UNC INC
S-4/A, 1996-09-24
AIRCRAFT ENGINES & ENGINE PARTS
Previous: PACER TECHNOLOGY, 10KSB, 1996-09-24
Next: LEGG MASON CASH RESERVE TRUST, N14AE24, 1996-09-24



<PAGE>
 
     
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 24, 1996.
                                                    
                                                 REGISTRATION NO. 333-9959     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ----------------
                         
                      PRE-EFFECTIVE AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-4
                            REGISTRATION STATEMENT
                                     UNDER
                          THE SECURITIES ACT OF 1933
                               UNC INCORPORATED
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
               DELAWARE                              54-1078297
    (STATE OR OTHER JURISDICTION OF     (I.R.S. EMPLOYER IDENTIFICATION NO.)
    INCORPORATION OR ORGANIZATION)
                                     3724
           (PRIMARY STANDARD INDUSTRIAL CLASSIFICATION CODE NUMBER)
                          175 ADMIRAL COCHRANE DRIVE
                           ANNAPOLIS, MARYLAND 21401
                                (410) 266-7333
  (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE, OF
                   REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                           RICHARD H. LANGE, ESQUIRE
                 VICE PRESIDENT, GENERAL COUNSEL AND SECRETARY
                               UNC INCORPORATED
                          175 ADMIRAL COCHRANE DRIVE
                           ANNAPOLIS, MARYLAND 21401
                                (410) 266-7333
(NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING AREA CODE,
                             OF AGENT FOR SERVICE)
 
                                  COPIES TO:
                            JOHN B. FRISCH, ESQUIRE
                             MILES & STOCKBRIDGE,
                          A PROFESSIONAL CORPORATION
                                10 LIGHT STREET
                           BALTIMORE, MARYLAND 21202
 
<TABLE>
<CAPTION>
NAME OF ADDITIONAL REGISTRANTS*  STATE OF INCORPORATION I.R.S. EMPLOYER IDENTIFICATION NO.
- -------------------------------  ---------------------- ----------------------------------
<S>                              <C>                    <C>
UNC Holdings, Inc.                      Delaware                    51-0308654
UNC/Lear Services, Inc.                 Delaware                    13-3386715
UNC All Fab, Inc.                       Delaware                    52-1839339
UNC Metcalf Servicing,
 Inc.                                   Delaware                    52-1839336
UNC Johnson Technology,
 Inc.                                   Delaware                    52-1834578
UNC Artex, Inc.                         Delaware                    52-1817999
UNC CAMCO Incorporated                  Delaware                    52-1633412
UNC Texas CAMCO Incorpo-
 rated                                  Delaware                    52-1633408
UNC ARDCO Incorporated                  Delaware                    52-1633418
UNC Engine & Engine
 Parts, Inc.                            Delaware                    52-1633414
UNC Accessory Overhaul
 Group, Inc.                            Delaware                    52-1633406
UNC Aviation Services,
 Inc.                                   Delaware                    52-1605019
UNC Tri-Industries, Inc.                Delaware                    35-0910799
UNC Airwork Corporation                 Delaware                    95-3751258
UNC Pacific Airmotive
 Corporation, Inc.                      Delaware                    95-3751257
UNC Parts Company                       Delaware                    52-1913036
UNC/CFC Acquisition Co.                 Delaware                    52-1956503
</TABLE>
 
- --------
* (Address and telephone numbers are in care of UNC Incorporated)
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE OF THE SECURITIES TO THE
PUBLIC: As soon as practicable after the registration statement becomes
effective.
 
                               ----------------
 
  If the securities being registered on this Form are being offered in
connection with the formation of a holding company and there is compliance
with General Instruction G, check the following box. [_]
       
                               ----------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT
SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
       
PROSPECTUS
 
[UNC CORP LOGO APPEARS HERE]         UNC INCORPORATED

 
  OFFER TO EXCHANGE ALL OUTSTANDING 11% SENIOR SUBORDINATED NOTES DUE JUNE 1,
   2006, FOR 11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006 WHICH HAVE BEEN
           REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED.
   
  THE EXCHANGE OFFER AND WITHDRAWAL RIGHTS WILL EXPIRE AT 5:00 P.M., NEW YORK
CITY TIME, ON OCTOBER 24, 1996, UNLESS EXTENDED.     
 
  UNC Incorporated (the "Company") hereby offers upon the terms and subject to
the conditions set forth in the Prospectus and the accompanying letter of
transmittal (the "Letter of Transmittal" and, together with this Prospectus,
the "Exchange Offer"), to exchange an aggregate principal amount of up to
$125,000,000 of 11% Senior Subordinated Notes Due June 1, 2006 of the Company
("New Notes") which have been registered under the Securities Act of 1933, as
amended (the "Securities Act"), pursuant to a Registration Statement of which
this Prospectus is a part, for an equal principal amount of its issued and
outstanding 11% Senior Subordinated Notes Due June 1, 2006 ("Old Notes"). The
New Notes and the Old Notes are collectively referred to herein as the
"Notes."
   
  The Company will accept for exchange any and all Old Notes that are validly
tendered and not withdrawn on or prior to 5:00 p.m., New York City time, on
October 24, 1996, unless the Exchange Offer is extended (the "Expiration
Date"). Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m.,
New York City time, on the Expiration Date. The Exchange Offer is not
conditioned on any minimum principal amount of Old Notes being tendered for
exchange. However, the Exchange Offer is subject to certain customary
conditions which may be waived by the Company. The Company has agreed to pay
the expenses of the Exchange Offer. See "THE EXCHANGE OFFER." There will be no
cash proceeds to the Company from the Exchange Offer. See "USE OF PROCEEDS."
    
  The New Notes are being offered in order to satisfy certain obligations of
the Company under the Registration Rights Agreement, dated May 23, 1996 (the
"Registration Rights Agreement"), among the Company and the Initial Purchasers
(as defined below). The New Notes will be obligations of the Company
evidencing the same indebtedness as the Old Notes and will be entitled to the
benefits of the same Indenture (as defined herein), which governs both the Old
Notes and the New Notes. The terms of the New Notes are identical in all
material respects to the Old Notes except for certain transfer restrictions
and registration rights relating to the Old Notes and except that, if the
Exchange Offer is not consummated by November 26, 1996, the rate at which the
Old Notes bear interest will be 11 1/2% per annum from and including November
26, 1996 until but excluding the date of the consummation of the Exchange
Offer. See "THE EXCHANGE OFFER."
 
  Prior to the Exchange Offer, there has been no established trading market
for the Old Notes or the New Notes. The Company does not intend to apply for
listing or quotation of the New Notes on any securities exchange or stock
market. Therefore, there can be no assurance as to the liquidity of any
trading market for the New Notes or that an active public market for the New
Notes will develop. Any Old Notes not tendered and accepted in the Exchange
Offer will remain outstanding. To the extent that Old Notes are tendered and
accepted in the Exchange Offer, a holder's ability to sell untendered, or
tendered but unaccepted, Old Notes could be adversely affected. Following
consummation of the Exchange Offer, the holders of Old Notes will continue to
be subject to the existing restrictions on transfer thereof and the Company
will have no further obligations to such holders to provide for the
registration of the Old Notes under the Securities Act. See "THE EXCHANGE
OFFER."
                                            (Cover continued on following page)
 
                                ---------------
 
  FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY HOLDERS OF
OLD NOTES WHO TENDER THEIR OLD NOTES IN THE EXCHANGE OFFER, SEE "RISK FACTORS"
ON PAGE 19.
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
                                ---------------
               
            THE DATE OF THIS PROSPECTUS IS SEPTEMBER 24, 1996.     
<PAGE>
 
  The Old Notes were originally issued and sold on May 30, 1996, to CS First
Boston Corporation and First Union Capital Markets Corp. (collectively, the
"Initial Purchasers") in a transaction not registered under the Securities Act
in reliance upon the exemption provided in Section 4(2) of the Securities Act
(the "Initial Offering"). Accordingly, the Old Notes may not be reoffered,
resold or otherwise pledged, hypothecated or transferred in the United States
unless so registered or unless an applicable exemption from the registration
requirements of the Securities Act and any applicable state securities laws is
available. The Company is making the Exchange Offer in reliance on the
position of the staff (the "Staff") of the Division of Corporation Finance of
the Securities and Exchange Commission (the "Commission") as set forth in
certain interpretive letters addressed to third parties in other transactions.
However, the Company has not sought its own interpretive letter and there can
be no assurance that the Staff would make a similar determination with respect
to the Exchange Offer. Based on interpretations by the Staff, the Company
believes that New Notes issued pursuant to the Exchange Offer in exchange for
Old Notes may be offered for resale, resold and otherwise transferred by a
holder thereof (other than (i) an "affiliate" of the Company within the
meaning of Rule 405 under the Securities Act, (ii) an Initial Purchaser who
acquired Old Notes directly from the Company solely in order to resell
pursuant to Rule 144A of the Securities Act or any other available exemption
under the Securities Act or (iii) a broker-dealer (which may include an
Initial Purchaser) who acquired Old Notes as a result of market-making or
other trading activities) without further compliance with the registration and
prospectus delivery requirements of the Securities Act, provided that such New
Notes are acquired in the ordinary course of such holder's business and that
such holder is not participating, and has no arrangement or understanding with
any person to participate, in a distribution (within the meaning of the
Securities Act) of such New Notes.
   
  Each broker-dealer that receives New Notes for its own account pursuant to
the Exchange Offer must acknowledge that it will deliver a prospectus meeting
the requirements of the Securities Act in connection with any resale of such
New Notes. The Letter of Transmittal states that by so acknowledging and
delivering a prospectus, a broker-dealer will not be deemed to admit that it
is an "underwriter" within the meaning of the Securities Act. Based on the
position taken by the Staff, the Company believes that broker-dealers who
acquired Old Notes as a result of market-making activities or other trading
activities ("Participating Broker-Dealers") may fulfill their prospectus
delivery requirements with respect to the New Notes received upon exchange of
such Old Notes with a prospectus prepared for an exchange offer so long as it
contains a description of the plan of distribution with respect to the resale
of such New Notes. Accordingly, this Prospectus, as it may be amended or
supplemented from time to time, may be used by a Participating Broker-Dealer
in connection with resales of such New Notes. The Company has agreed that, for
a period of 180 days from the date of this Prospectus, it will make this
Prospectus available to any broker-dealer for use in connection with any such
resale. See "PLAN OF DISTRIBUTION." Any holder that cannot rely upon such
interpretations must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with a secondary resale
transaction unless such sale is made pursuant to an exemption from such
requirements.     
 
                             AVAILABLE INFORMATION
 
  The Company has filed with the Securities and Exchange Commission (the
"Commission") a Registration Statement on Form S-4 (the "Registration
Statement," which term shall include all amendments, exhibits, annexes and
schedules thereto) pursuant to the Securities Act, and the rules and
regulations promulgated thereunder, covering the New Notes being offered
hereby. This Prospectus does not contain all the information set forth in the
Registration Statement, certain parts of which are omitted in accordance with
the rules and regulations of the Commission. For further information with
respect to the Company and the New Notes, reference is hereby made to the
Registration Statement. Statements made in this Prospectus as to the contents
of any contract, agreement or other document referred to in the Registration
Statement are not necessarily complete. With respect to each such contract,
agreement or other document filed as an exhibit to the Registration Statement,
reference is made to the exhibit for a more complete description of the matter
involved and each such statement shall be deemed qualified in its entirety by
such reference.
 
  The Company is subject to the informational requirements of the Securities
Exchange Act of 1934 (the "Exchange Act") and, in accordance therewith, files
reports, proxy statements and other information with the
 
                                       2
<PAGE>
 
Commission. Such reports, proxy statements and other information can be
inspected and copied at the Public Reference Section of the Commission located
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington, D.C. 20549
and at regional public reference facilities maintained by the Commission
located at Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
Illinois 60661; and Seven World Trade Center, New York, New York 10048. Copies
of such material can be obtained from the Public Reference Section of the
Commission at prescribed rates. The Commission also maintains a site on the
World Wide Web, the address of which is http://www.sec.gov, that contains
reports, proxy and information statements and other information regarding
registrants such as the Company that file electronically with the Commission.
The Company's Common Stock and 9 1/8% Senior Notes due 2003 are listed on the
New York Stock Exchange and such reports, proxy statements and other
information can also be inspected at the offices of such exchange.
 
  The Company is required by the terms of the Indenture, dated as of May 30,
1996, between the Company and The Bank of New York, as trustee (the
"Trustee"), under which the Notes are issued, to furnish the Trustee with
annual reports containing condensed financial statements audited by their
independent certified public accountants and with quarterly reports containing
unaudited condensed financial statements for each of the first three quarters
of each fiscal year.
 
               INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
   
  This Prospectus incorporates documents by reference which are not presented
herein or delivered herewith. The Company will provide without charge to each
person to whom a copy of this Prospectus is delivered, upon the written or
oral request of such person, a copy of any or all of the documents
incorporated by reference herein (other than exhibits to such documents,
unless such exhibits are specifically incorporated by reference into the
information that this Prospectus incorporates). Requests should be directed
to: UNC Incorporated, 175 Admiral Cochrane Drive, Annapolis, Maryland 21401-
7394; Attention: Treasurer; telephone number: (410) 266-7333. In order to
ensure timely deliver of the documents prior to the Expiration Date of the
Exchange Offer, any request should be made by October 16, 1996.     
 
  The following documents have been filed with the Commission and are
incorporated herein by reference and made a part of this Prospectus:
 
    (i) Annual Report on Form 10-K for the fiscal year ended December 31,
  1995;
 
    (ii) Quarterly reports on Form 10-Q for the quarterly periods ended March
  31 and June 30, 1996;
 
    (iii) Current Report on Form 8-K dated February 7, 1996;
 
    (iv) Current Report on Form 8-K dated May 7, 1996; and
 
    (v) Current Report on Form 8-K dated June 11, 1996.
     
    (vi) Current Report on Form 8-K dated August 12, 1996.     
 
  All reports and other documents filed with the Commission by the Company
pursuant to Sections 13(a), 13(c), 14 or 15(d) of the Exchange Act subsequent
to the date of this Prospectus and to be a part hereof from the date of filing
of such documents. Any statement incorporated or deemed to be incorporated by
reference herein shall be deemed to be modified, replaced, or superseded for
purposes of this Prospectus to the extent that a statement contained herein or
in any other subsequently filed document that also is or is deemed to be
incorporated by reference herein modifies or supersedes such statement. Any
such statement so modified or superseded shall not be deemed, except as so
modified or superseded, to constitute a part of this Prospectus.
 
                               ----------------
 
  NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE EXCHANGE OFFER COVERED BY THIS PROSPECTUS. IF GIVEN OR
MADE SUCH INFORMATION OR REPRESENTATIONS MUST NOT
 
                                       3
<PAGE>
 
BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY. THIS PROSPECTUS DOES
NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE NEW
NOTES IN ANY JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO
MAKE SUCH OFFER OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR
ANY SALE MADE HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY
IMPLICATIONS THAT THERE HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS
PROSPECTUS OR IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF.
 
                               ----------------
 
                                       4
<PAGE>
 
                               PROSPECTUS SUMMARY
 
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and Consolidated Financial
Statements of the Company and the Consolidated Financial Statements of Garrett
included elsewhere in this Prospectus. Unless the context requires otherwise,
the "Company" refers to UNC Incorporated and its subsidiaries and "Garrett"
refers to Garrett Aviation Services.
 
                                  THE COMPANY
 
  The Company is a leading supplier of products and services to the aviation
industry. The Company's primary business is the provision of services to the
aviation aftermarket, which accounts for approximately 90% of its revenues.
These operations include the overhaul and repair of aircraft engines and
accessories, the repair and remanufacturing of engine components, and the
provision of training and maintenance services to the United States and foreign
military. Approximately 10% of the Company's revenues in 1995 were derived from
manufacturing engine and airframe parts for original equipment manufacturers
("OEMs").
 
   Prior to the Company's recently completed acquisition of Garrett, described
below (the "Acquisition"), the Company had over 8,000 customers including:
business aircraft operators; major national, regional, foreign, charter and
package/cargo airlines; engine and airframe OEMs; helicopter operators; and the
United States and foreign military. The Company operated 16 facilities,
performed services at approximately 80 government sites and had approximately
5,700 employees. The Acquisition has expanded the Company's range of services,
significantly increased its aggregate customer base, and added six primary
operating locations and approximately 1,100 employees. As a result of the
Acquisition, the Company believes it is the largest independent aviation
services company in the world, with service capabilities for almost all
business aircraft and engines, and a broad range of repair, overhaul and
remanufacturing capabilities for the commercial and military aviation markets.
 
BUSINESS STRATEGY
 
  The primary element of the Company's long-term strategy has been to establish
and maintain a leading position in the aviation aftermarket, with a particular
focus on the business aviation and military services markets. The Company
believes that these markets have generally exhibited a more stable revenue base
than other portions of the aviation industry. In addition, as part of its
overall aftermarket strategy, the Company intends to continue to develop and
implement advanced technology repair services to increase customer value and
strengthen its competitive position. The Company also intends to further its
long-term strategy by expanding its presence in international markets. The
Company believes that the Acquisition will enable the Company to significantly
expand its aviation aftermarket position, particularily in the business
aviation aftermarket, and will allow the Company to leverage its strengths in
advanced repairs, military contracting and international sales.
 
THE GARRETT ACQUISITION
 
  On May 30, 1996, the Company acquired Garrett, a leading provider of aviation
services to the $3.4 billion worldwide business aviation aftermarket. Garrett
provides a full range of overhaul services to approximately 2,000 business
aviation and regional airline customers, including complete engine and airframe
repair and overhaul capabilities, full interior and exterior refurbishments,
new aircraft completions, avionics installation and spare parts distribution.
Garrett specializes in providing aircraft, engine and avionics aftermarket
services to aircraft powered by AlliedSignal turbofan engines, which are the
leading engine type for the business jet aviation market. Garrett provides its
aircraft and engine maintenance and support through six "fly-in" service
centers across the United States. The Company believes that Garrett enjoys a 50
year reputation for quality and market leadership in its industry segment.
 
                                       5
<PAGE>
 
 
  For the year ended December 31, 1995, Garrett recorded approximately $338.1
million in total revenues and approximately $21.7 million of earnings from
continuing operations before extraordinary item, interest, taxes, depreciation
and amortization ("EBITDA"). For the year ended December 31, 1995, on a pro
forma basis assuming consummation of the Acquisition and the related
transactions described herein, the Company would have generated approximately
$865.3 million in revenues and approximately $65.5 million of EBITDA. The
Company anticipates additional operating benefits over the next three years as
a result of the Acquisition.
 
  Garrett was sold by AlliedSignal Inc. ("AlliedSignal") in June 1994 to the
group of investors who sold Garrett to the Company. The purchase price for the
Acquisition was approximately $144.6 million in cash and the assumption of
certain Garrett liabilities (including capitalized lease obligations recorded
at approximately $5.4 million). The Garrett sellers retained approximately
$29.1 million in accounts receivable at closing. The Company financed the
Acquisition and related transaction costs by issuing $125.0 million aggregate
principal amount of the Old Notes, by issuing $25.0 million of 8.5% convertible
preferred stock (the "Preferred Stock") and with borrowings under the Company's
Revolving Credit Facility. See "Business--Terms of Garrett Acquisition Purchase
Agreement."
 
  Pursuant to the originally executed Purchase Agreement, the cash portion of
the purchase price for the Acquisition is to be adjusted following closing
based on the net asset value of the assets and liabilities of Garrett acquired
by the Company, determined based upon a post-closing audit. Prior to
consummating the Acquisition, the Company and the Garrett sellers entered into
an amendment to the Purchase Agreement providing that the Garrett sellers would
prepare an estimate prior to closing of the net asset value of the assets and
liabilities of Garrett to be acquired by the Company. If such estimated net
asset value exceeded $47.575 million, the threshold level set in the Purchaser
Agreement, then, at the closing of the Acquisition, the Garrett sellers would
retain accounts receivable in an aggregate amount equal to such excess.
Pursuant to such amendment, the Garrett sellers retained approximately $29.1
million in accounts receivable at closing. The final net asset value of the
Garrett assets and liabilities acquired by the Company is to be determined
pursuant to a post-closing audit, following which any necessary adjustment to
the cash portion of the purchase price paid by the Company will be made in
accordance with the terms of the Purchase Agreement.
 
  The Company also agreed with AlliedSignal, prior to consummating the
Agreement, that it would cause Garrett to pay all AlliedSignal unpaid invoices
issued on or prior to 30 days before the closing of the Acquisition, subject to
adjustment to resolve disputed invoice amounts. In accordance with this
arrangement, the Company paid AlliedSignal $2.0 million immediately following
the closing of the Acquisition. In addition, the Company and AlliedSignal
agreed to shorten the payment period with respect to the utilization of
AlliedSignal's consigned parts inventory, thereby requiring increased working
capital.
 
  In connection with the Acquisition, the Company amended its existing
Revolving Credit Facility prior to closing the Acquisition to provide for a
revolving line of credit of up to $110 million. As of June 30, 1996, the
Company had the ability to borrow up to an additional $37.1 million under the
Revolving Credit Facility. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations," "Business--Terms of Garrett
Acquisition Purchase Agreement" and "Description of Certain Indebtedness--
Revolving Credit Facility."
 
BENEFITS OF THE ACQUISITION
 
  Garrett's business strategy since becoming independent in mid-1994 has
focused on expanding its engine overhaul capability beyond AlliedSignal
engines, broadening its parts repair and accessory overhaul services and
expanding its airframe and avionics operations. The Company believes that the
Acquisition is particularly attractive because the strategies of both companies
are complementary, and believes that the joining of the companies accelerates
the fulfillment of these strategies. The complementary nature of the businesses
and
 
                                       6
<PAGE>
 
strategies of the Company and Garrett create a range of anticipated benefits
from the Acquisition, including among others the following:
 
  .  Parts and Accessory Repairs. Other subsidiaries of the Company are able
     to perform certain repair and overhaul services for Garrett which
     Garrett is unable to provide, a portion of which will be performed
     pursuant to an agreement the Company has reached with AlliedSignal
     providing the Company with $15.0 million in annual orders for the repair
     of AlliedSignal parts and components during the term of the agreement.
     The Company also expects to be able to provide Garrett customers with
     repairs and overhauls for accessory components and systems for all types
     of business aircraft.
 
  .  Expansion of Airframe and Avionics Services. The Company intends to
     expand upon Garrett's airframe and avionics maintenance business by
     using the Company's established customer base to offer Garrett's
     airframe and avionics services to operators of aircraft using a broader
     range of engine types. The Company believes that the airframe and
     avionics sectors are growing faster than the overall business aviation
     market.
 
  .  Expansion of Customer Base. The Acquisition permits the Company and
     Garrett to expand their base of customers. The Company will be able to
     direct to Garrett a number of its customers who require Garrett's
     capabilities while Garrett will direct to other subsidiaries of the
     Company customers who require services on engine types for which Garrett
     has no overhaul capability.
 
  .  Military Services. The Company plans to expand its military services
     operations by offering Garrett's nationwide full service aviation
     aftermarket capabilities to the Company's military and other
     governmental customers.
 
  .  Increased Global Presence. The Company believes that there is a market
     for Garrett's services overseas and intends to market these services to
     foreign customers through the Company's growing network of international
     sales offices.
 
                               THE EXCHANGE OFFER

Registration Rights         
Agreement ..................    The Old Notes were sold by the Company on
                                May 30, 1996 to CS First Boston Corporation
                                and First Union Capital Markets Corp.
                                (collectively, the "Initial Purchasers"),
                                which placed the Old Notes with "qualified
                                institutional buyers" (as defined in Rule
                                144A under the Securities Act) and to a
                                limited number of institutions which the
                                Initial Purchasers reasonably believed to
                                be institutional "accredited investors" (as
                                defined in Rule 501(a)(1), (2), (3) or (7)
                                under the Securities Act). In connection
                                therewith, the Company executed and
                                delivered for the benefit of the holders of
                                Old Notes the Registration Rights
                                Agreement, providing for, among other
                                things, the Exchange Offer.
 
The Exchange Offer..........    The Company is offering to exchange up to
                                $125.0 million aggregate principal amount
                                of Old Notes for an equal principal amount
                                of New Notes. The New Notes will be
                                obligations of the Company evidencing the
                                same indebtedness as the Old Notes and will
                                be entitled to the benefits of the
                                Indenture, which governs both the Old Notes
                                and the New Notes. The terms of the New
                                Notes are identical in all material
                                respects to the Old Notes except for
                                certain transfer restrictions and
                                registration rights relating to the Old
                                Notes and except that, if the Exchange
 
                                       7
<PAGE>
 
                                Offer is not consummated by November 26,
                                1996, the rate at which the Old Notes bear
                                interest will be 11 1/2% per annum from and
                                including November 26, 1996 until but
                                excluding the date of the consummation of
                                the Exchange Offer.
 
                                In addition, to comply with the securities
                                laws of certain states of the United
                                States, it may be necessary to qualify for
                                sale or register thereunder the New Notes
                                prior to offering or selling such New
                                Notes. The Company has agreed, pursuant to
                                the Registration Rights Agreement, subject
                                to certain limitations specified therein,
                                to register or qualify the New Notes for
                                offer or sale under the securities laws of
                                such states as any holder reasonably
                                requests in writing. Unless a holder so
                                requests, the Company does not intend to
                                register or qualify the sale of the New
                                Notes in any such jurisdictions.
 
                                   
Resales of New Notes........    The New Notes issued pursuant to the
                                Exchange Offer in exchange for the Old
                                Notes may be offered for resale, resold and
                                otherwise transferred by holders thereof
                                (other than any holder which is (i) an
                                "affiliate" of the Company within the
                                meaning of Rule 405 under the Securities
                                Act, (ii) an Initial Purchaser who acquired
                                Old Notes directly from the Company solely
                                in order to resell pursuant to Rule 144A of
                                the Securities Act or any other available
                                exemption under the Securities Act or (iii)
                                a broker-dealer (which may include an
                                Initial Purchaser) who acquired Old Notes
                                as a result of market-making or other
                                trading activities), without further
                                compliance with the registration and
                                prospectus delivery requirements of the
                                Securities Act; provided, that such New
                                Notes are acquired in the ordinary course
                                of such holder's business and that such
                                holder is not participating, and has no
                                arrangement or understanding with any
                                person to participate, in a distribution
                                (within the meaning of the Securities Act)
                                of such New Notes.     
 
                                Each broker-dealer that receives New Notes
                                for its own account pursuant to the
                                Exchange Offer must acknowledge that it
                                acquired the Old Notes as the result of
                                market-making or trading activities and
                                must agree that it will deliver a
                                prospectus meeting the requirements of the
                                Securities Act in connection with any
                                resale of such New Notes. The Letter of
                                Transmittal states that by so acknowledging
                                and by delivering a prospectus, a broker-
                                dealer will not be deemed to admit that it
                                is an "underwriter" within the meaning of
                                the Securities Act. Based on the position
                                taken by the Staff, the Company believes
                                that Participating Broker-Dealers may
                                fulfill their prospectus delivery
                                requirements with respect to the New Notes
                                received upon exchange of such Old Notes
                                with a prospectus meeting the requirements
                                of the Securities Act, which may be the
                                prospectus prepared for an exchange offer
                                so long as it contains a
 
                                       8
<PAGE>
 
                                   
                                description of the plan of distribution
                                with respect to the resale of such New
                                Notes. Accordingly, this Prospectus, as it
                                may be amended or supplemented from time to
                                time, may be used by a Participating
                                Broker-Dealer during the period referred to
                                below in connection with resales of such
                                New Notes. Subject to certain provisions
                                set forth in the Registration Rights
                                Agreement, the Company has agreed that this
                                Prospectus, as it may be amended or
                                supplemented from time to time, may be used
                                by a Participating Broker-Dealer in
                                connection with resales of such New Notes
                                for a period ending 180 days after the
                                effectiveness of the Registration Statement
                                of which this Prospectus is a part (subject
                                to extension under certain limited
                                circumstances described herein) or, if
                                earlier, when all such New Notes have been
                                disposed of by the Participating Broker-
                                Dealer. See "THE EXCHANGE OFFER" and "PLAN
                                OF DISTRIBUTION."     
 
No Minimum Condition........    The Exchange Offer is not conditioned upon
                                any minimum aggregate principal amount of
                                Old Notes being tendered for exchange.
 
                                   
Expiration Date.............    The Exchange Offer will expire at 5:00
                                p.m., New York City time, on October 24 ,
                                1996 (the "Expiration Date"), unless the
                                Exchange Offer is extended, in which case
                                the term "Expiration Date" means the latest
                                date and time to which the Exchange Offer
                                is extended.     
 
Withdrawal Rights...........    Tenders may be withdrawn at any time prior
                                to the Expiration Date. Any Old Notes which
                                have been tendered for exchange but which
                                are not exchanged for any reason will be
                                returned to the holder thereof (or credited
                                to the appropriate account) without cost to
                                such to such holder as soon as practicable
                                after withdrawal, rejection of tender or
                                termination of the Exchange Offer.

Interest on the New Notes    
 ............................    The New Notes will bear interest at the
                                rate of 11% per annum from the most recent
                                date to which interest has been paid on the
                                Old Notes or, if no interest has been paid
                                on the Old Notes, from May 30, 1996.
                                Interest on the New Notes is payable
                                semiannually on June 1 and December 1 of
                                each year, commencing December 1, 1996.
                                Holders of Old Notes whose Old Notes are
                                accepted for exchange will not receive any
                                payment in respect of accrued and unpaid
                                interest on such Old Notes.

Conditions to the Exchange   
Offer.......................    The obligation of the Company to consummate
                                the Exchange Offer is subject to certain
                                conditions. See "THE EXCHANGE OFFER--
                                Conditions to the Exchange Offer." The
                                Company may terminate, waive or amend the
                                Exchange Offer at any time prior to the
                                Expiration Date.
 
 
                                       9
<PAGE>
 
Procedures for Tendering ...    Tendering holders of Old Notes must
                                complete and sign the Letter of Transmittal
                                in accordance with the instructions
                                contained therein and forward the same by
                                mail, facsimile or hand delivery, together
                                with any other required documents, to the
                                Exchange Agent, either with the Old Notes
                                to be tendered or in compliance with the
                                specified procedures for guaranteed
                                delivery of Old Notes. Certain brokers,
                                dealers, commercial banks, trust companies
                                and other nominees may also effect tenders
                                by book-entry transfer. Holders of Old
                                Notes registered in the name of a broker-
                                dealer, commercial bank, trust company or
                                other nominee are urged to contact such
                                person promptly if they wish to tender Old
                                Notes pursuant to the Exchange Offer. See
                                "THE EXCHANGE OFFER--Procedures for
                                Tendering." Letters of Transmittal and
                                certificates representing Old Notes should
                                not be sent to the Company. Such documents
                                should only be sent to the Exchange Agent.
                                Questions regarding how to tender and
                                requests for information should be directed
                                to the Exchange Agent. See "THE EXCHANGE
                                OFFER--Exchange Agent."
 
Acceptance of Old Notes and
 Delivery of New Notes .....    Subject to certain conditions, the Company
                                will accept for exchange any and all Old
                                Notes which are properly tendered in the
                                Exchange Offer prior to 5:00 p.m., New York
                                City time, on the Expiration Date. The New
                                Notes issued pursuant to the Exchange Offer
                                will be delivered promptly following the
                                Expiration Date. See "THE EXCHANGE OFFER--
                                Terms of the Exchange Offer."
 
Certain Federal Income Tax
 Consequences...............    The exchange of Old Notes for New Notes by
                                holders should not be a sale or exchange or
                                otherwise a taxable event for United States
                                federal income tax purposes, and holders
                                should not recognize any taxable gain or
                                loss or any interest income as a result of
                                such exchange.
 
Exchange Agent..............    The Bank of New York is serving as exchange
                                agent (the "Exchange Agent") in connection
                                with the Exchange Offer.

Effect on Holders of Old     
Notes ......................    Holders of Old Notes who do not tender
                                their Old Notes in the Exchange Offer will
                                continue to hold their Old Notes and will
                                be entitled to all the rights and
                                limitations applicable thereto under the
                                Indenture. All untendered, and tendered but
                                unaccepted, Old Notes will continue to be
                                subject to the restrictions on transfer
                                provided for in the Old Notes and the
                                Indenture. To the extent that Old Notes are
                                tendered and accepted in the Exchange
                                Offer, the trading market, if any, for the
                                Old Notes could be adversely affected. See
                                "RISK FACTORS--Consequences of Exchange and
                                Failure to Exchange."
 
 
                                       10
<PAGE>
 
                      SUMMARY DESCRIPTION OF THE NEW NOTES
 
                                June 1, 2006
Maturity Date...............
 
Interest Payment Dates......    June 1 and December 1 of each year,
                                commencing December 1, 1996.
 
Optional Redemption.........    The New Notes will not be redeemable by the
                                Company prior to June 1, 2001. Thereafter,
                                the New Notes will be redeemable at any
                                time, at the option of the Company, in
                                whole or in part, at the redemption prices
                                set forth herein together with accrued
                                interest thereon to the date fixed for
                                redemption. See "Description of Notes--
                                Optional Redemption."
 
Change of Control...........    Upon a Change of Control, each holder of
                                New Notes will have the right to require
                                the Company to repurchase the New Notes at
                                101% of the principal amount thereof plus
                                accrued interest to the date of repurchase.
                                See "Description of Notes--Right to Require
                                Repurchase Upon Change of Control."
 
Subordination...............    The New Notes will be senior subordinated
                                unsecured obligations of the Company and
                                will be subordinated in right of payment to
                                all Senior Debt of the Company, including
                                all indebtedness outstanding under the
                                Company's Revolving credit facility (the
                                "Revolving Credit Facility") and the
                                Company's 9 1/8% Senior Notes Due 2003 (the
                                "9 1/8% Notes"). Indebtedness under the
                                Revolving Credit Facility is collateralized
                                by the accounts receivable, inventory and
                                other assets of the Company and its
                                Subsidiaries (as defined herein). As of
                                June 30, 1996, the amount of Senior Debt of
                                the Company was approximately $169.5
                                million (including approximately $61.7
                                million under the Revolving Credit Facility
                                and $100 million of 9 1/8% Notes) and the
                                Company had the ability to borrow up to an
                                additional $37.1 million under the
                                Revolving Credit Facility. See "Risk
                                Factors--Subordination of the Notes,"
                                "Description of Certain Indebtedness--
                                Revolving Credit Facility," "Description of
                                Notes--Subordination" and "Description of
                                Notes--Certain Covenants."
 
Guarantees..................    The Company's obligations under the New
                                Notes will be guaranteed by the Company's
                                domestic wholly owned operating
                                Subsidiaries, including the Subsidiary that
                                acquired the assets of Garrett (the
                                "Guarantees"). Each Guarantee will be a
                                senior subordinated unsecured obligation of
                                the Guarantor providing such Guarantee and
                                will be subordinated in right of payment to
                                all Senior Debt of the Guarantors. The
                                Company's domestic wholly owned
                                Subsidiaries have guaranteed the
                                indebtedness outstanding under the
                                Revolving Credit Facility (the "Subsidiary
                                Bank Guarantees"). The Subsidiary Bank
                                Guarantees are collateralized by the
                                accounts receivable,
 
                                       11
<PAGE>
 
                                inventory and other assets of the
                                Subsidiaries and therefore effectively rank
                                senior to the Guarantees. The 9 1/8% Notes
                                are guaranteed by the Guarantors on a
                                senior basis to the Guarantees of the
                                Notes. As of June 30, 1996, the amount of
                                Senior Debt of the Guarantors was
                                approximately $167.3 million (including the
                                Subsidiary Bank Guarantees and the
                                Guarantors' guarantees of the 9 1/8%
                                Notes). The Guarantees (and the Guarantors'
                                guarantees of the 9 1/8% Notes) will be in
                                effect only for as long as the Subsidiary
                                Bank Guarantees remain in effect. If the
                                Guarantees are terminated, the New Notes
                                will be obligations solely of the Company
                                and will be effectively subordinated to all
                                existing and future indebtedness of the
                                Subsidiaries. See "Description of Notes--
                                Guarantees."
 
Restrictive Covenants.......    The indenture under which the Old Notes
                                were and the New Notes will be issued (the
                                "Indenture") limits, among other things,
                                (i) the issuance of additional Indebtedness
                                (as defined herein) by the Company; (ii)
                                the issuance of debt and preferred stock by
                                the Company's Subsidiaries; (iii) the
                                incurrence of liens on assets of the
                                Company and its Subsidiaries; (iv) the
                                payment of dividends on, and redemption of,
                                capital stock of the Company and its
                                Subsidiaries and the redemption of certain
                                subordinated obligations of the Company;
                                (v) investments in certain affiliates; (vi)
                                sales of assets, including Subsidiary
                                stock; (vii) transactions with affiliates;
                                (viii) consolidations, mergers, and
                                transfers of all or substantially all
                                assets. The Indenture also prohibits
                                certain restrictions on distributions from
                                Subsidiaries. However, all of these
                                limitations and prohibitions are subject to
                                a number of important qualifications. See
                                "Description of Notes--Certain Covenants."
 
                                  RISK FACTORS
 
  Holders should consider carefully the information set forth under the caption
"Risk Factors" as well as the other information and data set forth in this
Prospectus prior to tendering Old Notes in the Exchange Offer.
 
                                       12
<PAGE>
 
                SUMMARY PRO FORMA COMBINED FINANCIAL INFORMATION
 
                                  (UNAUDITED)
 
  The following tables set forth unaudited summary pro forma combined financial
data of the Company for the fiscal year ended December 31, 1995 and the six
months ended June 30, 1996. The income statement data of Garrett set forth in
the table for the six months ended June 30, 1996 reflects Garrett's results of
operations for the period January 1, 1996 through May 30, 1996, the date on
which the Company acquired Garrett. The financial data for the six months ended
June 30, 1996 were derived from the Company's and Garrett's unaudited
Consolidated Financial Statements which, in the opinion of management, reflect
all adjustments, (consisting only of normal recurring adjustments) necessary
for a fair presentation of the interim period. The purchase price and the
related financial data may be adjusted in the future to reflect changes that
result from the completion of an audit of the Garrett balance sheet as of the
closing date of the Acquisition and related procedures. See "Business--Terms of
Garrett Acquisition Purchase Agreement." The summary pro forma combined
financial data is derived from the historical Consolidated Financial Statements
of each of the Company and Garrett included elsewhere in this Prospectus,
adjusted to give pro forma effect to the offering of the Old Notes, the
issuance of the Preferred Stock, the Acquisition, the UNC/AlliedSignal
Agreement (as defined herein) and the Company's recent divestiture of UNC
Airwork's AlliedSignal TFE731 heavy maintenance business (the "Heavy
Maintenance Business"). See "Business--Hart-Scott-Rodino Proceedings" and "--
UNC/AlliedSignal Agreement." The pro forma Income Statement Data and Other Data
is presented for the year ended December 31, 1995 and the six months ended June
30, 1996 and gives effect to the offering of the Old Notes, the issuance of
Preferred Stock, the Acquisition, the UNC/AlliedSignal Agreement and the
divestiture of the Heavy Maintenance Business as if they had occurred on
January 1, 1995. The pro forma information is provided to assist in
understanding the recent Acquisition and such other transactions and does not
necessarily reflect the actual results of operations that would have occurred
if the operations of the Company and Garrett had been combined or such other
transactions had occurred during the year ended December 31, 1995 or the six
months ended June 30, 1996 or the results of operations that will be achieved
by the combined companies in future periods. The pro forma adjustments are
based upon available information and certain assumptions that the Company's
management believes are reasonable. All information contained in the following
table should be read in conjunction with the Consolidated Financial Statements
and related notes of the Company and Garrett included elsewhere in this
Prospectus and "Management's Discussion and Analysis of Financial Condition and
Results of Operations."
 
<TABLE>
<CAPTION>
                                        YEAR ENDED DECEMBER 31, 1995
                                   -------------------------------------------
                                                                     COMBINED
                                     UNC     GARRETT   ADJUSTMENTS   PRO FORMA
                                   --------  --------  -----------   ---------
                                           (DOLLARS IN THOUSANDS)
<S>                                <C>       <C>       <C>           <C>
INCOME STATEMENT DATA:
Sales and operating revenues...... $536,243  $338,104    $(9,022)(a) $865,325
Costs and operating expenses......  456,935   294,382     (7,437)(a)  736,611
                                   --------  --------                --------
                                                          (7,269)(b)
Gross profit......................   79,308    43,722                 128,714
Selling, general and administra-
 tive expenses....................   56,952    28,261       (380)(a)   85,122
                                   --------  --------                --------
                                                          (2,720)(b)
                                                           3,009 (c)
Operating income..................   22,356    15,461                  43,592
Interest expense..................  (19,514)   (3,334)   (11,071)(d)  (33,919)
Other income......................      116       315                     431
                                   --------  --------                --------
Earnings before income taxes...... $  2,958  $ 12,442                $ 10,104
                                   ========  ========                ========
OTHER DATA:
Depreciation and amortization..... $ 12,491  $  5,954      3,009 (c) $ 21,454
Capital expenditures..............    6,767     5,787                  12,554
Earnings before interest, taxes,
 depreciation and amortization
 (EBITDA)(e)......................   34,963    21,730      8,784 (e)   65,477
Ratio of EBITDA to interest
 expense(e).......................    1.79x                             1.93x
Ratio of earnings to fixed
 charges(l).......................    1.11x                             1.25x
BALANCE SHEET DATA (AT END OF
 PERIOD)(G):
Working capital................... $124,098  $ 17,565    $(2,654)(f) $139,009
Total assets......................  446,261   111,867    115,828 (g)  662,222
                                                            (487)(h)
                                                         (11,247)(i)
Capitalized leases................              5,358                   5,358
Total long-term debt, including
 current portion..................  205,081    40,108     95,216 (j)  340,405
Shareholders' equity..............  100,152    19,063      8,908 (k)  128,123
</TABLE>
 
                                       13
<PAGE>
 
<TABLE>
<CAPTION>
                                       SIX MONTHS ENDED JUNE 30, 1996
                                   -------------------------------------------
                                                                     COMBINED
                                     UNC     GARRETT   ADJUSTMENTS   PRO FORMA
                                   --------  --------  -----------   ---------
                                           (DOLLARS IN THOUSANDS)
<S>                                <C>       <C>       <C>           <C>
INCOME STATEMENT DATA:
Sales and operating revenues...... $322,801  $147,148    $(3,862)(a) $466,087
Costs and operating expenses......  275,964   127,599     (2,989)(a)  397,545
                                   --------  --------                --------
                                                          (3,029)(b)
Gross profit......................   46,837    19,549                  68,542
Selling, general and administra-
 tive expenses....................   32,205    12,629       (190)(a)   44,894
                                   --------  --------                --------
                                                          (1,315)(b)
                                                           1,565 (c)
Operating income..................   14,632     6,920                  23,648
Interest expense..................  (11,145)   (1,393)    (5,069)(d) (17,607)
Other income......................     (737)                            (737)
                                   --------  --------                --------
Earnings before income taxes...... $  2,750  $  5,527                $  5,304
                                   ========  ========                ========
OTHER DATA:
Depreciation and amortization..... $  7,270  $  2,625    $ 1,565 (c)  $11,460
Capital expenditures..............    6,945     1,480                   8,425
Earnings before interest, taxes,
 depreciation and amortization
 (EBITDA)(e)......................   21,165     9,545      3,661 (e)   34,371
Ratio of EBITDA to interest
 expense(e).......................    1.90x                             1.95x
Ratio of earnings to fixed
 charges(l).......................    1.19x                             1.25x
</TABLE>
- --------
(a) In connection with the Acquisition, the Company sold the Heavy Maintenance
    Business to Sabreliner Corporation ("Sabreliner") for approximately book
    value. See "Business--Hart-Scott-Rodino Proceedings." Assuming the sale
    occurred on January 1, 1995, the effect on the Company's operations as a
    result of the divestiture of the Heavy Maintenance Business would have
    been:
 
<TABLE>
<CAPTION>
                                                              PERIOD ENDED
                                                          ---------------------
                                                          DECEMBER 31, JUNE 30,
                                                              1995       1996
                                                          ------------ --------
<S>                                                       <C>          <C>
 Reduction in sales and operating revenues...............    $9,022     $3,862
 Reduction in costs and operating expenses...............     7,437      2,989
 Reduction in selling, general and administrative
  expenses...............................................       380        190
                                                             ------     ------
   Reduction in operating income.........................    $1,205     $  683
                                                             ======     ======
</TABLE>
 
(b) The Company has specifically identified cost reductions and other operating
    income enhancements resulting from a business integration plan which the
    Company is implementing. The business integration plan contemplates: (i)
    implementation of the agreement between the Company and AlliedSignal
    providing the Company with $15.0 million in annual orders for the repair of
    AlliedSignal parts and components during the term of the agreement, which
    will include parts and components sent by Garrett to AlliedSignal for such
    service; and (ii) the elimination of certain management fees and consulting
    fees and reducing certain other administrative costs such as insurance and
    professional fees previously paid by Garrett. See "Business--
    UNC/AlliedSignal Agreement."
 
  The Company's business integration plan provides for the events generating
  these reductions to occur in phases, beginning in the initial year following
  the Acquisition. The pro forma results reflect savings and operating
  efficiencies the Company expects during the initial year following the
  consummation of the Acquisition. The Company expects to realize other
  benefits during the three years following the Acquisition. Assuming the
  Acquisition occurred on January 1, 1995 and the phase-in of the business
  integration plan commenced as of such date, the expected cost reductions, on
  a pro forma basis, for the year ended December 31, 1995 and the six months
  ended June 30, 1996 are as follows:
 
<TABLE>
<CAPTION>
                                                              PERIOD ENDED
                                                          ---------------------
                                                          DECEMBER 31, JUNE 30,
                                                              1995       1996
                                                          ------------ --------
<S>                                                       <C>          <C>
 Reduction in costs and operating expenses...............    $7,269     $3,029
 Reduction in selling, general and administrative
  expenses...............................................     2,720      1,315
                                                             ------     ------
   Total cost reductions.................................    $9,989     $4,344
                                                             ======     ======
</TABLE>
 
                                       14
<PAGE>
 
 
(c) Represents the amortization of the cost in excess of net assets acquired
    from Garrett of $4,406 for the year ended December 31, 1995 and $1,836 for
    the five months ended May 30, 1996, assuming the acquisition had been
    consummated on January 1, 1995, offset by the elimination of $1,397 and
    $271 of cost applicable to Garrett's amortization of intangible assets for
    the year ended December 31, 1995 and the five months ended May 30, 1996,
    respectively.
 
(d) Reflects the additional interest expense of $14,019 and $6,318 (at the
    actual rate of 11% on the Old Notes and New Notes) for the year ended
    December 31, 1995 and the five months ended May 30, 1996, respectively,
    that would have been incurred had the Acquisition, the offering of the Old
    Notes, the UNC/AlliedSignal Agreement and the sale of the Heavy Maintenance
    Business taken place on January 1, 1995, offset by elimination of interest
    of $2,948 and $1,241 of Garrett for the year ended December 31, 1995 and
    the five months ended May 30, 1996, respectively, on senior bank debt that
    is not being assumed by the Company.
 
(e) EBITDA reflects earnings (loss) from continuing operations, before
    extraordinary item, interest, taxes, depreciation and amortization. EBITDA
    and the ratio of EBITDA to interest expense do not take into account
    certain expenses that are reflected in the calculation of net income in
    accordance with generally accepted accounting principles ("GAAP"), are not
    intended to represent any measure of performance in accordance with GAAP,
    and should not be considered in isolation or as a substitute for cash
    provided by operating activities, net income or any other consolidated
    income statement data prepared in accordance with GAAP.
 
    The adjustments to arrive at pro forma EBITDA reflects the cumulative effect
    of the previously described adjustments in notes (a), (b), (c) and (d)
    above.
 
(f) Reflects the net effect of the various acquisition adjustments and the sale
    of the Heavy Maintenance Business on working capital of the combined
    companies.
 
(g) The Acquisition, which was consummated on May 30, 1996, will be accounted
    for as a purchase pursuant to APB Opinion No. 16 "Business Combinations."
    The purchase cost will be allocated to the assets and liabilities of
    Garrett based on their fair values. The assets and liabilities of Garrett
    are included in the Combined Pro Forma Financial Statements and the
    Consolidated Financial Statements of the Company as of June 30, 1996,
    appearing elsewhere in this Prospectus, at values reflecting preliminary
    allocations of the purchase price. The final allocation of the purchase
    price is subject to final determination based on the conclusion of an audit
    of the closing balance sheet of Garrett and valuations and other studies
    currently being performed by the Company. The preliminary allocation of the
    purchase price over the estimated fair value of the net assets acquired is
    being amortized over a period of thirty years using the straight line
    method.
 
    The Company's Consolidated Financial Statements for the six months ended
    June 30, 1996 reflect the effect of the Acquisition, the offering of the
    Old Notes, the issuance of the Preferred Stock, and the Company's
    divestiture of UNC Airwork's AlliedSignal TFE731 heavy maintenance line.
    Consequently, no pro forma balance sheet is necessary as of June 30, 1996.
    
(h) Represents the net effect on total assets of the sale of the Heavy
    Maintenance Business to Sabreliner. See "Business--Hart-Scott-Rodino
    Proceedings" included elsewhere in this Prospectus.
 
(i) Reflects the elimination of the cash balance of Garrett, which is an asset
    that was not acquired.
 
(j) These adjustments reflect the issuance of $125,000 in Old Notes and an
    increase of $4,966 in the Company's Revolving Credit Facility to fund
    certain related costs, offset by the elimination of $34,750 of Garrett's
    senior debt that was not assumed in the Acquisition.
 
(k) Reflects the $25,000 of the Preferred Stock issued as a part of the
    Acquisition offset by the elimination of Garrett's equity, and the
    adjustment related to the agreement to issue up to 225,000 shares of common
    stock and the grant of options for the purchase of up to 450,000 shares of
    the Company's Common Stock to certain executives of Garrett.
 
(l) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings (loss) from continuing operations before
    income taxes, plus fixed charges. Fixed charges consist of interest expense
    on continuing and discontinued operations (including amortization of
    deferred debt issuance costs and discount) and the portion of operating
    lease expense that is representative of the interest factor.
 
                                       15
<PAGE>
 
             SUMMARY HISTORICAL CONSOLIDATED FINANCIAL INFORMATION
 
  The following tables set forth a summary of selected financial data of (i)
the Company for each of the periods indicated in the five years ended December
31, 1995, which were derived from the audited Consolidated Financial Statements
of the Company for such periods; (ii) the Company for each of the six month
periods ended June 30, 1996 and June 30, 1995 which were derived from the
Company's unaudited Consolidated Financial Statements which, in the opinion of
management, reflect all adjustments (consisting only of normal recurring
adjustments) necessary for a fair presentation of the interim period data;
(iii) Garrett for each of the periods indicated in the 18-month period ended
December 31, 1995, which were derived from the audited Consolidated Financial
Statements of Garrett for the 12-month period ended December 31, 1995 and the
six-month period ended December 31, 1994; (iv) AlliedSignal Engines-Hangar
Operations (the "Predecessor Operation") for each of the periods indicated in
the 18-month period ended June 30, 1994, which were derived from the audited
Financial Statements of AlliedSignal Engines-Hangar Operations for the six
month period ended June 30, 1994 and the 12-month period ended December 31,
1993; (v) Garrett for each of the three month periods ended March 31, 1996 and
March 31, 1995 which were derived from Garrett's unaudited Consolidated
Financial Statements which, in the opinion of Garrett's management, reflect all
adjustments (consisting only of normal recurring adjustments) necessary for a
fair presentation of the interim period data. Information presented with
respect to Garrett for the six months ended December 31, 1994 reflects the
operations of Garrett from and after July 1, 1994, the date on which Garrett
was acquired from AlliedSignal. The results of the Company and Garrett for the
interim periods are not necessarily indicative of the results to be expected
for the full year. The following tables should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," and the audited Consolidated Financial Statements of the Company
and Garrett included elsewhere in this Prospectus.
 
                                       16
<PAGE>
 
                                UNC INCORPORATED
 
                         SUMMARY FINANCIAL INFORMATION
 
<TABLE>
<CAPTION>
                                                                            SIX MONTHS ENDED
                                    YEAR ENDED DECEMBER 31,                     JUNE 30,
                          ------------------------------------------------  ------------------  
                            1991      1992      1993      1994      1995      1995      1996
                          --------  --------  --------  --------  --------  --------  --------
                                     (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>       <C>       <C>       <C>       <C>       <C>       
INCOME STATEMENT DATA:
Sales and operating
 revenues...............  $360,571  $365,152  $438,293  $525,833  $536,243  $257,045  $322,801
Costs and operating
 expenses(a)............   304,101   294,489   360,869   444,375   456,935   217,999   275,964
                          --------  --------  --------  --------  --------  --------  --------
Gross profit............    56,470    70,663    77,424    81,458    79,308    39,046    46,837
Selling, general and
 administrative
 expenses...............    49,084    45,283    53,987    69,768    56,952    27,448    32,205
Restructuring and other
 charges(a)(b)..........    14,015                        72,706
                          --------  --------  --------  --------  --------  --------  --------
Operating income
 (loss)(a)(b)...........    (6,629)   25,380    23,437   (61,016)   22,356    11,598    14,632
Interest expense........   (17,531)  (11,431)  (13,865)  (18,549)  (19,514)  (10,223)  (11,145)
Other income (expense)..        27    (1,098)   (1,821)   (1,850)      116       176      (737)
                          --------  --------  --------  --------  --------  --------  --------
Earnings (loss) from
 continuing operations
 before income taxes and
 extraordinary item.....  $(24,133) $ 12,851  $  7,751  $(81,415) $  2,958  $  1,551  $  2,750
                          ========  ========  ========  ========  ========  ========  ========
Earnings (loss) before
 extraordinary item.....  $  8,615  $ 11,369  $ 11,594  $(67,932) $  1,923  $  1,008     1,925
Net earnings (loss)
 applicable to common
 stock..................     6,915    11,369    11,062   (67,932)    1,923     1,008     1,738
OTHER DATA:
Depreciation and
 amortization...........  $ 10,196  $ 10,378  $ 11,477  $ 12,727  $ 12,491  $  6,258  $  7,270
Capital expenditures....     7,280     6,602    11,250    10,299     6,767     2,720     6,945
Earnings before
 interest, taxes,
 depreciation and
 amortization
 ("EBITDA")(c)..........     3,594    34,660    33,093   (50,139)   34,963    18,032    21,165
Ratio of EBITDA to
 interest expense.......     0.21x     3.03x     2.39x               1.79x     1.76x     1.90x
Ratio of earnings to
 fixed charges(d).......               1.86x     1.46x               1.11x     1.11x     1.19x
BALANCE SHEET DATA (AT
 END OF PERIOD):
Working capital.........  $ 88,379  $128,150  $150,200  $100,174  $124,098  $140,857  $156,009
Total assets............   455,094   391,082   506,133   468,034   446,261   457,876   677,524
Total long-term debt,
 including current
 portion................   177,829   125,723   197,283   214,323   205,081   221,426   359,262
Shareholders' equity....   143,492   155,639   165,486    98,897   100,152   100,154   131,242
</TABLE>
- --------
(a) Operating loss for the year ended December 31, 1991 included adjustments
    aggregating approximately $26.0 million related to the carrying value of
    certain inventories, increases in allowances for doubtful accounts
    receivable related to services provided for certain commercial airlines in
    liquidation or in troubled financial condition, the write-down of goodwill
    related to a defense oriented business, and other operating items. Of these
    charges, $14.0 million is classified as other charges and $7.0 million was
    charged to cost of sales for the write-down of certain inventories.
 
(b) Operating loss for the year ended December 31, 1994 included a
    restructuring charge of $58.7 million in connection with a strategic
    program to reduce the Company's cost structure and asset base in light of
    industry conditions at that time. The charge includes accruals for the cost
    of closing the Company's commercial aircraft engine overhaul facility in
    Burbank, California, as well as adjustments to the carrying values of
    certain assets positioned for sale. The Company also accrued a $14.0
    million non-cash charge for withdrawal from a multi-employer pension plan
    which had been underfunded by its trustees. In addition, the 1994 results
    of operations include a one-time charge of $9.6 million for adjustments
    related to the carrying value of certain long-term manufacturing contracts,
    and increases in allowance for doubtful accounts. See Note 2 to the
    Company's Notes to Consolidated Financial Statements and Management's
    Discussion and Analysis of Financial Condition and Results of Operations
    appearing elsewhere in this Offering Circular.
 
(c) Earnings before interest, taxes, depreciation and amortization in 1991 and
    1994 includes the impact of the restructuring and other charges discussed
    in Notes a and b above. EBITDA reflects earnings (loss) from continuing
    operations, before extraordinary item, interest, taxes, depreciation and
    amortization. EBITDA and the ratio of EBITDA to interest expense do not
    take into account certain expenses that are reflected in the calculation of
    net income in accordance with GAAP, are not intended to represent any
    measure of performance in accordance with GAAP, and should not be
    considered in isolation or as a substitute for cash provided by operating
    activities, net income or any other consolidated income statement data
    prepared in accordance with GAAP.
 
(d) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings (loss) from continuing operations before
    income taxes, plus fixed charges. Fixed charges consist of interest expense
    of continuing and discontinued operations (including amortization of
    deferred debt issuance costs and discount) and the portion of operating
    lease expense that is representative of the interest factor. For the years
    1991 and 1994, earnings were inadequate to cover fixed charges by $26.7
    million and $81.8 million, respectively. Fixed charges in 1991 and 1994
    were funded through a combination of working capital investing activities
    and additional borrowings and did not result in a default in any interest
    or rental payments.
 
                                       17
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                         SUMMARY FINANCIAL INFORMATION
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                          PREDECESSOR INFORMATION
                          -----------------------
                                                   SIX MONTHS               THREE MONTHS ENDED
                           YEAR ENDED  SIX MONTHS    ENDED      YEAR ENDED       MARCH 31,
                          DECEMBER 31, ENDED JUNE DECEMBER 31, DECEMBER 31, --------------------
                              1993      30, 1994      1994         1995       1995       1996
                          ------------ ---------- ------------ ------------ ---------  ---------
<S>                       <C>          <C>        <C>          <C>          <C>        <C>
INCOME STATEMENT DATA(A):
Net sales...............    $253,191    $124,144    $144,200     $338,104   $  75,809  $  87,688
Cost of sales...........     162,575      80,522     130,224      294,382      66,912     75,216
                            --------    --------    --------     --------   ---------  ---------
Gross profit............      90,616      43,622      13,976       43,722       8,897     12,472
Selling, general and
 administrative
 expenses...............       9,608       5,299       9,990       28,261       6,305      7,542
                            --------    --------    --------     --------   ---------  ---------
Operating income........      81,008      38,323       3,986       15,461       2,592      4,930
Interest expense........        (187)        (93)     (1,810)      (3,334)       (824)      (846)
Other income (expense)..          47        (136)         68          315         178        117
                            --------    --------    --------     --------   ---------  ---------
Net earnings............    $ 80,868    $ 38,094    $  2,244     $ 12,442   $   1,946  $   4,201
                            ========    ========    ========     ========   =========  =========
OTHER DATA(A):
Depreciation and
 amortization...........    $  1,686    $    882    $  2,984     $  5,954   $   1,571  $   1,576
Capital expenditures....         471         264       2,176        5,787       2,063        764
Earnings before
 interest, taxes,
 depreciation and
 amortization
 ("EBITDA")(b)..........         (d)         (d)       7,038       21,730       4,341      6,623
Ratio of EBITDA to
 interest
 expense ...............         (d)         (d)       3.89x        6.52x       5.27x      7.83x
Ratio of earnings to
 fixed charges(c).......         (d)         (d)       1.71x        3.31x       2.45x      4.51x
BALANCE SHEET DATA (AT END OF PERIOD)(A):
Working capital.........    $ 56,263    $ 49,082    $ 14,900     $ 17,565   $  11,669  $  33,683
Total assets............      71,358      67,799      96,394      111,867     101,448    133,519
Capitalized leases......                               5,209        5,358       5,245      5,396
Total long-term debt,
 including
 current portion........                              40,209       40,108      37,245     50,396
Equity/Partners'
 capital................      65,976      57,121      13,214       19,063      13,437     21,331
</TABLE>
- --------
(a) Garrett was acquired on June 30, 1994 through the owner's acquisition of
    certain assets and the assumption of certain liabilities from AlliedSignal.
    See Notes to Consolidated Financial Statements of Garrett included
    elsewhere in this Prospectus. Management of Garrett believes that financial
    statements with respect to the Hangar Operations of the business prior to
    its divestiture by AlliedSignal are not comparable to the financial
    statements of Garrett subsequent to its divestiture primarily because (a)
    prior to July 1, 1994 the cost of sales for parts consumed in the business
    was recognized on the basis of AlliedSignal's manufacturing cost while
    Garrett's cost for AlliedSignal parts used in the Garrett Business
    subsequent to divestiture is based on a negotiated purchase price; (b)
    AlliedSignal supplies Garrett with inventory on a consigned basis, which
    was not the case prior to the divestitures; (c) Garrett was not treated as
    a stand-alone business by AlliedSignal and, therefore, certain cost
    allocations, principally certain general and administrative costs, were not
    made based upon what an independent business would incur; and (d) warranty
    work was not reported as revenue but rather as an intercompany transfer of
    cost.
 
(b) EBITDA reflects earnings (loss) from continuing operations before interest,
    taxes, depreciation and amortization. EBITDA and the ratio of EBITDA do not
    take into account certain expenses that are reflected in the calculation of
    net income in accordance with GAAP, are not intended to represent any
    measure of performance in accordance with GAAP, and should not be
    considered in isolation or as a substitute for cash provided by operating
    activities, net income or any other consolidated income statement data
    prepared in accordance with GAAP.
 
(c) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as net earnings (loss) from continuing operations
    before income taxes, plus fixed charges. Fixed charges consist of interest
    expense of continuing and discontinued operations (including amortization
    of deferred debt issuance costs and discount) and the portion of operating
    lease expense that is representative of the interest factor.
   
(d) Prior to the divestiture of the AlliedSignal Engines-Hangar Operations by
    AlliedSignal, the Hangar Operations incurred only a nominal amount of
    interest expense, $0.2 million in 1993 and $0.1 million in the six months
    ended June 30, 1994. Consequently, because of the nominal amount of
    interest expense incurred and reasons described in note (a) above, the
    ratio of EBITDA to interest expense and earnings to fixed charges are not
    comparable to these ratios after the divestiture by AlliedSignal.     
 
                                       18
<PAGE>
 
                                 RISK FACTORS
 
  Holders of the Old Notes should carefully consider the following risk
factors, as well as other information set forth in this Prospectus, before
tendering their Old Notes in the Exchange Offer. The risk factors set forth
below (other than "Consequences of Exchange and Failure to Exchange") are
generally applicable to the Old Notes as well as the New Notes.
 
CONSEQUENCES OF EXCHANGE AND FAILURE TO EXCHANGE
 
  Holders of Old Notes who do not exchange their Old Notes for New Notes
pursuant to the Exchange Offer will continue to be subject to the restrictions
on transfer of such Old Notes as set forth in the legend thereon as a
consequence of the issuance of the Old Notes pursuant to exemptions from, or
in transactions not subject to, the registration requirements of the
Securities Act and applicable state securities laws. In general, the Old Notes
may not be offered or sold, unless registered under the Securities Act, except
pursuant to an exemption from, or in a transaction not subject to, the
Securities Act and applicable state securities laws. The Company does not
currently anticipate that it will register the Old Notes under the Securities
Act. In addition, upon the consummation of the Exchange Offer holders of Old
Notes which remain outstanding will not be entitled to any rights to have such
Old Notes registered under the Securities Act or to any similar rights under
the Registration Rights Agreement. To the extent that Old Notes are tendered
and accepted in the Exchange Offer, a holder's ability to sell untendered, or
tendered but unaccepted, Old Notes could be adversely affected. The Old Notes
provide that if the Exchange has not been consummated by, nor a shelf
registration statement has been declared effective by, November 26, 1996, the
respective interests rates on the Old Notes will increase by 0.50% per annum
from and including November 26, 1996 until but excluding the date on which the
Exchange Offer is consummated or a shelf registration has been declared
effective.
 
ABSENCE OF PUBLIC MARKET
 
  The New Notes are being offered to the Holders of the Old Notes. There is no
existing trading market for the New Notes and there can be no assurance
regarding the future development of such a market for the New Notes or the
ability of holders of the New Notes to sell their New Notes or the price at
which such holders may be able to sell their New Notes. If such a market were
to develop, future trading prices will depend on many factors, including,
among other things, prevailing interest rates, the operating results of the
Company, and the market for similar securities. The Company does not intend to
apply for listing or quotation of the New Notes on any securities exchange or
stock market.
 
LEVERAGE
 
  As of June 30, 1996, the Company's consolidated indebtedness was $359.3
million and its ratio of total debt to total capitalization was 73.2% and the
Company had the ability to borrow up to an additional $37.1 million under the
Revolving Credit Facility. Subject to certain restrictions contained in the
Revolving Credit Facility and the Notes, the Company and its subsidiaries may
incur additional indebtedness in the future. See "Description of Certain
Indebtedness--Revolving Credit Facility" and "Description of Notes." In
addition, the Company anticipates a short-term need to access working capital
relating to the Acquisition, which may require the incurrence of additional
indebtedness through borrowings of available amounts under the Revolving
Credit Facility. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations." Although the Acquisition is expected to
increase and diversify the Company's cash flow from operations, the aggregate
amount of Company indebtedness has been increased significantly as a result of
the Acquisition. Increased leverage will, among other things, require the
dedication of additional portions of cash flow to make interest and principal
payments and may increase the Company's vulnerability in the event that a
downturn in its business were to occur.
 
 
                                      19
<PAGE>
 
RISKS RELATED TO REALIZING BENEFITS FROM THE ACQUISITION
 
  Management expects to realize certain cost savings as a result of the
Acquisition which are summarized in the pro forma combined financial
statements included elsewhere in this Prospectus. Additional cost savings and
other business synergies are anticipated to occur over the next three years.
While the Company believes that it can improve the profitability of the
operations of Garrett and the Company on a combined basis given the cost
savings and operating synergies the Company expects to achieve, there can be
no assurance that the Company will be able to realize the cost savings
reflected in the pro forma combined financial statements or other expected
cost savings and operating synergies following the Acquisition. Realization of
such operating and economic efficiencies could also be affected by a number of
factors beyond the Company's control, such as general economic conditions,
increased operating costs, the response of competitors or customers,
regulatory developments and delays in implementation.
 
ALLIEDSIGNAL AGREEMENTS
 
  The Company has succeeded to all of Garrett's rights and obligations under
the terms of an operating agreement between Garrett and AlliedSignal. The
Company believes that this Agreement will provide the Company with significant
advantages. However, the AlliedSignal operating agreement may be terminated by
AlliedSignal, among other reasons, following a material decrease in customer
satisfaction relating to Garrett's services which has a material adverse
effect on AlliedSignal's aviation business or following a significant loss in
market share by Garrett which continues beyond a specified level for four
consecutive quarters. A significant change in, or loss of, the operating
agreement could have a material adverse effect on the Company's results of
operations. See "Business--The Garrett Acquisition."
 
  AlliedSignal and the Company have entered into a separate agreement pursuant
to which AlliedSignal has agreed to provide the Company with $15.0 million in
annual orders for the repair of AlliedSignal parts and components through
December 31, 1997. The Agreement also provides that the parties will hold
business discussions concerning all elements of the relationship among the
Company, Garrett and AlliedSignal in the near future. While the Company has no
reason to believe that these discussions will not proceed favorably, there can
be no assurance that AlliedSignal's obligation to provide the Company with
orders for parts and component repairs will be extended beyond December 31,
1997 or that it will be extended on terms as favorable to the Company as those
presently in effect. See "Business--UNC/AlliedSignal Agreement" and "Pro Forma
Combined Financial Information."
 
COMMERCIAL AIRLINE INDUSTRY
 
  The Company's manufacturing operations are driven in part by the demand for
new aircraft from the commercial airline industry. As a result, a portion of
the Company's business is directly dependent upon the conditions in that
industry which are highly cyclical and competitive. The commercial airline
industry in the United States is currently experiencing an economic
turnaround. In the prior five years, the industry had suffered a severe
downturn which had resulted in record losses and the cancellation and delay of
orders for new aircraft, which impacted the Company's OEM manufacturing
operations. The recent upturn in the industry is causing increased demand for
new aircraft to meet the increasing demands for air travel. Due to the
volatility of the airline industry, there can be no assurance that the recent
profitability of the airline industry will continue or that the airlines will
maintain or increase expenditures for new aircraft. In addition, the airline
industry is undergoing a process of consolidation. Such consolidation could
result in a reduction in future aircraft orders as overlapping routes are
eliminated and airlines seek greater economies through higher aircraft
utilization.
 
DEFENSE SPENDING LEVELS
 
  Many of the Company's Aviation Services Division's contracts are funded by
the operations and maintenance ("O&M") budget of the United States Department
of Defense. The O&M budget has remained stable over the last four years and is
projected to remain relatively flat through the end of the decade, despite a
decline in the Department of Defense's overall budget. The Company believes
that more maintenance work
 
                                      20
<PAGE>
 
under the O&M budget will be outsourced in the future to lower cost private
sector suppliers, such as the Company, to meet ongoing Department of Defense
budget pressures in other budget areas, such as new or modernized weapons
systems. There can be no assurance, however, that the Department of Defense
will outsource significant amounts of additional work to entities such as the
Company or that federal budgetary pressures will not adversely affect the
Company.
 
LITIGATION AND CONTINGENCIES
 
  The Company and Garrett are involved in a variety of legal proceedings and
environmental matters. Although the Company presently believes that the
resolution of these matters will not have a material adverse impact on the
operating results, liquidity or financial condition of the Company, there can
be no assurance as to the final resolution of these matters. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations,"
Note 11 to the Company's Notes to Consolidated Financial Statements and the
Notes to the Consolidated Financial Statements of Garrett appearing elsewhere
in this Prospectus.
 
SUBORDINATION OF THE NEW NOTES
 
  The New Notes and the Guarantees will be subordinated in right of payment to
all Senior Debt of the Company and the Guarantors, respectively, including all
indebtedness under the Revolving Credit Facility. As of June 30, the amount of
Senior Debt of the Company was $169.5 million (including approximately $61.7
million under the Revolving Credit Facility and $100.0 million of 9 1/8%
Notes), the amount of Senior Debt of the Guarantors was $167.3 million
(including the Guarantors' guarantees of the Revolving Credit Facility and the
9 1/8% Notes), and the Company had the ability to borrow up to an additional
$37.1 million under the Revolving Credit Facility.
 
  Upon any payment or distribution of assets of the Company upon liquidation,
dissolution, reorganization or any similar proceeding, the holders of Senior
Debt will be entitled to receive payment in full before the Holders of New
Notes are entitled to receive any payment. In addition, the Company may not
make any payments in respect of the New Notes during the continuance of a
payment default under any Designated Senior Debt (as defined herein).
Moreover, if certain non-payment defaults exist under any Designated Senior
Debt, the Company may not make any payments in respect of the New Notes for a
specified period of time.
 
  The obligations of the Company under the Revolving Credit Facility are,
subject to certain limitations, guaranteed by each of the Company's domestic
wholly-owned operating Subsidiaries. The obligations of the Company and its
Subsidiaries, whether as borrower or guarantor, are collateralized under the
Revolving Credit Facility by accounts receivable, inventory and other assets.
The New Notes and the Guarantees will be unsecured and, therefore, do not have
the benefit of such collateral. If the Company becomes insolvent or is
liquidated or if the indebtedness under the Revolving Credit Facility is
accelerated, the lenders under the Revolving Credit Facility will be entitled
to payment in full from the proceeds of their collateral prior to any payment
to the Holders of the New Notes. In such event, it is possible that there
would be no assets remaining from which claims of the Holders of the New Notes
could be satisfied or, if any assets remain, such assets may be insufficient
to fully satisfy such claims.
 
  The Company is a holding company that conducts virtually all of its
operations and derives virtually all of its income through its subsidiaries.
Therefore, the Company's ability to make required principal and interest
payments with respect to the Company's indebtedness, including the New Notes,
depends on the earnings of its Subsidiaries and on its ability to receive
funds from such Subsidiaries through dividends or other payments. The
Indenture, among other things, limits the incurrence of additional
indebtedness and the issuance of preferred stock by the Company's Subsidiaries
and prohibits certain restrictions on distributions from Subsidiaries.
However, these limitations and prohibitions are subject to a number of
important qualifications. See "Description of Notes--Ranking," "--Guarantees"
and "--Certain Covenants."
 
  The Guarantees will be in effect only for as long as the Subsidiary Bank
Guarantees remain in effect. If the Guarantees are terminated, the New Notes
shall be obligations solely of the Company, and the Subsidiaries will
 
                                      21
<PAGE>
 
not be obligated or required to pay any amounts due pursuant to the New Notes
or to make funds available therefor in the form of dividends or advances to
the Company. If such termination occurs, the New Notes will be effectively
subordinated to all existing and future indebtedness of the Subsidiaries.
 
  Because the Revolving Credit Facility does not provide for any specific
conditions under which the Subsidiary Bank Guarantees will be terminated
during the term of the Revolving Credit Facility, the Subsidiary Bank
Guarantees may only be terminated upon the waiver or release of some or all of
the Subsidiary Bank Guarantees by the banks under the Revolving Credit
Facility, or upon the liquidation, dissolution or disposition of the
applicable Subsidiary. Because it is possible that the Subsidiary Bank
Guarantees could be waived or released by the banks under the Revolving Credit
Facility at any time, including upon an event of default under the New Notes,
there can be no assurance that holders of the New Notes will have the right to
proceed directly against the Company's guaranteeing Subsidiaries under the
terms of the Guarantees. From time to time the interests of the banks in
maintaining the Subsidiary Bank Guarantees under the Revolving Credit Facility
may differ from the interests of the holders of the New Notes.
 
                                USE OF PROCEEDS
 
  There will be no proceeds to the Company from the exchange of the Old Notes
for the New Notes pursuant to the Exchange Offer. The Company used the net
proceeds received from the issuance of the Old Notes to the Initial Purchasers
in the Initial Offering (after deduction of certain transaction costs) to
finance a portion of its recent acquisition of Garrett.
 
                              THE EXCHANGE OFFER
 
PURPOSE OF THE EXCHANGE OFFER
 
  In connection with the sale of the Old Notes to the Initial Purchasers on
May 30, 1996, the Company executed and delivered for the benefit of the
holders of the Old Notes the Registration Rights Agreement. The Exchange Offer
is being made by the Company to satisfy its obligations pursuant to the
Registration Rights Agreement, which requires the Company to (i) use its
reasonable best efforts to cause the Registration Statement, of which this
Prospectus is a part, relating to the Exchange Offer to be declared effective
by the Commission prior to October 28, 1996, (ii) keep the Exchange Offer open
for a period of not less than 30 days from the date notice is mailed to
holders of the Old Notes, and (iii) maintain the Registration Statement
continuously effective for a period of not less than the longer of (A) the
period until consummation of the Exchange Offer and (B) 180 days after
effectiveness of the Registration Statement (subject to extension under
certain limited circumstances), provided that, in the event that all resales
of New Notes covered by the Registration Statement have been made, the
Registration Statement need not remain effective. The Old Notes provide that
under certain circumstances, including if the Exchange Offer has not been
consummated by, nor a shelf registration statement been declared effective by,
November 26, 1996, the respective interest rates on the Old Notes will
increase by 0.50% per annum from and including November 26, 1996 until but
excluding the date the Exchange Offer is consummated or a shelf registration
statement is declared effective.
 
TERMS OF THE EXCHANGE
 
  The Company hereby offers, upon the terms and subject to the conditions set
forth in this Prospectus and in the accompanying Letter of Transmittal, to
exchange New Notes for a like aggregate principal amount of Old Notes,
properly tendered on or prior to the Expiration Date and not properly
withdrawn in accordance with the procedures described below. The Company will
issue, promptly after the Expiration Date, the New Notes in exchange for a
like principal amount of outstanding Old Notes tendered and accepted in
connection with the Exchange Offer. Holders may tender their Old Notes in
whole or in part in a principal amount of $1,000 and multiples thereof.
 
                                      22
<PAGE>
 
  The Exchange Offer is not conditioned upon any minimum number of Old Notes
being tendered. As of the date of this Prospectus $125,000,000 aggregate
principal amount of the Old Notes is outstanding.
 
  If any tendered Old Notes are not accepted for exchange because of an
invalid tender, the occurrence of certain other events set forth herein or
otherwise, certificates for any such unaccepted Old Notes will be returned,
without expense, to the tendering holder thereof promptly after the Expiration
Date.
 
  Holders who tender Old Notes in connection with the Exchange Offer will not
be required to pay brokerage commissions or fees or, subject to the
instruction in the Letter of Transmittal, transfer taxes with respect to the
exchange of Old Notes in connection with the Exchange Offer. The Company will
pay all charges and expenses, other than certain applicable taxes described
below, in connection with the Exchange Offer. See "--Solicitation of Tenders,
Fees and Expenses."
 
  NEITHER THE BOARD OF DIRECTORS OF THE COMPANY NOR THE COMPANY MAKES ANY
RECOMMENDATION TO HOLDERS OF OLD NOTES AS TO WHETHER TO TENDER OR REFRAIN FROM
TENDERING ALL OR ANY PORTION OF THEIR OLD NOTES PURSUANT TO THE EXCHANGE
OFFER. IN ADDITION, NO ONE HAS BEEN AUTHORIZED TO MAKE ANY SUCH
RECOMMENDATION. HOLDERS OF OLD NOTES MUST MAKE THEIR OWN DECISION WHETHER TO
TENDER PURSUANT TO THE EXCHANGE OFFER AND, IF SO, THE AGGREGATE AMOUNT OF OLD
NOTES TO TENDER AFTER READING THIS PROSPECTUS AND THE LETTER OF TRANSMITTAL
AND CONSULTING WITH THEIR ADVISERS, IF ANY, BASED ON THEIR OWN FINANCIAL
POSITION AND REQUIREMENTS.
 
EXPIRATION DATE; EXTENSIONS; TERMINATION; AMENDMENTS
   
  The Exchange Offer expires on the Expiration Date. The term "Expiration
Date" means 5:00 p.m., New York City time, on October 24, 1996, unless the
Company in its sole discretion extends the period during which the Exchange
Offer is open, in which case the term "Expiration Date" means the latest time
and date to which the Exchange Offer is extended. The Company may extend the
Exchange Offer at any time and from time to time by giving oral or written
notice to the Exchange Agent and by timely public announcement. Without
limiting the manner in which the Company may choose to make any public
announcement and subject to applicable law, the Company shall have no
obligation to publish, advertise or otherwise communicate any such public
announcement other than by issuing a release to an appropriate news agency.
During any extension of the Exchange Offer, all Old Notes previously tendered
pursuant to the Exchange Offer will remain subject to the Exchange Offer.     
 
  The Company reserves the right (i) to delay accepting any Old Notes, to
extend the Exchange Offer or to terminate the Exchange Offer and not accept
Old Notes not previously accepted for any reason, including if any of the
events set forth herein under "--Conditions to the Exchange Offer" shall have
occurred and shall not have been waived by the Company, or (ii) to amend the
terms of the Exchange Offer in any manner, whether prior to or after the
tender of any of the Old Notes. If any such delay, extension, termination or
amendment occurs, the Company will give oral or written notice to the Exchange
Agent and will either issue a public announcement or give notice to the
holders of the Old Notes as promptly as practicable, such notice in the case
of any extension to be issued by means of a press release or other public
announcement no later than 9:00 a.m., New York City time, on the next business
day after the previously scheduled Expiration Date.
 
  If the Company waives any material condition to the Exchange Offer, or
amends the Exchange Offer in any other material respect, and if at the time
that notice of such waiver or amendment is first published, sent or given to
holders of Old Notes in the manner specified above, the Exchange Offer is
scheduled to expire at any time earlier than the expiration of a period ending
on the fifth business day from, and including, the date that such notice is
first so published, sent or given, then the Exchange Offer will be extended
until the expiration of a period of five business days from the date such
notice is first published, sent or given.
 
                                      23
<PAGE>
 
  This Prospectus and the related Letter of Transmittal and other relevant
materials will be mailed by the Company to record holders of Old Notes and
will be furnished to brokers, banks and similar persons whose names, or the
names of whose nominees, appear on the lists of holders for subsequent
transmittal to beneficial owners of Old Notes.
 
PROCEDURES FOR TENDERING
 
  To tender in the Exchange Offer, a holder must complete, sign and date the
Letter of Transmittal, or a facsimile thereof (all references in this
Prospectus to the Letter of Transmittal shall be deemed to include a facsimile
thereof), have the signatures thereon guaranteed if required by the Letter of
Transmittal and mail or otherwise deliver such Letter of Transmittal or such
facsimile, together with any other required documents, to the Exchange Agent
prior to the Expiration Date, or in the case of a holder who is a participant
in the Book-Entry Transfer Facility (as defined below), the holder must by
procedures of the Book-Entry Transfer Facility acknowledge receipt of, and
agree to be bound by the terms of, the Letter of Transmittal. In addition,
either (i) certificates for such Old Notes must be received by the Exchange
Agent along with the Letter of Transmittal on or prior to the Expiration Date,
(ii) a timely confirmation of a book-entry transfer (a "Book-Entry
Confirmation") of such Old Notes, if such procedure is available, into the
Exchange Agent's account at The Depository Trust Company (the "Book-Entry
Transfer Facility") pursuant to the procedure for book-entry transfer
described below, must be received by the Exchange Agent on or prior to the
Expiration Date or (iii) the holder must comply with the guaranteed delivery
procedures described below. THE METHOD OF DELIVERY OF CERTIFICATES, THE LETTER
OF TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS IS AT THE OPTION AND SOLE RISK
OF THE TENDERING HOLDER. IF DELIVERY IS BY MAIL, THEN REGISTERED MAIL (RETURN
RECEIPT REQUESTED AND PROPERLY INSURED) OR AN OVERNIGHT DELIVERY SERVICE IS
RECOMMENDED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ENSURE TIMELY
DELIVERY. NO LETTERS OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE
COMPANY. To be tendered effectively, the Old Notes, Letter of Transmittal and
all other required documents must be received by the Exchange Agent prior to
5:00 p.m., New York City time, on the Expiration Date or, in the case of
participant in the Book-Entry Transfer Facility, a procedure of such facility
acknowledging receipt of, and agreeing to be bound by the terms of, the Letter
of Transmittal must be completed on or before the Expiration Date. Except for
such procedures, delivery of all documents must be made to the Exchange Agent
at its address set forth on the back of this Prospectus. Holders may also
request their respective brokers, dealers, commercial banks, trust companies
or nominees to effect such tender for such holders.
 
  The tender by a holder of Old Notes will constitute an agreement between
such holder and the Company in accordance with the terms and subject to the
conditions set forth herein and in the Letter of Transmittal. If less than all
of the Old Notes are tendered, a tendering holder should fill in the amount of
Old Notes being tendered in the appropriate box on the Letter of Transmittal.
The entire amount of Old Notes delivered to the Exchange Agent will be deemed
to have been tendered unless otherwise indicated.
 
  Only a holder of Old Notes may tender such Old Notes in the Exchange Offer.
The term "holder" with respect to the Exchange Offer means any person in whose
name Old Notes are registered on the books of the Company or any other person
who has obtained a properly completed bond power from the registered holder.
 
  Any beneficial owner whose Old Notes are registered in the name of a broker,
dealer, commercial bank, trust company or other nominee and who wishes to
tender should contact such registered holder promptly and instruct such
registered holder to tender on his behalf. If such beneficial owner wishes to
tender on his own behalf, such beneficial owner must, prior to completing and
executing the Letter of Transmittal and delivering his Old Notes, either make
appropriate arrangements to register ownership of the Old Notes in such
owner's name or obtain a properly completed bond power from the registered
holder. The transfer of registered ownership may take considerable time.
 
 
                                      24
<PAGE>
 
  Signatures on a Letter of Transmittal or a notice of withdrawal, as the case
may be, must be guaranteed by a firm (an "Eligible Institution") that is a
member of a recognized signature guarantee medallion program within the
meaning of Rule 17Ad-15 under the Exchange Act, unless the Old Notes tendered
pursuant thereto are tendered (i) by a registered holder who has not completed
the box entitled "Special Issuance Instructions" or "Special Delivery
Instructions" on the Letter of Transmittal or (ii) for the account of an
Eligible Institution. In the event that signatures on a Letter of Transmittal
or a notice of withdrawal, as the case may be, are required to be guaranteed,
such guarantee must be by an Eligible Institution.
 
  If the Letter of Transmittal is signed by a person other than the registered
holder of any Old Notes listed therein, such Old Notes must be endorsed or
accompanied by bond powers and a proxy which authorizes such person to tender
the Old Notes on behalf of the registered holders, in each case as the name of
the registered holder or holders appears on the Old Notes. If the Letter of
Transmittal or any Old Notes bond powers are signed by trustees, executors,
administrators, guardians, attorneys-in-fact, officers of corporations or
others acting in a fiduciary or representative capacity, such person should so
indicate when signing, and unless waived by the Company, evidence satisfactory
to the Company of their authority to so act must be submitted with the Letter
of Transmittal.
 
  All questions as to the validity, form, eligibility (including time of
receipt) and withdrawal of the tendered Old Notes will be determined by the
Company in its sole discretion, which determination will be final and binding.
The Company reserves the absolute right to reject any and all Old Notes not
properly tendered or any Old Notes which, if accepted by the Company, would be
unlawful. The Company also reserves the right to waive any irregularities or
conditions of tender as to particular Old Notes. The Company's interpretation
of the terms and conditions of the Exchange Offer (including the instructions
in the Letter of Transmittal) will be final and binding on all parties. Unless
waived, any defects or irregularities in connection with tenders of Old Notes
must be cured within such time as the Company shall determine. None of the
Company, the Exchange Agent or any other person shall be under any duty to
give notification of defects or irregularities with respect to tenders of Old
Notes, nor shall any of them incur any liability for failure to give such
notification. Tenders of Old Notes will not be deemed to have been made until
such irregularities have been cured or waived. Any Old Notes received by the
Exchange Agent that are not properly tendered and as to which the defects or
irregularities have not been timely cured or waived will be returned without
cost to such holder by the Exchange Agent to the tendering holders of Old
Notes, unless otherwise provided in the Letter of Transmittal, as soon as
practicable following the Expiration Date.
 
  In addition, the Company reserves the right in its sole discretion (i) to
purchase or make offers for any Old Notes that remain outstanding subsequent
to the Expiration Date or, as set forth under "--Conditions to the Exchange
Offer," to terminate the Exchange Offer and (ii) to the extent permitted by
applicable law, to purchase Old Notes in the open market, in privately
negotiated transactions or otherwise. The Company has no present plan to
acquire any Old Notes which are not tendered in the Exchange Offer. The terms
of any such purchases or offers could differ from the terms of the Exchange
Offer.
 
  Book Entry Transfer. The Exchange Agent will make a request to establish an
account with respect to the Old Notes at the Book-Entry Transfer Facility for
purposes of the Exchange Offer within two business days after the date of this
Prospectus. Any financial institution that is a participant in the Book-Entry
Transfer Facility's systems may book-entry deliver Old Notes by causing the
Book-Entry Transfer Facility to transfer such Old Notes into the Exchange
Agent's account at the Book-Entry Transfer Facility in accordance with such
Book-Entry Transfer Facility's procedures for transfer on or prior to the
Expiration Date. A holder who is a participant of the Book-Entry Transfer
Facility and who by procedures of the facility acknowledges receipt of, and
agrees to be bound by the terms of, the Letter of Transmittal need not
transmit the Letter of Transmittal to the Exchange Agent to consummate the
exchange.
 
  Guaranteed Delivery Procedures. If a registered holder of the Old Notes
desires to tender such Old Notes, and the Old Notes are not immediately
available, or time will not permit such holder's Old Notes or other required
documents to reach the Exchange Agent before the Expiration Date, or the
procedure for book-entry
 
                                      25
<PAGE>
 
transfer cannot be completed on a timely basis, a tender may be effected if
(i) the tender is made through an Eligible Institution, (ii) on or prior to
the Expiration Date, the Exchange Agent received from such Eligible
Institution a properly completed and duly executed Letter of Transmittal (or a
facsimile thereof, or, in the case of a participant in the Book-Entry Transfer
Facility, the holder has by a procedure of such facility acknowledged receipt
of, and agreed to be bound by the terms of, the Letter of Transmittal) and
Notice of Guaranteed Delivery, substantially in the form provided by the
Company (by facsimile transmission, mail, hand delivery or, in the case of a
participant in the Book-Entry Transfer Facility, by a procedure of such
facility whereby the participant acknowledges receipt of, and agrees to be
bound by the terms of, the Notice of Guaranteed Delivery), setting forth the
name and address of the holder of Old Notes and the amount of Old Notes
tendered, stating that the tender is being made thereby and guaranteeing that
within three New York Stock Exchange ("NYSE") trading days after the date of
execution of the Notice of Guaranteed Delivery, the certificates for all
physically tendered Old Notes, in proper form for transfer, or a Book-Entry
Confirmation, as the case may be, and any other documents required by the
Letter of Transmittal will be deposited by the Eligible Institution with the
Exchange Agent and (iii) the certificates for all physically tendered Old
Notes, in proper form for transfer, or a Book-Entry Confirmation, as the case
may be, and any other documents required by the Letter of Transmittal are
received by the Exchange Agent within three NYSE trading days after the date
of execution of the Notice of Guaranteed Delivery.
 
  A tender will be deemed to have been received as of the date when the
tendering holder's properly completed and duly signed Letter of Transmittal
accompanied by the Old Notes is received by the Exchange Agent, or in the case
of a participant in the Book-Entry Transfer Facility, as of the date when the
Book Entry Confirmation has been received by the Exchange Agent and the
participant has, by a procedure of such facility, acknowledged receipt of, and
agreed to be bound by the terms of, the Letter of Transmittal. Issuances of
New Notes in exchange for Old Notes tendered pursuant to a Notice of
Guaranteed Delivery or letter, telegram or facsimile transmission to similar
effect (as provided above) by an Eligible Institution will be made only
against deposit of the Letter of Transmittal (and any other required
documents) and the tendered Old Notes.
 
TERMS AND CONDITIONS OF THE LETTER OF TRANSMITTAL
 
  The Letter of Transmittal contains, among other things, the following terms
and conditions, which are part of the Exchange Offer.
 
  The party tendering Old Notes for exchange (the "Transferor") exchanges,
assigns and transfers the Old Notes to the Company and irrevocably constitutes
and appoints the Exchange Agent as the Transferor's agent and attorney-in-fact
to cause the Old Notes to be assigned, transferred and exchanged. The
Transferor represents and warrants that it has full power and authority to
tender, exchange, assign and transfer the Old Notes and to acquire New Notes
issuable upon the exchange of such tendered Old Notes, and that, when the same
are accepted for exchange, the Company will acquire good and unencumbered
title to the tendered Old Notes, free and clear of all liens, restrictions,
charges and encumbrances and not subject to any adverse claim. The Transferor
also warrants that it will, upon request, execute and deliver any additional
documents deemed by the Company to be necessary or desirable to complete the
exchange, assignment and transfer of tendered Old Notes. The Transferor
further agrees that acceptance of any tendered Old Notes by the Company and
the issuance of New Notes in exchange therefor shall constitute performance in
full by the Company of its obligations under the Registration Rights Agreement
and that the Company shall have no further obligations or liabilities
thereunder (except in certain limited circumstances). All authority conferred
by the Transferor will survive the death or incapacity of the Transferor and
every obligation of the Transferor shall be binding upon the heirs, legal
representatives, successors, assigns, executors and administrators of such
Transferor.
   
  By tendering Old Notes, the Transferor represents (i) that it is not an
"affiliate" of the Company within the meaning of Rule 405 under the Securities
Act, that it is not a broker-dealer that owns Old Notes acquired directly from
the Company, that it is acquiring the New Notes offered hereby in the ordinary
course of such Transferor's business and that such Transferor has no
arrangement with any person to participate in the distribution of such new
Notes or (ii) that it is an "affiliate" (as defined above) of the Company and
that it will comply with the     
 
                                      26
<PAGE>
 
   
registration and prospectus delivery requirements of the Securities Act to the
extent applicable to it. Each broker-dealer that receives New Notes for its
own account in exchange for the Old Notes that were acquired as a result of
market-making or other trading activities, must acknowledge that it will
deliver a prospectus in connection with any resale of such New Notes. See
"PLAN OF DISTRIBUTION."     
 
WITHDRAWAL RIGHTS;
 
  Old Notes tendered pursuant to the Exchange Offer may be withdrawn at any
time prior to 5:00 p.m., New York City time, on the Expiration Date.
 
  For a withdrawal to be effective, a written, telegraphic, telex or facsimile
transmission notice of withdrawal must be timely received by the Exchange
Agent at its address set forth on the back of this Prospectus. Any such notice
of withdrawal must specify the name of the person having tendered the Old
Notes to be withdrawn, identify the Old Notes to be withdrawn (including the
principal amount of such Old Notes), and (where certificates for Old Notes
have been transmitted) specify the name in which such Old Notes are registered
if different from that of the withdrawing holder, accompanied by evidence
satisfactory to the Company that the person withdrawing the tender has
succeeded to the beneficial ownership of the Old Notes being withdrawn. If
certificates for Old Notes have been delivered or otherwise identified to the
Exchange Agent, then, prior to the release of such certificates, the
withdrawing holder must also submit the serial numbers of the particular
certificates to be withdrawn and a signed notice of withdrawal with signatures
guaranteed by an Eligible Institution unless such holder is an Eligible
Institution. If Old Notes have been tendered pursuant to the procedure for
book-entry transfer described above, any notice of withdrawal must specify the
name and number of the account of the Book-Entry Transfer Facility to be
credited with the withdrawn Old Notes and otherwise comply with the procedures
of such facility. If any Old Notes are tendered for exchange but are not
exchanged for any reason, or if any Old Notes are submitted for a greater
principal amount than the holder desires to exchange, such unaccepted or
nonexchanged Old Notes will be returned to the holder thereof without cost to
such holder (or, in the case of Old Notes tendered by book-entry transfer into
the Exchange Agent's account at the Book-Entry Transfer facility pursuant to
the book-entry transfer procedures described above, such Old Notes will be
credited to an account maintained with such Book-Entry Transfer Facility for
the Old Notes) as soon as practicable after withdrawal, rejection of tender,
termination of the Exchange Offer or submission of nonexchanged Old Notes.
Withdrawals of tenders of Old Notes may not be rescinded. Old Notes properly
withdrawn will not be deemed validly tendered for purposes of the Exchange
Offer, but may be retendered at any subsequent time on or prior to the
Expiration Date by following any of the procedures described above under "--
Procedures for Tendering."
 
  All questions as to the validity, form and eligibility (including time of
receipt) of such withdrawal notices will be determined by the Company, in its
sole discretion, whose determination shall be final and binding on all
parties. Neither the Company, any affiliates or assigns of the Company, the
Exchange Agent nor any other person shall be under any duty to give any
notification of any irregularities in any notice of withdrawal or incur any
liability for failure to give any such notification.
 
INTEREST ON THE NEW NOTES
 
  The New Notes will bear interest at the rate of 11% per annum from the most
recent date to which interest has been paid on the Old Notes or, if no
interest has been paid on the Old Notes, from May 30, 1996. Interest on the
New Notes is payable semiannually on June 1 and December 1 of each year,
commencing December 1, 1996. Holders of Old Notes whose Old Notes are accepted
for exchange will not receive any payment in respect of accrued and unpaid
interest on such Old Notes.
 
ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES
 
  Upon the terms and subject to the conditions of the Exchange Offer, the
Company will exchange, and will issue to the Exchange Agent promptly after the
Expiration Date, New Notes for Old Notes validly tendered and not withdrawn.
For the purposes of the Exchange Offer, the Company shall be deemed to have
accepted for exchange validly tendered Old Notes when and if the Company has
given oral or written notice thereof to the
 
                                      27
<PAGE>
 
Exchange Agent. The Exchange Agent will act as agent for the tendering holders
of Old Notes for the purposes of receiving New Notes from the Company and
causing the Old Notes to be assigned, transferred and exchanged. Upon the
terms and subject to the conditions of the Exchange Offer, delivery of New
Notes to be issued in exchange for accepted Old Notes will be made by the
Exchange Agent only after timely receipt by the Exchange Agent of certificates
for such Old Notes or a timely Book-Entry Confirmation of such Old Notes into
the Exchange Agent's account at the Book-Entry Transfer Facility, a properly
completed and duly executed Letter of Transmittal or, by procedures of the
Book-Entry Transfer Facility, a timely acknowledgement of receipt of the
Letter of Transmittal and agreement to be bound by its terms, and all other
required documents.
 
CONDITIONS TO THE EXCHANGE OFFER
 
  Notwithstanding any other provisions of the Exchange Offer, or any extension
of the Exchange Offer, the Company will not be required to accept for
exchange, or to exchange, any Old Notes for New Notes, and, as described
below, may terminate the Exchange Offer (whether or not any Old Notes have
theretofore been accepted for exchange) or may waive any conditions to or
amend the Exchange Offer, if any of the following conditions has occurred or
exists or has not been satisfied: (a) the Exchange Offer, or the making of any
exchange by a holder, violates any applicable law or any applicable
interpretation of the Staff of the Commission; (b) in the reasonable judgment
of the Company, there shall be threatened, instituted or pending any action or
proceeding before, or any injunction, order or decree shall have been issued
by, any court or governmental agency or other governmental regulatory or
administrative agency or commission, (i) seeking to restrain or prohibit the
making or consummation of the Exchange Offer or any other transaction
contemplated by the Exchange Offer, (ii) assessing or seeking any damages as a
result thereof, or (iii) resulting in a material delay in the ability of the
Company to accept for exchange or exchange some or all of the Old Notes
pursuant to the Exchange Offer; (c) any statute, rule, regulation, order or
injunction shall be sought, proposed, introduced, enacted, promulgated or
deemed applicable to the Exchange Offer or any of the transactions
contemplated by the Exchange Offer by any government, governmental authority,
domestic or foreign, or any action shall have been taken, proposed or
threatened, by any government, governmental authority, agency or court,
domestic or foreign, that in the reasonable judgment of the Company might
directly or indirectly result in any of the consequences referred to in
clauses (b)(i), (ii) or (iii) above or, in the reasonable judgment of the
Company, might result in the holders of New Notes having obligations with
respect to resales and transfers of New Notes which are greater than those
described in the interpretations of the Staff referred to in this Prospectus,
or would otherwise make it inadvisable to proceed with the Exchange Offer, (d)
there shall have occurred (i) any general suspension of trading in, or general
limitation on prices for securities on the New York Stock Exchange, (ii) a
declaration of a banking moratorium or any suspension of payments in respect
of banks in the United States or any limitation by any governmental agency or
authority that adversely affects the extension of credit to the Company, or
(iii) a commencement of a war, armed hostilities or other similar
international calamity directly or indirectly involving the United States; or,
in the case any of the foregoing exists at the time of commencement of the
Exchange Offer, a material acceleration or worsening thereof; or (e) a
material adverse change shall have occurred or be threatened in the business,
condition (financial or otherwise), operations, or prospects of the Company
and its subsidiaries, taken as a whole.
 
  The foregoing conditions are for the sole benefit of the Company and may be
asserted by it with respect to all or any portion of the Exchange Offer
regardless of the circumstances (including any action or inaction by the
Company) giving rise to such condition or may be waived by the Company in
whole or in part at any time or from time to time in their sole discretion.
The failure by the Company at any time to exercise any of the foregoing rights
will not be deemed a waiver of any such right, and each right will be deemed
an ongoing right which may be asserted at any time or from time to time. In
addition, the Company has reserved the right, notwithstanding the satisfaction
of each of the foregoing conditions, to amend the Exchange Offer.
 
  Any determination by the Company concerning the fulfillment or non-
fulfillment of any conditions will be final and binding upon all parties.
 
  In addition, the Company will not accept for exchange any Old Notes tendered
and no New Notes will be issued in exchange for any such Old Notes, if at such
time any stop order shall be threatened or in effect with
 
                                      28
<PAGE>
 
respect to (i) the Registration Statement of which this Prospectus constitutes
a part or (ii) the qualifications of the Indenture under the Trust Indenture
Act of 1939.
 
EXCHANGE AGENT
 
  The Bank of New York has been appointed as the Exchange Agent for the
Exchange Offer. The Bank of New York also acts as trustee under the Indenture.
 
  Delivery of the Letters of Transmittal and any other required documents,
questions, requests for assistance, and requests for additional copies of this
Prospectus or the Letter of Transmittal, should be directed to the Exchange
Agent at its address and numbers set forth on the back of this Prospectus.
Except for participants in the Book-Entry Transfer Facility, who may
acknowledge receipt of and agree to the terms of the Letter of Transmittal
and/or the Notice of Guaranteed Delivery by procedures of such facility,
delivery to an address other than as set forth herein, or transmissions of
instructions via a facsimile or telex number other than to the Exchange Agent
as set forth herein, will not constitute a valid delivery.
 
SOLICITATION OF TENDERS; FEES AND EXPENSES
   
  The Company has not retained any dealer-manager or similar agent in
connection with the Exchange Offer and will not make any payments to brokers,
dealers or others for soliciting acceptances of the Exchange Offer. The
Company will, however, pay the Exchange Agent reasonable fees for its services
and will reimburse it for reasonable out-of-pocket expenses in connection
therewith. The Company will also pay brokerage houses and other custodians,
nominees and fiduciaries the reasonable out-of-pocket expenses incurred by
them in forwarding copies of the Prospectus and related documents to the
beneficial owners of Old Notes, and in handling tenders for their customers.
The expenses to be incurred in connection with the Exchange Offer, including
the fees and expenses of the Exchange Agent and printing, accounting and legal
fees, will be paid by the Company and are estimated at approximately $75,000.
    
  Holders who tender their Old Notes for exchange will not be obligated to pay
any transfer taxes in connection therewith. If, however, New Notes are to be
delivered to, or are to be issued in the name of, any person other than a
registered holder of the Old Notes tendered, or if a transfer tax is imposed
for any reason other than the exchange of Old Notes in connection with the
Exchange Offer, then the amount of any such transfer taxes (whether imposed on
the registered holder or any other persons) will be payable by the tendering
holder. If satisfactory evidence of payment of such taxes or exemption
therefrom is not submitted with the Letter of Transmittal, the amount of such
transfer will be billed directly to such tendering holder.
 
  No person has been authorized to give any information or to make any
representations in connection with the Exchange Offer other than those
contained in this Prospectus. If given or made, such information or
representation should not be relied upon as having been authorized by the
Company. Neither the delivery of this Prospectus nor any exchange made
hereunder shall, under any circumstances, create any implication that there
has been no change in the affairs of the Company since the respective dates as
of which information is given therein. The Exchange Offer is not being made to
(nor will tenders be accepted from or on behalf of) holders of Old Notes in
any jurisdiction in which the making of the Exchange Offer or the acceptance
thereof would not be in compliance with the laws of such jurisdiction.
However, the Company may, at its discretion, take such action as it may deem
necessary to make the Exchange Offer in any such jurisdiction and extend the
Exchange Offer to holders of Old Notes in such jurisdiction. To comply with
the securities laws of certain states of the United States, it may be
necessary to qualify for sale or register thereunder the New Notes prior to
offering or selling such New Notes. The Company has agreed, pursuant to the
Registration Rights Agreement, subject to certain limitations specified
therein, to register or qualify the New Notes for offer or sale under the
securities laws of such states as any holder reasonably requests in writing.
Unless a holder so requests, the Company does not intend to register or
qualify the sale of the New Notes in any such jurisdictions.
 
APPRAISAL RIGHTS
 
  HOLDERS OF OLD NOTES WILL NOT HAVE DISSENTERS' RIGHTS OR APPRAISAL RIGHTS IN
CONNECTION WITH THE EXCHANGE OFFER.
 
                                      29
<PAGE>
 
                                CAPITALIZATION
 
  The following table sets forth the actual capitalization of the Company at
June 30, 1996. The amounts shown below have been derived from the unaudited
financial statements of the Company and the table should be read in
conjunction with the Consolidated Financial Statements of the Company included
elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                                                    AT JUNE 30,
                                                                       1996
                                                                    -----------
                                                                    (DOLLARS IN
                                                                    THOUSANDS)
<S>                                                                 <C>
SHORT-TERM DEBT:
  Current portion of long-term debt................................  $  5,317
LONG-TERM DEBT:
  Revolving Credit Facility........................................    61,675
  9 1/8% Senior Notes Due 2003.....................................   100,000
  Other long-term senior debt......................................     6,670
  11% Senior Subordinated Notes Due 2006...........................   125,000
  7 1/2% Convertible Subordinated Debentures due 2006..............    60,600
                                                                     --------
    Total long-term debt, excluding current portion................   353,945
SHAREHOLDERS' EQUITY:
  Convertible 8.5% Preferred Stock, par value $1.00 per share......       250
  Common stock, par value $0.20 per share; authorized 50,000,000
   shares,
   issued 18,723,868 shares........................................     3,745
  Additional paid-in-capital.......................................   149,562
  Retained earnings (deficit)......................................   (13,525)
                                                                     --------
    Total..........................................................   140,032
  Less:
    Treasury stock.................................................     5,143
    Minimum pension liability adjustment...........................     1,801
    Unearned compensation--restricted stock........................     1,846
                                                                     --------
    Total shareholders' equity.....................................   131,242
                                                                     --------
TOTAL CAPITALIZATION...............................................  $490,504
                                                                     ========
</TABLE>
 
                                      30
<PAGE>
 
                       PRO FORMA COMBINED FINANCIAL DATA
 
  The following tables set forth unaudited pro forma combined financial data
of the Company for the year ended December 31, 1995 and the six months ended
June 30, 1996. The statement of operations of Garrett set forth in the table
for the six months ended June 30, 1996 reflect Garrett's results of operations
for the period January 1, 1996 through May 30, 1996, the date on which the
Company acquired Garrett. The financial data for the six months ended June 30,
1996 were derived from the Company's and Garrett's unaudited Consolidated
Financial Statements which, in the opinion of management, reflect all
adjustments, (consisting only of normal recurring adjustments) necessary for a
fair presentation of the interim period. The purchase price and the related
financial data may be adjusted in the future to reflect changes that result
from the completion of an audit of the Garrett balance sheet as of the closing
date of the Acquisition and related procedures. See "Business--Terms of
Garrett Acquisition Purchase Agreement." Except as otherwise described below,
the pro forma combined financial data is derived from the historical
Consolidated Financial Statements of the Company and the historical
Consolidated Financial Statements of Garrett included elsewhere in this
Prospectus, adjusted, where applicable, to give pro forma effect to the
Acquisition, the offering of the Old Notes, the issuance of the Preferred
Stock, the UNC/AlliedSignal Agreement and the sale of the Heavy Maintenance
Business. For additional information concerning the UNC/AlliedSignal Agreement
and the sale of the Heavy Maintenance Business, see "Business--Hart-Scott-
Rodino Proceedings" and "--UNC/AlliedSignal Agreement." The pro forma balance
sheet give effect to the Acquisition, the offering of the Old Notes, the
issuance of the Preferred Stock, the UNC/AlliedSignal Agreement and the
divestiture of the Heavy Maintenance Business as if they were consummated on
December 31, 1995, and the pro forma statement of operations give effect to
the Acquisition, the offering of the Old Notes issuance of the Preferred
Stock, the UNC/AlliedSignal Agreement and the divestiture of the Heavy
Maintenance Business as if they were consummated on January 1, 1995. The
adjustments relating to the Acquisition and the related transactions are
described in the accompanying notes. The pro forma adjustments are based upon
available information and certain assumptions that management of the Company
believes are reasonable. The pro forma financial data does not purport to
represent what the Company's financial position or results of operations would
actually have been had the Acquisition and such other transactions, in fact,
occurred on such dates, or to project the Company's financial position at any
future date or results of operations for any future period. The pro forma
combined financial data should be read in conjunction with the historical
Consolidated Financial Statements and "Management's Discussion and Analysis of
Financial Conditions and Results of Operations" of the Company and Garrett
included elsewhere in this Prospectus.
 
                                      31
<PAGE>
 
                               PRO FORMA COMBINED
 
                            STATEMENT OF OPERATIONS
 
                          YEAR ENDED DECEMBER 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                               HISTORICAL
                          ------------------------    PRO FORMA
                           COMPANY      GARRETT      ADJUSTMENTS      PRO FORMA
                          -----------  -----------  -------------    -----------
                           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>          <C>          <C>              <C>
STATEMENT OF OPERATIONS
 (A):
Sales and operating rev-
 enues..................  $   536,243  $   338,104       $(9,022)(b) $   865,325
Costs and operating ex-
 penses.................      456,935      294,382        (7,437)(b)     736,611
                          -----------  -----------                   -----------
                                                          (7,269)(c)
Gross profit............       79,308       43,722                       128,714
Selling, general and ad-
 ministrative expenses..       56,952       28,261          (380)(b)      85,122
                          -----------  -----------                   -----------
                                                          (2,720)(c)
                                                           3,009 (d)
Operating income........       22,356       15,461                        43,592
Interest expense........      (19,514)      (3,334)      (11,071)(e)     (33,919)
Other, net..............          116          315                           431
                          -----------  -----------                   -----------
Earnings before income
 taxes..................        2,958       12,442                        10,104
Provision for income
 taxes..................        1,035                      2,501 (f)       3,536
                          -----------  -----------                   -----------
 Net earnings...........        1,923       12,442                         6,568
Preferred dividends.....                                   2,125 (g)       2,125
                          -----------  -----------                   -----------
Net earnings attribut-
 able to common stock...  $     1,923  $    12,442                   $     4,443
                          ===========  ===========                   ===========
Earnings per common
 share..................  $       .11                                $       .25
Weighted average number
 of common shares.......       17,666                                     17,891
</TABLE>
 
                                       32
<PAGE>
 
                               PRO FORMA COMBINED
 
                            STATEMENT OF OPERATIONS
 
                         SIX MONTHS ENDED JUNE 30, 1996
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                               HISTORICAL
                          ------------------------    PRO FORMA
                           COMPANY      GARRETT      ADJUSTMENTS      PRO FORMA
                          -----------  -----------  -------------    -----------
                           (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>          <C>          <C>              <C>
STATEMENT OF OPERATIONS
 (A):
Sales and operating rev-
 enues..................  $   322,801  $   147,148       $(3,862)(b) $   466,087
Costs and operating ex-
 penses.................      275,964      127,599        (2,989)(b)     397,545
                          -----------  -----------                   -----------
                                                          (3,029)(c)
Gross profit............       46,837       19,549                        68,542
Selling, general and ad-
 ministrative expenses..       32,205       12,629          (190)(b)      44,894
                          -----------  -----------                   -----------
                                                          (1,315)(c)
                                                           1,565 (d)
Operating income........       14,632        6,920                        23,648
Interest expense........      (11,145)      (1,393)       (5,069)(e)     (17,607)
Other, net..............         (737)                                      (737)
                          -----------  -----------                   -----------
Earnings before income
 taxes..................        2,750        5,527                         5,304
Provision for income
 taxes..................          825                        766 (f)       1,591
                          -----------  -----------                   -----------
 Net earnings...........        1,925        5,527                         3,713
Preferred dividends.....          187                        876 (g)       1,063
                          -----------  -----------                   -----------
Net earnings attribut-
 able to common stock...  $     1,738  $     5,527                   $     2,650
                          ===========  ===========                   ===========
Earnings per common
 share..................  $       .10                                $       .15
Weighted average number
 of common shares.......       17,859                                     17,946
</TABLE>
 
                                       33
<PAGE>
 
                        PRO FORMA COMBINED BALANCE SHEET
 
                               DECEMBER 31, 1995
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                         HISTORICAL
                                      ------------------  PRO FORMA
                                        UNC     GARRETT  ADJUSTMENTS    PRO FORMA
                                      --------  -------- -----------    ---------
                                              (DOLLARS IN THOUSANDS)
<S>                                   <C>       <C>      <C>            <C>
ASSETS:
Current Assets:
  Cash..............................  $  1,671  $ 11,247  $(11,247)(h)  $  1,671
  Accounts receivable...............   102,462    44,649     1,513 (i)   148,624
  Unbilled costs and accrued profits
   on contracts in progress.........    11,128                            11,128
  Inventories.......................    91,130    21,281       343 (j)   111,211
                                                            (1,543)(k)
  Assets held for sale..............     5,099                             5,099
  Other.............................    10,156     1,334                  11,490
                                      --------  --------                --------
    Total current assets............   221,646    78,511                 289,223
Assets held for sale--noncurrent....    12,796                            12,796
Property, plant and equipment, net..    48,068    28,402     6,619 (j)    82,632
                                                              (457)(k)
Cost in excess of net assets of
 acquired companies, net(a).........   136,298     4,954   108,866 (j)   250,118
Other noncurrent assets.............    27,453                            27,453
                                      --------  --------                --------
    Total assets....................  $446,261  $111,867                $662,222
                                      ========  ========                ========
LIABILITIES AND SHAREHOLDERS' EQUI-
 TY:
Current liabilities:
  Current portion of long-term
   debt.............................  $  1,748  $  8,250  $ (8,250)(l)  $  1,748
  Accounts payable..................    39,614    39,321                  78,935
  Accrued expenses..................    54,794    13,375       (30)(k)    68,139
  Income taxes payable..............     1,392                             1,392
                                      --------  --------                --------
    Total current liabilities.......    97,548    60,946                 150,214
Long-term Bank Revolving Credit Fa-
 cility.............................    37,181    10,000    (5,034)(l)    42,147
9 1/8% Senior Notes.................   100,000                           100,000
Other Long-term Senior Debt.........     1,352    21,858   (16,500)(l)     6,710
11% Senior Subordinated Notes.......                       125,000 (l)   125,000
7 1/2% Convertible Subordinated
 Debentures Due 2006................    64,800                            64,800
Other noncurrent liabilities........    45,228                            45,228
SHAREHOLDERS' EQUITY:
Convertible preferred stock.........                           250 (m)       250
Partners' capital...................              19,063   (19,063)(n)
Common stock........................     3,679                             3,679
Additional paid-in capital..........   123,717                (787)(o)   147,680
                                                            24,750 (m)
Retained earnings (deficit).........   (15,450)                          (15,450)
                                      --------  --------                --------
Total...............................   111,946    19,063                 136,159
Less:
  Treasury stock....................     8,750              (3,758)(o)     4,992
  Minimum pension liability
   adjustment.......................     1,801                             1,801
  Unearned compensation--restricted
   stock............................     1,243                             1,243
                                      --------  --------                --------
Total shareholders' equity..........   100,152    19,063                 128,123
                                      --------  --------                --------
Total liabilities and shareholders'
 equity.............................  $446,261  $111,867                $662,222
                                      ========  ========                ========
</TABLE>
 
                                       34
<PAGE>
 
- --------
(a) The Acquisition, which was consummated on May 30, 1996, will be accounted
    for as a purchase pursuant to APB Opinion No. 16 "Business Combinations."
    The purchase cost will be allocated to the assets and liabilities of
    Garrett based on their fair values. The assets and liabilities of Garrett
    are included in the Combined Pro Forma Financial Statements and the
    Consolidated Financial Statements of the Company as of June 30, 1996,
    appearing elsewhere in this Prospectus, at values reflecting preliminary
    allocations of the purchase price. The final allocation of the purchase
    price is subject to final determination based on the conclusion of an
    audit of the closing balance sheet of Garrett and valuations and other
    studies currently being performed by the Company. The preliminary
    allocation of the purchase price over the estimated fair value of the net
    assets acquired is being amortized over a period of thirty years using the
    straight line method.
  The Company's Consolidated Financial Statements for the six months ended
  June 30, 1996 reflect the effect of the Acquisition, the offering of the Old
  Notes, the issuance of the Preferred Stock, and the Company's divestiture of
  UNC Airwork's AlliedSignal TFE731 heavy maintenance line. Consequently, no
  pro forma adjustments are necessary for the balance sheet data as of June
  30, 1996.
(b) In connection with the Acquisition, the Company sold the Heavy Maintenance
    Business to Sabreliner at approximately book value. See "Business--Hart-
    Scott-Rodino Proceedings." Assuming the sale occurred on January 1, 1995,
    the effect on the Company's operations as a result of the divestiture of
    the Heavy Maintenance Business would have been:
<TABLE>
<CAPTION>
                                                               PERIOD ENDED
                                                           ---------------------
                                                           DECEMBER 31, JUNE 30,
                                                               1995       1996
                                                           ------------ --------
      <S>                                                  <C>          <C>
      Reduction in sales and operating revenues..........     $9,022     $3,862
      Reduction in costs and operating expenses..........      7,437      2,989
      Reduction in selling, general and administrative
       expenses..........................................        380        190
                                                              ------     ------
       Reduction in operating income.....................     $1,205     $  683
                                                              ======     ======
</TABLE>
(c) The Company has specifically identified cost reductions and other
    operating income enhancements resulting from a business integration plan
    which the Company is implementing. The business integration plan
    contemplates: (i) implementation of an agreement between the Company and
    AlliedSignal providing the Company with $15.0 million in annual orders for
    the repair of AlliedSignal parts and components during the term of the
    agreement, which will include parts and components sent by Garrett to
    AlliedSignal for such service; and (ii) eliminating certain management
    fees and consulting fees and reducing certain other administrative costs
    such as insurance and professional fees previously paid by Garrett. For a
    description of the Company's agreement with AlliedSignal, see "Business--
    UNC/AlliedSignal Agreement."
  The Company's business integration plan provides for the events generating
  these reductions to occur in phases, beginning in the initial year. The pro
  forma expected cost savings for the year ended December 31, 1995 and the six
  months ended June 30, 1996 reflect savings and operating efficiencies the
  Company expects during the initial year following the consummation of the
  Acquisition. The Company expects to realize other benefits during the three
  years following the Acquisition. Assuming the Acquisition occurred on
  January 1, 1995 and the phase-in of the business integration plan commenced
  as of such date, the expected cost reductions, on a pro forma basis, for the
  year ended December 31, 1995 and the six months ended June 30, 1996 are as
  follows:
<TABLE>
<CAPTION>
                                                               PERIOD ENDED
                                                           ---------------------
                                                           DECEMBER 31, JUNE 30,
                                                               1995       1996
                                                           ------------ --------
      <S>                                                  <C>          <C>
      Reduction in costs and operating expenses..........     $7,269     $3,029
      Reduction in selling, general and administrative
       expenses..........................................      2,720      1,315
                                                              ------     ------
       Total cost reductions.............................     $9,989     $4,344
                                                              ======     ======
</TABLE>
(d) Represents the amortization of the cost in excess of net assets acquired
    from Garrett of $4,406 for the year ended December 31, 1995 and $1,836 for
    the five months ended May 30, 1996, assuming the acquisition had been
    consummated on January 1, 1995, offset by the elimination of $1,397 and
    $271 of cost applicable to Garrett's amortization of intangible assets for
    the year ended December 31, 1995 and the five months ended May 30, 1996,
    respectively.
(e) Reflects the additional interest expense of $14,019 and $6,310 (at the
    actual rate of 11% on the Old Notes and the New Note), for the year ended
    December 31, 1995 and the five months ended May 30, 1996, respectively,
    that would have been incurred had the Acquisition, the Offering, the
    UNC/AlliedSignal Agreement and the sale of the Heavy Maintenance Business
    taken place on January 1, 1995, offset by elimination of interest of
    $2,948 and $1,241 of Garrett for the year ended December 31, 1995 and the
    five months ended May 30, 1996, respectively, on senior debt that was not
    assumed by the Company.
(f) Represents the accrual of estimated income taxes on pro forma earnings at
    effective income tax rates of 35% for 1995 and 30% for the 1996 period.
(g) Reflects the cumulative preferred dividends at the rate of 8.5% on the
    Preferred Stock.
(h) Reflects the elimination of the cash balance of Garrett, which is an asset
    that was not acquired.
(i) Represents a $1,513 note received in connection with the Company's
    divestiture of the Heavy Maintenance Business.
(j) These adjustments reflect the preliminary allocation of the purchase price
    for Garrett to present the inventory, property, plant and equipment and
    intangibles at their estimated fair market value.
(k) Reflects the sale of inventory and equipment, net of related engine
    overhaul reserves, to Sabreliner in connection with the Company's
    divestiture of the Heavy Maintenance Business.
(l) These adjustments reflect the issuance of $125,000 of Old Notes and an
    increase of $4,966 in the Company's Revolving Credit Facility to fund
    certain related costs, offset by the elimination of $34,750 of Garrett's
    senior debt that was not assumed in the Acquisition. The senior debt of
    Garrett includes $10,000 of revolving credit and $24,750 of senior term
    loans of which $8,250 is classified as a current liability.
(m) Reflects the issuance of 250,000 shares of $1 par value Preferred Stock as
    a part of the Acquisition.
(n) Reflects the elimination of partner's capital which was not assumed in the
    Acquisition of Garrett.
(o) In connection with the Acquisition, UNC agreed to sell of up to an
    aggregate of 225,000 shares of its Common Stock to certain Garrett
    executives the Company employed following closing at a purchase price of
    $5.75 per share, the closing price on the date the Purchase Agreement was
    executed. These executives were also granted options to purchase up to an
    aggregate of 450,000 shares of the Company's Common Stock at a purchase
    price of $6.90 per share. These options are to vest in three equal
    installments on each of the first three anniversary dates of Closing. This
    adjustment reflects the sale of treasury stock and the granting of these
    options.
 
                                      35
<PAGE>
 
                SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA
 
THE COMPANY
 
  The following table sets forth selected historical data of the Company for
each year in the five-year period ended December 31, 1995, which were derived
from the audited Consolidated Financial Statements of the Company for such
periods. The audited Consolidated Financial Statements of the Company for each
of the periods in the three-year period ended December 31, 1995 are included
elsewhere in this Prospectus. The selected unaudited data presented below for,
and as of the end of, the six-month periods ended June 30, 1996 and 1995 were
derived from the Company's unaudited Consolidated Financial Statements which,
in the opinion of management, reflect all adjustments (consisting only of
normal recurring adjustments) necessary for a fair presentation of the interim
period data. The results for any such interim period are not necessarily
indicative of the results to be expected for the full year. This table should
be read in conjunction with "Management's Discussion and Analysis of Financial
Condition and Results of Operations--The Company" and the audited and
unaudited Consolidated Financial Statements of the Company included elsewhere
in this Prospectus. The operations for the six months ended June 30, 1996
include the operations of Garrett for the period subsequent to May 30, 1996,
the date of the Acquisition.
 
<TABLE>
<CAPTION>
                                                                                  SIX MONTHS ENDED
                                    YEAR ENDED DECEMBER 31,                           JUNE 30,
                          ------------------------------------------------------  ------------------
                            1991         1992      1993      1994         1995      1995      1996
                          --------     --------  --------  --------     --------  --------  --------
                            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE
                                             DATA)
<S>                       <C>          <C>       <C>       <C>          <C>       <C>       <C>
INCOME STATEMENT
 DATA(A):
Sales and operating rev-
 enues..................  $360,571     $365,152  $438,293  $525,833     $536,243  $257,045  $322,801
Costs and expenses:
  Costs and operating
   expenses.............   304,101      294,489   360,869   444,375      456,935   217,999   275,964
  Selling, general and
   administrative
   expenses.............    49,084       45,283    53,987    69,768       56,952    27,448    32,205
  Restructuring charge..                                     58,706
  Multi-employer pension
   plan withdrawal
   charge...............                                     14,000
  Other operating
   expenses.............    14,015
                          --------     --------  --------  --------     --------  --------  --------
Operating income
 (loss).................    (6,629)(b)   25,380    23,437   (61,016)(c)   22,356    11,598    14,632
Other income (expense):
  Interest expense......   (17,531)     (11,431)  (13,865)  (18,549)     (19,514)  (10,223)  (11,145)
  Other, net............        27       (1,098)   (1,821)   (1,850)         116       176      (737)
                          --------     --------  --------  --------     --------  --------  --------
Earnings (loss) from
 continuing operations
 before income taxes and
 extraordinary item.....   (24,133)      12,851     7,751   (81,415)       2,958     1,551     2,750
Income tax benefit
 (provision)............    (1,352)      (1,482)    3,843    13,483       (1,035)     (543)     (825)
                          --------     --------  --------  --------     --------  --------  --------
Earnings (loss) from
 continuing operations,
 before extraordinary
 item...................   (25,485)      11,369    11,594   (67,932)       1,923     1,008     1,925
Earnings from
 discontinued
 operations, net of
 income taxes...........    34,100
                          --------     --------  --------  --------     --------  --------  --------
Earnings (loss) before
 extraordinary item.....     8,615       11,369    11,594   (67,932)       1,923     1,008     1,925
Extraordinary item--
 early retirement of
 debt, net of income
 taxes..................    (1,700)                  (532)
                          --------     --------  --------  --------     --------  --------  --------
Net earnings (loss).....     6,915       11,369    11,062   (67,932)       1,923     1,008     1,925
Preferred dividends.....                                                                        (187)
                          --------     --------  --------  --------     --------  --------  --------
Net earnings (loss) ap-
 plicable to common
 stock..................  $  6,915     $ 11,369  $ 11,062  $(67,932)    $  1,923  $  1,008  $  1,738
                          ========     ========  ========  ========     ========  ========  ========
EARNINGS (LOSS) PER COM-
 MON SHARE:
Continuing operations
 before extraordinary
 item...................  $  (1.49)    $    .66  $    .67  $  (3.89)    $    .11  $    .05  $    .10
Discontinued
 operations.............      1.99
Extraordinary item......      (.10)                  (.03)
                          --------     --------  --------  --------     --------  --------  --------
Net earnings (loss)
 applicable to common
 stock..................  $    .40     $    .66  $    .64  $  (3.89)    $    .11  $    .05  $    .10
                          ========     ========  ========  ========     ========  ========  ========
Weighted average number
 of shares
 outstanding............    17,128       17,279    17,356    17,474       17,666    17,645    17,859
</TABLE>
 
                                      36
<PAGE>
 
<TABLE>
<CAPTION>
                                                                       SIX MONTHS ENDED
                                   YEAR ENDED DECEMBER 31,                 JUNE 30,
                         --------------------------------------------- -----------------
                           1991     1992     1993     1994      1995     1995     1996
                         -------- -------- -------- --------  -------- -------- --------
                                    (DOLLARS IN THOUSANDS)
<S>                      <C>      <C>      <C>      <C>       <C>      <C>      <C>
OTHER DATA:
Depreciation and
 amortization........... $ 10,196 $ 10,378 $ 11,477 $ 12,727  $ 12,491 $  6,258 $  7,270
Capital Expenditures....    7,280    6,602   11,250   10,299     6,767    2,720    6,945
Earnings before
 interest, taxes,
 depreciation and
 amortization
 ("EBITDA")(d)..........    3,594   34,660   33,093  (50,139)   34,963   18,032   21,165
Ratio of EBITDA to in-
 terest expense(d)......    0.21x    3.03x    2.39x              1.79x    1.76x    1.90x
Ratio of earnings to
 fixed charges(e).......             1.86x    1.46x              1.11x    1.11x    1.19x
BALANCE SHEET DATA (at
 end of period):
Working capital......... $ 88,379 $128,150 $150,200 $100,174  $124,098 $140,857 $156,009
Total assets............  455,094  391,082  506,133  468,034   446,261  457,876  677,524
Total long-term debt,
 including current por-
 tion...................  177,829  125,723  197,283  214,323   205,081  221,426  359,262
Shareholders' equity....  143,492  155,639  165,486   98,897   100,152  100,154  131,242
</TABLE>
- --------
(a) See Note 3 of the Notes to Consolidated Financial Statements included
    elsewhere in this Offering Circular for a description of acquisitions by
    the Company.
 
(b) Operating loss for the year ended December 31, 1991 included adjustments
    aggregating approximately $26.0 million related to the carrying value of
    certain inventories, increases in allowances for doubtful accounts
    receivable related to services provided for certain commercial airlines in
    liquidation or in troubled financial condition, the write-down of goodwill
    related to a defense oriented business, and other operating items. Of
    these charges $14.0 million is classified as other charges and $7.0
    million for the write-down of certain inventories was charged to cost of
    sales.
 
(c) Operating loss for the year ended December 31, 1994 included a
    restructuring charge of $58.7 million in connection with a strategic
    program to reduce the Company's cost structure and asset base in light of
    industry conditions at that time. The charge includes accruals for the
    cost of closing the Company's commercial aircraft engine overhaul facility
    in Burbank, California, as well as adjustments to the carrying values of
    certain assets positioned for sale. The Company also accrued a $14.0
    million non-cash charge for withdrawal from a multi-employer pension plan
    which had been underfunded by its trustees. In addition, the 1994 results
    of operations include a one-time charge of $9.6 million for adjustments
    related to the carrying value of certain long-term manufacturing
    contracts, and increases in allowance for doubtful accounts. See Note 2 to
    the Company's Notes to Consolidated Financial Statements and Management's
    Discussion and Analysis of Financial Condition and Results of Operations
    appearing elsewhere in this Offering Circular.
 
(d) Earnings before interest, taxes, depreciation and amortization in 1991 and
    1994 includes the impact of the restructuring and other charges discussed
    in Notes (b) and (c) above. EBITDA reflects earnings (loss) from
    continuing operations, before extraordinary item, interest, taxes,
    depreciation and amortization. EBITDA and the ratio of EBITDA to interest
    expense do not take into account certain expenses that are reflected in
    the calculation of net income in accordance with GAAP, are not intended to
    represent any measure of performance in accordance with GAAP, and should
    not be considered in isolation or as a substitute for cash provided by
    operating activities, net income or any other consolidated income
    statement data prepared in accordance with GAAP.
 
(e) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings (loss) from continuing operations before
    income taxes, plus fixed charges. Fixed charges consist of interest
    expense of continuing and discontinued operations (including amortization
    of deferred debt issuance costs and discount) and the portion of operating
    lease expense that is representative of the interest factor. For the years
    1991 and 1994, earnings were inadequate to cover fixed charges by $26.7
    million and $81.8 million, respectively. Fixed charges in 1991 and 1994
    were funded through a combination of working capital investing activities
    and additional borrowings and did not result in a default in any interest
    or rental payments.
 
                                      37
<PAGE>
 
GARRETT
 
  The following table sets forth selected historical data of Garrett for each
of the periods indicated in the 36-month period ended December 31, 1995, which
were derived from the audited consolidated financial statements of Garrett for
the 12-month period ended December 31, 1995 and the six-month period ended
December 31, 1994 and the audited financial statements of AlliedSignal Engines
Hangar Operations ("the Predecessor Operations") for the six-month period
ended June 30, 1994 and the 12-month period ended December 31, 1993. The
selected unaudited data presented below for, and as of the end of, the three
months ended March 31, 1996 and 1995 was derived from Garrett's unaudited
Consolidated Financial Statements which, in the opinion of Garrett management,
reflect all adjustments (consisting only of normal recurring adjustments)
necessary for a fair presentation of the interim period data. The results of
any such interim period are not necessarily indicative of the results to be
expected for the full year. Information presented with respect to Garrett for
the six months ended December 31, 1994 represents information after June 30,
1994, the date on which Garrett was acquired from AlliedSignal. Financial
statements with respect to the Predecessor Operations prior to its divestiture
by AlliedSignal are included elsewhere in this Prospectus. Management of
Garrett believes that those financial statements are not comparable to the
financial statements of Garrett subsequent to its divestiture primarily
because (a) prior to July 1, 1994 the cost of sales for parts used in the
business was recognized on the basis of AlliedSignal's manufacturing cost
while Garrett's cost for AlliedSignal parts consumed in the Garrett business
subsequent to divestiture is based on a negotiated purchase price; (b)
AlliedSignal supplies Garrett with inventory on a consigned basis, which was
not the case prior to divestiture; (c) Garrett was not treated as a stand-
alone business by AlliedSignal and, therefore, certain cost allocations,
principally certain general and administrative costs, were not made based upon
what an independent business would incur; and (d) warranty work was not
reported as revenue but rather as an intercompany transfer of cost. This table
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Garrett" and the audited and
unaudited Consolidated Financial Statements of Garrett included elsewhere in
this Offering Circular. Information for Garrett with respect to the period
January 1, 1995 through May 30, 1996 (the date on which the Company acquired
Garrett), and the corresponding period ended May 30, 1995 is not readily
available and the Company does not believe that such information would be
material to an investor's decision to exchange Old Notes for the New Notes.
<TABLE>
 
<CAPTION>
                         PREDECESSOR INFORMATION
                         -----------------------
                                                                                THREE
                            TWELVE    SIX MONTHS  SIX MONTHS     TWELVE     MONTHS ENDED
                         MONTHS ENDED   ENDED       ENDED     MONTHS ENDED    MARCH 31,
                         DECEMBER 13,  JUNE 30,  DECEMBER 31, DECEMBER 31, ------------------
                             1993        1994        1994         1995      1995       1996
                         ------------ ---------- ------------ ------------ -------  ---------
                         (DOLLARS IN THOUSANDS)                    (DOLLARS IN THOUSANDS)
<S>                      <C>          <C>        <C>          <C>          <C>      <C>      
INCOME STATEMENT
 DATA(A):
Net sales...............   $253,191    $124,144    $144,200     $338,104   $75,809  $87,688
Cost of sales ..........    162,575      80,522     130,224      294,382    66,912   75,216
                           --------    --------    --------     --------   -------  -------
Gross profit............     90,616      43,622      13,976       43,722     8,897   12,472
Selling, general and
 administrative
 expenses...............      9,608       5,299       9,990       28,261     6,305    7,542
                           --------    --------    --------     --------   -------  -------
Operating income........     81,008      38,323       3,986       15,461     2,592    4,930
Other income (expense):
 Interest expense.......       (187)        (93)     (1,810)      (3,334)     (824)    (846)
 Other, net.............         47        (136)         68          315       178      117
                           --------    --------    --------     --------   -------  -------
Net earnings(a).........   $ 80,868    $ 38,094    $  2,244     $ 12,442   $ 1,946  $ 4,201
                           ========    ========    ========     ========   =======  =======
OTHER DATA:
Depreciation and
 amortization...........   $  1,686    $    882    $  2,984     $  5,954   $ 1,571  $ 1,576
Capital expenditures....        471         264       2,176        5,787     2,063      764
Earnings before
 interest, taxes,
 depreciation and
 amortization
 ("EBITDA")(b)..........        (e)         (e)       7,038       21,730     4,341    6,623
Ratio of EBITDA to
 interest expense(b)....        (e)         (e)        3.89x        6.52x     5.27x    7.83x
Ratio of earnings to
 fixed charges(c).......        (e)         (e)        1.71x        3.31x     2.45x    4.51x
BALANCE SHEET DATA (AT
 END OF PERIODS):
Working capital.........   $ 56,263    $ 49,082    $ 14,900     $ 17,565   $11,669  $33,683
Total assets............     71,358      67,799      96,394      111,867   101,448  133,519
Capitalized leases......                              5,209        5,358     5,245    5,396
Long-term debt,
 including current
 portion(d).............                             40,209       40,108    37,245   50,396
Equity/Partners'
 capital................     65,976      57,121      13,214       19,063    13,437   21,331
</TABLE>
- -------
(a) Garrett was a limited partnership formed as of June 30, 1994. Under the
    Internal Revenue Code, a partnership is not a taxable entity, therefore,
    no provision for income taxes has been included in the determination of
    net earnings.
(b) EBITDA reflects earnings (loss) from continuing operations, before
    extraordinary item, interest, taxes, depreciation and amortization. EBITDA
    and the ratio of EBITDA to interest expense do not take into account
    certain expenses that are reflected in the calculation of net income in
    accordance with generally accepted accounting principles, are not intended
    to represent any measure of performance in accordance with GAAP, and
    should not be considered in isolation or as a substitute for cash provided
    by operating activities, net income or any other consolidated income
    statement data prepared in accordance with GAAP.
(c) For purposes of determining the ratio of earnings to fixed charges,
    earnings are defined as earnings (loss) from continuing operations before
    income taxes, plus fixed charges. Fixed charges consist of interest
    expense of continuing and discontinued operations (including amortization
    of deferred debt issuance costs and discount) and the portion of operating
    lease expense that is representative of the interest factor.
(d) Long-term debt reflects the actual outstanding debt of Garrett as a stand-
    alone operation. Only Garrett's capital lease obligation, in the amount of
    $5,358 as of December 31, 1995 and $5,396 at March 31,1996, will be
    assumed by the Company in connection with the Acquisition.
(e) Prior to the divestiture of the AlliedSignal Engines-Hangar Operations by
    AlliedSignal, the Hangar Operations incurred only a nominal amount of
    interest expense, $0.2 million in 1993 and $0.1 million in the six months
    ended June 30, 1994. Consequently, because of the nominal amount of
    interest expense incurred and reasons described in note (a) above, the
    ratio of EBITDA to interest expense and earnings to fixed charges are not
    comparable to these ratios after the divestiture by AlliedSignal.
 
                                      38
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
                               UNC INCORPORATED
 
  The Company's operations are conducted in one business segment which
includes: the overhaul of aircraft engines, industrial gas turbine engines and
aircraft accessories, the manufacture and remanufacture of jet engine and
aircraft components and providing maintenance and training, repair and
logistical contract services.
 
RESULTS OF OPERATIONS
 
 Six Months Ended June 30, 1996 Compared with Six Months Ended June 30, 1995
 
  Revenues were $322.8 million in the first half of 1996 compared with $257.0
million in the 1995 period, an increase of $65.8 million (26%). Contributing
to this increase were revenues of $30.9 million generated by Garrett, acquired
May 30, 1996, as well as increases in the volume of other engine overhaul
revenues and in Manufacturing Division and Aviation Services Divisions
revenues including a $9.2 million increase in international revenues. These
increases were partially offset by a decrease in Accessory Services revenues.
Operating income in the 1996 period increased $3.0 million (26%) to $14.6
million due to the addition of Garrett and the previously noted increases in
volume.
 
  Concurrent with the acquisition of Garrett, the Company's Engine Overhaul
Division joined with Garrett to form a new division, the "Garrett Aviation
Services Division." Revenues for this newly formed division in the 1996 period
increased $36.8 million (59%) to $98.9 million. The higher revenues are due to
$30.9 million generated by Garrett, acquired May 30, 1996, an increase in
other small turbine engine overhauls for both domestic and international
customers, and an increase in the overhaul and repair of auxiliary power
units. These increases were partially offset by a decrease in revenues from
the sale of engine parts for small gas turbine engines, principally due to
competitive conditions in the marketplace. Operating income in the first half
of 1996 increased $3.0 million (71%) to $7.3 million, principally due to
increased volume and the addition of Garrett.
 
  The Aviation Services Division revenues of $143.1 million increased $23.6
million (20%) in the 1996 period. The increase in the 1996 period is due to
increased activities on federal services type contracts awarded towards the
end of 1995, increased activities on contract field service contracts and
international services contracts. Operating income increased $1.0 million
(28%) to $4.6 million in the 1996 period due to these increased volumes.
 
  The Company's Manufacturing Division revenues in the 1996 period increased
$12.6 million (26%) to $61.5 million compared with the 1995 period. The
increase in revenues is principally due to higher volume on U.S. government
spares and other commercial programs at the Company's Michigan and Indiana
component manufacturing facilities and, to a lesser extent, higher volume at
other manufacturing facilities, principally due to increased activities on
Boeing and Northrop contracts at the Aerostructures manufacturing facility and
an increase in volume at UNC Artex from specialized repairs of engine
gearboxes and cases for commercial airlines. These increases were partially
offset by the loss of revenues attributable to the Company's chemical milled
aircraft and engine component business, which was sold in June 1995. Operating
income increased $2.4 million (51%) to $7.2 million in the 1996 period
principally due to higher volume.
 
  Revenues of the Accessory Services Division in the 1996 period decreased
$6.6 million (28%) to $17.5 million due to lower volume on domestic and
international business, principally due to lower volume as a result of
increased competition from OEMs. Operations for the 1996 first half resulted
in a loss of $1.2 million compared with income of $2.0 million in the 1995
period. The Company has taken certain actions in the second quarter of 1996,
to reduce costs which should have a favorable impact on future results.
 
                                      39
<PAGE>
 
  Revenues of $1.8 million and operating income of $0.4 million were generated
from the sale of aircraft parts by the Company's Trading Division in the 1996
period. In the 1995 period revenues and operating income were 2.4 million and
$0.7 million, respectively.
 
  Selling, general and administrative expenses in the first half of 1996 were
$32.2 million or 10.0% of sales compared with $27.5 million or 10.7% of sales
in the 1995 period. The increase in selling, general and administrative
expenses in the 1996 period of $4.8 million is principally due to the
acquisition of Garrett, and an increase in domestic sales and marketing
activities which includes an investment for increased international marketing
efforts by the Company's international offices located in Singapore, The
Netherlands, China and Miami, Florida, serving Latin America. International
revenues increased $9.2 million (18%) to $61.6 million in the 1996 period.
 
  Interest expense increased $0.9 million in the first half of 1996 due to
higher average debt levels principally due to the acquisition of Garrett.
 
  The effective income tax rate as a percent of earnings before income taxes
was 30% and 35% for the six-month period ended June 30, 1996 and 1995,
respectively. The decrease in the effective rate for 1996 compared with 1995
is due to the expected realization of certain deferred tax assets not
previously realized.
 
  The Defense Department is continuing to close various military bases. A
portion of the workload of these bases is being relocated to bases where the
Company already performs aircraft maintenance functions. Further consolidation
of military training and maintenance contracts is expected as bases are
eliminated. The Company expects that continued pressures on defense spending
could increase the outsourcing of services currently being provided by
military and other government personnel to lower cost providers such as the
Company. Many of the Company's Aviation Services Division's contracts are
funded by the operations and maintenance ("O&M") budget of the United States
Department of Defense. The O&M budget has remained stable over the last four
years and is projected to remain relatively flat through the end of the
decade, despite a decline in the Department of Defenses' overall budget. The
Company believes that more maintenance work under the O&M budget will be
outsourced in the future to lower cost private sector suppliers, such as the
Company, to meet ongoing Department of Defense budget pressures in other
budget areas, such as new or modernized weapons systems. There can be no
assurance, however, that the Department of Defense will outsource significant
amounts of additional work to entities such as the Company or that federal
budgetary pressures will not adversely affect the Company.
 
  The Company's Manufacturing Division continues to receive pricing pressure
from certain customers, principally OEMs. The Division has provided price
concessions to its principal OEM customers during each of the past four years
in anticipation of continuing to receive future orders and to maintain OEM
business relationships. The industry is currently experiencing an economic
turnaround after several years of depressed conditions due to increased demand
for new aircraft. The Company has recently experienced an increase in new
commercial orders as a result of this increased demand. These additional
orders, along with on-going productivity enhancements and cost reduction
programs instituted by the Company over the past several years has resulted in
increased profitability for the Division. Due to the past uncertainty within
the airline industry continuation of additional orders can not be assured. The
OEM customers continue to apply pricing pressure on all suppliers, and the
Company expects continuing pressures from certain OEM customers on future
pricing.
 
 Year Ended December 31, 1995 Compared With Year Ended December 31, 1994
 
  Revenues were $536.2 million in 1995 compared with $525.8 million in 1994,
an increase of $10.4 million (2%). This increase in revenues was a result of
an increase of $25.7 million (29%) in international sales, offset by a
reduction in revenues due primarily to the closing of an overhaul facility
located in Burbank, California and the sale of two operating divisions in
connection with the Company's restructuring program. Operating income was
$22.4 million in 1995 compared with an operating loss of $61.0 million in
1994. Included in the 1994 results were a restructuring provision of $58.7
million, a one-time charge of $9.6 million for adjustments described
 
                                      40
<PAGE>
 
below and a $14.0 million multi-employer pension withdrawal adjustment. See
1994 Compared with 1993 and Note 2 of the Notes to the Company's Consolidated
Financial Statements appearing elsewhere in this Offering Circular for a
discussion of the Company's restructuring program. Without these adjustments
operating income would have been $21.3 million in 1994.
 
  Revenues for the Engine Overhaul Division in 1995 increased $1.5 million
(1%) to $130.6 million. The higher revenues are due to an increase in small
engine overhauls for international customers and in the overhaul and repair of
industrial turbine engines. These revenue increases were partially offset by
the loss of revenue resulting from the closing of the engine overhaul facility
in Burbank, California, at the end of 1994, as part of the Company's
restructuring program. Operating income in 1995 was $7.6 million compared with
an operating loss of $8.0 million in 1994. Included in the 1994 results was a
$14.0 million non-recurring charge for the withdrawal from a multi-employer
pension plan (See Note 14 of the Notes to the Company's Consolidated Financial
Statements appearing elsewhere in this Offering Circular) and a one-time
charge of $1.0 million for an increase in the allowance for doubtful accounts
for receivables related to litigation and the bankruptcy of certain customers.
Without these adjustments operating income would have been $7.0 million in
1994 compared with $7.6 million in 1995.
 
  Aviation Services Division revenues of $251.2 million increased $5.1 million
(2%) in 1995. The increase in 1995 is due in part to higher revenues generated
on United States government contracts for pilot training and contract field
teams services, and for activities on an international contract that was
awarded in the latter part of 1994. These increases in revenues were partially
offset by a reduction in aircraft maintenance activities on U.S. government
contracts and the sale of UNC Helicopter in December 1994, as part of the
Company's restructuring strategy. Operating income decreased $1.9 million
(17%) to $9.6 million in 1995 due to a reduction in volume of flying hours and
one-time increases during the previous year.
 
  The Company's Manufacturing Division revenues in 1995 decreased $2.8 million
(3%) to $103.6 million compared with 1994. The decrease in revenues is due to
lower volume at the Company's engine components manufacturing facility in
Indiana and to a reduction in revenues generated by the Company's chemical
milled aircraft and engine components facility in Texas which was sold in June
1995, as part of the Company's restructuring strategy. These decreases were
partially offset by higher volume at the Company's Michigan engine components
manufacturing facility due to increased activities on U.S. government programs
and higher volume at other manufacturing facilities, principally due to new
orders at the aerostructures manufacturing facility in the State of
Washington. Operating income was $10.7 million in 1995 compared with $6.6
million in 1994. The 1994 period included a one-time charge of $3.5 million
for an adjustment to cost estimates on long-term manufacturing contracts. This
charge resulted from a reevaluation of total cost to be incurred under long-
term production contracts with OEM customers, necessitated by a reduced level
of orders and the impact of recent price concessions that were provided to the
OEMs under these contracts. As a result of these events, it was determined
that the increasing overhead rates, resulting in higher overhead charges to
the contracts, in conjunction with higher production costs, resulting from
these lower volumes, required an adjustment to the carrying value of inventory
under the contracts.
 
  Revenues of the Accessory Services Division in 1995 increased $3.9 million
(9%) to $45.6 million principally due to increased volume from international
customers. Operating income decreased $1.3 million in 1995 principally due to
lower volume on domestic business which was replaced with increased
international business at lower margins due to increased competitive actions
by original equipment manufacturers ("OEMs"). The 1994 period included one-
time charges of approximately $0.2 million for an increase in the allowance
for doubtful accounts.
 
  In December 1994, the Company's Trading Division purchased a used Boeing 767
aircraft for $5.0 million, of which $1.0 million was paid in 1994 and $4.0
million in 1995. The aircraft was disassembled and the parts are being
refurbished or repaired, as required, and are being disposed of in the
aftermarket through sale, lease or the creation of exchange pools or similar
transactions. During 1995 the Division generated revenues of $3.3 million and
operating income of $1.1 million from parts sales. Also, included in 1995
revenues and operating
 
                                      41
<PAGE>
 
income is $2.0 million for services provided to the Mohegan Indians in
connection with the sale of property in Connecticut. The 1994 period includes
$2.6 million of revenues and operating income from the leveraged lease of a
McDonnell Douglas DC-10-30 aircraft which was sold in December 1994.
 
  Selling, general and administrative expenses in 1995 were $57.0 million or
10.6% of sales compared with $69.8 million or 13.3% of sales in 1994. The
decrease in selling, general and administrative expenses in 1995 is due to the
closing of the Burbank engine overhaul facility, the sale of UNC Helicopter in
December 1994, the sale of the Texas chemical milled aircraft and engine
components facility in June 1995, and other cost savings resulting from the
restructuring program initiated in the second quarter of 1994. Also included
in 1994 was a one-time charge of approximately $6.1 million for an increase in
the allowance for doubtful notes and accounts (included in this amount are the
allowance adjustments described above) and the write-off of expenses incurred
in connection with an acquisition that was not consummated. Selling, general
and administrative cost also includes an investment for increased
international marketing efforts by the Company's international offices located
in Singapore, The Netherlands and Miami, Florida, serving Latin America. As a
result, international sales have increased $25.7 million (29%) and $27.9
million (47%) in 1995 and 1994, respectively. See Note 17 of Notes to
Consolidated Financial Statements.
 
  Interest expense increased $1.0 million (5%) in 1995, principally due to
higher average debt levels.
 
  The income tax provision for 1995 of $1.0 million results from the Company
reporting $3.0 million in earnings before income taxes and extraordinary item.
In 1994, the Company recognized an income tax benefit of $13.5 million as a
result of incurring a loss before income taxes and extraordinary item of $81.4
million. See Note 12 of the Notes to the Company's Consolidated Financial
Statements appearing elsewhere in this Offering Circular for a reconciliation
of the statutory federal income tax rate to the Company's effective tax rate.
 
  The decrease in the deferred tax valuation allowance of $1.3 million in 1995
was due to the realization of current income tax benefits resulting from the
reversal of temporary differences against financial statement income. The
amount of deferred tax valuation allowance is determined based upon
management's evaluation of the net realizability of the future income tax
benefits, considering expiration of net operating losses, predictability of
future income, including the impact of the Company's restructuring program,
and the timing of reversal of temporary differences.
 
  The Defense Department is continuing to close various military bases. A
portion of the workload of these bases is being relocated to bases where the
Company already performs aircraft maintenance functions. Further consolidation
of military training and maintenance contracts is expected as bases are
eliminated and other defense cuts reduce the value of individual contracts.
However, the Company expects that continued pressures on defense spending
could increase the outsourcing of services currently being provided by
military and other government personnel to lower cost providers such as the
Company. Additional opportunities for work from Army, Air Force and Navy
depots may result from the recommendations made by the Congressionally-
mandated Department of Defense Industry Depot Maintenance Task Force on which
the Company is represented. In May 1995, the Company was awarded a major
delivery order under its Contract Field Teams contract to develop the plans,
procedures and processes to implement the U.S. Army's Strategic Mobility
Logistics Program at Charleston, South Carolina. Also in May, the Company was
awarded a one year contract with four one-year options by the U.S. Army's
Communications and Electronics Command at Ft. Monmouth, N.J. with a potential
value of approximately $105 million. In July 1995, the Company was awarded a
$38 million seven year subcontract for maintenance and supply support of the
Air Force's worldwide C-20 Gulfstream VIP aircraft fleet, and in August, the
Company was awarded a one year contract with four one-year options aggregating
approximately $38 million to provide flight simulator instruction at six Air
Education and Training Command bases.
 
  The Company's Manufacturing Division continues to receive pricing pressure
from certain customers, principally OEMs, as these OEMs continue to reduce
significantly the number of suppliers and their own procurement staffs. The
Company remains a part of the reduced OEM supplier base and has obtained new
contracts that may not have been available when the base of suppliers was
larger. The Division has provided
 
                                      42
<PAGE>
 
price concessions to its principal OEM customers during each of the past four
years in anticipation of continuing to receive future orders and to maintain
OEM business relationships. As a result of the depressed conditions in the
industry over the past several years, the additional orders have not been
sufficient to offset the declining volume of business. The Company has
instituted on-going productivity enhancements and cost reduction programs, in
an effort to mitigate the effect of these price concessions and reduced
volumes. However, as a result of the impact that these concessions and reduced
volumes have had on the cost structure of the Division, the Company adjusted
the carrying value of certain inventories related to these long-term
manufacturing agreements by $3.5 million in 1994. The OEM customers continue
to apply pricing pressure on all suppliers, and the Company expects continuing
pressures from these OEM customers on future pricing.
 
  Continued effort on the part of the U.S. government to reduce defense
spending is affecting the demand for military aircraft engines and could also
have an impact on the Company's manufacturing operations. This trend is being
offset by the Defense Department bypassing OEMs and placing orders directly
with subcontractors such as the Company. Recently, the Company has been
awarded contracts to produce T56, F10 and F404 High Pressure Turbine Nozzle
Segments valued at $16 million, $9 million and $7 million, respectively. The
Company's manufacturing operations intend to capitalize on the opportunities
in the military market while focusing efforts on building the commercial
market. During the second half of 1993 and the first quarter of 1994, the
Company expanded its commercial contract backlog as well as its customer base
by acquiring the contract backlog of two financially pressured competitors.
The inventory and production related to these contracts were transferred to
existing Company facilities.
 
 Year Ended December 31, 1994 Compared with Year Ended December 31, 1993
 
  The Company took steps in 1994 to reduce its cost structure and asset base
in light of the continuing depressed economic conditions in the aviation
industry. The Company's analysis of industry market conditions indicated that
the soft industry cycle would continue through 1996 and that many of the
Company's markets would see little real growth during this period. As a
result, in the second quarter of 1994 the Company recorded a $58.7 million
provision for restructuring which includes the shutting down of a marginal
operation, an allowance for the sale and disposition of two other businesses,
the consolidation and downsizing of other operations, and the write down of
inventory and underutilized property, plant and equipment that had been
identified for sale to generate additional cash flow. The provision for
restructuring consists of $42.3 million to cover the closing of a facility,
the sale and disposition of two other businesses, the consolidation of two
plants and the downsizing of other facilities. The Company has closed its
engine overhaul facility in Burbank, California and consolidated its engine
overhaul business principally at its facilities in Millville, New Jersey, and
Miami, Florida. The Company positioned for sale and disposition its chemical
milled aircraft and engine components facility in Weatherford, Texas, which
was sold in 1995, and its helicopter overhaul and refurbishment facility in
Ozark, Alabama, which was sold in December 1994. These actions were taken due
to the under utilization of the Weatherford facility caused by the depressed
market conditions being experienced by OEM's in connection with the
construction of new aircraft and a sharp reduction in the number of military
helicopter overhauls that were expected in the foreseeable future at the Ozark
facility. The Company has also consolidated two of its accessory overhaul
plants located in Long Island, New York into one facility. The balance of the
provision of $16.4 million relates principally to the write down to estimated
realizable value of certain inventory and underutilized property, plant and
equipment that has been identified for sale on the open market. When fully
implemented the restructuring program is expected to generate $85.0 million of
cash, net of restructuring expenses.
 
  During the first six months of this restructuring program the Company closed
its engine overhaul operations in Burbank, California and transferred those
operations to its Millville, New Jersey and Miami, Florida facilities and sold
its helicopter overhaul and refurbishment business. In addition, the Company
began liquidating the assets identified for sale under this program and
generated approximately $10 million of cash, net of restructuring expenses.
The Company completed the auction of certain fixed assets at its Pacific
Airmotive subsidiary in January 1995, generating approximately $2.6 million in
cash.
 
                                      43
<PAGE>
 
  At year end the Company's employee head count was 5,410, down slightly more
than 1,000 employees compared with the beginning of the year, reflecting the
results of improved cost controls and restructuring efforts.
 
  Revenues were $525.8 million in 1994 compared with $438.3 million in 1993,
an increase of $87.5 million (20%) and operating income for 1994 reflects a
loss of $61.0 million compared with income of $23.4 million in 1993. Included
in the 1994 results were the restructuring provision of $58.7 million, a one-
time charge of $9.6 million for adjustments related to the carrying value of
certain long-term manufacturing contracts, increases in allowance for doubtful
accounts as well as other operating items described below, and a $14.0 million
fourth quarter 1994 multi-employer pension withdrawal adjustment. Without
these adjustments operating income would have been $21.3 million in 1994.
 
  Revenues for the Engine Overhaul Division in 1994 decreased $24.9 million
(16%) to $129.1 million. The reduction in revenues is principally due to
decreases in JT8 overhauls, resulting from the Company's decision to withdraw
from the JT8 overhaul business in late 1993. The JT8 reductions were partially
offset by a revenue increase of $3.1 million generated by UNC Metcalf acquired
in the third quarter of 1993.
 
  Operations of the Engine Overhaul Division generated a loss of $8.0 million
in 1994 compared with income of $4.2 million in 1993. Included in the 1994
results is a $14 million non-recurring charge for the withdrawal from a multi-
employer pension plan (see Note 14 of the Notes to the Company's Consolidated
Financial Statements appearing elsewhere in this Offering Circular) and a one-
time charge of $1.0 million for an increase in the allowance for doubtful
accounts for receivables related to litigation and the bankruptcy of certain
customers. Without these adjustments operating income would have been $7.0
million in 1994.
 
  Aviation Services Division revenues of $246.1 million increased $103.9
million in 1994. The increase in revenues is due principally to revenues
contributed by UNC Lear Siegler acquired in October 1993 and consolidated into
the Aviation Services Division. Operating income increased $5.0 million after
adjusting for a $2.0 million nonrecurring claim against the U.S. government
(for costs incurred prior to 1993) which was recorded in the first quarter of
1993. The increase in operating income is principally due to earnings
contributed from the acquisition of UNC Lear Siegler and resulting savings
from the consolidation of its operations.
 
  The Company's Manufacturing Division revenues for 1994 of $106.4 million
increased $15.6 million (17%) compared with 1993. The increase in 1994
revenues is principally due to revenues generated by UNC Johnson Technology
and UNC Aerostructures, Washington acquired in the third quarter of 1993,
offset by lower volume at the Company's other manufacturing facilities.
Operating income was $6.6 million in 1994 compared with $12.6 million in 1993.
The 1994 period includes a one-time charge of $3.5 million for an adjustment
to cost estimates on long-term manufacturing contracts. This charge resulted
from a reevaluation of total cost to be incurred under these long-term
production contracts with OEM customers, necessitated by a reduced level of
orders and the impact of recent price concessions that were provided the OEMs
under these contracts. As a result of these events, it was determined that the
increasing overhead rates, resulting in higher overhead charges to the
contracts, in conjunction with higher production cost, resulting from these
lower volumes, required an adjustment to the carrying value of inventory under
these contracts. Without this adjustment operating income would have been
$10.1 million in 1994.
 
  Revenues for the Accessory Services Division in 1994 decreased $8.3 million
(17%) to $41.7 million, principally due to increased pricing pressures from
existing competition in the accessory services markets. Operating income was
$1.3 million in 1994 and $6.5 million in 1993. Included in the 1994 results
was a one-time charge of $0.2 million for an increase in the allowance for
doubtful accounts related to the settlement of certain receivables. Without
this adjustment income would have been $1.5 million in 1994. The decrease in
operating income in 1994 is principally due to the reduction in volume.
 
  In December 1994, the Company's Trading Division sold its McDonnell Douglas
DC-10-30 aircraft that was acquired in September 1993 under a leveraged lease.
Revenues and operating income from the leveraged lease in 1994 and 1993 were
$2.6 million and $1.3 million, respectively.
 
                                      44
<PAGE>
 
  Selling, general and administrative expenses in 1994 were $69.8 million or
13.3% of sales compared with $54.0 million or 12.3% of sales in 1993. The
increase in selling, general and administrative expense in 1994 is due to
expenses of the companies acquired during 1993 and increased international
marketing efforts. Additionally, included in the 1994 period is a one-time
charge of approximately $6.1 million related to increases in allowances for
doubtful notes and accounts (included in this amount are the allowance
adjustments described above) and the write-off of expenses of $0.7 million
incurred in connection with an acquisition that was not consummated. Without
this one-time charge selling, general and administrative expenses would have
been approximately 12.2% of sales in 1994.
 
  Interest expense increased $4.7 million in 1994 principally due to higher
average debt levels resulting from acquisitions made in 1993, the full year
effect of the Senior Notes issued in July 1993 and higher interest rates.
 
  The income tax benefit for 1994 of $13.5 million was $9.7 million higher
than the $3.8 million benefit for 1993. This increase is due to the
recognition of income tax benefits, net of allowances, on the pre-tax losses
incurred in 1994. See Note 12 of Notes to Consolidated Financial Statements
for a reconciliation of the statutory federal income tax rate to the Company's
effective tax rate.
 
  The increase in the deferred tax valuation allowance of $13.7 million in
1994 was due to the uncertainty of realizing the tax benefits from net
operating losses and certain tax assets generated by the 1994 restructuring
provision, the provision for the withdrawal from a multi-employer pension plan
and other one-time charges. The amount of deferred tax valuation allowance is
determined based upon management's evaluation of the net realizability of the
future income tax benefits considering expiration of net operating losses,
predictability of future income, including the impact of the Company's
restructuring program, and the timing of reversal of temporary differences.
 
 Liquidity and Capital Resources
 
  Net cash flows from operating activities used $5.2 million in the first half
of 1996, which consisted of $9.9 million generated by earnings after adjusting
for non-cash items, offset by an $11.3 million investment in additional
working capital and $3.8 million related to changes in noncurrent assets and
liabilities. Net cash flows from investing activities used $153.7 million, of
which $148.3 million relates to the purchase of Garrett, including related
transaction costs, and $6.9 million for capital expenditures, which was
partially funded by $1.5 million generated from the sale of assets. Net cash
provided by financing activities of $176.0 million includes proceeds from the
issuance of 11% Senior Subordinated Notes and Convertible Preferred Stock used
in the acquisition of Garrett and an increase in revolving credit borrowing,
which was used to pay certain transaction costs related to the Garrett
acquisition, to finance the funds used by operating activities and to fund the
additions to property, plant and equipment net of the proceeds from asset
sales.
 
  Many of the Company's restructuring goals have been achieved since the
program was implemented in June 1994. The Company has generated $48.9 million
from the sale of assets, including $25.0 million from the sale of the
Company's Connecticut property, $12.9 million from the sale of other under
utilized property and equipment, $11.0 million from the sale of other assets,
including its helicopter overhaul and refurbishing business in Ozark, Alabama
and its chemical milled aircraft and engine component business in Weatherford,
Texas. In addition, the Company has closed its JT8 engine overhaul facility in
Burbank, California and consolidated the engine overhaul business at its
facilities in Millville, New Jersey, and Miami, Florida. Two accessory
services facilities in Long Island, New York, have also been consolidated. The
disposal of these assets and consolidation of operations, along with
implementation of productivity enhancements and staff reductions, have
resulted in a reduced cost structure for the Company.
 
  In addition to the cash described above, since June 30, 1994 the Company
generated approximately $8.8 million of proceeds from the collection of
certain disputed receivables and notes that were written down at the time of
the restructuring in connection with efforts made by the Company to accelerate
the collection of these troubled receivables and generate additional cash.
 
                                      45
<PAGE>
 
  Since the restructuring program was implemented, the Company has incurred
$17.6 million of cash expenditures against its restructuring accrual. These
cash expenditures include employee severance and related costs of $2.5
million, $15.1 million of costs associated with the sale, closing and
consolidations of businesses and operations, including $3.8 million of third-
party costs associated with the shutdowns, consolidations and sales programs.
The Company believes that the remaining restructuring accrual of $2.9 million
should be adequate to complete the program.
 
  Capital expenditures in the first half of 1996 amounted to $6.9 million
compared with $2.7 million in the 1995 period. It is anticipated that capital
expenditures for the full year 1996 will approximate $11 million, excluding
the impact of the acquisition of Garrett Aviation Services. Expenditures for
the balance of 1996 will be financed from internally generated funds, lease
arrangements and, if necessary, revolving credit borrowings. For the year
ended December 31, 1995, expenditures amounted to $6.8 million compared with
$10.3 million for the year ended December 31, 1994.
 
  Prior to consummating the Acquisition, the Company reevaluated its capital
requirements as a result of several factors, including (i) the improved
operating performance for the quarter ended March 31, 1996 of both the Company
and Garrett and the anticipated growth of the combined business, (ii) an
amendment to the purchase price adjustment provisions of the Purchase
Agreement which resulted in a short-term need to access working capital
following the Acquisition, and (iii) the Company's agreements with
AlliedSignal regarding the timing of payment to AlliedSignal of Garrett's
unpaid invoices. As a result of all of the foregoing factors, on May 22, 1996,
the Company entered into an Amended and Restated Revolving Credit Facility
with First Union Commercial Corporation ("First Union Bank") providing for a
credit line through May 2000 with a borrowing capacity of up to $110 million,
subject to borrowing base limitations as defined in the agreement and reduced
by outstanding letters of credit. See "Description of Certain Indebtedness--
Revolving Credit Facility."
 
  The Company's previous revolving credit agreement provided for a credit line
through May 2000, with a borrowing capacity of up to $90 million, subject to
borrowing base limitations as defined in the agreement and reduced by
outstanding letters of credit. The Company's unused availability under its
Revolving Credit Facility was $37.1 million at June 30, 1996 and $33.0 million
at December 31, 1995. In January 1996, the Company purchased in the open
market $0.6 million of the 7 1/2% Convertible Subordinated Debentures to
satisfy the remaining balance of the March 1996 sinking fund requirement. The
Company's debt-to-capitalization ratio at June 30, 1996, was 73.5% compared
with 67.2% at December 31, 1995 and 68.4% at December 31, 1994. At June 30,
1996, the Company's working capital was $156.0 million, with a current ratio
of 2.0 to 1 compared with $124.1 million with a current ratio of 2.3 to 1 at
December 31, 1995 and $100.2 million, with a current ratio of 1.7 to 1 at
December 31, 1994.
 
  The Company has approximately $34.6 million of net operating loss
carryforwards at December 31, 1995 that can be applied against future taxable
income. Consequently, the Company does not expect to pay significant federal
income taxes for the next several years.
 
  In October 1995, the Company reached an agreement with Gildea Investment
Company ("Gildea") and other investors to provide up to $25 million of equity
financing on an as needed basis to assist in financing future acquisitions.
The equity investment was to be in the form of the Preferred Stock issued by
the Company. The Company recently issued this Preferred Stock to finance a
portion of the Acquisition. The Preferred Stock was issued at $100 per share
with an annual cumulative dividend rate of 8.5%, with no mandatory redemption,
and is convertible to common stock at a price of $7 per share. The Company has
the option to pay dividends in the form of a pay-in-kind cumulative preferred
stock. See "Capitalization" and "Description of the Preferred Stock."
 
  On May 30, 1996, the Company acquired substantially all of the assets and
certain liabilities of Garrett. The purchase price was approximately $145
million which the Company financed through the issuance of $125 million of the
Old Notes and $25 million of Preferred Stock (see above). In addition,
borrowings of
 
                                      46
<PAGE>
 
approximately $5.6 million under the Company's Revolving Credit Facility were
necessary to fund the extent the extent to which the purchase price plus the
transaction costs exceeded the amount of funds generated from the issuance of
the Old Notes and the Preferred Stock.
 
  The Company discontinued its minerals and offshore products and services
operations in 1984, its telecommunications operation in 1988 and its submarine
propulsion unit manufacturing operation and its environmental services
operation in 1990. In connection with these actions, the Company has
approximately $15.7 million accrued to cover the cost of certain long-term
remediation activities, wind-down and final closure of certain long-term U.S.
government contracts, resolution of certain litigation and disposition of
remaining properties. The Company anticipates that these activities will be
completed over the next three years.
 
 Environmental
 
  The Company's operations are subject to a variety of federal, state and
local laws and regulations relating to the environment. The Company believes
that its facilities are operated substantially in compliance with applicable
environmental laws and regulations on an overall basis. However, as described
below, some areas require remedial action.
 
  A subsidiary of the Company, United Nuclear Corporation, has been involved
in environmental reclamation of a former uranium mill and mill tailings
facility since 1988. The reclamation plan has been approved by the U.S.
Nuclear Regulatory Commission and the U.S. Environmental Protection Agency and
reclamation activities are proceeding on schedule. Site reclamation under this
plan is scheduled to be completed by the end of 1997. The cost of this
remediation was $2.1 million in 1995, $2.2 million in 1994 and $1.7 million in
1993. It is anticipated, based on the approved reclamation plan, that the cost
of future remediation through 1997 will be approximately $4.0 million. Such
cost has been accrued as part of reserves established for the discontinued
operation.
 
  The Company sold one of its manufacturing facilities, Chemical Dynamics,
Inc., in June 1995 to the former owner of the subsidiary. Under the terms of
the agreement, the former owner assumed, among other things, all known
environmental risks related to the operations of the business.
 
  During 1993, the State of New Mexico passed the New Mexico Mining Act
("Act"), which imposes certain reclamation and other regulatory obligations on
operators of existing and new mining operations. A number of mines operated by
the Company's subsidiary, United Nuclear Corporation, at various times during
the period 1970 through 1982, may be covered by the Act. However, it is
impossible to determine the extent to which these mines may be covered by the
Act and, if covered, to estimate the cost of remediation or the timing and
extent of remedial action which may be required.
 
  Lockheed-Martin Corporation ("Lockheed") began an action in United States
District Court of the Central District of California under the Comprehensive
Environmental Response Compensation and Liability Act of 1980 ("CERCLA") in
August 1994. In that action, Lockheed seeks to have owners and operators of
property situated above the San Fernando Valley aquifer contribute to the
costs incurred or to be incurred by Lockheed to clean up contaminated
groundwater constituting the aquifer. A subsidiary of the Company, Pacific
Airmotive Corporation ("PAC"), was made one of the defendants in the action.
The Company and a second subsidiary, Airwork Corporation, were added as
defendants in December 1995. Based on several series of soil tests conducted
on PAC's property and consultants' reports since approximately 1989, the
Company concluded, and continues to conclude, that there is no demonstration
that contaminants of concern identified in the groundwater by the U.S.
Environmental Protection Agency have been transmitted from the surface of
PAC's property to the underlying groundwater approximately 200 feet below
ground surface. PAC is also pursuing alternative remedies against Purex
Industries, Inc. which owned and operated the property prior to 1985. The
Company and Airwork filed motions to dismiss the action as to them on the
grounds, among others, that they did not own or operate PAC's property, or
control PAC's operation. These motions to dismiss the Lockheed action filed by
the Company and Airwork were denied. Whether, as alleged by Lockheed, the
Company and Airwork owned or operated
 
                                      47
<PAGE>
 
PAC's property, or controlled its operations, and whether the Company is
subject to jurisdiction in California, remain issues for trial in the Lockheed
case. Trial of the case is to begin in early August 1996. The Company is not
able to determine whether it or a subsidiary of the Company will be held
liable as a result of the Lockheed action, or to establish a range of loss.
 
  Based on the Company's assessment of the matters described above, the
Company believes that these and other environmental matters will not have a
material adverse impact on the Company's financial condition, results of
operations or liquidity. For further details with respect to environmental
matters, see Note 11 of the Notes to Consolidated Financial Statements
appearing elsewhere in this Offering Circular.
 
 Impact of Inflation
 
  The Company believes that inflation did not have a material effect on the
results of operations or financial condition in the periods presented.
 
 New Accounting Standards
 
  During 1995 the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 123--"Accounting for Stock-Based
Compensation." This statement becomes effective in 1996 and encourages, rather
than requires, companies to recognize compensation expense based on the
estimated fair value of employee stock options and other equity instruments
issued to employees at the date the instruments are granted. Companies that
choose to continue to follow the measurement guidance in APB Opinion No. 25--
Accounting for Stock Issued to Employees will be required to disclose pro
forma net income and earnings per share as if the accounting method in
Statement of Financial Accounting Standards No. 123 had been applied. The
Company will continue to follow the measurement guidance in APB Opinion No. 25
when accounting for stock issued to Company employees.
 
  Also issued in 1995 was Statement of Financial Accounting Standards No.
121--"Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of." This statement becomes effective in 1996 and
requires that assets to be held and used be reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of the
asset in question may not be recoverable. Companies will have to estimate
future cash flows expected from using the asset and its eventual disposition.
If this amount is less than the carrying amount of the asset, there is an
impairment loss. The impairment loss is measured by the difference between the
asset's fair value and its carrying amount. Assets to be disposed of, with
certain exceptions, would be reported as the lower of cost or fair value less
the cost to sell the asset. The Company currently follows the provisions of
this Standard.
 
                                      48
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
  The following is a discussion and analysis of the historical financial
condition and results of operations of Garrett, provided by the management of
Garrett. The discussion should be read in conjunction with the Consolidated
Financial Statements of Garrett included elsewhere in the Offering Circular.
Financial statements with respect to the operations of the Garrett business
prior to its divestiture by AlliedSignal are included elsewhere in this
Prospectus. Management of Garrett believes that those financial statements are
not comparable to the financial statements of Garrett subsequent to its
divestiture on June 30, 1994 primarily because (a) prior to July 1, 1994 the
cost of sales for parts used in the business was recognized on the basis of
AlliedSignal's manufacturing cost while Garrett's cost for AlliedSignal parts
used in the Garrett business subsequent to divestiture is based on a
negotiated purchase price; (b) AlliedSignal supplies Garrett with inventory on
a consigned basis, which was not the case prior to divestiture; (c) Garrett
was not treated as a stand-alone business by AlliedSignal and, therefore,
certain cost allocations, principally certain general and administrative
costs, were not made based upon what an independent business would incur; and
(d) warranty work was not reported as revenue but rather as an intercompany
transfer of cost. In order to provide comparative trend data subsequent to
July 1, 1994, the following is a discussion and analysis of the three month
periods ended March 31, 1995 and 1996 together with the three six month
periods, including a comparison of the six month period ended June 30, 1995
with the six month period ended December 31, 1994, and a comparison of the six
month period ended December 31, 1995 with the six month period ended December
31, 1994. Information for Garrett with respect to the period January 1, 1995
through May 30, 1995 is not readily available and the Company does not believe
that such information would be material to an investor's decision to exchange
Old Notes for the New Notes.
 
                           GARRETT AVIATION SERVICES
 
                                 SUMMARY DATA
 
<TABLE>
<CAPTION>
                                                                               UNAUDITED THREE
                         AUDITED SIX  UNAUDITED SIX UNAUDITED SIX AUDITED YEAR  MONTHS ENDED
                         MONTHS ENDED MONTHS ENDED  MONTHS ENDED     ENDED     ----------------
                           12/31/94      6/30/95      12/31/95      12/31/95   3/31/95  3/31/96
                         ------------ ------------- ------------- ------------ -------  -------
                                                (DOLLARS IN THOUSANDS)
<S>                      <C>          <C>           <C>           <C>          <C>      <C>
INCOME STATEMENT DATA:
  Net sales.............   $144,200     $154,129      $183,975      $338,104   $75,809  $87,688
  Cost of sales.........    130,224      135,694       158,688       294,382    66,912   75,216
                           --------     --------      --------      --------   -------  -------
  Gross profit..........     13,976       18,435        25,287        43,722     8,897   12,472
  Selling, general and
   administrative
   expenses.............      9,990       12,944        15,317        28,261     6,305    7,542
                           --------     --------      --------      --------   -------  -------
  Operating income......      3,986        5,491         9,970        15,461     2,592    4,930
  Interest expense......     (1,810)      (1,623)       (1,711)       (3,334)     (824)    (846)
  Other income..........         68          183           132           315       178      117
                           --------     --------      --------      --------   -------  -------
  Net earnings(a).......     $2,244       $4,051        $8,391       $12,442    $1,946   $4,201
                           ========     ========      ========      ========   =======  =======
OTHER DATA:
  Depreciation and
   amortization.........     $2,984       $3,188        $2,766        $5,954    $1,571   $1,576
  Capital expenditures..      2,176        4,366         1,421         5,787     2,063      764
</TABLE>
- --------
(a) Garrett is a limited partnership and, as such, does not record federal
    income tax liability at the partnership level. The net income shown is
    equivalent to pre-tax income for a corporate taxpayer.
 
 
                                      49
<PAGE>
 
RESULTS OF OPERATIONS
 
 Overview
 
  The Garrett business was acquired from AlliedSignal on June 30, 1994. The
following provides a comparison of the results of operations of Garrett for
the three month periods ended March 31, 1995 and 1996 and for each of the six
months ended December 31, 1995 and the six months ended June 30, 1995, with
the six months ended December 31, 1994. In connection with the expansion of
its non-engine services, on October 26, 1994 Garrett purchased certain assets
and assumed liabilities relating to an airframe maintenance, modification and
refurbishment business located in Van Nuys, California, known as "The Jet
Center." The results of operations of The Jet Center have been included in the
Garrett financial statements from the date of acquisition.
 
  Subsequent to the acquisition of Garrett from AlliedSignal, Garrett
management implemented several changes, including an expansion of the work
force, to more adequately meet the customers' service needs. The number of
employees increased from approximately 700 at July 1, 1994 to approximately
1,100 by December 31, 1995. Garrett has also emphasized a more decentralized
approach to managing its six primary operating locations. Finally, Garrett has
increased its marketing efforts, focusing on full-service capabilities, with
an emphasis on non-engine services, including air frame maintenance and
modification. Such services were not emphasized when the business was owned by
AlliedSignal. These changes began to be reflected in the first half of 1995,
and had a more significant impact during the second half of 1995 and the first
quarter of 1996.
 
 Three Months Ended March 31, 1996 Compared with Three Months Ended March 31,
1995
 
  Revenues for the three month period ended March 31, 1996 of $87.7 million
for Garrett increased from $75.8 million (16%) compared to the corresponding
period of 1995. Gross profit increased during the same period from $8.9
million to $12.5 million, an increase of $3.6 million (40%). Gross profit for
the current quarter includes $1.0 million in income related to a change in
estimated cost on certain contracts.
 
  Revenues from engine overhaul and repair operations, including parts and
services, increased in the 1996 period by $5.4 million (10%) over the first
three months of 1995 to $58.2 million. These increases are principally
attributable to increased volume of overhaul and repair services for the TFE
731 turbofan engines. Engine overhaul and repair volume is subject to
variations from period to period driven principally by engine hours flown
which determines the timing of scheduled and unscheduled engine maintenance
events. Gross profit decreased by $0.2 million (3%) over the corresponding
1995 period, to $6.0 million.
 
  Non-engine revenues increased $6.5 million (28%) to $29.5 million for the
three months ended March 31, 1996, compared to the corresponding period for
1995. The increase is due principally to a major refurbishment at The Jet
Center and increased volume in other non-engine related sales. Gross profit
increased $3.8 million (141%) compared to the corresponding period of 1995, to
$6.5 million. The improvement in non-engine revenues and margins reflects the
results of Garrett's continued emphasis on non-engine services marketing
efforts, along with certain cost efficiencies.
 
  Selling, general and administrative expenses increased $1.2 million (20%) to
$7.5 million during the first three months of 1996 over the first three months
of 1995. This increase is primarily due to increased personnel and systems
related costs.
 
  Net interest expense increased $22,000 to $846,000 (3%) due to increased
borrowings under the revolving loans, offset somewhat by lower interest rates.
 
 Six Months Ended December 31, 1995 Compared with Six Months Ended December
31, 1994
 
  Revenues for Garrett increased from $144.2 million in the second half of
1994 to $184.0 million in the second half of 1995, an increase of $39.8
million (28%). Gross profit increased during the same period from
 
                                      50
<PAGE>
 
$14.0 million to $25.3 million, an increase of $11.3 million (81%). Revenues
and gross margins were above those for the corresponding period in 1994 at all
six of Garrett's primary operating locations.
 
  Revenues from engine overhaul and repair operations, including parts and
services, increased in the 1995 period by $29.1 million (30%) over the second
half of 1994 to $126.4 million. Gross profit increased by $4.3 million (42%)
over the corresponding 1994 period to $14.8 million. These increases are
principally attributable to increased volume of overhaul and repair services
for the TFE 731 turbofan engines. Engine overhaul and repair volume is subject
to variations from period to period driven principally by engine hours flown
which determines the timing of scheduled and unscheduled engine maintenance
events.
 
  Non-engine revenues increased $10.7 million (23%) to $57.6 million for the
six months ended December 31, 1995, compared to the corresponding period for
1994. This increase is due principally to a $9.4 million increase in revenues
from The Jet Center, which was acquired in October 1994, and to increased
volume at those hangers performing non-engine services. Gross profit increased
$7.0 million (198%) to $10.5 million over the last six months of 1994. The
improvement in non-engine revenues and margins reflects the results of
Garrett's increased emphasis on non-engine services marketing efforts, started
in late 1994 and early 1995, along with certain labor and cost efficiencies.
 
  Selling, general and administrative expenses increased $5.3 million (53%) to
$15.3 million in the last six months of 1995 over the last six months of 1994.
This increase is due to additional costs associated with The Jet Center, which
was acquired in October 1994, and increased personnel, professional services
and marketing costs.
 
  Net interest expense decreased from $1.8 million in the 1994 period to $1.7
million in the 1995 period, primarily reflecting lower average interest rates.
 
 Six Months Ended June 30, 1995 Compared with Six Months Ended December 31,
1994
 
  Revenues for Garrett for the six months ended June 30, 1995 were $154.1
million, compared to $144.2 million for the six months ended December 31,
1994, an increase of $9.9 million (7%). Gross profit for the first half of
1995 was $18.4 million, compared to $14.0 million for the second half of 1994,
an increase of $4.4 million (32%).
 
  Revenue from engine overhaul and repairs, including parts and service,
increased $11.7 million (12%) to $109.0 million in the first half of 1995.
Gross profit for engine overhaul and repairs operations increased $2.4 million
(23%) to $12.8 million. These improvements are due to increased volume in
overhaul and repair of TFE 731 turbofan and TPE 331 turboprop engines and a
higher level of spare parts sales for both engines. Engine overhaul and repair
volume is subject to variations from period to period driven principally by
engine hours flown which determines the timing of scheduled and unscheduled
engine maintenance events.
 
  Revenues from non-engine operations, which include airframe maintenance,
avionics, repair and retrofits, and interior and exterior modification and
refurbishments, decreased $1.8 million (4%) to $45.1 million. This decrease in
revenue is attributable to an increase of $5.5 million in revenues generated
by The Jet Center, which was acquired in October 1994, offset by lower
revenues of the other Garrett service centers due to the timing of the
delivery of major airframe maintenance and modification contracts. Revenues
from the airframe maintenance and modification business are subject to
quarterly, and to a lesser extent, annual fluctuations due to the timing of
delivery of completed aircraft under these long-term contracts. In the 1994
period, Garrett delivered several major aircraft modifications, while none
were delivered during the 1995 period. Gross profit increased $2.1 million
(59%) to $5.6 million over the 1994 period due to the acquisition of The Jet
Center and improved labor efficiencies and cost reductions.
 
  Selling, general and administrative expenses increased $3.0 million (30%)
during the first six months of 1995 compared to the last six months of 1994.
The increase in selling, general and administrative expenses in the 1995
period is due to additional costs associated with The Jet Center, which was
acquired in October 1994, and increased personnel, professional services and
marketing costs.
 
                                      51
<PAGE>
 
  Interest expense declined between the periods, reflecting primarily lower
average interest rates.
 
 Liquidity and Capital Resources
 
  Total debt was essentially unchanged between the two years, decreasing from
$40.2 million at December 31, 1994 to $40.1 million at December 31, 1995. Debt
to capitalization improved from 75.3% to 67.8% as a result of increased
earnings during 1995.
 
  Total debt at March 31, 1996 was $50.4 million, an increase of $10.3 million
compared with December 31, 1995. Of this amount $3.6 million was used to fund
net operating activities (comprising $5.8 million generated from operations
adjusted for non-cash charges, offset by $9.4 million used to fund working
capital requirements), $0.8 million was used for capital expenditures, $1.5
million was distributed to Garrett's partners and the remainder was used to
increase Garrett's cash balance. Debt to capitalization at March 31, 1996 was
70.3% compared to 67.8% at December 31, 1995.
 
  Garrett generated $14.7 million of cash from operations during 1995, of
which $5.8 million was invested in capital expenditures and $6.2 million was
distributed to partners. Cash and cash equivalents increased to $11.2 million
at the end of 1995, a portion of which is to be distributed to Garrett
partners to cover partners' income tax obligations.
 
  Capital expenditures of $5.8 million in 1995 included the significant
investment in a new company-wide computer system which was put into operation
in October, 1995. Although it is uncertain at this time how the acquisition of
Garrett by the Company will affect future capital expenditures, on a stand
alone basis, Garrett anticipates capital expenditures for 1996 would be
approximately $8.0 million.
 
 Environmental
 
  Garrett's operations are subject to a variety of federal, state and local
laws and regulations relating to the environment. Several of Garrett's
facilities have potential liability resulting from past disposal of waste at
commercial disposal sites that are subject to remedial obligations under state
or federal law. Garrett's facilities also have incurred and are expected to
continue to incur environmental remedial obligations associated with past use
underground storage tanks, sumps and drains.
 
  In the Acquisition Purchase Agreement the Garrett sellers agreed to
indemnify the Company for breaches of representations and warranties and other
matters subject to important limitations, including a $3 million aggregate
limitation on the sellers' indemnification obligations thereunder. In
connection with the purchase of the Garrett engine overhaul division from
AlliedSignal in 1994, Garrett entered into a purchase agreement with
AlliedSignal which contained representations and warranties and indemnities
from AlliedSignal (the "AlliedSignal Purchase Agreement"), including
indemnification for certain environmental matters relating to the conduct of
the business prior to the sale of the business by AlliedSignal to Garrett.
Under the terms of the Purchase Agreement, at the closing of the Acquisition
the Company will be assigned and succeed to all of Garrett's rights and
obligations under the AlliedSignal Purchase Agreement, including the right to
seek indemnification for breaches of the representations and warranties made
by AlliedSignal relating to the conduct of the business prior to its
acquisition by Garrett and related environmental matters.
 
  Garrett believes that its facilities are operated substantially in
compliance with applicable environmental laws and regulations on an overall
basis. Garrett management believes that these and other environmental matters
will not have a material adverse impact on Garrett's financial condition,
results of operation or liquidity. See "Business--Terms of Garrett Acquisition
Purchase Agreement."
 
                                      52
<PAGE>
 
                                   BUSINESS
 
THE COMPANY
 
  The Company is a leading supplier of products and services to the aviation
industry. The Company's primary business is the provision of services to the
aviation aftermarket, which accounts for approximately 90% of its revenues.
These operations include the overhaul and repair of aircraft engines and
accessories, the repair and remanufacturing of engine components, and the
provision of training and maintenance services to the United States and
foreign military. Approximately 10% of the Company's revenues in 1995 were
derived from manufacturing engine and airframe parts for OEMs.
 
  Prior to the Company's acquisition of Garrett, the Company had over 8,000
customers including: business aircraft operators; major, national, regional,
foreign, charter and package/cargo airlines; engine and airframe OEMs;
helicopter operators; and the United States and foreign military. The Company
operated 16 facilities and performed services at approximately 80 government
sites. The Company had approximately 5,700 employees. The Acquisition has
expanded the Company's range of services, significantly increased the
aggregate customer base, and added six primary operating locations and
approximately 1,100 employees. The Acquisition will also enhance the Company's
focus on its business aviation aftermarket operations. As a result of the
Acquisition, the Company believes it is the largest independent aviation
services company in the world, with service capabilities for almost all
business aircraft and engines, combined with the broad range of repair,
overhaul and remanufacturing capabilities for the business, commercial and
military aviation market the Company enjoyed prior to the Acquisition.
 
THE GARRETT ACQUISITION
 
  On May 30, 1996, the Company acquired Garrett, a leading provider of
aviation services to the $3.4 billion worldwide business aviation aftermarket.
Garrett provides a wide range of overhaul services to approximately 2,000
business aviation and regional airline customers, including complete engine
and airframe repair and overhaul capabilities, full interior and exterior
refurbishments, new aircraft completions, avionics installation and spare
parts distribution. Garrett provides its aircraft and engine maintenance and
support through six "fly-in" service centers across the United States. For the
year ended December 31, 1995, Garrett recorded approximately $338.1 million in
total revenues and approximately $21.7 million of EBITDA. The Company believes
that Garrett enjoys a 50-year reputation for quality and market leadership in
its industry segment.
 
  Garrett provides aircraft, engine and avionics aftermarket services to a
wide range of aircraft and specializes in aircraft powered by AlliedSignal
turbofan engines, which are the leading engine type for the business jet
aviation market. Based on industry data, AlliedSignal engines represent
approximately 38% of the turbofan engines in the worldwide market. The leading
engine type is the TFE731 turbofan, used to power a variety of business jet
aircraft, including aircraft under the Lear, Falcon, Astra, Citation, Hawker,
Westwind and Jetstar tradenames. Garrett management estimates that it services
approximately 70% of the TFE731 powered aircraft in North America. Garrett
also services AlliedSignal turboprop engines used on business aircraft and
certain regional airlines. AlliedSignal turboprop engines represent
approximately 31% of the global turboprop market.
 
  Garrett benefits from a 15 year services agreement with AlliedSignal (the
"AlliedSignal Operating Agreement"), which appoints Garrett as the "Exclusive
Factory-Sponsored Service and Support Center" for certain AlliedSignal engines
in specified markets. The current AlliedSignal Operating Agreement, which
extends through June 30, 2009, was assigned to the Company as part of the
Acquisition. The AlliedSignal Operating Agreement, among other things: (a)
specifies the terms on which Garrett purchases engine parts from AlliedSignal;
(b) commits Garrett to purchase its engine parts requirements from
AlliedSignal or certain approved vendors; (c) commits Garrett to provide
aftermarket support to AlliedSignal products in the market place; and (d)
defines the working relationship between the two companies in a number of
areas, including technical training, quality systems and other support,
exchange of customer and marketing information, and future programs.
 
 
                                      53
<PAGE>
 
  A major advantage to Garrett under the AlliedSignal Operating Agreement is
that AlliedSignal provides Garrett with its required engine parts inventory on
a consignment basis. Garrett's customers are also able to access AlliedSignal
engines from the AlliedSignal engine rental pool during the period of engine
overhauls. The consignment inventory and the engine pool availability have
allowed Garrett to reduce significantly the level of its inventory and fixed
asset investment relative to what otherwise would be required. As a result of
the agreement, AlliedSignal is the single largest billing customer of Garrett,
due to warranty and other prepaid maintenance programs, representing
approximately 37% of Garrett revenues. AlliedSignal is also the largest single
vendor of Garrett, due to the purchase of parts both for engine repair and
overhaul, and for the redistribution of spare parts.
 
  The Acquisition furthers several of the Company's strategic objectives,
including the expansion of its business aviation operations. The table below
reflects the composition of the Company's customers on a pro forma basis for
the year ending December 31, 1995, as if the Acquisition, the UNC/AlliedSignal
Agreement and the sale of the Heavy Maintenance Business had been completed on
January 1, 1995. On a pro forma basis, over 50% of the Company's revenues
would have been attributable to the business aviation market in 1995, an
increase from approximately 22% of the Company's revenues on a historical
basis.
 
                               UNC INCORPORATED
 
                             CUSTOMER COMPOSITION
 
                         YEAR ENDING DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                COMPANY      COMPANY    PRO FORMA   PRO-FORMA
                              STAND-ALONE  STAND-ALONE  COMBINED    COMBINED
CUSTOMERS                      REVENUES   % OF REVENUES REVENUES  % OF REVENUES
- ---------                     ----------- ------------- --------- -------------
                                           (DOLLARS IN THOUSANDS)
<S>                           <C>         <C>           <C>       <C>
Business Aviation...........   $115,167        21.5%    $444,249       51.3%
Military Aviation Services..    277,003        51.7%     277,003       32.0%
Commercial Airlines.........     64,857        12.1%      64,857        7.5%
Original Equipment Manufac-
 turers.....................     55,242        10.2%      55,242        6.4%
Industrial Turbines.........     23,974         4.5%      23,974        2.8%
                               --------       -----     --------      -----
  Total.....................   $536,243       100.0%    $865,325      100.0%
                               ========       =====     ========      =====
</TABLE>
 
BUSINESS STRATEGY
 
  The primary element of the Company's long term strategy has been to
establish and maintain a leading position in the aviation aftermarket, with a
particular focus on the business aviation and military services markets. The
Company believes that these markets have generally exhibited a more stable
revenue base than other portions of the aviation industry. Approximately 51%
of the Company's revenues would have been derived from the business aviation
market in 1995 on a pro forma basis after giving effect to the Acquisition,
the UNC/AlliedSignal Agreement and the sale of the Heavy Maintenance Business.
 
  As part of its overall aftermarket strategy, the Company will continue to
develop and implement advanced technology repair services for its customers.
The Company has pursued this strategy by investing in the expansion of its
repair and overhaul capabilities and by undertaking strategic acquisitions.
This added repair capability allows the Company to reduce its customers' costs
by using enhanced repair services in lieu of higher cost new parts and by
reducing repair times. In this way, the Company believes that it increases
value for its customers and strengthens its competitive position.
 
  The Company intends to continue the expansion of its customer base with an
emphasis on international markets. The Company has established a sales
organization through three sales offices located in Amsterdam, Singapore and
Miami, which serves Latin America. Since the Company began its organized
overseas marketing
 
                                      54
<PAGE>
 
effort, the portion of the Company's net sales attributable to international
customers has increased from 10% in 1992 to 21% in 1995. The Company believes
that the international market for its services will continue to offer
significant growth potential.
 
BENEFITS OF THE ACQUISITION
 
  Garrett's business strategy since becoming independent in mid-1994 has
focused on expanding its engine overhaul capability beyond AlliedSignal
engines, broadening its parts repair and accessory overhaul services and
expanding its airframe and avionics operations. The Company believes that the
Acquisition is particularly attractive because the strategies of both
companies are complementary, and believes that the joining of the companies
accelerates the fulfillment of these strategies. The complementary nature of
the businesses and strategies of the Company and Garrett create a range of
anticipated benefits from the Acquisition, including the following:
 
  .  Parts and Accessory Repairs. As a result the Acquisition, the Company is
     able to perform certain repair and overhaul services for Garrett which
     Garrett was unable to provide prior to the Acquisition. Prior to the
     Acquisition Garrett outsourced approximately $77 million per year of
     these repairs and other services to third parties, including
     AlliedSignal. While Garrett will continue to direct the repair of
     AlliedSignal parts and components to AlliedSignal following the closing
     of the Acquisition, the Company has recently entered into an agreement
     with AlliedSignal under which AlliedSignal will provide the Company with
     $15.0 million in annual orders for the repair of AlliedSignal parts and
     components in support of Garrett and other AlliedSignal customers during
     the term of the agreement. The Company also expects to be able to
     provide Garrett customers with repairs and overhauls for accessory
     components and systems for all types of business aircraft. This will
     include items such as landing gears, constant speed drives, radar
     components, generators, transponders, hydraulic system components and
     anti-skid brake system components. The Company believes that the
     provision of these additional repair and overhaul services will lead to
     improved profitability on a consolidated basis. See "Pro Forma Combined
     Financial Data" and --"UNC/AlliedSignal Agreement."
 
  .  Expansion of Airframe and Avionics Services. The Company intends to
     expand upon Garrett's airframe and avionics maintenance business by
     using UNC Airwork's established customer base to offer Garrett's
     airframe and avionics services to operators of aircraft using a broader
     range of engine types. To facilitate this expansion, one of the
     Company's existing hangar facilities located at UNC Airwork may be
     converted for use in providing airframe and avionics services for
     Airwork customers. The Company believes that the airframe and avionics
     sectors are growing faster than the overall business aviation market due
     to the large number of aging aircraft, government and manufacturer
     mandated airframe service on older aircraft and recent advances in
     avionics technology.
 
  .  Expansion of Customer Base. The Acquisition will permit the Company and
     Garrett to expand their base of customers. The Company will be able to
     direct to Garrett a number of its customers who require Garrett's
     capabilities while Garrett will direct to the Company customers who
     require services on engine types for which Garrett has no overhaul
     capability. For example, Garrett's customers will be able to utilize the
     Company's overhaul services on non-AlliedSignal engines.
 
  .  Military Services. In 1995, the Company generated approximately $277.0
     million in military related revenues, including approximately $24.0
     million from the manufacture of military spare parts. Following the
     Acquisition, the Company plans to expand its operations in this area by
     offering Garrett's nationwide full service aviation aftermarket
     capabilities to the Company's military and other governmental customers.
     For example, the Company is currently bidding on a $100 million contract
     to maintain a fleet of aircraft for the U.S. Air Force which requires
     the contractor to have depot-level maintenance facilities throughout the
     United States. Garrett's six service centers will provide the Company
     with this capability.
 
  .  Increased Global Presence. Presently, approximately 95% of Garrett's
     revenues are derived from customers in North America. The Company
     believes that there is a market for Garrett's services
 
                                      55
<PAGE>
 
     overseas and intends to market these services to foreign customers
     through the Company's growing network of international sales offices.
 
  .  Utilization of Used Serviceable Parts. The Company successfully utilizes
     used serviceable parts in its operations, a practice increasingly
     requested by customers in order to minimize maintenance costs. The
     Company intends to expand its use of used serviceable parts in Garrett's
     business.
 
  .  Turboprop Expansion. Garrett has approximately a 10% share of the TPE331
     turboprop engine overhaul market, servicing both business and regional
     airline customers. There are approximately 16,000 TPE331 engines
     operating today. The Company believes that it has extensive marketing
     capabilities in the regional airline market which are currently used to
     promote UNC Airwork's engine overhaul operation. The Company plans to
     expand the TPE331 engine overhaul business through Garrett and UNC's
     combined marketing efforts and the Company's existing regional airline
     market presence.
 
INDUSTRY FACTORS
 
  The Company generally serves the aviation aftermarket, with a particular
emphasis on the business aviation aftermarket. The demand for services in the
aviation aftermarket is influenced primarily by the utilization levels of
aircraft in service, as measured by the number of annual hours flown. As
discussed below, utilization in both the business and commercial airline
sectors is increasing. In the military market, the demand also reflects
primarily the levels of hours flown, as well as the percentage of work that
the military outsources to private companies such as the Company. The Company
also provides products and services to the prime aerospace manufacturers. The
manufacturing sector is influenced by the number of aircraft produced for both
the commercial and military markets. Current projections of future aircraft
deliveries that impact the Company's revenues are for increased deliveries.
 
 Business Aviation Aftermarket
 
  According to data provided by First Equity Development, the worldwide
turbine-powered business aviation aftermarket is approximately $3.4 billion in
size, excluding the cost of fuel. First Equity Development, an aviation
industry investment banking firm, represented Garrett in connection with the
Acquisition and received a customary fee when the Acquisition was consummated.
 
  The portions of the worldwide turbine powered business aircraft market which
are the focus of the Company and of Garrett include primarily engine
maintenance, airframe maintenance, avionics maintenance and aircraft interior
modification and refurbishment. Data supplied by First Equity Development
indicates that engine maintenance, predominantly the repair and overhaul of
turbine engines, represents in excess of $1.25 billion of the business
aviation aftermarket. Engine maintenance is especially important from a
strategic standpoint, because it is a primary determinant in the selection of
a service center by an aircraft operator. If the service center is providing
the engine maintenance, it is in an optimum position to offer other services
as well, including airframe maintenance, avionics maintenance or replacement,
and aircraft interior modifications and refurbishment.
 
  The Company anticipates that the business aviation industry will grow over
the next several years, due to the following principal factors: (a) an
increase in the size of the world fleet of aircraft; (b) increased utilization
of the world fleet; and (c) increased maintenance requirements relating to the
average age of the fleet.
 
  Increasing Fleet Size. There were approximately 16,500 turbine powered
aircraft (turbofan and turboprop powered) in service in the world market at
the end of 1995, according to industry sources. The size of the fleet has
grown by approximately 3,000 aircraft since 1985, representing an increase of
21%. Over the next decade, the fleet is projected, based on information from
industry sources, to grow by over 4,500 additional aircraft, to a fleet size
of over 20,000 aircraft, based on committed and projected orders.
 
 
                                      56
<PAGE>
 
  Approximately half of the worldwide fleet is powered by turbofan engines,
which account for a disproportionately higher percentage of maintenance and
overhaul expenditures. According to data supplied to the Company by First
Equity Development, the turbofan engine market is led by AlliedSignal engines,
with approximately a 38% worldwide market share. This is followed by Pratt &
Whitney, General Electric and Rolls Royce. The Company provides engine
overhaul services for over 40 different engine types and for all of the major
engine manufacturers. Garrett management estimates that it currently services
approximately 70% of the North American market for TFE731 turbofan engines,
which is the leading AlliedSignal turbofan engine.
 
  In addition to the growth in fixed wing aircraft, there has been equally
steady growth in turbine powered helicopters. The current worldwide fleet is
estimated at over 14,000 aircraft and the worldwide fleet is projected to grow
by over 2,000 units during the next five years, based on information provided
by industry sources, UNC Airwork provides engine overhaul services for several
of the leading helicopter turbine engines, including the Allison 250 engine
and the Pratt & Whitney PT6T Twin Pac.
 
  One of the contributing factors to the recent and anticipated growth of the
world business aircraft fleet is the significant increase in the popularity of
fractional ownership plans, in which small to medium sized companies can
access corporate jets through participation in nationwide jet networks with
one of several network providers. The growth in these and similar programs
substantially broadens the market of corporate aircraft customers. The
expansion of fractional plans also increases the average utilization of those
aircraft, which has a positive impact on the overall levels of maintenance and
other aftermarket expenditures.
 
  Increasing Utilization of the World Fleet. The Federal Aviation
Administration (the "FAA") projects that hours flown by domestic turboprop and
turbojet fixed wing aircraft will increase from approximately 2.3 million
hours in 1995 to approximately 3.0 million hours in 2005, an increase of 30%
for that ten year period. These estimates are based on FAA survey reports.
This trend is based primarily on improved global economic factors, including
the expansion of long-haul international business jets being utilized and the
expansion of fractional ownership plans. The FAA estimates that the number of
corporate international flights increased over the last year, including
flights to the Pacific Rim. Gulfstream and Bombardier, the two principal
manufacturers of long range business jets, also report significant increases
in the backlog of long-haul business jets on order.
 
  Increased Maintenance Requirements of Aging Fleet. A third factor in the
growth of this market is the increased maintenance requirements of existing
aircraft, based on the increasing age of the existing fleet. FAA and OEM
mandated maintenance requirements for engines, other aircraft components
(e.g., landing gear, power units, hydraulic systems) and the airframe itself
require an increase in the level of maintenance as an aircraft ages,
particularly after 15 years of usage. Based on a significant increase in new
aircraft deliveries between 1977 and 1982, there is an increase being
experienced currently in business aviation maintenance expenditures for these
older aircraft. Additionally, the current increase in new aircraft deliveries
is creating an expanding market for the refurbishment of used aircraft, prior
to resale. Utilizing upgraded engines and performing other refurbishments can
extend substantially the economic life of an airframe, at relatively low costs
compared to the purchase price of a new aircraft. As a result, the average age
of the fleet is increasing.
 
  An additional factor in this area relates to the recent advances which have
been made in avionics technology. In addition to normal maintenance
expenditures for an aging aircraft, many corporate aircraft owners prefer to
have state-of-the-art avionics systems. An increasing level of Garrett's
revenues relates to the installation of partial or total replacement systems.
An individual system may range from $500,000 to as much as $1,500,000.
 
 Military Aviation Aftermarket
 
  The market for the Company's Aviation Services division depends primarily on
the level of funding for the O&M portion of the United States Defense
Department annual budget, as well as the percentage of O&M requirements which
are outsourced to the private sector. Although the overall Defense Department
budget has been declining over the past decade, on an inflation adjusted
basis, the O&M portion of the budget has remained
 
                                      57
<PAGE>
 
and is forecasted to remain stable. O&M expenditures have increased as a
percentage of the total defense budget from approximately 29% in 1985 to
approximately 37% for the 1996 budget. In addition, the percentage of the O&M
budget being outsourced is increasing, resulting in a net expected increase in
the market for the Company's military aviation services.
 
  The Secretary of Defense formed a congressionally-mandated task force in
1994, consisting of senior government and industry leaders, to examine
alternatives to improve cost efficiency, including the area of depot
maintenance services. The task force and a successor task force recommended
further expansion of private sector outsourcing, based on its lower relative
cost. As an example, one entire facility previously operated by the Air Force
is currently being privatized under a new privatization-in-place program. The
Company is in discussions with all branches of the military regarding similar
projects for other facilities.
 
 Commercial Aviation
 
  The industry conditions in the commercial airline market affect both the
demand for the Company's accessory services, based primarily on the levels of
commercial fleet utilization, and for the Company's OEM manufacturing, based
primarily on the level of new aircraft on order.
 
  The commercial airline market experienced a substantial downturn from 1991
to 1993, incurring record losses during that period. This had a negative
impact on the levels and timing of new aircraft being ordered. The United
States domestic airlines began to restore their profitability in 1994 and
reached significantly improved levels of profitability in 1995. These
earnings, as well as cash generated from debt and equity placements, have
improved balance sheets throughout the industry, which has led to a
significant increase in orders for new aircraft.
 
  Worldwide demand for air service is projected to grow in all commercial
aviation sectors, according to industry reports. According to the Current
Market Outlook published by the Boeing Commercial Airplane Group in 1995,
worldwide air traffic will grow at a compounded rate of 5.1% through the year
2014. According to the "Airline Monitor," a leading industry trade
publication, this increased demand will cause annual deliveries of new larger
commercial airliners to increase from 500 in 1995 to 900 in 2010, as well as
causing growth in the fleet of regional aircraft.
 
  The Company believes that projected growth in revenue passenger miles and
the increase in new aircraft deliveries should both have a favorable impact on
the performance of the Company's accessory services operation, as well as its
OEM manufacturing operations. Additionally, the Company's major OEM customers
are experiencing increases in orders, particularly for engines and engine
parts reflecting improvement in the industry.
 
  Other airline markets have grown more rapidly than the major airlines,
including a number of the low-fare airlines, certain regional airlines and the
major package and cargo airlines. The Company provides services for a number
of these companies, most of which have limited internal maintenance
capabilities.
 
PRODUCTS, SERVICES AND CUSTOMERS
 
  The following summarizes the current operations of the Company and of
Garrett immediately prior to the consummation of the Acquisition and the
organization of the business subsequent to the date of the Acquisition.
 
  Newly-Formed Aircraft and Engine Services Division. Prior to the Acquisition
the Company's Engine Overhaul Division comprised three operations, UNC
Airwork, UNC Engine & Engine Parts and UNC Metcalf. Together these three
operations performed turbine engine overhaul and maintenance, provided parts
provisioning for business and helicopter operators and regional airlines, and
provided industrial power packages for land based industrial and marine use.
Immediately following the Acquisition, UNC Airwork, UNC Engine & Engine Parts
 
                                      58
<PAGE>
 
and UNC Metcalf joined with Garrett to form a new division, the "Garrett
Aviation Services Division." This combination of the operations is designed to
accelerate the implementation of the projected acquisition benefits and to
enhance customer service. The Company's Engine Overhaul Division recorded
revenues of $130.6 million in 1995. On a pro forma basis assuming consummation
of the Acquisition, the UNC/AlliedSignal Agreement and the sale of the Heavy
Maintenance Business, revenues for the newly-formed Aircraft and Engine
Services Division would have been approximately $459.7 million in 1995.
 
  The new division is headed by L. David Clemons, who was President and CEO of
Garrett prior to the Acquisition. Mr. Clemons has had over 20 years of
experience in the aviation aftermarket, principally working with AlliedSignal.
All of the senior operating management of Garrett have continued with the
Company following the Acquisition.
 
  UNC Airwork is a leading independent provider of turbine engine overhaul
services. It overhauls and repairs over 40 different engine models (including
engines manufactured by AlliedSignal, Pratt & Whitney, General Electric and
Rolls Royce) for a wide range of corporate and commercial customers. UNC
Airwork provides engine overhaul services at two main facilities in Millville,
New Jersey and Miami, Florida, as well as five satellite turbine repair
locations in Atlanta, Georgia; Wichita, Kansas; Dayton, Ohio; Milton, Florida;
and Van Nuys, California. In 1994, the APU repair capabilities of UNC
Accessory Services were transferred to UNC Airwork's operations in Millville.
Also in 1994, the small engine overhaul operations conducted at Pacific
Airmotive in Burbank, California were consolidated into UNC Airwork's
facilities in Millville and Miami. This consolidation places all major engine
overhaul capabilities in two strategic locations, making for a more cost
effective use of each unit's capabilities.
 
  UNC Engine and Engine Parts provides parts and accessory support for small
gas turbine engines, as well as industrial packages. Specializing in the
support of the PT6 engine manufactured by Pratt & Whitney, this unit has also
expanded capabilities to meet the needs of PT6T Twin Pac, JT15D, Allison 250
and APU operators. UNC Engine and Engine Parts maintains an inventory of PT6
spare engines and APU's and also has one of the largest PT6 inventories of
parts and accessories in the industry.
 
  Acquired in 1993, UNC Metcalf specializes in the overhaul and repair of
industrial turbine engines, particularly the Solar Centaur and Saturn models.
Metcalf provides a broad range of support services including operations
including engineering, installation, maintenance, parts repair and rebuild.
Additionally, Metcalf has developed certain proprietary repair processes which
provide customers with a low cost alternative to parts replacement. Metcalf
also provides complete "turnkey" service including on site contract
maintenance and operations.
 
  Garrett operates six combined hangars and overhaul facilities, each offering
fly-in access, at strategic business aviation airports across the U.S.: Los
Angeles and Van Nuys, California; Houston, Texas; Augusta, Georgia;
Springfield, Illinois; and Long Island, New York. Garrett also operates an
engine repair and overhaul facility in Little Rock, Arkansas. Garrett provides
a full range of overhaul services to over 2,000 business aviation customers,
including complete engine and airframe repair and overhaul capabilities, full
interior and exterior refurbishments, new aircraft completions, avionics
installation and spare parts distribution. Garrett currently specializes in
providing these services to aircraft powered by AlliedSignal turbofan and
turboprop engines and APU's. As a result of the Acquisition, the Company is
able to offer a full range of services to business aircraft powered by a wide
range of engine types from all of the leading engine manufacturers.
 
  Accessory Services. UNC Accessory Services provides a wide range of repair
and overhaul services for the commercial airline industry as well as for the
original equipment manufacturers. This Division was formed in 1994 in order to
combine all repair services serving the same customer base under one
management, providing a streamlined approach to the customer's needs.
 
 
                                      59
<PAGE>
 
  Accessory Services consists of four certified FAA repair station facilities
providing accessory overhaul, repair and test services to aircraft operators,
including business aircraft operators, major airlines, international airlines,
national airlines, regional airlines and package and freight carriers.
Services are also provided to independent aircraft engine overhaul facilities
and aftermarket distributors. Accessory Services supports over fifty
categories of aircraft accessories, covering more than thirty thousand line
items. The items serviced include landing gear, constant speed drives, radar
components, generators, transponders, pneumatic valves, cooling turbines,
flight control actuators, propellers, fuel system components, hydraulic system
components, and anti-skid brake system components. New capabilities for
regional turbo-prop aircraft and newer generation turbine aircraft continue to
be added. The Accessory Services division was founded in 1951 and acquired by
the Company in 1989. Accessory Services is an authorized service center for
leading original equipment manufacturers, including AlliedSignal Aerospace
Products, APPH, Chandler Evans and HR Textron. The Company believes it is the
largest independent supplier of aircraft accessory support. The Company's
Accessory Services Division had revenues of $45.6 million in 1995.
 
  Aviation Services. UNC Aviation Services Division is a leader in the
provision of aircraft maintenance, overhaul, logistics support, systems
integration and aviation training services to the United States miliary, as
well as to domestic and foreign government agencies. The Division has more
than 35 years of experience in this field. The Division has three operating
units, UNC Federal Services, UNC Contract Field Services and UNC International
Services. Work is performed at military and customer sites throughout the
United States and overseas. Contracts are a combination of fixed price, time
and cost of materials, and cost plus incentive award fees with options for
multiple years. Since 1992, the Division has grown from $89.1 million in 1992
annual revenues to $251.2 million in 1995 through successful awards of
competitive contracts and through acquisitions. The Company plans a similar
pattern for future growth. This business is managed centrally at the Company's
Annapolis, Maryland headquarters with operational program offices in
Pensacola, Florida and Oklahoma City, Oklahoma.
 
  UNC Federal Services is a leader in aircraft maintenance, contract logistics
support, systems integration and aircrew training for the United States
military. The market for these military contract services results from the
Department of Defense contracting with the private sector to obtain services
for less than they would cost if they were performed by government personnel.
Awards of these contracts are generally based on a best value criteria
established by the government. As a result, successfully competing for the
award of these contracts requires high technical ratings, a low price and
demonstrated past performance.
 
  UNC Contract Field Services has for more than 35 years provided depot level
and below depot level maintenance, repair, modification and logistical
services for virtually every Department of Defense weapon. Through the
Contract Field Teams (CFT) program, the Company serves the United States Army,
Navy, Air Force, NASA and Coast Guard. Recently, the Field Teams began new
efforts at the United States Army Corpus Christi Aviation Depot, the Anniston
Army Depot, the Red River Army Depot, the Alameda Naval Aviation Depot and the
Coast Guard Aviation Repair and Support Depot. In addition, Field Teams have
initiated the planning, scheduling and implementation of the military's
Strategic Mobility Logistics Base program to support the global pre-positioned
ships effort.
 
  UNC International Services provided maintenance program management and
logistical services to customers worldwide. The Company is the largest United
States service contractor to the Royal Saudi Air Force providing F-5 jet
fighter technical and logistical support, C-130 cargo aircraft logistical
support and other services. In addition, the Company provides electronic
repair and support functions to the Royal Saudi Naval Forces.
 
  The Company has broad-based experience in aviation supply support, including
maintaining and managing in-house supply departments using networks of vendors
and major military supply systems for requisition, receipt, storage, issue,
overhaul and repair of parts and materials.
 
 
                                      60
<PAGE>
 
  Manufacturing. The Company's Manufacturing Division supplies turbine engine
and airframe component parts for the prime engine and aircraft original
equipment manufacturers and the military. Manufacturing provides advanced
capabilities from design to production that result in high technology, precise
tolerance and advanced alloy parts. This Division consists of UNC Johnson
Technology, UNC Tri-Manufacturing, UNC Tri-Remanufacturing, UNC Artex and UNC
Aerostructures. Manufacturing revenues for 1995 were approximately $103.6
million.
 
  Johnson Technology, founded in 1963 and acquired by the Company in July
1993, provides high technology turbine nozzles and vane manufacturing and
repair, and specialized non-conventional machining of super alloys such as
electro-chemical deep hole drilling, laser drilling, and electrical-discharge
machining. Customers include Pratt & Whitney, the United States Department of
Defense, and General Electric. Johnson Technology enjoyed significant growth
in 1995, due to several government and OEM contracts. Johnson's backlog at
December 31, 1995 was $46.1 million.
 
  Tri-Manufacturing, founded in 1955 and acquired by the Company in 1988, is a
leading manufacturer of precision complex fabrications, aircraft parts and
assemblies for turbine engines for commercial and military aviation
applications. Primary customers include General Electric, Pratt & Whitney and
the Department of Defense.
 
  Tri-Remanufacturing, which was started by the Company in 1991, reconditions
engine components to serviceable condition. The remanufacturing business is
supported by customer driven development of parts repairs, to lower repair and
overhaul costs. Tri-Remanufacturing's customers are the commercial airlines
who perform their own engine overhauls, independent and OEM engine overhaul
shops and the military. These customers generally lack the expertise, the
ability to develop approved repairs, and the volume of work on each different
part to justify in-house performance of this work.
 
  Artex, founded in 1957 and whose assets were acquired by the Company in
April 1993, expands the Company's repair and remanufacturing capabilities
through highly specialized repairs of components including engine gearboxes
and cases, as well as aircraft component housings and other engine and
aircraft parts and accessories. Artex's primary customers are the major
commercial airlines.
 
  Aerostructures, founded in 1965 and acquired by the Company in 1993, is an
experienced manufacturer of structural components and sheet metal sub-
assemblies for major aircraft manufacturers and enjoys the status of a first-
tier supplier to Boeing. The entity provides a wide manufacturing capability
serving substantially all major airframe and aerospace companies, leading
industrial subcontractors and the U.S. Military. Customers include, Boeing,
Northrop, Vought, Bell Helicopter, Lockheed and Grumman.
 
  Trading. During 1993, the Company established a Trading Division for the
purpose of expanding its business in the airframe and engine parts market and
generating revenues from other aircraft and engine related transactions. In
addition, the Company is consolidating its engine and accessory marketing
within this Division located in Miami, Florida. In 1993, the Division acquired
a McDonnell Douglas DC-10-30 aircraft under a leverage lease which it
subsequently sold in 1994. Also, the Division acquired a Boeing 767 aircraft
in 1994 which it has disassembled and is refurbishing or repairing, as
required, and disposing of in the aftermarket through sale, lease or the
creation of exchange pools or similar transactions.
 
MARKETING
 
  The Company markets its products and services through approximately 97 sales
and marketing employees and approximately 66 agents in foreign markets.
Marketing is organized by operating unit and region. Each operating unit has a
marketing director responsible for coordinating the marketing activity of that
unit. Joint marketing efforts of products and services of different units are
coordinated by the Company's corporate marketing department, headquartered in
Annapolis. The Company conducts its international marketing efforts through
U.S. and foreign based personnel and sales managers located in Singapore,
Amsterdam and Miami.
 
                                      61
<PAGE>
 
  Garrett employs an additional professional sales force of 15 regional sales
managers, distributed geographically across the U.S. and Mexico. In addition,
Garrett employs a regional sales manager for Europe, based in Paris, and has
representative agreements with parties in Argentina, Venezuela, China and The
Middle East. Garrett's regional sales force is compensated with a base salary
and an incentive component based on company results.
 
  In conjunction with AlliedSignal, Garrett supports and utilizes
AlliedSignal's proprietary data market forecast system which tracks
maintenance event activity by individual customer and aircraft, and provides
early visibility into future maintenance requirements. Garrett also has the
benefit of Allied Signal customer service representatives located at each of
the facilities to provide factory support to the customers, and AlliedSignal's
retrofit sales force, which markets the retrofit of Dassault's Falcon 20
aircraft with AlliedSignal engines, in which Garrett is the subcontractor to
AlliedSignal for engine installation.
 
  Garrett is the largest outside provider to AlliedSignal under Allied's
Maintenance Service Plan ("MSP"), a program providing engine owners long-term
maintenance, funded by fixed payments per flight hour. This program levels the
maintenance cost of an engine over the engine's life. At present,
approximately 54% of all TFE731 engines are covered by the program. Garrett
provides MSP service directly to AlliedSignal, which is responsible for
administering the program, but the customer is able to access the convenience
of Garrett's nationwide service centers. Garrett's revenues under the MSP
program were approximately $101 million in 1995.
 
COMPETITION
 
  The businesses and markets in which the Company operates are highly
competitive.
 
  UNC Aircraft and Engine Services. The Company's engine overhaul operations
currently compete primarily with, and largely at the discretion of, the
aircraft OEMs including AlliedSignal, General Electric, Pratt & Whitney and
Rolls-Royce. These operations also face significant competition from a large
number of other domestic and foreign entities such as Dallas Airmotive,
Standard Aero, National Airmotive, BizJet, KC Aviation (an aviation services
subsidiary of Kimberly-Clark), Bombardier, Duncan Aviation and others. The
Company's overhaul operations also compete with sales of used engines.
 
  UNC Accessory Services. The Company's Accessory operations compete with a
large number of smaller service facilities and with certain OEM's that provide
aftermarket services for their products. Quality and reliability of service,
prompt turn-around time, price and customer service are major competitive
factors in the engine overhaul and component services businesses.
 
  UNC Aviation Services. In providing contract aviation services to the
military, the Company's major competitors are DynCorp, Raytheon Aerospace
Services (formerly Beech Aircraft Services and Serv-Air), Northrop-Grumman
Services, Lockheed Support Services, McDonnell Douglas Services, and
Reflectone Training Services. The Division is one of only four companies
holding the recurring Contract Field Team contract administered by the United
States Air Force. Other CFT contracts are held by DynCorp, Lockheed and
Raytheon (Serv-Air).
 
  UNC Manufacturing. With respect to the Company's manufacturing operations,
Johnson Technology's competition exists in the form of OEM in-house
capabilities and Chromalloy, Meyer Tool, Howmet and Walbar. Tri-
Manufacturing's principal competitors are The Barnes Group, Ketema and
Chemtronics. Tri-Remanufacturing and Artex's principal competitors are Windsor
Airmotive, Chromalloy, NORDAM PSD and Pyromet. Aerostructures competes with
Ace Clearwater, Dynabil Industries, Monitor Aerospace, AeroChem and ChemFab.
Price, quality and customer service are major competitive factors in this
business.
 
  Garrett. Garrett competes with a variety of fixed base operators, aircraft
repair and engine overhaul entities, including several outlined above,
although many of these provide some light-level engine maintenance. Primary
competitors for the servicing of AlliedSignal powered aircraft include KC
Aviation and Duncan
 
                                      62
<PAGE>
 
Aviation. In the engine overhaul area, competitors include Alliance Engine (a
joint venture of KC Aviation and Duncan Aviation). AlliedSignal also performs
a moderate level of factory engine overhaul services.
 
BACKLOG
 
  As of December 31, 1995, the total contract price of the backlog of orders
for manufactured engine and airframe parts and aviation contract services for
the military, including option years believed to be firm, was approximately
$646.1 million, and approximately 56% of the orders or services represented
thereby have been or are currently expected to be filled during 1996. As of
December 31, 1994, such total was approximately $670.2 million.
 
EMPLOYEES
 
  As of June 30, 1996, the Company had approximately 6,970 employees, of whom
approximately 1,600 are subject to collective bargaining agreements.
 
REGULATION
 
  All of the Company's and Garrett's facilities are licensed by the FAA in
their respective specialties and are subject to applicable FAA rules and
regulations.
 
PROPERTIES
 
  The principal executive offices of the Company are located at 175 Admiral
Cochrane Drive, Annapolis, Maryland. The executive offices are subject to a
lease expiring in 1997 with renewal options and an option to purchase and are
comprised of approximately 34,000 square feet in a modern office building.
 
  The following table sets forth certain information regarding the facilities
operated by the Company as of June 30, 1996.
 
<TABLE>
<CAPTION>
                                                            APPROXIMATE
        LOCATION                                           SQUARE FOOTAGE TITLE
        --------                                           -------------- ------
   <S>                                                     <C>            <C>
   AIRCRAFT AND ENGINE SERVICES(1)
     Burbank, California (closed).........................    120,000     Owned
     Coconut Creek, Florida...............................      4,000     Leased
     Miami, Florida.......................................     46,000     Leased
     Millville, New Jersey................................    260,000     Leased
     Odessa, Texas........................................     36,500     Leased
     Little Rock, Arkansas................................      6,000     Leased
     Los Angeles, California..............................    127,260     Leased
     Van Nuys, California.................................     80,970     Leased
     Augusta, Georgia.....................................     96,604     Leased
     Springfield, Illinois................................    241,143     Leased
     Ronkonkoma, New York.................................    116,685     Leased
     Houston, Texas.......................................    114,851     Leased
   ACCESSORY SERVICES
     Ft. Lauderdale, Florida..............................     21,000     Leased
     Millville, New Jersey................................     20,000     Leased
     Bayshore, New York...................................     41,000     Owned
     Grand Prairie, Texas.................................     41,700     Owned
   AVIATION SERVICES
     Pensacola, Florida...................................      2,600     Leased
     Annapolis, Maryland..................................      5,100     Leased
     Oklahoma City, Oklahoma..............................     36,700     Leased
     San Antonio, Texas...................................     10,000     Leased
</TABLE>
 
                                      63
<PAGE>
 
<TABLE>
<CAPTION>
                                                            APPROXIMATE
        LOCATION                                           SQUARE FOOTAGE TITLE
        --------                                           -------------- ------
   <S>                                                     <C>            <C>
   MANUFACTURING SERVICES
     Terre Haute, Indiana.................................    212,000     Owned
     Terre Haute, Indiana.................................     66,000     Leased
     Muskegan, Michigan...................................    105,000     Owned
     Addison, Texas.......................................     20,000     Leased
     Everett, Washington..................................    135,000     Leased
</TABLE>
- --------
(1) The Aircraft and Engine Services Division was formed in conjunction with
    the Acquisition, to combine UNC Airwork and certain other Company
    operators with Garrett. See "--Products, Services and Customers." This
    division also leases satellite facilities in five states aggregating
    approximately 10,000 square feet.
 
TERMS OF GARRETT ACQUISITION PURCHASE AGREEMENT
 
  Under the terms of the Purchase Agreement, the Company paid Garrett
approximately $144.6 million in cash at the closing and assumed certain of the
obligations, liabilities and commitments of Garrett arising out of the Garrett
business with respect to the operation of the Garrett business prior to May
30, 1996, the date on which the closing of the Acquisition occurred.
Obligations and liabilities in respect of borrowed money and current portions
of long-term bank financing and liabilities relating to or arising from the
Acquisition were not assumed by the Company. Pursuant to the originally
executed Purchase Agreement, the cash portion of the purchase price was to be
adjusted following closing based on the net asset value of the assets and
liabilities the Company acquires and assumes on the closing date, determined
based upon post-closing audit procedures. If such net asset value was less
than $47.075 million, the purchase price would have been decreased to the
extent of the difference between such amounts. If such net asset value was
greater than $47.575 million, the purchase price would have been increased to
the extent of the difference between such amounts. The Company and Garrett
subsequently entered into an amendment to the Purchase Agreement providing
that the Garrett sellers would prepare an estimate prior to closing of the net
asset value of the assets and liabilities of Garrett to be acquired by the
Company. If such estimated net asset value exceeded $47.575 million, then at
the closing, the Garrett sellers would retain accounts receivable in an
aggregate face amount equal to such excess. The Garrett sellers retained
approximately $29.1 million in accounts receivable at closing. The final net
asset value of the Garrett assets and liabilities acquired by the Company will
continue to be determined pursuant to a post-closing audit, following which
any necessary adjustment to the cash portion of the purchase price paid by the
Company will be made in accordance with the terms of the Purchase Agreement
described above. The Purchase Agreement provides for the Garrett sellers to
deliver an audited balance sheet of the Garrett business as of the closing
date (and a related statement of the net asset value of the Garrett assets and
liabilities acquired by the Company on that date) by July 30, 1996. The
parties have subsequently agreed that the Garrett sellers shall have until
September 30, 1996 to complete the audit and deliver such information. The
agreement also contains provisions for the resolution of any disputes arising
from the audit.
 
  In the Purchase Agreement the Garrett sellers agreed to indemnify the
Company for breaches of representations and warranties and other matters
subject to important limitations, including a $3 million aggregate limitation
on the sellers' indemnification obligations thereunder. In connection with the
purchase of the Garrett engine overhaul division from AlliedSignal in 1994,
Garrett entered into a purchase agreement with AlliedSignal which contained
representations and warranties and indemnities from AlliedSignal (the
"AlliedSignal Purchase Agreement"), including indemnification for certain
environmental matters relating to the conduct of the business prior to the
sale of the business by AlliedSignal to Garrett. Under the terms of the
Purchase Agreement, at the closing of the Acquisition the Company was assigned
and succeeded to all of Garrett's rights and obligations under the
AlliedSignal Purchase Agreement, including the right to seek indemnification
for breaches of the representations and warranties made by AlliedSignal
relating to the conduct of the business prior to its acquisition by Garrett
and related environmental matters.
 
                                      64
<PAGE>
 
HART-SCOTT-RODINO PROCEEDINGS
 
  UNC Airwork, a subsidiary of the Company ("Airwork"), performs overhaul and
repair services on several aircraft engines, including the AlliedSignal TFE731
engine. Prior to the time the Acquisition was consummated, Airwork was
authorized by AlliedSignal to perform, among other things, compressor zone
inspections and related repair services ("Heavy Maintenance") on the
AlliedSignal TFE731 engine. For the year ended December 31, 1995, the Heavy
Maintenance Business had revenues of approximately $10.0 million. Garrett is
also authorized to perform these services and the terms of the AlliedSignal
Operating Agreement prohibit AlliedSignal from authorizing additional heavy
maintenance service centers without Garrett's prior consent during the term of
the AlliedSignal Operating Agreement.
 
  In connection with its review of the Acquisition under the Hart-Scott-Rodino
Antitrust Improvements Act of 1977, the United States Department of Justice
(the "Justice Department") raised certain issues concerning the Heavy
Maintenance aspects of the Garrett and Airwork businesses. Following
discussions with the Justice Department, the Justice Department agreed that it
would not object to completion of the Acquisition if the Company and Garrett
proceeded on the basis of the arrangements discussed below.
 
  The Company, Garrett and AlliedSignal agreed that Airwork would transfer
Airwork's Heavy Maintenance Business and the related authorization from
AlliedSignal to Sabreliner, an existing provider of aircraft engine overhaul
and repair services. This transaction was consummated immediately prior to the
Acquisition. Pursuant to the terms of an asset purchase agreement, the Company
sold to Sabreliner certain assets for their approximate book value (including
tooling, inventory and test equipment which had a book value at December 31,
1995 of approximately $2.0 million). Airwork used these assets in connection
with the conduct of the Heavy Maintenance Business. Under the terms of the
Sabreliner asset purchase agreement, Airwork will perform certain Heavy
Maintenance services on behalf of Sabreliner for a transition period following
the closing. Airwork will be required to pay AlliedSignal a royalty in
connection with the performance of certain of these services after a ten month
transition period. Following the sale of the Heavy Maintenance Business,
Garrett will continue to perform heavy maintenance services. The Company does
not believe that the divestiture of the Heavy Maintenance Business to
Sabreliner will have a material effect on the financial condition, liquidity
or results of operations of the Company.
 
UNC/ALLIEDSIGNAL AGREEMENT
 
  As noted above, Airwork transferred its existing AlliedSignal authorization
to conduct the Heavy Maintenance Business to Sabreliner immediately prior to
the Acquisition. This authorization was replaced by a new AlliedSignal repair
agreement (the "UNC/AlliedSignal Agreement"). Under the terms of the
UNC/AlliedSignal Agreement, the Company is authorized to perform repairs on
certain AlliedSignal parts and components. Under the terms of this agreement,
AlliedSignal will submit purchase orders to the Company totalling $15.0
million annually in parts and component repairs through December 31, 1997.
This $15.0 million annual commitment will be pro rated for any partial year
during the term of the UNC/AlliedSignal Agreement. The Company has agreed to
perform these repairs for AlliedSignal at a price which is 6% below that
offered to AlliedSignal by other authorized vendors.
 
  Under the terms of the UNC/AlliedSignal Agreement, the Company is granted
the right for a limited period of time to perform AlliedSignal TFE731 parts
and component repair services directly for Sabreliner so that Airwork can meet
its obligations to provide Sabreliner with the transition repair services
discussed above. The Company is also authorized to continue to perform
AlliedSignal TFE731 parts and component repairs for certain specified
customers other than AlliedSignal and Sabreliner through December 31, 1997.
Airwork must pay AlliedSignal a royalty equal to 20% of the price Airwork
charges such customers, net of the costs of any parts or components used in
connection with such repairs which are purchased directly from AlliedSignal,
taxes and shipping costs.
 
  Other than the $15.0 million in annual repairs which AlliedSignal is
required to purchase from the Company, repairs the Company may perform for
Sabreliner during the transition period and repairs the Company is authorized
to perform for the specified customers discussed above, Airwork will not be
authorized by
 
                                      65
<PAGE>
 
AlliedSignal to perform repairs on any AlliedSignal TFE731 or TPE331 parts and
components during the term of the UNC/AlliedSignal Agreement.
 
  The UNC/AlliedSignal Agreement expires on December 31, 1997. The agreement
provides that the parties will hold good faith business discussions concerning
all elements of the relationship among the Company, Garrett and AlliedSignal.
While the Company has no reason to believe that these discussions will not
proceed favorably, there can be no assurance that the UNC/AlliedSignal
Agreement will be extended beyond December 31, 1997 or that it will be
extended on terms as favorable to the Company as those presently in effect.
However, the Operating Agreement between Garrett and AlliedSignal is to remain
in effect through June 30, 2009.
 
  AlliedSignal, Garrett and the Company have also agreed that AlliedSignal
shall be entitled to appoint one heavy maintenance service center in addition
to the center being conveyed to Sabreliner by Airwork and to make successor
appointments in respect of such additional center.
 
  The Company paid AlliedSignal $1.5 million in consideration of being a party
to the arrangements discussed above.
 
                                      66
<PAGE>
 
                                  MANAGEMENT
 
THE COMPANY
 
  The following table sets forth information regarding the directors and
executive officers of the Company.
 
<TABLE>
<CAPTION>
   NAME                   AGE POSITION
   ----                   --- ----------------------------------------------------
   <S>                    <C> <C>
   Dan A. Colussy          65 Chairman of the Board, President and
                               Chief Executive Officer and Director
   John J. Bonasia         63 Vice Chairman
   John H. Moellering      58 President, Aviation Services Division
   Ronald W. Frederick     48 President, Manufacturing Division
   L. David Clemons        42 President, Garrett Aviation Services Division
   Robert L. Pevenstein    49 Senior Vice President and Chief Financial Officer
   Gerald J. Knapp         53 Senior Vice President, Human Resources
   Richard H. Lange        63 Senior Vice President, General Counsel and Secretary
   Gregory M. Bubb         45 Senior Vice President, Finance and Treasurer
   Paul X. McLain          56 Vice President, Financial Controls
   Robert A. Marchetti     53 Vice President, International
   Berl Bernhard           67 Director
   Beverly B. Byron        64 Director
   John K. Castle          56 Director
   John W. Gildea          52 Director
   Freeman A. Hrabowski,
    III                    45 Director
   George V. McGowan       69 Director
   Jack Moseley            65 Director
   Lawrence A. Skantze     68 Director
</TABLE>
 
  Dan A. Colussy has been Chairman of the Board, Chief Executive Officer and
President of the Company since October 1995 and prior thereto served as
Chairman and Chief Executive Officer from September 1994. Mr. Colussy was
Chairman, President and Chief Executive Officer of the Company from 1989
through September 1994. From December 1984 though 1989, Mr. Colussy was
President and Chief Executive Officer of the Company. Mr. Colussy was
Chairman, President and Chief Executive Officer of Canadian Pacific Air Lines,
Limited, a commercial airline, from November 1982 until December 1984. Mr.
Colussy also served as Chairman of Columbia Air, a commercial airline, from
June 1981 to November 1982. Prior to that time, Mr. Colussy served in senior
management positions with Pan American World Airways, a commercial airline,
for more than five years, and was President and Chief Operating Officer from
1978 to December 1980. Mr. Colussy is a director of Baltimore Gas and Electric
Company, a public utility, and Blue Cross Blue Shield of Maryland, Inc., a
health insurer. Mr. Colussy has served as a Director of the Company since
1981.
 
  John J. Bonasia has served as Vice Chairman of the Company since June 1996.
Previously he was Senior Vice President, Engine Overhaul Division from October
1994. He has served in various senior management positions since he joined the
Company in 1988. Prior to joining the Company, he served as President and
Chief Operating Officer for Elano Corporation, a subsidiary of General
Electric Company.
 
  John H. Moellering has served as President, UNC Aviation Services Division
since June 1996. He joined the Company as Executive Vice President, UNC
Aviation Services in October 1993. Previously he was President and Chief
Executive Officer of Lear Siegler Management Services Corporation, an
international aviation maintenance service company, from 1990 to 1993. He
served as Corporate Vice President with Automatic Data Processing, Inc., a
computer operations and network services company, from 1987 to 1990.
 
  Ronald W. Frederick has served as President Manufacturing Division since
June 1996. Previously he was Vice President Manufacturing Division. Prior to
joining UNC, he served as President of Johnson Technology and Gentz
Manufacturing Companies. He served as Director Manufacturing for Williams
International. Also he served in various management positions with General
Electric Aircraft Engine Group for 21 years.
 
                                      67
<PAGE>
 
  L. David Clemons has served as President, Garrett Aviation Services Division
since June 1996. Previously he served as the President and Chief Executive
Officer of Garrett since its inception in June 1994. Prior to this he served
as General Manager of the Los Angeles facility of Garrett Aviation Services
and in various positions with AlliedSignal's aircraft services and repair
business for over 20 years.
 
  Robert L. Pevenstein has served as Senior Vice President and Chief Financial
Officer of the Company since February 1992. He served as Vice President
Finance and Chief Financial Officer of the Company from October 1987 to
February 1992. He joined the Company as Controller in September 1987. From
1977 to 1987 he served as Vice President and Chief Financial Officer of
Radiation Systems, Inc., a manufacturer of sophisticated antenna systems.
 
  Gerald J. Knapp has served as Senior Vice President, Human Resources since
May 1994. He joined the Company as Vice President, Human Resources in April
1991. Prior to such time, he was Manager, Human Resources Management, for
Thomason Consumer Electronics, Inc. and General Electric Company.
 
  Richard H. Lange has served as Senior Vice President, General Counsel and
Secretary since May 1994. He was elected Vice President, General Counsel and
Secretary of the Company in July 1987. Prior to that time, Mr. Lange was Vice
President, General Counsel and Secretary for the Rorer Group, Incorporated, a
multinational pharmaceutical company.
 
  Gregory M. Bubb has served as Senior Vice President, Finance and Treasurer
since June 1996. Previously he was Vice President and Treasurer from May 1992.
He joined the Company as Treasurer in March 1988. Prior to joining the
Company, he served as Assistant Treasurer for Figgie International, a
diversified international manufacturing and financial services company.
 
  Paul X. McLain joined the Company as Vice President, Financial Controls in
August 1982. Prior to joining the Company, he served as a partner with KPMG
Peat Marwick, an international public accounting firm.
 
  Robert A. Marchetti has served as Vice President, International Division
since June 1996. Previously he was Vice President Marketing from 1992. He has
been in various senior management positions since he joined the Company in
1990. Prior to joining the Company, he served as Vice President Component
Repair Division with Elano Corporation. He was Vice President Marketing and
General Manager of the Metals Division for Copperweld Corporation.
 
  Berl Bernhard has been a Director of the Company since 1992. Since 1982, Mr.
Bernhard has been the Chairman of the law firm of Verner, Liipfert, Bernhard,
McPherson and Hand. Mr. Bernhard has been a partner in the firm since 1962.
Since 1992, Mr. Bernhard has been a Director of Uniroyal Chemical Company,
Inc., a manufacturer of specialty chemicals.
 
  Beverly B. Byron has been a Director of the Company since 1993. Ms. Byron
has been an independent consultant since November 1993. Ms. Byron served as a
Presidential Appointee to the Commission on Base Closure & Realignment during
1993. She served as a Representative in the United States Congress from
January 1979 to January 1993. Ms. Byron presently serves as a Director of
Baltimore Gas & Electric Company; McDonnell Douglas Corporation, an aerospace
manufacturer; Farmers & Mechanics National Bank of Frederick, a banking
corporation; and Blue Cross Blue Shield of Maryland, Inc.
 
  John K. Castle has been a Director of the Company since 1986. Mr. Castle has
been the Chief Executive Officer and a Director of Branford Castle, Inc., an
investment firm, since September 1986. He has also served as Chairman, Chief
Executive Officer and Director of Castle Harlan, Inc., a merchant banking
firm, since June 1987. During the period 1979 to 1987, he served as the
President and Chief Executive Officer of Donaldson, Lufkin & Jenrette, Inc.,
an investment banking firm. Mr. Castle is a Director of Sealed Air
Corporation, a manufacturer of protective packaging materials; Quantum
Restaurant Group, Inc., a restaurant holding company; INDSPEC Chemical
Corporation, a manufacturer of specialty chemicals; and Homestead National
Corporation, an insurance holding company.
 
  John W. Gildea has been a director of the Company since June 1996. Mr Gildea
serves in a capacity as the initial nominee designated by holders of the
Preferred Stock. See "Description of Preferred Stock." Mr. Gildea is Managing
Director of Gildea Management Company a position he has held for over 25
years. He presently
 
                                      68
<PAGE>
 
serves as a director for Factory Stores of America, America Service Group,
Hain Food Group, American Opportunity Trust, PLC.
 
  Freeman A. Hrabowski, III has been a director of the Company since April 26,
1996. Mr. Hrabowski has been the President of the University of Maryland
Baltimore County ("UMBC") since 1993. He served as interim President of UMBC
from 1992 to 1993 and Executive Vice President of UMBC from 1990 to 1993. Mr.
Hrabowski serves as a director of Baltimore Gas & Electric Company, the Joint
Center for Political and Economic Studies, Loyola College of Maryland, the
Maryland Academy of Science, The Robert G. and Ann M. Merrick Foundation,
Inc./The Jacob and Anita Franz Foundation, Inc., a private grantmaking
foundation, Citizens Bank of Maryland/Citizens Bancorp of Maryland, the
Baltimore Equitable Society, insurance, CollegeBound, University of Maryland
Medical System and the Baltimore Community Foundation a community grantmaking
foundation.
 
  George V. McGowan has been a Director of the Company since 1989. Mr. McGowan
served as Chairman and Chief Executive Officer of the Baltimore Gas & Electric
Company from 1988 until his retirement in 1993. He presently serves as a
Director of Baltimore Gas & Electric Company; NationsBank, a bank holding
company; and McCormick and Company, Inc., a manufacturer of spices and
specialty foods.
 
  Jack Moseley has been a Director of the Company since 1987. Mr. Moseley
served as Chairman, President and Chief Executive Officer of USF&G
Corporation, an insurance and financial services company, from 1980 until his
retirement in 1990.
 
  Lawrence A. Skantze has been a Director of the Company since 1989. Mr.
Skantze has been an independent industrial consultant since August 1987. He is
a retired General, U.S. Air Force and served as the Commander, U.S. Air Force
Systems Command from July 1984 to August 1987.
 
                      DESCRIPTION OF CERTAIN INDEBTEDNESS
 
REVOLVING CREDIT FACILITY
 
  The Company is a party to an Amended and Restated Credit Agreement, dated as
of May 22, 1996 (the "Revolving Credit Facility"), among the Company, the
financial institutions who are parties thereto as lenders and First Union
Commercial Corporation ("First Union") as agent for the lenders and First
Union National Bank of North Carolina as the issuing bank for letters of
credit issued thereunder. The Revolving Credit Facility provides the Company
with up to a $110 million revolving line of credit. Amounts available to be
borrowed are based on a specified percentage of the value of the accounts
receivable and inventory of the Company and its subsidiaries. The Revolving
Credit Facility includes the availability of up to $20 million of letters of
credit and amounts available to be borrowed are reduced by the stated amount
of letters of credit outstanding and unreimbursed drawings thereon.
 
  The following is a summary of certain provisions of the Revolving Credit
Facility. The summary does not purport to be complete and is qualified in its
entirety by reference to the provisions of the Revolving Credit Facility. A
copy of the Revolving Credit Facility is available upon request to the Company
(see "Available Information").
 
  Maturity. Unless extended with the consent of each of the lenders, the
Revolving Credit Facility is scheduled to terminate on May 31, 2000.
 
  Borrowing Base. The amount of borrowings under the Revolving Credit Facility
(aggregated with the stated amount of outstanding letters of credit) is
limited to the lesser of (i) $110 million and (ii) the amount of the borrowing
base. The borrowing base at any time is calculated as the sum of (a) 85% of
the amount of accounts receivable owed to the Company and its subsidiaries by
U.S. obligors that are not an agency or department of the U.S. government, (b)
certain varying percentages of the amount of accounts receivable owed to the
Company and its subsidiaries by U.S. government agencies or departments,
foreign obligors and of certain amounts that are billable, but not yet billed,
by the Company and its subsidiaries and (c) 80% of the orderly liquidation
value of inventory of the Company and its subsidiaries (excluding certain
work-in-process), plus 50%
 
                                      69
<PAGE>
 
of the orderly liquidation value of certain work-in-process arising from the
engine overhaul operations, provided that advances against work-in-process
shall not exceed $5 million and provided that all advances against inventory
shall not exceed $36 million, and the aggregate amount of inventory value
included in the borrowing base shall never constitute more than 40% of the
total borrowing base. The accounts receivable and inventory of Garrett were
included in the borrowing base upon the completion by First Union of its
examination and appraisal of the assets on July 31, 1996. The amount available
to the Company for borrowing is reduced from each June 30 to the following
March 30 by various amounts, the greatest of which does not exceed the
Company's $4.2 million annual mandatory redemption payment with respect to its
7 1/2% Convertible Subordinated Debentures Due 2006 plus six months' interest
on those debentures. The Revolving Credit Facility provides that the advance
rate percentages with respect to the various categories of accounts receivable
and inventory may be revised from time to time by the lenders in their
discretion, exercised in good faith and in a commercially reasonable manner.
 
  Fees. The lenders under the Revolving Credit Facility are entitled to
commitment fees at a rate of 0.5% per annum on the unused commitments. The
commitment fee is subject to reduction if the Company achieves certain
designated levels of total indebtedness for money borrowed ("Total Debt") to
earnings before interest, taxes, depreciation and amortization ("Operating
Cash Flow"). The commitment fee will not be less than 0.25% per annum.
 
  Interest. Borrowings will bear interest at a rate per annum equal to, at the
election of the Company, either (i) the higher of the federal funds rate plus
1/2% or the agent's prime rate, in each case plus an applicable margin, or
(ii) an adjusted eurodollar rate plus an applicable margin. The applicable
margin with respect to all borrowings is determined by reference to the ratio
of the Company's Total Debt to Operating Cash Flow. The applicable margin for
base rate borrowings will not be greater than 1.5% nor less than 0% per annum.
The applicable margin with respect to Eurodollar borrowings will not be
greater than 2.75% nor less than 1.25% per annum. The applicable margin for
base rate borrowings is currently 1.5% per annum and for Eurodollar borrowings
is currently 2.75% per annum.
 
  Guarantees. The obligations of the Company under the Revolving Credit
Facility are, subject to certain limitations, guaranteed by each of the
Company's domestic wholly-owned operating subsidiaries.
 
  Collateral. The obligations of the Company and its subsidiaries, whether as
borrower or guarantor, in general, are secured by a pledge of their respective
accounts receivable, inventory and other tangible and intangible assets. In
addition, the obligations of the Company are secured by a pledge to the
lenders of secured promissory notes of the Company's subsidiaries evidencing
advances made by the Company to subsidiaries of proceeds of the Revolving
Credit Facility.
 
  Financial Covenants. The following is a summary of the principal financial
covenants contained in the Revolving Credit Facility. Performance of the
financial covenants is measured by the performance of the Company and the
subsidiary guarantors on a consolidated basis.
 
  The Company will not permit:
 
  1. Tangible net worth at the end of any fiscal quarter to be less than the
     following amounts during the following periods:
 
<TABLE>
<CAPTION>
                                MINIMUM TANGIBLE
         FISCAL PERIOD             NET WORTH
         -------------          ----------------
       <S>                      <C>
       12/31/95 to 03/30/96       $ 28,000,000
       03/31/96 to 06/29/96       $(60,000,000)
       06/30/96 to 09/29/96       $(60,500,000)
       09/30/96 to 12/30/96       $(58,000,000)
       12/31/96 to 12/30/97       $(58,000,000)
       12/31/97 to 12/30/98       $(38,500,000)
       12/31/98 to 12/30/99       $ 12,500,000
       12/31/99 and thereafter    $ 50,000,000
</TABLE>
 
                                      70
<PAGE>
 
  2. The ratio of Total Debt to Operating Cash Flow (for the four fiscal
     quarter period then ending), measured at the end of each fiscal quarter,
     to exceed the following amounts during the following periods:
 
<TABLE>
<CAPTION>
         FISCAL PERIOD            RATIO
         -------------            -----
       <S>                      <C>
       12/31/95 to 03/30/96      6.0 to 1
       03/31/96 to 06/29/96     10.5 to 1
       06/30/96 to 09/29/96     10.5 to 1
       09/30/96 to 12/30/96      9.5 to 1
       12/31/96 to 03/30/97      7.0 to 1
       03/31/97 to 06/29/97      6.0 to 1
       06/30/97 and thereafter   5.0 to 1
</TABLE>
 
  3. The ratio of (a) Operating Cash Flow less capital expenditures that are
     not financed to (b) total debt service plus payments under capital
     leases (measured at the end of the fiscal quarter and calculated on a
     rolling four fiscal quarters basis) to be less than the following
     amounts during the following periods:
 
<TABLE>
<CAPTION>
         FISCAL PERIOD            RATIO
         -------------            -----
       <S>                      <C>
       12/31/95 to 03/30/96     1.10 to 1
       03/31/96 to 09/29/96     0.90 to 1
       09/30/96 to 12/30/96     1.00 to 1
       12/31/96 to 03/30/97     1.05 to 1
       03/31/97 and thereafter  1.10 to 1
</TABLE>
 
9 1/8% NOTES
 
  The Company currently has outstanding $100 million in principal amount of
its Senior Notes. The Senior Notes are senior unsecured obligations of the
Company and mature on July 15, 2003. The Senior Notes rank senior in right of
payment to the Notes and rank pari passu with the Company's outstanding
indebtedness under the Revolving Credit Facility. The Senior Notes are
guaranteed by the Guarantors on a basis senior to the Guarantees of the Notes
and on a pari passu basis with the guarantees of the Revolving Credit
Facility. The Senior Notes will be redeemable at the Company's option, at any
time on or after July 15, 1998, at declining redemption premiums.
 
  The Senior Notes were issued pursuant to an Indenture among the Company, the
Guarantors and Chemical Bank as Trustee dated July 15, 1993 and as amended to
date.
 
  The terms and conditions of the Senior Notes, including covenants relating
to (a) limitations on indebtedness, (b) limitations on restricted payments,
(c) limitations on dividends and other payment restrictions affecting Company
subsidiaries, (d) limitations on preferred stock of subsidiaries,
(e) limitations on liens, (f) limitations on transactions with affiliates, (g)
limitations on asset sales and (h) limitations on lines of business, are
substantially similar to the terms, conditions and covenants of the Notes
(other than provisions relating to the redemption of the Notes and the
subordination of the Notes and the guarantees of the Notes). See "Description
of the Notes."
 
                      DESCRIPTION OF THE PREFERRED STOCK
 
  The Company has designated and authorized 250,000 shares of each of a Series
B Senior Cumulative Convertible Preferred Stock (the "Series B Preferred
Stock") and a Series C Senior Cumulative Preferred Stock (the "Series C
Preferred Stock"), which rank with respect to dividend rights, liquidation
rights, winding up and dissolution on parity with one another and prior to any
equity securities of the Company, including any other series of preferred
stock. The Acquisition was financed, in part, through the Company's sale of
250,000 shares of Series B Preferred Stock at a purchase price of $100 per
share.
 
                                      71
<PAGE>
 
SERIES B PREFERRED STOCK
 
  Dividends. Holders of Series B Preferred Stock are entitled to receive
cumulative dividends at an annual rate of $8.50 per share to be paid pro rata
to such holders, quarterly, in arrears. If the Company is not subject to any
restriction prohibiting the payment of dividends in cash, dividends will be
paid in cash. If any such restriction exists, dividends may be paid by issuing
fully paid and non-assessable shares of Series C Preferred Stock, which shall
be valued at $100.00 per share (a "PIK Dividend"), or in some combination of
cash and a PIK Dividend. If the Company pays a PIK Dividend at any time after
the third anniversary of the issuance of the Series B Preferred Stock, the
annual dividend rate will increase, in the case of PIK Dividends, to $9.50 per
share. If the Company pays a PIK Dividend at any time after the fourth
anniversary of the date of issuance, the annual dividend rate will increase,
in the case of PIK Dividends, to $10.50 per share. If the Company pays a PIK
Dividend at any time after the fifth anniversary of the date of issuance, the
annual dividend rate will increase, in the case of PIK Dividends, to $11.00
per share. The foregoing dividend increases relate only to dividends on the
Series B Preferred Stock paid in Series C Preferred Stock and not to cash
dividends paid on the Series B Preferred Stock.
 
  Liquidation Preference. Upon liquidation, holders of Series B Preferred
Stock will be entitled to receive $100.00 for each outstanding share plus all
accrued but unpaid dividends thereon. In the event the Company has
insufficient funds to pay the liquidation price, the holders of shares of
Series B Preferred Stock will share ratably in the distribution of the
Company's assets.
 
  Redemption. The Company may redeem the Series B Preferred Stock at a price
of $100.00 per share plus all accrued and unpaid dividends thereon, to the
extent funds are legally available therefor, in the event that after the
fourth anniversary of the issuance of the Series B Preferred Stock a 90-day
period passes during which the Company's common stock has traded at a price at
least equal to 200% of the conversion price then in effect. The Company may
not, however, optionally redeem any shares of Series B Preferred Stock without
first redeeming all outstanding shares of Series C Preferred Stock. Upon any
change in control of the Company, sale of all or substantially all of the
assets of the Company or reconstitution of the board of directors of the
Company, the holders of Series B Preferred Stock will have the option to
require the Company to redeem their shares for $100.00 per share plus all
accrued and unpaid dividends thereon.
 
  Conversion. A share of Series B Preferred Stock may be converted, at the
option of the holder and at any time, into the number of fully paid and non-
assessable shares of common stock of the Company obtained by dividing $100.00
by the conversion price. The initial conversion price is $7.00 per share,
subject to certain adjustments, including a one-time five percent reduction if
the Company declares a PIK Dividend after the third anniversary of the
issuance of the Series B Preferred Stock.
 
  Voting. There are no voting rights granted to holders of Series B Preferred
Stock other than those expressly required by law and as described below.
Whenever dividends are in arrears and remain unpaid for six or more dividend
payment dates, the holders of Series B Preferred Stock will have the exclusive
right to appoint one additional director to the board of directors of the
Company to serve until all accrued but unpaid dividends have been paid in
full. In addition, and whether or not dividends are in arrears, the
affirmative vote of the holders of a majority of the Series B Preferred Stock,
voting as a class, are required in order for the Company to (i) create,
authorize or issue any shares of any class of senior or parity dividend or
liquidation stock having class voting rights except as required by the
Delaware General Corporation Law or voting rights in excess of one vote per
share, (ii) amend, alter or repeal any provision of the certificate of
incorporation of the Company if such amendment, alteration or repeal has a
material adverse effect on the rights of the Series B Preferred Stock, or
(iii) declare any reverse stock dividend; provided that the affirmative vote
of the holders of two-thirds of the shares of Series B Preferred Stock is
required to amend, alter or repeal any provision of the certificate of
incorporation of the Company that would adversely affect the rights of the
Series B Preferred Stock holders with respect to dividends, liquidation,
conversion or voting. In all cases where the holders of Series B Preferred
Stock exercise a right to vote, each share thereof is entitled to one vote.
 
                                      72
<PAGE>
 
  Board Representation. Pursuant to the terms of the agreement between the
Company and the purchasers of the Series B Preferred Stock, the Company is
obligated to take all action necessary to cause one person nominated by the
purchasers holding a majority of the Series B Preferred Stock to be nominated
for election to the Board of Directors of the Company and to recommend the
purchasers' nominee in the same manner as all other nominees of the Company,
provided that the Company shall have the right to reject certain nominees of
the purchasers. That obligation of the Company will be in effect only for so
long as the original purchasers of the Series B Preferred Stock hold shares of
Series B Preferred Stock (and/or shares of common stock of the Company
issuable upon conversion of such shares) representing 10% of the shares of the
Company's common stock issued and outstanding after giving effect to the pro
forma conversion of all outstanding Series B Preferred Stock.
 
SERIES C PREFERRED STOCK
 
  The holders of Series C Preferred Stock are entitled to receive cumulative
dividends when and as declared by the board of directors of the Company at an
annual rate of $8.50 per share to be paid quarterly and pro rata to such
holders. The restrictions on redemption and repurchase of shares in the event
of an arrearage in dividends declared on Series B Preferred Stock apply as
well in the event of an arrearage in dividends on Series C Preferred Stock.
Holders of Series C Preferred Stock are entitled to the same rights upon
liquidation as the holders of Series B Preferred Stock. The Company, at its
option, may redeem the Series C Preferred Stock at any time at a price of
$100.00 per share plus all accrued but unpaid dividends thereon. Unless the
Company is subject to a restriction on the redemption of shares of Series C
Preferred Stock, the holders thereof may require the Company to redeem such
shares at a price of $100.00 per share plus accrued but unpaid dividends
thereon in the event of any change in control of the Company, sale of all or
substantially all of the assets of the Company or reconstitution of the board
of directors of the Company. Other than the right of holders of the Series B
Preferred Stock to appoint an additional board member in the event that
dividends are in arrears for six consecutive dividend payment dates, which is
not a right granted to the holders of Series C Preferred Stock, the holders of
Series C Preferred Stock are entitled to the same voting rights as the holders
of Series B Preferred Stock.
 
                             DESCRIPTION OF NOTES
 
  The Old Notes were, and the New Notes will be, issued pursuant to an
Indenture dated as of May 30, 1996 among the Company, the Guarantors and The
Bank of New York, as Trustee (the "Trustee"). The terms of the New Notes are
identical in all material respects to the Old Notes except for certain
transfer restrictions and registration rights relating to the Old Notes and
except that, if the Exchange Offer is not consummated by November 26, 1996,
the rate at which the Old Notes bear interest will be 11 1/2% per annum from
and including November 26, 1996 until but excluding the date of the
consummation of the Exchange Offer. Old Notes and New Notes will be treated as
a single class of securities under the Indenture.
 
  The following summaries of certain provisions of the Indenture do not
purport to be complete and are subject to, and are qualified in their entirety
by reference to, all the provisions of the Indenture, including the
definitions therein of certain terms not defined in this Prospectus. A copy of
the Indenture is available upon request to the Company at the address set
forth under "Additional Information" below. Certain terms used herein are
defined below under "Certain Definitions."
 
GENERAL
 
  The Notes are senior subordinated unsecured obligations of the Company, are
limited to $125,000,000 aggregate principal amount and mature on June 1, 2006.
The Notes bear interest at the rate of 11% per annum from May 30, 1996 or from
the most recent Interest Payment Date to which interest has been paid or
provided for, payable semi-annually on June 1 and December 1 of each year,
commencing December 1, 1996 to each Person in whose name a Note is registered
at the close of business on the preceding May 15 or November 15, as the case
may be. Principal of and premium, if any, and interest on the Notes is
payable, and the transfer of Notes
 
                                      73
<PAGE>
 
is registrable, at the office or the agency maintained by the Company in the
City of New York. In addition, payment of interest may, at the option of the
Company, be made by check mailed to the address of the Person entitled thereto
as it appears in the Note Register. Interest is computed on the basis of a
360-day year of twelve 30-day months.
 
  The Notes are issued only in fully registered form, without coupons, in
denominations of $1,000 and any multiple thereof. No service charge will be
made for any registration of transfer or exchange of Notes, but the Company
may require payment of a sum sufficient to cover any tax or other governmental
charge payable in connection therewith.
 
OPTIONAL REDEMPTION
 
  The Notes will be redeemable at the Company's option, at any time on or
after June 1, 2001, as a whole or from time to time in part, upon not less
than 30 nor more than 60 days' notice mailed to each Holder of Notes to be
redeemed at the Holder's address appearing in the Note Register, at the
following redemption prices (expressed as percentages of principal amount) if
redeemed during the 12-month period beginning June 1 of the years indicated:
 
<TABLE>
<CAPTION>
                                                                      REDEMPTION
        YEAR                                                            PRICE
        ----                                                          ----------
     <S>                                                              <C>
     2001............................................................  105.500%
     2002............................................................  103.667%
     2003............................................................  101.833%
     2004 and thereafter.............................................  100.000%
</TABLE>
 
together in the case of any such redemption with accrued interest (if any) to
the redemption date. Notwithstanding the foregoing, the Notes will not be
redeemable at the option of the Company during the continuance of certain
defaults under the Indenture. If less than all of the Notes are to be
redeemed, the Notes will be chosen for redemption by the Trustee on a pro rata
basis or by lot.
 
SUBORDINATION
 
  The Notes are, to the extent set forth in the Indenture, subordinate in
right of payment to the prior payment in full of all Senior Debt of the
Company. Upon any payment or distribution of assets to creditors upon any
liquidation, dissolution, winding up, reorganization, assignment for the
benefit of creditors, marshalling of assets or any bankruptcy, insolvency or
similar proceedings of the Company, the holders of Senior Debt will first be
entitled to receive payment in full of such Senior Debt before the Holders of
the Notes will be entitled to receive any payment (other than payment in the
form of certain permitted equity interests or subordinated securities) in
respect of the principal of (and premium, if any) or interest on the Notes. In
the event that, notwithstanding the foregoing, the Trustee or the Holder of
any Note receives any payment or distribution of assets of the Company of any
kind or character (other than payment in the form of certain permitted equity
interests or subordinated securities), before all the Senior Debt is paid in
full, then such payment or distribution will be required to be paid over or
delivered forthwith to the trustee in bankruptcy or other Person making
payment or distribution of assets of the Company for application to the
payment of all Senior Debt remaining unpaid, to the extent necessary to pay
the Senior Debt in full.
 
  The Company also may not make any payments (other than in the form of
certain permitted equity interests or subordinated securities) on the account
of the Notes or on account of the purchase or redemption or other acquisition
of Notes if there shall have occurred and be continuing a default in the
payment of Designated Senior Debt (a "Payment Default"). In addition, if any
default (other than a Payment Default) with respect to any Designated Senior
Debt permitting (either immediately, or after the giving of any notice, the
lapse of any time or both) the holders thereof (or a trustee or agent on
behalf thereof) to accelerate the maturity thereof (a "Nonmonetary Default")
has occurred and is continuing and the Company and the Trustee have received
written
 
                                      74
<PAGE>
 
notice thereof from the representatives of holders of such Designated Senior
Debt, then the Company may not make any payments (other than in the form of
certain permitted equity interests or subordinated securities) on account of
the Notes or on account of the purchase or redemption or other acquisition of
Notes for a period (a "blockage period") commencing on the date the Company
and the Trustee receive such written notice and ending on the earlier of (x)
179 days after such date or (y) the date, if any, on which the Designated
Senior Debt to which such default relates is discharged or such default is
waived or otherwise cured. In any event, not more than one blockage period may
be commenced during any period of 360 consecutive days and there shall be a
period of at least 181 consecutive days in each period of 360 consecutive days
when no blockage period is in effect. No Nonmonetary Default that existed or
was continuing on the date of the commencement of any blockage period with
respect to the Designated Senior Debt initiating such blockage period will be,
or can be, made the basis for the commencement of a subsequent blockage
period, unless such default has been cured or waived for a period of not less
than 90 consecutive days. In the event that, notwithstanding the foregoing,
the Company makes any payment to the Trustee or the Holder of any Note
prohibited by the subordination provisions, then such payment will be required
to be paid over and delivered forthwith to the holders of the Senior Debt
remaining due and unpaid, to the extent necessary to pay in full all the
Senior Debt.
 
  Each Guarantee is, to the extent set forth in the Indenture, subordinated in
right of payment to the prior payment in full of all Senior Debt of such
Guarantor and is subject to the rights of holders of Designated Senior Debt of
such Guarantor to initiate blockage periods upon terms substantially
comparable to the subordination of the Notes to all Senior Debt of the
Company.
 
  By reason of such subordination, in the event of insolvency, creditors of
the Company or a Guarantor who are not holders of Senior Debt may recover
less, ratably, than holders of Senior Debt and may recover more, ratably, than
the Holders of the Notes.
 
  The subordination provisions described above will cease to be applicable to
the Notes and the Guarantees upon any defeasance or covenant defeasance of the
Notes as described under "--Defeasance."
 
  As of June 30, 1996, the amount of Senior Debt of the Company was $169.5
million (including approximately $61.7 million under the Revolving Credit
Facility and $100 million of 9 1/8% Notes) and the Company had the ability to
borrow up to an additional $37.1 million under the Revolving Credit Facility.
The indebtedness of the Company under the Revolving Credit Facility is
collateralized by the accounts receivable, inventory and other assets of the
Company and its Subsidiaries. The Subsidiary Bank Guarantees are
collateralized by the accounts receivable, inventory and other assets of the
Subsidiaries. The Indenture does not prohibit or limit the incurrence of
additional Senior Debt, provided that the incurrence of such Senior Debt is
otherwise permitted thereunder including under the limitations described under
"--Certain Covenants."
 
  As of June 30, 1996, the amount of Indebtedness of the Company and its
Subsidiaries ranking junior in right of payment to the Notes was $167.3
million in principal amount of Convertible Subordinated Debentures.
 
  The Company is a holding company that conducts substantially all of its
operations and derives substantially all of its income through its
subsidiaries. Therefore, the Company's ability to make required principal and
interest payments with respect to the Company's indebtedness, including the
Notes, depends on the earnings of its Subsidiaries and on its ability to
receive funds from such Subsidiaries through dividends or other payments. The
Indenture will, among other things, limit the incurrence of additional
indebtedness and the issuance of preferred stock by the Company's Subsidiaries
and prohibit certain restrictions on distributions from Subsidiaries. However,
those limitations and prohibitions are subject to a number of important
qualifications. See "Risk Factors--Subordination of the Notes" and "--Certain
Covenants."
 
RIGHT TO REQUIRE REPURCHASE UPON CHANGE OF CONTROL
 
  The Indenture provides that if at any time there is a "Change of Control"
(the date of such Change of Control being the "Trigger Date"), then the
Company shall notify the Trustee in writing of such occurrence and
 
                                      75
<PAGE>
 
shall promptly make an offer to repurchase (the "Change of Control Offer") on
the Change of Control Payment Date (defined below) all outstanding Notes at a
purchase price equal to 101% of the principal amount thereof, plus accrued
interest, if any, to and including the Change of Control Payment Date. "Change
of Control Payment Date" means the last day of the fiscal quarter of the
Company next following the Trigger Date or (i) if such day is not a business
day, the next succeeding business day; or (ii) if such day would result in the
Change of Control Offer not remaining open for a sufficient period of time to
comply with applicable securities laws or the rules of any securities exchange
on which the Notes are then listed, the next succeeding business day on which
the consummation of such repurchase may take place without violating such
securities laws or rules. Prior to the Change of Control Payment Date, the
Company covenants to (i) repay in full all obligations under the Revolving
Credit Facility; or (ii) obtain the requisite consents under the Revolving
Credit Facility to permit the repurchase of the Notes as contemplated by this
covenant. Notice of a Change of Control Offer is required to be made by the
Company not less than 20 days before the Change of Control Payment Date or
such other period of time as is necessary for the Change of Control Offer to
remain open for a sufficient period of time to comply with all securities laws
which may then be applicable (including Rule 14e-1 under the Exchange Act). As
of the date of this Offering Circular, Rule 14e-l(a) requires that a tender
offer remain open for not less than 20 business days from the date such tender
offer is commenced.
 
  The Indenture defines a "Change of Control" as: (i) any person or group
(within the meaning of Section 13(d)(3) of the Exchange Act), together with
any Affiliates or Associates thereof, beneficially owning or acquiring in a
single transaction or in a related series of transactions, by way of merger,
consolidation or other business combination, or otherwise purchasing or
acquiring, greater than 40% of the total voting power entitled to vote in the
election of directors of the Company; (ii) the liquidation or dissolution of
the Company; or (iii) during any period of two consecutive years, individuals
who at the beginning of such period constituted the Board of Directors of the
Company (together with any new directors whose election by such Board of
Directors or whose nomination for election by the shareholders of the Company
was approved by a vote of 66 2/3 percent of the directors of the Company then
still in office who were either directors at the beginning of such period or
whose election or nomination for election was previously so approved) cease
for any reason to constitute a majority of the Board of Directors of the
Company then in office.
 
GUARANTEES
 
  All of the Subsidiaries of the Company that are guarantors of the
obligations of the Company under the Revolving Credit Facility have guaranteed
on a joint and several basis the payment and performance by the Company of the
Obligations and will pay all expenses (including, without limitation, fees and
disbursements of counsel) paid or incurred by the Trustee or the Holders in
enforcing their rights under the Guarantees. All of the Company's domestic
wholly owned operating Subsidiaries are guarantors of the obligations of the
Company under the Revolving Credit Facility. Each of the Guarantees is a
senior subordinated unsecured obligation of the Subsidiary providing such
Guarantee. Each Guarantee is, to the extent set forth in the Indenture,
subordinated in right of payment to the prior payment in full of all Senior
Debt of such Guarantor and will be subject to the rights of holders of
Designated Senior Debt of such Guarantor to initiate blockage periods upon
terms substantially comparable to the subordination of the Notes to all Senior
Debt of the Company. As of June  30, 1996, the amount of Senior Debt of the
Guarantors was approximately $167.3 million (including the Subsidiary Bank
Guarantees and the Subsidiaries' guarantees of the 9 1/8% Notes). See "--
Subordination."
 
  Under the terms of the Indenture for as long as the Guarantees remain in
effect, if any Subsidiary guarantees Indebtedness of the Company or any other
Subsidiary other than Senior Debt and other than the Notes at any time
subsequent to the date on which the Notes were originally issued and prior to
the termination of the Guarantees, (x) in the case of any Indebtedness that is
subordinate in right of payment to the Notes, the Company shall cause the
Notes to be guaranteed by such Subsidiary prior to such Indebtedness and (y)
in the case of any other Indebtedness, the Company shall cause the Notes to be
equally and ratably guaranteed by such Subsidiary, in each case only to the
extent that the Notes have not already been guaranteed on reasonably
comparable terms by such Subsidiary. In addition, the Indenture provides that
all wholly owned Subsidiaries created subsequent to
 
                                      76
<PAGE>
 
the date of the Indenture and prior to the termination of the Guarantees, will
guarantee the Company's obligations to pay principal, premium, if any, and
interest with respect to the Notes. Following any sale or other disposition of
all or substantially all of the assets of a Subsidiary or all of the capital
stock of a Subsidiary permitted by and in accordance with the terms of the
Indenture, such Subsidiary will be released from its Guarantee obligations.
 
  The obligations of each Subsidiary as guarantor are limited to the maximum
amount as will, after giving effect to all other contingent and fixed
liabilities of such Subsidiary and after giving effect to any collections from
or payments made by or on behalf of any other Subsidiary in respect of the
obligations of such other Subsidiary under its Guarantee or pursuant to its
contribution obligations under the Indenture, result in the obligations of
such Subsidiary under its Guarantee not constituting a fraudulent conveyance
or fraudulent transfer under federal, state or foreign law. Each Subsidiary
that makes a payment or distribution of more than its proportionate share
under a Guarantee shall be entitled to a contribution from each other
Subsidiary which has not paid its share of such payment or distribution.
 
  Although holders of the Notes will be direct creditors of the Guarantors by
virtue of the Guarantees, existing or future creditors of the Guarantors could
attempt to avoid Guarantees, in whole or in part, under fraudulent conveyance
laws. To the extent any Guarantee is avoided as a fraudulent conveyance or
held unenforceable for any other reason, the claims of the holders of the
Notes against a Subsidiary who is not a valid Guarantor would be subject to
the prior payment of all liabilities of that Subsidiary.
 
  Under the terms of the Indenture, the Guarantee of any Subsidiary shall
terminate in the event that (i) such Subsidiary shall no longer be obligated
to guarantee any Indebtedness under the Revolving Credit Facility; and (ii) no
Default or Event of Default shall have occurred and be continuing. If the
Guarantees are terminated, the Notes shall be obligations solely of the
Company, and the Subsidiaries will not be obligated or required to pay any
amounts due pursuant to the Notes or to make funds available therefor in the
form of dividends or advances to the Company. In addition, if such termination
occurs, the Notes will be effectively subordinated to all existing and future
indebtedness of the Subsidiaries. As of June 30, 1996, the Guarantors had
outstanding Indebtedness in the amount of $292.3 million (of which $161.7
million represents the Subsidiary Bank Guarantees and the Subsidiaries'
guarantees of the 9 1/8% Notes). The Company has agreed that no Subsidiary
shall become obligated to guarantee any Indebtedness of the Company or any
other Subsidiary for a 120-day period immediately following the termination of
such Subsidiary's guarantee obligation under the Indenture.
 
  Because the Revolving Credit Facility does not provide for any specific
conditions under which the Subsidiary Bank Guarantees will be terminated
during the term of the Revolving Credit Facility, the Subsidiary Bank
Guarantees may only be terminated upon the waiver or release of some or all of
the Subsidiary Bank Guarantees by the banks under the Revolving Credit
Facility or upon the liquidation, dissolution or disposition of the applicable
Subsidiary. Because it is possible that the Guarantees could be waived or
released by the banks under the Revolving Credit Facility at any time,
including upon an event of default under the Notes, there can be no assurance
that holders of the Notes will have the right to proceed directly against the
Company's guaranteeing Subsidiaries under the terms of the Guarantees. From
time to time the interests of the banks in maintaining the Subsidiary Bank
Guarantees under the Revolving Credit Facility may differ from the interests
of the holders of the Notes.
 
  The 9 1/8% Senior Notes are guaranteed by the Company's Subsidiaries on a
senior basis to the Subsidiaries' Guarantees of the Notes. The Subsidiaries'
guarantees of the 9 1/8% Notes are subject to the same termination provisions
as are the Subsidiaries' Guarantees of the Notes. See "Description of the 9
1/8% Senior Notes."
 
  The Company has guaranteed the Subsidiaries' Guarantees, which guarantee by
the Company ranks pari passu in right of payment with the Notes.
 
BOOK-ENTRY, DELIVERY AND FORM
 
  The New Notes will be issued in the form of a Global Note. The Global Note
will be deposited with, or on behalf of, the Depository and registered in the
name of the Depository or its nominee. Except as set forth below,
 
                                      77
<PAGE>
 
the Global Note may be transferred, in whole and not in part, only to the
Depository or another nominee of the Depository. Investors may hold their
beneficial interests in the Global Note directly through the Depository if
they have an account with the Depository or indirectly through organizations
which have accounts with the Depository.
 
  New Notes that were exchanged for Old Notes that were (i) originally issued
to institutional "accredited investors" (as defined in Rule 501 (a)(1), (2),
(3) or (7) under the Securities Act) who were not qualified institutional
buyers ("QIBs") or (ii) issued as described below under "--Certificated Notes"
will be issued in definitive form. Upon the transfer of a Note in definitive
form, such Note will, unless the Global Note has previously been exchanged for
Notes in definitive form, be exchanged for an interest in the Global Note
representing the principal amount of Notes being transferred.
 
  The Depository has advised the Company as follows: The Depository is a
limited-purpose trust company and organized under the laws of the State of New
York, a member of the Federal Reserve System, a "clearing corporation" within
the meaning of the New York Uniform Commercial Code, and "a clearing agency"
registered pursuant to the provisions of Section 17A of the Securities
Exchange Act of 1934 (the "Exchange Act"). The Depository was created to hold
securities of institutions that have accounts with the Depository
("participants") and to facilitate the clearance and settlement of securities
transactions among its participants in such securities through electronic
book-entry changes in the accounts of the participants, thereby eliminating
the need for physical movement of securities certificates. The Depository's
participants include securities brokers and dealers (which may include the
Initial Purchasers), banks, trust companies, clearing corporations and certain
other organizations. Access to the Depository's book-entry system is also
available to others such as banks, brokers, dealers and trust companies that
clear through or maintain a custodial relationship with a participant, whether
directly or indirectly.
 
  Upon the issuance of the Global Note, the Depository will credit, on its
book-entry registration and transfer system, the principal amount of the Notes
represented by the Global Note to the accounts of participants. Ownership of
beneficial interests in the Global Note will be limited to participants or
persons that may hold interests through participants. Ownership of beneficial
interests in the Global Note will be shown on, and the transfer of those
ownership interests will be effected only through, records maintained by the
Depository (with respect to participants' interests) and such participants
(with respect to the owners of beneficial interests in the Global Note other
than participants). The laws of some jurisdictions may require that certain
purchasers of securities take physical delivery of such securities in
definitive form. Such limits and laws may impair the ability to transfer or
pledge beneficial interests in the Global Note.
 
  So long as the Depository, or its nominee, is the registered holder and
owner of the Global Note, the Depository or such nominee, as the case may be,
will be considered the sole legal owner and holder of the related Notes for
all purposes of such Notes and the Indenture. Except as set forth below,
owners of beneficial interests in the Global Note will not be entitled to have
the Notes represented by the Global Note registered in their names, will not
receive or be entitled to receive physical delivery of certificated Notes in
definitive form and will not be considered to be the owners or holders of any
Notes under the Global Note. Accordingly, each person owning a beneficial
interest in the Global Note must rely on the procedures of the Depository and,
if such person is not a participant, on the procedures of the participant
through which such person owns its interests, to exercise any right of a
holder of Notes under the Global Note. The Company understands that under
existing industry practice, in the event an owner of a beneficial interest in
the Global Note desires to take any action that the Depository, as the holder
of the Global Note, is entitled to take, the Depository would authorize the
participants to take such action, and that the participants would authorize
beneficial owners owning through such participants to take such action or
would otherwise act upon the instructions of beneficial owners owning through
them.
 
  Payment of principal of and interest on New Notes represented by the Global
Note registered in the name of and held by the Depository or its nominee will
be made to the Depository or its nominee, as the case may be, as the
registered owner and holder of the Global Note.
 
                                      78
<PAGE>
 
  The Company expects that the Depository or its nominee, upon receipt of any
payment of principal of or interest on the Global Note, will credit
participants' accounts with payment in amounts proportionate to their
respective beneficial interests in the principal amount of the Global Note as
shown on the records of the Depository or its nominee. The Company also
expects that payments by participants to owners of beneficial interests in the
Global Note held through such participants will be governed by standing
instructions and customary practices and will be the responsibility of such
participants. The Company will not have any responsibility or liability for
any aspect of the records relating to, or payments made on account of,
beneficial ownership interests in the Global Note for any Note or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests or for other aspects of the relationship between the
Depository and its participants or the relationship between such participants
and the owners of beneficial interests in the Global Note owning through such
participants.
 
  Unless and until it is exchanged in whole or in part for certificated New
Notes in definitive form, the Global Note may not be transferred except as a
whole by the Depository to a nominee of such Depository or by a nominee of
such Depository to such Depository or another nominee of such Depository.
 
  Although the Depository has agreed to the foregoing procedures in order to
facilitate transfers of interests in the Global Note among participants of the
Depository, it is under no obligation to perform or continue to perform such
procedures, and such procedures may be discontinued at any time. Neither the
Trustee nor the Company will have any responsibility for the performance by
the Depository or its participants or indirect participants of their
respective obligations under the rules and procedures governing their
operations.
 
CERTIFICATED NOTES
 
  The New Notes represented by the Global Note are exchangeable for
certificated Notes in definitive form of like tenor as such New Notes in
denominations of $1,000 and multiples thereof if (i) the Depository notifies
the Company that it is unwilling or unable to continue as Depository for the
Global Note or if at any time the Depository ceases to be a clearing agency
registered under the Exchange Act, (ii) the Company in its discretion at any
time determines not to have any of the Notes represented by the Global Note or
(iii) a default entitling the holders of the Notes to accelerate the maturity
thereof has occurred and is continuing. Any New Note that is exchangeable
pursuant to the preceding sentence is exchangeable for certificated New Notes
issuable in authorized denominations and registered in such names as the
Depository shall direct. Subject to the foregoing, the Global Note is not
exchangeable, except for a Global Note of the same aggregate denomination to
be registered in the name of the Depository or its nominee.
 
REGISTERED EXCHANGE OFFER; REGISTRATION RIGHTS
 
  The Company has agreed pursuant to a registration rights agreement (the
"Registration Rights Agreement") with the Initial Purchasers, for the benefit
of the holders of the Notes, that the Company will, at its cost,(i) within 75
days after the Issue Date, file a registration statement (the "Exchange Offer
Registration Statement") with the SEC with respect to a registered offer (the
"Registered Exchange Offer") to exchange the Notes for the Exchange Notes,
which will have terms substantially identical in all material respects to the
Notes (except that the Exchange Notes will not contain terms with respect to
transfer restrictions) and (ii) use its best efforts to cause the Exchange
Offer Registration Statement to be declared effective under the Securities Act
within 150 days after the Issue Date. Upon the effectiveness of the Exchange
Offer Registration Statement, the Company will offer the Exchange Notes in
exchange for surrender of the Notes. The Company will keep the Registered
Exchange Offer open for not less than 30 days (or longer if required by
applicable law) after the date notice of the Registered Exchange Offer is
mailed to the holders of the Notes. For each Note surrendered to the Company
pursuant to the Registered Exchange Offer, the holder of such Note will
receive an Exchange Note having a principal amount equal to that of the
surrendered Note. Interest on each Exchange Note will accrue from the last
interest payment date on which interest was paid on the Note surrendered in
exchange thereof or, if no interest has been paid on such Note, from the date
of its original issue. Under existing SEC interpretations, the Exchange Notes
would be freely transferable by holders other than affiliates of the Company
after the
 
                                      79
<PAGE>
 
Registered Exchange Offer without further registration under the Securities
Act if the holder of the Exchange Notes represents that it is acquiring the
Exchange Notes in the ordinary course of its business, that it has no
arrangement or understanding with any person to participate in the
distribution of the Exchange Notes and that it is not an affiliate of the
Company, as such terms are interpreted by the SEC; provided, however, that
broker-dealers ("Participating Broker-Dealers") receiving Exchange Notes in
the Registered Exchange Offer will have a prospectus delivery requirement with
respect to resales of such Exchange Notes. The SEC has taken the position that
Participating Broker-Dealers may fulfill their prospectus delivery
requirements with respect to Exchange Notes (other than a resale of an unsold
allotment from the original sale of the Notes) with the prospectus contained
in the Exchange Offer Registration Statement. Under the Registration Rights
Agreement, the Company is required to allow Participating Broker-Dealers and
other persons, if any, with similar prospectus and delivery requirements to
use the prospectus contained in the Exchange Offer Registration Statement in
connection with the resale of such Exchange Notes.
 
  A holder of Notes (other than certain specified holders) who wishes to
exchange such Notes for Exchange Notes in the Registered Exchange Offer will
be required to represent that any Exchange Notes to be received by it will be
acquired in the ordinary course of its business and that at the time of the
commencement of the Registered Exchange Offer it has no arrangement or
understanding with any person to participate in the distribution (within the
meaning of the Securities Act) of the Exchange Notes and that it is not an
"affiliate" of the Company, as defined in Rule 405 of the Securities Act, or
if it is an affiliate, it will comply with the registration and prospectus
delivery requirements of the Securities Act to the extent applicable.
 
  In the event that applicable interpretations of the staff of the SEC do not
permit the Company to effect such a Registered Exchange Offer, or if for any
other reason the Registered Exchange Offer is not consummated within 180 days
of the Issue Date, or if the Initial Purchasers so request with respect to
Notes not eligible to be exchanged for Exchange Notes in the Registered
Exchange Offer, or if any holder of Notes is not eligible to participate in
the Registered Exchange Offer or does not receive freely tradeable Exchange
Notes in the Registered Exchange Offer, the Company will, at its cost, (a) as
promptly as practicable, file a shelf registration statement (the "Shelf
Registration Statement") with the SEC covering resales of the Notes or the
Exchange Notes, as the case may be, (b) use its best efforts to cause the
Shelf Registration Statement to be declared effective under the Securities Act
and (c) keep the Shelf Registration Statement effective until the earlier of
(i) the time when the Notes covered by the Shelf Registration Statement can be
sold pursuant to Rule 144 without any limitations under clauses (c), (e), (f)
and (h) of Rule 144 and (ii) three years from the Issue Date. The Company
will, in the event a Shelf Registration Statement is filed, among other
things, provide to each holder for whom such Shelf Registration Statement was
filed copies of the prospectus which is a part of the Shelf Registration
Statement, notify each such holder when the Shelf Registration Statement has
become effective and take certain other actions as are required to permit
unrestricted resales of the Notes or the Exchange Notes, as the case may be. A
holder selling such Notes or Exchange Notes pursuant to the Shelf Registration
Statement generally would be required to be named as a selling security holder
in the related prospectus and to deliver a prospectus to purchasers, will be
subject to certain of the civil liability provisions under the Securities Act
in connection with such sales and will be bound by the provisions of the
Registration Rights Agreement which are applicable to such holder (including
certain indemnification obligations).
 
  If (i) by August 13, 1996, neither the Exchange Offer Registration Statement
nor the Shelf Registration Statement has been filed with the SEC; (ii) by
November 26, 1996, neither the Registered Exchange Offer is consummated nor
the Shelf Registration Statement is declared effective; or (iii) after either
the Exchange Offer Registration Statement or the Shelf Registration Statement
is declared effective, such Registration Statement thereafter ceases to be
effective or usable (subject to certain exceptions) in connection with resales
of Notes or Exchange Notes in accordance with and during the periods specified
in the Registration Rights Agreement (each such event referred to in clause
(i) through (iii) being herein called a "Registration Default"), interest will
accrue on the Notes at the rate of 11 1/2% per annum from and including the
date on which any such Registration Default shall occur to but excluding the
date on which all Registration Defaults have been cured. At all other times,
the Notes will bear interest at a rate of 11% per annum.
 
                                      80
<PAGE>
 
  The summary herein of certain provisions of the Registration Rights
Agreement does not purport to be complete and is subject to, and is qualified
in its entirety by reference to, all the provisions of the Registration Rights
Agreement, a copy of which is available upon request to the Company.
 
CERTAIN COVENANTS
 
  The Indenture contains certain covenants, including the ones summarized
below, which covenants will be applicable (unless waived or amended) so long
as any of the Notes are outstanding.
 
  Limitation on Indebtedness. The Company will not, and will not permit any of
its Subsidiaries to, directly or indirectly, create, incur, assume, or
directly or indirectly guarantee, any Indebtedness, except for:
(i) Indebtedness under the Notes and the Indenture; (ii) Indebtedness of the
Company at any time outstanding under the Revolving Credit Facility not to
exceed $110.0 million outstanding at any one time; (iii) Indebtedness of the
Company evidenced by the Convertible Subordinated Debentures in aggregate
principal amount of not more than $69.0 million outstanding at any one time;
(iv) Indebtedness of the Company (guaranteed by the Subsidiaries on the same
basis as the Notes) evidenced by the 9 1/8% Senior Notes in an aggregate
principal amount not to exceed $100.0 million; (v) surety bonds and appeal
bonds required in the ordinary course of business or in connection with the
enforcement of rights or claims of the Company or any of its Subsidiaries or
in connection with judgments that do not constitute a default under the
Indenture; (vi) guarantees of Indebtedness of Affiliates or Associates of the
Company which exist as of the date of the Indenture and guarantees by the
Company of Indebtedness that is otherwise permitted under the Indenture; (vii)
other Indebtedness in an aggregate principal amount of not more than $15.0
million outstanding at any one time; (viii) Indebtedness of any Subsidiary to
the Company, Indebtedness of the Company to any of its Subsidiaries or
Indebtedness of a Subsidiary to a Subsidiary; (ix) additional Indebtedness of
the Company and its Subsidiaries not outstanding as of the date of the
Indenture if the Consolidated EBITDA Coverage Ratio of the Company for its
four full fiscal quarters immediately preceding the date such additional
Indebtedness is created, incurred, assumed or guaranteed (the "Incurrence
Date") determined on a pro forma basis (including a pro forma application of
the net proceeds of such Indebtedness) as if such additional Indebtedness had
been created, incurred, assumed or guaranteed and any related transactions or
acquisitions had been consummated, at the beginning of such four quarter
period, for any Incurrence Date occurring during the period set forth below,
would have been at least 2.25 to 1.00; and (x) Indebtedness of the Company and
its Subsidiaries, all of the net proceeds, if any, of which (after reasonable
fees, expenses and costs related to the incurrence of such Indebtedness) are
applied entirely to repay or to refund outstanding Indebtedness permitted
under clauses (i), (ii), (iii), (iv) and (ix) above and this clause (x) and
any extensions or renewals of outstanding Indebtedness under clauses (ii),
(iii), (iv) and (ix) and this clause (x) ("Refinancing Indebtedness");
provided, however, that (A) the maximum principal amount of the Refinancing
Indebtedness permitted under this clause (x) shall not exceed the maximum
principal amount outstanding (or, in the case of clause (ii) above, available)
and accrued interest of the Indebtedness to be repaid, refunded or refinanced
plus the amount of reasonable fees, expenses and costs related to the
incurrence of such Refinancing Indebtedness, (B) the maturity of any
Refinancing Indebtedness of Indebtedness other than Senior Debt shall not be
earlier than the maturity of the Indebtedness being so extended, renewed,
refunded or refinanced, and (C) with respect to any Refinancing Indebtedness
of Indebtedness other than Senior Debt, such Refinancing Indebtedness shall
rank no more senior, and shall be at least as subordinated, in right of
payment to the Notes as the Indebtedness being so extended, renewed, refunded
or refinanced. Notwithstanding anything in the foregoing to the contrary, the
Company will not permit any Subsidiary to, directly or indirectly, create,
incur, issue, assume or guaranty directly or indirectly any Indebtedness
except for Indebtedness permitted by clauses (i), (ii), (iv), (v), (vii) and
(viii), Indebtedness permitted by clause (ix) to the extent incurred in
connection with an acquisition and Refinancing Indebtedness of Indebtedness
permitted by any of such clauses subject to clauses (A) through (C) of the
proviso in clause (x). Notwithstanding anything in the foregoing to the
contrary, the Company may permit any Subsidiary to create, incur or assume (a)
Indebtedness incurred to purchase, or to finance the purchase of, fixed or
capital assets, including, without limitation, the deferred purchase price of
fixed or capital assets; provided that such Indebtedness is secured only as
permitted under "--Limitation on Liens" below; and (b) Indebtedness incurred
in connection with Capital Lease Obligations, provided that such Indebtedness
is secured only as permitted under "--Limitation on Liens" below.
 
                                      81
<PAGE>
 
  Limitation on Restricted Payments. The Company will not, and will not permit
any of its Subsidiaries to, directly or indirectly: (i) declare or pay any
dividend or make any distribution on account of the Company's or any of its
Subsidiaries' capital stock or other Equity Interests, other than dividends or
distributions payable in Equity Interests of the Company or its Subsidiaries
and dividends or distributions payable to the Company or another Subsidiary of
the Company; (ii) purchase, redeem or otherwise acquire or retire for value
any Equity Interests of the Company or any Subsidiary or any other Affiliate
of the Company, other than any such Equity Interests owned by the Company or
any of its Subsidiaries (except as permitted in clause (iv) below);
(iii) voluntarily prepay, purchase, redeem or otherwise acquire or retire for
value any Indebtedness of the Company or any of its Subsidiaries (other than
any Indebtedness of the Company or any of its Subsidiaries to the Company or
another Subsidiary) that is subordinated to the Notes prior to the scheduled
maturity payments, scheduled sinking fund payments or similar mandatory
requirements provided for pursuant to the terms of such Indebtedness other
than as specifically permitted by the terms of the Indenture or in connection
with any refinancing thereof permitted by the terms of the Indenture; or (iv)
make any Investment in any Affiliate of the Company other than a Subsidiary or
a person which will become a Subsidiary as a result of any such Investment
(all of the foregoing dividends, distributions, purchases, redemptions or
other acquisitions, retirements, prepayments or Investments set forth in
clauses (i) through (iv) above being collectively referred to as "Restricted
Payments"), if at the time of such Restricted Payment: (i) a Default or Event
of Default shall have occurred and be continuing or shall occur as a
consequence thereof; or (ii) the Company shall not be able to incur at least
$1.00 of additional Indebtedness pursuant to the limitation on additional
Indebtedness provisions set forth in the Indenture (as described above); or
(iii) such Restricted Payment, together with the aggregate of all other
Restricted Payments made after the date hereof, exceeds the sum of (x) 50% of
the amount of the Consolidated Net Income of the Company for the period (taken
as one accounting period) from the beginning of the first fiscal quarter
immediately after the date of the Indenture to the end of the Company's most
recently ended quarter at the time of such Restricted Payment (or, if
Consolidated Net Income for such period is negative, 100% of such accumulated
amount) plus (y) 100% of the aggregate net cash proceeds received by the
Company from the issue or sale after the date of this Indenture of capital
stock of the Company (other than (i) the Company's Series B Preferred Stock,
(ii) Redeemable Capital Stock or Exchangeable Stock and (iii) capital stock
issued or sold to a Subsidiary of the Company) or any Indebtedness or other
security convertible into or exercisable for any such capital stock (other
than Redeemable Capital Stock or Exchangeable Stock) that has been so
converted or exercised, the sum of (x) and (y) hereinafter referred to as the
"Earned Amount"; provided, however, that if the amount of Investments made
pursuant to clause (v) below exceeds $5.0 million, the Company may not, and
may not permit any Subsidiary to, make any Restricted Payment (other than (i)
dividends on the Company's Series B Preferred Stock and the Company's Series C
Preferred Stock, in an aggregate amount not to exceed $2.125 million in any
fiscal year and (ii) other Restricted Payments in the discretion of the
Company in an aggregate amount not to exceed $1.0 million in any fiscal year)
unless the Earned Amount (less Restricted Payments made to such date) equals
the amount of Investments made pursuant to clause (v) below in excess of $5.0
million. Notwithstanding the foregoing, the requirement that the Company be
able to incur at least $1.00 of additional Indebtedness pursuant to the
limitation on additional Indebtedness provisions in the Indenture will not
apply to the Company's ability to make Restricted Payments in the form of
dividends on the Series B Preferred Stock and the Series C Preferred Stock.
 
  Notwithstanding anything to the contrary contained herein, the provisions of
this section shall not prohibit the following (none of which will, unless
otherwise indicated, be deemed Restricted Payments for purposes of reducing
the amount that would be available for Restricted Payments under the test
described in the immediately preceding sentence): (i) the payment of cash
dividends on the Company's Series B Preferred Stock and the Company's Series C
Preferred Stock in an aggregate amount not to exceed $2.125 million in any
fiscal year, provided, however, that such express permission will terminate as
of the end of the fiscal quarter during which the Earned Amount first equals
$10.0 million; (ii) the payment of other Restricted Payments in the discretion
of the Company in an aggregate amount not to exceed $1.0 million in any fiscal
year, provided, however, that such express permission will terminate as of the
end of the fiscal quarter during which the Earned Amount first equals $10.0
million; (iii) the retirement of any shares of the Company's capital stock in
exchange for, or out of the net cash proceeds of the substantially concurrent
sale (other than to a Subsidiary of the Company) of, other shares of
 
                                      82
<PAGE>
 
the Company's capital stock; provided that the retirement of any shares of
capital stock out of the net cash proceeds of the substantially concurrent
sale of other shares of the Company's capital stock pursuant to this clause
(iii) shall reduce the amount that would otherwise be available for Restricted
Payments under the test described in the immediately preceding sentence; (iv)
repurchases and redemptions of the Convertible Subordinated Debentures
required pursuant to or to be applied to the mandatory redemption provisions
of the Convertible Subordinated Debentures as in effect on the date of the
Indenture; provided that any such redemption or repurchase is consummated
during the 12-month period immediately preceding the date on which the next
such redemption or repurchase becomes mandatory; or (v) Investments in
Affiliates in an aggregate amount up to $20.0 million.
 
  Limitation on Dividend and Other Payment Restrictions Affecting Company
Subsidiaries; Limitation on Preferred Stock of Subsidiaries. The Company will
not, and will not permit any of its Subsidiaries to, directly or indirectly,
create or otherwise cause to exist or become effective any consensual
encumbrance or restriction of any kind on the ability of any Subsidiary (i) to
pay dividends or make any other distribution on its capital stock or any other
interest or participation in, or measured by, its profits, owned by the
Company or a Subsidiary of the Company or pay any Indebtedness owed to the
Company or any Subsidiary of the Company, (ii) to make loans or advances to
the Company or any Subsidiary of the Company or (iii) to transfer any of its
property or assets to the Company or any Subsidiary of the Company, except for
such encumbrances or restrictions existing under or by reason of (a)
applicable law; (b) the Indenture and the Notes; (c) provisions restricting
the assignability of contracts in the ordinary course of business; (d)
customary lease provisions restricting subletting or assignment of any
leasehold interest; (e) any instrument governing Indebtedness of a Person
acquired by the Company or any Subsidiary of the Company at the time of such
acquisition (but not in connection with such acquisition); (f) any
Indebtedness or other contractual obligation of the Company or any of its
Subsidiaries existing on the date of the Indenture; or (g) with respect to
item (e) and item (f), any amendment, modification, renewal, extension,
replacement, refinancing or refunding thereof; provided that the restrictions
contained in any such amendment, modification, renewal, extension,
replacement, refinancing or refunding are not less favorable in any material
respect to the holders of the Notes.
 
  The Company shall not permit any Subsidiary to issue, directly or
indirectly, any preferred stock, other than to the Company or any other
Subsidiary.
 
  Limitation on Liens. The Company will not, and will not permit any of its
Subsidiaries to, create, incur or assume any Lien of any kind upon any of its
property or assets, now owned or hereafter acquired, or any income or profits
therefrom or assign or convey any right to receive income therefrom, without
in any case effectively providing, concurrently with the creation, incurrence
or assumption of such Lien, that (x) in the case of any Lien securing
Indebtedness that is subordinate in right of payment to the Notes, the Notes
outstanding shall be secured by a Lien on such property, assets or proceeds
that is senior in priority to, and for the same period of time as, such Lien
and (y) in the case of any other Lien, the Notes outstanding shall be secured
equally and ratably with (or prior to), and for the same period of time as,
the Indebtedness secured by the Lien; provided, however, that the foregoing
restrictions shall not apply to: (i) any Lien existing on the date hereof
securing Indebtedness and any Lien securing Senior Debt; (ii) Liens on any
property or asset acquired by the Company or a Subsidiary which are in
existence on the date of acquisition of such property or are incurred in
connection with such acquisition, including purchase money Liens, and, in the
case of a person which becomes a Subsidiary, Liens on its property or capital
stock in existence on the date such person becomes a Subsidiary; (iii) Liens
on any property or asset acquired by the Company or any of its Subsidiaries in
favor of the seller of such property or asset or construction mortgages on
property created within six months after the acquisition, construction or
improvement of such property by the Company or a Subsidiary to secure the
purchase price or other obligations of the Company to the sellers of such
property or asset or the construction cost or improvement cost of only such
property in an amount up to the total cost of such property, construction or
improvement; provided that such Lien does not extend to or cover or include
any other property or assets of the Company or any of its Subsidiaries; (iv)
Liens to secure Indebtedness of a Subsidiary to the Company or to another
Subsidiary; (v) Permitted Liens; (vi) Liens other than those set forth above
provided that the aggregate amount of outstanding
 
                                      83
<PAGE>
 
Indebtedness secured by such other Liens shall not exceed $2.0 million at any
one time; and (vii) any extension, renewal or replacement, in whole or in
part, of any Lien described in the foregoing clauses (i) through (vi);
provided that any Lien so extended, renewed or replaced shall be no more
restrictive in any material respect or extend to or cover or include any other
property or assets of the Company and its Subsidiaries.
 
  Limitation on Transactions with Affiliates. The Company will not, and will
not permit any of its Subsidiaries to, directly or indirectly, enter into or
suffer to exist any transaction or series of related transactions (including,
without limitation, the purchase, sale, lease or exchange of any property or
the rendering of any service or the entering into of any agreement, contract,
understanding, loan or guarantee) with or for the benefit of any Affiliate
(other than a wholly-owned Subsidiary) of the Company except for (i)
transactions the terms of which are at least as favorable as the terms that
could be obtained by the Company or such Subsidiary, as the case may be, in a
comparable transaction made on an arm's length basis between unaffiliated
parties; provided that, with respect to any transaction or series of
transactions involving aggregate payments in excess of $3.0 million, the
Company delivers an officer's certificate to the Trustee certifying that such
transaction or transactions (x) complies with this clause (i) and (y) has
received the approval of a majority of the directors of the Board of Directors
of the Company that are not officers of the Company and otherwise have no
interest in the transaction being approved (the "Disinterested Directors"),
(ii) transactions the terms of which are not at least as favorable as the
terms that could be obtained by the Company or such Subsidiary, as the case
may be, in a comparable transaction made on an arm's length basis between
unaffiliated parties; provided that, with respect to any transaction or series
of transactions involving aggregate payments in excess of $1.0 million, the
Company delivers an officer's certificate to the Trustee certifying that such
transaction or transactions has received the approval of a majority of the
Disinterested Directors, (iii) transactions permitted by the provisions of the
Indenture described above under clause (v) of the second paragraph of
"Limitation on Restricted Payments" and (iv) payments to employees or
consultants for services rendered in the ordinary course of business.
 
  Limitation on Asset Sales. The Company will not, and will not permit any of
its Subsidiaries to, sell, lease, convey or otherwise dispose of in any
transaction or related series of transactions any of its assets or property
(including the stock of any Subsidiary) with a value of $3.0 million or
greater (including by way of a sale-and-leaseback) (an "Asset Sale") other
than to the Company or a Subsidiary of the Company, except that: (i) the
Company and its Subsidiaries may sell inventory and assets or property in the
ordinary course of business; (ii) the Company and its Subsidiaries may sell
property or assets at not less than fair market value thereof provided that
(a) in cases other than an Asset Sale of discontinued operations of the
Company and the Subsidiaries classified as such on the date of the Indenture,
at least 75% of the consideration therefor received by the Company or such
Subsidiary is in the form of cash and (b) the Company shall apply 100% of the
Net Proceeds from an Asset Sale to an offer to redeem the Notes at a purchase
price equal to 100% of the principal amount thereof, plus accrued and unpaid
interest, if any, or to repay Senior Debt or, if no Senior Debt is at the time
outstanding, other Indebtedness that is not subordinate in right of payment to
the Notes; and (iii) the Company or any Subsidiary may make dispositions of
assets in order to comply with applicable law. The Company shall have no
obligation to make an offer to redeem the Notes or to repay Indebtedness
pursuant to the foregoing clause (ii)(b) if, and to the extent that the
Company has a bona fide intent to reinvest the Net Proceeds from the Asset
Sale in another asset or business in the same or similar line of business as
the Company or its Subsidiaries existing on the date of the Indenture and
controlled by the Company or its Subsidiaries, such intent to reinvest is
evidenced by a certificate of a corporate officer of the Company to such
effect delivered to the Trustee within 30 days of the occurrence of such Asset
Sale and the Net Proceeds thereof are so reinvested within 270 days of the
receipt thereof; provided, however, that any such asset or business acquired
with the Net Proceeds shall not be encumbered by Liens securing an amount of
Indebtedness that exceeds the amount of Indebtedness secured by Liens on the
asset or property that is the subject of the Asset Sale. Notwithstanding the
foregoing, (i) the Company and its Subsidiaries may make any Investment in any
Affiliate of the Company; provided that such Investment complies with "--
Limitation on Restricted Payments" above; and provided, further, that such
Investment is first applied to reduce the amounts available for Investment
pursuant to clause (v) of the second paragraph under "--Limitation on
Restricted Payments;" and (ii) any cash or Cash Equivalents received by the
Company or any Subsidiary at the time an Investment in an Affiliate is made in
exchange for such Investment shall be applied in the manner contemplated by
this paragraph.
 
                                      84
<PAGE>
 
  Limitation on Senior Subordinated Debt. The Company will not (i) incur,
create, issue, assume, guarantee or otherwise become liable for any
Indebtedness that is subordinated or junior in right of payment to any Senior
Debt of the Company pursuant to a written subordination agreement or by the
express terms of such Indebtedness and senior in right of payment to the
Notes; or (ii) permit any Guarantor to incur, create, issue, assume, guarantee
or otherwise become liable for any Indebtedness that is subordinated or junior
in right of payment to its Senior Debt pursuant to a written subordination
agreement or by the express terms of such Indebtedness and senior in right of
payment to its Guarantee.
 
  Limitation on Lines of Business. The Company will not, and will not permit
any of its Subsidiaries to, so long as any Notes are outstanding, engage,
directly or indirectly, in any business other than those that are the same as
or similar to lines of the Company's and the Subsidiaries' businesses existing
on the date of the Indenture (including aviation and aviation related
businesses).
 
CERTAIN DEFINITIONS
 
  Certain terms defined in the Indenture are summarized below.
 
  "Affiliate" of any specified person means (i) any other person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified person; (ii) any other person who is a director or
officer (A) of such specified person, (B) of any subsidiary of such specified
person or (C) of any person described in clause (i) above; or (iii) in
connection with any proposed transaction of the Company or any Subsidiary, any
person who, upon consummation of the transaction would be an Affiliate. A
person shall be deemed to "control" (including the correlative meanings, the
terms "controlling," "controlled by," and "under common control with") another
person if the controlling person possesses, directly or indirectly, the power
to direct or cause the direction of the management or policies of the
controlled person, whether through the ownership of voting securities, by
agreement or otherwise; provided, however, that the beneficial ownership of
10% or more of the voting securities of a person shall be deemed to be
control.
 
  "Associate" of any specified person means any corporation or organization of
which such person is an officer or partner or is, directly or indirectly, the
beneficial owner of 10% or more of any class of equity securities, any trust
or other estate in which such person has a substantial beneficial interest or
as to which such person serves as trustee or in a similar fiduciary capacity,
and any relative or spouse of such person, or any relative of such spouse, who
has the same home as such person.
 
  "Capital Lease Obligations" of a person means any obligation which is
required to be classified and accounted for as a capital lease on the face of
a balance sheet of such person prepared in accordance with generally accepted
accounting principles; the amount of such obligation shall be the capitalized
amount thereof, determined in accordance with generally accepted accounting
principles; and the Stated Maturity thereof shall be the date of the last
payment of rent or any other amount due under such lease.
 
  "Cash Equivalents" means (i) any evidence of Indebtedness with a maturity of
180 days or less issued or directly and fully guaranteed or insured by the
United States of America or any agency or instrumentality thereof (provided
that the full faith and credit of the United States of America is pledged in
support thereof); (ii) certificates of deposit or acceptances with a maturity
of 180 days or less of any financial institution that is a member of the
Federal Reserve System having combined capital and surplus and undivided
profits of not less than $500.0 million; and (iii) commercial paper with a
maturity of 180 days or less issued by a corporation that is not an Affiliate
of the Company and is organized under the laws of any state of the United
States or the District of Columbia and rated at least A-l by Standard & Poor's
Corporation or at least P-l by Moody's Investors Service, Inc.
 
  "Consolidated EBITDA" means, with respect to any person, for any period, the
Consolidated Net Income of such person for such period plus (i) an amount
equal to any net loss realized upon the sale or other disposition of any
assets or property (other than inventory or assets or property in the ordinary
course) (to the extent such
 
                                      85
<PAGE>
 
loss was deducted in computing Consolidated Net Income), plus (ii) any
provision for taxes based on income or profits that was deducted in computing
Consolidated Net Income and any provision for taxes utilized in computing net
loss under clause (i) hereof, plus (iii) consolidated interest expense
(including, without limitation, amounts allocated to discontinued operations,
amortization of original issue discount and non-cash interest payments, all
net payments and receipts in respect of interest rate agreements and the
interest component of capital leases), plus (iv) depreciation and amortization
(including amortization of goodwill and other intangibles) included in the
calculation of Consolidated Net Income, plus (v) any effect of accumulated
post-retirement benefit obligation as a result of FAS 106, less (vi) Net
Income from discontinued operations (to the extent included in Consolidated
Net Income), and less (vii) any gain realized upon the sale, or other
disposition of any assets or property (other than inventory or assets or
property in the ordinary course) (to the extent such gain was included in
computing Consolidated Net Income), in each case determined in accordance with
generally accepted accounting principles on a consolidated basis.
 
  "Consolidated EBITDA Coverage Ratio" means, with respect to any person, for
a given period, the ratio of (i) Consolidated EBITDA to (ii) Consolidated
Interest Expense plus the amount of all dividend payments on any series of
preferred stock (except dividends paid or payable in shares of capital stock)
that is subject to mandatory redemption, in each case, of such person and for
such period; provided, however, that if any such calculation requires the use
of any quarter prior to the date of the Indenture, such calculation for such
quarter prior to the date of the Indenture will be made on a pro forma basis
giving effect to the sale of the Notes and the application of the net proceeds
therefrom, as if such sale had occurred at the beginning of such quarter; and
provided further, however, that such calculation shall give effect on a pro
forma basis to (x) the incurrence of any Indebtedness in connection with the
simultaneous acquisition of any person, business, property or assets and in
connection with any acquisitions consummated during such period, (y) the
application of the net proceeds of such Indebtedness and (z) the Consolidated
EBITDA generated by such acquired person, business, property or asset, in each
case on a pro forma basis giving effect to such incurrence, application of
proceeds and Consolidated EBITDA as if such acquisition had occurred at the
beginning of such four-quarter period. For purposes of the foregoing proviso,
Consolidated EBITDA generated by an acquired person, business, property or
asset shall be determined based on the actual Consolidated EBITDA generated by
such person, business, property or asset during the immediately preceding four
full fiscal quarters.
 
  "Consolidated Interest Expense" with respect to any person, means, for any
period, the aggregate interest expense in respect of Indebtedness of such
person and its Subsidiaries for such period, on a consolidated basis,
determined in accordance with generally accepted accounting principles,
including, without limitation, (a) all net payments and receipts in respect of
interest rate agreements, (b) the interest portion of any deferred payment
obligation, (c) the interest component of Capital Lease Obligations, (d)
amortization of debt discount and debt issuance costs, (e) capitalized
interest, (f) non-cash interest payments, (g) commissions, discounts and other
fees and charges owed with respect to letters of credit and bankers'
acceptance financing, (h) interest in connection with discontinued operations
and (i) interest actually paid by the Company or any of its consolidated
Subsidiaries under any guarantee of Indebtedness or other obligation of any
other person.
 
  "Consolidated Net Income" means, with respect to any person for any period,
the aggregate of the Net Income of such person and its Subsidiaries for such
period, on a consolidated basis, determined in accordance with generally
accepted accounting principles, provided that (i) the Net Income of any person
which is not a Subsidiary or is accounted for by the equity method of
accounting shall be included only to the extent of the amount of dividends or
distributions paid to the referent person or a Subsidiary (of which at least
80% of the capital stock having ordinary voting power for the election of
directors or other governing body of such Subsidiary is owned by the referent
person directly or indirectly through one or more Subsidiaries), (ii) the Net
Income of any person which is a Subsidiary (other than a Subsidiary of which
at least 80% of the capital stock having ordinary voting power for the
election of directors or other governing body of such Subsidiary is owned by
the referent person directly or indirectly through one or more Subsidiaries)
shall be included only to the extent of the lesser of (a) the amount of
dividends or distributions paid to the referent person or a Subsidiary (of
which at least 80% of the capital stock having ordinary voting power for the
election of directors or other governing
 
                                      86
<PAGE>
 
body of such Subsidiary is owned by the referent person directly or indirectly
through one or more Subsidiaries), or (b) the Net Income of such person, and
(iii) the Net Income of any person acquired in a pooling of interests
transaction for any period prior to the date of such acquisition shall be
excluded.
 
  "Consolidated Net Worth" of any person means the total of the amounts shown
on the balance sheet of such person and its consolidated Subsidiaries,
determined on a consolidated basis in accordance with generally accepted
accounting principles, as of the end of the most recent fiscal quarter of such
person ending at least 45 days prior to the taking of any action for the
purpose of which the determination is being made, as (i) the par or stated
value of all outstanding capital stock of such person plus (ii) paid in
capital or capital surplus relating to such capital stock plus (iii) any
retained earnings or earned surplus less (A) any accumulated deficit, (B) any
amounts attributable to Redeemable Capital Stock and (C) any amounts
attributable to Exchangeable Stock.
 
  "Designated Senior Debt" means the Revolving Credit Facility and any other
Senior Debt of the Company and the Guarantors permitted under the Indenture,
the principal amount of which is $20 million or more at the time of
designation and is specifically designated by the Company or a Guarantor, as
the case may be, in the instrument evidencing such Senior Debt and in a
written instrument delivered to the Trustee.
 
  "Equity Interests" means capital stock, or other equity interests or
warrants, options or other rights to acquire, or that are measured in relation
to, capital stock or other equity interests (but excluding any debt security
that is convertible into, or exchangeable for, capital stock).
 
  "Exchangeable Stock" means any capital stock which is exchangeable or
convertible into another security (other than capital stock of the Company
which is neither Exchangeable Stock nor Redeemable Capital Stock) prior to the
first anniversary of the Stated Maturity of the Notes.
 
  "Guarantee" means each of the guarantees of the Notes by the Guarantors.
 
  "Guarantor" means each of the entities set forth on Schedule I to the
Indenture until a successor replaces it and, thereafter, means that successor,
and each other person that becomes a Guarantor pursuant to the terms of the
Indenture.
 
  "Indebtedness" of any person means, without duplication, (i) the principal
of and premium (if any) in respect of (A) indebtedness of such person for
money borrowed and (B) indebtedness evidenced by notes, debentures, bonds or
other similar instruments for the payment of which such person is responsible
or liable; (ii) all Capital Lease Obligations of such person; (iii) all
obligations of such person issued or assumed as the deferred purchase price of
property, all conditional sale obligations of such person and all obligations
of such person under any title retention agreement (but excluding trade
accounts payable arising in the ordinary course of business); (iv) all
obligations of such person for the reimbursement of any obligor on any letter
of credit, banker's acceptance or similar credit transaction (other than
obligations with respect to letters of credit securing obligations (other than
obligations described in (i) through (iii) above) entered into in the ordinary
course of business of such person to the extent such letters of credit are not
drawn upon or, if and to the extent drawn upon, such drawing is reimbursed no
later than the third Business Day following receipt by such person of a demand
for reimbursement following payment on the letter of credit); (v) the amount
of all obligations of such person with respect to the redemption, repayment or
other repurchase of any Redeemable Capital Stock (but excluding any accrued
dividends); (vi) all obligations of the type referred to in clauses (i)
through (v) of other persons and all dividends of other persons for the
payment of which, in either case, such person is responsible or liable,
directly or indirectly, as obligor, guarantor or otherwise, including by means
of any agreement which has the economic effect of a guarantee; and (vii) all
obligations of the type referred to in clauses (i) through (vi) of other
persons secured by any Lien on any property or asset of such person (whether
or not such obligation is assumed by such person), the amount of such
obligation being deemed to be the lesser of the value of such property or
assets or the amount of the obligation so secured.
 
  "Investment" in any person means any loan or advance (not including
extension of trade credit in the ordinary course) to, any acquisition of
capital stock, equity interest, obligation or other security of, or capital
contribution or other investment in, such person, whether direct or indirect.
 
                                      87
<PAGE>
 
  "Lien" means, with respect to any asset, any mortgage, lien, pledge, charge,
security interest or encumbrance of any kind in respect of such asset, whether
or not filed, recorded or otherwise perfected under applicable law (including
any conditional sale or other title retention agreement, and any filing of or
agreement to give any financing statement under the Uniform Commercial Code
(or equivalent statutes), other than a consignor or lessor under Section 9-408
thereof, of any jurisdiction).
 
  "Net Income" of any person means the net income (loss) of such person,
determined in accordance with generally accepted accounting principles.
 
  "Net Proceeds" means, with respect to any Asset Sale, the aggregate proceeds
in the form of cash or Cash Equivalents received by the Company or any of its
Subsidiaries in respect of such Asset Sale, net of the direct costs relating
to such Asset Sale (including, without limitation, legal, accounting and
investment banking fees, and sales commissions) and any relocation expenses
incurred as a result thereof, taxes paid or payable as a result thereof (after
taking into account any available tax credits or deductions and any tax
sharing arrangements), net of all amounts required to be applied to the
repayment of Indebtedness secured by a Lien on the asset or assets that are
the subject of such Asset Sale and net of any reserve for adjustment in
respect of the sale price of such asset or assets required by generally
accepted accounting principles.
 
  "Obligations" means the principal of, premium, if any, and interest on the
Notes and all other amounts due and payable under the Indenture and the Notes
and all other obligations and liabilities of the Company whether direct or
indirect, absolute or contingent, due or to become due, out of or in
connection with the Indenture and the Notes or any other documents made,
delivered or given in connection therewith, whether on account of principal,
premium, if any, interest, reimbursement obligations, fees, indemnities,
costs, expenses (including without limitation all fees and disbursements of
counsel to the Trustee or the Holders) or otherwise.
 
  "Permitted Liens" means: (i) Liens for taxes or assessments and similar
charges either (a) not delinquent or (b) contested in good faith by
appropriate proceedings and as to which the Company or the relevant Subsidiary
shall have set aside on its books adequate reserves; (ii) Liens incurred or
pledges and deposits in connection with worker's compensation, unemployment
insurance and other social security benefits, leases, appeal bonds and other
obligations of like nature, incurred by the Company or any Subsidiary in the
ordinary course of business; (iii) Liens imposed by law such as mechanics',
carriers' warehousemen's, materialmen's, suppliers' and vendors' Liens,
incurred in good faith by the Company or any Subsidiary in the ordinary course
of business; (iv) zoning restrictions, easements, licenses, covenants,
reservations, restrictions on the use of real property or minor irregularities
of title incident thereto which do not in the aggregate materially impair the
use of such property in the operation of the business of the Company or any
Subsidiary; (v) Liens of landlords or mortgages of landlords, arising solely
by operation of law, on fixtures and movable property located on premises
leased by the Company or any Subsidiary in the ordinary course of business;
(vi) judgment Liens not giving rise to an Event of Default so long as
appropriate legal proceedings which may have been duly initiated for the
review of such judgment shall not have been terminated or the period within
which such proceedings may be initiated shall not have expired; (vii) Liens
securing reimbursement obligations for commercial letters of credit that
encumber goods, or documents of title covering goods, that are purchased in
transactions for which such commercial letters of credit are issued; (viii)
Liens arising from a non-recourse sale of accounts receivable; (ix) the Lien
in effect on the date of the Indenture created under that certain operating
lease agreement, dated January 4, 1993, between General Electric Capital
Corporation and the Company; and (x) Liens arising pursuant to any order of
attachment or similar legal process arising in connection with court
proceedings, provided that the execution or other enforcement thereof does not
remain unstayed for a period of more than 30 days and the claims secured
thereby are being contested in good faith by appropriate proceedings.
 
  "Preferred Stock" as applied to the capital stock of any corporation, means
capital stock of any class or classes (however designated) which is preferred
as to the payment of dividends, or as to the distribution of assets upon any
voluntary or involuntary liquidation or dissolution of such corporation, over
shares of capital stock of any other class of such corporation.
 
                                      88
<PAGE>
 
  "Redeemable Capital Stock" means any class or series of capital stock that,
either by its terms, by the terms of any security into which it is convertible
or exchangeable or by contract or otherwise, is, or upon the happening of an
event or passage of time would be, required to be redeemed prior to the first
anniversary of the final Stated Maturity of the Notes or is redeemable at the
option of the holder thereof at any time prior to such anniversary, or is
convertible into or exchangeable for debt securities at any time prior to such
anniversary.
 
  "Revolving Credit Facility" means the Amended and Restated Credit Agreement,
dated as of May 22, 1996, among the Company, the lenders who are or may become
a party thereto, First Union Commercial Corporation, as administrative agent
and as collateral agent, and First Union National Bank of North Carolina, as
the issuing bank for letters of credit issued thereunder, as the same may be
further amended, extended, replaced, modified or supplemented from time to
time (including by the addition of Subsidiaries as borrowers thereunder) and
any refinancing thereof (whether on a term loan or revolving loan basis).
 
  "Senior Debt" means: (A) with respect to the Company, the principal of and
interest (including post-petition interest whether or not allowable as a
claim) on, and all other amounts owing in respect of, (a) Indebtedness under
the Revolving Credit Facility, and (b) any other Indebtedness permitted to be
incurred by the Company under the terms of the Indenture, unless the
instrument creating or evidencing such Indebtedness or pursuant to which such
Indebtedness is outstanding expressly provides that such Indebtedness is not
senior in right of payment to the Notes; and (B) with respect to any
Guarantor, the principal of and interest (including post-petition interest
whether or not allowable as a claim) on, and all other amounts owing in
respect of, (a) the Revolving Credit Facility, and (b) any other Indebtedness
permitted to be incurred by such Guarantor under the terms of the Indenture,
unless the instrument creating or evidencing such Indebtedness or pursuant to
which such Indebtedness is outstanding expressly provides that such
Indebtedness is not senior in right of payment to the Guarantee of such
Guarantor. Notwithstanding the foregoing, Senior Debt shall not include (i)
any Indebtedness that is represented by Redeemable Capital Stock, (ii) any
liability for federal, state, local, or other taxes, (iii) any Indebtedness
among or between the Company, any Subsidiary or any of their Affiliates, (iv)
any trade payables and any Indebtedness incurred for the purchase of goods or
materials, or for services obtained, in the ordinary course of business or any
obligations in respect of any such Indebtedness, (v) Indebtedness of a person
that is subordinate or junior in any respect to any other Indebtedness of such
person, (vi) Indebtedness owed, due, or guaranteed on behalf of, any director,
officer or employee of the Company or any Subsidiary (including without
limitation amounts owed for compensation), (vii) Indebtedness of a person
which when incurred and without respect to any election under Section 1111(b)
of Title 11 United States Code, is without recourse to such person, (viii) the
Convertible Subordinated Debentures, which shall rank junior in right of
payment to the Notes or (ix) any Indebtedness that is incurred in violation of
the Indenture.
 
  "Subsidiary" means any person of which at least a majority of the capital
stock having ordinary voting power for the election of directors or other
governing body of such person is beneficially owned by the Company directly or
through one or more Subsidiaries.
 
EVENTS OF DEFAULT
 
  The following are Events of Default under the Indenture: (a) failure to pay
principal of or premium, if any, on any Note when due; (b) failure to pay any
interest on any Note when due, which failure continues for 30 days after
notice; (c) failure to perform any covenants or agreements of the Company or
any Guarantor in the Indenture (other than a default in the performance of a
covenant or agreement which is specifically dealt with elsewhere in this
section), which continues for 30 days after written notice as provided in the
Indenture; (d) failure by the Company to comply with its obligations described
under "Merger, Consolidation or Sale of Assets" below; (e) failure by the
Company to comply with its obligations described under "Right to Require
Repurchase Upon Change of Control" above, which continues for 10 days after
notice; (f) default under (after giving effect to any applicable grace periods
or any extension of any maturity date), or the acceleration of the maturity
of, any other Indebtedness, under any instrument governing any other
Indebtedness of the Company or any Subsidiary of the Company, if the principal
amount of such Indebtedness, together with the principal amount of any other
such Indebtedness with respect to which a default (after the expiration of any
applicable grace period
 
                                      89
<PAGE>
 
or any extension of the maturity date) has occurred, or the maturity of which
has been so accelerated, exceeds $3.0 million in the aggregate; (g) failure by
the Company or any Subsidiary of the Company to pay certain final judgments
aggregating in excess of $3.0 million, which judgments are not rescinded,
annulled or stayed within 60 days after their entry by a competent tribunal;
(h) any Guarantee ceases to be in effect (other than in accordance with the
terms of the Indenture) or any Subsidiary denies or disaffirms its Guarantee
obligations; and (i) certain events in bankruptcy, insolvency or
reorganization. Subject to such provisions for the indemnification of the
Trustee, the Holders of a majority in aggregate principal amount of the
Outstanding Notes will have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the Trustee or
exercising any trust or power conferred on the Trustee, subject to certain
limitations contained in the Indenture.
 
  If an Event of Default shall occur and be continuing, either the Trustee or
the holders of at least 25% in aggregate principal amount of the Outstanding
Notes may, and the Trustee upon request of the Holders of at least 25% in
aggregate principal amount of the Outstanding Notes shall, accelerate the
maturity of all Notes and thereupon the principal of and any accrued and
unpaid interest on the Outstanding Notes shall become due and payable
immediately; provided, that in the case of any bankruptcy, insolvency or
reorganization Event of Default, such amount shall become immediately due and
payable without any notice, declaration or other act on the part of the
Trustee or any Holder. At any time after such acceleration, but before a
judgment or decree based on acceleration, the Holders of a majority in
aggregate principal amount of Outstanding Notes may, under certain
circumstances, rescind and annul such acceleration if all Events of Default,
other than the nonpayment of accelerated principal of and interest on Notes,
have been cured or waived as provided in the Indenture. The Holders of a
majority in aggregate principal amount of the Outstanding Notes may waive any
past default under the Indenture, except a default in the payment of
principal, premium or interest or default with respect to certain covenants
under the Indenture.
 
  No Holder of any Note will have any right to institute any proceeding with
respect to the Indenture or for the appointment of a receiver or trustee or
for any other remedy thereunder unless (i) such Holder shall have previously
given to the Trustee written notice of a continuing Event of Default, (ii) the
Holders of at least 25% in aggregate principal amount of the Outstanding Notes
shall have made written request, and offered reasonable indemnity, to the
Trustee to institute such proceeding as trustee, (iii) the Trustee shall have
failed to institute such proceeding within 60 days after the receipt of such
notice, and (iv) no direction inconsistent with such request shall have been
given to the Trustee during such 60-day period by the Holders of a majority in
aggregate principal amount of the Outstanding Notes.
 
  The Company is required to furnish to the Trustee annually a statement as to
the performance by the Company of certain of its obligations under the
Indenture and as to any default in such performance. Upon becoming aware of
any default, officers of the Company are required to deliver an Officers
Certificate to the Trustee describing actions the Company proposes to take
with respect thereto.
 
MODIFICATION AND WAIVER
 
  Modifications and amendments of the Indenture may be made by the Company and
the Trustee with the consent of the Holders of a majority in aggregate
principal amount of the Outstanding Notes; provided, however, that no such
modification or amendment may, without the consent of the Holder of each
Outstanding Note affected thereby (a) reduce the rate or extend the interest
payment time of any Note, (b) alter the redemption provisions with respect to
the Notes, (c) reduce the principal amount of or extend the stated maturity of
any Note, (d) make any change in the provisions concerning waiver of Defaults
or Events of Default by Holders of the Notes or the rights of Holders to
receive payments of principal or interest, (e) change the place or currency of
payment of principal of, or premium or interest on, any Note, (f) impair the
right to institute suit for the enforcement of any payment on or with respect
to any Note on or after the Stated Maturity thereof, (g) adversely affect the
right to have the Notes repurchased upon a Change of Control Event, (h) modify
the subordination provisions of the Indenture in a manner adversely affecting
any Holder of the Notes or (i) reduce the principal amount of Notes the
Holders of which must consent to a modification or amendment.
 
                                      90
<PAGE>
 
  The Holders of a majority in aggregate principal amount of the Outstanding
Notes may waive compliance by the Company with certain restrictive provisions
of the Indenture. Without the consent of any Holder of the Notes, the Company
and the Trustee may amend or supplement the Indenture or the Notes to cure any
ambiguity, defect or inconsistency, to provide for uncertificated Notes in
addition to or in place of certificated Notes, to provide for the assumption
of the Company's obligations under the Notes in the case of a permitted
merger, to comply with the Trust Indenture Act, to reflect the release or
addition of a Guarantor pursuant to the terms of the Indenture, or to make any
change that does not adversely affect the legal rights of any Holder of the
Notes.
 
MERGER, CONSOLIDATION OR SALE OF ASSETS
 
  The Company will not and will not permit any Subsidiary to consolidate or
merge with or into (whether or not the Company or such Subsidiary is the
surviving corporation), or sell, assign, transfer, lease, convey or otherwise
dispose of all or substantially all of its properties or assets in one or more
related transactions to, another corporation, person or entity unless (i)
either the Company or such Subsidiary or another Subsidiary is the surviving
person or the entity or the person (if other than the Company or such
Subsidiary or another Subsidiary) formed by or surviving any such
consolidation or merger or to which such sale, assignment, transfer, lease,
conveyance or other disposition shall have been made is a corporation
organized or existing under the laws of the United States, any state thereof
or the District of Columbia; (ii) the person (if other than the Company or
such Subsidiary or another Subsidiary) formed by or surviving any such
consolidation or merger or to which such sale, assignment, transfer, lease,
conveyance or other disposition shall have been made assumes all the
obligations of the Company or such Subsidiary, as the case may be, pursuant to
a supplemental indenture in a form reasonably satisfactory to the Trustee,
under the Notes and the Indenture; (iii) immediately after such transaction no
Default or Event of Default exists; and (iv) the Company (or, with respect to
such a transaction involving the Company in which the Company does not
survive, the surviving person) (A) shall have Consolidated Net Worth
(immediately after the transaction but prior to any purchase accounting
adjustments resulting from the transaction) equal to or greater than the
Consolidated Net Worth of the Company immediately preceding the transaction
and (B) shall be permitted, by virtue of its Consolidated EBITDA Coverage
Ratio for the immediately preceding four fiscal quarters to incur at least
$1.00 of additional Indebtedness; provided, however, that for purposes of this
provision, the Consolidated EBITDA Coverage Ratio shall be calculated after
giving pro forma effect to such consolidation or merger, or such sale,
assignment, transfer, lease, conveyance or other disposition, as if the same
had occurred at the beginning of the applicable four-quarter period.
Notwithstanding anything in the foregoing to the contrary, any transaction
involving the disposition of the assets or property of any Subsidiary which
complies with "--Limitation on Asset Sales" above shall not be prohibited by
this paragraph.
 
DEFEASANCE
 
  The Company at any time may terminate all its obligations under the Notes
and the Indenture ("legal defeasance"), except for certain obligations,
including those respecting the defeasance trust and obligations to register
the transfer or exchange of the Notes, to replace mutilated, destroyed, lost
or stolen Notes and to maintain a registrar and paying agent in respect of the
Notes. The Company at any time may terminate its obligations under the
covenants described under "Certain Covenants" and "Right to Require Repurchase
Upon Change of Control" above and the subordination provisions of the
Indenture ("covenant defeasance"). The Company may exercise its legal
defeasance option notwithstanding its prior exercise of its covenant
defeasance option. If the Company exercises its legal defeasance option,
payment of the Notes may not be accelerated because of an Event of Default
with respect thereto. If the Company exercises its covenant defeasance option,
payment of the Notes may not be accelerated because of an Event of Default
specified in clause (c) or (e) of the first paragraph of "Events of Default"
above.
 
  In order to exercise either defeasance option, the Company must irrevocably
deposit in trust (the "defeasance trust") with the Trustee money or U.S.
Government Obligations for the payment of principal, premium (if any) and
interest on the Notes to redemption or maturity, as the case may be, and must
comply with
 
                                      91
<PAGE>
 
certain other conditions, including delivery to the Trustee of an opinion of
counsel to the effect that holders of the Notes will not recognize income,
gain or loss for federal income tax purposes as a result of such defeasance
and will be subject to federal income tax on the same amount and in the same
manner and at the same times as would have been in the case if such defeasance
had not occurred (and, in the case of legal defeasance only, such opinion of
counsel must be based on a ruling of the Internal Revenue Service or other
change in applicable federal income tax law).
 
CONCERNING THE TRUSTEE
 
  The Trustee under the Indenture may at times be a depository for funds of,
make loans to, or perform services for, the Company and its Subsidiaries in
the normal course of its business. The Indenture will not preclude the Trustee
from enforcing its rights as a creditor.
 
  The Holders of a majority in principal amount of the then Outstanding Notes
will have the right to direct the time, method and place of conducting any
proceeding for exercising any remedy available to the Trustee, subject to
certain exceptions. The Indenture will provide that in case an Event of
Default shall occur (which shall not be cured), the Trustee will be required,
in the exercise of its power, to use the degree of care of a prudent man in
the conduct of his own affairs. Subject to such provisions, the Trustee will
be under no obligation to exercise any of its rights or powers under the
Indenture at the request of any of the Holders of the Notes, unless they shall
have offered to the Trustee security and indemnity satisfactory to it against
any loss, liability or expense.
 
  The Trustee, or its affiliates, participate on a regular basis in various
banking transactions for the Company.
 
TRANSFER AND EXCHANGE
 
  A holder may transfer or exchange Notes in accordance with the Indenture.
The Registrar may require a Holder, among other things, to furnish appropriate
endorsements and transfer documents, and to pay any taxes and fees required by
law or permitted by the Indenture. The Registrar is not required to transfer
or exchange any Note selected for redemption. Also, the Registrar is not
required to transfer or exchange any Note for a period of 15 days before a
selection of Notes to be redeemed or an interest payment date.
 
ADDITIONAL INFORMATION
 
  Anyone who receives this Prospectus may obtain a copy of the Indenture
without charge by writing to: UNC Incorporated, 175 Admiral Cochrane Drive,
Annapolis, Maryland 21401-7394, Attention: Gregory M. Bubb, Vice President and
Treasurer.
 
GOVERNING LAW
 
  The Indenture and the Notes shall be deemed to be contracts made under the
laws of the State of New York, and for all purposes shall be construed in
accordance with the laws of the State of New York.
 
                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES
 
  The following is a general discussion of the principal United States federal
income tax consequences of the exchange of Old Notes for New Notes (the
"Exchange") and of the ownership and disposition of the New Notes to initial
beneficial owners of the Notes who are U.S. Holders (as defined below), as
well as, the principal U.S. federal income and estate tax consequences of the
Exchange and of the ownership and disposition of the New Notes to initial
beneficial owners of the Notes who are Non-U.S. Holders (as defined below).
This discussion is based on currently existing provisions of the Internal
Revenue Code of 1986, as amended (the "Code"), existing and proposed Treasury
regulations promulgated thereunder and administrative and judicial
interpretations
 
                                      92
<PAGE>
 
thereof, all as in effect or proposed on the date hereof and all of which are
subject to change, possibly with retroactive effect, or different
interpretations. It does not include any description of the tax laws of any
state, local or foreign government that may be applicable to the Exchange or
to the ownership and disposition of the New Notes. This discussion does not
address the tax consequences to subsequent beneficial owners of the New Notes,
and is limited to beneficial owners who hold the New Notes as capital assets
within the meaning of section 1221 of the Code. This discussion also does not
address the tax consequences to Non-U.S. Holders that are subject to U.S.
federal income or estate tax on a net basis on income realized with respect to
a New Note because such income is effectively connected with the conduct of a
U.S. trade or business. Such holders are generally taxed in a similar manner
to U.S. Holders; however, certain special rules apply. Moreover, this
discussion is for general information only, and does not address all of the
U.S. federal income tax consequences that may be relevant to particular
initial beneficial owners in light of their personal circumstances, or to
certain types of initial beneficial owners (such as certain financial
institutions, insurance companies, tax-exempt entities, dealers in securities
or persons who have hedged the risk of owning a New Note).
 
  HOLDERS EXCHANGING OLD NOTES FOR NEW NOTES ARE URGED TO CONSULT THEIR OWN
TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THEM OF THE EXCHANGE AND
OF THE OWNERSHIP AND DISPOSITION OF THE NEW NOTES, INCLUDING THE APPLICABILITY
OF ANY FEDERAL TAX LAWS OR ANY STATE, LOCAL OR FOREIGN TAX LAWS, AND ANY
CHANGES (OR PROPOSED CHANGES) IN APPLICABLE TAX LAWS OR INTERPRETATIONS
THEREOF.
 
U.S. FEDERAL INCOME TAXATION OF U.S. HOLDERS
 
 Payments of Interest
 
  In general, interest on a New Note will be taxable to a beneficial owner who
or which is (i) a citizen or resident of the United States, (ii) a corporation
created or organized under the laws of the United States or any State thereof
(including the District of Columbia) or (iii) a person otherwise subject to
U.S. federal income taxation on its worldwide income (a "U.S. Holder") as
ordinary income at the time it is (actually or constructively) received or
accrued, depending on the beneficial owner's method of accounting for U.S.
federal income tax purposes.
 
 Registered Exchange Offer
 
  The exchange of Old Notes for the New Notes pursuant to this Exchange Offer
will not be treated as an "exchange" for U.S. federal income tax purposes
because the New Notes will not be considered to differ materially in kind or
extent from the Old Notes. As a result, there will be no U.S. federal income
tax consequences to beneficial owners exchanging the Old Notes for the New
Notes pursuant to the Exchange Offer.
 
 Sale, Exchange or Retirement of the New Notes
 
  Upon the sale, exchange, redemption, retirement at maturity or other
disposition of a New Note, a U.S. Holder will generally recognize taxable gain
or loss equal to the difference between the sum of cash plus the fair market
value of all other property received on such disposition (except to the extent
such cash or property is attributable to accrued but unpaid interest, which
will be taxable as ordinary income) and such beneficial owner's adjusted tax
basis in the New Note. A U.S. Holder's adjusted tax basis in a New Note
generally will equal the cost of the Old Note to such holder, less any
principal payments received by such holder.
 
  Gain or loss recognized on the disposition of a New Note generally will be
capital gain or loss, and will be long-term capital gain or loss if, at the
time of such disposition, the U.S. Holder's holding period for the New Note
(which would include such holder's holding period in the Old Note exchanged
therefore) is more than one year.
 
                                      93
<PAGE>
 
U.S. TAXATION OF NON-U.S. HOLDERS
 
  Under present U.S. federal income and estate tax law and subject to the
discussion of backup withholding below:
 
    (i) payments of principal and interest on the New Notes by the Company or
  any agent of the Company to any beneficial owner of a New Note that is not
  a U.S. Holder (a "Non-U.S. Holder") will not be subject to U.S. federal
  withholding tax, provided that in the case of interest, either (a) (1) the
  Non-U.S. Holder does not actually or constructively own 10 percent or more
  of the total combined voting power of all classes of stock of the Company
  entitled to vote, (2) the Non-U.S. Holder is not a controlled foreign
  corporation that is related to the Company through stock ownership, (3) the
  Non-U.S. Holder is not a bank described in Section 881 (c)(3)(A) of the
  Code, and (4) either (A) the beneficial owner of the New Notes certifies to
  the Company or its agent on Internal Revenue Service ("IRS") Form W-8 (or a
  suitable substitute form), under penalties of perjury, that it is not a
  "U.S. person" (as defined in the Code) and provides its name and address,
  or (B) a securities clearing organization, bank or other financial
  institution that holds customers' securities in the ordinary course of its
  trade or business (a "financial institution") and holds the New Notes on
  behalf of the beneficial owner certifies to the Company or its agent under
  penalties of perjury that such statement has been received from the
  beneficial owner by it or by a financial institution between it and the
  beneficial owner and furnishes the payor with a copy thereof or (b) the
  Non-U.S. Holder is entitled to the benefits of an income tax treaty under
  which interest on the New Notes is exempt from U.S. withholding tax and
  provides a properly executed IRS Form 1001 claiming the exemption;
 
    (ii) the exchange of Old Notes for the New Notes pursuant to the Exchange
  Offer will not be treated as an "exchange" for U.S. federal income tax
  purposes because the New Notes will not be considered to differ materially
  in kind or extent from the Old Notes. As a result, there will be no U.S.
  federal income tax consequences to beneficial owners exchanging the Old
  Notes for the New Notes pursuant to the Exchange Offer;
 
    (iii) a Non-U.S. Holder will not be subject to U.S. federal withholding
  tax on gain realized on the sale, exchange or redemption of a New Note,
  unless the Non-U.S. Holder is an individual who is present in the United
  States for a period or periods aggregating 183 or more days in the taxable
  year of the disposition and certain other conditions are met; and
 
    (iv) New Notes held at the time of death (or theretofore transferred
  subject to certain retained rights or powers) by an individual who at the
  time of death is a Non-U.S. Holder will not be included in such holder's
  gross estate for U.S. federal estate tax purposes provided that the
  individual does not actually or constructively own 10% or more of the total
  combined voting power of all classes of stock of the Company entitled to
  vote or hold the New Notes in connection with a U.S. trade or business.
 
INFORMATION REPORTING AND BACKUP WITHHOLDING
 
  For each calendar year in which the New Notes are outstanding, the Company
is required to provide the IRS with certain information, including the
beneficial owner's name, address and taxpayer identification number, the
aggregate amount of interest paid to that beneficial owner during the calendar
year and the amount of tax withheld, if any. This obligation, however, does
not apply with respect to certain payments to U.S. Holders, including
corporations, tax-exempt organizations, qualified pension and profit sharing
trusts and individual retirement accounts, provided that they establish
entitlement to an exemption.
 
  In the event that a U.S. Holder subject to the reporting requirements
described above fails to supply its correct taxpayer identification number in
the manner required by applicable law or underreports its tax liability, the
Company, its agents or paying agents or a broker may be required to "backup"
withhold a tax equal to 31% of each payment of interest and principal (and
premium, if any) on the New Notes. This backup withholding is not an
additional tax and may be credited against the U.S. Holder's U.S. federal
income tax liability, provided that the required information is furnished to
the IRS.
 
                                      94
<PAGE>
 
  Under current Treasury regulations, backup withholding and information
reporting will not apply to payments made by the Company or any agent thereof
(in its capacity as such) to a Non-U.S. Holder of a New Note if such holder
has provided the required certification that it is not a U.S. person as set
forth in clause (4) in the first paragraph under "U.S. Taxation of Non-U.S.
Holders", or has otherwise established an exemption (provided that neither the
Company nor its agent has actual knowledge that the holder is a U.S. person or
that the conditions of any exemption are not in fact satisfied).
 
  Payment of the proceeds from the sale of a New Note to or through a foreign
office of a broker will not be subject to information reporting or backup
withholding, except that if the broker is a U.S. person, a controlled foreign
corporation for U.S. federal income tax purposes or a foreign person 50
percent or more of whose gross income from all sources for the three-year
period ending with the close of its taxable year preceding the payment was
effectively connected with a U.S. trade or business, information reporting may
apply to such payments. Payment of the proceeds from the sale of a New Note to
or through the U.S. office of a broker is subject to information reporting and
backup withholding unless the holder or beneficial owner certifies as to its
taxpayer identification number or otherwise establishes an exemption from
information reporting and backup withholding.
 
PROPOSED REGULATIONS
 
  The IRS recently issued proposed regulations relating to withholding, backup
withholding and information reporting that, if adopted in their current form,
would, among other things, unify current certification procedures and forms
and clarify certain reliance standards. The regulations are proposed to be
effective for payments made after December 31, 1997 but provide that
certificates issued on or before the date that is 60 days after the proposed
regulations are made final will continue to be valid until they expire. The
proposed regulations, however, may be subject to change prior to their
adoption in final form.
 
                             PLAN OF DISTRIBUTION
   
  Based on interpretations by the staff of the Commission set forth in no-
action letters issued to third parties, the Company believes that the New
Notes issued pursuant to the Exchange Offer in exchange for Old Notes may be
offered for resale, resold and otherwise transferred by any holder thereof
(other than any such holder that is an "affiliate" of the Company within the
meaning of Rule 405 promulgated under the Securities Act) without compliance
with the registration and prospectus delivery provisions of the Securities
Act, provided that such New Notes are acquired in the ordinary course of such
holder's business, and such holder has no arrangement with any person to
participate in the distribution of such New Notes. Accordingly, any holder who
is an affiliate of the Company or any holder using the Exchange Offer to
participate in a distribution of the New Notes will not be able to rely on
such interpretations by the staff of the Commission and must comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with a resale transaction. Notwithstanding the foregoing, each
broker-dealer that receives New Notes for its own account pursuant to the
Exchange Offer must acknowledge that it will deliver a prospectus in
connection with any resale of such New Notes. This Prospectus, as it may be
amended or supplemented from time to time, may be used by a broker-dealer in
connection with any resale of New Notes received in exchange for Old Notes
where such Old Notes were acquired as a result of market-making activities or
other trading activities. The Company has agreed that, for a period of 180
days from the date of this Prospectus, it will make this Prospectus, as
amended or supplemented, available to any broker-dealer for use in connection
with any such resale. The Company has not entered into any arrangement or
understanding with any person to distribute the New Notes to be received in
the Exchange Offer.     
 
  The Company will not receive any proceeds from any sale of New Notes by
broker-dealers. New Notes received by broker-dealers for their own account
pursuant to the Exchange Offer may be sold from time to time in one or more
transactions in the over-the-counter market, in negotiated transactions,
through the writing of options on the New Notes or a combination of such
methods of resale, at market prices prevailing at the time of resale, at
prices related to such prevailing market prices or negotiated prices. Any such
resale may be made
 
                                      95
<PAGE>
 
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such broker-
dealer and/or the purchasers of any such New Notes. Any broker-dealer that
resells New Notes that were received by it for its own account pursuant to the
Exchange Offer and any broker-dealer that participates in a distribution of
such New Notes may be deemed to be an "underwriter" within the meaning of the
Securities Act and any profit on any such resale of New Notes and any
commission or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The Letter of Transmittal
states that by acknowledging that it will deliver, and by delivering, a
prospectus as required, a broker-dealer will not be deemed to admit that it is
an "underwriter" within the meaning of the Securities Act.
 
  For a period of 180 days from the date of this Prospectus, the Company will
send a reasonable number of additional copies of this Prospectus and any
amendment or supplement to this Prospectus to any broker-dealer that requests
such documents in the Letter of Transmittal. The Company will pay all the
expenses incident to the Exchange Offer (which shall not include the expenses
of any holder in connection with resales of the New Notes). The Company has
agreed to indemnify the Initial Purchasers and the holders of the Notes
(including any broker-dealers participating in the Exchange Offer) against
certain liabilities, including liabilities under the Securities Act.
 
                                 LEGAL MATTERS
 
  Certain legal matters relating to the issuance of the New Notes will be
passed upon for the Company by Miles & Stockbridge, a Professional
Corporation, Baltimore, Maryland.
 
                                    EXPERT
 
  The consolidated balance sheets of UNC Incorporated and Subsidiaries as of
December 31, 1995 and 1994, and the consolidated statements of earnings, cash
flows, and changes in stockholders' equity for each of the two years in the
period ended December 31, 1995 and the statements of earnings and cash flows
of certain of the hangar facilities (as described in Note 1 to the financial
statements "the Hangars") of AlliedSignal Engines-Hangar Operations, a
division of AlliedSignal Inc., for the six month period ended June 30, 1994
and the year ended December 31, 1993, included elsewhere in this registration
statement, have been included herein in reliance on the report of Coopers &
Lybrand L.L.P., independent accountants, given on the authority of that firm
as experts in accounting and auditing.
 
  The consolidated financial statements of UNC Incorporated for the year ended
December 31, 1993, included in this Prospectus, have been included herein and
in the registration statement in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, appearing elsewhere herein and
upon the authority of said firm as experts in accounting and auditing.
Following discussions between KPMG Peat Marwick LLP and representatives of the
Company, the parties determined that KPMG Peat Marwick LLP would cease to
serve as the Company's auditors effective February 22, 1994. The Company's
audit committee was advised of these discussions and approved of this action.
In connection with the audit of the Company's consolidated financial
statements for each of the fiscal years ended December 31, 1993 and 1992 and
in the subsequent interim period through February 22, 1994, there were no
disagreements between the Company and KPMG Peat Marwick LLP on any matter of
accounting principles or practices, financial statement disclosures or
auditing scope or procedures, which disagreements, if not resolved to KPMG
Peat Marwick's satisfaction, would have caused them to make reference in
connection with their opinion to the subject matter of the disagreement. The
audit report of KPMG Peat Marwick LLP on the consolidated financial statements
of the Company and its subsidiaries as of and for the years ended December 31,
1993 and 1992, did not contain any adverse opinion or disclaimer of opinion,
nor was it qualified or modified as to uncertainty, audit scope or accounting
principles, except that, as required with respect to changes in accounting
principles, the 1993 audit report made reference to
 
                                      96
<PAGE>
 
the Company's adoption in 1993 of the provisions of the Financial Accounting
Standards Board's Statement on Financial Accounting Standards No. 109,
Accounting for Income Taxes.
 
  The consolidated financial statements of Garrett Aviation Services and
subsidiary as of December 31, 1995 and 1994, and for the year ended December
31, 1995 and the period July 1, 1994 to December 31, 1994 appearing or
incorporated by reference in this Prospectus and Registration Statement have
been audited by Ernst & Young LLP, independent auditors, to the extent
indicated in their reports thereon also appearing elsewhere herein and in the
Registration Statement or incorporated by reference. Such consolidated
financial statements have been included herein or incorporated herein by
reference in reliance upon such reports given upon the authority of such firm
as experts in accounting and auditing.
 
                                      97
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
CONSOLIDATED FINANCIAL STATEMENTS OF UNC INCORPORATED AND SUBSIDIARIES
Reports of Independent Accountants........................................   F-2
Consolidated Statements of Earnings for the years ended December 31, 1995,
 1994 and 1993............................................................   F-4
Consolidated Balance Sheets as of December 31, 1995 and 1994..............   F-5
Consolidated Statements of Cash Flows for the years ended December 31,
 1995, 1994 and 1993......................................................   F-7
Consolidated Statements of Changes in Shareholders' Equity for the years
 ended December 31, 1995, 1994 and 1993...................................   F-8
Notes to Consolidated Financial Statements................................   F-9
CONSOLIDATED FINANCIAL STATEMENTS OF UNC INCORPORATED AND SUBSIDIARIES
 (UNAUDITED)
Consolidated Statements of Earnings for the six months ended June 30, 1996
 and 1995.................................................................  F-34
Consolidated Balance Sheets as of June 30, 1996 and December 31, 1995.....  F-35
Consolidated Statements of Cash Flows for the six months ended June 30,
 1996 and 1995............................................................  F-36
Notes to Consolidated Financial Statements................................  F-37
CONSOLIDATED FINANCIAL STATEMENTS OF GARRETT AVIATION SERVICES
Report of Independent Auditors............................................  F-46
Consolidated Balance Sheets as of March 31, 1996 (unaudited) and December
 31, 1995 and 1994........................................................  F-47
Consolidated Statements of Income for the unaudited three month periods
 ended March 31, 1996 and 1995, the year ended December 31, 1995 and the
 period from July 1, 1994 (date of inception) to December 31, 1994........  F-48
Consolidated Statements of Partners' Capital..............................  F-49
Consolidated Statements of Cash Flows.....................................  F-50
Notes to Consolidated Financial Statements................................  F-51
FINANCIAL STATEMENTS OF ALLIEDSIGNAL ENGINES-HANGAR OPERATIONS
Report of Independent Accountants.........................................  F-59
Statements of Earnings for the six month period ended June 30, 1994 and
 the year ended
 December 31, 1993........................................................  F-60
Statements of Cash Flows for the six month period ended June 30, 1994 and
 the year ended
 December 31, 1993........................................................  F-61
Notes to Financial Statements.............................................  F-62
</TABLE>
 
                                      F-1
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors and Shareholders
UNC Incorporated:
 
  We have audited the accompanying consolidated balance sheets of UNC
Incorporated and Subsidiaries as of December 31, 1995 and 1994, and the
related consolidated statements of earnings, cash flows and changes in
shareholders' equity for the years then ended. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits. The consolidated financial statements of UNC
Incorporated and Subsidiaries as of December 31, 1993, and for the year then
ended, were audited by other auditors, whose report, dated February 9, 1994,
expressed an unqualified opinion on those statements.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of UNC
Incorporated and Subsidiaries as of December 31, 1995 and 1994, and the
results of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.
 
                                          Coopers & Lybrand L.L.P.
 
Washington, D.C.
February 26, 1996
 
                                      F-2
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Board of Directors and Shareholders
UNC Incorporated:
 
  We have audited the accompanying consolidated statements of earnings,
changes in shareholders' equity and cash flows of UNC Incorporated and
Subsidiaries for the year ended December 31, 1993. These consolidated
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the results of operations and the
cash flows of UNC Incorporated and Subsidiaries for the year ended December
31, 1993, in conformity with generally accepted accounting principles.
 
                                          KPMG Peat Marwick LLP
 
Washington, D.C.
February 9, 1994
 
                                      F-3
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENTS OF EARNINGS
                (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                  YEAR ENDED DECEMBER 31,
                                                 ----------------------------
                                                   1995      1994      1993
                                                 --------  --------  --------
<S>                                              <C>       <C>       <C>
Sales and operating revenues.................... $536,243  $525,833  $438,293
Costs and expenses
  Costs and operating expenses..................  456,935   444,375   360,869
  Selling, general and administrative expenses..   56,952    69,768    53,987
  Restructuring charge..........................             58,706
  Multi-employer pension plan withdrawal
   charge.......................................             14,000
                                                 --------  --------  --------
                                                  513,887   586,849   414,856
                                                 --------  --------  --------
Operating income (loss).........................   22,356   (61,016)   23,437
Other income (expense)
  Interest expense..............................  (19,514)  (18,549)  (13,865)
  Other.........................................      116    (1,850)   (1,821)
                                                 --------  --------  --------
                                                  (19,398)  (20,399)  (15,686)
                                                 --------  --------  --------
Earnings (loss) before income taxes and
 extraordinary item.............................    2,958   (81,415)    7,751
Income tax benefit (provision)..................   (1,035)   13,483     3,843
                                                 --------  --------  --------
Earnings (loss) before extraordinary item.......    1,923   (67,932)   11,594
Extraordinary item--early retirement of debt,
 net of income taxes............................                         (532)
                                                 --------  --------  --------
Net earnings (loss)............................. $  1,923  $(67,932) $ 11,062
                                                 ========  ========  ========
Earnings (loss) per share
  Earnings (loss) before extraordinary item..... $    .11  $  (3.89) $    .67
  Extraordinary item............................                         (.03)
                                                 --------  --------  --------
  Net earnings (loss)........................... $    .11  $  (3.89) $    .64
                                                 ========  ========  ========
</TABLE>
 
                                      F-4
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1995     1994
                                                              -------- --------
<S>                                                           <C>      <C>
                           ASSETS
Current assets
  Cash....................................................... $  1,671 $  2,619
  Accounts receivable, less allowance for doubtful accounts
   of $3,185 and $3,706, respectively........................  102,462   89,279
  Unbilled costs and accrued profits on contracts in
   progress..................................................   11,128   14,097
  Inventories................................................   91,130   85,110
  Assets held for sale.......................................    5,099   49,174
  Other......................................................   10,156    8,168
                                                              -------- --------
Total current assets.........................................  221,646  248,447
Assets held for sale--noncurrent.............................   12,796    2,300
Property, plant and equipment, at cost
  Land, buildings and improvements...........................   22,087   22,081
  Machinery and equipment....................................   60,362   51,397
                                                              -------- --------
                                                                82,449   73,478
Less accumulated depreciation and amortization...............   34,381   28,789
                                                              -------- --------
Net property, plant and equipment............................   48,068   44,689
Cost in excess of net assets of acquired companies, less
 accumulated amortization of $28,175 and $23,397,
 respectively................................................  136,298  140,128
Other noncurrent assets......................................   27,453   32,470
                                                              -------- --------
Total assets................................................. $446,261 $468,034
                                                              ======== ========
</TABLE>
 
                                      F-5
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                    CONSOLIDATED BALANCE SHEETS--(CONTINUED)
                (DOLLARS IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
 
<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                                            ------------------
                                                              1995      1994
                                                            --------  --------
<S>                                                         <C>       <C>
           LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
  Current portion of long-term debt........................ $  1,748  $ 42,971
  Accounts payable.........................................   39,614    38,918
  Income taxes.............................................    1,392     3,521
  Accruals and other current liabilities...................   54,794    62,863
                                                            --------  --------
Total current liabilities..................................   97,548   148,273
Long-term debt, less current portion
  Revolving Senior Bank Debt, interest rate at December 31,
   1995, 8.71% due 2000....................................   37,181
  9 1/8% Senior Notes due 2003.............................  100,000   100,000
  7 1/2% Convertible Subordinated Debentures due 2006......   64,800    69,000
  Other....................................................    1,352     2,352
                                                            --------  --------
Total long-term debt, less current portion.................  203,333   171,352
Other noncurrent liabilities...............................   45,228    49,512
                                                            --------  --------
Total liabilities..........................................  346,109   369,137
Shareholders' equity
  Series preferred stock, par value $1 per share; Autho-
   rized 12,000,000 shares; 250,000 designated Series A Ju-
   nior Participating Preferred stock, none issued
  Common stock, par value $0.20 per share; Authorized
   50,000,000 shares, issued 18,393,868 and 18,242,134
   shares, respectively....................................    3,679     3,648
  Additional paid-in capital...............................  123,717   122,940
  Retained earnings (deficit)..............................  (15,450)  (17,373)
                                                            --------  --------
                                                             111,946   109,215
Less
  Treasury stock, at cost (700,000 shares).................    8,750     8,750
  Minimum pension liability adjustment.....................    1,801       540
  Unearned compensation--restricted stock..................    1,243     1,028
                                                            --------  --------
Total shareholders' equity.................................  100,152    98,897
                                                            --------  --------
Total liabilities and shareholders' equity................. $446,261  $468,034
                                                            ========  ========
</TABLE>
 
                                      F-6
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED DECEMBER 31,
                                                  ----------------------------
                                                    1995      1994      1993
                                                  --------  --------  --------
<S>                                               <C>       <C>       <C>
Cash flows from operating activities:
  Net earnings (loss)............................ $  1,923  $(67,932) $ 11,062
  Adjustments to reconcile net earnings (loss) to
   net cash provided (used) by operating
   activities:
    Depreciation and amortization................   12,491    12,727    11,477
    Provision for pension withdrawal liability...             14,000
    Provision for restructuring..................             58,706
    Provision for losses on accounts receivable..    1,637     4,296     1,602
    Income from leveraged lease..................             (2,475)   (1,263)
    Deferred income taxes (benefit)..............      (28)  (14,587)   (5,258)
    Gain on disposition of assets and other......      (52)     (350)     (583)
    Extraordinary loss on retirement of debt.....                          625
Changes in assets and liabilities, net of effect
 of acquisitions and divestitures:
  (Increase) decrease in accounts receivable.....  (15,355)   (4,228)       33
  (Increase) decrease in unbilled costs and
   accrued profits on contracts in progress......    2,969    14,065    (8,974)
  (Increase) in inventories......................   (4,974)  (19,665)   (9,082)
  (Increase) decrease in other current assets....      484     5,688    (7,111)
  (Increase) decrease in other noncurrent
   assets........................................   (2,538)      389      (640)
  Increase (decrease) in accounts payable........      709       341    (3,408)
  Increase (decrease) in accruals and other
   current liabilities...........................   (5,816)  (10,255)    5,855
  Increase (decrease) in income taxes payable....   (2,660)    1,459     1,195
  (Decrease) in other noncurrent liabilities.....   (1,666)   (6,559)   (1,446)
  (Decrease) in discontinued operations
   liabilities...................................   (4,936)   (5,115)   (5,721)
                                                  --------  --------  --------
  Total adjustments..............................  (19,735)   48,437   (22,699)
                                                  --------  --------  --------
    Net cash provided (used) by operating
     activities..................................  (17,812)  (19,495)  (11,637)
                                                  --------  --------  --------
Cash flows from investing activities:
  Net proceeds from sale of assets...............   33,600    11,713    10,843
  Additions to property, plant and equipment.....   (6,767)  (10,299)  (11,250)
  Acquisition of subsidiaries, net of cash
   acquired......................................     (947)   (4,911)  (48,477)
  Proceeds from sale of leveraged lease..........              6,758
  Investment in leveraged lease..................                       (2,697)
  Other transactions, net........................                 39         1
                                                  --------  --------  --------
    Net cash provided (used) by investing
     activities..................................   25,886     3,300   (51,580)
                                                  --------  --------  --------
Cash flows from financing activities:
  Additions to debt..............................  382,005   201,085   228,632
  Reductions in debt............................. (391,247) (184,045) (265,966)
  Issuance of 9 1/8% Senior Notes................                      100,000
  Exercise of stock options......................      220       280        77
                                                  --------  --------  --------
    Net cash provided (used) by financing
     activities..................................   (9,022)   17,320    62,743
                                                  --------  --------  --------
Net increase (decrease) in cash..................     (948)    1,125      (474)
Cash at beginning of year........................    2,619     1,494     1,968
                                                  --------  --------  --------
Cash at end of year.............................. $  1,671  $  2,619  $  1,494
                                                  ========  ========  ========
</TABLE>
 
                                      F-7
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                             COMMON STOCK     ADDITIONAL
                         --------------------  PAID-IN   RETAINED
                           SHARES   PAR VALUE  CAPITAL   EARNINGS   OTHER      TOTAL
                         ---------- --------- ---------- --------  --------   --------
<S>                      <C>        <C>       <C>        <C>       <C>        <C>
Balance at December 31,
 1992................... 18,002,334  $3,600    $121,292  $ 39,497  $ (8,750)* $155,639
Net earnings............                                   11,062               11,062
Award of restricted
 stock under the
 employees' stock plan..     65,000      13         381                            394
Exercise of stock
 options................     18,000       4          73                             77
Minimum pension
 liability adjustment...                                             (1,345)    (1,345)
Unearned compensation--
 restricted stock.......                                               (341)      (341)
                         ----------  ------    --------  --------  --------   --------
Balance at December 31,
 1993................... 18,085,334   3,617     121,746    50,559   (10,436)   165,486
Net loss................                                  (67,932)             (67,932)
Award of restricted
 stock under the
 employees' stock plan..     97,000      19         926                            945
Exercise of stock
 options................     59,800      12         268                            280
Minimum pension
 liability adjustment...                                                805        805
Unearned compensation--
 restricted stock.......                                               (687)      (687)
                         ----------  ------    --------  --------  --------   --------
Balance at December 31,
 1994................... 18,242,134   3,648     122,940   (17,373)  (10,318)    98,897
Net income..............                                    1,923                1,923
Award of restricted
 stock under the
 employees' stock plan..    104,534      21         567                            588
Exercise of stock
 options................     47,200      10         210                            220
Minimum pension
 liability adjustment...                                             (1,261)    (1,261)
Unearned compensation--
 restricted stock.......                                               (215)      (215)
                         ----------  ------    --------  --------  --------   --------
Balance at December 31,
 1995................... 18,393,868  $3,679    $123,717  $(15,450) $(11,794)  $100,152
                         ==========  ======    ========  ========  ========   ========
</TABLE>
- --------
* Treasury Stock
 
                                      F-8
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  (a) Basis of Presentation. The accompanying financial statements include the
accounts of UNC Incorporated and its Subsidiaries ("the Company") after
elimination of all significant intercompany accounts and transactions.
 
  (b) Long-Term Contracts. Revenues under fixed-price production contracts are
primarily recognized under the percentage-of-completion method and are
measured principally on a cost-to-cost basis. Cost estimates are reviewed
periodically as the work progresses, and adjustments are reflected in the
period in which revisions to such estimates are deemed necessary. Revenues
under fixed rate per hour service contracts are recognized as services are
performed based on actual hours incurred under the contracts. Performance
award fees incorporated in certain government contracts are recognized when
there is sufficient information to assess expected contract performance.
Provisions for estimated losses on contracts are recorded when identified.
 
  (c) Inventories. Valuation of inventories is at the lower of cost or market,
utilizing the first-in, first-out and average cost methods.
 
  (d) Depreciation and Amortization. The Company's property, plant and
equipment are depreciated and amortized over their estimated useful lives by
the straight-line method, using periods ranging from 10 to 30 years for
buildings and improvements and from 3 to 10 years for machinery and equipment.
 
  (e) Cost in Excess of Net Assets of Acquired Companies. The excess of
acquisition cost over the fair value of tangible and identifiable intangible
net assets of acquired companies at date of acquisition is amortized on a
straight-line basis over periods ranging from 10 to 40 years. The Company
assesses the recoverability of cost in excess of net assets of acquired
companies by determining whether the amortization of this intangible asset
over its remaining life can be recovered through estimated future undiscounted
operating cash flows. If it is not recoverable, the carrying value of the cost
in excess of net assets of acquired companies will be reduced by the estimated
shortfall of discounted cash flows.
 
  (f) Pension Plans and Post-retirement Benefits. Substantially all non-union
employees of the Company are covered under defined contribution plans. The
cost of these plans is a fixed percentage of the participants' eligible
compensation. In addition, the Company provides benefits to a limited number
of active and retired employees under an unfunded contributory defined benefit
post retirement health care plan. Also, the Company participates in multi-
employer defined benefit pension plans for certain active and retired union
employees. The Company's policy is to fund these benefits in accordance with
the provisions of the collective bargaining agreements.
 
  (g) Income Taxes. Deferred income taxes are provided on a liability method
whereby deferred tax assets are recognized for deductible temporary
differences and operating loss and credit carryforwards, and deferred tax
liabilities are recognized for taxable temporary differences. Temporary
differences are the differences between the reported amounts of assets and
liabilities and their tax basis. Deferred tax assets are reduced by a
valuation allowance when it is "more likely than not" that some portion or all
of the deferred tax assets will not be realized. Deferred tax assets and
liabilities are adjusted for the effects of changes in tax laws and rates on
the date of enactment.
 
  (h) Environmental Liabilities. The Company accrues environmental costs on an
undiscounted basis when it is probable that a liability has been incurred and
the amount can be reasonably estimated. To the extent such costs are covered
by U.S. government contracts, these costs are treated as contract cost and
recognized as incurred.
 
  (i) Earnings Per Share. The calculation of earnings per share of common
stock is based on the weighted average number of shares outstanding, assuming
the exercise of stock options where the impact is dilutive. The weighted
average number of shares of common stock outstanding for the years 1995, 1994
and 1993 were 17,666,000, 17,474,000 and 17,356,000, respectively.
 
                                      F-9
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  (j) Use of Estimates. The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
 
2. RESTRUCTURING
 
  In the second quarter of 1994, the Company recorded a restructuring charge
of $58.7 million ($47 million after-tax) in connection with a strategic
program to reduce its cost structure and asset base in light of the continuing
depressed economic conditions in the aviation industry. The restructuring
charge consisted of a $21.8 million non-cash charge applicable to the
writedown of the estimated net realizable value of the assets, including $4.6
million of goodwill, associated with the sale and disposition of two business
units, the closing of a facility and the consolidation of two other plants,
and a $20.5 million provision for cost associated with the sale, closing and
consolidation of two business units and facilities, including severance and
related cost. The remaining $16.4 million restructuring charge consists of
non-cash charges of $3.0 million related to the writedown of the carrying
value of certain underutilized plant and equipment that were identified for
sale under the restructuring program and a $13.4 million writedown of the
carrying value of inventory that was identified for sale to third party
brokers and others under the restructuring program. The balance of the reserve
for future expenditures related to restructuring at December 31, 1995, was
$3.9 million.
 
3. ACQUISITIONS AND PROSPECTIVE ACQUISITION
 
  On January 15, 1996, the Company entered into an agreement to acquire
substantially all of the assets and certain liabilities of Garrett Aviation
Services, a leading provider of aviation services in the business aviation
aftermarket. The purchase price is approximately $145 million which the
Company intends to finance through the issuance of $125 million of long-term
senior subordinated notes and $25 million of 8.5% cumulative convertible
Preferred Stock. In addition, borrowing under the Company's Revolving Senior
Bank Debt will be necessary to the extent the purchase price plus transaction
costs exceeds the amount of funds generated from the issuance of the notes and
Preferred Stock. The Company is currently in the process of soliciting the
holders of the 9 1/8% Senior Notes to amend certain covenants in order to
permit the borrowing of additional debt and amend the restrictions on the
payment of cash dividends to permit the payment of dividends on the Preferred
Stock. As of February 23, 1996, the Company received consent from the required
majority of note holders to amend the covenants. The acquisition is contingent
upon, among other things, receiving governmental approval under the Hart Scott
Rodino Act and financing on terms that are satisfactory to the Company. It is
anticipated that the acquisition will be completed in the latter part of April
1996. Under certain circumstances, if the acquisition is not ultimately
consummated, the Company may be required to pay a break-up fee of up to
potentially $5.0 million.
 
                                     F-10
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  During 1993, the Company acquired the entities described below, which were
accounted for by the purchase method of accounting. The results of operations
of the acquired companies are included in the Company's statement of earnings
for the periods in which they were owned by the Company.
 
  In April 1993, the Company acquired substantially all of the assets and
technology, and assumed certain liabilities of Artex Tool Corporation and
Stockton Enterprises (collectively "Artex") for $5.2 million which was funded
through a borrowing under the Company's revolving credit agreement. Artex is
engaged in the remanufacture and repair of aircraft engine gear box housings,
wheels and other aircraft and engine parts and accessories. Following its
acquisition this operation was renamed UNC Artex. Under the terms of the
purchase agreement, the Company may be required to make additional payments of
up to $1.2 million, contingent upon Artex achieving certain profit levels
during the three year period ending May 1, 1996. The excess of the purchase
price over the estimated fair value of the tangible and identifiable
intangible net assets acquired is amortized over a period of twenty-five years
using the straight-line method. Any future amounts earned under the terms of
this agreement will be recorded as additional cost in excess of net assets of
acquired companies.
 
  In July 1993, the Company acquired substantially all of the assets and
technology, and assumed certain liabilities of Johnson Technology ("Johnson"),
a division of Freedom Forge Corporation for $14.5 million in cash and $4
million in notes, payable in annual installments through July 1997. The cash
portion of the purchase price was funded from proceeds received from the sale
of 9 1/8% Senior Notes (see Note 7 of Notes to Consolidated Financial
Statements). Johnson provides proprietary turbine nozzle and vane
manufacturing and repairs, and specialized non-conventional machining of super
alloys such as electro-chemical deep hole drilling, laser milling, and
electro-discharge machining. Following its acquisition, this operation was
renamed UNC Johnson Technology. Under the terms of the purchase agreement, the
Company may be required to make additional payments contingent upon Johnson
achieving certain gross profit levels during a five year period ending in
September 1998 of up to $5 million of which $0.9 million was paid in 1995, and
$1.0 million in 1994. The excess of the purchase price over the estimated fair
value of the tangible and identifiable intangible net assets acquired is
amortized over a period of forty years using the straight-line method.
Contingent amounts earned under the terms of this agreement are recorded as
additional cost in excess of net assets of acquired companies.
 
  In August 1993, the Company acquired the assets and technology and assumed
certain liabilities of All Fab, Inc. ("All Fab"), an aerostructure supplier
for a major airframe manufacturer. All Fab serves the aviation industry as a
manufacturer of major aircraft structural components and sheet metal sub-
assemblies. Following its acquisition, this operation was renamed UNC
Aerostructures, Washington. The purchase price consisted of $2.7 million in
cash and $3.1 million in notes. The notes consist of a $1.8 million note
bearing interest at 8% and a $1.3 million note bearing interest at the prime
rate plus one half of one percent, payable in variable installments through
December 1998. The excess of the purchase price over the estimated fair value
of the tangible and identifiable intangible net assets acquired is amortized
over a period of forty years using the straight-line method.
 
  In August 1993, the Company acquired substantially all the assets and
technology, and assumed certain liabilities of Metcalf Servicing Company
("Metcalf") for $4.5 million in cash and the Company elected to retire $1.3
million of bank indebtedness of Metcalf. Metcalf serves the industrial turbine
engine market with overhauls, parts repair and contract maintenance services.
Following its acquisition, this operation was renamed UNC Metcalf Servicing,
Inc. The excess of the purchase price over the estimated fair value of the
tangible and identifiable intangible net assets acquired is amortized over a
period of twenty-five years using the straight-line method.
 
  In October 1993, the Company acquired substantially all the assets and
assumed certain liabilities of Lear Siegler Management Services Corp. ("Lear
Siegler"). Lear Siegler provides contract services for the operation,
maintenance and repair of aircraft, land vehicles and marine vehicles for the
U.S. Department of Defense and
 
                                     F-11
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
the armed services of foreign governments. Following its acquisition, this
operation was renamed UNC Lear Siegler. The purchase price was $17.4 million.
The excess of the purchase price over the estimated fair value of the tangible
and identifiable intangible net assets acquired is amortized over a period of
twenty-five years using the straight-line method.
 
  Under the terms of the earn-out provisions of agreements related to
acquisitions prior to 1993, the Company paid $3.7 million in 1994, and $3.7
million in 1993. The earn-out provisions under these agreements have expired.
 
4. CONTRACTS IN PROGRESS
 
  Unbilled costs and accrued profits on production contracts in progress
consist of the following:
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                             -----------------
                                                               1995     1994
                                                             -------- --------
                                                                (DOLLARS IN
                                                                THOUSANDS)
     <S>                                                     <C>      <C>
     U.S. government contracts and subcontracts:
       Costs incurred and accrued profits on contracts in
        progress............................................ $ 26,516 $ 14,192
       Less progress billings to date.......................   21,674    7,389
                                                             -------- --------
       Unbilled costs and accrued profits on contracts in
        progress............................................    4,842    6,803
     Commercial contracts:
       Costs incurred and accrued profits on contracts in
        progress............................................    6,286    7,294
                                                             -------- --------
     Total unbilled costs and accrued profits on contracts
      in progress........................................... $ 11,128 $ 14,097
                                                             ======== ========
</TABLE>
 
  Amounts billed under contracts in progress and included in accounts
receivable at December 31, 1995 were $3.1 million under U.S. government prime
and subcontracts and $2.4 million under commercial contracts. At December 31,
1994 these amounts were $3.1 million and $2.2 million, respectively.
 
  Also, included in accounts receivable at December 31, 1995 and 1994 were
other amounts due from the U.S. government totaling $37.7 million and $42.2
million, respectively, including unbilled amounts of $14.9 million and $18.3
million in 1995 and 1994, respectively.
 
  Unbilled amounts are recoverable from the customer upon shipment of the
product, presentation of bills or completion of the contract. The Company
believes that a substantial portion (approximately 80%) of these unbilled
amounts will be collected in 1996.
 
  Included in accounts receivable at December 31, 1995 and 1994 is $2.0
million of cost applicable to a $3.2 million claim for equitable adjustment
filed by the Company under a contract with the U.S. government. The claim,
which includes direct costs, overhead, general and administrative costs and
profit, arises from constructive change orders on the part of the government,
defective specifications, government caused delays and other issues in
connection with a contract to provide aircraft nozzle segment assemblies to
the U.S. Air Force. The Company has been advised by outside legal counsel that
a basis for entitlement exists and that recovery of the recorded amount of the
claim is probable.
 
  Also included in accounts receivable at December 31, 1995 and 1994 is a
claim for $630,000 which the Company believes was improperly withheld by the
U.S. government in connection with a contract to provide aircraft intermediate
level maintenance, repair and overhaul services at six Naval Air Stations. The
claim arises from the U.S. government unilaterally imposing a previously
undisclosed conversion formula to the determination of the amount earned,
contrary to contract terms. In December 1993, the Company received a
 
                                     F-12
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
favorable ruling on the claim from the Armed Services Board of Contract
Appeals which overturned the government's previous position and instructed the
government to reconsider the matter. The Company believes it will prevail in
realizing the amount of the claim that has been recorded in accordance with
the terms of the contract.
 
5. INVENTORIES
 
  Inventories as of December 31, 1995 and 1994, consist of the following:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31,
                                                                 ---------------
                                                                  1995    1994
                                                                 ------- -------
                                                                   (DOLLARS IN
                                                                   THOUSANDS)
     <S>                                                         <C>     <C>
     Component parts and materials.............................. $70,317 $61,282
     Work in progress...........................................  17,436  21,161
     Supplies...................................................   3,377   2,667
                                                                 ------- -------
                                                                 $91,130 $85,110
                                                                 ======= =======
</TABLE>
 
6. ASSETS HELD FOR SALE
 
  Assets held for sale, which are stated at their estimated net realizable
value, consist principally of real estate and improvements and inventories of
the Company's former JT8 engine overhaul business that was closed in 1994, and
certain other inventory and underutilized property and equipment that has been
identified for sale under the Company's restructuring program. Also included
in assets held for sale is real estate of the Company's discontinued minerals
business. The Company expects to recover the recorded value of these assets
over the next three years.
 
7. LONG-TERM DEBT
 
  Long-term debt consists of the following:
 
<TABLE>
<CAPTION>
                                                               DECEMBER 31,
                                                             -----------------
                                                               1995     1994
                                                             -------- --------
                                                                (DOLLARS IN
                                                                THOUSANDS)
     <S>                                                     <C>      <C>
     Revolving Senior Bank Debt, interest rate at December
      31, 1995, 8.71% due 2000.............................. $ 37,181
     Revolving Senior Bank Debt, prime plus 1/2% due 1995...          $ 40,000
     9 1/8% Senior Notes due 2003...........................  100,000  100,000
     7 1/2% Convertible Subordinated Debentures due 2006....   65,431   69,000
     Other..................................................    2,469    5,323
                                                             -------- --------
                                                              205,081  214,323
     Less current portion...................................    1,748   42,971
                                                             -------- --------
                                                             $203,333 $171,352
                                                             ======== ========
</TABLE>
 
  In May 1995, the Company entered into a new revolving credit agreement which
provides for a five year credit line through May 2000 with a borrowing
capacity of up to $90 million, subject to borrowing base limitations as
defined in the agreement and reduced by outstanding letters of credit. The
Company's unused availability under the credit line was $33.0 million at
December 31, 1995. Interest is payable on the borrowings at a base rate, as
defined in the agreement, or the LIBOR rate plus, in each case, an applicable
margin based
 
                                     F-13
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
upon the Company's performance under certain financial ratios. The interest
rate at December 31, 1995, was 8.71%. The Company has agreed to pay an annual
commitment fee on the unused portion of the line at rates ranging from 1/2 of
1% to 1/4 of 1% dependent on meeting certain financial ratios. The revolving
credit is collateralized by the Company's accounts receivable and inventories.
The agreement contains covenants which, among other things, include provisions
for the maintenance of certain financial ratios and prohibits the payment of
cash dividends, except for cash dividends paid in connection with the senior
cumulative convertible preferred stock to be issued under the October 1995
agreement with Gildea Investment Company. See Note 9 of Notes to Consolidated
Financial Statements.
 
  On July 29, 1993 the Company issued $100.0 million of 9 1/8% Senior Notes
due July 15, 2003. The Notes are redeemable, at the option of the Company, on
or after July 15, 1998 at declining premiums through 2000 and at their
principal amount thereafter. The debt indenture contains certain covenants
which, among other things, allow additional borrowings based on certain
financial ratios and restrict the payment of cash dividends. In connection
with the proposed acquisition of Garrett Aviation Services, the Company is in
the process of soliciting current note holders to amend certain covenants in
order to permit additional borrowings and amend the restrictions on the
payment of cash dividends. As of February 23, 1996, the Company received
consent from the required majority of note holders to amend the covenants.
 
  The 7 1/2% Convertible Subordinated Debentures due 2006 are convertible into
shares of the Company's common stock at a conversion price of $15.40 per share
and are redeemable (subject to certain restrictions) at the option of the
Company at declining premiums through 1996 and at the principal amount
thereafter. Annual sinking fund payments of $4.2 million commence in March
1996. During 1995 the Company purchased approximately $3.6 million face amount
of debentures to satisfy, in part, the March 1996 sinking fund payment. In
January 1996, the Company purchased in the open market an additional $0.6
million of the 7 1/2% Convertible Subordinated Debentures to satisfy the
balance of the 1996 sinking fund requirement.
 
  Included in other assets at December 31, 1995 and 1994, respectively, was
approximately $3.5 million and $3.9 million of unamortized issue costs
incurred in connection with the issuance of the 9 1/8% Senior Notes and the 7
1/2% Convertible Subordinated Debentures.
 
  Annual maturities of long-term debt during the next five years are
$1,748,000 in 1996, $5,317,000 in 1997, $4,317,000 in 1998, $4,318,000 in 1999
and $41,381,000 in 2000.
 
  The estimated fair values of the 7 1/2% Convertible Subordinated Debentures,
and the 9 1/8% Senior Notes, based on quoted market prices, were approximately
$58.2 million and $98.0 million, respectively, at December 31, 1995 and $53.2
million and $89.0 million, respectively, at December 31, 1994. The Company
believes that the carrying value of its remaining debt, which consists
principally of revolving credit, approximates market value based on interest
rates that are available to the Company for the issuance of debt with similar
term and maturities.
 
                                     F-14
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
8. OTHER LIABILITIES
 
  Accruals and other current liabilities consist of the following:
 
<TABLE>
<CAPTION>
                                                                DECEMBER 31,
                                                              -----------------
                                                                1995     1994
                                                              -------- --------
                                                                 (DOLLARS IN
                                                                 THOUSANDS)
     <S>                                                      <C>      <C>
     Payroll and related expenses............................ $ 28,339 $ 26,807
     Pension plans...........................................    6,106    5,910
     Accrued interest........................................    5,812    6,473
     Accruals related to discontinued operations.............    3,075    4,671
     Accruals related to restructuring.......................    3,858    7,812
     Other...................................................    7,604   11,190
                                                              -------- --------
                                                              $ 54,794 $ 62,863
                                                              ======== ========
</TABLE>
 
  The Company discontinued its minerals and offshore products and services
operations in 1984, its telecommunications operation in 1988 and its submarine
propulsion unit manufacturing operation and its environmental services
operation in 1990. In connection with these actions, the Company has
approximately $15.7 million, $12.6 million included in noncurrent liabilities,
accrued to cover the cost of certain long-term remediation activities, wind
down and final closure of certain long-term U.S. government contracts,
resolution of certain litigation and disposition of remaining properties. The
Company anticipates that these activities will be completed over the next
three years.
 
9. PREFERRED STOCK
 
  In October 1995, the Company reached an agreement with Gildea Investment
Company ("Gildea") and other investors to provide up to $25 million of equity
financing on an as needed basis to assist in financing future acquisitions.
The equity investment will be in the form of a senior cumulative convertible
preferred stock ("the Preferred") issued by the Company. The Preferred will be
purchased at $100 per share with a cumulative annual dividend rate of 8.5%,
with no mandatory redemption, and will be convertible into common stock at a
price of $7 per share. The Company will have the option to pay dividends in
cash or in the form of a pay-in-kind cumulative preferred stock. Gildea has
the option to invest $10 million if a like amount of Preferred has not been
issued by the Company by April 4, 1996.
 
10. PREFERRED STOCK PURCHASE RIGHTS
 
  On September 25, 1987, the Board of Directors of the Company declared a
dividend of one Preferred Share Purchase Right for each share of common stock
outstanding on October 19, 1987. Each Right entitles the holder to acquire one
one-hundredth of a share of newly created Series A Junior Participating
Preferred Stock at an exercise price of $50 per one one-hundredth of a
Preferred Share. The Rights trade with the common stock and are not
exercisable or transferable apart from the common stock until 10 days after a
person or group acquires, or announces a tender offer for 20% or more of the
Company's outstanding common stock.
 
  If the Company is acquired in a merger or other business combination, each
Right will entitle its holder to purchase, at the Right's then-current
exercise price, a number of the acquiring company's shares having a market
value at that time of twice the Right's exercise price. In addition, if
someone acquires 20% or more of the Company's outstanding common stock, each
Right will entitle its holder (other than the acquiring person) to purchase,
at the Right's then-current exercise price, a number of the Company's common
shares having a market value of twice the Right's exercise price.
 
                                     F-15
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Prior to the acquisition by someone of beneficial ownership of 20% or more
of the Company's common stock, the Rights are redeemable for $.01 per Right
either at the option of the Board of Directors or automatically in connection
with the consummation of any tender offer at a cash price per share equal to
or greater than the price approved by stockholders at a special meeting which
would be called under certain circumstances in accordance with procedures
contained in the Rights Plan. The Rights expire on October 19, 1997.
 
11. LITIGATION AND CONTINGENCIES
 
  Since 1985 the former Western Union has been seeking recoupment (the
"Claim") from various providers of international telex services ("ITPs") for
interconnect charges with respect to the use of Western Union's domestic telex
network during the late 1970s and early 1980s. Among these ITPs was TRT
Communications, Inc. ("TRT"), which the Company had acquired in September
1985. As part of the Company's acquisition of TRT, the Company had received
certain representations and warranties from the seller of TRT with respect to
the Claims. In January 1995, nearly seven years after a 1988 remand from the
U.S. Court of Appeals for the District of Columbia (the "Appeals Court"),
which had vacated an earlier determination by the FCC with respect to the
Claims, the FCC determined that the Claims were appropriate. The FCC's
determination was again appealed to the Appeals Court which on February 6,
1996 rendered a judgment upholding the FCC's determination with respect to
these matters. As a result, TRT may be liable to the former Western Union for
Claims and interest of approximately $5.0 million. However, the Company sold
its interest in TRT in 1988 and, in connection therewith, the Company provided
the purchaser with certain specific indemnities. The Company has been informed
that its purchaser has in turn sold TRT to a third party with whom the Company
has no contract for indemnity. As a consequence, the Company does not believe
that it has any indemnity liability to the current owner of TRT. The Company
intends to seek a rehearing by the Appeals Court, to assert a protective claim
against the seller of TRT, and to reject any claim by the current owner of
TRT. Both the Company and its outside legal counsel believe the Company has
meritorious defenses against any claim under its indemnification agreement.
 
  Lockheed-Martin Corporation ("Lockheed") began an action in United States
District Court of the Central District of California under the Comprehensive
Environmental Response Compensation and Liability Act of 1980 ("CERCLA") in
August 1994. In that action, Lockheed seeks to have owners and operators of
property situated above the San Fernando Valley aquifer contribute to the
costs incurred or to be incurred by Lockheed to clean up contaminated
groundwater constituting the aquifer. A subsidiary of the Company, Pacific
Airmotive Corporation ("PAC"), was made one of the defendants in the action.
The Company and a second subsidiary, Airwork Corporation, were added as
defendants in December 1995. Based on several series of soil tests conducted
on PAC's property and consultants' reports since approximately 1989, the
Company concluded, and continues to conclude, that there is no demonstration
that contaminants of concern identified in the groundwater by the U.S.
Environmental Protection Agency have been transmitted from the surface of
PAC's property to the underlying groundwater approximately 200 feet below
ground surface. PAC is also pursuing alternative remedies against Purex
Industries, Inc. which owned and operated the property prior to 1985. The
Company and Airwork have filed motions to dismiss the action as to them on the
ground, among others, that they did not own or operate PAC's property, or
control PAC's operations. The Company is not able to determine whether it or a
subsidiary of the Company will be held liable as a result of the Lockheed
action, or to establish a range of loss.
 
  The Company during 1995 was involved in litigation with respect to a
promissory note issued by the Company in July 1981 in connection with the
acquisition of Normco Contractors, Inc. ("Normco"), a former subsidiary of the
Company that was discontinued in 1984 and sold in 1985. The plaintiff, a
former owner of Normco, brought action to obtain payment of $2.2 million
allegedly due under the note. The Company did not make payment on the note
because the Company believed that, under the terms of the note and the related
purchase agreement, payment was contingent upon Normco attaining certain
operating profit levels that were not
 
                                     F-16
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
achieved. The plaintiff's motion for summary judgment was granted in March
1992. However, in July 1993 the appellate court reversed and remanded the case
for trial. Following trial in April 1994, a jury verdict was rendered in
plaintiff's favor for the amount of the note plus interest and attorney's
fees. The Company appealed the verdict on the grounds of prejudicial conduct
by the trial judge as well as on legal grounds that were essentially the same
as those argued in its previous successful appeal. The Appellate Court ruled
in favor of the plaintiff, and the Company paid the judgment of approximately
$3.5 million in October 1995. The Company is currently evaluating seeking
recovery of all or part of the judgment from the legal firm that represented
the Company in the 1981 acquisition of Normco.
 
  In June 1995, the Company sold its chemical milled aircraft and engine
component business located in Weatherford, Texas, Chemical Dynamics, Inc., to
the former owner of the business. Under the terms of the agreement, the
purchaser assumed, among other things, all known environmental risks related
to the operation of the business.
 
  The Company and a subsidiary, UNC Airwork Corporation, are defendants in
litigation commenced in New York by Energy Services, Inc. ("ESI") seeking $3.4
million in alleged contract damages relating to a proposal to provide and
install electrical generating and other related equipment for a third party.
The Company and Airwork believe they have meritorious defenses to ESI's
claims. Airwork has filed a counterclaim against ESI and an affiliate, Energy
Maintenance Corporation ("EMC") for more than $3.7 million. In December 1994,
the trial court granted Airwork's motion for partial summary judgment against
EMC, on a separate claim, in the amount of $458,000. The trial court
subsequently awarded $1.5 million of ESI's claims against the Company and
Airwork on a theory of unjust enrichment, based apparently on the opinion that
the Company, Airwork and ESI in 1992 were implementing an agreement between
Airwork and ESI's affiliate dated August 19, 1991. The Company and Airwork are
preparing for trial on Airwork's claim for more than $3.7 million, and will
appeal the trial court's award to ESI. The Company believes it is probable
that ESI and an affiliate will be found liable for Airwork's remaining claims,
and that any recovery against the Company and Airwork is not predictable.
 
  During 1993, the State of New Mexico passed the New Mexico Mining Act
("Act"), which imposes certain reclamation obligations on owners and operators
of existing and new mining operations. The State has asserted that a number of
mines operated by the Company's subsidiary, United Nuclear Corporation
("United Nuclear"), at various times during the period 1970 through 1982 may
be covered by the Act. Regulations for compliance with the Act were issued in
1994. However, the regulations did not clarify the extent to which mines
previously operated by United Nuclear may be covered by the Act. Consequently,
it is impossible to estimate the cost of remediation or the timing and extent
of remedial action that may be required. The Company has been advised by
outside counsel that United Nuclear's defenses have merit, and it is
contesting the State's assertions.
 
  A uranium mill and mill tailings facility of a subsidiary of the Company,
United Nuclear, located in Church Rock, New Mexico was placed on the National
Priorities List by the U.S. Environmental Protection Agency ("EPA") in 1982,
pursuant to the Comprehensive Environmental Response, Compensation and
Liability Act of 1980 ("CERCLA"). EPA issued an Administrative Order in 1989
requiring remediation of ground water on or adjacent to the site that is the
same as those contained in the reclamation plan submitted to the Nuclear
Regulatory Commission ("NRC") in 1988 by United Nuclear in accordance with its
license with the NRC. United Nuclear has been remediating the site in
accordance with the Administrative Order and the NRC license and has incurred
cost for such remediation of $2.1 million, $2.2 million and $1.7 million in
1995, 1994 and 1993, respectively. The Company has accrued approximately $4.0
million in the accompanying consolidated balance sheet for the balance of
remediation required under the approved reclamation plan.
 
  The Company's former Naval Products Division has been named under CERCLA,
along with a number of other parties, as a Potentially Responsible Party at
several waste disposal sites. In each case, the Division has
 
                                     F-17
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
been named as a de minimus party. The Company believes that any cost,
estimated to be less than a total of $100,000, that may be assessed to the
Division is recoverable under its U.S. government contracts.
 
  The Company and its subsidiaries are also parties to various other legal
actions and administrative proceedings and subject to various claims arising
in the ordinary course of business. The Company believes that the disposition
of these matters will not have a material adverse effect on the financial
condition, results of operations or liquidity of the Company.
 
12. INCOME TAXES
 
  During 1992, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 109 (SFAS No. 109), "Accounting for Income
Taxes" which supersedes SFAS No. 96. Similar to SFAS No. 96, SFAS No. 109
retains an asset and liability approach to accounting for income taxes. This
standard also requires recognition of income tax benefits for loss
carryforwards, credit carryforwards and certain temporary differences for
which tax benefits have not previously been recorded. The tax benefits
recognized must be reduced by a valuation allowance where it is more likely
than not that the benefits may not be realized. The Company adopted SFAS No.
109 as of January 1, 1993. There was no cumulative effect of this change in
accounting for income taxes on the consolidated financial statements.
 
  The income tax provision for continuing operations consists of the
following:
 
<TABLE>
<CAPTION>
                                                     YEAR ENDED DECEMBER 31,
                                                    ---------------------------
                                                     1995      1994      1993
                                                    -------  --------  --------
                                                     (DOLLARS IN THOUSANDS)
     <S>                                            <C>      <C>       <C>
     Federal: Current.............................  $   260  $    103  $    396
        Deferred..................................      (97)  (14,230)   (5,664)
                                                    -------  --------  --------
                                                        163   (14,127)   (5,268)
     State: Current...............................      803     1,001     1,019
       Deferred...................................       69      (357)      406
                                                    -------  --------  --------
                                                        872       644     1,425
                                                    -------  --------  --------
     Total tax provision (benefit)................  $ 1,035  $(13,483) $ (3,843)
                                                    =======  ========  ========
</TABLE>
 
  The tax provision for continuing operations differs from the amount computed
using the statutory federal income tax rate as follows:
 
<TABLE>
<CAPTION>
                                                    YEAR ENDED DECEMBER 31,
                                                   ---------------------------
                                                    1995      1994      1993
                                                   -------  --------  --------
                                                    (DOLLARS IN THOUSANDS)
     <S>                                           <C>      <C>       <C>
     Tax expense (benefit) at statutory rate.....  $ 1,006  $(27,681) $  2,635
     Amortization and write-off of cost in excess
      of net assets of acquired companies........    1,078     1,009     1,019
     State taxes, net of federal tax benefit and
      reduction of state tax accrual.............      600       425     1,238
     Change in the valuation allowance for
      deferred tax assets........................   (1,331)   13,692    (8,242)
     Foreign sales tax benefits..................     (487)     (381)     (302)
     Other.......................................      169      (547)     (191)
                                                   -------  --------  --------
     Tax provision (benefit) at actual rate......  $ 1,035  $(13,483) $ (3,843)
                                                   =======  ========  ========
</TABLE>
 
 
                                     F-18
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
  The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December
31, 1995 and 1994 are as follows:
<TABLE>
<CAPTION>
                                                              1995      1994
                                                            --------  --------
                                                               (DOLLARS IN
                                                               THOUSANDS)
   <S>                                                      <C>       <C>
   Deferred tax assets:
     Accounts receivable, principally due to allowance for
      doubtful accounts.................................... $  1,070  $    503
     Inventories, principally due to additional cost
      inventoried for tax purposes and financial statement
      allowances...........................................    1,679     1,666
     Employee benefits, principally due to accrual for
      financial reporting purposes.........................   13,510    11,264
     Accrual for costs of restructuring....................    8,750    12,112
     Accrual for disposal of discontinued operations.......    5,020     5,820
     Net operating loss carryforward.......................   11,771    14,540
     Alternative minimum tax credit carryforwards..........    1,730     1,730
     Other.................................................    5,756     4,549
     Less--valuation allowance.............................  (15,710)  (17,041)
                                                            --------  --------
   Total deferred tax assets...............................   33,576    35,143
                                                            --------  --------
   Deferred tax liabilities:
     Plant and equipment, principally due to basis
      differences..........................................   (8,993)   (8,617)
     Contract income recognized for financial reporting
      purposes.............................................     (921)   (1,232)
     Intangibles...........................................     (979)
     Other.................................................      (64)     (320)
                                                            --------  --------
   Total deferred tax liabilities..........................  (10,957)  (10,169)
                                                            --------  --------
   Net deferred tax asset.................................. $ 22,619  $ 24,974
                                                            ========  ========
</TABLE>
 
  The decrease in the deferred tax valuation allowance of $1,331,000 in 1995
was due to the realization of current income tax benefits resulting from the
reversal of temporary differences against financial statement income. The
increase in the deferred tax valuation allowance of $13,692,000 in 1994 was
due to the uncertainty of realizing the tax benefits from net operating losses
and certain tax assets generated by the 1994 restructuring provisions, the
provision for the withdrawal from a multi-employer pension plan and other one-
time charges. The net change in the valuation allowance in 1993 was a decrease
of $10,070,000 of which $2,451,000 resulted from the realization of tax
benefits of temporary differences which reversed during the year and
$7,619,000 resulted from the Company's re-evaluation of the realizability of
future income tax benefit occasioned by various events, including the
acquisition of four businesses which resulted in an adjustment to goodwill of
$1,829,000, the awarding of approximately $227,000,000 in new contracts and
the decision to withdraw from the unprofitable third-party JT8 engine overhaul
product line. The amount of deferred tax valuation allowance is determined
based upon management's evaluation of the net realizability of the future
income tax benefits, considering expiration of net operating losses,
predictability of future income, including the impact of the Company's
restructuring program, and the timing of reversal of temporary differences.
 
  At December 31, 1995 and 1994, other current assets include net deferred tax
assets of approximately $5.7 million and $3.2 million and other noncurrent
assets include net deferred tax assets of approximately $16.9 million and
$21.7 million, respectively. Also, at December 31, 1995 and 1994, current
liabilities include income taxes payable of $1.4 million and $3.5 million,
respectively.
 
  At December 31, 1995, the Company has net operating loss carryforwards of
$34,621,000 for income tax reporting purposes of which $8,727,000 expire in
2008, $19,576,000 expire in 2009, and $6,318,000 expire in 2010. The Company
also has net operating loss carryforwards of $29,602,000 available for
purposes of federal
 
                                     F-19
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
alternative minimum tax of which $1,454,000 expire in 2008, $22,777,000 expire
in 2009 and $5,371,000 expire in 2010. At December 31, 1995, the Company has
alternative minimum tax credit carryforwards of approximately $1,730,000 which
are available to reduce future Federal regular income taxes over an indefinite
period.
 
  In connection with an examination of the Company's federal income tax
returns for the years 1990 through 1992, the Internal Revenue Service ("IRS")
has proposed certain tax adjustments that could result in an additional tax
liability. The Company disagrees with a large majority of the proposed
adjustments and has asserted certain offsetting tax adjustments in its favor.
The Company has filed a written protest challenging the proposed adjustments
and supporting its right to the offsetting adjustments. Management and its tax
counsel are of the opinion that the issues making up most of the additional
tax liability proposed by the IRS are either not factually or legally
supportable and that the Company's offsetting adjustments are meritorious. In
addition, management is of the opinion that any additional net tax liability
that might ultimately result from the IRS audit would not have a material
adverse effect on the Company's consolidated financial condition, results of
operation or liquidity.
 
13. INCENTIVE COMPENSATION PLANS
 
  The Company has stock plans, approved by the shareholders, which provide for
the granting of options and restricted stock to officers and key employees.
Options are granted at no less than fair market value on the date of grant,
become exercisable in increments, in some instances partially conditioned on
the attainment of specific performance objectives, and expire between six and
ten years from the date of grant.
 
  The 1990 Stock Option Plan for Key Employees reserved 1,125,000 shares of
common stock, either previously unissued shares or shares held in treasury,
for issuance upon the exercise of options or as stock appreciation rights or
as restricted stock awards. The exercise of an option is conditioned upon the
holder, (i) purchasing at fair market value, within ninety days of the grant,
stock equal to twenty-five percent of the number of options granted, and (ii)
continuing as beneficial owner of all such stock through the time of exercise.
Options are granted at no less than fair market value on the date of grant,
expire in ten years and vest in five annual installments of twenty percent
each January 1 following the date of grant. The 1985 stock plan for Key
Employees terminated as of December 31, 1994, and no further options will be
granted under that plan. However, 677,820 options remain outstanding and will
be exercisable in future years in accordance with the terms of the plan.
 
  As of December 31, 1995, officers and employees eligible under the 1985 and
1990 plans have purchased 234,000 shares of the Company's common stock in the
open market in order to qualify under the terms of these plans and held
outstanding options to purchase an additional 1,597,862 shares.
 
  A summary of certain plan information related to stock options is as
follows:
 
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,
                                             ----------------------------------
                                                1995        1994        1993
                                             ----------  ----------  ----------
   (NUMBER OF SHARES)
   <S>                                       <C>         <C>         <C>
   Outstanding at beginning of year.........  1,912,996   1,788,896   1,735,946
   Granted..................................    150,000     423,000     159,000
   Exercised................................    (47,200)    (59,800)    (18,000)
   Expired or canceled......................   (417,934)   (239,100)    (88,050)
                                             ----------  ----------  ----------
   Outstanding at end of year...............  1,597,862   1,912,996   1,788,896
                                             ==========  ==========  ==========
   Exercisable at end of year...............  1,279,387   1,126,521   1,281,521
   Available for grant at end of year.......          0           0     132,470
   Price range of options outstanding....... $3.19-9.75  $3.19-9.75  $3.19-8.63
   Exercised................................ $4.44-5.75  $3.88-6.57  $3.88-5.75
</TABLE>
 
                                     F-20
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
14. PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS
 
  The Company sponsors defined contribution plans that cover substantially all
of its employees. Contributions are based upon a percentage of the employee's
compensation. The cost of these plans was $6,273,000, $4,552,000 and
$3,354,000 in 1995, 1994 and 1993, respectively.
 
  A defined benefit plan is also maintained for a limited number of former
union personnel of an overhaul facility that the Company closed in 1994. The
cost of this plan was $98,000 in 1995, $81,000 in 1994 and $193,000 in 1993.
In connection with the restructuring program in the second quarter of 1994,
the Company recorded a curtailment loss of $460,000 as a result of the closing
of this facility and the termination of the employees who were covered under
this defined benefit plan. The projected benefit obligation and the fair value
of plan assets at December 31, 1995 were $1,568,000 and $985,000,
respectively. The weighted-average discount rate used in determining the
actuarial present value of the projected benefit obligation was 7.25% in 1995.
The expected long-term rate of return on assets was 7.25% in 1995. Plan assets
consist principally of investments in commercial paper, marketable securities,
certificates of deposit and U.S. government obligations.
 
  A subsidiary of the Company, UNC Airwork Corporation ("Airwork"), has been a
participating employer in a multi-employer pension plan covering its hourly
employees who are members of United Auto Workers ("UAW") Local 2315. The plan
is administered by trustees appointed by the UAW. Through December 1994,
Airwork has made contributions under the plan on the basis of a portion of its
hourly payroll based on collective bargaining, and has expensed such
contributions on a current basis. The Company's contribution to the plan, as
required by the union contract, was $383,000 in 1994, and $313,000 in 1993.
The Company has not made any payments to the plan in 1995 because it withdrew
from the plan in January 1995.
 
  During 1994, the plan's trustees informed participating employers that the
plan's obligations were substantially underfunded, that funding deficiencies
were incurred in the previous three plan years, and that a substantial
increase in employer contributions would be required. This underfunded status
of the plan is not a result of Airwork not meeting its contractual
obligations, as Airwork has consistently complied with its funding
responsibilities in accordance with the terms of the collective bargaining
agreement. On January 31, 1995, the UAW provided participating employers with
an amendment to their respective collective bargaining agreements that would
have the effect of terminating the plan as to each employer entering into such
an amendment and, by doing so, withdrawing from the plan. Airwork entered into
such an amendment, recognizing that participating employers not withdrawing
from the plan would be liable for underfunding on an ongoing basis, that under
the circumstances most employers would withdraw from the plan, and that, as
probably the largest participating employer, Airwork's liability could be
substantial. As a result of the UAW's action, and confirming Airwork's
expectations, employers representing approximately 95% of the plan
participants withdrew from the plan on January 31, 1995.
 
  Under the rules and regulations of the Internal Revenue Service ("IRS")
regarding multi-employer plans, all employers who participate in an
underfunded multi-employer plan and withdraw are assessed a withdrawal
liability. Payment of the withdrawal liability is made over future years while
annual funding deficiencies, if not waived by the IRS, would be paid at the
time the waiver is denied. As a result of its withdrawal from the plan,
Airwork recognized as a non-recurring expense in 1994 of its portion of the
plan's unfunded liabilities and annual funding deficiencies which it estimated
to be approximately $14.0 million. The Company is currently negotiating with
the Plan Trustees regarding annual funding payments to the plan for the
withdrawal liability and anticipates payments in an undetermined amount will
begin in 1996.
 
  The Company also contributes to other multi-employer plans that cover
approximately 566 employees. The cost of these plans was $630,000, $591,000
and $816,000 in 1995, 1994 and 1993, respectively.
 
                                     F-21
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  The Company has non-qualified unfunded supplemental executive retirement
plans covering certain officers and directors for which the Company has
purchased cost recovery life insurance. The Company is the sole owner and
beneficiary of such policies. The amount of coverage is designed to provide
sufficient revenues to recover substantially all costs of the plans if the
assumptions made regarding mortality experience, policy earnings and other
factors are realized. As of December 31, 1995 and 1994 the projected benefit
obligation was $16,231,000 and $12,972,000, respectively, and the accumulated
benefit obligation was $15,883,000 and $12,640,000, respectively, which is
included in other noncurrent liabilities in the accompanying balance sheet.
The cost of these plans was $2,095,000, $2,280,000 and $1,232,000 for 1995,
1994 and 1993, respectively. The discount rate used in determining the pension
liabilities was 7.25% at December 31, 1995 and 8% at December 31, 1994. At
December 31, 1995, the additional minimum liability exceeded the unamortized
transition amount by $1,801,000, net of deferred income taxes. At December 31,
1994, the additional minimum liability exceeded the unamortized transition
amount by $540,000, net of deferred income taxes. These amounts have been
reflected in the accompanying consolidated balance sheets as reductions in
stockholders' equity at December 31, 1995 and 1994.
 
  Post-retirement health care and life insurance benefits are provided to a
limited number of participating employees who become eligible for benefits
after reaching normal retirement age while employed by the Company. The plan,
which is an unfunded contributory defined benefit plan, covers approximately
3% of the Company's employees. Effective January 1, 1993, the Company adopted
the provisions of the Statement of Financial Accounting Standards (SFAS) No.
106, "Employers' Accounting for Post-retirement Benefits Other Than Pensions."
SFAS No. 106 requires the Company to accrue the estimated cost of such retiree
benefits payments, other than pensions, during the employee's active service
period. The Company previously expensed the cost of these benefits as claims
were paid. The Company is amortizing the unrecognized net loss and
unrecognized transition obligation over 20 years.
 
  The actuarial and recorded liabilities for the post-retirement health care
and life insurance benefits at December 31, were as follows:
 
<TABLE>
<CAPTION>
                                                        1995         1994
                                                     -----------  -----------
                                                     (DOLLARS IN THOUSANDS)
   <S>                                               <C>          <C>
   Accumulated post-retirement benefit obligation:
     Retirees....................................... $     1,425  $     1,320
     Full eligible active plan participants.........          39           48
     Other active participants......................         316          627
                                                     -----------  -----------
   Total accumulated post-retirement benefit
    obligation......................................       1,780        1,995
   Unrecognized net loss (gain).....................          58         (329)
   Unrecognized transition obligation...............      (1,357)      (1,437)
                                                     -----------  -----------
   Accrued post-retirement benefit cost............. $       481  $       229
                                                     ===========  ===========
</TABLE>
 
  The net periodic post-retirement benefit cost for 1995 was $350,000 and
included $112,000 of service cost, $152,000 of interest and $86,000
amortization of the transition obligation. The cost for 1994 was $360,000 and
included $76,000 of service costs, $172,000 of interest and $112,000
amortization of the transition obligation.
 
  For measurement purposes, a 7.25% and an 8% discount rate was used in
determining the accumulated post-retirement benefit obligation as of December
31, 1995 and 1994, respectively. Also, a 10% annual rate of increase in the
per capita cost of covered health care benefits was assumed for 1995; the rate
was assumed to decrease gradually to 6% for 2002 and remain at that level
thereafter. The health care cost trend rate assumption has a significant
effect on the amounts reported. A 1% increase in the assumed health care cost
trend rates would increase the accumulated post-retirement benefit obligation
as of December 31, 1995 by approximately $202,000
 
                                     F-22
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
and the aggregate of the service and interest cost components of net periodic
post-retirement benefit cost for the year then ended by approximately $24,000.
 
  The Company also contributes in accordance with a union agreement to a
multi-employer health benefit plan. The cost of this plan was $2,592,000,
$1,865,000 and $959,000 in 1995, 1994 and 1993, respectively.
 
15. LEASES
 
  In December 1994 the Company sold a McDonnell Douglas DC-10-30 aircraft
which had previously been covered under a leveraged lease. The net proceeds
received of $6.8 million approximated the Company's investment in the lease.
Income from the leveraged lease in 1994 and 1993 was $2.6 million and $1.3
million, respectively ($1.5 million and $0.8 million net of income taxes in
1994 and 1993, respectively).
 
  The Company entered into several agreements for the sale and leaseback of
certain equipment which resulted in gains totaling approximately $2.6 million
in 1993. The gains were deferred and are being amortized as a reduction to
rent expense over the lease terms. The leases are classified as operating
leases and the rental commitments and rental expenses are included in the
following summary.
 
  The Company has noncancellable operating leases covering certain real
property and equipment used in its operations. Minimum rental commitments
under these leases are 1996, $8,290,000; 1997, $7,087,000; 1998, $6,765,000;
1999, $5,943,000; 2000, $4,167,000; and thereafter, $1,769,000. Rental
expenses for the years 1995, 1994 and 1993 were $9,186,000, $8,720,000, and
$5,702,000, respectively.
 
16. CASH FLOWS
 
  Cash payments for income taxes were $1.2 million, $0.8 million, and $1.8
million in 1995, 1994 and 1993, respectively. In these years, interest
payments were $19.6 million, $17.6 million, and $10.7 million, respectively.
 
  In connection with the acquisition of companies, the Company assumed
liabilities of $44.5 million in 1993 (see Note 3 of Notes to Consolidated
Financial Statements).
 
17. BUSINESS SEGMENT INFORMATION
 
  The Company's operations are conducted within one business segment which
includes: the overhaul of aircraft engines, industrial gas turbine engines,
and aircraft accessories, the manufacture and remanufacture of jet engine and
aircraft components and providing maintenance and training, repair and
logistical contract services.
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                     --------------------------
                                                       1995     1994     1993
                                                     -------- -------- --------
                                                       (DOLLARS IN THOUSANDS)
   <S>                                               <C>      <C>      <C>
   Sales to federal government...................... $228,512 $223,127 $148,849
                                                     ======== ======== ========
   Capital additions................................ $  6,767 $ 10,299 $ 11,250
                                                     ======== ======== ========
   Depreciation and amortization expense............ $ 12,491 $ 12,727 $ 11,477
                                                     ======== ======== ========
</TABLE>
 
  The Company maintains foreign marketing offices in Amsterdam, The
Netherlands and Singapore. Identifiable assets at these locations are not
material.
 
                                     F-23
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 
  Export sales from the Company's United States operations to unaffiliated
customers were as follows:
 
<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31,
                                                     --------------------------
                                                       1995     1994     1993
                                                     -------- -------- --------
                                                       (DOLLARS IN THOUSANDS)
   <S>                                               <C>      <C>      <C>
   Europe, Africa, Middle East...................... $ 71,283 $ 60,338 $ 30,706
   Latin America....................................   18,035   13,821   13,237
   Asia, Pacific Rim................................   15,333    6,660    7,719
   Canada...........................................    8,358    6,497    7,713
                                                     -------- -------- --------
   Total............................................ $113,009 $ 87,316 $ 59,375
                                                     ======== ======== ========
</TABLE>
 
  Net sales of tangible products in 1995, 1994 and 1993 amounted to $335.2
million, $303.6 million and $322.4 million, respectively, and costs and
operating expenses related to tangible goods amounted to $273.5 million,
$244.4 million and $259.1 million, respectively.
 
18. QUARTERLY SUMMARY (UNAUDITED)
 
<TABLE>
<CAPTION>
                               FIRST    SECOND      THIRD    FOURTH      TOTAL
                              QUARTER   QUARTER    QUARTER   QUARTER     YEAR
                             --------- ---------  --------- ---------  ---------
                                          (DOLLARS IN THOUSANDS,
                                         EXCEPT PER SHARE AMOUNTS)
   <S>                       <C>       <C>        <C>       <C>        <C>
   YEAR ENDED DECEMBER 31,
    1995
   Revenues................  $ 125,703 $ 131,342  $ 137,437 $ 141,761  $ 536,243
   Operating income........      5,233     6,365      6,401     4,357     22,356
   Net earnings............         49       959        839        76      1,923
   Net earnings per share..                  .05        .05       .01        .11
   YEAR ENDED DECEMBER 31,
    1994
   Revenues................  $ 138,412 $ 122,326  $ 129,721 $ 135,374  $ 525,833
   Operating income
    (loss).................      8,450   (63,746)     5,178   (10,898)   (61,016)
   Net earnings (loss).....      2,462   (54,634)        30   (15,790)   (67,932)
   Net earnings (loss) per
    share..................        .14     (3.12)                (.90)     (3.89)
</TABLE>
 
  See Note 2 for a description of the restructuring charge in the second
quarter of 1994.
 
  See Note 14 for a description of the multi-employer pension withdrawal
adjustment in the fourth quarter of 1994.
 
19. GUARANTOR SUBSIDIARIES
 
  In July 1993, the Company issued $100 million principal amount of 9 1/8%
Senior Notes due 2003 (see Note 7 of Notes to Consolidated Financial
Statements). The notes are guaranteed by all of the Company's domestic wholly-
owned operating subsidiaries in the manner described below. The combined
guarantors are jointly and severally liable under the subsidiary guarantees.
 
  The Company's obligations under the Notes are unconditionally guaranteed by
each of the Company's domestic wholly-owned operating subsidiaries (the
"Guarantees"). Each Guarantee is a senior unsecured obligation of the
subsidiary providing such Guarantee and ranks pari passu with all senior
unsecured indebtedness of such subsidiary. The domestic wholly-owned operating
subsidiaries also have guaranteed the indebtedness outstanding under the
Company's revolving credit facility (the "Subsidiary Bank Guarantees").
 
                                     F-24
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
The Subsidiary Bank Guarantees are collateralized, in general, by the accounts
receivable and inventory of the subsidiaries and therefore effectively rank
senior to the Guarantees. The Guarantees are in effect only for as long as the
Subsidiary Bank Guarantees remain in effect. If the Guarantees are terminated
the Notes will be obligations solely of the Company and will be effectively
subordinated to all existing and future indebtedness of the subsidiaries.
 
  The following condensed consolidating information presents:
 
    (1) Condensed financial statements as of December 31, 1995 and 1994 and
        for the years ended December 31, 1995, 1994 and 1993 of (a) the
        Company on a parent company only basis (Parent Company), (b) the
        Combined Guarantors, and (c) the Company on a consolidated basis.
 
    (2) The Parent Company with its investments in subsidiaries accounted
        for on the equity method.
 
    (3) Elimination entries necessary to consolidate the Parent Company and
        its subsidiaries.
 
                                     F-25
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATING BALANCE SHEET
 
                            AS OF DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                  PARENT    COMBINED
                                 COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                 --------  ---------- ------------ ------------
<S>                              <C>       <C>        <C>          <C>
             ASSETS
Current assets:
  Cash.......................... $    123   $  1,548                $   1,671
  Accounts receivable, net......      410    102,052                  102,462
  Unbilled costs and accrued
   profits on contracts in
   progress.....................              11,128                   11,128
  Inventories...................              91,130                   91,130
  Assets held for sale..........      114      4,985                    5,099
  Other.........................    1,125      9,031                   10,156
                                 --------   --------                ---------
  Total current assets..........    1,772    219,874                  221,646
                                 --------   --------                ---------
Assets held for sale-
 noncurrent.....................    2,834      9,962                   12,796
Property, plant & equipment,
 net............................      706     47,362                   48,068
Cost in excess of net assets of
 acquired companies, net........             136,298                  136,298
Other noncurrent assets.........    9,748     17,705                   27,453
Investments in and advances to
 subsidiaries...................  343,366              $(343,366)
                                 --------   --------   ---------    ---------
    Total assets................ $358,426   $431,201   $(343,366)   $ 446,261
                                 ========   ========   =========    =========
 LIABILITIES AND SHAREHOLDERS'
             EQUITY
Current liabilities:
  Current portion of long-term
   debt......................... $  1,631   $    117                $   1,748
  Accounts payable..............    2,784     36,830                   39,614
Accruals and other current
 liabilities....................   21,253     34,933                   56,186
                                 --------   --------                ---------
Total current liabilities.......   25,668     71,880                   97,548
                                 --------   --------                ---------
Long-term debt..................  202,981        352                  203,333
Other noncurrent liabilities....   20,875     24,353                   45,228
                                 --------   --------                ---------
    Total liabilities...........  249,524     96,585                  346,109
                                 --------   --------                ---------
Common stock and additional
 paid-in capital................  127,396                             127,396
Retained earnings (deficit).....  (15,450)                            (15,450)
Equity of subsidiaries and
 advances of parent.............             343,366   $(343,366)
                                 --------   --------   ---------    ---------
                                  111,946    343,366    (343,366)     111,946
Less:
  Treasury stock at cost
   (700,000 shares).............               8,750                    8,750
  Minimum pension liability
   adjustment...................    1,801                               1,801
  Unearned compensation-
   restricted stock.............    1,243                               1,243
                                 --------   --------   ---------    ---------
    Total shareholders' equity..  108,902    334,616    (343,366)     100,152
                                 --------   --------   ---------    ---------
Total liabilities and
 shareholders' equity........... $358,426   $431,201   $(343,366)   $ 446,261
                                 ========   ========   =========    =========
</TABLE>
 
                                      F-26
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATING BALANCE SHEET
 
                            AS OF DECEMBER 31, 1994
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                  PARENT    COMBINED
                                 COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                 --------  ---------- ------------ ------------
<S>                              <C>       <C>        <C>          <C>
             ASSETS
Current assets:
  Cash.......................... $  1,519   $  1,100                 $  2,619
  Accounts receivable, net......      640     88,639                   89,279
  Unbilled costs and accrued
   profits on contracts in
   progress.....................              14,097                   14,097
  Inventories...................              85,110                   85,110
  Assets held for sale..........   18,449     30,725                   49,174
  Other.........................    1,168      7,000                    8,168
                                 --------   --------                 --------
    Total current assets........   21,776    226,671                  248,447
                                 --------   --------                 --------
Assets held for sale-
 noncurrent.....................               2,300                    2,300
Property, plant & equipment,
 net............................      790     43,899                   44,689
Cost in excess of net assets of
 acquired companies, net........             140,128                  140,128
Other noncurrent assets.........   10,011     22,459                   32,470
Investments in and advances to
 subsidiaries...................  304,392              $(304,392)
                                 --------   --------   ---------     --------
    Total assets................ $336,969   $435,457   $(304,392)    $468,034
                                 ========   ========   =========     ========
 LIABILITIES AND SHAREHOLDERS'
             EQUITY
Current liabilities:
  Current portion of long-term
   debt......................... $ 14,400   $ 28,571                 $ 42,971
  Accounts payable..............    1,387     37,531                   38,918
  Accruals and other current
   liabilities..................   25,643     40,741                   66,384
                                 --------   --------                 --------
    Total current liabilities...   41,430    106,843                  148,273
                                 --------   --------                 --------
Long-term debt..................  171,000        352                  171,352
Other noncurrent liabilities....   16,892     32,620                   49,512
                                 --------   --------                 --------
    Total liabilities...........  229,322    139,815                  369,137
                                 --------   --------                 --------
Common stock and additional
 paid-in capital................  126,588                             126,588
Retained earnings (deficit).....  (17,373)                            (17,373)
Equity of subsidiaries and
 advances of parent.............             304,392   $(304,392)
                                 --------   --------   ---------     --------
                                  109,215    304,392    (304,392)     109,215
Less:
  Treasury stock at cost
   (700,000 shares).............               8,750                    8,750
  Minimum pension liability
   adjustment...................      540                                 540
  Unearned compensation-
   restricted stock.............    1,028                               1,028
                                 --------   --------   ---------     --------
    Total shareholders' equity..  107,647    295,642    (304,392)      98,897
                                 --------   --------   ---------     --------
Total liabilities and
 shareholders' equity........... $336,969   $435,457   $(304,392)    $468,034
                                 ========   ========   =========     ========
</TABLE>
 
                                      F-27
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                 CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
 
                          YEAR ENDED DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                   PARENT    COMBINED
                                  COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                  --------  ---------- ------------ ------------
<S>                               <C>       <C>        <C>          <C>
Sales and operating revenues....             $536,243                 $536,243
Costs and expenses
  Costs and operating expenses..              456,935                  456,935
  Selling, general and
   administrative expenses......  $ 16,423     40,529                   56,952
  Allocated expenses............   (19,739)    19,739
                                  --------   --------                 --------
                                    (3,316)   517,203                  513,887
                                  --------   --------                 --------
Operating income................     3,316     19,040                   22,356
Other income (expense)
  Interest expense..............   (17,987)    (1,527)                 (19,514)
  Other.........................       141        (25)                     116
  Equity in income of
   subsidiaries.................    11,367               $(11,367)
                                  --------   --------    --------     --------
                                    (6,479)    (1,552)    (11,367)     (19,398)
                                  --------   --------    --------     --------
Earnings (loss) before income
 taxes..........................    (3,163)    17,488     (11,367)       2,958
Income tax benefit (provision)..     5,086     (6,121)                  (1,035)
                                  --------   --------    --------     --------
Net earnings....................  $  1,923   $ 11,367    $(11,367)    $  1,923
                                  ========   ========    ========     ========
</TABLE>
 
                                      F-28
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
              CONDENSED CONSOLIDATING STATEMENT OF EARNINGS (LOSS)
 
                          YEAR ENDED DECEMBER 31, 1994
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 PARENT     COMBINED
                                 COMPANY   GUARANTORS  ELIMINATIONS CONSOLIDATED
                                ---------  ----------  ------------ ------------
<S>                             <C>        <C>         <C>          <C>
Sales and operating revenues... $   2,600  $ 523,233                 $ 525,833
Costs and expenses
  Costs and operating
   expenses....................              444,375                   444,375
  Selling, general and
   administrative expenses.....    18,213     51,555                    69,768
  Restructuring charge.........     4,800     53,906                    58,706
  Multi-employer pension plan
   withdrawal charge...........               14,000                    14,000
  Allocated expenses...........   (22,803)    22,803
                                ---------  ---------                 ---------
                                      210    586,639                   586,849
                                ---------  ---------                 ---------
Operating income (loss)........     2,390    (63,406)                  (61,016)
Other income (expense)
  Interest expense.............   (14,924)    (3,625)                  (18,549)
  Other........................    (1,911)        61                    (1,850)
  Equity in income (loss) of
   subsidiaries................   (55,838)               $ 55,838
                                ---------  ---------     --------    ---------
                                  (72,673)    (3,564)      55,838      (20,399)
                                ---------  ---------     --------    ---------
Earnings (loss) before income
 taxes.........................   (70,283)   (66,970)      55,838      (81,415)
Income tax benefit.............     2,351     11,132                    13,483
                                ---------  ---------     --------    ---------
Net earnings (loss)............ $ (67,932) $ (55,838)    $ 55,838    $ (67,932)
                                =========  =========     ========    =========
</TABLE>
 
                                      F-29
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                 CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
 
                          YEAR ENDED DECEMBER 31, 1993
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 PARENT    COMBINED
                                COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                --------  ---------- ------------ ------------
<S>                             <C>       <C>        <C>          <C>
Sales and operating revenues... $  1,263   $437,030                 $438,293
Costs and expenses
  Costs and operating
   expenses....................             360,869                  360,869
  Selling, general and
   administrative expenses.....   12,856     41,131                   53,987
  Allocated expenses...........  (15,481)    15,481
                                --------   --------                 --------
                                  (2,625)   417,481                  414,856
                                --------   --------                 --------
Operating income...............    3,888     19,549                   23,437
Other income (expense)
  Interest expense.............  (11,897)    (1,968)                 (13,865)
  Other........................   (1,869)        48                   (1,821)
  Equity in income of
   subsidiaries................   17,658               $(17,658)
                                --------   --------    --------     --------
                                   3,892     (1,920)    (17,658)     (15,686)
                                --------   --------    --------     --------
Earnings before income taxes
 and extraordinary items.......    7,780     17,629     (17,658)       7,751
Income tax benefit.............    3,814         29                    3,843
                                --------   --------    --------     --------
Earnings before extraordinary
 items.........................   11,594     17,658     (17,658)      11,594
Extraordinary item--early
 retirement of debt, net of
 income taxes..................     (532)                               (532)
                                --------   --------    --------     --------
Net earnings................... $ 11,062   $ 17,658    $(17,658)    $ 11,062
                                ========   ========    ========     ========
</TABLE>
 
                                      F-30
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
                          YEAR ENDED DECEMBER 31, 1995
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              PARENT     COMBINED
                                              COMPANY   GUARANTORS CONSOLIDATED
                                             ---------  ---------- ------------
<S>                                          <C>        <C>        <C>
Net cash provided (used) by operating
 activities................................. $ (15,591)  $ (2,221)  $ (17,812)
                                             ---------   --------   ---------
Cash flows from investing activities:
  Net proceeds from sale of assets..........    26,159      7,441      33,600
  Additions to property, plant and
   equipment................................      (239)    (6,528)     (6,767)
  Acquisition of subsidiaries...............                 (947)       (947)
                                             ---------   --------   ---------
    Net cash and short-term investments
     provided (used) by investing
     activities.............................    25,920        (34)     25,886
                                             ---------   --------   ---------
Cash flows from financing activities:
  Additions to debt.........................   382,005                382,005
  Reductions in debt........................  (362,793)   (28,454)   (391,247)
  Other transactions........................       220                    220
  Net cash transfers to (from) parent.......   (31,157)    31,157
                                             ---------   --------   ---------
    Net cash provided (used) by financing
     activities.............................   (11,725)     2,703      (9,022)
                                             ---------   --------   ---------
Net increase (decrease) in cash.............    (1,396)       448        (948)
Cash at beginning of year...................     1,519      1,100       2,619
                                             ---------   --------   ---------
Cash at end of year......................... $     123   $  1,548   $   1,671
                                             =========   ========   =========
</TABLE>
 
                                      F-31
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
                          YEAR ENDED DECEMBER 31, 1994
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                              PARENT     COMBINED
                                              COMPANY   GUARANTORS CONSOLIDATED
                                             ---------  ---------- ------------
<S>                                          <C>        <C>        <C>
Net cash provided (used) by operating
 activities................................. $ (14,137)  $ (5,358)  $ (19,495)
                                             ---------   --------   ---------
Cash flows from investing activities:
  Net proceeds from sale of assets..........               11,713      11,713
  Additions to property, plant and
   equipment................................      (381)    (9,918)    (10,299)
  Acquisition of subsidiaries...............               (4,911)     (4,911)
  Proceeds from sale of leveraged lease.....     6,758                  6,758
  Other transactions, net...................                   39          39
                                             ---------   --------   ---------
    Net cash and short-term investments
     provided (used) by investing
     activities.............................     6,377     (3,077)      3,300
                                             ---------   --------   ---------
Cash flows from financing activities:
  Additions to debt.........................   161,085     40,000     201,085
  Reductions in debt........................  (159,185)   (24,860)   (184,045)
  Other transactions........................       280                    280
  Net cash transfers to (from) parent.......     6,242     (6,242)
                                             ---------   --------   ---------
    Net cash provided (used) by financing
     activities.............................     8,422      8,898      17,320
                                             ---------   --------   ---------
Net increase in cash........................       662        463       1,125
Cash at beginning of year...................       857        637       1,494
                                             ---------   --------   ---------
Cash at end of year......................... $   1,519   $  1,100   $   2,619
                                             =========   ========   =========
</TABLE>
 
                                      F-32
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
                          YEAR ENDED DECEMBER 31, 1993
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                             PARENT     COMBINED
                                             COMPANY   GUARANTORS  CONSOLIDATED
                                            ---------  ----------  ------------
<S>                                         <C>        <C>         <C>
Net cash provided (used) by operating
 activities................................ $    (384) $ (11,253)   $ (11,637)
                                            ---------  ---------    ---------
Cash flows from investing activities:
  Net proceeds from sale of assets.........               10,843       10,843
  Additions to property, plant and
   equipment...............................      (331)   (10,919)     (11,250)
  Acquisition of subsidiaries, net of cash
   acquired................................              (48,477)     (48,477)
  Investment in leveraged lease............    (2,697)                 (2,697)
  Other transactions, net..................        68        (67)           1
                                            ---------  ---------    ---------
    Net cash and short-term investments
     provided (used) by investing
     activities............................    (2,960)   (48,620)     (51,580)
                                            ---------  ---------    ---------
Cash flows from financing activities:
  Additions to debt........................   193,132     35,500      228,632
  Reductions in debt.......................  (210,632)   (55,334)    (265,966)
  Issuance of 9 1/8% Senior Notes..........   100,000                 100,000
  Other transactions, net..................        77                      77
  Net cash transfers to (from) parent......   (80,022)    80,022
                                            ---------  ---------    ---------
    Net cash provided (used) by financing
     activities............................     2,555     60,188       62,743
                                            ---------  ---------    ---------
Net increase (decrease) in cash and short-
 term investments..........................      (789)       315         (474)
Cash at beginning of year..................     1,646        322        1,968
                                            ---------  ---------    ---------
Cash at end of year........................ $     857  $     637    $   1,494
                                            =========  =========    =========
</TABLE>
 
                                      F-33
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                      CONSOLIDATED STATEMENTS OF EARNINGS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                             SIX MONTHS ENDED
                                                                 JUNE 30,
                                                             ------------------
                                                               1996      1995
                                                             --------  --------
<S>                                                          <C>       <C>
Sales and operating revenues................................ $322,801  $257,045
Costs and expenses:
  Cost and operating expenses...............................  275,964   217,999
  Selling, general and administrative expenses..............   32,205    27,448
                                                             --------  --------
                                                              308,169   245,447
                                                             --------  --------
Operating income............................................   14,632    11,598
Other income (expense):
  Interest expense..........................................  (11,145)  (10,223)
  Other.....................................................     (737)      176
                                                             --------  --------
                                                              (11,882)  (10,047)
                                                             --------  --------
Earnings before income taxes................................    2,750     1,551
Income tax provision........................................     (825)     (543)
                                                             --------  --------
Net Earnings................................................ $  1,925  $  1,008
Preferred dividends.........................................     (187)
                                                             --------  --------
Net earnings applicable to common stock.....................    1,738     1,008
                                                             ========  ========
Net earnings common per share............................... $    .10  $    .05
                                                             ========  ========
</TABLE>
 
                                      F-34
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                        JUNE 30,   DECEMBER 31,
                                                          1996         1995
                                                       ----------  ------------
                                                       (UNAUDITED)
<S>                                                    <C>         <C>
                        ASSETS
Current assets:
  Cash................................................  $ 11,755     $  1,671
  Accounts receivable, less allowance for doubtful
   accounts of
   $4,531 and $3,186, respectively....................   150,066      102,462
  Unbilled costs and accrued profits on contracts in
   progress...........................................     8,928       11,128
  Inventories.........................................   121,573       91,130
  Assets held for sale................................     4,766        5,099
  Other...............................................    11,121       10,156
                                                        --------     --------
    Total current assets..............................   308,209      221,646
                                                        --------     --------
Assets held for sale--noncurrent......................    12,004       12,796
Property, plant and equipment, at cost................   125,555       82,449
Less accumulated depreciation.........................    37,396       34,381
                                                        --------     --------
  Net property, plant and equipment...................    88,159       48,068
Cost in excess of net assets of acquired companies,
 less accumulated
 amortization of $30,866 and $28,175, respectively....   234,419      136,298
Other assets..........................................    34,733       27,453
                                                        --------     --------
    Total assets......................................  $677,524     $446,261
                                                        ========     ========
         LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt...................  $  5,317     $  1,748
  Accounts payable....................................    69,953       39,614
  Income taxes........................................     1,485        1,392
  Accruals and other current liabilities..............    75,445       54,794
                                                        --------     --------
    Total current liabilities.........................   152,200       97,548
Long-term debt, less current portion:
  Revolving Senior Bank Debt, interest rate at June
   30, 1996, 9.75% due 2000...........................    61,675       37,181
  9 1/8% Senior Notes due 2003........................   100,000      100,000
  11% Senior Subordinated Notes due 2006..............   125,000
  7 1/2% Convertible Subordinated Debentures due
   2006...............................................    60,600       64,800
  Other...............................................     6,670        1,352
                                                        --------     --------
Total long-term debt, less current portion............   353,945      203,333
                                                        --------     --------
Other noncurrent liabilities..........................    40,137       45,228
                                                        --------     --------
    Total liabilities.................................   546,282      346,109
Shareholders' equity:
Series preferred stock, par value $1.00 per share;
 Authorized 12,000,000 shares; Series A Junior
 Participating Preferred Stock, 250,000 shares
 authorized, none issued Series B Senior Cumulative
 Preferred Stock, 250,000 shares authorized and
 issued,
  $25,000,000 liquidation preference..................       250
Series C Senior Cumulative Preferred Stock, 250,000
 shares authorized, none  issued......................
Common stock, par value $0.20 per share; authorized
 50,000,000 shares; issued 18,723,868 and 18,393,868
 shares, respectively.................................     3,745        3,679
Additional paid-in capital............................   149,562      123,717
Retained earnings (deficit)...........................   (13,525)     (15,450)
                                                        --------     --------
                                                         140,032      111,946
Less:
  Treasury stock, at cost (486,500 and 700,000 shares,
   respectively)......................................     5,143        8,750
  Minimum pension liability adjustment................     1,801        1,801
  Unearned compensation-restricted stock..............     1,846        1,243
                                                        --------     --------
    Total shareholders' equity........................   131,242      100,152
                                                        --------     --------
    Total liabilities and shareholders' equity........  $677,524     $446,261
                                                        ========     ========
</TABLE>
 
                                      F-35
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED
                                                                JUNE 30,
                                                           -------------------
                                                             1996      1995
                                                           --------  ---------
<S>                                                        <C>       <C>
Cash flows from operating activities:
  Net earnings............................................ $  1,925  $   1,008
  Adjustments to reconcile net income to net cash provided
   (used) by operating activities:
    Depreciation and amortization.........................    7,270      6,258
    Provision for losses on accounts receivable...........      476        473
    Provision for deferred income taxes...................      262        450
    Changes in assets and liabilities:
      (Increase) decrease in accounts receivable..........   (5,145)       600
      Decrease in unbilled costs & accrued profits on
       contracts in progress..............................    2,200      1,539
      (Increase) decrease in inventories..................  (11,298)     1,229
      (Increase) in other current assets..................     (141)      (813)
      (Increase) in other noncurrent assets...............   (1,258)    (5,160)
      (Decrease) in accounts payable......................   (8,213)   (12,267)
      Increase (decrease) in accruals and other current
       liabilities........................................   11,139     (3,090)
      Increase in income taxes payable....................       93        217
      Increase (decrease) in other noncurrent
       liabilities........................................     (170)         3
      (Decrease) in discontinued operations liabilities...   (2,377)    (2,732)
                                                           --------  ---------
      Total adjustments...................................   (7,162)   (13,293)
                                                           --------  ---------
      Net cash provided (used) by operating activities....   (5,237)   (12,285)
                                                           --------  ---------
Cash flows from investing activities:
  Net proceeds from sale of assets........................    1,490      6,834
  Additions to property, plant and equipment..............   (6,945)    (2,720)
  Acquisition of subsidiary............................... (148,293)
                                                           --------  ---------
    Net cash provided (used) by investing activities...... (153,748)     4,114
                                                           --------  ---------
Cash flows from financing activities:
  Additions to debt.......................................  333,545    139,676
  Reductions in debt...................................... (309,785)  (132,573)
  Issuance of 11% Series Subordinated Notes...............  125,000
  Issuance of Convertible Preferred Stock.................   25,000
  Payment of Preferred Stock dividend.....................     (187)
  Other transactions......................................   (4,504)        65
                                                           --------  ---------
    Net cash provided (used) by financing activities......  169,069      7,168
                                                           --------  ---------
  Net increase (decrease) in cash.........................   10,084     (1,003)
  Cash at beginning of year...............................    1,671      2,619
                                                           --------  ---------
  Cash at end of period................................... $ 11,755  $   1,616
                                                           ========  =========
</TABLE>
 
                                      F-36
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
 
  1. The accompanying financial statements, which should be read in
conjunction with the Consolidated Financial Statements included in the Annual
Report filed on Form 10-K for the year ended December 31, 1995, are unaudited.
The statements have been prepared in the ordinary course of business for the
purpose of providing information with respect to the interim periods, and are
subject to audit at the close of the year. It is the opinion of the management
of the Company that all adjustments (none of which were other than normal
recurring accruals) necessary for a fair presentation of such periods have
been included. Results of interim periods are not necessarily indicative of
results to be expected for the full year.
 
  2. Inventories at June 30, 1996 and December 31, 1995:
 
<TABLE>
<CAPTION>
                                                            1996        1995
                                                         ----------- -----------
                                                         (DOLLARS IN THOUSANDS)
<S>                                                      <C>         <C>
Component parts and materials........................... $    84,645 $   70,317
Work in process.........................................      32,283     17,436
Supplies................................................       4,645      3,377
                                                         ----------- ----------
                                                         $   121,573 $   91,130
                                                         =========== ==========
</TABLE>
 
  3. Net sales of tangible products in the six month period ended June 30,
1996 amounted to $210.7 million and cost and operating expenses related to
tangible goods sold amounted to $171.7 million.
 
  4. On May 30, 1996, the Company acquired substantially all of the assets and
certain liabilities of Garrett Aviation Services ("Garrett"), a leading
provider of aviation services in the business aviation aftermarket. The
purchase price of approximately $145 million was paid in cash. The financing
of the acquisition was accomplished through the issuance of $125 million in
11% Senior Subordinated Notes due 2006 and $25 million in Convertible 8.5%
Preferred Stock. In addition, borrowings were made under the Company's
Revolving Senior Bank Debt for various transaction costs which exceeded the
amount of funds generated from the issuance of the notes and Preferred Stock.
The Acquisition will be accounted for as a purchase, and the purchase price
will be allocated to the assets and liabilities of Garrett based on their fair
values. The assets and liabilities of Garrett are included in the consolidated
balance sheet at June 30, 1996 at values reflecting preliminary allocation of
the purchase price. The final allocation of the purchase price is subject to
final determination based on valuations and other studies currently being
performed by the Company. The excess of the preliminary allocation of the
purchase price over the estimated fair value of the net assets acquired is
being amortized over a period of thirty years using the straight line method.
Also in connection with the acquisition, the Company issued 213,500 shares of
its treasury stock to certain Garrett executives it employed following the
closing at a purchase price of $5.75 per share, the closing price on the date
the purchase agreement was executed.
 
  5. On May 30, 1996 in connection with the financing of the acquisition of
Garrett, the Company issued $25 million in Convertible 8.5% Preferred Stock
and $125 million in principal amount of 11% Senior Subordinated Notes due
2006. The Series B Preferred Stock was issued at $100 per share with an annual
cumulative dividend rate of 8.5%, with no mandatory redemption, and will be
convertible to common stock at a price of $7 per share. The Company will have
the option to pay dividends in the form of a pay-in-kind Series C Cumulative
Preferred Stock. The 11% Senior Subordinated Notes are redeemable on or after
June 1, 2001 at the option of the Company at declining premiums through 2003
and at principal amount thereafter.
 
  6. Since 1985 the former Western Union has been seeking recoupment (the
"Claim") from various providers of international telex services ("ITPs") for
interconnect charges with respect to the use of Western Union's domestic telex
network during the late 1970s and early 1980s. Among these ITPs was TRT
Communications, Inc. ("TRT"), which the Company had acquired in September
1985. As part of the Company's
 
                                     F-37
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                                  (UNAUDITED)
acquisition of TRT, the Company had received certain representations and
warranties from the seller of TRT with respect to the Claims. In January 1995,
nearly seven years after a 1988 remand from the U.S. Court of Appeals for the
District of Columbia (the "Appeals Court"), which had vacated an earlier
determination by the FCC with respect to the Claims, the FCC determined that
the Claims were appropriate. The FCC's determination was again appealed to the
Appeals Court which on February 6, 1996 rendered a judgment upholding the
FCC's determination with respect to these matters. As a result, TRT may be
liable to the former Western Union for Claims and interest of approximately
$5.0 million. However, the Company sold its interest in TRT in 1988 and, in
connection therewith, the Company provided the purchaser with certain specific
indemnities. The Company has been informed that its purchaser has in turn sold
TRT to a third party with whom the Company has no contract for indemnity. As a
consequence, the Company does not believe that it has any indemnity liability
to the current owner of TRT. The Company sought a rehearing by the Appeals
Court, to assert a protective claim against the seller of TRT, and to reject
any claim by the current owner of TRT. Appeals Court denied the Company's
petition for rehearing and reconsideration on April 11, 1996. The proceeding
is presently before the FCC for further determination. On April 12, 1996, the
Company filed a declaratory judgement action in Delaware seeking a judicial
determination that the Company is not required to indemnify its purchaser for
any amount for which TRT may be liable to the former Western Union. The case
is in the discovery phase, and a trial date has been initially scheduled in
June 1997. Both the Company and its outside legal counsel believe the Company
has meritorious defenses against any claim under its indemnification
agreement.
 
  Lockheed-Martin Corporation ("Lockheed") began an action in United States
District Court of the Central District of California under the Comprehensive
Environmental Response Compensation and Liability Act of 1980 ("CERCLA") in
August 1994. In that action, Lockheed seeks to have owners and operators of
property situated above the San Fernando Valley aquifer contribute to the
costs incurred or to be incurred by Lockheed to clean up contaminated
groundwater constituting the aquifer. A subsidiary of the Company, Pacific
Airmotive Corporation ("PAC"), was made one of the defendants in the action.
The Company and a second subsidiary, Airwork Corporation, were added as
defendants in December 1995. Based on several series of soil tests conducted
on PAC's property and consultants' reports since approximately 1989, the
Company concluded, and continues to conclude, that there is no demonstration
that contaminants of concern identified in the groundwater by the U.S.
Environmental Protection Agency have been transmitted from the surface of
PAC's property to the underlying groundwater approximately 200 feet below
ground surface. PAC is also pursuing alternative remedies against Purex
Industries, Inc. which owned and operated the property prior to 1985. The
Company and Airwork have filed motions to dismiss the action as to them on the
ground, among others, that they did not own or operate PAC's property, or
control PAC's operations. These motions to dismiss the Lockheed action filed
by the Company and Airwork were denied. Whether, as alleged by Lockheed, the
Company and Airwork owned or operated PAC's property, or controlled its
operations, and whether the Company is subject to jurisdiction in California,
remain issues for trial in the Lockheed case. Trial of the case is currently
scheduled for early August 1996. The Company is not able to determine whether
it or a subsidiary of the Company will be held liable as a result of the
Lockheed action, or to establish a range of loss.
 
  The Company during 1995 was involved in litigation with respect to a
promissory note issued by the Company in July 1981 in connection with the
acquisition of Normco Contractors, Inc. ("Normco"), a former subsidiary of the
Company that was discontinued in 1984 and sold in 1985. The plaintiff, a
former owner of Normco, brought action to obtain payment of $2.2 million
allegedly due under the note. The Company did not make payment on the note
because the Company believed that, under the terms of the note and the related
purchase agreement, payment was contingent upon Normco attaining certain
operating profit levels that were not achieved. The plaintiff's motion for
summary judgment was granted in March 1992. However, in July 1993 the
appellate court reversed and remanded the case for trial. Following trial in
April 1994, a jury verdict was rendered in plaintiff's favor for the amount of
the note plus interest and attorney's fees. The Company appealed
 
                                     F-38
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                                  (UNAUDITED)
the verdict on the grounds of prejudicial conduct by the trial judge as well
as on legal grounds that were essentially the same as those argued in its
previous successful appeal. The Appellate Court ruled in favor of the
plaintiff, and the Company paid the judgment of approximately $3.5 million in
October 1995. The Company is currently evaluating seeking recovery of all or
part of the judgment from the legal firm that represented the Company in the
1981 acquisition of Normco.
 
  The Company and a subsidiary, UNC Airwork Corporation, are defendants in
litigation commenced in New York by Energy Services, Inc. ("ESI") seeking $3.4
million in alleged contract damages relating to a proposal to provide and
install electrical generating and other related equipment for a third party.
The Company and Airwork believe they have meritorious defenses to ESI's
claims. Airwork has filed a counterclaim against ESI and an affiliate, Energy
Maintenance Corporation ("EMC") for more than $3.7 million. In December 1994,
the trial court granted Airwork's motion for partial summary judgment against
EMC, on a separate claim, in the amount of $458,000. The trial court
subsequently awarded $1.5 million of ESI's claims against the Company and
Airwork on a theory of unjust enrichment, based apparently on the opinion that
the Company, Airwork and ESI in 1992 were implementing an agreement between
Airwork and ESI's affiliate dated August 19, 1991. The Company and Airwork are
preparing for trial on Airwork's claim for more than $3.7 million, and will
appeal the trial court's award to ESI. The Company believes it is probable
that ESI and an affiliate will be found liable for Airwork's remaining claims,
and that any recovery against the Company and Airwork is not predictable.
 
  During 1993, the State of New Mexico passed the New Mexico Mining Act
("Act"), which imposes certain reclamation obligations on owners and operators
of existing and new mining operations. The State has asserted that a number of
mines operated by the Company's subsidiary, United Nuclear Corporation
("United Nuclear"), at various times during the period 1970 through 1982 may
be covered by the Act. Regulations for compliance with the Act were issued in
1994. However, the regulations did not clarify the extent to which mines
previously operated by United Nuclear may be covered by the Act. The New
Mexico Mining Commission has ruled that three mines are covered by the
regulations, and United Nuclear is preparing to appeal that ruling to the
State courts. Consequently, it is impossible to estimate the cost of
reclamation or the timing and extent of reclamation that may be required. The
Company has been advised by outside counsel that United Nuclear's defenses
have merit, and it is contesting the State's assertions.
 
  A uranium mill and mill tailings facility of a subsidiary of the Company,
United Nuclear, located in Church Rock, New Mexico was placed on the National
Priorities List by the U.S. Environmental Protection Agency ("EPA") in 1982,
pursuant to the Comprehensive Environmental Response, Compensation and
Liability Act of 1980 ("CERCLA"). EPA issued an Administrative Order in 1989
requiring remediation of ground water on or adjacent to the site that is the
same as those contained in the reclamation plan submitted to the Nuclear
Regulatory Commission ("NRC") in 1988 by United Nuclear in accordance with its
license with the NRC. United Nuclear has been remediating the site in
accordance with the Administrative Order and the NRC license and has incurred
cost for such remediation of $0.6 million and $0.9 million in 1996 and 1995,
respectively. It is anticipated, based on the approved reclamation plan, that
the cost of future remediation through 1997 will be approximately $3.4
million. Such cost has been accrued as part of reserves established for the
discontinued operation.
 
  The Company's former Naval Products Division has been named under CERCLA,
along with a number of other parties, as a Potentially Responsible Party at
several waste disposal sites. In each case, the Division has been named as a
de minimus party. The Company believes that any cost, estimated to be less
than a total of $100,000, that may be assessed to the Division is recoverable
under its U.S. government contracts.
 
                                     F-39
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONCLUDED)
                                  (UNAUDITED)
 
  The Company and its subsidiaries are also parties to various other legal
actions and administrative proceedings and subject to various claims arising
in the ordinary course of business. The Company believes that the disposition
of these matters will not have a material adverse effect on the financial
condition, results of operations or liquidity of the Company.
 
  7. In July 1993, the Company issued $100 million principal amount of 9 1/8%
Senior Notes due 2003. The notes are guaranteed by the Company's domestic
operating subsidiaries in the manner described below. The combined guarantors
are jointly and severally liable under the subsidiary guarantees.
 
  The Company's obligations under the Notes are unconditionally guaranteed by
each of the Company's domestic operating subsidiaries (the "Guarantees"). Each
Guarantee is a senior unsecured obligation of the domestic operating
subsidiary providing such Guarantee and ranks pari passu with all senior
unsecured indebtedness of such subsidiary. The domestic operating subsidiaries
also have guaranteed the indebtedness outstanding under the Company's
revolving credit facility (the "Subsidiary Bank Guarantees"). The Subsidiary
Bank Guarantees are collateralized, in general, by the accounts receivable and
inventory of the domestic operating subsidiaries and therefore effectively
rank senior to the Guarantees. The Guarantees are in effect only for as long
as the Subsidiary Bank Guarantees remain in effect. If the Guarantees are
terminated the Notes will be obligations solely of the Company and will be
effectively subordinated to all existing and future indebtedness of the
subsidiaries.
 
  The following condensed consolidating information presents:
 
    (1) Condensed financial statements as of June 30, 1996 and for the six
        months ended June 30, 1996 and 1995 of (a) the Company on a parent
        company only basis (Parent Company), the Combined Guarantors, and (c)
        the Company on a consolidated basis.
 
    (2) The Parent Company with its investments in subsidiaries accounted for
  on the equity method.
 
    (3) Elimination entries necessary to consolidate the Parent Company and
  its subsidiaries.
 
                                     F-40
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                     CONDENSED CONSOLIDATING BALANCE SHEET
                                 JUNE 30, 1996
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                   PARENT    COMBINED
                                  COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                  --------  ---------- ------------ ------------
<S>                               <C>       <C>        <C>          <C>
             ASSETS
Current assets:
  Cash..........................  $    183   $ 11,572                 $ 11,755
  Accounts receivable, net......       497    149,569                  150,066
  Unbilled costs and accrued
   profits on contracts in
   progress.....................                8,928                    8,928
  Inventories...................              121,573                  121,573
  Assets held for sale..........       114      4,652                    4,766
  Other.........................       733     10,388                   11,121
                                  --------   --------                 --------
    Total current assets........     1,527    306,682                  308,209
                                  --------   --------                 --------
Assets held for sale--
 noncurrent.....................     1,169     10,835                   12,004
Property, plant & equipment,
 net............................       585     87,574                   88,159
Cost in excess of net assets of
 acquired companies, net........              234,419                  234,419
Other noncurrent assets.........    16,247     18,486                   34,733
Investments in and advances to
 subsidiaries...................   511,474              $(511,474)
                                  --------   --------   ---------     --------
    Total assets................  $531,002   $657,996   $(511,474)    $677,524
                                  ========   ========   =========     ========
 LIABILITIES AND SHAREHOLDERS'
             EQUITY
Current liabilities:
  Current portion of long-term
   debt.........................  $  5,200   $    117                 $  5,317
  Accounts payable..............       731     69,222                   69,953
  Accruals and other current
   liabilities..................    24,750     52,180                   76,930
                                  --------   --------                 --------
    Total current liabilities...    30,681    121,519                  152,200
                                  --------   --------                 --------
Long-term debt..................   348,275      5,670                  353,945
Other noncurrent liabilities....    15,661     24,476                   40,137
                                  --------   --------                 --------
    Total liabilities...........   394,617    151,665                  546,282
Cumulative preferred stock......       250                                 250
Common stock and additional paid
 in capital.....................   153,307                             153,307
Retained earnings (deficit).....   (13,525)                            (13,525)
Equity of subsidiaries and
 advances of parent.............              511,474   $(511,474)
                                  --------   --------   ---------     --------
                                   140,032    511,474    (511,474)     140,032
Less:
  Treasury stock, at cost.......                5,143                    5,143
  Minimum pension liability
   adjustment...................     1,801                               1,801
  Unearned compensation--
   restricted stock.............     1,846                               1,846
                                  --------   --------   ---------     --------
    Total shareholders' equity..   136,385    506,331    (511,474)     131,242
                                  --------   --------   ---------     --------
    Total liabilities and
     shareholders' equity.......  $531,002   $657,996   $(511,474)    $677,524
                                  ========   ========   =========     ========
</TABLE>
 
                                      F-41
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                 CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                         SIX MONTHS ENDED JUNE 30, 1996
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                   PARENT    COMBINED
                                  COMPANY   GUARANTORS ELIMINATIONS CONSOLIDATED
                                  --------  ---------- ------------ ------------
<S>                               <C>       <C>        <C>          <C>
Sales and operating revenues....             $322,801                 $322,801
Costs and expenses
  Costs and operating expenses..              275,964                  275,964
  Selling, general and
   administrative expenses......  $  6,163     26,042                   32,205
  Allocated expenses............    (2,502)     2,502
                                  --------   --------                 --------
                                     3,661    304,508                  308,169
                                  --------   --------                 --------
Operating income................    (3,661)    18,293                   14,632
Other income (expense)
  Interest expense..............   (11,097)       (48)                 (11,145)
  Other.........................      (758)        21                     (737)
  Equity in income of
   subsidiaries.................    12,786               $(12,786)
                                  --------   --------    --------     --------
                                       931        (27)    (12,786)     (11,882)
                                  --------   --------    --------     --------
Earnings (loss) before income
 taxes..........................    (2,730)    18,266     (12,786)       2,750
Income tax benefit (provision)..     4,655     (5,480)                    (825)
                                  --------   --------    --------     --------
Net earnings....................     1,925     12,786     (12,786)       1,925
Preferred dividends.............      (187)                               (187)
                                  --------   --------    --------     --------
Net earnings applicable to
 common stock...................  $  1,738   $ 12,786    $(12,786)    $  1,738
                                  ========   ========    ========     ========
</TABLE>
 
                                      F-42
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                 CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
                         SIX MONTHS ENDED JUNE 30, 1995
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                  PARENT    COMBINED
                                  COMPANY  GUARANTORS ELIMINATIONS CONSOLIDATED
                                  -------  ---------- ------------ ------------
<S>                               <C>      <C>        <C>          <C>
Sales and operating revenues.....           $257,045                 $257,045
Costs and expenses
  Costs and operating expenses...            217,999                  217,999
  Selling, general and
   administrative expenses....... $ 5,953     21,495                   27,448
  Allocated expenses.............  (2,214)     2,214
                                  -------   --------                 --------
                                    3,739    241,708                  245,447
                                  -------   --------                 --------
Operating income.................  (3,739)    15,337                   11,598
Other income (expense)
  Interest expense...............  (8,065)    (2,158)                 (10,223)
  Other..........................     204        (28)                     176
  Equity in income of
   subsidiaries..................   8,548               $(8,548)
                                  -------   --------    -------      --------
                                      687     (2,186)    (8,548)      (10,047)
                                  -------   --------    -------      --------
Earnings before income taxes.....  (3,052)    13,151     (8,548)        1,551
Income tax benefit (provision)...   4,060     (4,603)                    (543)
                                  -------   --------    -------      --------
Net earnings..................... $ 1,008   $  8,548    $(8,548)     $  1,008
                                  =======   ========    =======      ========
</TABLE>
 
                                      F-43
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                         SIX MONTHS ENDED JUNE 30, 1996
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                             PARENT     COMBINED
                                             COMPANY   GUARANTORS  CONSOLIDATED
                                            ---------  ----------  ------------
<S>                                         <C>        <C>         <C>
Net cash flow provided (used) by
 operations................................ $ (11,873) $   6,636    $  (5,237)
                                            ---------  ---------    ---------
Cash flows from investing activities:
  Net proceeds from sale of assets.........       102      1,388        1,490
  Additions to property, plant and
   equipment...............................       (48)    (6,897)      (6,945)
  Acquisition of subsidiary................             (148,293)    (148,293)
                                            ---------  ---------    ---------
    Net cash provided (used) by investing
     activities............................        54   (153,802)    (153,748)
                                            ---------  ---------    ---------
Cash flows from financing activities:
  Additions to debt........................   458,531         14      458,545
  Reductions in debt.......................  (309,668)      (117)    (309,785)
  Issuance of preferred stock..............    25,000                  25,000
  Other transactions, net..................    (4,504)                 (4,504)
  Payment of preferred stock dividend......      (187)                   (187)
  Net cash transfers to (from) parent......  (157,293)   157,293
                                            ---------  ---------    ---------
    Net cash provided (used) by financing
     activities............................    11,879    157,190      169,069
                                            ---------  ---------    ---------
Net decrease in cash.......................        60     10,024       10,084
Cash at beginning of year..................       123      1,548        1,671
                                            ---------  ---------    ---------
Cash at end of period...................... $     183  $  11,572    $  11,755
                                            =========  =========    =========
</TABLE>
 
                                      F-44
<PAGE>
 
                       UNC INCORPORATED AND SUBSIDIARIES
 
                CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
                         SIX MONTHS ENDED JUNE 30, 1995
                             (DOLLARS IN THOUSANDS)
                                  (UNAUDITED)
 
<TABLE>
<CAPTION>
                                              PARENT     COMBINED
                                              COMPANY   GUARANTORS CONSOLIDATED
                                             ---------  ---------- ------------
<S>                                          <C>        <C>        <C>
Net cash flow provided (used) by operations
 activities................................  $ (18,227)  $  5,942   $ (12,285)
                                             ---------   --------   ---------
Cash flows from investing activities:
  Net proceeds from sale of assets.........      1,070      5,764       6,834
  Additions to property, plant and
   equipment...............................       (180)    (2,540)     (2,720)
                                             ---------   --------   ---------
    Net cash provided (used) by investing
     activities............................        890      3,224       4,114
                                             ---------   --------   ---------
Cash flows from financing activities:
  Additions to debt........................    139,676                139,676
  Reductions in debt.......................   (104,631)   (27,942)   (132,573)
  Other transactions, net..................         65                     65
  Net cash transfers to (from) parent......    (19,225)    19,225
                                             ---------   --------   ---------
    Net cash provided (used) by financing
     activities............................     15,885     (8,717)      7,168
                                             ---------   --------   ---------
Net increase (decrease) in cash............     (1,452)       449      (1,003)
Cash at beginning of year..................      1,519      1,100       2,619
                                             ---------   --------   ---------
Cash at end of period......................  $      67   $  1,549   $   1,616
                                             =========   ========   =========
</TABLE>
 
                                      F-45
<PAGE>
 
                        REPORT OF INDEPENDENT AUDITORS
 
The Partners of
CFC Aviation Services, L.P. (dba Garrett Aviation Services)
 
  We have audited the accompanying consolidated balance sheets of CFC Aviation
Services, L.P. (dba Garrett Aviation Services) as of December 31, 1995 and
1994, and the related consolidated statements of income, partners' capital and
cash flows for the year ended December 31, 1995 and for the period from July
1, 1994 (date of inception) to December 31, 1994. These financial statements
are the responsibility of the Partnership's management. Our responsibility is
to express an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of Garrett
Aviation Services at December 31, 1995 and 1994, and the consolidated results
of their operations and their cash flows for the year ended December 31, 1995
and for the period from July 1, 1994 (date of inception) to December 31, 1994,
in conformity with generally accepted accounting principles.
 
                                          Ernst & Young LLP
 
March 1, 1996
 
                                     F-46
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                    MARCH 31,  ----------------
                                                      1996       1995    1994
                                                   ----------- -------- -------
                                                   (UNAUDITED)
<S>                                                <C>         <C>      <C>
                      ASSETS
Current assets:
  Cash and cash equivalents.......................  $ 15,641   $ 11,247 $ 8,753
  Accounts receivable, net of allowance for
   doubtful accounts of $1,553,000 at March 31,
   1996, $1,547,000 at December 31, 1995 and
   $500,000 at December 31, 1994..................    57,693     44,649  38,680
  Inventories, net................................    25,615     21,281  14,482
  Prepaid expenses and other current assets.......     2,026      1,334     956
                                                    --------   -------- -------
Total current assets..............................   100,975     78,511  62,871
Property and equipment, net.......................    27,753     28,402  27,226
Excess of purchase price over net assets, net.....     4,791      4,954   6,297
                                                    --------   -------- -------
Total assets......................................  $133,519   $111,867 $96,394
                                                    ========   ======== =======
        LIABILITIES AND PARTNERS' CAPITAL
Current liabilities:
  Accounts payable................................  $ 46,025   $ 39,321 $32,023
  Accrued expenses and other liabilities..........    15,767     13,375  10,948
  Current maturities of long-term debt............     5,500      8,250   5,000
                                                    --------   -------- -------
Total current liabilities.........................    67,292     60,946  47,971
Revolving credit agreement........................    23,000     10,000   8,000
Long-term debt....................................    21,896     21,858  27,209
                                                    --------   -------- -------
Total liabilities.................................   112,188     92,804  83,180
Partners' capital:
  General.........................................       213        190     132
  Limited.........................................    21,118     18,873  13,082
                                                    --------   -------- -------
                                                      21,331     19,063  13,214
                                                    --------   -------- -------
Total liabilities and partners' capital...........  $133,519   $111,867 $96,394
                                                    ========   ======== =======
</TABLE>
 
                            See accompanying notes.
 
                                      F-47
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                       CONSOLIDATED STATEMENTS OF INCOME
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                  PERIOD FROM
                                                                 JULY 1, 1994
                         THREE MONTHS ENDED                        (DATE OF
                              MARCH 31                           INCEPTION) TO
                         --------------------     YEAR ENDED     DECEMBER 31,
                           1996       1995     DECEMBER 31, 1995     1994
                         ---------  ---------  ----------------- -------------
                             (UNAUDITED)
<S>                      <C>        <C>        <C>               <C>  
Net sales............... $  87,688  $  75,809      $338,104        $144,200
Cost of sales...........    75,216     66,912       294,382         130,224
                         ---------  ---------      --------        --------
Gross profit............    12,472      8,897        43,722          13,976
Selling, general and
 administrative.........     7,542      6,305        28,261           9,990
                         ---------  ---------      --------        --------
Operating profit........     4,930      2,592        15,461           3,986
Interest expense........       846        824         3,334           1,810
Other income............      (117)      (178)         (315)            (68)
                         ---------  ---------      --------        --------
Net income.............. $   4,201  $   1,946      $ 12,442        $  2,244
                         =========  =========      ========        ========
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-48
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                  CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                      GENERAL LIMITED
                                                      PARTNER PARTNER   TOTAL
                                                      ------- -------  -------
<S>                                                   <C>     <C>      <C>
Initial contributions of cash........................  $120   $11,880  $12,000
Net income...........................................    22     2,222    2,244
Distributions provided...............................   (10)   (1,020)  (1,030)
                                                       ----   -------  -------
Partners' capital at December 31, 1994...............   132    13,082   13,214
Net income...........................................   124    12,318   12,442
Distributions provided...............................   (66)   (6,527)  (6,593)
                                                       ----   -------  -------
Partners' capital at December 31, 1995...............   190    18,873   19,063
Net income (unaudited)...............................    42     4,159    4,201
Distributions provided (unaudited)...................   (19)   (1,914)  (1,933)
                                                       ----   -------  -------
Partners' capital at March 31, 1996 (unaudited)......  $213   $21,118  $21,331
                                                       ====   =======  =======
</TABLE>
 
 
                            See accompanying notes.
 
                                      F-49
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                   PERIOD FROM
                                                                  JULY 1, 1994
                                THREE MONTHS ENDED                  (DATE OF
                                    MARCH 31,         YEAR ENDED  INCEPTION) TO
                                -------------------- DECEMBER 31, DECEMBER 31,
                                  1996       1995        1995         1994
                                ---------  --------- ------------ -------------
                                   (UNAUDITED)
<S>                             <C>        <C>       <C>          <C>
OPERATING ACTIVITIES
Net income....................  $   4,201  $  1,946    $ 12,442     $  2,244
Adjustments to reconcile net
 income to net cash provided
 by (used in) operating
 activities:
  Depreciation and
   amortization...............      1,576     1,571       5,954        2,984
  Provision for doubtful
   accounts...................        --        --        1,246          500
  Provision for obsolete
   inventory..................        --        602         695          395
  Accretion of lease
   obligation.................         38        37         149           77
  Changes in operating assets
   and liabilities:
    Accounts receivable.......    (13,044)   (5,533)     (7,215)      (8,413)
    Inventories...............     (4,334)      567      (7,494)        (359)
    Prepaid expenses and other
     current assets...........       (692)      235        (378)        (744)
    Accounts payable..........      6,704     3,669       7,298       27,478
    Accrued expenses and
     other....................      1,935     2,445       1,998        4,392
                                ---------  --------    --------     --------
Net cash provided by (used in)
 operating activities.........     (3,616)    5,539      14,695       28,554
INVESTING ACTIVITIES
Acquisitions, net of cash
 received.....................        --        --          --       (64,603)
Purchases of property and
 equipment....................       (764)   (2,063)     (5,787)      (2,176)
                                ---------  --------    --------     --------
Net cash used in investing
 activities...................       (764)   (2,063)     (5,787)     (66,779)
FINANCING ACTIVITIES
Proceeds from revolving credit
 agreement....................     14,000     2,000      29,000       18,000
Repayment of revolving credit
 agreement....................     (1,000)   (5,000)    (27,000)     (10,000)
Proceeds from issuance of
 debt.........................        --        --          --        52,277
Payments of debt..............     (2,750)      --       (2,250)     (25,277)
Cash contributions from
 partners.....................        --        --          --        12,000
Cash distributions to
 partners.....................     (1,476)      (43)     (6,164)         (22)
                                ---------  --------    --------     --------
Net cash (used in) provided by
 financing activities.........      8,774    (3,043)     (6,414)      46,978
                                ---------  --------    --------     --------
Net increase in cash and cash
 equivalents..................      4,394       433       2,494        8,753
Cash and cash equivalents at
 beginning of period..........     11,247     8,753       8,753          --
                                ---------  --------    --------     --------
Cash and cash equivalents at
 end of period................  $  15,641  $  9,186    $ 11,247     $  8,753
                                =========  ========    ========     ========
</TABLE>
 
                            See accompanying notes.
 
                                      F-50
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
                       YEAR ENDED DECEMBER 31, 1995 AND
       PERIOD FROM JULY 1, 1994 (DATE OF INCEPTION) TO DECEMBER 31, 1994
 
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
 
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Formation and Description of Operations
 
  Garrett Aviation Services (Garrett) is the d.b.a. of a limited partnership
with the legal name of CFC Aviation Services, L.P. The partnership was formed
as of June 30, 1994 and began operations July 1, 1994 upon the acquisition of
certain assets and the assumption of certain liabilities of AlliedSignal
discussed in the "Acquisitions" footnote herein. Garrett is owned 99 percent
by CFC Aviation Holding, L.P. as the limited partner and 1 percent by CFC
Aviation, Inc. as the general partner.
 
  Garrett provides turbine-powered airframe maintenance and related services,
technical support and turbine engine repair, overhaul and related services on
turbine engine products to general aviation operators and regional commercial
airlines. The services are provided at airport hangar locations throughout the
United States.
 
 Basis of Presentation
 
  The financial statements include all accounts of Garrett and its 99 percent
owned subsidiary (see "Acquisitions" below) after elimination of all
significant intercompany transactions and balances.
 
 Cash and Equivalents
 
  Garrett maintains zero-balance accounts to maximize its cash flows through
its disbursement arrangements. At March 31, 1996, December 31, 1995 and 1994,
there was $19,208,000, $24,742,000, and $9,598,000, respectively, of checks
which had been drawn and are either being held by Garrett or have not yet been
presented for payment against Garrett's cash accounts. Such amounts are
included in accounts payable. Cash and equivalents include instruments with
remaining maturities of three months or less at the time of acquisition and at
March 31, 1996, December 31, 1995 and 1994 included $15,400,000, $11,200,000,
and $7,200,000, respectively, that was invested in money market mutual funds
consisting of bank certificates of deposit, repurchase agreements, bankers
acceptances, commercial paper and other short-term obligations. These
investments are stated at cost which approximates market.
 
 Inventories
 
  Materials inventory consists of purchased parts and is stated at the lower
of cost or market, with cost being determined on the average cost basis. Work-
in-process consists principally of maintenance and repair projects in process
and includes material, labor and related overhead. Consigned inventory of
engine parts is not reflected in the inventory balance of Garrett and is
purchased and immediately charged to cost of sales upon sale of the related
parts to the customer.
 
 Property and Equipment
 
  Property and equipment is recorded at cost, and depreciation is computed
over the estimated useful lives of the assets using the straight-line method.
Assets recorded under capital leases and leasehold improvements are amortized
over the shorter of their useful lives or the term of the related leases by
use of the straight-line method.
 
                                     F-51
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
 
 Excess of Purchase Price Over Net Assets
 
  The excess of purchase price over net assets consists of the excess over
fair value on the purchase transactions which is amortized over fifteen years
based upon the life of the operating agreement between Garrett and
AlliedSignal (see Operating Agreements footnote) and direct acquisition costs
which are amortized over one to five years based on the nature of the cost.
Accumulated amortization at March 31, 1996, December 31, 1995, and 1994 was
$2,535,000, $2,319,000, and $976,000, respectively.
 
 Concentration of Credit Risk
 
  Substantially all of the revenues are derived from customers in the general
aviation market by direct sales and through repairs and overhaul operations.
Garrett also derives revenues from AlliedSignal for prepaid maintenance
service and warranty programs sponsored by AlliedSignal, who also is a major
supplier of virtually all of the related engine parts.
 
 Revenue Recognition
 
  Revenue from engine and airframe maintenance services is recognized upon
completion of the repair. Revenue from parts sales is recognized upon shipment
of the part to customers.
 
 Advertising
 
  The Company expenses advertising as incurred. Advertising expense during the
three months ended March 31, 1996 and March 31, 1995, the year ended December
31, 1995, and for the period from July 1, 1994 (date of inception) to December
31, 1994 was approximately $120,000, $70,000, $450,000, and $250,000,
respectively.
 
 Income Taxes
 
  Under the Internal Revenue Code, a partnership is not a taxable entity, and
accordingly, no provision for income taxes has been included in the
accompanying financial statements.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
 
  During the quarter ended March 31, 1996, the Company performed a review of
certain of its completed contracts and determined that $1,000,000 worth of
credits that had been established for future costs were no longer required.
Accordingly, this amount was reflected as a reduction of cost of sales during
the three months ended March 31, 1996.
 
 Reclassifications
 
  Certain reclassifications have been made to the 1994 amounts to conform them
to the 1995 presentation.
 
ACQUISITIONS
 
  Garrett entered into an agreement effective June 30, 1994 to acquire the
"Hangar Facilities" of AlliedSignal. The final price was $62,490,000 and was
financed through $12,000,000 of partners' capital with
 
                                     F-52
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
the balance being funded with debt. The acquisition was accounted for as a
purchase. The purchase price was allocated to assets acquired based upon their
fair market values at the date of acquisition, as follows:
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
     <S>                                                          <C>
     Accounts receivable.........................................    $29,236
     Inventories.................................................     13,194
     Prepaid expenses and other current assets...................        148
     Property and equipment......................................     24,434
     Excess of purchase price over net assets....................      6,762
     Accounts payable............................................     (2,218)
     Accrued expenses............................................     (3,934)
     Capital lease obligations...................................     (5,132)
                                                                     -------
                                                                     $62,490
                                                                     =======
</TABLE>
 
  On October 26, 1994, Garrett purchased 99 percent of certain assets and
assumed certain liabilities relating to an airframe maintenance, support and
fueling business known as "The Jet Center" for $2,420,000. The results of
operations of the acquired business have been included in the Garrett
financial statements from the date of acquisition. The one percent of The Jet
Center not owned by the Partnership is owned by CFC Aviation, Inc.
 
  The acquisition of The Jet Center was accounted for by the purchase method
of accounting. The purchase price was allocated to assets acquired based upon
their fair market values at the date of acquisition, as follows:
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
     <S>                                                          <C>
     Cash........................................................    $   307
     Accounts receivable.........................................      1,531
     Inventories.................................................      1,324
     Prepaid expenses and other current assets...................         64
     Property and equipment......................................      2,624
     Excess of purchase price over net assets....................        511
     Accounts payable............................................     (2,327)
     Accrued expenses............................................     (1,614)
                                                                     -------
                                                                     $ 2,420
                                                                     =======
</TABLE>
 
OPERATING AGREEMENTS
 
  In conjunction with the purchase of the Hangar Facilities, the Partnership
entered into an Operating Agreement with AlliedSignal for a minimum term of 15
years covering certain critical aspects of the business. As a result of the
agreement, Garrett conducts a significant amount of business with the seller.
Some of the key provisions of the agreement include:
 
    CONSIGNED INVENTORY. Garrett is permitted to hold on consignment certain
  new spares, repair parts and exchange parts supplied by the seller. Such
  inventory is held under the control of Garrett but is not purchased by
  Garrett until the part is sold to the ultimate customer. Included in cost
  of sales for the three months ended March 31, 1996 and March 31, 1995, the
  year ended December 31, 1995 and for the period from July 1, 1994 (date of
  inception) to December 31, 1994, were purchases of approximately
  $42,000,000, $38,000,000, $175,000,000, and $68,000,000, respectively,
  under this arrangement.
 
    PREPAID MAINTENANCE SERVICE PLANS. Garrett performs certain maintenance
  services for eligible customers under the provisions of prepaid maintenance
  service plans offered by AlliedSignal. Garrett is reimbursed for its costs
  adjusted for performance incentives and disincentives as defined in the
  Operating
 
                                     F-53
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
  Agreement. Total revenue from these plans was approximately $31,000,000,
  $25,000,000, $101,000,000, and $43,000,000 for the three months ended March
  31, 1996, March 31, 1995, the year ended December 31, 1995 and the period
  from July 1, 1994 (date of inception) to December 31, 1994, respectively.
 
    WARRANTY. Garrett also performs certain warranty services for the benefit
  of the seller which is recorded as revenue based upon the agreed upon
  repair schedule in the Operating Agreement. Revenue recognized on these
  services for the three months ended March 31, 1996, and March 31, 1995, the
  year ended December 31, 1995 and for the period from July 1, 1994 (date of
  inception) to December 31, 1994, was approximately $9,000,000, $6,000,000,
  $24,000,000, and $10,000,000, respectively.
 
  The Operating Agreement is subject to termination subsequent to the
expiration of its 15-year term with one-year prior notice. It is further
subject to earlier termination under certain circumstances which include, but
are not limited to, mutual agreement, certain breaches, bankruptcy, customer
satisfaction deficiencies and other criteria. At March 31, 1996, December 31,
1995 and 1994, Garrett had accounts receivable from AlliedSignal
of $13,979,000, $4,228,000, and $15,782,000, respectively, and had accounts
payable to AlliedSignal of $21,271,000, $25,801,000, and $17,634,000,
respectively.
 
INVENTORIES
 
  Inventories consisted of:
 
<TABLE>
<CAPTION>
                                                                   DECEMBER 31
                                                        MARCH 31 ---------------
                                                          1996    1995    1994
                                                        -------- ------- -------
                                                             (IN THOUSANDS)
     <S>                                                <C>      <C>     <C>
     Materials......................................... $14,423  $10,259 $ 8,319
     Work-in-process...................................  13,596   13,428   7,874
                                                        -------  ------- -------
                                                         28,019   23,687  16,193
     Less: reserves....................................   2,404    2,406   1,711
                                                        -------  ------- -------
                                                        $25,615  $21,281 $14,482
                                                        =======  ======= =======
</TABLE>
 
PROPERTY AND EQUIPMENT
 
  Property and equipment consisted of:
 
<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                      MARCH 31 ---------------
                                                        1996    1995    1994
                                                      -------- ------- -------
                                                           (IN THOUSANDS)
     <S>                                              <C>      <C>     <C>
     Leasehold improvements.......................... $ 7,935  $ 7,946 $ 7,946
     Machinery and equipment.........................  20,599   20,507  19,007
     Information systems and data handling
      equipment......................................   6,174    6,038     431
     Construction in progress........................   1,075      530   1,850
                                                      -------  ------- -------
                                                       35,783   35,021  29,234
     Less: accumulated depreciation and
      amortization...................................   8,030    6,619   2,008
                                                      -------  ------- -------
                                                      $27,753  $28,402 $27,226
                                                      =======  ======= =======
</TABLE>
 
                                     F-54
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
 
  Property and equipment held under capital leases consisted of:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                        MARCH 31 --------------
                                                          1996    1995    1994
                                                        -------- ------  ------
                                                            (IN THOUSANDS)
     <S>                                                <C>      <C>     <C>
     Leasehold improvements............................  $3,319  $3,319  $3,319
     Accumulated amortization..........................    (251)   (216)    (72)
                                                         ------  ------  ------
                                                         $3,068  $3,103  $3,247
                                                         ======  ======  ======
</TABLE>
 
  Amortization under capital leases is included with depreciation expense.
 
ACCRUED EXPENSES AND OTHER LIABILITIES
 
  Accrued expenses consisted of:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                       MARCH 31 ---------------
                                                         1996    1995    1994
                                                       -------- ------- -------
                                                            (IN THOUSANDS)
     <S>                                               <C>      <C>     <C>
     Customer progress payments....................... $ 6,101  $ 2,317 $ 1,643
     Accrued vacation.................................   3,038    2,895   2,458
     Other............................................   6,628    8,163   6,847
                                                       -------  ------- -------
                                                       $15,767  $13,375 $10,948
                                                       =======  ======= =======
</TABLE>
 
REVOLVING CREDIT AGREEMENT
 
  Garrett has a Revolving Credit Agreement (Revolver) as part of its primary
Bank Credit Agreement (the overall agreement collateralizes substantially all
of Garrett's assets), which matures December 31, 1999 unless it is in default,
and provides for maximum borrowings of up to $27,000,000, subject to reduction
for outstanding letters of credit of up to $5,000,000. Unused borrowings
available at March 31, 1996 and December 31, 1995 are $4,000,000 and
$17,000,000, respectively, which is further reduced by outstanding letters of
credit of $354,000 at both March 31, 1996 and December 31, 1995. Interest
rates are determined at the time of borrowing and are based on the lender's
base rate, plus a margin of 0.75 percent to 0.0 percent based on operating
performance measures, or a Eurodollar rate, plus a margin of 2.0 percent to
1.0 percent based on operating performance measures. Interest on outstanding
balances under the Revolver is payable either monthly, quarterly or
semiannually dependent upon whether the borrowing is a base rate or Eurodollar
rate loan. At March 31, 1996 and December 31, 1995, $23,000,000 and
$10,000,000, respectively, was outstanding under the Revolver of which the
interest rate was 6.94 percent. The weighted average interest rate of the
Revolver for the year ended December 31, 1995 and for the period from July 1,
1994 (date of inception) to December 31, 1994 was 7.65 percent and 7.20
percent, respectively. The Bank Credit Agreement contains various restrictive
covenants on financial ratios, capital expenditures and distributions among
other restrictions.
 
LONG-TERM DEBT
 
  Long-term debt consisted of:
 
<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                       MARCH 31 ---------------
                                                         1996    1995    1994
                                                       -------- ------- -------
                                                            (IN THOUSANDS)
     <S>                                               <C>      <C>     <C>
     Term loan........................................ $22,000  $24,750 $27,000
     Lease obligations................................   5,396    5,358   5,209
                                                       -------  ------- -------
                                                        27,396   30,108  32,209
     Less current maturities..........................   5,500    8,250   5,000
                                                       -------  ------- -------
                                                       $21,896  $21,858 $27,209
                                                       =======  ======= =======
</TABLE>
 
                                     F-55
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
 
  The Term Loan had an initial principal amount of $27,000,000 and annual
principal payments of $5,000,000 in 1995 and $5,500,000 thereafter. Interest
on the Term Loan is payable on the same basis and at the same rates as set
forth for the Revolving Credit Agreement. The term loan is part of the Bank
Credit Agreement that also includes the Revolving Credit Agreement.
Significant terms, interest and collateral are the same as set forth above in
the Revolving Credit Agreement footnote. At March 31, 1996 and December 31,
1995, the interest rate on the term loan was 6.56 and 8.50 percent on
$2,750,000 and $2,800,000, respectively, of the balance and 6.50 and 7.00
percent on $19,250,000 and $21,950,000, respectively, of the remaining
balance.
 
  Garrett is required under the terms of its credit agreement to maintain an
interest rate swap to the extent of $20,000,000 from August 5, 1994 through
August 5, 1996, and has elected to enter into a $10,000,000 swap from August
6, 1996 to August 5, 1997 which effectively adjusts the variable interest rate
on this portion of Garrett's debt to a fixed 6.67 percent plus the margin as
defined in the Bank Credit Agreement (the actual rate as defined in the swap
at March 31, 1996 and December 31, 1995 was 5.31 and 5.91 percent,
respectively, plus the margin). Garrett is required to make quarterly
settlements on the rate differentials and records a charge or credit to
interest expense at the end of each period for the impact of the swap. At
March 31, 1996 and December 31, 1995, Garrett had accrued $24,000 and $23,000,
respectively, for the impact of the swap for the periods ended March 31, 1996
and December 31, 1995, respectively.
 
  Lease obligations include two leases, the first of which relates to amounts
accrued in relation to a lease funded by a municipality through a $4,254,000
issue of tax-exempt bonds to finance certain hangar leasehold improvements
which is accounted for as a capital lease. These bonds were issued by the
respective city's airport authority prior to the acquisition and were
guaranteed by AlliedSignal. At the time of the acquisition, Garrett assumed
the $4,254,000 lease obligation and related leasehold improvement asset, and
under a sublease agreement, Garrett reimburses a monthly lease payment to
AlliedSignal in the amount of the monthly rental due on the lease which equals
the municipality's interest costs on the tax exempt bonds. This monthly
payment is recorded as interest expense. The $4,254,000 is due in October
2016. The second lease has a $4,400,000 balloon payment due in September 2018
and Garrett records annual rent expense in an amount which equals the lessor's
interest costs on the debt issued for the leasehold, and records an additional
expense of approximately $150,000 annually to establish the liability
necessary to satisfy the final payment. At March 31, 1996 and December 31,
1995, $1,142,000 and $1,104,000, respectively, has been accrued toward the
final obligation. Interest rates on both obligations are guaranteed by
AlliedSignal at four percent through June 1997 and five percent through
December 1999. Thereafter, the interest rates will be variable based on the
rate attached to the bonds.
 
  Principal maturities on long-term debt at December 31, 1995, in the
aggregate are as follows:
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
     <S>                                                          <C>
     1996........................................................    $ 8,250
     1997........................................................      5,500
     1998........................................................      5,500
     1999........................................................      5,500
     2000........................................................        --
     Thereafter..................................................      5,358
                                                                     -------
                                                                     $30,108
                                                                     =======
</TABLE>
 
  Total interest expense paid by Garrett for the three months ended March 31,
1996 and March 31, 1995, the year ended December 31, 1995 and for the period
from July 1, 1994 (date of inception) to December 31, 1994 on all forms of
borrowing was approximately $1,156,000, $1,343,000, $3,430,000, and $650,000,
respectively.
 
                                     F-56
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
 
LEASE COMMITMENTS
 
  The Company has various noncancelable operating leases relating principally
to real property, which expire at various dates through 2018. Rental expense
for the three months ended March 31, 1996 and March 31, 1995, the year ended
December 31, 1995 and for the period from July 1, 1994 (date of inception) to
December 31, 1994 was approximately $765,000, $772,000, $3,023,000, and
$1,374,000, respectively. At December 31, 1995, future minimum rental
commitments under noncancelable operating leases with a term in excess of one
year are as follows:
 
<TABLE>
<CAPTION>
                                                                  (IN THOUSANDS)
     <S>                                                          <C>
     1996........................................................    $ 2,621
     1997........................................................      2,282
     1998........................................................      2,100
     1999........................................................      1,527
     2000........................................................        725
     Thereafter..................................................      3,204
                                                                     -------
                                                                     $12,459
                                                                     =======
</TABLE>
 
GENERAL CONTINGENCIES
 
  From time to time, the Company is involved in certain litigation matters
through the normal course of business. Management does not believe that the
outcome of these matters will result in uninsured losses that will have a
material impact to the Company.
 
RELATED PARTIES
 
  Garrett paid approximately $105,000, $75,000, $360,000, and $150,000,
respectively, for the three months ended March 31, 1996 and March 31, 1995,
the year ended December 31, 1995 and for the period from July 1, 1994 (date of
inception) to December 31, 1994 for management fees to entities that are
partners in Garrett. Such management fee arrangements call for payment of
$300,000 per year beginning July 1, 1994 to one of the partner groups which is
to continue as long as their ownership interest equals or exceeds 20 percent
of their initial ownership interest, and an additional $120,000 per year to
another of the partner groups beginning July 1, 1995 which is to continue as
long as their ownership interest exceeds 20 percent of their ownership
interest.
 
  Under the terms of the Bank Credit Agreement, Garrett is permitted to
distribute to its partners an amount equal to the maximum federal and state
tax rates applied to taxable income from the partnership attributable to the
partners. For the three months ended March 31, 1996 and March 31, 1995, the
year ended December 31, 1995 and for the period from July 1, 1994 (date of
inception) to December 31, 1994, Garrett paid cash distributions of
approximately $1,476,000, $43,000, $6,164,000, and $22,000, respectively. At
March 31, 1996 and December 31, 1995, Garrett has accrued an additional
$1,893,000 and $1,437,000, respectively, which is scheduled to be paid
subsequent to that date relating to operating results as of each of the
respective dates.
 
BENEFIT PLAN
 
  During 1994, Garrett established the Garrett Aviation Services Savings Plan
covering substantially all employees who have completed 12 consecutive months
of service with Garrett or its predecessor businesses. Under the terms of the
Plan, employees may make voluntary contributions up to 15 percent of their
base compensation subject to Internal Revenue Service limitations. The Company
will match 50 percent of employee contributions up to six percent of an
employee's base compensation. Contributions to the Plan for the three months
ended March 31, 1996 and 1995, the year ended December 31, 1995 and for the
period from July 1,
 
                                     F-57
<PAGE>
 
                           GARRETT AVIATION SERVICES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
    (THE INFORMATION FOR THE THREE MONTHS ENDED MARCH 31, 1996 AND 1995 IS
                                  UNAUDITED)
1994 (date of inception) to December 31, 1994 were approximately $190,000,
$182,000, $786,000, and $316,000, respectively.
 
FAIR VALUES OF FINANCIAL INSTRUMENTS
 
  The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:
 
    Cash and cash equivalents: The carrying amount reported in the balance
  sheet for cash and cash equivalents approximates its fair value.
 
    Long and short-term debt: The carrying amounts of the Company's
  borrowings under its short-term revolving credit agreement approximates its
  fair value. The fair values of the Company's long-term debt are estimated
  using discounted cash flow analyses, based on the Company's current
  incremental borrowing rates for similar types of borrowing arrangements. At
  March 31, 1996 and December 31, 1995, the carrying amount of the Company's
  long-term debt approximates its fair value.
 
SUBSEQUENT EVENT
 
  In 1996, an unrelated third party has entered into a definitive agreement to
acquire substantially all of the assets and business of Garrett for
approximately $145 million in cash and the assumption of certain liabilities.
The transaction is subject to various matters so there is no assurance that it
will ultimately be consummated.
 
                                     F-58
<PAGE>
 
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
The Board of Directors and Shareholders
UNC Incorporated:
 
  We have audited the accompanying statements of earnings and cash flows of
certain of the hangar facilities (as described in Note 1, "the Hangars") of
AlliedSignal Engines-Hangar Operations, a division of AlliedSignal Inc., for
the six month period ended June 30, 1994 and the year ended December 31, 1993.
These financial statements are the responsibility of the Hangars management.
Our responsibility is to express an opinion on these financial statements
based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the results of operations and cash flows of the
Hangars for the six month period ended June 30, 1994 and the year ended
December 31, 1993, in conformity with generally accepted accounting
principles.
 
                                          Coopers & Lybrand L.L.P.
 
Washington, D.C.
July 26, 1996
 
                                     F-59
<PAGE>
 
                    ALLIEDSIGNAL ENGINES--HANGER OPERATIONS
                       (A DIVISION OF ALLIEDSIGNAL INC.)
 
                             STATEMENT OF EARNINGS
  FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1994 AND FOR THE YEAR ENDED DECEMBER
                                    31, 1993
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                          DECEMBER 31, JUNE 30,
                                                              1993       1994
                                                          ------------ --------
<S>                                                       <C>          <C>
Net sales................................................   $253,191   $124,144
Cost of sales............................................    162,575     80,522
                                                            --------   --------
  Gross profit...........................................     90,616     43,622
Selling, general and administrative expenses.............      9,608      5,299
                                                            --------   --------
  Operating profit.......................................     81,008     38,323
Interest expense.........................................       (187)       (93)
Other income (expense)...................................         47       (136)
                                                            --------   --------
Net earnings.............................................   $ 80,868   $ 38,094
                                                            ========   ========
</TABLE>
 
                                      F-60
<PAGE>
 
                    ALLIEDSIGNAL ENGINES--HANGER OPERATIONS
                       (A DIVISION OF ALLIEDSIGNAL INC.)
 
                            STATEMENT OF CASH FLOWS
  FOR THE SIX MONTH PERIOD ENDED JUNE 30, 1994 AND THE YEAR ENDED DECEMBER 31,
                                      1993
                                 (IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                        DECEMBER 31, JUNE 30,
                                                            1993       1994
                                                        ------------ --------
<S>                                                     <C>          <C>
Cash flows from operating activities:
Net earnings...........................................   $ 80,868   $ 38,094
Adjustments to reconcile net earnings to net cash from
 operating activities:
  Depreciation and amortization of property and
   equipment...........................................      1,686        882
  Loss on disposal of property and equipment...........                   177
  Changes in operating assets and liabilities:
    Accounts receivable, trade.........................     (2,117)      (604)
    Inventories........................................      3,115      4,395
    Prepaid and other current assets...................        196        (27)
    Accounts payable, trade............................     (1,242)     1,638
    Accrued expenses and other liabilities.............       (273)       356
    Due to affiliate...................................       (758)     1,424
                                                          --------   --------
  Net cash flows from operating activities.............     81,475     46,335
Cash flows used in investing activities:
  Purchases of property and equipment..................       (471)      (264)
                                                          --------   --------
  Net cash flows used in investing activities..........       (471)      (264)
Cash flows from financing activities:
  Cash distributions to AlliedSignal Inc. .............    (81,008)   (46,070)
                                                          --------   --------
  Net cash flows used in financing activities..........    (81,008)   (46,070)
                                                          --------   --------
Net increase (decrease) in cash and cash equivalents...         (4)         1
Cash and cash equivalents, at beginning of period......         49         45
                                                          --------   --------
Cash and cash equivalents, at end of period............   $     45   $     46
                                                          ========   ========
</TABLE>
 
                                      F-61
<PAGE>
 
                    ALLIEDSIGNAL ENGINES--HANGAR OPERATIONS
 
                         NOTES TO FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Basis of Presentation
 
  The financial statements include the accounts of the Augusta, Ga.; Houston,
Tx.; Little Rock, Ark.; Los Angeles, Ca.; Ronkonkoma, NY.; and Springfield,
Ill. hangar facilities (those acquired by Garrett Aviation Services in July
1994, "the Hangars"), of AlliedSignal Engines--Hangar Operations, a wholly
integrated line of business of AlliedSignal Engines, a division of
AlliedSignal Inc. The financial results of operations of the Hangars, as
presented herein for the six month period ended June 30, 1994 and the year
ended December 31, 1993, would not be the same as would have occurred had the
Hangars been an independent entity. Certain costs, including certain employee
benefit costs, corporate expenses and income taxes were not allocated to these
facilities and are not included in the accompanying financial statements.
 
  The Hangars provide turbine-powered airframe maintenance and related
services, technical support and turbine engine repair, overhaul and related
services on turbine engine products to general aviation operators and regional
commercial airlines. The services are provided at airport hangar locations
throughout the United States.
 
 Revenue Recognition
 
  Revenue from engine and airframe maintenance services is recognized upon
completion of the repair. Revenue from parts sales is recognized upon shipment
of the part to the customers.
 
 Cash and Cash Equivalents
 
  The Hangars consider all highly liquid investments with maturities of three
months or less to be cash equivalents for the purposes of the statement of
cash flows.
 
 Inventories
 
  Materials inventory is stated at the lower of cost or market, with cost
being determined on the average cost basis. Work-in-process includes material,
labor and related overhead.
 
 Depreciation and Amortization
 
  The cost of property and equipment are depreciated over the useful life of
the assets using the straight-line method. Leasehold improvements are
amortized over the shorter of their useful lives or the terms of the related
leases using the straight-line methods.
 
 Concentration of Credit Risk
 
  Substantially all of the revenues are derived from customers in the general
aviation market by direct sales and through repair and overhaul operations.
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts of revenues and expenses reported in the
financial statements and accompanying notes. Actual results could differ from
those estimates.
 
 Statement of Cash Flows
 
  During 1993 and the six months period ended June 30, 1994, no interest was
paid by the Hangars.
 
2. RENTAL EXPENSE
 
  The Hangars have various noncancelable operating leases relating principally
to real property, which expire at various dates through 2018. Rental expense
for the six month period ended June 30, 1994 and the year ended December 31,
1993 was $1,155,000 and $2,219,000, respectively.
 
                                     F-62
<PAGE>
 
  NO DEALER, SALESPERSON OR OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION NOT CONTAINED IN THIS OFFERING
CIRCULAR AND, IF GIVEN OR MADE, SUCH INFORMATION OR REPRESENTATION MUST NOT BE
RELIED UPON AS HAVING BEEN AUTHORIZED BY THE COMPANY OR ANY INITIAL PURCHASER.
THIS OFFERING CIRCULAR DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY IN ANY JURISDICTION TO
ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.
NEITHER THE DELIVERY OF THIS OFFERING CIRCULAR NOR ANY SALE MADE HEREUNDER
SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THE INFORMATION
HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE HEREOF OR THAT THERE
HAS BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE SUCH DATE.
 
                               ----------------
                                  PROSPECTUS
                               ----------------
 
                               UNC INCORPORATED
                                 $125,000,000
                     11% SENIOR SUBORDINATED NOTESDUE 2006
   
  All tendered Old Notes, executed Letters of Transmittal, and other related
documents should be directed to the Exchange Agent. Request for assistance and
for additional copies of the Prospectus, the Letter of Transmittal and other
related documents should be directed to the Exchange Agent.     
 
                              The Exchange Agent
                          for the Exchange Offer is:
 
                             THE BANK OF NEW YORK
             
       Facsimile Transmissions:           (For Eligible Institutions Only)
            (212) 571-3080                   Confirm by Telephone     
                                                    
                                                 (212) 815-2742     
                                
                             For Information:     
                                (212) 815-6333
                                        
   By Hand/Overnight Delivery:          By Registered or Certified Mail:     
 
 
         The Bank of New York                   The Bank of New York
          101 Barclay Street                    101 Barclay Street-7E
                                              New York, New York 10286
  Corporate Trust Service Window 
                                          Attention: Reorganization Section
           Ground Level                                                      
           
        New York, New York     
   Attention: Reorganization Section
 
                               TABLE OF CONTENTS
<TABLE>   
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Available Information....................................................   2
Incorporation of Certain Documents By Reference..........................   3
Prospectus Summary.......................................................   5
Risk Factors.............................................................  19
Use of Proceeds..........................................................  22
The Exchange Offer.......................................................  22
Capitalization...........................................................  30
Pro Forma Combined Financial Data........................................  31
Selected Historical Consolidated Financial Data..........................  36
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  39
Business.................................................................  53
Management...............................................................  67
Description of Certain Indebtedness......................................  69
Description of the Preferred Stock.......................................  71
Description of Notes.....................................................  73
Certain Federal Income Tax Consequences..................................  92
Plan of Distribution.....................................................  95
Legal Matters............................................................  96
Experts..................................................................  96
Index to Financial Statements............................................ F-1
</TABLE>    
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 20. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  The Delaware General Corporation Law authorizes Delaware corporations to
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action, suit or proceeding, whether
civil, criminal, administrative or investigative (other than an action by or
in the right of the corporation) by reason of the fact that he is or was a
director, officer, employee or agent of the corporation, or is or was serving
at the request of the corporation as a director, officer, employee or agent of
another corporation, partnership, joint venture, trust or other enterprise,
against expenses (including attorneys' fees), judgments, fines and amounts
paid in settlement actually and reasonably incurred by him in connection with
such action, suit or proceeding, if he acted in good faith and in a manner he
reasonably believed to be in or not opposed to the best interests of the
corporation, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his conduct was unlawful.
 
  The Delaware General Corporation Law also authorizes a corporation to
indemnify any person who was or is a party or is threatened to be made a party
to any threatened, pending or completed action or suit by or in the right of
the corporation to procure a judgment in its favor by reason of the fact that
he is or was a director, officer, employee, or agent of the corporation, or is
or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise against expenses (including attorneys' fees) actually and
reasonably incurred by him in connection with the defense or settlement of
such action or suit if he acted in good faith and in a manner he reasonably
believed to be in or not opposed to the best interest of the corporation and
except that no indemnification shall be made in respect of any claim, issue or
matter as to which such person shall have been adjudged to be liable to the
corporation unless and only to the extent that the Court of Chancery or the
court in which such action or suit is brought shall determine upon application
that, despite the adjudication of liability but in view of all the
circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses which the Court of Chancery or such other court
shall deem proper.
 
  To the extent that a director, officer, employee or agent of the corporation
has been successful on the merits or otherwise in defense of any action, suit
or proceeding discussed in the foregoing paragraphs, or in defense of any
claim, issue or matter therein, he shall be indemnified against expenses
(including attorneys' fees) actually and reasonably incurred in connection
therewith.
 
  The registrant's Certificate of Incorporation does not limit the extent of
the indemnity provided by the Delaware General Corporation Law. The Amended
and Restated Bylaws of the registrant permit indemnification of directors and
officers to the fullest extent permitted by the Delaware General Corporation
Law, and the registrant's directors and officers are covered by certain
insurance policies maintained by the registrant.
 
ITEM 21. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
<TABLE>
<CAPTION>
 EXHIBIT NO. DESCRIPTION OF EXHIBIT
 ----------- ----------------------
 <C>         <S>
 3.1         Certificate of Incorporation as amended by Certificate of
              Designations of Series A Preferred Stock, of the Company (filed
              as Exhibit 4-H to the Company's Registration Statement No. 33-
              13762 and incorporated herein by reference).
 3.2         Form of Certificate of Designations of Series A Junior
              Participating Preferred Stock of Company (filed as Exhibit A to
              the Company's Form 8-A dated October 9, 1987, and incorporated
              herein by reference).
 3.3         Amended and Restated Bylaws of the Company (including resolutions
              of the Board of Directors of the Company on February 5, 1992
              amending the By-Laws of the Company) (filed as Exhibit 3-C to
              the Company's Annual Report on Form 10-K for the year ended
              December 31, 1991--File No. 1-7795 and incorporated herein by
              reference).
</TABLE>
<PAGE>

     
<TABLE>
<CAPTION>
 EXHIBIT NO. DESCRIPTION OF EXHIBIT
 ----------- ----------------------
 <C>         <S>
  4.1        Rights Agreement, dated as of September 25, 1987, between the
              Company and Manufacturer Hanover Trust Company (filed as Exhibit
              No. 1 to the Company's Form 8-A dated October 9, 1987 and
              incorporated herein by reference).

  4.2        Indenture, dated as of May 1, 1986, between the Company and
              Maryland National Bank, Trustee, relating to the Company's 7 1/2%
              Convertible Subordinated Debentures due 2006 (filed as Exhibit 4-
              A to the Company's Registration Statement No. 33-5136 and
              incorporated herein by reference).

  4.3        First Supplemental Indenture, dated as of April 26, 1987, between
              the Company and Maryland National Bank, Trustee (supplementing
              the Indenture, dated May 1, 1986, between the Company and
              Maryland National Bank, Trustee, relating to the Company's 7 1/2%
              Convertible Subordinated Debentures due 2006) (filed as Exhibit
              4-J to the Company's Registration Statement No. 33-13762 and
              incorporated herein by reference).

  4.4        Indenture, dated as of July 15, 1993, between the Company and
              Continental Bank, National Association, Trustee, relating to the
              Company's 9 1/8% Senior Notes due 2003 (filed as Exhibit 4-B to
              the Company's Quarterly Report on Form 10-Q for the quarter ended
              June 30, 1993--File No. 1-7795 and incorporated herein by
              reference).

  4.5        First Supplemental Indenture, dated as of August 14, 1993, between
              the Company and Continental Bank, National Association, Trustee
              (supplementing the Indenture, dated July 15, 1993, between the
              Company and Continental Bank, National Association, Trustee,
              relating to the Company's 9 1/8% Senior Notes due 2003) (filed as
              Exhibit 4.5 to the Company's Annual Report on Form 10-K for the
              fiscal year ended December 31, 1995--File No. 1-7795 and
              incorporated herein by reference).

  4.6        Second Supplemental Indenture, dated as of November 5, 1993,
              between the Company and Continental Bank, National Association,
              Trustee (supplementing the Indenture, dated July 15, 1993,
              between the Company and Continental Bank, National Association,
              Trustee, relating to the Registrant's 9 1/8% Senior Notes due
              2003) (filed as Exhibit 4.6 to the Company's Annual Report on
              Form 10-K for the fiscal year ended December 31, 1995--File No.
              1-7795 and incorporated herein by reference).

  4.7        Third Supplemental Indenture, dated as of May 15, 1996, among UNC
              Incorporated, UNC Johnson Technology, Inc., UNC Parts Company,
              the other corporations identified as Guarantors therein and
              Chemical Bank, as Trustee (filed as Exhibit 4.11 to the Company's
              registration statement on Form S-8, No. 333-6389 and incorporated
              herein by reference).

  4.8        Fourth Supplemental Indenture, dated as of May 30, 1996, among UNC
              Incorporated, the corporations identified as Guarantors therein
              and Chemical Bank, as Trustee (filed as Exhibit 4.12 to the
              Company's registration statement on Form S-8, No. 333-6389 and
              incorporated herein by reference).

  4.9        Indenture dated as of May 30, 1996, among UNC Incorporated, the
              other corporations identified therein as Guarantors and The Bank
              of New York, as Trustee (relating to the Company's 11% Senior
              Subordinated Notes due 2006) (filed as Exhibit 4.13 to the
              Company's registration statement on Form S-8, No. 333-6389 and
              incorporated herein by reference).
  5          Opinion of Miles & Stockbridge, a Professional Corporation.*

 10.1        Purchase Agreement, dated May 23, 1996, by and among CS First
              Boston Corporation, First Union Capital Markets Corp. and the
              Company and its subsidiaries named therein.*

 10.2        Registration Rights Agreement, dated May 23, 1996, by and among CS
              First Boston Corporation, First Union Capital Markets Corp. and
              the Company and its subsidiaries named therein.*
</TABLE>    
 
                                      II-2
<PAGE>

     
<TABLE>
<CAPTION>
 EXHIBIT NO. DESCRIPTION OF EXHIBIT
 ----------- ----------------------
 <C>         <S>
 12          Statement of Computation of Ratio of Earnings to Fixed Charges and
              Preferred Dividends.*
 21          Subsidiaries of the Registrant (filed as Exhibit 21 to the
              Company's annual report on Form 10-K, No. 1-7795 and incorporated
              herein by reference).
 23.1        Consent of Coopers & Lybrand L.L.P.
 23.2        Consent of Coopers & Lybrand L.L.P.
 23.3        Consent of KPMG Peat Marwick LLP.
 23.4        Consent of Ernst & Young LLP.
 23.5        Consent of Miles & Stockbridge, a Professional Corporation
              (included in Exhibit 5).*
 24          Power of Attorney.*
 25          Form T-1, Statement of Eligibility Under the Trust Indenture Act
              of 1939.*
 99          Letter of Transmittal, Notice of Guaranteed Delivery and related
              materials pertaining to the Exchange Offer.
</TABLE>    
- --------
   
* Filed previously.     
 
ITEM 22(A). UNDERTAKINGS.
 
  (b) The undersigned registrant hereby undertakes that, for purposes of
determining any liability under the Securities Act of 1933, each filing of the
registrant's annual report pursuant to section 13(a) or section 15(d) of the
Securities Exchange Act of 1934 (and, where applicable, each filing of an
employee benefit plan's annual report pursuant to section 15(d) of the
Securities Exchange Act of 1934) that is incorporated by reference in the
registration statement shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.
 
  (h) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act
and will be governed by the final adjudication of such issue.
 
  (j) The undersigned registrant hereby undertakes to file an application for
the purpose of determining the eligibility of the trustee to act under
subsection (a) of Section 310 of the Trust Indenture Act ("Act") in accordance
with the rules and regulations prescribed by the Commission under Section
305(b)(2) of the Act.
 
ITEM 22(B),(C). UNDERTAKINGS.
 
  The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Items 4, 10(b), 11 or 13 of this Form, within one business day of receipt of
such request, and to send the incorporated documents by first class mail or
equally prompt means. This includes information contained in documents filed
subsequent to the effective date of the registration statement through the
date of responding to the request.
 
  The undersigned registrant hereby undertakes to supply by means of a post-
effective amendment all information concerning a transaction, and the company
being acquired involved therein, that was not the subject of and included in
the registration statement when it became effective.
 
                                     II-3
<PAGE>
 
                                  SIGNATURES
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE REGISTRANT
CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL OF THE
REQUIREMENTS FOR FILING ON FORM S-4 AND HAS DULY CAUSED THIS PRE-EFFECTIVE
AMENDMENT NO. 1 TO REGISTRATION STATEMENT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN THE CITY OF ANNAPOLIS, STATE OF
MARYLAND ON SEPTEMBER 24, 1996.     
 
                                          UNC INCORPORATED
 
                                          By:  /s/ Robert L. Pevenstein
                                             ---------------------------------
                                             ROBERT L. PEVENSTEIN, SENIOR VICE
                                               PRESIDENT AND CHIEF FINANCIAL
                                                          OFFICER
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS PRE-
EFFECTIVE AMENDMENT NO. 1 TO REGISTRATION STATEMENT HAS BEEN SIGNED BY THE
FOLLOWING PERSONS IN THE CAPACITIES AND ON THE DATE INDICATED.     

<TABLE>     
<CAPTION> 

              SIGNATURE                        TITLE                 DATE
<S>                                    <C>                      <C> 
                  *                    Chairman of the              
- -------------------------------------   Board, President        September 24, 1996
           DAN A. COLUSSY               and Chief Executive                 
                                        Officer and
                                        Director
 
      /s/ Robert L. Pevenstein         Senior Vice                  
- -------------------------------------   President and Chief     September 24, 1996
        ROBERT L. PEVENSTEIN            Financial Officer                   
 
                  *                    Director                     
- -------------------------------------                           September 24, 1996
            BERL BERNHARD                                                  
 
                  *                    Director                     
- -------------------------------------                           September 24, 1996
          BEVERLY B. BYRON                                                 
 
                  *                    Director                     
- -------------------------------------                           September 24, 1996
           JOHN K. CASTLE                                                  
 
                  *                    Director                     
- -------------------------------------                           September 24, 1996
           JOHN W. GILDEA                                                  
 
</TABLE>     
                                     II-4
<PAGE>
 
              SIGNATURE                         TITLE                DATE
 
                  *                     Director                   
- -------------------------------------                           September 24,
      FREEMAN A. HRABOWSKI, III                                   1996     
 
                  *                     Director                   
- -------------------------------------                           September 24,
          GEORGE V. MCGOWAN                                       1996     
 
                  *                     Director                   
- -------------------------------------                           September 24,
            JACK MOSELEY                                          1996     
 
                  *                     Director                   
- -------------------------------------                           September 24,
         LAWRENCE A. SKANTZE                                      1996     
 
 
*By:   /s/ Richard H. Lange
     --------------------------------
 RICHARD H. LANGE ATTORNEY-IN-FACT
 
                                      II-5
<PAGE>
 
                                UNC INCORPORATED
 
                                 EXHIBIT INDEX
 
<TABLE>   
<CAPTION>
 EXHIBIT                                                             PAGE
 NUMBER                           EXHIBIT                           NUMBER
 -------                          -------                           ------
 <C>     <S>                                                        <C>
 23.1    Consent of Coopers & Lybrand L.L.P.
 23.2    Consent of Coopers & Lybrand L.L.P.
 23.3    Consent of KPMG Peat Marwick LLP.
 23.4    Consent of Ernst & Young LLP.
 99      Letter of Transmittal, Notice of Guaranteed Delivery and
          related materials pertaining to the Exchange Offer.
</TABLE>    
 
                                      II-6

<PAGE>
 

                                                                   EXHIBIT 23.1


                       INDEPENDENT ACCOUNTANTS' CONSENT
                       --------------------------------


The Board of Directors and Shareholders
UNC Incorporated:

    
We consent to the inclusion in the registration statement of UNC Incorporated on
Form S-4 (File No. 333-9959) of our report dated February 26, 1996, on our
audits of the consolidated financial statements of UNC Incorporated and
subsidiaries as of December 31, 1995 and 1994, and for the years then ended,
which report also appears in the December 31, 1995 Annual Report on Form 10-K of
UNC Incorporated. We also consent to the reference to our firm under the caption
"Experts".        


                                          COOPERS & LYBRAND L.L.P.
                                                 
    
Washington, D.C.
September 24, 1996        

<PAGE>
 

                                                                  EXHIBIT 23.2


                       INDEPENDENT ACCOUNTANTS' CONSENT
                       --------------------------------


The Board of Directors and Shareholders
UNC Incorporated:


    
We consent to the inclusion in the registration statement of UNC Incorporated on
Form S-4 (File No. 333-9959) of our report dated July 26, 1996, on our audits of
the statements of earnings and cash flows of certain of the Hangar facilities
(as described in Note 1 to the financial statements) of AlliedSignal Engines -
Hangar Operations, a division AlliedSignal Inc., for the six month period ended
June 30, 1994 and the year ended December 31, 1993. We also consent to the
reference to our firm under the caption "Experts."        

                                          COOPERS & LYBRAND L.L.P.

    
Washington, D.C.
September 24, 1996         

<PAGE>
 

                                                                  EXHIBIT 23.3


                         INDEPENDENT AUDITORS' CONSENT
                         -----------------------------


The Board of Directors and Shareholders
UNC Incorporated:


We consent to the use of our report included herein and to the reference to our 
firm under the heading "Experts" in the prospectus.


                                                 KPMG Peat Marwick LLP



    
Washington, D.C.
September 24, 1996       

<PAGE>
 

                                                                   Exhibit 23.4


              Consent of Ernst & Young LLP, Independent Auditors


We consent to the reference to our firm under the caption "Experts" and to the
use of our report dated March 1, 1996, with respect to the consolidated
financial statements of Garrett Aviation Services and subsidiary included herein
and in the Current Report on Form 8-K of UNC Incorporated, incorporated by
reference in the Registration Statement of UNC Incorporated (Form S-4)
pertaining to the Exchange Offer for the 11% Senior Subordinated Notes.


                                                 ERNST & YOUNG LLP

    
Phoenix, Arizona
September 24, 1996        

<PAGE>
 
- -------------------------------------------------------------------------------
 
  THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON OCTOBER
  24, 1996, UNLESS EXTENDED (THE "EXPIRATION DATE"). TENDERS MAY BE WITHDRAWN
         PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON OCTOBER 24, 1996.
 
- -------------------------------------------------------------------------------
 
                               UNC INCORPORATED
 
                             LETTER OF TRANSMITTAL
 
                       OFFER TO EXCHANGE ALL OUTSTANDING
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
                                      FOR
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
 
                              The Exchange Agent
                          for the Exchange Offer is:
 
                             THE BANK OF NEW YORK
 
    By Registered or
    Certified Mail:
 
                                By Facsimile
                               Transmission:
 
                                                       By Hand or Overnight
                                                             Courier:
 
  The Bank of New York         (212) 571-3080
 
                                                       The Bank of New York
 101 Barclay Street-7E         (For Eligible            101 Barclay Street
   New York, New York        Institutions Only)          Corporate Trust
         10286             Confirm by Telephone:         Services Window
  Attn: Reorganization          (212) 815-2742             Ground Level
        Section                                        Attn: Reorganization
                                                             Section
 
                             For Information Call:
 
                                (212) 815-6333
 
  The undersigned acknowledges receipt and review of the Prospectus, dated
September 24, 1996 (as the same may be amended or supplemented from time to
time, the "Prospectus"), of UNC Incorporated, a corporation organized under
the laws of the State of Maryland (the "Company"), and this Letter of
Transmittal, which may be amended from time to time (this "Letter"), which
together constitute the Company's offer (the "Exchange Offer") to exchange an
aggregate principal amount of up to $125,000,000 of 11% Senior Subordinated
Notes Due June 1, 2006 ("New Notes") of the Company which have been registered
under the Securities Act of 1933, as amended (the "Securities Act"), pursuant
to a Registration Statement of which the Prospectus is a part, for an equal
principal amount of its outstanding 11% Senior Subordinated Notes Due June 1,
2006 ("Old Notes"). The New Notes will be obligations of the Company
evidencing the same indebtedness as the Old Notes and will be entitled to the
benefits of the same indenture which governs both the Old Notes and the New
Notes. The form and terms (including principal amount, interest rate, maturity
and ranking) of the New Notes are the same as the form and terms of the Old
Notes, except that (i) the New Notes have been registered under the Securities
Act and therefore will not be subject to certain restrictions on transfer
applicable to the Old Notes and will not be entitled to registration rights,
and (ii) the New Notes will not provide for any increase in the interest rate
thereon. Capitalized terms used herein but not defined herein have the
meanings ascribed to them in the Prospectus.
 
 DELIVERY OF THIS LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET FORTH
 ABOVE OR TRANSMISSION OF THIS LETTER OF TRANSMITTAL VIA FACSIMILE TO A NUMBER
      OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A VALID DELIVERY.
<PAGE>
 
    THE INSTRUCTIONS ACCOMPANYING THIS LETTER OF TRANSMITTAL SHOULD BE READ
           CAREFULLY BEFORE THIS LETTER OF TRANSMITTAL IS COMPLETED.
 
  This Letter is to be completed by a holder of Old Notes either if
certificates are to be forwarded herewith or if a tender of Old Notes, if
available, is to be made by book-entry transfer to the account maintained by
the Exchange Agent at The Depository Trust Company (the "Book-Entry Transfer
Facility" or "DTC") pursuant to the procedures set forth in "The Exchange
Offer" section of the Prospectus. Holders of Old Notes whose certificates are
not immediately available, or who are unable to deliver their certificates or
confirmation of the book-entry tender of their Old Notes into the Exchange
Agent's account at the Book-Entry Transfer Facility ("Book-Entry Confirmation")
and all other documents required by this Letter to the Exchange Agent on or
prior to the Expiration Date, must tender their Old Notes according to the
guaranteed delivery procedures set forth in "The Exchange Offer--Procedures for
Tendering" section of the Prospectus. See Instruction 1. Delivery of documents
to the Book-Entry Transfer Facility does not constitute delivery to the
Exchange Agent.
 
  The undersigned has completed, executed and delivered this Letter to indicate
the action he or she desires to take with respect to the Exchange Offer.
 
  The Instructions included with this Letter must be followed in their
entirety. Questions and requests for assistance or for additional copies of the
Prospectus or this Letter may be directed to the Exchange Agent, at the address
listed above.
 
  PLEASE READ THE ENTIRE LETTER OF TRANSMITTAL, INCLUDING THE INSTRUCTIONS TO
             THIS LETTER, CAREFULLY BEFORE CHECKING ANY BOX BELOW.
 
  List in Box 1 below the Old Notes of which you are the holder. If the space
provided in Box 1 is inadequate, list the certificate numbers and principal
amount of Old Notes on a separate signed schedule and affix that schedule to
this Letter.
 
                                     BOX 1
 
       DESCRIPTION OF OLD NOTES TO BE COMPLETED BY ALL TENDERING HOLDERS
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                                    PRINCIPAL AMOUNT OF  PRINCIPAL AMOUNT
NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)     CERTIFICATE    OLD NOTES REPRESENTED   OF OLD NOTES
            (PLEASE FILL IN BLANK)                  NUMBER(S)*       BY CERTIFICATE(S)      TENDERED**
- ---------------------------------------------------------------------------------------------------------
                                        -----------------------------------------------------------------
                                        -----------------------------------------------------------------
                                        -----------------------------------------------------------------
                                        -----------------------------------------------------------------
<S>                                              <C>               <C>                   <C>
                                                     TOTALS:
</TABLE>
- --------------------------------------------------------------------------------
  * Need not be completed if Old Notes are being tendered by book-entry
    transfer.
 ** Unless otherwise indicated, the entire principal amount of Old Notes
    represented by a certificate delivered to the Exchange Agent will be
    deemed to have been tendered. See Instruction 2. Old Notes tendered
    hereby must be in a principal amount of $1,000 or multiples thereof. 
    See Instruction 1.
 
 
                                       2
<PAGE>
 
           (BOXES BELOW TO BE CHECKED BY ELIGIBLE INSTITUTIONS ONLY)
 
[_] CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER
    MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH THE BOOK-ENTRY
    TRANSFER FACILITY AND COMPLETE THE FOLLOWING:
    Name of Tendering Institution _____________________________________________
    DTC Account Number ________________________________________________________
    Transaction Code Number ___________________________________________________
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
[_] CHECK HERE AND ENCLOSE A PHOTOCOPY OF THE NOTICE OF GUARANTEED DELIVERY IF
    TENDERED OLD NOTES ARE BEING DELIVERED PURSUANT TO A NOTICE OF GUARANTEED
    DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND COMPLETE THE FOLLOWING:
    Name(s) of Registered Holder(s) ___________________________________________
    Window Ticket Number (if any) _____________________________________________
    Date of Execution of Notice of Guaranteed Delivery ________________________
    Name of Institution which Guaranteed Delivery _____________________________
    If Guaranteed Delivery is to be made by Book-Entry Transfer:
    Name of Tendering Institution _____________________________________________
    DTC Account Number ________________________________________________________
    Transaction Code Number ___________________________________________________
 
[_] CHECK HERE IF TENDERED BY BOOK-ENTRY TRANSFER AND NON-EXCHANGED OLD NOTES
    ARE TO BE RETURNED BY CREDITING THE DTC ACCOUNT NUMBER SET FORTH ABOVE.
 
[_] CHECK HERE IF YOU ARE A BROKER-DEALER AND WISH TO RECEIVE 10 ADDITIONAL
    COPIES OF THE PROSPECTUS AND 10 COPIES OF ANY AMENDMENTS OR SUPPLEMENTS
    THERETO.
    Name ______________________________________________________________________
    Address ___________________________________________________________________
     -----------------------------------------------------------------------
 
  If the undersigned is not a broker-dealer, the undersigned represents that it
is not engaged in, and does not intend to engage in, a distribution of New
Notes. If the undersigned is a broker-dealer that will receive New Notes for
its own account in exchange for Old Notes that were acquired as a result of
market-making activities or other trading activities, it acknowledges that it
will deliver a prospectus in connection with any resale of such New Notes;
however, by so acknowledging and by delivering a prospectus, the undersigned
will not be deemed to admit that it is an "underwriter" within the meaning of
the Securities Act.
 
                                       3
<PAGE>
 
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
  Upon the terms and subject to the conditions of the Exchange Offer, the
undersigned tenders to the Company the aggregate principal amount of Old Notes
indicated above. Subject to and effective upon the acceptance for exchange of
all or any portion of the Old Notes tendered herewith in accordance with the
terms and conditions of the Exchange Offer (including, if the Exchange Offer is
extended or amended, the terms and conditions of any such extension or
amendment), the undersigned exchanges, assigns and transfers to, or upon the
order of, the Company all right, title and interest in and to the Old Notes
tendered.
 
  The undersigned hereby irrevocably constitutes and appoints the Exchange
Agent as his or her agent and attorney-in-fact (with full knowledge that the
Exchange Agent also acts as the agent of the Company) with respect to the
tendered Old Notes, with full power of substitution (such power of attorney
being deemed to be an irrevocable power coupled with an interest) subject only
to the right of withdrawal described in the Prospectus, to: (a) deliver
certificates for such Old Notes with all accompanying evidences of transfer and
authenticity to, or upon the order of, the Company upon receipt by the Exchange
Agent, as the undersigned's agent, of the New Notes to which the undersigned is
entitled upon the acceptance by the Company of the Old Notes tendered under the
Exchange Offer; (b) present certificates for such Old Notes for transfer, and
to transfer the Old Notes on the books of the Company; and (c) receive all
benefits and otherwise exercise all rights of beneficial ownership of the Old
Notes, all in accordance with the terms of the Exchange Offer.
 
  The undersigned hereby represents and warrants that he or she has full power
and authority to tender, exchange, assign and transfer the Old Notes tendered
hereby and that, when the same are accepted for exchange, the Company will
acquire good and unencumbered titled thereto, free and clear of all liens,
restrictions, charges and encumbrances and not subject to any adverse claim.
The undersigned will, upon request, execute and deliver any additional
documents deemed by the Company to be necessary or desirable to complete the
assignment and transfer of the Old Notes tendered. The undersigned has read and
agrees to all of the terms of the Exchange Offer.
 
  The undersigned agrees that acceptance of any tendered Old Notes by the
Company and the issuance of New Notes in exchange therefor shall constitute
performance in full by the Company of its obligations under the Registration
Rights Agreement (as defined in the Prospectus) and that, upon the issuance of
the New Notes, the Company will have no further obligations or liabilities
thereunder. By tendering Old Notes, the undersigned hereby represents and
agrees (i) that (a) the undersigned is not an "affiliate" of the Company within
the meaning of Rule 405 under the Securities Act of 1933, as amended the
("Securities Act"); (b) any New Notes to be received by the undersigned are
being acquired in the ordinary course of its business; and (c) the undersigned
is not participating, and has no arrangement or understanding with any person
to participate, in a distribution (within the meaning of the Securities Act) of
New Notes to be received in the Exchange Offer or (ii) that it is an
"affiliate" (as defined above) of the Company and that it will comply with the
registration and prospectus delivery requirements of the Securities Act to the
extent applicable to it. By tendering Old Notes pursuant to the Exchange Offer,
a holder of Old Notes which is a broker-dealer represents and agrees,
consistent with certain interpretive letters issued by the staff of the
Division of Corporation Finance of the Securities and Exchange Commission, that
(a) such Old Notes held by the broker-dealer are held only as a nominee, or (b)
such Old Notes were acquired by such broker-dealer for its own account as a
result of market-making activities or other trading activities and it will
deliver a prospectus meeting the requirements of the Securities Act in
connection with any resale of such New Notes; provided, however, that by so
acknowledging and by delivering a prospectus, such broker-dealer will not be
deemed to admit that it is an "underwriter" within the meaning of the
Securities Act.
 
  The undersigned understands that tenders of Old Notes pursuant to any one of
procedures described in "The Exchange Offer--Procedures for Tendering" section
of the Prospectus and in the instructions hereto will, upon the Company's
acceptance for exchange of such tendered Old Notes, constitute a binding
agreement between the undersigned and the Company upon the terms and subject to
the conditions of the Exchange Offer. The undersigned recognizes that, under
certain circumstances set forth in the Prospectus, the Company may not be
required to accept for exchange any of the Old Notes tendered hereby.
 
                                       4
<PAGE>
 
  The undersigned will, upon request, execute and deliver any additional
documents deemed by the Company to be necessary or desirable to complete the
sale, assignment and transfer of the Old Notes tendered hereby. All authority
conferred or agreed to be conferred in this Letter and every obligation of the
undersigned hereunder shall be binding upon successors, assigns, heirs,
executors, administrators, trustees in bankruptcy and legal representatives of
the undersigned and shall not be affected by, and shall survive, the death or
incapacity of the undersigned. This tender may be withdrawn only in accordance
with the procedures set forth in "The Exchange Offer--Withdrawal Rights"
section of the Prospectus.
 
  Unless otherwise indicated herein in the box entitled "Special Issuance
Instructions" below, the undersigned hereby directs that the New Notes be
issued in the name(s) of the undersigned or, in the case of a book-entry
transfer of Old Notes, that such New Notes be credited to the account indicated
above maintained at the Book-Entry Transfer Facility. If applicable, substitute
certificates representing Old Notes not exchanged or not accepted for exchange
will be issued to the undersigned or, in the case of a book-entry transfer of
Old Notes, will be credited to the account indicated above maintained at the
Book-Entry Transfer Facility. Similarly, unless otherwise indicated under
"Special Delivery Instructions" below, please deliver New Notes to the
undersigned at the address set forth in Box 1.
 
  THE UNDERSIGNED, BY COMPLETING BOX 1 ABOVE AND BY SIGNING THIS LETTER, WILL
BE DEEMED TO HAVE TENDERED THE OLD NOTES AS SET FORTH IN SUCH BOX ABOVE.
 
                                       5
<PAGE>
 
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
                                     BOX 2
 
 
                               PLEASE SIGN HERE
                      WHETHER OR NOT OLD NOTES ARE BEING
                          PHYSICALLY TENDERED HEREBY
 X ..........................................................................
 X ..........................................................................
               SIGNATURE(S) OF OWNER(S) OF AUTHORIZED SIGNATORY
 Dated ................................
 Area Code and Telephone Number: .................
 
 This box must be signed by registered holder(s) of Old Notes as their
 name(s) appear(s) on certificate(s) for Old Notes hereby tendered or on a
 security position listing, or by any person(s) authorized to become
 registered holder(s) by endorsement and documents transmitted with this
 Letter (including such opinions of counsel, certifications and other
 information as may be required by the Company or the Trustee for the Old
 Notes to comply with the restrictions on transfer applicable to the Old
 Notes). If signature is by an attorney-in-fact, trustee, executor,
 administrator, guardian, officer or other person acting in a fiduciary or
 representative capacity, such person must set forth his or her full title
 below. See Instruction 3.
 Name(s) ....................................................................
     .....................................................................
     .....................................................................
                                 (PLEASE PRINT)
 Capacity (full title) ......................................................
 Address ....................................................................
                               (INCLUDE ZIP CODE)
 Tax Identification or Social Security Number(s) ............................
 
                           GUARANTEE OF SIGNATURE(S)
                  (SEE INSTRUCTION 2 TO DETERMINE IF REQUIRED)
 
 Authorized Signature .......................................................
 Name........................................................................
 Name of Firm................................................................
 Title ......................................................................
 Address ....................................................................
 Area Code and Telephone Number .............................................
 Dated ......................................................................
 
 
                                       6
<PAGE>
 
                                     BOX 3
 
                    TO BE COMPLETED BY ALL TENDERING HOLDERS
 
                              (SEE INSTRUCTION 5)
 
                       PAYOR'S NAME: THE BANK OF NEW YORK
 
 
                        PART 1--PLEASE PROVIDE YOUR
                        TIN IN THE BOX AT RIGHT AND
                        CERTIFY BY SIGNING AND
                        DATING BELOW.
 
 
 SUBSTITUTE                                            TIN:____________________
 FORM W-9                                               SOCIAL SECURITY NUMBER
                                                                  OR
 
 
                                                       EMPLOYER IDENTIFICATION
                                                                NUMBER
 
 DEPARTMENT OF THE      (1) The number shown on this form is my correct
 TREASURY INTERNAL          Taxpayer Identification Number (or I am waiting
 REVENUE SERVICE            for a number to be issued to me).
                       --------------------------------------------------------
                        (2) I am not subject to backup withholding because:
                            (a) I am exempt from backup withholding, or (b) I
                            have not been notified by the Internal Revenue
                            Service (the "IRS") that I am subject to backup
                            withholding as a result of a failure to report
                            all interest or dividends, or (c) the IRS has
                            notified me that I am no longer subject to backup
                            withholding, and
                        PART 2--TIN APPLIED FOR [_]
 
 
 PAYOR'S REQUEST FOR    CERTIFICATION: UNDER THE PENALTIES OF PERJURY, I
 TAXPAYER                 CERTIFY THAT:
 IDENTIFICATION NUMBER
 ("TIN") AND
 CERTIFICATION
                        (3) any other information provided on this form is
                            true and correct.
 
                        SIGNATURE: ______________________________  DATE: _____
 
                       --------------------------------------------------------
 
                        You must cross out item (2) of the above
                        certification if you have been notified by the IRS
                        that you are subject to backup withholding because of
                        underreporting of interest or dividends on your tax
                        return and you have not been notified by the IRS that
                        you are no longer subject to backup withholding.
 
                       --------------------------------------------------------
 
                        YOU MUST COMPLETE THE FOLLOWING CERTIFICATE IF YOU
                        CHECKED THE BOX IN PART 2 OF SUBSTITUTE FORM W-9.
 
                           CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION
                                                NUMBER
 
                        I certify under penalties of perjury that a taxpayer
                        identification number has not been issued to me, and
                        either (a) I have mailed or delivered an application
                        to receive a taxpayer identification number to the
                        appropriate Internal Revenue Service Center or Social
                        Security Administration Office or (b) I intend to
                        mail or deliver an application in the near future. I
                        understand that if I do not provide a taxpayer
                        identification number by the time of the exchange, 31
                        percent of all reportable payments made to me
                        thereafter will be withheld until I provide a number.
 
                        SIGNATURE: ______________________________  DATE: _____
 
 
                                       7
<PAGE>
 
 
 
               BOX 4                                     BOX 5
 
 
   SPECIAL ISSUANCE INSTRUCTIONS             SPECIAL DELIVERY INSTRUCTIONS
        (SEE INSTRUCTION 4)                       (SEE INSTRUCTION 4)
 
 
  To be completed ONLY if certifi-          To be completed ONLY if certifi-
 cates for Old Notes in a princi-          cates for Old Notes in a princi-
 pal amount not tendered, or New           pal amount not tendered, or New
 Notes, are to be issued in the            Notes, are to be sent to someone
 name of someone other than the            other than the person whose sig-
 person whose signature appears in         nature appears in Box 2 or to an
 Box 2.                                    address other than that shown in
                                           Box 1.
 
 
 Issue: (check appropriate boxes)          Deliver: (check appropriate box-
                                           es)
 
 
 [_]   Old Notes not tendered
                                           [_]   Old Notes not tendered
 
 
 [_]   New Notes, to:
 
                                           [_]   New Notes, to:
 
 Name _____________________________
           (PLEASE PRINT)                  Name _____________________________
 Address __________________________                  (PLEASE PRINT)
 __________________________________        Address __________________________
                                           __________________________________
 
 
 Complete the Substitute Form W-9
 at Box 3.
 __________________________________
 
 
 Book-Entry Transfer Facility
 Account Number (if applicable):
 
 __________________________________
 
                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER
 
  1. DELIVERY OF THIS LETTER AND OLD NOTES; GUARANTEED DELIVERY
PROCEDURES. This Letter is to be completed by holders of Old Notes either if
certificates are to be forwarded herewith or if tenders are to be made pursuant
to the procedures for tender by book-entry transfer set forth in "The Exchange
Offer--Procedures for Tendering" section of the Prospectus. Certificates for
all physically tendered Old Notes, or Book-Entry Confirmation, as the case may
be, as well as a properly completed and duly executed Letter (or facsimile
thereof) and any other documents required by this Letter, must be received by
the Exchange Agent at the address set forth herein on or prior to 5:00 p.m.,
New York City time, on the Expiration Date, or the tendering holder must comply
with the guaranteed delivery procedures set forth below. Holders may tender
their Old Notes in whole or in part in a principal amount of $1,000 and
multiples thereof.
 
  If a registered holder of Old Notes desires to tender such Old Notes, and the
Old Notes are not immediately available, or time will not permit such holder's
Old Notes or other required documents to reach the Exchange Agent prior to the
Expiration Date, or the procedure for book-entry transfer cannot be completed
on a timely basis, a tender may be effected pursuant to the guaranteed delivery
procedures set forth in "The Exchange Offer--Procedures for Tendering" section
of the Prospectus. Pursuant to such procedures, if (a) the tender is made
through an Eligible Institution, (b) on or prior to the Expiration Date, the
Exchange Agent received from such Eligible Institution a properly completed and
duly executed Letter (or facsimile thereof) and Notice of Guaranteed Delivery,
substantially in the form provided by the Company (by facsimile transmission,
mail or hand delivery), setting forth the name and address of the holder of Old
Notes and the amount of Old Notes tendered, stating that the tender is being
made thereby and guaranteeing that within three New York Stock Exchange
 
                                       8
<PAGE>
 
("NYSE") trading days after the date of execution of the Notice of Guaranteed
Delivery, the certificates for all physically tendered Old Notes, in proper
form for transfer, or a Book-Entry Confirmation, as the case may be, and any
other documents required by this Letter will be deposited by the Eligible
Institution with the Exchange Agent, and (c) the certificates for all
physically tendered Old Notes, in proper form for transfer, or a Book-Entry
Confirmation, as the case may be, and any other documents required by this
Letter are received by the Exchange Agent within three NYSE trading days after
the date of execution of the Notice of Guaranteed Delivery.
 
  THE METHOD OF DELIVERY OF CERTIFICATES, THIS LETTER AND ALL OTHER REQUIRED
DOCUMENTS IS AT THE OPTION AND SOLE RISK OF THE TENDERING HOLDER. IF DELIVERY
IS BY MAIL, REGISTERED MAIL (RETURN RECEIPT REQUESTED AND PROPERLY INSURED) OR
AN OVERNIGHT DELIVERY SERVICE IS RECOMMENDED. IN ALL CASES, SUFFICIENT TIME
SHOULD BE ALLOWED TO ENSURE TIMELY DELIVERY. NO LETTERS OR OLD NOTES SHOULD BE
SENT TO THE COMPANY. To be tendered effectively, the Old Notes, this Letter and
all other required documents must be received by the Exchange Agent prior to
5:00 p.m., New York City time, on the Expiration Date.
 
  All questions as to the validity, form, eligibility (including time of
receipt), acceptance and withdrawal of tendered Old Notes will be determined by
the Company whose determination will be final and binding. The Company reserves
the absolute right to reject any or all tenders that are not in proper form or
the acceptance of which, in the opinion of the Company's counsel, would be
unlawful. The Company also reserves the right to waive any irregularities or
conditions of tender as to particular Old Notes. All tendering holders, by
execution of this Letter, waive any right to receive notice of acceptance of
their Old Notes. Neither the Company, the Exchange Agent or any other person
shall be obligated to give notice of defects or irregularities in any tender,
nor shall any of them incur any liability for failure to give any such notice.
 
  See "The Exchange Offer" section of the Prospectus.
 
  2. PARTIAL TENDERS (NOT APPLICABLE TO HOLDERS WHO TENDER BY BOOK-ENTRY
TRANSFER); WITHDRAWALS. If less than the entire principal amount of any Old
Notes evidenced by a submitted certificate is tendered, the tendering holder
must fill in the principal amount tendered in the fourth column of Box 1 above.
ALL OF THE OLD NOTES REPRESENTED BY A CERTIFICATE DELIVERED TO THE EXCHANGE
AGENT WILL BE DEEMED TO HAVE BEEN TENDERED UNLESS OTHERWISE INDICATED. A
certificate for Old Notes not tendered will be sent to the holder, unless
otherwise provided in Box 5, as soon as practicable after the Expiration Date,
in the event that less than the entire principal amount of Old Notes
represented by a submitted certificate is tendered.
 
  Old Notes tendered pursuant to the Exchange Offer may be withdrawn at any
time prior to 5:00 p.m., New York City time, on the Expiration Date.
 
  For a withdrawal to be effective, a written telegraphic, telex or facsimile
transmission notice of withdrawal must be timely received by the Exchange Agent
at its address set forth above or in the Prospectus. Any such notice of
withdrawal must specify the name of the person having tendered the Old Notes to
be withdrawn, identify the Old Notes to be withdrawn (including the principal
amount of such Old Notes), and (where certificates for Old Notes have been
transmitted) specify the name in which such Old Notes are registered if
different from that of the withdrawing holder, accompanied by evidence
satisfactory to the Company that the person withdrawing the tender has
succeeded to the beneficial ownership of the Old Notes being withdrawn. If
certificates for Old Notes have been delivered or otherwise identified to the
Exchange Agent, then, prior to the release of such certificates, the
withdrawing holder must also submit the serial numbers of the particular
certificates to be withdrawn and a signed notice of withdrawal with signatures
guaranteed by an Eligible Institution unless such holder is an Eligible
Institution. If Old Notes have been tendered pursuant to the procedure for
book-entry transfer described in "The Exchange Offer--Procedures for Tendering"
section of the Prospectus, any notice of withdrawal must specify the name and
number of the account at the Book-Entry Transfer Facility to be credited with
the withdrawn Old Notes and otherwise comply with the procedures of such
facility. If any Old Notes are tendered for exchange but are not exchanged for
any reason, or if any Old Notes are submitted for a greater principal amount
than the holder desires to exchange, such unaccepted or nonexchanged Old Notes
will be returned to the holder thereof without cost to such holder (or, in the
case of Old Notes tendered by book-entry transfer into the Exchange Agent's
account at the Book-Entry Transfer Facility pursuant to the book-entry transfer
procedures described in "The Exchange Offer--Procedures for Tendering" section
of the Prospectus, such Old Notes will be credited to an account maintained
with such Book-Entry Transfer Facility for the Old Notes) as soon as
practicable after withdrawal, rejection of tender, termination of the Exchange
Offer or submission of
 
                                       9
<PAGE>
 
nonexchanged Old Notes. Withdrawals of tenders of Old Notes may not be
rescinded. Old Notes properly withdrawn will not be deemed validly tendered for
purposes of the Exchange Offer, but may be tendered at any subsequent time on
or prior to the Expiration Date by following any of the procedures described in
"The Exchange Offer--Procedures for Tendering" section of the Prospectus.
 
  All questions as to the validity, form and eligibility (including time of
receipt) of such withdrawal notices will be determined by the Company, in its
sole discretion, whose determination shall be final and binding on all parties.
Neither the Company, any affiliates or assigns of the Company, the Exchange
Agent nor any other person shall be under any duty to give any notification of
any irregularities in any notice of withdrawal or incur any liability for
failure to give any such notification.
 
  3. SIGNATURES; GUARANTEE OF SIGNATURES. If this letter is signed by the
holder(s) of Old Notes tendered hereby, the signature must correspond with the
name(s) as written on the face of the certificate(s) for such Old Notes,
without alteration, or any change whatsoever.
 
  If any of the Old Notes tendered hereby are owned by two or more joint
owners, all owners must sign this Letter.
 
  If any tendered Old Notes are held in different names on several
certificates, it will be necessary to complete, sign and submit as many
separate copies of this Letter as there are names in which certificates are
held.
 
  Signatures on this Letter or a notice of withdrawal, as the case may be, must
be guaranteed by an Eligible Institution, unless the Old Notes tendered
pursuant thereto are tendered (a) by a registered holder who has not completed
the box entitled "Special Issuance Instructions" or "Special Delivery
Instructions" on this Letter or (b) for the account of an Eligible Institution.
In the event that signatures on this Letter or a notice of withdrawal, as the
case may be, are required to be guaranteed, such guarantee must be by an
Eligible Institution.
 
  If this Letter is signed by a person other than the registered holder of any
Old Notes listed therein, such Old Notes must be endorsed or accompanied by
bond powers and a proxy which authorizes such person to tender the Old Notes on
behalf of the registered holder, in each case as the name of the registered
holder or holders appear on the Old Notes. If this Letter or any Old Notes bond
powers are signed by trustees, executors, administrators, guardians, attorneys-
in-fact, officers of corporations or others acting in a fiduciary or
representative capacity, such person should so indicate when signing, and
unless waived by the Company, evidence satisfactory to the Company of their
authority to so act must be submitted with this Letter.
 
  4. SPECIAL ISSUANCE AND DELIVERY INSTRUCTIONS. Tendering holders should
indicate, in Box 4 or 5, the name and address to which the New Notes or
certificates for Old Notes not tendered are to be issued or delivered,
respectively, if different from the name and address of the person signing this
Letter. In the case of issuance in a different name, the tax identification
number of the person named must also be indicated. A holder of Old Notes
tendering Old Notes by book-entry transfer may request that Old Notes not
exchanged be credited to such account maintained at the Book-Entry Transfer
Facility as such holder of Old Notes may designate hereon. If no such
instructions are given, such Old Notes not exchanged will be returned to the
name or address of the person signing this Letter.
 
  5. TAX IDENTIFICATION NUMBER. Federal income tax law requires that a holder
whose tendered Old Notes are accepted for exchange must provide the Exchange
Agent (as payor) with his or her correct taxpayer identification number
("TIN"), which, in the case of a holder who is an individual, is his or her
social security number. If the Exchange Agent is not provided with the correct
TIN, the holder may be subject to a $50 penalty imposed by the Internal Revenue
Service. In addition, delivery to the holder of the New Notes pursuant to the
Exchange Offer may be subject to back-up withholding. (If withholding results
in overpayment of taxes, a refund may be obtained.) Exempt holders (including,
among others, all corporations and certain foreign individuals) are not subject
to these back-up withholding and reporting requirements. See the enclosed
Guidelines for Certification of Taxpayer Identification Number on Substitute
Form W-9 for additional instructions.
 
  Under federal income tax laws, payments that may be made by the Company on
account of New Notes issued pursuant to the Exchange Offer may be subject to
back-up withholding at a rate of 31%. In order to prevent back-up withholding,
 
                                       10
<PAGE>
 
each tendering holder must provide his or her correct TIN by completing the
"Substitute Form W-9" referred to above, certifying that the TIN provided is
correct (or that the holder is awaiting a TIN) and that: (i) the holder has not
been notified by the Internal Revenue Service that he or she is subject to
back-up withholding as a result of failure to report all interest or dividends;
or (ii) the Internal Revenue Service has notified the holder that he or she is
no longer subject to back-up withholding; or (iii) in accordance with the
Guidelines, such holder is exempt from back-up withholding. If the Old Notes
are in more than one name or are not in the name of the actual owner, consult
the enclosed Guidelines for information on which TIN to report.
 
  6. TRANSFER TAXES. The Company will pay all transfer taxes, if any,
applicable to the transfer of Old Notes to it or its order pursuant to the
Exchange Offer. If, however, the New Securities or certificates for Old
Securities not tendered are to be delivered to, or are to be issued in the name
of, any person other than the record holder, or if tendered certificates are
recorded in the name of any person other than the person signing this Letter,
or if a transfer tax is imposed by any reason other than the transfer of Old
Notes to the Company or its order pursuant to the Exchange Offer, then the
amount of such transfer taxes (whether imposed on the record holder or any
other person) will be payable by the tendering holder. If satisfactory evidence
of payment of taxes or exemption from taxes is not submitted with this Letter,
the amount of transfer taxes will be billed directly to the tendering holder.
 
  Except as provided in this Instruction 6, it will not be necessary for
transfer tax stamps to be affixed to the certificates listed in this Letter.
 
  7. WAIVER OF CONDITIONS; NO CONDITIONAL TENDERS. The Company reserves the
absolute right to amend or waive any of the specified conditions in the
Exchange Offer.
 
  No alternative, conditional, irregular or contingent tenders will be
accepted.
 
  8. MUTILATED, LOST, STOLEN OR DESTROYED CERTIFICATES. Any holder whose
certificates for Old Notes have been mutilated, lost, stolen or destroyed
should contact the Exchange Agent at the address indicated above for further
instructions.
 
  9. REQUESTS FOR ASSISTANCE OR ADDITIONAL COPIES. Questions relating to the
procedure for tendering, as well as requests for additional copies of the
Prospectus or this Letter, may be directed to the Exchange Agent at the address
and telephone number indicated above.
 
  IMPORTANT: THIS LETTER (OR FACSIMILE THEREOF), TOGETHER WITH CERTIFICATES OR
CONFIRMATION OF BOOK-ENTRY TRANSFER AND ALL OTHER REQUIRED DOCUMENTS, MUST BE
RECEIVED BY THE EXCHANGE AGENT, OR THE NOTICE OF GUARANTEED DELIVERY MUST BE
RECEIVED BY THE EXCHANGE AGENT, ON OR PRIOR TO 5:00 P.M., NEW YORK CITY TIME,
ON THE EXPIRATION DATE.
 
 
                                       11
<PAGE>
 
                               UNC INCORPORATED
 
                       OFFER TO EXCHANGE ALL OUTSTANDING
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
                                      FOR
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
 
 
 
 THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON
 OCTOBER 24, 1996, UNLESS EXTENDED (THE "EXPIRATION DATE"). TENDERS MAY BE
 WITHDRAWN PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON OCTOBER 24, 1996.
 
                                                             September 24, 1996
 
To Our Clients:
 
  Enclosed for your consideration is a Prospectus dated September 24, 1996 (as
the same may be amended or supplemented from time to time, the "Prospectus")
and a related Letter of Transmittal (the "Letter of Transmittal") in
connection with the offer (the "Exchange Offer") by UNC Incorporated (the
"Company") to exchange an aggregate principal amount of up to $125,000,000 of
11% Senior Subordinated Notes Due June 1, 2006 ("New Notes") of the Company
which have been registered under the Securities Act of 1933, as amended,
pursuant to a Registration Statement of which the Prospectus is a part for an
equal principal amount if its outstanding 11% Subordinated Senior Notes Due
2006 ("Old Notes"). The New Notes are being offered for exchange in order to
satisfy certain obligations of the Company under the Registration Rights
Agreement, dated May 23, 1996, among the Company and other signatories
thereto.
 
  Holders of Old Notes whose certificates for such Old Notes are not
immediately available or who cannot deliver their certificates and all other
required documents to the Exchange Agent on or prior to the Expiration Date
(as defined below), or who cannot complete the procedures for book-entry
transfer on a timely basis, must tender their certificates according to the
guaranteed delivery procedures set forth in "The Exchange Offer--Procedures
for Tendering" section of the Prospectus.
 
  The material is being forwarded to you as the beneficial owner of Old Notes
carried by us for your account or benefit but not registered in your name. A
tender of any Old Notes may be made only by us as the registered holder and
pursuant to your instructions.
 
  Accordingly, we request instructions as to whether you wish us to tender any
or all Old Notes, pursuant to the terms and conditions set forth in the
Prospectus and Letter of Transmittal. We urge you to read carefully the
Prospectus and Letter of Transmittal before instructing us to tender your Old
Notes.
 
  Your instructions to us should be forwarded as promptly as possible in order
to permit us to tender Old Notes on your behalf in accordance with the
provisions of the Exchange Offer. The Exchange Offer will expire at 5:00 p.m.,
New York City time, on October 24, 1996, unless extended by the Company (the
"Expiration Date"). Any Old Notes tendered pursuant to the Exchange Offer may
be withdrawn, subject to the procedures described in the Prospectus, at any
time prior to 5:00 p.m., New York City time, on the Expiration Date.
 
  Please note the following.
 
    1. The Exchange Offer is for any and all Old Notes.
 
    2. The Exchange Offer is subject to certain conditions set forth in the
  Prospectus in the section captioned "The Exchange Offer--Procedures for
  Tendering."
 
    3. Any transfer taxes incident to the transfer of Old Notes from the
  holder to the Company will be paid by the Company, except as otherwise
  provided in the Instructions in the Letter of Transmittal.
 
    4. The Exchange Offer expires 5:00 p.m., New York City time, on the
  Expiration Date.
 
  If you wish to have us tender any or all of your Old Notes held by us for
your account or benefit, please so instruct us by completing, executing and
returning to us the instruction form that appears below. The accompanying
Letter of Transmittal is furnished to you for informational purposes only and
may not be used directly by you to tender Old Notes held by us and registered
in our name for your account for benefit.
<PAGE>
 
                          INSTRUCTIONS WITH RESPECT TO
                               THE EXCHANGE OFFER
 
  The undersigned acknowledge(s) receipt of your letter and the enclosed
material referred to therein relating to the Exchange Offer made by UNC
Incorporated with respect to its Old Notes.
 
  This will instruct you to tender the Old Notes held by you for the account of
the undersigned, upon and subject to the terms and conditions set forth in the
Prospectus and the related Letter of Transmittal.
 
[_]Please do not tender any Old           [_]Please tender the Old Notes held
   Notes held by you for my account.         by you for my account as
                                             indicated below:
 
 
  Dated: __________________, 1996
                                          AGGREGATE PRINCIPAL AMOUNT OF
                                          OLD NOTES *
 
                                          $
                                          * Must be in principal amount of
                                            $1,000 or multiples thereof.
 
                                          _____________________________________
 
                                          _____________________________________
                                                      Signature(s)
 
                                          _____________________________________
 
                                          _____________________________________
                                                Please print name(s) here
 
                                          _____________________________________
 
                                          _____________________________________
                                                       Address(es)
 
                                          _____________________________________
                                          Area Code(s) and Telephone Number(s)
 
                                          _____________________________________
                                          Tax Identification or Social
                                           Security No(s).
 
  None of the Old Notes held by us for your account will be tendered unless we
receive written instructions from you to do so. Unless a specific contrary
instruction is given in the space provided, your signature(s) hereon shall
constitute an instruction to us to tender all the Old Notes held by us for your
account.
 
                                       2
<PAGE>
 
                               UNC INCORPORATED
 
                       OFFER TO EXCHANGE ALL OUTSTANDING
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
                                      FOR
                11% SENIOR SUBORDINATED NOTES DUE JUNE 1, 2006
          WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933
 
 
 THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON
 OCTOBER 24, 1996, UNLESS EXTENDED (THE "EXPIRATION DATE"). TENDERS MAY BE
 WITHDRAWN PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON OCTOBER 24, 1996.
 
                                                             September 24, 1996
 
To Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees:
 
  Enclosed for your consideration is a Prospectus dated September 24, 1996 (as
the same may be amended or supplemented from time to time, the "Prospectus")
and related Letter of Transmittal (the "Letter of Transmittal") in connection
with the offer (the "Exchange Offer") by UNC Incorporated (the "Company") to
exchange an aggregate principal amount of up to $125,000,000 of 11% Senior
Subordinated Notes Due June 1, 2006 ("New Notes") of the Company which have
been registered under the Securities Act of 1933, as amended, pursuant to a
Registration Statement of which the enclosed Prospectus is a part, for an
equal principal amount of its outstanding 11% Senior Subordinated Notes Due
June 1, 2006 ("Old Notes"). The New Notes are being offered for exchange in
order to satisfy certain obligations of the Company under the Registration
Rights Agreement, dated May 23, 1996, among the Company and other signatories
thereto.
 
  We are asking you to contact your clients for whom you hold Old Notes
registered in your name or in the name of your nominee. In addition, we ask
you to contact your clients who, to your knowledge, hold Old Notes registered
in their own name. The Company will not pay any fees or commissions to any
broker, dealer or other person in connection with the solicitation of tenders
pursuant to the Exchange Offer. You will, however, be reimbursed (upon
request) by the Company for customary mailing and handling expenses incurred
by you in forwarding any of the enclosed materials to your clients. The
Company will pay all transfer taxes, if any, applicable to the tender of Old
Notes to it or its order, except as otherwise provided in the Prospectus and
the Letter of Transmittal.
 
  Enclosed herewith for your information and for forwarding to your clients
for whom you hold Old Notes registered in your name or in the name of your
nominee, or who hold Old Notes registered in their own name, are copies of the
following documents:
 
  1. The Prospectus dated September 24, 1996;
 
  2. The Letter of Transmittal for your use in connection with the tender of
     the Old Notes and for the information of your clients. Facsimile copies
     of the Letter of Transmittal may be used to tender Old Notes;
 
  3. A form of letter that may be sent to your clients for whose accounts you
     hold Old Notes registered in your name or the name of your nominee, with
     space provided for obtaining the clients' instructions with regard to
     the Exchange Offer;
 
  4. A Notice of Guaranteed Delivery to be used to accept the Exchange Offer
     if certificates for Old Notes are not immediately available or time will
     not permit all required documents to reach the Exchange Agent (as
     defined below) prior to the Expiration Date (as defined below) or if the
     procedures for book-entry transfer cannot be completed on a timely
     basis; and
 
  5. Guideline for Certification of Tax Payer Indenification Number or
     substitute form W-9. (Included within the Letter of Transmittal).
<PAGE>
 
  YOUR PROMPT ACTION IS REQUESTED. THE EXCHANGE OFFER WILL EXPIRE AT
5:00 P.M., NEW YORK CITY TIME, ON OCTOBER 24, 1996, UNLESS EXTENDED BY THE
COMPANY (THE "EXPIRATION DATE"). ANY OLD NOTES TENDERED PURSUANT TO THE
EXCHANGE OFFER MAY BE WITHDRAWN, SUBJECT TO THE PROCEDURES DESCRIBED IN THE
PROSPECTUS, AT ANY TIME PRIOR TO 5:00 P.M., NEW YORK CITY TIME, ON THE
EXPIRATION DATE.
 
  To participate in the Exchange Offer, a duly executed and properly completed
Letter of Transmittal (or facsimile thereof), with any required signature
guarantees and any other required documents, should be sent to the Exchange
Agent and certificates representing the Old Notes should be delivered to the
Exchange Agent, all in accordance with the instructions set forth in the
Letter of Transmittal and the Prospectus.
 
  If holders of Old Notes wish to tender, but it is impracticable for them to
forward their certificates for Old Notes prior to the Expiration Date or to
comply with the book-entry transfer procedures on a timely basis, a tender may
be effected by following the guaranteed delivery procedures described in "The
Exchange Offer--Procedures for Tendering" section of the Prospectus.
 
  Any inquiries you may have with respect to the Exchange Offer, or requests
for additional copies of the enclosed materials, should be directed to the
Exchange Agent at its address and telephone number set forth on the back cover
of the Prospectus.
 
                                          Very truly yours,
 
                                          UNC INCORPORATED
 
  NOTHING HEREIN OR IN THE ENCLOSED DOCUMENTS SHALL CONSTITUTE YOU OR ANY
PERSON AS AN AGENT OF THE COMPANY OR THE EXCHANGE AGENT, OR AUTHORIZE YOU OR
ANY PERSON TO MAKE ANY STATEMENTS ON BEHALF OF EITHER OF THEM WITH RESPECT TO
THE EXCHANGE OFFER, EXCEPT FOR STATEMENTS EXPRESSLY MADE IN THE PROSPECTUS AND
THE LETTER OF TRANSMITTAL.
 
 
 
                                       2
<PAGE>
 
                               UNC INCORPORATED
 
                         NOTICE OF GUARANTEED DELIVERY
 
                   (NOT TO BE USED FOR SIGNATURE GUARANTEE)
 
  This Notice of Guaranteed Delivery, or one substantially equivalent to this
form, must be used to accept the Exchange Offer (as defined below) of UNC
Incorporated (the "Company") made pursuant to the Prospectus, dated September
24, 1996 (the "Prospectus"), and the related Letter of Transmittal (the
"Letter of Transmittal") if (i) certificates of the Old Notes (as defined
below) are not immediately available; (ii) the Old Notes, the Letter of
Transmittal and all other required documents cannot be delivered or
transmitted by facsimile transmission, mail or hand delivery to The Bank of
New York (the "Exchange Agent") on or prior to 5:00 p.m., New York City time,
on the Expiration Date (as defined in the Prospectus); or (iii) the procedures
of delivery by book-entry transfer cannot be completed on a timely basis. See
"The Exchange Offer--Procedures for Tendering" section in the Prospectus. The
term "Old Notes" means the Company's outstanding 11% Senior Subordinated Notes
Due June 1, 2006. Capitalized terms used herein but not defined herein have
the meanings ascribed to them in the Prospectus.
 
                 The Exchange Agent for the Exchange Offer is:
 
                             THE BANK OF NEW YORK
 
By Registered or Certified
           Mail:
 
                                  By Facsimile
                                  Transmission:
 
                                                        By Hand or Overnight
                                                              Courier:
 
  The Bank of New York101        (212) 571-3080
Barclay Street-7ENew York,
    New York 10286Attn:
  Reorganization Section
 
                                                       The Bank of New York101
                                  (For Eligible        Barclay StreetCorporate
                               Institutions Only)       Trust Services Window
                              Confirm by Telephone:       Ground LevelAttn:
                                 (212) 815-2742        Reorganization Section
 
                             For Information Call:
 
                                (212) 815-6333
 
DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS OTHER THAN AS SET
     FORTH ABOVE OR TRANSMISSION OF THIS NOTICE OF GUARANTEED DELIVERY VIA
   FACSIMILE TO A NUMBER OTHER THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A
                                VALID DELIVERY.
 
  This Notice of Guaranteed Delivery is not to be used to guarantee
signatures. If a signature on a Letter of Transmittal is required to be
guaranteed by an "Eligible Institution" under the instructions thereto, such
signature guarantee must appear in the applicable space provided in the
signature box on the Letter of Transmittal.
<PAGE>
 
Ladies and Gentlemen:
 
  The undersigned hereby tenders to the Company, upon the terms and conditions
set forth in the Prospectus and the Letter of Transmittal (which together
constitute the "Exchange Offer"), receipt of which are hereby acknowledged, the
aggregate principal amount of Old Notes set forth below pursuant to the
guaranteed delivery procedure described in "The Exchange Offer--Procedures for
Tendering" section in the Prospectus and the Letter of Transmittal.
 
Principal Amount of Old Notes             Signature(s) ________________________
Tendered* $ _____________________         _____________________________________
 
*Must be in principal amountof
$1,000 or multiples thereof.
 
Certificate Nos.(if available) __         Please Print the Following
                                          Information:
                                          Name(s) of Registered Holders _______
                                          _____________________________________
 
Total Principal Amount
Represented by Old
NotesCertificate(s) $ ___________         Address _____________________________
                                          _____________________________________
 
 
If Old Notes will be tendered by
book-entry transfer, provide the
following information:
 
DTC Account Number ______________         Area Code and Telephone Number(s) ___
_________________________________         _____________________________________
Dated:     , 1996
 
                                   GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)
 
  The undersigned, a firm or entity identified in Rule 17Ad-15 under the
Securities Exchange Act of 1934, as amended, as an "eligible guarantor
institution," hereby guarantees to deliver to the Exchange Agent, at its
address set forth above, either the Old Notes tendered hereby in proper form
for transfer, or confirmation of the book-entry transfer of such Old Notes
pursuant to the procedures for book-entry transfer set forth in the Prospectus,
in either case together with a properly completed and duly executed Letter of
Transmittal (or facsimile thereof), with any required signature guarantees, and
any other documents required by the Letter of Transmittal within three New York
Stock Exchange trading days after the date of execution of this Notice of
Guaranteed Delivery.
                                          _____________________________________
                                          Name of Firm
 
                                          _____________________________________
                                          (Authorized Signature)
 
                                          Name_________________________________
                                            Please type or print
 
                                          _____________________________________
                                          Address
 
                                          _____________________________________
                                          Zip Code
 
                                          _____________________________________
                                          Area Code and Telephone Number
 
Date ________________________________
 
NOTE: DO NOT SEND CERTIFICATES FOR OLD SECURITIES WITH THISNOTICE OF GUARANTEED
 DELIVERY. CERTIFICATES FOR OLDSECURITIES SHOULD ONLY BE SENT WITH YOUR LETTER
                                OF TRANSMITTAL.
 
                                       2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission