PACER TECHNOLOGY
10QSB, 1996-05-13
ADHESIVES & SEALANTS
Previous: UNITED GROCERS INC /OR/, 10-Q, 1996-05-13
Next: CONNECTICUT WATER SERVICE INC / CT, 10-Q, 1996-05-13



<PAGE>
                        SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.  20549

                                 FORM 10-QSB

(Mark One)

  X   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
- ----  EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
      March 31, 1996.

                                     OR

- ----  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 For the Transition period from         
   
      to                                                  ---------
         --------

      Commission file number 0-8864


                     PACER TECHNOLOGY                             
 (Exact name of small business issuer as specified in its charter)
 

           California                         77-0080305          
- -------------------------------------------------------------------


(State or other jurisdiction of   (IRS Employer Identification No.)
 incorporation or organization) 

9420 Santa Anita Avenue
Rancho Cucamonga, California                    91730-6117        
- -------------------------------------------------------------------
(Address of principal executive offices)        (Zip Code)


                            909-987-0550                          
- -------------------------------------------------------------------
                    (Issuer's telephone number)



Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days.  YES  XXX  NO   

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.
 
Common stock, no par value, shares outstanding as of March 31, 1996 were
15,213,475.

<PAGE>
PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements.

                  PACER TECHNOLOGY & SUBSIDIARIES
                    CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                  
    

                             ASSETS                  
                                                       March 31,    June 30,  
                                                         1996         1995
                                                      (Unaudited) (Unaudited)
CURRENT ASSETS:
<S>                                                   <C>        <C> 
 Cash                                                 $    81,217     119,233  
 Trade receivables, less allowance for doubtful
    accounts of $423,515 and $399,801 respectively
    (note 2)                                            3,979,091   3,845,991  
 Other receivables                                        204,530     125,365  
 Notes receivable - Current (note 2)                      179,976     232,655
 Inventories (note 3)                                   3,819,854   5,508,129  
 Prepaid expenses                                         257,766     138,016  
 Deferred income taxes                                    825,366     825,366
                                                       ----------  ---------- 
    Total current assets                                9,347,801  10,794,755

EQUIPMENT & LEASEHOLD IMPROVEMENTS: 
 Cost                                                   4,965,177   4,855,790
 Accumulated depreciation & amortization               (3,569,258) (3,240,021)
                                                       ----------  ----------  
 Equipment & Leasehold Improvements-net                 1,395,919   1,615,769
 Notes Receivable - Long-term (note 2)                     39,600     100,039
 Deferred income taxes                                     38,634      38,634
 Cost in excess of net assets of businesses 
   acquired, net                                        1,901,393   2,027,702
 Other Assets                                              35,844      51,744
                                                       ----------  ----------
   Total Assets                                       $12,759,191  14,628,643
                                                       ==========  ==========

                    LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
 Bank borrowings (note 4)                             $ 1,624,000   4,157,000
 Current installments of long-term debt                   225,672     225,672
 Accounts payable                                       1,792,191   1,767,102
 Accrued payroll and related expenses                     346,710     256,239
 Other accrued expenses                                 1,162,286   1,197,635
                                                       ----------  ----------
   Total Current Liabilities                            5,150,859   7,603,648
 
Long-term debt, excluding current                     
   installments (note 4)                                  564,823     735,025
                                                       ----------  ----------
   Total Liabilities                                    5,715,682   8,338,673

STOCKHOLDERS' EQUITY:
  Common stock, no par value.  Authorized 50,000,000
    shares; issued and outstanding 15,213,475 shares
    at Mar 31, 1996; 14,403,975 shares at June 30, 
    1995.                                               8,107,455   7,844,535  
  Accumulated deficit                                    (434,478) (1,070,065)
  Notes receivable from directors (note 5)               (629,468)   (484,500)
                                                       ----------  ----------
     Total stockholders' equity                         7,043,509   6,289,970  
                                                       ----------  ----------
     Total Liabilities & Stockholder's Equity         $12,759,191  14,628,643
                                                       ==========  ==========
</TABLE>
Note: The balance sheet at June 30, 1995 has been taken from the audited
      financial statements at that date.

See accompanying notes to consolidated financial statements.      
           
 
<PAGE>
                            PACER TECHNOLOGY & SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                                                                  
             
<TABLE>
<CAPTION>
 
 
                             Three-Months Ended           Nine-Months Ended
                                  March 31,                    March 31,
                               1996        1995             1996       1995
                           (Unaudited) (Unaudited)      (Unaudited) (Unaudited)
                           ----------  ----------       ----------  ----------
<S>                      <C>          <C>             <C>        <C>
NET SALES                 $ 5,490,031   6,022,002       16,472,133  16,335,390

COST OF SALES               3,679,908   4,097,623       11,113,648  10,872,337
                           ----------  ----------       ----------  ----------
  Gross Profit              1,810,124   1,924,379        5,358,485   5,463,053

SELLING, GENERAL &
  ADMINISTRATIVE EXPENSES   1,361,315   1,603,525        4,206,602   4,666,759
                           ----------  ----------       ----------  ---------- 
  Operating Income            448,809     320,854        1,151,884     796,294

OTHER (INCOME) EXPENSE:

  Interest expense             62,470     115,128          266,098     353,492
  Other, net                    7,111      11,338           22,699      53,971  
                           ----------  ----------       ----------  ---------- 

Income from continuing 
operations before income  
taxes and extraordinary  
item                          379,228     194,388          863,087     388,831

Income Taxes                   97,600      42,925          227,500      94,425 
                           ----------  ----------       ----------  ---------- 
NET INCOME                $   281,628     151,463          635,587     294,406
                           ==========  ==========       ==========  ==========
NET INCOME PER COMMON 
SHARE AND COMMON SHARE 
EQUIVALENT (ROUNDED 
TO $0.01)                 $      0.02        0.01             0.04        0.02 
                           ==========  ==========       ==========  ==========
Weighted average common 
 shares and common share 
 equivalents outstanding:  16,037,002  15,971,927       16,037,002  15,971,927
                           ==========  ==========       ==========  ==========
</TABLE>

    See accompanying notes to consolidated financial statements.

<PAGE>
                 PACER TECHNOLOGY & SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                  
            
<TABLE>
<CAPTION>
                                                     Nine-MonthsEnded
                                                         March 31,
                                                      1996      1995
                                                  (Unaudited) (Unaudited)
                                                  ----------- -----------
<S>                                              <C>           <C>
NET INCOME (LOSS)                                   $635,587     294,406  
Adjustments to reconcile net earnings to 
  net cash provided by operating activities:  
    Depreciation                                     349,588     355,113
    Amortization of other assets                     142,209     142,210
    (Gain) loss on sale or disposition
      of property and equipment                        1,360      (1,127)
    Increase provision for doubtful
      accounts                                        23,714      31,590
    (Increase) decrease in trade accounts
      receivable                                    (156,815)    283,882
    Increase in other receivables                    (79,165)    (50,873)
    Decrease in notes receivables                    113,118        -
    (Increase) decrease in inventories             1,688,275  (1,094,316)
    Increase in prepaid expenses and
      other assets                                  (119,750)   (201,251)
    Increase (decrease) in accounts payable           25,089    (109,818)
    Increase in accrued payroll and related  
      expenses                                        90,471      11,527 
    Decrease in accrued expenses and other 
      liabilities                                    (35,349)   (360,862)
                                                  ----------  ----------
NET CASH (USED) PROVIDED BY OPERATING 
    ACTIVITIES                                     2,678,332    (699,519)
                                                  ----------  ----------   
CASH FLOWS FROM INVESTING ACTIVITIES:
    Proceeds from sale of property and equipment         (50)      1,157
    Capital expenditures                            (131,048)   (358,917)
    
NET CASH USED IN INVESTING ACTIVITIES               (131,098)   (357,760)

CASH FLOWS FROM FINANCING ACTIVITIES:
    Issuance of long-term debt                          -        250,000
    Principal payments on long-term debt            (170,202)   (130,279)
    Principal payments on obligations under
      capital lease                                     -         (5,400) 
    Increase (decrease) in notes payable 
      to bank                                     (2,533,000)    655,000
    Issuance of common stock                         117,952     313,542
                                                  ----------  ----------
NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES  (2,585,250)  1,082,863 
                                                  ----------  ---------- 

Net increase (decrease) in cash                      (38,016)     25,584 

Cash at beginning of year                            119,233     223,674
                                                  ----------  ---------- 
CASH AT END OF NINE-MONTH PERIOD                  $   81,217     249,258 
                                                  ==========  ========== 

</TABLE>

See accompanying notes to consolidated financial statements.      
        

<PAGE>
                  PACER TECHNOLOGY & SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Unaudited)
                                                                  
            

1.    CONSOLIDATED FINANCIAL STATEMENTS:

      The consolidated financial statements for the nine-months ended March 31,
      1996 and 1995 have been prepared by the Company without audit.  In the
      opinion of Management, adjustments necessary to present fairly the
      consolidated financial position at March 31, 1996 and the results of
      operation for the period then ended have been made.  All such adjustments
      are of a normal recurring nature.

      Certain information and footnote disclosures normally included in
      financial statements prepared in accordance with generally accepted
      accounting principles have been condensed or omitted.  It is suggested
      that these consolidated financial statements be read in conjunction with
      the consolidated financial statements and notes thereto included in the
      Company's Annual Report to shareholders.  The results of operations for
      the period ended March 31, 1996 are not necessarily indicative of the
      operating results for the full year.


2.    NOTES RECEIVABLE:

      During fiscal year 1995, the Company permitted two customers to convert
      trade receivable balances to term notes.  Both notes are payable in
      monthly installments of principal and interest and mature on July 26, 1996
      and August 15, 1997, respectively.  The notes bear interest at a rate
      higher than the rate of interest charged to Pacer for its borrowing of
      funds from its predominant bank.


3.    INVENTORIES:

      Inventories consisted of the following:
<TABLE>
<CAPTION>
                                       March 31, 1996      June 30, 1995 
                                       --------------      -------------
           <S>                              <C>               <C>
      Finished goods                     $2,141,963           2,480,679
      Work in process                       312,518             417,064
      Raw materials                       1,365,373           2,610,386
                                         ----------          ----------
                                         $3,819,854           5,508,129
                                         ----------          ----------   
</TABLE>

4.    NOTES PAYABLE TO BANK:

      On August 1, 1994, Pacer revised its line of credit agreement to increase
      the maximum borrowings to $5,250,000.  The revised line of credit bears
      interest at prime plus 1% and is payable on demand.  In connection with
      this revision, Pacer also entered into a promissory note agreement whereby
      Pacer can borrow up to an aggregate of $250,000.  The promissory note
      bears interest at prime plus 2% and is payable in monthly installments of
      principal and interest.  The principal outstanding on this note was
      $195,833 at March 31, 1996.

      Total borrowings on the line of credit amounted to $1,624,000 at March 31,
      1996.  Pacer also has a term loan agreement providing for maximum
      borrowings of $1,000,000 bearing interest at a rate of prime plus 2.0%. 
      Total principal outstanding on this credit facility was $594,661 as of
      March 31, 1996.  All borrowings are secured by certain assets of Pacer.

<PAGE>

5.    NOTES RECEIVABLE FROM DIRECTORS:

      On September 27, 1994, three Directors exercised options to purchase
      100,000 shares each (300,000 total) of Pacer Technology common stock. Each
      Director signed a secured promissory note for the principal  sum of
      $58,437.50 ($175,312.50 total) plus simple interest of 7.8% per annum
      payable to Pacer Technology.  On October 19, 1994, a Director exercised
      options to purchase 485,000 shares of Pacer Technology common stock.  This
      director signed a secured promissory note for the principal sum of
      $309,187.50, plus simple interest of 7.89% per annum payable to Pacer
      Technology. Principal and all accrued interest will be due and payable in
      one lump sum on September 27, 1998 and October 19, 1998, respectively;
      subject to the provisions regarding prepayment noted below.

      Each Note is secured by 100,000 and 485,000 shares, respectively, of the
      Company's common stock as provided in a Security Agreement between the
      Company and each Director.

      Each Director may sell the shares securing the Note in whole or in part,
      without penalty, provided that the proceeds of sale are applied to pre-pay
      the Note.  The amount of each prepayment shall be applied as follows:

      (a)   first, to interest accrued on the Note with respect to the shares
            sold, to the date of sale;

      (b)   second, to the outstanding principal on the Note in the amount of
            $0.584375 and $0.6375 per share sold, respectively; and

      (c)   third, to the seller or his designee.

      If all principal and accrued interest on the Note is not paid in full on
      or before September 27, 1998 and October 19, 1998, respectively, the
      Company shall be entitled to exercise any and all remedies available to it
      under the California Commercial Code, with full recourse to the personal
      assets of the Director.

      On September 11, 1995, one Director exercised options to purchase 100,000
      shares of Pacer Technology common stock.  The Director signed a secured
      promissory note for the principal sum of $24,000 plus simple interest of
      7.015% per annum payable to Pacer Technology.  On November 20, 1995, a
      Director exercised warrants to purchase 381,000 shares of Pacer Technology
      common stock.  This director signed a secured promissory note for the
      principal sum of $120,967.50, plus simple interest of 6.6939% per annum
      payable to Pacer Technology.  Principal and all accrued interest will be
      due and payable in one lump sum on September 11, 1999 and November 20,
      1999, respectively; subject to the provisions regarding prepayment noted
      below.

      Each Note is secured by 100,000 and 381,000 shares, respectively, of the
      Company's common stock as provided in a Security Agreement between the
      Company and each Director. 

      Each Director may sell the shares securing the Note in whole or in part,
      without penalty, provided that the proceeds of sale are applied to pre-pay
      the Note.  The amount of each prepayment shall be applied as follows:

      (a)   first, to interest accrued on the Note with respect to the shares
            sold, to the date of sale;

      (b)   second, to the outstanding principal on the Note in the amount of
            $0.24 and $0.3175 per share sold, respectively; and

      (c)   third, to the seller or his designee.

<PAGE>

      If all principal and accrued interest on the Note is not paid in full on
      or before September 11, 1999 and November 20, 1999, respectively, the
      Company shall be entitled to exercise any and all remedies available to it
      under the California Commercial Code, with full recourse to the personal
      assets of the Director.

<PAGE>

RESULTS OF OPERATIONS

Net sales for the quarter ended March 31, 1996 decreased by $531,971, or 9% 
below the comparable quarter in fiscal year 1995.  This dip in revenues was 
mainly attributed to severe winter weather, inventory adjustments by retailers 
and continued softness in consumer spending. 

Net sales for the nine month period ended March 31, 1996 increased by $136,743,
or 1% over the comparable period in the prior year.  Sales grew only slightly
over the nine month period as continued softness in consumer spending compounded
by severe weather conditions during the third quarter offset the sales increases
experienced in the first half of the fiscal year.
    
Cost of sales for the quarter was $3,679,908, or 67% of sales. This represents
a decrease of $417,715, or 10% below the comparable quarter in fiscal year 1995.
Cost of sales for the nine month period ended March 31, 1996 was $11,113,648, or
67% of sales.  This represents an increase of $241,311, or 2% over the same
period in the prior year.  The fluctuations in cost of sales for both periods
were primarily attributed to changes in volume and mix. 

Selling, General & Administrative expenses for the quarter ended March 31, 1996
were $1,361,315, or 25% of sales.  This represents a decrease of $242,210, or 
15% below the comparable quarter in the prior year.  Selling, General &
Administrative expenses for the nine month period ended March 31, 1996 were
$4,206,602, or 26% of sales.  This represents a decrease of $460,157, or 10%
below the comparable period in fiscal year 1995.  This decline in expenditures
was mainly attributed to reduced spending in most areas resulting from the
corporate realignment and product rationalization program implemented during the
fourth quarter of fiscal year 1995.    

Goodwill related to the Super Glue acquisition is being amortized over 14 years.
Amortization costs of approximately $100,015 were recorded during the first nine
months of fiscal year 1996.  Management believes that the economies of scale 
realized from the consolidation of Super Glue's Hollis, New York facility into
the Company's headquarters in California will enable the Super Glue product line
to generate profits that will significantly exceed the goodwill amortization.

Other expenses for the quarter ended March 31, 1996 were $69,581, or 1% of 
sales.  This represents a decrease of $56,885, or 45% below the comparable 
quarter in the prior year.  This change was primarily due to a drop in interest
expense resulting from both a reduction in long-term debt and reduced 
utilization of the Company's line of credit.  The decline in bank borrowings was
primarily attributed to a planned reduction in inventory levels augmented by 
cost containment measures implemented in the latter part of fiscal year 1995.
 
The Company's effective tax rate for financial reporting purposes was
approximately 26% for the first nine months of fiscal year 1996, as it is
anticipated tax deferred assets will be utilized to offset income tax liability
for the fiscal year.                                              
           

<PAGE>

LIQUIDITY AND CAPITAL RESOURCES:

Net cash consumed by all activities during the first nine months of fiscal year
1996 was $38,016 compared to cash provided of $25,584 during the comparable
period in fiscal year 1995.

Cash provided by operating activities during the first nine months of fiscal 
year 1996 was $2,678,332 versus cash consumed of $699,519 during the comparable 
period in fiscal year 1995.  Higher net income and a significant drop in 
inventory levels were the main contributors to this change.  Trade accounts 
receivable increased during the first nine months of fiscal year 1996 compared 
to the same period in the prior year due to volume.  This increase in trade 
accounts receivable was partially offset by payments received on notes 
receivable.  Accounts payable increased slightly due to the timing of inventory
purchases, offset by reduced spending in most other areas.  Accrued expenses 
decreased at a lower rate during the first nine months of fiscal year 1996 
compared to the same period last year primarily due to the timing of certain 
selling, general and administrative expenses. 

Cash used in investing activities during the first nine months of fiscal year
1996 was $131,098 compared to $357,760 during the comparable period in fiscal
year 1995.  This decrease was primarily due to reduced capital expenditures
during fiscal year 1996.

Cash consumed by financing activities during the first nine months of fiscal 
year 1996 was $2,585,250 versus cash provided of $1,082,863 in fiscal year 1995.
This change was primarily attributed to debt repayment on the Company's line of
credit.

The Company anticipates continued utilization of its line of credit primarily to
finance working capital requirements throughout fiscal year 1996. 

<PAGE>

                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                     PACER TECHNOLOGY





April 30, 1996       /s/James T. Munn                 
                     ---------------------------------
                     James T. Munn
                     President/Chief Executive Officer






April 30, 1996       /s/Roberto J. Cavazos, Jr.       
                     ---------------------------------
                     Roberto J. Cavazos, Jr.
                     Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-START>                             JUL-01-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                              81
<SECURITIES>                                         0
<RECEIVABLES>                                     4403
<ALLOWANCES>                                       424
<INVENTORY>                                       3820
<CURRENT-ASSETS>                                  9348
<PP&E>                                            4965
<DEPRECIATION>                                    3569
<TOTAL-ASSETS>                                   12759
<CURRENT-LIABILITIES>                             5151
<BONDS>                                              0
<COMMON>                                          8107
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                     12759
<SALES>                                          16472
<TOTAL-REVENUES>                                 16472
<CGS>                                            11114
<TOTAL-COSTS>                                    11114
<OTHER-EXPENSES>                                    23
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 266
<INCOME-PRETAX>                                    863
<INCOME-TAX>                                       228
<INCOME-CONTINUING>                                863
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       636
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission