DDL ELECTRONICS INC
10-Q, 1996-05-13
PRINTED CIRCUIT BOARDS
Previous: CUSTOMEDIX CORP, SC 13D/A, 1996-05-13
Next: DATAMARINE INTERNATIONAL INC, NT 10-Q, 1996-05-13




<PAGE>
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                           FORM 10-Q  


      (Mark One)

 [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934

     For the quarterly period ended:  MARCH 31, 1996 

 [ ] Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934


     For the transition period from            to                  
                                    -----------   ------------


Commission File Number:  1-8101


Exact Name of Registrant as
  Specified in Its Charter):  DDL ELECTRONICS, INC.


State or Other Jurisdiction of                 I.R.S. Employer  
Incorporation or Organization): DELAWARE       Identification No.: 33-0213512
                                        


Address of Principal Executive Offices:        2151 Anchor Court
                                               Newbury Park, CA 91320

Registrant's Telephone Number:                 (805) 376-9415



Indicate by check mark whether the registrant:  (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

Yes [X]  No [ ] 



The registrant had 20,322,532 shares of Common Stock outstanding as of 
May 8, 1996.


<PAGE>
PART I.  FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS


              DDL ELECTRONICS, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET
                 (Unaudited, except June 30, 1995)

                                  March 31,         June 30,
                                    1996              1995

        ASSETS
CURRENT ASSETS
Cash and cash equivalents      $  2,649,000     $  2,917,000
Accounts receivable               5,553,000        3,600,000
Inventories                       7,621,000        2,188,000
Prepaid expenses and deposits       170,000          171,000
                                 ----------        ---------
        Total current assets     15,993,000        8,876,000
                                 ----------        ---------
PROPERTY, EQUIPMENT AND
 IMPROVEMENTS, AT COST
Buildings and improvements        5,538,000        5,217,000
Plant equipment                  13,670,000        9,486,000
Office and other equipment        1,488,000        1,268,000
                                 ----------       ----------
                                 20,696,000       15,971,000
                                
Less: accumulated depreciation
 and amortization               (14,730,000)     (12,662,000)
                                 ----------       ----------
Property, equipment and
 improvements, net                5,966,000        3,309,000
                                 ----------       ----------
OTHER ASSETS
Goodwill                          6,025,000            -
Debt issue costs                  1,022,000            -
Deposits and other                  922,000          405,000
                                 ----------      -----------
Total other assets                7,969,000          405,000
                                 ----------      -----------
Total assets                   $ 29,928,000     $ 12,590,000
                                 ==========      ===========

               See accompanying Notes to Unaudited
                Consolidated Financial Statements.



<PAGE>
            DDL ELECTRONICS, INC. AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEET
                         (Continued)
                (Unaudited, except June 30, 1995)


                                 March 31,        June 30,
                                   1996             1995

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
Current portion of 
  long-term debt                $ 4,203,000    $    633,000
Accounts payable                  7,708,000       5,283,000
Accrued payroll and
 employee benefits                  724,000         601,000
Other accrued liabilities         2,611,000       2,387,000
Income taxes payable                762,000           -
                                 ----------      ----------  
Total current liabilities        16,008,000       8,904,000
                                 ----------      ----------
LONG-TERM DEBT
10% Senior Secured Notes          5,300,000           -
7% Convertible Subordinated
  Debentures, less current 
  portion                           441,000         621,000
8-1/2% Convertible
  Subordinated Debentures         1,580,000       1,580,000
Notes payable, capitalized
  lease obligations and
  other long-term debt, 
  less current portion            3,713,000       4,829,000
                                 ----------      ----------
Total long-term debt             11,034,000       7,030,000
                                 ----------      ----------

STOCKHOLDERS' EQUITY (DEFICIT)
Common stock                        202,000         161,000
Additional paid-in capital       25,828,000      20,983,000
Common stock held in escrow      (1,325,000)          -
Accumulated deficit             (20,715,000)    (23,598,000)
Foreign currency translation
  adjustment                     (1,104,000)       (890,000)
                                 ----------      ----------
Total stockholders' 
  equity (deficit)                2,886,000      (3,344,000)
                                 ----------      ----------
Total liabilities and
 stockholders' deficit         $ 29,928,000    $ 12,590,000
                                 ==========      ==========

                See accompanying Notes to Unaudited
                 Consolidated Financial Statements.


<PAGE>
                 DDL ELECTRONICS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF OPERATIONS
                              (Unaudited)


                                       Nine Months Ended 
                                            March 31,
                                      1996             1995

SALES                             $ 22,722,000     $ 22,673,000
                                    ----------       ----------
COSTS AND EXPENSES
Cost of goods sold                  19,985,000       20,629,000
Administrative and selling           3,027,000        4,146,000
Amortization of goodwill               317,000            -
Restructuring charges                    -            1,173,000
                                    ----------       ----------
Total costs and expenses            23,329,000       25,948,000
                                    ----------       ----------
OPERATING LOSS                        (607,000)      (3,275,000)
                                    ----------       ----------
NONOPERATING INCOME (EXPENSE)
Investment income                      208,000           85,000
Interest expense                      (584,000)        (767,000)
Gain on sale of assets                   -            3,374,000
Other income                           204,000           33,000
                                     ---------       ----------
Nonoperating income (expense), net    (172,000)       2,725,000
                                     ---------       ----------
LOSS BEFORE INCOME TAX BENEFIT        (779,000)        (550,000)

BENEFIT FROM INCOME TAXES            1,110,000             -
                                     ---------       ----------
INCOME (LOSS) BEFORE
  EXTRAORDINARY ITEM                   331,000         (550,000)

EXTRAORDINARY ITEM
  Gain on debt extinguishment        2,552,000        2,441,000
                                     ---------        ---------
NET INCOME                         $ 2,883,000      $ 1,891,000
                                     =========        =========
PRIMARY EARNINGS (LOSS) PER SHARE
  Income (loss) before
    extraordinary item                  $ 0.02          ($ 0.03)
  Extraordinary item                      0.14             0.15 
                                          ----             ----
  Earnings per share                    $ 0.16           $ 0.12 
                                          ====             ====     
AVERAGE NUMBER OF PRIMARY
 COMMON AND COMMON SHARE
 EQUIVALENTS                        17,677,831       15,790,737
                                    ==========       ==========

             See accompanying Notes to Unaudited
             Consolidated Financial Statements.


<PAGE>
                            DDL ELECTRONICS, INC. AND SUBSIDIARIES
                             CONSOLIDATED STATEMENT OF OPERATIONS
                                      (Unaudited)


                                         Three Months Ended
                                             March 31,
                                      1996             1995

SALES                             $ 10,501,000     $  6,079,000
                                    ----------        ---------
COSTS AND EXPENSES
Cost of goods sold                   9,147,000        4,916,000
Administrative and selling           1,132,000          913,000
Amortization of goodwill               317,000            -
                                    ----------        ---------
Total costs and expenses            10,596,000        5,829,000
                                    ----------        ---------
OPERATING INCOME (LOSS)                (95,000)         250,000 

NONOPERATING INCOME (EXPENSE)
Investment income                        8,000           28,000
Interest expense                      (355,000)        (111,000)
Other income                            37,000            -
                                    ----------        ---------
Nonoperating expense, net             (310,000)         (83,000)
                                    ----------        ---------
INCOME (LOSS) BEFORE
 INCOME TAXES                         (405,000)         167,000

INCOME TAXES                             -                -
                                    ----------        ---------
INCOME (LOSS) BEFORE
 EXTRAORDINARY ITEM                   (405,000)         167,000

EXTRAORDINARY ITEM
  Gain on debt extinguishment        2,552,000            -
                                    ----------        ---------
NET INCOME                         $ 2,147,000      $   167,000
                                    ==========        =========
PRIMARY EARNINGS (LOSS)
 PER SHARE
  Income (loss) before
   extraordinary item                  ($ 0.02)          $ 0.01
  Extraordinary item                      0.13               - 
                                          ----             ----
  Earnings (loss) per share             $ 0.11           $ 0.01
                                          ====             ====

AVERAGE NUMBER OF PRIMARY COMMON
 AND COMMON SHARE EQUIVALENTS       19,064,501       16,012,801
                                    ==========       ==========

               See accompanying Notes to Unaudited
                Consolidated Financial Statements.


<PAGE>
               DDL ELECTRONICS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS
                             (UNAUDITED)
                                            Nine Months Ended March 31, 
                                              1996               1995
Cash flows from operating activities:
Net income                                 $ 2,883,000      $  1,891,000
Adjustments to reconcile net income
 to net cash provided (used) by
 operating activities - 
  Depreciation and amortization              1,152,000         1,220,000
  Gain on debt extinguishment               (2,552,000)       (2,441,000)
  Gain on sale of property and other assets      -            (3,377,000)
  Net (increase) decrease in
    operating working capital               (1,773,000)        2,064,000
  (Increase) decrease in deposits
    and other assets                          (500,000)            2,000
  Benefit of noncapital grants                (207,000)          (33,000) 
                                             ---------         ---------
Net cash used by operating activities         (997,000)         (674,000)
                                             ---------         ---------
Cash flows from investing activities:
   Capital expenditures                       (696,000)         (243,000)
   Purchase of SMTEK, Inc., net of 
    cash acquired                           (7,638,000)            -
   Proceeds from disposition of
    capital assets                               -             9,997,000
                                             ---------         ---------
Net cash provided (used) by
 investing activities                       (8,334,000)        9,754,000
                                             ---------         ---------
Cash flows from financing activities:
   Proceeds from long-term debt              8,800,000           166,000
   Reductions of long-term debt             (1,439,000)      (10,603,000)
   Debt issue costs                           (352,000)            - 
   Proceeds from issuance of common stock    1,112,000           980,000
   Proceeds from exercise of stock options     492,000             9,000
   Proceeds from exercise of warrants          317,000             -  
   Proceeds from government grants             231,000           200,000
                                             ---------         ---------
Net cash provided (used)
 by financing activities                     9,161,000        (9,248,000)
                                             ---------         ---------
Effect of exchange rate changes on cash        (98,000)           17,000 
                                             ---------         ---------
Decrease in cash and cash equivalents         (268,000)         (151,000)
       
Cash and cash equivalents at 
 beginning of period                         2,917,000         2,540,000
                                             ---------         ---------
Cash and cash equivalents at 
 end of period                             $ 2,649,000       $ 2,389,000
                                             =========         =========

See accompanying Notes to Unaudited Consolidated Financial Statements



<PAGE>
                   DDL ELECTRONICS, INC. AND SUBSIDIARIES 
            NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 


NOTE 1 - PRINCIPLES OF CONSOLIDATION
- ------------------------------------
In the opinion of the Company's management, the accompanying consolidated 
financial statements, which have not been audited by independent accountants 
(except for the balance sheet as of June 30, 1995), reflect all adjustments 
(consisting of normal recurring accruals) necessary to present fairly the 
Company's financial position at March 31, 1996 and June 30, 1995, the results 
of operations for the three and nine month periods ended March 31, 1996 and 
1995, and the cash flows for the nine months ended March 31, 1996 and 1995.

The Company uses a 52-53 week fiscal year ending on the Friday closest to 
June 30.  In the accompanying interim consolidated financial statements, the 
interim period end for both years is shown as March 31 for clarity of 
presentation.  The actual periods ended on March 29, 1996 and March 31, 1995.  
Certain notes and other information are condensed or omitted from the interim 
financial statements presented in this Quarterly Report on Form 10-Q.  
Therefore, these financial statements should be read in conjunction with the 
Company's 1995 Annual Report to Stockholders as filed with the Securities and 
Exchange Commission on or about September 30, 1995.


NOTE 2 - ACQUISITION OF SMTEK, INC.
- -----------------------------------
On January 12, 1996, the Company acquired 100% of the outstanding stock of 
SMTEK, Inc., a provider of integrated electronic manufacturing services.  The 
purchase price of $8,000,000 was paid in cash of $7,199,000 and 1,000,000 
shares of unregistered common stock. The Company also incurred acquisition-
related fees and other costs totaling $495,000.  The cash portion of the 
purchase price was financed through the issuance of short-term 10% bridge 
loans in the aggregate amount of $7,000,000 (the "Bridge Loans"). The Bridge 
Loans were repaid in February 1996 through the issuance of 10% Senior Secured  
in the aggregate amount of $5,300,000 and 10% Cumulative Convertible 
Debentures in the aggregate amount of $3,500,000. As further described in 
Note 8 herein, subsequent to March 31, 1996 the holders of $3,300,000 of the 
10% Cumulative Convertible Debentures elected to convert their debentures to 
equity.

The acquisition has been accounted for using the purchase method.  In 
accordance with Accounting Principles Board Opinion No. 16, the total 
investment made in SMTEK of $8,495,000 has been allocated to the assets and 
liabilities acquired at their estimated fair values at the acquisition date, 
which resulted in the recognition of goodwill of $6,342,000.  The Company is 
amortizing the goodwill amount over five years.


<PAGE>
NOTE 3 - REVENUE RECOGNITION
- ----------------------------
The Company's European operating units recognize revenue upon shipment of 
products.  

SMTEK, Inc., the Company's U.S. operating unit, has historically generated 
the majority of its sales through long-term contracts with suppliers of 
electronic components and products to the federal government.  Consequently, 
SMTEK uses the percentage of completion method to recognize revenue. SMTEK 
determines percentage complete on the basis of costs incurred to total 
estimated costs.  In the period in which it is determined that a loss will 
result from the performance of a contract, the entire amount of the estimated 
loss is charged to income.  Other changes in contract price and estimates of 
costs and profits at completion are recognized prospectively.  This method 
recognizes in the current period the cumulative effect of the changes on 
current and prior periods.


NOTE 4 - INVENTORIES
- --------------------
Inventories are comprised of the following:

                                  March 31,      June 30,
                                    1996           1995
                                    ----           ----
Raw materials                    $4,258,000     $1,634,000
Work in process                   4,353,000        710,000
Less advances and progress
 payments                          (735,000)         -
Less reserves                      (255,000)      (156,000)
                                  ---------      ---------
                                 $7,621,000     $2,188,000
                                  =========      =========


NOTE 5 - FINANCING ARRANGEMENTS
- -------------------------------
Bank Credit Agreement:

In December 1995, the Company entered into an agreement with Ulster Bank 
Group which provides for multiple credit facilities for its Northern Ireland 
operations.  This agreement includes a working capital line of credit of 
500,000 pounds sterling (approximately $750,000), and provides for interest 
on borrowings at 1-1/2% over the Bank's base rate.  The credit facilities are 
available to the Company until November 30, 1996, and are subject to renewal 
thereafter.  There were no borrowings outstanding under this credit facility 
at March 31, 1996.  The Company is currently negotiating with a bank for a 
U.S. credit facility to provide working capital financing for SMTEK, Inc. 
However, there can be no assurance that the Company will be successful in 
obtaining a bank credit facility for its U.S. operations.

<PAGE>
Acquisition indebtedness:

In February 1996 the Company issued 10% Senior Secured Notes due July 1, 1997 
in the aggregate amount of $5,300,000 (the "10% Senior Notes") and 10% 
Cumulative Convertible Debentures due February 28, 1997 in the aggregate 
amount of $3,500,000 (the "10% Convertible Debentures"). The proceeds of 
these borrowings were used to pay off the principal and accrued interest of 
the $7,000,000 Bridge Loans which had been taken out to finance the 
acquisition of SMTEK, pay acquisition costs, and provide working capital for 
SMTEK.   

The 10% Convertible Debentures were sold to offshore investors under 
Regulation S provisions of U.S. securities laws. The Debentures are 
convertible at the holders' option into the Company's common stock at any 
time after 60 days at a conversion price equal to 82% of the average of the 
lowest trade price for the Company's common stock on the New York Stock 
Exchange for the three days immediately preceding the conversion date.  Any 
10% Convertible Debentures outstanding after 12 months will automatically be 
converted into common stock.  As further described in Note 8 herein, 
subsequent to March 31, 1996 the holders of $3,300,000 of the 10% Cumulative 
Convertible Debentures elected to convert their debentures to equity.

The 10% Senior Notes are secured by (i) 1,060,000 shares of common stock and 
(ii) warrants to purchase 1,060,000 shares of common stock (the "Collateral 
Warrants"), all of which have been placed into an escrow account. In the 
event the Collateral Warrants are required to redeem the 10% Senior Notes, 
each warrant would be exercisable into one share of common stock at a price 
which is 6% less than the market value of the Company's common stock at the 
time of exercise. If the 10% Senior Notes are repaid from sources other than 
the Collateral Warrants, then the Collateral Warrants expire and can no 
longer be exercised.

In connection with the sale of the 10% Senior Notes and 10% Convertible 
Debentures, the Company paid $352,000 as a fee to the placement agent for 
these financings.  The Company also issued to the placement agent as 
additional compensation 572,683 shares of common stock and warrants to 
purchase 1,500,000 shares of common stock for $2.50 per share which are 
exercisable for five years.

<PAGE>
Other stock purchase warrants:

The Company carries previously issued 7% and 8-1/2% Convertible Subordinated 
Debentures ("CSDs").  In fiscal 1993, the Company exchanged a portion of the 
CSDs for stock and common stock purchase warrants.  The remaining 223,500 of 
these warrants were exercised during the nine months ended March 31, 1996 at 
$1.42 per share. The Company may effect similar exchanges with holders of the 
remaining outstanding CSDs in the future.

On March 29, 1996, the Company entered into a settlement agreement with 
certain of its former officers, key employees and directors to restructure 
its unfunded retirement obligations under several post-employment benefit 
plans covering these individuals (the "Participants"). Under terms of the 
settlement, the Participants agreed to relinquish all future payments due 
them under these benefit plans in return for an aggregate of 595,872 stock 
purchase warrants.  The warrant exercise price will be equal to the New York 
Stock Exchange closing price of the Company's common stock on May 31, 1996 
minus $1.50, subject to a minimum  exercise price of $2.50 and a maximum 
exercise price of $6.00.  The Company will subsidize the exercise of warrants 
by crediting the Participants with $2.50 for each warrant exercised.  The 
warrants may be called for redemption by the Company at any time after June 
1, 1996 if DDL's common stock closes above $4.00 per share, at a redemption 
price of  $.05 per warrant.  Under a contingent payments provision of the 
settlement agreement, the Company is obligated to pay the Participants $2.50 
for each warrant which remains unexercised on the June 1, 1998 warrant 
expiration date, payable in semiannual installments over two to ten years.  
The Company has recorded a liability for the present value of these 
contingent payments, which amounted to $919,000 at March 31, 1996.  As the 
result of this settlement agreement, the Company recorded an extraordinary 
gain of $2,552,000 and had a net reduction of its liabilities of a 
corresponding amount.

Stock sale:

In March 1996, the Company sold 600,000 shares of common stock to an offshore 
investor under the provisions of Regulation S which generated net proceeds of 
$1,112,000.


NOTE 6 - INFORMATION RELATING TO STATEMENT OF CASH FLOWS
- --------------------------------------------------------
"Net cash used by operating activities" includes cash payments for interest 
as follows:

                                    Nine months ended March 31,
                                        1996           1995
                                        ----           ----

Interest paid                        $ 433,000      $ 767,000 
                                       =======        =======   

<PAGE>
"Net (increase) decrease in operating working capital" is comprised of the 
following:
                                     Nine months ended March 31,
                                        1996           1995
                                        ----           ----
Decrease in accounts receivable     $  226,000      $1,470,000
(Increase) decrease in
  inventories                       (3,246,000)      1,520,000
(Increase) decrease in 
  prepaid expenses                      57,000         (28,000)
Increase (decrease) in
 accounts payable                      312,000        (273,000)
Decrease in accrued payroll 
 and employee benefits                 (23,000)       (290,000)
Increase (decrease) in other
 liabilities                           901,000        (335,000)
                                     ---------       ---------
Net (increase) decrease in
 operating working capital         $(1,773,000)     $2,064,000
                                     =========       =========

Changes in operating working capital accounts may not equal differences 
derived by comparing balance sheet accounts due to fluctuations in the 
exchange rate between reported balance sheet dates.


Supplemental schedule of non-cash investing and financing activities:

                                    Nine months ended March 31,
                                       1996              1995
                                       ----              ----

Capital expenditures financed by
 lease obligations                 $  619,000          $ 75,000 
                                    =========           ======= 
7% Convertible Subordinated
 Debentures converted to equity    $  124,000          $ 20,000 
                                    =========           =======
Common stock issued as a fee to
 debt placement agent              $  716,000             -
                                    =========           =======
Common stock issued as collateral
 for 10% Senior Notes              $1,325,000             -
                                    =========           =======
Common stock issued as partial 
 consideration for SMTEK, Inc.
 acquisition                       $  801,000             -
                                    =========           =======


<PAGE>
NOTE 7 - PRO FORMA FINANCIAL INFORMATION
- ----------------------------------------
Following are the Company's restated pro forma consolidated operating results 
for the nine months ended March 31, 1995, excluding results of operations for 
the Company's Aeroscientific Corp. and A.J. Electronics, Inc. subsidiaries, 
and excluding any gain from sale of these subsidiaries' assets, as compared 
with actual operating results for the nine months ended March 31, 1996 (in 
thousands except per share amounts):

                                    Nine months ended
                                        March 31,
                                    1996        1995
                                    ----       ----
Sales                             $22,722     $13,908
                                   ------      ------
Cost of sales                      19,985      12,068
Operating expenses                  3,344       2,733
                                   ------      ------
Total cost and expenses            23,329      14,801
                                   ------      ------
Operating loss                       (607)       (893)
Nonoperating income
 (expense), net                      (172)       (474)
                                   ------      ------
Loss before income tax benefit       (779)     (1,367)

Benefit from income taxes           1,110          -    
                                   ------      ------
Income (loss) before
 extraordinary item                   331      (1,367)

Extraordinary item - gain on
 debt extinguishment                2,552       2,441
                                   ------      ------
Net income                        $ 2,883    $  1,074
                                   ======      ======
Earnings (loss) per share:
Income (loss) before
 extraordinary item                 $0.02     ($0.08)
Extraordinary item                   0.14       0.15
                                     ----       ----
                                    $0.16      $0.07
                                     ====       ====


NOTE 8 - EVENTS SUBSEQUENT TO MARCH 31, 1996
- --------------------------------------------
At March 31, 1996 the Company had outstanding warrants to purchase 100,000 
shares of common stock at $1.31 per share which had been issued in May 1995.  
These warrants were exercised in April 1996.

On May 9, 1996, the holders of an aggregate of $3,300,000 of the Company's 
10% Convertible Debentures elected to convert their debentures to common 
stock.  The effective conversion price is approximately $1.29 per share, 
which will result in the issuance of approximately 2,558,500 new shares of 
common stock.  After giving effect to this conversion, the Company will have 
approximately 22,881,000 shares of common stock outstanding.  The 
accompanying consolidated balance sheet as of March 31, 1996 does not give 
effect to this debt conversion.

<PAGE>
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

DESCRIPTION OF THE BUSINESS

The Company provides customized, integrated electronic manufacturing services 
("EMS") to original equipment manufacturers (OEMs) in the computer, 
telecommunications, instrumentation, medical, industrial and aerospace 
industries. The Company also manufactures multilayer printed circuit boards 
("PCBs") for use primarily in the computer, communications, and 
instrumentation industries.  The Company's EMS operations are located in 
Southern California and Northern Ireland.  Its PCB facilities are located in 
Northern Ireland.

The Company entered the EMS business by acquiring its domestic EMS operations 
in 1985 and by organizing its European EMS operations in 1990. Since 1985, 
the Company has made substantial capital expenditures in its Northern Ireland 
EMS and PCB fabrication facilities.  In fiscal 1995, the Company liquidated 
or sold all assets associated with its PCB and ECM operations in the United 
States, which essentially eliminated its U.S.-based operations. 

In January 1996, as the first step toward reestablishing a domestic presence 
in the EMS industry, the Company acquired SMTEK, Inc., a provider of 
integrated electronic manufacturing services. In conjunction with this 
acquisition, Gregory L. Horton, SMTEK's Chief Executive Officer and 
President, was appointed Chief Executive Officer and President of the 
Company.  In addition, the Company's principal corporate office was relocated 
from Oregon to SMTEK's facility in Newbury Park, California.  


RESULTS OF OPERATIONS

THREE AND NINE MONTH PERIODS ENDED MARCH 31, 1996 AND 1995

Consolidated sales for the three months ended March 31, 1996 were 
$10,501,000, compared to $6,079,000 for the same period in the previous 
fiscal year. The increase in sales results from the acquisition of SMTEK, 
which contributed revenues of $4,871,000 in the current quarter.  Sales for 
the Northern Ireland operations, Irlandus Circuits, Ltd. ("Irlandus") and DDL 
Electronics, Ltd. ("DDL-E"), declined approximately 7% in the current three 
month period compared to the same period of the prior year.  

Consolidated sales for the nine months ended March 31, 1996 were $22,722,000, 
compared to $22,673,000 for the same period in the previous fiscal year. 
Included in sales of the earlier nine month period are revenues from the 
Company's former U.S. EMS operation, A.J. Electronics, Inc. ("A.J."), and PCB 
operation, Aeroscientific Corp. ("Aero").  A.J.'s operations were 
discontinued and ultimately liquidated in fiscal 1995, and Aero's 
manufacturing facility and related assets were sold December 30, 1994.  Aero 
and A.J. represented $8,765,000 of sales for the nine months ended March 31, 
1995.  After giving effect to a pro forma adjustment to exclude sales of Aero 
and A.J. from prior year's revenues, sales in the current nine month period 
increased $8,814,000 over sales of the earlier nine month period.  Of this 
<PAGE>
$8,814,000 increase, $4,871,000 represents revenues of SMTEK, which was 
acquired in 1996.  Sales growth at DDL-E accounted for most of the remaining 
increase in consolidated sales. DDL-E has added several new significant 
turnkey customers that have contributed to sales growth in the first half of 
fiscal 1996 and have reduced the relative volume of sales made on a 
consignment basis. For "turnkey" sales, DDL-E provides all materials, labor 
and equipment associated with producing the customers' products, while 
"consigned" sales are those in which the customers furnish the materials and 
DDL-E provides only the labor and equipment to manufacture the product.

Consolidated gross profit (sales less cost of goods sold) for the first nine 
months of fiscal 1996 improved by $693,000 compared with the first nine 
months of fiscal 1995. The consolidated gross profit percentage declined from 
13.2% (on a pro forma basis without Aero and A.J.) for the first nine months 
of fiscal 1995 to 12.0% for the first nine months of fiscal 1996.  DDL-E's 
gross profit declined by $112,000, and its gross profit percentage declined 
from 15.2% to 7.5% due to a decrease in consignment sales and an increase in 
turnkey sales volume.  Also, the cost of direct materials as a percent of 
turnkey sales in fiscal 1996 was higher than in fiscal 1995.  An increase in 
the number of production employees handling the higher sales volume and 
additional costs incurred for previously deferred equipment maintenance 
further contributed to the decline in DDL-E's gross profit percentage.  
Irlandus' gross profit improved by $142,000 and its gross profit percentage 
improved from 11.5% to 12.8%.  Improved margins at Irlandus were due to 
improved product yields and higher profit margins on new business.

Consolidated gross profit for the three months ended March 31, 1996 was 
$1,354,000, compared to $1,163,000 for the comparable period of the prior 
year. The acquisition of SMTEK in January 1996 accounted for $979,000 of the 
increase, offset by a decline in gross profit of the Northern Ireland 
operations of approximately $800,000. Irlandus' gross profit declined 
approximately $200,000 due to changes in product mix, while DDL-E's gross 
profit declined by approximately $600,000. The lower gross profit at DDL-E 
was attributable to the factors cited above for the nine month periods. The 
consolidated gross percentage declined from 19.1% in the three months ended 
March 31, 1995 to 12.9% in the three months ended March 31, 1996, primarily 
due to the decline in gross profit at DDL-E.

The operating loss for the first nine months of fiscal 1996 improved over the 
comparable period of fiscal 1995 by $2,668,000, from a loss in fiscal 1995 of 
$3,275,000 to a loss of $607,000 in fiscal 1996.  On a consolidated pro forma 
basis, after giving effect to the exclusion of Aero and A.J. from fiscal 1995 
operating results, the improvement in the operating loss was only $286,000. A 
substantial portion of fiscal 1995's operating costs were attributable to 
accrual of restructuring charges associated with the discontinuance of A.J.'s 
operations and disposal of its assets. The restructuring charge of $1,173,000 
in fiscal 1995 was comprised of a writedown of assets to liquidation value, 
accrual of expected lease termination costs and provision for operating 
expenses through A.J.'s ultimate and final disposal.

<PAGE>
Net nonoperating expense for the three months ended March 31, 1996 and 1995 
amounted to $310,000 and $83,000, respectively.  This increase was 
principally due to an increase in interest expense of $244,000 between these 
two periods.  The higher interest expense is associated with the new debt 
issued in the current quarter to finance the acquisition of SMTEK.  For the 
year to date periods, net nonoperating income (expense) declined from 
$2,725,000 in the nine months ended March 31, 1995 to ($172,000) in the nine 
months ended March 31, 1996.  This change is attributable principally to a 
nonrecurring gain of $3,374,000 on the sale of assets of Aero and A.J. in the 
earlier nine month period. Partially offsetting the effect of this gain was a 
decrease in interest expense from $767,000 to $584,000 due to the payoff of 
the Company's senior bank debt at the end of December 1994.


During the nine months ended March 31, 1996, the Company recognized an income 
tax benefit associated with application for federal tax refunds as permitted 
under section 172(f) of the Internal Revenue Code.  In the aggregate the 
Company applied for federal tax refunds of $2,175,000, net of costs 
associated with applying for such refunds.  Through March 31, 1996, the 
Company has received $1,871,000 of net refunds plus interest on such refunds 
of $106,000, and has recognized as an income tax benefit $1,110,000 net of 
certain expenses. Because of the possibility that the tax returns underlying 
these refunds may be subject to audit by the Internal Revenue Service and a 
portion of the refunds disallowed, the Company has not yet recognized a tax 
benefit for the remainder of the refunds received to date, or for the refunds 
still expected to be received.  Nonetheless, the Company feels that its claim 
for refund and carry back of net operating losses can be substantiated and is 
supported by law, and that the Company will ultimately collect and retain a 
substantial portion of the refunds applied for.

For the nine months ended March 31, 1995, the loss before extraordinary item 
was $550,000 or ($0.03) per share. On a pro forma basis, excluding the 
nonrecurring gain on sale of assets and the operations of A.J. and Aero, the 
first nine months of fiscal 1995 would have shown a loss before extraordinary 
item of $1,367,000. For the nine months ended March 31, 1996, the income 
before extraordinary item was $331,000, or $0.02 per share, which includes 
the effect of the $1,110,000 income tax benefit discussed above. 

Consolidated net income for the first nine months of fiscal 1996 was 
$2,883,000 or $0.16 per share, compared to $1,891,000 or $0.12 per share for 
the same period of fiscal 1995.  Net income for the fiscal 1996 period 
includes an extraordinary gain on debt extinguishment of $2,552,000 
associated with the reduction of the Company's unfunded retirement 
obligations to certain former employees and directors in March 1996. Net 
income for the fiscal 1995 period includes an extraordinary gain on debt 
extinguishment of $2,441,000 associated with the retirement of the Company's 
senior bank debt in December 1994.


LIQUIDITY AND CAPITAL RESOURCES

The Company's primary source of liquidity are its cash and cash equivalents, 
which amounted to $2,649,000 at March 31, 1996.  During the nine months ended 
March 31, 1996, cash and cash equivalents decreased by $268,000.  This net 
cash outflow was comprised of cash used to acquire SMTEK of $7,638,000, cash 
used by operating activities of $997,000, capital expenditures of $696,000, 
and the effect of exchange rate changes on cash of $98,000, partially offset 
by cash inflows of $7,009,000 from new borrowings net of debt repayments and 
debt issue costs, proceeds from issuance of common stock of $1,921,000, and 
proceeds from government grants of $231,000.  

<PAGE>
Components of operating working capital increased by $1,773,000 during the 
first nine months of fiscal 1996, comprised of a $226,000 decrease in 
accounts receivable, a $3,246,000 increase in inventory and a $57,000 
decrease in prepaid expenses, partially offset by an increase current 
liabilities of $1,190,000.  The increase in working capital is primarily the 
result of the acquisition of SMTEK in 1996.


In December 1995, the Company finalized a renewable one year credit facility
with a European bank to provide a working capital line of credit of 500,000 
pounds sterling (approximately $750,000) for use in financing the growth of
the Company's Northern Ireland operations.  There were no borrowings
outstanding under this credit facility at March 31, 1996.  The Company is 
currently negotiating with a bank for a U.S. credit facility to provide 
working capital financing for SMTEK, Inc.  There can be no assurance, however,
that the Company will be successful in obtaining a bank credit facility for 
its U.S. operations.

In February 1996, the Company issued 10% Senior Notes due July 1, 1997 in the 
aggregate amount of $5,300,000 and 10% Convertible Debentures due February 
28, 1997 in the aggregate amount of $3,500,000. The proceeds of these 
borrowings were used to pay off the principal and accrued interest of the 
$7,000,000 Bridge Loans which had been taken out to finance the acquisition 
of SMTEK, pay acquisition costs, and provide working capital for SMTEK. In 
March 1996, to raise additional working capital for SMTEK, the Company sold 
600,000 shares of common stock to an offshore investor under the provisions 
of Regulation S which generated net proceeds of $1,112,000.

The 10% Convertible Debentures were sold to offshore investors under 
Regulation S provisions of U.S. securities laws. The Debentures are 
convertible at the holders' option into the Company's common stock at any 
time after 60 days at a conversion price equal to 82% of the average of the 
lowest trade price for the Company's common stock on the New York Stock 
Exchange for the three days immediately preceding the conversion date.  Any 
10% Convertible Debentures outstanding after 12 months will automatically be 
converted into common stock.  

On May 9, 1996, the holders of an aggregate of $3,300,000 of the Company's 
10% Convertible Debentures elected to convert their debentures to common 
stock.  The effective conversion price is approximately $1.29 per share, 
which will result in the issuance of approximately 2,558,500 new shares of 
common stock.  After giving effect to this conversion, the Company will have 
approximately 22,881,000 shares of common stock outstanding.  The 
accompanying consolidated balance sheet as of March 31, 1996 does not give 
effect to this debt conversion.

The achievement of sustained operating profitability is the most significant 
internal factor to ensure the Company's long-term viability. No assurance can 
be given that the Company will attain operating profitability, or that cash 
generated from non-operating sources will be adequate to fund future cash 
needs.  As a necessary step to ensure the Company's increased profitability 
the Company is actively pursuing strategic acquisition candidates that will 
help ensure growth of the Company in the markets and industries in which it 
has expertise.  


<PAGE>
PART II
OTHER INFORMATION


Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

a.  Exhibits:

     10.1  Form of 10% Senior Secured Notes due July 1, 1997, issued as of 
           February 29, 1996 in the aggregate amount of $5,300,000   

     10.2  Form of Offshore Securities Subscription Agreement and Form of 
           Debenture dated as of February 28, 1996 covering the sale under 
           Regulation S of $3,500,000 aggregate amount of the Company's 10% 
           Cumulative Convertible Debentures due February 28, 1997

     10.3  Offshore Securities Subscription Agreement dated as of March 1, 
           1996 covering the sale under Regulation S of 600,000 shares of the 
           Company's Common Stock

     11    Computation of Earnings Per Share

     27    Financial Data Schedule


b.  Reports on Form 8-K:

On January 29, 1996, a Form 8-K was filed regarding the acquisition of 
SMTEK, Inc.  This Form 8-K was amended by the filing of a Form 8-K/A on 
March 27, 1996 to provide the required audited financial statements of 
SMTEK and the unaudited pro forma financial information for this 
acquisition.


SIGNATURES 

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 



       March 13, 1996                        /s/ Gregory L. Horton   
_________________________________        ___________________________________
           Date                               Gregory L. Horton 
                                              Chief Executive Officer and
                                                President


       March 13, 1996                        /s/ Richard K. Vitelle   
_________________________________        ___________________________________
           Date                                Richard K. Vitelle 
                                                Vice President -Finance 
                                               (Principal Financial Officer)
                                                



<PAGE>
                                                              EXHIBIT 10.1


THIS SENIOR SECURED NOTE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT 
OF 1933, AS AMENDED (THE "ACT"), NOR UNDER ANY STATE SECURITIES LAWS AND MAY 
NOT BE PLEDGED, SOLD, ASSIGNED, HYPOTHECATED OR OTHERWISE TRANSFERRED 
UNTIL (1) A REGISTRATION STATEMENT WITH RESPECT THERETO IS EFFECTIVE UNDER 
THE ACT AND ANY APPLICABLE STATE SECURITIES LAWS OR (2) THE COMPANY (AS 
HEREINAFTER DEFINED) RECEIVES AN OPINION OF COUNSEL TO THE COMPANY OR 
OTHER COUNSEL TO THE HOLDER OF THIS SENIOR SECURED NOTE, WHICH OTHER 
COUNSEL IS REASONABLY SATISFACTORY TO THE COMPANY, THAT THIS SENIOR 
SECURED NOTE MAY BE PLEDGED, SOLD, ASSIGNED, HYPOTHECATED OR TRANSFERRED 
WITHOUT AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT OR APPLICABLE 
STATE SECURITIES LAWS.. 

DDL ELECTRONICS, INC.
10% Senior Secured Note

$[__________]                                            New York, New York
                                                         ___________, 199__


FOR VALUE RECEIVED, DDL ELECTRONICS, INC., a Delaware corporation (the 
"Company"), with an address at 2151 Anchor Court, Newbury Park, California 
91320, hereby promises to pay, in lawful money of the United States of 
America, to the order of [____] (the "Holder"), with an address at [______],
on the Repayment Date (as hereinafter defined), the principal sum of [_____]
($_______[________]) and accrued interest thereon as hereinafter provided.
 
The outstanding principal amount of this Senior Secured Note (the "Note") 
shall bear interest at the per annum rate of ten percent (10%) (computed on 
the basis of a 360 day year and actual days elapsed).  Interest shall be 
payable quarterly in arrears on each June 1, September 1, December 1 and 
March 1 of each year until said principal amount shall have become due and 
payable, commencing June 1, 1996, to the registered Holder at the close of 
business on May 27th, August 27th, November 26th or February 24th, 
respectively, immediately preceding the next payment date.

For purposes hereof, the "Repayment Date" shall be July 1, 1997.

If the due date of any payment under this Note would otherwise fall on a day 
which is not a Business Day (as hereinafter defined), such date will be 
extended to the immediately succeeding Business Day and interest shall be 
payable at the rate set forth herein for the period of the extension.  The 
term "Business Day" shall mean any day on which commercial banks in the 
State of New York are not authorized or required to close.


This Note may be prepaid, in whole or in part, at any time or from time to 
time, without premium or penalty.  As more fully set forth in the Securities 
Purchase Agreement (as hereinafter defined), this Note is also subject to 
certain mandatory prepayments in certain circumstances without premium or 
penalty.  Any prepayments of this Note shall be applied first to the payment 
of all interest accrued on this Note as of the date of the prepayment, and 
then to the outstanding and unpaid principal amount of this Note.

<PAGE>
All payments or prepayments of principal and interest and other sums due 
pursuant to this Note shall be made in immediately available funds by wire 
transfer to an account or accounts designated in writing by the Holder or by 
certified or official bank check in New York Clearing House funds made 
payable to the order of the Holder at the address of the Holder noted above 
or at such other place in the United States of America as the Holder shall 
have designated to the Company, in any case, not later than 2:00 p.m. New 
York time on the date on which such payment becomes due.

The obligations of the Company under this Note are absolute and 
unconditional, and are not subject to any counterclaim, setoff, deduction or 
defense that the Company may have against the Holder.

This Note is one of the 10% Senior Secured Notes (collectively, the "Notes") 
referred to in, is secured pursuant to the terms of, and is entitled to the 
benefits of, that certain Securities Purchase Agreement (the "Securities 
Purchase Agreement"), dated as of February 29, 1996, by and among the 
Company and each of the Purchasers who are signatories thereto, and such 
other documents contemplated thereby or referred to therein and entered into 
pursuant thereto, including, without limitation, the Warrants (the 
"Warrants"), each dated as of February 29, 1996, granted by the Company in 
favor of each of the Holders of the Notes, the Pledge Agreement (the "Pledge 
Agreement"), dated as of February 29, 1996, among Rickel & Associates, Inc. 
("Rickel"), the Company and the Collateral Agent, for the benefit of the 
Holders of the Notes, the Registration Rights Agreement (the "Registration 
Rights Agreement"), dated as of February 29, 1996, among the Company and 
each of the Holders of the Notes and the Collateral Agency Agreement (the 
"Collateral Agency Agreement"), dated as of February 29, 1996, among Rickel, 
the Company, each of the Holders of the Notes and the Collateral Agent named 
therein.  All capitalized terms used herein but not otherwise defined herein 
shall have the meanings assigned to such terms in the Securities Purchase 
Agreement.  Reference is made to the Pledge Agreement and the Collateral 
Agency Agreement for a further statement concerning the terms and conditions 
governing the collateral security for the obligations of the Company 
hereunder.

The Company, for itself, its successors and assigns, covenants and agrees 
that the payment of the principal and interest on the Notes is senior in 
right of payment to the payment of all existing and future Indebtedness (as 
hereinafter defined) of the Company and its subsidiaries (the "Junior Debt") 
other than up to $13.5 million (plus approximately $3.2 million of certain 
amounts owing by the Company under its post-retirement non-competition 
programs as reflected in the Financial Statements) of Indebtedness of the 
Company and its subsidiaries, including capitalized lease obligations of the 
Company and its subsidiaries (the "Permitted Amount").  The aggregate amount 
of all existing Indebtedness of the Company and its subsidiaries reflected 
in the Financial Statements which by its terms ranks senior or pari passu in 
right of payment to the Notes, as well as the Indebtedness evidenced by 
certain cumulative convertible debentures of the Company in the aggregate 
principal amount of approximately $3.5 million sold by the Company on or 
prior to the Closing Date which shall rank pari passu in right of payment 
with the Notes, shall be included in the Permitted Amount.  The Company 
shall not, and shall cause its subsidiaries not to, incur or suffer to exist 
any Indebtedness in an aggregate amount in excess of the Permitted Amount 
which ranks or would rank senior or pari passu in right of payment to the 
Notes.  "Indebtedness" means (a) any liability of the Company or any of its 
subsidiaries (i) for borrowed money, or (ii) evidenced by a note, debenture, 
bond or other instrument of indebtedness (including, without limitation, a 
purchase money obligation), given in connection with the acquisition of 
property, assets or services, or (iii) for the payment of rent or other 

<PAGE>
amounts relating to capitalized lease obligations; (b) any liability of 
others described in the preceding clause (a) which the Company or any of its 
subsidiaries has guaranteed or as to which it or any of them has provided 
security or which is otherwise its or any of their legal liability (except 
such liabilities which the Company or any of its subsidiaries may not 
subordinate to the payment of the Notes as a matter of law); and (c) any 
modification, renewal, extension, replacement or refunding of any such 
liability described in the preceding clauses.  Upon any Event of Default 
relating to the payment of principal of, or interest on, the Notes or any 
fee or other amount payable by the Company under the Notes whether at 
maturity or otherwise, no payment may be made with respect to the principal 
of, or interest on, any Junior Debt or with respect to any fee or other 
amount payable by the Company or any of its subsidiaries on any Junior Debt 
or in respect of any redemption, retirement, purchase or other acquisition 
thereof, unless and until such Event of Default has been cured or waived or 
has ceased.  Upon any other Event of Default and upon written notice thereof 
given to the Company, no payment may be made with respect to the principal 
of, or interest on, any Junior Debt or with respect to any fee or other 
amount payable by the Company or any of its subsidiaries on any Junior Debt 
or in respect of any redemption, retirement, purchase or other acquisition 
thereof unless and until such Event of Default has been cured or waived or 
has ceased.  Upon any payment or distribution of the assets of the Company 
or any of its subsidiaries to creditors upon dissolution, total or partial 
liquidation or reorganization of or similar proceeding relating to the 
Company or any of its subsidiaries, the holders of the Notes will be 
entitled to receive payment in full before any holder of Junior Debt is 
entitled to receive payment. 

Subject to the provisions hereinafter set forth, if one or more of the 
following events (an "Event of Default") shall occur and be continuing:

     (a) the Company shall default in the payment when due of any principal 
of, or interest on, this Note or any fee or other amount payable by the 
Company under this Note or the Securities Purchase Agreement, and such 
default shall continue unremedied for a period of five (5) days; or

     (b) the Company shall default in the performance of any of its covenants 
or agreements in this Note or the other Operative Documents or any of the 
representations and warranties of the Company contained in the Securities 
Purchase Agreement were untrue when made, and such default shall continue 
unremedied for a period of ten (10) days; or

     (c) the Company or any of its subsidiaries shall admit in writing its 
inability to, or be generally unable to, pay its debts as such debts become 
due; or

     (d) Any Material Adverse Change (as defined in the Securities Purchase 
Agreement) shall occur or shall have occurred; or

     (e) the Company or any of its subsidiaries shall (i) apply for or 
consent to the appointment of, or the taking of possession by, a receiver, 
custodian, trustee or liquidator of itself or of all or a substantial part 
of its property, (ii) make a general assignment for the benefit of its 
creditors, (iii) commence a voluntary case under the Bankruptcy Code (as now 
or hereafter in effect), (iv) file a petition seeking to take advantage of 
any other law relating to bankruptcy, insolvency, reorganization, winding-
up, or composition or readjustment of debts, (v) fail to controvert in a 
timely and appropriate manner, or acquiesce to, any petition filed against 
it in an involuntary case under the Bankruptcy Code or (vi) take any action 
for the purpose of effecting any of the foregoing; or

<PAGE>
     (f) a proceeding or case shall be commenced, without the application or 
consent of the Company or any of its subsidiaries, as the case may be, in 
any court of competent jurisdiction seeking (i) the liquidation, 
reorganization, dissolution or winding-up of the Company or any of its 
subsidiaries or of their respective assets or the composition or adjustment 
of their respective debts, (ii) the appointment of a trustee, receiver, 
custodian, liquidator or the like of the Company or any of its subsidiaries 
or of all or any substantial part of their respective assets or (iii) 
similar relief in respect of their respective creditors, under any law 
relating to bankruptcy, insolvency, reorganization, winding-up, or 
composition or adjustment of debts, and such proceeding or case shall 
continue undismissed or an order, judgment or decree approving or ordering 
any of the foregoing shall be entered and continue unstayed and in effect 
for a period of thirty (30) days or an order for relief against any of them 
or any of their respective assets shall be entered in an involuntary case 
under the Bankruptcy Code;

THEREUPON:  (x) this Note and all amounts payable by the Company under this 
Note shall be immediately due and payable without presentment, demand, 
protest or other formalities of any kind, all of which are hereby expressly 
waived by the Company, and in any case the Holder may take such action as is 
permitted to enforce its rights hereunder; (y) the Company shall pay all of 
the expenses of the Holder incurred for the collection of this Note and for 
the enforcement and protection of its rights under this Note and under the 
other Operative Documents, including reasonable attorneys' fees and legal 
expenses; and (z) the Holder may exercise from time to time any rights and 
remedies available to it by law, including those available under any 
agreement or other instrument, if any, relating to the amounts owed under 
this Note or any security therefor (including, without limitation, under the 
Warrants, the Pledge Agreement, the Security Agreement and the Collateral 
Agency Agreement).  No failure or delay on the part of the Holder in the 
exercise of any right or remedy shall operate as a waiver thereof, and no 
single or partial exercise by the Holder of any right or remedy shall 
preclude other or further exercise thereof or the exercise of any other 
right or remedy.  The Holder may apply any funds received from the Company 
or (subject to Section 8.3 of the Securities Purchase Agreement) realize 
upon any collateral securing payment of this Note, if any, in such manner 
and order of priority and against such payment obligations hereunder as the 
Holder may determine.

The Company hereby waives presentment, demand for payment, notice of 
dishonor, protest and notice of protest of this Note.  No waiver of any 
provision of this Note, or any agreement or instrument evidencing or 
providing security for this Note made by agreement of the Holder and any 
other person or party, shall constitute a waiver of any other terms hereof, 
or otherwise release or discharge the liability of the Company under this 
Note.  The Company agrees to perform and comply with each of the covenants, 
conditions, provisions and agreements of the Company contained in this Note. 
 The rights and remedies herein provided are cumulative and are not 
exclusive of any rights or remedies provided by law.

This Note may be assigned by the Holder without the prior written consent of 
the Company, and any holder of this Note shall have all the rights of the 
Holder provided herein.

This Note shall be governed by, and construed in accordance with, the laws 
of the State of New York applicable to contracts made and to be performed 
entirely in the State of New York.

<PAGE>
The Company (a) hereby irrevocably submits to the jurisdiction of the state 
courts of the State of New York and the jurisdiction of the United States 
District Court for the Southern District of New York, for the purpose of any 
suit, action or other proceeding arising out of or based upon this Note, or 
the subject matter hereof brought by the Holder and (b) hereby waives and 
agrees not to assert, by way of motion, as a defense, or otherwise, in any 
such suit, action or proceeding, any claim that it is not subject personally 
to the jurisdiction of the above-named courts, that its property is exempt 
or immune from attachment or execution, that the suit, action or proceeding 
is brought in an inconvenient forum, that the venue of the suit, action or 
proceeding is improper or that this Note or the subject matter hereof may 
not be enforced in or by such court, and (c) hereby waives in any such 
action, suit, or proceeding any offsets or counterclaims.  The Company 
hereby consents to service of process by certified mail at the address set 
forth herein and agrees that its submission to jurisdiction and its consent 
to service of process by mail is made for the express benefit of the Holder. 
 Final judgment against the Company in any such action, suit or proceeding 
shall be conclusive, and may be enforced in other jurisdictions (i) by suit, 
action or proceeding on the conclusive evidence of the fact and of the 
amount of any indebtedness or liability of the Company therein described or 
(ii) in any other manner provided by or pursuant to the laws of such other 
jurisdiction; provided, however, that the Holder may at its option bring 
suit, or institute other judicial proceedings, against the Company or any of 
its assets in any state or Federal court of the United States or of any 
country or place where the Company or its assets may be found.

Any term, covenant, agreement or condition of this Note, with the consent of 
the Company, may be amended, or compliance therewith may be waived (either 
generally or in a particular instance and either retroactively or 
prospectively), by one or more substantially concurrent written instruments 
signed by the Majority Noteholders (as defined in the Securities Purchase 
Agreement); provided, however, that (i) no such amendment or waiver shall 
(x) reduce the principal of, or reduce the rate of or change the time for 
payment of interest on this Note, or extend the maturity of this Note, or 
modify any other payment terms of this Note without the consent of the 
Holder of this Note, or (y) modify any of the provisions of this Note with 
respect to the payment or prepayment thereof, or reduce the percentage of 
Holders of Notes required to approve any such amendment or effectuate any 
such waiver, or amend this paragraph without the consent of the Holders of 
all of the Notes at the time outstanding; and (ii) no such waiver shall 
extend to or affect any obligation not expressly waived or impair any right 
consequent thereon.  Any amendment or waiver pursuant to of this paragraph 
shall apply equally to all the Holders of the Notes and shall be binding 
upon them, upon each future holder of any Note and upon the Company, in each 
case whether or not a notation thereof shall have been placed on any Note.


<PAGE>
Except for such actions which are expressly provided herein to be taken by 
an individual Holder of Notes, all actions required or permitted to be taken 
by the Holders of 

Notes under the Notes including, without limitation, in connection with the 
exercise of remedies, shall be taken by the Majority Noteholders 
(individually or by a trustee or other agent designated by the Majority 
Noteholders to act on behalf of the Majority Noteholders); and the decision 
of the Majority Noteholders (or such trustee or agent, as applicable) shall 
be binding on all other Holders of Notes.


DDL ELECTRONICS, INC.


By:	/s/ Gregory L. Horton
   -----------------------------------  
   President and Chief Executive Officer



<PAGE>
                                                                 EXHIBIT 10.1
                                                                 SCHEDULE A
                                                                 Page 1 of 2
                          DDL ELECTRONICS, INC.
                  PURCHASERS OF 10% SENIOR SECURED NOTES



Purchaser Name and Address             Note Date           Note Amount        
- --------------------------         ---------------        -----------

LEONARD WILF                       February 1, 1996         $500,000
Garden Homes
820 Morris Turnpike
Short Hills, NJ  07078

ELLIOTT SMITH                      January 5, 1996          $250,000
400 East 56th Street
New York, NY  10022

ELLIOTT SMITH                      February 29, 1996        $200,000
400 East 56th Street
New York, NY  10022

GREGG A. SMITH                     February 29, 1996        $ 75,000
Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

SARATOGA HOLDINGS                  February 29, 1996        $ 75,000
c/o Gregg Smith
Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

SHANE LIMITED PARTNERSHIP          February 29, 1996        $100,000
c/o Rickel & Associates, Inc.
13400 South Cleveland Avenue
Fort Myers, FL  33908

PETER AND PATRICE KNOBEL           February 29, 1996      $1,000,000
645 Fifth Avenue
New York, NY  10022

MARVIN NUMEROFF                    January 5, 1996        $1,000,000
1414 Newkirk Avenue
Brooklyn, NY  11226

MARVIN NUMEROFF                    February 29, 1996        $200,000
1414 Newkirk Avenue
Brooklyn, NY  11226

HOWARD MILLER                      January 5, 1996          $250,000
c/o Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022


<PAGE>
                                                                 EXHIBIT 10.1
                                                                 SCHEDULE A
                                                                 Page 2 of 2


                          DDL ELECTRONICS, INC.
                  PURCHASERS OF 10% SENIOR SECURED NOTES



Purchaser Name and Address            Note Date           Note Amount        
- --------------------------         ---------------        -----------

HOWARD MILLER                      February 29, 1996        $200,000
c/o Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

KENNETH D. RICKEL                  February 29, 1996        $225,000
Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

ROBERT RICKEL                      January 5, 1996          $500,000
c/o Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

JERRY GRAY                         January 5, 1996          $250,000
410 17th Street
Denver, CO  80202

STEVE LEVY                         January 5, 1996          $250,000
c/o Rickel & Associates, Inc.
875 Third Avenue
New York, NY  10022

DAVID CORNSTEIN                    February 29, 1996        $ 50,000
Finlay Corporation
521 Fifth Avenue
New York, NY  10175-0399

EDWARD McWILLIAMS                  February 29, 1996        $ 50,000
c/o Rickel & Associates, Inc.
13400 South Cleveland Avenue
Fort Myers, FL  33908

JOSEPH FAIR                        February 29, 1996        $ 25,000
Rickel & Associates, Inc.
13400 South Cleveland Avenue
Fort Myers, FL  33908

JEFFREY S. SILVERMAN               February 29, 1996        $100,000
Ply Gem Industries
777 Third Avenue
New York, NY  10017




<PAGE>
                                                                EXHIBIT 10.2


                 OFFSHORE SECURITIES SUBSCRIPTION AGREEMENT


THE SECURITIES OFFERED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER 
THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED, AND THE RULES AND 
REGULATIONS PROMULGATED THEREUNDER (THE "1933 ACT"), AND MAY NOT BE OFFERED 
OR SOLD WITHIN THE UNITED STATES (AS DEFINED IN REGULATION S OF THE 1933 ACT) 
OR TO, OR FOR THE ACCOUNT OF OR BENEFIT OF, U.S. PERSONS (AS DEFINED IN 
REGULATION S OF THE 1933 ACT) EXCEPT PURSUANT TO REGISTRATION UNDER OR AN 
EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE 1933 ACT.

THIS OFFSHORE SECURITIES SUBSCRIPTION AGREEMENT dated as of February 28, 
1996 (the "Agreement"), is executed in reliance upon the exemption from 
registration afforded by Regulation S ("Regulation S") as promulgated by the 
Securities and Exchange Commission ("SEC"), under the Securities Act of 1933, 
as amended.  Capitalized terms used herein and not defined shall have the 
meanings given to them in Regulation S. 

This Agreement has been executed by the undersigned, 
__________________, as "Purchaser" in connection with the private placement 
of a principal amount not to exceed $3,500,000 of 10.0% Cumulative 
Convertible Debentures of DDL ELECTRONICS, INC., a corporation organized 
under the laws of the State of Delaware, with its principal executive offices 
located at 2151 Anchor Court, Newbury Park, California   91320  (hereinafter 
referred to as the "SELLER" or "COMPANY").  Purchaser hereby represents and 
warrants to, and agrees with SELLER:

1.   Agreement to Subscribe:    Purchase Price.
     ----------------------------------------- 
     a) Subscription.     The undersigned Purchaser hereby subscribes for and 
agrees to purchase the SELLER's 10.0% Cumulative Convertible Debentures 
having an aggregate principal amount of U.S. ________________________ 
(singly, a "Debenture", and collectively, the "Debentures").
 
     b) Form of Payment.    Purchaser shall pay the total consideration by 
delivering good funds by wire transfer in United States Dollars on or before 
February 28, 1996 into the escrow account as follows:
 
 The Bank of New York, 
 350 Fifth Avenue, 
 NY, NY 10016
 ABA Number:  02100018
 Swift Number: 
 Account Number:  105-0036843
 Account Name: Krieger & Prager - Master Escrow Account
 
     c) By signing this Agreement, the PURCHASER and the COMPANY each agrees 
to all of the terms and conditions of, and becomes a party to, the Joint 
Escrow Instructions attached hereto as Annex II, all of the provisions of 
which are incorporated herein by this reference as if set forth in 
full.
 
<PAGE>
     d) Closing.  Subject to the satisfaction of the conditions set forth in 
Sections 7 and 8 hereof, the closing of the transactions contemplated by this 
Agreement shall occur from time to time on or before February 28, 1996 or 
such earlier date as is mutually agreed in writing by Purchaser and SELLER.
 
2.   Purchaser Representations; Access to Information.
     ------------------------------------------------
     a) Offshore Transaction.    In connection with the purchase and sale of 
the Debentures, Purchaser represents and warrants to, and covenants and 
agrees with SELLER as follows:
 
     i) Purchaser is not a natural person and is not organized under the laws 
of any jurisdiction within the United States, was not formed by a U. S. 
Person (as defined in Section 902(o) of Regulation S) for the purpose of 
investing in Regulation S securities and is not otherwise a U. S. Person.  
Purchaser is not, and on the closing date will not be, an affiliate of the 
SELLER;
 
     ii) At the time this buy order was originated, Purchaser was outside the 
United States and is outside of the United States as of the date of the 
execution and delivery of this Agreement;
 
     iii) No offer to purchase the Debentures or the common stock of SELLER 
issuable upon conversion of the Debentures (collectively, the "Securities") 
was made by Purchaser in the United States;
 
     iv) Purchaser is purchasing the Securities for its own account and 
Purchaser is qualified to purchase the Securities under the laws of its 
jurisdiction of residence, and the offer and sale of the Securities 
will not violate the securities or other laws of such jurisdiction;
 
     v) All offers and sales of any of the Securities by Purchaser prior to 
the end of  the Restricted Period (as hereinafter defined) shall be made in 
compliance with any applicable securities laws of any applicable jurisdiction 
and in accordance with Rule 903 and 904, as applicable, of Regulation S or 
pursuant to registration of securities under the 1933 Act or pursuant to an 
exemption from registration.  In any case, none of the Securities have been 
and will be offered or sold  by Purchaser to, or for the account or benefit 
of, a U. S. Person or within the United States until after the end of the 
forty (40) day period commencing on the later of (x) the date of closing of 
the offering of the Securities or (y) the date of the first offer of the 
Securities to persons other than distributors (the "Restricted Period"), as 
certified by Purchaser to SELLER;
 
     vi) The transactions contemplated by this Agreement (a) have not been 
and will not be pre-arranged by Purchaser with a purchaser located in the 
United States or a purchaser which is a U. S. Person, and (b) are not and 
will not be part of a plan or scheme by Purchaser, to evade the registration 
provisions of the 1933 Act;
 
     vii) Purchaser understands that the Securities are not registered under 
the 1933 Act and are being offered and sold to it in reliance on specific 
exclusions from the registration requirements of Federal and State securities 
laws, and that SELLER is relying upon the truth and accuracy of the 
representations, warranties, agreements, acknowledgments and understandings 
of Purchaser set forth herein in order to determine the applicability of such 
exclusions and the suitability of  Purchaser to acquire these Securities.
 
<PAGE>
     viii) Purchaser shall take all reasonable steps to ensure its compliance 
with Regulation S and shall promptly send to each purchaser which acts as a 
distributor, dealer or a person receiving a selling concession, fee or other 
remuneration in respect of any of the Securities, who purchases prior to the 
expiration of the Restricted Period referred to in subparagraph (v) above, a 
confirmation or other notice to the purchaser stating that the purchaser is 
subject to the same restrictions on offers and sales as Purchaser pursuant to 
Rule 903 of Regulation S;
 
     ix) Purchaser has not conducted and shall not conduct any "directed 
selling efforts" as that term is defined in Rule 902(b) of Regulation S; nor 
has Purchaser conducted any sale of any of the Securities in the United 
States or elsewhere;
 
     x) This Agreement has been duly authorized, validly executed and 
delivered on behalf of Purchaser and is a valid and binding agreement in 
accordance with its terms, subject to general principles of equity and to 
bankruptcy or other laws affecting the enforcement of creditors' rights 
generally;
 
     xi) The execution and delivery of this Agreement and the consummation of 
the purchase of the Securities and the transactions contemplated by the 
Agreement do not and will not conflict or result in a breach by the Purchaser 
of any of the terms or provisions of, or constitute a default under, the 
articles of incorporation or by-laws (or similar constitutive documents) of 
the Purchaser, or any indenture, mortgage, deed of trust, or other material 
agreement or instrument to which Purchaser is a party or by which it or any 
of its properties or assets are bound, or any existing applicable law, rule 
or regulation of the United States or any State thereof or any applicable 
decrees, judgment, or order of any Federal or State court, Federal or other 
governmental body having jurisdiction over the Purchaser or any of its 
properties or assets;
 
     xii) All invitations, offers and sales of or in respect of any of the 
Securities, by Purchaser and by distribution by Purchaser of any documents 
relating to any offer by it of any of the Securities will be in compliance 
with applicable laws and regulations and will be made in such a manner that 
no prospectus need be filed and no other filing need be made by SELLER with 
any regulatory authority or stock exchange in any country or any political 
subdivision of any country;
 
     xiii) Purchaser will not make any offer or sale of the Securities by any 
means which would not comply with the laws and regulation of the territory in 
which such offer or sale takes place or to which such offer or sale is 
subject or which would in connection with any such offer or sale impose upon 
SELLER any obligation to satisfy any public filing or registration 
requirement or provide or publish any information of any kind whatsoever or 
otherwise undertake or become obligated to do any act; and
 
     xiv) During the Restricted Period, neither the Purchaser nor any of its 
affiliates has entered, has the intention of entering, or will during the 
Restricted Period enter into any put option, short position or other similar 
instrument or position with respect to any of the Securities or securities of 
the same class as the Securities.
 
     b) No Government Recommendation or Approval.     Purchaser understands 
that no Federal or State or foreign government agency has passed on or made 
any recommendation or endorsement of the Securities.
 
<PAGE>
     c) Current Public Information.  Purchaser acknowledges that it and its 
advisors, if any, have had access to or have been furnished with all 
materials relating to the business, finances and operations of SELLER and all 
materials relating to the offer and sale of the Securities which have been 
requested by Purchaser.  Purchaser further acknowledges that it and its 
advisors, if any, have received complete and satisfactory answers to such 
inquiries.
 
     d) Purchaser's Sophistication.     Purchaser acknowledges that the 
purchase of the Securities involves a high degree of risk, including the 
total loss of Purchaser's investment.   Purchaser has such knowledge and 
experience in financial and business matters that it is capable of evaluating 
the merits and risks of purchasing the Securities.
 
     e) Tax Status.     Purchaser is not a "10-percent Shareholder" (as 
defined in Section 871(h)(3)(b) of the U.S. Internal Revenue Code) of SELLER.
 
3.   SELLER Representations.
     ----------------------
     a) Reporting COMPANY Status.      SELLER is a "Reporting Issuer" as 
defined by Rule 902 of Regulation S.  SELLER has registered its common stock, 
$0.01 par value per share (the "Common Stock"), pursuant to Section 12 of the 
Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the 
Common Stock is listed and trades on the New York Stock Exchange ("NYSE") and 
the issuance and sale of the securities under this Agreement is in compliance 
with the terms of the application for exemption from the listing requirements 
approved by the said exchange on November 13, 1995. SELLER will, upon  
request of Purchaser, promptly take all necessary action as may be further 
required by the NYSE in respect of the listing of the Common Stock issuable 
upon conversion of the Securities. SELLER has filed all material required to 
be filed pursuant to all reporting obligations under either Section 13(a) or 
15(d) of the Exchange Act for a period of at least 12 months immediately 
preceding the offer and sale of the Securities (or for such shorter period 
that SELLER has been required to file such material).
 
     b) Current Public Information.     SELLER has either furnished Purchaser 
with copies of its most recent reports filed under the Exchange Act referred 
to in Section 2(c) above, and other publicly available documents or Purchaser 
has had access thereto.
 
     c) Offshore Transaction.     SELLER has not offered any of the 
Securities to any person in the United States, any identifiable groups of 
U.S. Citizens abroad, or to any U. S. Person, as such terms are used in 
Regulation S.
 
     i) At the time the buy order was originated, SELLER and/or its agents 
reasonably believe that the Purchaser was outside of the United States and 
was not a U. S. Person, based on the representations of  Purchaser.
 
     ii) SELLER and/or its agents reasonably believe that the transaction has 
not been pre-arranged with a buyer in the United States, based on the 
representations of Purchaser.
 
     iii) No offer to buy or sell the Securities was or will be made by 
SELLER to any person in the United States.
 
<PAGE>
     iv) The sale of the Securities by SELLER pursuant to this Agreement will 
be made in accordance with the provisions and requirements of Regulation S 
provided that the representations and warranties of Purchaser in Section 2(a) 
hereof are true and correct.
 
     v) The transactions contemplated by this Agreement (a) have not been and 
will not be pre-arranged by SELLER with a purchaser located in the United 
States or a purchaser which is a U. S. Person, and (b) are not and will not 
be part of a plan or scheme by SELLER to evade the registration provisions of 
the 1933 Act.
 
     d) No Directed Selling Efforts.     In regard to this transaction, 
SELLER has not conducted any "directed selling efforts" as that term is 
defined in Rule 902 of Regulation S nor has SELLER conducted any general 
solicitation relating to the offer and sale of any of the Securities in the 
United States or elsewhere.
 
     e) Concerning the Securities.     The issuance, sale and delivery of the 
Debentures have been duly authorized by all required corporate action on the 
part of SELLER, and when issued, sold and delivered in accordance with the 
terms hereof and thereof for the consideration expressed herein and therein, 
will be duly and validly issued, fully paid and non-assessable.  The Common 
Stock issuable upon conversion of the Debentures has been duly and validly 
reserved for issuance, and, upon issuance in accordance with the terms of the 
Debentures, shall be duly and validly issued, fully paid, and non-assessable 
and will not subject the holders thereof, if such persons are non-U.S. 
persons, to personal liability by reason of being such holders.   There are 
no pre-emptive rights of any shareholder of SELLER.
 
     f) Authority to Enter Agreement.   This Agreement has been duly 
authorized, validly executed and delivered on behalf of SELLER, and is a 
valid and binding agreement in accordance with its terms, subject to general 
principles of equity and to bankruptcy or other laws affecting the 
enforcement of creditors' rights generally.
 
     g) Non-contravention.     The execution and delivery of this Agreement 
and the consummation of the issuance of the Securities, and the transactions 
contemplated by this Agreement do not and will not conflict with or result in 
a breach by SELLER of any of the terms or provisions of, or constitute a 
default under, the articles of incorporation or by-laws of SELLER, or any 
indenture, mortgage, deed of trust, or other material agreement or instrument 
to which SELLER is a party or by which it or any of its properties or assets 
are bound, or any existing applicable law, rule or regulation of the United 
States or any State thereof or any applicable decree, judgment, or order of 
any Federal or State court, Federal or State regulatory body, administrative 
agency or other United States governmental body having jurisdiction over 
SELLER or any of its properties or assets.
 
     h) Approvals.     SELLER is not aware of any authorization, approval or 
consent of any governmental body which is legally required for the issuance 
and sale of  the Debentures and the Common Stock issuable upon conversion 
thereof to persons who are non-U.S. Persons, as contemplated by this 
Agreement.
 
     i) Filings.   The COMPANY undertakes and agrees to make all necessary 
filings in connection with the sale of  the Debentures as required by United 
States laws and regulations or any domestic securities exchange or trading 
market.
 
<PAGE>
     j) Absence of Certain Changes.  Since September 30, 1995, there has been 
no material adverse development in the assets, liabilities, business, 
properties, operations, financial condition or results of operations of the 
COMPANY, except as disclosed in the SEC filings, or otherwise disclosed in 
the documents annexed hereto.
 
4.   Exemption:  Reliance on Representations.   
     ---------------------------------------
     Purchaser understands that the offer and sale of the Securities are not
being registered under the 1933 Act.  SELLER and Purchaser are relying on
the rules governing offers and sales made outside the United  States pursuant
to Regulation S.
 
5.   Transfer Agent Instructions.
     ---------------------------
     a) Debentures. The SELLER's transfer agent or attorney shall act as 
Debenture Registrar and shall maintain an appropriate ledger containing the 
necessary information with respect to each Debenture.
     b) Common Stock to be Issued without Restrictive Legend.  Upon the 
conversion of any Debentures and upon receipt by the COMPANY of a facsimile 
or original of Purchaser's signed Purchaser Representation Letter, a copy of 
which is attached hereto as Exhibit 2, SELLER shall instruct SELLER's 
transfer agent to issue Stock Certificates without restrictive legend in the 
name of Purchaser (or its nominee being a non-U. S. Person) or such non-U. S. 
Persons as may be designated by Purchaser prior to the closing) and in such
denominations to be specified at conversion representing the number of shares of
Common Stock issuable upon such conversion, as applicable.  SELLER warrants
that no instructions other than these instructions have been given or will
be given to the transfer agent and that the Common Stock shall otherwise be
freely transferable on the books and records of SELLER.  Nothing in this
Section 5, however, shall affect in any way Purchaser's or such nominee's
obligations and agreements to comply with all applicable securities laws
upon resale of the Securities.
     c) The holder of the Debenture ("Holder") is entitled, at its option, at 
any time commencing 60 days after issue hereof to convert any or all of the 
original principal amount of the Debenture into shares of Common Stock, $0.01 
par value per share, of the COMPANY (the "Common Stock"), at a conversion 
price for each share of Common Stock equal to Eighty-two percent (82%) of the 
Market Price (as defined below) of the COMPANY's Common Stock.  "Market 
Price" shall mean the average of the lowest trade for the Common Stock for 
the three (3) business days immediately preceding the Conversion Date, as 
reported by the New York Stock Exchange ("NYSE").  Such conversion shall be 
effectuated by surrendering to the COMPANY, or its attorney, the original 
Debenture to be converted together with a facsimile or original of the signed 
Notice of Conversion and a facsimile or original of the signed Purchaser 
Representation Letter (see Exhibits 1 and 2 attached hereto) which evidences 
such Holder's intention to convert the Debenture or a specified portion 
thereof, and accompanied by proper assignment, if applicable.   No fractional 
shares or scrip representing fractions of shares will be issued on 
conversion, but the number of shares issuable shall be rounded down to the 
nearest whole share, with the fraction paid in cash by the COMPANY.  The date 
on which notice of conversion is effective ("Conversion Date") shall be 
deemed to be the date on which the Holder has delivered to the COMPANY the 
original Debenture, a facsimile or original of the signed Notice of 
Conversion  and a facsimile or original of the signed Purchase Representation 
Letter, or, if earlier, the date set forth in such Notice of Conversion if 
the original Debenture and a facsimile or original of the signed Purchaser 
Representation Letter are received by the COMPANY within five (5) business 
days thereafter.

<PAGE> 
     d) Within five (5) business days after receipt of the documentation 
referred to above in this Section,  the COMPANY shall deliver a certificate 
for the number of shares of Common Stock issuable upon the conversion and a 
check for any fraction of a share.  The person in whose name the certificate 
of Common Stock is to be registered shall be treated as a shareholder of 
record on and after the Conversion Date. If the holder hereof converts more 
than one Debenture at the same time,  the number of full shares issuable upon 
the conversion shall be based on the total principal amount of Debentures 
converted. Upon a conversion in part the Company shall issue new Debentures 
equal in principal amount to the unconverted portion  of the Debenture 
surrendered.
 
     e) The COMPANY reserves the right to call a mandatory redemption, at its 
discretion, of any percentage of the balance on the Debenture after the 
expiration of  the sixty  (60) day restricted period and up to twelve (12) 
months after issuance of this Debenture to the Purchaser. In the event the 
COMPANY exercises its right of redemption it shall pay the Purchaser, in U. 
S. currency One hundred and twenty one and nine-tenths Percent (121.9%) of 
the face amount of this Debenture, or of the remaining balance on this 
Debenture if Purchaser has partially converted.  If such right of  redemption 
is exercised by the COMPANY, then the COMPANY shall pay accrued and unpaid 
interest calculated to the date of redemption. The COMPANY will notify the 
PURCHASER not less than 10 days prior to any mandatory redemption of the 
Debentures. During the 10 day period the PURCHASER shall have the right to 
convert such amounts as have not been converted to date.
 
     f) Mandatory redemption by the COMPANY shall be effected by the COMPANY 
notifying the Purchaser by facsimile at the number listed in this 
Subscription Agreement of COMPANY's intention to exercise its right of 
mandatory redemption.  The COMPANY shall state in such notice the portion of 
the Debenture it intends to convert, the amount that it will pay to 
effectuate such redemption and the date by which the Purchaser must deliver 
the original Debenture to the Company's Transfer Agent.  On or before the 
date by which the Purchaser is to deliver the original Debenture to the 
Transfer Agent, the COMPANY shall wire to the Transfer Agent that amount 
necessary to pay the Purchaser to effectuate the mandatory redemption.  Once 
the Transfer Agent is in receipt of the original Debenture and those funds 
necessary to effectuate the mandatory redemption he shall wire those funds to 
the Purchaser and deliver to the COMPANY the original Debenture via overnight 
courier.
 
     g) Provided sufficient funds are on deposit with the Transfer Agent on 
the redemption date as herein described, then in such event, after the date 
of redemption, interest shall cease to accrue and the holder shall have no 
further rights under the debenture other than the right to receive payments 
on the redemption date.
 
     h) Nothing contained in the Debenture shall be deemed to establish or 
require payment of interest to the Purchaser at a rate in excess of the 
maximum rate permitted by governing law.  In the event that the rate of 
interest required to be paid under the Debenture exceeds the maximum rate 
permitted by governing law,  the rate of interest required to be paid 
thereunder shall be automatically reduced to the maximum rate permitted under 
the governing law and any amounts collected in excess of the permissible 
amount shall be deemed a payment of principal.  To the extent that such 
excess amount exceeds the aggregate principal amount of the Debenture, such 
excess  shall be returned with reasonable promptness by the Holder to the 
COMPANY.
 
<PAGE>
6.   Delivery Instructions.     
     ---------------------
     The Debenture being purchased hereunder shall be delivered to the 
Purchaser at such time and place as shall be mutually agreed by SELLER and 
Purchaser.
 
7.   Conditions to the Company's obligation to Sell. 
     ----------------------------------------------
     PURCHASER understands that COMPANY'S obligation to sell the Debentures 
is conditioned upon:
 
     a) The receipt and acceptance by the COMPANY of this Agreement as 
evidenced by execution of this Agreement by the President or any Vice 
President of the COMPANY.  The acceptance of funds by the COMPANY shall be 
deemed to be constructive acceptance of this Agreement;
 
     b) Delivery to the Escrow Agent by PURCHASER  of good funds as payment 
in full for the purchase of  the Debentures; and 
 
     c) The accuracy on the Closing Date of the representations and 
warranties of PURCHASER contained in this Agreement and the performance by 
PURCHASER on or before the Closing Date of all covenants and agreements of 
PURCHASER required to be performed on or before the Closing Date.
 
     d) There shall not be in effect any law, rule or regulation prohibiting 
or restricting the transactions contemplated hereby, or requiring any consent 
or approval which shall have not been obtained.
 
8.   Conditions to PURCHASER'S Obligation to Purchase.
     ------------------------------------------------
     The COMPANY understands that the PURCHASER'S obligation to purchase the 
Debentures is conditioned upon:
 
     a) Acceptance by PURCHASER of an Agreement for the sale of Debentures, 
as indicated by execution of this Agreement;
 
     b) Delivery of Debentures to Escrow Agent as herein set forth;
 
     c) The accuracy on the Closing Date of the representations and 
warranties of the COMPANY contained in this Agreement and the performance by 
the COMPANY on or before the Closing Date of all covenants and agreements of 
the COMPANY required to be performed on or before the Closing Date; and
 
     d) Delivery to the Escrow Agent of an opinion of counsel for the 
COMPANY, dated the Closing Date and addressed to PURCHASER, in the form 
attached hereto as Annex III.
 
9.   Offering Materials.  
     ------------------
     All offering materials and documents used in connection with offers and 
sales of the Securities prior to the expiration of the Restricted Period 
referred to in Section 2(a)(v) hereof shall include statements to the effect 
that the Securities have not been registered under the 1933 Act or applicable 
state securities laws, and that neither Purchaser,  nor any direct or 
indirect purchaser of the Securities from Purchaser, may directly or 
indirectly offer or sell the Securities in the United States or to U. S. 
Persons (other than distributors) unless the Securities are registered under 
the 1933 Act or any applicable state securities laws, or any exemption from 
the registration requirements of the 1933 Act or such state securities laws 
is available.  Such statements shall appear (1) on the cover of any prospectus

<PAGE>
or offering circular used in connection with the offer or sale of the 
Securities, (2) in the underwriting section of any prospectus or offering 
circular used in connection with the offer or sale of the Securities, and (3) 
in any advertisement made or issued by SELLER, Purchaser, any other 
distributor, any of their respective affiliates, or any person acting on 
behalf of any of the foregoing.
 
10.  Registration of the Securities.   
     ------------------------------
     COMPANY agrees that, upon demand of a majority interest of the then 
holders of the Securities as a result of a regulatory development including, 
but not limited to, an amendment or proposed amendment of Regulation S, or a 
"no-action" or interpretive guidance from the Securities and Exchange 
Commission, which call into question the ability of PURCHASER to resell the 
Securities without registration, COMPANY will promptly file, and use its 
reasonable best efforts to cause to become effective a registration statement 
on Form S-3 and relevant blue sky laws under the 1933 Act covering the resale 
of the Shares issuable upon conversion of the Debentures.  Any such 
registration statement shall remain effective for up to twelve (12) months, 
or until all of the Securities are sold, whichever is earlier.  The COMPANY 
shall provide the PURCHASER with such number of copies of the prospectus as 
shall be reasonably requested to facilitate the sale of the Shares issuable 
upon conversion of the Debentures.  The COMPANY shall bear and pay all 
expenses incurred in connection with any such registration, excluding 
discounts and commissions.
 
11.  Further Offerings. 
     -----------------
     Company agrees, that it will not register or offer for sale or sell any 
securities which would be available for trading during the period  commencing 
on the closing date and ending on June 7, 1996 other than the shares issuable 
upon conversion of the Debentures issued to purchaser or other purchasers 
contemporaneously herewith.  Company hereby warrants that it has not engaged
in any such offerings during the six months prior to the closing date except as
disclosed in Annex V. 

12.  Notices.  
     -------
     Any notice required or permitted hereundershall be given in writing 
(unless otherwise specified herein) and shall be deemed effectively given 
upon personal delivery or three business days after deposit in the United 
States Postal Service, by registered or certified mail with postage and fees 
prepaid, addressed to each of the other parties thereunto entitled at the 
following address, or at such other addresses as a party may designate by ten 
days advance written notice to each of the other parties hereto.
 
COMPANY:		
    DDL Electronics, Inc.
 			2151 Anchor Court
 			Newbury Park, California  91320
 			Attn. : Gregory L. Horton
 			President and Chief Executive Officer
 
PURCHASER:		At the address set forth on the last page of this Agreement.
 
ESCROW AGENT:	
    Krieger & Prager, Esqs.
 			319 Fifth Avenue
 			New York, NY  10016
 
<PAGE>
13.  No Shareholder Approval.    
     -----------------------
     SELLER hereby agrees that prior to the  Closing Date it will take all 
appropriate action to authorize the issuance of Common Stock upon the 
conversion of the Debentures and that no shareholder approval is required for 
such action.
 
14.  Miscellaneous. 
     -------------
     a) Except as specifically referenced herein, this Agreement constitutes 
the entire contract between the parties, and neither party shall be liable or 
bound to the other in any manner by any warranties, representations or 
covenants except as specifically set forth herein.  The terms and conditions 
of this Agreement shall inure to the benefit of and be binding upon the 
respective successors and assigns of the parties hereto.  Nothing in this 
Agreement, express or implied, is intended to confer upon any party, other 
than the parties hereto, and their respective successors and assigns, any 
rights, remedies, obligations or liabilities under or by reason of this 
Agreement, except as expressly provided herein.
 
     b) Purchaser is an independent contractor, and is not the agent of  
SELLER.  Purchaser is not authorized to bind SELLER, or to make any 
representations or warranties on behalf of SELLER.
 
     c) SELLER makes no representations or warranty with respect to SELLER, 
its finances, assets, business prospects or otherwise.  Purchaser will advise 
each purchaser, if any, and potential purchaser of the Securities, of the 
foregoing sentence, and that such purchaser is relying on its own 
investigation with respect to all such matters, and that such purchaser will 
be given access to any and all documents and SELLER personnel as it may 
reasonably request for such investigation.
 
     d) All representations and warranties contained in this Agreement by 
SELLER and Purchaser shall survive the closing of the transactions 
contemplated  by  this Agreement.
 
     This Agreement shall be construed in accordance with the internal laws 
of the State of California, and shall be binding upon the successors and 
assigns of each party hereto.  This Agreement may be executed in 
counterparts, and the facsimile transmission of an executed counterpart to 
this Agreement shall be effective as an original.  Wherever used, the 
singular number shall include the plural, and the plural the singular, and 
the use of any gender shall be applicable to all genders.

     IN WITNESS HEREOF, the undersigned have executed this Agreement as of 
the date first set forth above.


Official Signatory of  SELLER:

DDL ELECTRONICS, INC.



By:  /s/ Gregory L. Horton
    -----------------------
       Gregory L. Horton                                

Title: President                                      


<PAGE

Official Signatory of Purchaser:



By: ________________________________

Title: _______________________________



Address 0f  Purchaser:

______________________________________

______________________________________

______________________________________

______________________________________

Telephone: ___________________________

Fax: _________________________________


<PAGE>
                          Exhibit 1

                     NOTICE OF CONVERSION

(To be Executed by the Registered Holder in order to Convert the 
Debentures.)

The undersigned hereby irrevocably elects, as of ____ _____________, 199__ 
to convert $ _____________________ of the Debentures into Shares of Common
Stock of DDL ELECTRONICS, INC.  (the "COMPANY") according to the conditions
set forth in the Subscription Agreement dated _____________________, 199__.

The undersigned represents that it is not a U. S. Person as defined in 
Regulation S promulgated under the Securities Act of 1933, as amended, and is 
not converting the Debentures on behalf of any U.S. Person.



Date of Conversion ** 
______________________________________________

Applicable Conversion Price 
______________________________________________

Signature ____________________________________
		[Name]

Address 
______________________________________________

______________________________________________

Phone ______________     Fax__________________


** The original Debenture and a facsimile or original of the signed Purchaser 
Representation Letter must be received by the COMPANY by the fifth business 
day following the date of  Conversion.

<PAGE>
Exhibit 2

PURCHASER REPRESENTATION LETTER

Dear Sirs:

The undersigned, _____________________________________ , has purchased 
on _________________________ , 1996, ________________________ Convertible 
Debentures of DDL ELECTRONICS, INC. ( the "COMPANY") in the amount of 
$___________________, (the "Debentures").  In connection with such purchase, 
the undersigned, has executed and delivered a subscription agreement 
("Subscription Agreement") of  your design.  As the sixty day (60) 
transaction period has expired, the undersigned hereby requests that the 
Debentures be transferred into "Street Name" of _________________________ .

	The undersigned represents and warrants and follows:

1.	The offer to purchase the Debentures was made to it outside of the 
United States and the undersigned was, at the time the Subscription Agreement 
was executed and delivered, and is now, outside the United States;

2.	It is not a U. S. Person (as such term is defined in Section 902(a) of  
Regulation S. promulgated under the United States Securities Act of 1933 (the 
"Securities Act"); and it has purchased the Debentures for its own account 
and not for the account or benefit of any U. S. Person;

3	All offers and sales by the undersigned of the Debentures shall be made 
pursuant to an effective registration statement under the Securities Act or 
pursuant to and exemption from, or in a transaction not subject to the 
registration requirements of, the Securities Act;

4.	It is familiar with and understands the terms, conditions and 
requirements contained in Regulation S and definitions of U.S. Persons 
contained in Regulation S;

5.	The undersigned has not engaged in any "directed selling efforts" (as 
such term is defined in Regulation S) with respect to the Debentures or the 
Common Stock that is issuable upon conversion;

6.	The purpose for this request is to facilitate the management of the 
undersigned's investment accounts.

7.	The undersigned has not entered into any short sales with respect to 
the Common Stock of SELLER that during the Restricted Period,

Dated this ___________ day of the month of 
_______________________________, 1996.

By:


_______________________________         _____________________________
Official Signature of Purchaser		      	Title or Country of Execution




<PAGE>
                           FORM OF DEBENTURE



    10.0%  Cumulative Convertible Debenture due February 28, 1997.




      THIS DEBENTURE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE 
SECURITIES ACT OF 1933,  AS AMENDED,  AND THE RULES AND REGULATIONS 
PROMULGATED THEREUNDER  ( THE "1933 ACT" ),  AND MAY NOT BE OFFERED OR SOLD 
WITHIN THE UNITED STATES OR TO OR FOR THE ACCOUNT OR BENEFIT OF U. S. PERSONS  
(AS SUCH TERMS ARE DEFINED IN REGULATION S UNDER THE 1933 ACT ), FOR A PERIOD 
OF SIXTY  (60)  DAYS AFTER COMPLETION OF THE OFFERING PURSUANT TO WHICH THIS 
DEBENTURE WAS ISSUED, AND THEREAFTER MAY ONLY BE OFFERED OR SOLD  PURSUANT TO 
REGISTRATION UNDER OR AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF THE 
1933 ACT.


10.0%  Cumulative Convertible Debenture due February 28, 1997.

$ ______________________

Number  ________________


      For value received ,  DDL Electronics,  INC.,  a Delaware corporation  
(the  "Company")  ,  hereby promises to pay to ________________________ or 
registered assigns   (the "Holder")  on February 28, 1997 (the "Maturity 
Date"),  the principal amount of ______________________ ($ _________________) 
U.S.,  and to pay interest on the principal amount hereof,  in such amounts,  
at such times and on such terms and conditions as are specified herein.


1.   Interest.
     -------- 
     The Company shall pay interest on the unpaid principal amount of this 
Debenture  (the "Debenture")  at the rate of Ten Percent  (10.0%) per year,  
payable annually in arrears until the principal hereof is paid in full or has 
been converted.  Interest on this Debenture shall accrue from the most recent 
date to which interest has been paid or,  if no interest has been paid,  from 
February 28,  1996.  Interest shall be computed on the basis of a 360  day 
year of twelve,  30  day months.  If the Holder shall convert this Debenture 
during any quarter or if the Company shall elect to redeem the Debentures,  
the Company shall pay to the Holder,  upon conversion or redemption, the pro-
rata portion of accrued interest payable through the conversion date.

 
2.   Method Of Payment.
     -----------------
     This Debenture must be surrendered to the Company in order for the 
Holder to receive payment of the principal amount hereof.  The Holder  shall 
have the option of receiving  the interest on this Debenture in United States 
dollars or  in common stock upon conversion pursuant to Article  3  hereof.  
The Company may draw a check for the payment of interest to the order of the 
Holder of this Debenture and mail it to the Holder's address as shown on the 
Register  (as defined in Section  7.2   below).   Interest and principal 
payments shall be subject to withholding under applicable United States 
Federal Internal Revenue Service Regulations.

<PAGE> 
3.   Conversion.
     ----------
     a) Conversion Privilege
 
     i) The Holder of this Debenture shall have the right, at its option,  to 
convert it into shares of common stock,  par value  $0.01  per share,  of the 
Company ("Common Stock")  at any time which is before the close of business 
on the Maturity Date,  except as set forth in Section  3.1 (d)  below.  The 
number of shares of Common Stock issuable upon the conversion of this 
Debenture is determined by dividing the principal amount hereof to be 
converted plus all accrued and unpaid interest thereon minus any required 
withholding by the conversion price in effect on the Conversion Date  (as 
defined in paragraph  (b)  of Section  3.2 below)  and rounding the result to 
the nearest whole share .  
 
     ii) The conversion price shall be Eighty-two  Percent  (82%) of the 
Market Price (as defined hereafter)  of the Company's Common Stock.
 
     iii) Less than all of the principal amount of this Debenture may be 
converted into Common Stock, if the portion converted is $10,000  or a whole 
multiple of $10,000  and the provisions of this Article 3  that apply to the 
conversion of all of the Debenture shall also apply to the conversion of a 
portion of it. If less than all of the principal amount of this Debenture is 
converted, all accrued and unpaid interest on this Debenture shall be added 
to the amount converted and shall be deemed to be paid and discharged 
thereby.  This Debenture may not be converted,  whether in whole or in part, 
until sixty (60) days following the closing of the purchase of this 
Debenture.
 
     iv) In the event all or any portion of this Debenture remains 
outstanding on the first anniversary of the date hereof and provided no Event 
of Default exists, the unconverted portion of such Debenture, together with 
accrued interest will automatically be converted into shares of Common Stock 
at the rate of 82% of the Market Price on such date in the manner set forth 
in this Section 3.1.
 
 
     b) Conversion Procedure
     
     i) The holder of the Debenture ("Holder") is entitled, at its option, at 
any time commencing 60 days after issue hereof to convert any or all of the 
original principal amount of the Debenture into shares of Common Stock, $0.01 
par value per share, of the COMPANY (the "Common Stock"), at a conversion 
price for each share of Common Stock equal to Eighty-two percent (82%) of the 
Market Price (as defined below) of the COMPANY's Common Stock.  "Market 
Price" shall mean the average of the lowest trade for the Common Stock for 
the three (3) business days immediately preceding the Conversion Date, as 
reported by the New York Stock Exchange ("NYSE").  Such conversion shall be 
effectuated by surrendering to the COMPANY, or its attorney, the original 
Debenture to be converted together with a facsimile or original of the signed 
Notice of Conversion and a facsimile or original of the signed Purchaser 
Representation Letter (see Exhibits 1 and 2 attached hereto) which evidences 
such Holder's intention to convert the Debenture or a specified portion 
thereof, and accompanied by proper assignment, if applicable.   No fractional 
shares or scrip representing fractions of shares will be issued on 
conversion, but the number of shares issuable shall be rounded down to the 
nearest whole share, with the fraction paid in cash by the COMPANY.  The date 
on which notice of conversion is effective ("Conversion Date") shall be 
deemed to be the date on which the Holder has delivered to the COMPANY the 

<PAGE>
original Debenture, a facsimile or original of the signed Notice of 
Conversion  and a facsimile or original of the signed Purchase Representation 
Letter, or, if earlier, the date set forth in such Notice of Conversion if 
the original Debenture and a facsimile or original of the signed Purchaser 
Representation Letter are received by the COMPANY within five (5) business 
days after such date.
 
     ii) Within five (5) business days after receipt of the documentation 
referred to above in this Section,  the COMPANY shall deliver a certificate 
for the number of shares of Common Stock issuable upon the conversion and a 
check for any fraction of a share.  The person in whose name the certificate 
of Common Stock is to be registered shall be treated as a shareholder of 
record on and after the Conversion Date. If the holder hereof converts more 
than one Debenture at the same time,  the number of full shares issuable upon 
the conversion shall be based on the total principal amount of Debentures 
converted. Upon a conversion in part the Company shall issue new Debentures 
equal in principal amount to the unconverted portion of the Debenture 
surrendered.
 
     iii) The COMPANY reserves the right to call a mandatory redemption, at 
its discretion, of any percentage of the balance on the Debenture after the 
expiration of  the sixty  (60) day restricted period and up to twelve (12) 
months after issuance of this Debenture to the Purchaser. In the event the 
COMPANY exercises its right of redemption it shall pay the Purchaser, in U. 
S. currency One hundred and twenty one and nine-tenths Percent (121.9%) of 
the face amount of this Debenture, or of the remaining balance on this 
Debenture if Purchaser has partially converted.  If such right of  redemption 
is exercised by the COMPANY, then the COMPANY shall also pay accrued and 
unpaid interest calculated to the date of redemption. The COMPANY will notify 
the PURCHASER 10 days prior to any mandatory redemption of the Debentures. 
During the 10 day period, the PURCHASER shall have the right to convert such 
amounts as have not been converted to date.
 
     c) Mandatory Redemption

     i) Mandatory redemption by the COMPANY shall be effected by the COMPANY 
notifying the Purchaser by facsimile at the number listed in this 
Subscription Agreement of COMPANY's intention to exercise its right of 
mandatory redemption.  The COMPANY shall state in such notice the portion of 
the Debenture it intends to redeem, the amount that it will pay to effectuate 
such redemption and the date by which the Purchaser must deliver the original 
Debenture to the Company's Transfer Agent. On or before the date by which the 
Purchaser is to deliver the original Debenture to the Transfer Agent, the 
COMPANY shall wire to the Transfer Agent that amount necessary to pay the 
Purchaser to effectuate the mandatory redemption.  Once the Transfer Agent is 
in receipt of the original Debenture and those funds necessary to effectuate 
the mandatory redemption he shall wire those funds to the Purchaser and 
deliver to the COMPANY the original Debenture via overnight courier.
 
Provided sufficient funds are on deposit with the Transfer Agent on the 
redemption date as herein described,  then in such event,  after the date of 
redemption,  interest shall cease to accrue and the holder shall have no 
further rights under this debenture other than the right to receive payments 
on the redemption date.
 
     ii) Nothing contained in this Debenture shall be deemed to establish or 
require the payment of interest to the Holder at a rate in excess of the 
maximum rate permitted by governing law.  In the event that the rate of 
interest required to be paid under this Debenture exceeds the maximum rate 
permitted by governing law,  the rate of interest required to be paid 

<PAGE>
hereunder shall be automatically reduced to the maximum rate permitted under 
the governing law and any amounts collected in excess of the permissible 
amount shall be deemed a payment of principal.  To the extent that such 
excess amount exceeds the aggregate principal amount of this Debenture,  such 
excess shall be returned with reasonable promptness by the Holder to the 
Company.
  
     d) Fractional Shares.  The Company shall not issue a fractional share of 
Common Stock upon the conversion of this Debenture.  Instead,  the Company 
shall pay in lieu of any fractional share the cash value thereof at the then 
current Market Price of the Common Stock as determined under Section 3.8 
below.
 
     e)  Taxes on Conversion.  The Company shall pay any  documentary ,  
stamp or similar issue or transfer tax due on the issue of shares of Common 
Stock upon the conversion of this Debenture.  However,  the Holder shall pay 
any such tax which is due because the shares are issues in a name other than 
its name.
 
     f)  Company to Reserve Stock.  The Company shall reserve out of its 
authorized but unissued Common Stock or Common Stock held in treasury enough 
shares of Common Stock to permit the conversion of this Debenture.  All 
shares of Common Stock which may be issued upon the conversion hereof shall 
be fully paid and nonassessable.
 
     g)  Restrictions on Transfer.  This Debenture and the Common Stock 
issuable upon the conversion hereof have not been registered under the 
Securities Act of 1933,  as amended,  (the "Act" )  and have been sold 
pursuant to Regulation  S  Under the Act ("Regulation  S") .   The Debenture 
may not be transferred or resold in the United States,  or to a U.S.  Person,  
or to or for the account or benefit of a U.S. Person (as defined in 
Regulation S) for a period of sixty (60) days from the date hereof and 
thereafter this Debenture and the Common Stock issuable upon the conversion 
thereof may only be offered or sold pursuant to registration under or an 
exemption from the Act.
 
     h)  Market Price.  For the purpose of any computation referenced in this 
Debenture,  "Market Price" shall mean the average of the lowest trade for the 
Common Stock for the three (3) business days immediately preceding the 
Conversion Date, as reported by the New York Stock Exchange  ("NYSE").
 
     i)  Mergers, Etc.   If the Company merges or consolidates with another 
corporation or sells or transfers all or substantially all of its assets to 
another person and the holders of the  Common Stock  are entitled to receive 
stock, securities or property in respect of or in exchange for Common Stock,  
then as a condition of such merger, consolidation,  sale or transfer,  the 
Company and any such successor,  purchaser or transferee shall amend this 
Debenture to provide that it may thereafter be converted on the terms and 
subject to the conditions set forth above into the  kind and amount of stock,  
securities or property receivable upon such merger,  consolidation,  sale or 
transfer by a Holder of the number of shares of Common Stock into which this 
Debenture might have been converted immediately before such merger, 
consolidation,  sale or transfer, subject to adjustments which shall be as 
nearly equivalent as may be practicable to those provided for in this Article 
3.
 
<PAGE>
4.   Mergers.
     -------
     The Company shall not consolidate or merge into, or transfer all or 
substantially all of its assets to, any person, unless such person assumes 
the obligations of the Company under this Debenture and immediately after 
such transaction no Event of Default  exists.  Any reference herein to the 
Company shall refer to such surviving or transferee corporation and the 
obligations of the Company shall terminate upon such assumption.
 
5.   Reports.
     -------
     The Company will mail to the Holder hereof at its address as shown on 
the Register a copy of any annual,  quarterly or current report that it files 
with the Securities and Exchange Commission  promptly after the filing 
thereof and a copy of any annual, quarterly or other report or proxy 
statement that it gives to its shareholders generally at the time such report 
or statement is sent to shareholders.
 
6.   Defaults and Remedies.
     ---------------------
     a)  Events of Default.   An "Event of Default" occurs if (a)  the 
Company does not make the payment of the principal of this Debenture when the 
same becomes due and payable at maturity,  upon redemption or otherwise, (b) 
the Company does not make  a  payment, other than a payment of principal,  
for a period of 5 days after same becomes due and payable,  (c) the Company 
fails to comply with any of its other agreements in this Debenture and such 
failure continues for the period and after the notice specified below,  (d)  
the Company pursuant to or within the  meaning of any Bankruptcy Law  (as 
hereinafter defined):  (i) commences a voluntary case;  (ii) consents to the 
entry of an order for relief against it in an involuntary case;  (iii)  
consents to the appointment of a Custodian ( as hereinafter defined) of it or 
for all or substantially all of its property or (iv) makes a general 
assignment for the benefit of its creditors or (v)  a court of competent  
jurisdiction enters an order or decree under any Bankruptcy Law that: (A)  is 
for relief against the Company in an involuntary case; (B)  appoints a 
Custodian of the Company or for all or substantially  all of its property or 
(C)  orders the liquidation of the Company,  and the order or decree remains 
unstayed and in effect for 60 days.  As used in this Section 6.1, the term 
"Bankruptcy Law" means Title 11 of the United States Code or any similar 
federal  or state law for the relief of debtors.  The term "Custodian" means 
any receiver,  trustee,  assignee,  liquidator or similar official under any 
Bankruptcy law.
 
     b)  Acceleration.   If an Event of Default occurs and is continuing,  
the Holder hereof by notice to the Company,  may declare the principal of and 
accrued interest on this Debenture to be due and payable.  Upon such 
declaration,  the principal and interest hereof shall be due and payable 
immediately.
 
7.   Registered Debentures.
     ---------------------
     a) Series.   This Debenture is one of a numbered series of Debentures 
having an aggregate principal amount of not more than $3,500,000  which are 
identical except as to the  principal amount and date of issuance thereof and 
as to any restriction on the transfer thereof in order to comply with the 
Securities Act of 1933 and the regulations of the Securities and Exchange 
Commission promulgated thereunder.  Such Debentures are referred to herein 
collectively as the "Debentures".  The Debentures shall be issued in whole 
multiples of $10,000.
 
<PAGE>
     b)  Record Ownership.   The Company, or its attorney,  shall maintain a 
register of the holders of the Debentures  (the "Register")  showing their 
names and addresses and the serial numbers and principal amounts of 
Debentures issued to or transferred of record by them from time to time.  The 
Register may be maintained in electronic magnetic or other computerized form.  
The Company may treat the person named as the Holder of this Debenture in the 
register and as the sole owner of this Debenture.  The Holder of this 
Debenture is the person exclusively entitled to receive payments of interest 
on this Debenture,  convert it into Common Stock and otherwise exercise all 
of the rights and powers as the absolute owner hereof.
 
     c)  Registration of Transfer.   Transfers of this Debenture may be 
registered on the books of the Company maintained for such purpose pursuant 
to Section 7.2. above (i.e., the Register).  Transfers shall be registered 
when this Debenture is presented to the Company with a request to register 
the transfer hereof and the Debenture is duly endorsed by the appropriate 
person, reasonable assurances are given that the endorsements are genuine and  
effective, and the Company has received  evidence satisfactory to it that 
such transfer is rightful and in compliance with all  applicable laws, 
including tax laws and state and federal securities laws.  When this 
Debenture is presented for transfer and duly transferred hereunder,  it shall  
be canceled and a new Debenture showing the name of the transferee as the 
record holder thereof shall be issued in lieu hereof.  When this Debenture is 
presented to the Company with a reasonable request to exchange it for an 
equal principal amount of Debentures of other denominations,  the Company 
shall  make such exchange and shall cancel this Debenture and issue in lieu 
thereof Debentures having a total principal amount  equal to this Debenture 
in the denominations  requested by the Holder. No transfer of this Debenture 
shall be made to any U. S. Person as that term is defined in Regulation  S.  
 
     d)   Worn or Lost Debentures.   If this Debenture becomes worn, defaced 
or mutilated but is still substantially intact and recognizable,  the Company 
or its agent may issue a new Debenture in lieu hereof upon its surrender.  
Where the Holder of this Debenture claims that the Debenture has been lost,  
destroyed or wrongfully taken,  the Company shall issue a new Debenture in 
place of the original Debenture if the Holder so requests by written notice 
to the Company  actually received by the Company before it is notified that 
the Debenture has been acquired by a bona fide purchaser and the Holder has 
delivered to the Company an indemnity bond in such amount and issued by such 
surety as the Company deems satisfactory together with and affidavit of the 
Holder setting forth the facts concerning such loss,  destruction or wrongful 
taking and such other information in such form with such proof or 
verification as the Company may request.
 
8.   Notices.
     -------
     Any notice which is required or convenient under the terms of this 
Debenture shall be duly given if it is in writing and delivered in person or 
mailed by first class mail, postage prepaid and directed to the Holder of the 
debenture at its address as it appears on the Register or if to the Company 
to its principal executive offices.  The time  when such notice is sent shall 
be the time of the giving of the notice.
 
9.   Time.
     ----  
     Where this Debenture authorizes or requires the payment of money or the 
performance of a condition or obligation on a Saturday or Sunday or a public 
holiday,  or authorizes or requires the payment of money or the performance 
of a condition obligation within,  before or after a period of time ends on a 

<PAGE>
Saturday or a Sunday or a public holiday, such payment may be made or 
condition or obligation performed on the next  succeeding business day,  with 
the same force and effect as if made or performed in accordance with the 
terms of this Debenture.  Where time is extended by virtue of the provisions 
in Article 9,  such extended time shall not be included in the computation of 
interest.  A "business day"  shall mean a day on which the banks in 
California are not required or allowed to be closed.
 
10.   Waivers.
      -------     
      The holders of a majority in principal amount of the Debentures may 
waive a default  or rescind the declaration of an Event of Default and its 
consequences except for a default in respect of  conversion or in the payment 
of principal or interest on any Debenture.
 
11.  Rules of Construction.
     ---------------------
     In this Debenture,  unless the context otherwise requires, words in the 
singular number include the plural,  and in the plural include the  singular,  
and words of the masculine gender include the feminine and the neuter,  and 
when the sense so indicates,   words of the neuter gender refer to any 
gender.  The numbers and titles of sections contained in the Debenture are 
inserted for  convenience of reference only,  and they neither  form a part 
of this Debenture not are they to be used in the construction  or 
interpretation hereof.   Wherever, in this Debenture, a  determination of the 
Company  is required or allowed,  such determination shall be made by a 
majority of the Board of Directors of the Company and if it is made in good 
faith,  it shall be conclusive and binding upon the Company and the Holder of 
this Debenture.
 
 
12.  Governing Law.
     ------------- 
     The validity, terms, performance and enforcement of this Debenture shall 
be governed and constructed by the provisions hereof and in accordance with 
the laws of the State of California applicable to agreements that are 
negotiated,  executed,  delivered and performed solely in the State of 
California.
 
IN WITNESS WHEREOF,  the Company has duly executed this Debenture as of the 
date first written above.



DDL ELECTRONICS,  INC.


BY:
     --------------------------
NAME:  GREGORY L. HORTON
                                                            
TITLE: PRESIDENT AND CHIEF EXECUTIVE OFFICER





<PAGE>

                       Assignment of Debenture


The undersigned hereby sell(s) and assign(s) and transfer(s) unto

__________________________________________________________________

__________________________________________________________________

__________________________________________________________________

__________________________________________________________________

__________________________________________________________________
         ( name, address, and SSN or EIN of assignee)


________________________________________________________________________
(principal amount of Debenture, $10,000 or integral multiples of $10,000)

of principal amount of this Debenture together with all accrued and unpaid
interest hereon.


Date:  ____________________  

Signed:____________________


(signature must conform in all respects to name of
 holder shown of face of Debenture)


Signature Guaranteed:


<PAGE>
                                                         EXHIBIT 10.2
                                                         SCHEDULE A



                            DDL ELECTRONICS, INC.
           PURCHASERS OF 10% CUMULATIVE CONVERTIBLE DEBENTURES




DEBENTURE NO.             NAME                           PRINCIPAL AMOUNT
- ------------     -----------------------------          ------------------

    101          FTS WORLDWIDE CORP.                       $800,000


    102          EUROFACTORS INTERNATIONAL, INC.           $500,000

    
    103          PETROLA, INC.                             $750,000


    104          BARRAS INVESTMENTS INC.                   $750,000


    105          BRIDGE LTD.                               $500,000


    106          THE TAILWIND FUND LTD.                    $200,000



<PAGE>
                                                         EXHIBIT 10.3


               OFFSHORE SECURITIES SUBSCRIPTION AGREEMENT



THE SECURITIES OFFERED HEREBY HAVE NOT BEEN AND WILL NOT BE REGISTERED 
UNDER THE UNITED STATES SECURITIES ACT OF 1933, AS AMENDED, AND THE 
RULES AND REGULATIONS PROMULGATED THEREUNDER (THE "1933 ACT"), AND MAY 
NOT BE OFFERED OR SOLD WITHIN THE UNITED STATES (AS DEFINED IN 
REGULATION S OF THE 1933 ACT) OR TO, OR FOR THE ACCOUNT OF OR BENEFIT 
OF, U.S. PERSONS (AS DEFINED IN REGULATION S OF THE 1933 ACT) EXCEPT 
PURSUANT TO REGISTRATION UNDER OR AN EXEMPTION FROM THE REGISTRATION 
REQUIREMENTS OF THE 1933 ACT.


     THIS OFFSHORE SECURITIES SUBSCRIPTION AGREEMENT dated as of March 
1, 1996 (the "Agreement"), is executed in reliance upon the exemption 
from registration afforded   by Regulation S ("Regulation S") as 
promulgated by the Securities and Exchange Commission ("SEC"), under the 
Securities Act of 1933, as amended.  Capitalized terms used herein and 
not defined shall have the meanings given to them in Regulation S. 

     This Agreement has been executed by the undersigned A.I.M. OVERSEAS 
LTD. as "Purchaser" in connection with the private placement of Six 
Hundred Thousand (600,000) shares of the Common Stock, par value $.01 
("Common Stock"), of DDL ELECTRONICS, INC., a corporation organized 
under the laws of the State of Delaware, with its principal executive 
offices located at 2151 Anchor Court, Newbury Park, California 91320 
(hereinafter referred to as the "SELLER" or "COMPANY").  Purchaser 
hereby represents and warrants to, and agrees with SELLER:

1.   Agreement to Subscribe;  Purchase Price.

     (a)  Subscription.     The undersigned Purchaser hereby subscribes 
for and agrees to purchase Six Hundred Thousand (600,000) shares of the 
SELLER's Common Stock (the "Securities") at a price of One U.S. Dollar 
and Ninety-Five Cents per share ($1.95), for an aggregate price of One 
Million, One Hundred and Seventy Thousand U.S. Dollars ($1,170,000).

     (b)  Form of Payment.     Purchaser shall pay the total 
consideration by delivering good funds by wire transfer in United States 
Dollars on or before March 8, 1996 into the Company's account as 
follows:

     First Interstate Bank of Oregon (Portland, Oregon)
     ABA Number: 123000123
     Account Number:  103-0058106
     Account Name: DDL Electronics, Inc.

     (d)  Closing.     Subject to the satisfaction of the conditions set 
forth in Sections 6 and 7 hereof, the closing of the transaction 
contemplated by this Agreement shall occur on or before March 8, 1996, 
or 
such earlier date as is mutually agreed in writing by Purchaser and 
SELLER.

<PAGE>
2.   Purchaser Representations; Access to Information.

     (a)  Offshore Transaction.     In connection with the purchase and 
sale of the Shares, Purchaser represents and warrants to, and covenants 
and agrees with SELLER as follows:

     (i)  Purchaser is not a natural person and is not organized under 
the laws of any jurisdiction within the United States, was not formed by 
nor is a U. S. Person (as defined in Section 902(o) of Regulation S) for 
the purpose of investing in Regulation S securities and is not otherwise 
a U. S. Person.  Purchaser is not, and on the closing date will not be 
an affiliate of the SELLER;

     (ii)  Purchaser is outside of the United States as of the date of 
the execution and delivery of this Agreement;

     (iii)  No offer to purchase the Shares of SELLER issuable pursuant 
to this transaction (the "Shares") was made by Purchaser in the United 
States;

     (iv)  Purchaser is purchasing the Securities for its own account 
and Purchaser is qualified to purchase the Securities under the laws of 
its jurisdiction of residence, and the offer and sale of the Securities 
will not violate the securities or other laws of such jurisdiction;

     (v) None of the Securities have been and will be offered or sold by 
Purchaser to, or for the account or benefit of, a U. S. Person or within 
the United States until after the end of the one-hundred (100) day 
period commencing on the date of closing of the sale of the Securities 
to Purchaser (the "Restricted Period").  Upon the completion of the 
Restricted Period, Purchaser agrees to deliver a representation letter, 
substantially in the form of Exhibit 1 attached hereto, in advance of 
any sale of the Securities;

     (vi)  The transactions contemplated by this Agreement (a) have not 
been and will not be pre-arranged by Purchaser with a purchaser located 
in the United States or a purchaser which is a U. S. Person, and (b) are 
not and will not be part of a plan or scheme by Purchaser, to evade the 
registration provisions of the 1933 Act;

     (vii)  Purchaser understands that the Securities are not registered 
under the 1933 Act and are being offered and sold to it in reliance on 
specific exclusions from the registration requirements of Federal and 
State securities laws, and that SELLER is relying upon the truth and 
accuracy of the representations, warranties, agreements, acknowledgments 
and understandings of Purchaser set forth herein in order to determine 
the applicability ofsuch exclusions and the suitability of  Purchaser to 
acquire these Securities.

     (viii)  Purchaser shall take all reasonable steps to ensure its 
compliance with Regulation S;

     (ix)  Purchaser has not conducted and shall not conduct any 
"directed selling efforts" as that term is defined in Rule 902(b) of 
Regulation S; nor has Purchaser conducted any sale of any of the 
Securities in the United States or elsewhere;

<PAGE>
     (x)  This Agreement has been duly authorized, validly executed and 
delivered on behalf of Purchaser and is a valid and binding agreement in 
accordance with its terms, subject to general principals of equity and 
to bankruptcy or other laws affecting the enforcement of creditors' 
rights generally;

     (xi)  The execution and delivery of this Agreement and the 
consummation of the purchase of the Securities, and the transactions 
contemplated by the Agreement do not and will not conflict or result in 
a breach by the Purchaser of any of the terms or provisions of, or 
constitute a default under, the articles of incorporation or by-laws (or 
similar constitutive documents) of the Purchaser, or any indenture, 
mortgage, deed of trust, or other material agreement or instrument to 
which Purchaser is a party or by which it or any of its properties or 
assets are bound, or any existing applicable law, rule or regulation of 
the United States or any State thereof or any applicable decrees, 
judgment, or order of any Federal or State court, Federal or other 
governmental body having jurisdiction over the Purchaser or any of its 
properties or assets;

     (xii)  All invitations, offers and sales of or in respect of any of 
the Securities, by Purchaser and by distribution by Purchaser of any 
documents relating to any offer by it of any of the Securities will be 
in compliance with applicable laws and regulations and will be made in 
such a manner that no prospectus need be filed and no other filing need 
be made by SELLER with any rgulatory authority or stock exchange in any 
country or any political subdivision of any country;

     (xiii)  Purchaser will not make any offer or sale of the Securities 
by any means which would not comply with the laws and regulation of the 
territory in which such offer or sale takes place or to which such offer 
or sale is subject or which would in connection with any such offer or 
sale impose upon SELLER any obligation to satisfy any public filing or 
registration requirement or provide or publish any information of any 
kind whatsoever or otherwise undertake or become obligated to do any 
act; and

     (xiv)  During the Restricted Period, neither the Purchaser nor any 
of its affiliates has entered, has the intention of entering, or will 
during the Restricted Period enter into any put option, short position 
or other similar instrument or position with respect to any of the 
Securities or securities of the same class as the Securities.
	
     (b)  No Government Recommendation or Approval.     Purchaser 
understands that no Federal or State or foreign government agency has 
passed on or made any recommendation or endorsement of the Securities.

     (c)  Current Public Information.     Purchaser acknowledges that it 
and its advisors, if any, have had access to or have been furnished with 
all materials relating to the business,  finances and operations of 
SELLER and all materials relating to the offer and sale of the 
Securities which have been requested by Purchaser.  Purchaser further 
acknowledges that it and its advisors, if any, have received complete 
and satisfactory answers to such inquiries.

<PAGE>
     (d)  Purchaser's Sophistication.     Purchaser acknowledges that 
the purchase of the Securities involves a high degree of risk, including 
the total loss of Purchaser's investment.   Purchaser has such knowledge 
and experience in financial and business matters that it is capable of 
evaluating the merits and risks of purchasing the Securities.

     (e)  Tax Status.     Purchaser is not a "10-percent Shareholder" 
(as defined in Section 871(h)(3)(b) of the U.S. Internal Revenue Code) 
of SELLER.

3.   SELLER Representations.

     (a)  Reporting COMPANY Status.      SELLER is a "Reporting Issuer" 
as defined by Rule 902 of Regulation S.  SELLER has registered its 
Common Stock pursuant to Section 12 of the Securities Exchange Act of 
1934, as amended (the "Exchange Act"), and the Common Stock is listed 
and trades on the New York Stock Exchange ("NYSE").  SELLER has filed 
all material required to be filed pursuant to all reporting obligations 
under either Section 13(a) or 15(d) of the Exchange Act for a period of 
at least 12 months immediately preceding the offer and sale of the 
Securities (or for such shorter period that SELLER has been required to 
file such material).

     (b)  Current Public Information.     SELLER has either furnished 
Purchaser with copies of its most recent reports filed under the 
Exchange Act referred to in Section 2(c) above, and other publicly 
available documents, or Purchaser has had access thereto.

     (c)  Offshore Transaction.     SELLER has not offered any of the 
Securities to any person in the United States, any identifiable groups 
of U.S. Citizens abroad, or to any U. S. Person, as such terms are used 
in Regulation S.

     (i)  At the time the buy order was originated, SELLER and/or its 
agents reasonably believe that the Purchaser was outside of the United 
States and was not a U. S. Person, based on the representations of 
Purchaser.

     (ii)  SELLER and/or its agents reasonably believe that the 
transaction has not been pre-arranged with a buyer in the United States, 
based on the representations of Purchaser.


     (iii)  No offer to buy or sell the Securities was or will be made 
by SELLER to any person in the United States.

     (iv)  The sale of the Securities by SELLER pursuant to this 
Agreement will be made in accordance with the provisions and 
requirements of Regulation S provided that the representations and 
warranties of Purchaser in Section 2(a) hereof are true and correct.

(v)  The transactions contemplated by this Agreement (a) have not been 
and will not be pre-arranged by SELLER with a purchaser located in the 
United States or a purchaser which is a U. S. Person, and (b) are not 
and will not be part of a plan or scheme by SELLER to evade the 
registration provisions of the 1933 Act.

<PAGE>
     (d)  No Directed Selling Efforts.     In regard to this 
transaction, SELLER has not conducted any "directed selling efforts" as 
that term is defined in Rule 902 of Regulation S nor has SELLER 
conducted any general solicitation relating to the offer and sale of any 
of the Securities in the United States or elsewhere.

     (e)  Concerning the Securities.     The issuance, sale and delivery 
of the Shares have been duly authorized by all required corporate action 
on the part of SELLER, and when issued, sold and delivered in accordance 
with the terms hereof and thereof for the consideration expressed herein 
and therein, will be duly and validly issued, fully paid and non-
assessable. There are no pre-emptive rights of any shareholder of 
SELLER.

     (f)  Authority to Enter Agreement.    This Agreement has been duly 
authorized, validly executed and delivered on behalf of SELLER, and is a 
valid and binding agreement in accordance with its terms, subject to 
general principals of equity and to bankruptcy or other laws affecting 
the enforcement of creditors' rights generally.

     (g)  Non-contravention.     The execution and delivery of this 
Agreement and the consummation of the issuance of the Securities, and 
the transactions contemplated by this Agreement do not and will not 
conflict with or result in a breach by SELLER of any of the terms or 
provisions of, or constitute a default under, the articles of 
incorporation or by-laws of SELLER, or any indenture, mortgage, deed of 
trust, or other material agreement or instrument to which SELLER is a 
party or by which it or any of its properties or assets are bound, or 
any existing applicable law, rule or regulation of the United States or 
any State thereof or any applicable decree, judgment, or order of any 
Federal or State court, Federal or State regulatory body, administrative 
agency or other United States governmental body having jurisdiction over 
SELLER or any of its properties or assets.

     (h)  Approvals.     SELLER is not aware of any authorization, 
approval or consent of any governmental body which is legally required 
for the issuance and sale of  the Shares and the Common Stock issuable 
upon conversion thereof to persons who are non-U.S. Persons, as 
contemplated by this Agreement.

     (i)  Filings.   The COMPANY undertakes and agrees to make all 
necessary filings in connection with the sale of  the Shares as required 
by United States laws and regulations or any domestic securities 
exchange or trading market.

     (j)  Absence of Certain Changes.     Since December 31, 1995, there 
has been no material adverse development in the assets, liabilities, 
business, properties, operations, financial condition or results of 
operations of the COMPANY, except as disclosed in the SEC filings, or 
otherwise disclosed in the documents annexed hereto.

4.   Exemption;  Reliance on Representations.     Purchaser understands 
that the offer and sale of the Securities are not being registered under 
the 1933 Act.  SELLER and Purchaser are relying on the rules governing 
offers and sales made outside the United States pursuant to Regulation 
S.

<PAGE>
5.   Delivery Instructions.     The Shares being purchased hereunder 
shall be delivered to the Purchaser at such time and place as shall be 
mutually agreed by SELLER and Purchaser.

6.   Conditions to the COMPANY'S obligation to Sell.     PURCHASER 
understands that COMPANY'S obligation to sell the Shares is conditioned 
upon:

     (a)  The receipt and acceptance by the COMPANY of this Agreement as 
evidenced by execution of this Agreement by the President or any Vice 
President of the COMPANY.  The acceptance of funds by the COMPANY shall 
be deemed to be constructive acceptance of this Agreement;

     (b)  Delivery to the Company by PURCHASER of good funds as payment 
in full for the purchase of  the Shares; and 

     (c)  The accuracy on the Closing Date of the representations and 
warranties of PURCHASER contained in this Agreement and the performance 
by PURCHASER on or before the Closing Date of all covenants and 
agreements of PURCHASER required to be performed on or before the 
Closing Date.

     (d)  There shall not be in effect any law, rule or regulation 
prohibiting or restricting the transactions contemplated hereby, or 
requiring any consent or approval which shall have not been obtained.

7.   Conditions to PURCHASER'S Obligation to Purchase.    The COMPANY 
understands that the PURCHASER'S obligation to purchase the Shares is 
conditioned upon:

     (a)  Acceptance by PURCHASER of an Agreement for the sale of 
Shares, as indicated by execution of this Agreement;
     (b)  Delivery of Shares to PURCHASER as herein set forth;
     (c)  The accuracy on the Closing Date of the representations and 
warranties of the COMPANY contained in this Agreement and the 
performance by the COMPANY on or before the Closing Date of all 
covenants and agreements of the COMPANY required to be performed on or 
before the Closing Date; and

8.   Offering Materials.    All offering materials and documents used in 
connection with offers and sales of the Securities prior to the 
expiration of the Restricted Period referred to in Section 2(a)(v) 
hereof shall include statements to the effect that the Securities have 
not been registered under the 1933 Act or applicable state securities 
laws, and that neither Purchaser,  nor any direct or indirect purchaser 
of the Securities from Purchaser, may directly or indirectly offer or 
sell the Securities in the United States or to U. S. Persons (other than 
distributors) unless the Securities are registered under the 1933 Act or 
any applicable state securities laws, or any exemption from the 
registration requirements of the 1933 Act or such state securities laws 
is available.  Such statements shall appear (1) on the cover of any 
prospectus or offering circular used in connection with the offer or 
sale of the Securities, (2) in the underwriting section of any 
prospectus or offering circular used in connection with the offer or 
sale of the Securities, and (3) in any advertisement made or issued by 
SELLER, Purchaser, any other distributor, any of their respective 
affiliates, or any person acting on behalf of any of the foregoing.

<PAGE>
9.   Notices.  Any notice required or permitted thereunder shall be 
given in writing (unless otherwise specified herein) and shall be deemed 
effectively given upon personal delivery or three business days after 
deposit in the United States Postal Service, by registered or certified 
mail with postage and fees prepaid, addressed to each of the other 
parties thereunto entitled at the following address, or at such other 
addresses as a party may designate by ten days advance written notice to 
each of the other parties hereto.

COMPANY:
     DDL Electronics, Inc.
     2151 Anchor Court
     Newbury Park, California
     Attn. : Gregory L. Horton
     President and Chief Executive Officer

PURCHASER:
     A.I.M. Overseas Ltd.
     c/o LIS s.a.
     31, bd. Prince Felix
     L-1513 Luxembourg
     Attn: Sylvie Allen

10.   No Shareholder Approval.     SELLER hereby represents and warrants 
that no shareholder approval is required for this transaction.

11.   Miscellaneous. 

     (a)  Except as specifically referenced herein, this Agreement 
constitutes the entire contract between the parties, and neither party 
shall be liable or bound to the other in any manner by any warranties, 
representations or covenants except as specifically set forth herein.  
The terms and conditions of this Agreement shall inure to the benefit of 
and be binding upon the respective successors and assigns of the parties 
hereto.  Nothing in this Agreement, express or implied, is intended to 
confer upon any party, other than the parties hereto, and their 
respective successors and assigns, any rights, remedies, obligations or 
liabilities under or by reason of this Agreement, except as expressly 
provided herein.

     (b)  Purchaser is an independent contractor, and is not the agent 
of  SELLER.  Purchaser is not authorized to bind SELLER, or to make any 
representations or warranties on behalf of SELLER.

     (c)  SELLER makes no representations or warranty with respect to 
SELLER, its finances, assets, business prospects or otherwise.  
Purchaser will advise each purchaser, if any, and potential purchaser of 
the Securities, of the foregoing sentence, and that such purchaser is 
relying on its own investigation with respect to all such matters, and 
that such purchaser will be given access to any and all documents and 
SELLER personnel as it may reasonably request for such investigation.

     (d)  All representations and warranties contained in this Agreement 
by SELLER and Purchaser shall survive the closing of the transactions 
contemplated  by  this Agreement.

<PAGE>
     (e)  This Agreement shall be construed in accordance with the 
internal laws of the State of California, and shall be binding upon the 
successors and assigns of each party hereto.  This Agreement may be 
executed in counterparts, and the facsimile transmission of an executed 
counterpart to this Agreement shall be effective as an original.  
Wherever used, the singular number shall include the plural, and the 
plural the singular, and the use of any gender shall be applicable to 
all genders.

12.   Counterparts.    This Agreement may be executed in one or more 
counterparts, each of which shall be deemed an original and all of which 
taken together shall constitute one and the same document.



IN WITNESS HEREOF, the undersigned have executed this Agreement as of 
the date first set forth above.


Official Signatory of SELLER:

DDL ELECTRONICS, INC.



By:   /s/ Gregory L. Horton
      ----------------------
        Gregory L. Horton                                
Title:  President                                      



Official Signatory of Purchaser:

A.I.M. OVERSEAS LTD.



By:      /s/ Sylvie Allen
         ----------------
Title:   Attorney at Fact



Address of  Purchaser:
C/o LIS s.a.
31, bd. Prince Felix
L-1513 Luxembourg
Attn: Sylvie Allen

Telephone:  352 43 9590
Fax:        352 43 4035



<PAGE>
                             Exhibit 1

                     PURCHASER REPRESENTATION LETTER


Dear Sirs:

     The undersigned, A.I.M. Overseas Ltd., has purchased on March 8, 
1996, Six Hundred Thousand Shares of DDL ELECTRONICS, INC. ( the 
"COMPANY") in the amount of $1,700,000, (the "Shares").  In connection 
with such purchase, the undersigned, has executed and delivered a 
subscription agreement ("Subscription Agreement") of  your design.  As 
the one-hundred day (100) transaction period has expired, the 
undersigned hereby requests that the Shares be transferred into "Street 
Name" of Morgan Stanley Bank Luxembourg Acct. A.I.M.

     The undersigned represents and warrants and follows:

1.     The offer to purchase the Shares was made to it outside of the 
United States and the undersigned was, at the time the Subscription 
Agreement was executed and delivered, and is now, outside the United 
States;

2.     It is not a U. S. Person (as such term is defined in Section 
902(a) of  Regulation S. promulgated under the United States Securities 
Act of 1933 (the "Securities Act"); and it has purchased the Shares for 
its own account and not for the account or benefit of any U. S. Person;

3.     All offers and sales by the undersigned of the Shares shall be 
made pursuant to an effective registration statement under the 
Securities Act or pursuant to and exemption from, or in a transaction 
not subject to the registration requirements of, the Securities Act;

4.     It is familiar with and understands the terms, conditions and 
requirements contained in Regulation S and definitions of U.S. Persons 
contained in Regulation S;

5.     The undersigned has not engaged in any "directed selling efforts" 
(as such term is defined in Regulation S) with respect to the Shares or 
the Common Stock that is issuable upon conversion;

6.     The purpose for this request is to facilitate the management of 
the undersigned's investment accounts.

7.     The undersigned has not entered into any short sales with respect 
to the Common Stock of SELLER that during the Restricted Period,


Dated this 7th day of the month of March, 1996.

By:


    /s/ Sylvie Allen                             Luxembourg
- -------------------------------          -----------------------------
Official Signature of Purchaser          Title or Country of Execution



<PAGE>
                                                              EXHIBIT 11
                DDL ELECTRONICS, INC. AND SUBSIDIARIES        Page 1 OF 2
                  COMPUTATION OF EARNINGS PER SHARE
                            (Unaudited)
                                                Nine Months Ended
                                                     March 31
                                              1996              1995
PRIMARY EARNINGS PER SHARE:
Income (loss) before extraordinary item  $   331,000       $  (550,000)
Extraordinary item                         2,552,000         2,441,000
                                          ----------        ----------
Net income                               $ 2,883,000       $ 1,891,000
                                          ==========        ==========
Weighted average number of 
common shares outstanding                 17,053,331        14,911,656

Assumed exercise of options and warrants
 net of shares assumed reacquired            624,500           879,081
                                          ----------        ----------
Average common shares and common 
 share equivalents                        17,677,831        15,790,737
                                          ==========        ==========
Primary earnings per share:
Income (loss) before extraordinary item       $ 0.02           ($ 0.03)
Extraordinary item                              0.14              0.15 
                                                ----              ----
Earnings per share                            $ 0.16            $ 0.12
                                                ====              ====
FULLY DILUTED EARNINGS PER SHARE:
Income (loss) before extraordinary item  $   331,000       $  (550,000)
Add back net interest related to
convertible subordinated debentures          131,000           101,000
                                          ----------        ----------
Income (loss) before extraordinary
 item for fully diluted computation          462,000          (449,000)
Extraordinary item                         2,552,000         2,441,000
                                          ----------        ----------
Net income for fully diluted computation $ 3,014,000       $ 1,992,000
                                          ==========        ==========
Weighted average number of common 
shares outstanding                        17,053,331        14,911,656

Assumed exercise of options and warrants
net of shares assumed reacquired 
under treasury stock method using 
period end market price, if higher 
than average market price                    722,213           875,734

Assumed conversion of convertible 
subordinated debentures                      545,876           762,324
                                          ----------        ----------
Average fully diluted shares              18,321,420        16,549,714
                                          ==========        ==========
Fully diluted earnings per share: 
Income (loss) before extraordinary item       $ 0.02           ($ 0.03)
Extraordinary item                               .14               .15 
                                                ----              ----
Earnings per share                            $ 0.16            $ 0.12
                                                ====              ====
<PAGE>
                                                              EXHIBIT 11
             DDL ELECTRONICS, INC. AND SUBSIDIARIES           Page 2 of 2
              COMPUTATION OF EARNINGS PER SHARE
                         (Unaudited)
                                                 Three Months Ended
                                                       March 31
                                               1996              1995
PRIMARY EARNINGS PER SHARE:
Income (loss) before extraordinary item   $  (405,000)      $   167,000
Extraordinary item                          2,552,000             -
                                           ----------        ----------
Net income (loss)                         $ 2,147,000       $   167,000
                                           ==========        ==========
Weighted average number of 
common shares outstanding                  18,476,959        15,257,663

Assumed exercise of options and warrants
net of shares assumed reacquired              587,542           755,138
                                           ----------        ----------
Average common shares and common 
share equivalents                          19,064,501        16,012,801
                                           ==========        ==========
Primary earnings (loss) per share:
Income (loss) before extraordinary item       ($ 0.02)           $ 0.01
Extraordinary item                               0.13                - 
                                                 ----              ----
Earnings (loss) per share                      $ 0.11            $ 0.01
                                                 ====              ====
FULLY DILUTED EARNINGS PER SHARE:
Income (loss) before extraordinary item   $  (405,000)      $   167,000
Add back net interest related to
convertible subordinated debentures            64,000            34,000
                                            ---------         ---------
Income (loss) before extraordinary item
for fully diluted computation                (341,000)          201,000
Extraordinary item                          2,552,000             -
                                            ---------         ---------
Net income (loss) for fully diluted 
computation                               $ 2,211,000       $   201,000
                                            =========         =========
Weighted average number of common 
shares outstanding                         18,476,959        15,257,663

Assumed exercise of options and warrants
net of shares assumed reacquired 
under treasury stock method using 
period end market price, if higher 
than average market price                     588,438           795,366

Assumed conversion of convertible 
subordinated debentures                       989,084           761,047
                                           ----------        ----------
Average fully diluted shares               20,054,481        16,814,076
                                           ==========        ==========
Fully diluted earnings (loss) per share:
Income (loss) before extraordinary item       ($ 0.02)           $ 0.01
Extraordinary item                               0.13                - 
                                                 ----              ----
Earnings (loss) per share                      $ 0.11            $ 0.01
                                                 ====              ====


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1995
<CASH>                                         2649000
<SECURITIES>                                         0
<RECEIVABLES>                                  5553000
<ALLOWANCES>                                         0
<INVENTORY>                                    7621000
<CURRENT-ASSETS>                              15993000
<PP&E>                                        20696000
<DEPRECIATION>                                14730000
<TOTAL-ASSETS>                                29928000
<CURRENT-LIABILITIES>                         16008000
<BONDS>                                        2021000
<COMMON>                                        202000
                                0
                                          0
<OTHER-SE>                                     2684000
<TOTAL-LIABILITY-AND-EQUITY>                  29928000
<SALES>                                       22722000
<TOTAL-REVENUES>                              22722000
<CGS>                                         19985000
<TOTAL-COSTS>                                 23329000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              584000
<INCOME-PRETAX>                               (779000)
<INCOME-TAX>                                 (1110000)
<INCOME-CONTINUING>                             331000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                2552000      
<CHANGES>                                            0
<NET-INCOME>                                   2883000
<EPS-PRIMARY>                                     0.02
<EPS-DILUTED>                                     0.14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission