Encore Fund 118,541
Aetna Investment Advisers Fund, Inc. 327,918
Other than expenses specifically assumed by the Company under the Agreement,
all expenses incurred in the operation of the Fund are borne by the Fund.
3. Purchases and Sales of Investments
Purchases and sales of investment securities, excluding short-term
investments, for all Funds except Aetna Variable Encore Fund, a money market
fund, for the year ended December 31, 1995 were:
Cost of Proceeds from
Purchases Sales
-------------- --------------
Aetna Variable Fund $4,676,479,269 $4,621,060,432
Aetna Income Shares 603,648,415 600,896,809
Aetna Investment Advisers Fund, Inc. 1,436,109,752 1,421,202,594
<PAGE>
4. Capital Loss Carryforward
At December 31, 1995, for federal income tax purposes, Aetna Income Shares
and Aetna Variable Encore Fund had the following capital loss carryforwards
available to offset future long term capital gains of approximately:
Capital Loss Carryforward Year of Expiration
------------------------- ------------------
Aetna Income Shares $13,000,000 2002
Aetna Variable Encore Fund 64,000 2003
5. Options
The following reflects the Funds call and put option activity for the year
ended December 31, 1995:
Aetna Variable Fund
Put Options Purchased
---------------------------------------------
Number of
Option Premium Realized
Contracts Paid Gain (Loss)
--------- -------- ---------
Outstanding December 31, 1994 - $ - $ -
Purchased.................... 2,000 177,380 -
Closed....................... (1,472) (131,243) (95,916)
Expired...................... (528) (46,137) (46,137)
--------- -------- ---------
Outstanding December 31, 1995 - $ - $(142,053)
--------- -------- ---------
Aetna Investment Advisers Fund, Inc.
Call Options Written
---------------------------------------------
Number of Deferred
Option Premium Realized
Contracts Received Gain (Loss)
---------- --------- ----------
Outstanding December 31, 1994 - $ - $ -
24 610,160 -
Written.................... (24) (610,160) -
Exercised.................. - - -
Outstanding December 31, 1995 - $ - $ -
---------- --------- ----------
<PAGE>
6. Forward Foreign Currency Exchange Contracts
At December 31, 1995, Aetna Variable Fund had the following open forward
foreign currency exchange contracts that obligate the Fund to deliver
currencies at specified future dates. The unrealized gain of $1,109,977 on
these contracts is included in the accompanying financial statements. The
terms of the open contracts are as follows:
<TABLE>
<CAPTION>
Currency U.S. $Value Currency U.S. $Value
Exchange to be as of to be as of Unrealized
Date Delivered December 31, 1995 Received December 31, 1995 Gain (Loss)
---- --------- ----------------- -------- ------------------- -----------
<S> <C> <C> <C> <C> <C>
2/9/96 7,136,000 $6,229,159 6,320,638 $6,320,638 $91,479
Swiss Franc U.S. Dollar
------------------------------------------------------------------------------------
2/9/96 642,570 642,570 752,000 656,436 13,866
U.S Dollar Swiss Franc
------------------------------------------------------------------------------------
1/3/96 2,289,000 413,111 410,289 410,289 (2,822)
Danish Krone U.S. Dollar
------------------------------------------------------------------------------------
4/18/96 13,130,000 2,374,820 2,353,637 2,353,637 (21,183)
Danish Krone U.S. Dollar
------------------------------------------------------------------------------------
1/3/96 1,851,000 2,879,076 2,850,984 2,850,984 (28,092)
British Pound U.S. Dollar
------------------------------------------------------------------------------------
3/1/96 1,489,752 1,489,752 968,000 1,500,574 10,822
U.S. Dollar British Pound
------------------------------------------------------------------------------------
6/14/96 15,116,000 23,380,690 23,076,464 23,076,464 (304,226)
British Pound U.S. Dollar
------------------------------------------------------------------------------------
6/14/96 2,273,335 2,273,335 1,481,000 2,290,738 17,403
U.S. Dollar British Pound
------------------------------------------------------------------------------------
1/2/96 1,350,406 1,350,406 2,162,550,000 1,365,419 15,013
U.S. Dollar Italian Lira
------------------------------------------------------------------------------------
3/13/96 1,960,304,000 19,005,410 19,681,569 19,681,569 676,159
Japanese Yen U.S. Dollar
------------------------------------------------------------------------------------
6/19/96 1,799,400,000 17,447,682 18,140,026 18,140,026 692,344
Japanese Yen U.S. Dollar
------------------------------------------------------------------------------------
4/18/96 14,405,000 9,040,297 8,987,397 8,987,397 (52,900)
Dutch Guilder U.S. Dollar
------------------------------------------------------------------------------------
4/15/96 3,470,000 2,471,334 2,473,448 2,473,448 2,114
Singapore U.S. Dollar
Dollar
------------------------------------------------------------------------------------
$1,109,977
============
</TABLE>
7. Federal Tax Status of Dividends Declared During the Fiscal Year (Unaudited)
As of December 31, 1995, the following funds declared long term capital
gain dividends as follows:
Variable Fund $0.791 July 1995
3.310 December 1995
Investment Advisers 0.300 December 1995
All of the income dividends paid by each fund were ordinary income for
Federal Income Tax purposes. The percentage of income dividends that were
qualifying dividends for the corporate dividends received deduction were:
Qualifying Dividend
-------------------
Variable Fund 44%
Investment Advisers 17%
<PAGE>
Aetna Variable Fund
Financial Highlights
Selected data for each share outstanding throughout each year:
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year Ended December 31,
----------------------------------------------
1995 1994 1993 1992 1991
------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C>
Net asset value per share, beginning of
year ................................... $26.229 $31.245 $31.602 $30.954 $25.498
------- ------- ------- ------- -------
Income from investment operations:
Net investment income .................. 0.724 0.765 0.822 0.810 0.922
Net realized and unrealized gain (loss). 7.620 (1.071) 1.287 1.229 5.780
------- ------- ------- ------- -------
Total from investment operations .... 8.344 (0.306) 2.109 2.039 6.702
------- ------- ------- ------- -------
Less distributions:
From net investment income ............. (0.723) (0.811) (0.814) (0.866) (0.942)
From net realized gains on investments . (4.795) (3.899) (1.652) (0.525) (0.304)
------- ------- ------- ------- -------
Total distributions ................. (5.518) (4.710) (2.466) (1.391) (1.246)
------- ------- ------- ------- -------
Net asset value per share, end of year ...
$29.055 $26.229 $31.245 $31.602 $30.954
======= ======= ======= ======= =======
Total return* ............................ 32.25% (0.96)% 6.74% 6.70% 26.41%
Net assets, end of year (millions) .......
$5,662 $4,424 $4,988 $4,552 $3,818
Ratio of total expenses to average net 0.29% 0.30% 0.29% 0.30% 0.30%
assets .................................
Ratio of net investment income to average 2.42% 2.52% 2.57% 2.86% 3.22%
net assets .............................
Portfolio turnover rate .................. 96.63% 84.27% 25.22% 16.26% 12.08%
</TABLE>
* The total return percentage does not reflect any separate account charges
under variable annuity contracts.
Per share data calculated using average number of shares outstanding throughout
the year.
See Notes to Financial Statements.
<PAGE>
Aetna Income Shares
Financial Highlights
Selected data for each share outstanding throughout each year:
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------------------------
1995 1994 1993 1992 1991
-------- -------- -------- --------- --------
<S> <C> <C> <C> <C> <C>
Net asset value per share,
beginning of year ................ $11.719 $13.052 $12.759 $13.511 $12.307
-------- -------- -------- --------- --------
Income from investment operations:
Net investment income ............ 0.885 0.791 0.854 0.949 0.919
Net realized and unrealized gain 1.237 (1.294) 0.365 0.039 1.465
(loss)...........................
-------- -------- -------- --------- --------
Total from investment
operations ................... 2.122 (0.503) 1.219 0.988 2.384
-------- -------- -------- --------- --------
Less distributions:
From net investment income ....... (0.840) (0.811) (0.842) (1.070) (1.039)
In excess of net investment
income .......................... 0.000 (0.019) (0.010) 0.000 0.000
From net realized gains on 0.000 0.000 (0.060) (0.670) (0.141)
investments .....................
In excess of net realized gains on
investments ..................... 0.000 0.000 (0.014) 0.000 0.000
-------- -------- -------- --------- --------
Total distributions ........... (0.840) (0.830) (0.926) (1.740) (1.180)
-------- -------- -------- --------- --------
Net asset value per share, end of
year ............................. $13.001 $11.719 $13.052 $12.759 $13.511
======== ======== ======== ========= ========
Total return* ...................... 18.24% (3.80)% 9.68% 7.45% 19.43%
Net assets, end of year (000's) .... $666,960 $561,704 $641,429 $530,880 $470,760
Ratio of total expenses to average
net assets ....................... 0.32% 0.33% 0.31% 0.31% 0.31%
Ratio of net investment income to
average net assets ............... 6.97% 6.38% 6.47% 6.96% 6.98%
Portfolio turnover rate ............ 113.72% 74.24% 56.37% 94.26% 97.82%
</TABLE>
* The total return percentage does not reflect any separate account charges
under variable annuity contracts.
Per share data calculated using weighted average number of shares outstanding
throughout the year.
See Notes to Financial Statements.
<PAGE>
Aetna Variable Encore Fund
Financial Highlights
Selected data for each share outstanding throughout each year:
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------------------------
1995 1994 1993 1992 1991
-------- -------- -------- --------- --------
<S> <C> <C> <C> <C> <C>
Net asset value per share,
beginning of year ................ $12.544 $12.535 $12.557 $12.628 $12.685
-------- -------- -------- --------- --------
Income from investment operations:
Net investment income ............ 0.755 0.526 0.397 0.502 0.795
Net realized and unrealized gain
(loss)........................... 0.009 (0.022) 0.001 (0.042) 0.033
-------- -------- -------- --------- --------
Total from investment
operations ................... 0.764 0.504 0.398 0.460 0.828
-------- -------- -------- --------- --------
Less distributions:
From net investment income ....... (0.010) (0.495) (0.420) (0.531) (0.885)
-------- -------- -------- --------- --------
Total distributions ........... (0.010) (0.495) (0.420) (0.531) (0.885)
-------- -------- -------- --------- --------
Net asset value per share, end of
year ............................. $13.298 $12.544 $12.535 $12.557 $12.628
======== ======== ======== ========= ========
Total return* ...................... 6.05% 4.09% 3.19% 3.67% 6.53%
Net assets, end of year (000's) .... $514,037 $483,039 $380,249 $461,991 $502,510
Ratio of total expenses to average
net assets ....................... 0.30% 0.32% 0.31% 0.37% 0.36%
Ratio of net investment income to
average net assets ............... 5.82% 4.16% 3.14% 3.96% 6.09%
</TABLE>
* The total return percentage does not reflect any separate account charges
under variable annuity contracts.
Per share data calculated using weighted average number of shares outstanding
throughout the year.
See Notes to Financial Statements.
<PAGE>
Aetna Investment Advisers Fund, Inc.
Financial Highlights
Selected data for each share outstanding throughout each year:
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------------------
1995 1994 1993 1992 1991
-------- ------- ------- ------- -------
<S> <C> <C> <C> <C> <C>
Net asset value per share, beginning of
year ................................. $12.226 $12.798 $12.066 $11.841 $10.467
-------- ------- ------- ------- -------
Income from investment operations:
Net investment income ................ 0.539 0.480 0.441 0.450 0.560
Net realized and unrealized gain 2.737 (0.532) 0.741 0.297 1.357
(loss)...............................
-------- ------- ------- ------- -------
Total from investment operations .. 3.276 (0.052) 1.182 0.747 1.917
-------- ------- ------- ------- -------
Less distributions:
From net investment income ........... (0.670) (0.451) (0.425) (0.506) (0.543)
In excess of net investment income ... 0.000 0.000 (0.015) 0.000 0.000
From net realized gains on (0.330) (0.069) (0.010) (0.016) 0.000
investments .........................
-------- ------- ------- ------- -------
Total distributions ............... (1.000) (0.520) (0.450) (0.522) (0.543)
-------- ------- ------- ------- -------
Net asset value per share, end of year .
$14.502 $12.226 $12.798 $12.066 $11.841
======== ======= ======= ======= =======
Total return* .......................... 27.23% (0.35)% 9.90% 6.39% 18.38%
Net assets, end of year (millions) ..... $1,196 $958 $920 $730 $456
Ratio of total expenses to average net 0.31% 0.32% 0.31% 0.32% 0.33%
assets ...............................
Ratio of net investment income to 3.96% 3.83% 3.53% 4.05% 4.94%
average net assets ...................
Portfolio turnover rate ................ 141.21% 112.05% 24.71% 15.51% 6.60%
</TABLE>
* The total return percentage does not reflect any separate account charges
under variable annuity contracts.
Per share data calculated using weighted average number of shares outstanding
throughout the year.
See Notes to Financial Statements.
<PAGE>
Independent Auditors' Report
The Shareholders and Board of Trustees/Directors of Aetna Variable Fund, Aetna
Income Shares, Aetna Variable Encore Fund and Investment Advisers Fund, Inc.:
We have audited the accompanying statements of assets and liabilities of Aetna
Variable Fund, Aetna Income Shares, Aetna Variable Encore Fund and Aetna
Investment Advisers Fund, Inc. (the Funds), including the portfolios of
investments, as of December 31, 1995, the related statements of operations for
the year then ended, the statements of changes in net assets for each of the
years in the two-year period then ended, and financial highlights for each of
the years in the five-year period then ended. These financial statements and
financial highlights are the responsibility of the Funds' management. Our
responsibility is to express an opinion on these financial statements and
financial highlights based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1995, by correspondence with the custodian and brokers. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Aetna
Variable Fund, Aetna Income Shares, Aetna Variable Encore Fund and Aetna
Investment Advisers Fund, Inc. as of December 31, 1995, the results of their
operations for the year then ended, the changes in their net assets for each of
the years in the two-year period then ended and financial highlights for each of
the years in the five-year period then ended in conformity with generally
accepted accounting principles.
KPMG Peat Marwick LLP
Hartford, Connecticut
February 16, 1996
