MASSMUTUAL CORPORATE INVESTORS
N-30D, 1996-08-29
Previous: IAA TRUST TAX EXEMPT BOND FUND INC, 24F-2NT, 1996-08-29
Next: SMITH BARNEY MONEY FUNDS INC, NSAR-A, 1996-08-29



<PAGE>
 
To Our Shareholders                                               July 31, 1996

We are pleased to present MassMutual Corporate Investors' report for the first
six months of 1996.

The Trustees declared a dividend of $.70 per share payable on August 8, 1996 to
shareholders of record on July 31, 1996. A dividend of $.70 per share was paid
in the preceding quarter.

Despite an increase in interest rates during the first half of the year, which
lowers bond values, Corporate Investors achieved record setting asset levels.
Aided in part by the rising stock market and some favorable events in our
private portfolio, the Trust's net asset value ended the second quarter up 7.3%
from the first quarter. This performance outpaced both the S&P Industrial Stock
Index and the Lehman Brothers Government/Corporate Bond Index which were up 5.1%
and 0.5% respectively. For the first half, the Trust's total return based on net
asset value was 8.6%, compared with an 11.5% gain in the S&P and a loss of 1.9%
in the Lehman Index.

The Trust had an outstanding quarter in terms of capital gains, realizing net
gains of over $10 million. The Trust's biggest gain realized during the quarter
came from one of our private investments, Steerage Corporation, which we put on
our books about 2 1/2 years ago. Litton Industries Inc. acquired Sperry
Marine Inc., whose parent company is Steerage Corporation, in a transaction that
produced a gain of nearly $5.7 million for the Trust. Also from our private
investment portfolio we continued to sell portions of Monro Muffler Brake, Inc.
for a gain of nearly $514 thousand, and RailTex, Inc. for a gain of $376
thousand. On the public side, we eliminated positions in Chesapeake Energy Corp.
and Republic Industries, Inc. realizing gains of approximately $760 thousand and
$628 thousand respectively. These numbers bring our year-to-date net realized
gains to $16.4 million or $3.85 per share. Of the $3.85, $.92 represents short-
term gains which are distributed to shareholders each year.

There are also some noteworthy unrealized gains in the Trust's private placement
portfolio. CompuCom Systems, Inc.'s stock price rose over 26% during the
quarter, boosting the value of our 836,720 shares. Another one of our
investments, TransMontaigne Oil Company, merged with a public company, Sheffield
Exploration Company. Each share of TransMontaigne was converted into one share
of the surviving corporation, whose stock price ended the quarter at $11.25. Our
common stock has a cost of $3.09 per share and our warrants have an exercise
price of $3.60 per warrant creating good value for the portfolio.

The second quarter's net investment income declined modestly to $2,701,597 or
63.5 cents per share from $2,758,149 or 64.8 cents per share from the previous
quarter, as we continue to see some of our older, higher coupon investments
mature. However, we closed on two new private placement investments and made an
additional investment in Classic Sports Partners, L.P. during the quarter. The
new investments are Hussey Seating Company and NM Holdings, LLC. Hussey is a
family owned business founded over 160 years ago, which now is the leading North
American manufacturer of spectator seating. NM Holdings is a special purpose
enterprise formed for the purpose of acquiring film rights to completed motion
pictures from Twentieth Century Fox Film Corporation. Together, these
investments provide an average yield of approximately 10.8% and have equity
features. In addition to the new investments, there are three more private
placement investment opportunities under review which will be purchased pending
successful negotiations.

We thank you for your continued support and interest in Corporate Investors.

                                                       Sincerely,

                                                       /s/ Stuart H. Reese  
                                                       Stuart H. Reese
                                                       President
<PAGE>
 

   
          
Statement of Assets and Liabilities           MassMutual Corporate Investors  
June 30, 1996 and 1995
(Unaudited)

<TABLE> 
<CAPTION>                                                                                                1996           1995
                                                                                                       ------------  ------------
<S>                                                                                                   <C>            <C> 
Assets:
Investments (Notes 2A, 2B and 5)
 (See Schedule of Investments)
Corporate restricted securities at fair value
 (Cost 1996 - $116,423,554; 1995 - $97,496,185)                                                        $124,691,206   $102,803,550
Corporate public securities at market value
 (Cost 1996 - $68,814,467; 1995 - $64,785,111)                                                           72,559,344     66,097,060
 
Short-term securities at cost plus earned discount which
 approximates market value                                                                                  425,000     12,874,899
                                                                                                       ------------   ------------
                                                                                                        197,675,550    181,775,509
Cash                                                                                                      1,392,888        905,603
Interest and dividends receivable, net                                                                    3,364,756      3,424,836
Receivable for investments sold                                                                           1,107,343      1,680,879
Other assets                                                                                                  8,085          8,085
                                                                                                       ------------   ------------
      Total assets                                                                                     $203,548,622   $187,794,912
                                                                                                       ============   ============
Liabilities:
Payable for investments purchased                                                                        $2,727,481     $3,852,173
Management fee payable (Note 3)                                                                             674,565        611,604
Note payable (Note 4)                                                                                    20,000,000     20,000,000
Interest payable (Note 4)                                                                                   136,211        136,211
Accrued expenses                                                                                            126,284        100,492
                                                                                                       ------------   ------------
      Total liabilities                                                                                  23,664,541     24,700,480
                                                                                                       ------------   ------------
Net Assets:
Common shares, par value $1.00 per share;
 an unlimited number authorized                                                                           4,256,724      4,256,724
Additional paid-in capital                                                                               98,590,717     98,590,717
Retained net realized gain on investments, prior years                                                   45,926,213     42,226,727
Undistributed net investment income (Note 2D)                                                             2,703,592      2,694,408
Undistributed net realized gain on investments                                                           16,394,306      8,706,542
Net unrealized appreciation of investments (Note 2A)                                                     12,012,529      6,619,314
                                                                                                       ------------   ------------
      Total net assets                                                                                  179,884,081    163,094,432
                                                                                                       ------------   ------------
      Total liabilities and net assets                                                                 $203,548,622   $187,794,912
                                                                                                       ============   ============
Common shares issued and outstanding                                                                      4,256,724      4,256,724
                                                                                                       ============   ============
Net asset value per share                                                                              $      42.26   $      38.31
                                                                                                       ============   ============
</TABLE> 

                       See Notes to Financial Statements
- --------------------------------------------------------------------------------
2
<PAGE>
 
Statement of Operations                          MassMutual Corporate Investors
For the six months ended June 30, 1996 and 1995
(Unaudited)

<TABLE> 
<CAPTION> 

                                                                                                      1996            1995
                                                                                                  ------------    ------------   
<S>                                                                                               <C>             <C> 
Investment Income (Note 2B):
Interest                                                                                          $  7,331,406    $  7,007,983
Dividends                                                                                              143,753         337,851
                                                                                                  -----------     ------------
  Total Income                                                                                       7,475,159       7,345,834
                                                                                                  ------------    ------------

Expenses:
Management fee (Note 3)                                                                              1,314,156       1,169,000
Trustees' fees and expenses                                                                             48,786          46,411
Transfer Agent/Registrar's expenses                                                                     62,545          64,305
Custodian's fees                                                                                            --          12,264
Interest (Note 4)                                                                                      533,000         533,000
Reports to shareholders                                                                                 17,040          17,040
Audit and legal                                                                                         25,115          22,333
Other                                                                                                   14,771          12,763
                                                                                                  ------------    ------------
  Total expenses                                                                                     2,015,413       1,877,116
                                                                                                  ------------    ------------
Net investment income                                                                                5,459,746       5,468,718
                                                                                                  ------------    ------------
Net realized and unrealized gain (loss) on investments (Notes 2A and 2B):
Net realized gain on investments                                                                    16,394,306       8,685,290
Net change in unrealized appreciation of investments                                                (7,553,308)     11,686,978
                                                                                                  ------------    ------------
  Net gain on investments                                                                            8,840,998      20,372,268
                                                                                                  ------------    ------------
Net increase in net assets resulting from operations                                              $ 14,300,744    $ 25,840,986
                                                                                                  ============    ============

                      See Notes to Financial Statements.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   3
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 

Statement of Cash Flows                                                                              MassMutual Corporate Investors
For the six months ended June 30, 1996 and 1995
(Unaudited)
                                                                                                            1996         1995
                                                                                                         ----------   -----------
<S> 
Net increase (decrease) in cash:                                                                        <C>             <C> 
Cash flows from operating activities:
 Interest and dividends received                                                                         $7,472,016     $6,535,572
 Interest expense paid                                                                                     (533,000)      (533,000)
 Operating expenses paid                                                                                 (1,450,438)    (1,277,614)
 Federal income tax paid                                                                                 (1,984,882)            --
                                                                                                         ----------     ----------
   Net cash provided by operating activities                                                              3,503,696      4,724,958
                                                                                                         ----------     ----------
Cash flows from investing activities:
Change in short-term portfolio securities, net                                                            2,849,398     (7,994,399)
Purchase of portfolio securities                                                                        (67,571,788)   (44,525,335)
Proceeds from disposition of portfolio securities                                                        69,961,883     54,647,452
                                                                                                         ----------     ----------
   Net cash provided by investing activities                                                              5,239,493      2,127,718
                                                                                                         ----------     ----------
   Net cash provided by operating and investing activities                                                8,743,189      6,852,676
                                                                                                         ----------     ----------
 
Cash flows from financing activities:
 Cash dividends paid from net investment income                                                          (5,732,141)    (5,005,900)
 Cash dividends paid from net realized gain on investments                                               (4,143,459)      (953,514)
                                                                                                         ----------     ----------
   Net cash used for financing activities                                                                (9,875,600)    (5,959,414)
                                                                                                         ----------     ----------
   Net (decrease) increase in cash                                                                       (1,132,411)       893,262

Cash - beginning of year                                                                                  2,525,299         12,341
                                                                                                         ----------     ----------
Cash - end of period                                                                                      1,392,888       $905,603
                                                                                                         ==========     ==========
Reconciliation of net increase (decrease) in net assets to net cash from
 operating and investing activities:

   Net increase in net assets resulting from operations                                                 $14,300,744    $25,840,986
                                                                                                        -----------    -----------

 Increase in investments                                                                                 (2,489,493)   (22,905,410)
(Increase) decrease in interest and dividends receivable, net                                               397,811       (433,256)
 Decrease in receivable for investments sold                                                                 83,143        439,767
 Increase in other assets                                                                                    (8,085)        (8,085)
 Increase (decrease) in payable for investments purchased                                                (1,588,024)     3,852,172
 Increase in management fee payable                                                                           42,454         85,730
 Decrease in accrued expenses                                                                               (10,479)       (19,228)
 Decrease in accrued taxes                                                                               (1,984,882)            --
                                                                                                         -----------   ------------
  Total adjustments to net assets from operations                                                        (5,557,555)   (18,988,310)
                                                                                                         -----------   ------------
   Net cash provided by operating and investing activities                                              $ 8,743,189    $ 6,852,676
                                                                                                        ===========   ============
</TABLE> 

                       See notes to Financial Statements
- --------------------------------------------------------------------------------
4                                                                               
<PAGE>
 
<TABLE>
<CAPTION>

Statement of Changes in Net Assets                                                           MassMutual Corporate Investors

For the six months ended June 30, 1996 and 1995
(Unaudited)
                                                                                                   1996           1995
                                                                                               ------------   ------------
<S>                                                                                            <C>            <C>
Increase (decrease) in net assets:
Operations:
 Net investment income                                                                         $  5,459,746    $ 5,468,718
 Net realized gain on investments                                                                16,394,306      8,685,290
 Net change in unrealized appreciation of investments                                            (7,553,308)    11,686,978
                                                                                               ------------   ------------

Net increase in net assets resulting from operations                                             14,300,744     25,840,986

Dividends to shareholders from:
 Net investment income (1996 -  $.70 per share; 1995 - $.70 per share)                           (2,979,707)    (2,979,707)

                                                                                               ------------   ------------
    Total increase                                                                               11,321,037     22,861,279
Net Assets, beginning of year                                                                   168,563,044    140,233,153
                                                                                               ------------   ------------

Net Assets, end of period (including undistributed net investment income
 in 1996 - $2,703,592; 1995 - $2,694,408)                                                      $179,884,081   $163,094,432
                                                                                               ============   ============

                      See Notes to Financial Statements.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                   5
</TABLE> 

<PAGE>
 
<TABLE> 
<CAPTION> 
Selected Per Share Data                                                                               MassMutual Corporate Investors

Selected data for each common share outstanding for the periods ended:
                                                                                                 For the
                                                                                               six months           For the
                                                                                              ended 6/30/96        year ended
                                                                                               (Unaudited)          12/31/95
                                                                                              -------------        ----------
<S>                                                                                           <C>                  <C>  
Net asset value:
 Beginning of period                                                                          $       39.60        $    32.94
                                                                                              -------------        ----------

Net investment income                                                                                  1.28              2.63
Net realized and unrealized gain on investments                                                        2.08              7.75
                                                                                              -------------        ----------
Total from investment operations                                                                       3.36             10.38
                                                                                              -------------        ----------

Dividends from net investment income to common shareholders                                            (.70)            (2.63)
Distributions from net realized gain on investments to common shareholders                               --             (1.09)
Total distributions                                                                                    (.70)            (3.72)
                                                                                              -------------        ----------

Net asset value:
 End of period                                                                                $       42.26        $    39.60
                                                                                              =============        ==========
Per Share Market Value:
 End of period                                                                                $       34.50        $    35.75
                                                                                              =============        ==========
Total Investment Return:
 Market Value                                                                                         (1.61)%*          29.19%
 Net Asset Value                                                                                       8.57%*           33.76%

Net assets (in millions):
 End of period                                                                                $      179.88        $   168.56

Ratio of expenses to average net assets                                                                1.17%*            2.45%

Ratio of net investment income to average net assets                                                   4.33%*            7.09%

Portfolio turnover                                                                                    35.02%*           66.90%
</TABLE>
*Percentages represent results for the period and are not annualized.


                      See Notes to Financial Statements.
- --------------------------------------------------------------------------------
6
<PAGE>
 
Schedule of Investments                           MassMutual Corporate Investors
June 30, 1996
(Unaudited)

<TABLE>
<CAPTION>

                                                    Shares, Units,
                                                     Warrants or                         Fair Value                   Fair Value
                                                      Principal       Acquisition     at Acquisition      Cost        at 6/30/96
Corporate Restricted Securities - 61.77%: (A)          Amount             Date              Date        (Note 2B)      (Note 2A)
                                                   ---------------  ---------------   --------------  ------------  ------------
<S>                                                <C>              <C>               <C>             <C>           <C>  
American Exploration Company - A.S.E.
An independent oil and gas company engaged
principally in the acquisition, development and
management of oil and gas properties.
 11% Senior Subordinated Note due 2001             $   3,000,000       12/27/91       $  2,964,600    $ 2,961,288   $  2,930,100
 Warrant, exercisable until 2001, to purchase
 81,026 shares of common stock at $22.37
 per share (B)                                        81,026 shs.      12/27/91             49,714         38,712         81,026
                                                                                      --------------  ------------  ------------
                                                                                         3,014,314      3,000,000      3,011,126
                                                                                      --------------  ------------  ------------

Ammirati & Puris, Inc.
An advertising agency that specializes in
representing a limited number of large and
high quality clients.
 14% Senior Secured Note due 1998                  $   1,750,000       11/23/93          1,714,300      1,750,000      1,890,875
                                                                                      --------------  ------------  ------------

BP Prudhoe Bay Royalty Trust - N.Y.S.E.
A trust which shares in the production of
petroleum from the Alaskan North Slope.
 26,180 Units of Beneficial Interest                  26,180 uts.       2/28/89            654,500        415,660        392,700
                                                                                      --------------  ------------  ------------

Cains Foods, L.P.
A producer of mayonnaise, sauce and pickle
products for both the retail and food service
markets.
 10% Senior Secured Term Note due 2004             $   1,513,512        9/29/95          1,513,512      1,513,843      1,484,755
 11.5% Senior Subordinated Note due 2004           $     945,945        9/29/95            895,706        898,351        927,878
 8% Junior Subordinated Convertible Note
 due 2004, convertible into 78 partnership
 points at $1,388.89 per point                     $     108,108        9/29/95            108,108        108,108        208,606
 Warrant, exercisable until 2006, to purchase
 39 partnership points at $.01 per point (B)              39 pts.       9/29/95             50,261         50,261         97,787
                                                                                      --------------  ------------  ------------
                                                                                         2,567,587      2,570,563      2,719,026
                                                                                      --------------  ------------  ------------

Catalina Lighting, Inc. - N.Y.S.E.
A designer, importer and distributor of residential
and office lighting fixtures.
 8% Convertible Subordinated Note due 2002,
 convertible into 200,000 shares of common
 stock at $7.50 per share                          $   1,500,000        3/31/94          1,420,050      1,500,000      1,398,600
                                                                                      --------------  ------------  ------------

Classic Sports Partners, L.P.
A cable sports television network.
 Limited Partnership Interest                            644 uts.           *              544,444        644,444        515,555
                                                                                      --------------  ------------  ------------

The Coast Distribution System - A.S.E.
A wholesale distributor of recreational vehicles
and marine parts and accessories.
 11.2% Senior Subordinated Secured Note
 due 1999                                          $     350,050        6/26/89            361,217        350,050        356,141
 Common Stock (B)                                    130,753 shs.       6/27/85            674,685        678,636        760,821
                                                                                      --------------  ------------  ------------
                                                                                         1,035,902      1,028,686      1,116,962
                                                                                      --------------  ------------  ------------

</TABLE>
*4/18/95 and 6/3/96.
- --------------------------------------------------------------------------------
                                                                               7
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE>
<CAPTION>


                                                       Shares, Units,
                                                        Warrants or                        Fair Value                    Fair Value
                                                         Principal       Acquisition     at Acquisition      Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)           Amount             Date             Date        (Note 2B)      (Note 2A)
                                                      ---------------   --------------   --------------  ------------  ------------
<S>                                                   <C>               <C>              <C>             <C>           <C>  
CompuCom Systems, Inc. - O.T.C.
A personal computer dealer specializing in
serving corporate accounts.
 Common Stock (B)                                         836,720 shs.     9/24/92       $    1,822,376  $  1,840,784  $  8,644,364
                                                                                         --------------  ------------  ------------

Consumer Product Enterprises, Inc.
A manufacturer of colored acrylic felt for
consumer use.
 10.75% Senior Secured Term Note due 2003              $    1,399,580      12/8/95            1,413,996     1,399,580     1,372,568
 12% Senior Subordinated Note due 2005                 $      922,800      12/8/95              926,584       873,373       882,381
 Senior Secured Floating Rate Revolving
 Credit Note due 2000                                  $      230,700      12/8/95              230,700       230,700       230,700
 Common Stock (B)                                         184,560 shs.     12/8/95              138,420       184,560       138,420
 Warrant, exercisable until 2005, to purchase
 138,420 shares of common stock at $.01
 per share (B)                                            138,420 shs.     12/8/95                1,384        50,853         1,384
                                                                                         --------------  ------------  ------------
                                                                                              2,711,084     2,739,066     2,625,453
                                                                                         --------------  ------------  ------------
Control Devices, Inc.
A producer of high quality electromechanical
circuit protector devices and photo-optic sensors.
 10% Senior Secured Note due 2004                      $    1,829,100      7/29/94            1,834,587     1,829,100     1,918,543
 11% Senior Subordinated Note due 2004                 $      783,900      7/29/94              772,063       783,900       831,875
 11% Cumulative Preferred Stock                               101 shs.     7/29/94               89,306       101,036       103,744
 Common Stock (B)                                          75,933 shs.     7/29/94               25,259        25,259       230,647
 Warrant, exercisable until 2004, to purchase
 98,267 shares of common stock at $.01
 per share (B)                                             98,267 shs.     7/29/94                  983            --       297,748
                                                                                         --------------  ------------  ------------
                                                                                              2,722,198     2,739,295     3,382,557
                                                                                         --------------  ------------  ------------
Corrections Corporation of America - O.T.C.
An operator of private prisons and correctional
facilities for federal, state and local governments.
 11.08% Senior Secured Note due 2000                   $      417,801     12/11/90              423,004       417,279       439,945
                                                                                         --------------  ------------  ------------

D&K Wholesale Drug, Inc. - O.T.C.
A wholesale pharmaceutical distribution company.
 11% Subordinated Note due 1997                        $    1,083,334     12/29/87              991,684     1,083,334     1,083,225
 11% Convertible Subordinated Note due 1997,
 convertible into 265,490 shares of common
 stock at $3.30 per share                              $      875,000     12/29/87              956,113       875,000     1,269,386
                                                                                         --------------  ------------  ------------
                                                                                              1,947,797     1,958,334     2,352,611
                                                                                         --------------  ------------  ------------
Delta Beverage Group, Inc.
A Pepsi soft drink bottler.
 Common Stock (B)                                             966 shs.      3/8/88              181,486     2,006,380       181,486
                                                                                         --------------  ------------  ------------

Edmund Publications Corporation
A publisher of paperback books.
 12.5% Senior Note due 1996 (B)                        $    1,937,500       9/9/88            1,912,700     1,937,500       193,750
 12.5% Convertible Senior Note due 1996,
 convertible into 50 shares of common
 stock at $1,250 per share (B)                         $       62,500       9/9/88               67,594        62,500         6,250
                                                                                         --------------  ------------  ------------
                                                                                              1,980,294     2,000,000       200,000
                                                                                         --------------  ------------  ------------

</TABLE>
- --------------------------------------------------------------------------------
8
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
Elgin National Industries, Inc.                                                                                     
An operator in the specialty fastener, mineral                                                                      
processing equipment, engineering, construction                                                                     
and electrical distribution industries.                                                                             
   13% Senior Subordinated Note due 2001             $    2,000,000     9/24/93      $    1,943,216  $    1,983,216  $    2,013,000
   10% Preferred Stock                                    2,339 shs.    9/24/93             176,964         233,925         184,918
   Common Stock (B)                                         161 shs.    9/24/93              16,075          16,075             121
   Warrant, exercisable from 1998 until 2001,
   to purchase 168 shares of common stock at
   $.01 per share (B)                                       168 shs.    9/24/93                  17          16,782              17
                                                                                     --------------  --------------  -------------- 

                                                                                          2,136,272       2,249,998       2,198,056
                                                                                     --------------  --------------  -------------- 

Engel Industries, Inc.
A manufacturer of specialized metal fabricating
equipment.
   10% Senior Secured Note due 1996                  $      175,000     11/5/86             152,040         175,000         175,000
   13% Senior Note due 1995 (B)                      $      585,000     8/30/85             592,254         585,000         234,000
   14% Subordinated Note due 1995 (B)                $      115,000     8/30/85             117,300         115,000          17,250
   14% Convertible Subordinated Note due 1995,
   convertible into 350 shares of common stock
   at $500 per share (B)                             $      175,000     8/30/85             179,620         175,000          26,250
                                                                                     --------------  --------------  --------------
                                                                                          1,041,214       1,050,000         452,500
                                                                                     --------------  --------------  -------------- 

Exide Electronics Group, Inc. - O.T.C.
A manufacturer and servicer of uninterruptible
power systems.
   Common Stock (B)                                     229,358 shs.     9/2/92           2,972,400       3,000,000       2,069,954
                                                                                     --------------  --------------  --------------
Fay's, Inc. - N.Y.S.E.
An operator of a discount drug store chain.
   10% Convertible Senior Note due 1998,
   convertible into 95,566 shares of common
   stock at $5.23 per share                          $      500,000     1/31/83             485,800         500,000         677,322
                                                                                     --------------  --------------  -------------- 

Fleming Acquisition Corporation
A supplier of high-quality, premium printed
labels for distilled spirits, wine, food and
household products.
   15% Senior Subordinated Note due 2005             $    2,792,680        *              2,760,003       2,636,892       2,819,210
   Common Stock (B)                                         545 shs.    4/28/95             141,111         272,500          12,467
   Warrant, exercisable until 2005, to
   purchase 380 shares of common stock
   at $.01 per share (B)                                    380 shs.    4/28/95              98,235         170,455           8,684
   Incentive Warrant, exercisable from 1998
   until 2000, to purchase 19 shares of common
   stock at $.01 per share (B)                               19 shs.    4/28/95               3,308           2,273             439
                                                                                     --------------  --------------  -------------- 

                                                                                          3,002,657       3,082,120       2,840,800
                                                                                     --------------  --------------  -------------- 

</TABLE> 

*4/28/95, 8/1/95, 11/1/95 and 5/1/96.

- -------------------------------------------------------------------------------
                                                                              9
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  -------------- 

<S>                                                  <C>             <C>             <C>             <C>             <C>  
Hardy Oil & Gas USA, Inc.
Engages in the exploration and development of
oil and gas reserves.
   8.46% Guaranteed Senior Note due 2004             $    3,000,000      1/11/95     $    2,904,300  $    3,000,000  $    2,783,400
   Warrant, exercisable until 2004, to purchase
   270,000 shares of common stock at o1.86 
   per share (B)                                        270,000 shs.     1/11/95             27,000              --         203,985
                                                                                     --------------  --------------  -------------- 

                                                                                          2,931,300       3,000,000       2,987,385
                                                                                     --------------  --------------  -------------- 

Hein-Werner Corp. - A.S.E.
A manufacturer of automotive service and collision
repair equipment and hydraulic cylinders.
   8% Convertible Subordinated Note due 1999,
   convertible into 227,617 shares of common
   stock at $6.59 per share                          $    1,500,000      9/29/89          1,459,650       1,500,000       1,529,591
                                                                                     --------------  --------------  -------------- 

Highland Homes Holdings, Inc.
A single family homebuilder operating in the
Dallas-Fort Worth and Atlanta areas.
   10.75% Senior Note due 1999                       $    3,000,000     11/18/93          2,970,300       2,959,098       3,017,100
   Warrant, exercisable until 2001, to purchase
   21 shares of common stock at $17,897.31
   per share (B)                                             21 shs.    11/18/93                  2          40,902             209
                                                                                     --------------  --------------  --------------
                                                                                          2,970,302       3,000,000       3,017,309
                                                                                     --------------  --------------  -------------- 

Hussey Seating Company
A manufacturer of spectator seating products.
   10% Senior Secured Note due 2003                  $      900,000      6/12/96            876,240         900,000         884,250
   12% Subordinated Secured Note due 2006            $    1,350,000      6/12/96          1,327,320       1,125,547       1,351,080
   Senior Secured Floating Rate Note due 2003        $      900,000      6/12/96            891,090         900,000         891,180
   Senior Secured Floating Rate Revolving Note
   due 2003                                          $      990,000      6/12/96            980,298         990,000         980,298
   Warrant, exercisable until 2006, to purchase
   3,553 shares of common stock at $.01 per
   share (B)                                              3,553 shs.     6/12/96                 36         225,000              36
                                                                                     --------------  --------------  --------------
                                                                                          4,074,984       4,140,547       4,106,844
                                                                                     --------------  --------------  --------------
Intermetrics, Inc.
A provider of software systems, services and
products to a variety of information technology
users.
   13% Senior Subordinated Note due 2002             $      800,000      8/31/95            813,520         703,253         807,040
   Senior Floating Rate Revolving Term Note
   due 2002                                          $    1,333,280      8/31/95          1,320,881       1,333,280       1,322,214
   Common Stock (B)                                      11,085 shs.     8/31/95             51,961          69,281          51,961
   Warrant, exercisable until 2007, to purchase
   21,176 shares of Class D common stock at
   $.01 per share (B)                                    21,176 shs.     8/31/95              2,118         104,000           2,118
                                                                                     --------------  --------------  --------------
                                                                                          2,188,480       2,209,814       2,183,333
                                                                                     --------------  --------------  --------------
</TABLE> 

- -------------------------------------------------------------------------------
10
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
Jackson Products, Inc.
Manufactures and distributes a variety of
industrial and highway safety products.
   12.25% Senior Subordinated Note due 2004          $    1,971,000       8/16/95    $    1,971,000  $    1,933,433  $    1,959,174
   13.25% Cumulative Exchangeable Preferred Stock         9,855 shs.      8/16/95           985,500         823,332         818,227
   Common Stock (B)                                      43,426 shs.      8/16/95            43,426          43,426          43,426
   Warrant, exercisable until 2005, to purchase
   199,898 shares of common stock at $.01 
   per share (B)                                        199,898 shs.      8/16/95           199,735         199,735           1,999
                                                                                     --------------  --------------  --------------
                                                                                          3,199,661       2,999,926       2,822,826
                                                                                     --------------  --------------  -------------- 

Kuhlman Corporation - N.Y.S.E.
A manufacturer of non-automotive engine
components.
   Warrant, exercisable until 2002, to purchase
   100,000 shares of common stock at $8.32
   per share (B)                                        100,000 shs.      4/30/92           106,000         162,000         734,440

Latin Communications Group 
An operator of Spanish-language media in
North America.
   10.4% Senior Secured Note due 2001                $    1,750,000       2/14/95         1,752,275       1,750,000       1,767,325
   Senior Secured Floating Rate Revolving            
   Note due 2002                                     $      575,000            *           575,000         575,000         564,535
   Secured Floating Rate Term Note due 1998          $      187,500       12/1/95           182,588         187,500         183,863
   7% Convertible Preferred Series A Stock,          
   convertible into 18,000 shares of common          
   stock at $10 per share                               18,000 shs.      2/14/95           160,549         180,000         157,382
   Convertible Preferred Series B Stock,             
   convertible into 32,000 shares of common          
   stock at $10 per share                               32,000 shs.      2/14/95           240,000         320,000         240,000
   Common Stock (B)                                     28,920 shs.           **           228,396         312,504         234,360
                                                                                     --------------  --------------  --------------
                                                                                          3,138,808       3,325,004       3,147,465
                                                                                     --------------  --------------  -------------- 

Maloney Industries, Inc.
Engineers and manufactures process systems for
the oil and gas industry.
   13% Subordinated Note due 2004                    $    2,250,000      10/26/95         2,378,250       2,025,000       2,088,383
   Limited Partnership Interest                            568 uts.      10/20/95           506,250         675,000         506,250
   Warrant, exercisable until 2004, to purchase    
   297 shares of common stock at $.01              
   per share (B)                                           297 shs.      10/26/95               297             --              297
                                                                                     --------------  --------------  --------------
                                                                                          2,884,797       2,700,000       2,594,930
                                                                                     --------------  --------------  -------------- 

</TABLE> 

 *7/13/95 and 12/1/95.
**12/1/95 and 2/27/96.


- --------------------------------------------------------------------------------
                                                                              11
<PAGE>
SCHEDULE OF INVESTMENTS (Continued)
JUNE 30, 1996
 
<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
Maxtec International Corp.
A manufacturer and distributor of precision
test and measurement equipment and overhead
crane control systems.
 12.5% Subordinated Secured Note due 2003            $      659,340       6/28/95    $     673,120   $      500,124  $      661,780
 Senior Floating Rate Revolving Credit
 Facility due 2001                                   $      659,341       6/28/95          659,341          659,341         652,351
 Senior Secured Floating Rate Note due 2001          $      923,077       6/28/95          913,847          923,679         916,523
 Common Stock (B)                                        76,923 shs.      6/28/95          192,115          230,769         173,077
 Warrant, exercisable from 1998 until 2005,
 to purchase 39,563 shares of common stock
 at $.01 per share (B)                                   39,563 shs.      6/28/95           98,581          171,429          39,563
                                                                                     --------------   --------------  --------------
                                                                                         2,537,004        2,485,342       2,443,294
                                                                                    --------------   --------------  --------------
Mercury Computer Systems, Inc.
A designer, manufacturer and marketer of
computer systems.
 Common Stock (B)                                       500,000 shs.     12/21/87        1,487,700        1,500,000       2,295,000
                                                                     
Monro Muffler Brake, Inc. - O.T.C.                                   
An operator of retail muffler and brake shops.                       
 Common Stock                                            38,929 shs.      4/19/85           62,717           51,210         643,788

NM Holdings LLC
A company created to acquire motion picture
film rights from Twentieth Century Fox.
 10% Senior Note due 2001                            $    1,000,000       6/28/96          980,600        1,000,000         980,600
 12% Subordinated Note due 2001                      $      980,000       6/28/96          982,156          980,000         982,156
 Membership interest                                     20,000 int.      6/28/96           15,000           20,000          15,000
                                                                                    --------------   --------------  --------------
                                                                                         1,977,756        2,000,000       1,977,756
                                                                                    --------------   --------------  --------------
Nu Horizons Electronics Corp. - O.T.C.
A distributor of high technology active and
passive electronic devices.
 8.25% Convertible Subordinated Note due
 2002, convertible into 156,867 shares of
 common stock at $9 per share                        $    1,411,800       8/31/94        1,425,918        1,411,800       1,561,804

PanEnergy Corporation (formerly Associated
Natural Gas Corporation) - N.Y.S.E.
An owner and operator of natural gas gathering,
transmission and processing facilities.
 9% Convertible Subordinated Note due 2004,
 convertible into 135,563 shares of common
 stock at $22.13 per share                           $    3,000,000      12/30/92        2,934,000        3,000,000       4,010,958
                                                                                    --------------   --------------  --------------

</TABLE> 

- --------------------------------------------------------------------------------
12
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
PAR Acquisition Corp.
A manufacturer of fuel handling systems for
nuclear power plants and hazardous waste.
 14.5% Senior Subordinated Note due 2000             $      833,333      2/5/93      $     832,000   $      833,333  $      858,500 
 8% Convertible Preferred Stock due 2001,
 convertible into 83,333 shares of common
 stock at $2 per share                                   83,333 shs.     2/5/93            166,667          166,667         148,115
 Common Stock (B)                                       133,333 shs.     2/5/93            333,333          333,333         160,000
                                                                                     -------------   --------------  --------------
                                                                                         1,332,000        1,333,333       1,166,615
                                                                                     -------------   --------------  --------------
Pharmaceutical Buyers, Inc.
A group purchasing organization which specializes
in arranging and negotiating contracts for the
purchase of pharmaceutical goods and medical
equipment.
 10.5% Senior Secured Note due 2005                  $      967,500    11/30/95          1,008,232          967,500         974,176
 10.5% Senior Secured Convertible Note
 due 2005, convertible into 4 shares of
 common stock at $50,000 per share                   $      195,000    11/30/95            205,355          195,000         206,572
 Common Stock (B)                                             7 shs.   11/30/95            253,125          337,500         253,125
                                                                                     -------------   --------------  --------------
                                                                                         1,466,712        1,500,000       1,433,873
                                                                                     -------------   --------------  --------------
Piedmont Holding, Inc.
A general aviation fixed based operator with
repair, maintenance and overhaul certification.
 12% Senior Subordinated Note due 2001               $    2,714,283     7/15/92          2,736,540        2,714,283       2,846,740
 Senior Redeemable Cumulative Preferred Stock           281,939 shs.    7/15/92            281,939          281,939         281,939
 Common Stock (B)                                         3,771 shs.    7/15/92              2,564            3,771         126,615
 Warrant, exercisable until 2001, to purchase
 5,042 shares of common stock at $.05
 per share (B)                                            5,042 shs.    7/15/92              3,227               --         169,089
                                                                                     -------------   --------------  --------------
                                                                                         3,024,270        2,999,993       3,424,383
                                                                                     -------------   --------------  --------------
PRN Holdings, Inc.
Rents critical care equipment to hospitals 
 and other healthcare providers.
 10.25% Senior Subordinated Note due 2004            $    3,000,000     9/30/94          2,876,100        2,943,750       3,052,200
 Warrant, exercisable from 1997 until 2004, to
 purchase 33 shares of common stock at $.01
 per share (B)                                               33 shs.    9/30/94              2,000           56,250         358,186
                                                                                     -------------   --------------  --------------
                                                                                         2,878,100        3,000,000       3,410,386
                                                                                     -------------   --------------  --------------
Protein Genetics, Inc.
A producer of bovine artificial insemination
products, related breeding and healthcare
products and specialty genetics sold to the
dairy and beef industries.
 11.67% Senior Secured Note due 2004                 $    1,200,000     8/12/94          1,184,160        1,200,000         924,960
 11.51% Junior Secured Note due 1999                 $      800,000     8/12/94            783,040          800,000         590,640
 9.8% Redeemable Exchangeable
 Preferred Stock                                         10,000 shs.    8/12/94            847,900        1,000,000         390,000
 Common Stock (B)                                         1,492 shs.    8/12/94                 15               --              11
                                                                                     -------------   --------------  --------------
                                                                                         2,815,115        3,000,000       1,905,611
                                                                                     -------------   --------------  --------------
</TABLE> 

- --------------------------------------------------------------------------------
                                                                              13
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
RailTex, Inc. - O.T.C.
An operator of short-line railroads in the Midwest,
West and Canada.
 12% Senior Subordinated Note due 2002               $    1,500,000      2/16/93     $   1,599,150   $    1,500,000  $    1,704,900
 Common Stock (B)                                        71,000 shs.     2/16/93           681,600          681,600       1,736,838
                                                                                     -------------   --------------  --------------
                                                                                         2,280,750        2,181,600       3,441,738
                                                                                     -------------   --------------  --------------
Rent-Way, Inc. - O.T.C.
Operates rent-to-own stores in Ohio,
Pennsylvania and Florida.
 10% Convertible Subordinated Note due 2002,
 convertible into 201,207 shares of common
 stock at $9.94 per share                            $    2,000,000      7/18/95         1,991,220        2,000,000       2,193,158
 Warrant, exercisable until 2002, to purchase
 20,000 shares of common stock at $9.94
 per share (B)                                           20,000 shs.     7/18/95               200               --          69,860
                                                                                     -------------   --------------  --------------
                                                                                         1,991,420        2,000,000       2,263,018
                                                                                     -------------   --------------  --------------
Sequentia, Inc.
A manufacturer and distributor of fiberglass
reinforced panels used in commercial, industrial
and residential applications.
 12% Subordinated Note due 2004                      $    2,281,400      12/14/95        2,418,284        1,819,859       2,111,436
 Limited Partnership Interest of KS Holdings, L.P.        7,186 uts.     12/14/95          538,950          718,600         359,300
 Warrant, exercisable until 2004, to purchase
 5,449 shares of common stock at $.01 per
 share (B)                                                5,449 shs.     12/14/95            5,449          479,094           2,725
                                                                                     -------------   --------------  --------------
                                                                                         2,962,683        3,017,553       2,473,461
                                                                                     -------------   --------------  --------------
Star International Holdings, Inc.
A manufacturer of commercial cooking appliances.
 9.65% Senior Secured Note due 2004                  $    1,755,224       5/27/94        1,675,010        1,665,672       1,637,022
 10.5% Subordinated Note due 2004                    $      716,418       5/27/94          716,418          716,418         680,526
 Common Stock (B)                                         4,310 shs.      5/27/94          259,735          259,735          45,096
 Warrant, exercisable until 2004, to purchase
 3,224 shares of common stock at $.01
 per share (B)                                            3,224 shs.      5/27/94               32               --          33,707
                                                                                     -------------   --------------  --------------
                                                                                         2,651,195        2,641,825       2,396,351
                                                                                     -------------   --------------  --------------
Summey Outdoor Advertising, Inc.
An operator of an outdoor advertising business
in North Carolina and South Carolina.
 12% Senior Note (with contingent interest)
 due 1995 (B)                                        $      937,500      12/13/83          886,500          937,500         468,750
 10.25% Senior Note due 1999                         $      743,750       9/30/87          669,003          743,750         371,875
 10.25% Convertible Senior Note due 1999,
 convertible into 4% of the Company                  $       50,000       9/30/87           48,795           50,000          25,000
                                                                                     -------------   --------------  --------------
                                                                                         1,604,298        1,731,250         865,625
                                                                                     -------------   --------------  --------------
Supreme Industries, Inc. - A.S.E.
A manufacturer of modular homes and truck bodies.
 Common Stock (B)                                       536,049 shs.         *           1,226,108        1,279,976       3,769,095
 Common Stock of Contempri Homes, Inc. (B)              229,925 shs.     12/31/92            7,040            4,952          22,993
 Common Stock of TGC Industries, Inc. (B)                19,082 shs.      9/30/86            9,497            9,497          14,312
                                                                                     -------------   --------------  --------------
                                                                                         1,242,645        1,294,425       3,806,400
                                                                                     -------------   --------------  --------------

</TABLE> 

*5/23/79, 12/15/95 and 6/9/96.

- --------------------------------------------------------------------------------
14
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  

Telex Communications, Inc.
A producer of electronic and communications
products.
 Warrant, exercisable until 2004, to purchase 9,239
 shares of common stock at $.01 per share (B)             9,239 shs.     5/30/89     $          92   $            9  $        9,239
                                                                                     -------------   --------------  --------------
TransMontaigne Oil Company - A.S.E.
An independent petroleum products marketing
company.
 12.75% Senior Subordinated Debenture 
 due 2000                                            $    1,200,000      3/28/91         1,274,280        1,175,591       1,250,160
 Common Stock (B)                                       258,720 shs.        *              400,000          798,595       1,746,360
 Warrant, exercisable until 2001, to purchase
 74,606 shares of common stock at $3.60
 per share (B)                                           74,606 shs.     3/28/91             7,461           42,000         342,442
                                                                                     -------------   --------------  --------------
                                                                                         1,681,741        2,016,186       3,338,962
                                                                                     -------------   --------------  --------------
Unidata, Inc.
A manufacturer and distributor of database
management software.
 11.5% Senior Subordinated Note                      $    2,500,000     12/14/95         2,538,500        2,384,733       2,463,000
  due 2003
 Common Stock (B)                                       125,000 shs.    12/14/95           375,000          500,000         375,000
 Warrant, exercisable from 1997 until 2003,
 to purchase 62,500 shares of common stock
 at $1 per share (B)                                     62,500 shs.    12/14/95               625          124,250             625
                                                                                     -------------   --------------  --------------
                                                                                         2,914,125        3,008,983       2,838,625
                                                                                     -------------   --------------  --------------
Unipac Corporation
A manufacturer of laminated materials which are
used to seal a variety of packaging containers.
 12% Senior Secured Note due 2004                    $      375,000       2/9/96           379,800          336,033         366,300
 Senior Secured Floating Rate Note due 2002          $      982,031       2/9/96           982,031          982,031         972,211
 Senior Secured Floating Rate Revolving
 Credit Facility due 2002                            $       75,000       2/9/96            75,000           75,000          73,673
 Limited Partnership Interest of Riverside II
 Holding Company L.P.                                        84 uts.      2/9/96            70,251           93,667          70,251
 Warrant, exercisable from 2000 until 2004, to
 purchase 41 shares of common stock at $.01
 per share (B)                                               41 shs.      2/9/96                 4           40,313               4
                                                                                     -------------   --------------  --------------
                                                                                         1,507,086        1,527,044       1,482,439
                                                                                     -------------   --------------  --------------
U.S. Netting, Inc.
A manufacturer of plastic netting for a wide
variety of industries.
 11% Senior Secured Note due 2005                    $    1,676,700       5/3/95         1,854,095        1,676,700       1,794,069
 12% Subordinated Note due 2005                      $      652,050       5/3/95           733,622          618,363         705,714
 Common Stock (B)                                         4,911 shs.      5/3/95           162,652          391,230           4,911
 Warrant, exercisable until 2005, to purchase
 2,795 shares of common stock at $.01
 per share (B)                                            2,795 shs.      5/3/95            92,549           35,923           2,795
                                                                                     -------------   --------------  --------------
                                                                                         2,842,918        2,722,216       2,507,489
                                                                                     -------------   --------------  --------------

</TABLE> 

*3/28/91, 12/18/91, 9/30/92, 9/30/93, 9/30/94, 3/31/95 and 5/9/95.

- --------------------------------------------------------------------------------
                                                                              15
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                     Shares, Units,               
                                                      Warrants or                      Fair Value                     Fair Value
                                                       Principal      Acquisition    at Acquisition       Cost        at 6/30/96
Corporate Restricted Securities (A) (Continued)         Amount            Date            Date         (Note 2B)       (Note 2A)
                                                     --------------  --------------  --------------  --------------  --------------
<S>                                                  <C>             <C>             <C>             <C>             <C>  
Victory Capital LLC
Acquires controlling or substantial interests in
manufacturing and marketing entities.
  3% Convertible Preferred Stock, convertible
  into 100,000 shares of common stock at $10
  per share (B)                                         100,000 shs.      7/21/94      $    950,000     $  1,000,000    $    950,000
                                                                                       ------------     ------------    ------------
Wright & Lato, Inc.
A manufacturer of gold wedding bands and rings.
  16% Subordinated Note due 1997                      $      175,750      12/6/83           159,842          175,750         172,007
  14% Convertible Subordinated Note due
  1997, convertible into 15,000 shares of
  common stock at $4.28 per share                     $       64,250      12/6/83            63,363           64,250          62,194
                                                                                       ------------     ------------    ------------
                                                                                            223,205          240,000         234,201
                                                                                       ------------     ------------    ------------

    Sub-Total Corporate Restricted Securities                                          $100,125,111      103,192,669     111,115,031
                                                                                       ============     ------------    ------------

</TABLE> 

<TABLE> 
<CAPTION> 
                                                                                                                      Market Value
                                           Interest                    Due               Principal         Cost        at 6/30/96
Rule 144A Securities:  (A)                   Rate                      Date                Amount       (Note 2B)      (Note 2A)
                                       -----------------        -------------------    -------------   ------------ ----------------

<S>                                    <C>                      <C>                    <C>             <C>          <C> 
Convertible Bonds - 4.81%
  Garnet Resources Corporation                9.500%                  12/21/98           $    500,000       500,000          395,000
  Grand Metropolitan PLC                      6.500                    1/31/00                600,000       600,000          657,000
  Home Shopping Network                       5.880                     3/1/06              1,000,000     1,000,000        1,230,000
  Imax Corporation                            5.750                     4/1/03                600,000       600,000          597,000
  Marriott International, Inc.                0.000                    3/25/11              1,000,000       538,181          550,000
  Molton Metal Technology                     5.500                     5/1/06                900,000       900,000          859,500
  Renal Treatment Centers, Inc.               5.625                    7/15/06                475,000       475,000          458,375
  Softkey International, Inc.                 5.500                    11/1/00              1,330,000       996,363        1,044,050
  Sunglass Hut International, Inc.            5.250                    6/15/03                475,000       478,281          484,500
  Thermo Electron Corporation                 4.250                     1/1/03                250,000       250,000          307,500
  Thermo Terratech, Inc.                      4.625                     5/1/03                 90,000        90,000           90,000
  Turner Broadcasting System, Inc.            0.000                    2/13/07              3,090,000     1,414,354        1,444,575
  United Waste Systems, Inc.                  4.500                     6/1/01                500,000       500,000          538,750
                                                                                         ------------     ---------        ---------
    Sub-Total Rule 144A Convertible Bonds                                                  10,810,000     8,342,179        8,656,250
                                                                                         ------------     ---------        ---------
Bonds - 1.06%
  Clark Schwebel, Inc.                       10.500                    4/15/06                300,000       300,000          309,750
  Remington Products Company                 11.000                    5/15/06                600,000       595,506          594,000
  SFX Broadcasting, Inc.                     10.750                    5/15/06              1,000,000     1,000,000          992,500
                                                                                          -----------     ---------        ---------
    Sub-Total Rule 144A Bonds                                                             $ 1,900,000     1,895,506        1,896,250
                                                                                          ===========     ---------        ---------
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE> 
16
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 


                                                                                                                       Market Value
                                                                                                           Cost         at 6/30/96
Rule 144A Securities: (A) (Continued)                                                        Shares      (Note 2B)       (Note 2A)
                                                                                           ----------   -----------    -----------  

<S>                                                                                        <C>          <C>            <C> 
Convertible Preferred Stock -- 1.68%
  Greenfield Capital Trust, Inc.                                                                9,600   $   493,200    $   496,800
  SFX Broadcasting, Inc.                                                                       15,000       750,000        780,000
  Time Warner, Inc.                                                                             1,500     1,500,000      1,468,125
  Unocal Corporation                                                                            5,000       250,000        278,750
                                                                                                        -----------    -----------  

    Sub-Total Rule 144A Convertible
     Preferred Stock                                                                                      2,993,200      3,023,675
                                                                                                        -----------    -----------
Total Rule 144A Securities                                                                               13,230,885     13,576,175
                                                                                                        -----------    -----------
Total Corporate Restricted Securities                                                                   116,423,554    124,691,206
                                                                                                        ===========    ===========
</TABLE> 

<TABLE> 
<CAPTION> 

                                                                                                                      Market Value
                                                           Interest         Due           Principal       Cost         at 6/30/96
Corporate Public Securities:                                 Rate           Date            Amount      (Note 2B)       (Note 2A)
                                                         -----------     -----------     ------------   -----------    ----------- 
<S>                                                      <C>             <C>             <C>            <C>            <C> 
Convertible Bonds -- 6.13%
 California Microwave, Inc.                                 5.250%          12/15/03     $    490,000       403,375        411,600
 Comcast Corporation                                        1.125            4/15/07        2,990,000     1,546,920      1,450,150
 Hilton Hotels, Inc.                                        5.000            5/15/06        2,000,000     2,000,000      2,130,000
 Hollinger, Inc.                                            0.000           10/15/13        4,000,000     1,317,257      1,315,200
 Magna International, Inc.                                  5.000           10/15/02          600,000       613,125        624,000
 Mascotech, Inc.                                            4.500           12/15/03          800,000       645,250        636,000
 MEDIQ Incorporated                                         7.500            7/15/03        1,000,000     1,000,000        840,000
 Republic of Italy                                          5.000            6/28/01          300,000       300,000        310,500
 Savoy Pictures Entertainment, Inc.                         7.000             7/1/03        1,250,000     1,287,500        962,500
 Tenet Healthcare Corporation                               6.000            12/1/05          850,000       850,000        850,000
 Time Warner, Inc.                                          0.000            6/22/13        2,000,000       789,201        835,000
 United States Cellular Corporation                         6.089            6/15/15        2,000,000       652,193        670,000
                                                                                         ------------   -----------    ----------- 
Total Convertible Bonds                                                                  $ 18,280,000    11,404,821     11,034,950
                                                                                         ============   -----------    ----------- 
</TABLE> 


- --------------------------------------------------------------------------------
                                                                              17
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 

                                                                                          Warrants                    Market Value
                                                           Interest          Due        or Principal       Cost        at 6/30/96
Corporate Public Securities: (Continued)                     Rate            Date          Amount       (Note 2B)      (Note 2A)
                                                          -----------     -----------  --------------  ------------   ------------ 
<S>                                                        <C>               <C>         <C>           <C>            <C> 
Bonds -- 23.13%                                                    
 American Rice, Inc.                                        13.000%          7/31/02     $  1,250,000  $  1,180,549   $  1,118,750
 Atlas Air, Inc.                                            12.250           12/1/02        2,000,000     2,000,000      2,175,000
 Cabot Safety Acquisition Corporation                       12.500           7/15/05        1,000,000     1,000,000      1,110,000
 Central Rents, Inc.                                        12.875          12/15/03        1,880,000     1,755,412      1,880,000
 CF Cable TV, Inc.                                           9.125           7/15/07          650,000       650,000        646,750
 Collins & Aikman Products                                  11.500           4/15/06        1,000,000     1,000,000      1,012,500
 Consolidated Cigar Corporation                             10.500            3/1/03          500,000       500,000        518,750
 Crown Packaging Ltd.                                       10.750           11/1/00          750,000       750,000        652,500
 Data Documents, Inc.                                       13.500           7/15/02        3,028,000     3,033,290      3,270,240
 Decorative Homes Accents, Inc.                             13.000           6/30/02        1,000,000     1,000,000        790,000
 Doane Products Company                                     10.625            3/1/06          150,000       150,000        150,000
 Florist Transworld Delivery, Inc.                          14.000          12/15/01        1,175,000     1,139,015      1,157,375
 Foodbrands America, Inc.                                   10.750           5/15/06        1,750,000     1,750,000      1,750,000
 Greenwich Air Services, Inc.                               10.500            6/1/06        1,500,000     1,500,000      1,485,000
 Harman International Industries Incorporated               12.000            8/1/02        1,000,000       992,770      1,085,000
 Harrah's Operating Company, Inc.                            8.750           3/15/00        1,000,000       957,400      1,005,000
 Harvard Industries, Inc.                                   11.125            8/1/05          350,000       354,813        329,000
 Hosiery Corporation of America                             13.750            8/1/02        1,000,000       987,800      1,085,000
 Imax Corporation                                            7.000            3/1/01        1,000,000       937,701        970,000
 Indah Kiah International Corporation                       11.875           6/15/02        1,000,000     1,000,000      1,050,000
 International Wire Group, Inc.                             11.750            6/1/05          750,000       750,000        731,250
 Ivex Packaging Corporation                                 12.500          12/15/02          250,000       266,562        263,125
 Jordan Industries, Inc.                                    10.375            8/1/03        1,000,000     1,000,000        950,000
 Key Plastics, Inc.                                         14.000          11/15/99          750,000       760,462        759,375
 MEDIQ/PRN Life Support Services, Inc.                      12.125            7/1/99        1,000,000     1,000,000      1,080,000
 Northwest Airlines Corp.                                   12.091          12/31/00          894,384       927,924        939,104
 Northwest Airlines Corp.                                   10.150            1/2/05          750,000       750,000        755,625
 Peoples Telephone Company, Inc.                            12.250           7/15/02          750,000       750,000        727,500
 Pronet, Inc.                                               10.875           9/15/06        1,250,000     1,251,875      1,200,000
 RXI Holdings, Inc.                                         14.000           7/15/02        2,800,000     2,754,740      2,240,000
 Telemundo Group, Inc.                                       7.000           2/15/06        1,250,000     1,143,351      1,112,500
 Telex Communications, Inc.                                 12.000           7/15/04        1,500,000     1,500,000      1,605,000
 Trans-Resources, Inc.                                      11.875            7/1/02        1,000,000     1,032,500        950,000
 Tultex Corporation                                         10.625           3/15/05        1,000,000     1,000,000      1,025,000
 USAir, Inc.                                                 9.625            2/1/01        1,000,000     1,000,000        940,000
 ValuJet, Inc.                                              10.250           4/15/01          700,000       702,500        540,750
 Van De Kamps, Inc.                                         12.000           9/15/05          350,000       350,000        372,750
 Venture Holdings Trust                                      9.750            4/1/04        1,300,000     1,300,000      1,072,500
 Waban, Inc.                                                11.000           5/15/04          500,000       500,000        520,000
 Worldcorp, Inc.                                            13.875           8/15/97          235,000       229,125        225,600
 Wyndham Hotel Corp.                                        10.500           5/15/06          350,000       350,000        348,250
                                                                                       --------------  ------------   ------------ 
Total Bonds                                                                              $ 42,362,384    41,957,789     41,599,194
                                                                                       ==============  ------------   ------------
Warrants - .09% 
 Central Rents, Inc. (B)                                                                   1,880 shs.        67,837        112,800
 RXI Holdings, Inc. (B)                                                                    2,800 shs.        50,540             28
 Western Transmedia Co., Inc. (B)                                                        183,117 shs.        45,780         45,779
                                                                                                       ------------   ------------
Total Warrants                                                                                              164,157        158,607
                                                                                                       ------------   ------------
</TABLE> 



- --------------------------------------------------------------------------------
18
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 
                                                                                                              Market Value          
                                                                                                   Cost        at 6/30/96           
Corporate Public Securities: (Continued)                                            Shares      (Note 2B)      (Note 2A)            
                                                                                  ----------  ------------   ------------ 
<S>                                                                               <C>         <C>            <C> 

Common Stock - 9.62%                                                                                                               
 America West Airlines, Inc. (B)                                                       4,900  $     98,294   $    107,800          
 Amerisource Health Corporation (B)                                                   19,250       673,750        640,063          
 AMR Corp. (B)                                                                        10,127       800,000        921,519          
 Benson Petroleum, Ltd. (B)                                                          200,000       154,408        146,660          
 C-Tec Corporation                                                                    17,500       481,250        520,625          
 Check Point Software Technologies Ltd. (B)                                            2,100        29,400         50,400          
 Computer Horizons Corporation                                                        38,850       342,825      1,534,575          
 Continental Airlines, Inc. (B)                                                       17,500       936,250      1,080,625          
 Data Documents, Inc. (B)                                                             33,894            52        415,202          
 Decorative Homes Accents, Inc. (B)                                                    1,000            --         12,125          
 Diamond Offshore Drilling, Inc. (B)                                                   5,250       258,562        300,563          
 Donna Karan International Inc. (B)                                                    3,500        84,000         98,000          
 Energy Conversion Devices, Inc. (B)                                                  19,250       346,500        437,938          
 Entremed, Inc. (B)                                                                   52,500       800,625        787,500          
 Esmor Correctional Services, Inc. (B)                                                 9,553        53,206        145,683          
 Extended Stay America, Inc. (B)                                                      35,000     1,085,000      1,102,500          
 Foodbrands America Inc. (B)                                                          52,500       413,437        675,938          
 Florist Transworld Delivery, Inc.                                                    14,686        41,258         70,493          
 GTech Holdings Corporation (B)                                                       35,000     1,006,250      1,036,875          
 Harvard Industries, Inc. (B)                                                         17,500       416,500        214,375          
 HFS Inc. (B)                                                                         17,500     1,085,000      1,225,000          
 LCS Industries, Inc.                                                                 35,000       546,831        420,000          
 MEDIQ Incorporated (B)                                                              150,000       574,147        881,250          
 Staffing Resources, Inc.                                                            105,000       577,500      2,625,000          
 Sweetwater, Inc. (B)                                                                 26,000       182,000         78,000          
 Vans, Inc. (B)                                                                        8,750       166,250        148,750          
 Wackenhut Corporation                                                                26,250       616,875        482,344          
 Western Transmedia Co., Inc. (B)                                                    405,590       760,889        760,481          
 WMS Industries, Inc. (B)                                                             15,900       366,284        391,538          
                                                                                              ------------   ------------ 
Total Common Stock                                                                              12,897,343     17,311,822          
                                                                                              ============   ============
Convertible Preferred Stock - 1.36%                           
 Integon Corp.                                                                         9,700       485,000        560,175          
 Kmart Financing, Inc.                                                                 5,900       295,000        320,075          
 Merrill Lynch & Co.                                                                  26,500       606,187        586,445          
 Occidental Petroleum Corporation                                                     15,900       795,000        987,867          
 RXI Holdings, Inc.                                                                  209,170       209,170            209          
                                                                                              ------------   ------------ 
Total Convertible Preferred Stock                                                                2,390,357      2,454,771          
                                                                                              ------------   ------------ 
Total Corporate Public Securities                                                               68,814,467     72,559,344          
                                                                                              ------------   ------------ 
</TABLE> 


- --------------------------------------------------------------------------------
19
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

<TABLE> 
<CAPTION> 

                                                                                                                      Market Value
                                                                              Due        Principal         Cost        at 6/30/96
Short-Term Securities:                                      Yield             Date         Amount       (Note 2B)      (Note 2A)
                                                          ---------         --------    ------------- -------------  ------------- 
<S>                                                       <C>               <C>         <C>            <C>            <C> 
Commercial Paper - .24%
 Public Service Electric and Gas Company                    5.672%            7/1/96     $    425,000  $    425,000   $    425,000
                                                                                         ------------  ------------   ------------ 
Total Short-Term Securities                                                              $    425,000       425,000        425,000
                                                                                         ============  ------------   ------------ 
Total Investments - 109.89%                                                                            $185,663,021    197,675,550
                                                                                                       ============   ------------ 
 Other Assets       -    3.26                                                                                            5,873,072
 Liabilities        -  (13.15)                                                                                         (23,664,541)
                       ------                                                                                         ------------ 
Total Net Assets    -  100.00%                                                                                        $179,884,081
                       ======                                                                                         ============
</TABLE> 

(A) In each of the convertible note, warrant, convertible preferred and common
    stock investments, the issuer has agreed to provide certain registration 
    rights.

(B) Non-income producing security.



                            INDUSTRY CLASSIFICATION

<TABLE>
<CAPTION>
                                                 Fair Value
                                                 at 6/30/96
Corporate Restricted Securities:                  (Note 2A)
                                                 -----------
<S>                                             <C>
ADVERTISING - 1.53%
Ammirati & Puris, Inc.                           $ 1,890,875
Summey Outdoor Advertising, Inc.                     865,625
                                                 ----------- 
                                                   2,756,500
                                                 ----------- 
AUTO PARTS - .36%
Monro Muffler Brake, Inc.                            643,788
                                                 ----------- 
BEVERAGES - .10%
Delta Beverage Group, Inc.                           181,486
                                                 ----------- 
BUILDING MATERIALS - 3.79%
Highland Homes Holdings, Inc.                      3,017,309
Supreme Industries, Inc.                           3,806,400
                                                 ----------- 
                                                   6,823,709
                                                 -----------
COMMUNICATIONS - 5.33%
Classic Sports Partners, L.P.                        515,555
Home Shopping Network                              1,230,000
Latin Communications Group                         3,147,465
SFX Broadcasting, Inc.                             1,772,500
Telex Communications, Inc.                             9,239
Time Warner, Inc.                                  1,468,125
Turner Broadcasting System, Inc.                   1,444,575
                                                 ----------- 
                                                   9,587,459
                                                 ----------- 
<CAPTION> 
                                                 Fair Value
                                                 at 6/30/96
Corporate Restricted Securities: (Continued)     (Note 2A)
                                                 ----------- 
<S>                                              <C> 
ELECTRICAL EQUIPMENT/
ELECTRONICS - 12.32%
Catalina Lighting, Inc.                          $ 1,398,600
Clark Schwebel, Inc.                                 309,750
CompuCom Systems, Inc.                             8,644,364
Control Devices, Inc.                              3,382,557
Exide Electronics Group, Inc.                      2,069,954
Intermetrics, Inc.                                 2,183,333
Mercury Computer Systems, Inc.                     2,295,000
Nu Horizons Electronics Corp.                      1,561,804
Thermo Electron Corporation                          307,500
                                                 ----------- 
                                                  22,152,862
                                                 ----------- 
HEALTH CARE - 3.46%
D&K Wholesale Drug, Inc.                           2,352,611
PRN Holdings, Inc.                                 3,410,386
Renal Treatment Centers, Inc.                        458,375
                                                 ----------- 
                                                   6,221,372
JEWELRY - .13%                                   -----------
Wright & Lato, Inc.                                  234,201
                                                 ----------- 
</TABLE> 

- --------------------------------------------------------------------------------
20
<PAGE>
 
Schedule of Investments (Continued)
June 30, 1996

                      INDUSTRY CLASSIFICATION (Continued)
<TABLE> 
<CAPTION> 

                                                   Fair Value                 
                                                   at 6/30/96                 
Corporate Restricted Securities: (Continued)        (Note 2A)                 
                                                  ------------                 
<S>                                               <C>                         
MANUFACTURING-INDUSTRIAL AND                                                  
CONSUMER PRODUCTS - 19.07%                                                    
Consumer Product Enterprises, Inc.                $  2,625,453                
Elgin National Industries, Inc.                      2,198,056                
Fleming Acquisition Corporation                      2,840,800                
Hein-Werner Corp.                                    1,529,591                
Hussey Seating Company                               4,106,844                
Imax Corporation                                       597,000                
Jackson Products, Inc.                               2,822,826                
Kuhlman Corporation                                    734,440                
Maxtec International Corp.                           2,443,294                
PAR Acquisition Corp.                                1,166,615                
Remington Products Company                             594,000                
Sequentia, Inc.                                      2,473,461                
Star International Holdings, Inc.                    2,396,351                
Unidata, Inc.                                        2,838,625                
Unipac Corporation                                   1,482,439                
U.S. Netting, Inc.                                   2,507,489                
Victory Capital LLC                                    950,000                
                                                  ------------                 
                                                    34,307,284                
                                                  ------------                 
METAL FABRICATING - .73%                                                      
Engel Industries, Inc.                                 452,500                
Molton Metal Technology                                859,500                
                                                  ------------                 
                                                     1,312,000                
                                                  ------------                 
MISCELLANEOUS - 3.62%                                                         
Greenfield Capital Trust, Inc.                         496,800                
Marriott International, Inc.                           550,000                
NM Holdings LLC                                      1,977,756                
Protein Genetics, Inc.                               1,905,611                
Softkey International, Inc.                          1,044,050                
United Waste Systems, Inc.                             538,750                
                                                  ------------                 
                                                     6,512,967                
                                                  ------------                 
<CAPTION>                                                                     
                                                   Fair Value                 
                                                   at 6/30/96                 
Corporate Restricted Securities: (Continued)       (Note 2A)                  
                                                  ------------                 
<S>                                               <C>                         
OIL AND GAS SERVICE - 9.46%                                                   
American Exploration Company                      $  3,011,126                
BP Prudhoe Bay Royalty Trust                           392,700                
Garnet Resources Corporation                           395,000                
Hardy Oil & Gas USA, Inc.                            2,987,385                
Maloney Industries, Inc.                             2,594,930                
PanEnergy Corporation                                4,010,958                
TransMontaigne Oil Company                           3,338,962                
Unocal Corporation                                     278,750                
                                                  ------------                 
                                                    17,009,811                
                                                  ------------                 
PUBLISHING - .11%                                                             
Edmund Publications Corporation                        200,000                
                                                  ------------                 
RECREATIONAL SUPPLIES/                                                        
EQUIPMENT - .62%                                                              
The Coast Distribution System                        1,116,962                
                                                  ------------                 
RETAILING - 4.58%                                                             
Cains Foods, L.P.                                    2,719,026                
Fay's, Inc.                                            677,322                
Grand Metropolitan PLC                                 657,000                
Pharmaceutical Buyers, Inc.                          1,433,873                
Rent-Way, Inc.                                       2,263,018                
Sunglass Hut International, Inc.                       484,500                
                                                  ------------                 
                                                     8,234,739                
                                                  ------------                 
SERVICES - 4.11%                                                              
Corrections Corporation of America                     439,945                
Piedmont Holding, Inc.                               3,424,383                
RailTex, Inc.                                        3,441,738                
Thermo Terratech, Inc.                                  90,000                
                                                  ------------                 
                                                     7,396,066                
                                                  ------------                 
Total Corporate Restricted                                                    
Securities - 69.32%                               $124,691,206                
                                                  ============                 
</TABLE> 


                      See Notes to Financial Statements 
- --------------------------------------------------------------------------------
                                                                              21
<PAGE>
 
NOTES TO FINANCIAL STATEMENTS                     MASSMUTUAL CORPORATE INVESTORS

(Unaudited)

1. History

   MassMutual Corporate Investors (the "Trust") is a closed-end, non-
   diversified investment company. Massachusetts Mutual Life Insurance Company
   ("MassMutual") acts as its investment adviser.

   The Trust commenced operations in 1971 as a Delaware corporation. Pursuant to
   an Agreement and Plan of Reorganization dated November 14, 1985, approved by
   shareholders, the Trust was organized as a Massachusetts business trust
   effective November 28, 1985.

2. Significant Accounting Policies

   The following is a summary of significant accounting policies followed
   consistently by the Trust in the preparation of the financial statements in
   conformity with generally accepted accounting principles.

   A. Valuation of Investments:

   Nearly all securities which are acquired by the Trust directly from the
   issuers and shares into which such securities may be converted or which may
   be purchased on the exercise of warrants attached to such securities will be
   subject to legal or contractual delays in or restrictions on resale and will
   therefore be "restricted securities". Generally speaking, as contrasted
   with open-market sales of unrestricted securities which may be effected
   immediately if the market is adequate, restricted securities can be sold only
   in a directly negotiated transaction to a limited number of purchasers or in
   a public offering for which a registration statement is in effect under the
   Securities Act of 1933.

   The value of restricted securities, and of any other assets for which there
   are no reliable market quotations, is the fair value as determined in good
   faith by the Trustees. Each restricted security is valued by the Trustees as
   of the time of the acquisition thereof and quarterly thereafter. The Trustees
   have established guidelines to aid in the valuation of each security.
   Generally, restricted securities are initially valued at cost or less at the
   time of acquisition by the Trust. Values greater or less than cost are used
   thereafter for restricted securities in appropriate circumstances. Among the
   factors ordinarily considered are the existence of restrictions upon the sale
   of the security by the Trust; an estimate of the existence and extent of a
   market for the security; the estimated period of time during which the
   security will not be freely marketable; the estimated expenses of registering
   or otherwise qualifying the security for public sale; estimated underwriting
   commissions if underwriting would be required to effect a sale; in the case
   of a convertible security, whether or not it would trade on the basis of its
   stock equivalent; if it is a debt obligation which would trade independently
   of any equity equivalent, the current yields on comparable securities; the
   estimated amount of the floating supply of such securities available; the
   proportion of the issue held by the Trust; any changes in the financial
   condition and prospects of the issuers; the existence of merger proposals or
   tender offers affecting the issuers; and in addition any other factors
   affecting fair value, all in accordance with the Investment Company Act of
   1940. In making valuations, opinions of counsel are relied upon as to whether
   or not securities are restricted securities and as to the legal requirements
   for public sale.

   When market quotations are readily available for unrestricted securities of
   an issuer, restricted securities of the same class are generally valued at a
   discount from the market price of such unrestricted securities. The Trustees,
   however, consider all factors in fixing any discount, including the filing of
   a registration statement for such securities under the Securities Act of 1933
   and any other developments which are likely to increase the probability that
   the securities may be publicly sold by the Trust without restriction.

   The Board of Trustees of the Trust meets at least once in each quarter to
   value the Trust's portfolio securities as of the close of business on the
   last business day of the preceding quarter. This valuation requires the
   approval of a majority of the Trustees of the Trust, including a majority of
   Trustees who are not interested persons of the Trust (otherwise than as
   Trustees) or of MassMutual. In making valuations, the Trustees will consider
   reports by MassMutual analyzing each portfolio security in accordance with
   the relevant factors referred to above. MassMutual has agreed to provide such
   reports to the Trust at least quarterly.

   The financial statements include restricted securities valued at $124,691,206
   (69.32% of net assets) as of June 30, 1996 ($102,803,550 at June 30, 1995)
   whose values have been estimated by the Board of Trustees in the absence of
   readily ascertainable market values. Due to the inherent uncertainty of
   valuation, those estimated values may differ significantly from the values
   that would have been used had a ready market for the securities existed, and
   the differences could be material.


- --------------------------------------------------------------------------------
22
<PAGE>
 
Notes to Financial Statements (Continued)

   The values for corporate public securities are stated at the last reported
   sales price or at prices based upon quotations obtained from brokers and
   dealers as of June 30, 1996, subject to discount where appropriate, and are
   approved by the Trustees.

   Short-term securities with more than sixty days to maturity are valued at
   market and short-term securities having a maturity of sixty days or less are
   valued at amortized cost which approximates market value.

   B. Accounting for Investments:

   Investment transactions are accounted for on trade date. Dividend income is
   recorded on the ex-dividend date. Interest income is recorded on the accrual
   basis.

   The cost basis of debt securities is not adjusted for amortization of premium
   or accrual of discount since the Trust does not generally intend to hold such
   investments until maturity; however, the Trust has elected to accrue for
   financial reporting purposes, certain discounts which are required to be
   accrued for federal income tax purposes.

   Realized gains and losses on investment transactions and unrealized
   appreciation and depreciation of investments are reported for financial
   statement and federal income tax purposes on the identified cost method.

   The Trust does not accrue income when payment is delinquent or when
   management believes payment is questionable.

   C. Use of Estimates:

   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates and assumptions
   that affect the reported amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported amounts of revenues and expenses during the reporting period.
   Actual results could differ from those estimates.

   D. Federal Income Taxes:

   No provision for federal taxes on net investment income and short-term
   capital gains is considered necessary because the Trust has elected to be
   taxed as a "regulated investment company" under the Internal Revenue Code,
   and intends to maintain this qualification and to distribute substantially
   all of its net taxable income to its shareholders. In any year when net long-
   term capital gains are realized by the Trust, management, after evaluating
   the prevailing economic conditions, will recommend to the Trustees either to
   designate the net realized long-term gains as undistributed and to pay the
   federal capital gains taxes thereon or to distribute such net gains.

3. Management Fee

   Under an investment services contract, MassMutual has agreed to invest for
   its general account concurrently with the Trust in each restricted security
   purchased by the Trust. MassMutual, in addition to originating and sharing in
   the purchase of such securities, represents the Trust in any negotiations
   with issuers, investment banking firms, securities brokers or dealers and
   other institutions or investors relating to the Trust's investments.
   MassMutual provides a continuing review of the investment operations of the
   Trust. MassMutual also provides the Trust with office space and office
   equipment, accounting and bookkeeping services, and necessary executive,
   clerical and secretarial personnel for the performance of the foregoing
   services.

   Under the investment services contract, as amended July 1, 1988, the Trust
   pays MassMutual a quarterly base rate (the "Base Fee Rate") of 5/16
   of 1% of the value of the Trust's net assets as of the end of each fiscal
   quarter, approximately equivalent to 1.25% of the net asset value of the
   Trust on an annual basis, plus or minus a quarterly performance adjustment
   (the "Performance Adjustment") of up to 1/16 of 1%, approximately
   equivalent to .25% on an annual basis.

   The Performance Adjustment is based on the Trust's performance as compared to
   a benchmark rate of return (the "Target Rate") equal to 5.0 percentage
   points plus an unweighted, arithmetic average of the rates of return on the
   Standard & Poor's Industrial Stock Price Index and the Lehman Brothers
   Intermediate Corporate Bond Index over a rolling three-year period (the
   "Measurement Period") comprising the twelve quarters ending on the last day
   of each quarter (the "Valuation Date"). The Performance Adjustment is equal
   to 5% of the difference between the Trust's actual rate of return over the
   Measurement Period and the Target Rate. If the Trust's actual rate of return
   exceeds the Target Rate, the Base Fee Rate is increased by an amount equal to
   the Performance Adjustment; if the Trust's actual rate of return is less than
   the Target Rate, the Base Fee Rate is reduced by the Performance Adjustment.
   The advisory fee payable by the Trust is equal to the Base Fee Rate (as
   adjusted by the Performance Adjustment) times the net asset value of the
   Trust as of the Valuation Date. The Performance Adjustment for the quarter
   ended June 30, 1996 was plus .0625%.


- --------------------------------------------------------------------------------
                                                                              23
<PAGE>
 
Notes to Financial Statements (Continued)

4. Note Payable

   On November 5, 1993, the Trust sold to MassMutual at par a $20,000,000 Senior
   Fixed Rate Convertible Note due November 15, 2000 (the "Note") which accrues
   at 5.33% per annum. The Note holder, at their option, can convert the
   principal amount of the Note into common shares. The dollar amount of
   principal converted would be converted into an equivalent dollar amount of
   common shares based upon the average price of the common shares for ten
   business days prior to the notice of conversion.

5. Purchases and Sales of Investments
<TABLE> 
<CAPTION> 
                                                                         For the six        For the six 
                                                                         months ended       months ended
                                                                            6/30/96            6/30/95  
                                                                         ------------       ------------

                                                                          Cost of Investments Acquired
                                                                          ----------------------------
<S>                                                                      <C>                <C> 
   Corporate restricted securities                                       $ 22,730,200       $ 24,473,298
   Corporate public securities                                             43,557,906         24,175,223
   Short-term securities                                                  137,113,899        157,371,979
<CAPTION> 

                                                                        Proceeds from Sales or Maturities
                                                                        ---------------------------------
<S>                                                                      <C>                <C> 
   Corporate restricted securities                                       $ 23,418,933       $ 21,159,245
   Corporate public securities                                             46,225,168         32,935,456
   Short-term securities                                                  139,963,296        149,377,580

</TABLE> 

   The aggregate cost of investments is the same for financial reporting and
   federal income tax purposes as of June 30, 1996. The net unrealized
   appreciation of investments for financial reporting and federal tax purposes
   as of June 30, 1996 is $12,012,529 and consists of $27,059,700 appreciation
   and $15,047,171 depreciation.

   The aggregate cost of investments was the same for financial reporting and
   federal income tax purposes as of June 30, 1995. The net unrealized
   appreciation of investments for financial reporting and federal tax purposes
   as of June 30, 1995 was $6,619,314 and consisted of $20,693,935 appreciation
   and $14,074,621 depreciation.

6. Quarterly Results of Investment Operations (Unaudited)

<TABLE> 
<CAPTION> 
                                                                               Per                        Per
                                                                   Amount     Share           Amount     Share
                                                                -----------  ------         -----------  -----

                                                                   March 31, 1996             March 31, 1995
                                                                -------------------         ------------------
<S>                                                             <C>           <C>           <C>          <C> 
   Investment income                                            $ 3,739,245                 $ 3,623,939
   Net investment income                                          2,758,149   $ .65           2,738,763  $ .64
   Net realized and unrealized (loss)                                                  
    gain on investments                                            (763,492)   (.18)          5,667,087   1.33

<CAPTION> 
                                                                                       
                                                                   June 30, 1996              June 30, 1995
                                                                -------------------         ------------------
<S>                                                             <C>           <C>           <C>          <C> 
   Investment income                                              3,735,914                   3,721,895
   Net investment income                                          2,701,597     .63           2,729,955    .64
   Net realized and unrealized gain on                                                 
    investments                                                   9,604,490    2.26          14,705,181   3.45

</TABLE> 

- --------------------------------------------------------------------------------
24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission