<PAGE> PAGE 1
000 A000000 06/30/95
000 C000000 0000002664
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 Y
000 H000000 N
000 I000000 3.0
000 J000000 U
001 A000000 AETNA VARIABLE FUND
001 B000000 811-2514
001 C000000 2032730983
002 A000000 151 FARMINGTON AVENUE
002 B000000 HARTFORD
002 C000000 CT
002 D010000 06156
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
020 A000001 GOLDMAN SACHS AND CO.
020 C000001 3488
020 A000002 MORGAN STANLEY AND CO.
020 C000002 2279
020 A000003 LEHMAN BROTHERS INC.
020 C000003 605
020 A000004 SMITH BARNEY, SHEARSON, INC.
020 C000004 578
020 A000005 SALOMON BROTHERS
020 C000005 537
020 A000006 MERRILL LYNCH
020 C000006 486
020 A000007 ITG
020 C000007 380
020 A000008 INSTINET
020 C000008 310
020 A000009 FIRST BOSTON CORP.
020 C000009 297
020 A000010 BRIDGE TRADING COMPANY
020 C000010 229
021 000000 11114
022 A000001 GOLDMAN SACHS
022 B000001 13-5108880
022 C000001 4312457
022 D000001 87093
022 A000002 LEHMAN
022 B000002 13-2518466
022 C000002 3162235
022 D000002 0
<PAGE> PAGE 2
022 A000003 CITIBANK
022 C000003 921541
022 D000003 4955
022 A000004 FIRST BOSTON
022 B000004 13-5659485
022 C000004 354773
022 D000004 100418
022 A000005 JP MORGAN
022 C000005 380416
022 D000005 0
022 A000006 BANKERS TRUST
022 B000006 13-4941247
022 C000006 372471
022 D000006 0
022 A000007 COMMERCIAL CREDIT
022 C000007 370355
022 D000007 0
022 A000008 TORONTO DOMINION
022 C000008 206887
022 D000008 24908
022 A000009 CHRYSLER FINANCIAL
022 C000009 217634
022 D000009 0
022 A000010 MERILL LYNCH
022 B000010 13-5674085
022 C000010 156171
022 D000010 60096
023 C000000 11378170
023 D000000 538380
024 000000 N
028 A010000 0
028 A020000 0
028 A030000 2747
028 A040000 499
028 B010000 0
028 B020000 0
028 B030000 1276
028 B040000 695
028 C010000 0
028 C020000 0
028 C030000 2141
028 C040000 1777
028 D010000 0
028 D020000 0
028 D030000 2884
028 D040000 2092
028 E010000 0
028 E020000 0
028 E030000 2266
028 E040000 1998
028 F010000 0
<PAGE> PAGE 3
028 F020000 0
028 F030000 1541
028 F040000 971
028 G010000 0
028 G020000 0
028 G030000 12855
028 G040000 8032
028 H000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 Y
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 Y
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
<PAGE> PAGE 4
070 L020000 Y
070 M010000 Y
070 M020000 Y
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 2566392
071 B000000 2357107
071 C000000 4441497
071 D000000 53
072 A000000 6
072 B000000 8270
072 C000000 60540
072 D000000 0
072 E000000 0
072 F000000 5830
072 G000000 0
072 H000000 0
072 I000000 935
072 J000000 63
072 K000000 0
072 L000000 0
072 M000000 33
072 N000000 0
072 O000000 0
072 P000000 0
072 Q000000 0
072 R000000 16
072 S000000 0
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 104
072 X000000 6981
072 Y000000 0
072 Z000000 61829
072AA000000 231419
072BB000000 0
072CC010000 391414
072CC020000 0
072DD010000 0
072DD020000 0
072EE000000 0
073 A010000 0.0000
<PAGE> PAGE 5
073 A020000 0.0000
073 B000000 0.0000
073 C000000 0.0000
074 A000000 3153
074 B000000 0
074 C000000 102915
074 D000000 4919881
074 E000000 0
074 F000000 0
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 64310
074 K000000 0
074 L000000 0
074 M000000 119002
074 N000000 5209261
074 O000000 103168
074 P000000 0
074 Q000000 0
074 R010000 111173
074 R020000 0
074 R030000 0
074 R040000 0
074 S000000 0
074 T000000 4994920
074 U010000 164537
074 U020000 0
074 V010000 30.36
074 V020000 0.00
074 W000000 0.0000
074 X000000 778
074 Y000000 0
075 A000000 0
075 B000000 4648796
076 000000 0.00
077 A000000 Y
077 B000000 Y
077 C000000 N
077 D000000 N
077 E000000 N
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
<PAGE> PAGE 6
077 P000000 N
SIGNATURE SUSAN E. BRYANT
TITLE SECRETARY
