SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
[X] Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Quarterly Period Ended July 31, 1995
OR
[ ] Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the Transition Period from ___ to___
Commission File Number 1-9467
DAVIS WATER & WASTE INDUSTRIES, Inc.
--------------------------------------------------------
(Exact name of registrant as specified in its charter)
Georgia 58-0959907
------------------------ ------------------
(State of incorporation) (I.R.S. Employer
Identification No.)
1820 Metcalf Avenue, Thomasville, Georgia 31792
--------------------------------------------------------------
(Address of principal executive offices, including zip code)
(912) 226-5733
________________________________________________________
(Registrant's telephone number, including area code)
___________________
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___
Indicate the number of shares of each of the issuer's classes of
common stock outstanding as of the latest practicable date.
Class Outstanding at September 8, 1995
----------------------------- ---------------------------------
Common Stock, $0.01 Par Value 3,228,594 Shares
<PAGE> 1
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
DAVIS WATER & WASTE INDUSTRIES, Inc.
------------------------------------
(Registrant)
Date: October 24, 1995 /s/ Stan White
------------------------------------
Stan White, Secretary-Treasurer
(Duly Authorized Officer and Chief
Financial Officer)
<PAGE> 2
<PAGE>
DAVIS WATER & WASTE INDUSTRIES, Inc.
INDEX OF EXHIBITS
<TABLE>
<CAPTION>
Exhibit
Table
Item No. Description of Exhibit
---------- --------------------------------------
<C> <S>
*10(t)(ii) Second Amendment to Loan Agreement and
First Amendment to Security Agreement
dated as of May 8, 1995 between the
Company and Sun Bank, N.A.
*11 Computation of Net Income Per Share
27 Financial Data Schedule
(For SEC use only)
</TABLE>
* Previously Filed
The submitting of this 10-Q amendment is a result of not filing
the Financial Data Schedule as required under Item 601(c) of
Regulation S-K and Regulation S-B and Rule 401 of Regulation S-T.
<PAGE> 3
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000027326
<NAME> DAVIS WATER & WASTE INDUSTRIES, INC.
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> APR-30-1996
<PERIOD-END> JUL-31-1995
<CASH> 3188
<SECURITIES> 0
<RECEIVABLES> 39529
<ALLOWANCES> 1165
<INVENTORY> 20500
<CURRENT-ASSETS> 69634
<PP&E> 20831
<DEPRECIATION> 14646
<TOTAL-ASSETS> 81398
<CURRENT-LIABILITIES> 34770
<BONDS> 0
<COMMON> 33
0
0
<OTHER-SE> 25755
<TOTAL-LIABILITY-AND-EQUITY> 81398
<SALES> 59684
<TOTAL-REVENUES> 59684
<CGS> 50867
<TOTAL-COSTS> 50867
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 359
<INCOME-PRETAX> 1974
<INCOME-TAX> 812
<INCOME-CONTINUING> 1162
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 1162
<EPS-PRIMARY> .36
<EPS-DILUTED> .36
</TABLE>
