UNC INC
10-Q, 1996-08-09
AIRCRAFT ENGINES & ENGINE PARTS
Previous: NATURES SUNSHINE PRODUCTS INC, 10-Q, 1996-08-09
Next: VAN KAMPEN AMERICAN CAPITAL HIGH INCOME CORPORATE BOND FUND, 497, 1996-08-09



<PAGE>
<PAGE> 1
                                  FORM 10-Q

                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549




              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934

                     For the Period ended June 30, 1996



                        Commission File Number 1-7795

                              UNC INCORPORATED

           (Exact name of registrant as specified in its charter)


           Delaware                                  54-1078297

(State or other jurisdiction of                     (I.R.S. Employer
 incorporation or organization)                    Identification No.)

  175 Admiral Cochrane Drive
        Annapolis, MD                                  21401
(Address of principal executive                      (Zip Code)
 offices)


      Registrant's telephone number, including area code (410) 266-7333



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


                           [X] Yes          [ ] No


Number of shares of Common Stock, par $0.20, outstanding as of August 5, 1996:
18,244,481 (excluding 486,500 treasury shares held by a subsidiary).
<PAGE>
<PAGE> 2
                     UNC Incorporated, and Subsidiaries

                                    INDEX

                                                            Page No.
                                                            --------
Part I.  Financial Information

Consolidated Statements of Earnings
   Six Months Ended June 30, 1996 and 1995                     1

Consolidated Balance Sheets
   June 30, 1996 and December 31, 1995                         2

Consolidated Statements of Cash Flows
   Six Months Ended June 30, 1996 and 1995                     3

Notes to Consolidated Financial Statements                     4

Management's Discussion and Analysis of Financial
   Condition and Results of Operations                        15


Part II.  Other Information

Item 4.  Submission of Matters to a Vote of Security 
         Holders                                              21

Item 6.  Exhibits and Reports on Form 8-K                     21

Signature Page                                                22

Exhibit Index                                                 23
<PAGE>
<PAGE> 3
<TABLE>
                      UNC Incorporated and Subsidiaries
                     Consolidated Statements of Earnings
              (Dollars in thousands, except per share amounts)
<CAPTION>
                                Three Months Ended       Six Months Ended
                                     June 30,                June 30,      
                                 1996        1995        1996        1995  
                              ---------   ---------   ---------   ---------
<S>                           <C>         <C>         <C>         <C>
Sales and operating revenues  $ 181,292   $ 131,342   $ 322,801   $ 257,045

Costs and expenses:
  Cost and operating expenses   155,028     111,614     275,964     217,999
  Selling, general and 
    administrative expenses      17,497      13,363      32,205      27,448
                              ---------   ---------   ---------   ---------
                                172,525     124,977     308,169     245,447
                              ---------   ---------   ---------   ---------
Operating income                  8,767       6,365      14,632      11,598

Other income (expense):
  Interest expense               (6,281)     (5,085)    (11,145)    (10,223)
  Other                            (413)        196        (737)        176
                              ---------   ---------   ---------   ---------
                                 (6,694)     (4,889)    (11,882)    (10,047)

Earnings before income taxes      2,073       1,476       2,750       1,551
Income tax provision                622         517         825         543
                              ---------   ---------   ---------   ---------
Net Earnings                      1,451         959       1,925       1,008

Preferred dividends                 187                     187            
                              ---------   ---------   ---------   ---------
Net earnings applicable
 to common stock              $   1,264   $     959   $   1,738   $   1,008
                              =========   =========   =========   =========
Earnings per common share     $     .07   $     .05   $     .10   $     .05
                              =========   =========   =========   =========
</TABLE>          <PAGE>
<PAGE> 4
<TABLE>
                      UNC Incorporated and Subsidiaries
                         Consolidated Balance Sheets
                           (Dollars in thousands)
<CAPTION>
                                                    June 30,     December 31,
                                                      1996           1995  
                                                   ---------      ---------
<S>                                                <C>            <C>
Assets
- ------
Current assets:
  Cash                                             $  11,755      $   1,671
  Accounts receivable, less allowance for
    doubtful accounts of $4,531 and $3,186,
    respectively                                     150,066        102,462
  Unbilled costs and accrued profits on
    contracts in progress                              8,928         11,128
  Inventories                                        121,573         91,130
  Assets held for sale                                 4,766          5,099
  Other                                               11,121         10,156
                                                   ---------      ---------
    Total current assets                             308,209        221,646
                                                   ---------      ---------
Assets held for sale - noncurrent                     12,004         12,796
Property, plant and equipment, at cost               125,555         82,449
Less accumulated depreciation                         37,396         34,381
                                                   ---------      ---------
    Net property, plant and equipment                 88,159         48,068
Cost in excess of net assets of acquired
  companies, less accumulated amortization of
  $30,866 and $28,175, respectively.                 234,419        136,298
Other assets                                          34,733         27,453
                                                   ---------      ---------
    Total assets                                   $ 677,524      $ 446,261
                                                   =========      =========
</TABLE>
<PAGE>
<PAGE> 5
<TABLE>
                      UNC Incorporated and Subsidiaries
                   Consolidated Balance Sheets (continued)
                           (Dollars in thousands)
<CAPTION>
                                                    June 30,     December 31,
                                                      1996           1995  
                                                   ---------      ---------
<S>                                                <C>            <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt                $   5,317      $   1,748
  Accounts payable                                    69,953         39,614
  Income taxes                                         1,485          1,392
  Accruals and other current liabilities              75,445         54,794
                                                   ---------      ---------
    Total current liabilities                        152,200         97,548
Long-term debt, less current portion:
  Revolving Senior Bank Debt, interest rate
   at June 30, 1996, 9.75% due 2000                   61,675         37,181
  9 1/8% Senior Notes due 2003                       100,000        100,000
  11% Senior Subordinated Notes due 2006             125,000
  7 1/2% Convertible Subordinated Debentures          
    due 2006                                          60,600         64,800
  Other                                                6,670          1,352
                                                   ---------      ---------
Total long-term debt, less current portion           353,945        203,333
                                                   ---------      ---------
Other noncurrent liabilities                          40,137         45,228
                                                   ---------      ---------
    Total liabilities                                546,282        346,109
</TABLE>
<PAGE>
<PAGE> 6
<TABLE>
                      UNC Incorporated and Subsidiaries
                   Consolidated Balance Sheets (continued)
                           (Dollars in thousands)
<CAPTION>
                                                    June 30,     December 31,
                                                      1996           1995  
                                                   ---------      ---------
<S>                                                <C>            <C>
Shareholders' equity:
Series preferred stock, par value $1.00 per share;
  Authorized 12,000,000 shares:
  Series A Junior Participating Preferred Stock,
    250,000 shares authorized, none issued
  Series B Senior Cumulative Preferred Stock,
    250,000 shares authorized and issued,
    $25,000,000 liquidation preference                   250
  Series C Senior Cumulative Preferred Stock,
    250,000 shares authorized, none issued
Common stock, par value $0.20 per share; authorized
  50,000,000 shares; issued 18,723,868 and
  18,393,868 shares, respectively                      3,745          3,679
Additional paid-in capital                           149,562        123,717
Retained earnings (deficit)                          (13,525)       (15,450)
                                                   ---------      ---------
                                                     140,032        111,946
Less:
  Treasury stock, at cost (486,500 and
   700,000 shares, respectively)                       5,143          8,750
  Minimum pension liability adjustment                 1,801          1,801
  Unearned compensation-restricted stock               1,846          1,243
                                                   ---------      ---------
    Total shareholders' equity                       131,242        100,152
                                                   ---------      ---------
    Total liabilities and shareholders' equity     $ 677,524      $ 446,261
                                                   =========      =========
</TABLE>
<PAGE>
<PAGE> 7
<TABLE>
                             UNC Incorporated and Subsidiaries
                           Consolidated Statements of Cash Flows
                                  (Dollars in thousands)
<CAPTION>
                                                           Six Months Ended
                                                               June 30,       
                                                         1996           1995  
                                                      ---------      ---------
<S>                                                   <C>            <C>
Cash flows from operating activities:
  Net earnings                                        $   1,925      $   1,008
  Adjustments to reconcile net earnings to
    net cash provided (used) by operating activities:
    Depreciation and amortization                         7,270          6,258
    Provision for losses on accounts receivable             476            473
    Provision for deferred income taxes                     262            450
    Changes in assets and liabilities:
      (Increase) decrease in accounts receivable         (5,145)           600
      Decrease in unbilled costs & accrued
       profits on contracts in progress                   2,200          1,539
      (Increase) decrease in inventories                (11,298)         1,229
      (Increase) in other current assets                   (141)          (813)
      (Increase) in other noncurrent assets              (1,258)        (5,160)
      (Decrease) in accounts payable                     (8,213)       (12,267)
      Increase (decrease) in accruals and other current
       liabilities                                       11,139         (3,090)
      Increase in income taxes payable                       93            217
      Increase (decrease) in other noncurrent 
       liabilities                                         (170)             3
      (Decrease) in discontinued operations 
       liabilities                                       (2,377)        (2,732)
                                                      ---------      ---------
      Total adjustments                                  (7,162)       (13,293)
                                                      ---------      ---------
      Net cash provided (used) by operating 
       activities                                        (5,237)       (12,285)
                                                      ---------      ---------
Cash flows from investing activities:
  Net proceeds from sale of assets                        1,490          6,834
  Additions to property, plant and equipment             (6,945)        (2,720)
  Acquisition of subsidiary                            (148,293)              
                                                      ---------      ---------
      Net cash provided (used) by investing
       activities                                      (153,748)         4,114
                                                      ---------      ---------
</TABLE>
<PAGE>
<PAGE> 8
<TABLE>
                             UNC Incorporated and Subsidiaries
                     Consolidated Statements of Cash Flows (continued)
                                  (Dollars in thousands)
<CAPTION>
                                                           Six Months Ended
                                                               June 30,       
                                                         1996           1995  
                                                      ---------      ---------
<S>                                                   <C>            <C>

Cash flows from financing activities:
  Additions to debt                                     333,545        139,676
  Reductions in debt                                   (309,785)      (132,573)
  Issuance of 11% Senior Subordinated Notes             125,000
  Issuance of Convertible Preferred Stock                25,000
  Payment of preferred stock dividend                      (187)
  Other                                                  (4,504)            65
                                                      ---------      ---------
      Net cash provided (used) by financing
       activities                                       169,069          7,168
                                                      ---------      ---------
  Net increase (decrease) in cash                        10,084         (1,003)

  Cash at beginning of year                               1,671          2,619
                                                      ---------      ---------
  Cash at end of period                               $  11,755      $   1,616
                                                      =========      =========
/TABLE
<PAGE>
<PAGE> 9
                      UNC Incorporated and Subsidiaries
                 Notes to Consolidated Financial Statements

1.    The accompanying financial statements, which should be read in
      conjunction with the Consolidated Financial Statements included in the
      Annual Report filed on Form 10-K for the year ended December 31, 1995,
      are unaudited.  The statements have been prepared in the ordinary course
      of business for the purpose of providing information with respect to the
      interim periods, and are subject to audit at the close of the year.  It
      is the opinion of the management of the Company that all adjustments
      (none of which were other than normal recurring accruals) necessary for
      a fair presentation of such periods have been included.  Results of
      interim periods are not necessarily indicative of results to be expected
      for the full year.

2.    Inventories at June 30, 1996 and December 31, 1995:
<TABLE>
<CAPTION>
                                                      (Dollars in thousands)
                                                        1996           1995 
                                                      --------       -------
<S>                                                   <C>            <C>
      Component parts and materials                   $ 84,645       $ 70,317
      Work in process                                   32,283         17,436
      Supplies                                           4,645          3,377
                                                      --------       --------
                                                      $121,573       $ 91,130
                                                      ========       ========
</TABLE>
3.    Net sales of tangible products in the six-month period ended June 30,
      1996 amounted to $210.7 million and cost and operating expenses related
      to tangible goods sold amounted to $171.7 million.

4.    On May 30, 1996, the Company acquired substantially all of the assets
      and certain liabilities of Garrett Aviation Services ("Garrett"), a
      leading provider of aviation services in the business aviation
      aftermarket.  The purchase price of approximately $145 million was paid
      in cash.  The financing of the acquisition was accomplished through the
      issuance of $125 million in 11% Senior Subordinated Notes due 2006 and
      $25 million in Convertible 8.5% Preferred Stock.  In addition,
      borrowings were made under the Company's Revolving Senior Bank Debt for
      various transaction costs which exceeded the amount of funds generated
      from the issuance of the notes and Preferred Stock.  The Acquisition
      will be accounted for as a purchase, and the purchase price will be
      allocated to the assets and liabilities of Garrett based on their fair
      values.  The assets and liabilities of Garrett are included in the
      consolidated balance sheet at June 30, 1996 at values reflecting
      preliminary allocation of the purchase price.  The final allocation of
      the purchase price is subject to final determination based on valuations
      and other studies currently being performed by the Company.  The excess
      of the preliminary allocation of the purchase cost over the estimated
      fair value of the net assets acquired is being amortized over a period
      of thirty years using the straight line method.  Also in connection with
      the acquisition, the Company issued 213,500 shares of its treasury stock
<PAGE>
<PAGE> 10
      to certain Garrett executives it employed following the closing at a
      purchase price of $5.75 per share, the closing price on the date the
      purchase agreement was executed.

5.    On May 30, 1996 in connection with the financing of the acquisition of
      Garrett, the Company issued $25 million in Convertible 8.5% Preferred
      Stock and $125 million in principal amount of 11% Senior Subordinated
      Notes due 2006.  In October 1995, the Company reached an agreement with
      Gildea Investment Company ("Gildea") and other investors to provide up
      to $25 million of equity financing to assist in the funding of
      acquisitions.  The Series B Preferred Stock was issued at $100 per share
      with an annual cumulative dividend rate of 8.5%, with no mandatory
      redemption, and will be convertible to common stock at a price of $7 per
      share.  The Company will have the option to pay dividends in the form
      of a pay-in-kind Series C Cumulative Preferred Stock.  The 11% Senior
      Subordinated Notes are redeemable on or after June 1, 2001 at the option
      of the Company at declining premiums through 2003 and at principal
      amount thereafter.

6.    Since 1985 the former Western Union has been seeking recoupment (the
      "Claim") from various providers of international telex services ("ITPs")
      for interconnect charges with respect to the use of Western Union's
      domestic telex network during the late 1970s and early 1980s.  Among
      these ITPs was TRT Communications, Inc. ("TRT"), which the Company had
      acquired in September 1985.  As part of the Company's acquisition of
      TRT, the Company had received certain representations and warranties
      from the seller of TRT with respect to the Claims.  In January 1995,
      nearly seven years after a 1988 remand from the U.S. Court of Appeals
      for the District of Columbia (the "Appeals Court"), which had vacated
      an earlier determination by the FCC with respect to the Claims, the FCC
      determined that the Claims were appropriate.  The FCC's determination
      was again appealed to the Appeals Court which on February 6, 1996
      rendered a judgment upholding the FCC's determination with respect to
      these matters.  As a result, TRT may be liable to the former Western
      Union for Claims and interest of approximately $5.0 million.  However,
      the Company sold its interest in TRT in 1988 and, in connection
      therewith, the Company provided the purchaser with certain specific
      indemnities.  The Company has been informed that its purchaser has in
      turn sold TRT to a third party with whom the Company has no contract for
      indemnity.  As a consequence, the Company does not believe that it has
      any indemnity liability to the current owner of TRT.  The Company sought
      a rehearing by the Appeals Court, to assert a protective claim against
      the seller of TRT, and to reject any claim by the current owner of TRT. 
      Appeals Court denied the Company's petition for rehearing and
      reconsideration on April 11, 1996.  The proceeding is presently before
      the FCC for further determination.  On April 12, 1996, the Company filed
      a declaratory judgement action in Delaware seeking a judicial
      determination that the Company is not required to indemnify its
      purchaser for any amount for which TRT may be liable to the former
<PAGE>
<PAGE> 11
      Western Union.  The case is in the discovery phase, and a trial date has
      been initially scheduled in June 1997.  Both the Company and its outside
      legal counsel believe the Company has meritorious defenses against any
      claim under its indemnification agreement.

      Lockheed-Martin Corporation ("Lockheed") began an action in United
      States District Court of the Central District of California under the
      Comprehensive Environmental Response Compensation and Liability Act of
      1980 ("CERCLA") in August 1994.  In that action, Lockheed seeks to have
      owners and operators of property situated above the San Fernando Valley
      aquifer contribute to the costs incurred or to be incurred by Lockheed
      to clean up contaminated groundwater constituting the aquifer.  A
      subsidiary of the Company, Pacific Airmotive Corporation ("PAC"), was
      made one of the defendants in the action.  The Company and a second
      subsidiary, Airwork Corporation, were added as defendants in December
      1995.  Based on several series of soil tests conducted on PAC's property
      and consultants' reports since approximately 1989, the Company
      concluded, and continues to conclude, that there is no demonstration
      that contaminants of concern identified in the groundwater by the U.S.
      Environmental Protection Agency have been transmitted from the surface
      of PAC's property to the underlying groundwater approximately 200 feet
      below ground surface.  PAC is also pursuing alternative remedies against
      Purex Industries, Inc. which owned and operated the property prior to
      1985.  The Company and Airwork have filed motions to dismiss the action
      as to them on the ground, among others, that they did not own or operate
      PAC's property, or control PAC's operations.  These motions to dismiss
      the Lockheed action filed by the Company and Airwork were denied. 
      Whether, as alleged by Lockheed, the Company and Airwork owned or
      operated PAC's property, or controlled its operations, and whether the
      Company is subject to jurisdiction in California, remain issues for
      trial in the Lockheed case.  Trial of the case is currently scheduled
      for early August 1996.  The Company is not able to determine whether it
      or a subsidiary of the Company will be held liable as a result of the
      Lockheed action, or to establish a range of loss.

      The Company during 1995 was involved in litigation with respect to a
      promissory note issued by the Company in July 1981 in connection with
      the acquisition of Normco Contractors, Inc. ("Normco"), a former
      subsidiary of the Company that was discontinued in 1984 and sold in
      1985.  The plaintiff, a former owner of Normco, brought action to obtain
      payment of $2.2 million allegedly due under the note.  The Company did
      not make payment on the note because the Company believed that, under
      the terms of the note and the related purchase agreement, payment was
      contingent upon Normco attaining certain operating profit levels that
      were not achieved.  The plaintiff's motion for summary judgment was
<PAGE>
<PAGE> 12
      granted in March 1992.  However, in July 1993 the appellate court
      reversed and remanded the case for trial.  Following trial in April
      1994, a jury verdict was rendered in plaintiff's favor for the amount
      of the note plus interest and attorney's fees.  The Company appealed the
      verdict on the grounds of prejudicial conduct by the trial judge as well
      as on legal grounds that were essentially the same as those argued in
      its previous successful appeal.  The Appellate Court ruled in favor of
      the plaintiff, and the Company paid the judgment of approximately $3.5
      million in October 1995.  The Company is currently evaluating seeking
      recovery of all or part of the judgment from the legal firm that
      represented the Company in the 1981 acquisition of Normco.

      The Company and a subsidiary, UNC Airwork Corporation, are defendants
      in litigation commenced in New York by Energy Services, Inc. ("ESI")
      seeking $3.4 million in alleged contract damages relating to a proposal
      to provide and install electrical generating and other related equipment
      for a third party.  The Company and Airwork believe they have
      meritorious defenses to ESI's claims.  Airwork has filed a counterclaim
      against ESI and an affiliate, Energy Maintenance Corporation ("EMC") for
      more than $3.7 million.  In December 1994, the trial court granted
      Airwork's motion for partial summary judgment against EMC, on a separate
      claim, in the amount of $458,000.  The trial court subsequently awarded
      $1.5 million of ESI's claims against the Company and Airwork on a theory
      of unjust enrichment, based apparently on the opinion that the Company,
      Airwork and ESI in 1992 were implementing an agreement between Airwork
      and ESI's affiliate dated August 19, 1991.  The Company and Airwork are
      preparing for trial on Airwork's claim for more than $3.7 million, and
      will appeal the trial court's award to ESI.  The Company believes it is
      probable that ESI and an affiliate will be found liable for Airwork's
      remaining claims, and that any recovery against the Company and Airwork
      is not predictable.  

      During 1993, the State of New Mexico passed the New Mexico Mining Act
      ("Act"), which imposes certain reclamation obligations on owners and
      operators of existing and new mining operations.  The State has asserted
      that a number of mines operated by the Company's subsidiary, United
      Nuclear Corporation ("United Nuclear"), at various times during the
      period 1970 through 1982 may be covered by the Act.  Regulations for
      compliance with the Act were issued in 1994.  However, the regulations
      did not clarify the extent to which mines previously operated by United
      Nuclear may be covered by the Act.  The New Mexico Mining Commission has
      ruled that three mines are covered by the regulations, and United
      Nuclear is preparing to appeal that ruling to the State courts. 
      Consequently, it is impossible to estimate the cost of reclamation or
      the timing and extent of reclamation that may be required.  The Company
<PAGE>
<PAGE> 13
      has been advised by outside counsel that United Nuclear's defenses have
      merit, and it is contesting the State's assertions.  

      A uranium mill and mill tailings facility of a subsidiary of the
      Company, United Nuclear, located in Church Rock, New Mexico was placed
      on the National Priorities List by the U.S. Environmental Protection
      Agency ("EPA") in 1982, pursuant to the Comprehensive Environmental
      Response, Compensation and Liability Act of 1980 ("CERCLA").  EPA issued
      an Administrative Order in 1989 requiring remediation of ground water
      on or adjacent to the site that is the same as those contained in the
      reclamation plan submitted to the Nuclear Regulatory Commission ("NRC")
      in 1988 by United Nuclear in accordance with its license with the NRC. 
      United Nuclear has been remediating the site in accordance with the
      Administrative Order and the NRC license and has incurred cost for such
      remediation of $0.6 million and $0.9 million in 1996 and 1995,
      respectively.  It is anticipated, based on the approved reclamation
      plan, that the cost of future remediation through 1997 will be
      approximately $3.4 million.  Such cost has been accrued as part of
      reserves established for the discontinued operation.

      The Company's former Naval Products Division has been named under
      CERCLA, along with a number of other parties, as a Potentially
      Responsible Party at several waste disposal sites.  In each case, the
      Division has been named as a de minimus party.  The Company believes
      that any cost, estimated to be less than a total of $100,000, that may
      be assessed to the Division is recoverable under its U.S. government
      contracts.

      The Company and its subsidiaries are also parties to various other legal
      actions and administrative proceedings and subject to various claims
      arising in the ordinary course of business.  The Company believes that
      the disposition of these matters will not have a material adverse effect
      on the financial condition, results of operations or liquidity of the
      Company.

7.    In July 1993, the Company issued $100 million principal amount of 9-1/8%
      Senior Notes due 2003.  The notes are guaranteed by the Company's
      domestic operating subsidiaries in the manner described below.  The
      combined guarantors are jointly and severally liable under the
      subsidiary guarantees.

      The Company's obligations under the Notes are unconditionally guaranteed
      by each of the Company's domestic operating subsidiaries (the
      "Guarantees").  Each Guarantee is a senior unsecured obligation of the
      domestic operating subsidiary providing such Guarantee and ranks pari
<PAGE>
<PAGE> 14
      passu with all senior unsecured indebtedness of such subsidiary.  The
      domestic operating subsidiaries also have guaranteed the indebtedness
      outstanding under the Company's revolving credit facility (the
      "Subsidiary Bank Guarantees").  The Subsidiary Bank Guarantees are
      collateralized, in general, by the accounts receivable and inventory of
      the domestic operating subsidiaries and, therefore, effectively rank
      senior to the Guarantees.  The Guarantees are in effect only for as long
      as the Subsidiary Bank Guarantees remain in effect.  If the Guarantees
      are terminated the Notes will be obligations solely of the Company and
      will be effectively subordinated to all existing and future indebtedness
      of the subsidiaries.

      The following condensed consolidating information presents:

      (1)   Condensed financial statements as of June 30, 1996 and for the six
            months ended June 30, 1996 and 1995 of (a) the Company on a parent
            company only basis (Parent Company), the Combined Guarantors, and
            (c) the Company on a consolidated basis.

      (2)   The Parent Company with its investments in subsidiaries accounted
            for on the equity method.

      (3)   Elimination entries necessary to consolidate the Parent Company
            and its subsidiaries.
<PAGE>
<PAGE> 15
<TABLE>
                                       UNC INCORPORATED
                             Condensed Consolidating Balance Sheet
                                         June 30, 1996
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Assets
- ------
Current assets:
  Cash                                    $     183  $  11,572                    $  11,755
  Accounts receivable, net                      497    149,569                      150,066
  Unbilled costs and accrued              
    profits on contracts in progress                     8,928                        8,928
  Inventories                                          121,573                      121,573
  Assets held for sale                          114      4,652                        4,766
  Other                                         733     10,388                       11,121
                                          ---------  ---------                    ---------
    Total current assets                      1,527    306,682                      308,209
                                          ---------  ---------                    ---------
Assets held for sale-noncurrent               1,169     10,835                       12,004
Property, plant & equipment, net                585     87,574                       88,159
Cost in excess of net assets
  of acquired companies, net                           234,419                      234,419
Other noncurrent assets                      16,247     18,486                       34,733
Investments in and advances                                                     
  to subsidiaries                           511,474                 $(511,474)                
                                          ---------  ---------      ---------     ---------
    Total assets                          $ 531,002  $ 657,996      $(511,474)    $ 677,524   
                                          =========  =========      =========     =========
</TABLE>
<PAGE>
<PAGE> 16
<TABLE>
                                       UNC INCORPORATED
                       Condensed Consolidating Balance Sheet (continued)
                                         June 30, 1996
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt       $   5,200  $     117                    $   5,317
  Accounts payable                              731     69,222                       69,953
  Accruals and other current liabilities     24,750     52,180                       76,930
                                          ---------  ---------                    ---------
    Total current liabilities                30,681    121,519                      152,200
                                          ---------  ---------                    ---------   
Long-term debt                              348,275      5,670                      353,945
Other noncurrent liabilities                 15,661     24,476                       40,137
                                          ---------  ---------                    ---------
    Total liabilities                       394,617    151,665                      546,282
                                          ---------  ---------                    ---------
Cumulative preferred stock                      250                                     250 
Common stock and additional paid
  in capital                                153,307                                 153,307
Retained earnings (deficit)                 (13,525)                                (13,525)
Equity of subsidiaries and
  advances of parent                                   511,474      $(511,474)             
                                          ---------  ---------      ---------     ---------   
                                            140,032    511,474       (511,474)      140,032
Less:
  Treasury stock, at cost                                5,143                        5,143
  Minimum pension liability adjustment        1,801                                   1,801
  Unearned compensation-restricted                                                     
   stock                                      1,846                                   1,846
                                          ---------  ---------      ---------     ---------

    Total shareholders' equity              136,385    506,331       (511,474)      131,242   
    Total liabilities and                 ---------  ---------      ---------     ---------
     shareholders' equity                 $ 531,002  $ 657,996      $(511,474)    $ 677,524
                                          =========  =========      =========     =========
</TABLE>                                    <PAGE>
<PAGE> 17
<TABLE>
                                       UNC INCORPORATED
                             Condensed Consolidating Balance Sheet
                                       December 31, 1995
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Assets
- ------
Current assets:
  Cash                                    $    123   $  1,548                     $   1,671
  Accounts receivable, net                     410    102,052                       102,462
  Unbilled costs and accrued              
    profits on contracts in progress                   11,128                        11,128
  Inventories                                          91,130                        91,130
  Assets held for sale                         114      4,985                         5,099
  Other                                      1,125      9,031                        10,156
                                          --------   --------                     ---------
    Total current assets                     1,772    219,874                       221,646
                                          --------   --------                     ---------
Assets held for sale noncurrent              2,834      9,962                        12,796
Property, plant & equipment, net               706     47,362                        48,068
Cost in excess of net assets
  of acquired companies, net                          136,298                       136,298
Other noncurrent assets                      9,748     17,705                        27,453
Investments in and advances                                                     
  to subsidiaries                          343,366                  $(343,366)                
                                          --------   --------       ---------     ---------
    Total assets                          $358,426   $431,201       $(343,366)    $ 446,261   
                                          ========   ========       =========     =========
</TABLE>
<PAGE>
<PAGE> 18
<TABLE>
                                       UNC INCORPORATED
                       Condensed Consolidating Balance Sheet (continued)
                                       December 31, 1995
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Liabilities and Shareholders' Equity
- ------------------------------------
Current liabilities:
  Current portion of long-term debt       $  1,631   $    117                     $   1,748
  Accounts payable                           2,784     36,830                        39,614
  Accruals and other current liabilities    21,253     34,933                        56,186
                                          --------   --------                     ---------
    Total current liabilities               25,668     71,880                        97,548
                                          --------   --------                     ---------   
Long-term debt                             202,981        352                       203,333
Other noncurrent liabilities                20,875     24,353                        45,228
                                          --------   --------                     ---------
    Total liabilities                      249,524     96,585                       346,109
                                          --------   --------                     ---------
Common stock and additional paid
  in capital                               127,396                                  127,396
Retained earnings (deficit)                (15,450)                                 (15,450)
Equity of subsidiaries and
  advances of parent                                  343,366       $(343,366)             
                                          --------   --------       ---------     ---------   
                                           111,946    343,366        (343,366)      111,946
Less:
  Treasury stock, at cost                               8,750                         8,750
  Minimum pension liability adjustment       1,801                                    1,801
  Unearned compensation-restricted                                                     
   stock                                     1,243                                    1,243
                                          --------   --------       ---------     ---------
    Total shareholders' equity             108,902    334,616        (343,366)      100,152   
                                          --------   --------       ---------     ---------
    Total liabilities and 
     shareholders' equity                 $358,426   $431,201       $(343,366)    $ 446,261   
                                          ========   ========       =========     =========
</TABLE>
<PAGE>
<PAGE> 19
<TABLE>
                                       UNC INCORPORATED
                         Condensed Consolidating Statement of Earnings
                                Six Months Ended June 30, 1996
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Sales and operating revenues              $          $ 322,801                   $ 322,801

Costs and expenses
  Costs and operating expenses                         275,964                     275,964
  Selling, general and                                               
    administrative expenses                   6,163     26,042                      32,205
  Allocated expenses                         (2,502)     2,502                            
                                          ---------  ---------                   ---------
                                              3,661    304,508                     308,169
                                          ---------  ---------                   ---------
Operating income                             (3,661)    18,293                      14,632

Other income (expense)
  Interest expense                          (11,097)       (48)                    (11,145)
  Other                                        (758)        21                        (737)
  Equity in income of 
    subsidiaries                             12,786                $ (12,786)             
                                          ---------  ---------     ---------     ---------
                                                931        (27)      (12,786)      (11,882)  
                                          ---------  ---------     ---------
Earnings before income taxes                 (2,730)    18,266       (12,786)        2,750
Income tax provision                          4,655     (5,480)                       (825)
                                          ---------  ---------     ---------     ---------
Net earnings                                  1,925     12,786       (12,786)        1,925
Preferred dividends                             187                                    187
                                          ---------  ---------     ---------     ---------
Net Earnings applicable to common stock   $   1,738  $  12,786     $ (12,786)    $   1,738
                                          =========  =========     =========     =========
</TABLE>
<PAGE>
<PAGE> 20
<TABLE>
                                       UNC INCORPORATED
                         Condensed Consolidating Statement of Earnings
                                 Six Months Ended June 30 1995
                                    (Dollars in thousands)
<CAPTION>
                                          Parent     Combined                   
                                          Company   Guarantors    Eliminations  Consolidated
                                          -------   ----------    ------------  ------------
<S>                                       <C>       <C>           <C>           <C>
Sales and operating revenues              $          $ 257,045                   $ 257,045
Costs and expenses
  Costs and operating expenses                         217,999                     217,999
  Selling, general and administrative                                
    expenses                                  5,953     21,495                      27,448
  Allocated expenses                         (2,214)     2,214                            
                                          ---------  ---------                   ---------
                                              3,739    241,708                     245,447
                                          ---------  ---------                   ---------
Operating income                             (3,739)    15,337                      11,598

Other income (expense)
  Interest expense                           (8,065)    (2,158)                    (10,223)
  Other                                         204        (28)                        176
  Equity in income of subsidiaries            8,548                $  (8,548)              
                                          ---------  ---------     ---------     ---------
                                                687     (2,186)       (8,548)      (10,047)  
                                          ---------  ---------     ---------     ---------
Earnings before income taxes                 (3,052)    13,151        (8,548)        1,551
Income tax provision                          4,060     (4,603)                       (543)
                                          ---------  ---------     ---------     ---------
Net earnings                              $   1,008  $   8,548     $  (8,548)    $   1,008
                                          =========  =========     =========     =========
</TABLE>
<PAGE>
<PAGE> 21
<TABLE>
                                       UNC INCORPORATED
                        Condensed Consolidating Statement of Cash Flows
                                Six Months Ended June 30, 1996
                                    (Dollars in thousands)
<CAPTION>                                      
                                           Parent      Combined                 
                                          Company     Guarantors    Consolidated
                                          -------     ----------    ------------
<S>                                       <C>         <C>             <C>       
Net cash flow provided (used) by 
  operations                              $ (11,873)  $   6,636       $  (5,237)
                                          ---------   ---------       --------- 
Cash flows from investing activities:
  Net proceeds from sale of assets              102       1,388           1,490
  Additions to property, plant and
   equipment                                    (48)     (6,897)         (6,945)
  Acquisition of Subsidiary                            (148,293)       (148,293)
  Net cash provided (used) by             ---------   ---------       ---------
   investing activities                          54    (153,802)       (153,748)
                                          ---------   ---------       ---------
Cash flows from financing activities:
  Additions to debt                         458,531          14         458,545
  Reductions in debt                       (309,668)       (117)       (309,785)
  Issuance of preferred stock                25,000                      25,000
  Other transactions, net                    (4,504)                     (4,504)
  Payment of preferred stock dividend          (187)                       (187)
  Net cash transfers to (from) parent      (157,293)    157,293                   
    Net cash provided (used) by           ---------   ---------       ---------   
     financing activities                    11,879     157,190         169,069
                                          ---------   ---------       ---------
Net increase in cash                             60      10,024          10,084

Cash at beginning of year                       123       1,548           1,671
                                          ---------   ---------       ---------
Cash at end of period                     $     183   $  11,572       $  11,755
                                          =========   =========       =========
</TABLE>
<PAGE>
<PAGE> 22
<TABLE>
                                       UNC INCORPORATED
                        Condensed Consolidating Statement of Cash Flows
                                Six Months Ended June 30, 1995
                                    (Dollars in thousands)
<CAPTION>                                      
                                                       Parent       Combined    
                                                      Company      Guarantors   Consolidated
                                                      -------      ----------   ------------
<S>                                                   <C>             <C>       <C>
Net cash flow provided (used) by operations           $ (18,227)   $   5,942    $ (12,285)
                                                      ---------    ---------    ---------
Cash flows from investing activities:
  Net proceeds from sale of assets                        1,070        5,764        6,834
  Additions to property, plant and   
    equipment                                              (180)      (2,540)      (2,720)
    Net cash provided (used) by                       ---------    ---------    ---------
     investing activities                                   890        3,224        4,114
                                                      ---------    ---------    ---------
Cash flows from financing activities:
  Additions to debt                                     139,676                   139,676
  Reductions in debt                                   (104,631)     (27,942)    (132,573)
  Other transactions, net                                    65                        65
  Net cash transfers to (from) parent                   (19,225)      19,225                
    Net cash provided (used) by                       ---------    ---------    ---------
     financing activities                                15,885       (8,717)       7,168
                                                      ---------    ---------    ---------
Net increase (decrease) in cash                          (1,452)         449      (1,003)

Cash at beginning of year                                 1,519        1,100        2,619
                                                      ---------    ---------    ---------
Cash at end of period                                 $      67    $   1,549    $   1,616
                                                      =========    =========    =========
</TABLE>
    <PAGE>
<PAGE> 23
                      UNC Incorporated and Subsidiaries
              Management's Discussion and Analysis of Financial
                     Condition and Results of Operations

Overview

The Company's operations are conducted in one business segment which includes: 
airframe maintenance, modification and retrofit services; avionics and
aircraft interior installations; the overhaul and repair of aircraft
accessories, aircraft engines and industrial gas turbine engines; the
provision of aircraft maintenance and pilot training contract services and the
manufacturing and remanufacturing of jet engine and aircraft components.

Quarter Ended June 30, 1996 Compared with Quarter Ended June 30, 1995
- ---------------------------------------------------------------------
Revenues were $181.3 million in the second quarter of 1996 compared with
$131.3 million in the 1995 period, an increase of $50.0 million (38%). 
Contributing to this increase were revenues of $30.9 million generated by
Garrett, acquired May 30, 1996, as well as increases in the volume of other
engine overhauls and in Manufacturing Division and Aviation Services Division
revenues, including a $3.0 million increase in international revenues.  These
increases were partially offset by a decrease in Accessory Services Division
revenues.  Operating income in the 1996 quarter increased $2.4 million (38%)
to $8.8 million, principally due to the addition of Garrett and a net increase
in volume.

Concurrent with the acquisition of Garrett, the Company's Engine Overhaul
Division joined with Garrett to form a new division, the "Garrett Aviation
Services Division."  Revenues for this newly formed division in the 1996
quarter increased $34.3 million to $66.8 million.  The higher revenues are due
to $30.9 million generated by Garrett, which was acquired May 30, 1996, and
an increase in the overhaul and repair of other turbine engines and auxiliary
power units.  These increases were partially offset by a decrease in revenue
from the sale of engine parts for small gas turbine engines, principally due
to competitive conditions in the market place.  Operating income in the 1996
quarter increased $2.9 million to $4.9 million principally due to increased
volume in the overhaul and repair of other turbine engines and auxiliary power
units and the addition of Garrett.

The Aviation Services Division revenues of $71.4 million increased $11.1
million (18%) in the 1996 quarter.  The increase in the 1996 quarter is due
to increased activities on federal services type contracts awarded towards the
end of 1995, increased activities on field services contracts and
international services contracts.  Operating income increased $0.9 million
(45%) to $2.8 million in the 1996 quarter due to increased volume.

The Company's Manufacturing Division revenues in the 1996 quarter increased
$9.7 million (40%) to $33.9 million.  The increase in revenues is principally
due to higher volume on U.S. government spares and other commercial programs
at the Company's Michigan and Indiana component manufacturing facilities and,
to a lesser extent, higher volume at other manufacturing facilities,
principally due to increased activities on Boeing and Northrop contracts at
the Aerostructures manufacturing facility and an increase in volume at UNC
Artex from specialized repairs of engine gearboxes and cases for commercial
airlines.  These increases were partially offset by the loss of revenues
<PAGE>
<PAGE> 24
attributable to the Company's chemical milled aircraft and engine component
business, which was sold in June 1995.  Operating income increased $1.2
million (48%) to $3.7 million in the 1996 quarter principally due to higher
volume.

Revenues of the Accessory Services Division in the 1996 quarter decreased $3.9
million (32%) to $8.1 million due to lower volume on domestic and
international business as a result of increased competition from OEMs. 
Operations for the 1996 quarter resulted in a loss of $1.3 million due to
lower volume compared with income of $0.7 million in the 1995 quarter.  The
Company has taken certain actions in the second quarter of 1996, to reduce
costs which should have a favorable impact on future results.

Revenues of $1.1 million and operating income of $0.3 million were generated
from the sale of aircraft parts by the Company's Trading Division in the 1996
quarter. In the 1995 period, revenues and operating income were $2.4 million
and $0.7 million, respectively.

Selling, general and administrative expenses in the 1996 quarter were $17.5
million or 9.7% of sales compared with $13.4 million or 10.2% of sales in the
1995 quarter.  The increase in selling, general and administrative expenses
in the 1996 quarter of $4.1 million is principally due to the acquisition of
Garrett, and to a lesser extent, an increase in domestic sales and marketing
activities, which includes an investment for increased international marketing
efforts by the Company's international offices located in Singapore, The
Netherlands, China and Miami, Florida, serving Latin America.  International
revenues increased $3.0 million (11%) to $30.9 million in the 1996 quarter.

Interest expense increased $1.2 million in the second quarter of 1996 compared
with the corresponding quarter of 1995, principally due to increased debt
incurred in connection with the acquisition of Garrett.

Six Months Ended June 30, 1996 Compared with Six Months Ended June 30, 1995
- ---------------------------------------------------------------------------
Revenues were $322.8 million in the first half of 1996 compared with $257.0
million in the 1995 period, an increase of $65.8 million (26%).  Contributing
to this increase were revenues of $30.9 million generated by Garrett, acquired
May 30, 1996, as well as increases in the volume of other engine overhaul
revenues and in Manufacturing Division and Aviation Services Division revenues
including a $9.2 million increase in international revenues.  These increases
were partially offset by a decrease in Accessory Services revenues.  Operating
income in the 1996 period increased $3.0 million (26%) to $14.6 million due
to the addition of Garrett and the previously noted increases in volume.

Revenues for the newly formed Garrett Aviation Services Division in the 1996
period increased $36.8 million (59%) to $98.9 million.  The higher revenues
are due to $30.9 million generated by Garrett, acquired May 30, 1996, an
increase in other small turbine engine overhauls for both domestic and
international customers, and an increase in the overhaul and repair of
auxiliary power units. These increases were partially offset by a decrease in
revenues from the sale of engine parts for small gas turbine engines,
principally due to competitive conditions in the marketplace.  Operating
income in the first half of 1996 increased $3.0 million (71%) to $7.3 million,
principally due to increased volume and the addition of Garrett.
<PAGE>
<PAGE> 25
The Aviation Services Division revenues of $143.1 million increased $23.6
million (20%) in the 1996 period.  The increase in the 1996 period is due to
increased activities on federal services type contracts awarded towards the
end of 1995, increased activities on contract field service contracts and
international services contracts.  Operating income increased $1.0 million
(28%) to $4.6 million in the 1996 period due to these increased volumes.

The Company's Manufacturing Division revenues in the 1996 period increased
$12.6 million (26%) to $61.5 million compared with the 1995 period.  The
increase in revenues is principally due to higher volume on U.S. government
spares and other commercial programs at the Company's Michigan and Indiana
component manufacturing facilities and, to a lesser extent, higher volume at
other manufacturing facilities, principally due to increased activities on
Boeing and Northrop contracts at the Aerostructures manufacturing facility in
the State of Washington and an increase in volume at UNC Artex from
specialized repairs of engine gearboxes and cases for commercial airlines. 
These increases were partially offset by the loss of revenues attributable to
the Company's chemical milled aircraft and engine component business, which
was sold in June 1995.  Operating income increased $2.4 million (51%) to $7.2
million in the 1996 period principally due to higher volume.

Revenues of the Accessory Services Division in the 1996 period decreased $6.6
million (28%) to $17.5 million due to lower volume on domestic and
international business, principally due to lower volume as a result of
increased competition from OEMs.  Operations for the 1996 first half resulted
in a loss of $1.2 million compared with income of $2.0 million in the 1995
period.  The Company has taken certain actions in the second quarter of 1996
to reduce costs which should have a favorable impact on future results.

Revenues of $1.8 million and operating income of $0.4 million were generated
from the sale of aircraft parts by the Company's Trading Division in the 1996
period. In the 1995 period revenues and operating income were 2.4 million and
$0.7 million, respectively.

Selling, general and administrative expenses in the first half of 1996 were
$32.2 million or 10.0% of sales compared with $27.5 million or 10.7% of sales
in the 1995 period.  The increase in selling, general and administrative
expenses in the 1996 period of $4.8 million is principally due to the
acquisition of Garrett, and an increase in domestic sales and marketing
activities which includes an investment for increased international marketing
efforts by the Company's international offices located in Singapore, The
Netherlands, China and Miami, Florida, serving Latin America.  International
revenues increased $9.2 million (18%) to $61.6 million in the 1996 period.

Interest expense increased $0.9 million in the first half of 1996 due to
higher average debt levels, principally due to the acquisition of Garrett.

The effective income tax rate as a percent of earnings before income taxes was
30% and 35% for the six-month period ended June 30, 1996 and 1995,
respectively.  The decrease in the effective rate for 1996 compared with 1995
is due to the expected realization of certain deferred tax assets not
previously realized.

The Defense Department is continuing to close various military bases.  A
<PAGE>
<PAGE> 26
portion of the workload of these bases is being relocated to bases where the
Company already performs aircraft maintenance functions.  Further
consolidation of military training and maintenance contracts is expected as
bases are eliminated.  Many of Aviation Services Division's contracts are
funded by the operations and maintenance ("O&M") budget of the United States
Department of Defense.  The O&M budget has remained stable over the last four
years and is projected to remain relatively flat through the end of the
decade, despite a decline in the Department of Defense's overall budget.  The
Company believes that more maintenance work under the O&M budget will be
outsourced in the future to lower cost private sector suppliers, such as the
Company, to meet ongoing Department of Defense budget pressures in other
budget areas, such as new or modernized weapons systems.  There can be no
assurance, however, that the Department of Defense will outsource significant
amounts of additional work to entities such as the Company or that federal
budgetary pressures will not adversely affect the Company.

The Company's Manufacturing Division continues to receive pricing pressure
from certain customers, principally OEMs.  The Division has provided price
concessions to its principal OEM customers during each of the past four years
in anticipation of continuing to receive future orders and to maintain OEM
business relationships.  The industry is currently experiencing an economic
turnaround after several years of depressed conditions due to increased demand
for new aircraft.  The Company has recently experienced an increase in new
commercial orders as a result of this increased demand.  These additional
orders, along with on-going productivity enhancements and cost reduction
programs instituted by the Company over the past several years has resulted
in increased profitability for the Division.  Due to the past uncertainty
within the airline industry, continuation of additional orders cannot be
assured.  The OEM customers continue to apply pricing pressure on all
suppliers, and the Company expects continuing pressures from certain OEM
customers on future pricing.

Continued effort on the part of the U.S. government to reduce defense spending
is affecting the demand for military aircraft engines and could also have an
impact on the Company's manufacturing operations.  This trend is being offset
by the Defense Department bypassing OEMs and placing orders directly with
subcontractors such as the Company.  During the last half of 1995, the Company
was awarded contracts to produce T56, F10 and F404 High Pressure Turbine
Nozzle Segments valued at $16 million, $9 million and $7 million,
respectively.  The Company's manufacturing operations will capitalize on the
opportunities in the military market while focussing its efforts on building
the commercial market.  

Liquidity and Capital Resources
- -------------------------------
Net cash flows from operating activities used $5.2 million in the first half
of 1996, which consisted of $9.9 million generated by earnings after adjusting
for non-cash items, offset by an $11.3 million investment in additional
working capital and $3.8 million related to changes in noncurrent assets and
liabilities.  Net cash flows from investing activities used $153.7 million,
of which $148.3 million relates to the purchase of Garrett, including related
transaction costs, and $6.9 million for capital expenditures, which was
partially funded by $1.5 million generated from the sale of assets.  Net cash
provided by financing activities of $169.1 million includes proceeds from the
<PAGE>
<PAGE> 27
issuance of 11% Senior Subordinated Notes and Convertible Preferred Stock used
in the acquisition of Garrett and an increase in revolving credit borrowing,
which was used to pay certain transaction costs related to the Garrett
acquisition, to finance the funds used by operating activities and to fund the
additions to property, plant and equipment net of the proceeds from asset
sales. 

Many of the Company's restructuring goals have been achieved since the program
was implemented in June 1994.  The Company has generated $48.9 million from
the sale of assets, including $25.0 million from the sale of the Company's
Connecticut property, $12.9 million from the sale of other under utilized
property and equipment, $11.0 million from the sale of other assets, including
its helicopter overhaul and refurbishing business in Ozark, Alabama and its
chemical milled aircraft and engine component business in Weatherford, Texas. 
In addition, the Company has closed its JT8 engine overhaul facility in
Burbank, California and consolidated the engine overhaul business at its
facilities in Millville, New Jersey, and Miami, Florida.  Two accessory
services facilities in Long Island, New York, have also been consolidated. 
The disposal of these assets and consolidation of operations, along with
implementation of productivity enhancements and staff reductions, have
resulted in a reduced cost structure for the Company.

In addition to the cash described above, since June 30, 1994 the Company
generated approximately $8.8 million of proceeds from the collection of
certain disputed receivables and notes that were written down at the time of
the restructuring in connection with efforts made by the Company to accelerate
the collection of these troubled receivables and generate additional cash.

Since the restructuring program was implemented, the Company has incurred
$17.6 million of cash expenditures against its restructuring accrual.  These
cash expenditures include employee severance and related costs of $2.5
million, $15.1 million of costs associated with the sale, closing and
consolidations of businesses and operations, including $3.8 million of third-
party costs associated with the shutdowns, consolidations and sales programs. 
The Company believes that the remaining restructuring accrual of $2.9 million
should be adequate to complete the program.

Capital expenditures in the first half of 1996 amounted to $6.9 million
compared with $2.7 million in the 1995 period.  It is anticipated that capital
expenditures for the full year 1996 will approximate $11 million, excluding
the impact of the acquisition of Garrett Aviation Services, and that
expenditures for the balance of 1996 will be financed from internally
generated funds, lease arrangements and, if necessary, revolving credit
borrowings.

On May 22, 1996, the Company entered into an Amended and Restated Revolving
Credit Facility through May 2000, which provides for a borrowing capacity of
up to $110 million, subject to borrowing base limitations as defined in the
agreement and reduced by outstanding letters of credit.  The Company's unused
availability under the credit line was $37.1 million at June 30, 1996.  In
January 1996, the Company purchased in the open market $0.6 million of the 7
1/2% Convertible Subordinated Debentures to satisfy the remaining balance of
the March 1996 sinking fund requirement.  The Company's debt-to-capitalization
ratio at June 30, 1996, was 73.2% compared with 67.2% at December 31, 1995.
<PAGE>
<PAGE> 28
At June 30, 1996, the Company's working capital was 156.0 million, with a
current ratio of 2.0 to 1 compared with $124.1 million with a current ratio
of 2.3 to 1 at December 31, 1995.

On May 30, 1996, the Company acquired substantially all of the assets and
certain liabilities of Garrett, a leading provider of aviation services in the
business aviation aftermarket.  The purchase price of approximately $145
million was paid in cash.  The financing of the acquisition was accomplished
through the issuance of $125 million in 11% Senior Subordinated Notes due 2006
and $25 million in Convertible 8.5% Preferred Stock.  In addition, borrowings
were made under the Company's Revolving Senior Bank Debt for various
transaction costs which exceeded the amount of funds generated from the
issuance of the notes and Preferred Stock.
<PAGE>
<PAGE> 29
                         PART 11 - OTHER INFORMATION

Item. 4  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
The 1996 Annual Meeting of Stockholders was held on June 28, 1996, for the
election of directors and to ratify the selection of Coopers & Lybrand L.L.P.
as independent accountants for the Corporation for fiscal year 1996.  A total
of 16,138,214 of the 17,808,981 votes entitled to be cast at the meeting were
present in person or by proxy.  At the meeting, the stockholders:

     (1)  Elected the following directors:
<TABLE>
<CAPTION>
                                                                Number of
                                                Number of       Shares --
                                               Shares Voted     AUTHORITY
             Directors                             FOR          WITHHELD
             ---------                          ----------      --------
<S>                                             <C>             <C>
          Berl Bernhard                         16,075,959       62,255
          Beverly B. Byron                      16,074,112       64,102
          John K. Castle                        16,078,382       59,832
          Dan A. Colussy                        16,077,161       61,053
          Freeman A. Hrabowski III              16,073,279       64,935
          George V. McGowan                     16,073,538       64,676
          Jack Moseley                          16,076,518       61,696
          Lawrence A. Skantze                   16,077,006       61,208
</TABLE>
     (2)  Ratified the selection of Coopers & Lybrand L.L.P. as independent 
          accountants for the Corporation for fiscal year 1996 by an
          affirmative vote of 16,096,691; shares voted against ratification
          were 13,520 and shares abstained were 28,003.

No other matters were submitted to a vote of the stockholders at the meeting.

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------

(a)  Exhibits                                          Description           -
- -------------                             ------------------------------------
      
Exhibit 11                                Computation of Earnings Per Common
                                          Share

(b)  Reports on Form 8-K
- ------------------------
On May 7, 1996, the Company filed a Form 8-K covering, as announced
previously, that UNC Incorporated (the "Company") entered into a definitive
Purchase Agreement pursuant to which it agreed to acquire substantially all
of the assets and business of Garrett Aviation Services.

On June 11, 1996, the Company filed a Form 8-K covering the announcement that
it had consummated the previously announced acquisition of substantially all
of the assets and business of Garrett Aviation Services on May 30, 1996.
<PAGE>
<PAGE> 30
                      UNC Incorporated and Subsidiaries


                                  SIGNATURE


Pursuant to requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.

                                          UNC Incorporated




Date:  August 9, 1996                    By:/s/ Robert L. Pevenstein
                                            ------------------------
                                           Robert L. Pevenstein
                                           Senior Vice President and
                                           Chief Financial Officer
                                           (Principal Financial and
                                           Accounting Officer)
<PAGE>
<PAGE> 31
                      UNC Incorporated and Subsidiaries

                          SEQUENTIAL EXHIBIT INDEX


 Exhibit                                                    Sequential      
 Number                        Description                     Page   
- --------          ------------------------------------      ----------
Exhibit 11        Computation of Earnings Per Common Share

Exhibit 27        Financial Data Schedule (electronically filed)
<PAGE>

<PAGE>
<PAGE> 1
                                                                     EXHIBIT 11
<TABLE>
                               UNC INCORPORATED AND SUBSIDIARIES
                                      Earnings Per Share
                            (In thousands except per share amounts)
<CAPTION>
                                                 Three Months Ended       Six Months Ended
                                                       June 30,                June 30,      
                                                   1996       1995         1996       1995   
                                                ---------   ---------   ---------   ---------
<S>                                             <C>         <C>         <C>         <C>
Net earnings                                    $   1,451   $     959   $   1,925   $   1,008
Preferred stock dividends                             187                     187            
Net earnings applicable to common stock -       ---------   ---------   ---------   ---------
  primary earnings applicable to common stock       1,264         959       1,738       1,008
   Adjustments - fully diluted
    earnings per share:
   Elimination of preferred stock dividends
    upon assumed conversion                           187                     187
   Decrease in interest expense
    related to convertible debt, net
    of income tax effect (1)(3)                       850         841       1,701       1,682
                                                ---------   ---------   ---------   ---------
Adjusted net earnings - fully
 diluted earnings applicable to common stock    $   2,301   $   1,800   $   3,626   $   2,690
                                                =========   =========   =========   =========
Calculation of primary net earnings
 per common share:
  Average common shares outstanding
   during the period (2)                           17,949      17,658      17,859      17,645
  Increase for common stock equivalents:
    Stock options under treasure stock
     method                                           382         205         344         215
                                                ---------   ---------   ---------   ---------
  Adjusted average shares outstanding
   for the period - primary                        18,331      17,863      18,203      17,860
                                                =========   =========   =========   =========
Primary earnings per common share               $     .07   $     .05   $     .10   $     .05
                                                =========   =========   =========   =========
Calculation of fully diluted 
 earnings per common share:
  Average common shares outstanding
   during the period (2)                           17,949      17,658      17,859      17,645
  Increase for common stock equivalents:
    Assumed conversion of preferred stock           1,256                     628
    Stock options under treasure stock
     method                                           386         218         386         218
    Dilutive shares issuable upon
     conversion of convertible debt (1)             4,208       4,481       4,208       4,481
    Adjusted Average shares outstanding         ---------   ---------   ---------   ---------
     for the period - fully diluted                23,799      22,357      23,081      22,344
                                                =========   =========   =========   =========
Fully diluted earnings per common share         $     .10   $     .08   $     .16   $     .12
                                                =========   =========   =========   =========
</TABLE>
<PAGE>
<PAGE 2
(1) The convertible subordinate debentures and preferred stock were 
    anti-dilutive for all years presented.

(2) Exclusive of 625,000 and 662.000 average treasury shares for the 
    three and six month periods ended June 30, 1996, respectively, and 
    700,000 shares for all periods presented for 1995.

(3) The convertible subordinated debentures and the preferred stock 
    are not common stock equivalents in the calculation of primary 
    net earnings per share.
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated balance sheet as of 6/30/96 and the related consolidated
statement of earnings, cash flows and notes to consolidated financial
statements for the six months ended 6/30/96 and is qualified in its
entirety by reference to such financial statements and notes.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          11,755
<SECURITIES>                                         0
<RECEIVABLES>                                  154,597
<ALLOWANCES>                                     4,531
<INVENTORY>                                    121,573
<CURRENT-ASSETS>                               308,209
<PP&E>                                         125,555
<DEPRECIATION>                                  37,396
<TOTAL-ASSETS>                                 677,524
<CURRENT-LIABILITIES>                          152,200
<BONDS>                                        353,945
                                0
                                        250
<COMMON>                                         3,745
<OTHER-SE>                                     127,247
<TOTAL-LIABILITY-AND-EQUITY>                   677,524
<SALES>                                        210,724<F1>
<TOTAL-REVENUES>                               322,801
<CGS>                                          171,667<F1>
<TOTAL-COSTS>                                  275,964
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   476<F2><F3>
<INTEREST-EXPENSE>                              11,145
<INCOME-PRETAX>                                  2,750
<INCOME-TAX>                                       825
<INCOME-CONTINUING>                              1,925
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,925
<EPS-PRIMARY>                                      .10
<EPS-DILUTED>                                      .10<F4>
<FN>
<F1>See Note 3 of Notes to Consolidated Financial Statements.
<F2>The provision for doubtful accounts and notes is included with
Selling, General and Administrative Expenses in the Consolidated
Statement of Earnings.
<F3>It also appears in the Consolidated Statement of Cash Flows
under the title "Provision for losses on accounts receivables."
<F4>See Exhibit 11.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission