DAVIS WATER & WASTE INDUSTRIES INC
10-K, 1996-06-27
METALS SERVICE CENTERS & OFFICES
Previous: DATA GENERAL CORP, 8-A12B/A, 1996-06-27
Next: DISNEY ENTERPRISES INC, 424B3, 1996-06-27









                  SECURITIES AND EXCHANGE COMMISSION
                        Washington, D.C.  20549

                               FORM 10-K

           [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
               For the Fiscal Year Ended April 30, 1996

         [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934
             For the Transition Period From       to      

                     Commission file number 1-9467

                 DAVIS WATER & WASTE INDUSTRIES, Inc.
        (Exact name of Registrant as specified in its charter)
                                    
                      Georgia               58-0959907  
             (State of incorporation)  ( I.R.S. Employer 
                                        Identification Number)

         1820 Metcalf Avenue, Thomasville, Georgia 31792      
     (Address of principal executive offices, including zip code)

                                    
                            (912) 226-5733
         (Registrant's telephone number, including area code) 
                     _____________________________

     Securities registered pursuant to Section 12(g) of the Act: 

                                         Name of each
              Title of each               exchange on
                 class                  which registered
              ---------------           ----------------
                Common Stock,            New York Stock
               $0.01 par value              Exchange

                 Common Stock            New York Stock
                Purchase Rights             Exchange

     Securities registered pursuant to Section 12(g) of the Act: 

                                 None 
                       ________________________ 

     Indicate by check mark whether the Registrant (1) has filed
     all reports required to be filed by Section 13 or 15(d) of
     the Securities Exchange Act of 1934 during the preceding 12
     months, and (2) has been subject to such filing requirements
     for the past 90 days.  Yes X   No   .

     Indicate by check mark if disclosure of delinquent filers
     pursuant to Item 405 of Regulation S-K is not contained
     herein, and will not be contained, to the best of the
     Registrant's knowledge, in definitive proxy or information
     statements incorporated by reference in Part III of this
     Form 10-K or any amendment to this Form 10-K. X 

     The aggregate market value of the Registrant's outstanding
     Common Stock held by non-affiliates of the Registrant on
     June 24, 1996 was $71,154,649.   There were 3, 236,179
     shares of Common Stock outstanding as of June 24, 1996.


<PAGE>                            1


                 DAVIS WATER & WASTE INDUSTRIES, Inc.
                      Annual Report on Form 10-K
               For the Fiscal Year Ended April 30, 1996

                          Table of Contents
<TABLE>
<CAPTION>
   Item                                                                Page
  Number                             PART I                           Number
  ------                             ------                           ------ 
   <C>        <S>                                                       <C>
    1.        Business                                                   3

    2.        Properties                                                12

    3.        Legal Proceedings                                         13

    4.        Submission of Matters to a Vote of Security Holders       13

                                     PART II

    5.        Market for the Company s Common Stock and Related 
              Stockholder Matters                                       14


    6.        Selected Consolidated Financial Data                      15

    7.        Management s Discussion and Analysis of                   16
              Financial Condition and Results of Operations

    8.        Financial Statements and Supplementary Data               24

    9.        Changes in and Disagreement with Accountants on    
                Accounting and Financial Disclosure                     41

                                    PART III
   10.        Directors and Executive Officers of the Company           42


   11.        Executive Compensation                                    44

   12.        Security Ownership of Certain Beneficial Owners  
              and Management                                            52  

   13.        Certain Relationships and Related Transactions            54


                                     PART IV
   14.        Exhibits, Financial Statement Schedules, and       
              Reports on Form 8-K                                       55

                                   SIGNATURES                           61

                  INDEX OF FINANCIAL STATEMENT SCHEDULES                64

                                INDEX OF EXHIBITS                       67

</TABLE>
<PAGE>                                  2
    
                                PART I

     ITEM 1.  BUSINESS 

     General 

     Davis Water & Waste Industries, Inc. (the "Company" or the
     "Registrant") manufactures and markets products relating to
     the distribution of water and the treatment of water and
     wastewater.  The Company markets a broad line of water
     distribution equipment and supplies, including underground
     pipe, pipe fittings, valves, fire hydrants, water meters and
     related equipment.  The Company believes that it is one of
     the largest distributors of water distribution equipment and
     supplies in the Southeast based on annual revenues from
     sales of such products.  The Company also designs,
     engineers, manufactures, sells and installs water and
     wastewater treatment and pumping equipment and distributes
     certain process materials used to treat water and wastewater
     to comply with applicable health and water quality
     standards.  The Company's products are sold from 33
     distribution and sales facilities to more than 25,000
     independent contractors, developers, industrial customers,
     municipalities and other government agencies, and private
     utilities located principally in the Southeastern,
     Southwestern, Midwestern and Western areas of the United
     States. 

          The Company was organized as a Georgia corporation in
     1956 as the successor to a business which had operated since
     1938.  The Company has two wholly owned subsidiaries, The
     Taulman Company ("Taulman"), which it acquired in August
     1990, and a Mexican subsidiary, Grupo de Tratamiento de
     Aguas Davis, S.A. de C.V., which it organized in October
     1994.  The Company discontinued substantially all of
     Taulman's operations in fiscal 1994.  See "Discontinuation
     of Taulman Operations" below.  As used herein, the term
     "Company" refers to Davis Water & Waste Industries, Inc.,
     its divisions and its wholly-owned subsidiaries, Taulman and
     Grupo de Tratamiento de Aguas Davis, S.A. de C.V., unless
     otherwise indicated.

     Recent Developments

          On June 10, 1996, the Company and United States Filter
     Corporation ("U.S. Filter") entered into a definitive
     agreement ( the "Merger Agreement") for the acquisition of 
     the Company by U.S. Filter.  The acquisition is to be
     effected through the merger of the Company into a wholly
     owned subsidiary of U.S. Filter (the "Merger") and the
     issuance to the shareholders of the Company of .933 share of
     U.S. Filter Common Stock for each outstanding share of the
     Company's Common Stock (the "Exchange Ratio").  The Exchange
     Ratio is subject to adjustment in the event that the average
     closing price of the U.S. Filter Common Stock during the 20
     consecutive trading day period beginning on the 25th trading
     day prior to the date the Company's shareholders vote on the
     Merger (the "Average Market Price") is less than $28.00 per
     share or more than $34.00 per share, in which event the
     Exchange Ratio shall be equal to $26.12 (calculated by
     multiplying the Exchange Ratio by $28.00) divided by the
     Average Market Price or $31.72 (calculated by multiplying
     the Exchange Ratio by $34.00) divided by the Average Market
     Price, as the case may be.  The Company may terminate the
     Merger Agreement if the Average Market Price of the U.S.
     Filter Common Stock is less than $25.25, and U.S. Filter may
     terminate the Merger Agreement if the Average Market Price
     is more than $37.25. 

<PAGE>                            3

          At the effective time of the Merger, all outstanding
     unexercised stock options of the Company, whether or not
     then exercisable, will be converted into .933 share of U.S.
     Filter Common Stock (the "Option Exchange Ratio").  The
     Option Exchange Ratio is subject to adjustment in the same
     manner as the Exchange Ratio, as described above.  

          The transaction is subject to various conditions,
     including approval by the Company's shareholders, clearance
     under the Hart-Scott-Rodino Antitrust Improvements Act of
     1976 and pooling-of-interests accounting treatment for the
     transaction.  The transaction is expected to be closed
     during the Company's second fiscal quarter ending October
     31, 1996.  

     Discontinuation of Taulman Operations

          In August 1990, the Company, through a wholly owned
     subsidiary, purchased certain assets and assumed certain
     liabilities of The Taulman Company, a privately held
     pollution control business headquartered in Atlanta,
     Georgia.  Through May 1994, Taulman, through its Turbitrol
     Instrumentation and Controls division ("Turbitrol"), was
     engaged primarily in the design, manufacture and sale of
     process equipment and control systems used in municipal
     water and wastewater treatment facilities nationwide.
     Through its Taulman Composting Systems division, Taulman
     also marketed composting systems manufactured by others.  
     In fiscal 1994, Turbitrol accounted for substantially all of
     Taulman's net sales, and the Taulman Composting Systems
     division was an immaterial component of Taulman's operation. 

          In fiscal 1994, the Company terminated the operations
     of Turbitrol due to continuing significant declines in sales
     and relatively high levels of selling, general and
     administrative expenses required to fulfill contractual
     obligations. Turbitrol ceased bidding on new contracts,
     terminated its sales force and will continue operations only
     for the estimated two and one half year period from the
     decision to shut down as necessary to complete its
     obligations under existing contracts.  In fiscal 1994 and
     1993, Taulman's net sales were $15,871,000 and $24,739,000,
     respectively, which equaled 7.8%, and 13.0%, respectively,
     of the Company's net sales in such fiscal years. Taulman's
     pre-tax operating (losses) income for such fiscal years were
     ($2,903,000) and $18,000, respectively. Taulman had net
     sales of $4,843,000 and pre-tax operating loss of
     ($2,425,000) in fiscal 1996 and net sales of $11,252,000 and
     pre-tax operating loss of ($2,158,000) in fiscal 1995.  The
     Taulman Composting Systems division began operating within
     the Company's Davis Process division in June 1994.  See Note
     3 of Notes to Consolidated Financial Statements set forth in
     Item 8 hereof.

     Principal Products 

          The Company markets a broad line of water distribution
     equipment and supplies purchased from independent
     manufacturers and suppliers, including underground pipe,
     pipe fittings, valves, fire hydrants, water meters and
     related equipment.  The Company also designs, engineers,
     manufactures, sells and installs water and wastewater
     treatment and pumping equipment and related control system,
     and distributes certain process materials used to treat
     water and wastewater to comply with applicable health and
     water quality standards.  For information regarding the
     amount and percentage of net sales attributable to each of

<PAGE>                           4

     the Company's principal product classes for each of the past
     three fiscal years, see "Item 7 Management s Discussion and
     Analysis of Financial Condition and Results of Operations -
     Results of Operations - Net Sales."  

     Water Distribution Equipment and Supplies .The divisions of
     the Davis Distribution Group operate under the Davis Meter &
     Supply, Taylor-Jett Co., Waterworks Equipment Company and
     McAllen Pipe & Supply Co. names.  These divisions supply
     water, sewer and storm products and services primarily to
     the contractor and municipal markets.  These products
     include pipe, valves, fire hydrants, water meters, fittings,
     and other related equipment necessary to underground
     construction.  The Company believes that it is one of the
     largest suppliers of water distribution and sewer products
     in the Southeast based on annual revenues from the sales of
     such products.  The Company purchases more than 20,000
     products from approximately 3,000 manufacturers and
     suppliers located principally in the southeastern United
     States.  These products are marketed through a network of 25
     service centers located in Arizona, California, Florida,
     Georgia, Nevada, North Carolina, Tennessee, Texas and Utah. 
     Each service center covers a radius of 50 to 150 miles.

          Each service center maintains an inventory of water and
     sewer products that are sold to the industry at large.  More
     than 95% of orders are filled and shipped from the service
     centers on the date that the order is placed.  Products are
     transported to customers through the use of leased vehicles,
     with larger orders being shipped direct from the
     manufacturer.  All districts are electronically linked
     through an on line system maintained at the Company's
     headquarters in Thomasville, Georgia.  The system gives the
     individual service centers the ability to utilize inventory
     located throughout the country to service their accounts. 
     This system also includes an inventory management system
     which ensures that sufficient levels of inventory are
     available at each service center.  

          Each service center is under the direction of both a
     service center manager and a district manager.  The service
     center manager is responsible for all operational functions
     of his or her service center, while the district manager is
     primarily responsible for all sales and marketing within his
     or her district.  The Distribution Group sales manager is
     responsible for the overall management of the Davis
     Distribution Group.  All major decisions affecting policy,
     facilities, or capital outlays of the Davis Distribution
     Group are reviewed by the Company's executive officers. 

          Water and Wastewater Treatment and Pumping Equipment
     and Control Systems.  The Company's Davco division
     engineers, designs, manufactures, sells and installs water
     and wastewater treatment and pumping equipment used in the
     processing and handling of domestic and industrial water and
     wastewater. This equipment is used to process water and
     wastewater to comply with applicable health and water
     quality standards. 

          The water and wastewater treatment equipment
     manufactured by the Davco division is composed primarily of
     fabricated and coated steel treatment plants. This equipment
     is sold principally to commercial and residential land
     developers, industrial plants and municipalities.  Most of
     such equipment is delivered to the job site, ready for
     erection. The fully prefabricated wastewater treatment
     systems are designed to process from 10,000 to 120,000
     gallons of wastewater per day, thereby serving from 100 to
     120 persons. The larger wastewater treatment plants process
     up to 5 million gallons of wastewater per day and serve

<PAGE>                            5

     communities of up to 50,000 persons.  The Davco division
     manufactures a variety of products for inclusion in these
     treatment plants, including denitrification filters,
     traveling bridge filters, solids contact clarifiers,
     clarifiers, aeration systems and selector processes. 

          The Davco\ EMU division's water and wastewater pumping
     equipment consists of submersible pumps used in municipal,
     industrial and privately owned systems for pumping
     wastewater. These units are designed and built by the German
     company EMU Unterwasserpumpen GmbH both for underground and
     above ground installation and are used to pump wastewater to
     centrally located treatment or collection points or to
     maintain desired pressure in water distribution systems. The
     equipment is sold principally to general contractors for
     incorporation in utility systems being constructed for
     municipalities, industries, governmental agencies and
     private utilities.  

          Taking advantage of its expertise in steel fabrication
     and erection, the Davco division provides specialty steel
     fabrication and on-site construction erection services to
     major contractors and industrial customers.  These services
     relate principally to the fabrication and installation of
     steel components used in water and air pollution control
     equipment. 

          Through May 1994, the Turbitrol division of Taulman was
     engaged primarily in the design, manufacture, sale and
     servicing of instrumentation, control and telemetry systems
     primarily for municipal water and wastewater treatment
     facilities.  These systems provided for the monitoring and
     storage of performance data and the computation of
     sophisticated control strategies required for water and
     wastewater treatment facilities.  Turbitrol also
     manufactured a broad line of remote telemetry units used in
     the monitoring and control of potable water distribution
     systems and wastewater collection systems.  In fiscal 1994,
     the Company terminated the operations of Turbitrol except to
     the extent necessary to complete its obligations under
     existing contracts.  Turbitrol has ceased bidding on new
     contracts and has terminated its sales force.  See
     "Discontinuation of Taulman Operations" above and Note 3 of
     Notes to Consolidated Financial Statements set forth in Item
     8 hereof.

          In June 1994, the Taulman Composting Systems division
     was consolidated within the Company's Davis Process
     division.  The composting operations were combined with the
     Process Division's residuals services operations.  The
     Residuals Equipment and Services group designs and markets
     wastewater residuals composting and drying systems utilizing
     equipment and technology provided by others.  The composting
     systems consist of a completely enclosed in-vessel process
     for the biological decomposition and stabilization of the
     organic residuals from wastewater treatment facilities.  The
     drying systems utilize proprietary indirect drying
     technology which efficiently produces dehydration and
     stabilization of the residuals.  Both the composting and
     drying systems process and generate residuals which meet
     regulatory criteria for the safe and beneficial reuse of
     these nutrient rich, organic materials.  These systems are
     sold to municipal and industrial customers and are capable
     of processing compost in volumes ranging from less than one
     to several hundred dry tons per day.

          The in-vessel composting systems utilize patented
     technology for which Taulman had the exclusive license to
     market in North America, and these systems were marketed by
     the Taulman Composting Systems division through May 1994. 
     In the fourth quarter of fiscal 1994, the Company, in
     response to changing marketplace demands and the development
     by others of more economical methods for waste composting,
     elected to forego the exclusive North American marketing

<PAGE>                            6

     rights to the technology and to write-off the licensing
     agreement.  See Note 3 of Notes to Consolidated Financial
     Statements and  Discontinuation of Taulman Operations 
     above.

          The Company's water and wastewater treatment equipment
     and special fabrications are produced at the Company's
     manufacturing facilities.  These products generally are
     designed, engineered and custom manufactured for a specific
     customer application.  The process usually involves a
     consulting engineer who specifies the product for use in
     conjunction with a project, a contractor who purchases the
     product from the Company for installation on the project and
     an owner who is the end user of the product.  The owner may
     be either a governmental body (such as a municipality, sewer
     district or state or federal agency) or a private entity
     (such as a developer, industrial manufacturer or motel or
     campground owner). 

          In connection with the water and wastewater treatment
     products manufactured by the Company, a time interval of 12
     weeks generally is experienced between the time of
     acceptance of the Company's bid and final approval of design
     and engineering specifications by customers, their engineers
     and any regulatory agencies. After such approval is granted,
     there is typically a further time interval of approximately
     25 weeks, depending on the complexity and size of the units
     in question, between approval for construction and shipment
     and the installation of the completed products.  The
     Company's water and waste water control systems and
     composting systems generally experience a time interval of
     between six months and two years from the time of bid
     acceptance to contract completion.  In recognition of the
     substantial time interval between the submission of a bid by
     the Company and completion of the contract, the Company
     protects itself through contract clauses allowing for the
     renegotiation of the selling price or cancellation of the
     contract if specified time limits are not met. 

          The Company's specialty metal products and on-site
     erection services normally are sold to major contractors
     responsible for the entire construction or modification of
     the facility, and normally the construction period extends
     over a period of up to three years. As a result, the Company
     has contract provisions which provide for price escalations
     based on changes in published indices for material and labor
     and for progress payments for the equipment manufactured. 

          Operations and management of the Davco division are the
     responsibility of a Company Vice President/Division General
     Manager, while operations and management of Turbitrol are
     the responsibility of the President of Turbitrol.  Major
     decisions affecting Davco or Turbitrol policy, facilities or
     capital outlays are reviewed by the Company's executive
     officers. 

          Process Materials and Services.  The Company's Davis
     Process division supplies a product line of material used to
     control malodorous hydrogen sulfide in wastewater collection
     systems, to treat water and wastewater to comply with
     applicable health and water quality standards and to
     condition sludge for disposal. The products also are used in
     certain areas to remove phosphorous from discharged waste.
     The raw material for this product line is shipped to the
     Company in solid or granular form and stored in the
     Company's facilities in California, Delaware, Florida,
     Georgia, Illinois, South Carolina and Texas.  At these
     locations, other minor component materials are added and the
     resulting mixture is shipped to customers, which consist
     primarily of municipalities and private water and wastewater
     treatment facilities. 

<PAGE>                            7

          The Process division has developed and patented a
     series of multistage air scrubber systems, sold under the
     "Polystage" trademark, used for the treatment and removal
     of odors from contaminated air.  The Process division sells,
     manufactures, installs and maintains these "Polystage"  
     scrubber systems.  In connection with the scrubber systems,
     the Process division also markets and services state of the
     art hydrogen sulfide monitoring and control equipment used
     to document and control the performance of these systems. 
     The Process division also has developed and patented a
     biological process control system, "Alka-Pro", which
     incorporates leading edge technology to provide operators of
     biological wastewater treatment systems a means of
     maximizing the level of treatment and minimizing the
     operating cost.

          Operations and management of the Davis Process division
     are under the direction of a Vice President/Division General
     Manager who is responsible for purchasing, warehousing,
     processing, marketing, distributing and selling the product
     lines. Major decisions affecting division policy, facilities
     or capital outlays are reviewed by the Company's executive
     officers. 

     Marketing  

          The Company's water distribution equipment and supplies
     are marketed by approximately 63  Company-employed salesmen,
     each of whom operates from one of the 25 service center
     warehouses and reports to the service center district
     manager. Salesmen call directly on customers within their
     assigned territories and work with architects, engineers and
     government agencies to assist customers in determining their
     product needs. Salesmen are compensated by a base salary
     plus a commission based on a percentage of gross profits
     from their sales. 

          The Davco division's water and wastewater treatment and
     pumping equipment is marketed through a network of
     approximately 55 manufacturers' representative organizations
     and 5 Company-employed salesmen. The manufacturers'
     representatives are independent businessmen who are paid on
     a commission basis and have the exclusive right to sell the
     Company's products in a specified geographical area. The
     Company-employed salesmen are compensated by salary and
     incentives based on the volume and profitability of their
     sales. The manufacturers' representatives and
     Company-employed salesmen call on and work with consulting
     engineers and owners in an effort to have them specify the
     Company's products for use in a project. They also work with
     regulatory agencies to assure approval of the Company's
     products for the uses specified. They then attempt to make
     the sale through a negotiated price or a competitive bidding
     process. A general sales manager and a regional sales staff
     are responsible for the activities of the manufacturers'
     representatives, and the Company's home office sales support
     staff provides technical assistance and pricing information
     for the manufacturers' representatives and Company-employed
     salesmen. 

          The Company's specialty metal products and on-site
     erection services are marketed by a sales staff under the
     direction of a general sales manager. Sales staff personnel
     are compensated on a fixed salary plus an incentive based on
     the profitability of the sales of the product or by
     commissions. The sales staff calls on owners, contractors
     and engineers in an effort to have them specify and approve
     the Company's products for use in a project. They then
     attempt to make the sale either through a negotiated price
     or a competitive bidding process. A home office sales
     support staff provides technical assistance and pricing
     information for the field sales staff and in some instances
     quotes the price of the job directly to the customer. 

<PAGE>                            8

          Sales of the Davis Process division's process
     materials, odor control equipment, residuals systems,
     process control technology and services are made by 14
     Company-employed salesmen who directly service California,
     Colorado, Delaware, Florida, Georgia, Kentucky,
     Massachusetts, Missouri, South Carolina, Texas and
     Washington.  Salesmen call directly on the end users and
     consulting engineers.  They are compensated with a base
     salary plus commissions, based on a percentage of gross
     profits from their sales.

          The Company presently serves more than 25,000
     customers.  No customer accounts for more than 5% of net
     sales annually.  For information regarding the amount of net
     sales, operating income (loss) and assets attributable to
     each of the Company's principal geographic areas for each of
     the past three fiscal years, together with information
     regarding export sales for each of such fiscal years, see
     "Item 7 Management's Discussion and Analysis of Financial
     Condition and Results of Operations - Overview."

     Market Factors 

          The Company's sales of water distribution equipment and
     supplies are significantly affected by the level of housing
     starts, which in turn is impacted by the level of interest
     rates and the overall health of the economy. Sales of the
     Company's water and wastewater treatment and pumping
     products, composting systems, specialty metal products and
     on-site erection services are dependent to a large extent
     upon the amount of capital spending by industry and
     governmental bodies. Sales of process materials products and
     services are dependent on operating expenditures of
     municipal and industrial water and wastewater treatment
     customers. 

          In addition, the enactment and enforcement of federal
     and state laws relating to water quality standards also may
     materially influence the level of sales of all of the
     Company's products.  The Company's business therefore is
     linked to some extent to certain water quality control
     standards imposed by the Environmental Protection Agency
     ("EPA") under the Clean Water Act.  The Clean Water Act and
     related EPA regulations establish comprehensive and, in some
     cases, stringent guidelines for the control of toxic
     pollutants. Of particular importance to the Company is the
     level of enforcement maintained with respect to industrial
     wastewater.  If regulated entities fail to comply with the
     EPA regulations, they may be faced with civil or criminal
     penalties.  In addition, the government's financial
     commitment to assist with water pollution control and the
     enforcement penalties for violating water quality control
     standards create a need for the Company's products.  At the
     same time, other regulatory initiatives, combined with
     actual and potential cutbacks in legal requirements and
     funding for the EPA, have the potential to reduce the future
     market for municipal and industrial water and wastewater
     treatment equipment.  The net effect of these competing
     factors cannot be predicted. 

     Sources and Availability of Supplies 

          Purchases of products for resale, raw materials and
     components are made from various unaffiliated manufacturers
     and vendors. In fiscal 1996, purchases from the Company's
     three largest suppliers accounted for approximately 10.4%,
     6.0% and 4.5%, respectively, of total purchases made by the
     Company. The Company has not experienced, and does not

<PAGE>                            9
     
     anticipate, any shortages or other difficulties in obtaining
     any required materials. 

     Backlog of Orders 

          Backlogs for water treatment and pumping products
     result from the interval between the date of receipt by the
     Company of the purchase contract and the shipment,
     completion or on-site erection of the equipment.  The
     backlog of firm orders for the Company's water and
     wastewater treatment and pumping products and control
     systems as of April 30, 1996 was approximately $17,000,000,
     which approximated the Company s backlog at the same date in
     1995.  The Company anticipates that all of its backlog as of
     April 30, 1996 will be shipped within twelve months
     thereafter.  See "Principal Products - Water and Wastewater
     Treatment and Pumping Equipment and Control Systems" above.
      
          There is no material backlog for water distribution
     equipment and supplies since these orders normally are
     shipped within one to ten days following receipt of an
     order. Process materials and services frequently are
     provided over a defined contract period as required by each
     contract.  

     Competitive Conditions 

          In connection with the marketing of water distribution
     equipment and supplies, the Company competes with a large
     number of independent wholesalers, other distribution chains
     similar to the Company and manufacturers who sell directly
     to customers. The principal methods of competition include
     product knowledge by the sales force, prompt delivery
     following receipt of an order, service and price. Due to the
     various sources and methods of competition and types of
     products sold by the Company, the Company knows of no
     reliable statistics upon which there might be based an
     estimate of the Company's relative competitive position in
     this market. However, the Company believes that it is one of
     the largest distributors of water distribution equipment and
     supplies in the Southeast based on annual revenues from
     sales of such products. 

          The Company encounters substantial competition in its
     markets for water and wastewater treatment and pumping
     equipment and control systems from several competitors which
     operate in the Company's major marketing areas. In addition,
     the Company competes with a substantial number of companies
     with regard to its specialty metal  and process materials
     and services.  The Company knows of no reliable statistics
     which might be used to estimate the Company's relative
     competitive position in these markets. No one competitor is
     considered dominant. The principal methods of competition in
     the markets for water and wastewater treatment and pumping
     equipment and control systems are price, timely product
     delivery, service and product knowledge. 

          The Company believes that in its markets, its
     capabilities meet or exceed the capabilities of its
     competitors. 

     Product Warranties and Insurance 

          The Company warrants the water and wastewater treatment
     and pumping equipment, control and composting systems and
     specialty metal equipment manufactured by it normally for a
     period of one year against defects in materials and
     workmanship. The Company does not warrant products purchased
     from other manufacturers beyond the warranty expressly
     provided by such manufacturer nor does the Company warrant

<PAGE>                           10

     its process materials.  Warranty expense was approximately
     $444,000, $388,000 and $748,000 for fiscal years 1996, 1995
     and 1994, respectively.  The Company had accruals for
     warranty costs of $1,022,000 and $874,000 as of April 30,
     1996 and 1995, respectively. 

          The Company maintains product liability insurance with
     total coverage of $20,000,000 for any single occurrence
     relating to injury or damage to property. The Company,
     however, distributes and transports a process material which
     is classified by the Company's insurance carrier as a
     pollutant and therefore is excluded from insurance coverage.
     In addition, such material is designated by the EPA as a
     hazardous material. If released into drinking water sources
     in sufficient quantities, this product could be toxic. The
     product also may corrode metal products with which it comes
     into contact. The Company self-insures the risks associated
     with this product. The Company has distributed and
     transported this product for over twelve years, and no
     claims have been filed or governmental inquiries or actions
     commenced against the Company with respect to the product.
     Management believes the Company's insurance coverage is
     adequate for the other types of business which it conducts.
     No assurance can be given, however, that events will not
     occur which result in damage claims against the Company in
     excess of policy limits or outside the coverage maintained
     by the Company or which result in governmental actions or
     penalties against the Company. Such claims, actions or
     penalties could have a material adverse effect on the
     Company.

     Product Development 

          The Company maintains a product development and
     enhancement program to modify and develop product lines and
     processes to meet the rapidly changing opportunities in its
     markets.  Products developed by the Davis Process division
     include "Alka-Pro", a patented biological process control
     system for the effective and efficient control of biological
     treatment processes.  Products developed by the Company's
     Davco division include a sequencing batch reactor for
     industrial wastes, the "Gravisand" traveling bridge filter for
     concrete tankage, the "Denitrifilt" denitrification filter for
     biological removal of total nitrogen and mechanical
     suspended solids removal, an oxidation ditch for
     municipalities, and the Bio-Web process enhancement media.

          The Company spent approximately $334,200, $230,600 and
     $762,900 on its product development program in fiscal 1996,
     1995 and 1994, respectively.  The Company must incur a
     certain amount of product development costs to meet the
     rapidly changing advancements in technology.  During the
     last two years the Company has reduced the amount spent on
     product development due to management's effort to control
     cost.

          Management believes that the goodwill associated with
     the tradenames of the Company's various divisions is of
     significant value to the Company but does not consider any
     of the Company's patents, trademarks, licenses, franchises
     or concessions to be of material importance to its business.


     Employees 

          On May 31, 1996, the Company employed 631 persons, of
     which 36 were in executive and administrative positions, 82
     were sales personnel, 32 were in engineering positions, 112

<PAGE>                           11

     were office personnel and 369 were in production,
     warehousing and trucking positions.  None of the Company's
     employees is subject to collective bargaining agreements.
     The Company believes that its relations with its employees
     are good. 

     Environmental Compliance Matters 

          The Company does not anticipate that compliance by it
     with present provisions of federal, state and local statutes
     and regulations which regulate the protection of the
     environment will have any material effect upon the Company's
     capital expenditures, earnings or competitive position in
     the foreseeable future. The Company is not aware of any
     pending or anticipated governmental inquiry or action
     against the Company for noncompliance with environmental
     laws and regulations.

     ITEM 2.  PROPERTIES 

          The principal executive offices of the Company are
     located in an 18,500 square-foot Company-owned building. The
     Company also owns a water and wastewater treatment
     manufacturing facility totaling 67,600 square feet adjacent
     to the Company's executive offices.  All of these facilities
     are located on 28 acres of land in Thomasville, Georgia. The
     Company also owns or leases 25 water distribution and
     supplies warehouses, and 7 process material warehouses in 12
     states.  Additionally, Taulman leases an executive and
     administrative office in the Atlanta, Georgia area which
     contains a total of 80,100 square feet of space.  The Company
     believes that its facilities and equipment are in good
     condition and sufficient to meet the Company's present
     needs. The following table sets forth information with
     regard to the facilities operated by the Company and Taulman
     as of May 31, 1996. 

<PAGE>                           12

<TABLE>
<CAPTION>
                                                                                             Total   
                                                                                            Square
                                          Type of                            Total          Footage
      State                              Facility                         Facilities     (incl. land)    Owned           Leased
- -----------------   --------------------------------------------------    ----------     ------------   -------         --------
  <S>                 <S>                                                     <C>           <C>            <C>              <C>
     Arizona          Water distribution and supplies service center
                                         warehouse                             1               46,857                        1
    California        Water distribution and supplies service center
                                         warehouse                             1              127,197                        1
                                Process material warehouse                     1                  991                        1
     Delaware                   Process material warehouse                     1               48,200                        1
     Florida          Water distribution and supplies service center
                                         warehouse                             9              477,930       4                5
                                Process material warehouse                     1              354,313       1
     Georgia          Water distribution and supplies service center
                                         warehouse                             3              200,166       1                2
                       Water and wastewater treatment manufacturing
                                        facilities                             1              737,910       1
                                Process material warehouse                     1               10,000                        1
                       Principal executive and administrative office           1              100,150       1
                       Taulman executive and administrative offices            1               80,100                        1
     Illinois                   Process material warehouse                     1               86,528                        1
      Nevada          Water distribution and supplies service center
                                         warehouse                             1               68,340                        1
  North Carolina      Water distribution and supplies service center
                                         warehouse                             3              132,200       1                2
  South Carolina                Process material warehouse                     1               10,500                        1
    Tennessee         Water distribution and supplies service center
                                         warehouse                             2               81,850                        2
      Texas           Water distribution and supplies service center
                                         warehouse                             4              849,078                        4
                                Process material warehouse                     1               13,500                        1
       Utah           Water distribution and supplies service center
                                         warehouse                             1               25,879                        1
                                                                             ---           ----------     ---              ---
                                           Total                              35            3,451,689       9               26
                                                                             ===           ==========     ===              ===

                                          SUMMARY
                                          -------
                       Water distribution and supplies service center
                                        warehouses                            25            2,009,497       6               19
                               Process material warehouses                     7              524,032       1                6
                       Water and wastewater treatment manufacturing
                                        facilities                             1              737,910       1           
                        Taulman executive and administrative office            1               80,100                        1
                           Executive and administrative offices                1              100,150       1
                                                                             ---            ---------     ---              ---
                                           Total                              35            3,451,689       9               26     
                                                                             ===            =========     ===              === 
</TABLE>

         The Company also owns or leases approximately 60 transport tractors and
      delivery trucks and 80 transport trailers used in the sale and
      distribution of its products.

      ITEM 3.  LEGAL PROCEEDINGS

      There are no pending legal proceedings to which the Company is a party
      or of which any of its property is the subject other than routine
      litigation incidental to business.

      ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

            No matter was submitted by the Company to a vote of its
      stockholders during the fiscal quarter ended April 30, 1996. 


<PAGE>                            13

                                       PART II

      ITEM 5.  MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER
      MATTERS

      Stock Prices and Cash Dividends

      The Company's Common Stock is listed on the New York Stock Exchange and
      traded under the symbol "DWW."  The table below sets forth the high and
      low closing sales prices of the Common Stock and the cash dividends paid
      per share for each quarter during fiscal 1996 and fiscal 1995.

<TABLE>
<CAPTION>
                                           1996                                               1995
                       ---------------------------------------------      ----------------------------------------------
                                                          Dividends                                           Dividends
                                                           paid per                                            paid per
                           High             Low             share              High            Low              share
    ---------------    ---------------------------------------------      ----------------------------------------------
    <S>                   <C>              <C>              <C>              <C>              <C>              <C>
    First Quarter         $13.875          $ 9.375          $0.140           $ 8.875          $7.500           $0.000
    Second Quarter         16.875           12.875           0.000             9.250           7.875            0.000
    Third Quarter          17.125           13.750           0.150            10.000           7.625            0.080
    Fourth Quarter         19.000           13.750           0.100            10.000           8.500            0.000

</TABLE>


   As of June 14, 1996, there were approximately 603 record holders of the
   Company's Common Stock.

   The payment of cash dividends is approved by the Board of Directors and
   depends, among other factors, on earnings, capital requirements, and the
   operating and financial condition of the Company.  Additionally, under the
   terms of the Company's line of credit with SunTrust Bank Central Florida,
   National Association ("SunTrust Bank"), any cash dividend payment requires 
   the prior approval of SunTrust Bank unless certain financial requirements are
   met.  See Note 5 of Notes to Consolidated Financial Statement set forth in 
   Item 8 hereof.

   During the third quarter of fiscal 1992, as a result of losses sustained by
   the Company, the Board of Directors elected to forego the payment of 
   quarterly cash dividends.  Due to improved operating results during fiscal 
   1995, the Board of Directors, with the approval of SunTrust Bank, resumed 
   payment of semi-annual cash dividends.  Cash dividends of $0.08 per share 
   were paid during the third quarter of fiscal 1995, and cash dividends of 
   $0.14 per share were paid in the first quarter of fiscal 1996.  As a result 
   of continued improvements in profitability, the Board resumed payment of 
   quarterly cash dividends in the third quarter of fiscal 1996.  During the 
   third and fourth quarters of fiscal 1996 the Board of Directors authorized 
   cash dividends of $0.15 and  $0.10 per share, respectively.  On June 14, 
   1996, the Company's Board of Directors authorized a cash dividend of $0.11 
   per share,  which is payable on July 3, 1996 to stockholders of record on 
   June 24, 1996.

   ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA 
<TABLE>
<CAPTION>
                                                                  Year Ended April 30,
                                     ------------------------------------------------------------------------------
    (In thousands, except share
    data, percentages and ratios)       1996             1995             1994              1993            1992 
    ---------------------------      ------------------------------------------------------------------------------
    <S>                               <C>              <C>             <C>               <C>             <C>
    FOR THE YEAR                                                                         
    Net sales..................       $226,489         $215,649         $202,621         $190,990         $186,719  
    Income (loss) before   
     income taxes and the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes.........                   $ 10,076          $ 5,807        ($  8,395)        $    390        ($  1,250)   
    Net income (loss) before            
     the cumulative effect of
     the change in the method
     of accounting for income
     taxes....................        $  5,749          $ 3,448         ($ 5,340)        $    194        ($    844)   
    Cumulative effect of the 
     change in the method of
     accounting for income
     taxes....................        $      0          $     0          $     0         $    459         $      0          
    Net income (loss)......           $  5,749          $ 3,448         ($ 5,340)        $    653        ($    844)
    PRIMARY EANINGS PER SHARE:
    Net income (loss) per
     share before the
     cumulative effect of the
     change in the method of
     accounting for income
     taxes.................              $1.78            $1.06           ($1.64)           $0.06           ($0.26)
    Cumulative effect per 
     share of the change in
     the method of accounting
     forincome taxes..........           $0.00            $0.00            $0.00            $0.14            $0.00
    Net income (loss) per   
     share...................            $1.78            $1.06           ($1.64)           $0.20           ($0.26) 
    FULLY DILUTED EARNINGS PER
     SHARE:                                                                                                
    Net income (loss) per
     share before the                                                                    
     cumulative effect of the
     change in the method of
     accounting for income
     taxes..........                     $1.72            $1.05           ($1.64)           $0.06           ($0.26)
    Cumulative effect per                                                                                  
     share of the change in
     the method of accounting
     for income taxes...                 $0.00            $0.00            $0.00            $0.14            $0.00
    Net income (loss) per
     share....................           $1.72            $1.05           ($1.64)           $0.20           ($0.26)
    Cash dividends per share             $0.39            $0.08            $0.00            $0.00            $0.10
    Average shares outstanding           3,236            3,261            3,261            3,265            3,266
    Gross margin as a                                    
     percentage of net sales.             16.7%            14.8%            14.8%            16.5%            15.5%
    Net income (loss) as a
     percentage of net sales               2.5%             1.6%            -2.6%             0.3%            -0.5%
    Net income (loss) as a
     percentage of beginning
     stockholders' equity.                22.7%            15.5%           -19.3%             2.4%            -3.0%


    AT YEAR-END
    Total assets............          $74,632           $81,536          $82,085          $79,341          $82,402
    Working capital.......             25,805            30,593           31,731           33,782           41,891
    Current ratio...........             1.74              1.78             1.84             2.19             2.98
    Long-term debt, less
     current portion.....               6,845            14,787           19,425           20,719           30,051
    Stockholders' equity..             29,657            25,332           22,309           27,635           27,089
    Ratio of stockholders'
     equity to total
     liabilities........                 0.66              0.45             0.37             0.53             0.49  
    Stockholders' equity per
     share..............                $9.16             $7.77            $6.83            $8.50            $8.30

</TABLE>

<PAGE>                           15

         ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
     CONDITION AND RESULTS OF OPERATIONS


     Overview

          The Company generates the major portion of its revenues
     from its traditional business of marketing water
     distribution equipment and supplies, including underground
     pipe, pipe fittings, valves, fire hydrants and water
     meters.  These products are purchased from numerous
     manufacturers for distribution through a network of 25
     service center warehouses in 9 southeastern, southwestern
     and western states.  These products are sold principally to
     independent contractors, industrial customers,
     municipalities and other government agencies and private
     utilities.  The Company believes that it is one of the
     largest distributors of water distribution equipment and
     supplies in the Southeast, based on annual sales of such
     products.

          The Company also offers comprehensive, turnkey
     solutions to the growing public concern about water quality
     and wastewater treatment.  The Company custom designs,
     manufacturers and installs water and wastewater treatment
     equipment custom tailored for municipal and industrial use
     and distributes related materials that enable municipalities
     and industry to meet applicable health and water quality
     standards.  Water treatment plants and wastewater systems
     that process up to five million gallons of water per day are
     among the large systems built by the Company at its
     Thomasville, Georgia facilities and sold throughout the
     United States by the Company's sales force and
     manufacturers' representatives.  The Company also sells
     process materials that are used to control odor in municipal
     wastewater collection and treatment systems and other
     process materials that treat water and condition sludge for
     disposal.  These products are distributed by the Company
     through its own sales force and manufacturers'
     representatives primarily to municipal and industrial
     customers.

          The following table illustrates the contributions to
     the Company's annual net sales, operating income (loss), and
     assets attributable to regions of the United States served
     by the Company.  Export sales are included in "Other".
<TABLE>
<CAPTION>
                                                       Operating
    (Dollars in thousands)     Net Sales              Income (Loss)                   Assets
    ---------------------------------------------------------------------------------------------------------------------------
    <S>                       <C>              <C>              <C>              <C>              <C>              <C>
    Fiscal 1996:                                                                                  
      Southeastern            $142,062          63%             $ 6,087           60%             $59,745           80%
      Midwestern                38,683          17%               1,844           18%               8,107           11%
      Western                    8,558           4%                  58            1%               1,473            2%
      Rocky Mountain            27,921          12%               1,487           15%               4,813            6%
      Other                      9,265           4%                 600            6%                 494            1%
                              --------         ----             -------          ----             -------          ----
                              $226,489         100%             $10,076          100%             $74,632          100%
                              ========         ====             =======          ====             =======          ====
    Fiscal 1995:
      Southeastern            $131,569          61%              $4,236            73%            $65,787           81%
      Midwestern                33,777          16%               1,018            18%              7,911           10%
      Western                   12,717           6%                (860)          -15%              1,819            2%
      Rocky Mountain            24,689          11%               1,056            18%              5,316            6%
      Other                     12,897           6%                 357             6%                703            1%
                              --------         ----              ------          -----            -------          ----
                              $215,649         100%              $5,807           100%            $81,536          100%
                              ========         ====              ======          =====            =======          ====
    Fiscal 1994:
      Southeastern            $123,452          61%             ($3,449)           41%            $62,398           76%
      Midwestern                32,236          16%              (1,602)           19%              7,914           10%
      Western                   17,130           8%                (361)            4%              5,822            7%
      Rocky Mountain            16,624           8%                 491            -6%              5,248            6%
      Other                     13,179           7%              (3,474)           42%                703            1%
                              --------         ----             -------          -----            -------          ----
                              $202,621         100%             ($8,395)          100%            $82,085          100%
                              ========         ====             =======          =====            =======          ====
</TABLE>

         The Company's export sales in fiscal 1996, 1995 and 1994
     totaled $1,737,000, $1,120,000 and $1,776,000, respectively. 
     Export sales consisted principally of water and wastewater
     treatment equipment and were made primarily in Canada,
     Mexico and Puerto Rico.

     Results of Operations

     Net Sales

          Net sales for fiscal 1996 increased 5.0% as compared to
     fiscal 1995, while fiscal 1995 net sales increased 6.4% as
     compared to fiscal 1994.  Set forth below is sales
     information for the past three fiscal years regarding the
     Company's principal product classes:

<PAGE>                           17
<TABLE>
<CAPTION>
                                                                         Year Ended April 30,
                             ---------------------------------------------------------------------------------------------
                                               1996                               1995                              1994
                             ---------------------------------------------------------------------------------------------
    (Dollars in thousands)            Amount          Percent           Amount          Percent           Amount          Percent
    --------------------------       --------         -------          --------         -------          --------         -------
    <S>                              <C>                <C>            <C>               <C>             <C>               <C>
    Water distribution
     equipment and supplies:
      Pipes and fittings......       $ 91,826            40%           $ 92,862           43%            $ 76,197           38%
      Valves, hydrants, water
       meters and accessories.         78,286            35%             73,960           34%              68,231           34%
                                     --------           ----           --------         ------           --------         ------
                                      170,112            75%            166,822           77%             144,428           72%
                                     --------           ----           --------         ------           --------         ------
    Water and wastewater
     equipment:
      Treatment equipment.....         22,965           10%              20,721           10%              33,013           16%
      Pumping equipment.......          8,102            4%               6,234            3%               6,678            3%
      Process materials and
       services...............         25,310           11%              21,872           10%              18,502            9%
                                     --------          ----            --------         ------           --------         ------
                                       56,377           25%              48,827           23%              58,193           28%
                                     --------          ----            --------         ------           --------         ------
    Total                            $226,489          100%            $215,649          100%            $202,621          100%
                                     ========          ====            ========         ======           ========         ======
</TABLE>

          Net sales by the Company's water distribution business
     increased by 2.0% in fiscal 1996 as compared to fiscal 1995
     and increased by 15.5% in fiscal 1995 when compared to
     fiscal 1994. The increase in net sales in each period is
     attributed to increased activity in the commercial and
     residential land development and construction markets as a
     result of the improvement in the national economy and the
     increased efforts by the Company's sales force to increase
     sales.  This increased activity led to an increased demand
     for the Company's water distribution products, which
     resulted in both increased sales volume and generally higher
     per unit prices.  The slower rate of growth during fiscal
     1996 reflects the slower rate of growth in the overall
     economy during that period.

          Net sales by the Company's water and wastewater
     treatment business increased by 15.5% in fiscal 1996 as
     compared to fiscal 1995 and decreased by 16.1% in fiscal
     1995 as compared to fiscal 1994.  The increase in water and
     wastewater treatment sales for fiscal 1996 as compared to
     fiscal 1995 is attributed to the improvement in the economy. 
     The decrease in water and wastewater treatment sales for
     fiscal 1995 is a direct result of the Taulman shutdown in
     the fourth quarter of fiscal 1994.  Operating results for
     fiscal 1995 and fiscal 1996 exclude the operations of the
     Turbitrol division of Taulman.  See Note 3 of Notes to
     Consolidated Financial Statements set forth in Item 8
     hereof.  Excluding the effects of the Taulman shutdown, net
     sales by the remainder of the water and wastewater treatment
     business increased by 10.8% in fiscal 1995 as compared to
     fiscal 1994.  The increase in net sales was due to the
     improvement in the economy, which resulted in an increase in
     the volume of products sold.

     Cost of products sold

          The gross profit margin (the difference between net
     sales and cost of products sold expressed as a percentage of
     net sales) was 16.7% for fiscal 1996 and 14.8% for both
     fiscal 1995 and 1994.  The overall increase in the margin
     for fiscal 1996 as compared to fiscal 1995 resulted from
     management s efforts to increase margins through improved
     product mix and focus on products with higher margins.  The
     gross profit margin for fiscal 1995 as compared to fiscal
     1994 remained unchanged, although the gross profit margin
     for fiscal 1995 excluded the operating results of  the

<PAGE>                           18

     Turbitrol division of Taulman as a result of management s
     decision to shut down the Turbitrol division in the fourth
     quarter of fiscal 1994.  See Note 3 of Notes to Consolidated
     Financial Statements set forth in Item 8 hereof.

     Selling, general and administrative expenses

          When measured as a percentage of net sales, selling,
     general and administrative expenses were 11.9%, 11.4%, and
     14.0% for fiscal 1996, 1995 and 1994, respectively.  The
     increase in selling, general and administrative expense as a
     percentage of net sales in fiscal 1996 as compared to fiscal
     1995 is due to increased levels of incentive compensation,
     including stock compensation, earned by management and
     employees, which resulted from improved operating results
     and increases in the market value of the Company's stock
     during the year.  The decrease in selling, general and
     administrative expense as a percentage of net sales for
     fiscal 1995 as compared to fiscal 1994 is attributed to the
     6.4% increase in sales and a $3,978,000 decrease in
     expenses.  The decrease in expenses is primarily due to the
     exclusion of the operating results of Taulman from the
     fiscal 1995 operating results and management's continuing
     efforts to reduce costs where possible.

     Interest expense

          Interest expense decreased by 23.5% in fiscal 1996 as
     compared to fiscal 1995 and increased by 6.6% in fiscal 1995
     as compared to fiscal 1994.  The decrease in fiscal 1996
     compared to fiscal 1995 was due primarily to the reduction
     of $4,144,000 or 23.5% in the Company's average borrowing,
     while the average borrowing rate remained relatively
     unchanged.  The reduction in the Company's average
     borrowings occurred because of management s efforts to
     control costs and levels of inventory and a reduction in the
     days to collect accounts receivable.  The increase in fiscal
     1995 compared to fiscal 1994 was due primarily to an
     increase in the average borrowing rate, despite a decline in
     the average amount of long-term and short-term debt. During
     fiscal 1995, the Company's average borrowing rate increased
     160 basis points, or 25.4%, while average borrowings
     declined by $3,482,000, or 16.5%, when compared to fiscal
     1994.  The increase in the average borrowing rate was due to
     higher rates which were established in connection with a
     renegotiation of the SunTrust Bank revolving loan agreement
     during fiscal 1994.  See Note 5 of Notes to Consolidated
     Financial Statements set forth in Item 8 hereof.  The
     decrease in average borrowings from fiscal 1995 to fiscal
     1994 was a result of management's continued efforts to
     control inventories and improvements in average days to
     collect accounts receivable. 

     Provision (benefit) for income taxes

          The effective income tax provision (benefit) rates for
     fiscal 1996, 1995 and 1994 were 42.9%, 40.6% and (36.4%), 
     respectively. The effective tax rate for fiscal 1996 was
     higher than the federal statutory rate due to the impact of
     state income taxes, an increase in the nondeductible portion
     of meals and entertainment expenses and the nondeductible
     portion of the accrual for compensation expense related to
     incentive stock options outstanding.  The effective tax rate
     for fiscal 1995 was higher than the federal statutory rate
     due to the impact of state income taxes and an increase in
     the nondeductible portion of meals and entertainment
     expenses.  The Omnibus Budget Reconciliation Act of 1993
     ("OBRA"), which was enacted on August 10, 1993, raised the
     statutory corporate income rate from 34% to 35% on taxable
     income in excess of $10,000,000 and limited deductibility of

<PAGE>                           19

     meals and entertainment expenses.  Based upon OBRA's
     enactment date, OBRA did not impact fiscal 1994 results of
     operations, but by limiting the deduction of meals and
     entertainment costs, OBRA increased income tax expense
     during fiscal 1996 and 1995 by approximately $87,000 and
     $89,000, or $.03 and $.03 per share, respectively.   

          In the second quarter of fiscal 1994, the Company
     agreed to a settlement with the Internal Revenue Service
     ("IRS") in connection with its examination of the Company's
     federal income tax returns for the four years ended April
     30, 1992.  The IRS adjustments related principally to the
     timing of recognition of certain expense items for tax
     purposes.  The aggregate amount allocated to various
     identifiable intangible assets and their weighted average
     lives were not significantly changed.  The effects of these
     adjustments did not materially impact the Company's results
     of operations or financial position.

     Liquidity and Capital Resources

          The primary sources of liquidity for the Company are
     funds generated internally from operations and bank
     borrowings.  Set forth below for the past three years is
     information regarding the sources and amounts of internally
     generated funds:
<TABLE>
<CAPTION>
                                                         Year Ended April 30,
                                          ------------------------------------------------------------
         (In thousands)                          1996                  1995                  1994
         -----------------------------    ------------------------------------------------------------
         <S>                                   <C>                   <C>                 <C>
         Net income (loss)............         $5,749                $3,448              ($5,340)
         Depreciation and amortization          1,495                 2,110                2,689
         Deferred taxes...............            469                  (430)              (4,536)
         Change in the Taulman reserve         (2,425)               (1,480)               8,895
                                               ------               --------             --------
                                               $5,288                $3,648               $1,708
                                               ======               ========             ========
</TABLE>


                 When internally generated funds have been insufficient
     to support operations, capital expenditures and
     acquisitions, the Company has been able to borrow funds to
     meet its needs.

          At April 30, 1996, the Company had $24,657,000 of
     available borrowing capacity under its revolving loan
     agreement with SunTrust Bank.  These available funds,
     together with a cash balance of approximately $1,720,000,
     placed the Company's potential cash availability at
     $26,377,000 as of April 30, 1996.  See Note 5 of Notes to
     Consolidated Financial Statements set forth in Item 8
     hereof.  Management believes that the Company's internally
     generated funds and the amount available under the revolving
     term loan agreement are sufficient to support its activities
     for the foreseeable future. At the present time, the Company
     has no commitments for significant capital expenditures or
     acquisitions of other businesses.

          The Company's working capital decreased in fiscal 1996
     by $4,788,000 when compared to fiscal 1995.  The decrease in
     working capital was due primarily to decreases of
     $2,026,000,  $4,606,000 and $976,000 in cash, accounts
     receivable and inventories, respectively, offset by a
     $4,056,000 decrease in accounts payable.  The Company's
     working capital decreased in fiscal 1995 by $1,138,000 when
     compared to fiscal 1994.  This decrease in working capital
     was due primarily to an increase in accounts payable of
     $2,921,000 offset by a decrease in inventories of
     $1,748,000.  Set forth below is the Company's working
     capital position and certain liquidity comparisons at the
     dates indicated:
<TABLE>
<CAPTION>
                                                          Year Ended April 30,
                                            ----------------------------------------------------------
         (In thousands)                           1996                 1995                 1994
         ------------------------------     ----------------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Working capital...............        $25,805              $30,593              $31,731
                                               -------              -------              -------
         Cash..........................          1,720                3,746                2,100
         Accounts receivable, net......         35,189               39,795               39,158
         Inventories...................         17,802               18,778               20,526
                                               -------              -------              -------
                                                54,711               62,319               61,784

         Accounts payable..............        (20,102)             (24,158)             (21,237)
         Current portion of long-term
          debt.........................           (135)                (249)                (216)
                                               -------              -------              -------
                                               $34,474              $37,912              $40,331
                                               =======              =======              =======
</TABLE>


          The two most significant assets of the Company are
     accounts receivable and inventory.  The Company measures the
     effectiveness of its accounts receivable management program
     by a calculation which estimates the number of days which it
     takes the Company to collect accounts receivable.  For
     fiscal 1996, the Company's average number of days to collect
     its accounts receivable decreased by 7.7 days as compared to
     fiscal 1995.  The decrease in days outstanding in fiscal
     1996 when compared to fiscal 1995 occurred as a result of a
     decrease in accounts receivable of approximately $4,606,000,
     or 11.6%, despite an increase in net sales of 5.0%.  The
     decrease in average days outstanding in fiscal 1995 when
     compared to fiscal 1994 reflected an increase in accounts
     receivable of $637,000, or 1.6%, despite an increase in net
     sales of 6.4%.  The decrease in the average days to collect
     accounts receivable has resulted from continuing management
     efforts to collect receivables on a timely basis.

          The Company measures the effectiveness of its inventory
     management program by a calculation which uses average
     quarterly inventory amounts to estimate the number of times
     inventory turns on an annual basis.  For fiscal 1996 and
     1995, the Company's inventory turns increased by
     approximately half a complete turn when compared to fiscal
     1995 and 1994, respectively.  These increases are due to
     management's efforts to maintain a lower level of inventory
     while continuing to ensure adequate product availability.

<TABLE>
<CAPTION>
                                                         Year Ended April 30,
                                             -----------------------------------------------------
                                                1996                 1995                  1994
         ------------------------------      -----------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Average days to collect                                    
          accounts receivable..........        53.3                 61.0                 65.6
         Inventory turns...............         9.8                  9.2                  8.7

</TABLE>

          Average long-term and short-term borrowings decreased
     by $4,144,000, or 23.4%, during fiscal 1996 when compared to
     fiscal 1995.  Average long-term and short-term borrowings
     decreased by $3,482,000, or 16.5%, during fiscal 1995 when
     compared to fiscal 1994.  These decreases are due to the
     improved profitability of the Company, management's efforts
     to improve collection of accounts receivable and the
     Company's computerized inventory program which enables the

<PAGE>                           21

     Company to better manage its inventory levels and its
     purchasing program. The Company's average borrowing rate
     decreased 10 basis points during fiscal 1996 when compared
     to fiscal 1995 due to lower  rates the Company was able to
     obtain under the SunTrust Bank revolving loan agreement
     because of the improved financial results.  The Company's
     average borrowing rate increased 160 basis points during
     fiscal 1995 when compared to fiscal 1994 due to higher rates
     under the SunTrust Bank revolving loan agreement.  See Note
     5 of Notes to Consolidated Financial Statements set forth in
     Item 8 hereof.  The table below sets forth average borrowing
     balances and the average interest rate over the past three
     fiscal years.

<TABLE>
<CAPTION>
                                                          Year Ended April 30,
                                             ---------------------------------------------------------
         (Dollars in thousands)                   1996                 1995                  1994
         ------------------------------      ---------------------------------------------------------
         <S>                                   <C>                  <C>                  <C>
         Average long-term debt........        $12,924              $17,146              $20,653
         Weighted average interest rate            7.8%                 7.9%                 6.3%

         Average short-term borrowings.           $607                 $529                 $504
         Weighted average interest rate            7.9%                 6.7%                 4.4%

</TABLE>

          The payment of cash dividends is approved by the Board
     of Directors and depends, among other factors, on earnings,
     capital requirements, and the operating and financial
     condition of the Company.  Additionally, under the terms of
     the Company's line of credit with SunTrust Bank, any cash
     dividend payment requires the prior approval of SunTrust
     Bank unless certain financial requirements are met.  During
     the third quarter of fiscal 1992, as a result of losses
     sustained by the Company, the Board of Directors elected to
     forego the payment of quarterly cash dividends.  Due to
     improved operating results during fiscal 1995, the Board of
     Directors, with the approval of SunTrust Bank, resumed
     payment of semi-annual cash dividends.  Cash dividends of
     $0.08 per share were paid during the third quarter of fiscal
     1995, and cash dividends of $0.14 per share were paid in the
     first quarter of fiscal 1996.  As a result of continued
     improvements in profitability, the Board resumed payment of
     quarterly cash dividends in the third quarter of fiscal
     1996.  During the third and fourth quarters of fiscal 1996,
     the Board of Directors authorized cash dividends of $0.15
     and  $0.10 per share, respectively.  On June 14, 1996, the
     Board of Directors authorized a cash dividend of $0.11 per
     share for the first quarter of fiscal 1997. 

     Seasonality

          The Company typically experiences a seasonal downturn
     in the third fiscal quarter of each year.  Harsh weather
     during the third fiscal quarter usually restricts
     construction activities in the Company's more northern and
     mountainous sales markets, thereby reducing the demand for
     the Company's products in these areas.  This seasonality is
     normally reflected in reduced sales and earnings of the
     Company in the third quarter.  Certain portions of the
     Company's sales markets, notably South Georgia, Florida,
     Texas, Arizona, Nevada and Southern California, are not
     significantly affected by the seasonal change.  See Note 11
     of Notes to Consolidated Financial Statements set forth in
     Item 8 hereof.

     Impact of Inflation

          Inflationary pressures were moderate over most of the
     past three years.  To date, the Company has been able to
     offset most cost increases through periodic price increases,
     labor efficiencies and higher productivity.   

<PAGE>                           22

     Recent Accounting Pronouncements

          In October 1995, the Financial Accounting Standards
     Board issued Statement of Financial Accounting Standards No.
     123,  Accounting for Stock - Based Compensation , which the
     Company is required to adopt in fiscal 1997.  The Company
     has not determined whether to adopt the accounting
     requirements or the alternative disclosure requirements of
     this pronouncement.

<PAGE>                           23


     ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

     REPORT OF INDEPENDENT ACCOUNTANTS

     To the Board of Directors and Stockholders
      of DAVIS WATER & WASTE INDUSTRIES, Inc.

          In our opinion, the accompanying consolidated balance
     sheet and the related consolidated statements of operations,
     of changes in stockholders' equity and of cash flows present
     fairly, in all material respects, the financial position of
     DAVIS WATER & WASTE INDUSTRIES, Inc. and its subsidiaries at
     April 30, 1996 and 1995, and the results of their operations
     and their cash flows for each of the three years in the
     period ended April 30, 1996, in conformity with generally
     accepted accounting principles.  These financial statements
     are the responsibility of the Company's management; our
     responsibility is to express an opinion on these financial
     statements based on our audits.  We conducted our audits of
     these statements in accordance with generally accepted
     auditing standards which require that we plan and perform
     the audit to obtain reasonable assurance about whether the
     financial statements are free of material misstatement.  An
     audit includes examining, on a test basis, evidence
     supporting the amounts and disclosures in the financial
     statements, assessing the accounting principles used and
     significant estimates made by management, and evaluating the
     overall financial statement presentation.  We believe that
     our audits provide a reasonable basis for the opinion
     expressed above.

     /s/Price Waterhouse LLP

     Price Waterhouse LLP
     Atlanta, Georgia
     June 13, 1996

     MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS

          The consolidated financial statements included in this
     report were prepared by the Company in conformity with
     generally accepted accounting principles.  Management's best
     estimates and judgments were used where appropriate. 
     Management is responsible for the integrity of the financial
     statements and for other financial information included in
     this report.  The financial statements have been audited by
     the Company's independent accountants, Price Waterhouse LLP. 
     As set forth in their report, their audit was conducted in
     accordance with generally accepted auditing standards and
     formed the basis for their opinion on the accompanying
     financial statements.  They evaluated the system of internal
     accounting controls and performed such tests and other
     procedures as they deemed necessary to reach and express an
     opinion on the fairness of the financial statements.

          The Company maintains a system of internal accounting
     controls which is designed to provide a reasonable assurance
     that assets are safeguarded and that the financial records
     reflect the authorized transactions of the Company.  As a
     part of this process, the Company has an internal auditor
     who evaluates the adequacy and effectiveness of internal
     accounting controls.

          The Audit Committee of the Board of Directors is
     composed of Directors who are neither officers nor employees
     of the Company.  The Committee meets periodically with
     management, the internal auditor and the independent
     accountants to discuss auditing, internal accounting control
     and financial reporting matters.  The internal auditor and
     the independent accountants have full and free access to
     meet with the Audit Committee, with and without management
     being present.

     R. Doyle White                Stan White
     Chairman of the Board,        Secretary/Treasurer
     President and Chief           and Chief Financial Officer
     Executive Officer

<PAGE>                           24

<TABLE>
<CAPTION>
     CONSOLIDATED STATEMENT OF OPERATIONS

                                                                               Year Ended April 30,
                                                ---------------------------------------------------------------------
    (In thousands, except share data)                        1996                     1995                      1994
    -----------------------------------------   ---------------------------------------------------------------------
    <S>                                                     <C>                       <C>                       <C>
    Net sales................................               $ 226,489                 $215,649                  $202,621
    Cost of products sold (Notes 4)..........                 188,720                  183,654                   172,654
                                                            ---------                 --------                  --------
    Gross profit margin......................                  37,769                   31,995                    29,967
    Selling, general and administrative......                  26,877                   24,483                    28,461
    Interest expense.........................                   1,022                    1,335                     1,252
    Other income, net........................                     206                      308                       246
    Provision for Taulman shutdown and
     related intangible assets (Note 3)......                       0                      678                     8,895
                                                            ---------                 --------                  --------
    Income (loss) before income taxes........                  10,076                    5,807                    (8,395)
    Provision (benefit) for income taxes.....                   4,327                    2,359                    (3,055)
                                                            ---------                 --------                  --------
    Net income (loss)                                       $   5,749                 $  3,448                  $ (5,340)
                                                            =========                 ========                  ======== 
    EARNINGS (LOSS) PER SHARE OF COMMON STOCK:

    Net income (loss) per share - primary...                                                                     
                                                                $1.78                    $1.06                    ($1.64)
    Net income (loss) per share - fully                     =========                 ========                  ========
     diluted................................
                                                                $1.72                    $1.05                    ($1.64)
    Weighted average shares outstanding -                   =========                 ========                  ========
     primary................................
                                                            3,234,824                3,261,351                 3,260,608
    Weighted average shares outstanding -
     fully diluted..........................
                                                            3,340,242                3,284,170                 3,260,608

</TABLE>
(The accompanying notes are an integral part of these financial statements.)


<PAGE>                           25

<TABLE>
<CAPTION>
    CONSOLIDATED BALANCE SHEET

                                                                                   April 30,
                                                                     -----------------------------------------------------
    (In thousands, except share data)                                  1996                        1995 
    ----------------------------------------------------------       -----------------------------------------------------
    <S>                                                               <C>                                <C>
    ASSETS
    Current assets:
     Cash and cash equivalents................................        $ 1,720                            $ 3,746
     Accounts receivable, less allowance for doubtful accounts 
      ($1,261 at April 30, 1996 and $1,135 at April 30, 1995)
      (Note 1)................................................                        35,189                             39,795
     Inventories (Notes 1 and 4)..............................                        17,802                             18,778
     Prepaid expenses.........................................                           692                                631
     Costs and estimated earnings in excess of billings on
      uncompleted contracts...................................                         1,419                              1,097
     Prepaid income taxes.....................................                           685                                  0
     Deferred income taxes (Note 7)...........................                         4,194                              5,634
                                                                                     -------                            -------
       Total current assets...................................                        61,701                             69,681
                                                                                     -------                            -------
    Property, plant and equipment: (Notes 1)
     Land.....................................................                         1,016                              1,040
     Buildings and improvements...............................                         5,858                              5,667
     Manufacturing equipment..................................                         5,597                              5,633
     Transportation and office equipment......................                         8,348                              8,066
     Construction in progress.................................                           281                                295
                                                                                     -------                            -------
                                                                                      21,100                             20,701
    Less-accumulated depreciation.............................                       (14,742)                           (14,407)
                                                                                     -------                            -------
                                                                                       6,358                              6,294
    Deferred income taxes (Note 7)............................                           706                                  0
    Other assets..............................................                         5,867                              5,561
                                                                                     -------                            -------
                                                                                     $74,632                            $81,536
                                                                                     -------                            -------

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
     Current portion of long-term debt (Note 5)....................                  $   135                            $   249
     Accounts payable..............................................                   20,102                             24,158
     Accrued salaries and commissions..............................                    6,702                              3,735
     Other accrued liabilities (Notes 3 and 6).....................                    6,861                              8,883
     Billings in excess of costs and estimated earnings on
      uncompleted contracts........................................                      943                              1,449
     Customer deposits.............................................                    1,153                                614
                                                                                     -------                            -------
      Total current liabilities....................................                   35,896                             39,088
                                                                                     -------                            -------
     Long-term debt, less current portion (Note 5).................                    6,845                             14,787
                                                                                     -------                            -------
     Deferred income taxes (Note 7)................................                        0                                265
                                                                                     -------                            -------
     Other accrued liabilities (Notes 6)...........................                    2,235                              2,064
                                                                                     -------                            -------
     Commitments and contingent liabilities (Note 9)...............
     Stockholders' equity (Note 8)
      Common stock, $0.01 par value, 50,000,000 shares authorized;
       3,265,308 shares issued.....................................
      Capital in excess of par value...............................                       33                                 33
      Retained earnings............................................                    9,788                              9,788
                                                                                      20,201                             15,705
                                                                                     -------                            -------
     Treasury stock at cost-29,129 shares at April 30, 1996 and                       30,022                             25,526
      19,379 shares at April 30, 1995..............................
                                                                                        (366)                              (194)
                                                                                     -------                            -------
                                                                                      29,656                             25,332
                                                                                     -------                            -------
                                                                                     $74,632                            $81,536
                                                                                     =======                            =======
</TABLE>
  (The accompanying notes are an integral part of these financial statements.)


<PAGE>                            26

    CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS  EQUITY
<TABLE>
<CAPTION>
                                            Capital
                                           in excess                                  Total
    (In thousands,                Common     of par      Retained     Treasury      stockholders'
     except share data)            stock     value       earnings       stock         equity
    ---------------------------   ------------------------------------------------------------------------------
    <S>                            <C>     <C>           <C>            <C>           <C>
    Balance at April 30, 1993       $33    $9,788        $17,922        $(108)        $27,635

     Issuance of common stock    
      in connection with         
      employee benefit plans..                               (43)         181             138
     Purchase of treasury
      stock...................                                           (124)           (124)
     Net income...............                            (5,340)                      (5,340)
                                    ---    ------        -------        -----         -------
    Balance at April 30, 1994        33     9,788         12,539          (51)         22,309

     Issuance of common stock    
      in connection with
      employee benefit plans..                               (21)         122             101
     Dividends paid, $.08 per
      share...................                              (261)                        (261)
     Purchase of treasury
      stock...................                                           (265)           (265)
     Net income...............                             3,448                        3,448
                                    ---      ------      -------        -----         -------
    Balance at April 30, 1995        33       9,788       15,705         (194)        $25,332

     Issuance of common stock
      in connection with
      employee benefit plans..                                  10         102            112
     Purchase of treasury
      stock...................                                            (274)          (274)
     Dividends paid, $.39 per
      share...................                              (1,263)                    (1,263)
     Net income...............                               5,749                      5,749
                                    ---       ------       -------       -----        -------
    Balance at April 30, 1996       $33       $9,788       $20,201       ($366)       $29,656
                                    ===       ======       =======       =====        =======
</TABLE>

 (The accompanying notes are an integral part of these financial statements.)


<PAGE>                           27 


    CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        Year Ended April 30,
                                                    ----------------------------------------------------------
    (In thousands)                                       1996                   1995                 1994
    -----------------------------------------       ----------------------------------------------------------
    <S>                                                <C>                   <C>                  <C>
    OPERATING ACTIVITIES                                                     
    Net income (loss)........................          $ 5,749               $  3,448             ($  5,340)
    Adjustments to reconcile net income
     (loss) to net cash provided by operating
     activities:
      Depreciation and amortization..........            1,494                  2,110                 2,689
      (Decrease) increase in reserve for
       Taulman shutdown and write off of
       intangible assets.....................           (2,425)                (1,480)                8,895
      Provision for doubtful accounts........              632                    472                   665
      Loss on sale of property, plant and
       equipment.............................               22                      0                    86
      Deferred income taxes..................              469                   (430)               (4,536)
      Decrease (increase) in accounts                   
       receivable............................            3,974                 (1,109)               (1,723)
      Decrease (increase) in inventories.....              976                  1,748                (2,450)
      (Increase) decrease in cost and
       estimated earnings in excess of
       billings on uncompleted contracts.....             (322)                  (125)                  280
      (Increase) in other assets.............           (1,052)                  (393)                  (15)
      (Decrease) increase in billings in
       excess of cost and estimated earnings                                   
       on uncompleted contracts..............             (506)                  (752)                   32
      Increase in accounts payable and
       accrued expenses......................               24                  3,898                 4,290
                                                       -------               --------              --------
        Net cash provided by operating
         activities..........................            9,035                  7,387                 2,873
                                                       -------               --------              --------
    INVESTING ACTIVITIES
    Purchase of property, plant and
     equipment...............................           (1,656)                (1,566)                 (837)
    Proceeds from sale of property, plant and
     equipment...............................               76                    855                    70
                                                       -------               --------              --------
      Net cash (used in) investing activities           (1,580)                  (711)                 (767)
                                                       -------               --------              --------
    FINANCING ACTIVITIES
    Proceeds from revolving and long-term
     debt....................................           62,131                 56,292                54,549
    Principal payments made on debt..........          (70,187)               (60,897)              (55,921)
    Proceeds from sale of stock..............              112                    100                   138
    Purchase of treasury stock...............             (274)                  (265)                 (124)
    Dividends paid...........................           (1,263)                  (261)                    0
                                                       -------               --------              --------
     Net cash (used in) financing activities            (9,481)                (5,030)               (1,358)
                                                       -------               --------              --------
    CASH
    Increase in cash during period...........           (2,026)                 1,646                   748
    Cash and cash equivalents at beginning of
     year....................................            3,746                  2,100                 1,352
                                                       -------               --------              --------
    Cash and cash equivalents at end of year           $ 1,720               $  3,746              $  2,100
                                                       =======               ========              ========
</TABLE>
  (The accompanying notes are an integral part of these financial statements.)

<PAGE>                           28
     
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - APRIL 30, 1996,
     1995, and 1994


     Note 1 - Description of Business and Summary of Significant
     Accounting Policies:

     DESCRIPTION OF BUSINESS 

          The Company manufactures and markets products relating
     to the distribution and treatment of water and wastewater.

     BASIS OF PRESENTATION

          The accompanying financial statements include the
     accounts of the Company and its wholly-owned subsidiary, The
     Taulman Company.  All significant intercompany balances and
     transactions have been eliminated in consolidation.  Certain
     amounts in the prior year statements have been reclassified
     to conform to the current year presentation.

     ACCOUNTS RECEIVABLE

          Accounts receivable at April 30, 1996 and 1995 include
     amounts under long-term contracts of approximately
     $2,504,000 and $4,060,000, respectively.  Balances billed
     but not paid by customers pursuant to retainage provisions
     in long-term contracts will be due upon completion of the
     contracts and acceptance by the owner and aggregated
     approximately $1,493,000 and $2,216,000 at April 30, 1996
     and 1995, respectively.  Approximately $700,000 of these
     retention balances are expected to be collected during the
     year ended April 30, 1997, with the remainder to be
     collected during the following year.

     CONCENTRATION OF CREDIT RISK

          The Company grants credit to its customers, who are
     primarily involved in the construction and real estate
     industries, including independent contractors, developers,
     municipalities and industrial customers.  To secure its
     interest in trade accounts receivable, the Company obtains
     bonds or liens where considered prudent.  The majority of
     the Company's sales are made to customers located in the
     Southeast.  Other important markets include Texas,
     California and the Rocky Mountain states.

     INVENTORIES

          Inventories are carried at the lower of cost (first-in,
     first-out) or market value.

     PROPERTY, PLANT AND EQUIPMENT

          Fixed assets are stated at cost.  Depreciation is
     calculated using principally the straight-line method over
     the estimated useful lives of the assets.  Expenditures for
     additions and improvements are charged to property accounts;
     maintenance and repairs are charged to expense.  Upon

<PAGE>                           29

     retirement or sale, the cost of the asset and related
     accumulated depreciation are removed from the accounts and
     any resulting gain or loss is included in income.

          The approximate annual rates of depreciation are 4% to
     14% for buildings and improvements, 14% to 20% for
     manufacturing equipment and 14% to 33 1/3% for
     transportation and office equipment.

     INTANGIBLE ASSETS

          Intangible assets resulting from the acquisition of
     certain assets and liabilities of Taulman were being
     amortized on a straight line basis over their estimated
     useful lives ranging from one to 40 years.  As a result of
     the shutdown or reorganization of Taulman, these intangibles
     were written off  in fiscal 1994 (see Note 3).

     TREASURY STOCK 

          Treasury stock is carried at cost determined using the
     first-in, first-out method.  Any excess of cost over
     proceeds from re-issuance of treasury stock is charged to
     retained earnings; any excess of proceeds over cost is
     credited to retained earnings to the extent of any prior
     charges and thereafter credited to capital in excess of par.

     REVENUE

          Income from short-term contracts for the manufacture or
     installation of water and wastewater treatment and pumping
     equipment is recognized at time of shipment or when
     installation is completed, respectively.  Income from long-
     term contracts for the manufacture of process equipment and
     control systems used in water and wastewater treatment
     facilities was recognized on the percentage-of-completion
     basis; however, revenues are no longer recognized in the
     Company's operations for these types of contracts due to the
     shutdown of Taulman.  Income is recognized from the sale of
     water distribution equipment and supplies and process
     materials and supplies at the time of shipment.  Commission
     income from the sale of products manufactured by others is
     recognized when the customer's order is shipped by the third
     party manufacturer.

     INCOME TAXES

          The Company accounts for income taxes under SFAS No.
     109, "Accounting for Income Taxes" (FAS 109).  FAS 109
     requires the recognition of deferred tax liabilities and
     assets for the expected future tax consequences of temporary
     differences between the carrying amounts and the tax basis
     of other assets and liabilities.

     NET INCOME (LOSS) PER SHARE 

          Net income (loss) per share is computed by dividing net
     income (loss) by the average number of common shares
     outstanding, increased by common equivalent shares
     determined using the treasury stock method.

<PAGE>                           30

     ESTIMATES

          The preparation of financial statements in conformity
     with generally accepted accounting principals requires
     management to make estimates and assumptions that affect the
     reported amount of assets and liabilities and disclosure of
     contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues
     and expenses during the reporting period.  Actual results
     could differ from those estimates.

     STATEMENT OF CASH FLOWS 

          Cash equivalents are considered to be short term,
     highly liquid investments with original maturities of three
     months or less.

          Supplemental disclosure of cash flows follows:
<TABLE>
<CAPTION>
                                                       Year Ended April 30,
                                               -----------------------------------------
         (In thousands)                         1996             1995             1994
         -----------------------------------   -----------------------------------------
         <S>                                   <C>              <C>              <C>
         Cash paid during the year for:                                      
           Interest.........................   $1,172           $1,429           $1,276
           Income taxes.....................    4,278            2,423            1,272
                                               ------           ------           ------
                                               $5,450           $3,852           $2,548
                                               ======           ======           ======
</TABLE>

         Note 2 - Potential Sale of the Company

          On June 10, 1996, the Company entered into a definitive
     Agreement and Plan of Merger (the "Agreement") with United
     States Filter Corporation ("U.S. Filter") whereby USF/DWW
     Acquisition Corporation, a wholly-owned subsidiary of U.S.
     Filter, would be merged with and into the Company with the
     Company as the surviving entity.  Each outstanding share of
     common stock of the Company, par value $0.01 per share,
     would be exchanged for 0.933 share of U.S. Filter common
     stock, par value $0.01 per share (the "Exchange Ratio").  In
     the event that the Average Market Price per share of U.S.
     Filter common stock for the 20 consecutive trading days
     beginning on the 25th trading day prior to the vote of the
     Company s stockholders  on the Merger ("Average Market
     Price") is less than $28 per share, the Exchange Ratio shall
     be adjusted to $26.12 divided by the Average Market Price. 
     If the Average Market Price is greater than $34 per share,
     the Exchange Ratio shall be adjusted to $31.72 divided by
     the Average Market Price.  The Company may terminate the
     Agreement if the Average Market Price of U.S. Filter common
     stock is less than $25.25 and U.S. Filter may terminate the
     Agreement if the Average Market Price of the U.S. Filter
     common stock is greater than $37.25.

          Under the terms of the Agreement, all outstanding
     unexercised stock options of the Company, whether or not
     then exercisable, would be converted into the right to
     receive 0.933 share of U.S. Filter common stock (the "Option
     Exchange Ratio").  The Option Exchange Ratio shall be
     adjusted in the same manner as the Exchange Ratio for the
     Company s common stock based on certain levels of the
     Average Market Price of U.S. Filter common stock as
     described above.

<PAGE>                           31

          The consummation of the merger transaction is subject
     to approval by the Company s stockholders and certain other
     conditions.  The transaction is expected to be consummated
     by August 31, 1996.

     Note 3 - Provision for Taulman Shutdown and Related
     Intangible Assets:

          During the fourth quarter of fiscal 1994, the Company
     adopted a plan to shutdown or reorganize the operations of
     Taulman. Substantially all of Taulman's operations are
     contained within its Turbitrol Instrumentation and Control
     division; these operations are in the process of being shut
     down. Taulman Composting Systems, an immaterial component of
     Taulman, was combined with the Company's Process division.
     The pre-tax loss provision for these actions recorded in
     fiscal 1994 includes the write-off of intangible assets
     totaling $2,908,000 associated with Taulman and the accrual
     of $5,987,000 to provide for anticipated losses during the
     shutdown period. Accordingly, the results of operations of
     Taulman during fiscal 1996 and 1995 were excluded from the
     results of operations of the Company.

          Taulman is engaged in the environmental pollution
     control business, primarily through the design, manufacture
     and sale of process equipment and control systems used in
     water and wastewater treatment facilities.  Revenues and
     expenses on its long-term contracts are recognized on the
     percentage-of-completion basis.  Taulman has ceased bidding
     on new contracts, has terminated its sales force and is
     working to complete its current obligations on long-term
     contracts during the estimated two and one half year period
     from the decision to shut down.  The provision for losses
     during the shutdown period reflects declining revenues and
     relatively high levels of general and administrative costs
     necessary to complete the shutdown of these operations.

          During fiscal 1996 and 1995, activity within the
     reserve for anticipated losses during the shutdown period is
     summarized as follows:

<TABLE>
<CAPTION>
                                                  Year ended
                                                   April 30,
                                        --------------------------------  
         (In thousands)                  1996                      1995
         ---------------------------    ------                    ------
         <S>                            <C>                       <C>
         Balance, beginning of year     $4,507                    $5,987
         Operating loss of Taulman      (2,425)                   (2,158)
         Adjustment to reserve               0                       678
                                         ------                    ------
         Balance, end of year            $2,082                    $4,507
                                         ======                    ======

</TABLE>

          The adjustment in fiscal 1995 to the reserve
     represented an increase in the reserve resulting from a
     revised estimate of the anticipated losses during the
     shutdown period.  There have been no changes to the plan for
     shutting down Taulman since the adoption of the plan in the
     fourth quarter of fiscal 1994.

          The Taulman shutdown represents the discontinuation of
     a product line.  Therefore, Taulman's results of operations
     through the fourth quarter of fiscal 1994 were included as
     components of continuing operations in the statement of
     operations for fiscal 1994.  Taulman's results of operations
     during fiscal 1995, 1996 and in future periods have been or
     will be charged against the reserve for anticipated losses
     during the shutdown period.  Certain income, expense, asset

<PAGE>                           32

     and liability information with respect to Taulman for the
     three most recent fiscal years is as follows: 

<TABLE>
<CAPTION>
                                                          As of or for the year
                                                            ended April 30,
                                                ------------------------------------------
         (In thousands)                         1996              1995             1994
         -------------------------------------  ------------------------------------------
         <S>                                   <C>              <C>              <C>
         Net sales............................ $4,843           $11,252          $15,871
         Cost of products sold................  5,370             9,791           14,465
         Selling, general and administrative                                   
          expense.............................  1,913             3,445            4,302
         Assets...............................  3,626             5,252           12,523
         Liabilities..........................  2,730             2,614           10,111

</TABLE>

          Assets and liabilities at April 30, 1996, 1995 and 1994
     consisted primarily of accounts receivable, inventory,
     accounts payable, accrued expenses and intercompany debt.

          Intangible assets written off in fiscal 1994 as a part
     of the shutdown included a technology licensing agreement of
     $1,321,000, noncompete agreements of $1,155,000 and goodwill
     of $432,000.  The technology licensing agreement was written
     off because the Company, in response to changing marketplace
     demands, elected to forego its exclusive North American
     rights to this waste composting technology during the fourth
     quarter of fiscal 1994.  Recently developed methods for
     waste composting are much more economical and substantially
     reduced the demand for the Company's licensed technology. 
     The noncompete agreements and goodwill were written off
     because their value will not be recovered as a result of the
     shutdown.

     Note 4 - Inventories:

          Inventories are summarized as follows:  
<TABLE>
<CAPTION>
                                                       April 30,
                                               ------------------------
         (In thousands)                          1996             1995
         ------------------------------------- ------------------------
         <S>                                   <C>              <C>
         Finished goods and products purchased         
          for resale.......................... $15,925          $16,137
         Work-in-process......................   1,347            2,073
         Raw materials and purchased 
          components..........................     530              568
                                               -------          -------
                                               $17,802          $18,778
                                               =======          =======

</TABLE>

     Note 5 - Long-Term Debt:

          During the first quarter of fiscal 1996, the Company
     and SunTrust Bank Central Florida, National Association
     ("STBNA") entered into a second amendment to the October 13,
     1992 loan agreement. The second amendment extended the loan
     maturity through April 30, 1997, reduced the principal
     amount the Company can borrow to $30,000,000, provided
     specific guidelines that the Company must meet to eliminate
     the security interest that STBNA has on the Company s
     accounts receivable and inventory, eliminated the working
     capital requirement and limited the amount of cash that the
     Company may spend in connection with acquisitions without
     the prior consent of STBNA to $2,500,000 per year during the
     term of the loan agreement.  The amended loan agreement also
     permits the Company to choose between the then current prime

<PAGE>                           33

     rate or the then current LIBOR rate plus or minus various
     basis point rates for advances under the revolving term
     loan, depending on the Company achieving certain financial
     results.  The Company was in compliance with the financial
     covenants of the loan agreement as of April 30, 1996.

          On June 6, 1996, STBNA extended the loan maturity to
     April 30, 1998, and because of the Company s improved
     operating results and meeting the established guidelines,
     eliminated the security interest on the Company's accounts
     receivable and inventory.

          As of April 30, 1996, the interest on balances
     outstanding under the STBNA revolving term note was payable
     at either STBNA's prime commercial rate less 50 basis points
     or LIBOR plus 150 basis points.  The Company pays a
     commitment fee equal to one-fourth of one percent per annum
     on the average daily unused portion of the revolving term
     note.

          The payment of cash dividends is subject to the
     approval by the Board of Directors and depends on, among
     other factors, earnings, capital requirements, and the
     operating and financial condition of the Company.  The
     payment of cash dividends also requires the prior approval
     of STBNA unless certain financial requirements are met. 
     During the first, third and fourth quarters of fiscal 1996,
     the Company s Board of Directors authorized cash dividends
     of $0.14, $0.15 and $0.10 per share, which were paid on July
     3, 1995, January 5, 1996 and April 12, 1996 to stockholders
     of record on June 26, 1995, December 26, 1995 and April 1,
     1996, respectively.

          Notes payable and long-term debt consist of:
<TABLE>
<CAPTION>
                                                                    April 30,
                                                              --------------------------
         (In thousands)                                         1996              1995
         ---------------------------------------------------- --------------------------
         <S>                                                   <C>              <C>
         Revolving term loan due April 1997 with interest at            
          prime; maturity was extended to April 30, 1998 by
          STBNA in letter dated June 6, 1996.................  $5,343           $13,110
         Promissory note with interest at prime with monthly
          installment payments secured by an airplane........       0               242
         Capitalized lease with interest at 7.70% with
          monthly installment payments through April 1998....      50                75
         Capitalized lease with interest at 4.90% with
          monthly installment payments through February 1998.     165               248
         Capitalized lease with interest at 4.90% with
          monthly installment payments through Novermber 1998      61                 0
         Loans payable to insurance companies with interest
          at varying rates secured by cash surrender value of
          life insurance policies approximating $1,947 and
          $1,818 at April 30, 1996 and 1995, respectively....   1,361             1,361
                                                               ------           -------
                                                                6,980            15,036
         Amounts due within one year                              135               249
                                                               ------           -------
         Amounts due after one year                            $6,845            14,787
                                                               ======           =======
</TABLE>

          Annual maturities of long-term debt in each of the
     succeeding five years from April 30, 1996 are approximately
     $135; $5,470; $14; $0; and $0 respectively.  Loans payable
     to insurance companies secured by cash surrender value in
     the amount of $1,361 do not have a stated maturity date.

<PAGE>                           34

     Note 6 - Pension Plan:

          The Company has a defined benefit pension plan covering
     substantially all of its employees.  The benefits are based
     on years of service and the employee's highest average
     compensation earned during any consecutive five-year period
     within the last ten years of employment, reduced by payments
     from Social Security.  Pension cost is funded at amounts
     determined by management but not less than the minimum
     funding required by the Employee Retirement Income Security
     Act of 1974 (ERISA).  At April 30, 1996, the assets of this
     Plan included cash equivalents and equity and fixed income
     mutual funds.  Participants of certain acquired companies
     received service credit for vesting in the Plan upon date of
     acquisition or termination of any former benefit plans.  The
     cost of these benefits will be amortized over 18 years,
     which is the average remaining service period of the
     participants.

          The Company also has a supplemental defined benefit
     pension plan (the Supplemental Plan) covering all Company
     officers.  The Supplemental Plan provides for annual
     disability benefits in amounts of 50% - 80% of base pay at
     the time of the disabling injury, to be paid to participants
     who become permanently disabled.  This benefit will
     terminate at age 65.  Additionally, the Supplemental Plan
     provides for retirement benefits to participants
     representing approximately 50% - 80% of base pay at the date
     of retirement, reduced by payments from Social Security.
     These retirement benefits will be paid over the expected
     lifetime of the participant.  The Company has not funded the
     Supplemental Plan.  This plan is not subject to ERISA
     funding requirements.  The Company intends to fund the
     Supplemental Plan as benefits are paid.

          Net periodic pension cost of these plans for fiscal
     1996, 1995 and 1994 included the following components:

<TABLE>
<CAPTION>
                        Year Ended April 30, 1996     Year Ended April 30, 1995        Year Ended April 30, 1994
                       ----------------------------  ---------------------------       ---------------------------
                          Assets    Accumulated         Assets    Accumulated          Assets      Accumulated
                          Exceed      Benefits          Exceed      Benefits           Exceed        Benefits
                        Accumulated    Exceed         Accumulated    Exceed          Accumulated      Exceed
    (In thousands)        Benefits     Assets          Benefits     Assets           Benefits        Assets
    ------------------ ----------------------------  ---------------------------       ---------------------------
    <S>                    <C>           <C>             <C>         <C>                <C>            <C>
    Service cost                                                                                  
     benefit earned
     during the
     period...........     $  386        $ 47             $350        $ 40              $362           $ 37
    Interest cost on
     projected benefit
     obligation.......        680         114              613         112               623            114
    Actual return on
     plan assets......     (1,481)                        (900)                         (809)
    Net amortization
     and deferral.....        567          73               37          73                25             71
                           ------        ----            -----       -----             -----          -----
    Net periodic
     pension cost.....     $  152        $234             $100        $225              $201           $222
                           ======        ====            =====       =====             =====          =====

</TABLE>

          Assumptions used to determine net periodic pension cost
     for these plans for fiscal 1996, 1995 and 1994 were:

<TABLE>
<CAPTION>
                                                              As of April 30,
                                                  --------------------------------------
                                                    1996           1995           1994
                                                  --------------------------------------
         <S>                                        <C>            <C>            <C>
         Discount rates.......................      7.5%           7.5%           7.5%
         Rates of increase in compensation
          levels..............................      4.5%           4.5%           4.5%
         Expected long-term rate of return on
          assets..............................      9.0%           9.0%           9.0%

</TABLE>

          The following table sets forth these plans' funded
     status and amounts recognized on the Company's consolidated
     balance sheet at April 30, 1996 and April 30, 1995.

<TABLE>
<CAPTION>
                                              April 30, 1996                           April 30, 1995
                                      ------------------------------      ----------------------------------
                                        Assets          Accumulated        Assets         Accumulated
                                        Exceed            Benefits         Exceed           Benefits
                                      Accumulated          Exceed        Accumulated         Exceed
    (In thousands)                      Benefits           Assets          Benefits           Assets
    -----------------------------     ------------------------------     ----------------------------------
    <S>                               <C>                <C>              <C>                <C>
    Actuarial present value of                                                           
     benefit obligations:

      Accumulated benefit obligation
       Vested........................  $ 7,698            $ 1,637          $6,982             $1,602
       Nonvested.....................      317                                298
                                       -------            -------          ------            -------
                                       $ 8,015            $ 1,637          $7,280             $1,602
                                       =======            =======          ======            =======
    Plan assets at fair value........  $10,351                             $9,156
    Projected benefit obligation.....    9,984            $ 1,637           9,007             $1,602
                                       -------            -------          ------            -------
    Projected benefit obligation less
     than (in excess of) plan assets.      367           (  1,637)            149            ( 1,602)
    Unrecognized prior service costs.     (136)               291            (149)               367
    Unrecognized net loss (gain).....      (39)              (114)            433                (74)
    Additional liability.............                        (161)                              (274)
    Unrecognized net asset at 
    May 1, 1996 being amortized 
    over 19 years and 15 years
    , respectively ..................     (722)               (16)           (812)               (19)
                                      --------            -------          ------            -------
    Pension (liability) recognized in
     the balance sheet............... ($   530)          ($ 1,637)        ($  379)           ($1,602)
                                      ========            =======          ======            =======

</TABLE>

     Note 7 - Income Taxes:

          The components of the provision for income tax expense
     (benefit) are as follows:

<TABLE>
<CAPTION>
                                         Year Ended April 30,
                                 ----------------------------------
                                   1996         1995         1994
                                 ----------------------------------
         Current tax expense:                               
         <S>                      <C>          <C>         <C>
          Federal..............   $3,248       $2,297       $1,237
          State................      610          492          244
         Deferred tax expense
         (benefit)
          Federal..............      395         (362)      (3,820)
          State................       74          (68)        (716)
                                  ------       ------      -------
                                  $4,327       $2,359      ($3,055)
                                  ======       ======      =======
</TABLE>

<PAGE>                           36

         Deferred tax liabilities (assets) recorded under FAS 109 are
     comprised of the following at April 30, 1996 and 1995:
<TABLE>
<CAPTION>
                                                                                 April 30,
                                                                    -------------------------------------
    (In thousands)                                                        1996                  1995   
    --------------------------------------------------------        -------------------------------------
    <S>                                                                 <C>                   <C>
    Deferred tax liabilities:                                                                 
    Depreciation............................................            $   122               $   211
    Change in the method of inventory accounting for income 
     tax purposes...........................................                  0                   393
                                                                        -------               -------
     Gross deferred tax libilities..........................                122                   604
                                                                        -------               -------
    Deferred tax assets:
     Pension................................................               (832)                 (725)
     Vacation...............................................               (317)                 (365)
     Other employee benefit plans...........................               (623)                 (413)
     Warranty reserves......................................               (233)                 (177)
     Inventory..............................................               (649)                 (639)
     Allowance for doubtful accounts........................               (479)                 (431)
     Noncompete agreements..................................               (155)                 (187)
     Shutdown reserve for Taulman...........................             (1,524)               (2,488)
     Other..................................................               (210)                 (548)
                                                                        -------               -------
      Gross deferred tax assets.............................             (5,022)               (5,973)
                                                                        -------               -------
                                                                        ($4,900)              ($5,369)
                                                                        =======               =======
</TABLE>

          A reconciliation between the actual income tax expense
     (benefit) and the amount computed by applying the federal
     income tax rate (34.0%) in 1996, 1995 and in 1994 to pre-
     tax income from continuing operations follows:
<TABLE>
<CAPTION>
                                                                      Year Ended April 30,
                                                    ---------------------------------------------------------
    (In thousands)                                      1996                  1995                  1994
    -----------------------------------------       ---------------------------------------------------------
    <S>                                                <C>                   <C>                  <C>
    Computed amount based on federal                                         
     statutory rate..........................          $3,426                $1,974               ($2,854)
    Increses (reductions) in taxes:
    State income taxes, net of federal income
     tax benefit.............................             402                   232                  (332)
    Tax on meals and entertainment expense
     disallowed..............................             144                   132                    54
    Other....................................             373                     0                     0

    Provision (benefit)......................             (18)                   21                    77
                                                       ------                ------               -------
                                                       $4,327                $2,359               ($3,055)
                                                       ======                ======               =======
</TABLE>


         Note 8 - Stockholders' Equity:

          During the third quarter of fiscal 1995, the Board of
     Directors approved the Davis Water & Waste Industries, Inc.
     1994 Employee Stock Option Plan (the " Employees Plan") and
     the Davis Water & Waste Industries, Inc. Directors Stock
     Option Plan (the "Directors Plan"). Both Plans were approved
     by the stockholders of the Company at the 1995 Annual
     Meeting of Stockholders on September 8, 1995.

<PAGE>                           37

          Under the Employees Plan and the Directors Plan
     (collectively, the "Plans"), options to acquire up to
     250,000 and 75,000 shares of the Company's common stock,
     respectively, may be granted to employees and outside
     directors of the Company, respectively, by a committee of
     the Board of Directors.  No options may be granted after ten
     years from the date of approval of the Plans by the Board. 
     Options granted under the Plans vest evenly over five years
     and are exercisable for a period not exceeding ten years
     after the date of grant at a price equal to the quoted
     market value of the common stock as of the date of grant. 
     Optionees may exercise the options by paying cash,
     exchanging Company shares having a quoted market value equal
     to or less than the exercise price, by instructing the
     Company to retain shares of stock upon the exercise of the
     option with a quoted market value equal to the exercise
     price as payment, or  exchanging property or services as may
     be acceptable to the committee of the Board.  The options
     are not transferable except to the optionee's beneficiaries. 
     The Plans may be amended or terminated at the discretion of
     the Board.  Compensation expense is accrued for the Plans
     for options as earned by the optionees as the difference
     between the quoted market price at the period end and the
     option price multiplied by the number of options.  Accrued
     compensation expense is adjusted for the changes in the
     quoted market value of the stock from period to period.  At
     April 30, 1996 and 1995, the accrual for compensation under
     the Plans aggregated approximately $1,176,000 and $74,000,
     respectively.

          Under the Employees Plan in December 1994, the Board
     granted options to acquire 162,660 shares to certain Company
     officers at an option price of $7.75 per share, which was
     equal to the quoted market price for the shares of the
     Company's common stock at the date of grant.  All but 1,000
     of the options were outstanding at April 30, 1996. No
     options were canceled or expired during fiscal year 1996 and
     1,000 shares were exercised.  At April 30, 1996, options for
     the purchase of 87,340 shares of common stock were available
     to be granted under the Employees Plan. 

          Under the Directors Plan in December 1994, options to
     acquire 32,000 shares of common stock were granted to the
     outside directors of the Company at an option price of $7.75
     per share, which was equal to the quoted market price for
     the shares of the Company's common stock at the date of
     grant.  All such options were outstanding at April 30, 1996. 
     No options were exercised, canceled or expired during fiscal
     1996.  At April 30, 1996, options for the purchase of 43,000
     shares of common stock were available to be granted under
     the Directors Plan.

          During fiscal 1989, the stockholders of the Company
     approved a qualified employee stock purchase plan (the "1988
     ESP Plan").  During fiscal 1992, the stockholders of the
     Company approved an amendment to the 1988 ESP Plan
     increasing the shares of common stock reserved for issuance
     under this plan from 80,000 to 160,000 shares. Under the
     terms of the 1988 ESP Plan, all regular full time employees
     and officers of the Company may purchase common stock of the
     Company quarterly at 85% of the lower of market value on the
     offering date or the termination date of the offering
     period. The 1988 ESP Plan will terminate at such time as all
     shares made available under the plan have been issued. 
     During fiscal 1996, 1995, and 1994, 9,223, 13,616 and 24,225
     shares, respectively, were issued under the plan, and at
     April 30, 1996, 15,309 shares of common stock were reserved
     and available for issuance.

          During August 1988, a Long-Term Incentive Plan (the
     "Incentive Plan") was approved by the Company's
     stockholders.  The Board of Directors had previously
     approved the Incentive Plan whereby certain key officers

<PAGE>                           38

     (the participants) would become eligible to receive
     performance shares provided the Company achieves specified
     financial goals over four year periods.  Performance shares
     represent rights to receive common stock or, at the election
     of the participant, a combination of cash and common stock. 
     During fiscal 1995, 349 shares of common stock were
     distributed and payments of $2,967 were made to participants
     under the 1991-1994 Incentive Plan.   During fiscal 1994 and
     fiscal 1995, the Board of Directors determined not to
     approve a Long-Term Incentive Plan for key officers but
     instead proposed the adoption of a stock option plan for the
     key employees of the Company (as discussed above).  

          The cost of the Incentive Plan is limited to twice the
     grant price at the grant date of the maximum number of
     performance shares issuable.  The grant price is determined
     by the higher of the book value per share or the average of
     the closing price of the Company's common stock for a period
     prior to and following the public release of the preceding
     year's annual earnings.  The grant price of the performance
     shares granted during fiscal 1993 was $8.30.  The estimated
     costs of the Incentive Plan are charged to income over the
     applicable four year periods.  During the fiscal year ended
     April 30, 1996 $50,000 was expensed, and for fiscal years
     1995 and 1994,  no income or expense was recognized.

          The Company purchases shares of its common stock to be
     held as treasury stock until needed for issuance through the
     Company's employee stock plans and directors and employees
     stock option plans discussed above.

          On December 15, 1989, the Board of Directors of the
     Company adopted a Share Rights Plan and, in connection
     therewith, declared a dividend distribution of one Right for
     each outstanding share of the Company's common stock to
     stockholders of record at the close of business on January
     8, 1990.  The Company had 3,248,621 shares of its common
     stock outstanding at such date.  The Share Rights Plan
     generally provides that 20 days following a public an-
     nouncement that a person or a group of affiliated or
     associated persons have become owners of 10% or more of the
     Company's common stock (and have thus become an "Acquiring
     Person"), each Right will entitle the registered holder to
     purchase from the Company common stock at a purchase price
     per share equal to 20% of current market value.  Any Rights
     beneficially owned by an Acquiring Person or any of the
     Acquiring Person's affiliates or associates are not
     exercisable.  The number of shares that each holder of a
     Right will be entitled to receive upon exercise is equal to
     one share of common stock multiplied by a fraction, the
     numerator of which is the number of shares of common stock
     outstanding on the date of the first public announcement
     that a person has become an Acquiring Person (the "Stock
     Acquisition Date") and the denominator of which is the
     number of Rights outstanding on the Stock Acquisition Date
     that are not beneficially owned by the Acquiring Person or
     its affiliates or associates.  Until such time as the Rights
     become exercisable, (a) the Rights will be evidenced by the
     common stock certificates and will be transferred with and
     only with such common stock certificates, (b) new common
     stock certificates issued after January 8, 1990 will contain
     a notation incorporating the Rights Agreement by reference
     and (c) the surrender for transfer of any certificates for
     common stock will also constitute the transfer of the Rights
     associated with the common stock represented by such
     certificate.  In connection with the merger agreement with
     U.S. Filter (Note 2), the Share Rights Plan was amended
     whereby the Rights will not become effective upon
     consummation of the merger.

<PAGE>                           39

     Note 9 - Commitments and Contingent Liabilities:

          The Company leases certain warehouse facilities and
     equipment, principally trucking equipment, under operating
     leases.  Certain leases provide for additional rental based
     on actual usage and many leases have renewal options.  Under
     some leases the Company agrees to pay insurance costs and
     increases in property taxes.  Total rent expense amounted to
     approximately $2,737,000 in 1996, $3,009,000  in 1995, and
     $3,141,000 in 1994,  of which $233,000, $251,000 and
     $250,000 was for truck rental based on mileage.  The Company
     leases certain computer equipment and a front end loader
     under noncancelable capital lease agreements (see Note 5).
     The original capitalized cost of leases included in property
     and equipment was $386,629.  As of April 30, 1996 the net
     book value of leased equipment totaled $303,317.  Minimum
     lease and rental commitments under non-cancelable capital
     and operating leases in effect at April 30, 1996 are as
     follows:

<TABLE>
<CAPTION>
             Year Ending
                  April 30                    Capital           Operating           Total
               (In thousands)                  Leases             Leases          Commitments
         ----------------------------------- ----------------------------------------------------------
         <S>                                     <C>              <C>               <C>
                    1997....................     $146             $2,270            $2,416
                    1998....................      127              1,812             1,939
                    1999....................       15              1,531             1,546
                    2000....................                         935               935
                    2001....................                         377               377
                   2002-2004................                          68                68
                                                -----             ------            ------
         Total minimum lease payments.......      288             $6,993            $7,281
                                                                  ======            ======
         Less-Amount representing interest..      (12)
                                                -----
         Present value of minimum lease
         payments...........................     $276
                                                =====
</TABLE>

                 The nature of the Company's business results in a
     certain amount of litigation.  Accordingly, the Company is a
     party (as plaintiff and defendant) to a number of lawsuits
     incidental to its business, and in certain of such matters,
     claims have been asserted against the Company in substantial
     amounts.  Management believes that the Company has
     meritorious defenses to these claims and together with its
     insurance carriers, is vigorously defending them.

     Note 10 - Fair Value Of  Financial Instruments:

          Cash and Cash Equivalents

          The carrying amount reflected in the consolidated
     balance sheet approximates the fair value of cash and cash
     equivalents.

          Notes Payable and Long-term Debt

<PAGE>                           40

          Substantially all of the balance of long-term debt is
     represented by a variable rate revolving term loan.  Because
     this variable rate approximates a market rate of interest at
     year end, the carrying amount of notes payable and long-term
     debt approximates fair value.

     Note 11 - Quarterly Financial Data (unaudited)

          Summarized unaudited quarterly consolidated financial
     data is as follows:

<TABLE>
<CAPTION>
                                                                                                         Fully
                                                                          Primary          Diluted
         (In thousands,                                    Net              Net              Net          Dividends
         except per         Net            Gross          Income           Income           Income          Paid
         share amounts)    Sales           Profit         (Loss)          Per Share        Per Share      Per Share
         --------------  --------------------------------------------------------------------------------------------
         <S>             <C>              <C>              <C>              <C>              <C>            <C>
         1996 Fiscal                                                                                       
         Quarter
          First          $ 59,683         $ 8,817          $1,162           $0.36            $0.35          $0.14
          Second           58,867          10,158           1,816            0.56             0.55           0.00
          Third            52,457           8,680           1,156            0.36             0.35           0.15
          Fourth           55,482          10,114           1,615            0.48             0.45           0.10
                         --------         -------          ------           -----            -----          -----
                         $226,489         $37,769          $5,749           $1.78            $1.72          $0.39
                         ========         =======          ======           =====            =====          =====

         1995 Fiscal
         Quarter
          First          $ 50,914         $ 7,250          $  518            $0.16            $0.16         $0.00
          Second           56,056           8,754           1,299             0.40             0.40          0.00
          Third            52,730           7,868             776             0.23             0.23          0.08
          Fourth           55,949           8,123             855             0.27             0.26          0.00
                         --------         -------          ------            -----            -----         -----
                         $215,649         $31,995          $3,448            $1.06            $1.05         $0.08
                         ========         =======          ======            =====            =====         =====

</TABLE>
                 Primary and fully diluted earnings per share for the
     fiscal year ended April 30, 1996 do not equal the sum of
     primary and fully diluted earnings per share for each
     quarter during fiscal year due to the application of the
     treasury stock method for determining the impact of certain
     common stock equivalents.

          The net income for the fourth quarter of fiscal 1995
     includes an additional provision of $678,000 for
     management's revised estimate of the Taulman shutdown
     reserve. See Note 3 to Notes of the Consolidated Financial
     Statements.

     ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
     ACCOUNTING AND FINANCIAL DISCLOSURE 

          No independent certified public accountant of the
     Company has resigned, indicated any intent to resign or been
     dismissed as the independent certified public accountant of
     the Company during the two fiscal years ended April 30, 1996
     or subsequent thereto.

<PAGE>                           41


                               PART III

     ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

                               Directors

     Joe E. Beverly      Mr. Beverly, age 54, has served as Vice
                         Chairman of the Board of Synovus
                         Financial Corp. of Columbus, Georgia and
                         as Chairman of the Board of Commercial
                         Bank in Thomasville, Georgia, a
                         wholly-owned subsidiary of Synovus
                         Financial Corp., since 1990.  He served
                         as President and a director of
                         Commercial Bank from 1973 to 1989.  Mr.
                         Beverly has served as a director of the
                         Company since 1986.

     O. Larry Comer      Mr. Comer, age 62, has served as Senior
                         Partner since 1986 of Comer Associates,
                         an investment partnership.  He also has
                         been Chairman of the Board since 1987 of
                         Caravelle Boats, Inc., a boat
                         manufacturer.  He has served as a
                         director of the Company since 1983. Mr.
                         Comer also is a director of Southern
                         Bank Group, Inc. and Sumter Bank and
                         Trust Co., a wholly owned subsidiary of
                         Synovus Financial Corp.

     Robert P. Crozer    Mr. Crozer, age 49, has been Vice
                         Chairman of the Board of Directors of
                         Flowers Industries, Inc., a diversified
                         food products company, since 1989. From
                         1985 to 1989 he served as Corporate Vice
                         President-Marketing of Flowers
                         Industries, Inc., and from 1979 to 1989
                         he served as President and Chief
                         Operating Officer of its Convenience
                         Products Group.  Mr. Crozer also is a
                         Director of the Inflo Holdings
                         Corporation the parent company of the
                         Keebler Company.  Mr. Crozer has served
                         as a director of the Company since 1981.

     H. Forbes Davis     Mr. Davis, age 68, served as Vice
                         President-Research and Development of
                         the Company from 1989 until his
                         retirement in 1993 and has served as a
                         consultant to the Company since that
                         time.  He served as Vice President and
                         General Manager of the Company's Davis
                         Process division from 1979 until 1989
                         and served previously in various other
                         management and sales positions with the
                         Company since 1956.  He has served as a
                         director of the Company since 1956.

     Jasper C. Davis III Mr. Davis, age 75, has served as a
                         director of the Company since its
                         founding in 1956 and served as Chairman
                         of the Board of the Company from 1956
                         until his retirement from such position
                         in 1993.  Mr. Davis has served as a
                         consultant to the Company since his
                         retirement as an officer of the Company
                         in 1990.  He served as Chief Executive
                         Officer of the Company from 1956 until
                         1986 and also served at various times in
                         the past as President and Chief
                         Operating Officer of the Company, most
                         recently from 1980 until 1982.

     R. R. Davis         Mr. Davis, age 69, has served as Vice
                         Chairman of the Board since 1982 and has
                         served as a consultant to the Company
                         since his retirement as an officer of

<PAGE>                           42

                         the Company in 1991.  He previously
                         served in various other capacities with
                         the Company, including President.  He
                         has served as a director of the Company
                         since 1956. He also serves as a director
                         of Commercial Bank in Thomasville,
                         Georgia.

     Thomas R. Pledger   Mr. Pledger, age 58, has been Chairman
                         of the Board and Chief Executive Officer
                         of Dycom Industries, Inc., a
                         telecommunications and electrical
                         services corporation, since 1991 and was
                         President and Chief Executive Officer of
                         Dycom Industries, Inc. from 1984 until
                         1991.  He also has been a director of
                         Dycom Industries, Inc. since 1981.  Mr.
                         Pledger has served as a director of the
                         Company since 1988.

     R. Doyle White      Mr. White, age 65, has served as
                         President of the Company since 1982, as
                         Chief Executive Officer of the Company
                         since 1986 and as Chairman of the Board
                         of the Company since 1993.  He also
                         served from 1982 to June 1994 as Chief
                         Operating Officer of the Company, and
                         from 1978 until 1982, he served as
                         Senior Vice President and a General
                         Manager of the Company.  Mr. White has
                         served as a director of the Company
                         since 1981.


                               Officers

     R. Doyle White      Mr. White, age 65, has served as
                         President of the Company since 1982, as
                         Chief Executive Officer of the Company
                         since 1986 and as Chairman of the Board
                         of the Company since 1993.  He also
                         served from 1982 to June 1994 as Chief
                         Operating Officer of the Company, and
                         from 1978 until 1982, he served as
                         Senior Vice President and a General
                         Manager of the Company.  

     Stan White          Mr. White, age 54, has served as
                         Secretary/Treasurer of the Company since
                         1974. 

     Larry May           Mr. May, age 57, has served as Executive
                         Vice President and Chief Operating
                         Officer of the Company since June 1994. 
                         From 1992 until June 1994, he served as
                         Senior Vice President of the Company. 
                         From 1988 until 1992, he served as Vice
                         President of the Company's Distribution
                         Group division.

   Robert H. Pless, Jr.  Mr. Pless, age 56, has served as Vice
                         President and General Manager of the
                         Company's Davco division since 1985.
                         From 1982 until 1985, he served as
                         General Manager of the  Davco division.

     Robert D. Tatum     Mr. Tatum, age 40, has served as Vice
                         President of the Company's Davis Process
                         division since September 1993 and as
                         General Manager of the Davis Process
                         division since 1987.

<PAGE>                           43

          Robert  D. Tatum is a nephew of H. Forbes Davis, Jasper
     C.  Davis III and R. R. Davis,  all of whom are directors of
     the Company.  R. Doyle White and Stan White are not related.


          Generally, the Company's executive officers are elected
     annually by the Board of Directors for a term of one year or
     until their successors are elected and qualified.

     Compliance with Section 16(a) of the Securities Exchange Act
     of 1934

          Section 16(a)  of the Securities Exchange  Act of 1934,
     as amended,  and regulations of the  Securities and Exchange
     Commission  thereunder require  the Company's  directors and
     executive  officers and persons who own more than 10% of the
     Company's  Common Stock,  as well  as certain  affiliates of
     such persons, to file initial reports of their  ownership of
     the Company's Common Stock and subsequent reports of changes
     in  such   ownership  with   the  Securities   and  Exchange
     Commission and  the New  York  Stock Exchange.    Directors,
     executive officers and persons owning  more than 10% of  the
     Company's  Common  Stock  are  required  by  Securities  and
     Exchange Commission regulations to furnish the  Company with
     copies of all Section 16(a) reports they file.  Based solely
     on its review of  the copies of such reports received  by it
     and  written  representations  that no  other  reports  were
     required for those persons, the Company believes that during
     the   fiscal   year  ended   April 30,   1996,   all  filing
     requirements applicable to its directors, executive officers
     and  owners  of  more than  10%  of  its  Common Stock  were
     complied within a timely manner.

     ITEM 11.  EXECUTIVE COMPENSATION 

     Compensation Summary

          The following table  summarizes by various  categories,
     for the fiscal years  ended April 30, 1996, 1995,  and 1994,
     the total compensation paid to or accrued by the Company for
     the  Chief Executive  Officer of the  Company and  all other
     executive officers of the Company whose salary and bonus for
     the fiscal year ended April 30, 1996 exceeded $100,000.  


<PAGE>                           44
<TABLE>
<CAPTION>
                                                 SUMMARY COMPENSATION TABLE

                                                      Annual                        Long-Term        
                                                   Compensation                    Compensation 
                                        ----------------------------------  -------------------------       Compensation
                                                                   Other     
                             Fiscal Year                          Annual     Securities                 All Other
    Name and                   Ended                           Compensation  Underlying      LTIP      Compenation
    Principal Position       April 30,   Salary       Bonus(1)      (2)        Options    Payout (3)       (4)
    ----------------------- ----------  ---------     --------  ---------   ----------  -----------   -----------
    <S>                        <C>       <C>          <C>         <C>          <C>          <C>          <C>
    R. Doyle  White            1996      $226,000     $226,000      -0-        $54,194      $4,797       $107,535
    President and Chief        1995       194,092      210,000    48,125          -0-         -0-          91,163
    Executive Officer          1994       178,100        -0-        -0-           -0-         -0-          82,691

    Larry May                  1996       149,205     134,285       -0-         35,871       6,673         19,404
    Executive Vice President   1995       136,746     125,100     25,925          -0-         -0-          14,831
    and Chief Operating        1994       113,023      67,644       -0-           -0-         -0-          15,162
    Officer

    Stan White                 1996       110,355      88,284       -0-         26,839       1,776          7,288
    Secretary-Treasurer        1995       100,215      83,200     13,413          -0-         -0-           7,069
                               1994        93,763       -0-         -0-           -0-         -0-           5,786

    Robert H. Pless            1996       110,355      88,284       -0-         26,554      12,981          8,067
    Vice President             1995       102,897       -0-        5,308          -0-         -0-           8,261
                               1994        97,730       -0-         -0-           -0-        5,933          6,239

    Robert D. Tatum            1996        90,000      63,720       -0-         19,202        -0-           1,246
    Vice President             1995        74,407      29,688       -0-           -0-         -0-           1,338
                               1994        71,691      36,156       -0-           -0-         -0-            -0-

</TABLE>

     (1)    Reflects amounts paid for the indicated fiscal years  for
            the achievement of performance criteria established for such
            fiscal   years   pursuant   to   the   Company's   Incentive
            Compensation Plan.  See "Employee Benefit Plans -  Incentive
            Compensation Plan" below.

     (2)    Reflects cash payments made in satisfaction of earned but
            unused vacation time.

     (3)    Reflects the value  of awards paid  during the  indicated
            fiscal  years  for the  achievement of  performance criteria
            established  for  the  preceding  four  fiscal  year  period
            pursuant  to the  Company's Long-Term  Incentive Plan.   See
           "Employee Benefit Plans - Long-Term Incentive Plan" below.

     (4)    Reflects  (a) amounts  accrued by  the Company  for the
            accounts of Messrs. R. Doyle  White, May, Stan White,  Tatum
            and Pless under the Company's  Supplemental Retirement Plans
            for Certain  Officers and (b)  premiums paid by  the Company
            for  term life insurance policies on the lives of Messrs. R.
            Doyle  White and May, any  proceeds of which  are payable to
            the  respective  beneficiaries   designated  by  the   named
            officers.  The respective amounts accrued or paid  for these
            executive      officers  in the indicated  fiscal years were
            as follows:   Mr.  R. Doyle  White -  (a)  $105,366 and  (b)
            $2,169  in fiscal 1996, (a) $89,318 and (b) $1,845 in fiscal
            1995  and  (a)  $80,846  and  (b)  $1,845  in  fiscal  1994,
            respectively; Mr. May -  (a) $18,308    and  (b)  $1,096  in
            fiscal 1996, (a) $14,704  and (b) $1,096 in fiscal  1995 and
            (a) $13,735 and (b) $1,096 in fiscal 1994, respectively; Mr.
            Stan White - (a) $7,288 in fiscal 1996, (a) $7,069 in fiscal
            1995 and (a)  $5,786 in fiscal 1994; Mr. Tatum  - (a) $1,246
            in  fiscal 1996, (a)  $1,338 in  fiscal 1995  and (a)  $0 in
            fiscal 1994; and Mr. Pless - (a) $8,067 in fiscal  1996, (a)
            $8,261  in  fiscal  1995  and (a)  $6,239  in  fiscal  1994,
            respectively.   See "Employee  Benefit  Plans - Retirement
            Plans" below.

<PAGE>                           45

     Employment Agreements

          The Company  entered into an Employment  Agreement (the
     "Employment Agreement") with R. Doyle White effective May 1,
     1982  regarding  the employment  of  Mr. R.  Doyle  White as
     President and Chief  Executive Officer of the  Company.  The
     Employment  Agreement  provides that  Mr.  R.  Doyle White's
     salary  will  be  established  annually  by  the  Board   of
     Directors and that  Mr. R. Doyle White  may be paid  a bonus
     annually   in  accordance   with  the   Company's  Incentive
     Compensation Plan  for Certain Salaried  Employees, which is
     described below.  Mr.  R. Doyle White is entitled  under the
     Employment  Agreement to defer receipt of any portion of his
     salary or bonuses.   Additionally, the Employment  Agreement
     obligates  the  Company  to  pay Mr.  R.  Doyle  White  upon
     retirement   an  amount  equal   to  benefits   accrued  but
     forfeitable under the  Company's Employees' Retirement  Plan
     and benefits  that would have been payable if the retirement
     plan   provided  for   accrual  of   benefits  on   deferred
     compensation.  See "Employee Benefit Plans" below.  Finally,
     the Employment Agreement provides for the payment of  annual
     premiums  by the Company on a $146,000 term insurance policy
     on  Mr. R.  Doyle White's  life, the  proceeds of  which are
     payable  to Mr. R. Doyle White's estate, and for the payment
     to Mr. R. Doyle White's  estate of salary and bonuses  for a
     period  of  six months  following  his death.    All salary,
     bonuses  and  other  amounts  received  as  compensation  or
     deferred by Mr. R. Doyle White during the fiscal years ended
     April  30, 1996, 1995 and  1994 are included  in the summary
     compensation  table.   Amounts deferred  in prior  years and
     reported as cash compensation received by Mr. R. Doyle White
     in prior years, even  if distributed to him in  fiscal 1996,
     1995 and 1994,  are excluded from  the summary  compensation
     table  because  such amounts  have  been  reported in  prior
     years.

          The Company has entered into Compensation  and Benefits
     Agreements ("CBAs")  with R. Doyle White,  Larry May, Robert
     H. Pless, Robert D.  Tatum and Stan White who  are executive
     officers of  the Company.   Each CBA specifies  the employee
     benefits  to which  the covered  officer  is entitled.   See
     "Employee Benefit Plans"  below.  The  CBAs with Messrs.  R.
     Doyle White, Larry May, Robert H. Pless, Robert D. Tatum and
     Stan  White  permit these  officers  to  participate in  the
     Company's Incentive Compensation  Plan, Long-Term  Incentive
     Plan, Medical Reimbursement Plan, Employees' Retirement Plan
     and  Supplemental Retirement Plan for Certain Officers (Plan
     No.  1 in the case of  Mr. R. Doyle White and  Plan No. 2 in
     the case of  Mr. Larry May, Mr. Robert H.  Pless, Mr. Robert
     D.  Tatum and Mr.  Stan White).   Mr.  R. Doyle  White's CBA
     provides that if his employment is terminated by the Company
     at  any time or if he voluntarily resigns from employment on
     or  after his 64th birthday,  or prior to  his 64th birthday
     with the approval  of the Board  of Directors, his  benefits
     payable  under  the  Incentive  Compensation  Plan  and  the
     Long-Term Incentive Plan shall be prorated through the  date
     of  termination of employment.  In addition, if Mr. R. Doyle
     White  voluntarily  resigns  after his  64th  birthday,  his
     vesting  under the  Supplemental  Retirement Plan  shall  be
     based  on  his  age  at  his  birthday  next  following  the
     effective date of his resignation.  If Mr. R. Doyle White is
     terminated for other than  "good cause" ( as defined  in the
     CBA) prior to May  1, 1996, he shall be  entitled to receive
     all compensation and  benefits otherwise payable  as if  the
     termination occurred on  May 1, 1996.   Additionally, Mr. R.
     Doyle White's CBA provides  that upon a "change  of control"
     (as defined in  the CBA) prior to May 1,  1996, Mr. R. Doyle
     White  shall be paid  immediately all amounts  due under the
     Incentive Compensation  Plan as  if Mr.  R. Doyle White  had
     terminated his employment on May  1, 1996.  Furthermore, any
     bonus  payments  due to  Mr. R.  Doyle  White shall  be paid
     within 10 days of completion of the annual audit of the plan
     for the year in which the change of control occurs.   If Mr.

<PAGE>                           46

     R. Doyle White voluntarily resigns from employment prior  to
     his  64th  birthday without  the  approval of  the  Board of
     Directors,   his  benefits   payable  under   the  Incentive
     Compensation Plan and the Long-Term Incentive Plan shall not
     be  prorated through the date  of termination and only those
     payments, if any, which have been earned for previous fiscal
     years shall be made.  Mr. Larry May's, Mr. Robert H. Pless',
     Mr. Robert D. Tatum's and Mr. Stan White's CBA provides that
     if he  voluntarily resigns or is  terminated from employment
     with  the Company  at  any time,  he  shall be  entitled  to
     receive only those payments, if any, due under the Incentive
     Compensation Plan  and  the Long-Term  Incentive Plan  which
     have  been  earned for  previous  fiscal  years.   Each  CBA
     provides  procedures for  notices in  the event  the Company
     desires  to terminate the employment of the officer.  Mr. R.
     Doyle White's  CBA  requires the  Company  to give  him  six
     months'  notice of  termination of  his employment,  and Mr.
     Larry May's, Mr. Robert H. Pless', Mr. Robert D. Tatum's and
     Mr. Stan White's CBA requires 30 days' notice by the Company
     for termination of his  employment.  If Mr. R.  Doyle White,
     Mr. Larry May, Mr. Robert  H. Pless, Mr. Robert D. Tatum  or
     Mr. Stan  White is disabled  for purposes of  the applicable
     Supplemental Retirement Plan, his benefits payable under the
     Incentive Compensation Plan and the Long-Term Incentive Plan
     shall  be earned through the  end of the  fiscal year ending
     after  the date  of disability.   The  CBAs with  Messrs. R.
     Doyle White, Larry May, Robert H. Pless, Robert D. Tatum and
     Stan  White each provide for  up to three  weeks of vacation
     annually.

          In May 1996, the Company entered into Change in Control
     Employment Agreements  with each of Messrs.  R. Doyle White,
     Larry May, Stan White,  Robert H. Pless and Robert  D. Tatum
     (as  well as 45 other officers and employees of the Company)
     which would provide certain benefits to the  employee in the
     event of a change in control of the Company (as such term is
     defined in the  agreements).  In  the event  of a change  in
     control  of the  Company, the  Change in  Control Employment
     Agreements of Messrs. R. Doyle White, Larry May, Stan White,
     Robert H. Pless and  Robert D. Tatum would provide  a change
     in control  bonus of  two times the  officer's  then-current
     annual salary, a  severance benefit in certain events of two
     times  his  annual  compensation,  including  bonus,  and  a
     continuation  of welfare  benefits for  two years  after the
     change in control.

     Employee Benefit Plans

          1994 Employees  Stock Option  Plan.   Pursuant  to  the
     Company's  1994  Employees Stock  Option  Plan (the "ESOP"),
     employees of  the Company and its  subsidiaries are eligible
     to receive  either incentive  stock options or  nonqualified
     stock  options for the  purchase of shares  of the Company's
     Common  Stock.   On  December  8, 1994,  stock  options were
     granted  to R. Doyle White, Larry May, Stan White, Robert H.
     Pless  and Robert D. Tatum at an exercise price equal to the
     fair market value of a share of Common Stock on  the date of
     grant.   The  options vest  at a  rate of  20% per  year and
     expire ten years from the date of grant.  In the  event of a
     change of control of the Company (as such term is defined in
     the ESOP),  all outstanding options will  become immediately
     vested and exercisable.

          No stock options were  granted as to any of  the above-
     named officers during the fiscal  year ended April 30, 1996.
     The  following table  sets forth  information  regarding all
     stock  options   which were  exercised by  any of  the above
     named officers during  the fiscal year ended April  30, 1996

<PAGE>                           47

     and the value of all of the stock options held  by the above
     named officers as of April 30, 1996.

<TABLE>
<CAPTION>
                                               AGGREGATED OPTION EXERCISES IN FISCAL YEAR
                                                   AND FISCAL YEAR END OPTION VALUES                         
                                                               
                                                                     Number of Securities               Value of Unexercised
                                                                    Underlying Unexercised             In-the-Money Options at
                              Shares                              Options at Fiscal Year End             Fiscal Year End (2)
                           Acquired on         Value            ------------------------------    ------------------------------
    Name                     Exercise       Relized  (1)        Exercisable      Unexercisable     Exercisable     Unexercisable
    ----------------       -----------      -----------         -----------      -------------    -------------    -------------
    <S>                       <C>              <C>                 <C>              <C>              <C>              <C>
    R. Doyle White             -0-              -0-                10,839           43,356           116,519          466,077
    Larry May                 1,000            7,380                7,174           28,696            77,121          308,482
    Stan White                 -0-              -0-                 5,368           21,472            57,706          230,824
    Robert H. Pless            -0-              -0-                 5,311           21,244            57,093          228,373
    Robert D. Tatum            -0-              -0-                 3,840           15,360            41,280          165,120

</TABLE>
         (1)  Value realized is computed by subtracting the option
              exercise price ($7.75 per share) from the market price
              of the Common Stock on the date of exercise ($15.13 per
              share) and multiplying that figure by the total number of
              options exercised.

     (2)     Such value is computed by subtracting the option
             exercise price ($7.75 per share) from the market
             price of the Common Stock on April 30, 1996 ($18.50 per
             share) and  multiplying that figure by the total
             number of unexercised options.  The above computation 
             does not necessarily represent the fair value of the options.

          Incentive Compensation Plan.  The  Company maintains an
     Incentive  Compensation Plan for  Certain Salaried Employees
     (the "Incentive  Plan")  that  is  designed  to  provide  an
     incentive for management employees  to achieve the Company's
     financial  goals  and strategic  objectives  as  well as  to
     provide the Company a system for planning and measuring  the
     performance    of   participating    management   employees.
     Responsibility  for  administering  the  Incentive  Plan  is
     vested  in  the President  of  the Company,  subject  to the
     overall authority of the Board of Directors.   Participation
     in the Incentive Plan is limited to management employees who
     contribute to  corporate, group  or  division profits  in  a
     significant way;  have major  responsibility for  control or
     allocation  of  corporate  assets;  provide  (by  virtue  of
     organizational,  functional and position level criteria) the
     perspective  needed to  balance short-term  profit interests
     with  the long-term  health and  strategic interests  of the
     Company; are in compensation grades with salary ranges fixed
     at a minimum of $11,500  per year and which are high  enough
     to permit participants to maintain a reasonable standard  of
     living, even though a meaningful and substantial portion  of
     their total cash package is at risk; and are approved by the
     appropriate General  Manager and  by  the President  of  the
     Company.

          Pursuant  to  the  Incentive  Plan,  the  participating
     employee's  supervisor, with the approval of his supervisor,
     develops   performance  standards  and  objectives  for  the
     employee  to  attain  in  the  coming  fiscal  year.     The
     supervisor bases the performance standards and objectives on
     (i) the  Company's current and projected  financial results,
     which are measured by a  combination of sales, gross profit,
     profit before tax,  earnings per share,  operating costs  or
     efficiency ratios, and return on assets, and (ii) functional
     standards  that  are tailored  to the  individual employee's
     position with  the Company  (e.g., standards and  objectives
     focusing on  department  goals).   Target  incentive  awards

<PAGE>                           48

     based  on a  percentage  of the  employee's base  salary are
     established periodically  by the executive  officers of  the
     Company for  all positions held by  participating employees.
     The Incentive Plan does not fix a limit on the amount of the
     target incentive award.  Such target establishes the  amount
     of  cash incentive the employee  may earn if  he reaches his
     performance standards and objectives.  The employee may earn
     up  to 200% of the target incentive award depending upon the
     level  of  achievement  of  the  performance  standards  and
     objectives.   The actual amount  of cash incentive  that the
     employee receives is  determined pursuant to  a formula  set
     forth in the Incentive Compensation Plan that considers  the
     importance  of each  performance standard  and  objective as
     well  as  whether  the  employee  has  met or  exceeded  the
     performance  standards  and  objectives.    Payment  of  the
     incentive awards is made annually on the earlier of the July
     15 subsequent  to the fiscal year end or at such time as the
     Company's independent accountants give their approval to the
     Company's financial statements.  Approximately 265 employees
     participated in the  Incentive Plan during  the fiscal  year
     ended April 30, 1996.

          Long-Term Incentive  Plan.  The  Company established  a
     Long-Term Incentive Plan (the "LTIP") effective as of May 1,
     1986  to  provide additional  incentive  for  and to  reward
     officers  of the  Company for  the achievement  of long-term
     Company  goals.     The  Board  of   Directors  elects   the
     participants  from the four  presently eligible  officers of
     the  Company, including R. Doyle White, Larry May, Robert H.
     Pless and  Stan White after  considering the recommendations
     of  the Compensation  Committee of  the Board  of Directors.
     All four  eligible officers  currently  participated in  the
     LTIP during fiscal year ended April 30, 1996.

          The LTIP generates stock awards on the basis of Company
     performance   achieved  over   specified  periods   of  time
     ("Performance  Cycles").    Generally,   Performance  Cycles
     consist  of four fiscal years, with  a new Performance Cycle
     beginning on May 1 of  each year.  At the beginning  of each
     Performance Cycle, each  participant receives a  contingent,
     nontransferable grant  of  shares of  the  Company's  Common
     Stock having a value equal to a  predetermined percentage of
     the participant's base salary.  Participants are  designated
     as  having   either  a   "corporate"  responsibility   or  a
     "division"  responsibility  depending  on  their   scope  of
     responsibility.    Awards  are  earned  at the  end  of  the
     Performance  Cycle  based  upon the  achievement  during the
     Performance Cycle of predetermined goals established  by the
     Board   of  Directors   that   relate,   depending  on   the
     participant's  designation as  having  either a  "corporate"
     responsibility or a "division" responsibility,  to increases
     in  the  Company's earnings  per  share,  return on  equity,
     division earnings and/or return on  average invested capital
     in a division, with the maximum value of any award earned at
     the end of  the Performance Cycle  being equal generally  to
     200% of the value of the shares of Common Stock contingently
     granted at the  beginning of the Performance Cycle.   Awards
     are  paid in  Common  Stock  or,  at  the  election  of  the
     participants, in a  combination of  cash (up to  50% of  the
     total dollar value of the award) and Common Stock.

          No Performance Cycles were initiated for the four  year
     periods beginning May 1, 1993, 1994, 1995 or 1996.  

          Retirement Plans.  The Company maintains the Employees'
     Retirement  Plan (the  "Retirement Plan"),  the Supplemental
     Retirement  Plan  for  Certain  Officers  Plan  No.  1  (the
     "Supplemental Plan No. 1")  and the Supplemental  Retirement
     Plan for Certain Officers Plan No. 2 (the "Supplemental Plan
     No.  2").    The  Retirement  Plan  is  a   non-contributory
     qualified   defined  benefit   plan   for  the   benefit  of
     substantially all employees of the  Company.  The amounts of

<PAGE>                           49

     the Company's  contributions  to  the  Retirement  Plan  are
     determined on  an actuarial basis to  provide benefits based
     (i) on the highest  average compensation (excluding  bonuses
     and    overtime)    earned     during    any     consecutive
     five-calendar-year  period  during  the last  ten  years  of
     employment  and   (ii)  the  years  of   service  to  normal
     retirement date.  Effective May 1, 1989, the Retirement Plan
     was  amended  to  change  the  formula  for  calculation  of
     benefits.    This amendment  was  required  by law  and  was
     designed  to   continue  approximately  the  same  level  of
     benefits   to   nonhighly  compensated   participants  while
     providing a  reduction  in  the  level  of  future  benefits
     provided   to  highly  compensated  participants  under  the
     Retirement  Plan. The  following  table describes  estimated
     annual pension benefits payable under the Retirement Plan to
     employees    in    the     specified    compensation     and
     period-of-service   classifications,  assuming   (i)  normal
     retirement  at  age 65  as of  January  1, 1996  and  (ii) a
     benefit payment in the form of a life annuity.

<TABLE>
<CAPTION>
                                                     ESTIMATED ANNUAL RETIREMENT BENEFIT (2)
                                                        FOR YEARS OF SERVICE INDICATED (3)
    Average Annual         ----------------------------------------------------------------------------------------
    Compensation(1)                  15               20               25               30               35
    ---------------        ----------------------------------------------------------------------------------------
      <C>                         <C>              <C>              <C>              <C>              <C>
       50,000                     $ 7,431          $ 9,908          $12,385          $14,862          $17,339
       75,000                      12,119           16,158           20,198           24,237           28,277
      100,000                      16,806           22,408           28,010           33,612           39,214
      125,000                      21,494           28,658           35,823           42,987           50,152
      150,000                      26,181           34,908           43,635           52,362           61,089
      175,000                      26,181           34,908           43,635           52,362           61,089

</TABLE>
         (1)   This figure includes compensation in the form of base salary 
               but not compensation in the form of bonuses or overtime.

        (2)    Does not include primary Social Security benefits.

        (3)    At  January 1, 1996, R. Doyle White had 18 credited years
               of service, Larry May had 31 credited years of service, Stan
               White  had 25 credited years of service, Robert D. Tatum had
               11  credited years  of service  and Robert  H. Pless  had 27
               credited years of service under the Retirement Plan.


          The  Supplemental Plan No. 1 was adopted on May 1, 1990
     to  provide to  certain  officers  retirement benefits  that
     supplement other  benefits provided  by  the Company. The
     Board  of  Directors  determines  the officers  eligible  to
     participate  in the Supplemental Plan  No. 1 as  well as the
     participation date for each eligible officer.  Currently, R.
     Doyle  White  is  the  only  officer  participating  in  the
     Supplemental Plan No.  1.  Benefits  under the  Supplemental
     Plan  No.  1  vest according  to  a  schedule  based on  the
     participant's age  at the date of  termination of employment
     as determined under the  terms of the participant's CBA.   A
     participant who retires after attaining age 65 will  receive
     a  vested  benefit  equal  to  two-thirds  of  his   highest
     five-year  average  annual   compensation,  reduced  by  his
     anticipated  Social  Security  benefit  and  the  amount  of
     benefits paid under the Retirement Plan, for a fixed  number
     of years  equal to the  participant's life expectancy.   The
     
<PAGE>                           50

     Supplemental Plan No.1 also provides  an early  retirement
     benefit that is  determined under  the same  formula but  is
     then  reduced by  a certain  percentage determined  under an
     additional  age  based  vesting schedule if a participant
     retires voluntarily prior  to age 65.  Retirement  benefits
     are   paid  monthly.  Disability benefits under the
     Supplemental Plan No. 1 provide a participant  who the Board
     of Directors determines to be disabled with a benefit  equal
     to  66 2/3% of his annualized base pay (excluding incentive
     compensation)  reduced  by  any  benefits  from a  long-term
     disability plan provided by the Company or Social  Security.
     The beneficiary of a participant who  dies while employed by
     the  Company will receive a death benefit for one year equal
     to  the monthly payment of the participant's base pay at the
     time of  death, reduced by the  preretirement death benefit.
     The preretirement death benefit equals the vested retirement
     benefit of a participant who  dies while employed and  after
     attaining  age   59  and  will  be  paid   to  the  deceased
     participant's beneficiary.  If a participant dies after  his
     retirement  benefits have  commenced under  the Supplemental
     Plan  No.  1, his  beneficiary  will  receive any  remaining
     installment  payments.   The  Supplemental  Plan  No. 1  was
     amended on December 10, 1993 to provide that in the event of
     a "change  of control"  (as  defined therein),  the  present
     value of all benefits which would be accrued to Mr. R. Doyle
     White thereunder as of May 1, 1996  shall become immediately
     due and payable.  No payments have been made pursuant to the
     Supplemental Plan No.  1, but the  Company accrued  $105,366
     under  the Supplemental  Plan No.  1 for  the account  of R.
     Doyle White during  the fiscal  year ended  April 30,  1996.
     Such accrued amount is included in the compensation reported
     for  Mr.  R.  Doyle  White  under  the  heading  "All  Other
     Compensation" in  the summary compensation table.   See Note
     3 thereto.

          The Board  of Directors  also adopted the  Supplemental
     Plan No.  2 on  May 1,  1990.  The  Supplemental Plan  No. 2
     provides  to  certain  officers  designated  by  the  Board,
     including Larry May,  Robert H. Pless,  Robert D. Tatum  and
     Stan  White, retirement  benefits that  are supplemental  to
     other  benefits  received  from  the  Company.    Under  the
     Supplemental  Plan No.  2, a  participant who  retires after
     attaining age 65 will receive  a benefit equal to two-thirds
     of   his  highest  five-year   average  annual  compensation
     multiplied by years of service with the Company,  multiplied
     by .01875,  and  then  reduced  by  his  anticipated  Social
     Security benefit and  the amount of benefits  paid under the
     Retirement Plan.  Benefits from the  Supplemental Plan No. 2
     will  be paid monthly for the life of the participant unless
     the participant elects  another form of payment at  the time
     of  admission  to  the  Supplemental  Plan  No.  2.    If  a
     participant retires from the Company prior to age 65 without
     the  approval of the Board of Directors, he will receive 90%
     of  the  retirement  benefit described  above.    Disability
     provisions  of the  Supplemental  Plan No.  2  will allow  a
     participant determined  to  be  disabled  by  the  Board  of
     Directors  to  receive a  benefit  equal to  66 2/3%  of his
     annualized  base  pay  (excluding   incentive  compensation)
     reduced by any benefits  from any Company-provided long-term
     disability plan  or Social Security.   The Supplemental Plan
     No. 2 provides that a death benefit equal to a participant's
     base pay at the time  of death will be paid monthly  for one
     year to the beneficiary if a participant dies while employed
     by the  Company.  The death  benefit will be  reduced by any
     preretirement  death  benefit.    The   preretirement  death
     benefit will be  paid upon  the death of  a participant  who
     elected  a  form of  distribution other  than the  life only
     option.    Under   the  preretirement  death   benefit,  the
     participant's   beneficiary   will   receive   the   benefit
     determined as if  the participant retired the day before his
     death.

          Amounts accrued  under the Supplemental Plan  No. 2 for
     the  account  of Mr.  Larry May,  Mr.  Robert H.  Pless, Mr.
     Robert  D.  Tatum and  Mr. Stan  White  are included  in the

<PAGE>                           51

     compensation reported  for him under the  heading "All Other
     Compensation" in  the summary compensation table.   See Note
     3 thereto.

     Director Compensation

          Directors who are not employees or paid consultants  of
     the  Company are paid $1,150 for each Board of Directors and
     committee meeting  attended and an additional  fee of $1,150
     per month.  Directors who are  employees or paid consultants
     of  the Company are not compensated  for attendance at Board
     or  committee meetings.   All  directors are  reimbursed for
     expenses incurred in attending meetings.

          Pursuant to the  Company s 1994  Director Stock  Option
     Plan (the  "DSOP"), directors  of  the Company  who are  not
     otherwise compensated employees  and who are  not and  never
     have  been  employees  of  the  Company  or  any  parent  or
     subsidarary  are eligible  to  receive options  to  purchase
     shares of the  Company's Common  Stock.  As  of December  8,
     1994,  each eligible director as of such date (i.e., Messrs.
     Joe  E. Beverly, O. Larry Comer, Robert P. Crozer and Thomas
     R. Pledger) was granted a  one-time option to purchase 8,000
     shares of  the  Company's Common  Stock.   All options  were
     granted  at an exercise price equal to the fair market value
     of a share of Common Stock on the date of grant, vest at the
     rate of 20% per year  and expire ten years from the  date of
     grant.   In the event of a  change of control of the Company
     (as  such term  is  defined in  the  DSOP), all  outstanding
     options will become immediately vested and exercisable.


     ITEM 12.   SECURITY OWNERSHIP OF  CERTAIN BENEFICIAL  OWNERS
     AND MANAGEMENT 

          The following table sets forth information as of  April
     30, 1996 (except as otherwise noted) regarding the ownership
     of  the Company's Common Stock  by each person  known to the
     Company to be  the beneficial owner of  more than 5%  of the
     Company's  Common  Stock,  each  executive  officer  of  the
     Company whose  salary and  bonus for  the fiscal  year ended
     April 30,  1996 exceeded  $100,000,  and all  directors  and
     executive officers of the Company as a group.


<PAGE>                           52

<TABLE>
<CAPTION>
              Name                         Shares Beneficially Owned (1)(4)        Percent of Class
    -----------------------------------     --------------------------------        ----------------
    <S>                                                <C>     <C>                        <C>
    Jasper C. Davis III (2)                            548,416 (3)                        16.8%

    Dimensional Fund Advisors, Inc. (4)                225,600                             6.9%

    H. Forbes Davis                                     93,406 (5)                         2.9%

    R.R. Davis                                          65,000 (6)                         2.0%
                                                                                       
    R. Doyle White                                      48,289 (7)                         1.5%

    Robert H. Pless                                     17,270 (8)                          *

    O. Larry Comer                                      10,000 (9)                          *

    Larry May                                           14,897 (10)                         *
                                                    
    Robert D. Tatum                                      9,911 (11)                         *

    Joe E. Beverly                                       6,350 (12)                         *

    Robert P. Crozer                                     4,700 (9)                          *

    Stan White                                           7,058 (13)                         *

    Thomas R. Pledger                                    2,600 (9)                          *

    All directors and executive officers
     as a group (12 persons)                           824,157                            25.4%

</TABLE>
         ___________

     (*)Denotes less than 1% of the outstanding Common Stock.

     (1)     Beneficial ownership as reported in this Annual Report on
             Form 10-K has been determined in accordance with  Securities
             and  Exchange Commission regulations  and includes shares of
             Common  Stock of the Company  that the named  person has the
             right  to  acquire  within  60 days  after  April  30, 1996.
             Except as otherwise stated in the footnotes below, the named
             persons have sole voting and investment power with regard to
             the shares shown as owned by such persons.

     (2)     Mr. Davis' mailing address is P.O. Box 1419,  Thomasville,
             Georgia 31799-1419.

     (3)     Includes 78,795 shares  with regard to  Jasper C.  Davis
             III which are held by his wife.

     (4)     The  shares shown  as beneficially  owned  by Dimensional
             Fund Advisors, Inc. are held in portfolios of DFA Investment
             Dimensions  Group,  Inc., a  registered  open-end investment
             company, or in series of the DFA Investment Trust Company, a
             Delaware  business trust,  or  the DFA  Group Trust  and DFA
             Participation Group Trust, investment vehicles for qualified

<PAGE>                           53

             employee benefit plans,  for all of  which Dimensional  Fund
             Advisors  Inc., a registered  investment advisor,  serves as
             investment   manager.    Dimensional   Fund  Advisors,  Inc.
             disclaims beneficial  ownership of all of such  shares.  The
             mailing address for Dimensional Fund Advisors, Inc. is  1299
             Ocean  Avenue, 11th  Floor, Santa Monica,  California 90401.
             Such information is as of December 31, 1995.

     (5)     Includes 19,939 shares which are held by his wife. 

     (6)     Includes 29,297 shares which are held by his wife.

     (7)     Includes approximately 87 shares estimated to be issuable
             under the  Company's Employee Stock Purchase Plan as of June
             30, 1996,  289 shares earned  under the Company's  Long Term
             Incentive Plan and  10,839 shares vested  and not  exercised
             under the ESOP.

     (8)     Includes approximately 80 shares estimated to be issuable
             under the Company's Employee Stock  Purchase Plan as of June
             30,  1996, 782 shares  earned under the  Company's Long Term
             Incentive  Plan and  5,311 shares  vested and  not exercised
             under the ESOP.

     (9)     Includes 1,600 shares vested and not exercised under  the
             DSOP. 

    (10)     Includes approximately 80 shares estimated to be
             issuable under the Company's Employee Stock Purchase Plan as
             of June 30, 1996, 402 shares earned under the Company's Long
             Term  Incentive  Plan  and  6,174  shares  vested  and   not
             exercised under the ESOP.

    (11)     Includes 2,100  shares which are  held in trust  for his
             child,  approximately  39 shares  estimated  to be  issuable
             under the Company's Employee Stock Purchase  Plan as of June
             30, 1996 and 3,840 shares vested and not exercised under the
             ESOP. 

    (12)     Includes 150 shares which are held by by his wife and as
             to which beneficial ownership is disclaimed and 1,600 shares
             vested and not exercised under the DSOP.

    (13)     Includes approximately 80 shares estimated to be issuable 
             under the Company's Employee Stock Purchase Plan as
             of June 30, 1996, 107 shares earned under the Company's Long
             Term Incentive Plan and 5,368 shares vested and not
             exercised under the ESOP.

     ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

          The  Company entered into  an Agreement  for Consulting
     Services  with  each  of  Jasper  C.  Davis  III  (effective
     September 1, 1990), R. R. Davis  (effective October 1, 1991)
     and H. Forbes Davis (effective July 1, 1993)  (together, the
     "Consulting  Agreements").  Jasper C. Davis III, R. R. Davis
     and H.  Forbes Davis are directors of the Company, and R. R.
     Davis  is  Vice  Chairman  of  the  Board  of  the  Company.
     Pursuant to the Consulting Agreements, Jasper C. Davis  III,
     R. R. Davis and H. Forbes Davis are to advise and assist the
     Company in its business and serve on its Board of Directors.

<PAGE>                           54

     The Consulting Agreements have  initial one-year terms which
     are  automatically renewed  for  successive  one-year  terms
     unless otherwise terminated.   Under Jasper  C. Davis  III's
     Consulting Agreement,  as amended, Mr. Davis was compensated
     at  the rate of $60,000 per year through September 30, 1991,
     at the rate of $36,000 per year from October 1, 1991 through
     December  31,  1994, and  at the  rate  of $60,000  per year
     thereafter, payable  in each  case in  monthly installments.
     The  Consulting  Agreement with  R.  R.  Davis provides  for
     compensation  at the  rate of  $18,000 per  year payable  in
     monthly installments.  Under  the Consulting Agreement  with
     H.  Forbes Davis, as amended, Mr. Davis was paid at the rate
     of $18,000   per year through December  31, 1994 and  at the
     rate of $24,000 per year thereafter, payable in each case in
     monthly  installments.    Reasonable  and  necessary  travel
     expenses and  other disbursements which are  incurred in the
     performance of duties  under the  Consulting Agreements  are
     reimbursed  by   the  Company.    In   accordance  with  the
     Consulting   Agreements,  the   three  consultants   do  not
     participate in any  employee benefit plans  provided by  the
     Company  (except  that  they   receive  payments  under  the
     Company s  retirement plans in which they participated prior
     to their retirement as officers of the Company).

          The Company maintains split dollar whole life insurance
     policies for Jasper C. Davis III in the amount of $5,800,000
     and  for R.  R.  Davis in  the amount  of $2,000,000.   Also
     included as co-insureds  on the policies  are Marthalene  M.
     Davis and Ann R. Davis, the wives of Jasper C. Davis III and
     R. R. Davis, respectively.  The  premiums under the policies
     are, or have in the past  been, paid by the Company, and the
     beneficiaries under the policies are the  respective estates
     of the above-named persons.   Upon the death of  the primary
     insured or the termination of the policies, the Company will
     be reimbursed by  the respective estates  for the  aggregate
     amount of  premiums paid by the Company  under the policies,
     plus  interest  from  the  time  of  the  first  payment  of
     premiums.   The interest rate  to be charged will  be 9% per
     year with regard to premium payments  made through April 30,
     1993 and  will be at the  prime rate of  SunTrust Bank, N.A.
     with regard to premium payments made thereafter.  During the
     fiscal  year ended April 30,  1996, the Company paid $18,327
     in premiums on the policy  for Jasper C. Davis III and  made
     no  payments on the  policy for R.  R. Davis.   If Jasper C.
     Davis III and  R. R. Davis  had died on  June 14, 1996,  the
     amounts  owed  to  the  Company  would  be  $1,202,244   and
     $318,175, respectively.

                                PART IV

     ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND
               REPORTS ON FORM 8-K 

     (a)Documents Filed as Part of This Report. 
      
     1.Financial Statements 
      
          Consolidated Statement of Operations for each of the
          three years in the period ended April 30, 1996

          Consolidated Balance Sheet at April 30, 1996 and April
          30, 1995

          Consolidated Statement of Changes in Stockholders'
          Equity for each of the three years in the period ended
          April 30, 1996

<PAGE>                           55

          Consolidated Statement of Cash Flows for each of the
          three years in the period ended April 30, 1996

          Notes to Consolidated Financial Statements 
      
      2.Financial Statement Schedules 
      
          The following financial statement schedule and the
          report of independent accountants thereon is included
          in this report.  All other schedules for which
          provision is made in the applicable accounting
          regulations of the Securities and Exchange Commission
          have been omitted because such schedules are not
          required under the related instructions or are
          inapplicable or because the information required is
          included in the consolidated financial statements or
          notes thereto. See the Index to Financial Statement
          Schedules on page 64 hereof. 


                         Report of Independent Accountants 
                         on Financial Statement Schedules

          Schedule II    Valuation and Qualifying
                         Accounts for the Three
                         Years Ended April 30, 1996

     3.Exhibits 
      
          The following exhibits are filed with or incorporated
          by reference in this report. Where such filing is made
          by incorporation by  reference to previously filed
          registration statement or report, such registration
          statement or report is identified in parentheses.  The
          Company will furnish any exhibit upon request to Stan
          White, Secretary/Treasurer, Davis Water & Waste
          Industries, Inc., 1820 Metcalf Avenue, Thomasville,
          Georgia 31792; telephone (912) 226-5733.  There is a
          charge of $.50 per page to cover expenses for copying
          and mailing.

       2         Agreement and Plan of Merger dated as of June 10,
                 1996 among United States Filter Corporation, USF/DWW
                 Acquisition Corporation and the Registrant (Exhibit 2.1
                 to in the Company s Current Report on Form 8-K dated
                 June 10, 1996)

       3(a)     Restated Articles of Incorporation of the Company
                (Exhibit 3(a) to the Company's Registration Statement on
                Form S-1, No. 2-42887) 

       3(b)     Articles of Amendment to Restated Articles of
                Incorporation of the Company (Exhibit 3(b) to the
                Company's Quarterly Report on Form 10-Q for the quarter
                ended January 31, 1987)

<PAGE>                           56


       3(c)     Articles of Amendment to Restated Articles of
                Incorporation of the Company (Exhibit 3(c) to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1988)

       3(d)     Articles of Amendment to Restated Articles of
                Incorporation of the Company (Exhibit 3(d) to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1989)

       3(e)     Articles of Amendment to Restated Articles of
                Incorporation of the Company (Exhibit 3.1 to the
                Company's Quarterly Report on Form 10-Q for the quarter
                ended July 31, 1990)

       3(f)     By-laws of the Company, as amended through August
                24, 1990  (Exhibit 3.2 to the Company's Quarterly
                Report on Form 10-Q for the quarter ended July 31,
                1990)

       4(a)     Rights Agreement dated as of December 31, 1992 by
                and between the Company and Wachovia Bank of North
                Carolina, N.A., as the Rights Agent (Exhibit 4 to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1993)

       4(b)     Amendment No. 1 to Rights Agreement dated as of
                June 10, 1996 by and between the Company and Wachovia
                Bank of North Carolina, N.A., as the Rights Agent -
                filed herewith

      10(a)*    Employment Agreement dated May 1, 1981
                between R. Doyle White and the Company (Exhibit 10(a)
                to the Company's Annual Report on Form 10-K for the
                year ended April 30, 1982)

      10(a)(i)* Amendment to Employment Agreement dated
                March 15, 1996 between R. Doyle White and the Company-
                filed herewith

      10(b)*    Agreement for Consulting Services dated
                September 1, 1990 between Jasper C. Davis III and the
                Company (Exhibit 10(b) to the Company's Annual Report
                on Form 10-K for the year ended April 30, 1991)

      10(c)*    Agreement for Consulting Services dated
                October 1, 1991 between R. R. Davis and the Company 
                (Exhibit 10(c) to the Company's Annual Report on Form
                10-K for the year ended April 30, 1992)

      10(d)*    Agreement for Consulting Services dated
                January 5, 1994 between H.F.D. Consultants, Inc. (a
                corporation wholly owned by H. Forbes Davis) and the
                Company  (Exhibit 10(u) to the Company's Quarterly
                Report on Form 10-Q for the quarter ended January 31,
                1994)

      10(e)*    Form of Compensation and Benefits Agreement
                dated May 1, 1990 between the Company and certain

<PAGE>                           57

                executive officers of the Company (Exhibit 10(c) to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1991)

      10(f)*    Compensation and Benefits Agreement dated
                June 5, 1990 between the Company and R. Doyle White 
                (Exhibit 10(d) to the Company's Annual Report on Form
                10-K for the year ended April 30, 1991)

      10(g)*    Amendment dated December 10, 1993 to the
                Compensation and Benefits Agreement between the Company
                and R. Doyle White (Exhibit 10(a)(i) to the Company's
                Quarterly Report on Form 10-Q for the quarter ended
                January 31, 1994)

      10(h)*    1988 Employee Stock Purchase Plan, as
                amended by First 1991 Amendment (Exhibit 10(f) to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1992)

      10(i)*    Amended and Restated Employees' Retirement
                Plan of Company (Exhibit 3 to the Company's Annual
                Report on Form 10-K for the year ended April 30, 1978)

      10(j)*    Davis Water & Waste Industries, Inc.
                Employee Benefits Trust Agreement (Exhibit A to the
                Company's Annual Report on Form 10-K for the year ended
                April 30, 1985)

      10(k)*    Supplemental Retirement Plan for Certain
                Officers Plan No. 1 (Exhibit 10(h) to the Company's
                Annual Report on Form 10-K for the year ended April 30,
                1991)

      10(l)*    Amendment to the Supplemental Retirement
                Plan for Certain Officers Plan No. 1  (Exhibit 10(i)(i)
                to the Company's Quarterly Report on Form 10-Q for the
                quarter ended January 31, 1994)

      10(m)*    Supplemental Retirement Plan for Certain
                Officers Plan No. 2 (Exhibit 10(i) to the Company's
                Annual Report on Form 10-K for the year ended April 30,
                1991)

      10(n)*    Medical Reimbursement Plan  (Exhibit 10(j)
                to the Company's Annual Report on Form 10-K for the
               year ended April 30, 1991)

      10(o)*    Salary Administration Plan for Monthly
                Salaried Employees, including the Incentive
                Compensation Plan for Certain Salaried Employees
                (Exhibit B to the Company's Annual Report on Form 10-K
                for the year ended April 30, 1985)

      10(p)*    Long Term Incentive Plan dated May 1, 1992
                (Exhibit 10(p) to the Company's Annual Report on Form
                10-K for the year ended April 30, 1993)


<PAGE>                           58

      10(q)     Agency Agreement dated November 21, 1978
                between the Company and EMU Unterwasserpumpen GmbH
                (Exhibit 10(o) to the Company's Registration Statement
                on Form S-1, No. 33-13340)

      10(r)     Purchase Agreement dated August 31, 1990 by and
                among The Taulman Company, TTC Acquisition Corporation,
                certain stockholders of The Taulman Company and the
                Company (Exhibit 2.1 to the Company's Current Report on
                Form 8-K dated August 31, 1990)

      10(s)     Amendment dated August 31, 1990 to the Asset
                Purchase Agreement dated August 31, 1990 by and among,
                The Taulman Company, TTC Acquisition Corporation,
                certain stockholders of The Taulman Company and the
                Company (Exhibit 2.2 to the Company's Current Report on
                Form 8-K dated August 31, 1990)

      10(t)     Loan Agreement dated as of October 13, 1992
                between the Company and SunTrust Bank, Central Florida,
                N.A. (Exhibit 10(t) to the Company's Annual Report on
                Form 10-K for the year ended April 30, 1993)

      10(u)      Second Amendment to Loan Agreement and First
                 Amendment to Security Agreement dated as of May 8, 1995
                 between the Company and SunTrust Bank, Central Florida,
                 N.A. (Exhibit 10(t)(ii) to the Company's Quarterly
                 Report on Form 10-Q for the quarter ended July 31,
                 1995)

      10(v)      Loan extension dated as of June 6, 1996 by
                 SunTrust Bank, CentralFlorida, N.A. - filed herewith

      10(w)*     1994 Employees Stock Option Plan (Exhibit
                 10(v) to the Company's Quarterly Report on Form 10-Q
                 for the quarter ended January 31, 1995)

      10(x)*     1994 Directors Stock Option Plan (Exhibit
                 10(w) to the Company's Quarterly Report on Form 10-Q
                 for the quarter ended January 31, 1995)

      10(y)*     Form of Change in Control Employment
                 Agreement between the Company and each of R. Doyle
                 White, Larry May, Stan White, Robert H. Pless and
                 Robert D. Tatum - filed herewith 

       21        Subsidiaries - filed herewith

       23        Consent of Price Waterhouse to incorporation of
                 accountant's reports into the Company's Registration
                 Statements on Form S-8, No. 33-43032 and 33-62995 -
                 filed herewith

       24        Powers of Attorney - filed herewith

       27        Financial Data Schedule - filed herewith

     * The exhibit is a management contract or compensatory plan
     or arrangement.

<PAGE>                           59

          (b)  Reports on Form 8-K 

                 No Current Reports on Form 8-K were filed by the
                 Company during the fiscal quarter ended April 30, 1996.

          (c)  See Item 14(a)(3) above.

          (d)  See Item 14(a)(2) above.

     ----------------------

<PAGE>                           60



                              SIGNATURES

          Pursuant to the requirements of Section 13 or 15(d) of
     the Securities Exchange Act of 1934, the Registrant has duly
     caused this report to be signed on its behalf by the
     undersigned, thereunto duly authorized, on June 20, 1996. 


                                    DAVIS WATER & WASTE INDUSTRIES, Inc.
                                             (Registrant)



                                     By: /s/ R. Doyle White
                                         ------------------------ 
                                         R. Doyle White
                                         Chairman of the Board, President and 
                                         Chief Executive Officer 




<PAGE>                           61


          Pursuant to the requirements of the Securities Exchange
     Act of 1934, this report has been signed below by the
     following persons on behalf of the Registrant and in the
     capacities indicated on June 20, 1996.


          Signature                                    Title 
      
      
          /s/R. Doyle White                   Chairman of the Board,
          -------------------------------     President and Chief Executive
          R. Doyle White                      Officer




          /s/Stan White                       Secretary/Treasurer, Principal
          --------------------------------    Financial Officer and Principal
          Stan White                          Accounting Officer 





<PAGE>                           62


          /s/ Joe E. Beverly*                    Director 
          ------------------------
          Joe E. Beverly 


          /s/ O. Larry Comer*                    Director
          ------------------------
          0. Larry Comer 


          /s/ Robert P. Crozer*                  Director
          ------------------------
          Robert P. Crozer 


          /s/ H. Forbes Davis*                   Director
          ------------------------
          H. Forbes Davis 


          /s/ Jasper C. Davis*                   Director
          ------------------------
          Jasper C. Davis


          /s/ R. R. Davis*                       Vice Chairman of the Board
          ------------------------
          R. R. Davis 


          /s/ Thomas R. Pledger*                 Director
          ------------------------
          Thomas R. Pledger


          *By: /s/ Stan White
          ------------------------ 
          Stan White
          Attorney in Fact


<PAGE>                           63

<TABLE>
<CAPTION>
                 DAVIS WATER & WASTE INDUSTRIES, Inc. 
                                    
                INDEX OF FINANCIAL STATEMENT SCHEDULES 


     Schedule No.         Schedule                Page
     ------------        -----------              ----
          <S>       <C>                            <C>

                    Report of Independent          65
                    Accountants on Financial
                    Statement Schedules

          II        Valuation and Qualifying       66
                    Accounts for the Three
                    Years Ended April 30, 1996

</TABLE>
<PAGE>                           64

                  Report of Independent Accountants on 
                     Financial Statement Schedules

     To the Board of Directors
     of Davis Water & Waste Industries, Inc.


     Our audits of the consolidated financial statements referred
     to in our report dated June 13, 1996 appearing on page 24 of
     this 1996 Annual Report on Form 10-K also included an audit
     of the Financial Statement Schedule listed in Item 14(a) of
     this Form 10-K.  In our opinion, this Financial Statement
     Schedule presents fairly, in all material respects, the
     information set forth therein when read in conjunction with
     the related consolidated financial statements.


     Price Waterhouse LLP


     Atlanta, Georgia
     June 13, 1996




<PAGE>                           65

<TABLE>
<CAPTION>
                                                                  SCHEDULE II
                                                     DAVIS WATER & WASTE INDUSTRIES, Inc.

                                                       VALUATION AND QUALIFYING ACCOUNTS
                                                   FOR THE THREE YEARS ENDED APRIL 30, 1996
    
    Column A                          Column B              Column C             Column D             Column E
    --------------------------------------------------------------------------------------------------------------------
                                      Balance at            Additions       
                                      beginning of          charged to           Deductions from      Balance at 
    Description                       period                cost & expense       reserves (A)         end of period
    --------------------------        ------------          ---------------      ------------         -------------
    <S>                               <C>                   <C>                    <C>                <C>
    Doubtful accounts 
    receivable for the 
    year ended:

    April 30, 1996                    $1,135,000              $632,000               $506,000         $1,261,000
    April 30, 1995                    $1,338,000              $472,000               $675,000         $1,135,000
    April 30, 1994                    $1,543,000              $665,000               $870,000         $1,338,000


    Inventory reserves 
    for the year ended:

    April 30, 1996                      $939,000            $  909,000             $1,087,000           $761,000
    April 30, 1995                      $ 52,000            $1,545,000             $  658,000           $939,000
    April 30, 1994                      $192,000            $        0             $  140,000           $ 52,000
                                                                                                        
</TABLE>

         -------------------------------
      
     (A)   Uncollectible accounts written off, net of recoveries.

      

<PAGE>                           66

                 DAVIS WATER & WASTE INDUSTRIES, Inc. 
                                    
                          INDEX OF EXHIBITS 
                                    


     The following exhibits are filed as part of or incorporated
     by reference in this report.  Where such filing is made by
     incorporation by reference to a previously filed
     registration statement or report, such registration
     statement or report is identified in parentheses. 


     Exhibit No.    Description                                  Page
     -----------    -----------                                  ----
     2              Agreement and Plan of Merger dated as of
                    June 10, 1996 among United States Filter
                    Corporation, USF/DWW Acquisition
                    Corporation and the Registrant (Exhibit
                    2.1 to the Company's Current Report on
                    Form 8-K dated June 10, 1996)
     
     3(a)           Restated Articles of Incorporation of
                    the Company (Exhibit 3(a) to the
                    Company's Registration Statement on Form
                    S-1, No. 2-42887)

     3(b)           Articles of Amendment to Restatement
                    Articles of Incorporation of the Company
                    (Exhibit 3(b) to the Company's Quarterly
                    Report on Form 10-Q for the quarter
                    ended January 31, 1987)

     3(c)           Articles of Amendment to Restated
                    Articles of Incorporation of the Company
                    (Exhibit 3(c) to the Company's Annual
                    Report on Form 10-K for the year ended
                    April 30, 1988)

     3(d)           Articles of Amendment to Restated
                    Articles of Incorporation of the Company
                    (Exhibit 3(d) to the Company's Annual
                    Report on Form 10-K for the year ended
                    April 30, 1989)

     3(e)           Articles of Amendment to Restated
                    Articles of Incorporation of the Company
                    (Exhibit 3.1 to the Company's Quarterly
                    Report on Form 10-Q for the quarter
                    ended July 31, 1990)

     3(f)           By-Laws of the Company, as amended
                    through August 24, 1990 (Exhibit 3.2 to
                    the Company's Quarterly Report on Form
                    10-Q for the quarter ended July 31,
                    1990)
     
     4(a)           Rights Agreement dated as of December
                    31, 1992 by and between the Company and
                    Wachovia Bank of North Carolina, N.A.,
                    as the Rights Agent (Exhibit 4 to the
                    Company's Annual Report on Form 10-k for
                    the year ended April 30, 1993)

     4(b)           Amendment No. 1 to Rights Agreement
                    dated as of June 10, 1996 by and between
                    the Company and Wachovia Bank of North  
                    Carolina, N.A., as the Rights Agent -
                    filed herewith                                71

<PAGE>                           67

     Exhibit No.    Description                                  Page
     -----------    -----------                                  ----

     10(a)*         Employment Agreement dated May 1, 1981
                    between R. Doyle White and the Company
                    (Exhibit 10(a) to the Company's Annual
                    Report on Form 10-K for the year ended
                    April 30, 1982)

     10(a)(i)*      Amendment to Employment Agreement dated 
                    March 15, 1996 between R. Doyle White
                    and the Company - filed herewith              75

     10(b)*         Agreement for Consulting Services dated
                    September 1, 1990 between Jasper C.
                    Davis III and the Company (Exhibit 10(b)
                    to the Company's Annual Report on Form
                    10-K for the year ended April 30, 1991)

     10(c)*         Agreement for Consulting Services dated
                    October 1, 1991 between R. R. Davis and
                    the Company (Exhibit 10(c) to the
                    Company's Annual Report on Form 
                    10-K for the year ended April 30, 1992)

     10(d)*         Agreement for Consulting Services dated
                    January 5, 1994 between H.F.D.
                    Consultants, Inc. (a corporation wholly
                    owned by H. Forbes Davis) and the
                    Company (Exhibit 10(u) to the Company's
                    Quarterly Report on Form 10-Q for the
                    quarter ended January 31,
                    1994)

     10(e)*         Form of Compensation and Benefits
                    Agreement dated May 1, 1990 between the
                    Company and certain executive officers
                    of the Company  (Exhibit 10(c) to the
                    Company's Annual Report on Form 10-K for
                    the year ended April 30, 1991)
     
     10(f)*         Compensation and Benefits Agreement
                    dated June 5, 1990 between the Company
                    and R. Doyle White  (Exhibit 10(d) to
                    the Company's Annual Report on Form 10-K
                    for the year ended April 30, 1991)

     10(g)*         Amendment dated December 10, 1993 to the
                    Compensation and Benefits Agreement
                    between the Company and R. Doyle White 
                    (Exhibit 10(a)(i) to the Company's
                    Quarterly Report on Form 10-Q for the
                    quarter ended January 31, 1994)

     10(h)*         1988 Employee Stock Purchase Plan, as
                    amended by First 1991 Amendment (Exhibit
     10(i)*         10(f) to the Company's Annual Report on
                    Form 10-K for the year ended April 30,
                    1992)

     10(i)*         Amended and Restated Employee Retirement
                    Plan of the Company (Exhibit 3 to the
                    Company's Annual Report on Form 10-K for
                    the year ended April 30, 1978) 

     10(j)*         Davis Water & Waste Industries, Inc.
                    Employee Benefits Trust Agreement
                    (Exhibit A to the Company's Annual
                    Report on Form 10-K for the year ended
                    April 30, 1985)

     10(k)*         Supplemental Retirement Plan for Certain
                    Officers Plan No. 1 (Exhibit 10(h) to
                    the Company's Annual Report on Form 10-K
                    for the year ended April 30, 1991)

<PAGE>                           68

      Exhibit No.   Description                                  Page
      -----------   -----------                                  ----

     10(l)*         Amendment to the Supplemental Retirement
                    Plan for Certain Officers Plan No. 1 
                    (Exhibit 10(i)(i) to the Company's
                    Quarterly Report on Form 10-Q for the
                    quarter ended January 31, 1994)

     10(m)*         Supplemental Retirement Plan for Certain
                    Officers Plan No. 2 (Exhibit 10(i) to
                    the Company's Annual Report on Form 10-K
                    for the year ended April 30, 1991)

     10(n)*         Medical Reimbursement Plan - (Exhibit
                    10(j) to the Company's Annual Report on
                    Form 10-K for the year ended April 30,
                    1991)
     
     10(o)*         Salary Administration Plan for Monthly
                    Salaried Employees, including the
                    Incentive Compensation Plan for Certain
                    Salaried Employees (Exhibit B to the
                    Company's Annual Report on Form 10-K for
                    the year ended April 30, 1985) 

     10(p)*         Long Term Incentive Plan dated May 1,
                    1992 (Exhibit 10(p) to the Company's
                    Annual Report on Form 10-K for the year
                    ended April 30, 1993)

     10(q)          Agency Agreement dated November 21, 1978
                    between the Company and EMU Unterwas-
                    serpumpen GmbH (Exhibit 10(o) to the
                    Company's Registration Statement on Form
                    S-1, No. 33-13340)

     10(r)          Purchase Agreement dated August 31, 1990
                    by and among, The Taulman Company, TTC
                    acquisition Corporation, certain
                    stockholders of The Taulman Company and
                    the Company  (Exhibit 2.1 to the
                    Company's Current Report on Form 8-K
                    dated August 31, 1990)

     10(s)          Amendment dated August 31, 1990 to the
                    Asset Purchase Agreement dated August 3,
                    1990 by and among TTC Acquisition
                    Corporation, The Taulman Company,
                    certain stockholders of The Taulman
                    Company and the Company (Exhibit 2.2 to
                    the Company's Current Report on Form 8-K
                    dated August 31, 1990)

     10(t)          Loan Agreement dated as of October 13,
                    1992 between the Company and SunTrust
                    Bank, Central Florida, N.A. (Exhibit 10(t) 
                    to the Company's Annual Report on Form 10-K 
                    for the year ended April 30, 1993)

     10(u)          Second Amendment to Loan Agreement and
                    First Amendment to Security Agreement
                    dated as of May 8, 1995 between the
                    Company and SunTrust Bank, Central
                    Florida, N.A. (Exhibit 10(t)(ii) to the
                    Company's Quarterly Report on Form 10-Q
                    for the quarter ended July 31, 1995)
     
     10(v)          Loan extension dated as of June 6, 1996
                    by SunTrust Bank, Central Florida, N.A. 
                    - filed herewith                              77

<PAGE>                           69

     Exhibit No.    Description                                  Page
     -----------    -----------                                  ----

     10(w)*         1994 Employees Stock Option Plan
                    (Exhibit 10(v) to the Company's
                    Quarterly Report on Form 10-Q for the
                    quarter ended January 31, 1995)

     10(x)*         1994 Directors Stock Option Plan
                    (Exhibit 10(w) to the Company's
                    Quarterly Report on Form 10-Q for the
                    quarter ended January 31, 1995)

     10(y)          Form of Change in Control Employment
                    Agreement between the Company and each  
                    of R. Doyle White, Larry May, Stan
                    White, Robert H. Pless and Robert D.
                    Tatum - filed herewith                        79

     21             Subsidiaries - filed herewith

     23             Consent of Price Waterhouse to
                    incorporation of accountant's reports
                    into the Company's Registration         
                    Statements on Form S-8, No. 33-43032 and
                    33-62995 - filed herewith                     89
                                                            
     24             Powers of Attorney - filed herewith           91

     27             Financial Data Schedule - filed herewith      93


     _________________________________

     * The exhibit is a management contract or compensatory plan
     or arrangement.

<PAGE>                           70

                             EXHIBIT 4(b)

                   Amendment No.1 to Right Agreement

<PAGE>                           71

                         AMENDMENT NO. 1 TO

                          RIGHTS AGREEMENT



          Amendment, dated as of June 10, 1996, to the Rights
     Agreement, dated as of December 31, 1992 (the "Agreement"),
     between Davis Water & Waste Industries, Inc., a Georgia
     corporation (the "Company"), and Wachovia Bank of North
     Carolina, N.A., a national banking association (the "Rights
     Agent").


                              WITNESSETH

          WHEREAS, the Company proposes to enter into an
     Agreement and Plan of Merger, dated as of June 10, 1996 (the
     "Merger Agreement"), with United States Filter Corporation,
     a Delaware corporation ("Parent"), and its wholly owned
     subsidiary, USF/DWW Acquisition Corporation, a Delaware
     corporation, pursuant to which the Company will represent
     and warrant, among other things, that the Agreement has been
     amended as provided herein, the effect of which is to
     provide that neither (i) the execution and delivery of or
     the consummation of the transactions contemplated by the
     Merger Agreement, nor (II) the execution and delivery of or
     the consummation of the transactions contemplated by the
     Shareholder Agreements, dated as of June 10, 1996 (the
     "Shareholder Agreements"), between Parent and certain
     shareholders of the Company will result in a Stock
     Acquisition Date nor a Distribution Date nor in any other
     way affect any change or modification of the terms of the
     Rights or the rights of the holders thereof, and

          WHEREAS, the Board of Directors of the Company has
     determined that it is necessary and desirable to amend,
     pursuant to Section 26 of the Agreement, the Agreement to
     comply with the terms of the Merger Agreement, and a
     majority of the Continuing Directors, at a meeting of such
     Board duly called and held, voted in favor of the adoption
     of this Amendment.

<PAGE>                           72

          NOW, THEREFORE, in consideration of the foregoing, the
     mutual agreements herein set forth and other good and
     valuable consideration, the receipt and sufficiency of which
     are hereby acknowledged, the parties hereto agree as
     follows:

          1.Section 1(a) of the Agreement is hereby amended by adding the
     following sentence at the end thereof:

          "Notwithstanding the foregoing, no Person shall become
          an 'Acquiring Person' as the result of the execution
          and delivery of or the consummation of the transactions
          contemplated by the Agreement and Plan of Merger dated
          as of June 10, 1996 among United States Filter
          Corporation, a Delaware corporation, USF/DWW
          Acquisition corporation, a Delaware corporation, and
          the Company (the "Merger Agreement") or any of the
          Shareholder Agreements, dated as of June 10, 1996 (the
          "Shareholder Agreements"), between United States Filter
          Corporation and certain shareholders of the Company."

          2.Section 1(e) of the Agreement is hereby amended by adding the
     following sentence at the end thereof:

          "Notwithstanding the foregoing, no Person shall be
          deemed the 'Beneficial Owner' of, or to 'Beneficially
          Own', any securities on account of the execution and
          delivery of the Merger Agreement or any Shareholder
          Agreement or the consummation of the transactions
          contemplated thereby."

          3.Section 3(a) of the Agreement is hereby amended by adding the
     following sentence at the end thereof:

          "Notwithstanding the foregoing, no announcement of the
          execution and delivery of the Merger Agreement or of
          the calling of a shareholders meeting to approve and
          adopt the Merger Agreement nor the filing of the
          Registration Statement (as defined in the Merger
          Agreement) or any amendment thereto nor any
          distribution of the prospectus contained therein nor
          any other action taken to facilitate the consummation
          of the transactions contemplated by the Merger
          Agreement shall be deemed the publication, sending or
          giving of an exchange offer for the purposes of this
          Section 3."

<PAGE>                           73

          4.Section 11(a) of the Agreement is hereby amended by adding a new
     subsection (v) as follows:

          "(v) The execution and delivery of and the consummation
          of the transactions contemplated by the Merger
          Agreement and the Shareholders Agreement have been
          approved as of June 7, 1996 by all members of the Board
          of Directors of the Company for all purposes under this
          Section 11(a)."

          5.Section 23 of the Agreement is hereby amended by adding a new
     subsection (c) and relabeling the current subsection (c) as
     subsection (d):

          "(c) Without any further action by the Board of
          Directors of the Company, immediately prior to the
          Effective Time (as defined in the Merger Agreement),
          all then outstanding rights shall be automatically
          redeemed at the then Redemption Price."

          6.Terms used herein without definition shall have the meanings
     assigned to them in the Agreement.  Other than as a mended
     hereby, all other provisions of the Agreement shall remain
     in full force and effect.

          IN WITNESS WHEREOF, the parties hereto have caused this
     Amendment to be duly executed and attested as of the day and
     year first above written.

     Attest:                       DAVIS WATER & WASTE INDUSTRIES, INC.



     By: /s/ Stan White            By: /s/ R. Doyle White
        ------------------------      ---------------------------------
     Title:  Secretary/Treasurer   Title:  Chairman, President and CEO
           ---------------------         ------------------------------



<PAGE>                           74

                           EXHIBIT 10(a)(i)


                   Amendment to Employment Agreement





<PAGE>                           75

                   EXTENSION OF EMPLOYMENT AGREEMENT

          THIS AGREEMENT ("Agreement") is made and entered into
     this 15th day of March, 1996 by and between Davis Water &
     Waste Industries, Inc. (hereinafter the "Company") and R.
     Doyle White (hereinafter "Executive").

          Executive is Chairman of the Board of Directors,
     President and Chief Executive Officer of the Company and
     reached age 65 in January 1996.  His existing Compensation
     and Benefits Agreement with the Company contemplates his
     retiring on April 30, 1996 (the end of the Company's 1996
     fiscal year).  At the request of the Company's Board of
     Directors, Executive has agreed to remain employed in his
     current capacity through April 30, 1997.

          NOW, THEREFORE, in consideration of the mutual
     covenants and agreements contained herein, the parties
     hereby agree as follows:

          Extension of Employment.  Executive will remain
     employed as Chairman of the Board of Directors, President
     and Chief Executive Officer of the Company through April 30,
     1997 in accordance with the terms of his current
     Compensation and Benefits Agreement with the Company.  Such
     Compensation and Benefits Agreement, as heretofore amended,
     shall be and hereby is extended through April 30, 1997.

          IN WITNESS WHEREOF, the parties hereto have duly
     executed and delivered this Agreement as of the date first
     above written.

                         DAVIS WATER & WASTE INDUSTRIES, INC.



                         By: /s/ Robert P. Crozer
                         ---------------------------------------

                         Title: Chairman, Compensation Committee
                                --------------------------------



                              /s/ R. Doyle White
                         ---------------------------------------
                              R. Doyle White


<PAGE>                           76


                             EXHIBIT 10(u)


                            Loan Extension





<PAGE>                           77

     SunTrust Bank Central Florida, N.A.
     Post Office Box 3833
     Orlando, Florida 32802

     SUNTRUST

     June 6, 1996



     Mr. Stan White
     Secretary/Treasurer
     Davis Water & Waste Industries, Inc.
     1828 Metcalf Avenue
     Thomasville, GA 31799-1419

     Dear Stan:

     SunTrust  Bank,  Central  Florida,  N.A.  (f/k/a  Sun  Bank,
     National  Association) (the  "Bank")  is  pleased to  notify
     Davis Water & Waste Industries that pursuant to Section 2.01
     of  the  Amended and  Restated  Loan Agreement  dated  as of
     October  13,  1992,  as  amended by  the  First  and  Second
     Amendments  dated  July  20,  1994,  and  May  8,  1995,
     respectively,  (the "Agreement)  the Bank  has  extended the
     Revolving  Period of the line of credit for twelve months to
     April 30, 1998.

     The Bank is also pleased to notify Davis Water & Waste
     Industries that the Bank has
     approved the early release of Collateral under Section 2. 1
     0 of the Agreement.

     By way of copy of this letter, I  will notify Bank's Counsel
     to begin  drafting the appropriate  amendments and documents
     to  extend the  maturity  of the  line  and to  release  the
     Collateral.  Please  do not  hesitate to phone  me with  any
     questions regarding this matter.

     Very truly

     /s/ Tony Ross

     J. Anthony Ross
     Vice President
     Corporate Banking / Florida Division
     (407) 237-6788 / 1-800-432-4760 ext. 6788

     cc:  Charles T. Brumback, Jr., Esq.  
          Akerman, Senterfitt, & Eidson, P.A.


<PAGE>                           78

                             EXHIBIT 10(y)

            Form of Change in Control Employment Agreement




<PAGE>                           79

                CHANGE IN CONTROL EMPLOYMENT AGREEMENT

          AGREEMENT  by   and  between   Davis   Water  &   Waste
     Industries, Inc.,  a Georgia corporation (the "Company") and
     ________________ (the "Executive"), dated as of the ___  day
     of  ______, 199_.

          The Board  of Directors of the  Company (the  "Board"),
     has  determined  that it  is in  the  best interests  of the
     Company and its shareholders to assure that the Company will
     have   the   continued    dedication   of   the   Executive,
     notwithstanding  the possibility, threat  or occurrence of a
     Change  of Control (as defined  below) of the  Company.  The
     Board believes  it is imperative to  diminish the inevitable
     distraction  of  the Executive  by  virtue  of the  personal
     uncertainties and  risks created by a  pending or threatened
     Change of  Control and  to  encourage the  Executive's  full
     attention and dedication to the Company currently and in the
     event of any threatened or pending Change of Control, and to
     provide  the   Executive  with  compensation   and  benefits
     arrangements  upon a Change of Control which ensure that the
     compensation and benefits expectations of the Executive will
     be satisfied and  which are competitive with  those of other
     corporations.    Therefore,  in  order to  accomplish  these
     objectives, the  Board has caused the Company  to enter into
     this Agreement.

          NOW, THEREFORE, IT IS HEREBY AGREED AS FOLLOWS:

          1.  Certain Definitions.

              (a)  The "Effective Date" shall mean the first date 
     during the Change of  Control Period (as defined  in Section 
     l(b))  on which a Change of Control (as defined in Section 2)
     occurs.  Anything in this Agreement to the contrary notwithstanding,
     if  a  Change  of  Control occurs  and  if  the  Executive's
     employment with the Company is terminated  prior to the date
     on  which the  Change  of  Control  occurs,  and  if  it  is
     reasonably  demonstrated   by   the  Executive   that   such
     termination  of employment (i) was at the request of a third
     party who has taken steps  reasonably calculated to effect a
     Change of Control or (ii) otherwise arose in connection with
     or  anticipation  of  a  Change  of  Control,  then  for all
     purposes of  this Agreement the "Effective  Date" shall mean
     the date immediately  prior to the date  of such termination
     of employment.

             (b)  The "Change of Control Period" shall mean the 
     period commencing on the date hereof and ending on the 
     anniversary of the date hereof; provided, however, that 
     commencing on  the date one year after the date hereof, 
     and on each annual  anniversary of such date (such date and 
     each annual anniversary  thereof shall be hereinafter referred 
     to  as the  "Renewal Date"), unless  previously terminated, the
     Change of Control Period shall be automatically extended so as
     to terminate one year from such Renewal Date, unless at least 
     60 days prior to the Renewal Date the Company shall give notice
     to  the Executive that the Change of Control Period shall not be
     so extended.

         2.  Change of Control.  For the purposes of this Agreement, a
     "Change of Control" shall mean:

             (a)  The acquisition by any individual, entity or
     group (within the meaning of Section 13(d)(3) or 14(d)(2) of
     the Securities Exchange Act of 1934, as amended (the "Exchange
     Act")) (a "Person") of beneficial ownership (within the meaning
     of Rule 13d-3 promulgated under the Exchange Act) of 25% or
     more of  either (i)  the then  outstanding shares of  common
     stock  of  the  Company  (the  "Outstanding  Company  Common
     Stock")  or  (ii)  the  combined voting  power  of  the then
     outstanding voting  securities of  the  Company entitled  to
     vote   generally   in  the   election   of   directors  (the
     "Outstanding Company Voting Securities"); provided, however,
     that for  purposes of  this  subsection (a),  the  following
     acquisitions shall  not constitute a Change  of Control: (i)
     any  acquisition   directly  from  the   Company,  (ii)  any
     acquisition  by the  Company, (iii)  any acquisition  by any
     employee  benefit  plan  (or  related  trust)  sponsored  or
     maintained by  the Company or any  corporation controlled by
     the  Company, (iv) any acquisition  of less than  25% of the
     Outstanding Company Common Stock or the  Outstanding Company
     Voting Securities  which  causes  a  Person  to  become  the
     beneficial owner of 25%  or more of the  Outstanding Company
     Common Stock or the Outstanding Company Voting Securities if
     such acquisition is approved in advance by two-thirds of the
     Incumbent Board or  (v) any acquisition  by any  corporation
     pursuant to  a transaction which complies  with clauses (i),
     (ii) and (iii) of subsection (c) of this Section 2; or

<PAGE>                           80

             (b)  Individuals who, as of the date hereof, constitute 
     the Board (the "Incumbent  Board") cease  for any  reason to
     constitute at least a majority of the Board; provided, however,
     that any individual becoming a director subsequent to the date
     hereof whose election, or nomination for election by the  Company's
     shareholders,  was approved by a vote of at least a majority
     of the  directors then comprising the  Incumbent Board shall
     be considered as though such individual were a member of the
     Incumbent Board,  but excluding, for this  purpose, any such
     individual whose initial  assumption of office  occurs as  a
     result of  an actual  or  threatened election  contest  with
     respect to  the election  or removal  of directors or  other
     actual or threatened solicitation of proxies or consents  by
     or on behalf of a Person other than the Board; or

             (c)  Consummation of a reorganization, merger or
     consolidation or sale or other disposition of all or substantially
     all of the assets of the Company (a "Business Combination"),
     in each case, unless, following such Business Combination, (i)
     all or substantially all of the individuals and  entities who
     were the beneficial owners, respectively, of the Outstanding
     Company   Common  Stock   and  outstanding   Company  Voting
     Securities  immediately prior  to such  Business Combination
     beneficially own, directly or indirectly, more than 50%  of,
     respectively,  the then outstanding  shares of  common stock
     and the combined voting power of the then outstanding voting
     securities  entitled to  vote generally  in the  election of
     directors, as the case may be, of the  corporation resulting
     from   such   Business   Combination   (including,   without
     limitation,  a  corporation  which  as  a  result  of   such
     transaction owns the Company or  all or substantially all of
     the Company's assets either directly or through  one or more
     subsidiaries) in substantially the same proportions as their
     ownership, immediately prior to such Business Combination of
     the Outstanding Company Common Stock and Outstanding Company
     Voting  Securities,  as  the case  may  be,  (ii) no  Person
     (excluding  any  corporation  resulting from  such  Business
     Combination or any employee benefit plan (or related  trust)
     of  the  Company or  such  corporation  resulting from  such
     Business   Combination)   beneficially  owns,   directly  or
     indirectly,  20%   or  more  of,   respectively,  the   then
     outstanding  shares  of  common  stock  of  the  corporation
     resulting from  such Business  Combination  or the  combined
     voting power of  the then outstanding  voting securities  of
     such corporation except  to the extent  that such  ownership
     existed prior  to the  Business  Combination, and  (iii)  at
     least a majority of the members of the board of directors of
     the  corporation  resulting from  such  Business Combination
     were  members  of the  Incumbent Board  at  the time  of the
     execution  of the initial agreement, or of the action of the
     Board, providing for such Business Combination.

          3.  Employment Period.  The Company hereby agrees to
     continue the Executive in its employ, and the Executive hereby
     agrees to remain in the employ of the Company subject to the
     terms and conditions of this Agreement, for the period commencing
     on the Effective Date and ending on the second  anniversary of
     such date (the "Employment Period").

          4.  Terms of Employment.

             (a)  Position and Duties.

                  (i)  During the Employment Period, (A) the
     Executive's position (including status, offices, titles and
     reporting requirements), authority, duties and responsibilities
     shall be  at least commensurate in all material respects with the
     most significant of  those held, exercised  and assigned  at
     any time during the 120-day period immediately preceding the
     Effective Date, and  (B) the Executive's  services shall  be
     performed at  the location where the  Executive was employed
     immediately preceding the  Effective Date or  any office  or
     location less than 35 miles from such location.

                  (ii)  During the Employment Period, and excluding
     any periods of vacation and sick  leave to which the Executive
     is entitled, the Executive agrees to devote reasonable attention
     and time during normal business hours to the business and affairs
     of the Company and, to the extent necessary to discharge the
     responsibilities assigned to the Executive hereunder, to use
     the  Executive's   reasonable   best  efforts   to   perform
     faithfully  and efficiently  such responsibilities.   During
     the  Employment Period it shall  not be a  violation of this
     Agreement for the Executive to (A) serve on corporate, civic
     or charitable boards  or committees,  (B) deliver  lectures,
     fulfill  speaking   engagements  or  teach   at  educational
     institutions and (C) manage personal investments, so long as
     such activities do not interfere with the performance of the
     Executive's responsibilities  as an employee  of the Company
     in  accordance  with  this  Agreement.    It  is   expressly
     understood  and  agreed that  to  the extent  that  any such
     activities have been conducted by the Executive prior to the
     Effective Date, the continued conduct of such activities

<PAGE>                           81

     (or the conduct of activities similar in nature  and  scope
     thereto)  subsequent   to  the  Effective  Date   shall  not
     thereafter be deemed  to interfere with  the performance  of
     the Executive's responsibilities to the Company.

             (b)  Compensation.

                  (i)  Change-in-Control Payment.  Provided that 
     the Executive is employed by the Company on the Effective Date,
     and  not contingent on the Executive's termination of employment
     following the Effective Date or anything else, the Executive
     shall receive a one-time lump-sum payment equal to two times
     his annual base  salary in effect  immediately prior to  the
     Effective  Date.  Such payment  shall be made  no later than
     the date which is 30 days following the Effective Date. 

                  (ii)  Base Salary.  During the Employment Period,
     the Executive shall receive an annual base salary ("Annual Base
     Salary"), which shall  be paid at a monthly rate, at least equal
     to 12 times the highest monthly base salary paid or payable to the
     Executive  by the  Company and  its affiliated  companies in
     respect  of the  12-month period  immediately preceding  the
     month  in which  the  Effective  Date  occurs.   During  the
     Employment Period, the Annual Base Salary shall be  reviewed
     no  more  than 12  months  after  the last  salary  increase
     awarded to the  Executive prior  to the  Effective Date  and
     thereafter  at least annually.  Any  increase in Annual Base
     Salary  shall  not  serve  to  limit  or  reduce  any  other
     obligation to the  Executive under this  Agreement.   Annual
     Base Salary shall not be reduced after any such increase and
     the  term Annual Base  Salary as utilized  in this Agreement
     shall refer to Annual Base Salary  as so increased.  As used
     in  this  Agreement, the  term "affiliated  companies" shall
     include  any  company  controlled by,  controlling  or under
     common control with the Company.

                  (iii)  Annual Bonus.  In addition to Annual Base
     Salary, the Executive shall be awarded, for each fiscal year
     ending during the Employment Period, an annual bonus (the "Annual
     Bonus") in cash at  least equal to ____% of  the Executive's
     Annual Base Salary.  Each such Annual Bonus shall be paid no
     later than  the end  of the third  month of the  fiscal year
     next following the fiscal year for which the Annual Bonus is
     awarded,  unless  the Executive  shall  elect  to defer  the
     receipt of such Annual Bonus.

                  (iv)  Incentive, Savings and Retirement Plans.
     During the Employment Period, the Executive shall be entitled to
     participate in all incentive, savings and  retirement plans,
     practices,  policies  and programs  applicable  generally to
     other peer  executives of  the  Company and  its  affiliated
     companies, and  on the same  basis as such  peer executives,
     but in no  event shall such  plans, practices, policies  and
     programs  provide  the  Executive  with  retirement  benefit
     opportunities  less favorable,  in the  aggregate,  than the
     most  favorable of  those provided  by the  Company  and its
     affiliated  companies for  the Executive  under such  plans,
     practices,  policies  and  programs  as  in  effect  on  the
     Effective Date or if more favorable to the Executive,  those
     provided generally at any  time after the Effective Date  to
     other peer  executives of  the  Company and  its  affiliated
     companies.

                  (v)  Welfare Benefit Plans.  During the Employment
     Period, the Executive and/or the Executive's family, as the 
     case may be, shall be eligible for participation in and shall
     receive all benefits under welfare benefit plans, practices,
     policies and programs provided by the Company and its affiliated
     companies    (including,   without    limitation,   medical,
     prescription, dental, disability, employee life, group life,
     accidental  death and  travel accident  insurance plans  and
     programs) to  the extent applicable generally  to other peer
     executives of the Company and its affiliated companies. 

                  (vi)  Expenses.  During the Employment Period, the 
     Executive shall be entitled to receive prompt reimbursement for all
     reasonable expenses incurred by  the Executive in accordance
     with the  policies, practices and procedures  of the Company
     and  its  affiliated  companies  to  the  extent  applicable
     generally to  other peer executives  of the Company  and its
     affiliated companies.

                  (vii)  Fringe Benefits.  During the Employment Period,
     the Executive shall be entitled to fringe benefits in accordance
     with the  plans, practices,  programs  and policies  of  the
     Company  and its  affiliated companies  in effect  for other
     peer executives of the Company and its affiliated companies.

         5.  Termination of Employment.

             (a)  Death or Disability.  The Executive's employment
     shall terminate automatically upon the Executive's death during
     the Employment Period.  If the Company determines in good faith
     that the Disability of the

<PAGE>                           82

     Executive has occurred during the Employment Period (pursuant
     to the  definition of Disability set  forth  below), it  may
     give to the Executive written notice in accordance with Section
     12(b) of this Agreement of its intention to terminate the
     Executive's  employment.  In such event, the Executive's
     employment with  the  Company shall terminate effective on the
     30th day after receipt of such notice by the Executive (the
     "Disability  Effective Date"),  provided that, within the 30
     days  after  such receipt, the Executive shall not have returned
     to  full-time performance of the Executive's duties.  For
     purposes of this Agreement, "Disability" shall mean the absence
     of the Executive from the Executive's duties with the Company on
     a full-time  basis  for 180 consecutive  business  days as  a
     result of incapacity due to mental or physical illness which
     is  determined to  be  total and  permanent  by a  physician
     selected  by the Company  or its insurers  and acceptable to
     the Executive or the Executive's legal representative.

             (b)  Cause.  The Company may terminate the Executive's
     employment during the Employment Period for Cause.  For purposes of
     this Agreement, "Cause" shall mean:

                  (i)  the willful and continued failure of the
     Executive to perform substantially the Executive's duties with
     the Company or one of its  affiliates (other  than any  such
     failure resulting from incapacity due to physical or  mental
     illness), after a written demand for substantial performance
     is   delivered  to   the  Executive   by  the   Board  which
     specifically  identifies  the  manner  in  which  the  Board
     believes that  the Executive has not substantially performed
     the Executive's duties, or

                  (ii)  the willful engaging by the Executive in
     illegal conduct or gross misconduct which is materially  and
     demonstrably injurious to the Company.

     For purposes of this provision, no act or failure to act, on
     the  part of  the Executive,  shall be  considered "willful"
     unless  it is done, or omitted  to be done, by the Executive
     in  bad   faith  or  without  reasonable   belief  that  the
     Executive's action or omission was  in the best interests of
     the  Company.    Any act,  or  failure  to  act, based  upon
     authority given pursuant to a resolution duly adopted by the
     Board  or upon the instructions  of a senior  officer of the
     Company  or based upon the advice of counsel for the Company
     shall  be conclusively presumed to be done, or omitted to be
     done,  by  the  Executive in  good  faith  and  in the  best
     interests of the  Company.  The  cessation of employment  of
     the Executive shall not be deemed to be for Cause unless and
     until there  shall have  been delivered  to the  Executive a
     copy of a resolution duly adopted by the affirmative vote of
     not less than three-quarters of the entire membership of the
     Board at a  meeting of  the Board called  and held for  such
     purpose  (after   reasonable  notice  is  provided   to  the
     Executive   and  the  Executive  is  given  an  opportunity,
     together with  counsel,  to  be  heard  before  the  Board),
     finding  that, in the good  faith opinion of  the Board, the
     Executive is guilty of the conduct described in subparagraph
     (i) or (ii) above, and specifying the particulars thereof in
     detail.

             (c)  Good Reason.  The Executive's employment may
     be terminated by the Executive for Good Reason.  For purposes
     of this Agreement, "Good Reason" shall mean:

                  (i)  the assignment to the Executive of any duties
     inconsistent in any respect with the Executive's position
     (including status, offices, titles and reporting requirements),
     authority,  duties  or responsibilities  as  contemplated by
     Section 4(a) of this  Agreement, or any other action  by the
     Company which  results in  a  diminution in  such  position,
     authority,  duties or  responsibilities, excluding  for this
     purpose  an isolated,  insubstantial and  inadvertent action
     not taken  in bad faith and which is remedied by the Company
     promptly after  receipt  of  notice  thereof  given  by  the
     Executive;

                  (ii)  any failure by the Company to comply with 
     any of the provisions of Section 4(b) of this Agreement, other
     than an isolated, insubstantial and inadvertent failure  not
     occurring  in bad faith and which is remedied by the Company
     promptly after  receipt  of  notice  thereof  given  by  the
     Executive;

                  (iii)  the Company's requiring the Executive to
     be based at any office or location other than as provided in
     Section 4(a)(i)(B) hereof or the Company's requiring the Executive
     to  travel on  Company business  to a  substantially greater
     extent  than  required immediately  prior  to the  Effective
     Date;

                  (iv)  any purported termination by the Company of 
     the Executive's employment otherwise than as expressly permitted
     by  this Agreement; or

<PAGE>                           83   

                  (v)  any failure by the Company to comply with and 
     satisfy Section 11(c) of this Agreement.

          For  purposes  of  this Section  5(c),  any good  faith
     determination of  "Good Reason" made by  the Executive shall
     be conclusive.

             (d)  Notice of Termination.  Any termination by the 
     Company for Cause, or by the Executive for Good Reason, shall
     be  communicated by Notice of Termination to the other party
     hereto given in accordance with Section 12(b) of this Agreement.
     For purposes of this Agreement, a "Notice of Termination"  means
     a   written  notice   which   (i)  indicates   the  specific
     termination provision in this Agreement relied upon, (ii) to
     the extent  applicable, sets forth in  reasonable detail the
     facts  and  circumstances claimed  to  provide  a basis  for
     termination   of  the   Executive's  employment   under  the
     provision so  indicated and (iii) if the Date of Termination
     (as defined below) is other than the date of receipt of such
     notice, specifies the termination date (which date shall  be
     not more than 30 days after the giving of such notice).  The
     failure by the Executive or the Company to set forth in  the
     Notice  of  Termination  any  fact   or  circumstance  which
     contributes to a showing  of Good Reason or Cause  shall not
     waive   any  right   of  the   Executive  or   the  Company,
     respectively,  hereunder or  preclude the  Executive or  the
     Company,   respectively,  from   asserting   such  fact   or
     circumstance in  enforcing the Executive's or  the Company's
     rights hereunder.

             (e)  Date of Termination.  "Date of Termination" means
     (i) if the Executive's employment is terminated by the Company
     for Cause, or by the Executive  for Good  Reason, the  date of
     receipt of  the  Notice of  Termination  or any  later  date
     specified  therein,  as  the  case  may  be,  (ii)  if   the
     Executive's  employment is  terminated by the  Company other
     than for Cause or Disability,  the Date of Termination shall
     be the date on  which the Company notifies the  Executive of
     such termination, and (iii) if the Executive's employment is
     terminated by  reason of  death or Disability,  the Date  of
     Termination shall be the  date of death of the  Executive or
     the Disability Effective Date, as the case may be.

         6.  Obligations of the Company upon Termination.

             (a)  Good Reason; Other Than for Cause,  Death  or
     Disability.   If, during the Employment  Period, the Company
     shall terminate  the Executive's  employment other  than for
     Cause, death or Disability, or the Executive shall terminate
     employment for Good Reason:

                  (i)  the Company shall pay to the Executive in 
     a lump sum in cash within 30 days after the  Date of Termination
     the  aggregate of the following amounts:

                       A.  the sum of (1) the Executive's Annual
     Base Salary through the Date of Termination to the extent not
     theretofore paid, (2) the product of (x) the Executive's Annual
     Bonus for the year in which the termination of employment occurs
     and (y) a fraction, the numerator of which is the number of days
     in the current fiscal year through the Date of Termination, and
     the  denominator of which  is 365, and  (3) any compensation
     previously  deferred  by the  Executive  (together with  any
     accrued  interest  or  earnings  thereon)  and  any  accrued
     vacation pay,  in each  case to  the extent  not theretofore
     paid  (the sum of the amounts described in clauses (1), (2),
     and (3)  shall be hereinafter  referred to  as the  "Accrued
     Obligations"); and

                       B.  the amount equal to the product of (1)
     the number of days remaining in the Employment Period  from
     and after the  Date of Termination (the "Remaining Employment
     Period"), and (2) the Executive's Annual Base Salary divided
     by 365;

                       C.  the amount equal to the product of (1)
     the number of days in the Remaining Employment Period, and
     (2) 1/365 times the Executive's Annual Bonus for the year in
     which the termination of employment occurs;

                  (ii)  for the Remaining Employment Period, or 
     such longer period as may be provided by the terms of the
     appropriate  plan, program, practice or policy, the Company
     shall continue benefits to the Executive and/or the Executive's
     family at least equal to those which would have been provided
     to them in accordance with the plans, programs, practices and
     policies described in Section 4(b)(v) of this Agreement if the
     Executive's employment had not been terminated or, if more
     favorable to  the Executive, as in  effect generally at any time

<PAGE>                           84

     thereafter with respect to other peer executives of
     the Company and its affiliated companies and their families,
     provided, however, that if the Executive becomes re-employed
     with another employer and is  eligible to receive medical or
     other welfare benefits under another employer provided plan,
     the medical  and  other welfare  benefits  described  herein
     shall be secondary  to those provided under such  other plan
     during such applicable period of eligibility.  For  purposes
     of determining eligibility  and years-of-service credit (but
     not the time of commencement  of benefits) of the  Executive
     for  retiree  benefits pursuant  to  such  plans, practices,
     programs and policies, the Executive shall be considered  to
     have  remained employed throughout  the Remaining Employment
     Period and to have retired on the last day of such period;

                  (iii)  to the extent not theretofore paid or
     provided, the Company shall timely pay or provide to the Executive
     any other amounts or benefits required to be paid or provided or
     which  the Executive is eligible  to receive under any plan,
     program, policy or practice or  contract or agreement of the
     Company and its affiliated companies (such other amounts and
     benefits shall  be hereinafter  referred  to as  the  "Other
     Benefits").

             (b)  Death.  If the Executive's employment is terminated
     by reason of the Executive's death during the Employment Period,
     this Agreement shall terminate without further obligations to the
     Executive's  legal  representatives  under  this  Agreement,
     other than for payment of Accrued Obligations and the timely
     payment or provision of Other Benefits.  Accrued Obligations
     shall be  paid to the Executive's estate  or beneficiary, as
     applicable, in a lump sum in cash within 30 days of the Date
     of  Termination.   With respect  to the  provision of  Other
     Benefits, the  term  Other  Benefits  as  utilized  in  this
     Section  6(b)  shall  include without  limitation,  and  the
     Executive's estate and/or beneficiaries shall be entitled to
     receive,  benefits  at least  equal  to  the most  favorable
     benefits provided by the Company and affiliated companies to
     the estates  and beneficiaries  of  peer executives  of  the
     Company  and  such  affiliated companies  under  such plans,
     programs, practices and policies relating to death benefits,
     if any, as in  effect with respect to other  peer executives
     and  their  beneficiaries at  any  time  during the  120-day
     period immediately preceding the Effective Date or, if  more
     favorable to the  Executive's estate and/or  the Executive's
     beneficiaries,  as in effect on  the date of the Executive's
     death with respect  to other peer executives  of the Company
     and its affiliated companies and their beneficiaries.

             (c)  Disability.  If the Executive's employment is
     terminated by reason of  the Executive's Disability during 
     the Employment Period, this Agreement shall terminate without
     further obligations to the Executive, other than for payment of
     Accrued Obligations  and the timely payment  or provision of
     Other Benefits.   Accrued Obligations shall  be paid to  the
     Executive in a  lump sum in cash within 30  days of the Date
     of Termination.    With respect  to the  provision of  Other
     Benefits, the  term  Other  Benefits  as  utilized  in  this
     Section  6(c)  shall include,  and  the  Executive shall  be
     entitled  after  the Disability  Effective Date  to receive,
     disability and other  benefits at  least equal  to the  most
     favorable of those generally provided by the Company and its
     affiliated companies  to  disabled executives  and/or  their
     families in accordance with such plans, programs,  practices
     and policies  relating to disability,  if any, as  in effect
     generally with respect  to other peer  executives and  their
     families at  any time during the  120-day period immediately
     preceding the  Effective Date or,  if more favorable  to the
     Executive and/or the Executive's family, as in effect at any
     time  thereafter  generally  with   respect  to  other  peer
     executives of  the Company and its  affiliated companies and
     their families.

             (d)  Cause; Other than for Good Reason.  If the 
     Executive's employment shall be terminated for Cause during
     the Employment  Period, this Agreement shall terminate without
     further obligations to the Executive other than the obligation
     to pay to the Executive (x) his Annual Base Salary through the
     Date of Termination, (y) the amount of any compensation previously
     deferred by the Executive,  and (z) Other Benefits,  in each
     case to  the extent theretofore  unpaid.   If the  Executive
     voluntarily  terminates  employment  during  the  Employment
     Period,  excluding  a  termination  for  Good  Reason,  this
     Agreement shall terminate without further obligations to the
     Executive, other than for Accrued Obligations and the timely
     payment or provision of  Other Benefits.  In such  case, all
     Accrued Obligations shall be paid to the Executive in a lump
     sum in cash within 30 days of the Date of Termination.

         7.  Non-exclusivity of Rights.  Nothing in this Agreement
     shall prevent or limit the Executive's continuing or future
     participation  in  any  plan, program,  policy  or  practice
     provided by the  Company or any of  its affiliated companies
     and  for which the  Executive may  qualify, nor,  subject to
     Section  12(f),  shall  anything herein  limit  or otherwise
     affect  such rights  as  the Executive  may  have under  any
     contract  or  agreement  with  the Company  or  any  of  its
     affiliated companies.  Amounts which are vested benefits  or
     which the  Executive is otherwise entitled  to receive under
     any  plan, policy, practice or program of or any contract or
     agreement  with  the  Company  or  any  of

<PAGE>                           85

     its   affiliated companies at or subsequent to the Date of
     Termination shall be payable in accordance with such plan, 
     policy, practice or program or contract or agreement except
     as  explicitly modified by this Agreement.

         8.  Full Settlement.  The Company's obligation to make the
     payments provided for in this Agreement and otherwise to perform
     its obligations hereunder shall not be affected by any  set-off,
     counterclaim,  recoupment, defense or  other claim, right or
     action which the  Company may have against  the Executive or
     others.  In  no event  shall the Executive  be obligated  to
     seek other employment  or take  any other action  by way  of
     mitigation of the amounts payable to the Executive under any
     of the provisions  of this Agreement and  such amounts shall
     not be reduced  whether or not  the Executive obtains  other
     employment.  The Company  agrees to pay as incurred,  to the
     full  extent permitted by  law, all legal  fees and expenses
     which  the Executive may reasonably incur as a result of any
     contest (regardless of the outcome thereof) by the  Company,
     the Executive or  others of the  validity or  enforceability
     of, or  liability under, any provision of  this Agreement or
     any guarantee of performance thereof (including as a  result
     of  any contest  by the  Executive about  the amount  of any
     payment  pursuant  to this  Agreement),  plus  in each  case
     interest on any  delayed payment at  the applicable  federal
     rate provided  for in Section 7872(f)(2)(A)  of the Internal
     Revenue Code of 1986, as amended (the "Code").

         9.  Voluntary Reduction of Payments by the Executive.

             (a)  Anything in this Agreement to the contrary 
     notwithstanding, in the event it shall be determined that any
     payment or distribution by the Company to or for the benefit
     of the Executive (whether paid or payable or distributed or
     distributable  pursuant to  the terms  of this  Agreement or
     otherwise)  (a "Payment") would be subject to the excise tax
     imposed by Section 4999 of the Code (the "Excise Tax"), then
     the  Executive may,  in his  sole discretion,  elect not  to
     receive some or all  of the Payment to the  extent necessary
     to avoid being subject to the Excise Tax.

             (b)  The determination of whether an Excise Tax would 
     be imposed and the amount of such Excise Tax shall be made by
     the Company's regular certified public accounting firm or such
     other certified public accounting firm as may be designated by 
     the Executive (the "Accounting Firm") which  shall  provide
     detailed  supporting calculations  within  15 business  days
     after the date  of the  Change of Control,  or such  earlier
     time as is requested by the Company.  In the  event that the
     Accounting Firm  is serving as accountant or auditor for the
     individual, entity or group effecting the Change of Control,
     the  Executive shall  appoint another  nationally recognized
     accounting   firm  to   make  the   determinations  required
     hereunder (which  accounting firm shall then  be referred to
     as the Accounting Firm hereunder).  All fees and expenses of
     the Accounting  Firm shall be  borne solely by  the Company.
     Any determination by  the Accounting Firm  shall be  binding
     upon  the Company and  the Executive.   As  a result  of the
     uncertainty in the application  of Section 4999 of the  Code
     at the time  of the initial determination  by the Accounting
     Firm  hereunder,  it is  possible  that  Payments which  the
     Executive was  entitled to, but elected  pursuant to Section
     9(a)  not  to receive,  could  have  been  made without  the
     imposition of  the Excise  Tax  ("Underpayment").   In  such
     event, the Accounting Firm shall determine the amount of the
     Underpayment  that has  occurred  and any  such Underpayment
     shall be promptly paid  by the Company to or for the benefit
     of the Executive.

        10.  Confidential Information.  The Executive shall hold in a
     fiduciary capacity for the benefit of the Company all secret
     or confidential  information, knowledge or data  relating to
     the Company or  any of its  affiliated companies, and  their
     respective businesses, which shall have been obtained by the
     Executive during the  Executive's employment by  the Company
     or any of its affiliated companies and which shall not be or
     become public knowledge (other than by acts by the Executive
     or  representatives of  the Executive  in violation  of this
     Agreement).  After termination of the Executive's employment
     with the Company, the Executive shall not, without the prior
     written consent  of  the  Company  or as  may  otherwise  be
     required by law or legal process, communicate or divulge any
     such information, knowledge or data to anyone other than the
     Company and  those designated by it.   In no event  shall an
     asserted violation  of the  provisions  of this  Section  10
     constitute a basis for deferring or withholding any  amounts
     otherwise payable to the Executive under this Agreement.

        11.  Successors.

             (a)  This Agreement is personal to the Executive and
     without the prior written consent of the Company shall not be
     assignable by the Executive otherwise than by will or the laws
     of descent and distribution.  This Agreement shall inure to the
     benefit of and be  enforceable   by   the   Executive's   legal
     representatives.

<PAGE>                           86

             (b)  This Agreement shall inure to the benefit of and 
     be binding upon the Company and its successors and assigns.

             (c)  The Company will require any successor (whether
     direct or indirect, by purchase, merger, consolidation  or
     otherwise) to all or substantially all of the business and/or
     assets of the Company to assume expressly and agree to perform
     this Agreement in the same manner and to the same extent that
     the Company would be required to   perform  it  if  no  such
     succession  had  taken place.   As  used in  this Agreement,
     "Company" shall mean the Company as hereinbefore defined and
     any  successor to  its business  and/or assets  as aforesaid
     which assumes  and  agrees  to  perform  this  Agreement  by
     operation of law, or otherwise.

        12.  Miscellaneous.

             (a)  This Agreement shall be governed by and construed
     in accordance with the laws of the State of Georgia, without
     reference to principles of  conflict of laws.  The captions of
     this Agreement  are not part  of the provisions  hereof and shall
     have no force or effect.  This Agreement may  not be amended
     or modified  otherwise than-by a written  agreement executed
     by  the parties  hereto or  their respective  successors and
     legal representatives.

             (b)  All notices and other communications hereunder
     shall be in writing and shall be given by hand delivery to the
     other party  or by  registered or  certified mail,  return receipt
     requested, postage prepaid, addressed as follows:

             If to the Executive:

             ____________________
             ____________________
             ____________________

             If to the Company:

             Davis Water & Waste Industries, Inc.
             P.O. Box 1419
             1820 Metcalf Avenue
             Thomasville, Georgia 31799-1419
             Attention: President

     or  to  such  other  address  as  either  party  shall  have
     furnished to the  other in writing  in accordance  herewith.
     Notice and communications shall  be effective when  actually
     received by the addressee.

             (c)  The invalidity or unenforceability of any provision
     of this Agreement shall not affect the validity or enforceability of
     any other provision of this Agreement.

             (d)  The Company may withhold from any amounts payable 
     under this Agreement such federal, state, local or foreign taxes
     as shall be required to be withheld pursuant to  any applicable
     law or regulation.

             (e)  The Executive's or the Company's failure to insist
     upon strict compliance with any provision of this Agreement or the
     failure to assert any right the Executive or the Company may
     have hereunder, including, without limitation, the  right of
     the  Executive  to  terminate  employment  for  Good  Reason
     pursuant to Section 5(c)(i)-(v) of this Agreement, shall not
     be deemed to  be a waiver of such provision  or right or any
     other provision or right of this Agreement.

             (f)  The Executive and the Company acknowledge that,
     except as may otherwise be  provided under any other written
     agreement between the Executive and the Company, the employment
     of the Executive by the Company is "at will" and, subject to
     Section 1(a)  hereof,  prior  to  the  Effective  Date,  the
     Executive's employment  may  be  terminated  by  either  the
     Executive  or the Company at any time prior to the Effective
     Date,  in which  case the  Executive  shall have  no further
     rights  under this Agreement.   From and after the Effective
     Date  this Agreement  shall  supersede  any other  agreement
     between  the  parties with  respect  to  the subject  matter
     hereof.

<PAGE>                           87

          IN WITNESS WHEREOF, the Executive has hereunto  set the
     Executive's hand and, pursuant to the authorization from its
     Board of Directors, the Company has caused these presents to
     be executed in its name on its behalf, all as of the day and
     year first above written.

                         _____________________________
                         
                         DAVIS WATER & WASTE INDUSTRIES, INC.

                         By: __________________________


<PAGE>                           88

                              EXHIBIT 21

                             Subsidiaries





<PAGE>                           89

                 DAVIS WATER & WASTE INDUSTRIES, INC.

                             SUBSIDIARIES


                                                         Other Names Under
Name                  State/Country of Incorporation    Which Doing Business
- ----                  ------------------------------    --------------------

The Taulman Company         Georgia, U.S.A.               Turbitrol Company

Grupo de Tratamiento 
de Agus Davis, S. A.
de C. V.                    Mexico




<PAGE>                           90

                              EXHIBIT 23


     Consent of Price Waterhouse to incorporation of accountant's
      reports into the Company's Registration Statements on Form
                 S-8, No. 33 - 43032 and 33 - 62995 




<PAGE>                           91

     Consent of Independent Accounts

     We hereby consent to the incorporation by reference in the
     Registration Statements on Form S-8 (No. 33 - 43032 and 33 -
     62995) of Davis Water & Waste Industries, Inc. (the Company)
     of our report dated June 13, 1996 appearing on page 24 of
     this Annual Report on Form 10-K.  We also consent to the
     incorporation by  reference of our report on the Financial
     Statement Schedules, which appears on page 65 of this Form
     10-K.



     PRICE WATERHOUSE LLP
     Atlanta, Georgia
     June 26, 1996



<PAGE>                           92

                              EXHIBIT 24


                          Powers of Attorney




<PAGE>                           93

                          POWER OF ATTORNEY

          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The 24th day of June, 1996



                                   /s/ Joe E. Beverly
                                -------------------------------
                                   Joe E. Beverly





<PAGE>                           94


                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The  24th day of June, 1996



                                   /s/ O. Larry Comer  
                                --------------------------------
                                   O. Larry Comer




<PAGE>                           95


                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The 6th day of June, 1996



                                   /s/ Robert P. Crozer
                                 -------------------------------
                                   Robert P. Crozer



<PAGE>                           96

                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The 22nd day of June, 1996



                                   /s/ H. Forbes Davis 
                                 -------------------------------
                                   H. Forbes Davis     




<PAGE>                           97

                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The _____ day of _________________, 19____.




                                   -----------------------------
                                    Jasper C. Davis     




<PAGE>                           98

                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The 25th day of June, 1996



                                   /s/ R. R. Davis
                                 -------------------------------
                                   R. R. Davis         




<PAGE>                           99

                           POWER OF ATTORNEY


          KNOW ALL MEN BY THESE PRESENTS, that the undersigned
     constitutes and appoints R. Doyle White and Stan White and
     each of them, his true and lawful attorneys-in-fact and
     agents, with full power of substitution, for him and in his
     name, place and stead, in any and all capacities, to sign
     the Annual Report on Form 10-K of Davis Water & Waste
     Industries, Inc. for the fiscal year ended April 30, 1996,
     and any and all amendments thereto, and to file the same
     with all exhibits thereto and other documents in connection
     therewith, with the Securities and Exchange Commission and
     the New York Stock Exchange, granting unto said attorneys-
     in-fact and agents, and each of them, full power and
     authority to do and perform each and every act and thing
     requisite or necessary to be done, as fully to all intents
     and purposes as he might or could do in person, hereby
     ratifying and confirming all that said attorneys-in-fact and
     agents or any of them, or their or his substitute or
     substitutes, may lawfully do or cause to be done by virtue
     hereof.

          The 21st day of June, 1996



                                   /s/ Thomas R. Pledger
                                 -------------------------------
                                   Thomas R. Pledger   



<PAGE>                          100

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000027326
<NAME> DAVIS WATER & WASTE INDUSTRIES, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-END>                               APR-30-1996
<CASH>                                           1,720
<SECURITIES>                                         0
<RECEIVABLES>                                   36,450
<ALLOWANCES>                                     1,261
<INVENTORY>                                     17,802
<CURRENT-ASSETS>                                61,701
<PP&E>                                          21,100
<DEPRECIATION>                                  14,742
<TOTAL-ASSETS>                                  74,632
<CURRENT-LIABILITIES>                           35,896
<BONDS>                                              0
<COMMON>                                            33
                                0
                                          0
<OTHER-SE>                                      29,623
<TOTAL-LIABILITY-AND-EQUITY>                    74,632
<SALES>                                        226,489
<TOTAL-REVENUES>                               226,489
<CGS>                                          188,720
<TOTAL-COSTS>                                  188,720
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,022
<INCOME-PRETAX>                                 10,076
<INCOME-TAX>                                     4,327
<INCOME-CONTINUING>                              5,749
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     5,749
<EPS-PRIMARY>                                     1.78
<EPS-DILUTED>                                     1.72
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission