FAIRFIELD COMMUNITIES INC
10-Q, 1994-11-04
OPERATIVE BUILDERS
Previous: VANGUARD MUNICIPAL BOND FUND INC, N-30D, 1994-11-04
Next: IRT PROPERTY CO, 10-Q, 1994-11-04




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C.  20549

                                  FORM 10-Q
 (Mark One)

     [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934

            For the quarter ended September 30, 1994
    [  ]     Transition Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934 

            For the transition period from            to            
                                          -----------    -----------
                       Commission File Number: 1-8096 

                       FAIRFIELD COMMUNITIES, INC.
            (Exact name of registrant as specified in its charter)

       Delaware                                  71-0390438                  
(State of Incorporation)             (I.R.S. Employer Identification No.)

             2800 Cantrell Road, Little Rock, Arkansas 72202
       (Address of principal executive offices, including zip code)

   Registrant's telephone number, including area code: (501)  664-6000    

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12  months (or  for such  shorter period  that the  registrant was
required to  file  such reports),  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.   Yes   X      No      
                                        -------      -------
         APPLICABLE ONLY TO ISSUER INVOLVED IN BANKRUPTCY PROCEEDINGS
                    DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a
plan confirmed by a  court.     Yes   X      No      
                                    ------       ------
The number of shares of the registrant's  Common  Stock,  $.01  par  value,
outstanding as of October 31, 1994 totaled 10,123,743, of  which 160,001 shares
were held by wholly owned subsidiaries of the registrant. 

                                    1

PART I - FINANCIAL INFORMATION
ITEM I - FINANCIAL STATEMENTS      

                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                                    (In thousands)



<TABLE>
                                                                               
                                                September 30,    December 31,
                                                    1994             1993  
                                                    ----             ----
                                                 (Unaudited)        (Note)      
<S>                                                <C>           <C>
ASSETS                                                                     
  Cash and cash equivalents                        $  2,192      $  4,475       
  Loans receivable, net                             146,276       165,575      
  Real estate inventories                            34,850        34,607      
  Restricted cash and escrow accounts                13,552        11,846      
  Property and equipment, net                         5,750         7,527      
  Net assets held for sale                           14,114          -         
  Net assets of discontinued operations               4,021         8,471      
  Other assets                                       18,148        22,082       
                                                   --------      --------      
                                                   $238,903      $254,583     
                                                   ========      ========   
                                                                    
LIABILITIES AND STOCKHOLDERS' EQUITY                            
 Liabilities:                                                   
   Financing arrangements                          $128,542      $127,351       
   Deferred revenue                                  19,458        20,599     
   Accounts payable                                   6,791         7,158      
   Accrued interest                                   5,730         6,890       
   Income taxes payable                               2,488         2,589       
   Other liabilities                                 14,687        19,555      
   Net liabilities held for sale                       -           23,293     
                                                   --------      --------       
                                                    177,696       207,435      
                                                   --------      --------     
 Stockholders' equity:                                                          
   Common stock                                         120           120       
   Paid-in capital                                   41,197        38,609      
   Retained earnings                                 19,890         8,419
                                                   --------      --------      
                                                     61,207        47,148      
                                                   --------      --------    
                                                   $238,903      $254,583       
                                                   ========      ========
</TABLE>

Note:  The consolidated balance sheet at December 31, 1993 has been derived from
       the audited consolidated financial statements at that date.

See notes to consolidated financial statements.

                                           2  

                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF EARNINGS
                   (Dollars in thousands, except per share amounts)
                                      (Unaudited)

<TABLE>
   
                                     Three Months Ended   Nine Months Ended    
                                       September 30,        September 30, 
                                     ------------------   -----------------     
                                      1994       1993      1994      1993       
                                      ----       ----      ----      ----
<S>                                 <C>        <C>       <C>       <C>      
REVENUES                                                                        
 Vacation ownership, net            $19,026    $11,098   $41,559   $24,744      
 Homes and lots, net                  3,777      3,885    10,029     8,837     
 Property management                  3,111      3,248     8,807     8,886      
 Interest                             5,136      6,204    15,365    18,758     
 Savings and loan operations            -        3,952       -      13,791     
 Other                                2,450      2,464     8,165     7,906      
 Gain on sale of First Federal        5,200        -       5,200       -   
                                    -------    -------   -------   -------   
                                     38,700     30,851    89,125    82,922
                                    -------    -------   -------   -------      
EXPENSES                                                                 
 Vacation ownership                   5,886      3,245    12,868     7,212     
 Homes and lots                       1,583      1,762     4,347     3,801      
 Provision for loan losses            1,423      1,159     3,399     2,530     
 Selling                             10,510      6,712    23,825    15,719     
 Property management                  2,637      3,175     7,482     8,537     
 General and administrative           2,791      2,313     7,865     7,351     
 Interest, net                        2,654      3,227     8,193    11,378     
 Savings and loan operations            -        4,604       -      14,518     
 Other                                2,418      1,064     6,988     3,093      
                                    -------    -------   -------   -------  
                                     29,902     27,261    74,967    74,139      
                                    -------    -------   -------   -------    
Earnings before provision for 
 income taxes                         8,798      3,590    14,158     8,783     
Provision for income taxes            1,079      1,211     2,687     2,996     
                                    -------    -------   -------   -------   
Net earnings                        $ 7,719    $ 2,379   $11,471   $ 5,787      
                                    =======    =======   =======   ======= 

EARNINGS PER SHARE                                                   
  Primary                              $.70       $.21     $1.04      $.52 
                                       ====       ====     =====      ====     
  Fully diluted                        $.66       $.20      $.98      $.49      
                                       ====       ====      ====      ====    

WEIGHTED AVERAGE SHARES OUTSTANDING                                     
  Primary                        11,099,345 11,134,117 11,080,867 11,134,117   
                                 ========== ========== ========== ==========
  Fully diluted                  11,687,580 11,722,352 11,703,406 11,722,352   
                                 ========== ========== ========== ==========
</TABLE>
                  
See notes to consolidated financial statements.

                                        3

                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Nine Months Ended September 30, 1994 and 1993
                                    (In thousands)
                                      (Unaudited)

<TABLE>
                                                         
                                                        
                                                         1994        1993
                                                         ----        ----     
<S>                                                  <C>          <C>
OPERATING ACTIVITIES                                                  
  Net earnings                                       $  11,471   $   5,787  
  Adjustments to reconcile net earnings to                       
   net cash provided by operating activities:           
     Depreciation and amortization                       1,040         987     
     Amortization of fresh start premiums                  -        (3,583)     
     Provision for loan losses                           3,399       2,876      
     Earnings from unconsolidated affiliates              (883)     (2,001)     
     Gain on Sale of First Federal                      (5,200)        -       
  Changes in operating assets and liabilities, net:                       
     Restricted cash and escrow accounts                (1,706)     (4,440)     
     Other                                               3,015      (3,548)     
                                                      --------     -------      
     Net cash provided by (used in) operating   
      activities                                        11,136      (3,922)     
                                                      --------     -------   
INVESTING ACTIVITIES
  Net purchases of property and equipment                 (168)       (961)    
  Principal collections on loans                        55,571      96,261     
  Loans originated or acquired                         (42,518)    (81,052)    
  Net cash received from unconsolidated affiliates         883       2,522     
  Net investment activities of discontinued operations   3,444         270     
  Net cash used on Sale of First Federal               (17,666)        -       
  Net investment activities of net assets and                              
   liabilities held for sale                           (14,156)        -    
  Net investing activities related to savings and                         
   loan operations                                         -        11,699  
                                                       -------    -------- 
  Net cash provided by (used in) investing activities  (14,610)     28,739    
                                                      --------    --------    
FINANCING ACTIVITIES                                                     
  Proceeds from financing arrangements                 143,092     104,512     
  Repayments of financing arrangements                (141,901)   (139,686)    
  Net financing activities related to savings                       
   and loan operations                                     -       (13,138)
                                                      --------    --------
  Net cash provided by (used in) financing activities    1,191     (48,312)   
                                                      --------    --------     
  Net decrease in cash and cash equivalents             (2,283)    (23,495)    
  Cash and cash equivalents, beginning of period         4,475      60,921 
                                                     ---------   ---------    
  Cash and cash equivalents, end of period           $   2,192   $  37,426     
                                                     =========   =========      
</TABLE>
See notes to consolidated financial statements.

                                     4


                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  September 30, 1994
                                      (Unaudited)

    The accompanying unaudited  financial statements of Fairfield  Communities,
Inc. ("Fairfield")  and   its  wholly  owned  subsidiaries   (collectively,  the
"Company") have been  prepared in accordance with  generally accepted accounting
principles for interim financial statements and with the instructions to Form 10
- -Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted  accounting principles
for complete financial statements.  In the opinion of management, the statements
for the unaudited interim periods include all  adjustments (consisting of normal
recurring accruals)considered necessary for a fair presentation of the financial
position and the results of operations of the Company for such periods.  Results
of operations for the  periods  ended September  30,  1994 are  not  necessarily
indicative of the results of operations that may be expected for a  full year or
any future interim period.  Certain previously reported  amounts have been 
reclassified to conform  to the presentation  used  for  the  current period.
For further information, refer to the consolidated financial statements and 
footnotes there-to included in the Annual Report on Form 10-K, as amended and
restated, of the Company for the year ended December 31, 1993. The accompanying
consolidated financial statements and related notes thereto include the 
accounts  of the Company with all significant intercompany transactions 
eliminated.

NOTE 1 - FIRST FEDERAL
- ----------------------

     On September 23, 1994, Fairfield completed the sale of 100%  of the capital
stock (the "Sale") of First Federal  Savings and  Loan Association of  Charlotte
("First Federal") to Security  Capital Bancorp  ("SCBC") for  approximately  $41
million (the "Sales Price"). Immediately prior to closing, the Company purchased
for cash (a) at book value, approximately $16  million of certain  real estate,
classified loans,joint venture interests and other assets owned by First Federal
(the "Excluded  Association  Assets")  and  (b)   lot  and  timeshare  contracts
receivable and related assets, which First Federal  previously acquired from the
Company (the "Contracts Receivable"), having  a net book  value of approximately
$41.6 million.  The Excluded Association Assets and the Contracts Receivable are
collectively referred to as the "Excluded Assets".

      Approximately $1.4  million of the  Sales Price  was retained  by SCBC  to
securitize Fairfield's   obligation  to  indemnify SCBC  against three  existing
lawsuits/claims which have been asserted against  First Federal (the "Litigation
Indemnity").  In  addition,  approximately  $3  million  in  net book  value  of
Excluded Association Assets were pledged to SCBC  to provide additional security
with respect to both the Litigation Indemnity and the  general indemnities under
the Stock Purchase Agreement.

     After the setoff  of the Sales Price  against the purchase  of the Excluded
Assets, and certain other adjustments, the Company, using availability under its
revolving credit agreements with The First National Bank of Boston ("FNBB"),paid
approximately $17.7 million to  SCBC in connection with the closing of the Sale.
Under the Company's revolving credit  agreements, in  general, within applicable
loan limits, $0.75 of additional borrowing availability is created for each 
$1.00 in outstanding  principal balance of qualifying Contracts Receivable
pledged to FNBB. The Company plans to dispose of the Excluded Association 
Assets in one or more transactions and otherwise to  monetize the  remaining
Excluded Association Assets.

                                           5 <PAGE>
 


     The Company  recognized a gain  on the Sale of  approximately $5.2 million,
net of selling expenses, including professional fees and other  direct expenses.
The Excluded Association Assets, which totaled $14.1 million as of September 30,
1994,  are classified as "Net assets  held for sale" in the Consolidated Balance
Sheet and consisted primarily of loans receivable totaling $5.5 million and real
estate totaling $8.1 million.

NOTE 2 - VACATION OWNERSHIP REVENUES
- ------    --------------------------

         Vacation ownership revenues are summarized as follows (In thousands):
<TABLE>
                                   Three Months Ended    Nine Months Ended     
                                     September 30,         September 30,       
                                   1994       1993      1994          1993 
                                   ----       ----      ----          ----    
 <S>                             <C>        <C>       <C>           <C>
 Vacation ownership revenues     $19,327    $12,847   $40,813       $26,272    
 Less:  Deferred revenue on                                       
        current year sales, net     (301)    (1,749)   (1,355)       (2,696)    
    Add:  Deferred revenue on                    
          prior year sales           -          -       2,101         1,168
                                  -------   -------   -------       -------     
                                  $19,026   $11,098   $41,559       $24,744     
                                  =======   =======   =======       ======= 
</TABLE>

NOTE 3 - LOANS RECEIVABLE
- ------   ----------------
         Loans receivable consisted of the following (In thousands):
<TABLE>
                                          September 30,       December 31,    
                                              1994                1993
                                              ----                ----         
<S>                                         <C>                <C>
Contracts                                   $144,851           $159,874   
Mortgages                                     12,622             17,366      
                                            --------           -------- 
                                             157,473            177,240       
Less:  Allowance for loan losses             (10,821)           (10,992)      
       Unamortized valuation discount           (376)              (673)
                                            --------           --------    
                                            $146,276           $165,575      
                                            ========           ========
</TABLE>

NOTE 4 - REAL ESTATE INVENTORIES
- ------   -----------------------
         Real estate inventories are summarized as follows (In thousands):
<TABLE>
                                           September 30,   December 31,  
                                                1994           1993 
                                                ----           ---- 
<S>                                          <C>            <C>        
Land:                                                                           
  Under development                          $  8,863       $  9,490      
  Undeveloped                                  15,789         14,771      
                                             --------       -------- 
                                               24,652         24,261      
                                             --------       --------
Residential housing:                                                           
  Vacation ownership                            7,982          8,759      
  Homes                                         2,216          1,587      
                                              -------       --------
                                               10,198         10,346      
                                              -------        -------          
                                              $34,850        $34,607      
                                              =======        =======
</TABLE>

                                      6

NOTE 5 - FINANCING ARRANGEMENTS
- ------   ----------------------
         Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                             September 30,     December 31,  
                                                   1994           1993
                                                   ----           ----       
<S>                                             <C>            <C>
Revolving credit agreements                     $ 23,799       $ 12,223 
Notes payable                                     89,973        100,358   
Senior Subordinated Notes                         14,770         14,770
                                                --------       --------  
                                                $128,542       $127,351      
                                                ========       ========
</TABLE>

    Notes payable include $73.6 million and $81.6 million at September 30, 1994
and December 31, 1993, respectively, of 7.6% Notes (the "FFC Notes") secured by
a pool of contracts  receivable  totaling  $80.9  million  and  $91.8  million,
respectively.

NOTE 6 - SUPPLEMENTAL INFORMATION
- ------   ------------------------

     Other  revenues  for the  nine  months ended  September 30,  1994  and 1993
include cash distributions totaling  $.9 million  and $2  million, respectively,
related to the  Company's 35%  partnership interest  in  Harbour Ridge,  Ltd., a
limited partnership engaged in the development of a tract of land in  St. Lucie,
Florida. Also included in other revenues for the nine months ended September 30,
1993 is (i) $.5 million related to the recovery on a previously written off note
receivable and (ii) $.5 million related to the recovery of  certain professional
fees.  There were no  similar revenues for  the nine months  ended September 30,
1994.

     Other  revenues and expenses for  the nine months  ended September 30, 1994
also include $3.9 million and $3.7 million, respectively, relating to bulk asset
sales and  related cost  of sales.  During  the nine months ended September  30,
1993, bulk asset sales and  related cost  of sales  totaled $1.5 million and  $1
million, respectively.  

     For  the nine months ended  September 30, 1994  and 1993, benefits realized
from the utilization of  pre-confirmation net  operating loss  carryforwards and
recognition of pre-confirmation deductible temporary differences of $2.6 million
and $2.7 million,  respectively, were  recorded as  reductions of  the Company's
valuation allowance for deferred tax assets and as additions to paid-in capital.
The  effective tax rate for the three and  nine months ended  September 30, 1994
varies from the statutory rate due to (i)additional tax basis in First Federal's
stock and underlying assets (tax  goodwill) for which no deferred  tax asset was
previously recorded under  the provisions  of SFAS  109 and (ii)  adjustments to
reduce tax accruals  to  reflect current  estimates  of liabilities  as  well as
adjustments to reduce other expense accruals which were considered nondeductible
in prior periods.

     Reorganization  expenses paid totaled  $1 million and $4.8  million for the
nine months ended September  30,  1994 and  1993, respectively.   Interest  paid
totaled $17.2 million and $23.6 million for the  nine months ended September 30,
1994  and 1993, respectively.  Of  these amounts, $9 million  and $11.7 million,
respectively, were related to First Federal.


                                         7




NOTE 7 - FAIRFIELD ACCEPTANCE CORPORATION ("FAC")
- ------   ----------------------------------------

     Condensed  consolidated  financial information  for  FAC  is  summarized as
   follows (In  thousands):

                         Condensed Consolidated Balance Sheets
<TABLE>
                                             September 30,     December 31,   
                                                  1994             1993        
                                                  ----             ----
<S>                                            <C>               <C>           
ASSETS                                                         
  Cash                                         $    200          $    711      
  Loans receivable, net                         123,287            94,668      
  Restricted cash and escrow accounts            11,566            10,602      
  Due from parent                                   -               7,392      
  Other assets                                    2,686             3,113
                                               --------          --------      
                                               $137,739          $116,486
                                               ========          ========      
LIABILITIES AND EQUITY                                         
  Notes payable                                $ 73,560          $ 81,559      
  Revolving credit agreement                     23,799             4,283      
  Due to parent                                   6,457               -         
  Accrued interest and other liabilities            586               745      
  Equity                                         33,337            29,899
                                               --------          --------    
                                               $137,739          $116,486      
                                               ========          ========
</TABLE>
      
                    Condensed Consolidated Statements of Earnings  
<TABLE>
                                    Three Months Ended    Nine Months Ended     
                                        September 30,       September 30,
                                    ------------------    -----------------   
                                     1994        1993     1994        1993      
                                     ----        ----     ----        ----      
<S>                                 <C>         <C>      <C>        <C>
Revenues                            $3,361      $3,756   $9,667     $11,275     
Expenses                             2,005       1,696    5,990       6,131   
                                    ------      ------  -------      ------  
Earnings before provision
 for income taxes                    1,356       2,060    3,677       5,144     
Provision for income taxes             519         788    1,408       1,969   
                                    ------      ------  -------      ------ 
Net earnings                        $  837      $1,272   $2,269      $3,175   
                                    ======      ======   ======      ======    
</TABLE>

NOTE 8 - DISCONTINUED OPERATIONS
- ------   -----------------------
    A summary  of  net assets  of discontinued  operations  is as  follows  (In
thousands):
<TABLE>
                                          September 30,       December 31,   
                                               1994               1993
                                               ----               ----       
<S>                                          <C>               <C>
Property and equipment                       $5,535            $ 21,429      
Real estate inventories                         -                15,652      
                                             ------            --------
                                              5,535              37,081
Revolving credit agreement                      -               (19,933)
Notes payable                                  (845)             (2,458)
Accrual for losses                             (669)             (6,219)
                                             ------            -------- 
                                             $4,021            $  8,471
                                             ======            ========
</TABLE>
                                     8
    
         In March 1994, Fairfield sold the stock of its wholly owned
   subsidiaries, Fairfield Green Valley, Inc. and Fairfield Sunrise Village,
   Inc. (collectively, the "Arizona Subsidiaries") at approximate book value. 
   The consideration received by Fairfield included (i) release of a lien on
   and transfer to Fairfield of 2,235,294 shares of Fairfield's Common Stock 
   owned by the Arizona Subsidiaries and pledged to their primary lender, an
   affiliate of Bank of America Arizona (the "Bank"), (ii) release of a
   mortgage in favor of the Bank on a tract of unimproved property owned by
   Fairfield, and (iii) release from any further liability to the Bank. 
   Subsequent to the closing, Fairfield recorded the shares of its Common
   Stock previously owned by the Arizona Subsidiaries as treasury stock.

   NOTE 9 - CONTINGENCIES
   ------   -------------

         In June 1992, the Pagosa Lakes Property Owners Association ("PLPOA")
   filed an adversary proceeding in the Bankruptcy Court for the Eastern
   District of Arkansas, Western Division (the "Bankruptcy Court") asserting
   equitable ownership or lien interests in certain recreational amenities,
   including golf courses.  In March 1994, the Bankruptcy Court issued its
   decision upholding Fairfield's ownership of the Pagosa recreational
   amenities, subject to a restrictive covenant allowing Pagosa property
   owners and their guests to use the recreational amenities.  The PLPOA has
   filed an appeal of the Bankruptcy Court's decision with the United States
   District Court, Eastern District of Arkansas, Western Division ("District
   Court").  The issues on appeal have been briefed and the parties are
   awaiting a decision.

         In August 1992, the PLPOA filed an appeal of the Bankruptcy Court's
   final order confirming Fairfield's plan of reorganization.  This appeal is
   pending before the District Court.  The basis for the appeal is the PLPOA's
   position that Fairfield should have been required to resolicit the plan of
   reorganization due to its amendment in accordance with the Bankruptcy
   Court's conditional confirmation order to eliminate any recovery for
   Fairfield's previous stockholders.  The Bankruptcy Court rejected this
   argument, finding that the property owner group lacked standing to raise
   this issue, and in management's opinion, the appeal is without merit and
   moot, since the plan of reorganization has been substantially implemented. 
   The issues on appeal have been briefed, but no decision has been rendered.

         The PLPOA and Archuleta County have filed claims, which are largely
   duplicative, in the Bankruptcy Court for approximately $10.4 million and
   $9.7 million, respectively, for promised improvements to be constructed at
   the Pagosa, Colorado resort site and other matters.  Any claim allowed by
   the Bankruptcy Court would be limited in recovery under the Plan of
   Reorganization to Fairfield Common Stock.  Trial was held in May, 1994, and
   the parties are in the process of briefing the issues associated with these
   claims.  No decision has been rendered.

         On or about July 21, 1993 and September 9, 1993, two lawsuits (the
   "Recreation Fee Litigation") were filed by 29 individuals and a company
   against Fairfield in the District Court of Archuleta County, Colorado.  The
   Recreation Fee Litigation, which seeks certification as class actions,
   alleges that Fairfield and its predecessors in interest wrongfully imposed
   an annual recreation fee on owners of lots, condominiums, townhouses, VOIs
   and single family residences in Fairfield's Pagosa, Colorado development. 
   The amount of the recreation fee, which was adopted in August, 1983, is  
   $180 per lot, condominium, townhouse and single family residence subject to
   the fee and $360 per unit for VOIs.  The Recreation Fee Litigation in
   general seeks (a) a declaratory judgment that the recreation fee is
   invalid; (b) the refund, with interest, of the recreation fees which were
   allegedly improperly collected by Fairfield; (c) damages arising from
   Fairfield's allegedly improper attempts to collect the recreation fee (i)
   in an amount of not less than $1,000 per lot in one case and (ii) in an
   unstated amount in the other case; (d) punitive damages; and (e) recovery
   of costs and expenses, including attorneys' fees.  The court has not yet
  
                                     9

   ruled on whether or not the Recreation Fee Litigation will be allowed to
   proceed as class actions.  Because of the preliminary nature of the
   litigation and uncertainty concerning the time period covered by the suits'
   allegations, Fairfield is unable to determine with any certainty the dollar
   amount sought by plaintiffs, but believes it to be material.

         On November 3, 1993, Fairfield filed an adversary proceeding in the
   Bankruptcy Court, alleging that the Recreation Fee Litigation violates the
   discharge granted to Fairfield in its Chapter 11 bankruptcy reorganization
   and the injunction issued by the Bankruptcy Court against prosecution of
   any claims discharged in the bankruptcy proceedings.  The Colorado State
   Court stayed further proceedings in the Recreation Fee Litigation pending
   decision by the Bankruptcy Court.  By orders and opinions dated September
   29, 1994, the Bankruptcy Court decided certain motions filed by the
   plaintiffs in the Recreation Fee Litigation, in response to Fairfield's
   adversary proceeding.  The Bankruptcy Court retained jurisdiction over one
   of the lawsuits (the Storm lawsuit), and determined that any purchaser of a
   lot from Fairfield and its predecessors prior to August 14, 1992 would be
   limited to a pre-confirmation cause of action.  The Bankruptcy Court
   determined that it did not have jurisdiction over the second lawsuit (the
   Daleske lawsuit), involving eight individuals and one company, due to prior
   proceedings in the case in Colorado federal district court, which ruled
   that the plaintiffs in this lawsuit had post-confirmation causes of action,
   although all nine plaintiffs are believed to have purchased their lots
   prior to August 14, 1992.  Fairfield has appealed the Bankruptcy Court's
   decision in the Daleske lawsuit to the District Court.  The Daleske
   plaintiffs have filed a motion with the State Court in Colorado to lift the
   stay in that case, which has not yet been ruled on by the Colorado Court.  

         Fairfield intends to defend vigorously the Recreation Fee Litigation,
   including any attempt to certify a class in either case.  Fairfield has
   previously implemented recreation fee charges at certain other of its
   resort sites which are not subject to the pending action.
         On December 10, 1993, Charlotte T. Curry, who, with her husband,
   purchased a lot from Fairfield under an installment sale contract
   subsequently sold to First Federal, filed suit against First Federal,
   currently pending in Superior Court in Mecklenburg County, North Carolina,
   alleging breach of contract, breach of fiduciary duty and unfair trade
   practices.  On April 8, 1994, the complaint was amended, (a) adding
   Fairfield as a party, (b) adding an additional count against both Fairfield
   and First Federal alleging violation of the North Carolina's Racketeer
   Influenced and Corrupt Organizations ("RICO") Statute and (c) adding a
   count against Fairfield alleging fraud.  The litigation, which seeks class
   action certification, contests the method by which Fairfield calculated
   refunds for lot purchasers whose installment sale contracts were canceled  
   due to failure to complete payment of the deferred sales price for the lot. 
   Most installment lot sale contracts require Fairfield to refund to a
   defaulting purchaser the amount paid in principal, after deducting the
   greater of (a) 15% of the purchase price of the lot or (b) Fairfield's
   actual damages.  The plaintiff disputes Fairfield's method of calculating
   damages, which has historically included certain sales, marketing and other
   expenses.  In the case of Ms. Curry's lot, the amount of refund claimed as
   having been improperly retained is approximately $3,600.  The Curry lawsuit
   seeks damages, punitive damages, treble damages under North Carolina law
   for unfair trade practices and RICO, prejudgment interest and attorney's
   fees and costs.  By order dated July 6, 1994, the court dismissed Ms.
   Curry's claims for (a) breach of contract, due to the statute of
   limitations, (b) breach of fiduciary duty, due to the lack of a fiduciary
   duty and the statute of limitations, (c) fraud, due to the statute of
   limitations, and (d) RICO, due to failure to state a claim.  The court, by
   order dated August 16, 1994, dismissed Ms. Curry's only remaining claim
   against Fairfield, for unfair trade practices.  The court has not yet
   addressed whether Ms. Curry is an appropriate class representative and has
   not certified the case as a class action.
   
                                       10

         Under the Stock Purchase Agreement for the Sale of First Federal (see
   Note 1), Fairfield agreed to indemnify SCBC against any liability in the
   Curry litigation.  While Fairfield is no longer a defendant in the
   litigation, it intends to coordinate the defense of First Federal (now, by
   merger, Security Bank and Trust Company) with the counsel who have been
   representing First Federal, to defend the Curry litigation vigorously. 
   Fairfield also has cancelled defaulted lot installment sales contracts
   owned by it and its subsidiaries (other than First Federal), using the same
   method of calculating refunds as is at issue in the Curry litigation.  

                                     11

   ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
   ------   ---------------------------------------------------------------
   RESULTS OF OPERATIONS
   --------------------

   RESULTS OF CONTINUING OPERATIONS 
   --------------------------------
   
   NINE MONTHS ENDED SEPTEMBER 30, 1994 COMPARED TO NINE MONTHS ENDED
   ------------------------------------------------------------------
   SEPTEMBER 30, 1993
   ------------------

         Vacation Ownership
         ------------------
         Gross vacation ownership interval ("VOI") revenues totaled $40.8
   million and $26.3 million for the nine months ended September 30, 1994 and
   1993, respectively.  This improvement is reflective of (i) increased sales
   volumes at several of the Company's sites and (ii) additional sales at the
   Company's newest destination site at Branson, Missouri, which began sales
   efforts in June 1993.

         Net VOI revenues increased to $41.6 million for the nine months ended
   September 30, 1994 from $24.7 million for the nine months ended September
   30, 1993.  The increase in net VOI revenues is attributable to the same
   factors as noted above, plus the recognition of an additional $2.3 million
   in 1994 of previously deferred revenue related to the percentage of
   completion method of accounting.  Under this method, the portion of
   revenues attributable to costs incurred as compared to total estimated
   construction costs and selling expenses, is recognized in the period of
   sale.  The remaining revenue is deferred and recognized as the remaining
   costs are incurred.

         VOI cost of sales, as a percentage of revenues, was 31% for the nine
   months ended September 30, 1994 as compared to 29.1% for the nine months
   ended September 30, 1993.  The fluctuation in the percentage is primarily
   attributable to the mix of the products sold and the varying acquisition
   and development costs at the Company's sites.

         Selling expenses, including commissions, for both VOI and lot sales,
   as a percentage of related revenues, were 47.9% and 48.9%, for the nine
   months ended September 30, 1994 and 1993, respectively.  The decrease in
   selling expenses, as a percentage of related revenues, is primarily
   attributable to efficiencies in sales overhead at certain sites resulting
   from increases in sales volumes.  

         Homes and Lots
         --------------
         In 1994 and 1993, sales of homes and lots were concentrated primarily
   at the Company's development located at Fairfield Glade, Tennessee.  Home
   and lot revenues at Fairfield Glade totaled $8.1 million and $7.1 million
   for the nine months ended September 30, 1994 and 1993, respectively.  The
   Company anticipates that future sales of homes and lots will continue to be
   concentrated at Fairfield Glade.

         Property Management
         -------------------

         Net property management income totaled $1.3 million for the nine
   months ended September 30, 1994 as compared to $.3 million for the nine
   months ended September 30, 1993.  This improvement primarily reflects
   management's emphasis on more effective cost controls.

         Interest
         --------

         Interest income totaled $15.4 million for the nine months ended
   September 30, 1994 as compared to $18.8 million for the nine months ended
   September 30, 1993.  The decrease in 1994 is primarily attributable to a
   lower average balance of outstanding contracts receivable (1994 - $148.3
   million; 1993 - $182.1 million), resulting primarily from principal
   collections exceeding originations.
 
                                     12

         Interest expense, net of capitalized interest, totaled $8.2 million
   and $11.4 million for the nine months ended September 30, 1994 and 1993,
   respectively.  The decrease in 1994 is primarily attributable to (i)
   reductions in the average outstanding balance of interest-bearing debt and
   (ii) a decrease in the weighted average interest rates between the
   respective periods.       

         Other
         -----

         Other revenues for the nine months ended September 30, 1994 and 1993
   include cash distributions totaling $.9 million and $2 million,
   respectively, related to the Company's 35% partnership interest in Harbour
   Ridge, Ltd., a limited partnership engaged in the development of a tract of
   land in St. Lucie, Florida.  Also included in other revenues for the nine
   months ended September 30, 1993 is (i) $.5 million related to the recovery
   on a previously written off note receivable and (ii) $.5 million related to
   the recovery of certain professional fees.  There were no similar revenues
   for the nine months ended September 30, 1994.

         Other revenues and expenses for the nine months ended September 30,
   1994 also include $3.9 million and $3.7 million, respectively, relating to
   bulk asset sales and related cost of sales.  During the nine months ended
   September 30, 1993, bulk asset sales and related cost of sales totaled $1.5
   million and $1 million, respectively.  

   THREE MONTHS ENDED SEPTEMBER 30, 1994 COMPARED TO THREE MONTHS ENDED
   --------------------------------------------------------------------
   SEPTEMBER 30, 1993
   ------------------
         Revenue and expense trends for the three months ended September 30,
   1994 were generally consistent with those of the related nine month period
   as described above with (i) an increase in gross and net VOI sales, (ii) a <PAGE>
 
   slight decrease in selling expenses as a percentage of related revenues,
   and (iii) decreases in interest income and interest expense.

          Other revenues for the three months ended September 30, 1994 and
   1993 include cash distributions totaling $.2 million and $.5 million,
   respectively, related to the Company's 35% partnership interest in Harbour
   Ridge, Ltd.  Other revenues and expenses for the three months ended
   September 30, 1994 also include $.7 million and $.7 million, respectively,
   relating to bulk asset sales and related cost of sales.  During the three
   months ended September 30, 1993, bulk asset sales and related cost of sales
   totaled $.4 million and $.2 million, respectively. 

   PROVISION FOR INCOME TAXES

         For the nine months ended September 30, 1994 and 1993, benefits
   realized from the utilization of pre-confirmation net operating loss
   carryforwards and recognition of pre-confirmation deductible temporary
   differences of $2.6 million and $2.7 million, respectively, were recorded
   as reductions of the Company's valuation allowance for deferred tax assets
   and as additions to paid-in capital.  The effective tax rate for the three
   and nine months ended September 30, 1994 varies with the statutory rate due
   to (i) additional tax basis in First Federal's stock and underlying assets
   (tax goodwill) for which no deferred tax asset was previously recorded
   under the provisions of SFAS 109 and (ii) adjustments to reduce tax
   accruals to reflect current estimates of liabilities as well as adjustments
   to reduce other expense accruals which were considered nondeductible in
   prior periods.

                                     13

   FINANCIAL CONDITION

         Total consolidated assets of the Company decreased $15.7 million from
   December 31, 1993 to September 30, 1994.  The decrease in assets is
   primarily attributable to a decrease in loans receivable resulting
   primarily from principal collections exceeding origination of receivables. 
   Total consolidated liabilities of the Company decreased $29.7 million from
   December 31, 1993 to September 30, 1994 and is primarily attributable to
   the Sale of First Federal which reduced total liabilities by $23.3 million.

         Other variations in the Company's assets and liabilities generally
   reflect the revenue and expense activities the Company experienced during
   the nine months ended September 30, 1994.

   LIQUIDITY AND CAPITAL RESOURCES

         During the nine months ended September 30, 1994, cash and cash
   equivalents of the Company decreased $2.3 million resulting from cash
   provided by operating activities of $11.1 million, cash used in investing
   activities of $14.6 million and cash provided from financing activities of
   $1.2 million.

         Cash from operating activities is net of $1.7 million used to
   increase restricted cash and escrow accounts resulting primarily from the
   escrow requirements associated with the FFC Notes.  Cash used in investing <PAGE>
 
   activities includes $17.7 million paid in connection with the Sale of First
   Federal (see additional discussion below).  Net cash generated from
   principal collections on loans receivable exceeding loan originations was
   offset by $12.9 million of principal collections related to Contracts
   Receivable previously held by First Federal, the cash of which is included
   in "Net liabilities held for sale" in the Consolidated Balance Sheet as of
   December 31, 1993.  Subsequent to the Sale of First Federal and Fairfield's
   purchase of the First Federal Contracts Receivable, principal collections
   therefrom will be that of the Company.

         The Company has sources of funds from two revolving credit
   agreements.  Fairfield and certain of its subsidiaries are borrowers under
   the Amended and Restated Revolving Credit Agreement (the "FCI Agreement")
   with FNBB.  The FCI Agreement provides for revolving loans of up to $25
   million (including up to $7 million for letters of credit), bearing
   interest at FNBB's base rate plus 1.5%.  The FCI Agreement also provides
   for an annual facility fee of 1% of the total commitment.  The revolving
   loans mature on September 28, 1996, if not extended in accordance with the
   terms of the agreement.  The FCI Agreement is collateralized by
   substantially all of the borrowers' loans receivable and real estate
   inventories with FAC being a guarantor pursuant to the FCI Agreement.  At
   September 30, 1994, Fairfield had no outstanding borrowings under the FCI
   Agreement, borrowing availability of $18.3 million, and outstanding letters
   of credit totaling $.3 million.  

         FAC is the borrower under the Third Amended and Restated Revolving
   Credit Agreement (the "FAC Agreement") with FNBB.  The FAC Agreement
   provides for revolving loans of up to $35 million (including up to $1
   million for letters of credit), bearing interest at FNBB's base rate plus
   .75%.  The FAC Agreement also provides for an annual facility fee of 1% of
   the total commitment amount.  The revolving loans mature on September 28,
   1996, if not extended in accordance with the terms of the agreement.  The
   FAC Agreement is collateralized by certain loans receivable with Fairfield
   being a guarantor pursuant to the FAC Agreement.  At September 30, 1994,
   FAC had outstanding borrowings under the FAC Agreement totaling $23.8
   million and additional borrowing availability of $10.9 million.

         An additional source of funds is the Company's ability to securitize 
   contracts receivable pursuant to a receivable purchase agreement (the
   "Agreement") related to the FFC Notes.  The Agreement provides for the
   principal amounts collected from the contracts receivable pool to be

                                     14

   reinvested into additional contracts receivable limited monthly to (i) the
   availability of eligible contracts as defined in the Agreement and (ii) the
   amounts accumulated in the reinvestment account.  During the nine months
   ended September 30, 1994, the Company securitized $12.5 million of
   contracts receivable and an additional $5.9 million was securitized in
   October 1994.  The excess of funds held in the reinvestment account over $6
   million, determined on a monthly basis, is to be used to reduce the FFC
   Notes.  During the nine months ended September 30, 1994, the outstanding
   balance of the FFC Notes was reduced by $8 million.  The reinvestment
   period expires March 31, 1995.
    
         Sale of First Federal
         ---------------------
  
         On September 23, 1994, Fairfield completed the sale of 100% of the
   capital stock (the "Sale") of First Federal to SCBC for approximately $41  
   million (the "Sales Price").  Immediately prior to closing, the Company
   purchased for cash (a) at book value, approximately $16 million of certain
   real estate, classified loans, joint venture interests and other assets
   owned by First Federal (the "Excluded Association Assets") and (b) lot and
   timeshare contract receivables and related assets, which First Federal
   previously acquired from the Company (the "Contracts Receivable"), having a
   net book value of approximately $41.6 million.  The Excluded Association
   Assets and the Contracts Receivable are collectively referred to as the
   "Excluded Assets".

          Approximately $1.4 million of the Sales Price was retained by SCBC
   to securitize Fairfield's  obligation to indemnify SCBC against three
   existing lawsuits/claims which have been asserted against First Federal
   (the "Litigation Indemnity").  In addition, approximately $3 million in net
   book value of  Excluded Association Assets were pledged to SCBC to provide
   additional security with respect to both the Litigation Indemnity and the
   general indemnities under the Stock Purchase Agreement.

         After the setoff of the Sales Price against the purchase of the
   Excluded Assets, and certain other adjustments, the Company, using
   availability under its revolving credit agreements with FNBB, paid
   approximately $17.7 million to SCBC in connection with the closing of the
   Sale. Under the Company's revolving credit agreements, in general, within
   applicable loan limits, $0.75 of additional borrowing availability is
   created for each $1.00 in outstanding principal balance of qualifying
   Contracts Receivable pledged to FNBB.  The Company plans to dispose of the
   Excluded Association Assets in one or more transactions and otherwise to
   monetize the remaining Excluded Association Assets.  

         The Company expects to finance its future operating cash needs and
   capital requirements for new developments from (i) principal collections
   from its loans receivable, (ii) borrowings under the revolving credit
   facilities and, in the short-term, the securitization of additional
   eligible contracts receivable during the reinvestment period provided by
   the Agreement, (iii) operating cash flows, (iv) proceeds from asset sales
   and (v) other financings that it may obtain in the future.

                                     15


   Part II - Other Information
   -------   -----------------
 
   Item 1 - Legal Proceedings
   ------   -----------------
               Incorporated by reference.  See Note 9 of "Notes to
               Consolidated Financial Statements".

   Item 2 - Changes in Securities  
   ------   ---------------------
               None

   Item 3 - Defaults Upon Senior Securities
   ------   -------------------------------
               None

   Item 4 - Submission of Matters to a Vote of Security Holders
   ------   ---------------------------------------------------
 
               The 1994 Annual Meeting of Stockholders of the Registrant was
               held on September 20, 1994.  The following items of business
               were presented to the stockholders:

                     Election of Directors
                     ---------------------         
                     The seven directors were elected as proposed in the
                     Proxy Statement dated August 4, 1994 under the
                     caption titled "Election of Directors". 
 
                                          Total Vote For  Total Vote Withheld   
                                          Each Director   From Each Director 
                                          --------------  ------------------  
         
                     Russell A. Belinsky     6,726,014       1,175,098          
                     Ernest Bennett III      6,726,019       1,175,093          
                     Daryl J. Butcher        6,725,798       1,175,314          
                     Philip L. Herrington    6,726,036       1,175,076          
                     John W. McConnell       6,717,279       1,183,833          
                     William C. Scott        6,726,036       1,175,076          
                     J. Steven Wilson        6,725,654       1,175,458          
         
                     Sale of First Federal Savings and Loan Association
                     --------------------------------------------------
                     of Charlotte ("First Federal")
                     ------------------------------
                     The sale of First Federal to Security Capital
                     Bancorp as described in the Proxy Statement dated
                     August 4, 1994 under the caption titled "Sale of
                     First Federal" was approved (For - 6,890,007;
                     against - 34,897; abstain - 41,177; broker non-
                     votes - 935,031).

                     Rights Agreement Amendment
                     --------------------------
                     The Amendment to the Registrant's Share Purchase
                     Rights Agreement as described in the Proxy
                     Statement dated August 4, 1994 under the caption
                     titled "Amendment to the Company's Share Purchase
                     Rights Agreement" was approved (For - 4,703,526;
                     against - 2,201,442; abstain - 61,113; broker non-
                     votes - 935,031).

                                            16
                         
                     Other
                     -----
                     Proposals 4, 5 and 6 as described in the Proxy
                     Statement dated August 4, 1994 were withdrawn by
                     the Registrant's Board of Directors prior to the
                     shareholders' meeting.

   Item 5 - Other Information  
   ------   ----------------- 
               None

   Item 6 - Exhibits and Reports on Form 8-K
   ------   --------------------------------
          (a)  Exhibits
               --------
               Reference is made to the Exhibit Index.

          (b)  Reports on Form 8-K
               -------------------
               On April 14, 1994, a Current Report on Form 8-K was filed in
               which the Registrant announced it had entered into a Stock
               Purchase Agreement for the possible sale of First Federal.
          
               On October 6, 1994, a Current Report on Form 8-K was filed in
               which the Registrant announced the closing of the sale of First
               Federal.

               On October 28, 1994, a Current Report on Form 8-K/A was filed
               in which the Registrant amended its Current Report on Form 8-K
               filed October 6, 1994 and incorporated the consolidated pro
               forma financial information related to the Sale of First
               Federal.

                                        17



                                   SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934,
   the registrant has duly caused this report to be signed on its behalf by
   the undersigned, thereunto duly authorized. 


                                         FAIRFIELD COMMUNITIES, INC.          
          

   Date:    November 4, 1994        /s/Robert W. Howeth   
         ----------------------     ----------------------------------------- 
                                       Robert W. Howeth, Senior Vice President,
                                        Chief Financial Officer and Treasurer  

                                       

                                                  
   Date:    November 4, 1994        /s/William G. Sell          
        -------------------------   ----------------------------------------   
                                       William G. Sell, Vice President/
                                         Controller (Chief Accounting 
                                         Officer)
                                 

                                  18



                           FAIRFIELD COMMUNITIES, INC.
                                  EXHIBIT INDEX
                                  -------------
 
   Exhibit
   Number 
   ------

    4.1       Supplemented and Restated Indenture between the Registrant,
              Fairfield River Ridge, Inc., Fairfield St. Croix, Inc. and IBJ
              Schroder Bank & Trust Company, as Trustee, and Houlihan Lokey
              Howard & Zukin, as Ombudsman,  related to the Senior
              Subordinated Secured Notes, dated September 1, 1992 (previously
              filed with the Registrant's Current Report on Form 8-K dated
              September 1, 1992 and incorporated herein by reference)

    4.2       First Supplemental Indenture to the Supplemented and Restated
              Indenture referenced in 4.1 above, dated September 1, 1992
              (previously filed with the Registrant's Current Report on Form
              8-K dated September 1, 1992 and incorporated herein by
              reference)

    4.3       Second Supplemental Indenture to the Supplemented and Restated
              Indenture referenced in 4.1 above, effective September 1, 1992
              (previously filed with the Registrant's Annual Report on Form
              10-K dated December 31, 1992 and incorporated herein by  
              reference)

    4.4       Third Supplemental Indenture to the Supplemented and Restated
              Indenture referenced in 4.1 above, effective March 18, 1993
              (previously filed with the Registrant's Quarterly Report on
              Form 10-Q dated March 31, 1993 and incorporated herein by
              reference)

    4.5       Certificate of Designation, Preferences, and Rights of Series A
              Junior Participating Preferred Stock, dated September 1, 1992
              (previously filed with the Registrant's Current Report on Form
              8-K dated September 1, 1992 and incorporated herein by
              reference)

   10.1       Promissory Note and Security Agreement each dated June 30, 1994
              between the Registrant and VM Investors Partnership (attached)

   10.2       First Amendment to Amended and Restated Revolving Credit
              Agreement among the Registrant, Fairfield Myrtle Beach, Inc.,
              Suntree Development Company and The First National Bank of
              Boston, individually and as agent dated as of May 13, 1994
              (attached)

   11         Computation of earnings per share (attached)                    
                     
   27         Financial Data Schedule (attached)

   28         Ombudsman Report for the period ending September 30, 1994
              related to the Registrant's Senior Subordinated Notes. 
              Fairfield Communities, Inc. (the "Company") has issued its 10%
              Senior Subordinated Secured Notes (the "FCI Notes") pursuant to
              the Supplemented and Restated Indenture, dated as of September
              1, 1992, as amended (the "Restated Indenture"), among the
              Company, as issuer, Fairfield St. Croix, Inc. and Fairfield
              River Ridge, Inc., as guarantors, IBJ Schroder Bank & Trust
              Company, as trustee (the "Trustee"), and Houlihan Lokey Howard
              & Zukin, as ombudsman (the "Ombudsman").
               
                                             19
               The Ombudsman, which
              was designated by the committee representing the holders of the
              notes for which the FCI Notes were exchanged in the Company's
              bankruptcy proceedings, as part of its duties under the
              Restated Indenture, is to report periodically concerning the
              collateral securing the FCI Notes and other matters (the
              "Ombudsman's Reports").  The Ombudsman's Reports are not
              prepared at the direction of, or in concert with, the Company
              and are delivered by the Ombudsman to the Trustee for
              distribution to each holder of record of the FCI Notes. 
              However, because the Ombudsman's Reports are being distributed
              to the record holders of the FCI Notes and the contents of the
              Ombudsman's Reports may be of interest to other persons,
              including potential purchasers of the FCI Notes, the Company is
              filing herewith, as Exhibit 28, a copy of the Ombudsman's
              Report dated October 31, 1994, for the period ending September
              30, 1994.  The Company is not obligated to file such reports
              and may discontinue filing such reports in the future without
              notice to any person. (attached) 

                                         20



                         SECURITY AGREEMENT


  Secured Party:                    Debtor:

  VM Investors Partnership          Fairfield Communities, Inc.
  11832 Rock Landing Drive          2800 Cantrell Road
  Suite 304                         Little Rock, Arkansas 72202
  Newport News, Virginia  23606

  A.  AGREEMENT

      1.   Security Interest.  Upon the terms hereof, for value
  received, Fairfield Communities, Inc., a Delaware corporation
  ("Debtor"), hereby irrevocably and unconditionally grants to VM
  Investors Partnership, a Virginia general partnership ("Secured
  Party") a second priority security interest and lien in all
  interval or unit ownership contract agreements and installment
  notes described on Exhibit A attached hereto and incorporated
  herein for all purposes arising from the sales of vacation
  ownership units (commonly known as timeshare units) at the resort
  community known as Fairfield Williamsburg located near
  Williamsburg, Virginia, which agreements and notes were owned by
  the Fairfield Williamsburg Joint Venture, a Virginia general
  partnership (the "Williamsburg Joint Venture"), prior to the date
  hereof and have been sold by the Williamsburg Joint Venture to
  Debtor pursuant to the Document of Sale and Assignment of
  Beneficial Interest of even date hereof executed by the
  Williamsburg Joint Venture in favor of Debtor (collectively,
  "Collateral"), to secure the payment and performance of the
  Obligation (as defined below).  Unless otherwise defined in this
  agreement, terms used herein shall have the meanings set forth in
  the Promissory Note of even date herewith, in the original
  principal amount of $6,396,108.71, executed by Debtor and payable
  to the order of Secured Party (as amended, modified, supplemented,
  renewed or extended from time to time, "Note").

  B.  OBLIGATION

      1.   Description of Obligation.  The following obligations
  (collectively, "Obligation") are secured by this agreement:

           All debt, obligations, liabilities and agreements of
      Debtor to Secured Party, now or hereafter existing, arising
      pursuant to or in connection with (i) this agreement; (ii) the
      Note; and (iii) all amendments, modifications, renewals,
      extensions, substitutions or rearrangements of any of the
      foregoing.

  C.  WARRANTIES

      1.   Financing Statements.  No financing statement covering the
  Collateral is or will be on file in any public office, except


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49<PAGE>





  financing statements relating to (a) the liens of FNBB as agent for
  the FCI Lender Group, (b) the liens of FNBB as agent for the FAC
  Lender Group, which liens are subordinate to the liens granted
  hereunder pursuant to the Intercreditor Agreement hereinafter
  defined (the liens described in clauses (a) and (b) above
  collectively, "Permitted Liens"), and (c) the liens granted
  hereunder.

      2.   Ownership.  Debtor owns the Collateral free from any
  setoff, claim, restriction or Lien, except Permitted Liens.

      3.   Power and Authority.  Debtor has full power, authority and
  legal right to execute, deliver and perform this agreement.

      4.   Issuance of Stock.  Convertible Preferred Stock and
  Converted Subordinated Debt (as such terms are defined in the Fifth
  Amended and Restated Joint Plans of Reorganization for All Debtors
  filed with the United States Bankruptcy Court for the Eastern
  District of Arkansas, Western Division, on January 15, 1992), are
  not being issued by Debtor pursuant to the Consolidating Entities
  Plan.

  D.  COVENANTS

      1.   Obligation and This Agreement.  Debtor will promptly
  perform, observe and be bound by all of its conditions, covenants
  and agreements herein and in the Note.

      2.   Ownership of Collateral.  Debtor will defend the
  Collateral against all claims and demands of all persons at any
  time claiming any interest therein adverse to Secured Party, except
  the holders of Permitted Liens.  Debtor will keep the Collateral in
  good condition, free from all Liens, except Permitted Liens.

      3.   Secured Party's Costs.  Debtor will pay all costs
  necessary to obtain and perfect this agreement and the security
  interest granted hereby.

      4.   Information.  Debtor will furnish Secured Party such
  information as Secured Party may reasonably request to identify the
  Collateral, at the time and in the form reasonably requested by
  Secured Party.

      5.   Additional Documents.  Debtor will execute and deliver
  such further instruments and agreements as Secured Party deems
  reasonably necessary to obtain and perfect the security  interest
  hereunder, and to enable Secured Party to comply with the Federal
  Assignment of Claims Act, or any other federal or state law, in
  order to obtain or perfect Secured Party's interest in Collateral,
  to effect its rights hereunder or to obtain proceeds of Collateral.

      6.   Right of Secured Party to Notify Debtors.  At any time
  during the continuance of an Event of Default, Secured Party may


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -2-<PAGE>





  notify persons obligated on any Collateral to make payments
  directly to Secured Party and Secured Party may take control of all
  proceeds of any Collateral.  Until Secured Party elects to exercise
  such rights, Debtor, as agent of Secured Party, will collect and
  enforce all payments owed on Collateral.

      7.   Records of Collateral.  Debtor at all times will maintain
  accurate books and records covering the Collateral.  The amounts
  shown as owed to Debtor on Debtor's books will be the undisputed
  amounts owing and unpaid.  Debtor will disclose to Secured Party
  all agreements modifying any material part of the Collateral.

      8.   Disposition of Collateral.  Except as permitted under the
  loan documents evidencing the FCI-FNBB Loans or as otherwise
  consented to by FNBB, no Collateral may be sold, leased or
  otherwise disposed of by Debtor in any manner without the prior
  written consent of Secured Party; provided, however, that Debtor
  may sell the Collateral, in whole or in part, to Fairfield
  Acceptance Corporation and its successors and assigns ("FAC").

      9.   Location of Records.  Debtor will give Secured Party
  written notice of each office of Debtor in which records of Debtor
  pertaining to the Collateral are kept.  If no such notice is given,
  all records of Debtor pertaining to the Collateral are and will be
  kept at Debtor's address shown above.

      10.  Notice of Changes.  Debtor will notify Secured Party of a
  change in Debtor's residence or location, of a change in any
  material matter warranted or represented by Debtor in this
  agreement or furnished to Secured Party, and of any Event of
  Default.

      11.  Change of Name.  Debtor will not change its name without
  giving Secured Party prior written notice thereof.

      12.  Power of Attorney.  Debtor appoints Secured Party Debtor's
  attorney-in-fact with full power in Debtor's name and behalf to do
  every act which Debtor is obligated to do or may be required to do
  hereunder and which Debtor has failed to do;  however, nothing in
  this Section will be construed to obligate Secured Party to take
  any action hereunder.

      13.  Other Parties and Other Collateral.  No renewal or
  extension of or any other indulgence with respect to the Obligation
  or any part thereof, no release of any security, no release of any
  person (including any maker, endorser, guarantor or surety) liable
  on the Obligation, no delay in enforcement of payment, and no delay
  or omission or lack of diligence or care in exercising any right or
  power with respect to the Obligation or any security therefor or
  guaranty thereof or under this agreement will in any manner impair
  or affect the rights of Secured Party hereunder, under the Note, at
  law or in equity.  Secured Party need not file suit or assert a
  claim for personal judgment against any person for any part of the


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -3-<PAGE>





  Obligation or seek to realize upon any other security for the
  Obligation, before foreclosing upon the Collateral for the purpose
  of paying the Obligation.  Debtor waives any right to the benefit
  of or to require or control application of any other security or
  proceeds thereof, and agrees that Secured Party shall have no duty
  or obligation to Debtor to apply to the Obligation any such other
  security or proceeds thereof.

      14.  Payment and Distribution of Securities.  Debtor will make
  no payments or dividends with respect to its common stock issued by
  Debtor pursuant to the Consolidating Entities Plan (collectively,
  the "Securities") after written notice by Secured Party of the
  continuance of an Event of Default described in Section 8(a) of the
  Note or written notice by Secured Party that the amount outstanding
  under the Note exceeds the value of the Collateral; provided,
  however, that if Debtor pledges additional collateral to Secured
  Party (including additional subordinated liens) such that the value
  of all collateral pledged by Debtor to Secured Party equals or
  exceeds the amount outstanding under the Note, which pledge shall
  be in accordance with the loan documents evidencing the FCI-FNBB
  Loans, Debtor may make payments and distributions with respect to
  the Securities.

      15.  Value of Collateral.  The value of the Collateral will be
  determined jointly by Debtor and Secured Party.  If the value of
  the Collateral cannot be agreed upon by Debtor and Secured Party,
  the Collateral will be valued by an independent accountant or other
  independent appraiser appointed by Debtor and not reasonably
  objected to by Secured Party within 10 days after receipt by
  Secured Party of written notice from Debtor of such appointment;
  provided, however, that if Secured Party shall so object and Debtor
  and Secured Party cannot agree upon the appointment of an
  independent accountant or other  independent appraiser within 15
  days after the receipt by Debtor of Secured Party's written notice
  of objection, the American Arbitration Association shall appoint
  such independent accountant or other independent appraiser, which
  appointment shall be final and binding upon Secured Party and
  Debtor.

      16.  Sale of Collateral to Fairfield Acceptance Corporation. 
  Debtor has the right to sell the Collateral, in whole or in part,
  to FAC without the consent of Secured Party.  Upon the sale, the
  lien of Secured Party in the Collateral sold to FAC will be
  released automatically, and Secured Party hereby appoints Debtor
  Secured Party's attorney-in-fact with full power in Secured Party's
  name and behalf to execute and deliver such instruments and
  agreements (including without limitation, Uniform Commercial Code
  termination statements and instruments of satisfaction, discharge,
  and/or reconveyance) as Debtor deems necessary to evidence and
  effect such release.

      17.  Delivery of Collateral and Acceptance by Custodian. 
  Debtor hereby confirms that the Collateral has been delivered to


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -4-<PAGE>





  and is in the possession of First Commercial Trust Company, N.A.,
  as custodian of the Collateral ("Custodian").  Custodian, as the
  duly appointed agent of Secured Party for these purposes, hereby
  acknowledges receipt of the Collateral.  Custodian declares that it
  holds and will hold the Collateral as the bailee and agent for
  Secured Party, subject to the rights of FNBB, as agent for the FCI
  Lender Group in and to the Collateral.  Custodian agrees that it
  will release the Collateral upon any sale thereof to FAC without
  requiring any consent of, notice by, or other action by Secured
  Party.  It is agreed and understood that should Secured Party's
  interest in the Collateral become a first priority security
  interest, the custodian relationship referenced herein shall be
  re-negotiated and re-documented in accordance with terms and
  conditions acceptable to both Secured Party and Custodian.

      18.  Resignation of Custodian.  Upon 30 days' prior written
  notice to both Secured Party and Debtor, Custodian may resign from
  its duties hereunder and terminate its obligations and liabilities
  hereunder; provided, however, that Custodian agrees that so long as
  it is acting as the bailee and agent for FNBB, as agent for the FCI
  Lender Group, Custodian shall not resign from its duties hereunder.

  E.  RIGHTS AND POWERS OF SECURED PARTY

      1.   Remedies of Secured Party Upon Default.  When an Event of
  Default occurs and continues, Secured Party without notice or
  demand, and subject to any limitations or restrictions  imposed by
  any applicable law, will have the following remedies:  Secured
  Party may declare the Obligation in whole or part immediately due
  and may enforce payment of the same and exercise any rights and
  remedies of Secured Party under the Uniform Commercial Code as
  enacted in the State of Arkansas ("UCC"), this agreement, the Note,
  or otherwise.  Unless the Collateral is perishable or threatens to
  decline speedily in value or is of a type customarily sold on a
  recognized market, Secured Party will give Debtor reasonable notice
  of the time and place of any public sale thereof or of the time
  after which any private sale or other intended disposition thereof
  is to be made.  Secured Party will be entitled to immediate
  possession of all books and records evidencing any general
  intangibles covered by this agreement and shall have the authority
  to enter upon any premises upon which any of the same, or any
  Collateral, may be situated and remove the same therefrom without
  liability.  Debtor will be entitled to any surplus and shall be
  liable to Secured Party for any deficiency.  The proceeds of any
  disposition after an Event of Default available to satisfy the
  Obligation will be applied to the Obligation in such order and in
  such manner consistent with applicable law as Secured Party in its
  discretion will decide.

  F.  GENERAL

      1.   Subordination.  The security interest and lien granted to
  Secured Party hereunder in the Collateral is inferior and


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -5-<PAGE>





  subordinate to the first and prior security interests and liens of
  the FCI Lender Group in the Collateral, pursuant to the
  Intercreditor Agreement of even date herewith, among Debtor,
  Secured Party, FNBB as agent for the FCI Lender Group and FNBB as
  agent for the FAC Lender Group, as such agreement may be amended,
  modified, renewed or supplemented from time to time (the
  "Intercreditor Agreement"), and are subject to all provisions and
  requirements of such Intercreditor Agreement.  As between Debtor,
  FNBB, and FNBB as agent for the FCI Lender Group, in the event of
  any conflict between the provisions of this agreement and the
  provisions of any documents, instruments or agreements executed or
  delivered in connection with the FCI-FNBB Loans (the "FNBB Loan
  Documents"), the terms of the FNBB Loan Documents will control.

      2.   Cumulative Rights.  All rights and remedies of Secured
  Party hereunder are cumulative of each other and of every other
  right or remedy which Secured Party may otherwise have at law or in
  equity or under any other contract or other writing for the
  enforcement of the security interest herein or the collection of
  the Obligation, and the exercise of one or more rights or remedies
  will not prejudice or impair the concurrent or subsequent exercise
  of other rights or remedies.

      3.   Waiver.  Should any part of the Obligation be payable in
  installments, the acceptance by Secured Party at any time and from
  time to time of partial payment of the aggregate amount of all
  installments then matured will not be deemed as a waiver of any
  Event of Default then existing.  No waiver by Secured Party of any
  Event of Default will be deemed to be a waiver of any other
  subsequent Event of Default, nor will any such waiver by Secured
  Party be deemed to be a continuing waiver.  No delay or omission by
  Secured Party in exercising any right or power hereunder, or under
  the Note, will impair any such right or power or be construed as a
  waiver thereof or any acquiescence therein, nor will any single or
  partial exercise of any such right or power preclude other or
  further exercise thereof, or the exercise of any other right or
  power of Secured Party hereunder or under such other writings.

      4.   Interest; Limitation of Law.  No provision herein or in
  the Note will require the payment or permit the collection of
  interest in excess of the maximum permitted by applicable law.  If,
  in any contingency whatsoever, Secured Party will receive anything
  of value from Debtor deemed interest under applicable law which
  would exceed the maximum amount of interest permissible under
  applicable law, the provisions of the Note will govern.

      5.   Parties Bound.  This agreement shall be binding on Debtor
  and Debtor's successors, assigns and other legal representatives,
  and will inure to the benefit of Secured Party and its legal
  representatives, successors and assigns.

      6.   Notice.  All notices hereunder will be given at the
  following addresses:  if to Debtor, 2800 Cantrell Road, Little


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -6-<PAGE>





  Rock, Arkansas 72202, Attention:  President; if to Secured Party,
  c/o Victor Management Company, 11832 Rock Landing Drive, Suite 304,
  Newport News, Virginia 23606, Attention:  President, with copies to
  Newport News Savings Bank, 301 Hiden Boulevard, Newport News,
  Virginia 23606, Attention:  Mr. Robert Springer, and VMS Realty
  Partners, 8700 West Bryn Mawr Avenue, Chicago, Illinois 60631,
  Attention: Joel Stone; and if to Custodian, P.O. Box 1471, Capitol
  at Broadway, Little Rock, Arkansas 72203, Attention:  Corporate
  Trust Administrator.  Either party may change its address for
  notice hereunder to any other location within the continental
  United States by giving 30 days prior notice thereof to the other
  party in accordance with this paragraph.  All notices given
  hereunder will be in writing and will be considered properly given
  if (a) mailed by first-class United States mail, postage prepaid,
  registered or certified with return receipt requested,
  (b) delivered by a nationally recognized overnight delivery service
  with written confirmation of delivery, (c) delivered in person to
  the intended addressee, or (d) sent by facsimile  transmission with
  confirmation of delivery.  Any notice mailed as above provided will
  be effective upon its deposit in the custody of the U.S. Postal
  Service; all other notices will be effective upon receipt.  Notice
  will be deemed reasonable if so mailed, delivered or sent at least
  five days before the related action (or if applicable law specifies
  a longer period, such longer period) to the notice address of
  Debtor set forth above.

      7.   Modifications.  No provision hereof may be modified or
  limited except by a written agreement expressly referring hereto
  and to the provisions so modified or limited and signed by Secured
  Party, nor by course of conduct, usage of trade or mercantile law.

      8.   Governing Law.  This agreement shall be governed by and
  construed and enforced in accordance with the laws of the
  Commonwealth of Virginia and the United States of America, without
  giving effect to the principles of conflict of laws of Virginia or
  the United States of America.

      9.   Severability.  If any provision of this agreement or any
  related documents is held to be illegal, invalid or unenforceable
  under present or future laws or regulations, that provision will be
  fully severable.  The affected instrument, document or agreement
  will be construed and enforced as if any severed provision had
  never been a part thereof, and the remaining provisions will remain
  in full force and effect and will not be affected by the severed
  provision or by its severance therefrom.  In lieu of the severed
  provision, there will be added automatically as a part of the
  affected instrument, document or agreement a provision that is
  legal, valid and enforceable, and as similar in terms to the
  severed provision as may be possible.

      10.  Financing Statement.  A carbon, photographic or other
  reproduction of this agreement or any financing statement covering
  the Collateral will be sufficient as a financing statement.


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -7-<PAGE>





      11.  UCC Definitions.  Unless the context indicates otherwise
  or the terms are otherwise defined in the Note, definitions in the
  UCC apply to words and phrases in this agreement.

      12.  Release of Collateral.  Upon payment in full of the
  Obligation and termination of the Note, Secured Party will promptly
  execute and deliver to Debtor documents and instruments sufficient
  to release and discharge of record all liens securing the
  Obligation.

      13.  Control.  Notwithstanding anything herein to the contrary,
  this agreement and the transactions contemplated hereby do not and
  will not constitute, create, or have the effect of constituting or
  creating, directly or indirectly, actual or practical ownership of
  Debtor by Secured Party, or control, affirmative or negative,
  direct or indirect, by Secured Party, over the management or any
  aspect of the day-to-day operation of Debtor, which control remains
  in Debtor, its shareholders and board of directors.

      14.  Counterparts.  This Agreement may be executed in any
  number of counterparts, all of which taken together shall
  constitute one and the same instrument.  In making proof of this
  Agreement, it will not be necessary to produce or account for more
  than one such counterpart.


          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -8- <PAGE>
 





      IN WITNESS WHEREOF, the parties hereto have executed this
  Security Agreement as of this 30th day of June, 1994.


                               FAIRFIELD COMMUNITIES, INC.



                               By                                 
                                 -------------------------------
                                 Title:



                               VM INVESTORS PARTNERSHIP

                               By  VMS Realty, Inc., a general
                                 ------------------------------
                                   partner



                               By                             
                                 ------------------------------
                                 Title:


                               By  Dominion Motor Inns, Inc., a
                                 ------------------------------ 
                                   general partner



                               By                             
                                 ------------------------------
                                 Title:


                               By  Vaz, Inc., a general partner
                                  -----------------------------


                               By                             
                                 ------------------------------
                                 Title:


                               FIRST COMMERCIAL TRUST COMPANY, N.A.,
                               as Custodian



                               By                                 
                                 ------------------------------
                                 Title:







          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                   -9- <PAGE>
 





                                Exhibit A
                                   to
                           Security Agreement


                          CONTRACTS RECEIVABLE




          DLMAIN Doc: 64770.2
                 Printed: 11-02-94 14:49                  -10- <PAGE>

                                PROMISSORY NOTE


          Little Rock, Arkansas     $6,396,108.71           June 30, 1994


               FOR VALUE RECEIVED, FAIRFIELD COMMUNITIES, INC., a Delaware
          corporation ("FCI"), promises to pay to the order of VM INVESTORS
          PARTNERSHIP, a Virginia general partnership ("Payee"), at 11832
          Rock Landing Drive, Suite 304, Newport News, Virginia 23606 (or
          such other place as Payee may from time to time designate in
          writing to FCI), the principal sum of $6,396,108.71, together
          with all unpaid interest thereon, on the first business day of
          the 36th month following the VM Commencement Date (the "Maturity
          Date"), or sooner as hereafter provided.

               1.   Definitions.  When used herein, the following terms
          will have the following definitions:

                    (a)  "Consolidating Entities Plan" means the plan of
               reorganization as set forth in Article II of the Seventh
               Amended and Restated Joint Plans of Reorganization for All
               Debtors, as it may be altered, amended or modified from time
               to time.

                    (b)  "FAC Lender Group" means the lenders from time to
               time party to the Third Amended and Restated Credit
               Agreement dated as of September 28, 1993, among Fairfield
               Acceptance Corporation, the lenders signatory thereto and
               FNBB, as agent for the lenders, as amended and supplemented
               from time to time.

                    (c)  "FCI-FNBB Loans" mean the amount owed to the FCI
               Lender Group under the Amended and Restated Revolving Credit
               Agreement, dated as of September 28, 1993, by and among the
               lenders signatory thereto, FNBB as agent for the FCI Lender
               Group, FCI, Suntree Development Company and Fairfield Myrtle
               Beach, Inc., as amended and supplemented from time to time.

                    (d)  "FCI Lender Group" means the lenders from time to
               time party to the Amended and Restated Revolving Credit
               Agreement, dated as of September 28, 1993, by and among the
               lenders signatory thereto, FNBB as agent for the lenders,
               FCI, Suntree Development Company and Fairfield Myrtle Beach,
               Inc., as amended and supplemented from time to time.

                    (e)  "FNBB" means The First National Bank of Boston, a
               national banking association, and its successors and
               assigns.


                    (f)  "VM Commencement Date" means the earlier of
               March 1, 1997 or the date when the FCI-FNBB Loans are paid


          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50<PAGE>





               in full in accordance with their terms and the loan
               commitment of the FCI Lender Group under the FCI-FNBB Loans
               have been terminated.

               2.   Interest.  The unpaid principal balance of this Note
          from time to time outstanding will bear interest from September
          1, 1992, at a per annum rate equal to 10%, but in no event higher
          than the maximum lawful rate that may be contracted for, charged,
          taken, reserved or received by Payee in accordance with
          applicable law.  Interest hereon will be computed on the basis of
          a year of 365 or 366 days, as applicable, for the actual number
          of days elapsed.

               3.   Manner of Payment and Application of Funds.  The
          principal and accrued interest on this Note will be due and
          payable in 36 monthly installments of $299,229.16, payable on the
          first business day of each calendar month, commencing on the
          first day of the first month following the VM Commencement Date. 
          All sums payable hereunder will be payable by FCI to Payee in
          funds constituting lawful money of the United States of America.

               4.   Maturity Date.  All unpaid principal and accrued
          interest thereon will be due and payable on the earlier of the
          Maturity Date or acceleration.

               5.   Prepayment of Principal.  FCI will be entitled to
          prepay at any time(s) the outstanding principal balance hereof, 
          in whole or in part, plus accrued interest thereon without
          premium or penalty.

               6.   Security Agreement.  This Note is secured by a Security
          Agreement ("Security Agreement") of even date herewith executed
          by and between FCI, Payee and First Commercial Trust Company,
          N.A., as Custodian, to which reference is made for a statement of
          the rights and obligations of FCI and Payee in relation thereto.

               7.   Intercreditor Agreement.  Payment and performance under
          this Note are subordinated to payment and performance of
          obligations of FCI to the FCI Lender Group pursuant to the
          Intercreditor Agreement of even date herewith, among FCI, Payee,
          FNBB as agent for the FCI Lender Group, and FNBB as agent for the
          FAC Lender Group, as such agreement may be amended, modified,
          renewed or supplemented from time to time ("Intercreditor
          Agreement"), and are subject to all provisions and requirements
          of that Intercreditor Agreement.

               8.   Events of Default.  The occurrence of any of the
          following will be an "Event of Default" hereunder:

                    (a)  FCI fails to pay any principal, interest or other
               amounts payable under this Note within 5 business days from
               the date the payment is due;



          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50                              -2-<PAGE>





                    (b)  FCI commences or becomes the subject of any
               proceedings under any bankruptcy, reorganization,
               compromise, arrangement, insolvency, readjustment of debts,
               conservatorship, moratorium, dissolution, liquidation, or
               similar debtor relief laws of any jurisdiction, whether now
               or hereafter in effect, and the proceedings are not
               dismissed, discharged, stayed or restrained within 90 days
               of the commencement thereof, shall make an assignment for
               the benefit of its creditors, or shall fail to pay its debts
               generally as they become due;

                    (c)  FCI liquidates or dissolves itself (or suffers any
               liquidation or dissolution) or otherwise winds up or
               terminates its existence; or

                    (d)  A default or breach occurs in the performance or
               observance of any term, agreement, covenant or provision of
               the Security Agreement or Intercreditor Agreement and the
               default or breach is not cured within a period of 30 days
               after notice from Payee thereof.

               9.   Acceleration and Other Remedies.

                    (a)  If an Event of Default described in Section 8(b)
               above occurs, the aggregate unpaid principal balance of and
               any accrued interest on this Note will thereupon become due
               and payable concurrently therewith, without any action by
               Payee or any subsequent holder of this Note, and without
               diligence, presentment, demand, protest, notice of protest
               or intent to accelerate, or notice of any other kind, all of
               which are hereby expressly waived (except to the extent
               waiver of the foregoing is not permitted by applicable law). 
               If any other Event of Default occurs, Payee or any
               subsequent holder hereof may, upon written notice to Payee
               of such Event of Default (i) declare the unpaid principal
               balance of and any accrued interest on this Note immediately
               due and payable, whereupon it will be due and payable
               without diligence, presentment, demand, or protest, all of
               which are hereby expressly waived (except to the extent
               waiver of the foregoing is not permitted by applicable law),
               and (ii) exercise all other rights and remedies available by
               agreement, at law or in equity.

                    (b)  Failure to exercise any of the foregoing options
               will not constitute a waiver of the right to exercise the
               same or any other option at any subsequent time in respect
               to any other event.  The acceptance by Payee of any payment
               hereunder that is less than payment in full of all amounts
               due and payable at the time of such payment will not
               constitute a waiver of the right to exercise any of the
               foregoing options at that time or at any subsequent time or
               nullify any prior exercise of any such option without the
               express written consent of Payee.


          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50                              -3-<PAGE>






               10.  Waivers.  FCI and any endorsers, sureties or guarantors
          hereof severally waive presentment and demand for payment, notice
          of intent to accelerate maturity, notice of acceleration of
          maturity, protest and notice of protest and non-payment, other
          notice of any kind, bringing of suit and diligence in taking any
          action to collect any sums owing hereunder or in proceeding
          against any of the rights and properties securing payment hereof. 
          FCI and any endorsers, sureties or guarantors hereof also
          severally waive any notice of or defense on account of any
          extensions, renewals, partial payments or changes in any manner
          of or in this Note or in any of its terms, provisions and
          covenants, or any delay, indulgence or other act of any trustee
          or any holder hereof, whether before or after maturity.

               11.  Legal Interest Limitations.  It is the intent of FCI
          and Payee to conform strictly to all applicable state and federal
          usury laws.  All agreements between FCI and Payee, whether now
          existing or hereafter arising and whether written or oral, are
          hereby expressly limited so that in no contingency or event
          whatsoever, whether by reason of acceleration of the maturity
          hereof or otherwise, shall the amount contracted for, charged or
          received by Payee for the use, forbearance, or detention of the
          money to be loaned hereunder or otherwise, or for the payment or
          performance of any covenant or obligation contained herein or in
          any other document evidencing, securing, or pertaining to the
          indebtedness evidenced hereby which may be legally deemed to be
          for the use, forbearance or detention of money, exceed the
          maximum amount which Payee is legally entitled to contract for,
          charge or collect under applicable state or federal law.  If from
          any circumstance whatsoever fulfillment of any provision hereon
          or of such other documents, at the time performance of such
          provision is due, involves transcending the limit of validity
          prescribed by law, then the obligation to be fulfilled will be
          automatically reduced to the limit of such validity, and if from
          any such circumstance Payee ever receives as interest or
          otherwise an amount in excess of the maximum that can be legally
          collected, then such amount which would be excessive interest
          will be applied to the reduction of the principal indebtedness
          hereof and any other amounts due under any other instrument
          evidencing, securing or pertaining to the indebtedness evidenced
          hereby, but not to the payment of interest; and if such amount
          which would be excessive interest exceeds the unpaid balance of
          principal hereof and all other non-interest indebtedness
          described above, then such additional amount will be refunded to
          FCI.  All sums paid or agreed to be paid by FCI for the use,
          forbearance or detention of the indebtedness of FCI to Payee
          will, to the extent permitted by applicable law, be amortized,
          prorated, allocated, and spread throughout the full term of such
          indebtedness until payment in full so that the amount of interest
          on account of such indebtedness is uniform throughout the term
          thereof and does not exceed the maximum permitted by applicable
          law.  The terms and provisions of this paragraph will control and


          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50                              -4-<PAGE>





          supersede every other provision of all agreements between FCI and
          the Payee.

               12.  Attorneys' Fees and Costs of Collection.  If this Note
          is placed in the hands of an attorney for collection after an
          Event of Default, FCI and all endorsers, sureties and guarantors
          of this Note jointly and severally agree to pay reasonable
          attorneys' fees and collection costs to the holder hereof in
          addition to the principal, interest and other amounts payable
          hereunder.

               13.  Severability.  If any provision of this Note or any
          related documents is held to be illegal, invalid or unenforceable
          under present or future laws or regulations, that provision will
          be fully severable.  The affected instrument, document or
          agreement will be construed and enforced as if any severed
          provision had never been a part thereof, and the remaining
          provisions will remain in full force and effect and will not be
          affected by the severed provision or by its severance therefrom. 
          In lieu of the severed provision, there will be added
          automatically as a part of the affected instrument, document or
          agreement a provision that is legal, valid and enforceable, and
          as similar in terms to the severed provision as may be possible.

               14.  Notices.  All notices hereunder will be given at the
          following addresses:  if to FCI, 2800 Cantrell Road, Little Rock,
          Arkansas 72202, Attention:  President; and if to Payee, c/o
          Victor Management Company, 11832 Rock Landing Drive, Suite 304,
          Newport News, Virginia 23606, Attention:  President, with copies
          to Newport News Savings Bank, 301 Hiden Boulevard, Newport News,
          Virginia 23606, Attention:  Mr. Robert Springer, and VMS Realty
          Partners, 8700 West Bryn Mawr Avenue, Chicago, Illinois  60631,
          Attention: Joel Stone.  Any party may change its address for
          notice hereunder to any other location within the continental
          United States by giving 30 days prior notice thereof to the other
          party in accordance with this paragraph.  All notices given
          hereunder will be in writing and will be considered properly
          given if (a) mailed by first-class United States mail, postage
          prepaid, registered or certified with return receipt requested,
          (b) delivered by a nationally recognized overnight delivery
          service with written confirmation of delivery, (c) delivered in
          person to the intended addressee, or (d) sent by facsimile
          transmission with confirmation of delivery.  Any notice mailed as
          above provided will be effective upon its deposit in the custody
          of the U.S. Postal Service; all other notices will be effective
          upon receipt.









          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50                              -5-<PAGE>





               15.  APPLICABLE LAW.  THIS NOTE WILL BE GOVERNED BY AND
          CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE
          COMMONWEALTH OF VIRGINIA AND THE UNITED STATES OF AMERICA,
          WITHOUT GIVING EFFECT TO THE PRINCIPLES OF CONFLICT OF LAWS OF
          VIRGINIA OR THE UNITED STATES OF AMERICA.


                                            FAIRFIELD COMMUNITIES, INC.



                                            By                             
                                              -------------------------
                                              Title:                       





          DLMAIN Doc: 64768.2
                 Printed: 11-02-94 14:50                              -6- <PAGE>





                            FIRST AMENDMENT TO AMENDED AND
                         RESTATED REVOLVING CREDIT AGREEMENT

                                        among

                             FAIRFIELD COMMUNITIES, INC.
                             FAIRFIELD MYRTLE BEACH, INC.
                             SUNTREE DEVELOPMENT COMPANY

                                         and

                          THE FIRST NATIONAL BANK OF BOSTON,
                               INDIVIDUALLY AND AS AGENT


       THIS AMENDMENT (this  "Amendment") dated  as of May  13, 1994,  is
   made  by and among  FAIRFIELD COMMUNITIES, INC.,  a Delaware corporation
   (the "Company or "Fairfield"), FAIRFIELD MYRTLE BEACH, INC., a  Delaware
   corporation  ("Myrtle Beach"),  SUNTREE  DEVELOPMENT COMPANY,  a Florida
   corporation ("Suntree"), THE  FIRST NATIONAL BANK OF  BOSTON, a national
   banking association ("FNBB") and  THE FIRST NATIONAL BANK OF  BOSTON, as
   agent for itself and the Lenders (the "Agent"), all parties to a certain
   Amended  and   Restated  Revolving   Credit   Agreement  dated   as   of
   September 28,  1993 (the "Credit Agreement").   This Amendment is joined
   in by Fairfield Acceptance Corporation, a Delaware corporation  ("FAC"),
   by reason  of  the Unconditional  Guaranty of  Payment and  Performance,
   dated as of September 28, 1993, from FAC in favor of the Agent (the "FAC
   Guaranty").  All capitalized terms used herein and not otherwise defined
   shall  have the  same  respective  meanings  herein  as  in  the  Credit
   Agreement.

       WHEREAS,  the  Company  has  proposed  to  purchase  certain  real
   properties located in  Branson, Missouri and  Orlando, Florida and  more
   particularly  described in  Schedule 1-C attached  hereto (collectively,
   the "Additional Properties"); and

       WHEREAS, the  Borrowers have requested that fifty percent (50%) of
   the purchase price  of the Additional Properties be added as a component
   to the Borrowing Base; and

       WHEREAS, the  Agent and FNBB  are willing to grant  the request of
    the Borrowers  subject to  the terms and  conditions set  forth in  this
    Amendment;


        NOW, THEREFORE,  in consideration of the  premises, the Borrowers,
     FAC, FNBB and the Agent hereby agree as follows: <PAGE>
 


        1.   Amendments to Credit Agreement.  The Borrowers, FNBB and the
     Agent hereby agree to amend the Credit Agreement as follows:

        1.1  The definition of  "Borrowing Base" appearing  in 1 of  the
     Credit  Agreement is hereby amended  by deleting said  definition in its
     entirety and substituting therefor the following new definition:

     "Borrowing Base.  At any time of  determination, an amount determined by
     the  Agent by reference to  the most recent  Borrowing Base Report
     delivered  to the Lenders and the Agent pursuant to 8.4(f), which
     is  equal to  the  following:   the  sum of  (i)  65% of  Eligible
     Receivables,  plus  (ii)  30% of  Completed  Inventory  (borrowing
     availability under this subclause  (ii) not to exceed  the Maximum
     Inventory Amount),  plus  (iii)  until  the date  upon  which  the
     Company  sells or otherwise disposes of First Federal, the Maximum
     Real Estate Amount, plus  (iv) until the earlier of  the date upon
     which  the Company sells or otherwise disposes of First Federal or
     June  30, 1996,  50%  of  the  aggregate  purchase  price  of  the
     Additional Properties (borrowing availability under this subclause
     (iv) not to exceed $3,000,000), provided that upon the sale of the
     first  VOI in  each  building  to  be  located  at  an  Additional
     Property,  the borrowing  availabililty under this  subclause (iv)
     shall be  reduced by an  amount equal to  (a) 50% of  the purchase
     price  for such Additional Property divided by the number of units
     to  be developed  on  such Additional  Property  as set  forth  in
     Schedule 1-C attached  hereto, times  (b) the number  of units  in
     such building."

        1.2  Section 1  of the Credit Agreement is hereby further amended
     by inserting the following definition  after the definition of "Accounts
     Receivable":

     "Additional Properties.  The real properties located in Orlando, Florida
     and Branson, Missouri, and more particularly described on Schedule
     1-C attached hereto."

        1.3  Schedule  1-A to  the Credit Agreement  shall be  amended to
     include  an Additional  Property  as  an  "Approved  Project"  upon  the
     Company's receipt of a  written acknowledgment from the Agent  that such
     Additional   Property     constitutes  an   "Approved  Project,"   which
     acknowledgment shall indicate the applicable default percentage for such
     Additional Property.

         1.4  Schedule 1-B  to the Credit  Agreement is hereby  amended to
     include the description of the Additional Properties  attached hereto as
     Schedule 1-C, so that  the definition of the term  "Properties" includes
     the Additional Properties.

         1.5  Schedule  1-C attached hereto is hereby  added to the Credit
      Agreement as Schedule 1-C thereto.



      BOS-BUS:56996.1 <PAGE>
 



          2.   FAC Consent.  FAC  hereby consents to the amendments  to the
      Credit  Agreement  set  forth   in  this  Amendment  and  confirms   its
      obligations to  the Agent and the Lenders under the FAC Guaranty and the
      FAC  Guaranty shall  extend  to  and  include  the  obligations  of  the
      Borrowers  under the Credit Agreement as amended by this Amendment.  FAC
      agrees  that  all  of  its  obligations to  the  Agent  and  the Lenders
      evidenced by  or otherwise arising  under the  FAC Guaranty are  in full
      force and effect and are hereby ratified and confirmed in all respects.

          3.   Conditions to  Effectiveness.  The amendments  to the Credit
       Agreement set forth in 1  of this Amendment shall not  become effective
       with  respect to an  Additional Property until  such time as  all of the
       following  conditions  shall have  been satisfied  with respect  to such
       Additional Property.  Without limiting the generality of  the foregoing,
       it is  expressly understood and agreed that 50% of the purchase price of
       an  Additional Property  shall  not be  eligible  for inclusion  in  the
       Borrowing Base pursuant to  subclause (iv) of the amended  definition of
       Borrowing Base  set forth in 1.1  of this Amendment until  such time as
       all of the following conditions have been satisfied with respect to such
       Additional Property:

           (a)   Mortgage.    A  mortgage  or  deed of  trust  on  such
                 Additional Property ("Mortgage")  shall have been duly
                 executed and delivered  by the Company  to the  Agent,
                 and  such  Mortgage shall  be  in  form and  substance
                 satisfactory to  the Agent, and shall  create in favor
                 of the Agent for the ratable benefit of the Lenders, a
                 legal, valid  and enforceable first priority  lien and
                 security interest in and to such Additional Property.

           (b)   Title Insurance.   The Agent shall  have received from
                 the  Company  a  lender's  policy  of title  insurance
                 issued by a title insurance company acceptable to  the
                 Agent    covering such  Additional  Property, together
                 with proof  of payment  of all  fees and  premiums for
                 such policy,  in an amount satisfactory  to the Agent,
                 insuring the  first priority interest of  the Agent as
                 mortgagee  under  the  Mortgage  for  such  Additional
                 Property  and  otherwise  subject  only  to  Permitted
                 Liens.

           (c)   Survey; Surveyor's Certificate.   The Agent shall have
                 received from the Company an instrument survey of such
                 Additional Property dated  as of a  recent date  which
                 shall  (a)  show  the   location  of  all   buildings,
                 structures,  easements,  and  utility  lines  on  such
                 Additional Property,  (b) be sufficient to  remove the
                 survey exception  from the title  insurance policy for
                 such  Additional  Property,   and  (c)  be   otherwise
                 satisfactory to the Agent in form and substance.   The
                 Agent shall have  received a  certificate executed  by
                 the surveyor who prepared  the survey containing  such

       BOS-BUS:56996.1 <PAGE>
 



                  information  relating to  such Additional  Property as
                  the  Agent  or  the  title   insurance  companies  may
                  require.

            (d)   Certificates  of  Insurance.   The  Agent  shall  have
                  received from the Company (i) current certificates  as
                  to  the insurance  maintained by  the Company  on such
                  Additional  Property  from  the   insurer  identifying
                  insurers, types  of  insurance, insurance  limits  and
                  policy terms;  (ii) certified  copies of all  policies
                  evidencing such insurance  (or certificates  therefore
                  signed by the  insurer or an agent  authorized to bind
                  the insurer);  and (iii) such  further information and
                  certificates  from   the  Company,  its   insurer  and
                  insurance brokers as the Agent may request.

            (e)   Hazardous  Substance  Assessment  Report.   The  Agent
                  shall have received from the Company a hazardous waste
                  site  assessment  report  concerning  the  absence  of
                  Hazardous Substances  and asbestos on  such Additional
                  Property, dated  as of a  recent date and  prepared by
                  environmental engineers accept able to the Agent, such
                  report to be in form and substance satisfactory to the Agent.

            (f)   Appraisal. The Agent shall have received an  appraisal
                  of  such Additional  Property  in  form and  substance
                  satisfactory to the Agent.

            (g)   Opinions of Counsel.   The Agent  shall have  received
                  favorable legal opinions  addressed to  the Agent,  in
                  form  and substance  satisfactory to  the  Agent, from
                  legal  counsel to  the  Borrowers and  FAC  as to  the
                  enforceability  of  this  Amendment,  and  from  legal
                  counsel  to the  Company in  the state  in  which such
                  Additional   Property   is    located,   as   to   the
                  enforceability  of  the  Mortgage  of  such Additional
                  Property.

            (h)   Taxes.  The Agent shall have received from the Company
                  evidence of payment of real estate taxes and municipal
                  charges on such Additional Property  which are due and
                  payable.

            (i)   Approvals.    The Agent  shall have  received evidence
                  satisfactory  to   the  Agent  that  the  Company  has
                  obtained all licenses, permits, consents and approvals
                  required from  any officer, agency  or instrumentality
                  of  any   government  for  the   development  of  such
                  Additional Property as a recreational and resort time-
                  share  community   containing  the  number   of  units
                  specified for such Additional Property on Schedule 1-C
                  attached hereto.


         BOS-BUS:56996.1 <PAGE>
 






       4.  Representations and Warranties.  Each of the Borrowers and FAC
            hereby represents and warrants to FNBB and the Agent as follows:

       (a)   Representations     and    Warranties     in    Credit
             Agreement.  The representations and warranties  of the
             Borrowers and FAC contained in the Loan Documents were
             true and correct  in all material  respects when  made
             and, except  as disclosed  to  the Agent  in  writing,
             continue to  be  true  and  correct  in  all  material
             respects on the date hereof.

       (b)   Authority, No Conflicts, Etc.  The execution, delivery
             and performance  by each of  the Borrowers and  FAC of
             this Amendment,  the Loan Documents  and the Mortgages
             to which  such entity is a party  and the consummation
             of  the  transactions  contemplated  hereby,  (i)  are
             within the corporate power of each of such parties and
             have been duly authorized  by all necessary  corporate
             action on  the part of  each  of such parties, (ii) do
             not require  any approval  or  consent of,  or  filing
             with, any governmental authority or other third  party
             and (iii) do not conflict with, constitute a breach or
             default under or result in the imposition  of any lien
             or encumbrance pursuant  to any agreement,  instrument
             or other document  to which  any of such  entity is  a
             party  or by  which  any  of  them  or  any  of  their
             properties are bound or affected.

       (c)   Enforceability of Obligations.  This Amendment and the
             Credit Agreement as amended hereby constitute, and the
             Mortgages when executed  and delivered by the  Company
             will   constitute,  the   legal,  valid   and  binding
             obligations  of each of the Borrowers and FAC who is a
             party  thereto,  enforceable  against  such  party  in
             accordance with their respective terms,  provided that
             (i)   enforcement   may  be   limited   by  applicable
             bankruptcy, insolvency,  reorganization, moratorium or
             similar  laws  of  general  application  affecting the
             rights and remedies of creditors, and (ii) enforcement
             may be subject  to general principles  of equity,  and
             the  availability   of   the  remedies   of   specific
             performance and  injunctive relief may  be subject  to
             the  discretion   of  the   court  before   which  any
             proceedings for such remedies may be brought.

      5.  Other Amendments.    Except  as  expressly  provided  in  this
   Amendment, all of  the terms and conditions of  the Credit Agreement and
   the other  Loan Documents remain in full force  and effect.  Each of the
   Borrowers  and FAC  confirm  and  agree  that  the  Obligations  of  the
   Borrowers to  the Lenders and the  Agent under the Credit  Agreement, as
   amended hereby, and all of the other obligations of any  of such parties
   under the  other Loan  Documents,  are secured  by and  entitled to  the

   BOS-BUS:56996.1 <PAGE>
 


   benefits of the Security Documents.

6.  Execution in Counterparts.   This Amendment may be executed in
     any number  of counterparts and by each party on a separate counterpart,
     each of which when so  executed and delivered shall be an  original, but
     all of which together shall constitute  one instrument.  In proving this
     Amendment, it shall not be necessary to produce or account for more than
     one such counterpart  signed by  the party against  whom enforcement  is
     sought.

7.  Headings.   The captions in this Amendment are for convenience
     of reference only and shall not define or limit the provisions hereof.
                
     IN  WITNESS WHEREOF, the parties have executed this Amendment as an
     instrument under seal to be governed by the laws of  the Commonwealth of
     Massachusetts, as of the date first above written.

                                  FAIRFIELD COMMUNITIES, INC.


                                  By: ______________________________           
                                  Name:____________________________
                                  Title:_____________________________


                                  FAIRFIELD MYRTLE BEACH, INC.


                                  By:______________________________
                                  Name:____________________________
                                  Title: ____________________________


                                  SUNTREE DEVELOPMENT COMPANY


                                   By:______________________________
                                   Name:____________________________
                                   Title:_____________________________


    BOS-BUS:56996.1 <PAGE>
 








                                      FAIRFIELD ACCEPTANCE
                                        CORPORATION


                                      By:______________________________
                                      Name:___________________________
                                      Title:____________________________


                                      THE FIRST NATIONAL BANK
                                      OF BOSTON, Individually and as Agent


                                      By:______________________________
                                      Name:___________________________
                                      Title:____________________________

Schedule 1-C

 Branson II; Branson, Missouri
 -----------------------------

    Certain undeveloped land  (approximately 10.83 acres)  located in  Taney
    County, Missouri, and shown on a survey, dated April 12, 1994,  prepared
    by Rozell  Survey Co. (W.O. #10781),  to be developed  by Fairfield into
    240 VOI units.


Orlando II; Orlando, Florida
- ----------------------------

     Certain undeveloped land (up to approximately  15 acres) comprising part
     of the Kings Heath V Subdivision in Osceola County, Florida, proposed to
     be purchased and developed by Fairfield into 244 VOI units.






































               BOS-BUS:57328.1<PAGE>


                                                                   EXHIBIT 11

                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                           Computation of Earnings Per Share
<TABLE>
                                                    Primary          
                               ----------------------------------------------  
                                 Three Months Ended       Nine Months Ended    
                                     September 30,          September 30, 
                                 ------------------       -----------------  
                                  1994          1993       1994        1993     
                                  ----          ----       ----        ----   
<S>                            <C>          <C>         <C>         <C>
Weighted average shares:                                                       
  Shares outstanding           12,359,037   11,861,559  12,233,974  11,861,559  
  Shares issued to wholly owned  
   subsidiaries                  (160,001)  (2,395,295)   (160,001) (2,395,295) 
  Treasury stock               (2,235,294)       -      (2,235,294)       -  
  Estimated increase in shares                                                
   outstanding due to allowed claims
   exceeding $85 million (1)      710,662    1,667,853     860,492   1,667,853
  Net effect of dilutive warrants                                             
   based on the treasury
   stock method                   424,941        -         381,696       -     
  Contingent issuance -                                                       
   Holders of FCI Notes (2)          -           -            -          -   
                               ----------   ----------  ---------- ----------   
Total weighted average shares 
 outstanding                   11,099,345   11,134,117  11,080,867 11,134,117  
                               ==========   ==========  ========== ==========   
Net earnings                   $7,719,000   $2,379,000 $11,471,000 $5,787,000 
                               ==========   ========== =========== ========== 
Earnings per share                  $0.70        $0.21       $1.04      $0.52
                                    =====        =====       =====      ===== 
                                                                    
                                               Fully Diluted       
                               ---------------------------------------------- 
                                  Three Months Ended     Nine Months Ended    
                                     September 30,          September 30,     
                                  ------------------     -----------------   
                                   1994         1993     1994         1993      
                                   ----         ----     ----         ----
Weighted average shares:                                                       
  Shares outstanding          12,359,037   11,861,559  12,233,974  11,861,559  
  Shares issued to wholly owned
   subsidiaries                 (160,001)  (2,395,295)   (160,001) (2,395,295) 
  Treasury stock              (2,235,294)        -     (2,235,294)       -     
  Estimated increase in shares                                               
   outstanding due to allowed
   claims exceeding $85
   million (1)                   710,662    1,667,853     860,492   1,667,853   
  Net effect of dilutive warrants                                            
   based on the treasury stock
   method                        424,941         -        416,000        -      
  Contingent issuance -                                                
   Holders of FCI Notes (2)      588,235      588,235     588,235     588,235 
                              ----------   ----------  ----------  ----------
Total weighted average shares 
 outstanding                  11,687,580   11,722,352  11,703,406  11,722,352  
                              ==========   ==========  ==========  ==========  
Net earnings                  $7,719,000   $2,379,000 $11,471,000  $5,787,000  
                              ==========   ========== ===========  ==========   
Earnings per share                 $0.66        $0.20       $0.98       $0.49
                                   =====        =====       =====       =====
</TABLE>
  
(1)   In  accordance with  the terms  of the  Seventh Amended  and Restated
      Joint Plans of Reorganization (the "Plans"), the number of shares  to
      be issued  to unsecured claim holders will increase if  the amount of
      the  allowed unsecured  claims exceeds  $85 million.   The  number of
      shares issued  will be  increased  to a  number equal  to  10,000,000
      multiplied  by  the  quotient  of  the total  amount  of  the allowed
      unsecured  claims  divided  by  $85  million.   For  purposes  of the
      earnings  per  share computation,  the  estimated  amount  of allowed
      claims, exclusive of  the contingent issuance for the holders  of the
      FCI Notes, totaled $111.1 million as of September 30, 1994.

(2)   In  accordance with the  terms of the Plans,  Fairfield has reserved,
      but not issued, 588,235 shares of Common Stock for the benefit of the
      holders of the FCI  Notes in the event the proceeds from  the sale of
      the  collateral securing  the  FCI Notes,  or the  value of  any such
      collateral not sold, is not sufficient to repay the FCI Notes. <PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's September 30, 1994 10-Q and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER>                               1,000
       
<S>                                        <C>
<PERIOD-TYPE>                              9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-START>                             JAN-01-1994
<PERIOD-END>                               SEP-30-1994
<CASH>                                           2,192
<SECURITIES>                                         0
<RECEIVABLES>                                  157,473
<ALLOWANCES>                                    10,821
<INVENTORY>                                     34,850
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 238,903
<CURRENT-LIABILITIES>                                0
<BONDS>                                        128,542
<COMMON>                                           120
                                0
                                          0
<OTHER-SE>                                      61,087
<TOTAL-LIABILITY-AND-EQUITY>                   238,903
<SALES>                                         51,588
<TOTAL-REVENUES>                                83,925
<CGS>                                           17,215
<TOTAL-COSTS>                                   31,685
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 3,399
<INTEREST-EXPENSE>                               8,193
<INCOME-PRETAX>                                 14,158
<INCOME-TAX>                                     2,687
<INCOME-CONTINUING>                             11,471
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,471
<EPS-PRIMARY>                                     1.04
<EPS-DILUTED>                                     0.98
        

</TABLE>










                              Fairfield Communities, Inc.

                         10% Senior Subordinated Secured Notes

                                   Ombudsman Report




                                 For the Period Ending

                                  September 30, 1994





                                      Prepared by

                             Houlihan Lokey Howard & Zukin


                                -----------------------

                                    Date Prepared: 

                                   October 31, 1994 <PAGE>
 


   Introduction

In connection with Houlihan Lokey Howard & Zukin's role ("Houlihan Lokey")as the
official ombudsman ("Ombudsman") to the Fairfield Communities, Inc. ("Fairfield"
or the  "Company") Senior Subordinated Secured  Noteholders ("Noteholders"), the
following is the quarterly report regarding the Noteholders' collateral  for the
quarter ending September 30, 1994. 

The Noteholders' collateral (the "Collateral")  consists of  all of  Fairfield's
interest in its (i) Fairfield Pointe Alexis development (excluding  certain lots
pledged as Collateral to the First  National Bank of  Boston) located  in Tarpon
Springs, Florida ("Pointe Alexis"); (ii)  Harbour Ridge joint venture in Stuart,
Florida ("Harbour Ridge"); and (iii) Sugar Island joint venture  in St. Croix,
U.S. Virgin Islands  ("Sugar Island").   Noteholders  previously had  Collateral
interests in the Bald Mountain Golf Course at the Fairfield Mountain Development
("Bald Mountain Golf  Course") until  it was  sold on February  9, 1993  and the
Harbour Golf Course at  the Fairfield  Harbour development  in New  Bern,  North
Carolina ("Harbour Golf Course") until it was sold on October 8, 1993.

In addition,Fairfield has reserved, but not issued, 588,235 shares of its common
stock (approximately five percent of the outstanding Fairfield common stock on a
fully-diluted basis) on behalf of the Noteholders to be issued in the event that
the Collateral sale proceeds are insufficient to  repay the Senior  Subordinated
Secured  Notes  ("Notes"). As  of  October  27,  1994,  the trading  price  of
Fairfield's common stock was 5 3/4.

Pursuant to Fairfield's plan of reorganization,efforts are underway to liquidate
all of the  Fairfield controlled  Collateral  (Pointe  Alexis) and  to  continue
receipt of cash flow distributions  from  Collateral consisting  of  Fairfield
general and limited  partnership  interests  (Sugar Island  and  Harbour Ridge).
Fairfield also must maintain  the Collateral  it controls  until the liquidation
process is complete.

Collateral proceeds  during  the   quarter  ended  September  30,  1994  totaled
approximately $374,200   (excluding  approximately   $64,900   funded   to  the
Noteholders' Operating Account which is used to  pay administrative expenses  at
Pointe Alexis). The balances in the Noteholders' Interest  Payment Account and
Development Account, were $554,533 and  $332,879, respectively, as of  September
30, 1994. The cash in the Noteholders' Development Account will be used to  fund
remaining payments for land development at Pointe Alexis.
     
Since the effective  date of  Fairfield's  Chapter  11 plan  of  reorganization,
Noteholders have received distributions totaling $11,274,360, of which 
$3,265,082 was interest and $8,009,279 was principal. The remaining principal
balance outstanding as of September 30, 1994 was $14,805,665 which amount is
secured by all of the Collateral outlined in this report (including the cash
balances mentioned above).

This report will serve to more fully describe the Collateral as well as to 
update the Noteholders with the respect to both the condition and expected 
cash flow of all of the remaining Collateral.

Pointe Alexis

Fairfield Pointe Alexis is divided into two separate developments, Pointe Alexis
South and Pointe Alexis North (Harbour Watch), both located in Tarpon Springs,  
Florida.

Pointe Alexis South is a Fairfield community master planned for 271 units. As of
September 30, 1994, 164 lots had been sold, 49  were vacant lots with  roads and
improvements installed, and 57 were raw land with no improvements. The aggregate
release price (the amount which  must be paid  to Noteholders upon  sale of each
unit) for all the remaining lots and developed units is $1,245,375 although some
of the interior lots may never yield any appreciable value. Originally developed
as  a retirement community,  Pointe  Alexis has both single-and  multi-family
product.  As  a result  of Fairfield's  Chapter 11  filing and limited  sales at
Pointe Alexis, however, the Company limited construction activity to projects in
progress and began marketing tracts of land in bulk to other developers.   This
strategy will continue going forward.  Lot prices range from $12,000 to  $20,000
but may be discounted if large tracts of land are sold in bulk. 

The community surrounding the development consists mostly of lower income 
housing and access from the Tampa airport is poor; however, some of the lots
(especially the waterfront lots) do have appeal. In addition, Pointe Alexis is
one of the few remaining sites in Florida where gulf-front properties can be
purchased at relatively inexpensive prices, and the Tarpon Springs area does
have a strong retirement community. A market does exist for Pointe Alexis lots,
albeit at significantly discounted prices from historical levels.  At the
current sales and release prices, the remaining land inventory will likely
liquidate over approximately three years as undeveloped lots are sold in small
to medium sized tracts to developers.  

As an alternative,  the entire  project could  be sold  in a  single  bulk sale,
although this  would likely  require  an aggregate  sales price  well  below the
aforementioned release price.    Unfortunately,   discussions  regarding  such a
transaction that were mentioned in earlier Ombudsman reports did not materialize
into a  workable  deal.  Fairfield  continues its  efforts  to  locate investors
interested in the entire project.

During the quarter ended September  30, 1994, at Pointe  Alexis South, Fairfield
recorded 1 lot sale and 4 lot closings compared to 0 lot sales and 1 lot closing
during  the quarter ended September 30,  1993.  Total revenues at Pointe Alexis
South during  the  second  quarter  ended September  30,  1994  totaled $108,750
compared to $20,000 during the second quarter ended September 30, 1993.  

Harbour Watch shares the  same  location and  access problems  as Pointe  Alexis
South, but has superior marketing characteristics and Collateral value.
Harbour Watch is a gated community with card-controlled access.
From inception, it has been operated as  a lot sale development with 
no home building operations conducted by Fairfield (in contrast to Pointe Alexis
South). Lot prices generally range from $50,000 for interior lots to $170,000 or
more for waterfront lots  with docks.  The  master plan  calls for sales  of 180
lots.  As of September  30, 1994, 110 lots  had been sold and  70 were developed
with roads and available for sale.  Of the 70 remaining lots, the First National
Bank of Boston has  a first lien on 14 lots.  The aggregate release price on the
lots pledged as Collateral to the Noteholders is $2,354,300. <PAGE>
 



During the quarter ended September 30, 1994, at Harbour Watch Fairfield recorded
0 lot sales and 1 lot closing, compared to 0 lot  sales and 1 lot closing during
the quarter ended September 30, 1993. Total revenues at Harbour Watch during the
quarter  ended September 30, 1994 were  $160,000 compared to $136,000   revenue
during the quarter ended September 30, 1993.

Many of the  homes  which  have  been  built  are  quite  large  and  expensive,
particularly some of the waterfront homes.  There is  an ongoing sales effort in
place with a sales trailer at the entrance to the community. During the  quarter
ending September 30,  1994,  construction  of  several new  homes  continued,
maintaining the community's positive  ambiance of ongoing activity.   The recent
development completed on additional water-front lots should help  increase sales
over the  next several  months. The time  estimate to  sell the  remaining land
inventory is approximately 2.0 to 3.0 years.  

Pointe Alexis South and Harbour  Watch collectively had  monthly cash  operating
expenses of approximately $119,245.86  during the  quarter ended  September  30,
1994, which, together with closing  costs and commissions, may be  funded out of
excess sale proceeds (the sale price that is in excess of the release price). 

As the Ombudsman, Houlihan Lokey will continue to monitor the spread between the
sales prices and release prices and its relationship with operating expenses and
closing  costs.   At its discretion,  Houlihan Lokey  can instruct  Fairfield to
increase (up to the levels in the March 31, 1989 Indenture)  or decrease release
prices as appropriate. Given the current sales activity, Houlihan Lokey does not
foresee changing prices in the immediate future.   <PAGE>
 



Harbour Ridge

Harbour Ridge is a for-sale luxury recreational community located on a beautiful
stretch of land fronting on  the St. Lucie River approximately one hour from the
West Palm  Beach Airport in Stuart, Florida.   The Collateral interest  entitles
Noteholders to 35.5 percent of the net partnership cash flow. The community is a
high-end luxury community with a strong seasonal element, as  opposed to  year-
round residence,with prices ranging from approximately $175,000 to approximately
$1 million.  Primary emphasis  is on  a golf  and clubhouse  lifestyle, with  a
secondary emphasis on boating.   There are also  boat slips for  sale ranging in
price from $15,000 to $40,000.

The managing  general partner  of  Harbour Ridge  is  Harbour  Ridge, Inc.,  the
principals of which have years of  experience and success in  the business which
are clearly expressed in  the competent  and professional  look and feel  of the
project. The  homes  are attractively  designed  and appear  well built.    The
clubhouse also is attractively designed  and is surrounded by  two golf courses,
one designed by Joe Lee and the other by Pete Dye.     

During our recent trip to the Community we met with the managing general partner
and toured the undeveloped lot sites.  The project is proceeding as planned and,
at current sales activity, could be concluded by mid-1996.

During the  quarter ending  September  30,  1994, 3  units  were  sold,  leaving
approximately 32 more units to be sold.   A  total of 664  units have been  sold
since the inception of the project.Although many of the choicest sites have been
previously sold, there remains  an excellent  cross section  and mix of  single-
family/multi-family, waterfront/non-waterfront properties with varying prices.

The Noteholders received a distribution of $176,450 from Harbor Ridge during the
quarter ending  September  30,  1994.    Current  projections  indicate  that an
additional  $1.5  to  $2.0 million  of  cash flow  should  be generated for  the
Noteholders. <PAGE>
 

Sugar Island

The Sugar Island  Partnership (the  "Partnership")  was  formed during  1984  to
purchase approximately 4,091 acres of  land located on the island  of St. Croix,
Territory  of the Virgin Islands  of the  United States.   The  managing general
partner is Delray Land, Inc. ("Delray").   The Partnership  paid $10 million for
the property.  At the time of  the purchase, the property was undeveloped except
for the 166-acre  Fountain Valley  Golf  Course  (renamed Carambola  Golf  Club)
designed by Robert Trent Jones. Fairfield's interest in the Partnership entitles
it to 30 percent of the total net cash flow distributed.

To date, the  Partnership has  sold 883  acres of  the property in  two separate
transactions. During 1986, the Partnership sold 855 acres of the inland property
to Danested Associates  ("Danested") for  an aggregate  purchase price  of $10.7
million.  Danested  has developed  condominiums and  vacant lots  designated for
single-family homes on the property. Also during 1986, the Partnership sold 28.5
acres  of waterfront  land  to the Davis  Beach Company  for  approximately $2.5
million for use in the development  of the 157-unit  Carambola Beach Resort (not
included in the  Collateral).  Danested  had entered into an  option to purchase
approximately 1,069 additional acres of land for $12.0  million, but the  option
expired  unexercised  on March 31, 1991.    The land  that  was under  option to
Danested is located in the central part of  the island.   It is mostly flat  and
easily developed but for the most part has no direct ocean views.  Danested also
had an option  to purchase the Carambola  Golf Club  (the "Golf Club")  for $7.5
million which expired unexercised on March 31, 1993.

The remaining parcel of 2,139 acres is arguably some of  the most beautiful land
on St. Croix.  The terrain is mountainous and covered with  dense foliage.  Most
of the property has ocean  views.  The coastal  portions are set in  a series of
coves ideal for  development but  currently  there  are no  significant  natural
beaches and  very limited  road  access.   Development of  the property  will be
difficult and  expensive,  limiting  the  number   of  potential  buyers.    The
Partnership has indicated that it is considering  selling small sections of land
or even  individual lots, if possible.   The  cost of  holding  the property  is
relatively low. The Partnership leases the  land to local farmers which  results
in a 95 percent property tax exemption.  

The Carambola Beach Resort  (the "Resort")  is a  five-star development and  was
completely rebuilt following hurricane Hugo in 1990.   As a result of decreasing
tourism  and occupancy rates, however,  the  senior  Resort lenders  decided  to
foreclose on the hotel property and shut down hotel operations during June 1991.
The  Resort remained  closed  until  an investment group,  operating  through  a
Radisson Hotel International franchise agreement, purchased the property on June
8, 1993.  The  resort is  now entering its  second peak tourist  season and  has
improved its  occupancy rate from approximately 40% to approximately 55%. 

Although the  buyer of  the Resort  has  indicated that  it  has no  interest in
purchasing the Golf Club at this time,increased play since the Resort opened has
increased cash flow at the Golf Club to approximately $200,000 on  an annualized
basis, some of which may  be used to  make a  distribution to  the Sugar  Island
partners. According to Delray, the  Golf Club will  likely reinvest excess cash
for near  term  in  new  golf  carts and  course  maintenance  and  therefore no
distributions are expected during 1994. During April, 1994, the Golf Club hosted
the Virgin Islands L.P.G.A. <PAGE>
 

Classic which was telecast on  the Prime Sports Network. The tournament was well
attended and helped publicize St. Croix tourism nationally. A severe drought has
plagued St. Croix over the  past six months and the golf course has deteriorated
as a result.  Many of the water hazards are dry  (the water having been used  to
irrigate the greens) and the fairways are dry with many areas totally burned-out
Fortunately, the soil  in St.  Croix  is very  rich and  the golf  course should
replenish itself quickly when the drought breaks.

From a Collateral value perspective, Sugar Island should generate cash flow  for
the  Noteholders, although the magnitude and the time frame over  which the cash
flow will be realized are  difficult to determine.  The Golf  Club could be sold
(or leased on  a long-term  basis) within  the next  one or  two years,  but the
undeveloped land acreage could take several years to sell. <PAGE>
 

Bald Mountain Golf Course

The Bald Mountain Golf Course is one of two golf course located at the Fairfield
Mountains development in Rutherford County, North Carolina. The 18-hole, par 72,
6,689 yard Bald Mountain Golf Course was designed by William B.Lewis and sits on
approximately 115 acres,with Bermuda grass tees and fairways, bent grass greens,
28 sand traps and 10 water hazards.   The Bald Mountain  Golf Course is located
behind a gated entrance and attracts almost exclusively Fairfield  residents and
timeshare owners.

On February 9,  1993, Fairfield  completed the  sale of  the Bald  Mountain Golf
Course to the Fairfield Mountains Development Property  Owners Association  (the
"Mountain POA") for net cash proceeds of $1,787,519.74.

In addition to  the sale  proceeds,  the Mountains  POA withdrew  various claims
alleging its rights to golf course ownership. <PAGE>
 

Harbour Golf Course

The Harbour Golf Course  is one  of two  golf courses located  at the  Fairfield
Harbour development in New Bern, North Carolina. The 18-hole, par 72, 6,600-yard
Harbour  Golf Course  was  designed   by  Dominic Palumbo  and  is  located  on
approximately 188 acres with narrow sloping fairways, a site-wide  canal system,
77 sand traps  and 3 lakes.  The course  does not  allow access  to the general
public .

On October 8, 1993, Fairfield completed the  sale of the Harbour  Golf Course to
the Fairfield Harbour  Property Owners'  Association  for net  cash proceeds  of
$1,947,948.26. Subsequently, an  additional $22,800 was  received in  connection
with the release of certain contingent closing costs.  <PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission