PROVIDENT BANK
S-3, 1998-01-30
ASSET-BACKED SECURITIES
Previous: MEGADATA CORP, NT 10-K, 1998-01-30
Next: TII INDUSTRIES INC, 8-K, 1998-01-30




   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JANUARY 30, 1998
                                              REGISTRATION NO. 333-          


                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                              THE PROVIDENT BANK
            (Exact name of registrant as specified in its charter)
          Ohio                                        31-0412725             
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION)
                                         (I.R.S. EMPLOYER IDENTIFICATION NO.)
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
 (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)


                             MARK E. MAGEE, ESQ.
                              THE PROVIDENT BANK
                            ONE EAST FOURTH STREET
                            CINCINNATI, OHIO 45202
                                (513) 579-2000
   (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA
CODE, OF AGENT FOR SERVICE)


                               WITH A COPY TO:
     JAMES R. WHITAKER, ESQ.                 MICHAEL P. BRAUN, ESQ.
     KEATING, MUETHING & KLEKAMP, P.L.L.     BROWN & WOOD LLP
     1800 PROVIDENT TOWER                    ONE WORLD TRADE CENTER
     ONE EAST FOURTH STREET                  NEW YORK, NEW  YORK  10048-0557
     CINCINNATI, OHIO 45202

       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
     From time to time on or after the effective date of the registration
statement, as determined by market conditions.
                                                    
                        ---------------------------

     IF THE ONLY SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED
PURSUANT TO DIVIDEND OR INTEREST REINVESTMENT PLANS, PLEASE CHECK THE
FOLLOWING BOX. / /
     IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED
ON A DELAYED OR CONTINUOUS BASIS PURSUANT TO RULE 415 UNDER THE SECURITIES
ACT OF 1933, PLEASE CHECK THE FOLLOWING BOX. /X/
     IF THIS FORM IS FILED TO REGISTER ADDITIONAL SECURITIES FOR AN OFFERING
PURSUANT TO RULE 462(B) UNDER THE SECURITIES ACT, PLEASE CHECK THE FOLLOWING
BOX AND LIST THE SECURITIES ACT REGISTRATION STATEMENT NUMBER OF THE EARLIER
EFFECTIVE REGISTRATION STATEMENT FOR THE SAME OFFERING./ /____________
     IF THIS FORM IS A POST-EFFECTIVE AMENDMENT FILED PURSUANT TO RULE 462(C)
UNDER THE SECURITIES ACT, CHECK THE FOLLOWING BOX AND LIST THE SECURITIES ACT
REGISTRATION STATEMENT NUMBER OF THE EARLIER EFFECTIVE REGISTRATION STATEMENT
FOR THE SAME OFFERING./ /____________
     IF DELIVERY OF THE PROSPECTUS IS EXPECTED TO BE MADE PURSUANT TO RULE
434, PLEASE CHECK THE FOLLOWING BOX./ /

                       CALCULATION OF REGISTRATION FEE


<TABLE>
<CAPTION>                                                 Proposed        Proposed
                                          Amount          Maximum          Maximum        Amount of
       Title of Each Class of             to be        Offering Price     Aggregate     Registration
     Securities to Be Registered        Registered     Per Unit/(1)/      Offering           Fee
                                                                          Price/(1)/
<S>                                   <C>                <C>          <C>               <C>
Asset Backed Notes and Asset Backed
Certificates/(2)//(3)/  . . . . . .   $1,149,873,000        100%       $1,149,873,000    $340,416.06

</TABLE>

/(1)/     Estimated for the purpose of calculating the registration fee.
/(2)/     Not specified as to each class of Asset Backed Securities to
          be registered pursuant to General Instruction II.D of Form S-3.
/(3)/     $149,873,000 in securities are being carried forward and
          $45,416.06 of the filing fee is associated with the securities
          being carried forward and was previously paid with the earlier
          registration statement.

     PURSUANT TO RULE 429 OF THE SECURITIES AND EXCHANGE COMMISSION'S RULES
AND REGULATIONS UNDER THE SECURITIES ACT OF 1933, AS AMENDED, THE PROSPECTUS
AND PROSPECTUS SUPPLEMENT CONTAINED IN THIS REGISTRATION STATEMENT ALSO
RELATES TO REGISTRANT'S REGISTRATION STATEMENT NO. 333-35275 AS PREVIOUSLY
FILED BY THE REGISTRANT ON FORM S-3.
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THE REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING 
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.

   Information  contained herein  is subject  to completion  or amendment.  A
registration  statement relating to these securities  has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to  buy  be accepted  prior  to the  time  the registration  statement
becomes effective. This prospectus  shall not constitute an offer to  sell or
the  solicitation of an  offer to buy  nor shall there  be any sale  of these
securities in  any State in which such offer,  solicitation, or sale would be
unlawful  prior to registration or qualification under the securities laws of
any such State.
    
                SUBJECT TO COMPLETION, DATED JANUARY 30, 1998

PROSPECTUS SUPPLEMENT
(To Prospectus dated ______________, 199__)

                             $___________________
                                (APPROXIMATE)

          HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199_-_

                              THE PROVIDENT BANK
                        TRANSFEROR AND MASTER SERVICER

     Each  Home   Equity  Loan   Asset  Backed  Certificate,   Series  199_-_
(collectively, the  "Certificates") will represent  an undivided interest  in
the Provident  Home Equity Loan Trust 199_-_ (the  "Trust Fund") to be formed
pursuant  to a  Pooling and  Servicing Agreement  between The  Provident Bank
("Provident"), as  Transferor and Master Servicer and (                 ), as
Trustee.  The property of the  Trust Fund will include a pool of  (adjustable
rate)  home equity  revolving credit  line loans  made or  to be made  in the
future (the "Mortgage Loans") under certain home equity revolving credit line
loan agreements.   The Mortgage Loans are secured by  either first and second
deeds  of trust or mortgages  on one- to  four-family residential properties.
See "Index of Defined Terms" on Page (S-56) of this Prospectus Supplement and
on Page (85) of the Prospectus for the location of the definitions of certain
capitalized terms.
     The aggregate  undivided interest in the  Trust Fund represented  by the
Certificates will, as of ____________,  199_ (the "Cut-Off Date"),  represent
approximately __%  of  the outstanding  principal  balances of  the  Mortgage
Loans.  The remaining undivided interest in the Trust Fund not represented by
the Certificates  (the  "Transferor Interest")  will  initially be  equal  to
$_________________, which  as of  the Cut-Off Date  is _% of  the outstanding
principal balances of  the Mortgage Loans. Only the  Certificates are offered
hereby.
     Distributions of principal and interest on the Certificates will be made
on the __________th day of each month or, if such date is not a Business Day,
then on the succeeding Business Day (each, a "Distribution Date"), commencing
___________, 199_.   On each  Distribution Date, holders of  the Certificates
will  be  entitled to  receive,  from  and to  the  limited  extent of  funds
available in  the  Collection Account  (as  defined herein  under  "Summary--
Collections"),  distributions   with  respect  to   interest  and   principal
calculated  as  set   forth  under  "Summary--Interest,"  "Summary--Principal
Payments from Principal Collections"  and "Description of the  Certificates--
Distributions  on  the  Certificates"  herein.    The  Certificates  are  not
guaranteed by Provident or any affiliate thereof.  (However, the Certificates
will be  unconditionally and irrevocably guaranteed as  to the payment of the
Guaranteed Distributions (as defined  herein under "Summary--The Policy")  on
each  Distribution  Date  pursuant  to  the  terms  of  a financial  guaranty
insurance policy (the "Policy") to be issued by
                                  (INSURER)
     There is  currently no  market for the  Certificates offered  hereby and
there  can be  no assurance that  such a  market will  develop or if  it does
develop that  it  will  continue.   See  "Risk  Factors" herein  and  in  the
Prospectus.
     PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH UNDER
          "RISK FACTORS" ON PAGE S-16 HEREIN AND ON PAGE (12) IN THE
                           ACCOMPANYING PROSPECTUS.


      THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST FUND ONLY AND DO
                NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF 
           PROVIDENT, THE TRUSTEE OR ANY AFFILIATE THEREOF, EXCEPT
                 TO THE EXTENT PROVIDED HEREIN.  NEITHER THE
                   CERTIFICATES NOR THE MORTGAGE LOANS ARE 
                        INSURED OR GUARANTEED BY ANY 
                             GOVERNMENTAL AGENCY.

THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
          SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
               COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY
                  OF THIS PROSPECTUS.  ANY REPRESENTATION TO
                     THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>                                                     Price to    Underwriting   Proceeds to
                                                             Public (1)    Discount(2)  Provident (3)
<S>                                                        <C>          <C>            <C>
Per Certificate . . . . . . . . . . . . . . . . . . . . .               %             %              %
Total . . . . . . . . . . . . . . . . . . . . . . . . . .  $             $              $

</TABLE>

(1)  Plus accrued interest, if any, from _______________, 199_.
(2)  Provident has  agreed  to  indemnify  the  Underwriter  against  certain
     liabilities, including liabilities under the Securities Act of 1933.
(3)  Before deducting expenses, estimated to be $_______________.
     The  Certificates are offered  subject to prior sale  and subject to the
Underwriter's right  to reject orders  in whole or in  part.  It  is expected
that delivery  of  the Certificates  will  be made  in  book-entry form  only
through the facilities of  The Depository Trust Company, CEDEL  Bank, soci t 
anonyme, and  the Euroclear  System  on or  about ______________,  199_  (the
"Closing Date").  The Certificates will  be offered in Europe and the  United
States of America.

                                (UNDERWRITER)
_____________, 199_
     CERTAIN   PERSONS  PARTICIPATING   IN  THIS   OFFERING  MAY   ENGAGE  IN
TRANSACTIONS THAT STABILIZE,  MAINTAIN, OR OTHERWISE AFFECT THE  PRICE OF THE
CERTIFICATES OFFERED  HEREBY.  SUCH TRANSACTIONS MAY  INCLUDE STABILIZING AND
THE PURCHASE OF CLASS A CERTIFICATES TO COVER  SYNDICATE SHORT POSITIONS. FOR
A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING" HEREIN.

     UNTIL  NINETY DAYS  AFTER THE  DATE OF  THIS PROSPECTUS  SUPPLEMENT, ALL
DEALERS  EFFECTING  TRANSACTIONS   IN  THE   CERTIFICATES,  WHETHER  OR   NOT
PARTICIPATING IN THIS  DISTRIBUTION, MAY BE REQUIRED TO  DELIVER A PROSPECTUS
SUPPLEMENT  AND PROSPECTUS.  THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS
ACTING AS UNDERWRITERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WITH
RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
     The Certificates offered hereby constitute part of a  separate series of
Home Equity Loan  Asset Backed  Certificates being offered  by The  Provident
Bank  from time  to time  pursuant to  its Prospectus  dated _______________,
199__.   This  Prospectus Supplement  does not  contain complete  information
about the offering of the Certificates.  Additional information is  contained
in the  Prospectus  and investors  are  urged to  read both  this  Prospectus
Supplement and the Prospectus in full.  Sales of the  Certificates may not be
consummated unless the purchaser has received both this Prospectus Supplement
and the Prospectus.

     The Trustee on  behalf of any Trust Fund will  provide without charge to
each person to  whom this Prospectus Supplement is delivered,  on the written
or oral  request  of such  person, a  copy of  any  or all  of the  documents
referred  to in the  Prospectus under "Incorporation  of Certain Documents by
Reference"  that  have been  or  may  be  incorporated  by reference  in  the
Prospectus (not including exhibits to the information that is incorporated by
reference unless  such exhibits  are specifically  incorporated by  reference
into the information that the Prospectus incorporates).  Such requests should
be directed to the  Corporate Trust Office  of the Trustee at  _____________,
telephone:_________, facsimile number:_____________, attention:__________.


                                   SUMMARY

     The following summary  of certain pertinent information  is qualified in
its entirety by  reference to the detailed information appearing elsewhere in
this   Prospectus  Supplement  and   the  accompanying   Prospectus.  Certain
capitalized terms used in the Summary are defined elsewhere in the Prospectus
Supplement or in the  Prospectus.   See "Index of Defined Terms" on Page S-56
of  this  Prospectus Supplement  and on  Page 85  of  the Prospectus  for the
location of the definitions of certain capitalized terms. 

Trust Fund          Provident  Home  Equity  Loan  Trust 199_-_  (the  "Trust
                    Fund") will be formed pursuant to a pooling and servicing
                    agreement   (the  "Agreement")   to   be  dated   as   of
                    ______________, 199_  (the  "Cut-Off Date")  between  The
                    Provident Bank ("Provident"),  as transferor and servicer
                    (together  with  any  successor  in  such  capacity,  the
                    "Transferor" and the "Master Servicer", respectively) and
                    (                    ), as trustee  (the "Trustee").  The
                    property  of the  Trust  Fund will  include:   a  pool of
                    (adjustable rate) home equity revolving credit line loans
                    made or to be made  in the future (the "Mortgage Loans"),
                    under  certain  home  equity revolving  credit  line loan
                    agreements (the "Credit Line  Agreements") and secured by
                    either   first  or   second   mortgages  on   residential
                    properties that  are one- to  four-family properties (the
                    "Mortgaged  Properties"); the  collections in  respect of
                    the  Mortgage  Loans  received  after  the  Cut-Off  Date
                    (exclusive of payments in respect of accrued interest due
                    on or prior to the Cut-Off Date); property that secured a
                    Mortgage Loan  which has been acquired  by foreclosure or
                    deed   in  lieu  of   foreclosure;  an   irrevocable  and
                    unconditional limited financial guaranty insurance policy
                    (the "Policy");  rights  under certain  hazard  insurance
                    policies covering  the Mortgaged Properties;  and certain
                    other   property,   as   described   more   fully   under
                    "Description of the Certificates--General" herein.

                    The Trust Fund property will include the unpaid principal
                    balance of each Mortgage Loan as of the Cut-Off Date (the
                    "Cut-Off  Date  Principal  Balance") plus  any  additions
                    thereto as a result of  new advances made pursuant to the
                    applicable   Credit  Line   Agreement   (the  "Additional
                    Balances")  during the  life  of the  Trust  Fund.   With
                    respect to any date, the  "Pool Balance" will be equal to
                    the aggregate  of the Principal Balances  of all Mortgage
                    Loans  as  of such  date.    The aggregate  Cut-Off  Date
                    Principal    Balance   of    the   Mortgage    Loans   is
                    $____________________ (the "Cut-Off Date  Pool Balance").
                    The "Principal Balance" of a  Mortgage Loan (other than a
                    Liquidated Mortgage Loan) on any day is equal to its Cut-
                    Off  Date  Principal  Balance,  plus (i)  any  Additional
                    Balances in  respect of such  Mortgage Loan, minus   (ii)
                    all collections credited against the Principal Balance of
                    such Mortgage Loan in  accordance with the related Credit
                    Line Agreement prior to such  day.  The Principal Balance
                    of  a Liquidated Mortgage  Loan (as defined  herein under
                    "Description  of the Certificates--  Distributions on the
                    Certificates")   after   final   recovery    of   related
                    Liquidation   Proceeds    (as   defined    herein   under
                    "Description   of   the   Certificates--Allocations   and
                    Collections") shall be zero.

Securities Offered       Each   of  the   Home  Equity   Loan  Asset   Backed
                         Certificates,  Series  199_-_  offered  hereby  (the
                         "Certificates") represents an undivided interest  in
                         the Trust  Fund.   Each  Certificate represents  the
                         right  to  receive  payments  of  interest  at   the
                         variable  rate  described  below  (the  "Certificate
                         Rate"),  payable monthly, and  payments of principal
                         at such time and to the extent provided herein under
                         "Description  of the  Certificates--Distributions on
                         the Certificates".  The aggregate undivided interest
                         in the Trust Fund represented by the Certificates as
                         of the Closing Date will equal 
                         $__________________    (the    "Original    Invested
                         Amount"), which  represents __% of the  Cut-Off Date
                         Pool Balance.   The "Original  Certificate Principal
                         Balance" will equal  $__________________.  Following
                         the Closing Date, the "Invested Amount" with respect
                         to any date will be  an amount equal to the Original
                         Invested Amount  minus (i)  the  amount of  Investor
                         Principal  Collections  (as  defined   herein  under
                         "Summary--Collections")  previously  distributed  to
                         Certificateholders,  and minus (ii)  an amount equal
                         to the product  of the Investor Floating  Allocation
                         Percentage and the Liquidation Loss Amounts (each as
                         defined herein under  "Summary--Collections").   The
                         Transferor will own the remaining undivided interest
                         (the "Transferor  Interest") in the  Mortgage Loans,
                         which  is  equal  to  the  Pool  Balance  minus  the
                         Invested  Amount and  will initially  equal approxi-
                         mately  __% of the  Cut-Off Date Pool  Balance.  The
                         Transferor,  as of  any  date is  the  owner of  the
                         Transferor   Interest   which  initially   will   be
                         Provident.

                         The  Certificates  will  be issued  pursuant  to the
                         Agreement.  The principal  amount of the outstanding
                         Certificates  (the "Certificate  Principal Balance")
                         on  any date  is equal  to the  Original Certificate
                         Principal Balance  minus  the aggregate  of  amounts
                         actually   distributed    as   principal   to    the
                         Certificateholders.      See  "Description   of  the
                         Certificates" herein.

Removal of Certain
Mortgage Loans;
Additional Balances      In order to permit the Transferor to remove Mortgage
                         Loans from the Trust Fund at such times, if  any, as
                         the overcollateralization exceeds the level required
                         to maintain the ratings on the Certificates, on  any
                         Distribution Date the Transferor  may, but shall not
                         be obligated to, remove from the  Trust Fund certain
                         Mortgage    Loans    without     notice    to    the
                         Certificateholders.  The Transferor is  permitted to
                         designate   the  Mortgage   Loans  to   be  removed.
                         Mortgage  Loans so  designated will only  be removed
                         upon  satisfaction of  the following  conditions (i)
                         the   Rapid  Amortization  Period   shall  not  have
                         commenced; (ii)  the Transferor  Interest as  of the
                         Transfer Date (as defined herein  under "Description
                         of  the Certificates--Optional Transfers of Mortgage
                         Loans to  the Transferor") (after  giving effect  to
                         such   removal)  exceeds   the  Minimum   Transferor
                         Interest (as defined below);  (iii) the transfer  of
                         any Mortgage Loans  on any Transfer Date  during the
                         Managed Amortization Period (as defined herein under
                         "Summary--Principal    Payments    from    Principal
                         Collections") shall not, in the reasonable belief of
                         the Transferor, cause a Rapid Amortization Event  to
                         occur or an event which with notice or lapse of time
                         or both would constitute a Rapid Amortization Event;
                         (iv)  the Transferor  shall  have  delivered to  the
                         Trustee a "Mortgage Loan Schedule" containing a list
                         of all Mortgage  Loans remaining in  the Trust  Fund
                         after  such   removal;  (v)  the   Transferor  shall
                         represent  and warrant that  no selection procedures
                         which  are   adverse  to   the   interests  of   the
                         Certificateholders or  the Certificate  Insurer were
                         used by  the Transferor  in selecting  such Mortgage
                         Loans;  (vi)  in  connection  with  the  first  such
                         retransfer  of Mortgage  Loans, the  Rating Agencies
                         (as   defined  herein   under  "Summary--Certificate
                         Rating") shall  have been notified  of the  proposed
                         transfer  and prior to  the Transfer  Date shall not
                         have notified  the Transferor  in writing that  such
                         transfer would  result in a reduction  or withdrawal
                         of the ratings assigned  to the Certificates without
                         regard to the Policy; and (vii) the Transferor shall
                         have  delivered to the  Trustee and  the Certificate
                         Insurer an officer's certificate confirming  the 
                         conditions set  forth in  clauses (i)  through (vi)
                         above.  See "Description of the Certificates--Optional
                         Transfers of Mortgage Loans to the Transferor" herein.

                         The "Minimum Transferor Interest" as of any date is an
                         amount equal to the lesser of (a) __% of  the Pool 
                         Balance on such date and  (b) the Transferor Interest 
                         as of the Closing Date.

          		 During the term of the Trust Fund, all  Additional 
			 Balances will be transferred to and become property of
			 the Trust  Fund.  The  Pool Balance  at any  time  will
			 generally  fluctuate  from day  to  day because  the 
			 amount  of  Additional Balances  and  the  amount  of
		         principal payments with respect to the Mortgage  Loans
			 will usually differ from day to  day.  Because the 
			 Transferor  Interest is equal to  the Pool Balance  
			 minus the Invested Amount,  the amount of the 
			 Transferor Interest  will fluctuate  from day to  day
			 as  draws are made  with  respect   to  the  Mortgage
			 Loans  and   as  Principal Collections are received.

The Mortgage Loans       The Mortgage  Loans are secured by  first and second
                         mortgages on  Mortgaged  Properties located  in  ___
                         states.  

                         The percentage of the Cut-Off Date Principal Balance
                         of  the   Mortgage   Loans  secured   by   Mortgaged
                         Properties  located  in  the states  of  __________,
                         ________, __________,  _______, ______ and  ________
                         is approximately  ____%, ____%, ____%,  ____%, ____%
                         and ____%,  respectively.   The  "Combined  Loan-to-
                         Value Ratio" of  each Mortgage Loan is  the ratio of
                         (A) the sum of (i)  the maximum amount the  borrower
                         was permitted to draw down under the  related Credit
                         Line  Agreement (the  "Credit Limit")  and (ii)  the
                         amounts  of   any  related  senior   mortgage  loans
                         (computed as of the date of origination of each such
                         Mortgage  Loan)  to  (B)   the  lesser  of  (i)  the
                         appraised value of the Mortgaged Property or (ii) in
                         the case  of a  Mortgaged Property purchased  within
                         one year of the origination of the related  Mortgage
                         Loan, the purchase price of such Mortgaged Property.
                         As of the  Cut-Off Date  the Combined  Loan-to-Value
                         Ratios ranged from  ____% to ______% and,  as of the
                         Cut-Off Date, the weighted average Combined Loan-to-
                         Value  Ratio of the Mortgage Loans was approximately
                         ____%.

                         (Interest on  each Mortgage Loan is  payable monthly
                         and  computed  on   the  related  daily  outstanding
                         Principal Balance for each day in  the billing cycle
                         at a variable rate per annum (the "Loan Rate") equal
                         at any time (subject  to maximum rates, as described
                         herein  under "Description  of the  Mortgage Loans--
                         Mortgage   Loan  Terms,"  and   further  subject  to
                         applicable  usury limitations) to the sum of (i) the
                         highest prime rate  published in  the "Money  Rates"
                         section of The Wall Street Journal and (ii) a Margin
                         within the range of ____% to ____%).  As of the Cut-
                         Off   Date,   the   weighted  average   Margin   was
                         approximately  ____%.    Loan  Rates   are  adjusted
                         monthly on  the first  business day of  the calendar
                         month preceding the Due Date.   As to each  Mortgage
                         Loan,  the "Due Date" is the (fifteenth) day of each
                         month.   The Cut-Off  Date Principal Balances ranged
                         from zero to  $__________ and averaged approximately
                         $__________.  Credit Limits under the Mortgage Loans
                         as of the  Cut-Off Date  ranged from $__________  to
                         $__________ and  averaged approximately $__________.
                         Each Mortgage Loan was originated in the period from
                         _______________, 199_ to ________________, 199_.  As
                         of  the  Cut-Off  Date,  the  maximum  Credit  Limit
                         Utilization   Rate   (as    defined   herein   under
                         "Description  of the  Mortgage  Loans--General") was
                         100%  and   the   weighted  average   Credit   Limit
                         Utilization Rate was approximately ____%.  As of the
                         Cut-Off  Date, approximately  ____% of  Cut-Off Date
                         Principal Balance of  the Mortgage Loans represented
                         first liens  on  the related  Mortgaged  Properties,
                         while  approximately  ____%  of the  Mortgage  Loans
                         represented second  liens.  As of  the Cut-Off Date,
                         the Mortgage  Loans had remaining terms to scheduled
                         maturity ranging from ___  months to ___ months  and
                         had a weighted average  of approximately ___ months.
                         See "Description of the Mortgage Loans" herein.

Denominations            The   Certificates  will be  offered  for  purchase in
	                 denominations  of $1,000  and multiples  of $1  in 
			 excess thereof.  The  interest in the Trust Fund  
			 evidenced by a Certificate (the "Percentage Interest")
			 will be equal to the percentage  derived by  dividing
			 the  denomination of such  Certificate by  the 
			 Original  Certificate Principal Balance.

Registration of Certificates   	   The  Certificates will initially be issued 
                                   in book-entry form.  Persons acquiring 
                                   beneficial ownership interests in the 
                                   Certificates ("Certificate Owners") may
                                   elect to hold  their Certificate interests
                                   through   The  Depository   Trust  Company
                                   ("DTC"),  in the  United States,  or Cedel
                                   Bank,  soci t  anonyme,  ("CEDEL") or  the
                                   Euroclear System ("Euroclear"), in Europe.
                                   Transfers within DTC,  CEDEL or Euroclear,
                                   as the case may be, will be  in accordance
                                   with   the   usual  rules   and  operating
                                   procedures  of the  relevant  system.   So
                                   long as  the  Certificates are  Book-Entry
                                   Certificates  (as   defined  herein  under
                                   "Description  of  the  Certificates--Book-
                                   Entry  Certificates"),  such  Certificates
                                   will  be   evidenced   by  one   or   more
                                   Certificates  registered  in  the  name of
                                   Cede & Co. ("Cede"), as the nominee of DTC
                                   or  one   of  the  relevant   depositaries
                                   (collectively,        the        "European
                                   Depositaries").    Cross-market  transfers
                                   between  persons   holding   directly   or
                                   indirectly through  DTC, on the  one hand,
                                   and  counterparties  holding  directly  or
                                   indirectly through CEDEL or  Euroclear, on
                                   the other, will be effected in DTC through
                                   Citibank N.A.  ("Citibank")  or The  Chase
                                   Manhattan  Bank  ("Chase"),  the  relevant
                                   depositaries   of   CEDEL  or   Euroclear,
                                   respectively,  and  each  a  participating
                                   member  of  DTC.   The  Certificates  will
                                   initially be  registered  in the  name  of
                                   Cede.        The    interests    of    the
                                   Certificateholders will be represented  by
                                   book entries  on the  records  of DTC  and
                                   participating   members   thereof.      No
                                   Certificate  Owner  will  be  entitled  to
                                   receive    a     definitive    certificate
                                   representing   such   person's   interest,
                                   except  in  the   event  that   Definitive
                                   Certificates  (as   defined  herein  under
                                   "Description  of  the  Certificates--Book-
                                   Entry Certificates") are  issued under the
                                   limited   circumstances  described   under
                                   "Description  of  the  Certificates--Book-
                                   Entry    Certificates"   herein.       All
                                   references in  this Prospectus  Supplement
                                   to any Certificates reflect the  rights of
                                   Certificate Owners only as such rights may
                                   be   exercised   through   DTC   and   its
                                   participating organizations for so long as
                                   such Certificates  are held  by DTC.   See
                                   "Risk  Factors--Book-Entry  Certificates",
                                   "Description  of  the  Certificates--Book-
                                   Entry Certificates" herein  and "Annex  I"
                                   hereto.

Provident           The  Provident   Bank,   an  Ohio   banking   corporation
                    headquartered  in   Cincinnati,  Ohio.     The  principal
                    executive offices  of Provident  are located at  One East
                    Fourth  Street, Cincinnati, Ohio  45202.  See "Provident"
                    herein.


Collections         All collections on  the Mortgage Loans will  generally be
                    allocated in  accordance with the  Credit Line Agreements
                    between  amounts  collected in  respect  of interest  and
                    amounts collected  in respect  of principal.   As to  any
                    Distribution Date,  "Interest Collections" will  be equal
                    to the  amounts collected  during the  related Collection
                    Period, including the portion of Net Liquidation Proceeds
                    (as defined  below) allocated to interest pursuant to the
                    terms of the  Credit Line Agreements less  Servicing Fees
                    for the related Collection Period.

          As to any Distribution Date, "Principal Collections"  will be equal
          to the  sum  of  (i)  the  amounts  collected  during  the  related
          Collection  Period,  including  the  portion   of  Net  Liquidation
          Proceeds allocated to principal pursuant to the terms of the Credit
          Line Agreements and  (ii) any Transfer Deposit Amounts  (as defined
          herein   under   "Description   of   the   Certificates--Book-Entry
          Certificates").

          "Net  Liquidation Proceeds" with respect to a Mortgage Loan are the
          proceeds  (excluding  amounts  drawn  on  the Policy)  received  in
          connection  with  the liquidation  of  any  Mortgage Loan,  whether
          through trustee's  sale, foreclosure sale or  otherwise, reduced by
          related expenses, but  not including the portion,  if any, of  such
          amount that exceeds the Principal Balance of the Mortgage Loan plus
          any  accrued  and  unpaid  interest  thereon  to  the  end  of  the
          Collection  Period  during  which  such  Mortgage  Loan   became  a
          Liquidated Mortgage Loan.

          With respect  to  any Distribution  Date, the  portion of  Interest
          Collections  allocable  to  the  Certificates  ("Investor  Interest
          Collections") will  equal the product  of (a) Interest  Collections
          for such Distribution Date and (b) the Investor Floating Allocation
          Percentage.  With  respect to any Distribution Date,  the "Investor
          Floating  Allocation Percentage" is the  percentage equivalent of a
          fraction determined by dividing the Invested Amount at the close of
          business on the preceding Distribution Date (or at the Closing Date
          in the  case of the first Distribution Date) by the Pool Balance at
          the beginning  of  the related  Collection Period.   The  remaining
          amount  of Interest Collections will be allocated to the Transferor
          Interest   as  more  fully  described  under  "Description  of  the
          Certificates--Allocations and Collections" herein.

          On each Distribution Date,  the Investor Interest Collections  will
          be applied  in the following order of priority:   (i) as payment to
          the Trustee  for its  fee  for services  rendered pursuant  to  the
          Agreement; (ii) as payment for the premium for the Policy; (iii) as
          payment  for  the  accrued  interest due  and  any  overdue accrued
          interest  (with  interest  thereon)  on the  Certificate  Principal
          Balance of the Certificates;  (iv) to pay any Investor  Loss Amount
          (as   defined  herein   under   "Summary--Collections")  for   such
          Distribution Date; (v) as payment for any  Investor Loss Amount for
          a previous Distribution Date that was not previously (a) funded  by
          Investor Interest Collections allocable to  the Certificateholders,
          (b) absorbed by the Overcollateralization Amount (as defined herein
          under "Summary-Collection"),  (c) funded by  amounts on deposit  in
          the Spread Account  or (d) funded by  draws on the Policy;  (vi) to
          reimburse prior draws made from the Policy (with interest thereon);
          (vii)  to pay  principal  on the  Certificates  until the  Invested
          Amount  exceeds the Certificate  Principal Balance  by the Required
          Overcollateralization   Amount,  each   as  defined   herein  under
          "Description   of    the    Certificates--Distributions   on    the
          Certificates"  (such amount, if  any, paid pursuant  to this clause
          (vii)  being  referred to  herein  as  the  "Accelerated  Principal
          Distribution  Amount"); (viii)  any other  amounts  required to  be
          deposited in an account for the benefit of the  Certificate Insurer
          and Certificateholders pursuant to the Agreement or amounts owed to
          the Certificate Insurer pursuant  to the Insurance Agreement;  (ix)
          certain  amounts that  may be  required to  be paid  to  the Master
          Servicer  pursuant to the Agreement;  and (x) to  the Transferor to
          the  extent  permitted  as  described  under  "Description  of  the
          Certificates--Distributions on the Certificates" herein.

          Investor  Interest  Collections  available  after  the  payment  of
          interest  on the  Certificates  may be  insufficient  to cover  any
          Investor  Loss  Amount.    If  such  insufficiency results  in  the
          Certificate Principal Balance exceeding the Invested Amount, a draw
          in an amount equal to such difference will be made on the Policy in
          accordance with the terms of the Policy.

          The "Overcollateralization  Amount" on any date of determination is
          the  amount, if  any,  by which  the  Invested  Amount exceeds  the
          Certificate   Principal  Balance   on  such   day.     Payments  to
          Certificateholders pursuant to clause (iii) above will  be interest
          payments  on  the  Certificates.   Payments  to  Certificateholders
          pursuant to clauses (iv), (v) and (vii) will be principal  payments
          on  the  Certificates and  will  therefore  reduce the  Certificate
          Principal Balance, however, payments  pursuant to clause (vii) will
          not  reduce   the  Invested  Amount.    The  Accelerated  Principal
          Distribution Amount is not guaranteed by the Policy.

          "Liquidation  Loss Amount"  means  with respect  to  any Liquidated
          Mortgage Loan, the unrecovered Principal Balance thereof at the end
          of the related Collection Period in which such Mortgage Loan became
          a  Liquidated  Mortgage  Loan,  after  giving  effect  to  the  Net
          Liquidation Proceeds  in connection therewith.   The "Investor Loss
          Amount"  shall be the  product of the  Investor Floating Allocation
          Percentage  and the Liquidation  Loss Amount for  such Distribution
          Date.   See "Description of the  Certificates--Distributions on the
          Certificates" herein.

          Principal    Collections   will    be    allocated   between    the
          Certificateholders   and   the   Transferor  ("Investor   Principal
          Collections" and "Transferor  Principal Collections", respectively)
          in accordance with their percentage interests in the Mortgage Loans
          of __%  and __%, respectively, as  of the Cut-Off Date  (the "Fixed
          Allocation  Percentage"),   but  a   lesser  amount   of  Principal
          Collections  may  be distributed  to Certificateholders  during the
          Managed  Amortization Period,  as described  below.   The "Investor
          Fixed Allocation Percentage" shall be __%.

          The Master Servicer will deposit Interest Collections and Principal
          Collections  in  respect  of  the  Mortgage  Loans  in  an  account
          established for such  purpose under the Agreement  (the "Collection
          Account").    See  "Description  of the  Certificates--Payments  on
          Mortgage Loans; Deposits to Collection Account" herein.

Collection Period        As to  any Distribution  Date other  than the  first
                         Distribution  Date, the  "Collection Period"  is the
                         calendar   month  preceding   the   month  of   such
                         Distribution  Date.   As to  the first  Distribution
                         Date,   the  "Collection   Period"  is   the  period
                         beginning after  the Cut-Off Date and  ending on the
                         last day of _____________, 199_.

Interest       Interest on the  Certificates will  be distributed monthly  on
               the  fifteenth day  of each  month or,  if such  day is  not a
               Business Day, then  the next succeeding Business Day  (each, a
               "Distribution  Date"), commencing on  ______________, 199_, at
               the  Certificate  Rate  for the  related  Interest  Period (as
               defined below).  The "Certificate Rate" for an Interest Period
               will  generally equal  the sum  of ((a)  the London  Interbank
               offered  rate for  one-month  United  States  dollar  deposits
               ("LIBOR")  appearing on the  Telerate Screen Page  3750, as of
               the  second  LIBOR  Business  Day  (as  defined  herein  under
               "Description   of  the   Certificates--Distributions  on   the
               Certificates")  prior to the first day of such Interest Period
               (or  as of two LIBOR Business  Days prior to the Closing Date,
               in  the case  of the  first Interest  Period) and  (b) ____%.)
               Notwithstanding  the foregoing, in no event will the amount of
               interest  required  to  be  distributed  in   respect  of  the
               Certificates on any Distribution Date exceed an amount derived
               from a rate equal  to the weighted  average of the Loan  Rates
               (net of the Servicing Fee Rate, the fee payable to the Trustee
               and the rate at which  the premium payable to the  Certificate
               Insurer  is calculated)  weighted on  the  basis of  the daily
               balance of each Mortgage Loan during the related billing cycle
               prior  to the Collection Period  relating to such Distribution
               Date.    Interest  on  the  Certificates  in  respect  of  any
               Distribution Date will accrue  from the preceding Distribution
               Date (or in  the case of the first Distribution Date, from the
               date of the initial issuance of the Certificates (the "Closing
               Date") through  the day preceding such Distribution Date (each
               such period, an "Interest Period") on the basis  of the actual
               number of days in the Interest Period and a 360-day year.

          Interest payments on the Certificates will be  funded from Investor
          Interest  Collections, any funds  on deposit in  the Spread Account
          and  from  draws   on  the  Policy.     See  "Description  of   the
          Certificates" herein.

Principal Payments from
Principal Collections         For  the   period   beginning  on   the   first
                              Distribution   Date   and,   unless   a   Rapid
                              Amortization Event shall have earlier occurred,
                              ending    on   the    Distribution   Date    in
                              _____________, 200_ (the "Managed  Amortization
                              Period"), the amount  of Principal  Collections
                              payable  to   Certificateholders  as   of  each
                              Distribution    Date    during   the    Managed
                              Amortization  Period will equal,  to the extent
                              funds are  available  therefor,  the  Scheduled
                              Principal  Collections Distribution  Amount for
                              such  Distribution Date.   On  any Distribution
                              Date during  the  Managed Amortization  Period,
                              the     "Scheduled    Principal     Collections
                              Distribution Amount" shall equal the  lesser of
                              (i) the  Maximum Principal Payment  (as defined
                              below)  and  (ii)   the  Alternative  Principal
                              Payment (as  defined below).   With respect  to
                              any Distribution  Date, the  "Maximum Principal
                              Payment" will equal the product of the Investor
                              Fixed   Allocation  Percentage   and  Principal
                              Collections for  such Distribution Date.   With
                              respect   to   any   Distribution   Date,   the
                              "Alternative Principal Payment"  will equal the
                              greater   of  (x)  ____%   of  the  Certificate
                              Principal  Balance  immediately  prior to  such
                              Distribution Date and (y)  the amount, but  not
                              less  than zero,  of Principal  Collections for
                              such  Distribution Date  less the  aggregate of
                              Additional  Balances created during the related
                              Collection Period.

          Beginning with the first Distribution Date following the end of the
          Managed Amortization  Period, the  amount of Principal  Collections
          payable  to Certificateholders  on each  Distribution Date  will be
          equal to the  Maximum Principal Payment.   See "Description of  the
          Certificates--Distributions on the Certificates" herein.

          In  addition, to the extent funds are available therefor (including
          funds  available under  the Policy),  on the  Distribution Date  in
          _____________, 20__, Certificateholders will be entitled to receive
          as  payment  of  principal  an  amount  equal  to  the  outstanding
          Certificate Principal Balance.

          Distributions of  Principal  Collections based  upon  the  Investor
          Fixed  Allocation   Percentage  may  result   in  distributions  of
          principal   to  Certificateholders  in  amounts  that  are  greater
          relative  to the declining Pool  Balance than would  be the case if
          the Investor Floating Allocation Percentage were  used to determine
          the percentage of  Principal Collections distributed in  respect of
          the Invested Amount.   The aggregate distributions of  principal to
          Certificateholders  will   not  exceed  the   Original  Certificate
          Principal Balance.


The Certificate Insurer       (Insurer) (the "Certificate Insurer") is a     
                              insurance company  engaged exclusively in
                              the  business  of  writing  financial  guaranty
                              insurance, principally in respect of securities
                              offered in  domestic and foreign markets.   The
                              Certificate Insurer's  claims-paying ability is
                              rated by and by ________________________.   See
                              "The  Certificate Insurer"  in this  Prospectus
                              Supplement.

Policy         On or before the  Closing Date, the Policy  will be issued  by
               the  Certificate Insurer  pursuant  to the  provisions of  the
               Insurance and Indemnity Agreement (the  "Insurance Agreement")
               to be dated  as of _____________, 199_,  among Provident(, the
               Trustee) and the Certificate Insurer.

          The Policy  will irrevocably and unconditionally  guarantee payment
          on each  Distribution Date to  the Trustee for  the benefit  of the
          Certificateholders of  (i)  the Guaranteed  Principal  Distribution
          Amount (as defined below) with respect to the Certificates for such
          Distribution  Date and (ii) accrued and  unpaid interest due on the
          Certificates (together, the  "Guaranteed Distributions"), with such
          Guaranteed Distributions having been  calculated in accordance with
          the original  terms of the Certificates or the Agreement except for
          amendments  or modifications to  which the  Certificate Insurer has
          given its prior  written consent.  The  effect of the Policy  is to
          guarantee the  timely  payment of  interest  on, and  the  ultimate
          payment of the principal amount of, all of the Certificates.

          The "Guaranteed Principal Distribution Amount" for any Distribution
          Date shall be the amount by which the Certificate Principal Balance
          (after  giving  effect  to  all  other  amounts  distributable  and
          allocable  to principal  on the  Certificates on  such Distribution
          Date) exceeds the Invested Amount  for such Distribution Date.   In
          addition, the Policy will guarantee  the payment of the outstanding
          Certificate  Principal   Balance  on   the  Distribution  Date   in
          ____________,  20__  (after giving  effect  to  all  other  amounts
          distributable  and  allocable  to principal  on  such  Distribution
          Date).

          (In accordance with  the Agreement, the Trustee will be required to
          establish  and maintain an  account (the "Spread  Account") for the
          benefit  of the Certificate Insurer and the Certificateholders.  As
          specified  in  the  Agreement,  the  Certificate  Insurer  will  be
          entitled to  reimbursement  from funds  on  deposit in  the  Spread
          Account of  certain amounts  previously paid  by it.   Further,  as
          specified in the Agreement,  the Trustee will use funds  on deposit
          in   the   Spread   Account   to   make   distributions    to   the
          Certificateholders  prior to  making a  claim on  the Policy.   The
          Trustee  shall  deposit the  amounts  into  the Spread  Account  as
          required by the Agreement.)

          In  the absence  of payments  under the  Policy, Certificateholders
          will directly bear the credit and other risks associated with their
          undivided  interest in  the Trust  Fund.   See "Description  of the
          Certificates--The Policy" herein.

Overcollateralization
Amount         The  distribution   of   Accelerated  Principal   Distribution
               Amounts,  if  any, to  Certificateholders  may  result in  the
               Invested  Amount being greater  than the Certificate Principal
               Balance,  thereby  creating the  Overcollateralization Amount.
               The Overcollateralization Amount, if any, will be available to
               absorb  any  Investor  Loss  Amount  not  covered  by Investor
               Interest  Collections.    Payments  of  Accelerated  Principal
               Distribution Amounts  are  not covered  by  the Policy.    Any
               Investor     Loss    Amounts     not    covered     by    such
               overcollateralization,  amounts  on   deposit  in  the  Spread
               Account  or Investor Interest  Collections will be  covered by
               draws on the Policy to the extent provided therein.

(Pre-Funding Account          On the  Closing  Date, $__________  (the  "Pre-
                              Funded Amount") will be deposited in an account
                              (the  "Pre-Funding   Account"),  which  account
                              shall be in  the name of and maintained  by the
                              Trustee and shall be part of the Trust Fund and
                              will  be used  to  acquire Subsequent  Mortgage
                              Loans.    During the  period  beginning on  the
                              Closing Date  and terminating  on ____________,
                              19__  (the  "Funding  Period"),  the Pre-Funded
                              Amount  will be  maintained in  the Pre-Funding
                              Account.  The  Pre-Funding Account  will be  an
                              asset of  the  Trust Fund;  however, the  REMIC
                              election will not be  made with respect to  the
                              Pre-Funding Account.  The amounts on deposit in
                              the  Pre-Funding Account  will be  used either
                              to acquire  Subsequent Mortgage Loans (which  
                              will be assets of the Trust Fund for which the 
                              REMIC election is made)  during the Funding
                              Period or to make a principal prepayment to the
                              holders of the  classes  of Certificates  then
                              entitled  to distributions  of principal of  the
                              amounts on  deposit therein  at the  end of  the
                              Funding  Period.    All reinvestment  earnings 
                              on the Pre-Funding Account shall be owned by, and
                              be taxable to, the Transferor.

Capitalized Interest Account       On   the  Closing   Date  there   will  be
                                   deposited  in an account (the "Capitalized
                                   Interest Account") maintained with  and in
                                   the name  of the Trustee on  behalf of the
                                   Trust Fund  a portion  of the proceeds  of
                                   the sale of the  Certificates.  The amount
                                   deposited  therein  will  be  used  by the
                                   Trustee  on  the  Distribution   Dates  in
                                   __________  19__,  __________,  19__   and
                                   __________  19__  to  cover  shortfalls in
                                   interest  on  the  Certificates  that  may
                                   arise as  a result  of the utilization  of
                                   the Pre-Funding Account  for the  purchase
                                   by the  Trust Fund of  Subsequent Mortgage
                                   Loans after the Closing Date.  Any amounts
                                   remaining  in   the  Capitalized  Interest
                                   Account at  the end of  the Funding Period
                                   are  required  to   be  paid  directly  to
                                   Provident.)

Record Date         The  last day preceding  a Distribution  Date or,  if the
                    Certificates are  no longer Book-Entry  Certificates, the
                    last day of the month preceding a Distribution Date.

Servicing      The   Master  Servicer  will  be  responsible  for  servicing,
               managing and  making collections on  the Mortgage Loans.   The
               Master Servicer will deposit all collections in respect of the
               Mortgage Loans into the  Collection Account as described under
               "Description of the Certificates--Payments on  Mortgage Loans;
               Deposits to Collection Account" herein.  On the third Business
               Day  prior  to  each  Distribution  Date  (the  "Determination
               Date"),  the Master Servicer will  calculate, and instruct the
               Trustee  regarding  the  amounts  available  to  be  paid,  as
               described under "Description  of the Certificates--Payments on
               Mortgage Loans; Deposits to Collection Account" herein, to the
               Certificateholders   on   such   Distribution   Date.      See
               "Description   of  the   Certificates--Distributions   on  the
               Certificates" herein.  With respect to each Collection Period,
               the Master  Servicer will receive from  collections in respect
               of interest  on the  Mortgage Loans,  on behalf  of itself,  a
               portion of  such collections as  a monthly servicing  fee (the
               "Servicing  Fee")  in the  amount  of approximately  ____% per
               annum (the  "Servicing Fee  Rate") on the  aggregate Principal
               Balances of the  Mortgage Loans as  of the  first day of  each
               such Collection Period.  See "Description of the Certificates-
               -Servicing Compensation and  Payment of Expenses" herein.   In
               certain limited circumstances, the Master Servicer may  resign
               or  be removed, in which event either  the Trustee or a third-
               party  servicer  will  be  appointed  as  a  successor  Master
               Servicer.    See  "Description  of  the  Certificates--Certain
               Matters  Regarding the  Master  Servicer  and the  Transferor"
               herein.

Final Payment of
Principal; Termination        The   Trust   Fund   will   terminate   on  the
                              Distribution  Date following  the later  of (A)
                              payment  in full  of all  amounts owing  to the
                              Certificate Insurer and (B) the earliest of (i)
                              the Distribution Date on which  the Certificate
                              Principal  Balance has  been  reduced to  zero,
                              (ii) the final payment or other liquidation  of
                              the last Mortgage Loan in the Trust Fund, (iii)
                              the  optional retransfer  to the  Transferor of
                              the Certificates,  as described below  and (iv)
                              the Distribution Date in  ______________, 20__.
                              The  Certificates will  be subject  to optional
                              retransfer    to   the   Transferor    on   any
                              Distribution   Date   after   the   Certificate
                              Principal  Balance is reduced to an amount less
                              than or  equal to $________________ (__% of the
                              Original Certificate Principal Balance) and all
                              amounts  due  and   owing  to  the  Certificate
                              Insurer  and unreimbursed draws  on the Policy,
                              together with  interest  thereon,  as  provided
                              under the Insurance Agreement, have  been paid.
                              The retransfer  price will be equal  to the sum
                              of  the   outstanding   Certificate   Principal
                              Balance and accrued and unpaid interest thereon
                              at   the  Certificate  Rate   through  the  day
                              preceding  the final  Distribution  Date.   See
                              "Description of  The Certificates--Termination;
                              Retirement of the Certificates" herein and "The
                              Agreements--Termination;  Optional Termination"
                              in the Prospectus.

          In  addition, the  Trust  Fund may  be liquidated  as  a result  of
          certain events of  bankruptcy, insolvency or receivership  relating
          to the  Transferor.   See "Description  of the  Certificates--Rapid
          Amortization Events" herein.

Trustee        (                       ), a ____________________________ (the
               "Trustee")   will   act   as   Trustee  on   behalf   of   the
               Certificateholders.

Mandatory Retransfer of
Certain Mortgage Loans        Provident will make certain representations and
                              warranties in the Agreement with respect to the
                              Mortgage Loans.   If Provident breaches certain
                              of  its  representations  and  warranties  with
                              respect to  any Mortgage  Loan and  such breach
                              materially and adversely  affects the interests
                              of the  Certificateholders  or the  Certificate
                              Insurer and  is not cured  within the specified
                              period,  the Mortgage Loan will be removed from
                              the  Trust   Fund  upon  the  expiration  of  a
                              specified  period   from  the  date   on  which
                              Provident  becomes aware or  receives notice of
                              such  breach  and  will  be reassigned  to  the
                              Transferor.     For   an  explanation   of  the
                              compensation   paid   in   respect    of   such
                              retransferred  Mortgage Loan,  see "Description
                              of  the  Certificates--Assignment  of  Mortgage
                              Loans" herein.

Federal Income Tax
Consequences        Subject  to  the  qualifications  set  forth in  "Federal
                    Income Tax Consequences" herein, Brown & Wood LLP special
                    tax counsel  to the  Trust Fund is  of the  opinion that,
                    under existing  law, a Certificate  will be treated  as a
                    debt instrument for federal income tax purposes as of the
                    Closing  Date.   Under  the  Agreement,  the  Transferor,
                    Provident and the Certificateholders  will agree to treat
                    the Certificates  as indebtedness for federal  income tax
                    purposes.   Furthermore,  Brown  & Wood  LLP special  tax
                    counsel  to the  Trust Fund  is of  the opinion  that the
                    Trust Fund will not be  treated as either an  association
                    or a publicly traded partnership taxable as a corporation
                    or as a  taxable mortgage pool.  See  "Federal Income Tax
                    Consequences" herein and in the Prospectus for additional
                    information concerning the  application of federal income
                    tax laws.

ERISA Considerations          The acquisition  of a Certificate  by a pension
                              or  other  employee  benefit  plan  (a  "Plan")
                              subject  to  the   Employee  Retirement  Income
                              Security Act of 1974,  as amended ("ERISA"), or
                              to Section  4975  of the  Code  could, in  some
                              instances, result in a "prohibited transaction"
                              or    other   violation   of    the   fiduciary
                              responsibility provisions of  ERISA and Section
                              4975.   Certain exemptions  from the prohibited
                              transaction  rules could  be applicable  to the
                              acquisition  of  the  Certificates.    Any Plan
                              fiduciary  considering whether to  purchase any
                              Certificate on behalf of a  Plan should consult
                              with its counsel regarding the applicability of
                              the  provisions of  ERISA  and the  Code.   See
                              "ERISA  Considerations"   herein  and   in  the
                              Prospectus.

Legal Investment
Considerations      The  Certificates will  not constitute  "mortgage related
                    securities" for purposes of the Secondary Mortgage Market
                    Enhancement Act of 1984 ("SMMEA"), because not all of the
                    Mortgages  securing   the   Mortgage  Loans   are   first
                    mortgages.   Accordingly,  many  institutions with  legal
                    authority to invest in  comparably rated securities based
                    solely on first  mortgages may not be  legally authorized
                    to  invest in  the Certificates.   See  "Legal Investment
                    Considerations"  herein  and  "Legal Investment"  in  the
                    Prospectus.

Certificate Rating       It   is  a   condition  to   the  issuance   of  the
                         Certificates that  they be rated "___"  by _____ and
                         "___"  by _________  (each a  "Rating Agency").   In
                         general,  ratings  address credit  risk  and  do not
                         address   the  likelihood   of  prepayments.     See
                         "Ratings"  herein and  "Risk Factors--Rating  of the
                         Securities" in the Prospectus.


                                 RISK FACTORS

     Investors  should consider the  following risks  in connection  with the
purchase of Certificates.

     Risk  of Reduced  Liquidity Because  of Owning  Book-Entry Certificates.
Issuance of the Certificates in book-entry  form may reduce the liquidity  of
such  Certificates in  the secondary  trading market  since investors  may be
unwilling to  purchase  Certificates for  which they  cannot obtain  physical
certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Since transactions in the Certificates can be effected only through DTC,
CEDEL,  Euroclear,  participating  organizations,  indirect  participants and
certain banks, the ability of a Certificate Owner to pledge a  Certificate to
persons or  entities that do not  participate in the DTC,  CEDEL or Euroclear
system may be limited due to  lack of a physical certificate representing the
Certificates.  See "Description of the Certificates--Book-Entry Certificates"
herein and "Risk Factors-Book-Entry Registration" in the Prospectus.

     Payment   Delay  as   a  Result   of  Owning   Book-Entry  Certificates.
Certificate  Owners   may  experience   some  delay   in  their   receipt  of
distributions  of  interest  and  principal on  the  Certificates  since such
distributions will  be forwarded by  the Trustee to  DTC and DTC  will credit
such distributions  to the  accounts of its  Participants (as  defined herein
under "Description of the Certificates--Book-Entry Certificates") which  will
thereafter  credit them to the accounts of Certificate Owners either directly
or indirectly through indirect participants.   Certificate Owners will not be
recognized as Certificateholders as  such term is used in  the Agreement, and
Certificate  Owners   will   be  permitted   to   exercise  the   rights   of
Certificateholders only  indirectly through  DTC and  its Participants.   See
"Description  of the Certificates--Book-Entry  Certificates" herein and "Risk
Factors--Book-Entry Registration" in the Prospectus.

     Cash Flow  Considerations  and Risks  of  Shortfalls.   Minimum  monthly
payments on  the Mortgage Loans  will at least  equal and may  exceed accrued
interest.   Even  assuming  that the  Mortgaged  Properties provide  adequate
security for the  Mortgage Loans, substantial delays could  be encountered in
connection  with the liquidation  of Mortgage  Loans that are  delinquent and
resulting shortfalls  in distributions  to Certificateholders could  occur if
the Certificate Insurer were unable  to perform on its obligations under  the
Policy.    Further, liquidation  expenses (such  as  legal fees,  real estate
taxes, and  maintenance and preservation  expenses) will reduce  the proceeds
payable  to  Certificateholders  and  thereby  reduce  the security  for  the
Mortgage Loans.  In the event any of the Mortgaged Properties fail to provide
adequate security for  the related  Mortgage Loans, Certificateholders  could
experience  a loss  if the  Certificate Insurer  were unable  to perform  its
obligations under the Policy.

     Prepayment Considerations and Effect on  Yield to Maturity and  Weighted
Average Life of Certificates.  Substantially all of the Mortgage Loans may be
prepaid in whole or in part at any  time without penalty.  Home equity loans,
such  as the Mortgage Loans, have been  originated in significant volume only
during  the  past  few years  and  Provident  is not  aware  of  any publicly
available studies or  statistics on  the rate  of prepayment  of such  loans.
Generally, home  equity  loans  are  not viewed  by  borrowers  as  permanent
financing.   Accordingly, the Mortgage Loans may  experience a higher rate of
prepayment than  traditional loans.   The Trust Fund's  prepayment experience
may be  affected by  a wide  variety of factors,  including general  economic
conditions, interest  rates, the  availability of  alternative financing  and
homeowner mobility.   In addition,  substantially all  of the Mortgage  Loans
contain  due-on-sale provisions and  the Master  Servicer intends  to enforce
such provisions unless  (i) such enforcement  is not permitted  by applicable
law  or (ii)  the Master  Servicer, in  a manner  consistent  with reasonable
commercial practice, permits the purchaser of the  related Mortgaged Property
to assume the Mortgage Loan.  To the extent permitted by applicable law, such
assumption will not release  the original borrower from its  obligation under
any such Mortgage  Loan.  See  "Description of the  Certificates" herein  and
"Certain Legal Aspects of Loans--Due-on-Sale Clauses" in the Prospectus for a
description of  certain provisions  of the  Credit Line  Agreements that  may
affect  the prepayment  experience  on the  Mortgage  Loans.   The  yield  to
maturity  and  weighted average  life of  the  Certificates will  be affected
primarily by the rate and timing  of prepayments on the Mortgage Loans.   Any
reinvestment risks  resulting from a faster or slower incidence of prepayment
of Mortgage  Loans will  be borne  entirely by  the Certificateholders.   See
"Maturity and  Prepayment Considerations"  herein and  "Yield and  Prepayment
Considerations" in the Prospectus.

     Certificate  Rating  Based Primarily  on  Claims-Paying  Ability of  the
Certificate Insurer.  The rating of the Certificates will depend primarily on
an  assessment by  the Rating  Agencies of  the Mortgage  Loans and  upon the
claims-paying ability of the Certificate Insurer.  Any reduction  in a rating
assigned to the  claims-paying ability of  the Certificate Insurer  below the
rating initially given  to the Certificates may result in  a reduction in the
rating of  the  Certificates.   The  rating by  the  Rating Agencies  of  the
Certificates  is  not  a  recommendation  to  purchase,  hold   or  sell  the
Certificates, inasmuch as such rating does not comment as to the market price
or suitability  for a particular  investor.  There  is no assurance  that the
ratings will remain in place for any given period of time or that the ratings
will not  be lowered or  withdrawn by the  Rating Agencies.   In general, the
ratings address credit risk and do not address the likelihood of prepayments.
The  ratings  of  the Certificates  do  not  address the  possibility  of the
imposition of United States withholding tax with respect to non-U.S. persons.

     Legal   Considerations  --   Lien   Priority  and   Possible  Delay   in
Distributions or Losses.  The Mortgage Loans are secured by  mortgages (which
generally are  second mortgages).   With respect  to Mortgage Loans  that are
secured by first mortgages, the  Master Servicer has the power  under certain
circumstances to  consent to a  new mortgage lien  on the  Mortgaged Property
having priority  over such Mortgage Loan.   Therefore, there is  generally no
limit on the principal amount of prior liens that can be placed ahead  of the
Mortgage Loans.  Mortgage Loans  secured by second mortgages are entitled  to
proceeds that remain from  the sale of the  related Mortgaged Property  after
any  related  senior  mortgage  loan  and  prior statutory  liens  have  been
satisfied.  If such proceeds are insufficient to satisfy such loans and prior
liens in  the aggregate and the Certificate Insurer  is unable to perform its
obligations under  the Policy, the  Certificateholders will bear the  risk of
delay in  distributions while a  deficiency judgment against  the borrower is
obtained and the risk of  loss if the deficiency judgment cannot  be obtained
or is insufficient to satisfy the Mortgage Loan.  See "Certain  Legal Aspects
of the Loans" in the Prospectus.

     Bankruptcy and Insolvency Risks.  Provident and the Trust will treat the
transfer  of the  Mortgage Loans from  Provident to  the Trust as  a sale for
accounting purposes.   However, in the event of  the insolvency of Provident,
it  is  possible that  a receiver  or conservator  (or similar  official) for
Provident, may attempt to recharacterize the sale of  the Mortgage Loans as a
borrowing by  Provident, secured by a pledge of  the Mortgage Loans.  Certain
provisions of  the Federal Deposit Insurance  Act (state law) may  permit the
FDIC or state  regulator to avoid such security interest.   This position, if
argued or accepted by a  court, could prevent timely payments of  amounts due
on  the  Certificates  and result  in  a  reduction of  payments  due  on the
Certificates.  Provident will, however, mark its records to indicate that the
Mortgage Loans have been sold to the Trust Fund.

     In the  event of a bankruptcy or insolvency  of the Master Servicer, the
bankruptcy trustee or receiver may  have the power to prevent the  Trustee or
the  Certificateholders from appointing a successor  Master Servicer.  In the
event of the insolvency  of the Master Servicer  and if cash collections  are
commingled with the  Master Servicer's own funds  for at least ten  days, the
Trust Fund  will likely  not have  a perfected interest  in such  collections
since such collections would not have been deposited in  a segregated account
within ten  days after the collection  thereof, and the inclusion  thereof in
the bankruptcy estate of the Master Servicer may result in delays  in payment
and failure to pay amounts due on the Certificates.

     In addition,  federal  and  state statutory  provisions,  including  the
federal  bankruptcy laws  and  state laws  affording relief  to  debtors, may
interfere  with or  affect the  ability  of the  secured  mortgage lender  to
realize upon  its security.  For  example, in a proceeding  under the federal
Bankruptcy Code, a  lender may not foreclose on a  mortgaged property without
the permission  of the bankruptcy court.  The rehabilitation plan proposed by
the  debtor may  provide,  if the  mortgaged  property  is not  the  debtor's
principal residence and the court determines  that the value of the mortgaged
property is less than  the principal balance of  the mortgage loan, that  the
secured indebtedness be reduced to the value of the mortgaged property  as of
the  date  of the  commencement of  the  bankruptcy, rendering  the  lender a
general  unsecured creditor  for  the difference,  and  also  may reduce  the
monthly payments due  under such mortgage loan,  change the rate of  interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the federal Bankruptcy  Code, including but not limited  to
any  automatic stay,  could result  in delays  in receiving  payments on  the
Mortgage Loans and reductions in the aggregate amount of such payments.

     (Risk of Losses as a Result of Geographic Concentration.  As of the Cut-
Off  Date, approximately _____%  (by Cut-Off  Date Principal Balance)  of the
Mortgaged  Properties are located  in the  State of  __________.   An overall
decline in  the  __________ residential  real estate  market could  adversely
affect  the values of the  Mortgaged Properties securing  such Mortgage Loans
such that the Principal Balances of the related Mortgage Loans, together with
any primary financing on such Mortgaged Properties, could equal or exceed the
value of such Mortgaged Properties.  As the residential real estate market is
influenced  by many factors,  including the general  condition of the economy
and  interest  rates,  no  assurances  may  be  given  that  the   __________
residential  real  estate   market  will  not  weaken.    If  the  __________
residential  real  estate market  should  experience  an overall  decline  in
property values  after the  dates of origination  of the Mortgage  Loans, the
rates of  losses on  the Mortgage  Loans would be  expected to  increase, and
could increase substantially.)

     Master Servicer's Ability  to Change  the Terms of  the Mortgage  Loans.
The  Master Servicer  may  agree to  changes in  the terms  of a  Credit Line
Agreement,  provided  that  such  changes (i)  do  not  adversely  affect the
interest of the  Certificateholders or the Certificate Insurer,  and (ii) are
consistent with prudent business  practice.  There can  be no assurance  that
changes in applicable law or the marketplace for home equity loans or prudent
business  practice will not  result in changes  in the terms  of the Mortgage
Loans.    In addition,  the  Agreement permits  the  Master Servicer,  within
certain limitations  described therein, to  increase the Credit Limit  of the
related Mortgage Loan or reduce  the Margin for such Mortgage Loan.  Any such
increase in the Credit  Line of a Mortgage  Loan would increase the  Loan-to-
Value  Ratio of such Mortgage Loan  and, accordingly, would increase the risk
of  the Trust  Fund's investment  in such  Mortgage Loan.   In  addition, any
reduction in the Margin of a Mortgage Loan would  reduce the excess cash flow
available to absorb losses.

     Delinquent Mortgage  Loans.  The Trust Fund  will include Mortgage Loans
which are 89 or fewer  days delinquent as of the  Cut-Off Date.  The  Cut-Off
Date  Principal Balance of  Mortgage Loans which  are between 30  days and 89
days delinquent as of the Cut-Off Date was $_________________.  If  there are
not  sufficient funds  from the  Investor Interest  Collections to  cover the
Investor Loss  Amounts for  any Distribution Date,  the Overcollateralization
Amount and  the amount on deposit in the  Spread Account have been reduced to
zero, and the Certificate Insurer fails  to perform its obligations under the
Policy,  the aggregate amount of principal returned to the Certificateholders
may  be  less  than  the  Certificate  Principal  Balance   on  the  day  the
Certificates are issued.

     (Risk of Prepayment  Due to Subsequent Mortgage  Loans.  The ability  of
the  Trust to  purchase mortgage  loans  after the  date  of this  Prospectus
Supplement and  on or prior to ____________,  19__ that meet the requirements
for transfer  during the Funding Period under the  Agreement is affected by a
variety of factors, including interest  rates, unemployment levels, the  rate
of inflation and consumer  perception of economic  conditions generally.   On
the Distribution Date  in ____________ 19__, a  principal prepayment will  be
made to the  holders of the Certificates  in the amount which  represents the
excess  of the original  Pre-Funded Amount over the  Principal Balance of all
Subsequent  Mortgage Loans as of the related  Cut-Off Date (i.e., the balance
on  deposit  in  the Pre-Funding  Account  on such  date  (net  of investment
earnings)).  Although no  assurances can be given, Provident intends  that no
material principal prepayment will be  required to be made to the  holders of
the  Certificates  on  the  Distribution  Date in  ____________  19__.    Any
reinvestment  risk resulting from  such prepayment will  be borne entirely by
the Certificateholders.)

     For a discussion of additional risks pertaining to the Certificates, see
"Risk Factors" in the Prospectus.


                           THE CERTIFICATE INSURER

     The following information set forth in this section has been provided by
the  Certificate Insurer.    Accordingly, neither  Provident  nor the  Master
Servicer makes any representation as to the accuracy and completeness of such
information.

                     (Description of Certificate Insurer)


                             THE MASTER SERVICER

GENERAL

     The Master Servicer  will service the Mortgage Loans  in accordance with
the terms set forth in the Agreement.  The Master Servicer may perform any of
its  obligations under the Agreement through one  or more subservicers.  Not-
withstanding any  such  subservicing arrangement,  the  Master Servicer  will
remain liable for its servicing duties and obligations under the Agreement as
if the Master Servicer alone were servicing the Mortgage Loans.

THE MASTER SERVICER

     Provident will be responsible  for servicing the Mortgage Loans  for the
Trust  in  accordance  with  the  terms of  the  Agreement.    (Beginning  on
__________, _____________ (the "Subservicer") will service the Mortgage Loans
for Provident  pursuant  to a  Subservicing  Agreement,  to be  dated  as  of
(______________),  between Provident  and  the Subservicer.    The terms  and
conditions  of  the Subservicing  Agreement are  consistent  with and  do not
violate the provisions of the Agreement.   Such subservicing does not relieve
Provident  from  any of  its  obligations  to service  the  Mortgage Loan  in
accordance with the terms and conditions of the Agreement.)

     Provident  is the  principal banking  subsidiary of  Provident Financial
Group,  Inc., a Cincinnati-based  bank holding  company registered  under the
Bank   Holding  Company  Act.    Provident  Financial  Group,  Inc.  operates
throughout Ohio, Northern Kentucky, Southeastern Indiana and Florida.  As  of
____________, Provident  Financial  Group, Inc.  had  total assets  of  $____
billion,  net loans  of $___  billion, deposits  of $____  billion  and total
shareholders' equity of  $____ million.   Provident Financial Group's  tier 1
and total capital ratios were ____%  and _____%, respectively.  For the (___)
months  ended ______________, Provident  Financial Group had  net earnings of
$____ million.   As of  _______________, Provident Financial  Group had total
assets of  $____ billion, net loans of $___ billion, deposits of $___ billion
and total shareholders' equity of  $___ million.  Provident Financial Group's
tier I and total capital  ratios were ____% and ____%, respectively.  For the
fiscal year ended __________________, Provident Financial Group, Inc. had net
earnings  of  $___  million.    Provident  represents  approximately  91%  of
Provident Financial Group, Inc.'s assets.


                         THE HOME EQUITY LOAN PROGRAM

CREDIT AND UNDERWRITING GUIDELINES

     The  following  is   a  description  of   the  underwriting   guidelines
customarily employed by Provident with respect to its retail originations  of
mortgage  loans for  non-purchase  money purposes.    Provident believes  its
underwriting  guidelines are consistent  with those  utilized by  home equity
lenders generally.

     Provident  performs   underwriting  procedures  intended  to   assess  a
prospective borrower's credit  standing and repayment ability, and  the value
and  adequacy of  the mortgaged  property as  collateral.  Exceptions  to the
underwriting guidelines are made when compensating factors are present.  Such
factors  include the  quality and  location of  the property,  the length  of
employment, credit  history, current  and pending  debt obligations,  payment
habits and status  of past and currently existing mortgages. Each prospective
borrower   is  required  to  complete  an  application  which  lists  assets,
liabilities, income, credit and employment  history and other demographic and
personal  information.  If  the information  in the  application demonstrates
that there  is sufficient income and  equity in the real  property to justify
the making  of the  mortgage loan, Provident  will conduct  a further  credit
investigation, including obtaining and reviewing an independent credit bureau
report in order to evaluate the applicant's ability to repay.

     Provident  has historically  used  a debt-to-income  ratio to  determine
whether a  prospective borrower  has sufficient monthly  income available  to
support  the payments of  principal and interest  on the home  equity loan in
addition  to any  senior mortgage  loan payments  (including any  escrows for
property  taxes  and hazard  insurance  premiums)  and  other monthly  credit
obligations.  The "debt-to-income ratio"  is the ratio of a borrower's  total
monthly  payments to the borrower's gross monthly  income.  The monthly debt-
to-income ratio, in  general, does not exceed 45%  when the Combined Loan-to-
Value Ratio  does not exceed 80%.  For mortgage loans with CLTVs in excess of
80%, the  monthly debt-to-income  ratio generally does  not exceed 40%.   The
foregoing  CLTV and debt-to-income limitations may be exceeded if one or more
of the compensating factors described above are present.   In addition, these
limitations may  be  exceeded  if  specific  approval  is  obtained  from  an
authorized officer of Provident.

     In  addition to the  foregoing guidelines, beginning  in December, 1996,
Provident instituted a credit scoring procedure as an additional guideline in
evaluating applications for mortgage loans.   Generally, applicants must meet
a  minimum score  predetermined by Provident.   Scores are  calculated on the
basis  of scoring  model  developed  by  Fair-Isaacs  Inc.  and  utilized  by
financial institutions which originate home equity loans.

     The maximum amount permitted to be drawn (the  "Credit Limit") under the
Credit Line  Agreements generally range from a minimum of $5,000 to a maximum
of $250,000.   For  CLTVs in  excess of 80%,  the Credit  Limit is  generally
limited to $50,000 and mortgage loans secured  by third mortgages are limited
to a CLTV of  80%.  These limitations may be exceeded if approval is obtained
from a senior officer of Provident.

     Provident  requires a valuation  on all  mortgaged property representing
security for a loan.  The mortgaged property used as collateral to secure the
mortgage loans may be either  primary residential (which includes second  and
vacation homes)  or investor  owned one- to  four-family homes,  planned unit
developments and  condominiums.  Mobile  housing, commercial or  agricultural
land are not accepted as collateral.  In some cases, the mortgage loan may be
secured by the owner-occupied residence plus additional collateral.

     Provident  personnel decide whether property value will be determined by
a  full  appraisal, a  "drive-by"  appraisal or  an  appraisal  based on  tax
assessment  valuation.  A "drive-by" appraisal consists of: (i) the appraiser
reviewing appropriate records  concerning the tax valuation of  the mortgaged
property and the recent  sale prices of homes  in the same neighborhood;  and
(ii)  an inspection  of the  exterior  of the  mortgaged property.    If such
exterior inspection indicates that the mortgaged property is well-maintained,
the appraiser determines a market value based upon  the available records; if
such  exterior inspection  reveals signs  of improper  maintenance, Provident
requires a  full  appraisal, which  includes an  interior  inspection of  the
mortgaged property.   A current-owner title search of  the mortgaged property
is also  obtained by Provident  in addition to  an appraisal.   In connection
with  originating a  mortgage  loan  which  is in  a  junior  lien  position,
Provident typically  assumes that the  first mortgage lender has  obtained an
ALTA title insurance policy although Provident does  not independently verify
whether such title  insurance policy has been obtained.   Provident generally
does not require borrowers to obtain title insurance.

     Applicants  are  required to  secure  property  insurance  in an  amount
sufficient to cover the new loan  and any prior mortgage.  If the sum  of the
outstanding  first mortgage,  if any,  and  the mortgage  loan originated  by
Provident exceeds replacement value, insurance equal to replacement value may
be accepted.  Provident ensures  that its name and address is  properly added
to the "Mortgage  Clause" of the insurance policy.   In the event Provident's
name is  added to a "Loss Payee  Clause" and the policy  does not provide for
written notice of policy changes or cancellation, an endorsement adding  such
provision is obtained.

     As  a  part  of  Provident's loan  application  process,  each  mortgage
applicant  is typically required  to provide personal  financial information.
Applicants  who are  salaried employees  may be  required to  provide current
employment information in addition to two recent years  of employment history
and Provident may  verify this information.   Verifications are based on  the
two most recent  pay stubs, the two  most recent years' W-2 tax  forms or the
two  most  recent  years'  complete federal  income  tax  returns  (including
schedules).   Self-employed applicants  should be  self-employed in  the same
field  for a  minimum of two  years.  Self-employed  applicants are typically
required to  provide signed  copies of  complete federal  income tax  returns
(including schedules) filed for the most recent two years.

     Credit reports are obtained  from independent credit reporting  agencies
reflecting  each applicant's credit  history.  Credit  reports should reflect
all   delinquencies  of   30   days  or   more,  repossessions,   judgements,
foreclosures,  garnishments, bankruptcies, divorce  actions and other adverse
credit events that can be discovered by  a search of public records.  If  the
report is obtained more than 60 days prior to the loan closing, Provident may
obtain an updated credit report  to verify that the reported information  has
not changed.   Verification is obtained of any first  mortgage balance if not
reported in the credit report.

     Generally, applicants are required to have an acceptable credit history,
satisfactory employment history and the  level of income to debt  obligations
to support the amount  of the mortgage loan  applied taking into account  the
value of the  equity in the mortgaged  property.  The rescission  period must
have  expired prior to  funding a  loan.   The rescission  period may  not be
waived by the applicant except as permitted by law.

SERVICING OF THE MORTGAGE LOANS

     The Master Servicer has established standard policies  for the servicing
and  collection of the  home equity  loans.   Servicing includes, but  is not
limited to, (i)  the collection and aggregation  of payments relating  to the
Mortgage Loans;  (ii)  the supervision  of  delinquent Mortgage  Loans,  loss
mitigation  efforts,   foreclosure  proceedings   and,  if   applicable,  the
disposition of Mortgaged Properties; and (iii) the preparation of tax related
information in connection with the Mortgage Loans.

     Billing  statements are  mailed monthly  by  the Master  Servicer.   The
statement details all  debits and credits and  specifies the minimum  payment
due and the available credit line.  Notice of changes in  the applicable loan
rate  are  provided  by  the  Master  Servicer  to  the  Mortgagor  with such
statements.  All payments are due by the fifteenth day of the month.

     With respect  to  Mortgage  Loans,  the general  policy  of  the  Master
Servicer is to initiate foreclosure in the underlying property (i) after such
loan is  75 days or more  delinquent and satisfactory  arrangements cannot be
made with the Mortgagor or  (ii) if a notice of  default on a senior lien  is
received by the Master Servicer. Foreclosure proceedings may be terminated if
the   delinquency  is  cured.  Mortgage  Loans  to  borrowers  in  bankruptcy
proceedings may  be restructured in  accordance with law  and with a  view to
maximizing recovery of such Mortgage Loans, including any deficiencies.

     Once foreclosure is initiated by the Master Servicer, the foreclosure is
out-sourced to  a law  firm specializing in  the handling of  the foreclosure
process.   The out-source  agreement includes specific  parameters to monitor
whether proceedings  are progressing  within the time  frame typical  for the
state in which the property  is located.  During the  foreclosure proceeding,
the Master Servicer determines the amount of the foreclosure  bid and whether
to liquidate the Mortgage Loan.

     After foreclosure,  if  the home  equity  loan  is secured  by  a  first
mortgage lien, the Master Servicer  may liquidate the Mortgaged Property  and
charge  off the  home equity  loan  balance which  was not  recovered through
liquidation proceeds.   If the  Mortgaged Property  was subject  to a  senior
lien, the Master Servicer will either directly manage the foreclosure sale of
the property and satisfy such lien at  the time of sale or take other  action
as deemed necessary to protect the interest in the Mortgaged Property.  If in
the judgment  of the Master Servicer,  the cost of  maintaining or purchasing
the senior  lien position exceeds  the economic benefit  of such  action, the
Master Servicer will generally charge off the entire home equity loan and may
seek a money judgment against the borrower.

     Servicing and charge-off  policies and collection  practices may  change
over  time in  accordance  with, among  other things,  the  Master Servicer's
business  judgment,  changes  in  the  portfolio  and   applicable  laws  and
regulations.

DELINQUENCY AND CHARGE-OFF EXPERIENCE

     The  following tables set  forth Provident's delinquency  and charge-off
experience on its servicing portfolio of  home equity lines of credit similar
to  and including the Mortgage Loans for the periods indicated.  There can be
no assurance that  the delinquency and charge-off experience  on the Mortgage
Loans will  be  consistent with  the historical  information provided  below.
Accordingly,  this information should not be considered to reflect the credit
quality of the Mortgage Loans  included in the Trust, or a basis of assessing
the  likelihood, amount or  severity of  losses on  the Mortgage Loans.   The
statistical data in the tables set  forth below are based on all of  the home
equity lines of credit in Provident's servicing portfolio.

     Delinquency as a  percentage of aggregate principal balance  of mortgage
loans serviced for each period would be higher than those shown if a group of
mortgage  loans  were  artificially  isolated  at a  point  in  time  and the
information showed the activity only in that isolated group.

     The information in the tables  below has not been adjusted  to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, delinquency as a percentage
of  aggregate principal balance  of Mortgage  Loans serviced for  each period
would  be  higher  than  those  shown  if  a  group  of  mortgage  loans were
artificially  isolated at  a point  in time  and the  information  showed the
activity only  in that isolated group.   However, since most  of the mortgage
loans  in Provident's  mortgage loan  portfolio are  not fully  seasoned, the
delinquency information for such an isolated group would also be distorted to
some degree.   As of July 31, 1996, there  have been no losses on Provident's
mortgage loan servicing portfolio.

     The following table sets forth  information relating to the  delinquency
experience of mortgage loans similar to  and including the Mortgage Loans for
(the six months ended June 30, 1997) and the  years ended (December 31, 1996)
(December 31, 1995) (December 31, 1994) and (December 31, 1993).

<TABLE>
<CAPTION>
                                   YEAR ENDED  
                    DECEMBER 31, 1993      DECEMBER 31, 1994       DECEMBER 31,  1995
                   NUMBER   DOLLAR        NUMBER    DOLLAR      NUMBER     DOLLAR
                    OF      AMOUNT(4)       OF      AMOUNT(4)      OF      AMOUNT(4)
                   LOANS                  LOANS                  LOANS      
<S>                <C>     <C>            <C>     <C>             <C>     <C>
Portfolio           (3)    $115,309,000    (3)    $135,794,000     (3)    $160,226,000 
Delinquency
percentage(1)
 30-59 days..       (3)        (3)          (3)       (3)          (3)      (3)  
 60-89 days..       (3)        (3)          (3)       (3)          (3)      (3)  
 90 days
or more(2)          (3)        (3)          (3)       (3)          (3)      (3)  
TOTAL . .           (3)       0.25%         (3)      0.32%         (3)     0.25% 

(table continued)


   YEAR ENDED               Six Month Ended
 DECEMBER 31, 1996          June 30, 1997  
  NUMBER    DOLLAR        NUMBER     DOLLAR      
   OF       AMOUNT(4)       OF       AMOUNT(4)      
  LOANS     LOANS         LOANS      

<S>      <C>             <C>      <C>
  7,496   $173,670,000    7,647   $182,544,000             
  0.45%      0.40%        0.37%       0.59%
  0.08%      0.11%        0.10%       0.07%
  0.21%      0.23%        0.16%       0.13%
  0.74%      0.74%        0.63%       0.79%

</TABLE>

     (1)  The  delinquency  percentage represents  the  number and  principal
          balance  of  mortgage  loans   with  monthly  payments  which   are
          contractually  past due.    Mortgage loans  for  which the  related
          borrower has declared bankruptcy are  not included unless or  until
          such loans are delinquent pursuant to their repayment terms.
     (2)  Includes the  principal balance  of loans  currently in  process of
          foreclosure and loans acquired through foreclosure or  deed in lieu
          of foreclosure.
     (3)  Insufficient information available.
     (4)  Dollar amounts rounded to the nearest $1,000.
 

                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The Mortgage  Loans  were originated  pursuant  to loan  agreements  and
disclosure  statements (the  "Credit  Line Agreements")  and  are secured  by
mortgages or deeds  of trust, which are  either first or second  mortgages or
deeds  of  trust, on  Mortgaged  Properties  located  in  ____ states.    The
Mortgaged  Properties  securing the  Mortgage  Loans  consist of  residential
properties that  are one- to  four-family properties.   See "--Mortgage  Loan
Terms" below.

     The Cut-Off Date Pool Balance is $______________,  which is equal to the
aggregate Principal Balances  of the Mortgage Loans  as of the  Cut-Off Date.
As  of the  Cut-Off  Date, the  Mortgage Loans  were  not more  than 89  days
delinquent.  The average Cut-Off Date Principal Balance was approximately $  
     , the  minimum Cut-Off Date Principal Balance was zero, the maximum Cut-
Off Date Principal  Balance was $            , the minimum Loan  Rate and the
maximum Loan Rate  as of the Cut-Off Date were      %  and       % per annum,
respectively, and the weighted average  Loan Rate as of the Cut-Off  Date was
approximately      % per annum.  As of the Cut-Off Date, the weighted average
Credit Limit Utilization Rate was  approximately       %, the minimum  Credit
Limit Utilization Rate was zero and the maximum Credit Limit Utilization Rate
was 100%.   The "Credit Limit Utilization Rate" is determined by dividing the
Cut-Off Date Principal Balance of a Mortgage Loan by the Credit Limit  of the
related Credit Line Agreement.  The remaining term to scheduled  maturity for
the Mortgage  Loans as  of the Cut-Off  Date ranged  from      months  to    
months  and the  weighted average  remaining term  to scheduled  maturity was
approximately     months.  As of the Cut-Off Date, the Combined Loan-to-Value
Ratio of the Mortgage  Loans ranged from      %  to ______% and the  weighted
average Combined Loan-to-Value  Ratio was approximately     %.   The Combined
Loan-to-Value  Ratio  for  a  Mortgage Loan  is  the  ratio  (expressed  as a
percentage) of (A) the  sum of (i) the Credit Limit of  the Mortgage Loan and
(ii)  any outstanding  principal balances  of mortgage  loans senior  to such
Mortgage Loan (calculated at the date of origination of the Mortgage Loan) to
(B) the lesser of (i)  the appraised value of the related  Mortgaged Property
as set  forth in the loan  files at such date  of origination or (ii)  in the
case of a Mortgaged Property purchased within one  year of the origination of
the related  Mortgage Loan,  the purchase price  of such  Mortgaged Property.
Credit Limits under the Mortgage Loans as of the Cut-Off Date ranged from $  
     to  $             and averaged approximately $           .  The weighted
average  second mortgage  ratio (which  is the Credit  Limit for  the related
Mortgage Loan, provided such Mortgage  Loan was in the second lien  position,
divided by the sum of such Credit Limit and the outstanding principal balance
of any mortgage loan senior to the related Mortgage Loan) was approximately  
  %.  As of the Cut-Off  Date, approximately     % by  Cut-Off Date Principal
Balance  of  the  Mortgage  Loans  represented first  liens  on  the  related
Mortgaged Properties,  while  approximately         % of  the Mortgage  Loans
represented second liens.  As of the Cut-Off  Date, approximately        % of
the  Mortgage Loans  are secured  by Mortgaged  Properties which  are single-
family residences  and ___% were  owner-occupied.   As of  the Cut-Off  Date,
approximately      %,      %,     %,     %,      % and     % by  Cut-Off Date
Principal  Balance are located in  __________, ________, __________, _______,
______ and ________), respectively.   In no  event will more  than 5% of  the
Cut-Off Date Pool  Principal Balance  of the Mortgage  Pool deviate from  the
characteristics of the Mortgage Loans described herein.

MORTGAGE LOAN TERMS

     (A borrower may  access a Mortgage Loan by writing a  check in a minimum
amount  of $100.  The  Mortgage Loans bear interest at  a variable rate which
changes monthly on  the first business day of the  related month with changes
in the applicable  Index Rate.  The  Mortgage Loans are subject to  a maximum
per annum interest rate (the "Maximum Rate")  ranging from (_____% to _____%)
per  annum and subject  to applicable usury  limitations.  As  of the Cut-Off
Date,  the weighted average  Maximum Rate  was approximately         %.   See
"Certain  Legal Aspects  of the  Loans--Applicability of  Usury Laws"  in the
Prospectus.  The daily periodic rate on the Mortgage Loans (the  "Loan Rate")
is the sum of the Index  Rate plus the spread (the "Margin")  which generally
ranges between ____% and ____% and had a weighted average,  as of the Cut-Off
Date, of approximately     %, divided by 365 days.  The "Index Rate" is based
on the highest "prime rate" published in the 'Money Rates' table of  The Wall
Street Journal as of the first business day of each calendar month.)

     Set forth  below is  a  description of  certain characteristics  of  the
Mortgage Loans as of the Cut-Off Date:

                              PRINCIPAL BALANCES

<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
         Range of Principal Balances                Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                           <C>              <C>                         <C>
$_______ to $_________  . . . . . . . . . .                      $                              %
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ to $_________  . . . . . . . . . .
$_______ and over . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%


</TABLE>


                          GEOGRAPHIC DISTRIBUTION(1)


<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                    State                           Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                                <C>          <C>              
                                                                 $                              %





     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

(1)  Geographic  location  is determined  by  the  address of  the  Mortgaged
     Property securing the related Mortgage Loan.



                       COMBINED LOAN-TO-VALUE RATIOS(1)

<TABLE>
<CAPTION>                                                                                Percent of
              Range of Combined                                                             Pool
             Loan-to-Value Ratios                   Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                            <C>              <C>                        <C>
_____% to ______% . . . . . . . . . . . . .                      $                              %
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
______% to ______%  . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

(1)  The ratio (expressed as a  percentage) of (A) the sum of (i)  the Credit
     Limit  of the Mortgage Loans and (ii) any outstanding principal balances
     of mortgage loans senior  to the Mortgage Loans (calculated  at the date
     of  origination of  the Mortgage  Loans) to  (B) the  lesser of  (i) the
     appraised  value of the related Mortgaged Property  as set forth in loan
     files at  such date of  origination or (ii) in  the case of  a Mortgaged
     Property purchased within  one year  of the origination  of the  related
     Mortgage Loan, the purchase price of such Mortgaged Property.


                                PROPERTY TYPE


<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                Property Type                       Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                              <C>             <C>                      <C>
Single Family . . . . . . . . . . . . . . .                      $                              %
Two- to Four-Family . . . . . . . . . . . .
Condominium . . . . . . . . . . . . . . . .
PUD . . . . . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>


                                LIEN PRIORITY
<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                Lien Priority                       Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                                 <C>         <C>                         <C>
First Lien  . . . . . . . . . . . . . . . .                      $                              %
Second Lien . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

                                LOAN RATES(1)


<TABLE>
<CAPTION>                                                                                Percent of
                  Range of                                                                  Pool
                  Loan Rates                        Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                               <C>            <C>                        <C>
_____% to _____%  . . . . . . . . . . . . .                      $                              %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

(1)  Approximately     %  of the  Mortgage  Loans by  Cut-Off Date  Principal
     Balance are subject to an introductory rate of _____% per annum.

                                    MARGIN
<TABLE>
<CAPTION>                                                                                Percent of
                  Range of                                                                  Pool
                   Margins                          Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                              <C>             <C>                        <C>
_____% to _____%  . . . . . . . . . . . . .                      $                              %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%


</TABLE>


                        CREDIT LIMIT UTILIZATION RATES

<TABLE>
<CAPTION>                                                                                Percent of
            Range of Credit Limit                                                           Pool
              Utilization Rates                     Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                                <C>           <C>                       <C>
_____% to _____%  . . . . . . . . . . . . .                      $                              %
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
_____% to _____%  . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>


                                CREDIT LIMITS

<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
            Range of Credit Limits                  Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                               <C>            <C>                        <C>
$__________to $_________  . . . . . . . . .                      $                              %
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ to $_________  . . . . . . . . .
$_________ and over . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

                                MAXIMUM RATES


<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
                Maximum Rates                       Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                               <C>            <C>                        <C>
_____%  . . . . . . . . . . . . . . . . . .                      $                              %
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .
_____%  . . . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>


                  MONTHS REMAINING TO SCHEDULED MATURITY(1)

<TABLE>
<CAPTION>                                                                                Percent of
               Range of Months                                                              Pool
       Remaining to Scheduled Maturity              Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                               <C>            <C>                        <C>
___ to ___  . . . . . . . . . . . . . . . .                      $                              %
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
___ to ___  . . . . . . . . . . . . . . . .
     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

(1)  Assumes that  the Draw Period  for Mortgage  Loans with  five year  Draw
     Periods will be extended for an additional five years.

                               ORIGINATION YEAR
<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
               Origination Year                     Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance

<S>                                               <C>            <C>                        <C>
____  . . . . . . . . . . . . . . . . . . .                      $                              %
____  . . . . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>

                              DELINQUENCY STATUS

<TABLE>
<CAPTION>                                                                                Percent of
                                                                                            Pool
          Number of Days Delinquent                 Number                               by Cut-Off
                                                      of           Cut-Off Date             Date
                                                   Mortgage          Principal            Principal
                                                    Loans             Balance              Balance
<S>                                               <C>            <C>                        <C>
0 to 29 . . . . . . . . . . . . . . . . . .                      $                              %
30 to 59  . . . . . . . . . . . . . . . . .
60 to 89  . . . . . . . . . . . . . . . . .

     Total  . . . . . . . . . . . . . . . .                      $                        100.00%

</TABLE>


(CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement  permits  the  Trust  Fund  to purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an amount  not  to  exceed  approximately $________  in  aggregate
principal balance  for inclusion in the Trust Fund.  Each Subsequent Mortgage
Loan  will have been originated or  purchased by Provident in accordance with
the  underwriting guidelines  set forth  above  under "The  Home Equity  Loan
Program--Credit and  Underwriting Guidelines."  Accordingly,  the statistical
characteristics of the Mortgage Pool set forth above are based exclusively on
the  Initial  Mortgage  Loans  and the  statistical  characteristics  of  the
Mortgage  Pool  after giving  effect  to  the acquisition  of  any Subsequent
Mortgage Loans will likely differ from the information specified herein.  The
date on  which Provident  transfers a Subsequent  Mortgage Loan to  the Trust
Fund shall be referred to herein as the "Subsequent Transfer Date".

     In  any  event, each  conveyance of  Subsequent  Mortgage Loans  will be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under  "The Loan  Program--Representations by  Provident;
Repurchases"  and (b) comply with each representation  and warranty as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not  have been  selected by Provident  in a  manner that it  believes is
adverse  to the  interests  of  the Certificateholders,  (iii) no  Subsequent
Mortgage  Loan may be  ___ or  more days  contractually delinquent as  of the
applicable  Cut-Off  Date;  (iv)  no  Subsequent  Mortgage  Loan  may have  a
remaining term to maturity in excess of ___ years; (v) no Subsequent Mortgage
Loan may have a Mortgage Rate less than ____%; (vi) following the purchase of
such Subsequent Mortgage Loans by the Trust Fund, the Mortgage Loans (a) will
have a  weighted average  Mortgage Rate of  at least ____%;  (b) will  have a
weighted average  Combined Loan-to-Value Ratio  of not  more than ____%;  (c)
will not  have a weighted average  remaining term to stated  maturity of more
than  ____ months; and  (d) will, in  each case, have a  principal balance in
excess of  $_______ as of the Cut-Off Date;  (vii) Provident (and the Trustee
shall not have been notified  by either Rating Agency that the  conveyance of
such Subsequent Mortgage Loans will  result in a qualification,  modification
or withdrawal of its then-current rating of any class of Certificates) (shall
have  notified each  Rating  Agency of  such conveyance  as  required by  the
Agreement);  and (viii) the  Trustee shall have  received certain opinions of
counsel as  to, among other  things, the enforceability  and validity  of the
transfer agreements relating  to such conveyance of  such Subsequent Mortgage
Loans.)


                    MATURITY AND PREPAYMENT CONSIDERATIONS

     The Agreement, except  as otherwise described herein,  provides that the
Certificateholders will  be  entitled to  receive on  each Distribution  Date
distributions  of principal, in  the amounts described  under "Description of
the  Certificates--Distributions  on  the  Certificates"  herein,  until  the
Certificate Principal  Balance  is  reduced  to zero.    During  the  Managed
Amortization Period,  Certificateholders will receive amounts  from Principal
Collections based upon their Fixed Allocation Percentage subject to reduction
as described below.  During the Rapid Amortization Period, Certificateholders
will receive amounts from Principal Collections based solely upon their Fixed
Allocation Percentage.  Because prior distributions of  Principal Collections
to  Certificateholders  serve  to  reduce  the  Investor Floating  Allocation
Percentage but do  not change their Fixed Allocation  Percentage, allocations
of Principal Collections based on the Fixed  Allocation Percentage may result
in distributions of principal to the Certificateholders in amounts that  are,
in most  cases, greater  relative to  the declining balance  of the  Mortgage
Loans  than would be the case  if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed to
Certificateholders.   This is  especially true during  the Rapid Amortization
Period when the Certificateholders are entitled to receive Investor Principal
Collections  and  not  a  lesser  amount.    In  addition, Investor  Interest
Collections  may  be  distributed   as  principal  to  Certificateholders  in
connection  with  the  Accelerated  Principal Distribution  Amount,  if  any.
Moreover,  to  the  extent  of losses  allocable  to  the Certificateholders,
Certificateholders may  also receive  as payment of  principal the  amount of
such losses either from Investor Interest Collections  or, in some instances,
draws under the Policy.  The level of losses may therefore affect the rate of
payment of principal on the Certificates.

     To  the extent  obligors make  more draws  than principal  payments, the
Transferor Interest may grow.   Because during the Rapid Amortization  Period
the Certificateholders share of Principal Collections is based upon its Fixed
Allocation  Percentage (without  reduction), an  increase  in the  Transferor
Interest  due  to additional  draws  may  also  result in  Certificateholders
receiving principal at a greater rate.  The Agreement permits the Transferor,
at  its  option,  but  subject  to  the  satisfaction of  certain  conditions
specified  in the  Agreement, including  the  conditions described  below, to
remove certain Mortgage Loans from the Trust Fund at any time during the life
of the Trust Fund, so long as the Transferor Interest (after giving effect to
such  removal)  is not  less  than  the Minimum  Transferor  Interest.   Such
removals  may  affect  the  rate   at  which  principal  is  distributed   to
Certificateholders by reducing  the overall Pool Balance and  thus the amount
of Principal  Collections.   See "Description  of the  Certificates--Optional
Retransfers of Mortgage Loans to the Transferor" herein.

     All of the Mortgage Loans may be prepaid in full or in part at any time.
The  prepayment experience with respect to the Mortgage Loans will affect the
weighted average life of the Certificates.

     The  rate  of prepayment  on  the Mortgage  Loans  cannot  be predicted.
Provident is not aware of any publicly available studies or statistics on the
rate of prepayment  of such Mortgage Loans.  Generally, home equity revolving
credit  lines   are  not   viewed  by   borrowers  as   permanent  financing.
Accordingly,  the Mortgage Loans may  experience a higher  rate of prepayment
than traditional  first mortgage  loans.   On  the  other hand,  because  the
Mortgage  Loans amortize  as  described under  "Description  of the  Mortgage
Loans--Mortgage  Loan  Terms"  herein,  rates  of  principal payment  on  the
Mortgage  Loans will  generally be  slower than  those of  traditional fully-
amortizing first mortgages  in the  absence of prepayments  on such  Mortgage
Loans.   The  prepayment experience  of the  Trust Fund  with respect  to the
Mortgage Loans  may  be affected  by  a wide  variety  of factors,  including
general   economic   conditions,  prevailing   interest   rate  levels,   the
availability of alternative financing,  homeowner mobility, the frequency and
amount  of any  future  draws  on  the Credit  Line  Agreements  and  changes
affecting  the deductibility  for  Federal income  tax  purposes of  interest
payments on  home equity  credit lines.   Substantially all  of the  Mortgage
Loans contain  "due-on-sale" provisions,  and, with respect  to the  Mortgage
Loans, the Master  Servicer intends to enforce  such provisions, unless  such
enforcement is  not permitted by applicable law.   The enforcement of a "due-
on-sale" provision will have the  same effect as a prepayment of  the related
Mortgage Loan.  See "Certain Legal Aspects of The Loans--Due-on-Sale Clauses"
in the Prospectus.

     The yield to an investor who purchases the Certificates in the secondary
market at a price other than par will vary from  the anticipated yield if the
rate of prepayment on the Mortgage Loans is  actually different than the rate
anticipated by such investor at the time such Certificates were purchased.

     Collections on the Mortgage Loans may  vary because, among other things,
borrowers may make payments  during any month as  low as the minimum  monthly
payment for such month or as high as the entire outstanding principal balance
plus accrued interest and the  fees and charges thereon.  It is possible that
borrowers may fail  to make scheduled payments.   Collections on the Mortgage
Loans may vary due to seasonal purchasing and payment habits of borrowers.

     No assurance can be given  as to the level  of prepayments that will  be
experienced  by the  Trust  Fund and  it can  be expected  that a  portion of
borrowers will  not prepay their  Mortgage Loans  to any significant  degree.
See "Yield and Prepayment Considerations" in the Prospectus.


                     POOL FACTOR AND TRADING INFORMATION

     The "Pool Factor"  is a  seven-digit decimal which  the Master  Servicer
will  compute monthly  expressing the  Certificate Principal  Balance of  the
Certificates  as  of  each  Distribution Date  (after  giving  effect  to any
distribution of principal on  such Distribution Date) as a  proportion of the
Original Certificate Principal Balance.  On the Closing Date, the Pool Factor
will  be 1.0000000.   See "Description of  the Certificates--Distributions on
the  Certificates"  herein.   Thereafter,  the  Pool Factor  will  decline to
reflect reductions  in the  related Certificate  Principal Balance  resulting
from distributions  of principal to the Certificates  and the Invested Amount
of any unreimbursed Liquidation Loss Amounts.

     Pursuant  to  the  Agreement, monthly  reports  concerning  the Invested
Amount, the Pool Factor and  various other items of information will  be made
available to the  Certificateholders.  In addition, within 60  days after the
end of each calendar year, beginning with the 199_ calendar year, information
for tax reporting purposes will be made available to each person who has been
a Certificateholder of record at any time during the preceding calendar year.
See "Description of the Certificates--Book-Entry Certificates" and "--Reports
to Certificateholders" herein.


                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the Agreement.  The  form of
the Agreement has been filed  as an exhibit to the Registration  Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
is a  description  of the  material provisions  of the  Agreement.   Wherever
particular  sections or defined terms of the  Agreement are referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Certificates will be issued in denominations of $1,000 and multiples
of $1  in excess thereof and  will evidence specified  undivided interests in
the Trust  Fund.   The property of  the Trust  Fund will  consist of, to  the
extent provided in the  Agreement:  (i) each of the  Mortgage Loans that from
time to time are subject  to the Agreement; (ii) collections on  the Mortgage
Loans  received after the  Cut-Off Date (exclusive of  payments in respect of
accrued  interest  due  on or  prior  to  the Cut-Off  Date;  (iii) Mortgaged
Properties relating to the Mortgage Loans that are acquired by foreclosure or
deed in lieu  of foreclosure; (iv)  the Collection  Account and the  Security
Account  for  the  Certificates  (excluding net  earnings  thereon);  (v) the
Policy; and  (vi) the  Spread  Account (for  the benefit  of the  Certificate
Insurer and  the Certificateholders).   Definitive  Certificates (as  defined
below),  if issued, will  be transferable  and exchangeable at  the corporate
trust  office of  the Trustee,  which  will initially  maintain the  Security
Register for the  Certificates.  See "--Book-Entry  Certificates" below.   No
service charge  will be made for any registration  of exchange or transfer of
Certificates,  but the Trustee  may require  payment of  a sum  sufficient to
cover any tax or other governmental charge.

     The aggregate  undivided interest in  the Trust Fund  represented by the
Certificates as of the Closing Date will equal $               (the "Original
Invested Amount"),  which represents  __% of the  Cut-Off Date  Pool Balance.
The  "Original Certificate Principal Balance"  will equal $                 .
Following  the  Closing Date,  the  "Invested  Amount"  with respect  to  any
Distribution Date  will be an  amount equal to  the Original  Invested Amount
minus (i) the amount of Investor Principal Collections previously distributed
to Certificateholders, and minus (ii)  an amount equal to the product  of the
Investor  Floating Allocation  Percentage and  the  Liquidation Loss  Amounts
(each as  defined herein under  "--Distributions on the Certificates").   The
principal amount of the outstanding Certificates (the  "Certificate Principal
Balance")  on  any Distribution  Date is  equal  to the  Original Certificate
Principal  Balance minus  the aggregate  of  amounts actually  distributed as
principal   to   the   Certificateholders.  See   "--Distributions   on   the
Certificates"  below.    Each  Certificate represents  the  right  to receive
payments  of interest  at the Certificate  Rate and payments  of principal as
described below.

     The Transferor will own the remaining undivided interest in the Mortgage
Loans  (the "Transferor Interest"),  which is equal to  the Pool Balance less
the Invested Amount.  The  Transferor Interest will initially equal $       ,
which  represents _% of the Cut-Off Date  Pool Balance.  The Transferor as of
any date is the owner  of the Transferor Interest which initially will be the
Transferor.  In general, the Pool Balance  will vary each day as principal is
paid on  the  Mortgage Loans,  liquidation  losses are  incurred,  Additional
Balances  are drawn down  by borrowers and Mortgage  Loans are transferred to
the Trust Fund.

     The Transferor has the  right to sell or pledge the  Transferor Interest
at any time,  provided (i) the Rating  Agencies have notified  the Transferor
and the Trustee in writing that such  action will not result in the reduction
or withdrawal of  the ratings assigned to the Certificates,  and (ii) certain
other conditions specified in the Agreement are satisfied.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The  Certificates  will  be  book-entry  Certificates  (the  "Book-Entry
Certificates").    Persons acquiring  beneficial ownership  interests  in the
Certificates  ("Certificate Owners")  may elect  to  hold their  Certificates
through the  Depository Trust Company ("DTC") in  the United States, or CEDEL
or  Euroclear (in  Europe)  if  they are  participants  of  such systems,  or
indirectly through organizations which are participants in such systems.  The
Book-Entry  Certificates will  be issued  in one  or more  certificates which
equal the aggregate principal balance of the  Certificates and will initially
be registered  in the  name of Cede  & Co.,  the nominee of  DTC.   CEDEL and
Euroclear will hold omnibus positions on behalf of their participants through
customers' securities accounts in CEDEL's and  Euroclear's names on the books
of their respective depositaries  which in turn  will hold such positions  in
customers'  securities accounts in  the depositaries'  names on the  books of
DTC. Citibank  will  act  as depositary  for  CEDEL  and Chase  will  act  as
depositary  for  Euroclear (in  such  capacities, individually  the "Relevant
Depositary"  and collectively  the "European  Depositaries").   Investors may
hold  such beneficial  interests in  the  Book-Entry Certificates  in minimum
denominations representing  Certificate Principal Balances  of $1,000 and  in
multiples of  $1 in  excess thereof.   Except as  described below,  no person
acquiring a  Book-Entry  Certificate (each,  a  "beneficial owner")  will  be
entitled to receive  a physical certificate representing  such Certificate (a
"Definitive Certificate").    Unless and  until  Definitive Certificates  are
issued,  it  is   anticipated  that  the  only  "Certificateholder"   of  the
Certificates will be Cede & Co., as nominee of DTC.   Certificate Owners will
not be Certificateholders as that term is used in the Agreement.  Certificate
Owners are only  permitted to  exercise their rights  indirectly through  the
participating  organizations  that  utilize the  services  of  DTC, including
securities  brokers  and  dealers,  banks and  trust  companies  and clearing
corporations and certain other organizations ("Participants") and DTC.

     The  beneficial owner's ownership  of a  Book-Entry Certificate  will be
recorded  on the records  of the brokerage firm,  bank, thrift institution or
other  financial   intermediary  (each,  a  "Financial   Intermediary")  that
maintains the  beneficial owner's  account for such  purpose.   In turn,  the
Financial Intermediary's  ownership of  such Book-Entry  Certificate will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary, whose interest  will in turn be  recorded on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners will  receive all distributions of principal  of, and
interest  on,  the  Certificates  from  the  Trustee  through  DTC   and  DTC
participants.   While  the Certificates  are  outstanding (except  under  the
circumstances described  below), under the rules,  regulations and procedures
creating and affecting DTC and its operations (the "Rules"), DTC is  required
to make book-entry transfers among Participants on  whose behalf it acts with
respect  to  the  Certificates  and  is  required  to  receive  and  transmit
distributions   of  principal   of,  and   interest  on,   the  Certificates.
Participants and organizations which have indirect access to the DTC  system,
such  as banks,  brokers, dealers and  trust companies that  clear through or
maintain  a custodial  relationship with  a Participant,  either directly  or
indirectly  ("Indirect  Participants")  with  whom  Certificate  Owners  have
accounts with  respect to Certificates are  similarly required to  make book-
entry  transfers and  receive and  transmit such  distributions on  behalf of
their  respective  Certificate  Owners.   Accordingly,  although  Certificate
Owners will not possess certificates, the Rules provide a mechanism by  which
Certificate Owners  will receive distributions  and will be able  to transfer
their interest.

     Certificate  Owners  will   not  receive  or  be  entitled   to  receive
certificates  representing their  respective  interests in  the Certificates,
except under  the limited  circumstances described below.   Unless  and until
Definitive   Certificates  are  issued,   Certificate  Owners   who  are  not
Participants may transfer ownership of Certificates only through Participants
and  Indirect  Participants by  instructing  such  Participants and  Indirect
Participants to  transfer Certificates,  by book-entry transfer,  through DTC
for the  account of  the purchasers  of such  Certificates, which  account is
maintained  with their  respective  Participants.   Under  the  Rules and  in
accordance  with  DTC's   normal  procedures,  transfers   of  ownership   of
Certificates will be executed through DTC  and the accounts of the respective
Participants  at  DTC  will  be   debited  and  credited.    Similarly,   the
Participants and Indirect Participants  will make debits  or credits, as  the
case may  be,  on their  records  on behalf  of  the selling  and  purchasing
Certificate Owners.

     Because  of time  zone differences,  credits of  securities received  in
CEDEL,  or Euroclear as a result of  a transaction with a Participant will be
made  during,  subsequent  securities  settlement  processing  and  dated the
business  day following,  the  DTC  settlement date.    Such credits  or  any
transactions in  such  securities, settled  during  such processing  will  be
reported  to the relevant  Euroclear or, CEDEL  Participants on such business
day.  Cash received in CEDEL or Euroclear as, a result of sales of securities
by  or  through   a  CEDEL  Participant  (as  defined,  below)  or  Euroclear
Participant (as defined below)  to a DTC Participant  will be, received  with
value on the DTC settlement date but will be available in the, relevant CEDEL
or Euroclear cash account  only as of the business day  following, settlement
in  DTC.   For  information  with respect  to  tax documentation  procedures,
relating to the  Certificates, see "Federal Income  Tax Consequences--Foreign
Investors"  and  "--Backup  Withholding"  herein  and  "Global,    Clearance,
Settlement And Tax Documentation  Procedures--Certain U.S. Federal Income Tax
Documentation Requirements" in Annex I hereto.

     Transfers  between Participants will occur in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market  transfers between  persons holding directly  or indirectly
through  DTC, on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system  by  the  Relevant Depositary;  however,  such  cross market
transactions will require  delivery of instructions to the  relevant European
international  clearing  system  by  the   counterparty  in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).   The relevant European international clearing  system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant  Depositary to  take action to  effect final  settlement on  its
behalf by delivering or receiving securities in  DTC, and making or receiving
payment  in accordance with normal  procedures for same  day funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     DTC  which  is  a  New  York-chartered  limited purpose  trust  company,
performs   services  for  its  participants,  some  of  which  (and/or  their
representatives) own DTC.  In accordance with  its normal procedures,  DTC is
expected to record  the positions held by  each DTC participant in  the Book-
Entry Certificates,  whether held for  its own  account or as  a nominee  for
another person.  In general,  beneficial ownership of Book-Entry Certificates
will be subject  to the rules, regulations  and procedures governing DTC  and
DTC participants as in effect from time to time.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.  CEDEL  holds  securities  for  its  participating  organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities transactions between  CEDEL Participants through  electronic book-
entry changes in accounts of CEDEL Participants, thereby eliminating the need
for physical movement of certificates.  Transactions may  be settled in CEDEL
in any of 28 currencies, including United States dollars.  CEDEL  provides to
its  CEDEL  Participants,  among  other  things,  services  for  safekeeping,
administration, clearance and settlement of internationally traded securities
and securities lending and borrowing.  CEDEL interfaces with domestic markets
in  several countries.   As  a professional depository,  CEDEL is  subject to
regulation  by the  Luxembourg Monetary  Institute.   CEDEL participants  are
recognized financial institutions  around the world,  including underwriters,
securities brokers and dealers, banks, trust companies, clearing corporations
and certain other organizations.  Indirect access  to CEDEL is also available
to others,  such as  banks, brokers, dealers  and trust companies  that clear
through or maintain a custodial relationship with a CEDEL Participant, either
directly or indirectly.

     Euroclear was created  in 1968  to hold securities  for participants  of
Euroclear ("Euroclear  Participants") and  to clear  and settle  transactions
between Euroclear  Participants  through simultaneous  electronic  book-entry
delivery  against payment, thereby eliminating the need for physical movement
of  certificates  and  any  risk  from  lack  of  simultaneous  transfers  of
securities  and  cash.    Transactions  may  now be  settled  in  any  of  32
currencies,  including  United States  dollars.   Euroclear  includes various
other services,  including securities  lending and  borrowing and  interfaces
with  domestic  markets  in  several  countries  generally   similar  to  the
arrangements  for cross-market transfers with DTC described above.  Euroclear
is operated  by the Brussels, Belgium office of Morgan Guaranty Trust Company
of  New  York  (the  "Euroclear  Operator"),  under contract  with  Euroclear
Clearance   Systems   S.C.,   a   Belgian   cooperative    corporation   (the
"Cooperative").  All operations are conducted by the Euroclear Operator,  and
all Euroclear securities clearance accounts  and Euroclear cash accounts  are
accounts with the Euroclear  Operator, not the Cooperative.   The Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear Participants  include banks  (including central  banks), securities
brokers and dealers and other professional financial intermediaries. Indirect
access to Euroclear  is also available to  other firms that clear  through or
maintain  a  custodial  relationship  with a  Euroclear  Participant,  either
directly or indirectly.

     The  Euroclear Operator  is the  Belgian branch  of a  New York  banking
corporation which is a  member bank of the Federal Reserve  System.  As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System  and the New  York State  Banking Department,  as well as  the Belgian
Banking Commission.

     Securities  clearance  accounts and  cash  accounts  with the  Euroclear
Operator are governed by the Terms and Conditions Governing Use  of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian law  (collectively,  the "Terms  and  Conditions").   The  Terms  and
Conditions  govern  transfers  of  securities  and  cash   within  Euroclear,
withdrawals  of securities and cash from  Euroclear, and receipts of payments
with respect  to securities in  Euroclear.  All  securities in Euroclear  are
held  on a  fungible basis  without attribution  of specific  certificates to
specific securities  clearance accounts.   The Euroclear Operator  acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record   of  or   relationship  with   persons   holding  through   Euroclear
Participants.

     Distributions  on  the Book-Entry  Certificates  will  be  made on  each
Distribution Date  by  the Trustee  to  DTC.   DTC  will be  responsible  for
crediting the amount of such  payments to the accounts of the  applicable DTC
participants  in  accordance   with  DTC's  normal  procedures.     Each  DTC
participant  will  be  responsible  for   disbursing  such  payments  to  the
beneficial owners  of the Book-Entry Certificates  that it represents  and to
each Financial  Intermediary for which it acts as agent.  Each such Financial
Intermediary  will be  responsible  for disbursing  funds  to the  beneficial
owners of the Book-Entry Certificates that it represents.

     Under  a   book-entry  format,  beneficial  owners   of  the  Book-Entry
Certificates may experience some  delay in their  receipt of payments,  since
such payments will be forwarded by the Trustee to  Cede & Co., as nominee for
DTC ("Cede").  Distributions with respect  to Certificates held through CEDEL
or Euroclear will be credited  to the cash accounts of CEDEL  Participants or
Euroclear Participants  in accordance  with the relevant  system's rules  and
procedures,  to  the  extent  received  by the  Relevant  Depositary.    Such
distributions will  be subject to  tax reporting in  accordance with relevant
United   States  tax  laws  and   regulations.    See   "Federal  Income  Tax
Consequences--Foreign Investors" and "--Backup Withholding" herein.   Because
DTC  can only act  on behalf  of Financial  Intermediaries, the ability  of a
beneficial owner  to pledge  Book-Entry Certificates to  persons or  entities
that do not participate in  the Depository system, or otherwise take  actions
in respect of such Book-Entry Certificates, may be limited due to the lack of
physical  certificates  for  such  Book-Entry  Certificates.    In  addition,
issuance of the  Book-Entry Certificates  in book-entry form  may reduce  the
liquidity  of  such  Certificates  in  the  secondary  market  since  certain
potential investors  may be unwilling to purchase Certificates for which they
cannot obtain physical certificates.

     Monthly and  annual reports on  the Trust  Fund provided  by the  Master
Servicer to  Cede, as  nominee of  DTC, may be  made available  to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC accounts  the Book-Entry Certificates of such beneficial owners are
credited.

     DTC has advised  the Transferor and the  Trustee that, unless  and until
Definitive Certificates are issued, DTC will take any action permitted  to be
taken by the holders of the  Book-Entry Certificates under the Agreement only
at  the direction  of  one  or more  Financial  Intermediaries to  whose  DTC
accounts the  Book-Entry Certificates are  credited, to the extent  that such
actions  are  taken on  behalf  of  Financial  Intermediaries whose  holdings
include such Book-Entry Certificates.   CEDEL or  the Euroclear Operator,  as
the  case may  be, will  take any  other action  permitted to  be taken  by a
Certificateholder under the  Agreement on  behalf of a  CEDEL Participant  or
Euroclear  Participant  only  in  accordance  with  its  relevant  rules  and
procedures and subject  to the ability of  the Relevant Depositary to  effect
such actions  on  its behalf  through DTC.    DTC may  take actions,  at  the
direction  of the  related Participants,  with respect  to some  Certificates
which conflict with actions taken with respect to other Certificates.

     Definitive Certificates will be issued to beneficial owners of the Book-
Entry Certificates, or their nominees, rather than to DTC, only if (a) DTC or
the Transferor  advises the Trustee in writing that DTC is no longer willing,
qualified or able to  discharge properly its responsibilities as  nominee and
depository with respect to the Book-Entry Certificates and the  Transferor or
the Trustee is unable to locate a qualified successor, (b) the Transferor, at
its sole option, elects to  terminate a book-entry system through DTC  or (c)
after the occurrence  of an Event of Servicing Termination (as defined herein
under  "--Events   of  Servicing  Termination"),  beneficial   owners  having
Percentage  Interests  aggregating  not  less than  51%  of  the  Certificate
Principal Balance of the Book-Entry  Certificates advise the Trustee and  DTC
through the Financial Intermediaries and the DTC participants in writing that
the continuation of a book-entry system  through DTC (or a successor thereto)
is no longer in the best interests of beneficial owners.

     Upon the occurrence of  any of the events  described in the  immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Certificates.   Upon surrender by DTC of the global certificate or
certificates representing  the Book-Entry Certificates  and instructions  for
re-registration,  the  Trustee   will  issue  Definitive   Certificates,  and
thereafter  the  Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although  DTC,  CEDEL  and  Euroclear   have  agreed  to  the  foregoing
procedures  in   order  to   facilitate  transfers   of  Certificates   among
participants of DTC,  CEDEL and  Euroclear, they are  under no obligation  to
perform  or continue to  perform such procedures  and such procedures  may be
discontinued at any time.

ASSIGNMENT OF MORTGAGE LOANS

     At the  time of issuance of the Certificates, Provident will transfer to
the Trust Fund all of its right,  title and interest in and to each  Mortgage
Loan (including  any  Additional Balances  arising  in the  future),  related
Credit Line Agreements, mortgages and other related  documents (collectively,
the  "Related Documents"),  including  all collections  received  on or  with
respect  to each  such Mortgage  Loan after  the Cut-Off  Date  (exclusive of
payments in respect of  accrued interest due on or prior to the Cut-Off Date.
The Trustee, concurrently  with such transfer, will  deliver the Certificates
to Provident and  the Transferor Certificate (as defined in the Agreement) to
the  Transferor.  Each  Mortgage Loan transferred  to the Trust  Fund will be
identified  on a  schedule (the  "Mortgage Loan  Schedule") delivered  to the
Trustee pursuant to the Agreement.  Such schedule will include information as
to  the Cut-Off  Date Principal  Balance of  each Mortgage  Loan, as  well as
information with respect to the Loan Rate. 

     Within 90 days of the Closing Date, the Trustee will review the Mortgage
Loans and the Related Documents and if any  Mortgage Loan or Related Document
is found to be defective in any material respect and such defect is not cured
within  90 days following notification  thereof to Provident  by the Trustee,
the Transferor will be obligated to accept the transfer of such Mortgage Loan
from  the Trust  Fund.   Upon such  transfer, the  Principal Balance  of such
Mortgage Loan  will  be deducted  from the  Pool Balance,  thus reducing  the
amount of  the  Transferor  Interest.    If the  deduction  would  cause  the
Transferor Interest to  become less than  the Minimum Transferor Interest  at
such time (a  "Transfer Deficiency"), Provident  will be obligated  to either
substitute an Eligible  Substitute Mortgage Loan or  make a deposit  into the
Collection Account in the amount (the "Transfer Deposit Amount") equal to the
amount by  which the Transferor  Interest would be  reduced to less  than the
Minimum Transferor Interest at  such time.  Any such  deduction, substitution
or deposit, will be considered a payment in  full of such Mortgage Loan.  Any
Transfer  Deposit  Amount   will  be  treated  as  a   Principal  Collection.
Notwithstanding the foregoing, however, prior to all required deposits to the
Collection  Account being made  no such transfer shall  be considered to have
occurred  unless  such  deposit is  actually  made.   The  obligation  of the
Transferor to  accept a transfer  of a  Defective Mortgage Loan  is the  sole
remedy regarding  any defects  in the  Mortgage Loans  and Related  Documents
available to the Trustee or the Certificateholders.  

     An "Eligible Substitute Mortgage Loan" is a mortgage loan substituted by
Provident  for a  Defective Mortgage  Loan which  must, on  the date  of such
substitution, (i) have an outstanding Principal Balance (or  in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate  Principal  Balance),  not __%  more  or  less  than  the  Transfer
Deficiency  relating to such  Defective Mortgage Loan; (ii)  have a Loan Rate
not less than the Loan Rate of the Defective  Mortgage Loan and not more than
_% in excess of the Loan Rate  of such Defective Mortgage Loan; (iii) have  a
Loan Rate based on the same Index with adjustments to such  Loan Rate made on
the  same Interest  Rate Adjustment  Date as  that of the  Defective Mortgage
Loan; (iv) have a  Margin that is not less  than the Margin of  the Defective
Mortgage Loan and not  more than ___ basis points higher than  the Margin for
the Defective  Mortgage Loan; (v) have a mortgage of the same or higher level
of priority  as the mortgage  relating to the  Defective Mortgage  Loan; (vi)
have a remaining term  to maturity not more  than ___ months earlier and  not
more  than  __  months later  than  the  remaining term  to  maturity  of the
Defective Mortgage Loan;  (vii) comply with each representation  and warranty
as to the Mortgage Loans set forth in the Agreement  (deemed to be made as of
the date of substitution); (viii) in general, have an original Combined Loan-
to-Value Ratio not greater than that of the Defective Mortgage Loan; and (ix)
satisfy certain other conditions specified in  the Agreement.  To the  extent
the Principal Balance  of an Eligible  Substitute Mortgage Loan is  less than
the  Principal Balance  of the  related Defective  Mortgage Loan  and to  the
extent that  the  Transferor Interest  would  be reduced  below  the  Minimum
Transferor Interest, the Transferor will be required to make a deposit to the
Collection Account equal to such difference.

     Provident  will make certain  representations and  warranties as  to the
accuracy in  all material  respects of certain  information furnished  to the
Trustee with  respect to  each Mortgage  Loan (e.g.,  Cut-Off Date  Principal
Balance  and  the Loan  Rate).   In  addition, Provident  will  represent and
warrant  on  the Closing  Date that  at the  time of  transfer to  the Trust,
Provident has  transferred or assigned all of  its rights, title and interest
in each Mortgage Loan and the Related Documents, free of any lien (subject to
certain exceptions).  Upon discovery  of a breach of any  such representation
and warranty  which materially  and adversely  affects the  interests of  the
Certificateholders  or the Certificate  Insurer in the  related Mortgage Loan
and  Related  Documents,  Provident will  have  a  period  of 90  days  after
discovery or notice of the breach to effect a cure.  If the  breach cannot be
cured within the 90-day period, the Transferor will be obligated to  accept a
transfer  of  the Defective  Mortgage Loan  from the  Trust  Fund.   The same
procedure  and  limitations  that  are  set forth  in  the  second  preceding
paragraph  for the  transfer of  Defective Mortgage  Loans will apply  to the
transfer  of a Mortgage  Loan that is  required to be  transferred because of
such breach of a representation or warranty in  the Agreement that materially
and adversely affects the interests of the Certificateholders.  

     Mortgage Loans required to  be transferred to Provident as  described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement,  the  Master  Servicer  will  service  and
administer the Mortgage Loans as more fully set forth above.

AMENDMENTS TO CREDIT LINE AGREEMENTS

     Subject to applicable law, the  Master Servicer may change the terms  of
the Credit Line Agreements at any time provided that such changes (i) do  not
adversely  affect the interest  of the Certificateholders  or the Certificate
Insurer, and (ii) are consistent with prudent business practice. In addition,
the  Agreement  permits  the  Master  Servicer,  within  certain  limitations
described therein, to increase the Credit Limit of the related  Mortgage Loan
or reduce the Margin for such Mortgage Loan.

OPTIONAL TRANSFERS OF MORTGAGE LOANS TO THE TRANSFEROR

     In  order to  permit the  Transferor to remove  Mortgage Loans  from the
Trust  Fund at such  times, if any, as  the overcollateralization exceeds the
level  required  to  maintain  the  ratings   on  the  Certificates,  on  any
Distribution Date the  Transferor may, but shall not  be obligated to, remove
on such Distribution Date (the "Transfer Date")  from the Trust Fund, certain
Mortgage Loans without  notice to the Certificateholders.   The Transferor is
permitted to  designate the Mortgage Loans to be  removed.  Mortgage Loans so
designated  will  only  be  removed   upon  satisfaction  of  the   following
conditions:   (i)   the Rapid  Amortization Period shall  not have commenced;
(ii) the Transferor Interest as of such Transfer Date (after giving effect to
such removal) exceeds the Minimum Transferor Interest; (iii) the transfer  of
any  Mortgage Loans  on  any Transfer  Date during  the  Managed Amortization
Period shall not,  in the reasonable belief of the  Transferor, cause a Rapid
Amortization Event to occur or an event which with notice or lapse of time or
both would constitute a Rapid  Amortization Event; (iv) the Transferor  shall
have delivered to the Trustee a "Mortgage Loan Schedule" containing a list of
all Mortgage  Loans remaining in the  Trust Fund after such  removal; (v) the
Transferor shall represent and warrant that no selection procedures which the
Transferor  reasonably  believes   are  adverse  to  the   interests  of  the
Certificateholders or the Certificate Insurer were used  by the Transferor in
selecting  such  Mortgage Loans;  (vi)  in  connection  with the  first  such
retransfer of Mortgage Loans, the Rating Agencies shall have been notified of
the proposed transfer and prior to the Transfer Date shall not  have notified
the Transferor in writing that  such transfer would result in a  reduction or
withdrawal of the ratings  assigned to the Certificates without regard to the
Policy; and (vii) the Transferor shall have delivered  to the Trustee and the
Certificate  Insurer an officer's  certificate confirming the  conditions set
forth in clauses (i) through (vi) above.  

     As of any date of determination, the "Minimum Transferor Interest" is an
amount equal to the lesser of (a) _% of the Pool Balance on such date and (b)
the Transferor Interest as of the Closing Date.

PAYMENTS ON MORTGAGE LOANS; DEPOSITS TO COLLECTION ACCOUNT

     The  Trustee  shall establish  and  maintain  on  behalf of  the  Master
Servicer an  account  (the  "Collection  Account") for  the  benefit  of  the
Certificateholders  and the Transferor, as  their interests may  appear.  The
Collection Account will be an Eligible  Account (as defined below).   Subject
to the investment provision described in the following paragraphs, within two
days of receipt by the Master Servicer of amounts in  respect of the Mortgage
Loans  (excluding amounts representing  administrative charges,  annual fees,
taxes,  assessments, credit  insurance  charges,  insurance  proceeds  to  be
applied  to the  restoration or  repair of  a Mortgaged  Property or  similar
items), the  Master  Servicer will  deposit such  amounts  in the  Collection
Account.   Amounts so  deposited may be invested  in Eligible Investments (as
described below) maturing no later than one Business Day prior to the date on
which  the  amount on  deposit therein  is required  to  be deposited  in the
Collection Account or  on such Distribution  Date if  approved by the  Rating
Agencies and the Certificate Insurer.  Not later  than the third Business Day
prior  to  each Distribution  Date  (the  "Determination  Date"), the  Master
Servicer will notify the Trustee of the amount of such deposit to be included
in funds available for the related Distribution Date.

     An  "Eligible  Account" is  (i)  an account  that is  maintained  with a
depository  institution whose  debt obligations  at the  time of  any deposit
therein have the highest short-term debt rating by the Rating  Agencies, (ii)
one or more accounts with a depository institution having a minimum long-term
unsecured debt rating of "____" by _______ and "____" by ___,  which accounts
are fully insured by  either the Savings Association Insurance  Fund ("SAIF")
or  the  Bank  Insurance  Fund  ("BIF")  of  the  Federal  Deposit  Insurance
Corporation  established  by  such  fund, (iii)  a  segregated  trust account
maintained with  the Trustee or an Affiliate of  the Trustee in its fiduciary
capacity  or  (iv)  otherwise  acceptable  to  each  Rating  Agency  and  the
Certificate Insurer as evidenced by a  letter from each Rating Agency and the
Certificate Insurer to the Trustee, without reduction or withdrawal  of their
then current ratings of the Certificates.

     "Eligible Investments" are specified in the Agreement and are limited to
(i)  direct  obligations of,  or obligations  fully  guaranteed as  to timely
payment of  principal and  interest by, the  United States  or any  agency or
instrumentality thereof, provided that such obligations are backed by the
                         --------
full  faith and credit  of the United  States; (ii)  repurchase agreements on
obligations specified in clause  (i) maturing not more than three months from
the date of acquisition thereof, provided that the short-term unsecured debt
                                 --------
obligations of the party agreeing to  repurchase such obligations are at  the
time rated  by each Rating Agency in  its highest short-term rating category;
(iii) certificates of deposit, time deposits and bankers' acceptances (which,
if Moody's is a  Rating Agency, shall each  have an original maturity of  not
more than 90 days and, in the case of bankers' acceptances, shall in no event
have an  original maturity  of more  than 365  days) of  any U.S.  depository
institution or trust company incorporated under the laws of the United States
or  any state thereof  and subject to supervision  and examination by federal
and/or state banking authorities, provided that the unsecured short-term debt
                                  --------
obligations of such  depository institution or trust  company at the date  of
acquisition thereof  have been rated  by each of  the Rating Agencies  in its
highest  unsecured  short-term debt  rating category;  (iv)  commercial paper
(having original  maturities of  not more  than 90  days) of  any corporation
incorporated under the laws of  the United States or any state  thereof which
on  the date of acquisition  has been rated  by the Rating  Agencies in their
highest  short-term  rating  categories;  (v)  short  term  investment  funds
("STIFS")  sponsored by any trust company or bank incorporated under the laws
of the United  States or any state  thereof which on the  date of acquisition
has been  rated by  the Rating  Agencies in  their respective highest  rating
category of long term unsecured debt; (vi) interests in any money market fund
which at the date of acquisition of the interests in such fund and throughout
the  time as the  interest is held in  such fund has  the rating specified by
each  Rating Agency;  and  (vii)  other obligations  or  securities that  are
acceptable to each Rating Agency as an Eligible Investment hereunder and will
not result in a reduction in the then current rating of the Certificates,  as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has  received confirmation  that,  for  tax
purposes, the investment  complies with the  last clause of  this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with  respect to such instrument provided a yield to maturity at par
greater than  120% of the  yield to maturity  at par of the  underlying obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at a price less than its purchase price prior to its stated maturity.

ALLOCATIONS AND COLLECTIONS

     All collections  on the  Mortgage Loans will  generally be  allocated in
accordance with  the  Credit Line  Agreements  between amounts  collected  in
respect of interest and amounts collected in respect of principal.  As to any
Distribution  Date,  "Interest Collections"  will  be  equal to  the  amounts
collected during the related Collection Period, including such portion of Net
Liquidation  Proceeds allocated  to  interest pursuant  to the  terms  of the
Credit Line Agreements less Servicing Fees for the related Collection Period.

     As to  any Distribution Date, "Principal  Collections" will be  equal to
the sum  of (i) the amounts  collected during the related  Collection Period,
including  such portion of  Net Liquidation  Proceeds allocated  to principal
pursuant  to the terms  of the Credit  Line Agreements and  (ii) any Transfer
Deposit Amounts.  "Net Liquidation Proceeds"  with respect to a Mortgage Loan
are equal to the  Liquidation Proceeds, reduced by related  expenses, but not
including  the portion, if  any, of  such amount  that exceeds  the Principal
Balance of  the Mortgage Loan plus accrued and unpaid interest thereon to the
end  of  the  Collection Period  during  which such  Mortgage  Loan  became a
Liquidated Mortgage Loan.  "Liquidation Proceeds" are the proceeds (excluding
any amounts drawn  on the Policy) received in connection with the liquidation
of any  Mortgage Loan,  whether through trustee's  sale, foreclosure  sale or
otherwise.

     With  respect  to  any  Distribution  Date,  the   portion  of  Interest
Collections  allocable to the  Certificates ("Investor Interest Collections")
will equal the product of (a) Interest Collections for such Distribution Date
and  (b) the Investor  Floating Allocation Percentage.   With  respect to any
Distribution  Date,  the  "Investor Floating  Allocation  Percentage"  is the
percentage  equivalent of  a  fraction determined  by  dividing the  Invested
Amount at  the close of business  on the preceding Distribution  Date (or the
Closing  Date in the case of the first Distribution Date) by the Pool Balance
at the  beginning of the related Collection Period.   The remaining amount of
Interest Collections will be allocated to the Transferor Interest.

     Principal Collections will be  allocated between the  Certificateholders
and  the   Transferor  ("Investor  Principal  Collections"   and  "Transferor
Principal Collections", respectively) as described herein.

     The Trustee will  deposit any  amounts drawn under  the Policy into  the
Collection Account.

     With  respect to  any date,  the  "Pool Balance"  will be  equal to  the
aggregate of the Principal  Balances of all Mortgage  Loans as of such  date.
The Principal  Balance of a Mortgage  Loan (other than a  Liquidated Mortgage
Loan) on any day is equal to the Cut-Off Date Principal Balance thereof, plus
(i) any Additional  Balances in respect of such Mortgage  Loan minus (ii) all
collections  credited against the Principal Balance  of such Mortgage Loan in
accordance  with the related  Credit Line Agreement  prior to such  day.  The
Principal Balance  of a  Liquidated  Mortgage Loan  after final  recovery  of
related Liquidation Proceeds shall be zero.

DISTRIBUTIONS ON THE CERTIFICATES

     Beginning  with  the  first  Distribution  Date  (which  will  occur  on
__________,  199_), distributions  on the  Certificates will  be made  by the
Trustee or the Paying Agent on each Distribution Date to the persons in whose
names such  Certificates are registered at  the close of business  on the day
prior to each  Distribution Date or, if the Certificates  are no longer Book-
Entry  Certificates, at the close  of business on  the last day  of the month
preceding such Distribution Date (the "Record Date").  The term "Distribution
Date"  means the  (fifteenth) day  of each  month or,  if such  day is  not a
Business Day, then  the next succeeding Business Day.   Distributions will be
made   by  check  or   money  order  mailed   (or  upon  the   request  of  a
Certificateholder  owning Certificates  having  denominations aggregating  at
least $_________, by wire transfer or otherwise) to the address of the person
entitled thereto (which, in the case  of Book-Entry Certificates, will be DTC
or  its  nominee)  as  it appears  on  the  Certificate  Register in  amounts
calculated as described herein on the Determination Date.  However, the final
distribution  in  respect  of  the  Certificates  will  be  made   only  upon
presentation and surrender thereof at the office or the agency of the Trustee
specified in  the notice  to Certificateholders  of such  final distribution.
For purposes of the  Agreement, a "Business Day" is any day  other than (i) a
Saturday  or Sunday or (ii) a day  on which banking institutions in the State
of California are required or authorized by law to be closed.

     Application of  Interest Collections.   On each  Distribution Date,  the
Trustee or the Paying Agent  will apply the Investor Interest Collections  in
the following manner and order of priority:

          (i)  as  payment to the Trustee  for its fee for  services rendered
     pursuant to the Agreement;

          (ii)  as payment for the premium for the Policy;

          (iii)   as payment for  the accrued  interest due  and any  overdue
     accrued interest (with interest thereon  to the extent permitted by law)
     on the Certificate Principal Balance of the Certificates;

          (iv)   to pay Certificateholders the  Investor Loss Amount for such
     Distribution Date;

          (v)    as payment  for  any  Investor Loss  Amount  for a  previous
     Distribution  Date  that  was  not  previously  (a) funded  by  Investor
     Interest Collections, (b) absorbed  by the Overcollateralization Amount,
     (c) funded by amounts on deposit in  the Spread Account or (d) funded by
     draws on the Policy;

          (vi)   to reimburse prior draws made from the Policy (with interest
     thereon);

          (vii)   to  pay principal  on the  Certificates until  the Invested
     Amount  exceeds  the  Certificate  Principal  Balance  by  the  Required
     Overcollateralization  Amount  (such amount  so  paid,  the "Accelerated
     Principal Distribution Amount");

          (viii)   any other amounts required  to be deposited  in an account
     for the benefit of the Certificate Insurer and the Certificateholders or
     owed to the Certificate Insurer pursuant to the Insurance Agreement;

          (ix)  certain amounts that may be required to be paid to the Master
     Servicer pursuant to the Agreement; and

          (x)  to the Transferor to the extent permitted as described herein.

     Payments to Certificateholders pursuant to clause (iii) will be interest
payments on  the Certificates.   Payments  to Certificateholders  pursuant to
clauses (iv),  (v) and (vii) will  be principal payments  on the Certificates
and  will  therefore  reduce  the  Certificate  Principal  Balance,  however,
payments pursuant to clause (vii)  will not reduce the Invested Amount.   The
Accelerated Principal Distribution Amount is not guaranteed by the Policy.

     To the extent that  Investor Interest Collections are applied to pay the
interest  on   the  Certificates,  Investor   Interest  Collections  may   be
insufficient  to cover Investor Loss Amounts.   If such insufficiency results
in  the Certificate Principal Balance  exceeding the Invested  Amount, a draw
will be made on the Policy in accordance with the terms of the Policy.

     The "Required Overcollateralization Amount" shall be an amount set forth
in  the Agreement.    "Liquidation Loss  Amount"  means with  respect to  any
Liquidated Mortgage  Loan, the  unrecovered Principal Balance  thereof during
the  Collection Period  in  which  such  Mortgage Loan  became  a  Liquidated
Mortgage  Loan,  after  giving  effect to  the  Net  Liquidation  Proceeds in
connection therewith.  The "Investor Loss Amount" shall be the product of the
Investor Floating Allocation  Percentage and the Liquidation  Loss Amount for
such Distribution Date.

     A  "Liquidated Mortgage Loan"  means, as  to any Distribution  Date, any
Mortgage Loan in  respect of which the Master Servicer  has determined, based
on the servicing procedures specified in the Agreement, as of the  end of the
preceding Collection Period that all Liquidation Proceeds which it expects to
recover  with respect  to the disposition  of the  related Mortgaged Property
have  been recovered.   The  Investor Loss  Amount will  be allocated  to the
Certificateholders.

     As to any Distribution Date other than the first Distribution Date,  the
"Collection Period" is  the calendar month preceding  each Distribution Date.
As  to the  first Distribution  Date, the  "Collection Period" is  the period
beginning  after   the  Cut-Off  Date   and  ending  on   the  last  day   of
_______________ 199_.

     Interest  will  be   distributed  on  each  Distribution  Date   at  the
Certificate Rate for  the related Interest  Period (as  defined below).   The
"Certificate Rate" for  a Distribution Date will  generally equal the  sum of
((a) LIBOR, calculated  as specified below,  as of the second  LIBOR Business
Day prior to the immediately preceding Distribution Date  (or as of two LIBOR
Business  Days  prior  to  the  Closing  Date,  in  the  case  of  the  first
Distribution Date) plus (b) ____% per annum.)  Notwithstanding the foregoing,
in no event will the amount of interest required to be distributed in respect
of  the Certificates  on any  Distribution Date  exceed a  rate equal  to the
weighted average of  the Loan Rates (net of  the Servicing Fee Rate,  the fee
payable  to the  Trustee and  the rate at  which the  premium payable  to the
Certificate Insurer is calculated) weighted on the basis of the daily balance
of  each  Mortgage  Loan  during  the  related billing  cycle  prior  to  the
Collection Period relating to such Distribution Date.

     Interest on  the Certificates in  respect of any  Distribution Date will
accrue on the  Certificate Principal Balance from  the preceding Distribution
Date (or in  the case of the  first Distribution Date,  from the date of  the
initial  issuance of the  Certificates (the "Closing  Date")) through the day
preceding such Distribution Date (each such period, an "Interest Period")  on
the  basis of the actual number of days  in the Interest Period and a 360-day
year.  Interest  payments on  the Certificates will  be funded from  Investor
Interest Collections and, if necessary, from draws on the Policy.

     (Calculation of the  LIBOR Rate.  On each Distribution Date, LIBOR shall
be established by the Trustee and as to any Interest Period, LIBOR will equal
the rate for United States dollar deposits for one month which appears on the
Telerate Screen Page 3750  as of 11:00 A.M., London time, on the second LIBOR
Business  Day prior  to the  first day  of such  Interest Period.   "Telerate
Screen Page  3750" means the display designated as  page 3750 on the Telerate
Service (or such other page as may  replace page 3750 on that service for the
purpose  of displaying London  interbank offered rates  of major  banks).  If
such  rate does not  appear on such page  (or such other  page as may replace
that page  on that service,  or if  such service is  no longer offered,  such
other service  for displaying LIBOR or comparable rates as may be selected by
Provident  after  consultation  with  the  Trustee),  the  rate  will be  the
Reference  Bank Rate.   The "Reference Bank  Rate" will be  determined on the
basis of  the rates  at which  deposits in U.S.  Dollars are  offered by  the
reference  banks (which  shall  be  three major  banks  that are  engaged  in
transactions  in the  London interbank  market,  selected by  Provident after
consultation with the Trustee) as of 11:00 A.M., London time, on the day that
is two LIBOR  Business Days prior  to the immediately preceding  Distribution
Date to prime banks in  the London interbank market for a period of one month
in amounts  approximately equal to the  principal amount of  the Certificates
then outstanding.  The  Trustee will request  the principal London office  of
each  of the reference banks to provide a quotation of its rate.  If at least
two such quotations are provided, the rate will be the arithmetic mean of the
quotations.   If  on such  date  fewer than  two quotations  are provided  as
requested, the rate will be the arithmetic mean of the rates quoted by one or
more major banks in New  York City, selected by Provident  after consultation
with the  Trustee, as of  11:00 A.M., New  York City time,  on such  date for
loans in U.S. Dollars to leading European banks for a period of one month  in
amounts approximately equal to the principal amount of the  Certificates then
outstanding.   If no such quotations can  be obtained, the rate will be LIBOR
for the  prior Distribution Date.   "LIBOR Business Day" means  any day other
than  (i) a Saturday or a Sunday or  (ii) a day on which banking institutions
in the State of  New York or in the  city of London, England are  required or
authorized by law to be closed.)

     Transferor  Collections.    Collections  allocable   to  the  Transferor
Interest that are  not distributed to Certificateholders will  be distributed
to the  Transferor only to the extent that  such distribution will not reduce
the amount  of the Transferor  Interest as  of the related  Distribution Date
below  the  Minimum Transferor  Interest.   Amounts  not  distributed to  the
Transferor because  of such  limitations will be  retained in  the Collection
Account  until  the  Transferor  Interest   exceeds  the  Minimum  Transferor
Interest, at which time  such excess shall be released to the Transferor.  If
any  such  amounts are  still  retained in  the Collection  Account  upon the
commencement of the Rapid  Amortization Period, such amounts will  be paid to
the Certificateholders as a reduction of the Certificate Principal Balance.

     Overcollateralization.   The distribution  of the aggregate  Accelerated
Principal Distribution  Amount, if any,  to Certificateholders may  result in
the  Invested Amount being  greater than  the Certificate  Principal Balance,
thereby creating overcollateralization.  The Overcollateralization Amount, if
any, will be available to absorb any Investor Loss Amount that is not covered
by Investor Interest Collections.

     Distributions of Principal Collections.  For the period beginning on the
first  Distribution Date and,  unless a  Rapid Amortization Event  shall have
earlier occurred, ending on the Distribution Date in ______________ 20__ (the
"Managed Amortization  Period"), the amount of  Principal Collections payable
to  Certificateholders  as  of  each  Distribution  Date during  the  Managed
Amortization Period  will equal, to the extent  funds are available therefor,
the Scheduled Principal Collections Distribution Amount for such Distribution
Date.   On any Distribution Date during  the Managed Amortization Period, the
"Scheduled Principal Collections Distribution Amount" shall equal  the lesser
of  (i)  the  Maximum  Principal Payment  (as  defined  below)  and (ii)  the
Alternative  Principal Payment  (as  defined  below).   With  respect to  any
Distribution Date, the "Maximum Principal Payment" will  equal the product of
the Investor Fixed  Allocation Percentage and Principal  Collections for such
Distribution  Date.  With respect to  any Distribution Date, the "Alternative
Principal Payment" will  equal the  greater of (x)  0___% of the  Certificate
Principal  Balance immediately  prior to such  Distribution Date  and (y) the
amount,  but  not  less  than   zero,  of  Principal  Collections  for   such
Distribution  Date less the  aggregate of Additional  Balances created during
the related Collection Period.

     Beginning  with the  first Distribution  Date following  the end  of the
Managed Amortization Period,  the amount of Principal  Collections payable to
Certificateholders on  each Distribution  Date will be  equal to  the Maximum
Principal Payment.

     The   amount   of   Principal   Collections   to   be   distributed   to
Certificateholders  on  the first  Distribution  Date will  reflect Principal
Collections and Additional Balances during  the first Collection Period which
is  the period  beginning after  the  Cut-Off Date  through the  last day  of
__________ 199_.

     Distributions  of Principal  Collections based  upon the  Investor Fixed
Allocation  Percentage   may  result   in  distributions   of  principal   to
Certificateholders in amounts that are greater relative to the declining Pool
Balance than would be the case if the Investor Floating Allocation Percentage
were used to determine the percentage of Principal Collections distributed in
respect of  the Invested Amount. Principal  Collections not allocated  to the
Certificateholders  will  be  allocated  to  the  Transferor Interest.    The
aggregate  distributions  of  principal to  the  Certificateholders  will not
exceed the Original Certificate Principal Balance.

     In addition, to the extent of funds  available therefor (including funds
available under the  Policy), on the Distribution Date  in ____________ 20__,
Certificateholders  will be entitled to receive  as a payment of principal an
amount equal to the outstanding Certificate Principal Balance.

     The  Paying Agent.   The Paying  Agent shall  initially be  the Trustee,
together with  any successor thereto  in such capacity (the  "Paying Agent").
The Paying  Agent shall have the  revocable power to withdraw  funds from the
Collection   Account  for  the   purpose  of  making   distributions  to  the
Certificateholders.

RAPID AMORTIZATION EVENTS

     As  described above,  the  Managed  Amortization  Period  will  continue
through the Distribution Date in           20  , unless a Rapid Amortization
                                 ----------  --
Event occurs prior to such  date in which case the Rapid  Amortization Period
will commence  prior to such date.  "Rapid  Amortization Event" refers to any
of the following events:

          (a)  failure on the part of the Transferor (i) to make a payment or
     deposit required  under the Agreement  within three Business  Days after
     the  date such  payment or  deposit is  required to be  made or  (ii) to
     observe  or  perform  in any  material  respect any  other  covenants or
     agreements of the Transferor  set forth in the Agreement,  which failure
     continues unremedied for a period of 60 days after written notice;

          (b)  any representation or  warranty made by the  Transferor in the
     Agreement proves  to have been  incorrect in  any material respect  when
     made and  continues to be incorrect in any material respect for a period
     of 60 days after written notice and  as a result of which the  interests
     of  the  Certificateholders  are   materially  and  adversely  affected;
     provided, however, that  a Rapid Amortization Event shall  not be deemed
     to occur  if the Transferor has purchased or made a substitution for the
     related Mortgage Loan or Mortgage Loans if applicable during such period
     (or  within an additional  60 days with  the consent of  the Trustee) in
     accordance with the provisions of the Agreement;

          (c)  the occurrence of certain events of bankruptcy,  insolvency or
     receivership relating to the Transferor; or

          (d)  the Trust Fund becomes subject to regulation by the Securities
     and Exchange Commission  as an investment company within  the meaning of
     the Investment Company Act of 1940, as amended.

     In  the case  of any  event  described in  clause (a)  or  (b), a  Rapid
Amortization  Event  will be  deemed  to  have occurred  only  if,  after the
applicable  grace period,  if  any,  described in  such  clauses, either  the
Trustee or Certificateholders  holding Certificates evidencing more  than 51%
of the Percentage Interests or  the Certificate Insurer (so long as  there is
no default by the Certificate  Insurer in the performance of  its obligations
under the  Policy), by written  notice to Provident  and the  Master Servicer
(and to the Trustee, if given by the Certificateholders) declare that a Rapid
Amortization Event has occurred  as of the date of such notice.   In the case
of any event described in clause (c) or  (d), a Rapid Amortization Event will
be deemed to have occurred without any notice or  other action on the part of
the Trustee or the Certificateholders immediately upon the occurrence of such
event.

     In  addition to the consequences of a Rapid Amortization Event discussed
above, if the Transferor voluntarily files a bankruptcy petition or goes into
liquidation or  any person is appointed  a receiver or  bankruptcy trustee of
the  Transferor, on  the day  of any  such filing  or appointment  no further
Additional Balances  will be transferred  to the  Trust Fund, the  Transferor
will  immediately cease to transfer Additional Balances to the Trust Fund and
the Transferor will promptly give notice to the Trustee of any such filing or
appointment.   Within  15 days,  the  Trustee will  publish a  notice of  the
liquidation or the filing or appointment stating that the Trustee intends  to
sell, dispose of or otherwise liquidate the  Mortgage Loans in a commercially
reasonable  manner  and to  the  best  of  its  ability.    Unless  otherwise
instructed  within  a  specified  period  by  Certificateholders representing
undivided  interests aggregating  more than  51%  of the  aggregate principal
amount of  the Certificates, the Trustee  will sell, dispose  of or otherwise
liquidate  the Mortgage  Loans  in a  commercially reasonable  manner  and on
commercially reasonable terms.   Any proceeds will be treated  as collections
allocable  to  the  Certificateholders  and  the  Investor  Fixed  Allocation
Percentage  of  such remaining  proceeds  and  will  be  distributed  to  the
Certificateholders on the  date such proceeds are received  (the "Dissolution
Distribution  Date").   (If the  portion  of such  proceeds allocable  to the
Certificateholders are not sufficient to pay in full the remaining amount due
on the Certificates, the Policy will cover such shortfall.)

     Notwithstanding the foregoing, if a conservator, receiver or trustee-in-
bankruptcy is appointed  for the Transferor and  no Rapid Amortization  Event
exists other  than such  conservatorship, receivership  or insolvency  of the
Transferor, the  conservator, receiver or trustee-in-bankruptcy  may have the
power to  prevent the commencement  of the Rapid  Amortization Period or  the
sale of Mortgage Loans described above.

THE POLICY

     (On or  before  the Closing  Date,  the Policy  will  be issued  by  the
Certificate Insurer  pursuant  to the  provisions of  the  Agreement and  the
Insurance and Indemnity Agreement (the "Insurance Agreement") to be dated  as
of ____________,  199_, among  Provident, (the Trustee)  and the  Certificate
Insurer.

     The  Policy will  irrevocably and  unconditionally guarantee  payment on
each   Distribution  Date   to   the   Trustee  for   the   benefit  of   the
Certificateholders  the  full  and  complete payment  of  (i)  the Guaranteed
Principal  Distribution  Amount  (as  defined  below)  with  respect  to  the
Certificates for such Distribution Date  and (ii) accrued and unpaid interest
due on the Certificates (together, the "Guaranteed Distributions"), with such
Guaranteed  Distributions  having  been  calculated  in accordance  with  the
original terms of the  Certificates or the Agreement except for amendments or
modifications to which  the Certificate Insurer  has given its prior  written
consent.   The effect of  the Policy  is to guarantee  the timely  payment of
interest on, and  the ultimate payment of the principal amount of, all of the
Certificates.

     The "Guaranteed Principal  Distribution Amount" shall be  the amount, if
any,  by which the Certificate Principal  Balance (after giving effect to all
other amounts distributable  and allocable to principal on  the Certificates)
exceeds the Invested Amount as of such Distribution Date (after giving effect
to  all  other  amounts distributable  and  allocable  to  principal  on  the
Certificates  for  such Distribution  Date).   In  addition, the  Policy will
guarantee the payment of the outstanding Certificate Principal Balance on the
Distribution Date  in ______________ 20__ (after  giving effect to  all other
amounts distributable and allocable to principal on such Distribution Date).

     In  accordance with  the  Agreement, the  Trustee  will be  required  to
establish and maintain an account  (the "Spread Account") for the  benefit of
the  Certificate  Insurer and  the  Certificateholders.   The  Trustee  shall
deposit the amounts into the Spread Account as required by the Agreement.

     Payment of claims on the Policy  will be made by the Certificate Insurer
following Receipt by  the Certificate Insurer  of the appropriate  notice for
payment on the later to occur  of (i) 12:00 noon, New York City time,  on the
second Business Day  following Receipt of  such notice  for payment and  (ii)
12:00 noon, New York City time, on the relevant Distribution Date.

     If payment of any amount  guaranteed by the Certificate Insurer pursuant
to the Policy is avoided as a preference payment under applicable bankruptcy,
insolvency, receivership  or similar  law, the Certificate  Insurer will  pay
such amount out of the funds of  the Certificate Insurer on the later of  (a)
the date when due to be paid pursuant  to the Order referred to below or  (b)
the first to  occur of (i) the  fourth Business Day following  Receipt by the
Certificate Insurer  from the Trustee  of (A) a  certified copy of  the order
(the  "Order")  of the  court  or  other  governmental body  which  exercised
jurisdiction  to the effect that the  Certificateholder is required to return
the  amount of any Guaranteed  Distributions distributed with  respect to the
Certificates during the term of the related Policy because such distributions
were avoidable  preference payments  under applicable bankruptcy  law, (B)  a
certificate of the Certificateholder that  the Order has been entered  and is
not  subject to any stay and (C) an assignment duly executed and delivered by
the  Certificateholder,  in  such  form  as  is reasonably  required  by  the
Certificate Insurer and provided to  the Certificateholder by the Certificate
Insurer, irrevocably  assigning  to the  Certificate Insurer  all rights  and
claims of the Certificateholder relating to or arising under the Certificates
against  the debtor  which  made such  preference payment  or  otherwise with
respect to  such  preference payment,  or (ii)  the  date of  Receipt by  the
Certificate Insurer from the Trustee of the items referred to in clauses (A),
(B) and  (C) above  if, at  least four Business  Days prior  to such  date of
Receipt, the Certificate Insurer shall have Received written notice from  the
Trustee that such items were to  be delivered on such date and such  date was
specified in  such notice.  Such payment shall  be disbursed to the receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
and  not   to  the  Trustee  or  any  Certificateholder  directly  (unless  a
Certificateholder   has  previously  paid   such  amount   to  the  receiver,
conservator, debtor-in-possession or trustee in bankruptcy named in the Order
in which case such payment shall be disbursed to the Trustee for distribution
to such Certificateholder upon proof  of such payment reasonably satisfactory
to the Certificate Insurer).

     The terms  "Receipt" and  "Received", with respect  to the  Policy, mean
actual delivery to the Certificate Insurer and to  its fiscal agent appointed
by the  Certificate Insurer at its  option, if any, prior to  12:00 noon, New
York City time,  on a Business Day;  delivery either on  a day that is  not a
Business Day or after  12:00 noon, New York City time, shall  be deemed to be
Receipt on  the next succeeding Business  Day.  If any  notice or certificate
given  under  the Policy  by the  Trustee is  not  in proper  form or  is not
properly completed, executed or delivered it shall be deemed not to have been
Received, and the Certificate Insurer  or the fiscal agent shall  promptly so
advise the Trustee and the Trustee may submit an amended notice.

     Under the Policy, "Business Day" means any day other than (i) a Saturday
or Sunday or  (ii) a day  on which banking  institutions in The  City of  New
York, New York are  authorized or obligated by law  or executive order to  be
closed.

     The Certificate  Insurer's obligations  under the  Policy in  respect of
Guaranteed  Distributions  shall  be  discharged  to  the  extent  funds  are
transferred to  the Trustee as  provided in the  Policy, whether or  not such
funds are properly applied by the Trustee.

     The Certificate  Insurer  shall be  subrogated  to  the rights  of  each
Certificateholder  to   receive  payments  of  principal   and  interest,  as
applicable,  with respect to distributions on  the Certificates to the extent
of any  payment by the Certificate Insurer  under the Policy.   To the extent
the Certificate Insurer  makes Guaranteed Distributions,  either directly  or
indirectly (as by paying through the Trustee), to the Certificateholders, the
Certificate   Insurer   will   be   subrogated   to   the   rights   of   the
Certificateholders,  as   applicable,   with  respect   to  such   Guaranteed
Distributions, shall be  deemed to the extent of the payments so made to be a
registered  Certificateholder for purposes  of payment and  shall receive all
future Guaranteed  Distributions until all  such Guaranteed Distributions  by
the  Certificate  Insurer  have  been  fully  reimbursed, provided  that  the
Certificateholders  have  received   the  full  amount   of  the   Guaranteed
Distributions.

     The terms  of the Policy cannot be modified,  altered or affected by any
other agreement or instrument, or by the merger, consolidation or dissolution
of the  Transferor. The Policy by its terms may  not be cancelled or revoked.
The Policy is governed by the laws of the State of ________.

     The  Policy is not  covered by the  Property/Casualty Insurance Security
fund specified  in Article 76 of the  New York Insurance Law.   The Policy is
not covered by  the Florida Insurance Guaranty Association created under Part
II  of Chapter  631  of  the  Florida  Insurance Code.    In  the  event  the
Certificate Insurer were  to become insolvent,  any claims arising  under the
Policy  are  excluded from  coverage  by  the California  Insurance  Guaranty
Association, established pursuant to Article  14.2 of Chapter 1 of part  2 of
Division 1 of the California Insurance Code.

     Pursuant to  the terms  of the Agreement,  unless a  Certificate Insurer
default exists, the Certificate Insurer  shall be deemed to be the  Holder of
the Certificates  for certain purposes (other than with respect to payment on
the   Certificates),  will  be  entitled  to   exercise  all  rights  of  the
Certificateholders  thereunder, without the  consent of such  Holders and the
Holders  of the  Certificates may  exercise such rights  only with  the prior
written  consent of the  Certificate Insurer.   In addition,  the Certificate
Insurer will have certain additional rights as third party beneficiary to the
Agreement.

     In the  absence of  payments under the  Policy, Certificateholders  will
bear  directly the  credit and  other risks  associated with  their undivided
interest in the Trust Fund.)

(PRE-FUNDING ACCOUNT

     On  the Closing  Date, $___________  (the  "Pre-Funded Amount")  will be
deposited in an  account (the "Pre-Funding Account"), which  account shall be
in the name of and  maintained by the Trustee and shall be  part of the Trust
Fund  and will  be used  to acquire  Subsequent Mortgage  Loans.   During the
period beginning on  the Closing Date and terminating  on _____________, 19__
(the "Funding Period"), the Pre-Funded Amount  will be reduced by the  amount
thereof used  to purchase  Subsequent Mortgage Loans  in accordance  with the
Agreement.   Any Pre-Funded Amount remaining at the end of the Funding Period
will be distributed  to holders  of the classes  of Certificates entitled  to
receive principal  on  the  Distribution  Date  in  ______________,  19__  in
reduction of the related Certificate Principal  Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts  on deposit  in  the  Pre-Funding Account  will  be invested  in
Permitted Investments.   All interest  and any  other investment earnings  on
amounts  on deposit  in  the Pre-Funding  Account  will be  deposited in  the
Capitalized Interest Account.

CAPITALIZED INTEREST ACCOUNT

     On  the  Closing  Date  there  will  be  deposited  in  an  account (the
"Capitalized  Interest  Account") maintained  with  and in  the  name  of the
Trustee on behalf of the Trust Fund a portion of  the proceeds of the sale of
the Certificates.  The amount  deposited therein will be used by  the Trustee
on  the Distribution Dates in __________________ 19__, _____________ 19__ and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a  result of the utilization of the  Pre-Funding Account for the
purchase by  the Trust Fund  of Subsequent  Mortgage Loans after  the Closing
Date.  Any  amounts remaining in the Capitalized Interest  Account at the end
of the  Funding  Period which  are  not needed  to  cover shortfalls  on  the
Distribution Date in  ___________ 19__  are required to  be paid directly  to
Provident.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently  with  each  distribution  to  the  Certificateholders, the
Master  Servicer   will  forward   to  the  Trustee   for  mailing   to  such
Certificateholder a statement setting forth among other items:

          (i)   the Investor Floating Allocation Percentage for the preceding
     Collection Period;

          (ii)  the amount being distributed to Certificateholders;

          (iii)  the amount of interest included in such distribution and the
     related Certificate Rate;

          (iv)  the amount, if  any, of overdue accrued interest  included in
     such distribution (and the amount of interest thereon);

          (v)   the amount, if any, of the remaining overdue accrued interest
     after giving effect to such distribution;

          (vi)    the   amount,  if  any,  of  principal   included  in  such
     distribution;

          (vii)    the amount,  if  any,  of  the reimbursement  of  previous
     Liquidation Loss Amounts included in such distribution;

          (viii)    the  amount,  if  any,  of   the  aggregate  unreimbursed
     Liquidation Loss Amounts after giving effect to such distribution;

          (ix)  the Servicing Fee for such Distribution Date;

          (x)   the Invested  Amount and  the Certificate  Principal Balance,
     each after giving effect to such distribution;

          (xi)   the Pool Balance as  of the end of  the preceding Collection
     Period;

          (xii)  the number and aggregate  Principal Balances of the Mortgage
     Loans as  to which the minimum  monthly payment is delinquent  for 30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Collection Period;

          (xiii)  the book  value of any real estate which is acquired by the
     Trust Fund through foreclosure or grant of  deed in lieu of foreclosure;
     and

          (xiv)  the amount of any draws on the Policy.

     In the case of  information furnished pursuant  to clauses (iii),  (iv),
(v), (vi), (vii) and (viii) above, the amounts shall be expressed as a dollar
amount per Certificate with a $1,000 denomination.

     Within 60 days  after the end of each calendar  year commencing in 1996,
the Master Servicer will  be required to forward  to the Trustee a  statement
containing  the  information  set  forth  in  clauses  (iii)  and (vi)  above
aggregated for such calendar year.  

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans and will, consistent with the  Agreement,
follow  such  collection procedures  as  it follows  from time  to  time with
respect to the home equity loans in its servicing portfolio comparable to the
Mortgage Loans.   Consistent with the  above, the Master Servicer  may in its
discretion waive  any late payment charge  or any assumption or  other fee or
charge that may be collected in the ordinary course of servicing the Mortgage
Loans.  

     With respect to the Mortgage Loans, the Master Servicer may arrange with
a  borrower a  schedule  for the  payment of  interest due  and unpaid  for a
period, provided  that any  such arrangement  is consistent  with the  Master
Servicer's policies with respect to the home equity mortgage loans it owns or
services.  In accordance with the terms of the Agreement, the Master Servicer
may consent under certain circumstances to the placing of a subsequent senior
lien in respect of a Mortgage Loan.

HAZARD INSURANCE

     The Agreement provides that the Master Servicer  maintain certain hazard
insurance  on the Mortgaged Properties relating to the Mortgage Loans.  While
the terms of the  related Credit Line Agreements generally  require borrowers
to maintain certain  hazard insurance, the  Master Servicer will  not monitor
the maintenance of such insurance.

     The Agreement requires the Master Servicer to maintain for any Mortgaged
Property relating to a Mortgage Loan acquired upon foreclosure of  a Mortgage
Loan, or by deed in lieu of such foreclosure, hazard insurance  with extended
coverage in  an amount equal to the lesser of (a) the maximum insurable value
of such  Mortgaged Property or  (b) the outstanding balance  of such Mortgage
Loan  plus the  outstanding  balance  on any  mortgage  loan  senior to  such
Mortgage Loan at the time of foreclosure or deed in lieu of foreclosure, plus
accrued interest and the Master Servicer's good faith estimate of the related
liquidation expenses to be incurred  in connection therewith.  The  Agreement
provides that the Master Servicer may satisfy its obligation to cause  hazard
policies to  be maintained by  maintaining a blanket  policy insuring against
losses on  such Mortgaged  Properties.   If such  blanket  policy contains  a
deductible clause, the  Master Servicer will  be obligated to deposit  in the
Collection Account the  sums which would have been deposited  therein but for
such clause.    The  Master  Servicer  will  satisfy  these  requirements  by
maintaining a blanket policy.   As set forth above, all amounts  collected by
the Master Servicer (net of any  reimbursements to the Master Servicer) under
any  hazard policy (except  for amounts to  be applied to  the restoration or
repair  of  the  Mortgaged  Property) will  ultimately  be  deposited  in the
Collection Account.

     In  general,  the standard  form of  fire  and extended  coverage policy
covers physical damage  to or destruction of the improvements on the property
by fire,  lightning,  explosion, smoke,  windstorm and  hail,  and the  like,
strike  and  civil  commotion,  subject  to  the  conditions  and  exclusions
specified  in each  policy.  Although  the policies relating  to the Mortgage
Loans  will  be underwritten  by different  insurers  and therefore  will not
contain identical terms and conditions, the basic terms thereof  are dictated
by state laws and  most of such policies typically do not  cover any physical
damage resulting from the following:   war, revolution, governmental actions,
floods and other water-related causes, earth movement (including earthquakes,
landslides and mudflows), nuclear reactions, wet or dry rot, vermin, rodents,
insects or domestic  animals, theft  and, in  certain cases  vandalism.   The
foregoing list is merely indicative of  certain kinds of uninsured risks  and
is not intended to be all-inclusive or an exact description of  the insurance
policies relating to the Mortgaged Properties.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master Servicer will foreclose upon or  otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when,  in accordance with applicable  servicing procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent  payments.     In  connection  with  such  foreclosure   or  other
conversion,  the Master  Servicer  will  follow such  practices  as it  deems
necessary or  advisable and as  are in keeping  with its general  subordinate
mortgage servicing  activities,  provided the  Master  Servicer will  not  be
required to  expend its  own funds  in connection  with foreclosure or  other
conversion,  correction  of default  on  a  related senior  mortgage  loan or
restoration of  any property unless, in its  sole judgment, such foreclosure,
correction or restoration will increase Net Liquidation Proceeds.  The Master
Servicer will  be reimbursed out of Liquidation  Proceeds for advances of its
own funds  as liquidation expenses  before any  Net Liquidation Proceeds  are
distributed to Certificateholders or the Transferor.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to each Collection Period, the Master Servicer will receive
from interest collections in respect of the Mortgage Loans a portion  of such
interest collections  as  a monthly  Servicing  Fee in  the  amount equal  to
approximately  ____%  per  annum  ("Servicing  Fee  Rate") on  the  aggregate
Principal Balances of the  Mortgage Loans as of the first day  of the related
Collection Period  (or at the Cut-Off Date  for the first Collection Period).
All assumption  fees, late payment charges and other fees and charges, to the
extent collected from borrowers, will  be retained by the Master  Servicer as
additional servicing compensation.

     The  Master Servicer will  pay certain ongoing  expenses associated with
the  Trust Fund and  incurred by it  in connection  with its responsibilities
under the Agreement.   In addition, the Master  Servicer will be entitled  to
reimbursement  for  certain  expenses  incurred  by  it  in  connection  with
defaulted Mortgage Loans and in  connection with the restoration of Mortgaged
Properties,  such  right  of  reimbursement  being  prior  to  the rights  of
Certificateholders to receive any related Net Liquidation Proceeds.

EVIDENCE AS TO COMPLIANCE

     The Agreement  provides for delivery  on or  before ___________ in  each
year, beginning in ___________,  199_, to the Trustee of  an annual statement
signed by  an officer of  the Master Servicer to  the effect that  the Master
Servicer  has   fulfilled  its  material  obligations   under  the  Agreement
throughout the preceding fiscal year,  except as specified in such statement.

     On  or before _____________  of each year,  beginning ___________, 199_,
the Master Servicer will  furnish a report prepared  by a firm of  nationally
recognized independent public accountants (who may also render other services
to the  Master Servicer or  the Transferor) to  the Trustee,  the Certificate
Insurer and  the Rating Agencies  to the effect  that such firm  has examined
certain documents and the records relating to servicing of the Mortgage Loans
under  the Agreement and  that, on the  basis of such  examination, such firm
believes that such  servicing was conducted in compliance  with the Agreement
except for (a) such exceptions as such firm believes to be immaterial and (b)
such other exceptions as shall be set forth in such report.  

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND THE TRANSFEROR

     The Agreement  provides that the Master Servicer may not resign from its
obligations  and duties  thereunder, except  in connection  with a  permitted
transfer of servicing,  unless (i) such duties and obligations  are no longer
permissible under  applicable law or  are in material  conflict by reason  of
applicable law  with  any other  activities of  a type  and nature  presently
carried  on by  it or  its affiliate  or (ii)  upon  the satisfaction  of the
following  conditions:   (a)  the Master  Servicer  has proposed  a successor
servicer to the  Trustee in writing and  such proposed successor servicer  is
reasonably acceptable to the Trustee; (b) the  Rating Agencies have confirmed
to  the Trustee that the  appointment of such  proposed successor servicer as
the  Master Servicer will  not result in  the reduction or  withdrawal of the
then current  rating of  the Certificates;  and (c)  such proposed  successor
servicer  is  reasonably  acceptable to  the  Certificate Insurer.    No such
resignation will become effective  until the Trustee or a  successor servicer
has assumed the Master Servicer's obligations and duties under the Agreement.

     The Master  Servicer may perform any of its duties and obligations under
the Agreement  through one or  more subservicers or  delegates, which  may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master Servicer  will remain  liable and  obligated  to the  Trustee and  the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any diminution  of such duties and  obligations and as  if
the Master Servicer itself were performing such duties and obligations.  

     The Agreement provides that the Master Servicer will indemnify the Trust
Fund and the Trustee from and against any loss, liability, expense, damage or
injury suffered or sustained as a  result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans  which are  not  in accordance  with the  provisions of  the Agreement.
Under the Agreement,  the Transferor will indemnify an injured  party for the
entire amount of any losses, claims, damages or liabilities arising out of or
based on the Agreement (other  than losses resulting from defaults under  the
Mortgage Loans).   In  the event  of an  Event of  Servicing Termination  (as
defined  below) resulting  in the  assumption of  servicing obligations  by a
successor Master Servicer, the successor  Master Servicer will indemnify  the
Transferor for any losses, claims,  damages and liabilities of the Transferor
as  described in this paragraph arising  from the successor Master Servicer's
actions or omissions.   The  Agreement provides that  neither Provident,  the
Transferor nor the  Master Servicer nor their directors,  officers, employees
or agents  will be under any other liability  to the Trust Fund, the Trustee,
the  Certificateholders or  any  other person  for any  action  taken or  for
refraining  from  taking  any action  pursuant  to the  Agreement.   However,
neither Provident, the Transferor  nor the Master Servicer will  be protected
against  any liability which would otherwise be  imposed by reason of willful
misconduct, bad faith or gross negligence of Provident, the Transferor or the
Master Servicer  in the performance of  its duties under the  Agreement or by
reason of reckless disregard of its obligations thereunder.  In addition, the
Agreement provides that the Master Servicer will not be under  any obligation
to appear in, prosecute or defend any legal action which is not incidental to
its servicing responsibilities under the  Agreement and which in its  opinion
may expose it to any expense  or liability.  The Master Servicer may,  in its
sole discretion, undertake any such legal  action which it may deem necessary
or desirable  with respect to the Agreement and  the rights and duties of the
parties thereto and the interest of the Certificateholders thereunder. 

     Any  corporation  into  which  the  Master Servicer  may  be  merged  or
consolidated, or  any corporation  resulting from any  merger, conversion  or
consolidation  to  which the  Master  Servicer  shall  be  a  party,  or  any
corporation succeeding to  the business of  the Master Servicer shall  be the
successor of the Master Servicer  hereunder, without the execution or  filing
of any paper or  any further act  on the part of  any of the parties  hereto,
anything in the Agreement to the contrary notwithstanding.  

EVENTS OF SERVICING TERMINATION

     "Events  of Servicing Termination" will consist of:   (i) any failure by
the Master Servicer to deposit in the Collection Account any deposit required
to be made under  the Agreement, which failure continues unremedied  for five
business days  after the  giving of  written notice  of such  failure to  the
Master Servicer by the Trustee, or to the Master  Servicer and the Trustee by
the  Certificate  Insurer  or  Certificateholders  evidencing  an  aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance; (ii) any failure by the Master Servicer duly to observe or
perform in any material respect  any other of its covenants or  agreements in
the Agreement  which,  in each  case, materially  and  adversely affects  the
interests of the Certificateholders or  the Certificate Insurer and continues
unremedied for 60  days after the giving of written notice of such failure to
the Master Servicer by the Trustee, or to the Master Servicer and the Trustee
by  the Certificate  Insurer or  Certificateholders evidencing  an aggregate,
undivided  interest in  the Trust  Fund of  at least  25% of  the Certificate
Principal Balance;  or (iii)  certain events of  insolvency, readjustment  of
debt, marshalling of  assets and liabilities or  similar proceedings relating
to the Master Servicer  and certain actions by the Master Servicer indicating
insolvency,  reorganization  or inability  to  pay  its  obligations.   Under
certain  other circumstances,  the Certificate  Insurer with  the consent  of
holders of Investor Certificates  evidencing an aggregate, undivided interest
in the Trust  Fund of at least  51% of the Certificate  Principal Balance may
deliver written notice to the Master  Servicer terminating all the rights and
obligations of the Master Servicer under the Agreement.

     Notwithstanding  the foregoing,  a delay  in or  failure of  performance
referred  to under  clause (i) above  for a  period of  ten Business  Days or
referred to  under clause (ii) above for a period  of 60 Business Days, shall
not constitute an  Event of  Servicing Termination if  such delay or  failure
could not be prevented by the  exercise of reasonable diligence by the Master
Servicer and  such delay or  failure was  caused by  an act of  God or  other
similar  occurrence.   Upon  the  occurrence  of any  such  event the  Master
Servicer  shall not be  relieved from using  its best efforts  to perform its
obligations in a timely manner in  accordance with the terms of the Agreement
and the Master Servicer shall provide the Trustee, Provident, the Transferor,
the Certificate  Insurer  and the  Certificateholders prompt  notice of  such
failure or delay  by it,  together with a  description of its  efforts to  so
perform its obligations.

RIGHTS UPON AN EVENT OF SERVICING TERMINATION

     So long  as an Event of Servicing Termination remains unremedied, either
the  Trustee,  or  Certificateholders  evidencing   an  aggregate,  undivided
interest in  the Trust  Fund of  at least  51% of  the Certificate  Principal
Balance  or the  Certificate Insurer,  may terminate  all of  the rights  and
obligations of  the Master  Servicer under  the Agreement and  in and  to the
Mortgage   Loans,   whereupon  the   Trustee   will   succeed  to   all   the
responsibilities,  duties and liabilities  of the  Master Servicer  under the
Agreement  and will be entitled to similar compensation arrangements.  In the
event that the Trustee would be  obligated to succeed the Master Servicer but
is  unwilling or unable  so to act,  it may  appoint, or petition  a court of
competent  jurisdiction for the  appointment of,  a housing and  home finance
institution or other  mortgage loan  or home  equity loan  servicer with  all
licenses and permits required to perform its obligations  under the Agreement
and having  a  net  worth of  at  least  $__________ and  acceptable  to  the
Certificate Insurer  to act  as successor  to the  Master Servicer  under the
Agreement. Pending  such appointment, the Trustee will be obligated to act in
such capacity unless  prohibited by law.  Such successor  will be entitled to
receive  the same compensation that the  Master Servicer would otherwise have
received (or such lesser  compensation as the Trustee and  such successor may
agree).  A receiver or  conservator for the Master Servicer may  be empowered
to  prevent the termination and replacement of  the Master Servicer where the
only Event of Servicing Termination that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to  time by Provident, the Master
Servicer and the Trustee and with the consent of the Certificate Insurer, but
without  the consent  of the  Certificateholders, to  cure any  ambiguity, to
correct or supplement any  provisions therein which may be  inconsistent with
any other provisions  of the Agreement, to add to the duties of Provident, or
the Master  Servicer or to add  or amend any  provisions of the  Agreement as
required by the Rating Agencies in order to maintain or improve any rating of
the Certificates  (it being understood  that, after obtaining  the ratings in
effect  on  the Closing  Date, neither  the Transferor,  the Trustee  nor the
Master Servicer is obligated to obtain, maintain, or improve any such rating)
or to add any other  provisions with respect to matters or  questions arising
under the  Agreement which shall not  be inconsistent with the  provisions of
the Agreement, provided that such action will not, as evidenced by an opinion
of  counsel,   materially  and   adversely  affect   the  interests   of  any
Certificateholder  or  the  Certificate  Insurer;  provided,  that  any  such
amendment  will  not  be  deemed  to  materially  and  adversely  affect  the
Certificateholders  and no such  opinion will be required  to be delivered if
the person  requesting  such  amendment  obtains a  letter  from  the  Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating  of the Certificates.  The Agreement  may also be amended
from time to time  by Provident, the Master  Servicer, and the Trustee,  with
the consent of Certificateholders evidencing an aggregate, undivided interest
in  the Trust Fund of  at least 51% of the  Certificate Principal Balance and
the  Certificate  Insurer for  the purpose  of  adding any  provisions  to or
changing in any manner or eliminating any of  the provisions of the Agreement
or of modifying in any manner the  rights of the Certificateholders, provided
that no such amendment will (i) reduce  in any manner the amount of, or delay
the timing of, collections of  payments on the Certificates or  distributions
or payments under the Policy which are required to be made on any Certificate
without the  consent of  the holder of  such Certificate  or (ii)  reduce the
aforesaid percentage required to  consent to any such amendment,  without the
consent of the holders of all Certificates then outstanding.  

TERMINATION; RETIREMENT OF THE CERTIFICATES

     The Trust Fund  will terminate  on the Distribution  Date following  the
later of  (A) payment in full of all amounts owing to the Certificate Insurer
and (B) the  earliest of (i) the  Distribution Date on which  the Certificate
Principal Balance has been reduced  to zero, (ii) the final payment  or other
liquidation of the  last Mortgage Loan in the Trust  Fund, (iii) the optional
transfer to the Transferor of  the Certificates, as described below  and (iv)
the Distribution Date in ____________ 20__.

     The Certificates will be subject to optional transfer to the  Transferor
on  any Distribution Date after the  Certificate Principal Balance is reduced
to  an amount less than or equal to  5% of the Original Certificate Principal
Balance  and  all amounts  due  and  owing  to the  Certificate  Insurer  and
unreimbursed draws on the Policy, together with interest thereon, as provided
under the Insurance Agreement,  have been paid.   The transfer price will  be
equal to the sum of the outstanding Certificate Principal Balance and accrued
and unpaid interest thereon at the Certificate Rate through the day preceding
the  final Distribution  Date.   In no  event, however,  will the  Trust Fund
created by  the Agreement continue for more than  21 years after the death of
certain individuals named in the Agreement.  Written notice of termination of
the  Agreement  will  be given  to  each  Certificateholder,  and  the  final
distribution  will  be  made only  upon  surrender  and  cancellation of  the
Certificates at an office  or agency appointed by  the Trustee which will  be
specified in the notice of termination.  

     In addition,  the Trust Fund  may be liquidated  as a result  of certain
events  of bankruptcy, insolvency or receivership relating to the Transferor.
See "--Rapid Amortization Events" herein.

THE TRUSTEE

     (                  ), a ____________________________ with  its principal
place of  business  in ________,  has  been  named Trustee  pursuant  to  the
Agreement.

     The  commercial  bank  or  trust  company  serving  as  Trustee may  own
Certificates and  have normal  banking relationships  with Provident  and the
Certificate Insurer and/or their affiliates.

     The  Trustee may resign  at any time,  in which event  Provident will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.  Provident may also  remove the Trustee if the Trustee ceases  to be
eligible to continue as  such under the Agreement  or if the Trustee  becomes
insolvent.   Upon becoming  aware of  such circumstances,  Provident will  be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.   Any resignation  or removal  of the Trustee  and appointment  of a
successor  Trustee  will  not  become  effective  until   acceptance  of  the
appointment by the successor Trustee.  

     No holder  of a Certificate will  have any right under  the Agreement to
institute any  proceeding with respect  to the  Agreement unless such  holder
previously has  given to the  Trustee written  notice of  default and  unless
Certificateholders evidencing  an aggregate, undivided interest  in the Trust
Fund of at  least 51% of the Certificate Principal  Balance have made written
requests  upon the Trustee  to institute such  proceeding in its  own name as
Trustee  thereunder and have offered to  the Trustee reasonable indemnity and
the  Trustee  for 60  days has  neglected or  refused  to institute  any such
proceeding.   The Trustee will be under no  obligation to exercise any of the
trusts or powers vested  in it by the Agreement or  to make any investigation
of  matters  arising  thereunder  or  to institute,  conduct  or  defend  any
litigation  thereunder  or  in  relation thereto  at  the  request,  order or
direction of  any of the  Certificateholders, unless  such Certificateholders
have  offered to  the Trustee  reasonable security  or indemnity  against the
cost, expenses and liabilities which may be incurred therein or thereby.  

CERTAIN ACTIVITIES

     The Trust  Fund will  not:   (i) borrow  money; (ii)  make loans;  (iii)
invest in securities for  the purpose of exercising control;  (iv) underwrite
securities; (v) except  as provided in the Agreement, engage  in the purchase
and  sale (or turnover) of investments; (vi) offer securities in exchange for
property (except Certificates for the Mortgage Loans); or (vii) repurchase or
otherwise reacquire its  securities.  See "--Evidence as to Compliance" above
for information regarding reports as to the compliance by the Master Servicer
with the terms of the Agreement.


                               USE OF PROCEEDS

     The net  proceeds to be received from the  sale of the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The  following discussion,  which summarizes  the material  U.S. federal
income  tax  aspects  of  the  purchase,  ownership  and  disposition of  the
Certificates, is  based on  the provisions  of the  Internal Revenue  Code of
1986, as  amended  (the "Code"),  the  Treasury Regulations  thereunder,  and
published rulings and court decisions in effect as of the date hereof, all of
which are subject to  change, possibly retroactively.   This discussion  does
not address  every aspect of  the U.S. federal income  tax laws which  may be
relevant  to  Certificate  Owners  in  light  of  their  personal  investment
circumstances or to  certain types of  Certificate Owners subject  to special
treatment under the U.S. federal income tax laws (for example, banks and life
insurance  companies).    Accordingly,  investors should  consult  their  tax
advisors regarding  U.S. federal,  state, local,  foreign and  any other  tax
consequences to them of investing in the Certificates.

CHARACTERIZATION OF THE CERTIFICATES AS INDEBTEDNESS

     Based on the application  of existing law to  the facts as set forth  in
the Agreement and other  relevant documents and assuming compliance  with the
terms  of  the  Agreement as  in  effect  on  the  date of  issuance  of  the
Certificates, Brown &  Wood LLP, special tax counsel to  the Trust Fund ("Tax
Counsel"), is of the  opinion that the Certificates  will be treated as  debt
instruments for federal  income tax purposes as  of such date.   Accordingly,
upon  issuance,  the Certificates  will be  treated  as "Debt  Securities" as
described in the  Prospectus.  See  "Federal Income Tax Consequences"  in the
Prospectus.

     The Transferor and the Certificateholders express in the Agreement their
intent that,  for all  tax purposes,  the Certificates  will be  indebtedness
secured  by   the  Mortgage  Loans.    The   Transferor,  Provident  and  the
Certificateholders, by accepting the Certificates, and each Certificate Owner
by its  acquisition of a beneficial interest in a Certificate, have agreed to
treat the Certificates as indebtedness for U.S. federal  income tax purposes.
However,  because  different  criteria  are  used  to determine  the  non-tax
accounting characterization  of the  transaction, the  Transferor intends  to
treat this transaction as a sale of  an interest in the Asset Balances of the
Mortgage Loans for financial accounting and certain regulatory purposes.

     In general, whether for  U.S. federal income tax purposes  a transaction
constitutes a sale  of property or a loan, the repayment  of which is secured
by property, is a question of fact, the resolution of which is based upon the
economic substance of the transaction  rather than its form or the  manner in
which it is  labeled.  While the Internal Revenue Service (the "IRS") and the
courts have set forth several factors to be taken into account in determining
whether the substance  of a transaction is  a sale of  property or a  secured
loan,  the  primary  factor  in  making  this  determination is  whether  the
transferee has assumed the risk of loss or other economic burdens relating to
the property and has obtained the benefits of ownership thereof.  Tax Counsel
has analyzed and  relied on several factors in reaching  its opinion that the
weight  of the benefits  and burdens of  ownership of the  Mortgage Loans has
been  retained  by  the  Transferor  and  has not  been  transferred  to  the
Certificate Owners.

     In  some instances, courts  have held  that a  taxpayer is bound  by the
particular form it has chosen for a transaction, even if the substance of the
transaction does not accord with its form.  Tax  Counsel has advised that the
rationale of those cases will not apply to this transaction, because the form
of  the transaction as reflected in the operative provisions of the documents
either  accords with  the characterization  of  the Certificates  as debt  or
otherwise makes the rationale of those cases inapplicable to this situation.

TAXATION OF INTEREST INCOME OF CERTIFICATE OWNERS

     Assuming that the Certificate Owners are holders of debt obligations for
U.S. federal income tax purposes, the Certificates generally  will be taxable
as Debt Securities.  See "Federal Income Tax Consequences" in the Prospectus.

     While it  is not anticipated that  the Certificates will be  issued at a
greater  than  de minimis  discount,  under  Treasury regulations  (the  "OID
Regulations") it  is  possible that  the Certificates  could nevertheless  be
deemed  to  have been  issued with  original  issue discount  ("OID")  if the
interest  were  not  treated  as  "unconditionally  payable"  under  the  OID
Regulations.  If such regulations were to apply, all of the taxable income to
be recognized with  respect to the Certificates would be includible in income
of Certificate  Owners as  OID, but would  not be  includible again  when the
interest  is  actually  received.   See  "Federal  Income  Tax Consequences--
Taxation  of  Debt Securities;  Interest  and  Acquisition  Discount" in  the
Prospectus for  a  discussion of  the application  of  the OID  rules if  the
Certificates are in fact issued at a  greater than de minimis discount or are
treated  as  having been  issued with  OID under  the  OID Regulations.   For
purposes of  calculating  OID, it  is likely  that the  Certificates will  be
treated as Pay-Through Securities.

POSSIBLE CLASSIFICATION OF  THE CERTIFICATES AS A  PARTNERSHIP OR ASSOCIATION
TAXABLE AS A CORPORATION

     The opinion of Tax Counsel is not binding  on the courts or the IRS.  It
is possible that the  IRS could assert  that, for purposes  of the Code,  the
transaction  contemplated by this Prospectus with respect to the Certificates
constitutes  a sale of  the Mortgage  Loans (or  an interest therein)  to the
Certificate  Owners  and  that  the   proper  classification  of  the   legal
relationship between the Transferor and the Certificate Owners resulting from
this transaction is that  of a partnership or  a publicly traded  partnership
treated as a corporation.  Since Tax Counsel has opined that the Certificates
will be treated  as indebtedness in the  hands of the Certificateholders  for
U.S. federal income tax purposes, the  Transferor will not attempt to  comply
with  U.S.   federal  income   tax  reporting   requirements  applicable   to
partnerships or corporations.

     If it were determined that this transaction created an entity classified
as a  publicly traded partnership  taxable as  a corporation, the  Trust Fund
would be subject  to U.S. federal income tax at corporate income tax rates on
the income it derives from the Mortgage Loans, which would reduce the amounts
available for distribution to the  Certificate Owners.  Cash distributions to
the  Certificate Owners  generally  would be  treated  as  dividends for  tax
purposes to the extent of such corporation's earnings and profits.

     If  the transaction were  treated as creating  a partnership between the
Certificate Owners and the  Transferor, the partnership  itself would not  be
subject  to U.S. federal income tax (unless it  were to be characterized as a
publicly traded partnership taxable as a corporation); rather, the Transferor
and each Certificate  Owner would be  taxed individually on  their respective
distributive shares of  the partnership's income, gain, loss,  deductions and
credits.   The amount and  timing of  items of income  and deductions  of the
Certificate Owner  could differ if  the Certificates were  held to constitute
partnership interests rather  than indebtedness.   Assuming that  all of  the
provisions  of the  Agreement, as  in  effect on  the date  of issuance,  are
complied with, it  is the opinion of Tax Counsel that the Trust Fund will not
be   treated  as  either  an  association  or  a  partnership  taxable  as  a
corporation.

POSSIBLE CLASSIFICATION AS A TAXABLE MORTGAGE POOL

     In relevant part, Section 7701(i) of  the Code provides that any  entity
(or  a portion  of an  entity)  that is  a  "taxable mortgage  pool" will  be
classified  as a  taxable corporation  and will  not be  permitted to  file a
consolidated U.S.  federal income tax  return with another  corporation.  Any
entity (or  a portion of any entity)  will be a taxable  mortgage pool if (i)
substantially all of its assets consist of debt instruments, more than 50% of
which are real estate  mortgages, (ii) the entity  is the obligor under  debt
obligations  with two or  more maturities, and  (iii) under the  terms of the
entity's debt  obligations (or an  underlying arrangement), payments  on such
debt obligations  bear a  relationship to the  debt instruments  held by  the
entity.

     Assuming that  all of the provisions  of the Agreement, as  in effect on
the date  of issuance, are complied with, Tax  Counsel is of the opinion that
the arrangement created by the Agreement will not  be a taxable mortgage pool
under Section  7701(i) of the  Code because  only one  class of  indebtedness
secured by the Mortgage Loans is being issued.

     The  opinion of Tax Counsel is not binding on the IRS or the courts.  If
the IRS were to  contend successfully (or future regulations were to provide)
that  the arrangement created  by the Agreement  is a taxable  mortgage pool,
such arrangement would be subject to U.S. federal corporate income tax on its
taxable  income generated by  ownership of  the Mortgage  Loans.  Such  a tax
might reduce amounts available for distributions to Certificate  Owners.  The
amount of such  a tax would depend upon whether  distributions to Certificate
Owners  would be  deductible as  interest  expense in  computing the  taxable
income of such an arrangement as a taxable mortgage pool.

FOREIGN INVESTORS

     In general, subject to certain exceptions, Tax Counsel is of the opinion
that interest (including OID)  paid on a  Certificate to a nonresident  alien
individual,  foreign corporation  or other  non-United States  person is  not
subject  to U.S.  federal income  tax,  provided that  such  interest is  not
effectively connected with a trade or business of the recipient in the United
States  and  the  Certificate  Owner provides  the  required  foreign  person
information  certification.    See  "Federal   Income  Tax  Consequences--Tax
Treatment of Foreign Investors" in the Prospectus.

     If the interests of the Certificate Owners were deemed to be partnership
interests,  the partnership would  be required, on a  quarterly basis, to pay
withholding  tax equal  to the  product, for  each foreign  partner,  of such
foreign partner's distributive share of "effectively connected" income of the
partnership multiplied by the highest rate of  tax applicable to that foreign
partner.   In  addition, such  foreign  partner would  be  subject to  branch
profits tax.   Each non-foreign partner  would be required to  certify to the
partnership that  it is  not a foreign  person.   The tax withheld  from each
foreign partner would be credited against such foreign partner's U.S.  income
tax liability.

     If  the  Trust Fund  were  taxable as  a  corporation,  distributions to
foreign persons,  to  the extent  treated as  dividends,  would generally  be
subject to  withholding at the rate of 30%,  unless such rate were reduced by
an applicable tax treaty.

     Final regulations dealing with withholding tax on income paid to foreign
persons,  backup  withholding  and  related  matters  (the  "New  Withholding
Regulations") were issued by the Treasury Department on October 6, 1997.  The
New Withholding  Regulations generally  will be effective  for payments  made
after December 31,  1998, subject to  certain transition rules.   Prospective
U.S.  Holders are  strongly  urged to  consult their  own  tax advisors  with
respect to the New Withholding Regulations.

BACKUP WITHHOLDING

     Certain Certificate Owners  may be subject to backup  withholding at the
rate of  31%  with  respect to  interest  paid  on the  Certificates  if  the
Certificate Owners, upon issuance,  fail to supply the Trustee  or his broker
with his  taxpayer  identification  number,  furnish  an  incorrect  taxpayer
identification   number,  fail  to  report   interest,  dividends,  or  other
"reportable payments" (as  defined in the Code)  properly, or, under  certain
circumstances, fail to  provide the Trustee  or his  broker with a  certified
statement,  under  penalty of  perjury,  that  he is  not  subject to  backup
withholding.

     The Trustee will be required to report annually  to the IRS, and to each
Certificateholder of record, the amount of interest paid (and OID accrued, if
any)  on the  Certificates  (and the  amount of  interest  withheld for  U.S.
federal  income taxes, if  any) for each  calendar year, except  as to exempt
holders  (generally,  holders  that   are  corporations,  certain  tax-exempt
organizations or  nonresident aliens  who provide  certification as  to their
status as nonresidents).   As long as the  only "Certificateholder" of record
is Cede,  as nominee for DTC, Certificate Owners and the IRS will receive tax
and  other   information  including  the  amount  of  interest  paid  on  the
Certificates owned from  Participants and Indirect  Participants rather  than
from  the Trustee.    (The Trustee,  however, will  respond  to requests  for
necessary  information  to  enable Participants,  Indirect  Participants  and
certain  other  persons  to  complete   their  reports.)    Each   non-exempt
Certificate Owner  will be required to  provide, under penalty of  perjury, a
certificate  on IRS  Form W-9  containing his or  her name,  address, correct
federal taxpayer identification number and a statement that  he or she is not
subject to backup withholding.   Should a nonexempt Certificate Owner fail to
provide the required certification, the Participants or Indirect Participants
(or the Paying  Agent) will be required to withhold 31%  of the interest (and
principal) otherwise payable  to the holder, and remit the withheld amount to
the IRS as a credit against the holder's federal income tax liability.

     In  addition,  prospective  Certificate  Owners are  strongly  urged  to
consult  their  own  tax  advisors  with  respect   to  the  New  Withholding
Regulations.  See "FEDERAL INCOME TAX CONSEQUENCES - Foreign Investors".


                                 STATE TAXES

     Provident  makes no  representations regarding  the tax  consequences of
purchase, ownership or  disposition of the Certificates under the tax laws of
any state.  Investors considering  an investment in  the Certificates  should
consult their own tax advisors regarding such tax consequences.

     ALL  INVESTORS  SHOULD CONSULT  THEIR  OWN  TAX  ADVISORS REGARDING  THE
FEDERAL, STATE,  LOCAL OR FOREIGN  INCOME TAX  CONSEQUENCES OF THE  PURCHASE,
OWNERSHIP AND DISPOSITION OF THE CERTIFICATES.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to  acquire any of the
Certificates should  consult with its  counsel with respect to  the potential
consequences  under the Employee  Retirement Income Security  Act of 1974, as
amended ("ERISA"),  and the Code, of  the Plans acquisition  and ownership of
such Certificates.  See "ERISA Considerations" in the Prospectus.

     The  U.S.   Department  of  Labor   has  granted  to   _________________
("Underwriter")  Prohibited  Transaction  Exemption _____  (the  "Exemption")
which  exempts  from the  application  of  the  prohibited transaction  rules
transactions relating to (1)  the acquisition, sale  and holding by Plans  of
certain  certificates representing  an undivided  interest in  certain asset-
backed pass-through trusts, with respect to  which Underwriter or any of  its
affiliates  is  the sole  underwriter  or the  manager  or co-manager  of the
underwriting  syndicate; and (2)  the servicing, operation  and management of
such asset-backed pass-through trusts,  provided that the general  conditions
and certain  other conditions set forth in the  Exemption are satisfied.  The
Exemption  will  apply  to  the  acquisition,  holding  and  resale   of  the
Certificates by a Plan provided that certain conditions (certain of which are
described below) are met.

     Among the conditions which must be satisfied  for the Exemption to apply
are the following:

          (1)   The acquisition  of the Certificates  by a  Plan is  on terms
     (including  the  price  for  such Certificates)  that  are  at  least as
     favorable to  the investing  Plan as  they would  be in an  arm's-length
     transaction with an unrelated party;

          (2)    The  rights  and  interests  evidenced by  the  Certificates
     acquired by the  Plan are not  subordinated to the rights  and interests
     evidenced by other certificates of the Trust Fund;

          (3)   The Certificates acquired by  the Plan have received a rating
     at the  time of such  acquisition that  is in one  of the three  highest
     generic  rating categories from  either S&P,  Moody's, or Duff  & Phelps
     Credit Rating Co.;

          (4)    The  sum  of  all  payments made  to  and  retained  by  the
     Underwriter  in  connection with  the distribution  of  the Certificates
     represents not more  than reasonable compensation for  underwriting such
     Certificates; the sum of all payments made to and retained by the Seller
     pursuant to the sale of the  Mortgage Loans to the Trust Fund represents
     not more than the  fair market value of such Mortgage  Loans; the sum of
     all  payments made to and retained  by the Master Servicer represent not
     more  than reasonable  compensation for  the Master  Servicer's services
     under  the   Agreement  and  reimbursement  of   the  Master  Servicer's
     reasonable expenses in connection therewith;

          (5)   The  Trustee is  not  an affiliate  of  the Underwriter,  the
     Seller, the Master Servicer, the Certificate Insurer, any borrower whose
     obligations under one  or more Mortgage Loans constitute more than 5% of
     the  aggregate unamortized principal balance of  the assets in the Trust
     Fund, or any of their respective affiliates; and

          (6)   The  Plan investing  in the  Certificates  is an  "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

     The Underwriter believes that the Exemption as amended will apply to the
acquisition and holding of the Certificates by Plans and that all  conditions
of the Exemption other than those within the control of the investors will be
met.

     Any Plan fiduciary  considering whether to purchase  any Certificates on
behalf of  a Plan should consult with its counsel regarding the applicability
of  the fiduciary  responsibility  and prohibited  transaction  provisions of
ERISA and the Code to such investment.  Among other things, before purchasing
any  Certificates,  a   fiduciary  of  a   Plan  subject  to  the   fiduciary
responsibility provisions of ERISA or an employee benefit plan subject to the
prohibited  transaction   provisions  of  the   Code  should  make   its  own
determination as to the availability of the exemptive relief provided in  the
Exemption, and  also  consider  the  availability  of  any  other  prohibited
transaction exemptions.

                       LEGAL INVESTMENT CONSIDERATIONS

     Although, as a  condition to  their issuance, the  Certificates will  be
rated in the highest rating category of the Rating Agencies, the Certificates
will  not  constitute  "mortgage  related  securities"  for purposes  of  the
Secondary Mortgage Market Enhancement Act  of 1984 ("SMMEA"), because not all
of  the   Mortgages  securing  the   Mortgage  Loans  are   first  mortgages.
Accordingly, many institutions with legal  authority to invest in  comparably
rated securities based  on first mortgage loans may not be legally authorized
to invest in  the Certificates, which  because they evidence  interests in  a
pool  that  includes  junior  mortgage   loans  are  not  "mortgage   related
securities" under SMMEA.  See "Legal Investment" in the Prospectus.


                                 UNDERWRITING

     Subject  to the  terms  and conditions  set  forth  in the  underwriting
agreement, dated ___________,  199_ (the  "Underwriting Agreement"),  between
Provident and (Underwriter) (the "Underwriter"), Provident has agreed to sell
to the Underwriter, and the Underwriter has agreed to purchase from Provident
all the Certificates.  

     In  the Underwriting Agreement,  the Underwriter has  agreed, subject to
the terms and conditions set forth therein,  to purchase all the Certificates
offered hereby if any of the Certificates are purchased.

     Provident has been advised by the Underwriter that it proposes initially
to offer the Certificates  to the public in  Europe and the United  States at
the offering price set forth on the cover page  hereof and to certain dealers
at such  price less a  discount not  in excess  of ____%  of the  Certificate
denominations.   The  Underwriter may  allow and such  dealers may  reallow a
discount not in excess of _____% of the  Certificate denominations to certain
other dealers.  After the initial public offering, the public offering price,
such concessions and such discounts may be changed.

     Provident has been advised by the Underwriter that they presently intend
to  make a market  in the Class  A Certificates offered  hereby; however, the
Underwriter is not obligated to do  so, any market-making may be discontinued
at any time, and  there can be no assurance that an  active public market for
the Class A Certificates will develop.

     Until the distribution  of the Class A Certificates  is completed, rules
of the  Commission  may limit  the  ability of  the Underwriter  and  certain
selling  group members to bid for and purchase  the Class A Certificates.  As
an exception  to  these rules,  the  Underwriter is  permitted  to engage  in
certain transactions  that stabilize the price  of the Class  A Certificates.
Such transactions consist  of bids or purchases  for the purpose  of pegging,
fixing or maintaining the price of the Class A Certificates.

     In general,  purchases of a security for the purpose of stabilization or
to reduce a short position could cause the price of the security to be higher
than it might be in the absence of such purchases.

     Neither  Provident  nor  the  Underwriter  makes  any  representation or
prediction  as  to  the  direction  or  magnitude  of  any  effect  that  the
transactions  described  above  may  have  on  the  prices  of  the  Class  A
Certificates.  In  addition, neither Provident nor the  Underwriter makes any
representation that the Underwriter will engage in such  transactions or that
such transactions, once commenced, will not be discontinued without notice.

     The Underwriting Agreement  provides that Provident  will indemnify  the
Underwriter  against certain civil  liabilities, including  liabilities under
the Act.

     Certain expenses  of the  Underwriter incurred in  connection with  this
offering will be paid by Provident.

                                LEGAL MATTERS

     Certain legal  matters with respect  to the Certificates will  be passed
upon for  Provident by  Brown & Wood  LLP, New  York, New  York and  Keating,
Muething & Klekamp, P.L.L., Cincinnati, Ohio and for the Underwriter by (    ).


                                   EXPERTS

     The  consolidated balance  sheets of  (Insurer) and  Subsidiaries as  of
___________, 199_ and 199_ and the related consolidated statements of income,
changes in  shareholder's equity, and cash flows for  each of the three years
in  the period  ended ___________,  199_, incorporated  by reference  in this
Prospectus Supplement,  have  been incorporated  herein  in reliance  on  the
report of  ________________________,  independent accountants,  given on  the
authority of that firm as experts in accounting and auditing.


                                   RATINGS

     It is  a condition to issuance  that the Certificates be  rated "___" by
_____ and "___" by _________.

     A   securities  rating  addresses  the  likelihood  of  the  receipt  by
Certificateholders of distributions on the Mortgage Loans.   The rating takes
into  consideration  the  characteristics  of  the  Mortgage  Loans  and  the
structural,  legal and  tax aspects  associated with  the Certificates.   The
ratings on the Certificates do  not, however, constitute statements regarding
the likelihood  or frequency  of prepayments  on the  Mortgage  Loans or  the
possibility that  Certificateholders might  realize a lower  than anticipated
yield.

     The  ratings assigned to the Certificates will depend primarily upon the
creditworthiness  of the  Certificate Insurer.    Any reduction  in a  rating
assigned  to the claims-paying  ability of the  Certificate Insurer below the
ratings initially assigned to the  Certificates may result in a reduction  of
one or more of the ratings assigned to the Certificates.

     A  securities  rating is  not  a  recommendation to  buy,  sell  or hold
securities and may  be subject to revision  or withdrawal at any time  by the
assigning  rating organization.   Each securities rating  should be evaluated
independently of similar ratings on different securities.

     Provident  has not requested a rating  of the Certificates by any rating
agency other than the Rating Agencies; there can be no assurance, however, as
to whether any other rating agency will rate the Certificates or, if it does,
what rating  would  be assigned  by  such  other rating  agency.  The  rating
assigned by such other rating agency to the Certificates could be  lower than
the respective ratings assigned by the Rating Agencies.


                            INDEX OF DEFINED TERMS

                                                                       Page
                                                                       ----

Accelerated Principal Distribution Amount . . . . . . . . . . . . . S-8, S-39
Additional Balances . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Alternative Principal Payment . . . . . . . . . . . . . . . . . .  S-11, S-41
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39, S-44
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-13, S-45
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7, S-35
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32
Certificate Principal Balance . . . . . . . . . . . . . . . . . . . S-4, S-32
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . . S-4, S-10, S-40
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . .  S-33, S-53
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-4
Chase . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-40
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-37
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . . S-5
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Credit Limit  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-19
Credit Limit Utilization Rate . . . . . . . . . . . . . . . . . . . . .  S-22
Credit Line Agreements  . . . . . . . . . . . . . . . . . . . . . . S-3, S-22
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Cut-Off Date Pool Balance . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Debt-to-Income Ratio  . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-37
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Determination Date  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-37
Dissolution Distribution Date . . . . . . . . . . . . . . . . . . . . .  S-43
Distribution Date . . . . . . . . . . . . . . . . . . . . . . S-1, S-10, S-39
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-32, S-60
Due Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-36
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-54
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-34
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-7, S-32
Events of Servicing Termination . . . . . . . . . . . . . . . . . . . .  S-48
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Fixed Allocation Percentage . . . . . . . . . . . . . . . . . . . . . . . S-9
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-45
Global Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-60
Guaranteed Distributions  . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Guaranteed Principal Distribution Amount  . . . . . . . . . . . .  S-12, S-43
Index Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-23
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Insurance Agreement . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-43
Interest Collections  . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-40
Invested Amount . . . . . . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Investor Fixed Allocation Percentage  . . . . . . . . . . . . . . . . . . S-9
Investor Floating Allocation Percentage . . . . . . . . . . . . . . S-8, S-38
Investor Interest Collections . . . . . . . . . . . . . . . . . . . S-8, S-38
Investor Loss Amount  . . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Investor Principal Collections  . . . . . . . . . . . . . . . . . . S-9, S-39
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-10
LIBOR Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  S-40
Liquidation Loss Amount . . . . . . . . . . . . . . . . . . . . . . S-9, S-40
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6, S-23
Managed Amortization Period . . . . . . . . . . . . . . . . . . .  S-10, S-41
Margin  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-23
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Maximum Principal Payment . . . . . . . . . . . . . . . . . . . .  S-10, S-41
Maximum Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-23
Minimum Transferor Interest . . . . . . . . . . . . . . . . . . . . S-5, S-37
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . S-5, S-36, S-37
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . S-8, S-38
New Withholding Regulations . . . . . . . . . . . . . . . . . . . . . .  S-53
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Order . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Original Certificate Principal Balance  . . . . . . . . . . . . . . S-4, S-32
Original Invested Amount  . . . . . . . . . . . . . . . . . . . . . S-4, S-32
Overcollateralization Amount  . . . . . . . . . . . . . . . . . . . . . . S-9
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
Paying Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-39
Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-31
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-44
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Principal Collections . . . . . . . . . . . . . . . . . . . . . . . S-7, S-38
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Rapid Amortization Event  . . . . . . . . . . . . . . . . . . . . . . .  S-42
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Receipt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Received  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-39
Reference Bank Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-35
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-32
Required Overcollateralization Amount . . . . . . . . . . . . . . . . .  S-40
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-33
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Scheduled Principal Collections Distribution Amount . . . . . . .  S-10, S-41
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-47
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-55
Spread Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-43
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-38
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-30
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-19
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-51
Telerate Screen Page 3750 . . . . . . . . . . . . . . . . . . . . . . .  S-40
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-34
Transfer Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Transfer Deficiency . . . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transfer Deposit Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-36
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Transferor Interest . . . . . . . . . . . . . . . . . . . . .  S-1, S-4, S-32
Transferor Principal Collections  . . . . . . . . . . . . . . . . . S-9, S-39
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3, S-14
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-62
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-54, S-55
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-55



                                   ANNEX I

        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except  in  certain limited  circumstances,  the  globally offered  Home
Equity   Loan  Asset   Backed  Certificates,   Series  199_-_   (the  "Global
Securities") will  be available only  in book-entry  form.  Investors  in the
Global  Securities  may  hold such  Global  Securities  through  any  of  The
Depository Trust Company ("DTC"), CEDEL or  Euroclear.  The Global Securities
will be tradeable as  home market instruments in  both the European and  U.S.
domestic markets.  Initial settlement and all secondary trades will settle in
same-day funds.

     Secondary  market trading  between investors  holding Global  Securities
through  CEDEL  and Euroclear  will  be  conducted  in  the ordinary  way  in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market  trading between  investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to  U.S. corporate  debt obligations  and prior  Home Equity  Loan
Asset Backed Certificates issues.

     Secondary cross-market  trading  between  CEDEL  or  Euroclear  and  DTC
Participants holding  Certificates will  be effected  on a  delivery-against-
payment basis through the respective Depositaries of  CEDEL and Euroclear (in
such capacity) and as DTC Participants.

     Non-U.S. holders  (as  described below)  of  Global Securities  will  be
subject  to  U.S.   withholding  taxes  unless  such   holders  meet  certain
requirements  and deliver appropriate  U.S. tax  documents to  the securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede &  Co.  as nominee  of  DTC.   Investors'  interests  in the  Global
Securities will be represented through financial institutions acting on their
behalf as direct  and indirect Participants in DTC.   As a result,  CEDEL and
Euroclear will  hold positions on behalf of  their participants through their
respective Depositaries, which in turn  will hold such positions in  accounts
as DTC Participants.

     Investors  electing to  hold their  Global  Securities through  DTC will
follow the  settlement practices applicable  to prior Home Equity  Loan Asset
Backed  Certificates issues.   Investor securities  custody accounts  will be
credited  with  their holdings  against  payment  in  same-day funds  on  the
settlement date.

     Investors  electing to  hold their  Global  Securities through  CEDEL or
Euroclear  accounts  will  follow  the  settlement procedures  applicable  to
conventional  eurobonds,  except  that  there  will  be no  temporary  global
security and no  "lock-up" or restricted  period.  Global Securities  will be
credited to  the securities custody  accounts on the settlement  date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at  the time of the  trade where both the  purchaser's and seller's
accounts are  located to ensure  that settlement can  be made on  the desired
value date.

     Trading between DTC Participants.  Secondary market  trading between DTC
Participants will  be settled using  the procedures applicable  to prior Home
Equity Loan Asset Backed Certificates issues in same-day funds.

     Trading between  CEDEL and/or Euroclear Participants.   Secondary market
trading between CEDEL Participants or  Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading between  DTC seller  and  CEDEL or  Euroclear purchaser.    When
Global Securities are to be transferred from the account of a DTC Participant
to  the  account of  a  CEDEL  Participant or  a  Euroclear Participant,  the
purchaser  will send  instructions  to CEDEL  or  Euroclear  through a  CEDEL
Participant  or  Euroclear Participant  at least  one  business day  prior to
settlement.  CEDEL  or Euroclear will instruct the  respective Depositary, as
the case may be, to  receive the Global Securities against payment.   Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date to  and excluding the settlement date, on  the basis
of the actual  number of days in  such accrual period  and a year assumed  to
consist  of 360 days.   For transactions  settling on the 31st  of the month,
payment will  include interest accrued to and excluding  the first day of the
following month.  Payment will  then be made by the respective  Depositary of
the DTC  Participant's  account against  delivery of  the Global  Securities.
After settlement has been  completed, the Global Securities will  be credited
to the respective  clearing system and by the clearing  system, in accordance
with  its  usual  procedures,  to   the  CEDEL  Participant's  or   Euroclear
Participant's account.    The securities  credit  will appear  the  next  day
(European time) and the cash debt will be back-valued to, and the interest on
the Global Securities  will accrue from, the  value date (which would  be the
preceding day  when settlement occurred in  New York).  If  settlement is not
completed on  the intended value date  (i.e., the trade fails),  the CEDEL or
Euroclear cash debt will be valued instead as of the actual settlement date.

     CEDEL  Participants  and  Euroclear  Participants  will  need  to   make
available to the  respective clearing systems the funds  necessary to process
same-day  funds  settlement.  The  most  direct  means  of  doing  so  is  to
preposition funds  for settlement, either from cash on hand or existing lines
of  credit, as  they  would for  any  settlement  occurring within  CEDEL  or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear  until the Global Securities are credited to their accounts one day
later.

     As an alternative,  if CEDEL or Euroclear has extended  a line of credit
to  them, CEDEL  Participants  or Euroclear  Participants  can elect  not  to
preposition  funds and allow  that credit line  to be drawn  upon the finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing  Global Securities would incur  overdraft charges for
one day,  assuming they cleared the overdraft when the Global Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.   Therefore, in many cases the  investment income
on the  Global Securities earned during that one-day period may substantially
reduce or offset the amount  of such overdraft charges, although this  result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual  procedures for sending Global Securities
to the respective  European Depositary for the benefit  of CEDEL Participants
or Euroclear Participants.   The sale proceeds will  be available to the  DTC
seller on the settlement date.  Thus, to the DTC Participants  a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading  between CEDEL  or Euroclear Seller  and DTC Purchaser.   Due to
time  zone  differences in  their  favor,  CEDEL  Participants and  Euroclear
Participants may employ their customary  procedures for transactions in which
Global  Securities are to  be transferred by  the respective clearing system,
through  the respective Depositary,  to a DTC  Participant.   The seller will
send  instructions  to  CEDEL or  Euroclear  through a  CEDEL  Participant or
Euroclear Participant  at least  one business day  prior to  settlement.   In
these cases CEDEL  or Euroclear will  instruct the respective  Depositary, as
appropriate,  to  deliver the  Global  Securities  to the  DTC  Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from  and including the last  coupon payment to and  excluding the
settlement date  on the basis  of the actual number  of days in  such accrual
period and a year assumed to consist  of 360 days.  For transactions settling
on  the  31st of  the month,  payment will  include  interest accrued  to and
excluding  the first day  of the following  month.  The payment  will then be
reflected in the  account of the CEDEL  Participant or Euroclear  Participant
the   following  day,  and  receipt  of  the   cash  proceeds  in  the  CEDEL
Participant's or Euroclear Participant's account  would be back-valued to the
value date (which would be the preceding day, when settlement occurred in New
York).  Should the CEDEL Participant or Euroclear  Participant have a line of
credit with  its  respective clearing  system  and elect  to  be in  debt  in
anticipation  of receipt  of  the sale  proceeds in  its  account, the  back-
valuation  will extinguish any  overdraft incurred over  that one-day period.
If settlement is not  completed on the intended  value date (i.e., the  trade
fails), receipt of the cash proceeds  in the CEDEL Participant's or Euroclear
Participant's account  would instead be  valued as  of the actual  settlement
date.

     Finally, day  traders  that use  CEDEL or  Euroclear  and that  purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on the  sale  side unless  affirmative action  were  taken.   At least  three
techniques should be readily available to eliminate this potential problem:

     (a)  borrowing through  CEDEL  or  Euroclear  for  one  day  (until  the
purchase  side of  the day  trade is  reflected in  their CEDEL  or Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the  Global Securities in the U.S. from a DTC Participant
no later  than  one day  prior to  settlement,  which would  give the  Global
Securities  sufficient time  to  be reflected  in  their  CEDEL or  Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for the buy and  sell sides of the trade
so that the value date for the purchase from the DTC Participant  is at least
one day  prior to the  value date for  the sale to  the CEDEL  Participant or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear (or through  DTC if the holder has an  address outside the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of interest  (including original issue discount)  on registered debt
issued  by U.S.  Persons,  unless (i)  each clearing  system,  bank or  other
financial institution that holds customers' securities in the ordinary course
of its  trade  or  business  in the  chain  of  intermediaries  between  such
beneficial owner and  the U.S. entity required to withhold  tax complies with
applicable certification  requirements and (ii)  such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption  for non-U.S. Persons (Form W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by  filing a signed Form W-8 (Certificate of Foreign Status).
If the  information shown on Form W-8  changes, a new Form W-8  must be filed
within 30 days of such change.

     Exemption for non-U.S. Persons  with effectively connected income  (Form
4224). A non-U.S.  Person, including a  non-U.S. corporation  or bank with  a
U.S. branch, for  which the interest income is effectively connected with its
conduct of a trade or business in  the United States, can obtain an exemption
from the withholding  tax by filing Form 4224 (Exemption  from Withholding of
Tax on  Income Effectively Connected with the Conduct  of a Trade or Business
in the United States).

     Exemption  or  reduced  rate  for non-U.S.  Persons  resident  in treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in a country  that has  a tax  treaty with the  United States  can obtain  an
exemption or reduced tax rate (depending  on the treaty terms) by filing Form
1001 (Ownership,  Exemption or  Reduced  Rate Certificate).   If  the  treaty
provides  only for a  reduced rate, withholding  tax will be  imposed at that
rate unless the filer alternatively files Form W-8. Form 1001 may be filed by
the Certificate Owners or his agent.

     Exemption  for U.S.  Persons  (Form W-9).    U.S. Persons  can obtain  a
complete exemption  from  the withholding  tax by  filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security  or, in the  case of a  Form 1001 or  a Form 4224  filer, his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing agency,  in the case of  persons holding directly on  the
books of  the clearing agency).   Form  W-8 and Form  1001 are  effective for
three calendar years and Form 4224 is effective for one calendar year.

     The  term "U.S. Person"  means (i) a  citizen or resident  of the United
States, (ii)  a corporation or partnership organized in  or under the laws of
the  United  States  or any  political  subdivision  thereof  (other  than  a
partnership  that  is  not  treated  as  a  United States  person  under  any
applicable  Treasury regulations), or (iii) an estate  the income of which is
includible in gross income for United States tax purposes, regardless of  its
source or  (iv) a  trust  if a  court within  the United  States  is able  to
exercise primary supervision  over the administration of the trust and one or
more  United  States  persons  have  authority  to  control  all  substantial
decisions of the trust.  In addition, certain trusts treated as United States
persons  before August 20, 1996 may elect to continue to be so treated to the
extent provided in regulations.  This  summary does not deal with all aspects
of  U.S. federal  income  tax withholding  that may  be  relevant to  foreign
holders of the Global Securities.  Investors are advised to consult their own
tax advisors  for specific tax advice concerning  their holding and disposing
of the Global Securities.

     In addition, prospective  investors are strongly urged to  consult their
own  tax advisors  with respect  to  the New  Withholding  Regulations.   See
"FEDERAL INCOME TAX CONSEQUENCES - Foreign Investors".
  
       No  dealer, salesman  or other
  person  has been authorized to give
  any  information  or  to  make  any
  representation  not  contained   in
  this  Prospectus Supplement  or the                PROVIDENT HOME
  Prospectus and,  if given  or made,          EQUITY LOAN TRUST 199__-__
  such information or  representation
  must not be  relied upon as  having
  been authorized  by the  Company or
  (Underwriter).    This   Prospectus                 $___________
  Supplement  and the  Prospectus  do                (Approximate)
  not  constitute  an  offer  of  any
  securities  other  than  those   to
  which they  relate or  an offer  to
  sell,  or  a  solicitation  of   an
  offer to buy, to  any person in any               Home Equity Loan
  jurisdiction  where  such an  offer          Asset Backed Certificates
  or solicitation would  be unlawful.                Series 199_-_
  Neither   the  delivery   of   this
  Prospectus   Supplement   and   the                       
  Prospectus   nor   any  sale   made              THE PROVIDENT BANK
  hereunder    shall,    under    any        Transferor and Master Servicer
  circumstances,      create      any
  implication  that  the  information
  contained herein is  correct as  of
  any   time  subsequent   to   their
  respective dates.                        __________________________________
                                          ______
           TABLE OF CONTENTS
                                 Page
                                                 PROSPECTUS SUPPLEMENT
                                 ---
                                                   ___________, 199_-
                                           __________________________________
  PROSPECTUS SUPPLEMENT
                                          ______
  Summary . . . . . . . . . . .   S-3
  Risk Factors  . . . . . . . .  S-16
  The Certificate Insurer . . .  S-18
  The Master Servicer . . . . .  S-18
                                                     (UNDERWRITER)
  The Home Equity Loan Program   S-19
  Description of the Mortgage Loans 
                                 S-22      
  Maturity       and       Prepayment
  Considerations  . . . . . . .  S-30
  Pool     Factor     and     Trading
  Information . . . . . . . . .  S-31
  Description of the Certificates 
                                 S-31
  Use of Proceeds . . . . . . .  S-50
  Federal Income Tax Consequences 
                                 S-51
  State Taxes . . . . . . . . .  S-54
  ERISA Considerations  . . . .  S-54
  Legal Investment Considerations 
                                 S-55
  Underwriting  . . . . . . . .  S-55
  Legal Matters . . . . . . . .  S-56
  Experts . . . . . . . . . . .  S-56
  Ratings . . . . . . . . . . .  S-56
  Index of Defined Terms  . . .  S-57
  Annex I . . . . . . . . . . .  S-60


  PROSPECTUS
  Prospectus  Supplement  or  Current
  Report on Form 8K . . . . . . .   2
  Available Information . . . . .   2
  Incorporation of  Certain Documents
  by Reference  . . . . . . . . .   3
  Reports to Securityholders  . .   3
  Summary of Terms  . . . . . . .   4
  Risk Factors  . . . . . . . . .  12
  The Trust Fund  . . . . . . . .  17
  Use of Proceeds . . . . . . . .  22
  Loan Program  . . . . . . . . .  22
  The Provident Bank  . . . . . .  22
  Description of the Securities .  24
  Credit Enhancement  . . . . . .  35
  Yield        and         Prepayment
  Considerations  . . . . . . . .  39
  The Agreements  . . . . . . . .  41
  Certain Legal Aspects of the Loans  
                                   52
  Federal Income Tax Consequences  59
  State Tax Considerations  . . .  78
  ERISA Considerations  . . . . .  78
  Legal Investment  . . . . . . .  81
  Method of Distribution  . . . .  82
  Legal Matters . . . . . . . . .  83
  Financial Information . . . . .  83
  Ratings . . . . . . . . . . . .  83
  Index of Defined Terms  . . . .  85




Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement 
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws
of any such State.


                SUBJECT TO COMPLETION, DATED JANUARY 30, 1998

PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED (_____________)

                                $            

                (PROVIDENT MORTGAGE PASS-THROUGH TRUST 199___)
($             CLASS A-1      % CERTIFICATES 
$              CLASS A-2      % CERTIFICATES
$              CLASS A-3      % CERTIFICATES
$              CLASS A-4      % CERTIFICATES
$              CLASS A-5      % CERTIFICATES)
$              CLASS A-6 VARIABLE RATE CERTIFICATES)

                     MORTGAGE PASS-THROUGH CERTIFICATES,
                                SERIES 199___
                              ------------------
                             THE PROVIDENT BANK,
                        AS SELLER AND MASTER SERVICER
                              ------------------
     The   Mortgage   Pass-Through   Certificates,  Series   _________   (the
"Certificates"),  will consist  of six  Classes (each,  a "Class")  of senior
Certificates:  the Class  A-1 Certificates,  the Class A-2  Certificates, the
Class  A-3   Certificates,  the  Class   A-4  Certificates,  the   Class  A-5
Certificates  and  Class   A-6  Certificates  (collectively,  the   "Class  A
Certificates")  and one  Class  of subordinated  Certificates  (the "Class  R
Certificates").  Only  the Class A Certificates (the  "Offered Certificates")
are being offered hereby.

     The  Certificates will evidence  in the aggregate  the entire beneficial
interest  in a  pool  (the  "Mortgage Pool")  of  fixed- and  adjustable-rate
mortgage loans (the  "Mortgage Loans") consisting of two  groups ("Loan Group
1" and  "Loan  Group 2",  respectively,  and each  a  "Loan Group")  held  by
(Provident Mortgage Pass-Through  Trust 199___)  (the "Trust")  to be  formed
pursuant  to a  Pooling  and  Servicing Agreement  among  The Provident  Bank
("Provident"), as seller  (the "Seller") and as master  servicer (the "Master
Servicer"),  and  ________________________________________, as  trustee  (the
"Trustee").  The  Class A-1, Class  A-2, Class A-3, Class  A-4 and Class  A-5
Certificates  (collectively,  the  "Group  1  Certificates")  will  represent
undivided  ownership interests  in Loan  Group 1  which consists  of Mortgage
Loans with fixed  interest rates.  The  Class A-6 Certificates (the  "Group 2
Certificates") will represent  undivided ownership interests in  Loan Group 2
which consists of Mortgage Loans with adjustable interest rates.   The assets
of the Trust  will also include certain  other property.  The  Mortgage Loans
are secured  by  first deeds  of  trust or  mortgages  primarily on  one-  to
four-family residential properties. 
                                               (Cover continued on next page)
                              ------------------
        PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH
           UNDER "RISK FACTORS" ON PAGE S-14 HEREIN AND ON PAGE 12
                       IN THE ACCOMPANYING PROSPECTUS.
                              ------------------
 THE CERTIFICATES REPRESENT INTERESTS IN THE TRUST ONLY AND DO NOT REPRESENT
          INTERESTS IN OR OBLIGATIONS OF PROVIDENT, THE TRUSTEE OR
         ANY AFFILIATE THEREOF, EXCEPT TO THE EXTENT PROVIDED HEREIN.
           NEITHER THE CERTIFICATES NOR THE MORTGAGE LOANS ARE
              INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.
                                       
 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
      EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
        SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
          COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                 PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY
                     REPRESENTATION TO THE CONTRARY IS A
                              CRIMINAL OFFENSE.

     The Offered Certificates are being  offered by the Underwriter from time
to  time  in negotiated  transactions or  otherwise at  varying prices  to be
determined, in each case, at the time of sale.

     The  aggregate  proceeds to  Provident  from  the  sale of  the  Offered
Certificates  will be approximately  $       , plus accrued  interest, before
deducting expenses  payable by  Provident, estimated to  be $          in the
aggregate.
                              ------------------

     The Offered Certificates  are offered subject to prior  sale and subject
to the Underwriter's  right to  reject orders  in whole or  in part.   It  is
expected that delivery of the Offered Certificates will be made in book-entry
form only through the facilities of The Depository Trust Company, CEDEL Bank,
soci t   anonyme, and  the Euroclear  System  on or  about (__________)  (the
"Closing Date").  The Offered Certificates will  be offered in Europe and the
United States of America.

                              ------------------

                                (Underwriter)


(Date)

(Cover continued from previous page)

     Distributions on  the Class A Certificates will be  made on the 25th day
of  each month  or, if such  date is  not a  Business Day,  then on  the next
succeeding   Business  Day  (each,  a  "Distribution  Date"),  commencing  in
_____________.    On   each  Distribution  Date,  holders  of   the  Class  A
Certificates will be entitled  to receive, from and to the  limited extent of
funds  available  in  the  Distribution  Account  (as  defined  herein  under
"Description  of  the   Certificates--Deposits  to  Collection  Account   and
Distribution  Account"), distributions with respect to interest and principal
calculated  as set  forth herein.   The  Certificates are  not guaranteed  by
Provident, the Trustee or any affiliate of any thereof.  However, the Class A
Certificates will  have  the  benefit of  an  irrevocable  and  unconditional
certificate  guaranty  insurance   policy  (the  "Policy")  issued   by  (the
"Certificate  Insurer")  pursuant  to  which  the  Certificate  Insurer  will
guarantee payments  to the  related Certificateholders  as described  herein.
See "DESCRIPTION OF THE CERTIFICATES--The Policy" herein.

     The effective  yield to the Certificateholders of  each Class of Group I
Certificates  will  be  lower  than  the  yield  otherwise  produced  by  the
Certificate  Rate  for each  such  Class  and  the  purchase  price  of  such
Certificates   because   distributions   will   not   be   payable   to   the
Certificateholders until the  25th day of  the month  following the month  of
accrual (without any additional distribution of interest  or earnings thereon
in respect of such delay).  See "PREPAYMENT AND YIELD CONSIDERATIONS--Payment
Delay Feature of Group I Certificates."

     There is currently no market for  the Offered Certificates and there can
be no assurance that such a market will develop or if it does develop that it
will continue.  See "RISK FACTORS" herein.

     An  election will be  made to treat the  assets of the  Trust as a "real
estate  mortgage  investment  conduit"  (a "REMIC")  for  federal  income tax
purposes.  As described more fully herein  and in the Prospectus, the Offered
Certificates will constitute "regular interests"  in the REMIC.  See "Certain
Federal Income Tax Consequences" in the Prospectus.

                     ------------------------------------

     Until  ninety days  after the  date of  this Prospectus  Supplement, all
dealers effecting transactions  in the Offered  Certificates, whether or  not
participating in this  distribution, may be required to  deliver a Prospectus
Supplement and Prospectus.  This is in addition to the obligation  of dealers
acting as underwriters to deliver a Prospectus Supplement and Prospectus with
respect to their unsold allotments or subscriptions.

                     ------------------------------------

     The  Offered  Certificates  constitute  part of  a  separate  series  of
Mortgage Pass-Through Certificates being  offered by The Provident  Bank from
time to time pursuant to its  Prospectus dated ____________.  This Prospectus
Supplement does  not contain complete  information about the offering  of the
Offered Certificates.   Additional information is contained in the Prospectus
and investors  are urged  to read  both  this Prospectus  Supplement and  the
Prospectus in full.  Sales of the Offered Certificates may not be consummated
unless the  purchaser has  received both this  Prospectus Supplement  and the
Prospectus.

                                   SUMMARY

     The following summary  of certain pertinent information is  qualified in
its entirety by reference to  the detailed information appearing elsewhere in
this  Prospectus   Supplement  and   the  accompanying  Prospectus.   Certain
capitalized  terms  used  in  the  Summary  are  defined  elsewhere  in  this
Prospectus Supplement or in  the Prospectus.  Reference is made  to the Index
of  Defined Terms herein and the Glossary of  Terms in the Prospectus for the
definitions of certain capitalized terms.

Trust          (Provident Mortgage  Pass-Through Trust 199___)  (the "Trust")
               will be formed  pursuant to a pooling and  servicing agreement
               (the "Agreement")  to be  dated as  of _________________  (the
               "Cut-Off Date")  among The  Provident Bank,  ("Provident"), as
               seller  (the "Seller") and  as master servicer  (together with
               any  successor in such  capacity, the "Master  Servicer"), and
               ________________________  ________________,  as  trustee  (the
               "Trustee").  The property of the Trust will include: a pool of
               fixed-  and  adjustable-rate  mortgage  loans  (the  "Mortgage
               Loans"),  secured by  first  deeds of  trust  or mortgages  on
               residential properties that are  primarily one- to four-family
               properties (the "Mortgaged  Properties"); payments in  respect
               of the Mortgage  Loans received on and after  the Cut-Off Date
               (exclusive of payments in respect of interest  on the Mortgage
               Loans due prior to the Cut-Off Date and received  thereafter);
               property that  secured a Mortgage Loan which has been acquired
               by foreclosure  or deed in  lieu of foreclosure;  rights under
               certain  hazard  insurance  policies  covering  the  Mortgaged
               Properties;  and certain  other  property, as  described  more
               fully  herein.     In  addition,  Provident  has   caused  the
               Certificate  Insurer to issue an irrevocable and unconditional
               financial  guaranty  insurance policy  (the "Policy")  for the
               benefit of the holders of  the Class A Certificates,  pursuant
               to  which the Certificate  Insurer will guarantee  payments to
               such Certificateholders as described herein.

          The  Trust property  initially will  include  the unpaid  principal
          balance of each Mortgage Loan as of the Cut-Off Date.  With respect
          to  any date,  the "Pool Principal  Balance" will  be equal  to the
          aggregate of  the Principal  Balances of all  Mortgage Loans  as of
          such date.   The "Cut-Off  Date Principal Balance" with  respect to
          each Mortgage  Loan is the  unpaid principal balance thereof  as of
          the Cut-Off Date.   With  respect to  any date, the  "Loan Group  1
          Principal Balance" and the "Loan Group 2 Principal Balance" will be
          equal to  the aggregate of  the Principal Balances of  all Mortgage
          Loans in Loan  Group 1 and Loan  Group 2, respectively, as  of such
          date.   The  Loan Group 1  Principal Balance  and the Loan  Group 2
          Principal Balance are each sometimes  referred to herein as a "Loan
          Group Principal Balance."   The "Principal  Balance" of a  Mortgage
          Loan (other than a Liquidated Mortgage Loan) on any day is equal to
          its Cut-Off Date Principal Balance minus all collections applied in
          reduction of the  Cut-Off Date Principal  Balance of such  Mortgage
          Loan.   The  Principal Balance  of a  Liquidated Mortgage  Loan (as
          defined herein under  "Description of the Certificates--Principal")
          after  the  Due  Period  in  which such  Mortgage  Loan  becomes  a
          Liquidated Mortgage Loan shall be zero.

Securities          The  Mortgage  Pass-Through Certificates,  Series  199___
                    (the  "Certificates")  will  consist of  six  Classes  of
                    senior  certificates:  the  Class A-1  Certificates,  the
                    Class A-2  Certificates, the Class A-3  Certificates, the
                    Class  A-4 Certificates,  the Class A-5  Certificates and
                    the Class A-6  Certificates (collectively,  the "Class  A
                    Certificates") and one Class of subordinated certificates
                    (the  "Class  R   Certificates").    Only  the   Class  A
                    Certificates  (the  "Offered Certificates")  are  offered
                    hereby.   Each Class of  Offered Certificates  represents
                    the right  to receive payments  of interest at  the rates
                    set forth on the cover  hereof (with respect to each such
                    Class,  the  "Certificate  Rate"),  payable monthly,  and
                    payments of principal to the  extent provided below.  The
                    Class A-1, Class A-2, Class  A-3, Class A-4 and Class A-5
                    Certificates (collectively,  the "Group  1 Certificates")
                    will represent  undivided  ownership  interests  in  Loan
                    Group  1  which  consists of  Mortgage  Loans  with fixed
                    interest rates.  The Class A-6 Certificates (the "Group 2
                    Certificates")   will   represent   undivided   ownership
                    interests  in Loan  Group 2  which  consists of  Mortgage
                    Loans with  adjustable  interest rates.    The  aggregate
                    undivided  interest in the Trust represented by the Class
                    A Certificates as of the Cut-Off Date will equal $       
                       of  principal   (the  "Original   Aggregate  Class   A
                    Principal Balance").  The aggregate undivided interest in
                    Loan Group 1  represented by the Group  1 Certificates as
                    of the Cut-Off Date will equal $            of principal.
                    The   aggregate  undivided  interest   in  Loan  Group  2
                    represented  by  the  Class A-3  Certificates  as  of the
                    Cut-Off  Date  will  equal $         of  principal.   The
                    principal  amount  of  a Class  of  Class  A Certificates
                    (each, a  "Class  A Principal  Balance") on  any date  is
                    equal to the applicable Class A Principal Balance on  the
                    Closing  Date  minus  the aggregate  of  amounts actually
                    distributed as principal to the  holders of such Class of
                    Class A Certificates.  On any  date, the "Aggregate Class
                    A  Principal Balance"  is,  with respect  to the  Group 1
                    Certificates,  the aggregate  of  the  Class A  Principal
                    Balances of the  Group 1 Certificates and with respect to
                    the Group 2 Certificates, the Class A-6 Principal Balance
                    on such date.

The Mortgage Loans       The Mortgage Loans are expected to consist of $     
                           in principal amount  of fixed- and adjustable-rate
                         mortgage  loans secured by  first deeds of  trust or
                         mortgages on  Mortgaged  Properties  located  in  __
                         states   and   the  District   of  Columbia.     The
                         Loan-to-Value Ratio of each  Mortgage Loan, computed
                         on  the   date   such  loan   was  originated   (the
                         "Loan-to-Value Ratio")  did not exceed       % as of
                         the   Cut-Off   Date.       The   weighted   average
                         Loan-to-Value Ratio of the Mortgage Loans was      %
                         as of  the Cut-Off  Date.   See "DESCRIPTION  OF THE
                         MORTGAGE LOANS" herein.   Interest on each  Mortgage
                         Loan is payable monthly on the outstanding Principal
                         Balance  thereof  at  a rate  per  annum  (the "Loan
                         Rate") specified in  the related Mortgage Note.   As
                         of the  Cut-Off Date, the Loan Rates  ranged from   
                         % to       % per annum and the weighted average Loan
                         Rate  was          % per  annum.   The  Cut-Off Date
                         Principal Balances of the Mortgage Loans ranged from
                         $          to $            and averaged $          .
                         Each Mortgage Loan was originated in the period from
                                   to               .

          Loan Group  1.  All of the Mortgage Loans in Loan Group 1 have Loan
          Rates which are fixed  for the life of such Mortgage Loans.   As of
          the  Cut-Off Date, there  are ___ Mortgage  Loans in  Loan Group 1.
          The aggregate Principal Balance of the Mortgage Loans in Loan Group
          1  was $_____________  (the "Cut-Off  Date Loan  Group 1  Principal
          Balance").   As of  the Cut-Off Date  with respect to  the Mortgage
          Loans  in   Loan  Group  1,  the  average   Principal  Balance  was
          $_________;  the Loan  Rates  ranged  from  ____%  to  _____%;  the
          weighted average Loan Rate was  ______%; the weighted average Loan-
          to-Value Ratio was      %; and  the weighted average remaining term
          to stated maturity was ___  months.  The remaining terms  to stated
          maturity of  the Mortgage  Loans in  Loan Group  1 ranged from  ___
          months to ___ months.  The original term to stated maturity of each
          Mortgage  Loan  in  Loan  Group 1  was  ___  months.    The maximum
          Principal  Balance  of the  Mortgage  Loans  in  Loan Group  1  was
          $__________ and the minimum Principal Balance of the Mortgage Loans
          in  Loan Group  1 was  $________.   Approximately         %  of the
          Mortgage Loans  in Loan  Group 1  are Balloon  Loans.   All of  the
          Balloon Loans amortize over  ___ months.  No Mortgage Loan  in Loan
          Group 1 will mature later than               .

          Loan Group  2.  All of the Mortgage Loans in Loan Group 1 have Loan
          Rates which are subject to  adjustment based on changes in (LIBOR),
          as  further discussed  under "DESCRIPTION  OF  THE MORTGAGE  LOANS"
          herein.  As of the Cut-Off Date,  there are _____ Mortgage Loans in
          Loan  Group 2.   The  aggregate Principal  Balance of  the Mortgage
          Loans in Loan  Group 2 was $______________ (the  "Cut-Off Date Loan
          Group 2 Principal Balance").  As  of the Cut-Off Date with  respect
          to  the Mortgage  Loans  in  Loan Group  2,  the average  Principal
          Balance was $_________; the Loan Rates ranged from ____% to _____%;
          the weighted  average Loan  Rate was  _____%; the weighted  average
          Loan-to-Value Ratio was       %; and the weighted average remaining
          term  to stated  maturity was ___  months.  The  remaining terms to
          stated  maturity of the Mortgage Loans in  Loan Group 2 ranged from
          ___ months  to ___ months.   The  original term to  stated maturity
          each  Mortgage Loan in  Loan Group 2  was ___ months.   The maximum
          Principal  Balance  of the  Mortgage  Loans  in  Loan Group  2  was
          $__________ and the minimum Principal Balance of the Mortgage Loans
          in Loan Group 2  was $________.  None of the Mortgage Loans in Loan
          Group 2 are Balloon Loans.   No Mortgage Loan in Loan Group  2 will
          mature later than                  .

          All of the Mortgage Loans in Loan  Group 2 have minimum and maximum
          Loan Rates.  The weighted average minimum Loan Rate of the Mortgage
          Loans in  Loan Group  2 is approximately         % per  annum, with
          minimum Loan Rates that range from approximately    % per annum to 
           % per  annum.   The  weighted  average maximum  Loan Rate  of  the
          Mortgage Loans in Loan  Group 2 is approximately       % per annum,
          with maximum Loan  Rates that range from approximately        % per
          annum to      % per annum.  The Mortgage Loans in Loan Group 2 have
          a weighted average  gross margin of approximately     %  per annum,
          with gross margins that range from approximately       % per  annum
          to      % per annum.   The  Mortgage Loans in  Loan Group 2  have a
          weighted average periodic cap of approximately    % per annum, with
          periodic  caps that range from approximately       % per annum to  
          % per annum.

          See "DESCRIPTION OF THE MORTGAGE LOANS" herein.


Denominations       The  Class A Certificates will be offered for purchase in
                    denominations of  $1,000 and  multiples of  $1 in  excess
                    thereof.

Registration of
Class A Certificates          The Class  A  Certificates  will  initially  be
                              issued in  book-entry form.   Persons acquiring
                              beneficial ownership interests  in the Class  A
                              Certificates ("Certificate  Owners") will  hold
                              their Class A Certificate interests through The
                              Depository Trust Company ("DTC"), in the United
                              States, or Cedel Bank soci t  anonyme ("CEDEL")
                              or  the  Euroclear   System  ("Euroclear"),  in
                              Europe.    Transfers   within  DTC,  CEDEL   or
                              Euroclear,  as  the  case may  be,  will  be in
                              accordance with  the usual rules  and operating
                              procedures  of the relevant system.  So long as
                              the   Class  A   Certificates  are   Book-Entry
                              Certificates   (as    defined   herein    under
                              "Description  of  the  Certificates--Book-Entry
                              Certificates"),  such   Certificates  will   be
                              evidenced   by   one   or   more   Certificates
                              registered  in the name of Cede & Co. ("Cede"),
                              as the  nominee of DTC  or one of  the relevant
                              depositaries   (collectively,   the   "European
                              Depositaries").  Cross-market transfers between
                              persons holding directly  or indirectly through
                              DTC,  on  the   one  hand,  and  counterparties
                              holding directly or indirectly through CEDEL or
                              Euroclear, on  the other,  will be  effected in
                              DTC  through  Citibank   N.A.  ("Citibank")  or
                              Chemical   Bank   ("Chemical"),   the  relevant
                              depositaries    of    CEDEL    and   Euroclear,
                              respectively, and  each a  participating member
                              of    DTC.        The    interests   of    such
                              Certificateholders  will   be  represented   by
                              book-entries   on  the   records  of   DTC  and
                              participating members thereof.   No Certificate
                              Owner will be entitled  to receive a definitive
                              certificate    representing    such    person's
                              interest, except in  the event that  Definitive
                              Certificates   (as    defined   herein    under
                              "Description  of  the  Certificates--Book-Entry
                              Certificates")  are  issued under  the  limited
                              circumstances described herein.  All references
                              in this  Prospectus Supplement  to any  Class A
                              Certificates reflect the  rights of Certificate
                              Owners  only  as such  rights may  be exercised
                              through DTC and its participating organizations
                              for  so long as  such Class A  Certificates are
                              held  by DTC.    See "RISK  FACTORS--Book-Entry
                              Certificates",     "DESCRIPTION      OF     THE
                              CERTIFICATES--Book-Entry  Certificates"  herein
                              and "ANNEX I" hereto.

Provident      The  Provident Bank, an Ohio banking corporation (the "Seller"
               or  the "Master  Servicer"  as  applicable).    The  principal
               executive  offices of  the  Seller  and  Master  Servicer  are
               located  at One  East Fourth  Street,  Cincinnati, Ohio  45202
               (Telephone: (513)  579-2000).  See "THE PROVIDENT BANK" in the
               Prospectus.

Certificate Rate         The "Certificate Rate" on any Distribution Date with
                         respect to  the Class A-1 Certificates  is     % per
                         annum; the Class A-2 Certificates is    % per annum;
                         the Class A-3  Certificates is     % per  annum; the
                         Class  A-4 Certificates is     %  per annum; and the
                         Class A-5  Certificates is      %  per  annum.   The
                         "Certificate  Rate" on  any  Distribution Date  with
                         respect to the Class A-6 Certificates will equal the
                         least of (A)  the sum of the LIBOR  Rate (as defined
                         herein under  "DESCRIPTION OF  THE CERTIFICATES--The
                         Certificate  Rate") plus  ____% (or  ____%  for each
                         Distribution Date occurring after the date  on which
                         the Master Servicer  has the right to  terminate the
                         Trust),  (B) the Net Funds Cap for such Distribution
                         Date and (C)  ____% per annum.  The  "Net Funds Cap"
                         for any Distribution Date shall equal the difference
                         between  (A) the average  of the  Loan Rates  of the
                         Mortgage Loans in  Loan Group 2 as of  the first day
                         of  the   month   preceding  the   month   of   such
                         Distribution  Date, weighted  on  the  basis of  the
                         related Principal Balances  as of such date  and (B)
                         the sum of (i) the Master Servicing Fee Rate and the
                         rate  at which  the  Trustee  Fee  and  the  premium
                         payable to  the Certificate  Insurer are  calculated
                         and (ii) commencing with the thirteenth Distribution
                         Date, 0.50%.   Interest on the Group  1 Certificates
                         in  respect of  any  Distribution  Date will  accrue
                         during  each Interest  Period  on  the  basis  of  a
                         360-day  year consisting  of  twelve 30-day  months.
                         Interest on the  Group 2 Certificates in  respect of
                         any  Distribution  Date  will  accrue  during   each
                         Interest Period on  the basis of a 360-day  year and
                         the actual number of days elapsed.

          "Interest Period" means, with respect to each Distribution Date and
          the  Group 1 Certificates,  the period  from the  first day  of the
          calendar  month preceding  the  month  of  such  Distribution  Date
          through the  last day  of such calendar  month.   "Interest Period"
          means,  with respect  to each  Distribution  Date and  the Group  2
          Certificates, the  period from the  Distribution Date in  the month
          preceding the month of  such Distribution Date (or, in the  case of
          the first Distribution Date, from the Closing Date) through the day
          before such Distribution Date.

Distributions:      On the 25th day of each month, or  if such a day is not a
                    Business  Day,  then  the next  succeeding  Business Day,
                    commencing   in   ____________    (each   such   day,   a
                    "Distribution  Date"), the  Trustee will  be required  to
                    distribute   from  funds   available   therefor  in   the
                    Distribution Account (as described herein) to the holders
                    of  the  Offered   Certificates  of  record  as   of  the
                    applicable  Record  Date,  in  the  priorities  described
                    below, an  aggregate amount equal  to the sum of  (a) the
                    Class Interest  Distribution  for each  Class of  Offered
                    Certificates, and (b) the  Class A Principal Distribution
                    for  each  Certificate Group.    So  long as  an  Insurer
                    Default has not occurred  and is continuing, the  Class A
                    Principal  Distribution   relating   to   the   Group   1
                    Certificates  will be  distributed, sequentially,  to the
                    Class A-1, Class A-2, Class  A-3, Class A-4 and Class A-5
                    Certificates, in that order, such  that no Class of Group
                    1 Certificates  having a higher numerical  designation is
                    entitled  to distributions of principal until the Class A
                    Principal  Balance of  each  such  Class of  Certificates
                    having  a lower numerical designation has been reduced to
                    zero.  On any Distribution Date during the continuance of
                    an Insurer  Default, the  Class A Principal  Distribution
                    relating  to the Group 1 Certificates will be distributed
                    to the  Group 1  Certificates outstanding  on a pro  rata
                    basis in accordance with the Class A Principal Balance of
                    each  such Class.   The  Class  A Principal  Distribution
                    relating  to the Group 2 Certificates will be distributed
                    to the Class  A-6 Certificates.  See  "DESCRIPTION OF THE
                    CERTIFICATES--Distributions" herein.

          Interest

          On  each  Distribution  Date,  to  the extent  of  funds  available
          therefor as  described herein,  interest will  be distributed  with
          respect to each Class of Class A Certificates in an amount (each, a
          "Class Interest Distribution") equal to  the sum of (a) one month's
          interest at  the related  Certificate Rate on  the related  Class A
          Principal  Balance immediately prior to such Distribution Date (the
          "Class  Monthly Interest Distributable  Amount") and (b)  any Class
          Interest Carryover Shortfall for such Class of Class A Certificates
          for such Distribution Date.  As to any Distribution  Date and Class
          of Class A Certificates, Class Interest  Carryover Shortfall is the
          sum  of  (i) the  excess  of  the  related Class  Monthly  Interest
          Distributable  Amount for the  preceding Distribution Rate  and any
          outstanding Class Interest Carryover Shortfall with respect to such
          Class  on such  preceding  Distribution Date,  over  the amount  in
          respect of interest  that is actually distributed to  such Class on
          such preceding Distribution Date plus (ii) one month's interest  on
          such  excess,  to the  extent  permitted  by  law, at  the  related
          Certificate Rate.

          On each Distribution Date, the Class Interest Distribution for each
          Class of  Class A  Certificates in a  particular Certificate  Group
          will be distributed on an  equal priority and any shortfall  in the
          amount required to be distributed  as interest thereon to each such
          Class will be allocated between such  Classes pro rata based on the
          amount each such  Class would have been distributed  in the absence
          of such shortfall.

          Principal

          On each  Distribution  Date,  to  the  extent  of  funds  available
          therefor as described  herein, principal will be distributed to the
          holders of  the Class  A Certificates of  a Certificate  Group then
          entitled to  distributions of principal  in an amount equal  to the
          lesser of (A)  the related Aggregate Class A  Principal Balance and
          (B)  the   related  Class   A  Principal   Distribution  for   such
          Distribution  Date.  "Class  A Principal Distribution"  means, with
          respect to any Distribution Date  and Certificate Group, the sum of
          the related Class A Monthly Principal Distributable Amount for such
          Distribution Date and  any outstanding Class A  Principal Carryover
          Shortfall as of the close of the preceding Distribution Date.

          "Class  A  Monthly  Principal  Distributable  Amount"  means,  with
          respect to  any Distribution  Date  and Certificate  Group, to  the
          extent of  funds available therefor as described herein, the amount
          equal to  the sum  of the  following amounts  (without duplication)
          with respect to  the immediately preceding  Due Period (as  defined
          below):  (i) each payment  of principal on  a Mortgage  Loan in the
          related Loan Group received by  the Master Servicer during such Due
          Period,  including all full and partial principal prepayments, (ii)
          the Principal  Balance as of  the end of the  immediately preceding
          Due Period  of each Mortgage  Loan in  the related Loan  Group that
          became a  Liquidated Mortgage  Loan for the  first time  during the
          related  Due Period,  (iii)  the  portion  of  the  Purchase  Price
          allocable  to principal of all repurchased Defective Mortgage Loans
          in the related Loan Group with respect to such Due Period, (iv) any
          Substitution  Adjustment  Amounts  received  on  or  prior  to  the
          previous Determination Date and not yet distributed with respect to
          the related Loan Group and (v) such portion (not greater than 100%)
          of  Excess  Spread (as  defined  below),  if  any, required  to  be
          distributed on such Distribution Date to satisfy the required level
          of  overcollateralization for  the  related  Loan  Group  for  such
          Distribution Date (the "Distributable Excess Spread").

          If  the required level  of overcollateralization for  a Certificate
          Group    is   reduced   below   the   then   existing   amount   of
          overcollateralization (described below) or if the required level of
          overcollateralization for such Certificate Group is  satisfied, the
          amount  of  the  related Class  A  Monthly  Principal Distributable
          Amount on the  following Distribution Date will  be correspondingly
          reduced by the amount of such reduction or by the  amount necessary
          such  that the overcollateralization  will not exceed  the required
          level of overcollateralization for a Certificate Group after giving
          effect to the distribution in  respect of principal with respect to
          such Certificate Group to be made on such Distribution Date.

          "Due  Period"  means, with  respect  to any  Determination  Date or
          Distribution Date,  the calendar  month immediately  preceding such
          Determination Date or Distribution Date, as the case may be.

          For a description of a  "Liquidated Mortgage Loan" see "DESCRIPTION
          OF THE CERTIFICATES--Principal" herein.

          "Excess Spread"  means, with respect  to any Distribution  Date and
          Loan Group, the positive excess, if any, of (x) Available Funds (as
          defined  herein under "Description of the Certificates--Deposits to
          the  Distribution Account") for  the related Certificate  Group for
          such   Distribution  Date  over  (y)  the  amount  required  to  be
          distributed pursuant to  subclause A items  (i) through (iv),  with
          respect  to the  Group 1  Certificates  and subclause  B items  (i)
          through (iv),  with respect  to the Group  2 Certificates,  in each
          case set  forth under  the heading  "DESCRIPTION OF  CERTIFICATES--
          Priority   of    Distributions"   on   such    Distribution   Date.
          Distributions  of Excess  Spread relating  to a  Loan Group  to the
          holders of Class  A Certificates of  the related Certificate  Group
          will result in acceleration of principal payments to the holders of
          such  Class A  Certificates creating  overcollateralization to  the
          extent  required by  the Agreement.    This feature  will have  the
          effect  of reducing  the  weighted  average lives  of  the Class  A
          Certificates.         See     "DESCRIPTION    OF     CERTIFICATES--
          Overcollateralization   Provisions"  and   "PREPAYMENT  AND   YIELD
          CONSIDERATIONS" herein.

          The  last  scheduled Distribution  Date for  each Class  of Offered
          Certificates is as follows: Class A-1 Certificates,               ;
          Class A-2 Certificates,               ; Class A-3 Certificates,    
                   ; Class  A-4 Certificates,                    ;  Class A-5
          Certificates,               ; and Class A-6 Certificates,          
             .   It is expected  that the actual  last Distribution  Date for
          each Class of Offered Certificates will occur significantly earlier
          than such  scheduled Distribution Dates.  See "PREPAYMENT AND YIELD
          CONSIDERATIONS."

Overcollateralization         The credit enhancement provisions of the  Trust
                              result in a limited acceleration of the Class A
                              Certificates of a Certificate Group relative to
                              the  amortization of the  Mortgage Loans in the
                              related Loan Group  in the early months  of the
                              transaction.   The accelerated  amortization is
                              achieved by  the application  of Excess  Spread
                              relating   to  a   Loan   Group  to   principal
                              distributions on  the Class  A Certificates  of
                              the   related   Certificate    Group.      This
                              acceleration feature  creates, with  respect to
                              each  Certificate  Group, overcollateralization
                              (i.e., the excess of the aggregate  outstanding
                              Principal Balance of the Mortgage Loans  in the
                              related Loan Group  over the related  Aggregate
                              Class A Principal Balance).  Once the  required
                              level of overcollateralization is reached for a
                              Certificate   Group,   and   subject   to   the
                              provisions described in the next paragraph, the
                              acceleration feature for such Certificate Group
                              will  cease,  until necessary  to  maintain the
                              required  level  of  overcollateralization  for
                              such Certificate Group.

          The Agreement  will provide that,  subject to certain  floors, caps
          and  triggers,  the required  level  of  overcollateralization with
          respect to a Certificate Group  may increase or decrease over time.
          An increase  in the required  level of overcollateralization  for a
          Certificate  Group  will  result  if  the  delinquency  or  default
          experience on the Mortgage Loans  in the related Loan Group exceeds
          certain  levels  set  forth  in  the Agreement.    In  that  event,
          amortization  of  the   related  Class  A  Certificates   would  be
          accelerated  relative  to the  Mortgage  Loans until  the  level of
          overcollateralization  reaches its  required level.    The required
          level  of  overcollateralization  may  be  decreased under  certain
          circumstances, which  will slow  the  amortization of  the Class  A
          Certificates  of  the  related Certificate  Group  relative  to the
          Mortgage Loans.

          See "PREPAYMENT AND  YIELD CONSIDERATIONS" and "DESCRIPTION  OF THE
          CERTIFICATES--Overcollateralization Provisions."

Crosscollateralization        In  addition to  the  foregoing, the  Agreement
                              provides for crosscollateralization through the
                              application of Excess  Spread generated by  one
                              Loan Group  to  fund  shortfalls  in  Available
                              Funds  in  the  other  Loan Group,  subject  to
                              certain  prior requirements  of such  Available
                              Funds.  See "DESCRIPTION OF THE  CERTIFICATES--
                              Priority of Distributions"  and "PREPAYMENT AND
                              YIELD CONSIDERATIONS."

The Policy          The Policy will unconditionally and irrevocably guarantee
                    principal payments (as described in the next sentence) on
                    the Class A Certificates plus accrued and unpaid interest
                    due on  the Class A  Certificates.  On  each Distribution
                    Date, a draw will be made on  the Policy equal to the sum
                    of (a)  the amount by  which interest accrued  during the
                    applicable Interest Period  at the applicable Certificate
                    Rate for  each  Class  of Class  A  Certificates  on  the
                    related outstanding Class A Principal Balance exceeds the
                    amount on deposit in  the Distribution Account  available
                    to  be distributed therefor on such Distribution Date and
                    (b)  with respect to  each Certificate Group,  the amount
                    (each, a "Guaranteed Principal Amount"), if any, by which
                    the  Aggregate  Class  A Principal  Balance  exceeds  the
                    related Loan  Group Principal Balance  at the end  of the
                    previous  month  (after  giving  effect  to  all  amounts
                    distributable and allocable to  principal on the  related
                    Class  A Certificates  on such  Distribution  Date).   In
                    addition, the Policy  will guarantee the payment  in full
                    of  the applicable Aggregate Class A Principal Balance to
                    the Group  1 Certificates and the Group 2 Certificates on
                    the Distribution Date in               and              ,
                    respectively (after giving  effect to  all other  amounts
                    distributable and  allocable to principal on such Classes
                    on such Distribution Date).

          In  the   absence   of  payments   under   the  Policy,   Class   A
          Certificateholders  will directly bear  the credit and  other risks
          associated  with  their  undivided  interest in  the  Trust.    See
          "DESCRIPTION OF THE CERTIFICATES--The Policy," herein.

The Certificate Insurer       (______________________________________________
                              __________)(the  "Certificate  Insurer").   See
                              "DESCRIPTION OF  THE CERTIFICATES--The  Policy"
                              and "THE CERTIFICATE INSURER" herein.

(Pre-Funding Account          On  the  Closing Date,  $__________  (the "Pre-
                              Funded Amount") will be deposited in an account
                              (the  "Pre-Funding  Account"),   which  account
                              shall be  in the name of and  maintained by the
                              Trustee and shall be part of the Trust Fund and
                              will  be used  to  acquire Subsequent  Mortgage
                              Loans.   During  the  period beginning  on  the
                              Closing Date  and terminating  on ____________,
                              19__  (the  "Funding Period"),  the  Pre-Funded
                              Amount will  be maintained  in the  Pre-Funding
                              Account.   The Pre-Funding  Account will be  an
                              asset of  the  Trust Fund;  however, the  REMIC
                              election will not  be made with respect  to the
                              Pre-Funding Account.  The amounts on deposit in
                              the Pre-Funding Account will  be used either to
                              acquire Subsequent  Mortgage Loans  (which will
                              be assets of the Trust Fund for which the REMIC
                              election is  made) during the Funding Period or
                              to  make a principal  prepayment to the holders
                              of the classes of Certificates then entitled to
                              distributions  of principal  of the  amounts on
                              deposit  therein  at  the end  of  the  Funding
                              Period.   All reinvestment earnings on the Pre-
                              Funding  Account  shall  be  owned by,  and  be
                              taxable to, the Seller.)

Capitalized Interest
Account        On the Closing Date there will be deposited in an account (the
               "Capitalized  Interest Account")  maintained with  and in  the
               name of  the Trustee on behalf of the  Trust Fund a portion of
               the  proceeds of  the sale  of the  Certificates.   The amount
               deposited  therein   will  be  used  by  the  Trustee  on  the
               Distribution  Dates in __________  19__, __________,  19__ and
               __________  19__  to  cover  shortfalls  in  interest  on  the
               Certificates that may arise as  a result of the utilization of
               the Pre-Funding Account for the  purchase by the Trust Fund of
               Subsequent Mortgage Loans after the Closing Date.  Any amounts
               remaining in  the Capitalized Interest  Account at the  end of
               the  Funding  Period  are  required  to  be paid  directly  to
               Provident.)  The Capitalized Interest Account shall not be  an
               asset  of  the  REMIC.    All  reinvestment  earnings  on  the
               Capitalized Interest Account shall be owned by, and be taxable
               to, the Seller.

Servicing      The  Master  Servicer  will  be   responsible  for  servicing,
               managing and making  collections on the  Mortgage Loans.   The
               Master Servicer will deposit all collections in respect of the
               Mortgage  Loans  into  the  Collection  Account  as  described
               herein.    On  the  eighteenth  day  of  the  month  (each,  a
               "Determination Date"), the Trustee  will calculate the amounts
               to be paid, as described  herein, to the Certificateholders on
               the  next  Distribution   Date.    See  "DESCRIPTION   OF  THE
               CERTIFICATES--Priority  of Distributions."    With respect  to
               each  Due  Period,  the  Master  Servicer  will  receive  from
               payments  in respect  of interest  on the  Mortgage  Loans, on
               behalf  of itself,  a portion  of such  payments as  a monthly
               servicing fee (the "Master Servicing Fee") in the amount of   
               % per annum (the "Master Servicing Fee Rate") on the Principal
               Balance of each Mortgage Loan as of the first day of each such
               Due Period.   See "DESCRIPTION OF  THE CERTIFICATES--Servicing
               Compensation and  Payment of  Expenses."   In certain  limited
               circumstances, the Master  Servicer may resign or  be removed,
               in which  event either the  Trustee or a  third-party servicer
               will  be  appointed   as  successor  master  servicer.     See
               "DESCRIPTION  OF THE  CERTIFICATES--Certain Matters  Regarding
               the Master Servicer" herein.

Trustee        (______________________________________),  a _________________
               (the "Trustee").

Monthly Advances         (The Master  Servicer is  required to  remit to  the
                         Trustee no  later than  two Business  Days prior  to
                         each   Distribution   Date,  for   deposit   in  the
                         Distribution  Account,   an  amount  equal   to  the
                         scheduled installment of  interest and principal due
                         on each Mortgage Loan but not received by the Master
                         Servicer during the related  Due Period (a  "Monthly
                         Advance").   Such obligation  of the Master Servicer
                         continues with  respect to each Mortgage  Loan until
                         such  Mortgage Loan  becomes  a Liquidated  Mortgage
                         Loan.  The  Master Servicer is not  required to make
                         any  Monthly Advances  which it determines  would be
                         nonrecoverable.   Monthly Advances  are reimbursable
                         to the Master Servicer subject to certain conditions
                         and  restrictions,  and  are   intended  to  provide
                         sufficient  funds for the payment of interest on the
                         Class  A Certificates.)    See "DESCRIPTION  OF  THE
                         CERTIFICATES--ADVANCES" herein.

Prepayment Interest Shortfalls
and Civil Relief Act 
Interest Shortfalls      Not  later than the  Determination Date,  the Master
                         Servicer  is  required  to  remit  to  the  Trustee,
                         without any right of reimbursement, an amount  equal
                         to, with respect to each Mortgage Loan as to which a
                         principal prepayment in full was received during the
                         related Due Period, the lesser of (a) the excess, if
                         any, of 30  days' interest on the  Principal Balance
                         of such Mortgage  Loan at the Loan Rate  (or at such
                         lower rate as  may be  in effect  for such  Mortgage
                         Loan  because of  application  of the  Soldiers' and
                         Sailors' Civil Relief  Act of 1940, as  amended (the
                         "Civil Relief Act")), minus the Master Servicing Fee
                         for such Mortgage  Loan over the amount  of interest
                         actually paid by the related Mortgagor in connection
                         with such principal prepayment (with respect  to all
                         such  Mortgage   Loans,  the   "Prepayment  Interest
                         Shortfall")  and (b) the sum of the aggregate Master
                         Servicing Fee received by the Master Servicer in the
                         most recently ended Due Period.

          Civil Relief  Act Interest  Shortfalls will not  be covered  by the
          Policy, although Prepayment Interest Shortfalls, after  application
          of  the Master  Servicing  Fee  will be  so  covered.   The  Master
          Servicer is not obligated to offset any of the Master Servicing Fee
          against, or to provide any other funds to cover,  any shortfalls in
          interest collections on the Mortgage Loans that are attributable to
          the application of the Civil Relief Act ("Civil Relief Act Interest
          Shortfalls").  See  "RISK FACTORS--Payments on the  Mortgage Loans"
          herein.

Optional Termination          The  Seller may, at  its option,  terminate the
                              Agreement on  any date  on which  the aggregate
                              Principal Balance of the Mortgage Loans is less
                              than  5% of  the  Cut-Off  Date Pool  Principal
                              Balance  at  the price  described  herein under
                              "DESCRIPTION OF  THE CERTIFICATES--Termination;
                              Retirement of the Certificates."

Certain Federal Tax
Considerations      For federal income tax purposes, the Trust created by the
                    Agreement  will be  treated as  a  "real estate  mortgage
                    investment conduit" ("REMIC").  In the opinion of Brown &
                    Wood LLP, tax counsel to the Trust  Fund ("Tax Counsel"),
                    the  Class  A   Certificates  will  constitute   "regular
                    interests"  in the  REMIC  and will  be  treated as  debt
                    instruments  of the REMIC for federal income tax purposes
                    with  payment terms  equivalent  to  the  terms  of  such
                    Certificates.   The Class  R Certificates  (the "Residual
                    Certificates")   will  constitute   the  sole   class  of
                    "residual  interests" in the REMIC  and will be the Class
                    of Residual Certificates, as described in the Prospectus.

          The holders of the Offered Certificates will be required to include
          in income  interest on  such Certificates  in  accordance with  the
          accrual method of accounting.

          The Offered  Certificates may, depending  on their issue  price, be
          treated  as having  been issued  with  original issue  discount for
          federal income tax purposes.  For further information regarding the
          federal  income  tax  consequences  of  investing  in  the  Offered
          Certificates,  see "FEDERAL  INCOME  TAX CONSEQUENCES"  herein  and
          "FEDERAL INCOME TAX CONSEQUENCES" in the Prospectus.


ERISA Considerations          The acquisition  of an Offered Certificate by a
                              pension  or  other  employee  benefit  plan  (a
                              "Plan")  subject  to  the  Employee  Retirement
                              Income  Security  Act   of  1974,  as   amended
                              ("ERISA"),  or  to  Section 4975  of  the  Code
                              could,   in  some   instances,   result  in   a
                              "prohibited transaction" or  other violation of
                              the  fiduciary  responsibility   provisions  of
                              ERISA  and Section  4975.   Certain  exemptions
                              from the prohibited transaction  rules could be
                              applicable to  the acquisition of  such Offered
                              Certificates.   Any Plan  fiduciary considering
                              whether to purchase any  Offered Certificate on
                              behalf  of  a  Plan  should  consult  with  its
                              counsel  regarding  the  applicability  of  the
                              provisions of ERISA and the Code.

          Subject to the considerations and conditions described under "ERISA
          CONSIDERATIONS"   herein,  it   is   expected   that  the   Offered
          Certificates may be purchased by a Plan.

Legal Investment
Considerations      The  Offered   Certificates  will   constitute  "mortgage
                    related  securities"   for  purposes  of   the  Secondary
                    Mortgage Market Enhancement Act of 1984 ("SMMEA") so long
                    as  they are  rated  in  one of  the  two highest  rating
                    categories   by  at   least  one   nationally  recognized
                    statistical rating organization  and, as such, are  legal
                    investments for certain entities  to the extent  provided
                    in SMMEA.

          Institutions whose investment  activities are subject to  review by
          federal or state  regulatory authorities should consult  with their
          counsel  or  the  applicable authorities  to  determine  whether an
          investment  in the  Offered Certificates  complies with  applicable
          guidelines,  policy  statements   or  restrictions.     See  "LEGAL
          INVESTMENT  CONSIDERATIONS"  herein and  "LEGAL INVESTMENT"  in the
          Prospectus.

Certificate Rating       It is  a condition to  the issuance  of the  Offered
                         Certificates that  they receive ratings  of "AAA" by
                         __________________________   and   _____   by   ____
                         _________________________________________________.
                         In general, ratings  address credit risk and  do not
                         address  the   likelihood  of   prepayments.     See
                         "RATINGS" herein  and "RISK  FACTORS--Rating of  the
                         Securities" in the Prospectus.

                                 RISK FACTORS

     Consequences on Liquidity and Payment Delay Because of Owning Book-Entry
Certificates.   Issuance of the  Offered Certificates in book-entry  form may
reduce the  liquidity of  such Certificates in  the secondary  trading market
since investors may  be unwilling to purchase Offered  Certificates for which
they cannot obtain physical  certificates. Since transactions in the  Offered
Certificates   can  be   effected  only   through   DTC,  CEDEL,   Euroclear,
participating organizations,  indirect participants  and  certain banks,  the
ability of a Certificate Owner to pledge an Offered Certificate to persons or
entities  that do not  participate in the  DTC, CEDEL or  Euroclear system or
otherwise to take actions in respect of such Certificates, may be limited due
to  lack of  a physical  certificate representing  the Offered  Certificates.
Certificate   Owners  may  experience   some  delay   in  their   receipt  of
distributions  of interest  and principal on  the Offered  Certificates since
such distributions  will be  forwarded by  the Trustee  to DTC  and DTC  will
credit such  distributions to  the accounts of  its Participants  (as defined
herein  under  "DESCRIPTION  OF  THE CERTIFICATES--Book-Entry  Certificates")
which  will thereafter  credit them  to  the accounts  of Certificate  Owners
either  directly   or  indirectly   through  indirect   participants.     See
"DESCRIPTION OF THE CERTIFICATES--Book-Entry Certificates" herein.

     Cash Flow Considerations and Risks of Shortfall.  With respect to      %
of the Mortgage Loans in Loan Group 1 (by Cut-Off Date Loan Group 1 Principal
Balance), collections  on such Mortgage  Loans may vary because,  among other
things, borrowers are not required to make monthly payments of principal that
will  be  sufficient  to  amortize  such Mortgage  Loans  by  their  maturity
(collectively, "Balloon Loans").   The ability of  a borrower to make  such a
payment may depend  on the ability of  the borrower to obtain  refinancing of
the balance due on  a Balloon Loan.  An  increase in interest rates over  the
Loan  Rate applicable at the  time a Balloon Loan was  originated may have an
adverse effect on the borrower's ability to obtain refinancing or to  pay the
required monthly payment.   Collections on the  Mortgage Loans may also  vary
due to seasonal purchasing and payment habits of borrowers.

     With respect to  certain Balloon Loans, general credit risk  may also be
greater  to holders of  Group 1 Certificates  than to  holders of instruments
representing  interests  in  level payment  fully  amortizing  first mortgage
loans.  Even assuming that the Mortgaged Properties provide adequate security
for the Mortgage Loans, substantial delays could be encountered in connection
with  the liquidation  of Mortgage  Loans that  are delinquent  and resulting
shortfalls   in  distributions  to  Certificateholders  could  occur  if  the
Certificate Insurer were unable to  perform its obligations under the Policy.
Further, liquidation  expenses (such  as legal fees,  real estate  taxes, and
maintenance and preservation  expenses) will reduce  the proceeds payable  to
Certificateholders and  thereby reduce the  security for the  Mortgage Loans.
In  the event  any  of  the Mortgaged  Properties  fail  to provide  adequate
security  for the related Mortgage Loans, Certificateholders could experience
a  loss if  the Certificate  Insurer were unable  to perform  its obligations
under the Policy.

     Prepayment Considerations and Effect on  Yield to Maturity and  Weighted
Average Life of  Certificates.  All of  the Mortgage Loans may  be prepaid in
whole  or in part  at any time.   However, approximately  __% of the Mortgage
Loans are  subject to  prepayment penalties which  vary from  jurisdiction to
jurisdiction.  The Trust's  prepayment experience may be  affected by a  wide
variety  of factors, including  general economic conditions,  interest rates,
the availability  of  alternative  financing  and  homeowner  mobility.    In
addition, all  of the Mortgage  Loans contain due-on-sale provisions  and the
Master  Servicer will be required by the Agreement to enforce such provisions
unless (i) such  enforcement is not permitted  by applicable law or  (ii) the
Master Servicer, in a manner consistent with reasonable commercial  practice,
permits  the  purchaser of  the  related  Mortgaged  Property to  assume  the
Mortgage Loan.   To the  extent permitted by applicable  law, such assumption
will  not release the  original borrower from  its obligation under  any such
Mortgage Loan.   See "CERTAIN LEGAL ASPECTS OF  LOANS--Due-on-Sale Clauses in
Mortgage Loans" in the Prospectus.

     Certificate  Rating  Based  Primarily on  Claims-Paying  Ability  of the
Certificate  Insurer.   The rating  of the  Offered Certificates  will depend
primarily on an assessment  by the Rating Agencies of the  Mortgage Loans and
upon the claims-paying  ability of the Certificate Insurer.  Any reduction in
a rating  assigned to  the claims-paying ability  of the  Certificate Insurer
below the rating initially given to the  Offered Certificates may result in a
reduction in  the rating  of the  Offered Certificates.   The  rating by  the
Rating  Agencies of  the  Offered  Certificates is  not  a recommendation  to
purchase, hold or sell the Offered Certificates, inasmuch as such rating does
not comment as  to the market price or suitability for a particular investor.
There is  no assurance that  the ratings will remain  in place for  any given
period of time or that  the ratings will not be  lowered or withdrawn by  the
Rating  Agencies.   In general, the  ratings address  credit risk and  do not
address  the  likelihood  of  prepayments.     The  ratings  of  the  Offered
Certificates  do not  address the  possibility  of the  imposition of  United
States withholding tax with respect to non-U.S. persons.

     Legal Considerations  Resulting from  Sale Treatment.   The sale  of the
Mortgage Loans from the Seller to the Trust will be treated by the Seller and
the Trust as a sale of the Mortgage Loans.  The Seller will warrant that such
transfer is a sale of its interest in the Mortgage Loans.  In the event of an
insolvency of the  Seller, it is possible that a receiver or conservator for,
or a  creditor of,  the Seller, may  argue that  the transaction  between the
Seller and the Trust, with respect to the Mortgage Loans was a pledge of such
Mortgage Loans  in connection with  a borrowing by  the Seller rather  than a
true sale.  Such  an attempt, even if unsuccessful, could result in delays in
distributions on the Offered Certificates.

     (The  terms of  the  Agreement  provide that  the  Seller will  maintain
possession of the documentation relating to each Mortgage Loan (the "Mortgage
File"), and no assignment of any  Mortgage is required to be recorded in  the
name of the Trustee,  unless an Assignment Event  occurs.  Within 30  days of
any such occurrence, the  Seller, at its expense, is required  to deliver the
Mortgage File to the Trustee and  to either cause proper assignments of  each
Mortgage to be  recorded, at its expense,  or to deliver assignments  of each
Mortgage, in  recordable form, to  the Trustee, together  with an opinion  of
counsel to the effect that recordation  of such assignments in not  necessary
in order to perfect  the interests of the Trust in such  Mortgages.  Prior to
delivery and recording,  the interest of  the Trustee  in the Mortgages,  the
Mortgage Notes  and the  proceeds thereof  may be  subject to  the claims  of
creditors  or  to  sale  to a  third  party,  as well  as  to  a  receiver or
conservator appointed in the event of the insolvency of the Seller.

     An "Assignment  Event" will occur on  the 30th day following  either (i)
the occurrence and continuance of an Event  of Default, (ii) the reduction of
the Seller's long-term unsecured debt rating below "Baa2" by Moody's or "BBB"
by S&P  or (iii) the  suspension, termination or  withdrawal of the  Seller's
long-term unsecured debt rating by Moody's or S&P.

     In an insolvency  proceeding of the Seller,  if the Mortgage Notes  have
not been delivered to the Trustee and the Mortgages have not been assigned of
record  in the  real property recording  office, the  Trust may be  a general
unsecured  creditor of  the Seller.   If  the Trust  were determined to  be a
general unsecured creditor  of the Seller, the Mortgages,  the Mortgage Notes
and the  proceeds thereof  would not  be available  to make  payments on  the
Offered Certificates.)

     Payments  on  the Mortgage  Loans  and  Effect  of Reduced  Payments  of
Interest on the Mortgage Loans.  When a  principal prepayment in full is made
on a Mortgage Loan, the Mortgagor is charged interest only up to  the date of
such prepayment, instead of for a full month which may result in a Prepayment
Interest Shortfall.   The Master  Servicer is obligated  to pay,  without any
right of reimbursement, those  shortfalls in interest collections  payable on
the  Class  A  Certificates  that  are  attributable  to Prepayment  Interest
Shortfalls,  but only  to the  extent  of the  Master Servicing  Fee  for the
related Due Period  (any such payment, "Compensating Interest").   The Master
Servicing Fee  will  not be  available to  cover any  shortfalls in  interest
collections on  the Mortgage Loans that are  attributable to Civil Relief Act
Interest  Shortfalls.   Civil  Relief  Act Interest  Shortfalls  will not  be
covered   by  payments  under   the  Policy,  although   Prepayment  Interest
Shortfalls, after application of the Master Servicing Fee as described above,
will be so covered.

     (Risk of Losses as a Result of Geographic Concentration.  The  Mortgaged
Properties relating to  the Mortgage Loans are  located in __ states  and the
District of Columbia.   However, most of the Mortgaged Properties are located
in (state or  region).  Certain regions  of the country, including  (state or
region), recently  have experienced a  severe decline in real  estate values.
Approximately       % and       % (by aggregate  principal balance as of  the
Cut-Off  Date) of the Mortgaged Properties relating to the Mortgage Loans are
located in           and           , respectively.  To the extent that (state
or region)  has experienced or may  experience in the future  weaker economic
conditions or greater rates of decline in real estate values than  the United
States generally, such a concentration of the Mortgage Loans  may be expected
to  exacerbate the  foregoing risks.    The Seller  can neither  quantify the
impact of  any recent  property  value declines  on  the Mortgage  Loans  nor
predict whether, to what extent or for how long such declines may continue.)

     (Risk  of Prepayment Due  to Subsequent Mortgage Loans.   The ability of
the Seller to purchase mortgage loans subsequent to the date hereof and on or
prior to  ____________, 19__ that  meet the requirements for  transfer during
the Funding  Period under the Agreement is affected  by a variety of factors,
including  interest rates,  unemployment levels,  the rate  of  inflation and
consumer perception  of economic conditions  generally.  On  the Distribution
Date in ____________ 19__, a principal prepayment will be made to the holders
of the Certificates in the amount which represents the excess of the original
Pre-Funded Amount over the Principal Balance of all Subsequent Mortgage Loans
as of the  related Cut-Off  Date (i.e., the  balance on deposit  in the  Pre-
Funding Account on  such date (net of investment earnings)).   All Subsequent
Mortgage Loans  shall  be added  from a  specified group  of Mortgage  Loans.
Although  no assurances  can be  given,  Provident intends  that no  material
principal  prepayment  will be  required to  be  made to  the holders  of the
Certificates on the Distribution Date in ____________ 19__.  Any reinvestment
risk  resulting  from   such  prepayment  will  be  borne   entirely  by  the
Certificateholders.)


                           THE CERTIFICATE INSURER

     The  information  set  forth  in  this  section  and  in  the  financial
statements of the Certificate Insurer set forth  in Appendix A and Appendix B
hereto have  been provided by the Certificate  Insurer.  No representation is
made by  the Underwriter,  the Seller, the  Master Servicer  or any  of their
affiliates as to the accuracy or completeness of any such information.

     _____________ is not obligated to pay the debts of or claims against the
Certificate Insurer.   The Certificate  Insurer is domiciled in  the State of
New York  and licensed  to do business  in all  (50 states,  the District  of
Columbia, the Commonwealth  of Puerto Rico, the Commonwealth  of the Northern
Mariana Islands, the Virgin Islands of the United States and the Territory of
Guam).

     The  tables  below   present  selected  financial  information   of  the
Certificate  Insurer  determined  in  accordance  with  statutory  accounting
practices prescribed or permitted by insurance regulatory authorities ("SAP")
and generally accepted accounting principles ("GAAP"):



                                                 SAP
                          December 31, 1996                 Quarterly Report
                               (Audited)                       (Unaudited)
                                             (in millions)



                                                 GAAP
                           December 31, 1996                 Quarterly Report
                                 (Audited)                       (Unaudited)
                                              (in millions)


     Audited financial statements  of the Certificate Insurer  as of December
31,  1996 and  1995 and  for each  of  the three  years in  the period  ended
December 31,  1996 are included  herein as Appendix  A.   Unaudited financial
statements of the Certificate Insurer for the (      )-month period ended (  
             ) are included herein as  Appendix B.  Such financial statements
have been prepared on the  basis of generally accepted accounting principles.
Copies  of  the   Certificate  Insurer's  1996  year-end   audited  financial
statements prepared  in accordance  with statutory  accounting practices  are
available from the Certificate Insurer.

     A  copy  of the  Annual  Report  on  Form  10-K is  available  from  the
Certificate Insurer or  the Securities and Exchange Commission.   The address
of the Certificate Insurer is _______________________________________.

     The  Certificate  Insurer does  not  accept any  responsibility  for the
accuracy or completeness of this  Prospectus or any information or disclosure
contained  herein,  or omitted  herefrom,  other  than  with respect  to  the
accuracy of the information regarding  the Policy and the Certificate Insurer
set forth  under the headings  "DESCRIPTION OF THE  CERTIFICATES--The Policy"
and in Appendices A and B.

     Moody's Investors Service,  Inc. rates the claims paying  ability of the
Certificate Insurer "Aaa".

     Standard & Poor's Rating Services rates the claims paying ability of the
Certificate Insurer "AAA".

     Fitch  IBCA, Inc.  rates the  claims paying  ability of  the Certificate
Insurer "AAA".

     Each   rating   of   the  Certificate   Insurer   should   be  evaluated
independently.   The ratings reflect  the respective rating  agency's current
assessment of the creditworthiness of the Certificate Insurer and its ability
to pay claims  on its policies of  insurance.  Any further  explanation as to
the  significance  of  the  above  ratings  may be  obtained  only  from  the
applicable rating agency.

     The  above ratings  are not  recommendations to  buy,  sell or  hold the
Certificates, and such ratings  may be subject to  revision or withdrawal  at
any time by the rating agencies.  Any downward revision  or withdrawal of any
of the  above ratings may have an  adverse effect on the market  price of the
Certificates.  The Certificate Insurer does not guaranty the market  price of
the  Certificates nor does it  guaranty that the  ratings on the Certificates
will not be revised or withdrawn.


                              THE PROVIDENT BANK

     Provident will be  responsible for servicing the Mortgage  Loans for the
Trust  in  accordance  with the  terms  of  the  Agreement.    (Beginning  on
_______________, __________________________ (the  "Subservicer") will service
the Mortgage Loans for Provident  pursuant to a Subservicing Agreement, dated
as of _____________, 199__, between Provident and the Subservicer.  The terms
and conditions of the  Subservicing Agreement are consistent with  and do not
violate the provisions  of the Agreement.  Such subservicing does not relieve
Provident  from any  of  its  obligations to  service  the  Mortgage Loan  in
accordance with the terms and conditions of the Agreement.)  See "--Servicing
and Collection Procedures."

     Provident is  the principal  banking subsidiary  of Provident  Financial
Group, Inc.,  a Cincinnati  based bank holding  company registered  under the
Bank   Holding  Company  Act.    Provident  Financial  Group,  Inc.  operates
throughout  Ohio,  Northern   Kentucky  and  Southeastern  Indiana.    As  of
______________, Provident  Financial Group,  Inc. had  total assets  of $____
billion,  net loans of $_____  billion, deposits of  $_____ billion and total
shareholders'  equity  of   $____  million.    For  the   fiscal  year  ended
________________, Provident Financial  Group, Inc. had net  earnings of $____
million.  At _________________, Provident  Financial Group, Inc.'s tier 1 and
total  capital  ratios  were  _____%  and  _____%,  respectively.   Provident
represents approximately 91% of Provident Financial Group, Inc.'s assets.

CREDIT AND UNDERWRITING GUIDELINES

     The   following  is  a   description  of  the   underwriting  guidelines
customarily employed  by Provident  with respect to  Mortgage Loans  which it
purchases or  originates.  Each  Mortgage Loan was underwritten  according to
these guidelines.  Provident believes its standards are consistent with those
utilized by similar lenders generally.   The underwriting process is intended
to assess both the  prospective borrower's ability to repay and  the adequacy
of the real property security as collateral for the loan granted.  In certain
cases, loans may be made outside of  those guidelines with the prior approval
of an underwriting manager of Provident.

     Provident generally  originates or  purchases loans  which either  fully
amortize over a period not to  exceed 360 months or provide for  amortization
over a  360 month schedule with a "balloon"  payment required at the maturity
date, which will not be less than  fifteen (15) years after origination.  The
loan amounts  generally  range from  a minimum  of $10,000  to  a maximum  of
$500,000 unless a higher amount is specifically approved by a senior official
of Provident.  Provident primarily originates or purchases non-purchase money
first or  second mortgage loans  although Provident  also originates  certain
purchase money first mortgages.

     The homes used  for collateral to secure the loans may be either primary
residential (which includes second and vacation homes) or investor owned one-
for  four-family homes,  condominiums,  townhouses  or manufactured  housing.
Generally, each home must have a minimum appraised value as  described below.
Mobile housing or agricultural land are not accepted as collateral.   In some
cases,  the  loan  may  be  secured  by  the  owner-occupied  residence  plus
additional collateral.

     Each property proposed as security for a loan must be appraised not more
than six months prior to  the date of such loan.   The Combined Loan-to-Value
Ratio  of the first and second mortgages generally  may not exceed 85%.  If a
prior mortgage exists,  Provident first reviews  the first mortgage  history.
If  it contains  open-end, advance  or negative amortization  provisions, the
maximum potential first mortgage balance  is used in calculating the combined
loan-to-value ratio which determines the maximum loan amount.

     For Provident's full documentation process, each mortgage applicant must
provide,  and Provident  must verify,  personal financial  information.   The
applicant's  total monthly obligations (which includes principal and interest
on each mortgage, tax assessments, other loans, charge accounts and all other
scheduled indebtedness) generally cannot exceed 60% of the applicant's  gross
monthly income.   Applicants who are salaried employees  must provide current
employment information in addition to  two recent years of employment history
and Provident verifies this information.   Verifications are based on written
confirmation from  employers  or a  combination of  the two  most recent  pay
stubs, the two  most recent years'  W-2 tax forms and  telephone confirmation
from the  employer.   Self-employed applicants must  be self-employed  in the
same field  for a  minimum of  two years  and must  provide signed  copies of
complete federal income tax returns  (including schedules) filed for the most
recent two years.

     For Provident's non-income  verifier program, proof of  one year history
of employment  plus proof of current  self-employed status is  required.  The
applicant's  debt-to-income ratio is calculated based  on income as certified
by the  borrower on  the application  and must  be reasonable.   The  maximum
combined loan-to-value ratio  may not exceed 80% for  the non-income verifier
program.

     A credit  report by an  independent credit reporting agency  is required
reflecting the applicant's complete credit history.  The credit report should
reflect  all delinquencies  of  30 days  or  more, repossessions,  judgments,
foreclosures, garnishments, bankruptcies, divorce actions and similar adverse
credit practices that  can be discovered by  a search of public  records.  If
the report  is obtained  more than 60  days prior  to the  loan closing,  the
lender must determine that the reported information has not changed.  Written
verification is obtained of any first mortgage balance if not reported in the
credit bureau.

     Generally, the applicant  should have an acceptable credit history given
the amount  of equity available,  the strength of the  applicant's employment
history  and the level  of the applicant's  income to debt  obligations.  The
rescission period (generally, a period of three days) must have expired prior
to funding  a loan.  The rescission period may not be waived by the applicant
except as  permitted by law.   Either  an ALTA title  insurance policy or  an
attorney's opinion of title is required for all loans.

     The  applicant is  required to  secure property  insurance in  an amount
sufficient  to cover the new loan and any  prior mortgage.  If the sum of the
outstanding  first  mortgage,  if  any,  and the  home  equity  loan  exceeds
replacement value,  insurance  equal to  replacement value  may be  accepted.
Provident must ensure  that its  name and  address is properly  added to  the
"Mortgage Clause" of  the insurance policy.  In the event Provident's name is
added to a  "Loss Payee Clause" and  the policy does not provide  for written
notice  of  policy  changes  or  cancellation,  an  endorsement  adding  such
provision is required.

     Provident's  credit  underwriting  guidelines  require  that  any  major
deferred maintenance on any property must  be cured from the proceeds of  the
loan.

SERVICING AND COLLECTION PROCEDURES

     The following is a description  of the servicing policies and procedures
customarily and currently  employed by Provident with respect  to the portion
of  its  mortgage loan  portfolio which  it services.   Provident  intends to
service the Mortgage  Loans in accordance with these  policies and procedures
and in accordance with  the Agreement.   Provident revises such policies  and
procedures from time to time, based upon its business judgment, in connection
with changes in  economic and market conditions, the  mortgage loan portfolio
and applicable laws and regulations.   Provident advises new borrowers of its
policies and  procedures and of  all appropriate phone numbers  and addresses
for Provident's servicing personnel through an introductory courtesy call.

     Servicing  of Provident's mortgage  loan portfolio is  conducted through
its principal office in Cincinnati, Ohio.  Centralized controls and standards
have  been established  by  Provident  for the  servicing  and collection  of
mortgage loans in its portfolio.  Servicing includes, but is not  limited to,
post-closing   loan   processing,  payment   processing,   customer  service,
collections and liquidations.

     Borrowers are  billed monthly in advance  of the date on  which mortgage
payments  are due.    Provident's collection  policy emphasizes  working with
borrowers in  default in  an effort to  bring payments  current and  to avoid
foreclosures.  If  timely payment is not received,  collection procedures are
generally initiated  within 5  days after the  due date.   Initial collection
procedures  involve attempting  to contact  the borrower,  on a  two-day call
schedule, by  telephone to  make  payment arrangements.   Telephone  contacts
continue  on that schedule until the  mortgage loan is brought current, other
payment arrangements are  made or Provident determines to  take other action.
A standard  form letter  is utilized  when a  mortgage loan  becomes 30  days
delinquent.  This letter sets forth Provident's collection options as well as
the borrower's options for curing the delinquency.

     Regulations and practices regarding the liquidation of properties (e.g.,
foreclosure)  and the  rights of  the borrower  in default vary  greatly from
state to  state.  Provident will  decide that liquidation is  the appropriate
course of action only if a delinquency cannot otherwise be cured.  Generally,
Provident  commences  foreclosure proceedings  when  a loan  becomes  60 days
delinquent.   If Provident determines  that purchasing a property  securing a
mortgage loan will minimize the loss associated with it, Provident may bid at
the  foreclosure  sale  for  such  property  or  accept a  deed  in  lieu  of
foreclosure.

     Any realization  from the  sale  of foreclosed  property is  taken as  a
recovery.    After  Provident  acquires  title to  a  mortgaged  property  by
foreclosure or deed in lieu of  foreclosure, an approved realtor is  selected
to list and advertise the property for sale.

     Provident's foreclosure on property securing a junior mortgage loan will
be subject  to any  senior mortgages.   If  any  senior mortgage  loan is  in
default  after Provident has initiated its  foreclosure action, Provident may
advance funds to  keep such senior mortgage  loan current until such  time as
Provident satisfies such senior mortgage loan.  Such amounts are added to the
balance of the mortgage loan.  In the event that foreclosure proceedings have
been instituted on any senior mortgage prior to the initiation of Provident's
foreclosure action, Provident will either satisfy the senior mortgage loan at
the time of the foreclosure sale or take other action to protect its interest
in the related property.

DELINQUENCY EXPERIENCE

     The following table sets forth Provident's delinquency experience on its
serving  portfolio of  home equity  loans (which  includes home  equity loans
subserviced by  others for Provident) similar  to the Mortgage Loans  for the
periods indicated.  There can be no assurance that the delinquency experience
on  the Mortgage  Loans will  be consistent  with the  historical information
provided below.   Accordingly, this  information should not be  considered to
reflect  the credit quality of the Mortgage Loans included in the Trust, or a
basis  of assessing  the  likelihood, amount  or severity  of  losses on  the
Mortgage Loans.   The statistical data  in the table  is based on all  of the
closed-end fixed and  adjustable rate mortgage loans in Provident's servicing
portfolio.

     The  information in the tables below has  not been adjusted to eliminate
the effect of the significant growth in the size of Provident's mortgage loan
portfolio during the periods shown.  Accordingly, delinquency as a percentage
of aggregate principal balance of mortgage loans serviced for each period may
be higher  than those shown  if a group  of mortgage loans  were artificially
isolated  at a point in time and  the information showed the activity only in
that  isolated  group.    However,  since  most  of  the  mortgage  loans  in
Provident's mortgage loan  portfolio are not fully  seasoned, the delinquency
information  for such  an  isolated group  would  also be  distorted to  some
degree.

     The following table sets  forth information relating to the  delinquency
experience of mortgage loans  similar to and including the Mortgage Loans for
the quarters ended (December 31, 1996), (March 31, 1997), (June 30, 1997) and
(September 30, 1997).

<TABLE>
<CAPTION>
                                                QUARTER ENDED
                   SEPTEMBER 30 1997        JUNE 30 1997        MARCH 31 1997            DECEMBER 31 1996
                   NUMBER     DOLLAR     NUMBER     DOLLAR     NUMBER      DOLLAR      NUMBER        DOLLAR
                  OF LOANS    AMOUNT     OF LOANS   AMOUNT    OF LOANS     AMOUNT      OF LOANS      AMOUNT
<S>               <C>      <C>            <C>     <C>         <C>        <C>            <C>        <C>
Portfolio . . . . (11,211  $820,937,476    7,763               5,782     $433,107,871    3,776      $287,409,449
                                                  $582,523,598
Delinquency
percentage
     (1)(2)
     30-59 days .    3.27%     3.36%      3.12%     3.12%       2.30%      2.86%       2.44%        2.72%
     60-89 days .    1.03%     1.24%      1.04%     1.03%       1.07%      1.34%       0.79%        0.83%
     90 days or      2.81%     3.71%      2.51%     3.67%       1.82%      2.54%       1.27%        1.80%
     more . . . .
Total . . . . . .    7.11%     8.31%      6.67%     7.82%       5.19%      6.74%       4.50%        5.35%

</TABLE>

(1)  The delinquency percentage  represents the number and  principal balance
     of mortgage loans with payments contractually past due.
(2)  Includes properties  in  foreclosure, delinquent  bankruptcies and  real
     estate owned.

                      DESCRIPTION OF THE MORTGAGE LOANS

GENERAL

     The statistical information  presented in this Prospectus  Supplement is
only with respect to  the Mortgage Loans and describes the  Mortgage Loans in
Loan Group  1 and  the Mortgage Loans  in Loan  Group 2 and  is based  on the
characteristics of such Loan Group as of the Cut-Off Date.

     The Mortgage  Loans are  divided into  two Loan  Groups.   Loan Group  1
consists of Mortgage Loans with fixed interest rates.  Loan Group  2 consists
of Mortgage Loans with adjustable interest rates.

     The Mortgage Loans  to be purchased by  the Trust will be  originated or
purchased by Provident and sold by Provident to the Trust.

     The Mortgage Pool  consists of        Mortgage  Loans with an  aggregate
Principal Balance as of the Cut-Off Date of $              (the "Cut-Off Date
Pool Principal Balance").  The Mortgage Pool consists of fixed and adjustable
rate mortgage loans with remaining terms to stated maturity of not more than 
 months (including both fully amortizing and Balloon Loans).  Approximately  
 % of the Mortgage Loans (by Cut-Off Date  Pool Principal Balance) were 30 to
59 days delinquent.   No Mortgage Loan was more than 59 days delinquent as of
the Cut-Off Date.   With respect to  the Mortgage Loans, the  average Cut-Off
Date Principal Balance was $            , the minimum Cut-Off Date  Principal
Balance was $        , the maximum Cut-Off Date Principal Balance was $      
   , the minimum Loan Rate and the maximum Loan Rate on the Cut-Off Date were
   %  and      % per  annum, respectively, and the weighted average Loan Rate
as  of  the Cut-Off  Date was          %  per  annum.   The  weighted average
Loan-to-Value Ratio of the Mortgage Loans was      % as of the Cut-Off  Date.
Approximately       % of  the Mortgage Loans (by Cut-Off  Date Pool Principal
Balance) are Balloon Loans.  Each Mortgage Loan was originated on or after   
       .   The remaining terms to stated  maturity as of the  Cut-Off Date of
the Mortgage Loans range from     months to     months; the weighted  average
remaining  term to stated  maturity of the  Mortgage Loans as  of the Cut-Off
Date is     months.  In no event  will more than 5% of the  Cut-Off Date Pool
Principal Balance of the  Mortgage Pool deviate  from the characteristics  of
the Mortgage Loans described herein.

     The Mortgage  Loans provide  that interest is  charged to  the borrowers
thereunder, and  payments are due from such borrowers,  as of a scheduled day
of  each month which is fixed at  the time of origination.  Scheduled monthly
payments made by  the borrowers on the Mortgage Loans either earlier or later
than  the  scheduled due  dates  thereof  will  not affect  the  amortization
schedule or  the  relative application  of  such payments  to  principal  and
interest.

LOAN GROUP 1 STATISTICS

     The  sum of the columns  below may not equal  the total indicated due to
rounding.  In addition,  unless otherwise set  forth herein, all  percentages
set  forth herein  with respect  to the  Mortgage Loans in  Loan Group  1 are
percentages of the Cut-Off Date Loan Group 1 Principal Balance.

     The Mortgage Loans in Loan Group 1 consist of ___ loans, and the related
Mortgaged Properties are located  in __ states and the District  of Columbia.
As of the Cut-Off  Date, the Mortgage Loans in Loan Group  1 had an aggregate
Principal Balance of $__________  (the "Cut-Off Date  Loan Group 1  Principal
Balance"), the maximum Principal Balance of any of the Mortgage Loans in Loan
Group 1 was $__________, the minimum Principal Balance thereof was $________,
and the Principal Balance of such  Mortgage Loans averaged $_________. As  of
the Cut-Off Date, the Loan Rates on the Mortgage Loans in Loan Group 1 ranged
from  ____% to  _____% per  annum,  and the  weighted average  Loan  Rate for
Mortgage Loans  in Loan  Group 1 was  ______% per annum.   As of  the Cut-Off
Date, the  original term to  stated maturity of  each Mortgage Loans  in Loan
Group 1 was ___ months, the remaining term to stated maturity ranged from ___
months to ___ months,  the weighted average remaining term to stated maturity
was ___ months and the Loan-to-Value Ratio (as defined below) ranged from    
% to       % with a weighted average Loan-to-Value Ratio  of      %.   All of
the Mortgage Loans in Loan Group 1 are secured by first liens.       % of the
Mortgage Loans  in Loan Group  1 require monthly  payments of principal  that
will fully amortize  such Mortgage Loans by their  respective maturity dates,
and      % of the Mortgage Loans in Loan Group 1 are Balloon Loans.

                 CUT-OFF DATE LOAN GROUP 1 PRINCIPAL BALANCES

                                         Cut-Off Date       % of Cut-Off Date
Range of Cut-Off         Number of       Loan Group 1       Loan Group 1
Date Principal Balances  Mortgage Loans  Principal Balance  Principal Balance
- -----------------------  --------------  -----------------  -----------------


                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 1

                                      Cut-Off Date        % of Cut-Off Date
                    Number of         Loan Group 1        Loan Group 1
State               Mortgage Loans    Principal Balance   Principal Balance
- -----               --------------    -----------------   -----------------


                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 1

                                       Cut-Off Date        % of Cut-Off Date
                      Number of        Loan Group 1        Loan Group 1
Loan-to-Value Ratio   Mortgage Loans   Principal Balance   Principal Balance
- -------------------   --------------   -----------------   -----------------







- ------------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the lesser of  (a) the value  of the related  Mortgaged Property,  based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b)  the purchase  price of such  Mortgaged Property if  the Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.

                                  LOAN RATES
                                 LOAN GROUP 1

                                   Cut-Off Date         % of Cut-Off Date
                  Number of        Loan Group 1         Loan Group 1
Loan Rates        Mortgage Loans   Principal Balance    Principal Balance
- ----------        --------------   -----------------    -----------------











                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 1

                                       Cut-Off Date        % of Cut-Off Date
Original Term to       Number of       Loan Group 1        Loan Group 1
Stated Maturity        Mortgage Loans  Principal Balance   Principal Balance
- ----------------       --------------  -----------------   -----------------








                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 1

                                        Cut-Off Date        % of Cut-Off Date
Remaining Term to       Number of       Loan Group 1        Loan Group 1
Stated Maturity         Mortgage Loans  Principal Balance   Principal Balance




                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 1

                                         Cut-Off Date        % of Cut-Off Date
                          Number of      Loan Group 1        Loan Group 1
Months Since Origination  Mortgage Loans Principal Balance   Principal Balance
- ------------------------  -------------- -----------------   -----------------






                                PROPERTY TYPE
                                 LOAN GROUP 1

                                        Cut-Off Date        % of Cut-Off Date
                    Number of           Loan Group 1        Loan Group 1
Property Type       Mortgage Loans      Principal Balance   Principal Balance
- -------------       --------------      -----------------   -----------------






                                OCCUPANCY TYPE
                                 LOAN GROUP 1

                                      Cut-Off Date        % of Cut-Off Date
                    Number of         Loan Group 1        Loan Group 1
Occupancy Type      Mortgage Loans    Principal Balance   Principal Balance
- --------------      --------------    -----------------   -----------------







     (CONVEYANCE OF SUBSEQUENT MORTGAGE LOANS

     The  Agreement permits  the  Trust  Fund  to  purchase  from  Provident,
subsequent to the date hereof and prior to _______, 19__, Subsequent Mortgage
Loans  in  an amount  not  to  exceed  approximately $________  in  aggregate
principal balance for inclusion in the Trust Fund.   Each Subsequent Mortgage
Loan will  have been originated or purchased  by Provident in accordance with
the underwriting guidelines  set forth above  under "Underwriting and  Credit
Guidelines."   Accordingly, the  statistical characteristics of  the Mortgage
Pool set forth above are based exclusively on the Initial Mortgage  Loans and
the statistical characteristics  of the Mortgage Pool after  giving effect to
the acquisition of any Subsequent Mortgage Loans will likely  differ from the
information  specified herein.    The  date on  which  Provident transfers  a
Subsequent Mortgage Loan to the Trust Fund shall be referred to herein as the
"Subsequent Transfer Date".

     In  any event,  each conveyance  of  Subsequent Mortgage  Loans will  be
subject  to,  among  other  things,  the  following  conditions:    (i)  such
Subsequent Mortgage Loans must (a) satisfy the eligibility criteria set forth
in  the Prospectus  under  "The  Loan  Program--Representations  by  Sellers;
Repurchases" and (b) comply  with each representation and warranty  as to the
Mortgage Loans set forth in the Agreement; (ii) such Subsequent Mortgage Loan
must not  have been selected  by either the Seller  or Provident in  a manner
that  it believes  is adverse  to  the interests  of the  Certificateholders,
(iii) no  Subsequent Mortgage  Loan may  be  ___ or  more days  contractually
delinquent as  of the  applicable Cut-Off Date;  (iv) no  Subsequent Mortgage
Loan may  have a remaining term  to maturity in  excess of ___ years;  (v) no
Subsequent Mortgage  Loan  may have  a Mortgage  Rate less  than ____%;  (vi)
following the  purchase of such Subsequent Mortgage  Loans by the Trust Fund,
the Mortgage Loans (a) will have a weighted average Mortgage Rate of at least
____%; (b) will have a weighted average Loan-to-Value Ratio of not  more than
____%; (c) will not have a weighted average remaining term to stated maturity
of  more than  ____ months;  and (d)  will, in  each case,  have  a principal
balance in excess  of $_______ as of  the Cut-Off Date; (vii)  Provident (and
the Trustee shall  not have been  notified by either  Rating Agency that  the
conveyance of such Subsequent Mortgage  Loans will result in a qualification,
modification  or  withdrawal of  its  then-current  rating  of any  class  of
Certificates) (shall have  notified each Rating Agency of  such conveyance as
required  by the  Agreement);  and  (viii) the  Trustee  shall have  received
certain opinions of counsel as to, among other things, the enforceability and
validity  of the  transfer agreements  relating  to such  conveyance of  such
Subsequent Mortgage  Loans.)   All Subsequent Mortgage  Loans shall  be added
from a specified group of Mortgage Loans.

LOAN GROUP 2 STATISTICS

     The  sum of the columns below  may not equal the  total indicated due to
rounding.   In addition, unless  otherwise set forth herein,  all percentages
set forth  herein with  respect to  the Mortgage  Loans in  Loan Group  2 are
percentages of the Cut-Off Date Loan Group 2 Principal Balance.

     The Mortgage Loans in Loan Group 2 bear interest rates that adjust based
on  the London  interbank offered  rate  for six-month  United States  dollar
deposits.

     The Mortgage  Loans in  Loan Group  2 consist  of _____  loans, and  the
related  Mortgaged Properties are  located in 22  states and the  District of
Columbia.  As of the Cut-Off Date, the  Mortgage Loans in Loan Group 2 had an
aggregate Principal Balance of $______________ (the "Cut-Off Date Loan  Group
2 Principal Balance"),  the maximum Principal Balance of any  of the Mortgage
Loans in Loan Group 2 was $__________, the  minimum Principal Balance thereof
was  $________ and  the Principal  Balance  of such  Mortgage Loans  averaged
$_________.  As of the Cut-Off Date, the Loan Rates  on the Mortgage Loans in
Loan Group 2 ranged  from ____% to _____% per annum, and the weighted average
Loan Rate for Mortgage Loans in Loan Group 2 was _____% per annum.  As of the
Cut-Off Date, the original term to  stated maturity of the Mortgage Loans  in
Loan  Group 2 was  ___ months, the  remaining term to  stated maturity ranged
from ___ months to ___ months, the  weighted average remaining term to stated
maturity was ___ months and the Loan-to-Value Ratio (as defined below) ranged
from      % to      %  with a weighted average Loan-to-Value Ratio of      %.
The Mortgage Loans in Loan Group 2 had stated maturities ranging from        
   to               .   (All) of the Mortgage  Loans in Loan Group 2  require
monthly payments of principal that will fully amortize such Mortgage Loans by
their respective maturity dates.   All of the Mortgage Loans in Loan  Group 2
have Loan  Rates which adjust  semi-annually.  All  of the Mortgage  Loans in
Loan Group  2 have  minimum and  maximum Loan  Rates.   The weighted  average
minimum Loan Rate of the Mortgage Loans in Loan Group 2 is approximately     
% per annum, with minimum Loan  Rates that range from approximately     % per
annum  to     % per  annum.   The weighted average  maximum Loan Rate  of the
Mortgage  Loans in  Loan Group  2 is approximately         % per  annum, with
maximum Loan Rates that range from approximately       % per annum to       %
per annum.   The Mortgage Loans in Loan Group 2 have a weighted average gross
margin of approximately     %  per annum, with gross margins  that range from
approximately      % per annum to    % per annum.  The Mortgage Loans in Loan
Group 2 have a weighted average periodic cap of approximately    % per annum,
with periodic caps that range from approximately      % per annum to    % per
annum.      % of the Mortgage Loans in Loan Group 2 adjust after (one) year; 
   % of the Mortgage Loans in Loan Group 2 adjust after (three) years;      %
of  the Mortgage  Loans in  Loan  Group 2  adjust  after (five)  years.   The
weighted  average number  of months to  the next  reset date of  the Mortgage
Loans in Loan Group 2 is approximately      , with a maximum number of months
of      and a minimum number of months of    .


                 CUT-OFF DATE LOAN GROUP 2 PRINCIPAL BALANCES

                                          Cut-Off Date        % of Cut-Off Date
Range of Cut-Off          Number of       Loan Group 2        Loan Group 2
Date Principal Balances   Mortgage Loans  Principal Balance   Principal Balance
- -----------------------   --------------  -----------------   -----------------









                     GEOGRAPHIC DISTRIBUTION BY STATE(1)
                                 LOAN GROUP 2

                                        Cut-Off Date        % of Cut-Off Date
                    Number of           Loan Group 2        Loan Group 2
State               Mortgage Loans      Principal Balance   Principal Balance
- -----               --------------      -----------------   -----------------









- ------------------
(1)      Determined by  property address  designated as  such in the  related
Mortgage.


                           LOAN-TO-VALUE RATIOS(1)
                                 LOAN GROUP 2

                                    Cut-Off Date        % of Cut-Off Date
                    Number of       Loan Group 2        Loan Group 2
Loan-to-Value Ratio Mortgage Loans  Principal Balance   Principal Balance
- ------------------- --------------  -----------------   -----------------











- ------------------
(1)  The  Loan-to-Value Ratios ("Loan-to-Value Ratio") shown above are equal,
     with  respect to  each  Mortgage  Loan, to  (i)  the original  principal
     balance of such Mortgage Loan at the date of origination divided by (ii)
     the lesser  of (a) the  value of  the related Mortgaged  Property, based
     upon the appraisal made at the time of origination of such Mortgage Loan
     or (b)  the purchase price  of such Mortgaged  Property if  the Mortgage
     Loan  proceeds  from  such  Mortgage  Loan are  used  to  purchase  such
     Mortgaged Property.


                                  LOAN RATES
                                 LOAN GROUP 2


                                   Cut-Off Date        % of Cut-Off Date
                   Number of       Loan Group 2        Loan Group 2
Loan Rates         Mortgage Loans  Principal Balance   Principal Balance
- ----------         --------------  -----------------   -----------------






                       ORIGINAL TERM TO STATED MATURITY
                                 LOAN GROUP 2

                                          Cut-Off Date        % of Cut-Off Date
Original Term to         Number of        Loan Group 2        Loan Group 2
Stated Maturity          Mortgage Loans   Principal Balance   Principal Balance
- ---------------          --------------   -----------------   -----------------





                     REMAINING MONTHS TO STATED MATURITY
                                 LOAN GROUP 2

                                          Cut-Off Date        % of Cut-Off Date
Remaining Term to        Number of        Loan Group 2        Loan Group 2
Stated Maturity          Mortgage Loans   Principal Balance   Principal Balance
- -----------------        --------------   -----------------   -----------------



                           MONTHS SINCE ORIGINATION
                                 LOAN GROUP 2

                                          Cut-Off Date        % of Cut-Off Date
                          Number of       Loan Group 2        Loan Group 2
Months Since Origination  Mortgage Loans  Principal Balance   Principal Balance
- ------------------------  -------------   -----------------   -----------------







                                PROPERTY TYPE
                                 LOAN GROUP 2

                                    Cut-Off Date        % of Cut-Off Date
                    Number of       Loan Group 2        Loan Group 2
Property Type       Mortgage Loans  Principal Balance   Principal Balance
- -------------       --------------  -----------------   -----------------






                                OCCUPANCY TYPE
                                 LOAN GROUP 2

                                    Cut-Off Date        % of Cut-Off Date
                    Number of       Loan Group 2        Loan Group 2
Occupancy Type      Mortgage Loans  Principal Balance   Principal Balance
- --------------      --------------  -----------------   -----------------




                                    MARGIN
                                 LOAN GROUP 2

                                    Cut-Off Date        % of Cut-Off Date
                    Number of       Loan Group 2        Loan Group 2
Margin              Mortgage Loans  Principal Balance   Principal Balance
- ------              --------------  -----------------   -----------------









                                 LIFETIME CAP
                                 LOAN GROUP 2


                                     Cut-Off Date        % of Cut-Off Date
                    Number of        Loan Group 2        Loan Group 2
Lifetime Cap        Mortgage Loans   Principal Balance   Principal Balance
- ------------        --------------   -----------------   -----------------









                                    FLOOR
                                 LOAN GROUP 2

                                  Cut-Off Date        % of Cut-Off Date
                 Number of        Loan Group 2        Loan Group 2
Floor            Mortgage Loans   Principal Balance   Principal Balance
_____            ______________   _________________   _________________






                     PREPAYMENT AND YIELD CONSIDERATIONS

GENERAL

     The  rate of  principal payments  on  the Offered  Certificates of  each
Class, the aggregate amount of  distributions on the Offered Certificates and
the yield to maturity of the Offered Certificates will be related to the rate
and timing of payments of principal on the Mortgage Loans in the related Loan
Group.  The rate of principal payments on  the Mortgage Loans will in turn be
affected by the amortization schedules of the  Mortgage Loans and by the rate
of  principal prepayments (including  for this purpose  prepayments resulting
from  refinancing,  liquidations  of  the  Mortgage  Loans due  to  defaults,
casualties, condemnations and repurchases by the Seller).  The Mortgage Loans
may be prepaid by the Mortgagors at any time.   However, approximately __% of
the  Mortgage Loans  are  subject  to prepayment  penalties  which vary  from
jurisdiction to jurisdiction.

     Prepayments, liquidations and purchases of  the Mortgage Loans in a Loan
Group  (including  any  optional  purchase  by the  Master  Servicer  of  the
remaining Mortgage  Loans in  connection with the  termination of  the Trust)
will result in distributions on the related Offered Certificates of principal
amounts which would otherwise be distributed over the remaining terms of such
Mortgage Loans.  Since the rate of payment of principal of the Mortgage Loans
will depend  on future events and  a variety of factors, no  assurance can be
given as to such  rate or the rate of  principal prepayments.  The extent  to
which the  yield to  maturity of  an Offered  Certificate may  vary from  the
anticipated  yield will  depend upon  the degree  to  which a  Certificate is
purchased  at a discount  or premium, and  the degree to which  the timing of
payments  thereon is sensitive to prepayments,  liquidations and purchases of
such Mortgage Loans.

     The rate of prepayment on the  Mortgage Loans cannot be predicted.   The
prepayment experience of the Trust with respect to the Mortgage Loans  may be
affected  by  a  wide  variety  of  factors,  including  economic conditions,
prevailing  interest rate levels,  the availability of  alternative financing
and homeowner  mobility and changes  affecting the deductibility  for Federal
income tax purposes of interest payments on loans.  All of the Mortgage Loans
contain "due-on-sale"  provisions, and, with  respect to the  Mortgage Loans,
the Master Servicer is  required by the Agreement to enforce such provisions,
unless such enforcement is not permitted  by applicable law.  The enforcement
of a "due-on-sale" provision will have the same effect as a prepayment of the
related Mortgage  Loan.   See  "CERTAIN LEGAL  ASPECTS OF  LOANS--Due-on-Sale
Clauses in Mortgage Loans" in the Prospectus.

     As with  fixed rate obligations generally,  the rate of prepayment  on a
pool of mortgage  loans with fixed  rates such as the  Mortgage Loans in  the
Loan Group 1  is affected by prevailing market rates for  mortgage loans of a
comparable term  and risk level.  When the  market interest rate is below the
interest rate  on a mortgage, mortgagors  may have an  increased incentive to
refinance their  mortgage loans.   Depending on prevailing market  rates, the
future outlook  for  market rates  and  economic conditions  generally,  some
mortgagors may  sell or  refinance mortgaged properties  in order  to realize
their equity in the  mortgaged properties, to meet cash flow needs or to make
other investments.

     All  of the  Mortgage  Loans in  the Loan  Group  2 are  adjustable-rate
mortgage loans.  As is the case  with conventional fixed-rate mortgage loans,
adjustable-rate mortgage loans may be subject to a greater  rate of principal
prepayments  in a  declining  interest  rate environment.    For example,  if
prevailing  interest rates fall significantly, adjustable-rate mortgage loans
could be subject to higher prepayment rates than if prevailing interest rates
remain constant  because the  availability of  fixed-rate  mortgage loans  at
competitive  interest rates  may  encourage  mortgagors  to  refinance  their
adjustable-rate  mortgage loans at  competitive interest rates  may encourage
mortgagors to refinance  their adjustable-rate mortgage loans to  "lock in" a
lower  fixed interest rate.   However, no  assurance can  be given as  to the
level of prepayments that the Mortgage Loans will experience.

     In addition to the foregoing factors affecting the weighted average life
of the Offered Certificates,  the use of  Distributable Excess Spread to  pay
principal of the Offered Certificates of the related Certificate Group to the
extent required by the Agreement will result in the acceleration of the Class
A-1 and Class  A-6 Certificates, as applicable, relative  to the amortization
of  the Mortgage  Loans in  the related  Loan Group  in early  months  of the
transaction as  well as, with  respect to Group 1  Certificates, accelerating
the first date on which  each other Class of Group 1 Certificates  will begin
to receive distributions of principal than would otherwise be the case.  This
acceleration  feature creates  overcollateralization which  results from  the
excess of the aggregate  Principal Balance of Mortgage Loans in  a Loan Group
over  the Aggregate  Class A  Principal  Balance of  the related  Certificate
Group.   Once the required  level of overcollateralization for  a Certificate
Group is  reached, the acceleration  feature for such Certificate  Group will
cease,   unless    necessary   to    maintain   the    required   level    of
overcollateralization for  such Certificate  Group. See  "DESCRIPTION OF  THE
CERTIFICATES--Overcollateralization Provisions."

WEIGHTED AVERAGE LIVES

     Generally,  greater  than  anticipated  prepayments  of  principal  will
increase the yield on Offered Certificates purchased at a price less than par
and will  decrease the yield  on Offered  Certificates purchased  at a  price
greater  than par.    The effect  on  an investor's  yield  due to  principal
prepayments on  the Mortgage  Loans occurring at  a rate  that is  faster (or
slower)  than the rate anticipated by the  investor in the period immediately
following the issuance of the Certificates  will not be entirely offset by  a
subsequent like  reduction (or increase)  in the rate of  principal payments.
The weighted  average life of the Offered  Certificates will also be affected
by the amount  and timing of delinquencies and defaults on the Mortgage Loans
and  the recoveries,  if  any,  on defaulted  Mortgage  Loans and  foreclosed
properties.

     The  "weighted average  life" of  a  Certificate refers  to the  average
amount  of time that will elapse  from the date of  issuance to the date each
dollar in respect of principal of  such Certificate is repaid.  The  weighted
average life of any Class of the Class A Certificates will be  influenced by,
among other factors,  the rate at  which principal payments  are made on  the
Mortgage Loans,  including, with respect  to the Group 1  Certificates, final
payments made upon the maturity of Balloon Loans.

     Prepayments  on  Mortgage  Loans are  commonly  measured  relative  to a
prepayment standard or  model.  The model used in  this Prospectus Supplement
is  the prepayment assumption (the "Prepayment Assumption"), which represents
an assumed  rate of prepayment  each month relative  to the  then outstanding
principal balance of the pool of mortgage loans for the life of such mortgage
loans.   A 100% Prepayment  Assumption assumes a conditional  prepayment rate
("CPR") of 4% per annum of the outstanding principal balance of such mortgage
loans in the first month of the life of the  mortgage loans and an additional
1.45% (precisely 16/11) (expressed as  a percentage per annum) in each  month
thereafter until the  twelfth month; beginning  in the twelfth  month and  in
each  month thereafter during the  life of the  mortgage loans, a conditional
prepayment rate of 20% per annum each month is assumed.  As used in the table
below,  0% Prepayment Assumption assumes a  conditional prepayment rate equal
to 0% of  the Prepayment Assumption, i.e., no  prepayments.  Correspondingly,
(200)% Prepayment Assumption assumes prepayment  rates equal to (200)% of the
Prepayment  Assumption, and  so forth.   The  Prepayment Assumption  does not
purport  to  be  a  historical  description of  prepayment  experience  or  a
prediction of  the anticipated  rate of  prepayment of  any pool of  mortgage
loans, including  the Mortgage  Loans.  Provident  believes that  no existing
statistics of  which it  is aware  provide a  reliable basis  for holders  of
Offered  Certificates  to predict  the  amount or  the  timing of  receipt of
prepayments on the Mortgage Loans.

     Since the tables  were prepared on the  basis of the assumptions  in the
following paragraph, there  are discrepancies between characteristics  of the
actual Mortgage Loans  and the characteristics of the  Mortgage Loans assumed
in preparing  the tables.  Any such  discrepancy may have an  effect upon the
percentages of  the Principal Balances outstanding and weighted average lives
of the Offered Certificates set forth in the  tables.  In addition, since the
actual Mortgage  Loans in  the Trust have  characteristics which  differ from
those assumed in preparing the  tables set forth below, the distributions  of
principal on the  Offered Certificates may be  made earlier or later  than as
indicated in the tables.

     For the  purpose  of the  tables  below, it  is  assumed that:  (i)  the
Mortgage  Loans  consist of  pools of  loans with  the level-pay  and balloon
amortization characteristics set  forth below, (ii) the Closing  Date for the
Class A Certificates is ________________,  (iii) distributions on the Class A
Certificates are made on the 25th day of  each month regardless of the day on
which the Distribution Date actually occurs, commencing in  _____________ and
are  made  in accordance  with  the  priorities  described herein,  (iv)  the
scheduled monthly  payments of principal  and interest on the  Mortgage Loans
will be timely  delivered on the first day of each  month (with no defaults),
commencing in _______________, (v) the Mortgage Loans' prepayment rates are a
multiple  of the Prepayment Assumption,  (vi) all prepayments are prepayments
in full  received on the last  day of each month  (commencing ______________)
and  include 30  days' interest  thereon,  (vii) no  optional termination  is
exercised, (viii) the Class A Certificates of each Class  have the respective
Certificate Rates and initial Class A Principal Balances as set forth herein,
(ix) the overcollateralization  levels are set initially as  specified in the
Agreement, and thereafter  decrease in accordance with the  provisions of the
Agreement, ((x) with respect to pools  of loans with an assumed Cut-Off  Date
of _________________, interest will be calculated at a rate of    % per annum
for one month), (xi) six-month LIBOR for each Interest Period will be       %
and (xii) one-month LIBOR for each Interest Period will be      %.


                                        Original      Original       Remaining
                                        Amortization  Term to        Term to
Amortization       Principal            Term          Maturity       Maturity
Methodology        Balance   Loan Rate  (months)      (months)        (months)
- ------------       --------- ---------  ------------  --------       ---------

GROUP 1
  Balloon............    $
  Level Pay..........    $
  Level Pay..........    $

     Subject to the foregoing discussion and assumptions, the following table
indicates the  weighted average life of  each Class of Class  A Certificates,
and sets forth  the percentages of the  initial Class A Principal  Balance of
each such Class  of Class A Certificates that would be outstanding after each
of the dates shown at various percentages of Prepayment Assumption.

<TABLE>
<CAPTION>
                                                                 Original     Original  Remaining
                             Months to         Maximum  Minimum  Amortization  Term to   Term to
Amortization Principal Loan  Rate      Gross   Interest Interest Term         Maturity  Maturity
Methodology  Balance   Rate  Change    Margin  Rate     Rate     (months)      (months) (months)
- ------------ --------- ----  ------    ------  -------- -------- ------------  -------- --------
<S>             <C>    <C>   <C>       <C>     <C>      <C>      <C>           <C>      <C>     
GROUP 2
  Balloon......  $
  Level Pay....  $
  Level Pay....  $

</TABLE>

            PERCENT OF INITIAL CLASS A PRINCIPAL BALANCE OUTSTANDING
           AT THE FOLLOWING PERCENTAGES OF THE PREPAYMENT ASSUMPTION

                         CLASS A-1                CLASS A-2
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------        --   --   --   --        --   --   --   --

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....


- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class  A Principal Balance by the number  of years from the date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the results, and  (iii) dividing the  sum by the highest  related
     Principal Balance of the Certificate.


                         CLASS A-3                CLASS A-4
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------       --    --   --   --        --   --   --   --

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....

- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class A Principal Balance by  the number of years from the  date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the results,  and (iii) dividing the  sum by the highest  related
     Principal Balance of the Certificate.


                         CLASS A-5                CLASS A-6
                         ---------                ---------
DISTRIBUTION DATE        %    %    %    %         %    %    %    %
- -----------------       --   --    --   --        --   --   --   --

Initial
 Percentage........      100  100  100  100       100  100  100  100

Weighted Average
 Life (years)*.....



- ------------------
*    The weighted average life of a Certificate of any class is determined by
     (i)  multiplying the  amount of  each distribution  in reduction  of the
     related Class  A Principal Balance by the number  of years from the date
     of issuance  of the Certificate  to the related Distribution  Date, (ii)
     adding the results,  and (iii) dividing the  sum by the highest  related
     Principal Balance of the Certificate.

     These tables have been prepared based on the assumptions described above
(including the assumptions  regarding the characteristics and  performance of
the  Mortgage  Loans,  which  differ  from  the  actual  characteristics  and
performance thereof) and should be read in conjunction therewith.

                       DESCRIPTION OF THE CERTIFICATES

     The Certificates will be issued pursuant to the Agreement.  The  form of
the Agreement has been  filed as an exhibit to the  Registration Statement of
which this Prospectus Supplement and the Prospectus is a part.  The following
summaries describe certain provisions of the Agreement.  The summaries do not
purport  to  be complete  and  are subject  to,  and are  qualified  in their
entirety by reference to, all of  the provisions of the Agreement.   Wherever
particular sections or  defined terms of the Agreement are  referred to, such
sections or defined terms are hereby incorporated herein by reference.

GENERAL

     The Offered Certificates  will be issued in denominations  of $1,000 and
multiples  of $1  in excess  thereof  and will  evidence specified  undivided
interests in the Trust.   The property of the  Trust will consist of, to  the
extent provided in the  Agreement: (i) the  Mortgage Loans; (ii) payments  on
the  Mortgage Loans  received on  and after  the  Cut-Off Date  (exclusive of
payments  in  respect of  interest on  the  Mortgage Loans  due prior  to the
Cut-Off Date and received thereafter); (iii) Mortgaged Properties relating to
the  Mortgage Loans  that are  acquired  by foreclosure  or deed  in  lieu of
foreclosure; (iv)  the Collection  Account and  the Distribution Account  and
funds on  deposit therein  (excluding net earnings  thereon); and  (v) rights
under  certain hazard insurance  policies covering the  Mortgaged Properties.
In  addition,  Provident has  caused  the  Certificate  Insurer to  issue  an
irrevocable and  unconditional  certificate guaranty  insurance  policy  (the
"Policy")  for the  benefit  of the  holders  of  the Class  A  Certificates,
pursuant to  which the  Certificate Insurer will  guarantee payments  to such
Certificateholders  as described herein.  Definitive Certificates (as defined
below) will be transferable and exchangeable at the corporate trust office of
the Trustee,  which will  initially act  as Certificate  Registrar.   See "--
Book-Entry Certificates"  below.   No  service charge  will be  made for  any
registration of  exchange or  transfer of Certificates,  but the  Trustee may
require payment of  a sum sufficient to  cover any tax or  other governmental
charge.

     Each Mortgage Loan in the Trust will be  assigned to one of two mortgage
loan  groups ("Loan  Group 1" and  "Loan Group  2", respectively, and  each a
"Loan Group").  The Class A-1, Class A-2, Class A-3, Class A-4  and Class A-5
Certificates  (collectively,  the  "Group  1  Certificates")  will  represent
undivided ownership interests in the Mortgage Loans assigned to Loan Group 1,
all collections thereon (exclusive of payments in respect of interest on such
Mortgage Loan due prior to the Cut-Off  Date and received thereafter) and the
proceeds thereof.   The Class  A-6 Certificates (the "Group  2 Certificates")
will represent undivided  ownership interests in the  Mortgage Loans assigned
to Loan Group 2, all collections thereon (exclusive of payments in respect of
interest on such  Mortgage Loans due prior  to the Cut-Off Date  and received
thereafter)  and the proceeds  thereof.  The  principal amount of  a Class of
Class  A  Certificates   (each,  a  "Class  A  Principal   Balance")  on  any
Distribution Date is equal to the applicable Class A Principal Balance on the
Closing Date minus the aggregate of amounts actually distributed as principal
to the holders  of such  Class of  Class A Certificates.   On  any date,  the
"Aggregate  Class A  Principal  Balance"  is, with  respect  to  the Group  1
Certificates,  the aggregate of  the Class A Principal  Balances of the Class
A-1, Class A-2,  Class A-3,  Class A-4  and Class A-5  Certificates and  with
respect to  the Group 2  Certificates, the Class  A Principal Balance  of the
Class A-6 Certificates.

     The Class A Certificates will be  issued in six Classes, Class A-1  (the
"Class  A-1 Certificates"), Class  A-2 (the "Class  A-2 Certificates"), Class
A-3 (the "Class A-3 Certificates"), Class A-4 (the "Class A-4 Certificates"),
Class A-5  (the "Class  A-5  Certificates") and  Class  A-6 (the  "Class  A-6
Certificates").  Only  the Class A Certificates  (the "Offered Certificates")
are being offered hereby.  Each  Class of Offered Certificates represents the
right to receive  payments of interest at the Certificate Rate for such Class
and payments of principal as described below.

     The  Person in  whose name a  Certificate is  registered as such  in the
Certificate Register is referred to herein as a "Certificateholder."

     The "Percentage  Interest" of a  Class A Certificate  as of any  date of
determination  will be  equal  to  the percentage  obtained  by dividing  the
denomination  of such  Certificate by the  Class A Principal  Balance for the
related Class as of the Cut-Off Date.

     The Certificates will not be listed on any securities exchange.

BOOK-ENTRY CERTIFICATES

     The   Offered  Certificates   will   be  book-entry   Certificates  (the
"Book-Entry Certificates").  Persons acquiring beneficial ownership interests
in the Offered  Certificates ("Certificate Owners")  will hold their  Offered
Certificates  through the  Depository  Trust Company  ("DTC")  in the  United
States, or CEDEL  or Euroclear (in Europe)  if they are participants  of such
systems, or indirectly through  organizations which are participants  in such
systems.    The  Book-Entry  Certificates  will be  issued  in  one  or  more
certificates which  equal  the aggregate  principal  balance of  the  Offered
Certificates  and  will initially  be  registered in  the  name of  Cede, the
nominee of DTC.  CEDEL and Euroclear will hold omnibus positions on behalf of
their  participants through  customers' securities  accounts  in CEDEL's  and
Euroclear's names on the books of their respective depositaries which in turn
will  hold   such  positions  in   customers'  securities  accounts   in  the
depositaries' names on the books of DTC.  Citibank will act as depositary for
CEDEL and Chemical will act as depositary for Euroclear (in such  capacities,
individually  the  "Relevant  Depositary"   and  collectively  the  "European
Depositaries").    Investors  may  hold  such  beneficial  interests  in  the
Book-Entry  Certificates  in minimum  denominations  representing Certificate
Principal Balances  of  $1,000 and  in  multiples of  $1 in  excess  thereof.
Except as  described  below, no  person  acquiring a  Book-Entry  Certificate
(each,  a  "beneficial  owner")  will  be  entitled  to  receive  a  physical
certificate  representing  such  Certificate  (a  "Definitive  Certificate").
Unless and until  Definitive Certificates are issued, it  is anticipated that
the only  "Certificateholder" of  the Offered Certificates  will be  Cede, as
nominee of  DTC.  Certificate  Owners will not be  Certificateholders as that
term is  used in  the Agreement.   Certificate Owners  are only  permitted to
exercise their rights indirectly through Participants and DTC.

     The  beneficial owner's ownership  of a  Book-Entry Certificate  will be
recorded  on the records  of the brokerage firm,  bank, thrift institution or
other  financial  intermediary   (each,  a  "Financial   Intermediary")  that
maintains  the beneficial  owner's account  for such purpose.   In  turn, the
Financial Intermediary's  ownership of  such Book-Entry  Certificate will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial  Intermediary, whose interest will  in turn be recorded  on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant and on the records of CEDEL or Euroclear, as appropriate).

     Certificate Owners  will receive all distributions of  principal of, and
interest on,  the Offered Certificates from  the Trustee through DTC  and DTC
participants.  While  the Offered Certificates are  outstanding (except under
the   circumstances  described  below),  under  the  rules,  regulations  and
procedures creating and  affecting DTC and its operations  (the "Rules"), DTC
is required to  make book-entry transfers among Participants  on whose behalf
it acts with respect  to the Offered Certificates and is  required to receive
and  transmit distributions  of principal  of, and  interest on,  the Offered
Certificates.  Participants  and indirect participants with  whom Certificate
Owners  have  accounts with  respect  to Offered  Certificates  are similarly
required  to   make  book-entry  transfers  and  receive  and  transmit  such
distributions on behalf of their respective Certificate Owners.  Accordingly,
although Certificate Owners will not possess  certificates, the Rules provide
a mechanism by  which Certificate Owners will receive  distributions and will
be able to transfer their interest.

     Certificate  Owners  will   not  receive  or  be   entitled  to  receive
certificates  representing   their  respective   interests  in   the  Offered
Certificates, except under the limited circumstances described below.  Unless
and until Definitive Certificates are  issued, Certificate Owners who are not
Participants  may transfer  ownership of  Offered  Certificates only  through
Participants and indirect  participants by instructing such  Participants and
indirect  participants   to  transfer  Offered  Certificates,  by  book-entry
transfer,  through DTC  for the  account of  the purchasers  of such  Offered
Certificates, which account is maintained with their respective Participants.
Under the Rules and in accordance with DTC's normal procedures,  transfers of
ownership  of Offered  Certificates  will  be executed  through  DTC and  the
accounts of the  respective Participants at DTC will be debited and credited.
Similarly, the  Participants and  indirect participants  will make  debits or
credits, as the case may  be, on their records on  behalf of the selling  and
purchasing Certificate Owners.

     Because  of time  zone differences,  credits of  securities received  in
CEDEL or Euroclear as a  result of a transaction  with a Participant will  be
made  during  subsequent  securities  settlement  processing  and  dated  the
business  day  following  the  DTC settlement  date.    Such  credits  or any
transactions in  such  securities  settled during  such  processing  will  be
reported to  the relevant  Euroclear or CEDEL  Participants on  such business
day.  Cash received in CEDEL or Euroclear  as a result of sales of securities
by or through a CEDEL Participant (as defined below) or Euroclear Participant
(as  defined below) to a  DTC Participant will be  received with value on the
DTC settlement date but will be available in the relevant CEDEL  or Euroclear
cash account  only as of the  business day following settlement in  DTC.  For
information  with respect  to  tax documentation  procedures relating  to the
Certificates,  see "FEDERAL  INCOME TAX CONSEQUENCES--Foreign  Investors" and
"Backup  Withholding"  herein  and  "GLOBAL  CLEARANCE,  SETTLEMENT  AND  TAX
DOCUMENTATION  PROCEDURES--Certain  U.S.  Federal  Income  Tax  Documentation
Requirements" in Annex I hereto.

     Transfers between  Participants will occur in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market transfers  between persons  holding directly or  indirectly
through DTC,  on the  one  hand, and  directly  or indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by  the  Relevant  Depositary;  however, such  cross  market
transactions will require delivery  of instructions to the relevant  European
international  clearing  system  by  the   counterparty  in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European  time).  The relevant European  international clearing system will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant  Depositary to take  action to  effect final  settlement on  its
behalf by delivering or receiving securities in DTC, and making or  receiving
payment in  accordance with normal  procedures for same day  funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     DTC,  which  is  a New  York-chartered  limited  purpose trust  company,
performs  services  for  its  participants,  some  of  which   (and/or  their
representatives) own DTC.  In accordance  with its normal procedures, DTC  is
expected  to  record the  positions  held  by  each  DTC participant  in  the
Book-Entry Certificates, whether held for its own account or as a nominee for
another person.  In general, beneficial ownership  of Book-Entry Certificates
will be subject to  the rules, regulations  and procedures governing DTC  and
DTC participants as in effect from time to time.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.    CEDEL  holds securities  for  its  participating organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities  transactions  between   CEDEL  Participants  through   electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical  movement of certificates.  Transactions may  be settled in
CEDEL  in  any of  28  currencies, including  United States  dollars.   CEDEL
provides  to  its  CEDEL  Participants,  among  other  things,  services  for
safekeeping,  administration,  clearance  and settlement  of  internationally
traded securities and  securities lending  and borrowing.   CEDEL  interfaces
with domestic  markets in several  countries.  As a  professional depository,
CEDEL is subject  to regulation by the Luxembourg Monetary  Institute.  CEDEL
participants  are   recognized  financial  institutions  around   the  world,
including  underwriters,   securities  brokers  and   dealers,  banks,  trust
companies, clearing corporations  and certain other organizations.   Indirect
access to CEDEL is also available to  others, such as banks, brokers, dealers
and trust companies  that clear through or maintain  a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was  created in 1968  to hold securities for  its participants
("Euroclear  Participants")  and  to clear  and  settle  transactions between
Euroclear Participants  through simultaneous  electronic book-entry  delivery
against payment,  thereby  eliminating  the  need for  physical  movement  of
certificates and any  risk from lack of simultaneous  transfers of securities
and cash.   Transactions may be  settled in any  of 32 currencies,  including
United States dollars.  Euroclear  includes various other services, including
securities lending  and  borrowing and  interfaces with  domestic markets  in
several  countries generally  similar to  the  arrangements for  cross-market
transfers with DTC described  above.  Euroclear is operated by  the Brussels,
Belgium  office of Morgan Guaranty Trust  Company of New York (the "Euroclear
Operator"), under contract with  Euroclear Clearance Systems S.C.,  a Belgian
cooperative corporation (the "Cooperative").  All operations are conducted by
the Euroclear Operator,  and all Euroclear securities clearance  accounts and
Euroclear cash  accounts are  accounts with the  Euroclear Operator,  not the
Cooperative.  The  Cooperative establishes policy for Euroclear  on behalf of
Euroclear Participants.    Euroclear Participants  include  banks  (including
central  banks),  securities  brokers  and  dealers  and  other  professional
financial intermediaries.  Indirect access  to Euroclear is also available to
other firms  that clear through or  maintain a custodial relationship  with a
Euroclear Participant, either directly or indirectly.

     The  Euroclear Operator  is the  Belgian  branch of  a New  York banking
corporation which is a member bank of  the Federal Reserve System.  As  such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System and  the New  York State Banking  Department, as  well as  the Belgian
Banking Commission.

     Securities  clearance  accounts  and cash  accounts  with  the Euroclear
Operator are governed  by the Terms and Conditions Governing Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian  law (collectively,  the  "Terms  and Conditions").    The Terms  and
Conditions   govern  transfers  of  securities  and  cash  within  Euroclear,
withdrawals of securities  and cash from Euroclear, and  receipts of payments
with  respect to  securities in Euroclear.   All securities  in Euroclear are
held  on a  fungible basis  without attribution  of specific  certificates to
specific securities  clearance accounts.   The Euroclear Operator  acts under
the Terms and Conditions only on behalf of Euroclear Participants, and has no
record   of  or   relationship  with   persons   holding  through   Euroclear
Participants.

     Distributions on  the  Book-Entry  Certificates will  be  made  on  each
Distribution  Date by  the  Trustee to  DTC.   DTC  will  be responsible  for
crediting the  amount of such payments to the  accounts of the applicable DTC
participants  in   accordance  with  DTC's  normal  procedures.     Each  DTC
participant  will   be  responsible  for  disbursing  such  payments  to  the
beneficial owners  of the Book-Entry  Certificates that it represents  and to
each Financial Intermediary for which it acts  as agent.  Each such Financial
Intermediary  will be  responsible  for disbursing  funds  to the  beneficial
owners of the Book-Entry Certificates that it represents.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Certificates may  experience some delay  in their receipt of  payments, since
such payments will be  forwarded by the Trustee to Cede.   Distributions with
respect  to Certificates held through CEDEL  or Euroclear will be credited to
the  cash  accounts  of  CEDEL  Participants  or  Euroclear  Participants  in
accordance with  the relevant  system's rules and  procedures, to  the extent
received  by the Relevant Depositary.  Such  distributions will be subject to
tax  reporting  in  accordance  with  relevant United  States  tax  laws  and
regulations.   See "FEDERAL  INCOME TAX CONSEQUENCES--Foreign  Investors" and
"Backup Withholding" herein.  Because DTC can only act on behalf of Financial
Intermediaries,  the  ability of  a  beneficial  owner  to pledge  Book-Entry
Certificates to persons or entities that do not participate in the Depository
system, or otherwise take actions in respect of such Book-Entry Certificates,
may be  limited due to the lack of  physical certificates for such Book-Entry
Certificates.   In  addition,  issuance  of  the Book-Entry  Certificates  in
book-entry  form  may  reduce  the  liquidity of  such  Certificates  in  the
secondary  market  since certain  potential  investors  may be  unwilling  to
purchase Certificates for which they cannot obtain physical certificates.

     Monthly  and annual reports  on the Trust  will be provided  to Cede, as
nominee  of DTC, and may be made available  by Cede to beneficial owners upon
request, in  accordance with the  rules, regulations and  procedures creating
and affecting  the Depository, and  to the Financial Intermediaries  to whose
DTC  accounts the  Book-Entry  Certificates  of  such beneficial  owners  are
credited.

     DTC  has  advised  the   Trustee  that,  unless  and   until  Definitive
Certificates are issued,  DTC will take any  action permitted to be  taken by
the holders of the  Book-Entry Certificates under the  Agreement only at  the
direction of one  or more Financial Intermediaries to whose  DTC accounts the
Book-Entry Certificates  are credited,  to the extent  that such  actions are
taken on  behalf  of Financial  Intermediaries  whose holdings  include  such
Book-Entry  Certificates.  CEDEL or  the Euroclear Operator,  as the case may
be, will take any other action  permitted to be taken by a  Certificateholder
under the Agreement on behalf of a CEDEL Participant or Euroclear Participant
only in accordance with its relevant rules  and procedures and subject to the
ability  of the  Relevant  Depositary to  effect such  actions on  its behalf
through  DTC.   DTC  may  take  actions,  at  the direction  of  the  related
Participants, with respect  to some Class A Certificates  which conflict with
actions taken with respect to other Class A Certificates.

     Definitive  Certificates  will be  issued  to beneficial  owners  of the
Book-Entry Certificates,  or their nominees, rather than  to DTC, only if (a)
DTC or  Provident  advises the  Trustee  in writing  that  DTC is  no  longer
willing,  qualified  or able  to discharge  properly its  responsibilities as
nominee and  depository  with  respect  to the  Book-Entry  Certificates  and
Provident  or  the Trustee  is unable  to locate  a qualified  successor, (b)
Provident, at its  sole option, with  the consent of  the Trustee, elects  to
terminate a book-entry system through DTC  or (c) after the occurrence of  an
Event of  Servicing  Termination (as  defined  under "--Events  of  Servicing
Termination), beneficial owners  having Percentage Interests aggregating  not
less than 51%  of the aggregate Class  A Principal Balance of  the Book-Entry
Certificates advise the Trustee and  DTC through the Financial Intermediaries
and the DTC  participants in writing  that the continuation  of a  book-entry
system  through  DTC  (or a  successor  thereto)  is no  longer  in  the best
interests of beneficial owners.

     Upon the occurrence  of any of the  events described in the  immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Certificates.   Upon surrender by DTC of the global certificate or
certificates representing  the Book-Entry Certificates  and instructions  for
re-registration,  the   Trustee  will  issue  Definitive   Certificates,  and
thereafter  the  Trustee  will  recognize  the  holders  of  such  Definitive
Certificates as Certificateholders under the Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed   to  the  foregoing
procedures in  order to  facilitate transfers of  Class A  Certificates among
participants of  DTC, CEDEL and  Euroclear, they are  under no  obligation to
perform  or continue to  perform such procedures  and such procedures  may be
discontinued at any time.

     Neither Provident,  the Master  Servicer nor the  Trustee will  have any
responsibility for any aspect of the records  relating to or payments made on
account of beneficial ownership interests of the Book-Entry Certificates held
by Cede, as nominee for DTC, or for maintaining, supervising or reviewing any
records relating to such beneficial ownership interests.

ASSIGNMENT OF MORTGAGE LOANS

     On  the Closing  Date Provident will  transfer to  the Trust all  of its
right, title and interest in and to each Mortgage Loan, the  related Mortgage
Notes,  Mortgages and  other related  documents  (collectively, the  "Related
Documents"), including all payments received on  or with respect to each such
Mortgage Loan on or after the applicable Cut-Off  Date (exclusive of payments
in respect  of interest on the Mortgage  Loans due prior to  the Cut-Off Date
and received thereafter).  The Trustee, concurrently with such transfer, will
deliver the Certificates to Provident.  Each Mortgage Loan transferred to the
Trust  will  be identified  on  a  schedule  (the "Mortgage  Loan  Schedule")
delivered  to  the Trustee  pursuant  to the  Agreement.   The  Mortgage Loan
Schedule  will  include information  as  to  the  Principal Balance  of  each
Mortgage  Loan  as  of the  Cut-Off  Date, its  Loan  Rate as  well  as other
information.

     (Under the terms of the Agreement, Provident will maintain possession of
the documentation relating to each Mortgage Loan (the "Mortgage File") for so
long as  an  Assignment  Event has  not  occurred.    Within 60  days  of  an
Assignment Event, the Seller  will cause as soon as  practicable the Mortgage
Files pertaining  to each Mortgage Loan to  be delivered to the  Trustee.  In
the Agreement,  the Trustee will  acknowledge the assignment of  the Mortgage
Loans to the Trust  and Provident will agree  to hold the Mortgage  Files for
and on behalf of the Trustee.)

     Within  60 days  of an  Assignment Event,  the  Trustee will  review the
Mortgage Loans and the Related Documents pursuant to the Agreement and if any
Mortgage Loan or  Related Document is found  to be defective in  any material
respect  and such defect  is not cured within  90 days following notification
thereof to the  Seller, the Seller will be obligated to either (i) substitute
for such  Mortgage Loan an  Eligible Substitute Mortgage Loan;  however, such
substitution is permitted only  within two years of the Closing  Date and may
not be  made unless an opinion of counsel is provided to the effect that such
substitution  will  not  disqualify the  Trust  as  a REMIC  or  result  in a
prohibited transaction tax under the Code or (ii) purchase such Mortgage Loan
at a price (the "Purchase Price") equal to the outstanding Principal  Balance
of such Mortgage Loan as of the date of purchase, plus all accrued and unpaid
interest thereon, computed at the Loan Rate,  net of the Master Servicing Fee
(if Provident  is the Master Servicer),  plus the amount of  any unreimbursed
Servicing Advances  made by the Master Servicer.   The Purchase Price will be
deposited  in  the Collection  Account  on or  prior  to the  next succeeding
Determination  Date after  such obligation  arises.   The  obligation of  the
Seller to repurchase or substitute for a Defective Mortgage Loan is  the sole
remedy  regarding any  defects in  the Mortgage  Loans and  Related Documents
available to the Trustee or the Certificateholders.

     In connection  with the substitution of an  Eligible Substitute Mortgage
Loan, the Seller  will be required to deposit in the Collection Account on or
prior to the next succeeding  Determination Date after such obligation arises
an  amount  (the  "Substitution  Adjustment")  equal to  the  excess  of  the
Principal Balance of  the related Defective Mortgage Loan  over the Principal
Balance of such Eligible Substitute Mortgage Loan.

     An "Eligible Substitute Mortgage Loan" is a Mortgage Loan substituted by
the Seller  for a  Defective Mortgage Loan  which must,  on the date  of such
substitution, (i) have an outstanding Principal Balance (or  in the case of a
substitution of more than one Mortgage Loan for a Defective Mortgage Loan, an
aggregate Principal Balance), not in excess of and not more than 5% less than
the Principal Balance of the  Defective Mortgage Loan; (ii) have a  Loan Rate
not less than the Loan Rate of the Defective Mortgage Loan and  not more than
1% in excess  of the Loan Rate of such Defective Mortgage Loan; (iii) if such
Defective Mortgage  Loan is in Loan  Group 2, have  a Loan Rate based  on the
same Index with adjustments to such Loan Rate made on the same Interest  Rate
Adjustment Date as that of the Defective Mortgage Loan and have a Margin that
is not less than the Margin of  the Defective Mortgage Loan and not more than
100 basis points higher than the  Margin for the Defective Mortgage Loan;  or
(iv) have a Mortgage of the same or higher level of priority as the  Mortgage
relating to the Defective Mortgage Loan at  the time such Mortgage was trans-
ferred to the Trust; (v) have a remaining  term to maturity not more than six
months earlier  and not  later than  the remaining  term to  maturity of  the
Defective Mortgage Loan;  (vi) comply with  each representation and  warranty
set forth in Section 2.04 (deemed to be made as of the date of substitution);
(vii) have  an  original Loan-to-Value  Ratio not  greater than  that of  the
Defective Mortgage Loan;  (viii) if such  Defective Mortgage Loan is  in Loan
Group 2, have a Lifetime Rate  Cap and a Periodic Rate Cap no  lower than the
Lifetime Rate  Cap and  Periodic Rate Cap,  respectively, applicable  to such
Defective Mortgage Loan;  and (ix) be of the same type  of Mortgaged Property
as the Defective Mortgage Loan or  a detached single family residence.   More
than one Eligible Substitute Mortgage Loan may be substituted for a Defective
Mortgage Loan if  such Eligible Substitute Mortgage Loans  meet the foregoing
attributes in the aggregate and  such substitution is approved in  writing in
advance by the Certificate Insurer.

     The Seller  will make certain  representations and warranties as  to the
accuracy in  all material  respects of certain  information furnished  to the
Trustee  with respect  to each  Mortgage Loan  (e.g., Cut-Off  Date Principal
Balance and  the Loan  Rate).   In addition,  the Seller  will represent  and
warrant, on the  Closing Date, that, among  other things: (i) at the  time of
transfer to the  Trust, the  Seller has  transferred or assigned  all of  its
right, title  and interest in  each Mortgage Loan and  the Related Documents,
free  of any  lien; and  (ii) each  Mortgage Loan  complied, at  the  time of
origination, in all material respects with applicable state and federal laws.
Upon discovery  of a  breach of  any such  representation and warranty  which
materially   and  adversely  affects   the  interests   of  the   Trust,  the
Certificateholders or the  Certificate Insurer in  the related Mortgage  Loan
and  Related Documents,  the  Seller will  have  a period  of  60 days  after
discovery or notice of the  breach to effect a cure. If the  breach cannot be
cured  within  the 60-day  period,  the  Seller  will  be  obligated  to  (i)
substitute  for such Defective Mortgage Loan  an Eligible Substitute Mortgage
Loan or (ii) purchase such Defective Mortgage Loan from the Trust.   The same
procedure and  limitations that are  set forth above for  the substitution or
purchase of Defective  Mortgage Loans as a result  of deficient documentation
relating thereto  will apply to the  substitution or purchase  of a Defective
Mortgage Loan as a result of a breach  of a representation or warranty in the
Agreement  that  materially  and  adversely  affects  the  interests  of  the
Certificateholders or the Certificate Insurer.

     Mortgage  Loans required to be transferred to the Seller as described in
the preceding paragraphs are referred to as "Defective Mortgage Loans."

     Pursuant  to  the  Agreement,  the  Master  Servicer  will  service  and
administer the Mortgage Loans as more fully set forth above.

PAYMENTS ON MORTGAGE LOANS;  DEPOSITS TO COLLECTION ACCOUNT AND  DISTRIBUTION
ACCOUNT

     The  Master Servicer shall  establish and  maintain in  the name  of the
Trustee a separate  trust account (the "Collection Account")  for the benefit
of  the  holders of  the Certificates.    The Collection  Account will  be an
Eligible Account  (as defined  below).  Subject  to the  investment provision
described in the following paragraphs, upon receipt by the Master Servicer of
amounts in respect of the  Mortgage Loans (excluding amounts representing the
Master  Servicing Fee), the Master Servicer  will deposit such amounts in the
Collection  Account.   Amounts  so  deposited  may  be invested  in  Eligible
Investments  (as described  in  the  Agreement) maturing  no  later than  two
Business Days prior to the next  succeeding date on which amounts on  deposit
therein are required to be deposited in the Distribution Account.

     The  Trustee will establish an account (the "Distribution Account") into
which will  be deposited  amounts withdrawn from  the Collection  Account for
distribution to Certificateholders on a  Distribution Date.  The Distribution
Account will  be an  Eligible Account.   Amounts  on deposit  therein may  be
invested in Eligible Investments maturing on or before the Business Day prior
to the related Distribution Date.

     An  "Eligible  Account" is  an account  that  is (i)  maintained  with a
depository  institution whose  debt obligations  at the  time of  any deposit
therein have the highest short-term  debt rating by the Rating Agencies,  and
whose accounts are fully insured  by either the Savings Association Insurance
Fund ("SAIF")  or the  Bank Insurance  Fund  ("BIF") of  the Federal  Deposit
Insurance Corporation  established  by such  fund  with a  minimum  long-term
unsecured debt rating of "A2" by Moody's and "A" by S&P, otherwise acceptable
to each Rating  Agency and the Certificate  Insurer as evidenced by  a letter
from  each Rating Agency and the  Certificate Insurer to the Trustee, without
reduction or withdrawal of their then current ratings of the Certificates.

     Eligible Investments are  specified in the Agreement and  are limited to
investments which meet the criteria of the  Rating Agencies from time to time
as  being consistent  with their  then current  ratings of  the Certificates.
"Eligible  Investments"  are  limited  to  (i)  direct   obligations  of,  or
obligations fully guaranteed  as to timely payment of  principal and interest
by, the United States or any agency or instrumentality thereof, provided that
such  obligations are  backed by  the  full faith  and credit  of  the United
States; (ii) repurchase  agreements on  obligations specified  in clause  (i)
maturing not  more than three  months from the  date of  acquisition thereof,
provided that the short-term unsecured debt obligations of the party agreeing
to repurchase such obligations are at the time rated by each Rating Agency in
its highest short-term  rating category; (iii) certificates  of deposit, time
deposits  and bankers'  acceptances (which,  if Moody's  is a  Rating Agency,
shall each  have an original maturity  of not more  than 90 days and,  in the
case of bankers'  acceptances, shall in no event have an original maturity of
more than  365 days)  of any  U.S.  depository institution  or trust  company
incorporated under the  laws of the  United States or  any state thereof  and
subject to  supervision  and  examination  by federal  and/or  state  banking
authorities,  provided that the unsecured short-term debt obligations of such
depository institution  or trust company  at the date of  acquisition thereof
have been  rated by  each of  the Rating  Agencies in  its highest  unsecured
short-term  debt  rating  category; (iv)  commercial  paper  (having original
maturities of not more  than 90 days) of  any corporation incorporated  under
the laws  of the  United States or  any state  thereof which  on the date  of
acquisition has been rated by the Rating Agencies in their highest short-term
rating categories; (v) short term investment funds ("STIFS") sponsored by any
trust company or bank incorporated under the laws of the United States or any
state  thereof which on the date of  acquisition has been rated by the Rating
Agencies in their  respective highest rating category of  long term unsecured
debt;  (vi)  interests  in any  money  market  fund  which  at  the  date  of
acquisition of  the interests  in such fund  and throughout  the time  as the
interest is held in such fund has the rating specified by each Rating Agency;
and (vii)  other obligations or securities that are acceptable to each Rating
Agency as an Eligible Investment hereunder and will not result in a reduction
in the then  current rating of the Certificates, as evidenced  by a letter to
such  effect from  such Rating Agency  and with  respect to which  the Master
Servicer has  received confirmation  that, for tax  purposes, the  investment
complies with the last clause of this definition; provided that no instrument
described  hereunder shall  evidence either  the  right to  receive (a)  only
interest with  respect to the  obligations underlying such instrument  or (b)
both principal and interest payments derived from obligations underlying such
instrument  and the  interest and  principal  payments with  respect to  such
instrument provided a yield to maturity at par greater than 120% of the yield
to maturity at par of the underlying obligations; and provided, further, that
no instrument described hereunder may be purchased at a price greater than par
if such instrument may be prepaid or called at a price less than its purchase 
price prior  to its stated maturity.

ADVANCES

     Not later  than two Business Days  prior to each Distribution  Date, the
Master Servicer will  remit to the  Trustee for  deposit in the  Distribution
Account an amount, to be distributed on the related  Distribution Date, equal
to the sum  of the interest accrued and  principal due on each  Mortgage Loan
through the related Due  Date but not received  by the Master Servicer as  of
the  close of business on the last day  of the related Due Period (net of the
Master Servicing Fee) (the "Monthly Advance").  Such obligation of the Master
Servicer continues  with respect  to each Mortgage  Loan until  such Mortgage
Loan becomes a Liquidated Mortgage Loan.

     In  the  course  of  performing its  servicing  obligations,  the Master
Servicer will  pay all  reasonable  and customary  "out-of-pocket" costs  and
expenses incurred in the performance of its servicing obligations, including,
but  not limited  to,  the cost  of  (i)  the preservation,  restoration  and
protection  of  the Mortgaged  Properties, (ii)  any enforcement  or judicial
proceedings, including foreclosures, and (iii) the management and liquidation
of Mortgaged  Properties acquired  in satisfaction of  the related  Mortgage.
Each such expenditure will constitute a "Servicing Advance".

     The Master Servicer's right to  reimbursement for Servicing Advances  is
limited  to  late  collections  on  the  related  Mortgage  Loan,   including
Liquidation Proceeds,  Insurance Proceeds  and such other  amounts as  may be
collected  by the  Master Servicer  from the  related Mortgagor  or otherwise
relating to the Mortgage  Loan in respect of which such  unreimbursed amounts
are owed.  The Master Servicer's right to reimbursement  for Monthly Advances
shall be limited to late  collections of interest on any Mortgage Loan and to
Liquidation Proceeds  and Insurance  Proceeds on  the related Mortgage  Loan.
The Master Servicer's  right to such reimbursements is prior to the rights of
Certificateholders.

     Notwithstanding the  foregoing, the Master  Servicer is not  required to
make any  Monthly Advance or Servicing Advance if  in the good faith judgment
and sole  discretion of the  Master Servicer, the Master  Servicer determines
that  such  advance  will  not  be  ultimately  recoverable from  collections
received from the Mortgagor in respect of the related Mortgage Loan  or other
recoveries in  respect of  such Mortgage  Loan (a "Nonrecoverable  Advance").
However,  if any Servicing  Advance or Monthly  Advance is determined  by the
Master Servicer  to be nonrecoverable from  such sources, the  amount of such
Nonrecoverable Advance  may be reimbursed  to the Master Servicer  from other
amounts on deposit in the Collection Account.

DISTRIBUTION DATES

     On  each Distribution  Date,  the  Offered  Certificateholders  will  be
entitled  to  receive, from  amounts  then  on  deposit in  the  Distribution
Account, to the  extent of funds  available therefor  in accordance with  the
priorities   and  in  the   amounts  described   below  under   "Priority  of
Distributions,"  an  aggregate  amount equal  to  the sum  of  (a)  the Class
Interest  Distribution for  each Class  of Offered  Certificates and  (b) the
Class A  Principal Distribution  for each  Certificate Group.   Distributions
will  be made  (i)  in  immediately available  funds  to  holders of  Offered
Certificates holding Certificates,  the aggregate principal balance  of which
is at least $1,000,000, by wire transfer or otherwise, to the account of such
Certificateholder  at  a domestic  bank  or other  entity  having appropriate
facilities therefor, if such Certificateholder has so notified the Trustee in
accordance with the Agreement, or (ii) by check mailed to the address  of the
person  entitled thereto  as it  appears  on the  register (the  "Certificate
Register")  maintained  by   the  Trustee  as  registrar   (the  "Certificate
Registrar").

DEPOSITS TO THE DISTRIBUTION ACCOUNT

     No  later than one  Business Day  prior to  each Distribution  Date, the
following  amounts in  respect of a  Loan Group  and the previous  Due Period
shall be  deposited into  the Distribution Account  and shall  constitute the
"Available Funds"  for the  related Certificate  Group for such  Distribution
Date: (i) payments  of principal and interest  on the Mortgage Loans  in such
Loan Group (net of amounts representing the Master Servicing Fee with respect
to each Mortgage Loan in the related Loan Group and reimbursement for related
Monthly Advances and Servicing  Advances); (ii) Net Liquidation Proceeds  and
Insurance Proceeds with respect to the Mortgage Loans in such Loan Group (net
of amounts applied  to the  restoration or repair  of a Mortgaged  Property);
(iii) the  Purchase  Price  for  repurchased Defective  Mortgage  Loans  with
respect to the Mortgage Loans in such Loan Group and any related Substitution
Adjustment Amounts; (iv) payments from the Master Servicer in connection with
(a)  Monthly  Advances,  (b)  Prepayment  Interest  Shortfalls  and  (c)  the
termination of  the Trust  with respect to  the Mortgage  Loans in  such Loan
Group as provided in the Agreement; and (v) any amounts paid under the Policy
in respect of the related Certificate Group.

PRIORITY OF DISTRIBUTIONS

     On  each  Distribution   Date  the  Trustee  shall  withdraw   from  the
Distribution Account the sum  of (a) the Available Funds with  respect to the
Group 1 Certificates and (b) the Available Funds with  respect to the Group 2
Certificates  (such  sum,  the "Amount  Available"),  and  make distributions
thereof as described below and to the extent of the Amount Available:

          A.  With  respect to the Group 1 Certificates,  the Available Funds
     with  respect  to such  Certificate  Group  in  the following  order  of
     priority:

               (i)  to the Trustee,  the Trustee fee for such  Loan Group for
          such Distribution Date;

               (ii) to holders  of each  Class  of Group  1 Certificates,  an
          amount equal  to the related  Class Interest Distribution  for such
          Distribution Date;

               (iii)     sequentially, to  the  Class A-1,  Class A-2,  Class
          A-3, Class  A-4 and  Class A-5 Certificateholders,  in that  order,
          until the respective  Class A Principal Balance of  each such Class
          is  reduced to  zero, the  related Class  A Principal  Distribution
          (other than  the  portion  constituting  the  Distributable  Excess
          Spread) for such  Distribution Date; provided, however,  that after
          the occurrence  and continuance of an Insurer Default, such portion
          of the Class A Principal  Distribution for the Group 1 Certificates
          will be distributed  pro rata to  the holders thereof based  on the
          respective Class A Principal Balances;

               (iv) to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under  the Insurance Agreement for  the premium
          payable in respect of the Group 1 Certificates; and

               (v)  sequentially, to  the Class  A-1, Class  A-2, Class  A-3,
          Class A-4  and Class A-5  Certificateholders, in that  order, until
          the  respective Class  A Principal  Balance of  each such  Class is
          reduced  to zero, the related Distributable  Excess Spread for such
          Distribution Date; provided, however, that after the occurrence and
                             --------  -------
continuance of an  Insurer Default, such Distributable Excess  Spread for the
Group 1  Certificates will  be distributed  pro rata  to the  holders thereof
based on the respective Class A Principal Balances.

          B.  With  respect to the Group 2  Certificates, the Available Funds
     with  respect  to such  Certificate  Group  in  the following  order  of
     priority:

               (i)  to the Trustee,  the Trustee fee for such  Loan Group for
          such Distribution Date;

               (ii) to the holders  of the Class A-6 Certificates,  an amount
          equal  to  the  Class  Interest  Distribution  for  the  Class  A-6
          Certificates for such Distribution Date;

               (iii)     to  the holders of  the Class A-6  Certificates, the
          Class  A  Principal  Distribution for  the  Class  A-6 Certificates
          (other  than the  portion  constituting  the  Distributable  Excess
          Spread);

               (iv) to  the  Certificate  Insurer, the  amount  owing  to the
          Certificate Insurer under  the Insurance Agreement for  the premium
          payable in respect of the Group 2 Certificates; and

               (v)  to the holders  of the Class  A-6 Certificates until  the
          Class  A-6 Principal  Balance  is  reduced  to  zero,  the  related
          Distributable Excess Spread for such Distribution Date.

          C.  On any Distribution Date,  to the extent Available Funds for  a
     Certificate Group are  insufficient to make the  distributions specified
     above  pursuant to  the applicable  subclause, Available  Funds  for the
     other  Certificate   Group  remaining  after  making  the  distributions
     required to be made pursuant to the applicable subclause for  such other
     Certificate  Group  shall   be  distributed  to   the  extent  of   such
     insufficiency in  accordance with  the priorities  for distribution  set
     forth  in the  subclause above  with  respect to  the Certificate  Group
     experiencing such insufficiency.

          D.  After  making the distributions referred to  in subclauses A, B
     and C above, the Trustee shall make distributions in the following order
     of priority, to the extent of the balance of the Amount Available:

               (i)  to  the Master  Servicer, the amount  of any  accrued and
          unpaid Master Servicing Fee;

               (ii) to  the  Certificate  Insurer,   amounts  owing  to   the
          Certificate  Insurer for reimbursement for prior  draws made on the
          Policy;

               (iii)     to the Master Servicer, the amount of Nonrecoverable
          Advances not previously reimbursed;

               (iv) to  the Certificate Insurer,  any other amounts  owing to
          the Certificate Insurer under the Insurance Agreement;

               (v)  to  the  Class  A-6  Certificateholders,  the  Class  A-6
          Interest Carryover; and

               (vi) to the Class R Certificateholders, the balance.

     "Class A-6  Interest Carryover" means, with respect  to any Distribution
Date on which  the Certificate Rate for  the Class A-6 Certificates  is based
upon the Net Funds Cap, the excess of (i) the amount of interest the Class A-
6 Certificates  would be entitled  to receive  on such Distribution  Date had
such rate been calculated pursuant to the lesser of clause (A) and clause (C)
of the definition  of Certificate Rate over  (ii) the amount of  interest the
Class  A-6 Certificates  actually receives  on such  Distribution  Date, plus
accrued interest thereon  at the rate determined pursuant to clause (i) above
for such Distribution Date.

THE CERTIFICATE RATE

     The  "Certificate Rate"  for any  Interest Period  with respect  to: the
Class A-1  Certificates will be      % per annum,  the Class A-2 Certificates
will be     % per annum, the Class A-3 Certificates  will be     % per annum,
the  Class A-4  Certificates will  be        % per  annum  and the  Class A-5
Certificates  will be         %  per  annum.    Interest in  respect  of  any
Distribution  Date  will accrue  on  the  Group  1 Certificates  during  each
Interest Period on  the basis of a  360-day year consisting of  twelve 30-day
months.

     The "Certificate Rate" with respect to the Class A-6 Certificates for an
Interest Period will equal  the least of (A)  the sum of the LIBOR  Rate plus
____% (or ____% for each Distribution Date occurring after the date  on which
the Master Servicer has the right to terminate the  Trust), (B) the Net Funds
Cap for such Distribution Date and (C)  ____% per annum.  With respect to the
Class A-6  Certificates, interest  in respect of  any Distribution  Date will
accrue during each  Interest Period on  the basis of  a 360-day year and  the
actual number of days elapsed.

     The "LIBOR Rate" is  the rate for United States dollar  deposits for one
month  which appear on the  Telerate Screen LIBO Page  3750 as of 11:00 A.M.,
London time, on the  second LIBOR Business Day prior to the  first day of any
Interest Period relating  to the Class A-6 Certificates  (or the second LIBOR
Business Day prior to the Closing Date, in the case of the first Distribution
Date).  If such rate does not appear on such page (or such  other page as may
replace  that page on that service, or  if such service is no longer offered,
such other service for displaying the  LIBOR Rate or comparable rates as  may
be  reasonably selected by  Provident, after consultation  with the Trustee),
the rate  will be  the Reference  Bank Rate.   If no  such quotations  can be
obtained and no Reference Bank Rate is available, the LIBOR Rate  will be the
LIBOR Rate  applicable to  the preceding  Distribution Date.   On  the second
LIBOR Business Day immediately preceding each  Distribution Date, the Trustee
shall determine  the LIBOR Rate  for the Interest  Period commencing  on such
Distribution Date and inform the Master Servicer of such rate.

INTEREST

     On each Distribution Date, to the extent of  funds available therefor as
described herein, interest will be distributed with respect to each  Class of
Class A  Certificates in  an amount (each,  a "Class  Interest Distribution")
equal  to the sum of (a) one month's interest at the related Certificate Rate
on  the  related  Class  A   Principal  Balance  immediately  prior  to  such
Distribution Date (the "Class Monthly Interest Distributable Amount") and (b)
any Class Interest Carryover Shortfall for such Class of Class A Certificates
for such Distribution Date.  As to any Distribution Date and Class of Class A
Certificates, Class Interest Carryover Shortfall is the sum of (i) the excess
of the related Class Monthly  Interest Distributable Amount for the preceding
Distribution Rate and any outstanding Class Interest Carryover Shortfall with
respect to such Class on such preceding Distribution Date, over the amount in
respect  of  interest that  is  actually distributed  to  such Class  on such
preceding Distribution Date plus (ii) one month's interest on such excess, to
the extent permitted by  law, at the related Certificate Rate.   The interest
entitlement described in  (a) above will be  reduced by such Class'  pro rata
share of Civil Relief Act Interest Shortfalls,  if any, for such Distribution
Date.   Civil Relief Act Interest Shortfalls will  not be covered by payments
under the Policy.

     On  each Distribution  Date, the  Class Interest  Distribution for  each
Class  of Class  A Certificates  in a  particular Certificate  Group will  be
distributed on an  equal priority and any shortfall in the amount required to
be distributed  as interest  thereon  to each  such Class  will be  allocated
between such  Classes pro rata based on the amount each such Class would have
been   distributed   in  the   absence   of   such   shortfall.     See   "--
Crosscollateralization" below.

PRINCIPAL

     On each  Distribution Date, to the extent of funds available thereof, in
accordance  with  the  priorities  described  above  under  "--Priorities  of
Distributions,"  principal will  be distributed  to  the holders  of Class  A
Certificates  of each  Certificate Group  then entitled  to  distributions of
principal in an amount equal to the lesser of (A) the related Aggregate Class
A  Principal Balance and (B)  the related Class  A Principal Distribution for
such Distribution Date.  "Class A Principal Distribution" means, with respect
to any Distribution  Date and Certificate Group, the sum of the related Class
A Monthly Principal  Distributable Amount for such Distribution  Date and any
outstanding Class A Principal Carryover Shortfall as of the close of business
on the preceding Distribution Date.

     "Class A Monthly Principal Distributable Amount"  means, with respect to
any Distribution Date and Certificate Group, to the extent of funds available
therefor  as described herein  the amount equal  to the sum  of the following
amounts  (without duplication) with respect  to the immediately preceding Due
Period (as defined below): (i) each  payment of principal on a Mortgage  Loan
in  the related Loan  Group received by  the Master Servicer  during such Due
Period,  including all  full  and  partial  principal prepayments,  (ii)  the
Principal Balance as  of the end of  the immediately preceding Due  Period of
each  Mortgage Loan  in  the related  Loan  Group  that became  a  Liquidated
Mortgage Loan for  the first time  during the related  Due Period, (iii)  the
portion  of the  Purchase Price  allocable  to principal  of all  repurchased
Defective Mortgage  Loans in the related Loan Group  with respect to such Due
Period, (iv) any Substitution Adjustment Amounts  received on or prior to the
previous  Determination Date  and not  yet  distributed with  respect to  the
related  Loan Group and  (v) such portion  (not greater than  100%) of Excess
Spread, if  any, required  to be  distributed  on such  Distribution Date  to
satisfy the  required level  of overcollateralization  for  the related  Loan
Group for such Distribution Date (the "Distributable Excess Spread").

     "Class  A Principal  Carryover  Shortfall" means,  with  respect to  any
Distribution Date and Certificate Group, the excess of the sum of the related
Class A Monthly Principal Distributable Amount for the preceding Distribution
Date and any  outstanding Class A Principal Carryover  Shortfall with respect
to such Certificate Group on such preceding Distribution Date over the amount
in  respect  of  principal  that  is  actually  distributed to  the  Class  A
Certificateholders of such  Certificate Group on such  preceding Distribution
Date.

     If  the required level of overcollateralization  for a Certificate Group
is reduced below the then existing amount of overcollateralization (described
below) or if the required level of overcollateralization for such Certificate
Group  is satisfied,  the amount  of  the related  Class A  Monthly Principal
Distributable   Amount   on   the  following   Distribution   Date   will  be
correspondingly reduced  by the  amount of  such reduction  or by the  amount
necessary such  that the overcollateralization  will not exceed  the required
level of overcollateralization for a Certificate Group after giving effect to
the distribution  in respect  of principal with  respect to  such Certificate
Group to be made on such Distribution Date.

     The  application  of   Distributable  Excess  Spread  in  respect  of  a
Certificate Group  is intended to  create overcollateralization to  provide a
source of additional  cashflow to cover losses  on the Mortgage Loans  in the
related Loan Group.  If the  amount of losses in a particular Due  Period for
such Loan  Group exceeds  the amount  of the  related Excess  Spread for  the
related Distribution Date, subject to the provisions described below under "-
- -Crosscollateralization," the amount distributed in respect of principal will
be reduced.   A draw on the  Policy in respect of principal  will not be made
until the  Class A  Principal  Balance of  a Certificates  Group exceeds  the
aggregate  Principal Balance of the Mortgage Loans in the related Loan Group.
See "--The Policy" herein.  Accordingly,  there may be Distribution Dates  on
which  Class  A  Certificateholders  receive little  or  no  distributions in
respect of principal.

     So long  as  an Insurer  Default  has not  occurred  and is  continuing,
distributions of the Class A Principal Distribution with respect to the Group
1  Certificates  will  be  applied,  sequentially,  to  the  distribution  of
principal  to the Class A-1,  Class A-2, Class  A-3, Class A-4  and Class A-5
Certificates, in  that  order, such  that no  Class of  Group 1  Certificates
having  a  higher  numerical  designation is  entitled  to  distributions  of
principal until  the  Class  A  Principal  Balance  of  each  such  Class  of
Certificates having a  lower numerical designation has been  reduced to zero.
On  any  Distribution  Date  if  an  Insurer  Default  has  occurred  and  is
continuing, the Class  A Principal Distribution with  respect to the Group  1
Certificates will  be applied to  the distribution of principal  of each such
Class  outstanding  on  a pro  rata  basis  in accordance  with  the  Class A
Principal Balance of each such Class.

     On  each Distribution  Date  following an  Insurer  Default, net  losses
realized in  respect of  Liquidated Mortgage Loans  in a  Loan Group  (to the
extent such amount  is not covered by  Available Funds from the  related Loan
Group or the  crosscollateralization mechanics described herein)  will reduce
the  amount of  overcollateralization, if  any, with  respect to  the related
Certificate Group.

     "Due  Period"  means,   with  respect  to  any   Determination  Date  or
Distribution   Date,   the   calendar   month   immediately   preceding  such
Determination Date or Distribution Date, as the case may be.

     A "Liquidated Mortgage Loan", as to any Distribution Date, is a Mortgage
Loan with respect to which the Master Servicer  has determined, in accordance
with the servicing  procedures specified in the  Agreement, as of the  end of
the preceding Due Period,  that all Liquidation Proceeds which  it expects to
recover  with respect  to such  Mortgage Loan  (including disposition  of the
related REO Property) have been recovered.

     "Excess Spread"  means, with respect  to any Distribution Date  and Loan
Group, the positive  excess, if any, of  (x) Available Funds for  the related
Certificate Group  for such Distribution Date over (y) the amount required to
be  distributed pursuant to subclause A items  (i) through (iv), with respect
to the  Group 1  Certificates and subclause  B items  (i) through  (iv), with
respect to the Group 2 Certificates, in each case set forth under the heading
"DESCRIPTION OF CERTIFICATES--Priority of Distributions" on such Distribution
Date.

     An "Insurer  Default" will  occur in the  event the  Certificate Insurer
fails to make  a payment required  under the Policy  or if certain events  of
bankruptcy or insolvency occur with respect to the Certificate Insurer.

THE POLICY

     The following information has  been supplied by the Certificate  Insurer
for inclusion in this Prospectus  Supplement.  Accordingly, neither Provident
nor the  Master Servicer  makes  any representation  as to  the accuracy  and
completeness of such information.

     The Certificate Insurer, in consideration  of the payment of the premium
and  subject  to  the  terms  of  the  Policy,  thereby  unconditionally  and
irrevocably  guarantees to any  Owner that an  amount equal to  each full and
complete Insured Payment  will be received by  __________________________, or
its successor, as  trustee for the Owners  (the "Trustee"), on behalf  of the
Owners from the Certificate  Insurer, for distribution by the Trustee to each
Owner  of each  Owner's  proportionate share  of the  Insured  Payment.   The
Certificate  Insurer's  obligations  under  the  Policy  with  respect  to  a
particular Insured  Payment shall be discharged to  the extent funds equal to
the  applicable Insured Payment are  received by the  Trustee, whether or not
such funds are  properly applied by the  Trustee.  Insured Payments  shall be
made only  at the  time set forth  in the  Policy and no  accelerated Insured
Payments  shall  be  made regardless  of  any  acceleration  of  the Class  A
Certificates,  unless  such  acceleration  is  at  the  sole  option  of  the
Certificate Insurer.

     Notwithstanding  the  foregoing  paragraph, the  Policy  does  not cover
shortfalls, if any, attributable to the liability of the Trust, the  REMIC or
the Trustee for  withholding taxes, if any (including  interest and penalties
in respect of any such liability).

     The  Certificate  Insurer  will  pay  any  Insured  Payment  that  is  a
Preference Amount on the Business Day following  receipt on a Business Day by
the  Fiscal Agent (as described below)  of (i) a certified  copy of the order
requiring the return  of a  preference payment,  (ii) an  opinion of  counsel
satisfactory to  the Certificate Insurer  that such  order is  final and  not
subject to appeal, (iii) an assignment in such form as is reasonably required
by the Certificate Insurer, irrevocably  assigning to the Certificate Insurer
all rights and claims of the  Owner relating to or arising under the  Class A
Certificates  against  the  debtor  that  made  such  preference  payment  or
otherwise with  respect  to  such  Preference  Amount  and  (iv)  appropriate
instruments to effect the appointment of the Certificate Insurer as agent for
such  Owner in any legal  proceeding related to  such Preference Amount, such
instruments being in a form satisfactory to the Certificate Insurer, provided
that if such documents  are received after 12:00 noon  New York City time  on
such Business  Day,  they will  be deemed  to be  received  on the  following
Business Day.  Such payments shall be disbursed to the receiver or trustee in
bankruptcy named in  the final order of the  court exercising jurisdiction on
behalf  of the  Owners  and not  any  Owner directly  unless  such Owner  has
returned  principal or  interest paid  on the  Class A  Certificates  to such
receiver  or trustee  in  bankruptcy, in  which case  such  payment shall  be
disbursed to such Owner.

     The  Certificate Insurer  will pay  any other  amount payable  under the
Policy no  later than  12:00 noon  New York  City time  on the  later of  the
Distribution Date  on which the Deficiency Amount is  due or the Business Day
following receipt in  New York, New  York on a Business  Day by State  Street
Bank and Trust  Company, N.A., as Fiscal Agent for the Certificate Insurer or
any successor fiscal agent appointed  by the Certificate Insurer (the "Fiscal
Agent") of a Notice (as described below); provided that if such Notice is
                                          --------
received after 12:00 noon New York City time on such Business Day, it will be
deemed to  be received  on the following  Business Day.   If any  such Notice
received  by  the  Fiscal Agent  is  not  in  proper  form  or  is  otherwise
insufficient  for the purpose  of making claim  under the Policy  it shall be
deemed not to  have been received  by the Fiscal  Agent for purposes  of this
paragraph, and the Certificate Insurer or  the Fiscal Agent, as the case  may
be,  shall promptly  so advise  the  Trustee and  the Trustee  may  submit an
amended Notice.

     Insured  Payments due under  the Policy unless  otherwise stated therein
will be disbursed by the Fiscal Agent to  the Trustee on behalf of the Owners
by wire transfer  of immediately available funds in the amount of the Insured
Payment less, in  respect of Insured Payments related  to Preference Amounts,
any amount held  by the Trustee for  the payment of such  Insured Payment and
legally available therefor.

     The Fiscal Agent  is the agent of  the Certificate Insurer only  and the
Fiscal Agent  shall in no event be  liable to the Owners for  any acts of the
Fiscal Agent or any failure of the Certificate Insurer to deposit or cause to
be deposited, sufficient funds to make payments due under the Policy.

     As used  in the  Policy, the  following terms  shall have the  following
meanings:

          "Agreement"  means the Pooling and Servicing Agreement, dated as of
     _________________,  between The  Provident Bank,  as  Seller and  Master
     Servicer, and the  Trustee, as trustee, without regard  to any amendment
     or  supplement thereto unless  such amendment  or modification  has been
     approved in writing by the Certificate Insurer.

          "Business Day"  means any day other than a  Saturday, a Sunday or a
     day on which banking institutions in New  York City or the city in which
     the corporate trust office of the Trustee under the Agreement is located
     are authorized or obligated by law or executive order to close.

          "Deficiency Amount" means for any Distribution Date (A) the excess,
     if any, of (i) Class Monthly  Interest Distributable Amount (net of  any
     Civil Relief Act Interest Shortfalls)  plus any Class Interest Carryover
     Shortfall over (ii) funds on deposit in the Distribution Account (net of
     the Trustee's Fee and the  Insurance Premium for such Distribution Date)
     and (B) the Guaranteed Principal Amount.

          "Guaranteed Principal Amount"  means for any Distribution  Date (a)
     the amount  which is  required to  reduce the  then outstanding  Class A
     Principal Balance after  giving effect to the distributions,  if any, to
     the  Holders in  respect of principal  on such  Distribution Date  to an
     amount equal to the Aggregate Principal Balance of the Mortgage Loans as
     of the  last day  of the  immediately preceding  Due Period  and (b)  on
     __________,  ____ after  all  distributions  have  been  made  including
     distributions pursuant to clause  (a) of this definition of  "Guaranteed
     Principal  Amount," an  amount equal  to  the then  outstanding Class  A
     Principal Balance.

          "Insured  Payment"  means (i)  as  of  any  Distribution Date,  any
     Deficiency Amount and (ii) any Preference Amount.

          "Notice"  means  the  telephonic  or  telegraphic notice,  promptly
     confirmed in writing (in  the case of a telephonic  notice) by telecopy,
     substantially in  the form  of Exhibit  A attached  to  the Policy,  the
     original of which  is subsequently delivered by  registered or certified
     mail, from the Trustee specifying the Insured Payment which shall be due
     and owing on the applicable Distribution Date.

          "Owner" means each Holder (as defined in the Agreement) who, on the
     applicable  Distribution  Date,  is  entitled under  the  terms  of  the
     applicable Class A Certificates to payment under the Policy.

          "Preference Amount" means  any amount previously distributed  to an
     Owner on  the Class A Certificates that is  recoverable and sought to be
     recovered as a  voidable preference by a trustee  in bankruptcy pursuant
     to the United  States Bankruptcy Code (11 U.S.C.), as  amended from time
     to time in accordance with a final nonappealable order of a court having
     competent jurisdiction.

     Capitalized terms  used in the Policy  and not otherwise  defined in the
Policy shall have  the respective meanings set  forth in the Agreement  as of
the date of  execution of the Policy, without giving effect to any subsequent
amendment  or  modification  to  the   Agreement  unless  such  amendment  or
modification has been approved in writing by the Certificate Insurer.

     Any notice under  the Policy or service  of process on the  Fiscal Agent
may be made at  the address listed below for  the Fiscal Agent or such  other
address as the Certificate Insurer shall specify to the Trustee in writing.

     The      notice     address     of      the     Fiscal      Agent     is
_________________________________ Attention: ________________,  or such other
address as the Fiscal Agent shall specify to the Trustee in writing.

     The Policy is being issued under and pursuant to, and shall be construed
under,  the laws  of  the State  of New  York, without  giving effect  to the
conflict of laws principles thereof.

     The  insurance   provided  by   the  Policy  is   not  covered   by  the
Property/Casualty Insurance Security Fund specified  in Article 76 of the New
York Insurance Law.

     The Policy is not cancelable for any  reason.  The premium on the Policy
is  not refundable for any reason including  payment, or provision being made
for payment, prior to the maturity of the Class A Certificates.

OVERCOLLATERALIZATION

     The  credit enhancement  provisions of  the  Trust result  in a  limited
acceleration of the Class A Certificates  of a Certificate Group relative  to
the amortization of the Mortgage Loans in the related Loan Group in the early
months of the transaction.   The accelerated amortization is achieved  by the
application  of Distributable  Excess  Spread  relating to  a  Loan Group  to
principal  distributions  on  the   Class  A  Certificates  of  the   related
Certificate Group.   This acceleration feature creates, with  respect to each
Certificate Group, overcollateralization  (i.e., the excess of  the aggregate
outstanding Principal Balance of the Mortgage Loans in the related Loan Group
over  the related Aggregate  Class A Principal  Balance).   Once the required
level of  overcollateralization  is  reached for  a  Certificate  Group,  and
subject to the  provisions described in the next  paragraph, the acceleration
feature for  such Certificate Group  will cease, until necessary  to maintain
the required level of overcollateralization for such Certificate Group.

     The  Agreement  provides  that,  subject to  certain  floors,  caps  and
triggers,  the  required level  of  overcollateralization with  respect  to a
Certificate Group may  increase or decrease over  time.  Any decrease  in the
required  level of overcollateralization for a Loan  Group will occur only at
the sole discretion of the Certificate Insurer.   Any such decrease will have
the effect of  reducing the amortization of  the Class A Certificates  of the
related Certificate Group below what it otherwise would have been.

CROSSCOLLATERALIZATION

     Excess Spread with  respect to a Loan  Group will be available  to cover
certain shortfalls with  respect to the Offered Certificates  relating to the
other  Loan  Group  as  described  above under  the  caption  "--Priority  of
Distributions".

(PRE-FUNDING ACCOUNT

     On the  Closing Date,  $___________ (the  "Pre-Funded  Amount") will  be
deposited in an  account (the "Pre-Funding Account"), which  account shall be
in  the name of and maintained by the  Trustee and shall be part of the Trust
Fund and  will be  used to  acquire Subsequent  Mortgage Loans.   During  the
period beginning on  the Closing Date and terminating  on _____________, 19__
(the  "Funding Period"), the Pre-Funded Amount  will be reduced by the amount
thereof used  to purchase  Subsequent Mortgage Loans  in accordance  with the
Agreement.  Any Pre-Funded Amount remaining at the end of the  Funding Period
will be distributed  to holders  of the classes  of Certificates entitled  to
receive  principal on  the  Distribution  Date  in  ______________,  19__  in
reduction of the related Certificate  Principal Balances (thus resulting in a
partial principal prepayment of the related Certificates on such date). 

     Amounts  on deposit  in  the  Pre-Funding Account  will  be invested  in
Permitted Investments.   All  interest and any  other investment  earnings on
amounts  on  deposit in  the  Pre-Funding Account  will be  deposited  in the
Capitalized Interest Account.  The Pre-Funding Account shall not  be an asset
of the REMIC.  All reinvestment earnings  on the Pre-Funding Account shall be
owned by, and be taxable to, the Seller.

CAPITALIZED INTEREST ACCOUNT

     On  the  Closing  Date  there  will  be  deposited  in  an account  (the
"Capitalized  Interest Account")  maintained  with  and in  the  name of  the
Trustee on  behalf of the Trust Fund a portion of the proceeds of the sale of
the Certificates.   The amount deposited therein will  be used by the Trustee
on the Distribution Dates in __________________ 19__, _____________ 19__  and
______________, 19__ to cover shortfalls in interest on the Certificates that
may arise as a  result of the utilization of the Pre-Funding  Account for the
purchase  by the  Trust Fund of  Subsequent Mortgage Loans  after the Closing
Date.  Any amounts remaining in  the Capitalized Interest Account at the  end
of the  Funding  Period which  are  not needed  to  cover shortfalls  on  the
Distribution  Date in ___________  19__ are required  to be  paid directly to
Provident.)  The  Capitalized Interest Account shall  not be an asset  of the
REMIC.  All  reinvestment earnings on the Capitalized  Interest Account shall
be owned by, and be taxable to, the Seller.)

REPORTS TO CERTIFICATEHOLDERS

     Concurrently  with  each  distribution  to the  Certificateholders,  the
Trustee will forward  to each Certificateholder a statement  (based solely on
information  received  from the  Master Servicer)  setting forth  among other
items with respect to each Distribution Date:

          (i)  the  aggregate amount  of the  distribution to  each  Class of
     Certificateholders on such Distribution Date;

          (ii) the amount of distribution set forth in paragraph (i) above in
     respect  of  interest and  the amount  thereof in  respect of  any Class
     Interest  Carryover Shortfall,  and  the amount  of  any Class  Interest
     Carryover Shortfall remaining;

          (iii)     the amount  of distribution  set forth  in paragraph  (i)
     above in respect of  principal and the amount thereof in  respect of the
     Class  A  Principal  Carryover  Shortfall, and  any  remaining  Class  A
     Principal Carryover Shortfall;

          (iv) the  amount of  Excess  Spread  for each  Loan  Group and  the
     amount applied as to a distribution on the Certificates;

          (v)  the  Guaranteed  Principal   Amount  with   respect  to   each
     Certificate Group, if any, for such Distribution Date;

          (vi) the amount paid under the Policy for such Distribution Date in
     respect   of  the  Class   Interest  Distribution   to  each   Class  of
     Certificates;

          (vii)     the Master Servicing Fee;

          (viii)    the  Pool Principal Balance,  the Loan Group  1 Principal
     Balance  and the Loan Group 2 Principal Balance,  in each case as of the
     close of business on the last day of the preceding Due Period;

          (ix) the  Aggregate Class A  Principal Balance of  each Certificate
     Group after giving effect to payments allocated to principal above;

          (x)  the amount  of  overcollateralization relating  to  each  Loan
     Group as of the close of business on the Distribution Date, after giving
     effect to distributions of principal on such Distribution Date;

          (xi) the  number and aggregate  Principal Balances of  the Mortgage
     Loans as to  which the minimum monthly  payment is delinquent for  30-59
     days, 60-89 days and 90 or more days, respectively, as of the end of the
     preceding Due Period;

          (xii)     the book  value of any  real estate which is  acquired by
     the Trust through foreclosure or grant of deed in lieu of foreclosure;

          (xiii)    the  aggregate  amount  of  prepayments received  on  the
     Mortgage Loans during the previous Due Period and specifying such amount
     for each Loan Group; and

          (xiv)     the weighted average Loan Rate on the Mortgage Loans  and
     specifying such weighted average Loan Rate for each Loan Group as of the
     first day of the month prior to the Distribution Date.

     In the case of  information furnished pursuant to clauses (ii) and (iii)
above, the amounts shall be expressed as a dollar amount per Certificate with
a $1,000 denomination.

     Within  60 days after  the end of  each calendar year,  the Trustee will
forward to each  Person, if requested in  writing by such  Person, who was  a
Certificateholder during the  prior calendar year a  statement containing the
information set forth  in clauses (ii)  and (iii)  above aggregated for  such
calendar year.

LAST SCHEDULED DISTRIBUTION DATE

     The  last  scheduled  Distribution  Date  for  each  Class   of  Offered
Certificates is  as follows: Class A-1 Certificates,              ; Class A-2
Certificates,              ; Class A-3 Certificates,              ; Class A-4
Certificates,              ; Class A-5 Certificates,              ; and Class
A-6  Certificates,                   .  It  is expected that  the actual last
Distribution  Date  for  each  Class  of  Offered  Certificates  will   occur
significantly   earlier  than  such   scheduled  Distribution  Dates.     See
"PREPAYMENT AND YIELD CONSIDERATIONS".

     Such  last scheduled  Distribution Dates  are based  on a  0% Prepayment
Assumption with  no  Distributable Excess  Spread  used to  make  accelerated
payments of principal to the holders  of the related Offered Certificates and
the assumptions set forth above  under "PREPAYMENT AND YIELD CONSIDERATIONS--
Weighted Average Lives"; provided that the last  scheduled Distribution Dates
for the Class A-5 Certificates and the Class A-6 Certificates have been------
- -- calculated  assuming that  the Mortgage  Loan in  the  related Loan  Group
having the latest maturity date  allowed by the Agreement amortizes according
to its terms, plus one year.

COLLECTION AND OTHER SERVICING PROCEDURES ON MORTGAGE LOANS

     The Master Servicer will make reasonable efforts to collect all payments
called for under the Mortgage Loans  and will, consistent with the Agreement,
follow such  collection  procedures as  it  follows from  time to  time  with
respect to the  loans in its  servicing portfolio comparable to  the Mortgage
Loans.  Consistent with the above, the Master Servicer may in  its discretion
waive any late payment  charge or any assumption or other fee  or charge that
may be collected in the ordinary course of servicing the Mortgage Loans.

     With respect to the Mortgage Loans, the Maser Servicer  may arrange with
a  borrower  a schedule  for the  payment of  interest due  and unpaid  for a
period,  provided that  any such  arrangement is  consistent with  the Master
Servicer's policies with respect to the mortgage loans it owns or services.

HAZARD INSURANCE

     The  Master  Servicer  will  cause  to be  maintained  fire  and  hazard
insurance with  extended coverage customary  in the area where  the Mortgaged
Property is located, in an amount which is at least equal to the least of (i)
the outstanding Principal Balance on the Mortgage Loan and any related senior
lien(s), (ii) the full insurable value of the premises  securing the Mortgage
Loan and (iii) the  minimum amount required to compensate for  damage or loss
on a  replacement cost basis  in each  case in an  amount not less  than such
amount as is necessary  to avoid the application  of any co-insurance  clause
contained  in  the  related  hazard  insurance policy.    Generally,  if  the
Mortgaged Property is  in an area identified  in the Federal Register  by the
Flood Emergency Management Agency as FLOOD ZONE "A", such flood insurance has
been made available and the Master Servicer determines that such insurance is
necessary in accordance with accepted mortgage servicing practices of prudent
lending institutions, the Master Servicer will  cause to be purchased a flood
insurance policy with a generally  acceptable insurance carrier, in an amount
representing  coverage  not  less  than  the least  of  (a)  the  outstanding
Principal Balance  of the Mortgage Loan, (b) the  full insurable value of the
Mortgaged Property,  or (c) the  maximum amount of insurance  available under
the National Flood  Insurance Act of 1968,  as amended.  The  Master Servicer
will  also  maintain  on  REO  Property, to  the  extent  such  insurance  is
available,  fire and  hazard insurance  in the  applicable  amounts described
above, liability  insurance and, to  the extent required and  available under
the National Flood Insurance Act of 1968, as amended, and the Master Servicer
determines  that  such insurance  is  necessary in  accordance  with accepted
mortgage servicing practices of prudent lending institutions, flood insurance
in an  amount equal to  that required  above.  Any  amounts collected  by the
Master Servicer under any such policies (other  than amounts to be applied to
the restoration or repair of the Mortgaged Property, or to be released to the
Mortgagor in accordance with customary mortgage servicing procedures) will be
deposited  in the  Collection Account,  subject  to retention  by the  Master
Servicer to the  extent such amounts constitute servicing  compensation or to
withdrawal pursuant to the Agreement.

     In  the event that the  Master Servicer obtains  and maintains a blanket
policy  as provided  in the  Agreement insuring  against fire and  hazards of
extended coverage on  all of  the Mortgage  Loans, then, to  the extent  such
policy names the  Master Servicer as loss  payee and provides coverage  in an
amount equal to the aggregate unpaid principal balance of  the Mortgage Loans
without  coinsurance,  and otherwise  complies with  the requirements  of the
first  paragraph of  this  subsection,  the Master  Servicer  will be  deemed
conclusively  to have  satisfied its  obligations  with respect  to fire  and
hazard insurance coverage.

REALIZATION UPON DEFAULTED MORTGAGE LOANS

     The Master  Servicer will foreclose upon or otherwise comparably convert
to ownership Mortgaged Properties securing such of the Mortgage Loans as come
into default when, in  accordance with applicable servicing  procedures under
the Agreement, no satisfactory arrangements can be made for the collection of
delinquent  payments.     In  connection  with  such  foreclosure   or  other
conversion,  the Master  Servicer  will  follow such  practices  as it  deems
necessary  or  advisable and  as are  in  keeping with  its  general mortgage
servicing activities, provided that the  Master Servicer will not be required
to expend its own funds  in connection with foreclosure or other  conversion,
correction of default on a related senior mortgage loan or restoration of any
property  unless,  in its  sole  judgment,  such foreclosure,  correction  or
restoration will increase Net Liquidation Proceeds.  The Master Servicer will
be reimbursed out  of Liquidation Proceeds for  advances of its own  funds as
liquidation expenses before  any Net Liquidation Proceeds are  distributed to
Certificateholders.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     With respect to  each Due Period, the Master Servicer  will receive from
interest payments in respect of the Mortgage Loans a portion of such interest
payments as a monthly  Master Servicing Fee in the amount  equal to 0.50% per
annum  (the "Master  Servicing Fee  Rate") on the  Principal Balance  of each
Mortgage Loan as of the  first day of each such  Due Period.  All  assumption
fees,  late  payment charges  and  other  fees  and  charges, to  the  extent
collected  from  borrowers,  will  be  retained by  the  Master  Servicer  as
additional servicing compensation.

     The  Master Servicer's right to reimbursement for unreimbursed Servicing
Advances  is  limited to  late  collections  on  the related  Mortgage  Loan,
including Liquidation Proceeds, Insurance Proceeds and  such other amounts as
may be  collected  by the  Master  Servicer  from the  related  Mortgagor  or
otherwise relating to the Mortgage Loan in respect of which such unreimbursed
amounts  are  owed.    The  Master  Servicer's  right  to  reimbursement  for
unreimbursed  Monthly  Advances  shall  be limited  to  late  collections  of
interest  on any  Mortgage Loan  and  to liquidation  proceeds and  insurance
proceeds on the related  Mortgage Loan.  The Master Servicer's  right to such
reimbursements is prior to the rights of Certificateholders.  However, if any
Servicing Advance or Monthly Advance is determined by the Master Servicer  to
be  nonrecoverable  from  such sources,  the  amount  of such  nonrecoverable
advances  may be  reimbursed to  the Master  Servicer from  other  amounts on
deposit in the Collection Account.

     Civil  Relief Act Interest Shortfalls will not be covered by the Policy,
although  Prepayment Interest  Shortfalls, after  application  of the  Master
Servicing Fee, will be so covered.   The Master Servicer is not obligated  to
offset any of the Master Servicing Fee against, or to provide any other funds
to  cover, any shortfalls in interest  collections on the Mortgage Loans that
are attributable to the  application of the  Civil Relief Act ("Civil  Relief
Act  Interest Shortfalls").    See "RISK  FACTORS--Payments  on the  Mortgage
Loans" in this Prospectus Supplement.

EVIDENCE AS TO COMPLIANCE

     The Agreement  provides for delivery  on or before  the last day  of the
fifth month following the end of the Master Servicer's fiscal year, beginning
in 1997,  to the Trustee, Provident,  the Certificate Insurer and  the Rating
Agencies of an annual statement signed  by an officer of the Master  Servicer
to the effect that the Master Servicer has fulfilled its material obligations
under the Agreement throughout the preceding fiscal year, except as specified
in such statement.

     On or before the  last day of the  fifth month following the end  of the
Master Servicer's  fiscal year, beginning  in ____, the Master  Servicer will
furnish  a report  prepared by  a firm  of nationally  recognized independent
public accountants (who may also render other services to the Master Servicer
or  Provident) to  the Trustee,  Provident, the  Certificate Insurer  and the
Rating Agencies to  the effect that such firm has  examined certain documents
and the records relating to servicing of the Mortgage Loans under the Uniform
Single Attestation  Program for Mortgage  Bankers and such  firm's conclusion
with respect thereto.

     The Master Servicer's fiscal year is the calendar year.

CERTAIN MATTERS REGARDING THE MASTER SERVICER

     The  Agreement provides that the Master Servicer may not resign from its
obligations  and  duties thereunder,  except in  connection with  a permitted
transfer of servicing,  unless (i) such duties and obligations  are no longer
permissible  under applicable  law  as  evidenced by  an  opinion of  counsel
delivered to  the Certificate Insurer  or (ii) upon  the satisfaction  of the
following conditions: (a) the Master Servicer has proposed a successor master
servicer  to  the Trustee  in  writing  and  such proposed  successor  master
servicer is  reasonably acceptable  to the Trustee;  (b) the  Rating Agencies
have confirmed to the Trustee that the appointment of such proposed successor
master servicer as  the Master Servicer will  not result in the  reduction or
withdrawal of  the then  current  rating of  the Certificates;  and (c)  such
proposed   successor  master  servicer   is  reasonably  acceptable   to  the
Certificate Insurer.   No  such resignation will  become effective  until the
Trustee  or a  successor master  servicer has  assumed the  Master Servicer's
obligations and duties under the Agreement.

     The Master Servicer may perform any of its duties and obligations  under
the  Agreement through  one or more  subservicers or delegates,  which may be
affiliates of the Master Servicer.  Notwithstanding any such arrangement, the
Master  Servicer will  remain liable  and obligated  to the  Trustee and  the
Certificateholders for the Master Servicer's duties and obligations under the
Agreement, without any  diminution of such  duties and obligations and  as if
the Master Servicer itself were performing such duties and obligations.

     The Master  Servicer may  agree to changes  in the  terms of  a Mortgage
Loan, provided, however,  that such changes (i)  will not cause the  Trust to
fail to qualify as  a REMIC and do not adversely affect  the interests of the
Certificateholders  or  the  Certificate Insurer,  (ii)  are  consistent with
prudent business practices  and (iii)  do not  change the Loan  Rate of  such
Mortgage Loan or extend the maturity date of such Mortgage Loan  in excess of
one year unless the related mortgager  is in default, or such default is,  in
the judgment of the Master Servicer, imminent.  Any changes to the terms of a
Mortgage  Loan that  would cause  the Trust to  fail to  qualify as  a REMIC,
however, may be  agreed to by the  Master Servicer, provided that  the Master
Servicer has determined such changes are  necessary to avoid a prepayment  of
such  Mortgage Loan,  such changes  are in  accordance with  prudent business
practices and the Master Servicer  purchases such Mortgage Loan in accordance
with the terms of the Agreement.

     The Agreement provides that the Master Servicer will indemnify the Trust
and the  Trustee from  and against  any loss,  liability, expense, damage  or
injury suffered or  sustained as a result of the Master Servicer's actions or
omissions in connection with the servicing and administration of the Mortgage
Loans which are not in accordance with the provisions of the  Agreement.  The
Agreement provides that  neither Provident nor the Master  Servicer nor their
directors, officers, employees or agents will be under any other liability to
the Trust,  the Trustee, the Certificateholders  or any other person  for any
action  taken  or for  refraining  from  taking any  action  pursuant  to the
Agreement.   However,  neither  Provident  nor the  Master  Servicer will  be
protected against any liability which would otherwise be imposed by reason of
willful misconduct,  bad faith or gross negligence of Provident or the Master
Servicer, as  the case  may be, in  the performance  of its duties  under the
Agreement or by  reason of reckless disregard of  its obligations thereunder.
In  addition, the Agreement  provides that  the Master  Servicer will  not be
under any obligation to appear in, prosecute or defend any legal action which
is not incidental to its servicing responsibilities under the Agreement.  The
Master Servicer may,  in its sole discretion, undertake any such legal action
which it may  deem necessary or desirable  with respect to the  Agreement and
the  rights  and  duties of  the  parties  thereto and  the  interest  of the
Certificateholders thereunder.

     Any  corporation  into  which  the  Master Servicer  may  be  merged  or
consolidated, or  any corporation  resulting from  any merger,  conversion or
consolidation  to  which  the  Master  Servicer shall  be  a  party,  or  any
corporation  succeeding to the  business of the Master  Servicer shall be the
successor of the  Master Servicer under the Agreement,  without the execution
or  filing of any paper or any further act  on the part of any of the parties
to the Agreement, anything in the Agreement to the contrary notwithstanding.

EVENTS OF DEFAULT

     "Events of Default" will consist of:  (i) (A) any failure of the  Master
Servicer to make any required Monthly Advance or (B) any other failure of the
Master Servicer to deposit in  the Collection Account or Distribution Account
any deposit required to be made  under the Agreement, which failure continues
unremedied for  two Business Days after the giving  of written notice of such
failure to the Master Servicer by the  Trustee, or to the Master Servicer and
the Trustee  by the  Certificate Insurer or  any Certificateholder;  (ii) any
failure  by the Master  Servicer duly to  observe or perform  in any material
respect any other of  its covenants or agreements in the  Agreement which, in
each  case,   materially  and   adversely  affects   the  interests   of  the
Certificateholders or the Certificate Insurer and continues unremedied for 60
days  after  the giving  of  written notice  of  such failure  to  the Master
Servicer  by the Trustee, or  to the Master  Servicer and the  Trustee by the
Certificate Insurer or any Certificateholder; (iii) any failure by the Master
Servicer  to  make any  required Servicing  Advance, which  failure continues
unremedied for a period of 30 days after the giving of written notice of such
failure to the Master Servicer by the Trustee, or to  the Master Servicer and
the  Trustee by  the Certificate  Insurer or  any Certificateholder;  or (iv)
certain events of insolvency, readjustment of debt, marshalling of assets and
liabilities  or  similar  proceedings  relating to  the  Master  Servicer and
certain  actions by the Master Servicer indicating insolvency, reorganization
or inability to pay its obligations (an "Insolvency Event").

     Upon the occurrence and continuation beyond  the applicable grace period
of the event described in clause (i) (A) above, if any Monthly Advance is not
made by 4:00 P.M., New York  City time, on the second Business Day  following
written notice to  the Master Servicer of  such event, the Trustee  will make
such  Monthly Advance and either  the Trustee or  a successor master servicer
will immediately assume the duties of the Master Servicer.

     Upon removal or resignation of the Master  Servicer, the Trustee will be
the  successor  master  servicer  (the  "Successor  Master  Servicer").   The
Trustee,  as Successor  Master Servicer,  will be  obligated to  make Monthly
Advances  and  Servicing  Advances  and  certain  other  advances  unless  it
determines  reasonably and  in good  faith that  such advances  would  not be
recoverable.

     Notwithstanding  the foregoing,  a delay  in or  failure  of performance
referred to  under clause  (i) above  for a  period of ten  Business Days  or
referred to under clause (ii)  above for a period of 30  Business Days, shall
not constitute an  Event of  Default if such  delay or  failure could not  be
prevented by the exercise of reasonable diligence  by the Master Servicer and
such  delay  or  failure  was  caused  by an  act  of  God  or  other similar
occurrence.  Upon the occurrence of any  such event the Master Servicer shall
not be relieved from  using its best efforts to perform  its obligations in a
timely manner in  accordance with the terms  of the Agreement and  the Master
Servicer  shall  provide   the  Trustee,  the  Certificate  Insurer  and  the
Certificateholders prompt  notice of  such failure or  delay by  it, together
with a description of its efforts to so perform its obligations.

RIGHTS UPON AN EVENT OF DEFAULT

     So long as an  Event of Default remains unremedied, either  the Trustee,
Certificateholders  holding Certificates  evidencing  at  least  51%  of  the
Percentage  Interests in  the  Trust,  with the  consent  of the  Certificate
Insurer,  or the  Certificate Insurer  may terminate  all  of the  rights and
obligations  of the  Master Servicer under  the Agreement  and in and  to the
Mortgage   Loans,   whereupon   the   Trustee  will   succeed   to   all  the
responsibilities,  duties and  liabilities of the  Master Servicer  under the
Agreement and will be entitled to similar compensation arrangements.   In the
event   that  the  Trustee  would   be  obligated  to   succeed  to  all  the
responsibilities,  duties  and  liabilities of  the  Master  Servicer but  is
unwilling  or unable  so to  act,  it may  appoint,  or petition  a court  of
competent jurisdiction  for the  appointment of, a  housing and  home finance
institution or  other mortgage loan  or home  equity loan  servicer with  all
licenses and permits required to  perform its obligations under the Agreement
and  having  a  net worth  of  at  least $50,000,000  and  acceptable  to the
Certificate Insurer  to act  as successor  to the  Master Servicer under  the
Agreement.  Pending such appointment, the Trustee will be obligated to act in
such capacity  unless prohibited by law.  Such  successor will be entitled to
receive the same  compensation that the Master Servicer  would otherwise have
received (or such lesser  compensation as the Trustee and  such successor may
agree).   A receiver or conservator for the  Master Servicer may be empowered
to prevent the termination and replacement of the Master Servicer if the only
Event of Default that has occurred is an Insolvency Event.

AMENDMENT

     The Agreement may be amended from time to time by the Seller, the Master
Servicer, and  the Trustee and with  the consent of the  Certificate Insurer,
but without the consent of the Certificateholders, to  cure any ambiguity, to
correct or supplement  any provisions therein which may  be inconsistent with
any other provisions of the Agreement, to add to the duties of  the Seller or
the Master Servicer to comply with  any requirements imposed by the  Internal
Revenue Code or any regulation thereunder, or to add or amend  any provisions
of  the Agreement as required by the  Rating Agencies in order to maintain or
improve any  rating of  the Offered Certificates  (it being  understood that,
after obtaining  the  ratings in  effect  on the  Closing  Date, neither  the
Seller,  the Trustee,  the Certificate  Insurer  nor the  Master Servicer  is
obligated  to obtain,  maintain, or improve  any such  rating) or to  add any
other  provisions with  respect to  matters  or questions  arising under  the
Agreement  which  shall  not  be  inconsistent with  the  provisions  of  the
Agreement; provided that such action will not, as evidenced by an opinion of
           --------
counsel,   materially   and   adversely   affect   the   interests   of   any
Certificateholder or the Certificate Insurer; provided, further, that any
                                              --------  -------
such amendment  will not be  deemed to  materially and  adversely affect  the
Certificateholders and no such  opinion will be  required to be delivered  if
the  person  requesting such  amendment  obtains  a  letter from  the  Rating
Agencies stating that such amendment would not result in a downgrading of the
then current rating of the Offered  Certificates.  The Agreement may also  be
amended from  time  to time  by  the Seller,  the  Master Servicer,  and  the
Trustee, with  the consent of  Certificateholders evidencing at least  51% of
the Percentage Interests  of each Class affected thereby  and the Certificate
Insurer for the purpose of adding any provisions to or changing in any manner
or eliminating any of the provisions of the Agreement or of modifying in  any
manner the rights of the Certificateholders, provided that no such amendment
                                             --------
will  (i)  reduce  in any  manner  the amount  of,  or delay  the  timing of,
collections  of payments  on  the Certificates  or distributions  or payments
under the Policy which are required to be made on any Certificate without the
consent  of the  Certificateholder or  (ii) reduce  the  aforesaid percentage
required to consent to any such amendment, without the consent of the holders
of all Offered Certificates then outstanding.

TERMINATION; PURCHASE OF MORTGAGE LOANS

     The Trust will terminate on the Distribution Date following the later of
(A) payment in  full of all amounts  owing to the Certificate  Insurer unless
the Certificate Insurer  shall otherwise consent and (B)  the earliest of (i)
the Distribution  Date on which the  Aggregate Class A  Principal Balance has
been reduced to zero, (ii) the final payment or other liquidation of the last
Mortgage  Loan in  the  Trust,  (iii) the  optional  purchase  by the  Master
Servicer of the Mortgage Loans, as described below  and (iv) the Distribution
Date  in (         ) on  which date the  Policy will be available  to pay the
outstanding Aggregate Class A Principal Balance of the Class A Certificates.

     Subject to  provisions in  the Agreement concerning  adopting a  plan of
complete liquidation, the  Master Servicer may, at its  option, terminate the
Agreement on any date on which the Pool Principal Balance  is less than 5% of
the sum of the Cut-Off Date Pool Principal Balance by purchasing, on the next
succeeding  Distribution Date,  all of  the outstanding  Mortgage Loans  at a
price equal to the sum of the  outstanding Pool Principal Balance (subject to
reduction as provided in the Agreement if the purchase price is based in part
on the appraised value  of any REO  Property included in  the Trust and  such
appraised value is  less than the  Principal Balance of the  related Mortgage
Loan) and accrued  and unpaid interest thereon at the weighted average of the
Loan Rates through the end of the Due Period preceding the final Distribution
Date together with all amounts due and owing to the Certificate Insurer.

     Any such purchase shall be accomplished by deposit into the Distribution
Account of the purchase price specified above.

THE TRUSTEE

     ________________________________________,   has   been   named   Trustee
pursuant to the Agreement.

     The Trustee may have normal banking relationships with Provident and the
Master Servicer.

     The Trustee  may resign at  any time, in  which event Provident  will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.  Provident may  also remove the Trustee if the  Trustee ceases to be
eligible to continue  as such under the  Agreement or if the  Trustee becomes
insolvent.   Upon  becoming aware  of such  circumstances, Provident  will be
obligated  to appoint  a successor  Trustee, as  approved by  the Certificate
Insurer.   Any  resignation or removal  of the  Trustee and appointment  of a
successor   Trustee  will  not  become  effective  until  acceptance  of  the
appointment by the successor Trustee.

     No holder of  a Certificate will have  any right under the  Agreement to
institute any  proceeding with  respect to the  Agreement unless  such holder
previously has  given to  the Trustee written  notice of  default and  unless
Certificateholders  holding Certificates  evidencing  at  least  51%  of  the
Percentage Interests in the Trust have made written requests upon the Trustee
to institute such proceeding in its  own name as Trustee thereunder and  have
offered to  the Trustee reasonable indemnity and the  Trustee for 60 days has
neglected or refused to  institute any such proceeding.  The  Trustee will be
under  no obligation to exercise any of the  trusts or powers vested in it by
the Agreement or to make any  investigation of matters arising thereunder  or
to  institute, conduct  or defend  any litigation  thereunder or  in relation
thereto at the request, order or direction  of any of the Certificateholders,
unless  such  Certificateholders  have  offered  to  the  Trustee  reasonable
security or indemnity against the cost, expenses and liabilities which may be
incurred therein or thereby.


                               USE OF PROCEEDS

     The net proceeds to  be received from the sale of  the Certificates will
be applied by Provident towards general corporate purposes.


                       FEDERAL INCOME TAX CONSEQUENCES

     An election will be made to treat  the Trust as a "real estate  mortgage
investment  conduit" ("REMIC")  for  federal income  tax  purposes under  the
Internal Revenue Code  of 1986, as amended  (the "Code").  In  the opinion of
Tax  Counsel,  the  Class  A  Certificates will  be  designated  as  "regular
interests" in the  REMIC and the Class  R Certificates will be  designated as
the sole class of residual interests  in the REMIC.  See "FEDERAL  INCOME TAX
CONSEQUENCES--Taxation of the REMIC and its Holders" in the Prospectus.

     The Offered Certificates  generally will be treated as  debt instruments
issued  by  the  REMIC for  Federal  income  tax purposes.    Income  on such
Certificates must be reported under an accrual method of accounting.

     The Offered Certificates may, depending  on their issue price, be issued
with  original issue  discount  ("OID")  for  federal  income  tax  purposes.
Holders of such Certificates issued with OID will be required to  include OID
in income  as it  accrues under a  constant yield method,  in advance  of the
receipt  of cash  attributable to such  income.   The OID Regulations  do not
contain provisions  specifically interpreting  Code Section  1272(a)(6) which
applies to prepayable securities such as the Offered Certificates.  Until the
Treasury issues guidance to the contrary, the Trustee intends to base its OID
computation on Code  Section 1272(a)(6) and the OID  Regulations as described
in the Prospectus.  However,  because no regulatory guidance currently exists
under  Code  Section  1272(a)(6),  there   can  be  no  assurance  that  such
methodology represents the correct manner of calculating OID.

     The yield used  to calculate accruals of OID with respect to the Offered
Certificates  with OID  will  be  the  original yield  to  maturity  of  such
Certificates,  determined by assuming that the Mortgage Loans in Loan Group 1
will prepay in accordance with    % of the Prepayment Assumption and that the
Mortgage Loans in  Loan Group 2 will  prepay in accordance with     %  of the
Prepayment Assumption.   No representation is made  as to the actual  rate at
which the Mortgage Loans will prepay.

     Prepayments  on  mortgage  loans are  commonly  measured  relative to  a
prepayment  standard or model.  The Prepayment  Assumption model used in this
Prospectus is based on a Constant Prepayment Rate ("CPR").  CPR  represents a
constant rate of prepayment on the Mortgage  Loans each month relative to the
aggregate outstanding principal balance of the Mortgage Loans.  CPR  does not
purport to be  either an historical description of  the prepayment experience
of any  pool of mortgage  loans or a  prediction of  the anticipated rate  of
prepayment of any  pool of mortgage loans, including the  Mortgage Loans, and
there is no  assurance that the Mortgage  Loans will prepay at  the specified
CPR.  Provident does not make any representation about the appropriateness of
the CPR model.

     In the opinion of  Tax Counsel, the Offered Certificates will be treated
as regular interests in a REMIC under section 860G of the Code.  Accordingly,
the Offered Certificates will be  treated as (i) assets described in  section
7701(a)(19)(C) of the Code, and (ii) "real estate assets" within  the meaning
of section 856(c)(4)(A)  of the Code, in each case to the extent described in
the  Prospectus.   Interest on  the Offered  Certificates will be  treated as
interest  on obligations  secured by  mortgages on  real property  within the
meaning of  section 856(c)(3)(B)  of the  Code to  the same  extent that  the
Offered Certificates are treated as real estate assets.   See "Federal Income
Tax Consequences" in the Prospectus.

BACKUP WITHHOLDING

     Certain Certificate Owners  may be subject to backup  withholding at the
rate  of 31% with respect to interest paid on the Offered Certificates if the
Certificate Owners, upon issuance, fail to supply the Trustee or their broker
with  their taxpayer  identification number,  furnish  an incorrect  taxpayer
identification   number,  fails  to  report  interest,  dividends,  or  other
"reportable payments"  (as defined in  the Code) properly, or,  under certain
circumstances, fails to provide the Trustee or their broker  with a certified
statement, under  penalty of  perjury, that they  are not  subject to  backup
withholding.

     The Trustee will be required to report  annually to the IRS, and to each
Offered Certificateholder  of record,  the amount of  interest paid  (and OID
accrued,  if any)  on the Offered  Certificates (and  the amount  of interest
withheld for Federal income taxes, if any) for each calendar year,  except as
to   exempt  holders  (generally,  holders  that  are  corporations,  certain
tax-exempt organizations or  nonresident aliens who provide  certification as
to  their   status  as  nonresidents).    As  long   as  the  only  "Class  A
Certificateholder" of record is Cede,  as nominee for DTC, Certificate Owners
and the IRS  will receive tax and  other information including the  amount of
interest paid  on  such Certificates  owned  from Participants  and  Indirect
Participants  rather than  from the  Trustee.   (The  Trustee, however,  will
respond  to  requests  for  necessary  information  to  enable  Participants,
Indirect Participants and  certain other persons to  complete their reports.)
Each non-exempt Certificate Owner will  be required to provide, under penalty
of  perjury, a  certificate  on IRS  Form  W-9 containing  his  or her  name,
address,  correct Federal taxpayer identification number and a statement that
he  or  she  is  not subject  to  backup  withholding.    Should a  nonexempt
Certificate  Owner   fail  to   provide  the   required  certification,   the
Participants or Indirect Participants (or  the Paying Agent) will be required
to withhold  31% of  the interest (and  principal) otherwise  payable to  the
holder, and remit  the withheld amount  to the  IRS as a  credit against  the
holder's Federal income tax liability.

     Such  amounts will  be  deemed distributed  to the  affected Certificate
owner for all purposes of the Certificates, the Agreement and the Policy.

     Final regulations dealing with withholding tax on income paid to foreign
persons,  backup  withholding  and  related  matters  (the  "New  Withholding
Regulations") were issued by the Treasury Department on October 6, 1997.  The
New  Withholding Regulations  generally will  be effective for  payments made
after December  31, 1998, subject  to certain transition rules.   Prospective
Certificate Owners  are strongly urged to consult their own tax advisors with
respect to the New Withholding Regulations.

FEDERAL INCOME TAX CONSEQUENCES TO FOREIGN INVESTORS

     The following information describes the United States federal income tax
treatment  of  holders   that  are  not   United  States  persons   ("Foreign
Investors").  The term "Foreign Investor"  means any person other than (i)  a
citizen or resident of the United States,  (ii) a corporation, partnership or
other entity organized in or under the laws of the United States or any state
or  political subdivision  thereof, (other  than  a partnership  that is  not
treated as a United States person under any applicable Treasury regulations),
(iii) an estate the income of which is includible  in gross income for United
States federal income tax purposes, regardless of its source, or (iv) a trust
if a  court within the United States is  able to exercise primary supervision
over the administration  of the trust and  one or more United  States persons
have authority  to  control  all substantial  decisions  of the  trust.    In
addition, certain trusts  treated as United States persons  before August 20,
1996  may  elect to  continue to  be  so treated  to the  extent  provided in
regulations.

     The Code and  Treasury regulations generally subject interest  paid to a
Foreign Investor to a withholding tax at a rate of 30% (unless such rate were
changed  by  an  applicable  treaty).    The  withholding  tax,  however,  is
eliminated with  respect to  certain "portfolio  debt investments" issued  to
Foreign  Investors.    Portfolio debt  investments  include  debt instruments
issued  in  registered form  for  which the  United  States payor  receives a
statement  that the beneficial owner of the instrument is a Foreign Investor.
The Offered Certificates  will be issued in registered form, therefore if the
information required  by the Code  is furnished  (as described below)  and no
other  exceptions  to  the  withholding  tax  exemption  are  applicable,  no
withholding tax will apply to the Offered Certificates.

     For  the Offered Certificates  to constitute portfolio  debt investments
exempt from  the United  States withholding tax,  the withholding  agent must
receive from  the Certificate  Owner an  executed IRS  Form W-8  signed under
penalty  of perjury  by the  Certificate Owner  stating that  the Certificate
Owner is  a Foreign Investor and providing  such Certificate Owner's name and
address.   The statement  must be received  by the  withholding agent  in the
calendar year in which the interest payment is made, or in either  of the two
preceding calendar years.

     A Certificate Owner  that is a nonresident alien  or foreign corporation
will not be subject to  United States federal income tax on  gain realized on
the sale, exchange, or redemption  of such Offered Certificate, provided that
(i) such gain is  not effectively connected with a trade  or business carried
on by  the Certificate  Owner in the  United States,  (ii) in  the case of  a
Certificate  Owner that  is  an  individual, such  Certificate  Owner is  not
present in the United States for 183  days or more during the taxable year in
which such sale, exchange or redemption occurs and (iii) in the case  of gain
representing  accrued interest, the  conditions described in  the immediately
preceding paragraph are satisfied.

     In  addition, prospective  Certificate  Owners  are  strongly  urged  to
consult  their  own  tax  advisors   with  respect  to  the  New  Withholding
Regulations.     See  "CERTAIN  FEDERAL  INCOME  TAX  CONSEQUENCES  -  Backup
Withholding".

                                 STATE TAXES

     Provident makes  no representations  regarding the  tax consequences  of
purchase, ownership or disposition of  the Offered Certificates under the tax
laws of any state.   Investors considering an investment in  the Certificates
should consult their own tax advisors regarding such tax consequences.

     All  investors  should  consult their  own  tax  advisors regarding  the
Federal, state,  local or  foreign income tax  consequences of  the purchase,
ownership and disposition of the Certificates.


                             ERISA CONSIDERATIONS

     Any Plan fiduciary which proposes to cause a Plan to  acquire any of the
Offered  Certificates should  consult with  its counsel  with respect  to the
potential consequences under ERISA and the Code, of the Plans acquisition and
ownership  of  such  Certificates.     See  "ERISA  CONSIDERATIONS"  in   the
Prospectus.

     The  U.S. Department of  Labor has granted  to _________________________
(the "Underwriter") Prohibited Transaction Exemption _____ (the  "Exemption")
which exempts  from  the  application of  the  prohibited  transaction  rules
transactions  relating to (1) the  acquisition, sale and  holding by Plans of
certain   certificates   representing  an   undivided  interest   in  certain
asset-backed pass-through trusts, with respect to which _____________ or  any
of its affiliates is the sole underwriter or the manager or co-manager of the
underwriting syndicate;  and (2) the  servicing, operation and  management of
such asset-backed pass-through  trusts, provided that the  general conditions
and certain other conditions set forth  in the Exemption are satisfied.   The
Exemption will apply  to the acquisition, holding  and resale of the  Class A
Certificates by  a Plan, provided  that certain conditions (certain  of which
are described below) are met.

     Among  the conditions which must be satisfied for the Exemption to apply
are the following:

          (1)  The acquisition  of the Class A  Certificates by a Plan  is on
     terms  (including the price for such  Certificates) that are at least as
     favorable to  the investing  Plan as they  would be  in an  arm's-length
     transaction with an unrelated party;

          (2)  The rights and interests evidenced by the Class A Certificates
     acquired  by the Plan  are not subordinated to  the rights and interests
     evidenced by other certificates of the Trust Fund;

          (3)  The Class A Certificates acquired  by the Plan have received a
     rating at  the time  of such  acquisition that  is in  one of  the three
     highest generic  rating categories from  either S&P, Moody's, or  Duff &
     Phelps Credit Rating Co.;

          (4)    The  sum  of  all  payments  made  to  and  retained  by the
     Underwriter  in  connection  with  the  distribution  of  the  Class   A
     Certificates  represents  not  more  than  reasonable  compensation  for
     underwriting  such Certificates;  the sum  of all  payments made  to and
     retained by the Seller pursuant to the sale of the Mortgage Loans to the
     Trust  Fund represents  not  more than  the  fair market  value  of such
     Mortgage Loans;  the sum  of all payments  made to  and retained  by the
     Master Servicer represent  not more than reasonable compensation for the
     Master Servicer's services under the  Agreement and reimbursement of the
     Master Servicer's reasonable expenses in connection therewith;

          (5)   The Trustee  is  not an  affiliate  of any  Underwriter,  the
     Seller, the Master Servicer, the Certificate Insurer, any borrower whose
     obligations under one or more Mortgage  Loans constitute more than 5% of
     the aggregate unamortized  principal balance of the assets  in the Trust
     Fund, or any of their respective affiliates; and

          (6)    The Plan  investing  in  the  Class  A  Certificates  is  an
     "accredited investor"  as defined in  Rule 501(a)(1) of Regulation  D of
     the Securities and Exchange Commission under the Securities Act of 1933,
     as amended.

     The Underwriter believes that the Exemption as amended will apply to the
acquisition and  holding of the  Class A Certificates  by Plans and  that all
conditions  of the  Exemption  other than  those within  the  control of  the
investors will be met.  

     Any   Plan  fiduciary  considering  whether  to  purchase  any  Class  A
Certificates on behalf  of a Plan should  consult with its  counsel regarding
the  applicability of the fiduciary responsibility and prohibited transaction
provisions  of ERISA and  the Code to  such investment.   Among other things,
before purchasing any Class A Certificates, a  fiduciary of a Plan subject to
the fiduciary responsibility provisions of  ERISA or an employee benefit plan
subject to  the prohibited transaction provisions of the Code should make its
own determination as to  the availability of the exemptive relief provided in
the Exemption,  and also  consider the availability  of any  other prohibited
transaction exemptions.


                       LEGAL INVESTMENT CONSIDERATIONS

     The  Offered Certificates will  constitute "mortgage related securities"
for  purposes  of the  Secondary  Mortgage  Market  Enhancement Act  of  1984
("SMMEA")  so  long  as they  are  rated in  one  of the  two  highest rating
categories  by  at   least  one  nationally  recognized   statistical  rating
organization and, as such,  are legal investments for certain entities to the
extent provided in SMMEA.

     Institutions  whose investment  activities  are  subject  to  review  by
federal or state regulatory authorities  should consult with their counsel or
the applicable authorities to determine  whether an investment in the Offered
Certificates  complies  with  applicable  guidelines,  policy  statements  or
restrictions.  See "LEGAL INVESTMENT" in the Prospectus.

                                 UNDERWRITING

     Subject  to the  terms  and  conditions set  forth  in the  underwriting
agreement, dated ____________________ (the "Underwriting Agreement"), between
Provident  and  ______________________  (the  "Underwriter"),  Provident  has
agreed to sell  to the Underwriter and the Underwriter has agreed to purchase
from Provident the Class A Certificates.

     Distributions of the Offered Certificates will be made from time to time
in negotiated transactions or otherwise at varying prices to be determined at
the  time  of sale.    Proceeds to  Provident from  the  sale of  the Offered
Certificates will be  approximately $               , plus  accrued interest,
before deducting expenses payable by Provident,  estimated to be $         in
the aggregate.   In  connection with  the purchase  and sale  of the  Offered
Certificates,  the Underwriter  may be  deemed to have  received compensation
from Provident in the form of underwriting discounts.

     Provident has been advised by  the Underwriter that it presently intends
to make a market in the Offered Certificates; however, it is not obligated to
do so, any market-making may be discontinued at any time, and there can be no
assurance  that an  active public  market for  the Offered  Certificates will
develop.

     The  Underwriting Agreement provides  that Provident will  indemnify the
Underwriter against  certain civil liabilities,  including liabilities  under
the Act.

                                   EXPERTS

                                 (__________)

                                LEGAL MATTERS

     Certain  legal matters with respect to the  Class A Certificates will be
passed  upon for  Provident by  Brown &  Wood LLP,  New  York, New  York, and
Keating, Muething & Klekamp, P.L.L. Cincinnati, Ohio, and for the Underwriter
by ____________________.


                                   RATINGS

     It is  a condition to the issuance of the Class A Certificates that they
receive ratings of "AAA" by _______ and "Aaa" by ______.

     A securities rating addresses the  likelihood of the receipt by  Class A
Certificateholders of distributions on the  Mortgage Loans.  The rating takes
into  consideration  the  characteristics  of  the  Mortgage  Loans  and  the
structural, legal and  tax aspects associated with the  Class A Certificates.
The  ratings  on  the  Class  A  Certificates  do  not,  however,  constitute
statements  regarding  the likelihood  or  frequency  of prepayments  on  the
Mortgage Loans  or  the possibility  that  Class A  Certificateholders  might
realize a lower than anticipated yield.

     The ratings assigned  to the Class A Certificates  will depend primarily
upon  the creditworthiness of  the Certificate Insurer.   Any reduction  in a
rating assigned to the claims-paying ability of the Certificate Insurer below
the ratings initially  assigned to the Class  A Certificates may result  in a
reduction of one or more of the ratings assigned to the Class A Certificates.

     A  securities  rating is  not  a recommendation  to  buy,  sell or  hold
securities and may  be subject to revision  or withdrawal at any  time by the
assigning rating  organization.  Each  securities rating should  be evaluated
independently of similar ratings on different securities.

                            INDEX OF DEFINED TERMS

TERMS                                                                  PAGE
- -----                                                                  ----

Aggregate Class A Principal Balance . . . . . . . . . . . . . . . . S-4, S-40
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Amount Available  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-48
Assignment Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Balloon Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-14
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Book-Entry Certificates . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Capitalized Interest Account  . . . . . . . . . . . . . . . . . .  S-11, S-55
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Certificate Insurer . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-10
Certificate Owners  . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-41
Certificate Rate  . . . . . . . . . . . . . . . . . . . . . .  S-4, S-6, S-49
Certificate Register  . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Certificate Registrar . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Certificateholder . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Chemical  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Citibank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Civil Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Civil Relief Act Interest Shortfalls  . . . . . . . . . . . . . .  S-12, S-58
Class . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Class A Certificateholder . . . . . . . . . . . . . . . . . . . . . . .  S-62
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Class A Monthly Principal Distributable Amount  . . . . . . . . . . S-8, S-50
Class A Principal Balance . . . . . . . . . . . . . . . . . . . . . S-4, S-40
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-51
Class A Principal Distribution  . . . . . . . . . . . . . . . . . . S-8, S-50
Class A-1 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-2 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-3 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-4 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-5 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-6 Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Class A-6 Interest Carryover  . . . . . . . . . . . . . . . . . . . . .  S-49
Class Interest Distribution . . . . . . . . . . . . . . . . . . . . S-7, S-50
Class Monthly Interest Distributable Amount . . . . . . . . . . . . S-7, S-50
Class R Certificates  . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-61
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Compensating Interest . . . . . . . . . . . . . . . . . . . . . . . . .  S-15
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
CPR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-37, S-62
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Cut-Off Date Loan Group 1 Principal Balance . . . . . . . . . . . . S-4, S-21
Cut-Off Date Loan Group 2 Principal Balance . . . . . . . . . . . . S-5, S-27
Cut-Off Date Pool Principal Balance . . . . . . . . . . . . . . . . . .  S-21
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Defective Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . .  S-45
Definitive Certificate  . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Distributable Excess Spread . . . . . . . . . . . . . . . . . . . . S-8, S-51
Distribution Account  . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-7
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5, S-41
Due Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-51
Eligible Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Eligible Substitute Mortgage Loan . . . . . . . . . . . . . . . . . . .  S-45
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . .  S-42
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . .  S-42
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . S-6, S-41
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-59
Excess Spread . . . . . . . . . . . . . . . . . . . . . . . . . . . S-9, S-51
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . .  S-41
Fiscal Agent  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-52
Foreign Investor  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Foreign Investors . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-63
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11, S-54
GAAP  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Global Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-70
Group 1 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-40
Group 2 Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-40
Guaranteed Principal Amount . . . . . . . . . . . . . . . . . . . . . .  S-10
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-59
Insurer Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-52
Interest Period . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-7
LIBOR Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-50
Liquidated Mortgage Loan  . . . . . . . . . . . . . . . . . . . . . . .  S-51
Loan Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-40
Loan Group 1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-40
Loan Group 1 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group 2  . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-40
Loan Group 2 Principal Balance  . . . . . . . . . . . . . . . . . . . . . S-3
Loan Group Principal Balance  . . . . . . . . . . . . . . . . . . . . . . S-3
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-4
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . S-4, S-24, S-31
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . .  S-11
Master Servicing Fee Rate . . . . . . . . . . . . . . . . . . . .  S-11, S-57
Monthly Advance . . . . . . . . . . . . . . . . . . . . . . . . .  S-12, S-47
Mortgage File . . . . . . . . . . . . . . . . . . . . . . . . . .  S-15, S-44
Mortgage Loan Schedule  . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Mortgage Pool . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Net Funds Cap . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-6
New Withholding Regulations . . . . . . . . . . . . . . . . . . . . . .  S-63
Nonrecoverable Advance  . . . . . . . . . . . . . . . . . . . . . . . .  S-47
Offered Certificates  . . . . . . . . . . . . . . . . . . . . .  1, S-4, S-40
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-62
Original Aggregate Class A Principal Balance  . . . . . . . . . . . . . . S-4
Percentage Interest . . . . . . . . . . . . . . . . . . . . . . . . . .  S-40
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13
Policy  . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-2, S-3, S-40
Pool Principal Balance  . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-54
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . .  S-10, S-54
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . .  S-37
Prepayment Interest Shortfall . . . . . . . . . . . . . . . . . . . . .  S-12
Principal Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-3
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-44
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-2, S-12, S-61
Residual Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-41
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
SAP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-16
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, S-3, S-6
Servicing Advance . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-47
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-13, S-65
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-46
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . .  S-27
Subservicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-17
Substitution Adjustment . . . . . . . . . . . . . . . . . . . . . . . .  S-45
Successor Master Servicer . . . . . . . . . . . . . . . . . . . . . . .  S-59
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . .  S-43
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . .  1, S-3, S-11, S-52
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-73
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . .  S-64, S-65
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-65
Weighted average life . . . . . . . . . . . . . . . . . . . . . . . . .  S-37

                                   ANNEX I

GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except  in certain limited circumstances, the globally offered Provident
Mortgage Pass-Through Certificates, Series  199___ (the "Global  Securities")
will  be  available  only  in  book-entry  form.    Investors  in  the Global
Securities  may hold  such Global  Securities through  any  of DTC,  CEDEL or
Euroclear.    The  Global  Securities   will  be  tradeable  as  home  market
instruments  in  both  the  European  and U.S.  domestic  markets.    Initial
settlement and all secondary trades will settle in same-day funds.

     Secondary  market trading  between investors  holding  Global Securities
through  CEDEL  and  Euroclear  will  be conducted  in  the  ordinary  way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary market  trading between  investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to U.S. corporate debt obligations and prior Mortgage Pass-Through
Certificates issues.

     Secondary  cross-market trading  between  CEDEL  or  Euroclear  and  DTC
Participants    holding    Certificates    will     be    effected    on    a
delivery-against-payment basis  through the respective  Depositaries of CEDEL
and Euroclear (in such capacity) and as DTC Participants.

     Non-U.S.  holders (as  described  below) of  Global  Securities will  be
subject  to  U.S.   withholding  taxes  unless  such   holders  meet  certain
requirements and deliver  appropriate U.S.  tax documents  to the  securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede &  Co.  as nominee  of  DTC.   Investors'  interests in  the  Global
Securities will be represented through financial institutions acting on their
behalf  as direct and indirect Participants  in DTC.  As  a result, CEDEL and
Euroclear will hold  positions on behalf of their  participants through their
respective Depositaries, which  in turn will hold such  positions in accounts
as DTC Participants.

     Investors  electing to  hold their  Global Securities  through DTC  will
follow the  settlement practices  applicable to  prior Mortgage  Pass-Through
Certificates issues.   Investor securities custody accounts  will be credited
with their holdings against payment in same-day funds on the settlement date.

     Investors  electing  to hold  their Global  Securities through  CEDEL or
Euroclear  accounts will  follow  the  settlement  procedures  applicable  to
conventional eurobonds,  except  that  there  will  be  no  temporary  global
security and  no "lock-up" or restricted  period.  Global  Securities will be
credited to  the securities custody  accounts on the settlement  date against
payment in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the  time of the trade  where both the purchaser's  and seller's
accounts  are located to  ensure that settlement  can be made  on the desired
value date.

     Trading between DTC Participants.  Secondary market  trading between DTC
Participants  will  be  settled  using  the  procedures  applicable  to prior
Mortgage Pass-Through Certificates issues in same-day funds.

     Trading between CEDEL  and/or Euroclear Participants.   Secondary market
trading between CEDEL Participants or Euroclear Participants will  be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     Trading  between DTC  seller and  CEDEL  or Euroclear  purchaser.   When
Global Securities are to be transferred from the account of a DTC Participant
to  the  account  of a  CEDEL  Participant or  a  Euroclear  Participant, the
purchaser  will send  instructions  to  CEDEL or  Euroclear  through a  CEDEL
Participant  or Euroclear  Participant at  least  one business  day prior  to
settlement.  CEDEL  or Euroclear will instruct the  respective Depositary, as
the case may be, to receive  the Global Securities against payment.   Payment
will include interest accrued on the Global Securities from and including the
last coupon payment date  to and excluding the settlement date,  on the basis
of either the actual number of days in such accrual period and a year assumed
to consist of 360 days or a 360-day year of 12 30-day months as applicable to
the related class  of Global Securities.   For  transactions settling on  the
31st of the month, payment will include interest accrued to and excluding the
first day  of  the  following month.    Payment  will  then be  made  by  the
respective Depositary of  the DTC Participant's  account against delivery  of
the  Global Securities.   After  settlement  has been  completed, the  Global
Securities will  be credited  to the  respective clearing  system and  by the
clearing  system, in  accordance  with  its usual  procedures,  to the  CEDEL
Participant's or Euroclear Participant's account.  The securities credit will
appear the next day (European time) and the cash debt will be back-valued to,
and the interest  on the Global Securities  will accrue from, the  value date
(which would be the preceding day when settlement occurred in  New York).  If
settlement  is  not completed  on the  intended value  date (i.e.,  the trade
fails), the  CEDEL or Euroclear  cash debt will be  valued instead as  of the
actual settlement date.

     CEDEL   Participants  and  Euroclear  Participants  will  need  to  make
available to the  respective clearing systems the funds  necessary to process
same-day  funds  settlement.   The  most  direct  means  of doing  so  is  to
preposition funds for settlement, either from cash on hand or  existing lines
of credit,  as  they  would for  any  settlement occurring  within  CEDEL  or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are  credited to their accounts one day
later.

     As an alternative, if  CEDEL or Euroclear has extended a  line of credit
to  them, CEDEL  Participants  or  Euroclear Participants  can  elect not  to
preposition  funds and allow  that credit line  to be drawn  upon the finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing Global  Securities would incur overdraft  charges for
one day, assuming they cleared the overdraft when the Global  Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from the value date.   Therefore, in many cases the investment  income
on the Global Securities earned  during that one-day period may substantially
reduce or offset the  amount of such overdraft charges, although  this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures for  sending Global Securities
to the respective  European Depositary for the benefit  of CEDEL Participants
or Euroclear Participants.   The sale proceeds  will be available to  the DTC
seller on the settlement date.  Thus, to the DTC Participants  a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     Trading between  CEDEL or Euroclear  Seller and DTC  Purchaser.   Due to
time  zone  differences in  their  favor,  CEDEL Participants  and  Euroclear
Participants may employ their customary procedures for  transactions in which
Global Securities  are to be  transferred by the respective  clearing system,
through the  respective Depositary, to  a DTC  Participant.  The  seller will
send  instructions to  CEDEL  or  Euroclear through  a  CEDEL Participant  or
Euroclear  Participant at  least one business  day prior  to settlement.   In
these cases  CEDEL or Euroclear  will instruct the respective  Depositary, as
appropriate,  to  deliver the  Global  Securities  to  the DTC  Participant's
account against payment.  Payment will include interest accrued on the Global
Securities from and  including the last coupon  payment to and excluding  the
settlement date  on the  basis of either  the actual number  of days  in such
accrual period and a year assumed to consist of 360 days or a 360-day year of
12  30-day months  as applicable to  the related class  of Global Securities.
For transactions  settling on  the 31st  of the  month, payment will  include
interest accrued to and excluding the first day of the following month.   The
payment will  then be reflected  in the account  of the CEDEL  Participant or
Euroclear Participant the following day, and receipt of the cash  proceeds in
the  CEDEL  Participant's   or  Euroclear  Participant's  account   would  be
back-valued  to  the value  date  (which  would be  the  preceding day,  when
settlement occurred in New York).   Should the CEDEL Participant or Euroclear
Participant have a  line of credit  with its  respective clearing system  and
elect to be in debt  in anticipation of receipt of  the sale proceeds in  its
account, the back-valuation will extinguish  any overdraft incurred over that
one-day period.   If settlement is not  completed on the intended  value date
(i.e.,  the  trade  fails),  receipt  of  the  cash  proceeds  in  the  CEDEL
Participant's or Euroclear  Participant's account would instead be  valued as
of the actual settlement date.

     Finally,  day traders  that use  CEDEL  or Euroclear  and that  purchase
Global Securities from DTC Participants for delivery to CEDEL Participants or
Euroclear Participants should note that these trades would automatically fail
on  the  sale side  unless  affirmative  action were  taken.  At  least three
techniques should be readily available to eliminate this potential problem:

     (a)   borrowing  through  CEDEL  or Euroclear  for  one day  (until  the
purchase side  of the  day trade  is reflected  in their  CEDEL or  Euroclear
accounts) in accordance with the clearing system's customary procedures;

     (b)  borrowing the Global Securities in  the U.S. from a DTC Participant
no later  than  one day  prior to  settlement, which  would  give the  Global
Securities  sufficient time  to  be  reflected in  their  CEDEL or  Euroclear
account in order to settle the sale side of the trade; or

     (c)  staggering the value dates for  the buy and sell sides of the trade
so that the value date for the purchase from the  DTC Participant is at least
one day prior  to the value  date for the  sale to the  CEDEL Participant  or
Euroclear Participant.

CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or  Euroclear (or through DTC if the holder  has an address outside the U.S.)
will  be subject to  the 30% U.S.  withholding tax that  generally applies to
payments of interest (including  original issue discount) on  registered debt
issued  by U.S.  Persons,  unless (i)  each  clearing system,  bank or  other
financial institution that holds customers' securities in the ordinary course
of  its  trade  or  business in  the  chain  of  intermediaries between  such
beneficial  owner and the U.S. entity required  to withhold tax complies with
applicable  certification requirements and  (ii) such beneficial  owner takes
one of the following steps to obtain an exemption or reduced tax rate:

     Exemption for non-U.S. Persons (Form  W-8).  Beneficial owners of Global
Securities that are non-U.S. Persons can obtain a complete exemption from the
withholding tax by filing a signed  Form W-8 (Certificate of Foreign Status).
If the information  shown on Form W-8  changes, a new Form W-8  must be filed
within 30 days of such change.

     Exemption for non-U.S.  Persons with effectively connected  income (Form
4224).  A  non-U.S. Person, including a  non-U.S. corporation or bank  with a
U.S. branch, for which the interest  income is effectively connected with its
conduct of  a trade or business in the United States, can obtain an exemption
from the  withholding tax by filing Form  4224 (Exemption from Withholding of
Tax on Income Effectively Connected with  the Conduct of a Trade or  Business
in the United States).

     Exemption  or  reduced rate  for  non-U.S.  Persons resident  in  treaty
countries (Form 1001).  Non-U.S. Persons that are Certificate Owners residing
in  a country that  has a  tax treaty  with the United  States can  obtain an
exemption or reduced  tax rate (depending on the treaty terms) by filing Form
1001  (Ownership, Exemption  or Reduced  Rate  Certificate).   If the  treaty
provides only for  a reduced rate,  withholding tax will  be imposed at  that
rate unless  the filer alternatively files Form W-8.   Form 1001 may be filed
by the Certificate Owners or his agent.

     Exemption  for U.S.  Persons (Form  W-9).   U.S.  Persons  can obtain  a
complete  exemption from  the withholding  tax  by filing  Form W-9  (Payer's
Request for Taxpayer Identification Number and Certification).

     U.S. Federal Income Tax Reporting Procedure.  The Certificate Owner of a
Global Security or,  in the case  of a Form  1001 or a  Form 4224 filer,  his
agent, files by submitting the appropriate form to the person through whom it
holds (the clearing  agency, in the case  of persons holding directly  on the
books of the  clearing agency).   Form W-8  and Form 1001  are effective  for
three calendar years and Form 4224 is effective for one calendar year.

     The  term "U.S. Person"  means (i) a  citizen or resident  of the United
States, (ii) a corporation  or partnership organized in or under  the laws of
the United States  or any political subdivision thereof, (iii)  an estate the
income of which is includible in gross income for United States tax purposes,
regardless of its source, or (iv) a trust if a court within the United States
is able to exercise primary supervision over the administration of the  trust
and  one  or  more  United States  trustees  have  authority  to control  all
substantial decisions of  the trust.   This  summary does not  deal with  all
aspects  of U.S.  Federal  income tax  withholding that  may  be relevant  to
foreign holders of the Global  Securities.  Investors are advised to  consult
their own  tax advisors for specific tax  advice concerning their holding and
disposing of the Global Securities.



       No  dealer, salesman  or other
  person has been  authorized to give
  any  information  or  to  make  any
  representation  not   contained  in
  this  Prospectus Supplement  or the
  Prospectus and,  if given  or made,
  such information  or representation
  must not be  relied upon as  having
  been  authorized  by  Provident  or
  the  Underwriter.  This  Prospectus
  Supplement  and  the Prospectus  do
  not  constitute  an  offer  of  any
  securities  other  than  those   to
  which  they relate  or an  offer to
  sell,  or  a   solicitation  of  an
  offer to buy, to any person in  any
  jurisdiction  where  such an  offer
  or solicitation would be  unlawful.
  Neither   the   delivery  of   this
  Prospectus   Supplement   and   the
  Prospectus   nor   any  sale   made
  hereunder    shall,    under    any
  circumstances,      create      any
  implication  that  the  information
  contained herein  is correct  as of
  any   time   subsequent  to   their
  respective dates.
        --------------------   

           TABLE OF CONTENTS

                                 PAGE
                                 ----

  PROSPECTUS SUPPLEMENT
  Summary . . . . . . . . . . . . . . . S-3
  Risk Factors  . . . . . . . . . . . . S-14
  The Certificate Insurer . . . . . . . S-16
  The Provident Bank. . . . . . . . . . S-17
  Description of the Mortgage Loans . . S-21
  Prepayment and Yield Considerations . S-36
  Description of the Certificates . . . S-40
  Use of Proceeds . . . . . . . . . . . S-61
  Federal Income Tax Consequences . . . S-61
  State Taxes . . . . . . . . . . . . . S-64
  ERISA Considerations  . . . . . . . . S-64
  Legal Investment Considerations . . . S-65
  Underwriting  . . . . . . . . . . . . S-65
  Experts . . . . . . . . . . . . . . . S-66
  Legal Matters . . . . . . . . . . . . S-66
  Ratings . . . . . . . . . . . . . . . S-66
  Index of Defined Terms  . . . . . . . S-67
  Annex I . . . . . . . . . . . . . . . S-70
  
  PROSPECTUS
  Prospectus Supplement  or  Current
     Report on Form 8-K . . . . . . .  2
  Available Information . . . . . . .  2
  Reports to Securityholders  . . . .  2
  Incorporation of Certain  Documents
     by Reference.  . . . . . . . . .  3
  Summary of Terms  . . . . . . . . .  4
  Risk Factors  . . . . . . . . . . . 12
  The Trust Fund  . . . . . . . . . . 17
  Use of Proceeds . . . . . . . . . . 22
  The Provident Bank  . . . . . . . . 22
  Loan Program  . . . . . . . . . . . 22
  The Agreements  . . . . . . . . . . 41
  Certain Legal Aspects of Loans. . . 52
  Federal Income Tax Consequences . . 59
  State Tax Considerations  . . . . . 78
  ERISA Considerations  . . . . . . . 78
  Legal Investment  . . . . . . . . . 81
  Method of Distribution  . . . . . . 82
  Legal Matters . . . . . . . . . . . 83
  Financial Information . . . . . . . 83
  Rating  . . . . . . . . . . . . . . 83
  Index of Defined Terms  . . . . . . 85
  
        --------------------   



    PROVIDENT MORTGAGE PASS-THROUGH
              TRUST 199___


             $            



$           CLASS A-1       %  CERTIFICATES
$           CLASS A-2       %  CERTIFICATES
$           CLASS A-3       %  CERTIFICATES
$           CLASS A-4       %  CERTIFICATES
$           CLASS A-5       %  CERTIFICATES
$           CLASS A-6 VARIABLE RATE CERTIFICATES


         MORTGAGE PASS-THROUGH
              CERTIFICATES



             SERIES 199___



           THE PROVIDENT BANK
             AS SELLER AND
            MASTER SERVICER


- -----------------------------------
         PROSPECTUS SUPPLEMENT
- -----------------------------------

             (UNDERWRITER)





Information contained herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement 
becomes effective.  This prospectus shall not constitute an offer to sell or
the solicitation of an offer to buy nor shall there be any sale of these
securities in any State in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the securities laws
of any such State.

                SUBJECT TO COMPLETION, DATED JANUARY 30, 1998
PROSPECTUS

                           Asset Backed Securities
                             (Issuable in Series)

     This Prospectus  relates to  the issuance  of Asset  Backed Certificates
(the "Certificates") and  Asset Backed Notes (the "Notes"  and, together with
the Certificates, the "Securities"), which may be issued from time to time in
one  or more  series  (each, a  "Series")  by  a Trust  Fund  created by  The
Provident  Bank ("Provident")  on terms determined  at the  time of  sale and
described  in this  Prospectus and  the related  Prospectus Supplement.   The
Securities of a Series will consist of Certificates which evidence beneficial
ownership of  a trust established  by Provident  (each, a "Trust  Fund"), and
Notes  secured by the  assets of a Trust  Fund.  As  specified in the related
Prospectus Supplement, the Trust Fund for a Series of Securities will include
certain assets (the "Trust Fund Assets") which will consist of the  following
types of  single family  mortgage loans  (the "Loans"):   (i) mortgage  loans
secured by first and/or subordinate  liens on one- to four-family residential
properties (the "Mortgage  Loans") and (ii) closed-end loans (the "Closed-End
Loans") and/or revolving  home equity loans or certain  balances thereof (the
"Revolving Credit Line Loans", together  with the Closed-End Loans, the "Home
Equity Loans") secured by  first or subordinate liens on  one- to four-family
residential properties.   The  Trust Fund  Assets will  be  originated or  be
acquired by Provident and conveyed by Provident to the related Trust Fund.  A
Trust Fund also may include  insurance policies, surety bonds, cash accounts,
reinvestment income, guaranties or letters  of credit to the extent described
in the  related Prospectus Supplement.  See "Index  of Defined Terms" on Page
86  of  this  Prospectus  for the  location  of  the  definitions of  certain
capitalized terms.

     Each Series  of Securities will be issued in one  or more classes.  Each
class of Certificates  of a Series  will evidence beneficial  ownership of  a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage  (which may be 0%) or portion  of future principal
payments on the related Trust Fund  Assets.  Each class of Notes of  a Series
will be secured by  the related Trust Fund Assets or, if  so specified in the
related Prospectus Supplement, a portion thereof.  A Series of Securities may
include one  or more classes that  are senior in  right of payment to  one or
more other classes  of Securities  of such Series.   One  or more classes  of
Securities of a Series may be entitled to receive distributions of principal,
interest or  any combination thereof  prior to one  or more other  classes of
Securities of such Series on or after the occurrence of specified  events, in
each case as specified in the related Prospectus Supplement.

     Distributions  to Securityholders will be made monthly, quarterly, semi-
annually or at such other intervals and on the dates specified in the related
Prospectus Supplement.  Distributions  on the Securities of a Series  will be
made from  the related Trust Fund Assets or  proceeds thereof pledged for the
benefit  of  the  Securityholders  as  specified  in  the  related Prospectus
Supplement.

     The  related  Prospectus  Supplement  will  describe  any  insurance  or
guarantee  provided  with  respect  to  the  related  Series   of  Securities
including, without  limitation, any  insurance or guarantee  provided by  the
Department of Housing and Urban  Development, the United States Department of
Veterans' Affairs or  any private insurer or guarantor.  The only obligations
of Provident  with respect to a Series of Securities  will be to make certain
representations  and warranties  to the  Trustee  for the  related Series  of
Securities.   The principal obligations  of the Master Servicer  named in the
related  Prospectus  Supplement  with  respect   to  the  related  Series  of
Securities will be limited to obligations pursuant to certain representations
and warranties  and to its  contractual servicing obligations,  including any
obligation it  may have to advance  delinquent payments on the  related Trust
Fund Assets.

     The yield on  each class of Securities of a Series  will be affected by,
among other things, the rate of payments of principal (including prepayments)
on the related Trust Fund Assets and  the timing of receipt of such  payments
as  described under "Risk  Factors--Prepayment and Yield  Considerations" and
"Yield and Prepayment  Considerations" herein and  in the related  Prospectus
Supplement.   A Trust  Fund may  be subject  to early  termination under  the
circumstances   described   under  "The   Agreements--Termination;   Optional
Termination" herein and in the related Prospectus Supplement.

     If specified in the related Prospectus Supplement, one or more elections
may be made to treat  a Trust Fund or specified  portions thereof as a  "real
estate   mortgage  investment  conduit"  ("REMIC")  for  federal  income  tax
purposes.  See "Federal Income Tax Consequences."

    FOR A DISCUSSION OF CERTAIN RISKS ASSOCIATED WITH AN INVESTMENT IN THE
SECURITIES, SEE THE INFORMATION UNDER "RISK FACTORS" ON PAGE 12.

  THE CERTIFICATES OF A GIVEN SERIES WILL REPRESENT BENEFICIAL INTERESTS IN,
 AND THE NOTES OF A  GIVEN SERIES WILL REPRESENT OBLIGATIONS OF, THE RELATED
    TRUST FUND ONLY AND WILL NOT REPRESENT INTERESTS IN OR OBLIGATIONS OF
                       PROVIDENT, THE MASTER SERVICER,
       OR ANY AFFILIATES THEREOF, EXCEPT TO THE EXTENT DESCRIBED IN THE
  RELATED PROSPECTUS SUPPLEMENT.  THE SECURITIES AND THE LOANS WILL NOT BE 
    INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION OR 
      ANY GOVERNMENTAL AGENCY OR INSTRUMENTALITY OR BY PROVIDENT OR ANY 
     OTHER PERSON OR ENTITY, EXCEPT IN EACH CASE TO THE EXTENT DESCRIBED 
                    IN THE RELATED PROSPECTUS SUPPLEMENT.

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS OR THE RELATED PROSPECTUS SUPPLEMENT.
          ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

     Prior to issuance there will have  been no market for the Securities  of
any  Series and there  can be  no assurance that  a secondary  market for any
Securities will develop,  or if  it does  develop, that it  will continue  or
provide Securityholders with  a sufficient level of  liquidity of investment.
This Prospectus  may not  be used to  consummate sales  of Securities  of any
Series  unless  accompanied  by  a  Prospectus  Supplement.   Offers  of  the
Securities  may  be made  through one  or  more different  methods, including
offerings  through underwriters,  as more  fully described  under "Method  of
Distribution" herein and in the related Prospectus Supplement.

________________, 1998

     UNTIL  90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING  TRANSACTIONS  IN   THE  SECURITIES  COVERED  BY   SUCH  PROSPECTUS
SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN  THE DISTRIBUTION THEREOF, MAY BE
REQUIRED TO DELIVER SUCH PROSPECTUS SUPPLEMENT AND  THIS PROSPECTUS.  THIS IS
IN ADDITION  TO  THE  OBLIGATION  OF DEALERS  TO  DELIVER  A  PROSPECTUS  AND
PROSPECTUS SUPPLEMENT WHEN ACTING  AS UNDERWRITERS AND WITH RESPECT  TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.


             PROSPECTUS SUPPLEMENT OR CURRENT REPORT ON FORM 8-K

     The  Prospectus Supplement or Current Report on Form 8-K relating to the
Securities of each Series to be  offered hereunder will, among other  things,
set forth with respect to such  Securities, as appropriate: (i) the aggregate
principal amount, interest rate and authorized denominations of each class of
such Series of Securities;  (ii) information as to the  assets comprising the
Trust Fund, including  the general characteristics of the  related Trust Fund
Assets included  therein and, if  applicable, the insurance  policies, surety
bonds, guaranties,  letters  of credit  or  other instruments  or  agreements
included in  the Trust Fund  or otherwise, and the  amount and source  of any
reserve account or other cash account; (iii) the circumstances, if any, under
which  the  Trust  Fund  may  be  subject  to  early  termination;  (iv)  the
circumstances, if any,  under which the Notes  of such Series are  subject to
redemption; (v) the  method used to calculate  the amount of principal  to be
distributed or paid with respect to each class of Securities; (vi)  the order
of application of  distributions or payments  to each of  the classes  within
such  Series,  whether   sequential,  pro  rata,  or   otherwise;  (vii)  the
Distribution Dates with respect to such Series; (viii) additional information
with respect to  the method of distribution of such  Securities; (ix) whether
one or  more REMIC elections will be made with respect to the Trust Fund and,
if  so, the designation of the  regular interests and the residual interests;
(x) the aggregate original percentage ownership interest in the Trust Fund to
be evidenced by  each class of Certificates; (xi) the stated maturity of each
class of Notes of such Series; (xii) information as to the nature  and extent
of subordination with respect to any  class of Securities that is subordinate
in  right of payment  to any  other class; and  (xiii) information as  to the
Master Servicer and the Trustee.


                            AVAILABLE INFORMATION

     Provident has  filed with the  Securities and  Exchange Commission  (the
"Commission") a Registration  Statement under the Securities Act  of 1933, as
amended, with respect to the Securities.  This Prospectus, which forms a part
of the Registration Statement, and the Prospectus Supplement relating to each
Series  of Securities  contain  descriptions  of the  material  terms of  the
documents referred  to herein  and therein,  but do  not contain  all of  the
information set forth in the Registration Statement pursuant to the Rules and
Regulations of the Commission.  For further information, reference is made to
such  Registration  Statement and  the exhibits  thereto.   Such Registration
Statement and exhibits can be inspected and copied at prescribed rates at the
public  reference  facilities maintained  by  the  Commission  at its  Public
Reference Section, 450 Fifth Street, N.W., Washington, D.C. 20549, and at its
Regional  Offices located  as follows:    Midwest Regional  Office, 500  West
Madison Street, Suite 1400, Chicago,  Illinois 60661; and Northeast  Regional
Office, Seven World Trade Center,  Suite 1300, New York, New York 10048.  The
Commission also  maintains a Web  site at http://www.sec.gov from  which such
Registration Statement and exhibits may be obtained.

     No person  has been authorized  to give any  information or to  make any
representation  other  than  those  contained  in  this  Prospectus  and  any
Prospectus  Supplement  with respect  hereto  and,  if  given or  made,  such
information or representations must not be relied  upon.  This Prospectus and
any  Prospectus Supplement with respect hereto  do not constitute an offer to
sell  or a  solicitation of an  offer to  buy any  securities other  than the
Securities offered hereby and thereby nor  an offer of the Securities to  any
person  in any  state or  other  jurisdiction in  which such  offer  would be
unlawful.  The delivery  of this Prospectus at any  time does not imply  that
information herein is correct as of any time subsequent to its date.


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All  documents subsequently  filed by  or  on behalf  of the  Trust Fund
referred to in  the accompanying  Prospectus Supplement  with the  Commission
pursuant to Section  13(a), 13(c), 14 or 15(d) of the Securities Exchange Act
of 1934,  as amended (the "Exchange Act"), after  the date of this Prospectus
and prior to the termination of any offering of the Securities issued by such
Trust Fund shall be deemed to be incorporated by reference in this Prospectus
and to  be a  part of this  Prospectus from  the date of  the filing  of such
documents.  Any statement contained in  a document incorporated or deemed  to
be  incorporated by  reference  herein  shall be  deemed  to  be modified  or
superseded for all purposes of this Prospectus to the extent that a statement
contained herein  (or in  the accompanying Prospectus  Supplement) or  in any
other  subsequently  filed  document  which  also  is  or  is  deemed  to  be
incorporated  by reference  modifies or  replaces such  statement.   Any such
statement  so  modified  or superseded  shall  not  be deemed,  except  as so
modified or  superseded, to constitute  a part  of this Prospectus.   Neither
Provident  nor the Master  Servicer for any  Series intends to  file with the
Commission periodic reports with respect  to the related Trust Fund following
completion of the reporting  period required by Rule 15d-1  or Regulation 15D
under the Exchange Act.

     The Trustee  or such  other entity specified  in the  related Prospectus
Supplement on behalf  of any Trust Fund  will provide without charge  to each
person to whom this  Prospectus is delivered, on the written  or oral request
of such  person, a copy of any or all of the documents referred to above that
have  been  or  may be  incorporated  by  reference in  this  Prospectus (not
including  exhibits  to the  information  that is  incorporated  by reference
unless  such exhibits  are specifically  incorporated by  reference into  the
information that  this  Prospectus incorporates).   Such  requests should  be
directed to the Corporate Trust Office of  the Trustee or the address of such
other entity specified in  the accompanying Prospectus Supplement.   Included
in the  accompanying Prospectus  Supplement is  the name,  address, telephone
number, and, if available,  facsimile number of the office or  contact person
at the Corporate Trust Office of the Trustee or such other entity.


                          REPORTS TO SECURITYHOLDERS

     Periodic  and annual  reports concerning  the related  Trust Fund  for a
Series of  Securities will  be forwarded to  Securityholders.   However, such
reports will  neither be examined  nor reported on  by an independent  public
accountant.  See "Description of the Securities--Reports to Securityholders".

                               SUMMARY OF TERMS

     This summary is  qualified in its entirety by  reference to the detailed
information  appearing  elsewhere  in  this  Prospectus  and in  the  related
Prospectus  Supplement with  respect  to  the  Series of  Securities  offered
thereby and to  the related Agreement (as  such term is defined  below) which
will be  prepared  in connection  with  each Series  of Securities.    Unless
otherwise specified, capitalized  terms used and not defined  in this Summary
of  Terms have  the meanings  given  to them  in this  Prospectus and  in the
related Prospectus Supplement.   See "Index of  Defined Terms" on Page  85 of
this Prospectus  for the location  of the definitions of  certain capitalized
terms.

Title of Securities      Asset Backed  Certificates (the  "Certificates") and
                         Asset Backed  Notes (the "Notes" and,  together with
                         the  Certificates,  the   "Securities"),  which  are
                         issuable in Series.

Provident      The Provident Bank ("Provident"), an  Ohio banking corporation
               in its capacity as transferor of the Loans to the Trust Fund.

Trustee        The trustee(s) (the  "Trustee") for each Series  of Securities
               will be  specified in the related Prospectus  Supplement.  See
               "The Agreements"  herein for  a description  of the  Trustee's
               rights and obligations.

Master Servicer          The entity or entities named as Master Servicer (the
                         "Master   Servicer")  in   the  related   Prospectus
                         Supplement, which  may be Provident or  an affiliate
                         thereof.    See   "The  Agreements--Certain  Matters
                         Regarding the Master Servicer and Provident".

Trust Fund Assets        Assets of the Trust Fund for a  Series of Securities
                         will  include  certain   assets  (the  "Trust   Fund
                         Assets") which will  consist of the Loans,  together
                         with  payments in respect of such Trust Fund Assets,
                         as specified in  the related Prospectus  Supplement.
                         At the  time of issuance  of the  Securities of  the
                         Series, Provident  will assign the  Loans comprising
                         the  related  Trust  Fund to  the  Trustee,  without
                         recourse.   The Loans  will be  collected in  a pool
                         (each, a "Pool") as of the first day of the month of
                         the  issuance of the related Series of Securities or
                         such other date specified in the  related Prospectus
                         Supplement (the "Cut-Off Date").   Trust Fund Assets
                         also may include  insurance policies, surety  bonds,
                         cash  accounts, reinvestment  income, guaranties  or
                         letters of  credit to  the extent  described in  the
                         related   Prospectus   Supplement.     See   "Credit
                         Enhancement".     In   addition,   if  the   related
                         Prospectus Supplement so provides, the related Trust
                         Fund Assets will include the funds on deposit in  an
                         account (a "Pre-Funding Account") which will be used
                         to  purchase  additional  Loans  during  the  period
                         specified in such  Prospectus Supplement.   See "The
                         Agreements--Pre-Funding Account".

Loans          The Loans will consist of  (i) mortgage loans secured by first
               and/or subordinate  liens on  one- to  four-family residential
               properties (each, a "Mortgage Loan") and (ii) closed-end loans
               (the "Closed-End Loans") and/or revolving home equity loans or
               certain balances thereof  (the "Revolving Credit  Line Loans",
               together  with the Closed-End Loans, the "Home Equity Loans").
               All Loans will have been originated or purchased by Provident,
               either directly or through an affiliate.

          As specified in  the related Prospectus Supplement, the Home Equity
          Loans  will be  secured by  mortgages  or deeds  of trust  or other
          similar  security  instruments  creating  a  lien  on  a  Mortgaged
          Property, which may be  subordinated to one or more senior liens on
          the  Mortgaged Property,  as described  in  the related  Prospectus
          Supplement.

Description of
  the Securities         Each Security will  represent a beneficial ownership
                         interest in, or be secured by the assets of, a Trust
                         Fund created by  Provident pursuant to an  Agreement
                         among Provident, the Master Servicer and the Trustee
                         for  the  related  Series.   The  Securities  of any
                         Series  may be  issued  in one  or  more classes  as
                         specified in  the related Prospectus  Supplement.  A
                         Series of Securities may include one or more classes
                         of  senior  Securities  (collectively,  the  "Senior
                         Securities") and one or more  classes of subordinate
                         Securities    (collectively,    the    "Subordinated
                         Securities").     Certain  Series   or  classes   of
                         Securities may  be covered by insurance  policies or
                         other forms of  credit enhancement, in each  case as
                         described under  "Credit Enhancement" herein  and in
                         the related Prospectus Supplement.

          One  or  more  classes of  Securities  of  each Series  (i)  may be
          entitled to receive distributions allocable only to principal, only
          to interest or to any combination thereof; (ii)  may be entitled to
          receive distributions  only of prepayments  of principal throughout
          the lives of the Securities  or during specified periods; (iii) may
          be subordinated in  the right to receive distributions of scheduled
          payments  of principal, prepayments  of principal, interest  or any
          combination thereof to  one or more other classes  of Securities of
          such  Series throughout  the  lives  of  the Securities  or  during
          specified  periods;   (iv)  may   be  entitled   to  receive   such
          distributions only after the occurrence  of events specified in the
          related  Prospectus  Supplement;  (v) may  be  entitled  to receive
          distributions in  accordance with a  schedule or formula or  on the
          basis  of collections from designated portions of the related Trust
          Fund  Assets; (vi)  as  to  Securities  entitled  to  distributions
          allocable to  interest, may  be entitled to  receive interest  at a
          fixed rate or a rate  that is subject to change from  time to time;
          and (vii)  as to Securities entitled to  distributions allocable to
          interest,  may be entitled  to distributions allocable  to interest
          only  after  the occurrence  of  events  specified in  the  related
          Prospectus Supplement  and may  accrue interest  until such  events
          occur,  in  each  case  as  specified  in  the  related  Prospectus
          Supplement.  The timing and  amounts of such distributions may vary
          among classes or over time,  as specified in the related Prospectus
          Supplement.

Distributions on
  the Securities         Distributions  on  the Securities  entitled  thereto
                         will be made monthly, quarterly, semi-annually or at
                         such other intervals  and on the dates  specified in
                         the   related   Prospectus   Supplement   (each,   a
                         "Distribution Date") out of the payments received in
                         respect  of the assets of  the related Trust Fund or
                         other  assets   pledged  for  the  benefit   of  the
                         Securities as  described under  "Credit Enhancement"
                         herein  to  the  extent  specified  in  the  related
                         Prospectus Supplement.    The  amount  allocable  to
                         payments   of   principal   and  interest   on   any
                         Distribution Date will be determined as specified in
                         the related  Prospectus Supplement.   The Prospectus
                         Supplement for a Series  of Securities will describe
                         the  method   for  allocating   distributions  among
                         Securities  of  different  classes as  well  as  the
                         method for allocating distributions among Securities
                         for any particular class.  

          The aggregate original principal balance of the Securities will not
          exceed the aggregate distributions allocable to principal that such
          Securities  will be  entitled  to  receive.   If  specified in  the
          related  Prospectus   Supplement,  the  Securities  will   have  an
          aggregate  original principal balance equal to the aggregate unpaid
          principal balance of the  Trust Fund Assets as of the  related Cut-
          Off Date and will bear interest in the aggregate at a rate equal to
          the interest rate  borne by the underlying Loans  (the "Loan Rate")
          net of the aggregate servicing fees and any other amounts specified
          in the related Prospectus Supplement or at such other interest rate
          as may be specified in such Prospectus Supplement.  

          The  rate  at which  interest  will be  passed  through or  paid to
          Securityholders (each,  a "Pass-Through Rate") entitled thereto may
          be a  fixed rate or a rate  that is subject to change  from time to
          time from the time and for the periods, in each case,  as specified
          in  the  related Prospectus  Supplement.    Any  such rate  may  be
          calculated  on  a  loan-by-loan basis,  weighted  average  basis, a
          notional amount or other  basis, in each  case as described in  the
          related Prospectus Supplement.

Credit Enhancement       The  Trust Fund Assets  or the Securities  of one or
                         more  classes in  the related  Series  may have  the
                         benefit of one  or more types of  credit enhancement
                         as described  in the related  Prospectus Supplement.
                         The protection  against losses afforded by  any such
                         credit   support  may   be   limited.     The  type,
                         characteristics  and  amount of  credit  enhancement
                         will be determined  based on the  characteristics of
                         the Loans comprising the Trust Fund Assets and other
                         factors  and will  be established  on  the basis  of
                         requirements  of  each  Rating   Agency  rating  the
                         Securities   of   such   Series.      See    "Credit
                         Enhancement."

          If specified  in the  related Prospectus  Supplement, the  coverage
          provided  by  one  or  more  of the  forms  of  credit  enhancement
          described in this Prospectus may  apply concurrently to two or more
          separate  Trust Funds.    If  applicable,  the  related  Prospectus
          Supplement  will identify  the  Trust Funds  to  which such  credit
          enhancement relates and  the manner  of determining  the amount  of
          coverage   provided  to  such  Trust  Funds   thereby  and  of  the
          application of such coverage to the identified Trust Funds.  

A. Subordination         A Series  of Securities may  consist of one  or more
                         classes  of Senior    Securities  and  one  or  more
                         classes of  Subordinated Securities.  The  rights of
                         the  holders of  the  Subordinated Securities  of  a
                         Series to receive distributions  with respect to the
                         related  Trust Fund  Assets will be  subordinated to
                         such  rights of the holders of the Senior Securities
                         of  the same Series  to the extent  described in the
                         related Prospectus  Supplement.   This subordination
                         is  intended to  enhance the  likelihood of  regular
                         receipt  by holders  of  Senior Securities  of  such
                         Series of  the full  amount of  monthly payments  of
                         principal and  interest due  them.   The  protection
                         afforded  to the holders  of Senior Securities  of a
                         Series by means of the subordination feature will be
                         accomplished  by (i) the  preferential right of such
                         holders to receive, prior  to any distribution being
                         made  in   respect  of   the  related   Subordinated
                         Securities, the amounts of interest and/or principal
                         due them on each Distribution Date out  of the funds
                         available  for  distribution  on  such date  in  the
                         related  Security   Account  and,   to  the   extent
                         described in  the related Prospectus  Supplement, by
                         the  right   of  such  holders  to   receive  future
                         distributions on the related Trust Fund Assets  that
                         would  otherwise have been payable to the holders of
                         Subordinated Securities; (ii) reducing the ownership
                         interest (if applicable) of the related Subordinated
                         Securities; or  (iii) a  combination of clauses  (i)
                         and (ii)  above.   If  so specified  in the  related
                         Prospectus Supplement, subordination  may apply only
                         in the event of certain  types of losses not covered
                         by other  forms of  credit support,  such as  hazard
                         losses not  covered  by  standard  hazard  insurance
                         policies or losses due to the bankruptcy or fraud of
                         the  borrower.   The  related  Prospectus Supplement
                         will set  forth information concerning,  among other
                         things,  the amount of  subordination of a  class or
                         classes of Subordinated Securities in a Series,  the
                         circumstances in  which such  subordination will  be
                         applicable, and  the manner,  if any,  in which  the
                         amount of subordination will decrease over time.

B. Reserve Account       One  or more reserve accounts or other cash accounts
                         (each, a  "Reserve Account") may be  established and
                         maintained  for  each  Series  of  Securities.   The
                         related Prospectus  Supplement will  specify whether
                         or not such Reserve Accounts will be included in the
                         corpus of  the Trust Fund  for such Series  and will
                         also  specify the  manner  of  funding such  Reserve
                         Accounts  and the conditions under which the amounts
                         in any  such Reserve Accounts  will be used  to make
                         distributions   to  holders   of  Securities   of  a
                         particular  class  or  released  from  such  Reserve
                         Accounts.

C. Letter of Credit      If   so   specified   in   the  related   Prospectus
                         Supplement, credit  support  for  a  Series  may  be
                         provided by one or more letters of credit.  A letter
                         of  credit  may provide  limited  protection against
                         certain losses  in addition to  or in lieu  of other
                         credit  support,  such   as  losses  resulting  from
                         delinquent  payments on  the  Loans in  the  related
                         Trust  Fund,  losses  from   risks  not  covered  by
                         standard  hazard insurance  policies, losses  due to
                         bankruptcy of a borrower and  application of certain
                         provisions  of  the  federal  Bankruptcy  Code,  and
                         losses  due to denial  of insurance coverage  due to
                         misrepresentations  made  in   connection  with  the
                         origination or  sale of a  Loan.  The issuer  of the
                         letter  of credit (the "L/C Bank") will be obligated
                         to  honor demands  with respect  to  such letter  of
                         credit,  to  the  extent  of  the  amount  available
                         thereunder to provide  funds under the circumstances
                         and subject to  such conditions as are  specified in
                         the related Prospectus Supplement.  The liability of
                         the L/C  Bank  under its  letter of  credit will  be
                         reduced  by  the  amount  of  unreimbursed  payments
                         thereunder.

          The maximum liability of a L/C Bank under its letter of credit will
          be  an  amount equal  to  a  percentage  specified in  the  related
          Prospectus   Supplement  of   the  initial   aggregate  outstanding
          principal balance of the Loans in the  related Trust Fund or one or
          more  Classes of  Securities of  the related  Series.   The maximum
          amount available at  any time to be  paid under a letter  of credit
          will  be determined  in the  manner  specified therein  and in  the
          related Prospectus Supplement.

D. Insurance Policies; 
   Surety Bonds and 
   Guarantees       If  so specified  in the  related Prospectus  Supplement,
                    credit  support  for a  Series  may  be  provided  by  an
                    insurance policy  and/or a surety  bond issued by  one or
                    more insurance companies or  sureties.  Such  certificate
                    guarantee insurance or surety bond will  guarantee timely
                    distributions of  interest and/or  full distributions  of
                    principal  on  the  basis  of  a  schedule  of  principal
                    distributions  set forth in  or determined in  the manner
                    specified in  the  related  Prospectus  Supplement.    If
                    specified in the  related Prospectus  Supplement, one  or
                    more bankruptcy bonds, special hazard insurance policies,
                    other  insurance or third-party guarantees may be used to
                    provide  coverage for the  risks of  default or  types of
                    losses set forth in such Prospectus Supplement.

E. Over-Collateralization          If   so   provided   in   the   Prospectus
                                   Supplement for a  Series of Securities,  a
                                   portion of  the interest  payment on  each
                                   Loan  may  be  applied  as  an  additional
                                   distribution  in respect  of principal  to
                                   reduce the principal balance of a  certain
                                   class  or   classes  of  such   Series  of
                                   Securities and, thus,  accelerate the rate
                                   of payment  of principal on  such class or
                                   classes of such Series of Securities.

F. Mortgage Pool
   Insurance Policy      A  mortgage pool insurance policy or policies may be
                         obtained  and maintained for  Loans relating  to any
                         Series  of Securities,  which  shall  be limited  in
                         scope  and shall cover defaults on the related Loans
                         in an initial amount equal to a specified percentage
                         of  the  aggregate principal  balance  of all  Loans
                         included in the Pool as of the related Cut-Off Date.


G. Cross-Collateralization         If  specified  in the  related  Prospectus
                                   Supplement, separate  classes of  a Series
                                   of Securities may  evidence the beneficial
                                   ownership of,  or be secured  by, separate
                                   groups of assets included in a Trust Fund.
                                   In  such  case,  credit  support  may   be
                                   provided   by  a   cross-collateralization
                                   feature which requires  that distributions
                                   be   made  to   Securities  evidencing   a
                                   beneficial  ownership   interest  in,   or
                                   secured by, one or more asset groups prior
                                   to    distributions     to    Subordinated
                                   Securities    evidencing   a    beneficial
                                   ownership  interest  in,  or  secured  by,
                                   other asset  groups within the  same Trust
                                   Fund.    See  "Credit  Enhancement--Cross-
                                   Collateralization."

Advances       The  Master  Servicer   and,  if  applicable,  each   mortgage
               servicing institution that services a Loan in a Pool on behalf
               of  the  Master  Servicer  (each,  a  "Sub-Servicer")  may  be
               obligated   to   advance    amounts   (each,   an   "Advance")
               corresponding to delinquent interest and/or principal payments
               on  such Loan  until the  date,  as specified  in the  related
               Prospectus Supplement, on  which the related Property  is sold
               at  a  foreclosure  sale  or  the  related  Loan  is otherwise
               liquidated.  Any obligation to make Advances may be subject to
               limitations as specified in the related Prospectus Supplement.
               If so specified in the related Prospectus Supplement, Advances
               may be drawn from a cash account available for such purpose as
               described in  such Prospectus  Supplement.   Advances will  be
               reimbursable to the extent described under "Description of the
               Securities--Advances"  herein and  in  the related  Prospectus
               Supplement.

          In the  event the Master Servicer  or Sub-Servicer fails  to make a
          required  Advance, the  Trustee may  be obligated  to advance  such
          amounts otherwise required to be advanced by the Master Servicer or
          Sub-Servicer.  See "Description of the Securities--Advances."

Optional Termination          The Master Servicer or  the party specified  in
                              the  related  Prospectus  Supplement, including
                              the holder of the residual interest in a REMIC,
                              may have the option to effect early  retirement
                              of a Series of  Securities through the purchase
                              of  the Trust Fund Assets.  The Master Servicer
                              will deposit the proceeds of  any such purchase
                              in  the Security Account for each Trust Fund as
                              described  under  "The  Agreements--Payments on
                              Loans; Deposit to Security  Account."  Any such
                              purchase of  Trust  Fund  Assets  and  property
                              acquired  in  respect   of  Trust  Fund  Assets
                              evidenced  by a  Series of  Securities will  be
                              made at the option of the Master Servicer, such
                              other person or, if  applicable, such holder of
                              the  REMIC  residual   interest,  at  a   price
                              specified in the related Prospectus Supplement.
                              The exercise  of such  right will effect  early
                              retirement of  the Securities  of that  Series,
                              but  the right  of  the  Master Servicer,  such
                              other person or, if applicable, such holder  of
                              the REMIC residual interest,  to so purchase is
                              subject to the principal balance of the related
                              Trust   Fund  Assets   being   less  than   the
                              percentage specified in  the related Prospectus
                              Supplement of  the aggregate  principal balance
                              of  the Trust Fund  Assets at the  Cut-Off Date
                              for  the Series.   The foregoing is  subject to
                              the  provision that if a REMIC election is made
                              with respect to a Trust Fund, any such purchase
                              will  be  made   only  in  connection  with   a
                              "qualified liquidation" of the REMIC within the
                              meaning of  Section 860F(g)(4) of  the Internal
                              Revenue Code of 1986, as amended (the "Code"). 

Legal Investment         The  Prospectus   Supplement  for  each   Series  of
                         Securities  will  specify  which,  if  any,  of  the
                         classes  of  Securities offered  thereby  constitute
                         "mortgage  related securities"  for purposes  of the
                         Secondary Mortgage  Market Enhancement  Act of  1984
                         ("SMMEA").   Classes of  Securities that  qualify as
                         "mortgage   related   securities"  will   be   legal
                         investments  for  certain   types  of  institutional
                         investors  to the extent provided in SMMEA, subject,
                         in  any case,  to any  other  regulations which  may
                         govern investments by  such institutional investors.
                         Institutions whose investment activities are subject
                         to  review by  federal or  state authorities  should
                         consult  with  their   counsel  or  the   applicable
                         authorities to determine whether  an investment in a
                         particular  class of Securities (whether or not such
                         class  constitutes  a "mortgage  related  security")
                         complies   with   applicable    guidelines,   policy
                         statements or restrictions.  See "Legal Investment."

Federal Income Tax
  Consequences      The  federal income  tax consequences  to Securityholders
                    will vary depending  on whether one or more elections are
                    made  to treat  the  Trust  Fund  or  specified  portions
                    thereof as a REMIC under the provisions of the Code.  The
                    Prospectus Supplement for each Series of  Securities will
                    specify whether such an election will be made.

          If  a REMIC  election  is  made,  Securities  representing  regular
          interests  in a REMIC  will generally be taxable  to holders in the
          same manner  as  evidences of  indebtedness  issued by  the  REMIC.
          Stated interest  on  such  regular interests  will  be  taxable  as
          ordinary income and taken into  account using the accrual method of
          accounting, regardless  of the  holder's normal  accounting method.
          If no REMIC  election is made, interest (other  than original issue
          discount  ("OID"))   on  Securities   that  are   characterized  as
          indebtedness for federal income tax  purposes will be includible in
          income by holders thereof in  accordance with their usual method of
          accounting.

          Certain  classes  of  Securities  may   be  issued  with  OID.    A
          Securityholder  should be  aware  that the  Code  and the  Treasury
          regulations  promulgated  thereunder   do  not  adequately  address
          certain  issues  relevant  to prepayable  securities,  such  as the
          Securities.

          Securityholders that will be required to report income with respect
          to the  related Securities under  the accrual method  of accounting
          will  do so  without  giving  effect to  delays  and reductions  in
          distributions  attributable  to  a default  or  delinquency  on the
          Loans, except  possibly to  the extent that  it can  be established
          that  such amounts are  uncollectible.  As a  result, the amount of
          income  (including OID) reported by  a Securityholder in any period
          could significantly exceed  the amount of cash  distributed to such
          Securityholder in that period.

          In the opinion  of Brown & Wood  LLP, if a  REMIC election is  made
          with respect  to a  Series of Securities,  then the  arrangement by
          which such Securities are issued will be treated as a REMIC as long
          as all of  the provisions of the applicable  Agreement are complied
          with and the  statutory and regulatory requirements  are satisfied.
          Securities will be  designated as "regular interests"  or "residual
          interests" in a REMIC.  A REMIC will not be subject to entity-level
          tax.  Rather,  the taxable income  or net loss  of a REMIC  will be
          taken  into account  by the  holders of  residual interests.   Such
          holders will report their proportionate share of the taxable income
          of the  REMIC whether or  not they receive cash  distributions from
          the REMIC attributable  to such income.   The portion of the  REMIC
          taxable income consisting of "excess inclusions" may not  be offset
          against other deductions or losses of the holder, including the net
          operating losses.

          In the  opinion of Brown  & Wood LLP, if  a REMIC or  a partnership
          election is not made with  respect to a Series of Securities,  then
          the  arrangement by  which  such  Securities  are  issued  will  be
          classified as a grantor trust under Subpart E, Part I of Subchapter
          J of the Code  and not as an association taxable  as a corporation.
          If so  provided in  the Prospectus Supplement  for a  Series, there
          will be no separation of the principal and interest payments on the
          Loans.    In   such  circumstances,  the  Securityholder   will  be
          considered to have purchased a  pro rata undivided interest in each
          of the Loans.  In other cases, sale of the Securities  will produce
          a separation in the ownership of all  or a portion of the principal
          payments from  all or  a portion  of the  interest payments  on the
          Loans.

          In the opinion  of Brown & Wood  LLP, if a partnership  election is
          made,  the Trust Fund  will not be  treated as an  association or a
          publicly traded partnership taxable as a corporation as long as all
          of the provisions of the applicable Agreement are complied with and
          the statutory and regulatory requirements are satisfied.   If Notes
          are issued  by  such Trust  Fund,  such Notes  will  be treated  as
          indebtedness for federal  income tax purposes.  The  holders of the
          Certificates issued by such Trust Fund, if any, will agree to treat
          the Certificates as equity interests in a partnership.

          The Securities  will  be treated  as  assets described  in  Section
          7701(a)(19)(C) of the  Code and as real estate  assets described in
          Section 856(c) of the Code.

          Generally, gain or loss will be recognized  on a sale of Securities
          in the amount  equal to the difference between  the amount realized
          and the seller's tax basis in the Securities sold.

          The  material  federal  income   tax  consequences  for   investors
          associated  with the  purchase, ownership  and  disposition of  the
          Securities  are  set   forth  herein  under  "Federal   Income  Tax
          Consequences".   The material  federal income tax  consequences for
          investors  associated with the  purchase, ownership and disposition
          of Securities of  any particular Series will be set forth under the
          heading "Federal Income Tax Consequences" in the related Prospectus
          Supplement.  See "Federal Income Tax Consequences".

ERISA Considerations          A  fiduciary  of any  employee benefit  plan or
                              other retirement plan or arrangement subject to
                              the Employee Retirement Income  Security Act of
                              1974, as amended ("ERISA"),  or Section 4975 of
                              the Code should carefully review with its legal
                              advisors  whether  the purchase  or  holding of
                              Securities  could give  rise  to a  transaction
                              prohibited or  not otherwise  permissible under
                              ERISA or the Code.  See "ERISA Considerations".
                              Certain  classes  of  Securities  may  not   be
                              transferred  unless  the Trustee  is  furnished
                              with a  letter of representation  or an opinion
                              of  counsel to  the effect  that such  transfer
                              will   not  result   in  a  violation   of  the
                              prohibited transaction provisions  of ERISA and
                              the  Code  and  will not  subject  the Trustee,
                              Provident or the  Master Servicer to additional
                              obligations.      See   "Description   of   the
                              Securities--General"         and         "ERISA
                              Considerations".

Risk Factors        For  a discussion  of certain  risks  associated with  an
                    investment  in the Securities, see "Risk Factors" on Page
                    12 herein and in the related Prospectus Supplement.

                                 RISK FACTORS

     Investors should consider the  following factors in connection with  the
purchase of the Securities.

LIMITED LIQUIDITY

     There will be  no market for the  Securities of any Series prior  to the
issuance thereof, and  there can be no assurance that a secondary market will
develop  or, if  it does develop,  that it will  provide Securityholders with
liquidity of investment  or will continue for  the life of the  Securities of
such Series.

LIMITED SOURCE OF PAYMENTS--NO RECOURSE TO PROVIDENT OR MASTER SERVICER

     As  further  described   in  the  related  Prospectus   Supplement,  the
Securities of a Series will  be payable solely from  the Trust Fund for  such
Series  and will not have any claim against or security interest in any trust
fund for any other  Series.  There  will be no recourse  to Provident or  any
other  person for  any failure  to receive  distributions on  the Securities.
Further, at the times set forth in the related Prospectus Supplement, certain
Trust  Fund Assets  and/or  any  balance remaining  in  the Security  Account
immediately after making  all payments due on the Securities  of such Series,
after making  adequate provision  for future payments  on certain  classes of
Securities  and after  making any  other  payments specified  in the  related
Prospectus Supplement, may be promptly released or remitted to Provident, the
Master Servicer, any credit enhancement provider or any other person entitled
thereto   and  will   no  longer   be  available   for  making   payments  to
Securityholders.   Consequently,  holders of Securities  of each  Series must
rely solely upon payments with respect to the Trust Fund Assets and the other
assets constituting the Trust Fund for a Series of Securities, including,  if
applicable, any amounts available pursuant to any credit enhancement for such
Series, for  the payment of  principal of and  interest on the  Securities of
such Series.

     The  Securities will  not  represent  an interest  in  or obligation  of
Provident, the Master  Servicer or any of  their respective affiliates.   The
only obligation, if any, of Provident  with respect to the Trust Fund  Assets
or the Securities of  any Series will be pursuant to  certain representations
and warranties and certain document delivery requirements.

     Provident may  be required to repurchase or substitute for any Loan with
respect to which  such representations  and warranties  or document  delivery
requirements are  breached.  There  is no assurance, however,  that Provident
will have the financial ability to effect such repurchase or substitution.

CREDIT ENHANCEMENT AND POSSIBLE LIMITATIONS ON EFFECTIVENESS

     Although credit enhancement is intended to reduce the risk of delinquent
payments or losses to holders of Securities  entitled to the benefit thereof,
the  amount of such credit enhancement  will be limited, as  set forth in the
related Prospectus  Supplement, and may  be subject to periodic  reduction in
accordance with  a schedule  or formula  or otherwise decline,  and could  be
depleted under  certain circumstances  prior to  the payment  in full of  the
related Series of Securities, and as  a result Securityholders of the related
Series  may suffer losses.   Moreover, such credit  enhancement may not cover
all potential losses  or risks.  For  example, credit enhancement may  or may
not cover  fraud or  negligence by a  loan originator or  other parties.   In
addition, the  Trustee will  generally be permitted  to reduce,  terminate or
substitute all  or a  portion of  the credit  enhancement for  any Series  of
Securities, provided the  applicable Rating Agency  indicates that the  then-
current  rating of  the  Securities of  such  Series  will not  be  adversely
affected.  See "Credit Enhancement".

PREPAYMENT AND YIELD CONSIDERATIONS

     The timing of principal  payments of the Securities of a  Series will be
affected by a number of factors,  including the following: (i) the extent  of
prepayments   (including   for  this   purpose  prepayments   resulting  from
refinancing  or  liquidations  of  the  Loans due  to  defaults,  casualties,
condemnations and  repurchases by  Provident or the  Master Servicer)  of the
Loans comprising the  Trust Fund, which  prepayments may  be influenced by  a
variety of factors including general economic conditions, prevailing interest
rate   levels,  the  availability  of  alternative  financing  and  homeowner
mobility, (ii) the  manner of allocating principal and/or  payments among the
classes of  Securities of  a Series  as specified  in the related  Prospectus
Supplement, (iii) the  exercise by the party entitled thereto of any right of
optional  termination and (iv)  the rate and  timing of  payment defaults and
losses incurred with  respect to the  Trust Fund Assets.   The repurchase  of
Loans by Provident  or the Seller may  result from repurchases of  Trust Fund
Assets due  to material breaches  of Provident's or the  Seller's representa-
tions and  warranties, as applicable.   The  yields to maturity  and weighted
average lives of  the Securities will be  affected primarily by the  rate and
timing of  prepayment of  the Loans  comprising the  Trust Fund  Assets.   In
addition, the yields to maturity and weighted average lives of the Securities
will be  affected by the distribution of amounts remaining in any Pre-Funding
Account following the end  of the related Funding  Period.  Any  reinvestment
risks resulting from a faster or slower incidence of prepayment of Loans held
by a  Trust Fund will be borne entirely by the holders of one or more classes
of  the   related  Series   of  Securities.     See  "Yield   and  Prepayment
Considerations" and "The Agreements--Pre-Funding Account."

     Interest payable  on the Securities of  a Series on a  Distribution Date
will include all interest accrued during the  period specified in the related
Prospectus Supplement.   In the  event interest accrues over  a period ending
two or  more  days prior  to  a Distribution  Date,  the effective  yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable  if interest payable on the Securities  were to accrue through the
day immediately preceding each Distribution Date, and the effective yield (at
par) to Securityholders  will be less  than the indicated  coupon rate.   See
"Description of the Securities--Distributions on Securities--Distributions of
Interest".

BALLOON PAYMENTS AND INCREASED RISK OF DEFAULT

     Certain  of the Loans  as of the  related Cut-Off Date  may not be fully
amortizing over their  terms to maturity and, thus,  will require substantial
principal payments (i.e., balloon payments)  at their stated maturity.  Loans
with balloon payments involve a greater degree of risk because the ability of
a borrower  to make a balloon payment typically  will depend upon its ability
either to timely refinance  the loan or to timely sell  the related Property.
The  ability of  a  borrower to  accomplish  either of  these  goals will  be
affected by a  number of factors, including  the level of  available mortgage
rates  at  the time  of sale  or  refinancing, the  borrower's equity  in the
related  Property, the  financial condition  of  the borrower  and tax  laws.
Losses on such Loans that are not otherwise covered by the credit enhancement
described  in the  applicable  Prospectus  Supplement will  be  borne by  the
holders of one or more classes of Securities of the related Series.

NATURE OF MORTGAGES

     Change in Property  Values and Possible  Increase in Losses.   There are
several factors that could adversely affect the value of Properties such that
the  outstanding balance  of  the  related Loans,  together  with any  senior
financing on the  Properties, if applicable, would equal or  exceed the value
of the Properties.   Among the factors that could adversely  affect the value
of  the Properties  are  an overall  decline in  the residential  real estate
market in  the areas in which the Properties are  located or a decline in the
general condition of  the Properties as a  result of failure of  borrowers to
maintain  adequately the  Properties or  of  natural disasters  that are  not
necessarily covered  by insurance, such  as earthquakes  and floods.   In the
case of Home  Equity Loans, such  decline could extinguish  the value of  the
interest of a  junior mortgagee in the  Property before having any  effect on
the interest of the related senior mortgagee.  If  such a decline occurs, the
actual rates of  delinquencies, foreclosures and losses on all Loans could be
higher than those  currently experienced in the mortgage  lending industry in
general.   Losses on such Loans that are  not otherwise covered by the credit
enhancement  described in the applicable  Prospectus Supplement will be borne
by the holder of one or more classes of Securities of the related Series.

     Delays Due  to Liquidation.   Even assuming that the  Properties provide
adequate security for  the Loans, substantial delays could  be encountered in
connection with the  liquidation of defaulted Loans  and corresponding delays
in the receipt of related proceeds by Securityholders could occur.  An action
to foreclose on a Property securing a Loan is regulated by state statutes and
rules and is subject to many of the delays and expenses of other lawsuits  if
defenses or counterclaims  are interposed, sometimes requiring  several years
to complete.  An uncontested foreclosure in  Ohio will take approximately six
months to  complete, depending  upon how quickly  all interested  parties are
properly  served with  legal  process  to commence  the  action, and  whether
reappraisal of  the property  is necessary  because the bid  received at  the
sheriff's foreclosure  sale is less  than two-thirds of the  appraised value.
In Ohio, foreclosure is usually contested unless the owner of the property is
contemplating bankruptcy.  Furthermore, in some states an  action to obtain a
deficiency  judgment is  not  permitted  following a  nonjudicial  sale of  a
Property.   This would  apply in Ohio  only as to  the execution  sale of any
personal property in which a security interest is granted by the mortgages to
be foreclosed,  but not the real property.  Ohio  law generally imposes a two
year limitations period following confirmation  of a judicial sale to collect
a deficiency judgment.  Such limitation  also applies to the collection of  a
deficiency  judgment by a  junior mortgagee after  foreclosure and sale  of a
senior  mortgage.    In  the  event  of   a  default  by  a  borrower,  these
restrictions,  among other  things,  may  impede the  ability  of the  Master
Servicer  to foreclose  on  or sell  the Property  or  to obtain  liquidation
proceeds  sufficient  to repay  all  amounts due  on  the related  Loan.   In
addition,  the  Master Servicer  will  be  entitled  to deduct  from  related
liquidation  proceeds all  expenses  reasonably  incurred  in  attempting  to
recover amounts due on defaulted Loans and not yet repaid, including payments
to senior  lienholders, legal  fees and  costs of  legal action,  real estate
taxes and maintenance and preservation expenses.

     Disproportionate Effect of  Liquidation Expenses.  Liquidation  expenses
with  respect to  defaulted Loans do  not vary directly  with the outstanding
principal balance of  the Loan at the  time of default.   Therefore, assuming
that a servicer took the same steps in realizing upon a defaulted Loan having
a small remaining  principal balance as it  would in the case  of a defaulted
Loan having  a large remaining  principal balance, the amount  realized after
expenses of liquidation would  be smaller as a percentage  of the outstanding
principal balance of the small Loan than would be the case with the defaulted
Loan having a large remaining principal balance.    

     Home Equity  Loans; Junior Liens  and Effect on  Recoveries.   Since the
mortgages and deeds of trust securing the Home Equity Loans will be primarily
junior  liens subordinate  to the rights  of the mortgagee  under the related
senior mortgage(s)  or deed(s) of  trust, the proceeds from  any liquidation,
insurance  or  condemnation   proceeds  will  be  available  to  satisfy  the
outstanding balance of such junior lien only to the extent that the claims of
such senior  mortgagees have  been satisfied in  full, including  any related
foreclosure costs.  In addition, a junior  mortgagee may not foreclose on the
property  securing a  junior mortgage  unless  it forecloses  subject to  any
senior mortgage, in  which case it must  either pay the entire amount  due on
any  senior  mortgage to  the related  senior  mortgagee at  or prior  to the
foreclosure sale  or undertake the  obligation to make  payments on  any such
senior mortgage in the event the mortgagor is in default thereunder.   Except
from the  sale of the  mortgaged property, the  Trust Fund will not  have any
source of funds to satisfy  any senior mortgages or make payments due  to any
senior  mortgagees and  may therefore  be prevented  from foreclosing  on the
related property.   As discussed  above, in  Ohio a junior  mortgagee may  be
subject to a two year limitations period for the collection of the deficiency
judgment if a judgment was  entered in favor of  the junior mortgagee in  the
foreclosure action of  a senior mortgagee.

     Consumer  Protection Laws.   Applicable  state  laws generally  regulate
interest rates and  other charges, require  certain disclosures, and  require
licensing of certain  originators and servicers of Loans.   In addition, most
states  have other  laws,  public  policy and  general  principles of  equity
relating to the  protection of consumers, unfair and  deceptive practices and
practices which may apply to the origination, servicing and collection of the
Loans.  Depending  on the provisions of  the applicable law and  the specific
facts  and  circumstances involved,  violations of  these laws,  policies and
principles may  limit the ability  of the Master  Servicer to collect  all or
part  of the principal of or interest  on the Loans, may entitle the borrower
to a refund  of amounts previously paid  and, in addition, could  subject the
Master Servicer to damages and  administrative sanctions.  See "Certain Legal
Aspects of the Loans".

ENVIRONMENTAL RISKS TO TRUST FUND

     Real property pledged as security to a  lender may be subject to certain
environmental  risks.  Under  the laws of certain  states, contamination of a
property may give  rise to  a lien  on the property  to assure  the costs  of
cleanup.  In several  states, such a  lien has priority over  the lien of  an
existing mortgage against such property.  In addition, under the laws of some
states   and  under   the  federal   Comprehensive  Environmental   Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as
an  "owner" or  "operator", for  costs of  addressing releases  or threatened
releases of hazardous substances that require remedy at a property, if agents
or employees  of the lender have  actually participated in  the management or
operations  of such property, regardless of  whether the environmental damage
or threat was caused by  a prior owner.  Such costs could result in a loss to
the holders of  one or more classes  of Securities of the related  Series.  A
lender also risks such liability on foreclosure of the related property.  See
"Certain Legal Aspects of the Loans--Environmental Risks".

CERTAIN OTHER LEGAL ASPECTS OF THE LOANS

     Consumer Protection  Laws.   The Loans may  also be  subject to  federal
laws, including:

          (i)  the Federal Truth in Lending Act and Regulation  Z promulgated
     thereunder, which require certain disclosures to the borrowers regarding
     the terms of the Loans;

          (ii) the  Equal Credit Opportunity Act and Regulation B promulgated
     thereunder,  which prohibit  discrimination on the  basis of  age, race,
     color, sex, religion, marital status, national origin, receipt of public
     assistance  or the  exercise  of  any right  under  the Consumer  Credit
     Protection Act, in the extension of credit;

          (iii)     the  Fair Credit Reporting  Act, which regulates  the use
     and   reporting  of  information   related  to  the   borrower's  credit
     experience; and

          (iv) for  Loans that  were originated or  closed after  November 7,
     1989,  the Home  Equity  Loan  Consumer Protection  Act  of 1988,  which
     requires  additional application disclosures, limits changes that may be
     made to the Loan documents  without the borrower's consent and restricts
     a lender's  ability  to declare  a default  or to  suspend  or reduce  a
     borrower's credit limit to certain enumerated events.

     The Riegle  Act.  Certain  Mortgage Loans may  be subject to  the Riegle
Community  Development and Regulatory  Improvement Act  of 1994  (the "Riegle
Act")  which incorporates  the Home  Ownership and  Equity Protection  Act of
1994.  These provisions  impose additional disclosure and other  requirements
on  creditors with  respect to  non-purchase money  mortgage loans  with high
interest rates or  high up-front  fees and  charges.  The  provisions of  the
Riegle Act apply on a mandatory basis  to all Mortgage Loans originated on or
after  October 1,  1995.    These provisions  can  impose specific  statutory
liabilities  upon creditors who fail to  comply with their provisions and may
affect the enforceability of the related Loans.  In addition, any assignee of
the creditor  would generally be subject to all  claims and defenses that the
consumer  could assert against  the creditor, including,  without limitation,
the right to rescind the Mortgage Loan.

RATING OF THE SECURITIES

     It will be a  condition to the issuance of a class of Securities offered
hereby that they be rated in one of the four highest rating categories by the
Rating  Agency identified  in the  related Prospectus  Supplement.   Any such
rating would be  based on, among other  things, the adequacy of  the value of
the related Trust Fund Assets and any credit enhancement with respect to such
class  and will  represent  such  Rating Agency's  assessment  solely of  the
likelihood that holders of  such class of Securities will receive payments to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments on the related Loans will be  made, the degree to which the  rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood of early optional termination of  the Series of Securities.   Such
rating  shall not  be  deemed  a recommendation  to  purchase,  hold or  sell
Securities, inasmuch as it does not address market price or suitability for a
particular  investor.   Such rating  will  not address  the possibility  that
prepayment at higher or lower rates than anticipated by an investor may cause
such  investor to  experience  a  lower than  anticipated  yield or  that  an
investor purchasing a Security  at a significant premium might fail to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any  given period  of time  or that it  may not  be lowered  or withdrawn
entirely by the  Rating Agency in the future if in its judgment circumstances
in the future so  warrant.  In addition to being lowered  or withdrawn due to
any erosion  in the  adequacy of the  value of the  Trust Fund Assets  or any
credit enhancement with respect to a Series of Securities, such rating  might
also be  lowered or  withdrawn because  of, among other  reasons, an  adverse
change  in the financial or other condition  of a credit enhancement provider
or a  change in the  rating of such  credit enhancement provider's  long term
debt.

     The amount, type  and nature of credit enhancement,  if any, established
with respect to  a class  of Securities will  be determined on  the basis  of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria are sometimes based upon an  actuarial analysis of the behavior
of similar loans  in a larger group.   Such analysis is often  the basis upon
which each Rating Agency determines the amount of credit enhancement required
with  respect to  each  such class.    There  can be  no  assurance that  the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect future  experience nor  any assurance  that the  data derived  from a
large pool of similar loans  accurately predicts the delinquency, foreclosure
or  loss experience of  any particular  pool of Loans.   No  assurance can be
given that the values of any Properties have remained or will remain at their
levels  on the respective dates of origination of  the related Loans.  If the
residential  real estate  markets  should experience  an  overall decline  in
property values such that the outstanding principal  balances of the Loans in
a particular  Trust Fund and  any other financing  on the  related Properties
become equal to  or greater than the  value of the  Properties, the rates  of
delinquencies,  foreclosures  and losses  could  be  higher  than  those  now
generally experienced in the mortgage lending industry.  In addition, adverse
economic conditions  (which may or may  not affect real property  values) may
affect the  timely payment by  mortgagors of scheduled payments  of principal
and  interest on  the Loans  and,  accordingly, the  rates of  delinquencies,
foreclosures and losses with respect to  any Trust Fund.  To the  extent that
such losses are not covered by credit enhancement, such losses will be borne,
at least  in part, by the holders of one or more classes of Securities of the
related Series.  See "Rating".

BOOK-ENTRY REGISTRATION AND REDUCTION OF LIQUIDITY OF SECURITIES

     If issued in book-entry form, such registration may reduce the liquidity
of the  Securities in  the secondary  trading market  since investors  may be
unwilling  to  purchase Securities  for  which  they cannot  obtain  physical
certificates.  Since  transactions in Book-Entry  Securities can be  effected
only   through   the   Depository   Trust   Company   ("DTC"),  participating
organizations, Financial Intermediaries  and certain banks, the ability  of a
Securityholder to pledge a Book-Entry Security to persons or entities that do
not participate in the  DTC system may be  limited due to lack of  a physical
certificate  representing  such  Securities.   Security  Owners  will  not be
recognized as Securityholders as such term is used in the related  Agreement,
and  Security   Owners  will   be  permitted  to   exercise  the   rights  of
Securityholders only indirectly through DTC and its Participants.

     In addition, Securityholders may experience some delay in  their receipt
of distributions  of interest  and principal on  Book-Entry Securities  since
distributions are required to be forwarded by the Trustee to DTC and DTC will
then be required to credit such  distributions to the accounts of  Depository
participants which thereafter will be required to credit them to the accounts
of   Securityholders  either   directly   or  indirectly   through  Financial
Intermediaries.  See "Description  of the Securities--Book-Entry Registration
of Securities".

PRE-FUNDING ACCOUNTS AND POSSIBLE PREPAYMENT RISK

     If  so provided  in the  related Prospectus  Supplement, on  the related
Closing  Date Provident  will  deposit  cash in  an  amount (the  "Pre-Funded
Amount") specified in  such Prospectus Supplement into an  account (the "Pre-
Funding Account").  In no event shall the Pre-Funded Amount exceed 50% of the
initial aggregate  principal amount of  the Certificates and/or Notes  of the
related Series of Securities.  The Pre-Funded Amount will be used to purchase
Loans ("Subsequent Loans")  in a period  from the related  Closing Date to  a
date  not more  than  one year  after  such Closing  Date  (such period,  the
"Funding Period") from Provident.  The Pre-Funding Account will be maintained
with the Trustee for the related Series  of Securities and is designed solely
to hold funds to be applied by  such Trustee during the Funding Period to pay
to Provident  the purchase price for Subsequent Loans.   Monies on deposit in
the  Pre-Funding  Account will  not be  available  to cover  losses on  or in
respect of  the related  Loans.   To the  extent that  the entire  Pre-Funded
Amount has not been applied to the purchase of Subsequent Loans by the end of
the related Funding Period, any  amounts remaining in the Pre-Funding Account
will be  distributed  as a  prepayment of  principal to  the  holders of  the
related Securities on the Distribution  Date immediately following the end of
the Funding Period, in  the amounts and pursuant to the  priorities set forth
in the related  Prospectus Supplement.  Any reinvestment  risk resulting from
such prepayment will be borne entirely by the holders of one or  more classes
of the related Series of Securities.

BANKRUPTCY AND INSOLVENCY RISKS

     Provident and  the Trust  Fund will  treat the  transfer  of Loans  from
Provident to the Trust Fund as  a sale for accounting purposes.  However,  in
the event of the insolvency  of Provident, it is possible that  a receiver or
conservator   (or   similar   official)  for   Provident,   may   attempt  to
recharacterize the sale of the Loans as a borrowing by Provident,  secured by
a pledge of the  Loans.  Certain provisions of the  Federal Deposit Insurance
Act may permit the FDIC  to avoid such security interest.  This  position, if
argued before  and/or accepted by a  court, could prevent timely  payments of
amounts due on  the Securities and result in  a reduction of payments  due on
the Securities.   Provident will, however, mark  its records to indicate that
the Trust Fund Assets relating to each Series have been sold to a Trust Fund.

     In the event of a bankruptcy  or insolvency of the Master Servicer,  the
bankruptcy trustee  or receiver may have the power  to prevent the Trustee or
the Securityholders  from appointing a  successor Master Servicer.   The time
period  during which  cash  collections  may be  commingled  with the  Master
Servicer's own funds prior to each Distribution Date will be specified in the
related Prospectus Supplement.  In the event  of the insolvency of the Master
Servicer  and  if  such  cash  collections are  commingled  with  the  Master
Servicer's own  funds for at least  ten days, the Trust Fund  will likely not
have a  perfected interest in  such collections since such  collections would
not have  been deposited in  a segregated account  within ten days  after the
collection thereof, and the inclusion thereof in the bankruptcy estate of the
Master Servicer may  result in delays in  payment and failure to  pay amounts
due on the Securities of the related Series.

     In  addition,  federal  and state  statutory  provisions,  including the
federal  bankruptcy laws  and state  laws  affording relief  to debtors,  may
interfere  with  or affect  the ability  of  the secured  mortgage  lender to
realize upon its  security.  For example,  in a proceeding under  the federal
Bankruptcy Code, a lender may  not foreclose on a mortgaged property  without
the permission of the bankruptcy court.  The rehabilitation plan  proposed by
the debtor  may  provide,  if the  mortgaged  property is  not  the  debtor's
principal residence and  the court determines that the value of the mortgaged
property  is less than  the principal balance  of the mortgage  loan, for the
reduction of the secured indebtedness to the  value of the mortgaged property
as of the date of the commencement of the  bankruptcy, rendering the lender a
general  unsecured creditor  for  the  difference, and  also  may reduce  the
monthly payments  due under such mortgage  loan, change the  rate of interest
and alter  the mortgage  loan repayment  schedule.   The effect  of any  such
proceedings under the  federal Bankruptcy Code, including but  not limited to
any automatic stay, could result in delays in receiving payments on the Loans
underlying a  Series of Securities  and possible reductions in  the aggregate
amount of such payments.

VALUE OF TRUST FUND ASSETS

     There is no assurance that the market value of the Trust Fund  Assets or
any other assets relating to  a Series of Securities described  under "Credit
Enhancement"  herein  will  at any  time  be  equal to  or  greater  than the
principal  amount of  the Securities  of such  Series then  outstanding, plus
accrued interest  thereon.   Moreover,  upon an  event of  default under  the
Agreement for a  Series of Securities  and a sale  of the related Trust  Fund
Assets  or upon  a  sale of  the  assets of  a  Trust Fund  for  a Series  of
Securities, the  Trustee, the Master  Servicer, the credit enhancer,  if any,
and any other service provider specified in the related Prospectus Supplement
generally  will be entitled to  receive the proceeds of  any such sale to the
extent of  unpaid fees  and other  amounts owing  to such  persons under  the
related Agreement prior  to distributions to Securityholders.   Upon any such
sale, the proceeds thereof may be  insufficient to pay in full the  principal
of and interest on the Securities of such Series.


                                THE TRUST FUND

GENERAL

     The Securities of each Series will represent  interests in the assets of
the related Trust Fund, and  the Notes of each Series will be  secured by the
pledge  of the assets  of the related  Trust Fund.   The Trust  Fund for each
Series  will  be  held  by  the  Trustee  for  the  benefit  of  the  related
Securityholders.  Each Trust  Fund will consist of certain assets (the "Trust
Fund  Assets") consisting of  a pool (each,  a "Pool") comprised  of Loans as
specified  in the  related Prospectus Supplement,  together with  payments in
respect of such Loans, as specified in the related Prospectus Supplement./FN/
The Pool will be created on the first day of the month of the issuance of the
related  Series of  Securities or  such other  date specified in  the related
Prospectus Supplement (the "Cut-Off Date").   The Securities will be entitled
to payment from the assets of the related Trust Fund or  other assets pledged
for the benefit of the Securityholders as specified in the related Prospectus
Supplement and will not be  entitled to payments in respect of  the assets of
any other trust fund established by Provident. 

/FN/  Whenever the terms "Pool", "Certificates", "Notes" and "Securities" are
used in this Prospectus, such terms will be deemed to apply, unless the 
context indicates otherwise, to one specific Pool and the Securities of one
Series including the Certificates representing certain undivided interests in,
and/or Notes secured by the assets of, a single Trust Fund consisting 
primarily of the Loans in such Pool.  Similarly, the term "Pass-Through Rate"
will refer to the Pass-Through Rate borne by the Certificates and the term
"interest rate" will refer to the interest rate borne by the Notes of one
specific Series, as applicable, and the term "Trust Fund" will refer to one
specific Trust Fund.


     Each  Loan  will  have  been  originated or  acquired  by  Provident  in
accordance  with  the  underwriting  criteria  specified  below  under  "Loan
Program--Underwriting Standards"  or as  otherwise described  in the  related
Prospectus  Supplement.   See "Loan  Program--Underwriting  Standards".   The
Trust Fund  Assets will  be conveyed  without recourse  by  Provident to  the
related Trust Fund.

     Provident will assign the Trust Fund Assets to the Trustee named  in the
related  Prospectus  Supplement  for  the  benefit  of  the  holders  of  the
Securities of the related Series.   The Master Servicer named in the  related
Prospectus Supplement will service the  Trust Fund Assets, either directly or
through Sub-Servicers, pursuant  to a Pooling  and Servicing Agreement  among
Provident, the  Master  Servicer and  the Trustee  with respect  to a  Series
consisting of Certificates, or a  master servicing agreement (each, a "Master
Servicing Agreement")  between  the  Trustee and  the  Master  Servicer  with
respect to a  Series consisting of Certificates and Notes, and will receive a
fee  for such  services.   See  "Loan Program"  and "The  Agreements".   With
respect to Loans serviced by the Master  Servicer through a Sub-Servicer, the
Master Servicer  will remain liable  for its servicing obligations  under the
related Agreement as if the Master Servicer alone were servicing such Loans.

     As used herein,  "Agreement" means, with respect to  a Series consisting
of Certificates, the  Pooling and Servicing Agreement, and with  respect to a
Series  consisting  of Certificates  and  Notes,  the  Trust  Agreement,  the
Indenture and the Master Servicing Agreement, as the context requires.

     If  so specified  in the  related  Prospectus Supplement,  a Trust  Fund
relating to  a Series of Securities may be  a business trust formed under the
laws of the state specified in  the related Prospectus Supplement pursuant to
a  trust agreement  (each, a  "Trust  Agreement") between  Provident and  the
trustee of such Trust Fund.

     With respect to  each Trust Fund, prior  to the initial offering  of the
related  Series  of  Securities, the  Trust  Fund  will  have  no  assets  or
liabilities.   No Trust Fund  is expected to  engage in any  activities other
than acquiring, managing and holding the related Trust  Fund Assets and other
assets contemplated herein specified and in the related Prospectus Supplement
and  the  proceeds  thereof,  issuing  Securities  and  making  payments  and
distributions  thereon and  certain related  activities.   No  Trust Fund  is
expected to have any source of capital other than its assets and any  related
credit enhancement.

     The only obligations of Provident with respect to a Series of Securities
will  be to  make certain representations  and warranties to  the Trustee for
such Series of Securities.  With respect to any breach of a representation or
warranty   which  materially  and  adversely   affects  the  interests  of  a
Securityholder, Provident will be obligated to cure such breach or repurchase
or  substitute for  the  affected  Loan  or Loans.    See  "The  Agreements--
Assignment of the Trust Fund Assets".  The obligations of the Master Servicer
with  respect  to the  Loans  will  consist  principally of  its  contractual
servicing obligations under  the related Agreement (including  its obligation
to enforce the  obligations of the  Sub-Servicers or  Provident, or both,  as
more  fully  described   herein  under   "Loan  Program--Representations   by
Provident;  Repurchases"  and  "The   Agreements--Sub-Servicing"  and     "--
Assignment of the  Trust Fund Assets")  and its obligation,  if any, to  make
certain cash advances  in the event of  delinquencies in payments on  or with
respect to  the Loans in the  amounts described herein under  "Description of
the Securities--Advances".   The obligations  of the Master Servicer  to make
advances may be subject to limitations  to the extent provided herein and  in
the related Prospectus Supplement.

     The  following is  a  brief description  of the  assets  expected to  be
included in the Trust  Funds.  If specific information respecting  Trust Fund
Assets is not known at the time the related Series of Securities initially is
offered,  more general  information of  the  nature described  below will  be
provided in the related Prospectus Supplement, and  specific information will
be set forth  in a report  on Form 8-K  to be filed  with the Securities  and
Exchange Commission  within fifteen days  after the initial issuance  of such
Securities (the  "Detailed Description").   In no  event, however,  will more
than 5%  (by principal  balance at  the Cut-Off  Date) of  the Mortgage  Pool
deviate  from the  characteristics  of the  Loans  set forth  in  the related
Prospectus Supplement.   A copy of the Agreement  with respect to each Series
of Securities will be available for  inspection at the corporate trust office
of the Trustee specified in the related Prospectus Supplement.  A schedule of
the Loans relating to such Series will be attached to the Agreement delivered
to the Trustee upon delivery of the Securities.

THE LOANS

     General.   Loans will  consist of Mortgage Loans  and Home Equity Loans.
As more fully described in the related Prospectus Supplement, the  Loans will
be "conventional" loans.

     The Loans in a  Pool will have monthly payments due on  the first day of
each month  or  on such  other  day of  the month  specified  in the  related
Prospectus Supplement.  The payment  terms of the Loans  to be included in  a
Trust  Fund will be  described in the  related Prospectus Supplement  and may
include  any of  the  following  features (or  combination  thereof), all  as
described below or in the related Prospectus Supplement:

          (a)  Interest may  be payable  at a fixed  rate, a  rate adjustable
     from time to time  in relation to an index  (which will be specified  in
     the related Prospectus Supplement), a rate that is fixed for a period of
     time or  under certain  circumstances and is  followed by  an adjustable
     rate, a rate that otherwise varies from time to time,  or a rate that is
     convertible from  an adjustable  rate to a  fixed rate.   Changes  to an
     adjustable rate  may be subject to periodic  limitations, maximum rates,
     minimum rates  or a combination  of such limitations.   Accrued interest
     may be deferred and  added to the principal  of a Loan for such  periods
     and  under  such  circumstances  as  may be  specified  in  the  related
     Prospectus Supplement.  Loans may provide for the payment of interest at
     a rate lower  than the specified interest  rate borne by such  Loan (the
     "Loan  Rate") for a period of time or  for the life of the Loan, and the
     amount of any difference  may be contributed from funds  supplied by the
     seller of the Property or another source.

          (b)  Principal  may be  payable on  a level  debt service  basis to
     fully amortize the Loan over its term, may be calculated on the basis of
     an assumed amortization schedule  that is significantly longer  than the
     original term to  maturity or on an interest rate that is different from
     the Loan Rate  or may not  be amortized during all  or a portion  of the
     original term.  Payment of all or a substantial portion of the principal
     may  be due  on maturity  ("balloon  payment").   Principal may  include
     interest that has  been deferred and  added to the principal  balance of
     the Loan.

          (c)  Monthly payments  of principal and  interest may be  fixed for
     the life of the  Loan, may increase over  a specified period of  time or
     may change from  period to period.  Loans may include limits on periodic
     increases or decreases in the amount of monthly payments and may include
     maximum or minimum amounts of monthly payments.

          (d)  Prepayments of principal may be  subject to a prepayment  fee,
     which may be fixed for  the life of the Loan  or may decline over  time,
     and may be prohibited  for the life of  the Loan or for certain  periods
     ("Lockout  Periods").    Certain  Loans  may  permit  prepayments  after
     expiration of the applicable Lockout  Period and may require the payment
     of a prepayment  fee in connection with any  such subsequent prepayment.
     Other Loans may permit  prepayments without payment of a fee  unless the
     prepayment occurs during specified time  periods.  The Loans may include
     "due-on-sale" clauses  which permit the  mortgagee to demand  payment of
     the entire Loan in connection with the sale or certain transfers  of the
     related  Property.  Other Loans may be  assumable by persons meeting the
     then applicable standards set forth in the Agreement.

     A Trust  Fund may contain  certain Loans ("Buydown Loans")  that include
provisions whereby a third party partially subsidizes the monthly payments of
the borrowers  on  such Loans  during  the early  years  of such  Loans,  the
difference to be made up from  a fund (a "Buydown Fund") contributed  by such
third party at the time of  origination of the Loan.  A Buydown  Fund will be
in an amount equal either to the discounted value or full aggregate amount of
future payment subsidies.  The underlying assumption of buydown plans is that
the income  of the  borrower will  increase during  the buydown  period as  a
result  of  normal increases  in  compensation  and  inflation, so  that  the
borrower will  be able  to meet  the full  loan payments  at the  end of  the
buydown period.  To the extent that this assumption as to increased income is
not fulfilled,  the possibility  of defaults on  Buydown Loans  is increased.
The related Prospectus  Supplement will contain  information with respect  to
any  Buydown Loan  concerning limitations  on the  interest rate paid  by the
borrower  initially, on  annual increases  in the  interest rate  and on  the
length of the buydown period.

     The real property which secures repayment of the Loans is referred to as
the "Mortgaged Properties".  The Loans will  be secured by mortgages or deeds
of trust or other similar security instruments creating a lien on a Mortgaged
Property.   In the case  of Home Equity  Loans, such liens  generally will be
subordinated to one or more senior liens on  the related Mortgaged Properties
as described in the related  Prospectus Supplement.  The Mortgaged Properties
are referred to herein as the "Properties".  The Properties relating to Loans
will consist of detached or semi-detached one- to four-family dwelling units,
townhouses,  rowhouses, individual  condominium  units, individual  units  in
planned  unit developments,  manufactured homes  and  certain other  dwelling
units ("Single Family Properties").  Such Properties may include vacation and
second  homes, investment  properties, and  dwellings  situated on  leasehold
estates.  In the  case of leasehold interests, the term of the leasehold will
exceed the scheduled  maturity of  the Loan  by at least  five years,  unless
otherwise specified in the related Prospectus Supplement.  The Properties may
be located in  any one of the  fifty states, the District  of Columbia, Guam,
Puerto Rico or any other territory of the United States.

     Loans  with  certain  Loan-to-Value  Ratios   and/or  certain  principal
balances  may be  covered wholly  or partially  by primary  mortgage guaranty
insurance  policies  (each,  a "Primary  Mortgage  Insurance  Policy").   The
existence, extent and duration of any such coverage will be described  in the
applicable Prospectus Supplement.

     The aggregate principal balance of  Loans secured by Properties that are
owner-occupied may  be disclosed in  the related Prospectus Supplement.   The
basis for a representation that a given percentage of the Loans is secured by
Single  Family Properties  that are  owner-occupied  will be  either (i)  the
making of a representation by the borrower  at origination of the Loan either
that the underlying Property will be used by the borrower  for a period of at
least six months  every year or that the borrower intends to use the Property
as a primary residence or  (ii) a finding that the address  of the underlying
Property is the borrower's mailing address.  

     Home Equity  Loans.  As more  fully described in  the related Prospectus
Supplement,   interest  on  each   Revolving  Credit  Line   Loan,  excluding
introduction rates offered  from time to time during  promotional periods, is
computed  and  payable monthly  on  the average  daily  outstanding principal
balance of such Loan.   Principal amounts on a Revolving Credit Line Loan may
be drawn down (up to a maximum amount  as set forth in the related Prospectus
Supplement)  or repaid  under each  Revolving Credit  Line Loan from  time to
time, but  may be subject to a minimum periodic payment.  As specified in the
related Prospectus  Supplement,  the  Trust  Fund  may  include  any  amounts
borrowed under a Revolving Credit Line Loan after the Cut-Off Date.  The full
amount of a  Closed-End Loan  is advanced at  the inception of  the Loan  and
generally is repayable  in equal (or substantially equal)  installments of an
amount to fully  amortize such Loan at  its stated maturity  or is a  Balloon
Loan.  As more fully described in the related Prospectus Supplement, interest
on each  Closed-End  Loan is  calculated  on  the basis  of  the  outstanding
principal  balance  of such  Loan  multiplied by  the  Loan Rate  thereon and
further multiplied by either a fraction, the numerator of which is the number
of  days in the  period elapsed since  the preceding payment  of interest was
made and the denominator  of which is the number of days in the annual period
for which interest accrues on such Loan, or  a fraction which is 30 over 360.
Except  to the  extent provided  in  the related  Prospectus Supplement,  the
original  terms to  stated maturity  of Closed-End  Loans generally  will not
exceed 360  months.   Under certain circumstances,  under either  a Revolving
Credit Line Loan or a Closed-End Loan, a borrower may choose an interest only
payment option and  is obligated  to pay  only the amount  of interest  which
accrues on  the Loan  during the  billing cycle.   An  interest only  payment
option may be available for a specified period before the borrower must begin
paying at least the minimum monthly payment  of a specified percentage of the
average outstanding balance of the Loan.

     Additional  Information.    Each  Prospectus  Supplement  will   contain
information, as of the date of  such Prospectus Supplement and to the  extent
then specifically known to Provident, with respect to the Loans contained  in
the related Pool, including  (i) the aggregate outstanding  principal balance
and the  average  outstanding  principal  balance  of the  Loans  as  of  the
applicable Cut-Off Date,  (ii) the type of property securing  the Loan (e.g.,
single  family   residences,  individual   units  in   condominium  apartment
buildings, two- to four-family dwelling  units or other real property), (iii)
the original  terms to  maturity of  the  Loans, (iv)  the largest  principal
balance and  the smallest  principal balance  of any  of the  Loans, (v)  the
earliest origination date  and latest maturity date of any of the Loans, (vi)
the Loan-to-Value Ratios or Combined Loan-to-Value Ratios,  as applicable, of
the Loans, (vii) the  Loan Rates or annual percentage rates  ("APR") or range
of Loan Rates or APR's borne by the Loans, (viii) the maximum and minimum per
annum  Loan Rates,  and (ix)  the  geographical location  of the  Loans.   If
specific information respecting the  Loans is not known  to Provident at  the
time  the related Securities are initially  offered, more general information
of  the nature described  above will  be provided  in the  related Prospectus
Supplement,  and specific  information  will  be set  forth  in the  Detailed
Description.

     Generally, the "Loan-to-Value Ratio" of a Loan  at any given time is the
fraction, expressed as a  percentage, the numerator of which is  the original
principal  balance of the  related Loan and  the denominator of  which is the
Collateral Value of the related  Property.  Generally, the "Combined Loan-to-
Value  Ratio" of  a Loan  at any  given  time is  the ratio,  expressed as  a
percentage, of (i) the sum of (a) the original principal balance of  the Loan
(or, in the case  of a Revolving Credit Line Loan, the maximum amount thereof
available)  and  (b)  the  outstanding  principal  balance  at  the  date  of
origination of the Loan of any senior mortgage loan(s) or, in the case of any
open-ended senior  mortgage loan, the  maximum available line of  credit with
respect  to such  mortgage loan,  regardless  of any  lesser amount  actually
outstanding at the  date of origination of  the Loan, to (ii)  the Collateral
Value of the related Property.  The "Collateral Value" of the Property, other
than  with respect  to  certain Loans  the  proceeds of  which  were used  to
refinance an existing mortgage loan (each, a "Refinance Loan"), is the lesser
of (a) the appraised value determined in an appraisal obtained at origination
of  such Loan  and (b) the  sales price  for such Property.   In  the case of
Refinance  Loans, the  "Collateral  Value"  of the  related  Property is  the
appraised  value thereof determined  in an appraisal obtained  at the time of
refinancing.

     No assurance can be given that values of the Properties have remained or
will remain at their levels on the dates of origination of the related Loans.
If the residential real estate market should experience an overall decline in
property values  such that the  sum of the outstanding  principal balances of
the Loans  and  any primary  or  secondary financing  on  the Properties,  as
applicable, in a particular Pool become equal to or greater than the value of
the Properties, the  actual rates of  delinquencies, foreclosures and  losses
could be higher than those now  generally experienced in the mortgage lending
industry.  In addition, adverse  economic conditions and other factors (which
may or may not affect real property  values) may affect the timely payment by
borrowers of scheduled payments  of principal and interest on  the Loans and,
accordingly,  the actual rates of delinquencies, foreclosures and losses with
respect  to any  Pool.  To  the extent  that such  losses are not  covered by
subordination provisions  or alternative  arrangements, such  losses will  be
borne, at  least in  part, by the  holders of the  Securities of  the related
Series.

SUBSTITUTION OF TRUST FUND ASSETS

     Substitution  of Trust Fund  Assets will  be permitted  in the  event of
breaches of representations and warranties with respect to any original Trust
Fund Asset or in the  event the documentation with respect to any  Trust Fund
Asset is determined by the Trustee to be incomplete.  The period during which
such  substitution will  be  permitted  generally will  be  indicated in  the
related Prospectus Supplement.  


                               USE OF PROCEEDS

     The net proceeds  to be received by Provident from the sale of the Trust
Fund Assets by Provident to  Trust Funds will be applied by  Provident to the
purchase of  additional trust fund  assets or will  be used by  Provident for
general corporate purposes.   Provident expects to sell  Securities in Series
issued by the related Trust Fund from time to time, but the timing and amount
of offerings of  Securities will depend on a number of factors, including the
volume of  Trust Fund Assets originated or acquired  by Provident and sold to
the Trust Fund, prevailing interest  rates, availability of funds and general
market conditions.


                              THE PROVIDENT BANK

     Provident,  an  Ohio  banking  corporation,  is  the  principal  banking
subsidiary  of Provident  Financial  Group,  Inc.,  a  Cincinnati-based  bank
holding company  registered under  the Bank Holding  Company Act.   Provident
Financial   Group,  Inc.   operates  throughout   Ohio,   Northern  Kentucky,
Southeastern  Indiana and  Florida.    The  principal  executive  offices  of
Provident  are located  at One  East  Fourth Street,  Cincinnati, Ohio  45202
(Telephone: (513) 579-2000).

     Neither Provident  nor  any of  Provident's  affiliates will  insure  or
guarantee distributions on the Securities of any Series.


                                 LOAN PROGRAM

     The Loans  will have been  originated or purchased by  Provident, either
directly  or  through affiliates.   The  Loans so  originated or  acquired by
Provident  will have  been  originated in  accordance  with the  underwriting
criteria  specified below  under  "Underwriting  Standards"  and  as  further
described in the related Prospectus Supplement.

UNDERWRITING STANDARDS

     Underwriting  standards  are applied  by  or on  behalf  of a  lender to
evaluate the borrower's credit standing  and repayment ability, and the value
and  adequacy  of  the  related  Property  as  collateral.    In  general,  a
prospective borrower applying for a Loan  is required to fill out a  detailed
application  designed to provide to the underwriting officer pertinent credit
information, including the principal balance and payment history with respect
to any senior mortgage, if any, which will be verified by Provident.  As part
of  the  description  of  the borrower's  financial  condition,  the borrower
generally is required to provide a current list of assets and liabilities and
a statement of income and expenses, as well as an  authorization to apply for
a credit  report which  summarizes the borrower's  credit history  with local
merchants  and  lenders and  any record  of  bankruptcy.   In most  cases, an
employment verification is obtained from an independent source (typically the
borrower's  employer) which  verification reports,  among  other things,  the
length of  employment  with  that organization  and  the  borrower's  current
salary.  If  a prospective  borrower is  self-employed, the  borrower may  be
required to submit  copies of signed tax  returns.  The borrower  may also be
required  to authorize  verification of  deposits  at financial  institutions
where the borrower has demand or savings accounts.

     In determining the adequacy of the property to be used as collateral, an
appraisal will generally  be made of each property  considered for financing.
The appraiser  is generally required to inspect  the property, issue a report
on its condition and, if  applicable, verify construction has been completed.
The appraisal is based on the market value of comparable homes, the estimated
rental income  (if considered applicable  by the  appraiser) and the  cost of
replacing  the  property.   The  value  of the  property  being  financed, as
indicated by the appraisal, must be  such that it currently supports, and  is
anticipated to support in the future, the outstanding loan balance.

     The maximum  loan amount  will vary depending  upon a  borrower's credit
grade and loan program but will not generally exceed $750,000.  Variations in
maximum loan amount  limits will be permitted based  on compensating factors.
Compensating factors  may generally include,  to the extent specified  in the
related  Prospectus Supplement, low  loan-to-value ratio,  low debt-to-income
ratio,  stable employment,  favorable credit  history and  the nature  of the
underlying first mortgage loan, if applicable.

     Provident's  underwriting standards generally permit loans with loan-to-
value ratios at origination of up to 100% depending on the loan program, type
and use of the property,  creditworthiness of the borrower and debt-to-income
ratio.  

     After  obtaining   all  applicable  employment,   credit  and   property
information,  Provident  will   use  a  debt-to-income  ratio  to  assist  in
determining  whether the prospective  borrower has sufficient  monthly income
available to support the payments of  principal and interest on the  Mortgage
Loan in  addition to other  monthly credit obligations.   The "debt-to-income
ratio"  is the  ratio  of  the borrower's  total  monthly obligations  (which
includes  principal and  interest on  each mortgage,  tax assessments,  other
loans,  charge  accounts  and  all  other   scheduled  indebtedness)  to  the
borrower's gross  monthly income.   The maximum monthly  debt-to-income ratio
will vary depending upon a borrower's credit grade and loan program  but will
not generally  exceed 60%.   Variations in  the monthly  debt-to-income ratio
limit will be permitted based on compensating factors to the extent specified
in the related Prospectus Supplement.

     If  specified in  the related  Prospectus Supplement,  a portion  of the
Loans in a Trust Fund may have been originated under a  limited documentation
program.  Under a  limited documentation program, more emphasis is  placed on
the value and adequacy of the property as collateral and other assets of  the
borrower than on credit underwriting.  Under a limited documentation program,
certain  credit  underwriting  documentation  concerning  income   or  income
verification and/or employment verification is waived.

     In the case of a Loan secured by a leasehold interest in  real property,
the title to which  is held by a third party lessor, Provident will represent
and warrant, among other things, that the remaining term of the lease and any
sublease is at least five years longer than the remaining term on the Loan.

     Certain of the types  of Loans that may be included in  a Trust Fund are
recently developed and  may involve additional  uncertainties not present  in
traditional types of loans.  For  example, certain of such Loans may  provide
for escalating or  variable payments by the  borrower.  These types  of Loans
are underwritten  on the  basis of  a judgment  that the  borrowers have  the
ability to make the monthly payments  required initially.  In some instances,
a borrower's income may not  be sufficient to permit continued Loan  payments
as such payments  increase.  These  types of Loans  may also be  underwritten
primarily upon  the basis of  Loan-to-Value Ratios or other  favorable credit
factors.

QUALIFICATIONS OF PROVIDENT

     Provident  will be  required to  satisfy  the following  qualifications.
Provident is,  and  each entity  from which  it acquires  Loans  must be,  an
institution  experienced  in originating  and  servicing  loans of  the  type
contained  in the  related Pool  in  accordance with  accepted practices  and
prudent  guidelines, and must  maintain satisfactory facilities  to originate
and  service those  loans.  Provident  is a  seller/servicer approved  by the
Federal  National Mortgage  Association ("FNMA")  and the  Federal  Home Loan
Mortgage Corporation  ("FHLMC").   Provident is a  mortgagee approved  by the
Federal Housing Authority and is an institution the deposit accounts in which
are insured by the Federal Deposit Insurance Corporation ("FDIC").

REPRESENTATIONS BY PROVIDENT; REPURCHASES

     Provident will  have made representations  and warranties in  respect of
the Loans  sold by Provident  to the Trust  Fund and evidenced  by all, or  a
part,  of a Series  of Securities.   Such representations  and warranties may
include,  among other  things: (i) that  title insurance  (or in the  case of
Properties located in areas where  such policies are generally not available,
an attorney's certificate of title)  and any required hazard insurance policy
were  effective  at  origination  of  each Loan  and  that  each  policy  (or
certificate  of  title as  applicable)  remained  in effect  on  the  date of
purchase of the  Loan from Provident; (ii)  that Provident had good  title to
each  such  Loan  and  such  Loan  was  subject  to  no  offsets,   defenses,
counterclaims or rights of rescission  except to the extent that  any buydown
agreement may  forgive certain  indebtedness of a  borrower; (iii)  that each
Loan  constituted a  valid lien  on, or  a perfected  security interest  with
respect to,  the Property  (subject only to  permissible liens  disclosed, if
applicable,  title insurance  exceptions, if  applicable,  and certain  other
exceptions described  in the  Agreement), (iv) the  Property is  undamaged by
waste, fire, earthquake, earth movement,  windstorm, flood, tornado or  other
casualty, so as to affect adversely the value of the Property; (v) that there
were no delinquent tax or assessment liens against the Property; (vi) that no
required  payment on  a Loan  was  delinquent more  than the  number  of days
specified in the related Prospectus Supplement; and (vii) that each Loan  was
made in compliance with, and  is enforceable under, all applicable  state and
federal laws and regulations in all material respects.

     The Master Servicer or the Trustee will promptly notify Provident of any
breach  of any representation  or warranty  made by it  in respect  of a Loan
which materially  and adversely affects the interests  of the Securityholders
in such Loan.  If Provident cannot cure such breach within the number of days
specified  in the  related Prospectus  Supplement following  notice from  the
Master Servicer or the  Trustee, as the case  may be, then Provident  will be
obligated either (i)  to repurchase such Loan from the Trust  Fund at a price
(the "Purchase Price") equal to 100% of the unpaid principal balance  thereof
as of the date of the repurchase plus unpaid accrued  interest thereon to the
first day of the  month following the  month of repurchase  at the Loan  Rate
(less any  Advances or  amount payable as  related servicing  compensation if
Provident  is  the  Master  Servicer) or  (ii)  substitute  for  such  Loan a
replacement  loan that  satisfies  the  criteria  specified  in  the  related
Prospectus Supplement.  If a  REMIC election is to be made with  respect to a
Trust  Fund,  the Master  Servicer  or  a  holder  of  the  related  residual
certificate generally will be obligated to pay any prohibited transaction tax
which may arise  in connection with any  such repurchase or substitution  and
the Trustee  must have received  a satisfactory opinion of  counsel that such
repurchase or substitution will not cause  the Trust Fund to lose its  status
as a REMIC  or otherwise subject the  Trust Fund to a  prohibited transaction
tax.   This repurchase  or substitution obligation  will constitute  the sole
remedy  available to  holders of Securities  or the  Trustee for a  breach of
representation by Provident.

     Neither the Trustee nor the  Master Servicer (unless the Master Servicer
is Provident) will be obligated to purchase or substitute a Loan if Provident
defaults  on its obligation  to do  so, and  no assurance  can be  given that
Provident   will  carry  out   its  respective  repurchase   or  substitution
obligations with respect to Loans.


                        DESCRIPTION OF THE SECURITIES

     Each  Series  of  Certificates  will  be  issued  pursuant  to  separate
agreements (each, a "Pooling and Servicing Agreement" or a "Trust Agreement")
among Provident,  the Master Servicer and the Trustee.  A form of Pooling and
Servicing Agreement and Trust Agreement has  been filed as an exhibit to  the
Registration Statement of which this Prospectus forms a part.  Each Series of
Notes will be issued  pursuant to an indenture (the "Indenture")  between the
related Trust Fund and the entity named in the  related Prospectus Supplement
as trustee (the "Trustee") with respect to such Series, and the related Loans
will be  serviced by  the  Master Servicer  pursuant  to a  Master  Servicing
Agreement.  A form of Indenture and Master Servicing Agreement has been filed
as an exhibit to the Registration Statement of which this Prospectus  forms a
part.  

     A Series of Securities may consist of both Notes and Certificates.  Each
Agreement, dated as of the related Cut-Off Date, will be among Provident, the
Master  Servicer and  the  Trustee for  the  benefit of  the  holders of  the
Securities  of  such Series.    The provisions  of each  Agreement  will vary
depending upon the nature  of the Securities to be issued  thereunder and the
nature  of the  related Trust Fund.   The  following are descriptions  of the
material provisions which may appear in each Agreement.  The descriptions are
subject to, and are qualified in  their entirety by reference to, all  of the
provisions of the Agreement for each  Series of Securities and the applicable
Prospectus  Supplement.   Provident  will  provide a  copy  of the  Agreement
(without exhibits) relating  to any Series of Securities  without charge upon
written request of  a holder of record of a Security of such Series addressed
to  The Provident  Bank,  One  East Fourth  Street,  Cincinnati, Ohio  45202,
Attention: Secretary.

GENERAL

     As described  in the related  Prospectus Supplement,  the Securities  of
each  Series will be  issued in book-entry  or fully registered  form, in the
authorized  denominations  specified in  the  related  Prospectus Supplement,
will, in  the case of  Certificates, evidence specified  beneficial ownership
interests in,  and in the  case of Notes,  be secured by,  the assets of  the
related Trust  Fund  created  pursuant to  each  Agreement and  will  not  be
entitled to  payments in respect  of the assets  included in any  other Trust
Fund established  by Provident.   Unless otherwise  specified in  the related
Prospectus  Supplement,  the  Securities will  not  represent  obligations of
Provident  or any  affiliate  of Provident.    Certain of  the  Loans may  be
guaranteed  or insured  as set  forth in  the related  Prospectus Supplement.
Each  Trust  Fund will  consist of,  to  the extent  provided in  the related
Agreement, (i) the Trust Fund Assets, as from time to time are subject to the
related  Agreement  (exclusive  of  any  amounts  specified  in  the  related
Prospectus  Supplement  ("Retained  Interest")), including  all  payments  of
interest and  principal received with respect to  the Loans after the Cut-Off
Date (to the  extent not applied in  computing the principal balance  of such
Loans as of  the Cut-Off Date (the  "Cut-Off Date Principal  Balance")); (ii)
such assets  as from time to time are required to be deposited in the related
Security  Account,  as  described below  under  "The  Agreements--Payments on
Loans; Deposits to Security Account"; (iii) property which secured a Loan and
which is acquired  on behalf of the Securityholders by foreclosure or deed in
lieu of foreclosure and (iv) any insurance policies or other forms  of credit
enhancement required to be  maintained pursuant to the related Agreement.  If
so specified  in the  related Prospectus  Supplement, a  Trust Fund  may also
include one  or  more of  the  following:   reinvestment income  on  payments
received  on  the Trust  Fund  Assets, a  Reserve  Account,  a mortgage  pool
insurance policy, a  special hazard insurance policy, a  bankruptcy bond, one
or more letters of credit, a surety bond, guaranties or similar instruments.

     Each Series of Securities  will be issued in one or more  classes.  Each
class of  Certificates of a  Series will evidence  beneficial ownership  of a
specified percentage (which may be 0%) or portion of future interest payments
and a specified percentage (which may  be 0%) or portion of future  principal
payments on,  and each class  of Notes of  a Series  will be secured  by, the
related Trust Fund Assets.   A Series of Securities  may include one or  more
classes  that are senior in right to payment  to one or more other classes of
Securities of such  Series.  Certain Series  or classes of Securities  may be
covered  by  insurance  policies,  surety  bonds or  other  forms  of  credit
enhancement, in each case as  described under "Credit Enhancement" herein and
in the related Prospectus Supplement.  One or more classes of Securities of a
Series may be entitled to receive distributions of principal, interest or any
combination thereof.   Distributions on  one or more  classes of a  Series of
Securities  may  be  made prior  to  one  or more  other  classes,  after the
occurrence of specified events, in  accordance with a schedule or  formula or
on the basis  of collections  from designated portions  of the related  Trust
Fund Assets, in each case as  specified in the related Prospectus Supplement.
The timing and amounts  of such distributions may vary among  classes or over
time as specified in the related Prospectus Supplement.

     Distributions  of principal  and  interest  (or,  where  applicable,  of
principal only or  interest only) on the  related Securities will be  made by
the  Trustee  on each  Distribution  Date  (i.e., monthly,  quarterly,  semi-
annually or at such other intervals and on the dates as are specified in  the
related Prospectus Supplement) in proportion to the percentages specified  in
the related Prospectus Supplement.  Distributions will be made to the persons
in whose names the  Securities are registered at the close of business on the
dates specified in the related Prospectus Supplement (each, a "Record Date").
Distributions will be made in the  manner specified in the related Prospectus
Supplement  to the persons  entitled thereto at the  address appearing in the
register maintained for Securityholders (the "Security Register"); provided,
                                                                   --------
however, that the final distribution in retirement of the Securities will be
- -------
made only upon  presentation and surrender of the Securities at the office or
agency   of  the  Trustee  or  other   person  specified  in  the  notice  to
Securityholders of such final distribution.

     The Securities  will  be freely  transferable  and exchangeable  at  the
Corporate Trust Office of the Trustee as  set forth in the related Prospectus
Supplement.  No  service charge will be made for any registration of exchange
or transfer of Securities of any Series, but the Trustee may  require payment
of a sum sufficient to cover any related tax or other governmental charge.

     As to each  Series, an election may  be made to treat the  related Trust
Fund or  designated portions  thereof as a  "real estate  mortgage investment
conduit" or "REMIC" as defined in  the Code.  The related Prospectus  Supple-
ment will specify whether a REMIC election is to be made.  Alternatively, the
Agreement for a Series of Securities may provide that a REMIC election may be
made at  the discretion of Provident  or the Master Servicer and  may only be
made if certain conditions  are satisfied.  As to any  such Series, the terms
and provisions applicable to the making of a REMIC election will be set forth
in the  related Prospectus  Supplement.   If such  an election  is made  with
respect to a Series of Securities,  one of the classes will be  designated as
evidencing the sole  class of "residual interests"  in the related  REMIC, as
defined in the Code.  All  other classes of Securities in such a  Series will
constitute "regular interests" in the related REMIC,  as defined in the Code.
As to each Series of Securities with respect to which  a REMIC election is to
be made, the Master Servicer, the Trustee or a holder of the related residual
certificate will be obligated to take all actions required in order to comply
with applicable laws and regulations.

DISTRIBUTIONS ON SECURITIES

     General.    In  general,  the   method  of  determining  the  amount  of
distributions on a particular Series of Securities will depend on the type of
credit support,  if  any, that  is used  with respect  to such  Series.   See
"Credit Enhancement".   Set forth  below are descriptions of  various methods
that may  be used to determine the amount  of distributions on the Securities
of  a  particular  Series.   The  Prospectus Supplement  for  each  Series of
Securities will describe the method to  be used in determining the amount  of
distributions on the Securities of such Series.

     Distributions allocable to principal and interest on the Securities will
be made  by the  Trustee out  of, and  only to  the extent  of, funds  in the
related Security Account,  including any funds  transferred from any  Reserve
Account.    As  between  Securities  of  different  classes  and  as  between
distributions  of principal  (and, if  applicable,  between distributions  of
Principal Prepayments, as defined below, and scheduled payments of principal)
and interest, distributions made on any Distribution Date will  be applied as
specified in  the related Prospectus  Supplement.  The  Prospectus Supplement
will also describe the  method for allocating distributions  among Securities
of a particular class.

     Available Funds.  All distributions on the Securities  of each Series on
each Distribution Date will be made from the Available Funds described below,
in accordance with  the terms described in the  related Prospectus Supplement
and specified in the Agreement.  "Available Funds" for each Distribution Date
will generally equal the amount on deposit in the related Security Account on
such  Distribution  Date (net  of related  fees and  expenses payable  by the
related Trust Fund) other than amounts to be held therein for distribution on
future Distribution Dates.

     Distributions  of  Interest.   Interest  will  accrue  on the  aggregate
principal balance of  the Securities (or, in the case  of Securities entitled
only to distributions  allocable to interest, the aggregate  notional amount)
of  each class  of  Securities  (the "Class  Security  Balance") entitled  to
interest from  the  date,  at the  Pass-Through  Rate or  interest  rate,  as
applicable (which in either  case may be a  fixed rate or rate  adjustable as
specified in  such Prospectus Supplement),  and for the periods  specified in
such  Prospectus Supplement.   To  the extent  funds are  available therefor,
interest  accrued  during  each  such  specified  period  on  each  class  of
Securities  entitled to  interest  (other  than a  class  of Securities  that
provides for interest that accrues, but is not currently payable, referred to
hereafter  as "Accrual Securities") will be distributable on the Distribution
Dates  specified in  the related  Prospectus Supplement  until  the aggregate
Class Security Balance of the  Securities of such class has been  distributed
in  full or,  in  the  case  of Securities  entitled  only  to  distributions
allocable to interest, until the aggregate notional amount of such Securities
is reduced  to zero  or  for the  period of  time designated  in the  related
Prospectus Supplement.  The original  Class Security Balance of each Security
will equal the  aggregate distributions allocable to principal  to which such
Security is entitled.   Distributions allocable to interest  on each Security
that  is  not  entitled  to  distributions allocable  to  principal  will  be
calculated  based on  the notional  amount of  such  Security.   The notional
amount of  a Security  will not  evidence an  interest in  or entitlement  to
distributions allocable to principal but  will be used solely for convenience
in expressing the calculation of interest and for certain other purposes.

     Interest  payable on the Securities  of a Series  on a Distribution Date
will include all  interest accrued during the period specified in the related
Prospectus Supplement.   In the event  interest accrues over a  period ending
two or  more  days prior  to  a Distribution  Date,  the effective  yield  to
Securityholders  will be  reduced  from  the yield  that  would otherwise  be
obtainable if interest payable on the Security were to accrue through the day
immediately  preceding such Distribution  Date, and  the effective  yield (at
par) to Securityholders will be less than the indicated coupon rate.

     With  respect to any  class of Accrual  Securities, if  specified in the
related Prospectus Supplement, any interest that has accrued but is  not paid
on a given  Distribution Date will be  added to the aggregate  Class Security
Balance of such class of Securities on that Distribution Date.  Distributions
of interest on any  class of Accrual Securities will commence  only after the
occurrence of the events  specified in such Prospectus Supplement.   Prior to
such  time, the  beneficial  ownership interest  in  the  Trust Fund  or  the
principal balance,  as applicable,  of such class  of Accrued  Securities, as
reflected in  the aggregate Class Security  Balance of such  class of Accrual
Securities, will increase on each Distribution Date by the amount of interest
that  accrued  on such  class  of  Accrual  Securities during  the  preceding
interest accrual period but that was  not required to be distributed to  such
class on  such Distribution Date.  Any such  class of Accrual Securities will
thereafter accrue  interest on its  outstanding Class Security Balance  as so
adjusted.

     Distributions  of Principal.   The  related  Prospectus Supplement  will
specify the method by which the amount of principal  to be distributed on the
Securities  on each Distribution  Date will be  calculated and the  manner in
which such  amount will be allocated among the classes of Securities entitled
to  distributions of principal.  The aggregate  Class Security Balance of any
class of Securities entitled to  distributions of principal generally will be
the aggregate  original Class  Security Balance of  such class  of Securities
specified  in  such  Prospectus  Supplement,  reduced  by  all  distributions
reported to the holders of such Securities as allocable to principal and, (i)
in the  case of  Accrual Securities, as  described in the  related Prospectus
Supplement, increased by interest accrued  but not then distributable on such
Accrual  Securities and  (ii)  in  the case  of  adjustable rate  Securities,
subject to the effect of negative amortization, if applicable.  

     If so provided in the related Prospectus Supplement, one or more classes
of  Securities  will  be  entitled  to  receive  all  or  a  disproportionate
percentage of the payments of principal  which are received from borrowers in
advance of  their  scheduled due  dates and  are not  accompanied by  amounts
representing  scheduled  interest  due  after  the  month  of  such  payments
("Principal Prepayments") in  the percentages and under  the circumstances or
for the periods specified in such Prospectus Supplement.  Any such allocation
of Principal Prepayments to such class or classes of Securities will have the
effect of accelerating the  amortization of such Securities while  increasing
the  interests evidenced by  one or more  other classes of  Securities in the
Trust Fund.   Increasing  the interests of  the other  classes of  Securities
relative  to  that  of  certain   Securities  is  intended  to  preserve  the
availability of  the subordination  provided by such  other Securities.   See
"Credit Enhancement--Subordination".

     Unscheduled  Distributions.    If specified  in  the  related Prospectus
Supplement, the Securities will be subject to receipt of distributions before
the  next scheduled  Distribution Date  under  the circumstances  and in  the
manner described below and in such Prospectus Supplement.  If applicable, the
Trustee will be  required to make such  unscheduled distributions on the  day
and in the amount specified in  the related Prospectus Supplement if, due  to
substantial  payments of principal  (including Principal Prepayments)  on the
Trust  Fund Assets,  the Trustee or  the Master Servicer  determines that the
funds available or anticipated to be available from the Security Account and,
if  applicable, any  Reserve Account,  may be  insufficient to  make required
distributions on the Securities on  such Distribution Date.  Unless otherwise
specified  in the  related  Prospectus  Supplement, the  amount  of any  such
unscheduled distribution that  is allocable to principal will  not exceed the
amount that would otherwise have been required to be distributed as principal
on the Securities on the next  Distribution Date.  Unless otherwise specified
in  the related  Prospectus Supplement,  the  unscheduled distributions  will
include interest  at the  applicable Pass-Through Rate  (if any)  or interest
rate (if  any) on  the amount of  the unscheduled  distribution allocable  to
principal  for the  period  and  to the  date  specified in  such  Prospectus
Supplement.

ADVANCES

     To the extent provided in  the related Prospectus Supplement, the Master
Servicer  will be  required to  advance on  or before each  Distribution Date
(from its own  funds, funds advanced  by Sub-Servicers or  funds held in  the
Security Account for future distributions to the holders of Securities of the
related Series)  an amount equal  to the  aggregate of  payments of  interest
and/or principal that  were delinquent on the related  Determination Date (as
such  term is  defined in  the related  Prospectus  Supplement) and  were not
advanced by any Sub-Servicer, subject  to the Master Servicer's determination
that such  advances may  be recoverable  out of  late payments  by borrowers,
Liquidation Proceeds, Insurance Proceeds or otherwise.

     In  making Advances,  the Master  Servicer will  endeavor to  maintain a
regular flow of scheduled interest and principal payments to Securityholders,
rather than  to guarantee or insure against losses.   If Advances are made by
the  Master  Servicer  from  cash  being  held  for  future  distribution  to
Securityholders, the Master Servicer will replace such funds on or before any
future Distribution Date to the extent that funds in the applicable  Security
Account on such Distribution  Date would be less than the  amount required to
be  available for distributions to Securityholders on  such date.  Any Master
Servicer funds  advanced will be reimbursable  to the Master Servicer  out of
recoveries  on the specific  Loans with respect  to which  such Advances were
made (e.g., late payments made by the related borrower, any related Insurance
Proceeds, Liquidation Proceeds or proceeds of any Loan purchased by Provident
or a Sub-Servicer pursuant to the related Agreement).  Advances by the Master
Servicer (and  any advances by a  Sub-Servicer) also will be  reimbursable to
the  Master Servicer (or  Sub-Servicer) from cash  otherwise distributable to
Securityholders (including the  holders of Senior  Securities) to the  extent
that the  Master Servicer determines  that any such Advances  previously made
are not ultimately recoverable as described above.  To the extent provided in
the related Prospectus Supplement, the Master Servicer also will be obligated
to  make Advances,  to  the  extent recoverable  out  of Insurance  Proceeds,
Liquidation Proceeds or otherwise, in  respect of certain taxes and insurance
premiums  not paid  by borrowers on  a timely  basis.  Funds  so advanced are
reimbursable  to the Master Servicer  to the extent  permitted by the related
Agreement.  The  obligations of the Master  Servicer to make advances  may be
supported by a cash advance reserve fund,  a surety bond or other arrangement
of the type  described herein  under "Credit  Enhancement", in  each case  as
described in the related Prospectus Supplement.

     In the  event the  Master Servicer  or a  Sub-Servicer fails  to make  a
required Advance,  the Trustee will be obligated to  make such Advance in its
capacity  as successor servicer  if it is  acting in  such capacity.   If the
Trustee makes such an Advance, it will be entitled  to be reimbursed for such
Advance  to  the  same  extent  and  degree  as  the  Master  Servicer  or  a
Sub-Servicer  is entitled to be reimbursed for Advances.  See "Description of
the Securities--Distributions on Securities".

REPORTS TO SECURITYHOLDERS

     Prior to or concurrently with  each distribution on a Distribution Date,
the  Master Servicer  or the Trustee  will furnish to  each Securityholder of
record  of  the  related Series  a  statement  setting forth,  to  the extent
applicable to such Series of Securities, among other things:

          (i)  the  amount  of  such  distribution  allocable  to  principal,
     separately identifying the aggregate amount of any Principal Prepayments
     and,  if  so  specified  in  the   related  Prospectus  Supplement,  any
     applicable prepayment penalties included therein;

          (ii) the amount of such distribution allocable to interest;

          (iii)     the amount of any Advance;

          (iv) the   aggregate  amount   (a)  otherwise   allocable   to  the
     Subordinated   Securityholders  on  such   Distribution  Date,  and  (b)
     withdrawn  from the  Reserve Account, if  any, that  is included  in the
     amounts distributed to the Senior Securityholders;

          (v)  the outstanding principal  balance or notional amount  of each
     class of the  related Series of  Securities after  giving effect to  the
     distribution of principal on such Distribution Date;

          (vi) the percentage of  principal payments on the  Loans (excluding
     prepayments), if any, which  each such class will be entitled to receive
     on the following Distribution Date;

          (vii)     the  percentage of Principal Prepayments on the Loans, if
     any, which each such class will be  entitled to receive on the following
     Distribution Date;

          (viii)    the related amount of the servicing compensation retained
     or  withdrawn from the Security Account  by the Master Servicer, and the
     amount  of  additional  servicing compensation  received  by  the Master
     Servicer attributable to  penalties, fees,  excess Liquidation  Proceeds
     and other similar charges and items;

          (ix) the number  and aggregate  principal balances  of Loans as  to
     which the minimum  monthly payment is delinquent 30-59  days, 60-89 days
     and 90 or more  days, respectively, as of the  close of business on  the
     last day of the calendar month preceding such Distribution Date;

          (x)  the book value of any real estate acquired through foreclosure
     or grant of a deed in lieu of foreclosure;

          (xi) the  Pass-Through Rate  or interest  rate,  as applicable,  if
     adjusted from the date of the last statement, of any such class expected
     to be applicable to the next distribution to such class;

          (xii)     if  applicable,  the  amount  remaining  in  any  Reserve
     Account at the close of business on the Distribution Date;

          (xiii)    the Pass-Through Rate or interest rate, as applicable, as
     of the day prior to the immediately preceding Distribution Date; and

          (xiv)     any  amounts  remaining  under  letters  of  credit, Pool
     policies or other forms of credit enhancement.

     Where  applicable, any  amount set  forth above  may be  expressed as  a
dollar amount per single Security of the relevant class having the Percentage
Interest  specified in  the related  Prospectus  Supplement.   The report  to
Securityholders for any Series of  Securities may include additional or other
information of a similar nature to that specified above.

     In addition, within  a reasonable period of  time after the end  of each
calendar  year,  the  Master  Servicer  or  the  Trustee  will mail  to  each
Securityholder of  record at any time during such  calendar year a report (a)
as  to the aggregate of amounts  reported pursuant to (i)  and (ii) above for
such calendar  year or,  in the  event such  person was  a Securityholder  of
record  only during  a  portion of  such calendar  year,  for the  applicable
portion of  such year  and (b)  such other  customary information  as may  be
deemed  necessary  or  desirable for  Securityholders  to  prepare  their tax
returns.

CATEGORIES OF CLASSES OF SECURITIES

     The Securities of  any Series may be  comprised of one or  more classes.
Such  classes, in  general, fall  into different  categories.   The following
chart  identifies  and  generally  defines   certain  of  the  more   typical
categories.    The Prospectus  Supplement  for  a  Series of  Securities  may
identify the classes which comprise such Series by reference to the following
categories:

CATEGORIES OF CLASSES              DEFINITION

                                   PRINCIPAL TYPES

Accretion Directed       A class  that receives  principal payments from  the
                         accreted interest from specified  classes of Accrual
                         Securities.   An Accretion  Directed class  also may
                         receive  principal payments  from principal  paid on
                         the  underlying Trust  Fund Assets  for the  related
                         Series.

Component Securities          A  class  consisting  of   "Components."    The
                              Components of  a class of  Component Securities
                              may  have different  principal and/or  interest
                              payment characteristics but together constitute
                              a single class.   Each Component of a class  of
                              Component  Securities  may   be  identified  as
                              falling into one  or more of the  categories in
                              this chart.

Notional Amount
  Securities        A  class having no principal balance and bearing interest
                    on  the related notional amount.   The notional amount is
                    used  for  purposes  of  the  determination  of  interest
                    distributions.

Planned Principal Class
  (also sometimes
  referred to as "PACs")      A  class that is  designed to receive principal
                              payments   using   a   predetermined  principal
                              balance  schedule   derived  by   assuming  two
                              constant  prepayment rates  for the  underlying
                              Trust Fund  Assets.   These two  rates are  the
                              endpoints for  the "structuring range"  for the
                              Planned Principal Class.  The Planned Principal
                              Classes in  any  Series of  Securities  may  be
                              subdivided  into  different  categories  (e.g.,
                              Primary  Planned  Principal  Classes, Secondary
                              Planned Principal Classes and so forth)  having
                              different  effective  structuring   ranges  and
                              different  principal payment  priorities.   The
                              structuring  range  for the  Secondary  Planned
                              Principal Class of a Series of  Securities will
                              be narrower  than that for the  Primary Planned
                              Principal Class of such Series.

Scheduled Principal Class          A  class  that  is   designed  to  receive
                                   principal payments  using a  predetermined
                                   principal  balance  schedule  but  is  not
                                   designated as a Planned Principal Class or
                                   Targeted Principal Class.  In many  cases,
                                   the  schedule is  derived by  assuming two
                                   constant   prepayment   rates    for   the
                                   underlying Trust  Fund Assets.   These two
                                   rates   are   the    endpoints   for   the
                                   "structuring  range"  for   the  Scheduled
                                   Principal Class.

Sequential Pay      Classes that  receive principal payments  in a prescribed
                    sequence,  that  do  not  have  predetermined   principal
                    balance  schedules  and   that  under  all  circumstances
                    receive payments of principal continuously from the first
                    Distribution Date on which  they receive principal  until
                    they are retired.  A single class that receives principal
                    payments before or  after all other  classes in the  same
                    Series  of Securities may  be identified as  a Sequential
                    Pay class.

Strip          A class  that receives a  constant proportion, or  "strip," of
               the principal payments on the underlying Trust Fund Assets.

Support Class (also
  sometimes referred to
  as "Companion Classes")          A class  that receives  principal payments
                                   on any Distribution Date only if scheduled
                                   payments  have  been   made  on  specified
                                   Planned   Principal   Classes,    Targeted
                                   Principal    Classes   and/or    Scheduled
                                   Principal Classes.

Targeted Principal Class
  (also sometimes
  referred to as "TACs")      A class that  is designed to receive  principal
                              payments   using   a   predetermined  principal
                              balance schedule  derived by assuming  a single
                              constant  prepayment  rate for  the  underlying
                              Trust Fund Assets.


               INTEREST TYPES

Fixed Rate          A class  with an interest  rate that is  fixed throughout
                    the life of the class.

Floating Rate       A  class with an  interest rate that  resets periodically
                    based  upon a designated  index and that  varies directly
                    with changes in such index.

Inverse Floating Rate         A  class  with  an  interest  rate  that resets
                              periodically based upon a  designated index and
                              that varies  inversely  with  changes  in  such
                              index.

Variable Rate       A  class with an  interest rate that  resets periodically
                    and is  calculated by reference  to the rate or  rates of
                    interest applicable  to specified  assets or  instruments
                    (e.g., the Loan Rates borne by the underlying Loans).

Interest Only       A  class  that receives  some  or  all  of  the  interest
                    payments made  on the  underlying Trust  Fund Assets  and
                    little  or  no  principal.   Interest  Only  Classes have
                    either  a nominal principal balance or a notional amount.
                    A nominal  principal balance represents  actual principal
                    that  will be paid  on the class.   It is  referred to as
                    nominal since  it is  extremely small  compared to  other
                    classes.   A  notional amount  is  the amount  used as  a
                    reference to calculate  the amount of interest due  on an
                    Interest  Only  Class   that  is  not  entitled   to  any
                    distributions in respect of principal.

Principal Only      A class  that does not  bear interest and is  entitled to
                    receive only distributions in respect of principal.

Partial Accrual          A class that  accretes a  portion of  the amount  of
                         accrued interest thereon, which amount will be added
                         to  the  principal  balance of  such  class  on each
                         applicable Distribution Date, with  the remainder of
                         such accrued interest to be distributed currently as
                         interest on such class.  Such accretion may continue
                         until a specified  event has occurred or  until such
                         Partial Accrual Class is retired.

Accrual        A class that accretes the amount of accrued interest otherwise
               distributable on  such class, which  amount will  be added  as
               principal to  the  principal balance  of  such class  on  each
               applicable Distribution  Date.   Such  accretion may  continue
               until some specified event has  occurred or until such Accrual
               Class is retired.

BOOK-ENTRY REGISTRATION OF SECURITIES

     As  described in  the related  Prospectus Supplement,  if not  issued in
fully  registered  form, each  class  of  Securities  will be  registered  as
book-entry  certificates  (the "Book-Entry  Securities").   Persons acquiring
beneficial ownership  interests in  the Securities  ("Security Owners")  will
hold  their Securities  through DTC  in  the United  States,  or Cedel  Bank,
soci t  anonyme ("CEDEL"), or the  Euroclear System ("Euroclear") in  Europe,
if they are participants of such systems, or indirectly through organizations
which are  participants in such  systems.  The Book-Entry  Securities will be
issued  in one  or  more  certificates which  equal  the aggregate  principal
balance of the  Securities and will  initially be registered  in the name  of
Cede &  Co., the  nominee  of DTC.   CEDEL  and Euroclear  will hold  omnibus
positions  on  behalf  of their  participants  through  customers' securities
accounts  in CEDEL's and  Euroclear's names on the  books of their respective
depositaries which in turn will  hold such positions in customers' securities
accounts  in the depositaries'  names on the  books of DTC.   Citibank, N.A.,
will act as  depositary for CEDEL and  The Chase Manhattan  Bank will act  as
depositary  for Euroclear  (in such  capacities,  individually the  "Relevant
Depositary"  and  collectively  the  "European  Depositaries").    Except  as
described  below,  no  person  acquiring  a  Book-Entry  Security  (each,   a
"beneficial  owner")  will  be entitled  to  receive  a  physical certificate
representing  such Security  (a  "Definitive Security").    Unless and  until
Definitive  Securities  are   issued,  it  is   anticipated  that  the   only
"Securityholder" of  the Securities will  be Cede &  Co., as nominee  of DTC.
Security  Owners  are only  permitted  to  exercise  their rights  indirectly
through Participants and DTC.

     The  beneficial  owner's  ownership  of a  Book-Entry  Security  will be
recorded on  the records of the  brokerage firm, bank, thrift  institution or
other   financial  intermediary  (each,   a  "Financial  Intermediary")  that
maintains the  beneficial owner's account  for such  purpose.   In turn,  the
Financial  Intermediary's ownership  of  such  Book-Entry  Security  will  be
recorded on the records of DTC (or of a participating firm that acts as agent
for the Financial Intermediary,  whose interest will in  turn be recorded  on
the records of DTC, if the beneficial owner's Financial Intermediary is not a
DTC participant, and on the records of CEDEL or Euroclear, as appropriate).

     Security Owners  will receive  all  distributions of  principal of,  and
interest  on,   the  Securities  from   the  Trustee  through  DTC   and  DTC
participants.    While  the  Securities are  outstanding  (except  under  the
circumstances described below),  under the rules, regulations  and procedures
creating and affecting DTC and its operations (the "Rules"),  DTC is required
to make book-entry transfers among Participants on whose behalf it acts  with
respect  to  the   Securities  and  is  required  to   receive  and  transmit
distributions of principal of, and interest on, the Securities.  Participants
and  indirect  participants  with  whom Security  Owners  have  accounts with
respect to Securities are similarly required to make book-entry transfers and
receive  and transmit  such  distributions  on  behalf  of  their  respective
Security  Owners.   Accordingly, although  Security Owners  will not  possess
certificates, the  Rules provide  a mechanism by  which Security  Owners will
receive distributions and will be able to transfer their interest.

     Security Owners will not receive  or be entitled to receive certificates
representing their respective  interests in the Securities,  except under the
limited  circumstances  described   below.    Unless  and   until  Definitive
Securities are issued, Security Owners  who are not Participants may transfer
ownership of Securities  only through Participants and  indirect participants
by  instructing such  Participants  and  indirect  participants  to  transfer
Securities,  by book-entry  transfer,  through  DTC for  the  account of  the
purchasers  of  such  Securities,  which  account  is  maintained with  their
respective Participants.  Under the Rules and in accordance with DTC's normal
procedures, transfers of ownership of Securities will be executed through DTC
and the accounts  of the respective Participants  at DTC will be  debited and
credited.   Similarly, the  Participants and indirect  participants will make
debits or  credits, as the  case may be,  on their records  on behalf of  the
selling and purchasing Security Owners.

     Because  of  time zone  differences, credits  of securities  received in
CEDEL  or Euroclear as a  result of a transaction  with a Participant will be
made  during  subsequent  securities  settlement  processing  and  dated  the
business  day  following  the DTC  settlement  date.    Such credits  or  any
transactions  in  such securities  settled  during  such processing  will  be
reported to  the relevant  Euroclear or CEDEL  Participants on  such business
day.  Cash received in CEDEL or Euroclear as a  result of sales of securities
by  or  through  a  CEDEL   Participant  (as  defined  herein)  or  Euroclear
Participant (as defined herein)  to a DTC  Participant will be received  with
value on the DTC settlement date but  will be available in the relevant CEDEL
or Euroclear cash account  only as of the  business day following  settlement
with DTC.  

     Transfers  between Participants will occur in accordance with DTC rules.
Transfers between CEDEL Participants and Euroclear Participants will occur in
accordance with their respective rules and operating procedures.

     Cross-market  transfers between  persons holding directly  or indirectly
through DTC,  on  the one  hand,  and directly  or  indirectly through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by  the  Relevant  Depositary;  however,  such  cross-market
transactions will require  delivery of instructions to the  relevant European
international  clearing  system   by  the  counterparty  in  such  system  in
accordance with its rules and procedures and within its established deadlines
(European time).  The relevant  European international clearing system  will,
if the transaction meets its settlement requirements, deliver instructions to
the Relevant Depositary  to take  action to  effect final  settlement on  its
behalf by delivering or receiving securities in DTC, and  making or receiving
payment in  accordance with normal  procedures for same day  funds settlement
applicable to  DTC.   CEDEL Participants and  Euroclear Participants  may not
deliver instructions directly to the European Depositaries.

     CEDEL is  incorporated under  the laws of  Luxembourg as  a professional
depository.    CEDEL  holds securities  for  its  participating organizations
("CEDEL  Participants") and  facilitates  the  clearance  and  settlement  of
securities  transactions   between  CEDEL  Participants   through  electronic
book-entry changes in accounts of CEDEL Participants, thereby eliminating the
need for physical movement  of certificates.  Transactions may be  settled in
CEDEL  in any  of  28 currencies,  including  United States  dollars.   CEDEL
provides  to  its  CEDEL  Participants,  among  other  things,  services  for
safekeeping,  administration,  clearance  and  settlement of  internationally
traded securities  and securities  lending and  borrowing.   CEDEL interfaces
with domestic  markets in several  countries.  As a  professional depository,
CEDEL is subject to regulation  by the Luxembourg Monetary Institute.   CEDEL
Participants  are  recognized   financial  institutions  around   the  world,
including  underwriters,  securities   brokers  and  dealers,  banks,   trust
companies, clearing corporations  and certain other organizations.   Indirect
access to CEDEL  is also available to others, such as banks, brokers, dealers
and trust companies  that clear through or maintain  a custodial relationship
with a CEDEL Participant, either directly or indirectly.

     Euroclear was  created in 1968  to hold securities for  its participants
("Euroclear  Participants")  and  to clear  and  settle  transactions between
Euroclear Participants  through simultaneous  electronic book-entry  delivery
against  payment,  thereby eliminating  the  need  for physical  movement  of
certificates and any  risk from lack of simultaneous  transfers of securities
and cash.   Transactions may  be settled in  any of 32  currencies, including
United  States dollars.  Euroclear includes various other services, including
securities  lending and  borrowing and  interfaces with  domestic  markets in
several  countries generally  similar to  the  arrangements for  cross-market
transfers  with DTC described above.   Euroclear is operated by the Brussels,
Belgium office of Morgan Guaranty Trust Company  of New York ("Morgan" and in
such  capacity,  the  "Euroclear Operator"),  under  contract  with Euroclear
Clearance  Systems  S.C.,  a Belgian  cooperative  corporation  (the "Belgian
Cooperative").   All operations  are conducted by  Morgan, and  all Euroclear
securities  clearance accounts and Euroclear cash  accounts are accounts with
the Euroclear Operator, not the Belgian Cooperative.  The Belgian Cooperative
establishes  policy  for  Euroclear  on  behalf  of  Euroclear  Participants.
Euroclear  Participants include banks  (including central  banks), securities
brokers  and   dealers  and  other  professional   financial  intermediaries.
Indirect access to  Euroclear is  also available  to other  firms that  clear
through or  maintain a custodial  relationship with a  Euroclear Participant,
either directly or indirectly.

     Morgan is the  Belgian branch of a New York banking corporation which is
a member  bank of the Federal Reserve  System.  As such, it  is regulated and
examined by the Board of Governors of the  Federal Reserve System and the New
York State Banking Department, as well as the Belgian Banking Commission.

     Securities clearance accounts and cash accounts with Morgan are governed
by  the Terms  and Conditions  Governing  Use of  Euroclear  and the  related
Operating  Procedures of  the  Euroclear System  and  applicable Belgian  law
(collectively, the "Terms and Conditions").   The Terms and Conditions govern
transfers of securities and cash within Euroclear, withdrawals of  securities
and cash from Euroclear, and receipts of payments with respect to  securities
in Euroclear.   All  securities in  Euroclear are  held on  a fungible  basis
without attribution of specific certificates to specific securities clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of Euroclear Participants, and  has no record of or relationship  with
persons holding through Euroclear Participants.

     Under  a  book-entry   format,  beneficial  owners  of   the  Book-Entry
Securities may experience some delay in their receipt of payments, since such
payments will be forwarded by the  Trustee to Cede & Co., as nominee  of DTC.
Distributions with respect to Securities held through CEDEL or Euroclear will
be  credited  to  the  cash  accounts  of  CEDEL  Participants  or  Euroclear
Participants  in accordance with the relevant  system's rules and procedures,
to  the extent received by the Relevant  Depositary.  Such distributions will
be subject  to tax reporting  in accordance  with relevant United  States tax
laws and regulations.  See "Federal Income Tax Consequences -Tax Treatment of
Foreign  Investors" and "--Tax  Consequences to Holders  of the Notes--Backup
Withholding" herein.    Because  DTC can  only  act on  behalf  of  Financial
Intermediaries,  the  ability  of a  beneficial  owner  to  pledge Book-Entry
Securities to persons  or entities that do not participate  in the Depository
system may  be limited  due to  the lack  of physical  certificates for  such
Book-Entry Securities.  In addition, issuance of the Book-Entry Securities in
book-entry form may reduce the liquidity of such Securities in the  secondary
market  since  certain potential  investors  may  be  unwilling  to  purchase
Securities for which they cannot obtain physical certificates.

     Monthly and annual reports on the Trust will be provided to Cede  & Co.,
as nominee  of DTC,  and may be  made available by  Cede & Co.  to beneficial
owners upon request, in accordance with the rules, regulations and procedures
creating and affecting the Depository, and to the Financial Intermediaries to
whose DTC  accounts the Book-Entry  Securities of such beneficial  owners are
credited.

     DTC has advised the Trustee that, unless and until Definitive Securities
are issued, DTC will  take any action permitted to be taken by the holders of
the  Book-Entry  Securities  under  the  applicable  Agreement  only  at  the
direction of one  or more Financial Intermediaries to whose  DTC accounts the
Book-Entry Securities are credited, to the extent that such actions are taken
on behalf of Financial Intermediaries whose  holdings include such Book-Entry
Securities.   CEDEL or the Euroclear Operator, as the  case may be, will take
any  other  action  permitted  to  be taken  by  a  Securityholder  under the
Agreement on behalf  of a CEDEL Participant or Euroclear  Participant only in
accordance with its relevant rules and procedures  and subject to the ability
of the Relevant Depositary to effect such actions on its behalf  through DTC.
DTC may  take actions,  at the direction  of the  related Participants,  with
respect to  some Securities which conflict with actions taken with respect to
other Securities.

     Upon  the occurrence of  any of the events  described in the immediately
preceding paragraph,  the Trustee will  be required to notify  all beneficial
owners of the  occurrence of such event  and the availability through  DTC of
Definitive Securities.   Upon surrender by DTC  of the global  certificate or
certificates  representing the  Book-Entry  Securities  and instructions  for
re-registration, the Trustee will issue Definitive Securities, and thereafter
the  Trustee will  recognize the  holders  of such  Definitive Securities  as
Securityholders under the applicable Agreement.

     Although  DTC,  CEDEL  and  Euroclear  have  agreed  to   the  foregoing
procedures  in order to facilitate transfers of Securities among participants
of DTC,  CEDEL and  Euroclear, they  are under  no obligation  to perform  or
continue to perform  such procedures and such procedures  may be discontinued
at any time.

     None of the  Master Servicer,  Provident or  the Trustee  will have  any
responsibility for any aspect of the records  relating to or payments made on
account of beneficial ownership  interests of the Book-Entry Securities  held
by  Cede  &  Co., as  nominee  of  DTC, or  for  maintaining,  supervising or
reviewing any records relating to such beneficial ownership interests.


                              CREDIT ENHANCEMENT

GENERAL

     Credit enhancement may be  provided with respect to one or  more classes
of a Series of Securities or with  respect to the related Trust Fund  Assets.
Credit enhancement may be in the form  of a limited financial guaranty policy
issued  by  an  entity  named  in  the  related  Prospectus  Supplement,  the
subordination of one  or more classes of  the Securities of such  Series, the
establishment of one or more Reserve Accounts, the use of a cross-collateral-
ization feature,  use of a  mortgage pool insurance policy,  bankruptcy bond,
special  hazard insurance policy,  surety bond, letter  of credit, guaranteed
investment  contract,  overcollateralization,  or another  method  of  credit
enhancement  contemplated  herein  and described  in  the  related Prospectus
Supplement, or any combination of  the foregoing.  Unless otherwise specified
in the related  Prospectus Supplement,  credit enhancement  will not  provide
protection against all  risks of loss and will not guarantee repayment of the
entire principal balance  of the Securities and interest  thereon.  If losses
occur which exceed the amount covered by  credit enhancement or which are not
covered by the credit enhancement,  Securityholders will bear their allocable
share of any deficiencies.

     If specified in the related Prospectus Supplement, the coverage provided
by  one  or more  of  the  forms  of  credit enhancement  described  in  this
Prospectus may apply  concurrently to two or  more separate Trust Funds.   If
applicable,  the related Prospectus Supplement will  identify the Trust Funds
to which such  credit enhancement relates and  the manner of determining  the
amount  of  coverage  provided  to  such  Trust  Funds  thereby  and  of  the
application of such coverage to the identified Trust Funds.

SUBORDINATION

     If  so  specified  in  the  related  Prospectus  Supplement,  protection
afforded to holders of one or more classes of Securities of a Series by means
of the subordination feature may be accomplished by the preferential right of
holders of one or more other classes of such Series (the "Senior Securities")
to  distributions in respect  of scheduled principal,  Principal Prepayments,
interest or any combination thereof that otherwise would have been payable to
holders of Subordinated Securities under  the circumstances and to the extent
specified  in the  related Prospectus  Supplement.   Protection  may also  be
afforded to the holders of Senior Securities of a Series by: (i) reducing the
ownership  interest (if applicable)  of the related  Subordinated Securities;
(ii)  a combination  of the  immediately  preceding sentence  and clause  (i)
above; or (iii) as otherwise  described in the related Prospectus Supplement.
If so specified  in the related  Prospectus Supplement, delays in  receipt of
scheduled payments on  the Loans and losses  on defaulted Loans may  be borne
first by the various classes of Subordinated Securities and thereafter by the
various classes  of Senior Securities,  in each case under  the circumstances
and subject to the limitations specified in  such Prospectus Supplement.  The
aggregate distributions in  respect of delinquent payments on  the Loans over
the lives of the  Securities or at any time, the aggregate  losses in respect
of defaulted  Loans which  must be  borne by the  Subordinated Securities  by
virtue  of  subordination  and  the  amount  of  the distributions  otherwise
distributable  to the Subordinated Securityholders that will be distributable
to  Senior  Securityholders  on  any  Distribution Date  may  be  limited  as
specified in the  related Prospectus Supplement.   If aggregate distributions
in respect of delinquent payments on the Loans or aggregate losses in respect
of such Loans  were to exceed an  amount specified in the  related Prospectus
Supplement,  Senior   Securityholders  would  experience   losses  on   their
Securities.

     In addition  to or  in lieu of  the foregoing,  if so  specified in  the
related Prospectus Supplement, all or  any portion of distributions otherwise
payable to Subordinated Securityholders on any  Distribution Date may instead
be deposited into  one or more Reserve Accounts established  with the Trustee
or distributed to Senior Securityholders.  Such deposits may be made  on each
Distribution Date, for specified periods or until the balance in  the Reserve
Account  has reached  a specified  amount  and, following  payments from  the
Reserve  Account to Senior  Securityholders or  otherwise, thereafter  to the
extent necessary  to restore the balance  in the Reserve Account  to required
levels,  in each  case as  specified  in the  related Prospectus  Supplement.
Amounts on deposit in the Reserve Account  may be released to the holders  of
certain  classes of  Securities  at  the times  and  under the  circumstances
specified in such Prospectus Supplement.

     If specified in  the related Prospectus  Supplement, various classes  of
Senior Securities and  Subordinated Securities may themselves  be subordinate
in their right  to receive certain  distributions to other classes  of Senior
and Subordinated Securities, respectively,  through a cross-collateralization
mechanism or  otherwise.   As between  classes of  Senior  Securities and  as
between  classes of Subordinated  Securities, distributions may  be allocated
among such classes  (i) in the  order of  their scheduled final  Distribution
Dates, (ii) in  accordance with a schedule  or formula, (iii) in  relation to
the occurrence of events, or (iv) otherwise, in each case as specified in the
related   Prospectus  Supplement.     As  between  classes   of  Subordinated
Securities,  payments  to   holders  of  Senior  Securities   on  account  of
delinquencies or losses and payments to any Reserve Account will be allocated
as specified in the related Prospectus Supplement.

LETTER OF CREDIT

     The letter  of credit, if  any, with respect  to a Series  of Securities
will be issued by the bank or financial institution specified in  the related
Prospectus Supplement (the "L/C Bank").  Under  the letter of credit, the L/C
Bank  will be obligated  to honor drawings  thereunder in an  aggregate fixed
dollar  amount,  net  of  unreimbursed  payments  thereunder,  equal  to  the
percentage  specified  in  the  related  Prospectus  Supplement  (i)  of  the
aggregate principal balance  of the Loans on the related Cut-Off Date or (ii)
of  one or  more  Classes of  Securities.   If  so specified  in the  related
Prospectus Supplement, the letter of credit may permit drawings in  the event
of losses not  covered by insurance policies or other credit support, such as
losses arising from damage not covered by standard hazard insurance policies,
losses resulting  from the bankruptcy  of a  borrower and the  application of
certain provisions of  the federal Bankruptcy Code, or  losses resulting from
denial of insurance coverage due to misrepresentations in connection with the
origination of a Loan.  The amount available under the letter of credit will,
in  all cases,  be  reduced  to  the  extent  of  the  unreimbursed  payments
thereunder.  The obligations of  the L/C Bank under the letter  of credit for
each Series of Securities will expire at the earlier of the date specified in
the related Prospectus  Supplement or the termination of the Trust Fund.  See
"The Agreements--Termination: Optional Termination."  A copy of the letter of
credit for a Series, if any, will be filed with the Commission  as an exhibit
to a Current Report on Form 8-K to be filed within 15 days of issuance of the
Securities of the related Series.

INSURANCE POLICIES, SURETY BONDS AND GUARANTIES

     If so  provided in the Prospectus Supplement for a Series of Securities,
deficiencies  in amounts  otherwise  payable on  such  Securities or  certain
classes thereof  will be  covered by insurance  policies and/or  surety bonds
provided  by one or  more insurance companies or  sureties.  Such instruments
may cover, with  respect to one or more classes of  Securities of the related
Series,  timely  distributions  of  interest  and/or  full  distributions  of
principal on the basis of a schedule  of principal distributions set forth in
or determined in  the manner specified in the  related Prospectus Supplement.
In addition, if specified in the related  Prospectus Supplement, a Trust Fund
may also  include bankruptcy bonds, special hazard  insurance policies, other
insurance or guaranties  for the purpose of (i)   maintaining timely payments
or providing additional  protection against losses on the  assets included in
such Trust Fund, (ii) paying  administrative expenses or (iii) establishing a
minimum reinvestment rate on the payments  made in respect of such assets  or
principal  payment  rate on  such  assets.    Such arrangements  may  include
agreements  under which  Securityholders  are  entitled  to  receive  amounts
deposited in various accounts held by the Trustee upon the terms specified in
such Prospectus Supplement.  A copy of any  such instrument for a Series will
be filed with the Commission as an exhibit to a Current Report on Form 8-K to
be filed with the Commission  within 15 days of issuance of the Securities of
the related Series.

OVER-COLLATERALIZATION

     If so provided in the Prospectus  Supplement for a Series of Securities,
a  portion  of  the  interest payment  on  each  Loan may  be  applied  as an
additional distribution  in  respect of  principal  to reduce  the  principal
balance of a certain class or classes of Securities and, thus, accelerate the
rate of payment  of principal on such class or classes of Securities relative
to the principal balance of the Loans in the related Trust Fund.

RESERVE ACCOUNTS

     If  specified in the related  Prospectus Supplement, credit support with
respect to a Series of Securities  will be provided by the establishment  and
maintenance with the Trustee for such Series of Securities, in trust,  of one
or more Reserve Accounts for such Series.   The related Prospectus Supplement
will specify whether or not any such Reserve Accounts will be included in the
Trust Fund for such Series.

     The Reserve  Account for  a Series  will be  funded (i)  by the  deposit
therein  of cash, United  States Treasury securities,  instruments evidencing
ownership  of  principal or  interest  payments thereon,  letters  of credit,
demand  notes,  certificates of  deposit  or  a  combination thereof  in  the
aggregate amount specified in the  related Prospectus Supplement, (ii) by the
deposit therein from  time to time  of certain amounts,  as specified in  the
related Prospectus Supplement  to which the Subordinated  Securityholders, if
any, would  otherwise be entitled  or (iii)  in such other  manner as  may be
specified in the related Prospectus Supplement.

     Any amounts on  deposit in the Reserve  Account and the proceeds  of any
other instrument upon maturity will  be held in cash  or will be invested  in
"Permitted  Investments" which  may  include (i)  direct  obligations of,  or
obligations fully guaranteed  as to timely payment of  principal and interest
by, the United States or any agency or instrumentality thereof, provided that
                                                                --------
such  obligations are  backed by  the  full faith  and credit  of  the United
States; (ii) repurchase  agreements on  obligations specified  in clause  (i)
maturing  not more than  three months from  the date  of acquisition thereof,
provided that the short-term unsecured debt obligations of the party agreeing
- --------
to repurchase such obligations are at the time rated by each Rating Agency in
its highest short-term rating category;  (iii) certificates of deposit,  time
deposits  and bankers'  acceptances (which,  if Moody's  is a  Rating Agency,
shall each  have an original maturity  of not more  than 90 days and,  in the
case of bankers' acceptances, shall in no event have an original  maturity of
more  than 365  days) of  any U.S.  depository  institution or  trust company
incorporated under  the laws of  the United States  or any state  thereof and
subject  to  supervision and  examination  by  federal  and/or state  banking
authorities, provided that the unsecured short-term debt obligations of such
             --------
depository institution  or trust company  at the date of  acquisition thereof
have been  rated by  each Rating Agency  in its highest  unsecured short-term
debt rating  category; (iv) commercial  paper (having original  maturities of
not more  than 90 days) of any corporation incorporated under the laws of the
United States or any state thereof which  on the date of acquisition has been
rated by the  Rating Agencies in their highest  short-term rating categories;
(v) short-term investment  funds ("STIFS") sponsored by any  trust company or
bank incorporated under  the laws of the  United States or any  state thereof
which on the  date of acquisition  has been rated  by the Rating  Agencies in
their  respective highest rating  category of long-term  unsecured debt; (vi)
interests in  any money market fund which  at the date of  acquisition of the
interests  in such fund and  throughout the time  as the interest  is held in
such fund has  the rating specified in  the related Prospectus  Supplement by
each  Rating Agency;  and  (vii)  other obligations  or  securities that  are
acceptable to each Rating Agency as a Permitted Investment hereunder and will
not  result in a reduction in  the then current rating  of the Securities, as
evidenced by a letter to such effect from such Rating Agency and with respect
to  which  the  Master  Servicer  has received  confirmation  that,  for  tax
purposes, the  investment complies with  the last clause of  this definition;
provided that no instrument described hereunder shall evidence either the
- --------
right to receive (a) only interest with respect to the obligations underlying
such  instrument or  (b) both  principal and  interest payments  derived from
obligations  underlying  such  instrument  and  the  interest  and  principal
payments with respect to such instrument provided a yield to maturity  at par
greater than 120%  of the yield  to maturity at par  of the underlying  obli-
gations; and provided, further, that no instrument described hereunder may
             --------  -------
be purchased at a price greater than par if such instrument may be prepaid or
called at  a price less than its purchase price prior to its stated maturity.
Unless   otherwise  specified  in  the  related  Prospectus  Supplement,  any
instrument  deposited therein  will  name  the Trustee,  in  its capacity  as
trustee for the  holders of the Securities, as beneficiary and will be issued
by an entity  acceptable to each Rating  Agency that rates the  Securities of
the related Series.  Additional  information with respect to such instruments
deposited in the Reserve Accounts will be set forth in the related Prospectus
Supplement.

     Any amounts so  deposited and payments on instruments  so deposited will
be available  for withdrawal from the Reserve Account for distribution to the
holders of Securities of  the related Series for the purposes,  in the manner
and at the times specified in the related Prospectus Supplement.

POOL INSURANCE POLICIES

     If specified  in  the related  Prospectus  Supplement, a  separate  pool
insurance policy ("Pool Insurance Policy") will  be obtained for the Pool and
issued  by  the  insurer  (the  "Pool  Insurer")  named  in  such  Prospectus
Supplement.   Each  Pool Insurance  Policy will,  subject to  the limitations
described  below, cover loss by reason of default  in payment on Loans in the
Pool  in  an  amount  equal to  a  percentage  specified  in such  Prospectus
Supplement of the aggregate  principal balance of such  Loans on the  Cut-Off
Date which are not covered as  to their entire outstanding principal balances
by Primary Mortgage Insurance Policies.   As more fully described below,  the
Master Servicer will present claims thereunder to the Pool Insurer  on behalf
of itself,  the Trustee  and the  holders of  the Securities  of the  related
Series.   The  Pool Insurance  Policies,  however, are  not blanket  policies
against loss, since claims thereunder  may only be made respecting particular
defaulted Loans and  only upon satisfaction  of certain conditions  precedent
described below.  The Pool Insurance Policies generally will not cover losses
due to  a failure  to  pay or  denial of  a claim  under  a Primary  Mortgage
Insurance Policy.

     The Pool Insurance Policies generally will provide that no claims may be
validly  presented unless (i) any  required Primary Mortgage Insurance Policy
is in effect for the defaulted Loan and a claim thereunder has been submitted
and settled;  (ii) hazard insurance on the related  Property has been kept in
force and  real estate taxes  and other protection and  preservation expenses
have  been paid;  (iii)  if there  has been  physical loss  or damage  to the
Property, it has been restored to its physical condition (reasonable wear and
tear excepted) at  the time of issuance  of the policy; and  (iv) the insured
has acquired good  and merchantable title to  the Property free and  clear of
liens  except certain  permitted encumbrances.   Upon  satisfaction of  these
conditions, the Pool Insurer will have the  option either (a) to purchase the
property  securing the  defaulted  Loan at  a price  equal  to the  principal
balance thereof plus accrued and unpaid interest at the Loan Rate to the date
of  such purchase  and certain expenses  incurred by  the Master  Servicer on
behalf of the  Trustee and Securityholders, or (b) to pay the amount by which
the sum  of the  principal balance  of the  defaulted Loan  plus accrued  and
unpaid interest at the Loan Rate to the date of payment of  the claim and the
aforementioned expenses exceeds the  proceeds received from an approved  sale
of the  Property, in either  case net of  certain amounts paid or  assumed to
have been paid under  the related Primary Mortgage Insurance Policy.   If any
Property securing a  defaulted Loan is damaged and proceeds, if any, from the
related  hazard insurance policy  or the applicable  special hazard insurance
policy  are insufficient  to  restore  the damaged  Property  to a  condition
sufficient to  permit recovery  under the Pool  Insurance Policy,  the Master
Servicer  will not be required to expend its own funds to restore the damaged
Property unless  it determines  that (i) such  restoration will  increase the
proceeds to Securityholders on liquidation of the Loan after reimbursement of
the  Master  Servicer  for  its  expenses and  (ii)  such  expenses  will  be
recoverable by it through proceeds of the sale of the Property or proceeds of
the related Pool  Insurance Policy or any related  Primary Mortgage Insurance
Policy.

     The Pool Insurance Policies generally  will not insure (and many Primary
Mortgage Insurance Policies  do not insure) against loss  sustained by reason
of a default arising from, among other things, (i) fraud or negligence in the
origination  or  servicing  of a  Loan,  including  misrepresentation  by the
borrower, the originator  or persons involved in the  origination thereof, or
(ii)  failure  to   construct  a  Property  in  accordance   with  plans  and
specifications.  A  failure of coverage attributable to one  of the foregoing
events  might result  in a  breach  of Provident's  representations described
above,  and, in such events might  give rise to an  obligation on the part of
Provident to repurchase the defaulted Loan  if the breach cannot be cured  by
Provident.   No Pool Insurance Policy  will cover (and  many Primary Mortgage
Insurance Policies  do not  cover) a  claim in  respect of  a defaulted  Loan
occurring when  the  servicer  of  such  Loan, at  the  time  of  default  or
thereafter, was not approved by the applicable insurer.

     The  original  amount  of  coverage  under  each  Pool Insurance  Policy
generally will  be reduced  over the life  of the  related Securities  by the
aggregate dollar amount of claims paid less  the aggregate of the net amounts
realized by the  Pool Insurer upon disposition of  all foreclosed properties.
The  amount of  claims  paid will  include certain  expenses incurred  by the
Master Servicer as well  as accrued interest on delinquent Loans  to the date
of  payment  of the  claim  or  such other  date  set  forth  in the  related
Prospectus Supplement.   Accordingly, if aggregate net claims  paid under any
Pool Insurance  Policy reach the  original policy limit, coverage  under that
Pool Insurance Policy  will be exhausted and any further losses will be borne
by the related Securityholders.

CROSS-COLLATERALIZATION

     If  specified in  the  related  Prospectus  Supplement,  the  beneficial
ownership of  separate  groups of  assets included  in a  Trust  Fund may  be
evidenced by  separate classes of the related Series  of Securities.  In such
case, credit support  may be  provided by  a cross-collateralization  feature
which  requires  that  distributions  be  made  to  Securities  evidencing  a
beneficial ownership  interest in, or  secured by,  one or more  asset groups
within the same Trust Fund  prior to distributions to Subordinated Securities
evidencing a beneficial  ownership interest in,  or secured by,  one or  more
other asset  groups within such  Trust Fund.  Cross-collateralization  may be
provided by (i) the allocation of certain  excess amounts generated by one or
more asset  groups to one  or more other  asset groups within the  same Trust
Fund  or (ii)  the allocation  of losses  with respect to  one or  more asset
groups to one  or more other  asset groups within the  same Trust Fund.   The
Prospectus  Supplement   for  a  Series   of  Securities  which   includes  a
cross-collateralization feature will  describe the manner and  conditions for
applying such cross-collateralization feature.


                     YIELD AND PREPAYMENT CONSIDERATIONS

     The yields to maturity and weighted average lives of the Securities will
be affected primarily by the amount and timing of principal payments received
on or in respect of the Trust Fund Assets included in the related Trust Fund.
The  original terms  to  maturity of  the Loans  in  a given  Pool  will vary
depending  upon  the  type  of  Loans  included  therein.    Each  Prospectus
Supplement will contain  information with respect to the  type and maturities
of  the Loans in  the related Pool.   The related  Prospectus Supplement will
specify the  circumstances, if  any, under  which the  related Loans  will be
subject to prepayment penalties.  The prepayment experience on the Loans in a
Pool  will  affect  the  weighted  average  life  of  the  related Series  of
Securities.

     The rate of  prepayment on the Loans  cannot be predicted.   Home equity
loans  and  home improvement  contracts have  been originated  in significant
volume  only during  the past  few years and  Provident is  not aware  of any
publicly available studies or  statistics on the  rate of prepayment of  such
loans.  Generally, home equity  loans and home improvement contracts  are not
viewed  by borrowers  as permanent  financing.   Accordingly, such  Loans may
experience a higher rate of prepayment than traditional first mortgage loans.
On the other  hand, because home  equity loans such  as the Revolving  Credit
Line  Loans generally  are not  fully  amortizing, the  absence of  voluntary
borrower prepayments could  cause rates of principal payments  lower than, or
similar to, those of traditional  fully-amortizing first mortgage loans.  The
prepayment experience  of the related  Trust Fund may  be affected by  a wide
variety  of  factors,  including   general  economic  conditions,  prevailing
interest  rate levels, the  availability of alternative  financing, homeowner
mobility and the  frequency and amount of  any future draws on  any Revolving
Credit  Line Loans.   Other  factors  that might  be expected  to  affect the
prepayment rate of a  pool of home equity mortgage loans  or home improvement
contracts  include the  amounts of,  and  interest rates  on, the  underlying
senior mortgage  loans,  and the  use of  first mortgage  loans as  long-term
financing for home  purchase and subordinate  mortgage loans as  shorter-term
financing for  a variety of  purposes, including home  improvement, education
expenses   and  purchases   of  consumer   durables   such  as   automobiles.
Accordingly,  such Loans  may experience  a  higher rate  of prepayment  than
traditional fixed-rate mortgage  loans.  In addition,  any future limitations
on the right  of borrowers to deduct  interest payments on home  equity loans
for federal income tax purposes may further increase the rate of  prepayments
of  the Loans.   The enforcement  of a "due-on-sale"  provision (as described
below)  will have the same effect  as a prepayment of  the related Loan.  See
"Certain Legal Aspects of the Loans--Due-on-Sale Clauses".  

     The  yield to  an investor  who  purchases Securities  in the  secondary
market at a price other than par will vary from the anticipated  yield if the
rate  of  prepayment on  the  Loans  is  actually  different  than  the  rate
anticipated by such investor at the time such Securities were purchased.

     Collections on Home  Equity Loans may vary because,  among other things,
borrowers  may (i)  make payments  during  any month  as low  as  the minimum
monthly  payment for  such  month  or, during  the  interest-only period  for
certain  Revolving Credit  Line  Loans and,  in  more limited  circumstances,
Closed-End Loans, with  respect to which an interest-only  payment option has
been selected, the interest and  the fees and charges for such  month or (ii)
make  payments as  high  as  the entire  outstanding  principal balance  plus
accrued  interest and the fees and charges thereon.  In addition, collections
on  the Loans may vary  due to seasonal purchasing  and the payment habits of
borrowers.

     As  specified in  the  related  Prospectus  Supplement, certain  of  the
conventional  Loans  will  contain  "due-on-sale" provisions  permitting  the
mortgagee  to accelerate  the  maturity  of the  Loan  upon sale  or  certain
transfers  by  the borrower  of  the related  Property.   Thus,  the  rate of
prepayments  on such  Loans  may be  lower than  that  of conventional  Loans
bearing  comparable  interest rates.    The  Master  Servicer generally  will
enforce any  due-on-sale or  due-on-encumbrance clause to  the extent  it has
knowledge of the conveyance or further encumbrance or the proposed conveyance
or proposed further encumbrance of  the Property and reasonably believes that
it  is  entitled  to do  so  under  applicable law.    See  "The Agreements--
Collection  Procedures"  and "Certain  Legal  Aspects  of  the Loans"  for  a
description  of  certain  provisions  of each  Agreement  and  certain  legal
developments that may affect the prepayment experience on the Loans.

     The rate of prepayments with  respect to conventional mortgage loans has
fluctuated significantly  in recent years.   In general, if  prevailing rates
fall significantly below  the Loan Rates borne  by the Loans, such  Loans are
more likely  to be  subject  to higher  prepayment rates  than if  prevailing
interest rates remain at or above such Loan Rates.  Conversely, if prevailing
interest rates rise appreciably above the Loan Rates borne by the Loans, such
Loans  are  more  likely  to  experience a  lower  prepayment  rate  than  if
prevailing rates remain at or  below such Loan Rates.  However,  there can be
no assurance that such will be the case.

     When  a  full prepayment  is made  on  a Loan,  the borrower  is charged
interest on the principal amount  of the Loan so prepaid only for  the number
of days  in the  month actually  elapsed up  to the  date of  the prepayment,
rather  than for a full month.  The  effect of prepayments in full will be to
reduce the amount of interest passed  through or paid in the following  month
to holders of Securities because interest on the principal amount of any Loan
so  prepaid will generally be  paid only to the date  of prepayment.  Partial
prepayments in  a given  month may  be applied  to the  outstanding principal
balances of the Loans so prepaid on the  first day of the month of receipt or
the month  following receipt.   In the latter case,  partial prepayments will
not reduce  the amount  of interest  passed through  or paid  in such  month.
Generally, neither  full nor  partial prepayments will  be passed  through or
paid until the month following receipt.

     Even  assuming that  the Properties  provide adequate  security for  the
Loans,  substantial  delays  could  be  encountered in  connection  with  the
liquidation of  defaulted Loans  and corresponding delays  in the  receipt of
related proceeds by Securityholders could occur.  An action to foreclose on a
Property securing a  Loan is  regulated by  state statutes and  rules and  is
subject to many of  the delays and expenses of other lawsuits  if defenses or
counterclaims  are interposed, sometimes requiring several years to complete.
Furthermore, in some states an action to  obtain a deficiency judgment is not
permitted following a  nonjudicial sale of  a property.   In the  event of  a
default by a borrower, these restrictions, among other things, may impede the
ability of  the Master Servicer  to foreclose on  or sell the  Property or to
obtain  liquidation proceeds  sufficient  to  repay all  amounts  due on  the
related Loan.   In addition, the Master  Servicer will be entitled  to deduct
from  related  liquidation  proceeds  all  expenses  reasonably  incurred  in
attempting  to recover  amounts due  on defaulted  Loans and not  yet repaid,
including  payments to  senior lienholders,  legal  fees and  costs of  legal
action, real estate taxes and maintenance and preservation expenses.

     Liquidation expenses  with respect  to defaulted  mortgage loans  do not
vary directly with the outstanding principal balance  of the loan at the time
of default.   Therefore,  assuming that  a servicer  took the  same steps  in
realizing upon a  defaulted mortgage loan having a  small remaining principal
balance as it would  in the case of a defaulted mortgage  loan having a large
remaining   principal  balance,  the   amount  realized  after   expenses  of
liquidation  would be  smaller as  a  percentage of  the remaining  principal
balance of the small mortgage  loan than would be the case with the defaulted
mortgage loan having a large remaining principal balance.

     Applicable  state laws  generally  regulate  interest  rates  and  other
charges,  require certain  disclosures,  and  require  licensing  of  certain
originators  and servicers  of Loans.   In  addition,  most have  other laws,
public policy and general  principles of equity relating to the protection of
consumers, unfair  and deceptive practices  and practices which may  apply to
originating, servicing and collecting Loans.   Depending on the provisions of
the  applicable  law and  the  specific  facts  and  circumstances  involved,
violations  of these laws, policies  and principles may  limit the ability of
the Master Servicer to collect all or part of the principal of or interest on
the Loans, may  entitle the borrower to  a refund of amounts  previously paid
and,  in  addition,  could  subject   the  Master  Servicer  to  damages  and
administrative sanctions.

     If the rate at  which interest is passed through or  paid to the holders
of  Securities   of  a  Series   is  calculated  on  a   Loan-by-Loan  basis,
disproportionate  principal prepayments among Loans with different Loan Rates
will affect the yield on such Securities.  In most cases, the effective yield
to Securityholders will  be lower than  the yield otherwise  produced by  the
applicable  Pass-Through Rate  or interest rate  and purchase  price, because
while  interest will  accrue on each  Loan from  the first  day of  the month
(unless  otherwise specified  in  the  related  Prospectus  Supplement),  the
distribution  of  such interest  will  not  be made  earlier  than  the month
following the month of accrual.

     Under certain  circumstances, the  Master Servicer,  the holders of  the
residual interests  in  a  REMIC  or  any person  specified  in  the  related
Prospectus Supplement  may have the option to purchase  the assets of a Trust
Fund  and  thereby  affect  earlier  retirement  of  the  related  Series  of
Securities.  See "The Agreements--Termination; Optional Termination".

     The  relative contribution of  the various factors  affecting prepayment
may vary  from time to  time.  There can  be no assurance  as to the  rate of
payment of principal of  the Trust Fund Assets at any time  or over the lives
of the Securities.

     The  Prospectus  Supplement  relating  to a  Series  of  Securities will
discuss in greater  detail the  effect of  the rate and  timing of  principal
payments  (including prepayments),  delinquencies and  losses  on the  yield,
weighted average lives and maturities of such Securities.


                                THE AGREEMENTS

     Set forth below  is a  description of  the material  provisions of  each
Agreement  which  are  not  described  elsewhere in  this  Prospectus.    The
description is subject to, and qualified in its entirety by reference to, the
provisions of each Agreement.   Where particular provisions or terms  used in
the Agreements are referred to, such provisions or terms are as  specified in
the Agreements.

ASSIGNMENT OF THE TRUST FUND ASSETS

     Assignment of the Loans.  At the time of issuance of the Securities of a
Series, Provident will assign the Loans  comprising the related Trust Fund to
the  Trustee,  without recourse,  together  with all  principal  and interest
received by or on behalf of Provident on or with respect to such Loans  after
the Cut-Off Date, other than principal and interest due on or before the Cut-
Off Date  and other  than  any Retained  Interest  specified in  the  related
Prospectus Supplement.  The Trustee will, concurrently with  such assignment,
deliver such Securities  to Provident in exchange  for the Loans.   Each Loan
will be  identified in  a schedule  appearing as  an exhibit  to the  related
Agreement.   Such  schedule will  include information  as to  the outstanding
principal balance of each Loan after application of payments due on or before
the Cut-Off Date, as well  as information regarding the Loan Rate or APR, the
maturity  of the  Loan, the  Loan-to-Value Ratios  or Combined  Loan-to-Value
Ratios, as applicable, at origination and certain other information.

     Unless otherwise  specified in  the related  Prospectus Supplement,  the
Agreement  will  require that,  within  the  time period  specified  therein,
Provident will also deliver or  cause to be delivered  to the Trustee (or  to
the  custodian hereinafter  referred to)  as to  each Mortgage  Loan or  Home
Equity Loan, among other things,  (i) the mortgage note or contract  endorsed
without recourse in blank or to the order of the Trustee,  (ii) the mortgage,
deed of trust or similar instrument (a "Mortgage") with evidence of recording
indicated  thereon (except  for any  Mortgage  not returned  from the  public
recording  office, in  which  case  Provident will  deliver  or  cause to  be
delivered  a  copy of  such  Mortgage together  with a  certificate  that the
original  of such Mortgage was delivered  to such recording office), (iii) an
assignment of  the  Mortgage to  the  Trustee, which  assignment  will be  in
recordable form  in the case  of a Mortgage  assignment, and (iv)  such other
security documents, including  those relating to any senior  interests in the
Property, as  may be specified  in the  related Prospectus Supplement  or the
related  Agreement.   Unless otherwise  specified in  the related  Prospectus
Supplement,  Provident  will  not  promptly  cause  the  assignments  of  the
Mortgages to be recorded  in the appropriate public office  for real property
records.  If specified in the  related Prospectus Supplement, some or all  of
the  Loan documents  may not  be  delivered to  the Trustee  until  after the
occurrence of certain events specified in the related Prospectus Supplement.

     The Trustee (or the custodian  hereinafter referred to) will review such
Loan documents  within the  time period specified  in the  related Prospectus
Supplement after receipt thereof, and the Trustee will hold such documents in
trust  for the  benefit of  the  related Securityholders.   Unless  otherwise
specified  in the related  Prospectus Supplement,   if  any such  document is
found to  be missing or  defective in any  material respect, the  Trustee (or
such  custodian) will notify the Master Servicer and Provident.  If Provident
cannot cure the  omission or defect within  the time period specified  in the
related Prospectus Supplement after receipt of such notice, Provident will be
obligated to either (i) purchase the related Loan from the Trust  Fund at the
Purchase Price or (ii) if so specified in the  related Prospectus Supplement,
remove such Loan from the Trust Fund and substitute in its place one or  more
other Loans that meets certain requirements set forth therein.  There  can be
no  assurance that  Provident  will  fulfill  this purchase  or  substitution
obligation.  Unless otherwise specified in the related Prospectus Supplement,
this obligation to  cure, purchase or substitute constitutes  the sole remedy
available  to  the Securityholders  or  the Trustee  for  omission  of, or  a
material defect in, a constituent document.

     The Trustee  will be  authorized to  appoint a  custodian pursuant  to a
custodial agreement to  maintain possession of and, if  applicable, to review
the documents relating to the Loans as agent of the Trustee.

     Notwithstanding the foregoing provisions,  with respect to a Trust  Fund
for  which a REMIC election is  to be made, no  purchase or substitution of a
Loan  will  be  made if  such  purchase  or substitution  would  result  in a
prohibited transaction tax under the Code.

     No Recourse to Provident  or Master Servicer.  As  described above under
"--Assignment of the  Loans," Provident will assign the  Loans comprising the
related Trust Fund to the Trustee, without recourse.  However, Provident will
be obligated to  repurchase or substitute  for any Loan  as to which  certain
representations and warranties are breached or for failure to deliver certain
documents relating to the Loans as described herein under "Assignment of  the
Loans"  and "Loan Program--Representations by Provident; Repurchases."  These
obligations to purchase or substitute constitute the sole remedy available to
the Securityholders or the Trustee for a breach of any such representation or
warranty or failure to deliver a constituent document.

PAYMENTS ON LOANS; DEPOSITS TO SECURITY ACCOUNT

     The  Master  Servicer  will  establish  and  maintain  or  cause  to  be
established and maintained with respect to the  related Trust Fund a separate
account or accounts for the collection of  payments on the related Trust Fund
Assets in  the Trust  Fund (the "Security  Account") which,  unless otherwise
specified in the related Prospectus Supplement, must be either (i) maintained
with a depository institution whose short-term debt obligations and long-term
debt obligations at the time of  any deposit therein and throughout the  time
the interest is maintained are  rated as specified in the related  Prospectus
Supplement  by  the Rating  Agencies,  and the  deposits  in such  account or
accounts are fully insured by either  the Bank Insurance Fund (the "BIF")  or
the Savings Association Insurance Fund  ("SAIF") (as successor to the Federal
Savings and Loan  Insurance Corporation) and  which is any  of (a) a  federal
savings and  loan association  duly organized, validly  existing and  in good
standing  under the applicable banking laws  of any state, (b) an institution
duly organized,  validly existing and  in good standing under  the applicable
banking laws of any state, (c) a national banking association duly organized,
validly existing and in good standing under the federal banking laws or (d) a
principal  subsidiary of  a bank  holding  company, (ii)  a segregated  trust
account maintained with the corporate trust department of  a federal or state
chartered depository or trust company, having capital and surplus of not less
than  $50,000,000, acting  in its  fiduciary  capacity, or  (iii) an  account
otherwise acceptable to each Rating Agency as evidenced by a letter from each
Rating Agency  to the Trustee,  without reduction  or withdrawal of  the then
current ratings of the Securities.  The collateral eligible to secure amounts
in the  Security Account is  limited to  Permitted Investments.   A  Security
Account may be  maintained as an interest  bearing account or the  funds held
therein  may  be  invested  pending  each  succeeding  Distribution  Date  in
Permitted Investments.  Unless otherwise  specified in the related Prospectus
Supplement, the Master  Servicer or its designee will be  entitled to receive
any such interest or other income earned on funds in the Security  Account as
additional  compensation and  will be  obligated to  deposit in  the Security
Account the amount of any loss immediately as realized.  The Security Account
may be maintained with the Master  Servicer or with a depository  institution
that is an  affiliate of the Master Servicer, provided it meets the standards
set forth above.

     The  Master  Servicer  will deposit  or  cause to  be  deposited  in the
Security  Account for  each Trust Fund,  to the extent  applicable and unless
otherwise  specified  in  the related  Prospectus  Supplement,  the following
payments  and collections  received or advances  made by  or on behalf  of it
subsequent to the Cut-Off Date (other than certain payments due on  or before
the  Cut-Off  Date  and  exclusive  of   any  amounts  representing  Retained
Interest):

          (i)  all  payments  on account  of  principal, including  Principal
     Prepayments and, if specified in  the related Prospectus Supplement, any
     applicable prepayment penalties, on the Loans;

          (ii) all  payments on  account of  interest  on the  Loans, net  of
     applicable servicing compensation;

          (iii)     all  proceeds (net  of unreimbursed payments  of property
     taxes,  insurance  premiums  and  similar   items  ("Insured  Expenses")
     incurred, and  unreimbursed Advances  made, by  the Master Servicer,  if
     any) of the hazard insurance policies and any Primary Mortgage Insurance
     Policies, to the extent such proceeds are not applied to the restoration
     of the property  or released  to the  Mortgagor in  accordance with  the
     Master Servicer's normal servicing procedures (collectively,  "Insurance
     Proceeds")  and all  other cash  amounts (net  of unreimbursed  expenses
     incurred  in  connection with  liquidation or  foreclosure ("Liquidation
     Expenses") and  unreimbursed Advances made,  by the Master  Servicer, if
     any) received  and  retained  in  connection  with  the  liquidation  of
     defaulted Loans,  by foreclosure or otherwise  ("Liquidation Proceeds"),
     together with any net proceeds received on a monthly basis  with respect
     to   any  properties  acquired  on  behalf  of  the  Securityholders  by
     foreclosure or deed in lieu of foreclosure;

          (iv) all  proceeds  of  any  Loan or  property  in  respect thereof
     purchased by Provident as described under "Loan Program--Representations
     by Provident;  Repurchases" or "--Assignment of Trust Fund Assets" above
     and  all  proceeds  of  any  Loan repurchased  as  described  under  "--
     Termination; Optional Termination" below;

          (v)  all  payments required to be deposited in the Security Account
     with respect  to any deductible  clause in any blanket  insurance policy
     described under "--Hazard Insurance" below;

          (vi) any amount required to be  deposited by the Master Servicer in
     connection with  losses realized on  investments for the benefit  of the
     Master Servicer of funds held in the Security Account and, to the extent
     specified in the related Prospectus Supplement, any payments required to
     be made  by the Master  Servicer in connection with  prepayment interest
     shortfalls; and

          (vii)     all  other  amounts  required  to  be  deposited  in  the
     Security Account pursuant to the Agreement.

     The Master Servicer  may from time to  time direct the  institution that
maintains the  Security Account to  withdraw funds from the  Security Account
for the following purposes:

          (i)  to pay to the Master  Servicer the servicing fees described in
     the related Prospectus Supplement, the master servicing fees (subject to
     reduction) and,  as additional  servicing compensation,  earnings on  or
     investment income with respect to funds in the Security Account credited
     thereto;

          (ii) to reimburse the  Master Servicer for Advances,  such right of
     reimbursement with respect to any Loan being limited to amounts received
     that represent late recoveries of payments of principal  and/or interest
     on such Loan (or Insurance Proceeds or Liquidation Proceeds with respect
     thereto) with respect to which such Advance was made;

          (iii)     to   reimburse  the  Master  Servicer  for  any  Advances
     previously  made  which  the  Master  Servicer  has  determined  to   be
     nonrecoverable;

          (iv) to reimburse the  Master Servicer from Insurance  Proceeds for
     expenses  incurred by  the Master  Servicer and  covered by  the related
     insurance policies;

          (v)  to reimburse the  Master Servicer for unpaid  master servicing
     fees and unreimbursed out-of-pocket costs  and expenses incurred by  the
     Master Servicer in  the performance of  its servicing obligations,  such
     right  of reimbursement being  limited to amounts  received representing
     late recoveries of the payments for which such advances were made;

          (vi) to reimburse  the Master  Servicer or  Provident for  expenses
     incurred and reimbursable pursuant to the Agreement;

          (vii)     to  withdraw any amount deposited in the Security Account
     and not required to be deposited therein; and

          (viii)    to  clear   and  terminate  the  Security   Account  upon
     termination of the Agreement.

     In  addition, unless  otherwise  specified  in  the  related  Prospectus
Supplement,  on or  prior  to  the business  day  immediately preceding  each
Distribution  Date,  the Master  Servicer  shall withdraw  from  the Security
Account the amount of Available Funds, to the extent on deposit,  for deposit
in an account maintained by the Trustee for the related Series of Securities.

     The  applicable Agreement may  require the Master  Servicer to establish
and  maintain one  or  more  escrow accounts  into  which Mortgagors  deposit
amounts sufficient  to pay taxes,  assessments, hazard insurance  premiums or
comparable  items.   Withdrawals  from  the  escrow accounts  maintained  for
Mortgagors may be  made to  effect timely payment  of taxes, assessments  and
hazard insurance  premiums  or  comparable  items, to  reimburse  the  Master
Servicer  out of  related assessments  for  maintaining hazard  insurance, to
refund  to  Mortgagors  amounts  determined  to  be  overages,  to  remit  to
Mortgagors, if required, interest earned, if  any, on balances in any of  the
escrow accounts, to repair or otherwise protect the Property and to clear and
terminate any of  the escrow accounts.   The Master  Servicer will be  solely
responsible for administration of the escrow accounts and will be expected to
make advances to such account when a deficiency exists therein.

PRE-FUNDING ACCOUNT

     If so provided in the related Prospectus Supplement, the Master Servicer
will establish and maintain a Pre-Funding Account, in the name of the related
Trustee on behalf  of the related Securityholders, into  which Provident will
deposit cash  in an  amount equal  to the  Pre-Funded Amount  on the  related
Closing Date.   The Pre-Funding Account will  be maintained with  the Trustee
for the related  Series of Securities and is designed solely to hold funds to
be applied by such Trustee during the Funding  Period to pay to Provident the
purchase price  for Subsequent Loans.   Monies on deposit  in the Pre-Funding
Account will not be available to cover losses on or in respect of the related
Loans.  The  Pre-Funded Amount will not  exceed 50% of the  initial aggregate
principal amount of  the Securities  of the related  Series.  The  Pre-Funded
Amount will be used by the related Trustee to purchase Subsequent  Loans from
Provident from time to  time during the Funding Period.   The Funding Period,
if any,  for a Trust Fund will begin on the related Closing Date and will end
on the date specified in the related Prospectus Supplement, which in no event
will be later than the date that is one year after the  related Closing Date.
Monies on  deposit in the  Pre-Funding Account  may be invested  in Permitted
Investments  under the  circumstances  and  in the  manner  described in  the
related  Agreement.   Earnings  on  investment of  funds  in the  Pre-Funding
Account  will be deposited  into the related  Security Account or  such other
trust account as is specified in the related Prospectus Supplement and losses
will be charged against the funds on deposit in the Pre-Funding Account.  Any
amounts remaining in the Pre-Funding Account at the end of the Funding Period
will be distributed to the related Securityholders in the manner and priority
specified in the related Prospectus  Supplement, as a prepayment of principal
of the related Securities.

     In addition, if so provided in the related Prospectus Supplement, on the
related Closing Date  Provident will deposit in an  account (the "Capitalized
Interest Account") cash in such amount as is necessary to cover shortfalls in
interest on  the related Series of Securities  that may arise as  a result of
utilization of the  Pre-Funding Account as described above.   The Capitalized
Interest Account shall be  maintained with the Trustee for the related Series
of Securities  and is designed  solely to cover the  above-mentioned interest
shortfalls.  Monies on deposit  in the Capitalized Interest Account will  not
be available to cover  losses on or in respect of the related  Loans.  To the
extent  that the entire amount on deposit in the Capitalized Interest Account
has not been applied to cover shortfalls in interest on the related Series of
Securities  by the end  of the Funding  Period, any amounts  remaining in the
Capitalized Interest Account will be paid to Provident.

SUB-SERVICING

     The Master  Servicer  may  enter  into an  agreement  (a  "Sub-Servicing
Agreement") with any servicing entity which  will act as the Sub-Servicer for
the related Loans,  which Sub-Servicing Agreement will not  contain any terms
inconsistent   with  the  related   Agreement.    Notwithstanding   any  such
subservicing arrangement, unless otherwise provided in the related Prospectus
Supplement, the Master  Servicer will remain liable for  its servicing duties
and  obligations  under the  Master  Servicing  Agreement  as if  the  Master
Servicer alone were servicing the Loans.

COLLECTION PROCEDURES

     The Master Servicer, directly or through one or more Sub-Servicers, will
make reasonable  efforts to collect all  payments called for under  the Loans
and  will, consistent  with each  Agreement  and any  Pool Insurance  Policy,
Primary   Mortgage  Insurance   Policy,   bankruptcy   bond  or   alternative
arrangements, follow such collection procedures as are customary with respect
to loans that are  comparable to the Loans.   Consistent with the  above, the
Master Servicer  may, in its discretion,  (i) waive any assumption  fee, late
payment or  other charge in connection with a Loan and (ii) to the extent not
inconsistent  with the  coverage  of such  Loan by  a Pool  Insurance Policy,
Primary   Mortgage  Insurance   Policy,   bankruptcy  bond   or   alternative
arrangements,  if applicable,  arrange with  a  borrower a  schedule for  the
liquidation of delinquencies  consistent with the Master  Servicer's policies
with respect to the mortgage  loans it owns and services for others.   To the
extent the Master Servicer is obligated to make or cause to be made Advances,
such obligation will remain during any period of such an arrangement.

     In any case in which property securing  a Loan has been, or is about  to
be, conveyed by  the mortgagor or obligor,  the Master Servicer will,  to the
extent it has  knowledge of such conveyance or  proposed conveyance, exercise
or cause to  be exercised its rights to accelerate the  maturity of such Loan
under any due-on-sale clause applicable thereto, but only if the exercise  of
such rights is permitted by applicable law.  If these  conditions are not met
or  if the Master Servicer reasonably believes  it is unable under applicable
law to enforce  such due-on-sale clause, the Master Servicer  will enter into
or cause to be entered into an assumption and modification agreement with the
person to whom such property has been or is about to be conveyed, pursuant to
which such person becomes liable for repayment of the Loan and, to the extent
permitted by applicable law, the mortgagor  remains liable thereon.  Any  fee
collected  by or  on  behalf of  the  Master Servicer  for  entering into  an
assumption agreement will be retained by or on behalf of the  Master Servicer
as  additional servicing  compensation.   See "Certain  Legal Aspects  of the
Loans--Due-on-Sale Clauses".   In  connection with  any such  assumption, the
terms of the related Loan may not be changed.

HAZARD INSURANCE

     Except as otherwise specified in the  related Prospectus Supplement, the
Master Servicer  will  require  the mortgagor  or  obligor on  each  Loan  to
maintain a hazard insurance policy providing for no less than the coverage of
the standard form  of fire insurance policy with  extended coverage customary
for  the type of  Property in  the state in  which such  Property is located.
Such coverage will  be in an amount that  is at least equal to  the lesser of
(i) the maximum  insurable value of the improvements  securing such Loan from
time to time,  (ii) the combined principal balance owing on such Loan and any
mortgage loan senior  to such Loan and  (iii) the minimum amount  required to
compensate for  damage or  loss on  a replacement  cost basis.   All  amounts
collected by the Master Servicer under any hazard  policy (except for amounts
to be applied to the restoration or repair of the Property or released to the
mortgagor  or  obligor  in  accordance  with  the  Master  Servicer's  normal
servicing procedures) will  be deposited in the related  Security Account. In
the  event that  the  Master  Servicer maintains  a  blanket policy  insuring
against hazard losses on  all the Loans comprising  part of a Trust Fund,  it
will conclusively be deemed to have satisfied its obligation  relating to the
maintenance  of  hazard  insurance.    Such  blanket  policy  may  contain  a
deductible clause,  in which  case the  Master Servicer will  be required  to
deposit from  its own  funds into  the related  Security Account the  amounts
which would have been deposited therein but for such clause.

     In  general, the  standard form  of  fire and  extended coverage  policy
covers physical damage  to or destruction of the improvements securing a Loan
by fire,  lightning, explosion, smoke,  windstorm and hail, riot,  strike and
civil commotion, subject to the  conditions and exclusions particularized  in
each policy.   Although  the policies  relating to  the Loans  may have  been
underwritten by different insurers  under different state laws in  accordance
with different applicable forms and therefore may not contain identical terms
and  conditions, the  basic terms  thereof are  dictated by  respective state
laws,  and most  such policies  typically do  not cover  any physical  damage
resulting  from the following:  war, revolution, governmental actions, floods
and  other  water-related  causes,  earth  movement  (including  earthquakes,
landslides  and  mud flows),  nuclear  reactions,  wet  or dry  rot,  vermin,
rodents, insects or domestic animals, theft and, in certain cases, vandalism.
The foregoing list  is merely indicative of certain kinds  of uninsured risks
and is  not intended to be all inclusive.  If the Property securing a Loan is
located  in  a  federally  designated  special  flood  area  at the  time  of
origination,  the Master  Servicer may  require the  mortgagor or  obligor to
obtain and maintain flood insurance.

     The hazard  insurance policies  covering properties  securing the  Loans
typically contain a  clause which in effect requires the insured at all times
to carry insurance  of a specified percentage  (generally 80% to 90%)  of the
full replacement value of  the insured property in order to  recover the full
amount of  any partial  loss.   If the  insured's coverage  falls below  this
specified percentage,  then the insurer's  liability in the event  of partial
loss will  not exceed  the larger  of (i)  the actual  cash value  (generally
defined  as replacement  cost at the  time and  place of loss,  less physical
depreciation)   of  the  improvements  damaged  or  destroyed  or  (ii)  such
proportion  of  the loss  as the  amount  of insurance  carried bears  to the
specified  percentage of  the  full replacement  cost  of such  improvements.
Since the  amount of  hazard insurance the  Master Servicer  may cause  to be
maintained on the  improvements securing the Loans declines  as the principal
balances owing thereon decrease, and since improved real estate generally has
appreciated in value over time in the past, the effect of this requirement in
the event  of partial  loss may  be that  hazard insurance  proceeds will  be
insufficient to  restore fully  the damaged  property.   If specified  in the
related  Prospectus Supplement,  a special  hazard  insurance policy  will be
obtained to  insure against certain  of the uninsured risks  described above.
See "Credit Enhancement."

     If the Property securing  a defaulted Loan is  damaged and proceeds,  if
any, from the related hazard insurance policy are insufficient to restore the
damaged Property, the Master Servicer is not required to expend its own funds
to  restore  the  damaged  Property   unless  it  determines  (i)  that  such
restoration  will increase the proceeds to  Securityholders on liquidation of
the Loan after reimbursement of the Master Servicer for its expenses and (ii)
that such expenses will be recoverable  by it from related Insurance Proceeds
or Liquidation Proceeds.

     If recovery on a  defaulted Loan under  any related Insurance Policy  is
not available,  or  if the  defaulted Loan  is not  covered  by an  Insurance
Policy,  the Master  Servicer will  be  obligated to  follow or  cause  to be
followed  such normal  practices  and  procedures as  it  deems necessary  or
advisable  to realize  upon  the defaulted  Loan.   If  the  proceeds of  any
liquidation of the  Property securing the  defaulted Loan are  less than  the
principal  balance of such Loan plus interest accrued thereon that is payable
to Securityholders, the Trust Fund will realize  a loss in the amount of such
difference plus the aggregate of expenses  incurred by the Master Servicer in
connection with such proceedings which are reimbursable under the  Agreement.
In the unlikely  event that any such  proceedings result in a  total recovery
which is,  after reimbursement  to the Master  Servicer of  its expenses,  in
excess of  the principal balance of  such Loan plus  interest accrued thereon
that  is payable to Securityholders, the Master  Servicer will be entitled to
withdraw or retain from the  Security Account amounts representing its normal
servicing compensation  with  respect  to such  Loan  and,  unless  otherwise
specified  in the  related Prospectus  Supplement,  amounts representing  the
balance of  such  excess, exclusive  of  any amount  required  by law  to  be
forwarded to the related borrower, as additional servicing compensation.

     If the  Master  Servicer or  its  designee recovers  Insurance  Proceeds
which, when added to any related Liquidation Proceeds and  after deduction of
certain expenses  reimbursable to the  Master Servicer, exceed  the principal
balance  of such  Loan  plus  interest accrued  thereon  that is  payable  to
Securityholders, the Master  Servicer will be entitled to  withdraw or retain
from  the  Security   Account  amounts  representing  its   normal  servicing
compensation with  respect  to such  Loan.   In  the  event that  the  Master
Servicer has expended its own funds to  restore the damaged Property and such
funds  have not been reimbursed under the related hazard insurance policy, it
will  be  entitled to  withdraw  from  the Security  Account  out of  related
Liquidation Proceeds or  Insurance Proceeds an amount equal  to such expenses
incurred by  it, in which event the  Trust Fund may realize a  loss up to the
amount so charged.  Since  Insurance Proceeds cannot exceed deficiency claims
and certain  expenses incurred  by the Master  Servicer, no  such payment  or
recovery will  result  in a  recovery to  the Trust  Fund  which exceeds  the
principal  balance  of the  defaulted  Loan  together  with accrued  interest
thereon.  See "Credit Enhancement".

     The proceeds  from any  liquidation of  a Loan  will be  applied in  the
following order of priority:  first, to reimburse the Master Servicer for any
unreimbursed expenses incurred  by it to restore the related Property and any
unreimbursed  servicing  compensation  payable to  the  Master  Servicer with
respect  to  such Loan;  second,  to reimburse  the Master  Servicer  for any
unreimbursed Advances with respect to such Loan; third, to accrued and unpaid
interest (to the  extent no Advance has  been made for  such amount) on  such
Loan; and fourth, as a recovery of principal of such Loan.

REALIZATION UPON DEFAULTED LOANS

     Primary Mortgage  Insurance Policies.   If so  specified in  the related
Prospectus  Supplement, the  Master Servicer  will  maintain or  cause to  be
maintained,  as the case may be, in full force and effect, a Primary Mortgage
Insurance  Policy  with regard  to  each  Loan  for  which such  coverage  is
required.    Primary  Mortgage Insurance  Policies  reimburse  certain losses
sustained  by reason  of  defaults in  payments  by  borrowers.   The  Master
Servicer  will  not  cancel or  refuse  to renew  any  such  Primary Mortgage
Insurance Policy in effect at the time of the initial issuance of a Series of
Securities that  is  required  to  be  kept in  force  under  the  applicable
Agreement unless the replacement  Primary Mortgage Insurance Policy for  such
cancelled or  nonrenewed policy is  maintained with an insurer  whose claims-
paying ability is sufficient to maintain the current rating of the classes of
Securities of such Series that have been rated.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

     The principal servicing  compensation to be paid to  the Master Servicer
in respect of  its master servicing activities for  each Series of Securities
will be equal to the percentage per annum described in the related Prospectus
Supplement (which  may vary under  certain circumstances) of  the outstanding
principal balance of each Loan, and such  compensation will be retained by it
from  collections of  interest on such  Loan in  the related Trust  Fund (the
"Master Servicing Fee").   As compensation  for its servicing duties,  a Sub-
Servicer, if any, will be entitled to a monthly servicing fee as described in
the related Prospectus  Supplement.  In addition, the Master Servicer or Sub-
Servicer will retain all prepayment charges, assumption fees and late payment
charges, to the  extent collected from  borrowers, and  any benefit that  may
accrue  as a  result of the  investment of  funds in the  applicable Security
Account (unless otherwise specified in the related Prospectus Supplement).

     The  Master  Servicer  will pay  or  cause  to be  paid  certain ongoing
expenses associated  with each Trust  Fund and  incurred by it  in connection
with its  responsibilities under  the related  Agreement, including,  without
limitation, and if so specified in the related Prospectus Supplement, payment
of any  fee or  other amount  payable in  respect of  any credit  enhancement
arrangements,  payment of  the fees  and disbursements  of  the  Trustee, any
custodian appointed by the Trustee,  the certificate registrar and any paying
agent, and payment of expenses incurred in  enforcing the obligations of Sub-
Servicers.  The Master Servicer will be entitled to reimbursement of expenses
incurred in  enforcing the obligations of Sub-Servicers under certain limited
circumstances.

EVIDENCE AS TO COMPLIANCE

     Each Agreement will provide  that on or before a specified  date in each
year,  a firm of independent  public accountants will  furnish a statement to
the Trustee to the effect that, on the  basis of the examination by such firm
conducted substantially  in compliance  with the  Uniform Single  Attestation
Program for Mortgage Bankers or the Audit  Program for Mortgages serviced for
FHLMC, the servicing by or on behalf of the Master Servicer of the Trust Fund
Assets pursuant to the Agreement was conducted in compliance therewith except
for any significant exceptions or errors  in records that, in the opinion  of
the firm, the Audit Program for Mortgages serviced for FHLMC, or  the Uniform
Single Attestation  Program for Mortgage  Bankers, it is required  to report.
In rendering its statement such firm may rely, as  to matters relating to the
direct  servicing of Loans  by Sub-Servicers, upon  comparable statements for
examinations  conducted substantially in  compliance with the  Uniform Single
Attestation Program for  Mortgage Bankers or the Audit  Program for Mortgages
serviced for  FHLMC (rendered within one year of  such statement) of firms of
independent public accountants with respect to the related Sub-Servicer.

     Each Agreement  will also  provide for delivery  to the  Trustee, on  or
before  a specified date in each  year, of an annual  statement signed by two
officers of the  Master Servicer to the  effect that the Master  Servicer has
fulfilled its obligations under the Agreement throughout the preceding year.

     Copies  of the  annual  accountants'  statement  and  the  statement  of
officers of  the Master Servicer  may be obtained  by Securityholders of  the
related Series without  charge upon written request to the Master Servicer at
the address set forth in the related Prospectus Supplement.

CERTAIN MATTERS REGARDING THE MASTER SERVICER AND PROVIDENT

     The Master Servicer under each Pooling and Servicing Agreement or Master
Servicing Agreement, as  applicable, will be named in  the related Prospectus
Supplement.   Any of Provident, an  affiliate of Provident or  another entity
may serve as Master Servicer.

     Each Agreement will provide that the Master Servicer may not resign from
its obligations and duties under the Agreement except upon (a) appointment of
a successor servicer and receipt by  the Trustee of a letter from  the Rating
Agency that such resignation  and appointment will not result in  a downgrade
of the Securities  or (b) a determination  that its duties thereunder  are no
longer permissible under  applicable law.  The Master  Servicer may, however,
be removed from  its obligations and duties as set forth in the Agreement. No
such  resignation will  become effective  until  the Trustee  or a  successor
servicer has assumed  the Master Servicer's obligations and  duties under the
Agreement.

     Each Agreement will  further provide that  neither the Master  Servicer,
Provident  nor  any director,  officer,  employee,  or  agent of  the  Master
Servicer or  Provident will be under any liability  to the related Trust Fund
or Securityholders for any action taken or  for refraining from the taking of
any  action  in  good faith  pursuant  to  the Agreement,  or  for  errors in
judgment; provided, however, that neither the Master Servicer, Provident nor
          --------  -------
any such person will be protected against any liability which would otherwise
be imposed by  reason of wilful misfeasance,  bad faith or negligence  in the
performance  of duties  thereunder  or  by reason  of  reckless disregard  of
obligations and duties thereunder.   Each Agreement will further provide that
the Master Servicer,  Provident and any director, officer,  employee or agent
of the Master  Servicer or Provident will  be entitled to  indemnification by
the related Trust  Fund and will be held harmless against any loss, liability
or  expense  incurred in  connection with  any legal  action relating  to the
Agreement  or the  Securities,  other  than any  loss,  liability or  expense
related to  any specific Loan  or Loans (except  any such loss,  liability or
expense  otherwise reimbursable  pursuant  to the  Agreement)  and any  loss,
liability or expense incurred  by reason of willful misfeasance, bad faith or
negligence in the  performance of duties thereunder or by  reason of reckless
disregard of obligations and duties  thereunder.  In addition, each Agreement
may provide that neither the Master Servicer  nor Provident will be under any
obligation to appear  in, prosecute or defend  any legal action which  is not
incidental to its respective responsibilities  under the Agreement and  which
in its  opinion may  involve it  in  any expense  or liability.   The  Master
Servicer  or Provident  may, however,  in its  discretion undertake  any such
action which it may deem necessary or desirable with respect to the Agreement
and the rights and  duties of the  parties thereto and  the interests of  the
Securityholders thereunder.  In such  event, the legal expenses and  costs of
such action and any liability resulting therefrom will be expenses, costs and
liabilities of the Trust  Fund, and the Master Servicer or  Provident, as the
case  may  be,  will be  entitled  to  be reimbursed  therefor  out  of funds
otherwise distributable to Securityholders.

     Except as  otherwise specified in the related Prospectus Supplement, any
person into  which the Master Servicer may be  merged or consolidated, or any
person  resulting  from any  merger  or  consolidation  to which  the  Master
Servicer is a  party, or any person succeeding to the  business of the Master
Servicer, will be the successor of the Master Servicer under each  Agreement,
provided that  such person is qualified  to service mortgage  loans and meets
the net  worth requirement  specified in the  Agreement and  further provided
that such merger,  consolidation or succession does not  adversely affect the
then current rating or ratings of the class or classes of Securities  of such
Series that have been rated.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

     Pooling  and Servicing Agreement; Master Servicing Agreement.  Except as
otherwise  specified in the related  Prospectus Supplement, Events of Default
under each Agreement will consist of  (i) any failure by the Master  Servicer
to make any required deposit pursuant to the related Agreement (other than an
Advance) which continues unremedied for five days after the giving of written
notice of  such failure to  the Master  Servicer by  the Trustee,  or to  the
Master Servicer  and the Trustee by a holder of the Securities of the related
Series;  (ii)  any failure  by  the Master  Servicer  to make  an  Advance as
required under the Agreement;  (iii) any failure by the  Master Servicer duly
to  observe or perform in any material  respect any of its other covenants or
agreements in the Agreement which  continues unremedied for thirty days after
the  giving of written notice  of such failure to the  Master Servicer by the
Trustee,  or to  the Master  Servicer  and the  Trustee  by a  holder of  the
Securities  of the  related Series;  and (iv)  certain events  of insolvency,
readjustments  of debt,  marshalling  of assets  and  liabilities or  similar
proceedings  and  certain actions  by or  on  behalf of  the  Master Servicer
indicating  its   insolvency,  reorganization   or  inability   to  pay   its
obligations.

     If specified in  the related Prospectus  Supplement, the Agreement  will
permit the Trustee to  sell the Trust Fund Assets in  the event that payments
in  respect  thereto  are  insufficient  to make  payments  required  in  the
Agreement.  The Trust  Fund Assets will be sold only  under the circumstances
and in the manner specified in the related Prospectus Supplement.

     Unless otherwise provided in the related  Prospectus Supplement, so long
as an Event of Default under an Agreement remains unremedied, the Trustee may
(and at  the direction of holders of Securities  evidencing not less than 51%
of the aggregate  Percentage Interests and under such  other circumstances as
may be specified in such Agreement,  the Trustee shall) terminate all of  the
rights and obligations of the Master Servicer under the Agreement relating to
such  Trust Fund and in  and to the related  Trust Fund Assets, whereupon the
Trustee will succeed  to all of the responsibilities,  duties and liabilities
of the Master  Servicer under the Agreement,  including, if specified in  the
related Prospectus Supplement,  the obligation to make Advances,  and will be
entitled to similar compensation arrangements; provided, however, that if the
                                               --------  -------
Event  of  Default results  from the  Master  Servicer's failure  to  make an
Advance, the Trustee  shall terminate the Master Servicer.  In the event that
the Trustee is unwilling or unable so  to act, it may appoint, or petition  a
court  of competent  jurisdiction for  the  appointment of,  a mortgage  loan
servicing institution  with a  net worth  of a  least $50,000,000  to act  as
successor  to  the  Master  Servicer  under  the  Agreement.    Pending  such
appointment, the Trustee is  obligated to act in such capacity.   The Trustee
and any such  successor may agree upon the servicing compensation to be paid,
which in no event may be greater than the compensation  payable to the Master
Servicer under the Agreement.

     Unless  otherwise  provided  in the  related  Prospectus  Supplement, no
Securityholder, solely by virtue of such holder's status as a Securityholder,
will  have any right  under any  Agreement to  institute any  proceeding with
respect to such  Agreement, unless such  holder previously has  given to  the
Trustee written notice of default and unless the holders of Securities of any
class of such Series evidencing not less than 51% of the aggregate Percentage
Interests constituting such class have  made written request upon the Trustee
to institute such proceeding  in its own name as Trustee  thereunder and have
offered to the  Trustee reasonable indemnity, and the Trustee for 60 days has
neglected or refused to institute any such proceeding.

     Indenture.   Except  as otherwise  specified in  the related  Prospectus
Supplement, Events  of Default under the  Indenture for each Series  of Notes
include:  (i) a default in the payment of any principal of or interest on any
Note of such  Series which continues  unremedied for five days  after written
notice  of such  default  is given  as  specified in  the  related Prospectus
Supplement;  (ii)  failure to  perform  in  any  material respect  any  other
covenant of Provident  or the Trust Fund in the Indenture which continues for
a period of thirty days after notice thereof is given in  accordance with the
procedures  described in  the related  Prospectus  Supplement; (iii)  certain
events of bankruptcy, insolvency, receivership or liquidation of Provident or
the Trust Fund;  or (iv) any other Event of Default  provided with respect to
Notes of that  Series including but  not limited to  certain defaults on  the
part of  the issuer, if  any, of  a credit enhancement  instrument supporting
such Notes.

     If  an Event of Default with  respect to the Notes  of any Series at the
time outstanding occurs  and is continuing, either the Trustee or the holders
of a majority of the then  aggregate outstanding amount of the Notes  of such
Series may declare the principal amount (or, if the Notes of that Series have
an  interest rate  of 0%,  such portion  of the  principal amount  as may  be
specified in the terms of that Series,  as provided in the related Prospectus
Supplement)  of  all  the  Notes  of  such  Series  to  be  due  and  payable
immediately.  Such declaration may, under certain circumstances, be rescinded
and annulled by  the holders of more than 50% of  the Percentage Interests of
the Notes of such Series.

     If, following an Event  of Default with respect to any  Series of Notes,
the  Notes of  such Series  have been  declared to  be due  and payable,  the
Trustee may, in its discretion,  notwithstanding such acceleration, elect  to
maintain possession of the  collateral securing the Notes of such  Series and
to continue to apply distributions on such collateral as if there had been no
declaration  of  acceleration   if  such  collateral  continues   to  provide
sufficient funds for the payment of principal of and interest on the Notes of
such Series  as they  would have  become due  if there  had not  been such  a
declaration.   In addition, the Trustee  may not sell or  otherwise liquidate
the collateral securing the Notes of a  Series following an Event of Default,
other than a default in the payment of any principal  or interest on any Note
of  such Series which continues unremedied for five days after written notice
of such default is given as  specified in the related Prospectus  Supplement,
unless  (a) the holders of 100%  of the Percentage Interests  of the Notes of
such  Series  consent  to  such  sale,  (b)  the  proceeds  of  such  sale or
liquidation  are sufficient  to  pay in  full  the principal  of and  accrued
interest, due and unpaid, on the outstanding Notes of such Series at the date
of such sale or  (c) the Trustee determines that such collateral would not be
sufficient  on an ongoing  basis to make  all payments on such  Notes as such
payments  would have become due  if such Notes had not  been declared due and
payable, and the Trustee obtains the consent  of the holders of 662/3% of the
Percentage Interests of the Notes of such Series.

     In the  event that the  Trustee liquidates the collateral  in connection
with an Event  of Default involving a default in the  payment of principal of
or interest on the Notes of a Series which continues unremedied for five days
after  written notice of  such default is  given as specified  in the related
Prospectus Supplement,  the Indenture provides  that the Trustee will  have a
prior lien  on  the proceeds  of any  such liquidation  for  unpaid fees  and
expenses.  As a  result, upon the occurrence of such an Event of Default, the
amount available for distribution to the Noteholders would be less than would
otherwise be the case.  However,  the Trustee may not institute a  proceeding
for the enforcement  of its lien except  in connection with a  proceeding for
the  enforcement  of  the  lien of  the  Indenture  for  the  benefit of  the
Noteholders after the occurrence of such an Event of Default.

     Except as otherwise specified  in the related Prospectus  Supplement, in
the event the principal of the Notes of  a Series is declared due and payable
as described  above, the holders of any such  Notes issued at a discount from
par  may be entitled  to receive no more  than an amount  equal to the unpaid
principal  amount  thereof  less  the   amount  of  such  discount  which  is
unamortized.

     Subject to the provisions of the Indenture relating to the duties of the
Trustee, in  case an  Event of  Default shall  occur and  be continuing  with
respect to a  Series of Notes,  the Trustee shall  be under no  obligation to
exercise any of  the rights or powers  under the Indenture at  the request or
direction  of any of the holders of Notes  of such Series unless such holders
offered  to the Trustee security or  indemnity satisfactory to it against the
costs, expenses and liabilities  which might be  incurred by it in  complying
with  such   request  or   direction.    Subject   to  such   provisions  for
indemnification  and  certain  limitations contained  in  the  Indenture, the
holders of a majority of the  then aggregate outstanding amount of the  Notes
of such Series shall have the  right to direct the time, method and  place of
conducting  any  proceeding  for  any  remedy available  to  the  Trustee  or
exercising any trust  or power conferred on  the Trustee with respect  to the
Notes of  such Series, and the  holders of a  majority of the  then aggregate
outstanding amount of the  Notes of such Series may, in  certain cases, waive
any  default  with  respect thereto,  except  a  default  in  the payment  of
principal or interest or  a default in respect of a  covenant or provision of
the Indenture that  cannot be modified without  the waiver or consent  of all
the holders of the outstanding Notes of such Series affected thereby.

AMENDMENT

     Except as otherwise specified in the related Prospectus Supplement, each
Agreement may be amended  by Provident, the Master Servicer  and the Trustee,
without the consent of any of the Securityholders, (i) to cure any ambiguity;
(ii) to correct or supplement any provision therein which may be defective or
inconsistent with any  other provision therein;  or (iii)  to make any  other
revisions with  respect to matters  or questions arising under  the Agreement
which are  not inconsistent with  the provisions thereof, provided  that such
action will not adversely affect in any material respect the interests of any
Securityholder.  An amendment will be  deemed not to adversely affect in  any
material   respect  the  interests  of  the  Securityholders  if  the  person
requesting such amendment obtains a  letter from each Rating Agency requested
to rate the  class or classes of Securities of such  Series stating that such
amendment  will not result in the downgrading or withdrawal of the respective
ratings  then  assigned to  such  Securities.   In  addition,  to the  extent
provided in  the related Agreement, an  Agreement may be amended  without the
consent of  any of  the Securityholders  to change  the manner  in which  the
Security  Account is  maintained,  provided  that any  such  change does  not
adversely  affect  the  then  current  rating  on  the  class  or  classes of
Securities  of such Series  that have been  rated.   In addition, if  a REMIC
election is made with respect to  a Trust Fund, the related Agreement  may be
amended to modify, eliminate  or add to any of its provisions  to such extent
as may  be necessary to maintain the qualification  of the related Trust Fund
as  a REMIC, provided that the Trustee has  received an opinion of counsel to
the  effect  that  such action  is  necessary  or  helpful to  maintain  such
qualification. Each  Agreement may also  be amended by Provident,  the Master
Servicer and the Trustee with consent of holders of Securities of such Series
evidencing not less  than 51% of the  aggregate Percentage Interests of  each
class  affected thereby  for  the purpose  of  adding  any provisions  to  or
changing in any manner or eliminating any  of the provisions of the Agreement
or  of modifying  in any  manner the  rights of  the holders  of the  related
Securities; provided, however, that no such amendment may (i) reduce in any
            --------  -------
manner the amount of or delay the timing of, payments received on Loans which
are  required to be  distributed on any  Security without the  consent of the
holder  of  such  Security,  or  (ii)  reduce  the  aforesaid  percentage  of
Securities  of any class the holders of which  are required to consent to any
such amendment  without the consent of the holders  of all Securities of such
class covered by  such Agreement then  outstanding.  If  a REMIC election  is
made with  respect to  a Trust  Fund,  the Trustee  will not  be entitled  to
consent  to  an amendment  to  the  related  Agreement without  having  first
received an opinion  of counsel to  the effect that  such amendment will  not
cause such Trust Fund to fail to qualify as a REMIC.

TERMINATION; OPTIONAL TERMINATION

     Pooling  and Servicing  Agreement; Trust  Agreement.   Unless  otherwise
specified in the  related Agreement, the obligations created  by each Pooling
and Servicing  Agreement and  Trust Agreement for  each Series  of Securities
will terminate upon the payment to the related Securityholders of all amounts
held in the Security Account by  the Master Servicer and required to be  paid
to them  pursuant to  such Agreement  following the  later of  (i) the  final
payment of or other liquidation of the last of the Trust Fund Assets  subject
thereto  or the disposition of all property  acquired upon foreclosure of any
such Trust Fund Assets remaining in the  Trust Fund and (ii) the purchase  by
the Master Servicer or, if REMIC treatment has been elected and  if specified
in the related Prospectus Supplement, by the holder of the  residual interest
in the REMIC  or any other party specified  to have such right  (see "Federal
Income Tax Consequences"  below), from the related  Trust Fund of all  of the
remaining Trust  Fund Assets  and all  property acquired  in respect  of such
Trust Fund Assets.

     Unless otherwise  specified by  the related  Prospectus Supplement,  any
such purchase of  Trust Fund Assets and property acquired in respect of Trust
Fund Assets evidenced by a Series of Securities will be made at the option of
the Master Servicer, such other person or,  if applicable, such holder of the
REMIC  residual interest,  at a  price  specified in  the related  Prospectus
Supplement.   The exercise of such right will  affect early retirement of the
Securities of that Series,  but the right of the Master  Servicer, such other
person or, if applicable, such holder  of the REMIC residual interest, to  so
purchase is subject to the principal balance of the related Trust Fund Assets
being less than the percentage specified in the related Prospectus Supplement
of the aggregate  principal balance of the  Trust Fund Assets at  the Cut-Off
Date for the  Series.  The  foregoing is subject to  the provision that  if a
REMIC election is made with respect to  a Trust Fund, any repurchase pursuant
to clause  (ii)  above will  be made  only in  connection  with a  "qualified
liquidation" of  the REMIC within  the meaning  of Section 860F(g)(4)  of the
Code.

     Indenture.  The Indenture will be discharged with respect to a Series of
Notes  (except with  respect to  certain continuing  rights specified  in the
Indenture) upon the delivery to the Trustee for cancellation of all the Notes
of such Series or, with certain limitations, upon deposit with the Trustee of
funds sufficient for the payment in full of all of the Notes of such Series.

     In addition  to such discharge  with certain limitations,  the Indenture
will provide that, if so specified  with respect to the Notes of  any Series,
the related  Trust Fund will  be discharged from  any and all  obligations in
respect of the Notes of such Series (except  for certain obligations relating
to temporary Notes  and exchange  of Notes,  to register the  transfer of  or
exchange Notes of  such Series, to replace stolen, lost or mutilated Notes of
such Series, to  maintain paying agencies and  to hold monies for  payment in
trust) upon the  deposit with the Trustee,  in trust, of money  and/or direct
obligations  of or  obligations guaranteed  by the  United States  of America
which through  the payment of  interest and principal  in respect  thereof in
accordance with their terms will provide money in an amount sufficient to pay
the principal of and each installment of interest on the Notes of such Series
on the last scheduled Distribution Date for such Notes and any installment of
interest on such Notes  in accordance with the terms of the Indenture and the
Notes of  such Series.  In the event of  any such defeasance and discharge of
Notes of such Series, holders of  Notes of such Series would be able  to look
only to  such money and/or  direct obligations for  payment of principal  and
interest, if any, on their Notes until maturity.

THE TRUSTEE

     The  Trustee  under each  Agreement  will  be  named in  the  applicable
Prospectus  Supplement.   The commercial  bank  or trust  company serving  as
Trustee  may have  normal banking  relationships with  Provident, the  Master
Servicer and any of their respective affiliates.


                      CERTAIN LEGAL ASPECTS OF THE LOANS

     The  following discussion  contains  summaries,  which  are  general  in
nature, of  certain legal matters relating to the  Loans.  Because such legal
aspects are governed primarily by applicable state law (which laws may differ
substantially), the descriptions do not,  except as expressly provided below,
reflect the laws  of any particular state, nor do they  encompass the laws of
all states in which the security for the Loans is situated.  The descriptions
are qualified in  their entirety by reference to the  applicable federal laws
and the appropriate laws of the states in which Loans may be originated.

GENERAL

     The Loans for  a Series  may be  secured by deeds  of trust,  mortgages,
security  deeds  or deeds  to  secure  debt,  depending upon  the  prevailing
practice in the state  in which the property subject to  the loan is located.
Deeds  of  trust  are  used  almost  exclusively  in  California  instead  of
mortgages.  A  mortgage creates a lien  upon the real property  encumbered by
the mortgage, which lien is  generally not prior to the lien  for real estate
taxes and assessments.  Priority between mortgages depends on their terms and
generally on the order of recording with a state or county office.  There are
two  parties to a mortgage, the  mortgagor, who is the  borrower and owner of
the mortgaged property,  and the  mortgagee, who  is the lender.   Under  the
mortgage instrument, the mortgagor delivers to  the mortgagee a note or  bond
and the mortgage.  Although a deed of  trust is similar to a mortgage, a deed
of trust formally  has three parties, the borrower-property  owner called the
trustor (similar  to a mortgagor),  a lender (similar to  a mortgagee) called
the beneficiary, and a third-party grantee called the trustee.  Under  a deed
of  trust, the  borrower grants the  property, irrevocably until  the debt is
paid,  in trust,  generally with a  power of  sale, to the  trustee to secure
payment  of the obligation.   A security deed  and a deed  to secure debt are
special types of deeds which indicate on their  face that they are granted to
secure an underlying debt.   By executing a security  deed or deed to  secure
debt, the  grantor conveys  title to, as  opposed to  merely creating  a lien
upon, the subject property  to the grantee until such time  as the underlying
debt is  repaid.    The  trustee's  authority under  a  deed  of  trust,  the
mortgagee's authority  under a mortgage  and the grantee's authority  under a
security deed or deed to secure debt are governed by law and, with respect to
some deeds of trust, the directions of the beneficiary.

FORECLOSURE/REPOSSESSION

     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished
by a non-judicial sale under a specific provision in the deed  of trust which
authorizes  the trustee  to  sell the  property  at public  auction  upon any
default by  the borrower under the  terms of the note  or deed of trust.   In
certain states, such foreclosure also  may be accomplished by judicial action
in  the manner  provided for foreclosure  of mortgages.   In addition  to any
notice  requirements contained in  a deed of  trust, in some  states (such as
California), the trustee must record  a notice of default and send a  copy to
the borrower-trustor, to any person who has  recorded a request for a copy of
any notice of default and notice of sale, to any successor in interest to the
borrower-trustor,  to the  beneficiary of  any junior  deed of  trust and  to
certain other persons.  In  some states (including California), the borrower-
trustor  has the right  to reinstate the  loan at any  time following default
until shortly before  the trustee's sale.   In general, the borrower,  or any
other person having  a junior encumbrance on  the real estate, may,  during a
statutorily  prescribed  reinstatement  period, cure  a  monetary  default by
paying the entire amount in arrears plus  other designated costs and expenses
incurred  in enforcing  the obligation.   Generally,  state law  controls the
amount  of foreclosure expenses  and costs, including  attorney's fees, which
may be recovered  by a lender.   After the  reinstatement period has  expired
without  the default having been cured, the  borrower or junior lienholder no
longer has the right  to reinstate the loan and must pay the  loan in full to
prevent  the  scheduled  foreclosure sale.    If  the deed  of  trust  is not
reinstated within any applicable cure period, a notice of sale must be posted
in a public place and, in most states (including California), published for a
specific period of time  in one or more newspapers.  In  addition, some state
laws require  that a copy of the notice of sale be posted on the property and
sent to all  parties having an interest  of record in the real  property.  In
California, the entire process  from recording a notice of default  to a non-
judicial sale usually takes four to five months.

     Mortgages.    Foreclosure of  a  mortgage is  generally  accomplished by
judicial action.  In Ohio,  judicial foreclosure is mandatory for residential
property.  The action is initiated by the service of legal pleadings upon all
parties having an interest in the real property.  Delays in completion of the
foreclosure may occasionally  result from difficulties in  locating necessary
parties.  Judicial  foreclosure proceedings are often not contested by any of
the parties.   When the  mortgagee's right  to foreclosure is  contested, the
legal  proceedings necessary  to resolve  the  issue can  be time  consuming.
After  the  completion  of  a  judicial  foreclosure  proceeding,  the  court
generally issues a judgment  of foreclosure and  appoints a referee or  other
court officer to conduct the sale of the property.  In some states, mortgages
may also be foreclosed by advertisement, pursuant to a power of sale provided
in  the mortgage.   Ohio  requires judicial  foreclosure, which  includes the
issuance of a decree in  foreclosure, a statutory required appraisal process,
public  advertising  for  at  least  one  month  in  a  newspaper of  general
circulation  providing adequate notice of a public auction to be conducted by
the  sheriff  generally on  one  or  more  pre-established days  each  month,
depending  on the  county in  which  the foreclosure  occurs.   In  Ohio, the
procedure,  if uncontested,  will  take  approximately  six  months  assuming
successful service or  process (one month), motion for  summary judgment (two
months), decree  in foreclosure and  appraisal (one month),  advertising (one
month)  and sheriff's  sale and confirmation  (one month).   A contested case
will take longer.

     Although foreclosure  sales are  typically public  sales, frequently  no
third  party purchaser  bids in excess  of the  lender's lien because  of the
difficulty  of determining  the exact  status of title  to the  property, the
possible deterioration of the property during the foreclosure proceedings and
a requirement that the purchaser pay for the property in cash or by cashier's
check.  Thus  the foreclosing lender  often purchases  the property from  the
trustee or  referee for an  amount equal to the  principal amount outstanding
under the loan,  accrued and unpaid interest and  the expenses of foreclosure
in which event  the mortgagor's debt will  be extinguished or the  lender may
purchase  for  a lesser  amount  in order  to  preserve its  right  against a
borrower  to seek  a deficiency  judgment in  states where  such judgment  is
available.   Thereafter, subject to the right of  the borrower in some states
to remain in possession during the redemption period, the lender  will assume
the burden of ownership, including obtaining hazard insurance and making such
repairs at  its own expense as are necessary  to render the property suitable
for sale.   The lender  will commonly obtain  the services  of a real  estate
broker and  pay the broker's  commission in connection  with the sale  of the
property.   Depending upon  market conditions, the  ultimate proceeds  of the
sale of the property  may not equal the lender's investment  in the property.
Any loss  may be reduced  by the receipt  of any mortgage  guaranty insurance
proceeds.

     Courts have imposed general equitable principles upon foreclosure, which
are generally designed to mitigate the legal consequences to the  borrower of
the  borrower's defaults  under the  loan documents.   Some courts  have been
faced with  the issue of  whether federal or state  constitutional provisions
reflecting due process concerns for  fair notice require that borrowers under
deeds of trust receive notice longer than that prescribed by statute. For the
most part, these cases have upheld the notice provisions  as being reasonable
or have  found that  the sale by  a trustee  under a deed  of trust  does not
involve sufficient state  action to afford  constitutional protection to  the
borrower.   Ohio  law places  a two  year limitations  period,  following the
sheriff's sale and confirmation order, in  which a deficiency judgment may be
obtained and enforced.

     When the beneficiary under a junior mortgage or deed of trust  cures the
default and reinstates  or redeems by  paying the full  amount of the  senior
mortgage or deed of trust, the  amount paid by the beneficiary so to  cure or
redeem becomes  a part of the indebtedness secured  by the junior mortgage or
deed of trust.  See "Junior Mortgages; Rights of Senior Mortgagees" below.

ENVIRONMENTAL RISKS

     Real  property  pledged as  security  to  a  lender  may be  subject  to
unforeseen  environmental  risks.     Under  the  laws   of  certain  states,
contamination of a property may give rise to a lien on the property to assure
the payment  of the costs  of clean-up.   In several  states such a  lien has
priority  over the lien  of an existing  mortgage against such  property.  In
addition, under  CERCLA, the  United States  Environmental Protection  Agency
("EPA") may impose  a lien on property where EPA has incurred clean-up costs.
However,  a CERCLA lien  is subordinate  to pre-existing,  perfected security
interests.

     Under the laws of some states and under CERCLA, it is conceivable that a
secured lender may  be held liable as an "owner" or  "operator" for the costs
of addressing  releases or threatened  releases of hazardous substances  at a
property,  even though  the environmental damage  or threat  was caused  by a
prior or current owner or operator.   CERCLA imposes liability for such costs
on any and  all "responsible parties," including  owners or operators.   How-
ever, CERCLA  excludes from the definition  of "owner or operator"  a secured
creditor who  holds indicia  of ownership primarily  to protect  its security
interest  but  without  "actually participating  in  the  management"  of the
Property (the "Secured Creditor Exclusion").   Thus, if a lender's activities
begin to  encroach on  the actual  management of a  contaminated facility  or
property, the  lender may  incur liability  as an  "owner or operator"  under
CERCLA. Similarly, if  a lender forecloses and takes title  to a contaminated
facility  or property,  the  lender  may incur  CERCLA  liability in  various
circumstances, including,  but not limited to, when  it holds the facility or
property  as an  investment (including  leasing the  facility or  property to
third party) or fails to market the property in a timely fashion.

     Whether actions taken by a lender would  constitute actual participation
in the management of a mortgaged property or the business of a borrower so as
to render the secured creditor exemption  unavailable to a lender has been  a
matter  of  judicial interpretation  of  the  statutory language,  and  court
decisions have been  inconsistent.   In 1990,  the Court of  Appeals for  the
Eleventh Circuit suggested that the mere  capacity of the lender to influence
a  borrower's  decisions  regarding  disposal  of  hazardous  substances  was
sufficient participation in the management of the borrower's business to deny
the protection of the Secured Creditor Exclusion to the lender.

     This ambiguity  appears to have  been resolved  by the enactment  of the
Asset Conservation,  Lender Liability and Deposit Insurance Protection Act of
1996, which  was signed into law by President  Clinton on September 30, 1996.
The new legislation provides that in order  to be deemed to have participated
in the management of a mortgaged property, a lender must actually participate
in the operational affairs of the property or the borrower.   The legislation
also provides that  participation in the management of the  property does not
include "merely  having the  capacity to influence,  or unexercised  right to
control"  operations.   Rather,  a  lender will  lose  the protection  of the
Secured Creditor Exclusion only if it exercises decision-making control  over
the  borrower's environmental compliance and hazardous substance handling and
disposal  practices,  or  assumes day-to-day  management  of  all operational
functions of the mortgaged property.    If  a lender is or becomes liable, it
can bring an action for contribution against any other "responsible parties,"
including a previous owner or operator, who created the environmental hazard,
but those  persons or entities may  be bankrupt or  otherwise judgment proof.
The costs associated with  environmental cleanup may be  substantial.  It  is
conceivable that  such costs arising  from the circumstances set  forth above
would result in a loss to Securityholders.

     CERCLA does  not apply to  petroleum products, and the  Secured Creditor
Exclusion  does not  govern liability  for cleanup  costs under  federal laws
other  than  CERCLA,  in  particular  Subtitle  I  of  the  federal  Resource
Conservation and Recovery Act ("RCRA"), which regulates underground petroleum
storage tanks  (except heating  oil tanks).   The  EPA has  adopted a  lender
liability rule for underground storage tanks under Subtitle I of RCRA.  Under
such rule, a holder of a security interest in an underground storage tank  or
real property  containing an  underground storage tank  is not  considered an
operator of the  underground storage tank as  long as petroleum is  not added
to,  stored in  or dispensed  from the  tank.  In  addition, under  the Asset
Conservation, Lender Liability and Deposit Insurance  Protection Act of 1996,
the protections  accorded to lenders  under CERCLA are  also accorded to  the
holders of  security interests in  underground storage tanks.   Liability for
cleanup of  petroleum contamination may,  however, be governed by  state law,
which may not provide for any specific protection for secured creditors.

     Except as  otherwise specified in the related  Prospectus Supplement, at
the  time the  Loans were  originated, no  environmental assessments  or very
limited environmental assessments of the Properties were conducted.

RIGHTS OF REDEMPTION

     In some states, after sale pursuant to a deed of trust or foreclosure of
a mortgage, the  borrower and foreclosed junior lienors are given a statutory
period in which to redeem the property from the foreclosure sale.  In certain
other states (including California), this right of redemption applies only to
sales following  judicial foreclosure and  not to  sales pursuant  to a  non-
judicial  power of sale.   In  most states where  the right  of redemption is
available, statutory redemption  may occur  upon payment  of the  foreclosure
purchase price, accrued interest  and taxes.  In other states, redemption may
be  authorized if the former  borrower pays only  a portion of  the sums due.
The effect of a statutory  right of redemption is to diminish  the ability of
the  lender to  sell the  foreclosed property.   The exercise  of a  right of
redemption would defeat the title of any purchaser from the lender subsequent
to foreclosure or  sale under a deed  of trust.  Consequently,  the practical
effect of the redemption right is to force the lender  to retain the property
and pay  the expenses of ownership  until the redemption period has  run.  In
some states, there  is no  right to  redeem property after  a trustee's  sale
under a deed of trust.   In Ohio, the right of redemption is  dual in nature,
arising both  from equity  and from statute.   By  customary practice  in the
Court of Common Pleas,  the judgment of foreclosure allows a  three day grace
period for the defendant to pay amounts owed before foreclosure of the equity
of  redemption.  By  statute, the  debtor's common  law equity  of redemption
actually  continues until  the time of  confirmation of  sale.   The judgment
debtor may redeem  the property by depositing the amount of the judgment plus
costs with the Clerk of Court of Common Pleas where the execution was made.

ANTI-DEFICIENCY LEGISLATION; BANKRUPTCY LAWS; TAX LIENS

     Certain states  have imposed  statutory and  judicial restrictions  that
limit the  remedies of  a beneficiary under  a deed of  trust or  a mortgagee
under a mortgage.   In some states, including  California, statutes and  case
law limit the  right of the beneficiary  or mortgagee to obtain  a deficiency
judgment  against borrowers  financing  the purchase  of  their residence  or
following  sale  under   a  deed  of  trust  or   certain  other  foreclosure
proceedings.   A  deficiency  judgment  is a  personal  judgment against  the
borrower equal in most cases to the difference between the amount  due to the
lender and the  fair market value  of the real  property at the  time of  the
foreclosure sale.  As a result of  these prohibitions, it is anticipated that
in  most  instances  the  Master  Servicer  will  utilize   the  non-judicial
foreclosure  remedy and will not seek deficiency judgments against defaulting
borrowers.  

     Some state statutes require the  beneficiary or mortgagee to exhaust the
security afforded under  a deed  of trust  or mortgage by  foreclosure in  an
attempt to satisfy  the full debt  before bringing a personal  action against
the borrower.  In certain other states, the lender has the option of bringing
a personal action against the borrower  on the debt without first  exhausting
such  security; however,  in  some  of these  states,  the lender,  following
judgment on such personal action, may be deemed to have elected  a remedy and
may  be precluded  from exercising  remedies  with respect  to the  security.
Consequently,   the  practical  effect  of  the  election  requirement,  when
applicable, is that  lenders will usually proceed first  against the security
rather than bringing a personal action against the borrower.  In some states,
exceptions  to  the  anti-deficiency statutes  are  provided  for  in certain
instances where the value of the lender's security has been impaired  by acts
or omissions  of the  borrower, for  example, in  the event  of waste  of the
property.  Ohio law does not limit the amount of the deficiency judgment, but
does  impose  a  two  year  limitations period  on  the  enforcement  of such
judgment.  Finally,  other statutory provisions limit any deficiency judgment
against the former borrower following a foreclosure sale to the excess of the
outstanding debt over  the fair market value  of the property at  the time of
the public sale.   The purpose  of these statutes  is generally to prevent  a
beneficiary or a mortgagee from obtaining a large deficiency judgment against
the former borrower as a result of low or no bids at the foreclosure sale.  

     In addition to  anti-deficiency and related legislation,  numerous other
federal and state statutory provisions, including the federal bankruptcy laws
and state laws affording relief to debtors,  may interfere with or affect the
ability of  the secured mortgage  lender to realize  upon its security.   For
example, in a proceeding under the federal Bankruptcy Code, a lender  may not
foreclose on  a mortgaged property  without the permission of  the bankruptcy
court.  The  rehabilitation plan proposed by  the debtor may provide,  if the
mortgaged  property is  not the  debtor's principal  residence and  the court
determines  that  the  value  of the  mortgaged  property  is  less than  the
principal balance  of the  mortgage loan,  for the  reduction of the  secured
indebtedness  to the value of  the mortgaged property  as of the  date of the
commencement  of the  bankruptcy, rendering  the lender  a  general unsecured
creditor for the  difference, and also  may reduce the  monthly payments  due
under such mortgage loan, change the rate of interest and alter  the mortgage
loan  repayment schedule.   The  effect  of any  such  proceedings under  the
federal Bankruptcy  Code, including  but not limited  to any  automatic stay,
could result in delays in receiving payments on the Loans underlying a Series
of  Securities  and possible  reductions  in  the  aggregate amount  of  such
payments.

     The federal tax laws provide priority to certain tax liens over the lien
of a mortgage or secured party.  

DUE-ON-SALE CLAUSES

     Each conventional Loan generally will contain a due-on-sale clause which
will generally provide  that if the mortgagor or obligor  sells, transfers or
conveys  the  Property,  the Loan  or  contract  may  be  accelerated by  the
mortgagee or  secured party.   Court decisions  and legislative  actions have
placed  substantial restrictions  on the  right  of lenders  to enforce  such
clauses in many states.  For instance, the California Supreme Court in August
1978  held that due-on-sale  clauses were generally  unenforceable.  However,
the Garn-St Germain Depository Institutions Act of 1982 (the "Garn-St Germain
Act"),  subject  to  certain   exceptions,  preempts  state   constitutional,
statutory  and case law  prohibiting the enforcement  of due-on-sale clauses.
As a  result, due-on-sale clauses  are generally enforceable except  in those
states  whose  legislatures   exercised  their  authority  to   regulate  the
enforceability of such clauses  with respect to mortgage loans that  were (i)
originated or  assumed during the  "window period" under the  Garn-St Germain
Act which  ended in  all cases  not  later than  October 15,  1982, and  (ii)
originated by lenders other than national banks, federal savings institutions
and federal credit  unions.  FHLMC  has taken the  position in its  published
mortgage servicing standards that,  out of a total  of eleven "window  period
states," five states (Arizona, Michigan, Minnesota, New Mexico and Utah) have
enacted statutes  extending, on  various terms and  for varying  periods, the
prohibition  on enforcement  of due-on-sale  clauses with respect  to certain
categories  of "window  period loans".   Also, the  Garn-St Germain  Act does
"encourage" lenders  to permit  assumption of loans  at the original  rate of
interest or at some other rate less than the average of the original rate and
the market rate.

     As to loans secured by  an owner-occupied residence, the Garn-St Germain
Act sets forth  nine specific instances in  which a mortgagee covered  by the
Act may not  exercise its rights under a  due-on-sale clause, notwithstanding
the fact that a transfer of the property may have occurred.  The inability to
enforce a due-on-sale clause may  result in transfer of the related  Property
to an uncreditworthy  person, which could increase the  likelihood of default
or may result in a mortgage bearing an interest rate below the current market
rate being assumed by a new home buyer, which may affect the average life  of
the Loans and the number of Loans which may extend to maturity.

     In addition, under federal bankruptcy  law, due-on-sale clauses may  not
be   enforceable   in   bankruptcy  proceedings   and   may,   under  certain
circumstances,  be eliminated  in any  modified mortgage resulting  from such
bankruptcy proceeding.

ENFORCEABILITY OF PREPAYMENT AND LATE PAYMENT FEES

     Forms of notes, mortgages and deeds of trust used by lenders may contain
provisions obligating the borrower to pay  a late charge if payments are  not
timely made,  and in some  circumstances may  provide for prepayment  fees or
penalties if the  obligation is paid prior  to maturity.  In  certain states,
there are or may be specific limitations upon the late charges which a lender
may  collect from a  borrower for delinquent  payments.  Certain  states also
limit the amounts that a lender may  collect from a borrower as an additional
charge if the  loan is prepaid.  Under certain state laws, prepayment charges
may not  be imposed after a certain period  of time following the origination
of mortgage  loans  with respect  to prepayments  on loans  secured by  liens
encumbering  owner-occupied  residential  properties.    Since  many  of  the
Properties  will be owner-occupied, it is anticipated that prepayment charges
may not be imposed with  respect to many of the Loans.  The absence of such a
restraint on prepayment, particularly with respect to fixed rate Loans having
higher Loan Rates, may increase the likelihood  of refinancing or other early
retirement of such Loans or contracts.   Late charges and prepayment fees are
typically retained by servicers as additional servicing compensation.

APPLICABILITY OF USURY LAWS

     Title V of the Depository Institutions Deregulation and Monetary Control
Act of 1980 ("Title V") provides that state usury limitations shall not apply
to certain  types of residential  first mortgage loans originated  by certain
lenders after March 31, 1980.  The Office of Thrift Supervision, as successor
to  the  Federal Home  Loan  Bank Board,  is  authorized to  issue  rules and
regulations  and to publish interpretations governing implementation of Title
V.   Title  V authorized  the  states to  reimpose  interest rate  limits  by
adopting,  before April  1, 1983,  a  law or  constitutional provision  which
expressly rejects  application of  the federal law.   Fifteen  states adopted
such a  law prior  to the April  1, 1983 deadline.   In addition,  even where
Title V  was not so rejected, any  state is authorized by the  law to adopt a
provision limiting discount points or other charges on mortgage loans covered
by Title  V.   Certain states  have taken  action to  reimpose interest  rate
limits and/or to limit discount points or other charges.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT

     Generally, under  the terms of  the Soldiers' and Sailors'  Civil Relief
Act of 1940,  as amended (the "Relief  Act"), a borrower who  enters military
service after the  origination of such borrower's Loan  (including a borrower
who is a member of  the National Guard or is in reserve status at the time of
the  origination of the Loan and  is later called to  active duty) may not be
charged  interest  above an  annual  rate of  6%  during the  period  of such
borrower's  active   duty  status,  unless  a  court  orders  otherwise  upon
application of the lender.  It is possible that such interest rate limitation
could  have an effect, for an indeterminate period of time, on the ability of
the Master  Servicer to collect  full amounts of  interest on certain  of the
Loans.  Unless  otherwise provided in the related  Prospectus Supplement, any
shortfall  in  interest collections  resulting  from the  application  of the
Relief Act could  result in losses to  Securityholders.  The Relief  Act also
imposes limitations  which would impair the ability of the Master Servicer to
foreclose on an  affected Loan  during the borrower's  period of active  duty
status.  Moreover,  the Relief Act permits the extension of a Loan's maturity
and  the re-adjustment  of  its  payment schedule  beyond  the completion  of
military service.   Thus, in  the event that such  a Loan goes  into default,
there may be  delays and losses occasioned  by the inability to  realize upon
the Property in a timely fashion.

JUNIOR MORTGAGES; RIGHTS OF SENIOR MORTGAGEES

     To the extent that the Loans comprising the Trust Fund for  a Series are
secured by  mortgages which  are  junior to  other  mortgages held  by  other
lenders  or  institutional investors,  the  rights  of  the Trust  Fund  (and
therefore the Securityholders)  as mortgagee under  any such junior  mortgage
are subordinate  to those of  any mortgagee under  any senior mortgage.   The
senior mortgagee has  the right to receive hazard  insurance and condemnation
proceeds and  to cause the property securing the Loan to be sold upon default
of the  mortgagor, thereby extinguishing  the junior mortgagee's  lien unless
the  junior mortgagee  asserts its  subordinate interest  in the  property in
foreclosure  litigation   and,  possibly,  satisfies   the  defaulted  senior
mortgage.   A junior mortgagee  may satisfy a  defaulted senior loan  in full
and, in some states, may cure a default and bring the senior loan current, in
either event adding  the amounts expended  to the balance  due on the  junior
loan.   In most states, absent a provision in  the mortgage or deed of trust,
no notice of default is required to be given to a junior mortgagee.

     The standard  form of  the mortgage used  by most  institutional lenders
confers on  the mortgagee  the right both  to receive all  proceeds collected
under any  hazard insurance  policy and  all awards  made in  connection with
condemnation  proceedings, and  to  apply  such proceeds  and  awards to  any
indebtedness secured  by the mortgage,  in such  order as  the mortgagee  may
determine.  Thus,  in the event improvements  on the property are  damaged or
destroyed by fire or other casualty, or in the event the property is taken by
condemnation, the mortgagee or beneficiary  under a senior mortgage will have
the prior  right to  collect any  insurance proceeds  payable under  a hazard
insurance policy and any award of damages in connection with the condemnation
and to apply  the same to  the indebtedness secured  by the senior  mortgage.
Proceeds in  excess of the  amount of senior  mortgage indebtedness, in  most
cases, may be applied to the indebtedness of a junior mortgage.

     Another provision sometimes found in the form of the mortgage or deed of
trust used  by institutional  lenders obligates the  mortgagor to  pay before
delinquency all  taxes and  assessments on the  property and,  when due,  all
encumbrances,  charges and  liens on the  property which appear  prior to the
mortgage or  deed of  trust, to provide  and maintain  fire insurance  on the
property, to maintain and repair the property and not to commit or permit any
waste  thereof,  and  to  appear  in  and  defend any  action  or  proceeding
purporting to affect  the property or the  rights of the mortgagee  under the
mortgage.    Upon  a  failure  of  the  mortgagor to  perform  any  of  these
obligations,  the mortgagee  is given  the right  under certain  mortgages to
perform  the  obligation   itself,  at  its  election,   with  the  mortgagor
reimbursing the mortgagee for any sums expended by the mortgagee on behalf of
the mortgagor.   All sums  so expended by  the mortgagee  become part of  the
indebtedness secured by the mortgage.

     The form of  credit line trust deed  or mortgage generally used  by most
institutional  lenders which  make  Revolving  Credit  Line  Loans  typically
contains  a  "future  advance"  clause,  which  provides,  in  essence,  that
additional  amounts  advanced  to  or  on  behalf  of  the  borrower  by  the
beneficiary  or lender are  to be secured  by the deed of  trust or mortgage.
Any amounts so advanced  after the Cut-Off Date with respect  to any Mortgage
will not  be included in the Trust  Fund.  The priority of  the lien securing
any advance  made under the clause may  depend in most states  on whether the
deed of  trust or mortgage  is called and recorded  as a credit  line deed of
trust or mortgage.  If the beneficiary or lender advances additional amounts,
the  advance is  entitled to receive  the same priority  as amounts initially
advanced  under the  trust deed  or mortgage,  notwithstanding the  fact that
there may be  junior trust deeds or mortgages and other liens which intervene
between the date of recording of  the trust deed or mortgage and the  date of
the future  advance, and notwithstanding  that the beneficiary or  lender had
actual  knowledge of  such intervening  junior trust  deeds or  mortgages and
other liens at the time of the advance.  In most states, including Ohio,  the
trust  deed or  mortgage  lien  securing mortgage  loans  of  the type  which
includes home equity  credit lines applies retroactively  to the date of  the
original recording  of the trust  deed or mortgage,  provided that  the total
amount of advances  under the  home equity  credit line does  not exceed  the
maximum specified principal amount of the recorded trust deed or mortgage and
except as to advances made after receipt by the lender of a written notice of
lien from a judgment lien creditor of the trustor.

CONSUMER PROTECTION LAWS

     Numerous federal and  state consumer protection laws  impose substantive
requirements  upon mortgage lenders in connection with originating, servicing
and enforcing loans secured by Single Family  Properties.  These laws include
the federal  Truth-in-Lending Act  and Regulation  Z promulgated  thereunder,
Real   Estate  Settlement  Procedures   Act  and  Regulation   B  promulgated
thereunder,  Equal  Credit Opportunity  Act,  Fair Credit  Billing  Act, Fair
Credit Reporting  Act and related  statutes and regulations.   In particular,
Regulation Z requires certain disclosures to borrowers regarding terms of the
Loans;  the  Equal  Credit  Opportunity  Act  and  Regulation  B  promulgated
thereunder prohibit discrimination in the extension of credit on the basis of
age, race, color, sex, religion,  marital status, national origin, receipt of
public  assistance or  the exercise  of any  right under the  Consumer Credit
Protection  Act; and  the Fair  Credit Reporting  Act regulates  the use  and
reporting  of  information  related  to  the  borrower's  credit  experience.
Certain provisions  of these laws impose specific  statutory liabilities upon
lenders who fail to comply therewith.   In addition, violations of such  laws
may limit the ability of Provident to collect all or part of the principal of
or interest on the Loans  and could subject Provident  and in some cases  its
assignees to damages and administrative enforcement.


                       FEDERAL INCOME TAX CONSEQUENCES

GENERAL

     The following  is a summary  of the anticipated material  federal income
tax  consequences  of  the  purchase,  ownership,   and  disposition  of  the
Securities and is based on advice of Brown & Wood LLP, special counsel to the
Trust Fund.  The  summary is  based  upon the  provisions  of the  Code,  the
regulations  promulgated  thereunder, including,  where  applicable, proposed
regulations, and the judicial and administrative rulings and decisions now in
effect,  all   of  which  are   subject  to  change  or   possible  differing
interpretations.  The statutory  provisions, regulations, and interpretations
on which  this interpretation  is based  are subject  to change,  and such  a
change could apply retroactively.

     The summary does  not purport to deal with all aspects of federal income
taxation that  may affect particular  investors in light of  their individual
circumstances,  nor  with certain  types  of  investors  subject  to  special
treatment under the federal  income tax laws.  This summary focuses primarily
upon investors  who  will hold  Securities  as "capital  assets"  (generally,
property held for investment) within the meaning of Section 1221 of the Code,
but  much of  the  discussion  is  applicable to  other  investors  as  well.
Prospective  investors  are  advised  to   consult  their  own  tax  advisers
concerning the federal, state, local and  any other tax consequences to  them
of the purchase, ownership and disposition of the Securities.

     The federal  income tax consequences  to Holders will vary  depending on
whether (i) the  Securities of a Series are  classified as indebtedness; (ii)
an election is  made to treat the Trust Fund relating  to a particular Series
of Securities as  a REMIC under the  Code; (iii) the Securities  represent an
ownership  interest in some or all  of the assets included  in the Trust Fund
for a Series; or (iv) an election is made to treat the Trust Fund relating to
a  particular  Series of  Certificates  as  a  partnership.   The  Prospectus
Supplement for each Series of Securities will specify how the Securities will
be treated  for federal income tax purposes and  will discuss whether a REMIC
election, if  any,  will be  made with  respect  to such  Series.   Prior  to
issuance of  each Series of  Securities, the Trust  Fund shall file  with the
Commission a  Form 8-K  on behalf  of the  related Trust  Fund containing  an
opinion of Brown & Wood  LLP with respect to the validity  of the information
set forth under "Federal Income  Tax Consequences" herein and in  the related
Prospectus Supplement.

TAXATION OF DEBT SECURITIES

     Interest  and  Acquisition  Discount.   Securities  representing regular
interests in a REMIC ("Regular Interest Securities") are generally taxable to
Holders in the same manner as evidences of indebtedness issued by  the REMIC.
Stated  interest  on the  Regular  Interest  Securities  will be  taxable  as
ordinary  income  and  taken  into   account  using  the  accrual  method  of
accounting, regardless  of the Holder's  normal accounting method.   Interest
(other  than  original  issue discount)  on  Securities  (other than  Regular
Interest  Securities)  that  are characterized  as  indebtedness  for federal
income  tax purposes  will  be includible  in income  by  Holders thereof  in
accordance with their  usual methods of accounting.  Securities characterized
as  debt for federal income tax purposes and Regular Interest Securities will
be referred to hereinafter collectively as "Debt Securities."

     Debt Securities that are Compound Interest Securities  will, and certain
of the  other Debt Securities  may, be issued with  "original issue discount"
("OID").  The  following discussion is based  in part on the  rules governing
OID which are set  forth in Sections 1271-1275  of the Code and the  Treasury
regulations issued thereunder  on February  2, 1994, as  amended on June  11,
1996, (the "OID Regulations").  A  Holder should be aware, however, that  the
OID  Regulations  do  not  adequately  address  certain  issues  relevant  to
prepayable securities, such as the Debt Securities.

     In general, OID,  if any, will equal  the difference between  the stated
redemption  price at  maturity of  a Debt Security  and its  issue price.   A
Holder of  a Debt Security must include such  OID in gross income as ordinary
interest income as it accrues under a method taking into account  an economic
accrual  of the  discount.   In general,  OID must be  included in  income in
advance of the receipt  of the cash representing that income.   The amount of
OID  on a Debt Security will be considered to be zero if it is less than a de
minimis amount determined under the Code.

     The issue  price  of a  Debt Security  is  the first  price at  which  a
substantial amount of  Debt Securities of that  class are sold to  the public
(excluding bond houses, brokers, underwriters  or wholesalers).  If less than
a  substantial amount of  a particular class  of Debt Securities  is sold for
cash on or prior  to the related Closing Date, the issue price for such class
will be treated as the fair market value  of such class on such Closing Date.
The  issue price  of a  Debt Security  also includes  the amount  paid  by an
initial Debt  Security Holder for accrued  interest that relates  to a period
prior to the issue date of the Debt Security.  The stated redemption price at
maturity of  a Debt Security  includes the  original principal amount  of the
Debt Security,  but generally will  not include distributions of  interest if
such distributions constitute "qualified stated interest."

     Under the  OID Regulations,  qualified stated  interest generally  means
interest  payable at  a  single fixed  rate or  qualified  variable rate  (as
described below)  provided that  such interest  payments are  unconditionally
payable at intervals of one year or  less during the entire term of the  Debt
Security.     The   OID  Regulations   state  that   interest  payments   are
unconditionally payable only if a  late payment or nonpayment is  expected to
be penalized or reasonable  remedies exist to compel  payment.  Certain  Debt
Securities may provide for default remedies  in the event of late payment  or
nonpayment of  interest.   The  interest  on  such Debt  Securities  will  be
unconditionally  payable and constitute  qualified stated interest,  not OID.
However,  absent clarification of the OID  Regulations, where Debt Securities
do not provide for default remedies,  the interest payments will be  included
in the Debt Security's stated redemption price  at maturity and taxed as OID.
Interest is  payable at a  single fixed rate  only if the  rate appropriately
takes  into   account   the  length   of  the   interval  between   payments.
Distributions of interest  on Debt Securities with respect  to which deferred
interest will accrue, will not constitute qualified stated interest payments,
in which case the stated redemption price at maturity of such Debt Securities
includes all distributions  of interest as well as principal  thereon.  Where
the interval between the issue date and the first Distribution Date on a Debt
Security is  either longer  or shorter than  the interval  between subsequent
Distribution Dates,  all or part of the interest foregone, in the case of the
longer interval,  and all  of the  additional interest,  in the  case of  the
shorter interval, will be included in the stated redemption price at maturity
and tested under the de minimis rule described below.  In the  case of a Debt
Security with a  long first period which  has non-de minimis OID,  all stated
interest in excess of interest payable at the effective interest rate for the
long first period will be included in the stated redemption price at maturity
and the Debt  Security will generally have  OID.  Holders of  Debt Securities
should consult their own tax advisors to determine the issue price and stated
redemption price at maturity of a Debt Security.

     Under the de minimis rule, OID on a Debt Security will be considered  to
be zero  if such OID  is less  than 0.25% of  the stated redemption  price at
maturity of the Debt Security multiplied  by the weighted average maturity of
the Debt Security.   For this purpose,  the weighted average maturity  of the
Debt Security is computed as the sum of the amounts determined by multiplying
the number of full years (i.e.,  rounding down partial years) from the  issue
date  until each  distribution in  reduction  of stated  redemption price  at
maturity is scheduled to be made by a fraction, the numerator of which is the
amount  of each  distribution  included  in the  stated  redemption price  at
maturity of  the Debt  Security and the  denominator of  which is  the stated
redemption price at  maturity of the  Debt Security.  Holders  generally must
report de minimis OID pro rata  as principal payments are received, and  such
income will be capital gain if the Debt  Security is held as a capital asset.
However, accrual method  Holders may elect  to accrue all  de minimis OID  as
well as market discount under a constant interest method.

     Debt Securities may  provide for interest based on  a qualified variable
rate.   Under  the  OID Regulations,  interest  is treated  as  payable at  a
qualified variable  rate and  not as contingent  interest if,  generally, (i)
such interest  is unconditionally payable  at least annually, (ii)  the issue
price  of  the  debt  instrument  does not  exceed  the  total  noncontingent
principal  payments and  (iii) interest  is  based on  a "qualified  floating
rate," an  "objective rate," or  a combination of "qualified  floating rates"
that  do not  operate in  a manner  that significantly accelerates  or defers
interest payments on  such Debt Security.   In the case of  Compound Interest
Securities, certain Interest Weighted Securities (as defined herein under "--
Interest Weighted  Securities"), and certain  of the  other Debt  Securities,
none of the payments under the instrument will be considered qualified stated
interest, and thus the  aggregate amount of all payments will  be included in
the stated redemption price.

     The  Internal  Revenue   Service  (the  "IRS")  recently   issued  final
regulations (the "Contingent  Regulations") governing the calculation  of OID
on  instruments  having   contingent  interest  payments.     The  Contingent
Regulations specifically do not apply for purposes of calculating OID on debt
instruments subject  to Code Section  1272(a)(6), such as the  Debt Security.
Additionally,  the OID  Regulations do  not  contain provisions  specifically
interpreting Code Section 1272(a)(6).   Until the Treasury issues guidance to
the  contrary, the Trustee  intends to base  its computation on  Code Section
1272(a)(6) and the OID Regulations as described in this Prospectus.  However,
because   no  regulatory  guidance   currently  exists  under   Code  Section
1272(a)(6), there  can be no  assurance that such methodology  represents the
correct manner of calculating OID.

     The  Holder of  a Debt Security  issued with  OID must include  in gross
income,  for all days  during its taxable  year on  which it holds  such Debt
Security, the sum  of the "daily  portions" of such OID.   The amount  of OID
includible in income by  a Holder will be computed by allocating  to each day
during a  taxable year a pro rata portion of  the OID that accrued during the
relevant accrual  period.   In the  case of  a Debt  Security that  is not  a
Regular Interest Security and the principal payments on which are not subject
to acceleration resulting from  prepayments on the Loans,  the amount of  OID
includible in income of a Holder for  an accrual period (generally the period
over which interest accrues on the debt instrument) will equal the product of
the  yield to maturity of the  Debt Security and the  adjusted issue price of
the Debt Security, reduced by any payments of qualified stated interest.  The
adjusted issue  price is the  sum of its issue  price plus prior  accruals or
OID, reduced by the total payments made with respect to such Debt Security in
all prior periods, other than qualified stated interest payments.

     The amount  of OID  to  be included  in income  by a  Holder  of a  debt
instrument, such as certain Classes  of the Debt Securities, that  is subject
to acceleration  due to prepayments  on other debt obligations  securing such
instruments  (a "Pay-Through Security"),  is computed by  taking into account
the anticipated  rate of prepayments  assumed in pricing the  debt instrument
(the "Prepayment Assumption").   The amount of OID that will accrue during an
accrual period on a Pay-Through Security is the excess (if any) of the sum of
(a) the present value of all payments remaining to be made on the Pay-Through
Security  as of the close of  the accrual period and  (b) the payments during
the accrual period of amounts included in the stated redemption price  of the
Pay-Through  Security, over  the  adjusted  issue  price of  the  Pay-Through
Security at the  beginning of the accrual period.   The present value  of the
remaining payments is to  be determined on the  basis of three factors:   (i)
the original yield to maturity of the Pay-Through Security (determined on the
basis of compounding  at the end of each accrual period and properly adjusted
for the length of the accrual period), (ii) events which have occurred before
the end of  the accrual period  and (iii) the  assumption that the  remaining
payments will be made in  accordance with the original Prepayment Assumption.
The effect of this method  is to increase the portions of OID  required to be
included in income by a Holder to  take into account prepayments with respect
to  the Loans  at  a rate  that  exceeds the  Prepayment  Assumption, and  to
decrease (but not below zero for any period) the portions  of OID required to
be included  in income by  a Holder  of a Pay-Through  Security to  take into
account prepayments with respect  to the Loans at a rate  that is slower than
the  Prepayment Assumption.   Although  OID will  be reported  to  Holders of
Pay-Through  Securities based on the Prepayment Assumption, no representation
is made  to Holders that Loans will  be prepaid at that rate  or at any other
rate.

     Provident may adjust the accrual of  OID on a Class of Regular  Interest
Securities  (or other  regular interests  in  a REMIC)  in a  manner  that it
believes to be appropriate  to take account of realized losses  on the Loans,
although the OID Regulations do not provide for such adjustments.  If the IRS
were  to require that  OID be accrued  without such adjustments,  the rate of
accrual of OID for a Class of Regular Interest Securities could increase.

     Certain classes of Regular Interest  Securities may represent more  than
one class  of  REMIC regular  interests.   Unless otherwise  provided in  the
related  Prospectus  Supplement,  the  Trustee  intends,  based  on  the  OID
Regulations,  to calculate  OID  on such  Securities  as if,  solely  for the
purposes of computing  OID, the separate regular interests were a single debt
instrument.

     A subsequent Holder of a Debt Security  will also be required to include
OID in gross income, but  such a Holder who purchases such  Debt Security for
an amount that exceeds its adjusted issue price will be entitled (as will  an
initial Holder who  pays more than a  Debt Security's issue price)  to offset
such OID by comparable economic accruals of portions of such excess.

     Effects  of Defaults  and Delinquencies.   Holders  will be  required to
report  income with respect to the related Securities under an accrual method
without  giving effect to delays and reductions in distributions attributable
to a default or delinquency on the Loans, except  possibly to the extent that
it  can be established that such amounts are uncollectible.  As a result, the
amount of income (including  OID) reported by a Holder of  such a Security in
any period could significantly exceed the amount of cash distributed to  such
Holder in that period.  The Holder will eventually be allowed a loss (or will
be  allowed  to report  a lesser  amount of  income) to  the extent  that the
aggregate amount of  distributions on the Securities is deducted  as a result
of a  Loan default.   However,  the timing  and character  of such losses  or
reductions  in income are  uncertain and, accordingly,  Holders of Securities
should consult their own tax advisors on this point.

     Interest Weighted  Securities.   It is  not clear  how income  should be
accrued with respect  to Regular Interest  Securities or Stripped  Securities
(as defined  under "--Tax Status  as a  Grantor Trust;  General" herein)  the
payments on  which consist solely or primarily of  a specified portion of the
interest payments  on qualified  mortgages  held by  the  REMIC or  on  Loans
underlying  Pass-Through Securities  ("Interest Weighted  Securities").   The
Issuer intends to  take the position that  all of the income derived  from an
Interest Weighted Security should  be treated as OID and that  the amount and
rate of  accrual of such  OID should be  calculated by treating  the Interest
Weighted Security  as a Compound Interest Security.   However, in the case of
Interest Weighted Securities that are  entitled to some payments of principal
and that  are Regular Interest Securities,  the IRS could assert  that income
derived from an  Interest Weighted Security  should be  calculated as if  the
Security were a  security purchased at a  premium equal to the  excess of the
price paid by such Holder for such Security over its stated principal amount,
if any.   Under this approach,  a Holder would  be entitled to  amortize such
premium only  if it has in effect  an election under Section 171  of the Code
with  respect  to all  taxable  debt  instruments  held  by such  Holder,  as
described  below.   Alternatively,  the  IRS could  assert  that an  Interest
Weighted Security  should be taxable  under the rules governing  bonds issued
with contingent payments.  Such treatment  may be more likely in the case  of
Interest Weighted Securities that are Stripped Securities as described below.
See "--Tax  Status as a  Grantor Trust;  Discount or Premium  on Pass-Through
Securities."

     Variable Rate Debt  Securities.  In the case  of Debt Securities bearing
interest at a rate that varies  directly, according to a fixed formula,  with
an objective index,  it appears that (i) the  yield to maturity of  such Debt
Securities and (ii) in the case  of Pay-Through Securities, the present value
of all  payments remaining  to be  made on  such Debt  Securities, should  be
calculated as if  the interest index  remained at its  value as of  the issue
date of such Securities.  Because the  proper method of adjusting accruals of
OID on a variable rate Debt  Security is uncertain, Holders of variable  rate
Debt  Securities  should  consult  their   own  tax  advisers  regarding  the
appropriate treatment of such Securities for federal income tax purposes.

     Market Discount.  A purchaser of a Security may be subject to the market
discount rules of Sections 1276-1278 of the  Code.  A Holder that acquires  a
Debt  Security  with more  than a  prescribed  de minimis  amount  of "market
discount" (generally, the excess of the principal amount of the Debt Security
over  the purchaser's  purchase price)  will be  required to  include accrued
market discount in income as ordinary income in each month, but limited to an
amount  not exceeding the principal payments on the Debt Security received in
that month and, if  the Securities are sold, the gain realized.   Such market
discount would accrue in a manner to be provided in Treasury regulations but,
until  such regulations  are issued,  such market  discount would  in general
accrue  either (i)  on  the basis  of  a constant  yield  (in the  case of  a
Pay-Through Security, taking into account a prepayment assumption) or (ii) in
the ratio of (a) in the case of  Securities (or in the case of a Pass-Through
Security (as defined herein under "--Tax Status  as a Grantor Trust"), as set
forth below, the  Loans underlying such Security) not  originally issued with
OID, stated interest payable in the relevant period  to total stated interest
remaining to be  paid at the  beginning of the period  or (b) in the  case of
Securities (or, in the  case of a Pass-Through Security,  as described below,
the Loans underlying such Security) originally  issued at a discount, OID  in
the relevant period to total OID remaining to be paid.

     Section 1277  of the Code  provides that, regardless of  the origination
date of  the Debt Security (or, in  the case of a  Pass-Through Security, the
Loans),  the excess  of  interest paid  or  accrued to  purchase  or carry  a
Security (or, in the case of a Pass-Through Security, as described below, the
underlying  Loans)  with  market  discount  over interest  received  on  such
Security is allowed as a  current deduction only to the extent such excess is
greater  than the  market discount that  accrued during  the taxable  year in
which such interest expense  was incurred.  In general,  the deferred portion
of any  interest expense  will be  deductible when  such  market discount  is
included in income, including upon the sale, disposition, or repayment of the
Security (or in the  case of a Pass-Through Security, an underlying Loan).  A
Holder  may elect  to  include market  discount  in  income currently  as  it
accrues, on  all market discount  obligations acquired by such  Holder during
the taxable year  such election  is made  and thereafter, in  which case  the
interest deferral rule will not apply.

     Premium.  A Holder who purchases a Debt Security (other than an Interest
Weighted Security to the extent described  above) at a cost greater than  its
stated redemption  price at  maturity, generally will  be considered  to have
purchased the Security  at a premium, which  it may elect  to amortize as  an
offset to interest income on such  Security (and not as a separate  deduction
item) on a  constant yield method.   Although  no regulations addressing  the
computation of premium  accrual on securities similar to  the Securities have
been issued, the  legislative history of the 1986  Act indicates that premium
is  to be accrued  in the same  manner as  market discount.   Accordingly, it
appears that the accrual of premium on a Class of Pay-Through Securities will
be calculated using the Prepayment Assumption used in pricing such Class.  If
a Holder  makes an  election to  amortize premium  on a  Debt Security,  such
election  will apply  to all  taxable debt  instruments (including  all REMIC
regular  interests and  all pass-through certificates  representing ownership
interests in  a trust  holding debt obligations)  held by  the Holder  at the
beginning  of the  taxable year  in which the  election is  made, and  to all
taxable  debt instruments  acquired thereafter  by such  Holder, and  will be
irrevocable without the consent of the IRS.  Purchasers who pay a premium for
the Securities  should consult their  tax advisers regarding the  election to
amortize premium and the method to be employed.

     On December 30, 1997, the IRS issued final regulations (the "Amortizable
Bond  Premium Regulations")  dealing with  amortizable bond  premium.   These
regulations specifically do not apply to prepayable  debt instruments subject
to Code Section 1272(a)(6)  such as the Securities.   Absent further guidance
from the IRS,  the Trustee intends to account for amortizable bond premium in
the manner described above.   Prospective purchasers of the Securities should
consult  their  tax  advisors  regarding  the  possible  application  of  the
Amortizable Bond Premium Regulations.

     Election to  Treat All  Interest as  Original Issue Discount.   The  OID
Regulations  permit a  Holder  of a  Debt  Security to  elect  to accrue  all
interest, discount (including de minimis  market or original issue  discount)
and premium income  as interest, based  on a constant  yield method for  Debt
Securities  acquired on or after April 4, 1994.   If such an election were to
be made with respect to a  Debt Security with market discount, the  Holder of
the  Debt Security would  be deemed  to have made  an election  to include in
income currently market  discount with respect to all  other debt instruments
having market discount that such Holder of  the Debt Security acquires during
the  year of  the election  or thereafter.   Similarly,  a  Holder of  a Debt
Security that makes this election  for a Debt Security that is  acquired at a
premium will be deemed to have made an election to amortize bond premium with
respect to  all debt  instruments having amortizable  bond premium  that such
Holder  owns or  acquires.   The election  to accrue  interest, discount  and
premium on  a  constant yield  method  with respect  to  a Debt  Security  is
irrevocable.

TAXATION OF THE REMIC AND ITS HOLDERS

     General.   In the opinion  of Brown & Wood  LLP, special counsel  to the
Trust  Fund,  if a  REMIC  election  is made  with  respect  to a  Series  of
Securities, then the  arrangement by which the Securities  of that Series are
issued will be treated  as a REMIC as  long as all  of the provisions of  the
applicable  Agreement are  complied  with and  the  statutory and  regulatory
requirements  are  satisfied.   Securities  will  be  designated as  "Regular
Interests"  or "Residual Interests"  in a REMIC, as  specified in the related
Prospectus Supplement.

     Except to the extent specified  otherwise in a Prospectus Supplement, if
a  REMIC  election  is made  with  respect  to a  Series  of  Securities, (i)
Securities held by  a domestic building and loan  association will constitute
"a  regular or a  residual interest  in a REMIC"  within the meaning  of Code
Section 7701(a)(19)(C)(xi) (assuming that at  least 95% of the REMIC's assets
consist of cash, government securities, "loans secured by an interest in real
property,"   and  other   types   of  assets   described   in  Code   Section
7701(a)(19)(C)); and (ii)  Securities held by a real  estate investment trust
will  constitute "real  estate assets"  within  the meaning  of Code  Section
856(c)(4)(A), and  income with respect  to the Securities will  be considered
"interest  on  obligations  secured  by  mortgages on  real  property  or  on
interests in real  property" within the meaning of  Code Section 856(c)(3)(B)
(assuming, for  both purposes, that  at least 95%  of the REMIC's  assets are
qualifying assets).  If less than 95% of the REMIC's assets consist of assets
described in  (i) or  (ii) above, then  a Security will  qualify for  the tax
treatment described in (i), (ii) or  (iii) in the proportion that such  REMIC
assets are qualifying assets.

     The  Small Business Job Protection Act of 1996, as part of the repeal of
the bad debt reserve method for thrift institutions, repealed the application
of Code Section 593(d) to any taxable year beginning after December 31, 1995.

REMIC EXPENSES; SINGLE CLASS REMICS

     As  a general rule,  all of the expenses  of a REMIC  will be taken into
account by  Holders of the  Residual Interest Securities.   In the case  of a
"single class REMIC," however, the expenses will be allocated, under Treasury
regulations, among  the Holders  of the Regular  Interest Securities  and the
Holders of the Residual  Interest Securities (as defined  herein) on a  daily
basis in proportion to the relative amounts of income accruing to each Holder
on  that day.  In the case of a  Holder of a Regular Interest Security who is
an   individual  or  a  "pass-through  interest  holder"  (including  certain
pass-through entities, but not including real estate investment trusts), such
expenses will be deductible only to the extent that such expenses, plus other
"miscellaneous itemized deductions" of the Holder, exceed 2% of such Holder's
adjusted  gross income.    In  addition, for  taxable  years beginning  after
December 31, 1990, the amount  of itemized deductions otherwise allowable for
the taxable year for  an individual whose  adjusted gross income exceeds  the
applicable amount  (which amount will  be adjusted for inflation  for taxable
years beginning after  1990) will be reduced  by the lesser of (i)  3% of the
excess of adjusted gross income over the applicable amount or (ii) 80% of the
amount of itemized deductions otherwise allowable for such taxable year.  The
reduction or disallowance of this deduction may have a significant  impact on
the  yield of the  Regular Interest  Security to such  a Holder.   In general
terms,  a  single class  REMIC is  one  that either  (i) would  qualify under
existing Treasury  regulations as  a grantor  trust if  it were  not a  REMIC
(treating  all  interests as  ownership  interests,  even  if they  would  be
classified as debt  for federal income  tax purposes) or  (ii) is similar  to
such a trust and which is  structured with the principal purpose of  avoiding
the single  class REMIC  rules.   Unless otherwise specified  in the  related
Prospectus Supplement, the expenses of the REMIC will be allocated to Holders
of the related Residual Interest Securities.

TAXATION OF THE REMIC

     General.   Although a REMIC is a separate  entity for federal income tax
purposes, a REMIC is not generally subject  to entity-level tax.  Rather, the
taxable income or net loss of a REMIC is taken into account by the Holders of
Residual Interests.  As described  above, the Regular Interests are generally
taxable as debt of the REMIC.

     Calculation of REMIC Income.  The taxable income  or net loss of a REMIC
is determined under an accrual method of accounting and in the same manner as
in  the case  of an individual,  with certain  adjustments.  In  general, the
taxable income  or net  loss will  be the  difference between  (i) the  gross
income  produced by the REMIC's assets, including stated interest and any OID
or market discount  on Loans and other assets, and (ii) deductions, including
stated interest and OID accrued on Regular  Interest Securities, amortization
of any premium with  respect to Loans, and servicing fees  and other expenses
of the REMIC.  A Holder of a Residual Interest Security that is an individual
or a "pass-through interest holder" (including certain pass-through entities,
but  not including  real estate investment  trusts) will be  unable to deduct
servicing  fees payable on the Loans or  other administrative expenses of the
REMIC  for a  given taxable  year,  to the  extent that  such  expenses, when
aggregated with  such Holder's  other miscellaneous  itemized deductions  for
that year, do not exceed two percent of such Holder's adjusted gross income.

     For  purposes of  computing its  taxable income or  net loss,  the REMIC
should  have  an initial  aggregate  tax basis  in  its assets  equal  to the
aggregate  fair  market value  of  the  Regular  Interests and  the  Residual
Interests  on  the Startup  Day (generally,  the day  that the  interests are
issued).  That  aggregate basis  will be  allocated among the  assets of  the
REMIC in proportion to their respective fair market values.

     The OID provisions of  the Code apply to loans of individuals originated
on  or after March 2, 1984, and the market discount provisions apply to loans
originated after July  18, 1984.  Subject  to possible application of  the de
minimis rules, the method of accrual by the REMIC of OID income on such Loans
will  be  equivalent  to  the  method  under  which  Holders  of  Pay-Through
Securities  accrue OID  (i.e., under  the constant  yield method  taking into
account the Prepayment Assumption).  The REMIC will deduct OID on the Regular
Interest  Securities  in the  same  manner that  the Holders  of  the Regular
Interest Securities  include such discount  in income, but without  regard to
the de minimis rules.   See "Taxation of Debt Securities" above.   However, a
REMIC  that acquires  Loans at  a market  discount  must include  such market
discount in income currently, as it accrues, on a constant interest basis.

     To the extent  that the REMIC's basis  allocable to Loans that  it holds
exceeds  their principal amounts,  the resulting premium,  if attributable to
mortgages originated  after September  27, 1985, will  be amortized  over the
life  of the  Loans (taking  into  account the  Prepayment  Assumption) on  a
constant  yield method.    Although  the law  is  somewhat unclear  regarding
recovery of premium attributable to Loans originated  on or before such date,
it is possible that such premium  may be recovered in proportion to  payments
of Loan principal.

     Prohibited  Transactions  and Contributions  Tax.    The REMIC  will  be
subject  to  a  100%  tax  on  any  net  income  derived  from  a "prohibited
transaction." For this purpose, net  income will be calculated without taking
into  account  any  losses from  prohibited  transactions  or  any deductions
attributable to  any prohibited  transaction that  resulted  in a  loss.   In
general, prohibited transactions include:  (i) subject to limited exceptions,
the sale  or other disposition of  any qualified mortgage transferred  to the
REMIC; (ii) subject to limited exceptions, the sale or other disposition of a
cash  flow investment;  (iii)  the receipt  of  any  income from  assets  not
permitted to be held  by the REMIC pursuant to the Code;  or (iv) the receipt
of any fees or  other compensation for services rendered by the REMIC.  It is
anticipated that a REMIC  will not engage in  any prohibited transactions  in
which it  would recognize  a material  amount of  net income.   In  addition,
subject to a  number of exceptions, a tax  is imposed at the rate  of 100% on
amounts  contributed to  a REMIC after  the close  of the  three-month period
beginning  on the Startup Day.   The Holders  of Residual Interest Securities
will generally be  responsible for the payment  of any such taxes  imposed on
the  REMIC.  To  the extent not  paid by such Holders  or otherwise, however,
such taxes  will be paid out of the Trust Fund and will be allocated pro rata
to all outstanding classes of Securities of such REMIC.

TAXATION OF HOLDERS OF RESIDUAL INTEREST SECURITIES

     The Holder of  a Security representing a Residual  Interest (a "Residual
Interest Security") will take into account the "daily portion" of the taxable
income or net loss of the REMIC for each day during the taxable year in which
such  Holder held  the  Residual Interest  Security.   The  daily  portion is
determined  by allocating  to each  day in  any calendar quarter  its ratable
portion of the taxable income or net  loss of the REMIC for such quarter, and
by allocating that  amount among the  Holders (on such  day) of the  Residual
Interest Securities in proportion to their respective holdings on such day.

     The Holder of a Residual Interest Security must report its proportionate
share  of the  taxable income of  the REMIC  whether or not  it receives cash
distributions  from the  REMIC  attributable to  such income  or  loss.   The
reporting  of taxable income without corresponding distributions could occur,
for example,  in certain REMIC  issues in which  the Loans held  by the REMIC
were  issued or  acquired at  a  discount, since  mortgage prepayments  cause
recognition of  discount  income,  while the  corresponding  portion  of  the
prepayment  could be used in whole  or in part to  make principal payments on
Regular Interests issued without any discount or at an insubstantial discount
(if this  occurs, it is  likely that cash  distributions will  exceed taxable
income in later years).  Taxable income may also be greater in  earlier years
of certain  REMIC  issues as  a  result of  the  fact that  interest  expense
deductions,  as  a percentage  of outstanding  principal on  Regular Interest
Securities, will  typically increase over  time as lower  yielding Securities
are paid, whereas interest income with respect to Loans will generally remain
constant over time as a percentage of Loan principal.

     In any event, because the Holder of a  Residual Interest is taxed on the
net income of the REMIC, the taxable  income derived from a Residual Interest
Security in  a given taxable  year will not  be equal  to the taxable  income
associated with investment in a  corporate bond or stripped instrument having
similar cash flow characteristics and pretax yield.  Therefore, the after-tax
yield on the Residual Interest Security may be less than that of such a  bond
or instrument.

     Limitation on Losses.  The amount of the REMIC's  net loss that a Holder
may take into account currently is limited to the Holder's adjusted  basis at
the end of the calendar quarter in  which such loss arises.  A Holder's basis
in a Residual  Interest Security will initially equal  such Holder's purchase
price,  and will  subsequently  be increased  by the  amount  of the  REMIC's
taxable income allocated to the Holder, and decreased (but not below zero) by
the amount  of distributions  made and  the amount  of the  REMIC's net  loss
allocated  to  the Holder.    Any  disallowed  loss may  be  carried  forward
indefinitely, but may be used only to offset income of the REMIC generated by
the same REMIC.   The ability of  Holders of Residual Interest  Securities to
deduct net losses may be subject to additional limitations under the Code, as
to which such Holders should consult their tax advisers.

     Distributions.  Distributions  on a Residual Interest  Security (whether
at their scheduled  times or as a  result of prepayments) will  generally not
result in  any additional taxable  income or loss to  a Holder of  a Residual
Interest Security.  If the amount of such payment exceeds a Holder's adjusted
basis in the  Residual Interest Security, however, the  Holder will recognize
gain (treated as gain from the sale of the Residual Interest Security) to the
extent of such excess.

     Sale  or Exchange.    A  Holder of  a  Residual  Interest Security  will
recognize gain  or  loss on  the  sale or  exchange  of a  Residual  Interest
Security equal to  the difference, if  any, between the  amount realized  and
such Holder's adjusted basis in the Residual Interest Security at the time of
such sale  or exchange.  Except to the  extent provided in regulations, which
have not yet  been issued, any loss  upon disposition of a  Residual Interest
Security  will be  disallowed if  the  selling Holder  acquires any  residual
interest in  a REMIC  or similar mortgage  pool within  six months  before or
after such disposition.

     Excess Inclusions.  The portion of the REMIC taxable income of  a Holder
of a Residual  Interest Security consisting of "excess  inclusion" income may
not be offset by other deductions or losses,  including net operating losses,
on such  Holder's federal income  tax return.   Further, if  the Holder of  a
Residual Interest Security is an organization subject to the tax on unrelated
business income imposed  by Code Section 511, such  holder's excess inclusion
income will be  treated as unrelated business taxable income  of such Holder.
In addition, under  Treasury regulations yet to  be issued, if a  real estate
investment trust,  a regulated  investment company, a  common trust  fund, or
certain cooperatives were  to own a Residual Interest  Security, a portion of
dividends (or other  distributions) paid by the real  estate investment trust
(or other entity) would be treated as excess inclusion income.  If a Residual
Security is owned by a foreign person, excess inclusion income is  subject to
tax at a rate of 30% which may not be reduced by treaty,  is not eligible for
treatment  as  "portfolio interest"  and  is  subject to  certain  additional
limitations.  See "Tax  Treatment of Foreign Investors."   The Small Business
Job Protection Act of 1996 has eliminated the special rule permitting Section
593  institutions ("thrift  institutions") to  use net  operating losses  and
other allowable deductions to offset their excess inclusion income from REMIC
residual certificates that have "significant value" within the meaning of the
REMIC Regulations, effective for  taxable years beginning after December  31,
1995, except  with respect  to residual certificates  continuously held  by a
thrift institution since November 1, 1995.

     In  addition, the  Small Business  Job Protection  Act of  1996 provides
three  rules  for  determining  the   effect  of  excess  inclusions  on  the
alternative minimum taxable income of  a residual Holder.  First, alternative
minimum taxable income for such  residual Holder is determined without regard
to  the  special  rule  that  taxable  income  cannot  be  less  than  excess
inclusions.  Second, a  residual Holder's alternative minimum taxable  income
for a tax  year cannot be less  than excess inclusions for the  year.  Third,
the amount of any alternative minimum tax net operating loss deductions  must
be  computed without  regard  to  any excess  inclusions.   These  rules  are
effective for tax years  beginning after December 31, 1986, unless a residual
Holder elects to  have such  rules apply  only to tax  years beginning  after
August 20, 1996.

     The excess inclusion portion  of a REMIC's income is  generally equal to
the  excess,  if  any,  of  REMIC taxable  income  for  the  quarterly period
allocable to a  Residual Interest Security, over the daily  accruals for such
quarterly period of (i) 120% of the  long-term applicable federal rate on the
Startup Day  multiplied by (ii)  the adjusted  issue price  of such  Residual
Interest Security at the  beginning of such  quarterly period.  The  adjusted
issue price of a Residual Interest at  the beginning of each calendar quarter
will  equal  its  issue price  (calculated  in  a  manner  analogous  to  the
determination of  the issue price  of a  Regular Interest), increased  by the
aggregate of  the daily accruals  for prior calendar quarters,  and decreased
(but not  below zero)  by the amount  of loss allocated  to a Holder  and the
amount of  distributions made  on the Residual  Interest Security  before the
beginning of  the quarter.   The long-term  federal rate, which  is announced
monthly by the Treasury Department, is an  interest rate that is based on the
average  market yield  of outstanding  marketable  obligations of  the United
States government having remaining maturities in excess of nine years.

     Under  the REMIC  Regulations, in  certain  circumstances, transfers  of
Residual Securities may be disregarded.  See "--Restrictions on Ownership and
Transfer  of Residual  Interest Securities"  and "--Tax Treatment  of Foreign
Investors" below.

     Restrictions  on Ownership and Transfer of Residual Interest Securities.
As a condition to qualification as  a REMIC, reasonable arrangements must  be
made to  prevent the ownership  of a  Residual Interest by  any "Disqualified
Organization."   Disqualified Organizations  include the  United States,  any
State  or  political   subdivision  thereof,  any  foreign   government,  any
international organization,  or any agency  or instrumentality of any  of the
foregoing,  a rural  electric or  telephone cooperative described  in Section
1381(a)(2)(C) of  the Code,  or any  entity exempt  from the  tax imposed  by
Sections 1-1399 of  the Code, if  such entity is  not subject to  tax on  its
unrelated business income.  Accordingly, the applicable Pooling and Servicing
Agreement will  prohibit Disqualified  Organizations from  owning a  Residual
Interest  Security.  In addition, no transfer of a Residual Interest Security
will be permitted  unless the proposed transferee shall have furnished to the
Trustee  an  affidavit representing  and  warranting  that  it is  neither  a
Disqualified  Organization  nor an  agent or  nominee acting  on behalf  of a
Disqualified Organization.

     If  a  Residual  Interest  Security  is transferred  to  a  Disqualified
Organization   (in  violation  of  the  restrictions   set  forth  above),  a
substantial tax will  be imposed on the transferor of  such Residual Interest
Security  at  the time  of  the transfer.    In addition,  if  a Disqualified
Organization holds  an interest  in a  pass-through entity  (including, among
others,  a  partnership,  trust,  real  estate  investment  trust,  regulated
investment company, or any person holding  as nominee), that owns a  Residual
Interest Security, the pass-through entity will  be required to pay an annual
tax on its allocable share of the excess inclusion income of the REMIC.

     The Taxpayer Relief  Act of 1997 adds  provisions to the Code  that will
apply to an "electing large  partnership."  If an electing  large partnership
holds  a Residual  Interest Security,  all  interests in  the electing  large
partnership are treated as held by disqualified organizations for purposes of
the tax imposed  upon a pass-through entity  by section 860E(e) of  the Code.
An exception  to this tax, otherwise available  to a pass-through entity that
is  furnished certain affidavits by record holders of interests in the entity
and that does  not know  such affidavits are  false, is not  available to  an
electing large partnership.

     Under  the REMIC  Regulations,  if  a Residual  Interest  Security is  a
"noneconomic residual interest," as described below, a transfer of a Residual
Interest  Security to  a United  States person  will  be disregarded  for all
Federal tax purposes  unless no  significant purpose of  the transfer was  to
impede the assessment or collection of tax.   A Residual Interest Security is
a "noneconomic residual  interest" unless at the time of the transfer (i) the
present value of  the expected future distributions on  the Residual Interest
Security at least equals the product of  the present value of the anticipated
excess  inclusions and  the highest rate  of tax  for the  year in  which the
transfer  occurs,  and  (ii)  the  transferor  reasonably  expects  that  the
transferee will receive distributions from the REMIC  at or after the time at
which the  taxes accrue on  the anticipated  excess inclusions  in an  amount
sufficient to  satisfy  the accrued  taxes.   If  a  transfer of  a  Residual
Interest  is disregarded,  the transferor  would  be liable  for any  Federal
income tax imposed  upon taxable  income derived by  the transferee from  the
REMIC.  The REMIC Regulations provide no guidance as to how to determine if a
significant purpose of a transfer  is to impede the assessment or  collection
of  tax.    A similar  type  of  limitation exists  with  respect  to certain
transfers of Residual Interests by  foreign persons to United States persons.
See "--Tax Treatment of Foreign Investors."

     Mark to  Market Rules.   Prospective purchasers  of a  Residual Interest
Security should  be aware  that a Residual  Interest Security  acquired after
January 3, 1995 cannot be marked-to-market.

ADMINISTRATIVE MATTERS

     The REMIC's books  must be maintained on  a calendar year basis  and the
REMIC must file an annual federal income  tax return.  The REMIC will also be
subject  to the procedural and administrative rules of the Code applicable to
partnerships,  including the determination of any adjustments to, among other
things, items of REMIC  income, gain, loss, deduction, or credit,  by the IRS
in a unified administrative proceeding.

TAX STATUS AS A GRANTOR TRUST

     General.   As specified in the related  Prospectus Supplement if a REMIC
or partnership election  is not  made, in  the opinion of  Brown & Wood  LLP,
special  counsel  to  Provident,  the Trust  Fund  relating  to  a  Series of
Securities will be  classified for federal  income tax purposes as  a grantor
trust  under Subpart  E, Part I  of Subchapter  J of the  Code and  not as an
association taxable as  a corporation (the Securities of  such Series, "Pass-
Through Securities").   In  some Series there  will be  no separation  of the
principal  and  interest payments  on the  Loans.   In such  circumstances, a
Holder will be  considered to have purchased a pro rata undivided interest in
each of  the Loans.   In  other cases  ("Stripped Securities"),  sale of  the
Securities will produce a separation in the  ownership of all or a portion of
the principal payments from all or a portion of the interest  payments on the
Loans.

     Each Holder must  report on its federal  income tax return its  share of
the gross income derived from the Loans (not reduced by the amount payable as
fees to  the Trustee  and the  Servicer and  similar fees  (collectively, the
"Servicing Fees")), at the  same time and  in the same  manner as such  items
would have been reported under the Holder's tax accounting method had it held
its interest  in  the Loans  directly,  received directly  its  share of  the
amounts received with  respect to the Loans,  and paid directly its  share of
the  Servicing  Fees.   In the  case  of Pass-Through  Securities  other than
Stripped Securities, such income  will consist of a pro rata share  of all of
the  income derived  from all  of  the Loans  and,  in the  case of  Stripped
Securities,  such  income will  consist of  a  pro rata  share of  the income
derived from each stripped bond or  stripped coupon in which the Holder  owns
an interest.  The holder  of a Security will generally be  entitled to deduct
such  Servicing Fees  under Section  162 or Section  212 of  the Code  to the
extent that such Servicing  Fees represent "reasonable" compensation for  the
services rendered by the Trustee and the Servicer (or third parties  that are
compensated for the performance of services).   In the case of a noncorporate
Holder,  however, Servicing  Fees  (to the  extent not  otherwise disallowed,
e.g.,  because they  exceed reasonable  compensation)  will be  deductible in
computing such  Holder's regular tax liability  only to the extent  that such
fees, when  added to  other miscellaneous itemized  deductions, exceed  2% of
adjusted gross income  and may not be  deductible to any extent  in computing
such  Holder's alternative minimum tax liability.  In addition, the amount of
itemized  deductions   otherwise  allowable  for  the  taxable  year  for  an
individual whose adjusted  gross income exceeds the  applicable amount (which
amount will be adjusted for  inflation) will be reduced by the  lesser of (i)
3% of the excess of adjusted gross income over the applicable amount or  (ii)
80% of the amount of itemized deductions otherwise allowable for such taxable
year.

     Discount or Premium on Pass-Through  Securities.  The Holder's  purchase
price  of  a Pass-Through  Security is  to  be allocated  among the  Loans in
proportion to their  fair market values determined as of the time of purchase
of the Securities.  In the typical case, the Trustee (to the extent necessary
to fulfill its reporting  obligations) will treat each Loan as  having a fair
market value proportional to the share of the aggregate principal balances of
all of the Loans  that it represents, since the Securities,  unless otherwise
specified in  the  related  Prospectus Supplement,  will  have  a  relatively
uniform interest rate  and other common characteristics.   To the extent that
the portion  of the purchase price of a  Pass-Through Security allocated to a
Loan (other  than to a right to receive  any accrued interest thereon and any
undistributed principal payments) is less than or greater than the portion of
the principal balance of the Loan allocable to the Security, the  interest in
the Loan allocable to  the Pass-Through Security will be deemed  to have been
acquired at a discount or premium, respectively.

     The  treatment of  any  discount  will depend  on  whether the  discount
represents OID  or market discount.  In the case of a Loan with OID in excess
of a  prescribed de  minimis amount  or a  Stripped Security,  a Holder  of a
Security will be required  to report as interest income in  each taxable year
its share of  the amount of OID  that accrues during that year  in the manner
described above.   OID with respect  to a Loan could  arise, for example,  by
virtue of the financing of points by the originator of the Loan, or by virtue
of the charging of  points by the originator of the Loan in an amount greater
than  a statutory  de minimis  exception,  in circumstances  under which  the
points  are not currently deductible  pursuant to applicable Code provisions.
Any market  discount  or premium  on a  Loan will  be  includible in  income,
generally  in the manner  described above, except  that in the  case of Pass-
Through Securities, market  discount is calculated with respect  to the Loans
underlying the  Certificate, rather than  with respect  to the  Security.   A
Holder  that acquires an  interest in a  Loan originated after  July 18, 1984
with more than a de minimis amount  of market discount (generally, the excess
of  the principal amount of the Loan  over the purchaser's allocable purchase
price) will  be required to include accrued market  discount in income in the
manner set forth above.  See "--Taxation of Debt Securities; Market Discount"
and "--Premium" above.

     In the case  of market discount on a  Pass-Through Security attributable
to Loans originated on or  before July 18, 1984, the Holder generally will be
required to allocate the portion of such discount that is allocable to a Loan
among  the  principal  payments on  the  Loan  and  to  include the  discount
allocable  to each  principal  payment in  ordinary income  at the  time such
principal payment is made.  Such treatment would generally result in discount
being included in income  at a slower rate than discount would be required to
be included in income using the method described in the preceding paragraph.

     Stripped  Securities.   A Stripped  Security  may represent  a right  to
receive  only a  portion of the  interest payments  on the Loans,  a right to
receive only principal payments on the  Loans, or a right to receive  certain
payments of both interest and principal.  Certain Stripped Securities ("Ratio
Strip Securities") may represent a  right to receive differing percentages of
both  the interest and principal  on each Loan.   Pursuant to Section 1286 of
the Code, the separation of ownership of  the right to receive some or all of
the interest payments on an obligation from ownership of the right to receive
some or all  of the principal payments  results in the creation  of "stripped
bonds" with respect to principal payments and "stripped coupons" with respect
to  interest payments.   Section 1286 of  the Code  applies the OID  rules to
stripped bonds  and  stripped coupons.    For purposes  of computing  OID,  a
stripped  bond or a stripped coupon is treated as a debt instrument issued on
the date that such  stripped interest is purchased with an  issue price equal
to its purchase  price or, if more  than one stripped interest  is purchased,
the ratable share of the purchase price allocable to such stripped interest.

     Servicing Fees in excess of reasonable Servicing Fees ("Excess Servicing
Fees")  will  be  treated under  the  stripped  bond rules.    If  the Excess
Servicing Fees are less than 100 basis points (i.e., 1%  interest on the Loan
principal balance) or  the Securities  are initially sold  with a de  minimis
discount (assuming no Prepayment Assumption is required),  any non-de minimis
discount  arising from  a subsequent  transfer  of the  Securities should  be
treated as  market discount.    The IRS  appears to  require that  reasonable
Servicing Fees be calculated  on a Loan-by-Loan basis, which  could result in
some Loans being  treated as having  more than 100  basis points of  interest
stripped off.

     The  Code,  OID Regulations  and  judicial decisions  provide  no direct
guidance  as  to how  the interest  and OID  rules are  to apply  to Stripped
Securities  and other Pass-Through  Securities.   Under the  method described
above for Pay-Through Securities (the  "Cash Flow Bond Method"), a Prepayment
Assumption  is used  and periodic  recalculations  are made  which take  into
account with respect to each accrual period the  effect of prepayments during
such period.   However, the 1986  Act does not, absent  Treasury regulations,
appear  specifically to  cover  instruments such  as the  Stripped Securities
which  technically represent  ownership interests  in  the underlying  Loans,
rather than being debt  instruments "secured by" those Loans.   For tax years
beginning after August 5, 1997, the Taxpayer Relief Act of 1997 may allow use
of the Cash Flow  Bond Method with respect to the  Strip Securities and other
Pass-Through Securities because  it provides that such method  applies to any
pool of debt instruments the yield  on which may be affected by  prepayments.
Nevertheless, it  is believed that the Cash Flow  Bond Method is a reasonable
method of reporting income  for such Securities, and it is  expected that OID
will  be reported on  that basis  unless otherwise  specified in  the related
Prospectus  Supplement.     In  applying  the  calculation   to  Pass-Through
Securities, the Trustee  will treat all payments  to be received by  a Holder
with  respect to  the underlying  Loans as  payments on a  single installment
obligation.   The  IRS could,  however, assert  that OID  must be  calculated
separately for each Loan underlying a Security.

     Under certain circumstances,  if the Loans prepay at  a rate faster than
the  Prepayment Assumption,  the  use  of  the  Cash  Flow  Bond  Method  may
accelerate  a Holder's recognition of income.   If, however, the Loans prepay
at a  rate slower than the  Prepayment Assumption, in some  circumstances the
use of this method may decelerate a Holder's recognition of income.

     In  the  case  of a  Stripped  Security  that  is an  Interest  Weighted
Security, the Trustee intends, absent contrary authority, to report income to
Securityholders as OID,  in the manner described above  for Interest Weighted
Securities.

     Possible Alternative Characterizations.   The  characterizations of  the
Stripped Securities described above are not the only possible interpretations
of the applicable Code  provisions.  Among other possibilities, the IRS could
contend that  (i) in certain  Series, each non-Interest Weighted  Security is
composed  of an  unstripped  undivided  ownership interest  in  Loans and  an
installment  obligation consisting of  stripped principal payments;  (ii) the
non-Interest  Weighted Securities  are  subject  to  the  contingent  payment
provisions  of the Contingent  Regulations; or  (iii) each  Interest Weighted
Stripped Security  is composed of an unstripped  undivided ownership interest
in  Loans  and  an installment  obligation  consisting  of  stripped interest
payments.

     Given  the  variety  of  alternatives  for  treatment  of  the  Stripped
Securities and the different federal income tax consequences that result from
each alternative,  potential purchasers  are urged to  consult their  own tax
advisers regarding the proper treatment  of the Securities for federal income
tax purposes.

     Character  as Qualifying  Loans.   In the  case of  Stripped Securities,
there is no specific legal authority existing regarding whether the character
of the Securities, for federal  income tax purposes, will be the  same as the
Loans.  The  IRS could  take the position  that the  Loans' character is  not
carried   over  to  the  Securities  in  such  circumstances.    Pass-Through
Securities will be, and, although the matter is not free from doubt, Stripped
Securities should be, considered to represent "real estate assets" within the
meaning of Section 856(c)(6)(B) of the Code and "loans secured by an interest
in  real property"  within the  meaning of  Section 7701(a)(19)(C)(v)  of the
Code; and interest income attributable to the Securities should be considered
to represent "interest  on obligations secured by mortgages  on real property
or on interests  in real property" within the meaning of Section 856(c)(3)(B)
of  the Code.    Reserves or  funds  underlying the  Securities  may cause  a
proportionate reduction  in the above-described qualifying  status categories
of Securities.

SALE OR EXCHANGE

     Subject to the  discussion below with respect to Trust Funds as to which
a partnership election is made,  a Holder's tax basis in its Security  is the
price such Holder  pays for  a Security,  plus amounts of  original issue  or
market  discount included  in income  and  reduced by  any payments  received
(other  than qualified stated  interest payments) and  any amortized premium.
Gain or loss  recognized on a  sale, exchange, or  redemption of a  Security,
measured by  the difference  between the amount  realized and  the Security's
basis as  so adjusted, will generally be capital  gain or loss, assuming that
the Security is held as a capital asset.  In the case of a Security held by a
bank, thrift,  or similar institution described  in Section 582  of the Code,
however, gain or loss realized on the sale  or exchange of a Regular Interest
Security will be taxable as ordinary income or loss.  In addition, gain  from
the  disposition of  a  Regular  Interest Security  that  might otherwise  be
capital gain will be treated as ordinary income to the  extent of the excess,
if any, of (i)  the amount that  would have been  includible in the  Holder's
income if the yield on such Regular Interest Security had equaled 110% of the
applicable federal rate as of the  beginning of such Holder's holding period,
over the amount  of ordinary income  actually recognized  by the Holder  with
respect to such  Regular Interest Security.  The maximum tax rate on ordinary
income  for  individual taxpayers  is  39.6%  and  the maximum  tax  rate  on
long-term capital gains for  such taxpayers is 28%.  The  maximum tax rate on
both ordinary  income and long-term  capital gains of corporate  taxpayers is
35%.  The  Taxpayer Relief Act of 1997 reduces the maximum rates on long-term
capital gains recognized  on capital assets held by  individual taxpayers for
more than eighteen  months as of the  date of disposition (and  would further
reduce the maximum rates  on such gains in the  year 2001 and thereafter  for
certain individual  taxpayers who  meet specified  conditions).   Prospective
investors  should consult  their own  tax advisors  concerning these  tax law
changes.

MISCELLANEOUS TAX ASPECTS

     Backup Withholding.   Subject  to the discussion  below with  respect to
Trust  Funds as to which a partnership election is made, a Holder, other than
a Holder of  a Residual Interest Security, may,  under certain circumstances,
be  subject  to  "backup  withholding" at  a  rate  of  31%  with respect  to
distributions or the proceeds of a sale of certificates to or through brokers
that represent interest or OID on the Securities.  This withholding generally
applies if the Holder of a Security (i) fails to furnish the Trustee with its
taxpayer  identification  number  ("TIN");  (ii)  furnishes  the  Trustee  an
incorrect TIN;  (iii) fails to  report properly interest, dividends  or other
"reportable  payments"  as  defined  in  the  Code;  or  (iv)  under  certain
circumstances,  fails to  provide  the Trustee  or  such Holder's  securities
broker with a certified  statement, signed under penalty of perjury, that the
TIN  provided is its  correct number and  that the  Holder is not  subject to
backup withholding.  Backup withholding will not apply, however, with respect
to certain  payments made  to Holders, including  payments to  certain exempt
recipients  (such as  exempt organizations) and  to certain  Nonresidents (as
defined  below).   Holders should  consult  their tax  advisers  as to  their
qualification for  exemption from  backup withholding  and the  procedure for
obtaining the exemption.

     The Trustee  will report  to the Holders  and to  the Servicer  for each
calendar year  the amount of any  "reportable payments" during  such year and
the amount  of  tax  withheld,  if  any, with  respect  to  payments  on  the
Securities.

TAX TREATMENT OF FOREIGN INVESTORS

     Subject to the discussion below with respect  to Trust Funds as to which
a partnership  election is made,  under the Code, unless  interest (including
OID)  paid  on  a Security  (other  than  a  Residual  Interest Security)  is
considered to be  "effectively connected" with a trade  or business conducted
in the United  States by a nonresident alien  individual, foreign partnership
or  foreign corporation ("Nonresidents"), such interest will normally qualify
as  portfolio interest (except where (i) the  recipient is a holder, directly
or by  attribution, of 10% or more of the  capital or profits interest in the
issuer,  or (ii) the  recipient is a controlled  foreign corporation to which
the issuer is a  related person) and will be exempt  from federal income tax.
Upon receipt of appropriate ownership statements, the issuer normally will be
relieved of obligations to withhold tax  from such interest payments.   These
provisions supersede the generally applicable provisions of United States law
that would  otherwise require the  issuer to withhold  at a 30%  rate (unless
such rate  were reduced or eliminated by an  applicable tax treaty) on, among
other things,  interest and other  fixed or determinable, annual  or periodic
income paid to Nonresidents.  Holders of Pass-Through Securities and Stripped
Securities,  including Ratio  Strip Securities,  however, may  be subject  to
withholding to the  extent that the Loans  were originated on or  before July
18, 1984.

     Interest and OID of  Holders who are foreign persons are  not subject to
withholding if they  are effectively connected with a  United States business
conducted  by the Holder.   They will,  however, generally be  subject to the
regular United States income tax.

     Payments  to Holders  of Residual  Interest Securities  who are  foreign
persons will generally  be treated as  interest for purposes  of the 30%  (or
lower treaty rate) United States withholding tax.  Holders should assume that
such income does not qualify for exemption from United States withholding tax
as "portfolio  interest." It  is clear  that, to  the extent  that a  payment
represents  a  portion  of  REMIC  taxable  income  that  constitutes  excess
inclusion  income, a  Holder  of a  Residual  Interest Security  will  not be
entitled to an exemption from  or reduction of the 30% (or lower treaty rate)
withholding  tax  rule.    If  the payments  are  subject  to  United  States
withholding tax,  they generally will  be taken into account  for withholding
tax purposes  only when paid  or distributed (or  when the  Residual Interest
Security is disposed of).  The Treasury has statutory authority, however,  to
promulgate  regulations which  would require  such amounts  to be  taken into
account at  an earlier time in order  to prevent the avoidance of  tax.  Such
regulations could, for example, require withholding prior to the distribution
of  cash  in  the case  of  Residual  Interest Securities  that  do  not have
significant  value.   Under the  REMIC  Regulations, if  a Residual  Interest
Security  has tax  avoidance potential,  a  transfer of  a Residual  Interest
Security to a Nonresident will be  disregarded for all federal tax  purposes.
A Residual Interest Security has tax  avoidance potential unless, at the time
of  the transfer,  the  transferor  reasonably expects  that  the REMIC  will
distribute  to the transferee  amounts that will  equal at least  30% of each
excess inclusion, and that  such amounts will be distributed at  or after the
time at which  the excess inclusions accrue  and not later than  the calendar
year following the  calendar year of accrual.   If a Nonresident  transfers a
Residual Interest Security to a United States person, and if the transfer has
the  effect  of  allowing  the transferor  to  avoid  tax  on  accrued excess
inclusions, then the transfer is  disregarded and the transferor continues to
be treated as the owner of the Residual Interest Security for purposes of the
withholding tax provisions of the Code.  See "--Excess Inclusions."

TAX CHARACTERIZATION OF THE TRUST FUND AS A PARTNERSHIP

     Brown & Wood LLP, special counsel to Provident, will deliver its opinion
that  a Trust Fund  for which a partnership  election is made  will not be an
association (or  publicly traded  partnership) taxable  as a  corporation for
federal income tax  purposes.  This opinion  will be based on  the assumption
that the terms of the Trust Agreement  and related documents will be complied
with,  and on counsel's  conclusions that   the nature  of the income  of the
Trust  Fund  will  exempt it  from  the  rule  that certain  publicly  traded
partnerships are  taxable as corporations  or the issuance of  the Securities
has been structured as a private placement  under an IRS safe harbor, so that
the Trust Fund  will not be  characterized as  a publicly traded  partnership
taxable as a corporation.

     If the  Trust Fund were taxable as a  corporation for federal income tax
purposes, the Trust  Fund would  be subject  to corporate income  tax on  its
taxable  income.   The  Trust Fund's  taxable income  would  include all  its
income, possibly  reduced by  its interest expense  on the  Notes.   Any such
corporate income tax could materially  reduce cash available to make payments
on the  Notes and distributions  on the Certificates,  and Certificateholders
could be liable for any such tax that is unpaid by the Trust Fund.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES

     Treatment of the Notes as Indebtedness.   The Trust Fund will agree, and
the Noteholders will  agree by their purchase of Notes, to treat the Notes as
debt for federal income tax  purposes.  Brown & Wood LLP,  special counsel to
Provident,  will,  except as  otherwise  provided in  the  related Prospectus
Supplement,  advise Provident that  the Notes will be  classified as debt for
federal   income  tax   purposes.     The   discussion  below   assumes  this
characterization of the Notes is correct.

     OID, Indexed  Securities, etc.   The discussion  below assumes  that all
payments on the Notes are denominated in U.S. dollars, and that the Notes are
not Indexed Securities or Strip Notes.  Moreover, the discussion assumes that
the  interest formula  for the  Notes meets  the requirements  for "qualified
stated interest" under  the OID Regulations,  and that any  OID on the  Notes
(i.e., any  excess of  the principal  amount of  the Notes  over their  issue
price) does not  exceed a de minimis  amount (i.e., 0.25% of  their principal
amount multiplied by  the number of full  years included in their  term), all
within the  meaning of  the OID  Regulations.   If these  conditions are  not
satisfied  with  respect  to  any  given  series  of  Notes,  additional  tax
considerations with respect to such Notes will be disclosed in the applicable
Prospectus Supplement.

     Interest Income on the Notes.  Based on the above assumptions, except as
discussed in the following paragraph, the Notes will not be considered issued
with OID.   The stated interest  thereon will be  taxable to a  Noteholder as
ordinary interest  income when  received or accrued  in accordance  with such
Noteholder's method of  tax accounting.  Under the OID  Regulations, a Holder
of a  Note issued with a  de minimis amount of  OID must include such  OID in
income, on a pro rata basis, as principal payments are made on  the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption will be taxable as contingent  interest when it becomes fixed  and
unconditionally payable.   A purchaser who buys a Note for  more or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

     A Holder of a Note that  has a fixed maturity date of not  more than one
year from the issue date of such Note (a "Short-Term Note") may be subject to
special rules.   An accrual basis  Holder of a  Short-Term Note (and  certain
cash method Holders,  including regulated investment companies,  as set forth
in Section  1281 of the Code) generally would  be required to report interest
income as interest  accrues on a  straight-line basis over  the term of  each
interest period.   Other cash  basis Holders of  a Short-Term Note  would, in
general, be required  to report interest income  as interest is paid  (or, if
earlier, upon the  taxable disposition of the  Short-Term Note).  However,  a
cash basis  Holder of a  Short-Term Note reporting  interest income as  it is
paid  may be required  to defer a  portion of any  interest expense otherwise
deductible on indebtedness incurred to  purchase or carry the Short-Term Note
until the taxable  disposition of the Short-Term Note.  A cash basis taxpayer
may elect  under Section 1281  of the Code to  accrue interest income  on all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues, but  would not  be subject  to  the interest  expense deferral  rule
referred to in  the preceding  sentence.   Certain special rules  apply if  a
Short-Term Note is purchased for more or less than its principal amount.

     Sale or Other  Disposition.  If  a Noteholder sells  a Note, the  Holder
will recognize gain or loss in an amount  equal to the difference between the
amount realized on the sale and the Holder's adjusted tax basis in the  Note.
The  adjusted tax basis of  a Note to a  particular Noteholder will equal the
Holder's cost  for the  Note, increased by  any market  discount, acquisition
discount, OID and gain previously included by such  Noteholder in income with
respect to  the Note  and decreased by  the amount of  bond premium  (if any)
previously  amortized and  by  the amount  of  principal payments  previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be capital gain or loss if the Note was held as  a capital asset, except
for  gain  representing accrued  interest  and  accrued market  discount  not
previously included in income.  Capital losses generally may be used  only to
offset capital gains.

     Foreign Holders.   Interest payments  made (or accrued) to  a Noteholder
who is  a nonresident alien,  foreign corporation or other  non-United States
person  (a  "foreign   person")  generally  will  be   considered  "portfolio
interest", and generally will not be subject to United States  federal income
tax and withholding tax if the interest is not effectively connected with the
conduct of a trade or business within the United States by the foreign person
and the foreign  person (i) is not  actually or constructively a  "10 percent
shareholder" of the Trust Fund or Provident (including a Holder of 10% of the
outstanding  Certificates) or a "controlled foreign corporation" with respect
to which the Trust Fund or Provident is a "related person" within the meaning
of  the Code  and (ii)  provides the  Owner Trustee  or other  person who  is
otherwise required  to withhold U.S.  tax with respect  to the Notes  with an
appropriate statement (on Form W-8 or a similar form), signed under penalties
of perjury, certifying  that the beneficial  owner of the  Note is a  foreign
person and  providing the foreign  person's name and  address.  If  a Note is
held  through a securities  clearing organization or  certain other financial
institutions, the organization or institution may provide the relevant signed
statement  to  the withholding  agent;  in  that  case, however,  the  signed
statement must be  accompanied by a Form  W-8 or substitute form  provided by
the foreign  person that owns  the Note.  If  such interest is  not portfolio
interest,  then  it  will be  subject  to United  States  federal  income and
withholding  tax at  a  rate  of 30  percent,  unless reduced  or  eliminated
pursuant to an applicable tax treaty.

     Any capital gain  realized on the sale, redemption,  retirement or other
taxable disposition of a Note by a foreign person will be  exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected  with the conduct of a trade  or business in the United
States by the foreign  person and (ii) in the  case of an individual  foreign
person, the  foreign person is not present in  the United States for 183 days
or more in the taxable year.

     Backup Withholding.   Each Holder of a Note (other than an exempt Holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing  trust, individual retirement account or nonresident alien who
provides  certification as to  status as a  nonresident) will  be required to
provide,  under penalties of  perjury, a certificate  containing the Holder's
name, address, correct federal taxpayer identification number and a statement
that the  Holder is not  subject to backup  withholding.  Should  a nonexempt
Noteholder fail to provide the required certification, the Trust Fund will be
required  to  withhold 31  percent  of the  amount otherwise  payable  to the
Holder, and remit  the withheld  amount to the  IRS as  a credit against  the
Holder's federal income tax liability.

     Possible  Alternative Treatments  of the  Notes.   If,  contrary to  the
opinion  of Brown &  Wood LLP  special  counsel to  the Trust  Fund,  the IRS
successfully asserted that  one or more of  the Notes did not  represent debt
for  federal income  tax  purposes, the  Trust  Fund might  be  treated as  a
publicly  traded partnership  that  would  not be  taxable  as a  corporation
because  it  would  meet  certain  qualifying  income  tests.    Nonetheless,
treatment  of  the Notes  as  equity  interests  in  such a  publicly  traded
partnership  could have  adverse tax  consequences to  certain Holders.   For
example,  income to  certain tax-exempt  entities  (including pension  funds)
would  be "unrelated  business  taxable income",  income  to foreign  Holders
generally would  be  subject to  U.S.  tax and  U.S.  tax return  filing  and
withholding requirements, and individual Holders might be subject to  certain
limitations  on their  ability  to deduct  their share  of  the Trust  Fund's
expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

     Treatment of the Trust Fund  as a Partnership.   The Trust Fund and  the
Master Servicer  will agree, and  the Certificateholders will agree  by their
purchase  of Certificates,  to  treat the  Trust  Fund as  a partnership  for
purposes of federal  and state income  tax, franchise tax  and any other  tax
measured in whole  or in part by  income, with the assets of  the partnership
being the  assets held  by the Trust  Fund, the  partners of  the partnership
being the  Certificateholders, and the  Notes being debt of  the partnership.
However,  the proper characterization of the  arrangement involving the Trust
Fund,  the Certificates, the  Notes, the Trust  Fund and the  Servicer is not
clear because  there is  no authority on  transactions closely  comparable to
that contemplated herein.

     A variety  of alternative characterizations are possible.   For example,
because the  Certificates have certain  features characteristic of  debt, the
Certificates  might  be  considered  debt  of  the  Trust  Fund.    Any  such
characterization would not result  in materially adverse tax  consequences to
Certificateholders  as compared  to  the consequences  from treatment  of the
Certificates  as equity  in a  partnership, described  below.   The following
discussion  assumes that  the Certificates  represent equity  interests  in a
partnership.

     Indexed  Securities, etc.   The  following  discussion assumes  that all
payments on  the Certificates  are denominated in  U.S. dollars, none  of the
Certificates are Indexed Securities or  Strip Certificates, and that a Series
of Securities includes a  single class of Certificates.  If  these conditions
are  not  satisfied  with  respect  to  any  given  Series  of  Certificates,
additional  tax considerations  with  respect to  such  Certificates will  be
disclosed in the applicable Prospectus Supplement.

     Partnership Taxation.   As  a partnership,  the Trust  Fund will  not be
subject  to federal  income  tax.   Rather,  each  Certificateholder will  be
required to  separately take  into account such  Holder's allocated  share of
income, gains, losses, deductions and credits  of the Trust Fund.  The  Trust
Fund's income will  consist primarily of interest and  finance charges earned
on the Loans (including appropriate  adjustments for market discount, OID and
bond  premium) and  any gain upon  collection or  disposition of Loans.   The
Trust  Fund's deductions  will consist  primarily of  interest accruing  with
respect to the Notes, servicing and other fees, and losses or deductions upon
collection or disposition of Loans.

     The  tax  items of  a  partnership  are  allocable  to the  partners  in
accordance with the Code, Treasury  regulations and the partnership agreement
(here, the Trust Agreement and related documents).  The Trust  Agreement will
provide, in general,  that the Certificateholders  will be allocated  taxable
income of  the Trust Fund for each month equal to the sum of (i) the interest
that accrues  on the  Certificates in  accordance with  their terms  for such
month, including  interest accruing at  the Pass-Through Rate for  such month
and  interest on  amounts  previously due  on  the Certificates  but not  yet
distributed; (ii) any Trust Fund income attributable to discount on the Loans
that corresponds  to any excess of  the principal amount  of the Certificates
over  their initial  issue  price  (iii) prepayment  premium  payable to  the
Certificateholders  for such  month; and  (iv)  any other  amounts of  income
payable  to the Certificateholders  for such month.   Such allocation will be
reduced by  any  amortization by  the Trust  Fund of  premium  on Loans  that
corresponds to  any excess  of the  issue  price of  Certificates over  their
principal amount.   All remaining taxable  income of the  Trust Fund will  be
allocated to  Provident.  Based on  the economic arrangement of  the parties,
this approach  for allocating Trust  Fund income should be  permissible under
applicable Treasury regulations, although no  assurance can be given that the
IRS would  not  require  a  greater  amount of  income  to  be  allocated  to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may  be allocated income equal to  the entire Pass-Through
Rate plus the  other items described above  even though the Trust  Fund might
not have sufficient cash to  make current cash distributions of such  amount.
Thus, cash basis Holders will in effect be required to report income from the
Certificates on  the accrual basis  and Certificateholders may  become liable
for taxes on Trust  Fund income even if they have not  received cash from the
Trust Fund to pay such taxes.   In addition, because tax allocations  and tax
reporting will be  done on  a uniform  basis for  all Certificateholders  but
Certificateholders may be purchasing Certificates  at different times and  at
different prices, Certificateholders  may be required to report  on their tax
returns taxable income  that is greater or  less than the amount  reported to
them by the Trust Fund.

     All  of the taxable  income allocated to  a Certificateholder  that is a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an individual  retirement  account)  will  constitute  "unrelated
business taxable income" generally taxable to a Holder under the Code.

     An individual taxpayer's share of  expenses of the Trust Fund (including
fees  to  the Servicer  but  not  interest  expense) would  be  miscellaneous
itemized deductions.   Such deductions might be disallowed  to the individual
in whole or in part and might result in such Holder being  taxed on an amount
of income that exceeds the amount of cash actually distributed to such Holder
over the life of the Trust Fund.

     The Trust Fund intends  to make all tax calculations  relating to income
and allocations to Certificateholders on an aggregate basis.  If the IRS were
to require that such calculations be made separately for each Loan, the Trust
Fund might be  required to incur additional  expense but it is  believed that
there would not be a material adverse effect on Certificateholders.

     Discount  and Premium.   It is believed  that the Loans  were not issued
with OID,  and,  therefore,  the  Trust  Fund should  not  have  OID  income.
However, the  purchase price  paid by  the Trust Fund  for the  Loans may  be
greater or less than the remaining principal balance of the Loans at the time
of  purchase.   If so,  the Loan  will  have been  acquired at  a premium  or
discount, as the case  may be.  (As indicated above, the Trust Fund will make
this calculation on an aggregate basis, but might be required to recompute it
on a Loan by Loan basis.)

     If the Trust  Fund acquires the Loans  at a market discount  or premium,
the Trust Fund will elect to include any such discount in income currently as
it accrues over the  life of the Loans or to offset  any such premium against
interest income  on the Loans.  As indicated above,  a portion of such market
discount income or premium deduction may be allocated to Certificateholders.

     Section 708 Termination.  Pursuant to final  Treasury regulations issued
May 9, 1997 under section 708 of the Code a sale or exchange of 50 percent or
more of  the capital and profits in  the Trust Fund within  a 12-month period
would cause  a deemed  contribution of  assets of  the Trust  Fund (the  "old
partnership") to  a new partnership  (the "new partnership") in  exchange for
interests in the new partnership.  Such interests would be deemed distributed
to the partners of  the old partnership  in liquidation thereof, which  would
not constitute a sale or exchange.

     Disposition of  Certificates.  Generally,  capital gain or loss  will be
recognized on a  sale of Certificates  in an amount  equal to the  difference
between the amount  realized and the  seller's tax basis in  the Certificates
sold.   A Certificateholder's tax basis in a Certificate will generally equal
the  Holder's cost  increased by  the  Holder's share  of  Trust Fund  income
(includible  in income)  and  decreased by  any  distributions received  with
respect  to  such  Certificate.   In  addition,  both the  tax  basis  in the
Certificates and the amount realized on a sale of a Certificate would include
the Holder's share of  the Notes and other liabilities of the  Trust Fund.  A
Holder acquiring Certificates at different prices may be required to maintain
a single aggregate adjusted tax basis in such Certificates, and, upon sale or
other disposition  of some of  the Certificates,  allocate a portion  of such
aggregate  tax basis  to the  Certificates  sold (rather  than maintaining  a
separate tax basis in each Certificate for purposes of computing gain or loss
on a sale of that Certificate).

     Any gain on the sale of a Certificate attributable to the Holder's share
of  unrecognized accrued  market discount  on  the Loans  would generally  be
treated as ordinary income  to the Holder and would give  rise to special tax
reporting requirements.   The Trust Fund  does not expect  to have any  other
assets that would give rise to such special reporting requirements.  Thus, to
avoid  those special  reporting requirements,  the Trust  Fund will  elect to
include market discount in income as it accrues.

     If a Certificateholder  is required to recognize an  aggregate amount of
income (not including  income attributable to disallowed  itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

     Allocations Between Transferors and Transferees.   In general, the Trust
Fund's taxable income and losses will be determined monthly and the tax items
for  a   particular   calendar   month   will  be   apportioned   among   the
Certificateholders  in proportion  to the  principal  amount of  Certificates
owned by them as of the close of the last day of such month.  As  a result, a
Holder purchasing Certificates may be  allocated tax items (which will affect
its  tax liability and tax  basis) attributable to  periods before the actual
transaction.

     The use of  such a monthly convention  may not be permitted  by existing
regulations.  If  a monthly  convention is  not allowed (or  only applies  to
transfers of  less than  all of the  partner's interest),  taxable income  or
losses of the  Trust Fund might be reallocated  among the Certificateholders.
The Trust Fund's method of allocation between transferors and transferees may
be revised to conform to a method permitted by future regulations.

     Section 754  Election.  In the event  that a Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in the  Certificates than the selling  Certificateholder
had.   The tax  basis of  the Trust  Fund's assets  will not  be adjusted  to
reflect  that higher (or lower)  basis unless the Trust  Fund were to file an
election under Section 754 of the Code.  In order to avoid the administrative
complexities that would be  involved in keeping accurate  accounting records,
as well as potentially onerous information reporting requirements,  the Trust
Fund will  not make such election.  As  a result, Certificateholders might be
allocated a  greater or  lesser amount  of Trust  Fund income  than would  be
appropriate based on their own purchase price for Certificates.

     Administrative Matters.  The  Owner Trustee is required to  keep or have
kept  complete and  accurate books of  the Trust  Fund.   Such books  will be
maintained for financial  reporting and tax purposes on an  accrual basis and
the fiscal year  of the Trust  Fund will be the  calendar year.   The Trustee
will file a partnership information return  (IRS Form 1065) with the IRS  for
each taxable year of the Trust Fund and will report each  Certificateholder's
allocable share of items of Trust Fund income and expense  to Holders and the
IRS  on  Schedule  K-1.   The  Trust  Fund  will  provide  the  Schedule  K-l
information  to  nominees that  fail  to  provide  the  Trust Fund  with  the
information statement described  below and such nominees will  be required to
forward  such  information  to the  beneficial  owners  of  the Certificates.
Generally,  Holders  must file  tax  returns  that  are consistent  with  the
information return filed by the Trust Fund  or be subject to penalties unless
the Holder notifies the IRS of all such inconsistencies.

     Under Section 6031 of the Code, any  person that holds Certificates as a
nominee at any time during  a calendar year is required to  furnish the Trust
Fund  with a  statement containing  certain information  on the  nominee, the
beneficial owners  and the Certificates  so held.  Such  information includes
(i) the name,  address and taxpayer identification number of  the nominee and
(ii)  as to each  beneficial owner (x)  the name,  address and identification
number of such person,  (y) whether such person is a  United States person, a
tax-exempt entity or a foreign government, an international  organization, or
any wholly owned  agency or instrumentality of  either of the  foregoing, and
(z) certain  information on Certificates  that were  held, bought or  sold on
behalf  of  such  person throughout  the  year.    In  addition, brokers  and
financial institutions that hold Certificates through a  nominee are required
to furnish directly to the Trust Fund  information as to themselves and their
ownership of Certificates.  A clearing agency registered under Section 17A of
the Exchange Act is not required to furnish any such information statement to
the Trust Fund.  The information referred to above for any calendar year must
be  furnished to  the  Trust Fund  on  or before  the  following January  31.
Nominees, brokers and  financial institutions that fail to  provide the Trust
Fund with the information described above may be subject to penalties.

     Provident or the  Trustee will be designated as the  tax matters partner
in  the  related  Trust Agreement  and,  as  such,  will  be responsible  for
representing the  Certificateholders in any  dispute with the IRS.   The Code
provides  for  administrative   examination  of  a  partnership   as  if  the
partnership were a separate and distinct taxpayer.  Generally, the statute of
limitations for  partnership items does  not expire before three  years after
the date  on which the partnership information return  is filed.  Any adverse
determination following  an audit  of the  return of  the Trust  Fund by  the
appropriate taxing authorities  could result in an adjustment  of the returns
of   the   Certificateholders,   and,   under   certain    circumstances,   a
Certificateholder  may be  precluded from  separately  litigating a  proposed
adjustment to the items of the Trust  Fund.  An adjustment could also  result
in an audit  of a Certificateholder's  returns and  adjustments of items  not
related to the income and losses of the Trust Fund.

     Tax Consequences to Foreign Certificateholders.  It is not clear whether
the Trust  Fund would be considered to  be engaged in a trade  or business in
the United States  for purposes of federal withholding taxes  with respect to
non-U.S. persons because there is no clear authority  dealing with that issue
under facts substantially similar to those described herein.  Although  it is
not  expected that the Trust Fund would be  engaged in a trade or business in
the United States for  such purposes, the Trust  Fund will withhold as  if it
were so engaged  in order  to protect  the Trust Fund  from possible  adverse
consequences of a failure to withhold.  The Trust Fund expects to withhold on
the   portion  of   its  taxable   income  that   is  allocable   to  foreign
Certificateholders pursuant to Section  1446 of the  Code, as if such  income
were effectively connected to a U.S. trade or business, at a rate of 35%  for
foreign holders  that are  taxable as  corporations and  39.6% for all  other
foreign holders.  Subsequent adoption of Treasury regulations or the issuance
of other administrative  pronouncements may require the Trust  Fund to change
its  withholding procedures.   In determining a  Holder's withholding status,
the  Trust Fund  may rely  on IRS  Form  W-8, IRS  Form W-9  or the  Holder's
certification of nonforeign status signed under penalties of perjury.

     The term "U.S. Person" means a citizen or resident of the United States,
a corporation, or  partnership (including an entity treated  as a corporation
or partnership for federal  income tax purposes)  created or organized in  or
under  the laws of the United  States, any state thereof,  or the District of
Columbia  (unless in  the case  of  a partnership,  Treasury regulations  are
adopted that  provide otherwise),  an estate whose  income is subject to U.S.
federal income tax regardless of its source of income, or a trust if a  court
within the  United States  is  able to  exercise primary  supervision of  the
administration of the  trust and one or  more United States persons  have the
authority to control all substantial decisions of the trust.  Notwithstanding
the  preceding sentence,  to  the extent  provided  in Treasury  regulations,
certain trusts in existence on August 20, 1996, and treated as  United States
persons prior to  such date, that elect  to continue to be treated  as United
States persons also will be a U.S. Holder.

     Each  foreign Holder  might be  required to  file a  U.S.  individual or
corporate income  tax return (including,  in the  case of a  corporation, the
branch profits  tax) on its share  of the Trust Fund's income.   Each foreign
Holder must  obtain a taxpayer identification number  from the IRS and submit
that number  to the  Trust Fund on  Form W-8  in order to  assure appropriate
crediting  of  the taxes  withheld.    A foreign  Holder  generally would  be
entitled to  file  with the  IRS a  claim for  refund with  respect to  taxes
withheld by the Trust Fund taking the position that no taxes were due because
the  Trust Fund  was not  engaged  in a  U.S.  trade or  business.   However,
interest payments made  (or accrued) to a Certificateholder  who is a foreign
person generally  will be considered  guaranteed payments to the  extent such
payments are determined without regard  to the income of the Trust  Fund.  If
these  interest payments are  properly characterized as  guaranteed payments,
then the interest will not  be considered "portfolio interest." As a  result,
Certificateholders will  be subject to  United States federal income  tax and
withholding tax  at  a  rate of  30  percent, unless  reduced  or  eliminated
pursuant to an applicable treaty.  In  such case, a foreign Holder would only
be entitled to claim a refund for that  portion of the taxes in excess of the
taxes that should be withheld with respect to the guaranteed payments.

     Backup Withholding.  Distributions made on the Certificates and proceeds
from the sale of  the Certificates will be subject to  a "backup" withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures,  unless the  Holder is an  exempt recipient  under
applicable provisions of the Code.

     New Withholding Regulations.  Final regulations dealing with withholding
tax on income paid to foreign persons, backup withholding and related matters
(the "New Withholding Regulations") were issued by the Treasury Department on
October 6, 1997.  The New Withholding Regulations will generally be effective
for  payments made  after December  31, 1998,  subject to  certain transition
rules.   Prospective Investors  are strongly urged  to consult their  own tax
advisors with respect to the New Withholding Regulations.

TAXATION OF TRUST AS FASIT

     In the opinion  of Brown &  Wood LLP, special  tax counsel to the  Trust
Fund, if a FASIT election is made with respect to a Series of Securities, the
Trust Fund will be formed to qualify as  a FASIT.  The Small Business and Job
Protection Act of  1996 added  Sections 860H  through 860L to  the Code  (the
"FASIT  Provisions"),  which provide  for a  new type  of entity  for federal
income tax  purposes known  as a  "financial asset  securitization investment
trust"  (a  "FASIT").   Although  the  FASIT provisions  of  the  Code became
effective  on   September  1,  1997,   no  Treasury   regulations  or   other
administrative  guidance have been  issued with respect  to those provisions.
Accordingly,  definitive guidance  cannot be  provided with  respect  to many
aspects of  the tax  treatment of FASIT  Regular Securityholders.   Investors
should also note that the  FASIT discussion contained herein constitutes only
a summary of the U.S. federal income tax consequences to the holders of FASIT
Securities.   With respect  to each Series  of FASIT Regular  Securities, the
related  Prospectus Supplement will  provide a detailed  discussion regarding
the   federal  income  tax   consequences  associated  with   the  particular
transaction.

     FASIT Securities will  be classified as either FASIT Regular Securities,
which generally will be treated as debt for U.S. federal income tax purposes,
or FASIT  Ownership Securities, which generally  are not treated as  debt for
such purposes, but  rather as representing  rights and responsibilities  with
respect  to the  taxable income  or loss  of the  related Series FASIT.   The
Prospectus  Supplement for  each  Series of  Securities  will indicate  which
Securities of such Series will be designated as FASIT Regular Securities, and
which, if any, will be designated as FASIT Ownership Securities.

     QUALIFICATION AS A FASIT.  The Trust Fund will qualify under the Code as
a FASIT  in which FASIT  Regular Securities (the "FASIT  Regular Securities")
and  the Ownership Interest  Security (the  "FASIT Ownership  Security") will
constitute   the   "regular   interests"   and  the   "ownership   interest,"
respectively,  if (i)  a  FASIT election  is in  effect,  (ii) certain  tests
concerning (A) the  composition of the FASIT's  assets and (B) the  nature of
the Securityholders' interests  in the FASIT  are met on a  continuing basis,
and (iii) the Trust Fund is not a regulated investment company as  defined in
section 851(a) of the Code.

     ASSET COMPOSITION.  In order for the Trust Fund to be eligible for FASIT
status,  substantially all of  the assets of  the Trust Fund  must consist of
"permitted assets" as  of the close  of the third  month beginning after  the
closing date  and at all  times thereafter (the "FASIT  Qualification Test").
Permitted assets include (i) cash  or cash equivalents, (ii) debt instruments
with fixed terms that would qualify as regular interests if issued by a REMIC
as defined in section 860D of the Code ("REMIC") (generally, instruments that
provide  for interest  at a  fixed  rate, a  qualifying variable  rate,  or a
qualifying  interest-only ("I0") type rate), (iii) foreclosure property, (iv)
certain hedging instruments (generally, interest  and currency rate swaps and
credit  enhancement contracts) that  are reasonably required  to guarantee or
hedge against the  FASIT's risks associated with  being the obligor on  FASIT
interests, (v)  contract rights  to acquire  qualifying  debt instruments  or
qualifying hedging instruments, (vi) FASIT regular interests, and (vii) REMIC
regular  interests.   Permitted assets  do not  include any  debt instruments
issued by  the holder  of the  FASIT's ownership  interest or  by any  person
related to such holder.  

     INTERESTS  IN A FASIT.  In addition to the foregoing asset qualification
requirements, the interests  in a FASIT also must  meet certain requirements.
All of the interests in a FASIT  must belong to either of the following:  (i)
one or  more classes of regular interests or (ii) a single class of ownership
interest that is held by a fully taxable domestic C Corporation.

     A FASIT interest generally qualifies as a regular interest if (i)  it is
designated as a  regular interest, (ii) it  has a stated maturity  no greater
than thirty  years, (iii)  it entitles  its holder  to a  specified principal
amount, (iv)  the issue  price of the  interest does not  exceed 125%  of its
stated principal amount,  (v) the yield to  maturity of the interest  is less
than the applicable Treasury rate published  by the IRS plus 5%, and (vi)  if
it pays interest, such  interest is payable at  either (a) a fixed  rate with
respect to the principal amount of the  regular interest or (b) a permissible
variable rate  with respect to  such principal amount.   Permissible variable
rates  for FASIT regular  interests are the  same as those  for REMIC regular
interests  (i.e., certain  qualified  floating  rates  and  weighted  average
rates).  Interest  will be considered to  be based on a  permissible variable
rate  if generally,  (i) such  interest is  unconditionally payable  at least
annually, (ii) the  issue price of  the debt instrument  does not exceed  the
total  noncontingent principal  payments and  (iii)  interest is  based on  a
"qualified floating  rate," an  "objective rate," a  combination of  a single
fixed rate and one or more "qualified floating rates," one "qualified inverse
floating rate," or  a combination of "qualified  floating rates" that  do not
operate  in  a  manner  that significantly  accelerates  or  defers  interest
payments on such FASIT regular interest.

     If an interest in a FASIT fails to meet one or more  of the requirements
set  out in  clauses  (iii),  (iv),  or  (v)  in  the  immediately  preceding
paragraph, but otherwise  meets all requirements to be treated as a FASIT, it
may  still qualify  as a  type  of regular  interest known  as  a "High-Yield
Interest."   In  addition, if  an  interest in  a  FASIT fails  to  meet  the
requirement of clause (vi), but the interest payable on the interest consists
of a specified portion of the interest payments on permitted assets  and that
portion does not vary  over the life of the security, the  interest will also
qualify as a High-Yield Interest.  A  High-Yield Interest may be held only by
domestic  C corporations  that  are  fully subject  to  corporate income  tax
("Eligible  Corporations"), other  FASITs,  and  dealers  in  securities  who
acquire  such  interests  as  inventory,  rather than  for  investment.    In
addition, holders  of  High-Yield Interests  are  subject to  limitations  on
offset of income derived from such interest.  See "Certain Federal Income Tax
Consequences-Taxation     of  Trust   as  a  FASIT-Treatment   of  High-Yield
Interests."

     CONSEQUENCES OF  DISQUALIFICATION.   If the Trust  Fund fails  to comply
with one  or more of the Code's ongoing  requirements for FASIT status during
any  taxable year, the  Code provides that  its FASIT status may  be lost for
that  year and thereafter.   If  FASIT status is  lost, the  treatment of the
former FASIT  and interests therein  for U.S. federal income  tax purposes is
uncertain.  Although the  Code authorizes the  Treasury to  issue regulations
that address  situations where a failure  to meet the  requirements for FASIT
status occurs inadvertently and  in good faith, such regulations have not yet
been  issued.    It  is   possible  that  disqualification  relief  might  be
accompanied by sanctions, such as the imposition of a corporate tax on all or
a portion  of  the  FASIT's  income for  the  period  of time  in  which  the
requirements  for FASIT  status  are  not satisfied.    Nevertheless, in  the
opinion of Tax Counsel, if the Trust Fund fails to qualify as a FASIT it will
qualify as a partnership.  See "Taxation of the Trust Fund as Partnership."

TREATMENT OF FASIT REGULAR SECURITIES

     Payments received by holders of FASIT  Regular Securities generally will
be accorded  the same tax  treatment under the  Code as payments  received on
other taxable  debt instruments.   Holders of  FASIT Regular  Securities must
report income  from such  Securities under an  accrual method  of accounting,
even if they  otherwise would have  used the cash receipts  and disbursements
method.  Except in the case of FASIT Regular Securities issued  with original
issue  discount,  interest  paid  or  accrued on  a  FASIT  Regular  Security
generally will be  treated as ordinary income  to the Holder and  a principal
payment on such Security will be treated as a return of capital to the extent
that the Securityholder's basis is allocable to that payment.   FASIT Regular
Securities  issued  with  original issue  discount  or  acquired  with market
discount or premium  generally will treat interest and  principal payments on
such Securities  in the  same manner  described for  Senior Securities.   See
"Taxation  of  Trust  as Partnership--Treatment  of  Senior  Securities--OID,
Indexed  Securities"  below.   High-Yield  Securities  may  be held  only  by
Eligible Corporations, other FASITs, and certain securities dealers.  Holders
of High-Yield Securities are  subject to limitations on their  ability to use
current losses  or net operating  loss carryforwards or carrybacks  to offset
any income derived from those Securities.

     If the FASIT Regular Security is sold, the Securityholder generally will
recognize  gain  or loss  upon the  sale  in the  manner described  below for
Offered Senior Securities.  See "Taxation of Trust  as Partnership--Treatment
of Senior Securities--Sale or  other Disposition."  In  addition, if a  FASIT
regular interest becomes wholly or partially  worthless as a result of losses
on the Underlying  Assets, certain holders of such Security may be allowed to
deduct the loss sustained.  

TREATMENT OF HIGH-YIELD INTERESTS

     High-Yield   Interests  are  subject  to  special  rules  regarding  the
eligibility of holders of such interest,  and the ability of such holders  to
offset  income derived  from their  FASIT Security  with losses.   High-Yield
Interests  only may  be  held  by Eligible  Corporations,  other FASITs,  and
dealers in  securities  who  acquire  such  interests as  inventory.    If  a
securities dealer (other than an  Eligible Corporation) initially acquires  a
High-Yield Interest as inventory, but later begins to hold it for investment,
the dealer  will be  subject to an  excise tax equal  to the income  from the
High-Yield  Interest multiplied by the highest corporate income tax rate.  In
addition, transfers of High-Yield  Interests to disqualified holders  will be
disregarded for federal income tax purposes, and the transferor will continue
to be treated as the holder of the High-Yield Interest.

     The Holder of a High-Yield Interest may not use non-FASIT current losses
or  net operating  loss  carryforwards  or carrybacks  to  offset any  income
derived from the  High-Yield Interest, for either regular  federal income tax
purposes or  for alternative minimum  tax purposes.   In addition,  the FASIT
provisions contain  an anti-abuse rule  that imposes corporate income  tax on
income derived from a  FASIT Regular Security that is held  by a pass-through
entity  (other than  another FASIT)  that  issues debt  or equity  securities
backed by the FASIT Regular Security and that have the same features as High-
Yield Interests.

TAX TREATMENT OF FASIT OWNERSHIP SECURITIES

     A FASIT Ownership Security represents  the residual equity interest in a
FASIT.   As such,  the holder of  a FASIT  Ownership Security  determines its
taxable income by  taking into account all assets, liabilities,  and items of
income, gain,  deduction,  loss, and  credit of  a FASIT.    In general,  the
character of the income to the holder  of a FASIT Ownership Interest will  be
the same  as the character of such income to  the FASIT, except that any tax-
exempt interest income  taken into account by the holder of a FASIT Ownership
Interest is treated as ordinary income.   In determining that taxable income,
the  holder  of a  FASIT  Ownership  Security must  determine  the  amount of
interest,  original issue discount,  market discount, and  premium recognized
with respect to the FASIT's assets and the FASIT Regular Securities issued by
the FASIT  according to  a constant  yield methodology and  under an  accrual
method of accounting.  In addition, holders of FASIT Ownership Securities are
subject to  the same  limitations on their  ability to  use losses  to offset
income  from their  FASIT Regular  Securities  as are  holders of  High-Yield
Interest.    See  "Certain  Federal  Income  Tax  Consequences-FASIT  Regular
Securities-Tax Treatment of FASIT Regular Securities-Treatment  of High-Yield
Interests."

     Rules  similar to  the  wash  sale rules  applicable  to REMIC  residual
securities  also  will apply  to  FASIT Ownership  Securities.   Accordingly,
losses  on dispositions  of  a  FASIT Ownership  Security  generally will  be
disallowed  where within  six months  before  or after  the disposition,  the
seller  of such Security acquires any other  FASIT Ownership Security that is
economically comparable to  a FASIT Ownership Security.  In  addition, if any
security that is sold or contributed to a FASIT by the holders of the related
FASIT Ownership Security  was required to  be marked-to-market under  section
475 of the Code by such holder, then section 475 of the Code will continue to
apply to such  securities, except that the amount realized under the mark-to-
market rules or the securities'  value after applying special valuation rules
contained in the  FASIT provisions.  Those special  valuation rules generally
require  that  the  value of  debt  instruments  that are  not  traded  on an
established securities market be determined by  calculating the present value
of the  reasonably expected  payments under the  instrument using  a discount
rate of 120% of the applicable Federal rate, compounded semi-annually.

     The holder of a FASIT Ownership Security will be  subject to a tax equal
to  100%  of the  net  income  derived  by  the FASIT  from  any  "prohibited
transactions."   Prohibited  transactions include (i)  the receipt  of income
derived from assets that are  not permitted assets, (ii) certain dispositions
of permitted assets,  (iii) the receipt of  any income derived from  any loan
originated by  a FASIT,  and (iv)  in certain  cases, the  receipt of  income
representing a servicing fee or other  compensation.  Any Series for which  a
FASIT  election  is  made generally  will  be structured  in  order  to avoid
application of the prohibited transaction tax.

                           STATE TAX CONSIDERATIONS

     In addition to the federal income tax consequences described in "Federal
Income Tax Consequences,"  potential investors should consider  the state and
local income tax consequences of the  acquisition, ownership, and disposition
of the Securities.  State and  local income tax law may differ  substantially
from the corresponding federal  law, and this discussion does not  purport to
describe  any  aspect  of the  income  tax  laws of  any  state  or locality.
Therefore, potential  investors should  consult their  own tax  advisors with
respect to  the various state and local tax  consequences of an investment in
the Securities.


                             ERISA CONSIDERATIONS

     The following describes certain considerations under ERISA and the Code,
which  apply  only  to Securities  of  a  Series that  are  not  divided into
subclasses.    If  Securities  are   divided  into  subclasses,  the  related
Prospectus  Supplement  will  contain information  concerning  considerations
relating to ERISA and the Code that are applicable to such Securities.

     ERISA imposes  requirements on  employee benefit  plans (and  on certain
other  retirement plans  and  arrangements,  including individual  retirement
accounts  and annuities,  Keogh  plans and  collective  investment funds  and
separate accounts in which such plans, accounts or arrangements are invested)
(collectively "Plans")  subject to ERISA  and on persons who  are fiduciaries
with respect to  such Plans.  Generally, ERISA applies to investments made by
Plans.   Among other things, ERISA requires that the  assets of Plans be held
in  trust  and that  the trustee,  or other  duly authorized  fiduciary, have
exclusive  authority and discretion to manage  and control the assets of such
Plans.   ERISA also imposes certain duties on  persons who are fiduciaries of
Plans.   Under ERISA,  any  person who  exercises  any authority  or  control
respecting  the  management  or disposition  of  the  assets  of  a  Plan  is
considered to be a fiduciary of such Plan (subject to certain  exceptions not
here relevant).   Certain employee benefit plans, such  as governmental plans
(as defined in  ERISA Section 3(32)) and, if no election  has been made under
Section 410(d) of the Code, church plans (as defined in ERISA Section 3(33)),
are not subject to ERISA requirements.  Accordingly, assets of such plans may
be  invested  in  Securities  without  regard  to  the  ERISA  considerations
described above and below, subject to the provisions of applicable state law.
Any such plan which is qualified and exempt from taxation under Code Sections
401(a) and  501(a), however, is  subject to the prohibited  transaction rules
set forth in Code Section 503. 

     On November 13, 1986, the United  States Department of Labor (the "DOL")
issued  final regulations concerning  the definition of  what constitutes the
assets of a Plan.   (Labor Reg. Section 2510.3-101).   Under this regulation,
the  underlying assets  and  properties  of  corporations,  partnerships  and
certain other entities in which a Plan makes an "equity" investment  could be
deemed for purposes of  ERISA to be assets of  the investing Plan in  certain
circumstances.   However, the regulation provides that, generally, the assets
of  a corporation or partnership in  which a Plan invests  will not be deemed
for purposes  of ERISA  to be  assets of  such  Plan if  the equity  interest
acquired  by  the   investing  Plan  is  a  publicly-offered   security.    A
publicly-offered security, as  defined in the regulation, is  a security that
is  widely  held, freely  transferable  and registered  under  the Securities
Exchange Act of 1934, as amended.

     In  addition  to  the  imposition  of  general  fiduciary  standards  of
investment  prudence and  diversification, ERISA  prohibits a broad  range of
transactions involving Plan assets and persons ("Parties in Interest") having
certain specified relationships to a Plan and imposes additional prohibitions
where Parties in Interest are fiduciaries with respect to such Plan.  Because
the Loans  may be deemed Plan assets of  each Plan that purchases Securities,
an investment in the  Securities by a Plan might be  a prohibited transaction
under ERISA  Sections 406 and  407 and  subject to an  excise tax  under Code
Section 4975 unless a statutory or administrative exemption applies.

     In Prohibited  Transaction Exemption  83-1 ("PTE  83-1"), which  amended
Prohibited   Transaction  Exemption  81-7,  the  DOL  exempted  from  ERISA's
prohibited transaction rules  certain transactions relating to  the operation
of residential  mortgage pool  investment trusts and  the purchase,  sale and
holding  of "mortgage pool pass-through certificates" in the initial issuance
of  such certificates.   PTE  83-1  permits, subject  to certain  conditions,
transactions which might otherwise be prohibited between Plans and Parties in
Interest with respect to those  Plans related to the origination, maintenance
and termination  of mortgage  pools consisting of  mortgage loans  secured by
first  or second  mortgages or  deeds of  trust on  single-family residential
property,  and the  acquisition and  holding of  certain mortgage  pool pass-
through  certificates  representing an  interest  in such  mortgage  pools by
Plans.   If  the  general  conditions  (discussed  below)  of  PTE  83-1  are
satisfied, investments by  a Plan in Securities that represent interests in a
Pool consisting of Loans ("Single Family Securities") will be exempt from the
prohibitions  of  ERISA  Sections  406(a)  and  407  (relating  generally  to
transactions with  Parties in Interest  who are not fiduciaries)  if the Plan
purchases the Single Family Securities at no  more than fair market value and
will be  exempt from  the prohibitions  of ERISA Sections  406(b)(1) and  (2)
(relating generally  to transactions with  fiduciaries) if, in  addition, the
purchase is approved by an independent fiduciary, no sales commission is paid
to  the pool sponsor, the Plan does not  purchase more than 25% of all Single
Family Securities,  and at  least  50% of  all Single  Family Securities  are
purchased by persons  independent of the pool  sponsor or pool trustee.   PTE
83-1 does  not provide  an exemption  for transactions  involving Subordinate
Securities.  Accordingly, no transfer of a Subordinate Security or a Security
which is not a Single Family Security may be made  to a Plan unless specified
in the related Prospectus Supplement.

     The discussion in this and the next succeeding paragraph applies only to
Single Family Securities.  Provident believes that, for purposes of PTE 83-1,
the  term "mortgage pass-through  certificate" would include:  (i) Securities
issued in a Series consisting of only a  single class of Securities; and (ii)
Securities  issued in  a Series  in which there  is only  one class  of those
particular Securities; provided that the Securities in the
                       --------
case of  clause (i), or the  Securities in the case of  clause (ii), evidence
the beneficial  ownership of both  a specified percentage of  future interest
payments (greater than 0%)  and a specified  percentage (greater than 0%)  of
future principal  payments on the Loans.  It is  not clear whether a class of
Securities that  evidences the beneficial  ownership in a Trust  Fund divided
into Loan groups, beneficial ownership  of a specified percentage of interest
payments  only or principal  payments only,  or a  notional amount  of either
principal or interest payments, or a class of Securities entitled  to receive
payments of interest  and principal on the Loans only after payments to other
classes  or after  the occurrence  of  certain specified  events  would be  a
"mortgage pass-through certificate" for purposes of PTE 83-1.

     PTE 83-1 sets forth three general conditions which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system
of insurance or other protection  for the pooled mortgage loans  and property
securing  such loans, and for indemnifying Securityholders against reductions
in pass-through payments due to property  damage or defaults in loan payments
in an  amount  not less  than the  greater of  one percent  of the  aggregate
principal  balance of  all covered  pooled  mortgage loans  or the  principal
balance of the largest covered pooled mortgage  loan; (ii) the existence of a
pool trustee  who is  not  an affiliate  of the  pool  sponsor; and  (iii)  a
limitation  on the  amount  of  the payment  retained  by  the pool  sponsor,
together with other funds  inuring to its benefit, to not  more than adequate
consideration for selling the mortgage loans plus reasonable compensation for
services provided  by the pool sponsor to the  pool.  Provident believes that
the first  general condition referred to above will be satisfied with respect
to the Securities  in a Series issued without a subordination feature, or the
Securities only  in a  Series issued with  a subordination  feature, provided
that the  subordination and  Reserve  Account, subordination  by shifting  of
interests, the pool  insurance or other form of  credit enhancement described
under  "Credit Enhancement"  herein (such  subordination,  pool insurance  or
other form  of credit  enhancement being  the system  of  insurance or  other
protection  referred to  above) with  respect to  a Series  of Securities  is
maintained  in an  amount not less  than the  greater of  one percent  of the
aggregate principal  balance of the  Loans or  the principal  balance of  the
largest Loan.  See "Description of the Securities" herein.  In the absence of
a ruling that  the system of insurance or other protection  with respect to a
Series of Securities satisfies the first general condition referred to above,
there can  be no assurance that these features will  be so viewed by the DOL.
The Trustee will not be affiliated with Provident.

     Each  Plan  fiduciary  who  is  responsible  for  making the  investment
decisions whether to purchase or commit to purchase and to hold Single Family
Securities must make its own determination as  to whether the first and third
general  conditions, and  the specific  conditions described  briefly in  the
preceding  paragraphs,  of  PTE  83-1  have  been  satisfied,  or as  to  the
availability  of  any other  prohibited  transaction exemptions.    Each Plan
fiduciary   should  also  determine  whether,  under  the  general  fiduciary
standards of  investment prudence and  diversification, an investment  in the
Securities  is appropriate  for the  Plan,  taking into  account the  overall
investment  policy of the  Plan and the composition  of the Plan's investment
portfolio.

     The  DOL has granted  to certain underwriters  individual administrative
exemptions  (the "Underwriter  Exemptions") from  certain  of the  prohibited
transaction rules of ERISA  and the related excise tax provisions  of Section
4975 of the Code with  respect to the initial  purchase, the holding and  the
subsequent  resale  by Plans  of  certificates  in pass-through  trusts  that
consist of  certain receivables,  loans and other  obligations that  meet the
conditions and requirements of the Underwriter Exemptions.

     While each Underwriter  Exemption is an individual  exemption separately
granted to a  specific underwriter, the terms and  conditions which generally
apply to the Underwriter Exemptions are substantially the following:

          (1)  the  acquisition of  the certificates  by a  Plan is  on terms
     (including  the  price  for  the  certificates) that  are  at  least  as
     favorable to  the Plan as they  would be in  an arm's-length transaction
     with an unrelated party;

          (2)  the  rights  and  interests  evidenced  by  the   certificates
     acquired by the  Plan are not  subordinated to the rights  and interests
     evidenced by other certificates of the trust fund;

          (3)  the certificates  required by the Plan have  received a rating
     at the time of such acquisition that is one of the three highest generic
     rating categories  from Standard &  Poor's Ratings Group, a  Division of
     The  McGraw-Hill  Companies  ("S&P"),  Moody's  Investors  Service, Inc.
     ("Moody's"), Duff & Phelps Credit Rating Co. ("DCR") or Fitch IBCA, Inc.
     ("Fitch");

          (4)  the  trustee must not  be an affiliate of  any other member of
     the Restricted Group as defined below;

          (5)  the  sum  of  all  payments   made  to  and  retained  by  the
     underwriters in  connection with  the distribution  of the  certificates
     represents  not more than  reasonable compensation for  underwriting the
     certificates; the sum of all payments made to and retained by the seller
     pursuant to the assignment of the loans to the trust fund represents not
     more than the fair market value of  such loans; the sum of all  payments
     made  to and retained by the servicer  and any other servicer represents
     not more than reasonable compensation  for such person's services  under
     the agreement pursuant to which  the loans are pooled and reimbursements
     of such person's reasonable expenses in connection therewith; and

          (6)  the  Plan  investing  in the  certificates  is  an "accredited
     investor" as defined in Rule 501(a)(1) of Regulation D of the Securities
     and Exchange Commission under the Securities Act of 1933, as amended.

     The trust fund must also meet the following requirements:

     (i)  the corpus of  the trust fund must consist solely of  assets of the
type that have been included in other investment pools;

     (ii)   certificates in such other investment  pools must have been rated
in one  of the three highest rating categories of  S&P, Moody's, Fitch or DCR
for at least one year prior to the Plan's acquisition of certificates; and

     (iii)  certificates evidencing interests  in such other investment pools
must have been purchased by investors other  than Plans for at least one year
prior to any Plan's acquisition of certificates.

     Moreover,  the  Underwriter  Exemptions  generally  provide  relief from
certain self-dealing/conflict  of interest  prohibited transactions  that may
occur  when the  Plan fiduciary causes  a Plan  to acquire certificates  in a
trust as  to which the  fiduciary (or  its affiliate)  is an  obligor on  the
receivables held in  the trust, provided that, among  other requirements: (i)
in  the case  of an acquisition  in connection  with the initial  issuance of
certificates, at least  fifty percent (50%) of each class  of certificates in
which  Plans  have  invested  is  acquired  by  persons  independent  of  the
Restricted Group (as  defined below), (ii) such fiduciary  (or its affiliate)
is an obligor with  respect to five percent (5%)  or less of the fair  market
value of  the obligations contained in the trust; (iii) the Plan's investment
in certificates of any class does not exceed twenty-five percent (25%) of all
of the certificates of that class outstanding at the time of the acquisition;
and (iv) immediately after the  acquisition, no more than twenty-five percent
(25%) of  the assets  of the  Plan with  respect to  which such  person is  a
fiduciary is invested in certificates representing an interest in one or more
trusts  containing  assets  sold  or  serviced  by  the  same  entity.    The
Underwriter  Exemptions do  not apply  to Plans  sponsored by  Provident, the
related Underwriter,  the  Trustee, the  Master  Servicer, any  insurer  with
respect to the Loans, any obligor with respect to Loans included in the Trust
Fund constituting  more than five  percent (5%) of the  aggregate unamortized
principal  balance of the assets in the  Trust Fund, or any affiliate of such
parties (the "Restricted Group").

     The  Prospectus Supplement for  each Series of  Securities will indicate
the classes of Securities, if any, offered thereby as to which it is expected
that an Underwriter Exemption will apply.

     The Underwriter Exemption  contains several requirements, some  of which
differ  from  those in  PTE  83-l.   The  Underwriter  Exemption  contains an
expanded  definition  of  "certificate"  which  includes  an  interest  which
entitles the holder  to pass-through payments  of principal, interest  and/or
other payments.  The Underwriter Exemption contains an expanded definition of
"trust"  which  permits the  trust  corpus  to  consist of  secured  consumer
receivables.   The  definition  of  "trust", however,  does  not include  any
investment pool unless, inter alia, (i) the investment  pool consists only of
assets of  the type which have been included  in other investment pools, (ii)
certificates evidencing interests  in such other  investment pools have  been
purchased by  investors other than Plans for  at least one year  prior to the
Plan's acquisition of certificates pursuant to the Underwriter Exemption, and
(iii) certificates in such  other investment pools have been rated  in one of
the  three  highest generic  rating  categories  of  the four  credit  rating
agencies noted  below.  Generally,  the Underwriter Exemption holds  that the
acquisition of the  certificates by a  Plan must be  on terms (including  the
price for the certificates)  that are at  least as favorable  to the Plan  as
they would be  in an arm's length  transaction with an unrelated  party.  The
Underwriter Exemption requires that the rights and interests evidenced by the
certificates not be  "subordinated" to the rights and  interests evidenced by
other certificates  of the  same trust.   The Underwriter  Exemption requires
that  certificates acquired by a  Plan have received a rating  at the time of
their  acquisition  that is  in  one  of  the  three highest  generic  rating
categories  of  S&P,  Moody's,  Fitch  or DCR.    The  Underwriter  Exemption
specifies that the pool trustee must not be an affiliate of the pool sponsor,
nor an  affiliate of  the Underwriter, the  pool servicer,  any obligor  with
respect to mortgage loans included  in the trust constituting more  than five
percent (5%) of the  aggregate unamortized principal balance of the assets in
the  trust, or  any affiliate  of such  entities.   Finally, the  Underwriter
Exemption stipulates that any Plan  investing in the certificates must be  an
"accredited investor" as  defined in Rule  501(a)(1) of Regulation  D of  the
Securities  and Exchange  Commission under  the  Securities Act  of 1933,  as
amended.

     On July 21, 1997, the DOL published in the Federal Register an amendment
to  the Exemption which  extends exemptive relief  to certain mortgage-backed
and  asset-backed  securities  transactions  using  pre-funding accounts  for
trusts issuing  pass-through certificates.   The  amendment generally  allows
Mortgage  Loans or other  secured receivables (the  "Obligations") supporting
payments to holders of  Securities and having a value  equal to no more  than
twenty-five percent  of the  total principal amount  of the  Securities being
offered by the Trust Fund, to be transferred to the  Trust within the Funding
Period instead of requiring that all such Obligations be either identified or
transferred  on  or  before  the  applicable Closing  Date.    The  relief is
available when the following conditions are met:

          (1)   The ratio of the  amount allocated to the Pre-Funding Account
     to the total principal amount of the Securities being offered (the "Pre-
     Funding Limit") must not exceed twenty-five percent.

          (2)   All Obligations transferred after the applicable Closing Date
     (the  "Additional Obligations") must meet  the same terms and conditions
     for eligibility  as the  original Obligations used  to create  the Trust
     Fund,  which terms  and  conditions  have been  approved  by the  Rating
     Agency.

          (3)  The transfer of such Additional  Obligations to the Trust Fund
     during  the Funding  Period  must not  result  in the  Securities to  be
     covered by the Exemption receiving a lower credit rating from the Rating
     Agency  upon termination  of Funding  Period  than the  rating that  was
     obtained at the  time of the initial  issuance of the Securities  by the
     Trust Fund.

          (4)  Solely  as a result  of the use  of pre-funding, the  weighted
     average  annual percentage interest  rate (the "Average  Interest Rate")
     for all of the Obligations in the trust at the end of the Funding Period
     must not be more  than 100 basis points lower than  the average interest
     rate for the Obligations which were transferred to the Trust Fund on the
     Closing Date.

          (5)   In order to ensure that the characteristics of the Additional
     Obligations  are substantially similar to the original Obligations which
     were transferred to the Trust Fund:

               (i)  the characteristics of the Additional Obligations must be
          monitored by an  insurer or other credit support  provider which is
          independent of the Provident; or

               (ii)   an independent  accountant retained  by Provident  must
          provide  Provident with  a  letter (with  copies  provided to  each
          Rating Agency,  the related  underwriter and  the related  Trustee)
          stating  whether or  not  the  characteristics  of  the  Additional
          Obligations  conform  to  the   characteristics  described  in  the
          Prospectus  Supplement  for  the  related  Series  or  the  related
          Agreement.   In preparing  such letter, the  independent accountant
          must  use the  same type of  procedures as  were applicable  to the
          Obligations  which were  transferred to  the Trust  Fund as  of the
          Closing Date.

          (6)   The Funding Period must end no  later than three months or 90
     days  after the Closing Date or  earlier in certain circumstances if the
     Pre-Funding  Account falls  below  the minimum  level  specified in  the
     related Agreement or an event of default occurs thereunder.

          (7)   Amounts transferred to Pre-Funding Account and/or Capitalized
     Interest Account used in connection with the pre-funding may be invested
     only in certain permitted investments.

          (8)    The  Prospectus  Supplement  for  the  related  Series  must
     describe:

               (i)  the  Pre-Funding  Account   and/or  Capitalized  Interest
          Account used in connection with the Pre-Funding Account;

               (ii) the duration of the Funding Period;

               (iii)     the  percentage  and/or dollar  amount  of the  Pre-
          Funding Limit for the Trust Fund; and

               (iv) that  the amounts remaining in the Pre-Funding Account at
          the end of  the Funding Period will  be remitted to holders  of the
          Securities specified in  the Prospectus Supplement for  the related
          Series as repayments of principal.

          (9)  The related Agreement must  describe the permitted investments
     for the Pre-Funding Account and/or Capitalized Interest Account  and the
     terms and conditions for eligibility of Additional Obligations.

     Any Plan fiduciary which proposes to cause a Plan to purchase Securities
should  consult with  their counsel  concerning the  impact of ERISA  and the
Code,  the  applicability of  PTE  83-1  and  the Underwriter  Exemption  (as
amended), and  the potential  consequences in  their specific  circumstances,
prior  to making  such  investment.   Moreover,  each  Plan fiduciary  should
determine  whether  under  the  general  fiduciary  standards  of  investment
prudence and diversification  an investment in the  Securities is appropriate
for the Plan, taking  into account the overall investment policy  of the Plan
and the composition of the Plan's investment portfolio.


                               LEGAL INVESTMENT

     The  Prospectus Supplement  for each Series  of Securities  will specify
which,  if any,  of  the  classes of  Securities  offered thereby  constitute
"mortgage related securities"  for purposes of the  Secondary Mortgage Market
Enhancement  Act of 1984  ("SMMEA").  Classes  of Securities that  qualify as
"mortgage related securities" will be legal investments for  persons, trusts,
corporations,  partnerships,  associations,  business  trusts,  and  business
entities  (including  depository institutions,  life insurance  companies and
pension funds) created pursuant to or  existing under the laws of the  United
States or  of any state (including the District  of Columbia and Puerto Rico)
whose authorized  investments are  subject to state  regulations to  the same
extent as, under  applicable law, obligations issued  by or guaranteed  as to
principal and  interest by  the United States  or any  such entities.   Under
SMMEA, if a state  enacted legislation prior to October 4,  1991 specifically
limiting the legal investment authority of any such entities  with respect to
"mortgage related securities", Securities  will constitute legal  investments
for entities subject to such legislation only to the extent provided therein.
Approximately twenty-one states adopted such legislation prior to the October
4, 1991 deadline.

     SMMEA also amended the legal investment authority of federally-chartered
depository institutions as follows: federal savings and loan associations and
federal savings  banks may  invest in, sell  or otherwise deal  in Securities
without limitations as to the percentage of their assets represented thereby,
federal  credit  unions may  invest  "in  mortgage  related securities",  and
national banks may  purchase securities for their own  account without regard
to the limitations generally applicable to investment securities set forth in
12 U.S.C. 24  (Seventh), subject   in each  case to  such regulations as  the
applicable federal  authority may  prescribe.   In  this connection,  federal
credit unions should review the National Credit Union Administration ("NCUA")
Letter to  Credit Unions No. 96,  as modified by Letter to  Credit Unions No.
108,  which includes  guidelines to  assist federal  credit unions  in making
investment  decisions  for  "mortgage  related  securities"  and  the  NCUA's
regulation  "Investment and Deposit  Activities" (12 C.F.R.  Part 703), which
sets forth  certain restrictions on  investments by federal credit  unions in
"mortgage  related  securities" (in  each case  whether or  not the  class of
Securities under consideration  for purchase constituted a  "mortgage related
security").

     All  depository institutions considering an investment in the Securities
(whether  or not  the class  of Securities  under consideration  for purchase
constitutes   a  "mortgage  related  security")  should  review  the  Federal
Financial Institutions Examination Council's Supervisory  Policy Statement on
the  Securities  Activities  (to  the  extent  adopted  by  their  respective
regulators) (the "Policy Statement") setting forth, in relevant part, certain
securities trading and sales practices deemed unsuitable for an institution's
investment portfolio,  and guidelines for (and restrictions  on) investing in
mortgage derivative products, including  "mortgage related securities", which
are  "high-risk mortgage  securities"  as defined  in  the Policy  Statement.
According  to  the  Policy Statement,  such  "high-risk  mortgage securities"
include securities such as Securities not entitled to distributions allocated
to  principal or  interest, or  Subordinated  Securities.   Under the  Policy
Statement,  it  is the  responsibility  of  each  depository  institution  to
determine, prior to purchase (and  at stated intervals thereafter), whether a
particular  mortgage derivative product  is a "high-risk  mortgage security",
and whether the purchase (or retention) of such a product would be consistent
with the Policy Statement.

     The foregoing  does not  take  into consideration  the applicability  of
statutes,  rules,  regulations, orders,  guidelines  or  agreements generally
governing  investments made  by  a particular  investor,  including, but  not
limited  to  "prudent investor"  provisions  which may  restrict  or prohibit
investment in securities which are not "interest bearing" or "income paying".

     There may  be other  restrictions on the  ability of  certain investors,
including  depository institutions,  either  to  purchase  Securities  or  to
purchase Securities  representing  more than  a specified  percentage of  the
investor's  assets.   Investors should  consult their  own legal  advisors in
determining  whether  and  to what  extent  the  Securities  constitute legal
investments for such investors.

                            METHOD OF DISTRIBUTION

     Securities are  being offered hereby in  Series from time to  time (each
Series evidencing or  relating to a separate  Trust Fund) through any  of the
following methods:

          1.    By   negotiated  firm  commitment  underwriting   and  public
     reoffering by underwriters;

          2.   By agency placements  through one  or more   placement  agents
     primarily with institutional investors and dealers; and

          3.    By   placement  directly  by  Provident   with  institutional
     investors.

     A  Prospectus Supplement  will be  prepared for  each Series  which will
describe the method of offering being used for that Series and will set forth
the identity of any  underwriters thereof and either the price  at which such
Series is being offered, the nature  and amount of any underwriting discounts
or  additional compensation  to such  underwriters  and the  proceeds of  the
offering  to  Provident,  or the  method  by  which the  price  at  which the
underwriters will  sell the Securities  will be determined.   Each Prospectus
Supplement  for  an  underwritten  offering  will  also  contain  information
regarding  the  nature   of  the  underwriters'  obligations,   any  material
relationship  between Provident and  any underwriter and,  where appropriate,
information regarding any discounts or concessions to be allowed or reallowed
to dealers or  others and any  arrangements to stabilize  the market for  the
Securities so  offered.    In  firm commitment  underwritten  offerings,  the
underwriters  will be  obligated to  purchase all  of the Securities  of such
Series if any such  Securities are purchased.  Securities may  be acquired by
the underwriters for their  own accounts and may be resold from  time to time
in one  or more transactions,  including negotiated transactions, at  a fixed
public offering price or at varying prices determined at the time of sale.

     Underwriters and  agents may be  entitled under agreements  entered into
with   Provident  to  indemnification  by  Provident  against  certain  civil
liabilities,  including liabilities  under  the Securities  Act  of 1933,  as
amended, or to contribution with  respect to payments which such underwriters
or agents may be required to make in respect thereof.

     If a Series  is offered other than through  underwriters, the Prospectus
Supplement relating thereto will contain information regarding the nature  of
such offering  and any agreements  to be entered  into between  Provident and
purchasers of Securities of such Series.

                                LEGAL MATTERS

     Certain  legal matters relating to the Securities of each Series will be
passed upon for Provident by Keating, Muething & Klekamp, P.L.L., Cincinnati,
Ohio.    Certain  legal  matters  relating  to  certain  federal  income  tax
consequences with respect to the Securities will be passed upon for the Trust
Fund by Brown  & Wood LLP, New York,  New York.  Brown &  Wood LLP, New York,
New York, will  act as counsel for the  underwriter or underwriters specified
in the Prospectus Supplement.

                            FINANCIAL INFORMATION

     A new  Trust  Fund  will  be  formed with  respect  to  each  Series  of
Securities and  no Trust Fund will engage in  any business activities or have
any assets or  obligations prior  to the  issuance of the  related Series  of
Securities.  Accordingly,  no financial statements with respect  to any Trust
Fund  will be  included  in this  Prospectus  or  in the  related  Prospectus
Supplement.

                                    RATING

     It is  a condition  to the  issuance of  the Securities  of each  Series
offered hereby  and by  the Prospectus Supplement  that they shall  have been
rated  in  one of  the  four  highest  rating  categories by  the  nationally
recognized statistical rating  agency or agencies  (each, a "Rating  Agency")
specified in the related Prospectus Supplement.

     Any such rating would  be based on, among other things,  the adequacy of
the value of the Trust Fund Assets and any credit enhancement with respect to
such class  and will reflect  such Rating  Agency's assessment solely  of the
likelihood  that Holders of  a class of  Securities will  receive payments to
which such  Securityholders are entitled  under the related Agreement.   Such
rating will  not constitute  an assessment of  the likelihood  that principal
prepayments on the related  Loans will be made, the degree to  which the rate
of  such prepayments  might differ  from that  originally anticipated  or the
likelihood of early optional  termination of the Series of Securities.   Such
rating  should not  be  deemed a  recommendation  to purchase,  hold or  sell
Securities, inasmuch as it does not address market price or suitability for a
particular investor.  Each security rating should  be evaluated independently
of any other security  rating.  Such rating will not  address the possibility
that prepayment at  higher or lower rates than anticipated by an investor may
cause such  investor to experience a lower than  anticipated yield or that an
investor purchasing a Security at a significant premium might fail  to recoup
its initial investment under certain prepayment scenarios.

     There is also  no assurance that any  such rating will remain  in effect
for any given  period of  time or  that it may  not be  lowered or  withdrawn
entirely by the Rating Agency in the future if in its  judgment circumstances
in the future so warrant.   In addition to being lowered or withdrawn  due to
any erosion  in the adequacy  of the  value of the  Trust Fund Assets  or any
credit  enhancement  with respect  to a  Series,  such rating  might  also be
lowered or  withdrawn for other  reasons, including,  but not limited  to, an
adverse  change in the  financial or other condition  of a credit enhancement
provider  or a  change in the  rating of  such credit  enhancement provider's
long-term debt.

     The amount, type  and nature of credit enhancement,  if any, established
with respect  to a Series of  Securities will be  determined on the  basis of
criteria established  by each  Rating Agency rating  classes of  such Series.
Such criteria are sometimes based upon an actuarial analysis of the  behavior
of mortgage loans in a  larger group.  Such analysis is often  the basis upon
which each Rating Agency determines the amount of credit enhancement required
with respect  to  each  such class.    There can  be  no assurance  that  the
historical  data supporting  any  such  actuarial  analysis  will  accurately
reflect  future experience  nor any assurance  that the  data derived  from a
large pool of mortgage loans accurately predicts the delinquency, foreclosure
or loss  experience of any  particular pool of  Loans.   No assurance can  be
given that  values of any  Properties have remained  or will remain  at their
levels on the respective dates  of origination of the related Loans.   If the
residential  real  estate markets  should  experience an  overall  decline in
property values such that the outstanding principal balances of the Loans  in
a particular Trust Fund and any secondary financing on the related Properties
become  equal to or  greater than the  value of the Properties,  the rates of
delinquencies,  foreclosures  and  losses  could  be  higher  than those  now
generally experienced  in  the mortgage  lending  industry.   In  additional,
adverse  economic conditions  (which  may  or may  not  affect real  property
values)  may affect the timely payment by mortgagors of scheduled payments of
principal  and  interest  on  the   Loans  and,  accordingly,  the  rates  of
delinquencies, foreclosures  and losses with respect  to any Trust Fund.   To
the  extent  that such  losses are  not covered  by credit  enhancement, such
losses will be borne, at least in part, by the Holders of one or more classes
of the Securities of the related Series.

                            INDEX OF DEFINED TERMS

Term                                                                     Page
- ----                                                                     ----

Accrual Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Additional Obligations  . . . . . . . . . . . . . . . . . . . . . . . . .  84
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  18
Amortizable Bond Premium Regulations  . . . . . . . . . . . . . . . . . .  63
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Average Interest Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  84
Balloon payment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Belgian Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Beneficial owner  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
BIF . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Book-Entry Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Buydown Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Buydown Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Capitalized Interest Account  . . . . . . . . . . . . . . . . . . . . . .  45
Cash Flow Bond Method . . . . . . . . . . . . . . . . . . . . . . . . . .  69
CEDEL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
CEDEL Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
CERCLA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  14
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Class Security Balance  . . . . . . . . . . . . . . . . . . . . . . . . .  26
Closed-End Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9
Collateral Value  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Combined Loan-to-Value Ratio  . . . . . . . . . . . . . . . . . . . . . .  21
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
Companion Classes . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Components  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Contingent Regulations  . . . . . . . . . . . . . . . . . . . . . . . . .  60
Credit Enhancement  . . . . . . . . . . . . . . . . . . . . . . . . . . .  82
Cut-Off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Cut-Off Date Principal Balance  . . . . . . . . . . . . . . . . . . . . .  25
DCR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Debt Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
Debt-to-income ratio  . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Definitive Security . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Detailed Description  . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Disqualified Organization . . . . . . . . . . . . . . . . . . . . . . . .  67
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
DOL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Eligible Corporations . . . . . . . . . . . . . . . . . . . . . . . . . .  79
EPA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  33
European Depositaries . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Excess Servicing Fees . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
FASIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
FASIT Ownership Security  . . . . . . . . . . . . . . . . . . . . . . . .  78
FASIT Provisions  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  78
FASIT Qualification Test  . . . . . . . . . . . . . . . . . . . . . . . .  78
FASIT Regular Securities  . . . . . . . . . . . . . . . . . . . . . . . .  78
FDIC  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
FHLMC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Financial Intermediary  . . . . . . . . . . . . . . . . . . . . . . . . .  32
Fitch . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
FNMA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  73
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Garn-St Germain Act . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
Home Equity Loans . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Insurance Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Insured Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Interest Weighted Securities  . . . . . . . . . . . . . . . . . . . . . .  62
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  60
L/C Bank  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7, 36
Liquidation Expenses  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . . . .  43
Loan Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6, 19
Loan-to-Value Ratio . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Loans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Lockout Periods . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  19
Master Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Master Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . . .  18
Master Servicing Fee  . . . . . . . . . . . . . . . . . . . . . . . . . .  47
Moody's . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Morgan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Mortgage  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Mortgage Loan . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
Mortgage Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Mortgaged Properties  . . . . . . . . . . . . . . . . . . . . . . . . . .  20
NCUA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  86
New Withholding Regulations . . . . . . . . . . . . . . . . . . . . . . .  77
Nonresidents  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 59
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
PACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Parties in Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
Pass-Through Securities . . . . . . . . . . . . . . . . . . . . . . . . .  68
Pay-Through Security  . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Permitted Investments . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
Policy Statement  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  86
Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 18
Pool Insurance Policy . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pool Insurer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .  24
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 16
Pre-Funding Limit . . . . . . . . . . . . . . . . . . . . . . . . . . . .  84
Prepayment Assumption . . . . . . . . . . . . . . . . . . . . . . . . . .  61
Primary Mortgage Insurance Policy . . . . . . . . . . . . . . . . . . . .  20
Principal Prepayments . . . . . . . . . . . . . . . . . . . . . . . . . .  27
Properties  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Provident . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
PTE 83-1  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  81
Purchase Price  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  87
Ratio Strip Securities  . . . . . . . . . . . . . . . . . . . . . . . . .  69
RCRA  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Refinance Loan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Regular Interest Securities . . . . . . . . . . . . . . . . . . . . . . .  59
Relevant Depositary . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Relief Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
REMIC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1, 78
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
Residual Interest Security  . . . . . . . . . . . . . . . . . . . . . . .  65
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
Retained Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Revolving Credit Line Loans . . . . . . . . . . . . . . . . . . . . . .  1, 4
Riegle Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
S&P . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  83
SAIF  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Secured Creditor Exclusion  . . . . . . . . . . . . . . . . . . . . . . .  54
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4
Security Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Security Owners . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Security Register . . . . . . . . . . . . . . . . . . . . . . . . . . . .  25
Securityholder  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Senior Securities . . . . . . . . . . . . . . . . . . . . . . . . . . . 5, 35
Series  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Servicing Fees  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  72
Single Family Properties  . . . . . . . . . . . . . . . . . . . . . . . .  20
Single Family Securities  . . . . . . . . . . . . . . . . . . . . . . . .  81
SMMEA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9, 85
STIFS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  37
Stripped Securities . . . . . . . . . . . . . . . . . . . . . . . . . . .  68
Sub-Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Sub-Servicing Agreement . . . . . . . . . . . . . . . . . . . . . . . . .  45
Subordinated Securities . . . . . . . . . . . . . . . . . . . . . . . . . . 5
Subsequent Loans  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  16
TACs  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Thrift institutions . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
TIN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Title V . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . .  18, 24
Trust Fund  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
Trust Fund Assets . . . . . . . . . . . . . . . . . . . . . . . . .  1, 4, 18
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4, 24
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  77
Underwriter Exemptions  . . . . . . . . . . . . . . . . . . . . . . . . .  82


                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*

     The following table sets forth the estimated expenses in connection with
the issuance and  distribution of the Securities being  registered under this
Registration Statement, other than underwriting discounts and commissions:


SEC Registration Fee                    $    340,416.06
Printing and Engraving Expenses         $    200,000.00
Legal Fees and Expenses                 $    500,000.00
Trustee Fees and Expenses               $     75,000.00
Accounting Fees and Expenses            $    250,000.00
Blue Sky Fees and Expenses              $     15,000.00
Rating Agency Fees                      $    250,000.00
Miscellaneous                           $    100,000.00
                                        ---------------
                         Total          $  1,730,416.06

____________
*    All amounts  except the SEC  Registration Fee are estimates  of expenses
     incurred in connection with the issuance and distribution of four Series
     of  Securities  in  an  aggregate principal  amount  assumed  for  these
     purposes to be equal to $1,000,000,000 of Securities registered hereby.

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     The Registrant's  Code of  Regulations provides  for indemnification  of
directors and  officers of the Registrant to  the fullest extent permitted by
law.  In particular, the Code of Regulations provides for indemnification for
any person  who was or is a party or is threatened  to be made a party to any
threatened, pending or  completed action, suit or  proceeding, whether civil,
criminal, administrative or investigative,  by reason of the fact that  he is
or was a director, officer, employee or agent of the Registrant, or is or was
serving  at the request  of the Registrant  as a director,  trustee, officer,
employee or agent  of another corporation, domestic or  foreign non-profit or
for profit, partnership, joint venture,  trust or other enterprise; provided,
however, that  the Registrant shall indemnify  any such agent (as  opposed to
any director,  officer or  employee) of  the Company  to an  extent that  the
directors may, in their discretion, so determine.


ITEM 16.  EXHIBITS.

    1.1             Form of Underwriting Agreement.*
    4.1             Form  of Pooling and Servicing Agreement relating to Home
                    Equity Loan Asset Backed Certificates.*
    4.2             Form of Trust Agreement.*
    4.3             Form of Indenture.*
    4.4             Form of Master Servicing Agreement.*
    5.1             Opinion of Keating, Muething & Klekamp,  P.L.L. as to the
                    legality of the Securities.
    8.1             Opinion of Brown & Wood LLP as to certain tax matters.
   23.1             Consent  of Brown &  Wood LLP  (included  in Exhibit  8.1
                    hereof).
   23.2             Consent of  Keating, Muething & Klekamp, P.L.L. (included
                    in Exhibit 5.1).
   24.1             Power of Attorney.
__________________________
*Incorporated by reference from the Registrant's Registration Statement (File
No. 333-35275).


ITEM 17.  UNDERTAKINGS.

     (a) The undersigned Registrant hereby undertakes:

          (1)  To file,  during any period in which offers or sales are being
     made, a post-effective amendment to this Registration Statement;

                (i) To include any prospectus required by Section 10(a)(3) of
          the Securities Act of 1933, as amended (the "Act");

               (ii) To  reflect in the prospectus any facts or events arising
          after the  effective date  of this  Registration Statement (or  the
          most recent post-effective amendment hereof) which, individually or
          in the aggregate, represent a fundamental change in the information
          set  forth in  this Registration  Statement.   Notwithstanding  the
          foregoing, any increase or decrease in volume of securities offered
          (if the total  dollar value of securities offered  would not exceed
          that  which was registered) and any deviation  from the low or high
          and of the estimated maximum offering range may be reflected in the
          form of  prospectus  filed with  the  Commission pursuant  to  Rule
          424(b)  if, in  the  aggregate,  the changes  in  volume and  price
          represent no more  than 20 percent change in  the maximum aggregate
          offering price set forth in  the "Calculation of Registration  Fee"
          table in the effective Registration Statement;

              (iii) To include any  material information with respect  to the
          plan  of distribution not previously disclosed in this Registration
          Statement or  any  material  change  to such  information  in  this
          Registration Statement;

provided, however, that  paragraphs (a)(1)(i) and (a)(1)(ii) do  not apply if
the  information required  to be  included in  a post-effective  amendment by
those  paragraphs is contained in periodic reports filed with or furnished to
the Commission  by the  Registrant pursuant  to Section  13 or  15(d) of  the
Securities Exchange  Act of 1934 that  are incorporated by reference  in this
Registration Statement.

          (2)  That, for the  purpose of determining any liability  under the
     Act, each  such post-effective  amendment shall  be deemed to  be a  new
     registration statement relating  to the securities offered  therein, and
     the offering of such  securities at that time shall be  deemed to be the
     initial bona fide offering thereof.

          (3)  To  remove  from  registration by  means  of  a post-effective
     amendment any of the securities  being registered which remain unsold at
     the termination of the offering.

     (b)  The undersigned Registrant hereby  undertakes that, for purposes of
determining any liability under the Act, each filing of a Trust Fund's annual
report pursuant  to Section 13(a) or Section 15(d) of the Securities Exchange
Act of 1934 that  is incorporated by reference in this Registration Statement
shall be deemed to be a new registration statement relating to the securities
offered therein, and  the offering of such  securities at that time  shall be
deemed to be the initial bona fide offering thereof.

     (c) Insofar as indemnification for liabilities arising under the Act may
be permitted to directors, officers and controlling persons of the Registrant
pursuant to the  foregoing provisions, or otherwise, the  Registrant has been
advised that  in the opinion  of the Securities and  Exchange Commission such
indemnification is  against public  policy as expressed  in the  Act and  is,
therefore,  unenforceable.   In the  event that  a claim  for indemnification
against  such  liabilities (other  than  the  payment  by the  Registrant  of
expenses incurred or paid by a director, officer or controlling person of the
Registrant  in the successful  defense of any action,  suit or proceeding) is
asserted by such  director, officer or controlling person  in connection with
the securities being  registered, the Registrant will, unless  in the opinion
of its counsel the matter has  been settled by controlling precedent,  submit
to   a  court  of   appropriate  jurisdiction   the  question   whether  such
indemnification by it  is against public policy  as expressed in the  Act and
will be governed by the final adjudication of such issue.

     (d) The undersigned Registrant hereby undertakes  to file an application
for the purpose  of determining the eligibility  of the trustee to  act under
subsection  (a)  of Section  310  of  the  Trust  Indenture Act  of  1939  in
accordance with the rules and  regulations prescribed by the Commission under
Section 305(b)(2) of the Trust Indenture Act of 1939.


                                  SIGNATURES

     Pursuant to the requirements of the  Securities Act of 1933, as amended,
the Registrant certifies  that it has reasonable  grounds to believe that  it
meets all of the requirements for filing on Form S-3 and has duly caused this
Amendment to  the Registration Statement  to be signed  on its behalf  by the
undersigned, thereunto duly  authorized, in Cincinnati, Ohio on  the 26th day
of January, 1998.

                              THE PROVIDENT BANK

                              By     /s/ Tayfun Tuzun         
                                  ----------------------------
                              Name:  Tayfun Tuzun
                              Vice President

                              POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints each of John  R. Farrenkopf and Mark E. Magee,
or  either of them,  his true and  lawful attorneys-in-fact  and agents, with
full power of  substitution and resubstitution,  for him and his  name, place
and  stead,  in  any  and all  capacities,  to  sign  any  or all  amendments
(including post-effective amendments)  to the Registration Statement,  and to
file the same,  with all exhibits thereto, and other  documents in connection
therewith, with the  Securities and Exchange  Commission, granting unto  said
attorneys-in-fact  and agents, and each of  them, full power and authority to
do and perform  each and every act  and thing requisite  and necessary to  be
done in  and about the premises, as fully to all intents and purposes as they
might or could  do in person, hereby  ratifying and confirming all  that said
attorneys-in-fact and agents, or either of them, or their or his substitutes,
may lawfully do or cause to be done by virtue hereof.

     Pursuant  to the requirements of the Securities Act of 1933, as amended,
this Amendment to the Registration Statement has been signed by the following
persons in the capacities and on the dates indicated.


     SIGNATURES                TITLE                                DATE
     ----------                -----                                ----

/s/ Allen L. Davis         President                           January 26, 1998
Allen L. Davis             (Principal Executive Officer) 
                           and Director

/s/ John R. Farrenkopf     Senior Vice President and Chief     January 26, 1998
John R. Farrenkopf         Financial Officer (Principal
                           Accounting Officer)

/s/ Jack M. Cook           Director                            January 23, 1998
Jack M. Cook

/s/ Thomas D. Grote Jr.    Director                            January 23, 1998
Thomas D. Grote, Jr.

/s/ Joseph A. Steger       Director                            January 23, 1998
Joseph A. Steger

/s/ Philip R. Myers        Director                            January 26, 1998
Philip R. Myers

/s/ Joseph A. Pedoto       Director                            January 26, 1998
Joseph A. Pedoto

/s/ Sidney A. Peerless     Director                            January 23, 1998
Sidney A. Peerless
                                                                             
         

                                EXHIBIT INDEX


                                                                   SEQUENTIAL
EXHIBIT                                                              PAGE    
  NO.                         DESCRIPTION OF EXHIBIT                 NUMBER  
- -------                       ----------------------             ----------

  1.1               --   Form of Underwriting Agreement.*
  4.1               --   Form of Pooling and
                         Servicing Agreement
                         relating to Home Equity
                         Loan Asset Backed
                         Certificates.*
  4.2               --   Form of Trust Agreement.*
  4.3               --   Form of Indenture.*
  4.4               --   Form of Master Servicing Agreement.*
  5.1               --   Opinion of Keating,
                         Muething & Klekamp, P.L.L.
                         as to the legality of the
                         Securities.
  8.1               --   Opinion of Brown & Wood LLP
                         as to certain tax matters.
 23.1               --   Consent of Brown & Wood LLP
                         (included in Exhibit 8.1).
 23.2               --   Consent of Keating,
                         Muething & Klekamp, P.L.L.
                         (included in Exhibit 5.1).
 24.1               --   Power of Attorney (included on page
                         II-3).

                    
- --------------------
*Incorporated by reference from the Registrant's Registration Statement (File
No. 333-35275).



                                                                  EXHIBIT 5.1


                               January 30, 1998




The Provident Bank
One East Fourth Street
Cincinnati, Ohio  45202

          RE:  The Provident Bank -- Registration Statement on Form S-3
               --------------------------------------------------------

Ladies and Gentlemen:

     We  have  acted  as counsel  for  The Provident  Bank,  an  Ohio banking
corporation   ("Provident"),  in  connection  with  the  preparation  of  the
registration statement on Form S-3 (the "Registration Statement") relating to
the Securities (defined  below) and with the authorization  and issuance from
time to time in one or more series (each a "Series") of  up to $1,149,873,000
aggregate principal  amount  of asset-backed  securities (the  "Securities").
The Registration  Statement is being  filed with the Securities  and Exchange
Commission (the "Commission")  under the Securities Act of  1933, as amended.
As set forth in the Registration Statement, each Series of Securities will be
issued  under  and pursuant  to  the  conditions of  a  separate  pooling and
servicing  agreement, master pooling and servicing agreement, trust agreement
or   indenture  (each,  an  "Agreement")  among  Provident,  a  trustee  (the
"Trustee") and  where appropriate,  a servicer (the  "Servicer"), each  to be
identified in the prospectus supplement for such Series of Securities.

     We  have  examined  the  prospectus  (the  "Prospectus")  and  forms  of
prospectus supplement  (each,  a  "Prospectus  Supplement")  related  thereto
contained in the Registration Statement.  We have also examined the  forms of
each  Agreement filed  or incorporated  by  reference as  an  exhibit to  the
Registration Statement, the  forms of each Series of Securities  set forth in
the related Agreement filed or incorporated by reference as an exhibit to the
Registration  Statement and such other  records, documents and instruments as
we have deemed necessary for purposes of this opinion ("Documents").

     In  arriving at the opinions expressed below,  we have assumed that each
Agreement will  be duly authorized by  all necessary corporate action  on the
part of Provident, the Trustee, the Servicer (where applicable) and any other
party thereto for  such Series of  Securities and will  be duly executed  and
delivered by Provident, the Trustee, the Servicer and any other party thereto
substantially in the applicable form filed or incorporated by reference as an
exhibit to the Registration Statement, that each Series of Securities will be
duly  executed  and delivered  in substantially  the forms  set forth  in the
related Agreement  filed or incorporated  by reference as  an exhibit  to the
Registration Statement, and that Securities will be sold as described in  the
Registration Statement.

     In addition,  in rendering the  opinions set  forth below, we  have made
such  investigations of  such matters of  law as  we deemed appropriate  as a
basis  for  the opinions  expressed  below.   Further,  we  have assumed  the
genuineness of all signatures and the authenticity of all Documents submitted
to us as originals.  Our opinions are also based on the assumption that there
are  no  agreements  or  understandings  with  respect  to  the  transactions
contemplated in  the documents  relating to  the above-mentioned  transaction
other  than those contained in the  Documents.  Furthermore, our opinions are
based on the  assumption that all parties  to the Documents will  comply with
the terms thereof.

     Based upon the foregoing, we are of the opinion that:

     1.   Each Agreement,  when duly  authorized, executed  and delivered  by
Provident, the Trustee,  the Servicer (where applicable) and  any other party
hereto, will  constitute a legal,  valid and binding agreement  of Provident,
enforceable  against  Provident  in  accordance  with  its terms,  except  as
enforcement thereof may be limited by insolvency or other  laws applicable to
banks  relating  to or  affecting  creditors'  rights  or by  general  equity
principles.

     2.   When  a  Series of  Securities  has  been  duly authorized  by  all
necessary action on the part of Provident (subject to the terms thereof being
otherwise in compliance with applicable law at such time), duly  executed and
authenticated by the  Trustee for such Series in accordance with the terms of
the related  Agreement and issued  and delivered against payment  therefor as
described in  the Registration Statement,  such Series of Securities  will be
legally and  validly issued,  fully paid and  nonassessable, and  the holders
thereof will be entitled to the benefits of the related Agreement.

     This opinion  is rendered  as of  the date  hereof and  we undertake  no
obligation to  update this opinion or advise you of  any changes in the event
there is any change in legal  authorities, facts, assumptions or documents on
which this opinion is based (including the taking of  any action by any party
to  the Documents  pursuant to  any  opinion of  counsel or  waiver),  or any
inaccuracy in  any of  the  representations, warranties  or assumptions  upon
which we  have relied  in rendering this  opinion unless we  are specifically
engaged to do so.

     The opinions expressed herein are limited as described above,  and we do
not  express an opinion  with respect to  the laws of  any jurisdiction other
than  the laws of  the States of Ohio  and New York  (excluding choice of law
principles therein) and  the federal  laws of the  United States of  America,
although we point out to you that we  are not licensed to practice law in the
State of New York.

     We  hereby consent to  the filing  of this letter  as an exhibit  to the
Registration Statement and to the references  to this firm under the  heading
"Legal Matters"  in the Prospectus and  under the heading "Legal  Matters" in
each Prospectus Supplement, in  each case forming a part of  the Registration
Statement, without admitting that we are "experts" within the  meaning of the
Securities Act  of 1933,  as amended,  or the  Rules and  Regulations of  the
Commission issued  thereunder, with respect  to any part of  the Registration
Statement, including this exhibit.

                              Very truly yours,

                              KEATING, MUETHING & KLEKAMP, P.L.L.


                              BY:    /s/ James R. Whitaker        
                                  --------------------------------
                                        James R. Whitaker



                                                                  EXHIBIT 8.1


                                   January 30, 1998



The Provident Bank
One East Fourth Street
Cincinnati, Ohio 45202

          Re:  The Provident Bank
               Registration Statement on Form S-3
               ----------------------------------

Ladies and Gentlemen:

     We  have acted as  special tax counsel  for The Provident  Bank, an Ohio
banking corporation (the  "Company"), in connection  with the preparation  of
the  registration  statement  on  Form  S-3  (the  "Registration  Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to time in one or more series (each, a  "Series") of up to
$1,149,873,000  aggregate principal  amount of  asset-backed  securities (the
"Securities").  The Registration Statement is being filed with the Securities
and Exchange Commission under the Securities Act of 1933, as amended.  As set
forth in the Registration Statement, each Series of Securities will be issued
under and  pursuant to  the conditions  of a  separate pooling  and servicing
agreement, master pooling  and servicing agreement, pooling  agreement, trust
agreement or  indenture (each  an "Agreement") among  the Company,  a trustee
(the "Trustee") and, where appropriate,  a servicer (the "Servicer"), each to
be identified in the prospectus supplement for such Series of Securities.

     We have  examined  the prospectus  and  forms of  prospectus  supplement
related   thereto  contained   in  the   Registration   Statement  (each,   a
"Prospectus") and  such other documents,  records and instruments as  we have
deemed necessary for the purposes of this opinion (the "Documents").

     In arriving  at the opinion expressed  below, we have assumed  that each
Agreement will be  duly authorized by all  necessary corporate action on  the
part of  the Company, the  Trustee, the Servicer  (where applicable)  and any
other party thereto for such Series  of Securities and will be duly  executed
and delivered  by the Company, the Trustee, the  Servicer and any other party
thereto  substantially  in  the  applicable  form  filed  or  incorporated by
reference as  an exhibit to the  Registration Statement, that each  Series of
Securities will be duly executed and delivered in substantially the forms set
forth in  the related  Agreement  filed or  incorporated by  reference as  an
exhibit  to the Registration Statement,  and that Securities  will be sold as
described in the Registration Statement.

     In addition, in  rendering the opinions  set forth  below, we have  made
such investigations  of such  matters of law  as we  deemed appropriate  as a
basis  for  the  opinions expressed  below.   Further,  we  have  assumed the
genuineness of all signatures and the authenticity of all Documents submitted
to us as originals.  Our opinions are also based on the assumption that there
are  no  agreements  or  understandings  with  respect  to  the  transactions
contemplated in  the documents  relating to  the above-mentioned  transaction
other than  those contained in the Documents.   Furthermore, our opinions are
based on the  assumption that all parties  to the Documents will  comply with
the  terms  thereof,  including  all  tax  reporting  requirements  contained
therein.

     As special tax  counsel to the Company, we have advised the Company with
respect  to certain  material  federal  income tax  aspects  of the  proposed
issuance  of each  Series of  Securities pursuant  to the  related Agreement.
Such advice  has formed  the basis  for the  description of selected  federal
income tax consequences for holders of  such Securities that appear under the
heading "Federal Income Tax Consequences" in the Prospectus forming a part of
the Registration Statement.  Such description does not purport to discuss all
possible federal  income tax  ramifications of the  proposed issuance  of the
Securities,  but  with respect  to  those  federal  income  tax  consequences
described therein, such description is accurate in all material respects.

     This opinion  is rendered  as of  the date  hereof and  we undertake  no
obligation to  update this opinion or advise you of  any changes in the event
there is  any change in legal authorities, facts, assumptions or documents on
which this opinion is based (including the taking of  any action by any party
to  the Documents pursuant  to any  opinion of counsel  or a  waiver), or any
inaccuracy  in any  of the  representations,  warranties or  assumptions upon
which we have  relied in rendering  this opinion unless  we are  specifically
engaged to do so.   Because the Prospectus contemplates  Series of Securities
with  numerous  different  characteristics,  you  should  be aware  that  the
particular characteristics of each Series of Securities must be considered in
determining  the applicability  of this  opinion  to a  particular Series  of
Securities.   The opinions expressed  herein are limited as  described above,
and we do not express an opinion  with respect to any other federal or  state
law or the  law of any other jurisdiction, except as expressly stated herein.

     We  hereby consent to  the filing of  this letter  as an exhibit  to the
Registration Statement and to the  references to this firm under the  heading
"Federal Income  Tax Consequences"  in the Prospectus  and under  the heading
"Federal Income Tax Consequences" in each Prospectus Supplement, in each case
forming a part of the Registration  Statement, without admitting that we  are
"experts" within the  meaning of the 1933 Act or the Rules and Regulations of
the  Commission  issued   thereunder,  with  respect  to  any   part  of  the
Registration Statement, including this exhibit.

                                   Very truly yours,


                                   /s/  BROWN & WOOD LLP



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission