DATA DIMENSIONS INC
10-Q, 1996-08-12
COMPUTER PROGRAMMING SERVICES
Previous: CROMPTON & KNOWLES CORP, 10-Q, 1996-08-12
Next: DATA DOCUMENTS INC, 10-Q/A, 1996-08-12



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC  20549

                                 FORM 10-QSB

(Mark One)

__X__  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the quarterly period ended               June 30, 1996
                               --------------------------------------------


                                      OR


_____  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

For the transition period from                         to
                              ------------------------    ---------------------

Commission File Number        0-4748
                      ----------------------

                              Data Dimensions, Inc.
- -------------------------------------------------------------------------------
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

          Delaware                                        06-0852458
- -------------------------------------------------------------------------------
 (NAME OR OTHER JURISDICTION OF                          (IRS EMPLOYER
 INCORPORATION OR ORGANIZATION)                        IDENTIFICATION NO.)

               777 - 108th Avenue NE, Suite 2070, Bellevue, WA  98004
- -------------------------------------------------------------------------------
          (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)            (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE     (206) 688-1000
                                                  -----------------------------

Indicate by check whether the registrant (1) has filed all reports required 
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 
during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
YES___X___  NO______.

Indicate the number of shares outstanding of each of the issuers classes 
of common stock, of the latest practicable date  Common Stock 3,778,890 shares
as of July 31, 1996
      ---------------------------------------------------

Transitional small business disclosure format (check one). 
YES_____  NO___X___.

The index to exhibits appears on Page 10.

<PAGE>

                             DATA DIMENSIONS, INC.

                                     INDEX

                                                                    PAGE
PART I - FINANCIAL INFORMATION                                     NUMBER
- ------------------------------                                     ------

ITEM 1 - FINANCIAL STATEMENTS
- ------

      Condensed Balance Sheets                                         3
      June 30, 1996 and December 31, 1995

      Condensed Statements of Operations                               5
      for the three and six month period ended June 30, 1996
      and June 30, 1995

      Condensed Statements of Cash Flow                                6
      for the six month period ended June 30, 1996
      and June 30, 1995

      Notes to Condensed Financial Statements                          7

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS                          8
- ------   OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

PART II - OTHER INFORMATION                                           11
- ---------------------------

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF 
- ------   SECURITY HOLDERS                                             11

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8K                              11
- ------

      Signatures                                                      12





                                  Page 2 of 13


<PAGE>


                                 DATA DIMENSIONS, INC.
                                CONDENSED BALANCE SHEETS


                                                    (In thousands)

ASSETS                                     June 30, 1996    December 31, 1995
                                           -------------    -----------------
CURRENT ASSETS
   Cash                                        $14,438            $   65
   Accounts receivable, less allowance 
     for doubtful accounts of $2,500 
     in 1996, 1995                               2,374             1,448
   Due from officer                                -0-                35
   Prepaid and other assets                        637                90
   Deferred income taxes                           358               450
                                               -------            ------
TOTAL CURRENT ASSETS                            17,807             2,088
                                               -------            ------

EQUIPMENT, FURNITURE AND
   LEASEHOLD IMPROVEMENTS

   Computers and Equipment                         344               222
   Furniture                                        38                16
   Leasehold improvements                           21                21
                                               -------            ------

                                                   403               259

Less accumulated depreciation                      111                93
                                               -------            ------

EQUIPMENT AND FURNITURE, NET                       292               166
                                               -------            ------

                                               $18,099            $2,254
                                               -------            ------
                                               -------            ------


The accompanying notes to the financial statements are an integral part of 
these balance sheets.





                                  Page 3 of 13


<PAGE>


                                 DATA DIMENSIONS, INC.
                                CONDENSED BALANCE SHEETS


LIABILITIES AND                                      (In thousands)
STOCKHOLDERS EQUITY
(DEFICIT)                                    June 30, 1996    December 31, 1995
                                             -------------    -----------------

CURRENT LIABILITIES
   Advance billing                                  417                 655
   Advances from factor                             -0-                 824
   Accrued compensation                             255                 221
   Accounts payable                                 508                 211
   Accrued payroll taxes                            240                 121
   Accrued commissions                              137                 143
   Dividends payable                                -0-                  70
   Accrued expenses                                  26                  37
   Notes and other payable to officers              -0-                   0
                                                 -------            -------

TOTAL CURRENT LIABILITIES                        $ 1,583            $ 2,282
                                                 -------            -------
                                                 -------            -------

STOCKHOLDERS'  EQUITY (DEFICIT)

Common stock, $.001 par value;
   20,000,000 shares authorized;
   3,501,826 and 2,171,821 shares issued               4(1)               2(1)
Capital in excess of par value                    17,979              1,524
Accumulated deficit                               (1,416)            (1,554)
   Less shares held in treasury at cost;
     1,328 shares and 0 shares at June 30,
     1996 and December 31, 1995 respectively         (51)               -0-
                                                 -------            -------

Total Stockholders' Equity (Deficit)              16,516                (28)
                                                 -------            -------

                                                 $18,099            $ 2,254
                                                 -------            -------
                                                 -------            -------

(1)  Adjusted to give effect to a 1 for 3 reverse stock split.

The accompanying notes to the financial statements are an integral part of 
these balance sheets.





                                  Page 4 of 13


<PAGE>


                                 DATA DIMENSIONS, INC.
                           CONDENSED STATEMENTS OF OPERATIONS


                                      (In thousands, except per share data)

                                  Three Month Period       Six Month Period
                                     Ended June 30,          Ended June 30,
                                  1996        1995         1996         1995
                                 ------      ------       ------       ------
REVENUE                          $3,018      $1,349       $5,589       $2,387

DIRECT COSTS                      1,657         814        3,175        1,446
                                 ------      ------       ------       ------

Gross Margin                      1,361         535        2,414          941

GENERAL, ADMIN &
   SELLING EXPENSES               1,309         370        2,273          701
                                 ------      ------       ------       ------

Income From Operations               52         165          141          240

OTHER EXPENSE (INCOME)             (174)         57          (89)         108
                                 ------      ------       ------       ------

INCOME BEFORE TAXES                 226         108          230          132

INCOME TAXES                         90         -0-           92          -0-
                                 ------      ------       ------       ------

NET INCOME                         $136        $108         $138         $132
                                 ------      ------       ------       ------

NET INCOME PER SHARE               $.04       $0.05(1)     $0.04        $0.06(1)
                                 ------      ------       ------       ------

WEIGHTED AVERAGE
  SHARES OUTSTANDING              3,864       2,376(1)     3,902        2,366(1)
                                 ------      ------       ------       ------


(1)  Adjusted to give effect to a 1 for 3 reverse stock split.


The accompanying notes to the financial statements are an integral part of these
balance sheets.





                                  Page 5 of 13


<PAGE>


                                 DATA DIMENSIONS, INC.
                          CONDENSED STATEMENTS OF CASH FLOW


                                                 Six Month Period Ended June 30
                                                          (In thousands)

                                                        1996          1995
                                                       -------       ------
CASH FLOWS FROM OPERATING ACTIVITIES
  Net Income                                            $  138        $ 132
    Adjustments to reconcile net income to net
    cash provided by (used in) operating activities:
      Depreciation and amortization                         18           14
     Changes in assets and liabilities
      Accounts receivable                                 (926)        (198)
      Prepaid and other assets                            (455)         (43)
      Advance billings                                    (238)          90
      Accounts payable                                     297           26
      Accrued compensation                                  28          (52)
      Accrued and withheld payroll taxes                   119         (113)
      Accrued expenses                                     (11)           2
                                                       -------       ------

Net Cash Provided by (Used in) Operating Activities     (1,030)        (142)
                                                       -------       ------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchases of equipment and furniture                  (134)          (9)
    Leasehold improvements                                 (10)         (15)
    Due from officer                                         0          124
                                                       -------       ------

Net Cash Provided by (Used in) Investing Activities       (144)         100

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from notes and other payables to officers     -0-         (135)
    Payments on dividend                                   (35)           0
    Decrease in advances from factor                      (824)         110
    Issuance of common stock                            16,406           37
                                                       -------       ------
Net Cash Provided by (Used in) Financing Activities     15,547           12
                                                       -------       ------

NET CHANGE IN CASH                                      14,373          (30)

CASH, beginning of year                                     65           42
                                                       -------       ------

CASH, June 30, 1996 and June 30, 1995                  $14,438       $   12
                                                       -------       ------
                                                       -------       ------


The accompanying notes to the financial statements are an integral part of these
statements.





                                  Page 6 of 13


<PAGE>


                              DATA DIMENSIONS, INC.
                    NOTES TO CONDENSED FINANCIAL STATEMENTS

NOTE 1:  BASIS OF PRESENTATION 

     The financial information included herein for the six month periods 
ended June 30, 1996 and 1995 is unaudited; however, such information reflects 
all adjustments consisting only of normal recurring adjustments which are, in 
the opinion of management, necessary for a fair presentation for the 
financial position, results of  operations and cash flows for the interim 
periods.  The financial information as of December 31, 1995 is derived from 
Data Dimensions, Inc.'s Annual Report to Shareholders which is incorporated 
by reference into the Company's 1995 Form 10-KSB.  The interim consolidated 
financial statements should be read in conjunction with the consolidated 
financial statements and the notes thereto included in the Company's 1995 
Annual Report to Shareholders.

The results of operations for the interim periods presented are not necessarily
indicative of the results to be expected for the full year.


NOTE 2:  ACCOUNTING POLICIES

     Reference is made to Note l of Notes to Financial Statements in the 
Company's Annual Report on Form 10-KSB for the summary of significant 
accounting policies. 





                                  Page 7 of 13


<PAGE>


                       Management's Discussion and Analysis
                                      of
                  Financial Condition and Results of Operations


RESULTS OF OPERATIONS


COMPARISON OF THE THREE MONTHS ENDED JUNE 30, 1996 AND 1995

     Revenue for the three months ended June 30, 1996 was $3,018,000, 
compared to $1,349,000 for the three months ended June 30, 1995, an increase 
of $1,669,000, or 124%.  This increase was primarily attributable to an 
increase in the general awareness of the millennium problem and demand for 
millennium consulting services and the Company's expanded marketing efforts.

     Gross margin for the three months ended June 30, 1996 was $1,361,000, 
compared to $535,000 for the three months ended June 30, 1995, an increase of 
$826,000, or 154%.  Gross margin as a percentage of  revenue for the three 
months ended June 30, 1996 was 45.1%, compared to 39.7% for the like period 
in 1995, an increase of 5.4%.  This percentage increase was primarily the 
result of an increase in the amount of licensee income.

     General, administrative and selling expenses for the three months ended 
June 30 , 1996 were $1,309,000, compared to $370,000 for the three months 
ended June 30, 1995, an increase of $939,000 or 254%.  General, 
administrative and selling expenses as a percentage of revenue for the three 
months ended June 30, 1996 were 43.4%, compared to 27.4% for the three months 
ended June 30, 1995, an increase of 16.0%.  Approximately $650,000 of this 
increase in cost was the result of additions to the Company's administrative 
and support staff and related operating costs and the reorganization of its 
domestic operations into three regions in the last six months of 1995.  The 
remaining increase in cost was related to adding support and sales staff and 
the acquisition and training cost of increased sales and technical staff.. 

     Other income for the three months ended June 30, 1996 was $174,000, 
compared to other expense of $57,000 for the three months ended June 30,1995. 
The income for the three months in 1996 was attributable to interest earned 
from investments.  The other expense for the three months in 1995 was 
attributable to accounts receivable factored and the related finance charges.

     The Company reported a net income of $136,000 for the three months ended 
June 30, 1996, compared to a net income of $108,000 for the three months 
ended June 30, 1995.





                                  Page 8 of 13


<PAGE>



COMPARISON OF THE SIX MONTHS ENDED JUNE 30, 1996 AND 1995

     Revenue for the six months ended June 30, 1996 was $5,589,000, compared 
to $2,387,000 for the six months ended June 30, 1995, an increase of 
$3,202,000, or 134%.  This increase was primarily attributable to an increase 
of the general awareness of the millennium problem and demand for millennium 
consulting services and the Company's expanded marketing efforts.

     Gross margin for the six months ended June 30, 1996 was $2,414,000, 
compared to $941,000 for the six months ended June 30, 1995, an increase of 
$1,473,000, or 157%  Gross margin as a percentage of revenue for the six 
months ended June 30, 1996 was 43.2%, compared to 39.4% for the like period 
in 1995, an increase of 3.8%.  This percentage increase was primarily the 
result of an increase in the amount of licensee income.

     General, administrative and selling expenses for the six months ended 
June 30, 1996 were $2,273,000, compared to $701,000 for the six months ended 
June 30, 1995, an increase of  $1,572,000 or 224%.  General, administrative 
and selling expenses as a percentage of revenue for the six months ended June 
30, 1996 was 40.7%, compared to 29.4% for the six months ended June 30, 1995, 
an increase of 11.3%.  Approximately $1,275,000 of this increase in cost was 
the result of additions to the Company's administrative and support staff and 
related operating costs and the reorganization of its domestic operations 
into three regions in the last six months of 1995. In addition, during the 
second quarter of 1996, additional support staff and personnel training and  
acquisition costs were incurred  to support the Company's continued growth.

     Other income for the six months ended June 30, 1996 was $89,000, 
compared to other expense of $108,000 for the like six months in 1995.  The 
other income for the six months in 1996 was attributable to investment income 
during the second quarter of 1996, offset by costs related to accounts 
receivable factored during the first quarter of 1996.  The other expense for 
the six months in 1995 was attributable to accounts receivable factored and 
related finance charges for six months.

     The Company reported a net income of $138,000 for the six months ended 
June 30, 1996, compared to a net income of $132,000 for the six months ended 
June 30, 1995.

LIQUIDITY AND CAPITAL COMMITMENTS


     During the six months ended June 30, 1996, the company generated its 
cash needs through factoring its accounts receivable and proceeds from an 
underwritten public offering of Common Stock.  The net proceeds to the 
Company were approximately $16,300,000.  The Company used a portion of the 
proceeds to eliminate reliance on advances from its accounts receivable 
factor and to pay accrued dividends on previously outstanding Preferred 
Stock.  In addition, the Company initiated the establishment of an 
international production facility in Ireland, where code and data conversion 
is being performed.





                                  Page 9 of 13


<PAGE>


     At June 30, 1996, the Company had working capital of $16,224,000 
compared to a working capital deficit of $194,000 on December 31, 1995.

     During the next twelve months, the Company plans to invest up to 
approximately $1,500,000 in personnel, equipment, and other related expenses 
to develop and market an advance Year 2000 product based upon its current 
proprietary Year 2000 methodology.  The product will be available to 
third-party providers, including computer and software companies, systems 
integrators, and consultants.  These expenses will be deferred and amortized 
over a 4 to 5 year period.  The funds for this investment will be taken from 
available working capital.





                                 Page 10 of 13


<PAGE>


                           PART II - OTHER INFORMATION


ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The annual meeting of the shareholders of the Company was held on June 3, 1996
at which the shareholders elected the two nominees for director to the Board of
Directors of the Company.  The two directors elected, along with the voting
results are as follows:

                                      No. of Shares        No. of Shares
            Name                        Voting For         Withheld Voting
            -----                     -------------        ---------------
     Philip N. Newbold                  2,846,886               2,755
     (Class II)

     Thomas W. Fife                     2,846,853               2,788
     (Class III)


The terms of Larry W. Martin and William H. Parsons as directors continued 
after the annual meeting of shareholders.


ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K 

There were no reports on Form 8-K filed during the quarter June 30, 1996.
The exhibits filed as a part of this report are listed below.


EXHIBIT NO.


11.  Calculations of Net Income Per Share





                                  Page 11 of 13


<PAGE>


                                    SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.


                                        Data Dimensions, Inc.
                                        --------------------------
                                        (Registrant)




                                         By:  /s/ Larry W. Martin
- -------------------------------             -------------------------------
Date                                        Larry W. Martin, President
                                            and Chief Executive Officer
                                            (Principal Executive Officer)





                                         By:  /s/ William H. Parsons
- -------------------------------             -------------------------------
Date                                        William H. Parsons, CFO
                                            (Principal Financial and 
                                            Accounting Officer)





                                  Page 12 of 13

<PAGE>

                                                                     EXHIBIT 11


                               DATA DIMENSIONS, INC.
                       CALCULATIONS OF NET INCOME PER SHARE (1)
                                    (Unaudited)


                                      Three Months           Six Months
                                     Ended June 30,        Ended June 30,
                                   1996        1995       1996         1995
                                  ------      ------     ------       ------

Actual weighted average shares
outstanding for period           3,773,000  2,201,000    3,773,000  2,201,000

Dilutive common stock options
using the treasury stock method     91,000    175,000      129,000    165,000
                                 ---------  ---------    ---------  ---------
Total shares used in per share
calculations                     3,864,000  2,376,000(1) 3,902,000  2,366,000
                                 ---------  ---------    ---------  ---------

Net Income                        $136,000   $108,000     $138,000   $132,000
                                 ---------  ---------    ---------  ---------

Net income per share (2)             $0.04      $0.05(1)     $0.04      $0.06(1)
                                 ---------  ---------    ---------  ---------


(1) Adjusted to give effect to a 1 for 3 reverse stock split

(2) Fully diluted earnings per share is not disclosed on the consolidated 
statement of operations for the three month and six month periods ended 
June 30, 1996 and 1995, since it is not more than three percent different 
from primary earnings per share.





                                  Page 13 of 13


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          14,438
<SECURITIES>                                         0
<RECEIVABLES>                                    2,374
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                17,807
<PP&E>                                             403
<DEPRECIATION>                                     111
<TOTAL-ASSETS>                                  18,099
<CURRENT-LIABILITIES>                            1,583
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             4
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                    18,099
<SALES>                                          5,589
<TOTAL-REVENUES>                                 5,589
<CGS>                                            3,175
<TOTAL-COSTS>                                    3,175
<OTHER-EXPENSES>                                 2,273
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                (89)
<INCOME-PRETAX>                                    230
<INCOME-TAX>                                        92
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       138
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission