FAIRFIELD COMMUNITIES INC
10-Q, 1995-11-03
OPERATIVE BUILDERS
Previous: IAA TRUST TAX EXEMPT BOND FUND INC, 497, 1995-11-03
Next: CALNETICS CORP, 10-Q, 1995-11-03




                                UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION 
                            Washington, D.C.  20549

                                  FORM 10-Q
   (Mark One)

      [X]   Quarterly Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934
               For the quarter ended September 30, 1995

      [  ]  Transition Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934 
               For the transition period from            to            
                                             -----------    ----------
                        Commission File Number: 1-8096 

                       FAIRFIELD COMMUNITIES, INC.
          (Exact name of registrant as specified in its charter)

      Delaware                                    71-0390438                  
(State of Incorporation)             (I.R.S. Employer Identification No.)

                2800 Cantrell Road, Little Rock, Arkansas 72202
         (Address of principal executive offices, including zip code)
    Registrant's telephone number, including area code: (501)  664-6000    

Indicate by  check  mark whether  the  registrant (1)  has  filed all  reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the  preceding 12  months (or  for such  shorter period  that the
registrant  was required to  file such reports),  and (2) has  been subject to
such filing requirements for the past 90 days.   Yes   X      No      
                                                     ------      ------
         APPLICABLE ONLY TO ISSUER INVOLVED IN BANKRUPTCY PROCEEDINGS
                       DURING THE PRECEDING FIVE YEARS:

Indicate by check  mark whether  the registrant  has filed  all documents  and
reports required to  be filed by  Section 12,  13 or 15(d)  of the  Securities
Exchange Act  of 1934 subsequent   to the  distribution of securities  under a
plan confirmed by a court.    
Yes   X      No      
   -------      -------- 
The number  of  shares of  the  registrant's  Common Stock,  $.01  par  value,
outstanding as of October 31, 1995 totaled 9,972,091. <PAGE>
 


PART I - FINANCIAL INFORMATION                                            
ITEM 1 - FINANCIAL STATEMENTS


                      FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                              CONSOLIDATED BALANCE SHEETS
                                    (In thousands)
<TABLE>
                                          September 30,         December 31,
                                              1995                 1994
                                              ----                 ----         
                                           (Unaudited)            (Note)        
<S>                                         <C>                 <C>            
ASSETS
  Cash and cash equivalents                 $  2,604            $ 13,641        
  Loans receivable, net                      140,037             139,810        
  Real estate inventories                     38,915              32,237        
  Restricted cash and escrow accounts          9,278              10,894        
  Property and equipment, net                  8,605               5,956        
  Net assets held for sale                       -                 7,943        
  Other assets                                14,855              14,245      
                                            --------            --------
                                            $214,294            $224,726       
                                            ========            ========      
                                                                              
LIABILITIES AND STOCKHOLDERS' EQUITY                                         
  Liabilities:                                                
    Financing arrangements                  $ 91,430            $111,943      
    Deferred revenue                          18,948              18,956        
    Accounts payable                           4,370               6,305        
    Accrued interest                           4,727               5,404        
    Net liabilities of assets held for sale    1,743                 -         
    Other liabilities                         16,613              15,183        
                                            --------            -------- 
                                             137,831             157,791        
                                            --------            --------        
  Stockholders' equity:                                                       
    Common stock                                 124                 124        
    Paid-in capital                           49,613              46,123        
    Retained earnings                         26,726              20,688     
                                            --------            --------     
                                              76,463              66,935     
                                            --------            --------        
                                            $214,294            $224,726        
                                            ========            ========
</TABLE>

Note:  The consolidated  balance sheet at December  31, 1994 has been  derived
       from the audited consolidated financial statements at that date.

See notes to consolidated financial statements.

                                    -2-


                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF EARNINGS
               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
                                    Three Months Ended    Nine Months Ended  
                                       September 30,        September 30, 
                                    ------------------    -----------------
                                     1995        1994      1995        1994   
                                     ----        ----      ----        ----
<S>                                 <C>        <C>       <C>         <C>
REVENUES
  Vacation ownership, net           $29,613    $19,026   $ 67,248    $41,559 
  Lots, net                           2,486      2,647      5,185      6,538 
  Resort management                   3,839      3,111     11,205      8,807 
  Interest                            4,758      5,136     14,259     15,365 
  Other                               4,204      3,086     11,189      9,740 
  Gain on sale of First Federal         -        5,200        -        5,200 
                                    -------    -------   --------    ------- 
                                     44,900     38,206    109,086     87,209 
                                    -------    -------   --------    -------
EXPENSES
  Cost of sales:                                                   
    Vacation ownership                9,594      5,886     21,306     12,868 
    Lots                                631        648      1,349      1,531 
  Provision for loan losses           2,086      1,423      4,925      3,399 
  Selling                            15,293     10,288     37,913     23,246 
  Resort management                   3,406      2,637      9,908      7,482 
  General and administrative          3,123      2,791      8,806      7,865 
  Interest                            2,013      2,654      6,518      8,193 
  Other                               3,505      3,081      8,622      8,467 
                                    -------    -------    -------    -------
                                     39,651     29,408     99,347     73,051
                                    -------    -------    -------    -------   
Earnings before provision for
 income taxes                         5,249      8,798      9,739     14,158 
Provision for income taxes            1,995      1,079      3,701      2,687 
                                    -------    -------    -------    -------  
Net earnings                        $ 3,254    $ 7,719    $ 6,038    $11,471 
                                    =======    =======    =======    =======   
                                                                   
NET EARNINGS PER SHARE                                             
  Primary                              $.29       $.70       $.55      $1.04 
                                       ====       ====       ====      ===== 
  Fully diluted                        $.28       $.66       $.51      $ .98 
                                       ====       ====       ====      =====

WEIGHTED AVERAGE SHARES OUTSTANDING                                
  Primary                        11,119,530 11,099,345 11,065,342  11,080,867
                                 ========== ========== ==========  ==========
  Fully diluted                  11,768,264 11,687,580 11,768,264  11,703,406
                                 ========== ========== ==========  ==========
</TABLE>
See notes to consolidated financial statements.

                                   -3-

                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                 NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
                                (IN THOUSANDS)
                                  (UNAUDITED)

<TABLE>
                                                        1995          1994    
                                                        ----          ----   
<S>                                                  <C>           <C>
OPERATING ACTIVITIES                                           
  Net earnings                                       $  6,038      $ 11,471   
  Adjustments to reconcile net earnings to net                 
   cash provided by operating activities:
     Depreciation and amortization                      1,463         1,040   
     Provision for loan losses                          4,925         3,399   
     Utilization of pre-confirmation net operating                     
      loss carryforwards                                3,490         2,588   
     Earnings from unconsolidated affiliates           (1,323)         (883)  
     Gain on sale of First Federal                        -          (5,200)  
     Changes in operating assets and liabilities:
        Real estate inventories                        (7,008)        1,400   
        Other                                            (999)       (1,009)  
                                                    ---------     ---------
  Net cash provided by operating activities             6,586        12,806   
                                                    ---------     ---------  
INVESTING ACTIVITIES
  Purchases of property and equipment, net             (3,268)         (168)  
  Principal collections on loans                       53,801        55,571   
  Loans originated                                    (57,880)      (42,518)  
  Purchase of U.S. Treasury Note                       (1,553)          -      
  Cash distributions from unconsolidated affiliates     1,323           883   
  Net cash used on sale of First Federal                  -         (17,666)  
  Net investment activities of net liabilities of 
    assets held for sale                                8,851       (10,712)  
                                                    ---------     ---------
  Net cash provided by (used in) investing activities   1,274       (14,610)  
                                                    ---------     ---------
FINANCING ACTIVITIES                                            
  Proceeds from financing arrangements                169,695       143,092  
  Repayments of financing arrangements               (190,208)     (141,901) 
  Net decrease (increase) in restricted cash and         
   escrow accounts                                      1,616        (1,670) 
                                                    ---------     ---------  
  Net cash used in financing activities               (18,897)         (479)
                                                    ---------     ---------  
Net decrease in cash and cash equivalents             (11,037)       (2,283) 
Cash and cash equivalents, beginning of period         13,641         4,475
                                                    ---------     ---------    
Cash and cash equivalents, end of period            $   2,604     $   2,192  
                                                    =========     =========
</TABLE>

See notes to consolidated financial statements.
                           
                                    -4-

                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                              SEPTEMBER 30, 1995
                                  (UNAUDITED)

      The   accompanying  unaudited   consolidated  financial   statements  of
Fairfield Communities,  Inc. ("Fairfield") and  its wholly owned  subsidiaries
(collectively, the  "Company") have been prepared in accordance with generally
accepted accounting principles  for interim financial statements  and with the
instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they
do not  include all  of the  information and  footnotes required  by generally
accepted  accounting principles  for complete  financial  statements.   In the
opinion of  management,  the  statements for  the  unaudited  interim  periods
include all adjustments (consisting  of normal recurring accruals)  considered
necessary for a fair presentation of the financial position and the results of
operations of the  Company for such  periods.  Results  of operations for  the
periods ended September 30, 1995 are not necessarily indicative of the results
of  operations that may  be expected  for a full  year or  any interim period.
Certain previously  reported amounts have been reclassified  to conform to the
presentation used for the  current period.  For further  information, refer to
the  consolidated financial statements  and footnotes thereto  included in the
Annual Report on  Form 10-K  of the Company  for the year  ended December  31,
1994.  The  accompanying consolidated financial statements,  and related notes
thereto, include the accounts of Fairfield and its wholly  owned subsidiaries,
with all significant intercompany accounts and transactions eliminated.

NOTE 1 - VACATION OWNERSHIP SALES
- ------   ------------------------

      Vacation ownership sales are summarized as follows (In thousands):
<TABLE>
                                   Three Months Ended     Nine Months Ended    
                                      September 30,          September 30,     
                                   ------------------     -----------------
                                   1995          1994      1995         1994    
                                   ----          ----      ----         ----    
<S>                              <C>           <C>       <C>          <C>
Vacation ownership sales         $29,283       $19,327   $67,417      $40,813   
Add (less): Deferred revenue                                                
             on current year 
             sales, net              124          (301)   (2,089)      (1,355)  

       Add:  Deferred revenue on                                               
              prior year sales       206           -       1,920        2,101  
                                 -------       -------   -------      -------
                                 $29,613       $19,026   $67,248      $41,559   
                                 =======       =======   =======      =======
</TABLE>

NOTE 2 - LOANS RECEIVABLE
- ------   ----------------

      Loans receivable consisted of the following (In thousands):
<TABLE>
                                            September 30,       December 31,  
                                                 1995               1994        
                                                 ----               ----
<S>                                           <C>                 <C>
Contracts                                     $139,255            $137,177   
Mortgages                                       13,194              12,044      
Accrued interest receivable                      1,875               1,911
                                              --------            --------      
                                               154,324             151,132      
Less allowance for loan losses:                                           
  Contracts                                    (12,903)            (10,436)     
  Mortgages                                     (1,384)               (886)
                                              --------            --------     
                                              $140,037            $139,810      
                                              ========            ========
</TABLE>

                                      -5-


         The Company provides  for losses on contracts receivable by  a charge
   against  earnings at  the time  of  sale at  a  rate based  upon historical
   cancellation experience and management's estimate of future losses.  When a
   contract is  cancelled  in a  year subsequent  to  the year  in  which  the
   underlying  sale was  recorded, the  outstanding balance,  less recoverable
   costs,  is charged to  the allowance for  loan losses.  When  a contract is
   cancelled in the same year as the  related sale, all entries applicable  to
   the  sale are reversed  and nonrecoverable selling expenses  are charged to
   operations. 

   NOTE 3 - REAL ESTATE INVENTORIES
   ------   -----------------------
         Real estate inventories are summarized as follows (In thousands):
<TABLE>
                                                September 30,  December 31,  
                                                     1995          1994       
                                                     ----          ----
   <S>                                             <C>           <C>
   Land:                                                                      
     Under development                             $11,382       $ 4,575      
     Undeveloped                                    14,160        17,633
                                                   -------       -------      
                                                    25,542        22,208      
                                                   -------       -------
   Residential housing:                                                       
     Vacation ownership                             10,732         8,418      
     Homes                                           2,641         1,611
                                                   -------       -------
                                                    13,373        10,029
                                                   -------       -------      
                                                   $38,915       $32,237      
                                                   =======       =======
</TABLE>
         In  1995,  the  Company  began  development  at  two  of  its  newest
   destination  sites  and,  therefore,  the  related  acquisition costs  were
   reclassed from undeveloped land to land under  development.  In July  1995,
   the Company purchased, for $6.1 million, real estate in Myrtle Beach, South
   Carolina.

   NOTE 4 - FINANCING ARRANGEMENTS
   ------   ----------------------

         Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                               September 30,    December 31,  
                                                    1995           1994       
                                                    ----           ----
   <S>                                            <C>           <C> 
   Collateralized contracts receivable:                                       
      7.6% Notes                                  $53,681       $ 73,560      
      FCC Notes                                    16,400            -         
   Notes payable                                   13,101         14,708      
   Revolving credit agreements                      8,248         23,675
                                                  -------       --------      
                                                  $91,430       $111,943      
                                                  =======       ========
</TABLE>
         At September  30, 1995, the collateralized  contracts receivable were
   secured by a pool of contracts receivable totaling $87.9 million. 

         In March 1995, Fairfield Capital Corporation, ("FCC"), a wholly owned
   subsidiary of  Fairfield  Acceptance Corporation  ("FAC"), entered  into  a
   Credit Agreement (the "FCC Agreement") which provided for borrowings of  up
   to $21.4 million (the "FCC Notes") for the purchase of contracts receivable
   from FAC pursuant to the Receivables Purchase Agreement, among Fairfield as
   originator,  FAC, as seller and FCC, as purchaser.  The initial purchase of
   contracts receivable and  the respective  funding under  the FCC  Agreement
   occurred in  April 1995, resulting  in borrowings under  the FCC  Agreement
   totaling $21.4 million, of which $20.3 million was used to reduce borrowings
   under FAC's revolving credit agreement

                                     -6-

   and $1.1 million was used to establish restricted cash accounts required by
   the FCC Agreement and to pay transaction fees.  Borrowings under the FCC 
   Agreement mature in December 1999 and bear interest at varying rates, based
   on commercial paper rates, subject to an interest rate cap of 8.5%.  As of
   September 30, 1995, the weighted average interest rate on the FCC Notes was
   6.475%, including facility fees totaling .675%.

   NOTE 5 - FAIRFIELD ACCEPTANCE CORPORATION
   ------   --------------------------------

         Condensed consolidated financial information for FAC is summarized as
   follows (In  thousands):

                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
                                              September 30,  December 31,     
                                                   1995          1994           
                                                   ----          ---- 
   <S>                                            <C>          <C>
   ASSETS                                                     
    Cash                                          $   263     $    895          
    Loans receivable, net                          95,498      108,093          
    Restricted cash                                 3,300        8,120          
    Due from parent                                11,138       12,115          
    Other assets                                    2,722        3,008
                                                  -------     --------          
                                                 $112,921     $132,231
                                                 ========     ========         

   LIABILITIES AND EQUITY                                     
    Notes payable                                $ 70,081     $ 73,560         
    Revolving credit agreement                      4,709       23,675         
    Accrued interest and other liabilities            711          681         
    Equity                                         37,420       34,315 
                                                 --------     --------        
                                                 $112,921     $132,231         
                                                 ========     ========
</TABLE>

               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
                                    Three Months Ended     Nine Months Ended  
                                        September 30,        September 30,   
                                    ------------------     -----------------
                                     1995        1994        1995      1994  
                                     ----        ----        ----      ----
   <S>                              <C>         <C>        <C>        <C> 
   Revenues                         $3,697      $3,361     $11,279    $9,667 
   Expenses                          1,936       2,005       6,247     5,990 
                                    ------      ------     -------    ------
   Earnings before provision for                                     
    income taxes                     1,761       1,356       5,032     3,677 
   Provision for income taxes          674         519       1,927     1,408
                                    ------      ------     -------    ------ 
   Net earnings                     $1,087      $  837     $ 3,105    $2,269 
                                    ======      ======     =======    ======
</TABLE>
   
                                     -7-



   NOTE 6 - NET LIABILITIES OF ASSETS HELD FOR SALE
   ------   ---------------------------------------

         A  summary of net liabilities of  assets held for sale  is as follows
   (In thousands):

<TABLE>                                                                     
                                           September 30,      December 31,
                                                1995             1994
                                                ----             ----
   <S>                                      <C>              <C>
   Golf courses                             $  1,220         $  2,471
   Collateral for Senior Subordinated 
     Secured Notes                             8,459            8,676
   Excluded Association Assets, net            3,384           11,602
                                            --------         --------
                                              13,063           22,749
   Senior Subordinated Secured Notes         (14,806)         (14,806)
                                            --------         --------
   Net liabilities of assets held for sale  $ (1,743)        $  7,943
                                            ========         ========
</TABLE>
         During the nine months ended September 30, 1995, the Company disposed
   of  approximately $8.9 million of assets held for  sale at approximate book
   value.

         Due  to the  illiquid nature  of certain  of  the collateral  for the
   Senior Subordinated Secured Notes (the "FCI Notes"), a majority of which is
   comprised of minority  equity positions  in partnerships  managed by  third
   parties, Fairfield carries these assets at a substantial discount from 1991
   appraised  values, which have not been updated and may not be indicative of
   current  fair value.    In the  event  the proceeds  from the  sale  of the
   remaining collateral securing the FCI  Notes, or the fair value of any such
   collateral  not sold,  are insufficient  to fully  repay the  principal and
   accrued interest  on the FCI Notes,  Fairfield will issue  shares of common
   stock,  up to  a maximum  number equal  to what  a holder  of a  $5 million
   general unsecured  claim was entitled to  receive on the effective  date of
   the plans of reorganization (588,235 shares).  The remaining collateral  of
   the FCI  Notes  consists  of (i)  certain  of  the  Company's  real  estate
   inventories located  at its  Pointe Alexis development  in Tarpon  Springs,
   Florida, (ii) the  Company's partnership  interest in Sugar Island  limited
   partnership in  St. Croix,  U. S.  Virgin Islands and  (iii) the  Company's
   partnership  interest  in  Harbour  Ridge  limited  partnership in  Stuart,
   Florida.  

   NOTE 7 - SUPPLEMENTAL INFORMATION
   ------   ------------------------

         As of  October 31, 1995,  Fairfield has issued  12,367,386 shares  of
   Common  Stock to holders  of unsecured resolved claims,  of which 2,395,295
   shares, acquired  by the Company  at no  cost, are  held in  treasury.   In
   accordance  with   the  plans  of  reorganization,   Fairfield  will  issue
   additional  shares  as  the  remaining  claims are  resolved.    Based upon
   available  information, Fairfield  presently  estimates  that approximately
   13,069,699 shares  of Common Stock will  be issued.  However,  the ultimate
   amount of   shares issued  may vary materially  from Fairfield's  estimate.
   Additionally,  588,235 shares have  been reserved, but not  issued, for the
   benefit of the holders of the FCI Notes (see Note 6). 

         Other revenues for the nine months ended September 30, 1995 and  1994
   include  cash   distributions  totaling  $1.3  million   and  $.9  million,
   respectively, related to the  Company's 35% partnership interest in Harbour
   Ridge,  Ltd.    Cash  distributions  from  this  partnership  interest  are
   anticipated to  continue through the  third quarter of  1996; however,  the
   amounts and timing of future distributions are entirely within the  control
   of the general partner.  

         Other revenues and other expenses for the nine months ended September
   30, 1995  also include home  and bulk land sales totaling  $5.4 million and
   related cost  of sales totaling $4.9  million.  For  the nine  months ended
   September 30,  1994, home  and bulk  land sales  and related cost  of sales
   totaled $6.0 million and $5.9 million, respectively.

                                         -8-


         Included in other assets at  September 30, 1995 and December 31, 1994
   are (i) $5.0 million and $5.1 million,  respectively, related to the assets
   of the Company's life insurance subsidiary and (ii) unamortized capitalized
   financing costs totaling $1.7 million and $2.0 million, respectively.    
    
         Interest paid  totaled $7.2 million  and $17.2 million  for the  nine
   months  ended September  30,  1995 and  1994,  respectively.   Of  the 1994
   amount, $9.0 million was related to the  net assets of First Federal  which
   were sold in September 1994.

         During  the nine months  ended September 30, 1995  and 1994, benefits
   realized  from  the utilization  of  pre-confirmation  net  operating  loss
   carryforwards  and  recognition of  pre-confirmation  deductible  temporary
   differences of  $3.5 million and $2.6  million, respectively, were recorded
   as reductions of the Company's valuation allowance for deferred tax  assets
   and as additions to paid-in  capital.  The effective tax rate for the three
   and nine months ended September 30, 1994 varies with the statutory rate due
   to the impact of  non-taxable income, related primarily to the gain  on the
   sale of First Federal.  

   NOTE 8 - CONTINGENCIES
   ------   -------------

         In June 1992, the  Pagosa Lakes Property Owners Association ("PLPOA")
   filed an  adversary proceeding  in  the Bankruptcy  Court for  the  Eastern
   District of  Arkansas, Western Division (the  "Bankruptcy Court") asserting
   equitable ownership  or lien  interests in  certain recreational amenities,
   including  golf courses.   In March 1994,  the Bankruptcy  Court issued its
   decision  upholding  Fairfield's  ownership  of   the  Pagosa  recreational
   amenities,  subject  to a  restrictive  covenant  allowing  Pagosa property
   owners and  their guests  to use  the recreational  amenities.   The United
   States  District  Court, Eastern  District  of  Arkansas,  Western Division
   ("District Court")  affirmed the Bankruptcy Court's  order in its entirety,
   by order dated September 25, 1995.  The PLPOA has filed a notice of  appeal
   to the United States Court  of Appeals for the Eighth Circuit.  Fairfield's
   ability  to dispose of  the recreational amenities at  Pagosa is restricted
   until the claim is finally resolved.

         In August 1992, the PLPOA filed an  appeal of the Bankruptcy  Court's
   final order confirming Fairfield's plan of reorganization.  This appeal  is
   pending before the District Court.  The basis for the appeal is the PLPOA's
   position that Fairfield should have  been required to resolicit the plan of
   reorganization  due to  its  amendment  in accordance  with  the Bankruptcy
   Court's  conditional  confirmation order  to  eliminate  any  recovery  for
   Fairfield's previous  stockholders.   The  Bankruptcy Court  rejected  this
   argument,  finding that the  property owner group lacked  standing to raise
   this issue, and  in management's opinion, the  appeal is without merit  and
   moot, since the plan of  reorganization has been substantially implemented.
   The issues on appeal have been briefed, but no decision has been rendered.

         In  July 1993 and  September 1993, two lawsuits  (the "Recreation Fee
   Litigation") were filed  by 29 individuals and a company  against Fairfield
   in the  District Court of  Archuleta County, Colorado.   The Recreation Fee
   Litigation,  which  seeks certification  as  class  actions,  alleges  that
   Fairfield  and its  predecessors in interest  wrongfully imposed  an annual
   recreation fee on owners of lots, condominiums, townhouses, VOIs and single
   family residences in Fairfield's  Pagosa, Colorado development.  The amount
   of the recreation fee, which  was adopted in August 1983, is  $180 per lot,
   condominium, townhouse and  single family residence subject to the  fee and
   $360 per unit for VOIs.  The Recreation Fee Litigation in general seeks (a)
   a declaratory judgment that the recreation fee is invalid;  (b) the refund,
   with  interest, of  the  recreation  fees which  were  allegedly improperly
   collected by  Fairfield;  (c) damages  arising from  Fairfield's  allegedly
   improper attempts  to collect the recreation  fee (i) in  an amount  of not
   less than $1,000 per lot in one case and (ii) in an  unstated amount in the
   other case; (d) punitive damages; and  (e) recovery of costs  and expenses,
   including attorneys' fees.   The court has not yet ruled on  whether or not

                                     -9-

   the  Recreation Fee Litigation will be allowed to proceed as class actions.
   Because  of  the  preliminary nature  of  the  litigation  and  uncertainty
   concerning the time period covered by the suits' allegations, Fairfield  is
   unable  to  determine  with any  certainty  the  dollar  amount  sought  by
   plaintiffs, but believes it to be material.

         In  November  1993, Fairfield  filed an  adversary proceeding  in the
   Bankruptcy Court,  alleging that the Recreation Fee Litigation violates the
   discharge granted to Fairfield  in its Chapter 11 bankruptcy reorganization
   and  the injunction issued  by the Bankruptcy Court  against prosecution of
   any  claims  discharged  in  the  bankruptcy proceedings.    By  orders and
   opinions  dated September  29, 1994,  the Bankruptcy Court  decided motions
   filed by  the plaintiffs in the  Recreation Fee Litigation, in  response to
   Fairfield's   adversary  proceeding.     The   Bankruptcy   Court  retained
   jurisdiction over one  of the lawsuits (the Storm lawsuit),  and determined
   that any  purchaser of a  lot from Fairfield and its  predecessors prior to
   August  14, 1992  would be limited to  a pre-confirmation  cause of action.
   The  Bankruptcy Court determined that it did not have jurisdiction over the
   second lawsuit (the Daleske  lawsuit), involving eight individuals  and one
   company, due to prior proceedings  in the case in Colorado federal district
   court,  which  ruled  that  the  plaintiffs  in  this  lawsuit  had   post-
   confirmation causes of action, although all nine plaintiffs are believed to
   have purchased their lots prior to August 14, 1992.  Fairfield has appealed
   the Bankruptcy Court's decision in the Daleske lawsuit, and the  plaintiffs
   in the Storm lawsuit have  appealed the Bankruptcy Court's decision in that
   case, to the District Court, which has indicated that it will schedule oral
   argument on  these appeals in  the near  future.  The  Colorado State Court
   stayed  further proceedings in  the Recreation  Fee Litigation  pending the
   outcome  of the  appeals  to the  District Court.   Two  additional related
   lawsuits have  also been  filed  in the  Archuleta County  District  Court,
   raising  similar issues  and demands as  the Storm and Daleske  cases.  The
   Fiedler  case, filed  in October  1994, was  filed individually,  while the
   second of these new cases, the Lobdell case, was filed in November 1994, as
   a proported  class action.  In February 1995, Fairfield  filed an adversary
   proceeding  in the  Bankruptcy Court  against the  Fiedler and  the Lobdell
   plaintiffs, seeking  relief similar  to  that requested  in the  Storm  and
   Daleske  adversary proceeding.   The  Colorado  District  Court has  stayed
   proceedings in  the Lobdell  case.   The  Colorado District  Court  entered
   summary  judgment against Fairfield  in the Fiedler case,  holding that the
   individual lot in question is not subject to the recreation fee, based upon
   facts  unique to  the Fiedler  case.   Fairfield  has appealed  the summary
   judgment  decision  in  the  Fiedler  case.    The  Bankruptcy  Court   has
   determined, by decision dated  September 18,  1995, that it  does not  have
   jurisdiction in  the Fiedler case, but  also determined  that it does  have
   jurisdiction in the Lobdell case, based upon similar reasoning to the Storm
   case.   Both the  Fiedler and the Lobdell  cases have been  appealed to the
   District Court.

         Fairfield intends to defend vigorously the Recreation Fee Litigation,
   and the two related cases, including any attempt to  certify a class in any
   of  these  cases.   Fairfield  has  previously  implemented  recreation fee
   charges at certain other  of its resort sites which are  not subject to the
   pending action.

         In  December  1993,  Charlotte  T.  Curry,  who,  with  her  husband,
   purchased  a  lot  from   Fairfield  under  an  installment  sale  contract
   subsequently  sold to  First Federal,  filed  suit  against First  Federal,
   currently pending in Superior Court in Mecklenburg County,  North Carolina,
   alleging  breach of  contract, breach  of fiduciary  duty and  unfair trade
   practices.  In April 1994, the  complaint was amended, (a) adding Fairfield
   as a party, (b) adding an additional count against both Fairfield and First
   Federal alleging violation of the North Carolina's Racketeer Influenced and
   Corrupt  Organizations ("RICO")  Statute  and (c)  adding a  count  against
   Fairfield  alleging  fraud.    The  litigation, which  seeks  class  action
   certification, contests  the method  by which  Fairfield calculated refunds
   for lot purchasers  whose installment sale contracts were cancelled  due to
   failure to complete payment of the deferred  sales price for the lot.  Most
   installment lot sale contracts require Fairfield to refund to a  defaulting
   purchaser the  amount paid in principal, after deducting the greater of (a)
   15% of  the purchase price of  the lot or  (b) Fairfield's  actual damages.
   
                                     -10-


   The plaintiff disputes Fairfield's method of calculating damages, which has
   historically included certain sales, marketing and other expenses.  In  the
   case  of Ms.  Curry's lot,  the amount  of refund  claimed  as having  been
   improperly  retained is  approximately  $3,600.   The  Curry  lawsuit seeks
   damages,  punitive damages,  treble damages  under North  Carolina  law for
   unfair  trade practices and RICO, prejudgment  interest and attorney's fees
   and costs.   By order dated  July 6, 1994, the  court dismissed Ms. Curry's
   claims for (a) breach  of contract, due to the statute of  limitations, (b)
   breach  of fiduciary  duty, due  to the  lack of  a fiduciary duty  and the
   statute of limitations, (c)  fraud, due to the statute of limitations,  and
   (d)  RICO, due to  failure to  state a  claim.   The court,  by order dated
   August  16,  1994,  dismissed  Ms.  Curry's only  remaining  claim  against
   Fairfield, for  unfair trade practices, subject  to possible appeal rights.
   By order dated September 14, 1995, the court denied the  plaintiff's motion
   for class certification.

         Under the  Stock Purchase Agreement  for the sale  of First  Federal,
   Fairfield agreed  to indemnify  Security Capital  Bancorp (which  has since
   been  acquired) against  any  liability  in the  Curry litigation.    While
   Fairfield is  no  longer  a defendant  in  the litigation,  it  intends  to
   coordinate  the  defense   of  First  Federal  (now,  through   merger  and
   succession, Central  Carolina Bank &  Trust Company) with  the counsel  who
   have been  representing  First Federal,  to  defend  the  Curry  litigation
   vigorously.  Fairfield also has  cancelled defaulted lot installment  sales
   contracts  owned by  it and  its subsidiaries  (other than  First Federal),
   using the same method  of calculating refunds as  is at issue in  the Curry
   litigation.

                                      -11-


   ITEM  2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
   -------   -----------------------------------------------------------        
             AND RESULTS OF OPERATIONS
             -------------------------

   RESULTS OF OPERATIONS 

   NINE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED TO NINE MONTHS ENDED
   SEPTEMBER 30, 1994

         Vacation Ownership
         ------------------

         Gross  vacation  ownership  interval ("VOI")  revenues  totaled $67.4
   million  and $40.8 million for the nine months ended September 30, 1995 and
   1994,  respectively.     Of  this  increase,   $13.0  million   (48.9%)  is
   attributable  to   increased  sales  volumes  at   the  Company's  existing
   developments  and $12.4  million (46.4%) is attributable  to the additional
   sales volumes at two of  the Company's newest destination sites at Orlando,
   Florida  and Nashville,  Tennessee, both  of which  began sales  efforts in
   December 1994.

         Net VOI revenues increased to $67.2 million for the nine months ended
   September 30, 1995 from  $41.6 million for the nine months ended  September
   30, 1994.   The increase  in net VOI  revenues is attributable to  the same
   factors as noted above, which was  partially offset by net deferred revenue
   of $.2 million during the nine months ended September  30, 1995, related to
   the  percentage of completion method of accounting, as  compared to the net
   recognition of $.7  million of previously deferred revenue during  the nine
   months ended September 30, 1994.  Under the percentage of completion method
   of  accounting, the portion  of revenues attributable to  costs incurred as
   compared to  total estimated construction  costs and  selling expenses,  is
   recognized in  the period of  sale.  The remaining revenue  is deferred and
   recognized as the remaining costs are incurred.

         Selling
         -------

         Selling expenses, including commissions, for both VOI and lot  sales,
   as a  percentage of related revenues,  were 52.1% and  47.9%, for  the nine
   months ended September 30,  1995 and 1994, respectively.   The increase  in
   selling  expenses, as  a percentage  of related  revenues,  is attributable
   primarily  to inefficiencies  experienced at  two of  the Company's  newest
   destination  sites at Orlando, Florida and Nashville, Tennessee.  Exclusive
   of  these  new  projects,  selling  expenses, as  a  percentage  of related
   revenues,  were  45.7%  for the  nine  months  ended  September  30,  1995.
   Management continues to  work to improve sales efficiencies at  the Orlando
   and  Nashville sites, as the  Company continues to adjust its marketing and
   sales  efforts to better  match its marketing programs  with the respective
   sales efforts.

         Interest
         --------
 
        Interest  income  totaled  $14.3 million  for  the nine  months ended
   September 30, 1995  as compared to $15.4 million  for the nine months ended
   September 30,  1994.  The  decrease in 1995 is primarily  attributable to a
   lower average  balance of outstanding contracts  receivable (1995 -  $134.8
   million;  1994  -  $148.3  million),  resulting  primarily  from  principal
   collections on  loans exceeding originations.   Loan  originations began to
   exceed principal  collections in the  second quarter of  1995 and  interest
   income is expected to increase in tandem with the net increase in contracts
   receivable, with no appreciable increase expected until 1996.

         Interest expense,  net of capitalized interest,  totaled $6.5 million
   and $8.2  million for the nine  months ended September  30, 1995  and 1994,
   respectively.   The  decrease  in  1995 is  primarily attributable  to  the
   reductions in the average outstanding balance of interest-bearing debt.   

                                       -12-
 
 
        General and Administrative    
         --------------------------
 
         General  and  administrative  expenses increased  from  $7.9  million
   during  the nine months ended September 30, 1994 to $8.8 million during the
   nine months  ended September 30,  1995.  This  increase primarily  resulted
   from the additional expenses related to the increased  VOI sales volumes as
   previously discussed.   As  a  percentage of  total revenues,  general  and
   administrative expenses  decreased  from 9.0%  for the  nine  months  ended
   September 30, 1994 to 8.1% for the nine months ended September 30, 1995.

         Other
         -----

         Other revenues for the nine months ended September 30, 1995  and 1994
   include  cash   distributions  totaling  $1.3  million   and  $.9  million,
   respectively, related to the  Company's 35% partnership interest in Harbour
   Ridge,  Ltd.    Cash  distributions  from  this  partnership  interest  are
   anticipated to  continue through the  third quarter of  1996; however,  the
   amounts and timing of future distributions are entirely within the  control
   of the general partner. 

         Other revenues and  expenses for the nine months ended  September 30,
   1995 also include $5.4  million and $4.9 million relating to home  and bulk
   asset sales and related cost of sales,  respectively.  For the nine  months
   ended September  30, 1994, home and  bulk asset sales  and related costs of
   sales totaled $6.0 million and $5.9 million, respectively.  

   THREE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED TO THREE MONTHS ENDED
   SEPTEMBER 30, 1994

         Revenue and expense  trends for the three months ended  September 30,
   1995 were  generally consistent with those of the related nine month period
   as described  above with (i) increases in gross and  net VOI sales, (ii) an
   increase in selling expenses as a  percentage of related revenues and (iii)
   decreases in interest income and interest expense.

         Other revenues for each of the three months ended September 30,  1995
   and 1994  include cash distributions  totaling $.2 million  related to  the
   Company's 35% partnership  interest in Harbour Ridge, Ltd.   Other revenues
   and expenses for  the three  months ended September  30, 1995  also include
   $2.2 million  and $2.0 million relating  to home and  bulk asset  sales and
   related cost of sales, respectively.  For the three months  ended September
   30,  1994, bulk asset sales and related costs of sales totaled $1.5 million
   and $1.6 million, respectively. 

   PROVISION FOR INCOME TAXES

         For the  nine months  ended  September 30,  1995 and  1994,  benefits
   realized  from  the  utilization  of  pre-confirmation  net operating  loss
   carryforwards  and  recognition of  pre-confirmation  deductible  temporary
   differences of $3.5 million and  $2.6 million, respectively, were  recorded
   as reductions of the Company's valuation allowance for deferred tax  assets
   and as additions to paid-in capital.  The effective tax rate  for the three
   and nine months ended September 30, 1994 varies with the statutory rate due
   to the impact of  non-taxable income, related primarily to the gain  on the
   sale of First Federal.

   LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash equivalents of the Company decreased $11.0 million from
   December 31,  1994  to  September 30,  1995.   For  the nine  months  ended
   September 30, 1995,  cash provided from operations totaled $6.6  million as
   compared  to $12.8 million for  the nine  months ended September  30, 1994.

                                      -13-

   This decrease in cash provided from operations is attributable to  the $6.1
   million purchase of real estate in Myrtle Beach, South Carolina. 

         Cash  provided  by  investing activities  for  the nine  months ended
   September 30,  1995, totaled  $1.3  million as  compared  to cash  used  in
   investing activities for the nine months ended September  30, 1994 of $14.6
   million.   Cash provided by investing activities for  the nine months ended
   September 30, 1995 reflects cash  provided from the sale of assets held for
   sale (See Note 6 of "Notes to Consolidated Financial Statements") which was
   partially offset  by loan originations exceeding  principal collections  on
   loans and the  purchase of property and equipment.   It is anticipated that
   as sales continue to increase that loan originations will exceed  principal
   collections  on loans.    Cash used  in investing  activities for  the nine
   months ended September 30,  1994 reflects cash used in  the sale of   First
   Federal Savings & Loan Association  of Charlotte and the purchase of assets
   held for sale which was partially offset  by principal collections on loans
   exceeding loan originations.

         Cash used in financing activities for the nine months ended September
   30, 1995  reflects the use  of available  cash and certain restricted  cash
   accounts to  reduce the  outstanding balances  of the  Company's  financing
   arrangements. 

         At September 30, 1995, Fairfield and certain of its subsidiaries  had
   borrowings totaling  $3.5 million and  $1.4 million in  letters of  credit,
   outstanding under the Amended and Restated Revolving  Credit Agreement (the
   "FCI  Agreement") with The First National Bank of Boston ("FNBB").  The FCI
   Agreement provides for revolving loans of up to $25.0 million, including up
   to  $7.0 million  for letters  of credit.   The  revolving loans  mature on
   January  1, 1998, if not extended  in accordance with the  terms of the FCI
   Agreement.   At  September 30, 1995,  Fairfield had  borrowing availability
   under the  FCI Agreement  of $20.1 million,  net of  outstanding letters of
   credit.  

         At September 30, 1995,  FAC had outstanding borrowings  totaling $4.7
   million  under the  Third Amended and  Restated Revolving  Credit Agreement
   (the "FAC  Agreement") with FNBB.  The FAC Agreement provides for revolving
   loans of up to $35.0  million, including up to $1.0 million for  letters of
   credit.  The revolving loans mature  on January 1, 1998, if not extended in
   accordance with the terms of the FAC Agreement.  At September 30, 1995, FAC
   had borrowing availability under the FAC Agreement of $5.8 million.
    
         As  discussed  above,  the  Company  had  borrowing  availability  at
   September 30, 1995 totaling $25.9  million and expects to finance its short
   and  long-term cash  needs from  (i) contract  payments generated  from its
   contracts  receivable  portfolio,  (ii)  operating  cash  flows, and  (iii)
   borrowings under its credit facilities.

   FINANCIAL CONDITION

         Total consolidated assets of the Company decreased $10.4 million from
   December 31,  1994  to  September 30,  1995.   The  decrease in  assets  is
   primarily attributable to (i)  an $11.0 million decrease  in cash and  cash
   equivalents and  (ii) a $7.9 million  decrease in net  assets held for sale
   resulting from  the  disposal  of such  assets  (see Note  6 of  "Notes  to
   Consolidated Financial Statements").  These decreases were partially offset
   by the  purchase of real  estate in  Myrtle Beach, South  Carolina for $6.1
   million in cash.   Total consolidated liabilities of the  Company decreased
   $20.0 million from December 31, 1994 to September 30, 1995 and is primarily
   attributable to a $20.5 million net decrease in financing arrangements. 

         Other variations  in the Company's assets  and liabilities  generally
   reflect the revenue and  expense activities the Company  experienced during
   the nine months ended September 30, 1995.
        

                                     -14-


   Part II - Other Information
   -------   -----------------

   Item 1 - Legal Proceedings
   ------   -----------------  

               Incorporated   by  reference.     See  Note  8   of  "Notes  to
               Consolidated Financial Statements".

   Item 2 - Changes in Securities
   ------   ---------------------

               None

   Item 3 - Defaults Upon Senior Securities
   ------   -------------------------------

               None

   Item 4 - Submission of Matters to a Vote of Security Holders
   ------   ---------------------------------------------------

               None

   Item 5 - Other Information
   ------   -----------------

               None

   Item 6 - Exhibits and Reports on Form 8-K
   ------   --------------------------------

          (a)  Exhibits
               --------
               Reference is made to the Exhibit Index.
          
          (b)  Reports on Form 8-K
               -------------------
               None


                                     -15-


                                   SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of 1934,
   the  registrant has duly caused this  report to be signed  on its behalf by
   the undersigned, thereunto duly authorized. 


                                       FAIRFIELD COMMUNITIES, INC.            




   Date:   November 3, 1995            /s/  Robert W. Howeth                  
        -----------------------     -----------------------------------------
                                    Robert W. Howeth, Senior Vice President,
                                     Chief Financial Officer and Treasurer
                                       

                                                   
   Date:   November 3, 1995            /s/   William G.  Sell                 
        -----------------------     ----------------------------------------- 
                                    William G. Sell, Vice President/Controller
                                            (Chief Accounting Officer) 
                                                        

                                     -16-


                           FAIRFIELD COMMUNITIES, INC.
                                  EXHIBIT INDEX

   Exhibit
   Number 
   -------

    4.1        Supplemented   and   Restated   Indenture   between   the
               Registrant,  Fairfield River  Ridge, Inc.,  Fairfield St.
               Croix,  Inc. and  IBJ Schroder Bank  & Trust  Company, as
               Trustee, and Houlihan Lokey Howard & Zukin, as Ombudsman,
               related to the  Senior Subordinated Secured  Notes, dated
               September 1, 1992 (previously filed with the Registrant's
               Current  Report on Form 8-K  dated September 1,  1992 and
               incorporated herein by reference)

    4.2        First  Supplemental  Indenture  to  the Supplemented  and
               Restated  Indenture  referenced  in   4.1  above,   dated
               September 1, 1992 (previously filed with the Registrant's
               Current Report  on Form  8-K dated September 1,  1992 and
               incorporated herein by reference)

    4.3        Second  Supplemental Indenture  to  the  Supplemented and
               Restated  Indenture referenced  in 4.1  above,  effective
               September 1, 1992 (previously filed with the Registrant's
               Annual Report  on Form 10-K  dated December  31, 1992 and
               incorporated herein by reference)

    4.4        Third  Supplemental  Indenture  to  the Supplemented  and
               Restated  Indenture referenced  in 4.1  above,  effective
               March 18,  1993 (previously  filed with  the Registrant's
               Quarterly  Report on Form 10-Q  dated March 31,  1993 and
               incorporated herein by reference)

    4.5        Certificate  of Designation,  Preferences, and  Rights of
               Series A  Junior  Participating  Preferred  Stock,  dated
               September 1, 1992 (previously filed with the Registrant's
               Current Report  on Form  8-K dated September 1,  1992 and
               incorporated herein by reference)

   11          Computation of earnings per share (attached)             

   27          Financial Data Schedule (attached)

   99          Ombudsman Report for the period ending September 30, 1995
               related to  the Registrant's  Senior Subordinated Secured
               Notes.  Fairfield  Communities, Inc. (the "Company")  has
               issued  its 10%  Senior Subordinated  Secured Notes  (the
               "FCI Notes")  pursuant to  the Supplemented  and Restated
               Indenture, dated as of September 1, 1992, as amended (the
               "Restated  Indenture"),  among the  Company,  as  issuer,
               Fairfield  St.  Croix,  Inc. and  Fairfield  River Ridge,
               Inc., as  guarantors, IBJ Schroder Bank  & Trust Company,
               as trustee  (the "Trustee"), and Houlihan  Lokey Howard &
               Zukin, as  ombudsman (the  "Ombudsman").   The Ombudsman,
               which  was designated  by the committee  representing the
               holders  of  the  notes for  which  the  FCI  Notes  were
               exchanged in the Company's reorganization proceedings, as
               part of  its duties under  the Restated  Indenture, is to
               report periodically  concerning the  collateral  securing
               the  FCI  Notes  and  other  matters   (the  "Ombudsman's
               Reports").   The Ombudsman's Reports are  not prepared at
               the direction of, or in concert with, the Company and are
               delivered  by   the   Ombudsman  to   the   Trustee   for
               distribution to each holder of  record of the FCI  Notes.
               However,  because  the  Ombudsman's  Reports   are  being

                                       -17-

               distributed to the  record holders  of the FCI Notes  and
               the  contents  of  the  Ombudsman's  Reports  may  be  of
               interest to other persons, including potential purchasers
               of  the FCI  Notes, the  Company is  filing herewith,  as
               Exhibit  99,  a copy  of  the  Ombudsman's  Report  dated
               November 1, 1995,   for  the period ending  September 30,
               1995.  The Company is not obligated to file such  reports
               and  may discontinue  filing such  reports in  the future
               without notice to any person.  (attached)  

                                         -18-
      


                                                                 EXHIBIT 11

                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      Computation of Earnings Per Share            
<TABLE>
                                                              
                                              Primary                 
                              -------------------------------------------
                               Three Months Ended     Nine Months Ended
                                 September 30,          September 30,    
                              --------------------- --------------------- 
                                 1995       1994       1995        1994
                                 ----       ----       ----        ----   
<S>                           <C>        <C>        <C>         <C>
Weighted average shares:                                         
  Shares outstanding          12,367,386 12,359,037 12,367,386  12,233,974 
  Estimated increase in shares 
   outstanding (1)               702,313    710,662    702,313     860,492
  Less treasury stock         (2,395,295)(2,395,295)(2,395,295) (2,395,295)
  Net effect of dilutive 
   warrants based on the
   treasury stock method         445,126    424,941    390,938     381,696 
  Contingent issuance -
   Holders of FCI Notes (2)         -          -          -           -    
                              ---------- ---------- ----------  ----------   
  Total weighted average 
   shares outstanding         11,119,530 11,099,345 11,065,342  11,080,867 
                              ========== ========== ==========  ==========
   
  Net earnings                $3,254,000 $7,719,000 $6,038,000 $11,471,000 
                              ========== ========== ========== =========== 

  Earnings per share               $0.29      $0.70      $0.55       $1.04 
                                   =====      =====      =====       =====    

                Fully Diluted                   
 --------------------------------------------    
  Three Months Ended     Nine Months Ended
    September 30,          September 30,        
 -------------------   ---------------------    
   1995       1994        1995       1994
   ----       ----        ----       ----  
<C>        <C>        <C>        <C> 

12,367,386 12,359,037 12,367,386 12,233,974 

   702,313     710,662   702,313    860,492 
(2,395,295)(2,395,295)(2,395,295)(2,395,295)


   505,625     424,941   505,625    416,000 

   588,235     588,235   588,235    588,235 
- ----------  ---------  ---------  --------- 

11,768,264 11,687,580 11,768,264 11,703,406  
========== ========== ========== ==========

$3,254,000 $7,719,000 $6,038,000 $11,471,000 
========== ========== ========== ===========

     $0.28      $0.66      $0.51      $0.98 
     =====      =====      =====      =====
</TABLE>

  (1)  In  accordance with the  terms of the plans  of reorganization,
       the number  of shares to  be issued to  unsecured claim holders
       will   increase if the  amount of the  allowed unsecured claims
       exceeds $85  million.  The  number of shares  will be increased
       to a number equal to  10,000,000 multiplied by the  quotient of
       the  total  amount  of  the unsecured  claims  divided  by  $85  
       million.        For  purposes   of   the  earnings   per  share
       computations,  the estimated  amount of  shares  to be  issued,
       exclusive of  the contingent  issuance for  the holders of  the
       FCI Notes, totaled 13,069,699 at September 30, 1995.

  (2)  In accordance  with the terms of  the plans  of reorganization,
       Fairfield  has reserved,  but  not  issued, 588,235  shares  of
       Common Stock  for the benefit of  the holders of the  FCI Notes
       in  the event  the  proceeds from  the  sale of  the collateral
       securing the FCI  Notes, or the  value of  any such  collateral
       not sold, is insufficient to repay the FCI Notes. <PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's September 30, 1995 10-Q and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1995
<CASH>                                            2604
<SECURITIES>                                         0
<RECEIVABLES>                                   154324
<ALLOWANCES>                                     14287
<INVENTORY>                                      38915
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  214294
<CURRENT-LIABILITIES>                                0
<BONDS>                                          91430
<COMMON>                                           124
                                0
                                          0
<OTHER-SE>                                       76339
<TOTAL-LIABILITY-AND-EQUITY>                    214294
<SALES>                                          83638
<TOTAL-REVENUES>                                 94827
<CGS>                                            32563
<TOTAL-COSTS>                                    41185
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  4925
<INTEREST-EXPENSE>                                6518
<INCOME-PRETAX>                                   9739
<INCOME-TAX>                                      3701
<INCOME-CONTINUING>                               6038
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      6038
<EPS-PRIMARY>                                     0.55
<EPS-DILUTED>                                     0.51
        

</TABLE>









                  FAIRFIELD COMMUNITIES, INC.

            10% SENIOR SUBORDINATED SECURED NOTES

                      OMBUDSMAN REPORT




                    FOR THE PERIOD ENDING

                     SEPTEMBER 30, 1995





                         Prepared by

                HOULIHAN LOKEY HOWARD & ZUKIN

            ------------------------------------


                       Date Prepared:
                      November 1, 1995<PAGE>





INTRODUCTION
- -----------------------------------------------------------

In  connection with  Houlihan  Lokey Howard  & Zukin's  role
("Houlihan Lokey")  as the official  ombudsman ("Ombudsman")
to  the Fairfield  Communities,  Inc.  ("Fairfield"  or  the
"Company")    Senior   Subordinated    Secured   Noteholders
("Noteholders"),  the  following  is  the  quarterly  report
regarding the Noteholders' collateral for the quarter ending
September 30, 1995. 

The  Noteholders' collateral (the  "Collateral") consists of
all  of Fairfield's  interest  in its  (i) Fairfield  Pointe
Alexis  development  (excluding   certain  lots  pledged  as
Collateral  to the First National Bank of Boston) located in
Tarpon  Springs, Florida  ("Pointe  Alexis");  (ii)  Harbour
Ridge joint  venture in  Stuart, Florida  ("Harbour Ridge");
and (iii)  Sugar  Island joint  venture in  St. Croix,  U.S.
Virgin Islands ("Sugar Island").  Noteholders previously had
Collateral interests in the Bald Mountain Golf Course at the
Fairfield Mountain Development ("Bald Mountain Golf Course")
until  it was sold on February  9, 1993 and the Harbour Golf
Course  at the  Fairfield Harbour  development in  New Bern,
North  Carolina ("Harbour Golf Course") until it was sold on
October 8, 1993.

In addition, Fairfield has reserved, but not issued, 588,235
shares of  its common  stock (approximately five  percent of
the outstanding  Fairfield common  stock on  a fully-diluted
basis) on behalf of  the Noteholders to be issued,  in whole
or part, and to the extent that the Collateral sale proceeds
are insufficient  to fully  repay the principal  and accrued
interest on the Senior Subordinated Secured Notes ("Notes").
As of  October 30,  1995, the  trading price of  Fairfield's
common stock was 7 1/4.

Pursuant to Fairfield's plan of reorganization, efforts  are
underway  to  liquidate  all  of  the  Fairfield  controlled
Collateral (Pointe  Alexis) and to continue  receipt of cash
flow distributions from  Collateral consisting of  Fairfield
general and  limited partnership interests (Sugar Island and
Harbour Ridge).  Fairfield also must maintain the Collateral
it controls until the liquidation process is complete.

Collateral proceeds  during the quarter ended  September 30,
1995 totaled approximately $450,760 (excluding approximately
$53,308 funded to  the Noteholders' Operating Account  which
is used  to pay  administrative expenses at  Pointe Alexis).
The balance in the Noteholders' Interest Payment Account was
$1,211,434 as of September 30, 1995.
  
Since  the effective date of  Fairfield's Chapter 11 plan of
reorganization,  Noteholders   have  received  distributions
totaling $12,754,927, of  which $8,009,279 was interest  and
$4,745,6448 was principal.  The remaining principal  balance <PAGE>
 


outstanding as  of September 30, 1995  was $14,805,665 which
amount  is secured by all of the Collateral outlined in this
report (including the cash balance mentioned above).

This report will serve to more fully describe the Collateral
as well as  to update  the Noteholders with  the respect  to
both  the condition  and expected  cash flow  of all  of the
remaining Collateral. <PAGE>
 


POINTE ALEXIS
- -----------------------------------------------------------

Fairfield  Pointe  Alexis  is   divided  into  two  separate
developments,  Pointe Alexis  South and Pointe  Alexis North
(Harbour Watch), both located in Tarpon Springs, Florida.

Pointe Alexis South is  a Fairfield community master planned
for 271 units.  As of  September 30, 1995, 169 lots had been
sold  and  closed,  45  were  vacant  lots  with  roads  and
improvements  installed,  and  57  were  raw  land  with  no
improvements.  The aggregate release price (the amount which
must be paid to Noteholders upon sale of each unit) for  all
the  remaining  lots  is  $1,170,375 although  some  of  the
interior lots may never yield any appreciable value and even
many  of the water-front lots may eventually need to be sold
at prices well below the current release prices.  Originally
developed as a retirement  community, Pointe Alexis has both
single-  and   multi-family  product.     As  a   result  of
Fairfield's Chapter  11 filing  and limited sales  at Pointe
Alexis, however,  the Company limited  construction activity
to projects in  progress and began marketing  tracts of land
in bulk to  other developers.   This strategy will  continue
going forward.  Lot prices range from $12,000 to $20,000 but
may be discounted if large tracts of land are sold in bulk. 

The community surrounding the development consists mostly of
lower  income housing and  access from the  Tampa airport is
poor; however, some of  the lots (especially the water-front
lots)  do have appeal.  In addition, Pointe Alexis is one of
the  few   remaining  sites  in   Florida  where  gulf-front
properties   can  be  purchased  at  relatively  inexpensive
prices,  and the  Tarpon  Springs area  does  have a  strong
retirement community.  A market does exist for Pointe Alexis
lots,  albeit  at   significantly  discounted  prices   from
historical levels.  At the current sales and release prices,
the  remaining land  inventory  will  likely liquidate  over
three or four years as undeveloped lots are sold in small to
medium sized tracts to  developers.  As an alternative,  the
entire project could be sold in a single bulk sale,  or sold
through an auction, although these alternatives would likely
require   an  aggregate   sales   price   well   below   the
aforementioned release price.  

During  the  quarter ended  September  30,  1995, at  Pointe
Alexis South,  Fairfield  recorded 2  lot  sales and  2  lot
closings  compared to 1 lot  sale and 6  lot closings during
the  quarter ended  September 30,  1994.  Total  revenues at
Pointe Alexis South during the third quarter ended September
30,  1995 totaled  $30,000 compared  to $143,750  during the
second quarter ended September 30, 1994.  

Harbour Watch  shares the same location  and access problems
as   Pointe  Alexis   South,  but  has   superior  marketing
characteristics and  Collateral value.   Harbour Watch  is a
gated community with card-controlled  access. From inception, 
it  has been operated as a lot sale development with  <PAGE>
 


no  home  building  operations  conducted by  Fairfield  (in
contrast  to Pointe  Alexis  South).   Lot prices  generally
range from $50,000 for interior lots to $170,000 or more for
water-front lots  with docks.    The master  plan calls  for
sales of 180  lots.  As of September 30,  1995, 117 lots had
been sold and closed,  and 63 were developed with  roads and
available for sale.   Of  the 63 remaining  lots, the  First
National Bank  of Boston has a  first lien on 14  lots.  The
aggregate release price on the lots pledged as Collateral to
the Noteholders is $1,784,718, which reflects a 13% price   
                               --------------------------
- ---------------------------------------------------------

reduction effective  as of January  1, 1995.   The reduction
- -------------------------------------------
was approved by the Ombudsman  due to limited sales activity
and  to  generate funds  for expenses  at Pointe  Alexis. If
sales  activity   continues  to   be  slow,  and   no  buyer
materializes for a bulk purchase, remaining lots may be sold
through  an  auction  format  which  could   prompt  further
decreases in release prices.  

During  the quarter  ended  September 30,  1995, at  Harbour
Watch, Fairfield  recorded 0 lot  sales and 2  lot closings,
compared to 1 lot sale and 1 lot closing during the  quarter
ended September 30, 1994.   Total revenues at  Harbour Watch
during the  quarter ended  September 30, 1995  were $158,200
compared to $160,000 during  the quarter ended September 30,
1994.

Many  of the homes which have been built are quite large and
expensive,  particularly  some  of  the  water-front  homes.
There  is  an ongoing  sales effort  in  place with  a sales
trailer  at  the entrance  to  the  community.   During  the
quarter ending  September 30, 1995, construction  of several
new  homes continued,  maintaining the  community's positive
ambiance  of   ongoing  activity.    Since   completing  the
development  of the water-front property, 3 water-front lots
have been sold.  As of the date of this report, there were 9
water-front lots available for sale at Harbour Watch with an
aggregate release price of $656,028.

Pointe  Alexis  South  and  Harbour  Watch  collectively had
monthly  cash operating expenses of approximately $43,745.72
during the quarter ended September 30, 1995, which, together
with closing  costs and  commissions, may be  funded out  of
excess  sale proceeds (the sale  price that is  in excess of
the release price). 

As the  Ombudsman, Houlihan  Lokey will continue  to monitor
the spread between the  sales prices and release prices  and
its  relationship with operating expenses and closing costs.
At its discretion, Houlihan  Lokey can instruct Fairfield to
increase  (up to the levels in the March 31, 1989 Indenture)
or  decrease release  prices as  appropriate.   As mentioned
above, Houlihan  Lokey approved  a 13% reduction  in Harbour
Watch release prices effective as of January 1, 1995.  Based
on  the slow sales pace  at Pointe Alexis  South and Harbour
Watch discussed  above, further reductions in  the sales and
release  prices  may  be   required  during  1995  or  1996,
particularly if an auction sale format is pursued.<PAGE>


HARBOUR RIDGE
- ----------------------------------------------------------

Harbour Ridge  is a  for-sale luxury  recreational community
located on a beautiful  stretch of land fronting on  the St.
Lucie River approximately one hour  from the West Palm Beach
Airport   in  Stuart,  Florida.    The  Collateral  interest
entitles Noteholders to 35.5  percent of the net partnership
cash flow.   The  community is a  high-end luxury  community
with  a strong  seasonal element,  as opposed  to year-round
residence, with  prices ranging from  approximately $175,000
to  approximately $1 million.  Primary emphasis is on a golf
and  clubhouse  lifestyle,  with  a  secondary  emphasis  on
boating.   There  are also  boat slips  for sale  ranging in
price from $15,000 to $40,000.

The  managing general  partner of  Harbour Ridge  is Harbour
Ridge,  Inc.,   the  principals  of  which   have  years  of
experience  and success  in the  business which  are clearly
expressed in the competent and professional look and feel of
the project.  The homes are attractively designed and appear
well built.  The clubhouse also is attractively designed and
is surrounded by two  golf courses, one designed by  Joe Lee
and the other by Pete Dye.

During  the quarter ending September 30,  1995, 3 units were
sold, leaving approximately  11 more  units to be  sold.   A
total of 685 units have been sold since the inception of the
project.

The Noteholders  received  a distribution  of $352,900  from
Harbour Ridge during the  quarter ending September 30, 1995.
Current projections indicate that  an additional $.6 to $1.0
million   of  cash   flow  should   be  generated   for  the
Noteholders.<PAGE>


SUGAR ISLAND
- ----------------------------------------------------------

The Sugar Island Partnership  (the "Partnership") was formed
during 1984  to purchase  approximately 4,091 acres  of land
located  on the island of St. Croix, Territory of the Virgin
Islands of the United States.   The managing general partner
is  Delray Land, Inc. ("Delray").   The Partnership paid $10
million for the property.  At the time of the  purchase, the
property  was undeveloped except  for the  166-acre Fountain
Valley Golf Course (renamed Carambola Golf Club) designed by
Robert Trent Jones.  Fairfield's interest in the Partnership
entitles it to 30% of the total net cash flow distributed.

To  date, the Partnership has sold 883 acres of the property
in two separate transactions.   During 1986, the Partnership
sold 855 acres of the inland property to Danested Associates
("Danested")  for  an  aggregate  purchase  price  of  $10.7
million.   Danested  has  developed condominiums  and vacant
lots  designated for  single-family homes  on the  property.
Also during 1986, the Partnership sold 28.5  acres of water-
front land to the Davis Beach Company for approximately $2.5
million for use in the development of the 157-unit Carambola
Beach Resort (not included in the Collateral).  Danested had
entered  into  an  option to  purchase  approximately  1,069
additional  acres of land for $12.0  million, but the option
expired  unexercised on March 31,  1991.  The  land that was
under option to Danested  is located in the central  part of
the island.  It is mostly  flat and easily developed but for
the most part has no direct ocean views.   Danested also had
an  option to  purchase the Carambola  Golf Club  (the "Golf
Club") for  $7.5 million which expired  unexercised on March
31, 1993.

The  remaining parcel of 2,139 acres is arguably some of the
most  beautiful  land   on  St.  Croix.    The   terrain  is
mountainous and  covered with  dense foliage.   Most of  the
property has ocean views.  The coastal portions are set in a
series of  coves ideal  for development but  currently there
are  no significant  natural beaches  and very  limited road
access.  Development of  the property will be difficult  and
expensive,  limiting the  number of  potential buyers.   The
Partnership  has  indicated that  it is  considering selling
small sections of land or even individual lots, if possible.
The cost of  holding the  property is relatively  low.   The
Partnership leases  the land to local  farmers which results
in a 95% property tax exemption.  

The  Carambola Beach  Resort (the  "Resort") is  a five-star
development and  was completely rebuilt  following hurricane
Hugo  in  1990.   As  a  result  of  decreasing tourism  and
occupancy rates, however, the senior Resort  lenders decided
to  foreclose on  the  hotel property  and  shut down  hotel
operations  during June  1991.   The Resort  remained closed
until  an investment  group,  operating  through a  Radisson
Hotel  International  franchise  agreement,   purchased  the
property  on  June 8,  1993.   During  1994, the  resort was
reported to  have occupancy  of approximately 30%,  although
occupancy had increased to over 50% by the end of the  year.
Although  occupancy rates  are not  available for  1995, the<PAGE>


continued slow pace  of tourism in  St. Croix would  suggest
that they have not materially improved over 1994.

On September 15, 1995, St. Croix was devastated by hurricane
Marilyn, causing over $50  million of damage to the  Island.
The Resort  sustained the loss  of its entire  beach system,
and is not  expected to  be reopened  until early  December.
The Golf Club also sustained significant damage with several
trees uprooted,  sand traps washed-out and structural damage
incurred to the club house.<PAGE>



- ----------------------------------------------------------


Fortunately, Delray  has reserved sufficient  funds to cover
the  insurance deductible  and is  already almost  completed
making repairs.  According  to Delray, the Golf  Club should
be  opened  by  mid-November.    According  to  the  Federal
Emergency  Management Agency  (FEMA), repairs  on  St. Croix
should  be 90%  complete by  early 1996.   Cruise  ships are
expected to  return to  the Virgin Islands  by mid-November,
particularly to  St. Croix  which incurred less  damage than
the more popular islands of St. Thomas and St. Johns.

Prior  to the hurricane, increased play at the Golf Club had
netted   annualized  cash   flow  to   the   Partnership  of
approximately $200,000.  Total rounds played  increased from
25,400 during 1993 to 31,200 during 1994.  During the second
quarter  of 1995, the Golf  Club reported 6,425 total rounds
of golf compared to 6,475 during the second quarter of 1994.
Delray attributes  the  second  quarter  decline  in  rounds
played to the impact of the  drought on St. Croix which  had
plagued the island  for over  six months.   Play during  the
third quarter of 1995 was far below normal levels due to the
hurricane. 

During  the   first  quarter  of  1995,   St.  Croix  passed
legislation legalizing gambling on the island.  According to
Delray, gambling  on the island should  increase interest in
the Partnership  property for the development  of new hotels
and/or  casinos; however, the  only gambling license granted
to date  was to a  local developer who  was unable to  raise
sufficient financing  to fund the construction  of a casino.
Also, plans to rebuild  the St. Croix airport  following the
hurricane  call for  substantial expansion which  could help
attract new development to the Island.

From a  Collateral  value perspective,  Sugar Island  should
generate  cash  flow  for   the  Noteholders,  although  the
magnitude and the time  frame over which the cash  flow will
be realized are difficult to determine.  The Golf Club could
be sold (or leased on a long-term basis) within the next one
or two years,  but the undeveloped  land acreage could  take
several years to sell.<PAGE>


BALD MOUNTAIN GOLF COURSE
- -----------------------------------------------------------


The Bald Mountain  Golf Course  is one of  two golf  courses
located at the Fairfield Mountains development in Rutherford
County, North Carolina.   The  18-hole, par  72, 6,689  yard
Bald  Mountain Golf Course was designed  by William B. Lewis
and sits on approximately 115 acres, with Bermuda grass tees
and  fairways, bent grass greens, 28 sand traps and 10 water
hazards.   The Bald Mountain Golf Course is located behind a
gated entrance  and  attracts almost  exclusively  Fairfield
residents and timeshare owners.

On February  9, 1993,  Fairfield completed  the sale  of the
Bald  Mountain   Golf  Course  to  the  Fairfield  Mountains
Development Property Owners Association (the "Mountain POA")
for net cash proceeds of $1,787,519.74.

In addition to the sale proceeds, the Mountains POA withdrew
various claims alleging its rights to golf course ownership.<PAGE>


HARBOUR GOLF COURSE
- -----------------------------------------------------------


The Harbour Golf Course  is one of two golf  courses located
at  the Fairfield  Harbour  development in  New Bern,  North
Carolina.   The  18-hole,  par 72,  6,600-yard Harbour  Golf
Course was  designed by Dominic  Palumbo and  is located  on
approximately  188  acres  with narrow  sloping  fairways, a
site-wide  canal system,  77 sand  traps and  3 lakes.   The
course does not allow access to the general public.

On October  8, 1993,  Fairfield  completed the  sale of  the
Harbour  Golf  Course  to  the  Fairfield  Harbour  Property
Owners' Association for net cash  proceeds of $1,947,948.26.
Subsequently,   an  additional   $22,800  was   received  in
connection  with the release  of certain  contingent closing
costs.  <PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission