DBA SYSTEMS INC
10-Q, 1997-02-13
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: DATUM INC, SC 13G, 1997-02-13
Next: DELTA AIR LINES INC /DE/, SC 13G/A, 1997-02-13



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q
(Mark One)
  X		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) 
OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended December 31, 1996

OR

		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to  __________


Commission 					file number  0-4633


DBA SYSTEMS, INC.
(Exact name of registrant as specified in its charter)


	Florida									   											 	                            
                                                        	59-0996417
(State or other jurisdiction of							               (I.R.S. Employer 
incorporation or organization)							                 Identification No.)


1200 South Woody Burke Road, Melbourne, Florida  32901
(Address of principal executive offices)

(407) 727-0660
(Registrant's telephone number, including area code)


	Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. Yes--X--  No _____


Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

DBA Systems, Inc. Common Stock, $.10 par value, 4,418,612 shares outstanding 
as of December 31, 1996.

Total number of sequentially numbered pages:  11
The Exhibit index appears on sequential page 10

<PAGE>1
PART I -- FINANCIAL INFORMATION
ITEM 1 -- FINANCIAL STATEMENTS




                              DBA SYSTEMS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                 (in thousands, except per share information)
                                  (Unaudited)


                                       	Three Months Ended 	Six Months Ended
	                                          December 31       	December 31
	                                        1996    	1995      	1996     	1995
<TABLE>
<CAPTION>
<S>                                       <C>      <C>       <C>        <C>
Revenues		                             $ 5,431 	$ 4,596   	$11,724  	$ 9,496
Costs and expenses		                     4,934	   4,386	    10,693	    9,053
Operating income		                         497	     210	     1,031      	443

Other income (expense):	
	Interest income                         		191     	154       	365	      270
	Interest expense		                        (38)    	(49)      	(80)     	(90)
	Other expense - net		                     (58)	    (66)      (212)      (99)
		Total other expense - net		               95	       39	       73  	     81
 
Income before taxes                      		592      	249    	1,104      	524
Less provision for income taxes		          220	       34	      409	       50
Net Income	                            	$  372   $   215    $  695	   $  474


Net Earnings per common
	and common equivalent share		            $.08     	$.05     	$.15     	$.11


Net Earnings per common share
	assuming full dilution		                 $.08	     $.05	     $.15     	$.11 

Primary weighted shares outstanding	    	4,521    	4,478    	4,513    	4,486


Fully diluted shares outstanding	 	      4,521    	4,478    	4,514    	4,486

</TABLE>

See accompanying Notes to Condensed Consolidated Interim Financial Statements
<PAGE>2
                                DBA SYSTEMS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                           	    Dec. 31, 1996   	June 30, 1996
      	                                          (Unaudited)	      (Audited)
<TABLE>
<CAPTION>
<S>                                                  <C>             <C>
ASSETS
Current Assets:
	Cash & cash equivalents.......................		  $  2,488      	$  2,699
	Investments	                                        	9,483         	9,888
	Accounts receivable - net	.....................	     2,449         	2,586
	Costs and estimated earnings in excess
		of billings on uncompleted government
		contracts	.......................................  	2,404         	4,055
	Inventory	......................................... 	2,420         	2,560
	Other current assets............................		     494	           537
		Total Current Assets	..........................	   19,738       	 22,325
Property:
	Cost	.............................................		17,074        	16,862
	Less accumulated depreciation
		and amortization	.............................	    10,747        	10,401
			Property--net	............................... 	    6,327	         6,461
Other Assets:
 	Cost in excess of value of net assets of
		businesses acquired	.........................	        227           	232
	Real estate held for sale........................		  4,392   	      4,436
	Other assets	....................................	     303	           397
		Total Other Assets	...........................	     4,922	         5,065
	 		 
Total Assets	......................................$ 30,987	      $ 33,851

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
	Accounts payable	.............................. 	$     720     	$     968
	Accrued expenses	..............................	       988	         1,295
	Billings in excess of costs and estimated
		earnings on uncompleted government
		contracts	.......................	                    872	         1,376
	Estimated losses on uncompleted contracts	.	           322           	271
	Other current liabilities	......................... 	   10	           200
		Total Current Liabilities	.......................	  2,912	         4,110	

	Long-term Debt	.................................	        0          1,926

Stockholders' Equity:
	Common stock	.................................	        557           	554
	Paid-in capital	..................................	 24,539        	24,432
	Retained earnings	..............................	   22,127        	21,432
		Total	...........................................	 47,223	        46,418
	Treasury stock................................		   (19,148)	      (18,603)
		Stockholders' Equity - net	.................	      28,075      	  27,815

Total Liabilities and Stockholders' Equity		       $ 30,987      	$ 33,851
</TABLE>
See Notes to Condensed Consolidated Interim Financial Statements.
<PAGE>3



                                  DBA SYSTEMS, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (in thousands) 
                                    (Unaudited)
	                                                Six Months Ending
	                                           Dec. 31, 1996    	Dec. 31, 1995
<TABLE>
<CAPTION>
<S>                                                   <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES 
Net income  		                                    $   695         $   474
Adjustments to reconcile net income to
 net cash provided by	operating activities:
	Depreciation & amortization	                        	523            	511	
	Gain on sale of assets	                              	12		
	
	Decrease (increase) in current assets:
		Accounts receivable	                               	137          	3,248	
		Costs and estimated earnings in excess o				
	  		billing on uncompleted Government contracts	  	1,651           	(445)
		Inventory	                                         	140	           (221)			
		Other current assets                               		43           	(445)	

	Increase (decrease) in current liabilities:
		Accounts payable		                                 (248)           	603 		
		Accrued expenses	                                 	(307)          	(218)
		Billings in excess of costs and estimated 
    earnings on uncompleted Government contracts   		(504)          	(127)
		Estimated losses on uncompleted contracts	          	51            	(10)
		Other current liabilities		                        (190)             	1	
	Other - net		                                       (419)	           114	
	Net cash provided by operating activities		        1,584          	3,485		 	

CASH FLOWS FROM INVESTING ACTIVITIES  
	Sale of Investments		                                405          	5,000	
	Capital expenditures		                              (288)          	(263)	
	Proceeds from sale of property		                      14	             24	
	Net cash provided by (used in) investing activities 	131          	4,761		

CASH FLOWS FROM FINANCING ACTIVITIES 
	Repayments on long-term debt	                    	(1,926)	       (     3)	
	Net cash used in financing activities		           (1,926)	       (     3)	

Net increase in cash during the period	 	            (211)         	8,243	
Cash and cash equivalents at beginning of period		  2,699	          3,202	
Cash and cash equivalents at end of period	      	$ 2,488       	$ 11,445		

</TABLE>
See Notes to Condensed Consolidated Interim Financial Statements.
<PAGE>4
                           DBA SYSTEMS, INC.
                    NOTES TO CONDENSED CONSOLIDATED
                     INTERIM FINANCIAL STATEMENTS

(1)	The Condensed Consolidated Interim Financial Statements contained herein
reflect all adjustments of a normal recurring nature which are, in the 
opinion of management, necessary to a fair statement of the results for the 
interim periods presented.  The results of operations for the interim periods
contained herein are not necessarily indicative of the results to be expected
for the fiscal year.

(2)	Refer to the Company's Annual Consolidated Financial Statements for the 
Year Ended June 30, 1996, for a description of accounting policies, which 
have been continued without change.  Also, refer to the Notes included in 
those Consolidated Financial Statements for additional details of the 
Company's financial condition, results of operations and changes in financial 
position.

(3)	Inventories consist of the following (in thousands):

                            		      December 31, 1996	      June 30, 1996
                                      (Unaudited)             	(Audited)
<TABLE>
<CAPTION>
            <S>                             <C>                     <C>
     		Finished Goods	                  $	 2,274               		$ 2,509
		     Work in Progress		                     98                    		37
		     Raw Materials                    	     48		                    14
		     TOTAL	                            $ 2,420               		$ 2,560
</TABLE>
(4)	Net earnings per common and common equivalent share are computed by 
dividing net income by the weighted average number of common shares and 
common equivalent shares outstanding during the period.  Common equivalent 
shares consist of common stock, which may be issued upon exercise of 
outstanding stock options.  For the three-month periods ending December 31,
1996 and 1995, weighted average shares were 4,521,000 and 4,478,000, 
respectively.
<PAGE>5




















ITEM 2 -- MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

The forward-looking statements included in Management's Discussion and 
Analysis of Financial Condition and Results of Operations, which reflect 
management's best judgment based on factors currently known, involve risks 
and uncertainties.  Actual results could differ materially from those 
anticipated in these forward-looking statements as a result of a number of 
factors.  Forward-looking information provided by DBA Systems pursuant to the 
safe harbor established by recent securities legislation should be evaluated 
in the context of these factors.

Business Environment

The defense industry continues to experience numerous mergers and 
consolidations of companies doing business with the Government, and this 
trend is expected to continue for the immediate future.  In addition, the 
Federal Government continues to decrease and scrutinize its spending in the 
high technology and defense areas.  As a result, competition for available 
contracts is intense.  In response, the Company has significantly reduced its
liabilities and indirect cost, thereby reducing its indirect overhead rates. 
Additionally, the Company has focused its primary marketing efforts in areas 
where it has been the most successful and will attempt to translate its 
success into commercial areas where its core technologies apply.  The Company
will continue to pursue this strategy during fiscal year 1997 with increased 
competitiveness as its primary goal.

Reduction in the Department of Defense budget, continued Congressional and 
regulatory oversight of the Government procurement process, increased 
competition within the Company's traditional market niches, and the current 
Government procurement policy to award contracts based primarily on price 
and not exclusively on technical capabilities are all factors which may have 
a material effect on the Company's future operating revenues and profit 
margins.  The Government's decisions of whether to exercise options presently 
held by the Company under existing contracts may also have an impact on the 
Company.  These trends may result in delays in previously anticipated 
contracts or the loss of anticipated business to competitors.  As a result, 
the reported financial information may not necessarily be indicative of the 
Company's future operating results or financial condition.

Significant Event

The Company had a $12.5 million contract with Advanced Medical Management 
Systems, Inc. (AMMS) for the production and exclusive worldwide distribution 
of its ImagClear(TM) medical digitizers.  On August 10, 1995, the Company 
filed suit in the U.S. District Court to recover liquidated damages which 
arose from nonperformance of the contract by AMMS.  On October 3, 1996, the 
court awarded DBA a favorable judgment against Mr. Bob Wilson, the principal 
financial backer of AMMS, for $9,375,000 plus attorney fees.  In DBA's 
opinion, collection on this judgment is problematic.  The Company is 
proceeding with plans to bring the medical digitizers to market through 
partnership with another entity.

Results of Operations

During the three-month period ended December 31, 1996, DBA recorded revenues 
of $5,431,000, up $835,000 from the $4,596,000 recorded in the comparable 
three-month period in the prior fiscal year.  The increase in revenues was 
primarily attributable to work on the $8.8 million Common Imagery Ground/
Surface System (CIGSS) contract awarded in June 1996 and the associated 
Operations and Maintenance effort.  $1.5 million of sales have been achieved 
on the CIGSS year-to-date.  The start of this contract has created a higher 
pass through of material costs as well as a limited amount of increase in 
the level of direct labor.  
<PAGE>6
Operating income was $497,000 during the current three-month period, up 
$287,000 from $210,000 in the comparable period in the prior fiscal year.  
This marks the 24th consecutive quarter of profitable operations for DBA.  
The current quarter's operating margin was 9.2% as compared to the operating 
margin of 4.6% in the prior year's comparable quarter.  The increase in 
operating margin was attributable to completion last year of remaining 
Kissimmee plant contracts that were unprofitable due to site relocation as 
well as continued robust performance by the Company's two long-time 
successful core programs, Proprietary Imagery Exploitation and Tactical 
Imagery Exploitation. These two programs currently make up 65% of DBA's 
revenues.  Performance is expected to remain strong for the foreseeable 
future subject to the vagaries of defense funding.

During the three-month period ending December 31, 1996, the Company recorded 
new business bookings of $4,939,000 as compared to $16,163,000 in the prior 
year.  ($3,442,000 of the current quarter's bookings was due to the exercise 
of the annual option for the Operation and Maintenance contract  on the 
Modernized Imagery Exploitation System.)  As a result, the backlog at 
December 31, 1996 was approximately $23,937,000, down $4,463,000 or 15.7% as 
compared to the June 30, 1996 balance of approximately $28,400,000.  An 
order is entered into backlog only when the Company receives a definite 
commitment from a customer.  The decrease in bookings from the second quarter 
of the prior year is attributable to the fact that DBA received a two-year 
contract in the Proprietary Imagery Exploitation area for $12.7 million in 
December 1995.  Backlog by the end of the fiscal year is expected to remain 
above the $20 million level.  

In late December 1996 it was announced that DBA was not awarded the 
subcontract for its proposal of $9 million concerning the competition for 
new business as a derivative offshoot of its tactical imagery exploitation 
market.  Fortunately as a condition of the teaming agreement, our team 
leader formally agreed to provide supplanting opportunities over the next 
five years if the proposal was not awarded to the team.    Although the loss 
was a disappointment to the Company in its overall strategic plan for growth, 
efforts are now being directed towards other major competitive proposals in 
the areas of imagery technical services, government management services, and 
commercial satellite development.  The Company will seek to exploit its 
competitive advantages of core imagery technical resources and affordable 
costs to capture these new business opportunities.

Concerning the Prompting Mammography (PROMAM) project for development of an 
early detection system for breast cancer, DBA's partner, the Particle Physics 
and Astronomy Research Council (PPARC) of the UK government, has not yet 
designated funding for start of the clinical trials in the UK which had been 
scheduled for April 1997.  DBA senior management is focusing its efforts on 
securing the funding and recovery of the schedule leading to roll-out of this 
product. 

Interest income during the current period was $191,000 as compared to 
$154,000 in the comparable quarter in the prior fiscal year.  This increase 
was due to both a larger investment base of cash as well as a more aggressive 
treasury policy in securing an improved rate of return.  Interest expense 
during the current period was $38,000 as compared to $49,000 recorded in the 
comparable quarter in the prior fiscal year.  The reduction in interest 
expense was attributable to liquidation of the Company's long term debt 
during December 1996.  This action is estimated to save approximately 
$55,000 annually.

The Company currently has only a very limited net operating loss (NOL) 
carryforward available for federal tax purposes, and thus is now paying 
significant federal income taxes this year.  The Company accrues a provision 
for state income taxes as income is recognized based on the current 
prevailing state tax rates. 

As a result of the above factors, net income was $372,000 in the current 
period as compared to $215,000 in the same period of the prior fiscal year.  
The net income percentage increase was not as dramatic as the operating 
income percentage increase due to the expiration this year of the Company's 
net operating loss (NOL) carryforwards.  Fully diluted earnings per share 
were $.08 for the three months ending December 31, 1996 versus $.05 recorded 
in the comparable quarter in the prior fiscal year.
<PAGE>7
Liquidity and Capital Resources

At December 31, 1996, the Company had working capital of approximately 
$16,826,000, down $1,389,000 or 7.6%, when compared to the $18,215,000 as of 
June 30, 1996.  This reduction was primarily driven by liquidation at par in 
December 1996 of the 8 1/4% debentures worth $1,926,000.  The Company is 
seriously studying several investment alternatives to utilize part of its 
remaining $12 million of cash in order to increase return-on-equity.  
Accounts receivable-net decreased $137,000 from $2,586,000 at June 30, 1996 
to $2,449,000 at December 31, 1996 due to efficient collection of outstanding 
trade receivables and aggressive pursuit of "past due" accounts.  Costs and 
estimated earnings in excess of billings on uncompleted contracts decreased 
from $4,055,000 at June 30, 1996 to $3,004,000 at December 31, 1996.

The Company has renegotiated its $4,000,000 unsecured line of credit with a
bank which now expires January 31, 1998.  Amounts drawn on this line of 
credit accrue interest at either the bank's prime rate or LIBOR plus 1.75% 
as selected by the Company upon the utilization of any portion of the line of 
credit.  The Company had no borrowings against the line of credit at December 
31, 1996.
 
During the quarter ending December 31, 1996, the Company recognized additions 
to capital equipment of approximately $288,000.  The Company believes 
capital funding requirements for fiscal 1997 can be internally satisfied from 
working capital.

PART II -- OTHER INFORMATION

ITEM 1 -- LEGAL PROCEEDINGS

From time to time, as is normal with respect to the nature and kind of 
business in which DBA is engaged, various claims, charges and litigation are 
asserted or commenced against DBA arising from or related to product 
liability, patent, breach or warranty, contractual relations or employee 
relations.  The amounts claimed in such litigation may be substantial but may 
not bear any reasonable relationship to the merits of the claim or the extent 
of any real risk of court awards.  In the opinion of management, final 
judgments, if any, which might be rendered against DBA in potential or 
pending litigation, would not have a material adverse effect on its assets 
or business.

The Company expects to finalize a negotiated settlement within the next 
quarter of a lawsuit filed by DBA in 1987 in Rhode Island stemming from 
default on a $173,000 note payable by purchasers of Graphics Marketing, 
formerly a subsidiary of DBA Systems.

As of October 30, 1996, the Company formally appealed to the Armed Services 
Board of Contract Appeals (ASBCA) a final decision by the Contracting 
Officer for the United States Army Tank-Automotive and Armaments Command on 
the M23 Mortar Ballistic Computer (MBC) contract to award only $225,000 on a 
$9.4 million certified claim for equitable adjustment for work completed 
in 1992.  DBA believes it has a valid claim.  This claim arose out of a large 
number of defects in the government's drawing package that caused an 
incompatibility between the product's design and manufacturing and test 
specifications, which substantially increased contract performance costs and 
contained potential for defective products being fielded.  When DBA informed 
the Contacting Officer (CO) of this situation, the Government's response to 
these concerns was to direct DBA to continue with the completion of the 
contract, which it did and for which the Company subsequently filed a claim.  
Progress on the case to date has been very slow due to an extremely large 
number of requests for information from the government under discovery.   
Based on the normal course of such legal proceedings, it is anticipated that 
it will be at least another two years before the  ASBCA issues its decision 
on this case.  
<PAGE>8

ITEM 5. -- OTHER INFORMATION

In September 1996, 10 1/2 months after DBA's initial submission, the Company 
received official notification from the FBI about its successful completion 
of the Image Quality Specification (IQS), Appendix F, testing.  Appendix F 
of the IQS is one of the most arduous levels on record, and numerous 
companies have withdrawn their efforts from this approval cycle.  DBA is one 
of only two companies to achieve Appendix F of the IQS, and it is the only 
company to pass with a scanner working in the high volume fingerprint batch 
mode.  This achievement is a critical milestone in establishing the Company's
expertise and in penetrating the fingerprint card scanner market.  DBA 
projects that it could achieve in the range of $8-12 million of revenue over 
the next five years in this market.

On December 16, 1996, DBA liquidated at market value its Employee Stock 
Ownership Plan (ESOP) consisting of 106,000 shares of DBA common stock.  
This action was intended to streamline and enhance the employee benefit plan 
in order to retain and attract highly skilled and valuable employees.

ITEM 6.	EXHIBITS AND REPORTS ON FORM 8-K

	(a)	The exhibit index filed with this report is on page 10.

	(b)	Reports on Form 8-K - none.

Pursuant to the requirements of Section 13 and 15 (d) of the Securities and 
Exchange Act of 1934, the Registrant has duly caused this Report to be 
executed on its behalf by the undersigned, thereto duly authorized.

						DBA SYSTEMS, INC.



Date: _______2/12/96_________		By: _____SIGNATURE_____________
			                                						John L. Slack
							                                  Chairman of the Board, President,
                                         Treasurer, Acting
							                                  and Chief Executive Officer



Date: ________2/12/96_______		By: ______SIGNATURE______________
							                               Edward M. Bielski       
                                      Corporate Controller						

<PAGE>9



DBA SYSTEMS, INC.
EXHIBIT INDEX

					
                                                                 	Page No.	

Exhibit 11 - Computation of earnings per share	                      11

<PAGE>10




EXHIBIT 11


                          DBA SYSTEMS, INC.
                   COMPUTATION OF EARNINGS PER SHARE
              (in thousands, except per share information)
                             (Unaudited)



                                  	Three Months Ended    		Six Months Ended
	                                     December 31	            December 31
                                    	1996    	1995            1996   	1995
<TABLE>
<CAPTION>
<S>                                    <C>     <C>             <C>     <C>
Net Income	(A)                    	$   372 	$  215	         $  695	   $474

Weighted Average Shares Outstanding 	4,474	  4,433	          4,479  	4,433		 
Incremental Shares - Stock Options	 	   47 	    45	             34	     53
Subtotal	(B)	                        4,521	  4,478	          4,513  	4,486		
Incremental Shares - Stock Options		     0       0               1       0
Total		(C)	                          4,521 	 4,478          	4,514	  4,486	 



Net Earnings per Common and Common
	Equivalent Share	(A/B)            	$ .08   	$ .05	          $ .15  	$ .11


Net Earnings per common share, 
Assuming	Full Dilution (Cannot 
be	Antidilutive  	 (A/C)	          $ .08	    $ .05 	         $ .15	  $ .11	

</TABLE>
<PAGE>11



<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                                  <C>
<PERIOD-TYPE>           		         	6-MOS		
<FISCAL-YEAR-END>		              	JUN-30-1997
<PERIOD-END>		                   	DEC-31-1996
<CASH>				                            		2,488			
<SECURITIES>					                       9,483
<RECEIVABLES>			                        2,649	
<ALLOWANCES>		                           	200	
<INVENTORY>			                          2,420			
<CURRENT-ASSETS>			                    19,738
<PP&E>						                           17,074
<DEPRECIATION>			                    		10,747
<TOTAL-ASSETS>					                    30,987
<CURRENT-LIABILITIES>				               2,912
<BONDS>						                               0
  		                   0
				                            	0
<COMMON>					                            	557
<OTHER-SE>				                       		28,075					
<TOTAL-LIABILITY-AND-EQUITY>	         	30,987
<SALES>						                          11,724
<TOTAL-REVENUES>		                   		12,089
<CGS>						                                 0
<TOTAL-COSTS>				                     	10,693					
<OTHER-EXPENSES>			                      	212
<LOSS-PROVISION>				                        0
<INTEREST-EXPENSE>				                     80
<INCOME-PRETAX>				                     1,104
<INCOME-TAX>				                         	409
<INCOME-CONTINUING>			                   	695
<DISCONTINUED>   				                      	0
<EXTRAORDINARY>	 			                        0
<CHANGES>						                             0					
<NET-INCOME>				                         	695
<EPS-PRIMARY>				                        	.15
<EPS-DILUTED>					                        .15
        

	


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission