DATARAM CORP
10-K/A, 1997-07-31
COMPUTER STORAGE DEVICES
Previous: DATAMARINE INTERNATIONAL INC, 8-K, 1997-07-31
Next: DETREX CORPORATION, 10-Q, 1997-07-31




<PAGE> 1
 
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

(Mark One)                          FORM 10-K
                                (Amendment No. 1)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]                  
     For the fiscal year ended April 30, 1997.

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
     For the transition period from ___  to ___.

Commission file number:  1-8266

                               DATARAM CORPORATION
             (Exact name of registrant as specified in its charter)

           New Jersey                                   22-1831409
    (State of Incorporation)              (I.R.S. Employer Identification No.)

                  P.O. Box 7528, Princeton, New Jersey  08543-7528
                (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (609) 799-0071  

Securities registered pursuant to section 12(b) of the Act:  

        Title of each class         Name of each exchange on which registered
   Common Stock, $1.00 Par Value             American Stock Exchange

Securities registered pursuant to section 12(g) of the Act:  None  

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]     No [ ] 

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in the definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]

     The aggregate market value of the Common Stock held by non-affiliates of
the registrant on July 23, 1997 was $27,953,272.

     The number of shares of Common Stock outstanding on July 25, 1997:
3,050,405 shares.

DOCUMENTS INCORPORATED BY REFERENCE:  

    (1)  Definitive Proxy Statement for Annual Meeting of Shareholders to be
held on September 10, 1997 (the "Definitive Proxy Statement") to be filed
within 120 days of the end of the fiscal year. 

    (2)  1997 Annual Report.
<PAGE> 2
                       
    DATARAM CORPORATION
                              INDEX

Part I                                                       Page 

     Item 1.   Business . . . . . . . . . . . . . . . . . . . . 3 

     Item 2.   Properties . . . . . . . . . . . . . . . . . . . 8 

     Item 3.   Legal Proceedings  . . . . . . . . . . . . . . . 9 

     Item 4.   Submission of Matters to a Vote of
               Security Holders . . . . . . . . . . . . . . . . 9 


Part II

     Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters. . . . . . . . . 9 

     Item 6.   Selected Financial Data. . . . . . . . . . . . . 9 

     Item 7.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations. .10 

     Item 8.   Financial Statements and Supplementary Data. . .10 

     Item 9.   Changes In and Disagreements with Accountants
               on Accounting and Financial Disclosure . . . . .13 


Part III

     Item 10.  Directors and Executive Officers of
               the Registrant . . . . . . . . . . . . . . . . .13 

     Item 11.  Executive Compensation . . . . . . . . . . . . .13 

     Item 12.  Security Ownership of Certain
               Beneficial Owners and Management . . . . . . . .13 

     Item 13.  Certain Relationships and Related
               Transactions . . . . . . . . . . . . . . . . . .13 


Part IV

     Item 14.  Exhibits, Financial Statement
               Schedules, and Reports on Form 8-K . . . . . . .14 

Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . .15

                                2
<PAGE> 3

                              PART I
Item 1.  BUSINESS

     (a)  General Development of Business.

     Dataram develops, manufactures and markets computer add-in
memory products for use with workstations, servers and
minicomputers.  The Company's add-in memory products expand the
capacity and extend the economic useful life of the installed
base of computers manufactured by Sun Microsystems, Inc. ("Sun"),
Hewlett-Packard Company ("HP"), Digital Equipment Corporation
("DEC"), Silicon Graphics, Compaq Computer and International
Business Machines Corporation ("IBM") (RS/6000 line).  Dataram
products are not intended for use with high end mainframe
computers.

     In fiscal 1997 the Company saw a continuing decline in the
price it pays for random access memory ("RAM"), which is the
principal component of the memory boards it sells.  As a direct
consequence, the prices for the memory boards the Company sells
also declined.  Thus, notwithstanding substantial increases in
units shipped, Company revenues declined.  As in 1996, but unlike
prior years, RAM has been available in large quantities from
various manufacturers on a rapid basis.  Consequently, the
Company does not need to maintain large inventory levels to
service its customers.  

     The Company was incorporated in New Jersey in 1967 and made
an initial public offering in 1968.  Its Common Stock has been
listed for trading on the American Stock Exchange since 1981.  
The Company's principal executive office is located at P.O. Box
7528, Princeton, New Jersey 08543-7528 and its telephone number
is (609) 799-0071, its fax is (609) 936-1689 and its website is
http://www.dataram.com.

     (b)  Financial Information about Industry Segments.

          The Company operates in one industry segment.  For
information concerning revenues, net revenues, net earnings, and
identifiable assets, see Note 9 of Notes to Consolidated
Financial Statements, under the heading "Segment Information -
Operations and Assets by Geographic Locations." 

     (c)  Narrative Description of Business.  

          Dataram develops, manufactures and markets a variety of
add-in memory products for use with workstations and servers,
including those sold by Sun, HP, DEC, Silicon Graphics, Compaq
and the RS/6000 line of workstations sold by IBM.  The Company
sells add-in memory products both for new machines and for the
installed base of these classes of computers at prices less than
the computer manufacturer.  The Company's customers are primarily
distributors, value added resellers and larger end-users.
                                3
<PAGE> 4

Industry Background

     The market for independently manufactured add-in memory
began in the early 1970's with the introduction of core memory
expansions for DEC computers.  During the late 1970's
semiconductor technology emerged as the dominant technology for
use in computer memories, displacing magnetic core memories.    
     
     The minicomputer was pioneered by DEC in the late 1960's and
early 1970's as a lower cost, localized system which could be
used to service a small department of a company and provide
independence from centralized mainframes.  This decentralized
approach to satisfying computing needs gained immediate
popularity with the engineering and scientific community and
later with the general business community.  A large installed
base of minicomputer systems remains in place, although this base
is now declining.

     The workstation, like the PC, is designed to provide
computer resources to individual users.  The workstation differs
from the PC in providing substantially greater computational
performance, input/output capability and graphic display.  An
important use of workstations today is as a host of web sites on
the Internet.  As workstation technology has matured, the
capabilities for multiple users per workstation and multiple
workstations networked together have developed.  As a result of
this networking capability, a new class of computer system, the
server, has emerged. 

     Servers are computer systems on a network which provide
dedicated functions accessible by all workstations and other
systems on the same network.  Examples of different types of
servers in use today are: file servers, communication servers,
computation servers, database servers, print servers and storage
servers.  

     Dataram designs, produces and markets add-in memory products
to end users of the installed base of workstations and servers
sold by Sun, HP, DEC, Silicon Graphics, Compaq and the RS/6000
line of workstations sold by IBM.
     
     The "open system" philosophy espoused by the general
computer industry has played a part in enlarging the market for
third party vendors.  Under the "open system" philosophy,
manufacturers adhere to industry design standards, enabling users
to "mix and match" hardware and software products from a variety
of vendors so that a system can be configured for the user's
application in the most economical manner with reduced concern
for compatibility and support.  Memory products for workstations
and servers have become commodities with substantial competition
from OEMs and a number of independent memory manufacture
suppliers.  As a result memory margins are small.

     Generally, growth in add-in memory markets closely follows
both the growth in unit shipments of system vendors and the 
growth of memory requirements per system.
                                4     
<PAGE> 5

Business Strategy 

     In addition to taking advantage of the growing market for
workstations and servers, Dataram has a two pronged strategy to
increase sales. 

     Market Penetration

     Management estimates that sales by system vendors constitute
75% of the add-in memory market.  Thus, there is an opportunity
for growth through penetration of the system vendor's market
share.  To successfully compete with system vendors, Dataram must
continue to respond to customers' needs in a short time frame. 
To support customers' needs, the Company has established a
dedicated and highly automated manufacturing facility that is
designed to produce and ship customer orders within twenty four
hours or less. 

     Geographic Expansion

     Approximately 73% of Dataram's fiscal 1997 revenues were
derived from sales in the United States with the remainder
principally in Western Europe, Canada and the Asian Pacific
region.  The Company intends to capitalize on the system vendors'
growth of business in Europe and Asia by providing add-in memory
for the systems being sold in these markets. 

Products

     The Company's principal business is the development,
manufacture and marketing of memory boards and modules which can
be added to workstations and servers to upgrade or expand the
capabilities of such systems.  When vendors produce computer
systems adhering to open system industry standards, the
development effort for Dataram and other independent memory
manufacturers is straightforward and allows for the use of many
standard components.

Distribution Channels

     Dataram sells its add-in memory products in the United
States to distributors, value added resellers and larger
end-users principally through its telesales staff located in
Princeton, New Jersey.  The Company also markets its add-in
memory products in Canada, Western Europe and the Asian Pacific
region through a network of independent distributors supported by
marketing offices in the U.K. and Singapore.

Product Warranty and Service 

     Management believes that the Company's reputation for the
reliability of its add-in memory products and the confidence of
prospective purchasers in Dataram's ability to provide service
over the life of the product are important factors in making
sales.  As a consequence, the Company adopted many years ago a
Lifetime Warranty program for its memory products.  The economic  
                                5
<PAGE> 6

useful life of the computer systems to which Dataram's add-in 
memory equipment is attached is almost always substantially less 
than the physical useful life of the equipment itself.  Thus, 
memory systems are unlikely to "wear out."  The Company's
experience is that less than 1% of all the products it sells are 
returned under the Lifetime Warranty.  

Engineering and Development

     The Company's ability to compete successfully depends upon
its ability to identify new add-in memory needs of its customers. 
To achieve this goal, the Company's engineering group continually
monitors computer system vendors' new product developments, and
the Company evaluates and tests major components as they become
available.  Dataram designs prototype add-in memory products and
subjects them to reliability testing procedures.  During its
fiscal year ended April 30, 1997, the Company incurred costs of
$1,030,000 for engineering and product development compared to
$1,584,000 in fiscal 1996 and $2,484,000 in fiscal 1995.

Manufacturing  

     The Company purchases standard dynamic random access memory
("DRAM") chips.  The costs of such chips is approximately 95% of
the total manufacturing cost of add-in memory products. 
Fluctuations in the availability or prices of memory chips can
have a significant impact on the Company's profit.

     Dataram has created close relationships with primary
suppliers while qualifying and developing alternate sources as a
back up.  The qualification program consists of extensive
evaluation of process capabilities, on-time delivery performance
and financial stability of each supplier.  Alternative sources
are qualified to normally assure supply in the event of a problem
with the primary source or to handle surges in demand.  The
availability of parts within hours of a manufacturing release is
normally assured by means of blanket procurements for items such
as printed circuit boards and DRAM chips.  

     The Company assembles its memory boards at a leased site
staffed by an independent contractor.  Memory boards are then
rigorously tested in the Company's quality assurance program.   

                                6
<PAGE> 7

Backlog 

     The Company expects that all backlog on hand will be filled
during the current fiscal year.  The Company believes that
backlog is generally not material to its business since the
Company usually ships its add-in memory products on the same day
an order is received.  

Competition

     The intensely competitive computer industry is characterized
by rapid technological change and constant pricing pressures. 
These characteristics are equally applicable to the third party
memory market, where pricing is a major consideration in the
buying decision.  Dataram competes with Sun, HP, DEC, Silicon
Graphics, Compaq and IBM, as well as with a number of third party
memory suppliers, including Kingston Technology.

     Although many of Dataram's competitors possess significantly
greater financial, marketing and technological resources, the
Company competes favorably based on the buying criteria of
price/performance, time-to-market, product quality, reliability,
service/support, breadth of product line and compatibility with
computer system vendors' technology.  Dataram's objective is to
continue to remain strong in all of these areas with particular
focus in price/performance and time-to-market, which management
believes are two of the more important criteria in the selection
of third party memory product suppliers.  Market research and
analysis capability by the Company is necessary to ensure timely
information on new products and technologies coming from the
computer system vendors and from the overall memory market. 
Dataram must continue low cost, high volume production while
remaining flexible to satisfy the time-to-market requirement. 

     The Company believes that its 30 year reputation for
providing quality products is an important factor to its
customers when making a purchase decision.  To strengthen this
reputation, the Company has a comprehensive lifetime warranty and
service program which provides customers with added confidence in
buying from Dataram.  See "Business-Product Warranty and
Service."

Patents, Trademarks and Licenses

     The Company believes that its success depends primarily upon
the price and performance of its products rather than on
ownership of copyrights or patents. 

     Sale of add-in memory products for systems which use
proprietary memory design can from time to time give rise to
claims of copyright or patent infringement.  In such instances
the Company has obtained the opinion of patent counsel that its
products do not violate such patents or copyrights. 

                                7
<PAGE> 8

     To the best of the Company's knowledge and belief, no
Company product infringes any valid copyright or patent. 
However, the Company is presently in litigation on that issue
(See "Legal Proceedings").  However, because of rapid
technological development in the computer industry with
concurrent extensive patent coverage and the rapid rate of
issuance of new patents, questions of infringement may continue
to arise in the future.  If such patents or copyrights are
perfected in the future, the Company believes, based upon
industry practice, that any necessary licenses would be
obtainable upon the payment of reasonable royalties.  

Employees 

     As of April 30, 1997, the Company had 60 full-time
employees.  The Company believes it has satisfactory
relationships with its employees.  None of the Company's
employees are covered by a collective bargaining agreement.  

Environment

     Compliance with federal, state and local provisions which
have been enacted or adopted to regulate the protection of the
environment does not have a material effect upon the capital
expenditures, earnings and competitive position of the Company. 
The Company does not expect to make any material expenditures for
environmental control facilities in either the current fiscal
year (fiscal 1998) or the succeeding fiscal year (fiscal 1999).

     (d)  Financial Information about Foreign and Domestic
Operations and Export Sales.

          For information regarding each of the past three fiscal
years with respect to net revenues to unaffiliated customers in
the United States and foreign countries, net earnings, and
identifiable assets located in the United States, see Note 9 of
Notes to Consolidated Financial Statements under the heading
"Segment Information - Operations and Assets by Geographic Loca-
tions."

Item 2.   Properties

          The Company leases approximately 48,050 square feet of
space for administrative, sales, research and development and
manufacturing support in West Windsor Township, New Jersey under
a lease expiring on June 30, 2001. 

          The Company leases an assembly plant in Northampton
Township, Pennsylvania.  The lease expires on January 31, 2000
but the Company has a one-year renewal option.

          The Company also leases one sales office located in
California, a marketing office in England and a marketing office
in Singapore. 

                                8
<PAGE> 9          

          On September 29, 1980, the Company purchased
approximately 81 acres of undeveloped property in West Windsor
Township, New Jersey.  The purchase price of $875,000 was paid in
cash.  This property is approximately five miles from the
Company's current leased facilities.  The Company does not expect
to use this property in its business and it is currently for
sale.  

Item 3.   Legal Proceedings
      
          SUN MICROSYSTEMS, INC. V. DATARAM CORPORATION, United
States District Court for the Northern District of California,
San Jose Division.  In August of 1996 the plaintiff filed suit
alleging infringement of five U.S. Patents allegedly infringed by
Dataram in the manufacture of single in-line memory modules
("SIMM's") for  use in workstations and servers manufactured by
Sun Microsystems, Inc.  The plaintiff seeks both an injunction
and damages.  The Company has answered this complaint denying the
infringement as a matter of fact and also alleging the invalidity
of the patents both in light of prior art in the field and for
fraud upon the U.S. Patent Office by the plaintiff.  The Company
also has filed counterclaims against the plaintiff alleging among
other matters antitrust violations, intentional interference with
contractual relationships, and product disparagement by the
Plaintiff.  The matter is in the discovery stage. 

Item 4.   Submission of Matters to a Vote of Security Holders  

          No matter was submitted to a vote of security holders
in the fourth quarter of the year covered by this report.



                                
                             PART II


Item 5.  Market for Registrant's Common Equity and Related
Stockholder Matters 
          
          Incorporated by reference herein is the information set
forth in the Company's 1997 Annual Report under the caption
"Common Stock Information" at page 5.


Item 6.   Selected Financial Data 

          Incorporated by reference herein is the information set
forth in the 1997 Annual Report under the caption "Selected
Financial Data" at page 16.

                                9
<PAGE> 10

Item 7.   Management's Discussion and Analysis of Financial       
Condition and Results of Operations 

          Incorporated by reference herein is the information set
forth in the 1997 Annual Report under the caption "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" at page 3 through page 5.

                                
Item 8.  Financial Statements and Supplementary Data

Index to Consolidated Financial Statements and Schedule   Page in 
                                                          Annual  
                                                          Report* 

Consolidated Financial Statements:

   Consolidated Balance Sheets as of April 30, 1997 and 1996. 6

   Consolidated Statements of Operations - Years ended
        April 30, 1997, 1996 and 1995. . . . . . . . . . . .  7

   Consolidated Statements of Cash Flows - 
        Years ended April 30, 1997, 1996 and 1995. . . . . .  8

   Consolidated Statements of Stockholders' Equity - 
        Years ended April 30, 1997, 1996 and 1995. . . . . .  9

   Notes to Consolidated Financial Statements - 
        April 30, 1997, 1996 and 1995. . . . . . . . . . . . 10

   Independent Auditors' Report on Financial Statements. . . 15

                                                         Page in 
Financial Statement Schedule:                              10-K   
                                                                  
   Valuation and Qualifying Accounts -
        Years ended April 30, 1997, 1996 and 1995 . . . . .  11

   Independent Auditors' Report on 
        Financial Statement Schedule  . . . . . . . . . . .  12

   All other schedules are omitted as the required information
is inapplicable or because the required information is shown in
the financial statements or notes thereto.

- --------------

*Incorporated herein by reference.


                                10
<PAGE> 11

<TABLE>                                                                       
 
 Schedule VIII           
                             DATARAM CORPORATION AND SUBSIDIARIES             
 
                         
       
                                Valuation and Qualifying Accounts             
 
                         
       
                            Years ended April 30, 1997, 1996 and 1995  

                                                      Additions                
                                                      charged   Deduc-
                                        Balance at    to costs  tions    Balance          
                                        beginning     and       from      at close         
               Description              of period     expenses  reserves* ofperiod  
             ___________                _________     ________  _________ _________

<S>                                     <C>            <C>      <C>       <C>
Year ended April 30, 1995:
   Allowance for doubtful accounts      $  630,000     422,207  357,207   695,000  

   Reserve for inventory obsolescence   $  330,000        --     30,000   300,000  

Year ended April 30, 1996:
   Allowance for doubtful accounts      $  695,000     485,000  380,000   800,000  

   Reserve for inventory obsolescence   $  300,000        -     300,000    --    

Year ended April 30, 1997:
   Allowance for doubtful accounts      $ 800,000      263,000  263,000   800,000

   Reserve for inventory obsolescence   $    --           --       --      --  

___________________________
*Represents write-offs of specifically identifiable amounts.  


</TABLE>

                                             11
<PAGE> 12





                 INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders 
Dataram Corporation:



Under date of May 22, 1997, we reported on the consolidated
balance sheets of Dataram Corporation and subsidiaries as of
April 30, 1997 and 1996, and the related consolidated statements
of operations, stockholders' equity, and cash flows for each of
the years in the three-year period ended April 30, 1997, as
contained in the 1997 annual report to stockholders.  These
consolidated financial statements and our report thereon are
incorporated by reference in the annual report on Form 10-K for
the year 1997.  In connection with our audits of the
aforementioned consolidated financial statements, we also have
audited the related financial statement schedule as listed in the
accompanying index.  This financial statement schedule is the
responsibility of the Company's management.  Our responsibility
is to express an opinion on the financial statement schedule
based on our audits.

In our opinion, such financial statement schedule, when
considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly, in all material
respects, the information set forth therein. 

                                            KPMG PEAT MARWICK LLP

                                            KPMG Peat Marwick LLP 

Princeton, New Jersey
May 22, 1997









                                12
<PAGE> 13

Item 9.   Changes In and Disagreements with Accountants on        
          Accounting and Financial Disclosure

          None.


                            PART III

Item 10.  Directors and Executive Officers of the Registrant 

          Incorporated by reference herein is the information set 
forth in the Definitive Proxy Statement under the captions
"Executive Officers of the Company," "Nominees for Director" and
"Section 16 Compliance."   


Item 11.  Executive Compensation

          Incorporated by reference herein is the information set
forth in the Definitive Proxy Statement under the caption
"Executive Compensation."  


Item 12.  Security Ownership of Certain Beneficial Owners and     
          Management 

          Incorporated by reference herein is the information set
forth in the Definitive Proxy Statement under the caption
"Security Ownership of Certain Beneficial Owners and Management." 

Item 13.  Certain Relationships and Related Transactions

          Incorporated by reference herein is the information set
forth in the Definitive Proxy Statement under the captions
"Executive Compensation" and "Board of Directors."
















                               13
<PAGE> 14

                             PART IV

Item 14.  Exhibits, Financial Statement Schedule, and Reports on 
          Form 8-K 

         (a)   The following documents are filed as part of this
report: 

               1.    Financial Statements incorporated by         
                     reference into Part II of this Report.

               2.    Financial Statement Schedule included in    
                     Part II of this Report.

          (b)  Reports on Form 8-K:

               No reports on Form 8-K were filed during the last  
               quarter of the year covered by this report. 

          (c)  Exhibits:

               The Exhibit Index appears on page 16.





























                                14
<PAGE> 15
                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.
                                DATARAM CORPORATION
                                (Registrant)

Date:  July 26, 1997            By: ROBERT V. TARANTINO           
                          
                                 ________________________________ 
                                 Robert V. Tarantino, President   
                                   
      Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed by the following persons on
behalf of the Company and in the capacities and on the dates
indicated.

Date:  July 26, 1997            By: ROBERT V. TARANTINO           
                          
                                 ________________________________ 
                                  Robert V. Tarantino, President  
                                  Chief Executive Officer and     
                                  Director (Principal Executive
                                  Officer)  

Date:  July 26, 1997            By: RICHARD HOLZMAN
                                     
                                 ________________________________ 
                                   Richard Holzman, Director  

Date:  July 26, 1997            By: THOMAS A. MAJEWSKI
                                     
                                 ________________________________ 
                                   Thomas A. Majewski,            
                                   Director 

Date:  July 26, 1997            By: BERNARD L. RILEY
                                     
                                 ________________________________ 
                                   Bernard L. Riley, Director 

Date:  July 26, 1997            By: ROGER C. CADY
                                     
                                 ________________________________ 
                                   Roger C. Cady, Director 


Date:  July 26, 1997            By: MARK E. MADDOCKS
                                     
                                 ________________________________ 
                                   Mark E. Maddocks 
                                   Vice President, Finance        
                                   (Principal Financial           
                                   and Accounting Officer)  

                               15
<PAGE> 16
                               EXHIBIT INDEX

                                      Page     Page      Page      Page
                                      of this  of 1996   of 1995   of 1994
                                      Report   10-K      10-K      10-K
                                      _______  _______   _______   _______

3(a)  Certificate of Incorporation                                    27

3(b)  By-Laws                                                         70 

4(a)  Loan Agreement with New Jersey                        23
      National Bank

4(b)  1995 Letter Amendments to Loan                        93
      Agreement

4(c)  1996 Letter Amendments to Loan 
      Agreement                                   18

10(a) 1992 Incentive and Non-Statutory                               127
      Stock Option Plan                                 
 
10(b) Lease                                                          133

10(c) Savings and Investment Retirement Plan                         146

10(d) Employment Agreement of                                        227
      Robert V. Tarantino                               

11(a) Computation of Earnings per Share    17

13(a) 1996 Annual Report to Shareholders   27

24(a) Independent Auditors' Consent for    18
      S-8 Registration No. 33-56282

27    Financial Data Schedule              26

28(a) Earnings Press Release               20

28(b) Stock Repurchase Plan Press Release  24





                                       16


<PAGE> 17

                                               Exhibit 11

<TABLE>
                                  DATARAM CORPORATION AND SUBSIDIARIES
                                    Computation of Earnings per Share
                                Year ended April 30, 1997, 1996 and 1995

                                                     Year Ended April 30,
                              _________________________________________________________________________
                                      1997                     1996                     1995
                              ______________________   ______________________   _______________________
                              Primary  Fully Diluted   Primary  Fully Diluted   Primary   Fully Diluted
                              _______  _____________   _______  _____________   _______   _____________
<S>                        <C>          <C>         <C>          <C>         <C>          <C>
Shares:
   Weighted averaged number 
   Of shares of common 
   Stock outstanding        3,360,975    3,360,975   3,816,261    3,816,261    3,796,526    3,796,526

   Effect of dilutive
   common stock options(1)     71,286      103,260      19,097       16,354                         
                            _________    _________   _________    _________    _________    _________
      Adjusted shares       3,432,261    3,464,235   3,835,358    3,832,615    3,796,526    3,796,526
                            =========    =========   =========    =========    =========    =========

Net Earnings (Loss)        $3,769,000   $3,769,000  $1,450,000   $1,450,000  $(1,299,000) $(1,299,000)
                           __________   __________  __________   __________ _____________ ____________

   Earnings (loss) per
   Share (net earnings
   (Loss) divided by
   Adjusted shares)        $     1.10   $     1.09  $     0.38   $     0.38 $      (0.34) $     (0.34)
                           __________   __________  __________   __________ _____________ ____________


(1) In 1995, the calculation was based solely on weighted averaged number of shares outstanding, as all
options were anti-dilutive.
</TABLE>

                                                    17<PAGE>

<PAGE> 18

                           EXHIBIT 24(a)

         INDEPENDENT AUDITOR'S CONSENT FOR S-8 REGISTRATION
                            NO. 33-56282















































                                18<PAGE>
<PAGE> 19










                  INDEPENDENT AUDITORS' CONSENT
                             
                             
                             
                             
                             
                             
The Board of Directors and Stockholders 
Dataram Corporation:


We consent to incorporation by reference in the Registration
Statement (No. 33-56282) on Form S-8 of Dataram Corporation of our
report dated May 22, 1997, relating to the consolidated balance
sheets of Dataram Corporation and subsidiaries as of April 30, 1997
and 1996, and the related consolidated statements of operations,
stockholders' equity, and cash flows for each of the years in the
three-year period ended April 30, 1997 and our report dated May 22,
1997 relating to the schedule as listed in Item 8 of Form 10-K,
which reports appear in the 1997 annual report on Form 10-K of
Dataram Corporation.


                                            KPMG PEAT MARWICK LLP

                                            KPMG Peat Marwick LLP



Princeton, New Jersey
July 25, 1997










                                19<PAGE>

<PAGE> 20

                          EXHIBIT 28(a)

                     EARNINGS PRESS RELEASE















                             20

<PAGE> 21


FOR IMMEDIATE RELEASE              CONTACT:   Mark Maddocks
                                   Vice-President, Finance
                                   Telephone: (609) 799-0071



                DATARAM ACHIEVES RECORD EARNINGS

PRINCETON, NJ, May 22, 1997  Capitalizing on sustained strong
demand for computer memory products and a cost-efficient
organization, Dataram Corporation (AMEX: DTM) achieved record
earnings in fiscal 1997, Robert V. Tarantino, president and chief
executive officer, announced today.

     For the fiscal year ended April 30, 1997, the Company earned
$3.8 million, or $1.09 per share, on revenues of $69.0 million,
compared to net earnings of $1.5 million, or $.38 cents per share,
on revenues of $107.6 million for fiscal 1996.

     For the fourth quarter ended April 30, 1997, Dataram achieved
net earnings of $878,000, or $.27 per share, on revenues of $16.8
million, versus net earnings of $448,000, or $.12 per share, on
revenues of $22.0 million for the comparable prior year quarter.

     Tarantino said the Company's production facility has been able
to meet record volume levels for Dataram's add-on memory products
in a timely, cost-efficient and quality-oriented manner.

                                                                  
                               
















                                                                  
                               21
<PAGE> 22
Dataram Earnings Release - Page 2

     "We are profitably participating in a computer memory industry
enjoying vigorous growth, which is forecast to continue into the
foreseeable future," Tarantino stated.  "Dataram experienced a 145%
increase in gigabytes of memory shipped in fiscal year 1997 versus
the prior year."

     Tarantino said a major factor driving demand  has been
favorable prices for memory which reflect sharply declining costs
for Dynamic Random Access Memory (DRAM) chips, the major cost
component of computer memory boards.  The cost of DRAM chips, which
averaged approximately $23 per megabyte during fiscal 1996, were
available to Dataram at an average price of approximately $5 per
megabyte in fiscal 1997.  

     In another development, Tarantino announced that the Company
has nearly completed its stock repurchase program. In fiscal 1997
the Company purchased 766,000 shares or 20% of its common stock
outstanding.  "The full impact of the purchase program on earnings
per share will be realized in fiscal 1998. We financed these
purchases from cash on hand generated by strong operating cash
flow," he added.

     "We are optimistic about the future." Tarantino stated.  "We
are expanding our sales team to capitalize on the continued strong
demand for computer memory. We have sufficient manufacturing
capacity supported by solid financial resources and a seasoned
professional organization to achieve growth."

     Dataram develops, manufactures and markets gigabyte memory
boards for high performance computer workstations and servers.
                                                                  
                                                  Continued....   















                                22

<PAGE> 23

Dataram Earnings Release - Page 3


                Dataram Corporation and Subsidiary
                 Consolidated Summary Information
              (In thousands except per share amounts)
                                                  
                       Quarter Ended      Twelve Months Ended
                          April 30              April 30
                        1997      1996      1997      1996


 REVENUES            $16,849   $22,026    $68,980   $107,627      
                
 
 NET EARNINGS           $878      $448     $3,769     $1,450      

 
 
 NET EARNINGS PER                
 SHARE                                                            
 
        Primary         $.27      $.12      $1.10       $.38
        Fully Diluted   $.27      $.12      $1.09       $.38
                         
 Average Shares                                                   
 Outstanding
 
        Primary        3,299     3,828      3,432      3,835
        Fully Diluted  3,299     3,841      3,464      3,835



 
                                                                  
                                                                  
                                                              











                                23
                      

<PAGE> 24

                          EXHIBIT 28(b)

               STOCK REPURCHASE PLAN PRESS RELEASE













































                              24
<PAGE>
<PAGE> 25

             Dataram Announces Stock Repurchase Plan

     PRINCETON, N.J., July 11 /PRNewswire/   Dataram
Corporation's (AMEX:DTM) Robert V. Tarantino, president and chief
executive officer, announced today that the Board of Directors
has approved an Open Market Repurchase Plan.  The plan provides
for repurchases of up to a total of 300,000 shares, or
approximately 10% of the Company's Common Stock.  The shares may
be repurchased from time to time either on the American Stock
Exchange or through block purchases.  Tarantino stated the Board
of Directors believes that such repurchases will be of long-term
benefit to the remaining shareholders of the Corporation.

     Dataram Corporation is a developer, manufacturer and
marketer of gigabyte memory upgrades for UNIX and Windows/NT
workstations and servers.

SOURCE Dataram Corporation

 /CONTACT: Mark Maddocks, Vice-President, Finance of Dataram
(DTM)



























                               25

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1997
<PERIOD-END>                               APR-30-1997
<CASH>                                           6,836
<SECURITIES>                                         0
<RECEIVABLES>                                    9,273
<ALLOWANCES>                                       800
<INVENTORY>                                      4,396
<CURRENT-ASSETS>                                20,277
<PP&E>                                           7,715
<DEPRECIATION>                                   5,461
<TOTAL-ASSETS>                                  22,537
<CURRENT-LIABILITIES>                            5,238
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,078
<OTHER-SE>                                      13,208
<TOTAL-LIABILITY-AND-EQUITY>                    22,537
<SALES>                                         68,980
<TOTAL-REVENUES>                                68,980
<CGS>                                           54,409
<TOTAL-COSTS>                                   54,409
<OTHER-EXPENSES>                                 1,030
<LOSS-PROVISION>                                   263
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  6,094
<INCOME-TAX>                                     2,325
<INCOME-CONTINUING>                              3,769
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,769
<EPS-PRIMARY>                                     1.10
<EPS-DILUTED>                                     1.09
        

</TABLE>

<PAGE> 27

                          EXHIBIT 13(a)

                  Annual Report to Shareholders

























                              27



<PAGE> 28























                       DATARAM CORPORATION



                       1997 ANNUAL REPORT









                                             [DATARAM LOGO]
                                             


<PAGE> 29
30 years
[DATARAM LOGO]
The Gigabyte Memory Specialist
                                          
Corporate Profile


Dataram is a leading independent manufacturer and marketer of high
capacity memory products for Unix and NT workstations and servers.
With three decades of experience designing, manufacturing and
marketing memory products for the rapidly expanding computer memory
industry, we offer a broad range of products for Compaq, DEC, HP,
IBM, Sun and Silicon Graphics computers. We sell our products
through distributors, VARs, resellers, system integrators and OEMs
into such diverse industries as manufacturing, finance, government,
telecommunications, utilities, research and education. Our ability
to respond quickly to change - in business conditions, technology
and the needs of memory users - uniquely positions us for future
growth in expanding markets throughout the world.


Financial Highlights

(Dollar figures in thousands, except per share amounts)

Fiscal Year                    1997     1996     1995     1994
                            _______  _______   ______   ______

Revenues                   $68,980 $107,627  $103,028  $79,573
Net earnings (loss)          3,769    1,450    (1,299)    (732)

Net earnings (loss) per
common and common share 
equivalent (fully diluted)    1.09     0.38     (0.34)   (0.19)

Working capital             15,039   16,803    14,061   15,540
Stockholders' equity        16,286   18,078    16,390   17,903
Long-term debt                   0        0         0        0

Revenue per employee      $  1,437 $  2,031   $   902  $   527

                                            TABLE OF CONTENTS
                                             1 LETTER TO OUR
                                               STOCKHOLDERS

                                             3 MANAGEMENT'S
                                               DISCUSSION AND
                                               ANALYSIS

                                             6 FINANCIAL REVIEW

                                            16 SELECTED
                                               FINANCIAL DATA
<PAGE> 30
LETTER TO OUR STOCKHOLDERS


To Our Stockholders

Successfully implementing a carefully targeted strategic plan which
capitalizes on established strengths, the Company achieved record
earnings in fiscal 1997 and enhanced its position as a premier
provider of high capacity memory products in an industry sustaining
vigorous growth.

We have kept shareholders informed in a timely manner concerning
the dramatic decline in the price of DRAM (dynamic random access
memory) which began in January 1996 and the corresponding steep
decrease in selling prices for the add-on memory products Dataram
produces for workstations and servers. While this scenario has
significantly reduced revenues, lower selling prices also have
spurred a rapid rise in demand for workstation and server memory.
  
Although business conditions were challenging, we realized that a
profitable future awaited us if we made the appropriate adjustments
to operate more efficiently. We created a new business plan,
tailored to the realities of a memory marketplace rewarding product
pricing over product enhancements. The new plan produced our first
strategic business objective.

Increase unit volume as a low cost producer

Establishing a state-of-the-art manufacturing facility has enabled
Dataram to cost efficiently meet rising consumer demand and remain
profitable under difficult business conditions.  Keeping unit
volume high and inventory levels low throughout fiscal 1997, we
achieved a 146% increase in the number of gigabytes of memory
delivered to customers during the year.  These economies of scale
enabled us to more than double our gross profit percentage, which
currently stands at 21% versus 10% for the previous fiscal year. We
plan to double the facility's square footage this year to
accommodate anticipated increased demand.

Although unit volume remains strong, pressure on selling prices has
affected revenues. To grow revenues and sustain our financial
progress, we must successfully address a second strategic
objective.

Broaden our product line

Dataram's 30 years' experience in computer memory provides
competitive advantages in both technological expertise and
knowledge of our specialized markets. We are capitalizing on these
strengths to be first to market with products incorporating the
latest technology such as 64 megabit chips for high capacity Unix
and NT workstations and servers. We are investigating opportunities
for new offerings to complement our core group of memory products.

The computer revolution, which originated in the United States, has
permeated every corner of the globe. If Dataram is to succeed in an
increasingly global economy, we must achieve future success both
here and abroad and implement a third objective.

Expand into additional foreign markets

We have prudently but purposefully extended the geographic reach of
our product line. Dataram products are available in 36 countries
and foreign sales comprise approximately 30% of overall sales
volume.

During fiscal 1998 we will further strengthen our presence in
Europe by establishing an international distribution center in the
United Kingdom.  European customers will receive Dataram products
within 24 hours of their order. We are planning additional
improvements to our international infrastructure to capitalize on
the myriad opportunities available to the Company. 

Resellers have traditionally been a major source for distributing
our products. While resellers will continue to play an important
role, we must explore and increasingly utilize additional
distribution channels to maximize product availability.  If
successful, we will have achieved our fourth strategic goal.

Expand our distribution network

An increased sales force is establishing relationships with key
distributors and incorporating the most modern telecommunications
technology to directly reach end users. Capitalizing on the
accessibility and enormous growth of the World Wide Web, Dataram
has generated increased interest in its Virtual Sales Office (VSO),
where customers can both place and trace orders 24 hours a day,
seven days a week.
 



                              1

<PAGE> 31
Our strategic plan is demanding and ambitious, but affordable.  We
can implement our plan without incurring debt because we adhere to
the following long-standing corporate credo:

Maintain a strong financial condition

Possessing solid financial resources has given Dataram considerable
competitive advantages. It has enabled us to withstand the changing
computer memory industry, deploying the requisite capital resources
to maximize profitability during the good times, and giving us
needed staying power during those challenging periods when a number
of under financed competitors fell by the wayside. Financial
stability also has given us access to capital at favorable rates.
Equally important, it has enabled us to finance improvements to our
operating infrastructure largely through cash on hand, avoiding
debt and interest expense.

In fiscal 1997, Dataram strengthened an already healthy financial
condition. We improved our current ratio from 3.4 to 1 to 3.9 to 1,
with no debt and an unused $12 million line of credit.
  
Looking forward, we believe we can implement our strategic growth
plan and maintain our solid financial position.

The Year Ahead

The computer memory industry traditionally has experienced periods
of softness, and while this could reoccur during a portion of
fiscal 1998, the overall industry trend is for solid growth to
continue.

We are prepared to continue capitalizing on the many opportunities
presented to us and anticipate another strong earnings year.

We want to thank our employees for their dedication and
professionalism in helping Dataram achieve a financial milestone,
and our customers whose loyalty to our products is deeply
appreciated.
  
On March 27, 1997,  John J. Cahill retired as a Director of Dataram
after 17 years of service.  We thank him for his dedication and
contributions to the Company and wish him continued success in his
professional and personal endeavors.

Sincerely,

ROBERT V. TARANTINO

Robert V. Tarantino
President and 
Chief Executive Officer

July 14, 1997
                                2
<PAGE> 32
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Overview

Dataram is a developer, manufacturer and marketer of quality
computer memory products for use with high capacity workstations
and servers. The Company's memory products, principally for
workstations and servers manufactured by Sun Microsystems, Hewlett-
Packard, Digital Equipment Corporation, IBM, COMPAQ and Silicon
Graphics, are sold worldwide to distributors,  value-added
resellers and end users.  

The Company is an independent memory manufacturer specializing in
high capacity memory and competes with several other large
independent memory manufacturers as well as the original equipment
manufacturers mentioned above. Competition is fierce, and memory
boards for the computer workstation and server markets are
commodity items with low individual profit margins.  The primary
raw material used in producing memory boards are dynamic random
access memory (DRAM) chips. The purchase cost of DRAM chips
typically represents approximately 95% of the total cost of a
finished workstation memory board. Consequently, average selling
prices for computer memory boards are extremely dependent on the
pricing and availability of DRAM chips.


Results of Operations

The following table sets forth consolidated operating data
expressed as a percentage of revenues for the periods indicated.


Years Ended April 30,               1997       1996      1995
_____________________               ____       ____      ____

Revenues                            100.0%     100.0%    100.0%
Cost of sales                        78.9       90.0      88.1
                                    _____      ______    _____
Gross profit                         21.1       10.0      11.9

Engineering and development           1.5        1.5       2.4
Selling, general and administrative  11.1        6.2      11.1
                                    _____      ______    _____
Earnings (loss) from operations       8.5        2.3      (1.6)
Other income (expense), net           0.3       (0.1)     (0.4)
                                    _____      ______    _____
Earnings (loss) before income taxes   8.8        2.2      (2.0)
Income taxes (benefit)                3.4        0.9      (0.7)
                                    _____      ______    _____
Net earnings (loss)                   5.4        1.3      (1.3)
                                    =====      ======    ======


Fiscal 1997 Compared With Fiscal 1996

Fiscal 1997 was a year characterized by the continued rapid decline
in DRAM prices. The primary memory chip used in the Company's
products during the fiscal year was the 16 megabit DRAM. At the
beginning of the year, these chips cost approximately $25 each. By
the fourth quarter of the fiscal year, they were generally
available at less than $8 each. As a result of competitive
pressures in the industry, average selling prices for the Company's
products declined throughout the year generally in line with the
decline in DRAM prices. However, lower pricing for memory products
resulted in a significant increase in unit demand. During the
second half of fiscal 1997, the Company started producing
workstation products incorporating the next generation of DRAMs, 64
megabit. It is anticipated that 64 megabit based products will be
substantial contributors to fiscal 1998 revenues. 

Revenues in 1997 totaled $69.0 million, a decrease of 36% from 1996
revenues of $107.6 million. As discussed, the decline in revenues
in fiscal 1997 was the result of declining average selling prices
for the Company's products offset by increased unit shipments.
Revenues from the sale of products for Sun and Hewlitt-Packard
workstations and computers were the leading contributors totaling
71.3% of revenues.

Cost of sales decreased $42.5 million in fiscal 1997 from fiscal
1996. Cost of sales as a percentage of revenues decreased by 11.1%
in fiscal 1997 from fiscal 1996. With the change in the DRAM
market, vendors could no longer charge independent memory
manufacturers premiums to what the original equipment manufacturers
were being charged for DRAMs.

Engineering and development costs amounted to $1.0 million in 1997,
a decrease of $0.6 million from fiscal 1996 expenditures of $1.6
million. The Company intends to maintain its commitment to timely
introduction of new memory products. 

Selling, general and administrative costs were $7.7 million in
fiscal 1997 versus $6.7 million in fiscal 1996. In fiscal 1997, the
Company incurred increased legal expenses associated with a
previously announced complaint filed by a competitor as well as
planned increases in marketing and promotional expenditures. 

Other income, net totaled $227,000 in 1997 versus other expense,
net of $61,000 in 1996. Fiscal 1997 other income consists primarily
of net interest income and fiscal 1996 other expense consists
primarily of net interest expense.


                               3

<PAGE> 33
Fiscal 1996 Compared With Fiscal 1995

The computer memory market changed dramatically in fiscal 1996. Up
until late calendar 1995, DRAM chips had been in tight supply for
a period of approximately two and one-half years, primarily because
of the explosive growth in demand for personal computers. Chip
manufacturers allocated DRAMs to OEMs and the larger independent
memory manufacturers. Smaller manufacturers were forced to obtain
DRAMs on the spot market at premium prices. Starting in late 1995,
this situation changed. Chip manufacturers had invested heavily in
production capacity and the growth rate for personal computers
slowed modestly. Supply suddenly exceeded demand. In the ensuing
inventory correction, the supply of DRAMs became plentiful and
their prices plummeted. Competitive pressures forced computer
memory manufacturers to lower the selling prices of memory boards
as well. At present, most DRAMs are readily available and are
expected to remain so for the foreseeable future. Consequently,
average selling prices for computer memory boards are likely to
remain under pressure.  However, the workstation and server markets
are expanding markets and the unit volume growth rate for memory
products remains high.

Revenues in 1996 totaled $107.6 million, an increase of 4.5% over
1995 revenues of $103.0 million.  Revenues from the sale of
products for Sun and Hewlett-Packard manufactured workstations and
computers totaled 74.6% of revenue. Revenues for fiscal 1996 were
negatively impacted in the fourth quarter by the decline in average
selling prices for memory boards associated with the reduction in
the price of DRAMs.

Cost of sales increased $6.2 million in fiscal 1996 from fiscal
1995.  Cost of sales as a percentage of revenue increased by 1.9%
in fiscal 1996 from fiscal 1995. For most of the first three
quarters of fiscal 1996, cost of sales to support incremental
business was increased by the necessity of procuring DRAM chips
from sources of supply less competitively priced than the Company's
primary vendors. 

Engineering and development costs amounted to $1.6 million in 1996,
a decrease of $0.9 million from fiscal 1995 expenditures of $2.5
million. This was primarily the result of a work force reduction
implemented in the fourth quarter of fiscal 1995 associated with
the previously announced decision to withdraw from the storage
product business.

Selling, general and administrative costs decreased by 4.9% of
revenue to $6.7 million in fiscal 1996 from $11.5  million in
fiscal 1995. As a result of the decision to withdraw from the
storage product business in the fourth quarter of fiscal 1995, the
Company's general and administrative, sales and marketing forces
were significantly reduced.


Other expense, net of other income totaled $61,000 in 1996 versus
$364,000 in 1995. Fiscal 1996 expense consists primarily of net
interest expense. Included in 1995 expenses are $162,000 related to
disposals of fixed assets associated with the storage product line.
The balance of 1995 net other expense consists primarily of
interest expense offset by income from salvage of certain obsolete
equipment and inventory items.  








                                4


<PAGE> 34
Liquidity and Capital Resources

During fiscal 1997 the Company purchased and retired 766,000 shares
of its common stock at a total price of $5.7 million while still
maintaining a strong working capital and cash position. Working
capital at the end of fiscal 1997 amounted to $15.0 million,
including cash and cash equivalents of $6.8 million, compared to
working capital of $16.8 million, including cash and cash
equivalents of $8.5 million in fiscal 1996. Current assets at year
end were 3.9 times current liabilities compared to 3.4 at the end
of 1996. 

Inventories at the end of 1997 were $4.4 million compared to 1996
year-end inventories of $2.3 million. At the end of fiscal 1997
many DRAM manufacturers, in an effort to increase prices, announced
production cuts of 16 megabit DRAMs as well as a shift in
allocation of production capacity to more profitable 64 megabit
DRAMs. In response, the Company temporarily elected to increase its
inventory commitment. Subsequent to year-end, the DRAM prices have
returned to more normal levels and the Company has reduced its
inventory. Currently, DRAMs are readily available.

Capital expenditures were $650,000 in 1997 compared to $270,000 in
1996. Capital expenditures in 1997 included approximately $200,000
for leasehold improvements and facility renovation. Remaining 1997
and 1996 capital expenditures were primarily for automated testing
equipment and management information systems upgrades. At the end
of fiscal 1997, contractual commitments for capital purchases were
nil. Fiscal 1998 capital expenditures are expected to be in the
same range as fiscal 1997 expenditures.

A competitor of the Company, Sun Microsystems, Inc., has filed a
complaint against the Company asserting infringement of certain
patents (See note 10 of notes to consolidated financial
statements). The Company has filed its answer and affirmative
defenses to the claim and has asserted several anti-trust and other
anti-competitive counterclaims against Sun. At this time, it is too
early to make any evaluation or estimate of the likelihood or
amount of a favorable or unfavorable outcome of this case.
Management believes its defenses against Sun's  claims, and the
Company's counterclaims are meritorious and intends to vigorously
defend against the claims and pursue its counterclaims. However, no
assurances can be made that an unfavorable outcome will not have a
material adverse affect on the Company's consolidated financial
condition, results of operations and liquidity.

On July 11, 1997, the Company announced an open market repurchase
plan providing for the repurchase of up to 300,000 shares of the
Company's common stock.


Inflation has not had a significant impact on the Company's
revenues and operations.

During fiscal 1997, the Company renewed and increased to $12
million its unsecured revolving credit line with its bank. The
credit facility was unused during fiscal 1997. Annually, $6 million
of the facility is scheduled to expire. The Company intends to
renew any expiring portion of the facility by the expiration date
and maintain a $12 million total facility.

Management believes that its working capital together with
internally generated funds and its bank line of credit are adequate
to finance the Company's operating needs and future capital
requirements.

Common Stock Information

The Common Stock of the Company is traded on the American Stock
Exchange under the symbol "DTM". The following table sets forth,
for the periods indicated, the high and low closing prices for the
Common Stock as reported by the American Stock Exchange. 



                          1997                   1996
                   ___________________     __________________

                    High         Low        High        Low
                   ___________________     __________________
1st Quarter         6 11/16      5 1/2     7 3/4        4 5/8
2nd Quarter         8 1/8        6 1/8     9 3/8        6 1/4
3rd Quarter         11 1/4       7 5/8     8 7/8        5 3/8
4th Quarter         11 7/8       8 1/2     7            4 1/8


At April 30, 1997 there were approximately 2,000 shareholders.

The Company has never paid a dividend and does not at present have
an intention to pay a dividend in the foreseeable future.








                                5


<PAGE> 35
               DATARAM CORPORATION AND SUBSIDIARIES
                   Consolidated Balance Sheets
                     April 30, 1997 and 1996
               (In thousands, except share amounts)




                                               1997       1996
                                              ______     ______
Assets
Current assets:
  Cash and cash equivalents                  $ 6,836    $ 8,482
  Trade receivables, less allowance for 
    doubtful accounts of $800 in 1997 and 
    1996                                       8,473     12,078
  Inventories:
    Raw materials                              3,369      1,435
    Work in process                               98         45
    Finished goods                               929        832
                                              ______     ______
                                               4,396      2,312
  Income tax receivable (note 4)                  48        424
  Deferred income taxes (note 4)                 423        389
  Other current assets                           101         50
                                              ______     ______
               Total current assets           20,277     23,735
                                              ______     ______
Property and equipment, at cost:
  Land                                           875        875
  Machinery and equipment                      6,840      6,190
                                              ______     ______
                                               7,715      7,065
  Less accumulated depreciation                5,461      4,867
                                              ______     ______
               Net property and equipment      2,254      2,198
Other assets                                       6          6
                                              ______     ______
                                             $22,537    $25,939
                                              ======     ======
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                           $ 4,145    $ 5,909
  Accrued liabilities (note 7)                 1,093      1,023
                                              ______     ______
               Total current liabilities       5,238      6,932
  Deferred income taxes (note 4)               1,013        929
                                              ______     ______
               Total liabilities               6,251      7,861
                                              ______     ______




  Stockholders' equity (note 5):
    Common stock, par value $1.00 per share.  
      Authorized 18,000,000 shares; issued
      and outstanding 3,077,449 in 1997 
      and 3,824,305 in 1996                    3,078      3,824
    Additional paid-in capital                 2,453      3,425
    Retained earnings                         10,755     10,829
                                              ______     ______
               Total stockholders' equity     16,286     18,078

                                              ______     ______
  Commitments (notes 6 and 10)

                                             $22,537    $25,939
                                              ======     ======


See accompanying notes to consolidated financial statements


































                                6

<PAGE> 36
               DATARAM CORPORATION AND SUBSIDIARIES
               Consolidated Statements of Operations
             Years ended April 30, 1997, 1996 and 1995
             (In thousands, except per share amounts)



                                         1997     1996     1995
                                       _______  _______  _______

Revenues                              $ 68,980 $107,627 $103,028
                                       _______  _______  _______
Costs and expenses:
  Cost of sales                         54,409   96,929   90,758
  Engineering and development            1,030    1,584    2,484
  Selling, general and administrative    7,674    6,661   11,451
                                       _______  _______  _______
                                        63,113  105,174  104,693
                                       _______  _______  _______
Earnings (loss) from operations          5,867    2,453   (1,665)
Other income (expense):
  Other income (expense), net               18       (2)     (68)
  Interest income                          276       41        -
  Interest expense                         (67)    (100)    (296)
                                       _______  _______  _______
                                           227      (61)    (364)
                                       _______  _______  _______
Earnings (loss) before income tax
  expense (benefit)                      6,094    2,392   (2,029)
Income tax expense (benefit) (note 4)    2,325      942     (730)

                                       _______  _______  _______
Net earnings (loss)                     $3,769   $1,450  $(1,299)
                                       =======  =======  =======
Net earnings (loss) per common share:
  Primary                               $ 1.10   $  .38  $  (.34) 
                                       =======  =======  =======
  Fully diluted                         $ 1.09   $  .38   $ (.34)
                                       =======  =======  =======

See accompanying notes to consolidated financial statements










                                7

<PAGE> 37
              DATARAM CORPORATION AND SUBSIDIARIES
              Consolidated Statements of Cash Flows
            Years ended April 30, 1997, 1996 and 1995
                          (In thousands)

                                         1997     1996     1995
                                        ______    _____   ______

Cash flows from operating activities:
  Net earnings (loss)                   $3,769   $1,450  $(1,299)
  Adjustments to reconcile net earnings 
   (loss)to net cash provided by 
    operating activities: 
     Depreciation and amortization         594      693      876
     Loss on disposition of property 
      and equipment                          -        2      162
     Bad debt expense                      263      485      422
     Deferred income tax expense 
      (benefit)                             50      710     (530)
     Write-off of inventory                  -        -    1,880
     Changes in assets and liabilities:
       (Increase) decrease in trade 
        receivables                      3,342    2,333   (1,753)
       (Increase) decrease in 
        inventories                     (2,084)   5,749    1,866
        Decrease in income tax 
        receivable                         376      252      326
       Increase in other current assets    (51)      (6)     (39)
       Decrease in other assets              -        9        6
       Decrease in accounts payable     (1,764)  (2,871)  (1,177)
       Increase (decrease) in accrued 
        liabilities                         70   (1,021)     339
                                         _____    _____    _____
  Net cash provided by
   operating activities                  4,565    7,785    1,079
                                         _____    _____    _____
Cash flows from investing activities:
  Proceeds from sale of property 
   and equipment                             -        7        -
  Purchase of property and equipment      (650)    (270)    (581)
                                         _____    _____    _____
  Net cash used in investing activities   (650)    (263)    (581)
                                         _____    _____    _____

Cash flows from financing activities:
  Purchase and subsequent cancellation
   of shares of common stock            (5,671)       -     (469)
  Proceeds from sale of common shares 
   under stock option plan (including 
   tax benefits)                           110      238      255
                                         _____    _____    _____
  Net cash provided by (used in)
   financing activities                 (5,561)     238     (214)
                                        _____    _____    _____
Net increase (decrease) in cash and 
 cash equivalents                       (1,646)   7,760      284
Cash and cash equivalents at 
 beginning of year                       8,482      722      438
                                         _____    _____    _____
Cash and cash equivalents at end 
 of year                              $  6,836  $ 8,482   $  722
                                         =====    =====    =====

Supplemental disclosures of cash flow information:

  Cash paid during the year for:
    Interest                         $     43  $   125   $  258
    Income taxes                        1,881      582        -
                                        =====    =====    =====
Supplemental disclosures of noncash transactions:
  Disposal of fully-depreciated 
   equipment                         $      -  $     -   $  348

                                        =====    =====    =====

See accompanying notes to consolidated financial statements



















                                8


<PAGE> 38
               DATARAM CORPORATION AND SUBSIDIARIES
         Consolidated Statements of Stockholders' Equity
            Years ended April 30, 1997, 1996 and 1995
               (In thousands, except share amounts)

                                                         Total
                                      Additional         Stock-
                              Common  paid-in   Retained holders'
                              stock   capital   earning  equity
                              ______  ________  _______  ________


Balance at April 30, 1994    $ 3,806  $ 3,107  $10,990   $17,903
  Issuance of 61,500 shares 
   under stock option plans       61      194        -       255
  Purchase and subsequent 
   cancellation of 75,000 shares (75)     (82)    (312)     (469)
  Net loss                         -        -   (1,299)   (1,299)
                              ______  ________  _______   ______

Balance at April 30, 1995      3,792    3,219    9,379    16,390
  Issuance of 32,000 shares 
   under stock option plans       32      206        -       238
  Net earnings                     -        -    1,450     1,450
                              ______  ________  _______   ______
Balance at April 30, 1996      3,824    3,425   10,829    18,078
  Issuance of 19,000 shares 
   under stock option plans       19       91        -       110
  Purchase and subsequent 
   cancellation of 
   765,856 shares               (765)  (1,063)  (3,843)   (5,671)
  Net earnings                     -        -    3,769     3,769
                              ______  ________  _______   ______


Balance at April 30, 1997    $ 3,078  $ 2,453  $10,755   $16,286
                              ======  ======== =======   =======


See accompanying notes to consolidated financial statements











                                9

<PAGE> 39
               DATARAM CORPORATION AND SUBSIDIARIES
            Notes to Consolidated Financial Statements
                   April 30, 1997, 1996 and 1995

(1) Significant Accounting Policies

Principles of consolidation

The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries, Dataram International
Sales Corporation (a Domestic International Sales Corporation
(DISC)) and DTM Development Corporation. DTM Development
Corporation was dissolved during 1995. All significant intercompany
transactions and balances have been eliminated.

Cash and cash equivalents

Cash and cash equivalents consist of unrestricted cash and money
market preferred stock and commercial paper with original
maturities of three months or less.

Inventory valuation

Inventories are valued at the lower of cost or market, with costs
determined by the first-in, first-out method.

Property and equipment

Property and equipment is recorded at cost. Depreciation is
generally computed on the straight-line basis. Depreciation rates
are based on the estimated useful lives which range from three to
five years for machinery and equipment. When property or equipment
is retired or otherwise disposed of, related costs and accumulated
depreciation are removed from the accounts. Repair and maintenance
costs are charged to operations as incurred.

Revenue recognition

Revenue from product sales is recognized when the related goods are
shipped to the customer and all significant obligations of the
Company have been satisfied. Estimated warranty costs are accrued.

Product development and related engineering

The Company expenses product development and related engineering
costs as incurred. Engineering effort is directed to development of
new or improved products as well as ongoing support for existing
products.

Income taxes

The Company follows the asset and liability method of accounting
for income taxes in accordance with the provisions of Statement of
Financial Accounting Standards SFAS No.  109, "Accounting for
Income Taxes". Under the asset and liability method of SFAS No. 
109, deferred tax assets and liabilities are recognized for the
estimated future tax consequences attributable to differences
between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases. Deferred tax assets
and liabilities are measured using enacted tax rates in effect for
the year in which those temporary differences are expected to be
recovered or settled. Under SFAS No.  109, the effect on deferred
tax assets and liabilities of a change in tax rates is recognized
in income in the period that the tax rate changes.

Concentration of credit risk

Financial instruments that potentially subject the Company to
concentration of credit risk consist primarily of cash and cash
equivalents. The Company maintains its cash and cash equivalents in
financial institutions and brokerage accounts.  To the extent that
such deposits exceed the maximum insurance levels, they are
uninsured. The Company performs ongoing evaluations of its
customers' financial condition and, generally, requires no
collateral from its customers.

Earnings (loss) per share

Earnings (loss) per common and common equivalent share are based on
the weighted average number of shares outstanding and equivalent
shares from dilutive stock options. In 1995 the calculation was
based solely on weighted average number of shares outstanding, as
all options were anti-dilutive.

The determination of such shares used in the computation of per
share data is as follows:

                     Weighted      Equivalent
                 average number      shares
                    of shares    from dilutive     Total          
                 outstanding   stock options     shares
                 ______________  _____________   __________

Primary:
1997                3,360,975        71,286       3,432,261
1996                3,816,261        19,097       3,835,358
1995                3,796,526             -       3,796,526

Fully diluted:
1997                3,360,975       103,260       3,464,235
1996                3,816,261        16,354       3,832,615
1995                3,796,526             -       3,796,526
                               10

<PAGE> 40

Use of estimates

The preparation of financial statements in conformity with
generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Fair value of financial instruments

Statement of Financial Accounting Standards SFAS No. 107,
"Disclosure about Fair Value of Financial Instruments", defines the
fair value of a financial instrument as the amount at which the
instrument could be exchanged in a current transaction between
willing parties. The Company believes that there is no material
difference between the fair value and the reported amounts of
financial instruments in the consolidated balance sheets.

Impairment of long-lived assets and long lived-assets to be
disposed of

In March  1995, the Financial Accounting Standards Board issued
SFAS No.  121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of". This Statement
requires that long-lived assets and certain identifiable
intangibles be reviewed for impairment whenever events or changes
in circumstances indicate that the carrying amount of an asset may
not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to
future net cash flows expected to be generated by the asset. If
such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount
of the assets exceed the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying amount or
fair value less costs to sell. Adoption of this Statement has had
no material impact on the Company's financial position, results of
operations, or liquidity.

Accounting for stock based compensation

In October 1995, the Financial Accounting Standards Board issued
SFAS No. 123, "Accounting for Stock-based Compensation." This
statement requires companies to make pro forma disclosures in a
footnote of net income as if the fair value based method of
accounting for stock options, as defined in the statement, had been
applied. The accounting requirements of this statement are
effective for transactions entered into during 1996 and ensuing
years (see note 5). 


Reclassification

Certain amounts in the 1996 and 1995 consolidated financial
statements have been reclassified to conform to the 1997
presentation.

(2)  Long-Term Debt

On October  27, 1994, the Company entered into a credit agreement
with a bank for a three-year $10,000,000 revolving credit facility
and a $3,500,000 term loan facility. On April  28, 1995 the Company
amended and restated its credit facility with its bank. Under the
amended agreement the Company reduced the term loan facility to
$1,500,000 and modified certain financial covenants. On November 
1, 1996, the Company further amended and restated its credit
facility with its bank. Under the amended agreement, the Company
modified certain financial covenants, eliminated the term loan
facility and increased the revolving credit facility to $12,000,000
until October  31, 1997, at which point it will decrease to
$6,000,000 until October  31, 1998. The agreement provides for
Eurodollar rate loans, CD rate loans and base rate loans at an
interest rate no higher than the bank's base commercial lending
rate less 1/2%. The Company is required to pay a commitment fee
equal to 1/16 of one percent per annum on the unused commitment.
The agreement contains certain restrictive financial covenants
including a minimum current ratio, minimum  tangible net worth
requirement, minimum interest coverage ratio, maximum debt to
equity ratio and certain other covenants, as defined by the
agreement. There were no borrowings during fiscal 1997. The maximum
and average balances outstanding at any time during fiscal 1996
were $5,500,000 and $1,200,000, respectively. The average interest
rate was 8% in fiscal year 1996. As of April  30, 1997, the amount
available for borrowing under the revolving credit facility was
$12,000,000.

(3) Restructuring

In Fiscal years 1995, the Company restructured certain aspects of
its business. During the fourth quarter of 1995, the Company
announced the phaseout of its storage product line. In connection
with this phaseout, the Company recorded a $3,132,000 pre-tax
charge to 1995 operations consisting of approximately: (1)
$1,880,000 write-off of inventory; (2) $640,000 in severance and
other costs related to employee termination; (3) $162,000 for
disposal of machinery and equipment related to the storage product
line; and (4) $450,000 in accruals for estimated net returns,
warranty obligations, and other costs. These charges are included
in cost of sales, engineering and development, selling, general and
administrative, and other expense in the accompanying 1995
consolidated statement of operations and aggregated approximately
$2,336,000, $150,000, $484,000 and $162,000, respectively. As of
April 30, 1995, the Company had accrued approximately $1,090,000
for probable future cash expenditures related to the discontinued
storage product line. All amounts accrued as of April 30, 1995 were
paid out or otherwise satisfied during fiscal 1996.

(4) Income Taxes

Income tax expense (benefit) for the years ended April 30 consists
of the following:

(In thousands)                 1997         1996         1995
                               _____       _____         _____
Current:
     Federal                 $ 1,889      $  232      $  (200)
     State                       386           -            -
                               _____        _____        _____

                               2,275         232         (200)
                               _____        _____        _____
Deferred:
     Federal                     (26)        598         (474)
     State                        76         112          (56)
                               _____        _____        _____
                                  50         710         (530)
                               _____        _____        _____
      Total expense (benefit) $2,325       $ 942      $  (730)
                               =====        =====        =====

The actual income tax expense (benefit) differs from "expected" tax
expense (benefit) (computed by applying the U. S. corporate tax
rate of 34% to earnings (loss) before income taxes) as follows:

(In thousands)                   1997         1996         1995
                                _____        _____         _____
  
Computed "expected' tax 
  expense (benefit)           $ 2,072        $ 813       $ (690)

State income taxes (benefit)
 (net of Federal income tax 
 benefit)                         303           74          (37)
Other                             (50)          55           (3)
                                _____        _____         _____
Total expense 
 (benefit)                    $ 2,325       $  942       $ (730)
                                =====        =====         =====






                               11

<PAGE> 41
The tax effect of temporary differences that give rise to
significant portions of the deferred tax assets and deferred tax
liabilities are presented below:

(In thousands)                              1997         1996
                                            ____         ____
Deferred tax assets:
  Compensated absences, principally due 
   to accrual for financial reporting 
   purposes                                $  88        $  73
  Accounts receivable, principally due 
   to allowance for doubtful accounts        312          316
  Inventories, principally due to 
   differences in depreciation                23            -
  Net operating loss carryforwards             -           80
                                            ____         ____
     Total gross deferred tax assets         423          469
  Less valuation allowance                     -            -
                                            ____         ____
     Net deferred tax assets                 423          469
                                            ____         ____
  Deferred tax liabilities:
  Investment in wholly-owned subsidiary, 
   principally due to unremitted 
   earnings of DISC                         (663)        (663)
  Property and equipment, principally 
   due to differences in depreciation          -          (33)
  Other                                     (350)        (313)
                                            ____         ____
     Total gross deferred tax liabilities (1,013)      (1,009)
                                            ____         ____
     Net deferred tax assets (liabilities) $(590)       $(540)
                                            ====         ====

 (5) Stock Option Plans

During 1982, the Company adopted an incentive stock option plan. In
1995, 1,500 options were exercised under this plan at an exercise
price of $1.625 per share. In 1997, 6,000 options were exercised
under this plan at an exercise price of $3.567. As of April  30,
1997, no further options may be granted under the plan and there
are no options outstanding under the 1982 plan.

In September 1992, the Company adopted an incentive and non-
statutory stock option plan for the purpose of permitting certain
key employees to acquire equity in the Company and to promote the
growth and profitability of the Company by attracting and retaining
key employees. In general, the plan allows granting of up to
950,000 shares of the Company's common stock at an option price to
be no less than the fair market value of the stock on the date such
options are granted.  The holder of the option may purchase 20% of
the common stock with respect to which the option has been granted
on or after the first anniversary of the date of the grant and an
additional 20% of such shares on or after each of the four
succeeding anniversary dates.  At April 30, 1997, 191,400 of the
outstanding options are exercisable.

The status of the 1992 plan for the three years ended April 30,
1997 is as follows:

                                      Options Outstanding
                                      ___________________
                                                         Price
                                       Shares          per share
                                       ______        ___________

Balance April 30, 1994                320,000        $      7.125
   Granted                                  -                   - 
   Exercised                                -                   -
   Cancelled                                -                   -
                                      ________       ____________

Balance April 30, 1995                320,000               7.125
   Granted                            142,000          5.125-6.75
   Exercised                          (32,000)              7.125
   Cancelled                          (78,000)              7.125
                                     ________        ____________
Balance April 30, 1996                352,000         5.125-7.125
   Granted                            167,000               6.938
   Exercised                          (13,000)        5.125-7.125
   Cancelled                          (10,000)              7.125
                                     ________        ____________
       
Balance April 30, 1997                496,000        $5.125-7.125
                                     ========        ============

In March 1990, the Company granted a total of 90,000 shares of
nonqualified stock options to three non-employee directors of the
Company. These options were exercisable at a price of $4.21 per
share, the fair market value at date of grant, for a five-year
period commencing at the date of grant. During 1995, 60,000 of
these options were exercised and the remaining 30,000 options
expired.











                               12

<PAGE> 42

In November  1992, the Company granted options to acquire a total
of 120,000 shares to four non-employee directors of the Company.
These options were granted for the purpose of retaining the
services of directors who are not employees of the Company and to
provide additional incentive for such directors to work to further
the best interests of the Company and its shareholders.  The
aforementioned options are exercisable at a price of $11.25 per
share, the fair value at the date of grant, and expire five years
after date of grant.  Of each option 25% is first exercisable on or
after the first anniversary of the date of the grant and an
additional 25% on each of three succeeding anniversary dates.
During 1996, 30,000 of these outstanding options were cancelled in
accordance with the terms of the plan. In September  1996, the
Company granted options to acquire 30,000 shares to a new director
of the Company upon the same terms.  This option is exercisable at
a price of $6.9375 per share which approximated fair value at the
date of grant, and expires in September  2001. In March  1993, the
Company granted options to acquire 30,000 shares to an officer of
the Company upon the same terms. This option was granted for the
purpose of retaining the services of this officer who is not an
employee of the Company.  This option is exercisable at a price of
$11.25 per share, which exceeded the fair value at the date of
grant and expires in November  1997. At April  30, 1997, 120,000 of
these outstanding options were exercisable.

The Company has adopted the disclosure-only provisions of SFAS No. 
123, and applies APB Opinion  25 in accounting for its plans and,
accordingly, cost for stock option plans and stock purchase plans
in its financial statements. Had the Company determined
compensation cost based on the fair value at the grant date
consistent with the provisions of SFAS No.  123, the Company's net
earnings would have been reduced to the pro forma amounts indicated
below:

(In thousands, except per share amounts)

                                        1997         1996
                                        ____         ____

Net earnings as reported             $ 3,769       $1,450
Net earnings pro forma                 3,667        1,418
Net earnings per share as reported:
   Primary                              1.10          .38
   Fully diluted                        1.09          .38
Net earnings per share pro forma:
   Primary                              1.07          .37

   Fully diluted                        1.06          .37



The pro forma amounts as noted above may not be representative of
the effects on reported earnings for future years. Pro forma net
earnings reflects only options granted in 1997 and 1996. 
Therefore, the full impact of calculating compensation cost for
stock options under SFAS No.  123 is not reflected in the pro forma
net earnings amounts presented above because compensation cost is
reflected over the options' vesting period of 5 years and
compensation cost for options granted prior to April  30, 1995 is
not considered.

The fair value of the stock options granted in 1997 and 1996 is
estimated at grant date using the Black-Scholes option pricing
model with the following weighted average assumptions: for 1997 -
expected dividend yield 0.0%, risk free interest rate of 7%,
expected volatility of 41%, and an expected life of 7 years; for
1996 - expected dividend yield 0.0%, risk free interest rate of
6.5%, expected volatility of 19%, and an expected life of 7.5
years. The weighted average estimated fair value of options granted
in 1997 and 1996 was $4.14 and $2.42, respectively.

(6) Commitments

The Company and its subsidiaries occupy various facilities and
operate various equipment under operating lease arrangements. 
Rents charged to operations amounted to approximately $612,000 in
1997, $555,000 in 1996 and $449,000 in 1995.

Minimum annual rental commitments for all noncancellable operating
leases as of April 30, 1997 are approximately as follows:

(In thousands)

1998                     $  657
1999                        642
2000                        567
2001                        281
2002                         47
                          _____
                         $2,194
                          =====
(7) Accrued Liabilities

Accrued liabilities consist of the following:

(In thousands)                          1997         1996
                                        ____         ____
Payrolls, including
   vacations                          $  329       $  252
Commissions and bonuses                  559          351
Other                                    205          420
                                      ______       ______ 
                                      $1,093       $1,023
                                      ======       ======




(8) Employee Benefit Plan

The Company has a defined contribution plan (the Plan) which is
available to all qualified employees. Employees may elect to
contribute a portion of their compensation to the Plan, subject to
certain limitations. The Company contributes a percentage of the
employee's contribution, subject to a maximum of 6 percent of the
employee's eligible compensation, based on the employee's years of
service. The Company's matching contributions aggregated
approximately $121,000, $127,000 and $215,000 in 1997, 1996 and
1995, respectively.



























                               13

<PAGE> 43

(9) Segment Information - Operations and Assets by Geographic
Locations

The Company operates in one business segment and develops,
manufactures and markets a variety of memory systems for use with
workstations and servers which are manufactured by various computer
systems companies. Information for 1997, 1996 and 1995 about the
Company's operations and identifiable assets by geographic region
is as follows:

(In thousands)                          Export
                                    ______________
1997                 United States  Europe    Other Consolidated
                     _____________  ______    _____ ____________
Revenues - 
unaffiliated customers    $50,147   $12,988 $ 5,845    $ 68,980
                          _______   _______ _______    ________
Net revenues              $50,147   $12,988 $ 5,845    $ 68,980
                          =======   ======= =======    ========
Net earnings                                           $  3,769
                                                       ========
Identifiable assets                                    $ 22,537
                                                       ========
(In thousands)                          Export
                                    ______________
1996                 United States  Europe    Other Consolidated
                     _____________  ______    _____ ____________
Revenues - 
unaffiliated customers    $76,072   $21,630 $ 9,925    $107,627
                          _______   _______ _______    ________
Net revenues              $76,072   $21,630 $ 9,925    $107,627
                          =======   ======= =======    ========
Net earnings                                           $  1,450
                                                       ========
Identifiable assets                                    $ 25,939
                                                       ========

(In thousands)                          Export
                                    ______________
1995                 United States  Europe    Other Consolidated
                     _____________  ______    _____ ____________
Revenues - 
unaffiliated customers    $78,535   $14,654 $ 9,839    $103,028
                          _______   _______ _______    ________
Net revenues              $78,535   $14,654 $ 9,839    $103,028
                          =======   ======= =======    ========
Net loss                                               $ (1,299)
                                                       ========
Identifiable assets                                    $ 27,355
                                                       ========



(10)   Litigation

In August 1996, a competitor of the Company (the Competitor) filed
a complaint alleging patent infringement against the Company in the
Federal District Court asserting the infringement of five specific
patents related to single in-line memory module (SIMM) technology.
In October  1996, the Company filed its answer and affirmative
defenses and asserted several anti-trust and other anti-competitive
counterclaims against the Competitor in addition to its affirmative
defenses.  Management of the Company believes its defenses against
the Competitor's claims and its counterclaims are meritorious and
the Company intends to vigorously defend against the claims and
pursue its counterclaims. At this time, it is too early to make any
evaluation or estimate of the likelihood or amount of an
unfavorable outcome and therefore, no provision for possible loss
has been recorded in the consolidated financial statements although
the Company continues to incur professional fees related to this
litigation. No assurances can be made that an unfavorable outcome
in this case will not result in a material adverse affect on the
Company's consolidated financial condition, results of operations 
and liquidity.

                                   14

<PAGE> 44

                         INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Dataram Corporation:


We have audited the accompanying consolidated balance sheets of
Dataram Corporation and subsidiaries as of April 30, 1997 and 
1996, and the related consolidated statements of operations, 
stockholders' equity, and cash flows for each of the years in the
three-year period ended April 30, 1997. These consolidated
financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial
position of Dataram Corporation and subsidiaries as of April  30,
1997 and 1996, and the results of their operations and their cash
flows for each of the years in the three-year period ended April 
30, 1997, in conformity with generally accepted accounting
principles.


KPMG PEAT MARWICK LLP

KPMG Peat Marwick LLP
 
Princeton, New Jersey
May 22, 1997







                               15



<PAGE> 45
<TABLE>                                                 Selected Financial Data

(Not covered by independent auditors' report)
(In thousands, except per share amounts)

Years Ended April 30,        1997       1996       1995       1994       1993
______________________       ____       ____       ____       ____       ____
<S>                       <C>        <C>        <C>        <C>        <C>
Revenues                  $ 68,980   $107,627   $103,028   $ 79,573   $ 58,564
Net earnings (loss)          3,769      1,450     (1,299)      (732)     3,018
Primary earnings
  (loss) per share            1.10        .38       (.34)      (.19)       .76
Fully diluted earnings
  (loss) per share            1.09        .38       (.34)      (.19)       .76
Current assets              20,277     23,735     24,710     27,027     23,784
Total assets                22,537     25,939     27,355     30,135     26,867
Current liabilities          5,238      6,932     10,649     11,487      7,085
Long-term debt                   0          0          0          0          0
Total stockholders' 
  equity                    16,286     18,078     16,390     17,903     18,684
Cash dividends                   -          -          -          -          -

Note:  Net loss for 1994 included income of $118,000 or $0.03 per share related
to adoption of SFAS 109, Accounting for Income Taxes
</TABLE>
<TABLE>
Quarterly Financial Data (Unaudited)
(In thousands, except per share amounts)
                                              Quarter Ended
                              ____________________________________________
Fiscal 1997                   July 31   October 31   January 31   April 30
___________                   _______   __________   __________   ________
<S>                           <C>          <C>          <C>        <C> 
Revenues                      $17,448      $17,168      $17,514    $16,850
Gross profit                    3,560        3,835        3,570      3,605
Net earnings                      964        1,014          912        878
Net earnings per common
  and common equivalent share     .26          .30          .27        .27


Fiscal 1996                   July 31   October 31   January 31   April 30
___________                   _______   __________   __________   ________

Revenues                      $24,885      $32,331      $28,385    $22,026
Gross profit                    3,031        3,405        1,475      2,787
Net earnings (loss)               537          708         (243)       448
Net earnings (loss) per common
  and common equivalent share     .14          .18         (.06)       .12


                                       16
</TABLE>

<PAGE> 46
                                             30 years
                                         [DATARAM LOGO]
                                 The Gigabyte Memory Specialist


DIRECTORS AND CORPORATE OFFICERS

Directors


Robert V. Tarantino
President and Chief Executive Officer
of Dataram Corporation

Richard Holzman
Private Investor

Thomas A. Majewski*
Principal, Walden Inc.

Bernard L. Riley
Private Investor

Roger Cady*
Principal, Arcadia Associates

*Member of audit committee


Corporate Officers

Robert V. Tarantino
President and Chief Executive Officer

Mark E. Maddocks
Vice President, Finance and 
Chief Financial Officer

Jeffrey H. Duncan
Vice President of Manufacturing
and Engineering

Hugh F. Tucker
Vice President, Sales

Thomas J. Bitar
Secretary
Partner, Dillon, Bitar & Luther


<PAGE> 47

Corporate Headquarters

Dataram Corporation
186 Princeton-Hightstown Road
West Windsor, NJ  08543
609-799-0071


Auditors

KPMG Peat Marwick LLP
Princeton, NJ


General Counsel

Dillon, Bitar & Luther
Morristown, NJ


Transfer Agent and Registrar

First Union National Bank
Customer Information Center
1525 West W.T. Harris Boulevard
Building 3c3
Charlotte, NC  28288


Stock Listing

Dataram's common stock is listed on
the American Stock Exchange with the 
trading system DTM.


Annual Meeting

The annual meeting of shareholders 
will be held on Wednesday, September 10,
1997, at 2:00 p.m. at Dataram's
corporate headquarters at:
     186 Princeton-Hightstown Road
     West Windsor Business Park
     West Windsor, NJ 08543


<PAGE> 48
Form 10-K

A copy of the Company's annual report
on Form 10-K filed with the Securities
& Exchange Commission is available 
without charge to shareholders.

Address requests to:

Vice President, Finance
Dataram Corporation
P.O. Box 7528
Princeton, NJ  08543-7528








<PAGE>  49


                                               1997 ANNUAL REPORT
                                                 [DATARAM LOGO]











                         Dataram Corporation
                        Corporate Headquarters
                            P.O. Box 7528
                      Princeton, NJ 08543-7528


                              Telephone
                             800-DATARAM
                            609-799-0071


                                FAX
                            609-799-6734


                              WEB SITE
                      http://www/dataram.com





 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission