MASSMUTUAL CORPORATE INVESTORS
N-30B-2, 1995-05-24
Previous: TAX FREE INVESTMENTS CO, N-30B-2, 1995-05-24
Next: FIRST INVESTORS CASH MANAGEMENT FUND INC, 497, 1995-05-24





                               MassMutual
                                CORPORATE
                                INVESTORS
                                    
                                    
                                    
                                    
                                    
                       [CORPORATE INVESTORS LOGO]
                                    
                                    
                                    
                                    
                                    
                          REPORT for the THREE
                          MONTHS ENDED 3/31/95


<PAGE>
                       [CORPORATE INVESTORS LOGO]


                     INVESTMENT OBJECTIVE AND POLICY


MassMutual Corporate Investors is a closed-end investment company and its
shares are listed on the New York Stock Exchange.  The share price of
Corporate Investors can be found in the financial sections of most newspapers
as "MasCp" under the New York Stock Exchange listings.  The ticker symbol is
"MCI".

The Trust's investment objective is to maintain a portfolio of securities
providing a fixed yield and at the same time offering an opportunity for 
capital gains.  The principal investments are long-term corporate debt
obligations and occasionally preferred stocks purchased directly from issuers. 
These provide a fixed yield and potential capital gains through warrants,
conversion rights, or other equity features which are prerequisite to every
private placement purchased.

Corporate Investors' current portfolio is characterized by broad industrial
diversification.  The entire portfolio is shown in the Schedule of Investments
in the Financial section of this Quarterly Report.

The Trust holds investments in a number of companies that are not publicly
traded at this time.  Capital gains may be realized on holding of private
companies through various methods, including direct negotiated sales, put
options and initial public offerings of stock.

The Trust pays quarterly dividends and intends to distribute substantially all
of its net income to shareholders each year.  All distributions are paid in
cash unless the shareholder elects to participate in the Dividend Reinvestment
and Share Purchase Plan.

Dividends are distributed in May, August, November and January.

- -----------------------------------------------------------------------------
|                   FOR SHAREHOLDER SERVICE CONTACT:                        |
|                                                                           |
|                 SHAREHOLDER FINANCIAL SERVICES, INC.                      |
|                             PO BOX 173673                                 |
|                         DENVER CO 80217-3673                              |
|                                                                           |
|                            1-800-647-7374                                 |
|                                                                           |
- -----------------------------------------------------------------------------

<PAGE>
TO OUR SHAREHOLDERS:

We are pleased to present MassMutual Corporate Investors' report for the first 
quarter of 1995.

The Trust's net asset value increased to $34.92 per share from $32.94 per share
at the end of the prior quarter, reflecting increased Trust earnings, improving 
bond prices, and a stock market in record territory. Net investment income rose
to $2,738,763 or $.64 per share as compared to $2,444,990 or $.57 per share for 
the comparable period in 1994, and $2,583,244 or $.60 per share in the prior 
quarter.

A dividend of 70 cents per share was declared payable on May 11, 1995 to 
shareholders of record on May 1, 1995.  A dividend of 70 cents per share was 
paid in the preceding quarter. For the past several quarters, we have been 
cautioning investors about the level of the dividend not being supported by the 
net earnings of the Trust. Although the gap has narrowed considerably, there is 
still a shortfall currently made-up by the Trust's ability to generate gains.

Portfolio sales activity has been very favorable during the period. We have been
continuing to sell shares of Monro Muffler Brake, Inc. at a substantial profit. 
This quarter alone we realized over $538,000 in gains from Monro, with our gain 
to-date from this investment topping $3.15 million. In March, RailTex, Inc. 
completed a secondary offering and we converted our note into common equity. We 
have since sold a modest portion of our equity holdings at a gain of over 
$411,000. On the public equity side, Chesapeake Energy Corporation and Officemax
Inc. were sold with gains totaling nearly $650,000. In total, gains for the 
quarter were $2,915,882 or $.69 per share. Of this amount, net short-term gains,
which are required to be distributed to shareholders each year, were $.28 per 
share. Potential gains still exist in fifteen private placement portfolio 
securities in which the public stock market value on March 31st exceeded the 
Trust's cost by $11.8 million.

Investment activity continued to be strong this year with two new private 
placements closed during the quarter. We purchased a ten-year guaranteed senior 
note with warrants from Hardy Oil & Gas USA, Inc., and a senior secured term-
note and convertible preferred stock from Latin Communications Group. Together 
these investments provide an approximate yield of 9.3% with an opportunity for 
gains via their equity features. A brief description of these companies is 
provided in the Schedule of Investments. At the present time, four new private 
placement investments have been approved for future investment with a total 
value of over $9.5 million. Together, the fixed income component of these new 
investments should contribute an average coupon of 11.2% to the portfolio in 
addition to their capital gains potential.

On April 21, 1995, the Trust held its twenty-fifth Annual Meeting of 
Shareholders. Richard G. Dooley, Donald E. Benson, and Donald Glickman were 
re-elected as Trustees, Coopers & Lybrand L.L.P. was selected as auditors, and 
the continuation of the Investment Services Contract was approved. We thank you 
for your continued support and interest in Corporate Investors.

                                   Sincerely,


                                   Stuart H. Reese
                                   President
April 28, 1995

<PAGE>
<TABLE>
<CAPTION>
                                          MASSMUTUAL CORPORATE INVESTORS
                                       STATEMENT OF ASSETS AND LIABILITIES
                                             March 31, 1995 and 1994
                                                   (Unaudited)

                                                                          1995                1994
                                                                    ----------------    ----------------
Assets:
- -------
<S>                                                                    <C>                 <C>
Investments (Notes 2A, 2B and 5)                                     
  (See Schedule of Investments)
  Corporate restricted securities at fair value
     (Cost 1995 -   $97,088,006 ; 1994 - $98,164,279)                   $96,059,438         $95,829,300
  Corporate public securities at market value
     (Cost 1995 -   $71,442,025 ; 1994 - $70,573,068)                    70,154,134          71,749,750
  Short-term securities at cost plus earned
    discount which approximates market value                              2,742,111           1,654,483
                                                                    ----------------    ----------------
                                                                        168,955,683         169,233,533
Cash                                                                         65,239              96,795
Interest and dividends receivable, net                                    3,277,636           3,005,651
Receivable for investments sold                                           1,274,278             731,427
Receivable for principal payments                                            25,000                  --
Other assets                                                                 12,128              17,136
                                                                    ----------------    ----------------
         Total assets                                                  $173,609,964        $173,084,542
                                                                    ================    ================
Liabilities:
- ------------
Payable for investments purchased                                        $4,144,188            $717,258
Management fee payable (Note 3)                                             557,396             568,283
Note payable (Note 4)                                                    20,000,000          20,000,000
Interest payable (Note 4)                                                   136,211             136,211
Accrued expenses                                                            133,166             120,583
                                                                    ----------------    ----------------
         Total liabilities                                               24,970,961          21,542,335
                                                                    ----------------    ----------------
Net Assets:                                                          
- -----------                                                          
Common shares, par value $1.00 per share;
  an unlimited number authorized                                          4,256,724           4,256,724
Additional paid-in capital                                               98,590,717          98,590,717
Retained net realized gain on investments, prior years                   42,226,726          42,226,726
Undistributed net investment income (Note 2C)                             2,944,161           2,581,397
Undistributed net realized gain on investments                            2,937,134           5,044,940
Net unrealized depreciation of investments (Notes 2A and 5)              (2,316,459)         (1,158,297)
                                                                    ----------------    ----------------
          Total net assets                                              148,639,003         151,542,207
                                                                    ----------------    ----------------
          Total liabilities and net assets                             $173,609,964        $173,084,542
                                                                    ================    ================
Common shares issued and outstanding                                      4,256,724           4,256,724
                                                                    ================    ================
Net asset value per share                                                    $34.92              $35.60
                                                                    ================    ================


                                          See Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                       STATEMENT OF OPERATIONS
                        For the three months ended March 31, 1995 and 1994
                                             (Unaudited)


                                                                       1995                1994
                                                                 ----------------    ----------------
<S>                                                                   <C>                 <C>
Investment Income (Note 2B):
- ------------------
Interest                                                              $3,407,580          $3,285,235
Dividends                                                                216,359              85,569
                                                                 ----------------    ----------------
       Total income                                                    3,623,939           3,370,804
                                                                 ----------------    ----------------


Expenses:
- ---------
Management fee (Note 3)                                                  557,396             568,283
Trustees' fees and expenses                                               22,006              22,032
Transfer Agent/Registrar's expenses                                        7,500              21,066
Custodian's fees                                                           4,764               9,000
Interest (Note 4)                                                        266,500             266,500
Reports to shareholders                                                    8,520               8,520
Audit and legal                                                           12,000              16,800
Other                                                                      6,490              13,613
                                                                 ----------------    ----------------
       Total expenses                                                    885,176             925,814
                                                                 ----------------    ----------------


Net investment income                                                  2,738,763           2,444,990
                                                                 ----------------    ----------------

Net realized and unrealized gain (loss)
  on investments (Notes 2A and 2B):
 
Net realized gain on investments                                       2,915,882           5,044,719
Net change in unrealized appreciation/depreciation
  of investments                                                       2,751,205          (4,652,660)
                                                                 ----------------    ----------------
      Net gain on investments                                          5,667,087             392,059
                                                                 ----------------    ----------------

Net increase in net assets resulting
  from operations                                                     $8,405,850          $2,837,049
                                                                 ================    ================


                             See Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                          STATEMENT OF CASH FLOWS
                             For the three months ended March 31, 1995 and 1994
                                                (Unaudited)

                                                                       1995                1994
                                                                 ----------------    ----------------
<S>                                                                  <C>                 <C>
Net increase in cash:
- --------------------------------
Cash flows from operating activities:
  Interest and dividends received                                     $3,155,096          $2,523,404
  Interest expense paid                                                 (266,500)           (293,150)
  Operating expenses paid                                               (573,710)           (623,057)
                                                                 ----------------    ----------------
       Net cash provided by operating activities                       2,314,886           1,607,197
                                                                 ----------------    ----------------
Cash flows from investing activities:
  Change in short-term portfolio securities, net                       2,098,519           3,125,787
  Purchase of portfolio securities                                   (19,216,039)        (29,678,665)
  Proceeds from disposition of portfolio securities                   17,835,239          28,006,026
                                                                 ----------------    ----------------
       Net cash provided by investing activities                         717,719           1,453,148
                                                                 ----------------    ----------------
       Net cash provided by operating and investing activities         3,032,605           3,060,345
                                                                 ----------------    ----------------
Cash flows from financing activities:
  Cash dividends paid from net investment income                      (2,026,193)         (2,302,374)
  Cash dividends paid from net realized gain on investments             (953,514)           (677,333)
                                                                 ----------------    ----------------
       Net cash used for financing activities                         (2,979,707)         (2,979,707)
                                                                 ----------------    ----------------
Net increase in cash                                                      52,898              80,638
Cash - beginning of period                                                12,341              16,157
                                                                 ----------------    ----------------
Cash - end of period                                                     $65,239             $96,795
                                                                 ================    ================

                                See Notes to Financial Statements 

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                    STATEMENT OF CASH FLOWS (Continued)
                             For the three months ended March 31, 1995 and 1994
                                                (Unaudited)

                                                                       1995                1994
                                                                 ----------------    ----------------

<S>                                                                  <C>                  <C>
Reconciliation of net increase (decrease) in net assets to net
  cash from operating and investing activities:

Net increase in net assets resulting from operations                  $8,405,850          $2,837,049
                                                                 ----------------    ----------------
  Increase in investments                                            (10,085,584)         (1,407,364)
  Increase in interest and dividends receivable, net                    (286,057)           (637,994)
  Decrease in receivable for investments sold                            846,368           2,008,724
  Increase in receivable for principal payments                          (25,000)                 --
  (Increase) decrease in other assets                                    (12,128)              5,363
  Increase in payable for investments purchased                        4,144,188             250,324
  Increase in management fee payable                                      31,522              10,639
  Decrease in interest payable                                                --             (26,650)
  Increase in accrued expenses                                            13,446              20,254
                                                                 ----------------    ----------------
       Total adjustments to net assets from operations                (5,373,245)            223,296
                                                                 ----------------    ----------------
       Net cash provided by operating and investing activities        $3,032,605          $3,060,345
                                                                 ================    ================
                                See Notes to Financial Statements. 
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                  STATEMENT OF CHANGES IN NET ASSETS
                           For the three months ended March 31, 1995 and 1994
                                              (Unaudited)



Increase (decrease) in net assets:                                      1995                1994
- ----------------------------------                                ----------------    ----------------
<S>                                                                  <C>                 <C>
Operations:
  Net investment income                                                $2,738,763          $2,444,990
  Net realized gain on investments                                      2,915,882           5,044,719
  Net change in unrealized appreciation/depreciation
    of investments                                                      2,751,205          (4,652,660)
                                                                  ----------------    ----------------
  Net increase in net assets resulting   
    from operations                                                     8,405,850           2,837,049



Net Assets, beginning of period                                       140,233,153         148,705,158
                                                                  ----------------    ----------------

Net Assets, end of period (including undistributed net
    investment income in 1995 - $2,944,161; 1994 - $2,581,397)       $148,639,003        $151,542,207
                                                                  ================    ================


                                       See Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
SELECTED PER SHARE DATA

Selected data for each common share outstanding for the periods ended:
                                     
                                     For the       For the
                                 period ended       Year
                                    3/31/95         ended
                                 (Unaudited)      12/31/94
                                 -------------   ------------
<S>                                    <C>            <C>
Net asset value:
  Beginning of period                  $32.94         $34.93
                                       -------        -------
Net investment income                    0.64           2.33
Net realized and unrealized
  gain (loss) on investments             1.34          (1.52)
                                       -------        -------
Totals from investment operations        1.98           0.81
                                       -------        -------
Dividends from net investment
 income to common shareholders             --          (2.32)

Distributions for net realized
  gain on investments to comon 
  shareholders                             --          (0.48)
                                       -------        -------
Total distributions                        --          (2.80)
                                       -------        -------
Net asset value:
  End of period                        $34.92         $32.94
                                       =======        =======
Per Share Market Value:
  End of period                        $30.75         $31.13
                                       =======        =======
Total Investment Return
  Market Value                          (1.20)%*       14.03 %
  Net Asset Value                        6.01 %*        2.36 %

Net assets (in millions):
  End of period                        $148.6         $140.2

Ratio of expenses to average
 net assets                              0.61 %*        2.48 %

Ratio of net investment income
to average net assets                    2.51 %*        6.75 %

Portfolio turnover                      10.71 %*       46.68 %

* Percentages represent results for the period and are not annualized
            
            See Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS
March 31, 1995
(Unaudited)                                

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES - 64.63% : (A)              Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>           <C>             <C>            <C>
Alliant Techsystems, Inc. - N.Y.S.E.
A producer of military tactical equipment and
a provider of information security services.
    11.75% Senior Subordinated Note due 2003                $500,000      3/7/95        $500,000        $500,000       $510,625
                                                                                     ------------   -------------  -------------

American Exploration Company - A.S.E.
An independent oil and gas company engaged principally
in the acquisition, development and management of oil
and gas properties.
    11% Senior Subordinated Note due 2001                 $3,000,000     12/27/91      2,964,600       2,961,288      2,726,700
    Warrant, exercisable until 2001, to purchase
    810,264 shares of common stock at $2.26 per 
    share (B)                                                810,264 shs 12/27/91         49,714          38,712         81,026
                                                                                     ------------   -------------  -------------
                                                                                       3,014,314       3,000,000      2,807,726
                                                                                     ------------   -------------  -------------
Ammirati & Puris, Inc. 
An advertising agency that specializes in representing a
limited number of large and high quality clients.
    14% Senior Secured Note due 1998                      $1,750,000     11/23/93      1,714,300       1,750,000      1,989,750
                                                                                     ------------   -------------  -------------

Aritech Corp. - O.T.C.
A worldwide manufacturer and distributor of 
security and fire control systems.
    10% Convertible Subordinated Note due 2000,
    convertible into 41,996 shares of common
    stock at $6.50 per share (B)                            $272,972       8/9/88        272,972         272,972        272,972
                                                                                     ------------   -------------  -------------
                                                          
Associated Natural Gas Corporation - N.Y.S.E.
A natural gas marketing company which purchases and
resells natural gas to utilities and industrial users.
    9% Convertible Subordinated Note due 2004,
    convertible into 135,563 shares of Panhandle
    Eastern common stock at $22.13 per share              $3,000,000     12/30/92      2,934,000       3,000,000      3,026,205
                                                                                     ------------   -------------  -------------

BP Prudhoe Bay Royalty Trust - N.Y.S.E.
  A trust which shares in the production of
  petroleum from the Alaskan North Slope.
     26,180 Units of Beneficial Interest                      26,180 uts  2/28/89        654,500         420,908        445,060
                                                                                     ------------   -------------  -------------
                                                                                                     
CalTex Industries, Inc.
A manufacturer of aluminum windows, doors 
and extrusions.
    13% Senior Subordinated Note due 1996 (B)             $1,150,000      8/18/88      1,155,750       1,150,000         11,500
    10% Junior Subordinated Note due 1995 (B)               $262,500      2/19/92        182,831         262,498          2,625
    Common Stock (B)                                         100,000 shs  8/18/88         97,000         100,000          1,000
    Warrant, exercisable until 1997, to purchase
    779,779 shares of common stock at $.10 per 
    share (B)                                                779,779 shs  2/19/92          1,000               2          7,798
                                                                                     ------------   -------------  -------------
                                                                                       1,436,581       1,512,500         22,923
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>          <C>             <C>            <C>
Catalina Lighting, Inc. - N.Y.S.E.
A designer, importer and distributor of residential
and office lighting fixtures.
    8% Convertible Subordinated Note due 2002, 
    convertible into 254,022 shares of common stock
    at $11.81 per share                                   $3,000,000      3/31/94     $2,840,100      $3,000,000     $3,009,600
                                                                                     ------------   -------------  -------------


The Coast Distribution System - A.S.E.
A wholesale distributor of recreational vehicles 
and marine parts and accessories.
    11.2% Senior Subordinated Secured Note due 1999         $583,350      6/26/89        601,959         583,350        589,125
    10% Senior Subordinated Convertible Secured Note
    due 1995, convertible into 6,250 shares of common 
    stock at $8 per share                                    $50,000      6/26/89         51,205          50,000         49,945
    Common Stock (B)                                         152,860 shs  6/27/85        788,002         800,003        943,909
                                                                                     ------------   -------------  -------------
                                                                                       1,441,166       1,433,353      1,582,979
                                                                                     ------------   -------------  -------------
CompuCom Systems, Inc. -  O.T.C.
A personal computer dealer specializing in serving 
corporate accounts.
   9% Convertible Subordinated Note due 2002,
   convertible into 1,363,636 shares of common
   stock at $2.20 per share                               $3,000,000      9/24/92      2,965,800       3,000,000      3,622,158
                                                                                     ------------   -------------  -------------

Continental Ozark Corporation
An independent petroleum products marketing company.
   12.75% Senior Subordinated Debenture due 2000          $1,200,000      3/28/91      1,274,280       1,170,085      1,238,160
   7.15% Cumulative Convertible Preferred Stock,
   convertible into 54,954 shares of common stock at                     
   $6.10 per share                                            54,954 shs     *           276,941         384,728        255,729
   Warrant, exercisable until 2001, to purchase
   74,606 shares of common stock at $6.10 per 
   share (B)                                                  74,606 shs  3/28/91          7,461          42,000          7,461
                                                                                     ------------   -------------  -------------
                                                                                       1,558,682       1,596,813      1,501,350
                                                                                     ------------   -------------  -------------

Control Devices, Inc. 
A producer of high quality electromechanical circuit
protector devices and photo-optic sensors.
   10% Senior Secured Note due 2004                       $1,829,100      7/29/94      1,834,587       1,829,100      1,877,388
   11% Senior Subordinated Note due 2004                    $783,900      7/29/94        772,063         783,900        788,839
   11% Cumulative Preferred Stock                                101 shs  7/29/94         89,306         101,036         91,973
   Common Stock (B)                                           75,933 shs  7/29/94         25,259          25,259        104,218
   Warrant, exercisable until 2004, to purchase 98,267
   shares of common stock at $.01 per share (B)               98,267 shs  7/29/94            983              --        134,134
                                                                                     ------------   -------------  -------------
                                                                                       2,722,198       2,739,295      2,996,552
                                                                                     ------------   -------------  -------------

* 3/28/91,12/18/91, 9/30/92, 9/30/93 and 9/30/94.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>           <C>             <C>            <C>
Corrections Corporation of America - O.T.C.
An operator of private prisons and correctional facilities
for federal, state and local governments.
   11.08% Senior Secured Note due 2000                      $572,409     12/11/90       $566,764        $571,694       $604,235
   Warrant, exercisable until 2000, to purchase
   5,625 shares of common stock at $7.14
   per share (B)                                               5,625 shs 12/11/90            563             563        126,645
                                                                                     ------------   -------------  -------------
                                                                                         567,327         572,257        730,880
                                                                                     ------------   -------------  -------------
CP Clare Corporation
A designer and manufacturer of materials 
used in the telecommunications industries.
    14% Subordinated Debenture due 1999                   $3,000,000      1/26/89      2,940,600       2,931,024      1,200,000
    Warrant, exercisable until 1999, to                                                              
    purchase 1,832,849 shares of common stock 
    at $.16 per share (B)                                  1,832,849 shs  1/26/89         43,755         145,500          1,833
                                                                                     ------------   -------------  -------------
                                                                                       2,984,355       3,076,524      1,201,833
                                                                                     ------------   -------------  -------------

D&K Wholesale Drug, Inc. - O.T.C.
A wholesale pharmaceutical distribution company.
    11% Subordinated Note due 1997                        $1,625,000        12/29/87   1,487,525       1,625,000      1,618,500
    11% Convertible Subordinated Note due 1997,
    convertible into 265,490 shares of common stock 
    at $3.30 per share                                      $875,000        12/29/87     956,113         875,000      1,551,454
                                                                                     ------------   -------------  -------------
                                                                                       2,443,638       2,500,000      3,169,954
                                                                                     ------------   -------------  -------------

Delta Beverage Group, Inc. 
A Pepsi soft drink bottler.
    Common Stock (B)                                             966 shs    3/8/88       181,486       2,006,380        181,486
                                                                                     ------------   -------------  -------------

DeVry, Inc.
Offers training in electronics, engineering and other 
technical areas.
    13% Senior Subordinated Note due 1999                   $749,522     12/11/87        739,928         749,522        786,923
                                                                                     ------------   -------------  -------------
                                                                                                     
Edmund Publications Corporation 
A publisher of paperback books.
     12.5% Senior Note due 1995 (B)                       $1,937,500      9/9/88       1,912,700       1,937,500        193,750
     12.5% Convertible Senior Note due 1995,
     convertible into 50 shares of common stock
     at $1,250 per share (B)                                 $62,500      9/9/88          67,594          62,500          6,250
                                                                                     ------------   -------------  -------------
                                                                                       1,980,294       2,000,000        200,000
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>          <C>             <C>            <C>
Elgin National Industries, Inc. 
An operator in the specialty fastener, mineral 
processing equipment, engineering, construction 
and electrical distribution industries.
    13% Senior Subordinated Note due 2001                 $2,000,000      9/24/93     $1,943,216      $1,983,216     $2,015,600
    10% Preferred Stock                                        2,339 shs  9/24/93        176,964         233,925        177,900
    Common Stock (B)                                             161 shs  9/24/93         16,075          16,075         30,176
    Warrants, exercisable from 1998 until 2001,           
    to purchase 168 shares of common stock at $.01 
    per share (B)                                                168 shs  9/24/93             17          16,782             17
                                                                                     ------------   -------------  -------------
                                                                                       2,136,272       2,249,998      2,223,693
                                                                                     ------------   -------------  -------------
Engel Industries, Inc. 
A manufacturer of specialized metal fabricating
equipment.
    10% Senior Secured Note due 1995                        $175,000      11/5/86        152,040         175,000        175,000
    13% Senior Note due 1995 (B)                            $585,000      8/30/85        592,254         585,000        234,000
    14% Subordinated Note due 1995 (B)                      $302,500      8/30/85        308,706         302,500         45,375
    14% Convertible Subordinated Note due
    1995, convertible into 350 shares of
    common stock at $500 per share (B)                      $175,000      8/30/85        179,620         175,000         26,250
                                                                                     ------------   -------------  -------------
                                                                                       1,232,620       1,237,500        480,625
                                                                                     ------------   -------------  -------------
Ermanco Inc. 
A manufacturer of a complete line of conveyors.
    11.18% Senior Note due 1997                             $275,000      3/23/89        267,850         275,000        278,685
    11% Senior Note due 1996                                $150,000      9/1/93         146,580         150,000        151,860
                                                                                     ------------   -------------  -------------
                                                                                         414,430         425,000        430,545
                                                                                     ------------   -------------  -------------
Exide Electronics Group, Inc. - O.T.C.
A manufacturer and servicer of uninterruptible power systems.
   8.375% Convertibe Subordinated Note 
   due 2000, convertible into 229,358 shares of common
   stock at $13.08 per share                              $3,000,000      9/2/92       2,972,400       3,000,000      3,251,148
                                                                                     ------------   -------------  -------------


Fay's, Inc. - N.Y.S.E.
An operator of a discount drug store chain.
    10% Convertible Senior Note due 1998, 
    convertible into 143,331 shares of common
    stock at $5.23 per share                                $750,000      1/31/83        728,700         750,000        999,857
                                                                                     ------------   -------------  -------------

Forschner Enterprises, Inc. 
Acquires controlling or substantial interests in
manufacturing and marketing entities.
   3% Convertible Preferred Stock, convertible into
   1.95% of the Company                                      100,000 shs  7/21/94        950,000       1,000,000        950,000
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                        <C>           <C>           <C>             <C>            <C>
FTD Acquisition Corporation
A floral services organization which is the largest
in the world.
   14% Senior Subordinated Note due 2001                    $825,000         *          $777,871        $777,871       $785,813
   Warrants, exercisable until 2001, to acquire
   825 shares of common stocks at $.01 per share (B)             825 shs     *            41,250          41,250         41,250
                                                                                     ------------   -------------  -------------
                                                                                         819,121         819,121        827,063
                                                                                     ------------   -------------  -------------

Garnet Resources Corporation - O.T.C.                                                                
Explores and develops oil and gas properties outside 
the United States.
    9.5% Convertible Subordinated Debenture due 1998,
    convertible into 90,910 shares of common stock
    at $5.50 per share                                      $500,000     12/14/93        500,000         500,000        450,000
                                                                                     ------------   -------------  -------------

Golden State Vintners 
An owner and operator of vineyards and grape
processing facilities.                                                   
    Tranche B Variable Rate Note due 2000                   $857,143      6/1/93         844,372         857,143        850,114
    Warrant, exercisable until 2003, to acquire
    3,873,060 shares of Series C Convertible 
    Preferred Stock (B)                                    3,873,060 shs  6/1/93          38,731              --        175,837
                                                                                     ------------   -------------  -------------
                                                                                         883,103         857,143      1,025,951
                                                                                     ------------   -------------  -------------
Grand Metropolitan Public Limited Company - London Stock Exchange
A leading international branded consumer products group.
    6.5% Convertible Senior Debenture due 2000,
    convertible into 145,700 shares of common stock at
    $6.86 per share                                       $1,000,000      1/16/95      1,000,000       1,000,000      1,045,000
                                                                                     ------------   -------------  -------------

Hardy Oil & Gas USA, Inc.
Engages in the exploration and development
of oil and gas reserves.
    8.46% Guaranteed Senior Note, due 2004                $3,000,000      1/11/95      2,904,300       3,000,000      2,973,300
    Warrants, exercisable until 2005, to purchase
    270,000 shares of common stock at 1.86 pounds
    per share (B)                                            270,000 shs  1/11/95         27,000              --         27,000

                                                                                     ------------   -------------  -------------
                                                                                       2,931,300       3,000,000      3,000,300
                                                                                     ------------   -------------  -------------
Hein-Werner Corp. - A.S.E.
A manufacturer of automotive service and collision 
repair equipment and hydraulic cylinders.
    8% Convertible Subordinated Note due 1999,
    convertible into 227,617 shares of common
    stock at $6.59 per share                              $1,500,000      9/29/89      1,459,650       1,500,000      1,419,075
                                                                                     ------------   -------------  -------------
                                                          

Highland Homes Holdings, Inc. 
A single family homebuilder operating in the Dallas-Fort 
Worth and Atlanta areas.
    9.75% Senior Note due 2001                            $3,000,000     11/18/93      2,970,300       2,959,098      2,922,600
    Warrants, exercisable until 2001, to purchase
    21 shares of common stock at $17,897.31 per 
    share (B)                                                     21 shs 11/18/93              2          40,902         79,994
                                                                                     ------------   -------------  -------------
                                                                                       2,970,302       3,000,000      3,002,594
                                                                                     ------------   -------------  -------------

* 2/21/95 and 3/1/95.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>           <C>             <C>            <C>
Hosiery Corporation of America, Inc.
A manufacturer and distributor of 
women's hosiery products.
    13.75% Senior Subordinated Note due 2002              $1,000,000     10/12/94       $987,800        $987,800       $945,000
                                                                                     ------------   -------------  -------------

Industrial General Corporation 
A diversified manufacturing company primarily
servicing the machinery, equipment and capital
goods sectors.
    8% Convertible Subordinated Note due 
    2002, convertible into 120,000 shares of 
    common stock at $.90 per share (B)                      $108,000      8/30/85        120,377         106,800          1,080
    Warrants, exercisable until 2002, to purchase
    120,000 shares of common stock at $1 per  
    share (B)                                                120,000 shs 12/30/92          1,200           1,200          1,200
                                                                                     ------------   -------------  -------------
                                                                                         121,577         108,000          2,280
                                                                                     ------------   -------------  -------------
Latin Communications Group
An advertising agency that specializes in
Spanish-language advertising to the New York City
metropolitan market.
    10.4% Senior Secured Note due 2001                    $1,750,000      2/14/95      1,752,275       1,750,000      1,752,275
    7% Convertible Preferred Stock, convertible into                                  
    18,000 shares of common stock at $10 per share            18,000 shs  2/14/95        160,549         180,000        162,143
    Convertible Preferred Stock, convertible into 
    32,000 shares of common stock at $10 per share            32,000 shs  2/14/95        240,000         320,000        240,000
                                                                                     ------------   -------------  -------------
                                                                                       2,152,824       2,250,000      2,154,418
                                                                                     ------------   -------------  -------------
Liberty Business Forms, Inc. 
A manufacturer of business forms and tags for the dry
cleaning industry.
    13% Senior Subordinated Note due 1996                 $1,788,500      10/1/86      1,778,127       1,788,500      1,312,223
    13% Convertible Senior Subordinated Note
    due 1996, convertible into 350 shares of 
    common stock at $832.86 per share                       $291,500      10/1/86        318,376         291,500        213,874
                                                                                     ------------   -------------  -------------
                                                                                       2,096,503       2,080,000      1,526,097
                                                                                     ------------   -------------  -------------
Mercury Computer Systems, Inc. 
A designer, manufacturer and marketer of computer systems.
     Common Stock (B)                                        500,000 shs 12/21/87      1,487,700       1,500,000      1,377,000
                                                                                     ------------   -------------  -------------

Miles Homes Inc. - O.T.C.
A builder and marketer of single family homes.
    Common Stock (B)                                         138,466 shs 11/19/86        160,560         150,000        304,625
                                                                                     ------------   -------------  -------------

Monro Muffler Brake, Inc. - O.T.C.
An operator of retail muffler and brake shops.
    Common Stock                                             124,886 shs  4/19/85        467,269         172,496      2,079,352
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>           <C>             <C>           <C>
National R.V., Inc. - O.T.C.
A manufacturer and distributor of recreational 
vehicles nationwide.
    Common Stock (B)                                          32,898 shs 10/29/91        $49,872         $49,872       $242,212
                                                                                     ------------   -------------  -------------

Nu Horizons Electronics Corp. - O.T.C.
A distributor of high technology active and passive
electronic devices.
    8.25% Convertible Subordinated Note due 2002,
    convertible into 3.56% of the Company                 $3,000,000      8/31/94      3,035,100       3,000,000      3,067,020
                                                                                     ------------   -------------  -------------


Olsten Corporation - N.Y.S.E.
A leader in the home health care personnel industry.
    Common Stock                                              15,023 shs  9/16/88        342,500         327,908        501,298
                                                                                     ------------   -------------  -------------


PAR Acquisition Corp. 
A manufacturer of fuel handling systems for nuclear
power plants and hazardous waste.
    14.5% Senior Subordinated Note due 2000                 $833,333       2/5/93        832,000         833,333        855,083
    8% Convertible Preferred Stock due 2001, 
    convertible into 6.67% of the Company                     83,333 shs   2/5/93        166,667         166,667        138,893
    Common Stock (B)                                         133,333 shs   2/5/93        333,333         333,333         64,000
                                                                                     ------------   -------------  -------------
                                                                                       1,332,000       1,333,333      1,057,976
                                                                                     ------------   -------------  -------------
Piedmont Holding, Inc. 
A general aviation fixed based operator with repair,
maintenance and overhaul certification.
    12% Senior Subordinated Note due 2001                 $2,714,283      7/15/92      2,736,540       2,714,283      2,850,811
    Senior Redeemable Cumulative Preferred Stock             281,939 shs  7/15/92        281,939         281,939        281,939
    Common Stock (B)                                           3,771 shs  7/15/92          2,564           3,771         81,544
    Warrant, exercisable until 2001, to purchase
    5,042 shares of common stock at $.05 per share (B)         5,042 shs  7/15/92          3,227              --        108,827
                                                                                     ------------   -------------  -------------
                                                                                       3,024,270       2,999,993      3,323,121
                                                                                     ------------   -------------  -------------

PRN Holdings, Inc.
Rents critical care equipment to hospitals and
other healthcare providers.
    10.25% Senior Subordinated Note due 2004              $3,000,000      9/30/94      2,876,100       2,943,750      2,983,500
    Warrant, exercisable from 1997 until 2004, to
    purchase 3% of the Company (B)                                33 shs  9/30/94          2,000          56,250         67,501
                                                                                     ------------   -------------  -------------
                                                                                       2,878,100       3,000,000      3,051,001
                                                                                     ------------   -------------  -------------

Protein Genetics, Inc. 
A producer of bovine artificial insemination products,
related breeding and healthcare products and specialty
genetics sold to the dairy and beef industries.
    11.67% Senior Secured Note due 2004                   $1,200,000      8/12/94      1,184,160       1,200,000      1,202,880
    11.51% Junior Secured Note due 1999                     $800,000      8/12/94        783,040         800,000        791,920
    9.8% Redeemable Exchangeable Preferred Stock              10,000 shs  8/12/94        847,900       1,000,000        868,300
    Common Stock (B)                                           1,492 shs  8/12/94             15              --             15
                                                                                     ------------   -------------  -------------
                                                                                       2,815,115       3,000,000      2,863,115
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>          <C>             <C>            <C>
RailTex, Inc. - O.T.C.
An operator of short-line railroads in the
Midwest, West and Canada.
    12% Senior Subordinated Note due 2002                 $1,500,000      2/16/93     $1,599,150      $1,500,000     $1,704,000
    Common Stock                                             125,000 shs  2/16/93      1,200,000       1,200,000      3,087,500
                                                                                     ------------   -------------  -------------
                                                                                       2,799,150       2,700,000      4,791,500
                                                                                     ------------   -------------  -------------

RXI Holdings, Inc.
A manufacturer and distributor of plastic containers
for the food, household chemical, agricultural and
personal care markets.
    14% Senior Note due 2002                              $2,800,000      2/3/95       2,749,592       2,749,780      2,800,000
    10% Series B Preferred Stock, with warrants              186,667 shs  2/3/95         186,667         186,667        186,667
    Warrants, exercisable until 2002, to purchase
    2,800 shares of common stock at $15.64 per share (B)       2,800 shs  2/3/95          50,540          50,540         50,540
                                                                                     ------------   -------------  -------------
                                                                                       2,986,799       2,986,987      3,037,207
                                                                                     ------------   -------------  -------------
Sanitary Dash Manufacturing Co., Inc. 
A manufacturer of tubular plumbing products
and accessories.                                                                      
    15% Convertible Subordinated Note due                                             
    1996, convertible into 29 shares of                                                              
    common stock at $1,388.89 per share                      $40,742      1/20/84         41,643          40,742        129,018
    Common Stock (B)                                              59 shs  1/20/84         43,192          81,481        258,035
                                                                                     ------------   -------------  -------------
                                                                                          84,835         122,223        387,053
                                                                                     ------------   -------------  -------------
Schwitzer U.S., Inc. - N.Y.S.E.
A manufacturer of non-automotive engine components.
    10.21% Senior Note due 2002                           $3,000,000      4/30/92      2,977,800       2,882,603      3,127,500
    Warrant, exercisable until 2002, to purchase
    100,000 shares of common stock at $8 per share (B)       100,000 shs  4/30/92        106,000         162,000        207,190
                                                                                     ------------   -------------  -------------
                                                                                       3,083,800       3,044,603      3,334,690
                                                                                     ------------   -------------  -------------

Shelter Components Corporation - A.S.E.
A distributor of tools and supplies to the
mobile home industry.
    Common Stock                                              56,536 shs  11/5/81         17,155          19,298        718,629
                                                                                     ------------   -------------  -------------

Star International Holdings, Inc. 
A manufacturer of commerical cooking appliances.
    9.65% Senior Secured Note due 2004                    $1,755,224      5/27/94      1,675,010       1,755,224      1,683,962
    10.5% Subordinated Note due 2004                        $716,418      5/27/94        716,418         716,418        655,523
    Common Stock (B)                                           4,310 shs  5/27/94        259,735         259,735        233,762
    Warrant, exercisable until 2004, to purchase
    3,224 shares of common stock at $.01 per share (B)         3,224 shs  5/27/94             32              --             32
                                                                                     ------------   -------------  -------------
                                                                                       2,651,195       2,731,377      2,573,279
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>            <C>          <C>             <C>            <C>
Steerage Corporation 
A manufacturer and designer of marine electronic devices 
including navigation and control systems, sensors, 
radar and communication systems.
    10% Subordinated Note due 2003                        $2,470,588     11/12/93     $2,456,260      $2,470,588     $2,392,023
    Class A Common Stock (B)                                  70,588 shs 11/12/93        544,235         529,412        662,294
                                                                                     ------------   -------------  -------------
                                                                                       3,000,495       3,000,000      3,054,317
                                                                                     ------------   -------------  -------------
Summey Outdoor Advertising, Inc.                                                                                  
An operator of an outdoor advertising business
in North Carolina and South Carolina.
    12% Senior Note (with contingent
    interest) due 1995                                      $937,500     12/13/83        886,500         937,500        644,156
    10.25% Senior Note due 1999                             $743,750        9/30/87      669,003         743,750        460,084
    10.25% Convertible Senior Note due 1999,
    convertible into 4% of the Company                       $50,000        9/30/87       48,795          50,000         30,930
                                                                                     ------------   -------------  -------------
                                                                                       1,604,298       1,731,250      1,135,170
                                                                                     ------------   -------------  -------------

Supreme Industries, Inc. - A.S.E.
A manufacturer of modular homes and truck bodies.
    8.6% Convertible Subordinated Note due 1996,
    convertible into 185,262 shares of common
    stock at $4.74 per share                                $878,144     12/30/86        806,049         878,144      1,042,099
    Common Stock (B)                                         317,629 shs  5/23/79        351,907         351,907      1,786,663
    Common Stock of Contempri Homes, Inc. (B)                194,763 shs 12/31/92        123,801         123,801         19,476
    Common Stock of TGC Industries, Inc. (B)                  19,082 shs  9/30/86          9,497           9,497         35,779
                                                                                     ------------   -------------  -------------
                                                                                       1,291,254       1,363,349      2,884,017
                                                                                     ------------   -------------  -------------
Talley Machinery Corporation
A rebuilder and marketer of industrial and commercial
laundry and dry cleaning equipment.                                                                  
    14% Senior Note due 1992 (B)                             $74,994     12/30/82         74,994          74,994            750
    15% Junior Convertible Subordinated Note due
    1992, convertible into 35,000 shares of
    common stock at $4 per share (B)                        $140,000     12/30/82        142,856         140,000          1,400
                                                                                     ------------   -------------  -------------
                                                                                         217,850         214,994          2,150
                                                                                     ------------   -------------  -------------

Telex Communications, Inc.
A producer of electronic and communications products.
    Warrant, exercisable until 2004, to purchase
    9,239 shares of common stock at $.01 per 
    share (B)                                                  9,239 shs  5/30/89             92               9          6,952
                                                                                     ------------   -------------  -------------

Transco Energy Company - N.Y.S.E.
A supplier and transporter of gasoline.
    $3.50 Convertible Preferred Stock, convertible into 
    25,000 shares of common stock at $20 per share            10,000 shs 10/27/93        500,000         500,000        545,000
                                                                                     ------------   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                         Shares, Units,
                                                         Warrants or                  Fair Value                    Fair Value
                                                          Principal     Acquisition  at Acquisition     Cost        at 3/31/95
CORPORATE RESTRICTED SECURITIES: (A) (Continued)            Amount         Date          Date         (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                       <C>             <C>         <C>             <C>            <C>
Turner Broadcasting System, Inc. - A.S.E.
Engages in cable TV broadcasting.
   Zero Coupon Convertible Subordinated Note due 
   2007, convertible into 39,500 shares of common
   stock at $26.88 per share                              $3,090,000         *        $1,220,703      $1,290,064     $1,278,642
                                                                                     ------------   -------------  -------------


Unistrut Corporation 
A manufacturer and distributor of products for
the non-residential construction market.
    Common Stock                                              13,705 shs  2/3/86          54,841          50,001         89,055
                                                                                     ------------   -------------  -------------

Unocal Corporation - N.Y.S.E.
An integrated crude oil and natural gas company with  
interests in chemical geothermal energy and metals.
    $3.50 Convertible Preferred Stock, convertible into
    8,130 shares of common stock at $30.75 per share           5,000 shs  7/21/92        250,000         250,000        260,650
                                                                                     ------------   -------------  -------------

Wakebourne PLC - London Stock Exchange
A U.K. public company engaged in the computer services
and networking systems business.
    Common Stock (B)                                         256,347 shs  3/10/92      1,322,754       1,605,763        196,105
                                                                                     ------------   -------------  -------------

Walbro Corporation - O.T.C.
A designer, manufacturer and marketer of precision  
engineered fuel systems products.
    Common Stock                                              24,661 shs  4/20/88        390,447         400,500        439,274
                                                                                     ------------   -------------  -------------

Wirekraft Industries, Inc.
A supplier of electrical wire harnesses
for major appliances.
    12% Senior Subordinated Note due 2003                 $1,320,000      11/9/94      1,253,208       1,254,000      1,283,964
    Warrant, exercisable until 2003, to purchase
    108,108 shares of common stock at $.01 per share(B)      108,108 shs  11/9/94         63,405          92,400         90,162
                                                                                     ------------   -------------  -------------
                                                                                       1,316,613       1,346,400      1,374,126
                                                                                     ------------   -------------  -------------

Wright & Lato, Inc.
A manufacturer of gold wedding bands and rings.
    15% Subordinated Note due 1996                          $238,250      12/6/83        216,684         238,250        230,793
    13% Convertible Subordinated Note due 1996,
    convertible into 15,000 shares of common
    stock at $4.28 per share                                 $64,250      12/6/83         63,363          64,250         61,487
                                                                                     ------------   -------------  -------------
                                                                                         280,047         302,500        292,280
                                                                                     ------------   -------------  -------------
                                                          
                                                                                                    
Total Corporate Restricted Securities                                                $93,973,057      97,088,006     96,059,438
                                                                                     ============   -------------  -------------

* 2/6/92, 4/21/94 and 6/16/94.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995

                                                                                                                   Market Value
                                                           Interest         Due       Principal         Cost        at 3/31/95
CORPORATE PUBLIC SECURITIES:                                 Rate          Date         Amount        (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------


<S>                                                           <C>         <C>          <C>             <C>            <C>
Convertible Bonds - 6.87%
                
  AMR Corporation                                              6.125%      11/1/24      $800,000        $799,680       $756,000
  Agnico-Eagle Mines Limited                                   3.500       1/27/04       400,000         259,084        322,000
  Bindley Western Industries, Inc.                             6.500       10/1/02       125,000         125,000        123,125
  Comcast Corporation                                          1.125       4/15/07       750,000         321,082        311,250
  Delta Air Lines, Inc.                                        3.230       6/15/03       330,000         234,442        273,900
  Hollinger, Inc.                                              0.000      10/15/13     4,000,000       1,215,899      1,140,000
  Hospitality Franchise Systems, Inc.                          4.500       10/1/99     1,000,000       1,000,000      1,060,000
  Leucadia National Corporation                                5.250        2/1/03     1,000,000       1,000,000        965,000
  MEDIQ Incorporated                                           7.500       7/15/03     1,000,000       1,000,000        840,000
  Ogden Corp.                                                  5.750      10/20/02       160,000         110,400        134,400
  Richardson Electronics, Ltd.                                 7.250      12/15/06       590,000         383,388        439,550
  Savoy Pictures Entertainment, Inc.                           7.000        7/1/03     1,250,000       1,287,500        962,500
  Time Warner, Inc.                                            0.000      12/17/12     2,667,000         848,578        860,108
  Time Warner, Inc.                                            0.000       6/22/13     2,667,000         982,826      1,020,128
  UAL Corp.                                                    6.375        2/1/25       680,000         680,000        609,008
  Waterhouse Investor Services, Inc.                           6.000      12/15/03       500,000         463,750        390,000
                                                                                     ------------   -------------  -------------
Total Convertible Bonds                                                              $17,919,000      10,711,629     10,206,969
                                                                                     ============   -------------  -------------


Bonds - 31.78%
 
  Allnet Communications, Inc.                                 9.000%        5/15/03     $850,000         843,089        821,313
  American Restaurant Group, Inc.                            12.000         9/15/98      850,000         820,250        773,500
  Bally's Grand, Inc.                                        10.375        12/15/03    1,000,000       1,002,500        937,500
  Borg-Warner Corporation                                     8.000          4/1/96    1,000,000         962,500        975,000
  Central Rents, Inc.                                        12.875        12/15/03    1,480,000       1,351,413      1,346,800
  Chesapeake Energy Corporation                              12.000          3/1/01    1,800,000       1,710,203      1,872,000
  Consolidated Cigar Corporation                             10.500          3/1/03      500,000         500,000        467,500
  Consumers Packaging Corporation                            12.500         4/15/02    1,000,000         992,500      1,011,250
  Container Corporation                                       9.750          4/1/03    1,000,000       1,000,000        980,000
  Continental Cablevision, Inc.                              10.625         6/15/02      500,000         500,000        512,500
  Continental Cablevision, Inc.                               8.625         8/15/03    1,000,000       1,000,000        945,000
  Crown Packaging Ltd.                                       10.750         11/1/00      750,000         750,000        746,250
  Data Documents, Inc.                                       13.500         7/15/02    3,000,000       3,002,000      3,000,000
  Doskocil Company                                            9.750         7/15/00    1,000,000         925,000        920,000
  Dr. Pepper Company                                          0.000         11/1/02    1,628,000       1,295,285      1,404,150
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995





                                                                                                                   Market Value
                                                           Interest         Due       Principal         Cost        at 3/31/95
CORPORATE PUBLIC SECURITIES: (Continued)                     Rate          Date         Amount        (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                           <C>           <C>        <C>             <C>            <C>
Bonds (Continued)
  El Paso Funding Corporation (B)                              9.375%       10/1/96     $200,000        $174,526       $122,000
  Embassy Suites, Inc.                                         8.750        3/15/00    1,000,000         957,400        982,500
  Embassy River Casino                                        10.750         4/1/02      500,000         483,750        486,250
  Gulf Canada Resources Ltd.                                   9.250        1/15/04    1,100,000       1,056,202      1,045,000
  Harman International Industries Incorporated                12.000         8/1/02    1,000,000         992,770      1,090,000
  Healthtrust Inc.                                            10.750         5/1/02    1,250,000       1,386,875      1,367,188
  Imax Corporation                                             7.000         3/1/01      750,000         629,062        652,500
  Indah Kiah International Corporation                        11.875        6/15/02    1,000,000       1,000,000        970,000
  Ivex Packaging Corporation                                  12.500       12/15/02      250,000         266,563        261,250
  Jones Intercable, Inc.                                      10.500         3/1/08    1,000,000       1,000,000      1,012,500
  Jones Intercable, Inc.                                       9.625        3/15/02      750,000         750,000        742,500
  Jordan Industries, Inc.                                     10.375         8/1/03    1,000,000       1,000,000        922,500
  Mark IV Industries, Inc.                                     8.750         4/1/03    1,000,000       1,000,000        970,000
  MEDIQ/PRN Life Support Services, Inc.                       11.125         7/1/99    1,000,000       1,000,000        920,000
  Orchard Supply Hardware Corporation                          9.375        2/15/02    1,325,000       1,260,812      1,040,125
  Oryx Energy Company                                          9.300         5/1/96    1,000,000         993,510      1,009,420
  Owens-Illinois, Inc.                                        11.000        12/1/03    1,000,000       1,000,000      1,067,500
  Paracelsus Healthcare Corporation                            9.875       10/15/03    1,000,000       1,000,000        980,000
  Ralph's Grocery Company                                      9.000         4/1/03    1,000,000       1,005,000        975,000
  Renco Metals, Inc.                                          12.000        7/15/00    1,000,000       1,000,000        993,750
  Repap Wisconsin, Inc.                                        9.250         2/1/02    1,000,000       1,000,000        937,500
  Rogers Cantel Mobile Inc.                                   10.750        11/1/01    1,000,000       1,000,000      1,022,500
  SFX Broadcasting, Inc.                                      11.375        10/1/00    1,000,000       1,000,000      1,020,000
  Select Auto Receivables Trust 1991-2                         7.650        7/15/96      145,472         146,222        145,517
  Telex Communications, Inc.                                  12.000        7/15/04    1,500,000       1,500,000      1,473,750
  Trans-Resources, Inc.                                       11.875         7/1/02    1,000,000       1,032,500        900,000
  Trism, Inc.                                                 10.750       12/15/00    1,000,000       1,003,750        980,000
  Tultex Corporation                                          10.625        3/15/05    1,000,000       1,000,000      1,000,000
  USG Corporation                                              9.250        9/15/01    1,000,000         951,250        990,000
  Uniroyal Chemical Company                                    9.000         9/1/00    1,000,000       1,000,000        965,000
  US Air, Inc.                                                 9.625         2/1/01    1,000,000       1,000,000        760,000
  Venture Holdings Trust                                       9.750         4/1/04    1,300,000       1,300,000      1,127,750
  Videotron Ltee                                              10.625        2/15/05      400,000         397,500        406,000
  Williamhouse-Regency of Delaware, Inc.                      11.500        6/15/05    1,000,000         971,250        965,000
  Worldcorp, Inc.                                             13.875        8/15/97      235,000         244,400        227,950
                                                                                     ------------   -------------  -------------
Total Bonds                                                                          $49,063,472      48,158,082     47,243,713
                                                                                     ============   -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995


                                                                                                                   Market Value
                                                                                                        Cost        at 3/31/95
CORPORATE PUBLIC SECURITIES: (Continued)                                                Shares        (Note 2B)      (Note 2A)
                                                                                     ------------   -------------  -------------

<S>                                                                                     <C>            <C>            <C>
Warrants - .10%
 
  Central Rents, Inc. (B)                                                                  1,480 shs     $43,837        $44,400
  Payless Cashways, Inc. (B)                                                                 500 shs       2,687         12,500
  Western Transmedia Co., Inc. (B)                                                       183,117 shs      45,780         91,559
                                                                                                    -------------  -------------
Total Warrants                                                                                            92,304        148,459
                                                                                                    -------------  -------------

 
Common Stock - 5.74%
 
  Abex, Inc.                                                                              52,200 shs     403,287        411,075
  Amerisource Health Corporation (B)                                                       3,214 shs       3,216        144,630
  Doskocil Company                                                                        52,500 shs     413,438        400,313
  Esmor Correctional Services, Inc.                                                       16,500 shs     108,814        309,375
  Excalibur Technologies Corporation                                                      60,000 shs     511,375        555,000
  Federal Mogul, Inc.                                                                     13,600 shs     467,500        244,800
  First Industrial Realty Trust, Inc.                                                      8,400 shs     197,400        159,600
  First USA, Inc.                                                                          7,500 shs     313,125        315,000
  Lincoln Snacks Company                                                                  38,500 shs     145,688         91,438
  Luxonen, S.A. (B)                                                                       61,152 shs     862,312        124,658
  Marker International, Inc.                                                              17,500 shs     124,687        126,875
  MEDIQ Incorporated                                                                     200,000 shs     765,529      1,050,000
  Metricom, Inc.                                                                          19,000 shs     574,750        280,250
  Savoy Pictures Entertainment, Inc.                                                      22,000 shs     396,000        176,000
  Southwest Airlines                                                                      71,429 shs   1,000,000      1,276,793
  Staffing Resources, Inc.                                                               105,000 shs     577,500        761,250
  Sweetwater, Inc.                                                                        26,000 shs     182,000        169,000
  Tele-Communications, Inc.                                                               17,500 shs     367,500        367,500
  Western Trans Media Co., Inc.                                                          405,590 shs     760,889      1,571,661
                                                                                                    -------------  -------------
Total Common Stock                                                                                     8,175,010      8,535,218
                                                                                                    -------------  -------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995
                                                                                                                   Market Value
                                                                                                        Cost       at 3/31/95
CORPORATE PUBLIC SECURITIES: (Continued)                                                Shares        (Note 2B)      (Note 2A)
                                                                                     ------------   -------------  -------------

<S>                                                                                      <C>          <C>            <C>
Convertible Preferred Stock - 2.70%                                                   
                
  AMC Entertainment Inc.                                                                  40,000 shs  $1,000,000     $1,025,200
  Arkansas Best Corp.                                                                      7,500 shs     375,000        289,725
  Freeport-McMoran Copper & Gold, Inc.                                                     7,800 shs     195,000        196,014
  Integon Corp.                                                                           19,700 shs     985,000        903,836
  Occidental Petroleum Corporation                                                        20,000 shs   1,000,000      1,050,000
  Western Gas Resources, Inc.                                                             15,000 shs     750,000        555,000
                                                                                                    -------------  -------------
Total Convertible Preferred Stock                                                                      4,305,000      4,019,775
                                                                                                    -------------  -------------

Total Corporate Public Securities                                                                     71,442,025     70,154,134
                                                                                                    -------------  -------------
</TABLE>
<TABLE>
<CAPTION>
                                                                                                                   Market Value
                                                          Interest/         Due       Principal         Cost       at 3/31/95
SHORT-TERM SECURITIES:                                      Yield          Date         Amount        (Note 2B)      (Note 2A)
                                                         ------------   -----------  ------------   -------------  -------------

<S>                                                          <C>         <C>         <C>            <C>            <C>
Commercial Paper - 1.85%
 
ITT Financial Corporation                                     6.006%      4/3/95        $243,000         243,000        243,000
Texas Utilities Electric Co.                                  6.403       4/3/95       2,500,000       2,499,111      2,499,111
                                                                                     ------------   -------------  -------------
Total Short-Term Securities                                                           $2,743,000       2,742,111      2,742,111
                                                                                     ============   -------------  -------------

Total Investments    -             113.67%                                                          $171,272,142    168,955,683
                                                                                                    =============  -------------
  Other Assets       -               3.13                                                                             4,654,281
  Liabilities        -             (16.80)                                                                          (24,970,961)
                            --------------                                                                         -------------
Total Net Assets                   100.00%                                                                         $148,639,003
                            ==============                                                                         =============



(A) In each of the convertible note, warrant, convertible preferred and common stock investments, the issuer has agreed to
    provide certain registration rights.

(B) Non-income producing security. 

                                                                     See Notes to Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995


                                        INDUSTRY CLASSIFICATION
                                                                          Fair Value
                                                                        at 3/31/95    Percentage
CORPORATE RESTRICTED SECURITIES:                                         (Note 2A)    Net Assets
                                                                        -----------  ------------

<S>                                                                     <C>                <C> 
ADVERTISING 
 
Ammirati & Puris, Inc.                                                  $1,989,750
Latin Communications Group                                               2,154,418
Summey Outdoor Advertising, Inc.                                         1,135,170
                                                                        -----------
                                                                         5,279,338          3.55%
                                                                        -----------


AUTO PARTS 
 
Monro Muffler Brake, Inc.                                                2,079,352
Walbro Corporation                                                         439,274
                                                                        -----------
                                                                         2,518,626          1.69%
                                                                        -----------

BEVERAGES
 
Delta Beverage Group, Inc.                                                 181,486
Golden State Vintners                                                    1,025,951
                                                                        -----------
                                                                         1,207,437          0.81%
                                                                        -----------
BUILDING MATERIALS
 
Caltex Industries, Inc.                                                     22,923
Highland Homes Holdings, Inc.                                            3,002,594
Miles Homes Inc.                                                           304,625
Shelter Components Corporation                                             718,629
Supreme Industries, Inc.                                                 2,884,017
Unistrut Corporation                                                        89,055
                                                                        -----------
                                                                         7,021,843          4.72%
                                                                        -----------

COMMUNICATIONS
 
CP Clare Corporation                                                     1,201,833
Telex Communications, Inc.                                                   6,952
Turner Broadcasting System, Inc.                                         1,278,642
                                                                        -----------
                                                                         2,487,427          1.67%
                                                                        -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995


                                                                          Fair Value
                                                                        at 3/31/95    Percentage
CORPORATE RESTRICTED SECURITIES: (Continued)                             (Note 2A)    Net Assets
                                                                        -----------  ------------

<S>                                                                     <C>                <C>
ELECTRICAL EQUIPMENT/ELECTRONICS 

Catalina Lighting, Inc.                                                 $3,009,600
CompuCom Systems, Inc.                                                   3,622,158
Control Devices, Inc.                                                    2,996,552
Exide Electronics Group, Inc.                                            3,251,148
Mercury Computer Systems, Inc.                                           1,377,000
NU Horizons Electronics Corp.                                            3,067,020
Steerage Corporation                                                     3,054,317
Wakebourne PLC                                                             196,105
Wirekraft Industries, Inc.                                               1,374,126
                                                                        -----------
                                                                        21,948,026         14.79%
                                                                        -----------

ENERGY
Associated Natural Gas Corporation                                       3,026,205          2.04%
                                                                        -----------

HEALTH CARE
 
D&K Wholesale Drug, Inc.                                                 3,169,954
Olsten Corporation                                                         501,298
PRN Holdings, Inc.                                                       3,051,001
                                                                        -----------
                                                                         6,722,253          4.52%
                                                                        -----------

JEWELRY
 
Wright & Lato, Inc.                                                        292,280          0.20%
                                                                        -----------

MACHINERY AND EQUIPMENT 
 
Industrial General Corporation                                               2,280
Talley Machinery Corporation                                                 2,150
                                                                        -----------
                                                                             4,430          0.00%
                                                                        -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995


                                                                          Fair Value
                                                                        at 3/31/95    Percentage
CORPORATE RESTRICTED SECURITIES: (Continued)                             (Note 2A)    Net Assets
                                                                        -----------  ------------

<S>                                                                      <C>                <C>
MANUFACTURING-INDUSTRIAL AND
CONSUMER PRODUCTS 

Alliant Techsystems, Inc.                                                 $510,625
Aritech Corp.                                                              272,972
Elgin National Industries, Inc.                                          2,223,693
Ermanco Inc.                                                               430,545
Forschner Enterprises, Inc.                                                950,000
Hein-Werner Corp.                                                        1,419,075
Hosiery Corporation of America, Inc.                                       945,000
PAR Acquisition Corp.                                                    1,057,976
RXI Holdings, Inc.                                                       3,037,207
Sanitary Dash Manufacturing Co., Inc.                                      387,053
Schwitzer U.S., Inc.                                                     3,334,690
Star International Holdings, Inc.                                        2,573,279
                                                                        -----------
                                                                        17,142,115         11.53%
                                                                        -----------
METAL FABRICATING 
 
Engel Industries, Inc.                                                     480,625          0.32%
                                                                        -----------


MISCELLANEOUS
 
FTD Acquisition Corporation                                                827,063
Protein Genetics, Inc.                                                   2,863,115
                                                                        -----------
                                                                         3,690,178          2.48%
                                                                        -----------


OIL AND GAS SERVICE 
 
American Exploration Company                                             2,807,726
BP Prudhoe Bay Royalty Trust                                               445,060
Continental Ozark Corporation                                            1,501,350
Garnet Resources Corporation                                               450,000
Hardy Oil & Gas USA, Inc.                                                3,000,300
Transco Energy Company                                                     545,000
Unocal Corporation                                                         260,650
                                                                        -----------
                                                                         9,010,086          6.06%
                                                                        -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

SCHEDULE OF INVESTMENTS (Continued)
March 31, 1995


                                                                          Fair Value
                                                                        at 3/31/95    Percentage
CORPORATE RESTRICTED SECURITIES: (Continued)                             (Note 2A)    Net Assets
                                                                        -----------  ------------

<S>                                                                     <C>                <C>
PAPER 
 
Liberty Business Forms, Inc.                                            $1,526,097          1.03%
                                                                        -----------

PUBLISHING 
 
Edmund Publications Corporation                                            200,000          0.13%
                                                                        -----------

RECREATIONAL SUPPLIES/EQUIPMENT 
 
The Coast Distribution System                                            1,582,979
National R.V., Inc.                                                        242,212
                                                                        -----------
                                                                         1,825,191          1.23%
                                                                        -----------

RETAILING

Fay's, Inc.                                                                999,857
Grand Metropolitan Public Limited Company                                1,045,000
                                                                        -----------
                                                                         2,044,857          1.38%
                                                                        -----------
SERVICES 
 

Corrections Corporation of America                                         730,880
DeVry, Inc.                                                                786,923
Piedmont Holding, Inc.                                                   3,323,121
RailTex, Inc.                                                            4,791,500
                                                                        -----------
                                                                         9,632,424          6.48%
                                                                        -----------       -------


Total Corporate Restricted Securities                                  $96,059,438         64.63%
                                                                       ============       =======
</TABLE>
                                                                       
<PAGE>                                                                       

                          NOTES TO FINANCIAL STATEMENTS  
                                 (Unaudited)         
                             
                         
1. History

   MassMutual Corporate Investors (the "Trust") is a closed-end, non-diversified
   investment company.  Massachusetts Mutual Life Insurance Company (the 
   "Insurance Company") acts as its investment adviser.

   The Trust commenced operations in 1971 as a Delaware corporation. Pursuant to
   an Agreement and Plan of Reorganization dated November 14, 1985, approved by
   shareholders, the Trust was organized as a Massachusetts business trust 
   effective November 28, 1985.

   
2. Significant Accounting Policies

   The following is a summary of significant accounting policies followed 
   consistently by the Trust in the preparation of the financial statements in 
   conformity with generally accepted accounting principles.

   A.   Valuation of Investments:  Nearly all securities which are acquired by 
        the Trust directly from the issuers and shares into which such 
        securities may be converted or which may be purchased on the exercise of
        warrants attached to such securities will be subject to legal or 
        contractual delays in or restrictions on resale and will therefore be 
        "restricted securities".  Generally speaking, as contrasted with open-
        market sales of unrestricted securities which may be effected 
        immediately if the market is adequate, restricted securities can be sold
        only in a directly negotiated transaction to a limited number of 
        purchasers or in a public offering for which a registration statement is
        in effect under the Securities Act of l933.

   The value of restricted securities, and of any other assets for which there 
   are no reliable market quotations, is the fair value as determined in good 
   faith by the Trustees.  Each restricted security is valued by the Trustees as
   of the time of the acquisition thereof and quarterly thereafter.  The 
   Trustees have established guidelines to aid in the valuation of each 
   security.  Generally, restricted securities are initially valued at cost or 
   less at the time of acquisition by the Trust.  Values greater or less than 
   cost are used thereafter for restricted securities in appropriate 
   circumstances. 

   Among the factors ordinarily considered are the existence of restrictions 
   upon the sale of the security by the Trust; an estimate of the existence and 
   extent of a market for the security; the estimated period of time during 
   which the security will not be freely marketable; the estimated expenses of 
   registering or otherwise 

<PAGE>

                    NOTES TO FINANCIAL STATEMENTS (Continued)

   qualifying the security for public sale; estimated underwriting commissions 
   if underwriting would be required to effect a sale; in the case of a 
   convertible security, whether or not it would trade on the basis of its stock
   equivalent; if it is a debt obligation which would trade independently of any
   equity equivalent, the current yields on comparable securities; the estimated
   amount of the floating supply of such securities available; the proportion of
   the issue held by the Trust; any changes in the financial condition and 
   prospects of the issuers; the existence of merger proposals or tender offers 
   affecting the issuers; and in addition any other factors affecting fair 
   value, all in accordance with the Investment Company Act of l940.  In making 
   valuations, opinions of counsel are relied upon as to whether or not 
   securities are restricted securities and as to the legal requirements for 
   public sale.

   When market quotations are readily available for unrestricted securities of 
   an issuer, restricted securities of the same class are generally valued at a
   discount from the market price of such unrestricted securities.  The 
   Trustees, however, consider all factors in fixing any discount, including the
   filing of a registration statement for such securities under the Securities 
   Act of l933 and any other developments which are likely to increase the 
   probability that the securities may be publicly sold by the Trust without 
   restriction.

   It is the intention of the Trustees to meet early in each quarter to value 
   the Trust's portfolio securities as of the close of business on the last 
   business day of the preceding quarter.  This valuation requires the approval 
   of a majority of the Trustees, including a majority of the Trustees who are 
   not interested persons (otherwise than as Trustees) of the adviser.  In 
   making valuations, Trustees consider reports by the adviser analyzing each 
   portfolio security in accordance with the relevant factors referred to above.
   The adviser provides such reports to the Trust at least quarterly.

   The values for corporate public securities are stated at the last reported 
   sales price or at prices based upon quotations obtained from brokers and 
   dealers as of March 31, 1995, subject to discount where appropriate, and are
   approved by the Trustees.

   Short-term securities with more than sixty days to maturity are valued at
   market and short-term securities having a maturity of sixty days or less are
   valued at amortized cost which approximates market value.


  B.   Accounting for Investment:  Investment transactions are accounted for on 
       trade date.  Dividend income is recorded on the ex-dividend date.  
       Interest income is recorded on the accrual basis.

<PAGE>

                       NOTES TO FINANCIAL STATEMENTS (Continued)

       The cost basis of debt securities is not adjusted for amortization of 
       premium or accrual of discount since the Trust does not generally intend 
       to hold such investments until maturity; however, the Trust has elected 
       to accrue for financial reporting purposes, certain discounts which are 
       required to be accrued for federal income tax purposes.

       Realized gains and losses on investment transactions and unrealized
       appreciation and depreciation of investments are reported for financial
       statement and federal income tax purposes on the identified cost method.

       The Trust does not accrue income when payment is delinquent or when
       management believes payment is questionable.

  C.   Federal Income Taxes:  No provision for federal taxes on net investment
       income and short-term capital gains is considered necessary because the
       Trust has elected to be taxed as a "regulated investment company" under 
       the Internal Revenue Code, and intends to maintain this qualification and
       to distribute substantially all of its net taxable income to its 
       shareholders. In any year when net long-term capital gains are realized 
       by the Trust, management, after evaluating the prevailing economic 
       conditions, will recommend to the Trustees either to designate the net 
       realized long-term gains as undistributed and to pay the federal capital 
       gains taxes thereon or to distribute such net gains. 


3.     Management Fee

  Under an investment services contract, the Insurance Company has agreed to 
  invest for its general account concurrently with the Trust in each restricted 
  security purchased by the Trust.  The Insurance Company, in addition to 
  originating and sharing in the purchase of such securities, represents the 
  Trust in any negotiations with issuers, investment banking firms, securities 
  brokers or dealers and other institutions or investors relating to the Trust's
  investments.  The Insurance Company provides a continuing review of the 
  investment operations of the Trust.  The Insurance Company also provides the 
  Trust with office space and office equipment, accounting and bookkeeping 
  services, and necessary executive, clerical and secretarial personnel for the 
  performance of the foregoing services.

  Under the investment services contract, as amended July 1, 1988, the Trust 
  pays the Insurance Company a quarterly base rate (the "Base Fee Rate") of 
  5/16 of 1% of the value of the Trust's net assets as of the end of each fiscal
  quarter, approximately equivalent to 1.25% of the net asset value of the Trust
  on an annual

<PAGE>

                    NOTES TO FINANCIAL STATEMENTS (Continued)

  basis, plus or minus a quarterly performance adjustment (the "Performance 
  Adjustment") of up to 1/16 of 1% approximately equivalent to .25% on an annual
  basis.

  The Performance Adjustment is based on the Trust's performance as compared to
  a benchmark rate of return (the "Target Rate") equal to 5.0 percentage points 
  plus an unweighted, arithmetic average of the rates of return on the Standard 
  & Poor's Industrial Stock Price Index and the Lehman Brothers Intermediate 
  Corporate Bond Index over a rolling three-year period (the "Measurement 
  Period") comprising the twelve quarters ending on the last day of each quarter
  (the "Valuation Date").  The Performance Adjustment is equal to 5% of the 
  difference between the Trust's actual rate of return over the Measurement 
  Period and the Target Rate.  If the Trust's actual rate of return exceeds the 
  Target Rate, the Base Fee Rate is increased by an amount equal to the 
  Performance Adjustment; if the Trust's actual rate of return is less than
  the Target Rate, the Base Fee Rate is reduced by the Performance  Adjustment. 
  The advisory fee payable by the Trust is equal to the Base Fee Rate (as 
  adjusted by the Performance Adjustment) times the net asset value of the Trust
  as of the Valuation Date.  The Performance Adjustment for the quarter ended 
  March 31, 1995 was plus .0625%.


4.     Note Payable

  On November 5, 1993, the Trust sold to the Insurance Company at par a
  $20,000,000 Senior Fixed Rate Convertible Note due November 15, 2000 (the 
  "Note") which accrues at 5.33% per annum. The Note is convertible into the 
  Trust's common shares at any time at the stated conversion price per share.

       
<TABLE>
<CAPTION>

5.  Purchases and Sales of Investments


                                              For the three months ended
                                               3/31/95          3/31/94
                                            ------------     ------------

                                             Cost of Investments Acquired
                                            -----------------------------

       <S>                                  <C>             <C>
       Corporate restricted securities      $ 11,339,190     $  3,512,295
       Corporate public securities            12,156,868       26,120,386
       Short-term securities                  80,375,087       98,431,848



                                                 Proceeds from Sales
                                                     or Maturities
                                            -----------------------------

       Corporate restricted securities      $  4,659,760     $ 11,991,134
       Corporate public securities            12,307,195       13,546,028
       Short-term securities                  82,473,606      101,557,636

</TABLE>

<PAGE>

                       NOTES TO FINANCIAL STATEMENTS (Continued)

       The aggregate cost of investments is the same for financial reporting and
       federal income tax purposes as of March 31, 1995.  The net unrealized 
       depreciation of investments for financial reporting and federal tax 
       purposes as of March 31, 1995 is $2,316,459 and consists of $14,431,914 
       appreciation and $16,748,373 depreciation.


       The aggregate cost of investments was the same for financial reporting 
       and federal income tax purposes as of March 31, 1994.  The net unrealized
       depreciation of investments for financial reporting and federal tax 
       purposes as of March 31, 1994 was $1,158,297 and consisted of $20,837,834
       appreciation and $21,996,131 depreciation.

<PAGE>

                                   TRUSTEES


        DONALD E. BENSON *                         SUMNER L. FELDBERG
                                                  
        MARSHALL D. BUTLER                         DONALD GLICKMAN

        MILTON COOPER                              MARTIN T. HART *

        RICHARD G. DOOLEY                          GARY E. WENDLANDT


                       *    Member of the Audit Committee


                                   OFFICERS

                     GARY E. WENDLANDT, Chairman
                     RICHARD G. DOOLEY, Vice Chairman
                       STUART H. REESE, President
                       ROBERT E. JOYAL, Senior Vice President
                     BRUCE E. GAUDETTE, Vice President
                         JOHN B. JOYCE, Vice President
                       STEPHEN L. KUHN, Vice President & Secretary
                   RICHARD C. MORRISON, Vice President
                    CLIFFORD M. NOREEN, Vice President
                     HAMLINE C. WILSON, Vice President & C.F.O.
                        MARY E. WILSON, Vice President
                       JOHN J. McMAHON, Comptroller
                    RAYMOND B. WOOLSON, Treasurer

- --------------------------------------------------------------------------
|                                                                        |
|                     MASSMUTUAL CORPORATE INVESTORS                     |
|                            1295 STATE STREET                           |     
|                          SPRINGFIELD MA 01111                          |
|                              (413)788-8411                             |
|                                                                        |
- --------------------------------------------------------------------------

                                  ADVISOR

                MASSACHUSETTS MUTUAL LIFE INSURANCE COMPANY


- --------------------------------------------------------------------------
|                                                                        |
|              TRANSFER AGENT & DIVIDEND DISTRIBUTION AGENT              |
|                                                                        |
|                  SHAREHOLDER FINANCIAL SERVICES, INC.                  |
|                              PO BOX 173673                             |
|                          DENVER CO 80217-3673                          |
|                                                                        |
|                              1-800-647-7374                            |
|                                                                        |
- --------------------------------------------------------------------------

<PAGE>

[CORPORATE INVESTORS LOGO]                             Bulk Rate
                                                      U.S. POSTAGE
                                                         PAID
                                                        Denver CO
                                                     Permit No. 3066




SHAREHOLDER FINANCIAL SERVICES, INC. P.O. BOX 173673, DENVER CO  80217-3672
- ---------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission