DBA SYSTEMS INC
10-K, 1996-09-20
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: LEE SARA CORP, DEF 14A, 1996-09-20
Next: DELAWARE GROUP DELCHESTER HIGH YIELD BOND FUND INC, NSAR-B, 1996-09-20



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-K
(Mark One)
  X		ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF 
	THE SECURITIES EXCHANGE ACT OF 1934[FEE REQUIRED]

			For the fiscal year ended June 30, 1996
						OR
		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
		OF THE SECURITIES EXCHANGE ACT OF 1934
			For the transition period from ____________ to  ___________

				Commission file number 2-30257

DBA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
	Florida									    59-0996417
(State or other jurisdiction of							(I.R.S. Employer )
incorporation or organization)							Identification No.)

1200 South Woody Burke Road, Melbourne, Florida  32901
(Address of principal executive offices)  (Zip Code)

(407) 727-0660
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) or the Act:

Title of each class	Name of each exchange on which registered
DBA Systems, Inc., Common Stock, $.10 par value	NASDAQ

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  Yes____     No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of the Form 10-K or any 
amendment to this Form 10-K [  ]

As of August 30, 1996, 4,483,038 shares of the Registrant's Common Stock, 
excluding stock held in Treasury, were issued and outstanding, and the 
aggregate market value of such shares held by nonaffiliates of the 
Registrant on such date was approximately $20,535,000 (based on the last 
price on that date of $4.75 per share).

			DOCUMENTS INCORPORATED BY REFERENCE
List hereunder the following documents if incorporated by reference and the 
Part of the Form 10-K into which the document is incorporated:  Proxy 
Statement, filed within 120 days - Part III, Form S-2 Registration Statement,
filed September 25, 1985 (including Amendment Nos. 1 and 2).

Total number of sequentially numbered pages:  39
The Exhibit index appears on sequential page 37
<PAGE>1

PART 1

ITEM 1

General Description of Business

The Company was founded in 1963 to provide near earth tracking analysis of 
spacecraft for NASA.  Over the ensuing years, DBA has been predominantly 
involved in providing hardware and software systems for applications in the 
military defense industry.  In April 1984, the Company temporarily broadened 
its base of business into the commercial graphic arts, remote sensing and 
medical imaging markets.  With the sale of these commercial businesses 
during fiscal year 1988, DBA re-focused on its traditional capabilities and 
markets.  DBA is now principally engaged in the defense mapping, charting & 
geodesy and electronics business and has re-entered the medical imaging and 
commercial imaging markets.  DBA provides specialized products and services 
in two major areas of concentration: Imaging Systems and Electro-Optical 
Systems.

Imaging Systems' scope of activity includes the acquisition of image data, 
the processing, manipulation and exploitation of that data, its dissemination
in either electronic or hard copy form, and the development of derivative 
products from imagery.  Applications of DBA's imaging technologies include 
development and support of precise mapping and targeting systems, development
and support of imagery intelligence systems, development of geographic 
information systems and their data bases, and development of products to 
convert images from the hard copy to digital form and output digital images 
in hard copy form.

Electro-Optical Systems encompasses DBA's design, development and manufacture
of electronic products and systems.  This equipment is primarily used in the 
test and evaluation of weapons systems and are employed in both test and 
training environments. Specific products include automatic video trackers 
for use in precision test range applications and tactical fire control 
systems and infrared sources used in the calibration of infrared images and 
heat seeking missiles.  Systems include range systems for crew and system 
training against high fidelity replications of air defense threats in 
simulations as well as test range command and control systems for evaluation 
of crew and system effectiveness.

Products designed and developed for production are manufactured at the 
Melbourne manufacturing facility and include video trackers, IR test sets, 
high resolution image scanners, telemetry systems and missile simulators.

The following table reflects the revenues recorded by the above areas of 
concentration during the prior three fiscal years:
<TABLE>
<CAPTION>
	PERCENT OF TOTAL REVENUES
                    	      Fiscal Year Ended June 30,	
                           	1996     	1995    	1994
<S>                          <C>       <C>      <C>
Imaging Systems	             62%	      68%      55%	 
Electro-Optical Systems	     38%    	  32%   	  45%
     Total                 	100%    		100%	   	100%
</TABLE>
<PAGE> 2
Imaging Systems

The Company continues to face the challenge of increased competition for 
declining defense dollars in its traditional business areas.  Consequently, 
the Company remain vigilant for opportunities to expand our product and 
service lines and markets.  Our continuing goal of participating in larger 
programs has caused us to intensify our efforts to develop strategic 
alliances with major firms that can utilize DBA's leading-edge imaging 
technology to complement their resources and strengthen their overall 
competitive position.  Additionally, the Company has continued its research 
and development efforts directed toward new digital-imaging technologies, 
including the development of low-cost, high resolution digitizers; data 
compression techniques, and other technologies targeted to government and 
commercial markets.

Product Enhancements

Considerable interest has been demonstrated by foreign governments for an 
enhanced capability to exploit multisource softcopy imagery.  In response 
to that interest, we are exploring the possibility of providing a commercial
imagery exploitation system which will provide imagery enhancement and 
manipulation.  This concept also lends itself to the incorporation of the 
unique Russian imagery data, which we have access to, as imagery source 
materials.  These source materials offer DBA an accessible, unclassified, 
high resolution, multisensor data set from which valuable information can 
be acquired and exploited.  This combination of enhanced imagery 
exploitation capabilities and source material provides an attractive 
capability to foreign governments to enable them to acquire information in 
numerous and varied areas of interest.

A future threat simulation and training product currently being researched 
for possible future development is the Universal Man-Portable Air Defense 
System (MANPADS).  This system would greatly increase the flexibility of 
the current PADS by permitting the operations of multiple systems with the 
same scoring package while at the same time allowing the incorporation of 
new systems.

Several potential product enhancements are being explored in conjunction 
with the continuing development of the Prompting Mammography (PROMAM) 
system.  In addition to expanding its applications within the field of 
mammography itself, opportunities appear to exist in other medical 
diagnostic applications, e.g. x-ray, and possibly spinning off PROMAM 
techniques to other business areas such as non-destructive testing (NDT).

Finally, we are exploring several enhancements in our video trackers and 
electronic systems product lines which will increase their flexibility in 
terms of data processing while at the same time making them more competitive
in terms of state-of-the-art technology and cost.  

Proprietary Imaging

This business area originated in the late 1960's and early 1970's from 
research and development efforts of the Company which were associated with 
the exploitation of large area photographic imagery.  These activities led 
to several multimillion dollar contract awards.  DBA's expertise resides in 
the development of the mathematical techniques, systems design and software 
used to analyze imagery in support of creating large area, geometrically-
precise data bases.  These programs typically involve one-of-a-kind systems 
comprised of DBA-developed scientific applications software and mainframe 
or super-mini computer hardware configurations.  Development extends over 
several years with DBA proceeding through various formal customer design 
reviews and factory and final acceptance reviews.  Subsequent to delivery, 
DBA often provides operations and maintenance support throughout the system 
life cycle.  In December 1995 DBA received a two-year O&M (Operations and 
Maintenance) contract extension in this area for $12.8 million.  Included 
in the negotiations was an option for a third year at $7.3 million.  
Additionally, a study concerning softcopy applications was initiated with 
completion scheduled for September 1996.  The results of this study are 
expected to lead to a major hardware and software upgrade over and above 
the current contract value.
<PAGE>3


Tactical Imagery Exploitation

During fiscal year 1996, DBA successfully completed the production and 
delivery of the third Modernized Imagery Exploitation System (MIES) for 
the U.S. Army.  Additionally, the Company successfully delivered several 
enhancements to the MIES to include the Requirements Management System 
(RMS), large format printer vans and vans for field service representatives.
In recognition of its expertise and past success on the MIES program, DBA 
was awarded an $8.8 million contract to perform modifications to the MIES 
to bring the systems into conformance with the recently adopted acquisition 
standards for the Common Imagery Ground/Surface System (CIGSS).  These 
important and significant modifications are designed to facilitate migration 
of existing imagery systems to a common interoperable baseline.  Moreover, 
the program will provide for a family of scaleable, extensible and 
interoperable image processing and exploitation systems which will provide 
the warfighter rapid remote access to airborne and national imagery and 
imagery products. 

System Engineering and Development

System Engineering and Development (SED) Division has a thirty year record 
of technological leadership in the development of electro-optical systems 
designed to provide real-time tracking and evaluation of complex military 
systems.  The business area has evolved and expanded to encompass advanced 
test, threat simulation and training instrumentation for air, space, naval 
and ground test range environments.  These systems provide evaluation of 
both crew and weapons systems effectiveness.

The Company's threat simulation activities focus on the development of 
replicas of foreign weapon systems that threaten all branches of the U.S. 
military forces.  DBA's air defense weapon simulators give U.S. pilots the 
opportunity to engage realistic threats during training and operational 
exercises.  This type of training results in increased survivability and 
fewer casualties.  DBA was awarded a three year $9.4 million Time and 
Material (T&M) Contract in support of the Threat Simulator Management 
Office (TSMO) and continues to receive Tasking Orders from the TSMO program 
office.  In fiscal year 1996, over $2 million in Tasking Orders were received.

SED Division continues to perform very successfully, both as the prime 
contractor and as a subcontractor, in the provision of Infrared Target 
Simulators (IRTS) to both the U.S. Air Force and U.S. Navy.  The IRTS 
provides simulated infrared targets for operational testing of the 
Maverick, GBU-15 and AGM-130 missiles.  In addition, DBA technology from 
the IRTS program has been used in support of the SLAM and Harpoon programs 
and to develop TV, laser and other simulators for other U.S. and foreign 
consumers.  The progression of target simulators and missiles over the past 
15 years has resulted in contracts with value in excess of $21 million to 
customers world wide.  Moreover, current prospects for sales in the coming 
fiscal year are encouraging, with a number of Foreign Military Sales (FMS) 
identified.    

DBA's international business in the SED area has partially offset the 
impact of the continuing decline in U.S. defense spending.  Anticipating 
this change of market emphasis over two years ago, the Company has placed 
increased focus on the development of export business opportunities and the 
creation of products for the commercial market in the SED area.

Electro-Optical Tracking Systems

SED produces Electro-Optical Tracking Systems for use by U.S. and foreign 
test ranges.  These systems are mobile, turn-key range units designed to 
support both developmental and operational weapon system testing 
requirements.  Capable of infrared and visual tracking, annotation and 
recording, these Electro-Optical Tracking systems provide manual and 
automatic tracking of selected targets, including aircraft, rockets, 
missiles, and land vehicles.  Test data is recorded locally at the system 
control console and also transmitted in real-time to remote test control 
facilities for display and recording.

DBA continues to deliver to the Kollmorgen Corporation automatic video 
trackers for the U.S. Navy's Optical Director Program.  These sophisticated 
autotracker systems, which employ state-of-the-art correlation and
<PAGE>4
target tracking algorithms, are being installed on guided missile destroyers.  
They provide passive target positioning to fire control computers to allow 
precision pointing of the ship's guns systems without alerting the enemy.  

Air Defense Autotrackers

SED Division has enjoyed enviable success in developing and producing the 
Automatic Video Tracker to Boeing for the U.S. Army's Pedestal Mounted 
Stinger Air Defense System, also known as the Avenger program.  SED efforts 
on this program caused DBA to be nominated for and selected to receive the 
prestigious award  as the Small Business Administration Subcontractor of 
the Year Award for Region IV.  

The Boeing built Avenger is the U.S. Army's line-of-sight rear area defense 
system.  It carries eight Stinger missiles ready for rapid firing from a 
gyroscope stabilized turret.  The Army's "HUMMER" is the primary Avenger 
Platform; however, it is also designed to operate in a stand-alone 
configuration.  The Avenger was developed using principally off-the-shelf 
components existing in the Army's inventory, such as the DBA Autotracker.  
The U.S. Congress has pointed to the Avenger as an example of a cost 
effective system procurement by the virtue of its off-the-shelf, 
non-developmental nature, thus saving the government millions of development 
dollars.  DBA continues to produce video trackers for Avenger systems for 
employment by U.S. military forces.  Moreover, prospects for foreign military
sales (FMS) over the next two fiscal years appear to be positive.  DBA's 
performance on the Avenger program has resulted in a number of follow-on 
awards.  Most notable was DBA's selection to develop, in conjunction with 
the Army, a Depot Level Repair facility allowing Army personnel to maintain 
the fielded Avenger systems.  In addition, 16 contracts for spare trackers 
and boards totaling over $1.1 million were awarded.

Medical Autotracker

DBA has migrated autotracker technology, developed for tactical and range 
applications, into the personal computer (PC) environment.  This transition 
has opened a number of potential markets for both clinical and research 
applications.  During fiscal year 1996, DBA was awarded and completed a 
Phase I, Small Business Innovative Research (SBIR) grant to investigate the 
feasibility of developing a Video Photorefractometer to determine near and 
far sightedness in infants and non-cooperative subjects.  A Phase II SBIR 
application is being prepared which, if awarded, will allow development of 
a prototype instrument for clinical testing.

Another Phase I SBIR, for an Infant Binocular Test system allowing non-
intrusive detection of eye disorders in infants, is to be awarded in fiscal 
year 1997.

Both systems utilize DBA's PC tracker to acquire the real-time parametric 
data required to implement the two requirements.

Another application is in the area of human factors research.  DBA 
successfully delivered to the Department of Transportation an automatic 
Video Data Reduction system, as part of a Phase II SBIR award.  The system 
is structured around DBA's PC tracker and provides precise vehicle position 
relative to the road lane markers.  The system is used to evaluate a 
driver's response to external stimulus, in designing safer roads and cars.

Customers and Suppliers

During the fiscal years which ended June 30, 1996, 1995 and 1994, 
approximately 95%, 88% and 92%  respectively, of the Company's revenues 
were derived from contracts with agencies of the U.S. Government and from 
subcontracts with Government prime contractors.  The Company performs work 
under fixed-price, time and material and cost-plus-fee contracts.  Contracts 
performed for the Government are generally terminable at the will of the 
Government or subject to re-negotiation at the election of the Government.
Future revenues and income of the Company could be materially affected by 
changes in Government procurement policies or a reduction in Government 
expenditures for services of the type provided by the Company.  The Company 
is not dependent on any one supplier in connection with the development or 
manufacture of its
<PAGE>5
products and services.  For the fiscal year which ended June 30, 1996, less 
than  17%  of the Company's revenues were dependent upon sole source 
suppliers.

Research and Development

DBA's business generally involves the application of existing technology to 
solve specific customer problems.  As a result, most of DBA's research and 
development efforts emphasize applied research rather than pure research 
into new technological frontiers.  Accordingly, research and development 
activities selected by DBA's management are a major factor in securing a 
continuous flow of business.  It is critical that DBA stays abreast of 
technology relating to its products and services.  Additionally, a 
substantial amount of DBA's research and development activity occurs in 
connection with specific orders placed by its Government customers.


The following table reflects the independent research and development funds 
not specifically related to particular contracts expended by the Company 
over the last three fiscal years:
<TABLE>
<CAPTION>
          	                       Fiscal Year Ended June 30,		  
                                  1996      	1995      	1994
<S>                                <C>        <C>        <C>
Total Research & Development	  	$424,000  	$331,000  	$206,000		
</TABLE>

 Backlog

The Company's backlog of unfilled orders at June 30, 1996 was approximately 
$28.4 million as compared to $16.9 million at June 30, 1995.  Approximately 
$22.9 million of the June 30, 1996 backlog is expected to be converted into 
revenues during the fiscal year ending June 30, 1997.  An order is entered 
into backlog only when the Company receives a definite commitment from a 
customer.

The Company's backlog is typically subject to a number of contingencies due 
to various factors.  Such factors include funding constraints, cancellation 
or modification of Government programs and changes in allocation of work 
between prime and subcontractors.  Therefore, the amount of backlog should 
not be viewed as the sole determinant of future contract revenues.  
Consequently, the dollar amount of the backlog is not necessarily indicative 
of the future revenue of the Company.
					 
Competition

DBA experiences substantial competition in its markets and believes its 
principal competitive advantages to be its reputation and experience in its 
selected technical areas, creativity in applying existing technology to new 
applications, technical assistance to customers, price and adherence to 
delivery schedules.  DBA's systems address a market of high-end applications 
in which there are a limited number of competitors.  Much of the Company's 
business requires highly skilled and experienced technical personnel with 
high level U.S. Government security clearances.  The Company believes that 
the technical expertise and stability of its staff have been a significant 
factor in the development of DBA's business and its ability to compete to 
date.  As the Department of Defense experiences overall budget restraints, 
DBA expects the competition for its products and services to significantly 
intensify.  As a result, there is no assurance the Company can maintain its 
current revenue volume.  If sufficient new business cannot be procured, the 
Company may be forced to downsize to maintain a work force commensurate with 
its business size.

Divisions of certain large industrial concerns with financial resources and 
facilities substantially greater than those of DBA, such as E-Systems, 
General Dynamics, Intergraph, Lockheed-Martin, TRW, Westinghouse
<PAGE>6
and Contraves, are active in fields similar to those of the Company.  DBA 
also experiences competition from other specialized firms, such as Morpho, 
Autometrics, SAIC, Synectics and Metric.

DBA's future success will depend upon, among other things, its ability to 
withstand competition from larger companies, to obtain and retain competent 
personnel to successfully accomplish its obligations under its various 
contracts and to productively extend its technological expertise to new 
applications.  All of these factors are subject to uncertainty.

Patents

The Company holds, and is also licensed, under a number of U.S. and foreign 
product and process patents which extend through 2006  and has filed 
applications for other such patents that are pending.  The Company follows 
the practice of obtaining patents on new developments whenever advisable.  
While the Company considers that in the aggregate its patents and licenses 
are valuable, it does not believe that its business is materially dependent 
on its patents or licenses or any group of them.  In DBA's opinion, 
engineering and production skills and experience are more important to its 
market position than are patents or licenses.

Employees

As of June 30, 1996, the Company had 207 full-time employees.  The Company 
is not subject to any collective bargaining agreements with its employees.

ITEM 2	PROPERTIES

DBA Systems, Inc. is headquartered in Melbourne, Florida.  The Corporate 
offices occupy approximately 3,300 square feet in a 64,000 square foot 
building located at 1200 South Woody Burke Road in Melbourne.

The leased facilities are occupied under leases for terms ranging from 
1 to 40 years, a majority of which can be terminated or renewed at no longer 
than five-year intervals at DBA's option.  DBA considers its facilities to be 
suitable and adequate for the purposes of which they are used.  Following 
are details of the properties occupied by DBA.
<TABLE>
<CAPTION>							 
Location	                 		 Title	      	Size		        	Use
<S>                           <C>         <C>            <C>
1200 S. Woody Burke Rd.  	  Land Lease	 	64,000 sq. ft.		Engineering, office	
Melbourne, FL		             Improvements			             	space & assembly 	 
				                        Owned				                   	area

Redwood Plaza 1		           Leased	     	20,060 sq. ft.		Office space
10560 Arrowhead Dr.
Fairfax, VA

2931 Poinciana Blvd.   		   Owned	      	141,500 sq. ft.	Manufacturing &
Kissimmee, F						                                       warehouse space
                                                         held for sale

1101-1103 W Hibiscus Blvd.  Owned	       	27,500 sq. ft.		Office space &
Melbourne, FL							                                      retail	space

</TABLE>
<PAGE> 7

ITEM 3.	LEGAL PROCEEDINGS

From time to time, as is normal with respect to the nature and kind of 
business in which DBA is engaged, various claims, charges and litigation 
are asserted or commenced against DBA arising from or related to product 
liability, patent, breach or warranty, contractual relations or employee 
relations.  The amounts claimed in such litigation may be substantial but 
may not bear any reasonable relationship to the merits of the claim or the 
extent of any real risk of court awards.  In the opinion of management, 
final judgments, if any, which might be rendered against DBA in potential 
or pending litigation, would not have a material adverse effect on its 
assets or business.

The Company maintains officers' and directors' liability insurance which 
insures individual officers and directors of the Company against certain 
claims as well as attorney's fees and related expenses incurred in connection
with the defense of such claims.

ITEM 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 	

No matters were submitted to a vote of security holders during the fourth 
quarter of the fiscal year through solicitation of proxies or otherwise.

PART II

ITEM 5.	MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
SECURITY

A.	DBA common stock, par value $.10, is currently traded on NASDAQ/NMS.  
The high and low closing price for each quarterly period during the last 
two fiscal years is as follows:
<TABLE>
<CAPTION>

                         	Lowest   	Highest
<S>                        <C>        <C>
1st Quarter FY96		        	5 1/2	   	7 1/4
2nd Quarter FY96		        	4 3/8	   	7 1/8
3rd Quarter FY96		        	4 1/8	   	5 3/8
4th Quarter FY96	        		4 7/8   		5 7/8

1st Quarter FY95	        		3 7/8   		4 3/16
2nd Quarter FY95		        	3 7/8	   	8
3rd Quarter FY95		        	6 3/8	   	9 3/8
4th Quarter FY95		        	6 3/4	   	8
</TABLE>

B.	The number of record holders of DBA Systems, Inc. common stock as of 
June 30, 1996 and 1995 was 614 and 695, respectively.

C. As of June 30, 1996, DBA Systems, Inc. has not declared nor paid 
dividends. Although the Company intends to continue to invest any future 
earnings in its business, it may determine at some future date the payment 
of cash dividends would be desirable.  The payment of such dividends would 
depend, among other things, upon the earnings and financial condition of 
the Company.

D.	Convertible Subordinated Debentures

During November, 1985, DBA sold $34,000,000 of Convertible Subordinated 
Debentures, due November 1, 2010 (the "Old Debentures"), which generated 
proceeds of approximately $33,000,000 net
<PAGE>8
of closing costs.  The debentures pay interest semi-annually at an interest
rate of 8.25% and are convertible into DBA common stock at $19.50 per share, 
subject to adjustments in certain events.  As of June 30, 1996, $1,926,000 
of the Old Debentures were outstanding.
 
On April 30, 1991, the Company completed an exchange offer for its 
Convertible Subordinated Debentures.  The exchange offer, announced on 
March 12, 1991 and amended on April 16, 1991, permitted holders of the Old 
Debentures to exchange each $1,000 principal amount of Old Debentures for 
9.50% Convertible Subordinated Debentures due November 1, 2003 with a 
principal amount of $500 (the "New Debentures").  The New Debentures are 
initially convertible into 125 shares of the Company's common stock for 
each $500 principal amount, which represents a conversion price of $4.00 
per share.  

	
On July 17, 1992, the Company completed an offering (the "Offer") to issue 
and deliver to each holder of its 9.50% Convertible Subordinated Debentures 
due 2003 an additional five (5) shares of the Company's common stock for 
each $1,000 principal amount of its New Debentures tendered.  Approximately 
$3,956,000 or 75% of the New Debentures were tendered and accepted by the 
Company for conversion.  The Company issued approximately 1,010,000 shares 
of its common stock as a result of the conversions.

On December 2, 1993, the Company called all of its outstanding 9.50% 
Convertible Subordinated Debentures in the amount of $1,311,000 for 
redemption.  The Debentures were convertible into common stock of the 
Company at a conversion price of $4.00 per share.  Debentures not converted 
into common stock were redeemed for $21,000 cash.  Approximately $1,290,000 
Debentures were submitted for conversion into 322,500 shares of the 
Company's common stock.
	 
Detailed information concerning the Old Debentures is contained in the 
Company's Form S-2 Registration Statement filed with the Securities & 
Exchange Commission (the "SEC") on September 25, 1985, as amended by 
Amendment No. 1 filed October 18, 1985, as amended by Amendment No. 2 filed 
November 14, 1985.  Detailed information concerning the New Debentures is 
contained in the Company's Form 13E-4 filed with the SEC on March 12, 1991, 
as amended by Amendment No. 1 filed April 9, 1991, as amended by Amendment 
No. 2 filed April 16, 1991, as amended by Amendment No. 3 filed April 23, 
1991, as amended by Amendment No. 4 filed May 8, 1991.  Detailed information 
concerning the Offer is contained in the Company's Form 13E-4 filed with the 
SEC on June 22, 1992 as amended by Amendment No. 1 filed on July 24, 1992.  
All of the above documents are incorporated herein by reference.

ITEMS 6, 7 AND 8

The information called for by Items 6, 7 and 8, inclusive of Part II of this 
form, is contained in the following sections of this Report at the pages 
indicated below:
<TABLE>
<CAPTION>
						          Captions and Pages(s) of this Report
<S>                   <C>                           <C>
ITEM 6     	Selected Financial Data      	"Selected Financial Data"	15 

ITEM 7     	Management's Discussion and  	"Management's Discussion and
           	Analysis of Financial         	Analysis"	15-19 
	           Condition and Results of
            Operations
		   
ITEM 8     	Financial Statements and      	DBA Systems, Inc. and Subsidiaries
           	Supplementary Data            	"Consolidated Financial
                                           Statements"	20-34 
</TABLE>
ITEM 9.    	Changes in and Disagreements With Accountants on Accounting and 
            Financial Disclosure.
Not applicable
<PAGE>9


PART III

The information required to be set forth herein, Item 10, "Directors and 
Executive Officers of the Registrant"; Item 11, "Executive Compensation"; 
Item 12, "Security Ownership of Certain Beneficial Owners and Management"; 
and Item 13, "Certain Relationships and Related Transactions", is included 
in a definitive Proxy Statement pursuant to Regulation 14A, which is 
incorporated herein by reference, filed with the Securities & Exchange 
Commission not later than 120 days after close of the fiscal year ended 
June 30, 1996.


PART IV

ITEM 14.	EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
FORM 8-K

A-1	Financial Statements

    A list of the financial statements included herein is set forth in the 
    Index to Financial Statements, Schedules and Exhibits submitted as a 
    separate section of this Report.

A-2	Financial Statement Schedules

    A list of financial statement schedules included herein is contained in 
    the accompanying Index to Financial Statements, Schedules and Exhibits
    submitted as a separate section of this Report.

A-3	Exhibits required to be filed by Item 601(a) of Regulation S-K are 
    included as exhibits to this Report as follows:

    3(i)	Articles of Incorporation of the Registrant, as amended, are 
    included as an exhibit to this Report.  (Incorporated by reference 
    to Registrant's 1985 Form 10-K.)

    3(ii)	By-Laws of the Registrant, as amended, are included as an exhibit 
    to this Report. (Incorporated by reference to Registrant's 1985 Form 
    10-K.)

    4(a)	Form S-2 Registration Statement (Convertible Subordinated Debenture 
    Offering) filed with the SEC on September 25, 1985, as amended by 
    Amendment No. 1, filed October 18, 1985, as amended by Amendment No. 2, 
    filed November 14, 1985, all of which are incorporated herein by 
    reference.

   4(b)	Form S-8 Registration Statement (Employee Incentive Stock Option 
   Plan-1982, Directors' Stock Option Plan-1982, and Directors' Stock Option 
   Plan-1987) filed with the SEC on June 17, 1988 are incorporated herein by 
   reference.

   4(c)	Form 13E-4 filed with the SEC on March 12, 1991, as amended by 
   Amendment No. 1 filed April 9, 1991, as amended by Amendment No. 2 filed
   April 16, 1991, as amended by Amendment No. 3 filed April 23, 1991, as 
   amended by Amendment No. 4 filed May 8, 1991 is incorporated herein by 
   reference.

   4(d)	Form 13E-4 filed with the SEC on June 22, 1992, as amended by 
   Amendment No. 1 filed on July 24, 1992, is incorporated herein by 
   reference.
<PAGE>10
   4(e)	Form S-8 Registration Statement (Employee Incentive Stock Option 
   Plan-1992, and Directors' Stock Option Plan-1993), filed with the SEC on 
   February 18, 1994 are incorporated herein by reference.

   10(a)	Lease dated July 9, 1981, between the Registrant and City of 
   Melbourne Airport Authority.  (Incorporated by reference to Registrant's
   1982 Form 10-K.)
 
   10(b)	Employee Retirement Plan and Trust.  (Incorporated by reference to
   the 1979 Definitive Proxy Statement  of the Company.)

   10(e)	Bonus agreement dated August 10, 1989 between DBA Systems, Inc.
   and John L. Slack.  (Incorporated by reference to the Registrant's 1990
   Form 10-K.)

   10(f)	Lease agreement executed on June 24, 1993 between the registrant
   and the Equitable Life Assurance Society of the United States.

   10(g)	1992 Employee Incentive Stock Option Plan. (Incorporated by
   reference to the 1992 Proxy Statement of the Company.)

   10(h)	1993 Directors' Stock Option Plan. (Incorporated by reference to
   the 1993 Proxy Statement of the Company.)

   11	Computation of Earnings per Share.

   21	Subsidiaries of the Registrant.
 
 
Registrant agrees to furnish the Commission, upon request, a copy of each
instrument with respect to issues of long-term debt.  The principal amount 
of any individual instrument, which has not been previously filed, does not 
exceed ten percent of the total assets of the Registrant and its subsidiaries
on a consolidated basis.

B.	Reports on Form 8-K

The Company had no filings on Form 8-K during the fourth quarter of the 
fiscal year ending June 30, 1996.
<PAGE>11 



Pursuant to the requirement of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.
                       						DBA SYSTEMS, INC.
					                       	(Registrant)

DATED:	September 16, 1996


						By________________________
         (signature)             				
							John L. Slack
							Chairman of the Board, President,
							Treasurer, Acting, &
							Chief Executive Officer



						

						By_________________________
             (signature)             				
							Charles B. Robertson
							Vice President of Administration
							Corporate Secretary




						
						By________________________
            (signature)             				
							Edward M. Bielski
							Corporate Controller

<PAGE>12

Pursuant to the requirement of the Securities Exchange Act of 1934, this 
Report has been executed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
<S>                                 <C>                         <C>
SIGNATURE                			       	TITLE		                   		DATE




- ------------------------- 	   Treasurer, Acting			 		 	
(signature)                  	(Principal Financial Officer)
John L. Slack

				 			 
- ------------------------    		Director				 		  
(signature) 
Dr. Richard N. Baney




_______________________       Director				 		 
(signature)Dr. Joseph A. Boyd




- -----------------------   			Director				 		 	
(signature) Ambassador Robert F. Ellsworth




_______________________     Director				 		 
(signature) William C. Potter




- -----------------------     Director				 		 
(signature) Dr. Lynn E. Weaver
</TABLE>
<PAGE>13                    

INDEX TO FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS  
Page(s) in this Report
The following documents are filed as part of this Report:

(1)	Financial Statements:

	Selected Financial Data	15

	Management's Discussion and Analysis	15-19 

	Quarterly Financial Data (Unaudited)	20 
	
	Consolidated Statements of Income for the
	  years ended June 30, 1996, 1995 and 1994	21 

	Consolidated Balance Sheets at June 30, 1996 and
	  June 30, 1995	22-23 
	
	Consolidated Statements of Cash Flows for the years ended
	  June 30, 1996, 1995 and 1994	24-25 

	Consolidated Statements of Stockholders' Equity for the years
		ended June 30, 1996, 1995 and 1994	26 

	Notes to Consolidated Financial Statements 	27-34

	Independent Auditors' Report 	35 

(2)	Valuation and Qualifying Accounts

	II	Allowance for Doubtful Accounts on Accounts Receivable	36

(3)	Exhibits

	11	Computation of Earnings per Share	38 

	21	Subsidiaries of the Registrant	39 

All other schedules are omitted because they are not applicable or the 
required information is shown in the Consolidated Financial Statements or 
Notes thereto. 
<PAGE>14 
DBA Systems, Inc. and Subsidiaries


SELECTED FINANCIAL DATA
(In Thousands, Except Per Share Information)
<TABLE>
<CAPTION>

		                          Year Ended June 30,	
               	          1996      	1995     	1994    	1993    		1992
<S>                       <C>        <C>        <C>      <C>       <C>
Revenue	              	$ 20,470		 $ 29,696 	$ 24,316		$ 33,298	 $ 38,570
Operating income	     	$	 1,140  	$  1,675 	$ 	1,231 	$  3,047 	$  3,203
Net income	           	$	 1,161	  $	 1,502	 $   	837 	$  2,209 	$  1,939
Total assets	         	$ 33,851	 	$ 32,209 	$ 29,061 	$ 30,687 	$ 31,046
Long-term debt	       	$  1,926  	$	 1,926 	$  2,540 	$  4,816 	$  9,359
Stockholders' equity	 	$ 27,815 		$ 26,424 	$ 24,632 	$ 22,071 	$ 15,834

Earnings per common 
 share assuming full
 dilution:

  
Net income per share	    	$ .26     	$	.34	    	$ .20    $ .56     	$ .61
</TABLE>
Management's Discussion and Analysis

Business Environment

The defense industry continues to experience numerous mergers and 
consolidations of companies doing business with the Federal Government, and 
this trend is expected to continue for the immediate future.  In addition, 
the Federal Government continues to decrease in size, it is increasing the 
scrutiny of its spending in the high technology and defense areas.  
Therefore, competition for available contracts remains intense. In response, 
the Company has aggressively managed its costs, focusing resources on new 
business opportunities with the greatest promise of success.  Current and 
long-term liabilities remain at very low levels in order to position the 
Company to take advantage of market opportunities.  Indirect costs have been 
maintained at historically all-time-low levels to enhance competitiveness in 
the fierce marketplace.  The Company will continue to maintain this posture 
as it marches through the challenging transition period of capturing 
commercial markets.

Reduction in the Department of Defense budget, continued Congressional and 
regulatory oversight of the Government procurement process, increased 
competition within the Company's traditional market niches, and the current 
Government procurement policy to award contracts based primarily on price 
and not exclusively on technical capabilities are all factors which may have 
a material effect on the Company's future operating revenues and profit 
margins.  The Government's decisions reguarding options presently held by the 
Company under existing contracts may also have an impact on the Company.  
These trends may result in delays in previously anticipated contracts or the 
loss of anticipated business to competitors.  As a result, the reported 
financial information may not necessarily be indicative of the Company's 
future operating results or financial condition.
<PAGE>15


Results of Operations

The following table sets forth, for the periods indicated, the percentage 
that certain items in the Company's Consolidated Statements of Income bear 
to revenues and the annual percentage change of such items for the period 
indicated:
<TABLE>
<CAPTION>
                   	Percentage of Revenues	    	Percentage Change   
	                     Year Ended June 30,	     	Year Ended June 30,
                    	1996   	1995    	1994      	1995 to  	1994 t	
				                                               1996     	1995
<S>                    <C>    <C>     <C>           <C>       <C>
Revenues	           	100.0% 	100.0% 	100.0%       	(31.1)%   	22.1%
Costs and expenses		  94.4	   94.4  	  94.9 	      (31.0)    	21.4
Operating income	     	5.6    	5.6     	5.1       	(31.9)    	36.1

Interest income	      	2.8    	1.0     	0.4       	 93.3    	203.1
Interest expense	    	(0.9)  	(0.7)   	(1.5)      	(12.1)   	(43.9)
Other expense - net		 (1.4)   (0.7)   	(0.5)	       27.9     	90.8
Total other expense	  	0.5   	(0.4)	   (1.6)     	(180.9)   	(65.3)
 
Income before taxes	  	6.1    	5.2     	3.5       	(19.3)    	80.8
Provision for taxes	 	(0.4)  	(0.1)   	(0.1)      	102.4    	147.1

Net income 	          	5.7%   	5.1%	    3.4%      	(22.7)%   	79.5%
</TABLE>
During the years ended June 30, 1996, 1995 and 1994, approximately 95%, 88% 
and 92%, respectively, of the Company's revenues were derived from contracts 
with agencies of the U.S. Government and from subcontracts with government 
prime contractors.  Future revenues and income of the Company could be 
materially affected by changes in Government procurement policies or a 
Reduction in Government expenditures for services of the type provided by 
the Company.  The Company's business is performed under cost reimbursement, 
fixed price and fixed rate time and material contracts.

Significant Event

The Company has a $12.5 million contract with Advanced Medical Management 
Systems, Inc. (AMMS) for the production and exclusive worldwide distribution 
of its ImagClear (TM) medical digitizers.  On August 10, 1995, the Company 
filed suit in the U.S. District Court to recover liquidated damages which 
arose from non-performance of the contract by AMMS.  Six defendants were 
named in the lawsuit: AMMS, Manatee Insurance Company (guarantor of the 
contract), Mr. Gary Long (director of Manatee), Johnston & Kent Securities, 
Inc. (brokers), Mr. George Johnston and Mr. Bob Wilson.  As of August 1996, 
Manatee Insurance Company and Mr. Wilson had been served with a Summons and 
Complaint.

At this time, the Company is not able to assess the probability of recovering
any damages resulting from this contract default.

Fiscal Year 1996 Compared with Fiscal Year 1995

Revenues for the fiscal year ending June 30, 1996 were approximately 
$20,470,000 a decrease of $9,226,000 or 31.1% when compared to the 
$29,696,000 recorded in the prior fiscal year.  The decrease in revenues was 
attributable to default of the AMMS production contract and loss of expected 
competitively bid government proposals.  The Company recorded approximately 
$32,100,000 in new bookings during fiscal 1996 as compared to approximately 
$23,000,000 during fiscal 1995.   Increased bookings in fiscal year 1996 were 
due mainly to follow-on procurements of Proprietary Imagery Exploitation and 
Tactical Imagery Exploitation which occur every two years.
<PAGE>16
Costs and expenses decreased from approximately $28,021,000 for the fiscal 
year ending June 30, 1995 to approximately $19,330,000 for the fiscal year 
ending June 30, 1996.  The decrease in costs and expenses was attributable 
to lower levels of direct contract activity.  Indirect support costs were 
reduced by approximately  $9,000 or 0.1% from fiscal 1995 to fiscal 1996.
						 
Interest expense for fiscal 1996 was $175,000 as compared to $199,000 during 
fiscal 1995.  The reduction in interest expense was primarily attributable 
to advance payment of the Company's Industrial Development Revenue Bonds 
in 1995.

As a result of the above factors net income of $1,161,000 was earned during 
fiscal 1996 as compared to $1,502,000 in the prior fiscal year.


Fiscal Year 1995 Compared with Fiscal Year 1994

Revenues for the fiscal year ending June 30, 1995 were approximately 
$29,696,000, an increase of $5,380,000 or 22.1% when compared to the 
$24,316,000 recorded in the prior fiscal year.  The increase in revenues 
was attributable to favorable bookings during fiscal year 1994 and 1995 as 
well as increased levels of government and commercial contract activity 
throughout the year.  The Company recorded approximately $23,000,000 in new 
bookings during fiscal 1995 as compared to approximately $28,300,000 during 
fiscal 1994.   Decreased bookings in fiscal year 1995 were due to 
rescheduling of certain Government procurements into the Company'S 1996 
fiscal year.

The Company has entered into certain contracts with The Sokol Group, Inc., 
whose President and CEO is a DBA director. Under such contracts, the Company 
recognized revenues of approximately $128,000 and $315,000 for the fiscal 
years ending June 30, 1995 and 1994, respectively.

Costs and expenses increased from approximately $23,085,000 for the fiscal 
year ending June 30, 1994 to approximately $28,021,000 for the fiscal year 
ending June 30, 1995.  The increase in costs and expenses was attributable 
to heightened levels of direct contract activity.  Indirect support costs 
were reduced by approximately  $3,030,000 or 24.5% from fiscal 1994 to fiscal
1995.
						 
Interest expense for fiscal 1995 was $199,000 as compared to $355,000 during 
fiscal 1994.  The reduction in interest expense was primarily attributable to
advance payment of the Company's Industrial Development Revenue Bonds.  A 
secondary factor was the reduction of other interest costs and financing fees
as a result of active management of the Company's treasury function. The 
Company has approximately $1,843,000 of federal net operating loss 
carryforwards as of June 30, 1995.

As a result of the above factors net income of $1,502,000 was earned during 
fiscal 1995 as compared to $837,000 in the prior fiscal year.


Fiscal Year 1994 Compared with Fiscal Year 1993

Revenues for the fiscal year ending June 30, 1994 were approximately 
$24,316,000, a decline of $8,982,000 or 27% when compared to the $33,298,000 
recorded in the prior fiscal year.  The decline in revenues was attributable 
to delays in the procurement cycle of anticipated new business and increased 
competition which resulted in a loss of certain new business opportunities 
to competitors.  The Company recorded approximately $28,300,000 in new 
bookings during fiscal 1994 as compared to approximately $26,100,000 during 
fiscal 1993.

The Company entered into certain contracts with The Sokol Group, Inc., whose 
President and CEO is a DBA director. Under such contracts, the Company 
recognized revenues of approximately $315,000 and $235,000 for the fiscal 
years ending June 30, 1994 and 1993, respectively.
<PAGE>17
Costs and expenses decreased from approximately $30,251,000 for the fiscal 
year ending June 30, 1993 to approximately $23,085,000 for the fiscal year 
ending June 30, 1994.  The reduction in costs and expenses was attributable 
to the reduction in revenues mentioned above.  Additionally, indirect support
costs were reduced by approximately $1,274,000 or 9.3% from fiscal 1993 to 
fiscal 1994.
						 
Interest expense for fiscal 1994 was $355,000 as compared to $449,000 during 
fiscal 1993.  The reduction in interest expense was primarily attributable to
repayment of the Chrysler Capital note and the calling of the Company's 
Convertible Subordinated Debenture conversion described herein.

The Company has approximately $3,463,000 of federal net operating loss 
carryforwards as of June 30, 1994.

As a result of the above factors net income of $837,000 was earned during 
fiscal 1994 as compared to $2,209,000 in the prior fiscal year.


Liquidity and Capital Resources

At June 30, 1996, the Company had working capital of approximately 
$18,215,000 as compared to approximately $15,998,000 at June 30, 1995.  The 
current ratio on June 30, 1996 was approximately 5.44:1 versus 5.15:1 on 
June 30, 1995.  The Company has retained a very strong cash position and 
remains financially flexible.

The Company has a $4,000,000 unsecured line of credit with a bank which 
expires January 31, 1997.  Amounts drawn on this line of credit accrue 
interest at either the bank's prime rate or the bank's LIBOR plus 2.5%, as 
selected by the Company upon the utilization of any portion of the line of 
credit.  The Company had no borrowings against the line of credit at 
June 30, 1996.

During the year ended June 30, 1996, the Company incurred capital 
expenditures of approximately $333,000 for manufacturing equipment, test 
fixtures and office equipment which were financed from working capital. 
The Company believes capital requirements for fiscal 1997 can be internally 
generated from working capital.  The Company anticipates that capital 
requirements for fiscal 1997 will include manufacturing equipment, test 
fixtures and office equipment and will be comparable or less than the amounts
incurred during fiscal 1996.  The Company believes its capital requirements 
in the foreseeable future will be similar to those experienced in the recent 
past and will be funded through working capital or lease financing 
arrangements.

The only long-term liability outstanding, consists of Convertible 
Subordinated Debentures of  $1,926,000.

In connection with the sale of the Company's commercial operations to an 
unrelated entity (the "Buyer") in 1987, the Company was named as a guarantor 
under a mortgage assumed by the Buyer.  The mortgage was collateralized by a 
building which the Buyer sold for less than the mortgage value during October
1994.  In exchange for settlement of the mortgage, the Company received a 
promissory note from the Buyer in the amount of $250,000, plus interest at 
the prime lending rate plus 1.50%.  The note is payable in quarterly 
installments of $16,666 which began March 31, 1995 and concludes 
March 31, 1997.  On June 30, 1996, the balance outstanding on the promissory 
note was $66,664.
<PAGE>18
On July 17, 1992, DBA completed its offer (the "Offer") to issue and deliver 
to each holder of its 9.5% Convertible Subordinated Debentures due 2003 (the
"New Debentures") an additional five (5) shares of the Company's common stock
for each $1,000 principal amount of its New Debentures tendered for conversion 
into common stock.  The New Debentures are convertible at the option of the 
holder, at the conversion price of $4.00 per share, into 250 shares of common
stock for each $1,000 principal amount of Debentures.  The Offer was subject 
to the terms and conditions of the Company's Offering Circular dated June 19,
1992.

Prior to the Offer, the Company had $5,272,000 aggregate principal amount of 
New Debentures outstanding.  Approximately $3,956,000 or 75% of the New 
Debentures were tendered and accepted by the Company for conversion.  The 
Company issued approximately 1,010,000 shares of DBA common stock as a result
of the conversions.

On December 2, 1993, the Company called all of its outstanding 9.5% 
Convertible Subordinated Debentures in the amount of $1,311,000 for 
redemption.  The Debentures were convertible into common stock of the 
Company at a conversion price of $4.00 per share.  Debentures not converted 
into stock were redeemed for $21,000 cash.  Approximately $1,290,000 
Debentures were submitted for conversion into 322,500 shares of the Company's
common stock.
<PAGE>19

DBA Systems, Inc. and Subsidiaries

QUARTERLY FINANCIAL DATA
(Unaudited)
(In Thousands, Except Per Share Information)

Selected quarterly financial data is summarized as follows:
<TABLE>
<CAPTION>
                                        		Quarter Ended
<S>                                 <C>      <C>      <C>       <C>	
1996                             	Sep 30  	Dec 31  	Mar 31   	Jun 30

Revenues		                       	$4,900			$4,596		 $5,418    $5,556
Operating income	                	$ 	233  	$ 	210		 $  291   	$ 	406
Income before income taxes      		$ 	275  	$ 	249   $  298  		$ 	424
Net income	                      	$ 	259  	$ 	215	  $  272 	 	$ 	415

Fully-diluted earnings per share		$ 	.06  	$ 	.05	  $	 .06   	$ 	.09



    
                                          		Quarter Ended	
1995                              Sep 30   	 Dec 31  	Mar 31  	Jun 30

Revenues                        		$	7,720   	$	5,514	 $10,585 	$	5,877
Operating income	                	$  	442   	$  	373 	$  	571 	$  	289
Income before income taxes	      	$  	400   	$  	284 	$  	550 	$  	310
Net income	                      	$  	387   	$  	275  $  	530 	$  	310

Fully-diluted earnings per share		$  	.09   	$  	.06 	$	  .12 	$  	.07
</TABLE>
<PAGE> 20
DBA Systems, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share information)
<TABLE>
<CAPTION>
	                                         	Years Ended June 30,	
                                       	1996     	1995     	1994
<S>                                      <C>      <C>      <C>
Revenues (Note 1)		                   $20,470  	$29,696  	$24,316
Costs and expenses (Note 1)	          	19,330   	28,021    23,085
Operating income 		                     1,140     1,675  	  1,231
Other income (expense):
	Interest income	                        	574      	297       	98
	Interest expense (Note 3)	             	(175)	    (199)    	(355)
	Other expense-net (Note 9)		            (293)	    (229)	    (120)
	Total other income (expense) - net		     106	     (131)	    (377)

Income before income taxes 	           	1,246    	1,544      	854
Less provision for income taxes
  (Notes 1 and 6)		                        85	       34        17
Net income 	                         	$ 1,161  	$ 1,502   	$  837
 
Earnings per common and
 common equivalent share (Note 7)	   	$   .26	  $   .34  		$  .20	
 
Earnings per common share
 assuming full dilution (Note 7)	   	 $   .26 	 $   .34  		$  .20

Primary weighted shares outstanding   		4,493    	4,460    	4,210	

Fully diluted shares outstanding 	     	4,493    	4,480    	4,210	
</TABLE>



See accompanying Notes to Consolidated Financial Statements
<PAGE>21
DBA Systems, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands)
<TABLE>
<CAPTION>
	                                                         	June 30,	
ASSETS                                               	1996         	1995
<S>                                                    <C>           <C>
Current Assets:
	Cash and cash equivalents (Notes 1 & 11)	          	$2,699       	$3,202
	Investments (Notes 1 & 11)	                         	9,888        	5,000	
	Accounts receivable, less allowance for doubtful
	accounts of $200  in 1996 and $100 in 1995
 (Notes 1 & 11)	                                     	2,586        	4,919	
Costs and estimated earnings in excess of billings
	on uncompleted contracts (Notes 1 & 2)             		4,055        	4,164 	
	
Inventory (Notes 1 & 11):
	Finished goods                                     		2,509        	1,420	
	Work in progress	                                      	37          	348
	Raw materials		                                         14	          417	
	Total inventory	                                    	2,560	        2,185
	
	Other current assets		                                 537	          387	
	Total Current Assets 		                             22,325	       19,857 	
	

Property (Note 1):
	Land		                                                             	1,552 	
	Buildings and improvements       	                  	5,681	         8,902	
	Furniture and fixtures		                             1,386   	      1,599	
	Machinery and equipment		                            9,421	         9,264	
	Leasehold improvements		                               374	           374	
	Total		                                             16,862	        21,691	
	Less: accumulated depreciation and amortization	   	10,401	        10,159	
	Property-net		                                       6,461	        11,532	

Other Assets:
	Cost in excess of value of net assets of businesses 
 acquired less accumulated amortization of $101 
 in 1996and $94 in 1995 (Note 1) 	                     	232	           239	
	Real estate held for sale (Note 1)		                 4,436	
	Other assets 		                                        397    	       581	
	Total Other Assets		                                 5,065	           820	
 
TOTAL		                                             $33,851	       $32,209 	
</TABLE>

See accompanying Notes to Consolidated Financial Statements
<PAGE>22
DBA Systems, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEETS
(In Thousands)
<TABLE>
<CAPTION>

 
                                                         		June 30,
<S>                                                    <C>          <C>	
LIABILITIES AND STOCKHOLDERS' EQUITY	                  1996        	1995
Current Liabilities:
	Accounts payable (Note 11)                        	$   968     	$ 1,556	
	Accrued expenses (Note 11):
	Salaries and wages	                                   	169         	148	
	Vacation pay 	                                        	495	         459	
	Other (Note 6)                                       		631         	654	
	Billings in excess of costs and estimated earnings
 on uncompleted contracts (Notes 1 and 2)	            	1,376         694	
	Estimated losses on uncompleted contracts (Note 1)		    271	        241	
	Other current liabilities 		                            200	        107	
	Total Current Liabilities                           		4,110      	3,859

Long-term Debt (Note 3)	                              	1,926	      1,926	
	
Commitments and contingencies (Notes 5 and 10)

Stockholders' Equity (Notes 1 and 4):
	Common stock-$.10 par value; shares authorized, 
 10,000; shares issued, 5,541 shares in 1996; and 
 5,514 in 1995; shares outstanding, 4,483 in 1996; 
 and 4,434 in 1995                                     		554         	551	
	Additional paid-in capital	                         	24,432	      24,307
	Retained earnings		                                  21,432	      20,548	
	Total		                                              46,418	      45,406 	
	Treasury stock-at cost, 1,058  shares in 1996 
 and 1,080 shares in 1995		                          (18,603)    	(18,982)	
	Total Stockholders' Equity-net	                     	27,815	      26,424	

TOTAL		                                              $33,851	     $32,209	
</TABLE>	  












See accompanying Notes to Consolidated Financial Statement
<PAGE>23
DBA Systems, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
<TABLE>
<CAPTION>

	                                                   Years Ended June 30   
                                                 	1996    	1995     	1994
<S>                                                <C>      <C>       <C>
Cash Flows from Operating Activities: 
Net income                              	       	$1,161  	$1,502    	$  837
Adjustments to reconcile net income to net 
cash provided by (used in) operating activities:
	Depreciation and amortization		                  1,078	    1,179      1,320
	Loss (gain) on disposal of property		              (23)	       	         14
	Cost of property used on a contract				                                   3
	Issuance of treasury stock to employees	            	2	       24        	14
	Contribution of treasury stock to ESOP		           100	      100       	100
	Decrease (increase) in current assets:
	Accounts receivable		                            2,333    (1,433)         17
	Costs and estimated earnings in excess of 
 billings on uncompleted contracts		                109	     1,235	     2,469
	Inventory		                                       (375)      	268	      (889)
	Other current assets		                            (150)	      640       (499)
	Increase (decrease) in current liabilities:
	Accounts payable		                                (588)	    1,373 	     (791)
	Accrued expenses		                                  34	        (5) 	    (158)
	Billings in excess of costs and estimated 
 earnings on uncompleted contracts		                682		      571  	     (53)
	Estimated losses on uncompleted contracts		         30	       196	      (413)
	Other current liabilities		                         93        	26  	    (195)
	Other-net		                                         73	       (62)  	     18
Net cash provided by operating activities		       4,559    		5,616     	1,794
Cash Flows from Investing Activities:  
Capital expenditures		                             (333)	     (427)   	(1,219)
Purchase of investment	                         	(9,888)   	(5,000) 	
Proceeds from sale of investment		                5,000
Proceeds from sale of property	   	                  31	         1
Net cash used in investing activities		          (5,190)	   (5,426)    (1,219)

Cash Flows from Financing Activities:
Repayments of long-term debt	                                		(15)    (1,166)
Cash paid for conversion of debentures				                                (21)
Repayments on Industrial Development Revenue Bond			          (790)      (175)
Proceeds from issuance of common stock  		           128	      166   	    347
Net cash provided by (used in) financing
 activities		                                        128   	  (639)   	(1,015)

Net Decrease in Cash for the Year 	                	(503)    	(449)  	   (440)
Cash and Cash Equivalents at Beginning of Year 	   3,202    	 3,651  	   4,091
Cash and Cash Equivalents at End of Year 		       $2,699     $3,202     $3,651
</TABLE>
<PAGE>24












DBA Systems, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)

Supplemental Disclosure of Non-Cash Investing and Financing Activities 
(In Dollars):

For the years ended June 30, 1996 and 1995, the Company transferred assets 
of approximately $10,000 and $72,000, respectively, from inventory to 
property.

On December 2, 1993, DBA called all of its outstanding 9.50% Convertible 
Subordinated Debentures.  The Debentures were convertible into common stock 
at a conversion price of $4.00 per share.  Approximately $1,290,000 in 
debentures were submitted for conversion into 322,500 shares of the 
Company's common stock.

During the year ended June 30, 1996, property with a net book value of 
$4,436,000 was reclassified as real estate held for sale.




Supplemental Disclosure of Cash Flow Information (In Thousands):
<TABLE>
<CAPTION>
                                 	1996      	1995     	1994
<S>                                <C>        <C>       <C>
Income taxes paid	              	$  89    		$  20	    $  28

Interest paid	                  	$175		     $199	     $355	
</TABLE>










See accompanying Notes to Consolidated Financial Statements
<PAGE>25

DBA Systems, Inc. and Subsidiaries

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In Thousands)
<TABLE>
<CAPTION>

                                		Additional			Total
	    Common	Paid-In	Retained	Treasury	Stockholders'
	      Stock	Capital	Earnings	Stock	Equity
<S>                           <C>     <C>       <C>        <C>         <C>	
Balance at July 1, 1993	    	$502   $22,562   $18,805  	$(19,798)  	 $22,071

Stock issued to ESOP:
	23 shares		               		                    (303)	      403        	100 	 
Stock issued to employees:
	5 shares				                                     (72)       	86         	14 
Stock options exercised:
	107 shares	                  	11      	337         		                  	348
Conversion of debentures:	
	323 shares 	                 	32    	1,230                       			  1,262
Net income                                  	     837                    837
Balance at June 30, 1994		    545	   24,129	   19,267    	(19,309)   	24,632

Stock issued to ESOP:
	15 shares				                                   (161)       	261	       100			 
Stock issued to employees:
	5 shares				                                     (60)        	84	        24		
Stock options exercised:
	63 shares		                    6       	178	    	            (18)      	166
Net income		                                     1,502                 1,502
Balance at June 30, 1995	    	551	    24,307	   20,548	    (18,982) 	 26,424

Stock issued to ESOP:
	21 shares			                                    	(261)        	361     	100			 
Stock issued to employees:
	1 shares			                                      	(16)         	18       	2		
Stock options exercised:
	27 shares	                    	3       	125                          			128
 Net income		                                    1,161         	       1,161    
Balance at June 30, 1996		   $554	   $24,432	  $21,432	    $(18,603	 $27,815
</TABLE>











See accompanying Notes to Consolidated Financial Statements
<PAGE>26

DBA Systems, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.	SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS

Description of Business and Major Customer

DBA Systems, Inc. and subsidiaries ("DBA" or the "Company") operate in a
single line of business.  DBA is principally engaged in developing and 
manufacturing computerized image processing and electro-optical systems for 
a variety of defense electronics applications.  Approximately 95%, 88% and 
92%  of DBA's fiscal 1996, 1995 and 1994 revenues from continuing operations,
respectively, were derived from contracts with the U.S. Government, or 
agencies thereof.

Principles of Consolidation

The consolidated financial statements include the accounts of DBA Systems, 
Inc. and its wholly-owned subsidiaries.  All significant intercompany 
accounts and transactions have been eliminated.

Revenue and Cost Recognition

Revenues and costs from government fixed-priced and time-and-material 
contracts are recognized on the Percentage-of-completion method, measured by 
the percentage of total costs incurred to date to total estimated costs for 
each contract.  This method is used because management considers total 
expended costs to be the best available measure of progress on these 
contracts.  Revenues from cost-plus-fee Government contracts are recognized 
on the basis of costs incurred during the period plus the fee earned measured
by the same method.  Total expended costs as used to compute revenues 
exclude, especially during early stages of a contract, all or a portion of 
the costs of such materials or subcontracts if, in the opinion of management,
it appears that such an exclusion would result in a more accurate measurement
of the level of work performed towards contract completion.   Estimates of 
the effect of changes in total estimated contract costs are recognized in the
period determined.  At the time a loss on a contract becomes known, the 
entire amount of the estimated loss on the contract is accrued.

Government contract costs include all direct material and labor costs and 
those indirect costs related to contract performance such as indirect labor,
supplies, repairs and depreciation costs.  General and administrative 
expenses (including bid and proposal expenses and independent research and 
development costs) allowable in accordance with United States Government 
procurement practices are included in contract costs because they are 
identifiable with contract revenue and are reimbursable under the contracts.

The asset, "Costs and estimated earnings in excess of billings on uncompleted
contracts," represents revenues recognized in excess of amounts billed.  The 
liability, "Billings in excess of costs and estimated earnings on uncompleted
contracts," represents billings in excess of revenues recognized. The Company
progress bills its customers monthly as the work is in progress.


Use of Estimates in Preparation of the Financial Statements

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements, 
and the reported amounts of revenues and expenses during the reporting 
period.  Actual results could differ from those estimates.
<PAGE>27


Property

DBA amortizes the cost of depreciable properties over their estimated service
lives.  Expenditures for maintenance, repairs and minor renewals are charged 
against operations. Interest cost is capitalized for qualifying assets during
the assets' acquisition periods.

The approximate annual rates of depreciation and the methods of application 
are as follows:
<TABLE>
<CAPTION>
<S>                                       <C>
Buildings and improvements      	2.5%-3% straight-line

Furniture and fixtures	          10%-33% straight-line and declining balance

Machinery and equipment         	10%-33% straight-line and declining balance

Leasehold improvements          	7%-50% straight-line

Leased equipment under capital
 leases                         	14%-33% straight-line
</TABLE>
Real Estate Held for Sale

Real estate held for sale is carried at the lower of cost or fair value less 
estimated costs to sell.  The value of such real estate is periodically 
reviewed and reduced if appropriate.


Income Taxes

Deferred income taxes are provided on items which are recognized in different
years for tax and financial reporting purposes. The Company accounts for 
income taxes using the liability method of computing deferred income taxes.  
Deferred tax assets and liabilities are recognized for the future 
consequences attributed to differences between the financial statement 
carrying amounts of existing assets and liabilities and their respective tax 
bases.  Differences between income for financial and tax reporting purposes 
arise primarily from the use of accelerated depreciation as required for 
income tax purposes and recording of estimated losses on uncompleted 
contracts for financial reporting purposes.  Also, under the liability 
method, deferred tax assets and liabilities are measured using estimated tax 
rates expected to apply to taxable income in the years in which those 
temporary differences are expected to be recovered or settled.

Inventory

Inventories are valued at the lower of cost (weighted average) or market and 
include applicable material, labor and overhead costs.  During the years 
ending June 30, 1996, 1995 and 1994, approximately $274,000, $110,000 
and $67,000, respectively, in general and administrative costs were charged 
to inventory.  As of June 30, 1996 and 1995, approximately $403,000 and 
$101,000, respectively, in general and administrative costs were included 
in inventory.

Leases

Leases which meet certain criteria are classified as capital leases, and 
assets and liabilities are recorded at amounts equal to the lesser of the 
present value of the minimum lease payments or the fair value of the leased 
properties at the beginning of the respective lease terms.  Such assets are 
amortized over their economic useful life on a straight-line basis.  Leases 
which do not meet such criteria are classified as operating leases and 
related rentals are charged to expense as incurred.
<PAGE>28
							 

Cost in Excess of Value of Net Assets of Businesses Acquired

The cost in excess of the value of net assets of businesses acquired is 
amortized using the straight-line method over forty years.  Management 
evaluates the recoverability of such assets quarterly and annually based on 
current operating trends in relation to the recorded values of such assets.

Research and Development Costs

Research and development costs associated with product development programs 
are expensed as incurred.  Research and development expenditures incurred by 
the Company and not expressly reimbursed pursuant to contracts with customers
were approximately $424,000 in fiscal 1996, $331,000 in fiscal 1995 and 
$206,000 in fiscal 1994.

Cash and Cash Equivalents

Cash equivalents consist of financial instruments which are readily 
convertible to cash and mature less than three months after the date of 
acquisition.

Investments  

The Company does not invest in securities as its primary business and does 
not maintain a trading account.  Occasionally, however, the Company purchases
financial instruments with maturities greater than three months from the date
of acquisition.   Such securities are classified as either "available for 
sale" or "held to maturity" as required by Statement of Financial Accounting 
Standards No. 115 (FAS 115) "Accounting for Certain Investments in Debt and 
Equity Securities" which the Company adopted as of June 30, 1994.  As of 
June 30, 1996 and 1995, all such investment securities owned by the Company
mature in one year or less,  were classified as "available for sale," and 
were carried at their current market value, which approximates their cost, as
required by FAS 115.

New Accounting Standards

In March 1995, the Financial Accounting Standards Board (FASB) issued SFAS 
No. 121, "Accounting for Impairment of Long-Lived Assets and for Long-Lived 
Assets to Be Disposed Of" effective for fiscal years beginning after December
15, 1995.  Management believes that the adoption of SFAS No. 121 will not 
have a material impact on the Company's consolidated financial statements.

Also in 1995, the FASB issued SFAS No. 123, "Accounting for Stock-Based 
Compensation', which requires companies to measure employee stock 
compensation plans based on the fair value method of accounting or to 
continue to apply APB No. 25. "Accounting for Stock Issued to Employees", 
and provide pro forma footnote disclosures under the fair value method in 
SFAS No. 123.  The Company will continue to apply the principles of APB No. 
25 and provide pro forma fair value disclosures starting in the 1997 
consolidated financial statements.

Reclassification

Certain amounts have been reclassified in the prior years' financial 
statements to conform with the current year presentation.
<PAGE>29

2.	COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS
<TABLE>
<CAPTION>
	                                                    As of June 30,	
	                                                   1996        	1995
                                                    	(in thousands)
<S>                                                 <C>          <C>
Costs and estimated earnings on uncompleted 
 contracts	                                     	$241,770     	$262,628
Less: billings to date 		                         239,091	      259,158	
Total	                                           $  2,679	     $  3,470 	

Included in accompanying balance sheet
 under the following captions:

Costs and estimated earnings in excess of 
 billings on uncompleted contracts             		$  4,055      $  4,164 	
Billings in excess of costs and estimated
 earnings on uncompleted contracts	               	(1,376)	        (694)
Total	                                          	$  2,679	      $  3,470		
</TABLE>

As of June 30, 1996 and 1995, the amounts billed but not paid under contract 
retainage provisions were approximately $65,000 and $1,130,000, respectively.
Such retainage amounts are expected to be collected within one year.  Amounts
included in Costs and Estimated Earnings on Uncompleted Contracts which are 
subject to future negotiation were approximately $574,000 as of June 30, 1996
and 1995.

 
3.	LONG-TERM DEBT

Long-term debt at June 30, 1996 and 1995 consisted of $1,926,000 of 8.25% 
Convertible Subordinated Debentures, $1,000 par value, mature on November 1,
2010 and pay interest semi-annually on November 1 and May 1.  The debentures 
may be converted at any time up to maturity into shares of DBA common stock at 
a price of $19.50 per share (subject to adjustments).

The Company has a $4,000,000 unsecured line of credit with a bank which 
expires January 31, 1997.  Amounts drawn on this line of credit accrue 
interest at either the bank's prime rate or the bank's LIBOR plus 2.5%, as 
selected by the Company upon the utilization of any portion of the line of 
credit.  The Company had no borrowings against the line of credit at 
June 30, 1996.

4.	STOCKHOLDERS' EQUITY

The 1992 Employee Incentive Stock Option Plan which will expire on November 
12, 2002, provided for the issuance of up to 500,000 shares of the Company's 
common stock.  Options may be granted only to employees of DBA and its 
subsidiaries at an option price not less than the fair market value of DBA 
common stock on the date of grant.  At June 30, 1996, 297,085 of these 
shares were under option.

The 1993 Directors' Stock Option Plan which will expire on November 17, 1998,
provided for the issuance of up to 200,000 shares of DBA's common stock.  
Options can only be granted to members of the Board of Directors at an option
price not less than the fair market value of DBA's common stock on the date 
of grant.  At June 30, 1996, 30,000 of these shares were under option.

DBA also grants options not pursuant to a formal plan to officers, directors 
and key employees at the discretion of the Board of Directors.  Options are 
granted at an option price not less than the fair market value of DBA's 
common stock on the date of grant.  At June 30, 1996, options for 25,000 
shares were outstanding.
<PAGE>30
The following is a summary of the activity in all of DBA's Option Plans for 
the three year period ended June 
30, 1996:
<TABLE>
<CAPTION
	                                                         Option Price
                                     	Shares	               Per Share
<S>                                    <C>                     <C>

Outstanding June 30, 1993          		398,300	           	$2.50 - $16.25
Options Granted Fiscal 1994	        	148,250            	$2.56 - $  4.50	
Options Canceled Fiscal 1994		      (134,819)           	$2.50 - $  4.75	
Options Exercised Fiscal 1994		     (107,079)	           $2.50 - $  4.75	

Outstanding June 30, 1994           	304,652
Options Granted Fiscal 1995		        126,100           		$3.88 - $  8.63
Options Canceled Fiscal 1995		       (43,801)	          	$2.50 - $16.25
Options Exercised Fiscal 1995	      	(63,481)	          	$2.50 - $  4.75

Outstanding June 30, 1995	           323,470
Options Granted Fiscal 1996		        109,600		           $4.88 - $  6.00
Options Canceled Fiscal 1996		       (53,985)		          $3.88 - $  6.75
Options Exercised Fiscal 1996		      (27,000)		          $4.75

Outstanding June 30, 1996        		  352,085 	

Shares Exercisable June 30, 1996   		176,298		
</TABLE>

5.	COMMITMENTS AND CONTINGENCIES

DBA leases land, office space, manufacturing facilities and various equipment
under non-cancelable operating leases.  The leased facilities are occupied 
under leases with escalation clauses and terms ranging from one to forty 
years, a majority of which can be terminated or renewed at no longer than 
five (5) year intervals at the Company's option.

Total rent expense charged to operations for all operating leases was 
approximately $422,000 in 1996,  $396,000 in 1995, and $488,000 in 1994.
<PAGE>31






Future minimum payments under all operating leases having a remaining 
non-cancelable term of more than one year are approximately as follows:
<TABLE>
<CAPTION>
         	For the Year Ended June 30,        	(in thousands)
<S>                   <C>                          <C>            
                      1997                      $  414	 
                      1998                       		392	 
                      1999	                       	118	 
                      2000                       		107	 
                      2001                        		99	 
                      Thereafter		                 834	 
                      Total	                   	$1,964	 
</TABLE>
In connection with the sale of the Company's commercial operations to an 
unrelated entity (the "Buyer") in 1987, the Company was named as a guarantor 
under a mortgage assumed by the Buyer.  The mortgage was collateralized by a 
building which the Buyer sold for less than the mortgage value during October
1994.  In exchange for settlement of the mortgage, the Company received a 
promissory note from the Buyer in the amount of $250,000, plus interest at 
the prime lending rate plus 1.50%.  The note is payable in quarterly 
installments of $16,666 which began March 31, 1995 and conclude March 31, 
1997.  On June 30, 1996, the balance outstanding on the promissory note 
was $66,664.

As a normal consequence of the Company's business, contract claims against 
the U.S. Government, or agencies thereof, can arise.  Contract claims are 
comprised of costs which the Company has incurred and expects to recover from
the U.S. Government.  The Company had various claims pending against the U.S. 
Government at June 30, 1996 and 1995.
 
6.	INCOME TAXES

The components of the provision for income taxes are as follows:
<TABLE>
<CAPTION>
                               	1996     	1995    	1994
	                                    (in thousands)
<S>                               <C>       <C>      <C>
Current federal		               $  85	   $  42	    $  17	 
</TABLE>

DBA's effective tax rate differs from the statutory federal income tax rate 
for the following reasons:
<TABLE>
<CAPTION>
                        							1996     		1995    		1994
								                              (in thousands)
<S>                            <C>         <C>       <C>
Computed statutory amount		   $423	       $525	     $290
Change in valuation allowance 
for deferred 	tax assets    		(354)	      (374)	    (291)
Other                           16        (109)      18	
		                            $ 85	      $  42	    $  17	
</TABLE>
<PAGE>32



The tax effect of temporary differences that give rise to deferred tax assets
and deferred tax liabilities at June 30, 1996 and 1995 are presented below:
<TABLE>	
<CAPTION>
                                            1996        		1995
		                                            (in thousands)
<S>                                          <C>           <C>
Deferred Tax Assets:
Net operating loss carryforwards       	 	$   41	      $   627
Alternative minimum tax credits		            399	          344
Deferred compensation		                      137	          105
Reserve for uncompleted contracts		           92	          154
Other individually immaterial items		        340          	220
Total deferred tax assets		                1,009	        1,450
 
Deferred Tax Liabilities:
Depreciation	                               	982	        1,033
Purchase accounting adjustment		              63      	     63
Total deferred tax liabilities		           1,045        	1,096
		                                           (36)	         354
Valuation allowance		         	                           (354)
Total net deferred tax asset (liability)		$  (36)	      $    0
</TABLE> 
DBA has approximately $114,000 of federal net operating loss carryforwards 
and $399,000 of minimum tax credits remaining at June 30, 1996 which give
rise to a deferred tax asset.  Management believes that the inability to 
utilize net operating loss carryforwards and minimum tax credits to offset 
future taxable income within the carryforward periods under existing tax 
laws and regulations is more likely than not.  Therefore, a valuation 
allowance against the deferred tax asset of approximately $354,000 has been 
recorded as of June 30, 1995.  The valuation allowance was reversed during 
the year ended June 30, 1996 as the net operating loss carryforwards were 
utilized.  The net operating loss carryforwards expire in 2006.  The minimum 
tax credits do not expire.
 
7.	EARNINGS PER SHARE

Earnings per common share and common equivalent share are computed by 
dividing net income by the weighted average number of common shares and 
common equivalent shares outstanding during the period. Common equivalent 
shares consist of common stock which may be issued upon exercise of 
outstanding stock options. Weighted shares used in 1996, 1995 and 1994 were 
approximately 4,493,000, 4,460,000 and 4,210,000, respectively.

As to common stock equivalents, consideration is given to the additional 
dilutive effect which results from year-end market prices exceeding the 
average market price during the period.  Weighted shares used in 1996, 1995 
and 1994 were approximately 4,493,000,  4,480,000 and 4,210,000, respectively.

8.	EMPLOYEE BENEFIT PLANS

Effective July 1, 1981 and most recently amended August 5, 1995, the Company 
adopted a qualified retirement plan (the "Plan") covering all employees who 
meet the eligibility requirement of one month of service.  The Plan has a 
profit-sharing component to which DBA makes contributions equal to amounts 
determined by the Board of Directors.  Expense for the profit-sharing 
component for 1996, 1995 and 1994 was $150,000, $150,000 and $150,000, 
respectively. Effective July 1, 1989, the Company adopted a qualified 401(k) 
component to which the Company has agreed to contribute an amount equal to 
50% of a participant's contributions up to the lessor of 3% of the employee's
aggregate compensation or $750.  Expense for the 401(k) component for 1996, 
1995 and 1994 was approximately $114,000, $119,000 and $136,000, 
respectively.  Effective July 1, 1988 and most recently restated May 7, 1995,
the Company
<PAGE>33
adopted an Employee Stock Ownership Plan (the "ESOP").  
Contributions to the ESOP are at the discretion of the Board of Directors.  
During the fiscal years 1996, 1995 and 1994, accrued towards stock 
contributions was $100,000, $100,000 and $100,000, respectively.  The actual 
contributions of stock are made from Treasury Stock.


9.	OTHER EXPENSE-NET

The components of other expense-net are as follows:
<TABLE>
<CAPTION>
                                   	     Year Ended June 30,	
	                                      1996	    1995	    1994
                                          	(in thousands)
<S>                                     <C>      <C>      <C>
Patent amortization expense		         $(112) 	 $(112) 	 $(112)	
Other-net		                            (173)	   (117)      (8)	
Total		                               $(285)	  $(229)	  $(120)	
</TABLE>

10.	LITIGATION
 
From time to time, as is normal with respect to the nature and kind of 
business in which DBA is engaged, various claims, charges and litigation are 
asserted or commenced against DBA arising from or related to product 
liability, patent, breach of warranty, contractual relations or employee 
relations.  The amounts claimed in such litigation may be substantial but 
may not bear any reasonable relationship to the merits of the claim or 
the extent of any real risk of court awards.  In the opinion of management, 
final judgments, if any, which might be rendered against DBA in potential or 
pending litigation, would not have a material adverse effect on its assets or
business.

The Company maintains officers' and directors' liability insurance which 
insures individual officers and directors of the Company against certain 
claims as well as attorney's fees and related expenses incurred in 
connection with the defense of such claims.


11.	FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying values of the Company's financial instruments: cash and cash 
equivalents, investments, receivables,  accrued expenses and accounts 
payable, approximate their estimated fair values at June 30, 1996. 
<PAGE>34
INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders of DBA Systems, Inc.:

We have audited the accompanying consolidated balance sheets of DBA Systems, 
Inc. and subsidiaries (the "Company") as of June 30, 1996 and 1995, and the
 related consolidated statements of income, stockholders' equity and cash 
flows for each of the three years in the period ended June 30, 1996.  Our 
audits also included the financial statement schedule listed in the Index at 
Item 14.  The financial statements and the financial statement schedule are 
the responsibility of the Company's management.  Our responsibility is to 
express an opinion on the financial statements and the financial statement 
schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are 
free of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures  in the financial statements.
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in 
all material respects, the financial position of the Company at June 30, 1996
and 1995, and the results of their operations and their cash flows for each 
of the three years in the period ended June 30, 1996, in conformity with 
generally accepted accounting principles.  Also, in our opinion, the 
financial statement schedule, when considered in relation to the basic 
consolidated financial statements taken as a whole, presents fairly in all 
material respects the information set forth therein.



DELOITTE & TOUCHE LLP
Orlando, Florida
September 9, 199
<PAGE>35
                                                  											SCHEDULE II

DBA Systems, Inc. and Subsidiaries
<TABLE>
<CAPTION>
                                 Valuation and Qualifying Accounts
                                           (In Thousands)


                       Balance at 	Charged to   Charged		             Balance
Allowance for 	        Beginning	  Costs and 	  to Other 	            at End
Doubtful Accounts      of Year     Expense	     Accounts 	Deductions 	of Year
<S>                      <C>         <C>          <C>       <C>         <C>
1996		                 $ 100	      $ 100	       $   2		  $  (2)	      $ 200

1995		                $   96	      $  34	       $   4	   $ (34)	      $ 100
1994		                $   76	      $  20	       $ 	 0	   $   0 	      $  96 
</TABLE>
<PAGE>36
DBA SYSTEMS, INC.
EXHIBIT INDEX


					
                                               	Page No.	

Exhibit 11 - Computation of earnings per share    	38

Exhibit 21 - Subsidiaries of the Registrant	       39
<PAGE>37


									EXHIBIT 11
<TABLE>
<CAPTION>
                 DBA Systems, Inc. and Subsidiaries

                COMPUTATION OF EARNINGS PER SHARE
          (In Thousands, Except Per Share Information)


                                       		Year Ended June 30,	
	                                          1996	1995	1994

<S>                                                    <C>     <C>     <C> 
Net income (A)		                                     $1,161  $1,502  $  837
Interest on convertible debentures-net of tax effect					
Amortization of registration costs incurred in the
issuance of convertible debentures net of tax effect		           	  
Adjusted net income (B)		                            $1,161	  $1,502	$  837	

Weighted average shares outstanding                 		4,447	   4,385	 4,130	
Incremental shares-stock options		                       46	      75	    80 	
Subtotal   (C)		                                      4,493	   4,460	 4,210	
Incremental shares-stock options			                               20	
Assumed conversion of convertible debentures		           	            	
Total (D)		                                           4,493	   4,480	 4,210	

Primary earnings per share: 
Net Income (A/C) 		                                    $.26	    $.34	  $.20 	

Fully diluted earnings per share:
Net income (B/D)		                                     $.26	    $.34	  $.20 	
 
</TABLE>
<PAGE>38

    										EXHIBIT 21
    SUBSIDIARIES OF THE REGISTRANT
 



			(1)	DBA/Delaware Systems Corporation
				100% Owned Subsidiary
				Incorporated in the State of Delaware

			(2)	LTM Corporation
				100% Owned Subsidiary
				Incorporated in the State of Ohio

			(3)	Energy/Environmental Research Group, Inc.
				100% Owned Subsidiary
				Incorporated in the State of Arizona
<PAGE>39


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission