DAVIS WATER & WASTE INDUSTRIES INC
10-K, 1995-07-31
METALS SERVICE CENTERS & OFFICES
Previous: HANCOCK JOHN CURRENT INTEREST, N-30B-2, 1995-07-31
Next: DELAWARE GROUP DECATUR FUND INC, NSAR-A, 1995-07-31





<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549 

                                   FORM 10-K 

                [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the Fiscal Year Ended April 30, 1995

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934 
                  For the Transition Period From _____ to _____      

                          Commission file number 1-9467

                       DAVIS WATER & WASTE INDUSTRIES, Inc.      
             (Exact name of Registrant as specified in its charter) 

                      Georgia                         58-0959907  
             (State of incorporation)              (I.R.S. Employer 
                                                Identification Number)
                                         
                 1820 Metcalf Avenue, Thomasville, Georgia 31792   
          (Address of principal executive offices, including zip code) 
                                         
                                (912) 226-5733  
              (Registrant's telephone number, including area code) 
                          _____________________________

          Securities registered pursuant to Section 12(g) of the Act: 

                                                 Name of each exchange
             Title of each class                 on which registered
             -------------------                 ---------------------
         Common Stock, $0.01 par value          New York Stock Exchange

         Common Stock Purchase Rights           New York Stock Exchange

          Securities registered pursuant to Section 12(g) of the Act: 

                                      None 
                            ________________________ 

   Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to such
   filing requirements for the past 90 days.  Yes X   No   .

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of the Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference in Part III of this Form
   10-K or any amendment to this Form 10-K. X 

   The aggregate market value of the Registrant's outstanding Common Stock
   held by non-affiliates of the Registrant on July 21, 1995 was $43,449,945. 
   There were 3,248,594 shares of Common Stock outstanding as of July 21,
   1995.

                      DOCUMENTS INCORPORATED BY REFERENCE 

   Portions of the Registrant's 1995 Annual Report are incorporated by
   reference in Part I and Part II hereof. Portions of the Registrant's Proxy
   Statement for the Annual Meeting of Stockholders to be held on September 8,
   1995 are incorporated by reference in Part III hereof. 



                                        1
<PAGE>



                      DAVIS WATER & WASTE INDUSTRIES, Inc.
                           Annual Report on Form 10-K
                    For the Fiscal Year Ended April 30, 1995

<TABLE>
<CAPTION>
                               Table of Contents 
    
    Item                                                               Page
   Number                                                             Number
   ------                            PART I                           ------
   <S>    <C>                                                           <C>
    1.    Business......................................                 3

    2.    Properties....................................                12

    3.    Legal Proceedings.............................                13

    4.    Submission of Matters to a Vote of Security
          Holders.......................................                13

    4(A)  Executive Officers of the Company.............                13


                                     PART II
                                                                        
    5.    Market for the Company's Common Stock and Related
          Stockholder Matters...................                        14

    6.    Selected Financial Data........................               14

    7.    Management's Discussion and Analysis of Financial
          Condition and Results of Operations..                         14

    8.    Financial Statements and Supplementary Data.....              14

    9.    Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure.............              15


                                    PART III
          
   10.    Directors and Executive Officers of the Company.......        15

   11.    Executive Compensation................................        15

   12.    Security Ownership of Certain Beneficial Owners and
          Management............................................        15

   13.    Certain Relationships and Related Transactions                15


                                     PART IV
          
   14.    Exhibits, Financial Statement Schedules, and Reports on
          Form 8-K.................................................     16


                                   SIGNATURES                           20     

                     INDEX OF FINANCIAL STATEMENT SCHEDULES             23

                               INDEX OF EXHIBITS                        26
</TABLE>

                                        2
<PAGE>



   PART I

   ITEM 1.  BUSINESS 


   General 

         Davis Water & Waste Industries, Inc. (the "Company" or the
   "Registrant") manufactures and markets products relating to the
   distribution of water and the treatment of water and wastewater.  The
   Company markets a broad line of water distribution equipment and supplies,
   including underground pipe, pipe fittings, valves, fire hydrants, water
   meters and related equipment.  The Company believes that it is the largest
   distributor of water distribution equipment and supplies in the Southeast
   based on annual revenues from sales of such products.  The Company also
   designs, engineers, manufactures, sells and installs water and wastewater
   treatment and pumping equipment, and distributes certain process materials
   used to treat water and wastewater to comply with applicable health and
   water quality standards.  The Company's products are sold from 33
   distribution and sales facilities to more than 25,000 independent
   contractors, developers, industrial customers, municipalities and other
   government agencies, and private utilities located principally in the
   Southeastern, Southwestern, Midwestern and Western areas of the United
   States. 

         The Company was organized as a Georgia corporation in 1956 as the
   successor to a business which had operated since 1938.  The Company has one
   wholly owned subsidiary, The Taulman Company ("Taulman"), which it acquired
   in August 1990.  The Company discontinued substantially all of Taulman's
   operations in fiscal 1994.  See "Discontinuation of Taulman Operations"
   below.  As used herein, the term "Company" refers to Davis Water & Waste
   Industries, Inc., its divisions and its wholly-owned subsidiary, Taulman,
   unless otherwise indicated.


   Business Growth Strategy
    
         During the past ten years, the Company's operations have grown
   significantly through the acquisition of existing water distribution
   businesses and the opening of new water distribution warehouse locations in
   new geographic areas, through increased sales efforts in existing markets
   and through the introduction of new products. Since 1986, the Company has
   increased its total locations from 22 in eight states to 33 in twelve
   states and has increased its employee sales force from 75 to 91, an
   increase of 21%.  

         In 1986, the Company initiated a strategy of growth through selective
   acquisitions of compatible businesses in the same or related industries. 
   Between 1986 and 1989, the Company acquired five water distribution
   businesses in the Western, Southwestern and Southeastern United States. 
   These acquisitions enabled the Company to expand its water distribution
   operations in the California and Rocky Mountain markets and to strengthen
   its position in the Southeastern and Texas markets.  All of these acquired
   companies were consolidated within the Davis Distribution Group division of
   the Company.  

         Management believes that these strategies have been successful for
   the Company and intends to continue to utilize these strategies when
   conditions in the Company's industry and in the general economy support
   such expansion. While the Company continuously analyzes opportunities for
   the acquisition of other businesses in the Company's industry or related
   industries, the Company currently has no agreements or understandings
   regarding any other acquisitions.


                                        3
<PAGE>



   Discontinuation of Taulman Operations

         In August 1990, the Company, through a wholly owned subsidiary,
   purchased certain assets and assumed certain liabilities of The Taulman
   Company, a privately held pollution control business headquartered in
   Atlanta, Georgia.  Through May 1994, Taulman, through its Turbitrol
   Instrumentation and Controls division ("Turbitrol"), was engaged primarily
   in the design, manufacture and sale of process equipment and control
   systems used in municipal water and wastewater treatment facilities
   nationwide. Through its Taulman Composting Systems division, Taulman also
   marketed composting systems manufactured by others.   In fiscal 1994,
   Turbitrol accounted for substantially all of Taulman's net sales, and the
   Taulman Composting Systems division was an immaterial component of
   Taulman's operation.  

         In fiscal 1994, the Company terminated the operations of Turbitrol
   due to continuing significant declines in sales and relatively high levels
   of selling, general and administrative expenses required to fulfill
   contractual obligations. Turbitrol ceased bidding on new contracts,
   terminated its sales force and will continue operations only for the next
   two years as necessary to complete its obligations under current contracts. 
   In fiscal 1994 and 1993, Taulman's net sales were $15,871,000 and
   $24,739,000, respectively, which equalled 7.8%, and 13.0%, respectively, of
   the Company's net sales in such fiscal years. Taulman's pre-tax operating
   (losses) income for such fiscal years were ($2,903,000) and $18,000,
   respectively. The Taulman Composting Systems division began operating
   within the Company's Davis Process division in June 1994.  See Note 2 of
   Notes to Consolidated Financial Statements contained in the Company's 1995
   Annual Report, which Note is incorporated herein by reference.  The 1995
   Annual Report is filed as Exhibit 13 to this report.


   Principal Products 

         The Company markets a broad line of water distribution equipment and
   supplies purchased from independent manufacturers and suppliers, including
   underground pipe, pipe fittings, valves, fire hydrants, water meters and
   related equipment.  The Company also designs, engineers, manufactures,
   sells and installs water and wastewater treatment and pumping equipment and
   related control systems, and distributes certain process materials used to
   treat water and wastewater to comply with applicable health and water
   quality standards.  The following table sets forth the amount and
   percentage of net sales attributable to each of the Company's principal
   product classes for the periods indicated: 

<TABLE>
<CAPTION>
                                                      Year Ended April 30,
                                -----------------------------------------------------------------------------
                                          1995                       1994                       1993
                                -----------------------------------------------------------------------------
    (Dollars in thousands)         Amount       Percent       Amount       Percent       Amount       Percent
    --------------------------    --------      -------      --------      -------      --------      -------
    <S>                           <C>            <C>         <C>            <C>         <C>            <C>
    Water distribution equipment
    and supplies:
     Pipes and fittings.......    $ 92,862        43%        $ 76,197        38%        $ 67,317        35%
     Valves, hydrants, water
      meters and accessories..      73,960        34%          68,231        34%          58,930        31%
                                  --------      ------       --------      ------       --------      ------
                                   166,822        77%         144,428        72%         126,247        66%
                                  --------      ------       --------      ------       --------      ------
    Water and wastewater
    equipment:
     Treatment equipment.....       20,721        10%          33,013        16%          42,836        22%
     Pumping equipment.......        6,234         3%           6,678         3%           6,391         4%
     Process materials and
      services...............       21,872        10%          18,502         9%          15,516         8%
                                  --------      ------       --------      ------       --------      ------
                                    48,827        23%          58,193        28%          64,743        34%
                                  --------      ------       --------      ------       --------      ------
    Total                         $215,649       100%        $202,621       100%        $190,990       100%
                                  ========      ======       ========      ======       ========      ======
</TABLE>

                                         4
<PAGE>



         Water Distribution Equipment and Supplies.  Through the Distribution
   Group division, which operates under the Davis Meter & Supply, Taylor-Jett
   Co., Waterworks Equipment Company and McAllen Pipe & Supply Co. names, the
   Company markets water distribution equipment and supplies, including
   underground and fabricated pipe, pipe fittings, valves, fire hydrants,
   water meters, systems for storm drainage and wastewater collection, and
   related equipment used in the supply of water.  The Company believes that
   it is the largest distributor of water distribution equipment and supplies
   in the Southeast based on annual revenues from sales of such products.  The
   Company purchases more than 20,000 products from approximately 3,000
   manufacturers and suppliers located principally in the Southern United
   States and markets and distributes these products through a network of 23
   service center warehouses located in Arizona, California, Florida, Georgia,
   Nevada, North Carolina, Tennessee, Texas and Utah.  Each service center
   warehouse services an area with a radius of from 50 miles to 150 miles
   depending on population density in the area. Purchasers of the Company's
   water distribution equipment and supplies consist principally of
   independent contractors, industrial customers, municipalities and other
   government agencies, and private utilities. 

         At each service center warehouse, the Company maintains an inventory
   of most of the water distribution equipment and supplies which it sells.
   The Company is able to fill and ship most orders from service center
   warehouse stock on the date the customer places an order.  Equipment and
   supplies are transported to customers by Company owned or leased delivery
   vehicles or by common carriers. Frequently, however, orders are large
   enough for the Company to arrange shipment directly from the manufacturer
   or vendor in truckload quantities to the customer. Equipment and supplies
   which are not available at a particular service center warehouse may be
   ordered and shipped to a customer from another of the Company's service
   center warehouses. In addition, two large, centrally located service center
   warehouses function as support facilities for the surrounding service
   center warehouses, providing consolidated purchasing power, a large variety
   of normal inventory items and a complete inventory of special fittings and
   long lead-time inventory items. 

         Each service center warehouse is under the direction of a district
   manager who is responsible for the purchasing, warehousing, selling and
   shipping of inventory items, the supervision of all service center
   warehouse and sales personnel, and the overall profitability of the service
   center warehouse. However, the Company operates a central, computerized
   inventory and customer billing system.  A Company Executive Vice President
   is responsible for the overall management of the Distribution Group
   division.  Major decisions affecting division policy, facilities or capital
   outlays are reviewed by the Company's executive officers. 

         Water and Wastewater Treatment and Pumping Equipment and Control
   Systems.  The Company's Davco division engineers, designs, manufactures,
   sells and installs water and wastewater treatment and pumping equipment
   used in the processing and handling of domestic and industrial water and
   wastewater. This equipment is used to process water and wastewater to
   comply with applicable health and water quality standards. 

         The water and wastewater treatment equipment manufactured by the
   Davco division is composed primarily of fabricated and coated steel
   treatment plants. This equipment is sold principally to commercial and
   residential land developers, industrial plants and municipalities.  Most of
   such equipment is delivered to the job site, ready for erection. The fully
   prefabricated wastewater treatment systems are designed to process from
   10,000 to 125,000 gallons of wastewater per day, thereby serving from 100
   to 1,250 persons. The larger wastewater treatment plants process up to
   10,000,000 gallons of wastewater per day and serve communities of up to
   100,000 persons.  The Davco division manufactures a variety of products for
   inclusion in these treatment plants, including denitrification filters,
   travelling bridge filters, solids contact clarifiers, clarifiers aeration
   systems and selector processes. 



                                        5
<PAGE>




         The Davco\EMU division's water and wastewater pumping equipment
   consists of submersible pumps used in municipal, industrial and privately
   owned systems for pumping wastewater. These units are designed and built by
   the German company EMU Unterwasserpumpen GmbH both for underground and
   above ground installation and are used to pump wastewater to centrally
   located treatment or collection points or to maintain desired pressure in
   water distribution systems. The equipment is sold principally to general
   contractors for incorporation in utility systems being constructed for
   municipalities, industries, governmental agencies and private utilities.  

         Taking advantage of its expertise in steel fabrication and erection,
   the Davco division provides specialty steel fabrication and on-site
   construction erection services to major contractors and industrial
   customers.  These services relate principally to the fabrication and
   installation of steel components used in water and air pollution control
   equipment. 

         Through May 1994, the Turbitrol division of Taulman was engaged
   primarily in the design, manufacture, sale and servicing of
   instrumentation, control and telemetry systems primarily for municipal
   water and wastewater treatment facilities.  These systems provided for the
   monitoring and storage of performance data and the computation of
   sophisticated control strategies required for water and wastewater
   treatment facilities.  Turbitrol also manufactured a broad line of remote
   telemetry units used in the monitoring and control of potable water
   distribution systems and wastewater collection systems.  In fiscal 1994,
   the Company terminated the operations of Turbitrol except to the extent
   necessary to complete its obligations under current contracts.  Turbitrol
   has ceased bidding on new contracts and has terminated its sales force. 
   See " Discontinuation of Taulman Operations" above and Note 2 of Notes to
   Consolidated Financial Statements.

         The Company's Davis process division designs the control systems for,
   subcontracts the manufacture of and markets composting systems.  These
   systems consist of a completely enclosed in-vessel process for the
   biological decomposition and stabilization of the organic sludge residue
   from wastewater treatment facilities.  The sludge is converted to a stable,
   pathogen free and usable humus compost product.  These composting systems
   are sold to municipal and industrial customers and are capable of
   processing compost in volumes ranging from less than one to several hundred
   dry tons per day.

         The process embodied in these systems is a patented technology for
   which Taulman had the  exclusive license to market in North America, and
   these systems were marketed by the Taulman Composting Systems division
   through May 1994.  In the fourth quarter of fiscal 1994, the Company, in
   response to changing marketplace demands and the development by others of
   more economical methods for waste composting, elected to forego the
   exclusive North American marketing rights to the technology and to write-
   off the licensing agreement.  See Note 2 of Notes to Consolidated Financial
   Statements and "Discontinuation of Taulman Operations" above.  Beginning in
   June 1994, the operations of the Taulman Composting Systems division were
   assumed by the Company's Davis Process division.

         The Company's water and wastewater treatment equipment and special
   fabrications are produced at the Company's manufacturing facilities.  These
   products generally are designed, engineered and custom manufactured for a
   specific customer application.  The process usually involves a consulting
   engineer who specifies the product for use in conjunction with a project, a
   contractor who purchases the product from the Company for installation on
   the project and an owner who is the end user of the product.  The owner may
   be either a governmental body (such as a municipality, sewer district or
   state or federal agency) or a private entity (such as a developer,
   industrial manufacturer or motel or campground owner). 

         In connection with the water and wastewater treatment products
   manufactured by the Company, a time interval of 12 weeks generally is




                                        6
<PAGE>




   experienced between the time of acceptance of the Company's bid and final
   approval of design and engineering specifications by customers, their
   engineers and any regulatory agencies. After such approval is granted,
   there is typically a further time interval of approximately 25 weeks,
   depending on the complexity and size of the units in question, between
   approval for construction and shipment and the installation of the
   completed products.  The Company's water and waste water control systems
   and composting systems generally experience a time interval of between six
   months and two years from the time of bid acceptance to contract
   completion.  In recognition of the substantial time interval between the
   submission of a bid by the Company and completion of the contract, the
   Company protects itself through contract clauses allowing for the
   renegotiation of the selling price or cancellation of the contract if
   specified time limits are not met. 

         The Company's specialty metal products and on-site erection services
   normally are sold to major contractors responsible for the entire
   construction or modification of the facility, and normally the construction
   period extends over a period of up to three years. As a result, the Company
   has contract provisions which provide for price escalations based on
   changes in published indices for material and labor and for progress
   payments for the equipment manufactured. 

         Operations and management of the Davco division are the
   responsibility of a Company Vice President/Division General Manager, while
   operations and management of Turbitrol are the responsibility of the
   President of Turbitrol.  Major decisions affecting Davco or Turbitrol
   policy, facilities or capital outlays are reviewed by the Company's
   executive officers. 

         Process Materials and Services.  The Company's Davis Process division
   supplies a product line of material used to control hydrogen sulfide,
   malodorous and toxic gas in wastewater collection systems, to treat water
   and wastewater to comply with applicable health and water quality standards
   and to condition sludge for disposal. The products also are used in certain
   areas to remove phosphorous from discharged waste. The raw material for
   this product line is shipped to the Company in solid or granular form and
   stored in the Company's facilities in California, Delaware, Florida,
   Georgia, Illinois, South Carolina and Texas.  At these locations, other
   minor component materials are added and the resulting mixture is shipped to
   customers, which consist primarily of municipalities and private water and
   wastewater treatment facilities. 

         The Davis Process division has developed and patented a multistage
   air scrubber designed for the treatment and removal of odors. Davis Process
   sells, manufactures and installs these multistage air scrubbers. Services
   provided by Davis Process includes air scrubber maintenance, sludge
   management, odor surveys and analytical laboratory services specializing in
   water analysis.

         Operations and management of the Davis Process division are under the
   direction of a Vice President/Division General Manager who is responsible
   for purchasing, warehousing, processing, marketing, distributing and
   selling the product lines. Major decisions affecting division policy,
   facilities or capital outlays are reviewed by the Company's executive
   officers. 
















                                       7
<PAGE>



   Marketing  

         The Company's water distribution equipment and supplies are marketed
   by approximately 67 Company-employed salesmen, each of whom operates from
   one of the 23 service center warehouses and reports to the service center
   district manager. Salesmen call directly on customers within their assigned
   territories and work with architects, engineers and government agencies to
   assist customers in determining their product needs. Salesmen are
   compensated by a base salary plus a commission based on a percentage of
   gross profits from their sales. 

         The Davco division's water and wastewater treatment and pumping
   equipment is marketed through a network of approximately 58 manufacturers'
   representative organizations and 5 Company-employed salesmen. The
   manufacturers' representatives are independent businessmen who are paid on
   a commission basis and have the exclusive right to sell the Company's
   products in a specified geographical area. The Company-employed salesmen
   are compensated by salary and incentives based on the volume and
   profitability of their sales. The manufacturers' representatives and
   Company-employed salesmen call on and work with consulting engineers and
   owners in an effort to have them specify the Company's products for use in
   a project. They also work with regulatory agencies to assure approval of
   the Company's products for the uses specified. They then attempt to make
   the sale through a negotiated price or a competitive bidding process. A
   general sales manager and a regional sales staff are responsible for the
   activities of the manufacturers' representatives, and the Company's home
   office sales support staff provides technical assistance and pricing
   information for the manufacturers' representatives and Company-employed
   salesmen. 

         Composting systems are marketed by 14 Company-employed salesmen, each
   of whom operates from one of the 7 Davis Process locations and reports to
   the sales manager of the Davis Process division.  Salesmen are compensated
   by a base salary plus a  percentage of gross profits from their sales. 
   These systems are sold principally to commercial and residential land
   developers, industrial plants and municipalities in a manner similar to
   sales of water and wastewater treatment and pumping equipment as described
   above.

         The Company's specialty metal products and on-site erection services
   are marketed by a sales staff under the direction of a general sales
   manager. Sales staff personnel are compensated on a fixed salary plus an
   incentive based on the profitability of the sales of the product or by
   commissions. The sales staff calls on owners, contractors and engineers in
   an effort to have them specify and approve the Company's products for use
   in a project. They then attempt to make the sale either through a
   negotiated price or a competitive bidding process. A home office sales
   support staff provides technical assistance and pricing information for the
   field sales staff and in some instances quotes the price of the job
   directly to the customer. 

         Sales of the Company's process materials and services are made by 13
   Company-employed salesmen who directly service California, Colorado,
   Delaware, Florida, Georgia, Kentucky, Massachusetts, Missouri, South
   Carolina, Texas, and Washington.  Salesmen call directly on customers and
   consulting engineers, they are compensated with a base salary plus a
   percentage of gross profits from their sales. 

         The Company presently serves more than 25,000 customers.  No customer
   accounts for more than 5% of sales annually.  Information regarding the
   amount of net sales, operating income (loss) and assets attributable to
   each of the Company's principal geographic areas for each of the past three
   fiscal years, together with information regarding export sales for each of
   such years, is incorporated herein by reference to the tabular information
   set forth under the caption "Review of Operations" on page 4 of the
   Company's 1995 Annual Report.



                                        8
<PAGE>


   Market Factors 

         The Company's sales of water distribution equipment and supplies are
   greatly affected by the amount of capital spending by the land development
   and housing construction industries, the amount of federal funding
   available for construction grants and the overall health of the economy,
   especially as these factors relate to interest rates and housing starts.
   Sales of the Company's water and wastewater treatment and pumping products,
   composting systems, specialty metal products and on-site erection services
   are dependent to a large extent upon the amount of capital spending by
   industry and governmental bodies. Sales of process materials products and
   services are dependent on operating expenditures of municipal and
   industrial water and wastewater treatment customers. 

         In addition, the enactment and enforcement of federal and state laws
   relating to water quality standards also may materially influence the level
   of sales of all of the Company's products.  The Company's business
   therefore is linked to some extent to certain water quality control
   standards imposed by the Environmental Protection Agency ("EPA") under the
   Clean Water Act.  The Clean Water Act and related EPA regulations establish
   comprehensive and, in some cases, stringent guidelines for the control of
   toxic pollutants. In addition, the government's financial commitment to
   assist with water pollution control and the civil and criminal enforcement
   penalties for violating water quality control standards also create a need
   for the Company's products.  At the same time, other regulatory
   initiatives, combined with actual and potential cutbacks in legal
   requirements and funding for EPA, have the potential to reduce the future
   market for municipal and industrial water and wastewater treatment
   equipment.  The net effect of these competing factors cannot be predicted. 


   Sources and Availability of Supplies 

         Purchases of products for resale, raw materials and components are
   made from various unaffiliated manufacturers and vendors. In fiscal 1995,
   purchases from the Company's three largest suppliers accounted for
   approximately 10.9%, 5.3% and 4.5%, respectively, of total purchases made
   by the Company. The Company has not experienced, and does not anticipate,
   any shortages or other difficulties in obtaining any required materials. 


   Backlog of Orders 

         Backlogs for water treatment and pumping products result from the
   interval between the date of receipt by the Company of the purchase
   contract and the shipment, completion or on-site erection of the equipment. 
   The backlog of firm orders for the Company's water and wastewater treatment
   and pumping products and control systems as of April 30, 1995 was
   approximately $17,000,000 as compared to approximately $25,000,000 at the
   same date in 1994.  The Company anticipates that approximately $15,000,000
   of its backlog as of April 30, 1995 will be shipped within twelve months
   thereafter.  See "Principal Products - Water and Wastewater Treatment and
   Pumping Equipment and Control Systems" above.  The decrease in the
   Company's backlog in fiscal 1995 when compared to fiscal 1994 was primarily
   due to the Company decision to terminate the operations of Turbitrol during
   fiscal 1994.  See " Discontinuation of Taulman Operations" above and Note 2
   of Notes to Consolidated Financial Statements.
    
         There is no material backlog for water distribution equipment and
   supplies since these orders normally are shipped within one to ten days
   following receipt of an order. Process materials and services frequently
   are provided over a defined contract period as required by each contract.  





                                        9
<PAGE>


   Competitive Conditions 

         In connection with the marketing of water distribution equipment and
   supplies, the Company competes with a large number of independent
   wholesalers, other distribution chains similar to the Company and
   manufacturers who sell directly to customers. The principal methods of
   competition include product knowledge by the sales force, prompt delivery
   following receipt of an order, service and price. Due to the various
   sources and methods of competition and types of products sold by the
   Company, the Company knows of no reliable statistics upon which there might
   be based an estimate of the Company's relative competitive position in this
   market. However, the Company believes that it is the largest distributor of
   water distribution equipment and supplies in the Southeast based on annual
   revenues from sales of such products. 

         The Company encounters substantial competition in its markets for
   water and wastewater treatment and pumping equipment and control systems
   from several competitors which operate in the Company's major marketing
   areas. In addition, the Company competes with a substantial number of
   companies with regard to its specialty metal  and process materials and
   services.  The Company knows of no reliable statistics which might be used
   to estimate the Company's relative competitive position in these markets.
   No one competitor is considered dominant. The principal methods of
   competition in the markets for water and wastewater treatment and pumping
   equipment and control systems are price, timely product delivery, service
   and product knowledge. 

         The Company believes that in its markets, its capabilities meet or
   exceed the capabilities of its competitors. 


   Seasonality 

         The Company typically experiences a seasonal downturn in the third
   fiscal quarter of each year. Harsh weather during the third fiscal quarter
   usually restricts construction activities in the Company's more northern
   and mountainous sales markets, thereby reducing the demand for the
   Company's products in these areas. This seasonality is normally reflected
   in reduced sales and earnings of the Company in the third quarter of the
   fiscal year.  Certain portions of the Company's sales markets, notably
   South Georgia, Florida, Texas, Arizona, Nevada and Southern California, are
   not significantly affected by the seasonal change.  See Note 10 of Notes to
   Consolidated Financial Statements contained in the Company's 1995 Annual
   Report, which Note is incorporated herein by reference.


   Product Warranties and Insurance 

         The Company warrants the water and wastewater treatment and pumping
   equipment, control and composting systems and specialty metal equipment
   manufactured by it normally for a period of one year against defects in
   materials and workmanship. The Company does not warrant products purchased
   from other manufacturers beyond the warranty expressly provided by such
   manufacturer nor does the Company warrant its process materials. 

         The Company maintains product liability insurance with total coverage
   of $20,000,000 for any single occurrence relating to injury or damage to
   property. The Company, however, distributes and transports a process
   material which is classified by the Company's insurance carrier as a
   pollutant and therefore is excluded from insurance coverage. In addition,
   such material is designated by the EPA as a hazardous material. If released
   into drinking water sources in sufficient quantities, this product could be
   toxic. The product also may corrode metal products with which it comes into
   contact. The Company self-insures the risks associated with this product.
   The Company has distributed and transported this product for over twelve
   years, and no claims have been filed or governmental inquiries or actions
   commenced against the Company with respect to the product. Management


                                       10
<PAGE>


 
   believes the Company's insurance coverage is adequate for the other types
   of business which it conducts. No assurance can be given, however, that
   events will not occur which result in damage claims against the Company in
   excess of policy limits or outside the coverage maintained by the Company
   or which result in governmental actions or penalties against the Company.
   Such claims, actions or penalties could have a material adverse effect on
   the Company.


   Product Development 

         The Company maintains a product development and enhancement program
   to modify and develop product lines and processes to meet the rapidly
   changing opportunities in its markets.  Products developed by the Davis
   Process division include ALKA-PRO, a patented biological process control
   system for the effective and efficient control of biological treatment
   processes.  Products developed by the Company's Davco division include a
   sequencing batch reactor for industrial wastes, the Gravisand traveling
   bridge filter for concrete tankage, the Denitrifilt denitrification filter
   for biological removal of total nitrogen and mechanical suspended solids
   removal, an oxidation ditch for municipalities, and the XtrakTor for
   aluminum sludge removal in water plants. 

         The Company spent approximately $230,600, $762,900 and $1,021,800 on
   its product development program in fiscal 1995, 1994 and 1993,
   respectively.  The Company must incur a certain amount of product
   development costs to meet the rapidly changing advancements in technology. 
   The Company has recently reduced the amount spent on product development
   due to management's increased effort to control cost.

         Management believes that the goodwill associated with the tradenames
   of the Company's various divisions is of significant value to the Company
   but does not consider any of the Company's patents, trademarks, licenses,
   franchises or concessions to be of material importance to its business. 


   Employees 

         On June 30, 1995, the Company employed 669 persons, of which 36 were
   in executive and administrative positions, 91 were sales personnel, 36 were
   in engineering positions, 123 were office personnel and 383 were in
   production, warehousing and trucking positions.  None of the Company's
   employees is subject to collective bargaining agreements. The Company
   believes that its relations with its employees are good. 
   Environmental Compliance Matters 

         The Company does not anticipate that compliance by it with present
   provisions of federal, state and local statutes and regulations which
   regulate the protection of the environment will have any material effect
   upon the Company's capital expenditures, earnings or competitive position
   in the foreseeable future. The Company is not aware of any pending or
   anticipated governmental inquiry or action against the Company for
   noncompliance with environmental laws and regulations.




















                                       11
<PAGE>



   ITEM 2.  PROPERTIES 

         The principal executive offices of the Company are located in an
   18,500 square-foot Company-owned building. The Company also owns a water
   and wastewater treatment manufacturing facility totaling 67,600 square feet
   adjacent to the Company's executive offices.  All of these facilities are
   located on 28 acres of land in Thomasville, Georgia. The Company also owns
   or leases 23 water distribution and supplies warehouses, 1 submersible pump
   distribution warehouse and 7 process material warehouses in 12 states. 
   Additionally, Taulman leases an executive and administrative office in the
   Atlanta, Georgia area which contain a total of 80,100 square feet of space. 
   The Company believes that its facilities and equipment are in good
   condition and sufficient to meet the Company's present needs. The following
   table sets forth information with regard to the facilities operated by the
   Company and Taulman as of June 30, 1995. 





<TABLE>
<CAPTION>
                                                                                                        Total          
                                                                                                       Square
                                                    Type of                              Total         Footage
            State                                  Facility                           Facilities    (incl. land)    Owned   Leased
        -------------      --------------------------------------------------------   ----------    ------------   ------- --------
        <S>                <C>                                                            <C>      <C>               <C>     <C>
           Arizona         Water distribution and supplies service center warehouse        1          46,857                   1
          California       Water distribution and supplies service center warehouse        1         127,197                   1
                                          Process material warehouse                       1           991                     1
           Delaware                       Process material warehouse                       1          48,200                   1
           Florida         Water distribution and supplies service center warehouse        8         434,370           3       5
                                          Process material warehouse                       1         354,313           1
                                              Process laboratory                           1          2,000                    1
           Georgia         Water distribution and supplies service center warehouse        2         156,606           1       1
                                          Submersible pump warehouse                       1          3,500            1
                            Water and wastewater treatment manufacturing facilities        1         737,910           1
                                          Process material warehouse                       1          10,000                   1
                                 Principal executive and administrative office             1         100,150                   1
                                 Taulman executive and administrative offices              1          80,100           1
           Illinois                       Process material warehouse                       1          86,528                   1
            Nevada         Water distribution and supplies service center warehouse        1          68,340                   1
        North Carolina     Water distribution and supplies service center warehouse        3         132,200           1       2
        South Carolina                    Process material warehouse                       1          10,500                   1
          Tennessee        Water distribution and supplies service center warehouse        2          81,850                   2
            Texas          Water distribution and supplies service center warehouse        4         849,078                   4
                                          Process material warehouse                       1          13,500                   1
             Utah          Water distribution and supplies service center warehouse        1          25,879                   1
                                                                                          ---       ----------       ---      ---
                                                     Total                                35        3,370,069          9      26
                                                                                          ===       ==========       ===      ===

                                                    SUMMARY
                                                    -------

                           Water distribution and supplies service center warehouse       23        1,922,377          5      18
                                          Submersible pump warehouses                      1          3,500            1
                                          Process material warehouses                      7         524,032           1       6
                            Water and wastewater treatment manufacturing facilities        1         737,910           1
                                  Taulman executive and administrative office              1          80,100                   1
                                              Process laboratory                           1           2,000                   1
                                     Executive and administrative offices                  1         100,150           1
                                                                                          ---       ---------        ---      ---
                                                     Total                                35        3,370,069          9      26
                                                                                          ===       =========        ===      ===

</TABLE>

   The Company also owns or leases 36 transport tractors and 72 transport
   trailers used in the sale and distribution of its products.









                                       12
<PAGE>



   ITEM 3.  LEGAL PROCEEDINGS

   There are no pending legal proceedings to which the Company is a party or
   of which any of its property is the subject other than routine litigation
   incidental to business.

   ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

         No matter was submitted by the Company to a vote of its stockholders
   during the fiscal quarter ended April 30, 1995. 

   ITEM 4(A).  EXECUTIVE OFFICERS OF THE COMPANY

         Set forth below, in accordance with General Instruction G(3) of Form
   10-K and Instruction 3 to Item 401(b) of Regulation S-K, is certain
   information regarding the executive officers  of the Company, including
   their ages as of April 30, 1995, their principal occupations (which have
   continued for at least the past five years unless otherwise noted), the
   calendar year in which each was elected and directorships held by them in
   certain other companies. 

         R. DOYLE WHITE, age 64, has served as President of the Company since
   1982, as Chief Executive Officer of the Company since 1986 and as Chairman
   of the Board of the Company since 1993.  He also served from 1982 until
   June 1994 as Chief Operating Officer of the Company, and from 1978 until
   1982, he served as Senior Vice President and a General Manager of the
   Company.  Mr. White has served as a director of the Company since 1981. 

         STAN WHITE, age 53, has served as Secretary/Treasurer of the Company
   since 1974. 

         LARRY MAY, age 56, has served as Executive Vice President and Chief
   Operating Officer of the Company since June 1994.  From 1992 until June
   1994, he served as Senior Vice President of the Company.  From 1988 until
   1992, he served as Vice President of the Company's Distribution Group
   division.

         ROBERT H. PLESS, JR., age 55, has served as Vice President and
   General Manager of the Company's Davco division since 1985. From 1982 until
   1985, he served as General Manager of the  Davco division.

         ROBERT D. TATUM, age 39, has served as Vice President of the
   Company's Davis Process division since September 1993 and as General
   Manager of the Davis Process division since 1987. 
                                                   

         Robert D. Tatum is a nephew of H. Forbes Davis, Jasper C. Davis III
   and R.R. Davis, all of whom are directors of the Company.  R. Doyle White
   and Stan White are not related. 

         Generally, the Company's executive officers are elected annually by
   the Board of Directors for a term of one year or until their successors are
   elected and qualified.









                                       13
<PAGE>



                                     PART II


   ITEM 5.  MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER
   MATTERS

    Information relating to the market for the Company's Common Stock and
   other matters relating to the holders thereof is set forth under the
   caption "Stockholder Information" and in Notes 4 and 10 of Notes to
   Consolidated Financial Statements in the Company's 1995 Annual Report. 
   Such information is incorporated herein by reference.  The 1995 Annual
   Report is filed as Exhibit 13 to this report. 

   ITEM 6.  SELECTED FINANCIAL DATA 

    Selected financial data for the Company for each year of the ten-year
   period ended April 30, 1995 is set forth under the caption "Selected
   Consolidated Financial Data" in the Company's 1995 Annual Report. Such
   selected consolidated financial data are incorporated herein by reference. 

   ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   RESULTS OF OPERATIONS

    A discussion of the Company's results of operations and financial
   condition for the periods and at the dates covered by the consolidated
   financial statements set forth in the Company's 1995 Annual Report is set
   forth under the caption "Management's Discussion and Analysis of Financial
   Condition and Results of Operations" in the Company's 1995 Annual Report. 
   Such discussion is incorporated herein by reference.

   ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

    The following consolidated financial statements of the Company and its
   subsidiary and the related management letter and report of independent
   accountants, which are set forth on pages 14 through 29 of the Company's
   1995 Annual Report, are incorporated herein by reference: 
    
    Consolidated Statement of Operations for each of the three years in the
    period ended April 30, 1995 

    Consolidated Balance Sheet at April 30, 1995 and April 30, 1994 
    
    Consolidated Statement of Changes in Stockholders' Equity for each of the
    three years in the period ended April 30, 1995 
    
    Consolidated Statement of Cash Flows for each of the three years in the
    period ended April 30, 1995 
    
    Notes to Consolidated Financial Statements 

    The supplementary financial information required by Item 302 of
   Regulation S-K is set forth in Note 10 of Notes to Consolidated Financial
   Statements in the Company's 1995 Annual Report.  Such information is
   incorporated herein by reference. 











                                       14
<PAGE>



   ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
   FINANCIAL DISCLOSURE 

    No independent certified public accountant of the Company has resigned,
   indicated any intent to resign or been dismissed as the independent
   certified public accountant of the Company during the two fiscal years
   ended April 30, 1995 or subsequent thereto.

                                    PART III 

   ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY 

    Information relating to the directors (including management's nominees
   for director) of the Company is set forth under the captions "Proposal 1 -
   Election of Directors - Nominees" and "Proposal 1 - Election of Directors -
   Information Regarding Nominees and Incumbent Directors" in the Company's
   Proxy Statement for its Annual Meeting of Stockholders to be held on
   September 8, 1995.  Such information is incorporated herein by reference. 
   Information relating to the executive officers of the Company is, pursuant
   to Instruction 3 of Item 401(b) of Regulation S-K and General Instruction
   G(3) of Form 10-K, set forth at Part I, Item 4(A) of this report under the
   caption "Executive Officers of the Company." Information regarding
   compliance by directors and executive officers of the Company and owners of
   more than ten percent of the Company's Common Stock with the reporting
   requirements of Section 16(a) of the Securities Exchange Act of 1934, as
   amended, is set forth under the caption "Proposal 1 - Election of Directors
   - Compliance with Section 16(a) of the Securities Exchange Act of 1934" in
   the above-referenced Proxy Statement.  Such information is incorporated
   herein by reference.

   ITEM 11.  EXECUTIVE COMPENSATION 

    Information relating to management compensation is set forth under the
   captions "Proposal 1 - Election of Directors - Director Compensation" and
   "Proposal 1 - Election of Directors - Executive Compensation" in the
   Company's Proxy Statement referred to in Item 10 above.  Such information
   is incorporated herein by reference, except for the information set forth
   in the subsections entitled "Proposal 1-Election of Directors - Executive
   Compensation - Compensation Committee Report" and "Proposal 1 - Election of 
   Directors - Stock Performance Graph" which specifically is not so
   incorporated by reference. 

   ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

    Information regarding ownership of the Company's $0.01 par value Common
   Stock by certain persons is set forth under the captions "Voting -
   Principal Stockholders" and "Proposal 1 - Election of Directors -
   Information Regarding Nominees and Incumbent Directors" in the Company's
   Proxy Statement referred to in Item 10 above.  Such information is
   incorporated herein by reference. 

   ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

    Information regarding certain agreements and arrangements between the
   Company and certain of its directors is set forth under the caption
   "Proposal 1 - Election of Directors - Director Compensation" in the
   Company's Proxy Statement referred to in Item 10 above.  Such information
   is incorporated herein by reference.










                                       15
<PAGE>



                                     PART IV

   ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 

   (a)  Documents Filed as Part of This Report. 
    
      1.  Financial Statements 
    
      The following consolidated financial statements and the related report
      of independent accountants and management responsibility letter, which
      are set forth on pages 14 through 29 of the Company's 1995 Annual
      Report, are incorporated by reference in Part II, Item 8 hereof:

        Consolidated Statement of Operations for each of the three years in
        the period ended April 30, 1995

        Consolidated Balance Sheet at April 30, 1995 and April 30, 1994

        Consolidated Statement of Changes in Stockholders' Equity for each of
        the three years in the period ended April 30, 1995

        Consolidated Statement of Cash Flows for each of the three years in
        the period ended April 30, 1995

        Notes to Consolidated Financial Statements 
    
    2.  Financial Statement Schedules 
    
      The following financial statement schedule and the report of
      independent accountants thereon is included in this report.  All other
      schedules for which provision is made in the applicable accounting
      regulations of the Securities and Exchange Commission have been omitted
      because such schedules are not required under the related instructions
      or are inapplicable or because the information required is included in
      the consolidated financial statements or notes thereto. See the Index
      to Financial Statement Schedules on page 26 hereof. 


                     Report of Independent Accountants 
                     on Financial Statement Schedules

      Schedule II    Valuation and Qualifying
                     Accounts for the Three
                     Years Ended April 30, 1995

    3.  Exhibits 
    
        The following exhibits are filed with or incorporated by reference in
        this report.  Where such filing is made by incorporation by reference
        to previously filed registration statement or report, such
        registration statement or report is identified in parentheses. The
        Company will furnish any exhibit upon request to Stan White,
        Secretary-Treasurer, Davis Water & Waste Industries, Inc., 1820 
        Metcalf Avenue, Thomasville, Georgia 31792; telephone (912) 226-5733. 
        There is a charge of $.50 per page to cover expenses for copying and
        mailing. 
<TABLE>
<CAPTION>
   <S>         <C>
   
   3(a)        Restated Articles of Incorporation of the Company
               (Exhibit 3(a) to the Company's Registration
               Statement on Form S-1, No. 2-42887)

   3(b)        Articles of Amendment to Restatement Articles of
               Incorporation of the Company (Exhibit 3(b) to the
               Company's Quarterly Report on Form 10-Q for the
               quarter ended January 31, 1987) 



                                       16
<PAGE>



   3(c)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3(c) to the
               Company's Annual Report on Form 10-K for the year
               ended April 30, 1988)

   3(d)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3(d) to the
               Company's Annual Report on Form 10-K for the year
               ended April 30, 1989)

   3(e)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3.1 to the
               Company's Quarterly Report on Form 10-Q for the
               quarter ended July 31, 1990)

   3(f)        By-Laws of the Company, as amended through August
               24, 1990 (Exhibit 3.2 to the Company's Quarterly
               Report on Form 10-Q for the quarter ended July 31,
               1990)

   4           Rights Agreement dated as of December 31, 1992 by
               and between the Company and Wachovia Bank of North
               Carolina, N.A., as the Right Agent (Exhibit 4 to
               the Company's Annual Report on Form 10-k for the
               year ended April 30, 1993)

   10(a)       Employment Agreement dated May 1, 1981 between R.
               Doyle White and the Company (Exhibit 10(a) to the
               Company's Annual Report on Form 10-K for the year
               ended April 30,1982) 

   10(b)       Agreement for Consulting Services dated September
               1, 1990 between Jasper C. Davis III and the Company
               (Exhibit 10(b) to the Company's Annual Report on
               Form 10-K for the year ended April 30, 1991)

   10(c)       Agreement for Consulting Services dated October 1,
               1991 between R. R. Davis and the Company  (Exhibit
               10(c) to the Company's Annual Report on Form 10-K
               for the year ended April 30, 1992)

   10(d)       Agreement for Consulting Services dated January 5,
               1994 between H.F.D. Consultants, Inc. (a
               corporation wholly owned by H. Forbes Davis) and
               the Company (Exhibit 10(u) to the Company's
               Quarterly Report on Form 10-Q for the quarter ended
               January 31, 1994)

   10(e)       Form of Compensation and Benefits Agreement dated
               May 1,1990 between the Company and certain
               executive officers of the Company  (Exhibit 10(c)
               to the Company's Annual Report on Form 10-K for the
               year ended April 30, 1991)

   10(f)       Compensation and Benefits Agreement dated June 5,
               1990 between the Company and R. Doyle White 
               (Exhibit 10(d) to the Company's Annual Report on
               Form 10-K for the year ended April 30, 1991)

   10(g)       Amendment dated December 10, 1993 to the
               Compensation and Benefits Agreement between the
               Company and R. Doyle White  (Exhibit 10(a)(i) to
               the Company's Quarterly Report on Form 10-Q for the
               quarter ended January 31, 1994)

   10(h)       1988 Employee Stock Purchase Plan, as amended by
               First 1991 Amendment (Exhibit 10(f) to the


                                       17
<PAGE>



               Company's Annual Report on Form 10-K for the year
               ended April 30, 1992)

   10(i)       Amended and Restated Employee Retirement Plan of
               the Company (Exhibit 3 to the Company's Annual
               Report on Form 10-K for the year ended April 30,
               1978) 

   10(j)       Davis Water & Waste Industries, Inc. Employee
               Benefits Trust Agreement (Exhibit A to the
               Company's Annual Report on Form 10-K for the year
               ended April 30, 1985) 

   10(k)       Supplemental Retirement Plan for Certain Officers
               Plan No. 1 (Exhibit 10(h) to the Company's Annual
               Report on Form 10-K for the year ended April 30,
               1991)

   10(l)       Amendment to the Supplemental Retirement Plan for
               Certain Officers Plan No. 1  (Exhibit 10(i)(i) to
               the Company's Quarterly Report on Form 10-Q for the
               quarter ended January 31, 1994)

   10(m)       Supplemental Retirement Plan for Certain Officers
               Plan No. 2 (Exhibit 10(i) to the Company's Annual
               Report on Form 10-K for the year ended April 30,
               1991)

   10(n)       Medical Reimbursement Plan - (Exhibit 10(j) to the
               Company's Annual Report on Form 10-K for the year
               ended April 30, 1991)


   10(o)       Salary Administration Plan for Monthly Salaried
               Employees, including the Incentive Compensation
               Plan Certain for Salaried Employees (Exhibit B to the
               Company's Annual Report on Form 10-K for the year
               ended April 30, 1985) 

   10(p)       Long Term Incentive Plan dated May 1, 1992 (Exhibit
               10(p) to the Company's Annual Report on Form 10-K
               for the year ended April 30, 1993)

   10(q)       Agency Agreement dated November 21, 1978 between
               the Company and EMU-Unterwasserpumpen GmbH (Exhibit
               10(o) to the Company's Registration Statement on
               Form S-1, No. 33-13340)

   10(r)       Purchase Agreement dated August 31, 1990 by and
               among, The Taulman Company, TTC acquisition
               Corporation, certain stockholders of The Taulman
               Company and the Company  (Exhibit 2.1 to the
               Company's Current Report on Form 8-K dated August
               31, 1990)

   10(s)       Amendment dated August 31, 1990 to the Asset
               Purchase Agreement dated August 3, 1990 by and
               among TTC Acquisition Corporation, The Taulman
               Company, certain stockholders of The Taulman
               Company and the Company (Exhibit 2.2 to the
               Company's Current Report on Form 8-K dated August
               31, 1990)

   10(t)       Loan Agreement dated as of October 13, 1992 between
               the Company and Sun Bank, N.A. (Exhibit 10(t) to
               the Company's Annual Report on Form 10-K for the
               year ended April 30, 1993)


                                       18
<PAGE>




   10(u)       Commitment letter dated as of June 15, 1995 between
               the Company and Sun Bank, N.A.  - filed herewith

   10(v)       1994 Employees Stock Option Plan (Exhibit 10(v) to
               the Company's Quarterly Report on Form 10-Q for the
               quarter ended January 31, 1995)

   10(w)       1994 Directors Stock Option Plan (Exhibit 10(w) to
               the Company's Quarterly Report on Form 10-Q for the
               quarter ended January 31, 1995)

   13          1995 Annual Report - filed herewith*

   21          Subsidiaries (Exhibit 22 to the Company's Annual
               Report on Form 10-K for the year ended April 30,
               1992)

   23          Consent of Price Waterhouse to incorporation of
               accountant's reports into the Company's
               Registration Statement on Form S-8, No. 33-43032 -
               filed herewith 

   24          Powers of Attorney - filed herewith

   27          Financial Data Schedule (SEC use only)

</TABLE>
   (b)  Reports on Form 8-K 

        No Current Reports on Form 8-K were filed during the fiscal quarter
        ended April 30, 1995.
    
   (c)  See Item 14(a)(3) above. 

   (d)  See Item 14(a)(2) above.


   *  All or portions of page 4, pages 6 through 29 and page 31 of the
      Company's 1995 Annual Report, as indicated in this report, are
      incorporated herein by reference.  Other than as noted herein, the
      Company's 1995 Annual Report is furnished to the Commission solely for
      its information and is not deemed to be "filed" with the Commission or
      subject to the liabilities of Section 18 of the Securities Exchange Act
      of 1934. 















                                       19
<PAGE>



                                   SIGNATURES

    Pursuant  to the  requirements of  Section 13  or 15(d) of  the Securities
   Exchange Act of  1934, the Registrant  has duly  caused this  report to  be
   signed  on its  behalf by  the undersigned,  thereunto duly  authorized, on
   July 27, 1995. 


          DAVIS WATER & WASTE INDUSTRIES, Inc.
            (Registrant)



          By:/s/ R. Doyle White                        
              R. Doyle White
               Chairman of the Board, President and 
               Chief Executive Officer 








































                                       20
<PAGE>



    Pursuant to the requirements of the Securities Exchange Act of  1934, this
   report has  been signed  below by  the following  persons on behalf  of the
   Registrant and in the capacities indicated on July 27, 1995.


   Signature                           Title 
    
    
   /s/ R. Doyle White                  Chairman of the Board,
   R. Doyle White                      President and Chief Executive
                                       Officer 



   /s/ Stan White                      Secretary/Treasurer, Principal
   Stan White                          Financial Officer and Principal
                                       Accounting Officer 
    
    






































                                       21
<PAGE>






   /s/ Joe E. Beverly*                 Director 
   Joe E. Beverly 



   /s/ O. Larry Comer*                 Director 
   0. Larry Comer 



   /s/ Robert P. Crozer*               Director 
   Robert P. Crozer 



   /s/ H. Forbes Davis*                Director 
   H. Forbes Davis 



   /s/ Jasper C. Davis*                Director
   Jasper C. Davis


    
   /s/ R. R. Davis*                    Vice Chairman of the Board
   R. R. Davis



   /s/ Thomas R. Pledger*              Director 
   Thomas R. Pledger 



   *By: /s/ Stan White             
       Stan White
       Attorney in Fact
















                                       22
<PAGE>



                      DAVIS WATER & WASTE INDUSTRIES, Inc. 
                                         
                     INDEX OF FINANCIAL STATEMENT SCHEDULES 
                                         
<TABLE>
<CAPTION>
                                        
                                         
   Schedule No.        Schedule                           Page
              
         <S>         <C>                                  <C>
                     Report of Independent
                     Accountants on Financial
                     Statement Schedules                  24

         II          Valuation and Qualifying
                     Accounts for the Three
                     Years Ended April 30, 1995           25

</TABLE>







































                                       23
<PAGE>



                      REPORT OF INDEPENDENT ACCOUNTANTS ON

                          FINANCIAL STATEMENT SCHEDULES




   To the Board of Directors of
   Davis Water & Waste Industries, Inc.



   Our audits of the consolidated financial statements referred to in our
   report dated June 16, 1995 included in the 1995 Annual Report to
   Stockholders of Davis Water & Waste Industries, Inc. (which report and
   consolidated financial statements are incorporated by reference in this
   Annual Report on Form 10-K) also included an audit of the Financial
   Statement Schedules listed in Item 14(a) of this Form 10-K.  In our
   opinion, these Financial Statement Schedules present fairly,  in all
   material respects, the information set forth therein when read in
   conjunction with the related consolidated financial statements.



   PRICE WATERHOUSE LLP

   Atlanta, Georgia
   June 16, 1995





























                                       24
<PAGE>



<TABLE>
<CAPTION>
                                                    SCHEDULE II
                                       DAVIS WATER & WASTE INDUSTRIES, Inc.

                                         VALUATION AND QUALIFYING ACCOUNTS
                                     FOR THE THREE YEARS ENDED APRIL 30, 1995
    ----------------------------------------------------------------------------------------------
    Column A                       Column B        Column C         Column D         Column E

                                   Balance at      Additions       
                                  beginning of     charged to       Deductions from  Balance at 
    Description                     period         cost & expense   reserves (A)     end of period
    --------------------------    ------------     ---------------  ------------     -------------

    Doubtful accounts receivable
    for the year ended:
    <S>                           <C>              <C>              <C>              <C>
    April 30, 1995                $1,338,000       $  472,000       $  675,000       $1,135,000
    April 30, 1994                $1,543,000       $  665,000       $  870,000       $1,338,000
    April 30, 1993                $1,419,000       $1,731,000       $1,607,000       $1,543,000


    Inventory reserves for the
    year ended:

    April 30, 1995                $   52,000       $  956,000       $  658,000       $  350,000
    April 30, 1994                $  192,000       $        0       $  140,000       $   52,000
    April 30, 1993                $  164,000       $   28,000       $        0       $  192,000

</TABLE>

    (A)   Uncollectible accounts written off, net of recoveries. 
     

























                                                        25
<PAGE>



                      DAVIS WATER & WASTE INDUSTRIES. Inc. 
                                         
                               INDEX OF EXHIBITS 
                                         
    
    
   The following exhibits are filed as part of or incorporated by reference in
   this report.  Where such filing is made by incorporation by reference to a
   previously filed registration statement or report, such registration
   statement or report is identified in parentheses. 

<TABLE>
<CAPTION>
   Exhibit No.       Description                                      Page
   -----------       -----------                                      ----
   <S>         <C>                                                    <C>
   3(a)        Restated Articles of Incorporation of the
               Company (Exhibit 3(a) to the Company's
               Registration Statement on Form S-1, No.
               2-42887)

   3(b)        Articles of Amendment to Restatement Articles
               of Incorporation of the Company (Exhibit 3(b)
               to the Company's Quarterly Report on Form
               10-Q for the quarter ended January 31, 1987) 

   3(c)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3(c) to
               the Company's Annual Report on Form 10-K for
               the year ended April 30, 1988)

   3(d)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3(d) to
               the Company's Annual Report on Form 10-K for
               the year ended April 30, 1989)

   3(e)        Articles of Amendment to Restated Articles of
               Incorporation of the Company (Exhibit 3.1 to
               the Company's Quarterly Report on Form 10-Q
               for the quarter ended July 31, 1990)

   3(f)        By-Laws of the Company, as amended through
               August 24, 1990 (Exhibit 3.2 to the Company's
               Quarterly Report on Form 10-Q for the quarter
               ended July 31, 1990)

   4           Rights Agreement dated as of December 31,
               1992 by and between the Company and Wachovia
               Bank of North Carolina, N.A., as the Right
               Agent (Exhibit 4 to the Company's Annual
               Report on Form 10-K for the year ended April
               30, 1993)

   10(a)       Employment Agreement dated May 1, 1981
               between R. Doyle White and the Company
               (Exhibit 10(a) to the Company's Annual Report
               on Form 10-K for the year ended April
               30,1982) 

   10(b)       Agreement for Consulting Services dated
               September 1, 1990 between Jasper C. Davis III
               and the Company (Exhibit 10(b) to the
               Company's Annual Report on Form 10-K for the
               year ended April 30, 1991)

   10(c)       Agreement for Consulting Services dated
               October 1, 1991 between R. R. Davis and the
               Company  (Exhibit 10(c) to the Company's
               Annual Report on Form 10-K for the year ended
               April 30, 1992)


                                       26
<PAGE>

   Exhibit No.        Description                                     Page
   -----------        -----------                                     ----
   10(d)       Agreement for Consulting Services dated
               January 5, 1994 between H.F.D. Consultants,
               Inc. (a corporation wholly owned by H. Forbes
               Davis) and the Company (Exhibit 10(u) to the
               Company's Quarterly Report on Form 10-Q for
               the quarter ended January 31, 1994)

   10(e)       Form of Compensation and Benefits Agreement
               dated May 1,1990 between the Company and
               certain executive officers of the Company 
               (Exhibit 10(c) to the Company's Annual Report
               on Form 10-K for the year ended April 30,
               1991)

   10(f)       Compensation and Benefits Agreement dated
               June 5, 1990 between the Company and R. Doyle
               White  (Exhibit 10(d) to the Company's Annual
               Report on Form 10-K for the year ended April
               30, 1991)

   10(g)       Amendment dated December 10, 1993 to the
               Compensation and Benefits Agreement between
               the Company and R. Doyle White  (Exhibit
               10(a)(i) to the Company's Quarterly Report on
               Form 10-Q for the quarter ended January 31,
               1994)

   10(h)       1988 Employee Stock Purchase Plan, as amended
               by First 1991 Amendment (Exhibit 10(f) to the
               Company's Annual Report on Form 10-K for the
               year ended April 30, 1992)

   10(i)       Amended and Restated Employee Retirement Plan
               of the Company (Exhibit 3 to the Company's
               Annual Report on Form 10-K for the year ended
               April 30, 1978) 

   10(j)       Davis Water & Waste Industries, Inc. Employee
               Benefits Trust Agreement (Exhibit A to the 
               Company's Annual Report on Form 10-K for the 
               year ended April 30, 1985) 

   10(k)       Supplemental Retirement Plan for Certain
               Officers Plan No. 1 (Exhibit 10(h) to the
               Company's Annual Report on Form 10-K for the
               year ended April 30, 1991)

   10(l)       Amendment to the Supplemental Retirement Plan
               for Certain Officers Plan No. 1  (Exhibit
               10(i)(i) to the Company's Quarterly Report on
               Form 10-Q for the quarter ended January 31,
               1994)

   10(m)       Supplemental Retirement Plan for Certain
               Officers Plan No. 2 (Exhibit 10(i) to the
               Company's Annual Report on Form 10-K for the
               year ended April 30, 1991)

   10(n)       Medical Reimbursement Plan - (Exhibit 10(j)
               to the Company's Annual Report on Form 10-K
               for the year ended April 30, 1991)

   10(o)       Salary Administration Plan for Monthly
               Salaried Employees, including the Incentive
               Compensation Plan for Certain Salaried
               Employees (Exhibit B to the Company's Annual
               Report on Form 10-K for the year ended April
               30, 1985)


                                       27
<PAGE>


   
   Exhibit No.         Description                                     Page
   -----------         -----------                                     ----
   10(p)       Long Term Incentive Plan dated May 1, 1992
               (Exhibit 10(p) to the Company's Annual Report
               on Form 10-K for the year ended April 30,
               1993)

   10(q)       Agency Agreement dated November 21, 1978
               between the Company and EMU-Unterwasserpumpen
               GmbH (Exhibit 10(o) to the Company's
               Registration Statement on Form S-1, No.
               33-13340)

   10(r)       Purchase Agreement dated August 31, 1990 by
               and among, The Taulman Company, TTC
               acquisition Corporation, certain stockholders
               of The Taulman Company and the Company 
               (Exhibit 2.1 to the Company's Current Report
               on Form 8-K dated August 31, 1990)

   10(s)       Amendment dated August 31, 1990 to the Asset 
               Purchase Agreement dated August 3, 1990 by
               and among TTC Acquisition Corporation, The
               Taulman Company, certain stockholders of The
               Taulman Company and the Company (Exhibit 2.2
               to the Company's Current Report on Form 8-K
               dated August 31, 1990)

   10(t)       Loan Agreement dated as of October 13, 1992 
               between the Company and Sun Bank, N.A.
               (Exhibit 10(t) to the Company's Annual Report
               on Form 10-K for the year ended April 30,
               1993)

   10(u)       Commitment letter dated as of June 15, 1995 
               between the Company and Sun Bank, N.A. -
               filed herewith                                         29

   10(v)       1994 Employees Stock Option Plan (Exhibit
               10(v) to the Company's Quarterly Report on
               Form 10-Q for the quarter ended January 31,
               1995)              

   10(w)       1994 Directors Stock Option Plan (Exhibit
               10(w) to the Company's Quarterly Report on
               Form 10-Q for the quarter ended January 31,
               1995)

   13          1995 Annual Report - filed herewith*                   36

   21          Subsidiaries (Exhibit 22 to the Company's
               Annual Report on Form 10-K for the year ended
               April 30, 1992)

   23          Consent of Price Waterhouse to incorporation
               of accountant's reports into the Company's 
               Registration Statement on Form S-8, No. 
               33-43032 - filed herewith                              70

   24          Powers of Attorney - filed herewith                    72

   27          Financial Data Schedule (SEC use only)       
</TABLE>
   * All or portions of page 4, pages 6 through 29 and page 31 of the
   Company's 1995 Annual Report, as indicated in this report, are incorporated
   herein by reference.  Other than as noted herein, the Company's 1995 Annual
   Report is furnished to the Commission solely for its information and is not
   deemed to be "filed" with the Commission or subject to the liabilities of
   Section 18 of the Securities Exchange Act of 1934. 









                                       28
<PAGE>




















                                  Exhibit 10(u)


                                Commitment Letter






































                                       29
<PAGE>



   May 4, 1995



   DAVIS WATER & WASTE INDUSTRIES, INC.
   Post Office Box 1419
   Thomasville, Georgia  31799-1419

   Attention:  Mr. Stan White, 
          Treasurer and Secretary

   Dear Stan:

   I am pleased to inform DAVIS WATER & WASTE INDUSTRIES, INC. (the
   "Borrower") that SUN BANK, NATIONAL ASSOCIATION (the "Bank") has approved
   (i) the renewal, modification and extension of the revolving line of credit
   loan (the "Loan") currently extended by the Bank to the Borrower pursuant
   to the terms of that certain Amended and Restated Loan Agreement by and
   between the Borrower and the Bank dated October 13, 1992 (the "Loan
   Agreement"; capitalized terms used but not defined herein shall have the
   meanings assigned thereto in the Loan Agreement unless the context requires
   otherwise) and (ii) the reduction of the maximum principal amount available
   for borrowing thereunder to $30,000,000.00, based upon and subject to the
   following terms and conditions:

   BORROWER:   DAVIS WATER & WASTE INDUSTRIES, INC.

   LOAN AMOUNT:$30,000,000.00

   PURPOSE:    To support short term working capital needs of the Borrower,
               including the purchase of inventory.

   GUARANTOR:  None.
     
   TERMS:      Revolving line of credit loan, expiring on the Maturity Date.
               Accrued interest only at the Interest Rate shall be payable (a)
               in the case of Prime Rate Based Advances, monthly, in arrears,
               and (b) in the case of LIBOR Rate Based Advances, at the
               expiration of the applicable interest period, but in no event
               less often than quarterly.  The entire unpaid principal
               balance, together with accrued and unpaid interest, shall be
               due and payable in full on the Maturity Date.  At no time shall
               the aggregate principal amount of advances outstanding in
               respect of the Loan exceed the lesser of (a) $30,000,000.00, or
               (b) the sum of (i) eighty percent (80%) of the value Inventory,
               valued at the lower of cost or market value.

   MATURITY 
     DATE:     The earlier of (a) April 30, 1997 (subject to annual review),
               (b) the occurrence of an Event of Default; or (c) such later
               date as the Bank, in its absolute discretion, may agree to in
               writing.

   EXTENSION 
     OPTION:   At the written request of the Borrower, which request shall be 
               made not less than sixty (60) days prior to the first
               anniversary date, the Bank may, in its sole and absolute
               discretion, elect to extend the Loan for an additional twelve
               (12) month period.

   INTEREST 
     RATE:     Interest on any Advance made by the Bank in respect of the Loan
               shall be chosen by the Borrower from the following available
               options and shall fluctuate based upon the Borrowers' EBIT
               Ratio ("EBIT") and Total Liability to Tangible Net Worth Ratio
               ("TL/TNW"), determined by the Bank quarterly, as follows:

               Option A (Prime Rate Based):  Prime Rate plus or minus the
                                             indicated number of basis points


                                       30
<PAGE>

               Option B (LIBOR Rate Based):  LIBOR plus the indicated number
                                             of basis points

<TABLE>
<CAPTION>

   <S> <C>        <C>                <C>               <C>

   E                                 T L/T N W

   B               >2.5:1            2.5:1 TO          <2.0:1
                                     2.0:1

   I   >3.5:1      L+225             L+200             L+150
                   P+25              P+0               P-50
       
   T   <3.5:1      L+250             L+225             L+175
                   P+50              P+25              P-25

</TABLE>


               Notwithstanding the foregoing, however, until June 30, 1995, so
               long as no default has occurred in respect of the Loan, the
               interest rate on LIBOR Rate Based Advances shall be LIBOR plus
               200 basis points (2.00%).

               LIBOR shall be available in 1 day, 1 month or 3 month options
               based on a 360 day year.  Any interest due on the Loan shall be
               calculated on the basis of a year containing 360 days and shall
               be calculated for the actual number of days elapsed.  The
               Borrower's EBIT Ratio and Total Liability to Tangible Net Worth
               Ratio shall be calculated by the Bank quarterly, on a rolling
               four (4) quarter basis based upon the Borrowers' quarterly
               financial statements, beginning with the Borrowers' statement
               for the period ending June 30, 1995, with any change in the
               applicable Interest Rate to be effective as of the first day of
               the second quarter following the date of the financial
               statements reflecting such change in the Borrowers' EBIT Ratio
               or Total Liability to Tangible Net Worth Ratio, as the case may
               be.

               Prime Rate shall be defined as the interest rate announced from
               time to time by Sun Banks, Inc. as the Prime Rate (which rate
               is only a benchmark, is purely discretionary, and is not
               necessarily the best or lowest rate charged borrowing customers
               of any subsidiary of Sun Banks, Inc.), adjusted daily with each
               change in the Prime Rate.

               LIBOR shall be defined as the interest rate per annum announced
               from time to time by Sun Banks, Inc. as its LIBOR rate for
               comparable interest periods, in effect on the Interest Rate
               Determination Date.

               Regardless of the above, the Interest Rate shall never exceed
               the maximum rate allowed, from time to time, by law.

   COLLATERAL: Perfected first priority security interest in (a) all of the
               Borrower's now or hereafter existing or acquired Accounts and
               Inventory, (b) all property of the Borrower now or at any time
               hereafter in the possession of the Bank in any capacity
               whatsoever, including, but not limited to, any deposit
               balances, accounts, items, certificates of deposit or monies,
               and (c) Proceeds of the foregoing.  

               The Bank will release its lien on the Borrower's Accounts and
               Inventory when (a) the Borrower's Total Liability to Tangible
               Net Worth Ratio is less than 1.9:1 and (b) the Borrower's EBIT
               Ratio exceeds 3.5:1, as reflected in Borrower's audited fiscal
               year end financial statements for any fiscal year.  At such
               time as the Bank releases its lien on such collateral, (a) the
               Borrower shall grant a "negative pledge" as to such collateral



                                       31
<PAGE>


               to the Bank and shall promptly execute any documents requested
               by the Bank to evidence such negative pledge and (b) the
               maximum Total Liability to Tangible Net Worth Ratio requirement
               shall be changed to 2.0:1.

   LOAN FEES:  The Borrower shall pay to the Bank a non-usage fee in the
               amount of one-fourth of one percent (.25%) per annum, based on
               a 360 day year, on the average unfunded portion of the Loan,
               which fee shall be billed and payable quarterly in arrears. 
               Such non-usage fee shall accrue until the Bank's obligation to
               fund Advances under the Loan is terminated and shall be
               calculated by determining     the daily average of the unused
               portion of the Loan with respect to each calendar quarter,
               multiplied by the product derived from the following formula:

                     one-fourth of one percent (0.25%)
                     of the average derived above divided
                     by 360 and multiplied by the number 
                     of days in the applicable calendar quarter.

   CROSS-DEFAULT/
     CROSS-
     COLLATERAL:     The Loan and the documentation executed in connection
                     therewith shall be cross-defaulted and cross-
                     collateralized with all other obligations of the Borrower
                     to the Bank.

   BANK'S
     COUNSEL:        Charles T. Brumback, Jr., Esq.
                     Akerman, Senterfitt & Eidson, P.A.
                     P. O. Box 231
                     255 South Orange Avenue
                     17th Floor, Citrus Center
                     Orlando, Florida 32802
                     (407) 843-7860

    The Loan shall continue to be governed by and subject to the Loan
   Agreement, which shall be amended by an amendment thereto corresponding
   with and containing the terms and understandings of this commitment letter.

    Our proposal to renew, modify and extend the Loan is contingent upon the
   satisfaction of the following conditions, which may be waived by the Bank
   in its sole discretion.

   1. Approval of Documents.  The Borrower shall duly execute and/or deliver
      such instruments, documents, certificates, opinions of the Borrower's
      counsel and assurances, and do such other acts and things as the Bank
      may reasonably request, to effect the purpose of the transactions
      described in this commitment letter.  All proceedings, agreements,
      instruments, documents, and other matters relating to the renewal,
      modification and extension of the Loan, and all other transactions
      herein contemplated, shall be satisfactory to the Bank and the Bank's
      Counsel and shall be drafted by the Bank's Counsel.

   2. Financial Statements, etc.  During the term of the Loan, the Borrower
      shall submit such audited financial statements, internally prepared
      financial statements, 10-K and 10-Q reports and other financial
      information as currently required pursuant to the Loan Agreement.  In
      addition, the Borrower shall submit (a) a monthly borrowing base
      certificate, in form and content satisfactory to the Bank, and
      certified to the Bank by an authorized financial officer of the
      Borrower, (b) quarterly, within forty-five (45) days after the end of
      each quarter, an accounts receivable aging report in reasonable detail
      and in form and substance satisfactory to the Bank and certified to the
      Bank by an authorized financial officer of the Borrower and (c) with
      reasonable promptness, such other financial information as the Bank may
      request.  The Borrower shall permit the Bank or its agents to visit its
      places of business to review and inspect its books and records and to
      make extracts therefrom, and to discuss the affairs, finances and



                                       32
<PAGE>


      accounts of the Borrower with its officers at all reasonable times as
      may be requested.  In addition, the Borrower will permit
      representatives of the Bank's asset based lending group to audit and
      inspect the Accounts of the Borrower on a periodic basis, no less
      frequently than quarterly and the cost of such audits shall be paid by
      the Borrower.

   3. Financial Covenants.  The Borrower will, during the term of the Loan,
      comply with the following financial covenants and ratios currently
      provided for in the Loan Agreement, which shall be amended as follows:

      (a)   Total Liability to Tangible Net Worth Ratio. 
            During the term of the Loan Agreement, the Borrowers' Total
            Liabilities to Tangible Net Worth Ratio shall not exceed (i) 2.5:1
            until such time as the Bank releases its lien on the Accounts and
            Inventory of Borrower, and (ii) 2.0:1 thereafter, tested annually.

      (b)   Minimum Tangible Net Worth.  During the term of the Loan
            Agreement, the Borrowers' Tangible Net Worth shall be at least
            $24,500,000.00 through April 30, 1995, tested annually, which
            minimum requirement shall increase by thirty-three percent (33%)
            of the Borrower's net profit as at the conclusion of the
            Borrower's fiscal year-end each year thereafter during the term of
            the Loan.

      (d)   Current Ratio.  During the term of the Loan Agreement, the
            Borrowers' Current Ratio shall be equal to or greater than 1.15:1,
            tested quarterly.

      (e)   EBIT Ratio.  During the term of the Loan Agreement, the Borrowers'
            EBIT Ratio shall be at least 2.5:1, tested quarterly.

   The Working Capital Ratio requirement and the Cash Flow Ratio requirement
   currently provided for in the Loan Agreement shall be deleted from the Loan
   Agreement.

   4. Other Liens; Security Interests; Indebtedness.  Except as otherwise
      explicitly permitted by the terms of the Loan Agreement, the Borrower
      will not, during the term of the Loan, incur, create, assume or permit
      to exist any further indebtedness, including, without limitation,
      capitalized lease obligations, or create any other lien or security
      interest against any of its assets now in existence or hereafter
      existing or acquired, without the prior written consent of the Bank.

   5. Restriction on Capital Expenditures.  Except as specifically permitted
      in the Loan Agreement, during the term of the Loan, the Borrower and/or
      its Subsidiaries on a consolidated basis shall not, without the prior
      consent of Bank, make capital expenditures for fixed assets or stock
      acquired in an acquisition in excess of $2,500,000.00 in the aggregate.

   6. Insurance.  The Borrower shall maintain such policies of liability
      insurance, hazard insurance (with fire, extended coverage, vandalism
      and mischief protection) and flood insurance as the Bank may request,
      issued by a company or companies licensed to do business in the State
      of Georgia and in such other location where the Borrower's assets are
      located or operated.

   7. Fees and Expenses.  By acceptance of this commitment, the Borrower
      agrees to pay any out-of-pocket expenses incurred by the Bank in
      connection with the underwriting of or incidental to the Loan,
      including any and all applicable documentary stamp and intangible
      taxes, recording fees, lien and title search fees, and all fees and
      expenses of the Bank's Counsel, and in each instance whether or not the
      renewal, modification and extension of the Loan is closed or any
      proceeds disbursed thereunder.

   8. Financial Condition.  There shall have been no adverse change in
      financial condition of the Borrower as reflected in their most recent
      respective audited fiscal year end statements at the time of closing.



                                       33
<PAGE>



    Unless extended by the Bank in writing, this commitment shall expire at
   the close of business on June ___, 1995.  This commitment is not
   assignable.  If the terms and conditions set forth herein are acceptable to
   you, please so indicate by having the enclosed duplicate copy executed and
   returned to me by June ___, 1995.  Otherwise, this commitment shall become
   null and void.

    It is with great pleasure that Sun Bank agrees to renew and extend the
   Loan.  On behalf of Sun Bank's management, I would like to express our
   appreciation of the confidence which the Borrower and you have placed in
   Sun Bank.  We look forward to the continuation of the mutually rewarding
   relationship established with the Borrower.  If you have any questions,
   please do not hesitate to call me at (407) 237-6788 or (800)432-4760
   extension 6788.

    I look forward to working with you on this matter.

               Best regards,



               H. Robert Neinken
               Service Vice President

   cc:  Charles T. Brumback, Jr., Esq.















                                       34
<PAGE>



            Accepted and Agreed to this 15th day of June, 1995:

            BORROWER:

            DAVIS WATER & WASTE INDUSTRIES, INC.



            By:_______________________________
               Name:  Stan White                                    
               Title: Secretary/Treasure
             (CORPORATE SEAL)
















                                       35
<PAGE>


















                                   Exhibit 13


                               1995 Annual Report












                                       36
<PAGE>






   ABOUT OUR COMPANY

   Davis Water & Waste Industries, Inc. manufactures and markets products
   relating to the distribution of water and the treatment of water and
   wastewater.  The Company markets a broad line of water distribution
   equipment and supplies, including underground pipe, pipe fittings, valves,
   fire hydrants, water meters and related equipment, and believes that it is
   the largest distributor of water distribution equipment and supplies in the
   Southeast, based on annual sales of such products.  The Company also
   designs, engineers, manufactures, sells and installs water and wastewater
   treatment and pumping equipment.  From humble beginnings, Davis has grown
   from a small regional company to become a New York Stock Exchange listed
   company with over 670 employees nationwide.  Its mission is to meet the
   growing demand for clean water into the 21st Century.

   Financial Highlights
<TABLE>
<CAPTION>
                                                               Year Ended April 30,
                                                    --------------------------------------------
    (In thousands, except share data, 
    percentages and ratios)
    FOR THE YEAR                                       1995            1994              1993
    --------------------------------------          --------------------------------------------
    <S>                                              <C>            <C>                <C>
    Net sales................................        $215,649        $202,621          $190,990
    Net income (loss) before the cumulative                                           
     effect of the change in the method of
     accounting for income taxes.............        $  3,448       ($  5,340)         $    194
    Cumulative effect of the change in the     
     method of accounting for income taxes...        $      0        $      0          $    459
    Net income (loss)........................        $  3,448       ($  5,340)         $    653
    Net income (loss) per share before the       
     cumulative effect of the change in the    
     method of accounting for income taxes...        $   1.06       ($   1.64)         $   0.06
    Cumulative effect per share of the change 
     in the method of accounting for income    
     taxes...................................        $   0.00        $   0.00          $   0.14
    Net income (loss) per share..............        $   1.06       ($   1.64)         $   0.20
    Cash dividends per share.................        $   0.08        $   0.00          $   0.00
    Net income (loss) as a percentage of
     beginning stockholders' equity..........           15.5%          (19.3%)             2.4%


    AT YEAR-END
    ----------------------------------------
    Total assets.............................        $ 81,536         $ 82,085         $ 79,341
    Working capital..........................        $ 30,594         $ 31,731         $ 33,782
    Stockholders' equity.....................        $ 25,332         $ 22,309         $ 27,635
    Stockholders' equity per share...........        $   7.77         $   6.83         $   8.50

</TABLE>
<TABLE>
<CAPTION>
    TABLE OF CONTENTS
    <S>                                                         <C>
    About Our Company.........................................   1
    Financial Highlights......................................   1
    Letter to Stockholders....................................   2
    Review of Operations......................................   3
    Selected Consolidated Financial Data......................   6
    Management's Discussion and Analysis Financial Condition
     and Results of Operations................................   8
    Consolidated Financial Statements.........................  15
    Directors and Executive Officers..........................  30
    Stockholder Information...................................  31
    List of Locations.........................................  32
</TABLE>

                                                               37
<PAGE>






   TO OUR STOCKHOLDERS:

    Fiscal 1995 was a record year in both sales and net profit.  Sales for
   fiscal 1995 were $215,649,362, up 6.4% from fiscal 1994.  Net income was
   $3,448,227 as compared to a net loss of $5,340,258 for fiscal 1994.  On a
   per share basis, net income was $1.06 as compared to net loss of $1.64 in
   fiscal 1994.  

    The Distribution Group's net sales for fiscal 1995 increased by
   $22,393,842, or 15.5% over fiscal 1994.  The increased sales of the
   Distribution Group are attributed to the improvement in the economy and its
   positive effects on commercial and residential land development.  The
   Distribution Group is currently in the process of opening two new
   locations, one in Florida and the other in the Atlanta area to capitalize
   on the improvement in the economy and the increased demand for the
   Company's products.  Sales of the Water Treatment Group were down for
   fiscal 1995 compared to fiscal 1994 as a result of the shutdown of the
   Turbitrol Company, a division of The Taulman Company.  However, the
   remaining operations in the Water Treatment Group recorded an increase in
   net sales for fiscal 1995 of $4,585,158, or 10.8%.  The Water Treatment
   Group's backlog for fiscal 1995 has declined compared to fiscal 1994 levels
   due to the shutdown of Turbitrol, but increased bookings for the first two
   and a half  months of fiscal 1996 indicate that the Water Treatment Group's
   backlog should return to a strong level by mid year.

    As a result of the Company's improved performance during the first two
   quarters of fiscal 1995, the Board of Directors approved a semi-annual cash
   dividend of eight cents ($0.08) per share which was paid during the third
   quarter of fiscal 1995.  Also, as a result of  subsequent improvements in
   the Company's financial position, the Board of Directors approved a second
   semi-annual cash dividend in the amount of fourteen cents ($0.14) per
   share, which was paid on July 3, 1995 to shareholders of record on June 26,
   1995.  The payment of the two semi-annual cash dividends reflects our
   continuing strong operating results, our confidence in the future, and the
   Company's dedication to enhancing shareholder value.

    All of us at Davis Water & Waste are proud of our record year in fiscal
   1995 and excited about the new year.  Management is optimistic that fiscal
   1996 will be even better than fiscal 1995, and all current indications tend
   to confirm this.  Housing starts are much improved and interest rates are
   not expected to increase, as indicated by the June 6, 1995 reduction
   announced by the Federal Reserve.

    Management of your Company is dedicated to maximizing the return on
   stockholders' equity through outstanding service to our customers,
   efficient control of costs and margins, internal growth, and sensible
   acquisitions.  Management extends sincere appreciation to our customers,
   our dedicated employees and our loyal stockholders for their support and
   contribution to the Company's success.  We look forward with you to the
   continuing improvement in the Company's performance and financial results
   during fiscal 1996.

   R. Doyle White



   Chairman of the Board,
   President and Chief Executive Officer

                                       38
<PAGE>






   REVIEW OF OPERATIONS

    The Davis name has been associated with water for more than half a
   century.  A family-owned Georgia business founded in 1938 to supply
   hardware for community waterworks was incorporated as Davis Water & Waste
   Industries, Inc. (the "Company" or "Davis") in 1956.  The Company has
   subsequently expanded beyond its Southeast regional market to become a
   nationally-recognized supplier of water distribution products and water and
   wastewater treatment and pumping equipment.  The Davis name was highlighted
   in 1987 when the Company listed its common stock on the New York Stock
   Exchange.

    Although the Company encountered a mild downturn in its net sales during
   fiscal 1992 and 1993,  the Company has grown substantially since the early
   1980's and reported record sales in fiscal 1995.  This growth is
   attributable primarily to the implementation of an acquisition and
   expansion strategy during the mid - 1980's, which led to expansion into new
   markets and increased market share, and to the introduction of new water
   treatment products.  The Company is cautiously optimistic that its
   performance in fiscal 1996 will reflect continued financial growth in
   conjunction with the continued improvements in the national economy.

    The Company generates the major portion of its revenues from its tradi-
   tional business of marketing water distribution equipment and supplies,
   including underground pipe, pipe fittings, valves, fire hydrants and water
   meters.  These products are purchased from numerous manufacturers for
   distribution through a network of 23 service center warehouses in 9
   Southern and Western states.  These products are sold principally to
   independent contractors, industrial customers, municipalities and other
   government agencies, and private utilities.  The Company believes that it
   is the largest distributor of water distribution equipment and supplies in
   the Southeast, based on annual sales of such products.

    Davis  also offers comprehensive, turnkey solutions to the growing public
   concern about water quality and wastewater treatment.  The Company custom
   designs, manufactures and installs water and wastewater treatment equipment
   custom tailored for municipal and industrial use and distributes related
   materials that enable municipalities and industry to meet applicable health
   and water quality standards. Water treatment plants and wastewater systems
   that process up to five million gallons of water per day are among the
   large systems built by Davis at its Thomasville, Georgia facilities and
   sold throughout the United States by the Company's sales force and
   manufacturer's representatives.  The Company also offers process materials
   that are used to control odor in municipal wastewater collection and
   treatment systems and other process materials that treat water and
   condition sludge for disposal.  These products are distributed by the
   Company through its own sales force and manufacturer's representatives
   primarily to municipal and industrial customers.





                                       39
<PAGE>






    The following table illustrates the contributions to the Company's annual
   sales, operating income (loss), and assets attributable to regions of the
   United States served by the Company. Export sales are included in "Other."
<TABLE>
<CAPTION>
                                                                      Operating
    (Dollars in thousands)          Net Sales                       Income (Loss)                         Assets
    -------------------------------------------------------------------------------------------------------------------
    <S>                       <C>              <C>              <C>              <C>              <C>              <C>
    Fiscal 1995:                                                                                  
      Southeastern            $131,569          61%              $4,236            73%            $65,787           81%
      Midwestern                33,777          16%               1,018            18%              7,911           10%
      Western                   12,717           6%                (860)          (15%)             1,819            2%
      Rocky Mountain            24,689          11%               1,056            18%              5,316            6%
      Other                     12,897           6%                 357             6%                703            1%
                              --------         ----              ------          -----            -------          ----
                              $215,649         100%              $5,807           100%            $81,536          100%
                              ========         ====              ======          =====            =======          ====
    Fiscal 1994:
      Southeastern            $123,452          61%             ($3,449)           41%            $62,398           76%
      Midwestern                32,236          16%              (1,602)           19%              7,914           10%
      Western                   17,130           8%                (361)            4%              5,822            7%
      Rocky Mountain            16,624           8%                 491            (6%)             5,248            6%
      Other                     13,179           7%              (3,474)           42%                703            1%
                              --------         ----             -------          -----            -------          ----
                              $202,621         100%             ($8,395)          100%            $82,085          100%
                              ========         ====             =======          =====            =======          ====
    Fiscal 1993:
      Southeastern            $115,354          60%              $1,272           326%            $62,521           79%
      Midwestern                29,746          16%                 116            30%              6,760            8%
      Western                   16,400           9%                (842)         (216%)             5,295            7%
      Rocky Mountain            13,503           7%                (197)          (51%)             3,873            5%
      Other                     15,987           8%                  41            11%                892            1%
                              --------         ----              ------          -----            -------          ----
                              $190,990         100%              $  390           100%            $79,341          100%
                              ========         ====              ======          =====            =======          ====
</TABLE>

    The Company's export sales in fiscal 1995, 1994 and 1993 totaled 
   $1,120,000, $1,776,000,  and $5,003,000, respectively.  Export sales
   consisted principally of water and wastewater treatment equipment and were
   made primarily in Canada, Mexico, and Puerto Rico.

    Various divisions of the Company offer a wide variety of specialized
   products and services that contribute to the overall performance of the
   Company.  A few examples of the specialized products and services provided
   by these divisions are noted below.

   Water Distribution Equipment and Supplies

    The Distribution Group distributes a broad line of  water distribution
    equipment and supplies. These products include underground pipe, pipe
    fittings, valves, fire hydrants, water meters and related products.  The
    Distribution Group operates 23 Service Centers and handles more than
    20,000 products from over 3,000 vendors.  The Company's estimated 20,000
    customers consist of municipal and other government agencies, private
    utilities, industrial companies, and independent contractors.  The
    products are used by customers in their water distribution infrastructure
    systems for maintenance and repair, upgrading, and construction of new
    facilities.  

    To assist its customers' response to the increasing need to lower costs,
    the Distribution Group has instituted several technology initiatives,
    including:

      An integrated management information system
      A part number interchange program
      An on-line order information system 
      A job materials management system



                                       40
<PAGE>



    These systems consist of microcomputers containing the Distribution 
    Group's proprietary software installed at the customer's location.  Using
    dial up capabilities to the nearest Distribution Group location, the
    customer is then connected by high speed telecommunication lines to the
    appropriate Distribution Group database.  The customer has immediate
    access to information which assists the customer in reducing procurement
    costs.

    The increased application of technology, along with a focused effort to
    better identify customer needs and provide solutions to reduce customers'
    total cost, is designed to increase the Company's value to the customer
    and thereby increase the Company's market share.

    The Company believes that it is the only national distribution company
    focused entirely on water related infrastructure equipment and supplies.

   Water and Wastewater Treatment and Pumping Equipment 

    The Davis Industrial Waste Systems Group within the DAVCO division
    provides its industrial customers with a turnkey treatment system to
    assist in complying with the EPA requirement that contaminants be reduced
    in wastewater to approximately the strength of typical domestic sewage
    before it reaches a municipal treatment facility.  Davis IWS also
    provides advanced and secondary treatment systems for direct and indirect
    discharges.  In addition, construction management services, plant
    operations and maintenance, and treatability/pilot studies are offered by
    Davis IWS.

    The DAVCO division builds advanced wastewater treatment systems on site
    which are able to meet the most stringent environmental requirements,
    including biological nutrient removal systems.  DAVCO also builds a
    tertiary wastewater treatment system,  the discharge from which can be
    used in such applications as golf course irrigation, thereby reducing the
    demand for potable water.

    The Davis-EMU Group within the DAVCO division sells submersible pumps,
    mixers and aerators designed and built by the German company EMU
    Unterwasserpumpen.  This equipment is used to pump, mix and aerate
    wastewater. Davis-EMU is a major supplier of submersibles for large
    municipal projects in the United States.

    The Davis Process division manufactures, distributes and supplies a
    variety of technology based products, equipment and services used in the
    treatment and processing of water and wastewater.  The products include
    ODOPHOS, a solution used for nutrient and hydrogen sulfide removal in
    wastewater treatment systems; BIOXIDE, a patented biochemical process for
    the treatment and prevention of hydrogen sulfide in wastewater collection
    systems; POLYSTAGE scrubbers, a patented line of multistage scrubbers and
    biofilter systems used primarily for the treatment of contaminated air
    and vapors generated in collection and treatment systems; and ALKA-PRO, a
    patented biological process control system for the effective and
    efficient control of biological treatment processes.  Additionally, the
    Davis Process division provides full service environmental and potable
    water laboratory analysis, product storage and feed systems, maintenance
    services and odor surveys.

    The Davis Composting and Residuals Management Group designs, manufactures
    and markets equipment, processes and service for the treatment and
    beneficial reuse of water and wastewater residuals.  The demand for these
    products and services has increased significantly in recent years in
    response to new Environmental Protection Agency regulations related to
    the processing and beneficial reuse of wastewater residuals.  Davis has
    the largest installed base of residuals compost systems in North America. 
    In addition to residuals compost systems, this group also supplies lime
    stabilization systems, residuals driers and residuals management
    services.  This complete line of products and services enables Davis to
    provide our customers with the most efficient and effective solutions to
    their residual processing needs.

                                       41
<PAGE>






   Selected Consolidated Financial Data
<TABLE>
<CAPTION>
                                                                   Year Ended April 30,
                                      -----------------------------------------------------------------------------
    (In thousands, except share 
    data, percentages and ratios)
    FOR THE YEAR                         1995             1994             1993             1992             1991 
    ---------------------------       -----------------------------------------------------------------------------
    <S>                                <C>             <C>               <C>             <C>              <C>
    Net sales.................         $215,649         $202,621         $190,990         $186,719         $203,983
    Income (loss) before
     income taxes and the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $  5,807        ($  8,395)        $    390        ($  1,250)       ($  1,401)
    Net income (loss) before
     the cumulative effect of
     the change in the method
     of accounting for income
     taxes....................         $  3,448        ($  5,340)        $    194        ($    844)       ($  1,239)
    Cumulative effect of the
     change in the method of
     accounting for income
     taxes....................         $      0         $      0         $    459         $      0         $      0
    Net income (loss).........         $  3,448        ($  5,340)        $    653        ($    844)       ($  1,239)
    Net income (loss) per
     share before the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $   1.06        ($   1.64)        $   0.06        ($   0.26)       ($   0.38)
    Cumulative effect per       
    share of the change in
     the method of accounting
     for income taxes.........         $   0.00         $   0.00         $   0.14         $   0.00         $   0.00
    Net income (loss) per
     share....................         $   1.06        ($   1.64)        $   0.20        ($   0.26)       ($   0.38)
    Cash dividends per share           $   0.08         $   0.00         $   0.00         $   0.10         $   0.29
    Average shares outstanding            3,261            3,261            3,265            3,266            3,270
    Gross margin as a                   
     percentage of net 
     sales....................            14.8%            14.8%            16.5%            15.5%            15.5%
    Net income (loss) as a
     percentage of net
     sales....................             1.6%            (2.6%)            0.3%            (0.5%)           (0.6%)
    Net income (loss) as a
     percentage of beginning
     stockholders' equity.....            15.5%           (19.3%)            2.4%            (3.0%)           (4.1%)


    AT YEAR-END
    --------------------------                                                           
    Total assets..............         $ 81,536         $ 82,085         $ 79,341         $ 82,402         $ 88,632
    Working capital...........         $ 30,593         $ 31,731         $ 33,782         $ 41,891         $ 43,767
    Current ratio.............             1.78             1.84             2.19             2.98             2.71
    Long-term debt, less 
     current portion..........         $ 14,787         $ 19,425         $ 20,719         $ 30,051         $ 29,868
    Stockholders' equity......         $ 25,332         $ 22,309         $ 27,635         $ 27,089         $ 28,314
    Ratio of stockholders'
     equity to total 
     liabilities..............              .45              .37              .53              .49              .47
    Stockholders' equity per
     share....................         $   7.77         $   6.83         $   8.50         $   8.30         $   8.68

</TABLE>




                                                                    42
<PAGE>






   Selected Consolidated Financial Data

<TABLE>
<CAPTION>
                                                                   Year Ended April 30,
                                      -----------------------------------------------------------------------------
    (In thousands, except share 
    data, percentages and ratios)
    FOR THE YEAR                         1990             1989             1988             1987             1986
    ---------------------------       -----------------------------------------------------------------------------
    <S>                                <C>              <C>              <C>              <C>              <C>
    Net sales.................         $193,280         $196,638         $165,182         $124,895         $101,354
    Income (loss) before
     income taxes and the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $  1,761         $  5,699         $  5,465         $  4,806         $  3,389
    Net income (loss) before
     the cumulative effect of
     the change in the method
     of accounting for income
     taxes....................         $  1,035         $  3,433         $  3,352         $  2,525         $  1,716
    Cumulative effect of the
     change in the method of
     accounting for income
     taxes....................         $      0         $      0         $      0         $      0         $      0
    Net income (loss).........         $  1,035         $  3,433            3,352         $  2,525         $  1,716
    Net income (loss) per
     share before the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes...................          $   0.32         $   1.05         $   1.03         $   0.87         $   0.60
    Cumulative effect per       
    share of the change in
     the method of accounting
     for income taxes.........         $   0.00         $   0.00         $   0.00         $   0.00         $   0.00
    Net income (loss) per
     share....................         $   0.32         $   1.05         $   1.03         $   0.87         $   0.60
    Cash dividends per share..         $   0.28         $   0.28         $   0.17         $   0.12         $   0.09
    Average shares outstanding            3,279            3,272            3,245            2,888            2,873
    Gross margin as a
     percentage of net sales..            14.1%            14.6%            13.7%            15.6%            13.8%
    Net income (loss) as a
     percentage of net sales..             0.5%             1.7%             2.0%             2.0%             1.7%
    Net income (loss) as a
     percentage of beginning
     stockholders' equity.....             3.4%            12.5%            17.7%            15.0%            11.2%



    AT YEAR-END
    --------------------------
    Total assets..............         $ 70,295         $ 62,890         $ 60,031         $ 44,296         $ 39,288
    Working capital...........         $ 41,133         $ 36,622         $ 30,429         $ 19,318         $ 18,672
    Current ratio.............             3.31             3.30             2.52             2.11             2.30
    Long-term debt, less
     current portion..........         $ 18,152         $ 14,103         $ 10,548         $  5,694         $  5,889
    Stockholders' equity......         $ 30,430         $ 30,015         $ 27,401         $ 18,936         $ 16,868
    Ratio of stockholders'
     equity to total
     liabilities..............            0.76              0.91             0.84             0.75             0.75
    Stockholders' equity per
     share....................         $  9.37          $   9.29         $   8.51         $   6.61         $   5.87

</TABLE>

                                                                    43
<PAGE>






   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
   OPERATIONS 

   Overview

    During fiscal 1995, the Company reported a record year in both net sales
   and net income.  The Company recorded net income of $3,448,000 or $1.06 per
   share for fiscal 1995 compared to a net loss  of $5,340,000 or $1.64  per
   share for fiscal 1994 and net income of $653,000 or $ .20 per share for
   fiscal 1993.  The Company's net sales for fiscal 1995 were $215,649,000, an
   increase of $13,028,000, or 6.4%, compared to fiscal 1994 net sales of
   $202,621,000.  Fiscal 1994 net sales reflected a 6.1% improvement over
   fiscal 1993 net sales of $190,990,000.  The improved results for fiscal
   1995 compared to fiscal 1994 are due to improved performance by the
   Company's water distribution business, which reflects the improvement in
   the economy nationwide, and the shutdown of The Turbitrol Instrumentation
   and Controls of The Taulman Company ("Taulman") late in fiscal 1994.  The
   results for fiscal 1994 compared to fiscal 1993 reflect the writedown of
   the Company's investment in Taulman to its realizable value and the
   establishment of a reserve for the shutdown of the Turbitrol division of
   Taulman.  The adjustment for the write down and reserve resulted in an
   $8,895,000 pre-tax charge in fiscal 1994.  Excluding the writedown and
   shutdown adjustment, the results for fiscal 1994 would have reflected net
   income of $499,000 before taxes.
























                                       44
<PAGE>






   Net sales

    Net sales for fiscal 1995 increased 6.4% as compared to fiscal 1994,
   while fiscal 1994 net sales increased 6.1% as compared to fiscal 1993.  Set
   forth below is sales information for the past three fiscal years regarding
   the Company's principal product classes:

<TABLE>
<CAPTION>
                                                                Year Ended April 30,
                                    ---------------------------------------------------------------------------------------------
                                               1995                              1994                             1993
                                    ---------------------------------------------------------------------------------------------
    (Dollars in thousands)            Amount          Percent           Amount          Percent           Amount          Percent
    --------------------------       --------         -------          --------         -------          --------         -------
    <S>                              <C>              <C>              <C>              <C>              <C>              <C>
    Water distribution equipment
    and supplies:
     Pipes and fittings.......       $ 92,862           43%            $ 76,197           38%            $ 67,317           35%
     Valves, hydrants, water
      meters and accessories..         73,960           34%              68,231           34%              58,930           31%
                                     --------         ------           --------         ------           --------         ------
                                      166,822           77%             144,428           72%             126,247           66%
                                     --------         ------           --------         ------           --------         ------
    Water and wastewater
    equipment:
     Treatment equipment.....          20,721           10%              33,013           16%              42,836           22%
     Pumping equipment.......           6,234            3%               6,678            3%               6,391            4%
     Process materials and
      services...............          21,872           10%              18,502            9%              15,516            8%
                                     --------         ------           --------         ------           --------         ------
                                       48,827           23%              58,193           28%              64,743           34%
                                     --------         ------           --------         ------           --------         ------
    Total                            $215,649          100%            $202,621          100%            $190,990          100%
                                     ========         ======           ========         ======           ========         ======
</TABLE>
      Net sales by the Company's water distribution business increased by 15.5%
   in fiscal 1995 as compared to fiscal 1994 and increased by 14.4% in fiscal
   1994 when compared to fiscal 1993. The increase in net sales in each period
   is attributed to increased activity in the commercial and residential land
   development and construction markets as a result of the improvement in the
   national economy and the increased efforts by the Company's sales force to
   increase sales.  This increased activity led to an increased demand for the
   Company's water distribution products, which resulted in both increased
   sales volume and generally higher per unit prices.

    Net sales by the Company's water and wastewater treatment business
   decreased by 16.1% in fiscal 1995 as compared to fiscal 1994 and decreased
   by 10.1% in fiscal 1994 as compared to fiscal 1993.  The decrease in water
   and wastewater treatment sales for fiscal 1995 is a direct result of the
   Taulman shutdown in the fourth quarter of fiscal 1994.  Operating results
   for fiscal 1995 exclude the operations of the Turbitrol division of
   Taulman.  (See Note 2 of Notes to Consolidated Financial Statements.) 
   Excluding the effects of the Taulman shutdown, net sales by the remainder
   of the water and wastewater treatment business increased by 10.8% in fiscal
   1995 as compared to fiscal 1994.  The increase in net sales was due to the
   improvement in the economy, which increased the volume of products sold. 
   The decrease in water and wastewater treatment sales for fiscal 1994 as
   compared to fiscal 1993 is a direct result of reduced sales by Taulman in
   fiscal 1994.

    Management is cautiously optimistic that sales of distribution products
   will increase in fiscal 1996 due to anticipated continued improvement in
   the economy, the land development and construction markets in particular,
   from lower long-term interest rates.




                                       45
<PAGE>



   Cost of products sold

    The gross profit margin (the difference between net sales and cost of
   products sold expressed as a percentage of net sales) was 14.8% for both
   fiscal 1995 and fiscal 1994 and was 16.5% for fiscal 1993.  The gross
   profit margin for fiscal 1995 as compared to fiscal 1994 remained
   unchanged, although the gross profit margin for fiscal 1995 excluded the
   operating results of  the Turbitrol division of Taulman.  

    The overall decrease in the margin for fiscal 1994 as compared to fiscal
   1993 was attributable primarily to a decrease in Taulman's gross profit
   margin to 8.9% in fiscal 1994 from 24.9% in fiscal 1993.  During fiscal
   1993, the gross profit margin included the settlement of a claim by the
   Company against the former stockholders of Taulman which resulted in a
   $495,000 reduction in cost of products sold during fiscal 1993.  This
   served to reimburse the Company for cost overruns on long-term contracts
   which the Company had previously recognized during fiscal 1991 and fiscal
   1992.  (See Note 8 of Notes to Consolidated Financial Statements.)  

   Selling, general and administrative expenses

    When measured as a percentage of net sales, selling, general and adminis-
   trative expenses were 11.4%, 14.0%, and 15.7% for fiscal 1995, 1994 and
   1993, respectively.  The decrease in selling, general and administrative
   expense as a percentage of net sales  for fiscal 1995 as compared to fiscal
   1994 is attributed to the 6.4% increase in sales and a $3,978,000 decrease
   in expenses.  The decrease in expenses is primarily due to the exclusion of
   the operating results of Taulman from the fiscal 1995 operating results and
   management's continuing efforts to reduce costs where possible.

    The decreased selling, general and administrative expenses as a
   percentage of net sales for fiscal 1994 as compared to fiscal 1993 is due
   primarily to the high cost associated with relocating the Company's
   distribution centers to more profitable markets during fiscal 1993.

   Interest expense

    Interest expense increased by 6.6% in fiscal 1995 as compared to fiscal
   1994 and decreased by 11.5% in fiscal 1994 as compared to fiscal 1993.  The
   increase from fiscal 1994 to fiscal 1995  was due primarily to an increase
   in the average borrowing rate, despite a decline in the average amount of
   long-term and short-term debt. During fiscal 1995, the Company's average
   borrowing rate increased  160 basis points, or 25.4%, while average
   borrowings declined by $3,482,000, or 16.5%, when compared to fiscal 1994. 
   The increase in the average borrowing rate was due to higher rates which
   were established in connection with a renegotiation of the Sun Bank
   revolving loan agreement during fiscal 1994.  (See Note 4 of Notes to
   Consolidated Financial Statements).  The decrease in average borrowings
   from fiscal 1995 to fiscal 1994 was a result of management's continued
   efforts to control inventories and improvements in average days to collect
   accounts receivable. 

    The 11.5% decrease in interest expense from fiscal 1993 to fiscal 1994
   was due to a $5,372,000, or 20.2%, decline in average borrowings, despite
   an increase of 80 basis points, or 14.5%, in the Company's average
   borrowing rate.  The reasons for the decline in average borrowings in
   fiscal 1994 were  the same as in fiscal 1995.

    Management believes that the Company's fiscal 1996 interest expense will
   decrease slightly from 1995 levels based on a reduction in the Company's
   average borrowing rate as a result of an amendment in June 1995 to the
   Company's revolving loan agreement with Sun Bank.   (See Note 4 of Notes to



                                       46
<PAGE>


   Consolidated Financial Statements.)

   Provision (benefit) for income taxes

    The effective income tax provision (benefit) rates for fiscal 1995, 1994
   and 1993 were 40.6%, (36.4%) and 50.3%, respectively.  The effective tax
   rate for fiscal 1995 was higher than the federal statutory rate due to the
   impact of state income taxes and an increase in the nondeductible portion
   of meals and entertainment expenses.  The Omnibus Budget Reconciliation Act
   of 1993 ("OBRA"), which was enacted on August 10, 1993, raised the
   statutory corporate income rate from 34% on taxable income in excess of
   $10,000,000 and limited deductibility of meals and entertainment expenses. 
   Based upon OBRA's enactment date, OBRA did not impact fiscal 1994 results
   of operations, but by limiting the deduction of meals and entertainment
   costs, OBRA increased income tax expense during fiscal 1995 by
   approximately $89,000, or $.03 per share.   

    The effective tax rate (benefit) for fiscal 1994 was higher than the
   federal statutory rate due to the additional state income tax benefit,
   which was somewhat offset by the nondeductible portion of meals and
   entertainment expenses.  The effective rate for fiscal 1993 was higher than
   the federal statutory rate due to the nondeductible portion of meals and
   entertainment expenses.  

    In the second quarter of fiscal 1994, the Company agreed to a settlement
   with the Internal Revenue Service ("IRS") in connection with its
   examination of the Company's federal income tax returns for the four years
   ended April 30, 1992.  The IRS adjustments related principally to the
   timing of recognition of certain expense items for tax purposes.  The
   aggregate amount allocated to various identifiable intangible assets and
   their weighted average lives were not significantly changed.  The effects
   of these adjustments did not materially impact the Company's results of
   operations or financial position.


   LIQUIDITY AND CAPITAL RESOURCES

    The primary sources of liquidity for the Company are funds generated
   internally from operations and bank borrowings.  Set forth below for the
   past three years is information regarding the sources and amounts of
   internally generated funds:
<TABLE>
<CAPTION>
                                                 Year Ended April 30,
                                           ----------------------------------
   (In thousands)                            1995        1994          1993
   ------------------------------------    ----------------------------------
  <S>                                      <C>         <C>           <C>
  Net income (loss)..................      $3,448      ($5,340)      $  653
   Depreciation and amortization......      2,110        2,689        3,188
   Deferred taxes.....................       (430)      (4,536)        (844)
   Taulman reserve....................     (1,480)       8,895            0
                                           ------       ------       ------
                                           $3,648       $1,708       $2,997
                                           ======       ======       ======
</TABLE>
    When internally generated funds have been insufficient to support
   operations, capital expenditures and acquisitions, the Company has been
   able to borrow funds to meet its needs.

    At April 30, 1995, the Company had $18,890,000 of available borrowing
   capacity under its revolving loan agreement with Sun Bank.  These available
   funds, together with a cash balance of approximately $3,746,000, placed the



                                       47
<PAGE>


   Company's potential cash availability at $22,636,000 as of April 30, 1995. 
   As of June 15, 1995, the Company's available borrowing capacity under its
   Revolving Loan Agreement was reduced by $2,000,000.  ( See Note 4 of Notes
   to Consolidated Financial Statements.)  Management believes that the
   Company's internally generated funds and the amount available under the
   revolving term loan agreement are sufficient to support its activities for
   the foreseeable future. At the present time, the Company has no commitments
   for significant capital expenditures or acquisitions of other businesses.

    The Company's working capital decreased in fiscal 1995 by $1,138,000 when
   compared to fiscal 1994.  The decrease in working capital was due primarily
   to an increase in accounts payable of $2,921,000 offset by a decrease in
   inventories of $1,748,000.  The Company's working capital decreased in
   fiscal 1994 by $2,051,000 when compared to fiscal 1993.  This decrease in
   working capital was due primarily to an increase in accounts payable and
   other accrued liabilities totaling $9,231,000. The major component of the
   increase in other accrued liabilities was the $5,987,000 reserve
   established for the shutdown of the Turbitrol Division of Taulman.  (See
   Note 2 of Notes to Consolidated Financial Statements).  Set forth below is
   the Company's working capital position and certain liquidity comparisons at
   the dates indicated:

<TABLE>
<CAPTION>
                                                     April 30,
                                      ------------------------------------
 (In thousands)                          1995          1994         1993
 ------------------------------       ------------------------------------
 <S>                                   <C>           <C>           <C>
 Working capital...............        $30,593       $31,731       $33,782
                                       -------       -------       -------
 Cash..........................          3,746         2,100         1,352
 Accounts receivable, net......         39,795        39,158        38,100
 Inventories...................         18,778        20,526        18,076
                                       -------       -------       -------
                                        62,319        61,784        57,528

 Accounts payable..............        (24,158)      (21,237)      (17,715)
 Notes payable and current    
  portion of long-term  debt...           (249)         (216)         (294)
                                       -------       -------       -------
                                       $37,912       $40,331       $39,519
                                       =======       =======       =======
</TABLE>
      The two most significant tangible assets of the Company are accounts
   receivable and inventory.  The Company measures the effectiveness of its
   accounts receivable management program by a calculation which estimates the
   number of days which it takes the Company to collect accounts receivable. 
   For fiscal 1995, the Company's average number of days to collect its
   accounts receivable decreased 4.6 days as compared to fiscal 1994.  The
   decrease in days outstanding in fiscal 1995 when compared to fiscal 1994
   reflected in an increase in accounts receivable of only $637,000, or 1.6%,
   despite an increase in net sales of 6.4%.  For fiscal 1994, the Company's
   average number of days to collect its accounts receivable decreased by 2.5
   days as compared to fiscal 1993.  The decrease in average days outstanding
   in fiscal 1994 when compared to fiscal 1993 is attributable to the
   $11,631,000 increase in sales with only a $1,058,000 increase in accounts
   receivable.

    The Company measures the effectiveness of its inventory management
   program by a calculation which uses average quarterly inventory amounts to
   estimate the number of times inventory turns on an annual basis.  For
   fiscal 1995, the Company's inventory turns increased by half a complete
   turn when compared to fiscal 1994 and by over one complete turn when
   compared to fiscal 1993.  The increase is due to management's efforts to
   maintain a lower level of inventory while continuing to ensure adequate
   product availability.




                                        48
<PAGE>


<TABLE>
<CAPTION>
                                                   Year Ended April 30,
                                            -------------------------------
                                              1995        1994        1993
         ------------------------------     -------------------------------
         <S>                                   <C>        <C>         <C>
         Average days to collect                                    
          accounts receivable..........        61.0       65.6         68.1
         Inventory turns...............         9.2        8.7          7.9
</TABLE>

      Average long-term and short-term borrowings decreased by $3,482,000, or
   16.5%, during fiscal 1995 when compared to fiscal 1994.  This decrease is
   due to the profitability of the Company, management's efforts to improve
   collection of accounts receivable and the Company's computerized inventory
   program which enables the Company to better manage its inventory levels and
   its purchasing program.  The Company's average borrowing rate increased 160
   basis points during fiscal 1995 when compared to fiscal 1994 due to higher
   rates under the Sun Bank revolving loan agreement. (See Note 4 of Notes to
   Consolidated Financial Statements.)  The table below sets forth average
   borrowing balances and the average interest rate over the past three fiscal
   years.

<TABLE>
<CAPTION>
                                                             Year Ended April 30,
                                         --------------------------------------------------------
         (Dollars in thousands)                 1995                 1994                 1993
         ------------------------------    ------------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Average long-term debt........        $17,146              $20,653              $26,513
         Weighted average interest rate            7.9%                 6.3%                 5.5%

         Average short-term borrowings.           $529                 $504                  $16
         Weighted average interest rate            6.7%                 4.4%                 5.2%
</TABLE>


      The payment of cash dividends is approved by the Board of Directors and
   depends, among other factors, on earnings, capital requirements, and the
   operating and financial condition of the Company.  Additionally, under the
   terms of the Company's line of credit with Sun Bank, any cash dividend
   payment must be approved by Sun Bank.  During the third quarter of fiscal
   1992, as a result of losses sustained by the Company, the Board of
   Directors elected to forego the payment of cash dividends.  Due to improved
   operating results during fiscal 1995, the Board of Directors, with the
   approval of Sun Bank, elected to pay a cash dividend of $0.08 per share
   during the third quarter of fiscal 1995 and, with the approval of Sun Bank,
   paid a second cash dividend of $0.14 per share in the first quarter of
   fiscal 1996. 

   SEASONALITY

    The Company typically experiences a seasonal downturn in the third fiscal
   quarter of each year.  Harsh weather during the third fiscal quarter
   usually restricts construction activities in the Company's more northern
   and mountainous sales markets, thereby reducing the demand for the
   Company's products in these areas.  This seasonality is normally reflected
   in reduced sales and earnings of the Company in the third quarter.  Certain
   portions of the Company's sales markets, notably South Georgia, Florida,
   Texas, Arizona, Nevada and Southern California, are not significantly
   affected by the seasonal change.  (See Note 10 of Notes to Consolidated
   Financial Statements.)



                                       49
<PAGE>






   IMPACT OF INFLATION

    Inflationary pressures were moderate over most of the past three years. 
   To date, the Company has been able to offset most cost increases through
   periodic price increases, labor efficiencies and higher productivity.   



























                                       50
<PAGE>



   REPORT OF INDEPENDENT ACCOUNTANTS

   To the Board of Directors and Stockholders
    of DAVIS WATER & WASTE INDUSTRIES, Inc.

    In our opinion, the accompanying consolidated balance sheet and the
   related consolidated statements of operations, of changes in stockholders'
   equity and of cash flows present fairly, in all material respects, the
   financial position of DAVIS WATER & WASTE INDUSTRIES, Inc. and its
   subsidiary at April 30, 1995 and 1994, and the results of their operations
   and their cash flows for each of the three years in the period ended April
   30, 1995, in conformity with generally accepted accounting principles. 
   These financial statements are the responsibility of the Company's
   management; our responsibility is to express an opinion on these financial
   statements based on our audits.  We conducted our audits of these
   statements in accordance with generally accepted auditing standards which
   require that we plan and perform the audit to obtain reasonable assurance
   about whether the financial statements are free of material misstatement. 
   An audit includes examining, on a test basis, evidence supporting the
   amounts and disclosures in the financial statements, assessing the
   accounting principles used and significant estimates made by management,
   and evaluating the overall financial statement presentation.  We believe
   that our audits provide a reasonable basis for the opinion expressed above.

       As discussed in Note 1 to the consolidated financial statements, the
   Company changed its method of accounting for income taxes in 1993.


   Price Waterhouse LLP
   Atlanta, Georgia
   June 16, 1995


   MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

    The consolidated financial statements included in this report were
   prepared by the Company in conformity with generally accepted accounting
   principles.  Management's best estimates and judgments were used where
   appropriate.  Management is responsible for the integrity of the financial
   statements and for other financial information included in this report. 
   The financial statements have been audited by the Company's independent
   accountants, Price Waterhouse LLP.  As set forth in their report, their
   audit was conducted in accordance with generally accepted auditing
   standards and formed the basis for their opinion on the accompanying
   financial statements.  They evaluated the system of internal accounting
   controls and performed such tests and other procedures as they deemed
   necessary to reach and express an opinion on the fairness of the financial
   statements.

    The Company maintains a system of internal accounting controls which is
   designed to provide a reasonable assurance that assets are safeguarded and
   that the financial records reflect the authorized transactions of the
   Company.  As a part of this process, the Company has an internal auditor
   who evaluates the adequacy and effectiveness of internal accounting
   controls.

    The Audit Committee of the Board of Directors is composed of Directors
   who are neither officers nor employees of the Company.  The Committee meets
   periodically with management, the internal auditor and the independent
   accountants to discuss auditing, internal accounting control and financial
   reporting matters.  The internal auditor and the independent accountants
   have full and free access to meet with the Audit Committee, with and
   without management being present.


   R. Doyle White                      Stan White
   Chairman of the Board,              Secretary/Treasurer
   President and Chief                 and Chief Financial Officer
   Executive Officer



                                      51
<PAGE>



   Consolidated Statement of Operations

<TABLE>
<CAPTION>
                                                                                Year Ended April 30,
                                                          --------------------------------------------------------------
    (In thousands, except share data)                          1995                     1994                      1993
    -----------------------------------------             --------------------------------------------------------------
    <S>                                                     <C>                      <C>                       <C>
    Net sales................................                $215,649                 $202,621                  $190,990
    Cost of products sold (Notes 3 and 8)....                 183,654                  172,654                   159,431
                                                             --------                 --------                  --------
    Gross profit margin......................                  31,995                   29,967                    31,559
    Selling, general and administrative                        24,483                   28,461                    30,000
    Interest expense.........................                   1,335                    1,252                     1,415
    Other income, net........................                     308                      246                       246
    Provision for Taulman shutdown and
     related intangible assets (Note 2)......                     678                    8,895                         0
                                                             --------                 --------                  --------
    Income (loss) before income taxes and the
     cumulative effect of the change in the
     method of accounting for income taxes...                   5,807                   (8,395)                      390
    Provision (benefit) for income taxes.....                   2,359                   (3,055)                      196
                                                             --------                 --------                  --------
    Net income (loss) before the cumulative
     effect of the change in the method of
     accounting for income tax...............                   3,448                   (5,340)                      194
    Cumulative effect of the change in the     
    method of accounting for income taxes
     (Note 1)................................                       0                        0                       459
                                                             --------                 --------                  --------
    Net income (loss)                                        $  3,448                 $ (5,340)                 $    653
                                                             ========                 ========                  ========
    EARNINGS (LOSS) PER SHARE OF COMMON STOCK:

    Net income per share before the                                                                              
     cumulative effect of the change in the    
    method of accounting for income taxes..                     $1.06                   ($1.64)                    $0.06
    Cumulative effect of the change in the     
    method of accounting for income taxes
     (Note 1)...............................                     0.00                     0.00                      0.14
                                                                -----                    -----                     -----
    Net income (loss) per share.............                    $1.06                   ($1.64)                    $0.20
                                                                =====                    =====                     =====
    Weighted average shares outstanding.....                3,261,351                3,260,608                 3,264,830

</TABLE>

  (The accompanying notes are an integral part of these financial statements.)


                                                                    52
<PAGE>






   Consolidated Balance Sheet

<TABLE>
<CAPTION>
                                                                                                       April 30,
                                                                                      -----------------------------------------
    (In thousands, except share data)                                                       1995                        1994
    ----------------------------------------------------------                        -----------------------------------------
    <S>                                                                                    <C>                         <C>
    ASSETS
    Current assets:
     Cash and cash equivalents................................                             $  3,746                    $  2,100
     Accounts receivable, less allowance for doubtful accounts 
      ($1,135 at April 30, 1995 and $1,338 at April 30, 1994).                               39,795                      39,158
     Inventories (Notes 1 and 3)..............................                               18,778                      20,526
     Prepaid expenses.........................................                                  631                         666
     Costs and estimated earnings in excess of billings on
      uncompleted contracts...................................                                1,097                         972
     Prepaid income taxes.....................................                                    0                          68
     Deferred income taxes (Note 6)...........................                                5,634                       5,837
                                                                                           --------                    --------
       Total current assets...................................                               69,681                      69,327
    Property, plant and equipment: (Notes 1 and 4)
     Land.....................................................                                1,040                       1,211
     Buildings and improvements...............................                                5,667                       6,482
     Manufacturing equipment..................................                                5,633                       5,340
     Transportation and office equipment......................                                8,066                       8,172
     Construction in progress.................................                                  295                          32
                                                                                           --------                    --------
                                                                                             20,701                      21,237
    Less-accumulated depreciation.............................                              (14,407)                    (13,674)
                                                                                           --------                    --------
                                                                                              6,294                       7,563
                                                                                           --------                    --------
     Other assets.............................................                                5,561                       5,195
                                                                                           --------                    --------
                                                                                           $ 81,536                    $ 82,085
                                                                                           ========                    ========

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:                                                                     
     Current portion of long-term debt (Note 4)....................                        $    249                    $    216
     Accounts payable..............................................                          24,158                      21,237
     Accrued salaries and commissions..............................                           3,735                       3,275
     Other accrued liabilities (Notes 2 and 5).....................                           8,883                       9,889
     Billings in excess of costs and estimated earnings on
      uncompleted contracts........................................                           1,449                       2,201
     Customer deposits.............................................                             614                         778
                                                                                           --------                    --------
      Total current liabilities....................................                          39,088                      37,596
                                                                                           --------                    --------
     Long-term debt, less current portion (Note 4).................                          14,787                      19,425
                                                                                           --------                    --------
     Deferred income taxes (Note 6)................................                             265                         898
                                                                                           --------                    --------
     Other accrued liabilities (Note 5)...........................                            2,064                       1,857
                                                                                           --------                    --------

     Commitments and contingent liabilities (Note 8)...............
     Stockholders' equity (Note 7)
      Common stock, $0.01 par value: 50,000,000 shares authorized;
      3,265,308 shares issued......................................                              33                          33
      Capital in excess of par value...............................                           9,788                       9,788
      Retained earnings............................................                          15,705                      12,539
                                                                                           --------                    --------
                                                                                             25,526                      22,360
     Treasury stock at cost-19,379 shares at April 30, 1995 and
      6,344 shares at April 30, 1994...............................                            (194)                        (51)
                                                                                           --------                    --------
                                                                                             25,332                      22,309
                                                                                           --------                    --------
                                                                                           $ 81,536                    $ 82,085
                                                                                           ========                    ========
</TABLE>
 (The accompanying notes are an integral part of these financial statements.)




                                                                    53
<PAGE>






   Consolidated Statement of Changes in Stockholders' Equity
<TABLE>
<CAPTION>
                                                     Capital
                                                    in excess                                               Total
    (In thousands,                      Common        of par           Retained         Treasury         stockholders'
     except share data)                  stock        value            earnings          stock              equity
    ---------------------------         ------------------------------------------------------------------------------
    <S>                                    <C>         <C>              <C>               <C>             <C>
    Balance at April 30, 1992              $33         $9,788           $17,316           ($48)           $27,089

     Issuance of common stock    
    in connection with         
    employee benefit plans..                                                (47)           188                141
     Purchase of treasury                                                                 
      stock...................                                                            (248)              (248)
     Net income...............                                              653                               653
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1993               33          9,788            17,922           (108)            27,635

     Issuance of common stock    
    in connection with
      employee benefit plans..                                              (43)           181                138
     Purchase of treasury
      stock...................                                                            (124)              (124)
     Net (loss)...............                                           (5,340)                           (5,340)
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1994               33          9,788            12,539            (51)            22,309

     Issuance of common stock
      in connection with
      employee benefit plans..                                              (21)           122                101
     Purchase of treasury
      stock...................                                                            (265)              (265)
     Dividends paid, $0.08 per
      share...................                                             (261)                             (261)
     Net income...............                                            3,448                             3,448
                                           ---         ------           -------          -----            -------
    Balance at April 30, 1995              $33         $9,788           $15,705          ($194)           $25,332
                                           ===         ======           =======          =====            =======
</TABLE>

 (The accompanying notes are an integral part of these financial statements.)












                                                                    54
<PAGE>






   Consolidated Statement of Cash Flows
<TABLE>
<CAPTION>
                                                              Year Ended April 30,
                                                     --------------------------------------------------
    (In thousands)                                        1995                   1994              1993
    -----------------------------------------        --------------------------------------------------
    OPERATING ACTIVITIES                                                     
    <S>                                                <C>                   <C>                  <C>
    Net income (loss)........................          $  3,448              ($  5,340)           $   653
    Adjustments to reconcile net income
     (loss) to net cash provided by operating
     activities:                                                                                   
      Depreciation and amortization..........             2,110                  2,689              3,188
      Provision for Taulman shutdown and
       write off intangible assets...........            (1,480)                 8,895                  0
      Provision for doubtful accounts........               472                    665              1,731
      Loss (gain) on sale of assets..........                 0                     86               (335)
      Deferred income taxes..................              (430)                (4,536)              (385)
      Cumulative effect of the change in the
       method of accounting for income taxes                  0                      0               (459)
      (Increase) decrease in accounts
       receivable............................            (1,109)                (1,723)            (6,200)
      Decrease (increase) in inventories.....             1,748                 (2,450)             3,898
      (Increase) decrease in cost and
       estimated earnings in excess of
       billings..............................              (125)                   280              1,283
      (Increase) in other assets.............              (393)                   (15)               (50)
      (Decrease) increase in billings in
       excess of cost and estimated earnings.              (752)                    32                785
      Increase in accounts payable and
       accrued expenses......................             3,898                  4,290              7,168
                                                       --------               --------            --------
        Net cash provided by operating
         activities..........................             7,387                  2,873              11,277
                                                       --------               --------            --------

    INVESTING ACTIVITIES

    Purchase of property, plant and
     equipment...............................            (1,566)                  (837)               (883)
    Proceeds from sale of property, plant and
     equipment...............................               855                     70                 489
                                                       --------               --------            --------
      Net cash (used in) investing activities              (711)                  (767)               (394)
                                                       --------               --------            --------

    FINANCING ACTIVITIES

    Proceeds from revolving and long-term
     debt....................................            56,292                 54,549              56,380
    Principal payments made on debt..........           (60,897)               (55,921)            (67,734)
    Proceeds from sale of stock..............               100                    138                 141
    Purchase of treasury stock...............              (265)                  (124)               (248)
    Dividends paid...........................              (261)                     0                   0
                                                       --------               --------            --------
     Net cash (used in) financing activities             (5,030)                (1,358)            (11,461)
                                                       --------               --------            --------

    CASH

    Increase in cash during period...........             1,646                    748                (578)
    Cash and cash equivalents at beginning of
     year....................................             2,100                  1,352               1,930
                                                       --------               --------            --------
    Cash and cash equivalents at end of year           $  3,746               $  2,100            $  1,352
                                                       ========               ========            ========
</TABLE>

 (The accompanying notes are an integral part of these financial statements.)


                                                                    55
<PAGE>




  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - APRIL 30, 1995, 1994, and 1993


      Note 1 - Description of Business and Summary of Significant Accounting
      Policies:

      DESCRIPTION OF BUSINESS 

     The Company manufactures and markets products relating to the distribution
 and treatment of water.

      BASIS OF PRESENTATION

      The accompanying financial statements include the accounts of the Company
  and its wholly-owned subsidiary, The Taulman Company.  All significant
  intercompany balances and transactions have been eliminated in consolidation. 
  Certain amounts in the prior year statements have been reclassified to conform
  to the current year presentation.

      ACCOUNTS RECEIVABLE

      Accounts receivable at April 30, 1995 and 1994 include amounts under long-
  term contracts of approximately $4,060,000 and $8,503,000, respectively. 
  Balances billed but not paid by customers pursuant to retainage provisions in
  long-term contracts will be due upon completion of the contracts and
  acceptance by the owner and aggregated approximately $2,216,000 and $2,735,000
  at April 30, 1995 and 1994, respectively.  Approximately $788,000 of these
  retention balances are expected to be collected during fiscal 1996, with the
  remainder to be collected during the following year.

      CONCENTRATION OF CREDIT RISK

      The Company grants credit to its customers, who are primarily involved in
  the construction and real estate industries, including independent
  contractors, developers, municipalities and industrial customers.  To secure
  its interest in trade accounts receivable, the Company obtains bonds or liens
  where considered prudent.  The majority of the Company's sales are made to
  customers located in the Southeast.  Other important markets include Texas,
  California and the Rocky Mountain states.

      INVENTORIES

    Inventories are carried at the lower of cost (first-in, first-out) or market
  value.

      PROPERTY, PLANT AND EQUIPMENT

    Fixed assets are stated at cost.  Depreciation is calculated using
  principally the straight-line method over the estimated useful lives of the
  assets.  Expenditures for additions and improvements are charged to property
  accounts; maintenance and repairs are charged to expense.  Upon retirement or
  sale, the cost of the asset and related accumulated depreciation are removed
  from the accounts and any resulting gain or loss is included in income.

    The approximate annual rates of depreciation are 4% to 14% for buildings and
  improvements, 14% to 20% for manufacturing equipment and 14% to 33 1/3% for
  transportation and office equipment.

      INTANGIBLE ASSETS

  Intangible assets resulting from the acquisition of certain assets and
  liabilities of Taulman were being amortized on a straight line basis over
  their estimated useful lives ranging from one to 40 years.  As a result of the
  shutdown or reorganization of Taulman, these intangibles were written off (see



                                      56
<PAGE>


      Note 2).

      TREASURY STOCK 

      Treasury stock is carried at cost determined using the first-in, first-out
  method.  Any excess of cost over proceeds from re-issuance of treasury stock
  is charged to retained earnings; any excess of proceeds over cost is credited
  to retained earnings to the extent of any prior charges and thereafter
  credited to capital in excess of par.

      REVENUE

      Income from short-term contracts for the manufacture or installation of
  water and wastewater treatment and pumping equipment is recognized at time of
  shipment or when installation is completed, respectively.  Income from long-
  term contracts for the manufacture of process equipment and control systems
  used in water and wastewater treatment facilities was recognized on the
  percentage-of-completion basis; however, revenues are no longer recognized in
  the Company's operations for these types of contracts due to the shutdown of
  Taulman.  Income is recognized from the sale of water distribution equipment
  and supplies and process materials and supplies at the time of shipment. 
  Commission income from the sale of products manufactured by others is
  recognized when the customer's order is shipped by the third party
  manufacturer.

      INCOME TAXES

  Effective May 1, 1992, the Company elected early adoption of SFAS No. 109,
  "Accounting for Income Taxes" (FAS 109). The adoption of FAS 109 changes the
  Company's method of accounting  for income taxes from the deferred method (APB
  11) to an asset and liability approach.  Previously the Company deferred the
  past effects of timing differences between financial reporting and taxable
  income.  The asset and liability approach requires the recognition of deferred
  tax liabilities and assets for the expected future tax consequences of
  temporary differences between the carrying amounts and the tax basis of other
  assets and liabilities. The cumulative effect of this change in accounting
  principle was a $459,000 reduction in the Company's deferred tax liability.
  This reduction primarily represented the impact of adjusting deferred taxes to
  reflect the current federal tax rate of 34% as opposed to the higher tax rates
  that were in effect when the deferred taxes originated.  The effect of the
  change on net income for fiscal 1993, exclusive of the cumulative effect of
  the change as of May 1, 1992, was immaterial.

    NET INCOME (LOSS) PER SHARE 

    Net income (loss) per share is computed by dividing net income (loss) by 
  the average number of common shares outstanding, increased by common 
  equivalent shares determined using the treasury stock method.

     STATEMENT OF CASH FLOWS 

     Cash equivalents are considered to be short term, highly liquid investments
  with original maturities of three months or less.

      Supplemental disclosure of cash flows follows:
<TABLE>
<CAPTION>
                                                                      Year Ended April 30,
                                                      --------------------------------------------------
         (In thousands)                                1995                   1994                 1993
         ----------------------------                 --------------------------------------------------
         <S>                                           <C>                   <C>                  <C>
         Cash paid during the year for:                                      
           Interest...... ..................           $1,429                $1,276               $1,488
           Income taxes.....................            2,423                 1,272                   15
                                                       ------                ------               ------
                                                       $3,852                $2,548               $1,503
                                                       ======                ======               ======
</TABLE>



                                       57
<PAGE>


       Note 2 - Provision for Taulman Shutdown and Related Intangible Assets:

       During the fourth quarter of fiscal 1994, the Company adopted a plan to
  shutdown or reorganize the operations of Taulman. Substantially all of
  Taulman's operations are contained within its Turbitrol Instrumentation and
  Control division; these operations are in the process of being shut down.
  Taulman Composting Systems, an immaterial component of Taulman, was combined
  with the Company's Process division. The pre-tax loss provision for these
  actions recorded in fiscal 1994 includes the write-off of intangible assets
  totalling $2,908,000 associated with Taulman and the accrual of $5,987,000 to
  provide for anticipated losses during the shutdown period. Accordingly, the
  results of operations of Taulman during fiscal 1995 were excluded from the
  results of operations of the Company.

      Taulman is engaged in the environmental pollution control business,
  primarily through the design, manufacture and sale of process equipment and
  control systems used in water and wastewater treatment facilities.  Revenues
  and expenses on its long- term contracts are recognized on the percentage-of -
  completion basis.  Taulman has ceased bidding on new contracts, has terminated
  its sales force and is working to complete its current obligations on long-
  term contracts during the next two years.  The provision for losses during the
  shutdown period reflects declining revenues and relatively high levels of
  general and administrative costs necessary to complete the shutdown of these
  operations.

      During fiscal 1995, activity within the reserve for anticipated losses
  during the shutdown period is summarized as follows:

<TABLE>
<CAPTION>
                                               Year Ended
         (In thousands)                      April 30, 1995
         ---------------------------         --------------
         <S>                                      <C>
         Balance, beginning of year               $5,987
         Operating loss of Taulman                (2,158)
         Adjustment to reserve                       678
                                                  ------
         Balance, end of year                     $4,507
                                                  ======
</TABLE>

         The adjustment to the reserve represents an increase in the reserve
  resulting from a revised estimate of the anticipated losses during the
  shutdown period.  There have been no changes to the plan for shutting down
  Taulman since the adoption of the plan in the fourth quarter of fiscal 1994.

        The Taulman shutdown represents the discontinuation of a product line. 
  Therefore, Taulman's results of operations through the fourth quarter of
  fiscal 1994 have been included as components of continuing operations in the
  statement of operations for fiscal 1994 and fiscal 1993.  Taulman's results of
  operations during fiscal 1995 and in future periods have been or will be
  charged against the reserve for anticipated losses during the shutdown period.
  Certain income, expense, asset and liability information with respect to
  Taulman for the three most recent fiscal years is as follows: 
<TABLE>
<CAPTION>
                                                    As of or for          As of or for         As of or for
                                                   the year ended        the year ended       the year ended
         (In thousands)                            April 30, 1995        April 30, 1994       April 30, 1993
         -------------------------------------     ---------------------------------------------------------
         <S>                                           <C>                   <C>                  <C>
         Net sales............................         $11,252               $15,871              $24,739
         Cost of products sold................           9,791                14,465               18,583
         Selling, general and administrative                                                       
          expense.............................           3,445                 4,302                5,862
         Assets...............................           5,252                12,523               20,431
         Liabilities..........................           2,614                10,111               13,925

</TABLE>




                                       58
<PAGE>



        Assets and liabilities at April 30, 1995 1994 and 1993 consisted 
      primarily of accounts receivable, inventory, accounts payable, accrued 
      expenses and intercompany debt.

      Intangible assets written off as a part of the shutdown included a
  technology licensing agreement of $1,321,000, noncompete agreements of
  $1,155,000 and goodwill of $432,000.  The technology licensing agreement was
  written off because the Company, in response to changing marketplace demands,
  elected to forego its exclusive North American rights to this waste composting
  technology during the fourth quarter of fiscal 1994.  Recently developed
  methods for waste composting are much more economical and substantially
  reduced the demand for the Company's licensed technology.  The noncompete
  agreements and goodwill were written off because their value will not be
  recovered as a result of the shutdown.

      Note 3 - Inventories:

      Inventories are summarized as follows:  
<TABLE>
<CAPTION>
                                                                 April 30,
                                                     -------------------------------
         (In thousands)                                 1995                  1994
         -------------------------------------       -------------------------------
         <S>                                           <C>                   <C>
         Finished goods and products purchased         
          for resale..........................         $16,137               $17,689
         Work-in-process......................           2,073                 2,667
         Raw materials and purchased 
          components..........................             568                   170
                                                       -------               -------
                                                       $18,778               $20,526
                                                       =======               =======
</TABLE>

      Note 4 - Notes Payable and Long-Term Debt:

      The Company's line of credit with Sun Bank, National Association ("SBNA")
  provided a $32,000,000 revolving term loan as well as an annual $3,000,000
  overline facility as of April 30, 1995.  The loan agreement required the
  Company to maintain specified working capital, equity and earnings ratios in
  addition to minimum levels of tangible net worth.  The loan agreement
  effectively curtailed the payment of cash dividends by specifying certain
  minimum levels of tangible net worth.  Furthermore, the agreement required the
  Company to obtain SBNA's approval prior to payment of any cash dividends.  The
  Company's accounts receivable and inventory served as collateral under the
  agreement.  The Company was not in compliance with the working capital
  requirement as of April 30, 1995.   On June 15, 1995, the Company and SBNA
  signed a commitment letter that extends the loan maturity through April 30,
  1997, provides specific guidelines that the Company must meet to eliminate the
  security interest that SBNA has on the Company's accounts receivable and
  inventory, eliminates the working capital requirement with which the Company
  was not in compliance at April 30, 1995 and limits the amount that the Company
  may spend in connection with acquisitions to $2,500,000 per year during the
  term of the loan agreement without the prior consent of SBNA.  

      As of April 30, 1995, the interest on balances outstanding under the SBNA
  revolving term note was payable at SBNA's prime commercial rate.  The Company
  pays a commitment fee equal to one-fourth of one percent per annum on the
  average daily unused portion of the revolving term note.  The June 15, 1995
  commitment letter allows the Company the option to change between the then
  current prime rate or the then current LIBOR rate plus two percent for
  advances under the revolving term loan.






                                       59
<PAGE>



            Notes payable and long-term debt consist of:
<TABLE>
<CAPTION>
                                                                                               April 30,
                                                                                      --------------------------
    (In thousands)                                                                      1995              1994
    --------------------------------------------------------------------------------- --------------------------
    <S>                                                                                <C>               <C>
    Revolving term loan due March 1996 with interest at prime; maturity was extended   
      to April 30, 1997 by a signed commitment between SBNA and the Company dated June
      15, 1995 ......................................................................    $13,110           $17,790
    Promissory note with interest at prime with monthly installment payments through
      December 1996 secured by an airplane with a net book value approximating $442
      and $665 at April 30, 1995 and  1994, respectively.............................        242               373
    Capitalized lease with interest at 7.70% with monthly installment payments
      through April 1998.............................................................         75                 0
    Capitalized lease with interest at 8.61% with monthly installment payments
      through December 1994..........................................................          0                83
    Capitalized lease with interest at 4.90% with monthly installment payments
      through February 1998..........................................................        248                 0
    Loans payable to insurance companies with interest at varying rates secured by
      cash surrender value of life insurance policies approximating $1,818 and $1,673
      at April 30, 1995 and 1994, respectively.......................................      1,361             1,395
                                                                                         -------           -------
                                                                                          15,036            19,641
    Amounts due within one year                                                              249               216
                                                                                         -------           -------
    Amounts due after one year                                                           $14,787           $19,425
                                                                                         =======           =======

</TABLE>

     Annual maturities of long-term debt in each of the succeeding five years
 from April 30, 1995 are approximately $249; $13,323; $103; $0; and $0
 respectively.  Loans payable to insurance companies secured by cash surrender
 value in the amount of $1,361 do not have a stated maturity date.

      Note 5 - Pension Plan:

      The Company has a defined benefit pension plan covering substantially all 
  of its employees.  The benefits are based on years of service and the 
  employee's highest average compensation earned during any consecutive five-
  year period within the last ten years of employment, reduced by payments from
  Social Security.  Pension cost is funded at amounts determined by management 
  but not less than the minimum funding required by the Employee Retirement 
  Income Security Act of 1974 (ERISA).  At April 30, 1995, the assets of this 
  Plan included cash equivalents and equity and fixed income mutual funds. 
  Participants of certain acquired companies received service credit for vesting
  in the Plan upon date of acquisition or termination of any former benefit
  plans.  The cost of these benefits will be amortized over 18 years, which is
  the average remaining service period of the participants.

      The Company also has a supplemental defined benefit pension plan (the
  Supplemental Plan) covering all Company officers.  The Supplemental Plan
  provides for annual disability benefits in amounts of 50% - 80% of base pay at
  the time of the disabling injury, to be paid to participants who become
  permanently disabled.  This benefit will terminate at age 65.  Additionally,
  the Supplemental Plan provides for retirement benefits to participants
  representing approximately 50% - 80% of base pay at the date of retirement,
  reduced by payments from Social Security. These retirement benefits will be
  paid over the expected lifetime of the participant.  The Company has not
  funded the Supplemental Plan.  This plan is not subject to ERISA funding
  requirements.  The Company intends to fund the Supplemental Plan as benefits
  are paid.


                                            60
<PAGE)






        Net periodic pension cost of these plans for fiscal 1995, 1994 and 1993
  included the following components:
<TABLE>
<CAPTION>
                             Year Ended April 30, 1995        Year Ended April 30, 1994         Year Ended April 30, 1993
                            ---------------------------     -----------------------------     ------------------------------
                               Assets      Accumulated         Assets        Accumulated         Assets         Accumulated
                               Exceed        Benefits          Exceed          Benefits          Exceed           Benefits
                             Accumulated     Exceed          Accumulated       Exceed          Accumulated        Exceed
    (In thousands)             Benefits      Assets            Benefits        Assets            Benefits         Assets
    ------------------      ---------------------------     -----------------------------     ------------------------------
    <S>                         <C>            <C>              <C>              <C>              <C>              <C>
    Service cost                                                                                  
     benefit earned
     during the
     period...........          $350           $ 40             $362             $ 37             $360             $ 41
    Interest cost on
     projected benefit
     obligation.......           613            112              623              114              635              111
    Actual return on
     plan assets......          (900)                           (809)                             (642)
    Net amortization
     and deferral.....            37             73               25               71               (3)              73
                                -----          -----            -----            -----            -----            -----
    Net periodic
     pension cost.....          $100           $225             $201             $222             $350             $225
                                =====          =====            =====            =====            =====            =====

</TABLE>
       Assumptions used to determine net periodic pension cost for these plans
  for fiscal 1995, 1994 and 1993 were:

<TABLE>
<CAPTION>
                                                                                  As of April 30,
                                                                           ------------------------------
                                                                            1995        1994        1993
                                                                           ------------------------------
    <S>                                                                    <C>           <C>          <C>
    Discount rates........................................................  7.5%          7.5%         8.5%
    Rates of increase in compensation levels............................... 4.5%          4.5%         5.0%
    Expected long-term rate of return on assets............................ 9.0%          9.0%         9.0%

</TABLE>


        The following table sets forth these plans' funded status and amounts
 recognized on the Company's consolidated balance sheet at April 30, 1995 and
 April 30, 1994.
<TABLE>
<CAPTION>
                                             April 30, 1995                      April 30, 1994
                                       ------------------------------   ---------------------------------
                                         Assets          Accumulated         Assets         Accumulated
                                         Exceed           Benefits           Exceed          Benefits
                                       Accumulated         Exceed          Accumulated        Exceed
    (In thousands)                      Benefits           Assets           Benefits          Assets
    ---------------------------------  ------------------------------   ---------------------------------
    <S>                                <C>                  <C>                  <C>                   <C>
    Actuarial present value of                                                           
     benefit obligations:
      Accumulated benefit obligation                                                     
       Vested........................  $6,982                $1,602              $6,405                 $1,560
       Nonvested.....................     298                                       311
                                       ------               -------              ------                -------
                                       $7,280                $1,602              $6,716                 $1,560
                                       ======               =======              ======                =======
    Plan assets at fair value........  $9,180                                    $8,571
    Projected benefit obligation.....   9,007                $1,602               8,240                 $1,560
                                       ------               -------              ------                -------
    Projected benefit obligation less
     than (in excess of) plan assets.     173                (1,602)                331                 (1,560)
    Unrecognized prior service costs.    (149)                  367                (116)                   444
    Unrecognized net loss (gain).....     410                   (74)                409                    (49)
    Additional liability.............    (274)                                      (372)
    Unrecognized net asset at May 1,
     1995 being amortized over 19
     years and 15 years,
     respectively....................    (812)                  (19)               (902)                   (23)
                                       ------               -------              ------                -------
    Pension (liability) recognized in
     the balance sheet...............   ($378)              ($1,602)              ($278)               ($1,560)
                                       ======               =======              ======                =======

</TABLE>



                                       61
<PAGE>



         Note 6 - Income Taxes:

        The components of the provision for income tax expense (benefit) are as
      follows:

<TABLE>
<CAPTION>
                                                     Year Ended April 30,
                                     --------------------------------------------------
                                       1995                  1994                  1993
                                     --------------------------------------------------
         <S>                          <C>                   <C>                   <C>
         Current tax expense:                               
          Federal..............       $2,297                 $1,237               $498
          State................          492                    244                 94
         Deferred tax (benefit)
          Federal..............         (362)                (3,820)              (354)
          State................          (68)                  (716)               (42)
                                      ------                -------              -----
                                      $2,359                ($3,055)              $196
                                      ======                =======              =====
</TABLE>

       Deferred tax liabilities (assets) recorded under FAS 109 are comprised of
     the following at April 30, 1995 and 1994  :
<TABLE>
<CAPTION>
                                                                                    April 30,
                                                                      --------------------------------
    (In thousands)                                                          1995                1994   
    --------------------------------------------------------          --------------------------------
    <S>                                                                 <C>                   <C>
    Deferred tax liabilities:                                                                 
    Depreciation............................................            $   211               $   386
    Change in the method of inventory accounting for income 
     tax purposes...........................................                393                   673
                                                                        -------               -------
     Gross deferred tax liabilities..........................               604                 1,059
                                                                        -------               -------
    Deferred tax assets:
     Pension................................................               (725)                 (610)
     Vacation...............................................               (365)                 (356)
     Other employee benefit plans...........................               (413)                 (146)
     Warranty reserves......................................               (177)                 (125)
     Inventory..............................................               (639)                 (570)
     Allowance for doubtful accounts........................               (431)                 (508)
     Noncompete agreements..................................               (187)                 (280)
     Shutdown reserve for Taulman...........................             (2,488)               (3,072)
     Other..................................................               (548)                 (331)
                                                                        -------               -------
      Gross deferred tax assets.............................             (5,973)               (5,998)
                                                                        -------               -------
                                                                        ($5,369)              ($4,939)
                                                                        =======               =======
</TABLE>


     A reconciliation between the actual income tax expense (benefit) and the
  amount computed by applying the federal income tax rate (34.0%) in 1995, 1994
  and in 1993 to pre- tax income from continuing operations follows:
<TABLE>
<CAPTION>
                                                                                           Year Ended April 30,
                                                                                 -------------------------------------
    (In thousands)                                                                    1995         1994         1993
    -------------------------------------------------------------------          -------------------------------------
    <S>                                                                              <C>          <C>          <C>
    Computed amount based on federal statutory rate.....................             $1,974       ($2,854)     $  132
    Increases (reductions) in taxes:
    State income taxes, net of federal income tax
    benefit.............................................................                232          (332)         16
    Tax on meals and entertainment expense disallowed...................                132            54          55
    Other...............................................................                 21            77          (7)
                                                                                     ------       -------      ------
    Provision (benefit).................................................             $2,359       ($3,055)     $  196
                                                                                     ======       =======      ======

</TABLE>
                                            62
<PAGE>


      Note 7 - Stockholders' Equity:

      During the third quarter of fiscal 1995, the Board of Directors approved 
  the   Davis Water & Waste Industries, Inc. 1994 Employee Stock Option Plan 
  (the " Employees Plan") and the Davis Water & Waste Industries, Inc. Directors
  Stock Option Plan (the "Directors Plan"). Both Plans are subject to approval 
  by the stockholders of the Company at the 1995 Annual Meeting of Stockholders
  on September 8, 1995.

      Under the Employees Plan and the Directors Plan (the "Plans"), options to
  acquire up to 250,000 and 75,000 shares of the Company's common stock,
  respectively, may be granted to employees and outside directors of the
  Company, respectively, by a committee of the Board of Directors.  No options
  may be granted after ten years from the date of approval of the Plans by the
  Board.  Options granted under the Plans vest evenly over five years and are
  exercisable for a period not exceeding ten years after the date of grant at a
  price equal to the quoted market value of the common stock as of the date of
  grant.  Optionees may exercise the options by paying cash, exchanging Company
  stock having a quoted market value equal to or less than the exercise price,
  by instructing the Company to retain shares of stock upon the exercise of the
  option with a quoted market value equal to the exercise price as payment, or 
  exchanging property or services as may be acceptable to the committee of the
  Board.  The options are not transferrable except to the optionee's
  beneficiaries.  The Plans may be amended or terminated at the discretion of
  the Board.  Compensation expense is accrued for the Plans for options as
  earned by the optionees as the difference between the quoted market price at
  the period end and the option price multiplied by the number of options. 
  Accrued compensation expense is adjusted for the changes in the quoted market
  value of the stock from period to period.  At April 30, 1995, total
  compensation expense accrued for the Plans aggregated approximately $74,000.

      Under the Employees Plan, the Board granted options to acquire 162,660
  shares to certain Company officers at an option price of $7.75 per share,
  which was equal to the quoted market price for the shares of the Company's
  common stock at the date of grant.  All such options were outstanding at April
  30, 1995.  No options were exercised, cancelled or expired during fiscal year
  1995.  At April 30, 1995, options for the purchase of 87,340 shares of common
  stock were available to be granted under the Employees Plan. 

      Under the Directors Plan, options to acquire 32,000 shares of common stock
  were granted to the outside directors of the Company at an option price of
  $7.75 per share, which was equal to the quoted market price for the shares of
  the Company's common stock at the date of grant.  All such options were
  outstanding at April 30, 1995.  No options were exercised, cancelled or
  expired during fiscal 1995.  At April 30, 1995, options for the purchase of
  43,000 shares of common stock were available to be granted under the Directors
  Plan.

      During fiscal 1989, the stockholders of the Company approved a qualified
  employee stock purchase plan (the"1988 ESP Plan").  During fiscal 1992, the
  stockholders of the Company approved an amendment to the 1988 ESP Plan
  increasing the shares of common stock reserved for issuance under this plan
  from 80,000 to 160,000 shares. Under the terms of the 1988 ESP Plan, all
  regular full time employees and officers of the Company may purchase common
  stock of the Company quarterly at 85% of the lower of market value on the
  offering date or the termination date of the offering period. The 1988 ESP
  Plan will terminate at such time as all shares made available under the plan
  have been issued.  During fiscal 1995, 1994, and 1993, 13,616, 24,225 and
  28,485 shares, respectively, were issued under the plan, and at April 30,
  1995, 24,497 shares of common stock were reserved and available for issuance.

      During August 1988, a Long-Term Incentive Plan (the "Incentive Plan") was
  approved by the Company's stockholders.  The Board of Directors had previously
  approved the Incentive Plan whereby certain key officers (the participants)
  would become eligible to receive performance shares provided the Company



                                       63
<PAGE>


  achieves specified financial goals over four year periods.  Performance shares
  represent rights to receive common stock or, at the election of the
  participant, a combination of cash and common stock.  Under this plan,
  participants were granted 55,642 performance shares during fiscal 1993. 
  During fiscal 1995, 349 shares of common stock were distributed and payments
  of $2,967 were made to participants under the 1991-1994 Incentive Plan.  
  During fiscal 1994 and fiscal 1995, the Board of Directors determined not to
  approve a Long-Term Incentive Plan for key officers but instead proposed the
  adoption of a stock option plan for the key employees of the Company (as
  discussed above).  

      The cost of the Incentive Plan is limited to twice the grant price at the
  grant date of the maximum number of performance shares issuable.  The grant
  price is determined by the higher of the book value per share or the average
  of the closing price of the Company's common stock for a period prior to and
  following the public release of the preceding year's annual earnings.  The
  grant price of the performance shares granted during fiscal 1993 was $8.30. 
  The estimated costs of the Incentive Plan are charged to income over the
  applicable four year periods.  During the fiscal years ended April 30, 1995,
  April 30, 1994 and April 30, 1993, no income or expense was recognized.

      The Company purchases shares of its common stock to be held as treasury
  stock until needed for issuance through the Company's employee stock plans and
  directors and employees stock option plans discussed above.

      On December 15, 1989, the Board of Directors of the Company adopted a 
  Share Rights Plan and, in connection therewith, declared a dividend 
  distribution of one Right for each outstanding share of the Company's common 
  stock to stockholders of record at the close of business on January 8, 1990.  
  The Company had 3,248,621 shares of its common stock outstanding at such 
  date. The Share Rights Plan generally provides that 20 days following a 
  public announcement that a person or a group of affiliated or associated 
  persons have become owners of 10% or more of the Company's common stock (and 
  have thus become an "Acquiring Person"), each Right will entitle the 
  registered holder to purchase from the Company common stock at a purchase 
  price per share equal to 20% of current market value.  Any Rights beneficially
  owned by an Acquiring Person or any of the Acquiring Person's affiliates or 
  associates are not exercisable.  The number of shares that each holder of a 
  Right will be entitled to receive upon exercise is equal to one share of 
  common stock multiplied by a fraction, the numerator of which is the number of
  shares of common stock outstanding on the date of the first public 
  announcement that a person has become an Acquiring Person (the "Stock 
  Acquisition Date") and the denominator of which is the number of Rights 
  outstanding on the Stock Acquisition Date that are not beneficially owned by 
  the Acquiring Person or its affiliates or associates.  Until such time as the 
  Rights become exercisable, (a) the Rights will be evidenced by the common 
  stock certificates and will be transferred with and only with such common 
  stock certificates, (b) new common stock certificates issued after January 8, 
  1990 will contain a notation incorporating the Rights Agreement by reference 
  and (c) the surrender for transfer of any certificates for common stock will 
  also constitute the transfer of the Rights associated with the common stock 
  represented by such certificate.

      On June 16, 1995, the Board of Directors approved a cash dividend of
  fourteen cents ($0.14) per share, totalling $454,000, to all stockholders of
  record at the close of business on June 26, 1995.  This dividend was paid on
  July 3, 1995.

      Note 8 - Commitments and Contingent Liabilities:

      The Company leases certain warehouse facilities and equipment, principally
  trucking equipment, under operating leases.  Certain leases provide for
  additional rental based on actual usage and many leases have renewal options. 
  Under some leases the Company agrees to pay insurance costs and increases in
  property taxes.  Total rent expense amounted to approximately $3,009,000 in



                                       64
<PAGE>



  1995, $3,141,000 in 1994, and $3,458,000 in 1993,  of which $251,000, $250,000
  and $254,000 was for truck rental based on mileage.  The Company leases
  certain computer equipment and a front end loader under noncancelable capital
  lease agreements (see Note 4). The original capitalized cost of leases
  included in property and equipment was $318,000.  As of April 30, 1995 the net
  book value of leased equipment totaled $304,808.  Minimum lease and rental
  commitments under non-cancelable capital and operating leases in effect at
  April 30, 1995 are as follows:
<TABLE>
<CAPTION>
           Year Ending
             April 30                                             Capital        Operating             Total
          (In thousands)                                          Leases           Leases           Commitments
    -------------------------------------------------------      ----------------------------------------------
    <S>                                                             <C>              <C>              <C>
          1996............................................          $123             $2,091           $2,214
          1997............................................           121              1,597            1,718
          1998............................................           104              1,127            1,231
          1999............................................                              834              834
          2000............................................                              313              313
       2001-2003..........................................                               53               53
                                                                    -----            ------           ------
    Total minimum lease payments..........................          $348             $6,015           $6,363
    Less-Amount representing interest.....................           (25)            ======           ======
                                                                    -----
    Present value of minimum lease payments...............          $323
                                                                    =====
</TABLE>

      During fiscal 1993, the Company filed a claim against the former
 stockholders of Taulman. Through the claim, the Company, pursuant to certain
 indemnification provisions in the acquisition agreement, sought to be reim-
 bursed for losses incurred in connection with certain long-term contracts in
 existence at the date of acquisition. The claim was resolved during the second
 quarter of fiscal 1993 when the Company received $1,100,000 in cash in full
 settlement of such claim. Approximately $605,000 of the settlement was applied
 to establish the necessary reserves for the long-term contracts. The remaining
 $495,000 was recorded as a reduction of cost of products sold during the
 second quarter of fiscal 1993 because the Company had previously recognized
 the cost to complete these long-term contracts in earlier reporting periods.

     The nature of the Company's business results in a certain amount of
 litigation.  Accordingly, the Company is a party (as plaintiff and defendant)
 to a number of lawsuits incidental to its business, and in certain of such
 matters, claims have been asserted against the Company in substantial amounts. 
 Management believes that the Company has meritorious defenses to these claims,
 and the Company, together with its insurance carriers, is vigorously defending
 these claims.

 Note 9 - Fair Value Of  Financial Instruments

   Cash, Cash Equivalents and Long-term Notes Receivable

     The carrying amount reflected in the consolidated balance sheet
 approximates the fair value of cash, cash equivalents and long-term notes
 receivable.

   Notes Payable and Long-term Debt

     Substantially all of the balance of notes payable and long-term debt is
 represented by a variable rate revolving term loan.  Because this variable
 rate approximates a market rate of interest at year end, the carrying amount
 of notes payable and long-term debt approximates fair value.



                                       65
<PAGE>



  Note 10 - Quarterly Financial Data (unaudited)

     Summarized unaudited quarterly consolidated financial data is as follows:
<TABLE>
<CAPTION>
      (In thousands,                                                      Net                Income              Dividends
         except per share       Net                Gross                Income               (Loss)                Paid
         amounts)              Sales               Profit               (Loss)              Per Share            Per Share
         ----------------    ----------------------------------------------------------------------------------------------
         <S>                  <C>                  <C>                  <C>                   <C>                  <C>
         1995 Fiscal                                                                          
         Quarter
          First               $ 50,914             $ 7,250              $  518                $0.16                $0.00
          Second                56,056               8,754               1,299                 0.40                 0.00
          Third                 52,730               7,868                 776                 0.23                 0.08
          Fourth                55,949               8,123                 855                 0.27                 0.00
                              --------             -------              ------                -----                -----
                              $215,649             $31,995              $3,448                $1.06                $0.08
                              ========             =======              ======                =====                =====

         1994 Fiscal
         Quarter
          First               $ 46,101             $ 7,435              $    71                $0.02               $0.00
          Second                51,212               7,650                   60                 0.02                0.00
          Third                 49,992               7,230                   87                 0.03                0.00
          Fourth                55,316               7,652               (5,558)               (1.71)               0.00
                              --------             -------              -------               ------               -----
                              $202,621             $29,967              ($5,340)              ($1.64)              $0.00
                              ========             =======              =======               ======               =====
</TABLE>

     The net income for the fourth quarter of fiscal 1995 includes an additional
 provision of $678,000 for management's revised estimate of the Taulman
 shutdown reserve.  The net loss for the fourth quarter of fiscal 1994 was a
 result of a $2,908,000 write-down in the investment in Taulman to its
 realizable value and the establishment of a $5,987,000 shutdown reserve for
 Taulman.  See Note 2.









                                       66
<PAGE>






      BOARD OF 
      DIRECTORS

      Joe E. Beverly
       Vice Chairman of the Board of Synovus
       Financial Corp. of Columbus, Georgia

      O. Larry Comer
       Senior Partner of Comer Associates, an
       investment partnership, and Chairman of the Board of 
       Caravelle Boats, Inc., a boat manufacturer

      Robert P. Crozer
       Vice Chairman of the Board of Flowers  Industries,
       Inc., a diversified food products company

      H. Forbes Davis
       Retired executive officer of the Company

      Jasper C. Davis III
        Retired executive officer of the Company

      R. R. Davis
       Vice Chairman of the Board of the Company

      Thomas R. Pledger
       Chairman of the Board and Chief Executive Officer of Dycom 
       Industries, Inc., a telecommunications and  electrical
       services corporation

      R. Doyle White
       Chairman of the Board, President and Chief Executive Officer of 
       the Company


      OFFICERS

      R. Doyle White 
       Chairman of the Board, President and Chief Executive Officer of
       the Company

      Larry May 
       Executive Vice President and Chief Operating Officer of the
       Company

      Robert H. Pless
       Vice President and General Manager - Davco Division

      Robert D. Tatum
        Vice President and General Manager - Process Division

      Stan White
       Secretary-Treasurer and Chief Financial Officer



                                       67
<PAGE>



      STOCKHOLDER INFORMATION

      Corporate Headquarters                  General Counsel
      Davis Water & Waste Industries, Inc.    Alexander & Vann
      1820 Metcalf Avenue                     218 East Jackson Street
      Thomasville, Georgia  31792             Thomasville, Georgia 31792
      (912) 226-5733

      Financial Public Relations              Independent Accountants
      Porter, LeVay & Rose, Inc.              Price Waterhouse LLP 
      225 West 34th Street                    50 Hurt Plaza Suite 1700   
      New York, New York  10001               Atlanta, Georgia  30303   

      Stock Prices and Cash Dividends         Special Counsel
      The Company's Common Stock is listed    Long, Aldridge & Norman
      on the New York Stock Exchange under    One Peachtree Center,
      the symbol "DWW."  The table below      Suite 5300
      sets forth the high and low closing     303 Peachtree Street
      sales prices of the Common Stock and    Atlanta, Georgia  30308
      the cash dividends paid per share
      for each quarter during fiscal 1995
      and fiscal 1994.

<TABLE>
<CAPTION>
                                          1995                                                 1994
                         --------------------------------------              ---------------------------------------
                                                      Dividends                                          Dividends
                                                       paid per                                           paid per
                            High            Low          share                High              Low         share
    ---------------       --------------------------------------             ---------------------------------------
    <S>                   <C>              <C>               <C>             <C>              <C>               <C>
    First Quarter         $ 8.875          $7.500            .00             $7.125           $5.875            .00
    Second Quarter          9.250           7.875            .00              7.000            5.750            .00
    Third Quarter          10.000           7.625            .08              8.000            5.750            .00
    Fourth Quarter         10.000           8.500            .00              8.625            6.750            .00

</TABLE>
      As of July 21, 1995, there were approximately 690 record holders of the
 Company's Common Stock.  The total amount of dividends paid by the Company
 during each of the past ten fiscal years is set forth in Selected Consolidated
 Financial Data on page 6 and 7 of this report.  Restrictions on the amount of
 dividends the Company may pay are described in Note 4 of Notes to Consolidated
 Financial Statements.  Dividends are disbursed by Wachovia Bank of North
 Carolina, P.O. Box 3001, Winston-Salem, North Carolina  27102.

      Transfer Agent and Registrar
      Wachovia Bank of North Carolina
      Winston-Salem, North Carolina  27102
      (800) 633-4236

      Changes of address, questions regarding lost certificates, requests for
      changes in registration and other general correspondence concerning
      stockholders' accounts should be directed to the Transfer Agent.

     Annual Meeting
 The 1995 Annual Meeting of Stockholders  of Davis Water & Waste Industries,
 Inc. will be held on Friday, September 8, 1995 at the Garden Center located at
 1002  South Broad Street, Thomasville, Georgia  31792 at 11:00 A.M.  Proxy
 materials and a notice of the meeting addressed to stockholders of record on
 July 21, 1995 are included in the mailing of this report.  Stockholders are
 cordially invited to attend.

      Form 10-K
 A copy of the Company's Annual Report on Form 10-K for fiscal 1995 (without
 exhibits), as filed with the Securities and Exchange Commission, will be sent
 without charge to any stockholder who submits a written request to:

        Mr. Stan White
        Secretary-Treasurer
        Davis Water & Waste Industries, Inc.
        1820 Metcalf Avenue
        Thomasville, Georgia  31792



                                        68
<PAGE>



      DAVIS WATER & WASTE INDUSTRIES, Inc.

      List of Locations


      DAVIS METER & SUPPLY                     DAVIS PROCESS
       Sales Office/Service Center             Sales Office/Warehouse
        Cape Coral, FL                         Laguna Nigel, CA  
        Jacksonville, FL                       Wilmington, DE
        Ocala, FL                              Tallevast, FL
        Orlando, FL                            Canton, GA
        Pensacola, FL                          Granite City, IL
        Tallahassee, FL                        Florence, SC
        Tampa, FL                              Seguin, TX
        West Palm Beach, FL
        Kennesaw, GA                           DAVCO
        Savannah, GA                           Sales Office/Manufacturing
        Asheville, NC                          Thomasville, GA
        Charlotte, NC
        Raleigh, NC                            EMU-SUBMERSIBLE PUMPS
        Knoxville, TN                          Sales Office/Warehouse
        Nashville, TN                          Thomasville, GA

      TAYLOR-JETT COMPANY
        Sales Office/Service Center
        South El Monte, CA
       
      WATERWORKS EQUIPMENT COMPANY
        Sales Office/Service Center
        Bullhead City, AZ
        Las Vegas, NV
        Ogden, UT

      McALLEN PIPE & SUPPLY COMPANY
        Sales Office/Service Center
        Corpus Christi, TX
        Laredo, TX
        McAllen, TX
        San Antonio, TX



      ABOUT THE LOGO ...

  The Davis Water & Waste Industries, Inc. logo is the Theta sign.  This Greek
  letter is identified as the universal symbol for ecology and has been adopted
  to signify our goal to meet the growing demand for clean water.



                                       69
<PAGE>























                                        Exhibit 23


               Consent of Price Waterhouse to incorporation of accountant's 
              reports into the Company's Registration Statement on Form S-8, 
                                       No. 33-43032































                                        70
<PAGE>











                            CONSENT OF INDEPENDENT ACCOUNTANTS





  We hereby consent to the incorporation by reference in the Registration
  Statement on Form S-8 (No. 33-43032) of Davis Water & Waste Industries, Inc.
  of our report dated June 16, 1995 included in the Annual Report to
  Stockholders which is incorporated by reference of our report on the Financial
  Statement Schedules, included in this Form 10-K.





      PRICE WATERHOUSE LLP

      Atlanta, Georgia
      July 21, 1995














                                         71
<PAGE>




















                                        Exhibit 24


                                    Powers of Attorney



























                                        72
<PAGE>



                                     POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that the undersigned constitutes and
   appoints R. Doyle White and Stan White and each of them, his true and lawful
   attorneys-in-fact and agents, with full power of substitution, for him and in
   his name, place and stead, in any and all capacities, to sign the Annual
   Report on Form 10-K of Davis Water & Waste Industries, Inc. for the fiscal
   year ended April 30, 1995, and any and all amendments thereto, and to file 
   the same, with all exhibits thereto and other documents in connection 
   therewith, with the Securities and Exchange Commission and the New York Stock
   Exchange, granting unto said attorneys-in-fact and agents, and each of them, 
   full power and authority to do and perform each and every act and thing 
   requisite or necessary to be done, as fully to all intents and purposes as he
   might or could do in person, hereby ratifying and confirming all that said 
   attorneys-in-fact and agents or any of them, or their or his substitute or 
   substitutes, may lawfully do or cause to be done by virtue hereof.

                              This 27th day of July, 1995.



                              /s/ Thomas R. Pledger
                              Thomas R. Pledger



















                                        73
<PAGE>



                                     POWER OF ATTORNEY


        KNOW ALL MEN  BY THESE PRESENTS, that the undersigned constitutes and
  appoints R. Doyle White and Stan White and each of them, his true and lawful
  attorneys-in-fact and agents, with full power of substitution, for him and in
  his name, place and stead, in any and all capacities, to sign the Annual
  Report on Form  10-K of Davis  Water & Waste  Industries, Inc. for the fiscal
  year ended April 30, 1995, and any and all amendments thereto, and to file the
  same, with all exhibits thereto and other documents in connection therewith,
  with the Securities and Exchange Commission and the New York Stock Exchange,
  granting unto said attorneys-in-fact and agents, and each of them, full power
  and authority to do and perform each and every act and thing requisite or
  necessary to be done, as fully to all intents and purposes as he might or
  could do in person, hereby ratifying and confirming all that said attorneys-
  in-fact and agents or any of them, or their or his substitute or substitutes,
  may lawfully do or cause to be done by virtue hereof.

                              This 28th day of July, 1995.


                              /s/ Robert P. Crozer
                              Robert P. Crozer










                                        74
<PAGE>



                                     POWER OF ATTORNEY


       KNOW ALL MEN  BY THESE  PRESENTS, that the  undersigned constitutes  and
   appoints R. Doyle White and Stan White and each of them, his true and lawful
   attorneys-in-fact and agents, with full power of substitution, for him and in
   his name, place and stead, in any and all capacities, to sign the Annual
   Report on Form  10-K of Davis Water & Waste Industries, Inc. for the fiscal
   year ended April 30, 1995, and any and all amendments thereto, and to file 
   the same, with all exhibits thereto and other documents in connection 
   therewith, with the Securities and Exchange Commission and the New York Stock
   Exchange, granting unto said attorneys-in-fact and agents, and each of them, 
   full power and authority to do and perform each and every act and thing 
   requisite or necessary to be done, as fully to all intents and purposes as 
   he might or could do in person, hereby ratifying and confirming  all that 
   said attorneys-in-fact and agents or any of them, or their or his substitute
   or substitutes, may lawfully do or cause to be done by virtue hereof.

                              This 28th day of July, 1995.


                              /s/ O. Larry Comer
                              O. Larry Comer










                                        75
<PAGE>



                                     POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS, that the  undersigned constitutes and
   appoints R. Doyle White and Stan White and each of them, his true and lawful
   attorneys-in-fact and agents, with full power of substitution, for him and in
   his name, place and  stead, in any and all capacities, to sign  the Annual
   Report on Form 10-K of Davis Water & Waste Industries, Inc. for the fiscal
   year ended April 30, 1995, and any and all amendments thereto, and to file 
   the same, with all exhibits thereto and other documents in connection 
   therewith, with the Securities and Exchange Commission and the New York Stock
   Exchange, granting unto said attorneys-in-fact and agents, and each of them, 
   full power and authority to do and  perform each  and every act and thing 
   requisite  or necessary to be done, as fully to all intents and purposes as 
   he might or could do in person, hereby ratifying and confirming all that said
   attorneys-in-fact and agents or any of them, or their or his substitute or 
   substitutes, may lawfully do or cause to be done by virtue hereof.

                              This 28th day of July, 1995.



                              /s/ Joe E. Beverly
                              Joe E. Beverly











                                       76
<PAGE>


                                     POWER OF ATTORNEY


        KNOW ALL MEN BY THESE  PRESENTS, that the  undersigned constitutes and
  appoints R. Doyle White and Stan White  and each of them, his true and lawful
  attorneys-in-fact and agents, with full power of substitution, for him and in
  his name, place and stead, in any and all capacities, to sign the Annual
  Report on Form 10-K of Davis Water & Waste Industries, Inc. for the fiscal
  year ended April 30, 1995, and any and all amendments thereto, and to file the
  same, with all exhibits thereto and other documents in  connection therewith,
  with the Securities and Exchange Commission and the New York Stock Exchange,
  granting unto said attorneys-in-fact and agents, and each of them, full power
  and authority to do and perform each and every act and thing requisite  or
  necessary to be done, as fully to all intents and purposes  as he might  or
  could do in person, hereby ratifying and confirming  all that said attorneys-
  in-fact and agents or any of them, or their or his substitute or substitutes,
  may lawfully do or cause to be done by virtue hereof.

                              This 27th day of July, 1995.



                              /s/ H. Forbes Davis
                              H. Forbes Davis








                                       77
<PAGE>



                                     POWER OF ATTORNEY


        KNOW ALL MEN BY THESE PRESENTS, that the undersigned constitutes and
  appoints R. Doyle White and Stan White and each of them, his true and lawful
  attorneys-in-fact and agents, with full power of substitution, for him and in
  his name, place and stead, in any and all capacities, to sign the Annual
  Report on Form 10-K of Davis Water & Waste Industries, Inc. for the fiscal
  year ended April 30, 1995, and any and all amendments thereto, and to file the
  same, with all exhibits thereto and other documents in connection therewith,
  with the Securities and Exchange Commission and the New York Stock Exchange,
  granting unto said attorneys-in-fact and agents, and each of them, full power
  and authority to do and  perform each  and every act and thing requisite  or
  necessary to be done, as fully to all intents and purposes as he might  or
  could do in person, hereby ratifying and confirming all that said attorneys-
  in-fact and agents or any of them, or their or his substitute or substitutes,
  may lawfully do or cause to be done by virtue hereof.

                              This 27th day of July, 1995.



                              /s/ Jasper C. Davis
                              Jasper C. Davis














                                       78
<PAGE>



                                     POWER OF ATTORNEY


        KNOW ALL MEN BY THESE PRESENTS, that the undersigned constitutes and
  appoints R. Doyle White and Stan White and each of them, his true and  lawful
  attorneys-in-fact and agents, with full power of substitution, for him and in
  his name, place and stead, in any and all capacities, to sign the Annual
  Report on Form 10-K of Davis Water & Waste Industries, Inc. for the fiscal
  year ended April 30, 1995, and any and all amendments thereto, and to file the
  same, with all exhibits thereto and other documents in connection therewith,
  with the Securities and Exchange Commission and the New York Stock Exchange,
  granting unto said attorneys-in-fact and agents, and each of them, full power
  and authority to do and perform each and every act and thing requisite or
  necessary to be done, as fully to all intents and purposes as he might or
  could do in  person, hereby ratifying and confirming all that said attorneys-
  in-fact and agents or any of them, or their or his substitute or substitutes,
  may lawfully do or cause to be done by virtue hereof.

                              This 26th day of July, 1995.



                              /s/ R. R. Davis
                              R. R. Davis










                                       80
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000027326
<NAME> DAVIS WATER & WASTE INDUSTRIES, INC.
<MULTIPLIER> 1000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          APR-30-1995             APR-30-1994
<PERIOD-END>                               APR-30-1995             APR-30-1994
<CASH>                                           3,746                   2,100
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   40,930                  40,496
<ALLOWANCES>                                     1,135                   1,338
<INVENTORY>                                     18,778                  20,526
<CURRENT-ASSETS>                                69,681                  69,327
<PP&E>                                          20,701                  21,237
<DEPRECIATION>                                  14,407                  13,674
<TOTAL-ASSETS>                                  81,536                  82,085
<CURRENT-LIABILITIES>                           39,088                  37,596
<BONDS>                                              0                       0
<COMMON>                                            33                      33
                                0                       0
                                          0                       0
<OTHER-SE>                                      25,299                  22,276
<TOTAL-LIABILITY-AND-EQUITY>                    81,536                  82,085
<SALES>                                        215,649                 202,621
<TOTAL-REVENUES>                               215,649                 202,621
<CGS>                                          183,654                 172,654
<TOTAL-COSTS>                                  183,654                 172,654
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               1,335                   1,252
<INCOME-PRETAX>                                  5,807                 (8,395)
<INCOME-TAX>                                     2,359                 (3,055)
<INCOME-CONTINUING>                              3,448                 (5,340)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     3,448                 (5,340)
<EPS-PRIMARY>                                     1.06                  (1.64)
<EPS-DILUTED>                                     1.06                  (1.64)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission