PROVIDENT BANK
S-3, 1997-09-10
ASSET-BACKED SECURITIES
Previous: PACER TECHNOLOGY, 10KSB, 1997-09-10
Next: SPIEGEL INC, SC 13G/A, 1997-09-10




  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 9, 1997
                                              REGISTRATION NO. 333-          


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              THE PROVIDENT BANK
            (Exact name of registrant as specified in its charter)
          Ohio                                        31-0412725             
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
                                         (I.R.S. EMPLOYER IDENTIFICATION NO.)
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)


                             MARK E. MAGEE, ESQ.
                              THE PROVIDENT BANK
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
   (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
CODE, OF AGENT FOR SERVICE)


                               WITH A COPY TO:
     JAMES R. WHITAKER, ESQ.                 MICHAEL P. BRAUN, ESQ.
     KEATING, MUETHING & KLEKAMP, P.L.L.               BROWN & WOOD LLP
     1800 PROVIDENT TOWER                         ONE WORLD TRADE CENTER
     ONE EAST FOURTH STREET                       NEW YORK, NEW YORK  10048-
0557
     CINCINNATI, OHIO 45202

       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
     From time to time on or after the effective date of the registration
statement, as determined by market conditions.
                                                    
                        ---------------------------

     IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED
PURSUANT TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK THE
FOLLOWING BOX. / /
     IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED
ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES
ACT OF 1933, PLEASE CHECK THE FOLLOWING BOX. /X/
     IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING
PURSUANT TO RULE 462(B) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING
BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER
EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING./ /____________
     IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(C)
UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT
REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT
FOR THE SAME OFFERING./ /____________
     IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE
434, PLEASE CHECK THE FOLLOWING BOX./ /

                       CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>
<S>				       <C>		<C>	      <C>               <C>              


                                                          Proposed        Proposed
                                          Amount          Maximum          Maximum        Amount of
       Title of Each Class of             to be        Offering Price     Aggregate     Registration
     Securities to Be Registered        Registered     Per Unit/(1)/      Offering           Fee
                                                                      Price/(1)/
Asset Backed Notes and Asset Backed
Certificates/(2)//(3)/  . . . . . .    $871,000,000         100%        $871,000,000     $263,939.39

</TABLE>

     /(1)/     Estimated for the purpose of calculating the registration fee.
     /(2)/     Not specified as to each class of Asset Backed Securities to
               be registered pursuant to General Instruction II.D of Form S-
               3.
     /(3)/     $271,000,000 in securities are being carried forward and
               $82,121.21 of the filing fee is associated with the securities
               being carried forward and was previously paid with the earlier
               registration statement.

     PURSUANT TO RULE 429 OF THE SECURITIES AND EXCHANGE COMMISSION'S RULES
AND REGULATIONS UNDER THE SECURITIES ACT OF 1933, AS AMENDED, THE PROSPECTUS
AND PROSPECTUS SUPPLEMENT CONTAINED IN THIS REGISTRATION STATEMENT ALSO
RELATES TO REGISTRANT'S REGISTRATION STATEMENT NO. 333-18897 AS PREVIOUSLY
FILED BY THE REGISTRANT ON FORM S-3.

     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

   Information contained herein is subject to completion or amendment. A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement
becomes effective. This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation, or sale would be
unlawful prior to registration or qualification under the securities laws of
any such State.
    
                SUBJECT TO COMPLETION, DATED SEPTEMBER 9, 1997

PROSPECTUS SUPPLEMENT
(To Prospectus dated ______________, 199__)
                             $___________________
                                (APPROXIMATE)

          HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199_-_



                              THE PROVIDENT BANK
                        TRANSFEROR AND MASTER SERVICER

     Each Home Equity Loan Asset Backed Certificate, Series 199_-_
(collectively, the "Certificates") will represent an undivided interest in
the Provident Home Equity Loan Trust 199_-_ (the "Trust Fund") to be formed
pursuant to a Pooling and Servicing Agreement between The Provident Bank
("Provident"), as Transferor and Master Servicer and (               ), as
Trustee.  The property of the Trust Fund will include a pool of (adjustable
rate) home equity revolving credit line loans made or to be made in the
future (the "Mortgage Loans") under certain home equity revolving credit line
loan agreements.  The Mortgage Loans are secured by either first and second
deeds of trust or mortgages on one- to four-family residential properties. 
See "Index of Defined Terms" on Page (S-56) of this Prospectus Supplement and
on Page (85) of the Prospectus for the location of the definitions of certain
capitalized terms.

     The aggregate undivided interest in the Trust Fund represented by the
Certificates will, as of ____________, 199_ (the "Cut-Off Date"), represent
approximately __% of the outstanding principal balances of the Mortgage
Loans.  The remaining undivided interest in the Trust Fund not represented by
the Certificates (the "Transferor Interest") will initially be equal to
$_________________, which as of the Cut-Off Date is _% of the outstanding
principal balances of the Mortgage Loans. Only the Certificates are offered
hereby.

     Distributions of principal and interest on the Certificates will be made
on the __________th day of each month or, if such date is not a Business Day,
then on the succeeding Business Day (each, a "Distribution Date"), commencing
___________, 199_.  On each Distribution Date, holders of the Certificates
will be entitled to receive, from and to the limited extent of funds
available in the Collection Account (as defined herein under "Summary--
Collections"), distributions with respect to interest and principal
calculated as set forth under "Summary--Interest," "Summary--Principal
Payments from Principal Collections" and "Description of the Certificates--
Distributions on the Certificates" herein.  The Certificates are not
guaranteed by Provident or any affiliate thereof.  (However, the Certificates
will be unconditionally and irrevocably guaranteed as to the payment of the
Guaranteed Distributions (as defined herein under "Summary--The Policy") on
each Distribution Date pursuant to the terms of a financial guaranty
insurance policy (the "Policy") to be issued by
                                  (INSURER)
     There is currently no market for the Certificates offered hereby and
there can be no assurance that such a market will develop or if it does
develop that it will continue.  See "Risk Factors" herein and in the
Prospectus.

     PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH UNDER
          "RISK FACTORS" ON PAGE S-16 HEREIN AND ON PAGE (12) IN THE
                           ACCOMPANYING PROSPECTUS.
      THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST FUND ONLY AND DO
                NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF 
           PROVIDENT, THE TRUSTEE OR ANY AFFILIATE THEREOF, EXCEPT
                 TO THE EXTENT PROVIDED HEREIN.  NEITHER THE
                   CERTIFICATES NOR THE MORTGAGE LOANS ARE 
                        INSURED OR GUARANTEED BY ANY 
                             GOVERNMENTAL AGENCY.
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                  OF THIS PROSPECTUS.  ANY REPRESENTATION TO
                     THE CONTRARY IS A CRIMINAL OFFENSE.


<TABLE>
<CAPTION>
<S>							     <C>          <C>           <C> 
                                                              Price to    Underwriting   Proceeds to
                                                             Public (1)    Discount(2)  Provident (3)
Per Certificate . . . . . . . . . . . . . . . . . . . . .               %             %              %
Total . . . . . . . . . . . . . . . . . . . . . . . . . .  $             $              $
</TABLE>


(1)  Plus accrued interest, if any, from _______________, 199_.
(2)  Provident has agreed to indemnify the Underwriter against certain
     liabilities, including liabilities under the Securities Act of 1933.
(3)  Before deducting expenses, estimated to be $_______________.

     The Certificates are offered subject to prior sale and subject to the
Underwriter's right to reject orders in whole or in part.  It is expected
that delivery of the Certificates will be made in book-entry form only
through the facilities of The Depository Trust Company, CEDEL Bank, soci t 
anonyme, and the Euroclear System on or about ______________, 199_ (the
"Closing Date").  The Certificates will be offered in Europe and the United
States of America.

                                (UNDERWRITER)
_____________, 199_


     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR
EFFECT TRANSACTIONS WHICH STABILIZE OR MAINTAIN THE MARKET PRICE OF THE
CERTIFICATES AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL IN THE OPEN
MARKET.  SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

     UNTIL NINETY DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL
DEALERS EFFECTING TRANSACTIONS IN THE CERTIFICATES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS
SUPPLEMENT AND PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
ACTING AS UNDERWRITERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

     The Certificates offered hereby constitute part of a separate series of
Home Equity Loan Asset Backed Certificates being offered by The Provident
Bank from time to time pursuant to its Prospectus dated _______________,
199__.  This Prospectus Supplement does not contain complete information
about the offering of the Certificates.  Additional information is contained
in the Prospectus and investors are urged to read both this Prospectus
Supplement and the Prospectus in full.  Sales of the Certificates may not be
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

     The Trustee on behalf of any Trust Fund will provide without charge to
each person to whom this Prospectus Supplement is delivered, on the written
or oral request of such person, a copy of any or all of the documents
referred to in the Prospectus under "Incorporation of Certain Documents by
Reference" that have been or may be incorporated by reference in the
Prospectus (not including exhibits to the information that is incorporated by
reference unless such exhibits are specifically incorporated by reference
into the information that the Prospectus incorporates).  Such requests should
be directed to the Corporate Trust Office of the Trustee at _____________,
telephone:_________, facsimile number:_____________, attention:__________.


                                   SUMMARY

     The following summary of certain pertinent information is qualified in
its entirety by reference to the detailed information appearing elsewhere in
this Prospectus Supplement and the accompanying Prospectus. Certain
capitalized terms used in the Summary are defined elsewhere in the Prospectus
Supplement or in the Prospectus.   See "Index of Defined Terms" on Page S-56
of this Prospectus Supplement and on Page 85 of the Prospectus for the
location of the definitions of certain capitalized terms. 

Trust Fund               Provident Home Equity Loan Trust 199_-_ (the "Trust
                         Fund") will be formed pursuant to a pooling and 
                         servicing agreement (the "Agreement") to be dated as 
                         of ______________, 199_ (the "Cut-Off Date") between 
                         The Provident Bank ("Provident"), as transferor and 
                         servicer (together with any successor in such 
			 capacity, the "Transferor" and the "Master Servicer",
			 respectively) and (                 ), as trustee
			 (the "Trustee").  The property of the Trust Fund will
			 include:  a pool of (adjustable rate) home equity
			 revolving credit line loans made or to be made in the
			 future (the "Mortgage Loans"), under certain home
			 equity revolving credit line loan agreements (the
			 "Credit Line Agreements") and secured by either first
			 or second mortgages on residential properties that
			 are one- to four-family properties (the "Mortgaged
			 Properties"); the collections in respect of the
			 Mortgage Loans received after the Cut-Off Date 
                         (exclusive of payments in respect of accrued interest
			 due on or prior to the Cut-Off Date); property that
			 secured a Mortgage Loan which has been acquired by
			 foreclosure or deed in lieu of foreclosure; an
			 irrevocable and unconditional limited financial
			 guaranty insurance policy (the "Policy"); rights under
			 certain hazard insurance policies covering the
			 Mortgaged Properties; and certain other property, as
			 described more fully under "Description of the
			 Certificates--General" herein.

                         The Trust Fund property will include the unpaid
                         principal balance of each Mortgage Loan as of the
                         Cut-Off Date (the "Cut-Off Date Principal Balance")
                         plus any additions thereto as a result of new
                         advances made pursuant to the applicable Credit Line
                         Agreement (the "Additional Balances") during the
                         life of the Trust Fund.  With respect to any date,
                         the "Pool Balance" will be equal to the aggregate of
                         the Principal Balances of all Mortgage Loans as of
                         such date.  The aggregate Cut-Off Date Principal
                         Balance of the Mortgage Loans is
                         $____________________ (the "Cut-Off Date Pool
                         Balance").  The "Principal Balance" of a Mortgage
                         Loan (other than a Liquidated Mortgage Loan) on any
                         day is equal to its Cut-Off Date Principal Balance,
                         plus (i) any Additional Balances in respect of such
                         Mortgage Loan, minus  (ii) all collections credited
                         against the Principal Balance of such Mortgage Loan
                         in accordance with the related Credit Line Agreement
                         prior to such day.  The Principal Balance of a
                         Liquidated Mortgage Loan (as defined herein under
                         "Description of the Certificates-- Distributions on
                         the Certificates") after final recovery of related
                         Liquidation Proceeds (as defined herein under
                         "Description of the Certificates--Allocations and
                         Collections") shall be zero.


Securities Offered       Each of the Home Equity Loan Asset Backed
                         Certificates, Series 199_-_ offered hereby (the
                         "Certificates") represents an undivided interest in
                         the Trust Fund.  Each Certificate represents the
                         right to receive payments of interest at the
                         variable rate described below (the "Certificate
                         Rate"), payable monthly, and payments of principal
                         at such time and to the extent provided herein under
                         "Description of the Certificates--Distributions on
                         the Certificates".  The aggregate undivided interest
                         in the Trust Fund represented by the Certificates as
                         of the Closing Date will equal $__________________
                         (the "Original Invested Amount"), which represents
                         __% of the Cut-Off Date Pool Balance.  The "Original
                         Certificate Principal Balance" will equal
                         $__________________.  Following the Closing Date,
                         the "Invested Amount" with respect to any date will
                         be an amount equal to the Original Invested Amount
                         minus (i) the amount of Investor Principal
                         Collections (as defined herein under "Summary--
                         Collections") previously distributed to
                         Certificateholders, and minus (ii) an amount equal
                         to the product of the Investor Floating Allocation
                         Percentage and the Liquidation Loss Amounts (each as
                         defined herein under "Summary--Collections").  The
                         Transferor will own the remaining undivided interest
                         (the "Transferor Interest") in the Mortgage Loans,
                         which is equal to the Pool Balance minus the
                         Invested Amount and will initially equal approxi-
                         mately __% of the Cut-Off Date Pool Balance.  The
                         Transferor, as of any date is the owner of the
                         Transferor Interest which initially will be
                         Provident.

                         The Certificates will be issued pursuant to the
                         Agreement.  The principal amount of the outstanding
                         Certificates (the "Certificate Principal Balance")
                         on any date is equal to the Original Certificate
                         Principal Balance minus the aggregate of amounts
                         actually distributed as principal to the
                         Certificateholders.  See "Description of the
                         Certificates" herein.

Removal of Certain
Mortgage Loans;
Additional Balances      In order to permit the Transferor to remove Mortgage
                         Loans from the Trust Fund at such times, if any, as
                         the overcollateralization exceeds the level required
                         to maintain the ratings on the Certificates, on any
                         Distribution Date the Transferor may, but shall not
                         be obligated to, remove from the Trust Fund certain
                         Mortgage Loans without notice to the
                         Certificateholders.  The Transferor is permitted to
                         designate the Mortgage Loans to be removed. 
                         Mortgage Loans so designated will only be removed
                         upon satisfaction of the following conditions (i)
                         the Rapid Amortization Period shall not have
                         commenced; (ii) the Transferor Interest as of the
                         Transfer Date (as defined herein under "Description
                         of the Certificates--Optional Transfers of Mortgage
                         Loans to the Transferor") (after giving effect to
                         such removal) exceeds the Minimum Transferor
                         Interest (as defined below); (iii) the transfer of
                         any Mortgage Loans on any Transfer Date during the
                         Managed Amortization Period (as defined herein under
                         "Summary--Principal Payments from Principal
                         Collections") shall not, in the reasonable belief of
                         the Transferor, cause a Rapid Amortization Event to
                         occur or an event which with notice or lapse of time
                         or both would constitute a Rapid Amortization Event;
                         (iv) the Transferor shall have delivered to the
                         Trustee a "Mortgage Loan Schedule" containing a list
                         of all Mortgage Loans remaining in the Trust Fund
                         after such removal; (v) the Transferor shall
                         represent and warrant that no selection procedures
                         which are adverse to the interests of the
                         Certificateholders or the Certificate Insurer were
                         used by the Transferor in selecting such Mortgage
                         Loans; (vi) in connection with the first such
                         retransfer of Mortgage Loans, the Rating Agencies
                         (as defined herein under "Summary--Certificate
                         Rating") shall have been notified of the proposed
                         transfer and prior to the Transfer Date shall not
                         have notified the Transferor in writing that such
                         transfer would result in a reduction or withdrawal
                         of the ratings assigned to the Certificates without
                         regard to the Policy; and (vii) the Transferor shall
                         have delivered to the Trustee and the Certificate
                         Insurer an officer's certificate confirming the
                         conditions set forth in clauses (i) through (vi)
                         above.  See "Description of the Certificates--
                         Optional Transfers of Mortgage Loans to the
                         Transferor" herein.

                         The "Minimum Transferor Interest" as of any date is
                         an amount equal to the lesser of (a) __% of the Pool
                         Balance on such date and (b) the Transferor Interest
                         as of the Closing Date.

                         During the term of the Trust Fund, all Additional
                         Balances will be transferred to and become property
                         of the Trust Fund.  The Pool Balance at any time
                         will generally fluctuate from day to day because the
                         amount of Additional Balances and the amount of
                         principal payments with respect to the Mortgage
                         Loans will usually differ from day to day.  Because
                         the Transferor Interest is equal to the Pool Balance
                         minus the Invested Amount, the amount of the
                         Transferor Interest will fluctuate from day to day
                         as draws are made with respect to the Mortgage Loans
                         and as Principal Collections are received.

The Mortgage Loans       The Mortgage Loans are secured by first and second
                         mortgages on Mortgaged Properties located in ___
                         states.  

                         The percentage of the Cut-Off Date Principal Balance
                         of the Mortgage Loans secured by Mortgaged
                         Properties located in the states of __________,
                         ________, __________, _______, ______ and ________
                         is approximately ____%, ____%, ____%, ____%, ____%
                         and ____%, respectively.  The "Combined Loan-to-
                         Value Ratio" of each Mortgage Loan is the ratio of
                         (A) the sum of (i) the maximum amount the borrower
                         was permitted to draw down under the related Credit
                         Line Agreement (the "Credit Limit") and (ii) the
                         amounts of any related senior mortgage loans
                         (computed as of the date of origination of each such
                         Mortgage Loan) to (B) the lesser of (i) the
                         appraised value of the Mortgaged Property or (ii) in
                         the case of a Mortgaged Property purchased within
                         one year of the origination of the related Mortgage
                         Loan, the purchase price of such Mortgaged Property. 
                         As of the Cut-Off Date the Combined Loan-to-Value
                         Ratios ranged from ____% to ______% and, as of the
                         Cut-Off Date, the weighted average Combined Loan-to-
                         Value Ratio of the Mortgage Loans was approximately
                         ____%.

                         (Interest on each Mortgage Loan is payable monthly
                         and computed on the related daily outstanding
                         Principal Balance for each day in the billing cycle
                         at a variable rate per annum (the "Loan Rate") equal
                         at any time (subject to maximum rates, as described
                         herein under "Description of the Mortgage Loans--
                         Mortgage Loan Terms," and further subject to
                         applicable usury limitations) to the sum of (i) the
                         highest prime rate published in the "Money Rates"
                         section of The Wall Street Journal and (ii) a Margin
                         within the range of ____% to ____%).  As of the Cut-
                         Off Date, the weighted average Margin was
                         approximately ____%.  Loan Rates are adjusted
                         monthly on the first business day of the calendar
                         month preceding the Due Date.  As to each Mortgage
                         Loan, the "Due Date" is the (fifteenth) day of each
                         month.  The Cut-Off Date Principal Balances ranged
                         from zero to $__________ and averaged approximately
                         $__________.  Credit Limits under the Mortgage Loans
                         as of the Cut-Off Date ranged from $__________ to
                         $__________ and averaged approximately $__________. 
                         Each Mortgage Loan was originated in the period from
                         _______________, 199_ to ________________, 199_.  As
                         of the Cut-Off Date, the maximum Credit Limit
                         Utilization Rate (as defined herein under
                         "Description of the Mortgage Loans--General") was
                         100% and the weighted average Credit Limit
                         Utilization Rate was approximately ____%.  As of the
                         Cut-Off Date, approximately ____% of Cut-Off Date
                         Principal Balance of the Mortgage Loans represented
                         first liens on the related Mortgaged Properties,
                         while approximately ____% of the Mortgage Loans
                         represented second liens.  As of the Cut-Off Date,
                         the Mortgage Loans had remaining terms to scheduled
                         maturity ranging from ___ months to ___ months and
                         had a weighted average of approximately ___ months. 
                         See "Description of the Mortgage Loans" herein.

Denominations            The Certificates will be offered for purchase in
                         denominations of $1,000 and multiples of $1 in
                         excess thereof.  The interest in the Trust Fund
                         evidenced by a Certificate (the "Percentage
                         Interest") will be equal to the percentage derived
                         by dividing the denomination of such Certificate by
                         the Original Certificate Principal Balance.

Registration of
  Certificates           The Certificates will initially be issued in book-
                         entry form.  Persons acquiring beneficial ownership
                         interests in the Certificates ("Certificate Owners")
                         may elect to hold their Certificate interests
                         through The Depository Trust Company ("DTC"), in the
                         United States, or Cedel Bank, soci t  anonyme,
                         ("CEDEL") or the Euroclear System ("Euroclear"), in
                         Europe.  Transfers within DTC, CEDEL or Euroclear,
                         as the case may be, will be in accordance with the
                         usual rules and operating procedures of the relevant
                         system.  So long as the Certificates are Book-Entry
                         Certificates (as defined herein under "Description
                         of the Certificates--Book-Entry Certificates"), such
                         Certificates will be evidenced by one or more
                         Certificates registered in the name of Cede & Co.
                         ("Cede"), as the nominee of DTC or one of the
                         relevant depositaries (collectively, the "European
                         Depositaries").  Cross-market transfers between
                         persons holding directly or indirectly through DTC,
                         on the one hand, and counterparties holding directly
                         or indirectly through CEDEL or Euroclear, on the
                         other, will be effected in DTC through Citibank N.A.
                         ("Citibank") or The Chase Manhattan Bank ("Chase"),
                         the relevant depositaries of CEDEL or Euroclear,
                         respectively, and each a participating member of
                         DTC.  The Certificates will initially be registered
                         in the name of Cede.  The interests of the
                         Certificateholders will be represented by book
                         entries on the records of DTC and participating
                         members thereof.  No Certificate Owner will be
                         entitled to receive a definitive certificate
                         representing such person's interest, except in the
                         event that Definitive Certificates (as defined
                         herein under "Description of the Certificates--Book-
                         Entry Certificates") are issued under the limited
                         circumstances described under "Description of the
                         Certificates--Book-Entry Certificates" herein.  All
                         references in this Prospectus Supplement to any
                         Certificates reflect the rights of Certificate
                         Owners only as such rights may be exercised through
                         DTC and its participating organizations for so long
                         as such Certificates are held by DTC.  See "Risk
                         Factors--Book-Entry Certificates", "Description of
                         the Certificates--Book-Entry Certificates" herein
                         and "Annex I" hereto.

Provident                The Provident Bank, an Ohio banking corporation
                         headquartered in Cincinnati, Ohio.  The principal
                         executive offices of Provident are located at One
                         East Fourth Street, Cincinnati, Ohio 45202.  See
                         "Provident" herein.

Collections              All collections on the Mortgage Loans will generally
                         be allocated in accordance with the Credit Line
                         Agreements between amounts collected in respect of
                         interest and amounts collected in respect of
                         principal.  As to any Distribution Date, "Interest
                         Collections" will be equal to the amounts collected
                         during the related Collection Period, including the
                         portion of Net Liquidation Proceeds (as defined
                         below) allocated to interest pursuant to the terms
                         of the Credit Line Agreements less Servicing Fees
                         for the related Collection Period.

                         As to any Distribution Date, "Principal Collections"
                         will be equal to the sum of (i) the amounts
                         collected during the related Collection Period,
                         including the portion of Net Liquidation Proceeds
                         allocated to principal pursuant to the terms of the
                         Credit Line Agreements and (ii) any Transfer Deposit
                         Amounts (as defined herein under "Description of the
                         Certificates--Book-Entry Certificates").

                         "Net Liquidation Proceeds" with respect to a
                         Mortgage Loan are the proceeds (excluding amounts
                         drawn on the Policy) received in connection with the
                         liquidation of any Mortgage Loan, whether through
                         trustee's sale, foreclosure sale or otherwise,
                         reduced by related expenses, but not including the
                         portion, if any, of such amount that exceeds the
                         Principal Balance of the Mortgage Loan plus any
                         accrued and unpaid interest thereon to the end of
                         the Collection Period during which such Mortgage
                         Loan became a Liquidated Mortgage Loan.

                         With respect to any Distribution Date, the portion
                         of Interest Collections allocable to the
                         Certificates ("Investor Interest Collections") will
                         equal the product of (a) Interest Collections for
                         such Distribution Date and (b) the Investor Floating
                         Allocation Percentage.  With respect to any
                         Distribution Date, the "Investor Floating Allocation
                         Percentage" is the percentage equivalent of a
                         fraction determined by dividing the Invested Amount
                         at the close of business on the preceding
                         Distribution Date (or at the Closing Date in the
                         case of the first Distribution Date) by the Pool
                         Balance at the beginning of the related Collection
                         Period.  The remaining amount of Interest
                         Collections will be allocated to the Transferor
                         Interest as more fully described under "Description
                         of the Certificates--Allocations and Collections"
                         herein.

                         On each Distribution Date, the Investor Interest
                         Collections will be applied in the following order
                         of priority:  (i) as payment to the Trustee for its
                         fee for services rendered pursuant to the Agreement;
                         (ii) as payment for the premium for the Policy;
                         (iii) as payment for the accrued interest due and
                         any overdue accrued interest (with interest thereon)
                         on the Certificate Principal Balance of the
                         Certificates; (iv) to pay any Investor Loss Amount
                         (as defined herein under "Summary--Collections") for
                         such Distribution Date; (v) as payment for any
                         Investor Loss Amount for a previous Distribution
                         Date that was not previously (a) funded by Investor
                         Interest Collections allocable to the
                         Certificateholders, (b) absorbed by the
                         Overcollateralization Amount (as defined herein
                         under "Summary-Collection"), (c) funded by amounts
                         on deposit in the Spread Account or (d) funded by
                         draws on the Policy; (vi) to reimburse prior draws
                         made from the Policy (with interest thereon); (vii)
                         to pay principal on the Certificates until the
                         Invested Amount exceeds the Certificate Principal
                         Balance by the Required Overcollateralization
                         Amount, each as defined herein under "Description of
                         the Certificates--Distributions on the Certificates"
                         (such amount, if any, paid pursuant to this clause
                         (vii) being referred to herein as the "Accelerated
                         Principal Distribution Amount"); (viii) any other
                         amounts required to be deposited in an account for
                         the benefit of the Certificate Insurer and
                         Certificateholders pursuant to the Agreement or
                         amounts owed to the Certificate Insurer pursuant to
                         the Insurance Agreement; (ix) certain amounts that
                         may be required to be paid to the Master Servicer
                         pursuant to the Agreement; and (x) to the Transferor
                         to the extent permitted as described under
                         "Description of the Certificates--Distributions on
                         the Certificates" herein.

                         Investor Interest Collections available after the
                         payment of interest on the Certificates may be
                         insufficient to cover any Investor Loss Amount.  If
                         such insufficiency results in the Certificate
                         Principal Balance exceeding the Invested Amount, a
                         draw in an amount equal to such difference will be
                         made on the Policy in accordance with the terms of
                         the Policy.

                         The "Overcollateralization Amount" on any date of
                         determination is the amount, if any, by which the
                         Invested Amount exceeds the Certificate Principal
                         Balance on such day.  Payments to Certificateholders
                         pursuant to clause (iii) above will be interest
                         payments on the Certificates.  Payments to
                         Certificateholders pursuant to clauses (iv), (v) and
                         (vii) will be principal payments on the Certificates
                         and will therefore reduce the Certificate Principal
                         Balance, however, payments pursuant to clause (vii)
                         will not reduce the Invested Amount.  The
                         Accelerated Principal Distribution Amount is not
                         guaranteed by the Policy.

                         "Liquidation Loss Amount" means with respect to any
                         Liquidated Mortgage Loan, the unrecovered Principal
                         Balance thereof at the end of the related Collection
                         Period in which such Mortgage Loan became a
                         Liquidated Mortgage Loan, after giving effect to the
                         Net Liquidation Proceeds in connection therewith. 
                         The "Investor Loss Amount" shall be the product of
                         the Investor Floating Allocation Percentage and the
                         Liquidation Loss Amount for such Distribution Date. 
                         See "Description of the Certificates--Distributions
                         on the Certificates" herein.

                         Principal Collections will be allocated between the
                         Certificateholders and the Transferor ("Investor
                         Principal Collections" and "Transferor Principal
                         Collections", respectively) in accordance with their
                         percentage interests in the Mortgage Loans of __%
                         and __%, respectively, as of the Cut-Off Date (the
                         "Fixed Allocation Percentage"), but a lesser amount
                         of Principal Collections may be distributed to
                         Certificateholders during the Managed Amortization
                         Period, as described below.  The "Investor Fixed
                         Allocation Percentage" shall be __%.

                         The Master Servicer will deposit Interest
                         Collections and Principal Collections in respect of
                         the Mortgage Loans in an account established for
                         such purpose under the Agreement (the "Collection
                         Account").  See "Description of the Certificates--
                         Payments on Mortgage Loans; Deposits to Collection
                         Account" herein.

Collection Period        As to any Distribution Date other than the first
                         Distribution Date, the "Collection Period" is the
                         calendar month preceding the month of such
                         Distribution Date.  As to the first Distribution
                         Date, the "Collection Period" is the period
                         beginning after the Cut-Off Date and ending on the
                         last day of _____________, 199_.

Interest                 Interest on the Certificates will be distributed
                         monthly on the fifteenth day of each month or, if
                         such day is not a Business Day, then the next
                         succeeding Business Day (each, a "Distribution
                         Date"), commencing on ______________, 199_, at the
                         Certificate Rate for the related Interest Period (as
                         defined below).  The "Certificate Rate" for an
                         Interest Period will generally equal the sum of ((a)
                         the London Interbank offered rate for one-month
                         United States dollar deposits ("LIBOR") appearing on
                         the Telerate Screen Page 3750, as of the second
                         LIBOR Business Day (as defined herein under
                         "Description of the Certificates--Distributions on
                         the Certificates") prior to the first day of such
                         Interest Period (or as of two LIBOR Business Days
                         prior to the Closing Date, in the case of the first
                         Interest Period) and (b) ____%.)  Notwithstanding
                         the foregoing, in no event will the amount of
                         interest required to be distributed in respect of
                         the Certificates on any Distribution Date exceed an
                         amount derived from a rate equal to the weighted
                         average of the Loan Rates (net of the Servicing Fee
                         Rate, the fee payable to the Trustee and the rate at
                         which the premium payable to the Certificate Insurer
                         is calculated) weighted on the basis of the daily
                         balance of each Mortgage Loan during the related
                         billing cycle prior to the Collection Period
                         relating to such Distribution Date.  Interest on the
                         Certificates in respect of any Distribution Date
                         will accrue from the preceding Distribution Date (or
                         in the case of the first Distribution Date, from the
                         date of the initial issuance of the Certificates
                         (the "Closing Date") through the day preceding such
                         Distribution Date (each such period, an "Interest
                         Period") on the basis of the actual number of days
                         in the Interest Period and a 360-day year.
                         Interest payments on the Certificates will be funded
                         from Investor Interest Collections, any funds on
                         deposit in the Spread Account and from draws on the
                         Policy.  See "Description of the Certificates"
                         herein.

Principal Payments from
Principal Collections    For the period beginning on the first Distribution
                         Date and, unless a Rapid Amortization Event shall
                         have earlier occurred, ending on the Distribution
                         Date in _____________, 200_ (the "Managed
                         Amortization Period"), the amount of Principal
                         Collections payable to Certificateholders as of each
                         Distribution Date during the Managed Amortization
                         Period will equal, to the extent funds are available
                         therefor, the Scheduled Principal Collections
                         Distribution Amount for such Distribution Date.  On
                         any Distribution Date during the Managed
                         Amortization Period, the "Scheduled Principal
                         Collections Distribution Amount" shall equal the
                         lesser of (i) the Maximum Principal Payment (as
                         defined below) and (ii) the Alternative Principal
                         Payment (as defined below).  With respect to any
                         Distribution Date, the "Maximum Principal Payment"
                         will equal the product of the Investor Fixed
                         Allocation Percentage and Principal Collections for
                         such Distribution Date.  With respect to any
                         Distribution Date, the "Alternative Principal
                         Payment" will equal the greater of (x) ____% of the
                         Certificate Principal Balance immediately prior to
                         such Distribution Date and (y) the amount, but not
                         less than zero, of Principal Collections for such
                         Distribution Date less the aggregate of Additional
                         Balances created during the related Collection
                         Period.

                         Beginning with the first Distribution Date following
                         the end of the Managed Amortization Period, the
                         amount of Principal Collections payable to
                         Certificateholders on each Distribution Date will be
                         equal to the Maximum Principal Payment.  See
                         "Description of the Certificates--Distributions on
                         the Certificates" herein.

                         In addition, to the extent funds are available
                         therefor (including funds available under the
                         Policy), on the Distribution Date in _____________,
                         20__, Certificateholders will be entitled to receive
                         as payment of principal an amount equal to the
                         outstanding Certificate Principal Balance.

                         Distributions of Principal Collections based upon
                         the Investor Fixed Allocation Percentage may result
                         in distributions of principal to Certificateholders
                         in amounts that are greater relative to the
                         declining Pool Balance than would be the case if the
                         Investor Floating Allocation Percentage were used to
                         determine the percentage of Principal Collections
                         distributed in respect of the Invested Amount.  The
                         aggregate distributions of principal to
                         Certificateholders will not exceed the Original
                         Certificate Principal Balance.

The Certificate Insurer  (Insurer) (the "Certificate Insurer") is a           
                         insurance company engaged exclusively in the
                         business of writing financial guaranty insurance,
                         principally in respect of securities offered in
                         domestic and foreign markets.  The Certificate
                         Insurer's claims-paying ability is rated ____ by
                         _________________________________________ and _____
                         by ________________________________________.  See
                         "The Certificate Insurer" in this Prospectus
                         Supplement.

Policy                   On or before the Closing Date, the Policy will be
                         issued by the Certificate Insurer pursuant to the
                         provisions of the Insurance and Indemnity Agreement
                         (the "Insurance Agreement") to be dated as of
                         _____________, 199_, among Provident(, the Trustee)
                         and the Certificate Insurer.

                         The Policy will irrevocably and unconditionally
                         guarantee payment on each Distribution Date to the
                         Trustee for the benefit of the Certificateholders of
                         (i) the Guaranteed Principal Distribution Amount (as
                         defined below) with respect to the Certificates for
                         such Distribution Date and (ii) accrued and unpaid
                         interest due on the Certificates (together, the
                         "Guaranteed Distributions"), with such Guaranteed
                         Distributions having been calculated in accordance
                         with the original terms of the Certificates or the
                         Agreement except for amendments or modifications to
                         which the Certificate Insurer has given its prior
                         written consent.  The effect of the Policy is to
                         guarantee the timely payment of interest on, and the
                         ultimate payment of the principal amount of, all of
                         the Certificates.

                         The "Guaranteed Principal Distribution Amount" for
                         any Distribution Date shall be the amount by which
                         the Certificate Principal Balance (after giving
                         effect to all other amounts distributable and
                         allocable to principal on the Certificates on such
                         Distribution Date) exceeds the Invested Amount for
                         such Distribution Date.  In addition, the Policy
                         will guarantee the payment of the outstanding
                         Certificate Principal Balance on the Distribution
                         Date in ____________, 20__ (after giving effect to
                         all other amounts distributable and allocable to
                         principal on such Distribution Date).

                         (In accordance with the Agreement, the Trustee will
                         be required to establish and maintain an account
                         (the "Spread Account") for the benefit of the
                         Certificate Insurer and the Certificateholders.  As
                         specified in the Agreement, the Certificate Insurer
                         will be entitled to reimbursement from funds on
                         deposit in the Spread Account of certain amounts
                         previously paid by it.  Further, as specified in the
                         Agreement, the Trustee will use funds on deposit in
                         the Spread Account to make distributions to the
                         Certificateholders prior to making a claim on the
                         Policy.  The Trustee shall deposit the amounts into
                         the Spread Account as required by the Agreement.)

                         In the absence of payments under the Policy,
                         Certificateholders will directly bear the credit and
                         other risks associated with their undivided interest
                         in the Trust Fund.  See "Description of the
                         Certificates--The Policy" herein.

Overcollateralization
Amount                   The distribution of Accelerated Principal
                         Distribution Amounts, if any, to Certificateholders
                         may result in the Invested Amount being greater than
                         the Certificate Principal Balance, thereby creating
                         the Overcollateralization Amount.  The
                         Overcollateralization Amount, if any, will be
                         available to absorb any Investor Loss Amount not
                         covered by Investor Interest Collections.  Payments
                         of Accelerated Principal Distribution Amounts are
                         not covered by the Policy.  Any Investor Loss
                         Amounts not covered by such overcollateralization,
                         amounts on deposit in the Spread Account or Investor
                         Interest Collections will be covered by draws on the
                         Policy to the extent provided therein.

(Pre-Funding Account     On the Closing Date, $__________ (the "Pre-Funded
                         Amount") will be deposited in an account (the "Pre-
                         Funding Account"), which account shall be in the
                         name of and maintained by the Trustee and shall be
                         part of the Trust Fund and will be used to acquire
                         Subsequent Mortgage Loans.  During the period
                         beginning on the Closing Date and terminating on
                         ____________, 19__ (the "Funding Period"), the Pre-
                         Funded Amount will be maintained in the Pre-Funding
                         Account.  The Pre-Funding Account will be an asset
                         of the Trust Fund; however, the REMIC election will
                         not be made with respect to the Pre-Funding Account. 
                         The amounts on deposit in the Pre-Funding Account
                         will be used either to acquire Subsequent Mortgage
                         Loans (which will be assets of the Trust Fund for
                         which the REMIC election is made) during the Funding
                         Period or to make a principal prepayment to the
                         holders of the classes of Certificates then entitled
                         to distributions of principal of the amounts on
                         deposit therein at the end of the Funding Period. 
                         All reinvestment earnings on the Pre-Funding Account
                         shall be owned by, and be taxable to, the
                         Transferor.

Capitalized Interest
  Account                On the Closing Date there will be deposited in an
                         account (the "Capitalized Interest Account")
                         maintained with and in the name of the Trustee on
                         behalf of the Trust Fund a portion of the proceeds
                         of the sale of the Certificates.  The amount
                         deposited therein will be used by the Trustee on the
                         Distribution Dates in __________ 19__, __________,
                         19__ and __________ 19__ to cover shortfalls in
                         interest on the Certificates that may arise as a
                         result of the utilization of the Pre-Funding Account
                         for the purchase by the Trust Fund of Subsequent
                         Mortgage Loans after the Closing Date.  Any amounts
                         remaining in the Capitalized Interest Account at the
                         end of the Funding Period are required to be paid
                         directly to Provident.)

Record Date              The last day preceding a Distribution Date or, if
                         the Certificates are no longer Book-Entry
                         Certificates, the last day of the month preceding a
                         Distribution Date.

Servicing                The Master Servicer will be responsible for
                         servicing, managing and making collections on the
                         Mortgage Loans.  The Master Servicer will deposit
                         all collections in respect of the Mortgage Loans
                         into the Collection Account as described under
                         "Description of the Certificates--Payments on
                         Mortgage Loans; Deposits to Collection Account"
                         herein.  On the third Business Day prior to each
                         Distribution Date (the "Determination Date"), the
                         Master Servicer will calculate, and instruct the
                         Trustee regarding the amounts available to be paid,
                         as described under "Description of the Certificates-
                         -Payments on Mortgage Loans; Deposits to Collection
                         Account" herein, to the Certificateholders on such
                         Distribution Date.  See "Description of the
                         Certificates--Distributions on the Certificates"
                         herein.  With respect to each Collection Period, the
                         Master Servicer will receive from collections in
                         respect of interest on the Mortgage Loans, on behalf
                         of itself, a portion of such collections as a
                         monthly servicing fee (the "Servicing Fee") in the
                         amount of approximately ____% per annum (the
                         "Servicing Fee Rate") on the aggregate Principal
                         Balances of the Mortgage Loans as of the first day
                         of each such Collection Period.  See "Description of
                         the Certificates--Servicing Compensation and Payment
                         of Expenses" herein.  In certain limited
                         circumstances, the Master Servicer may resign or be
                         removed, in which event either the Trustee or a
                         third-party servicer will be appointed as a
                         successor Master Servicer.  See "Description of the
                         Certificates--Certain Matters Regarding the Master
                         Servicer and the Transferor" herein.

Final Payment of
Principal; Termination   The Trust Fund will terminate on the Distribution
                         Date following the later of (A) payment in full of
                         all amounts owing to the Certificate Insurer and (B)
                         the earliest of (i) the Distribution Date on which
                         the Certificate Principal Balance has been reduced
                         to zero, (ii) the final payment or other liquidation
                         of the last Mortgage Loan in the Trust Fund, (iii)
                         the optional retransfer to the Transferor of the
                         Certificates, as described below and (iv) the
                         Distribution Date in ______________, 20__.  The
                         Certificates will be subject to optional retransfer
                         to the Transferor on any Distribution Date after the
                         Certificate Principal Balance is reduced to an
                         amount less than or equal to $________________ (__%
                         of the Original Certificate Principal Balance) and
                         all amounts due and owing to the Certificate Insurer
                         and unreimbursed draws on the Policy, together with
                         interest thereon, as provided under the Insurance
                         Agreement, have been paid.  The retransfer price
                         will be equal to the sum of the outstanding
                         Certificate Principal Balance and accrued and unpaid
                         interest thereon at the Certificate Rate through the
                         day preceding the final Distribution Date.  See
                         "Description of The Certificates--Termination;
                         Retirement of the Certificates" herein and "The
                         Agreements--Termination; Optional Termination" in
                         the Prospectus.

                         In addition, the Trust Fund may be liquidated as a
                         result of certain events of bankruptcy, insolvency
                         or receivership relating to the Transferor.  See
                         "Description of the Certificates--Rapid Amortization
                         Events" herein.

Trustee                  (                    ), a
                         ____________________________ (the "Trustee") will
                         act as Trustee on behalf of the Certificateholders.

Mandatory Retransfer of
Certain Mortgage Loans   Provident will make certain representations and
                         warranties in the Agreement with respect to the
                         Mortgage Loans.  If Provident breaches certain of
                         its representations and warranties with respect to
                         any Mortgage Loan and such breach materially and
                         adversely affects the interests of the
                         Certificateholders or the Certificate Insurer and is
                         not cured within the specified period, the Mortgage
                         Loan will be removed from the Trust Fund upon the
                         expiration of a specified period from the date on
                         which Provident becomes aware or receives notice of
                         such breach and will be reassigned to the
                         Transferor.  For an explanation of the compensation
                         paid in respect of such retransferred Mortgage Loan,
                         see "Description of the Certificates--Assignment of
                         Mortgage Loans" herein.

Federal Income Tax
Consequences             Subject to the qualifications set forth in "Federal
                         Income Tax Consequences" herein, Brown & Wood LLP
                         special tax counsel to Provident is of the opinion
                         that, under existing law, a Certificate will be
                         treated as a debt instrument for federal income tax
                         purposes as of the Closing Date.  Under the
                         Agreement, the Transferor, Provident and the
                         Certificateholders will agree to treat the
                         Certificates as indebtedness for federal income tax
                         purposes.  Furthermore, Brown & Wood LLP special tax
                         counsel to Provident is of the opinion that the
                         Trust Fund will not be treated as either an
                         association or a publicly traded partnership taxable
                         as a corporation or as a taxable mortgage pool.  See
                         "Federal Income Tax Consequences" herein and in the
                         Prospectus for additional information concerning the
                         application of federal income tax laws.

ERISA Considerations     The acquisition of a Certificate by a pension or
                         other employee benefit plan (a "Plan") subject to
                         the Employee Retirement Income Security Act of 1974,
                         as amended ("ERISA"), could, in some instances,
                         result in a "prohibited transaction" or other
                         violation of the fiduciary responsibility provisions
                         of ERISA and Code Section 4975.  Certain exemptions
                         from the prohibited transaction rules could be
                         applicable to the acquisition of the Certificates. 
                         Any Plan fiduciary considering whether to purchase
                         any Certificate on behalf of a Plan should consult
                         with its counsel regarding the applicability of the
                         provisions of ERISA and the Code.  See "ERISA
                         Considerations" herein and in the Prospectus.

Legal Investment
Considerations           The Certificates will not constitute "mortgage
                         related securities" for purposes of the Secondary
                         Mortgage Market Enhancement Act of 1984 ("SMMEA"),
                         because not all of the Mortgages securing the
                         Mortgage Loans are first mortgages.  Accordingly,
                         many institutions with legal authority to invest in
                         comparably rated securities based solely on first
                         mortgages may not be legally authorized to invest in
                         the Certificates.  See "Legal Investment
                         Considerations" herein and "Legal Investment" in the
                         Prospectus.

Certificate Rating       It is a condition to the issuance of the
                         Certificates that they be rated "___" by _____ and
                         "___" by _________ (each a "Rating Agency").  In
                         general, ratings address credit risk and do not
                         address the likelihood of prepayments.  See
                         "Ratings" herein and "Risk Factors--Rating of the
                         Securities" in the Prospectus.

Risk Factors             For a discussion of certain risks associated with an
                         investment in the Certificates, see "Risk Factors"
                         on Page S-16 herein and on page 12 in the
                         Prospectus.


                                 RISK FACTORS
     Investors should consider the following risks in connection with the
purchase of Certificates.

     Risk of Reduced Liquidity Because of Owning Book-Entry Certificates. 
Issuance of the Certificates in book-entry form may reduce the liquidity of
such Certificates in the secondary trading market since investors may be
unwilling to purchase Certificates for which they cannot obtain physical
certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Since transactions in the Certificates can be effected only through DTC,
CEDEL, Euroclear, participating organizations, indirect participants and
certain banks, the ability of a Certificate Owner to pledge a Certificate to
persons or entities that do not participate in the DTC, CEDEL or Euroclear
system may be limited due to lack of a physical certificate representing the
Certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Payment Delay as a Result of Owning Book-Entry Certificates. 
Certificate Owners may experience some delay in their receipt of
distributions of interest and principal on the Certificates since such
distributions will be forwarded by the Trustee to DTC and DTC will credit
such distributions to the accounts of its Participants (as defined herein
under "Description of the Certificates--Book-Entry Certificates") which will
thereafter credit them to the accounts of Certificate Owners either directly
or indirectly through indirect participants.  Certificate Owners will not be
recognized as Certificateholders as such term is used in the Agreement, and
Certificate Owners will be permitted to exercise the rights of
Certificateholders only indirectly through DTC and its Participants.  See
"Description of the Certificates--Book-Entry Certificates" herein and "Risk
Factors--Book-Entry Registration" in the Prospectus.

     Cash Flow Considerations and Risks of Shortfalls.  Minimum monthly
payments on the Mortgage Loans will at least equal and may exceed accrued
interest.  Even assuming that the Mortgaged Properties provide adequate
security for the Mortgage Loans, substantial delays could be encountered in
connection with the liquidation of Mortgage Loans that are delinquent and
resulting shortfalls in distributions to Certificateholders could occur if
the Certificate Insurer were unable to perform on its obligations under the
Policy.  Further, liquidation expenses (such as legal fees, real estate
taxes, and maintenance and preservation expenses) will reduce the proceeds
payable to Certificateholders and thereby reduce the security for the
Mortgage Loans.  In the event any of the Mortgaged Properties fail to provide
adequate security for the related Mortgage Loans, Certificateholders could
experience a loss if the Certificate Insurer were unable to perform its
obligations under the Policy.

     Prepayment Considerations and Effect on Yield to Maturity and Weighted
Average Life of Certificates.  Substantially all of the Mortgage Loans may be
prepaid in whole or in part at any time without penalty.  Home equity loans,
such as the Mortgage Loans, have been originated in significant volume only
during the past few years and Provident is not aware of any publicly
available studies or statistics on the rate of prepayment of such loans. 
Generally, home equity loans are not viewed by borrowers as permanent
financing.  Accordingly, the Mortgage Loans may experience a higher rate of
prepayment than traditional loans.  The Trust Fund's prepayment experience
may be affected by a wide variety of factors, including general economic
conditions, interest rates, the availability of alternative financing and
homeowner mobility.  In addition, substantially all of the Mortgage Loans
contain due-on-sale provisions and the Master Servicer intends to enforce
such provisions unless (i) such enforcement is not permitted by applicable
law or (ii) the Master Servicer, in a manner consistent with reasonable
commercial practice, permits the purchaser of the related Mortgaged Property
to assume the Mortgage Loan.  To the extent permitted by applicable law, such
assumption will not release the original borrower from its obligation under
any such Mortgage Loan.  See "Description of the Certificates" herein and
"Certain Legal Aspects of Loans--Due-on-Sale Clauses" in the Prospectus for a
description of certain provisions of the Credit Line Agreements that may
affect the prepayment experience on the Mortgage Loans.  The yield to
maturity and weighted average life of the Certificates will be affected
primarily by the rate and timing of prepayments on the Mortgage Loans.  Any
reinvestment risks resulting from a faster or slower incidence of prepayment
of Mortgage Loans will be borne entirely by the Certificateholders.  See
"Maturity and Prepayment Considerations" herein and "Yield and Prepayment
Considerations" in the Prospectus.

     Certificate Rating Based Primarily on Claims-Paying Ability of the
Certificate Insurer.  The rating of the Certificates will depend primarily on
an assessment by the Rating Agencies of the Mortgage Loans and upon the
claims-paying ability of the Certificate Insurer.  Any reduction in a rating
assigned to the claims-paying ability of the Certificate Insurer below the
rating initially given to the Certificates may result in a reduction in the
rating of the Certificates.  The rating by the Rating Agencies of the
Certificates is not a recommendation to purchase, hold or sell the
Certificates, inasmuch as such rating does not comment as to the market price
or suitability for a particular investor.  There is no assurance that the
ratings will remain in place for any given period of time or that the ratings
will not be lowered or withdrawn by the Rating Agencies.  In general, the
ratings address credit risk and do not address the likelihood of prepayments. 
The ratings of the Certificates do not address the possibility of the
imposition of United States withholding tax with respect to non-U.S. persons.

     Legal Considerations -- Lien Priority and Possible Delay in
Distributions or Losses.  The Mortgage Loans are secured by mortgages (which
generally are second mortgages).  With respect to Mortgage Loans that are
secured by first mortgages, the Master Servicer has the power under certain
circumstances to consent to a new mortgage lien on the Mortgaged Property
having priority over such Mortgage Loan.  Therefore, there is generally no
limit on the principal amount of prior liens that can be placed ahead of the
Mortgage Loans.  Mortgage Loans secured by second mortgages are entitled to
proceeds that remain from the sale of the related Mortgaged Property after
any related senior mortgage loan and prior statutory liens have been
satisfied.  If such proceeds are insufficient to satisfy such loans and prior
liens in the aggregate and the Certificate Insurer is unable to perform its
obligations under the Policy, the Certificateholders will bear the risk of
delay in distributions while a deficiency judgment against the borrower is
obtained and the risk of loss if the deficiency judgment cannot be obtained
or is insufficient to satisfy the Mortgage Loan.  See "Certain Legal Aspects
of the Loans" in the Prospectus.

     Bankruptcy and Insolvency Risks.  Provident and the Trust will treat the
transfer of the Mortgage Loans from Provident to the Trust as a sale for
accounting purposes.  However, in the event of the insolvency of Provident,
it is possible that a receiver or conservator (or similar official) for
Provident, may attempt to recharacterize the sale of the Mortgage Loans as a
borrowing by Provident, secured by a pledge of the Mortgage Loans.  Certain
provisions of the Federal Deposit Insurance Act (state law) may permit the
FDIC or state regulator to avoid such security interest.  This position, if
argued or accepted by a court, could prevent timely payments of amounts due
on the Certificates and result in a reduction of payments due on the
Certificates.  Provident will, however, mark its records to indicate that the
Mortgage Loans have been sold to the Trust Fund.

     In the event of a bankruptcy or insolvency of the Master Servicer, the
bankruptcy trustee or receiver may have the power to prevent the Trustee or
the Certificateholders from appointing a successor Master Servicer.  In the
event of the insolvency of the Master Servicer and if cash collections are
commingled with the Master Servicer's own funds for at least ten days, the
Trust Fund will likely not have a perfected interest in such collections
since such collections would not have been deposited in a segregated account
within ten days after the collection thereof, and the inclusion thereof in
the bankruptcy estate of the Master Servicer may result in delays in payment
and failure to pay amounts due on the Certificates.

     In addition, federal and state statutory provisions, including the
federal bankruptcy laws and state laws affording relief to debtors, may
interfere with or affect the ability of the secured mortgage lender to
realize upon its security.  For example, in a proceeding under the federal
Bankruptcy Code, a lender may not foreclose on a mortgaged property without
the permission of the bankruptcy court.  The rehabilitation plan proposed by
the debtor may provide, if the mortgaged property is not the debtor's
principal residence and the court determines that the value of the mortgaged
property is less than the principal balance of the mortgage loan, that the
secured indebtedness be reduced to the value of the mortgaged property as of
the date of the commencement of the bankruptcy, rendering the lender a
general unsecured creditor for the difference, and also may reduce the
monthly payments due under such mortgage loan, change the rate of interest
and alter the mortgage loan repayment schedule.  The effect of any such
proceedings under the federal Bankruptcy Code, including but not limited to
any automatic stay, could result in delays in receiving payments on the
Mortgage Loans and reductions in the aggregate amount of such payments.

     (Risk of Losses as a Result of Geographic Concentration.  As of the Cut-
Off Date, approximately _____% (by Cut-Off Date Principal Balance) of the
Mortgaged Properties are located in the State of __________.  An overall
decline in the __________ residential real estate market could adversely
affect the values of the Mortgaged Properties securing such Mortgage Loans
such that the Principal Balances of the related Mortgage Loans, together with
any primary financing on such Mortgaged Properties, could equal or exceed the
value of such Mortgaged Properties.  As the residential real estate market is
influenced by many factors, including the general condition of the economy
and interest rates, no assurances may be given that the __________
residential real estate market will not weaken.  If the __________
residential real estate market should experience an overall decline in
property values after the dates of origination of the Mortgage Loans, the
rates of losses on the Mortgage Loans would be expected to increase, and
could increase substantially.)

     Master Servicer's Ability to Change the Terms of the Mortgage Loans. 
The Master Servicer may agree to changes in the terms of a Credit Line
Agreement, provided that such changes (i) do not adversely affect the
interest of the Certificateholders or the Certificate Insurer, and (ii) are
consistent with prudent business practice.  There can be no assurance that
changes in applicable law or the marketplace for home equity loans or prudent
business practice will not result in changes in the terms of the Mortgage
Loans.  In addition, the Agreement permits the Master Servicer, within
certain limitations described therein, to increase the Credit Limit of the
related Mortgage Loan or reduce the Margin for such Mortgage Loan.  Any such
increase in the Credit Line of a Mortgage Loan would increase the Loan-to-
Value Ratio of such Mortgage Loan and, accordingly, would increase the risk
of the Trust Fund's investment in such Mortgage Loan.  In addition, any
reduction in the Margin of a Mortgage Loan would reduce the excess cash flow
available to absorb losses.

     Delinquent Mortgage Loans.  The Trust Fund will include Mortgage Loans
which are 89 or fewer days delinquent as of the Cut-Off Date.  The Cut-Off
Date Principal Balance of Mortgage Loans which are between 30 days and 89
days delinquent as of the Cut-Off Date was $_________________.  If there are
not sufficient funds from the Investor Interest Collections to cover the
Investor Loss Amounts for any Distribution Date, the Overcollateralization
Amount and the amount on deposit in the Spread Account have been reduced to
zero, and the Certificate Insurer fails to perform its obligations under the
Policy, the aggregate amount of principal returned to the Certificateholders
may be less than the Certificate Principal Balance on the day the
Certificates are issued.

     (Risk of Prepayment Due to Subsequent Mortgage Loans.  The ability of
the Trust to purchase mortgage loans after the date of this Prospectus
Supplement and on or prior to ____________, 19__ that meet the requirements
for transfer during the Funding Period under the Agreement is affected by a
variety of factors, including interest rates, unemployment levels, the rate
of inflation and consumer perception of economic conditions generally.  On
the Distribution Date in ____________ 19__, a principal prepayment will be
made to the holders of the Certificates in the amount which represents the
excess of the original Pre-Funded Amount over the Principal Balance of all
Subsequent Mortgage Loans as of the related Cut-Off Date (i.e., the balance
on deposit in the Pre-Funding Account on such date (net of investment
earnings)).  Although no assurances can be given, Provident intends that no
material principal prepayment will be required to be made to the holders of
the Certificates on the Distribution Date in ____________ 19__.  Any
reinvestment risk resulting from such prepayment will be borne entirely by
the Certificateholders.)

     For a discussion of additional risks pertaining to the Certificates, see
"Risk Factors" in the Prospectus.

                           THE CERTIFICATE INSURER

     The following information set forth in this section has been provided by
the Certificate Insurer.  Accordingly, neither Provident nor the Master
Servicer makes any representation as to the accuracy and completeness of such
information.

                     (Description of Certificate Insurer)

                             THE MASTER SERVICER

GENERAL

     The Master Servicer will service the Mortgage Loans in accordance with
the terms set forth in the Agreement.  The Master Servicer may perform any of
its obligations under the Agreement through one or more subservicers.  Not-
withstanding any such subservicing arrangement, the Master Servicer will
remain liable for its servicing duties and obligations under the Agreement as
if the Master Servicer alone were servicing the Mortgage Loans.

THE MASTER SERVICER

     Provident will be responsible for servicing the Mortgage Loans for the
Trust in accordance with the terms of the Agreement.  (Beginning on
__________, _____________ (the "Subservicer") will service the Mortgage Loans
for Provident pursuant to a Subservicing Agreement, to be dated as of
(______________), between Provident and the Subservicer.  The terms and
conditions of the Subservicing Agreement are consistent with and do not
violate the provisions of the Agreement.  Such subservicing does not relieve
Provident from any of its obligations to service the Mortgage Loan in
accordance with the terms and conditions of the Agreement.)

     Provident is the principal banking subsidiary of Provident Bancorp,
Inc., a Cincinnati-based bank holding company registered under the Bank
Holding Company Act.  Provident Bancorp, Inc. operates throughout Ohio,
Northern Kentucky, Southeastern Indiana and Florida.  As of ____________,
Provident Bancorp, Inc. had total assets of $____ billion, net loans of $___
billion, deposits of $____ billion and total shareholders' equity of $____
million.  Provident Bancorp's tier 1 and total capital ratios were ____% and
_____%, respectively.  For the (___) months ended ______________, Provident
Bancorp had net earnings of $____ million.  As of _______________, Provident
Bancorp had total assets of $____ billion, net loans of $___ billion,
deposits of $___ billion and total shareholders' equity of $___ million. 
Provident Bancorp's tier I and total capital ratios were ____% and ____%,
respectively.  For the fiscal year ended __________________, Provident
Bancorp, Inc. had net earnings of $___ million.  Provident represents
approximately 96% of Provident Bancorp, Inc.'s assets.


                         THE HOME EQUITY LOAN PROGRAM

CREDIT AND UNDERWRITING GUIDELINES

     The following is a description of the underwriting guidelines
customarily employed by Provident with respect to Mortgage Loans which it
purchases or originates.  Each Mortgage Loan was underwritten according to
these guidelines.  Provident believes its standards are consistent with those
utilized by home equity lenders generally.  The underwriting process is
intended to assess both the prospective borrower's ability to repay and the
adequacy of the real property security as collateral for the loan granted. 
In certain cases, loans may be made outside of those guidelines with the
prior approval of an underwriting manager of Provident.

     Provident generally originates or purchases loans which either fully
amortize over a period not to exceed 360 months or provide for amortization
over a 360 month schedule with a "balloon" payment required at the maturity
date, which will not be less than fifteen years after origination.  The loan
amounts generally range from a minimum of $10,000 to a maximum of $500,000
unless a higher amount is specifically approved by a senior official of
Provident.  Provident primarily originates or purchases non-purchase money
first or second mortgage loans although Provident also originates purchase
money first mortgage loans.

     The homes used for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
to four-family homes, condominiums, townhouses or manufactured housing. 
Generally, each home must have a minimum appraised value as described below. 
Mobile housing or agricultural land are not accepted as collateral.  In some
cases, the loan may be secured by the owner-occupied residence plus
additional real estate collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to the date of such loan.  The combined loan-to-value
ratio of the first and second mortgages generally may not exceed 85%.  If a
prior mortgage exists, Provident first reviews the first mortgage history. 
If it contains open-end, advance or negative amortization provisions, the
maximum potential first mortgage balance is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide, and Provident must verify, personal financial information.  The
applicant's total monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed 60% of the applicant's gross
monthly income.  Applicants who are salaried employees must provide current
employment information in addition to two recent years of employment history
and Provident verifies this information.  Verifications are based on written
confirmation from employers or a combination of the two most recent pay
stubs, the two most recent years' W-2 tax forms and telephone confirmation
from the employer.  Self-employed applicants must be self-employed in the
same field for a minimum of two years.  The self-employed applicant must
provide signed copies of complete federal income tax returns (including
schedules) filed for the most recent two years.

     For Provident's non-income verifier program, proof of one year history
of employment plus proof of current self-employed status is required.  The
applicant's debt-to-income ratio is calculated based on income as certified
by the borrower on the application and must be reasonable.  The maximum
Combined Loan-to-Value ratio may not exceed 80% for the non-income verifier
program.

     A credit report by an independent credit reporting agency is required
reflecting the applicant's complete credit history.  The credit report should
reflect all delinquencies of 30 days or more, repossessions, judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that can be discovered by a search of public records.  If
the report is obtained more than 60 days prior to the loan closing, the
lender must determine that the reponed information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant should have an acceptable credit history given
the amount of equity available, the strength of the applicant's employment
history and the level of the applicant's income to debt obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding a loan.  The rescission period may not be waived by the applicant
except as permitted by law.  Either an ALTA title insurance policy or an
attorney's opinion of title is required for all loans.

     The applicant is required to secure property insurance in an amount
sufficient to cover the new loan and any prior mortgage.  If the sum of the
outstanding first mortgage, if any, and the home equity loan exceeds
replacement value, insurance equal to replacement value may be accepted. 
Provident must ensure that its name and address is properly added to the
"Mortgage Clause" of the insurance policy.  In the event Provident's name is
added to a "Loss Payee Clause" and the policy does not provide for written
notice of policy changes or cancellation, an endorsement adding such
provision is required.

     Provident's credit underwriting guidelines require that any major
deferred maintenance on any property must bc cured from the proceeds of the
loan.

SERVICING OF THE MORTGAGE LOANS

     The Master Servicer has established standard policies for the servicing
and collection of the home equity loans.  Servicing includes, but is not
limited to, (i) the collection and aggregation of payments relating to the
Mortgage Loans; (ii) the supervision of delinquent Mortgage Loans, loss
mitigation efforts, foreclosure proceedings and, if applicable, the
disposition of Mortgaged Properties; and (iii) the preparation of tax related
information in connection with the Mortgage Loans.

     Billing statements are mailed monthly by the Master Servicer.  The
statement details all debits and credits and specifies the minimum payment
due and the available credit line.  Notice of changes in the applicable loan
rate are provided by the Master Servicer to the Mortgagor with such
statements.  All payments are due by the fifteenth day of the month.

     With respect to Mortgage Loans, the general policy of the Master
Servicer is to initiate foreclosure in the underlying property (i) after such
loan is 75 days or more delinquent and satisfactory arrangements cannot be
made with the Mortgagor or (ii) if a notice of default on a senior lien is
received by the Master Servicer. Foreclosure proceedings may be terminated if
the delinquency is cured. Mortgage Loans to borrowers in bankruptcy
proceedings may be restructured in accordance with law and with a view to
maximizing recovery of such Mortgage Loans, including any deficiencies.

     Once foreclosure is initiated by the Master Servicer, a foreclosure
tracking system is used to monitor the progress of the proceedings.  The
system includes state specific parameters to monitor whether proceedings are
progressing within the time frame typical for the state in which the property
is located.  During the foreclosure proceeding, the Master Servicer
determines the amount of the foreclosure bid and whether to liquidate the
Mortgage Loan.

     After foreclosure, if the home equity loan is secured by a first
mortgage lien, the Master Servicer may liquidate the Mortgaged Property and
charge off the home equity loan balance which was not recovered through
liquidation proceeds.  If the Mortgaged Property was subject to a senior
lien, the Master Servicer will either directly manage the foreclosure sale of
the property and satisfy such lien at the time of sale or take other action
as deemed necessary to protect the interest in the Mortgaged Property.  If in
the judgment of the Master Servicer, the cost of maintaining or purchasing
the senior lien position exceeds the economic benefit of such action, the
Master Servicer will generally charge off the entire home equity loan and may
seek a money judgment against the borrower.

     Servicing and charge-off policies and collection practices may change
over time in accordance with, among other things, the Master Servicer's
business judgment, changes in the portfolio and applicable laws and
regulations.

DELINQUENCY EXPERIENCE

     The following table sets forth Provident's delinquency experience on its
servicing portfolio of mortgage loans (including mortgage loans serviced for
others) similar to the Mortgage Loans for the periods indicated.  There can
be no assurance that the delinquency experience on the Mortgage Loans will be
consistent with the historical information provided below.  Accordingly, this
information should not be considered to reflect the credit quality of the
Mortgage Loans included in the Trust, or a basis of assessing the likelihood,
amount or severity of losses on the Mortgage Loans.  The statistical data in
the table is based on all of the closed-end fixed and adjustable rate
mortgage loans in Provident's servicing portfolio.

     The information in the tables below has not been adjusted to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, delinquency as a percentage
of aggregate principal balance of Mortgage Loans serviced for each period
would be higher than those shown if a group of mortgage loans were
artificially isolated at a point in time and the information showed the
activity only in that isolated group.  However, since most of the mortgage
loans in Provident's mortgage loan portfolio are not fully seasoned, the
delinquency information for such an isolated group would also be distorted to
some degree.  As of July 31, 1996, there have been no losses on Provident's
mortgage loan servicing portfolio.

     The following table sets forth information relating to the delinquency
experience of mortgage loans similar to and including the Mortgage Loans for
the (three) quarters ended (December 31, 1995 and March 31, 1996).


<TABLE>
<CAPTION>
                                                             Quarter Ended

                                            March 31, 1996                    December 31, 1995
<S>				   <C>		    <C>			<C>		<C>

                                    Number of                           Number of
                                      Loans          Dollar Amount        Loans         Dollar Amount

Portfolio . . . . . . . . . .          (765           $72,345,012          310           $31,214,760
Delinquency percentage(1) . .
  30-59 days  . . . . . . . .         0.26%              0.28%            0.00%             0.00%
  60-89 days  . . . . . . . .         0.39%              0.42%            0.00%             0.00%
  90 days or more . . . . . .         0.13%              0.13%            0.00%             0.00%
Total . . . . . . . . . . . .         0.78%              0.83%            0.00%             0.00%)

</TABLE>

     __________
     (1)  The period of delinquency is based on the number of days the
     payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The Mortgage Loans were originated pursuant to loan agreements and
disclosure statements (the "Credit Line Agreements") and are secured by
mortgages or deeds of trust, which are either first or second mortgages or
deeds of trust, on Mortgaged Properties located in ____ states.  The
Mortgaged Properties securing the Mortgage Loans consist of residential
properties that are one- to four-family properties.  See "--Mortgage Loan
Terms" below.

     The Cut-Off Date Pool Balance is $______________, which is equal to the
aggregate Principal Balances of the Mortgage Loans as of the Cut-Off Date. 
As of the Cut-Off Date, the Mortgage Loans were not more than 89 days
delinquent.  The average Cut-Off Date Principal Balance was approximately $   
     , the minimum Cut-Off Date Principal Balance was zero, the maximum Cut-
Off Date Principal Balance was $          , the minimum Loan Rate and the
maximum Loan Rate as of the Cut-Off Date were     % and      % per annum,
respectively, and the weighted average Loan Rate as of the Cut-Off Date was
approximately      % per annum.  As of the Cut-Off Date, the weighted average
Credit Limit Utilization Rate was approximately      %, the minimum Credit
Limit Utilization Rate was zero and the maximum Credit Limit Utilization Rate
was 100%.  The "Credit Limit Utilization Rate" is determined by dividing the
Cut-Off Date Principal Balance of a Mortgage Loan by the Credit Limit of the
related Credit Line Agreement.  The remaining term to scheduled maturity for
the Mortgage Loans as of the Cut-Off Date ranged from     months to    
months and the weighted average remaining term to scheduled maturity was
approximately     months.  As of the Cut-Off Date, the Combined Loan-to-Value
Ratio of the Mortgage Loans ranged from     % to ______% and the weighted
average Combined Loan-to-Value Ratio was approximately    %.  The Combined
Loan-to-Value Ratio for a Mortgage Loan is the ratio (expressed as a
percentage) of (A) the sum of (i) the Credit Limit of the Mortgage Loan and
(ii) any outstanding principal balances of mortgage loans senior to such
Mortgage Loan (calculated at the date of origination of the Mortgage Loan) to
(B) the lesser of (i) the appraised value of the related Mortgaged Property
as set forth in the loan files at such date of origination or (ii) in the
case of a Mortgaged Property purchased within one year of the origination of
the related Mortgage Loan, the purchase price of such Mortgaged Property. 
Credit Limits under the Mortgage Loans as of the Cut-Off Date ranged from $   
     to $           and averaged approximately $         .  The weighted
average second mortgage ratio (which is the Credit Limit for the related
Mortgage Loan, provided such Mortgage Loan was in the second lien position,
divided by the sum of such Credit Limit and the outstanding principal balance
of any mortgage loan senior to the related Mortgage Loan) was approximately   
  %.  As of the Cut-Off Date, approximately     % by Cut-Off Date Principal
Balance of the Mortgage Loans represented first liens on the related
Mortgaged Properties, while approximately      % of the Mortgage Loans
represented second liens.  As of the Cut-Off Date, approximately       % of
the Mortgage Loans are secured by Mortgaged Properties which are single-
family residences and ___% were owner-occupied.  As of the Cut-Off Date,
approximately      %,     %,     %,     %,     % and     % by Cut-Off Date
Principal Balance are located in __________, ________, __________, _______,
______ and ________), respectively.  In no event will more than 5% of the
Cut-Off Date Pool Principal Balance of the Mortgage Pool deviate from the
characteristics of the Mortgage Loans described herein.

MORTGAGE LOAN TERMS

     (A borrower may access a Mortgage Loan by writing a check in a minimum
amount of $250.  The Mortgage Loans bear interest at a variable rate which
changes monthly on the first business day of the related month with changes
in the applicable Index Rate.  The Mortgage Loans are subject to a maximum
per annum interest rate (the "Maximum Rate") ranging from (_____% to _____%)
per annum and subject to applicable usury limitations.  As of the Cut-Off
Date, the weighted average Maximum Rate was approximately      %.  See
"Certain Legal Aspects of the Loans--Applicability of Usury Laws" in the
Prospectus.  The daily periodic rate on the Mortgage Loans (the "Loan Rate")
is the sum of the Index Rate plus the spread (the "Margin") which generally
ranges between ____% and ____% and had a weighted average, as of the Cut-Off
Date, of approximately     %, divided by 365 days.  The "Index Rate" is based
on the highest "prime rate" published in the 'Money Rates' table of The Wall
Street Journal as of the first business day of each calendar month.)

     Set forth below is a description of certain characteristics of the
Mortgage Loans as of the Cut-Off Date:


                              PRINCIPAL BALANCES


<TABLE>
<CAPTION>
<S>						    <C>		    <C>			 <C>
                                                                                         
         Range of Principal Balances                Number of                            Percent of Pool
						    Mortgage          Cut-Off Date       by Cut-Off Date
                                                     Loans          Principal Balance    Principal Balance

$_______ to $_________  . . . . . . . . . .                         $                             %
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ and over . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%
</TABLE>



                          GEOGRAPHIC DISTRIBUTION(1)


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			<C>
                                                                                         Percent of Pool
                    State                           Number of    Cut-Off Date            by Cut-Off Date
                                                    Mortgage     Principal Balance      Principal Balance
                                                     Loans                           
                                                                 $                             %























     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>


(1)  Geographic location is determined by the address of the Mortgaged
     Property securing the related Mortgage Loan.



                       COMBINED LOAN-TO-VALUE RATIOS(1)

<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>
                                                    Number of                             Percent of Pool
              Range of Combined                     Mortgage         Cut-Off Date     	  by Cut-Off Date            
             Loan-to-Value Ratios                     Loans       Principal Balance   	 Principal Balance
                                                                               
_____% to ______% . . . . . . . . . . . . .                      $                             %
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>

(1)  The ratio (expressed as a percentage) of (A) the sum of (i) the Credit
     Limit of the Mortgage Loans and (ii) any outstanding principal balances
     of mortgage loans senior to the Mortgage Loans (calculated at the date
     of origination of the Mortgage Loans) to (B) the lesser of (i) the
     appraised value of the related Mortgaged Property as set forth in loan
     files at such date of origination or (ii) in the case of a Mortgaged
     Property purchased within one year of the origination of the related
     Mortgage Loan, the purchase price of such Mortgaged Property.


                                PROPERTY TYPE



<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                                                         
                Property Type                       Number of    		          Percent of Pool   
                                                    Mortgage     Cut-Off Date             by Cut-Off Date             
                                                     Loans       Principal Balance       Principal Balance

Single Family . . . . . . . . . . . . . . .                      $                                  %
Two- to Four-Family . . . . . . . . . . . .
Condominium . . . . . . . . . . . . . . . .
PUD . . . . . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>



                                LIEN PRIORITY


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   

                                                    Number of                             Percent of Pool
                Lien Priority                       Mortgage       Cut-Off Date           by Cut-Off Date
                                                    Loans       Principal Balance        Principal Balance
                                                                              
First Lien  . . . . . . . . . . . . . . . .                      $                             %
Second Lien . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>



                                LOAN RATES(1)



<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
                  Range of                          Mortgage       Cut-Off Date            by Cut-Off Date                     
                  Loan Rates                        Loans         Principal Balance    	  Principal Balance              

_____% to _____%  . . . . . . . . . . . . .                        $                                    %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>


(1)  Approximately   % of the Mortgage Loans by Cut-Off Date Principal
     Balance are subject to an introductory rate of _____% per annum.


                                    MARGIN



<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
                  Range of                          Mortgage       Cut-Off Date            by Cut-Off Date                     
                   Margin                           Loans         Principal Balance    	  Principal Balance              

_____% to _____%  . . . . . . . . . . . . .                      $                             %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%
</TABLE>


                        CREDIT LIMIT UTILIZATION RATES


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
            Range of Credit Limit                   Mortgage       Cut-Off Date            by Cut-Off Date                     
              Utilization Rates                     Loans         Principal Balance    	  Principal Balance              

_____% to _____%  . . . . . . . . . . . . .                      $                             %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>




                                CREDIT LIMITS


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                             Percent of Pool
                                                    Mortgage      Cut-Off Date            by Cut-Off Date                     
            Range of Credit Limit  		     Loans       Principal Balance       Principal Balance              
                                                                                         
$__________to $_________  . . . . . . . . .                      $                             %
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ and over . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>



                                MAXIMUM RATES

<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                             Percent of Pool
                                                    Mortgage      Cut-Off Date            by Cut-Off Date                     
               Maximum Rates       		     Loans       Principal Balance       Principal Balance              
                                                                                         
_____%  . . . . . . . . . . . . . . . . . .                      $                             %
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>




                  MONTHS REMAINING TO SCHEDULED MATURITY(1)



<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
               Range of Months                      Mortgage       Cut-Off Date            by Cut-Off Date                     
        Remaining to Scheduled Maturity             Loans         Principal Balance    	  Principal Balance              

___ to ___  . . . . . . . . . . . . . . . .                      $                             %
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>
(1)  Assumes that the Draw Period for Mortgage Loans with five year Draw
     Periods will be extended for an additional five years.


                               ORIGINATION YEAR


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
                                                    Mortgage       Cut-Off Date            by Cut-Off Date                     
               Origination Year                     Loans         Principal Balance    	  Principal Balance              

____  . . . . . . . . . . . . . . . . . . .                      $                             %
____  . . . . . . . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>



                              DELINQUENCY STATUS


<TABLE>
<CAPTION>
<S>						    <C>		 <C>			 <C>   
                                                    Number of                              Percent of Pool
                                                    Mortgage      Cut-Off Date             by Cut-Off Date                     
          Number of Days Delinquent                  Loans       Principal Balance  	  Principal Balance              

 0 to 29 . . . . . . . . . . . . . . . . . .                      $                                     %
30 to 59  . . . . . . . . . . . . . . . . .
60 to 89  . . . . . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                           100.00%

</TABLE>



(CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The Agreement permits the Trust Fund to purchase from Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans in an amount not to exceed approximately $________ in aggregate
principal balance for inclusion in the Trust Fund.  Each Subsequent Mortgage
Loan will have been originated or purchased by Provident in accordance with
the underwriting guidelines set forth above under "The Home Equity Loan
Program--Credit and Underwriting Guidelines."  Accordingly, the statistical
characteristics of the Mortgage Pool set forth above are based exclusively on
the Initial Mortgage Loans and the statistical characteristics of the
Mortgage Pool after giving effect to the acquisition of any Subsequent
Mortgage Loans will likely differ from the information specified herein.  The
date on which Provident transfers a Subsequent Mortgage Loan to the Trust
Fund shall be referred to herein as the "Subsequent Transfer Date".

     In any event, each conveyance of Subsequent Mortgage Loans will be
subject to, among other things, the following conditions:  (i) such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in the Prospectus under "The Loan Program--Representations by Provident;
Repurchases" and (b) comply with each representation and warranty as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not have been selected by Provident in a manner that it believes is
adverse to the interests of the Certificateholders, (iii) no Subsequent
Mortgage Loan may be ___ or more days contractually delinquent as of the
applicable Cut-Off Date; (iv) no Subsequent Mortgage Loan may have a
remaining term to maturity in excess of ___ years; (v) no Subsequent Mortgage
Loan may have a Mortgage Rate less than ____%; (vi) following the purchase of
such Subsequent Mortgage Loans by the Trust Fund, the Mortgage Loans (a) will
have a weighted average Mortgage Rate of at least ____%; (b) will have a
weighted average Combined Loan-to-Value Ratio of not more than ____%; (c)
will not have a weighted average remaining term to stated maturity of more
than ____ months; and (d) will, in each case, have a principal balance in
excess of $_______ as of the Cut-Off Date; (vii) Provident (and the Trustee
shall not have been notified by either Rating Agency that the conveyance of
such Subsequent Mortgage Loans will result in a qualification, modification
or withdrawal of its then-current rating of any class of Certificates) (shall
have notified each Rating Agency of such conveyance as required by the
Agreement); and (viii) the Trustee shall have received certain opinions of
counsel as to, among other things, the enforceability and validity of the
transfer agreements relating to such conveyance of such Subsequent Mortgage
Loans.)

                    MATURITY AND PREPAYMENT CONSIDERATIONS

     The Agreement, except as otherwise described herein, provides that the
Certificateholders will be entitled to receive on each Distribution Date
distributions of principal, in the amounts described under "Description of
the Certificates--Distributions on the Certificates" herein, until the
Certificate Principal Balance is reduced to zero.  During the Managed
Amortization Period, Certificateholders will receive amounts from Principal
Collections based upon their Fixed Allocation Percentage subject to reduction
as described below.  During the Rapid Amortization Period, Certificateholders
will receive amounts from Principal Collections based solely upon their Fixed
Allocation Percentage.  Because prior distributions of Principal Collections
to Certificateholders serve to reduce the Investor Floating Allocation
Percentage but do not change their Fixed Allocation Percentage, allocations
of Principal Collections based on the Fixed Allocation Percentage may result
in distributions of principal to the Certificateholders in amounts that are,
in most cases, greater relative to the declining balance of the Mortgage
Loans than would be the case if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed to
Certificateholders.  This is especially true during the Rapid Amortization
Period when the Certificateholders are entitled to receive Investor Principal
Collections and not a lesser amount.  In addition, Investor Interest
Collections may be distributed as principal to Certificateholders in
connection with the Accelerated Principal Distribution Amount, if any. 
Moreover, to the extent of losses allocable to the Certificateholders,
Certificateholders may also receive as payment of principal the amount of
such losses either from Investor Interest Collections or, in some instances,
draws under the Policy.  The level of losses may therefore affect the rate of
payment of principal on the Certificates.

     To the extent obligors make more draws than principal payments, the
Transferor Interest may grow.  Because during the Rapid Amortization Period
the Certificateholders share of Principal Collections is based upon its Fixed
Allocation Percentage (without reduction), an increase in the Transferor
Interest due to additional draws may also result in Certificateholders
receiving principal at a greater rate.  The Agreement permits the Transferor,
at its option, but subject to the satisfaction of certain conditions
specified in the Agreement, including the conditions described below, to
remove certain Mortgage Loans from the Trust Fund at any time during the life
of the Trust Fund, so long as the Transferor Interest (after giving effect to
such removal) is not less than the Minimum Transferor Interest.  Such
removals may affect the rate at which principal is distributed to
Certificateholders by reducing the overall Pool Balance and thus the amount
of Principal Collections.  See "Description of the Certificates--Optional
Retransfers of Mortgage Loans to the Transferor" herein.

     All of the Mortgage Loans may be prepaid in full or in part at any time. 
The prepayment experience with respect to the Mortgage Loans will affect the
weighted average life of the Certificates.

     The rate of prepayment on the Mortgage Loans cannot be predicted. 
Provident is not aware of any publicly available studies or statistics on the
rate of prepayment of such Mortgage Loans.  Generally, home equity revolving
credit lines are not viewed by borrowers as permanent financing. 
Accordingly, the Mortgage Loans may experience a higher rate of prepayment
than traditional first mortgage loans.  On the other hand, because the
Mortgage Loans amortize as described under "Description of the Mortgage
Loans--Mortgage Loan Terms" herein, rates of principal payment on the
Mortgage Loans will generally be slower than those of traditional fully-
amortizing first mortgages in the absence of prepayments on such Mortgage
Loans.  The prepayment experience of the Trust Fund with respect to the
Mortgage Loans may be affected by a wide variety of factors, including
general economic conditions, prevailing interest rate levels, the
availability of alternative financing, homeowner mobility, the frequency and
amount of any future draws on the Credit Line Agreements and changes
affecting the deductibility for Federal income tax purposes of interest
payments on home equity credit lines.  Substantially all of the Mortgage
Loans contain "due-on-sale" provisions, and, with respect to the Mortgage
Loans, the Master Servicer intends to enforce such provisions, unless such
enforcement is not permitted by applicable law.  The enforcement of a "due-
on-sale" provision will have the same effect as a prepayment of the related
Mortgage Loan.  See "Certain Legal Aspects of The Loans--Due-on-Sale Clauses"
in the Prospectus.

     The yield to an investor who purchases the Certificates in the secondary
market at a price other than par will vary from the anticipated yield if the
rate of prepayment on the Mortgage Loans is actually different than the rate
anticipated by such investor at the time such Certificates were purchased.

     Collections on the Mortgage Loans may vary because, among other things,
borrowers may make payments during any month as low as the minimum monthly
payment for such month or as high as the entire outstanding principal balance
plus accrued interest and the fees and charges thereon.  It is possible that
borrowers may fail to make scheduled payments.  Collections on the Mortgage
Loans may vary due to seasonal purchasing and payment habits of borrowers.

     No assurance can be given as to the level of prepayments that will be
experienced by the Trust Fund and it can be expected that a portion of
borrowers will not prepay their Mortgage Loans to any significant degree. 
See "Yield and Prepayment Considerations" in the Prospectus.


                     POOL FACTOR AND TRADING INFORMATION

     The "Pool Factor" is a seven-digit decimal which the Master Servicer
will compute monthly expressing the Certificate Principal Balance of the
Certificates as of each Distribution Date (after giving effect to any
distribution of principal on such Distribution Date) as a proportion of the
Original Certificate Principal Balance.  On the Closing Date, the Pool Factor
will be 1.0000000.  See "Description of the Certificates--Distributions on
the Certificates" herein.  Thereafter, the Pool Factor will decline to
reflect reductions in the related Certificate Principal Balance resulting
from distributions of principal to the Certificates and the Invested Amount
of any unreimbursed Liquidation Loss Amounts.

     Pursuant to the Agreement, monthly reports concerning the Invested
Amount, the Pool Factor and various other items of information will be made
available to the Certificateholders.  In addition, within 60 days after the
end of each calendar year, beginning with the 199_ calendar year, information
for tax reporting purposes will be made available to each person who has been
a Certificateholder of record at any time during the preceding calendar year. 
See "Description of the Certificates--Book-Entry Certificates" and "--Reports
to Certificateholders" herein.


                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the Agreement.  The form of
the Agreement has been filed as an exhibit to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
is a description of the material provisions of the Agreement.  Wherever
particular sections or defined terms of the Agreement are referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Certificates will be issued in denominations of $1,000 and multiples
of $1 in excess thereof and will evidence specified undivided interests in
the Trust Fund.  The property of the Trust Fund will consist of, to the
extent provided in the Agreement:  (i) each of the Mortgage Loans that from
time to time are subject to the Agreement; (ii) collections on the Mortgage
Loans received after the Cut-Off Date (exclusive of payments in respect of
accrued interest due on or prior to the Cut-Off Date; (iii) Mortgaged
Properties relating to the Mortgage Loans that are acquired by foreclosure or
deed in lieu of foreclosure; (iv) the Collection Account and the Security
Account for the Certificates (excluding net earnings thereon); (v) the
Policy; and (vi) the Spread Account (for the benefit of the Certificate
Insurer and the Certificateholders).  Definitive Certificates (as defined
below), if issued, will be transferable and exchangeable at the corporate
trust office of the Trustee, which will initially maintain the Security
Register for the Certificates.  See "--Book-Entry Certificates" below.  No
service charge will be made for any registration of exchange or transfer of
Certificates, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge.

     The aggregate undivided interest in the Trust Fund represented by the
Certificates as of the Closing Date will equal $               (the "Original
Invested Amount"), which represents __% of the Cut-Off Date Pool Balance. 
The "Original Certificate Principal Balance" will equal $              . 
Following the Closing Date, the "Invested Amount" with respect to any
Distribution Date will be an amount equal to the Original Invested Amount
minus (i) the amount of Investor Principal Collections previously distributed
to Certificateholders, and minus (ii) an amount equal to the product of the
Investor Floating Allocation Percentage and the Liquidation Loss Amounts
(each as defined herein under "--Distributions on the Certificates").  The
principal amount of the outstanding Certificates (the "Certificate Principal
Balance") on any Distribution Date is equal to the Original Certificate
Principal Balance minus the aggregate of amounts actually distributed as
principal to the Certificateholders. See "--Distributions on the
Certificates" below.  Each Certificate represents the right to receive
payments of interest at the Certificate Rate and payments of principal as
described below.

     The Transferor will own the remaining undivided interest in the Mortgage
Loans (the "Transferor Interest"), which is equal to the Pool Balance less
the Invested Amount.  The Transferor Interest will initially equal $       ,
which represents _% of the Cut-Off Date Pool Balance.  The Transferor as of
any date is the owner of the Transferor Interest which initially will be the
Transferor.  In general, the Pool Balance will vary each day as principal is
paid on the Mortgage Loans, liquidation losses are incurred, Additional
Balances are drawn down by borrowers and Mortgage Loans are transferred to
the Trust Fund.

     The Transferor has the right to sell or pledge the Transferor Interest
at any time, provided (i) the Rating Agencies have notified the Transferor
and the Trustee in writing that such action will not result in the reduction
or withdrawal of the ratings assigned to the Certificates, and (ii) certain
other conditions specified in the Agreement are satisfied.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The Certificates will be book-entry Certificates (the "Book-Entry
Certificates").  Persons acquiring beneficial ownership interests in the
Certificates ("Certificate Owners") may elect to hold their Certificates
through the Depository Trust Company ("DTC") in the United States, or CEDEL
or Euroclear (in Europe) if they are participants of such systems, or
indirectly through organizations which are participants in such systems.  The
Book-Entry Certificates will be issued in one or more certificates which
equal the aggregate principal balance of the Certificates and will initially
be registered in the name of Cede & Co., the nominee of DTC.  CEDEL and
Euroclear will hold omnibus positions on behalf of their participants through
customers' securities accounts in CEDEL's and Euroclear's names on the books
of their respective depositaries which in turn will hold such positions in
customers' securities accounts in the depositaries' names on the books of
DTC. Citibank will act as depositary for CEDEL and Chase will act as
depositary for Euroclear (in such capacities, individually the "Relevant
Depositary" and collectively the "European Depositaries").  Investors may
hold such beneficial interests in the Book-Entry Certificates in minimum
denominations representing Certificate Principal Balances of $1,000 and in
multiples of $1 in excess thereof.  Except as described below, no person
acquiring a Book-Entry Certificate (each, a "beneficial owner") will be
entitled to receive a physical certificate representing such Certificate (a
"Definitive Certificate").  Unless and until Definitive Certificates are
issued, it is anticipated that the only "Certificateholder" of the
Certificates will be Cede & Co., as nominee of DTC.  Certificate Owners will
not be Certificateholders as that term is used in the Agreement.  Certificate
Owners are only permitted to exercise their rights indirectly through the
participating organizations that utilize the services of DTC, including
securities brokers and dealers, banks and trust companies and clearing
corporations and certain other organizations ("Participants") and DTC.

     The beneficial owner's ownership of a Book-Entry Certificate will be
recorded on the records of the brokerage firm, bank, thrift institution or
other financial intermediary (each, a "Financial Intermediary") that
maintains the beneficial owner's account for such purpose.  In turn, the
Financial Intermediary's ownership of such Book-Entry Certificate will be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary, whose interest will in turn be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will receive all distributions of principal of, and
interest on, the Certificates from the Trustee through DTC and DTC
participants.  While the Certificates are outstanding (except under the
circumstances described below), under the rules, regulations and procedures
creating and affecting DTC and its operations (the "Rules"), DTC is required
to make book-entry transfers among Participants on whose behalf it acts with
respect to the Certificates and is required to receive and transmit
distributions of principal of, and interest on, the Certificates. 
Participants and organizations which have indirect access to the DTC system,
such as banks, brokers, dealers and trust companies that clear through or
maintain a custodial relationship with a Participant, either directly or
indirectly ("Indirect Participants") with whom Certificate Owners have
accounts with respect to Certificates are similarly required to make book-
entry transfers and receive and transmit such distributions on behalf of
their respective Certificate Owners.  Accordingly, although Certificate
Owners will not possess certificates, the Rules provide a mechanism by which
Certificate Owners will receive distributions and will be able to transfer
their interest.

     Certificate Owners will not receive or be entitled to receive
certificates representing their respective interests in the Certificates,
except under the limited circumstances described below.  Unless and until
Definitive Certificates are issued, Certificate Owners who are not
Participants may transfer ownership of Certificates only through Participants
and Indirect Participants by instructing such Participants and Indirect
Participants to transfer Certificates, by book-entry transfer, through DTC
for the account of the purchasers of such Certificates, which account is
maintained with their respective Participants.  Under the Rules and in
accordance with DTC's normal procedures, transfers of ownership of
Certificates will be executed through DTC and the accounts of the respective
Participants at DTC will be debited and credited.  Similarly, the
Participants and Indirect Participants will make debits or credits, as the
case may be, on their records on behalf of the selling and purchasing
Certificate Owners.

     Because of time zone differences, credits of securities received in
CEDEL, or Euroclear as a result of a transaction with a Participant will be
made during, subsequent securities settlement processing and dated the
business day following, the DTC settlement date.  Such credits or any
transactions in such securities, settled during such processing will be
reported to the relevant Euroclear or, CEDEL Participants on such business
day.  Cash received in CEDEL or Euroclear as, a result of sales of securities
by or through a CEDEL Participant (as defined, below) or Euroclear
Participant (as defined below) to a DTC Participant will be, received with
value on the DTC settlement date but will be available in the, relevant CEDEL
or Euroclear cash account only as of the business day following, settlement
in DTC.  For information with respect to tax documentation procedures,
relating to the Certificates, see "Federal Income Tax Consequences--Foreign
Investors" and "--Backup Withholding" herein and "Global,  Clearance,
Settlement And Tax Documentation Procedures--Certain U.S. Federal Income Tax
Documentation Requirements" in Annex I hereto.

     Transfers between Participants will occur in accordance with DTC rules. 
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers between persons holding directly or indirectly
through DTC, on the one hand, and directly or indirectly through CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing system by the Relevant Depositary; however, such cross market
transactions will require delivery of instructions to the relevant European
international clearing system by the counterparty in such system in
accordance with its rules and procedures and within its established deadlines
(European time).  The relevant European international clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary to take action to effect final settlement on its
behalf by delivering or receiving securities in DTC, and making or receiving
payment in accordance with normal procedures for same day funds settlement
applicable to DTC.  CEDEL Participants and Euroclear Participants may not
deliver instructions directly to the European Depositaries.

     DTC which is a New York-chartered limited purpose trust company,
performs services for its participants, some of which (and/or their
representatives) own DTC. In accordance with its normal procedures, DTC is
expected to record the positions held by each DTC participant in the Book-
Entry Certificates, whether held for its own account or as a nominee for
another person.  In general, beneficial ownership of Book-Entry Certificates
will be subject to the rules, regulations and procedures governing DTC and
DTC participants as in effect from time to time.

     CEDEL is incorporated under the laws of Luxembourg as a professional
depository. CEDEL holds securities for its participating organizations
("CEDEL Participants") and facilitates the clearance and settlement of
securities transactions between CEDEL Participants through electronic book-
entry changes in accounts of CEDEL Participants, thereby eliminating the need
for physical movement of certificates.  Transactions may be settled in CEDEL
in any of 28 currencies, including United States dollars.  CEDEL provides to
its CEDEL Participants, among other things, services for safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing.  CEDEL interfaces with domestic markets
in several countries.  As a professional depository, CEDEL is subject to
regulation by the Luxembourg Monetary Institute.  CEDEL participants are
recognized financial institutions around the world, including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations.  Indirect access to CEDEL is also available
to others, such as banks, brokers, dealers and trust companies that clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

     Euroclear was created in 1968 to hold securities for participants of
Euroclear ("Euroclear Participants") and to clear and settle transactions
between Euroclear Participants through simultaneous electronic book-entry
delivery against payment, thereby eliminating the need for physical movement
of certificates and any risk from lack of simultaneous transfers of
securities and cash.  Transactions may now be settled in any of 32
currencies, including United States dollars.  Euroclear includes various
other services, including securities lending and borrowing and interfaces
with domestic markets in several countries generally similar to the
arrangements for cross-market transfers with DTC described above.  Euroclear
is operated by the Brussels, Belgium office of Morgan Guaranty Trust Company
of New York (the "Euroclear Operator"), under contract with Euroclear
Clearance Systems S.C., a Belgian cooperative corporation (the
"Cooperative").  All operations are conducted by the Euroclear Operator, and
all Euroclear securities clearance accounts and Euroclear cash accounts are
accounts with the Euroclear Operator, not the Cooperative.  The Cooperative
establishes policy for Euroclear on behalf of Euroclear Participants. 
Euroclear Participants include banks (including central banks), securities
brokers and dealers and other professional financial intermediaries. Indirect
access to Euroclear is also available to other firms that clear through or
maintain a custodial relationship with a Euroclear Participant, either
directly or indirectly.

     The Euroclear Operator is the Belgian branch of a New York banking
corporation which is a member bank of the Federal Reserve System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and the New York State Banking Department, as well as the Belgian
Banking Commission.

     Securities clearance accounts and cash accounts with the Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear
and the related Operating Procedures of the Euroclear System and applicable
Belgian law (collectively, the "Terms and Conditions").  The Terms and
Conditions govern transfers of securities and cash within Euroclear,
withdrawals of securities and cash from Euroclear, and receipts of payments
with respect to securities in Euroclear.  All securities in Euroclear are
held on a fungible basis without attribution of specific certificates to
specific securities clearance accounts.  The Euroclear Operator acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record of or relationship with persons holding through Euroclear
Participants.

     Distributions on the Book-Entry Certificates will be made on each
Distribution Date by the Trustee to DTC.  DTC will be responsible for
crediting the amount of such payments to the accounts of the applicable DTC
participants in accordance with DTC's normal procedures.  Each DTC
participant will be responsible for disbursing such payments to the
beneficial owners of the Book-Entry Certificates that it represents and to
each Financial Intermediary for which it acts as agent.  Each such Financial
Intermediary will be responsible for disbursing funds to the beneficial
owners of the Book-Entry Certificates that it represents.

     Under a book-entry format, beneficial owners of the Book-Entry
Certificates may experience some delay in their receipt of payments, since
such payments will be forwarded by the Trustee to Cede & Co., as nominee for
DTC ("Cede").  Distributions with respect to Certificates held through CEDEL
or Euroclear will be credited to the cash accounts of CEDEL Participants or
Euroclear Participants in accordance with the relevant system's rules and
procedures, to the extent received by the Relevant Depositary.  Such
distributions will be subject to tax reporting in accordance with relevant
United States tax laws and regulations.  See "Federal Income Tax
Consequences--Foreign Investors" and "--Backup Withholding" herein.  Because
DTC can only act on behalf of Financial Intermediaries, the ability of a
beneficial owner to pledge Book-Entry Certificates to persons or entities
that do not participate in the Depository system, or otherwise take actions
in respect of such Book-Entry Certificates, may be limited due to the lack of
physical certificates for such Book-Entry Certificates.  In addition,
issuance of the Book-Entry Certificates in book-entry form may reduce the
liquidity of such Certificates in the secondary market since certain
potential investors may be unwilling to purchase Certificates for which they
cannot obtain physical certificates.

     Monthly and annual reports on the Trust Fund provided by the Master
Servicer to Cede, as nominee of DTC, may be made available to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts the Book-Entry Certificates of such beneficial owners are
credited.

     DTC has advised the Transferor and the Trustee that, unless and until
Definitive Certificates are issued, DTC will take any action permitted to be
taken by the holders of the Book-Entry Certificates under the Agreement only
at the direction of one or more Financial Intermediaries to whose DTC
accounts the Book-Entry Certificates are credited, to the extent that such
actions are taken on behalf of Financial Intermediaries whose holdings
include such Book-Entry Certificates.  CEDEL or the Euroclear Operator, as
the case may be, will take any other action permitted to be taken by a
Certificateholder under the Agreement on behalf of a CEDEL Participant or
Euroclear Participant only in accordance with its relevant rules and
procedures and subject to the ability of the Relevant Depositary to effect
such actions on its behalf through DTC.  DTC may take actions, at the
direction of the related Participants, with respect to some Certificates
which conflict with actions taken with respect to other Certificates.

     Definitive Certificates will be issued to beneficial owners of the Book-
Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC or
the Transferor advises the Trustee in writing that DTC is no longer willing,
qualified or able to discharge properly its responsibilities as nominee and
depository with respect to the Book-Entry Certificates and the Transferor or
the Trustee is unable to locate a qualified successor, (b) the Transferor, at
its sole option, elects to terminate a book-entry system through DTC or (c)
after the occurrence of an Event of Servicing Termination (as defined herein
under "--Events of Servicing Termination"), beneficial owners having
Percentage Interests aggregating not less than 51% of the Certificate
Principal Balance of the Book-Entry Certificates advise the Trustee and DTC
through the Financial Intermediaries and the DTC participants in writing that
the continuation of a book-entry system through DTC (or a successor thereto)
is no longer in the best interests of beneficial owners.

     Upon the occurrence of any of the events described in the immediately
preceding paragraph, the Trustee will be required to notify all beneficial
owners of the occurrence of such event and the availability through DTC of
Definitive Certificates.  Upon surrender by DTC of the global certificate or
certificates representing the Book-Entry Certificates and instructions for
re-registration, the Trustee will issue Definitive Certificates, and
thereafter the Trustee will recognize the holders of such Definitive
Certificates as Certificateholders under the Agreement.

     Although DTC, CEDEL and Euroclear have agreed to the foregoing
procedures in order to facilitate transfers of Certificates among
participants of DTC, CEDEL and Euroclear, they are under no obligation to
perform or continue to perform such procedures and such procedures may be
discontinued at any time.

ASSIGNMENT OF MORTGAGE LOANS

     At the time of issuance of the Certificates, Provident will transfer to
the Trust Fund all of its right, title and interest in and to each Mortgage
Loan (including any Additional Balances arising in the future), related
Credit Line Agreements, mortgages and other related documents (collectively,
the "Related Documents"), including all collections received on or with
respect to each such Mortgage Loan after the Cut-Off Date (exclusive of
payments in respect of accrued interest due on or prior to the Cut-Off Date. 
The Trustee, concurrently with such transfer, will deliver the Certificates
to Provident and the Transferor Certificate (as defined in the Agreement) to
the Transferor.  Each Mortgage Loan transferred to the Trust Fund will be
identified on a schedule (the "Mortgage Loan Schedule") delivered to the
Trustee pursuant to the Agreement.  Such schedule will include information as
to the Cut-Off Date Principal Balance of each Mortgage Loan, as well as
information with respect to the Loan Rate. 

     Within 90 days of the Closing Date, the Trustee will review the Mortgage
Loans and the Related Documents and if any Mortgage Loan or Related Document
is found to be defective in any material respect and such defect is not cured
within 90 days following notification thereof to Provident by the Trustee,
the Transferor will be obligated to accept the transfer of such Mortgage Loan
from the Trust Fund.  Upon such transfer, the Principal Balance of such
Mortgage Loan will be deducted from the Pool Balance, thus reducing the
amount of the Transferor Interest.  If the deduction would cause the
Transferor Interest to become less than the Minimum Transferor Interest at
such time (a "Transfer Deficiency"), Provident will be obligated to either
substitute an Eligible Substitute Mortgage Loan or make a deposit into the
Collection Account in the amount (the "Transfer Deposit Amount") equal to the
amount by which the Transferor Interest would be reduced to less than the
Minimum Transferor Interest at such time.  Any such deduction, substitution
or deposit, will be considered a payment in full of such Mortgage Loan.  Any
Transfer Deposit Amount will be treated as a Principal Collection. 
Notwithstanding the foregoing, however, prior to all required deposits to the
Collection Account being made no such transfer shall be considered to have
occurred unless such deposit is actually made.  The obligation of the
Transferor to accept a transfer of a Defective Mortgage Loan is the sole
remedy regarding any defects in the Mortgage Loans and Related Documents
available to the Trustee or the Certificateholders.  

     An "Eligible Substitute Mortgage Loan" is a mortgage loan substituted by
Provident for a Defective Mortgage Loan which must, on the date of such
substitution, (i) have an outstanding Principal Balance (or in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not __% more or less than the Transfer
Deficiency relating to such Defective Mortgage Loan; (ii) have a Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and not more than
_% in excess of the Loan Rate of such Defective Mortgage Loan; (iii) have a
Loan Rate based on the same Index with adjustments to such Loan Rate made on
the same Interest Rate Adjustment Date as that of the Defective Mortgage
Loan; (iv) have a Margin that is not less than the Margin of the Defective
Mortgage Loan and not more than ___ basis points higher than the Margin for
the Defective Mortgage Loan; (v) have a mortgage of the same or higher level
of priority as the mortgage relating to the Defective Mortgage Loan; (vi)
have a remaining term to maturity not more than ___ months earlier and not
more than __ months later than the remaining term to maturity of the
Defective Mortgage Loan; (vii) comply with each representation and warranty
as to the Mortgage Loans set forth in the Agreement (deemed to be made as of
the date of substitution); (viii) in general, have an original Combined Loan-
to-Value Ratio not greater than that of the Defective Mortgage Loan; and (ix)
satisfy certain other conditions specified in the Agreement.  To the extent
the Principal Balance of an Eligible Substitute Mortgage Loan is less than
the Principal Balance of the related Defective Mortgage Loan and to the
extent that the Transferor Interest would be reduced below the Minimum
Transferor Interest, the Transferor will be required to make a deposit to the
Collection Account equal to such difference.

     Provident will make certain representations and warranties as to the
accuracy in all material respects of certain information furnished to the
Trustee with respect to each Mortgage Loan (e.g., Cut-Off Date Principal
Balance and the Loan Rate).  In addition, Provident will represent and
warrant on the Closing Date that at the time of transfer to the Trust,
Provident has transferred or assigned all of its rights, title and interest
in each Mortgage Loan and the Related Documents, free of any lien (subject to
certain exceptions).  Upon discovery of a breach of any such representation
and warranty which materially and adversely affects the interests of the
Certificateholders or the Certificate Insurer in the related Mortgage Loan
and Related Documents, Provident will have a period of 90 days after
discovery or notice of the breach to effect a cure.  If the breach cannot be
cured within the 90-day period, the Transferor will be obligated to accept a
transfer of the Defective Mortgage Loan from the Trust Fund.  The same
procedure and limitations that are set forth in the second preceding
paragraph for the transfer of Defective Mortgage Loans will apply to the
transfer of a Mortgage Loan that is required to be transferred because of
such breach of a representation or warranty in the Agreement that materially
and adversely affects the interests of the Certificateholders.  

     Mortgage Loans required to be transferred to Provident as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant to the Agreement, the Master Servicer will service and
administer the Mortgage Loans as more fully set forth above.

AMENDMENTS TO CREDIT LINE AGREEMENTS

     Subject to applicable law, the Master Servicer may change the terms of
the Credit Line Agreements at any time provided that such changes (i) do not
adversely affect the interest of the Certificateholders or the Certificate
Insurer, and (ii) are consistent with prudent business practice. In addition,
the Agreement permits the Master Servicer, within certain limitations
described therein, to increase the Credit Limit of the related Mortgage Loan
or reduce the Margin for such Mortgage Loan.

OPTIONAL TRANSFERS OF MORTGAGE LOANS TO THE TRANSFEROR

     In order to permit the Transferor to remove Mortgage Loans from the
Trust Fund at such times, if any, as the overcollateralization exceeds the
level required to maintain the ratings on the Certificates, on any
Distribution Date the Transferor may, but shall not be obligated to, remove
on such Distribution Date (the "Transfer Date") from the Trust Fund, certain
Mortgage Loans without notice to the Certificateholders.  The Transferor is
permitted to designate the Mortgage Loans to be removed.  Mortgage Loans so
designated will only be removed upon satisfaction of the following
conditions:  (i)  the Rapid Amortization Period shall not have commenced;
(ii) the Transferor Interest as of such Transfer Date (after giving effect to
such removal) exceeds the Minimum Transferor Interest; (iii) the transfer of
any Mortgage Loans on any Transfer Date during the Managed Amortization
Period shall not, in the reasonable belief of the Transferor, cause a Rapid
Amortization Event to occur or an event which with notice or lapse of time or
both would constitute a Rapid Amortization Event; (iv) the Transferor shall
have delivered to the Trustee a "Mortgage Loan Schedule" containing a list of
all Mortgage Loans remaining in the Trust Fund after such removal; (v) the
Transferor shall represent and warrant that no selection procedures which the
Transferor reasonably believes are adverse to the interests of the
Certificateholders or the Certificate Insurer were used by the Transferor in
selecting such Mortgage Loans; (vi) in connection with the first such
retransfer of Mortgage Loans, the Rating Agencies shall have been notified of
the proposed transfer and prior to the Transfer Date shall not have notified
the Transferor in writing that such transfer would result in a reduction or
withdrawal of the ratings assigned to the Certificates without regard to the
Policy; and (vii) the Transferor shall have delivered to the Trustee and the
Certificate Insurer an officer's certificate confirming the conditions set
forth in clauses (i) through (vi) above.  

     As of any date of determination, the "Minimum Transferor Interest" is an
amount equal to the lesser of (a) _% of the Pool Balance on such date and (b)
the Transferor Interest as of the Closing Date.


PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT

     The Trustee shall establish and maintain on behalf of the Master
Servicer an account (the "Collection Account") for the benefit of the
Certificateholders and the Transferor, as their interests may appear.  The
Collection Account will be an Eligible Account (as defined below).  Subject
to the investment provision described in the following paragraphs, within two
days of receipt by the Master Servicer of amounts in respect of the Mortgage
Loans (excluding amounts representing administrative charges, annual fees,
taxes, assessments, credit insurance charges, insurance proceeds to be
applied to the restoration or repair of a Mortgaged Property or similar
items), the Master Servicer will deposit such amounts in the Collection
Account.  Amounts so deposited may be invested in Eligible Investments (as
described below) maturing no later than one Business Day prior to the date on
which the amount on deposit therein is required to be deposited in the
Collection Account or on such Distribution Date if approved by the Rating
Agencies and the Certificate Insurer.  Not later than the third Business Day
prior to each Distribution Date (the "Determination Date"), the Master
Servicer will notify the Trustee of the amount of such deposit to be included
in funds available for the related Distribution Date.

     An "Eligible Account" is (i) an account that is maintained with a
depository institution whose debt obligations at the time of any deposit
therein have the highest short-term debt rating by the Rating Agencies, (ii)
one or more accounts with a depository institution having a minimum long-term
unsecured debt rating of "____" by _______ and "____" by ___, which accounts
are fully insured by either the Savings Association Insurance Fund ("SAIF")
or the Bank Insurance Fund ("BIF") of the Federal Deposit Insurance
Corporation established by such fund, (iii) a segregated trust account
maintained with the Trustee or an Affiliate of the Trustee in its fiduciary
capacity or (iv) otherwise acceptable to each Rating Agency and the
Certificate Insurer as evidenced by a letter from each Rating Agency and the
Certificate Insurer to the Trustee, without reduction or withdrawal of their
then current ratings of the Certificates.

     "Eligible Investments" are specified in the Agreement and are limited to
(i) direct obligations of, or obligations fully guaranteed as to timely
payment of principal and interest by, the United States or any agency or
instrumentality thereof, provided that such obligations are backed by the
                         --------
full faith and credit of the United States; (ii) repurchase agreements on
obligations specified in clause (i) maturing not more than three months from
the date of acquisition thereof, provided that the short-term                 
                                 --------
unsecured debt obligations of the party agreeing to repurchase such
obligations are at the time rated by each Rating Agency in its highest short-
term rating category; (iii) certificates of deposit, time deposits and
bankers' acceptances (which, if Moody's is a Rating Agency, shall each have
an original maturity of not more than 90 days and, in the case of bankers'
acceptances, shall in no event have an original maturity of more than 365
days) of any U.S. depository institution or trust company incorporated under
the laws of the United States or any state thereof and subject to supervision
and examination by federal and/or state banking authorities, provided that
						             --------
the unsecured short-term debt obligations of such depository institution or 
trust company at the date of acquisition thereof have been rated by each of 
the Rating Agencies in its highest unsecured short-term debt rating category;
(iv) commercial paper (having original maturities of not more than 90 days) 
of any corporation incorporated under the laws of the United States or any 
state thereof which on the date of acquisition has been rated by the Rating 
Agencies in their highest short-term rating categories; (v) short term 
investment funds ("STIFS") sponsored by any trust company or bank 
incorporated under the laws of the United States or any state thereof which 
on the date of acquisition has been rated by the Rating Agencies in their 
respective highest rating category of long term unsecured debt; (vi) 
interests in any money market fund which at the date of acquisition of the 
interests in such fund and throughout the time as the interest is held in 
such fund has the rating specified by each Rating Agency; and (vii) other 
obligations or securities that are acceptable to each Rating Agency as an 
Eligible Investment hereunder and will not result in a reduction in the then 
current rating of the Certificates, as evidenced by a letter to such effect 
from such Rating Agency and with respect to which the Master Servicer has 
received confirmation that, for tax purposes, the investment complies with 
the last clause of this definition; provided that no instrument described 
				    --------
hereunder shall evidence either the right to receive (a) only interest with 
respect to the obligations underlying such instrument or (b) both principal 
and interest payments derived from obligations underlying such instrument and
the interest and principal payments with respect to such instrument provided 
a yield to maturity at par greater than 120% of the yield to maturity at par 
<PAGE>
of the underlying obligations; and provided, further, that no instrument 
				   --------  -------
described hereunder may be purchased at a price greater than par if such 
instrument may be prepaid or called at a price less than its purchase price 
prior to its stated maturity.

ALLOCATIONS AND COLLECTIONS

     All collections on the Mortgage Loans will generally be allocated in
accordance with the Credit Line Agreements between amounts collected in
respect of interest and amounts collected in respect of principal.  As to any
Distribution Date, "Interest Collections" will be equal to the amounts
collected during the related Collection Period, including such portion of Net
Liquidation Proceeds allocated to interest pursuant to the terms of the
Credit Line Agreements less Servicing Fees for the related Collection Period.

     As to any Distribution Date, "Principal Collections" will be equal to
the sum of (i) the amounts collected during the related Collection Period,
including such portion of Net Liquidation Proceeds allocated to principal
pursuant to the terms of the Credit Line Agreements and (ii) any Transfer
Deposit Amounts.  "Net Liquidation Proceeds" with respect to a Mortgage Loan
are equal to the Liquidation Proceeds, reduced by related expenses, but not
including the portion, if any, of such amount that exceeds the Principal
Balance of the Mortgage Loan plus accrued and unpaid interest thereon to the
end of the Collection Period during which such Mortgage Loan became a
Liquidated Mortgage Loan.  "Liquidation Proceeds" are the proceeds (excluding
any amounts drawn on the Policy) received in connection with the liquidation
of any Mortgage Loan, whether through trustee's sale, foreclosure sale or
otherwise.

     With respect to any Distribution Date, the portion of Interest
Collections allocable to the Certificates ("Investor Interest Collections")
will equal the product of (a) Interest Collections for such Distribution Date
and (b) the Investor Floating Allocation Percentage.  With respect to any
Distribution Date, the "Investor Floating Allocation Percentage" is the
percentage equivalent of a fraction determined by dividing the Invested
Amount at the close of business on the preceding Distribution Date (or the
Closing Date in the case of the first Distribution Date) by the Pool Balance
at the beginning of the related Collection Period.  The remaining amount of
Interest Collections will be allocated to the Transferor Interest.

     Principal Collections will be allocated between the Certificateholders
and the Transferor ("Investor Principal Collections" and "Transferor
Principal Collections", respectively) as described herein.

     The Trustee will deposit any amounts drawn under the Policy into the
Collection Account.

     With respect to any date, the "Pool Balance" will be equal to the
aggregate of the Principal Balances of all Mortgage Loans as of such date. 
The Principal Balance of a Mortgage Loan (other than a Liquidated Mortgage
Loan) on any day is equal to the Cut-Off Date Principal Balance thereof, plus
(i) any Additional Balances in respect of such Mortgage Loan minus (ii) all
collections credited against the Principal Balance of such Mortgage Loan in
accordance with the related Credit Line Agreement prior to such day.  The
Principal Balance of a Liquidated Mortgage Loan after final recovery of
related Liquidation Proceeds shall be zero.

DISTRIBUTIONS ON THE CERTIFICATES

     Beginning with the first Distribution Date (which will occur on
__________, 199_), distributions on the Certificates will be made by the
Trustee or the Paying Agent on each Distribution Date to the persons in whose
names such Certificates are registered at the close of business on the day
prior to each Distribution Date or, if the Certificates are no longer Book-
Entry Certificates, at the close of business on the last day of the month
preceding such Distribution Date (the "Record Date").  The term "Distribution
Date" means the (fifteenth) day of each month or, if such day is not a
Business Day, then the next succeeding Business Day.  Distributions will be
made by check or money order mailed (or upon the request of a
Certificateholder owning Certificates having denominations aggregating at
least $_________, by wire transfer or otherwise) to the address of the person
entitled thereto (which, in the case of Book-Entry Certificates, will be DTC
or its nominee) as it appears on the Certificate Register in amounts
calculated as described herein on the Determination Date.  However, the final
distribution in respect of the Certificates will be made only upon
presentation and surrender thereof at the office or the agency of the Trustee
specified in the notice to Certificateholders of such final distribution. 
For purposes of the Agreement, a "Business Day" is any day other than (i) a
Saturday or Sunday or (ii) a day on which banking institutions in the State
of California are required or authorized by law to be closed.

     Application of Interest Collections.  On each Distribution Date, the
Trustee or the Paying Agent will apply the Investor Interest Collections in
the following manner and order of priority:

          (i)  as payment to the Trustee for its fee for services rendered
     pursuant to the Agreement;

          (ii)  as payment for the premium for the Policy;

          (iii)  as payment for the accrued interest due and any overdue
     accrued interest (with interest thereon to the extent permitted by law)
     on the Certificate Principal Balance of the Certificates;

          (iv)  to pay Certificateholders the Investor Loss Amount for such
     Distribution Date;

          (v)  as payment for any Investor Loss Amount for a previous
     Distribution Date that was not previously (a) funded by Investor
     Interest Collections, (b) absorbed by the Overcollateralization Amount,
     (c) funded by amounts on deposit in the Spread Account or (d) funded by
     draws on the Policy;

          (vi)  to reimburse prior draws made from the Policy (with interest
     thereon);
          (vii)  to pay principal on the Certificates until the Invested
     Amount exceeds the Certificate Principal Balance by the Required
     Overcollateralization Amount (such amount so paid, the "Accelerated
     Principal Distribution Amount");

          (viii)  any other amounts required to be deposited in an account
     for the benefit of the Certificate Insurer and the Certificateholders or
     owed to the Certificate Insurer pursuant to the Insurance Agreement;

          (ix)  certain amounts that may be required to be paid to the Master
     Servicer pursuant to the Agreement; and
          (x)  to the Transferor to the extent permitted as described herein.
 
     Payments to Certificateholders pursuant to clause (iii) will be interest
payments on the Certificates.  Payments to Certificateholders pursuant to
clauses (iv), (v) and (vii) will be principal payments on the Certificates
and will therefore reduce the Certificate Principal Balance, however,
payments pursuant to clause (vii) will not reduce the Invested Amount.  The
Accelerated Principal Distribution Amount is not guaranteed by the Policy.

     To the extent that Investor Interest Collections are applied to pay the
interest on the Certificates, Investor Interest Collections may be
insufficient to cover Investor Loss Amounts.  If such insufficiency results
in the Certificate Principal Balance exceeding the Invested Amount, a draw
will be made on the Policy in accordance with the terms of the Policy.

     The "Required Overcollateralization Amount" shall be an amount set forth
in the Agreement.  "Liquidation Loss Amount" means with respect to any
Liquidated Mortgage Loan, the unrecovered Principal Balance thereof during
the Collection Period in which such Mortgage Loan became a Liquidated
Mortgage Loan, after giving effect to the Net Liquidation Proceeds in
connection therewith.  The "Investor Loss Amount" shall be the product of the
Investor Floating Allocation Percentage and the Liquidation Loss Amount for
such Distribution Date.

     A "Liquidated Mortgage Loan" means, as to any Distribution Date, any
Mortgage Loan in respect of which the Master Servicer has determined, based
on the servicing procedures specified in the Agreement, as of the end of the
preceding Collection Period that all Liquidation Proceeds which it expects to
recover with respect to the disposition of the related Mortgaged Property
have been recovered.  The Investor Loss Amount will be allocated to the
Certificateholders.

     As to any Distribution Date other than the first Distribution Date, the
"Collection Period" is the calendar month preceding each Distribution Date. 
As to the first Distribution Date, the "Collection Period" is the period
beginning after the Cut-Off Date and ending on the last day of
_______________ 199_.

     Interest will be distributed on each Distribution Date at the
Certificate Rate for the related Interest Period (as defined below).  The
"Certificate Rate" for a Distribution Date will generally equal the sum of
((a) LIBOR, calculated as specified below, as of the second LIBOR Business
Day prior to the immediately preceding Distribution Date (or as of two LIBOR
Business Days prior to the Closing Date, in the case of the first
Distribution Date) plus (b) ____% per annum.)  Notwithstanding the foregoing,
in no event will the amount of interest required to be distributed in respect
of the Certificates on any Distribution Date exceed a rate equal to the
weighted average of the Loan Rates (net of the Servicing Fee Rate, the fee
payable to the Trustee and the rate at which the premium payable to the
Certificate Insurer is calculated) weighted on the basis of the daily balance
of each Mortgage Loan during the related billing cycle prior to the
Collection Period relating to such Distribution Date.

     Interest on the Certificates in respect of any Distribution Date will
accrue on the Certificate Principal Balance from the preceding Distribution
Date (or in the case of the first Distribution Date, from the date of the
initial issuance of the Certificates (the "Closing Date")) through the day
preceding such Distribution Date (each such period, an "Interest Period") on
the basis of the actual number of days in the Interest Period and a 360-day
year.  Interest payments on the Certificates will be funded from Investor
Interest Collections and, if necessary, from draws on the Policy.

     (Calculation of the LIBOR Rate.  On each Distribution Date, LIBOR shall
be established by the Trustee and as to any Interest Period, LIBOR will equal
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page 3750 as of 11:00 A.M., London time, on the second LIBOR
Business Day prior to the first day of such Interest Period.  "Telerate
Screen Page 3750" means the display designated as page 3750 on the Telerate
Service (or such other page as may replace page 3750 on that service for the
purpose of displaying London interbank offered rates of major banks).  If
such rate does not appear on such page (or such other page as may replace
that page on that service, or if such service is no longer offered, such
other service for displaying LIBOR or comparable rates as may be selected by
Provident after consultation with the Trustee), the rate will be the
Reference Bank Rate.  The "Reference Bank Rate" will be determined on the
basis of the rates at which deposits in U.S. Dollars are offered by the
reference banks (which shall be three major banks that are engaged in
transactions in the London interbank market, selected by Provident after
consultation with the Trustee) as of 11:00 A.M., London time, on the day that
is two LIBOR Business Days prior to the immediately preceding Distribution
Date to prime banks in the London interbank market for a period of one month
in amounts approximately equal to the principal amount of the Certificates
then outstanding.  The Trustee will request the principal London office of
each of the reference banks to provide a quotation of its rate.  If at least
two such quotations are provided, the rate will be the arithmetic mean of the
quotations.  If on such date fewer than two quotations are provided as
requested, the rate will be the arithmetic mean of the rates quoted by one or
more major banks in New York City, selected by Provident after consultation
with the Trustee, as of 11:00 A.M., New York City time, on such date for
loans in U.S. Dollars to leading European banks for a period of one month in
amounts approximately equal to the principal amount of the Certificates then
outstanding.  If no such quotations can be obtained, the rate will be LIBOR
for the prior Distribution Date.  "LIBOR Business Day" means any day other
than (i) a Saturday or a Sunday or (ii) a day on which banking institutions
in the State of New York or in the city of London, England are required or
authorized by law to be closed.)

     Transferor Collections.  Collections allocable to the Transferor
Interest that are not distributed to Certificateholders will be distributed
to the Transferor only to the extent that such distribution will not reduce
the amount of the Transferor Interest as of the related Distribution Date
below the Minimum Transferor Interest.  Amounts not distributed to the
Transferor because of such limitations will be retained in the Collection
Account until the Transferor Interest exceeds the Minimum Transferor
Interest, at which time such excess shall be released to the Transferor.  If
any such amounts are still retained in the Collection Account upon the
commencement of the Rapid Amortization Period, such amounts will be paid to
the Certificateholders as a reduction of the Certificate Principal Balance.

     Overcollateralization.  The distribution of the aggregate Accelerated
Principal Distribution Amount, if any, to Certificateholders may result in
the Invested Amount being greater than the Certificate Principal Balance,
thereby creating overcollateralization.  The Overcollateralization Amount, if
any, will be available to absorb any Investor Loss Amount that is not covered
by Investor Interest Collections.

     Distributions of Principal Collections.  For the period beginning on the
first Distribution Date and, unless a Rapid Amortization Event shall have
earlier occurred, ending on the Distribution Date in ______________ 20__ (the
"Managed Amortization Period"), the amount of Principal Collections payable
to Certificateholders as of each Distribution Date during the Managed
Amortization Period will equal, to the extent funds are available therefor,
the Scheduled Principal Collections Distribution Amount for such Distribution
Date.  On any Distribution Date during the Managed Amortization Period, the
"Scheduled Principal Collections Distribution Amount" shall equal the lesser
of (i) the Maximum Principal Payment (as defined below) and (ii) the
Alternative Principal Payment (as defined below).  With respect to any
Distribution Date, the "Maximum Principal Payment" will equal the product of
the Investor Fixed Allocation Percentage and Principal Collections for such
Distribution Date.  With respect to any Distribution Date, the "Alternative
Principal Payment" will equal the greater of (x) 0___% of the Certificate
Principal Balance immediately prior to such Distribution Date and (y) the
amount, but not less than zero, of Principal Collections for such
Distribution Date less the aggregate of Additional Balances created during
the related Collection Period.

     Beginning with the first Distribution Date following the end of the
Managed Amortization Period, the amount of Principal Collections payable to
Certificateholders on each Distribution Date will be equal to the Maximum
Principal Payment.

     The amount of Principal Collections to be distributed to
Certificateholders on the first Distribution Date will reflect Principal
Collections and Additional Balances during the first Collection Period which
is the period beginning after the Cut-Off Date through the last day of
__________ 199_.

     Distributions of Principal Collections based upon the Investor Fixed
Allocation Percentage may result in distributions of principal to
Certificateholders in amounts that are greater relative to the declining Pool
Balance than would be the case if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed in
respect of the Invested Amount. Principal Collections not allocated to the
Certificateholders will be allocated to the Transferor Interest.  The
aggregate distributions of principal to the Certificateholders will not
exceed the Original Certificate Principal Balance.

     In addition, to the extent of funds available therefor (including funds
available under the Policy), on the Distribution Date in ____________ 20__,
Certificateholders will be entitled to receive as a payment of principal an
amount equal to the outstanding Certificate Principal Balance.

     The Paying Agent.  The Paying Agent shall initially be the Trustee,
together with any successor thereto in such capacity (the "Paying Agent"). 
The Paying Agent shall have the revocable power to withdraw funds from the
Collection Account for the purpose of making distributions to the
Certificateholders.


RAPID AMORTIZATION EVENTS

     As described above, the Managed Amortization Period will continue
through the Distribution Date in         20  , unless a Rapid Amortization
                                 --------  --
Event occurs prior to such date in which case the Rapid Amortization Period
will commence prior to such date.  "Rapid Amortization Event" refers to any
of the following events:

          (a)  failure on the part of the Transferor (i) to make a payment or
     deposit required under the Agreement within three Business Days after
     the date such payment or deposit is required to be made or (ii) to
     observe or perform in any material respect any other covenants or
     agreements of the Transferor set forth in the Agreement, which failure
     continues unremedied for a period of 60 days after written notice;

          (b)  any representation or warranty made by the Transferor in the
     Agreement proves to have been incorrect in any material respect when
     made and continues to be incorrect in any material respect for a period
     of 60 days after written notice and as a result of which the interests
     of the Certificateholders are materially and adversely affected;
     provided, however, that a Rapid Amortization Event shall not be deemed
     to occur if the Transferor has purchased or made a substitution for the
     related Mortgage Loan or Mortgage Loans if applicable during such period
     (or within an additional 60 days with the consent of the Trustee) in
     accordance with the provisions of the Agreement;

          (c)  the occurrence of certain events of bankruptcy, insolvency or
     receivership relating to the Transferor; or

          (d)  the Trust Fund becomes subject to regulation by the Securities
     and Exchange Commission as an investment company within the meaning of
     the Investment Company Act of 1940, as amended.

     In the case of any event described in clause (a) or (b), a Rapid
Amortization Event will be deemed to have occurred only if, after the
applicable grace period, if any, described in such clauses, either the
Trustee or Certificateholders holding Certificates evidencing more than 51%
of the Percentage Interests or the Certificate Insurer (so long as there is
no default by the Certificate Insurer in the performance of its obligations
under the Policy), by written notice to Provident and the Master Servicer
(and to the Trustee, if given by the Certificateholders) declare that a Rapid
Amortization Event has occurred as of the date of such notice.  In the case
of any event described in clause (c) or (d), a Rapid Amortization Event will
be deemed to have occurred without any notice or other action on the part of
the Trustee or the Certificateholders immediately upon the occurrence of such
event.

     In addition to the consequences of a Rapid Amortization Event discussed
above, if the Transferor voluntarily files a bankruptcy petition or goes into
liquidation or any person is appointed a receiver or bankruptcy trustee of
the Transferor, on the day of any such filing or appointment no further
Additional Balances will be transferred to the Trust Fund, the Transferor
will immediately cease to transfer Additional Balances to the Trust Fund and
the Transferor will promptly give notice to the Trustee of any such filing or
appointment.  Within 15 days, the Trustee will publish a notice of the
liquidation or the filing or appointment stating that the Trustee intends to
sell, dispose of or otherwise liquidate the Mortgage Loans in a commercially
reasonable manner and to the best of its ability.  Unless otherwise
instructed within a specified period by Certificateholders representing
undivided interests aggregating more than 51% of the aggregate principal
amount of the Certificates, the Trustee will sell, dispose of or otherwise
liquidate the Mortgage Loans in a commercially reasonable manner and on
commercially reasonable terms.  Any proceeds will be treated as collections
allocable to the Certificateholders and the Investor Fixed Allocation
Percentage of such remaining proceeds and will be distributed to the
Certificateholders on the date such proceeds are received (the "Dissolution
Distribution Date").  (If the portion of such proceeds allocable to the
Certificateholders are not sufficient to pay in full the remaining amount due
on the Certificates, the Policy will cover such shortfall.)

     Notwithstanding the foregoing, if a conservator, receiver or trustee-in-
bankruptcy is appointed for the Transferor and no Rapid Amortization Event
exists other than such conservatorship, receivership or insolvency of the
Transferor, the conservator, receiver or trustee-in-bankruptcy may have the
power to prevent the commencement of the Rapid Amortization Period or the
sale of Mortgage Loans described above.

THE POLICY

     (On or before the Closing Date, the Policy will be issued by the
Certificate Insurer pursuant to the provisions of the Agreement and the
Insurance and Indemnity Agreement (the "Insurance Agreement") to be dated as
of ____________, 199_, among Provident, (the Trustee) and the Certificate
Insurer.

     The Policy will irrevocably and unconditionally guarantee payment on
each Distribution Date to the Trustee for the benefit of the
Certificateholders the full and complete payment of (i) the Guaranteed
Principal Distribution Amount (as defined below) with respect to the
Certificates for such Distribution Date and (ii) accrued and unpaid interest
due on the Certificates (together, the "Guaranteed Distributions"), with such
Guaranteed Distributions having been calculated in accordance with the
original terms of the Certificates or the Agreement except for amendments or
modifications to which the Certificate Insurer has given its prior written
consent.  The effect of the Policy is to guarantee the timely payment of
interest on, and the ultimate payment of the principal amount of, all of the
Certificates.

     The "Guaranteed Principal Distribution Amount" shall be the amount, if
any, by which the Certificate Principal Balance (after giving effect to all
other amounts distributable and allocable to principal on the Certificates)
exceeds the Invested Amount as of such Distribution Date (after giving effect
to all other amounts distributable and allocable to principal on the
Certificates for such Distribution Date).  In addition, the Policy will
guarantee the payment of the outstanding Certificate Principal Balance on the
Distribution Date in ______________ 20__ (after giving effect to all other
amounts distributable and allocable to principal on such Distribution Date).

     In accordance with the Agreement, the Trustee will be required to
establish and maintain an account (the "Spread Account") for the benefit of
the Certificate Insurer and the Certificateholders.  The Trustee shall
deposit the amounts into the Spread Account as required by the Agreement.

     Payment of claims on the Policy will be made by the Certificate Insurer
following Receipt by the Certificate Insurer of the appropriate notice for
payment on the later to occur of (i) 12:00 noon, New York City time, on the
second Business Day following Receipt of such notice for payment and (ii)
12:00 noon, New York City time, on the relevant Distribution Date.

     If payment of any amount guaranteed by the Certificate Insurer pursuant
to the Policy is avoided as a preference payment under applicable bankruptcy,
insolvency, receivership or similar law, the Certificate Insurer will pay
such amount out of the funds of the Certificate Insurer on the later of (a)
the date when due to be paid pursuant to the Order referred to below or (b)
the first to occur of (i) the fourth Business Day following Receipt by the
Certificate Insurer from the Trustee of (A) a certified copy of the order
(the "Order") of the court or other governmental body which exercised
jurisdiction to the effect that the Certificateholder is required to return
the amount of any Guaranteed Distributions distributed with respect to the
Certificates during the term of the related Policy because such distributions
were avoidable preference payments under applicable bankruptcy law, (B) a
certificate of the Certificateholder that the Order has been entered and is
not subject to any stay and (C) an assignment duly executed and delivered by
the Certificateholder, in such form as is reasonably required by the
Certificate Insurer and provided to the Certificateholder by the Certificate
Insurer, irrevocably assigning to the Certificate Insurer all rights and
claims of the Certificateholder relating to or arising under the Certificates
against the debtor which made such preference payment or otherwise with
respect to such preference payment, or (ii) the date of Receipt by the
Certificate Insurer from the Trustee of the items referred to in clauses (A),
(B) and (C) above if, at least four Business Days prior to such date of
Receipt, the Certificate Insurer shall have Received written notice from the
Trustee that such items were to be delivered on such date and such date was
specified in such notice.  Such payment shall be disbursed to the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
and not to the Trustee or any Certificateholder directly (unless a
Certificateholder has previously paid such amount to the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
in which case such payment shall be disbursed to the Trustee for distribution
to such Certificateholder upon proof of such payment reasonably satisfactory
to the Certificate Insurer).

     The terms "Receipt" and "Received", with respect to the Policy, mean
actual delivery to the Certificate Insurer and to its fiscal agent appointed
by the Certificate Insurer at its option, if any, prior to 12:00 noon, New
York City time, on a Business Day; delivery either on a day that is not a
Business Day or after 12:00 noon, New York City time, shall be deemed to be
Receipt on the next succeeding Business Day.  If any notice or certificate
given under the Policy by the Trustee is not in proper form or is not
properly completed, executed or delivered it shall be deemed not to have been
Received, and the Certificate Insurer or the fiscal agent shall promptly so
advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday
or Sunday or (ii) a day on which banking institutions in The City of New
York, New York are authorized or obligated by law or executive order to be
closed.

     The Certificate Insurer's obligations under the Policy in respect of
Guaranteed Distributions shall be discharged to the extent funds are
transferred to the Trustee as provided in the Policy, whether or not such
funds are properly applied by the Trustee.

     The Certificate Insurer shall be subrogated to the rights of each
Certificateholder to receive payments of principal and interest, as
applicable, with respect to distributions on the Certificates to the extent
of any payment by the Certificate Insurer under the Policy.  To the extent
the Certificate Insurer makes Guaranteed Distributions, either directly or
indirectly (as by paying through the Trustee), to the Certificateholders, the
Certificate Insurer will be subrogated to the rights of the
Certificateholders, as applicable, with respect to such Guaranteed
Distributions, shall be deemed to the extent of the payments so made to be a
registered Certificateholder for purposes of payment and shall receive all
future Guaranteed Distributions until all such Guaranteed Distributions by
the Certificate Insurer have been fully reimbursed, provided that the
Certificateholders have received the full amount of the Guaranteed
Distributions.

     The terms of the Policy cannot be modified, altered or affected by any
other agreement or instrument, or by the merger, consolidation or dissolution
of the Transferor. The Policy by its terms may not be cancelled or revoked. 
The Policy is governed by the laws of the State of ________.

     The Policy is not covered by the Property/Casualty Insurance Security
fund specified in Article 76 of the New York Insurance Law.  The Policy is
not covered by the Florida Insurance Guaranty Association created under Part
II of Chapter 631 of the Florida Insurance Code.  In the event the
Certificate Insurer were to become insolvent, any claims arising under the
Policy are excluded from coverage by the California Insurance Guaranty
Association, established pursuant to Article 14.2 of Chapter 1 of part 2 of
Division 1 of the California Insurance Code.

     Pursuant to the terms of the Agreement, unless a Certificate Insurer
default exists, the Certificate Insurer shall be deemed to be the Holder of
the Certificates for certain purposes (other than with respect to payment on
the Certificates), will be entitled to exercise all rights of the
Certificateholders thereunder, without the consent of such Holders and the
Holders of the Certificates may exercise such rights only with the prior
written consent of the Certificate Insurer.  In addition, the Certificate
Insurer will have certain additional rights as third party beneficiary to the
Agreement.

     In the absence of payments under the Policy, Certificateholders will
bear directly the credit and other risks associated with their undivided
interest in the Trust Fund.)
(PRE-FUNDING ACCOUNT

     On the Closing Date, $___________ (the "Pre-Funded Amount") will be
deposited in an account (the "Pre-Funding Account"), which account shall be
in the name of and maintained by the Trustee and shall be part of the Trust
Fund and will be used to acquire Subsequent Mortgage Loans.  During the
period beginning on the Closing Date and terminating on _____________, 19__
(the "Funding Period"), the Pre-Funded Amount will be reduced by the amount
thereof used to purchase Subsequent Mortgage Loans in accordance with the
Agreement.  Any Pre-Funded Amount remaining at the end of the Funding Period
will be distributed to holders of the classes of Certificates entitled to
receive principal on the Distribution Date in ______________, 19__ in
reduction of the related Certificate Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts on deposit in the Pre-Funding Account will be invested in
Permitted Investments.  All interest and any other investment earnings on
amounts on deposit in the Pre-Funding Account will be deposited in the
Capitalized Interest Account.

CAPITALIZED INTEREST ACCOUNT

     On the Closing Date there will be deposited in an account (the
"Capitalized Interest Account") maintained with and in the name of the
Trustee on behalf of the Trust Fund a portion of the proceeds of the sale of
the Certificates.  The amount deposited therein will be used by the Trustee
on the Distribution Dates in __________________ 19__, _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a result of the utilization of the Pre-Funding Account for the
purchase by the Trust Fund of Subsequent Mortgage Loans after the Closing
Date.  Any amounts remaining in the Capitalized Interest Account at the end
of the Funding Period which are not needed to cover shortfalls on the
Distribution Date in ___________ 19__ are required to be paid directly to
Provident.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently with each distribution to the Certificateholders, the
Master Servicer will forward to the Trustee for mailing to such
Certificateholder a statement setting forth among other items:

          (i)  the Investor Floating Allocation Percentage for the preceding
     Collection Period;

          (ii)  the amount being distributed to Certificateholders;

          (iii)  the amount of interest included in such distribution and the
     related Certificate Rate;

          (iv)  the amount, if any, of overdue accrued interest included in
     such distribution (and the amount of interest thereon);

          (v)  the amount, if any, of the remaining overdue accrued interest
     after giving effect to such distribution;

          (vi)  the amount, if any, of principal included in such
     distribution;

          (vii)  the amount, if any, of the reimbursement of previous
     Liquidation Loss Amounts included in such distribution;

          (viii)  the amount, if any, of the aggregate unreimbursed
     Liquidation Loss Amounts after giving effect to such distribution;

          (ix)  the Servicing Fee for such Distribution Date;

          (x)  the Invested Amount and the Certificate Principal Balance,
     each after giving effect to such distribution;

          (xi)  the Pool Balance as of the end of the preceding Collection
     Period;
          (xii)  the number and aggregate Principal Balances of the Mortgage
     Loans as to which the minimum monthly payment is delinquent for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Collection Period;

          (xiii)  the book value of any real estate which is acquired by the
     Trust Fund through foreclosure or grant of deed in lieu of foreclosure;
     and

          (xiv)  the amount of any draws on the Policy.
     In the case of information furnished pursuant to clauses (iii), (iv),
(v), (vi), (vii) and (viii) above, the amounts shall be expressed as a dollar
amount per Certificate with a $1,000 denomination.

     Within 60 days after the end of each calendar year commencing in 1996,
the Master Servicer will be required to forward to the Trustee a statement
containing the information set forth in clauses (iii) and (vi) above
aggregated for such calendar year.  

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent with the Agreement,
follow such collection procedures as it follows from time to time with
respect to the home equity loans in its servicing portfolio comparable to the
Mortgage Loans.  Consistent with the above, the Master Servicer may in its
discretion waive any late payment charge or any assumption or other fee or
charge that may be collected in the ordinary course of servicing the Mortgage
Loans.  

     With respect to the Mortgage Loans, the Master Servicer may arrange with
a borrower a schedule for the payment of interest due and unpaid for a
period, provided that any such arrangement is consistent with the Master
Servicer's policies with respect to the home equity mortgage loans it owns or
services.  In accordance with the terms of the Agreement, the Master Servicer
may consent under certain circumstances to the placing of a subsequent senior
lien in respect of a Mortgage Loan.

HAZARD INSURANCE

     The Agreement provides that the Master Servicer maintain certain hazard
insurance on the Mortgaged Properties relating to the Mortgage Loans.  While
the terms of the related Credit Line Agreements generally require borrowers
to maintain certain hazard insurance, the Master Servicer will not monitor
the maintenance of such insurance.

     The Agreement requires the Master Servicer to maintain for any Mortgaged
Property relating to a Mortgage Loan acquired upon foreclosure of a Mortgage
Loan, or by deed in lieu of such foreclosure, hazard insurance with extended
coverage in an amount equal to the lesser of (a) the maximum insurable value
of such Mortgaged Property or (b) the outstanding balance of such Mortgage
Loan plus the outstanding balance on any mortgage loan senior to such
Mortgage Loan at the time of foreclosure or deed in lieu of foreclosure, plus
accrued interest and the Master Servicer's good faith estimate of the related
liquidation expenses to be incurred in connection therewith.  The Agreement
provides that the Master Servicer may satisfy its obligation to cause hazard
policies to be maintained by maintaining a blanket policy insuring against
losses on such Mortgaged Properties.  If such blanket policy contains a
deductible clause, the Master Servicer will be obligated to deposit in the
Collection Account the sums which would have been deposited therein but for
such clause.  The Master Servicer will satisfy these requirements by
maintaining a blanket policy.  As set forth above, all amounts collected by
the Master Servicer (net of any reimbursements to the Master Servicer) under
any hazard policy (except for amounts to be applied to the restoration or
repair of the Mortgaged Property) will ultimately be deposited in the
Collection Account.

     In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property
by fire, lightning, explosion, smoke, windstorm and hail, and the like,
strike and civil commotion, subject to the conditions and exclusions
specified in each policy.  Although the policies relating to the Mortgage
Loans will be underwritten by different insurers and therefore will not
contain identical terms and conditions, the basic terms thereof are dictated
by state laws and most of such policies typically do not cover any physical
damage resulting from the following:  war, revolution, governmental actions,
floods and other water-related causes, earth movement (including earthquakes,
landslides and mudflows), nuclear reactions, wet or dry rot, vermin, rodents,
insects or domestic animals, theft and, in certain cases vandalism.  The
foregoing list is merely indicative of certain kinds of uninsured risks and
is not intended to be all-inclusive or an exact description of the insurance
policies relating to the Mortgaged Properties.


REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when, in accordance with applicable servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent payments.  In connection with such foreclosure or other
conversion, the Master Servicer will follow such practices as it deems
necessary or advisable and as are in keeping with its general subordinate
mortgage servicing activities, provided the Master Servicer will not be
required to expend its own funds in connection with foreclosure or other
conversion, correction of default on a related senior mortgage loan or
restoration of any property unless, in its sole judgment, such foreclosure,
correction or restoration will increase Net Liquidation Proceeds.  The Master
Servicer will be reimbursed out of Liquidation Proceeds for advances of its
own funds as liquidation expenses before any Net Liquidation Proceeds are
distributed to Certificateholders or the Transferor.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Collection Period, the Master Servicer will receive
from interest collections in respect of the Mortgage Loans a portion of such
interest collections as a monthly Servicing Fee in the amount equal to
approximately ____% per annum ("Servicing Fee Rate") on the aggregate
Principal Balances of the Mortgage Loans as of the first day of the related
Collection Period (or at the Cut-Off Date for the first Collection Period). 
All assumption fees, late payment charges and other fees and charges, to the
extent collected from borrowers, will be retained by the Master Servicer as
additional servicing compensation.

     The Master Servicer will pay certain ongoing expenses associated with
the Trust Fund and incurred by it in connection with its responsibilities
under the Agreement.  In addition, the Master Servicer will be entitled to
reimbursement for certain expenses incurred by it in connection with
defaulted Mortgage Loans and in connection with the restoration of Mortgaged
Properties, such right of reimbursement being prior to the rights of
Certificateholders to receive any related Net Liquidation Proceeds.

EVIDENCE AS TO COMPLIANCE

     The Agreement provides for delivery on or before ___________ in each
year, beginning in ___________, 199_, to the Trustee of an annual statement
signed by an officer of the Master Servicer to the effect that the Master
Servicer has fulfilled its material obligations under the Agreement
throughout the preceding fiscal year, except as specified in such statement. 

     On or before _____________ of each year, beginning ___________, 199_,
the Master Servicer will furnish a report prepared by a firm of nationally
recognized independent public accountants (who may also render other services
to the Master Servicer or the Transferor) to the Trustee, the Certificate
Insurer and the Rating Agencies to the effect that such firm has examined
certain documents and the records relating to servicing of the Mortgage Loans
under the Agreement and that, on the basis of such examination, such firm
believes that such servicing was conducted in compliance with the Agreement
except for (a) such exceptions as such firm believes to be immaterial and (b)
such other exceptions as shall be set forth in such report.  

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE TRANSFEROR

     The Agreement provides that the Master Servicer may not resign from its
obligations and duties thereunder, except in connection with a permitted
transfer of servicing, unless (i) such duties and obligations are no longer
permissible under applicable law or are in material conflict by reason of
applicable law with any other activities of a type and nature presently
carried on by it or its affiliate or (ii) upon the satisfaction of the
following conditions:  (a) the Master Servicer has proposed a successor
servicer to the Trustee in writing and such proposed successor servicer is
reasonably acceptable to the Trustee; (b) the Rating Agencies have confirmed
to the Trustee that the appointment of such proposed successor servicer as
the Master Servicer will not result in the reduction or withdrawal of the
then current rating of the Certificates; and (c) such proposed successor
servicer is reasonably acceptable to the Certificate Insurer.  No such
resignation will become effective until the Trustee or a successor servicer
has assumed the Master Servicer's obligations and duties under the Agreement. 

     The Master Servicer may perform any of its duties and obligations under
the Agreement through one or more subservicers or delegates, which may be
affiliates of the Master Servicer. Notwithstanding any such arrangement, the
Master Servicer will remain liable and obligated to the Trustee and the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any diminution of such duties and obligations and as if
the Master Servicer itself were performing such duties and obligations.  

     The Agreement provides that the Master Servicer will indemnify the Trust
Fund and the Trustee from and against any loss, liability, expense, damage or
injury suffered or sustained as a result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans which are not in accordance with the provisions of the Agreement. 
Under the Agreement, the Transferor will indemnify an injured party for the
entire amount of any losses, claims, damages or liabilities arising out of or
based on the Agreement (other than losses resulting from defaults under the
Mortgage Loans).  In the event of an Event of Servicing Termination (as
defined below) resulting in the assumption of servicing obligations by a
successor Master Servicer, the successor Master Servicer will indemnify the
Transferor for any losses, claims, damages and liabilities of the Transferor
as described in this paragraph arising from the successor Master Servicer's
actions or omissions.  The Agreement provides that neither Provident, the
Transferor nor the Master Servicer nor their directors, officers, employees
or agents will be under any other liability to the Trust Fund, the Trustee,
the Certificateholders or any other person for any action taken or for
refraining from taking any action pursuant to the Agreement.  However,
neither Provident, the Transferor nor the Master Servicer will be protected
against any liability which would otherwise be imposed by reason of willful
misconduct, bad faith or gross negligence of Provident, the Transferor or the
Master Servicer in the performance of its duties under the Agreement or by
reason of reckless disregard of its obligations thereunder.  In addition, the
Agreement provides that the Master Servicer will not be under any obligation
to appear in, prosecute or defend any legal action which is not incidental to
its servicing responsibilities under the Agreement and which in its opinion
may expose it to any expense or liability.  The Master Servicer may, in its
sole discretion, undertake any such legal action which it may deem necessary
or desirable with respect to the Agreement and the rights and duties of the
parties thereto and the interest of the Certificateholders thereunder. 

     Any corporation into which the Master Servicer may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Master Servicer shall be a party, or any
corporation succeeding to the business of the Master Servicer shall be the
successor of the Master Servicer hereunder, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything in the Agreement to the contrary notwithstanding.  

EVENTS OF SERVICING TERMINATION

     "Events of Servicing Termination" will consist of:  (i) any failure by
the Master Servicer to deposit in the Collection Account any deposit required
to be made under the Agreement, which failure continues unremedied for five
business days after the giving of written notice of such failure to the
Master Servicer by the Trustee, or to the Master Servicer and the Trustee by
the Certificate Insurer or Certificateholders evidencing an aggregate,
undivided interest in the Trust Fund of at least 25% of the Certificate
Principal Balance; (ii) any failure by the Master Servicer duly to observe or
perform in any material respect any other of its covenants or agreements in
the Agreement which, in each case, materially and adversely affects the
interests of the Certificateholders or the Certificate Insurer and continues
unremedied for 60 days after the giving of written notice of such failure to
the Master Servicer by the Trustee, or to the Master Servicer and the Trustee
by the Certificate Insurer or Certificateholders evidencing an aggregate,
undivided interest in the Trust Fund of at least 25% of the Certificate
Principal Balance; or (iii) certain events of insolvency, readjustment of
debt, marshalling of assets and liabilities or similar proceedings relating
to the Master Servicer and certain actions by the Master Servicer indicating
insolvency, reorganization or inability to pay its obligations.  Under
certain other circumstances, the Certificate Insurer with the consent of
holders of Investor Certificates evidencing an aggregate, undivided interest
in the Trust Fund of at least 51% of the Certificate Principal Balance may
deliver written notice to the Master Servicer terminating all the rights and
obligations of the Master Servicer under the Agreement.

     Notwithstanding the foregoing, a delay in or failure of performance
referred to under clause (i) above for a period of ten Business Days or
referred to under clause (ii) above for a period of 60 Business Days, shall
not constitute an Event of Servicing Termination if such delay or failure
could not be prevented by the exercise of reasonable diligence by the Master
Servicer and such delay or failure was caused by an act of God or other
similar occurrence.  Upon the occurrence of any such event the Master
Servicer shall not be relieved from using its best efforts to perform its
obligations in a timely manner in accordance with the terms of the Agreement
and the Master Servicer shall provide the Trustee, Provident, the Transferor,
the Certificate Insurer and the Certificateholders prompt notice of such
failure or delay by it, together with a description of its efforts to so
perform its obligations.

RIGHTS UPON AN EVENT OF SERVICING TERMINATION

     So long as an Event of Servicing Termination remains unremedied, either
the Trustee, or Certificateholders evidencing an aggregate, undivided
interest in the Trust Fund of at least 51% of the Certificate Principal
Balance or the Certificate Insurer, may terminate all of the rights and
obligations of the Master Servicer under the Agreement and in and to the
Mortgage Loans, whereupon the Trustee will succeed to all the
responsibilities, duties and liabilities of the Master Servicer under the
Agreement and will be entitled to similar compensation arrangements.  In the
event that the Trustee would be obligated to succeed the Master Servicer but
is unwilling or unable so to act, it may appoint, or petition a court of
competent jurisdiction for the appointment of, a housing and home finance
institution or other mortgage loan or home equity loan servicer with all
licenses and permits required to perform its obligations under the Agreement
and having a net worth of at least $__________ and acceptable to the
Certificate Insurer to act as successor to the Master Servicer under the
Agreement. Pending such appointment, the Trustee will be obligated to act in
such capacity unless prohibited by law.  Such successor will be entitled to
receive the same compensation that the Master Servicer would otherwise have
received (or such lesser compensation as the Trustee and such successor may
agree).  A receiver or conservator for the Master Servicer may be empowered
to prevent the termination and replacement of the Master Servicer where the
only Event of Servicing Termination that has occurred is an Insolvency Event.
AMENDMENT

     The Agreement may be amended from time to time by Provident, the Master
Servicer and the Trustee and with the consent of the Certificate Insurer, but
without the consent of the Certificateholders, to cure any ambiguity, to
correct or supplement any provisions therein which may be inconsistent with
any other provisions of the Agreement, to add to the duties of Provident, or
the Master Servicer or to add or amend any provisions of the Agreement as
required by the Rating Agencies in order to maintain or improve any rating of
the Certificates (it being understood that, after obtaining the ratings in
effect on the Closing Date, neither the Transferor, the Trustee nor the
Master Servicer is obligated to obtain, maintain, or improve any such rating)
or to add any other provisions with respect to matters or questions arising
under the Agreement which shall not be inconsistent with the provisions of
the Agreement, provided that such action will not, as evidenced by an opinion
of counsel, materially and adversely affect the interests of any
Certificateholder or the Certificate Insurer; provided, that any such
amendment will not be deemed to materially and adversely affect the
Certificateholders and no such opinion will be required to be delivered if
the person requesting such amendment obtains a letter from the Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating of the Certificates.  The Agreement may also be amended
from time to time by Provident, the Master Servicer, and the Trustee, with
the consent of Certificateholders evidencing an aggregate, undivided interest
in the Trust Fund of at least 51% of the Certificate Principal Balance and
the Certificate Insurer for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of the Agreement
or of modifying in any manner the rights of the Certificateholders, provided
that no such amendment will (i) reduce in any manner the amount of, or delay
the timing of, collections of payments on the Certificates or distributions
or payments under the Policy which are required to be made on any Certificate
without the consent of the holder of such Certificate or (ii) reduce the
aforesaid percentage required to consent to any such amendment, without the
consent of the holders of all Certificates then outstanding.  
TERMINATION; RETIREMENT OF THE CERTIFICATES

     The Trust Fund will terminate on the Distribution Date following the
later of (A) payment in full of all amounts owing to the Certificate Insurer
and (B) the earliest of (i) the Distribution Date on which the Certificate
Principal Balance has been reduced to zero, (ii) the final payment or other
liquidation of the last Mortgage Loan in the Trust Fund, (iii) the optional
transfer to the Transferor of the Certificates, as described below and (iv)
the Distribution Date in ____________ 20__.

     The Certificates will be subject to optional transfer to the Transferor
on any Distribution Date after the Certificate Principal Balance is reduced
to an amount less than or equal to 5% of the Original Certificate Principal
Balance and all amounts due and owing to the Certificate Insurer and
unreimbursed draws on the Policy, together with interest thereon, as provided
under the Insurance Agreement, have been paid.  The transfer price will be
equal to the sum of the outstanding Certificate Principal Balance and accrued
and unpaid interest thereon at the Certificate Rate through the day preceding
the final Distribution Date.  In no event, however, will the Trust Fund
created by the Agreement continue for more than 21 years after the death of
certain individuals named in the Agreement.  Written notice of termination of
the Agreement will be given to each Certificateholder, and the final
distribution will be made only upon surrender and cancellation of the
Certificates at an office or agency appointed by the Trustee which will be
specified in the notice of termination.  

     In addition, the Trust Fund may be liquidated as a result of certain
events of bankruptcy, insolvency or receivership relating to the Transferor. 
See "--Rapid Amortization Events" herein.

THE TRUSTEE

     (               ), a ____________________________ with its principal
place of business in ________, has been named Trustee pursuant to the
Agreement.

     The commercial bank or trust company serving as Trustee may own
Certificates and have normal banking relationships with Provident and the
Certificate Insurer and/or their affiliates.

     The Trustee may resign at any time, in which event Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Provident may also remove the Trustee if the Trustee ceases to be
eligible to continue as such under the Agreement or if the Trustee becomes
insolvent.  Upon becoming aware of such circumstances, Provident will be
obligated to appoint a successor Trustee, as approved by the Certificate
Insurer.  Any resignation or removal of the Trustee and appointment of a
successor Trustee will not become effective until acceptance of the
appointment by the successor Trustee.  

     No holder of a Certificate will have any right under the Agreement to
institute any proceeding with respect to the Agreement unless such holder
previously has given to the Trustee written notice of default and unless
Certificateholders evidencing an aggregate, undivided interest in the Trust
Fund of at least 51% of the Certificate Principal Balance have made written
requests upon the Trustee to institute such proceeding in its own name as
Trustee thereunder and have offered to the Trustee reasonable indemnity and
the Trustee for 60 days has neglected or refused to institute any such
proceeding.  The Trustee will be under no obligation to exercise any of the
trusts or powers vested in it by the Agreement or to make any investigation
of matters arising thereunder or to institute, conduct or defend any
litigation thereunder or in relation thereto at the request, order or
direction of any of the Certificateholders, unless such Certificateholders
have offered to the Trustee reasonable security or indemnity against the
cost, expenses and liabilities which may be incurred therein or thereby.  

CERTAIN ACTIVITIES

     The Trust Fund will not:  (i) borrow money; (ii) make loans; (iii)
invest in securities for the purpose of exercising control; (iv) underwrite
securities; (v) except as provided in the Agreement, engage in the purchase
and sale (or turnover) of investments; (vi) offer securities in exchange for
property (except Certificates for the Mortgage Loans); or (vii) repurchase or
otherwise reacquire its securities.  See "--Evidence as to Compliance" above
for information regarding reports as to the compliance by the Master Servicer
with the terms of the Agreement.


                               USE OF PROCEEDS

     The net proceeds to be received from the sale of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following discussion, which summarizes the material U.S. federal
income tax aspects of the purchase, ownership and disposition of the
Certificates, is based on the provisions of the Internal Revenue Code of
1986, as amended (the "Code"), the Treasury Regulations thereunder, and
published rulings and court decisions in effect as of the date hereof, all of
which are subject to change, possibly retroactively.  This discussion does
not address every aspect of the U.S. federal income tax laws which may be
relevant to Certificate Owners in light of their personal investment
circumstances or to certain types of Certificate Owners subject to special
treatment under the U.S. federal income tax laws (for example, banks and life
insurance companies).  Accordingly, investors should consult their tax
advisors regarding U.S. federal, state, local, foreign and any other tax
consequences to them of investing in the Certificates.

CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

     Based on the application of existing law to the facts as set forth in
the Agreement and other relevant documents and assuming compliance with the
terms of the Agreement as in effect on the date of issuance of the
Certificates, Brown & Wood LLP, special tax counsel to Provident ("Tax
Counsel"), is of the opinion that the Certificates will be treated as debt
instruments for federal income tax purposes as of such date.  Accordingly,
upon issuance, the Certificates will be treated as "Debt Securities" as
described in the Prospectus.  See "Federal Income Tax Consequences" in the
Prospectus.

     The Transferor and the Certificateholders express in the Agreement their
intent that, for all tax purposes, the Certificates will be indebtedness
secured by the Mortgage Loans.  The Transferor, Provident and the
Certificateholders, by accepting the Certificates, and each Certificate Owner
by its acquisition of a beneficial interest in a Certificate, have agreed to
treat the Certificates as indebtedness for U.S. federal income tax purposes. 
However, because different criteria are used to determine the non-tax
accounting characterization of the transaction, the Transferor intends to
treat this transaction as a sale of an interest in the Asset Balances of the
Mortgage Loans for financial accounting and certain regulatory purposes.

     In general, whether for U.S. federal income tax purposes a transaction
constitutes a sale of property or a loan, the repayment of which is secured
by property, is a question of fact, the resolution of which is based upon the
economic substance of the transaction rather than its form or the manner in
which it is labeled.  While the Internal Revenue Service (the "IRS") and the
courts have set forth several factors to be taken into account in determining
whether the substance of a transaction is a sale of property or a secured
loan, the primary factor in making this determination is whether the
transferee has assumed the risk of loss or other economic burdens relating to
the property and has obtained the benefits of ownership thereof.  Tax Counsel
has analyzed and relied on several factors in reaching its opinion that the
weight of the benefits and burdens of ownership of the Mortgage Loans has
been retained by the Transferor and has not been transferred to the
Certificate Owners.

     In some instances, courts have held that a taxpayer is bound by the
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form.  Tax Counsel has advised that the
rationale of those cases will not apply to this transaction, because the form
of the transaction as reflected in the operative provisions of the documents
either accords with the characterization of the Certificates as debt or
otherwise makes the rationale of those cases inapplicable to this situation.

TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

     Assuming that the Certificate Owners are holders of debt obligations for
U.S. federal income tax purposes, the Certificates generally will be taxable
as Debt Securities.  See "Federal Income Tax Consequences" in the Prospectus.

     While it is not anticipated that the Certificates will be issued at a
greater than de minimis discount, under Treasury regulations (the "OID
Regulations") it is possible that the Certificates could nevertheless be
deemed to have been issued with original issue discount ("OID") if the
interest were not treated as "unconditionally payable" under the OID
Regulations.  If such regulations were to apply, all of the taxable income to
be recognized with respect to the Certificates would be includible in income
of Certificate Owners as OID, but would not be includible again when the
interest is actually received.  See "Federal Income Tax Consequences--
Taxation of Debt Securities; Interest and Acquisition Discount" in the
Prospectus for a discussion of the application of the OID rules if the
Certificates are in fact issued at a greater than de minimis discount or are
treated as having been issued with OID under the OID Regulations.  For
purposes of calculating OID, it is likely that the Certificates will be
treated as Pay-Through Securities.


POSSIBLE CLASSIFICATION OF THE CERTIFICATES AS A PARTNERSHIP OR ASSOCIATION
TAXABLE AS A CORPORATION

     The opinion of Tax Counsel is not binding on the courts or the IRS.  It
is possible that the IRS could assert that, for purposes of the Code, the
transaction contemplated by this Prospectus with respect to the Certificates
constitutes a sale of the Mortgage Loans (or an interest therein) to the
Certificate Owners and that the proper classification of the legal
relationship between the Transferor and the Certificate Owners resulting from
this transaction is that of a partnership or a publicly traded partnership
treated as a corporation.  Since Tax Counsel has opined that the Certificates
will be treated as indebtedness in the hands of the Certificateholders for
U.S. federal income tax purposes, the Transferor will not attempt to comply
with U.S. federal income tax reporting requirements applicable to
partnerships or corporations.

     If it were determined that this transaction created an entity classified
as a publicly traded partnership taxable as a corporation, the Trust Fund
would be subject to U.S. federal income tax at corporate income tax rates on
the income it derives from the Mortgage Loans, which would reduce the amounts
available for distribution to the Certificate Owners.  Cash distributions to
the Certificate Owners generally would be treated as dividends for tax
purposes to the extent of such corporation's earnings and profits.

     If the transaction were treated as creating a partnership between the
Certificate Owners and the Transferor, the partnership itself would not be
subject to U.S. federal income tax (unless it were to be characterized as a
publicly traded partnership taxable as a corporation); rather, the Transferor
and each Certificate Owner would be taxed individually on their respective
distributive shares of the partnership's income, gain, loss, deductions and
credits.  The amount and timing of items of income and deductions of the
Certificate Owner could differ if the Certificates were held to constitute
partnership interests rather than indebtedness.  Assuming that all of the
provisions of the Agreement, as in effect on the date of issuance, are
complied with, it is the opinion of Tax Counsel that the Trust Fund will not
be treated as either an association or a partnership taxable as a
corporation.

POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

     In relevant part, Section 7701(i) of the Code provides that any entity
(or a portion of an entity) that is a "taxable mortgage pool" will be
classified as a taxable corporation and will not be permitted to file a
consolidated U.S. federal income tax return with another corporation.  Any
entity (or a portion of any entity) will be a taxable mortgage pool if (i)
substantially all of its assets consist of debt instruments, more than 50% of
which are real estate mortgages, (ii) the entity is the obligor under debt
obligations with two or more maturities, and (iii) under the terms of the
entity's debt obligations (or an underlying arrangement), payments on such
debt obligations bear a relationship to the debt instruments held by the
entity.

     Assuming that all of the provisions of the Agreement, as in effect on
the date of issuance, are complied with, Tax Counsel is of the opinion that
the arrangement created by the Agreement will not be a taxable mortgage pool
under Section 7701(i) of the Code because only one class of indebtedness
secured by the Mortgage Loans is being issued.

     The opinion of Tax Counsel is not binding on the IRS or the courts.  If
the IRS were to contend successfully (or future regulations were to provide)
that the arrangement created by the Agreement is a taxable mortgage pool,
such arrangement would be subject to U.S. federal corporate income tax on its
taxable income generated by ownership of the Mortgage Loans.  Such a tax
might reduce amounts available for distributions to Certificate Owners.  The
amount of such a tax would depend upon whether distributions to Certificate
Owners would be deductible as interest expense in computing the taxable
income of such an arrangement as a taxable mortgage pool.

FOREIGN INVESTORS

     In general, subject to certain exceptions, Tax Counsel is of the opinion
that interest (including OID) paid on a Certificate to a nonresident alien
individual, foreign corporation or other non-United States person is not
subject to U.S. federal income tax, provided that such interest is not
effectively connected with a trade or business of the recipient in the United
States and the Certificate Owner provides the required foreign person
information certification.  See "Federal Income Tax Consequences--Tax
Treatment of Foreign Investors" in the Prospectus.

     If the interests of the Certificate Owners were deemed to be partnership
interests, the partnership would be required, on a quarterly basis, to pay
withholding tax equal to the product, for each foreign partner, of such
foreign partner's distributive share of "effectively connected" income of the
partnership multiplied by the highest rate of tax applicable to that foreign
partner.  In addition, such foreign partner would be subject to branch
profits tax.  Each non-foreign partner would be required to certify to the
partnership that it is not a foreign person.  The tax withheld from each
foreign partner would be credited against such foreign partner's U.S. income
tax liability.

     If the Trust Fund were taxable as a corporation, distributions to
foreign persons, to the extent treated as dividends, would generally be
subject to withholding at the rate of 30%, unless such rate were reduced by
an applicable tax treaty.


BACKUP WITHHOLDING

     Certain Certificate Owners may be subject to backup withholding at the
rate of 31% with respect to interest paid on the Certificates if the
Certificate Owners, upon issuance, fail to supply the Trustee or his broker
with his taxpayer identification number, furnish an incorrect taxpayer
identification number, fail to report interest, dividends, or other
"reportable payments" (as defined in the Code) properly, or, under certain
circumstances, fail to provide the Trustee or his broker with a certified
statement, under penalty of perjury, that he is not subject to backup
withholding.

     The Trustee will be required to report annually to the IRS, and to each
Certificateholder of record, the amount of interest paid (and OID accrued, if
any) on the Certificates (and the amount of interest withheld for U.S.
federal income taxes, if any) for each calendar year, except as to exempt
holders (generally, holders that are corporations, certain tax-exempt
organizations or nonresident aliens who provide certification as to their
status as nonresidents).  As long as the only "Certificateholder" of record
is Cede, as nominee for DTC, Certificate Owners and the IRS will receive tax
and other information including the amount of interest paid on the
Certificates owned from Participants and Indirect Participants rather than
from the Trustee.  (The Trustee, however, will respond to requests for
necessary information to enable Participants, Indirect Participants and
certain other persons to complete their reports.)  Each non-exempt
Certificate Owner will be required to provide, under penalty of perjury, a
certificate on IRS Form W-9 containing his or her name, address, correct
federal taxpayer identification number and a statement that he or she is not
subject to backup withholding.  Should a nonexempt Certificate Owner fail to
provide the required certification, the Participants or Indirect Participants
(or the Paying Agent) will be required to withhold 31% of the interest (and
principal) otherwise payable to the holder, and remit the withheld amount to
the IRS as a credit against the holder's federal income tax liability.

                                 STATE TAXES

     Provident makes no representations regarding the tax consequences of
purchase, ownership or disposition of the Certificates under the tax laws of
any state. Investors considering an investment in the Certificates should
consult their own tax advisors regarding such tax consequences.

     ALL INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS REGARDING THE
FEDERAL, STATE, LOCAL OR FOREIGN INCOME TAX CONSEQUENCES OF THE PURCHASE,
OWNERSHIP AND DISPOSITION OF THE CERTIFICATES.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to acquire any of the
Certificates should consult with its counsel with respect to the potential
consequences under the Employee Retirement Income Security Act of 1974, as
amended ("ERISA"), and the Code, of the Plans acquisition and ownership of
such Certificates.  See "ERISA Considerations" in the Prospectus.

     The U.S. Department of Labor has granted to _________________
("Underwriter") Prohibited Transaction Exemption _____ (the "Exemption")
which exempts from the application of the prohibited transaction rules
transactions relating to (1) the acquisition, sale and holding by Plans of
certain certificates representing an undivided interest in certain asset-
backed pass-through trusts, with respect to which Underwriter or any of its
affiliates is the sole underwriter or the manager or co-manager of the
underwriting syndicate; and (2) the servicing, operation and management of
such asset-backed pass-through trusts, provided that the general conditions
and certain other conditions set forth in the Exemption are satisfied.  The
Exemption will apply to the acquisition, holding and resale of the
Certificates by a Plan provided that certain conditions are met.

     For a general description of the Exemption and the conditions that must
be satisfied for the Exemption to apply, see "ERISA Considerations" in the
Prospectus.

     The Underwriter believes that the Exemption will apply to the
acquisition and holding of the Certificates by Plans and that all conditions
of the Exemption other than those within the control of the investors will be
met.

     Any Plan fiduciary considering whether to purchase any Certificates on
behalf of a Plan should consult with its counsel regarding the applicability
of the fiduciary responsibility and prohibited transaction provisions of
ERISA and the Code to such investment.  Among other things, before purchasing
any Certificates, a fiduciary of a Plan subject to the fiduciary
responsibility provisions of ERISA or an employee benefit plan subject to the
prohibited transaction provisions of the Code should make its own
determination as to the availability of the exemptive relief provided in the
Exemption, and also consider the availability of any other prohibited
transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

     Although, as a condition to their issuance, the Certificates will be
rated in the highest rating category of the Rating Agencies, the Certificates
will not constitute "mortgage related securities" for purposes of the
Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"), because not all
of the Mortgages securing the Mortgage Loans are first mortgages. 
Accordingly, many institutions with legal authority to invest in comparably
rated securities based on first mortgage loans may not be legally authorized
to invest in the Certificates, which because they evidence interests in a
pool that includes junior mortgage loans are not "mortgage related
securities" under SMMEA.  See "Legal Investment" in the Prospectus.


                                 UNDERWRITING

     Subject to the terms and conditions set forth in the underwriting
agreement, dated ___________, 199_ (the "Underwriting Agreement"), between
Provident and (Underwriter) (the "Underwriter"), Provident has agreed to sell
to the Underwriter, and the Underwriter has agreed to purchase from Provident
all the Certificates.  

     In the Underwriting Agreement, the Underwriter has agreed, subject to
the terms and conditions set forth therein, to purchase all the Certificates
offered hereby if any of the Certificates are purchased.

     Provident has been advised by the Underwriter that it proposes initially
to offer the Certificates to the public in Europe and the United States at
the offering price set forth on the cover page hereof and to certain dealers
at such price less a discount not in excess of ____% of the Certificate
denominations.  The Underwriter may allow and such dealers may reallow a
discount not in excess of _____% of the Certificate denominations to certain
other dealers.  After the initial public offering, the public offering price,
such concessions and such discounts may be changed.

     The Underwriting Agreement provides that Provident will indemnify the
Underwriter against certain civil liabilities, including liabilities under
the Act.


                                LEGAL MATTERS

     Certain legal matters with respect to the Certificates will be passed
upon for Provident by Brown & Wood LLP, New York, New York and Keating,
Muething & Klekamp, P.L.L., Cincinnati, Ohio and for the Underwriter by (    ).


                                   EXPERTS

     The consolidated balance sheets of (Insurer) and Subsidiaries as of
___________, 199_ and 199_ and the related consolidated statements of income,
changes in shareholder's equity, and cash flows for each of the three years
in the period ended ___________, 199_, incorporated by reference in this
Prospectus Supplement, have been incorporated herein in reliance on the
report of ________________________, independent accountants, given on the
authority of that firm as experts in accounting and auditing.

                                   RATINGS

     It is a condition to issuance that the Certificates be rated "___" by
_____ and "___" by _________.

     A securities rating addresses the likelihood of the receipt by
Certificateholders of distributions on the Mortgage Loans.  The rating takes
into consideration the characteristics of the Mortgage Loans and the
structural, legal and tax aspects associated with the Certificates.  The
ratings on the Certificates do not, however, constitute statements regarding
the likelihood or frequency of prepayments on the Mortgage Loans or the
possibility that Certificateholders might realize a lower than anticipated 
yield.

     The ratings assigned to the Certificates will depend primarily upon the
creditworthiness of the Certificate Insurer.  Any reduction in a rating
assigned to the claims-paying ability of the Certificate Insurer below the
ratings initially assigned to the Certificates may result in a reduction of
one or more of the ratings assigned to the Certificates.

     A securities rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization.  Each securities rating should be evaluated
independently of similar ratings on different securities.

     Provident has not requested a rating of the Certificates by any rating
agency other than the Rating Agencies; there can be no assurance, however, as
to whether any other rating agency will rate the Certificates or, if it does,
what rating would be assigned by such other rating agency. The rating
assigned by such other rating agency to the Certificates could be lower than
the respective ratings assigned by the Rating Agencies.

                            INDEX OF DEFINED TERMS
                                                                         Page
                                                                         ----

Accelerated Principal Distribution Amount . . . . . . . . . . . . . S-8, S-39
Additional Balances . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Alternative Principal Payment . . . . . . . . . . . . . . . . . .  S-11, S-41
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-44
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-13, S-45
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7, S-35
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Certificate Principal Balance . . . . . . . . . . . . . . . . . . . S-4, S-32
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . S-4, S-10, S-40
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-33, S-53
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-4
Chase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-40
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-37
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . S-5
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Credit Limit  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Credit Limit Utilization Rate . . . . . . . . . . . . . . . . . . . . .  S-22
Credit Line Agreements  . . . . . . . . . . . . . . . . . . . . . . S-3, S-22
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Cut-Off Date Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-37
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Determination Date  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-37
Dissolution Distribution Date . . . . . . . . . . . . . . . . . . . . .  S-43
Distribution Date . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-39
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-36
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-34
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-7, S-32
Events of Servicing Termination . . . . . . . . . . . . . . . . . . . .  S-48
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Fixed Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . . S-9
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-45
Guaranteed Distributions  . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Guaranteed Principal Distribution Amount  . . . . . . . . . . . .  S-12, S-43
Index Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Interest Collections  . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-40
Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Investor Fixed Allocation Percentage  . . . . . . . . . . . . . . . . . . S-9
Investor Floating Allocation Percentage . . . . . . . . . . . . . . S-8, S-38
Investor Interest Collections . . . . . . . . . . . . . . . . . . . S-8, S-38
Investor Loss Amount  . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Investor Principal Collections  . . . . . . . . . . . . . . . . . . S-9, S-39
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
LIBOR Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  S-40
Liquidation Loss Amount . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-22
Managed Amortization Period . . . . . . . . . . . . . . . . . . .  S-10, S-41
Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Maximum Principal Payment . . . . . . . . . . . . . . . . . . . .  S-10, S-41
Maximum Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-22
Minimum Transferor Interest . . . . . . . . . . . . . . . . . . . . S-5, S-37
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . S-5, S-36, S-37
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . S-8, S-38
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Order . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Original Certificate Principal Balance  . . . . . . . . . . . . . . S-4, S-32
Original Invested Amount  . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Overcollateralization Amount  . . . . . . . . . . . . . . . . . . . . . . S-9
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Paying Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-39
Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-31
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Principal Collections . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Provident . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3, S-19
Rapid Amortization Event  . . . . . . . . . . . . . . . . . . . . . . .  S-42
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Receipt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Received  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Reference Bank Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-35
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Required Overcollateralization Amount . . . . . . . . . . . . . . . . .  S-40
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Scheduled Principal Collections Distribution Amount . . . . . . .  S-10, S-41
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-47
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Spread Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-43
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-30
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Telerate Screen Page 3750 . . . . . . . . . . . . . . . . . . . . . . .  S-40
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Transfer Deficiency . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transfer Deposit Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Transferor Interest . . . . . . . . . . . . . . . . . . . . .  S-1, S-4, S-32
Transferor Principal Collections  . . . . . . . . . . . . . . . . . S-9, S-39
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-14
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-54


                                   ANNEX I

        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except in certain limited circumstances, the globally offered Home
Equity Loan Asset Backed Certificates, Series 199_-_ (the "Global
Securities") will be available only in book-entry form.  Investors in the
Global Securities may hold such Global Securities through any of The
Depository Trust Company ("DTC"), CEDEL or Euroclear.  The Global Securities
will be tradeable as home market instruments in both the European and U.S.
domestic markets.  Initial settlement and all secondary trades will settle in
same-day funds.

     Secondary market trading between investors holding Global Securities
through CEDEL and Euroclear will be conducted in the ordinary way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market trading between investors holding Global Securities
through DTC will be conducted according to the rules and procedures
applicable to U.S. corporate debt obligations and prior Home Equity Loan
Asset Backed Certificates issues.

     Secondary cross-market trading between CEDEL or Euroclear and DTC
Participants holding Certificates will be effected on a delivery-against-
payment basis through the respective Depositaries of CEDEL and Euroclear (in
such capacity) and as DTC Participants.

     Non-U.S. holders (as described below) of Global Securities will be
subject to U.S. withholding taxes unless such holders meet certain
requirements and deliver appropriate U.S. tax documents to the securities
clearing organizations or their participants.


INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of Cede & Co. as nominee of DTC.  Investors' interests in the Global
Securities will be represented through financial institutions acting on their
behalf as direct and indirect Participants in DTC.  As a result, CEDEL and
Euroclear will hold positions on behalf of their participants through their
respective Depositaries, which in turn will hold such positions in accounts
as DTC Participants.

     Investors electing to hold their Global Securities through DTC will
follow the settlement practices applicable to prior Home Equity Loan Asset
Backed Certificates issues.  Investor securities custody accounts will be
credited with their holdings against payment in same-day funds on the
settlement date.

     Investors electing to hold their Global Securities through CEDEL or
Euroclear accounts will follow the settlement procedures applicable to
conventional eurobonds, except that there will be no temporary global
security and no "lock-up" or restricted period.  Global Securities will be
credited to the securities custody accounts on the settlement date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the time of the trade where both the purchaser's and seller's
accounts are located to ensure that settlement can be made on the desired
value date.

     Trading between DTC Participants.  Secondary market trading between DTC
Participants will be settled using the procedures applicable to prior Home
Equity Loan Asset Backed Certificates issues in same-day funds.

     Trading between CEDEL and/or Euroclear Participants.  Secondary market
trading between CEDEL Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading between DTC seller and CEDEL or Euroclear purchaser.  When
Global Securities are to be transferred from the account of a DTC Participant
to the account of a CEDEL Participant or a Euroclear Participant, the
purchaser will send instructions to CEDEL or Euroclear through a CEDEL
Participant or Euroclear Participant at least one business day prior to
settlement.  CEDEL or Euroclear will instruct the respective Depositary, as
the case may be, to receive the Global Securities against payment.  Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to and excluding the settlement date, on the basis
of the actual number of days in such accrual period and a year assumed to
consist of 360 days.  For transactions settling on the 31st of the month,
payment will include interest accrued to and excluding the first day of the
following month.  Payment will then be made by the respective Depositary of
the DTC Participant's account against delivery of the Global Securities. 
After settlement has been completed, the Global Securities will be credited
to the respective clearing system and by the clearing system, in accordance
with its usual procedures, to the CEDEL Participant's or Euroclear
Participant's account.  The securities credit will appear the next day
(European time) and the cash debt will be back-valued to, and the interest on
the Global Securities will accrue from, the value date (which would be the
preceding day when settlement occurred in New York).  If settlement is not
completed on the intended value date (i.e., the trade fails), the CEDEL or
Euroclear cash debt will be valued instead as of the actual settlement date.

     CEDEL Participants and Euroclear Participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement. The most direct means of doing so is to
preposition funds for settlement, either from cash on hand or existing lines
of credit, as they would for any settlement occurring within CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to their accounts one day
later.

     As an alternative, if CEDEL or Euroclear has extended a line of credit
to them, CEDEL Participants or Euroclear Participants can elect not to
preposition funds and allow that credit line to be drawn upon the finance
settlement.  Under this procedure, CEDEL Participants or Euroclear
Participants purchasing Global Securities would incur overdraft charges for
one day, assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.  Therefore, in many cases the investment income
on the Global Securities earned during that one-day period may substantially
reduce or offset the amount of such overdraft charges, although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending Global Securities
to the respective European Depositary for the benefit of CEDEL Participants
or Euroclear Participants.  The sale proceeds will be available to the DTC
seller on the settlement date.  Thus, to the DTC Participants a cross-market
transaction will settle no differently than a trade between two DTC
Participants.

     Trading between CEDEL or Euroclear Seller and DTC Purchaser.  Due to
time zone differences in their favor, CEDEL Participants and Euroclear
Participants may employ their customary procedures for transactions in which
Global Securities are to be transferred by the respective clearing system,
through the respective Depositary, to a DTC Participant.  The seller will
send instructions to CEDEL or Euroclear through a CEDEL Participant or
Euroclear Participant at least one business day prior to settlement.  In
these cases CEDEL or Euroclear will instruct the respective Depositary, as
appropriate, to deliver the Global Securities to the DTC Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and including the last coupon payment to and excluding the
settlement date on the basis of the actual number of days in such accrual
period and a year assumed to consist of 360 days.  For transactions settling
on the 31st of the month, payment will include interest accrued to and
excluding the first day of the following month.  The payment will then be
reflected in the account of the CEDEL Participant or Euroclear Participant
the following day, and receipt of the cash proceeds in the CEDEL
Participant's or Euroclear Participant's account would be back-valued to the
value date (which would be the preceding day, when settlement occurred in New
York).  Should the CEDEL Participant or Euroclear Participant have a line of
credit with its respective clearing system and elect to be in debt in
anticipation of receipt of the sale proceeds in its account, the back-
valuation will extinguish any overdraft incurred over that one-day period. 
If settlement is not completed on the intended value date (i.e., the trade
fails), receipt of the cash proceeds in the CEDEL Participant's or Euroclear
Participant's account would instead be valued as of the actual settlement
date.

     Finally, day traders that use CEDEL or Euroclear and that purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on the sale side unless affirmative action were taken.  At least three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing through CEDEL or Euroclear for one day (until the
purchase side of the day trade is reflected in their CEDEL or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in the U.S. from a DTC Participant
no later than one day prior to settlement, which would give the Global
Securities sufficient time to be reflected in their CEDEL or Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant is at least
one day prior to the value date for the sale to the CEDEL Participant or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through DTC if the holder has an address outside the U.S.)
will be subject to the 30% U.S. withholding tax that generally applies to
payments of interest (including original issue discount) on registered debt
issued by U.S. Persons, unless (i) each clearing system, bank or other
financial institution that holds customers' securities in the ordinary course
of its trade or business in the chain of intermediaries between such
beneficial owner and the U.S. entity required to withhold tax complies with
applicable certification requirements and (ii) such beneficial owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status).
If the information shown on Form W-8 changes, a new Form W-8 must be filed
within 30 days of such change.

     Exemption for non-U.S. Persons with effectively connected income (Form
4224). A non-U.S. Person, including a non-U.S. corporation or bank with a
U.S. branch, for which the interest income is effectively connected with its
conduct of a trade or business in the United States, can obtain an exemption
from the withholding tax by filing Form 4224 (Exemption from Withholding of
Tax on Income Effectively Connected with the Conduct of a Trade or Business
in the United States).

     Exemption or reduced rate for non-U.S. Persons resident in treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in a country that has a tax treaty with the United States can obtain an
exemption or reduced tax rate (depending on the treaty terms) by filing Form
1001 (Ownership, Exemption or Reduced Rate Certificate).  If the treaty
provides only for a reduced rate, withholding tax will be imposed at that
rate unless the filer alternatively files Form W-8. Form 1001 may be filed by
the Certificate Owners or his agent.

     Exemption for U.S. Persons (Form W-9).  U.S. Persons can obtain a
complete exemption from the withholding tax by filing Form W-9 (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security or, in the case of a Form 1001 or a Form 4224 filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing agency, in the case of persons holding directly on the
books of the clearing agency).  Form W-8 and Form 1001 are effective for
three calendar years and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means (i) a citizen or resident of the United
States, (ii) a corporation or partnership organized in or under the laws of
the United States or any political subdivision thereof or (iii) an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the trust
and one or more United States trustees have authority to control all
substantial decisions of the trust.  This summary does not deal with all
aspects of U.S. federal income tax withholding that may be relevant to
foreign holders of the Global Securities.  Investors are advised to consult
their own tax advisors for specific tax advice concerning their holding and
disposing of the Global Securities.


<TABLE>
<CAPTION>
<S>							  <C>	
     No dealer, salesman or other person has been
authorized to give any information or to make any
representation not contained in this Prospectus                       PROVIDENT HOME
Supplement or the Prospectus and, if given or                   EQUITY LOAN TRUST 199__-__
made, such information or representation must not
be relied upon as having been authorized by the
Company or (Underwriter).  This Prospectus
Supplement and the Prospectus do not constitute an                     $___________
offer of any securities other than those to which                     (Approximate)
they relate or an offer to sell, or a solicitation
of an offer to buy, to any person in any
jurisdiction where such an offer or solicitation
would be unlawful.  Neither the delivery of this
Prospectus Supplement and the Prospectus nor any                     Home Equity Loan
sale made hereunder shall, under any                            Asset Backed Certificates
circumstances, create any implication that the                        Series 199_-_
information contained herein is correct as of any
time subsequent to their respective dates.

                 TABLE OF CONTENTS
                                                                    THE PROVIDENT BANK
                                               Page
                                                              Transferor and Master Servicer
PROSPECTUS SUPPLEMENT
Summary . . . . . . . . . . . . . . . . . . .   S-3
Risk Factors  . . . . . . . . . . . . . . . .  S-16
The Certificate Insurer . . . . . . . . . . .  S-18
The Master Servicer . . . . . . . . . . . . .  S-18
                                                         ________________________________________
The Home Equity Loan Program  . . . . . . . .  S-19
Description of the Mortgage Loans . . . . . .  S-22
                                                                  PROSPECTUS SUPPLEMENT
Maturity and Prepayment Considerations  . . .  S-30
                                                                    ___________, 199_
Pool Factor and Trading Information . . . . .  S-31
                                                         ________________________________________
Description of the Certificates . . . . . . .  S-31
Use of Proceeds . . . . . . . . . . . . . . .  S-50
Federal Income Tax Consequences . . . . . . .  S-51
State Taxes . . . . . . . . . . . . . . . . .  S-53
                                                                      (UNDERWRITER)
ERISA Considerations  . . . . . . . . . . . .  S-54
Legal Investment Considerations . . . . . . .  S-54
Underwriting  . . . . . . . . . . . . . . . .  S-54
Legal Matters . . . . . . . . . . . . . . . .  S-55
Experts . . . . . . . . . . . . . . . . . . .  S-55
Ratings . . . . . . . . . . . . . . . . . . .  S-55
Index of Defined Terms  . . . . . . . . . . .  S-56
Annex I . . . . . . . . . . . . . . . . . . .  S-59

PROSPECTUS
Prospectus Supplement or Current 
  Report on Form 8K . . . . . . . . . . . . . .   2
Available Information . . . . . . . . . . . . .   2
Incorporation of Certain Documents by Reference   2
Reports to Securityholders  . . . . . . . . . .   3
Summary of Terms  . . . . . . . . . . . . . . .   4
Risk Factors  . . . . . . . . . . . . . . . . .  11
The Trust Fund  . . . . . . . . . . . . . . . .  17
Use of Proceeds . . . . . . . . . . . . . . . .  21
Loan Program  . . . . . . . . . . . . . . . . .  22
The Provident Bank  . . . . . . . . . . . . . . .

</TABLE>








   
INFORMATION  CONTAINED HEREIN  IS  SUBJECT  TO COMPLETION  OR  AMENDMENT.   A
REGISTRATION STATEMENT RELATING  TO THESE SECURITIES HAS BEEN  FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION.  THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS  TO BUY  BE  ACCEPTED PRIOR  TO  THE TIME  THE REGISTRATION  STATEMENT
BECOMES EFFECTIVE.   THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR
THE  SOLICITATION OF AN  OFFER TO BUY  NOR SHALL THERE  BE ANY  SALE OF THESE
SECURITIES IN ANY  STATE IN WHICH SUCH  OFFER, SOLICITATION OR SALE  WOULD BE
UNLAWFUL PRIOR TO REGISTRATION OR  QUALIFICATION UNDER THE SECURITIES LAWS OF
ANY SUCH STATE.
    

                SUBJECT TO COMPLETION, DATED SEPTEMBER 9, 1997

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED (_____________)

                                $            

                (PROVIDENT MORTGAGE PASS-THROUGH TRUST 199___)
               ($              CLASS A-1      % CERTIFICATES
                $              CLASS A-2      % CERTIFICATES
                $              CLASS A-3      % CERTIFICATES
                $              CLASS A-4      % CERTIFICATES
                $              CLASS A-5      % CERTIFICATES)
                $              CLASS A-6 VARIABLE RATE CERTIFICATES)

                     MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 199___
                              ------------------
                             THE PROVIDENT BANK,
                        AS SELLER AND MASTER SERVICER
                              ------------------
     The   Mortgage   Pass-Through   Certificates,  Series   _________   (the
"Certificates"),  will consist  of six  Classes (each,  a "Class")  of senior
Certificates: the  Class A-1 Certificates,  the Class  A-2 Certificates,  the
Class   A-3  Certificates,  the   Class  A-4  Certificates,   the  Class  A-5
Certificates  and  Class   A-6  Certificates  (collectively,  the   "Class  A
Certificates")  and one  Class  of subordinated  Certificates  (the "Class  R
Certificates").  Only the Class  A Certificates (the "Offered  Certificates")
are being offered hereby.

     The Certificates  will evidence in  the aggregate the  entire beneficial
interest  in a  pool  (the  "Mortgage Pool")  of  fixed- and  adjustable-rate
mortgage loans (the  "Mortgage Loans") consisting of two  groups ("Loan Group
1" and  "Loan  Group 2",  respectively,  and each  a  "Loan Group")  held  by
(Provident Mortgage  Pass-Through Trust  199___) (the  "Trust") to be  formed
pursuant  to a  Pooling  and  Servicing Agreement  among  The Provident  Bank
("Provident"), as seller  (the "Seller") and as master  servicer (the "Master
Servicer"),  and  ________________________________________, as  trustee  (the
"Trustee").   The Class A-1,  Class A-2, Class  A-3, Class A-4  and Class A-5
Certificates  (collectively,  the  "Group  1  Certificates")  will  represent
undivided  ownership interests  in Loan  Group 1  which consists  of Mortgage
Loans with fixed  interest rates.  The  Class A-6 Certificates (the  "Group 2
Certificates") will represent  undivided ownership interests in Loan  Group 2
which  consists of Mortgage Loans with adjustable interest rates.  The assets
of the Trust  will also include certain  other property.  The  Mortgage Loans
are secured  by  first deeds  of  trust or  mortgages  primarily on  one-  to
four-family residential properties. 
                                               (Cover continued on next page)
                              ------------------
        PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH
           UNDER "RISK FACTORS" ON PAGE S-14 HEREIN AND ON PAGE 12
                       IN THE ACCOMPANYING PROSPECTUS.
                              ------------------

THE CERTIFICATES REPRESENT INTERESTS  IN THE TRUST ONLY AND  DO NOT REPRESENT
          IN-TERESTS IN OR OBLIGATIONS OF PROVIDENT, THE TRUSTEE OR
         ANY AFFILIATE THEREOF, EXCEPT TO THE EXTENT PROVIDED HEREIN.
           NEITHER THE CERTIFICATES NOR THE MORTGAGE LOANS ARE IN-
               SURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES 
    AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
       SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COM-
             MISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                     REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

     The Offered Certificates are being  offered by the Underwriter from time
to  time in  negotiated  transactions or  otherwise at  varying prices  to be
determined, in each case, at the time of sale.

     The  aggregate  proceeds to  Provident  from  the  sale of  the  Offered
Certificates  will be approximately  $       , plus accrued  interest, before
deducting expenses  payable by  Provident, estimated to  be $          in the
aggregate.
                              ------------------

     The Offered Certificates  are offered subject to prior  sale and subject
to  the Underwriter's  right to reject  orders in  whole or  in part.   It is
expected that delivery of the Offered Certificates will be made in book-entry
form only through the facilities  of The Depository Trust Company,  CEDEL Bank,
societe anonyme,  and the  Euroclear System  on or  about (__________)  (the
"Closing Date").  The  Offered Certificates will be  offered in Europe and  the
United States of America.
                              ------------------

                                (Underwriter)


(Date)

(Cover continued from previous page)

     Distributions on  the Class A Certificates will be  made on the 25th day
of  each month  or, if such  date is  not a  Business Day,  then on  the next
succeeding   Business  Day  (each,  a  "Distribution  Date"),  commencing  in
_____________.    On   each  Distribution  Date,  holders  of   the  Class  A
Certificates will be entitled  to receive, from and to the  limited extent of
funds  available  in  the  Distribution  Account  (as  defined  herein  under
"Description  of  the  Certificates--Deposits   to  Collection  Account   and
Distribution  Account"), distributions with respect to interest and principal
calculated  as set  forth herein.   The  Certificates  are not  guaranteed by
Provident, the Trustee or any affiliate of any thereof.  However, the Class A
Certificates  will  have  the benefit  of  an  irrevocable and  unconditional
certificate  guaranty  insurance   policy  (the  "Policy")  issued   by  (the
"Certificate  Insurer")  pursuant  to  which  the  Certificate  Insurer  will
guarantee payments  to the  related Certificateholders  as described  herein.
See "DESCRIPTION OF THE CERTIFICATES--The Policy" herein.

     The effective yield to  the Certificateholders of each Class of  Group I
Certificates  will  be  lower  than  the  yield  otherwise  produced  by  the
Certificate  Rate  for  each  such  Class  and  the  purchase  price  of such
Certificates   because   distributions   will   not   be   payable   to   the
Certificateholders until the  25th day  of the month  following the month  of
accrual  (without any additional distribution of interest or earnings thereon
in respect of such delay).  See "PREPAYMENT AND YIELD CONSIDERATIONS--Payment
Delay Feature of Group I Certificates."

     There  is currently no market for the Offered Certificates and there can
be no assurance that such a market will develop or if it does develop that it
will continue.  See "RISK FACTORS" herein.

     An election will  be made to  treat the assets of  the Trust as  a "real
estate  mortgage  investment  conduit" (a  "REMIC")  for  federal  income tax
purposes.  As described more fully herein and in the Prospectus,  the Offered
Certificates will constitute "regular interests"  in the REMIC.  See "Certain
Federal Income Tax Consequences" in the Prospectus.
                     ------------------------------------

     Until  ninety days  after the  date of  this Prospectus  Supplement, all
dealers  effecting transactions in  the Offered Certificates,  whether or not
participating in this  distribution, may be required to  deliver a Prospectus
Supplement and Prospectus.   This is in addition to the obligation of dealers
acting as underwriters to deliver a Prospectus Supplement and Prospectus with
respect to their unsold allotments or subscriptions.

                     ------------------------------------

     The  Offered  Certificates  constitute  part of  a  separate  series  of
Mortgage Pass-Through Certificates being offered  by The Provident Bank  from
time  to time pursuant to its Prospectus dated ____________.  This Prospectus
Supplement does  not contain complete  information about the offering  of the
Offered Certificates.  Additional information  is contained in the Prospectus
and  investors  are urged  to read  both this  Prospectus Supplement  and the
Prospectus in full.  Sales of the Offered Certificates may not be consummated
unless the  purchaser has  received both this  Prospectus Supplement  and the
Prospectus.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     There  are  incorporated  herein by  reference  all  documents  filed by
Provident  with the Commission pursuant to Sections 13(a), 13(c), 14 or 15(d)
of the 1934 Act, on or subsequent to the date of this Prospectus and prior to
the termination  of the  offering of  the Offered  Certificates made  by this
Prospectus Supplement.  Provident will  provide without charge to each person
to whom this  Prospectus Supplement and Prospectus are  delivered, on request
of such person, a copy of any or all of the documents incorporated herein  by
reference other than the exhibits to such documents (unless such exhibits are
specifically incorporated  by reference in such documents).   Requests should
be directed to ______________________________________________________.


                                   SUMMARY

     The  following summary of certain  pertinent information is qualified in
its entirety by reference to  the detailed information appearing elsewhere in
this  Prospectus   Supplement  and   the  accompanying  Prospectus.   Certain
capitalized  terms  used  in  the  Summary  are  defined  elsewhere  in  this
Prospectus Supplement or in the Prospectus.   Reference is made to the  Index
of Defined Terms herein and  the Glossary of Terms in the  Prospectus for the
definitions of certain capitalized terms.

Trust                    (Provident Mortgage Pass-Through  Trust 199___) (the
                         "Trust")  will be formed  pursuant to a  pooling and
                         servicing agreement (the "Agreement") to be dated as
                         of _________________ (the  "Cut-Off Date") among The
                         Provident  Bank,   ("Provident"),  as   seller  (the
                         "Seller") and as master  servicer (together with any
                         successor in such  capacity, the "Master Servicer"),
                         and  ________________________  ________________,  as
                         trustee  (the "Trustee").  The property of the Trust
                         will  include: a pool  of fixed- and adjustable-rate
                         mortgage loans  (the "Mortgage  Loans"), secured  by
                         first  deeds of  trust  or mortgages  on residential
                         properties  that are  primarily one-  to four-family
                         properties (the "Mortgaged Properties"); payments in
                         respect  of the Mortgage Loans received on and after
                         the Cut-Off  Date (exclusive of payments  in respect
                         of interest  on the Mortgage Loans due  prior to the
                         Cut-Off Date and received thereafter); property that
                         secured a Mortgage  Loan which has been  acquired by
                         foreclosure  or deed in  lieu of foreclosure; rights
                         under certain hazard insurance policies covering the
                         Mortgaged Properties; and certain other property, as
                         described more fully herein.  In addition, Provident
                         has caused  the  Certificate  Insurer  to  issue  an
                         irrevocable  and  unconditional  financial  guaranty
                         insurance policy (the "Policy")  for the benefit  of
                         the holders of the Class A Certificates, pursuant to
                         which   the  Certificate   Insurer  will   guarantee
                         paymentstosuch Certificateholdersasdescribed herein.

                         The Trust property initially will include the unpaid
                         principal  balance of each  Mortgage Loan as  of the
                         Cut-Off Date.   With respect to any  date, the "Pool
                         Principal Balance" will be equal to the aggregate of
                         the Principal Balances  of all Mortgage Loans  as of
                         such  date.   The  "Cut-Off Date  Principal Balance"
                         with respect  to each  Mortgage Loan  is the  unpaid
                         principal  balance thereof  as of the  Cut-Off Date.
                         With   respect  to  any  date,  the  "Loan  Group  1
                         Principal Balance" and the  "Loan Group 2  Principal
                         Balance"  will  be  equal to  the  aggregate  of the
                         Principal  Balances of  all Mortgage  Loans in  Loan
                         Group 1 and Loan Group  2, respectively, as of  such
                         date.  The  Loan Group 1  Principal Balance and  the
                         Loan  Group 2  Principal Balance are  each sometimes
                         referred  to  herein  as  a  "Loan  Group  Principal
                         Balance."   The  "Principal Balance"  of  a Mortgage
                         Loan  (other than a Liquidated Mortgage Loan) on any
                         day is equal  to its Cut-Off Date  Principal Balance
                         minus all  collections applied in  reduction of  the
                         Cut-Off Date  Principal  Balance  of  such  Mortgage
                         Loan.     The  Principal  Balance  of  a  Liquidated
                         Mortgage Loan (as defined  herein under "Description
                         of  the  Certificates--Principal")   after  the  Due
                         Period  in  which  such  Mortgage  Loan   becomes  a
                         Liquidated Mortgage Loan shall be zero.

Securities               The  Mortgage   Pass-Through  Certificates,   Series
                         199___  (the  "Certificates")  will  consist of  six
                         Classes  of  senior  certificates:  the  Class   A-1
                         Certificates, the Class  A-2 Certificates, the Class
                         A-3 Certificates,  the Class  A-4 Certificates,  the
                         Class   A-5   Certificates   and   the   Class   A-6
                         Certificates    (collectively,    the    "Class    A
                         Certificates")   and  one   Class  of   subordinated
                         certificates (the "Class R Certificates").  

                         Only  the   Class  A   Certificates  (the   "Offered
                         Certificates")  are offered hereby.   Each  Class of
                         Offered Certificates represents the right to receive
                         payments of  interest at the rates set  forth on the
                         cover hereof (with  respect to each such  Class, the
                         "Certificate Rate"),  payable monthly,  and payments
                         of  principal to  the extent  provided  below.   The
                         Class A-1, Class A-2, Class A-3, Class A-4 and Class
                         A-5   Certificates  (collectively,   the  "Group   1
                         Certificates")  will  represent  undivided ownership
                         interests in Loan Group 1 which consists of Mortgage
                         Loans  with fixed  interest rates.    The Class  A-6
                         Certificates  (the  "Group   2  Certificates")  will
                         represent  undivided  ownership  interests  in  Loan
                         Group  2  which  consists  of  Mortgage  Loans  with
                         adjustable interest rates.   The aggregate undivided
                         interest in  the Trust  represented by  the Class  A
                         Certificates as of the Cut-Off Date will equal $    
                               of principal (the "Original  Aggregate Class A
                         Principal  Balance").     The   aggregate  undivided
                         interest  in Loan Group 1 represented by the Group 1
                         Certificates as of the Cut-Off Date will equal $    
                              of principal.  The aggregate undivided interest
                         in  Loan  Group  2  represented  by  the  Class  A-3
                         Certificates  as of  the  Cut-Off  Date  will  equal
                         $         of principal.   The principal amount  of a
                         Class  of Class  A Certificates  (each,  a "Class  A
                         Principal  Balance") on  any date  is  equal to  the
                         applicable Class A Principal  Balance on the Closing
                         Date  minus   the  aggregate  of   amounts  actually
                         distributed  as  principal to  the  holders  of such
                         Class of  Class A  Certificates.   On any  date, the
                         "Aggregate  Class  A  Principal  Balance"  is,  with
                         respect to  the Group 1 Certificates,  the aggregate
                         of  the Class  A Principal  Balances of the  Group 1
                         Certificates  and  with  respect   to  the  Group  2
                         Certificates,  the  Class A-6  Principal  Balance on
                         such date.

The Mortgage Loans       The Mortgage Loans are expected to consist of $     
                           in principal amount of fixed- and  adjustable-rate
                         mortgage  loans secured by  first deeds of  trust or
                         mortgages  on  Mortgaged  Properties  located in  __
                         states  and   the  District   of   Columbia.     The
                         Loan-to-Value Ratio of  each Mortgage Loan, computed
                         on   the  date   such  loan   was   originated  (the
                         "Loan-to-Value Ratio") did not exceed       % as  of
                         the   Cut-Off   Date.       The   weighted   average
                         Loan-to-Value Ratio of the Mortgage Loans was      %
                         as of  the Cut-Off  Date.   See "DESCRIPTION  OF THE
                         MORTGAGE LOANS" herein.   Interest on  each Mortgage
                         Loan is payable monthly on the outstanding Principal
                         Balance  thereof  at  a rate  per  annum  (the "Loan
                         Rate") specified in  the related Mortgage Note.   As
                         of the  Cut-Off Date, the Loan Rates  ranged from   
                         % to      % per annum  and the weighted average Loan
                         Rate was          %  per annum.    The Cut-Off  Date
                         Principal Balances of the Mortgage Loans ranged from
                         $          to $            and averaged $          .
                         Each Mortgage Loan was originated in the period from
                                   to               .

                         Loan Group  1.   All of the  Mortgage Loans  in Loan
                         Group 1 have Loan Rates which are fixed for the life
                         of such  Mortgage Loans.   As of  the Cut-Off  Date,
                         there are ___  Mortgage Loans in Loan Group  1.  The
                         aggregate Principal Balance of the Mortgage Loans in
                         Loan  Group 1 was  $_____________ (the "Cut-Off Date
                         Loan Group 1 Principal Balance").  As of the Cut-Off
                         Date  with respect  to the  Mortgage  Loans in  Loan
                         Group   1,  the   average   Principal  Balance   was
                         $_________;  the  Loan Rates  ranged  from ____%  to
                         _____%; the weighted average Loan  Rate was ______%;
                         the weighted average Loan-to-Value Ratio was      %;
                         and  the weighted average  remaining term  to stated
                         maturity was  ___ months.   The  remaining terms  to
                         stated maturity of the Mortgage Loans in Loan Group 1
                         ranged from ___ months to ___ months.   The original
                         term to  stated maturity  of each Mortgage Loan  in
                         Loan Group 1  was ___ months. The maximum Principal
                         Balance  of the Mortgage Loans in  Loan Group  1 was
                         $__________  and the  minimum Principal  Balance  of
                         the  Mortgage  Loans  in Loan Group 1 was $________.
                         Approximately      % of the Mortgage  Loans in Loan
                         Group 1 are  Balloon Loans. All of the  Balloon Loans
                         amortize over  ___ months. No Mortgage Loan  in Loan
                         Group 1 will  mature later than               .

                         Loan Group  2.   All of the  Mortgage Loans  in Loan
                         Group  1  have  Loan  Rates  which  are  subject  to
                         adjustment  based on changes  in (LIBOR), as further
                         discussed under "DESCRIPTION  OF THE MORTGAGE LOANS"
                         herein.  As  of the  Cut-Off Date,  there are  _____
                         Mortgage  Loans  in  Loan Group  2.    The aggregate
                         Principal  Balance  of the  Mortgage  Loans in  Loan
                         Group 2 was $______________ (the  "Cut-Off Date Loan
                         Group 2 Principal Balance").  As of the Cut-Off Date
                         with respect to the Mortgage Loans in  Loan Group 2,
                         the average  Principal Balance  was $_________;  the
                         Loan Rates ranged from ____% to _____%; the weighted
                         average Loan  Rate was _____%; the  weighted average
                         Loan-to-Value Ratio was         %; and the  weighted
                         average remaining term  to stated  maturity was  ___
                         months.  The  remaining terms to stated  maturity of
                         the  Mortgage Loans in Loan  Group 2 ranged from ___
                         months to ___  months.  The original  term to stated
                         maturity each Mortgage Loan in Loan Group  2 was ___
                         months.    The  maximum  Principal  Balance  of  the
                         Mortgage Loans in  Loan Group 2 was  $__________ and
                         the minimum Principal Balance of  the Mortgage Loans
                         in Loan Group 2 was $________.  None of the Mortgage
                         Loans  in  Loan  Group  2  are  Balloon  Loans.   No
                         Mortgage Loan in Loan Group 2 will mature later than
                                         .

                         All of  the  Mortgage Loans  in  Loan Group  2  have
                         minimum  and  maximum  Loan  Rates.    The  weighted
                         average minimum Loan  Rate of the Mortgage  Loans in
                         Loan Group 2 is approximately      % per annum, with
                         minimum Loan Rates  that range from approximately   
                         % per annum to    % per annum.  The weighted average
                         maximum  Loan Rate  of the  Mortgage  Loans in  Loan
                         Group 2 is  approximately        %  per annum,  with
                         maximum Loan Rates that range from approximately    
                         % per annum to      % per annum.  The Mortgage Loans
                         in Loan Group 2 have a weighted average gross margin
                         of approximately     % per annum, with gross margins
                         that range from approximately      %  per annum to  
                         % per  annum.   The Mortgage Loans  in Loan  Group 2
                         have   a   weighted   average   periodic   cap    of
                         approximately      % per annum,  with periodic  caps
                         that range from approximately      % per annum  to  
                         % per annum.

                         See "DESCRIPTION OF THE MORTGAGE LOANS" herein.

Denominations            The   Class  A  Certificates  will  be  offered  for
                         purchase in denominations of $1,000 and multiples of
                         $1 in excess thereof.

Registration of
Class A Certificates     The Class A Certificates will initially be issued in
                         book-entry  form.     Persons  acquiring  beneficial
                         ownership interests  in  the  Class  A  Certificates
                         ("Certificate  Owners")  will  hold  their  Class  A
                         Certificate interests  through The  Depository Trust
                         Company ("DTC"), in the United States, or Cedel Bank
                         soci t   anonyme ("CEDEL")  or the  Euroclear System
                         ("Euroclear"),  in  Europe.   Transfers  within DTC,
                         CEDEL or Euroclear,  as the case may be,  will be in
                         accordance  with  the   usual  rules  and  operating
                         procedures  of the relevant system.   So long as the
                         Class A Certificates are Book-Entry Certificates (as
                         defined   herein    under   "Description    of   the
                         Certificates--Book-Entry     Certificates"),    such
                         Certificates  will  be  evidenced  by  one  or  more
                         Certificates  registered in the  name of Cede  & Co.
                         ("Cede"),  as  the  nominee of  DTC  or  one of  the
                         relevant depositaries  (collectively, the  "European
                         Depositaries").    Cross-market   transfers  between
                         persons holding directly or  indirectly through DTC,
                         on the one hand, and counterparties holding directly
                         or indirectly  through  CEDEL or  Euroclear, on  the
                         other, will be effected in DTC through Citibank N.A.
                         ("Citibank")  or  Chemical  Bank  ("Chemical"),  the
                         relevant  depositaries   of  CEDEL   and  Euroclear,
                         respectively,  and  each a  participating  member of
                         DTC.  The interests of  such Certificateholders will
                         be represented by book-entries on the records of DTC
                         and participating members  thereof.  No  Certificate
                         Owner  will  be  entitled to  receive  a  definitive
                         certificate  representing  such  person's  interest,
                         except in the event that Definitive Certificates (as
                         defined   herein    under   "Description    of   the
                         Certificates--Book-Entry  Certificates") are  issued
                         under  the limited  circumstances described  herein.
                         All references in this Prospectus Supplement  to any
                         Class   A  Certificates   reflect   the  rights   of
                         Certificate  Owners  only  as  such  rights  may  be
                         exercised   through   DTC  and   its   participating
                         organizations  for   so  long   as   such  Class   A
                         Certificates are held  by DTC.  See  "RISK FACTORS--
                         Book-Entry   Certificates",   "DESCRIPTION   OF  THE
                         CERTIFICATES--Book-Entry  Certificates"  herein  and
                         "ANNEX I" hereto.

Provident                The Provident Bank, an Ohio banking corporation (the
                         "Seller" or  the "Master  Servicer" as  applicable).
                         The principal executive  offices of  the Seller  and
                         Master  Servicer are  located  at  One  East  Fourth
                         Street,  Cincinnati,  Ohio 45202  (Telephone:  (513)
                         579-2000).     See  "THE  PROVIDENT  BANK"   in  the
                         Prospectus.

Certificate Rate         The "Certificate Rate" on any Distribution Date with
                         respect to the  Class A-1 Certificates  is     % per
                         annum; the Class A-2 Certificates is    % per annum;
                         the Class A-3  Certificates is     % per  annum; the
                         Class A-4  Certificates is     % per annum;  and the
                         Class  A-5  Certificates is      %  per annum.   The
                         "Certificate  Rate" on  any  Distribution Date  with
                         respect to the Class A-6 Certificates will equal the
                         least of (A)  the sum of the LIBOR  Rate (as defined
                         herein under  "DESCRIPTION OF  THE CERTIFICATES--The
                         Certificate Rate")  plus  ____% (or  ____% for  each
                         Distribution Date occurring after  the date on which
                         the Master Servicer  has the right to  terminate the
                         Trust),  (B) the Net Funds Cap for such Distribution
                         Date and (C)  ____% per annum.  The  "Net Funds Cap"
                         for any Distribution Date shall equal the difference
                         between  (A) the average  of the  Loan Rates  of the
                         Mortgage Loans in  Loan Group 2 as of  the first day
                         of   the   month  preceding   the   month   of  such
                         Distribution  Date,  weighted  on the  basis  of the
                         related Principal Balances  as of such date  and (B)
                         the sum of (i) the Master Servicing Fee Rate and the
                         rate  at which  the  Trustee  Fee  and  the  premium
                         payable to  the Certificate  Insurer are  calculated
                         and (ii) commencing with the thirteenth Distribution
                         Date, 0.50%.   Interest on the Group  1 Certificates
                         in  respect  of  any Distribution  Date  will accrue
                         during  each Interest  Period  on  the  basis  of  a
                         360-day  year consisting  of  twelve 30-day  months.
                         Interest on the  Group 2 Certificates in  respect of
                         any  Distribution  Date  will  accrue  during   each
                         Interest Period on  the basis of a 360-day  year and
                         the actual number of days elapsed.

                         "Interest  Period"  means,   with  respect  to  each
                         Distribution Date and the  Group 1 Certificates, the
                         period  from the  first day  of  the calendar  month
                         preceding  the  month   of  such  Distribution  Date
                         through   the  last  day  of  such  calendar  month.
                         "Interest  Period"  means,  with  respect  to   each
                         Distribution Date  and the Group 2 Certificates, the
                         period  from  the  Distribution  Date  in the  month
                         preceding the  month of such Distribution  Date (or,
                         in the case of the first Distribution Date, from the
                         Closing   Date)   through   the   day  before   such
                         Distribution Date.

Distributions:           On the 25th day  of each month, or if such  a day is
                         not  a  Business  Day,  then  the   next  succeeding
                         Business Day, commencing  in ____________ (each such
                         day,  a "Distribution  Date"),  the Trustee  will be
                         required to distribute from funds available therefor
                         in the Distribution Account (as described herein) to
                         the holders of the Offered Certificates of record as
                         of  the applicable  Record Date,  in  the priorities
                         described  below, an aggregate  amount equal  to the
                         sum  of (a) the Class Interest Distribution for each
                         Class of Offered  Certificates, and (b) the  Class A
                         Principal Distribution  for each  Certificate Group.
                         So  long as an Insurer  Default has not occurred and
                         is continuing,  the Class  A Principal  Distribution
                         relating  to   the  Group  1  Certificates  will  be
                         distributed, sequentially, to  the Class A-1,  Class
                         A-2,   Class   A-3,   Class  A-4   and   Class   A-5
                         Certificates, in that  order, such that no  Class of
                         Group  1  Certificates  having  a  higher  numerical
                         designation   is   entitled  to   distributions   of
                         principal  until  the Class  A Principal  Balance of
                         each  such Class  of  Certificates  having  a  lower
                         numerical  designation has been reduced to zero.  On
                         any Distribution  Date during the continuance  of an
                         Insurer Default, the Class  A Principal Distribution
                         relating  to  the  Group   1  Certificates  will  be
                         distributed to the  Group 1 Certificates outstanding
                         on a pro  rata basis in accordance with  the Class A
                         Principal  Balance of each such Class.   The Class A
                         Principal  Distribution  relating  to  the  Group  2
                         Certificates will  be distributed  to the  Class A-6
                         Certificates.  See "DESCRIPTION OF THE CERTIFICATES-
                         -Distributions" herein.

                         Interest

                         On  each Distribution Date,  to the extent  of funds
                         available  therefor  as described  herein,  interest
                         will  be distributed with  respect to each  Class of
                         Class  A Certificates in  an amount (each,  a "Class
                         Interest  Distribution") equal to the sum of (a) one
                         month's interest at the  related Certificate Rate on
                         the related  Class A  Principal Balance  immediately
                         prior to such Distribution Date  (the "Class Monthly
                         Interest Distributable  Amount") and  (b) any  Class
                         Interest Carryover Shortfall for such Class of Class
                         A  Certificates for such  Distribution Date.   As to
                         any  Distribution   Date  and  Class   of  Class   A
                         Certificates, Class Interest  Carryover Shortfall is
                         the sum  of  (i) the  excess  of the  related  Class
                         Monthly  Interest   Distributable  Amount   for  the
                         preceding  Distribution  Rate  and  any  outstanding
                         Class Interest  Carryover Shortfall with  respect to
                         such Class on such preceding Distribution Date, over
                         the amount in  respect of interest that  is actually
                         distributed   to  such   Class  on   such  preceding
                         Distribution  Date plus (ii) one month's interest on
                         such excess, to the extent permitted by law,  at the
                         related Certificate Rate.

                         On  each  Distribution  Date,  the  Class   Interest
                         Distribution for each Class of Class A  Certificates
                         in   a   particular   Certificate   Group  will   be
                         distributed on an  equal priority and  any shortfall
                         in the amount required to be distributed as interest
                         thereon to each such Class will be allocated between
                         such Classes pro rata based on the amount  each such
                         Class  would have been distributed in the absence of
                         such shortfall.

                         Principal

                         On  each Distribution Date,  to the extent  of funds
                         available  therefor as  described herein,  principal
                         will be distributed  to the holders  of the Class  A
                         Certificates of a Certificate Group then entitled to
                         distributions of principal in an amount equal to the
                         lesser  of  (A)   the  related  Aggregate   Class  A
                         Principal  Balance  and  (B)  the  related  Class  A
                         Principal Distribution  for such  Distribution Date.
                         "Class A Principal Distribution" means, with respect
                         to any Distribution Date  and Certificate Group, the
                         sum  of  the  related  Class  A  Monthly   Principal
                         Distributable Amount for such  Distribution Date and
                         any   outstanding   Class  A   Principal   Carryover
                         Shortfall  as  of   the  close   of  the   preceding
                         Distribution Date.

                         "Class  A  Monthly Principal  Distributable  Amount"
                         means,  with respect  to  any Distribution  Date and
                         Certificate Group, to the  extent of funds available
                         therefor  as described  herein, the amount  equal to
                         the   sum   of   the   following  amounts   (without
                         duplication)   with  respect   to  the   immediately
                         preceding  Due Period (as  defined below):  (i) each
                         payment  of  principal  on a  Mortgage  Loan  in the
                         related Loan  Group received by  the Master Servicer
                         during  such  Due  Period,  including  all full  and
                         partial  principal prepayments,  (ii) the  Principal
                         Balance as of  the end of the  immediately preceding
                         Due Period of each Mortgage Loan in the related Loan
                         Group that became a Liquidated Mortgage Loan for the
                         first  time during the related Due Period, (iii) the
                         portion of the Purchase Price allocable to principal
                         of  all repurchased Defective  Mortgage Loans in the
                         related  Loan Group with respect to such Due Period,
                         (iv) any Substitution Adjustment Amounts received on
                         or  prior to the previous Determination Date and not
                         yet distributed  with respect  to  the related  Loan
                         Group and (v)  such portion (not greater  than 100%)
                         of  Excess   Spread  (as  defined  below),  if  any,
                         required to be distributed on such Distribution Date
                         to     satisfy     the     required     level     of
                         overcollateralization for the related Loan Group for
                         such  Distribution Date  (the "Distributable  Excess
                         Spread").

                         If the required level of overcollateralization for a
                         Certificate Group is reduced below the then existing
                         amount of overcollateralization (described below) or
                         if the  required level of  overcollateralization for
                         such Certificate  Group is satisfied, the  amount of
                         the related Class A  Monthly Principal Distributable
                         Amount on the  following Distribution  Date will  be
                         correspondingly  reduced  by   the  amount  of  such
                         reduction or by  the amount necessary such  that the
                         overcollateralization will  not exceed  the required
                         level  of  overcollateralization for  a  Certificate
                         Group  after giving  effect to  the distribution  in
                         respect  of   principal   with   respect   to   such
                         Certificate Group to  be made  on such  Distribution
                         Date.

                         "Due   Period"   means,    with   respect   to   any
                         Determination   Date  or   Distribution  Date,   the
                         calendar    month    immediately    preceding   such
                         Determination Date or Distribution Date, as the case
                         may be.

                         For  a description of  a "Liquidated  Mortgage Loan"
                         see  "DESCRIPTION  OF  THE  CERTIFICATES--Principal"
                         herein.

                         "Excess   Spread"   means,  with   respect   to  any
                         Distribution  Date  and  Loan  Group,  the  positive
                         excess, if any,  of (x) Available Funds  (as defined
                         herein  under  "Description  of  the  Certificates--
                         Deposits  to  the  Distribution  Account")  for  the
                         related Certificate Group for such Distribution Date
                         over  (y)  the  amount required  to  be  distributed
                         pursuant to subclause A items (i) through (iv), with
                         respect  to the Group 1 Certificates and subclause B
                         items (i) through  (iv), with respect to the Group 2
                         Certificates,  in  each  case  set  forth under  the
                         heading  "DESCRIPTION  OF  CERTIFICATES--Priority of
                         Distributions"    on    such    Distribution   Date.
                         Distributions of  Excess Spread  relating to  a Loan
                         Group to the holders of  Class A Certificates of the
                         related   Certificate    Group   will    result   in
                         acceleration of principal payments to the holders of
                         such     Class      A     Certificates      creating
                         overcollateralization to the extent  required by the
                         Agreement.   This feature  will have  the effect  of
                         reducing the weighted  average lives of the  Class A
                         Certificates.   See  "DESCRIPTION OF  CERTIFICATES--
                         Overcollateralization  Provisions"  and  "PREPAYMENT
                         AND YIELD CONSIDERATIONS" herein.

                         The last scheduled Distribution Date  for each Class
                         of  Offered Certificates  is as  follows:  Class A-1
                         Certificates,                           ;  Class A-2
                         Certificates,                          ;  Class  A-3
                         Certificates,                          ;  Class  A-4
                         Certificates,                          ;  Class  A-5
                         Certificates,                      ;  and Class  A-6
                         Certificates,                 .  It is expected that
                         the  actual last Distribution Date for each Class of
                         Offered   Certificates   will   occur  significantly
                         earlier than such scheduled Distribution Dates.  See
                         "PREPAYMENT AND YIELD CONSIDERATIONS."

Overcollateralization    The  credit  enhancement  provisions  of  the  Trust
                         result  in a  limited acceleration  of  the Class  A
                         Certificates of  a Certificate Group relative to the
                         amortization  of the Mortgage  Loans in  the related
                         Loan Group in  the early months of  the transaction.
                         The accelerated  amortization  is  achieved  by  the
                         application  of Excess  Spread  relating  to a  Loan
                         Group  to  principal distributions  on  the Class  A
                         Certificates of the related Certificate Group.  This
                         acceleration feature  creates, with respect  to each
                         Certificate Group, overcollateralization  (i.e., the
                         excess  of   the  aggregate   outstanding  Principal
                         Balance  of the Mortgage  Loans in the  related Loan
                         Group over  the related Aggregate Class  A Principal
                         Balance).       Once   the    required   level    of
                         overcollateralization is  reached for  a Certificate
                         Group, and  subject to  the provisions described  in
                         the  next paragraph,  the  acceleration feature  for
                         such Certificate  Group will cease,  until necessary
                         to     maintain     the    required     level     of
                         overcollateralization for such Certificate Group.

                         The Agreement will provide that,  subject to certain
                         floors,  caps and  triggers, the  required  level of
                         overcollateralization with respect  to a Certificate
                         Group  may increase  or  decrease  over  time.    An
                         increase     in     the    required     level     of
                         overcollateralization for  a Certificate  Group will
                         result if the  delinquency or default  experience on
                         the Mortgage Loans in the related Loan Group exceeds
                         certain levels set forth in the Agreement.   In that
                         event,   amortization   of  the   related   Class  A
                         Certificates would  be accelerated  relative to  the
                         Mortgage     Loans     until    the     level     of
                         overcollateralization  reaches  its  required level.
                         The required  level of overcollateralization  may be
                         decreased  under certain  circumstances, which  will
                         slow the amortization of the Class A Certificates of
                         the  related  Certificate  Group  relative  to   the
                         Mortgage Loans.

                         See  "PREPAYMENT   AND  YIELD   CONSIDERATIONS"  and
                         "DESCRIPTION       OF       THE       CERTIFICATES--
                         Overcollateralization Provisions."

Crosscollateralization   In addition to the foregoing, the Agreement provides
                         for crosscollateralization  through the  application
                         of Excess Spread generated by one Loan Group to fund
                         shortfalls in  Available  Funds in  the  other  Loan
                         Group, subject to certain prior requirements of such
                         Available  Funds.      See   "DESCRIPTION   OF   THE
                         CERTIFICATES--Priority    of   Distributions"    and
                         "PREPAYMENT AND YIELD CONSIDERATIONS."

The Policy               The  Policy  will  unconditionally  and  irrevocably
                         guarantee principal  payments (as  described in  the
                         next  sentence) on  the  Class  A Certificates  plus
                         accrued  and  unpaid  interest due  on  the  Class A
                         Certificates.   On  each Distribution  Date, a  draw
                         will be made on  the Policy equal to the  sum of (a)
                         the  amount  by which  interest  accrued  during the
                         applicable   Interest  Period   at  the   applicable
                         Certificate   Rate  for  each   Class  of   Class  A
                         Certificates  on  the  related outstanding  Class  A
                         Principal Balance  exceeds the amount  on deposit in
                         the Distribution Account available to be distributed
                         therefor  on  such Distribution  Date  and (b)  with
                         respect to each Certificate Group, the amount (each,
                         a "Guaranteed Principal Amount"),  if any, by  which
                         the Aggregate Class A Principal Balance  exceeds the
                         related Loan Group  Principal Balance at the  end of
                         the  previous  month  (after  giving  effect  to all
                         amounts distributable and  allocable to principal on
                         the   related   Class   A   Certificates   on   such
                         Distribution Date).   In addition,  the Policy  will
                         guarantee  the  payment  in full  of  the applicable
                         Aggregate Class A  Principal Balance to the  Group 1
                         Certificates  and the  Group 2  Certificates on  the
                         Distribution Date in              and              ,
                         respectively  (after  giving  effect  to  all  other
                         amounts distributable and allocable to principal  on
                         such Classes on such Distribution Date).

                         In the absence of payments under the Policy, Class A
                         Certificateholders will directly bear the credit and
                         other risks associated with their undivided interest
                         in the Trust.  See "DESCRIPTION OF THE CERTIFICATES-
                         -The Policy," herein.

The Certificate
Insurer                  (___________________________________________________
                         _____)(the "Certificate Insurer").  See "DESCRIPTION
                         OF   THE   CERTIFICATES--The    Policy"   and   "THE
                         CERTIFICATE INSURER" herein.

(Pre-Funding Account     On the  Closing Date,  $__________ (the  "Pre-Funded
                         Amount")  will be deposited in an account (the "Pre-
                         Funding Account"),  which  account shall  be in  the
                         name of and maintained  by the Trustee and shall  be
                         part of the  Trust Fund and will be  used to acquire
                         Subsequent  Mortgage  Loans.     During  the  period
                         beginning on  the Closing  Date  and terminating  on
                         ____________, 19__ (the  "Funding Period"), the Pre-
                         Funded Amount  will be maintained in the Pre-Funding
                         Account.  The  Pre-Funding Account will be  an asset
                         of  the Trust Fund; however, the REMIC election will
                         not be made with respect to the Pre-Funding Account.
                         The amounts  on deposit  in the  Pre-Funding Account
                         will be used  either to acquire  Subsequent Mortgage
                         Loans (which will  be assets of  the Trust Fund  for
                         which the REMIC election is made) during the Funding
                         Period  or to  make a  principal  prepayment to  the
                         holders of the classes of Certificates then entitled
                         to  distributions of  principal  of the  amounts  on
                         deposit  therein at the  end of the  Funding Period.
                         All reinvestment earnings on the Pre-Funding Account
                         shall be owned by, and be taxable to, the Seller.

Capitalized Interest
Account                  On the  Closing Date there  will be deposited  in an
                         account   (the   "Capitalized   Interest   Account")
                         maintained with and  in the name  of the Trustee  on
                         behalf  of the Trust Fund a  portion of the proceeds
                         of  the  sale  of  the  Certificates.    The  amount
                         deposited therein will be used by the Trustee on the
                         Distribution Dates  in __________  19__, __________,
                         19__  and  __________ 19__  to  cover  shortfalls in
                         interest on  the Certificates  that may  arise as  a
                         result of the utilization of the Pre-Funding Account
                         for the  purchase by  the Trust  Fund of  Subsequent
                         Mortgage  Loans after the Closing Date.  Any amounts
                         remaining in the Capitalized Interest Account at the
                         end  of the Funding  Period are required  to be paid
                         directly to  Provident.)   The Capitalized  Interest
                         Account shall  not be  an asset of  the REMIC.   All
                         reinvestment  earnings on  the Capitalized  Interest
                         Account shall be  owned by, and  be taxable to,  the
                         Seller.

Servicing                The  Master   Servicer  will   be  responsible   for
                         servicing, managing  and making  collections on  the
                         Mortgage Loans.   The  Master Servicer will  deposit
                         all  collections in respect  of the   Mortgage Loans
                         into the Collection Account as described herein.  On
                         the   eighteenth  day   of   the  month   (each,   a
                         "Determination  Date"), the  Trustee will  calculate
                         the amounts  to be paid, as described herein, to the
                         Certificateholders  on the  next Distribution  Date.
                         See  "DESCRIPTION OF  THE CERTIFICATES--Priority  of
                         Distributions."   With respect  to each  Due Period,
                         the Master  Servicer will  receive from  payments in
                         respect of interest on the Mortgage Loans, on behalf
                         of itself, a  portion of such payments  as a monthly
                         servicing  fee (the  "Master Servicing Fee")  in the
                         amount of     % per annum (the "Master Servicing Fee
                         Rate")  on the  Principal Balance  of  each Mortgage
                         Loan as  of the first  day of each such  Due Period.
                         See  "DESCRIPTION  OF   THE  CERTIFICATES--Servicing
                         Compensation and  Payment of Expenses."   In certain
                         limited  circumstances,  the   Master  Servicer  may
                         resign  or be  removed, in  which  event either  the
                         Trustee or a third-party servicer  will be appointed
                         as successor master servicer.   See "DESCRIPTION  OF
                         THE  CERTIFICATES--Certain  Matters   Regarding  the
                         Master Servicer" herein.

Trustee                  (______________________________________),          a
                         _________________ (the "Trustee").

Monthly Advances         (The Master  Servicer is  required to  remit to  the
                         Trustee no  later than  two Business  Days prior  to
                         each   Distribution  Date,   for   deposit  in   the
                         Distribution  Account,  an   amount  equal  to   the
                         scheduled installment of interest and principal  due
                         on each Mortgage Loan but not received by the Master
                         Servicer during the  related Due Period (a  "Monthly
                         Advance").  Such obligation  of the Master  Servicer
                         continues  with respect to  each Mortgage Loan until
                         such  Mortgage  Loan becomes  a  Liquidated Mortgage
                         Loan.  The  Master Servicer is not  required to make
                         any  Monthly Advances which  it determines  would be
                         nonrecoverable.   Monthly Advances  are reimbursable
                         to the Master Servicer subject to certain conditions
                         and  restrictions,  and   are  intended  to  provide
                         sufficient  funds for the payment of interest on the
                         Class  A  Certificates.)   See  "DESCRIPTION  OF THE
                         CERTIFICATES--ADVANCES" herein.

Prepayment Interest
Shortfalls               Not later  than the Determination  Date, the  Master
                         Servicer  is  required  to  remit  to  the  Trustee,
                         without  any right of reimbursement, an amount equal
                         to, with respect to each Mortgage Loan as to which a
                         principal prepayment in full was received during the
                         related Due Period, the lesser of (a) the excess, if
                         any, of 30  days' interest on the  Principal Balance
                         of such Mortgage  Loan at the Loan Rate  (or at such
                         lower rate  as may be  in effect  for such  Mortgage
                         Loan because  of application  of  the Soldiers'  and
                         Sailors' Civil Relief  Act of 1940, as  amended (the
                         "Civil Relief Act")), minus the Master Servicing Fee
                         for such Mortgage  Loan over the amount  of interest
                         actually paid by the related Mortgagor in connection
                         with such principal prepayment (with respect to  all
                         such  Mortgage   Loans,  the   "Prepayment  Interest
                         Shortfall")  and (b) the sum of the aggregate Master
                         Servicing Fee received by the Master Servicer in the
                         most recently ended Due Period.

                         Civil  Relief Act  Interest Shortfalls  will not  be
                         covered by the  Policy, although Prepayment Interest
                         Shortfalls,   after   application  of   the   Master
                         Servicing  Fee will  be  so  covered.    The  Master
                         Servicer  is  not  obligated to  offset  any  of the
                         Master  Servicing  Fee  against, or  to  provide any
                         other funds  to  cover, any  shortfalls in  interest
                         collections   on  the   Mortgage   Loans  that   are
                         attributable to the application of the Civil  Relief
                         Act ("Civil  Relief Act Interest Shortfalls").   See
                         "RISK  FACTORS--Payments  on   the  Mortgage  Loans"
                         herein.
Optional Termination by
the Master Servicer      The  Master Servicer may,  at its  option, terminate
                         the Agreement  on any  date on  which the  aggregate
                         Principal Balance of the Mortgage Loans is less than
                         5% of the Cut-Off Date Pool Principal Balance at the
                         price  described  herein under  "DESCRIPTION  OF THE
                         CERTIFICATES--Termination;    Retirement   of    the
                         Certificates."

Certain Federal Tax
Considerations           For federal  income tax purposes,  the Trust created
                         by the Agreement will  be treated as a  "real estate
                         mortgage investment  conduit"  ("REMIC").    In  the
                         opinion   of  Brown  &  Wood  LLP,  tax  counsel  to
                         Provident ("Tax Counsel"), the  Class A Certificates
                         will constitute "regular interests" in the REMIC and
                         will be treated as debt instruments of the REMIC for
                         federal  income  tax  purposes  with  payment  terms
                         equivalent to the  terms of such Certificates.   The
                         Class R  Certificates (the  "Residual Certificates")
                         will  constitute   the  sole   class  of   "residual
                         interests" in  the REMIC and  will be  the Class  of
                         Residual   Certificates,   as   described   in   the
                         Prospectus.

                         The holders  of  the Offered  Certificates  will  be
                         required  to  include  in income  interest  on  such
                         Certificates in  accordance with the  accrual method
                         of accounting.

                         The  Offered Certificates  may,  depending on  their
                         issue price, be  treated as having been  issued with
                         original  issue  discount  for  federal  income  tax
                         purposes.   For  further  information regarding  the
                         federal income tax consequences of investing in  the
                         Offered  Certificates,   see  "FEDERAL   INCOME  TAX
                         CONSEQUENCES"   herein  and   "FEDERAL  INCOME   TAX
                         CONSEQUENCES" in the Prospectus.

ERISA Considerations     The  acquisition  of  an  Offered  Certificate by  a
                         pension or  other employee  benefit plan  (a "Plan")
                         subject to the  Employee Retirement Income  Security
                         Act  of 1974, as  amended ("ERISA"), could,  in some
                         instances, result  in a "prohibited  transaction" or
                         other  violation  of  the  fiduciary  responsibility
                         provisions  of ERISA and Code Section 4975.  Certain
                         exemptions  from  the prohibited  transaction  rules
                         could  be  applicable  to the  acquisition  of  such
                         Offered   Certificates.       Any   Plan   fiduciary
                         considering   whether   to  purchase   any   Offered
                         Certificate  on behalf of a Plan should consult with
                         its  counsel  regarding  the  applicability  of  the
                         provisions of ERISA and the Code.

                         Subject   to  the   considerations  and   conditions
                         described under "ERISA CONSIDERATIONS" herein, it is
                         expected  that  the  Offered   Certificates  may  be
                         purchased by a Plan.

Legal Investment
Considerations           The Offered  Certificates will  constitute "mortgage
                         related  securities" for  purposes of  the Secondary
                         Mortgage Market Enhancement Act of 1984 ("SMMEA") so
                         long as  they are  rated in one  of the  two highest
                         rating  categories   by  at  least   one  nationally
                         recognized statistical  rating organization  and, as
                         such, are  legal investments for certain entities to
                         the extent provided in SMMEA.

                         Institutions whose investment activities are subject
                         to review by federal or state regulatory authorities
                         should  consult with their counsel or the applicable
                         authorities to  determine whether  an investment  in
                         the  Offered Certificates  complies with  applicable
                         guidelines, policy statements or  restrictions.  See
                         "LEGAL INVESTMENT CONSIDERATIONS"  herein and "LEGAL
                         INVESTMENT" in the Prospectus.

Certificate Rating       It is  a condition to  the issuance  of the  Offered
                         Certificates that they  receive ratings of "AAA"  by
                         __________________________   and   _____   by   ____
                         _________________________________________________.
                         In general, ratings  address credit risk and  do not
                         address  the   likelihood  of   prepayments.     See
                         "RATINGS" herein  and "RISK  FACTORS--Rating of  the
                         Securities" in the Prospectus.


                                 RISK FACTORS

     Consequences on Liquidity and Payment Delay Because of Owning Book-Entry
Certificates.   Issuance of the  Offered Certificates in book-entry  form may
reduce the  liquidity of  such Certificates in  the secondary  trading market
since investors may  be unwilling to purchase Offered  Certificates for which
they cannot  obtain physical certificates. Since transactions  in the Offered
Certificates   can  be   effected  only   through   DTC,  CEDEL,   Euroclear,
participating  organizations, indirect  participants and  certain  banks, the
ability of a Certificate Owner to pledge an Offered Certificate to persons or
entities that  do not participate  in the DTC,  CEDEL or Euroclear  system or
otherwise to take actions in respect of such Certificates, may be limited due
to  lack of  a physical  certificate representing  the  Offered Certificates.
Certificate  Owners   may  experience   some  delay   in  their   receipt  of
distributions  of interest and  principal on  the Offered  Certificates since
such distributions  will be  forwarded by  the Trustee  to DTC  and DTC  will
credit such  distributions to  the accounts of  its Participants  (as defined
herein  under  "DESCRIPTION  OF THE  CERTIFICATES--Book-Entry  Certificates")
which  will thereafter  credit them  to  the accounts  of Certificate  Owners
either  directly   or  indirectly   through  indirect   participants.     See
"DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates" herein.

     Cash Flow Considerations and Risks of Shortfall.  With respect to      %
of the Mortgage Loans in Loan Group 1 (by Cut-Off Date Loan Group 1 Principal
Balance), collections  on such Mortgage  Loans may vary because,  among other
things, borrowers are not required to make monthly payments of principal that
will  be  sufficient  to  amortize  such Mortgage  Loans  by  their  maturity
(collectively, "Balloon Loans").   The ability of  a borrower to make  such a
payment may depend  on the ability of  the borrower to obtain  refinancing of
the balance due  on a Balloon Loan.   An increase in interest  rates over the
Loan  Rate applicable at the time  a Balloon Loan was  originated may have an
adverse effect on  the borrower's ability to obtain refinancing or to pay the
required monthly  payment.  Collections on  the Mortgage Loans may  also vary
due to seasonal purchasing and payment habits of borrowers.

     With respect to certain  Balloon Loans, general credit risk  may also be
greater to  holders of  Group 1 Certificates  than to holders  of instruments
representing  interests  in  level payment  fully  amortizing  first mortgage
loans.  Even assuming that the Mortgaged Properties provide adequate security
for the Mortgage Loans, substantial delays could be encountered in connection
with  the liquidation  of Mortgage  Loans that  are delinquent  and resulting
shortfalls   in  distributions  to  Certificateholders  could  occur  if  the
Certificate Insurer were unable to  perform its obligations under the Policy.
Further, liquidation  expenses (such  as legal fees,  real estate  taxes, and
maintenance and  preservation expenses) will  reduce the proceeds  payable to
Certificateholders and thereby  reduce the security  for the Mortgage  Loans.
In the  event  any  of the  Mortgaged  Properties fail  to  provide  adequate
security  for the related Mortgage Loans, Certificateholders could experience
a loss  if the  Certificate Insurer  were unable  to perform  its obligations
under the Policy.

     Prepayment Considerations  and Effect on Yield to  Maturity and Weighted
Average Life of  Certificates.  All of  the Mortgage Loans may be  prepaid in
whole or in  part at any  time.  However, approximately  __% of the  Mortgage
Loans are  subject to  prepayment penalties which  vary from  jurisdiction to
jurisdiction.   The Trust's  prepayment experience may be  affected by a wide
variety  of factors, including  general economic conditions,  interest rates,
the  availability  of alternative  financing  and  homeowner  mobility.    In
addition, all  of the Mortgage  Loans contain due-on-sale provisions  and the
Master Servicer will be required by  the Agreement to enforce such provisions
unless (i) such  enforcement is not permitted  by applicable law or  (ii) the
Master Servicer,  in a manner consistent with reasonable commercial practice,
permits  the  purchaser of  the  related  Mortgaged  Property to  assume  the
Mortgage Loan.   To the extent  permitted by applicable  law, such assumption
will not release  the original  borrower from its  obligation under any  such
Mortgage Loan.   See "CERTAIN LEGAL ASPECTS OF  LOANS--Due-on-Sale Clauses in
Mortgage Loans" in the Prospectus.

     Certificate  Rating  Based  Primarily on  Claims-Paying  Ability  of the
Certificate  Insurer.   The rating  of the  Offered Certificates  will depend
primarily on an assessment by the  Rating Agencies of the Mortgage Loans  and
upon the claims-paying ability of the Certificate  Insurer.  Any reduction in
a rating  assigned to  the claims-paying ability  of the  Certificate Insurer
below the rating  initially given to the Offered Certificates may result in a
reduction in  the rating  of the  Offered Certificates.   The  rating by  the
Rating  Agencies of  the  Offered  Certificates is  not  a recommendation  to
purchase, hold or sell the Offered Certificates, inasmuch as such rating does
not comment as to the market price or suitability for a  particular investor.
There is no  assurance that the  ratings will remain  in place for any  given
period of time or  that the ratings will not  be lowered or withdrawn by  the
Rating Agencies.   In  general, the ratings  address credit  risk and  do not
address  the  likelihood  of  prepayments.     The  ratings  of  the  Offered
Certificates  do not  address the  possibility  of the  imposition of  United
States withholding tax with respect to non-U.S. persons.

     Legal Considerations  Resulting from  Sale Treatment.   The sale  of the
Mortgage Loans from the Seller to the Trust will be treated by the Seller and
the Trust as a sale of the Mortgage Loans.  The Seller will warrant that such
transfer is a sale of its interest in the Mortgage Loans.  In the event of an
insolvency of the Seller, it is possible that a receiver or  conservator for,
or a creditor  of, the  Seller, may  argue that the  transaction between  the
Seller and the Trust, with respect to the Mortgage Loans was a pledge of such
Mortgage  Loans in connection  with a borrowing  by the Seller  rather than a
true sale.  Such an attempt, even if  unsuccessful, could result in delays in
distributions on the Offered Certificates.

     (The  terms of  the  Agreement  provide that  the  Seller will  maintain
possession of the documentation relating to each Mortgage Loan (the "Mortgage
File"), and no assignment  of any Mortgage is required to  be recorded in the
name of the  Trustee, unless an Assignment Event  occurs.  Within 30  days of
any such occurrence, the Seller, at  its expense, is required to deliver  the
Mortgage File  to the Trustee and to either  cause proper assignments of each
Mortgage to be  recorded, at its expense,  or to deliver assignments  of each
Mortgage, in  recordable form, to  the Trustee,  together with an  opinion of
counsel to the effect  that recordation of such assignments in  not necessary
in order to perfect the interests of  the Trust in such Mortgages.  Prior  to
delivery  and recording, the  interest of the  Trustee in the  Mortgages, the
Mortgage Notes  and the  proceeds thereof  may be  subject to  the claims  of
creditors  or  to  sale to  a  third  party,  as well  as  to  a receiver  or
conservator appointed in the event of the insolvency of the Seller.

     An "Assignment Event"  will occur on  the 30th day following  either (i)
the occurrence and  continuance of an Event of Default, (ii) the reduction of
the Seller's long-term unsecured debt rating below "Baa2" by Moody's or "BBB"
by S&P  or (iii) the  suspension, termination  or withdrawal of  the Seller's
long-term unsecured debt rating by Moody's or S&P.

     In an insolvency proceeding  of the Seller,  if the Mortgage Notes  have
not been delivered to the Trustee and the Mortgages have not been assigned of
record in  the real  property recording office,  the Trust  may be  a general
unsecured  creditor of  the Seller.   If the  Trust were  determined to  be a
general unsecured creditor  of the Seller, the Mortgages,  the Mortgage Notes
and the  proceeds thereof  would not  be available  to make  payments on  the
Offered Certificates.)

     Payments  on  the Mortgage  Loans  and  Effect  of Reduced  Payments  of
Interest on the Mortgage  Loans.  When a principal prepayment in full is made
on a Mortgage Loan, the Mortgagor is charged interest only up to the date  of
such prepayment, instead of for a full month which may result in a Prepayment
Interest  Shortfall.   The Master Servicer  is obligated to  pay, without any
right  of reimbursement, those shortfalls in  interest collections payable on
the Class  A  Certificates  that  are  attributable  to  Prepayment  Interest
Shortfalls,  but  only to  the extent  of  the Master  Servicing Fee  for the
related Due Period  (any such payment, "Compensating Interest").   The Master
Servicing Fee  will not  be available  to  cover any  shortfalls in  interest
collections on the Mortgage Loans that  are attributable to Civil Relief  Act
Interest  Shortfalls.   Civil  Relief  Act Interest  Shortfalls  will not  be
covered   by  payments  under   the  Policy,  although   Prepayment  Interest
Shortfalls, after application of the Master Servicing Fee as described above,
will be so covered.

     (Risk of Losses as  a Result of Geographic Concentration.  The Mortgaged
Properties relating to  the Mortgage Loans are  located in __ states  and the
District of Columbia.  However, most of the  Mortgaged Properties are located
in (state or  region).  Certain regions  of the country, including  (state or
region), recently  have experienced a  severe decline in real  estate values.
Approximately        % and      %  (by aggregate principal balance  as of the
Cut-Off Date) of the Mortgaged Properties  relating to the Mortgage Loans are
located in           and           , respectively.  To the extent that (state
or region)  has experienced or  may experience in the  future weaker economic
conditions or greater rates of decline in  real estate values than the United
States generally,  such a concentration of the Mortgage Loans may be expected
to  exacerbate the  foregoing risks.   The  Seller can  neither  quantify the
impact  of any  recent  property value  declines on  the  Mortgage Loans  nor
predict whether, to what extent or for how long such declines may continue.)

     (Risk  of Prepayment Due to  Subsequent Mortgage Loans.   The ability of
the Seller to purchase mortgage loans subsequent to the date hereof and on or
prior to  ____________, 19__ that  meet the requirements for  transfer during
the Funding Period under  the Agreement is affected by a  variety of factors,
including  interest rates,  unemployment  levels, the  rate of  inflation and
consumer  perception of economic  conditions generally.   On the Distribution
Date in ____________ 19__, a principal prepayment will be made to the holders
of the Certificates in the amount which represents the excess of the original
Pre-Funded Amount over the Principal Balance of all Subsequent Mortgage Loans
as of  the related  Cut-Off Date (i.e.,  the balance  on deposit in  the Pre-
Funding Account  on such date (net of  investment earnings)).  All Subsequent
Mortgage Loans  shall be  added from  a  specified group  of Mortgage  Loans.
Although  no assurances  can be  given,  Provident intends  that no  material
principal prepayment  will  be required  to be  made to  the  holders of  the
Certificates on the Distribution Date in ____________ 19__.  Any reinvestment
risk  resulting  from   such  prepayment  will  be  borne   entirely  by  the
Certificateholders.)


                           THE CERTIFICATE INSURER

     The  information  set  forth  in  this  section  and  in  the  financial
statements of the  Certificate Insurer set forth in Appendix A and Appendix B
hereto have been provided by the  Certificate Insurer.  No representation  is
made by the  Underwriter, the  Seller, the  Master Servicer or  any of  their
affiliates as to the accuracy or completeness of any such information.

     _____________ is not obligated to pay the debts of or claims against the
Certificate Insurer.   The Certificate Insurer  is domiciled in  the State of
New York and  licensed to  do business  in all  (50 states,  the District  of
Columbia, the Commonwealth  of Puerto Rico, the Commonwealth  of the Northern
Mariana Islands, the Virgin Islands of the United States and the Territory of
Guam).

     The  tables  below   present  selected  financial  information   of  the
Certificate  Insurer  determined  in  accordance  with  statutory  accounting
practices prescribed or permitted by insurance regulatory authorities ("SAP")
and generally accepted accounting principles ("GAAP"):


                                                SAP
                      December 31, 1996                        Quarterly Report
                          (Audited)                               (Unaudited)
                                          (in millions)


                                               GAAP
                      December 31, 1996                        Quarterly Report
                          (Audited)                               (Unaudited)
                                          (in millions)




     Audited financial statements of the  Certificate Insurer as of  December
31, 1996  and 1995  and  for each  of the  three years  in  the period  ended
December  31, 1996 are  included herein as  Appendix A.   Unaudited financial
statements of the Certificate Insurer for the (      )-month period ended (  
             ) are included herein as  Appendix B.  Such financial statements
have been prepared on the  basis of generally accepted accounting principles.
Copies  of  the   Certificate  Insurer's  1996  year-end   audited  financial
statements prepared  in accordance  with statutory  accounting practices  are
available from the Certificate Insurer.

     A  copy  of  the  Annual Report  on  Form  10-K  is  available from  the
Certificate Insurer or  the Securities and Exchange Commission.   The address
of the Certificate Insurer is _______________________________________.

     The  Certificate Insurer  does  not accept  any  responsibility for  the
accuracy or completeness of this  Prospectus or any information or disclosure
contained  herein,  or omitted  herefrom,  other  than  with respect  to  the
accuracy of the information regarding  the Policy and the Certificate Insurer
set  forth under the  headings "DESCRIPTION OF  THE CERTIFICATES--The Policy"
and in Appendices A and B.

     Moody's Investors Service,  Inc. rates the claims paying  ability of the
Certificate Insurer "Aaa".

     Standard & Poor's Rating Services rates the claims paying ability of the
Certificate Insurer "AAA".

     Fitch  Investors Service  L.P. rates  the claims  paying ability  of the
Certificate Insurer "AAA".

     Each   rating   of   the  Certificate   Insurer   should   be  evaluated
independently.  The  ratings reflect the  respective rating agency's  current
assessment of the creditworthiness of the Certificate Insurer and its ability
to pay  claims on its policies of  insurance.  Any further  explanation as to
the  significance  of  the  above  ratings  may  be  obtained only  from  the
applicable rating agency.

     The  above ratings  are not  recommendations to  buy, sell  or  hold the
Certificates, and  such ratings may be  subject to revision or  withdrawal at
any time  by the rating agencies.  Any downward revision or withdrawal of any
of the above  ratings may have an  adverse effect on the market  price of the
Certificates.   The Certificate Insurer does not guaranty the market price of
the Certificates nor  does it guaranty that  the ratings on  the Certificates
will not be revised or withdrawn.


                              THE PROVIDENT BANK

     Provident will be  responsible for servicing the Mortgage  Loans for the
Trust  in  accordance  with  the  terms  of  the  Agreement.    Beginning  on
_______________, __________________________ (the  "Subservicer") will service
the Mortgage Loans for Provident  pursuant to a Subservicing Agreement, dated
as of _____________, 199__, between Provident and the Subservicer.  The terms
and conditions of the Subservicing Agreement  are consistent with and do  not
violate the provisions of the Agreement.   Such subservicing does not relieve
Provident  from  any of  its  obligations  to service  the  Mortgage  Loan in
accordance with the terms and conditions of the Agreement.   See "--Servicing
and Collection Procedures."

     Provident  is the  principal banking  subsidiary  of Provident  Bancorp,
Inc.,  a Cincinnati  based bank  holding  company registered  under the  Bank
Holding  Company  Act.   Provident  Bancorp, Inc.  operates  throughout Ohio,
Northern Kentucky and Southeastern Indiana.   As of ______________, Provident
Bancorp, Inc. had total assets of $____ billion, net loans of $_____ billion,
deposits of $_____  billion and total shareholders' equity  of $____ million.
For the fiscal  year ended ________________, Provident Bancorp,  Inc. had net
earnings of $____ million.   At _________________, Provident Bancorp,  Inc.'s
tier  1  and total  capital  ratios  were  _____% and  _____%,  respectively.
Provident represents approximately 96% of Provident Bancorp, Inc.'s assets.

CREDIT AND UNDERWRITING GUIDELINES

     The   following  is  a   description  of  the   underwriting  guidelines
customarily employed  by Provident  with respect to  Mortgage Loans  which it
purchases or  originates.  Each  Mortgage Loan was underwritten  according to
these guidelines.  Provident believes its standards are consistent with those
utilized by similar lenders generally.   The underwriting process is intended
to assess both the  prospective borrower's ability to repay and  the adequacy
of the real property security as collateral for the loan granted.  In certain
cases, loans may be made outside of  those guidelines with the prior approval
of an underwriting manager of Provident.

     Provident generally  originates or  purchases loans  which either  fully
amortize over a period not to  exceed 360 months or provide for  amortization
over a  360 month schedule with a "balloon"  payment required at the maturity
date, which will not be less than  fifteen (15) years after origination.  The
loan amounts  generally  range from  a minimum  of $10,000  to  a maximum  of
$500,000 unless a higher amount is specifically approved by a senior official
of Provident.  Provident primarily originates or purchases non-purchase money
first or  second mortgage loans  although Provident  also originates  certain
purchase money first mortgages.

     The homes used  for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
for  four-family homes,  condominiums,  townhouses  or manufactured  housing.
Generally, each home must have a minimum appraised value as  described below.
Mobile housing or agricultural land are not accepted as collateral.   In some
cases,  the  loan  may  be  secured  by  the  owner-occupied  residence  plus
additional collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to  the date of such loan.   The combined loan-to-value
ratio  of the first and second mortgages generally  may not exceed 85%.  If a
prior mortgage exists,  Provident first reviews  the first mortgage  history.
If  it contains  open-end, advance  or negative amortization  provisions, the
maximum potential first mortgage balance  is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide,  and Provident  must verify,  personal financial  information.   The
applicant's  total monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed 60% of the applicant's  gross
monthly income.   Applicants who are salaried employees  must provide current
employment information in addition to  two recent years of employment history
and Provident verifies this information.   Verifications are based on written
confirmation from  employers  or a  combination of  the two  most recent  pay
stubs, the two  most recent years'  W-2 tax forms and  telephone confirmation
from the  employer.   Self-employed applicants must  be self-employed  in the
same  field for  a minimum of  two years.   The self-employed  applicant must
provide signed  copies  of complete  federal  income tax  returns  (including
schedules) filed for the most recent two years.

     For Provident's non-income  verifier program, proof of  one year history
of employment  plus proof of current  self-employed status is  required.  The
applicant's  debt-to-income ratio is calculated based  on income as certified
by the  borrower on  the application  and must  be reasonable.   The  maximum
combined loan-to-value ratio  may not exceed 80% for  the non-income verifier
program.

     A credit  report by an  independent credit reporting agency  is required
reflecting the applicant's complete credit history.  The credit report should
reflect  all delinquencies  of  30 days  or  more, repossessions,  judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that  can be discovered by  a search of public  records.  If
the report  is obtained  more than 60  days prior  to the  loan closing,  the
lender must determine that the reported information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant  should have an acceptable credit history given
the amount  of equity available,  the strength of the  applicant's employment
history  and the level  of the applicant's  income to debt  obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding  a loan.  The rescission period may not be waived by the applicant
except as  permitted by law.   Either  an ALTA title  insurance policy or  an
attorney's opinion of title is required for all loans.

     The  applicant is  required to  secure property  insurance in  an amount
sufficient  to cover the new loan and any  prior mortgage.  If the sum of the
outstanding  first  mortgage,  if  any,  and the  home  equity  loan  exceeds
replacement value,  insurance  equal to  replacement value  may be  accepted.
Provident must ensure  that its  name and  address is properly  added to  the
"Mortgage Clause" of  the insurance policy.  In the event Provident's name is
added to a  "Loss Payee Clause" and  the policy does not provide  for written
notice  of  policy  changes  or  cancellation,  an  endorsement  adding  such
provision is required.

     Provident's  credit  underwriting  guidelines  require  that  any  major
deferred maintenance on any property must  be cured from the proceeds of  the
loan.

SERVICING AND COLLECTION PROCEDURES

     The following is a description  of the servicing and collection policies
and procedures customarily and currently employed by the Master Servicer with
respect to its  mortgage loan and servicing  portfolio.  The Master  Servicer
revises such  policies and procedures  from time to  time in  connection with
changing economic and market conditions and changing legal requirements.

     Centralized controls  and standards have been established  by the Master
Servicer for the servicing and collection of mortgage loans in its portfolio.
Servicing of the Master Servicer's portfolio is conducted through its primary
office in San Diego, California.  Servicing  includes, but is not limited to,
post-origination  loan   processing,  customer   servicer,  collections   and
liquidations.

     The  Master  Servicer's   collection  policy  emphasizes  working   with
borrowers  in default  in  an effort  to  bring  payments current  and  avoid
foreclosures.   Under  the Master  Servicer's  current collection  procedures
(which may change from time  to time), collectors contact borrowers according
to the following schedule:

        DAYS OF
     DELINQUENCY
     -----------

          7              An initial contact is made  to attempt to arrange  a
                         definite payment arrangement.
          10-20          On the  tenth day of  delinquency, if no  promise to
                         pay has been  established, a letter is  sent, and at
                         least three calls are made within this period, after
                         which a  late charge is  assessed and a  late charge
                         notice is mailed.
          20-30          If  the mortgagor has not been reached, skip tracing
                         begins.   The  credit  application is  consulted for
                         points of contact.   A credit report is  ordered and
                         other creditors are called.
          31             A two month  letter is mailed.  Follow  up calls are
                         made  on  all  accounts lacking  a  promise  to pay.
                         Property  inspections  are  ordered   on  all  loans
                         lacking a promise to pay.
          45-50          Demand letters are mailed.
          65-70          Foreclosure review is performed.  A document file is
                         assembled  for   the   attorney   to   prepare   for
                         foreclosure.  Brokers'  price opinions are requested
                         in  order to  determine  property  value.    If  the
                         delinquent  loan  is   a  second  lien,   the  first
                         lienholder  is  notified  that  the  file  is  being
                         prepared for foreclosure.
          75-80          The  file  is  referred  to  an  attorney  to  begin
                         foreclosure.   All  subsequent  calls regarding  the
                         loan  are referred  to  the attorney.    Foreclosure
                         proceedings  are completed  within  the time  limits
                         designated by the state.

DELINQUENCY AND LOSS EXPERIENCE

     The   following  table  sets  forth  Provident's  delinquency  and  loss
experience on  its total  loan portfolio  of mortgage  loans  similar to  the
Mortgage Loans at  the dates indicated.   There can be no assurance  that the
delinquency and loss experience on the Mortgage Loans will be consistent with
the historical  information provided  below.   Accordingly, this  information
should not be considered to reflect the credit quality of the  Mortgage Loans
included in the  Trust, or  a basis  of assessing the  likelihood, amount  or
severity of  losses on the Mortgage Loans.  The statistical data in the table
is based  on  all of  the  loans in  Provident;s  servicing portfolio.    The
Mortgage  Loans may, in  general, be more  recently originated  than, and are
likely  to have  other  characteristics  which  distinguish  them  from,  the
majority of the loans in Provident's servicing portfolio.

     The information in  the tables below has not been  adjusted to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during  the periods  shown.  Accordingly,  loss and  delinquency as
shown if a group of  mortgage loans were artificially isolated at  a point in
time  and the  information showed the  activity only in  that isolated group.
However,  since most  of  the  mortgage loans  in  Provident's mortgage  loan
portfolio are  not fully seasoned,  the delinquency and loss  information for
such an isolated group would also be distorted to some degree.

     The  following table sets forth information  relating to the delinquency
and loss experience of mortgage loans  similar to and including the  Mortgage
Loans for the three quarters ended (December 31, 1995) and (March 31, 1996).


                                               Quarter Ended
                              -------------------------------------------------
                                   March 31, 1996          December 31, 1995
                              ------------------------  -----------------------
                              Number of      Dollar     Number of     Dollar
                                Loans        Amount       Loans       Amount
                                -----        ------       -----       ------

Portfolio . . . . . . . .        (765     $72,345,012      310      $31,214,760
Delinquency percentage(1)
  30-59 days  . . . . . .       0.26%        0.28%        0.00%        0.00%
  60-89 days  . . . . . .       0.39%        0.42%        0.00%        0.00%
  90 days or more . . . .       0.13%        0.13%        0.00%        0.00%
Total . . . . . . . . . .       0.83%        0.83%        0.00%        0.00%
Percentage of Net Gains/
  (Losses) on liquidated
  loans . . . . . . . . .       _____%       _____%      _____%       _____%)

     ____________________
     (1)  The  period of  delinquency  is based  on the  number  of days  the
          payment is contractually past due.


                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The statistical information  presented in this Prospectus  Supplement is
only with respect to the Mortgage  Loans and describes the Mortgage Loans  in
Loan Group  1 and  the Mortgage Loans  in Loan  Group 2 and  is based  on the
characteristics of such Loan Group as of the Cut-Off Date.

     The Mortgage  Loans are  divided into  two Loan  Groups.   Loan Group  1
consists of Mortgage Loans with fixed interest  rates.  Loan Group 2 consists
of Mortgage Loans with adjustable interest rates.

     The Mortgage Loans  to be purchased by  the Trust will be  originated or
purchased by Provident and sold by Provident to the Trust.

     The Mortgage  Pool consists of         Mortgage Loans with  an aggregate
Principal Balance as of the Cut-Off Date of $              (the "Cut-Off Date
Pool Principal Balance").  The Mortgage Pool consists of fixed and adjustable
rate mortgage loans with remaining terms to stated maturity of not more than 
 months (including both fully amortizing and Balloon Loans).  Approximately  
 % of the Mortgage Loans  (by Cut-Off Date Pool Principal Balance) were 30 to
59 days  delinquent.  No Mortgage Loan was more than 59 days delinquent as of
the Cut-Off Date.   With respect to  the Mortgage Loans, the  average Cut-Off
Date Principal Balance  was $           , the  minimum Cut-Off Date Principal
Balance was $        , the maximum Cut-Off Date Principal Balance was $      
   , the minimum Loan Rate and the maximum Loan Rate on the Cut-Off Date were
   %  and      % per  annum, respectively, and the weighted average Loan Rate
as of  the  Cut-Off Date  was          % per  annum.   The  weighted  average
Loan-to-Value  Ratio of the Mortgage Loans was      % as of the Cut-Off Date.
Approximately       % of  the Mortgage Loans (by Cut-Off  Date Pool Principal
Balance) are Balloon Loans.  Each Mortgage Loan was originated on or after   
       .  The remaining  terms to stated maturity  as of the Cut-Off  Date of
the Mortgage Loans range from     months to     months; the weighted  average
remaining term to  stated maturity of  the Mortgage Loans  as of the  Cut-Off
Date is    months.   In no event will more  than 5% of the Cut-Off Date  Pool
Principal Balance  of the Mortgage  Pool deviate from the  characteristics of
the Mortgage Loans described herein.

     The Mortgage  Loans provide  that interest is  charged to  the borrowers
thereunder, and payments are  due from such borrowers, as of  a scheduled day
of each month which  is fixed at the time of origination.   Scheduled monthly
payments made by the borrowers on the Mortgage Loans either earlier  or later
than  the  scheduled due  dates  thereof  will  not affect  the  amortization
schedule  or the  relative  application  of such  payments  to principal  and
interest.

LOAN GROUP 1 STATISTICS

     The sum  of the columns below  may not equal the total  indicated due to
rounding.   In addition, unless  otherwise set forth herein,  all percentages
set forth  herein with  respect to the  Mortgage Loans  in Loan  Group 1  are
percentages of the Cut-Off Date Loan Group 1 Principal Balance.

     The Mortgage Loans in Loan Group 1 consist of ___ loans, and the related
Mortgaged Properties are located in  __ states and the District  of Columbia.
As of  the Cut-Off Date, the Mortgage Loans in  Loan Group 1 had an aggregate
Principal Balance  of $__________ (the  "Cut-Off Date Loan Group  1 Principal
Balance"), the maximum Principal Balance of any of the Mortgage Loans in Loan
Group 1 was $__________, the minimum Principal Balance thereof was $________,
and the Principal Balance  of such Mortgage Loans averaged  $_________. As of
the Cut-Off Date, the Loan Rates on the Mortgage Loans in Loan Group 1 ranged
from ____%  to  _____% per  annum, and  the weighted  average  Loan Rate  for
Mortgage Loans in  Loan Group 1  was ______% per  annum.  As  of the  Cut-Off
Date, the original  term to stated  maturity of each  Mortgage Loans in  Loan
Group 1 was ___ months, the remaining term to stated maturity ranged from ___
months to  ___ months, the weighted average remaining term to stated maturity
was ___ months and the Loan-to-Value Ratio (as defined below) ranged from    
% to       % with a weighted average Loan-to-Value  Ratio of      %.   All of
the Mortgage  Loans in Loan Group 1 are secured by first liens.      % of the
Mortgage Loans in  Loan Group 1  require monthly payments  of principal  that
will fully amortize  such Mortgage Loans by their  respective maturity dates,
and      % of the Mortgage Loans in Loan Group 1 are Balloon Loans.

                 CUT-OFF DATE LOAN GROUP 1 PRINCIPAL BALANCES

                                        Cut-Off Date        % of Cut-Off Date
Range of Cut-Off         Number of      Loan Group 1        Loan Group 1
Date Principal Balances  Mortgage Loans Principal Balance   Principal Balance
- -----------------------  -------------- -----------------   -----------------





                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 1        Loan Group 1
State               Mortgage Loans Principal Balance   Principal Balance
- -----               -------------- -----------------   -----------------




                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 1        Loan Group 1
Loan-to-Value Ratio Mortgage Loans Principal Balance   Principal Balance
- ------------------- -------------- -----------------   -----------------









- ------------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the  lesser of (a)  the value of  the related Mortgaged  Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b) the  purchase price  of such Mortgaged  Property if the  Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.




                                  LOAN RATES
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 1        Loan Group 1
Loan Rates          Mortgage Loans Principal Balance   Principal Balance
- ----------          -------------- -----------------   -----------------











                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 1

                                        Cut-Off Date        % of Cut-Off Date
Original Term to         Number of      Loan Group 1        Loan Group 1
Stated Maturity          Mortgage Loans Principal Balance   Principal Balance
- ---------------          -------------- -----------------   -----------------








                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 1

                                        Cut-Off Date        % of Cut-Off Date
Remaining Term to        Number of      Loan Group 1        Loan Group 1
Stated Maturity          Mortgage Loans Principal Balance   Principal Balance
- -----------------        -------------- -----------------   -----------------









                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 1

                                        Cut-Off Date        % of Cut-Off Date
                         Number of      Loan Group 1        Loan Group 1
Months Since Origination Mortgage Loans Principal Balance   Principal Balance
- ------------------------ -------------- -----------------   ----------------









                                PROPERTY TYPE
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 1        Loan Group 1
Property Type       Mortgage Loans Principal Balance   Principal Balance
- -------------       -------------- -----------------   -----------------










                                OCCUPANCY TYPE
                                 LOAN GROUP 1

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 1           Loan Group 1
Occupancy Type      Mortgage Loans Principal Balance   Principal Balance
- --------------      -------------- -----------------   -----------------







     (CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement  permits  the  Trust  Fund to  purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an amount  not  to  exceed  approximately $________  in  aggregate
principal balance for inclusion in the Trust Fund.   Each Subsequent Mortgage
Loan will have  been originated or purchased by  Provident in accordance with
the  underwriting guidelines set  forth above under  "Underwriting and Credit
Guidelines."   Accordingly, the  statistical characteristics of  the Mortgage
Pool set forth  above are based exclusively on the Initial Mortgage Loans and
the statistical characteristics  of the Mortgage Pool after  giving effect to
the acquisition of any Subsequent Mortgage Loans will likely differ  from the
information  specified herein.    The  date on  which  Provident transfers  a
Subsequent Mortgage Loan to the Trust Fund shall be referred to herein as the
"Subsequent Transfer Date".

     In  any event,  each conveyance  of  Subsequent Mortgage  Loans will  be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under  "The  Loan  Program--Representations  by  Sellers;
Repurchases" and (b) comply  with each representation and warranty  as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not  have been selected  by either the  Seller or Provident in  a manner
that  it believes  is adverse  to  the interests  of the  Certificateholders,
(iii) no  Subsequent Mortgage  Loan may  be  ___ or  more days  contractually
delinquent as  of the  applicable Cut-Off Date;  (iv) no  Subsequent Mortgage
Loan may  have a remaining  term to maturity in  excess of ___  years; (v) no
Subsequent  Mortgage Loan  may  have a  Mortgage Rate  less than  ____%; (vi)
following the purchase  of such Subsequent Mortgage Loans  by the Trust Fund,
the Mortgage Loans (a) will have a weighted average Mortgage Rate of at least
____%; (b) will  have a weighted average Loan-to-Value Ratio of not more than
____%; (c) will not have a weighted average remaining term to stated maturity
of  more  than ____  months; and  (d) will,  in each  case, have  a principal
balance in excess  of $_______ as of  the Cut-Off Date; (vii)  Provident (and
the  Trustee shall not  have been notified  by either Rating  Agency that the
conveyance of such Subsequent Mortgage  Loans will result in a qualification,
modification  or  withdrawal of  its  then-current  rating  of any  class  of
Certificates) (shall have  notified each Rating Agency of  such conveyance as
required  by the  Agreement);  and  (viii) the  Trustee  shall have  received
certain opinions of counsel as to, among other things, the enforceability and
validity  of the  transfer agreements  relating  to such  conveyance of  such
Subsequent Mortgage  Loans.)   All Subsequent Mortgage  Loans shall  be added
from a specified group of Mortgage Loans.

LOAN GROUP 2 STATISTICS

     The sum of the  columns below may not  equal the total indicated  due to
rounding.   In addition, unless  otherwise set forth herein,  all percentages
set forth  herein with  respect to  the Mortgage  Loans in  Loan Group 2  are
percentages of the Cut-Off Date Loan Group 2 Principal Balance.

     The Mortgage Loans in Loan Group 2 bear interest rates that adjust based
on  the London  interbank offered  rate  for six-month  United States  dollar
deposits.

     The Mortgage  Loans in  Loan Group  2 consist  of _____  loans, and  the
related Mortgaged  Properties are located  in 22 states  and the District  of
Columbia.   As of the Cut-Off Date, the Mortgage Loans in Loan Group 2 had an
aggregate Principal Balance of $______________  (the "Cut-Off Date Loan Group
2 Principal Balance"), the  maximum Principal Balance of any of  the Mortgage
Loans in Loan Group 2 was $__________, the minimum  Principal Balance thereof
was  $________ and  the Principal  Balance  of such  Mortgage Loans  averaged
$_________.   As of the Cut-Off Date, the Loan Rates on the Mortgage Loans in
Loan Group  2 ranged from ____% to _____% per annum, and the weighted average
Loan Rate for Mortgage Loans in Loan Group 2 was _____% per annum.  As of the
Cut-Off Date, the original  term to stated maturity of the  Mortgage Loans in
Loan Group  2 was ___  months, the remaining  term to stated  maturity ranged
from ___ months to ___ months, the weighted average remaining term  to stated
maturity was ___ months and the Loan-to-Value Ratio (as defined below) ranged
from      % to       % with a weighted average Loan-to-Value Ratio of      %.
The Mortgage Loans in Loan Group 2 had stated maturities ranging from        
   to                .  (All)  of the Mortgage Loans in  Loan Group 2 require
monthly payments of principal that will fully amortize such Mortgage Loans by
their respective maturity  dates.  All of the Mortgage Loans  in Loan Group 2
have Loan Rates  which adjust semi-annually.   All of  the Mortgage Loans  in
Loan Group  2 have  minimum and  maximum Loan  Rates.   The weighted  average
minimum Loan Rate of the Mortgage Loans in Loan Group 2 is approximately     
%  per annum, with minimum Loan Rates that  range from approximately    % per
annum  to     % per  annum.   The weighted average  maximum Loan Rate  of the
Mortgage  Loans in  Loan Group  2 is approximately         % per  annum, with
maximum Loan Rates that range from approximately       % per annum to       %
per annum.  The Mortgage Loans in Loan  Group 2 have a weighted average gross
margin of approximately     % per  annum, with gross margins  that range from
approximately      % per annum to    % per annum.  The Mortgage Loans in Loan
Group 2 have a weighted average periodic cap of approximately    % per annum,
with periodic caps that range from approximately      % per annum to    % per
annum.      % of the Mortgage Loans in Loan Group 2 adjust after (one) year; 
   % of the Mortgage Loans in Loan Group 2 adjust after (three) years;      %
of  the Mortgage  Loans  in Loan  Group 2  adjust  after (five)  years.   The
weighted average number  of months  to the  next reset date  of the  Mortgage
Loans in Loan Group 2 is approximately      , with a maximum number of months
of      and a minimum number of months of    .




                 CUT-OFF DATE LOAN GROUP 2 PRINCIPAL BALANCES

                                        Cut-Off Date        % of Cut-Off Date
Range of Cut-Off         Number of      Loan Group 2        Loan Group 2
Date Principal Balances  Mortgage Loans Principal Balance   Principal Balance
- -----------------------  -------------- -----------------   -----------------







                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
State               Mortgage Loans Principal Balance   Principal Balance
- -----               -------------- -----------------   -----------------









- ------------------
(1)     Determined  by property  address designated  as such  in the  related
Mortgage.


                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Loan-to-Value Ratio Mortgage Loans Principal Balance   Principal Balance
- ------------------- -------------- -----------------   -----------------









- ------------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the  lesser of (a)  the value of  the related Mortgaged  Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b) the  purchase price  of such Mortgaged  Property if the  Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.


                                  LOAN RATES
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Loan Rates          Mortgage Loans Principal Balance   Principal Balance
- ----------          -------------- -----------------   -----------------










                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 2

                                        Cut-Off Date        % of Cut-Off Date
Original Term to         Number of      Loan Group 2        Loan Group 2
Stated Maturity          Mortgage Loans Principal Balance   Principal Balance
- ----------------         -------------- -----------------   -----------------









                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 2

                                        Cut-Off Date        % of Cut-Off Date
Remaining Term to        Number of      Loan Group 2        Loan Group 2
Stated Maturity          Mortgage Loans Principal Balance   Principal Balance
- -----------------        -------------- -----------------   -----------------









                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 2

                                        Cut-Off Date        % of Cut-Off Date
                         Number of      Loan Group 2           Loan Group 2
Months Since Origination Mortgage Loans Principal Balance   Principal Balance
- ------------------------ -------------- -----------------   -----------------









                                PROPERTY TYPE
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Property Type       Mortgage Loans Principal Balance   Principal Balance
- -------------       -------------- -----------------   -----------------










                                OCCUPANCY TYPE
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Occupancy Type      Mortgage Loans Principal Balance   Principal Balance
- --------------      -------------- -----------------   -----------------









                                    MARGIN
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Margin              Mortgage Loans Principal Balance   Principal Balance
- ------              -------------- -----------------   -----------------









                                 LIFETIME CAP
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Lifetime Cap        Mortgage Loans Principal Balance   Principal Balance
- ------------        -------------- -----------------   -----------------









                                    FLOOR
                                 LOAN GROUP 2

                                   Cut-Off Date        % of Cut-Off Date
                    Number of      Loan Group 2        Loan Group 2
Floor               Mortgage Loans Principal Balance   Principal Balance
- -----               -------------- -----------------   -----------------











                     PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL

     The  rate of  principal payments  on  the Offered  Certificates of  each
Class, the aggregate amount of  distributions on the Offered Certificates and
the yield to maturity of the Offered Certificates will be related to the rate
and timing of payments of principal on the Mortgage Loans in the related Loan
Group.  The rate of principal payments  on the Mortgage Loans will in turn be
affected by the amortization schedules of the Mortgage Loans and by  the rate
of  principal prepayments (including  for this purpose  prepayments resulting
from  refinancing,  liquidations  of  the Mortgage  Loans  due  to  defaults,
casualties, condemnations and repurchases by the Seller).  The Mortgage Loans
may be prepaid by the Mortgagors at any time.  However, approximately __%  of
the  Mortgage Loans  are  subject  to prepayment  penalties  which vary  from
jurisdiction to jurisdiction.

     Prepayments, liquidations and purchases of  the Mortgage Loans in a Loan
Group  (including  any  optional  purchase  by the  Master  Servicer  of  the
remaining Mortgage  Loans in  connection with the  termination of  the Trust)
will result in distributions on the related Offered Certificates of principal
amounts which would otherwise be distributed over the remaining terms of such
Mortgage Loans.  Since the rate of payment of principal of the Mortgage Loans
will depend  on future events and a  variety of factors, no  assurance can be
given as to such rate  or the rate of principal  prepayments.  The extent  to
which the  yield to  maturity of  an Offered  Certificate may  vary from  the
anticipated  yield will  depend  upon the  degree to  which a  Certificate is
purchased at a  discount or premium, and  the degree to  which the timing  of
payments  thereon is sensitive to  prepayments, liquidations and purchases of
such Mortgage Loans.

     The rate of prepayment  on the Mortgage Loans cannot be  predicted.  The
prepayment experience of  the Trust with respect to the Mortgage Loans may be
affected  by  a  wide  variety of  factors,  including  economic  conditions,
prevailing  interest rate levels,  the availability of  alternative financing
and homeowner  mobility and changes  affecting the deductibility  for Federal
income tax purposes of interest payments on loans.  All of the Mortgage Loans
contain "due-on-sale" provisions,  and, with respect  to the Mortgage  Loans,
the Master Servicer is required by the Agreement to enforce such  provisions,
unless such  enforcement is not permitted by applicable law.  The enforcement
of a "due-on-sale" provision will have the same effect as a prepayment of the
related Mortgage  Loan.   See "CERTAIN  LEGAL  ASPECTS OF  LOANS--Due-on-Sale
Clauses in Mortgage Loans" in the Prospectus.

     As  with fixed rate obligations  generally, the rate  of prepayment on a
pool of  mortgage loans with fixed  rates such as  the Mortgage Loans  in the
Loan Group 1 is affected by  prevailing market rates for mortgage loans  of a
comparable term and risk  level.  When the market interest rate  is below the
interest rate  on a mortgage,  mortgagors may have an  increased incentive to
refinance their  mortgage loans.   Depending on prevailing market  rates, the
future  outlook for  market  rates and  economic  conditions generally,  some
mortgagors may  sell or  refinance mortgaged properties  in order  to realize
their equity in the mortgaged properties, to meet cash flow needs or to  make
other investments.

     All  of the  Mortgage  Loans in  the  Loan Group  2  are adjustable-rate
mortgage loans.   As is the case with conventional fixed-rate mortgage loans,
adjustable-rate mortgage loans may be subject  to a greater rate of principal
prepayments  in a  declining  interest  rate environment.    For example,  if
prevailing interest rates fall  significantly, adjustable-rate mortgage loans
could be subject to higher prepayment rates than if prevailing interest rates
remain  constant  because the  availability of  fixed-rate mortgage  loans at
competitive  interest rates  may  encourage  mortgagors  to  refinance  their
adjustable-rate  mortgage loans at  competitive interest rates  may encourage
mortgagors to refinance  their adjustable-rate mortgage loans to  "lock in" a
lower fixed interest  rate.   However, no assurance  can be  given as to  the
level of prepayments that the Mortgage Loans will experience.

     In addition to the foregoing factors affecting the weighted average life
of the  Offered Certificates, the  use of Distributable Excess  Spread to pay
principal of the Offered Certificates of the related Certificate Group to the
extent required by the Agreement will result in the acceleration of the Class
A-1 and Class  A-6 Certificates, as applicable, relative  to the amortization
of  the Mortgage  Loans in  the related  Loan  Group in  early months  of the
transaction as  well as, with  respect to Group 1  Certificates, accelerating
the  first date on which each other Class  of Group 1 Certificates will begin
to receive distributions of principal than would otherwise be the case.  This
acceleration  feature  creates overcollateralization  which results  from the
excess of the aggregate  Principal Balance of Mortgage Loans in  a Loan Group
over  the Aggregate  Class A  Principal  Balance of  the related  Certificate
Group.   Once the required  level of overcollateralization for  a Certificate
Group is  reached, the acceleration  feature for such Certificate  Group will
cease,   unless    necessary   to    maintain   the    required   level    of
overcollateralization for  such Certificate  Group. See  "DESCRIPTION OF  THE
CERTIFICATES--Overcollateralization Provisions."

WEIGHTED AVERAGE LIVES

     Generally,  greater  than  anticipated  prepayments  of  principal  will
increase the yield on Offered Certificates purchased at a price less than par
and will decrease  the yield  on Offered  Certificates purchased  at a  price
greater  than par.    The effect  on  an investor's  yield  due to  principal
prepayments on  the Mortgage  Loans occurring at  a rate  that is  faster (or
slower) than the rate anticipated  by the investor in the  period immediately
following the issuance of the Certificates  will not be entirely offset by  a
subsequent like  reduction (or increase)  in the rate of  principal payments.
The weighted average life of  the Offered Certificates will also be  affected
by the amount  and timing of delinquencies and defaults on the Mortgage Loans
and  the recoveries,  if  any,  on defaulted  Mortgage  Loans and  foreclosed
properties.

     The  "weighted average  life" of  a  Certificate refers  to the  average
amount  of time that will elapse  from the date of  issuance to the date each
dollar in respect of principal of  such Certificate is repaid.  The  weighted
average life of any Class of the Class A Certificates will be influenced  by,
among other factors,  the rate at  which principal payments  are made on  the
Mortgage Loans,  including, with respect  to the Group 1  Certificates, final
payments made upon the maturity of Balloon Loans.

     Prepayments on  Mortgage  Loans  are  commonly measured  relative  to  a
prepayment standard or model.  The  model used in this Prospectus  Supplement
is  the prepayment assumption (the "Prepayment Assumption"), which represents
an assumed rate  of prepayment each  month relative  to the then  outstanding
principal balance of the pool of mortgage loans for the life of such mortgage
loans.   A 100% Prepayment  Assumption assumes a conditional  prepayment rate
("CPR") of 4% per annum of the outstanding principal balance of such mortgage
loans in the first month of the life of the  mortgage loans and an additional
1.45% (precisely 16/11)  (expressed as a percentage per annum)  in each month
thereafter  until the twelfth  month; beginning in  the twelfth  month and in
each month thereafter  during the life  of the mortgage loans,  a conditional
prepayment rate of 20% per annum each month is assumed.  As used in the table
below, 0% Prepayment  Assumption assumes a conditional  prepayment rate equal
to 0% of  the Prepayment Assumption, i.e., no  prepayments.  Correspondingly,
(200)% Prepayment Assumption assumes prepayment  rates equal to (200)% of the
Prepayment  Assumption, and  so forth.   The  Prepayment Assumption  does not
purport  to  be  a  historical  description of  prepayment  experience  or  a
prediction of  the anticipated  rate of  prepayment of any  pool of  mortgage
loans, including  the Mortgage  Loans.  Provident  believes that  no existing
statistics of  which it  is aware  provide a  reliable basis  for holders  of
Offered Certificates  to  predict the  amount  or the  timing of  receipt  of
prepayments on the Mortgage Loans.

     Since the tables  were prepared on the  basis of the assumptions  in the
following paragraph, there  are discrepancies between characteristics  of the
actual Mortgage Loans  and the characteristics of the  Mortgage Loans assumed
in preparing  the tables.  Any  such discrepancy may have an  effect upon the
percentages of the Principal Balances outstanding and weighted average  lives
of the Offered Certificates set forth in the tables.  In addition,  since the
actual Mortgage  Loans in  the Trust have  characteristics which  differ from
those  assumed in preparing the tables set  forth below, the distributions of
principal on the  Offered Certificates may be  made earlier or later  than as
indicated in the tables.

     For  the purpose  of  the tables  below,  it is  assumed  that: (i)  the
Mortgage Loans  consist of  pools of  loans with  the  level-pay and  balloon
amortization characteristics set  forth below, (ii) the Closing  Date for the
Class A Certificates is ________________,  (iii) distributions on the Class A
Certificates are made on the 25th day  of each month regardless of the day on
which the Distribution Date actually occurs,  commencing in _____________ and
are  made  in accordance  with  the  priorities  described herein,  (iv)  the
scheduled monthly  payments of principal  and interest on the  Mortgage Loans
will  be timely delivered on the first  day of each month (with no defaults),
commencing in _______________, (v) the Mortgage Loans' prepayment rates are a
multiple of the Prepayment Assumption,  (vi) all prepayments are  prepayments
in  full received on the  last day of  each month (commencing ______________)
and  include 30  days' interest  thereon,  (vii) no  optional termination  is
exercised, (viii) the Class A Certificates  of each Class have the respective
Certificate Rates and initial Class A Principal Balances as set forth herein,
(ix) the overcollateralization  levels are set initially as  specified in the
Agreement, and thereafter  decrease in accordance with the  provisions of the
Agreement, ((x) with respect  to pools of loans with an  assumed Cut-Off Date
of _________________, interest will be calculated at  a rate of   % per annum
for one month), (xi)  six-month LIBOR for each Interest Period will be      %
and (xii) one-month LIBOR for each Interest Period will be      %.

                                   Original       Original  Remaining
                                   Amortization   Term to   Term to
Amortization   Principal           Term           Maturity  Maturity
Methodology    Balance   Loan Rate (months)       (months)  (months)
- ------------   --------- --------- ------------   --------  ---------

GROUP 1
 Balloon.....  $
  Level Pay..  $
  Level Pay..  $

     Subject to the foregoing discussion and assumptions, the following table
indicates the weighted  average life of each  Class of Class  A Certificates,
and sets forth  the percentages of the  initial Class A Principal  Balance of
each such Class  of Class A Certificates that would be outstanding after each
of the dates shown at various percentages of Prepayment Assumption.


<TABLE>
<CAPTION>
                                                                   Original     Original Remaining
                                 Months          Maximum  Minimum  Amortization Term to  Term to
Amortication    Principal Loan   to Rate Gross   Interest Interest Term         Maturity Maturity
Methodology     Balance   Rate   Change  Margin  Rate     Rate     (months)     (months) (months)
___________     _______   ____   ______  ______  ____     ____     ________     ________ ________
<S>             <C>       <C>    <C>     <C>     <C>      <C>      <C>          <C>      <C>
GROUP 2
  Balloon...... $
  Level Pay.... $
  Level Pay.... $

</TABLE>


            PERCENT OF INITIAL CLASS A PRINCIPAL BALANCE OUTSTANDING
           AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION

                         CLASS A-1                CLASS A-2
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class A Principal Balance by  the number of years from the  date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the  results, and (iii) dividing  the sum by the  highest related
     Principal Balance of the Certificate.


                         CLASS A-3                CLASS A-4
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class A Principal  Balance by the number of years  from the date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the  results, and (iii) dividing  the sum by  the highest related
     Principal Balance of the Certificate.


                         CLASS A-5                CLASS A-6
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        -    -    -    -         -    -    -    -

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class  A Principal Balance by the number  of years from the date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the  results, and (iii)  dividing the sum by  the highest related
     Principal Balance of the Certificate.

     These tables have been prepared based on the assumptions described above
(including the assumptions  regarding the characteristics and  performance of
the  Mortgage  Loans,  which  differ  from  the  actual  characteristics  and
performance thereof) and should be read in conjunction therewith.


                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will  be issued pursuant to the Agreement.  The form of
the Agreement  has been filed as an exhibit  to the Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
summaries describe certain provisions of the Agreement.  The summaries do not
purport to  be  complete and  are  subject to,  and  are qualified  in  their
entirety by reference to,  all of the provisions of the  Agreement.  Wherever
particular sections or  defined terms of the Agreement are  referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Offered Certificates  will be issued in denominations  of $1,000 and
multiples  of $1  in excess  thereof  and will  evidence specified  undivided
interests in the  Trust.  The property  of the Trust will consist  of, to the
extent provided in the  Agreement: (i) the  Mortgage Loans; (ii) payments  on
the  Mortgage Loans  received on  and after  the  Cut-Off Date  (exclusive of
payments  in respect  of interest  on  the Mortgage  Loans due  prior  to the
Cut-Off Date and received thereafter); (iii) Mortgaged Properties relating to
the Mortgage  Loans  that are  acquired by  foreclosure or  deed  in lieu  of
foreclosure;  (iv) the Collection  Account and  the Distribution  Account and
funds on  deposit therein  (excluding net earnings  thereon); and  (v) rights
under  certain hazard insurance  policies covering the  Mortgaged Properties.
In  addition,  Provident has  caused  the  Certificate  Insurer to  issue  an
irrevocable  and  unconditional certificate  guaranty  insurance policy  (the
"Policy")  for the  benefit  of the  holders  of  the Class  A  Certificates,
pursuant to  which the  Certificate Insurer will  guarantee payments  to such
Certificateholders  as described herein.  Definitive Certificates (as defined
below) will be transferable and exchangeable at the corporate trust office of
the Trustee,  which will  initially act  as Certificate  Registrar.   See "--
Book-Entry Certificates"  below.   No  service charge  will be  made for  any
registration of  exchange or  transfer of Certificates,  but the  Trustee may
require payment of  a sum sufficient to  cover any tax or  other governmental
charge.

     Each Mortgage Loan in the Trust will be assigned to one  of two mortgage
loan groups ("Loan  Group 1"  and "Loan  Group 2", respectively,  and each  a
"Loan Group").  The Class A-1, Class A-2, Class A-3, Class A-4 and Class  A-5
Certificates  (collectively,  the  "Group  1  Certificates")  will  represent
undivided ownership interests in the Mortgage Loans assigned to Loan Group 1,
all collections thereon (exclusive of payments in respect of interest on such
Mortgage Loan due prior to the Cut-Off Date and received thereafter)  and the
proceeds thereof.   The Class  A-6 Certificates (the "Group  2 Certificates")
will  represent undivided ownership interests in  the Mortgage Loans assigned
to Loan Group 2, all collections thereon (exclusive of payments in respect of
interest on such  Mortgage Loans due prior  to the Cut-Off Date  and received
thereafter) and  the proceeds thereof.   The principal  amount of a  Class of
Class  A  Certificates   (each,  a  "Class  A  Principal   Balance")  on  any
Distribution Date is equal to the applicable Class A Principal Balance on the
Closing Date minus the aggregate of amounts actually distributed as principal
to the  holders of such  Class of  Class A  Certificates.  On  any date,  the
"Aggregate  Class A  Principal  Balance"  is, with  respect  to  the Group  1
Certificates,  the aggregate of  the Class A Principal  Balances of the Class
A-1, Class  A-2, Class  A-3, Class A-4  and Class  A-5 Certificates  and with
respect to the  Group 2 Certificates,  the Class A  Principal Balance of  the
Class A-6 Certificates.

     The Class A Certificates  will be issued in six Classes,  Class A-1 (the
"Class A-1  Certificates"), Class A-2  (the "Class A-2  Certificates"), Class
A-3 (the "Class A-3 Certificates"), Class A-4 (the "Class A-4 Certificates"),
Class A-5  (the "Class  A-5  Certificates") and  Class  A-6 (the  "Class  A-6
Certificates").   Only the Class A  Certificates (the "Offered Certificates")
are being offered hereby.  Each  Class of Offered Certificates represents the
right to receive payments of interest at  the Certificate Rate for such Class
and payments of principal as described below.

     The Person  in whose  name a Certificate  is registered  as such  in the
Certificate Register is referred to herein as a "Certificateholder."

     The  "Percentage Interest" of  a Class A  Certificate as of  any date of
determination  will be  equal  to  the percentage  obtained  by dividing  the
denomination  of such Certificate  by the Class  A Principal Balance  for the
related Class as of the Cut-Off Date.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The   Offered   Certificates  will   be  book-entry   Certificates  (the
"Book-Entry Certificates").  Persons acquiring beneficial ownership interests
in the  Offered Certificates ("Certificate  Owners") will hold  their Offered
Certificates  through the  Depository  Trust Company  ("DTC")  in the  United
States, or CEDEL  or Euroclear (in Europe)  if they are participants  of such
systems,  or indirectly through organizations which  are participants in such
systems.    The  Book-Entry Certificates  will  be  issued  in  one  or  more
certificates  which  equal the  aggregate  principal balance  of  the Offered
Certificates and  will  initially be  registered  in the  name of  Cede,  the
nominee of DTC.  CEDEL and Euroclear will hold omnibus positions on behalf of
their  participants through  customers' securities  accounts  in CEDEL's  and
Euroclear's names on the books of their respective depositaries which in turn
will  hold   such  positions  in   customers'  securities  accounts   in  the
depositaries' names on the books of DTC.  Citibank will act as depositary for
CEDEL and Chemical will act as depositary for Euroclear  (in such capacities,
individually  the   "Relevant  Depositary"  and  collectively  the  "European
Depositaries").    Investors  may  hold  such  beneficial  interests  in  the
Book-Entry  Certificates in  minimum  denominations representing  Certificate
Principal  Balances of  $1,000  and in  multiples of  $1  in excess  thereof.
Except  as  described below,  no  person acquiring  a  Book-Entry Certificate
(each,  a  "beneficial  owner")  will  be  entitled  to  receive  a  physical
certificate  representing  such  Certificate  (a  "Definitive  Certificate").
Unless and until  Definitive Certificates are issued, it  is anticipated that
the only  "Certificateholder" of  the Offered Certificates  will be  Cede, as
nominee of DTC.   Certificate Owners will  not be Certificateholders as  that
term is used  in the  Agreement.   Certificate Owners are  only permitted  to
exercise their rights indirectly through Participants and DTC.

     The  beneficial owner's  ownership of a  Book-Entry Certificate  will be
recorded on  the records of the  brokerage firm, bank, thrift  institution or
other   financial  intermediary  (each,   a  "Financial  Intermediary")  that
maintains  the beneficial  owner's account for  such purpose.   In  turn, the
Financial Intermediary's  ownership of  such Book-Entry  Certificate will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the  Financial Intermediary, whose interest  will in turn be  recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will receive  all distributions of principal of,  and
interest on, the Offered  Certificates from the Trustee  through DTC and  DTC
participants.  While the  Offered Certificates are outstanding  (except under
the   circumstances  described  below),  under  the  rules,  regulations  and
procedures creating and  affecting DTC and its operations  (the "Rules"), DTC
is required to  make book-entry transfers among Participants  on whose behalf
it acts with respect to the  Offered Certificates and is required to  receive
and  transmit distributions  of principal  of, and  interest on,  the Offered
Certificates.  Participants  and indirect participants with  whom Certificate
Owners  have accounts  with  respect to  Offered  Certificates are  similarly
required  to  make  book-entry  transfers   and  receive  and  transmit  such
distributions on behalf of their respective Certificate Owners.  Accordingly,
although Certificate Owners will not possess certificates, the  Rules provide
a mechanism by  which Certificate Owners will receive  distributions and will
be able to transfer their interest.

     Certificate  Owners  will   not  receive  or  be  entitled   to  receive
certificates  representing   their  respective   interests  in   the  Offered
Certificates, except under the limited circumstances described below.  Unless
and until Definitive Certificates are  issued, Certificate Owners who are not
Participants  may transfer  ownership of  Offered  Certificates only  through
Participants and indirect  participants by instructing such  Participants and
indirect  participants   to  transfer  Offered  Certificates,  by  book-entry
transfer,  through DTC  for the  account of  the purchasers  of  such Offered
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's  normal procedures, transfers of
ownership  of Offered  Certificates  will  be executed  through  DTC and  the
accounts  of the respective Participants at DTC will be debited and credited.
Similarly,  the Participants and  indirect participants  will make  debits or
credits, as the  case may be, on their  records on behalf of  the selling and
purchasing Certificate Owners.

     Because  of  time zone  differences, credits  of securities  received in
CEDEL or Euroclear  as a result of  a transaction with a  Participant will be
made  during  subsequent  securities  settlement  processing  and  dated  the
business  day  following the  DTC  settlement  date.    Such credits  or  any
transactions  in  such securities  settled  during  such processing  will  be
reported to  the relevant  Euroclear or CEDEL  Participants on  such business
day.  Cash received in CEDEL or  Euroclear as a result of sales of securities
by or through a CEDEL Participant (as defined below) or Euroclear Participant
(as defined below)  to a DTC Participant  will be received with value  on the
DTC settlement date but will be available  in the relevant CEDEL or Euroclear
cash account only as  of the business day following  settlement in DTC.   For
information  with respect  to tax  documentation  procedures relating  to the
Certificates,  see "FEDERAL INCOME  TAX CONSEQUENCES--Foreign  Investors" and
"Backup  Withholding"  herein  and  "GLOBAL  CLEARANCE,  SETTLEMENT  AND  TAX
DOCUMENTATION  PROCEDURES--Certain  U.S.  Federal  Income  Tax  Documentation
Requirements" in Annex I hereto.

     Transfers between Participants will occur  in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers  between persons holding  directly or  indirectly
through DTC,  on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system  by  the Relevant  Depositary;  however,  such  cross market
transactions will require  delivery of instructions to  the relevant European
international  clearing  system  by  the  counterparty   in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international clearing  system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary  to take  action to  effect final  settlement on  its
behalf by delivering or receiving securities in DTC, and  making or receiving
payment in  accordance with normal  procedures for same day  funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     DTC, which  is  a  New  York-chartered limited  purpose  trust  company,
performs   services  for  its  participants,  some  of  which  (and/or  their
representatives) own DTC.   In accordance with its normal  procedures, DTC is
expected  to  record  the  positions  held by  each  DTC  participant  in the
Book-Entry Certificates, whether held for its own account or as a nominee for
another person.  In general, beneficial ownership of Book-Entry  Certificates
will be  subject to the  rules, regulations and procedures  governing DTC and
DTC participants as in effect from time to time.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.    CEDEL  holds securities  for  its  participating organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities  transactions   between  CEDEL  Participants   through  electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical movement of certificates.   Transactions may be settled  in
CEDEL  in any  of  28 currencies,  including United  States  dollars.   CEDEL
provides  to  its  CEDEL  Participants,  among  other  things,  services  for
safekeeping,  administration,  clearance  and  settlement of  internationally
traded  securities and  securities lending  and borrowing.   CEDEL interfaces
with domestic  markets in several  countries.  As a  professional depository,
CEDEL  is subject to regulation by the  Luxembourg Monetary Institute.  CEDEL
participants  are   recognized  financial  institutions  around   the  world,
including  underwriters,   securities  brokers  and   dealers,  banks,  trust
companies, clearing corporations  and certain other organizations.   Indirect
access to CEDEL  is also available to others, such as banks, brokers, dealers
and trust companies  that clear through or maintain  a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was  created in 1968  to hold securities for  its participants
("Euroclear  Participants")  and  to clear  and  settle  transactions between
Euroclear Participants  through simultaneous  electronic book-entry  delivery
against  payment,  thereby eliminating  the  need  for  physical movement  of
certificates and any  risk from lack of simultaneous  transfers of securities
and cash.   Transactions may  be settled in  any of 32  currencies, including
United States dollars.  Euroclear includes various  other services, including
securities lending  and borrowing  and  interfaces with  domestic markets  in
several  countries generally  similar to  the  arrangements for  cross-market
transfers with DTC  described above.  Euroclear is operated  by the Brussels,
Belgium office of Morgan  Guaranty Trust Company of New York  (the "Euroclear
Operator"),  under contract with Euroclear Clearance  Systems S.C., a Belgian
cooperative corporation (the "Cooperative").  All operations are conducted by
the  Euroclear Operator, and all  Euroclear securities clearance accounts and
Euroclear cash  accounts are  accounts with the  Euroclear Operator,  not the
Cooperative.  The  Cooperative establishes policy for Euroclear  on behalf of
Euroclear  Participants.   Euroclear  Participants  include banks  (including
central  banks),  securities  brokers  and  dealers  and  other  professional
financial intermediaries.  Indirect access  to Euroclear is also available to
other firms that  clear through or maintain  a custodial relationship  with a
Euroclear Participant, either directly or indirectly.

     The  Euroclear Operator  is  the Belgian  branch of  a New  York banking
corporation which is a member  bank of the Federal Reserve System.   As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and the  New York  State Banking  Department, as well  as the  Belgian
Banking Commission.

     Securities  clearance  accounts  and cash  accounts  with  the Euroclear
Operator  are governed by the Terms and Conditions Governing Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian  law (collectively,  the  "Terms  and Conditions").    The Terms  and
Conditions   govern  transfers  of  securities  and  cash  within  Euroclear,
withdrawals of securities  and cash from Euroclear, and  receipts of payments
with  respect to securities  in Euroclear.   All securities in  Euroclear are
held  on a  fungible basis  without attribution  of specific  certificates to
specific securities  clearance accounts.   The Euroclear Operator  acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record   of  or   relationship  with   persons   holding  through   Euroclear
Participants.

     Distributions  on  the Book-Entry  Certificates  will  be made  on  each
Distribution Date  by  the Trustee  to  DTC.   DTC  will be  responsible  for
crediting the amount of  such payments to the accounts of  the applicable DTC
participants  in  accordance  with   DTC's  normal  procedures.    Each   DTC
participant  will  be  responsible  for   disbursing  such  payments  to  the
beneficial owners  of the Book-Entry  Certificates that it represents  and to
each Financial Intermediary  for which it acts as agent.  Each such Financial
Intermediary will  be  responsible for  disbursing  funds to  the  beneficial
owners of the Book-Entry Certificates that it represents.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Certificates may  experience some delay  in their receipt of  payments, since
such payments will be forwarded by  the Trustee to Cede.  Distributions  with
respect to Certificates held  through CEDEL or Euroclear will be  credited to
the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance with  the relevant  system's rules and  procedures, to  the extent
received by the Relevant Depositary.   Such distributions will be  subject to
tax  reporting  in  accordance  with  relevant United  States  tax  laws  and
regulations.   See "FEDERAL  INCOME TAX CONSEQUENCES--Foreign  Investors" and
"Backup Withholding" herein.  Because DTC can only act on behalf of Financial
Intermediaries, the  ability  of  a beneficial  owner  to  pledge  Book-Entry
Certificates to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of such Book-Entry Certificates,
may be limited due  to the lack of physical certificates  for such Book-Entry
Certificates.    In  addition, issuance  of  the  Book-Entry  Certificates in
book-entry  form  may  reduce  the  liquidity of  such  Certificates  in  the
secondary  market  since  certain potential  investors  may  be unwilling  to
purchase Certificates for which they cannot obtain physical certificates.

     Monthly and annual  reports on the  Trust will be  provided to Cede,  as
nominee of DTC, and may be  made available by Cede to beneficial  owners upon
request,  in accordance with  the rules, regulations  and procedures creating
and affecting  the Depository, and  to the Financial Intermediaries  to whose
DTC  accounts  the  Book-Entry Certificates  of  such  beneficial  owners are
credited.

     DTC   has  advised  the  Trustee  that,   unless  and  until  Definitive
Certificates are issued,  DTC will take any  action permitted to be  taken by
the holders  of the Book-Entry Certificates  under the Agreement  only at the
direction  of one or more Financial Intermediaries  to whose DTC accounts the
Book-Entry Certificates  are credited,  to the extent  that such  actions are
taken  on  behalf of  Financial  Intermediaries whose  holdings  include such
Book-Entry Certificates.   CEDEL or the  Euroclear Operator, as the  case may
be, will  take any other action permitted to  be taken by a Certificateholder
under the Agreement on behalf of a CEDEL Participant or Euroclear Participant
only in accordance  with its relevant rules and procedures and subject to the
ability  of  the Relevant  Depositary to  effect such  actions on  its behalf
through  DTC.    DTC  may take  actions,  at  the  direction  of the  related
Participants, with respect  to some Class A Certificates  which conflict with
actions taken with respect to other Class A Certificates.

     Definitive  Certificates will  be  issued to  beneficial  owners of  the
Book-Entry Certificates, or their nominees,  rather than to DTC, only if  (a)
DTC  or  Provident advises  the  Trustee in  writing  that DTC  is  no longer
willing,  qualified or  able  to discharge  properly its  responsibilities as
nominee  and  depository with  respect  to  the  Book-Entry Certificates  and
Provident  or the  Trustee is  unable to  locate a  qualified successor,  (b)
Provident, at  its sole option,  with the consent  of the Trustee,  elects to
terminate a  book-entry system through DTC or (c)  after the occurrence of an
Event  of  Servicing Termination  (as  defined under  "--Events  of Servicing
Termination), beneficial  owners having Percentage Interests  aggregating not
less than 51%  of the aggregate Class  A Principal Balance of  the Book-Entry
Certificates advise the Trustee and DTC  through the Financial Intermediaries
and  the DTC participants  in writing that  the continuation  of a book-entry
system  through  DTC  (or a  successor  thereto)  is no  longer  in  the best
interests of beneficial owners.

     Upon the  occurrence of any of  the events described in  the immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Certificates.  Upon surrender by DTC of the global certificate  or
certificates representing the  Book-Entry Certificates  and instructions  for
re-registration,  the  Trustee  will   issue  Definitive  Certificates,   and
thereafter  the  Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although   DTC,  CEDEL  and  Euroclear  have  agreed  to  the  foregoing
procedures in  order to  facilitate transfers of  Class A  Certificates among
participants of  DTC, CEDEL and  Euroclear, they  are under no  obligation to
perform or continue  to perform such  procedures and  such procedures may  be
discontinued at any time.

     Neither Provident,  the Master  Servicer nor the  Trustee will  have any
responsibility for any aspect of the records  relating to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held
by Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

ASSIGNMENT OF MORTGAGE LOANS

     On  the Closing  Date Provident will  transfer to  the Trust all  of its
right, title and interest in and to each Mortgage Loan, the  related Mortgage
Notes,  Mortgages and  other related  documents  (collectively, the  "Related
Documents"), including  all payments received on or with respect to each such
Mortgage Loan on or  after the applicable Cut-Off Date (exclusive of payments
in respect of interest  on the Mortgage Loans  due prior to the Cut-Off  Date
and received thereafter).  The Trustee, concurrently with such transfer, will
deliver the Certificates to Provident.  Each Mortgage Loan transferred to the
Trust  will  be identified  on  a  schedule  (the "Mortgage  Loan  Schedule")
delivered  to the  Trustee pursuant  to  the Agreement.    The Mortgage  Loan
Schedule  will  include information  as  to  the  Principal Balance  of  each
Mortgage  Loan  as of  the  Cut-Off Date,  its  Loan  Rate as  well  as other
information.

     (Under the terms of the Agreement, Provident will maintain possession of
the documentation relating to each Mortgage Loan (the "Mortgage File") for so
long  as  an Assignment  Event  has  not occurred.    Within  60 days  of  an
Assignment Event, the Seller will  cause as soon as practicable the  Mortgage
Files pertaining to each  Mortgage Loan to be  delivered to the Trustee.   In
the Agreement,  the Trustee will  acknowledge the assignment of  the Mortgage
Loans  to the Trust and  Provident will agree to hold  the Mortgage Files for
and on behalf of the Trustee.)

     Within  60 days  of  an Assignment  Event, the  Trustee will  review the
Mortgage Loans and the Related Documents pursuant to the Agreement and if any
Mortgage Loan or  Related Document is found  to be defective in  any material
respect and such defect  is not cured within  90 days following  notification
thereof to the  Seller, the Seller will be obligated to either (i) substitute
for such  Mortgage Loan an  Eligible Substitute Mortgage Loan;  however, such
substitution is permitted only  within two years of the Closing  Date and may
not be made unless an opinion of counsel is provided  to the effect that such
substitution  will  not  disqualify the  Trust  as  a REMIC  or  result  in a
prohibited transaction tax under the Code or (ii) purchase such Mortgage Loan
at a price (the "Purchase Price") equal  to the outstanding Principal Balance
of such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest thereon, computed at the Loan Rate,  net of the Master Servicing Fee
(if Provident  is the Master Servicer),  plus the amount  of any unreimbursed
Servicing Advances  made by the Master Servicer.   The Purchase Price will be
deposited  in the  Collection  Account on  or prior  to  the next  succeeding
Determination  Date after  such obligation  arises.   The  obligation of  the
Seller to repurchase or substitute for a Defective Mortgage Loan is  the sole
remedy  regarding any  defects in  the Mortgage  Loans and  Related Documents
available to the Trustee or the Certificateholders.

     In connection  with the substitution of an  Eligible Substitute Mortgage
Loan, the Seller will be required to deposit in  the Collection Account on or
prior to the next succeeding  Determination Date after such obligation arises
an  amount  (the  "Substitution  Adjustment")  equal to  the  excess  of  the
Principal Balance of  the related Defective Mortgage Loan  over the Principal
Balance of such Eligible Substitute Mortgage Loan.

     An "Eligible Substitute Mortgage Loan" is a Mortgage Loan substituted by
the Seller  for a Defective  Mortgage Loan which  must, on  the date of  such
substitution, (i) have an outstanding Principal Balance  (or in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not in excess of and not more than 5% less than
the Principal Balance  of the Defective Mortgage Loan;  (ii) have a Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and  not more than
1% in excess of the Loan Rate of such  Defective Mortgage Loan; (iii) if such
Defective Mortgage  Loan is in Loan  Group 2, have  a Loan Rate based  on the
same Index with adjustments to such Loan  Rate made on the same Interest Rate
Adjustment Date as that of the Defective Mortgage Loan and have a Margin that
is not less than  the Margin of the Defective Mortgage Loan and not more than
100 basis  points higher than the Margin for  the Defective Mortgage Loan; or
(iv) have a Mortgage of the same or higher level of priority  as the Mortgage
relating to the  Defective Mortgage Loan at the time such Mortgage was trans-
ferred to the Trust; (v) have a  remaining term to maturity not more than six
months earlier  and not  later than  the remaining  term to  maturity of  the
Defective Mortgage  Loan; (vi) comply  with each representation  and warranty
set forth in Section 2.04 (deemed to be made as of the date of substitution);
(vii)  have an  original Loan-to-Value  Ratio not  greater than  that of  the
Defective  Mortgage Loan; (viii)  if such Defective Mortgage  Loan is in Loan
Group 2, have a  Lifetime Rate Cap and a Periodic Rate Cap  no lower than the
Lifetime Rate  Cap and  Periodic Rate Cap,  respectively, applicable  to such
Defective Mortgage Loan; and (ix) be of  the same type of Mortgaged  Property
as the  Defective Mortgage Loan or a detached  single family residence.  More
than one Eligible Substitute Mortgage Loan may be substituted for a Defective
Mortgage Loan if  such Eligible Substitute Mortgage Loans  meet the foregoing
attributes in the  aggregate and such substitution is  approved in writing in
advance by the Certificate Insurer.

     The Seller  will make certain  representations and warranties as  to the
accuracy in  all material  respects of certain  information furnished  to the
Trustee  with respect  to each  Mortgage Loan  (e.g., Cut-Off  Date Principal
Balance and  the Loan  Rate).   In addition,  the Seller  will represent  and
warrant,  on the Closing Date,  that, among other things: (i)  at the time of
transfer  to the  Trust, the Seller  has transferred  or assigned all  of its
right, title and  interest in each Mortgage  Loan and the Related  Documents,
free  of any  lien; and  (ii) each  Mortgage Loan  complied,  at the  time of
origination, in all material respects with applicable state and federal laws.
Upon discovery  of a  breach of  any such representation  and warranty  which
materially   and  adversely   affects  the  interests   of  the   Trust,  the
Certificateholders or  the Certificate Insurer  in the related  Mortgage Loan
and Related  Documents,  the Seller  will  have a  period  of 60  days  after
discovery or notice of  the breach to effect a cure. If  the breach cannot be
cured within  the  60-day  period,  the  Seller  will  be  obligated  to  (i)
substitute for such  Defective Mortgage Loan an Eligible  Substitute Mortgage
Loan or (ii) purchase such Defective Mortgage Loan from  the Trust.  The same
procedure and limitations  that are set forth  above for the substitution  or
purchase of Defective  Mortgage Loans as a result  of deficient documentation
relating thereto will apply  to the substitution  or purchase of a  Defective
Mortgage Loan as a result of a  breach of a representation or warranty in the
Agreement  that  materially  and  adversely  affects  the  interests  of  the
Certificateholders or the Certificate Insurer.

     Mortgage Loans required to be transferred to the Seller as  described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement,  the  Master  Servicer  will  service  and
administer the Mortgage Loans as more fully set forth above.

PAYMENTS ON MORTGAGE  LOANS; DEPOSITS TO COLLECTION  ACCOUNT AND DISTRIBUTION
ACCOUNT

     The Master  Servicer shall  establish and  maintain in  the name  of the
Trustee a separate  trust account (the "Collection Account")  for the benefit
of the  holders  of the  Certificates.   The Collection  Account  will be  an
Eligible Account  (as defined  below).  Subject  to the  investment provision
described in the following paragraphs, upon receipt by the Master Servicer of
amounts in respect of the  Mortgage Loans (excluding amounts representing the
Master Servicing Fee), the  Master Servicer will deposit such amounts  in the
Collection  Account.   Amounts  so  deposited  may  be invested  in  Eligible
Investments  (as described  in  the  Agreement) maturing  no  later than  two
Business Days  prior to the next succeeding date  on which amounts on deposit
therein are required to be deposited in the Distribution Account.

     The  Trustee will establish an account (the "Distribution Account") into
which will  be deposited  amounts withdrawn from  the Collection  Account for
distribution to Certificateholders on a  Distribution Date.  The Distribution
Account will  be an  Eligible Account.   Amounts  on deposit  therein may  be
invested in Eligible Investments maturing on or before the Business Day prior
to the related Distribution Date.

     An "Eligible  Account"  is an  account  that is  (i)  maintained with  a
depository  institution whose  debt obligations  at the  time of  any deposit
therein  have the highest short-term debt rating  by the Rating Agencies, and
whose accounts are fully insured  by either the Savings Association Insurance
Fund ("SAIF")  or  the Bank  Insurance Fund  ("BIF") of  the Federal  Deposit
Insurance Corporation  established  by such  fund  with a  minimum  long-term
unsecured debt rating of "A2" by Moody's and "A" by S&P, otherwise acceptable
to each Rating  Agency and the Certificate  Insurer as evidenced by  a letter
from each Rating  Agency and the Certificate Insurer to  the Trustee, without
reduction or withdrawal of their then current ratings of the Certificates.

     Eligible Investments are  specified in the Agreement and  are limited to
investments which meet the criteria of the  Rating Agencies from time to time
as  being consistent  with their  then current  ratings of  the Certificates.
"Eligible  Investments"  are  limited  to  (i)  direct   obligations  of,  or
obligations fully guaranteed  as to timely payment of  principal and interest
by, the United States or any agency or instrumentality thereof, provided that
                                                                --------
such  obligations  are backed  by the  full  faith and  credit of  the United
States; (ii)  repurchase agreements on  obligations specified  in clause  (i)
maturing not more  than three months  from the  date of acquisition  thereof,
provided that the short-term unsecured debt obligations of the party agreeing
- --------
to repurchase such obligations are at the time rated by each Rating Agency in
its highest  short-term rating category; (iii) certificates  of deposit, time
deposits  and bankers'  acceptances (which,  if Moody's  is a  Rating Agency,
shall  each have an  original maturity of not  more than 90  days and, in the
case of bankers' acceptances, shall in no  event have an original maturity of
more than  365 days)  of any  U.S.  depository institution  or trust  company
incorporated  under the laws  of the United  States or any  state thereof and
subject to supervision and examination by federal and/or state banking 
authorities, provided that the unsecured short-term debt obligations of such
             --------
depository institution  or trust company  at the date of  acquisition thereof
have been  rated by  each of  the Rating  Agencies in  its highest  unsecured
short-term  debt  rating  category; (iv)  commercial  paper  (having original
maturities of  not more than 90  days) of any corporation  incorporated under
the  laws of  the United States  or any  state thereof  which on the  date of
acquisition has been rated by the Rating Agencies in their highest short-term
rating categories; (v) short term investment funds ("STIFS") sponsored by any
trust company or bank incorporated under the laws of the United States or any
state thereof  which on the date of acquisition has  been rated by the Rating
Agencies in their  respective highest rating category of  long term unsecured
debt;  (vi)  interests  in any  money  market  fund  which  at  the  date  of
acquisition of  the interests  in such fund  and throughout  the time  as the
interest is held in such fund has the rating specified by each Rating Agency;
and (vii) other obligations  or securities that are acceptable to each Rating
Agency as an Eligible Investment hereunder and will not result in a reduction
in the then current rating  of the Certificates, as evidenced by  a letter to
such  effect from  such Rating Agency  and with  respect to which  the Master
Servicer has  received confirmation  that, for tax  purposes, the  investment
complies with the last clause of this definition; provided that no instrument
                                                  --------
described  hereunder shall  evidence either  the  right to  receive (a)  only
interest with  respect to the  obligations underlying such instrument  or (b)
both principal and interest payments derived from obligations underlying such
instrument  and the  interest and  principal  payments with  respect to  such
instrument provided a yield to maturity at par greater than 120% of the yield
to maturity at par of the underlying obligations; and provided, further, that
                                                      --------  -------
no instrument described  hereunder may be  purchased at a price  greater than
par if  such instrument  may be prepaid  or called at  a price less  than its
purchase price prior to its stated maturity.

ADVANCES

     Not later than two  Business Days prior  to each Distribution Date,  the
Master  Servicer will  remit to the  Trustee for deposit  in the Distribution
Account an amount, to  be distributed on the related Distribution Date, equal
to the sum of  the interest accrued and  principal due on each Mortgage  Loan
through the related Due Date  but not received by  the Master Servicer as  of
the close of business  on the last day of the related Due  Period (net of the
Master Servicing Fee) (the "Monthly Advance").  Such obligation of the Master
Servicer continues  with respect  to each Mortgage  Loan until  such Mortgage
Loan becomes a Liquidated Mortgage Loan.

     In the  course  of  performing  its servicing  obligations,  the  Master
Servicer  will pay  all reasonable  and  customary "out-of-pocket"  costs and
expenses incurred in the performance of its servicing obligations, including,
but  not  limited  to, the  cost  of  (i) the  preservation,  restoration and
protection of  the  Mortgaged Properties,  (ii) any  enforcement or  judicial
proceedings, including foreclosures, and (iii) the management and liquidation
of  Mortgaged Properties  acquired in  satisfaction of the  related Mortgage.
Each such expenditure will constitute a "Servicing Advance".

     The  Master Servicer's right to reimbursement  for Servicing Advances is
limited   to  late  collections  on  the  related  Mortgage  Loan,  including
Liquidation Proceeds,  Insurance Proceeds  and such other  amounts as  may be
collected  by the  Master Servicer  from the  related Mortgagor  or otherwise
relating to the Mortgage Loan  in respect of which such  unreimbursed amounts
are owed.  The  Master Servicer's right to reimbursement for Monthly Advances
shall be limited to late collections of interest on any  Mortgage Loan and to
Liquidation Proceeds  and Insurance  Proceeds on  the related  Mortgage Loan.
The Master Servicer's right to such reimbursements  is prior to the rights of
Certificateholders.

     Notwithstanding the foregoing,  the Master Servicer  is not required  to
make any Monthly Advance or Servicing  Advance if in the good faith  judgment
and sole  discretion of the  Master Servicer, the Master  Servicer determines
that  such  advance  will  not  be  ultimately  recoverable  from collections
received from the  Mortgagor in respect of the related Mortgage Loan or other
recoveries in  respect of  such Mortgage  Loan (a  "Nonrecoverable Advance").
However, if  any Servicing Advance  or Monthly  Advance is determined  by the
Master  Servicer to be  nonrecoverable from such sources,  the amount of such
Nonrecoverable Advance  may be reimbursed  to the Master Servicer  from other
amounts on deposit in the Collection Account.

DISTRIBUTION DATES

     On  each Distribution  Date,  the  Offered  Certificateholders  will  be
entitled  to  receive, from  amounts  then  on  deposit in  the  Distribution
Account,  to the  extent of funds  available therefor in  accordance with the
priorities  and   in  the  amounts   described  below   under  "Priority   of
Distributions,"  an aggregate  amount  equal  to the  sum  of  (a) the  Class
Interest  Distribution for  each Class  of Offered  Certificates and  (b) the
Class A  Principal Distribution  for each  Certificate Group.   Distributions
will be  made  (i)  in immediately  available  funds to  holders  of  Offered
Certificates holding Certificates,  the aggregate principal balance  of which
is at least $1,000,000, by wire transfer or otherwise, to the account of such
Certificateholder at  a  domestic bank  or  other entity  having  appropriate
facilities therefor, if such Certificateholder has so notified the Trustee in
accordance with the Agreement, or (ii) by check mailed to the address  of the
person  entitled thereto  as it  appears  on the  register (the  "Certificate
Register")  maintained  by   the  Trustee  as  registrar   (the  "Certificate
Registrar").

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     No  later than  one Business  Day prior  to each Distribution  Date, the
following amounts in  respect of  a Loan  Group and the  previous Due  Period
shall be  deposited into  the Distribution Account  and shall  constitute the
"Available Funds"  for the  related Certificate  Group for  such Distribution
Date: (i) payments  of principal and interest  on the Mortgage Loans  in such
Loan Group (net of amounts representing the Master Servicing Fee with respect
to each Mortgage Loan in the related Loan Group and reimbursement for related
Monthly  Advances and Servicing Advances);  (ii) Net Liquidation Proceeds and
Insurance Proceeds with respect to the Mortgage Loans in such Loan Group (net
of amounts applied  to the restoration  or repair of  a Mortgaged  Property);
(iii)  the Purchase  Price  for  repurchased  Defective Mortgage  Loans  with
respect to the Mortgage Loans in such Loan Group and any related Substitution
Adjustment Amounts; (iv) payments from the Master Servicer in connection with
(a)  Monthly  Advances,  (b)  Prepayment  Interest  Shortfalls  and  (c)  the
termination  of the  Trust with respect  to the  Mortgage Loans in  such Loan
Group as provided in the Agreement; and (v) any amounts paid under the Policy
in respect of the related Certificate Group.

PRIORITY OF DISTRIBUTIONS

     On  each  Distribution  Date   the  Trustee  shall  withdraw  from   the
Distribution Account  the sum of (a) the Available  Funds with respect to the
Group  1 Certificates and (b) the Available Funds with respect to the Group 2
Certificates  (such  sum,  the "Amount  Available"),  and  make distributions
thereof as described below and to the extent of the Amount Available:

          A.  With  respect to the Group 1  Certificates, the Available Funds
     with  respect  to such  Certificate  Group  in  the following  order  of
     priority:

               (i)  to the Trustee,  the Trustee fee for such  Loan Group for
          such Distribution Date;

               (ii) to  holders of  each Class  of  Group 1  Certificates, an
          amount equal to  the related Class  Interest Distribution for  such
          Distribution Date;

               (iii)     sequentially, to  the  Class A-1,  Class A-2,  Class
          A-3,  Class A-4  and Class  A-5 Certificateholders, in  that order,
          until the respective  Class A Principal Balance of  each such Class
          is  reduced  to zero,  the related  Class A  Principal Distribution
          (other than  the  portion  constituting  the  Distributable  Excess
          Spread) for such Distribution Date; provided, however, that after
                                              --------  -------
the occurrence  and continuance  of an Insurer  Default, such portion  of the
Class  A  Principal  Distribution  for  the  Group  1  Certificates  will  be
distributed pro rata to  the holders thereof based on the  respective Class A
Principal Balances;

               (iv) to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under  the Insurance Agreement for  the premium
          payable in respect of the Group 1 Certificates; and

               (v)  sequentially, to  the Class  A-1, Class  A-2, Class  A-3,
          Class A-4 and  Class A-5 Certificateholders,  in that order,  until
          the  respective Class  A Principal  Balance of  each such  Class is
          reduced to zero, the related  Distributable Excess Spread for  such
          Distribution Date; provided, however, that after the occurrence and
                             --------  -------
          continuance of an Insurer Default, such Distributable Excess Spread
          for the Group 1  Certificates will be distributed  pro rata to  the
          holders thereof based on the respective Class A Principal Balances.

          B.   With respect to the Group  2 Certificates, the Available Funds
     with  respect  to such  Certificate  Group  in  the following  order  of
     priority:

               (i)  to the Trustee,  the Trustee fee for such  Loan Group for
          such Distribution Date;

               (ii) to  the holders of the Class  A-6 Certificates, an amount
          equal  to  the  Class  Interest  Distribution  for  the  Class  A-6
          Certificates for such Distribution Date;

               (iii)     to  the holders of  the Class A-6  Certificates, the
          Class  A  Principal  Distribution for  the  Class  A-6 Certificates
          (other  than  the  portion  constituting  the  Distributable Excess
          Spread);

               (iv) to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under  the Insurance Agreement for  the premium
          payable in respect of the Group 2 Certificates; and

               (v)  to  the holders of  the Class A-6  Certificates until the
          Class  A-6  Principal  Balance  is  reduced  to  zero,  the related
          Distributable Excess Spread for such Distribution Date.

          C.  On any  Distribution Date, to the extent Available  Funds for a
     Certificate Group are  insufficient to make the  distributions specified
     above  pursuant to  the applicable  subclause,  Available Funds  for the
     other  Certificate  Group  remaining  after  making  the   distributions
     required to be made pursuant to the applicable subclause for such  other
     Certificate   Group  shall  be   distributed  to  the   extent  of  such
     insufficiency in  accordance with  the priorities  for distribution  set
     forth  in the  subclause above  with  respect to  the Certificate  Group
     experiencing such insufficiency.

          D.  After making  the distributions referred to in  subclauses A, B
     and C above, the Trustee shall make distributions in the following order
     of priority, to the extent of the balance of the Amount Available:

               (i)  to  the Master Servicer,  the amount  of any  accrued and
          unpaid Master Servicing Fee;

               (ii) to  the   Certificate  Insurer,  amounts   owing  to  the
          Certificate Insurer for reimbursement  for prior draws made  on the
          Policy;

               (iii)     to the Master Servicer, the amount of Nonrecoverable
          Advances not previously reimbursed;

               (iv) to  the Certificate Insurer,  any other amounts  owing to
          the Certificate Insurer under the Insurance Agreement;

               (v)  to  the  Class  A-6  Certificateholders,  the  Class  A-6
          Interest Carryover; and

               (vi) to the Class R Certificateholders, the balance.

     "Class A-6 Interest  Carryover" means, with respect to  any Distribution
Date on which  the Certificate Rate for  the Class A-6 Certificates  is based
upon the Net Funds Cap, the excess of (i) the amount of interest the Class A-
6 Certificates would  be entitled to  receive on  such Distribution Date  had
such rate been calculated pursuant to the lesser of clause (A) and clause (C)
of the definition  of Certificate Rate over  (ii) the amount of  interest the
Class  A-6 Certificates  actually receives  on such  Distribution Date,  plus
accrued interest thereon at  the rate determined pursuant to clause (i) above
for such Distribution Date.

THE CERTIFICATE RATE

     The  "Certificate Rate"  for any  Interest Period  with respect  to: the
Class A-1  Certificates will be      % per annum,  the Class A-2 Certificates
will be     % per annum, the Class A-3 Certificates will be     %  per annum,
the Class  A-4 Certificates  will  be       %  per annum  and  the Class  A-5
Certificates  will be         %  per  annum.    Interest in  respect  of  any
Distribution  Date  will accrue  on  the  Group  1 Certificates  during  each
Interest Period on  the basis of a  360-day year consisting of  twelve 30-day
months.

     The "Certificate Rate" with respect to the Class A-6 Certificates for an
Interest Period will  equal the least of  (A) the sum of the  LIBOR Rate plus
____% (or ____%  for each Distribution Date occurring after the date on which
the Master Servicer  has the right to terminate the Trust), (B) the Net Funds
Cap for such Distribution  Date and (C) ____% per annum.  With respect to the
Class A-6  Certificates, interest  in respect of  any Distribution  Date will
accrue during each  Interest Period on the  basis of a  360-day year and  the
actual number of days elapsed.

     The "LIBOR  Rate" is the rate for United  States dollar deposits for one
month which appear  on the Telerate Screen LIBO  Page 3750 as of  11:00 A.M.,
London  time, on the second LIBOR Business Day  prior to the first day of any
Interest Period relating to  the Class A-6 Certificates (or  the second LIBOR
Business Day prior to the Closing Date, in the case of the first Distribution
Date).  If such rate  does not appear on such page (or such other page as may
replace  that page on that service, or if  such service is no longer offered,
such other service for  displaying the LIBOR Rate or comparable  rates as may
be reasonably  selected by Provident,  after consultation with  the Trustee),
the  rate will  be the Reference  Bank Rate.   If  no such quotations  can be
obtained and no Reference Bank  Rate is available, the LIBOR Rate will be the
LIBOR Rate  applicable to  the preceding  Distribution Date.   On  the second
LIBOR Business Day immediately preceding  each Distribution Date, the Trustee
shall determine the  LIBOR Rate for  the Interest Period  commencing on  such
Distribution Date and inform the Master Servicer of such rate.

INTEREST

     On each Distribution Date, to the extent of funds  available therefor as
described herein, interest will be distributed with respect to each Class  of
Class A  Certificates in  an amount (each,  a "Class  Interest Distribution")
equal to the sum of (a) one month's  interest at the related Certificate Rate
on  the  related  Class  A   Principal  Balance  immediately  prior  to  such
Distribution Date (the "Class Monthly Interest Distributable Amount") and (b)
any Class Interest Carryover Shortfall for such Class of Class A Certificates
for such Distribution Date.  As to any Distribution Date and Class of Class A
Certificates, Class Interest Carryover Shortfall is the sum of (i) the excess
of the related Class Monthly  Interest Distributable Amount for the preceding
Distribution Rate and any outstanding Class Interest Carryover Shortfall with
respect to such Class on such preceding Distribution Date, over the amount in
respect of  interest  that is  actually  distributed to  such  Class on  such
preceding Distribution Date plus (ii) one month's interest on such excess, to
the extent permitted by law, at the related Certificate Rate.    The interest
entitlement described in  (a) above will be  reduced by such Class'  pro rata
share of Civil Relief Act Interest Shortfalls, if  any, for such Distribution
Date.   Civil Relief Act Interest Shortfalls will  not be covered by payments
under the Policy.

     On each  Distribution  Date, the  Class Interest  Distribution for  each
Class  of Class  A  Certificates in  a particular  Certificate Group  will be
distributed on an  equal priority and any shortfall in the amount required to
be  distributed as  interest thereon  to each  such  Class will  be allocated
between such Classes pro rata based on the amount  each such Class would have
been   distributed   in  the   absence   of   such   shortfall.     See   "--
Crosscollateralization" below.

PRINCIPAL

     On each Distribution Date, to the  extent of funds available thereof, in
accordance  with  the  priorities  described  above  under  "--Priorities  of
Distributions,"  principal will  be distributed  to  the holders  of Class  A
Certificates  of  each Certificate  Group then  entitled to  distributions of
principal in an amount equal to the lesser of (A) the related Aggregate Class
A Principal Balance and  (B) the related Class  A Principal Distribution  for
such Distribution Date.  "Class A Principal Distribution" means, with respect
to any Distribution  Date and Certificate Group, the sum of the related Class
A Monthly Principal  Distributable Amount for such Distribution  Date and any
outstanding Class A Principal Carryover Shortfall as of the close of business
on the preceding Distribution Date.

     "Class A Monthly Principal Distributable Amount"  means, with respect to
any Distribution Date and Certificate Group, to the extent of funds available
therefor  as described herein  the amount equal  to the sum  of the following
amounts  (without duplication) with respect  to the immediately preceding Due
Period (as defined below): (i) each  payment of principal on a Mortgage  Loan
in  the related Loan  Group received by  the Master Servicer  during such Due
Period,  including all  full  and  partial  principal prepayments,  (ii)  the
Principal Balance as  of the end of  the immediately preceding Due  Period of
each Mortgage  Loan  in  the related  Loan  Group that  became  a  Liquidated
Mortgage Loan for  the first time  during the related  Due Period, (iii)  the
portion  of the  Purchase Price  allocable  to principal  of all  repurchased
Defective Mortgage  Loans in the related Loan Group  with respect to such Due
Period, (iv) any Substitution Adjustment Amounts received on or  prior to the
previous  Determination Date  and not  yet  distributed with  respect to  the
related  Loan Group and  (v) such portion  (not greater than  100%) of Excess
Spread,  if any,  required to  be distributed  on such  Distribution  Date to
satisfy the  required level  of overcollateralization  for  the related  Loan
Group for such Distribution Date (the "Distributable Excess Spread").

     "Class  A Principal  Carryover  Shortfall" means,  with  respect to  any
Distribution Date and Certificate Group, the excess of the sum of the related
Class A Monthly Principal Distributable Amount for the preceding Distribution
Date and any  outstanding Class A Principal Carryover  Shortfall with respect
to such Certificate Group on such preceding Distribution Date over the amount
in  respect  of  principal  that  is  actually  distributed  to  the  Class A
Certificateholders of such  Certificate Group on such  preceding Distribution
Date.

     If  the required level of overcollateralization  for a Certificate Group
is reduced below the then existing amount of overcollateralization (described
below) or if the required level of overcollateralization for such Certificate
Group is  satisfied, the  amount of  the related  Class  A Monthly  Principal
Distributable   Amount   on   the  following   Distribution   Date   will  be
correspondingly reduced by  the amount  of such  reduction or  by the  amount
necessary such  that the overcollateralization  will not exceed  the required
level of overcollateralization for a Certificate Group after giving effect to
the distribution  in respect  of principal with  respect to  such Certificate
Group to be made on such Distribution Date.

     The  application  of   Distributable  Excess  Spread  in  respect  of  a
Certificate Group  is intended to  create overcollateralization to  provide a
source of additional  cashflow to cover losses  on the Mortgage Loans  in the
related Loan Group.   If the amount of losses in a  particular Due Period for
such Loan  Group exceeds  the amount  of the  related Excess  Spread for  the
related Distribution Date, subject to the provisions described below under "-
- -Crosscollateralization," the amount distributed in respect of principal will
be reduced.   A draw on the  Policy in respect of principal  will not be made
until  the Class  A Principal  Balance of  a  Certificates Group  exceeds the
aggregate Principal Balance of  the Mortgage Loans in the related Loan Group.
See "--The Policy"  herein.  Accordingly, there may be  Distribution Dates on
which  Class  A Certificateholders  receive  little  or  no distributions  in
respect of principal.

     So  long as  an Insurer  Default  has not  occurred  and is  continuing,
distributions of the Class A Principal Distribution with respect to the Group
1  Certificates  will  be  applied,  sequentially,  to  the  distribution  of
principal to  the Class A-1,  Class A-2, Class  A-3, Class A-4 and  Class A-5
Certificates,  in that  order, such  that  no Class  of Group  1 Certificates
having  a  higher  numerical  designation  is  entitled  to distributions  of
principal  until  the  Class A  Principal  Balance  of  each  such  Class  of
Certificates having a  lower numerical designation has been  reduced to zero.
On  any  Distribution  Date  if  an  Insurer  Default  has  occurred  and  is
continuing, the Class  A Principal Distribution  with respect to the  Group 1
Certificates  will be applied to  the distribution of  principal of each such
Class  outstanding  on  a pro  rata  basis  in accordance  with  the  Class A
Principal Balance of each such Class.

     On  each Distribution  Date  following an  Insurer  Default, net  losses
realized in  respect of  Liquidated Mortgage Loans  in a  Loan Group  (to the
extent such amount  is not covered by  Available Funds from the  related Loan
Group or the  crosscollateralization mechanics described herein)  will reduce
the  amount of  overcollateralization, if  any, with  respect to  the related
Certificate Group.

     "Due  Period"  means,   with  respect  to  any   Determination  Date  or
Distribution   Date,  the   calendar   month   immediately   preceding   such
Determination Date or Distribution Date, as the case may be.

     A "Liquidated Mortgage Loan", as to any Distribution Date, is a Mortgage
Loan with respect to which the Master Servicer has determined, in  accordance
with the servicing  procedures specified in the  Agreement, as of the  end of
the  preceding Due Period, that all Liquidation  Proceeds which it expects to
recover  with respect  to such  Mortgage Loan  (including disposition  of the
related REO Property) have been recovered.

     "Excess Spread"  means, with respect  to any Distribution Date  and Loan
Group, the positive  excess, if any, of  (x) Available Funds for  the related
Certificate Group for such Distribution Date  over (y) the amount required to
be distributed pursuant to  subclause A items (i) through (iv),  with respect
to the  Group 1  Certificates and subclause  B items  (i) through  (iv), with
respect to the Group 2 Certificates, in each case set forth under the heading
"DESCRIPTION OF CERTIFICATES--Priority of Distributions" on such Distribution
Date.

     An "Insurer  Default" will  occur in the  event the  Certificate Insurer
fails to  make a payment  required under the  Policy or if certain  events of
bankruptcy or insolvency occur with respect to the Certificate Insurer.

THE POLICY

     The following information has  been supplied by the Certificate  Insurer
for inclusion in this Prospectus  Supplement.  Accordingly, neither Provident
nor  the Master  Servicer makes  any representation  as  to the  accuracy and
completeness of such information.

     The Certificate Insurer, in consideration  of the payment of the premium
and  subject  to  the  terms  of  the  Policy,  thereby  unconditionally  and
irrevocably  guarantees to any  Owner that an  amount equal to  each full and
complete Insured Payment  will be received by  __________________________, or
its successor, as  trustee for the Owners  (the "Trustee"), on behalf  of the
Owners from the Certificate Insurer, for distribution  by the Trustee to each
Owner  of each  Owner's  proportionate share  of  the Insured  Payment.   The
Certificate  Insurer's  obligations  under  the  Policy  with  respect  to  a
particular Insured Payment shall be  discharged to the extent funds  equal to
the applicable Insured Payment  are received by the  Trustee, whether or  not
such funds are  properly applied by the  Trustee.  Insured Payments  shall be
made only  at the  time set forth  in the Policy  and no  accelerated Insured
Payments  shall be  made  regardless  of  any acceleration  of  the  Class  A
Certificates,  unless  such  acceleration  is  at  the  sole  option  of  the
Certificate Insurer.

     Notwithstanding  the  foregoing  paragraph, the  Policy  does  not cover
shortfalls, if any, attributable to the liability of the Trust, the  REMIC or
the Trustee for  withholding taxes, if any (including  interest and penalties
in respect of any such liability).

     The  Certificate  Insurer  will  pay  any  Insured  Payment  that  is  a
Preference Amount on  the Business Day following receipt on a Business Day by
the  Fiscal Agent (as described  below) of (i) a certified  copy of the order
requiring  the return  of a  preference payment, (ii)  an opinion  of counsel
satisfactory  to the  Certificate Insurer  that such  order is final  and not
subject to appeal, (iii) an assignment in such form as is reasonably required
by the Certificate Insurer, irrevocably assigning  to the Certificate Insurer
all rights and claims of  the Owner relating to or arising under  the Class A
Certificates  against  the  debtor  that  made  such  preference  payment  or
otherwise  with  respect to  such  Preference  Amount  and  (iv)  appropriate
instruments to effect the appointment of the Certificate Insurer as agent for
such Owner  in any legal proceeding  related to such Preference  Amount, such
instruments being in a form satisfactory to the Certificate Insurer, provided
that if such documents  are received after 12:00  noon New York City time  on
such  Business Day,  they will  be  deemed to  be received  on  the following
Business Day.  Such payments shall be disbursed to the receiver or trustee in
bankruptcy named in  the final order of the court  exercising jurisdiction on
behalf of  the  Owners and  not  any Owner  directly  unless such  Owner  has
returned  principal or  interest  paid on  the Class  A Certificates  to such
receiver or  trustee  in bankruptcy,  in  which case  such  payment shall  be
disbursed to such Owner.

     The  Certificate Insurer  will pay  any other  amount payable  under the
Policy no  later than  12:00 noon  New York  City time  on the  later of  the
Distribution Date on which  the Deficiency Amount is due or  the Business Day
following  receipt in New  York, New York  on a Business  Day by State Street
Bank and Trust Company, N.A., as Fiscal Agent for the Certificate  Insurer or
any successor fiscal agent appointed  by the Certificate Insurer (the "Fiscal
Agent") of a Notice (as described below); provided that if such Notice is
                                          --------
received after 12:00 noon New York City time on such Business Day, it will be
deemed to be  received on the  following Business  Day.  If  any such  Notice
received  by  the  Fiscal  Agent  is  not  in  proper  form  or  is otherwise
insufficient for the  purpose of making  claim under the  Policy it shall  be
deemed not to  have been received by  the Fiscal Agent  for purposes of  this
paragraph, and  the Certificate Insurer or the Fiscal  Agent, as the case may
be,  shall  promptly so  advise the  Trustee  and the  Trustee may  submit an
amended Notice.

     Insured Payments due  under the Policy  unless otherwise stated  therein
will be disbursed by the Fiscal Agent to the Trustee on behalf of the  Owners
by wire transfer of immediately available funds in the amount of  the Insured
Payment less, in  respect of Insured Payments related  to Preference Amounts,
any amount  held by the Trustee for  the payment of such  Insured Payment and
legally available therefor.

     The Fiscal Agent  is the agent of  the Certificate Insurer only  and the
Fiscal Agent  shall in no event be  liable to the Owners for  any acts of the
Fiscal Agent or any failure of the Certificate Insurer to deposit or cause to
be deposited, sufficient funds to make payments due under the Policy.

     As used  in the  Policy, the following  terms shall  have the  following
meanings:

          "Agreement" means the Pooling and Servicing Agreement, dated  as of
     _________________,  between The  Provident Bank,  as  Seller and  Master
     Servicer, and the  Trustee, as trustee, without regard  to any amendment
     or supplement  thereto unless  such amendment  or modification  has been
     approved in writing by the Certificate Insurer.

          "Business Day" means any day other  than a Saturday, a Sunday or  a
     day on which banking institutions in New York City or  the city in which
     the corporate trust office of the Trustee under the Agreement is located
     are authorized or obligated by law or executive order to close.

          "Deficiency Amount" means for any Distribution Date (A) the excess,
     if any, of (i) Class  Monthly Interest Distributable Amount (net of  any
     Civil Relief Act Interest Shortfalls) plus any  Class Interest Carryover
     Shortfall over (ii) funds on deposit in the Distribution Account (net of
     the Trustee's Fee and the  Insurance Premium for such Distribution Date)
     and (B) the Guaranteed Principal Amount.

          "Guaranteed Principal Amount"  means for any Distribution  Date (a)
     the amount  which is  required to reduce  the then  outstanding Class  A
     Principal Balance after  giving effect to the distributions,  if any, to
     the Holders  in respect  of principal  on such  Distribution Date to  an
     amount equal to the Aggregate Principal Balance of the Mortgage Loans as
     of the  last day  of the  immediately preceding  Due Period  and (b)  on
     __________,  ____ after  all  distributions  have  been  made  including
     distributions pursuant to  clause (a) of this  definition of "Guaranteed
     Principal  Amount," an  amount equal  to  the then  outstanding Class  A
     Principal Balance.

          "Insured Payment"  means  (i)  as of  any  Distribution  Date,  any
     Deficiency Amount and (ii) any Preference Amount.

          "Notice"  means  the  telephonic  or telegraphic  notice,  promptly
     confirmed in writing  (in the case of a telephonic  notice) by telecopy,
     substantially in  the  form of  Exhibit A  attached to  the Policy,  the
     original of which is  subsequently delivered by registered  or certified
     mail, from the Trustee specifying the Insured Payment which shall be due
     and owing on the applicable Distribution Date.

          "Owner" means each Holder (as defined in the Agreement) who, on the
     applicable  Distribution  Date,  is  entitled  under  the terms  of  the
     applicable Class A Certificates to payment under the Policy.

          "Preference Amount" means  any amount previously distributed  to an
     Owner on the Class  A Certificates that is recoverable and  sought to be
     recovered as a  voidable preference by a trustee  in bankruptcy pursuant
     to the  United States Bankruptcy Code (11  U.S.C.), as amended from time
     to time in accordance with a final nonappealable order of a court having
     competent jurisdiction.

     Capitalized terms used  in the Policy and  not otherwise defined in  the
Policy shall have  the respective meanings set  forth in the Agreement  as of
the date of execution of the Policy, without giving effect to  any subsequent
amendment  or  modification  to  the  Agreement   unless  such  amendment  or
modification has been approved in writing by the Certificate Insurer.

     Any notice under  the Policy or service  of process on the  Fiscal Agent
may be made  at the address listed  below for the Fiscal Agent  or such other
address as the Certificate Insurer shall specify to the Trustee in writing.

     The      notice     address      of     the     Fiscal      Agent     is
_________________________________ Attention: ________________,  or such other
address as the Fiscal Agent shall specify to the Trustee in writing.

     The Policy is being issued under and pursuant to, and shall be construed
under,  the laws  of the  State of  New York,  without giving  effect to  the
conflict of laws principles thereof.

     The  insurance   provided  by   the  Policy  is   not  covered   by  the
Property/Casualty Insurance Security Fund specified  in Article 76 of the New
York Insurance Law.

     The Policy  is not cancelable for any reason.  The premium on the Policy
is not refundable for any  reason including payment, or provision  being made
for payment, prior to the maturity of the Class A Certificates.

OVERCOLLATERALIZATION

     The  credit enhancement  provisions of  the  Trust result  in a  limited
acceleration of the Class A Certificates  of a Certificate Group relative  to
the amortization of the Mortgage Loans in the related Loan Group in the early
months of the transaction.   The accelerated amortization is achieved  by the
application  of Distributable  Excess  Spread  relating to  a  Loan Group  to
principal  distributions  on   the  Class  A  Certificates  of   the  related
Certificate Group.   This acceleration feature creates, with  respect to each
Certificate Group, overcollateralization  (i.e., the excess of  the aggregate
outstanding Principal Balance of the Mortgage Loans in the related Loan Group
over  the related Aggregate  Class A Principal  Balance).   Once the required
level  of  overcollateralization  is reached  for  a  Certificate  Group, and
subject to the  provisions described in the next  paragraph, the acceleration
feature for  such Certificate Group  will cease, until necessary  to maintain
the required level of overcollateralization for such Certificate Group.

     The  Agreement  provides that,  subject  to  certain  floors,  caps  and
triggers,  the required  level  of overcollateralization  with  respect to  a
Certificate Group may  increase or decrease over  time.  Any decrease  in the
required  level of overcollateralization for a Loan  Group will occur only at
the sole discretion  of the Certificate Insurer.  Any such decrease will have
the effect of  reducing the amortization of  the Class A Certificates  of the
related Certificate Group below what it otherwise would have been.

CROSSCOLLATERALIZATION

     Excess Spread with  respect to a Loan  Group will be available  to cover
certain shortfalls with  respect to the Offered Certificates  relating to the
other  Loan  Group  as  described  above under  the  caption  "--Priority  of
Distributions".

(PRE-FUNDING ACCOUNT

     On  the Closing  Date, $___________  (the  "Pre-Funded Amount")  will be
deposited in an  account (the "Pre-Funding Account"), which  account shall be
in the name of and maintained  by the Trustee and shall be part  of the Trust
Fund and  will be  used to  acquire Subsequent  Mortgage Loans.   During  the
period beginning on  the Closing Date and terminating  on _____________, 19__
(the  "Funding Period"), the Pre-Funded Amount  will be reduced by the amount
thereof used  to purchase  Subsequent Mortgage Loans  in accordance  with the
Agreement.  Any Pre-Funded Amount remaining at  the end of the Funding Period
will be distributed  to holders  of the classes  of Certificates entitled  to
receive principal  on  the  Distribution  Date  in  ______________,  19__  in
reduction of the related Certificate  Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts  on deposit  in  the  Pre-Funding Account  will  be invested  in
Permitted Investments.   All  interest and any  other investment  earnings on
amounts  on deposit  in  the Pre-Funding  Account will  be  deposited in  the
Capitalized Interest Account.  The Pre-Funding Account  shall not be an asset
of the REMIC.  All reinvestment earnings  on the Pre-Funding Account shall be
owned by, and be taxable to, the Seller.

CAPITALIZED INTEREST ACCOUNT

     On  the  Closing  Date  there  will  be  deposited in  an  account  (the
"Capitalized  Interest Account")  maintained  with  and in  the  name of  the
Trustee on  behalf of the Trust Fund a portion of the proceeds of the sale of
the Certificates.   The amount deposited therein will  be used by the Trustee
on the Distribution Dates in __________________ 19__, _____________ 19__  and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a result of the  utilization of the Pre-Funding Account for  the
purchase  by the Trust  Fund of Subsequent  Mortgage Loans after  the Closing
Date.  Any amounts remaining in  the Capitalized Interest Account at the  end
of the  Funding  Period which  are  not needed  to  cover shortfalls  on  the
Distribution Date  in ___________ 19__  are required  to be paid  directly to
Provident.)  The  Capitalized Interest Account shall  not be an asset  of the
REMIC.  All  reinvestment earnings on the Capitalized  Interest Account shall
be owned by, and be taxable to, the Seller.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently  with  each  distribution  to the  Certificateholders,  the
Trustee will forward  to each Certificateholder a statement  (based solely on
information  received from  the Master  Servicer) setting  forth  among other
items with respect to each Distribution Date:

          (i)  the aggregate  amount of  the  distribution to  each Class  of
     Certificateholders on such Distribution Date;

          (ii) the amount of distribution set forth in paragraph (i) above in
     respect  of interest  and the  amount thereof  in respect  of any  Class
     Interest Carryover  Shortfall,  and the  amount  of any  Class  Interest
     Carryover Shortfall remaining;

          (iii)     the amount  of distribution  set forth  in paragraph  (i)
     above in respect of  principal and the amount thereof in  respect of the
     Class  A Principal  Carryover  Shortfall,  and  any  remaining  Class  A
     Principal Carryover Shortfall;

          (iv) the  amount of  Excess  Spread  for each  Loan  Group and  the
     amount applied as to a distribution on the Certificates;

          (v)  the  Guaranteed  Principal   Amount  with   respect  to   each
     Certificate Group, if any, for such Distribution Date;

          (vi) the amount paid under the Policy for such Distribution Date in
     respect  of   the  Class   Interest  Distribution   to  each   Class  of
     Certificates;

          (vii)     the Master Servicing Fee;

          (viii)    the  Pool Principal Balance,  the Loan Group  1 Principal
     Balance and  the Loan Group 2 Principal Balance, in  each case as of the
     close of business on the last day of the preceding Due Period;

          (ix) the  Aggregate Class A  Principal Balance of  each Certificate
     Group after giving effect to payments allocated to principal above;

          (x)  the amount  of  overcollateralization relating  to  each  Loan
     Group as of the close of business on the Distribution Date, after giving
     effect to distributions of principal on such Distribution Date;

          (xi) the  number and aggregate  Principal Balances of  the Mortgage
     Loans as to  which the minimum monthly  payment is delinquent  for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Due Period;

          (xii)     the book  value of any  real estate which is  acquired by
     the Trust through foreclosure or grant of deed in lieu of foreclosure;

          (xiii)    the  aggregate  amount  of prepayments  received  on  the
     Mortgage Loans during the previous Due Period and specifying such amount
     for each Loan Group; and

          (xiv)     the weighted average Loan Rate on the  Mortgage Loans and
     specifying such weighted average Loan Rate for each Loan Group as of the
     first day of the month prior to the Distribution Date.

     In the case of information furnished pursuant to clauses (ii) and  (iii)
above, the amounts shall be expressed as a dollar amount per Certificate with
a $1,000 denomination.

     Within 60  days after the  end of each  calendar year, the  Trustee will
forward to each  Person, if requested  in writing by  such Person, who  was a
Certificateholder during  the prior calendar year a  statement containing the
information set  forth in  clauses (ii) and  (iii) above aggregated  for such
calendar year.

LAST SCHEDULED DISTRIBUTION DATE

     The  last  scheduled   Distribution  Date  for  each  Class  of  Offered
Certificates is as follows: Class A-1 Certificates,               ; Class A-2
Certificates,              ; Class A-3 Certificates,              ; Class A-4
Certificates,              ; Class A-5 Certificates,              ; and Class
A-6 Certificates,                   .   It is  expected that the  actual last
Distribution  Date  for  each  Class   of  Offered  Certificates  will  occur
significantly   earlier  than  such   scheduled  Distribution  Dates.     See
"PREPAYMENT AND YIELD CONSIDERATIONS".

     Such  last scheduled  Distribution Dates  are based  on a  0% Prepayment
Assumption  with no  Distributable  Excess Spread  used  to make  accelerated
payments of  principal to the holders of the related Offered Certificates and
the assumptions set forth above under "PREPAYMENT AND YIELD  CONSIDERATIONS--
Weighted Average Lives"; provided that the last scheduled Distribution Dates
                         --------
for the  Class A-5  Certificates  and the  Class A-6  Certificates have  been
calculated assuming that the  Mortgage Loan in the related  Loan Group having
the latest maturity  date allowed by the Agreement amortizes according to its
terms, plus one year.

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the  Mortgage Loans and will, consistent with the Agreement,
follow  such collection  procedures  as it  follows from  time  to time  with
respect  to the loans  in its servicing portfolio  comparable to the Mortgage
Loans.  Consistent with the above, the Master Servicer may in  its discretion
waive any late payment charge  or any assumption or other fee or  charge that
may be collected in the ordinary course of servicing the Mortgage Loans.

     With respect to the Mortgage Loans, the  Maser Servicer may arrange with
a borrower  a  schedule for  the payment  of interest  due and  unpaid for  a
period,  provided that  any such  arrangement is  consistent with  the Master
Servicer's policies with respect to the mortgage loans it owns or services.

HAZARD INSURANCE

     The  Master  Servicer  will  cause  to be  maintained  fire  and  hazard
insurance with  extended coverage customary  in the area where  the Mortgaged
Property is located, in an amount which is at least equal to the least of (i)
the outstanding Principal Balance on the Mortgage Loan and any related senior
lien(s), (ii) the full insurable value of the premises  securing the Mortgage
Loan and (iii) the minimum amount  required to compensate for damage or  loss
on  a replacement cost  basis in each  case in an  amount not  less than such
amount as is necessary  to avoid the application  of any co-insurance  clause
contained  in  the  related  hazard  insurance policy.    Generally,  if  the
Mortgaged Property is  in an area identified  in the Federal Register  by the
Flood Emergency Management Agency as FLOOD ZONE "A", such flood insurance has
been made available and the Master Servicer determines that such insurance is
necessary in accordance with accepted mortgage servicing practices of prudent
lending institutions, the Master Servicer will  cause to be purchased a flood
insurance policy with a generally  acceptable insurance carrier, in an amount
representing  coverage  not  less  than  the least  of  (a)  the  outstanding
Principal Balance of the  Mortgage Loan, (b) the full insurable  value of the
Mortgaged Property,  or (c) the  maximum amount of insurance  available under
the National Flood  Insurance Act of 1968,  as amended.  The  Master Servicer
will  also  maintain  on  REO  Property, to  the  extent  such  insurance  is
available,  fire and  hazard insurance  in the  applicable amounts  described
above, liability  insurance and, to  the extent required and  available under
the National Flood Insurance Act of 1968, as amended, and the Master Servicer
determines  that such  insurance  is necessary  in  accordance with  accepted
mortgage servicing practices of prudent lending institutions, flood insurance
in an amount  equal to  that required above.   Any amounts  collected by  the
Master Servicer under  any such policies (other than amounts to be applied to
the restoration or repair of the Mortgaged Property, or to be released to the
Mortgagor in accordance with customary mortgage servicing procedures) will be
deposited  in the  Collection Account,  subject  to retention  by the  Master
Servicer to the  extent such amounts constitute servicing  compensation or to
withdrawal pursuant to the Agreement.

     In  the event that the  Master Servicer obtains  and maintains a blanket
policy  as provided  in the  Agreement insuring  against fire and  hazards of
extended  coverage on  all of the  Mortgage Loans,  then, to the  extent such
policy names the  Master Servicer as loss  payee and provides coverage  in an
amount equal to the aggregate unpaid principal balance of  the Mortgage Loans
without  coinsurance, and  otherwise complies  with the  requirements of  the
first  paragraph of  this  subsection,  the Master  Servicer  will be  deemed
conclusively  to have  satisfied its  obligations  with respect  to fire  and
hazard insurance coverage.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The  Master Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when,  in accordance with applicable  servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent  payments.     In  connection  with  such   foreclosure  or  other
conversion,  the Master  Servicer  will  follow such  practices  as it  deems
necessary  or  advisable and  as are  in  keeping with  its  general mortgage
servicing activities, provided that the  Master Servicer will not be required
to expend its own funds  in connection with foreclosure or other  conversion,
correction of default on a related senior mortgage loan or restoration of any
property unless,  in  its  sole judgment,  such  foreclosure,  correction  or
restoration will increase Net Liquidation Proceeds.  The Master Servicer will
be reimbursed out  of Liquidation Proceeds for  advances of its own  funds as
liquidation expenses  before any Net Liquidation Proceeds  are distributed to
Certificateholders.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to  each Due Period, the Master Servicer  will receive from
interest payments in respect of the Mortgage Loans a portion of such interest
payments as a  monthly Master Servicing Fee in the amount  equal to 0.50% per
annum  (the "Master  Servicing Fee  Rate") on the  Principal Balance  of each
Mortgage Loan as  of the first day  of each such Due Period.   All assumption
fees,  late  payment charges  and  other  fees  and  charges, to  the  extent
collected  from  borrowers,  will  be  retained by  the  Master  Servicer  as
additional servicing compensation.

     The  Master Servicer's right to reimbursement for unreimbursed Servicing
Advances  is  limited to  late  collections  on  the related  Mortgage  Loan,
including Liquidation Proceeds, Insurance Proceeds and such other  amounts as
may be  collected  by the  Master  Servicer  from the  related  Mortgagor  or
otherwise relating to the Mortgage Loan in respect of which such unreimbursed
amounts  are  owed.    The  Master  Servicer's  right  to  reimbursement  for
unreimbursed  Monthly  Advances  shall  be  limited  to late  collections  of
interest  on any  Mortgage Loan  and  to liquidation  proceeds and  insurance
proceeds on the related Mortgage Loan.   The Master Servicer's right to  such
reimbursements is prior to the rights of Certificateholders.  However, if any
Servicing Advance or Monthly Advance is determined by the Master Servicer  to
be nonrecoverable  from  such  sources,  the amount  of  such  nonrecoverable
advances  may be  reimbursed to  the Master  Servicer from  other  amounts on
deposit in the Collection Account.

     Civil Relief Act Interest Shortfalls will not be covered by  the Policy,
although  Prepayment Interest  Shortfalls, after  application  of the  Master
Servicing  Fee, will be so covered.  The  Master Servicer is not obligated to
offset any of the Master Servicing Fee against, or to provide any other funds
to cover, any shortfalls  in interest collections on the Mortgage  Loans that
are attributable  to the application  of the Civil Relief  Act ("Civil Relief
Act Interest  Shortfalls").   See  "RISK  FACTORS--Payments on  the  Mortgage
Loans" in this Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

     The Agreement  provides for delivery  on or before  the last day  of the
fifth month following the end of the Master Servicer's fiscal year, beginning
in 1997, to  the Trustee, Provident, the  Certificate Insurer and  the Rating
Agencies of an annual statement signed  by an officer of the Master  Servicer
to the effect that the Master Servicer has fulfilled its material obligations
under the Agreement throughout the preceding fiscal year, except as specified
in such statement.

     On or before the  last day of the  fifth month following the end  of the
Master Servicer's  fiscal year, beginning  in ____, the Master  Servicer will
furnish  a report  prepared by  a firm  of nationally  recognized independent
public accountants (who may also render other services to the Master Servicer
or  Provident) to  the Trustee,  Provident, the  Certificate Insurer  and the
Rating Agencies to the effect that  such firm has examined certain  documents
and the records relating to servicing of the Mortgage Loans under the Uniform
Single Attestation  Program for Mortgage  Bankers and such  firm's conclusion
with respect thereto.

     The Master Servicer's fiscal year is the calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

     The Agreement provides that the Master Servicer may not resign  from its
obligations  and duties  thereunder, except  in connection  with  a permitted
transfer of servicing, unless (i) such  duties and obligations are no  longer
permissible  under applicable  law  as  evidenced by  an  opinion of  counsel
delivered to the  Certificate Insurer or  (ii) upon  the satisfaction of  the
following conditions: (a) the Master Servicer has proposed a successor master
servicer  to  the Trustee  in  writing  and  such proposed  successor  master
servicer is  reasonably acceptable  to the Trustee;  (b) the  Rating Agencies
have confirmed to the Trustee that the appointment of such proposed successor
master servicer as  the Master Servicer will  not result in the  reduction or
withdrawal of  the  then current  rating of  the Certificates;  and (c)  such
proposed   successor  master  servicer   is  reasonably  acceptable   to  the
Certificate Insurer.   No  such resignation will  become effective  until the
Trustee  or a  successor master  servicer has  assumed the  Master Servicer's
obligations and duties under the Agreement.

     The Master Servicer may perform any of its duties  and obligations under
the  Agreement through one  or more subservicers  or delegates, which  may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master  Servicer will  remain liable  and obligated  to the  Trustee  and the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement,  without any diminution  of such duties and  obligations and as if
the Master Servicer itself were performing such duties and obligations.

     The Master  Servicer may  agree to changes  in the  terms of  a Mortgage
Loan, provided, however,  that such changes (i)  will not cause the  Trust to
fail to qualify as a REMIC  and do not adversely affect the interests  of the
Certificateholders  or  the  Certificate Insurer,  (ii)  are  consistent with
prudent business practices  and (iii)  do not  change the Loan  Rate of  such
Mortgage Loan or extend the maturity date  of such Mortgage Loan in excess of
one year.  Any  changes to the terms of a Mortgage Loan  that would cause the
Trust to fail to qualify as a REMIC, however, may be agreed  to by the Master
Servicer, provided that  the Master Servicer has determined  such changes are
necessary to avoid  a prepayment of such  Mortgage Loan, such changes  are in
accordance with prudent business practices and the Master Servicer  purchases
such Mortgage Loan in accordance with the terms of the Agreement.

     The Agreement provides that the Master Servicer will indemnify the Trust
and the  Trustee from and  against any  loss, liability,  expense, damage  or
injury suffered or sustained as a result of the Master Servicer's  actions or
omissions in connection with the servicing and administration of the Mortgage
Loans which  are not in accordance with the provisions of the Agreement.  The
Agreement provides that  neither Provident nor the Master  Servicer nor their
directors, officers, employees or agents will be under any other liability to
the Trust, the  Trustee, the Certificateholders  or any other person  for any
action taken  or  for  refraining from  taking  any action  pursuant  to  the
Agreement.   However,  neither  Provident  nor the  Master  Servicer will  be
protected against any liability which would otherwise be imposed by reason of
willful misconduct, bad faith or gross negligence  of Provident or the Master
Servicer, as the  case may be,  in the  performance of its  duties under  the
Agreement or by  reason of reckless disregard of  its obligations thereunder.
In addition,  the Agreement  provides that  the Master Servicer  will not  be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its servicing responsibilities under the Agreement.  The
Master Servicer may, in its sole discretion, undertake  any such legal action
which it may  deem necessary or desirable  with respect to the  Agreement and
the  rights  and  duties of  the  parties  thereto and  the  interest  of the
Certificateholders thereunder.

     Any  corporation  into  which  the  Master Servicer  may  be  merged  or
consolidated,  or any corporation  resulting from  any merger,  conversion or
consolidation  to  which  the  Master  Servicer  shall  be  a  party,  or any
corporation succeeding  to the business of  the Master Servicer  shall be the
successor of the  Master Servicer under the Agreement,  without the execution
or  filing of any paper or any further act  on the part of any of the parties
to the Agreement, anything in the Agreement to the contrary notwithstanding.

EVENTS OF DEFAULT

     "Events of  Default" will consist of: (i) (A)  any failure of the Master
Servicer to make any required Monthly Advance or (B) any other failure of the
Master Servicer to deposit in  the Collection Account or Distribution Account
any deposit required to be made under the Agreement, which failure  continues
unremedied for two Business  Days after the giving of written  notice of such
failure to the Master Servicer by the Trustee, or to the  Master Servicer and
the Trustee  by the  Certificate Insurer or  any Certificateholder;  (ii) any
failure by the  Master Servicer duly  to observe or  perform in any  material
respect any other of its covenants  or agreements in the Agreement which,  in
each  case,   materially  and   adversely  affects  the   interests  of   the
Certificateholders or the Certificate Insurer and continues unremedied for 60
days  after the  giving  of written  notice  of such  failure  to the  Master
Servicer by the Trustee,  or to the  Master Servicer and  the Trustee by  the
Certificate Insurer or any Certificateholder; (iii) any failure by the Master
Servicer to  make any  required Servicing  Advance,  which failure  continues
unremedied for a period of 30 days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or  to the Master Servicer and
the  Trustee by  the Certificate  Insurer or  any Certificateholder;  or (iv)
certain events of insolvency, readjustment of debt, marshalling of assets and
liabilities or  similar  proceedings  relating to  the  Master  Servicer  and
certain  actions by the Master Servicer indicating insolvency, reorganization
or inability to pay its obligations (an "Insolvency Event").

     Upon the  occurrence and continuation beyond the applicable grace period
of the event described in clause (i) (A) above, if any Monthly Advance is not
made by 4:00 P.M., New  York City time, on the second Business  Day following
written notice to  the Master Servicer of  such event, the Trustee  will make
such Monthly Advance and  either the Trustee or  a successor master  servicer
will immediately assume the duties of the Master Servicer.

     Upon removal or resignation of the Master Servicer, the Trustee  will be
the  successor  master  servicer  (the  "Successor  Master  Servicer").   The
Trustee,  as Successor  Master Servicer,  will be  obligated to  make Monthly
Advances  and  Servicing  Advances  and  certain  other  advances  unless  it
determines  reasonably  and in  good faith  that such  advances would  not be
recoverable.

     Notwithstanding  the foregoing,  a delay  in or  failure  of performance
referred  to under  clause (i)  above for  a period of  ten Business  Days or
referred to under clause  (ii) above for a period of  30 Business Days, shall
not constitute  an Event  of Default if  such delay  or failure could  not be
prevented by the exercise of reasonable diligence by the Master  Servicer and
such  delay  or  failure  was  caused by  an  act  of  God  or other  similar
occurrence.  Upon the occurrence of any  such event the Master Servicer shall
not be relieved from  using its best efforts to perform  its obligations in a
timely manner in  accordance with the terms  of the Agreement and  the Master
Servicer  shall  provide   the  Trustee,  the  Certificate  Insurer  and  the
Certificateholders prompt  notice of  such failure or  delay by  it, together
with a description of its efforts to so perform its obligations.

RIGHTS UPON AN EVENT OF DEFAULT

     So long  as an Event of Default  remains unremedied, either the Trustee,
Certificateholders  holding Certificates  evidencing  at  least  51%  of  the
Percentage  Interests in  the  Trust,  with the  consent  of the  Certificate
Insurer,  or the  Certificate Insurer  may terminate  all of  the rights  and
obligations  of the  Master Servicer under  the Agreement  and in and  to the
Mortgage   Loans,   whereupon   the   Trustee  will   succeed   to   all  the
responsibilities,  duties and  liabilities of the  Master Servicer  under the
Agreement and  will be entitled to similar compensation arrangements.  In the
event  that  the  Trustee   would  be  obligated  to   succeed  to  all   the
responsibilities,  duties  and  liabilities of  the  Master  Servicer but  is
unwilling  or unable  so  to act,  it  may appoint,  or petition  a  court of
competent jurisdiction  for the  appointment of, a  housing and  home finance
institution  or other  mortgage loan  or home equity  loan servicer  with all
licenses and permits required to  perform its obligations under the Agreement
and  having  a  net worth  of  at  least $50,000,000  and  acceptable  to the
Certificate Insurer to  act as  successor to  the Master  Servicer under  the
Agreement.  Pending such appointment, the Trustee will be obligated to act in
such capacity  unless prohibited by law.  Such  successor will be entitled to
receive the same  compensation that the Master Servicer  would otherwise have
received  (or such lesser compensation as the  Trustee and such successor may
agree).   A receiver or conservator for the  Master Servicer may be empowered
to prevent the termination and replacement of the Master Servicer if the only
Event of Default that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to time by the Seller, the Master
Servicer, and the  Trustee and with the  consent of the Certificate  Insurer,
but without the consent of the Certificateholders, to cure  any ambiguity, to
correct or supplement  any provisions therein which may  be inconsistent with
any other provisions of the Agreement, to add to the duties of  the Seller or
the  Master Servicer to comply with any  requirements imposed by the Internal
Revenue Code or  any regulation thereunder, or to add or amend any provisions
of the Agreement as  required by the Rating Agencies in  order to maintain or
improve any  rating of  the Offered Certificates  (it being  understood that,
after  obtaining the  ratings  in effect  on  the Closing  Date,  neither the
Seller,  the Trustee,  the Certificate  Insurer  nor the  Master Servicer  is
obligated to obtain,  maintain, or  improve any  such rating) or  to add  any
other  provisions with  respect to  matters  or questions  arising under  the
Agreement  which  shall  not  be  inconsistent with  the  provisions  of  the
Agreement; provided that such action will not, as evidenced by an opinion of
           --------
counsel,   materially   and   adversely   affect   the   interests   of   any
Certificateholder or the Certificate Insurer; provided, further, that any
                                              --------  -------
such  amendment will  not be deemed  to materially  and adversely  affect the
Certificateholders  and no such opinion  will be required  to be delivered if
the  person  requesting such  amendment  obtains  a  letter from  the  Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating of  the Offered Certificates.  The Agreement  may also be
amended  from time  to  time by  the  Seller, the  Master  Servicer, and  the
Trustee, with  the consent of  Certificateholders evidencing at least  51% of
the Percentage Interests  of each Class affected thereby  and the Certificate
Insurer for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of  the Agreement or of modifying in any
manner the rights of the Certificateholders, provided that no such amendment
                                             --------
will (i)  reduce  in any  manner  the amount  of,  or  delay the  timing  of,
collections  of  payments on  the Certificates  or distributions  or payments
under the Policy which are required to be made on any Certificate without the
consent  of the  Certificateholder or  (ii)  reduce the  aforesaid percentage
required to consent to any such amendment, without the consent of the holders
of all Offered Certificates then outstanding.

TERMINATION; PURCHASE OF MORTGAGE LOANS

     The Trust will terminate on the Distribution Date following the later of
(A) payment in  full of all amounts  owing to the Certificate  Insurer unless
the Certificate Insurer shall  otherwise consent and (B) the  earliest of (i)
the Distribution Date  on which the Aggregate  Class A Principal  Balance has
been reduced to zero, (ii) the final payment or other liquidation of the last
Mortgage  Loan  in the  Trust,  (iii)  the optional  purchase  by  the Master
Servicer of the Mortgage Loans, as described below and  (iv) the Distribution
Date  in (         ) on  which date the  Policy will be available  to pay the
outstanding Aggregate Class A Principal Balance of the Class A Certificates.

     Subject to  provisions in  the Agreement concerning  adopting a  plan of
complete liquidation, the  Master Servicer may, at its  option, terminate the
Agreement on any date on which the Pool  Principal Balance is less than 5% of
the sum of the Cut-Off Date Pool Principal Balance by purchasing, on the next
succeeding  Distribution Date,  all of  the outstanding  Mortgage Loans  at a
price equal to the sum of the outstanding Pool Principal Balance  (subject to
reduction as provided in the Agreement if the purchase price is based in part
on  the appraised value  of any REO  Property included in the  Trust and such
appraised value is less  than the Principal  Balance of the related  Mortgage
Loan) and accrued and unpaid interest thereon  at the weighted average of the
Loan Rates through the end of the Due Period preceding the final Distribution
Date together with all amounts due and owing to the Certificate Insurer.

     Any such purchase shall be accomplished by deposit into the Distribution
Account of the purchase price specified above.

THE TRUSTEE

     ________________________________________,   has   been   named   Trustee
pursuant to the Agreement.

     The Trustee may have normal banking relationships with Provident and the
Master Servicer.

     The Trustee  may resign at  any time, in  which event Provident  will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.  Provident  may also remove the Trustee if the  Trustee ceases to be
eligible to continue  as such under the  Agreement or if the  Trustee becomes
insolvent.   Upon  becoming aware  of such  circumstances, Provident  will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.   Any  resignation or removal  of the  Trustee and appointment  of a
successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.

     No holder of  a Certificate will have  any right under the  Agreement to
institute any  proceeding with  respect to the  Agreement unless  such holder
previously  has given  to the  Trustee written  notice of default  and unless
Certificateholders  holding Certificates  evidencing  at  least  51%  of  the
Percentage Interests in the Trust have made written requests upon the Trustee
to institute such proceeding in its  own name as Trustee thereunder and  have
offered to  the Trustee reasonable indemnity and the  Trustee for 60 days has
neglected or refused to  institute any such proceeding.  The  Trustee will be
under no obligation to  exercise any of the trusts or powers  vested in it by
the Agreement or  to make any investigation of matters  arising thereunder or
to  institute, conduct  or defend  any litigation  thereunder or  in relation
thereto at the request, order or direction of any of  the Certificateholders,
unless  such  Certificateholders  have  offered  to  the  Trustee  reasonable
security or indemnity against the cost, expenses and liabilities which may be
incurred therein or thereby.


                               USE OF PROCEEDS

     The net proceeds to  be received from the sale of  the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

     An election will be made to  treat the Trust as a "real  estate mortgage
investment  conduit" ("REMIC")  for  federal income  tax  purposes under  the
Internal Revenue Code  of 1986, as amended  (the "Code").  In  the opinion of
Tax  Counsel,  the  Class  A  Certificates will  be  designated  as  "regular
interests" in the  REMIC and the Class  R Certificates will be  designated as
the sole class of residual  interests in the REMIC.  See  "FEDERAL INCOME TAX
CONSEQUENCES--Taxation of the REMIC and its Holders" in the Prospectus.

     The Offered Certificates  generally will be treated as  debt instruments
issued  by  the  REMIC for  Federal  income  tax purposes.    Income  on such
Certificates must be reported under an accrual method of accounting.

     The Offered Certificates may, depending  on their issue price, be issued
with  original issue  discount  ("OID")  for  federal  income  tax  purposes.
Holders of such Certificates issued with OID will be required to  include OID
in income  as it  accrues under a  constant yield method,  in advance  of the
receipt  of cash  attributable to such  income.   The OID Regulations  do not
contain  provisions specifically interpreting  Code Section  1272(a)(6) which
applies to prepayable securities such as the Offered Certificates.  Until the
Treasury issues guidance to the contrary, the Trustee intends to base its OID
computation on Code  Section 1272(a)(6) and the OID  Regulations as described
in the Prospectus.  However,  because no regulatory guidance currently exists
under  Code  Section  1272(a)(6),  there   can  be  no  assurance  that  such
methodology represents the correct manner of calculating OID.

     The yield used  to calculate accruals of OID with respect to the Offered
Certificates  with  OID  will  be the  original  yield  to  maturity of  such
Certificates, determined by assuming  that the Mortgage Loans in Loan Group 1
will prepay in accordance with    % of the Prepayment Assumption and that the
Mortgage Loans in  Loan Group 2 will  prepay in accordance with     %  of the
Prepayment Assumption.   No representation is made  as to the actual  rate at
which the Mortgage Loans will prepay.

     Prepayments  on mortgage  loans  are  commonly  measured relative  to  a
prepayment standard or model.   The Prepayment Assumption model used  in this
Prospectus is based on a Constant Prepayment Rate ("CPR").  CPR  represents a
constant rate of prepayment on the Mortgage  Loans each month relative to the
aggregate outstanding  principal balance of the Mortgage Loans.  CPR does not
purport to be  either an historical description of  the prepayment experience
of  any pool of  mortgage loans or  a prediction  of the anticipated  rate of
prepayment of any pool of  mortgage loans, including the Mortgage Loans,  and
there is no  assurance that the Mortgage  Loans will prepay at  the specified
CPR.  Provident does not make any representation about the appropriateness of
the CPR model.

     In the opinion of Tax Counsel, the  Offered Certificates will be treated
as regular interests in a REMIC under section 860G of the Code.  Accordingly,
the Offered Certificates  will be treated as (i)  assets described in section
7701(a)(19)(C) of  the Code, and (ii) "real estate assets" within the meaning
of section 856(c)(5) of the Code, in each case to the extent described in the
Prospectus.  Interest on the Offered Certificates will be treated as interest
on  obligations secured by  mortgages on real property  within the meaning of
section  856(c)(3)(B) of  the  Code  to  the same  extent  that  the  Offered
Certificates  are treated  as real  estate assets.   See "Federal  Income Tax
Consequences" in the Prospectus.

BACKUP WITHHOLDING

     Certain Certificate Owners  may be subject to backup  withholding at the
rate of 31% with respect to interest paid on the Offered Certificates if  the
Certificate Owners, upon issuance, fail to supply the Trustee or their broker
with  their taxpayer  identification number,  furnish  an incorrect  taxpayer
identification   number,  fails  to  report  interest,  dividends,  or  other
"reportable payments"  (as defined in  the Code) properly, or,  under certain
circumstances,  fails to provide the Trustee or their broker with a certified
statement,  under penalty  of perjury,  that they  are not subject  to backup
withholding.

     The Trustee will be required to report  annually to the IRS, and to each
Offered Certificateholder  of record,  the amount of  interest paid  (and OID
accrued, if  any) on  the Offered  Certificates (and the  amount of  interest
withheld for Federal income taxes, if any) for each calendar year,  except as
to   exempt  holders  (generally,  holders  that  are  corporations,  certain
tax-exempt organizations or  nonresident aliens who provide  certification as
to  their   status  as  nonresidents).    As  long   as  the  only  "Class  A
Certificateholder" of record is Cede,  as nominee for DTC, Certificate Owners
and the IRS  will receive tax and  other information including the  amount of
interest paid  on  such Certificates  owned  from Participants  and  Indirect
Participants  rather than  from the  Trustee.   (The  Trustee, however,  will
respond  to  requests  for  necessary  information  to  enable  Participants,
Indirect Participants and  certain other persons to  complete their reports.)
Each non-exempt Certificate Owner will  be required to provide, under penalty
of  perjury, a  certificate  on IRS  Form  W-9 containing  his  or her  name,
address,  correct Federal taxpayer identification number and a statement that
he  or  she  is  not subject  to  backup  withholding.    Should a  nonexempt
Certificate  Owner   fail  to   provide  the   required  certification,   the
Participants or Indirect Participants (or  the Paying Agent) will be required
to  withhold 31%  of the  interest (and  principal) otherwise payable  to the
holder, and  remit the withheld  amount to  the IRS as  a credit against  the
holder's Federal income tax liability.

     Such amounts  will be  deemed distributed  to  the affected  Certificate
owner for all purposes of the Certificates, the Agreement and the Policy.

FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS

     The following information describes the United States federal income tax
treatment  of   holders  that  are   not  United  States   persons  ("Foreign
Investors").   The term "Foreign Investor" means any  person other than (i) a
citizen or resident of the United  States, (ii) a corporation, partnership or
other entity organized in or under the laws of the United States or any state
or political  subdivision thereof, (iii)  an estate  the income  of which  is
includible in  gross income  for United States  federal income  tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise  primary supervision over the administration of the trust
and  one  or more  United  States  trustees  have  authority to  control  all
substantial decisions of the trust.

     The Code and  Treasury regulations generally subject interest  paid to a
Foreign Investor to a withholding tax at a rate of 30% (unless such rate were
changed  by  an  applicable  treaty).    The  withholding  tax,  however,  is
eliminated with respect  to certain  "portfolio debt  investments" issued  to
Foreign  Investors.    Portfolio debt  investments  include  debt instruments
issued in  registered  form for  which  the United  States  payor receives  a
statement that  the beneficial owner of the instrument is a Foreign Investor.
The Offered Certificates will  be issued in registered form, therefore if the
information required  by the Code  is furnished  (as described below)  and no
other  exceptions  to  the  withholding  tax  exemption  are  applicable,  no
withholding tax will apply to the Offered Certificates.

     For  the Offered Certificates  to constitute portfolio  debt investments
exempt from  the United  States withholding tax,  the withholding  agent must
receive from the  Certificate Owner  an executed  IRS Form  W-8 signed  under
penalty  of perjury  by the  Certificate Owner  stating that  the Certificate
Owner is a  Foreign Investor and providing such  Certificate Owner's name and
address.   The statement  must be received  by the  withholding agent  in the
calendar year in which the interest payment is  made, or in either of the two
preceding calendar years.

     A Certificate Owner  that is a nonresident alien  or foreign corporation
will not  be subject to United States federal income  tax on gain realized on
the sale, exchange, or redemption  of such Offered Certificate, provided that
(i) such gain is  not effectively connected with a trade  or business carried
on by the  Certificate Owner  in the  United States, (ii)  in the  case of  a
Certificate  Owner that  is  an  individual, such  Certificate  Owner is  not
present in  the United States for 183 days or more during the taxable year in
which such sale,  exchange or redemption occurs and (iii) in the case of gain
representing  accrued interest, the  conditions described in  the immediately
preceding paragraph are satisfied.


                                 STATE TAXES

     Provident makes  no representations  regarding the  tax consequences  of
purchase, ownership or disposition of  the Offered Certificates under the tax
laws  of any state.  Investors  considering an investment in the Certificates
should consult their own tax advisors regarding such tax consequences.

     All investors  should  consult  their  own tax  advisors  regarding  the
Federal, state,  local or  foreign income tax  consequences of  the purchase,
ownership and disposition of the Certificates.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to  acquire any of the
Offered  Certificates should  consult with  its counsel  with respect  to the
potential consequences  under the Employee Retirement Income  Security Act of
1974, as  amended  ("ERISA"), and  the  Code, of  the  Plans acquisition  and
ownership  of  such   Certificates.    See  "ERISA   CONSIDERATIONS"  in  the
Prospectus.

     The  U.S. Department of  Labor has granted  to _________________________
(____________) Prohibited Transaction Exemption _____ (the "Exemption") which
exempts from the application of the prohibited transaction rules transactions
relating  to  (1) the  acquisition,  sale  and holding  by  Plans of  certain
certificates  representing an  undivided  interest  in  certain  asset-backed
pass-through  trusts, with  respect  to  which _____________  or  any of  its
affiliates  is the  sole  underwriter or  the  manager or  co-manager of  the
underwriting syndicate; and  (2) the servicing,  operation and management  of
such asset-backed pass-through  trusts, provided that the  general conditions
and certain  other conditions set forth in the  Exemption are satisfied.  The
Exemption will apply  to the acquisition, holding  and resale of the  Class A
Certificates by  a Plan, provided  that certain conditions (certain  of which
are described below) are met.

     Among the conditions  which must be satisfied for the Exemption to apply
are the following:

          (1)  The acquisition  of the Class A Certificates  by a Plan is  on
     terms (including the  price for such Certificates) that  are at least as
     favorable to  the investing  Plan as  they would be  in an  arm's-length
     transaction with an unrelated party;

          (2)  The rights and interests evidenced by the Class A Certificates
     acquired by the  Plan are not  subordinated to the rights  and interests
     evidenced by other certificates of the Trust;

          (3)  The  Class A Certificates acquired by the Plan have received a
     rating  at the  time of such  acquisition that  is in  one of  the three
     highest generic  rating categories from  either S&P, Moody's, or  Duff &
     Phelps Credit Rating Co.;

          (4)    The  sum  of  all  payments  made to  and  retained  by  the
     Underwriter  in   connection  with  the  distribution  of  the  Class  A
     Certificates  represents  not  more  than  reasonable  compensation  for
     underwriting  such Certificates;  the sum  of all  payments made  to and
     retained by the Seller pursuant to the sale of the Mortgage Loans to the
     Trust represents not  more than the fair  market value of  such Mortgage
     Loans;  the  sum of  all payments  made  to and  retained by  the Master
     Servicer represent not more than  reasonable compensation for the Master
     Servicer's services under the Agreement and reimbursement  of the Master
     Servicer's reasonable expenses in connection therewith;

          (5)    The Trustee  is not  an  affiliate of  any  Underwriter, the
     Seller, the Master Servicer, the Certificate Insurer, any borrower whose
     obligations under one or more Mortgage Loans constitute  more than 5% of
     the aggregate unamortized principal balance  of the assets in the Trust,
     or any of their respective affiliates (the "Restricted Group"); and

          (6)    The  Plan  investing  in the  Class  A  Certificates  is  an
     "accredited investor"  as defined in  Rule 501(a)(1) of Regulation  D of
     the Securities and Exchange Commission under the Securities Act of 1933,
     as amended.

     The   Underwriter  believes  that  the  Exemption   will  apply  to  the
acquisition  and holding of  the Class A  Certificates by Plans  and that all
conditions of  the  Exemption other  than  those within  the control  of  the
investors will be  met.  Any  Plan fiduciary considering whether  to purchase
any Class A Certificates on behalf of a Plan should consult with its  counsel
regarding  the applicability of  the fiduciary responsibility  and prohibited
transaction provisions of ERISA and the Code to such investment.  Among other
things, before purchasing  any Class A  Certificates, a  fiduciary of a  Plan
subject to  the fiduciary responsibility  provisions of ERISA or  an employee
benefit plan  subject to  the prohibited transaction  provisions of  the Code
should  make its  own determination as  to the availability  of the exemptive
relief  provided in the Exemption, and also  consider the availability of any
other prohibited transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

The  Offered Certificates will  constitute "mortgage related  securities" for
purposes of the  Secondary Mortgage Market Enhancement Act  of 1984 ("SMMEA")
so long as they  are rated in one of the two highest  rating categories by at
least one nationally recognized statistical rating organization and, as such,
are legal investments for certain entities to the extent provided in SMMEA.

     Institutions  whose investment  activities  are  subject  to  review  by
federal or state regulatory authorities  should consult with their counsel or
the applicable authorities to determine  whether an investment in the Offered
Certificates  complies  with  applicable  guidelines,  policy  statements  or
restrictions.  See "LEGAL INVESTMENT" in the Prospectus.

                                 UNDERWRITING

     Subject  to the  terms  and  conditions set  forth  in the  underwriting
agreement, dated ____________________ (the "Underwriting Agreement"), between
Provident  and  ______________________  (the  "Underwriter"),  Provident  has
agreed to sell to the Underwriter and the Underwriter has agreed  to purchase
from Provident the Class A Certificates.

     Distributions of the Offered Certificates will be made from time to time
in negotiated transactions or otherwise at varying prices to be determined at
the  time of  sale.   Proceeds  to Provident  from  the sale  of the  Offered
Certificates will  be approximately $               ,  plus accrued interest,
before deducting expenses payable by Provident,  estimated to be $         in
the aggregate.   In  connection with  the purchase  and sale  of the  Offered
Certificates,  the Underwriter may  be deemed  to have  received compensation
from Provident in the form of underwriting discounts.

     Provident has been advised by  the Underwriter that it presently intends
to make a market in the Offered Certificates; however, it is not obligated to
do so, any market-making may be discontinued at any time, and there can be no
assurance  that an  active public  market for  the Offered  Certificates will
develop.

     The  Underwriting Agreement provides  that Provident will  indemnify the
Underwriter  against certain civil  liabilities, including  liabilities under
the Act.


                                   EXPERTS

                                 (__________)


                                LEGAL MATTERS

     Certain legal matters  with respect to the Class  A Certificates will be
passed  upon for  Provident by  Brown &  Wood LLP,  New York,  New York,  and
Keating, Muething & Klekamp, P.L.L. Cincinnati, Ohio, and for the Underwriter
by ____________________.


                                   RATINGS

     It is a condition to the issuance of the Class  A Certificates that they
receive ratings of "AAA" by _______ and "Aaa" by ______.

     A securities rating  addresses the likelihood of the  receipt by Class A
Certificateholders of distributions on the  Mortgage Loans.  The rating takes
into  consideration  the  characteristics  of  the  Mortgage  Loans  and  the
structural, legal and  tax aspects associated with the  Class A Certificates.
The  ratings  on  the  Class  A  Certificates  do  not,  however,  constitute
statements regarding  the  likelihood  or frequency  of  prepayments  on  the
Mortgage  Loans or  the  possibility that  Class  A Certificateholders  might
realize a lower than anticipated yield.

     The ratings assigned  to the Class A Certificates  will depend primarily
upon the  creditworthiness of the  Certificate Insurer.   Any reduction  in a
rating assigned to the claims-paying ability of the Certificate Insurer below
the ratings initially  assigned to the Class  A Certificates may result  in a
reduction of one or more of the ratings assigned to the Class A Certificates.

     A securities  rating  is not  a  recommendation  to buy,  sell  or  hold
securities  and may be subject  to revision or withdrawal at  any time by the
assigning rating organization.   Each securities  rating should be  evaluated
independently of similar ratings on different securities.


                            INDEX OF DEFINED TERMS

TERMS                                                                    PAGE
- -----                                                                    ----

Aggregate Class A Principal Balance . . . . . . . . . . . . . . . . S-4, S-39
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Amount Available  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Assignment Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Balloon Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-14
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-11, S-54
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-10
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . .  S-4, S-6, S-48
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificate Registrar . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-40
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Civil Relief Act Interest Shortfalls  . . . . . . . . . . . . . .  S-12, S-57
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Class A Certificateholder . . . . . . . . . . . . . . . . . . . . . . .  S-61
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Class A Monthly Principal Distributable Amount  . . . . . . . . . . S-8, S-49
Class A Principal Balance . . . . . . . . . . . . . . . . . . . . . S-4, S-39
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-49
Class A Principal Distribution  . . . . . . . . . . . . . . . . . . S-8, S-49
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-4 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-5 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Class A-6 Interest Carryover  . . . . . . . . . . . . . . . . . . . . .  S-48
Class Interest Distribution . . . . . . . . . . . . . . . . . . . . S-7, S-49
Class Monthly Interest Distributable Amount . . . . . . . . . . . . S-7, S-49
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Compensating Interest . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36, S-61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Loan Group 1 Principal Balance . . . . . . . . . . . . S-4, S-21
Cut-Off Date Loan Group 2 Principal Balance . . . . . . . . . . . . S-5, S-26
Cut-Off Date Pool Principal Balance . . . . . . . . . . . . . . . . . .  S-21
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-44
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Distributable Excess Spread . . . . . . . . . . . . . . . . . . . . S-8, S-49
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-7
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-40
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-44
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-63
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-41
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-6, S-40
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Excess Spread . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Fiscal Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Foreign Investors . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-62
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-53
GAAP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
Guaranteed Principal Amount . . . . . . . . . . . . . . . . . . . . . .  S-10
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-58
Insurer Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-50
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . S-9, S-50
Loan Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 1 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-39
Loan Group 2 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group Principal Balance  . . . . . . . . . . . . . . . . . . . . . . S-3
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . S-4, S-23, S-30
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . .  S-11, S-56
Monthly Advance . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-46
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-43
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Funds Cap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Offered Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-39
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-61
Original Aggregate Class A Principal Balance  . . . . . . . . . . . . . . S-4
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-3, S-39
Pool Principal Balance  . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-53
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  S-12
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-12, S-60
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
SAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Servicing Advance . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-26
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Substitution Adjustment . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Successor Master Servicer . . . . . . . . . . . . . . . . . . . . . . .  S-58
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3, S-11, S-51
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . . .  S-36


                                   ANNEX I

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except  in certain limited circumstances, the globally offered Provident
Mortgage Pass-Through  Certificates, Series 199___  (the "Global Securities")
will  be  available only  in  book-entry  form.    Investors  in  the  Global
Securities  may hold  such Global  Securities through  any of  DTC, CEDEL  or
Euroclear.    The  Global  Securities   will  be  tradeable  as  home  market
instruments  in  both  the  European  and U.S.  domestic  markets.    Initial
settlement and all secondary trades will settle in same-day funds.

     Secondary  market trading  between  investors holding  Global Securities
through  CEDEL  and Euroclear  will  be  conducted  in  the ordinary  way  in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market  trading  between investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to U.S. corporate debt obligations and prior Mortgage Pass-Through
Certificates issues.

     Secondary  cross-market trading  between  CEDEL  or  Euroclear  and  DTC
Participants    holding     Certificates    will    be    effected    on    a
delivery-against-payment  basis through the  respective Depositaries of CEDEL
and Euroclear (in such capacity) and as DTC Participants.

     Non-U.S. holders  (as  described below)  of  Global Securities  will  be
subject   to  U.S.  withholding  taxes   unless  such  holders  meet  certain
requirements and  deliver appropriate  U.S. tax  documents to  the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede  & Co.  as  nominee of  DTC.   Investors'  interests  in the  Global
Securities will be represented through financial institutions acting on their
behalf as  direct and indirect Participants in  DTC.  As a  result, CEDEL and
Euroclear will hold  positions on behalf of their  participants through their
respective Depositaries, which  in turn will hold such  positions in accounts
as DTC Participants.

     Investors  electing to  hold their  Global Securities  through DTC  will
follow the  settlement practices  applicable to  prior Mortgage  Pass-Through
Certificates  issues.  Investor securities custody  accounts will be credited
with their holdings against payment in same-day funds on the settlement date.

     Investors  electing to  hold their  Global Securities  through CEDEL  or
Euroclear  accounts will  follow  the  settlement  procedures  applicable  to
conventional  eurobonds,  except  that  there  will  be  no  temporary global
security and no  "lock-up" or restricted period.   Global Securities  will be
credited to  the securities custody  accounts on the settlement  date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the  time of the trade  where both the purchaser's  and seller's
accounts are located  to ensure that  settlement can be  made on the  desired
value date.

     Trading between DTC Participants.  Secondary  market trading between DTC
Participants  will  be  settled  using  the  procedures  applicable to  prior
Mortgage Pass-Through Certificates issues in same-day funds.

     Trading between CEDEL  and/or Euroclear Participants.   Secondary market
trading between CEDEL Participants or Euroclear Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC  seller and  CEDEL  or Euroclear  purchaser.   When
Global Securities are to be transferred from the account of a DTC Participant
to the  account  of  a CEDEL  Participant  or a  Euroclear  Participant,  the
purchaser  will send  instructions  to  CEDEL or  Euroclear  through a  CEDEL
Participant  or Euroclear  Participant at  least  one business  day prior  to
settlement.  CEDEL  or Euroclear will instruct the  respective Depositary, as
the case  may be, to receive the Global  Securities against payment.  Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to and  excluding the settlement date, on the  basis
of either the actual number of days in such accrual period and a year assumed
to consist of 360 days or a 360-day year of 12 30-day months as applicable to
the  related class of  Global Securities.   For transactions  settling on the
31st of the month, payment will include interest accrued to and excluding the
first  day of  the  following  month.   Payment  will  then  be made  by  the
respective Depositary  of the DTC  Participant's account against  delivery of
the  Global Securities.   After  settlement  has been  completed, the  Global
Securities will be  credited to  the respective  clearing system  and by  the
clearing  system, in  accordance  with  its usual  procedures,  to the  CEDEL
Participant's or Euroclear Participant's account.  The securities credit will
appear the next day (European time) and the cash debt will be back-valued to,
and the interest  on the Global Securities  will accrue from, the  value date
(which would be  the preceding day when settlement occurred in New York).  If
settlement is  not  completed on  the intended  value date  (i.e., the  trade
fails), the  CEDEL or Euroclear  cash debt will  be valued instead  as of the
actual settlement date.

     CEDEL   Participants  and  Euroclear  Participants  will  need  to  make
available to the  respective clearing systems the funds  necessary to process
same-day funds  settlement.    The  most  direct means  of  doing  so  is  to
preposition funds  for settlement, either from cash on hand or existing lines
of  credit,  as  they would  for  any  settlement occurring  within  CEDEL or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are credited to  their accounts one day
later.

     As an  alternative, if CEDEL or Euroclear has  extended a line of credit
to  them, CEDEL  Participants  or  Euroclear Participants  can  elect not  to
preposition funds  and allow that  credit line to  be drawn upon  the finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing Global  Securities would incur overdraft  charges for
one day,  assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value  date.  Therefore, in many cases  the investment income
on the Global Securities earned  during that one-day period may substantially
reduce or  offset the amount of such  overdraft charges, although this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for sending  Global Securities
to the respective  European Depositary for the benefit  of CEDEL Participants
or Euroclear Participants.   The sale proceeds  will be available to  the DTC
seller on the  settlement date.  Thus, to the DTC Participants a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading between  CEDEL or Euroclear  Seller and DTC  Purchaser.  Due  to
time  zone  differences  in their  favor,  CEDEL  Participants and  Euroclear
Participants may employ their customary procedures for transactions  in which
Global Securities  are to be  transferred by the respective  clearing system,
through the  respective Depositary, to  a DTC Participant.   The  seller will
send  instructions to  CEDEL  or  Euroclear through  a  CEDEL Participant  or
Euroclear Participant  at least  one business  day prior to  settlement.   In
these cases  CEDEL or Euroclear  will instruct the respective  Depositary, as
appropriate,  to  deliver  the Global  Securities  to  the  DTC Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and  including the last  coupon payment to and  excluding the
settlement date  on the  basis of either  the actual  number of days  in such
accrual period and a year assumed to consist of 360 days or a 360-day year of
12 30-day  months as applicable  to the  related class of  Global Securities.
For transactions settling  on the  31st of  the month,  payment will  include
interest accrued to and excluding the first  day of the following month.  The
payment will then  be reflected in  the account of  the CEDEL Participant  or
Euroclear Participant  the following day, and receipt of the cash proceeds in
the  CEDEL  Participant's   or  Euroclear  Participant's  account   would  be
back-valued  to the  value  date  (which would  be  the  preceding day,  when
settlement occurred in New York).  Should the  CEDEL Participant or Euroclear
Participant have a  line of credit  with its respective  clearing system  and
elect to be  in debt in anticipation of  receipt of the sale  proceeds in its
account, the back-valuation will extinguish  any overdraft incurred over that
one-day period.   If settlement is not  completed on the intended  value date
(i.e.,  the  trade  fails),  receipt  of  the  cash  proceeds  in  the  CEDEL
Participant's or Euroclear Participant's  account would instead be valued  as
of the actual settlement date.

     Finally,  day traders  that use  CEDEL  or Euroclear  and that  purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on the  sale  side  unless affirmative  action  were taken.  At  least  three
techniques should be readily available to eliminate this potential problem:

     (a)    borrowing through  CEDEL  or  Euroclear for  one  day  (until the
purchase side  of the  day trade  is reflected  in their  CEDEL or  Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in  the U.S. from a DTC Participant
no later  than  one day  prior to  settlement, which  would  give the  Global
Securities  sufficient time  to  be  reflected in  their  CEDEL or  Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the  buy and sell sides of the trade
so that the value date for the purchase from the DTC Participant  is at least
one day  prior to the  value date for  the sale to  the CEDEL Participant  or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through DTC if  the holder has an address outside  the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of  interest (including original issue discount)  on registered debt
issued  by U.S.  Persons, unless  (i)  each clearing  system,  bank or  other
financial institution that holds customers' securities in the ordinary course
of  its  trade  or business  in  the  chain  of  intermediaries between  such
beneficial  owner and the U.S. entity  required to withhold tax complies with
applicable  certification requirements and  (ii) such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form  W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed Form W-8 (Certificate of  Foreign Status).
If the information shown  on Form W-8 changes,  a new Form W-8 must  be filed
within 30 days of such change.

     Exemption for non-U.S.  Persons with effectively connected  income (Form
4224).  A  non-U.S. Person, including a  non-U.S. corporation or bank  with a
U.S. branch, for which the interest income is effectively connected with  its
conduct of a trade or business in the United States, can obtain an  exemption
from  the withholding tax by filing Form  4224 (Exemption from Withholding of
Tax on Income Effectively Connected with  the Conduct of a Trade or  Business
in the United States).

     Exemption or  reduced  rate  for  non-U.S. Persons  resident  in  treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in  a country  that has a  tax treaty  with the  United States can  obtain an
exemption or reduced  tax rate (depending on the treaty terms) by filing Form
1001  (Ownership, Exemption  or Reduced  Rate  Certificate).   If the  treaty
provides only for  a reduced rate,  withholding tax will  be imposed at  that
rate unless the filer alternatively files  Form W-8.  Form 1001 may be  filed
by the Certificate Owners or his agent.

     Exemption for  U.S.  Persons (Form  W-9).   U.S.  Persons can  obtain  a
complete  exemption from  the withholding  tax  by filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security or,  in the case  of a Form  1001 or a  Form 4224 filer,  his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing  agency, in the case  of persons holding directly  on the
books of  the clearing  agency).  Form  W-8 and Form  1001 are  effective for
three calendar years and Form 4224 is effective for one calendar year.

     The term "U.S.  Person" means (i)  a citizen or  resident of the  United
States, (ii) a corporation or partnership  organized in or under the laws  of
the United States or  any political subdivision thereof, (iii)  an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over  the administration of the trust
and one  or  more  United  States trustees  have  authority  to  control  all
substantial  decisions of  the trust.   This summary  does not deal  with all
aspects of  U.S. Federal  income  tax withholding  that  may be  relevant  to
foreign  holders of the Global Securities.   Investors are advised to consult
their own tax  advisors for specific tax advice concerning  their holding and
disposing of the Global Securities.


       No  dealer, salesman  or other     The Trust Funds . . . . . . . .  17
  person has been  authorized to give     Enhancement . . . . . . . . . .  22
  any  information  or  to  make  any     Servicing of Loans  . . . . . .  24
  representation  not   contained  in     The Agreements  . . . . . . . .  30
  this  Prospectus Supplement  or the     Certain Legal Aspects of Loans   38
  Prospectus and,  if given  or made,     The Provident Bank  . . . . . .  46
  such information  or representation     Use of Proceeds . . . . . . . .  46
  must not be  relied upon as  having     Federal Income Tax Consequences  47
  been  authorized  by  Provident  or     State Tax Considerations  . . .  64
  the  Underwriter.  This  Prospectus     ERISA Considerations  . . . . .  65
  Supplement  and  the Prospectus  do     Legal Investment  . . . . . . .  67
  not  constitute  an  offer  of  any     Plan of Distribution  . . . . .  67
  securities  other  than  those   to     Legal Matters . . . . . . . . .  67
  which  they relate  or an  offer to     Experts . . . . . . . . . . . .  67
  sell,  or  a   solicitation  of  an     Additional Information  . . . .  67
  offer to buy, to  any person in any     Glossary of Terms . . . . . . .  68
  jurisdiction  where  such an  offer
  or solicitation would be  unlawful.
  Neither   the   delivery  of   this
  Prospectus   Supplement   and   the
  Prospectus   nor   any  sale   made
  hereunder    shall,    under    any
  circumstances,      create      any
  implication  that  the  information
  contained herein  is correct  as of
  any   time   subsequent  to   their       PROVIDENT MORTGAGE PASS-THROUGH
  respective dates.                                   TRUST 199___
        --------------------   

           TABLE OF CONTENTS                         $            
                                 PAGE
                                 ----

                                          $       CLASS A-1      % CERTIFICATES
  PROSPECTUS SUPPLEMENT                   $       CLASS A-2      % CERTIFICATES
  Incorporation of Certain Documents      $       CLASS A-3      % CERTIFICATES
  by Reference  . . . . . . . .   S-2     $       CLASS A-4      % CERTIFICATES
  Summary . . . . . . . . . . .   S-3     $       CLASS A-5      % CERTIFICATES
  Risk Factors  . . . . . . . .  S-15     $       CLASS A-6 VARIABLE RATE
  The Certificate Insurer . . .  S-18                       CERTIFICATES
  The Provident Bank. . . . . .  S-18
  Description of the Mortgage
  Loans . . . . . . . . . . . .  S-21
  Prepayment and Yield                           MORTGAGE PASS-THROUGH
  Considerations  . . . . . . .  S-28                CERTIFICATES
  Description of the
  Certificates. . . . . . . . .  S-32
  Description of the Purchase                        SERIES 199___
  Agreement . . . . . . . . . .  S-50
  Use of Proceeds . . . . . . .  S-51
  Federal Income Tax                              THE PROVIDENT BANK
  Consequences. . . . . . . . .  S-52                AS SELLER AND
  State Taxes . . . . . . . . .  S-54               MASTER SERVICER
  ERISA Considerations  . . . .  S-54
  Legal Investment
  Considerations. . . . . . . .  S-55
  Underwriting  . . . . . . . .  S-55
  Experts . . . . . . . . . . .  S-56      ----------------------------------
  Legal Matters . . . . . . . .  S-56            PROSPECTUS SUPPLEMENT
  Ratings . . . . . . . . . . .  S-56      ----------------------------------
  Index of Defined Terms. . . .  S-57
  Annex I . . . . . . . . . . .  S-60
                                                    (UNDERWRITER)
  PROSPECTUS
  Prospectus Supplement . . . . .   2
  Available Information . . . . .   2
  Reports to Holders  . . . . . .   2
  Summary of Terms  . . . . . . .   3
  Risk Factors  . . . . . . . . .  11
  Description of the Securities .  14









                SUBJECT TO COMPLETION, DATED SEPTEMBER 9, 1997
PROSPECTUS

                           Asset Backed Securities
                             (Issuable in Series)

     This Prospectus  relates to  the issuance  of Asset  Backed Certificates
(the "Certificates") and  Asset Backed Notes (the "Notes"  and, together with
the Certificates, the "Securities"), which may be issued from time to time in
one  or more  series  (each, a  "Series")  by  a Trust  Fund  created by  The
Provident  Bank ("Provident")  on terms determined  at the  time of  sale and
described  in this  Prospectus and  the related  Prospectus Supplement.   The
Securities of a Series will consist of Certificates which evidence beneficial
ownership of  a trust established  by Provident  (each, a "Trust  Fund"), and
Notes  secured by the  assets of a Trust  Fund.  As  specified in the related
Prospectus Supplement, the Trust Fund for a Series of Securities will include
certain assets (the "Trust Fund Assets") which will consist of the  following
types of  single family  mortgage loans  (the "Loans"):   (i) mortgage  loans
secured by first and/or subordinate  liens on one- to four-family residential
properties (the "Mortgage  Loans") and (ii) closed-end loans (the "Closed-End
Loans") and/or revolving  home equity loans or certain  balances thereof (the
"Revolving Credit Line Loans", together  with the Closed-End Loans, the "Home
Equity Loans") secured by  first or subordinate liens on  one- to four-family
residential properties.   The  Trust Fund  Assets will  be  originated or  be
acquired by Provident and conveyed by Provident to the related Trust Fund.  A
Trust Fund also may include  insurance policies, surety bonds, cash accounts,
reinvestment income, guaranties or letters  of credit to the extent described
in the  related Prospectus Supplement.  See "Index  of Defined Terms" on Page
85  of  this  Prospectus  for the  location  of  the  definitions of  certain
capitalized terms.

     Each Series  of Securities will be issued in one  or more classes.  Each
class of Certificates  of a Series  will evidence beneficial  ownership of  a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage  (which may be 0%) or portion  of future principal
payments on the related Trust Fund  Assets.  Each class of Notes of  a Series
will be secured by  the related Trust Fund Assets or, if  so specified in the
related Prospectus Supplement, a portion thereof.  A Series of Securities may
include one  or more classes that  are senior in  right of payment to  one or
more other classes  of Securities  of such Series.   One  or more classes  of
Securities of a Series may be entitled to receive distributions of principal,
interest or  any combination thereof  prior to one  or more other  classes of
Securities of such Series on or after the occurrence of specified  events, in
each case as specified in the related Prospectus Supplement.

     Distributions  to Securityholders will be made monthly, quarterly, semi-
annually or at such other intervals and on the dates specified in the related
Prospectus Supplement.  Distributions  on the Securities of a Series  will be
made from  the related Trust Fund Assets or  proceeds thereof pledged for the
benefit  of  the  Securityholders  as  specified  in  the  related Prospectus
Supplement.

     The  related  Prospectus  Supplement  will  describe  any  insurance  or
guarantee  provided  with  respect  to  the  related  Series   of  Securities
including, without  limitation, any  insurance or guarantee  provided by  the
Department of Housing and Urban  Development, the United States Department of
Veterans' Affairs or  any private insurer or guarantor.  The only obligations
of Provident  with respect to a Series of Securities  will be to make certain
representations  and warranties  to the  Trustee  for the  related Series  of
Securities.   The principal obligations  of the Master Servicer  named in the
related  Prospectus  Supplement  with  respect   to  the  related  Series  of
Securities will be limited to obligations pursuant to certain representations
and warranties  and to its  contractual servicing obligations,  including any
obligation it  may have to advance  delinquent payments on the  related Trust
Fund Assets.

     The yield on  each class of Securities of a Series  will be affected by,
among other things, the rate of payments of principal (including prepayments)
on the related Trust Fund Assets and  the timing of receipt of such  payments
as  described under "Risk  Factors--Prepayment and Yield  Considerations" and
"Yield and Prepayment  Considerations" herein and  in the related  Prospectus
Supplement.   A Trust  Fund may  be subject  to early  termination under  the
circumstances   described   under  "The   Agreements--Termination;   Optional
Termination" herein and in the related Prospectus Supplement.

     If specified in the related Prospectus Supplement, one or more elections
may be made to treat  a Trust Fund or specified  portions thereof as a  "real
estate   mortgage  investment  conduit"  ("REMIC")  for  federal  income  tax
purposes.  See "Federal Income Tax Consequences."

FOR  A DISCUSSION  OF  CERTAIN RISKS  ASSOCIATED  WITH AN  INVESTMENT  IN THE
SECURITIES, SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 12.
THE CERTIFICATES OF A  GIVEN SERIES WILL  REPRESENT BENEFICIAL INTERESTS  IN,
AND THE NOTES OF A  GIVEN  SERIES WILL REPRESENT OBLIGATIONS OF, THE  RELATED
TRUST  FUND ONLY  AND  WILL NOT  REPRESENT  INTERESTS  IN OR  OBLIGATIONS  OF
PROVIDENT, THE MASTER SERVICER, OR ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT 
DESCRIBED IN THE RELATED PROSPECTUS SUPPLEMENT.  THE SECURITIES AND THE LOANS 
WILL NOT BE INSURED OR GUARANTEED BY THE FEDERAL INSURANCE DEPOSIT CORPORATION 
OR  ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY PROVIDENT OR ANY 
OTHER PERSON OR ENTITY, EXCEPT IN EACH CASE TO THE EXTENT DESCRIBED 
IN THE RELATED PROSPECTUS SUPPLEMENT.

THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR  ANY STATE SECURITIES  COMMISSION PASSED UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     Prior to issuance there  will have been no market for  the Securities of
any Series  and there  can be no  assurance that a  secondary market  for any
Securities will  develop, or  if it does  develop, that  it will  continue or
provide Securityholders with a  sufficient level of liquidity  of investment.
This  Prospectus may  not be used  to consummate  sales of Securities  of any
Series  unless  accompanied  by  a  Prospectus  Supplement.   Offers  of  the
Securities  may  be made  through one  or  more different  methods, including
offerings  through underwriters,  as more  fully described  under "Method  of
Distribution" herein and in the related Prospectus Supplement.


________________, 1997

     UNTIL 90 DAYS AFTER  THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING  TRANSACTIONS  IN   THE  SECURITIES  COVERED  BY   SUCH  PROSPECTUS
SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN  THE DISTRIBUTION THEREOF, MAY BE
REQUIRED TO DELIVER SUCH PROSPECTUS SUPPLEMENT AND THIS PROSPECTUS.   THIS IS
IN  ADDITION  TO  THE OBLIGATION  OF  DEALERS  TO  DELIVER A  PROSPECTUS  AND
PROSPECTUS SUPPLEMENT WHEN ACTING  AS UNDERWRITERS AND WITH RESPECT  TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


             PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

     The Prospectus Supplement or  Current Report on Form 8-K relating to the
Securities of each  Series to be offered hereunder will,  among other things,
set forth with respect to such Securities, as  appropriate: (i) the aggregate
principal amount, interest rate and authorized denominations of each class of
such Series of Securities;  (ii) information as to the  assets comprising the
Trust Fund, including the  general characteristics of the related  Trust Fund
Assets included therein  and, if applicable,  the insurance policies,  surety
bonds,  guaranties, letters  of  credit or  other  instruments or  agreements
included in  the Trust Fund  or otherwise, and  the amount and  source of any
reserve account or other cash account; (iii) the circumstances, if any, under
which  the  Trust  Fund  may  be  subject  to  early  termination;  (iv)  the
circumstances, if any,  under which the Notes  of such Series are  subject to
redemption; (v) the  method used to calculate  the amount of principal  to be
distributed or paid  with respect to each class of Securities; (vi) the order
of  application of  distributions or payments  to each of  the classes within
such  Series,  whether  sequential,   pro  rata,  or  otherwise;   (vii)  the
Distribution Dates with respect to such Series; (viii) additional information
with respect to the method  of distribution of such Securities; (ix)  whether
one or more REMIC elections will be made with respect to the Trust Fund  and,
if so, the designation  of the regular interests and  the residual interests;
(x) the aggregate original percentage ownership interest in the Trust Fund to
be evidenced by each class of Certificates;  (xi) the stated maturity of each
class of Notes of such  Series; (xii) information as to the nature and extent
of subordination with respect to any class of Securities  that is subordinate
in right  of payment to  any other  class; and (xiii)  information as  to the
Master Servicer and the Trustee.


                            AVAILABLE INFORMATION

     Provident  has filed  with the Securities  and Exchange  Commission (the
"Commission") a Registration  Statement under the Securities Act  of 1933, as
amended, with respect to the Securities.  This Prospectus, which forms a part
of the Registration Statement, and the Prospectus Supplement relating to each
Series  of Securities  contain  descriptions  of the  material  terms of  the
documents referred  to herein  and therein,  but do  not contain  all of  the
information set forth in the Registration Statement pursuant to the Rules and
Regulations of the Commission.  For further information, reference is made to
such Registration  Statement  and the  exhibits thereto.   Such  Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public  reference  facilities  maintained by  the  Commission  at  its Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional  Offices located  as follows:    Midwest Regional  Office, 500  West
Madison  Street, Suite 1400, Chicago, Illinois  60661; and Northeast Regional
Office, Seven World Trade Center, Suite 1300, New York, New York  10048.  The
Commission also  maintains a Web  site at http://www.sec.gov from  which such
Registration Statement and exhibits may be obtained.

     No person has  been authorized to  give any information  or to make  any
representation  other  than  those  contained  in  this  Prospectus  and  any
Prospectus  Supplement  with respect  hereto  and,  if  given or  made,  such
information or representations must not be relied upon.  This  Prospectus and
any Prospectus Supplement with  respect hereto do not constitute  an offer to
sell  or a  solicitation of  an offer  to buy  any securities other  than the
Securities offered hereby and  thereby nor an offer of the  Securities to any
person in  any  state or  other jurisdiction  in which  such  offer would  be
unlawful.  The  delivery of this Prospectus  at any time does  not imply that
information herein is correct as of any time subsequent to its date.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All documents  subsequently filed  by  or on  behalf of  the Trust  Fund
referred to  in the  accompanying Prospectus  Supplement with the  Commission
pursuant to Section  13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934,  as amended (the "Exchange Act"), after  the date of this Prospectus
and prior to the termination of any offering of the Securities issued by such
Trust Fund shall be deemed to be incorporated by reference in this Prospectus
and to  be a  part of this  Prospectus from  the date of  the filing  of such
documents.  Any statement contained  in a document incorporated or  deemed to
be  incorporated  by  reference herein  shall  be  deemed to  be  modified or
superseded for all purposes of this Prospectus to the extent that a statement
contained herein  (or in  the accompanying Prospectus  Supplement) or  in any
other  subsequently  filed  document  which  also  is  or  is  deemed  to  be
incorporated  by reference  modifies or  replaces such  statement.   Any such
statement  so  modified or  superseded  shall  not be  deemed,  except as  so
modified or  superseded, to constitute  a part  of this Prospectus.   Neither
Provident  nor the Master  Servicer for any  Series intends to  file with the
Commission periodic reports with respect  to the related Trust Fund following
completion of the  reporting period required by Rule  15d-1 or Regulation 15D
under the Exchange Act.

     The Trustee  or such  other entity specified  in the  related Prospectus
Supplement on behalf  of any Trust Fund  will provide without charge  to each
person to whom this  Prospectus is delivered, on the written  or oral request
of such  person, a copy of any or all of the documents referred to above that
have  been  or may  be  incorporated  by reference  in  this Prospectus  (not
including  exhibits  to the  information  that is  incorporated  by reference
unless such  exhibits are  specifically incorporated  by  reference into  the
information  that this  Prospectus incorporates).   Such  requests should  be
directed to  the Corporate Trust Office of the Trustee or the address of such
other  entity specified in the accompanying  Prospectus Supplement.  Included
in the  accompanying Prospectus  Supplement is the  name, address,  telephone
number, and, if  available, facsimile number of the office  or contact person
at the Corporate Trust Office of the Trustee or such other entity.


                          REPORTS TO SECURITYHOLDERS

     Periodic  and annual  reports concerning  the related  Trust Fund  for a
Series of  Securities will  be forwarded to  Securityholders.   However, such
reports  will neither be  examined nor reported  on by an  independent public
accountant.  See "Description of the Securities--Reports to Securityholders".

                               SUMMARY OF TERMS

     This summary  is qualified in its entirety  by reference to the detailed
information  appearing  elsewhere  in  this Prospectus  and  in  the  related
Prospectus  Supplement  with  respect to  the  Series  of Securities  offered
thereby and to  the related Agreement (as  such term is defined  below) which
will  be  prepared in  connection  with each  Series of  Securities.   Unless
otherwise specified, capitalized  terms used and not defined  in this Summary
of  Terms  have the  meanings given  to them  in this  Prospectus and  in the
related Prospectus Supplement.   See "Index of  Defined Terms" on Page  85 of
this Prospectus  for the location  of the definitions of  certain capitalized
terms.

Title of Securities      Asset Backed  Certificates (the  "Certificates") and
                         Asset Backed  Notes (the "Notes"  and, together with
                         the  Certificates,  the   "Securities"),  which  are
                         issuable in Series.

Provident      The Provident  Bank ("Provident"), an Ohio banking corporation
               in its capacity as transferor of the Loans to the Trust Fund.

Trustee        The trustee(s) (the  "Trustee") for each Series  of Securities
               will be specified in  the related Prospectus Supplement.   See
               "The Agreements"  herein for  a description  of the  Trustee's
               rights and obligations.

Master Servicer          The entity or entities named as Master Servicer (the
                         "Master   Servicer")  in   the  related   Prospectus
                         Supplement, which  may be Provident  or an affiliate
                         thereof.    See   "The  Agreements--Certain  Matters
                         Regarding the Master Servicer and Provident".

Trust Fund Assets        Assets of the Trust Fund for a Series  of Securities
                         will  include   certain  assets  (the   "Trust  Fund
                         Assets") which  will consist of the  Loans, together
                         with  payments in respect of such Trust Fund Assets,
                         as specified  in the related  Prospectus Supplement.
                         At the  time of  issuance of  the Securities of  the
                         Series, Provident  will assign the  Loans comprising
                         the  related  Trust  Fund to  the  Trustee,  without
                         recourse.   The  Loans will be  collected in  a pool
                         (each, a "Pool") as of the first day of the month of
                         the  issuance of the related Series of Securities or
                         such other date specified in the  related Prospectus
                         Supplement (the "Cut-Off Date").   Trust Fund Assets
                         also may  include insurance policies,  surety bonds,
                         cash  accounts, reinvestment  income, guaranties  or
                         letters of  credit to  the extent  described in  the
                         related   Prospectus   Supplement.     See   "Credit
                         Enhancement".      In  addition,   if   the  related
                         Prospectus Supplement so provides, the related Trust
                         Fund Assets will include the  funds on deposit in an
                         account (a "Pre-Funding Account") which will be used
                         to  purchase  additional  Loans  during  the  period
                         specified in such  Prospectus Supplement.   See "The
                         Agreements--Pre-Funding Account".

Loans          The Loans will consist of  (i) mortgage loans secured by first
               and/or subordinate  liens on  one- to  four-family residential
               properties (each, a "Mortgage Loan") and (ii) closed-end loans
               (the "Closed-End Loans") and/or revolving home equity loans or
               certain balances thereof  (the "Revolving Credit  Line Loans",
               together  with the Closed-End Loans, the "Home Equity Loans").
               All Loans will have been originated or purchased by Provident,
               either directly or through an affiliate.

          As specified in the related Prospectus Supplement,  the Home Equity
          Loans will  be  secured by  mortgages or  deeds of  trust or  other
          similar  security  instruments  creating  a  lien  on  a  Mortgaged
          Property,  which may be subordinated to one or more senior liens on
          the  Mortgaged Property,  as described  in  the related  Prospectus
          Supplement.

Description of
  the Securities         Each Security will represent a beneficial  ownership
                         interest in, or be secured by the assets of, a Trust
                         Fund created by  Provident pursuant to an  Agreement
                         among Provident, the Master Servicer and the Trustee
                         for  the  related  Series.   The  Securities  of any
                         Series  may  be issued  in  one or  more  classes as
                         specified in  the related Prospectus  Supplement.  A
                         Series of Securities may include one or more classes
                         of  senior  Securities  (collectively,  the  "Senior
                         Securities") and one or more  classes of subordinate
                         Securities    (collectively,    the    "Subordinated
                         Securities").     Certain  Series   or  classes   of
                         Securities may  be covered by insurance  policies or
                         other forms of  credit enhancement, in each  case as
                         described under "Credit  Enhancement" herein and  in
                         the related Prospectus Supplement.

          One or  more  classes  of Securities  of  each Series  (i)  may  be
          entitled to receive distributions allocable only to principal, only
          to interest or to any combination  thereof; (ii) may be entitled to
          receive distributions  only of prepayments  of principal throughout
          the lives of the Securities  or during specified periods; (iii) may
          be subordinated in the right  to receive distributions of scheduled
          payments  of principal, prepayments  of principal, interest  or any
          combination thereof to  one or more other classes  of Securities of
          such  Series  throughout the  lives  of  the  Securities or  during
          specified  periods;   (iv)  may   be  entitled   to  receive   such
          distributions only after the occurrence  of events specified in the
          related  Prospectus  Supplement;  (v) may  be  entitled  to receive
          distributions in  accordance with a  schedule or formula or  on the
          basis of collections from designated  portions of the related Trust
          Fund  Assets; (vi)  as  to  Securities  entitled  to  distributions
          allocable to  interest, may  be entitled to  receive interest  at a
          fixed rate  or a rate that is subject to  change from time to time;
          and (vii) as  to Securities entitled to  distributions allocable to
          interest,  may be entitled  to distributions allocable  to interest
          only after  the  occurrence  of  events specified  in  the  related
          Prospectus Supplement  and may  accrue interest  until such  events
          occur,  in  each  case  as  specified  in  the  related  Prospectus
          Supplement.  The timing and  amounts of such distributions may vary
          among classes or over time,  as specified in the related Prospectus
          Supplement.

Distributions on
  the Securities         Distributions  on  the Securities  entitled  thereto
                         will be made monthly, quarterly, semi-annually or at
                         such other intervals  and on the dates  specified in
                         the   related   Prospectus   Supplement   (each,   a
                         "Distribution Date") out of the payments received in
                         respect of the assets of  the related Trust Fund  or
                         other  assets   pledged  for  the  benefit   of  the
                         Securities as  described under  "Credit Enhancement"
                         herein  to  the  extent  specified  in  the  related
                         Prospectus  Supplement.    The  amount allocable  to
                         payments  of   principal   and   interest   on   any
                         Distribution Date will be determined as specified in
                         the related Prospectus  Supplement.  The  Prospectus
                         Supplement for a Series  of Securities will describe
                         the  method   for  allocating   distributions  among
                         Securities  of  different  classes as  well  as  the
                         method for allocating distributions among Securities
                         for any particular class.  

          The aggregate original principal balance of the Securities will not
          exceed the aggregate distributions allocable to principal that such
          Securities  will be  entitled  to  receive.   If  specified in  the
          related  Prospectus   Supplement,  the  Securities  will   have  an
          aggregate  original principal balance equal to the aggregate unpaid
          principal  balance of the Trust Fund Assets  as of the related Cut-
          Off Date and will bear interest in the aggregate at a rate equal to
          the interest rate  borne by the underlying Loans  (the "Loan Rate")
          net of the aggregate servicing fees and any other amounts specified
          in the related Prospectus Supplement or at such other interest rate
          as may be specified in such Prospectus Supplement.  

          The  rate  at which  interest  will be  passed through  or  paid to
          Securityholders (each,  a "Pass-Through Rate") entitled thereto may
          be a  fixed rate or a rate  that is subject to change  from time to
          time from the  time and for the periods, in each case, as specified
          in  the  related Prospectus  Supplement.    Any  such rate  may  be
          calculated  on  a  loan-by-loan  or  weighted average  basis  or  a
          notional amount in each case as described in the related Prospectus
          Supplement.

Credit Enhancement       The Trust  Fund Assets or  the Securities of  one or
                         more  classes in  the related  Series  may have  the
                         benefit of one  or more types of  credit enhancement
                         as described  in the related  Prospectus Supplement.
                         The protection against  losses afforded by  any such
                         credit   support   may  be   limited.     The  type,
                         characteristics  and  amount of  credit  enhancement
                         will  be determined based  on the characteristics of
                         the Loans comprising the Trust Fund Assets and other
                         factors  and will  be established  on  the basis  of
                         requirements  of  each   Rating  Agency  rating  the
                         Securities   of   such   Series.       See   "Credit
                         Enhancement."

          If specified  in the  related Prospectus  Supplement, the  coverage
          provided  by  one  or  more  of the  forms  of  credit  enhancement
          described in this Prospectus may  apply concurrently to two or more
          separate  Trust Funds.    If  applicable,  the  related  Prospectus
          Supplement  will identify  the  Trust Funds  to  which such  credit
          enhancement relates  and the  manner of determining  the amount  of
          coverage   provided  to  such  Trust   Funds  thereby  and  of  the
          application of such coverage to the identified Trust Funds.  

A. Subordination         A Series of  Securities may consist  of one or  more
                         classes  of Senior    Securities  and  one  or  more
                         classes of  Subordinated Securities.  The  rights of
                         the  holders of  the  Subordinated Securities  of  a
                         Series to receive distributions  with respect to the
                         related  Trust Fund  Assets will be  subordinated to
                         such  rights of the holders of the Senior Securities
                         of the  same Series to  the extent described  in the
                         related Prospectus  Supplement.   This subordination
                         is  intended to  enhance the  likelihood of  regular
                         receipt  by holders  of  Senior Securities  of  such
                         Series of  the full  amount of  monthly payments  of
                         principal and  interest due  them.   The  protection
                         afforded  to the holders  of Senior Securities  of a
                         Series by means of the subordination feature will be
                         accomplished  by (i) the  preferential right of such
                         holders to receive, prior  to any distribution being
                         made   in  respect   of  the   related  Subordinated
                         Securities, the amounts of interest and/or principal
                         due them  on each Distribution Date out of the funds
                         available  for  distribution  on  such date  in  the
                         related  Security   Account  and,   to  the   extent
                         described in  the related Prospectus  Supplement, by
                         the  right   of  such  holders  to   receive  future
                         distributions on the related Trust Fund Assets  that
                         would  otherwise have been payable to the holders of
                         Subordinated Securities; (ii) reducing the ownership
                         interest (if applicable) of the related Subordinated
                         Securities; or  (iii) a  combination of clauses  (i)
                         and  (ii) above.   If  so specified  in the  related
                         Prospectus Supplement, subordination  may apply only
                         in the event of certain types of losses  not covered
                         by other  forms of  credit support,  such as  hazard
                         losses  not  covered  by  standard hazard  insurance
                         policies or losses due to the bankruptcy or fraud of
                         the  borrower.   The  related Prospectus  Supplement
                         will set forth  information concerning, among  other
                         things,  the amount of  subordination of a  class or
                         classes of Subordinated Securities in a Series,  the
                         circumstances in  which such  subordination will  be
                         applicable, and  the manner,  if any,  in which  the
                         amount of subordination will decrease over time.

B. Reserve Account       One  or more reserve accounts or other cash accounts
                         (each, a  "Reserve Account") may be  established and
                         maintained  for  each  Series  of  Securities.   The
                         related Prospectus  Supplement will  specify whether
                         or not such Reserve Accounts will be included in the
                         corpus of the  Trust Fund for  such Series and  will
                         also  specify  the  manner of  funding  such Reserve
                         Accounts and the conditions under which  the amounts
                         in any such  Reserve Accounts will  be used to  make
                         distributions  to   holders  of   Securities  of   a
                         particular  class  or  released  from  such  Reserve
                         Accounts.

C. Letter of Credit      If   so   specified   in  the   related   Prospectus
                         Supplement, credit  support  for  a  Series  may  be
                         provided by one or more letters of credit.  A letter
                         of  credit may  provide  limited protection  against
                         certain losses in  addition to or  in lieu of  other
                         credit  support,  such  as  losses  resulting   from
                         delinquent  payments on  the  Loans in  the  related
                         Trust  Fund,  losses  from   risks  not  covered  by
                         standard hazard  insurance policies,  losses due  to
                         bankruptcy of a borrower and  application of certain
                         provisions  of  the  federal  Bankruptcy  Code,  and
                         losses  due to denial  of insurance coverage  due to
                         misrepresentations  made  in   connection  with  the
                         origination or  sale of a  Loan.  The issuer  of the
                         letter  of credit (the "L/C Bank") will be obligated
                         to  honor demands  with respect  to  such letter  of
                         credit,  to  the  extent  of  the  amount  available
                         thereunder to provide funds under the  circumstances
                         and subject to  such conditions as are  specified in
                         the related Prospectus Supplement.  The liability of
                         the L/C  Bank under  its letter  of  credit will  be
                         reduced  by  the  amount  of  unreimbursed  payments
                         thereunder.

          The maximum liability of a L/C Bank under its letter of credit will
          be  an  amount equal  to  a  percentage  specified in  the  related
          Prospectus  Supplement   of  the   initial  aggregate   outstanding
          principal balance of the Loans in the related Trust Fund or  one or
          more  Classes of  Securities of  the related  Series.   The maximum
          amount available at  any time to be  paid under a letter  of credit
          will  be determined  in the  manner  specified therein  and in  the
          related Prospectus Supplement.

D. Insurance Policies; 
   Surety Bonds and 
   Guarantees       If  so specified  in the  related Prospectus  Supplement,
                    credit  support  for  a  Series  may  be provided  by  an
                    insurance policy and/or  a surety bond  issued by one  or
                    more insurance companies or  sureties.  Such  certificate
                    guarantee insurance or surety bond will  guarantee timely
                    distributions of  interest and/or  full distributions  of
                    principal  on  the  basis  of  a  schedule  of  principal
                    distributions  set forth in  or determined in  the manner
                    specified in  the  related  Prospectus  Supplement.    If
                    specified in the  related Prospectus  Supplement, one  or
                    more bankruptcy bonds, special hazard insurance policies,
                    other  insurance or third-party guarantees may be used to
                    provide  coverage for  the risks  of default or  types of
                    losses set forth in such Prospectus Supplement.

E. Over-Collateralization          If   so   provided   in   the   Prospectus
                                   Supplement for  a Series of  Securities, a
                                   portion of  the interest  payment on  each
                                   Loan  may  be  applied  as  an  additional
                                   distribution  in respect  of principal  to
                                   reduce the principal balance  of a certain
                                   class  or   classes  of  such   Series  of
                                   Securities and, thus,  accelerate the rate
                                   of payment of  principal on such class  or
                                   classes of such Series of Securities.

F. Mortgage Pool



   Insurance Policy      A  mortgage pool insurance policy or policies may be
                         obtained and  maintained for  Loans relating  to any
                         Series  of Securities,  which  shall be  limited  in
                         scope  and shall cover defaults on the related Loans
                         in an initial amount equal to a specified percentage
                         of  the  aggregate principal  balance  of  all Loans
                         included in the Pool asof the related Cut-Off Date. 

G. Cross-Collateralization         If  specified  in the  related  Prospectus
                                   Supplement, separate  classes of  a Series
                                   of Securities may  evidence the beneficial
                                   ownership of,  or be secured  by, separate
                                   groups of assets included in a Trust Fund.
                                   In  such  case,  credit   support  may  be
                                   provided   by  a   cross-collateralization
                                   feature which requires  that distributions
                                   be   made  to   Securities  evidencing   a
                                   beneficial  ownership   interest  in,   or
                                   secured by, one or more asset groups prior
                                   to    distributions    to     Subordinated
                                   Securities    evidencing   a    beneficial
                                   ownership  interest  in,  or  secured  by,
                                   other asset groups  within the same  Trust
                                   Fund.    See  "Credit  Enhancement--Cross-
                                   Collateralization."

Advances       The  Master  Servicer   and,  if  applicable,  each   mortgage
               servicing institution that services a Loan in a Pool on behalf
               of  the  Master  Servicer  (each,  a  "Sub-Servicer")  may  be
               obligated   to   advance   amounts   (each,   an    "Advance")
               corresponding to delinquent interest and/or principal payments
               on  such Loan  until the  date,  as specified  in the  related
               Prospectus Supplement, on  which the related Property  is sold
               at  a  foreclosure  sale  or the  related  Loan  is  otherwise
               liquidated.  Any obligation to make Advances may be subject to
               limitations as specified in the related Prospectus Supplement.
               If so specified in the related Prospectus Supplement, Advances
               may be drawn from a cash account available for such purpose as
               described in  such Prospectus  Supplement.   Advances will  be
               reimbursable to the extent described under "Description of the
               Securities--Advances"  herein  and in  the  related Prospectus
               Supplement.

          In the event  the Master Servicer  or Sub-Servicer fails to  make a
          required  Advance, the  Trustee  may be  obligated to  advance such
          amounts otherwise required to be advanced by the Master Servicer or
          Sub-Servicer.  See "Description of the Securities--Advances."

Optional Termination          The Master Servicer or  the party specified  in
                              the  related  Prospectus  Supplement, including
                              the holder of the residual interest in a REMIC,
                              may have the option to effect early  retirement
                              of a Series of  Securities through the purchase
                              of  the Trust Fund Assets.  The Master Servicer
                              will deposit the proceeds of  any such purchase
                              in  the Security Account for each Trust Fund as
                              described  under  "The  Agreements--Payments on
                              Loans; Deposit to Security  Account."  Any such
                              purchase  of  Trust  Fund  Assets and  property
                              acquired  in  respect  of  Trust  Fund   Assets
                              evidenced by  a Series  of  Securities will  be
                              made at the option of the Master Servicer, such
                              other person  or, if applicable, such holder of
                              the  REMIC   residual  interest,  at   a  price
                              specified in the related Prospectus Supplement.
                              The exercise  of such right  will effect  early
                              retirement  of the  Securities of  that Series,
                              but  the right  of  the  Master Servicer,  such
                              other person or, if applicable, such holder  of
                              the REMIC residual interest,  to so purchase is
                              subject to the principal balance of the related
                              Trust   Fund  Assets   being   less  than   the
                              percentage specified in  the related Prospectus
                              Supplement of  the aggregate  principal balance
                              of  the Trust Fund  Assets at the  Cut-Off Date
                              for  the Series.   The foregoing is  subject to
                              the  provision that if a REMIC election is made
                              with respect to a Trust Fund, any such purchase
                              will  be  made   only  in  connection  with   a
                              "qualified liquidation" of the REMIC within the
                              meaning of  Section 860F(g)(4) of  the Internal
                              Revenue Code of 1986, as amended (the "Code"). 

Legal Investment         The  Prospectus   Supplement  for  each   Series  of
                         Securities  will  specify  which,  if  any,  of  the
                         classes  of  Securities offered  thereby  constitute
                         "mortgage related  securities" for  purposes of  the
                         Secondary  Mortgage Market  Enhancement Act  of 1984
                         ("SMMEA").   Classes of  Securities that  qualify as
                         "mortgage   related   securities"  will   be   legal
                         investments  for  certain   types  of  institutional
                         investors  to the extent provided in SMMEA, subject,
                         in  any case,  to any  other  regulations which  may
                         govern investments by  such institutional investors.
                         Institutions whose investment activities are subject
                         to  review by  federal or  state authorities  should
                         consult  with   their  counsel  or   the  applicable
                         authorities to determine whether  an investment in a
                         particular  class of Securities (whether or not such
                         class  constitutes  a "mortgage  related  security")
                         complies   with   applicable    guidelines,   policy
                         statements or restrictions.  See "Legal Investment."

Federal Income Tax
  Consequences      The federal  income tax  consequences to  Securityholders
                    will vary depending on whether one or  more elections are
                    made  to treat  the  Trust  Fund  or  specified  portions
                    thereof as a REMIC under the provisions of the Code.  The
                    Prospectus Supplement for each Series of  Securities will
                    specify whether such an election will be made.

          If  a REMIC  election  is  made,  Securities  representing  regular
          interests in  a REMIC will generally  be taxable to holders  in the
          same  manner as  evidences  of indebtedness  issued  by the  REMIC.
          Stated  interest  on  such  regular interests  will  be  taxable as
          ordinary income and taken into  account using the accrual method of
          accounting, regardless  of the  holder's normal  accounting method.
          If no REMIC  election is made, interest (other  than original issue
          discount  ("OID"))   on  Securities   that  are   characterized  as
          indebtedness for federal income tax purposes will be  includible in
          income by holders thereof in  accordance with their usual method of
          accounting.

          Certain  classes  of  Securities  may   be  issued  with  OID.    A
          Securityholder  should  be aware  that  the Code  and  the Treasury
          regulations  promulgated  thereunder  do  not  adequately   address
          certain  issues  relevant  to prepayable  securities,  such  as the
          Securities.

          Securityholders that will be required to report income with respect
          to the related  Securities under the  accrual method of  accounting
          will  do so  without  giving  effect to  delays  and reductions  in
          distributions  attributable  to  a default  or  delinquency  on the
          Loans, except  possibly to  the extent that  it can  be established
          that such  amounts are uncollectible.   As a result, the  amount of
          income (including OID) reported by  a Securityholder in any  period
          could significantly  exceed the amount of cash  distributed to such
          Securityholder in that period.

          In  the opinion of  Brown & Wood  LLP, if a REMIC  election is made
          with respect  to a  Series of Securities,  then the  arrangement by
          which such Securities are issued will be treated as a REMIC as long
          as all of  the provisions of the applicable  Agreement are complied
          with and the  statutory and regulatory requirements  are satisfied.
          Securities will be  designated as "regular interests"  or "residual
          interests" in a REMIC.  A REMIC will not be subject to entity-level
          tax.  Rather,  the taxable income or  net loss of  a REMIC will  be
          taken  into account  by the  holders of  residual interests.   Such
          holders will report their proportionate share of the taxable income
          of the  REMIC whether or  not they receive cash  distributions from
          the REMIC attributable to  such income.  The  portion of the  REMIC
          taxable income consisting  of "excess inclusions" may not be offset
          against other deductions or losses of the holder, including the net
          operating losses.

          In the opinion  of Brown &  Wood LLP, if  a REMIC or a  partnership
          election is not  made with respect to a Series  of Securities, then
          the  arrangement  by  which  such  Securities are  issued  will  be
          classified as a grantor trust under Subpart E, Part I of Subchapter
          J of  the Code and not as an  association taxable as a corporation.
          If so  provided in  the Prospectus Supplement  for a  Series, there
          will be no separation of the principal and interest payments on the
          Loans.    In   such  circumstances,  the  Securityholder   will  be
          considered to have purchased a  pro rata undivided interest in each
          of the Loans.   In other cases, sale of the Securities will produce
          a separation in the ownership of all or a portion of  the principal
          payments  from all  or a  portion of  the interest payments  on the
          Loans.

          In the opinion  of Brown & Wood  LLP, if a partnership  election is
          made, the  Trust Fund will  not be treated  as an association  or a
          publicly traded partnership taxable as a corporation as long as all
          of the provisions of the applicable Agreement are complied with and
          the statutory  and regulatory requirements are satisfied.  If Notes
          are issued  by  such Trust  Fund,  such Notes  will be  treated  as
          indebtedness for federal  income tax purposes.  The  holders of the
          Certificates issued by such Trust Fund, if any, will agree to treat
          the Certificates as equity interests in a partnership.

          The  Securities will  be  treated as  assets  described in  Section
          7701(a)(19)(C) of the  Code and as real estate  assets described in
          Section 856(c) of the Code.

          Generally, gain or loss  will be recognized on a sale of Securities
          in the amount  equal to the difference between  the amount realized
          and the seller's tax basis in the Securities sold.

          The   material  federal  income   tax  consequences  for  investors
          associated  with the  purchase, ownership  and  disposition of  the
          Securities  are  set   forth  herein  under  "Federal   Income  Tax
          Consequences".   The material  federal income tax  consequences for
          investors associated with  the purchase, ownership  and disposition
          of Securities  of any particular Series will be set forth under the
          heading "Federal Income Tax Consequences" in the related Prospectus
          Supplement.  See "Federal Income Tax Consequences".


ERISA Considerations          A fiduciary  of  any employee  benefit plan  or
                              other retirement plan or arrangement subject to
                              the Employee Retirement Income Security Act  of
                              1974, as amended ("ERISA"),  or the Code should
                              carefully  review   with  its   legal  advisors
                              whether the  purchase or holding  of Securities
                              could give  rise to a transaction prohibited or
                              not otherwise  permissible under  ERISA or  the
                              Code.   See  "ERISA  Considerations".   Certain
                              classes  of Securities  may not  be transferred
                              unless the  Trustee is furnished with  a letter
                              of representation or  an opinion of  counsel to
                              the effect that  such transfer will not  result
                              in a  violation of  the prohibited  transaction
                              provisions of ERISA  and the Code and  will not
                              subject  the Trustee,  Provident or  the Master
                              Servicer  to   additional  obligations.     See
                              "Description  of  the  Securities--General" and
                              "ERISA Considerations".

Risk Factors        For  a discussion  of certain  risks  associated with  an
                    investment  in the Securities, see "Risk Factors" on Page
                    12 herein and in the related Prospectus Supplement.

                                 RISK FACTORS

     Investors  should consider the following factors  in connection with the
purchase of the Securities.

LIMITED LIQUIDITY

     There will be  no market for the Securities  of any Series prior  to the
issuance thereof, and  there can be no assurance that a secondary market will
develop or,  if it does  develop, that it  will provide Securityholders  with
liquidity of investment  or will continue for  the life of the  Securities of
such Series.

LIMITED SOURCE OF PAYMENTS--NO RECOURSE TO PROVIDENT OR MASTER SERVICER

     As  further  described   in  the  related  Prospectus   Supplement,  the
Securities  of a Series will  be payable solely from  the Trust Fund for such
Series and will not have any claim against or security  interest in any trust
fund  for any other  Series.  There will  be no recourse  to Provident or any
other  person for  any failure  to receive  distributions on  the Securities.
Further, at the times set forth in the related Prospectus Supplement, certain
Trust  Fund Assets  and/or  any  balance remaining  in  the Security  Account
immediately after making  all payments due on the Securities  of such Series,
after making  adequate provision  for future payments  on certain  classes of
Securities  and after  making any  other  payments specified  in the  related
Prospectus Supplement, may be promptly released or remitted to Provident, the
Master Servicer, any credit enhancement provider or any other person entitled
thereto   and  will   no  longer   be  available   for  making   payments  to
Securityholders.  Consequently,  holders of  Securities of  each Series  must
rely solely upon payments with respect to the Trust Fund Assets and the other
assets constituting the Trust Fund for a Series of Securities,  including, if
applicable, any amounts available pursuant to any credit enhancement for such
Series, for  the payment of  principal of and  interest on the  Securities of
such Series.

     The  Securities will  not  represent  an interest  in  or obligation  of
Provident, the Master Servicer  or any of  their respective affiliates.   The
only obligation, if any,  of Provident with respect to the  Trust Fund Assets
or  the Securities of any Series will  be pursuant to certain representations
and warranties and certain document delivery requirements.

     Provident  may be required to repurchase or substitute for any Loan with
respect to  which such  representations and  warranties or document  delivery
requirements are  breached.  There  is no assurance, however,  that Provident
will have the financial ability to effect such repurchase or substitution.

CREDIT ENHANCEMENT AND POSSIBLE LIMITATIONS ON EFFECTIVENESS

     Although credit enhancement is intended to reduce the risk of delinquent
payments or losses to holders of  Securities entitled to the benefit thereof,
the amount of  such credit enhancement will  be limited, as set  forth in the
related Prospectus  Supplement, and may  be subject to periodic  reduction in
accordance  with a  schedule or  formula or otherwise  decline, and  could be
depleted  under certain  circumstances prior  to the  payment in full  of the
related Series of Securities, and as  a result Securityholders of the related
Series may suffer  losses.  Moreover, such  credit enhancement may not  cover
all potential losses  or risks.  For  example, credit enhancement may  or may
not cover  fraud or negligence  by a  loan originator or  other parties.   In
addition, the  Trustee will  generally be permitted  to reduce,  terminate or
substitute all  or a  portion of  the credit  enhancement for  any Series  of
Securities, provided the  applicable Rating Agency  indicates that the  then-
current rating  of  the Securities  of  such  Series will  not  be  adversely
affected.  See "Credit Enhancement".

PREPAYMENT AND YIELD CONSIDERATIONS

     The timing of principal  payments of the Securities of a  Series will be
affected by a number of factors,  including the following: (i) the extent  of
prepayments   (including  for   this  purpose   prepayments   resulting  from
refinancing  or  liquidations of  the  Loans  due  to  defaults,  casualties,
condemnations and  repurchases by  Provident or the  Master Servicer)  of the
Loans comprising  the Trust Fund,  which prepayments  may be influenced  by a
variety of factors including general economic conditions, prevailing interest
rate   levels,  the  availability  of  alternative  financing  and  homeowner
mobility, (ii) the  manner of allocating principal and/or  payments among the
classes  of Securities  of a  Series as  specified in the  related Prospectus
Supplement, (iii) the  exercise by the party entitled thereto of any right of
optional termination and  (iv) the rate  and timing  of payment defaults  and
losses incurred with  respect to the  Trust Fund Assets.   The repurchase  of
Loans by Provident  or the Seller may  result from repurchases of  Trust Fund
Assets due  to material breaches  of Provident's or the  Seller's representa-
tions and warranties,  as applicable.   The yields  to maturity and  weighted
average lives of  the Securities will be  affected primarily by the  rate and
timing of  prepayment of  the Loans  comprising the  Trust Fund  Assets.   In
addition, the yields to maturity and weighted average lives of the Securities
will  be affected by the distribution of amounts remaining in any Pre-Funding
Account following the  end of the related  Funding Period.   Any reinvestment
risks resulting from a faster or slower incidence of prepayment of Loans held
by a  Trust Fund will be borne entirely by the holders of one or more classes
of  the   related  Series   of  Securities.     See  "Yield   and  Prepayment
Considerations" and "The Agreements--Pre-Funding Account."

     Interest payable on the  Securities of a Series  on a Distribution  Date
will include all interest accrued during  the period specified in the related
Prospectus  Supplement.  In  the event interest accrues  over a period ending
two or  more  days prior  to  a Distribution  Date,  the effective  yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable if interest payable on the  Securities were to accrue through  the
day immediately preceding each Distribution Date, and the effective yield (at
par) to Securityholders  will be less  than the indicated  coupon rate.   See
"Description of the Securities--Distributions on Securities--Distributions of
Interest".

BALLOON PAYMENTS AND INCREASED RISK OF DEFAULT

     Certain of the  Loans as of  the related Cut-Off Date  may not be  fully
amortizing over their  terms to maturity and, thus,  will require substantial
principal payments (i.e., balloon payments)  at their stated maturity.  Loans
with balloon payments involve a greater degree of risk because the ability of
a borrower to make a balloon  payment typically will depend upon its  ability
either to  timely refinance the loan or to  timely sell the related Property.
The  ability  of a  borrower  to accomplish  either  of these  goals  will be
affected by a number  of factors, including  the level of available  mortgage
rates  at the  time of  sale  or refinancing,  the borrower's  equity  in the
related  Property, the  financial condition  of  the borrower  and tax  laws.
Losses on such Loans that are not otherwise covered by the credit enhancement
described  in the  applicable  Prospectus  Supplement will  be  borne by  the
holders of one or more classes of Securities of the related Series.

NATURE OF MORTGAGES

     Change in Property  Values and Possible Increase  in Losses.  There  are
several factors that could adversely affect the value of Properties such that
the  outstanding balance  of  the  related Loans,  together  with any  senior
financing on the Properties, if  applicable, would equal or exceed  the value
of the  Properties.  Among the factors that  could adversely affect the value
of  the Properties  are an  overall decline  in the  residential real  estate
market in  the areas in which the Properties are  located or a decline in the
general condition of  the Properties as a  result of failure of  borrowers to
maintain  adequately the  Properties or  of  natural disasters  that are  not
necessarily covered  by insurance,  such as earthquakes  and floods.   In the
case  of Home Equity  Loans, such decline  could extinguish the  value of the
interest of a  junior mortgagee in the  Property before having any  effect on
the interest of the related senior mortgagee.  If such a decline occurs,  the
actual rates of delinquencies, foreclosures and losses on all Loans could  be
higher than those  currently experienced in the mortgage  lending industry in
general.  Losses on such  Loans that are not otherwise covered by  the credit
enhancement described in the applicable  Prospectus Supplement will be  borne
by the holder of one or more classes of Securities of the related Series.

     Delays Due  to Liquidation.   Even assuming that the  Properties provide
adequate security for  the Loans, substantial delays could  be encountered in
connection  with the liquidation of defaulted  Loans and corresponding delays
in the receipt of related proceeds by Securityholders could occur.  An action
to foreclose on a Property securing a Loan is regulated by state statutes and
rules and is subject to many of the delays and expenses of other lawsuits  if
defenses or counterclaims  are interposed, sometimes requiring  several years
to complete.  An  uncontested foreclosure in Ohio will take approximately six
months to  complete, depending  upon how quickly  all interested  parties are
properly  served with  legal  process  to commence  the  action, and  whether
reappraisal  of the  property is necessary  because the  bid received  at the
sheriff's foreclosure  sale is less  than two-thirds of the  appraised value.
In Ohio, foreclosure is usually contested unless the owner of the property is
contemplating bankruptcy.  Furthermore, in some  states an action to obtain a
deficiency  judgment is  not  permitted  following a  nonjudicial  sale of  a
Property.   This would  apply in Ohio  only as to  the execution  sale of any
personal property in  which a security interest is  granted by the Mortgages,
but not the  real property.  Ohio law generally imposes a two year limitation
period following confirmation  of a  foreclosure sale in  which to collect  a
deficiency judgment, which may also apply  to collection of a second mortgage
after foreclosure and sale instituted  by the holder of a first mortgage.  In
the event of a default by a borrower, these restrictions, among other things,
may impede the ability  of the Master  Servicer to foreclose  on or sell  the
Property or  to obtain liquidation  proceeds sufficient to repay  all amounts
due on  the related Loan.  In addition, the  Master Servicer will be entitled
to deduct from related liquidation proceeds all expenses reasonably  incurred
in attempting to recover amounts due  on defaulted Loans and not yet  repaid,
including  payments to  senior lienholders,  legal  fees and  costs of  legal
action, real estate taxes and maintenance and preservation expenses.

     Disproportionate  Effect of Liquidation  Expenses.  Liquidation expenses
with  respect to defaulted  Loans do not  vary directly  with the outstanding
principal balance of  the Loan at the  time of default.   Therefore, assuming
that a servicer took the same steps in realizing upon a defaulted Loan having
a  small remaining principal balance  as it would in  the case of a defaulted
Loan having  a large remaining  principal balance, the amount  realized after
expenses of liquidation would  be smaller as a percentage of  the outstanding
principal balance of the small Loan than would be the case with the defaulted
Loan having a large remaining principal balance.    

     Home Equity Loans;  Junior Liens  and Effect on  Recoveries.  Since  the
mortgages and deeds of trust securing the Home Equity Loans will be primarily
junior  liens subordinate to  the rights of  the mortgagee  under the related
senior mortgage(s)  or deed(s) of  trust, the proceeds from  any liquidation,
insurance  or  condemnation  proceeds  will   be  available  to  satisfy  the
outstanding balance of such junior lien only to the extent that the claims of
such senior  mortgagees have  been satisfied in  full, including  any related
foreclosure costs.   In addition, a junior mortgagee may not foreclose on the
property  securing a  junior mortgage  unless  it forecloses  subject to  any
senior mortgage,  in which case it  must either pay the entire  amount due on
any senior  mortgage  to the  related senior  mortgagee at  or  prior to  the
foreclosure sale or  undertake the  obligation to make  payments on any  such
senior mortgage in  the event the  mortgagor is in  default thereunder.   The
Trust Fund will not have any source of funds  to satisfy any senior mortgages
or make payments due to any senior mortgagees and may therefore  be prevented
from foreclosing on  the related  property.   As discussed above,  in Ohio  a
junior lienholder may be subject to a two year statute of limitations for the
collection of a  deficiency judgment if a  judgment was rendered in  favor of
the second mortgage holder in the original foreclosure action.

     Consumer  Protection Laws.   Applicable  state  laws generally  regulate
interest rates and  other charges, require  certain disclosures, and  require
licensing  of certain originators and servicers of  Loans.  In addition, most
states  have other  laws,  public  policy and  general  principles of  equity
relating to the  protection of consumers, unfair and  deceptive practices and
practices which may apply to the origination, servicing and collection of the
Loans.  Depending  on the provisions of  the applicable law and  the specific
facts  and  circumstances involved,  violations of  these laws,  policies and
principles may  limit the ability  of the Master  Servicer to collect  all or
part  of the principal of or interest on  the Loans, may entitle the borrower
to a refund  of amounts previously paid  and, in addition, could  subject the
Master Servicer to damages and  administrative sanctions.  See "Certain Legal
Aspects of the Loans".

ENVIRONMENTAL RISKS TO TRUST FUND

     Real property pledged as security to a  lender may be subject to certain
environmental  risks.  Under the  laws of certain  states, contamination of a
property may  give rise  to a  lien on the  property to  assure the  costs of
cleanup.  In  several states, such  a lien has priority  over the lien  of an
existing mortgage against such property.  In addition, under the laws of some
states   and  under   the  federal   Comprehensive   Environmental  Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as
an  "owner" or  "operator", for  costs of  addressing releases  or threatened
releases of hazardous substances that require remedy at a property, if agents
or  employees  of  the  lender  have  become  sufficiently  involved  in  the
operations of the borrower, regardless of whether the environmental damage or
threat was caused by a prior owner.  Such costs could result in a loss to the
holders of one or more classes of Securities of the related Series.  A lender
also  risks such  liability on  foreclosure  of the  related  property.   See
"Certain Legal Aspects of the Loans--Environmental Risks".

CERTAIN OTHER LEGAL ASPECTS OF THE LOANS

     Consumer Protection  Laws.   The Loans  may also be  subject to  federal
laws, including:

          (i)  the  Federal Truth in Lending Act and Regulation Z promulgated
     thereunder, which require certain disclosures to the borrowers regarding
     the terms of the Loans;

          (ii) the  Equal Credit Opportunity Act and Regulation B promulgated
     thereunder,  which prohibit  discrimination on  the basis of  age, race,
     color, sex, religion, marital status, national origin, receipt of public
     assistance  or the  exercise  of  any right  under  the Consumer  Credit
     Protection Act, in the extension of credit;

          (iii)     the  Fair Credit Reporting  Act, which regulates  the use
     and   reporting  of  information   related  to  the   borrower's  credit
     experience; and

          (iv) for  Loans that  were originated  or closed after  November 7,
     1989,  the Home  Equity  Loan  Consumer Protection  Act  of 1988,  which
     requires  additional application disclosures, limits changes that may be
     made to the Loan documents  without the borrower's consent and restricts
     a  lender's ability  to declare  a  default or  to suspend  or  reduce a
     borrower's credit limit to certain enumerated events.

     The  Riegle Act.   Certain Mortgage Loans  may be subject  to the Riegle
Community  Development and  Regulatory Improvement Act  of 1994  (the "Riegle
Act")  which incorporates  the Home  Ownership and  Equity Protection  Act of
1994.  These  provisions impose additional disclosure  and other requirements
on  creditors with  respect to  non-purchase money  mortgage loans  with high
interest  rates or  high up-front fees  and charges.   The provisions  of the
Riegle Act apply on a  mandatory basis to all Mortgage Loans originated on or
after  October 1,  1995.    These provisions  can  impose specific  statutory
liabilities  upon creditors who fail to comply  with their provisions and may
affect the enforceability of the related Loans.  In addition, any assignee of
the creditor would generally  be subject to all claims and  defenses that the
consumer  could assert against  the creditor, including,  without limitation,
the right to rescind the Mortgage Loan.

RATING OF THE SECURITIES

     It will be  a condition to the issuance of a class of Securities offered
hereby that they be rated in one of the four highest rating categories by the
Rating  Agency identified  in the  related Prospectus  Supplement.   Any such
rating  would be based on,  among other things, the  adequacy of the value of
the related Trust Fund Assets and any credit enhancement with respect to such
class  and will  represent  such  Rating Agency's  assessment  solely of  the
likelihood that holders of such class of Securities will receive  payments to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments on the related Loans will  be made, the degree to which  the rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood  of early optional termination of  the Series of Securities.  Such
rating  shall  not  be deemed  a  recommendation to  purchase,  hold  or sell
Securities, inasmuch as it does not address market price or suitability for a
particular  investor.   Such rating  will  not address  the possibility  that
prepayment at higher or lower rates than anticipated by an investor may cause
such investor  to  experience a  lower  than  anticipated yield  or  that  an
investor purchasing a Security at a significant premium might fail  to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any  given period of  time or  that it  may not be  lowered or  withdrawn
entirely by the  Rating Agency in the future if in its judgment circumstances
in  the future so warrant.  In addition  to being lowered or withdrawn due to
any erosion in  the adequacy of  the value  of the Trust  Fund Assets or  any
credit enhancement with respect  to a Series of Securities, such rating might
also be  lowered or  withdrawn because  of, among  other reasons,  an adverse
change in the financial or  other condition of a credit enhancement  provider
or  a change in  the rating of  such credit enhancement  provider's long term
debt.

     The amount, type  and nature of credit enhancement,  if any, established
with respect  to a  class of Securities  will be determined  on the  basis of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria  are sometimes based upon an actuarial analysis of the behavior
of similar  loans in a larger group.   Such analysis is often  the basis upon
which each Rating Agency determines the amount of credit enhancement required
with  respect to  each  such class.    There  can be  no  assurance that  the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect  future experience  nor any  assurance that the  data derived  from a
large pool of similar loans accurately predicts  the delinquency, foreclosure
or loss experience  of any  particular pool of  Loans.   No assurance can  be
given that the values of any Properties have remained or will remain at their
levels on the respective dates of origination  of the related Loans.  If  the
residential  real  estate markets  should  experience an  overall  decline in
property values  such that the outstanding principal balances of the Loans in
a particular Trust  Fund and  any other financing  on the related  Properties
become equal  to or greater than  the value of  the Properties, the  rates of
delinquencies,  foreclosures  and  losses  could be  higher  than  those  now
generally experienced in the mortgage lending industry.  In addition, adverse
economic  conditions (which may or  may not affect  real property values) may
affect the  timely payment by  mortgagors of scheduled payments  of principal
and  interest on  the Loans  and,  accordingly, the  rates of  delinquencies,
foreclosures and losses with respect  to any Trust Fund.  To  the extent that
such losses are not covered by credit enhancement, such losses will be borne,
at least in part, by the holders of  one or more classes of Securities of the
related Series.  See "Rating".

BOOK-ENTRY REGISTRATION AND REDUCTION OF LIQUIDITY OF SECURITIES

     If issued in book-entry form, such registration may reduce the liquidity
of  the Securities  in the  secondary trading market  since investors  may be
unwilling  to  purchase  Securities for  which  they  cannot obtain  physical
certificates.   Since transactions in  Book-Entry Securities can  be effected
only   through   the   Depository  Trust   Company   ("DTC"),   participating
organizations,  Financial Intermediaries and certain  banks, the ability of a
Securityholder to pledge a Book-Entry Security to persons or entities that do
not participate in the  DTC system may be limited  due to lack of a  physical
certificate  representing such  Securities.    Security  Owners will  not  be
recognized as Securityholders as such term  is used in the related Agreement,
and  Security   Owners  will   be  permitted  to   exercise  the   rights  of
Securityholders only indirectly through DTC and its Participants.

     In  addition, Securityholders may experience some delay in their receipt
of distributions  of interest  and principal  on Book-Entry Securities  since
distributions are required to be forwarded by the Trustee to DTC and DTC will
then  be required to credit such  distributions to the accounts of Depository
participants which thereafter will be required to credit them to the accounts
of   Securityholders  either   directly  or   indirectly  through   Financial
Intermediaries.  See "Description of the Securities--Book-Entry  Registration
of Securities".

PRE-FUNDING ACCOUNTS AND POSSIBLE PREPAYMENT RISK

     If  so provided  in the  related Prospectus  Supplement, on  the related
Closing  Date Provident  will  deposit  cash in  an  amount (the  "Pre-Funded
Amount") specified in  such Prospectus Supplement into an  account (the "Pre-
Funding Account").  In no event shall the Pre-Funded Amount exceed 50% of the
initial aggregate  principal amount of  the Certificates and/or Notes  of the
related Series of Securities.  The Pre-Funded Amount will be used to purchase
Loans ("Subsequent  Loans") in a  period from the  related Closing Date  to a
date not  more  than one  year  after such  Closing  Date (such  period,  the
"Funding Period") from Provident.  The Pre-Funding Account will be maintained
with the Trustee  for the related Series of Securities and is designed solely
to hold  funds to be applied by such Trustee during the Funding Period to pay
to Provident the purchase  price for Subsequent Loans.  Monies  on deposit in
the Pre-Funding  Account  will not  be available  to cover  losses  on or  in
respect of  the related  Loans.   To the  extent that  the entire  Pre-Funded
Amount has not been applied to the purchase of Subsequent Loans by the end of
the related Funding Period, any  amounts remaining in the Pre-Funding Account
will  be distributed  as a  prepayment  of principal  to the  holders  of the
related Securities on the Distribution  Date immediately following the end of
the Funding Period, in the amounts  and pursuant to the priorities set  forth
in the related  Prospectus Supplement.  Any reinvestment  risk resulting from
such prepayment will be borne entirely by the holders of one  or more classes
of the related Series of Securities.

BANKRUPTCY AND INSOLVENCY RISKS

     Provident  and the  Trust  Fund will  treat the  transfer of  Loans from
Provident to the Trust Fund  as a sale for accounting purposes.   However, in
the event of the  insolvency of Provident, it is possible  that a receiver or
conservator   (or   similar   official)  for   Provident,   may   attempt  to
recharacterize the sale of the Loans as  a borrowing by Provident, secured by
a pledge of the Loans.   Certain provisions of the Federal Deposit  Insurance
Act may permit the  FDIC to avoid such security interest.   This position, if
argued  before and/or accepted by  a court, could  prevent timely payments of
amounts due  on the Securities and result  in a reduction of  payments due on
the Securities.   Provident will, however, mark its records  to indicate that
the Trust Fund Assets relating to each Series have been sold to a Trust Fund.

     In the  event of a bankruptcy or insolvency  of the Master Servicer, the
bankruptcy trustee or receiver  may have the power to prevent  the Trustee or
the Securityholders  from appointing a  successor Master Servicer.   The time
period  during which  cash  collections  may be  commingled  with the  Master
Servicer's own funds prior to each Distribution Date will be specified in the
related Prospectus Supplement.   In the event of the insolvency of the Master
Servicer  and  if  such  cash  collections are  commingled  with  the  Master
Servicer's  own funds for at  least ten days, the Trust  Fund will likely not
have a  perfected interest in  such collections since such  collections would
not  have been deposited  in a segregated  account within ten  days after the
collection thereof, and the inclusion thereof in the bankruptcy estate of the
Master Servicer may  result in delays in  payment and failure to  pay amounts
due on the Securities of the related Series.

     In  addition,  federal  and state  statutory  provisions,  including the
federal  bankruptcy laws  and state  laws  affording relief  to debtors,  may
interfere  with  or affect  the  ability of  the  secured mortgage  lender to
realize upon its  security.  For example,  in a proceeding under  the federal
Bankruptcy Code, a lender may not  foreclose on a mortgaged property  without
the permission of the bankruptcy court.   The rehabilitation plan proposed by
the  debtor  may provide,  if  the  mortgaged property  is  not  the debtor's
principal residence and the court determines that the value  of the mortgaged
property is less  than the principal  balance of the  mortgage loan, for  the
reduction of  the secured indebtedness to the value of the mortgaged property
as of the date of the commencement of  the bankruptcy, rendering the lender a
general  unsecured creditor  for  the  difference, and  also  may reduce  the
monthly  payments due under  such mortgage loan, change  the rate of interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the  federal Bankruptcy Code, including but  not limited to
any automatic stay, could result in delays in receiving payments on the Loans
underlying a  Series of Securities  and possible reductions in  the aggregate
amount of such payments.

VALUE OF TRUST FUND ASSETS

     There is no assurance that the market value of the Trust  Fund Assets or
any other assets  relating to a Series of Securities  described under "Credit
Enhancement"  herein  will  at any  time  be  equal to  or  greater  than the
principal  amount of  the Securities  of such  Series then  outstanding, plus
accrued interest  thereon.   Moreover, upon  an  event of  default under  the
Agreement for a  Series of Securities and  a sale of  the related Trust  Fund
Assets  or upon  a  sale of  the  assets of  a  Trust Fund  for  a Series  of
Securities, the  Trustee, the Master  Servicer, the credit enhancer,  if any,
and any other service provider specified in the related Prospectus Supplement
generally will be  entitled to receive the proceeds  of any such sale  to the
extent of  unpaid fees  and other  amounts owing  to such  persons under  the
related Agreement prior  to distributions to Securityholders.   Upon any such
sale, the proceeds thereof may be  insufficient to pay in full the  principal
of and interest on the Securities of such Series.


                                THE TRUST FUND

GENERAL

     The Securities of each Series will represent interests in the assets  of
the related Trust Fund,  and the Notes of each Series will  be secured by the
pledge of  the assets  of the related  Trust Fund.   The Trust Fund  for each
Series  will  be  held  by  the  Trustee  for  the  benefit  of  the  related
Securityholders.  Each Trust Fund will consist of  certain assets (the "Trust
Fund  Assets") consisting of  a pool (each,  a "Pool") comprised  of Loans as
specified  in the  related Prospectus Supplement,  together with  payments in
respect of  such Loans,  as specified in  the related  Prospectus Supplement.
The Pool will be created on the first day of the month of the issuance of the
related Series of  Securities or  such other  date specified  in the  related
Prospectus Supplement (the "Cut-Off Date").   The Securities will be entitled
to payment from the assets  of the related Trust Fund or other assets pledged
for the benefit of the Securityholders as specified in the related Prospectus
Supplement and will not be  entitled to payments in respect of the  assets of
any other trust fund established by Provident. 

     Each  Loan  will  have  been  originated or  acquired  by  Provident  in
accordance  with  the  underwriting  criteria  specified  below  under  "Loan
Program--Underwriting Standards"  or as  otherwise described  in the  related
Prospectus  Supplement.   See "Loan  Program--Underwriting  Standards".   The
Trust  Fund  Assets will  be conveyed  without recourse  by Provident  to the
related Trust Fund.

     Provident will assign the Trust Fund Assets to the Trustee named  in the
related  Prospectus  Supplement  for  the  benefit  of  the  holders  of  the
Securities of the related Series.   The Master Servicer named in the  related
Prospectus Supplement will service the  Trust Fund Assets, either directly or
through Sub-Servicers, pursuant  to a Pooling  and Servicing Agreement  among
Provident, the  Master Servicer  and the  Trustee  with respect  to a  Series
consisting of Certificates, or a  master servicing agreement (each, a "Master
Servicing Agreement")  between  the  Trustee and  the  Master  Servicer  with
respect to a  Series consisting of Certificates and Notes, and will receive a
fee  for such  services.   See  "Loan Program"  and "The  Agreements".   With
respect to Loans serviced by the Master Servicer through a Sub-Servicer,  the
Master Servicer  will remain liable  for its servicing obligations  under the
related Agreement as if the Master Servicer alone were servicing such Loans.

     As used herein,  "Agreement" means, with respect to  a Series consisting
of Certificates,  the Pooling and Servicing Agreement,  and with respect to a
Series  consisting  of Certificates  and  Notes,  the  Trust  Agreement,  the
Indenture and the Master Servicing Agreement, as the context requires.

     If  so specified  in the  related  Prospectus Supplement,  a Trust  Fund
relating to a Series of Securities  may be a business trust formed  under the
laws of the state specified in the related Prospectus Supplement pursuant  to
a  trust agreement  (each, a  "Trust  Agreement") between  Provident and  the
trustee of such Trust Fund.

     With respect to  each Trust Fund, prior  to the initial offering  of the
related  Series  of  Securities,  the  Trust  Fund  will  have  no assets  or
liabilities.   No Trust  Fund is expected  to engage in  any activities other
than acquiring, managing  and holding the related Trust Fund Assets and other
assets contemplated herein specified and in the related Prospectus Supplement
and  the  proceeds  thereof,  issuing  Securities  and  making  payments  and
distributions  thereon and  certain related  activities.   No  Trust Fund  is
expected to have any source of capital other than its assets and  any related
credit enhancement.

     The only obligations of Provident with respect to a Series of Securities
will  be to make  certain representations and  warranties to  the Trustee for
such Series of Securities.  With respect to any breach of a representation or
warranty  which  materially   and  adversely  affects  the   interests  of  a
Securityholder, Provident will be obligated to cure such breach or repurchase
or  substitute  for the  affected  Loan  or  Loans.   See  "The  Agreements--
Assignment of the Trust Fund Assets".  The obligations of the Master Servicer
with  respect  to the  Loans  will  consist  principally of  its  contractual
servicing obligations under  the related Agreement (including  its obligation
to  enforce the  obligations of the  Sub-Servicers or Provident,  or both, as
more   fully  described   herein  under  "Loan   Program--Representations  by
Provident;  Repurchases"  and   "The  Agreements--Sub-Servicing"  and     "--
Assignment of  the Trust Fund  Assets") and its  obligation, if any,  to make
certain cash advances  in the event of  delinquencies in payments on  or with
respect  to the Loans in  the amounts described  herein under "Description of
the Securities--Advances".   The obligations  of the Master Servicer  to make
advances may  be subject to limitations to the  extent provided herein and in
the related Prospectus Supplement.

     The following  is  a brief  description  of the  assets  expected to  be
included in the Trust Funds.   If specific information respecting  Trust Fund
Assets is not known at the time the related Series of Securities initially is
offered,  more general  information of  the  nature described  below will  be
provided in the related Prospectus Supplement, and specific information  will
be set  forth in a  report on Form  8-K to be  filed with the  Securities and
Exchange Commission  within fifteen days  after the initial issuance  of such
Securities (the  "Detailed Description").   In no  event, however,  will more
than 5%  (by principal  balance at  the Cut-Off  Date) of  the Mortgage  Pool
deviate  from  the characteristics  of  the Loans  set forth  in  the related
Prospectus Supplement.  A  copy of the Agreement with respect  to each Series
of Securities will be available for inspection at the corporate trust  office
of the Trustee specified in the related Prospectus Supplement.  A schedule of
the Loans relating to such Series will be attached to the Agreement delivered
to the Trustee upon delivery of the Securities.

THE LOANS

     General.  Loans  will consist of Mortgage  Loans and Home  Equity Loans.
As more fully described in the  related Prospectus Supplement, the Loans will
be "conventional" loans.

     The Loans in a Pool will  have monthly payments due on the first  day of
each  month  or on  such  other day  of the  month  specified in  the related
Prospectus Supplement.  The  payment terms of the  Loans to be included  in a
Trust Fund  will be described  in the  related Prospectus Supplement  and may
include  any of  the  following  features (or  combination  thereof), all  as
described below or in the related Prospectus Supplement:

          (a)  Interest may  be payable  at a fixed  rate, a  rate adjustable
     from time to  time in relation to an  index (which will be  specified in
     the related Prospectus Supplement), a rate that is fixed for a period of
     time or  under certain  circumstances and is  followed by  an adjustable
     rate, a rate that  otherwise varies from time to time, or a rate that is
     convertible from an  adjustable rate  to a  fixed rate.   Changes to  an
     adjustable  rate may be subject to  periodic limitations, maximum rates,
     minimum rates  or a combination  of such limitations.   Accrued interest
     may be deferred and  added to the principal  of a Loan for  such periods
     and  under  such  circumstances  as  may be  specified  in  the  related
     Prospectus Supplement.  Loans may provide for the payment of interest at
     a rate lower  than the specified interest  rate borne by such  Loan (the
     "Loan Rate") for a period of  time or for the life of the  Loan, and the
     amount of any difference  may be contributed from funds supplied  by the
     seller of the Property or another source.

          (b)  Principal  may be  payable on  a level  debt service  basis to
     fully amortize the Loan over its term, may be calculated on the basis of
     an  assumed amortization schedule that is  significantly longer than the
     original term to maturity or on an interest rate that is  different from
     the Loan  Rate or may not  be amortized during  all or a portion  of the
     original term.  Payment of all or a substantial portion of the principal
     may  be due  on maturity  ("balloon  payment").   Principal may  include
     interest that  has been deferred and  added to the principal  balance of
     the Loan.

          (c)  Monthly payments of  principal and interest  may be fixed  for
     the life of  the Loan, may increase  over a specified period  of time or
     may change from period to period.  Loans may include limits  on periodic
     increases or decreases in the amount of monthly payments and may include
     maximum or minimum amounts of monthly payments.

          (d)  Prepayments of  principal may be subject to  a prepayment fee,
     which  may be fixed for the  life of the Loan  or may decline over time,
     and may be  prohibited for the life  of the Loan or for  certain periods
     ("Lockout  Periods").    Certain  Loans  may  permit  prepayments  after
     expiration of the applicable Lockout  Period and may require the payment
     of a prepayment  fee in connection with any  such subsequent prepayment.
     Other Loans may permit prepayments  without payment of a fee  unless the
     prepayment occurs during specified time  periods.  The Loans may include
     "due-on-sale"  clauses which permit  the mortgagee to  demand payment of
     the entire Loan in connection with the  sale or certain transfers of the
     related Property.   Other Loans may be  assumable by persons meeting the
     then applicable standards set forth in the Agreement.

     A Trust  Fund may contain  certain Loans ("Buydown Loans")  that include
provisions whereby a third party partially subsidizes the monthly payments of
the  borrowers  on such  Loans  during the  early  years of  such  Loans, the
difference to be made up  from a fund (a "Buydown Fund")  contributed by such
third party at the  time of origination of the Loan.  A  Buydown Fund will be
in an amount equal either to the discounted value or full aggregate amount of
future payment subsidies.  The underlying assumption of buydown plans is that
the income  of the  borrower will  increase during  the buydown  period as  a
result  of  normal increases  in  compensation  and  inflation, so  that  the
borrower will  be able  to meet  the full  loan payments  at the  end of  the
buydown period.  To the extent that this assumption as to increased income is
not fulfilled,  the possibility  of defaults on  Buydown Loans  is increased.
The related  Prospectus Supplement will  contain information with  respect to
any Buydown  Loan concerning limitations  on the  interest rate  paid by  the
borrower  initially, on  annual increases  in  the interest  rate and  on the
length of the buydown period.

     The real property which secures repayment of the Loans is referred to as
the "Mortgaged Properties".   The Loans will be secured by mortgages or deeds
of trust or other similar security instruments creating a lien on a Mortgaged
Property.  In the  case of Home  Equity Loans, such  liens generally will  be
subordinated to one  or more senior liens on the related Mortgaged Properties
as described in the related  Prospectus Supplement.  The Mortgaged Properties
are referred to herein as the "Properties".  The Properties relating to Loans
will consist of detached or semi-detached one- to four-family dwelling units,
townhouses,  rowhouses,  individual condominium  units,  individual units  in
planned  unit developments,  manufactured homes  and  certain other  dwelling
units ("Single Family Properties").  Such Properties may include vacation and
second  homes, investment  properties, and  dwellings  situated on  leasehold
estates.  In the case of leasehold interests,  the term of the leasehold will
exceed  the scheduled  maturity of the  Loan by  at least five  years, unless
otherwise specified in the related Prospectus Supplement.  The Properties may
be  located in any one  of the fifty states,  the District of Columbia, Guam,
Puerto Rico or any other territory of the United States.

     Loans   with  certain  Loan-to-Value  Ratios  and/or  certain  principal
balances  may be  covered wholly  or partially  by primary  mortgage guaranty
insurance  policies  (each, a  "Primary  Mortgage  Insurance Policy").    The
existence, extent and duration of any such  coverage will be described in the
applicable Prospectus Supplement.

     The aggregate principal balance of  Loans secured by Properties that are
owner-occupied may  be disclosed in  the related Prospectus Supplement.   The
basis for a representation that a given percentage of the Loans is secured by
Single  Family Properties  that are  owner-occupied  will be  either (i)  the
making of a  representation by the borrower at origination of the Loan either
that the underlying Property will be used  by the borrower for a period of at
least six  months every year or that the borrower intends to use the Property
as a primary residence  or (ii) a finding that the  address of the underlying
Property is the borrower's mailing address.  

     Home  Equity Loans.   As more fully described  in the related Prospectus
Supplement,   interest  on  each   Revolving  Credit  Line   Loan,  excluding
introduction rates offered  from time to time during  promotional periods, is
computed  and payable  monthly  on the  average  daily outstanding  principal
balance of such  Loan.  Principal amounts on a Revolving Credit Line Loan may
be drawn down (up  to a maximum amount as set forth in the related Prospectus
Supplement) or  repaid under each  Revolving Credit  Line Loan  from time  to
time, but may be subject to a minimum periodic payment.  As  specified in the
related  Prospectus  Supplement, the  Trust  Fund  may  include  any  amounts
borrowed under a Revolving Credit Line Loan after the Cut-Off Date.  The full
amount of  a Closed-End  Loan is advanced  at the inception  of the  Loan and
generally is repayable  in equal (or substantially equal)  installments of an
amount to  fully amortize such Loan  at its stated  maturity or is  a Balloon
Loan.  As more fully described in the related Prospectus Supplement, interest
on  each  Closed-End Loan  is  calculated  on the  basis  of the  outstanding
principal  balance of  such  Loan multiplied  by the  Loan  Rate thereon  and
further multiplied by either a fraction, the numerator of which is the number
of days in  the period elapsed  since the preceding  payment of interest  was
made and the denominator of which is the number of days in the annual  period
for which interest accrues  on such Loan, or a fraction which is 30 over 360.
Except  to the  extent provided  in  the related  Prospectus Supplement,  the
original  terms to  stated maturity  of Closed-End  Loans generally  will not
exceed 360  months.   Under certain circumstances,  under either  a Revolving
Credit Line Loan or a Closed-End Loan, a borrower may choose an interest only
payment  option and  is obligated to  pay only  the amount of  interest which
accrues on  the Loan  during the  billing cycle.   An  interest only  payment
option may be available for a specified period before the borrower must begin
paying at least  the minimum monthly payment of a specified percentage of the
average outstanding balance of the Loan.

     Additional  Information.    Each   Prospectus  Supplement  will  contain
information, as  of the date of such Prospectus  Supplement and to the extent
then specifically known to Provident, with  respect to the Loans contained in
the  related Pool, including (i) the  aggregate outstanding principal balance
and  the average  outstanding  principal  balance  of the  Loans  as  of  the
applicable Cut-Off Date, (ii)  the type of property securing  the Loan (e.g.,
single   family  residences,  individual   units  in   condominium  apartment
buildings, two-  to four-family dwelling  units, other real property  or Home
Improvements), (iii) the  original terms to maturity  of the Loans, (iv)  the
largest principal  balance and the  smallest principal balance of  any of the
Loans, (v)  the earliest origination date and latest  maturity date of any of
the Loans, (vi) the Loan-to-Value Ratios or Combined Loan-to-Value Ratios, as
applicable, of the  Loans, (vii)  the Loan Rates  or annual percentage  rates
("APR")  or range  of Loan  Rates or  APR's borne  by  the Loans,  (viii) the
maximum and minimum per annum Loan Rates, and  (ix) the geographical location
of the Loans.   If specific information respecting the Loans  is not known to
Provident  at the  time the  related Securities  are initially  offered, more
general information  of the  nature described above  will be provided  in the
related Prospectus Supplement, and specific  information will be set forth in
the Detailed Description.

     Generally, the "Loan-to-Value  Ratio" of a Loan at any given time is the
fraction, expressed as a percentage,  the numerator of which is  the original
principal balance of  the related Loan  and the denominator  of which is  the
Collateral Value of the related  Property.  Generally, the "Combined Loan-to-
Value  Ratio" of  a  Loan at  any given  time is  the  ratio, expressed  as a
percentage, of (i) the sum of (a) the original principal balance  of the Loan
(or, in the  case of a Revolving Credit Line Loan, the maximum amount thereof
available)  and  (b)  the  outstanding  principal  balance  at  the  date  of
origination of the Loan of any senior mortgage loan(s) or, in the case of any
open-ended senior  mortgage loan, the  maximum available line of  credit with
respect  to such  mortgage loan,  regardless  of any  lesser amount  actually
outstanding at the  date of origination of  the Loan, to (ii)  the Collateral
Value of the related Property.  The "Collateral Value" of the Property, other
than with  respect  to certain  Loans  the proceeds  of  which were  used  to
refinance an existing mortgage loan (each, a "Refinance Loan"), is the lesser
of (a) the appraised value determined in an appraisal obtained at origination
of such  Loan and  (b) the sales  price for  such Property.   In the  case of
Refinance  Loans, the  "Collateral  Value"  of the  related  Property is  the
appraised value thereof  determined in an appraisal  obtained at the  time of
refinancing.

     No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related Loans.
If the residential real estate market should experience an overall decline in
property values such that  the sum of the  outstanding principal balances  of
the  Loans and  any  primary or  secondary financing  on  the Properties,  as
applicable, in a particular Pool become equal to or greater than the value of
the Properties,  the actual rates  of delinquencies, foreclosures  and losses
could  be higher than those now generally experienced in the mortgage lending
industry.  In addition, adverse  economic conditions and other factors (which
may or may not affect real property  values) may affect the timely payment by
borrowers of scheduled payments  of principal and interest on the  Loans and,
accordingly, the actual  rates of delinquencies, foreclosures and losses with
respect to  any Pool.   To  the extent that  such losses  are not  covered by
subordination provisions  or alternative  arrangements, such  losses will  be
borne, at  least in part,  by the holders  of the  Securities of the  related
Series.

SUBSTITUTION OF TRUST FUND ASSETS

     Substitution  of Trust  Fund Assets  will be  permitted in the  event of
breaches of representations and warranties with respect to any original Trust
Fund Asset or in  the event the documentation with respect to  any Trust Fund
Asset is determined by the Trustee to be incomplete.  The period during which
such  substitution will  be  permitted  generally will  be  indicated in  the
related Prospectus Supplement.  

                               USE OF PROCEEDS

     The net proceeds to be received by Provident from the  sale of the Trust
Fund Assets by Provident to  Trust Funds will be applied by Provident  to the
purchase of  additional trust fund  assets or will  be used by  Provident for
general corporate purposes.   Provident expects to sell  Securities in Series
issued by the related Trust Fund from time to time, but the timing and amount
of offerings of  Securities will depend on a number of factors, including the
volume of  Trust Fund Assets originated or acquired  by Provident and sold to
the Trust Fund, prevailing interest  rates, availability of funds and general
market conditions.


                              THE PROVIDENT BANK


     Provident,  an  Ohio  banking  corporation,  is  the  principal  banking
subsidiary  of Provident  Bancorp,  Inc.,  a  Cincinnati-based  bank  holding
company registered  under the Bank  Holding Company Act.   Provident Bancorp,
Inc.  operates throughout Ohio,  Northern Kentucky, Southeastern  Indiana and
Florida.   The principal executive  offices of Provident  are located  at One
East Fourth Street, Cincinnati, Ohio 45202 (Telephone: (513) 579-2000).

     Neither  Provident  nor any  of  Provident's affiliates  will  insure or
guarantee distributions on the Securities of any Series.


                                 LOAN PROGRAM

     The Loans  will have been  originated or purchased by  Provident, either
directly  or  through affiliates.   The  Loans so  originated or  acquired by
Provident  will have  been  originated in  accordance  with the  underwriting
criteria  specified below  under  "Underwriting  Standards"  and  as  further
described in the related Prospectus Supplement.

UNDERWRITING STANDARDS

     Underwriting  standards  are applied  by  or on  behalf  of a  lender to
evaluate the borrower's credit standing  and repayment ability, and the value
and  adequacy  of  the  related  Property  as  collateral.    In  general,  a
prospective borrower  applying for a Loan is required  to fill out a detailed
application designed to provide to the  underwriting officer pertinent credit
information, including the principal balance and payment history with respect
to any senior mortgage, if any, which will be verified by Provident.  As part
of the  description  of  the borrower's  financial  condition,  the  borrower
generally is required to provide a current list of assets and liabilities and
a statement of income and expenses, as  well as an authorization to apply for
a credit  report which  summarizes the borrower's  credit history  with local
merchants and  lenders  and any  record of  bankruptcy.   In  most cases,  an
employment verification is obtained from an independent source (typically the
borrower's  employer) which  verification reports,  among  other things,  the
length of  employment  with  that  organization and  the  borrower's  current
salary.  If  a prospective  borrower is  self-employed, the  borrower may  be
required to submit  copies of signed tax  returns.  The borrower may  also be
required  to authorize  verification of  deposits  at financial  institutions
where the borrower has demand or savings accounts.

     In determining the adequacy of the property to be used as collateral, an
appraisal will generally  be made of each property  considered for financing.
The appraiser  is generally required to inspect  the property, issue a report
on its condition and, if  applicable, verify construction has been completed.
The appraisal is based on the market value of comparable homes, the estimated
rental income  (if considered applicable  by the  appraiser) and the  cost of
replacing  the  property.   The  value  of the  property  being  financed, as
indicated by  the appraisal, must be such that  it currently supports, and is
anticipated to support in the future, the outstanding loan balance.

     The maximum  loan amount  will vary depending  upon a  borrower's credit
grade and loan program but will not generally exceed $750,000.  Variations in
maximum loan amount limits will be permitted based on compensating 
factors.  Compensating factors may generally include, to the extent specified
in  the related Prospectus Supplement,  low loan-to-value ratio, low debt-to-
income ratio, stable  employment, favorable credit history and  the nature of
the underlying first mortgage loan, if applicable.

     Provident's underwriting standards generally  permit loans with loan-to-
value ratios at origination of up to 100% depending on the loan program, type
and use of the property,  creditworthiness of the borrower and debt-to-income
ratio.  

     After  obtaining   all  applicable   employment,  credit   and  property
information,  Provident  will  use  a   debt-to-income  ratio  to  assist  in
determining  whether the prospective  borrower has sufficient  monthly income
available to support the payments of  principal and interest on the  Mortgage
Loan in  addition to other  monthly credit obligations.   The "debt-to-income
ratio"  is the  ratio  of  the borrower's  total  monthly obligations  (which
includes principal  and interest  on  each mortgage,  tax assessments,  other
loans,  charge   accounts  and  all  other  scheduled  indebtedness)  to  the
borrower's gross  monthly income.   The maximum monthly  debt-to-income ratio
will vary depending upon a borrower's credit  grade and loan program but will
not generally  exceed 60%.   Variations in  the monthly  debt-to-income ratio
limit will be permitted based on compensating factors to the extent specified
in the related Prospectus Supplement.

     If  specified in  the related  Prospectus Supplement,  a portion  of the
Loans in a Trust Fund may have  been originated under a limited documentation
program.  Under a  limited documentation program, more emphasis is  placed on
the value and adequacy on the property as collateral and  other assets of the
borrower than on credit underwriting.  Under a limited documentation program,
certain  credit  underwriting  documentation   concerning  income  or  income
verification and/or employment verification is waived.

     In the case of a Loan secured by a  leasehold interest in real property,
the  title to which is held by a third party lessor, Provident will represent
and warrant, among other things, that the remaining term of the lease and any
sublease is at least five years longer than the remaining term on the Loan.

     Certain  of the types of Loans that may  be included in a Trust Fund are
recently developed  and may involve  additional uncertainties not  present in
traditional types  of loans.  For example, certain  of such Loans may provide
for escalating or  variable payments by the  borrower.  These types  of Loans
are underwritten  on the  basis of  a judgment  that the  borrowers have  the
ability to make the monthly payments  required initially.  In some instances,
a borrower's income may not  be sufficient to permit continued Loan  payments
as such  payments increase.   These types of  Loans may also  be underwritten
primarily upon  the basis of  Loan-to-Value Ratios or other  favorable credit
factors.

QUALIFICATIONS OF PROVIDENT

     Provident  will be  required to  satisfy  the following  qualifications.
Provident  is, and  each entity  from  which it  acquires Loans  must  be, an
institution  experienced in  originating  and  servicing  loans of  the  type
contained  in the  related Pool  in  accordance with  accepted practices  and
prudent  guidelines, and must  maintain satisfactory facilities  to originate
and  service those  loans.  Provident  is a  seller/servicer approved  by the
Federal  National Mortgage  Association  ("FNMA") and  the Federal  Home Loan
Mortgage Corporation  ("FHLMC").   Provident is a  mortgagee approved  by the
Federal Housing Authority and is an institution the deposit accounts in which
are insured by the Federal Deposit Insurance Corporation ("FDIC").

REPRESENTATIONS BY PROVIDENT; REPURCHASES

     Provident will  have made representations  and warranties in  respect of
the Loans sold  by Provident to  the Trust Fund  and evidenced by  all, or  a
part,  of a Series  of Securities.   Such representations  and warranties may
include, among  other things:  (i) that title  insurance (or  in the  case of
Properties located in areas where  such policies are generally not available,
an attorney's certificate of title)  and any required hazard insurance policy
were  effective  at  origination  of  each Loan  and  that  each  policy  (or
certificate  of  title as  applicable)  remained  in effect  on  the  date of
purchase of the  Loan from Provident; (ii)  that Provident had good  title to
each  such  Loan  and  such  Loan  was  subject  to  no  offsets,   defenses,
counterclaims or rights of rescission  except to the extent that  any buydown
agreement may  forgive certain  indebtedness of a  borrower; (iii)  that each
Loan  constituted a  valid lien  on, or  a perfected  security interest  with
respect to,  the Property  (subject only to  permissible liens  disclosed, if
applicable,  title insurance  exceptions, if  applicable,  and certain  other
exceptions described  in the  Agreement), (iv) the  Property is  undamaged by
waste,  fire, earthquake, earth movement,  windstorm, flood, tornado or other
casualty, so as to affect adversely the value of the Property; (v) that there
were no delinquent tax or assessment liens against the Property; (vi) that no
required  payment  on a  Loan was  delinquent  more than  the number  of days
specified in the related Prospectus Supplement; and (vii) that each Loan  was
made in compliance with, and  is enforceable under, all applicable  state and
federal laws and regulations in all material respects.

     The Master Servicer or the Trustee will promptly notify Provident of any
breach  of any  representation or warranty  made by  it in respect  of a Loan
which materially and  adversely affects the interests  of the Securityholders
in such Loan.  If Provident cannot cure such breach within the number of days
specified in  the related  Prospectus  Supplement following  notice from  the
Master  Servicer or the Trustee,  as the case may  be, then Provident will be
obligated either (i) to repurchase such Loan  from the Trust Fund at a  price
(the "Purchase Price") equal to 100% of the unpaid principal balance  thereof
as of the date of the repurchase  plus unpaid accrued interest thereon to the
first  day of the  month following the  month of repurchase  at the Loan Rate
(less any  Advances or  amount payable as  related servicing  compensation if
Provident  is  the  Master  Servicer) or  (ii)  substitute  for  such  Loan a
replacement  loan  that  satisfies  the  criteria  specified in  the  related
Prospectus Supplement.  If  a REMIC election is to be made  with respect to a
Trust  Fund,  the Master  Servicer  or  a  holder  of  the  related  residual
certificate generally will be obligated to pay any prohibited transaction tax
which may arise  in connection with any  such repurchase or substitution  and
the Trustee  must have received  a satisfactory opinion of  counsel that such
repurchase or  substitution will not cause the Trust  Fund to lose its status
as a REMIC  or otherwise subject the  Trust Fund to a  prohibited transaction
tax.   This repurchase  or substitution obligation  will constitute  the sole
remedy available  to holders  of Securities or  the Trustee  for a  breach of
representation by Provident.

     Neither the Trustee nor the  Master Servicer (unless the Master Servicer
is Provident) will be obligated to purchase or substitute a Loan if Provident
defaults on  its obligation  to do  so, and  no assurance  can be  given that
Provident   will  carry  out   its  respective  repurchase   or  substitution
obligations with respect to Loans.


                        DESCRIPTION OF THE SECURITIES

     Each  Series  of  Certificates  will  be  issued  pursuant  to  separate
agreements (each, a "Pooling and Servicing Agreement" or a "Trust Agreement")
among Provident, the Master Servicer and the Trustee.  A form of  Pooling and
Servicing Agreement  and Trust Agreement has been filed  as an exhibit to the
Registration Statement of which this Prospectus forms a part.  Each Series of
Notes will be issued  pursuant to an indenture (the "Indenture")  between the
related Trust Fund and the entity named in the  related Prospectus Supplement
as trustee (the "Trustee") with respect to such Series, and the related Loans
will be  serviced by  the  Master Servicer  pursuant  to a  Master  Servicing
Agreement.  A form of Indenture and Master Servicing Agreement has been filed
as an exhibit to the Registration Statement  of which this Prospectus forms a
part.  

     A Series of Securities may consist of both Notes and Certificates.  Each
Agreement, dated as of the related Cut-Off Date, will be among Provident, the
Master Servicer  and  the Trustee  for  the benefit  of  the holders  of  the
Securities  of  such Series.    The provisions  of each  Agreement  will vary
depending upon the nature of the  Securities to be issued thereunder and  the
nature of  the related  Trust Fund.   The following  are descriptions  of the
material provisions which may appear in each Agreement.  The descriptions are
subject  to, and are qualified in their entirety  by reference to, all of the
provisions of the Agreement for each  Series of Securities and the applicable
Prospectus  Supplement.   Provident  will  provide a  copy  of the  Agreement
(without exhibits) relating  to any Series of Securities  without charge upon
written request of a holder of record of a Security of such Series  addressed
to  The Provident  Bank,  One  East Fourth  Street,  Cincinnati, Ohio  45202,
Attention: Secretary.

GENERAL

     As described  in the  related Prospectus  Supplement, the  Securities of
each Series will  be issued in  book-entry or fully  registered form, in  the
authorized  denominations specified  in  the  related Prospectus  Supplement,
will,  in the case  of Certificates, evidence  specified beneficial ownership
interests in, and  in the case  of Notes, be  secured by, the  assets of  the
related Trust  Fund  created  pursuant to  each  Agreement and  will  not  be
entitled  to payments in  respect of the  assets included in  any other Trust
Fund established  by Provident.   Unless otherwise  specified in  the related
Prospectus  Supplement,  the  Securities will  not  represent  obligations of
Provident or  any  affiliate of  Provident.   Certain  of  the Loans  may  be
guaranteed  or insured  as set  forth in  the related  Prospectus Supplement.
Each Trust  Fund  will consist  of, to  the extent  provided  in the  related
Agreement, (i) the Trust Fund Assets, as from time to time are subject to the
related  Agreement  (exclusive  of  any  amounts  specified  in  the  related
Prospectus  Supplement ("Retained  Interest")),  including  all  payments  of
interest and  principal received with respect to  the Loans after the Cut-Off
Date (to the  extent not applied in  computing the principal balance  of such
Loans as of  the Cut-Off Date (the  "Cut-Off Date Principal  Balance")); (ii)
such assets as from time to time are required to be deposited in the  related
Security  Account,  as  described below  under  "The  Agreements--Payments on
Loans; Deposits to Security Account"; (iii) property which secured a Loan and
which is acquired on behalf of the Securityholders by foreclosure or  deed in
lieu of foreclosure and (iv) any insurance  policies or other forms of credit
enhancement required to be  maintained pursuant to the related Agreement.  If
so specified  in the  related Prospectus  Supplement, a  Trust Fund  may also
include one  or  more of  the  following:   reinvestment income  on  payments
received  on  the Trust  Fund  Assets, a  Reserve  Account,  a mortgage  pool
insurance policy, a  special hazard insurance policy, a  bankruptcy bond, one
or more letters of credit, a surety bond, guaranties or similar instruments.

     Each  Series of Securities will be issued in  one or more classes.  Each
class of  Certificates of a  Series will evidence  beneficial ownership  of a
specified percentage (which may be 0%) or portion of future interest payments
and a  specified percentage (which may be 0%)  or portion of future principal
payments on, and  each class of  Notes of  a Series will  be secured by,  the
related  Trust Fund Assets.  A  Series of Securities may  include one or more
classes that are senior in right  to payment to one or more other  classes of
Securities of such  Series.  Certain Series  or classes of Securities  may be
covered  by  insurance  policies,  surety  bonds or  other  forms  of  credit
enhancement, in each case as  described under "Credit Enhancement" herein and
in the related Prospectus Supplement.  One or more classes of Securities of a
Series may be entitled to receive distributions of principal, interest or any
combination  thereof.  Distributions  on one or  more classes of  a Series of
Securities  may  be  made prior  to  one  or more  other  classes,  after the
occurrence of specified events, in  accordance with a schedule or  formula or
on the basis  of collections  from designated portions  of the related  Trust
Fund Assets, in each case as  specified in the related Prospectus Supplement.
The timing and amounts of such  distributions may vary among classes or  over
time as specified in the related Prospectus Supplement.

     Distributions  of principal  and  interest  (or,  where  applicable,  of
principal only or  interest only) on the  related Securities will be  made by
the  Trustee on  each  Distribution  Date  (i.e., monthly,  quarterly,  semi-
annually or at such other intervals and on the dates as are specified in  the
related Prospectus Supplement) in proportion  to the percentages specified in
the related Prospectus Supplement.  Distributions will be made to the persons
in whose names the Securities are registered at the close of  business on the
dates specified in the related Prospectus Supplement (each, a "Record Date").
Distributions will be made in the manner specified  in the related Prospectus
Supplement  to the persons entitled  thereto at the  address appearing in the
register maintained for Securityholders (the "Security Register"); provided,
                                                                   --------
however, that the final distribution in retirement of the Securities will be
- -------
made only upon  presentation and surrender of the Securities at the office or
agency  of  the  Trustee  or   other  person  specified  in  the   notice  to
Securityholders of such final distribution.

     The Securities  will  be freely  transferable  and exchangeable  at  the
Corporate Trust Office of the Trustee as  set forth in the related Prospectus
Supplement.  No  service charge will be made for any registration of exchange
or transfer of Securities of any Series, but the Trustee may  require payment
of a sum sufficient to cover any related tax or other governmental charge.

     As  to each Series, an election  may be made to  treat the related Trust
Fund or  designated portions  thereof as a  "real estate  mortgage investment
conduit" or "REMIC" as defined in  the Code.  The related Prospectus  Supple-
ment will specify whether a REMIC election is to be made.  Alternatively, the
Agreement for a Series of Securities may provide that a REMIC election may be
made at the discretion of  Provident or the Master  Servicer and may only  be
made if certain conditions  are satisfied.  As to any such  Series, the terms
and provisions applicable to the making of a REMIC election will be set forth
in the  related Prospectus  Supplement.   If such  an election  is made  with
respect to a Series of Securities,  one of the classes will be designated  as
evidencing the sole  class of "residual interests"  in the related REMIC,  as
defined in the Code.   All other classes of Securities in such  a Series will
constitute "regular interests" in the related REMIC, as defined in the  Code.
As to  each Series of Securities with respect to which a REMIC election is to
be made, the Master Servicer, the Trustee or a holder of the related residual
certificate will be obligated to take all actions required in order to comply
with applicable laws and regulations.

DISTRIBUTIONS ON SECURITIES

     General.    In  general,  the   method  of  determining  the  amount  of
distributions on a particular Series of Securities will depend on the type of
credit  support, if  any, that  is used  with respect  to  such Series.   See
"Credit Enhancement".   Set forth  below are descriptions of  various methods
that may  be used to determine the amount  of distributions on the Securities
of  a  particular  Series.   The  Prospectus  Supplement for  each  Series of
Securities will describe the method to  be used in determining the amount  of
distributions on the Securities of such Series.

     Distributions allocable to principal and interest on the Securities will
be made  by the  Trustee out  of, and  only to  the extent  of, funds  in the
related Security Account,  including any funds  transferred from any  Reserve
Account.    As  between  Securities  of  different  classes  and  as  between
distributions  of principal  (and, if  applicable,  between distributions  of
Principal Prepayments, as defined below, and scheduled payments of principal)
and interest,  distributions made on any Distribution Date will be applied as
specified in  the related Prospectus  Supplement.  The  Prospectus Supplement
will also describe the  method for allocating distributions  among Securities
of a particular class.

     Available  Funds.  All distributions on the Securities of each Series on
each Distribution Date will be made from the Available Funds described below,
in accordance with  the terms described in the  related Prospectus Supplement
and specified in the Agreement.  "Available Funds" for each Distribution Date
will generally equal the amount on deposit in the related Security Account on
such  Distribution Date  (net of  related  fees and  expenses payable  by the
related Trust Fund) other than amounts to be held therein for distribution on
future Distribution Dates.

     Distributions of  Interest.    Interest will  accrue  on  the  aggregate
principal balance  of the Securities (or, in  the case of Securities entitled
only to distributions  allocable to interest, the aggregate  notional amount)
of  each class  of  Securities  (the "Class  Security  Balance") entitled  to
interest  from the  date,  at  the Pass-Through  Rate  or  interest rate,  as
applicable (which  in either case may  be a fixed rate or  rate adjustable as
specified in  such Prospectus Supplement),  and for the periods  specified in
such  Prospectus Supplement.   To  the extent  funds are  available therefor,
interest  accrued  during  each  such  specified  period  on  each  class  of
Securities  entitled to  interest  (other  than a  class  of Securities  that
provides for interest that accrues, but is not currently payable, referred to
hereafter  as "Accrual Securities") will be distributable on the Distribution
Dates  specified in  the related  Prospectus Supplement  until  the aggregate
Class Security Balance of  the Securities of such class  has been distributed
in  full  or,  in  the  case of  Securities  entitled  only  to distributions
allocable to interest, until the aggregate notional amount of such Securities
is  reduced to  zero or  for the  period of  time designated  in  the related
Prospectus Supplement.  The original  Class Security Balance of each Security
will equal the  aggregate distributions allocable to principal  to which such
Security is entitled.   Distributions allocable to interest  on each Security
that  is  not  entitled  to  distributions allocable  to  principal  will  be
calculated  based on  the notional  amount of  such Security.   The  notional
amount of  a Security  will not  evidence an  interest in  or entitlement  to
distributions allocable to principal but  will be used solely for convenience
in expressing the calculation of interest and for certain other purposes.

     Interest payable  on the Securities of  a Series on a  Distribution Date
will include all interest accrued during the  period specified in the related
Prospectus Supplement.   In the  event interest accrues over  a period ending
two or  more  days prior  to  a Distribution  Date,  the effective  yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable if interest payable on the Security were to accrue through the day
immediately  preceding such Distribution  Date, and  the effective  yield (at
par) to Securityholders will be less than the indicated coupon rate.

     With respect  to any class  of Accrual Securities,  if specified in  the
related Prospectus Supplement,  any interest that has accrued but is not paid
on a given  Distribution Date will be  added to the aggregate  Class Security
Balance of such class of Securities on that Distribution Date.  Distributions
of interest on any  class of Accrual Securities will commence  only after the
occurrence of the  events specified in such Prospectus  Supplement.  Prior to
such  time, the  beneficial  ownership  interest in  the  Trust Fund  or  the
principal balance,  as applicable,  of such class  of Accrued  Securities, as
reflected in  the aggregate Class Security  Balance of such class  of Accrual
Securities, will increase on each Distribution Date by the amount of interest
that  accrued  on such  class  of  Accrual  Securities during  the  preceding
interest accrual period but that was  not required to be distributed to  such
class on  such Distribution Date.  Any such  class of Accrual Securities will
thereafter accrue  interest on its  outstanding Class Security Balance  as so
adjusted.

     Distributions  of Principal.   The  related  Prospectus Supplement  will
specify the method  by which the amount of principal to be distributed on the
Securities on each  Distribution Date  will be calculated  and the manner  in
which such amount will be allocated  among the classes of Securities entitled
to distributions of principal.   The aggregate Class Security Balance of  any
class of Securities entitled to  distributions of principal generally will be
the aggregate  original Class  Security Balance of  such class  of Securities
specified  in  such  Prospectus  Supplement,  reduced  by  all  distributions
reported to the holders of such Securities as allocable to principal and, (i)
in the case  of Accrual Securities,  as described  in the related  Prospectus
Supplement, increased by interest accrued  but not then distributable on such
Accrual  Securities and  (ii)  in  the case  of  adjustable rate  Securities,
subject to the effect of negative amortization, if applicable.  

     If so provided in the related Prospectus Supplement, one or more classes
of  Securities  will  be  entitled  to  receive  all  or  a  disproportionate
percentage of the payments of principal which are received from  borrowers in
advance of  their scheduled  due dates  and  are not  accompanied by  amounts
representing  scheduled  interest  due  after  the  month  of  such  payments
("Principal Prepayments") in  the percentages and under  the circumstances or
for the periods specified in such Prospectus Supplement.  Any such allocation
of Principal Prepayments to such class or classes of Securities will have the
effect of accelerating the  amortization of such Securities while  increasing
the  interests evidenced by  one or more  other classes of  Securities in the
Trust Fund.   Increasing  the interests  of the  other classes of  Securities
relative  to  that  of  certain   Securities  is  intended  to  preserve  the
availability of  the subordination  provided by such  other Securities.   See
"Credit Enhancement--Subordination".

     Unscheduled  Distributions.    If specified  in  the  related Prospectus
Supplement, the Securities will be subject to receipt of distributions before
the  next scheduled  Distribution Date  under  the circumstances  and in  the
manner described below and in such Prospectus Supplement.  If applicable, the
Trustee will be required  to make such  unscheduled distributions on the  day
and in the amount specified in  the related Prospectus Supplement if, due  to
substantial  payments of principal  (including Principal Prepayments)  on the
Trust Fund  Assets, the Trustee  or the  Master Servicer determines  that the
funds available or anticipated to be available from the Security Account and,
if  applicable, any  Reserve Account,  may be  insufficient to  make required
distributions on the Securities on  such Distribution Date.  Unless otherwise
specified  in the  related  Prospectus  Supplement, the  amount  of any  such
unscheduled distribution that  is allocable to principal will  not exceed the
amount that would otherwise have been required to be distributed as principal
on the Securities on the next Distribution Date.   Unless otherwise specified
in  the related  Prospectus Supplement,  the  unscheduled distributions  will
include interest  at the  applicable Pass-Through Rate  (if any)  or interest
rate (if  any) on  the amount  of the  unscheduled distribution allocable  to
principal  for the  period  and  to the  date  specified  in such  Prospectus
Supplement.

ADVANCES

     To the extent provided in  the related Prospectus Supplement, the Master
Servicer will be  required to  advance on  or before  each Distribution  Date
(from its own  funds, funds advanced  by Sub-Servicers or  funds held in  the
Security Account for future distributions to the holders of Securities of the
related Series)  an amount  equal to  the aggregate of  payments of  interest
and/or principal that  were delinquent on the related  Determination Date (as
such  term is  defined in  the related  Prospectus Supplement)  and were  not
advanced by any Sub-Servicer, subject  to the Master Servicer's determination
that  such advances  may be recoverable  out of  late payments  by borrowers,
Liquidation Proceeds, Insurance Proceeds or otherwise.

     In  making Advances,  the Master  Servicer will  endeavor to  maintain a
regular flow of scheduled interest and principal payments to Securityholders,
rather than to guarantee  or insure against losses.  If  Advances are made by
the  Master  Servicer  from  cash  being  held  for  future  distribution  to
Securityholders, the Master Servicer will replace such funds on or before any
future Distribution Date to  the extent that funds in the applicable Security
Account on such Distribution  Date would be less than the  amount required to
be available for distributions to  Securityholders on such date.  Any  Master
Servicer funds advanced  will be reimbursable  to the Master Servicer  out of
recoveries on  the specific Loans  with respect to  which such Advances  were
made (e.g., late payments made by the related borrower, any related Insurance
Proceeds, Liquidation Proceeds or proceeds of any Loan purchased by Provident
or a Sub-Servicer pursuant to the related Agreement).  Advances by the Master
Servicer (and  any advances by  a Sub-Servicer) also will  be reimbursable to
the Master  Servicer (or Sub-Servicer)  from cash otherwise  distributable to
Securityholders (including the  holders of Senior  Securities) to the  extent
that the  Master Servicer determines  that any such Advances  previously made
are not ultimately recoverable as described above.  To the extent provided in
the related Prospectus Supplement, the Master Servicer also will be obligated
to  make Advances,  to  the  extent recoverable  out  of Insurance  Proceeds,
Liquidation Proceeds or otherwise, in  respect of certain taxes and insurance
premiums not  paid by borrowers  on a timely  basis.   Funds so advanced  are
reimbursable to  the Master Servicer to  the extent permitted by  the related
Agreement.  The  obligations of the Master  Servicer to make advances  may be
supported by a cash advance reserve fund,  a surety bond or other arrangement
of the  type described  herein under "Credit  Enhancement", in  each case  as
described in the related Prospectus Supplement.

     In the  event the  Master Servicer  or a  Sub-Servicer fails  to make  a
required Advance,  the Trustee will be obligated to  make such Advance in its
capacity  as successor  servicer if it  is acting  in such capacity.   If the
Trustee makes such  an Advance, it will be entitled to be reimbursed for such
Advance  to  the  same  extent  and  degree  as  the  Master  Servicer  or  a
Sub-Servicer is entitled to be reimbursed  for Advances.  See "Description of
the Securities--Distributions on Securities".

REPORTS TO SECURITYHOLDERS

     Prior to or concurrently with  each distribution on a Distribution Date,
the Master  Servicer or the  Trustee will  furnish to each  Securityholder of
record of  the  related Series  a  statement  setting forth,  to  the  extent
applicable to such Series of Securities, among other things:

          (i)  the  amount  of  such  distribution  allocable  to  principal,
     separately identifying the aggregate amount of any Principal Prepayments
     and,  if  so  specified  in  the   related  Prospectus  Supplement,  any
     applicable prepayment penalties included therein;

          (ii) the amount of such distribution allocable to interest;

          (iii)     the amount of any Advance;

          (iv) the  aggregate   amount  (a)   otherwise   allocable  to   the
     Subordinated  Securityholders  on   such  Distribution  Date,  and   (b)
     withdrawn  from the  Reserve Account,  if any,  that is included  in the
     amounts distributed to the Senior Securityholders;

          (v)  the outstanding principal  balance or notional amount  of each
     class  of the related  Series of Securities  after giving effect  to the
     distribution of principal on such Distribution Date;

          (vi) the percentage of  principal payments on the  Loans (excluding
     prepayments), if any, which each such class will  be entitled to receive
     on the following Distribution Date;

          (vii)     the  percentage of Principal Prepayments on the Loans, if
     any, which each such class will be  entitled to receive on the following
     Distribution Date;

          (viii)    the related amount of the servicing compensation retained
     or withdrawn from the Security  Account by the Master Servicer,  and the
     amount  of  additional  servicing compensation  received  by  the Master
     Servicer attributable  to penalties,  fees, excess  Liquidation Proceeds
     and other similar charges and items;

          (ix) the number  and aggregate  principal balances  of Loans as  to
     which the minimum  monthly payment is delinquent 30-59  days, 60-89 days
     and 90 or  more days, respectively, as of  the close of business  on the
     last day of the calendar month preceding such Distribution Date;

          (x)  the book value of any real estate acquired through foreclosure
     or grant of a deed in lieu of foreclosure;

          (xi) the  Pass-Through Rate  or interest  rate,  as applicable,  if
     adjusted from the date of the last statement, of any such class expected
     to be applicable to the next distribution to such class;

          (xii)     if  applicable,  the  amount  remaining  in  any  Reserve
     Account at the close of business on the Distribution Date;

          (xiii)    the Pass-Through Rate or interest rate, as applicable, as
     of the day prior to the immediately preceding Distribution Date; and

          (xiv)     any  amounts remaining  under  letters  of  credit,  Pool
     policies or other forms of credit enhancement.

     Where applicable,  any  amount set  forth above  may be  expressed as  a
dollar amount per single Security of the relevant class having the Percentage
Interest  specified in  the related  Prospectus  Supplement.   The report  to
Securityholders for any Series of  Securities may include additional or other
information of a similar nature to that specified above.

     In addition, within  a reasonable period of  time after the end  of each
calendar  year,  the  Master  Servicer  or  the  Trustee  will  mail  to each
Securityholder of record at any time  during such calendar year a report  (a)
as to the  aggregate of amounts reported pursuant  to (i) and (ii)  above for
such calendar  year or,  in the  event such  person was  a Securityholder  of
record only  during  a portion  of  such calendar  year, for  the  applicable
portion of  such year  and (b)  such other  customary information  as may  be
deemed  necessary or  desirable  for  Securityholders  to prepare  their  tax
returns.

CATEGORIES OF CLASSES OF SECURITIES

     The Securities of  any Series may be  comprised of one or  more classes.
Such  classes, in  general, fall  into different  categories.   The following
chart  identifies  and   generally  defines  certain  of   the  more  typical
categories.    The Prospectus  Supplement  for  a  Series of  Securities  may
identify the classes which comprise such Series by reference to the following
categories:

CATEGORIES OF CLASSES              DEFINITION

               PRINCIPAL TYPES

Accretion Directed       A class  that receives  principal payments  from the
                         accreted interest from  specified classes of Accrual
                         Securities.  An  Accretion Directed  class also  may
                         receive principal  payments from  principal paid  on
                         the underlying  Trust  Fund Assets  for the  related
                         Series.


Component Securities          A  class  consisting  of   "Components."    The
                              Components of  a class of  Component Securities
                              may  have different  principal and/or  interest
                              payment characteristics but together constitute
                              a single class.   Each Component of a class  of
                              Component  Securities  may   be  identified  as
                              falling into one  or more of the  categories in
                              this chart.

Notional Amount
  Securities        A  class having no principal balance and bearing interest
                    on the related notional amount.   The notional amount  is
                    used  for  purposes  of  the  determination  of  interest
                    distributions.

Planned Principal Class
  (also sometimes
  referred to as "PACs")      A  class that is  designed to receive principal
                              payments   using   a   predetermined  principal
                              balance  schedule   derived  by   assuming  two
                              constant  prepayment rates  for the  underlying
                              Trust Fund  Assets.   These two  rates are  the
                              endpoints for  the "structuring range"  for the
                              Planned Principal Class.  The Planned Principal
                              Classes  in  any Series  of  Securities may  be
                              subdivided  into  different  categories  (e.g.,
                              Primary  Planned  Principal  Classes, Secondary
                              Planned Principal Classes and  so forth) having
                              different  effective  structuring   ranges  and
                              different  principal payment  priorities.   The
                              structuring  range  for the  Secondary  Planned
                              Principal  Class of a Series of Securities will
                              be narrower than  that for the Primary  Planned
                              Principal Class of such Series.

Scheduled Principal Class          A  class  that   is  designed  to  receive
                                   principal payments  using a  predetermined
                                   principal  balance  schedule  but  is  not
                                   designated as a Planned Principal Class or
                                   Targeted Principal Class.   In many cases,
                                   the schedule  is derived  by assuming  two
                                   constant   prepayment   rates    for   the
                                   underlying Trust Fund  Assets.  These  two
                                   rates   are   the    endpoints   for   the
                                   "structuring  range"  for   the  Scheduled
                                   Principal Class.

Sequential Pay      Classes that receive principal  payments in a  prescribed
                    sequence,  that  do  not   have  predetermined  principal
                    balance  schedules  and  that  under  all   circumstances
                    receive payments of principal continuously from the first
                    Distribution Date  on which they receive  principal until
                    they are retired.  A single class that receives principal
                    payments before  or after all  other classes in  the same
                    Series  of Securities may  be identified as  a Sequential
                    Pay class.

Strip          A class that  receives a constant  proportion, or "strip,"  of
               the principal payments on the underlying Trust Fund Assets.

Support Class (also
  sometimes referred to

  as "Companion Classes")          A class  that receives  principal payments
                                   on any Distribution Date only if scheduled
                                   payments  have  been   made  on  specified
                                   Planned   Principal   Classes,    Targeted
                                   Principal    Classes   and/or    Scheduled
                                   Principal Classes.

Targeted Principal Class
  (also sometimes
  referred to as "TACs")      A class  that is designed to  receive principal
                              payments   using   a   predetermined  principal
                              balance schedule  derived by assuming  a single
                              constant  prepayment  rate for  the  underlying
                              Trust Fund Assets.

               INTEREST TYPES

Fixed Rate          A class  with an interest  rate that is  fixed throughout
                    the life of the class.

Floating Rate       A  class with an  interest rate that  resets periodically
                    based  upon a designated  index and that  varies directly
                    with changes in such index.


Inverse Floating Rate         A  class  with  an  interest  rate that  resets
                              periodically based upon a  designated index and
                              that varies  inversely  with  changes  in  such
                              index.

Variable Rate       A  class with an  interest rate that  resets periodically
                    and is  calculated by reference  to the rate or  rates of
                    interest applicable  to specified  assets or  instruments
                    (e.g., the Loan Rates borne by the underlying Loans).

Interest Only       A  class  that receives  some  or  all  of  the  interest
                    payments made  on the  underlying Trust  Fund Assets  and
                    little  or  no  principal.   Interest  Only  Classes have
                    either  a nominal principal balance or a notional amount.
                    A nominal  principal balance represents  actual principal
                    that  will be paid  on the class.   It is  referred to as
                    nominal since  it is  extremely small  compared to  other
                    classes.   A  notional amount  is  the amount  used as  a
                    reference to calculate  the amount of interest due  on an
                    Interest  Only  Class   that  is  not  entitled   to  any
                    distributions in respect of principal.

Principal Only      A class  that does not  bear interest and is  entitled to
                    receive only distributions in respect of principal.

Partial Accrual          A class that  accretes a  portion of  the amount  of
                         accrued interest thereon, which amount will be added
                         to  the  principal  balance of  such  class  on each
                         applicable Distribution Date, with  the remainder of
                         such accrued interest to be distributed currently as
                         interest on such class.  Such accretion may continue
                         until a specified  event has occurred or  until such
                         Partial Accrual Class is retired.

Accrual        A class that accretes the amount of accrued interest otherwise
               distributable on  such class, which  amount will  be added  as
               principal to  the  principal balance  of  such class  on  each
               applicable  Distribution Date.    Such accretion  may continue
               until some specified event has  occurred or until such Accrual
               Class is retired.

BOOK-ENTRY REGISTRATION OF SECURITIES

     As  described in  the related  Prospectus Supplement,  if not  issued in
fully  registered  form, each  class  of  Securities  will be  registered  as
book-entry  certificates (the  "Book-Entry Securities").   Persons  acquiring
beneficial ownership  interests in  the Securities  ("Security Owners")  will
hold  their  Securities through  DTC  in the  United States,  or  Cedel Bank,
soci t  anonyme ("CEDEL"), or the  Euroclear System ("Euroclear") in  Europe,
if they are participants of such systems, or indirectly through organizations
which are  participants in such systems.   The Book-Entry  Securities will be
issued  in one  or  more  certificates which  equal  the aggregate  principal
balance of the  Securities and will  initially be registered  in the name  of
Cede  & Co.,  the nominee  of DTC.   CEDEL  and Euroclear  will  hold omnibus
positions  on  behalf  of their  participants  through  customers' securities
accounts  in CEDEL's and Euroclear's  names on the  books of their respective
depositaries which in turn will  hold such positions in customers' securities
accounts  in the depositaries'  names on the  books of DTC.   Citibank, N.A.,
will act  as depositary for CEDEL  and The Chase  Manhattan Bank will  act as
depositary  for Euroclear  (in such  capacities,  individually the  "Relevant
Depositary"  and  collectively  the  "European  Depositaries").    Except  as
described  below,  no  person  acquiring  a   Book-Entry  Security  (each,  a
"beneficial owner")  will  be  entitled  to receive  a  physical  certificate
representing such  Security  (a "Definitive  Security").   Unless  and  until
Definitive  Securities  are   issued,  it  is   anticipated  that  the   only
"Securityholder" of  the Securities will  be Cede &  Co., as nominee  of DTC.
Security  Owners  are only  permitted  to  exercise  their rights  indirectly
through Participants and DTC.

     The  beneficial  owner's  ownership  of a  Book-Entry  Security  will be
recorded on  the records of  the brokerage firm, bank,  thrift institution or
other  financial  intermediary   (each,  a  "Financial  Intermediary")   that
maintains the  beneficial owner's  account for  such purpose.   In turn,  the
Financial  Intermediary's ownership  of  such  Book-Entry  Security  will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for  the Financial Intermediary,  whose interest will in  turn be recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant, and on the records of CEDEL or Euroclear, as appropriate).

     Security Owners  will receive  all  distributions of  principal of,  and
interest  on,   the  Securities  from   the  Trustee  through  DTC   and  DTC
participants.    While  the  Securities are  outstanding  (except  under  the
circumstances described below),  under the rules, regulations  and procedures
creating and  affecting DTC and its operations (the "Rules"), DTC is required
to make book-entry transfers  among Participants on whose behalf it acts with
respect  to  the   Securities  and  is  required  to   receive  and  transmit
distributions of principal of, and interest on, the Securities.  Participants
and  indirect  participants  with  whom Security  Owners  have  accounts with
respect to Securities are similarly required to make book-entry transfers and
receive  and transmit  such  distributions  on  behalf  of  their  respective
Security  Owners.   Accordingly, although  Security Owners  will not  possess
certificates, the  Rules provide  a mechanism by  which Security  Owners will
receive distributions and will be able to transfer their interest.

     Security Owners will not receive  or be entitled to receive certificates
representing their respective  interests in the Securities,  except under the
limited  circumstances  described   below.    Unless  and   until  Definitive
Securities are issued, Security Owners  who are not Participants may transfer
ownership of Securities  only through Participants and  indirect participants
by  instructing such  Participants  and  indirect  participants  to  transfer
Securities,  by book-entry  transfer,  through  DTC for  the  account of  the
purchasers  of  such  Securities,  which  account  is  maintained with  their
respective Participants.  Under the Rules and in accordance with DTC's normal
procedures, transfers of ownership of Securities will be executed through DTC
and the accounts  of the respective Participants  at DTC will be  debited and
credited.   Similarly, the  Participants and indirect  participants will make
debits or credits,  as the case  may be,  on their records  on behalf of  the
selling and purchasing Security Owners.

     Because  of  time zone  differences, credits  of securities  received in
CEDEL or Euroclear  as a result of a  transaction with a Participant  will be
made  during  subsequent  securities  settlement  processing  and  dated  the
business  day  following the  DTC  settlement  date.    Such credits  or  any
transactions  in  such securities  settled  during  such processing  will  be
reported to  the relevant  Euroclear or CEDEL  Participants on  such business
day.   Cash received in CEDEL or Euroclear as a result of sales of securities
by  or  through  a  CEDEL   Participant  (as  defined  herein)  or  Euroclear
Participant (as defined herein)  to a DTC Participant  will be received  with
value on the DTC settlement date but will be available in the relevant  CEDEL
or  Euroclear cash account  only as of the  business day following settlement
with DTC.  

     Transfers between Participants will occur  in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market  transfers between  persons holding directly  or indirectly
through DTC,  on the  one  hand, and  directly  or indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by  the  Relevant  Depositary;  however,  such  cross-market
transactions will require  delivery of instructions to  the relevant European
international   clearing  system  by  the  counterparty  in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international  clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant  Depositary to take  action to  effect final  settlement on  its
behalf by delivering or receiving securities in DTC, and making or  receiving
payment in  accordance with normal  procedures for same day  funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.    CEDEL  holds securities  for  its  participating organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities  transactions  between   CEDEL  Participants  through   electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need  for physical movement of certificates.   Transactions may be settled in
CEDEL in  any  of 28  currencies,  including United  States  dollars.   CEDEL
provides  to  its  CEDEL  Participants,  among  other  things,  services  for
safekeeping,  administration,  clearance  and settlement  of  internationally
traded securities  and securities  lending and  borrowing.  CEDEL  interfaces
with domestic  markets in several  countries.  As a  professional depository,
CEDEL is  subject to regulation by the  Luxembourg Monetary Institute.  CEDEL
participants  are   recognized  financial  institutions  around   the  world,
including  underwriters,   securities  brokers  and   dealers,  banks,  trust
companies, clearing corporations  and certain other organizations.   Indirect
access to CEDEL is also available to  others, such as banks, brokers, dealers
and trust companies  that clear through or maintain  a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was  created in 1968  to hold securities for  its participants
("Euroclear  Participants")  and  to clear  and  settle  transactions between
Euroclear Participants  through simultaneous  electronic book-entry  delivery
against  payment,  thereby  eliminating the  need  for  physical  movement of
certificates and any  risk from lack of simultaneous  transfers of securities
and cash.   Transactions may be  settled in any  of 32 currencies,  including
United States dollars.  Euroclear includes various other  services, including
securities  lending and  borrowing and  interfaces  with domestic  markets in
several  countries generally  similar to  the  arrangements for  cross-market
transfers with DTC  described above.  Euroclear is  operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company of New York ("Morgan"  and in
such  capacity,  the  "Euroclear Operator"),  under  contract  with Euroclear
Clearance  Systems  S.C.,  a Belgian  cooperative  corporation  (the "Belgian
Cooperative").   All operations  are conducted by  Morgan, and  all Euroclear
securities clearance accounts and  Euroclear cash accounts are  accounts with
the Euroclear Operator, not the Belgian Cooperative.  The Belgian Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear  Participants include  banks (including central  banks), securities
brokers  and  dealers   and  other  professional  financial   intermediaries.
Indirect access  to Euroclear is  also available  to other  firms that  clear
through or maintain  a custodial relationship  with a Euroclear  Participant,
either directly or indirectly.

     Morgan is the Belgian branch of a  New York banking corporation which is
a member bank of  the Federal Reserve System.   As such, it is regulated  and
examined by the Board of Governors of the Federal Reserve  System and the New
York State Banking Department, as well as the Belgian Banking Commission.

     Securities clearance accounts and cash accounts with Morgan are governed
by  the  Terms and  Conditions  Governing Use  of Euroclear  and  the related
Operating  Procedures of  the  Euroclear System  and  applicable Belgian  law
(collectively, the "Terms and Conditions").   The Terms and Conditions govern
transfers of securities and cash within  Euroclear, withdrawals of securities
and cash from Euroclear,  and receipts of payments with respect to securities
in Euroclear.   All  securities in  Euroclear are  held on  a fungible  basis
without attribution of specific certificates to specific securities clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of Euroclear Participants,  and has no record of  or relationship with
persons holding through Euroclear Participants.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Securities may experience some delay in their receipt of payments, since such
payments will be forwarded by  the Trustee to Cede & Co., as  nominee of DTC.
Distributions with respect to Securities held through CEDEL or Euroclear will
be  credited  to  the  cash  accounts  of  CEDEL  Participants  or  Euroclear
Participants  in accordance with the relevant  system's rules and procedures,
to the extent received by  the Relevant Depositary.  Such distributions  will
be subject to  tax reporting in  accordance with relevant  United States  tax
laws and regulations.  See "Federal Income Tax Consequences -Tax Treatment of
Foreign  Investors" and "--Tax  Consequences to Holders  of the Notes--Backup
Withholding"  herein.   Because  DTC  can only  act  on  behalf of  Financial
Intermediaries,  the  ability  of a  beneficial  owner  to  pledge Book-Entry
Securities  to persons or entities that  do not participate in the Depository
system may  be limited  due to  the lack  of physical  certificates for  such
Book-Entry Securities.  In addition, issuance of the Book-Entry Securities in
book-entry form may reduce  the liquidity of such Securities in the secondary
market  since  certain potential  investors  may  be  unwilling  to  purchase
Securities for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust  will be provided to Cede & Co.,
as nominee  of DTC, and  may be made  available by  Cede & Co.  to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC  accounts the Book-Entry  Securities of such beneficial  owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive Securities
are issued, DTC will take any action permitted to be  taken by the holders of
the  Book-Entry  Securities  under  the  applicable  Agreement  only  at  the
direction of  one or more Financial Intermediaries  to whose DTC accounts the
Book-Entry Securities are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries whose  holdings include such Book-Entry
Securities.  CEDEL or  the Euroclear Operator, as the case  may be, will take
any  other  action  permitted to  be  taken  by  a  Securityholder under  the
Agreement  on behalf of a CEDEL  Participant or Euroclear Participant only in
accordance with its relevant rules and procedures and subject to the  ability
of the Relevant Depositary to effect such actions on its behalf  through DTC.
DTC may  take actions,  at the  direction of  the related Participants,  with
respect to some Securities which conflict  with actions taken with respect to
other Securities.

     Upon  the occurrence of any  of the events  described in the immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Securities.   Upon surrender by DTC  of the global certificate  or
certificates  representing  the  Book-Entry Securities  and  instructions for
re-registration, the Trustee will issue Definitive Securities, and thereafter
the  Trustee will  recognize the  holders  of such  Definitive Securities  as
Securityholders under the applicable Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed  to   the  foregoing
procedures  in order to facilitate transfers of Securities among participants
of DTC,  CEDEL and  Euroclear, they  are under  no obligation  to perform  or
continue to perform  such procedures and such procedures  may be discontinued
at any time.

     None of  the Master Servicer,  Provident or  the Trustee  will have  any
responsibility for any aspect of the records relating to or payments  made on
account of beneficial ownership  interests of the Book-Entry  Securities held
by  Cede  &  Co., as  nominee  of  DTC, or  for  maintaining,  supervising or
reviewing any records relating to such beneficial ownership interests.


                              CREDIT ENHANCEMENT

GENERAL

     Credit  enhancement may be provided with  respect to one or more classes
of a  Series of Securities or with respect to  the related Trust Fund Assets.
Credit enhancement may be in the form of a limited financial  guaranty policy
issued  by  an  entity  named  in  the  related  Prospectus  Supplement,  the
subordination of one  or more classes of  the Securities of such  Series, the
establishment of one or more Reserve Accounts, the use of a cross-collateral-
ization feature,  use of a  mortgage pool insurance policy,  bankruptcy bond,
special hazard  insurance policy, surety  bond, letter of  credit, guaranteed
investment  contract,  overcollateralization,  or  another method  of  credit
enhancement  contemplated  herein  and described  in  the  related Prospectus
Supplement, or any combination of  the foregoing.  Unless otherwise specified
in the  related Prospectus  Supplement, credit  enhancement will  not provide
protection against all risks of loss and  will not guarantee repayment of the
entire principal balance of the  Securities and interest thereon.   If losses
occur which exceed the amount covered by credit enhancement or which  are not
covered by the  credit enhancement, Securityholders will bear their allocable
share of any deficiencies.

     If specified in the related Prospectus Supplement, the coverage provided
by one  or  more  of  the  forms of  credit  enhancement  described  in  this
Prospectus may apply  concurrently to two or  more separate Trust Funds.   If
applicable, the related Prospectus  Supplement will identify the  Trust Funds
to which  such credit enhancement  relates and the manner  of determining the
amount  of  coverage  provided  to  such  Trust  Funds  thereby  and  of  the
application of such coverage to the identified Trust Funds.

SUBORDINATION

     If  so  specified  in  the  related  Prospectus  Supplement,  protection
afforded to holders of one or more classes of Securities of a Series by means
of the subordination feature may be accomplished by the preferential right of
holders of one or more other classes of such Series (the "Senior Securities")
to  distributions in respect  of scheduled principal,  Principal Prepayments,
interest or any combination thereof that otherwise would have been payable to
holders of Subordinated Securities under  the circumstances and to the extent
specified  in the  related Prospectus  Supplement.   Protection  may also  be
afforded to the holders of Senior Securities of a Series by: (i) reducing the
ownership  interest (if applicable)  of the related  Subordinated Securities;
(ii)  a combination  of the  immediately  preceding sentence  and clause  (i)
above; or (iii) as otherwise  described in the related Prospectus Supplement.
If  so specified in the  related Prospectus Supplement,  delays in receipt of
scheduled payments on  the Loans and losses  on defaulted Loans may  be borne
first by the various classes of Subordinated Securities and thereafter by the
various classes  of Senior Securities,  in each case under  the circumstances
and subject to the limitations specified in such Prospectus  Supplement.  The
aggregate distributions in  respect of delinquent payments on  the Loans over
the lives of the Securities or  at any time, the aggregate losses in  respect
of defaulted  Loans which  must be  borne by  the Subordinated Securities  by
virtue  of  subordination  and  the  amount of  the  distributions  otherwise
distributable  to the Subordinated Securityholders that will be distributable
to  Senior  Securityholders  on  any  Distribution Date  may  be  limited  as
specified  in the related Prospectus  Supplement.  If aggregate distributions
in respect of delinquent payments on the Loans or aggregate losses in respect
of such Loans  were to exceed an  amount specified in the  related Prospectus
Supplement,  Senior   Securityholders  would  experience   losses  on   their
Securities.

     In addition  to or  in lieu  of the  foregoing, if  so specified  in the
related Prospectus Supplement, all or any portion of  distributions otherwise
payable  to Subordinated Securityholders on any Distribution Date may instead
be deposited into one or  more Reserve Accounts established with the  Trustee
or distributed to  Senior Securityholders.  Such deposits may be made on each
Distribution  Date, for specified periods or until the balance in the Reserve
Account  has reached  a specified  amount  and, following  payments from  the
Reserve Account  to Senior  Securityholders or  otherwise, thereafter  to the
extent necessary to  restore the balance in  the Reserve Account to  required
levels,  in each  case as  specified  in the  related Prospectus  Supplement.
Amounts on  deposit in the Reserve Account may be  released to the holders of
certain  classes of  Securities  at  the times  and  under the  circumstances
specified in such Prospectus Supplement.

     If  specified in the  related Prospectus Supplement,  various classes of
Senior Securities and  Subordinated Securities may themselves  be subordinate
in  their right to receive  certain distributions to  other classes of Senior
and Subordinated Securities,  respectively, through a cross-collateralization
mechanism  or otherwise.   As  between classes  of Senior  Securities and  as
between  classes of Subordinated  Securities, distributions may  be allocated
among such  classes (i) in  the order of  their scheduled  final Distribution
Dates, (ii) in  accordance with a schedule  or formula, (iii) in  relation to
the occurrence of events, or (iv) otherwise, in each case as specified in the
related   Prospectus  Supplement.     As  between  classes   of  Subordinated
Securities,   payments  to  holders  of   Senior  Securities  on  account  of
delinquencies or losses and payments to any Reserve Account will be allocated
as specified in the related Prospectus Supplement.

LETTER OF CREDIT

     The letter of  credit, if any,  with respect to  a Series of  Securities
will be issued  by the bank or financial institution specified in the related
Prospectus Supplement (the "L/C Bank").  Under the letter of credit,  the L/C
Bank  will be  obligated to honor  drawings thereunder in  an aggregate fixed
dollar  amount,  net  of  unreimbursed  payments  thereunder,  equal  to  the
percentage  specified  in  the  related  Prospectus  Supplement  (i)  of  the
aggregate principal balance of the Loans on  the related Cut-Off Date or (ii)
of one  or  more Classes  of  Securities.   If so  specified  in the  related
Prospectus  Supplement, the letter of credit may permit drawings in the event
of losses not covered by insurance policies  or other credit support, such as
losses arising from damage not covered by standard hazard insurance policies,
losses resulting from  the bankruptcy of  a borrower  and the application  of
certain provisions of  the federal Bankruptcy Code, or  losses resulting from
denial of insurance coverage due to misrepresentations in connection with the
origination of a Loan.  The amount available under the letter of credit will,
in  all  cases,  be reduced  to  the  extent  of  the  unreimbursed  payments
thereunder.  The obligations of the L/C  Bank under the letter of credit  for
each Series of Securities will expire at the earlier of the date specified in
the related Prospectus Supplement or the termination  of the Trust Fund.  See
"The Agreements--Termination: Optional Termination."  A copy of the letter of
credit for a Series, if any, will be filed with the Commission as an  exhibit
to a Current Report on Form 8-K to be filed within 15 days of issuance of the
Securities of the related Series.

INSURANCE POLICIES, SURETY BONDS AND GUARANTIES

     If so provided in  the Prospectus Supplement for a Series of Securities,
deficiencies  in  amounts otherwise  payable  on such  Securities  or certain
classes thereof  will be  covered by insurance  policies and/or  surety bonds
provided by one  or more insurance  companies or sureties.   Such instruments
may cover, with respect to  one or more classes of Securities of  the related
Series,  timely  distributions  of  interest  and/or  full  distributions  of
principal on the basis of a schedule of principal distributions set  forth in
or determined in  the manner specified in the  related Prospectus Supplement.
In addition, if specified in the related Prospectus Supplement,  a Trust Fund
may also include  bankruptcy bonds, special hazard  insurance policies, other
insurance or guaranties for the  purpose of (i)  maintaining  timely payments
or providing additional  protection against losses on the  assets included in
such Trust Fund, (ii) paying  administrative expenses or (iii) establishing a
minimum reinvestment rate on  the payments made in respect of  such assets or
principal  payment  rate on  such  assets.    Such arrangements  may  include
agreements  under which  Securityholders  are  entitled  to  receive  amounts
deposited in various accounts held by the Trustee upon the terms specified in
such Prospectus Supplement.  A copy of any such instrument  for a Series will
be filed with the Commission as an exhibit to a Current Report on Form 8-K to
be filed with the Commission within 15  days of issuance of the Securities of
the related Series.

OVER-COLLATERALIZATION

     If so provided in the Prospectus Supplement for  a Series of Securities,
a  portion of  the  interest  payment  on each  Loan  may  be applied  as  an
additional  distribution in  respect  of principal  to  reduce the  principal
balance of a certain class or classes of Securities and, thus, accelerate the
rate of payment of principal on such  class or classes of Securities relative
to the principal balance of the Loans in the related Trust Fund.

RESERVE ACCOUNTS

     If specified in  the related Prospectus Supplement, credit  support with
respect to a Series  of Securities will be provided by  the establishment and
maintenance with the  Trustee for such Series of Securities, in trust, of one
or more Reserve Accounts for such Series.  The related  Prospectus Supplement
will specify whether or not any such Reserve Accounts will be included in the
Trust Fund for such Series.

     The Reserve  Account for  a Series  will be  funded (i)  by the  deposit
therein  of cash, United  States Treasury securities,  instruments evidencing
ownership of  principal  or interest  payments  thereon, letters  of  credit,
demand  notes,  certificates of  deposit  or  a  combination thereof  in  the
aggregate amount specified in the  related Prospectus Supplement, (ii) by the
deposit  therein from time  to time of  certain amounts, as  specified in the
related Prospectus Supplement  to which the Subordinated  Securityholders, if
any,  would otherwise be  entitled or (iii)  in such  other manner as  may be
specified in the related Prospectus Supplement.

     Any amounts on  deposit in the Reserve  Account and the proceeds  of any
other instrument  upon maturity will be held  in cash or will  be invested in
"Permitted  Investments"  which may  include  (i) direct  obligations  of, or
obligations fully guaranteed  as to timely payment of  principal and interest
by, the United States or any agency or instrumentality thereof, provided that
                                                                --------
such obligations  are  backed by  the full  faith and  credit  of the  United
States; (ii)  repurchase agreements  on obligations  specified in  clause (i)
maturing not more  than three months  from the date  of acquisition  thereof,
provided that the short-term unsecured debt obligations of the party agreeing
- --------
to repurchase such obligations are at the time rated by each Rating Agency in
its highest short-term  rating category; (iii) certificates  of deposit, time
deposits  and bankers'  acceptances (which,  if Moody's  is a  Rating Agency,
shall  each have an  original maturity of not  more than 90  days and, in the
case of bankers'  acceptances, shall in no event have an original maturity of
more  than 365  days) of  any U.S.  depository institution  or  trust company
incorporated under the  laws of the  United States or  any state thereof  and
subject to  supervision  and  examination  by federal  and/or  state  banking
authorities, provided that the unsecured short-term debt obligations of such
             --------
depository institution  or trust company  at the date of  acquisition thereof
have been  rated by each  Rating Agency  in its highest  unsecured short-term
debt rating category;  (iv) commercial paper  (having original maturities  of
not more than 90 days) of any corporation incorporated  under the laws of the
United  States or any state thereof which on the date of acquisition has been
rated by the  Rating Agencies in their highest  short-term rating categories;
(v) short-term investment  funds ("STIFS") sponsored by any  trust company or
bank incorporated under  the laws of the  United States or any  state thereof
which on the  date of acquisition  has been rated by  the Rating Agencies  in
their respective  highest rating category  of long-term unsecured  debt; (vi)
interests in any money  market fund which at the  date of acquisition of  the
interests in such  fund and throughout the  time as the  interest is held  in
such fund  has the rating specified  in the related Prospectus  Supplement by
each  Rating Agency;  and  (vii)  other obligations  or  securities that  are
acceptable to each Rating Agency as a Permitted Investment hereunder and will
not result in  a reduction in the then  current rating of the  Securities, as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has received  confirmation  that,  for  tax
purposes, the  investment complies with  the last clause of  this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with respect  to such instrument provided a yield to maturity at par
greater than  120% of the  yield to maturity  at par of the  underlying obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price  less than its purchase price prior to its stated maturity.
Unless   otherwise  specified  in  the  related  Prospectus  Supplement,  any
instrument  deposited therein  will  name  the Trustee,  in  its capacity  as
trustee for the holders of the Securities,  as beneficiary and will be issued
by an entity  acceptable to each Rating  Agency that rates the  Securities of
the related Series.  Additional  information with respect to such instruments
deposited in the Reserve Accounts will be set forth in the related Prospectus
Supplement.

     Any amounts so  deposited and payments on instruments  so deposited will
be available for withdrawal  from the Reserve Account for distribution to the
holders of  Securities of the related Series for  the purposes, in the manner
and at the times specified in the related Prospectus Supplement.

POOL INSURANCE POLICIES

     If  specified in  the  related Prospectus  Supplement,  a separate  pool
insurance policy ("Pool Insurance Policy") will be  obtained for the Pool and
issued  by  the  insurer  (the  "Pool  Insurer")  named  in  such  Prospectus
Supplement.   Each  Pool Insurance  Policy will,  subject to  the limitations
described below, cover  loss by reason of default in payment  on Loans in the
Pool in  an  amount  equal  to  a percentage  specified  in  such  Prospectus
Supplement of  the aggregate principal balance  of such Loans on  the Cut-Off
Date which are not covered as to their  entire outstanding principal balances
by Primary  Mortgage Insurance Policies.  As  more fully described below, the
Master  Servicer will present claims thereunder to the Pool Insurer on behalf
of itself,  the Trustee  and the  holders of  the Securities  of the  related
Series.   The  Pool Insurance  Policies,  however, are  not blanket  policies
against loss, since claims thereunder  may only be made respecting particular
defaulted  Loans and only  upon satisfaction of  certain conditions precedent
described below.  The Pool Insurance Policies generally will not cover losses
due  to a  failure to  pay or  denial  of a  claim under  a Primary  Mortgage
Insurance Policy.

     The Pool Insurance Policies generally will provide that no claims may be
validly presented unless  (i) any required Primary Mortgage  Insurance Policy
is in effect for the defaulted Loan and a claim thereunder has been submitted
and settled; (ii) hazard insurance on  the related Property has been kept  in
force and  real estate taxes  and other protection and  preservation expenses
have been  paid; (iii)  if there  has been  physical loss  or  damage to  the
Property, it has been restored to its physical condition (reasonable wear and
tear  excepted) at the time  of issuance of the policy;  and (iv) the insured
has acquired good  and merchantable title to  the Property free and  clear of
liens  except certain  permitted  encumbrances.   Upon satisfaction  of these
conditions, the Pool Insurer will have the option either (a) to  purchase the
property securing  the  defaulted Loan  at  a price  equal to  the  principal
balance thereof plus accrued and unpaid interest at the Loan Rate to the date
of  such purchase  and certain  expenses incurred by  the Master  Servicer on
behalf of the Trustee and  Securityholders, or (b) to pay the amount by which
the sum  of the  principal balance  of the  defaulted Loan  plus accrued  and
unpaid interest at the Loan Rate to the  date of payment of the claim and the
aforementioned expenses  exceeds the proceeds received from  an approved sale
of  the Property, in  either case net  of certain amounts  paid or assumed to
have been  paid under the related Primary Mortgage  Insurance Policy.  If any
Property securing a defaulted Loan is damaged  and proceeds, if any, from the
related hazard  insurance policy or  the applicable special  hazard insurance
policy  are insufficient  to  restore  the damaged  Property  to a  condition
sufficient to  permit recovery  under the Pool  Insurance Policy,  the Master
Servicer will not  be required to expend its own funds to restore the damaged
Property unless  it determines  that (i) such  restoration will  increase the
proceeds to Securityholders on liquidation of the Loan after reimbursement of
the  Master  Servicer  for  its  expenses  and (ii)  such  expenses  will  be
recoverable by it through proceeds of the sale of the Property or proceeds of
the related Pool  Insurance Policy or any related  Primary Mortgage Insurance
Policy.

     The Pool Insurance Policies generally  will not insure (and many Primary
Mortgage Insurance Policies  do not insure) against loss  sustained by reason
of a default arising from, among other things, (i) fraud or negligence in the
origination  or servicing  of  a  Loan,  including misrepresentation  by  the
borrower, the originator  or persons involved in the  origination thereof, or
(ii)  failure  to   construct  a  Property  in  accordance   with  plans  and
specifications.  A failure  of coverage attributable to one of  the foregoing
events  might result  in  a breach  of Provident's  representations described
above, and, in  such events might give rise  to an obligation on  the part of
Provident to repurchase the  defaulted Loan if the breach cannot  be cured by
Provident.  No Pool  Insurance Policy will cover  (and many Primary  Mortgage
Insurance Policies  do not  cover) a  claim in  respect of  a defaulted  Loan
occurring  when  the  servicer  of such  Loan,  at  the  time  of default  or
thereafter, was not approved by the applicable insurer.

     The  original  amount  of  coverage  under each  Pool  Insurance  Policy
generally  will be  reduced over the  life of  the related Securities  by the
aggregate dollar amount of claims paid less the aggregate of the  net amounts
realized by the  Pool Insurer upon disposition of  all foreclosed properties.
The  amount of  claims paid  will  include certain  expenses incurred  by the
Master Servicer  as well as accrued interest on  delinquent Loans to the date
of payment  of  the  claim or  such  other  date set  forth  in  the  related
Prospectus Supplement.   Accordingly, if aggregate net claims  paid under any
Pool Insurance  Policy reach the  original policy limit, coverage  under that
Pool Insurance Policy will be exhausted and  any further losses will be borne
by the related Securityholders.

CROSS-COLLATERALIZATION

     If  specified in  the  related  Prospectus  Supplement,  the  beneficial
ownership of  separate  groups of  assets included  in a  Trust  Fund may  be
evidenced by  separate classes of the related Series  of Securities.  In such
case, credit support  may be  provided by  a cross-collateralization  feature
which  requires  that  distributions  be  made  to  Securities  evidencing  a
beneficial ownership interest  in, or secured  by, one or  more asset  groups
within the same Trust Fund  prior to distributions to Subordinated Securities
evidencing a  beneficial ownership  interest in, or  secured by, one  or more
other asset  groups within such  Trust Fund.  Cross-collateralization  may be
provided by (i) the allocation of certain  excess amounts generated by one or
more  asset groups to  one or more  other asset groups within  the same Trust
Fund or  (ii) the  allocation of  losses with respect  to one  or more  asset
groups to one  or more other asset  groups within the  same Trust Fund.   The
Prospectus  Supplement   for  a  Series   of  Securities  which   includes  a
cross-collateralization feature will  describe the manner and  conditions for
applying such cross-collateralization feature.

                     YIELD AND PREPAYMENT CONSIDERATIONS

     The yields to maturity and weighted average lives of the Securities will
be affected primarily by the amount and timing of principal payments received
on or in respect of the Trust Fund Assets included in the related Trust Fund.
The  original terms  to maturity  of  the Loans  in a  given  Pool will  vary
depending  upon  the  type  of  Loans  included  therein.    Each  Prospectus
Supplement will contain  information with respect to the  type and maturities
of the  Loans in the  related Pool.   The related Prospectus  Supplement will
specify  the circumstances, if  any, under  which the  related Loans  will be
subject to prepayment penalties.  The prepayment experience on the Loans in a
Pool will  affect  the  weighted  average  life  of  the  related  Series  of
Securities.

     The rate of  prepayment on the Loans  cannot be predicted.   Home equity
loans  and home  improvement contracts  have been  originated in  significant
volume  only during  the past  few years  and Provident is  not aware  of any
publicly available  studies or statistics on  the rate of  prepayment of such
loans.   Generally, home equity loans and  home improvement contracts are not
viewed  by borrowers  as permanent  financing.   Accordingly, such  Loans may
experience a higher rate of prepayment than traditional first mortgage loans.
On  the other hand,  because home equity  loans such as  the Revolving Credit
Line  Loans generally  are not  fully  amortizing, the  absence of  voluntary
borrower prepayments could  cause rates of principal payments  lower than, or
similar to, those of traditional  fully-amortizing first mortgage loans.  The
prepayment experience of  the related Trust  Fund may be  affected by a  wide
variety  of  factors,  including  general   economic  conditions,  prevailing
interest  rate levels, the  availability of alternative  financing, homeowner
mobility and the  frequency and amount of  any future draws on  any Revolving
Credit Line  Loans.   Other  factors that  might be  expected  to affect  the
prepayment rate  of a pool of home equity  mortgage loans or home improvement
contracts  include the  amounts of,  and  interest rates  on, the  underlying
senior mortgage  loans, and  the  use of  first mortgage  loans as  long-term
financing for  home purchase and  subordinate mortgage loans  as shorter-term
financing for a  variety of purposes,  including home improvement,  education
expenses   and  purchases   of  consumer   durables   such  as   automobiles.
Accordingly,  such Loans  may experience  a  higher rate  of prepayment  than
traditional  fixed-rate mortgage loans.   In addition, any future limitations
on the right  of borrowers to deduct  interest payments on home  equity loans
for federal  income tax purposes may further increase the rate of prepayments
of the Loans.   The  enforcement of a  "due-on-sale" provision (as  described
below) will have  the same effect as a  prepayment of the related  Loan.  See
"Certain Legal Aspects of the Loans--Due-on-Sale Clauses".  

     The  yield to  an investor  who  purchases Securities  in the  secondary
market at a price other than par will vary from the anticipated yield if  the
rate  of  prepayment  on  the  Loans is  actually  different  than  the  rate
anticipated by such investor at the time such Securities were purchased.

     Collections on Home  Equity Loans may vary because,  among other things,
borrowers may  (i)  make payments  during any  month as  low  as the  minimum
monthly  payment for  such  month  or, during  the  interest-only period  for
certain  Revolving  Credit Line  Loans  and, in  more  limited circumstances,
Closed-End Loans, with  respect to which an interest-only  payment option has
been selected, the interest and the fees  and charges for such month or  (ii)
make  payments as  high  as  the entire  outstanding  principal balance  plus
accrued interest and  the fees and charges thereon.  In addition, collections
on the Loans  may vary due to seasonal  purchasing and the payment  habits of
borrowers.

     As  specified  in the  related  Prospectus  Supplement, certain  of  the
conventional  Loans  will  contain  "due-on-sale" provisions  permitting  the
mortgagee  to  accelerate  the maturity  of  the  Loan upon  sale  or certain
transfers by  the  borrower of  the  related Property.    Thus, the  rate  of
prepayments on  such  Loans may  be  lower than  that of  conventional  Loans
bearing  comparable  interest rates.    The  Master Servicer  generally  will
enforce any  due-on-sale or  due-on-encumbrance clause to  the extent  it has
knowledge of the conveyance or further encumbrance or the proposed conveyance
or proposed further encumbrance of  the Property and reasonably believes that
it  is  entitled  to do  so  under  applicable law.    See  "The Agreements--
Collection  Procedures"  and "Certain  Legal  Aspects  of  the Loans"  for  a
description  of certain  provisions  of  each  Agreement  and  certain  legal
developments that may affect the prepayment experience on the Loans.

     The rate of prepayments with  respect to conventional mortgage loans has
fluctuated significantly  in recent years.   In general, if  prevailing rates
fall significantly below  the Loan Rates borne  by the Loans, such  Loans are
more likely  to be  subject to  higher  prepayment rates  than if  prevailing
interest rates remain at or above such Loan Rates.  Conversely, if prevailing
interest rates rise appreciably above the Loan Rates borne by the Loans, such
Loans  are  more  likely  to  experience  a lower  prepayment  rate  than  if
prevailing rates remain at or below such  Loan Rates.  However, there can  be
no assurance that such will be the case.

     When  a full  prepayment is  made  on a  Loan, the  borrower  is charged
interest  on the principal amount of the  Loan so prepaid only for the number
of  days in the  month actually  elapsed up  to the  date of  the prepayment,
rather than for a  full month.  The effect of prepayments in  full will be to
reduce the amount of  interest passed through or paid in  the following month
to holders of Securities because interest on the principal amount of any Loan
so prepaid will  generally be paid only  to the date of prepayment.   Partial
prepayments in a  given month  may be  applied to  the outstanding  principal
balances of  the Loans so prepaid on the first day of the month of receipt or
the month following receipt.   In the  latter case, partial prepayments  will
not reduce  the amount  of interest  passed through  or paid  in such  month.
Generally, neither  full nor  partial prepayments will  be passed  through or
paid until the month following receipt.

     Even assuming  that the  Properties provide  adequate  security for  the
Loans,  substantial  delays  could  be encountered  in  connection  with  the
liquidation of  defaulted Loans  and corresponding delays  in the  receipt of
related proceeds by Securityholders could occur.  An action to foreclose on a
Property securing  a Loan  is regulated by  state statutes  and rules  and is
subject to many of the delays  and expenses of other lawsuits if defenses  or
counterclaims  are interposed, sometimes requiring several years to complete.
Furthermore, in some states an action to obtain a deficiency judgment  is not
permitted following  a nonjudicial sale  of a property.   In  the event of  a
default by a borrower, these restrictions, among other things, may impede the
ability of the Master  Servicer to foreclose  on or sell  the Property or  to
obtain  liquidation proceeds  sufficient  to  repay all  amounts  due on  the
related Loan.   In addition, the Master  Servicer will be entitled  to deduct
from  related  liquidation  proceeds  all  expenses  reasonably  incurred  in
attempting to  recover amounts  due on  defaulted Loans  and not  yet repaid,
including  payments to  senior lienholders,  legal  fees and  costs of  legal
action, real estate taxes and maintenance and preservation expenses.

     Liquidation  expenses with  respect to  defaulted mortgage loans  do not
vary directly with the outstanding principal balance of the loan at  the time
of default.   Therefore,  assuming that  a servicer  took the  same steps  in
realizing upon a  defaulted mortgage loan having a  small remaining principal
balance as it would in  the case of a defaulted mortgage loan  having a large
remaining   principal  balance,  the   amount  realized  after   expenses  of
liquidation  would be  smaller as  a  percentage of  the remaining  principal
balance of the small mortgage loan than would be the case with  the defaulted
mortgage loan having a large remaining principal balance.

     Applicable  state laws  generally  regulate  interest  rates  and  other
charges,  require certain  disclosures,  and  require  licensing  of  certain
originators  and servicers  of Loans.   In  addition, most  have  other laws,
public policy and general principles of  equity relating to the protection of
consumers, unfair  and deceptive practices  and practices which may  apply to
originating, servicing and collecting Loans.   Depending on the provisions of
the applicable  law  and  the  specific  facts  and  circumstances  involved,
violations of these  laws, policies and principles  may limit the  ability of
the Master Servicer to collect all or part of the principal of or interest on
the Loans, may  entitle the borrower to  a refund of amounts  previously paid
and,  in  addition,  could  subject   the  Master  Servicer  to  damages  and
administrative sanctions.

     If the rate at which interest  is passed through or paid to  the holders
of  Securities   of  a  Series   is  calculated  on  a   Loan-by-Loan  basis,
disproportionate  principal prepayments among Loans with different Loan Rates
will affect the yield on such Securities.  In most cases, the effective yield
to Securityholders  will be lower  than the yield  otherwise produced by  the
applicable  Pass-Through Rate or  interest rate  and purchase  price, because
while  interest will  accrue on  each Loan from  the first  day of  the month
(unless  otherwise specified  in  the  related  Prospectus  Supplement),  the
distribution  of such  interest  will not  be  made  earlier than  the  month
following the month of accrual.

     Under certain  circumstances, the  Master Servicer, the  holders of  the
residual  interests  in a  REMIC  or  any  person  specified in  the  related
Prospectus Supplement may have the option  to purchase the assets of a  Trust
Fund  and  thereby  affect  earlier  retirement  of  the  related  Series  of
Securities.  See "The Agreements--Termination; Optional Termination".

     The  relative contribution of  the various factors  affecting prepayment
may vary  from time to  time.  There can  be no assurance  as to the  rate of
payment of principal of the  Trust Fund Assets at any time or  over the lives
of the Securities.

     The  Prospectus  Supplement relating  to  a  Series of  Securities  will
discuss in  greater detail  the effect of  the rate  and timing  of principal
payments  (including prepayments),  delinquencies and  losses  on the  yield,
weighted average lives and maturities of such Securities.

                                THE AGREEMENTS

     Set forth  below is a  description of  the material  provisions of  each
Agreement  which  are  not  described  elsewhere in  this  Prospectus.    The
description is subject to, and qualified in its entirety by reference to, the
provisions  of each Agreement.  Where particular  provisions or terms used in
the Agreements are  referred to, such provisions or terms are as specified in
the Agreements.

ASSIGNMENT OF THE TRUST FUND ASSETS

     Assignment of the Loans.  At the time of issuance of the Securities of a
Series, Provident will assign the Loans comprising  the related Trust Fund to
the Trustee,  without  recourse, together  with  all principal  and  interest
received by  or on behalf of Provident on or with respect to such Loans after
the Cut-Off Date, other than principal and interest due on or before the Cut-
Off  Date  and other  than any  Retained  Interest specified  in  the related
Prospectus Supplement.  The Trustee will,  concurrently with such assignment,
deliver such Securities  to Provident in exchange  for the Loans.   Each Loan
will be  identified in  a schedule  appearing as  an exhibit  to the  related
Agreement.   Such  schedule will  include information  as to  the outstanding
principal balance of each Loan after application of payments due on or before
the Cut-Off Date, as well as information regarding the Loan Rate or  APR, the
maturity of  the Loan,  the  Loan-to-Value Ratios  or Combined  Loan-to-Value
Ratios, as applicable, at origination and certain other information.

     Unless otherwise  specified in  the related  Prospectus Supplement,  the
Agreement will  require  that,  within  the time  period  specified  therein,
Provident will also  deliver or cause to  be delivered to the Trustee  (or to
the custodian  hereinafter  referred to)  as to  each Mortgage  Loan or  Home
Equity Loan,  among other things, (i) the  mortgage note or contract endorsed
without recourse in blank or to the order of the Trustee, (ii) the  mortgage,
deed of trust or similar instrument (a "Mortgage") with evidence of recording
indicated  thereon (except  for any  Mortgage  not returned  from the  public
recording  office,  in which  case  Provident  will deliver  or  cause  to be
delivered  a copy  of  such Mortgage  together  with a  certificate that  the
original of such  Mortgage was delivered to such  recording office), (iii) an
assignment of  the Mortgage  to  the Trustee,  which  assignment will  be  in
recordable form in  the case of  a Mortgage assignment,  and (iv) such  other
security documents, including  those relating to any senior  interests in the
Property,  as may be  specified in the  related Prospectus  Supplement or the
related  Agreement.   Unless otherwise  specified in  the  related Prospectus
Supplement,  Provident  will  not  promptly  cause  the  assignments  of  the
Mortgages to be recorded in the  appropriate public office for real  property
records.  If specified  in the related Prospectus Supplement, some  or all of
the Loan  documents  may not  be delivered  to the  Trustee  until after  the
occurrence of certain events specified in the related Prospectus Supplement.

     The Trustee (or the custodian  hereinafter referred to) will review such
Loan documents  within the  time period specified  in the  related Prospectus
Supplement after receipt thereof, and the Trustee will hold such documents in
trust  for the  benefit of  the  related Securityholders.   Unless  otherwise
specified  in the  related Prospectus Supplement,   if  any such  document is
found to be  missing or defective  in any material  respect, the Trustee  (or
such custodian) will  notify the Master Servicer and Provident.  If Provident
cannot cure the  omission or defect within  the time period specified  in the
related Prospectus Supplement after receipt of such notice, Provident will be
obligated to either (i) purchase the related Loan from the Trust Fund at  the
Purchase Price or (ii) if so specified in the related Prospectus  Supplement,
remove such  Loan from the Trust Fund and substitute in its place one or more
other Loans that  meets certain requirements set forth therein.  There can be
no  assurance  that  Provident  will fulfill  this  purchase  or substitution
obligation.  Unless otherwise specified in the related Prospectus Supplement,
this obligation to  cure, purchase or substitute constitutes  the sole remedy
available to  the  Securityholders  or the  Trustee  for omission  of,  or  a
material defect in, a constituent document.

     The Trustee will  be authorized  to appoint  a custodian  pursuant to  a
custodial agreement to  maintain possession of and, if  applicable, to review
the documents relating to the Loans as agent of the Trustee.

     Notwithstanding the  foregoing provisions, with respect to  a Trust Fund
for which a  REMIC election is to be  made, no purchase or  substitution of a
Loan  will  be  made if  such  purchase  or substitution  would  result  in a
prohibited transaction tax under the Code.

     No Recourse to Provident or Master  Servicer.  As described above  under
"--Assignment of the  Loans," Provident will assign the  Loans comprising the
related Trust Fund to the Trustee, without recourse.  However, Provident will
be  obligated to repurchase  or substitute for  any Loan as  to which certain
representations and warranties are breached or for failure to deliver certain
documents relating  to the Loans as described herein under "Assignment of the
Loans"  and "Loan Program--Representations by Provident; Repurchases."  These
obligations to purchase or substitute constitute the sole remedy available to
the Securityholders or the Trustee for a breach of any such representation or
warranty or failure to deliver a constituent document.

PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT

     The  Master  Servicer  will  establish  and  maintain  or  cause  to  be
established and maintained with respect to the related Trust  Fund a separate
account or accounts for the collection of payments on the related  Trust Fund
Assets in  the Trust  Fund (the "Security  Account") which,  unless otherwise
specified in the related Prospectus Supplement, must be either (i) maintained
with a depository institution whose short-term debt obligations and long-term
debt obligations at the  time of any deposit therein and  throughout the time
the interest  is maintained are rated as  specified in the related Prospectus
Supplement  by the  Rating  Agencies, and  the  deposits in  such  account or
accounts are fully insured  by either the Bank Insurance Fund  (the "BIF") or
the Savings Association Insurance Fund  ("SAIF") (as successor to the Federal
Savings  and Loan Insurance  Corporation) and which  is any of  (a) a federal
savings and  loan association  duly organized, validly  existing and  in good
standing under the  applicable banking laws of any  state, (b) an institution
duly organized,  validly existing and  in good standing under  the applicable
banking laws of any state, (c) a national banking association duly organized,
validly existing and in good standing under the federal banking laws or (d) a
principal  subsidiary of  a bank  holding  company, (ii)  a segregated  trust
account maintained with the corporate trust department of a federal  or state
chartered depository or trust company, having capital and surplus of not less
than  $50,000,000, acting  in its  fiduciary  capacity, or  (iii) an  account
otherwise acceptable to each Rating Agency as evidenced by a letter from each
Rating Agency to  the Trustee, without  reduction or  withdrawal of the  then
current ratings of the Securities.  The collateral eligible to secure amounts
in the  Security Account  is limited to  Permitted Investments.   A  Security
Account may be  maintained as an interest  bearing account or the  funds held
therein  may  be  invested  pending  each  succeeding  Distribution  Date  in
Permitted Investments.   Unless otherwise specified in the related Prospectus
Supplement, the Master Servicer or  its designee will be entitled to  receive
any  such interest or other income earned on funds in the Security Account as
additional  compensation and  will be  obligated to  deposit in  the Security
Account the amount of any loss immediately as realized.  The Security Account
may be maintained  with the Master Servicer or with  a depository institution
that is an affiliate of the Master  Servicer, provided it meets the standards
set forth above.

     The  Master Servicer  will  deposit  or cause  to  be deposited  in  the
Security Account for  each Trust  Fund, to the  extent applicable and  unless
otherwise  specified  in  the related  Prospectus  Supplement,  the following
payments and collections  received or  advances made  by or on  behalf of  it
subsequent to the  Cut-Off Date (other than certain payments due on or before
the  Cut-Off  Date  and  exclusive   of  any  amounts  representing  Retained
Interest):

          (i)  all  payments on  account  of  principal, including  Principal
     Prepayments and, if  specified in the related Prospectus Supplement, any
     applicable prepayment penalties, on the Loans;

          (ii) all  payments on  account of  interest  on the  Loans, net  of
     applicable servicing compensation;

          (iii)     all proceeds  (net of  unreimbursed payments  of property
     taxes,  insurance  premiums  and  similar  items  ("Insured   Expenses")
     incurred, and  unreimbursed Advances  made, by the  Master Servicer,  if
     any) of the hazard insurance policies and any Primary Mortgage Insurance
     Policies, to the extent such proceeds are not applied to the restoration
     of the  property or released  to the  Mortgagor in  accordance with  the
     Master Servicer's normal servicing  procedures (collectively, "Insurance
     Proceeds") and  all other  cash amounts  (net  of unreimbursed  expenses
     incurred  in connection  with  liquidation or  foreclosure ("Liquidation
     Expenses") and unreimbursed  Advances made, by  the Master Servicer,  if
     any)  received  and  retained  in  connection  with  the liquidation  of
     defaulted Loans, by  foreclosure or otherwise ("Liquidation  Proceeds"),
     together  with any net proceeds received on a monthly basis with respect
     to  any  properties  acquired  on   behalf  of  the  Securityholders  by
     foreclosure or deed in lieu of foreclosure;

          (iv) all  proceeds  of  any Loan  or  property  in  respect thereof
     purchased by Provident as described under "Loan Program--Representations
     by Provident; Repurchases" or "--Assignment of  Trust Fund Assets" above
     and  all  proceeds  of  any  Loan repurchased  as  described  under  "--
     Termination; Optional Termination" below;

          (v)  all  payments required to be deposited in the Security Account
     with respect  to any deductible  clause in any blanket  insurance policy
     described under "--Hazard Insurance" below;

          (vi) any amount required to be  deposited by the Master Servicer in
     connection with  losses realized on  investments for the benefit  of the
     Master Servicer of funds held in the Security Account and, to the extent
     specified in the related Prospectus Supplement, any payments required to
     be made  by the Master  Servicer in connection with  prepayment interest
     shortfalls; and

          (vii)     all  other  amounts  required  to  be  deposited  in  the
     Security Account pursuant to the Agreement.

     The Master Servicer  may from time to  time direct the institution  that
maintains the  Security Account to  withdraw funds from the  Security Account
for the following purposes:

          (i)  to pay to the Master  Servicer the servicing fees described in
     the related Prospectus Supplement, the master servicing fees (subject to
     reduction) and,  as additional  servicing compensation,  earnings on  or
     investment income with respect to funds in the Security Account credited
     thereto;

          (ii) to reimburse the  Master Servicer for Advances,  such right of
     reimbursement with respect to any Loan being limited to amounts received
     that represent late recoveries of payments of principal  and/or interest
     on such Loan (or Insurance Proceeds or Liquidation Proceeds with respect
     thereto) with respect to which such Advance was made;

          (iii)     to  reimburse  the  Master  Servicer  for  any   Advances
     previously  made  which  the  Master  Servicer  has  determined  to   be
     nonrecoverable;

          (iv) to reimburse the  Master Servicer from Insurance  Proceeds for
     expenses  incurred by  the Master  Servicer and  covered by  the related
     insurance policies;

          (v)  to reimburse the  Master Servicer for unpaid  master servicing
     fees and unreimbursed out-of-pocket costs  and expenses incurred by  the
     Master Servicer in  the performance of  its servicing obligations,  such
     right  of reimbursement being  limited to amounts  received representing
     late recoveries of the payments for which such advances were made;

          (vi) to  pay to the Master  Servicer, with respect  to each Loan or
     property  acquired in  respect thereof  that has  been purchased  by the
     Master Servicer pursuant  to the Agreement, all amounts received thereon
     and not taken into account in determining  the principal balance of such
     repurchased Loan;

          (vii)     to  reimburse  the  Master   Servicer  or  Provident  for
     expenses incurred and reimbursable pursuant to the Agreement;

          (viii)    to  withdraw any amount deposited in the Security Account
     and not required to be deposited therein; and

          (ix) to clear and  terminate the Security Account  upon termination
     of the Agreement.

     In  addition, unless  otherwise  specified  in  the  related  Prospectus
Supplement,  on or  prior  to  the business  day  immediately preceding  each
Distribution  Date,  the Master  Servicer  shall withdraw  from  the Security
Account the amount  of Available Funds, to the extent on deposit, for deposit
in an account maintained by the Trustee for the related Series of Securities.

     The  applicable Agreement may  require the Master  Servicer to establish
and  maintain one  or  more  escrow accounts  into  which Mortgagors  deposit
amounts sufficient  to pay taxes,  assessments, hazard insurance  premiums or
comparable  items.    Withdrawals  from the  escrow  accounts  maintained for
Mortgagors may  be made to  effect timely payment  of taxes,  assessments and
hazard  insurance  premiums  or comparable  items,  to  reimburse  the Master
Servicer  out of  related assessments  for maintaining  hazard insurance,  to
refund  to  Mortgagors  amounts  determined  to  be  overages,  to  remit  to
Mortgagors, if required, interest earned, if  any, on balances in any of  the
escrow accounts, to repair or otherwise protect the Property and to clear and
terminate any of  the escrow accounts.   The Master  Servicer will be  solely
responsible for administration of the escrow accounts and will be expected to
make advances to such account when a deficiency exists therein.

PRE-FUNDING ACCOUNT

     If so provided in the related Prospectus Supplement, the Master Servicer
will establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf  of the related Securityholders, into  which Provident will
deposit cash  in an  amount equal  to the  Pre-Funded Amount  on the  related
Closing  Date.  The  Pre-Funding Account will be  maintained with the Trustee
for  the related Series of Securities and is designed solely to hold funds to
be applied by such Trustee during the  Funding Period to pay to Provident the
purchase price for  Subsequent Loans.  Monies  on deposit in  the Pre-Funding
Account will not be available to cover losses on or in respect of the related
Loans.  The  Pre-Funded Amount will not  exceed 50% of the  initial aggregate
principal amount  of the Securities  of the related  Series.   The Pre-Funded
Amount will be used by the related Trustee to purchase Subsequent  Loans from
Provident from time to  time during the Funding Period.   The Funding Period,
if any,  for a Trust Fund will begin on the related Closing Date and will end
on the date specified in the related Prospectus Supplement, which in no event
will be later than the date that is one year after the related Closing  Date.
Monies on deposit  in the Pre-Funding  Account may be  invested in  Permitted
Investments  under the  circumstances  and  in the  manner  described in  the
related  Agreement.   Earnings  on  investment of  funds  in the  Pre-Funding
Account will  be deposited into  the related  Security Account or  such other
trust account as is specified in the related Prospectus Supplement and losses
will be charged against the funds on deposit in the Pre-Funding Account.  Any
amounts remaining in the Pre-Funding Account at the end of the Funding Period
will be distributed to the related Securityholders in the manner and priority
specified in the related Prospectus  Supplement, as a prepayment of principal
of the related Securities.

     In addition, if so provided in the related Prospectus Supplement, on the
related Closing Date  Provident will deposit in an  account (the "Capitalized
Interest Account") cash in such amount as is necessary to cover shortfalls in
interest on the related Series  of Securities that may  arise as a result  of
utilization of the  Pre-Funding Account as described above.   The Capitalized
Interest Account shall be maintained with the Trustee for  the related Series
of Securities  and is designed  solely to cover the  above-mentioned interest
shortfalls.  Monies on deposit  in the Capitalized Interest Account  will not
be available to cover  losses on or in respect of the related  Loans.  To the
extent that the entire amount on  deposit in the Capitalized Interest Account
has not been applied to cover shortfalls in interest on the related Series of
Securities  by the end  of the Funding  Period, any amounts  remaining in the
Capitalized Interest Account will be paid to Provident.

SUB-SERVICING

     The  Master  Servicer  may enter  into  an  agreement  (a "Sub-Servicing
Agreement") with any servicing entity which will act as the Sub-Servicer  for
the related Loans,  which Sub-Servicing Agreement will not  contain any terms
inconsistent   with  the  related   Agreement.    Notwithstanding   any  such
subservicing arrangement, unless otherwise provided in the related Prospectus
Supplement, the Master  Servicer will remain liable for  its servicing duties
and  obligations  under the  Master  Servicing  Agreement  as if  the  Master
Servicer alone were servicing the Loans.

COLLECTION PROCEDURES

     The Master Servicer, directly or through one or more Sub-Servicers, will
make reasonable  efforts to collect all  payments called for  under the Loans
and  will, consistent  with each  Agreement  and any  Pool Insurance  Policy,
Primary   Mortgage  Insurance   Policy,   bankruptcy   bond  or   alternative
arrangements, follow such collection procedures as are customary with respect
to loans  that are comparable to the  Loans.  Consistent with  the above, the
Master  Servicer may, in its  discretion, (i) waive  any assumption fee, late
payment or other charge in connection with a  Loan and (ii) to the extent not
inconsistent  with the  coverage of  such Loan  by a  Pool Insurance  Policy,
Primary  Mortgage   Insurance   Policy,  bankruptcy   bond   or   alternative
arrangements,  if applicable,  arrange with  a  borrower a  schedule for  the
liquidation of delinquencies  consistent with the Master  Servicer's policies
with respect to the  mortgage loans it owns and services for  others.  To the
extent the Master Servicer is obligated to make or cause to be made Advances,
such obligation will remain during any period of such an arrangement.

     In any case in which property  securing a Loan has been, or is  about to
be, conveyed by  the mortgagor or obligor,  the Master Servicer will,  to the
extent it has  knowledge of such conveyance or  proposed conveyance, exercise
or cause to be exercised its  rights to accelerate the maturity of such  Loan
under any due-on-sale clause applicable thereto, but  only if the exercise of
such rights is permitted by applicable law.  If these conditions are not  met
or if the  Master Servicer reasonably believes it  is unable under applicable
law to enforce such due-on-sale  clause, the Master Servicer will  enter into
or cause to be entered into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable for repayment of the Loan and, to the extent
permitted by  applicable law, the mortgagor remains  liable thereon.  Any fee
collected by  or  on behalf  of  the Master  Servicer  for entering  into  an
assumption agreement will be retained by or  on behalf of the Master Servicer
as  additional servicing  compensation.   See "Certain  Legal Aspects  of the
Loans--Due-on-Sale Clauses".   In  connection with any  such assumption,  the
terms of the related Loan may not be changed.

HAZARD INSURANCE

     Except as  otherwise specified in the related Prospectus Supplement, the
Master Servicer  will  require the  mortgagor  or  obligor on  each  Loan  to
maintain a hazard insurance policy providing for no less than the coverage of
the standard form  of fire insurance policy with  extended coverage customary
for  the type of  Property in the  state in  which such Property  is located.
Such coverage  will be in an amount  that is at least equal  to the lesser of
(i) the maximum insurable  value of the improvements securing such  Loan from
time to time, (ii) the combined principal  balance owing on such Loan and any
mortgage loan senior  to such Loan and  (iii) the minimum amount  required to
compensate for  damage or  loss on  a replacement  cost basis.   All  amounts
collected by the Master  Servicer under any hazard policy (except for amounts
to be applied to the restoration or repair of the Property or released to the
mortgagor  or  obligor  in  accordance  with  the  Master  Servicer's  normal
servicing procedures) will  be deposited in the related  Security Account. In
the  event that  the  Master  Servicer maintains  a  blanket policy  insuring
against hazard losses  on all the Loans  comprising part of a  Trust Fund, it
will conclusively be deemed to have  satisfied its obligation relating to the
maintenance  of  hazard  insurance.    Such  blanket  policy  may  contain  a
deductible clause,  in which case  the Master  Servicer will  be required  to
deposit from  its own  funds into the  related Security  Account the  amounts
which would have been deposited therein but for such clause.

     In  general, the  standard form  of  fire and  extended coverage  policy
covers physical damage to or destruction of the  improvements securing a Loan
by fire,  lightning, explosion, smoke,  windstorm and hail, riot,  strike and
civil commotion, subject  to the conditions and exclusions  particularized in
each policy.   Although  the policies  relating to  the Loans  may have  been
underwritten by different  insurers under different state  laws in accordance
with different applicable forms and therefore may not contain identical terms
and  conditions, the  basic terms  thereof are  dictated by  respective state
laws,  and most  such policies  typically  do not  cover any  physical damage
resulting from the following:   war, revolution, governmental actions, floods
and  other  water-related  causes,  earth  movement  (including  earthquakes,
landslides  and  mud flows),  nuclear  reactions,  wet  or dry  rot,  vermin,
rodents, insects or domestic animals, theft and, in certain cases, vandalism.
The foregoing  list is merely indicative of  certain kinds of uninsured risks
and is  not intended to be all inclusive.  If the Property securing a Loan is
located  in  a federally  designated  special  flood  area  at  the  time  of
origination, the  Master Servicer  will require the  mortgagor or  obligor to
obtain and maintain flood insurance.

     The hazard  insurance policies  covering properties  securing the  Loans
typically contain a clause which in  effect requires the insured at all  time
to carry insurance  of a specified percentage  (generally 80% to 90%)  of the
full replacement value of  the insured property in order to  recover the full
amount of  any partial  loss.   If the  insured's coverage  falls below  this
specified percentage,  then the insurer's  liability in the event  of partial
loss will  not exceed  the larger  of (i)  the actual  cash value  (generally
defined  as replacement  cost at the  time and  place of loss,  less physical
depreciation)  of  the  improvements  damaged   or  destroyed  or  (ii)  such
proportion  of  the loss  as the  amount  of insurance  carried bears  to the
specified  percentage of  the  full replacement  cost  of such  improvements.
Since the  amount of  hazard insurance the  Master Servicer  may cause  to be
maintained on the  improvements securing the Loans declines  as the principal
balances owing thereon decrease, and since improved real estate generally has
appreciated in value over time in the past, the effect of this requirement in
the event  of partial  loss may  be that  hazard insurance  proceeds will  be
insufficient  to restore  fully the damaged  property.   If specified  in the
related  Prospectus Supplement,  a special  hazard insurance  policy will  be
obtained to  insure against certain  of the uninsured risks  described above.
See "Credit Enhancement."

     If the  Property securing a  defaulted Loan is damaged  and proceeds, if
any, from the related hazard insurance policy are insufficient to restore the
damaged Property, the Master Servicer is not required to expend its own funds
to  restore  the  damaged  Property   unless  it  determines  (i)  that  such
restoration will increase the  proceeds to Securityholders on liquidation  of
the Loan after reimbursement of the Master Servicer for its expenses and (ii)
that such expenses will be recoverable by it from related  Insurance Proceeds
or Liquidation Proceeds.

     If recovery  on a defaulted Loan  under any related Insurance  Policy is
not available,  or  if the  defaulted Loan  is not  covered  by an  Insurance
Policy,  the Master  Servicer will  be  obligated to  follow or  cause  to be
followed  such normal  practices  and  procedures as  it  deems necessary  or
advisable  to realize  upon  the defaulted  Loan.   If  the  proceeds of  any
liquidation of the  Property securing  the defaulted Loan  are less than  the
principal balance of such Loan plus  interest accrued thereon that is payable
to Securityholders, the Trust Fund  will realize a loss in the amount of such
difference plus the aggregate of expenses incurred by the Master  Servicer in
connection with such  proceedings which are reimbursable under the Agreement.
In the unlikely  event that any such  proceedings result in a  total recovery
which is,  after reimbursement  to the  Master Servicer  of its  expenses, in
excess of the  principal balance of such  Loan plus interest accrued  thereon
that  is payable to Securityholders, the  Master Servicer will be entitled to
withdraw or retain from the  Security Account amounts representing its normal
servicing  compensation  with  respect to  such  Loan  and, unless  otherwise
specified  in the  related Prospectus  Supplement,  amounts representing  the
balance of  such  excess, exclusive  of  any amount  required  by law  to  be
forwarded to the related borrower, as additional servicing compensation.

     If the  Master  Servicer or  its  designee recovers  Insurance  Proceeds
which, when added  to any related Liquidation Proceeds and after deduction of
certain expenses  reimbursable to the  Master Servicer, exceed  the principal
balance  of  such Loan  plus  interest  accrued thereon  that  is  payable to
Securityholders, the Master  Servicer will be entitled to  withdraw or retain
from  the  Security   Account  amounts  representing  its   normal  servicing
compensation with  respect  to such  Loan.   In  the  event that  the  Master
Servicer has expended its own funds to  restore the damaged Property and such
funds have not been reimbursed under  the related hazard insurance policy, it
will be  entitled  to withdraw  from  the  Security Account  out  of  related
Liquidation Proceeds or  Insurance Proceeds an amount equal  to such expenses
incurred by  it, in which event the  Trust Fund may realize a  loss up to the
amount so charged.  Since  Insurance Proceeds cannot exceed deficiency claims
and certain  expenses incurred  by the  Master Servicer,  no such  payment or
recovery will  result  in a  recovery to  the Trust  Fund  which exceeds  the
principal  balance  of the  defaulted  Loan  together with  accrued  interest
thereon.  See "Credit Enhancement".

     The proceeds  from any  liquidation of  a Loan  will be  applied in  the
following order of priority:  first, to reimburse the Master Servicer for any
unreimbursed expenses incurred by it to restore the  related Property and any
unreimbursed  servicing  compensation  payable to  the  Master  Servicer with
respect  to such  Loan;  second, to  reimburse  the Master  Servicer  for any
unreimbursed Advances with respect to such Loan; third, to accrued and unpaid
interest  (to the extent no  Advance has been  made for such  amount) on such
Loan; and fourth, as a recovery of principal of such Loan.

REALIZATION UPON DEFAULTED LOANS

     Primary Mortgage  Insurance Policies.   If so  specified in  the related
Prospectus  Supplement, the  Master Servicer  will  maintain or  cause to  be
maintained, as the case may be, in full force and effect, a  Primary Mortgage
Insurance  Policy with  regard  to  each  Loan for  which  such  coverage  is
required.    Primary  Mortgage Insurance  Policies  reimburse  certain losses
sustained  by  reason of  defaults  in  payments by  borrowers.   The  Master
Servicer  will not  cancel  or  refuse to  renew  any  such Primary  Mortgage
Insurance Policy in effect at the time of the initial issuance of a Series of
Securities that  is  required  to  be kept  in  force  under  the  applicable
Agreement unless the  replacement Primary Mortgage Insurance  Policy for such
cancelled or  nonrenewed policy is  maintained with an insurer  whose claims-
paying ability is sufficient to maintain the current rating of the classes of
Securities of such Series that have been rated.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

     The principal servicing  compensation to be paid to  the Master Servicer
in respect of  its master servicing activities for each  Series of Securities
will be equal to the percentage per annum described in the related Prospectus
Supplement  (which may vary  under certain circumstances)  of the outstanding
principal balance of each Loan, and such  compensation will be retained by it
from  collections of  interest on such  Loan in  the related Trust  Fund (the
"Master Servicing Fee").   As compensation for its  servicing duties, a  Sub-
Servicer, if any, will be entitled to a monthly servicing fee as described in
the related Prospectus Supplement.  In addition, the  Master Servicer or Sub-
Servicer will retain all prepayment charges, assumption fees and late payment
charges, to  the extent collected  from borrowers, and  any benefit that  may
accrue  as a  result of the  investment of  funds in the  applicable Security
Account (unless otherwise specified in the related Prospectus Supplement).

     The  Master Servicer  will  pay or  cause  to  be paid  certain  ongoing
expenses  associated with each  Trust Fund and  incurred by it  in connection
with its  responsibilities under  the related  Agreement, including,  without
limitation, and if so specified in the related Prospectus Supplement, payment
of any  fee or  other amount  payable in  respect of  any credit  enhancement
arrangements,  payment of the  fees and  disbursements of   the  Trustee, any
custodian appointed by the Trustee,  the certificate registrar and any paying
agent,  and payment of expenses incurred in enforcing the obligations of Sub-
Servicers.  The Master Servicer will be entitled to reimbursement of expenses
incurred in enforcing the obligations  of Sub-Servicers under certain limited
circumstances.

EVIDENCE AS TO COMPLIANCE

     Each Agreement will provide  that on or before a specified  date in each
year, a  firm of independent public  accountants will furnish a  statement to
the Trustee to the effect that, on the basis of  the examination by such firm
conducted substantially  in compliance  with the  Uniform Single  Attestation
Program  for Mortgage Bankers or the Audit Program for Mortgages serviced for
FHLMC, the servicing by or on behalf of the Master Servicer of the Trust Fund
Assets pursuant to the Agreement was conducted in compliance therewith except
for any significant exceptions or errors  in records that, in the opinion  of
the firm, the Audit Program for Mortgages serviced for FHLMC, or  the Uniform
Single Attestation  Program for Mortgage  Bankers, it is required  to report.
In rendering its statement such firm may  rely, as to matters relating to the
direct  servicing of Loans  by Sub-Servicers, upon  comparable statements for
examinations  conducted substantially in  compliance with the  Uniform Single
Attestation Program for  Mortgage Bankers or the Audit  Program for Mortgages
serviced for  FHLMC (rendered within one year of  such statement) of firms of
independent public accountants with respect to the related Sub-Servicer.

     Each Agreement  will also  provide for  delivery to  the Trustee,  on or
before a specified date  in each year, of  an annual statement signed  by two
officers of the  Master Servicer to the  effect that the Master  Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.

     Copies  of  the  annual  accountants' statement  and  the  statement  of
officers of  the Master Servicer  may be  obtained by Securityholders  of the
related Series without charge upon written request to  the Master Servicer at
the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND PROVIDENT

     The Master Servicer under each Pooling and Servicing Agreement or Master
Servicing Agreement, as  applicable, will be named in  the related Prospectus
Supplement.  Any of  Provident, an affiliate  of Provident or another  entity
may serve as Master Servicer.

     Each Agreement will provide that the Master Servicer may not resign from
its obligations and duties under the Agreement except upon (a) appointment of
a successor servicer and  receipt by the Trustee of a  letter from the Rating
Agency that such resignation  and appointment will not result  in a downgrade
of the  Securities and (b) a determination that  its duties thereunder are no
longer permissible under  applicable law.  The Master  Servicer may, however,
be  removed from its obligations and duties as set forth in the Agreement. No
such  resignation will  become effective  until  the Trustee  or a  successor
servicer has assumed  the Master Servicer's obligations and  duties under the
Agreement.

     Each Agreement will  further provide that  neither the Master  Servicer,
Provident  nor  any director,  officer,  employee,  or  agent of  the  Master
Servicer or  Provident will be under any liability  to the related Trust Fund
or Securityholders for any action taken or  for refraining from the taking of
any  action  in  good faith  pursuant  to  the Agreement,  or  for  errors in
judgment; provided, however, that neither the Master Servicer, Provident nor
          --------  -------
any such person will be protected against any liability which would otherwise
be imposed by reason of wilful misfeasance, bad faith or gross  negligence in
the performance  of duties thereunder or  by reason of  reckless disregard of
obligations and duties thereunder.   Each Agreement will further provide that
the Master Servicer,  Provident and any director, officer,  employee or agent
of  the Master Servicer  or Provident will be  entitled to indemnification by
the related Trust  Fund and will be held harmless against any loss, liability
or expense  incurred in  connection with  any  legal action  relating to  the
Agreement  or the  Securities,  other  than any  loss,  liability or  expense
related to  any specific Loan  or Loans (except  any such loss,  liability or
expense otherwise  reimbursable  pursuant to  the  Agreement) and  any  loss,
liability or expense incurred by reason of willful misfeasance,  bad faith or
gross negligence  in the  performance of duties  thereunder or  by reason  of
reckless disregard of  obligations and duties thereunder.   In addition, each
Agreement will provide that neither the Master Servicer nor Provident will be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its  respective responsibilities under the Agreement and
which in its opinion may involve it in any expense or liability.  The  Master
Servicer  or Provident  may, however,  in its  discretion undertake  any such
action which it may deem necessary or desirable with respect to the Agreement
and the  rights and duties  of the parties  thereto and the  interests of the
Securityholders thereunder.  In  such event, the legal expenses and  costs of
such action and any liability resulting therefrom will be expenses, costs and
liabilities of the Trust  Fund, and the Master Servicer or  Provident, as the
case  may  be,  will be  entitled  to  be reimbursed  therefor  out  of funds
otherwise distributable to Securityholders.

     Except as otherwise specified in  the related Prospectus Supplement, any
person into  which the Master Servicer may be  merged or consolidated, or any
person  resulting  from any  merger  or  consolidation  to which  the  Master
Servicer  is a party, or any person succeeding  to the business of the Master
Servicer, will be the successor of  the Master Servicer under each Agreement,
provided that such person is qualified to sell mortgage loans to, and service
mortgage loans  on behalf of,  FNMA or FHLMC  and further provided  that such
merger,  consolidation  or succession  does  not  adversely  affect the  then
current rating  or ratings  of the  class or  classes of  Securities of  such
Series that have been rated.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

     Pooling and Servicing Agreement; Master  Servicing Agreement.  Except as
otherwise specified in the  related Prospectus Supplement, Events  of Default
under each Agreement will consist of  (i) any failure by the Master  Servicer
to make any required deposit pursuant to the related Agreement (other than an
Advance) which continues unremedied for five days after the giving of written
notice of such  failure to  the Master  Servicer by  the Trustee,  or to  the
Master Servicer and the Trustee by a holder of the Securities of the  related
Series;  (ii)  any failure  by  the Master  Servicer  to make  an  Advance as
required under the  Agreement; (iii) any failure by the  Master Servicer duly
to observe or perform in  any material respect any of its other  covenants or
agreements in the Agreement which  continues unremedied for thirty days after
the giving of  written notice of such failure  to the Master Servicer  by the
Trustee, or  to  the Master  Servicer  and the  Trustee by  a  holder of  the
Securities  of the  related Series;  and (iv)  certain events  of insolvency,
readjustments  of debt,  marshalling  of assets  and  liabilities or  similar
proceedings  and certain  actions  by or  on  behalf of  the Master  Servicer
indicating  its   insolvency,  reorganization   or  inability   to  pay   its
obligations.

     If specified in  the related Prospectus  Supplement, the Agreement  will
permit the  Trustee to sell the Trust Fund  Assets in the event that payments
in  respect  thereto  are  insufficient  to make  payments  required  in  the
Agreement.  The Trust  Fund Assets will be sold only  under the circumstances
and in the manner specified in the related Prospectus Supplement.

     Unless otherwise provided in the related Prospectus Supplement, so  long
as an Event of Default under an Agreement remains unremedied, the Trustee may
(and at  the direction of holders of Securities  evidencing not less than 51%
of the aggregate  Percentage Interests and under such  other circumstances as
may be specified in such Agreement,  the Trustee shall) terminate all of  the
rights and obligations of the Master Servicer under the Agreement relating to
such Trust Fund and  in and to the  related Trust Fund Assets,  whereupon the
Trustee will succeed  to all of the responsibilities,  duties and liabilities
of  the Master Servicer under  the Agreement, including,  if specified in the
related Prospectus Supplement,  the obligation to make Advances,  and will be
entitled to similar compensation arrangements; provided, however, that if the
                                               --------  -------
Event  of Default  results  from the  Master  Servicer's failure  to make  an
Advance, the Trustee  shall terminate the Master Servicer.  In the event that
the Trustee  is unwilling or unable so to act,  it may appoint, or petition a
court  of competent  jurisdiction for  the  appointment of,  a mortgage  loan
servicing institution  with a  net worth  of a  least $50,000,000  to act  as
successor  to  the  Master  Servicer  under  the  Agreement.    Pending  such
appointment, the Trustee is  obligated to act in such capacity.   The Trustee
and any such  successor may agree upon the servicing compensation to be paid,
which in no event may be greater than  the compensation payable to the Master
Servicer under the Agreement.

     Unless  otherwise  provided  in the  related  Prospectus  Supplement, no
Securityholder, solely by virtue of such holder's status as a Securityholder,
will have  any right  under any  Agreement to institute  any proceeding  with
respect to such  Agreement, unless  such holder previously  has given to  the
Trustee written notice of default and unless the holders of Securities of any
class of such Series evidencing not less than 25% of the aggregate Percentage
Interests constituting such class have  made written request upon the Trustee
to institute such proceeding  in its own name as Trustee  thereunder and have
offered to the  Trustee reasonable indemnity, and the Trustee for 60 days has
neglected or refused to institute any such proceeding.

     Indenture.   Except  as  otherwise specified  in the  related Prospectus
Supplement, Events of Default  under the Indenture  for each Series of  Notes
include:  (i) a default in the payment of any principal of or interest on any
Note of such Series  which continues unremedied for  five days after  written
notice  of such  default  is given  as specified  in  the related  Prospectus
Supplement;  (ii)  failure to  perform  in  any  material respect  any  other
covenant of Provident  or the Trust Fund in the Indenture which continues for
a period of thirty days after notice thereof is  given in accordance with the
procedures  described in  the related  Prospectus  Supplement; (iii)  certain
events of bankruptcy, insolvency, receivership or liquidation of Provident or
the  Trust Fund; or (iv) any other Event  of Default provided with respect to
Notes of that  Series including but  not limited to  certain defaults on  the
part  of the issuer,  if any, of  a credit enhancement  instrument supporting
such Notes.

     If an Event  of Default with respect to  the Notes of any  Series at the
time outstanding occurs and is continuing, either the  Trustee or the holders
of a majority of  the then aggregate outstanding amount of  the Notes of such
Series may declare the principal amount (or, if the Notes of that Series have
an interest  rate of  0%, such  portion of  the principal  amount  as may  be
specified in the terms of that Series,  as provided in the related Prospectus
Supplement)  of  all  the  Notes  of  such  Series  to  be  due  and  payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and  annulled by the holders of more than  50% of the Percentage Interests of
the Notes of such Series.

     If, following an Event  of Default with respect to any  Series of Notes,
the  Notes of  such Series  have been  declared to  be due  and  payable, the
Trustee may, in  its discretion, notwithstanding such acceleration,  elect to
maintain possession of the  collateral securing the Notes of  such Series and
to continue to apply distributions on such collateral as if there had been no
declaration  of  acceleration   if  such  collateral  continues   to  provide
sufficient funds for the payment of principal of and interest on the Notes of
such Series  as they  would have  become due  if there  had not  been such  a
declaration.  In addition,  the Trustee may  not sell or otherwise  liquidate
the collateral securing the Notes of a  Series following an Event of Default,
other than a default in the payment of any principal or interest  on any Note
of such Series which continues unremedied  for five days after written notice
of such default is given  as specified in the related Prospectus  Supplement,
unless (a) the holders  of 100% of the Percentage  Interests of the Notes  of
such  Series  consent  to  such  sale,  (b)  the  proceeds  of  such  sale or
liquidation  are sufficient  to pay  in  full the  principal  of and  accrued
interest, due and unpaid, on the outstanding Notes of such Series at the date
of such  sale or (c) the Trustee determines that such collateral would not be
sufficient on  an ongoing basis  to make all payments  on such Notes  as such
payments would have  become due if such Notes  had not been declared  due and
payable, and the Trustee  obtains the consent of the holders of 662/3% of the
Percentage Interests of the Notes of such Series.

     In the  event that the  Trustee liquidates the collateral  in connection
with  an Event of Default involving a default  in the payment of principal of
or interest on the Notes of a Series which continues unremedied for five days
after  written notice of  such default is  given as specified  in the related
Prospectus Supplement,  the Indenture provides  that the Trustee will  have a
prior lien  on  the proceeds  of any  such liquidation  for  unpaid fees  and
expenses.  As a result, upon the  occurrence of such an Event of Default, the
amount available for distribution to the Noteholders would be less than would
otherwise be the case.  However,  the Trustee may not institute a  proceeding
for the enforcement  of its lien except  in connection with a  proceeding for
the  enforcement  of  the  lien of  the  Indenture  for  the  benefit of  the
Noteholders after the occurrence of such an Event of Default.

     Except as  otherwise specified in the related  Prospectus Supplement, in
the event the principal of the Notes of a Series  is declared due and payable
as described above, the holders of  any such Notes issued at a discount  from
par may be  entitled to receive  no more than an  amount equal to  the unpaid
principal  amount  thereof  less  the   amount  of  such  discount  which  is
unamortized.

     Subject to the provisions of the Indenture relating to the duties of the
Trustee, in  case an  Event of  Default shall  occur and  be continuing  with
respect  to a Series  of Notes, the  Trustee shall be  under no obligation to
exercise any of the  rights or powers under  the Indenture at the request  or
direction of any of the holders  of Notes of such Series unless  such holders
offered to the Trustee security or  indemnity satisfactory to it against  the
costs, expenses  and liabilities which might  be incurred by it  in complying
with  such   request  or   direction.    Subject   to  such   provisions  for
indemnification  and  certain  limitations contained  in  the  Indenture, the
holders of a majority of the  then aggregate outstanding amount of the  Notes
of  such Series shall have the right to  direct the time, method and place of
conducting  any  proceeding  for  any  remedy available  to  the  Trustee  or
exercising any trust  or power conferred on  the Trustee with respect  to the
Notes of such Series,  and the holders  of a majority  of the then  aggregate
outstanding amount of the  Notes of such Series may, in  certain cases, waive
any  default  with  respect thereto,  except  a  default  in the  payment  of
principal  or interest or a default in  respect of a covenant or provision of
the Indenture that  cannot be modified without  the waiver or consent  of all
the holders of the outstanding Notes of such Series affected thereby.

AMENDMENT

     Except as otherwise specified in the related Prospectus Supplement, each
Agreement may be  amended by Provident, the Master Servicer  and the Trustee,
without the consent of any of the Securityholders, (i) to cure any ambiguity;
(ii) to correct or supplement any provision therein which may be defective or
inconsistent with  any other provision  therein; or (iii)  to make any  other
revisions with  respect to matters  or questions arising under  the Agreement
which are  not inconsistent with  the provisions thereof, provided  that such
action will not adversely affect in any material respect the interests of any
Securityholder.  An amendment will be  deemed not to adversely affect in  any
material  respect  the  interests  of   the  Securityholders  if  the  person
requesting such amendment obtains a  letter from each Rating Agency requested
to  rate the class or classes of Securities  of such Series stating that such
amendment will not result in the  downgrading or withdrawal of the respective
ratings then  assigned  to such  Securities.    In addition,  to  the  extent
provided in the  related Agreement, an  Agreement may be amended  without the
consent of  any of  the Securityholders  to change  the manner  in which  the
Security  Account is  maintained,  provided  that any  such  change does  not
adversely  affect  the  then  current  rating on  the  class  or  classes  of
Securities of  such Series that  have been  rated.  In  addition, if  a REMIC
election is made with  respect to a Trust Fund, the  related Agreement may be
amended to  modify, eliminate or add to any of  its provisions to such extent
as may  be necessary to maintain the qualification  of the related Trust Fund
as a REMIC, provided that the  Trustee has received an opinion of  counsel to
the  effect  that such  action  is  necessary  or  helpful to  maintain  such
qualification. Each  Agreement may also  be amended by Provident,  the Master
Servicer and the Trustee with consent of holders of Securities of such Series
evidencing  not less than 51%  of the aggregate  Percentage Interests of each
class  affected  thereby for  the  purpose  of adding  any  provisions to  or
changing in an manner  or eliminating any of the provisions  of the Agreement
or  of modifying  in any  manner the  rights of  the holders  of  the related
Securities; provided, however, that no such amendment may (i) reduce in any
            --------  -------
manner the amount of or delay the timing of, payments received on Loans which
are  required to be  distributed on any  Security without the  consent of the
holder  of  such  Security,  or  (ii)  reduce  the  aforesaid  percentage  of
Securities of any class the holders  of which are required to consent  to any
such amendment  without the consent of the holders  of all Securities of such
class covered by  such Agreement then  outstanding.  If  a REMIC election  is
made with  respect to  a  Trust Fund,  the Trustee  will not  be entitled  to
consent  to  an amendment  to  the  related  Agreement without  having  first
received an opinion  of counsel to  the effect that  such amendment will  not
cause such Trust Fund to fail to qualify as a REMIC.

TERMINATION; OPTIONAL TERMINATION

     Pooling  and Servicing  Agreement; Trust  Agreement.   Unless  otherwise
specified in the  related Agreement, the obligations created  by each Pooling
and Servicing  Agreement and  Trust Agreement for  each Series  of Securities
will terminate upon the payment to the related Securityholders of all amounts
held in the Security  Account by the Master Servicer and required  to be paid
to them  pursuant to  such Agreement  following the  later of  (i) the  final
payment of or other liquidation of the last of the Trust  Fund Assets subject
thereto  or the disposition of all  property acquired upon foreclosure of any
such Trust Fund Assets remaining  in the Trust Fund and (ii)  the purchase by
the Master Servicer or, if REMIC treatment has been elected and  if specified
in the related Prospectus  Supplement, by the holder of the residual interest
in  the REMIC or any other  party specified to have  such right (see "Federal
Income Tax Consequences"  below), from the related  Trust Fund of all  of the
remaining  Trust Fund  Assets and all  property acquired  in respect  of such
Trust Fund Assets.

     Unless otherwise  specified by  the related  Prospectus Supplement,  any
such purchase of  Trust Fund Assets and property acquired in respect of Trust
Fund Assets evidenced by a Series of Securities will be made at the option of
the Master Servicer, such other person or,  if applicable, such holder of the
REMIC  residual interest,  at a  price  specified in  the related  Prospectus
Supplement.   The exercise of such right will  affect early retirement of the
Securities of that Series,  but the right of the Master  Servicer, such other
person or, if applicable, such holder  of the REMIC residual interest, to  so
purchase is subject to the principal balance of the related Trust Fund Assets
being less than the percentage specified in the related Prospectus Supplement
of the aggregate  principal balance of the  Trust Fund Assets at  the Cut-Off
Date for  the Series.  The  foregoing is subject  to the provision that  if a
REMIC election is made with respect to  a Trust Fund, any repurchase pursuant
to clause  (ii)  above will  be made  only in  connection  with a  "qualified
liquidation"  of the REMIC  within the meaning  of Section 860F(g)(4)  of the
Code.

     Indenture.  The Indenture will be discharged with respect to a Series of
Notes  (except with  respect to  certain continuing  rights specified  in the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes
of such Series or, with certain limitations, upon deposit with the Trustee of
funds sufficient for the payment in full of all of the Notes of such Series.

     In  addition to such  discharge with certain  limitations, the Indenture
will provide that, if  so specified with respect to the  Notes of any Series,
the related  Trust Fund will  be discharged from  any and all  obligations in
respect of  the Notes of such Series (except for certain obligations relating
to temporary Notes  and exchange  of Notes,  to register the  transfer of  or
exchange Notes of  such Series, to replace stolen, lost or mutilated Notes of
such Series, to  maintain paying agencies and  to hold monies for  payment in
trust) upon the  deposit with the Trustee,  in trust, of money  and/or direct
obligations  of or  obligations guaranteed  by the  United States  of America
which through  the payment  of interest and  principal in respect  thereof in
accordance with their terms will provide money in an amount sufficient to pay
the principal of and each installment of interest on the Notes of such Series
on the last scheduled Distribution Date for such Notes and any installment of
interest on  such Notes in accordance with the terms of the Indenture and the
Notes of such Series.   In the event of any such  defeasance and discharge of
Notes  of such Series, holders of Notes of  such Series would be able to look
only to  such money and/or  direct obligations  for payment of  principal and
interest, if any, on their Notes until maturity.

THE TRUSTEE

     The  Trustee  under each  Agreement  will  be  named in  the  applicable
Prospectus  Supplement.   The commercial  bank  or trust  company serving  as
Trustee  may have  normal  banking relationships  with Provident,  the Master
Servicer and any of their respective affiliates.

                      CERTAIN LEGAL ASPECTS OF THE LOANS

     The  following discussion  contains  summaries,  which  are  general  in
nature, of  certain legal matters relating to the  Loans.  Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the descriptions do not, except as expressly  provided below,
reflect  the laws of any particular state, nor  do they encompass the laws of
all states in which the security for the Loans is situated.  The descriptions
are qualified in  their entirety by reference to  the applicable federal laws
and the appropriate laws of the states in which Loans may be originated.

GENERAL

     The Loans for  a Series  may be  secured by deeds  of trust,  mortgages,
security  deeds  or deeds  to  secure  debt,  depending upon  the  prevailing
practice  in the state in which the  property subject to the loan is located.
Deeds  of  trust  are  used  almost  exclusively  in  California  instead  of
mortgages.  A  mortgage creates a lien  upon the real property  encumbered by
the mortgage, which lien  is generally not prior to the  lien for real estate
taxes and assessments.  Priority between mortgages depends on their terms and
generally on the order of recording with a state or county office.  There are
two parties to a  mortgage, the mortgagor, who  is the borrower and  owner of
the mortgaged property,  and the  mortgagee, who  is the lender.   Under  the
mortgage instrument, the mortgagor delivers  to the mortgagee a note or  bond
and the mortgage.  Although a deed of  trust is similar to a mortgage, a deed
of trust formally  has three parties, the borrower-property  owner called the
trustor (similar to  a mortgagor), a lender  (similar to a  mortgagee) called
the beneficiary, and a third-party grantee called the trustee.  Under  a deed
of trust, the  borrower grants the  property, irrevocably  until the debt  is
paid,  in trust, generally  with a  power of sale,  to the trustee  to secure
payment of the  obligation.  A  security deed and a  deed to secure  debt are
special types of deeds which indicate on  their face that they are granted to
secure an  underlying debt.  By executing  a security deed or  deed to secure
debt, the  grantor conveys  title to, as  opposed to  merely creating  a lien
upon, the subject property  to the grantee until such time  as the underlying
debt is  repaid.    The  trustee's  authority under  a  deed  of  trust,  the
mortgagee's authority  under a mortgage  and the grantee's authority  under a
security deed or deed to secure debt are governed by law and, with respect to
some deeds of trust, the directions of the beneficiary.

FORECLOSURE/REPOSSESSION

     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished
by a non-judicial sale under a specific provision in  the deed of trust which
authorizes  the trustee  to  sell the  property at  public  auction upon  any
default by  the borrower under the  terms of the note  or deed of trust.   In
certain states, such foreclosure also  may be accomplished by judicial action
in  the manner  provided for foreclosure  of mortgages.   In addition  to any
notice  requirements contained in  a deed of  trust, in some  states (such as
California), the trustee  must record a notice of default and  send a copy to
the borrower-trustor, to any person  who has recorded a request for a copy of
any notice of default and notice of sale, to any successor in interest to the
borrower-trustor,  to the  beneficiary of  any  junior deed  of trust  and to
certain other persons.  In  some states (including California), the borrower-
trustor  has the right  to reinstate the  loan at any  time following default
until shortly before  the trustee's sale.   In general, the borrower,  or any
other person having  a junior encumbrance on  the real estate, may,  during a
statutorily  prescribed  reinstatement  period, cure  a  monetary  default by
paying  the entire amount in arrears plus other designated costs and expenses
incurred  in enforcing  the obligation.   Generally,  state law  controls the
amount of  foreclosure expenses and  costs, including attorney's  fees, which
may be recovered  by a lender.   After the  reinstatement period has  expired
without  the default having been cured,  the borrower or junior lienholder no
longer has the right  to reinstate the loan and must pay the  loan in full to
prevent  the  scheduled  foreclosure sale.    If  the deed  of  trust  is not
reinstated within any applicable cure period, a notice of sale must be posted
in a public place and, in most states (including California), published for a
specific period  of time in one or more newspapers.   In addition, some state
laws require  that a copy of the notice of sale be posted on the property and
sent to all parties  having an interest of  record in the real property.   In
California, the entire process  from recording a notice of default  to a non-
judicial sale usually takes four to five months.

     Mortgages.    Foreclosure of  a  mortgage is  generally  accomplished by
judicial action.  In Ohio, this  is mandatory for residential property.   The
action is initiated by the service of legal pleadings upon all parties having
an interest in  the real property.   Delays in completion of  the foreclosure
may  occasionally result  from difficulties  in  locating necessary  parties.
Judicial  foreclosure proceedings  are  often  not contested  by  any of  the
parties.   When the mortgagee's right to  foreclosure is contested, the legal
proceedings necessary to  resolve the issue can be time consuming.  After the
completion of a judicial foreclosure proceeding, the court generally issues a
judgment of  foreclosure and  appoints a  referee or  other court  officer to
conduct  the sale of  the property.   In some  states, mortgages  may also be
foreclosed by  advertisement, pursuant to  a power  of sale  provided in  the
mortgage.  Ohio requires judicial foreclosure, which includes the issuance of
a  decree in  foreclosure,  a statutory  required  appraisal process,  public
advertising for  at least  one month  in a  newspaper of general  circulation
providing adequate notice of a public auction  to be conducted by the sheriff
generally  on one or  more pre-established days each  month, depending on the
county  in  which  the  foreclosure  occurs.    In  Ohio,  the procedure,  if
uncontested, will take  approximately six months assuming  successful service
or process (one month), motion for  summary judgment (two months), decree  in
foreclosure and appraisal (one month), advertising (one  month) and sheriff's
sale and confirmation (one month).  A contested case will take longer.

     Although foreclosure  sales are  typically public  sales, frequently  no
third party purchaser  bids in  excess of  the lender's lien  because of  the
difficulty of  determining the  exact status  of title  to the property,  the
possible deterioration of the property during the foreclosure proceedings and
a requirement that the purchaser pay for the property in cash or by cashier's
check.  Thus  the foreclosing lender  often purchases the  property from  the
trustee  or referee for an  amount equal to  the principal amount outstanding
under the loan, accrued and unpaid  interest and the expenses of  foreclosure
in which event  the mortgagor's debt will  be extinguished or the  lender may
purchase for  a  lesser amount  in  order to  preserve  its right  against  a
borrower  to seek  a  deficiency judgment  in states  where such  judgment is
available.  Thereafter, subject to the  right of the borrower in some  states
to remain  in possession during the redemption period, the lender will assume
the burden of ownership, including obtaining hazard insurance and making such
repairs at its own expense as  are necessary to render the property  suitable
for sale.   The  lender will commonly  obtain the services  of a  real estate
broker and pay  the broker's commission  in connection with  the sale of  the
property.   Depending upon  market conditions, the  ultimate proceeds  of the
sale of  the property may not equal the  lender's investment in the property.
Any loss may  be reduced by  the receipt of  any mortgage guaranty  insurance
proceeds.

     Courts have imposed general equitable principles upon foreclosure, which
are generally  designed to mitigate the legal consequences to the borrower of
the borrower's  defaults under  the loan  documents.   Some courts have  been
faced with  the issue of  whether federal or state  constitutional provisions
reflecting due process concerns for  fair notice require that borrowers under
deeds of trust receive notice longer than that prescribed by statute. For the
most  part, these cases have upheld the notice provisions as being reasonable
or  have found  that the sale  by a  trustee under a  deed of  trust does not
involve sufficient  state action to  afford constitutional protection  to the
borrower.    Ohio law  places  a two  year limitation  period,  following the
sheriff's sale and confirmation order, in which a deficiency  judgment may be
obtained and enforced.

     When the beneficiary  under a junior mortgage or deed of trust cures the
default  and reinstates or  redeems by paying  the full amount  of the senior
mortgage or deed of  trust, the amount paid by the beneficiary  so to cure or
redeem becomes a part of the  indebtedness secured by the junior mortgage  or
deed of trust.  See "Junior Mortgages; Rights of Senior Mortgagees" below.

ENVIRONMENTAL RISKS

     Real property  pledged  as  security  to a  lender  may  be  subject  to
unforeseen  environmental  risks.     Under  the  laws   of  certain  states,
contamination of a property may give rise to a lien on the property to assure
the payment of  the costs of  clean-up.   In several states  such a lien  has
priority over  the lien of  an existing mortgage  against such property.   In
addition, under  CERCLA, the  United States  Environmental Protection  Agency
("EPA") may impose a lien on property  where EPA has incurred clean-up costs.
However, a  CERCLA lien is  subordinate to  pre-existing, perfected  security
interests.

     Under the laws of some states and under CERCLA, it is conceivable that a
secured lender may be  held liable as an "owner" or  "operator" for the costs
of addressing  releases or threatened  releases of hazardous substances  at a
property, even  though the  environmental damage  or threat was  caused by  a
prior or current owner or operator.  CERCLA imposes liability for  such costs
on any  and all "responsible parties,"  including owners or operators.   How-
ever,  CERCLA excludes from  the definition of "owner  or operator" a secured
creditor who  holds indicia  of ownership primarily  to protect  its security
interest but without  "participating in the management" of  the Property (the
"Secured  Creditor Exclusion").   Thus,  if  a lender's  activities begin  to
encroach on the actual management of a contaminated facility or property, the
lender may incur liability as an "owner or operator" under CERCLA. Similarly,
if a  lender  forecloses  and  takes title  to  a  contaminated  facility  or
property, the  lender may  incur CERCLA  liability in  various circumstances,
including, but not limited  to, when it holds the facility  or property as an
investment (including  leasing the  facility or property  to third  party) or
fails to market the property in a timely fashion.

     Whether actions taken by a  lender would constitute participation in the
management of a  mortgaged property or the  business of a  borrower so as  to
render the  secured creditor  exemption unavailable  to a  lender has  been a
matter  of  judicial  interpretation  of the  statutory  language,  and court
decisions have been  inconsistent.   In 1990,  the Court of  Appeals for  the
Eleventh Circuit suggested that the mere capacity of the lender to  influence
a  borrower's  decisions  regarding  disposal  of  hazardous  substances  was
sufficient participation in the management of the borrower's business to deny
the protection of the Secured Creditor Exclusion to the lender.

     This ambiguity appears  to have been  resolved by the  enactment of  the
Asset Conservation, Lender Liability and  Deposit Insurance Protection Act of
1996, which  was signed into law by President  Clinton on September 30, 1996.
The new legislation provides that in order  to be deemed to have participated
in the management of a mortgaged property, a lender must actually participate
in the operational affairs of the property or the borrower.   The legislation
also provides that  participation in the management of  the property does not
include "merely  having the  capacity to influence,  or unexercised  right to
control"  operations.   Rather,  a lender  will  lose the  protection  of the
Secured Creditor Exclusion  only if it exercises decision-making control over
the  borrower's environmental compliance and hazardous substance handling and
disposal  practices,  or  assumes day-to-day  management  of  all operational
functions of the mortgaged property.    If a lender is  or becomes liable, it
can bring an action for contribution against any other "responsible parties,"
including a previous owner or operator, who created the environmental hazard,
but those persons  or entities may be  bankrupt or otherwise judgment  proof.
The costs  associated with environmental  cleanup may be substantial.   It is
conceivable that  such costs arising  from the circumstances set  forth above
would result in a loss to Securityholders.

     CERCLA does  not apply to  petroleum products, and the  Secured Creditor
Exclusion  does not  govern liability  for cleanup  costs under  federal laws
other  than  CERCLA,  in  particular  Subtitle  I  of  the  federal  Resource
Conservation and Recovery Act ("RCRA"), which regulates underground petroleum
storage tanks  (except heating  oil tanks).   The  EPA has  adopted a  lender
liability rule for underground storage tanks under Subtitle I of RCRA.  Under
such rule, a holder of a security interest in an underground  storage tank or
real property  containing an  underground storage tank  is not  considered an
operator of the  underground storage tank as  long as petroleum is  not added
to,  stored in  or dispensed  from the tank.   In  addition, under  the Asset
Conservation, Lender Liability and Deposit Insurance Protection Act of  1996,
the protections  accorded to lenders  under CERCLA  are also accorded  to the
holders of  security interests in  underground storage tanks.   Liability for
cleanup of  petroleum contamination may,  however, be governed by  state law,
which may not provide for any specific protection for secured creditors.

     Except  as otherwise specified in  the related Prospectus Supplement, at
the  time the  Loans were  originated, no  environmental assessments  or very
limited environmental assessments of the Properties were conducted.

RIGHTS OF REDEMPTION

     In some states, after sale pursuant to a deed of trust or foreclosure of
a mortgage, the borrower and foreclosed junior lienors  are given a statutory
period in which to redeem the property from the foreclosure sale.  In certain
other states (including California), this right of redemption applies only to
sales  following judicial  foreclosure and  not to  sales pursuant to  a non-
judicial power  of sale.   In most  states where  the right of  redemption is
available,  statutory redemption  may occur upon  payment of  the foreclosure
purchase price, accrued interest and taxes.  In other  states, redemption may
be authorized if  the former borrower  pays only a  portion of the  sums due.
The effect of a  statutory right of redemption is to  diminish the ability of
the  lender to  sell the foreclosed  property.   The exercise  of a  right of
redemption would defeat the title of any purchaser from the lender subsequent
to foreclosure or  sale under a deed  of trust.  Consequently,  the practical
effect of the redemption right is to force the lender to retain the  property
and pay the expenses  of ownership until the redemption  period has run.   In
some states, there  is no  right to  redeem property after  a trustee's  sale
under a deed of trust.   In Ohio, the right of redemption is  dual in nature,
arising both  from equity  and from statute.   By  customary practice  in the
Common Pleas  Court, the judgment  of foreclosure  allows a  three day  grace
period for the defendant to pay amounts owed before foreclosure of the equity
of redemption.   By  statute, the  debtor's common law  equity of  redemption
actually continues  until the  time of  confirmation of  sale.  The  judgment
debtor may redeem  the property by depositing the amount of the judgment plus
costs with the Clerk of Court of Common Pleas where the execution was made.

ANTI-DEFICIENCY LEGISLATION; BANKRUPTCY LAWS; TAX LIENS

     Certain states  have imposed  statutory and  judicial restrictions  that
limit the  remedies of a  beneficiary under a  deed of  trust or a  mortgagee
under a  mortgage.  In  some states, including California,  statutes and case
law limit the  right of the beneficiary  or mortgagee to obtain  a deficiency
judgment  against borrowers  financing  the purchase  of  their residence  or
following  sale  under   a  deed  of  trust  or   certain  other  foreclosure
proceedings.   A  deficiency  judgment  is a  personal  judgment against  the
borrower equal in most cases to the difference between  the amount due to the
lender and  the fair market  value of the  real property at  the time of  the
foreclosure sale.  As a result of  these prohibitions, it is anticipated that
in  most   instances  the  Master  Servicer  will  utilize  the  non-judicial
foreclosure remedy and will not  seek deficiency judgments against defaulting
borrowers.  

     Some state statutes require the  beneficiary or mortgagee to exhaust the
security afforded under  a deed  of trust  or mortgage by  foreclosure in  an
attempt to satisfy the  full debt before bringing  a personal action  against
the borrower.  In certain other states, the lender has the option of bringing
a personal action against the  borrower on the debt without first  exhausting
such  security; however,  in  some  of these  states,  the lender,  following
judgment on such personal action, may be deemed to  have elected a remedy and
may  be precluded  from exercising  remedies  with respect  to the  security.
Consequently,   the  practical  effect  of  the  election  requirement,  when
applicable, is that  lenders will usually proceed first  against the security
rather than bringing a personal action against the borrower.  In some states,
exceptions  to  the anti-deficiency  statutes  are  provided for  in  certain
instances where the value of the lender's security has been impaired  by acts
or omissions  of the  borrower, for  example, in  the event  of waste of  the
property.  Ohio law does not limit the amount of  the deficiency judgment but
does place  a  two year  limitation  on the  enforcement of  such  judgement.
Finally, other statutory provisions limit any deficiency judgment against the
former borrower following a foreclosure sale to the excess of the outstanding
debt over  the fair market value  of the property  at the time of  the public
sale.  The purpose of these statutes is generally to prevent a beneficiary or
a mortgagee  from obtaining  a large deficiency  judgment against  the former
borrower as a result of low or no bids at the foreclosure sale.  

     In addition to  anti-deficiency and related legislation,  numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors,  may interfere with or affect the
ability of  the secured mortgage  lender to realize  upon its security.   For
example, in a proceeding under the federal Bankruptcy Code, a lender  may not
foreclose on  a mortgaged property  without the permission of  the bankruptcy
court.  The  rehabilitation plan proposed by  the debtor may provide,  if the
mortgaged  property is  not the  debtor's principal  residence and  the court
determines  that  the  value of  the  mortgaged  property  is  less than  the
principal balance  of the mortgage  loan, for  the reduction  of the  secured
indebtedness to the  value of the  mortgaged property as  of the date  of the
commencement  of  the bankruptcy,  rendering the  lender a  general unsecured
creditor for the  difference, and  also may reduce  the monthly payments  due
under such mortgage loan, change the rate of interest and alter  the mortgage
loan repayment  schedule.   The  effect  of any  such proceedings  under  the
federal Bankruptcy  Code, including  but not limited  to any  automatic stay,
could result in delays in receiving payments on the Loans underlying a Series
of  Securities  and possible  reductions  in  the  aggregate amount  of  such
payments.

     The federal tax laws provide priority to certain tax liens over the lien
of a mortgage or secured party.  

DUE-ON-SALE CLAUSES

     Each conventional Loan generally will contain a due-on-sale clause which
will generally  provide that if the mortgagor  or obligor sells, transfers or
conveys  the  Property,  the Loan  or  contract  may  be accelerated  by  the
mortgagee or  secured party.   Court decisions  and legislative  actions have
placed  substantial restrictions  on the  right  of lenders  to enforce  such
clauses in many states.  For instance, the California Supreme Court in August
1978 held  that due-on-sale clauses  were generally unenforceable.   However,
the Garn-St Germain Depository Institutions Act of 1982 (the "Garn-St Germain
Act"),  subject   to  certain  exceptions,  preempts   state  constitutional,
statutory  and case law  prohibiting the enforcement  of due-on-sale clauses.
As a  result, due-on-sale clauses  are generally enforceable except  in those
states  whose  legislatures   exercised  their  authority  to   regulate  the
enforceability of such clauses  with respect to mortgage loans that  were (i)
originated or  assumed during the  "window period" under the  Garn-St Germain
Act which  ended in  all  cases not  later than  October 15,  1982, and  (ii)
originated by lenders other than national banks, federal savings institutions
and federal credit  unions.  FHLMC  has taken the  position in its  published
mortgage servicing  standards that, out  of a total of  eleven "window period
states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah) have
enacted statutes  extending, on  various terms and  for varying  periods, the
prohibition on  enforcement of  due-on-sale clauses  with respect  to certain
categories of  "window period  loans".   Also, the  Garn-St Germain  Act does
"encourage"  lenders to permit  assumption of loans  at the  original rate of
interest or at some other rate less than the average of the original rate and
the market rate.

     As to loans secured by  an owner-occupied residence, the Garn-St Germain
Act sets forth  nine specific instances in  which a mortgagee covered  by the
Act may not  exercise its rights under a  due-on-sale clause, notwithstanding
the fact that a transfer of the property may have occurred.  The inability to
enforce a due-on-sale clause may  result in transfer of the  related Property
to an uncreditworthy  person, which could increase the  likelihood of default
or may result in a mortgage bearing an interest rate below the current market
rate being  assumed by a new home buyer, which may affect the average life of
the Loans and the number of Loans which may extend to maturity.

     In addition, under  federal bankruptcy law, due-on-sale clauses  may not
be   enforceable   in   bankruptcy  proceedings   and   may,   under  certain
circumstances, be  eliminated in  any modified  mortgage resulting  from such
bankruptcy proceeding.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

     Forms of notes, mortgages and deeds of trust used by lenders may contain
provisions obligating the borrower to pay  a late charge if payments are  not
timely made, and  in some circumstances  may provide for  prepayment fees  or
penalties if the  obligation is paid prior  to maturity.  In  certain states,
there are or may be specific limitations upon the late charges which a lender
may collect  from a borrower  for delinquent  payments.  Certain  states also
limit the amounts that  a lender may collect from a borrower as an additional
charge if the  loan is prepaid.  Under certain state laws, prepayment charges
may not  be imposed after a certain period  of time following the origination
of  mortgage loans  with respect  to prepayments  on  loans secured  by liens
encumbering  owner-occupied  residential  properties.    Since  many  of  the
Properties  will be owner-occupied, it is anticipated that prepayment charges
may not be imposed with respect to many of the Loans.  The  absence of such a
restraint on prepayment, particularly with respect to fixed rate Loans having
higher  Loan Rates, may increase the likelihood of refinancing or other early
retirement of such Loans or contracts.   Late charges and prepayment fees are
typically retained by servicers as additional servicing compensation.

APPLICABILITY OF USURY LAWS

     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply
to certain  types of residential  first mortgage loans originated  by certain
lenders after March 31, 1980.  The Office of Thrift Supervision, as successor
to  the  Federal Home  Loan  Bank Board,  is  authorized to  issue  rules and
regulations  and to publish interpretations governing implementation of Title
V.   Title  V authorized  the  states to  reimpose  interest rate  limits  by
adopting,  before April  1, 1983,  a  law or  constitutional provision  which
expressly rejects  application of  the federal law.   Fifteen  states adopted
such a  law prior to  the April  1, 1983 deadline.   In addition,  even where
Title V  was not so rejected, any  state is authorized by the  law to adopt a
provision limiting discount points or other charges on mortgage loans covered
by Title  V.   Certain states  have taken  action to  reimpose interest  rate
limits and/or to limit discount points or other charges.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

     Generally, under  the terms of  the Soldiers' and Sailors'  Civil Relief
Act of 1940,  as amended (the "Relief  Act"), a borrower who  enters military
service after the  origination of such borrower's Loan  (including a borrower
who is a member of the National Guard or is in reserve status  at the time of
the origination of  the Loan and is later  called to active duty)  may not be
charged  interest  above an  annual  rate of  6%  during the  period  of such
borrower's  active  duty  status,  unless   a  court  orders  otherwise  upon
application of the lender.  It is possible that such interest rate limitation
could have an effect, for an indeterminate period of time, on the  ability of
the Master  Servicer to collect  full amounts of  interest on certain  of the
Loans.  Unless  otherwise provided in the related  Prospectus Supplement, any
shortfall  in  interest collections  resulting  from the  application  of the
Relief Act could  result in losses to  Securityholders.  The Relief  Act also
imposes limitations which would impair the ability  of the Master Servicer to
foreclose on  an affected Loan  during the borrower's  period of  active duty
status.  Moreover,  the Relief Act permits the extension of a Loan's maturity
and  the re-adjustment  of  its  payment schedule  beyond  the completion  of
military service.   Thus, in the event  that such a  Loan goes into  default,
there may be  delays and losses occasioned  by the inability to  realize upon
the Property in a timely fashion.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES

     To the extent that the Loans comprising the Trust  Fund for a Series are
secured  by  mortgages which  are  junior to  other mortgages  held  by other
lenders  or  institutional investors,  the  rights  of  the Trust  Fund  (and
therefore the Securityholders)  as mortgagee under  any such junior  mortgage
are subordinate  to those of  any mortgagee under  any senior mortgage.   The
senior mortgagee has  the right to receive hazard  insurance and condemnation
proceeds and to cause the property securing the Loan to be sold upon  default
of the  mortgagor, thereby extinguishing  the junior mortgagee's  lien unless
the  junior mortgagee  asserts its  subordinate interest  in the  property in
foreclosure  litigation  and,  possibly,   satisfies  the  defaulted   senior
mortgage.   A junior mortgagee  may satisfy a  defaulted senior loan  in full
and, in some states, may cure a default and bring the senior loan current, in
either event adding  the amounts expended  to the balance  due on the  junior
loan.  In most  states, absent a provision in the mortgage  or deed of trust,
no notice of default is required to be given to a junior mortgagee.

     The standard  form of  the mortgage used  by most  institutional lenders
confers on  the mortgagee the  right both  to receive all  proceeds collected
under  any hazard insurance  policy and  all awards  made in  connection with
condemnation  proceedings, and  to  apply  such proceeds  and  awards to  any
indebtedness  secured by  the mortgage,  in such order  as the  mortgagee may
determine.  Thus,  in the event improvements  on the property are  damaged or
destroyed by fire or other casualty, or in the event the property is taken by
condemnation, the mortgagee or beneficiary  under a senior mortgage will have
the prior  right to collect  any insurance  proceeds payable  under a  hazard
insurance policy and any award of damages in connection with the condemnation
and  to apply the  same to the  indebtedness secured by  the senior mortgage.
Proceeds in excess  of the  amount of senior  mortgage indebtedness, in  most
cases, may be applied to the indebtedness of a junior mortgage.

     Another provision sometimes found in the form of the mortgage or deed of
trust used  by institutional  lenders obligates the  mortgagor to  pay before
delinquency  all taxes  and assessments  on the  property and, when  due, all
encumbrances, charges  and liens on  the property  which appear prior  to the
mortgage  or deed  of trust, to  provide and  maintain fire insurance  on the
property, to maintain and repair the property and not to commit or permit any
waste  thereof,  and  to  appear  in  and  defend  any  action  or proceeding
purporting to affect  the property or the  rights of the mortgagee  under the
mortgage.    Upon  a  failure  of  the  mortgagor  to  perform  any  of these
obligations,  the mortgagee  is given  the right  under certain  mortgages to
perform  the  obligation   itself,  at  its  election,   with  the  mortgagor
reimbursing the mortgagee for any sums expended by the mortgagee on behalf of
the mortgagor.   All  sums so expended  by the mortgagee  become part  of the
indebtedness secured by the mortgage.

     The form of  credit line trust deed  or mortgage generally used  by most
institutional  lenders which  make  Revolving  Credit  Line  Loans  typically
contains  a  "future  advance"  clause,  which  provides,  in  essence,  that
additional  amounts  advanced  to  or  on  behalf  of  the  borrower  by  the
beneficiary or lender are  to be secured  by the deed  of trust or  mortgage.
Any amounts  so advanced after the Cut-Off Date  with respect to any Mortgage
will not be included in  the Trust Fund.  The  priority of the lien  securing
any advance made under  the clause may depend  in most states on whether  the
deed of trust  or mortgage is called  and recorded as  a credit line deed  of
trust or mortgage.  If the beneficiary or lender advances additional amounts,
the advance  is entitled to  receive the  same priority as  amounts initially
advanced  under the  trust deed  or mortgage,  notwithstanding the  fact that
there may be junior trust deeds or  mortgages and other liens which intervene
between the date of  recording of the trust deed or mortgage  and the date of
the future  advance, and notwithstanding  that the beneficiary or  lender had
actual  knowledge of  such intervening  junior trust  deeds or  mortgages and
other liens at the time of the advance.  In most states,  including Ohio, the
trust deed  or  mortgage lien  securing  mortgage  loans of  the  type  which
includes home equity  credit lines applies  retroactively to the date  of the
original recording  of the trust  deed or mortgage,  provided that the  total
amount of  advances under  the home equity  credit line  does not  exceed the
maximum specified principal amount of the recorded trust deed or mortgage and
except as to advances made after receipt by the lender of a written notice of
lien from a judgment lien creditor of the trustor.

CONSUMER PROTECTION LAWS

     Numerous federal and  state consumer protection laws  impose substantive
requirements  upon mortgage lenders in connection with originating, servicing
and enforcing loans secured by Single Family Properties.  These  laws include
the federal  Truth-in-Lending Act  and Regulation  Z promulgated  thereunder,
Real   Estate  Settlement  Procedures   Act  and  Regulation   B  promulgated
thereunder, Equal  Credit  Opportunity Act,  Fair  Credit Billing  Act,  Fair
Credit Reporting  Act and related  statutes and regulations.   In particular,
Regulation Z requires certain disclosures to borrowers regarding terms of the
Loans;  the  Equal  Credit  Opportunity  Act  and  Regulation  B  promulgated
thereunder prohibit discrimination in the extension of credit on the basis of
age, race, color, sex, religion,  marital status, national origin, receipt of
public assistance  or the  exercise of  any right  under the  Consumer Credit
Protection Act;  and  the Fair  Credit Reporting  Act regulates  the use  and
reporting  of  information  related  to  the  borrower's  credit  experience.
Certain provisions of  these laws impose specific statutory  liabilities upon
lenders who fail to  comply therewith.  In addition, violations  of such laws
may limit the ability of Provident to collect all or part of the principal of
or interest  on the Loans and  could subject Provident and in  some cases its
assignees to damages and administrative enforcement.

                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following  is a summary  of the anticipated material  federal income
tax  consequences  of  the  purchase,  ownership,  and   disposition  of  the
Securities and is  based on advice  of Brown & Wood  LLP, special counsel  to
Provident.   The  summary  is based  upon  the provisions  of  the Code,  the
regulations  promulgated thereunder,  including,  where applicable,  proposed
regulations, and the judicial and administrative rulings and decisions now in
effect,  all   of  which  are   subject  to  change  or   possible  differing
interpretations.   The statutory provisions, regulations, and interpretations
on which  this interpretation  is based  are subject  to change,  and such  a
change could apply retroactively.

     The summary does not purport to deal  with all aspects of federal income
taxation that  may affect particular  investors in light of  their individual
circumstances,  nor  with  certain  types of  investors  subject  to  special
treatment under the federal income tax laws.   This summary focuses primarily
upon  investors who  will  hold Securities  as  "capital assets"  (generally,
property held for investment) within the meaning of Section 1221 of the Code,
but  much  of  the  discussion is  applicable  to  other  investors as  well.
Prospective  investors  are  advised  to   consult  their  own  tax  advisers
concerning the federal,  state, local and any other tax  consequences to them
of the purchase, ownership and disposition of the Securities.

     The federal  income tax consequences  to Holders will vary  depending on
whether (i) the Securities of a  Series are classified as indebtedness;  (ii)
an election is made  to treat the Trust Fund relating  to a particular Series
of Securities as  a REMIC under the  Code; (iii) the Securities  represent an
ownership interest in  some or all of  the assets included in the  Trust Fund
for a Series; or (iv) an election is made to treat the Trust Fund relating to
a  particular  Series of  Certificates  as  a  partnership.   The  Prospectus
Supplement for each Series of Securities will specify how the Securities will
be treated for federal income tax  purposes and will discuss whether a  REMIC
election,  if any,  will  be made  with respect  to  such Series.   Prior  to
issuance  of  each  Series  of  Securities, Provident  shall  file  with  the
Commission a  Form 8-K  on behalf  of the  related Trust  Fund containing  an
opinion of  Brown & Wood LLP with respect to  the validity of the information
set forth under  "Federal Income Tax Consequences" herein and  in the related
Prospectus Supplement.

TAXATION OF DEBT SECURITIES

     Status as Real Property  Loans.  Except to the extent otherwise provided
in  the related  Prospectus Supplement,  Brown & Wood  LLP will  have advised
Provident  that:    (i)  Securities held  by  a  domestic  building  and loan
association  will  constitute  "loans...  secured  by  an  interest  in  real
property"  within the  meaning of  Code section  7701(a)(19)(C)(v);  and (ii)
Securities  held by  a real  estate  investment trust  will constitute  "real
estate assets" within  the meaning of Code section  856(c)(5)(A) and interest
on such  Securities will  be considered "interest  on obligations  secured by
mortgages  on real  property  or on  interests in  real property"  within the
meaning of Code section 856(c)(3)(B).

     The Small Business Job Protection Act of 1996, as part of  the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code section 593(d) to any taxable year beginning after December 31, 1995.

     Interest and  Acquisition  Discount.   Securities  representing  regular
interests in a REMIC ("Regular Interest Securities") are generally taxable to
Holders in the  same manner as evidences of indebtedness issued by the REMIC.
Stated  interest  on the  Regular  Interest  Securities  will be  taxable  as
ordinary  income  and  taken  into   account  using  the  accrual  method  of
accounting, regardless  of the Holder's  normal accounting method.   Interest
(other  than  original issue  discount)  on  Securities (other  than  Regular
Interest  Securities)  that  are characterized  as  indebtedness  for federal
income  tax purposes  will  be includible  in income  by  Holders thereof  in
accordance  with their usual methods of accounting.  Securities characterized
as debt for federal income tax purposes and Regular Interest  Securities will
be referred to hereinafter collectively as "Debt Securities."

     Debt Securities that are Compound Interest Securities will, and  certain
of the other  Debt Securities may, be  issued with "original issue  discount"
("OID").  The  following discussion is based  in part on the  rules governing
OID which  are set forth in  Sections 1271-1275 of the Code  and the Treasury
regulations issued  thereunder on  February 2,  1994 as amended  on June  11,
1996, (the  "OID Regulations").  A Holder should  be aware, however, that the
OID  Regulations  do  not  adequately  address  certain  issues  relevant  to
prepayable securities, such as the Debt Securities.

     In  general, OID, if any,  will equal the  difference between the stated
redemption  price at  maturity of a  Debt Security  and its  issue price.   A
Holder of a Debt Security must  include such OID in gross income as  ordinary
interest income as it accrues under a  method taking into account an economic
accrual  of the  discount.   In general, OID  must be  included in  income in
advance of  the receipt of the cash representing  that income.  The amount of
OID on a Debt Security will be considered to be zero if  it is less than a de
minimis amount determined under the Code.

     The  issue price  of a  Debt  Security is  the first  price  at which  a
substantial amount of  Debt Securities of that  class are sold to  the public
(excluding bond houses, brokers, underwriters  or wholesalers).  If less than
a substantial amount  of a particular  class of Debt  Securities is sold  for
cash on  or prior to the related Closing Date, the issue price for such class
will be treated as the fair market  value of such class on such Closing Date.
The  issue price  of a  Debt Security  also includes  the  amount paid  by an
initial Debt Security Holder  for accrued interest  that relates to a  period
prior to the issue date of the Debt Security.  The stated redemption price at
maturity of a  Debt Security  includes the original  principal amount of  the
Debt Security,  but generally will  not include distributions of  interest if
such distributions constitute "qualified stated interest."

     Under the  OID Regulations,  qualified stated  interest generally  means
interest  payable at  a single  fixed  rate or  qualified  variable rate  (as
described below)  provided that  such interest  payments are  unconditionally
payable at intervals of one  year or less during the entire term  of the Debt
Security.     The   OID  Regulations   state  that   interest  payments   are
unconditionally payable only  if a late payment or  nonpayment is expected to
be penalized  or reasonable remedies exist  to compel payment.   Certain Debt
Securities may  provide for default remedies in the  event of late payment or
nonpayment  of interest.    The  interest on  such  Debt  Securities will  be
unconditionally  payable and constitute  qualified stated interest,  not OID.
However, absent clarification  of the OID Regulations, where  Debt Securities
do not provide for  default remedies, the interest payments  will be included
in the Debt  Security's stated redemption price at maturity and taxed as OID.
Interest  is payable at  a single fixed  rate only if  the rate appropriately
takes  into   account  the   length   of  the   interval  between   payments.
Distributions of interest  on Debt Securities with respect  to which deferred
interest will accrue, will not constitute qualified stated interest payments,
in which case the stated redemption price at maturity of such Debt Securities
includes  all distributions of interest as well  as principal thereon.  Where
the interval between the issue date and the first Distribution Date on a Debt
Security is  either longer  or shorter than  the interval  between subsequent
Distribution Dates, all or part of the interest foregone, in the case of  the
longer interval,  and all  of the  additional interest,  in the  case of  the
shorter interval, will be included in the stated redemption price at maturity
and tested  under the de minimis rule described below.  In the case of a Debt
Security with a  long first period which  has non-de minimis OID,  all stated
interest in excess of interest payable at the effective interest rate for the
long first period will be included in the stated redemption price at maturity
and the Debt  Security will generally have  OID.  Holders of  Debt Securities
should consult their own tax advisors to determine the issue price and stated
redemption price at maturity of a Debt Security.

     Under the de minimis rule, OID on a Debt Security will  be considered to
be zero  if such  OID is less  than 0.25% of  the stated redemption  price at
maturity of the  Debt Security multiplied by the weighted average maturity of
the Debt Security.   For this purpose,  the weighted average maturity  of the
Debt Security is computed as the sum of the amounts determined by multiplying
the number  of full years (i.e., rounding down  partial years) from the issue
date  until each  distribution in  reduction  of stated  redemption price  at
maturity is scheduled to be made by a fraction, the numerator of which is the
amount  of each  distribution  included  in the  stated  redemption price  at
maturity of the  Debt Security  and the  denominator of which  is the  stated
redemption  price at maturity  of the Debt Security.   Holders generally must
report de  minimis OID pro rata as principal  payments are received, and such
income will be capital gain if the  Debt Security is held as a capital asset.
However, accrual  method Holders may  elect to accrue  all de minimis  OID as
well as market discount under a constant interest method.

     Debt Securities may  provide for interest based on  a qualified variable
rate.   Under  the OID  Regulations,  interest is  treated  as payable  at  a
qualified variable  rate and  not as contingent  interest if,  generally, (i)
such interest  is unconditionally payable  at least annually, (ii)  the issue
price  of  the  debt  instrument  does not  exceed  the  total  noncontingent
principal  payments and  (iii) interest  is  based on  a "qualified  floating
rate," an  "objective rate," or  a combination of "qualified  floating rates"
that  do not  operate in  a manner that  significantly accelerates  or defers
interest payments on  such Debt Security.   In the case of  Compound Interest
Securities, certain Interest Weighted Securities (as defined herein under "--
Interest Weighted  Securities"), and  certain of the  other Debt  Securities,
none of the payments under the instrument will be considered qualified stated
interest, and thus the aggregate amount  of all payments will be included  in
the stated redemption price.

     The  Internal  Revenue   Service  (the  "IRS")  recently   issued  final
regulations (the "Contingent  Regulations") governing the calculation  of OID
on  instruments  having   contingent  interest  payments.     The  Contingent
Regulations specifically do not apply for purposes of calculating OID on debt
instruments subject  to Code Section  1272(a)(6), such as the  Debt Security.
Additionally,  the OID  Regulations do  not  contain provisions  specifically
interpreting Code Section 1272(a)(6).   Until the Treasury issues guidance to
the contrary,  the Trustee intends  to base its  computation on  Code Section
1272(a)(6) and the OID Regulations as described in this Prospectus.  However,
because   no  regulatory  guidance   currently  exists  under   Code  Section
1272(a)(6), there  can be no  assurance that such methodology  represents the
correct manner of calculating OID.

     The Holder  of a  Debt Security issued  with OID  must include  in gross
income, for  all days during  its taxable  year on which  it holds  such Debt
Security,  the sum of  the "daily portions" of  such OID.   The amount of OID
includible in  income by a Holder will be computed  by allocating to each day
during a taxable year a pro rata  portion of the OID that accrued during  the
relevant accrual  period.   In the  case of  a Debt  Security that  is not  a
Regular Interest Security and the principal payments on which are not subject
to acceleration  resulting from prepayments on  the Loans, the  amount of OID
includible in income  of a Holder for an accrual period (generally the period
over which interest accrues on the debt instrument) will equal the product of
the yield to maturity  of the Debt Security  and the adjusted issue  price of
the Debt Security, reduced by any payments of qualified stated interest.  The
adjusted issue  price is the  sum of its  issue price plus  prior accruals or
OID, reduced by the total payments made with respect to such Debt Security in
all prior periods, other than qualified stated interest payments.

     The amount  of OID  to  be included  in income  by a  Holder  of a  debt
instrument, such as  certain Classes of the Debt  Securities, that is subject
to acceleration  due to prepayments  on other debt obligations  securing such
instruments (a "Pay-Through  Security"), is computed  by taking into  account
the anticipated  rate of prepayments  assumed in pricing the  debt instrument
(the "Prepayment Assumption").  The amount of OID that will accrue  during an
accrual period on a Pay-Through Security is the excess (if any) of the sum of
(a) the present value of all payments remaining to be made on the Pay-Through
Security as of the  close of the accrual  period and (b) the  payments during
the accrual period of amounts included in  the stated redemption price of the
Pay-Through  Security,  over  the adjusted  issue  price  of  the Pay-Through
Security  at the beginning of the  accrual period.  The  present value of the
remaining payments  is to be determined  on the basis of three  factors:  (i)
the original yield to maturity of the Pay-Through Security (determined on the
basis of compounding at the end of each accrual period and  properly adjusted
for the length of the accrual period), (ii) events which have occurred before
the end  of the accrual  period and (iii)  the assumption that  the remaining
payments will be made in  accordance with the original Prepayment Assumption.
The effect of this  method is to increase the portions of  OID required to be
included in income  by a Holder to take into account prepayments with respect
to the  Loans  at a  rate  that exceeds  the  Prepayment Assumption,  and  to
decrease (but not below zero for any period)  the portions of OID required to
be included in  income by  a Holder of  a Pay-Through  Security to take  into
account prepayments  with respect to the Loans at  a rate that is slower than
the  Prepayment Assumption.   Although  OID will  be  reported to  Holders of
Pay-Through  Securities based on the Prepayment Assumption, no representation
is made to  Holders that Loans will be  prepaid at that rate or  at any other
rate.

     Provident may  adjust the accrual of OID on  a Class of Regular Interest
Securities  (or  other regular  interests in  a  REMIC) in  a manner  that it
believes to be appropriate to take  account of realized losses on the  Loans,
although the OID Regulations do not provide for such adjustments.  If the IRS
were to require  that OID be  accrued without such  adjustments, the rate  of
accrual of OID for a Class of Regular Interest Securities could increase.

     Certain classes  of Regular Interest Securities may  represent more than
one  class of  REMIC regular  interests.   Unless otherwise  provided in  the
related  Prospectus  Supplement,  the  Trustee  intends,  based  on  the  OID
Regulations,  to  calculate OID  on  such Securities  as  if, solely  for the
purposes  of computing OID, the separate regular interests were a single debt
instrument.

     A subsequent Holder  of a Debt Security will also be required to include
OID in gross income,  but such a Holder who purchases  such Debt Security for
an amount that exceeds its adjusted issue price will be entitled  (as will an
initial Holder who  pays more than a  Debt Security's issue price)  to offset
such OID by comparable economic accruals of portions of such excess.

     Effects  of Defaults  and Delinquencies.   Holders  will be  required to
report income with respect to the related Securities under an  accrual method
without giving effect  to delays and reductions in distributions attributable
to a default or delinquency on the  Loans, except possibly to the extent that
it can be established that such amounts are uncollectible.  As a  result, the
amount  of income (including OID) reported by  a Holder of such a Security in
any period could significantly exceed the amount of cash  distributed to such
Holder in that period.  The Holder will eventually be allowed a loss (or will
be  allowed to  report a  lesser amount  of income)  to the  extent that  the
aggregate  amount of distributions on the Securities  is deducted as a result
of a  Loan default.   However,  the timing  and character of  such losses  or
reductions in income  are uncertain and,  accordingly, Holders of  Securities
should consult their own tax advisors on this point.

     Interest  Weighted Securities.   It  is not clear  how income  should be
accrued with respect  to Regular Interest  Securities or Stripped  Securities
(as defined  under "--Tax  Status as  a Grantor  Trust; General"  herein) the
payments on  which consist solely or primarily of  a specified portion of the
interest  payments on  qualified  mortgages held  by  the REMIC  or on  Loans
underlying  Pass-Through  Securities ("Interest  Weighted Securities").   The
Issuer intends to take  the position that all  of the income derived from  an
Interest Weighted Security should  be treated as OID and that  the amount and
rate of  accrual of such  OID should be  calculated by treating  the Interest
Weighted Security  as a Compound Interest Security.   However, in the case of
Interest Weighted Securities that are  entitled to some payments of principal
and  that are Regular Interest  Securities, the IRS  could assert that income
derived from  an Interest  Weighted Security should  be calculated as  if the
Security were a security  purchased at a premium equal  to the excess of  the
price paid by such Holder for such Security over its stated principal amount,
if any.   Under this  approach, a Holder  would be entitled to  amortize such
premium  only if it has in  effect an election under  Section 171 of the Code
with  respect  to  all  taxable debt  instruments  held  by  such Holder,  as
described  below.   Alternatively,  the  IRS could  assert  that an  Interest
Weighted Security  should be taxable  under the rules governing  bonds issued
with contingent payments.  Such treatment  may be more likely in the  case of
Interest Weighted Securities that are Stripped Securities as described below.
See "--Tax  Status as a  Grantor Trust; Discount  or Premium on  Pass-Through
Securities."

     Variable Rate Debt Securities.   In the case of Debt  Securities bearing
interest at a rate that varies  directly, according to a fixed formula,  with
an  objective index, it appears  that (i) the yield  to maturity of such Debt
Securities and  (ii) in the case of Pay-Through Securities, the present value
of all  payments remaining  to be  made on  such Debt  Securities, should  be
calculated as  if the interest  index remained at its  value as of  the issue
date of such Securities.  Because the  proper method of adjusting accruals of
OID on a variable rate Debt  Security is uncertain, Holders of variable  rate
Debt  Securities  should  consult  their   own  tax  advisers  regarding  the
appropriate treatment of such Securities for federal income tax purposes.

     Market Discount.  A purchaser of a Security may be subject to the market
discount rules of Sections 1276-1278 of  the Code.  A Holder that acquires  a
Debt Security  with  more than  a  prescribed de  minimis  amount of  "market
discount" (generally, the excess of the principal amount of the Debt Security
over  the purchaser's  purchase price)  will be  required to  include accrued
market discount in income as ordinary income in each month, but limited to an
amount not exceeding the principal payments on the  Debt Security received in
that month and, if  the Securities are sold, the gain  realized.  Such market
discount would accrue in a manner to be provided in Treasury regulations but,
until  such regulations  are issued,  such market  discount would  in general
accrue  either (i)  on  the basis  of a  constant  yield (in  the  case of  a
Pay-Through Security, taking into account a prepayment assumption) or (ii) in
the ratio of (a) in the case of  Securities (or in the case of a Pass-Through
Security (as defined herein under "--Tax Status  as a Grantor Trust"), as set
forth below, the  Loans underlying such Security) not  originally issued with
OID, stated interest payable  in the relevant period to total stated interest
remaining to be  paid at the  beginning of the period  or (b) in the  case of
Securities (or, in the case  of a Pass-Through Security, as described  below,
the Loans  underlying such Security) originally issued  at a discount, OID in
the relevant period to total OID remaining to be paid.

     Section 1277  of the Code  provides that, regardless of  the origination
date of the Debt  Security (or, in the  case of a Pass-Through Security,  the
Loans),  the excess  of  interest paid  or  accrued to  purchase  or carry  a
Security (or, in the case of a Pass-Through Security, as described below, the
underlying  Loans)  with  market  discount  over interest  received  on  such
Security is allowed as a current deduction only to the extent  such excess is
greater than  the market  discount that  accrued during  the taxable  year in
which such interest expense was  incurred.  In general, the deferred  portion
of any  interest expense  will  be deductible  when such  market discount  is
included in income, including upon the sale, disposition, or repayment of the
Security (or in the case  of a Pass-Through Security, an underlying Loan).  A
Holder  may elect  to  include  market discount  in  income  currently as  it
accrues, on  all market discount  obligations acquired by such  Holder during
the taxable year  such election  is made  and thereafter, in  which case  the
interest deferral rule will not apply.

     Premium.  A Holder who purchases a Debt Security (other than an Interest
Weighted Security to the extent described  above) at a cost greater than  its
stated redemption  price at  maturity, generally will  be considered  to have
purchased the Security  at a premium,  which it may  elect to amortize as  an
offset to interest income on such  Security (and not as a separate  deduction
item) on  a constant  yield method.   Although no regulations  addressing the
computation of premium  accrual on securities similar to  the Securities have
been issued, the legislative  history of the 1986 Act indicates  that premium
is to  be accrued in  the same  manner as market  discount.  Accordingly,  it
appears that the accrual of premium on a Class of Pay-Through Securities will
be calculated using the Prepayment Assumption used in pricing such Class.  If
a Holder  makes an  election to  amortize premium  on a  Debt Security,  such
election  will apply  to all  taxable debt  instruments (including  all REMIC
regular interests  and all  pass-through certificates representing  ownership
interests in  a trust  holding debt obligations)  held by  the Holder  at the
beginning of  the taxable  year in  which the  election is  made, and  to all
taxable  debt instruments  acquired thereafter  by such  Holder, and  will be
irrevocable without the consent of the IRS.  Purchasers who pay a premium for
the Securities  should consult their  tax advisers regarding the  election to
amortize premium and the method to be employed.

     On June 27, 1996, the  IRS issued proposed regulations (the "Amortizable
Bond  Premium Regulations")  dealing with  amortizable bond  premium.   These
regulations specifically do not apply to prepayable  debt instruments subject
to Code Section 1272(a)(6) such  as the Securities.  Absent further  guidance
from the IRS,  the Trustee intends to account for amortizable bond premium in
the manner described above.   Prospective purchasers of the Securities should
consult  their  tax  advisors  regarding  the  possible  application  of  the
Amortizable Bond Premium Regulations.

     Election to  Treat All Interest  as Original  Issue Discount.   The  OID
Regulations  permit a  Holder  of a  Debt  Security to  elect  to accrue  all
interest, discount (including de minimis  market or original issue  discount)
and premium income  as interest, based  on a constant  yield method for  Debt
Securities acquired  on or after April 4, 1994.   If such an election were to
be made with respect to  a Debt Security with market discount, the  Holder of
the Debt  Security would  be deemed to  have made an  election to  include in
income currently market  discount with respect to all  other debt instruments
having market discount  that such Holder of the Debt Security acquires during
the year  of  the election  or thereafter.   Similarly,  a Holder  of a  Debt
Security that makes this  election for a Debt Security that is  acquired at a
premium will be deemed to have made an election to amortize bond premium with
respect to  all debt  instruments having amortizable  bond premium  that such
Holder  owns or  acquires.   The election  to  accrue interest,  discount and
premium on  a  constant yield  method  with respect  to  a Debt  Security  is
irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

     General.    In the  opinion  of  Brown & Wood  LLP,  special counsel  to
Provident,  if  a  REMIC  election  is  made  with  respect  to  a  Series of
Securities, then the arrangement  by which the Securities of that  Series are
issued will be treated  as a REMIC as  long as all  of the provisions of  the
applicable  Agreement are  complied  with and  the  statutory and  regulatory
requirements  are  satisfied.   Securities  will  be  designated as  "Regular
Interests" or "Residual Interests"  in a REMIC, as  specified in the  related
Prospectus Supplement.

     Except to the extent specified  otherwise in a Prospectus Supplement, if
a  REMIC  election  is made  with  respect  to a  Series  of  Securities, (i)
Securities held by  a domestic building and loan  association will constitute
"a regular  or a residual  interest in  a REMIC" within  the meaning  of Code
Section 7701(a)(19)(C)(xi) (assuming that at  least 95% of the REMIC's assets
consist of cash, government securities, "loans secured by an interest in real
property,"   and  other   types   of  assets   described   in  Code   Section
7701(a)(19)(C)); and (ii)  Securities held by a real  estate investment trust
will  constitute "real  estate assets"  within  the meaning  of Code  Section
856(c)(6)(B), and  income with respect  to the Securities will  be considered
"interest  on  obligations  secured  by  mortgages on  real  property  or  on
interests in real  property" within the meaning of  Code Section 856(c)(3)(B)
(assuming,  for both purposes,  that at least  95% of the  REMIC's assets are
qualifying assets).  If less than 95% of the REMIC's assets consist of assets
described in  (i) or (ii)  above, then a  Security will  qualify for the  tax
treatment described  in (i), (ii) or (iii) in  the proportion that such REMIC
assets are qualifying assets.

     The Small Business Job Protection Act of 1996, as part of the  repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code Section 593(d) to any taxable year beginning after December 31, 1995.

REMIC EXPENSES; SINGLE CLASS REMICS

     As a  general rule, all of  the expenses of  a REMIC will be  taken into
account by Holders  of the Residual  Interest Securities.  In  the case of  a
"single class REMIC," however, the expenses will be allocated, under Treasury
regulations, among  the Holders  of the Regular  Interest Securities  and the
Holders of  the Residual Interest Securities  (as defined herein)  on a daily
basis in proportion to the relative amounts of income accruing to each Holder
on  that day.  In the case of a  Holder of a Regular Interest Security who is
an   individual  or  a  "pass-through  interest  holder"  (including  certain
pass-through entities, but not including real estate investment trusts), such
expenses will be deductible only to the extent that such expenses, plus other
"miscellaneous itemized deductions" of the Holder, exceed 2% of such Holder's
adjusted  gross income.    In  addition, for  taxable  years beginning  after
December 31, 1990, the amount  of itemized deductions otherwise allowable for
the taxable  year for an  individual whose adjusted gross  income exceeds the
applicable amount  (which amount will  be adjusted for inflation  for taxable
years beginning after 1990)  will be reduced by the  lesser of (i) 3% of  the
excess of adjusted gross income over the applicable amount or (ii) 80% of the
amount of itemized deductions otherwise allowable for such taxable year.  The
reduction or disallowance of this deduction may have  a significant impact on
the yield  of the  Regular Interest Security  to such a  Holder.   In general
terms, a  single  class REMIC  is one  that either  (i)  would qualify  under
existing Treasury  regulations as  a grantor  trust if  it were  not a  REMIC
(treating  all  interests as  ownership  interests,  even  if they  would  be
classified as  debt for federal  income tax purposes)  or (ii) is  similar to
such a  trust and which is structured with  the principal purpose of avoiding
the single  class REMIC  rules.  Unless  otherwise specified  in the  related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders
of the related Residual Interest Securities.

TAXATION OF THE REMIC

     General.  Although a  REMIC is a separate entity for  federal income tax
purposes, a REMIC  is not generally subject to entity-level tax.  Rather, the
taxable income or net loss of a REMIC is taken into account by the Holders of
Residual Interests.  As described  above, the Regular Interests are generally
taxable as debt of the REMIC.

     Calculation of REMIC Income.  The taxable  income or net loss of a REMIC
is determined under an accrual method of accounting and in the same manner as
in the  case of  an individual, with  certain adjustments.   In  general, the
taxable income  or net  loss will  be the  difference between  (i) the  gross
income produced by the REMIC's assets, including stated interest and  any OID
or  market discount on Loans and other assets, and (ii) deductions, including
stated interest and  OID accrued on Regular Interest Securities, amortization
of any premium with respect to  Loans, and servicing fees and other  expenses
of the REMIC.  A Holder of a Residual Interest Security that is an individual
or a "pass-through interest holder" (including certain pass-through entities,
but  not including real  estate investment trusts)  will be unable  to deduct
servicing fees payable on the  Loans or other administrative expenses  of the
REMIC  for  a given  taxable year,  to  the extent  that such  expenses, when
aggregated with  such Holder's  other miscellaneous  itemized deductions  for
that year, do not exceed two percent of such Holder's adjusted gross income.

     For  purposes of  computing its  taxable income or  net loss,  the REMIC
should have  an  initial aggregate  tax  basis in  its  assets equal  to  the
aggregate  fair  market value  of  the  Regular  Interests and  the  Residual
Interests  on  the Startup  Day (generally,  the day  that the  interests are
issued).   That aggregate  basis will be  allocated among  the assets  of the
REMIC in proportion to their respective fair market values.

     The OID provisions of  the Code apply to loans of individuals originated
on or after March  2, 1984, and the market discount provisions apply to loans
originated after July  18, 1984.  Subject  to possible application of  the de
minimis rules, the method of accrual by the REMIC of OID income on such Loans
will  be  equivalent  to  the  method  under  which  Holders  of  Pay-Through
Securities  accrue OID  (i.e., under  the constant  yield method  taking into
account the Prepayment Assumption).  The REMIC will deduct OID on the Regular
Interest  Securities  in the  same  manner that  the Holders  of  the Regular
Interest Securities  include such discount  in income, but without  regard to
the de  minimis rules.  See "Taxation of  Debt Securities" above.  However, a
REMIC  that acquires  Loans at  a market  discount  must include  such market
discount in income currently, as it accrues, on a constant interest basis.

     To the extent  that the REMIC's basis  allocable to Loans that  it holds
exceeds their  principal amounts, the  resulting premium, if  attributable to
mortgages originated  after September  27, 1985, will  be amortized  over the
life  of the  Loans (taking  into  account the  Prepayment  Assumption) on  a
constant  yield method.    Although  the law  is  somewhat unclear  regarding
recovery of premium attributable to Loans originated  on or before such date,
it is possible that  such premium may be recovered in  proportion to payments
of Loan principal.

     Prohibited  Transactions and  Contributions  Tax.    The REMIC  will  be
subject  to  a  100% tax  on  any  net  income  derived  from  a  "prohibited
transaction." For this purpose, net  income will be calculated without taking
into  account  any  losses from  prohibited  transactions  or any  deductions
attributable to  any prohibited  transaction that  resulted  in a  loss.   In
general, prohibited transactions include:  (i) subject to limited exceptions,
the sale  or other disposition of  any qualified mortgage transferred  to the
REMIC; (ii) subject to limited exceptions, the sale or other disposition of a
cash  flow investment;  (iii)  the receipt  of  any  income from  assets  not
permitted to be held by the  REMIC pursuant to the Code; or (iv)  the receipt
of any fees or other compensation for  services rendered by the REMIC.  It is
anticipated that a REMIC  will not engage in  any prohibited transactions  in
which it  would recognize  a material  amount of  net income.   In  addition,
subject to  a number of exceptions, a  tax is imposed at the  rate of 100% on
amounts  contributed to  a REMIC after  the close  of the  three-month period
beginning  on the Startup Day.   The Holders  of Residual Interest Securities
will generally be  responsible for the payment  of any such taxes  imposed on
the  REMIC.  To  the extent not  paid by such  Holders or otherwise, however,
such taxes will be paid out of the Trust Fund and will  be allocated pro rata
to all outstanding classes of Securities of such REMIC.

TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES

     The Holder of  a Security representing a Residual  Interest (a "Residual
Interest Security") will take into account the "daily portion" of the taxable
income or net loss of the REMIC for each day during the taxable year in which
such  Holder held  the  Residual Interest  Security.   The  daily  portion is
determined  by allocating  to each  day in  any calendar quarter  its ratable
portion of the taxable income or net loss of the  REMIC for such quarter, and
by  allocating that amount  among the Holders  (on such day)  of the Residual
Interest Securities in proportion to their respective holdings on such day.

     The Holder of a Residual Interest Security must report its proportionate
share  of the taxable  income of  the REMIC whether  or not it  receives cash
distributions  from the  REMIC  attributable to  such income  or  loss.   The
reporting  of taxable income without corresponding distributions could occur,
for example, in  certain REMIC issues  in which the  Loans held by the  REMIC
were  issued or  acquired at  a  discount, since  mortgage prepayments  cause
recognition  of  discount  income,  while the  corresponding  portion  of the
prepayment could be used  in whole or in part  to make principal payments  on
Regular Interests issued without any discount or at an insubstantial discount
(if this  occurs, it is  likely that cash  distributions will  exceed taxable
income in  later years).  Taxable income may also be greater in earlier years
of  certain REMIC  issues  as a  result  of the  fact  that interest  expense
deductions,  as a  percentage of  outstanding  principal on  Regular Interest
Securities, will typically  increase over time  as lower yielding  Securities
are paid, whereas interest income with respect to Loans will generally remain
constant over time as a percentage of Loan principal.

     In any event, because the Holder of a Residual Interest is  taxed on the
net income of the REMIC, the taxable income derived from a  Residual Interest
Security in a  given taxable  year will not  be equal to  the taxable  income
associated with investment in a  corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield.  Therefore, the after-tax
yield on  the Residual Interest Security may be less than that of such a bond
or instrument.

     Limitation on Losses.  The amount of the REMIC's net loss that  a Holder
may take into  account currently is limited to the Holder's adjusted basis at
the end of the calendar quarter in which  such loss arises.  A Holder's basis
in a Residual  Interest Security will initially equal  such Holder's purchase
price,  and will  subsequently  be increased  by the  amount  of the  REMIC's
taxable income allocated to the Holder, and decreased (but not below zero) by
the amount  of distributions  made and  the amount  of the  REMIC's net  loss
allocated  to  the Holder.    Any  disallowed  loss may  be  carried  forward
indefinitely, but may be used only to offset income of the REMIC generated by
the same REMIC.   The ability of  Holders of Residual Interest  Securities to
deduct net losses may be subject to additional limitations under the Code, as
to which such Holders should consult their tax advisers.

     Distributions.  Distributions  on a Residual Interest  Security (whether
at their scheduled  times or as a  result of prepayments) will  generally not
result  in any additional  taxable income or  loss to a Holder  of a Residual
Interest Security.  If the amount of such payment exceeds a Holder's adjusted
basis in the  Residual Interest Security, however, the  Holder will recognize
gain (treated as gain from the sale of the Residual Interest Security) to the
extent of such excess.

     Sale  or Exchange.    A  Holder of  a  Residual  Interest Security  will
recognize  gain or  loss  on the  sale  or exchange  of  a Residual  Interest
Security equal to  the difference, if  any, between the  amount realized  and
such Holder's adjusted basis in the Residual Interest Security at the time of
such sale or exchange.  Except  to the extent provided in regulations,  which
have not yet  been issued, any loss  upon disposition of a  Residual Interest
Security  will be  disallowed if  the  selling Holder  acquires any  residual
interest  in a  REMIC or similar  mortgage pool  within six months  before or
after such disposition.

     Excess Inclusions.   The portion of the REMIC taxable income of a Holder
of a Residual  Interest Security consisting of "excess  inclusion" income may
not be offset by other deductions or losses,  including net operating losses,
on such Holder's  federal income  tax return.   Further, if  the Holder of  a
Residual Interest Security is an organization subject to the tax on unrelated
business income imposed  by Code Section 511, such  holder's excess inclusion
income will be  treated as unrelated business taxable income  of such Holder.
In addition, under  Treasury regulations yet to  be issued, if a  real estate
investment trust,  a regulated  investment company, a  common trust  fund, or
certain cooperatives were  to own a Residual Interest  Security, a portion of
dividends (or other  distributions) paid by the real  estate investment trust
(or other entity) would be treated as excess inclusion income.  If a Residual
Security is owned  by a foreign person, excess inclusion income is subject to
tax at a rate of  30% which may not be reduced by treaty, is not eligible for
treatment as  "portfolio  interest"  and is  subject  to  certain  additional
limitations.  See "Tax  Treatment of Foreign Investors."   The Small Business
Job Protection Act of 1996 has eliminated the special rule permitting Section
593 institutions  ("thrift institutions")  to  use net  operating losses  and
other allowable deductions to offset their excess inclusion income from REMIC
residual certificates that have "significant value" within the meaning of the
REMIC Regulations, effective for  taxable years beginning after  December 31,
1995, except  with respect  to residual certificates  continuously held  by a
thrift institution since November 1, 1995.

     In  addition, the  Small Business  Job Protection  Act of  1996 provides
three  rules  for  determining  the   effect  of  excess  inclusions  on  the
alternative minimum taxable income of  a residual Holder.  First, alternative
minimum taxable income for such  residual Holder is determined without regard
to  the  special  rule  that  taxable  income  cannot  be  less  than  excess
inclusions.  Second, a  residual Holder's alternative minimum  taxable income
for a tax year  cannot be less than  excess inclusions for the year.   Third,
the amount of any alternative minimum tax net operating loss deductions  must
be  computed without  regard  to  any excess  inclusions.   These  rules  are
effective for tax years  beginning after December 31, 1986, unless a residual
Holder elects  to have  such rules apply  only to  tax years  beginning after
August 20, 1996.

     The excess inclusion portion  of a REMIC's income is  generally equal to
the  excess,  if  any,  of  REMIC taxable  income  for  the  quarterly period
allocable to a  Residual Interest Security, over the daily  accruals for such
quarterly period of (i) 120% of the long-term applicable federal rate  on the
Startup Day  multiplied by (ii)  the adjusted  issue price  of such  Residual
Interest Security at the  beginning of such  quarterly period.  The  adjusted
issue price of a Residual Interest at the beginning of each  calendar quarter
will  equal  its  issue price  (calculated  in  a  manner  analogous  to  the
determination of  the issue price  of a  Regular Interest), increased  by the
aggregate of  the daily accruals  for prior calendar quarters,  and decreased
(but not  below zero) by  the amount  of loss allocated  to a Holder  and the
amount of  distributions made  on the Residual  Interest Security  before the
beginning of  the quarter.   The long-term  federal rate, which  is announced
monthly by the Treasury Department, is an interest rate  that is based on the
average  market yield  of outstanding  marketable obligations  of the  United
States government having remaining maturities in excess of nine years.

     Under  the REMIC  Regulations, in  certain  circumstances, transfers  of
Residual Securities may be disregarded.  See "--Restrictions on Ownership and
Transfer of Residual  Interest Securities"  and "--Tax  Treatment of  Foreign
Investors" below.

     Restrictions  on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification as  a REMIC, reasonable arrangements must  be
made to  prevent the ownership  of a  Residual Interest by  any "Disqualified
Organization."   Disqualified Organizations  include the  United States,  any
State  or  political   subdivision  thereof,  any  foreign   government,  any
international organization,  or any agency  or instrumentality of any  of the
foregoing, a rural  electric or  telephone cooperative  described in  Section
1381(a)(2)(C) of  the Code,  or any  entity exempt  from the  tax imposed  by
Sections 1-1399  of the Code,  if such entity  is not subject  to tax on  its
unrelated business income.  Accordingly, the applicable Pooling and Servicing
Agreement will  prohibit Disqualified  Organizations from  owning a  Residual
Interest  Security.  In addition, no transfer of a Residual Interest Security
will be permitted  unless the proposed transferee shall have furnished to the
Trustee  an  affidavit representing  and  warranting  that  it is  neither  a
Disqualified  Organization  nor an  agent or  nominee acting  on behalf  of a
Disqualified Organization.

     If  a  Residual  Interest  Security is  transferred  to  a  Disqualified
Organization  (in  violation  of   the  restrictions  set  forth   above),  a
substantial tax will  be imposed on the transferor of  such Residual Interest
Security at  the  time of  the  transfer.   In  addition, if  a  Disqualified
Organization holds  an interest  in a  pass-through entity (including,  among
others,  a  partnership,  trust,  real  estate  investment  trust,  regulated
investment company, or any person holding  as nominee), that owns a  Residual
Interest Security, the pass-through entity will  be required to pay an annual
tax on its allocable share of the excess inclusion income of the REMIC.

     Under  the REMIC  Regulations,  if  a Residual  Interest  Security is  a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest  Security to  a United  States person  will be  disregarded  for all
Federal tax  purposes unless no  significant purpose  of the transfer  was to
impede the assessment  or collection of tax.  A Residual Interest Security is
a "noneconomic residual interest" unless at the time of the transfer  (i) the
present value of  the expected future distributions on  the Residual Interest
Security at least  equals the product of the present value of the anticipated
excess inclusions  and the  highest rate  of tax  for the year  in which  the
transfer  occurs,  and  (ii)  the  transferor  reasonably  expects  that  the
transferee will receive  distributions from the REMIC at or after the time at
which the  taxes accrue  on the anticipated  excess inclusions  in an  amount
sufficient  to  satisfy the  accrued  taxes.   If  a transfer  of  a Residual
Interest  is disregarded,  the transferor  would  be liable  for any  Federal
income tax  imposed upon taxable  income derived  by the transferee  from the
REMIC.  The REMIC Regulations provide no guidance as to how to determine if a
significant purpose  of a transfer is to  impede the assessment or collection
of  tax.    A similar  type  of  limitation exists  with  respect  to certain
transfers of Residual Interests by  foreign persons to United States persons.
See "--Tax Treatment of Foreign Investors."

     Mark to  Market Rules.   Prospective purchasers  of a  Residual Interest
Security should  be aware  that the IRS  recently finalized  regulations (the
"Mark-to-Market Regulations") which provide that a Residual Interest Security
acquired  after January  3, 1995  cannot be  marked-to-market.   The Mark-to-
Market Regulations replace the temporary regulations which allowed a Residual
Interest Security to be marked-to-market provided that it  was not a negative
value  Residual  Interest and  did not  have  the same  economic effect  as a
negative  value Residual  Interest.   Prospective  purchasers  of a  Residual
Interest  Security should consult  their tax advisors  regarding the possible
application of the Mark-to-Market Regulations.

ADMINISTRATIVE MATTERS

     The REMIC's books  must be maintained on  a calendar year basis  and the
REMIC must file an annual federal income tax return.   The REMIC will also be
subject to the procedural and administrative  rules of the Code applicable to
partnerships, including the determination of any adjustments to,  among other
things, items  of REMIC income, gain, loss, deduction,  or credit, by the IRS
in a unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

     General.   As specified in the  related Prospectus Supplement if a REMIC
or partnership  election is  not made, in  the opinion  of Brown &  Wood LLP,
special  counsel  to  Provident,  the Trust  Fund  relating  to  a Series  of
Securities will be classified  for federal income tax  purposes as a  grantor
trust under  Subpart E,  Part I of  Subchapter J  of the Code  and not  as an
association taxable as  a corporation (the Securities of  such Series, "Pass-
Through  Securities").   In some Series  there will  be no separation  of the
principal and  interest payments  on the  Loans.   In  such circumstances,  a
Holder will be considered to have purchased  a pro rata undivided interest in
each of  the Loans.   In  other cases  ("Stripped Securities"),  sale of  the
Securities will  produce a separation in the ownership of all or a portion of
the principal payments from all or a  portion of the interest payments on the
Loans.

     Each Holder must  report on its federal  income tax return its  share of
the gross income derived from the Loans (not reduced by the amount payable as
fees  to the Trustee  and the  Servicer and  similar fees  (collectively, the
"Servicing Fees")), at  the same time  and in the  same manner as such  items
would have been reported under the Holder's tax accounting method had it held
its  interest in  the Loans  directly,  received directly  its  share of  the
amounts received with  respect to the Loans,  and paid directly its  share of
the  Servicing  Fees.   In  the case  of Pass-Through  Securities  other than
Stripped Securities, such income will consist of  a pro rata share of all  of
the  income derived  from  all of  the Loans  and,  in the  case of  Stripped
Securities, such  income  will consist  of a  pro rata  share  of the  income
derived from  each stripped bond or stripped coupon  in which the Holder owns
an  interest.  The holder of a  Security will generally be entitled to deduct
such  Servicing Fees under  Section 162  or Section  212 of  the Code  to the
extent that such Servicing Fees  represent "reasonable" compensation for  the
services rendered by the Trustee and the  Servicer (or third parties that are
compensated for the  performance of services).  In the case of a noncorporate
Holder,  however, Servicing  Fees (to  the extent  not otherwise  disallowed,
e.g.,  because  they exceed  reasonable compensation)  will be  deductible in
computing such  Holder's regular tax  liability only to the  extent that such
fees, when  added to  other miscellaneous itemized  deductions, exceed  2% of
adjusted gross income  and may not be  deductible to any extent  in computing
such Holder's alternative minimum  tax liability.  In addition, the amount of
itemized  deductions  otherwise  allowable  for  the  taxable   year  for  an
individual whose  adjusted gross income exceeds the  applicable amount (which
amount  will be adjusted for inflation) will  be reduced by the lesser of (i)
3% of the excess of adjusted gross income over  the applicable amount or (ii)
80% of the amount of itemized deductions otherwise allowable for such taxable
year.

     Discount  or Premium on Pass-Through  Securities.  The Holder's purchase
price of  a  Pass-Through Security  is to  be allocated  among  the Loans  in
proportion to their fair market values determined as of the time  of purchase
of the Securities.  In the typical case, the Trustee (to the extent necessary
to fulfill its reporting obligations) will  treat each Loan as having a  fair
market value proportional to the share of the aggregate principal balances of
all of  the Loans that it represents,  since the Securities, unless otherwise
specified in  the  related  Prospectus  Supplement, will  have  a  relatively
uniform interest rate and other common  characteristics.  To the extent  that
the portion of the  purchase price of a Pass-Through Security  allocated to a
Loan (other than to  a right to receive any accrued interest  thereon and any
undistributed principal payments) is less than or greater than the portion of
the principal balance of the Loan allocable  to the Security, the interest in
the Loan allocable to the Pass-Through  Security will be deemed to have  been
acquired at a discount or premium, respectively.

     The  treatment of  any  discount  will depend  on  whether the  discount
represents OID or market discount.  In the  case of a Loan with OID in excess
of  a prescribed  de minimis  amount or  a Stripped Security,  a Holder  of a
Security will be required to report  as interest income in each taxable  year
its share of  the amount of OID  that accrues during that year  in the manner
described above.   OID with respect  to a Loan  could arise, for  example, by
virtue of the financing of points by the originator of the Loan, or by virtue
of the charging of  points by the originator of the Loan in an amount greater
than  a statutory  de minimis  exception,  in circumstances  under which  the
points  are not currently deductible pursuant  to applicable Code provisions.
Any  market discount  or premium  on  a Loan  will be  includible  in income,
generally in the  manner described above,  except that in  the case of  Pass-
Through Securities, market  discount is calculated with respect  to the Loans
underlying  the Certificate,  rather than  with respect to  the Security.   A
Holder that acquires  an interest in  a Loan originated  after July 18,  1984
with more than  a de minimis amount of market discount (generally, the excess
of the principal amount  of the Loan over the purchaser's  allocable purchase
price) will be required  to include accrued market discount in  income in the
manner set forth above.  See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

     In the case  of market discount on a  Pass-Through Security attributable
to Loans originated on or before July  18, 1984, the Holder generally will be
required to allocate the portion of such discount that is allocable to a Loan
among  the  principal  payments on  the  Loan  and  to include  the  discount
allocable to  each principal  payment in  ordinary income  at  the time  such
principal payment is made.  Such treatment would generally result in discount
being included in income at  a slower rate than discount would be required to
be included in income using the method described in the preceding paragraph.

     Stripped  Securities.   A Stripped  Security  may represent  a right  to
receive only  a portion  of the interest  payments on  the Loans, a  right to
receive only principal payments  on the Loans, or a right  to receive certain
payments of both interest and principal.  Certain Stripped Securities ("Ratio
Strip Securities") may represent a  right to receive differing percentages of
both the interest  and principal on each  Loan.  Pursuant to  Section 1286 of
the Code, the separation of ownership of the right to  receive some or all of
the interest payments on an obligation from ownership of the right to receive
some or all  of the principal payments  results in the creation  of "stripped
bonds" with respect to principal payments and "stripped coupons" with respect
to interest  payments.  Section  1286 of the  Code applies  the OID rules  to
stripped bonds  and stripped  coupons.   For  purposes  of computing  OID,  a
stripped bond  or a stripped coupon is treated as a debt instrument issued on
the date  that such stripped interest is purchased  with an issue price equal
to its purchase  price or, if more  than one stripped interest  is purchased,
the ratable share of the purchase price allocable to such stripped interest.

     Servicing Fees in excess of reasonable Servicing Fees ("Excess Servicing
Fees")  will  be  treated under  the  stripped  bond rules.    If  the Excess
Servicing Fees are less than 100 basis points (i.e., 1% interest  on the Loan
principal balance)  or the Securities  are initially sold  with a  de minimis
discount (assuming no Prepayment Assumption  is required), any non-de minimis
discount  arising from  a subsequent  transfer  of the  Securities should  be
treated  as market  discount.   The IRS  appears to  require  that reasonable
Servicing Fees be  calculated on a Loan-by-Loan basis, which  could result in
some  Loans being treated  as having more  than 100 basis  points of interest
stripped off.

     The Code,  OID  Regulations and  judicial  decisions provide  no  direct
guidance as  to  how the  interest and  OID rules  are to  apply to  Stripped
Securities and  other Pass-Through  Securities.   Under the  method described
above for Pay-Through Securities (the  "Cash Flow Bond Method"), a Prepayment
Assumption  is used  and periodic  recalculations  are made  which take  into
account with  respect to each accrual period the effect of prepayments during
such period.  However,  the 1986 Act does  not, absent Treasury  regulations,
appear  specifically  to cover  instruments such  as the  Stripped Securities
which  technically represent  ownership interests  in  the underlying  Loans,
rather than being  debt instruments "secured by" those  Loans.  Nevertheless,
it  is believed  that the  Cash Flow  Bond Method is  a reasonable  method of
reporting income  for such Securities,  and it is  expected that OID  will be
reported on that  basis unless otherwise specified in  the related Prospectus
Supplement.   In applying  the  calculation to  Pass-Through Securities,  the
Trustee will treat all payments  to be received by  a Holder with respect  to
the underlying Loans as payments on a single installment obligation.  The IRS
could, however, assert that OID  must be calculated separately for  each Loan
underlying a Security.

     Under certain circumstances, if the  Loans prepay at a rate faster  than
the  Prepayment  Assumption,  the  use  of  the  Cash  Flow  Bond Method  may
accelerate a Holder's recognition  of income.  If, however,  the Loans prepay
at a rate  slower than the Prepayment  Assumption, in some  circumstances the
use of this method may decelerate a Holder's recognition of income.

     In the  case  of  a  Stripped Security  that  is  an  Interest  Weighted
Security, the Trustee intends, absent contrary authority, to report income to
Securityholders as OID,  in the manner described above  for Interest Weighted
Securities.

     Possible Alternative  Characterizations.  The  characterizations of  the
Stripped Securities described above are not the only possible interpretations
of  the applicable Code provisions.  Among other possibilities, the IRS could
contend that  (i) in certain  Series, each non-Interest Weighted  Security is
composed  of an  unstripped  undivided  ownership interest  in  Loans and  an
installment  obligation consisting of  stripped principal payments;  (ii) the
non-Interest  Weighted Securities  are  subject  to  the  contingent  payment
provisions of the  Contingent Regulations;  or (iii)  each Interest  Weighted
Stripped  Security is composed of an  unstripped undivided ownership interest
in  Loans  and an  installment  obligation  consisting  of stripped  interest
payments.

     Given  the  variety  of  alternatives  for  treatment  of  the  Stripped
Securities and the different federal income tax consequences that result from
each alternative,  potential purchasers  are urged to  consult their  own tax
advisers regarding the proper treatment  of the Securities for federal income
tax purposes.

     Character  as Qualifying  Loans.   In the  case of  Stripped Securities,
there is no specific legal authority existing regarding whether the character
of the Securities, for federal  income tax purposes, will be the same  as the
Loans.   The IRS  could take the  position that the  Loans' character  is not
carried  over  to  the  Securities  in  such  circumstances.     Pass-Through
Securities will be, and, although the matter is not free from doubt, Stripped
Securities should be, considered to represent "real estate assets" within the
meaning of Section 856(c)(6)(B) of the Code and "loans secured by an interest
in  real property"  within the  meaning of  Section 7701(a)(19)(C)(v)  of the
Code; and interest income attributable to the Securities should be considered
to represent "interest  on obligations secured by mortgages  on real property
or on interests in real property" within the meaning of Section  856(c)(3)(B)
of the  Code.   Reserves  or  funds underlying  the  Securities may  cause  a
proportionate reduction in  the above-described qualifying status  categories
of Securities.

SALE OR EXCHANGE

     Subject to the discussion below with respect to Trust Funds as  to which
a partnership election is made, a  Holder's tax basis in its Security  is the
price  such Holder  pays for a  Security, plus  amounts of original  issue or
market  discount included  in income  and  reduced by  any payments  received
(other than qualified  stated interest payments)  and any amortized  premium.
Gain or  loss recognized on  a sale, exchange,  or redemption of  a Security,
measured by  the difference  between the amount  realized and  the Security's
basis as so adjusted,  will generally be capital gain or  loss, assuming that
the Security is held as a capital asset.  In the case of a Security held by a
bank, thrift, or  similar institution described  in Section 582 of  the Code,
however, gain  or loss realized on the sale or exchange of a Regular Interest
Security will be taxable as ordinary income  or loss.  In addition, gain from
the  disposition of  a  Regular  Interest Security  that  might otherwise  be
capital gain will be  treated as ordinary income to the extent of the excess,
if  any, of (i)  the amount that  would have been includible  in the Holder's
income if the yield on such Regular Interest Security had equaled 110% of the
applicable federal  rate as of the beginning of such Holder's holding period,
over the amount  of ordinary  income actually recognized  by the Holder  with
respect to such Regular Interest Security.  The maximum tax rate  on ordinary
income  for  individual  taxpayers  is 39.6%  and  the  maximum  tax  rate on
long-term capital gains  for such taxpayers is 28%.  The  maximum tax rate on
both ordinary  income and long-term  capital gains of corporate  taxpayers is
35%.  The Taxpayer Relief  Act of 1997 reduces the maximum rates on long-term
capital gains recognized  on capital assets held by  individual taxpayers for
more than eighteen  months as of the  date of disposition (and  would further
reduce the maximum  rates on such gains  in the year 2001  and thereafter for
certain individual  taxpayers who  meet specified  conditions).   Prospective
investors  should consult  their own  tax advisors  concerning these  tax law
changes.

MISCELLANEOUS TAX ASPECTS

     Backup Withholding.   Subject  to the discussion  below with  respect to
Trust Funds as to which a partnership election  is made, a Holder, other than
a Holder of  a Residual Interest Security, may,  under certain circumstances,
be subject  to  "backup  withholding"  at  a rate  of  31%  with  respect  to
distributions or the proceeds of a sale of certificates to or through brokers
that represent interest or OID on the Securities.  This withholding generally
applies if the Holder of a Security (i) fails to furnish the Trustee with its
taxpayer  identification  number  ("TIN");  (ii)  furnishes  the  Trustee  an
incorrect TIN;  (iii) fails to  report properly interest, dividends  or other
"reportable  payments"  as  defined  in  the  Code;  or  (iv)  under  certain
circumstances, fails  to  provide the  Trustee  or such  Holder's  securities
broker  with a certified statement, signed under penalty of perjury, that the
TIN  provided is  its correct number  and that  the Holder is  not subject to
backup withholding.  Backup withholding will not apply, however, with respect
to certain  payments made  to Holders, including  payments to  certain exempt
recipients (such  as exempt organizations)  and to  certain Nonresidents  (as
defined below).    Holders should  consult  their tax  advisers  as to  their
qualification for  exemption from  backup withholding  and the procedure  for
obtaining the exemption.

     The Trustee will  report to  the Holders  and to the  Servicer for  each
calendar year the  amount of any  "reportable payments" during such  year and
the  amount  of tax  withheld,  if  any,  with  respect to  payments  on  the
Securities.

TAX TREATMENT OF FOREIGN INVESTORS

     Subject to the  discussion below with respect to Trust Funds as to which
a partnership  election is made,  under the Code, unless  interest (including
OID) paid  on  a  Security  (other  than a  Residual  Interest  Security)  is
considered to be  "effectively connected" with a trade  or business conducted
in the United  States by a nonresident alien  individual, foreign partnership
or  foreign corporation ("Nonresidents"), such interest will normally qualify
as portfolio interest (except  where (i) the recipient is  a holder, directly
or by attribution, of  10% or more of the capital or  profits interest in the
issuer, or  (ii) the recipient is  a controlled foreign corporation  to which
the issuer is a  related person) and will be exempt from  federal income tax.
Upon receipt of appropriate ownership statements, the issuer normally will be
relieved of obligations  to withhold tax from such  interest payments.  These
provisions supersede the generally applicable provisions of United States law
that  would otherwise require  the issuer to  withhold at a  30% rate (unless
such rate were reduced  or eliminated by an applicable tax  treaty) on, among
other things,  interest and other  fixed or determinable, annual  or periodic
income paid to Nonresidents.  Holders of Pass-Through Securities and Stripped
Securities,  including Ratio  Strip Securities,  however, may  be  subject to
withholding to the  extent that the Loans  were originated on or  before July
18, 1984.

     Interest and OID of Holders who  are foreign persons are not subject  to
withholding if they  are effectively connected with a  United States business
conducted by the  Holder.  They  will, however, generally  be subject to  the
regular United States income tax.

     Payments  to Holders  of Residual  Interest Securities  who  are foreign
persons will  generally be treated  as interest for  purposes of the  30% (or
lower treaty rate) United States withholding tax.  Holders should assume that
such income does not qualify for exemption from United States withholding tax
as "portfolio  interest." It  is clear  that, to  the extent  that a  payment
represents  a  portion  of  REMIC  taxable  income  that  constitutes  excess
inclusion  income, a  Holder  of a  Residual  Interest Security  will not  be
entitled to an exemption from or reduction of the 30% (or lower  treaty rate)
withholding  tax rule.    If  the  payments  are  subject  to  United  States
withholding tax,  they generally will  be taken into account  for withholding
tax purposes  only when paid  or distributed  (or when the  Residual Interest
Security is disposed of).  The Treasury has  statutory authority, however, to
promulgate  regulations which  would require  such amounts  to be  taken into
account at an earlier  time in order to prevent  the avoidance of tax.   Such
regulations could, for example, require withholding prior to the distribution
of  cash  in  the case  of  Residual  Interest Securities  that  do  not have
significant  value.   Under the  REMIC  Regulations, if  a Residual  Interest
Security  has tax  avoidance potential,  a  transfer of  a Residual  Interest
Security to a  Nonresident will be disregarded for  all federal tax purposes.
A Residual  Interest Security has tax avoidance potential unless, at the time
of  the transfer,  the  transferor  reasonably expects  that  the REMIC  will
distribute to the  transferee amounts that  will equal at  least 30% of  each
excess inclusion, and that such amounts  will be distributed at or after  the
time at which  the excess inclusions accrue  and not later than  the calendar
year following the  calendar year of accrual.   If a Nonresident  transfers a
Residual Interest Security to a United States person, and if the transfer has
the  effect  of allowing  the  transferor  to  avoid  tax on  accrued  excess
inclusions, then the transfer is  disregarded and the transferor continues to
be treated as the owner of the Residual Interest Security for purposes of the
withholding tax provisions of the Code.  See "--Excess Inclusions."

TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP

     Brown & Wood LLP, special counsel to Provident, will deliver its opinion
that a Trust  Fund for which  a partnership election is  made will not  be an
association (or  publicly traded  partnership) taxable  as a  corporation for
federal income tax  purposes.  This opinion  will be based on  the assumption
that the terms  of the Trust Agreement and related documents will be complied
with, and  on counsel's  conclusions that (1)  the Trust  Fund will  not have
certain characteristics necessary for a business trust to be classified as an
association taxable as a corporation and (2) the  nature of the income of the
Trust  Fund  will  exempt  it from  the  rule  that  certain publicly  traded
partnerships are  taxable as corporations  or the issuance of  the Securities
has been structured as a private placement under an IRS  safe harbor, so that
the  Trust Fund will  not be characterized  as a  publicly traded partnership
taxable as a corporation.

     If the  Trust Fund were taxable as a  corporation for federal income tax
purposes, the Trust  Fund would  be subject  to corporate income  tax on  its
taxable  income.   The  Trust  Fund's taxable  income would  include  all its
income, possibly  reduced by  its interest expense  on the  Notes.   Any such
corporate income tax could materially  reduce cash available to make payments
on the  Notes and distributions  on the Certificates,  and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

     Treatment of the Notes as Indebtedness.   The Trust Fund will agree, and
the Noteholders will agree by their purchase  of Notes, to treat the Notes as
debt for  federal income tax purposes.  Brown &  Wood LLP, special counsel to
Provident,  will,  except as  otherwise  provided in  the  related Prospectus
Supplement, advise  Provident that the  Notes will be classified  as debt for
federal   income  tax   purposes.     The  discussion   below  assumes   this
characterization of the Notes is correct.

     OID, Indexed  Securities, etc.   The discussion  below assumes  that all
payments on the Notes are denominated in U.S. dollars, and that the Notes are
not Indexed Securities or Strip Notes.  Moreover, the discussion assumes that
the  interest formula  for the  Notes meets  the requirements  for "qualified
stated interest" under  the OID Regulations,  and that any  OID on the  Notes
(i.e., any  excess of  the principal  amount of  the Notes  over their  issue
price) does not  exceed a de minimis  amount (i.e., 0.25% of  their principal
amount multiplied by  the number of full  years included in their  term), all
within the  meaning of  the OID  Regulations.   If these  conditions are  not
satisfied  with  respect  to  any  given  series  of  Notes,  additional  tax
considerations with respect to such Notes will be disclosed in the applicable
Prospectus Supplement.

     Interest Income on the Notes.  Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID.   The stated interest  thereon will be taxable  to a Noteholder  as
ordinary interest  income when  received or accrued  in accordance  with such
Noteholder's method of tax  accounting.  Under the OID Regulations,  a Holder
of a  Note issued with a  de minimis amount of  OID must include such  OID in
income, on a pro rata basis, as principal payments are made on  the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption  will be taxable as contingent interest  when it becomes fixed and
unconditionally  payable.  A purchaser who buys  a Note for more or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

     A Holder of a Note that  has a fixed maturity date of not  more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.   An accrual basis  Holder of a  Short-Term Note (and  certain
cash  method Holders, including regulated investment  companies, as set forth
in Section  1281 of the Code) generally would  be required to report interest
income as interest  accrues on a  straight-line basis over  the term of  each
interest period.   Other cash  basis Holders of  a Short-Term Note  would, in
general, be required  to report interest income  as interest is paid  (or, if
earlier,  upon the taxable  disposition of the Short-Term  Note).  However, a
cash basis  Holder of a  Short-Term Note reporting  interest income as  it is
paid  may be required  to defer a  portion of any  interest expense otherwise
deductible on indebtedness incurred to  purchase or carry the Short-Term Note
until the taxable  disposition of the Short-Term Note.  A cash basis taxpayer
may elect under  Section 1281 of  the Code to  accrue interest income on  all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues,  but would  not be  subject to  the  interest expense  deferral rule
referred to in  the preceding  sentence.   Certain special rules  apply if  a
Short-Term Note is purchased for more or less than its principal amount.

     Sale or Other  Disposition.  If  a Noteholder sells  a Note, the  Holder
will recognize gain or loss in an amount equal to the difference  between the
amount realized on the  sale and the Holder's adjusted tax basis in the Note.
The adjusted tax basis of  a Note to a  particular Noteholder will equal  the
Holder's cost  for the  Note, increased by  any market  discount, acquisition
discount, OID and gain previously included by such Noteholder  in income with
respect  to the  Note and decreased  by the  amount of bond  premium (if any)
previously  amortized and  by  the amount  of  principal payments  previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be capital gain or loss if the Note was held as  a capital asset, except
for gain  representing  accrued  interest  and accrued  market  discount  not
previously included in income.  Capital losses generally may be used  only to
offset capital gains.

     Foreign Holders.   Interest payments  made (or accrued) to  a Noteholder
who is  a nonresident alien,  foreign corporation or other  non-United States
person  (a  "foreign   person")  generally  will  be   considered  "portfolio
interest", and generally will not be subject to United States federal  income
tax and withholding tax if the interest is not effectively connected with the
conduct of a trade or business within the United States by the foreign person
and the foreign  person (i) is not  actually or constructively a  "10 percent
shareholder" of the Trust Fund or Provident (including a Holder of 10% of the
outstanding  Certificates) or a "controlled foreign corporation" with respect
to which the Trust Fund or Provident is a "related person" within the meaning
of  the Code  and (ii)  provides the  Owner Trustee  or other  person  who is
otherwise required  to withhold U.S.  tax with respect  to the Notes  with an
appropriate statement (on Form W-8 or a similar form), signed under penalties
of perjury, certifying  that the beneficial  owner of the  Note is a  foreign
person  and providing the  foreign person's name  and address.   If a Note is
held through  a securities clearing  organization or certain  other financial
institutions, the organization or institution may provide the relevant signed
statement  to  the withholding  agent;  in  that  case, however,  the  signed
statement must be  accompanied by a Form  W-8 or substitute form  provided by
the foreign person  that owns the  Note.  If  such interest is not  portfolio
interest, then  it  will  be subject  to  United States  federal  income  and
withholding  tax  at a  rate  of  30 percent,  unless  reduced or  eliminated
pursuant to an applicable tax treaty.

     Any capital gain  realized on the sale, redemption,  retirement or other
taxable disposition  of a Note by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected  with the conduct of a trade  or business in the United
States by the foreign  person and (ii) in  the case of an individual  foreign
person, the foreign person is not  present in the United States for  183 days
or more in the taxable year.

     Backup Withholding.   Each Holder of a Note (other than an exempt Holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing  trust, individual retirement account or nonresident alien who
provides certification  as to status  as a nonresident)  will be  required to
provide,  under penalties of  perjury, a certificate  containing the Holder's
name, address, correct federal taxpayer identification number and a statement
that the  Holder is not  subject to backup  withholding.  Should  a nonexempt
Noteholder fail to provide the required certification, the Trust Fund will be
required to  withhold  31 percent  of  the amount  otherwise payable  to  the
Holder,  and remit the  withheld amount to  the IRS  as a credit  against the
Holder's federal income tax liability.

     Possible  Alternative Treatments  of the  Notes.   If,  contrary to  the
opinion  of  Brown &   Wood  LLP  special  counsel  to   Provident,  the  IRS
successfully asserted that  one or more of  the Notes did not  represent debt
for  federal  income  tax purposes,  the  Notes might  be  treated  as equity
interests in the Trust  Fund.  If so treated, the Trust Fund might be taxable
as  a corporation  with the  adverse  consequences described  above (and  the
taxable  corporation would  not  be  able to  reduce  its  taxable income  by
deductions   for  interest  expense  on  Notes  recharacterized  as  equity).
Alternatively, and  most likely in the view  of special counsel to Provident,
the Trust Fund might be treated  as a publicly traded partnership that  would
not  be taxable  as a  corporation because  it would meet  certain qualifying
income tests.   Nonetheless, treatment  of the  Notes as equity  interests in
such a  publicly traded  partnership could have  adverse tax  consequences to
certain  Holders.    For  example,  income  to  certain  tax-exempt  entities
(including  pension  funds)  would be  "unrelated  business  taxable income",
income to foreign Holders generally would be subject to U.S. tax and U.S. tax
return filing and  withholding requirements, and individual  Holders might be
subject to certain limitations on their ability  to deduct their share of the
Trust Fund's expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

     Treatment of the  Trust Fund as a Partnership.   The Trust Fund  and the
Master Servicer  will agree, and  the Certificateholders will agree  by their
purchase  of Certificates,  to  treat the  Trust  Fund as  a partnership  for
purposes  of federal and  state income tax,  franchise tax and  any other tax
measured in whole  or in part by  income, with the assets  of the partnership
being  the assets  held by the  Trust Fund,  the partners of  the partnership
being the  Certificateholders, and the  Notes being debt of  the partnership.
However,  the proper characterization of  the arrangement involving the Trust
Fund, the  Certificates, the Notes,  the Trust Fund  and the Servicer  is not
clear because  there is  no authority on  transactions closely  comparable to
that contemplated herein.

     A variety of alternative characterizations  are possible.  For  example,
because the Certificates  have certain features  characteristic of debt,  the
Certificates  might  be  considered  debt  of  the  Trust  Fund.    Any  such
characterization would not  result in materially adverse  tax consequences to
Certificateholders  as  compared to  the consequences  from treatment  of the
Certificates  as equity  in a  partnership, described  below.   The following
discussion  assumes that  the Certificates  represent  equity interests  in a
partnership.

     Indexed Securities,  etc.   The  following discussion  assumes that  all
payments on  the Certificates are  denominated in  U.S. dollars, none  of the
Certificates are Indexed Securities or  Strip Certificates, and that a Series
of  Securities includes a single class  of Certificates.  If these conditions
are  not  satisfied  with  respect  to  any  given  Series  of  Certificates,
additional  tax considerations  with  respect to  such  Certificates will  be
disclosed in the applicable Prospectus Supplement.

     Partnership  Taxation.  As  a partnership,  the Trust  Fund will  not be
subject  to federal  income  tax.   Rather,  each  Certificateholder will  be
required to  separately take  into account such  Holder's allocated  share of
income, gains, losses, deductions and credits  of the Trust Fund.  The  Trust
Fund's income will  consist primarily of interest and  finance charges earned
on the Loans (including appropriate  adjustments for market discount, OID and
bond  premium) and  any gain upon  collection or  disposition of Loans.   The
Trust  Fund's deductions  will consist  primarily  of interest  accruing with
respect to the Notes, servicing and other fees, and losses or deductions upon
collection or disposition of Loans.

     The  tax  items  of  a partnership  are  allocable  to  the  partners in
accordance with  the Code, Treasury regulations and the partnership agreement
(here,  the Trust Agreement and related documents).  The Trust Agreement will
provide, in general,  that the Certificateholders  will be allocated  taxable
income of  the Trust Fund for each month equal to the sum of (i) the interest
that accrues on  the Certificates  in accordance  with their  terms for  such
month, including  interest accruing at  the Pass-Through Rate for  such month
and interest  on  amounts previously  due  on the  Certificates  but not  yet
distributed; (ii) any Trust Fund income attributable to discount on the Loans
that corresponds to any  excess of the principal  amount of the  Certificates
over  their initial  issue  price  (iii) prepayment  premium  payable to  the
Certificateholders  for such  month; and  (iv)  any other  amounts of  income
payable to the  Certificateholders for such  month.  Such allocation  will be
reduced by  any  amortization by  the Trust  Fund of  premium  on Loans  that
corresponds to  any excess  of the  issue price  of  Certificates over  their
principal amount.   All remaining taxable  income of the  Trust Fund will  be
allocated to Provident.   Based on the  economic arrangement of the  parties,
this approach  for allocating Trust  Fund income should be  permissible under
applicable Treasury regulations, although no  assurance can be given that the
IRS would  not  require  a  greater  amount of  income  to  be  allocated  to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may be allocated  income equal to the  entire Pass-Through
Rate plus the  other items described above  even though the Trust  Fund might
not have  sufficient cash to make current  cash distributions of such amount.
Thus, cash basis Holders will in effect be required to report income from the
Certificates on  the accrual basis  and Certificateholders may  become liable
for taxes on Trust  Fund income even if they have not  received cash from the
Trust  Fund to pay such taxes.   In addition, because tax allocations and tax
reporting will  be done on  a uniform  basis for  all Certificateholders  but
Certificateholders may be  purchasing Certificates at different  times and at
different prices, Certificateholders  may be required to report  on their tax
returns taxable income  that is greater or  less than the amount  reported to
them by the Trust Fund.

     All of  the taxable income  allocated to a  Certificateholder that is  a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an  individual  retirement  account)  will  constitute "unrelated
business taxable income" generally taxable to a Holder under the Code.

     An individual taxpayer's share of  expenses of the Trust Fund (including
fees  to  the Servicer  but  not  interest  expense) would  be  miscellaneous
itemized deductions.   Such deductions might be disallowed  to the individual
in whole  or in part and might result in such Holder being taxed on an amount
of income that exceeds the amount of cash actually distributed to such Holder
over the life of the Trust Fund.

     The Trust Fund intends to make  all tax calculations relating to  income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that such calculations be made separately for each Loan, the Trust
Fund might be  required to incur additional  expense but it is  believed that
there would not be a material adverse effect on Certificateholders.

     Discount  and Premium.   It is believed  that the Loans  were not issued
with  OID,  and, therefore,  the  Trust  Fund  should  not have  OID  income.
However,  the purchase price  paid by  the Trust  Fund for  the Loans  may be
greater or less than the remaining principal balance of the Loans at the time
of  purchase.   If so,  the Loan  will  have been  acquired at  a premium  or
discount, as the case may be.  (As indicated above,  the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it
on a Loan by Loan basis.)

     If the Trust  Fund acquires the Loans  at a market discount  or premium,
the Trust Fund will elect to include any such discount in income currently as
it accrues over the  life of the Loans or to offset  any such premium against
interest income on the  Loans.  As indicated above, a  portion of such market
discount income or premium deduction may be allocated to Certificateholders.

     Section 708 Termination.  Pursuant  to final Treasury regulations issued
May 9, 1997 under section 708 of the Code a sale or exchange of 50 percent or
more of the capital and profits in  the Issuer within a 12-month period would
cause a deemed contribution  of assets of the Issuer (the  "old partnership")
to a new partnership (the "new partnership") in exchange for interests in the
new partnership.  Such interests would be deemed distributed to the  partners
of the old partnership in  liquidation thereof, which would not  constitute a
sale or exchange.

     Disposition of  Certificates.  Generally,  capital gain or loss  will be
recognized on a  sale of Certificates  in an amount  equal to the  difference
between  the amount realized and  the seller's tax  basis in the Certificates
sold.  A  Certificateholder's tax basis in a Certificate will generally equal
the  Holder's cost  increased  by the  Holder's share  of  Trust Fund  income
(includible  in income)  and  decreased by  any  distributions received  with
respect  to  such  Certificate.   In  addition,  both the  tax  basis  in the
Certificates and the amount realized on a sale of a Certificate would include
the Holder's share of  the Notes and other liabilities of the  Trust Fund.  A
Holder acquiring Certificates at different prices may be required to maintain
a single aggregate adjusted tax basis in such Certificates, and, upon sale or
other  disposition of some  of the Certificates,  allocate a  portion of such
aggregate  tax basis  to the  Certificates  sold (rather  than maintaining  a
separate tax basis in each Certificate for purposes of computing gain or loss
on a sale of that Certificate).

     Any gain on the sale of a Certificate attributable to the Holder's share
of  unrecognized accrued  market discount  on  the Loans  would generally  be
treated as ordinary income  to the Holder and would give rise  to special tax
reporting requirements.   The Trust Fund  does not expect  to have any  other
assets that would give rise to such special reporting requirements.  Thus, to
avoid  those special  reporting requirements,  the Trust  Fund will  elect to
include market discount in income as it accrues.

     If a Certificateholder  is required to recognize an  aggregate amount of
income (not including  income attributable to disallowed  itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

     Allocations Between Transferors and Transferees.   In general, the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for  a   particular   calendar   month   will  be   apportioned   among   the
Certificateholders  in proportion  to the  principal  amount of  Certificates
owned by them as of the close of the last day of such month.  As  a result, a
Holder purchasing Certificates may be  allocated tax items (which will affect
its tax liability  and tax basis) attributable  to periods before  the actual
transaction.

     The use of  such a monthly convention  may not be permitted  by existing
regulations.  If  a monthly  convention is  not allowed (or  only applies  to
transfers of  less than  all of  the partner's interest),  taxable income  or
losses of the  Trust Fund might be reallocated  among the Certificateholders.
The Trust Fund's method of allocation between transferors and transferees may
be revised to conform to a method permitted by future regulations.

     Section 754 Election.   In the event that a  Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis  in the Certificates than  the selling Certificateholder
had.   The tax  basis of  the Trust  Fund's assets  will not  be adjusted  to
reflect that higher (or  lower) basis unless the Trust  Fund were to file  an
election under Section 754 of the Code.  In order to avoid the administrative
complexities  that would be involved  in keeping accurate accounting records,
as well as potentially onerous  information reporting requirements, the Trust
Fund will  not make such election.  As  a result, Certificateholders might be
allocated a  greater or  lesser amount  of Trust  Fund income  than would  be
appropriate based on their own purchase price for Certificates.

     Administrative Matters.  The Owner Trustee  is required to keep or  have
kept complete  and accurate  books of  the Trust  Fund.   Such books  will be
maintained for financial reporting  and tax purposes on an accrual  basis and
the fiscal  year of the  Trust Fund will be  the calendar year.   The Trustee
will file a partnership information return  (IRS Form 1065) with the IRS  for
each taxable  year of the Trust Fund and will report each Certificateholder's
allocable share of items of  Trust Fund income and expense to Holders and the
IRS  on  Schedule  K-1.   The  Trust  Fund  will  provide  the  Schedule  K-l
information  to  nominees  that  fail to  provide  the  Trust  Fund  with the
information statement described  below and such nominees will  be required to
forward such  information  to  the  beneficial owners  of  the  Certificates.
Generally,  Holders  must file  tax  returns  that  are consistent  with  the
information return filed by the Trust Fund  or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

     Under Section 6031 of the Code, any  person that holds Certificates as a
nominee at any time during a  calendar year is required to furnish the  Trust
Fund  with a  statement containing  certain information  on the  nominee, the
beneficial owners  and the Certificates  so held.  Such  information includes
(i) the name, address and  taxpayer identification number of the nominee  and
(ii) as to  each beneficial owner  (x) the name,  address and  identification
number of such person, (y)  whether such person is a United States  person, a
tax-exempt entity or a foreign  government, an international organization, or
any wholly  owned agency or instrumentality  of either of the  foregoing, and
(z) certain information  on Certificates that  were held,  bought or sold  on
behalf of  such  person  throughout  the year.    In  addition,  brokers  and
financial institutions that hold Certificates  through a nominee are required
to furnish directly to the Trust Fund  information as to themselves and their
ownership of Certificates.  A clearing agency registered under Section 17A of
the Exchange Act is not required to furnish any such information statement to
the Trust Fund.  The information referred to above for any calendar year must
be  furnished to  the  Trust Fund  on  or before  the  following January  31.
Nominees, brokers and  financial institutions that fail to  provide the Trust
Fund with the information described above may be subject to penalties.

     Provident or the Trustee  will be designated as the tax  matters partner
in the  related  Trust  Agreement  and, as  such,  will  be  responsible  for
representing the Certificateholders in  any dispute with  the IRS.  The  Code
provides  for  administrative   examination  of  a  partnership   as  if  the
partnership were a separate and distinct taxpayer.  Generally, the statute of
limitations for  partnership items does  not expire before three  years after
the date  on which the partnership information return  is filed.  Any adverse
determination following  an audit  of the  return of  the Trust  Fund by  the
appropriate taxing authorities  could result in an adjustment  of the returns
of   the   Certificateholders,   and,   under    certain   circumstances,   a
Certificateholder  may be  precluded from  separately  litigating a  proposed
adjustment to  the items of the Trust Fund.   An adjustment could also result
in an  audit of a  Certificateholder's returns and  adjustments of  items not
related to the income and losses of the Trust Fund.

     Tax Consequences to Foreign Certificateholders.  It is not clear whether
the Trust Fund would  be considered to be  engaged in a trade or  business in
the United States for purposes  of federal withholding taxes with respect  to
non-U.S. persons because there is no clear authority dealing with  that issue
under  facts substantially similar to those described herein.  Although it is
not expected that the Trust Fund would  be engaged in a trade or business  in
the United States  for such purposes, the  Trust Fund will withhold as  if it
were so engaged  in order  to protect  the Trust Fund  from possible  adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the   portion  of   its  taxable   income  that   is  allocable   to  foreign
Certificateholders pursuant  to Section 1446 of  the Code, as  if such income
were effectively connected to a U.S. trade  or business, at a rate of 35% for
foreign holders  that are  taxable as  corporations and  39.6% for  all other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance
of other administrative  pronouncements may require the Trust  Fund to change
its withholding  procedures.  In  determining a Holder's  withholding status,
the  Trust Fund  may rely  on  IRS Form  W-8, IRS  Form W-9  or  the Holder's
certification of nonforeign status signed under penalties of perjury.

     The term "U.S. Person" means a citizen or resident of the United States,
a corporation, partnership  or other entity created or  organized in or under
the  laws of  the United States  or any political  subdivision thereof, other
than  a partnership that is  not treated as a  United States person under any
applicable Treasury regulations, or an estate whose income is subject to U.S.
federal income  tax regardless of its source of income, or a trust if a court
within the  United States  is  able to  exercise primary  supervision of  the
administration of the  trust and one or  more United States persons  have the
authority to control all substantial decisions of the trust.  Notwithstanding
the  preceding  sentence, to  the  extent provided  in  Treasury regulations,
certain trusts in  existence on August 20, 1996, and treated as United States
persons prior to  such date, that elect  to continue to be  treated as United
States persons also will be a U.S. Holder

     Each  foreign Holder  might be  required to  file a  U.S.  individual or
corporate income  tax return (including,  in the  case of a  corporation, the
branch  profits tax) on its  share of the Trust  Fund's income.  Each foreign
Holder must  obtain a taxpayer identification number  from the IRS and submit
that number  to the Trust  Fund on  Form W-8 in  order to  assure appropriate
crediting  of  the taxes  withheld.    A foreign  Holder  generally would  be
entitled  to file  with the  IRS  a claim  for refund  with respect  to taxes
withheld by the Trust Fund taking the position that no taxes were due because
the Trust  Fund  was not  engaged in  a  U.S. trade  or  business.   However,
interest payments made  (or accrued) to a Certificateholder  who is a foreign
person generally  will be considered  guaranteed payments to the  extent such
payments  are determined without regard to the income  of the Trust Fund.  If
these  interest payments are  properly characterized as  guaranteed payments,
then the interest will not  be considered "portfolio interest." As a  result,
Certificateholders will  be subject to  United States federal income  tax and
withholding tax  at  a  rate of  30  percent, unless  reduced  or  eliminated
pursuant to an applicable treaty.   In such case, a foreign Holder would only
be entitled  to claim a refund for that portion of the taxes in excess of the
taxes that should be withheld with respect to the guaranteed payments.

     Backup Withholding.  Distributions made on the Certificates and proceeds
from the  sale of the Certificates will be  subject to a "backup" withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures,  unless the Holder  is an  exempt recipient  under
applicable provisions of the Code.

                           STATE TAX CONSIDERATIONS

     In addition to the federal income tax consequences described in "Federal
Income Tax Consequences,"  potential investors should consider  the state and
local income tax consequences of the  acquisition, ownership, and disposition
of the Securities.  State and  local income tax law may differ  substantially
from  the corresponding federal law, and this  discussion does not purport to
describe  any  aspect  of the  income  tax  laws of  any  state  or locality.
Therefore, potential  investors should  consult their  own tax  advisors with
respect to  the various state and local tax  consequences of an investment in
the Securities.

                             ERISA CONSIDERATIONS

     The following describes certain considerations under ERISA and the Code,
which  apply  only  to Securities  of  a  Series that  are  not  divided into
subclasses.    If  Securities  are   divided  into  subclasses,  the  related
Prospectus  Supplement  will  contain information  concerning  considerations
relating to ERISA and the Code that are applicable to such Securities.

     ERISA imposes  requirements on  employee benefit  plans (and  on certain
other  retirement  plans  and arrangements,  including  individual retirement
accounts  and annuities,  Keogh  plans and  collective  investment funds  and
separate accounts in which such plans, accounts or arrangements are invested)
(collectively "Plans")  subject to ERISA  and on persons who  are fiduciaries
with respect to  such Plans.  Generally, ERISA applies to investments made by
Plans.  Among  other things, ERISA requires that the assets  of Plans be held
in  trust and  that the  trustee, or  other duly  authorized  fiduciary, have
exclusive authority and  discretion to manage and control the  assets of such
Plans.   ERISA also imposes certain duties on  persons who are fiduciaries of
Plans.    Under ERISA,  any  person who  exercises  any authority  or control
respecting the  management  or  disposition  of  the  assets  of  a  Plan  is
considered to be a fiduciary of such Plan (subject to certain  exceptions not
here relevant).   Certain employee benefit plans, such  as governmental plans
(as defined in ERISA  Section 3(32)) and, if no election has  been made under
Section 410(d) of the Code, church plans (as defined in ERISA Section 3(33)),
are not subject to ERISA requirements.  Accordingly, assets of such plans may
be  invested  in  Securities  without  regard  to  the  ERISA  considerations
described above and below, subject to the provisions of applicable state law.
Any such plan which is qualified and exempt from taxation under Code Sections
401(a) and  501(a), however, is  subject to the prohibited  transaction rules
set forth in Code Section 503. 

     On November 13,  1986, the United States Department of Labor (the "DOL")
issued  final regulations concerning  the definition of  what constitutes the
assets of a Plan.   (Labor Reg. Section 2510.3-101).   Under this regulation,
the  underlying assets  and  properties  of  corporations,  partnerships  and
certain other entities in which a Plan makes an "equity" investment  could be
deemed for purposes  of ERISA to be  assets of the investing  Plan in certain
circumstances.  However, the regulation provides that, generally,  the assets
of a corporation  or partnership in which  a Plan invests will not  be deemed
for  purposes  of ERISA  to be  assets of  such Plan  if the  equity interest
acquired  by  the   investing  Plan  is  a  publicly-offered   security.    A
publicly-offered security, as  defined in the Labor Reg.  Section 2510.3-101,
is a security that is widely  held, freely transferable and registered  under
the Securities Exchange Act of 1934, as amended.

     In  addition  to  the  imposition  of  general  fiduciary  standards  of
investment  prudence and  diversification, ERISA  prohibits a broad  range of
transactions involving Plan assets and persons ("Parties in Interest") having
certain specified relationships to a Plan and imposes additional prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.  Because
the Loans  may be deemed Plan assets of  each Plan that purchases Securities,
an investment in the  Securities by a Plan might be  a prohibited transaction
under ERISA Sections  406 and 407  and subject  to an excise  tax under  Code
Section 4975 unless a statutory or administrative exemption applies.

     In Prohibited  Transaction Exemption  83-1 ("PTE  83-1"), which  amended
Prohibited   Transaction  Exemption  81-7,  the  DOL  exempted  from  ERISA's
prohibited transaction rules  certain transactions relating to  the operation
of residential  mortgage pool  investment trusts and  the purchase,  sale and
holding  of "mortgage pool pass-through certificates" in the initial issuance
of  such certificates.   PTE  83-1  permits, subject  to certain  conditions,
transactions which might otherwise be prohibited between Plans and Parties in
Interest with respect to those  Plans related to the origination, maintenance
and termination  of mortgage  pools consisting of  mortgage loans  secured by
first  or second  mortgages or  deeds of  trust on  single-family residential
property,  and the  acquisition and  holding of  certain mortgage  pool pass-
through  certificates  representing an  interest  in such  mortgage  pools by
Plans.    If  the  general  conditions  (discussed  below)  of PTE  83-1  are
satisfied, investments by a Plan in Securities that represent interests in  a
Pool consisting of Loans ("Single Family Securities") will be exempt from the
prohibitions  of  ERISA  Sections  406(a)  and  407  (relating  generally  to
transactions with  Parties in Interest who  are not fiduciaries) if  the Plan
purchases the Single Family Securities at no  more than fair market value and
will  be exempt  from the prohibitions  of ERISA  Sections 406(b)(1)  and (2)
(relating generally  to transactions with  fiduciaries) if, in  addition, the
purchase is approved by an independent fiduciary, no sales commission is paid
to the pool sponsor, the Plan  does not purchase more than 25% of  all Single
Family  Securities,  and at  least 50%  of all  Single Family  Securities are
purchased by persons  independent of the pool  sponsor or pool trustee.   PTE
83-1 does  not provide  an exemption  for transactions  involving Subordinate
Securities.  Accordingly, no transfer of a Subordinate Security or a Security
which is not a Single Family Security may  be made to a Plan unless specified
in the related Prospectus Supplement.

     The discussion in this and the next succeeding paragraph applies only to
Single Family Securities.  Provident believes that, for purposes of PTE 83-1,
the  term "mortgage pass-through  certificate" would include:  (i) Securities
issued in a Series consisting of only a single  class of Securities; and (ii)
Securities  issued in  a Series  in which  there  is only  one class  of such
Securities; provided that the Securities in the case of clause
                          --------
(i), or the  Securities in the case  of clause (ii), evidence  the beneficial
ownership of both a specified percentage of future interest payments (greater
than 0%)  and a specified  percentage (greater  than 0%) of  future principal
payments on the Loans.   It is not clear  whether a class of Securities  that
evidences the beneficial ownership in a Trust Fund divided into  Loan groups,
beneficial ownership of  a specified percentage of interest  payments only or
principal payments only, or a notional amount of either principal or interest
payments, or a  class of Securities entitled to receive  payments of interest
and principal on the  Loans only after payments to other classes or after the
occurrence of  certain specified  events would  be  a "mortgage  pass-through
certificate" for purposes of PTE 83-1.

     PTE 83-1 sets forth three general conditions which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system
of insurance or other protection  for the pooled mortgage loans and  property
securing  such loans, and for indemnifying Securityholders against reductions
in  pass-through payments due to property damage or defaults in loan payments
in  an amount  not less  than the  greater of  one percent  of  the aggregate
principal  balance of  all covered  pooled  mortgage loans  or the  principal
balance of the largest covered pooled mortgage loan; (ii) the existence  of a
pool  trustee who  is not  an  affiliate of  the  pool sponsor;  and (iii)  a
limitation  on  the  amount of  the  payment retained  by  the  pool sponsor,
together with  other funds inuring to its benefit,  to not more than adequate
consideration for selling the mortgage loans plus reasonable compensation for
services provided by the pool sponsor  to the pool.  Provident believes  that
the first general condition referred to above will  be satisfied with respect
to the Securities in a Series issued  without a subordination feature, or the
Securities only  in a  Series issued with  a subordination  feature, provided
that the  subordination  and Reserve  Account, subordination  by shifting  of
interests, the pool  insurance or other form of  credit enhancement described
under  "Credit Enhancement"  herein (such  subordination,  pool insurance  or
other  form of  credit  enhancement being  the system  of insurance  or other
protection  referred to  above) with  respect  to a  Series of  Securities is
maintained in  an amount  not less  than the  greater of  one percent  of the
aggregate principal  balance of  the Loans  or the  principal balance of  the
largest Loan.  See "Description of the Securities" herein.  In the absence of
a ruling that the system of  insurance or other protection with respect  to a
Series of Securities satisfies the first general condition referred to above,
there can be no  assurance that these features will be so  viewed by the DOL.
The Trustee will not be affiliated with Provident.

     Each  Plan  fiduciary  who  is  responsible for  making  the  investment
decisions whether to purchase or commit to purchase and to hold Single Family
Securities must make its own determination as to whether the first  and third
general  conditions, and  the specific  conditions described  briefly  in the
preceding  paragraphs,  of  PTE 83-1  have  been  satisfied,  or  as  to  the
availability of  any  other prohibited  transaction  exemptions.   Each  Plan
fiduciary   should  also  determine  whether,  under  the  general  fiduciary
standards of  investment prudence and  diversification, an investment  in the
Securities  is appropriate  for the  Plan,  taking into  account the  overall
investment policy of  the Plan and the  composition of the  Plan's investment
portfolio.

     The  DOL has granted  to certain underwriters  individual administrative
exemptions  (the "Underwriter  Exemptions") from  certain  of the  prohibited
transaction rules of ERISA and  the related excise tax provisions  of Section
4975  of the Code with  respect to the initial  purchase, the holding and the
subsequent  resale  by  Plans of  certificates  in  pass-through  trusts that
consist of  certain receivables,  loans and other  obligations that  meet the
conditions and requirements of the Underwriter Exemptions.

     While each Underwriter  Exemption is an individual  exemption separately
granted to a  specific underwriter, the terms and  conditions which generally
apply to the Underwriter Exemptions are substantially the following:

          (1)  the  acquisition of  the certificates  by a  Plan is  on terms
     (including  the  price  for  the  certificates) that  are  at  least  as
     favorable to the Plan  as they would be  in an arm's-length  transaction
     with an unrelated party;

          (2)  the  rights  and  interests  evidenced   by  the  certificates
     acquired  by the Plan are  not subordinated to  the rights and interests
     evidenced by other certificates of the trust fund;

          (3)  the certificates  required by the Plan have  received a rating
     at the time of such acquisition that is one of the three highest generic
     rating categories  from Standard &  Poor's Ratings Group, a  Division of
     The  McGraw-Hill  Companies  ("S&P"),  Moody's Investors  Service,  Inc.
     ("Moody's"), Duff & Phelps Credit  Rating Co. ("DCR") or Fitch Investors
     Service, Inc. ("Fitch");

          (4)  the  trustee must not be  an affiliate of  any other member of
     the Restricted Group as defined below;

          (5)  the  sum  of  all  payments   made  to  and  retained  by  the
     underwriters in  connection with  the distribution  of the  certificates
     represents  not more than  reasonable compensation for  underwriting the
     certificates; the sum of all payments made to and retained by the seller
     pursuant to the assignment of the loans to the trust fund represents not
     more than the fair  market value of such loans; the sum  of all payments
     made to and retained by  the servicer and any other servicer  represents
     not  more than reasonable compensation  for such person's services under
     the agreement pursuant to which  the loans are pooled and reimbursements
     of such person's reasonable expenses in connection therewith; and

          (6)  the  Plan  investing  in the  certificates  is  an "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

     The trust fund must also meet the following requirements:

     (i)   the corpus of the trust fund must  consist solely of assets of the
type that have been included in other investment pools;

     (ii)  certificates in such other  investment pools must have been  rated
in one of the three highest  rating categories of S&P, Moody's, Fitch or  DCR
for at least one year prior to the Plan's acquisition of certificates; and

     (iii)   certificates evidencing interests in such other investment pools
must have been purchased by investors other than Plans for  at least one year
prior to any Plan's acquisition of certificates.

     Moreover,  the  Underwriter  Exemptions generally  provide  relief  from
certain  self-dealing/conflict of  interest prohibited transactions  that may
occur when  the Plan  fiduciary causes a  Plan to  acquire certificates  in a
trust as  to which  the fiduciary  (or its affiliate)  is an  obligor on  the
receivables held in  the trust, provided that, among  other requirements: (i)
in the  case of  an acquisition in  connection with  the initial  issuance of
certificates,  at least fifty percent (50%)  of each class of certificates in
which  Plans  have  invested  is  acquired  by  persons  independent  of  the
Restricted Group (as  defined below), (ii) such fiduciary  (or its affiliate)
is an obligor with  respect to five percent  (5%) or less of the  fair market
value of the obligations contained in  the trust; (iii) the Plan's investment
in certificates of any class does not exceed twenty-five percent (25%) of all
of the certificates of that class outstanding at the time of the acquisition;
and (iv) immediately after the  acquisition, no more than twenty-five percent
(25%) of  the assets  of the  Plan with  respect to  which such  person is  a
fiduciary is invested in certificates representing an interest in one or more
trusts  containing  assets  sold  or  serviced  by  the  same  entity.    The
Underwriter  Exemptions do  not apply  to Plans  sponsored by  Provident, the
related  Underwriter,  the Trustee,  the  Master Servicer,  any  insurer with
respect to the Loans, any obligor with respect to Loans included in the Trust
Fund constituting  more than five  percent (5%) of the  aggregate unamortized
principal balance of  the assets in the Trust Fund, or  any affiliate of such
parties (the "Restricted Group").

     The Prospectus Supplement  for each Series  of Securities will  indicate
the classes of Securities, if any, offered thereby as to which it is expected
that an Underwriter Exemption will apply.

     The Underwriter Exemption  contains several requirements, some  of which
differ  from  those  in PTE  83-l.   The  Underwriter  Exemption  contains an
expanded  definition  of  "certificate"  which  includes  an  interest  which
entitles the  holder to pass-through  payments of principal,  interest and/or
other payments.  The Underwriter Exemption contains an expanded definition of
"trust"  which  permits the  trust  corpus  to  consist of  secured  consumer
receivables.   The  definition  of  "trust", however,  does  not include  any
investment  pool unless, inter alia, (i) the investment pool consists only of
assets of the type  which have been included in other  investment pools, (ii)
certificates evidencing  interests in such  other investment pools  have been
purchased by  investors other than Plans  for at least one year  prior to the
Plan's acquisition of certificates pursuant to the Underwriter Exemption, and
(iii) certificates in such other investment  pools have been rated in one  of
the  three  highest generic  rating  categories  of  the four  credit  rating
agencies noted  below.  Generally,  the Underwriter Exemption holds  that the
acquisition of  the certificates by  a Plan must  be on terms  (including the
price for  the certificates) that  are at least as  favorable to the  Plan as
they would  be in an arm's length  transaction with an unrelated  party.  The
Underwriter Exemption requires that the rights and interests evidenced by the
certificates not be  "subordinated" to the rights and  interests evidenced by
other certificates  of the  same trust.   The Underwriter  Exemption requires
that  certificates acquired by a  Plan have received a  rating at the time of
their acquisition  that  is  in  one of  the  three  highest  generic  rating
categories  of  S&P,  Moody's,  Fitch  or DCR.    The  Underwriter  Exemption
specifies that the pool trustee must not be an affiliate of the pool sponsor,
nor an  affiliate of  the Underwriter,  the pool  servicer, any obligor  with
respect to mortgage  loans included in the trust constituting  more than five
percent (5%) of the aggregate unamortized principal balance  of the assets in
the trust,  or any  affiliate  of such  entities.   Finally, the  Underwriter
Exemption stipulates that any  Plan investing in the certificates  must be an
"accredited investor"  as defined  in Rule 501(a)(1)  of Regulation D  of the
Securities  and Exchange  Commission under  the  Securities Act  of 1933,  as
amended.

     Any Plan fiduciary which proposes to cause a Plan to purchase Securities
should consult  with their  counsel concerning  the impact of  ERISA and  the
Code, the applicability of  PTE 83-1 and the  Underwriter Exemption, and  the
potential consequences in their specific circumstances, prior  to making such
investment.  Moreover, each Plan fiduciary should determine whether under the
general fiduciary  standards of  investment prudence  and diversification  an
investment in the Securities is appropriate for the Plan, taking into account
the overall investment policy  of the Plan and the composition  of the Plan's
investment portfolio.

                               LEGAL INVESTMENT

     The  Prospectus Supplement  for each Series  of Securities  will specify
which,  if any,  of  the  classes of  Securities  offered thereby  constitute
"mortgage related securities"  for purposes of the  Secondary Mortgage Market
Enhancement Act of  1984 ("SMMEA").   Classes of Securities  that qualify  as
"mortgage related securities" will be legal investments for  persons, trusts,
corporations,  partnerships,  associations,  business  trusts,  and  business
entities (including  depository institutions,  life  insurance companies  and
pension funds) created pursuant to or  existing under the laws of the  United
States or  of any state (including the District  of Columbia and Puerto Rico)
whose authorized  investments are  subject to state  regulations to  the same
extent as,  under applicable law, obligations  issued by or  guaranteed as to
principal and  interest by  the United States  or any  such entities.   Under
SMMEA, if a  state enacted legislation prior to October  4, 1991 specifically
limiting the legal investment authority of any such  entities with respect to
"mortgage related securities",  Securities will constitute legal  investments
for entities subject to such legislation only to the extent provided therein.
Approximately twenty-one states adopted such legislation prior to the October
4, 1991 deadline.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal  savings banks  may invest in,  sell or otherwise  deal in Securities
without limitations as to the percentage of their assets represented thereby,
federal  credit  unions may  invest  "in  mortgage  related securities",  and
national banks may  purchase securities for their own  account without regard
to the limitations generally applicable to investment securities set forth in
12 U.S.C. 24  (Seventh), subject   in each  case to  such regulations as  the
applicable  federal authority  may prescribe.   In  this  connection, federal
credit unions should review the National Credit Union Administration ("NCUA")
Letter to  Credit Unions No. 96,  as modified by Letter to  Credit Unions No.
108,  which includes  guidelines to  assist federal  credit unions  in making
investment  decisions  for  "mortgage  related  securities"  and  the  NCUA's
regulation "Investment  and Deposit Activities"  (12 C.F.R. Part  703), which
sets forth  certain restrictions on  investments by federal credit  unions in
"mortgage  related securities"  (in each  case whether  or not  the class  of
Securities under consideration  for purchase constituted a  "mortgage related
security").

     All  depository institutions considering an investment in the Securities
(whether  or not  the class  of Securities  under consideration  for purchase
constitutes   a  "mortgage  related  security")  should  review  the  Federal
Financial Institutions Examination Council's  Supervisory Policy Statement on
the  Securities  Activities  (to  the  extent  adopted  by  their  respective
regulators) (the "Policy Statement") setting forth, in relevant part, certain
securities trading and sales practices deemed unsuitable for an institution's
investment  portfolio, and guidelines for  (and restrictions on) investing in
mortgage derivative  products, including "mortgage related securities", which
are "high-risk  mortgage  securities" as  defined  in the  Policy  Statement.
According  to  the  Policy Statement,  such  "high-risk  mortgage securities"
include securities such as Securities not entitled to distributions allocated
to  principal or  interest, or  Subordinated  Securities.   Under the  Policy
Statement,  it  is  the  responsibility  of each  depository  institution  to
determine, prior to purchase (and  at stated intervals thereafter), whether a
particular  mortgage derivative product  is a "high-risk  mortgage security",
and whether the purchase (or retention) of such a product would be consistent
with the Policy Statement.

     The foregoing  does not  take  into consideration  the applicability  of
statutes,  rules,  regulations, orders,  guidelines  or agreements  generally
governing  investments made  by  a particular  investor,  including, but  not
limited  to  "prudent investor"  provisions  which may  restrict  or prohibit
investment in securities which are not "interest bearing" or "income paying".

     There may  be other  restrictions on the  ability of  certain investors,
including  depository institutions,  either  to  purchase  Securities  or  to
purchase Securities  representing  more than  a specified  percentage of  the
investor's  assets.   Investors should  consult their  own legal  advisors in
determining  whether  and  to what  extent  the  Securities  constitute legal
investments for such investors.

                            METHOD OF DISTRIBUTION

     Securities are  being offered hereby in  Series from time to  time (each
Series evidencing or  relating to a separate  Trust Fund) through any  of the
following methods:

          1.    By   negotiated  firm  commitment  underwriting   and  public
     reoffering by underwriters;

          2.   By agency  placements through  one or  more   placement agents
     primarily with institutional investors and dealers; and

          3.    By   placement  directly  by  Provident   with  institutional
     investors.

     A  Prospectus Supplement  will be  prepared for  each Series  which will
describe the method of offering being used for that Series and will set forth
the identity of any  underwriters thereof and either the price  at which such
Series is being offered,  the nature and amount of any underwriting discounts
or  additional compensation  to such  underwriters  and the  proceeds of  the
offering  to  Provident,  or the  method  by  which the  price  at  which the
underwriters will  sell the Securities  will be determined.   Each Prospectus
Supplement  for  an  underwritten  offering  will  also  contain  information
regarding  the  nature   of  the  underwriters'  obligations,   any  material
relationship  between Provident and  any underwriter and,  where appropriate,
information regarding any discounts or concessions to be allowed or reallowed
to dealers or  others and any  arrangements to stabilize  the market for  the
Securities  so  offered.   In  firm  commitment  underwritten  offerings, the
underwriters will  be obligated  to purchase  all of the  Securities of  such
Series if any such  Securities are purchased.  Securities may  be acquired by
the underwriters for their  own accounts and may be resold from  time to time
in one  or more transactions,  including negotiated transactions, at  a fixed
public offering price or at varying prices determined at the time of sale.

     Underwriters  and agents may  be entitled under  agreements entered into
with   Provident  to  indemnification  by  Provident  against  certain  civil
liabilities,  including liabilities  under  the Securities  Act  of 1933,  as
amended, or to contribution with  respect to payments which such underwriters
or agents may be required to make in respect thereof.

     If a Series  is offered other than through  underwriters, the Prospectus
Supplement relating thereto  will contain information regarding the nature of
such  offering and any  agreements to be  entered into  between Provident and
purchasers of Securities of such Series.

                                LEGAL MATTERS

     Certain legal matters relating to the Securities of each  Series will be
passed upon for Provident by Keating, Muething & Klekamp, P.L.L., Cincinnati,
Ohio.    Certain  legal  matters  relating  to  certain  federal  income  tax
consequences with respect to the Securities will be passed upon for Provident
by Brown &  Wood LLP, New York,  New York.  Brown  & Wood LLP, New  York, New
York,  will act as  counsel for the underwriter  or underwriters specified in
the Prospectus Supplement.

                            FINANCIAL INFORMATION

     A  new  Trust  Fund  will be  formed  with  respect  to  each Series  of
Securities and no Trust Fund will  engage in any business activities or  have
any assets  or obligations  prior to the  issuance of  the related  Series of
Securities.  Accordingly,  no financial statements with respect  to any Trust
Fund  will be  included  in  this Prospectus  or  in  the related  Prospectus
Supplement.

                                    RATING

     It is  a condition  to the  issuance of  the Securities  of each  Series
offered hereby and  by the Prospectus  Supplement that  they shall have  been
rated in  one  of  the  four highest  rating  categories  by  the  nationally
recognized statistical rating  agency or agencies  (each, a "Rating  Agency")
specified in the related Prospectus Supplement.

     Any such rating would  be based on, among other things,  the adequacy of
the value of the Trust Fund Assets and any credit enhancement with respect to
such class and  will reflect such  Rating Agency's assessment  solely of  the
likelihood that  Holders of a  class of Securities  will receive payments  to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments  on the related Loans will be  made, the degree to which the rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood of early  optional termination of the Series  of Securities.  Such
rating should  not be  deemed  a recommendation  to  purchase, hold  or  sell
Securities, inasmuch as it does not address market price or suitability for a
particular  investor.  Each security rating should be evaluated independently
of any other security  rating.  Such rating will not  address the possibility
that prepayment at  higher or lower rates than anticipated by an investor may
cause such  investor to experience a lower than  anticipated yield or that an
investor purchasing a  Security at a significant premium might fail to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any given  period of  time or  that it may  not be  lowered or  withdrawn
entirely by the Rating Agency in the future if in its  judgment circumstances
in the future so warrant.   In addition to being lowered or withdrawn  due to
any erosion  in the adequacy  of the  value of the  Trust Fund Assets  or any
credit enhancement  with  respect to  a  Series, such  rating might  also  be
lowered or withdrawn  for other reasons,  including, but not  limited to,  an
adverse  change in the financial  or other condition  of a credit enhancement
provider  or a  change in  the rating  of such credit  enhancement provider's
long-term debt.

     The amount, type  and nature of credit enhancement,  if any, established
with respect to a  Series of Securities  will be determined  on the basis  of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria are sometimes  based upon an actuarial analysis of the behavior
of mortgage loans in a  larger group.  Such analysis is often  the basis upon
which each Rating Agency determines the amount of credit enhancement required
with  respect  to each  such  class.   There  can be  no  assurance that  the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect  future experience  nor any  assurance that  the data derived  from a
large pool of mortgage loans accurately predicts the delinquency, foreclosure
or loss experience  of any  particular pool of  Loans.  No  assurance can  be
given that  values of any  Properties have remained  or will remain  at their
levels on  the respective dates of origination of  the related Loans.  If the
residential  real  estate markets  should  experience an  overall  decline in
property values such that  the outstanding principal balances of the Loans in
a particular Trust Fund and any secondary financing on the related Properties
become  equal to or  greater than the  value of the  Properties, the rates of
delinquencies,  foreclosures and  losses  could  be  higher  than  those  now
generally  experienced in  the  mortgage lending  industry.   In  additional,
adverse  economic conditions  (which  may  or may  not  affect real  property
values) may affect the timely payment  by mortgagors of scheduled payments of
principal  and  interest  on  the   Loans  and,  accordingly,  the  rates  of
delinquencies, foreclosures  and losses with  respect to any Trust  Fund.  To
the  extent that  such losses  are  not covered  by credit  enhancement, such
losses will be borne, at least in part, by the Holders of one or more classes
of the Securities of the related Series.
                            INDEX OF DEFINED TERMS

Term                                                   Page
- ----                                                               ----
Accrual Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
Amortizable Bond Premium Regulations  . . . . . . . . . . . . . . . . . .  63
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Balloon payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Belgian Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Buydown Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Buydown Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Capitalized Interest Account  . . . . . . . . . . . . . . . . . . . . . .  45
Cash Flow Bond Method . . . . . . . . . . . . . . . . . . . . . . . . . .  70
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
CERCLA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Class Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  26
Closed-End Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Collateral Value  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . .  21
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Companion Classes . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Components  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Contingent Regulations  . . . . . . . . . . . . . . . . . . . . . . . . .  61
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . .  25
DCR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Debt Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
Debt-to-income ratio  . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Definitive Security . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Detailed Description  . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
EPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  33
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Excess Servicing Fees . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . . .  32
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Garn-St Germain Act . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
Home Equity Loans . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Interest Weighted Securities  . . . . . . . . . . . . . . . . . . . . . .  62
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  61
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 36
Liquidation Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 19
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Lockout Periods . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Mark-to-Market Regulations  . . . . . . . . . . . . . . . . . . . . . . .  68
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Master Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  18
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . .  20
NCUA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 60
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
PACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Parties in Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Pass-Through Securities . . . . . . . . . . . . . . . . . . . . . . . . .  68
Pay-Through Security  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
Policy Statement  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Pool Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pool Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  24
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 16
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Primary Mortgage Insurance Policy . . . . . . . . . . . . . . . . . . . .  20
Principal Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . .  27
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
PTE 83-1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  79
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Ratio Strip Securities  . . . . . . . . . . . . . . . . . . . . . . . . .  69
RCRA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Refinance Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Regular Interest Securities . . . . . . . . . . . . . . . . . . . . . . .  59
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Residual Interest Security  . . . . . . . . . . . . . . . . . . . . . . .  65
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Revolving Credit Line Loans . . . . . . . . . . . . . . . . . . . . . .  1, 4
Riegle Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  80
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Secured Creditor Exclusion  . . . . . . . . . . . . . . . . . . . . . . .  54
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Security Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Security Register . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 5, 35
Series  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Servicing Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Single Family Properties  . . . . . . . . . . . . . . . . . . . . . . . .  20
Single Family Securities  . . . . . . . . . . . . . . . . . . . . . . . .  79
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 81
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Stripped Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  45
Subordinated Securities . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Subsequent Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
TACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Thrift institutions . . . . . . . . . . . . . . . . . . . . . . . . . . .  67
TIN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  18, 24
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trust Fund Assets . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4, 18
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 24
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
Underwriter Exemptions  . . . . . . . . . . . . . . . . . . . . . . . . .  80

                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*

     The following table sets forth the estimated expenses in connection with
the issuance and  distribution of the Securities being  registered under this
Registration Statement, other than underwriting discounts and commissions:

SEC Registration Fee                                      $    181,818.18
Printing and Engraving Expenses                           $    125,000.00
Legal Fees and Expenses                                   $    500,000.00
Trustee Fees and Expenses                                 $     50,000.00
Accounting Fees and Expenses                              $    125,000.00
Blue Sky Fees and Expenses                                $     15,000.00
Rating Agency Fees                                        $    200,000.00
Miscellaneous                                             $    100,000.00
                                                          ---------------

Total                                                     $  1,296,818.18
                                                          ===============
____________
*    All amounts  except the SEC  Registration Fee are estimates  of expenses
     incurred in connection with the  issuance and distribution of two Series
     of  Securities in  an  aggregate  principal  amount  assumed  for  these
     purposes to be equal to $600,000,000 of Securities registered hereby.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Registrant's  Code of  Regulations provides  for indemnification  of
directors  and officers of the Registrant to  the fullest extent permitted by
law.  In particular, the Code of Regulations provides for indemnification for
any person who was  or is a party or is threatened to be  made a party to any
threatened, pending or completed  action, suit or proceeding, whether  civil,
criminal, administrative or investigative,  by reason of the fact  that he is
or was a director, officer, employee or agent of the Registrant, or is or was
serving at  the request of  the Registrant  as a director,  trustee, officer,
employee or agent  of another corporation, domestic or  foreign non-profit or
for profit, partnership,joint  venture, trust or other  enterprise; provided,
however, that the Registrant  shall indemnify any  such agent (as opposed  to
any director,  officer or  employee) of  the Company  to an  extent that  the
directors may, in their discretion, so determine.


ITEM 16.  EXHIBITS.

    1.1             Form of Underwriting Agreement.*
    4.1             Form  of Pooling and Servicing Agreement relating to Home
                    Equity Loan Asset Backed Certificates.*
    4.2             Form of Trust Agreement.*
    4.3             Form of Indenture.*
    4.4             Form of Master Servicing Agreement.*
    5.1             Opinion of Keating, Muething &  Klekamp, P.L.L. as to the
                    legality of the Securities.
    8.1             Opinion of Brown & Wood LLP as to certain tax matters.
   23.1             Consent  of Brown &  Wood LLP  (included  in Exhibit  8.1
                    hereof).
   23.2             Consent of Keating, Muething & Klekamp,  P.L.L. (included
                    in Exhibit 5.1).
   24.1             Power of Attorney.
__________________________
*Incorporated by reference from the Registrant's Registration Statement (File
No. 333-18897).


ITEM 17.  UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes:

          (1)  To file, during any period in  which offers or sales are being
     made, a post-effective amendment to this Registration Statement;

                (i) To include any prospectus required by Section 10(a)(3) of
          the Securities Act of 1933, as amended (the "Act");

               (ii) To reflect in the prospectus any facts or  events arising
          after the  effective date  of this Registration  Statement (or  the
          most recent post-effective amendment hereof) which, individually or
          in the aggregate, represent a fundamental change in the information
          set  forth in  this Registration  Statement.   Notwithstanding  the
          foregoing, any increase or decrease in volume of securities offered
          (if the total  dollar value of securities offered  would not exceed
          that  which was registered) and any  deviation from the low or high
          and of the estimated maximum offering range may be reflected in the
          form  of prospectus  filed  with the  Commission  pursuant to  Rule
          424(b)  if, in  the  aggregate,  the changes  in  volume and  price
          represent no more  than 20 percent change in  the maximum aggregate
          offering price set  forth in the "Calculation  of Registration Fee"
          table in the effective Registration Statement;

              (iii) To include any  material information with respect  to the
          plan  of distribution not previously disclosed in this Registration
          Statement  or  any  material change  to  such  information in  this
          Registration Statement;

provided, however, that  paragraphs (a)(1)(i) and (a)(1)(ii) do  not apply if
the  information required  to be  included in  a post-effective  amendment by
those paragraphs is contained in periodic  reports filed with or furnished to
the Commission  by the  Registrant pursuant  to Section  13 or  15(d) of  the
Securities Exchange Act  of 1934 that  are incorporated by reference  in this
Registration Statement.

          (2)  That,  for the purpose of determining  any liability under the
     Act, each such  post-effective amendment  shall be  deemed to  be a  new
     registration statement relating  to the securities offered  therein, and
     the offering of such securities  at that time shall be deemed  to be the
     initial bona fide offering thereof.

          (3)  To  remove  from  registration by  means  of  a post-effective
     amendment any of the securities  being registered which remain unsold at
     the termination of the offering.

     (b) The undersigned  Registrant hereby undertakes that, for  purposes of
determining any liability under the Act, each filing of a Trust Fund's annual
report pursuant to Section 13(a) or Section  15(d) of the Securities Exchange
Act of 1934 that is incorporated by reference in  this Registration Statement
shall be deemed to be a new registration statement relating to the securities
offered therein, and  the offering of such  securities at that time  shall be
deemed to be the initial bona fide offering thereof.

     (c) Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the  foregoing provisions, or otherwise, the  Registrant has been
advised that in  the opinion of the  Securities and Exchange  Commission such
indemnification is  against public  policy as  expressed in  the Act  and is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities (other  than  the  payment  by the  Registrant  of
expenses incurred or paid by a director, officer or controlling person of the
Registrant in  the successful defense of  any action, suit  or proceeding) is
asserted by such  director, officer or controlling person  in connection with
the securities being  registered, the Registrant will, unless  in the opinion
of its counsel the matter  has been settled by controlling precedent,  submit
to  a   court  of   appropriate  jurisdiction   the  question   whether  such
indemnification by it  is against public policy  as expressed in the  Act and
will be governed by the final adjudication of such issue.

     (d) The undersigned Registrant hereby undertakes to  file an application
for the purpose  of determining the eligibility  of the trustee to  act under
subsection (a)  of  Section  310  of  the Trust  Indenture  Act  of  1939  in
accordance with the rules and  regulations prescribed by the Commission under
Section 305(b)(2) of the Trust Indenture Act of 1939.

                                  SIGNATURES

     Pursuant  to the requirements of the Securities Act of 1933, as amended,
the Registrant  certifies that (i)  it reasonably believes that  the security
rating requirement of Transaction Requirement B.5 of  Form S-3 will be met by
the  time of  sale of each  Series of  Securities to which  this Registration
Statement relates and (ii) it has reasonable grounds to believe that it meets
all  of the  requirements for  filing on  Form S-3 and  has duly  caused this
Amendment to  the Registration Statement  to be signed  on its behalf  by the
undersigned, thereunto duly  authorized, in Cincinnati, Ohio on  the 29th day
of August, 1997.

                              THE PROVIDENT BANK

                              By                              
                                  ----------------------------
                              Name:  Tayfun Tuzun
                              Vice President

                              POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints each of John  R. Farrenkopf and Mark E. Magee,
or either of  them, his true  and lawful attorneys-in-fact  and agents,  with
full  power of substitution and  resubstitution, for him  and his name, place
and  stead,  in  any  and all  capacities,  to  sign  any  or all  amendments
(including post-effective amendments)  to the Registration Statement,  and to
file the same, with  all exhibits thereto, and other documents  in connection
therewith, with the  Securities and Exchange  Commission, granting unto  said
attorneys-in-fact and agents,  and each of them, full  power and authority to
do and  perform each and  every act and  thing requisite and  necessary to be
done in and about the premises, as fully  to all intents and purposes as they
might or could  do in person, hereby  ratifying and confirming all  that said
attorneys-in-fact and agents, or either of them, or their or his substitutes,
may lawfully do or cause to be done by virtue hereof.

     Pursuant to the  requirements of the Securities Act of 1933, as amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.

     SIGNATURES                   TITLE                  DATE
     ----------                   -----                  ----

                                       President            August 29, 1997
Allen L. Davis                  (Principal Executive Officer) 
                                  and Director

                                Senior Vice President and Chief August 29, 1997
John R. Farrenkopf              Financial Officer (Principal
                                 Accounting Officer)

                                  Director                  September 3, 1997
Jack M. Cook

                                   Director                 August 29, 1997
Thomas D. Grote, Jr.

                                   Director                 September 3, 1997
Joseph A. Steger

                                   Director                 August 29, 1997
Philip R. Myers

                                   Director                 August 29, 1997
Joseph A. Pedoto

                                   Director                 August 29, 1997
Sidney A. Peerless
                                                                            

                                EXHIBIT INDEX
                                                                   SEQUENTIAL
EXHIBIT                                                              PAGE    
  NO.                         DESCRIPTION OF EXHIBIT                 NUMBER  
- -------                       ----------------------             ----------

  1.1               --   Form of Underwriting Agreement.*
  4.1               --   Form of Pooling and
                         Servicing Agreement
                         relating to Home Equity
                         Loan Asset Backed
                         Certificates.*
  4.2               --   Form of Trust Agreement.*
  4.3               --   Form of Indenture.*
  4.4               --   Form of Master Servicing Agreement.*
  5.1               --   Opinion of Keating,
                         Muething & Klekamp, P.L.L.
                         as to the legality of the
                         Securities.
  8.1               --   Opinion of Brown & Wood LLP
                         as to certain tax matters.
 23.1               --   Consent of Brown & Wood LLP
                         (included in Exhibit 8.1).
 23.2               --   Consent of Keating,
                         Muething & Klekamp, P.L.L.
                         (included in Exhibit 5.1).
 24.1               --   Power of Attorney (included on page
                         II-3).

                    
- --------------------
*Incorporated by reference from the Registrant's Registration Statement (File
No. 333-18897).











                                     Exhibit 5.1




               (KEATING, MUETHING & KLEKAMP, P.L.L. LETTERHEAD)
                              September 9, 1997


Direct Dial:  (513)579-6415
E-Mail: [email protected]


The Provident Bank
One East Fourth Street
Cincinnati, Ohio 45202

               RE:  The Provident Bank--Registration Statement
                   ------------------------------------------

Ladies and Gentlemen:

     We  have acted  as  counsel  for The  Provident  Bank, an  Ohio  banking
corporation   ("Provident"),  in  connection  with  the  preparation  of  the
referenced  registration statement on Form S-3 (the "Registration Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to  time in one or more series (each a  "Series") of up to
$600,000,000  aggregate  principal  amount of  asset-backed  securities  (the
"Securities").  As  set forth in the  Registration Statement, each  Series of
Securities will be issued under and pursuant to the conditions of  a separate
pooling  and  servicing agreement,  trust  agreement or  indenture  (each, an
"Agreement")  among   Provident,  a   trustee  (the   "Trustee")  and   where
appropriate,  a servicer  (the  "Servicer"),  each to  be  identified in  the
prospectus supplement for such Series of Securities.

     We have examined copies of Provident's Amended Articles of Incorporation
and Code of Regulations.  We have also examined the forms of  each Agreement,
as  filed  or incorporated  by  reference  as  exhibits to  the  Registration
Statement, and the forms of Securities included in any Agreement so  filed or
incorporated  by  reference  in the  Registration  Statement  and such  other
records, documents and  statutes as we have deemed necessary  for purposes of
this opinion.

     Based upon the foregoing, we are of the opinion that:

     I.   When any Agreement relating to a Series of Securities has been duly
and validly authorized by all necessary  action on the part of Provident  and
has been duly executed and delivered by Provident, the Servicer, if  any, the
Trustee and  any other party hereto, such  Agreement will constitute a legal,
valid and binding agreement of Provident, enforceable against Provident in 
accordance with its terms,  except as enforcement thereof may be limited  by  
insolvency or  other  laws applicable  to banks  relating  to or affecting 
creditors' rights or by general equity principles.

     II.  When  a  Series of  Securities  has  been  duly authorized  by  all
necessary action on the part of Provident (subject to the terms thereof being
otherwise in compliance with applicable law  at such time), duly executed and
authenticated by the  Trustee for such Series in accordance with the terms of
the related  Agreement and issued  and delivered against payment  therefor as
described in  the Registration Statement,  such Series of Securities  will be
legally  and validly  issued, fully  paid and  nonassessable, and  the holder
thereof will be entitled to the benefits of the related Agreement.

     In rendering  the foregoing opinions,  we express no  opinion as  to the
laws of any  jurisdiction other than  the laws of the  State of Ohio  and New
York (excluding choice of law principles therein) and the federal laws of the
United States  of America,  although  we point  out to  you that  we are  not
licensed to practice law in the State of New York.

     We hereby consent  to the  filing of this  letter as  an exhibit to  the
Registration Statement and to the references  to this firm under the  heading
"Legal  Matters"  in each  Prospectus  forming  a  part of  the  Registration
Statement, without admitting that we are "experts"  within the meaning of the
Securities Act  of 1933,  as amended,  or the  Rules and  Regulations of  the
Commission issued  thereunder, with respect  to any part of  the Registration
Statement, including this exhibit.

                              Very truly yours,

                              KEATING, MUETHING & KLEKAMP, P.L.L.


                              BY:        /s/ James R. Whitaker             
                                 ----------------------------------
                                        James R. Whitaker



                                                                 EXHIBIT 8.1

           [BROWN & WOOD LLP LETTERHEAD]

                                   September 9, 1997



The Provident Bank
One East Fourth Street
Cincinnati, Ohio 45202

          Re:  The Provident Bank
               Registration Statement on Form S-3
               ----------------------------------

Ladies and Gentlemen:

     We  have acted as  special tax counsel  for The Provident  Bank, an Ohio
banking corporation (the  "Company"), in connection  with the preparation  of
the  registration  statement  on  Form  S-3  (the  "Registration  Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to time in one or more series (each, a  "Series") of up to
$600,000,000  aggregate principal  amount  of  asset-backed  securities  (the
"Securities").  The Registration Statement is being filed with the Securities
and Exchange Commission under the Securities Act of 1933, as amended.  As set
forth in the Registration Statement, each Series of Securities will be issued
under and  pursuant to  the conditions  of a  separate pooling  and servicing
agreement, master pooling  and servicing agreement, pooling  agreement, trust
agreement or  indenture (each  an "Agreement") among  the Company,  a trustee
(the "Trustee") and, where appropriate,  a servicer (the "Servicer"), each to
be identified in the prospectus supplement for such Series of Securities.

     We have  examined  the prospectus  and  forms of  prospectus  supplement
related   thereto  contained   in  the   Registration   Statement  (each,   a
"Prospectus") and  such other documents,  records and instruments as  we have
deemed necessary for the purposes of this opinion (the "Documents").

     In arriving  at the opinion expressed  below, we have assumed  that each
Agreement will be  duly authorized by all  necessary corporate action on  the
part of  the Company, the  Trustee, the Servicer  (where applicable)  and any
other party thereto for such Series  of Securities and will be duly  executed
and delivered  by the Company, the Trustee, the  Servicer and any other party
thereto  substantially  in  the  applicable  form  filed  or  incorporated by
reference as  an exhibit to the  Registration Statement, that each  Series of
Securities will be duly executed and delivered in substantially the forms set
forth in the related Agreement filed or incorporated by reference as an exhibit
to the Registration Statement, and that Securities will be sold as described 
in the Registration Statement.

     In addition,  in rendering the  opinions set forth  below, we  have made
such investigations of  such matters  of law  as we deemed  appropriate as  a
basis  for the  opinions  expressed  below.   Further,  we have  assumed  the
genuineness of all signatures and the authenticity of all Documents submitted
to us as originals.  Our opinions are also based on the assumption that there
are  no  agreements  or  understandings  with  respect  to  the  transactions
contemplated in  the documents  relating to  the above-mentioned  transaction
other than those contained  in the Documents.  Furthermore,  our opinions are
based on the  assumption that all parties  to the Documents will  comply with
the  terms  thereof,  including  all  tax  reporting  requirements  contained
therein.

     As special tax counsel to the Company, we have advised the  Company with
respect  to certain  material  federal  income tax  aspects  of the  proposed
issuance  of each  Series of  Securities pursuant  to the  related Agreement.
Such advice  has formed  the basis  for the  description of  selected federal
income tax consequences for holders of such Securities  that appear under the
heading "Federal Income  Tax Consequences" in each Prospectus  forming a part
of  the Registration Statement.  Such description does not purport to discuss
all possible federal income tax ramifications of the proposed issuance of the
Securities,  but  with  respect  to those  federal  income  tax  consequences
described therein, such description is accurate in all material respects.

     The opinions expressed herein are limited as described above, and we  do
not express an opinion with respect to any other federal or state  law or the
law  of any  other jurisdiction,  except as  expressly stated  herein.   This
opinion is rendered as  of the date hereof and we undertake  no obligation to
update  this opinion or advise you  of any changes in  the event there is any
change in  legal authorities, facts,  assumptions or documents on  which this
opinion is based  (including the taking  of any  action by any  party to  the
Documents pursuant to any opinion of counsel or a waiver), or  any inaccuracy
in any of  the representations, warranties or assumptions upon  which we have
relied in rendering this opinion unless we are specifically engaged to do so.
Because  the  Prospectuses  contemplate Series  of  Securities  with numerous
different   characteristics,  you  should   be  aware  that   the  particular
characteristics   of  each  Series  of  Securities   must  be  considered  in
determining  the applicability  of this  opinion  to a  particular Series  of
Securities.

     We  hereby consent  to the filing  of this  letter as an  exhibit to the
Registration Statement and  to the references to this firm  under the heading
"Certain  Material  Federal  Income Tax  Considerations"  in  each Prospectus
forming  a part of the Registration  Statement, without admitting that we are
"experts" within the meaning of  the 1933 Act or the Rules and Regulations of
the  Commission  issued   thereunder,  with  respect  to  any   part  of  the
Registration Statement, including this exhibit.

                                   Very truly yours,



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission