DATARAM CORP
10-K, 1998-07-27
COMPUTER STORAGE DEVICES
Previous: HANCOCK JOHN CURRENT INTEREST, 485BPOS, 1998-07-27
Next: GRISTEDES SLOANS INC /DE, DEF 14C, 1998-07-27



<PAGE 1>
                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

(Mark One)                          FORM 10-K
                                

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
     OF THE SECURITIES EXCHANGE ACT OF 1934 
     For the fiscal year ended April 30, 1998.

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 
     For the transition period from ___  to ___.

Commission file number:  1-8266

                               DATARAM CORPORATION
                           ---------------------------
             (Exact name of registrant as specified in its charter)

           New Jersey                                   22-1831409
     ----------------------                ----------------------------------
    (State of Incorporation)              (I.R.S. Employer Identification No.)

                  P.O. Box 7528, Princeton, New Jersey      08543-7528
                 --------------------------------------     ----------
                (Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code: (609) 799-0071  

Securities registered pursuant to section 12(b) of the Act:  

        Title of each class         Name of each exchange on which registered
   Common Stock, $1.00 Par Value             American Stock Exchange

Securities registered pursuant to section 12(g) of the Act:  None  

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]     No [ ] 

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in the definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]

     The aggregate market value of the Common Stock held by non-affiliates of
the registrant on July 17, 1998 was $30,993,973.

     The number of shares of Common Stock outstanding on July 24, 1998:
2,781,405 shares.

DOCUMENTS INCORPORATED BY REFERENCE:  

    (1)  Definitive Proxy Statement for Annual Meeting of Shareholders to be
held on September 9, 1998 (the "Definitive Proxy Statement") to be filed
within 120 days of the end of the fiscal year. 

    (2)  1998 Annual Report to Security Holders.


<PAGE 2>

    DATARAM CORPORATION
                              INDEX

Part I                                                       Page 

     Item 1.   Business . . . . . . . . . . . . . . . . . . . .  3

     Item 2.   Properties . . . . . . . . . . . . . . . . . . .  8

     Item 3.   Legal Proceedings  . . . . . . . . . . . . . . .  9

     Item 4.   Submission of Matters to a Vote of
               Security Holders . . . . . . . . . . . . . . . .  9


Part II

     Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters. . . . . . . . .  9

     Item 6.   Selected Financial Data. . . . . . . . . . . . .  9

     Item 7.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations. . 10

     Item 8.   Financial Statements and Supplementary Data. . . 10

     Item 9.   Changes In and Disagreements with Accountants
               on Accounting and Financial Disclosure . . . . . 13


Part III

     Item 10.  Directors and Executive Officers of
               the Registrant . . . . . . . . . . . . . . . . . 13

     Item 11.  Executive Compensation . . . . . . . . . . . . . 13

     Item 12.  Security Ownership of Certain
               Beneficial Owners and Management . . . . . . . . 13

     Item 13.  Certain Relationships and Related
               Transactions . . . . . . . . . . . . . . . . . . 13


Part IV

     Item 14.  Exhibits, Financial Statement
               Schedules, and Reports on Form 8-K . . . . . . . 14

Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . . 15


<PAGE 3>

                              PART I
Item 1.  BUSINESS

     (a)  General Development of Business.

     Dataram develops, manufactures and markets computer memory 
products for use with workstations and network servers.  The 
Company's memory products expand the capacity and extend the economic 
useful life of the installed base of computers manufactured by Sun 
Microsystems, Inc. ("Sun"), Hewlett-Packard Company ("HP"), Digital 
Equipment Corporation ("DEC"), Silicon Graphics, Inc. ("SGI"), 
International Business Machines Corporation ("IBM")and Compaq 
Computer ("Compaq").  Dataram products are not intended for use with 
high-end mainframe computers.

     In fiscal 1998 the Company saw a continuing decline in the price 
it pays for dynamic random access memory ("DRAM"), which is the 
principal component of the memory boards it sells.  As a direct 
consequence, the prices for the memory boards the Company sells also 
declined.  Notwithstanding these price drops, Company revenues have 
increased as the Company has substantially increased unit volume.  
DRAM has been readily available from various manufacturers on a rapid 
basis.  Consequently, the Company does not need to maintain large 
inventory levels to service its customers.  

     The Company was incorporated in New Jersey in 1967 and made an 
initial public offering in 1968.  Its Common Stock has been listed 
for trading on the American Stock Exchange since 1981.   The 
Company's principal executive office is located at 186 Princeton-
Hightstown Road, West Windsor, New Jersey 08543 and its telephone 
number is (609) 799-0071, its fax is (609) 799-6734 and its website 
is http://www.dataram.com.

     (b)  Financial Information about Industry Segments.

          The Company operates in one industry segment.

     (c)  Narrative Description of Business.  

          Dataram develops, manufactures and markets a variety of 
memory products for use with workstations and network servers, 
including those sold by Sun, HP, DEC, SGI, IBM and Compaq.  The 
Company sells memory products both for new machines and for the 
installed base of these classes of computers at prices less than the 
computer manufacturer.  The Company's customers are primarily 
distributors, value added resellers and larger end-users.


<PAGE 4>

Industry Background

     The market for independently manufactured memory began in the 
early 1970's with the introduction of core magnetic memory expansions 
for DEC computers.  During the late 1970's semiconductor technology 
emerged as the dominant technology for use in computer memories, 
displacing magnetic core memories.    
     
     The minicomputer was pioneered by DEC in the late 1960's and 
early 1970's as a lower cost, localized system which could be used to 
service a small department of a company and provide independence from 
centralized mainframes.  This decentralized approach to satisfying 
computing needs gained immediate popularity with the engineering and 
scientific community and later with the general business community.  
A large installed base of minicomputer systems remains in place, 
although this base is now declining.

     The workstation, like the PC, is designed to provide computer 
resources to individual users.  The workstation differs from the PC 
in providing substantially greater computational performance, 
input/output capability and graphic display.  Workstations are nearly 
always networked.  As a result of this networking capability, a new 
class of computer system, the network server, has emerged. 

     Network servers are computer systems on a network which provide 
dedicated functions accessible by all workstations and other systems 
on the same network.  Examples of different types of network servers 
in use today are: file servers, communication servers, computation 
servers, database servers, print servers and storage servers.  

     Dataram designs, produces and markets memory products to end 
users of the installed base of workstations and network servers sold 
by Sun, HP, DEC, Silicon Graphics, IBM and Compaq.
     
     The "open system" philosophy espoused by most of the general 
computer industry has played a part in enlarging the market for third 
party vendors.  Under the "open system" philosophy, manufacturers 
adhere to industry design standards, enabling users to "mix and 
match" hardware and software products from a variety of vendors so 
that a system can be configured for the user's application in the 
most economical manner with reduced concern for compatibility and 
support.  Memory products for workstations and network servers have 
become commodities with substantial competition from OEMs and a 
number of independent memory manufacture suppliers.

     Generally, growth in memory markets closely follows both the 
growth in unit shipments of system vendors and the growth of memory 
requirements per system.


<PAGE 5>

Business Strategy 

     In addition to taking advantage of the growing market for 
workstations and network servers, Dataram has a two pronged strategy 
to increase sales. 

     Market Penetration

     Management estimates that sales by system vendors constitute 75% 
of the memory market in fiscal 1998.  Thus, there is an opportunity 
for growth through penetration of the system vendor's market share.  
To successfully compete with system vendors, Dataram must continue to 
respond to customers' needs in a short time frame.  To support 
customers' needs, the Company has established a dedicated and highly 
automated manufacturing facility that is designed to produce and ship 
customer orders within twenty-four hours or less. 

     Geographic Expansion

     Approximately 71% of Dataram's fiscal 1998 revenues were derived 
from sales in the United States with the remainder principally in 
Western Europe, Canada and the Asian Pacific region.  The Company 
intends to capitalize on the system vendors' growth of business in 
Europe and Asia by providing memory for the systems being sold in 
these markets. 

Products

     The Company's principal business is the development, manufacture 
and marketing of memory boards and modules which can be added to 
workstations and network servers to upgrade or expand the 
capabilities of such systems.  When vendors produce computer systems 
adhering to open system industry standards, the development effort 
for Dataram and other independent memory manufacturers is 
straightforward and allows for the use of many standard components.

Distribution Channels

     Dataram sells its memory products in the United States to 
distributors, value-added resellers and larger end-users principally 
through its staff located in Princeton, New Jersey.  The Company also 
markets its memory products in Canada, Western Europe and the Asian 
Pacific region through a network of independent distributors.


<PAGE 6>

Product Warranty and Service 

     Management believes that the Company's reputation for the 
reliability of its memory products and the confidence of prospective 
purchasers in Dataram's ability to provide service over the life of 
the product are important factors in making sales.  As a consequence, 
the Company adopted many years ago a Lifetime Warranty program for 
its memory products.  The economic useful life of the computer 
systems to which Dataram's memory equipment is attached is almost 
always substantially less  than the physical useful life of the 
equipment itself.  Thus,  memory systems are unlikely to "wear out." 
The Company's experience is that less than 1% of all the products it 
sells are  returned under the Lifetime Warranty.  

Engineering and Development

     The Company's ability to compete successfully depends upon its 
ability to identify new memory needs of its customers.  To achieve 
this goal, the Company's engineering group continually monitors 
computer system vendors' new product developments, and the Company 
evaluates and tests major components as they become available.  
Dataram designs prototype memory products and subjects them to 
reliability testing procedures.  During its fiscal year ended April 
30, 1998, the Company incurred costs of $1,113,000 for engineering 
and product development compared to $1,030,000 in fiscal 1997 and 
$1,584,000 in fiscal 1996.

Manufacturing  

     The Company purchases standard dynamic random access memory 
("DRAM") chips.  The costs of such chips is approximately 85% of the 
total manufacturing cost of memory products.  Fluctuations in the 
availability or prices of memory chips can have a significant impact 
on the Company's profit.

     Dataram has created close relationships with primary suppliers 
while qualifying and developing alternate sources as a back up.  The 
qualification program consists of extensive evaluation of process 
capabilities, on-time delivery performance and financial stability of 
each supplier.  Alternative sources are qualified to normally assure 
supply in the event of a problem with the primary source or to handle 
surges in demand.  The Company assembles its memory boards at a 
leased site.  Memory boards are then rigorously tested in the 
Company's quality assurance program.   

Backlog 

     The Company expects that all backlog on hand will be filled 
during the current fiscal year.  The Company believes that backlog is 
generally not material to its business since the Company usually 
ships its memory products on the same day an order is received.  


<PAGE 7>

Competition

     The intensely competitive computer industry is characterized by 
rapid technological change and constant pricing pressures.  These 
characteristics are equally applicable to the third party memory 
market, where pricing is a major consideration in the buying 
decision.  Dataram competes with Sun, HP, DEC, Silicon Graphics, IBM 
and Compaq, as well as with a number of third party memory suppliers, 
including Kingston Technology.

     Although many of Dataram's competitors possess significantly
greater financial, marketing and technological resources, the
Company competes favorably based on the buying criteria of
price/performance, time-to-market, product quality, reliability,
service/support, breadth of product line and compatibility with
computer system vendors' technology.  Dataram's objective is to
continue to remain strong in all of these areas with particular
focus in price/performance and time-to-market, which management
believes are two of the more important criteria in the selection
of third party memory product suppliers.  Market research and
analysis capability by the Company is necessary to ensure timely
information on new products and technologies coming from the
computer system vendors and from the overall memory market. 
Dataram must continue low cost, high volume production while
remaining flexible to satisfy the time-to-market requirement. 

     The Company believes that its 31-year reputation for providing 
quality products is an important factor to its customers when making 
a purchase decision.  To strengthen this reputation, the Company has 
a comprehensive lifetime warranty and service program which provides 
customers with added confidence in buying from Dataram.  See 
"Business-Product Warranty and Service."

Patents, Trademarks and Licenses

     The Company believes that its success depends primarily upon the 
price and performance of its products rather than on ownership of 
copyrights or patents. 

     Sale of memory products for systems that use proprietary memory 
design can from time to time give rise to claims of copyright or 
patent infringement.  In such instances the Company has obtained the 
opinion of patent counsel that its products do not violate such 
patents or copyrights or obtained a license from the original 
equipment manufacturer.

     To the best of the Company's knowledge and belief, no Company 
product infringes any valid copyright or patent.  However, because of 
rapid technological development in the computer industry with 
concurrent extensive patent coverage and the rapid rate of issuance 
of new patents, questions of infringement may continue to arise in 


<PAGE 8>

the future.  If such patents or copyrights are perfected in the 
future, the Company believes, based upon industry practice, that any 
necessary licenses would be obtainable upon the payment of reasonable 
royalties.  

Employees 

     As of April 30, 1998, the Company had 88 full-time employees.  
On July 1, 1998, when the Company assumed direct operation of its 
assembly plant, the number of employees increased to 137.  The 
Company believes it has satisfactory relationships with its 
employees.  None of the Company's employees are covered by a 
collective bargaining agreement.  

Environment

     Compliance with federal, state and local provisions which have 
been enacted or adopted to regulate the protection of the environment 
does not have a material effect upon the capital expenditures, 
earnings and competitive position of the Company.  The Company does 
not expect to make any material expenditures for environmental 
control facilities in either the current fiscal year (fiscal 1999) or 
the succeeding fiscal year (fiscal 2000).

     (d)  Financial Information about Foreign and Domestic Operations 
and Export Sales.

                               REVENUES (000's)              

        Fiscal         U.S.      Europe     Other     Consolidated
        1998          54,989     14,860     7,437        77,286
        1997          50,147     12,988     5,845        68,980
        1996          76,072     21,630     9,925       107,627

                              PERCENTAGES

        Fiscal         U.S.      Europe     Other     Consolidated
        1998           71.2%      19.2%       9.6%        100.0%
        1997           72.7%      18.8%       8.5%        100.0%
        1996           70.7%      20.1%       9.2%        100.0%

Item 2.   Properties

          The Company occupies approximately 24,000 square feet of  
space for administrative, sales, research and development and 
manufacturing support in West Windsor Township, New Jersey under a 
lease expiring on June 30, 2001. 

          The Company leases a 24,000 square foot assembly plant in 
Northampton Township, Pennsylvania.  The lease expires on January 31, 
2000 but the Company has two two-year renewal options.


<PAGE 9>

          The Company also leases one sales office located in 
California, and a distribution center in England. 

          On September 29, 1980, the Company purchased approximately 
81 acres of undeveloped property in West Windsor Township, New 
Jersey.  The purchase price of $875,000 was paid in cash.  This 
property is approximately five miles from the Company's current 
leased facilities. 

Item 3.   Legal Proceedings
      
          SUN MICROSYSTEMS, INC. V. DATARAM CORPORATION, United 
States District Court for the Northern District of California, San 
Jose Division.  In August of 1996 the plaintiff filed suit alleging 
infringement of five U.S. Patents allegedly infringed by Dataram in 
the manufacture of single in-line memory modules ("SIMM's") for  use 
in workstations and network servers manufactured by Sun Microsystems, 
Inc.  The plaintiff sought both an injunction and damages.  The 
Company answered this complaint denying the infringement as a matter 
of fact and also alleging the invalidity of the patents both in light 
of prior art in the field and for fraud upon the U.S. Patent Office 
by the plaintiff.  The Company also filed counterclaims against the 
plaintiff alleging among other matters anti-trust violations, 
intentional interference with contractual relationships, and product 
disparagement by the Plaintiff.  This matter was settled during the 
fourth quarter of fiscal 1998 with the Company agreeing to commence 
the payment of royalties on certain Sun Microsystems, Inc. memory 
systems and each party releasing one another from past claims.

Item 4.   Submission of Matters to a Vote of Security Holders  

          No matter was submitted to a vote of Security Holders in 
the fourth quarter of the year covered by this report.


                                
                             PART II


Item 5.  Market for Registrant's Common Equity and Related 
Stockholder Matters 
          
          Incorporated by reference herein is the information set 
forth in the Company's 1998 Annual Report to Security Holders under 
the caption "Common Stock Information" at page 7.


Item 6.   Selected Financial Data 

          Incorporated by reference herein is the information set 
forth in the 1998 Annual Report to Security Holders under the caption 
"Selected Financial Data" at page 19.



<PAGE 10>

Item 7.   Management's Discussion and Analysis of Financial        
Condition and Results of Operations 

          Incorporated by reference herein is the information set 
forth in the 1998 Annual Report to Security Holders under the caption 
"Management's Discussion and Analysis of Financial Condition and 
Results of Operations" at page 5 through page 7.

Item 8.  Financial Statements and Supplementary Data

Index to Consolidated Financial Statements and Schedule     Page in 
                                                            Annual  
                                                            Report* 

Consolidated Financial Statements:

   Consolidated Balance Sheets as of April 30, 1998 and 1997.   8

   Consolidated Statements of Earnings - Years ended
        April 30, 1998, 1997 and 1996. . . . . . . . . . . . .  9

   Consolidated Statements of Cash Flows - 
        Years ended April 30, 1998, 1997 and 1996. . . . . . . 10

   Consolidated Statements of Stockholders' Equity - 
        Years ended April 30, 1998, 1997 and 1996. . . . . . . 11

   Notes to Consolidated Financial Statements - 
        April 30, 1998, 1997 and 1996. . . . . . . . . . . . . 12

   Independent Auditors' Report on Financial Statements. . . . 18

                                                           Page in 
Financial Statement Schedule:                                10-K   
                                                                  
   Valuation and Qualifying Accounts -
        Years ended April 30, 1998, 1997 and 1996 . . . . . .  11
   Independent Auditors' Report on 
        Financial Statement Schedule  . . . . . . . . . . . .  12

   All other schedules are omitted as the required information
is inapplicable or because the required information is shown in
the financial statements or notes thereto.
- --------------
*Incorporated herein by reference.


<PAGE 11>
<TABLE>                                                                         
 Schedule VIII           
                             DATARAM CORPORATION AND SUBSIDIARIES  
       
                                Valuation and Qualifying Accounts               
                         
                            Years ended April 30, 1998, 1997 and 1996  


                                                      Additions                
                                                      charged   Deduc-
                                        Balance at    to costs  tions     Balance
                                        beginning     and       from      at close
       Description                      of period     expenses  reserves* of period  
       ___________                      _________     ________  _________ _________

<S>                                     <C>            <C>      <C>       <C>
Year ended April 30, 1996:
   Allowance for doubtful accounts      $  695,000     485,000  380,000   800,000  

   Reserve for inventory obsolescence   $  300,000        --    300,000      --    

Year ended April 30, 1997:
   Allowance for doubtful accounts      $  800,000     263,000  263,000   800,000

   Reserve for inventory obsolescence   $    --           --       --        --  

Year ended April 30, 1998:
   Allowance for doubtful accounts      $ 800,000      435,000  785,000   450,000

   Reserve for inventory obsolescence   $    --         50,000     --      50,000
___________________________
*Represents write-offs of specifically identifiable amounts.  
</TABLE


<PAGE 12>






                 INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders 
Dataram Corporation:



Under date of May 20, 1998, we reported on the consolidated balance 
sheets of Dataram Corporation and subsidiary as of April 30, 1998 and 
1997, and the related consolidated statements of earnings, 
stockholders' equity, and cash flows for each of the years in the 
three-year period ended April 30, 1998. These consolidated financial 
statements and our report thereon are incorporated by reference in 
the annual report on Form 10-K for the year 1998.  In connection with 
our audits of the aforementioned consolidated financial statements, 
we also have audited the related financial statement schedule as 
listed in the accompanying index.  This financial statement schedule 
is the responsibility of the Company's management.  Our 
responsibility is to express an opinion on the financial statement 
schedule based on our audits.

In our opinion, such financial statement schedule, when considered in 
relation to the basic consolidated financial statements taken as a 
whole, presents fairly, in all material respects, the information set 
forth therein. 

                                            KPMG PEAT MARWICK LLP

                                            KPMG Peat Marwick LLP 

Princeton, New Jersey
May 20, 1998











<PAGE 13>

Item 9.   Changes In and Disagreements with Accountants on        
          Accounting and Financial Disclosure

          None.


                            PART III

Item 10.  Directors and Executive Officers of the Registrant 

          Incorporated by reference herein is the information set  
forth in the Definitive Proxy Statement under the captions "Executive 
Officers of the Company," "Nominees for Director" and "Section 16 
Compliance."   


Item 11.  Executive Compensation

          Incorporated by reference herein is the information set 
forth in the Definitive Proxy Statement under the caption "Executive 
Compensation."  


Item 12.  Security Ownership of Certain Beneficial Owners and     
          Management 

          Incorporated by reference herein is the information set 
forth in the Definitive Proxy Statement under the caption "Security 
Ownership of Certain Beneficial Owners and Management." 

Item 13.  Certain Relationships and Related Transactions

          Incorporated by reference herein is the information set 
forth in the Definitive Proxy Statement under the captions "Executive 
Compensation" and "Board of Directors."

















<PAGE 14>

                             PART IV

Item 14.  Exhibits, Financial Statement Schedule, and Reports on 
          Form 8-K 

         (a)   The following documents are filed as part of this
report: 

               1.    Financial Statements incorporated by         
                     reference into Part II of this Report.

               2.    Financial Statement Schedule included in    
                     Part II of this Report.

          (b)  Reports on Form 8-K:

               No reports on Form 8-K were filed during the last  
               quarter of the year covered by this report. 

          (c)  Exhibits:

               The Exhibit Index appears on page 16.




























<PAGE 15>
                           SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the 
Securities Exchange Act of 1934, the Company has duly caused this 
report to be signed on its behalf by the undersigned, thereunto duly 
authorized.
                                 DATARAM CORPORATION
                                 (Registrant)

Date:  July 24, 1998             By: ROBERT V. TARANTINO           
                          
                                 ________________________________ 
                                 Robert V. Tarantino, President   
                                   
      Pursuant to the requirements of the Securities Exchange Act of 
1934, this report has been signed by the following persons on behalf 
of the Company and in the capacities and on the dates indicated.

Date:  July 24, 1998             By: ROBERT V. TARANTINO           
                          
                                 ________________________________ 
                                  Robert V. Tarantino, President  
                                  Chief Executive Officer and     
                                  Director (Principal Executive
                                  Officer)  

Date:  July 24, 1998             By: RICHARD HOLZMAN
                                     
                                 ________________________________ 
                                   Richard Holzman, Director  

Date:  July 24, 1998             By: THOMAS A. MAJEWSKI
                                     
                                 ________________________________ 
                                   Thomas A. Majewski,            
                                   Director 

Date:  July 24, 1998             By: BERNARD L. RILEY
                                     
                                 ________________________________ 
                                   Bernard L. Riley, Director 

Date:  July 24, 1998             By: 
                                 ________________________________ 
                                   Roger C. Cady, Director 


Date:  July 24, 1998             By: MARK E. MADDOCKS
                                     
                                 ________________________________ 
                                   Mark E. Maddocks 
                                   Vice President, Finance        
                                   (Principal Financial           
                                   and Accounting Officer)  

<PAGE 16>
                               EXHIBIT INDEX

                                     Page       Page      Page      Page
                                     of this    of 1996   of 1995   of 1994
                                     this 10-K  10-K      10-K      10-K
                                      _______  _______   _______   _______

3(a)  Certificate of Incorporation                                    27

3(b)  By-Laws                                                         70

4(a)  Loan Agreement with New Jersey                        23
      National Bank

4(b)  1995 Letter Amendments to Loan                        93
      Agreement

4(c)  1996 Letter Amendments to Loan 
      Agreement                                   18

4(d)  1997 Letter Amendment to Loan 
      Agreement                           17

10(a) 1992 Incentive and Non-Statutory                               127
      Stock Option Plan                                 
 
10(b) Lease                                                          133

10(c) 1998 Lease Amendment                19
     
10(d) Savings and Investment Retirement Plan                         146

10(e) Employment Agreement of                                        227
      Robert V. Tarantino                               

13(a) 1998 Annual Report to Shareholders  28

24(a) Independent Auditors' Consent for   22
      S-8 Registration No. 33-56282

27    Financial Data Schedule             23

28(a) Earnings Press Release              24

28(b) Termination of Sun Litigation 
      Press Release                       27




</TABLE>



<PAGE>






                  INDEPENDENT AUDITORS' CONSENT
                             
                             
                             
                             
                             
                             
The Board of Directors and Stockholders 
Dataram Corporation:


We consent to incorporation by reference in the 
Registration Statement (No. 33-56282) on Form S-8 of 
Dataram Corporation of our report dated May 20, 1998, 
relating to the consolidated balance sheets of Dataram 
Corporation and subsidiary as of April 30, 1998 and 1997, 
and the related consolidated statements of earnings, 
stockholders' equity, and cash flows for each of the years 
in the three-year period ended April 30, 1998 and our 
report dated May 20, 1998 relating to the schedule as 
listed in Item 8 of Form 10-K, which reports appear in the 
1998 annual report on Form 10-K of Dataram Corporation.


                                     KPMG PEAT MARWICK LLP

                                     KPMG Peat Marwick LLP



Princeton, New Jersey
July 24, 1998






<PAGE>

             Dataram Ends Year With Strong Fourth Quarter

     PRINCETON, N.J., May 20/PRNewswire/-- Dataram Corporation (Amex: 
DTM) continued its earnings momentum, achieving solid gains in 
revenues, net earnings and earnings per share for the fourth quarter 
of fiscal 1998, Robert V. Tarantino, president and chief executive 
officer, announced today.
     For the fourth quarter ended April 30, 1998, revenues increased 
14% to $19.2 million compared to $16.9 million in the year earlier 
period.  Net earnings rose 22% to $1,075,000, or $.35 per share, 
versus $879,000, or $.27 per share, for last year's comparable 
quarter.
     For the fiscal year ended April 30, 1998, revenues increased 12% 
to $77.3 million compared to the $69.0 million reported in fiscal 
1997.  Net earnings were $3,722,000 in fiscal 1998 versus $3,769,000 
in fiscal 1997.  Dataram reported improved earnings per share of 
$1.19 in 1998 versus $1.10 earnings per share in 1997.  During the 
fourth quarter, Dataram completed the Open Market Repurchase Plan 
announced on July 11, 1997 which provided for the repurchase of up to 
300,000 shares of the Company's common stock.  The Company purchased 
the full 300,000 shares at a total cost of $2,989,000.
     Dataram achieved its third consecutive quarter of strong 
earnings growth.  "In the first quarter, we revamped out product line 
to focus exclusively on high capacity memory products, which 
significantly contributed to improved margins and earnings growth," 
Tarantino stated.  "We have been consistently 'first to market' with 
new product introductions which also improved margins.  Additionally, 
we invested heavily during the year to expand our domestic and 
international sales force resulting in a broadened customer base.
     Paced by increased demand in Dataram's key markets - for high 
performance workstations and servers - volume remained strong.  "For 
the fourth quarter and fiscal year, we increased revenues.  Volume 
increases have more than offset reduced product selling prices," 
Tarantino said.  "Our continuing commitment to invest in our 
manufacturing facility has enabled us to profitably achieve this 
growth.  Additionally, our new distribution center in the United 
Kingdom is allowing us to profitably serve a rapidly expanding 
European Union customer base."
     Tarantino noted another significant event in the fourth quarter, 
a licensing agreement enabling Dataram to use Sun Microsystems, Inc. 
patented memory module technology, which should enhance sales to the 
Sun market.  The agreement resolved litigation between Sun and 
Dataram that began in August 1996, in which the Company has incurred 
considerable legal expense.
     Earlier in the year, the Company entered into a licensing 
agreement with Silicon Graphics, Inc. which resulted in increased 
favorable customer acceptance of the Company's product offerings in 
that market.
     "Looking ahead, we see continued strong volume growth, a 
broadened product line in our markets and an expanding customer 
base," Tarantino said.  "We are confident of revenue and earnings 
growth in fiscal 1999."
     Dataram develops, manufactures and markets gigabyte memory 
boards for the UNIX and Windows NT workstations and server markets.
                         (more)


<PAGE>
                              -2-
                  Dataram Corporation and Subsidiary
                   Consolidated Summary Information
                (In thousands except per share amounts)

                      Quarter Ended        Year Ended
                        April 30            April 30
                     1998      1997      1998        1997

Revenues           $19,227   $16,850    $77,286    $68,980

Net Earnings       $ 1,075   $   879    $ 3,722    $ 3,769
Earnings Per Share
- - Basic               $.38      $.28      $1.26      $1.12
- - Diluted             $.35      $.27      $1.19      $1.10
Average Shares Outstanding
- - Basic              2,836     3,137      2,958      3,361
- - Diluted            3,072     3,299      3,118      3,432

               DATARAM CORPORATION AND SUBSIDIARY
          Fourth Quarter and Fiscal Year 1998 and 1997
                CONSOLIDATED SUMMARY OF EARNINGS
            (In thousands, except per share amounts)

                             Three     Three    Twelve    Twelve
                            Months    Months    Months    Months
                             Ended     Ended     Ended     Ended
                           April 30  April 30  April 30  April 30

Revenues                   $19,227   $16,850   $77,286   $68,980
Costs and expenses:
  Cost of sales             13,879    13,245    58,608    54,409
  Engineering and 
    Development                305       297     1,113     1,030
  Selling, general and
    Administrative           3,321     1,885    11,766     7,674
                            17,505    15,427    71,487    63,113

Earnings from Operations     1,722     1,423     5,799     5,867

Other income, net               43         8       268       227

Earnings before income taxes 1,765     1,431     6,067     6,094
Income taxes                   690       552     2,345     2,325

Net earnings                $1,075      $879    $3,722    $3,769

Net earnings per share
  Basic                      $0.38     $0.28     $1.26     $1.12
  Diluted                    $0.35     $0.27     $1.19     $1.10

Average number of shares Outstanding
  Basic                      2,836     3,137     2,958     3,361
  Diluted                    3,072     3,299     3,118     3,432
                             (more)

<PAGE>
                              -3-

                  CONSOLIDATED BALANCE SHEETS
                       (in thousands)

                                  April 30      April 30
1998 1997

Assets          
Current assets:
Cash and cash equivalents         $ 7,530       $ 6,836
Trade receivables, net             10,076         8,473
Inventories                         2,923         4,396
Other current assets                  493           572
   Total current assets            21,022        20,277

Property and equipment, net         3,435         2,254

Other assets                            7             6

                                  $24,464       $22,537

Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable                  $ 4,699       $ 4,145
Accrued liabilities                 1,548         1,093
Income taxes payable                  236             0
   Total current liabilities        6,483         5,238

Deferred income taxes               1,013         1,013

Stockholders' equity:
Common stock                        2,781         3,078
Additional paid-in capital          2,126         2,453
Retained earnings                  12,061        10,755
   Total stockholders' equity      16,968        16,286

                                  $24,464       $22,537

SOURCE  Dataram Corporation
   -0-                       05/20/98
/CONTACT:  Mark Maddocks, Vice-President, Finance of Dataram, 609-
799-0071/
(DTM)




<PAGE>

    Dataram Licenses Sun Microsystems, Inc. Memory 
Technology

     PRINCETON, N.J., April 1/PRNewswire/ -- Dataram 
Corporation (Amex: DTM) has entered into a license 
agreement that allows Dataram to use Sun Microsystems, 
Inc.'s (Nasdaq: SUNW) patented memory module technology, 
Robert V. Tarantino, president and chief executive officer, 
announced today.  The license agreement resolves litigation 
between Sun and Dataram that has been pending since August, 
1996. 

     "We are pleased that this matter has been resolved 
amicably," Tarantino declared.  "While terms and conditions 
are confidential, the agreement has no adverse impact on 
the company's reported consolidated financial condition, 
results of operations and liquidity.  We are confident that 
this agreement will enhance our position as a leading 
independent supplier of memory products."

   Dataram develops, manufactures and markets gigabyte 
memory boards for the UNIX and Windows NT workstations and 
server memory markets.


SOURCE  Dataram Corporation
   -0-                       04/0198
/CONTACT:  Mark Maddocks, Vice-President, Finance of 
Dataram, 609-799-0071/
(DTM SUNW)




<PAGE>






                            [DATARAM LOGO]


                          1998 ANNUAL REPORT











[PICTURE OF MEMORY BOARD WITH  DESCRIPTION OF VARIOUS TECHNICAL 
FEATURES]


















<PAGE 1>


A Closer Look At Memory.

When you look at a memory board you usually see a small,         
rather modest looking device with some neatly arranged chips     
on it. But this apparent simplicity is misleading. The modern    
high-capacity memory board like the one shown on our cover is    
complex and carefully designed to get the most performance       
and greatest reliability from one of the most valuable           
elements of the computer: the DRAM chip. The memory board       
circuitry with the DRAM chips is designed to receive programs    
and data from the computer bus, store them, condition them,      
present them to the CPU, all at the fastest possible speed      
and with no errors. The memory is the workhorse in a             
computer. It carries the heavy load. The more memory a user      
has, the more work they will be able to do and the more          
pleasant that work will be. 


Financial Highlights

(Dollar figures in thousands, except per share amounts)

Fiscal Year                  1998     1997     1996     1995
                           _______  _______  _______   _______

Revenues                  $ 77,286 $ 68,980 $107,627  $103,028
Net earnings (loss)          3,722    3,769    1,450    (1,299)

Net earnings (loss) per
common and common share 
equivalent (diluted)         1.19      1.10     0.38     (0.34)

Working capital            14,539    15,039   16,803    14,061
Stockholders' equity       16,968    16,286   18,078    16,390
Long-term debt                  0         0        0         0

Revenue per employee      $ 1,017   $ 1,437 $  2,031  $    920

                                          TABLE OF CONTENTS
                                           2 A MESSAGE FROM 
                                             THE PRESIDENT

                                           3 COMPANY PROFILE

                                           5 MANAGEMENT'S
                                             DISCUSSION AND
                                             ANALYSIS OF 
                                             FINANCIAL CONDITION
                                             AND RESULTS OF
                                             OPERATIONS

                                           8 FINANCIAL REVIEW

                                          19 SELECTED
                                             FINANCIAL DATA

<PAGE 2>
[PICTURE OF ROBERT TARANTINO]

A Message from the President

I am pleased to present this report on the financial results and 
business activities of Dataram Corporation for fiscal 1998.

Expanding Customer Base

Dataram is in the forefront as the "first to market" independent 
manufacturer of high performance memory for computer workstations 
and network servers. In fiscal 1998, we successfully met the 
challenge inherent in a very competitive memory marketplace, 
growing profitably, while making essential investments to insure 
our future growth. We committed considerable resources to 
strengthen our sales team, manufacturing and distribution 
capabilities. 
  
We have improved the effectiveness and scope of our sales force 
by adding skilled professionals who are servicing new and 
existing customers in the United States, Western Europe and Asia. 
Capitalizing on our reputation as a reliable, quality supplier of 
computer memory for more than three decades, we were able to 
significantly expand our customer base in both domestic and 
foreign markets.

We take pride in our ability to ship products to customers the 
same day of their order. Our distribution facility, established 
this year in the United Kingdom, insures that European customers 
will receive service rivaling that given their American 
counterparts.

Multi-task, business and engineering oriented software, which 
requires increasing amounts of memory to operate productively is 
driving the enormous demand for cost-efficient memory in computer 
workstations and network servers. 

In the Forefront of Memory Technology

We improved revenues in fiscal 1998 by achieving substantial 
volume increases, thereby overcoming the declining cost of DRAM 
chips which lowered product selling prices. We reinforced our 
commitment to our automated manufacturing facility, expanding 
capacity and fine tuning production lines to accommodate the unit 
volume increase. Since 1995, we have invested approximately $5 
million in capital equipment which has improved production 
efficiencies helping us to increase operating margins.

Dataram has long enjoyed a reputation for exceptional product 
quality and new product development excellence. We are committed 
to continuing our investment in manufacturing technology and 
product development to maintain our competitive advantage.

A Profitable Future

The investments we are making will provide sustained profitable 
results. There are several reasons for our positive outlook:

1.  Volume Growth to Continue. We anticipate that demand for our 
products will accelerate as Internet business applications 
continue to grow. Agreements signed with Sun Microsystems and 
Silicon Graphics - giving Dataram "licensed manufacturer" status 
- - will generate increased demand for our products in these 
markets.
 
2.  Infrastructure is Solid. Strategic Additions to our team - 
supported by ongoing capital investments  - has enhanced our 
marketing, selling, manufacturing and engineering capabilities. 
These capabilities will provide a solid foundation for our 
profitable growth.
 
 
3.  Strong Financial Condition. With a reputation for financial 
strength and fiscal responsibility, we have financed all capital 
requirements from operation cash flow. The Company has no long-
term debt, with sufficient leverage to comfortably finance our 
plans.

For these important reasons, we confidently anticipate a strong 
fiscal 1999.


July 14, 1998



Robert V. Tarantino
President and Chief Executive Officer


<PAGE 3>

Company Profile            [PICTURE OF PICK AND PLACE MACHINE
                            PLACING COMPONENTS ON A MEMORY BOARD]

Introduction
Dataram creates and markets computer memory upgrade products to a 
global market of advanced workstation and network server users. 
Our products increase the performance of virtually all Compaq, 
Digital, Hewlett-Packard, IBM, Silicon Graphics and Sun 
Microsystems workstation and network server platforms by 
providing high-quality memory at prices significantly lower than 
the computer manufacturers. Our products are in every way similar 
to the original equipment manufacturers in form, fit and 
function. The high quality and value advantage we offer has 
earned us a reputation as an excellent company supplying a 
product of critical importance to our customers for more than 30 
years.

We are a quality and service oriented company supporting our 
customers throughout the world in diverse productive enterprises 
including engineering and manufacturing, business and finance, 
science and education, government and utilities, and arts and 
entertainment. In these areas and others we help increase group 
and individual productivity.

The Computer Industry and Dataram

Dataram's 30+ years of success and growth is grounded in solid 
engineering, quality-oriented manufacturing, the highest possible 
level of customer service, value pricing and the maintenance of a 
solid corporate financial condition. All of these are integrated 
into a vision that recognizes the nature of the computer 
revolution and the contemporary computer industry. From that 
vision, we have positioned ourselves as a significant strategic 
resource to an important market sector that will grow strongly 
for the next decade and beyond.

Dataram's strength is our ability to acknowledge the volatility 
in our industry and to take creative steps to profit from what it 
offers us. At Dataram we know the difficult truth that any of our 
hard-won advantages and our most treasured strengths can become 
liabilities. We constantly assess our ideas and our resources for 
their relevance to tomorrow's Dataram, not today's.

Doing the Fundamentals Right

The one constant in what we do and the source of our ability to 
respond is a concentration on the fundamentals. For us, the first 
fundamental is maintaining a powerful and flexible engineering 
team. Our engineering asset is the very best, creating advanced 
memory products for the finest enterprise-wide computer-based 
information and production infrastructures in the world. Dataram 
engineering designs superior 

[PICTURE OF FINISHED 
 PRODUCT BEING INSPECTED]


<PAGE 4>

[PICTURE OF COMPONENTS BEING INSPECTED]

memory-in form, fit and function every bit and byte as good as 
the original equipment version. Radical changes in the state of 
the memory art and rapidly emerging technical trends are what we 
thrive on; that's  where we find our opportunities. Powerful, 
flexible Dataram engineering responds with quality and speed so 
we can be the first to provide our customers with an affordable 
upgrade they can count on.

Our second fundamental is service and support. We saw early that 
cost reductions and technical advancement in telecommunications, 
the spread of computer-based high-definition communications media 
such as the Internet, the burgeoning package shipping industry 
and the heightened service expectations of customers throughout 
the world would provide a competitive opportunity for us. We've 
capitalized on that opportunity with a fully developed and 
constantly evolving customer service and support infrastructure 
that includes: direct and immediate telephone access to memory 
and service consultants, a family of worldwide distributors, the 
creation of a European distribution center, a record of 97% for 
shipment of product within 24 hours of order, a lifetime 
guarantee and an internet-based Virtual Sales Office for direct 
ordering and tracking every hour of every day.

Our third fundamental is the maintenance of a strong corporate 
financial condition, one achieved through prudent investment in 
our operating infrastructure, the avoidance of debt and the 
resolve to make whatever changes in human or material resources 
are required to remain healthy and grow.

Our financial condition is itself a strategic resource that gives 
substance to all that we do. It lets us take advantage of 
important opportunities such as new demand, whether created by 
emerging products among manufacturers for whom our products are 
designed or by emerging and maturing market sectors.

Financial health lets us defend against the hazards that are a 
natural part of our business environment and our position as a 
midsize company among larger companies. Financial health lets us 
develop and maintain economically favorable relationships with 
suppliers, financial institutions and the business community in 
general. It helps us attract skilled and motivated staff at every 
level of the company. It supports thorough and confident 
implementation of our short-range and long-range plans. Our 
financial condition is the corporate "fitness" that enables us to 
chase down opportunity and escape adversity.

[PICTURE OF STENCIL PRINTER]


<PAGE 5>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
RESULTS OF OPERATIONS

Overview

Dataram is a developer, manufacturer and marketer of quality 
memory products for use with computer workstations and network 
servers. The Company's memory products, principally for 
workstations and servers manufactured by Sun Microsystems, 
Hewlett-Packard, Digital Equipment Corporation, Silicon Graphics, 
IBM, and COMPAQ are sold worldwide to distributors, value-added 
resellers and end users.  

The Company is an independent memory manufacturer specializing in 
high capacity memory and competes with several other large 
independent memory manufacturers as well as the original 
equipment manufacturers mentioned above. The primary raw material 
used in producing memory boards are dynamic random access memory 
(DRAM) chips. The purchase cost of DRAM chips typically 
represents approximately 85% of the total cost of a finished 
workstation memory board. Consequently, average selling prices 
for computer memory boards are significantly dependent on the 
pricing and availability of DRAM chips.

Results of Operations

The following table sets forth consolidated operating data 
expressed as a percentage of revenues for the periods indicated.




Years Ended April 30,               1998       1997      1997
_____________________               ____       ____      ____

Revenues                            100.0%     100.0%    100.0%

Cost of sales                        75.8       78.9      90.0
                                    _____      ______    _____

Gross profit                         24.2       21.1      10.0

Engineering and development           1.5        1.5       1.5

Selling, general and administrative  15.2       11.1       6.2
                                    _____      ______    _____

Earnings from operations              7.5        8.5       2.3

Other income (expense), net           0.3        0.3      (0.1)
                                    _____      ______    _____

Earnings before income tax expense    7.8        8.8       2.2

Income tax expense                    3.0        3.4       0.9
                                    _____      ______    _____

Net earnings                          4.8        5.4       1.3
                                    =====      ======    ======


Fiscal 1998 Compared With Fiscal 1997


During fiscal 1998 DRAM chips continued to dramatically decline 
in price. At the beginning of the fiscal year, 64 megabit and 16 
megabit DRAMs cost approximately $48 and $8, respectively. By the 
end of the year these same DRAMs were approximately $10 and $2. 
As a result of this decline and the competitive nature of the 
industry, average selling prices for most of the Company's 
products have declined commensurately. However, unit volume 
measured as gigabytes shipped has offset the selling price 
decline. Workstation and server users are increasingly purchasing 
larger capacity memory boards based on 64 megabit DRAM technology 
as these products have become more cost effective. 

Revenues in 1998 totaled $77.3 million, an increase of 12% from 
1997 revenues of $69.0 million. The increase in fiscal 1998 was 
the result of increased unit volume offset by reduced average 
selling prices. In fiscal 1998, the Company implemented a planned 
expansion of its domestic and international sales force. This 
enhanced resource has led to an expanded customer base and 
increased volume.  As in prior years, the majority of the 
Company's revenues have been generated by products designed for 
SUN, Hewlett-Packard and DEC platforms. In fiscal 1998, the 
Company entered into a licensing agreement with Silicon Graphics, 
Inc. which has resulted in increased revenue generated by 
products designed for that market. In the fourth quarter of 
fiscal 1998, the Company entered into a licensing agreement with 
Sun Microsystems, Inc. which allows the Company to use Sun's 
patented memory module technology. In fiscal 1998, approximately 
71% of revenues were derived from domestic sales, 19% from sales 
into Europe, with the majority of the remaining sales coming from 
Pacific Rim countries.     

Cost of sales increased $4.2 million in fiscal 1998 from fiscal 
1997. However, cost of sales as a percentage of revenue decreased 
by 3.1% in fiscal 1998 from fiscal 1997. The decrease in 
percentage 

<PAGE 6>

is primarily attributable to a decision made by the Company in 
the beginning of fiscal 1998 to focus exclusively on higher 
capacity memory products which command higher margins.

Engineering and development costs amounted to $1.1 million and 
$1.0 million in 1998 and 1997, respectively. The Company intends 
to maintain its commitment to timely introduction of new memory 
products. 

Selling, general and administrative costs were $11.8 million in 
fiscal 1998 versus $7.7 million in fiscal 1997. In fiscal 1998, 
the Company incurred approximately $2.0 million in legal expenses 
associated with a previously announced complaint filed by Sun 
Microsystems, Inc. Prior year expenses related to this matter 
totaled approximately $400,000. The litigation was resolved in 
fiscal 1998 and all expenses associated with the litigation have 
either been paid or accrued as of the end of fiscal 1998. The 
remainder of the year over year increase is primarily the result 
of the previously mentioned expansion of the Company's sales 
force. 

Other income, net totaled $268,000 and $227,000 in 1998 and 1997, 
respectively. Other income in both years consists primarily of 
net interest income.

Fiscal 1997 Compared With Fiscal 1996

Fiscal 1997 was a year characterized by the continued rapid 
decline in DRAM prices. The primary memory chip used in the 
Company's products during the fiscal year was the 16 megabit 
DRAM. At the beginning of the year, these chips cost 
approximately $25 each. By the fourth quarter of the fiscal year, 
they were generally available at less than $8 each. As a result 
of competitive pressures in the industry, average selling prices 
for the Company's products declined throughout the year generally 
in line with the decline in DRAM prices. However, lower pricing 
for memory products resulted in a significant increase in unit 
demand. During the second half of fiscal 1997, the Company 
started producing workstation products incorporating the next 
generation of DRAMs, 64 megabit.

Revenues in 1997 totaled $69.0 million, a decrease of 36% from 
1996 revenues of $107.6 million. As discussed, the decline in 
revenues in fiscal 1997 was the result of declining average 
selling prices for the Company's products offset by increased 
unit shipments. Revenues from the sale of products for Sun and 
Hewlitt-Packard workstations and computers were the leading 
contributors totaling 71.3% of revenues.

Cost of sales decreased $42.5 million in fiscal 1997 from fiscal 
1996. Cost of sales as a percentage of revenues decreased by 
11.1% in fiscal 1997 from fiscal 1996. With the change in the 
DRAM market, vendors could no longer charge independent memory 
manufacturers premiums to what the original equipment 
manufacturers were being charged for DRAMs.

Engineering and development costs amounted to $1.0 million in 
1997, a decrease of $0.6 million from fiscal 1996 expenditures of 
$1.6 million. 

Selling, general and administrative costs were $7.7 million in 
fiscal 1997 versus $6.7 million in fiscal 1996. In fiscal 1997, 
the Company incurred increased legal expenses associated with a 
previously announced complaint filed by Sun Microsystems, Inc. as 
well as planned increases in marketing and promotional 
expenditures. 

Other income, net totaled $227,000 in 1997 versus other expense, 
net of $61,000 in 1996. Fiscal 1997 other income consists 
primarily of net interest income and fiscal 1996 expense consists 
primarily of net interest expense.

Liquidity and Capital Resources

During fiscal 1998 the Company purchased and retired 335,000 
shares of its common stock at a total price of $3.3 million 
financed entirely by operating earnings. 


<PAGE 7>

Working capital at the end of fiscal 1998 amounted to $14.5 
million, including cash and cash equivalents of $7.5 million, 
compared to working capital of $15.0 million, including cash and 
cash equivalents of $6.8 million in fiscal 1997. Current assets 
at year end were 3.2 times current liabilities compared to 3.9 at 
the end of fiscal 1997. 

Inventories at the end of fiscal 1998 were $2.9 million compared 
to fiscal 1997 year-end inventories of $4.4 million. Currently, 
DRAMs remain readily available and the Company maintains only the 
required level of inventory necessary to support its customer 
base. At the end of fiscal 1997, the price of DRAMs increased and 
the Company temporarily elected to increase its inventory 
commitment.

Capital expenditures were $1,966,000 in fiscal 1998 compared to 
$650,000 in fiscal 1997. Capital expenditures in both years 
included approximately $200,000 for leasehold improvements and 
facility renovation. Subsequent to the end of the fiscal year, 
approximately $515,000 of the capital equipment purchased for the 
Company's manufacturing operation in fiscal 1998 was placed on an 
operating lease, which is consistent with prior year's practices. 
Remaining fiscal 1998 and fiscal 1997 capital expenditures were 
primarily for automated testing equipment and management 
information systems upgrades. At the end of fiscal 1998, 
contractual commitments for capital purchases were nil. Fiscal 
1999 capital expenditures are not expected to exceed fiscal 1998 
expenditures.

The Company's products are all year 2000 compliant. The Company 
has reviewed its information systems and intends to complete the 
upgrade of any non year 2000 compliant systems in fiscal 1999. 
Management estimates that the financial impact of the upgrade 
will not have a material effect on the Company's consolidated 
financial condition, results of operations and liquidity. 

Inflation has not had a significant impact on the Company's 
revenue and operations.

During fiscal 1998, the Company amended and restated its $12 
million unsecured revolving credit line with its bank. The credit 
facility was unused during fiscal 1998. Annually, $6 million of 
the facility is scheduled to expire. The Company intends to renew 
any expiring portion of the facility by the expiration date and 
maintain a $12 million total facility.

Management believes that its working capital together with 
internally generated funds and its bank line of credit are 
adequate to finance the Company's operating needs and future 
capital requirements.

Common Stock Information

The Common Stock of the Company is traded on the American Stock 
Exchange under the symbol "DTM". The following table sets forth, 
for the periods indicated, the high and low closing prices for 
the Common Stock as reported by the American Stock Exchange. 



                          1998                   1997
                   ___________________     __________________

                    High         Low        High        Low
                   ___________________     __________________
First Quarter      10 7/8       9         6 11/16      5 1/2
Second Quarter     10 3/8       8 1/8     8 1/8        6 1/8
Third Quarter      9 11/16      8         11 1/4       7 5/8
Fourth Quarter     12 11/16     9 13/16   11 7/8       8 1/2


At April 30, 1998 there were approximately 2,000 shareholders.

The Company has never paid a dividend and does not at present 
have an intention to pay a dividend in the foreseeable future.



<PAGE 8>

               DATARAM CORPORATION AND SUBSIDIARY
                   Consolidated Balance Sheets
                     April 30, 1998 and 1997
               (In thousands, except share amounts)




                                               1998       1997
                                              ______     ______
Assets
Current assets:
  Cash and cash equivalents                  $ 7,530    $ 6,836
  Trade receivables, less allowance for 
    doubtful accounts of $450 
    $800 in 1998 and in 1997, respectively    10,076      8,473
  Inventories:
    Raw materials                              1,759      3,369
    Work in process                               61         98
    Finished goods                             1,103        929
                                              ______     ______
                                               2,923      4,396
  Income tax receivable (note 3)                  --         48
  Deferred income taxes (note 3)                 425        423
  Other current assets                            68        101
                                              ______     ______
               Total current assets           21,022     20,277
                                              ______     ______
Property and equipment, at cost:
  Land                                           875        875
  Machinery and equipment                      8,806      6,840
                                              ______     ______
                                               9,681      7,715
  Less accumulated depreciation                6,246      5,461
                                              ______     ______
               Net property and equipment      3,435      2,254
Other assets                                       7          6
                                              ______     ______
                                             $24,464    $22,537
                                              ======     ======
Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                           $ 4,699    $ 4,145
  Accrued liabilities (note 6)                 1,784      1,093
                                              ______     ______
               Total current liabilities       6,483      5,238
  Deferred income taxes (note 3)               1,013      1,013
                                              ______     ______
               Total liabilities               7,496      6,251
                                              ______     ______

  Stockholders' equity (note 4):
    Common stock, par value $1.00 per share.  
      Authorized 18,000,000 shares; issued
      and outstanding 2,781,405 in 1998 
      and 3,077,449 in 1997                    2,781      3,078
    Additional paid-in capital                 2,126      2,453
    Retained earnings                         12,061     10,755
                                              ______     ______
               Total stockholders' equity     16,968     16,286

                                              ______     ______
  Commitments and Contingencies(notes 5 and 9)

                                             $24,464    $22,537
                                              ======     ======


See accompanying notes to consolidated financial statements.





<PAGE 9>

               DATARAM CORPORATION AND SUBSIDIARY
               Consolidated Statements of Earnings
             Years ended April 30, 1998, 1997 and 1996
             (In thousands, except per share amounts)



                                         1998     1997     1996
                                       _______  _______  _______

Revenues                              $ 77,286 $ 68,980 $107,627 
                                       _______  _______  _______
Costs and expenses:
  Cost of sales                         58,608   54,409   96,929 
  Engineering and development            1,113    1,030    1,584 
  Selling, general and administrative   11,766    7,674    6,661 
                                       _______  _______  _______
                                        71,487   63,113  105,174 
                                       _______  _______  _______
Earnings from operations                 5,799    5,867    2,453 
  
Other income (expense):
  Other income (expense), net                3       18       (2) 
  Interest income                          305      276       41 
  Interest expense                         (40)     (67)    (100)
                                       _______  _______  _______
                                           268      227      (61) 
                                       _______  _______  _______

Earnings before income tax expense       6,067    6,094    2,392 
  
Income tax expense (note 3)              2,345    2,325      942 
                                       _______  _______  _______
Net earnings                            $3,722   $3,769   $1,450 
                                       =======  =======  =======
Net earnings per common share:
  Basic                                 $ 1.26   $ 1.12   $  .38 
                                       =======  =======  =======
  Diluted                               $ 1.19   $ 1.10   $  .38 
                                       =======  =======  =======

See accompanying notes to consolidated financial statements.


<PAGE 10>

              DATARAM CORPORATION AND SUBSIDIARY
              Consolidated Statements of Cash Flows
            Years ended April 30, 1998, 1997 and 1996
                          (In thousands)

                                         1998     1997     1996
                                        ______    _____   ______

Cash flows from operating activities:
  Net earnings                          $3,722   $3,769   $1,450
  Adjustments to reconcile net earnings 
    to net cash provided by 
    operating activities: 
     Depreciation and amortization         785      594      693
     Loss on disposition of property 
      and equipment                          -        -        2
     Bad debt expense                      435      263      485 
     Deferred income tax expense 
      (benefit)                             (2)      50      710
     Changes in assets and liabilities:
       (Increase) decrease in trade 
        receivables                     (2,038)   3,342    2,333
       (Increase) decrease in 
        inventories                      1,473   (2,084)   5,749
        Decrease in income tax 
        receivable                          48      376      252
       (Increase) decrease in 
        other current assets                33      (51)      (6)
       (Increase) decrease in 
        other assets                        (1)       -        9
        Increase (decrease) in 
        accounts payable                   554   (1,764)  (2,871)
        Increase (decrease) in
        accrued liabilities                691       70   (1,021)
                                         _____    _____    _____
  Net cash provided by
   operating activities                  5,700    4,565    7,785
                                         _____    _____    _____
Cash flows from investing activities:
  Proceeds from sale of property 
   and equipment                             -        -        7
  Purchase of property and equipment    (1,966)    (650)    (270)
                                         _____    _____    _____
  Net cash used in investing activities (1,966)    (650)    (263)
                                         _____    _____    _____


Cash flows from financing activities:
  Purchase and subsequent cancellation
   of shares of common stock            (3,318)  (5,671)       -
  Proceeds from sale of common shares 
   under stock option plan (including 
   tax benefits)                           278      110      238
                                         _____    _____    _____
  Net cash provided by (used in)
   financing activities                 (3,040)  (5,561)     238
                                         _____    _____    _____
Net increase (decrease) in cash and 
 cash equivalents                          694   (1,646)   7,760
Cash and cash equivalents at 
 beginning of year                       6,836    8,482      722
                                         _____    _____    _____
Cash and cash equivalents at end 
 of year                              $  7,530  $ 6,836  $ 8,482
                                         =====    =====    =====

Supplemental disclosures of cash flow information:

  Cash paid during the year for:
    Interest                           $    52  $    43   $  125
    Income taxes                       $ 2,033  $ 1,881   $  582
                                         =====    =====    =====

See accompanying notes to consolidated financial statements.



<PAGE 11>

               DATARAM CORPORATION AND SUBSIDIARY
         Consolidated Statements of Stockholders' Equity
            Years ended April 30, 1998, 1997 and 1996
               (In thousands, except share amounts)

                                                         Total
                                      Additional         stock-
                              Common  paid-in   Retained holders'
                              stock   capital   earning  equity
                              ______  ________  _______  ________


Balance at April 30, 1995     $3,792   $3,219   $9,379   $16,390
 
 Issuance of 32,000 shares 
   under stock option plans       32      206        -       238
  Net earnings                     -        -    1,450     1,450
                              ______  ________  _______   ______ 
Balance at April 30, 1996      3,824    3,425   10,829    18,078

  Issuance of 19,000 shares 
   under stock option plans       19       91        -       110
  Purchase and subsequent 
   cancellation of 
   765,856 shares               (765)  (1,063)  (3,843)   (5,671)
  Net earnings                     -        -    3,769     3,769
                              ______  ________  _______   ______
Balance at April 30, 1997      3,078    2,453   10,755    16,286

  Issuance of 39,000 shares 
   under stock option plans       39      239        -       278
  Purchase and subsequent 
   cancellation of 
   335,044 shares               (336)    (566)  (2,416)   (3,318)
  Net earnings                     -        -    3,722     3,722
                              ______  ________  _______   ______
Balance at April 30, 1998    $ 2,781  $ 2,126  $12,061   $16,968
                              ======  ======== =======   =======

See accompanying notes to consolidated financial statements.

<PAGE 12>

           Notes to Consolidated Financial Statements
                   April 30, 1998, 1997 and 1996

(1) Significant Accounting Policies

Principles of consolidation

The consolidated financial statements include the accounts of the 
Company and its wholly-owned subsidiary, Dataram International 
Sales Corporation (a Domestic International Sales Corporation 
(DISC)). All significant intercompany transactions and balances 
have been eliminated.

Cash and cash equivalents

Cash and cash equivalents consist of unrestricted cash, money 
market preferred stock and commercial paper with original 
maturities of three months or less.

Inventory valuation

Inventories are valued at the lower of cost or market, with costs 
determined by the first-in, first-out method.

Property and equipment

Property and equipment is recorded at cost. Depreciation is 
generally computed on the straight-line basis. Depreciation rates 
are based on the estimated useful lives which range from three to 
five years for machinery and equipment. When property or 
equipment is retired or otherwise disposed of, related costs and 
accumulated depreciation are removed from the accounts.
Repair and maintenance costs are charged to operations as 
incurred.

Repair and maintenance costs are charged to operations as 
incurred.

Revenue recognition

Revenue from product sales is recognized when the related goods 
are shipped to the customer and all significant obligations of 
the Company have been satisfied. Estimated warranty costs are 
accrued.

Product development and related engineering

The Company expenses product development and related engineering 
costs as incurred. Engineering effort is directed to development 
of new or improved products as well as ongoing support for 
existing products.

Income taxes

The Company follows the asset and liability method of accounting 
for income taxes in accordance with the provisions of Statement 
of Financial Accounting Standards SFAS No. 109, "Accounting for 
Income Taxes". Under the asset and liability method of SFAS No. 
109, deferred tax assets and liabilities are recognized for the 
estimated future tax consequences attributable to differences 
between the financial statement carrying amounts of existing 
assets and liabilities and their respective tax bases. Deferred 
tax assets and liabilities are measured using enacted tax rates 
in effect for the year in which those temporary differences are 
expected to be recovered or settled. Under SFAS No. 109, the 
effect on deferred tax assets and liabilities of a change in tax 
rates is recognized in earnings in the period that the tax rate 
changes.

Concentration of credit risk

Financial instruments that potentially subject the Company to 
concentration of credit risk consist primarily of cash and cash 
equivalents. The Company maintains its cash and cash equivalents 
in financial institutions and brokerage accounts.  To the extent 
that such deposits exceed the maximum insurance levels, they are 
uninsured. The Company performs ongoing evaluations of its 
customers' financial condition, as well as general economic 
conditions and, generally, requires no collateral from its 
customers.

Net earnings per share

In February 1997, the FASB issued SFAS No. 128, "Earnings Per 
Share". SFAS 128 establishes standards for computing and 
presenting earnings per share and is effective for financial 
statements for both interim and annual periods ending after 
December 15, 1997. Accordingly, the accompanying net earnings per 
share information has been calculated and presented in accordance 
with the provisions of SFAS 128.

Basic net earnings per share was calculated by dividing net 
earnings by the weighted average number of common shares 
outstanding during the period. Diluted net earnings per share was 
calculated in a manner consistent with Basic net earnings per 
share except that the weighted average number of common shares 
outstanding also includes the dilutive effect of stock options 
outstanding (using the treasury stock method).

The following presents a reconciliation of the numerator and 
denominator used in computing Basic and Diluted net earnings per 
share:


<PAGE 13>

(Earnings in thousands)
                                   Year ended April 30, 1998
                              ___________________________________
                              Earnings      Shares      Per share
                             (numerator) (denominator)   amount
                              _________   ___________   _________ 
 
Basic net earnings per share
- -net earnings and weighted
average common shares
outstanding                    $ 3,722     2,958,015     $ 1.26

Effect of dilutive securities
- -stock options                       -       160,310
                               _______     _________     ______
Diluted net earnings per share
- -net earnings, weighted 
average common shares
outstanding and effect of 
stock options                  $ 3,722     3,118,325     $ 1.19
                               =======     =========     ======

                                   Year ended April 30, 1997
                              ___________________________________
                              Earnings      Shares      Per share
                             (numerator) (denominator)   amount
                              _________   ___________   _________ 
 
Basic net earnings per share
- -net earnings and weighted
average common shares
outstanding                    $ 3,769     3,360,975     $ 1.12

Effect of dilutive securities
- -stock options                       -        71,286
                               _______     _________     ______
Diluted net earnings per share
- -net earnings, weighted 
average common shares
outstanding and effect of 
stock options                  $ 3,769     3,432,261     $ 1.10
                               =======     =========     ======

                                   Year ended April 30, 1996
                              ___________________________________
                              Earnings      Shares      Per share
                             (numerator) (denominator)   amount
                              _________   ___________   _________ 
 
Basic net earnings per share
- -net earnings and weighted
average common shares
outstanding                    $ 1,450     3,816,261     $ 0.38

Effect of dilutive securities
- -stock options                       -        16,354
                               _______     _________     ______
Diluted net earnings per share
- -net earnings, weighted 
average common shares
outstanding and effect of 
stock options                  $ 1,450     3,832,615     $ 0.38
                               =======     =========     ======


Use of estimates

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts 
of assets and liabilities and disclosure of contingent assets and 
liabilities at the date of the financial statements and the 
reported amounts of revenues and expenses during the reporting 
period. Actual results could differ from those estimates.

Fair value of financial instruments

SFAS No. 107, "Disclosure about Fair Value of Financial 
Instruments", defines the fair value of a financial instrument as 
the amount at which the instrument could be exchanged in a 
current transaction between willing parties. The Company believes 
that there is no material difference between the fair value and 
the reported amounts of financial instruments in the consolidated 
balance sheets.

Impairment of long-lived assets and long lived-assets to be 
disposed of

SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets 
and for Long-Lived Assets to Be Disposed Of",  requires that 
long-lived assets and certain identifiable intangibles be 
reviewed for impairment whenever events or changes in 
circumstances indicate that the carrying amount of an asset may 
not be recoverable. Recoverability of assets to be held and used 
is measured by a comparison of the carrying amount of an asset to 
future net cash flows expected to be generated by 

<PAGE 14>

the asset. If such assets are considered to be impaired, the 
impairment to be recognized is measured by the amount by which 
the carrying amount of the assets exceed the fair value of the 
assets. Assets to be disposed of are reported at the lower of the 
carrying amount or fair value less costs to sell. Adoption of 
this Statement has had no material impact on the Company's 
financial position, results of operations, or liquidity.

Accounting for stock based compensation

SFAS No. 123, "Accounting for Stock-based Compensation", requires 
companies to make pro forma disclosures in a footnote of net 
earnings as if the fair value based method of accounting for 
stock options, as defined in the statement, had been applied. The 
accounting requirements of this statement are effective for 
transactions entered into during 1996 and ensuing years (see note 
4). 

Impact of Recent Accounting Standards

In June 1997, FASB issued SFAS No. 130, "Reporting Comprehensive 
Income", and SFAS No. 131, "Disclosures About Segments of an 
Enterprise and Related Information".

SFAS 130 establishes standards for the reporting and display of 
comprehensive earnings in the financial statements. Comprehensive 
earnings is the total of net earnings and all other non-owner 
changes in equity. SFAS 131 requires that companies disclose 
segment data based on how management makes decisions about 
allocating resources to segments and measuring their performance. 
SFAS 130 and 131 are effective for fiscal 1999. Adoption of these 
standards is expected to result in additional disclosures, but 
will not have an effect on the Company's consolidated financial 
position or results of operations.

(2)  Long-Term Debt

On November 1, 1997, the Company amended and restated its credit 
facility with its bank. Under the amended agreement, the Company 
modified certain financial covenants and increased its revolving 
credit facility to $12,000,000 until October 31, 1998, at which 
point it will decrease to $6,000,000 until October 31, 1999. The 
agreement provides for Eurodollar rate loans, CD rate loans and 
base rate loans at an interest rate no higher than the bank's 
base commercial lending rate less 1/2%. The Company is required 
to pay a commitment fee equal to 1/16 of one percent per annum on 
the unused commitment. The agreement contains certain restrictive 
financial covenants including a minimum current ratio, minimum  
tangible net worth requirement, minimum interest coverage ratio, 
maximum debt to equity ratio and certain other covenants, as 
defined by the agreement. There were no borrowings during fiscal 
1998 and 1997. The maximum and average balances outstanding at 
any time during fiscal 1996 were $5,500,000 and $1,200,000, 
respectively. The average interest rate was 8% in fiscal year 
1996. As of April 30, 1998, the amount available for borrowing 
under the revolving credit facility was $12,000,000.


(3) Income Taxes

Income tax expense for the years ended April 30 consists of the 
following:

(In thousands)                 1998         1997         1996
                               _____        _____        _____
Current:
     Federal                 $ 1,889      $ 1,889       $  232
     State                       458          386            -
                               _____        _____        _____

                               2,347        2,275          232
                               _____        _____        _____
Deferred:
     Federal                      (1)         (26)         598
     State                        (1)          76          112
                               _____        _____        _____
                                  (2)          50          710
                               _____        _____        _____
Total income tax expense     $ 2,345      $ 2,325       $  942
                               =====        =====        =====

The actual income tax expense differs from "expected" tax expense 
(computed by applying the U. S. corporate tax rate of 34% to 
earnings before income taxes) as follows:

(In thousands)                  1998         1997         1996
                               _____        _____        _____
  
Computed "expected' tax 
  expense                    $ 2,063      $ 2,072        $ 813   
    
State income taxes(net 
  of Federal income tax 
  benefit)                       303          303          (74)

Other                            (21)         (50)          55
                               _____        _____        _____

                             $ 2,345      $ 2,325       $  942
                               =====        =====         =====

The tax effect of temporary differences that give rise to 
significant portions of the deferred tax assets and deferred tax 
liabilities are presented below:


<PAGE 15>

(In thousands)                              1998         1997
                                            ____         ____
Deferred tax assets:
  Compensated absences, principally due 
   to accrual for financial reporting 
   purposes                                $ 125        $  88
  Accounts receivable, principally due 
   to allowance for doubtful accounts        176          312
  Property and equipment, principally 
   due to differences in depreciation        104           23
  Inventory, principally due to 
   reserve for obsolescence                   20            -
                                            ____         ____
     Total gross deferred tax assets         425          423
  Less valuation allowance                     -            -
                                            ____         ____
     Net deferred tax assets                 425          423
                                            ____         ____
  Deferred tax liabilities:
  Investment in wholly-owned subsidiary, 
   principally due to unremitted 
   earnings of DISC                         (663)        (663)
  Other                                     (350)        (350)
                                            ____         ____
     Total gross deferred tax liabilities (1,013)      (1,013)
                                            ____         ____
     Net deferred tax liabilities          $(588)       $(590)
                                            ====         ====

 (4) Stock Option Plans

During 1982, the Company adopted an incentive stock option plan. 
In 1997, 6,000 options were exercised under this plan at an 
exercise price of $3.567. No further options may be granted under 
the plan and there are no options outstanding under the 1982 
plan.

In September 1992, the Company adopted an incentive and 
nonstatutory stock option plan for the purpose of permitting 
certain key employees to acquire equity in the Company and to 
promote the growth and profitability of the Company by attracting 
and retaining key employees. In general, the plan allows granting 
of up to 950,000 shares of the Company's common stock at an 
option price to be no less than the fair market value of the 
stock on the date such options are granted.  The holder of the 
option may purchase 20% of the common stock with respect to which 
the option has been granted on or after the first anniversary of 
the date of the grant and an additional 20% of such shares on or 
after each of the four succeeding anniversary dates.  At April 
30, 1998, 239,400 of the outstanding options are exercisable.

The status of the 1992 plan for the three years ended April 30, 
1998 is as follows:

                                         Options Outstanding
                                      ___________________________
                                                  Exercise price
                                       Shares          per share
                                       ______     _______________

Balance April 30, 1995                320,000        $      7.125
   Granted                            142,000          5.125-6.75
   Exercised                          (32,000)              7.125
   Cancelled                          (78,000)              7.125
                                     ________        ____________
Balance April 30, 1996                352,000         5.125-7.125
   Granted                            167,000               6.938
   Exercised                          (13,000)        5.125-7.125
   Cancelled                          (10,000)              7.125
                                     ________        ____________
       
Balance April 30, 1997                496,000         5.125-7.125
   Granted                            232,000         8.438-10.75
   Exercised                          (39,000)              7.125
   Cancelled                          (22,000)        5.125-7.125 
                                     ________        ____________ 
      
Balance April 30, 1998                667,000        $5.125-10.75
                                     ========        ============

The Company also grants nonqualified stock options to nonemployee 
directors of the Company. These options are granted for the 
purpose of retaining the services of directors who are not 
employees of the Company and to provide additional incentive for 
such directors to work to further the best interests of the 
Company and its shareholders. The options granted to these 
nonemployee directors are exercisable at a price representing the 
fair value at the date of grant. Of each option, 25% is first 
exercisable on or after the date of the grant and an additional 
25% on each of three succeeding anniversary dates. At April 30, 
1998, 36,000 of the outstanding options are exercisable.

The status of the nonemployee director options for the three 
years ended April 30, 1998 is as follows:

                                         Options Outstanding
                                      ___________________________
                                                  Exercise price
                                       Shares          per share
                                       ______     _______________

Balance April 30, 1995                150,000        $      11.25
   Granted                                  _                   _
   Exercised                                -                   -
   Cancelled                          (30,000)              11.25
                                     ________        ____________
Balance April 30, 1996                120,000               11.25
   Granted                             30,000               6.938
   Exercised                                -                   -
   Cancelled                                -                   -
                                     ________        ____________
       
Balance April 30, 1997                150,000         6.938-11.25
   Granted                            120,000               8.438
   Exercised                                -                   -
   Cancelled                         (120,000)             11. 25 
                                     ________        ____________ 
      
Balance April 30, 1998                150,000        $6.938-11.25
                                     ========        ============


<PAGE 16>

The following table summarizes information about stock options 
outstanding at April 30, 1998:

               Options outstanding            Options exercisable
____________________________________________  ___________________

               Number     Weighted               Number
                 out-      average  Weighted   exercis-  Weighted
Range of     standing    remaining   average    able at   average
exercise     at April  contractual  exercise  April 30,  exercise
price        30, 1998         life     price       1998     price
____________ ________  ___________  ________  _________  ________
$ 5.125-6.75  122,000         7.28  $  5.66      48,800   $  5.66
 6.938-7.125  313,000         6.33     7.03     190,600      7.09
 8.438-10.75  382,000         9.49     8.92      36,000      8.82
____________ ________  ___________  _______   _________  ________
$5.125-10.75  817,000         7.95     7.71     275,400      7.07
============  =======         ====     ====     =======      ====

The Company has adopted the disclosure-only provisions of SFAS 
No. 123, and applies APB Opinion 25 in accounting for its plans 
and, accordingly, compensation cost for stock options is measured 
as the excess, if any, of the quoted market price at the date of 
the grant over the amount an employee must pay to acquire the 
stock. Because the Company grants options at a price equal to the 
market price of stock at the date of grant, no compensation 
expense is recorded. Had the Company determined compensation cost 
based on the fair value at the grant date consistent with the 
provisions of SFAS No. 123, the Company's net earnings would have 
been reduced to the pro forma amounts indicated below:


(In thousands, except per share amounts)

                                      1998     1997       1996
                                      ____     ____       ____
 
Net earnings as reported           $ 3,722  $ 3,769    $ 1,450
Net earnings pro forma               3,517    3,667      1,418
Net earnings per share as reported:
   Basic                              1.26     1.12        .38
   Diluted                            1.19     1.10        .38
Net earnings per share pro forma:
   Basic                              1.19     1.07        .37
   Diluted                            1.13     1.06        .37

The pro forma amounts as noted above may not be representative of 
the effects on reported earnings for future years. Pro forma net 
earnings reflects only options granted in 1998, 1997 and 1996.  
Therefore, the full impact of calculating compensation cost for 
stock options under SFAS No. 123 is not reflected in the pro 
forma net earnings amounts presented above because compensation 
cost is reflected over the options' vesting period of 5 years and 
compensation cost for options granted prior to April 30, 1995 is 
not considered.

The fair value of the stock options granted in 1998, 1997 and 
1996 is estimated at grant date using the Black-Scholes option 
pricing model with the following weighted average assumptions: 
for 1998 - expected dividend yield 0.0%, risk free interest rate 
of 6.5%, expected volatility of 37%, and an expected life of 7.5 
years; 1997 - expected dividend yield 0.0%, risk free interest 
rate of 7%, expected volatility of 41%, and an expected life of 7 
years; for 1996 - expected dividend yield 0.0%, risk free 
interest rate of 6.5%, expected volatility of 19%, and an 
expected life of 7.5 years. The weighted average estimated fair 
value of options granted in 1998, 1997 and 1996 was $4.86, $4.14 
and $2.42, respectively.

(5) Commitments

The Company and its subsidiary occupy various facilities and 
operate various equipment under operating lease arrangements.  
Rents charged to operations amounted to approximately $593,000 in 
1998, $612,000 in 1997 and $555,000 in 1996.

Minimum annual rental commitments for all noncancellable 
operating leases as of April 30, 1997 are approximately as 
follows:

(In thousands)

1999                     $  761
2000                        703
2001                        358
2002                        125
2003                          -
                          _____
                         $1,947
                          =====


<PAGE 17>

During the year ended April 30, 1998, the Company signed 
licensing agreements with Silicon Graphics, Inc. and Sun 
Microsystems, Inc. (SUN) to manufacture memory upgrades for 
certain high performance servers and workstations. Under these 
agreements, the Company is obligated to pay a royalty based on 
sales of such products.

(6) Accrued Liabilities

Accrued liabilities consist of the following:

(In thousands)                          1998         1997
                                        ____         ____
Payrolls, including
   vacations                          $  474       $  329
Commissions and bonuses                  563          559
Royalties (note 5)                       364            -
Other                                    383          205
                                      ______       ______ 
                                      $1,784       $1,093
                                      ======       ======

(7) Employee Benefit Plan

The Company has a defined contribution plan (the Plan) which is 
available to all qualified employees. Employees may elect to 
contribute a portion of their compensation to the Plan, subject 
to certain limitations. The Company contributes a percentage of 
the employee's contribution, subject to a maximum of 6 percent of 
the employee's eligible compensation, based on the employee's 
years of service. The Company's matching contributions aggregated 
approximately $133,000, $121,000 and $127,000 in 1998, 1997 and 
1996, respectively.


(8) Revenues by Geographic Location

The Company operates in one business segment and develops, 
manufactures and markets a variety of memory systems for use with 
workstations and servers which are manufactured by various 
computer systems companies.  Revenues for 1998, 1997 and 1996 by 
geographic region is as follows:

(in thousands)                           Export
                                         ______
Years ended April 30,  United States  Europe  Other  Consolidated
                       _____________  ______  _____  ____________
     1998                $54,989     $14,860  $7,437   $ 77,286
     1997                 50,147      12,988   5,845     68,980
     1996                 76,072      21,630   9,925    107,627


(9)Litigation

In August 1996, SUN filed a complaint alleging patent 
infringement against the Company in the Federal District Court 
asserting the infringement of five specific patents related to 
single in-line memory module (SIMM) technology.  In October 1996, 
the Company filed its answer and affirmative defenses and 
asserted several anti-trust and other anti-competitive 
counterclaims against SUN in addition to its affirmative 
defenses.

This case was settled and dismissed with prejudice by the court 
in April 1998.  The Company and SUN entered into a licensing and 
settlement agreement which resulted in resolution of all claims 
for damages.  The license agreement provides for payment of 
royalties by the Company on sales of certain defined memory 
modules.


<PAGE 18>

                     INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Dataram Corporation:


We have audited the accompanying consolidated balance sheets of 
Dataram Corporation and subsidiary as of April 30, 1998 and 1997, 
and the related consolidated statements of earnings, 
stockholders' equity, and cash flows for each of the years in the 
three-year period ended April 30, 1998. These consolidated 
financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation. We believe that our 
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial 
position of Dataram Corporation and subsidiary as of April 30, 
1998 and 1997, and the results of their operations and their cash 
flows for each of the years in the three-year period ended April 
30, 1998, in conformity with generally accepted accounting 
principles.



KPMG PEAT MARWICK LLP


Princeton, New Jersey
May 20, 1998


<PAGE 19>

<TABLE>
                                                      Selected Financial Data

(Not covered by independent auditors' report)
(In thousands, except per share amounts)

Years Ended April 30,        1998       1997       1996       1995       1994
______________________       ____       ____       ____       ____       ____
<S>                       <C>        <C>        <C>        <C>        <C>
Revenues                  $ 77,286   $ 68,980   $107,627   $103,028   $ 79,573
Net earnings                 3,722      3,769      1,450     (1,299)      (732)
Basic earnings (loss)
  per share                   1.26       1.12        .38       (.34)      (.19)
Diluted earnings (loss)
  per share                   1.19       1.10        .38       (.34)      (.19)
Current assets              21,022     20,277     23,735     24,710     27,027
Total assets                24,464     22,537     25,939     27,355     30,135
Current liabilities          6,483      5,238      6,932     10,649     11,487
Long-term debt                   0          0          0          0          0
Total stockholders' 
  equity                    16,968     16,286     18,078     16,390     17,903
Cash dividends                   -          -          -          -          -

Note:  Net loss for 1994 included income of $118,000 or $0.03 per share related 
to adoption of SFAS 109, Accounting for Income Taxes
</TABLE>

Quarterly Financial Data (Unaudited)
(In thousands, except per share amounts)
                                               Quarter Ended
                               ____________________________________________
Fiscal 1998                    July 31   October 31   January 31   April 30
___________                    _______   __________   __________   ________

Revenues                       $18,147      $20,068      $19,844    $19,227
Gross profit                     3,512        4,665        5,153      5,348
Net earnings                       669          945        1,032      1,076
Net earnings (diluted) per common
and common equivalent share        .21          .30          .34        .35


                                               Quarter Ended
                               ____________________________________________
Fiscal 1997                    July 31   October 31   January 31   April 30
___________                    _______   __________   __________   ________

Revenues                       $17,448      $17,168      $17,514    $16,850
Gross profit                     3,560        3,835        3,570      3,606
Net earnings                       964        1,014          912        878
Net earnings (diluted) per common
and common equivalent share        .26          .30          .27        .27


Earnings per share is calculated independently for each quarter and therefore 
does not equal the total for the year.



<PAGE 20>

DIRECTORS AND CORPORATE OFFICERS

Directors


Robert V. Tarantino
President and Chief Executive Officer
of Dataram Corporation

Richard Holzman*
Private Investor

Thomas A. Majewski*
Principal, Walden Inc.

Bernard L. Riley*
Private Investor

Roger Cady*
Principal, Arcadia Associates

*Member of audit committee


Corporate Officers

Robert V. Tarantino
President and Chief Executive Officer

Mark E. Maddocks
Vice President, Finance and 
Chief Financial Officer

Jeffrey H. Duncan
Vice President of Manufacturing
and Engineering

Hugh F. Tucker
Vice President, Sales

Thomas J. Bitar
Secretary
Partner, Dillon, Bitar & Luther




Corporate Headquarters

Dataram Corporation
186 Princeton-Hightstown Road
West Windsor, NJ  08543
609-799-0071


Auditors

KPMG Peat Marwick LLP
Princeton, NJ


General Counsel

Dillon, Bitar & Luther
Morristown, NJ


Transfer Agent and Registrar

First Union National Bank
Customer Information Center
1525 West W.T. Harris Boulevard
Building 3C3
Charlotte, NC  28288


Stock Listing

Dataram's common stock is listed on
the American Stock Exchange with the 
trading symbol DTM.


Annual Meeting

The annual meeting of shareholders 
will be held on Wednesday, September 9,
1998, at 2:00 p.m. at Dataram's
corporate headquarters at:
     186 Princeton-Hightstown Road
     West Windsor Business Park
     West Windsor, NJ 08543


Form 10-K

A copy of the Company's annual report
on Form 10-K filed with the Securities
& Exchange Commission is available 
without charge to shareholders.

Address requests to:

Vice President, Finance
Dataram Corporation
P.O. Box 7528
Princeton, NJ  08543-7528







[PICTURE OF MEMORY BOARD WITH  DESCRIPTION OF VARIOUS TECHNICAL 
FEATURES]















                         Dataram Corporation
                     Princeton, NJ 08543-7528 USA


                        Voice: 1-609-799-0071

                         Fax: 1-609-799-6734


 
                           www/dataram.com


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1998
<PERIOD-END>                               APR-30-1998
<CASH>                                           7,530
<SECURITIES>                                         0
<RECEIVABLES>                                   10,526
<ALLOWANCES>                                       450
<INVENTORY>                                      2,923
<CURRENT-ASSETS>                                21,022
<PP&E>                                           9,681
<DEPRECIATION>                                   6,246
<TOTAL-ASSETS>                                  24,464
<CURRENT-LIABILITIES>                            6,483
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         2,781
<OTHER-SE>                                      14,187
<TOTAL-LIABILITY-AND-EQUITY>                    24,464
<SALES>                                         77,286
<TOTAL-REVENUES>                                77,286
<CGS>                                           58,608
<TOTAL-COSTS>                                   58,608
<OTHER-EXPENSES>                                 1,113
<LOSS-PROVISION>                                   435
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  6,067
<INCOME-TAX>                                     2,345
<INCOME-CONTINUING>                              3,722
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,722
<EPS-PRIMARY>                                     1.26
<EPS-DILUTED>                                     1.19
        

</TABLE>

<PAGE>
                                           Core States
                                           Bank

October 22, 1997


Mr. Mark Maddocks, Vice President/Finance
Dataram Corporation
Route 571 and Slayback Road
West Windsor, NJ  08543

Dear Mr. Maddocks:

This letter will serve as an amendment to the Amendment 
Number One to Loan Agreement dated November 1, 1996 by and 
between New Jersey National Bank (New Jersey National Bank 
has merged with CoreStates Bank, N.A.) And Dataram 
Corporation.

       WHEREAS, the Borrower and the Bank agreed on 
November 1, 1996 to amend the Loan Agreement to increase 
the amount of the Revolver Credit Advance Limit and 
Revolver Note from $10,000,000 to $12,000,000 until October 
31, 1997, then decrease the Revolver Credit Advance Limit 
to $6,000,000 on November 1, 1997, extend the Revolving 
Credit Maturity Date to October 31, 1998 and correct the 
Agreement

	Page 1 (Section 1) is amended to:

	1.     The Revolving Credit Maturity Date is hereby 
extended to October 31, 1999.  To that end, the definition 
of Revolving Credit Maturity Date contained in Section 1.01 
of the Agreement is hereby amended to read in its entirety 
as follows:

                   "Revolving Credit Maturity Date" means 
October 31, 1999.

     Page 1 Section 2) is amended to:

     2.     The amount of the Revolver Credit Advance Limit 
is maintained at $12,000,000 until October 31, 1998, then 
decreased to $6,000,000 on November 1, 1998 until the 
Revolver Credit Maturity Date.  To that end, the definition 
of Revolving Credit Advance Limit Contained in Section 1.01 
of the Agreement is hereby amended to read in its entirety 
as follows:

          "Revolving Credit Advance Limit" means the sum of 
Twelve Million Dollars ($12,000,000) through October 31, 
1998 and the sum of Six Million Dollars ($6,000,000 from 
November 1, 1998 until the Revolving Credit Maturity Date.

All other terms and conditions remain unchanged.

<PAGE>

Mr. Mark Maddocks
Page Two


Please sign below to acknowledge these changes.

Sincerely,

STEPHEN F. BAYER

Stephen F. Bayer
Vice President

Acknowledged this 28th day of October, 1997.


MARK MADDOCKS
__________________
Mark Maddocks
Vice President, Finance


Attest:

JEFFREY DUNCAN
_________________
VP Engineering & Manufacturing
Print Name and Title
Jeff Duncan





<PAGE>

                                       May 12, 1998

            Third Amendment to Lease Agreement
      Between G.S. Developers and Dataram Corporation

          The Lease Agreement dated January 31, 1995, 
between G.S. Developers, and the Dataram Corporation, as 
amended, is hereby further amended as follows:

     The demised premise is hereby expanded to add 25 
Richards Road Ivyland, Montgomery County Pennsylvania.  The 
leased premise now consists of all 25, 27 and 29 Richards 
Road.

     The lessee shall take possession immediately.  The 
minimum rental which lessee agrees to pay is $3000.00 per 
month for the additional space commencing from day of May 
1, 1998 possession to the end of the current lease to 
January 31, 2000.  The new aggregate monthly minimum rental 
shall be $9000.00 for the total space occupied by Dataram.

     The additional space is being rented in an "as is" 
condition and lessee shall be responsible for securing a 
certificate of occupancy and to make such renovations as it 
may require.  All proposed renovations shall be first 
submitted to the landlord for landlord's approval.  
Landlord will not unreasonably withhold its consent.


<PAGE>
Continued 


     In exchange for Lessor's permitting the Lessee to 
install air conditioning and other equipment on the roof of 
the leased premises, to the extent that the Lessee or their 
agents cause damage to the roof in the installation of such 
equipment and in the maintenance thereof, Lessee will be 
responsible for the cost of such repairs and Lessor's 
responsibility to maintain the roof is modified 
accordingly.

     The lessee agrees to install carry pads or similar 
product on the roof from the edge of the roof to the 
various units that Lessee shall maintain on the roof to 
create a walkway to and around the said installation.

     The Security Deposit is to be increased to $9000.00.

     The option to renew is hereby amended to read as 
follows:

     G.S. Developers will give Dataram an option for two 
more years at a aggregate minimum monthly rental of 
$10,000.00.  Total $120,000 annual rate from Februaury 1, 
2000 to January 31, 2002

     G.S. Developers will also give Dataram a second option 
for two more years at a $3500.00 per month per each bay 25, 
27 & 29 totaling $10,500 per month from February 1, 2002 to 
January 31, 2004.

<PAGE>

Continued

     ALL OTHER TERMS AND CONDITIONS OF THE ORIGINAL Lease, 
except as modified by this amendment, shall remain in full 
force and effort.

     IN WITNESS WHEREOF, the parties have hereunto executed 
these presents this 1st day of May 1998.

SEALED AND DELIVERED
IN THE PRESENCE OF:


                             WITNESS:  MARK MADDOCKS
                                       _______________

BY:  JEFFREY H. DUNCAN       WITNESS:  WITNESSED
_______________________                _______________


                             WITNESS:  WITNESSED
                                       ________________


BY:  HARRY SILVER            WITNESS:  WITNESSED 
______________________                 _______________
Harry Silver
G.S. Developers




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission