FAIRFIELD COMMUNITIES INC
10-Q, 1994-08-15
OPERATIVE BUILDERS
Previous: UNC INC, 10-Q, 1994-08-15
Next: MOORE BENJAMIN & CO, 10-Q, 1994-08-15



 


                                    UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION 
                               Washington, D.C.  20549

                                     FORM 10-Q
   (Mark One)

         [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934

               For the quarter ended June 30, 1994
         [  ]     Transition Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934 

               For the transition period from            to            
                           Commission File Number: 1-8096 

                          FAIRFIELD COMMUNITIES, INC.
            (Exact name of registrant as specified in its charter)

      Delaware                                      71-0390438                  
(State of Incorporation)               (I.R.S. Employer Identification No.)

                   2800 Cantrell Road, Little Rock, Arkansas 72202
            (Address of principal executive offices, including zip code)

       Registrant's telephone number, including area code: (501)  664-6000    

Indicate by check mark whether the registrant  (1) has filed all reports 
required to be filed by Section  13 or 15(d) of the  Securities Exchange Act 
of 1934  during the preceding 12 months (or  for such shorter period that the
registrant was required to file  such reports), and  (2) has been  subject 
to such filing  requirements for the past 90 days.   Yes   X      No      
                                                         ------     ------    
            APPLICABLE ONLY TO ISSUER INVOLVED IN BANKRUPTCY PROCEEDINGS
                          DURING THE PRECEDING FIVE YEARS:

Indicate by  check mark whether the  registrant has filed all  documents and
reports required to be filed  by Section 12, 13 or  15(d) of the Securities
Exchange  Act of 1934 subsequent   to the  distribution of  securities under
a plan  confirmed by a court. Yes   X      No      
                                  ------      ------                     
The  number of shares of the registrant's  Common Stock, $.01 par value, 
outstanding as of August 1, 1994 totaled 10,079,695, of which 160,001 shares
were held by wholly owned subsidiaries of the registrant. 

                                     1 
                 
PART I - FINANCIAL INFORMATION                             
ITEM 1 - FINANCIAL STATEMENTS                                             

                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED BALANCE SHEETS
                                   (In thousands)


<TABLE>
                                            June 30,            December 31,
                                             1994                  1993         
                                             ----                  ----
                                          (Unaudited)             (Note)        
<S>                                       <C>                  <C>
ASSETS                                                               
  Cash and cash equivalents               $  2,638             $  4,475        
  Loans receivable, net                    148,574              165,575        
  Real estate inventories                   35,063               34,607        
  Restricted cash accounts                  12,533               11,846        
  Property and equipment, net                5,610                7,527        
  Investments in unconsolidated affiliates   5,790                5,790        
  Net assets of discontinued operations      7,897                8,471        
  Other assets                              15,998               16,292        
                                          --------             --------  
                                          $234,103             $254,583       
                                          ========             ========  
                                                                    
                                                               
LIABILITIES AND STOCKHOLDERS' EQUITY                                 
 Liabilities:                                                  
   Financing arrangements                 $119,514             $127,351        
   Deferred revenue                         19,305               20,599        
   Accounts payable                          6,694                7,158        
   Accrued interest                          6,021                6,890        
   Income taxes payable                      2,775                2,589        
   Other liabilities                        15,045               19,555        
   Net liabilities held for sale            12,427               23,293        
                                          --------             --------
                                           181,781              207,435        
                                          --------             --------
                                                              
Stockholders' equity:                                           
  Common stock                                 120                  120        
  Paid-in capital                           40,031               38,609        
  Retained earnings                         12,171                8,419        
                                          --------             --------  
                                            52,322               47,148        
                                          --------             -------- 
                                          $234,103             $254,583        
                                          ========             ========
</TABLE>









Note:  The consolidated balance sheet at December 31, 1993 has been derived from
       the audited consolidated financial statements at that date.

See notes to consolidated financial statements.

                                       2

              
                                                   


                      FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                            CONSOLIDATED STATEMENTS OF EARNINGS
                     (Dollars in thousands, except per share amounts)
                                      (Unaudited)


<TABLE>
                                   Three Months Ended   Six Months Ended      
                                         June 30,           June 30,            
                                   ------------------   -----------------
                                   1994         1993     1994       1993  
                                   ----         ----     ----       ----
<S>                              <C>          <C>       <C>        <C>
REVENUES                                                             
 Vacation ownership, net         $16,135      $ 9,451   $22,533    $13,646     
 Homes and lots, net               4,457        3,153     6,252      4,952      
 Property management               2,956        3,185     5,696      5,375      
 Interest                          4,905        6,174    10,229     12,554      
 Savings and loan operations         -          5,023       -        9,839      
 Other                             2,512        3,908     5,715      5,705 
                                 -------       -------  -------    -------    
                                  30,965       30,894    50,425     52,071      
EXPENSES                                               
 Vacation ownership                4,949        2,574     6,982      3,967     
 Homes and lots                    1,791        1,235     2,764      2,039      
 Provision for loan losses         1,396          935     1,976      1,371      
 Selling                           9,009        5,655    13,315      9,007      
 Property management               2,460        2,863     4,845      5,225      
 General and administrative        2,539        2,482     5,074      5,038      
 Interest, net                     2,820        3,886     5,539      8,151      
 Savings and loan operations         -          5,003       -        9,914      
 Other                             2,181        1,300     4,570      2,166      
                                 -------      -------   -------    -------
                                  27,145       25,933    45,065     46,878
                                 -------      -------   -------    -------  
Earnings before provision
 for income taxes                  3,820        4,961     5,360      5,193      
Provision for income taxes         1,146        1,639     1,608      1,785
                                 -------      -------   -------    -------     
Net earnings                     $ 2,674      $ 3,322   $ 3,752    $ 3,408
                                 =======      =======   =======    =======      
                                                                   
EARNINGS PER SHARE
  Primary                           $.24        $.30       $.34       $.31 
                                    ====        ====       ====       ====      
  Fully diluted                     $.23        $.28       $.32       $.29
                                    ====        ====       ====       ====     
                                                                 
WEIGHTED AVERAGE SHARES OUTSTANDING                                         
  Primary                     11,047,737  11,134,117 11,071,780 11,134,117    
                              ==========  ========== ========== ==========
  Fully diluted               11,670,802  11,722,352 11,707,953 11,722,352
                              ==========  ========== ========== ==========     
</TABLE>
                                                                 

 See notes to consolidated financial statements.

                                     3



                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six Months Ended June 30, 1994 and 1993
                                 (In thousands)
                                   (Unaudited)

<TABLE>
                                                  1994              1993
                                                  ----              ----
<S>                                            <C>                <C>
OPERATING ACTIVITIES                                             
 Net earnings                                  $  3,752           $ 3,408       
 Adjustments to reconcile
  net earnings to net cash         
  provided by operating activities:                        
  Depreciation                                      444               740   
  Amortization of premiums and 
   valuation discounts, net                         257            (2,057)  
  Provision for loan losses                       1,976             1,545   
  Earnings from unconsolidated affiliates          (707)           (1,465)  
 Changes in operating assets and liabilities, net:                    
  Restricted cash accounts                         (687)                1   
  Other                                          (1,055)            1,316 
                                                -------           -------   
Net cash provided by operating activities         3,980             3,488   
                                                -------           -------  
                                                               
INVESTING ACTIVITIES
 Net purchases of property and equipment           (178)             (828)  
 Principal collections on loans                  35,199            60,726   
 Loans originated or acquired                   (22,992)          (47,596)  
 Proceeds from sales of loans to third parties      -              17,300   
 Purchases of investment and 
  mortgage-backed securities                        -             (34,949)  
 Payments from maturing investment and                          
  mortgage-backed securities                        -              17,894   
 Net cash received from unconsolidated
  affiliates                                        707             1,885   
 Net investment activities of 
  discontinued operations                           (92)               35      
 Net investment activities of 
  net liabilities held for sale                 (10,624)              -     
                                               --------          -------- 
 Net cash provided by investing activities        2,020            14,467  
                                               --------          --------   
FINANCING ACTIVITIES                                                 
 Proceeds from financing arrangements            75,923              8,500   
 Repayments of financing arrangements           (83,760)           (35,335)  
 Net increase in demand, savings and          
  money market accounts                             -                2,750   
 Proceeds from sales of certificates 
  of deposit                                        -                7,649   
 Payments for maturing certificates
  of deposit                                        -              (20,955)  
                                               --------           -------- 
 Net cash used in financing activities           (7,837)           (37,391) 
                                               --------           -------- 
 Net decrease in cash and cash equivalents       (1,837)           (19,436)  
 Cash and cash equivalents, 
  beginning of period                             4,475             60,921 
                                               --------           --------    
 Cash and cash equivalents, end of period      $  2,638           $ 41,485   
                                               ========           ========
</TABLE>

 See notes to consolidated financial statements.

                                    4
  

                                                                   

                    FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1994
                                   (Unaudited)

     The accompanying unaudited  financial statements of Fairfield Communities,
Inc. ("Fairfield") and its wholly owned subsidiaries (collectively, the
"Company") have been prepared in accordance with generally accepted accounting
 principles for interim  financial statements and with the instructions to Form
10Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting 
principles for complete  financial statements.  In the opinion of management,
the  statements for the  unaudited interim  periods include  all adjustments
(consisting of  normal recurring accruals) considered  necessary for  a fair
 presentation  of  the  financial  position and the results of operations of 
the Company for  such periods.  Results  of operations for the  periods ended
June 30, 1994 are not necessarily indicative  of the results of operations that
may be expected for a full year or any interim period.  Certain  previously
reported amounts have  been reclassified to conform to the presentation used for
the current period.   For further  information, refer to  the consolidated
financial  statements and  footnotes thereto included in  the Annual Report on 
Form 10-K,  as amended, of the  Company for the year ended December 31, 1993.
The accompanying  consolidated  financial statements, and related notes thereto,
include the accounts of the Company with all significant intercompany 
transactions eliminated.

NOTE 1 - FIRST FEDERAL
- - ------   -------------

     On April 6, 1994, Fairfield entered into  a Stock Purchase Agreement to
sell the stock (the "Sale") of its wholly owned subsidiary, First Federal
Savings and  Loan Association of Charlotte ("First Federal"), to  Security 
Capital Bancorp ("SCBC").  
                 
      The Stock  Purchase Agreement provides  for a sales  price of $40.4
million, which will  be increased (subject to  the limitation hereafter
described)  to reflect  the consolidated  pretax net earnings of First Federal
and its subsidiaries for the period from October 1, 1993 through the closing
of  the  Sale, or decreased  by  the consolidated  pretax net losses of First
Federal and its subsidiaries during this time period, whichever is the case
(the "Sales Price").  The increase for pretax earnings of First Federal and its
subsidiaries cannot exceed $1.8 million  plus, if the closing of the Sale 
occurs  after August  1, 1994, in general, the pretax earnings or losses of 
First Federal and its subsidiaries from August 1, 1994 through the closing,
provided that the foregoing amounts may be reduced under certain circumstances 
for reserves taken or losses (in excess of gains) on Excluded Assets (as defined
below) after September 30, 1993.  Up to approximately $1.4 million of the
Sales Price is to be retained by  SCBC to securitize Fairfield's obligation
to indemnify SCBC against three existing lawsuits/claims which have been 
asserted  against First Federal (the "Litigation Indemnity").

     As part of the proposed transaction, Fairfield is to purchase for cash
(a) at book value, net of reserves, up to approximately  $17.3 million, as of
 June 30, 1994,   certain real estate, classified loans,  joint venture 
interests and other assets owned  by First Federal (the "Excluded Association
Assets"), subject to the right of SCBC to elect for First Federal to retain all
or  part of  such assets, and (b) lot and timeshare contracts receivable and 
related assets which First Federal previously acquired from Fairfield (the
"Contracts Receivable"), having a book value less certain reserves and a
weighted average yield, at June  30, 1994, of approximately $45.3 million and
11.6%, respectively.   The Excluded Assocation Assets and Contracts Receivable
are collectively  referred to as the "Excluded Assets".  Fairfield expects to

                                    5

 
dispose of certain of the Excluded Association Assets in one or more 
transactions  and otherwise to monetize the remaining Excluded Association 
Assets, following the  closing of the Sale.  Management intends to dispose of a
substantial portion of the Excluded Association Assets by December 31, 1994.

    Approximately $2.9  million of the Excluded Association Assets are to be 
pledged  to SCBC, to provide additional security with respect to both the 
Litigation Indemnity and the general indemnities under the Stock Purchase
Agreement.   Fairfield has certain rights to substitute collateral in connection
with  such pledge, including the right to substitute $0.60 to $0.70 of cash for 
every $1.00 of  net book  value of Excluded Association Assets so pledged.
  
     Fairfield expects to utilize (a) the cash portion of the Sales Price to 
fund the purchase of the Excluded  Association Assets and (b) the remaining
cash portion of the Sales Price, plus proceeds from borrowings under the  
Company's revolving credit agreements with The First National Bank of Boston
("FNBB"), to fund the  purchase of  the Contracts  Receivable.   Under  the
Company's  revolving credit agreements, in general, within applicable loan
limits,  $0.75 of additional borrowing availability is created for each $1.00
in outstanding principal balance of qualifying Contracts Receivable pledged 
to FNBB.

    Management estimates that the Sale will result in a net gain of 
approximately  $5.5 million after taking into account (i) writedowns related to
the Excluded Assets  estimated at  approximately $4.0 million based upon
Fairfield's accelerated method of disposal of these assets subsequent to the
consummation of the Sale, and (ii) anticipated selling expenses, including
professional fees and other direct expenses of approximately $3.3 million.

     The  Sale  is  subject  to  numerous  conditions,  including  obtaining
the  necessary  approval  from Fairfield's stockholders.  There is no assurance
that the conditions to closing  will be satisfied.   Assuming such conditions
to closing are satisfied and the approvals are obtained, the sale is expected
to close by September 30, 1994.

     The operations  related to the assets to  be sold and the liabilities to 
be assumed by the purchaser for periods prior to January 1, 1994 have been
reflected  in  the Consolidated  Statements of  Earnings as "Savings and loan
operations".   Effective January 1, 1994, the net savings and loan operations
have been deferred as the Company estimates that the Sale will result in a net 
gain.   Additionally, the assets to be sold and the liabilities to be assumed
by the purchaser are  included in "Net liabilities held for sale" in the
Consolidated Balance Sheets as of June 30, 1994 and December 31, 1993.

     A summary of net liabilities held for sale is as follows (In thousands):
<TABLE>
                                        June 30,         December 31, 
                                          1994               1993   
                                          ----               ---- 
<S>                                    <C>                <C>
Cash                                   $ 10,089           $ 14,205    
Loans receivable, net                   145,257            157,178  
Real estate owned                        13,725             15,322  
Investment and mortgage-
 backed securities                       75,279             76,708             
Other                                    14,560             15,476
                                       --------           --------       
                                        258,910            278,889
Savings deposits                       (253,889)          (276,672)             
Advances from Federal Home Loan Bank    (12,858)           (20,907)   
Other liabilities                        (4,590)            (4,603)   
                                      ---------          ---------
                                      $ (12,427)         $ (23,293)    
                                      =========          =========   
</TABLE>
                                   6

    

    Pro forma financial information for the six months ended June 30, 1994 as 
if the Sale had occurred as of January 1, 1994 is as follows:  revenues - $50.4
million; earnings from continuing operations before gain on the Sale - $3.0
million; earnings per share from continuing operations before gain on the Sale
(primary) - $.27; earnings per share from continuing operations before gain on
Sale (fully diluted) - $.26.


NOTE 2 - VACATION OWNERSHIP SALES
- - ------   ------------------------

    Vacation ownership sales are summarized as follows (In thousands):
<TABLE>
                                   Three Months Ended     Six Months Ended     
                                        June 30,              June 30,    
                                   ------------------     ----------------    
                                   1994           1993    1994        1993
                                   ----           ----    ----        ----     
<S>                               <C>          <C>      <C>         <C>  
Vacation ownership sales          $15,731      $ 9,571  $21,486     $13,425    
Less: Deferred revenue on                                         
       current year sales, net       (325)        (889)  (1,054)       (947)
Add:  Deferred revenue on                                           
       prior year sales               729          769    2,101       1,168
                                  -------       ------  -------      ------    
                                  $16,135       $9,451  $22,533     $13,646
                                  =======       ======  =======     =======    
</TABLE>

NOTE 3 - LOANS RECEIVABLE
- - ------   ----------------

      Loans receivable consisted of the following (In thousands):
<TABLE>
                                           June 30,            December 31,  
                                             1994                  1993       
                                             ----                  ----
<S>                                        <C>                  <C>  
Contracts                                  $147,574             $159,874     
Mortgages                                    12,815               17,366
                                           --------             --------     
                                            160,389              177,240 
Less:  Allowance for loan losses            (11,284)             (10,992)    
       Unamortized valuation discount          (531)                (673)
                                           --------             --------    
                                           $148,574             $165,575 
                                           ========             ========
</TABLE>
    

     Contracts receivable at June 30, 1994 and December 31, 1993 includes $43.6 
million and $52.5  million, respectively, of contracts receivable owned by 
First Federal which  are to be purchased by Fairfield (see Note 1).

NOTE 4 - REAL ESTATE INVENTORIES
- - ------   -----------------------

      Real estate inventories are summarized as follows (In thousands):
<TABLE>
                                           June 30,            December 31,    
                                             1994                  1993       
                                             ----                  ---- 
<S>                                       <C>                  <C>
Land:                                                               
  Under development                       $ 8,850               $ 9,490      
  Undeveloped                              15,050                14,771  
                                          -------               ------- 
                                           23,900                24,261
                                          -------               -------      
Residential housing:                                            
  Vacation ownership                        9,314                 8,759      
  Homes                                     1,849                 1,587   
                                          -------               -------   
                                           11,163                10,346 
                                          -------               -------     
                                          $35,063               $34,607 
                                          =======               =======
</TABLE>

                                      7


     
NOTE 5 - FINANCING ARRANGEMENTS
 
      Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                             June 30,         December 31,  
                                               1994                 1993
                                               ----                 ----       
<S>                                         <C>                 <C>
Revolving credit agreements                 $ 11,321            $ 12,223      
Notes payable                                 93,423             100,358      
Senior Subordinated Notes                     14,770              14,770  
                                            --------            --------     
                                            $119,514            $127,351      
                                            ========            ========
</TABLE>

    Notes payable  include $76.3  million  and $81.6  million at  June  30,
1994  and December  31,  1993, respectively, of 7.6% Notes (the "FFC Notes")
secured by  a pool  of contracts  receivable totaling  $85.4 million and
$91.8 million, respectively.

NOTE 6 - SUPPLEMENTAL INFORMATION
- - ------   ------------------------

     Other revenues  for the six months  ended June 30, 1994  and 1993 include 
cash  distributions totaling $.7 million  and $1.4  million, respectively, 
related to  the Company's  35% partnership interest in Harbour Ridge, Ltd., a
limited partnership engaged in the development of a tract of land in St. Lucie,
 Florida.  Also included  in other revenues for the six months  ended June 30, 
1993  is (i) $.5 million related to the recovery on a previously written off
note  receivable and  (ii)  $.5  million related  to  the  recovery  of certain
professional fees.  There were no similar revenues for the six months ended
June 30, 1994.

      Other revenues and expenses for the six months ended June 30, 1994 also
include $3.3 million and $3.0 million, respectively, relating to bulk 
asset sales and  related cost of sales.   During the six months ended
June  30,  1993,  bulk  asset  sales  and  related costs  of  sales  totaled
 $1.1  million  and  $.8  million, respectively.
  
       For each  of  the  six month  periods  ended  June 30,  1994  and  1993,
benefits  realized  from  the utilization of pre-confirmation net operating loss
carryforwards  and  recognition  of  pre-confirmation deductible temporary
differences  of $1.4  million were  recorded as  reductions of  the Company's  
valuation allowance for deferred tax assets and as additions to paid-in capital.
The effective tax rate for the three and six months ended June 30, 1994 varies
with  the statutory rate due to adjustments to reduce  tax accruals to reflect
current estimates of liabilities  as well as  adjustments to reduce other 
expense accruals which were considered nondeductible in prior periods.

       Reorganization expenses  paid totaled $.5 million and  $4.2 million for
the six months ended June 30, 1994 and 1993, respectively.  Interest paid
totaled $12.1 million and $14.9 million  for the six months ended June 30, 1994
and  1993, respectively.  Of  these amounts, $6.3  million and $6.7 million, 
respectively, were related to First Federal.




                                     8


NOTE 7 - FAIRFIELD ACCEPTANCE CORPORATION ("FAC")

         Condensed consolidated financial information for FAC is summarized as 
follows (In  thousands):

                      Condensed Consolidated Balance Sheets
<TABLE>
                                         June 30,              December 31,   
                                           1994                    1993        
                                           ----                    ----
<S>                                     <C>                     <C>
ASSETS                                                             
  Cash                                  $    648                $    711      
  Loans receivable, net                   91,358                  94,668      
  Restricted cash and escrow accounts     10,397                  10,602      
  Due from parent                         11,370                   7,392      
  Other assets                             2,424                   3,113      
                                        --------                --------
                                        $116,197                $116,486      
                                        ========                ======== 
LIABILITIES AND EQUITY                                                  
  Notes payable                         $ 76,280                $ 81,559      
  Revolving credit agreement               7,235                   4,283      
  Accrued interest and other liabilities     613                     745      
  Equity                                  32,069                  29,899
                                        --------                --------       
                                        $116,197                $116,486
                                        ========                ========
</TABLE>
       

                    Condensed Consolidated Statements of Operations
<TABLE>
                                 Three Months Ended   Six Months Ended         
                                        June 30,          June 30,     
                                 ------------------   ----------------  
                                1994           1993   1994        1993  
                                ----           ----   ----        ----     
<S>                            <C>            <C>    <C>         <C>   
Revenues                       $3,117         $3,941 $6,306      $7,519      
Expenses                        1,979          2,123  3,985       4,435 
                               ------         ------ ------      ------       
Earnings before provision
 for income taxes               1,138          1,818  2,321       3,084      
Provision for income taxes        436            696    889       1,181     
                               ------         ------ ------      ------
Net earnings                   $  702         $1,122 $1,432      $1,903
                               ======         ====== ======      ======
</TABLE>

NOTE 8 - DISCONTINUED OPERATIONS
- - ------   -----------------------

   A  summary of  net  assets of  discontinued operations  is  as follows  (In
     thousands):
<TABLE>
                                                 June 30,     December 31,  
                                                   1994          1993  
                                                   ----          ---- 
<S>                                              <C>           <C>     
Property and equipment                           $ 9,936       $21,429      
Real estate inventories                              -          15,652
                                                 -------       -------         
                                                   9,936        37,081      
Revolving credit agreement                           -         (19,933)     
Notes payable                                     (1,447)       (2,458)     
Accrual for losses                                  (592)       (6,219) 
                                                 -------       -------    
                                                 $ 7,897      $  8,471  
                                                 =======      ========
</TABLE>

                                     9

      
    In March 1994, Fairfield sold  the stock of its wholly owned  subsidiaries,
Fairfield Green Valley, Inc. and Fairfield Sunrise  Village, Inc. (collectively,
the "Arizona  Subsidiaries")  at  approximate  book  value.   The  consideration
received by Fairfield included (i)release of a lien on and transfer to Fairfield
of  2,235,294 shares of Fairfield's  Common   Stock    owned  by  the  Arizona
Subsidiaries and pledged to their primary lender,an affiliate of Bank of America
Arizona (the "Bank"),(ii) release of a mortgage in favor of the  Bank on a tract
of  unimproved property owned by Fairfield, and  (iii) release from  any further
liability to the Bank. Subsequent to the  closing, Fairfield recorded the shares
of its  Common Stock previously owned  by the  Arizona Subsidiaries as  treasury
stock.

NOTE 9 - CONTINGENCIES
- - ------   -------------

    In June 1992, the Pagosa Lakes Property Owners Association  ("PLPOA") filed
an adversary proceeding  in the  Bankruptcy Court  for the  Eastern  District of
Arkansas, Western Division (the"Bankruptcy Court") asserting equitable ownership
or lien interests in certain recreational amenities, including golf courses.  In
March  1994,  the  Bankruptcy Court  issued its  decision  upholding Fairfield's
ownership of the Pagosa recreational amenities,subject to a restrictive covenant
allowing Pagosa  property  owners  and  their  guests  to  use  the recreational
amenities. The PLPOA has filed an appeal of the Bankruptcy Court's decision with
the United States District Court,Eastern District of Arkansas, Western Division.
The issues on appeal have been briefed and the parties are awaiting a decision.

    In  August 1992, the PLPOA filed an  appeal of the Bankruptcy Court's final
order confirming Fairfield's  plan of  reorganization.   This appeal  is pending
before the United States District Court,  Eastern District of  Arkansas, Western
Division. The basis for the appeal is the PLPOA's position that Fairfield should
have been required to resolicit the plan of reorganization  due to its amendment
in accordance  with the Bankruptcy  Court's  conditional confirmation  order  to
eliminate any recovery  for Fairfield's previous  stockholders.   The Bankruptcy
Court  rejected this argument,  finding  that the  property  owner  group lacked
standing to raise this issue, and in management's opinion, the appeal is without
merit and  moot,  since  the  plan  of  reorganization  has  been  substantially
implemented.  The issues on  appeal have been briefed, but  no decision has been
rendered.

   The  PLPOA and  Archuleta  County  have  filed claims,  which  are  largely
duplicative, in the  Bankruptcy Court for  approximately $10.4  million and $9.7
million, respectively,for promised improvements to be constructed at the Pagosa,
Colorado resort site and  other matters.   Any  claim allowed by  the Bankruptcy
Court would be limited in recovery under the Plan of Reorganization to Fairfield
Common Stock. Trial was held in May, 1994, and the parties are in the process of
briefing the issues associated with these claims. No decision has been rendered.

    On or  about  July  21, 1993  and  September  9, 1993,  two  lawsuits  (the
"Recreation Fee Litigation") were filed by 29  individuals and a company against
Fairfield in the District Court  of Archuleta County,  Colorado.  The Recreation
Fee Litigation,  which  seeks  certification  as  class  actions,  alleges  that
Fairfield and  its  predecessors  in  interest   wrongfully  imposed  an  annual
recreation fee  on owners of  lots, condominiums,  townhouses, VOIs  and  single
family residences in Fairfield's Pagosa, Colorado development. The amount of the
recreation fee, which was adopted in August, 1983, is $180 per lot, condominium,
townhouse and single family residence  subject to the fee  and $360 per unit for
VOIs.  The Recreation Fee Litigation in general seeks (a) a declaratory judgment
that the  recreation fee  is  invalid; (b)  the  refund, with  interest,  of the
recreation fees which  were  allegedly improperly  collected  by Fairfield;  (c)
damages arising from  Fairfield's  allegedly improper  attempts  to collect  the
recreation fee (i) in an amount  of not less than $1,000 per lot in one case and
(ii) in an unstated  amount in  the other  case; (d)  punitive damages;  and (e)
recovery of costs and expenses, including attorneys' fees. The court has not yet
ruled on whether or not the Recreation Fee Litigation will be allowed to proceed

                                    10

  
as class actions or on whether the  cases will be consolidated.   Because of the
preliminary nature of the litigation and uncertainty  concerning the time period
covered by the  suits' allegations, Fairfield  is unable  to determine  with any
certainty the dollar amount sought by plaintiffs, but believes it to be
material.

    On  November 3,  1993,  Fairfield  filed  an adversary  proceeding  in  the
Bankruptcy Court,  alleging  that  the Recreation  Fee  Litigation  violates the
discharge granted to Fairfield in its  Chapter 11 bankruptcy  reorganization and
the injunction issued by the Bankruptcy Court  against prosecution of any claims
discharged in the bankruptcy proceedings.   The Colorado State  Court separately
has stayed further proceedings in the Recreation Fee Litigation pending decision
by the Bankruptcy Court.  

    Fairfield intends  to  defend  vigorously the  Recreation  Fee  Litigation.
Fairfield has previously implemented recreation fee charges  at certain other of
its resort sites which are not subject to the pending action.

     On December 10, 1993,  Charlotte T. Curry, who, with her husband, purchased
a lot from Fairfield  under an  installment sale  contract subsequently  sold to
First Federal, filed  suit against First Federal, currently pending  in Superior
Court in Mecklenburg County, North Carolina, alleging breach of contract, breach
of fiduciary duty and unfair trade practices.  On April 8,  1994, the complaint
was amended, (a) adding  Fairfield as  a party,  (b) adding an  additional count
against both  Fairfield  and  First  Federal  alleging  violation  of  the North
Carolina's Racketeer Influenced and Corrupt  Organizations ("RICO") Statute  and
(c) adding a count against Fairfield alleging fraud. The litigation, which seeks
class  action certification, contests the method  by which  Fairfield calculated
refunds for lot purchasers whose installment sale contracts were canceled due to
failure to complete  payment of  the deferred  sales price  for the  lot.   Most
installment lot  sale contracts  require  Fairfield to  refund  to  a defaulting
purchaser the amount paid in principal, after deducting the greater of (a)15% of
the purchase price of the lot or (b) Fairfield's actual damages.   The plaintiff
disputes  Fairfield's method of  calculating  damages,  which  has  historically
included certain sales, marketing and other expenses. In the case of Ms. Curry's
lot, the  amount  of  refund  claimed as  having  been  improperly  retained  is
approximately $3,600. The Curry lawsuit seeks damages, punitive  damages, treble
damages under North Carolina law for unfair trade practices and RICO,prejudgment
interest and attorney's  fees and costs.  By order dated July 6, 1994, the court
dismissed Ms. Curry's claims for  (a) breach of contract,  due to the statute of
limitations, (b) breach of fiduciary duty,  due to the lack  of a fiduciary duty
and the statute of limitations,(c) fraud, due to the statute of limitations, and
d) RICO, due to failure to state a  claim.  The  court, following a hearing  on
August 9,1994, verbally dismissed Ms. Curry's claim against Fairfield for unfair
trade practices  and required that Ms. Curry  add her  husband as an  additional
plaintiff and indispensable party to the  action within 30 days,  failing which,
the action would be dismissed. The court has not yet addressed whether Ms. Curry
is an appropriate class representative and has not certified the case as a class
action.
    Fairfield  and  First  Federal  intend   to  defend  the  Curry  litigation
vigorously.  Fairfield also  cancels defaulted  lot installment  sales contracts
owned by it  and its  subsidiaries (other  than First  Federal), using  the same
method of calculating refunds as is at issue in the Curry litigation.

                                      11


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- - ------   -----------------------------------------------------------------------
          OF OPERATIONS
          --------------

RESULTS OF CONTINUING OPERATIONS 

SIX MONTHS ENDED JUNE 30, 1994 COMPARE TO SIX MONTHS ENDED JUNE 30, 1993

     Vacation Ownership
     ------------------
  
      Gross vacation ownership interval  ("VOI") revenues  totaled $21.5 million
and $13.4 million for the six months ended June 30, 1994 and 1993, respectively.
This improvement is reflective of (i) increased  sales volumes at several of the
Company's  sites and (ii) additional sales  at the  Company's newest destination
site at Branson, Missouri, which began sales efforts in June 1993.

     Net VOI revenues increased to  $22.5 million for the six months  ended June
30, 1994 from $13.6 million for the six months ended June 30, 1993. The increase
in net VOI revenues is attributable to the same factors as noted above, plus the
recognition of an additional $.8 million in  1994 of previously deferred revenue
related to the percentage of completion method of accounting. Under this method,
the portion  of  revenues attributable  to costs incurred as  compared to  total
estimated construction costs and selling expenses,is recognized in the period of
sale.  The remaining revenue is deferred and  recognized as the remaining  costs
are incurred.
              
     VOI cost of  sales, as a percentage of revenues, was 31% for the six months
ended June 30, 1994 as compared to 29.1% from the comparable period in 1993. The
fluctuation in  the percentage  is  primarily attributable  to  the  mix of  the
products sold and the varying acquisition and development costs at certain sites
Selling expenses, including commissions, for both VOI  and lot sales, as a
percentage of related revenues, were 48.4% and 50.1%,  for the six months  ended
June  30, 1994 and 1993, respectively.  The  decrease in selling  expenses, as a
percentage  of related revenues, is  primarily  attributable to  efficiencies in
sales overhead resulting from increases in sales volumes.

     Homes and Lots
     --------------    

     In 1994 and 1993,  sales of homes and lots were concentrated primarily with
the Company's development located at Fairfield  Glade, Tennessee.  Home  and lot
revenues at Fairfield Glade  totaled $5.3 million  and $4.2 million  for the six
months ended June 30, 1994 and 1993, respectively.  The Company anticipates that
future sales of homes and  lots will continue  to be  concentrated at  Fairfield
Glade.

     Property Management
     -------------------
 
     Net property management income totaled $.9 million for the six months ended
June 30, 1994 as compared to $.2 million for the six months ended June 30, 1993.
This  improvement reflects increased property  management revenues  coupled with
more effective cost controls.

      Interest
      --------
  
      Interest income totaled $10.2  million for the  six months ended  June 30,
1994 as compared to $12.6 million for the six months ended June 30,  1993.  The
decrease in 1994  is  primarily  attributable  to a  lower  average  balance  of
outstanding contracts  receivable  (1994  -  $149.7  million;  1993  -    $186.5
million), resulting primarily from principal collections exceeding originations.

    Interest expense,  net of  capitalized interest,  totaled $5.5  million and
$8.2 million for the six months ended June 30, 1994 and 1993, respectively.  The
decrease in 1994 is primarily attributable to the restructuring of the Company's

                                     12

  
debt in September  1993  which  contributed to  (i)  reductions  in the  average
outstanding balance of interest-bearing  debt  (1994 -  $122.8 million;  1993  -
$132.9 million)  and (ii)  a  decrease in  the  weighted average  interest rates
between the respective periods.       

     Other
     ----
     
     Other revenues for the six months ended June 30, 1994 and 1993 include cash
distributions totaling $.7 million and $1.4 million,respectively, related to the
Company's 35% partnership interest in Harbour Ridge, Ltd., a limited partnership
engaged in the  development of  a tract  of land  in St.  Lucie, Florida.   Also
included in other revenues for  the six  months ended June  30, 1993 is  (i) $.5
million related to the recovery on a previously written off note  receivable and
(ii) $.5 million  related to the recovery of certain  professional fees.   There
were no similar revenues for the six months ended June 30, 1994.

     Other revenues  and expenses for  the six months  ended June 30,  1994 also
include $3.3 million and $3.0 million,respectively, relating to bulk asset sales
and related cost of sales. During the six months ended June 30, 1993, bulk asset
sales and  related  costs  of  sales  totaled  $1.1  million  and  $.8  million,
respectively.  

THREE MONTHS ENDED JUNE 30, 1994 COMPARED TO THREE MONTHS ENDED JUNE 30, 1993

     Revenue and expense trends  for the three months  ended June 30, 1994  were
generally consistent with those  of the  related six  month period as  described
above with (i) an increase in gross and net VOI sales, (ii) a slight decrease in
selling  expenses as a percentage of  related revenues,  and (iii)  decreases in
interest income and interest expense.

      Other revenues for  the three months ended June 30,  1994 and 1993 include
cash distributions totaling $.3 million and $1.1 million,  respectively, related
to the Company's 35% partnership interest in  Harbour Ridge, Ltd.  Also included
in other revenues for the three  months ended June  30, 1993 is (i)  $.5 million
related to the recovery on a previously written off note receivable and (ii) $.5
million related to the  recovery of certain  professional fees.   There were no
similar revenues for the three months ended June 30, 1994.

      Other revenues and  expenses  for the  three months  ended  June 30,  1994
include $1 million and  $.9 million, respectively, relating  to bulk asset sales
and related cost of sales.  During  the three months ended  June 30, 1993,  bulk
asset sales and related costs  of sales totaled  $.7   million and $.4  million,
respectively. 

PROVISION FOR INCOME TAXES

     For each of  the six month periods ended  June 30, 1994 and  1993, benefits
realized from   the   utilization  of   pre-confirmation   net  operating   loss
carryforwards  and   recognition   of   pre-confirmation   deductible  temporary
differences of  $1.4  million  were  recorded  as  reductions  of  the Company's
valuation allowance for deferred tax assets and as additions to paid-in capital.
The effective tax rate for the three  and six months ended June  30, 1994 varies
with the statutory rate  due to adjustments  to reduce  tax accruals to  reflect
current estimates of liabilities as well as adjustments to reduce other  expense
accruals which were considered nondeductible in prior periods.

FINANCIAL CONDITION

     Total  consolidated  assets of  the  Company decreased  $20.5  million from
December 31, 1993  to June  30,  1994.   The  decrease in  assets  is  primarily
attributable to a $17 million decrease  in loans receivable  resulting primarily
from  principal collections  exceeding   origination  of  receivables.     Total
consolidated liabilities of the Company decreased $25.7 million from December 31

                                    13



1993 to June  30, 1994  and is  primarily attributable  to (i)  a $10.9  million
decrease in net liabilities held for sale and (ii)a $7.8 million net decrease in
financing arrangements.   The reduction  in net  liabilities held  for sale  was
primarily attributable to a decrease in the liabilities of First Federal of$30.9
million, which was partially offset by a $20 million  decrease in the assets  of
First Federal (see Note 1 of "Notes to Consolidated Financial Statements"). 

     Other variations in the Company's  assets and liabilities generally reflect
the revenue and expense activities the Company experienced during the six months
ended June 30, 1994.

LIQUIDITY AND CAPITAL RESOURES

     Cash  and  cash equivalents  of  the Company  decreased  $1.8  million from
December 31, 1993 to June 30, 1994.  During  the six months ended June 30, 1994,
the Company generated $35.2 million of cash from principal collections on  loans
receivable (including $9.1 million related to contracts receivable held by First
Federal) which was partially offset by $23 million of loan originations.   Using
available cash, the Company  reduced the  outstanding balances of  its financing
arrangements by $7.8 million.   

      The Company has sources  of funds  from two  revolving credit  agreements.
Fairfield and certain of its  subsidiaries are  borrowers under the  Amended and
Restated Revolving Credit Agreement (the "FCI  Agreement") with  FNBB.  The  FCI
Agreement provides for revolving loans of up to  $25 million (including up to $7
million for letters of credit), bearing interest at FNBB's base rate plus  1.5%.
The FCI Agreement also provides for an  annual facility fee  of 1% of the  total
commitment. The revolving loans mature on September 28, 1996, if not extended in
accordance with the terms of the agreement.  The FCI Agreement is collateralized
by  substantially  all  of  the borrowers'  loans  receivable  and  real  estate
inventories with  FAC being a guarantor pursuant to the FCI Agreement.   At June
30, 1994, Fairfield had outstanding borrowings under the FCI Agreement  totaling
$4.1 million, additional borrowing availability of $15.9 million, and
outstanding letters of credit totaling $.4 million.  

    FAC is the borrower under  the Third Amended and Restated Revolving  Credit
Agreement (the  "FAC Agreement")  with  FNBB.   The  FAC Agreement  provides for
revolving loans of up to $35 million (including up to $1 million  for letters of
credit), bearing interest at FNBB's base rate plus .75%.  The FAC Agreement also
provides for  an annual facility fee of 1% of the total commitment  amount.  The
revolving loans mature on September 28, 1996, if not extended in accordance with
the terms of the agreement. The FAC Agreement is collateralized by certain loans
receivable with Fairfield being a  guarantor pursuant to the  FAC Agreement.  At
June 30, 1994, FAC had outstanding  borrowings under the  FAC Agreement totaling
$7.2 million and no additional borrowing availability.

    An  additional  source of  funds  is the  Company's  ability to  securitize
contracts  receivable  pursuant  to   a  receivable   purchase  agreement   (the
"Agreement") related to the Company's FFC  Notes. The Agreement provides for the
principal amounts collected from the contracts receivable pool to be  reinvested
into additional contracts receivable limited monthly to (i) the availability  of
eligible contracts as defined in the Agreement and (ii)  the amounts accumulated
in the reinvestment account.  During  the six  months ended June  30, 1994,  the
Company securitized $9.6 million of contracts  receivable.  The excess  of funds
held in the reinvestment account over $6 million, determined on a monthly basis,
is to be used to reduce the  FFC Notes.   During the six  months ended June  30,
1994, the outstanding balance of the FFC Notes was reduced by $5.3 million.  The
reinvestment period expires March 31, 1995.

     The Company expects  to finance its  future operating cash  needs from  (i)
principal collections from  its  loans  receivable,  (ii) borrowings  under  the
revolving credit facilities  and,  in  the  short-term,  the  securitization  of

                                    14

additional eligible contracts receivable during the reinvestment period provided
by the Agreement, (iii) operating cash flows, (iv) proceeds from asset sales and
(v) other financings that it may obtain in the future.

     On April 6, 1994, Fairfield entered into a Stock Purchase Agreement to sell
the stock (the "Sale") of its wholly owned subsidiary, First Federal Savings and
Loan Association  of Charlotte  ("First Federal"),  to Security  Capital Bancorp
("SCBC").  Fairfield expects to utilize (a) the cash portion of the Sales  Price
to fund the purchase  of the Excluded  Association Assets and  (b) the remaining
cash portion  of  the  Sales Price,  plus  proceeds  from  borrowings  under the
Company's revolving credit  agreements with FNBB,  to fund  the purchase  of the
Contracts Receivable.    Under  the Company's  revolving  credit  agreements, in
general,  within  applicable   loan  limits,   $0.75  of   additional  borrowing
availability is  created for  each  $1.00 in  outstanding  principal  balance of
qualifying Contracts  Receivable  pledged to  FNBB  (see  Note  1  of "Notes  to
Consolidated Financial Statements").

     FIRST FEDERAL

     Cash flows from First Federal  are currently restricted as to use  by First
Federal and are  generally  not available  to fund  any of  the  Company's other
operations.  In  1994,  principal  collections  from  the contracts  receivable
included in assets of  continuing operations totaled  $9.1 million.   Once these
assets are acquired by  Fairfield, the cash  flow therefrom will be  that of the
Company.   The  following cash flow data  reflects  the   cash flow  from  First
Federal's total operations.

      For  the six months  ended June  30, 1994,  cash from operations for First
Federal totaled $4.8 million.  During the same period, cash provided from  First
Federal's investing activities totaled $21.3 million resulting primarily from 
(i)$18.8 million in proceeds from the  sale of loans to  third parties, (ii) net
increases in investment and mortgage-backed securities of $1.4 million and (iii)
loan collections exceeding loan originations by $1.1 million. Cash used in First
Federal's financing activities for the six  months ended June  30, 1994  totaled
$30.2 million, resulting from repayments of Advances from the  Federal Home Loan
Bank of $8 million and a $22.2 million net decrease in savings deposits.  Except
for previously approved agreements,First Federal may not enter into transactions
with or make cash distributions to Fairfield  without prior written approval  of
the Office of Thrift Supervision.




                                   15



Part II - Other Information
- - -------   -----------------
 
Item 1 - Legal Proceedings
- - ------   -----------------
         Incorporated  by reference.   See  Note 9  of "Notes  to Consolidated
          Financial Statements".

Item 2 - Changes in Securities
- - ------   ---------------------
         None

Item 3 - Defaults Upon Senior Securities
- - ------   -------------------------------
         None

Item 4 - Submission of Matters to a Vote of Security Holders
- - ------   ---------------------------------------------------
         None

Item 5 - Other Information
- - ------   -----------------
         None

Item 6 - Exhibits and Reports on Form 8-K
- - ------   --------------------------------
         (a)  Exhibits
              --------        
              Reference is made to the Exhibit Index.

         (b)  Reports on Form 8-K
              -------------------
              On April 14, 1994, a Current Report on Form 8-K was filed in which
              the  Registrant  announced it had entered  into a Stock Purchase
              Agreement for the possible sale of First Federal Savings and Loan
              Association of Charlotte, North Carolina.




                                         16


                                 SIGNATURES


     Pursuant to the requirements  of the Securities  Exchange Act of 1934,  the
registrant has  duly caused  this  report to  be  signed  on its  behalf  by the
undersigned, thereunto duly authorized. 


                                     FAIRFIELD COMMUNITIES, INC.          
                   


Date:   August 15, 1994             /s/Robert W. Howeth
     ---------------------             --------------------------------------   
                                       Robert W. Howeth, Senior Vice President,
                                        Chief Financial Officer and Treasurer
                                                

                                                            
Date:   August 15, 1994             /s/William G. Sell
     ----------------------            -------------------------------------- 
                                       William G. Sell, Vice President/
                                         Controller (Chief Accounting
                                         Officer)
                                          

                                    17



                           FAIRFIELD COMMUNITIES, INC.
                                 EXHIBIT INDEX

Exhibit
Number 
- - ------

4.1        Supplemented and Restated Indenture between the Registrant, Fairfield
           River Ridge, Inc., Fairfield St. Croix,  Inc. and IBJ Schroder Bank &
           Trust  Company, as  Trustee, and  Houlihan Lokey  Howard &  Zukin, as
           Ombudsman,   related to the Senior  Subordinated Secured Notes, dated
           September  1, 1992  (previously filed  with the  Registrant's Current
           Report on Form 8-K dated September 1, 1992 and incorporated herein by
           reference)

4.2        First   Supplemental  Indenture  to  the  Supplemental  and  Restated
           Indenture   referenced  in  4.1   above,  dated   September  1,  1992
           (previously filed  with the Registrant's  Current Report on  Form 8-K
           dated September 1, 1992 and incorporated herein by reference)

4.3        Second  Supplemental  Indenture  to  the  Supplemental  and  Restated
           Indenture  referenced  in  4.1  above,  effective  September  1, 1992
           (previously filed  with the Registrant's  Annual Report on  Form 10-K
           dated December 31, 1992 and incorporated herein by reference)

4.4        Third  Supplemental  Indenture  to  the  Supplemental   and  Restated
           Indenture  referenced  in  4.1   above,  effective  March  18,   1993
           (previously filed with the Registrant's Quarterly Report on Form 10-Q
           dated March 31, 1993 and incorporated herein by reference)

4.5        Certificate of  Designation,  Preferences,  and Rights  of  Series  A
           Junior  Participating  Preferred   Stock,  dated  September  1,  1992
           (previously  filed with the  Registrant's Current Report  on Form 8-K
           dated September 1, 1992 and incorporated herein by reference)

10.1       Stock Purchase  Agreement  dated as  of April  5, 1994,  between  the
           Registrant  and Security Capital  Bancorp (previously  filed with the
           Registrant's  Current Report  on Form  8-K dated  April 14,  1994 and
           incorporated herein by reference)

10.2       Key Employee Retirement Plan (attached)

11         Computation of earnings per share (attached)                         
                         
28         Ombudsman  Report for the period ending  June 30, 1994 related to the
           Registrant's Senior Subordinated Notes.  Fairfield  Communities, Inc.
           (the "Company") has issued its 10% Senior Subordinated Secured  Notes
           (the  "FCI  Notes")  pursuant   to  the  Supplemented  and   Restated
           Indenture,  dated as of September 1, 1992,  as amended (the "Restated
           Indenture"), among the Company, as issuer,  Fairfield St. Croix, Inc.
           and  Fairfield River Ridge, Inc., as guarantors,  IBJ Schroder Bank &
           Trust Company, as trustee (the "Trustee"), and  Houlihan Lokey Howard
           & Zukin,  as ombudsman (the "Ombudsman").   The Ombudsman,  which was
           designated by the committee representing the holders of the notes for
           which  the  FCI Notes  were  exchanged  in  the Company's  bankruptcy
           proceedings,  as part of its duties under  the Restated Indenture, is
           to  report periodically  concerning the  collateral securing  the FCI
           Notes and other matters (the "Ombudsman's Reports").  The Ombudsman's


                                      18
       
           Reports are not prepared at the direction of, or in concert with, the
           Company  and  are delivered  by  the  Ombudsman to  the  Trustee  for
           distribution  to each holder  of record of  the FCI  Notes.  However,
           because the Ombudsman's  Reports are being distributed to  the record
           holders of the  FCI Notes and the contents of the Ombudsman's Reports
           may be of  interest to other persons,  including potential purchasers
           of the FCI Notes,  the Company is filing  herewith, as Exhibit 28,  a
           copy of the Ombudsman's Report dated August 11, 1994,  for the period
           ending June 30,  1994.   The Company is  not obligated  to file  such
           reports and may discontinue filing such reports in the future without
           notice to any person. (attached)


                                       19 





                        FAIRFIELD COMMUNITIES, INC.

                       KEY EMPLOYEE RETIREMENT PLAN



                                ARTICLE I

                          Establishment of Plan
                          ---------------------

     Section 1.01.  Establishment.  The Fairfield Communities, Inc. Key 
Employee Retirement Plan is hereby established effective as of January 1, 
1994.

     Section 1.02.  Purpose.  The purpose of this Plan is solely to provide 
benefits to a select group of management or highly compensated employees 
upon whose efforts the continued successful operation of the Company is 
largely dependent, and to ensure the continued availability of their 
services to the Company.

     Section 1.03.  Funding.  The Plan is unfunded and the rights, if any, 
of any person to any benefits hereunder shall be the same as any unsecured 
general creditor of the Company.  The benefits payable under this Plan shall 
be paid by the Company each year out of its general assets.


                                ARTICLE II

                      Definitions and Interpretation
                      ------------------------------

     Section 2.01.  Definitions.  When the initial letter of a word or 
phrase is capitalized herein, such word or phrase shall have the meaning 
hereinafter set forth:

          (a)  "Account" means the book reserve established for each 
Participant to which shall be credited his benefit under this Plan.

          (b)  "Average Return on Stockholders' Equity" for a particular 
year means the three year moving average of that year's Return on 
Stockholders' Equity and the Return on Stockholders' Equity for each of the 
two immediately preceding years; provided, however, that for 1994 only, the 
Average Return on Stockholders' Equity shall mean the average of the Return 
on Stockholders' Equity for 1993 and 1994.

          (c)  "Board" means the Board of Directors of the Company which 
shall interpret the Plan in its reasonable discretion.

          (d)  "Cash Compensation" means gross income (W-2), plus any 
amounts not therein included which have been deducted for 401(k) plans, 
salary reduction deferral agreements or Section 125 cafeteria style plans, 
et al.

          (e)  "Change in Control" means the happening of any of the 
following:

               (i)  During any period of 24 consecutive months, commencing 
not earlier than October 1, 1992, but ending after the date hereof:

                    (A)  individuals who, at the beginning of such 24-month 
period, were directors of the Company and

                    (B)  any new director whose election or nomination for 
election by the Board was approved by a vote of the greater of (I) at least 
two-thirds (2/3) or (II) four affirmative votes, in each case, of the 
directors then still in office who were either directors at the beginning of 
such 24-month period or whose election or nomination for election was 
previously so approved,

          cease for any reason to constitute at least a majority of the 
Board.

               (ii)  Any person or entity (other than the Company or its 
subsidiary employee benefit plan or plans or any trustee of or fiduciary 
with respect to such plan or plans when acting in such capacity), or any 
group acting in concert, shall beneficially own, directly or indirectly, 
thirty percent (30%) or more of the total voting power represented by the 
then outstanding Voting Securities of the Company.

               (iii) Upon a merger, combination, consolidation or 
reorganization of the Company, other than a merger, combination, 
consolidation or reorganization which would result in (A) the Voting 
Securities of the Company outstanding immediately prior thereto continuing 
to represent (either by remaining outstanding or by being converted into 
Voting Securities of the surviving entity) at least 60% of the voting power 
represented by the Voting Securities of the Company or such surviving entity 
outstanding immediately after such transaction and (B) at least such 60% of 
voting power continuing to be held in the aggregate by the holders of the 
Voting Securities of the Company immediately prior to such transaction 
(conditions (A) and (B) are referred to as the "Continuance Conditions").

               (iv)  All or substantially all of the assets of the Company 
are sold or otherwise disposed of, whether in one transaction or a series of 
transactions, unless the Continuance Conditions shall have been satisfied 
with respect to the purchaser of such assets and such purchaser assumes the 
Company's obligations under the Plan.

          As used in this subsection 2.01(e), the term "Voting Securities" 
shall mean any securities which vote generally in the election of directors. 
 

          (f)  "Company" means Fairfield Communities, Inc.

          (g)  "Participant" means an employee of the Company (i) who is 
designated by the Board as being eligible to participate in this Plan, 
effective as of such date as may be specified by the Board, (ii) who agrees 
to be bound by the provisions of this Plan on a form provided by the Company 
and (iii) who is, or whose beneficiaries are, entitled to benefits under the 
Plan.

          (h)  "Plan" means the "Fairfield Communities, Inc. Key Employee 
Retirement Plan" as set forth herein and as it may be amended from time to 
time hereafter in accordance with the provisions of Section 6.01 hereof.

          (i)  "Return on Stockholders' Equity" for a particular year means 
the net earnings, after taxes, of the Company for such year divided by the 
average of the Company's stockholders' equity as of the beginning and end of 
such year.  All calculations of net earnings, taxes, stockholders' equity or 
similar amounts shall be based upon the Company's audited financial 
statements for the years in question.

     Section 2.02.  Construction and Governing Law.

          (a)  This Plan shall be construed, enforced and administered and 
the validity thereof determined in accordance with the laws of the State of 
Arkansas.

          (b)  Words used herein in the masculine gender shall be construed 
to include the feminine gender where appropriate and the words used herein 
in the singular or plural shall be construed as being in the plural or 
singular where appropriate.


                                ARTICLE III

                             Amount of Benefit
                             -----------------

     Section 3.01.  Allocations.  The allocation made to the Account of a 
Participant under the Plan for a particular year shall equal the product of 
the Participant's total Cash Compensation for such year multiplied by the 
Benefit Percentage.   For 1993, the Benefit Percentage shall be twelve 
percent (12%), with the allocation to the Participant's Account to have been 
deemed effective on January 1, 1994.  For 1994 and years following, the 
Benefit Percentage shall be determined based upon Average Return on 
Stockholders' Equity for such year, as follows:

          Average Return on
          Stockholders' Equity                 Benefit Percentage
          --------------------                 ------------------

          Less than 5%                                  0%

          5% or greater, but
          less than 8%                                  4%

          8% or greater, but
          less than 10%                                 8%

          10% or greater, but
          less than 14%                                12%

          14% or greater, but
          less than 18%                                16%

          18% or greater                               20%

     Allocations made to the Account of a Participant for a particular year 
shall be credited to the Participant's Account as of January 1st of the next 
succeeding year.

     Should a Participant die, terminate his employment due to total 
disability, be involuntarily terminated or retire from the Company on or 
after age 55, his Cash Compensation, for purposes of calculating his 
allocation for the year in which such event occurs, shall include any 
incentive compensation awards or other Cash Compensation paid to him or his 
estate after such event, even if such amount is paid after the year end.

     Section 3.02.  Credited Interest.  The balance of a Participant's 
Account shall be credited monthly with an amount equal to the sum such 
Account would have earned during such month had it been invested and earned 
a return (based upon a 30-day month and a 360-day year) equal to the base 
(prime) interest rate of The First National Bank of Boston, as in effect on 
the close of business on the first banking day of the year in which such 
month falls.

     Section 3.03.  Vesting.  A Participant under this Plan shall be vested 
in his Account (including any interest credited or accrued under Section 
3.02 with respect to such Account) in a percentage equal to the 
Participant's "Percentage Vested", as specified in the schedule below, based 
upon his number of years of employment with the Company and its wholly-owned 
subsidiaries as of the date of termination of his service.

          Years of Service               Percentage Vested
          ----------------               -----------------

          Less than 3 years                       0%
                 3 years                         20%
                 4 years                         40%
                 5 years                         60%
                 6 years                         80%
                 7 years                        100%

     Notwithstanding the above, a Participant shall become 100% vested in 
his Account (including any interest credited or accrued under Section 3.02 
with respect to such Account) in the event of a Change in Control occurring 
while such Participant is employed by the Company, or upon his death while 
employed by the Company, termination of employment from the Company due to 
total disability or retirement from the Company on or after age 55.


                                ARTICLE IV

                           Payment of Benefits
                           -------------------

     Benefits payable under this Plan shall be payable to a Participant, or 
to the beneficiary of such Participant in the event of the Participant's 
death before the receipt of all benefits to which the Participant is 
entitled to under the Plan, as follows:

          (a)  Upon the Participant's termination of employment from the 
Company due to death or disability, or upon termination of employment from 
the Company on or after age 55, such benefits shall be payable in equal 
annual installments over a ten year period, the first installment to be paid 
within 30 days following the date of termination.

          (b)  Upon the Participant's termination of employment from the 
Company prior to age 55 for any reason other than death or disability, such 
benefits (to the extent vested) shall be payable in equal annual 
installments over a ten year period, the first installment to be paid on the 
first day of the month following the date the Participant turns age 55 or, 
if occurring earlier, within 30 days from the date of such Participant's 
death or termination of employment from his then employer due to total 
disability.

          (c)  Notwithstanding the foregoing, all benefits shall be 
immediately paid in a lump sum to a Participant within five days following a 
Change of Control, regardless of whether or not such Participant is then 
employed by the Company.

     During any installment period, the Participant's Account shall continue 
to be credited with interest under Section 3.02 as long as benefits remain 
payable under the Plan.  The amount of each installment shall be determined 
by multiplying the vested amount then credited to the Account and subject to 
distribution by a fraction, the numerator of which is one and the 
denominator of which is the total number of installments remaining to be 
paid in the ten year period.  The Board shall have the right, at any time, 
in its discretion, to terminate any installment payments and to pay any 
remaining benefits in a single lump sum.


                                ARTICLE V

                             Administration
                             --------------

     The Board shall perform the administrative functions necessary for the 
operation of this Plan, except that no person shall vote or take action with 
respect to his own Plan benefit.


                                ARTICLE VI

                               Miscellaneous
                               -------------

     Section 6.01.  Amendments.  The Board may, from time to time, amend, 
suspend or terminate, in whole or in part, any or all of the provisions of 
this Plan; provided, however, that any such amendment, suspension or 
termination shall (a) only apply prospectively, with respect to allocations 
which may or may not, at the discretion of the Board, be earned on Cash 
Compensation paid to a Participant subsequent to the date of adoption of any 
such amendment, suspension or termination, and the administration of such 
allocations in a Participant's Account (including benefit payment), but (b) 
unless consented to in writing by a Participant, not apply to or effect 
allocations previously earned or accrued on Cash Compensation paid to a 
Participant prior to the date of any such amendment, suspension or 
termination, nor to the administration thereafter of such previously earned 
allocations in a Participant's Account (which shall be governed by the Plan 
provisions and definitions applicable thereto prior to such amendment, 
suspension or termination, including, without limitation, the Credited 
Interest provisions of Section 3.02, the Vesting provisions of Section 3.03, 
the definitions and provisions concerning a "Change in Control" and the 
benefit payment provisions of Article IV).  A Participant shall receive an 
allocation for the year the Board acts to amend, suspend or terminate 
allocations of no less than the Benefit Percentage subsequently determined 
to have been earned for such year according to the table in Section 3.01 
(without regard to any such amendment, suspension or termination), 
multiplied by the Cash Compensation paid to such Participant during such 
year prior to the time of any such amendment, suspension or termination.

     Section 6.02.  No Employment Rights.  Neither the establishment of this 
Plan nor the status of an employee as a Participant shall give any 
Participant any right to be retained in the employ of the Company; and no 
Participant and no person claiming under or through such Participant shall 
have any right or interest in any benefit under this Plan unless and until 
the terms, conditions and provisions of this Plan affecting such Participant 
shall have been satisfied.

     Section 6.03.  Nonalienation.  The right of any Participant or any 
person claiming under or through such Participant to any benefit or any 
payment hereunder shall not be subject in any manner to attachment or other 
legal process for the debts of such Participant or person; and the same 
shall not be subject to anticipation, alienation, sale, transfer, assignment 
or encumbrance.

     Section 6.04.  Limitation of Liability.  No member of the Board and no 
officer or employee of the Company shall be liable to any person for any 
action taken or omitted in connection with the administration of this Plan, 
nor shall the Company be liable to any person for any such action or 
omission.  No person shall, because of the Plan, acquire any right to an 
accounting or to examine the books or the affairs of the Company.  Nothing 
in this Plan shall be construed to create any trust or fiduciary 
relationship between the Company and any Participant or any other person.

     Section 6.05.  Acceleration of Payment.  The Board in its sole 
discretion may accelerate the time of payment of any benefit to any 
Participant or beneficiary to the extent that it deems it equitable or 
desirable under the circumstances.

     Section 6.06.  Representative of Board.  The Board may from time to 
time designate an individual or committee to carry out any duties or 
responsibilities of the Board hereunder.

     Section 6.07.  Designation of Beneficiary.  Each Participant may 
designate a beneficiary in writing to receive any and all payments to which 
he may be entitled under this Plan upon his death.  If a Participant fails 
to designate a beneficiary in writing, benefits remaining unpaid at his 
death shall be paid to his surviving spouse and if there is no surviving 
spouse to the executor or other personal representative of the Participant 
to be distributed in accordance with the Participant's will or applicable 
law.

     IN WITNESS WHEREOF, the undersigned has caused this Plan to be executed 
as of this 4th day of August, 1994.

                               FAIRFIELD COMMUNITIES, INC.

                               By: /s/ J. W. McConnell
                                       J. W. McConnell

                               Its:    President and Chief Executive Officer

<PAGE>

                        FAIRFIELD COMMUNITIES, INC.

                       KEY EMPLOYEE RETIREMENT PLAN


                               ELECTION FORM
                               -------------


     As an employee entitled to become a Participant under the above Plan, I 
hereby make the following certifications, agreements, and elections:

          A.   I certify that I have received and read a copy of the Plan, 
and agree to be bound by all of the provisions thereof.

          B.   I understand that I will become a Participant in the Plan as 
of the date below subject to all the terms and conditions of the Plan.

          C.   I hereby designate ___________________________________ 
[NAME], my ____________________________________ [RELATIONSHIP], residing at 
______________________________ [ADDRESS], as the beneficiary of any benefits 
under this Plan to which I may be entitled at the time of my death.



Date:_________________________            ____________________________
                                          Signature


                                          ____________________________
                                          Printed Name



     On behalf of the Company, I hereby acknowledge receipt of the above.



Date: ________________________            ____________________________
                                          Signature
 



 

 




 
                                                               EXHIBIT 11

            FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES                 
                   Computation of Earnings Per Share                        
                                                                           
<TABLE>
                                               Primary                 
                                 --------------------------------------  
                                 Three Months Ended    Six Months Ended   
                                       June 30,            June 30,       
                                 --------------------------------------  
                                  1994        1993       1994       1993
                                  ----        ----       ----      -----   
<S>                           <C>          <C>         <C>        <C>
Weighted average shares:                                     
  Shares outstanding           12,125,533  11,861,559  12,076,714 11,861,559
  Shares issued to wholly
   owned subsidiaries            (160,001) (2,395,295)   (160,001)(2,395,295)
  Treasury stock               (2,235,294)      -      (2,235,294)     -
  Estimated increase in
   shares outstanding due to       
   allowed claims exceeding 
   $85 million (1)                944,166   1,667,853   1,030,136  1,667,853
  Net effect of dilutive
   warrants based on the                                                  
   treasury stock method          373,333       -         360,225      -       
  Contingent issuance -                                                    
   Holders of FCI Notes (2)          -          -           -          -
                               ----------  ----------  ---------- ----------
  Total weighted average 
    shares outstanding         11,047,737  11,134,117  11,071,780 11,134,117
                               ==========  ==========  ========== ==========

  Net earnings                 $2,674,000  $3,322,000  $3,752,000 $3,408,000
                               ==========  ==========  ========== ==========

  Earnings per share                $0.24       $0.30       $0.34      $0.31
                                    =====       =====       =====      =====
</TABLE>
<TABLE>
   
                                             Fully Diluted       
                               -----------------------------------------      
                               Three Months Ended       Six Months Ended
                                    June 30,                June 30, 
                               ------------------       ----------------     
                                1994         1993      1994         1993   
                                ----         ----      ----         ----     
<S>                          <C>         <C>         <C>        <C>
Weighted average shares:
  Shares outstanding         12,125,533  11,861,559  12,076,714  11,861,559  
  Shares issued to wholly
   owned subisidiaries         (160,001) (2,395,295)   (160,001) (2,395,295)
  Treasury stock             (2,235,294)      -      (2,235,294)      -
  Estimated increase in
   shares outstanding due
   to allowed claims 
   exceeding $85 million (1)    944,166   1,667,853   1,030,136   1,667,853
  Net effect of dilutive 
   warrants based on the
   treasury stock method        408,163       -         408,163       -
  Contingent issuance -
  Holders of FCI Notes (2)      588,235     588,235     588,235     588,235
                             ----------  ----------  ----------  ----------
Totaled weighted average
 shares outstanding          11,670,802  11,722,352  11,707,953  11,722,352   
                             ==========  ==========  ==========  ==========

Net earnings                 $2,674,000  $3,322,000  $3,752,000  $3,408,000
                             ==========  ==========  ==========  ==========

Earnings per share                $0.23       $0.28       $0.32       $0.29
                                  =====       =====       =====       ===== 
</TABLE>

 (1)   In accordance with the terms of the Seventh Amended and Restated Joint 
       Plans of Reorganization (the "Plans"), the number of shares to be issued
       to unsecured claim holders will increase if the amount of the allowed
       unsecured claims exceeds $85 million. The number of shares issued will
       be increased to a number equal to 10,000,000 multiplied by the quotient
       of the total amount of the allowed unsecured claims divided by $85
       million.  For purposes of the earnings per share computation, the 
       estimated amount of allowed claims, exclusive of the contingent issuance
       for the holders of the FCI Notes, totals $111.1 million as of June 30,
       1994.
                                                                      
(2)   In accordance with the terms of the Plans, Fairfield has reserved, but not
      issued, 588,235 shares of Common Stock for the benefit of the holders of 
      the FCI Notes in the event the proceeds from the sale of the collateral
      securing the FCI Notes, or the value of any such collateral not sold, is
      not sufficient to repay the FCI Notes.                         


 











                          Fairfield Communities, Inc.

                     10% Senior Subordinated Secured Notes

                                    Revised

                               Ombudsman Report




                             For the Period Ending

                                 June 30, 1994





                                  Prepared by

                         Houlihan Lokey Howard & Zukin

                            ------------------------

                                Date Prepared: 

                                August 11, 1994  





Introduction
- - --------------------------------------------------------

In connection with Houlihan Lokey Howard & Zukin's role  ("Houlihan Lokey") as
the  official  ombudsman  ("Ombudsman")  to the  Fairfield  Communities,  Inc.
("Fairfield"  or  the  "Company")  Senior  Subordinated  Secured   Noteholders
("Noteholders"), Houlihan  Lokey issued its  Ombudsman Report for  the quarter
ended June  30, 1994 on  August 3,  1994 (the "Original  Report").   Fairfield
subsequently informed Houlihan  Lokey that certain of the information prepared
by the  Company  in connection  with the  Original  Report required  revision.
Houlihan  Lokey has  reviewed the  revision and concurs  with the  new figures
which  are outlined  in this  report.   The net  impact to  Noteholders  was a
reduction in  the reported  release price  on the lots  held as  Collateral at
Fairfield's Pointe  Alexis Development of  $168,175 (see additional  detail in
the Pointe Alexis Section of this report).   The other sections of this report
are unchanged from the Original Report.

The Noteholders' collateral  (the "Collateral") consists of all of Fairfield's
interest in  its (i)  Fairfield Pointe  Alexis development  (excluding certain
lots pledged  as Collateral to the  First National Bank of  Boston) located in
Tarpon Springs, Florida ("Pointe Alexis");  (ii)  Harbour Ridge  joint venture
in Stuart, Florida ("Harbour Ridge"); and (iii)  Sugar Island joint venture in
St. Croix, U.S. Virgin Islands  ("Sugar Island").  Noteholders previously  had
Collateral  interests  in  the  Bald Mountain  Golf  Course  at  the Fairfield
Mountain Development  ("Bald  Mountain Golf  Course")  until  it was  sold  on
February 9,  1993  and  the  Harbour Golf  Course  at  the  Fairfield  Harbour
development in New  Bern, North Carolina ("Harbour Golf  Course") until it was
sold on October 8, 1993.

In addition,  Fairfield has reserved,  but not  issued, 588,235 shares  of its
common stock (approximately five  percent of the outstanding Fairfield  common
stock on a fully-diluted  basis) on behalf of the Noteholders to  be issued in
the  event that  the Collateral  sale proceeds are  insufficient to  repay the
Senior Subordinated Secured Notes ("Notes").  As of July 29, 1994, the trading
price of Fairfield's common stock was 6 7/8.

Pursuant  to  Fairfield's plan  of  reorganization,  efforts are  underway  to
liquidate  all of the  Fairfield controlled Collateral  (Pointe Alexis) and to
continue receipt  of cash  flow  distributions from  Collateral consisting  of
Fairfield general  and limited partnership interests (Sugar Island and Harbour
Ridge).   Fairfield also must  maintain the  Collateral it controls  until the
liquidation process is complete.

Collateral   proceeds  during  the   quarter  ended  June   30,  1994  totaled
approximately   $828,953   (approximately   $123,499  of   which   funded  the
Noteholders' Operating Account which will  be used to fund operating  expenses
at Point Alexis).   The balances in the Noteholders' Interest  Payment Account
and  Operating Account, were  $178,449 and $126,590,  respectively, as of June
30, 1994.  
The  balance in the  Noteholders' Development Account  (which is earmarked for
lot development at Point Alexis) was $500,588  (after payment of approximately
$138,579 of development expenses).  


Since  the effective date  of Fairfield's  chapter 11 plan  of reorganization,
Noteholders  have  received  distributions   totaling  $11,274,360,  of  which
$3,265,082 was interest and $8,009,279 was principal.  The remaining principal
balance  outstanding  as of  June 30,  1994  was $14,805,665  which  amount is
secured by all of the  Collateral outlined in this report (including  the cash
balances outlined above).

This report  will serve to  more fully describe  the Collateral as  well as to
update the Noteholders with respect the  both the condition and expected  cash
flow of all of the remaining Collateral.  


Pointe Alexis
- - ------------------------------------------------------------------------

Fairfield  Pointe Alexis  is divided  into two  separate developments,  Pointe
Alexis South and  Pointe Alexis North (Harbour Watch), both  located in Tarpon
Springs, Florida.

Pointe Alexis South is a Fairfield community master planned for 271 units.  As
of June 30, 1994, 160 had been sold, 1 was built and waiting for sale, 52 were
vacant lots  (revised upward  by 7  from the Original  Report) with  roads and
improvements  installed, and 57  were raw  land with no  improvements (revised
downward by 8  from the Original Report)  .  The aggregate release  price (the
amount which  must be paid to Noteholders upon sale  of each unit) for all the
remaining lots and developed units is $1,339,125  (revised downward by $69,375
from  the Original Report) although some of  the interior lots may never yield
any appreciable value.  Originally developed as a retirement community, Pointe
Alexis has  both single- and multi-family product.  As a result of Fairfield's
Chapter 11  filing and limited  sales at Pointe  Alexis, however,  the Company
limited  construction activity  to  projects in  progress and  began marketing
tracts of land in bulk to other developers.  This strategy will continue going
forward.  Lot prices range  from $12,000 to $20,000  but may be discounted  if
large tracts of land are sold in bulk. 

The community  surrounding the  development  consists mostly  of lower  income
housing and access from the Tampa airport is poor;  however,  some of the lots
(especially the waterfront lots) do have  appeal.  In addition, Pointe  Alexis
is  one of the few remaining sites  in Florida where gulf-front properties can
be  purchased at relatively  inexpensive prices,  and the Tarpon  Springs area
does  have a  strong retirement  community.   A market  does exist  for Pointe
Alexis lots, albeit at significantly discounted prices from historical levels.
At  the current  sales and release  prices, the remaining  land inventory will
likely liquidate over approximately three  years as undeveloped lots are  sold
in small to medium sized tracts to developers.  

As an alternative,  the entire project  could be sold  in a single  bulk sale,
although this  would likely require  an aggregate sales  price well below  the
aforementioned  release price.    Fairfield and  Houlihan Lokey  are currently
reviewing  one such  proposal  from  a national  real  estate  developer.   In
determining the appropriate  strategy to take,  Houlihan Lokey will  consider,
among other  things, the  net present  value of the  offer (which  will likely
require seller financing) against the  projected individual lot sale  proceeds
over an extended period of time.

During the  quarter ended  June 30,  1994, at  Pointe Alexis  South, Fairfield
recorded 5 lot sales and 8 lot closings (revised upward by 2 from the Original
Report) compared  to 0 lot sales  and 1 lot  closing during the  quarter ended
June  30,  1993.   Total revenues  at Pointe  Alexis  South during  the second
quarter ended June 30, 1994 totaled  $207,956 (revised upward by $40,000  from
the Original Report) compared to $20,000  during the second quarter ended June
30, 1993.  

Harbour Watch shares the  same location and  access problems as Pointe  Alexis
South,  but  has  superior  marketing characteristics  and  Collateral  value.
Harbour  Watch  is  a  gated  community  with  card-controlled access.    From
inception, it has been operated as a lot sale development with   
no  home building  operations conducted  by Fairfield  (in contrast  to Pointe
Alexis South).   Lot prices generally range from $50,000  for interior lots to
$170,000 or more  for waterfront lots with  docks.  The master plan  calls for
sales of 180 lots.  As of June 30, 1994, 109 lots had been sold, 44 more  were
developed with  roads and  available for  sale (revised upward  by 2  from the
Original Report) and 27 more lots were held as raw land (revised downward by 1
from the Original Report) .  Of the 71 remaining lots, the First National Bank
of Boston has a first lien on 14 lots (revised downward by 1 from the Original
Report).  The aggregate release price on the lots pledged as Collateral to the
Noteholders  is  $2,458,300 (revised  downward  by $98,800  from  the Original
Report).
  
During  the later stages  of Fairfield's Chapter  11 proceedings, the Official
Committee of Noteholders together with the Bankruptcy Court approved a plan to
reinvest  certain  of the  lot  sale  proceeds being  held  on  behalf of  the
Noteholders for  the development of additional  gulf front lots to  spur sales
volume.  In total, 14  lots were developed for an aggregate  purchase price of
$185,366.  During the quarter ended June 30, 1994, Fairfield  began developing
all remaining undeveloped lots at Harbour Watch, many of which are waterfront.
The estimated  cost to develop  all of the  remaining lots is  $636,621 which,
pursuant to the Indenture, must  be funded by Collateral proceeds.   In total,
31 additional lots will be developed. The  entire cost of the project has been
pre-funded into the Noteholders' Development Account.  The development project
was nearing completion as of June 30, 1994.

During the quarter ended June 30, 1994, at Harbour Watch, Fairfield recorded 0
lot sales and 1 lot closing, compared to 0 lot sales and 2 lot closings during
the  quarter ended June 30, 1993.  Total  revenues at Harbour Watch during the
quarter ended June 30, 1994 were $280,000 compared to $199,000  revenue during
the quarter ended June 30, 1993.

Many  of the  homes  which have  been  built are  quite  large and  expensive,
particularly some of the waterfront  homes.  There is an ongoing  sales effort
in place with a sales  trailer at the entrance  to the community.  During  the
quarter  ending June 30,  1994, construction  of several new  homes continued,
maintaining the community's positive ambiance  of ongoing activity.  The  time
estimate to  sell the  remaining land  inventory is  approximately 2.0 to  3.0
years.  

Pointe Alexis South and Harbour Watch collectively  had monthly cash operating
expenses  of approximately  $70,606 during  the quarter  ended June  30, 1994,
which, together  with closing  costs and  commissions, may  be  funded out  of
excess sale proceeds (the sale price that is in excess of the release price). 

As  the Ombudsman, Houlihan Lokey will  continue to monitor the spread between
the sales  prices  and release  prices  and  its relationship  with  operating
expenses and  closing costs.  At  its discretion, Houlihan  Lokey can instruct
Fairfield to increase  (up to the levels  in the March 31,  1989 Indenture) or
decrease  release prices as  appropriate.   Given the current  sales activity,
Houlihan Lokey does not foresee changing prices in the immediate future.    



Harbour Ridge
- - ---------------------------------------------------------------------------

Harbour  Ridge  is  a  for-sale luxury  recreational  community  located  on a
beautiful stretch  of land fronting on  the St. Lucie  River approximately one
hour  from the  West Palm Beach  Airport in  Stuart, Florida.   The Collateral
interest  entitles Noteholders  to 35.5  percent of  the net  partnership cash
flow.   The community  is a high-end  luxury community with  a strong seasonal
element,  as  opposed  to  year-round  residence,  with  prices  ranging  from
approximately  $175,000 to approximately $1 million.  Primary emphasis is on a
golf and clubhouse lifestyle, with a secondary emphasis on boating.  There are
also boat slips for sale ranging in price from $20,000 to $40,000.

The managing  general partner of  Harbour Ridge  is Harbour  Ridge, Inc.,  the
principals of which have years of experience and success in the business which
are clearly expressed  in the competent and professional look  and feel of the
project.   The homes are  attractively designed  and appear well  built.   The
clubhouse also is attractively designed and is surrounded by two golf courses,
one designed by Joe Lee and the other by Pete Dye.     

During  our recent  trip to  the Community  we met  with the  managing general
partner and  toured the undeveloped lot  sites.  The project  is proceeding as
planned and, at current sales activity, could be concluded as early as 1996.

During  the  quarter  ending  June  30,  1994,  7  units  were  sold,  leaving
approximately 35 more units to be  sold.  A total of 661 units have  been sold
since  the inception of the project. Although  many of the choicest sites have
been previously  sold, there  remains an  excellent cross  section and mix  of
single-family/multi-family, waterfront/non-waterfront  properties with varying
prices.

The Noteholders received a distribution  of $353,000 from Harbor Ridge  during
the  quarter ending  June 30,  1994.   Current  projections  indicate that  an
additional  $1.5 to  $2.0 million  of cash  flow should  be generated  for the
Noteholders. 



Sugar Island
- - ---------------------------------------------------------------------------

The  Sugar Island Partnership  (the "Partnership")  was formed during  1984 to
purchase approximately 4,091 acres of land located on the island of St. Croix,
Territory of  the Virgin Islands of  the United States.   The managing general
partner is Delray Land, Inc. ("Delray").  The Partnership paid $10 million for
the  property.   At the  time of  the purchase,  the property  was undeveloped
except  for the 166-acre  Fountain Valley Golf  Course (renamed Carambola Golf
Club) designed by Robert Trent Jones.  Fairfield's interest in the Partnership
entitles it to 30 percent of the total net cash flow distributed.

To date, the Partnership  has sold 883 acres  of the property in two  separate
transactions.   During  1986,  the Partnership  sold 855  acres of  the inland
property to  Danested Associates ("Danested") for an  aggregate purchase price
of  $10.7  million.    Danested has  developed  condominiums  and  vacant lots
designated for single-family  homes on  the property.   Also during 1986,  the
Partnership sold 28.5 acres of waterfront land to the Davis  Beach Company for
approximately  $2.5  million  for  use  in  the  development of  the  157-unit
Carambola Beach Resort (not included in the Collateral).  Danested had entered
into  an option to purchase  approximately 1,069 additional  acres of land for
$12.0 million, but the option expired unexercised on March 31, 1991.  The land
that was  under option  to Danested  is located  in  the central  part of  the
island.  It is  mostly flat and easily developed but for  the most part has no
direct ocean  views.  Danested  also had an  option to purchase  the Carambola
Golf Club  (the "Golf  Club") for $7.5  million which  expired unexercised  on
March 31, 1993.

The  remaining parcel of  2,139 acres is  arguably some of  the most beautiful
land on St. Croix.  The terrain is mountainous and covered with dense foliage.
Most of  the property has  ocean views.   The  coastal portions are  set in  a
series of coves ideal  for development but currently there  are no significant
natural beaches  and very  limited road access.   Development of  the property
will be difficult and expensive, limiting the number of potential buyers.  The
Partnership  has indicated that  it is  considering selling small  sections of
land or even individual lots,  if possible.  The cost of holding  the property
is relatively  low.  The  Partnership leases the  land to local  farmers which
results in a 95 percent property tax exemption.  

The Carambola Beach  Resort (the "Resort") is a five-star  development and was
completely  rebuilt  following  hurricane  Hugo  in  1990.   As  a  result  of
decreasing  tourism and  occupancy rates, however,  the senior  Resort lenders
decided  to foreclose  on the  hotel property and  shut down  hotel operations
during June  1991.   The Resort  remained closed  until  an investment  group,
operating  through   a  Radisson  Hotel   International  franchise  agreement,
purchased  the property  on June  8, 1993.   The resort  has now  resumed full
operations  and  is  operating  at an  occupancy  rate  of  approximately 40%.
According to resort management, low  occupancy rates were expected during  the
resorts first year of operations. 

Although the  buyer of  the Resort has  indicated that  it has no  interest in
purchasing the Golf Club at this  time, increased play since the Resort opened
has  increased cash  flow at  the Golf  Club to  approximately $200,000  on an
annualized  basis, some of  which may  be used to  make a  distribution to the
Sugar  Island  partners.   According  to  Delray, the  Golf  Club will  likely
reinvest excess  cash for near term  in new golf carts  and course maintenance
and therefore no   




- - -----------------------------------
distributions  are expected during  1994.  During  April, 1994,  the Golf Club
hosted the Virgin  Islands L.P.G.A. Classic  which was telecast  on the  Prime
Sports Network.   The tournament  was well attended  and helped publicize  St.
Croix tourism nationally.

From  a Collateral value perspective,  Sugar Island should  generate cash flow
for the Noteholders, although the magnitude and the time frame  over which the
cash  flow will be  realized are difficult  to determine.  The  Golf Club will
likely  be sold (or leased  on a long-term  basis) within the next  one or two
years, but the undeveloped land acreage could take several years to sell.  



Bald Mountain Golf Course
- - ------------------------------

The Bald  Mountain Golf  Course is  one  of two  golf courses  located at  the
Fairfield Mountains development in Rutherford County, North Carolina.  The 18-
hole, par 72, 6,689 yard Bald Mountain Golf Course was  designed by William B.
Lewis  and  sits on  approximately  115  acres, with  Bermuda  grass tees  and
fairways, bent  grass greens, 28  sand traps and 10  water hazards.   The Bald
Mountain Golf Course  is located behind a  gated entrance and attracts  almost
exclusively Fairfield residents and timeshare owners.

On February  9, 1993, Fairfield completed  the sale of the  Bald Mountain Golf
Course to the Fairfield Mountains Development Property Owners Association (the
"Mountain POA") for net cash proceeds of $1,787,519.74.

In addition to  the sale proceeds,  the Mountains POA withdrew  various claims
alleging its rights to golf course ownership.  



Harbour Golf Course
- - --------------------

The Harbour  Golf Course is one of  two golf courses located  at the Fairfield
Harbour development  in New Bern, North Carolina.  The 18-hole, par 72, 6,600-
yard Harbour Golf  Course was designed  by Dominic Palumbo  and is located  on
approximately  188  acres  with narrow  sloping  fairways,  a  site-wide canal
system, 77 sand traps and  3 lakes.  The course  does not allow access to  the
general public .

On October 8, 1993, Fairfield completed the sale of the Harbour Golf Course to
the  Fairfield Harbour Property  Owners' Association for  net cash proceeds of
$1,947,948.26.  Subsequently, an additional $22,800 was received in connection
with the release of certain contingent closing costs.  


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission