FAIRFIELD COMMUNITIES INC
10-Q, 1995-08-08
OPERATIVE BUILDERS
Previous: PUBLIC STORAGE PARTNERS II LTD, 10-Q, 1995-08-08
Next: FAIRFIELD COMMUNITIES INC, SC 13D/A, 1995-08-08



                                     UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION 
                                Washington, D.C.  20549

                                      FORM 10-Q
     (Mark One)

        [X]      Quarterly Report Pursuant to Section 13 or 15(d) of the 
                  Securities Exchange Act of 1934
                  For the quarter ended June 30, 1995

        [  ]     Transition Report Pursuant to Section 13 or 15(d) of the 
                  Securities Exchange Act of 1934 
                  For the transition period from            to            
                                                 ----------   -----------
                            Commission File Number: 1-8096 

                           FAIRFIELD COMMUNITIES, INC.
               (Exact name of registrant as specified in its charter)

          Delaware                                  71-0390438                  
   (State of Incorporation)             (I.R.S. Employer Identification No.)

                    2800 Cantrell Road, Little Rock, Arkansas 72202
             (Address of principal executive offices, including zip code)
        Registrant's telephone number, including area code: (501)  664-6000    

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period  that the  registrant was
required to file such reports),  and  (2) has  been  subject  to  such filing
requirements for the past 90 days.   Yes   X      No      
                                        ------      ------
             APPLICABLE ONLY TO ISSUER INVOLVED IN BANKRUPTCY PROCEEDINGS
                           DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and 
reports required to be filed by Section 12, 13 or 15(d) of the Securities 
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.   Yes   X      No      
                            -----      -----
The number of shares of the registrant's  Common  Stock,  $.01  par  value,
outstanding as of August 1, 1995 totaled 9,972,091. <PAGE>

               
   Part I - Financial Information
   Item I - Financial Statements      

                       FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                                CONSOLIDATED BALANCE SHEETS
                                      (In thousands)

<TABLE>
                                                   June 30,     December 31,
                                                     1995           1994      
                                                     ----           ----
                                                  (Unaudited)      (Note)     
   <S>                                            <C>            <C>
   ASSETS                                                                   
     Cash and cash equivalents                    $ 10,195       $ 13,641      
     Loans receivable, net                         136,519        137,899      
     Real estate inventories                        32,976         32,237      
     Restricted cash and escrow accounts             9,360         10,894      
     Property and equipment, net                     7,671          5,956      
     Net assets held for sale                          -            7,943      
     Other assets                                   17,686         16,156
                                                  --------       --------      
                                                  $214,407       $224,726      
                                                  ========       ========    
                                                                      
   LIABILITIES AND STOCKHOLDERS' EQUITY                               
     Liabilities:                                                     
       Financing arrangements                     $ 93,567       $111,943      
       Deferred revenue                             19,915         18,956       
       Accounts payable                              8,582          6,305       
       Accrued interest                              4,991          5,404       
       Net liabilities held for sale                   747            -         
       Other liabilities                            15,426         15,183       
                                                  --------       -------- 
                                                   143,228        157,791       
                                                  --------       --------      
     Stockholders' equity:                                                   
       Common stock                                    124            124       
       Paid-in capital                              47,583         46,123       
       Retained earnings                            23,472         20,688       
       Less treasury stock, at cost                    -              -  
                                                  --------       --------
                                                    71,179         66,935 
                                                  --------       --------      
                                                  $214,407       $224,726  
                                                  ========       ========      
</TABLE>


Note:  The consolidated balance sheet at December 31, 1994 has been derived from
       the audited consolidated financial statements at that date.

See notes to consolidated financial statements.

                                             2 <PAGE>
 


                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED STATEMENTS OF EARNINGS
                   (Dollars in thousands, except per share amounts)
                                      (Unaudited)

<TABLE>
                                     Three Months Ended     Six Months Ended   
                                          June 30,              June 30,       
                                     -------------------   ------------------
                                      1995       1994       1995        1994 
                                      ----       ----       ----        ----   
   <S>                              <C>        <C>         <C>        <C>
   REVENUES
     Vacation ownership, net        $25,171    $16,135     $37,635    $22,533 
     Lots, net                        1,630      2,964       2,699      3,891 
     Resort management                3,964      2,956       7,366      5,696 
     Interest                         4,737      4,905       9,501     10,229 
     Other                            3,561      3,206       6,985      6,654 
                                    -------    -------     -------    ------- 
                                     39,063     30,166      64,186     49,003 
                                    -------    -------     -------    -------
   EXPENSES                                                                   
     Cost of sales:                                                    
       Vacation ownership             7,870      4,949      11,712      6,982 
       Lots                             358        608         718        883 
     Provision for loan losse         1,894      1,396       2,839      1,976 
     Selling                         13,623      8,811      22,620     12,958 
     Resort management                3,438      2,460       6,502      4,845 
     General and administration       2,699      2,539       5,683      5,074 
     Interest                         2,230      2,820       4,505      5,539 
     Other                            2,706      2,763       5,117      5,386 
                                    -------    -------     -------    -------
                                     34,818     26,346      59,696     43,643
                                    -------    -------     -------    ------- 
   Earnings before provision for                                       
    income taxes                      4,245      3,820       4,490      5,360 
   Provision for income taxes         1,613      1,146       1,706      1,608 
                                    -------    -------     -------    -------
   Net earnings                     $ 2,632    $ 2,674     $ 2,784    $ 3,752 
                                    =======    =======     =======    =======
   NET EARNINGS PER SHARE                                              
     Primary                           $.24       $.24        $.25       $.34 
                                       ====       ====        ====       ====  
     Fully diluted                     $.23       $.23        $.24       $.32 
                                       ====       ====        ====       ====  
   WEIGHTED AVERAGE SHARES OUTSTANDING                                 
     Primary                     11,042,997 11,047,737  11,038,248 11,071,780
                                 ========== ==========  ========== ==========  
     Fully diluted               11,631,381 11,670,802  11,636,317 11,707,953
                                 ========== ==========  ========== ==========
</TABLE>


   See notes to consolidated financial statements.

                                             3 <PAGE>
 


                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                         CONSOLIDATED STATEMENTS OF CASH FLOWS
                        Six Months Ended June 30, 1995 and 1994
                                    (In thousands)
                                      (Unaudited)

                                                                           
<TABLE>
                                                       1995          1994    
                                                       ----          ----
  <S>                                               <C>           <C>
  OPERATING ACTIVITIES                                           
    Net earnings                                    $  2,784      $  3,752   
    Adjustments to reconcile net earnings to net                 
     cash provided by operating activities:                                     
      Depreciation and amortization                      864           701   
      Provision for loan losses                        2,839         1,976   
      Utilization of pre-confirmation net                      
       loss carryforwards                              1,460         1,422   
      Earnings from unconsolidated affiliates         (1,147)         (707)  
      Changes in operating assets and liabilities:
        Real estate inventories                         (739)        1,236   
        Accounts payable and other liabilities         2,520           832   
        Deferred revenue                                 959        (1,294)  
        Other                                           (936)       (3,251)  
                                                    --------      --------
     Net cash provided by operating activities         8,604         4,667   
                                                    --------      --------
   INVESTING ACTIVITIES
     Purchases of property and equipment, net         (2,284)         (178)  
     Principal collections on loans                   36,754        35,199   
     Loans originated                                (37,156)      (22,992)  
     Purchase of U.S. Treasury Note                   (1,524)          -      
     Cash distributions from unconsolidated                       
      affiliates                                       1,147           707   
     Net investment activities of net                             
      (liabilities) assets held for sale               7,855       (10,716)  
                                                    --------      --------
     Net cash provided by investing activities         4,792         2,020   
                                                    --------      --------
   FINANCING ACTIVITIES                                            
     Proceeds from financing arrangements            101,095         75,923  
     Repayments of financing arrangements           (119,471)       (83,760) 
     Net decrease (increase) in restricted cash and                           
      escrow accounts                                  1,534           (687) 
                                                    --------      --------- 
     Net cash used in financing activities           (16,842)        (8,524) 
     Net decrease in cash and cash equivalents        (3,446)        (1,837) 
     Cash and cash equivalents, beginning of period   13,641          4,475  
                                                    --------      --------- 
     Cash and cash equivalents, end of period       $ 10,195      $   2,638  
                                                    ========      =========
</TABLE>


   See notes to consolidated financial statements.

                                             4 <PAGE>
 


                     FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     June 30, 1995
                                      (Unaudited)


      The accompanying unaudited consolidated financial statements of Fairfield
Communities, Inc. ("Fairfield") and its wholly owned subsidiaries (collectively,
the "Company") have been prepared in accordance with generally accepted 
accounting principles for interim financial statements and with the instructions
to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not 
include all of the information and footnotes required by generally accepted 
accounting principles for complete financial statements.  In the opinion of 
management, the statements for the unaudited interim periods include all 
adjustments (consisting of normal recurring accruals) considered necessary for
a fair presentation of the financial position and the results of operations of
the Company for such periods.  Results of operations for the period ended June 
30, 1995 are not necessarily indicative of the results of operations that may
be expected  for a full  year or  any interim  period.  Certain previously
reported amounts  have been  reclassified to conform  to the  presentation
used for the current period.  For further information, refer to the consolidated
financial statements and footnotes thereto included in the Annual Report on 
Form 10-K of the Company for the year ended December 31, 1994.  The accompanying
consolidated financial statements, and related notes thereto, include the
accounts of Fairfield and its wholly owned subsidiaries, with all significant
intercompany accounts and transactions eliminated.

NOTE 1 - VACATION OWNERSHIP SALES
------   ------------------------
         Vacation ownership sales are summarized as follows (In thousands):
<TABLE>
                                     Three Months Ended    Six Months Ended    
                                          June 30,             June 30,  
                                     ------------------   -----------------     
                                      1995        1994     1995       1994     
                                      ----        ----     ----       ----
   <S>                              <C>         <C>      <C>        <C>    
   Vacation ownership sales         $25,299     $15,731  $38,134    $21,486     
   Less:  Deferred revenue on                                             
           current year sales,                                            
           net                         (587)       (325)  (2,213)    (1,054)    
   Add:  Deferred revenue on                                              
          prior year sales              459         729    1,714      2,101
                                    -------     -------  -------    -------     
                                    $25,171     $16,135  $37,635    $22,533    
                                    =======     =======  =======    =======
</TABLE>

NOTE 2 - LOANS RECEIVABLE
------   ----------------
         Loans receivable consisted of the following (In thousands):
<TABLE>
                                                June 30,        December 31,  
                                                  1995              1994        
                                                  ----              ----
   <S>                                         <C>               <C>  
   Contracts                                   $135,312          $137,484      
   Mortgages                                     13,824            12,044      
                                               --------          --------
                                                149,136           149,528      
   Less:  Allowance for loan losses             (12,502)          (11,322)     
          Unamortized valuation discount           (115)             (307)     
                                               --------          --------
                                               $136,519          $137,899      
                                               ========          ========
</TABLE>

                                      5 <PAGE>
 

NOTE 3 - REAL ESTATE INVENTORIES
------   -----------------------
         Real estate inventories are summarized as follows (In thousands):
<TABLE>
                                                June 30,      December 31,  
                                                  1995            1994
                                                  ----            ----
   <S>                                          <C>             <C>
   Land:                                                                      
     Under development                          $11,326         $ 4,575      
     Undeveloped                                  8,929          17,633
                                                -------         -------       
                                                 20,255          22,208
                                                -------         -------      
   Residential housing:                                                     
     Vacation ownership                          10,439           8,418      
     Homes                                        2,282           1,611
                                                -------         -------      
                                                 12,721          10,029
                                                -------         -------       
                                                $32,976         $32,237      
                                                =======         =======
</TABLE>
     In 1995, the Company began development at its newest destination sites and,
therefore, the related acquisition costs were reclassed from undeveloped land to
to land under development.

NOTE 4 - FINANCING  ARRANGEMENTS
------   ----------------------- 
         Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                                June 30,       December 31,  
                                                  1995             1994
                                                  ----             ---- 
   <S>                                          <C>             <C>      
   Collateralized contracts receivable:                                      
     7.6% Notes                                 $60,683         $ 73,560      
     FCC Notes                                   18,801              -         
   Notes payable                                 14,083           14,708      
   Revolving credit agreements                      -             23,675
                                                -------         --------      
                                                $93,567         $111,943      
                                                =======         ========
</TABLE>
     At June 30, 1995, the collateralized contracts receivable were secured by a
pool of contracts receivable totaling $97.8 million.  

    On March 28, 1995, Fairfield Capital Corporation, ("FCC"), a wholly owned
subsidiary of Fairfield Acceptance Corporation ("FAC"), entered into  a  Credit
Agreement (the "FCC Agreement") which provides for borrowings of  up  to $21.4
million (the "FCC Notes") for the purchase of contracts receivable from FAC 
pursuant to the Receivables Purchase Agreement, among Fairfield as originator,
FAC, as seller and FCC, as purchaser.  The initial purchase of contracts 
receivable and the respective funding under the FCC Agreement occurred on April 
10, 1995, resulting in borrowings under the FCC Agreement totaling $21.4 
million, of which  $20.3 million was used to reduce borrowings under FAC's 
revolving credit agreement and $1.1 million was used to establish restricted
cash accounts required by the FCC Agreement and to pay transaction fees.   
Borrowings under the FCC Agreement mature in December 1999 and bear interest at
varying rates, based on commercial paper rates, subject to an interest 
rate cap of  8.5%.  As  of June 30, 1995,  the weighted average interest
rate on the borrowings was 6.875%, including facility fees totaling .675%.


                                      6 <PAGE>
 

NOTE 5 - FAIRFIELD ACCEPTANCE CORPORATION
------   --------------------------------
     Condensed consolidated financial information for FAC is summarized as 
follows (In  thousands):

                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
                                                 June 30,    December 31,      
                                                   1995          1994 
                                                   ----          ----   
   <S>                                          <C>           <C>
   ASSETS                                                            
     Cash                                       $    891      $    895         
     Loans receivable, net                        93,045       108,093         
     Restricted cash                               3,846         8,120         
     Due from parent                              16,012        12,115         
     Other assets                                  2,759         3,008 
                                                --------      --------        
                                                $116,553      $132,231 
                                                ========      ========        
   LIABILITIES AND EQUITY                                            
     Notes payable                              $ 79,484      $ 73,560         
     Revolving credit agreement (see Note 4)         -          23,675         
     Accrued interest and other liabilities          736           681          
     Equity                                       36,333        34,315  
                                                --------      --------         
                                                $116,553      $132,231 
                                                ========      ========         
</TABLE>
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
                                          Three Months Ended Six Months Ended   
                                               June 30,          June 30,   
                                         ------------------- ---------------- 
                                          1995        1994    1995       1994  
                                          ----        ----    ----       ----
   <S>                                   <C>         <C>     <C>        <C>
   Revenues                              $3,744      $3,117  $7,582     $6,306 
   Expenses                               2,078       1,979   4,311      3,985 
                                         ------      ------  ------     ------
   Earnings before provision for income                                      
    taxes                                 1,666       1,138   3,271      2,321 
   Provision for income taxes               639         436   1,253        889 
                                         ------      ------  ------     ------
   Net earnings                          $1,027      $  702  $2,018     $1,432 
                                         ======      ======  ======     ======
</TABLE>
 
NOTE 6 - NET (LIABILITIES) ASSETS HELD FOR SALE
------   --------------------------------------
     A summary of net (liabilities) assets held for sale is as follows (In
thousands):
<TABLE>
                                                       June 30,   December 31,
                                                         1995          1994
                                                         ----          ----
 <S>                                                  <C>           <C>
 Golf courses                                         $  1,246      $  2,471
 Collateral for Senior Subordinated Secured Notes        8,587         8,676   
 Excluded Association Assets                             4,226        11,602
                                                      --------      -------- 
                                                        14,059        22,749
 Senior Subordinated Secured Notes                     (14,806)      (14,806)
                                                      --------      --------
                                                      $   (747)     $  7,943
                                                      ========      ========
</TABLE>
    During the six months ended June 30, 1995, the Company disposed  of
approximately $7.9 million of assets held for sale at approximate book value.
                              
                                     7

       As a result  of asset dispositions and  cash distributions from
  the collateral for the Senior  Subordinated Secured Notes (the  "FCI
  Notes"), the carrying value of  the remaining collateral as  of June
  30, 1995 may not be indicative of its fair value.  In the  event the
  proceeds from the  sale of the remaining collateral securing the FCI
  Notes, or the  fair value of any  such collateral not sold,  are 
  insufficient to fully repay the principal and accrued interest on the 
  FCI Notes, Fairfield will issue shares of common stock, up to a 
  maximum number equal to what a holder of a $5 million general  
  unsecured  claim was  entitled  to receive  on  the effective  date 
  of  the plans  of  reorganization (588,235  shares). The remaining  
  collateral  of the  FCI  Notes  consists of  (i) the Company's real 
  estate  inventories  located  at its  Pointe  Alexis development in
  Tarpon  Springs,  Florida,   (ii)  the   Company's partnership  
  interest in  Sugar Island  limited  partnership in  St. Croix, U. S.  
  Virgin Islands  and  (iii) the  Company's partnership interest in  
  Harbour Ridge limited  partnership in Stuart,  Florida. The Company  
  is in the  process of obtaining independent  appraisals of certain 
  of the remaining collateral.

  NOTE 7 - SUPPLEMENTAL INFORMATION
  ------   ------------------------
       As of  August 1,  1995, Fairfield has  issued 12,367,386 shares
  of Common  Stock to holders  of unsecured resolved  claims, of which
  2,395,295 were held  in treasury.  In  accordance with the  plans of
  reorganization,  Fairfield  will  issue  additional  shares  as  the
  remaining  claims are resolved.   Based  upon available information,
  Fairfield presently  estimates that approximately  13,069,699 shares
  of Common  Stock will be  issued.   However, the ultimate  amount of
  shares  issued  may  vary  materially  from  Fairfield's
  estimate.  Additionally, 588,235 shares have  been reserved, but not
  issued, for the  benefit of the holders  of the FCI Notes  (see Note
  6). 

       Other  revenues for the six months ended June 30, 1995 and 1994
  include cash  distributions totaling $1.1  million and $.7  million,
  respectively, related to  the Company's 35% partnership  interest in
  Harbour  Ridge,  Ltd.   Cash  distributions  from  this  partnership
  interest are  anticipated to continue through  the third  quarter of
  1996.  However, the amounts  and timing of future  distributions are
  entirely within the control of the general partner.  

       Other revenues  and other  expenses  for the  six months  ended
  June 30,  1995 also include home  and bulk land sales  totaling $3.2
  million  and related cost  of sales totaling $3.0  million.  For the
  six  months ended  June  30,  1994, home  and  bulk  land sales  and
  related  cost  of  sales  totaled  $4.4  million and  $4.0  million,
  respectively.

       Included in  other assets  at June  30, 1995  and December  31,
  1994  are (i)  $5.0 million and  $5.1 million, respectively, related
  to the  assets of the  Company's life insurance  subsidiary and (ii)
  unamortized capitalized financing  costs totaling  $1.9 million  and
  $2.0 million, respectively.  Also  included in other assets  at June
  30, 1995 is a $1.5 million U.S.  Treasury Note, maturing March 1997.
  As a  result of  maintaining a consolidated  cash management system,  
  the  Company   maintains  overdraft   positions  in  its   operating
  accounts.    Included in  accounts  payable  at  June  30, 1995  and
  December  31, 1994  are cash  overdrafts totaling  $4.3 million  and
  $2.6 million, respectively.  

       Interest paid totaled $5.0  million and  $12.1 million for  the
  six months ended June 30, 1995 and 1994,  respectively.  Of the 1994
  amount, $6.3 million  was related to the net assets of First Federal
  which were sold in September 1994.
   
       During the  six months ended  June 30, 1995  and 1994, benefits
  realized  from the  utilization  of  pre-confirmation net  operating
  loss carryforwards  and recognition  of pre-confirmation  deductible
  temporary   differences  of   $1.46  million   and   $1.42  million,
  respectively,  were   recorded  as   reductions  of   the  Company's
  valuation  allowance for  deferred tax  assets  and as  additions to
  paid-in capital.    The effective  tax rate  for the  three and  six
  months  ended June 30,  1994 varies  with the statutory  rate due to
  the impact of non-taxable income.  
                                           
                                     8

  NOTE 8 - CONTINGENCIES
  ------   -------------
       In  June  1992, the  Pagosa  Lakes Property  Owners Association
  ("PLPOA")  filed an adversary proceeding in the Bankruptcy Court for
  the  Eastern District of Arkansas, Western Division (the "Bankruptcy
  Court") asserting equitable  ownership or lien interests  in certain
  recreational amenities, including golf courses.  In  March 1994, the
  Bankruptcy   Court  issued   its   decision  upholding   Fairfield's
  ownership  of  the  Pagosa  recreational  amenities,  subject  to  a
  restrictive  covenant  allowing  Pagosa property  owners  and  their
  guests to use the  recreational amenities.  The  PLPOA has filed  an
  appeal of  the Bankruptcy  Court's decision  with the  United States
  District  Court,  Eastern District  of  Arkansas,  Western  Division
  ("District Court").  The issues on appeal have been briefed and  the
  parties are awaiting  a decision.  Fairfield's ability to dispose of
  the recreational amenities at  Pagosa is restricted until the  claim
  is finally resolved.

       In August 1992,  the PLPOA filed  an appeal  of the  Bankruptcy
  Court's final order  confirming Fairfield's plan  of reorganization.
  This appeal is  pending before the  District Court.   The basis  for
  the appeal is the PLPOA's  position that Fairfield should  have been
  required  to  resolicit  the  plan  of  reorganization  due  to  its
  amendment  in accordance  with  the Bankruptcy  Court's  conditional
  confirmation   order  to  eliminate  any  recovery  for  Fairfield's
  previous  stockholders.     The   Bankruptcy  Court  rejected   this
  argument, finding that  the property owner group  lacked standing to
  raise this  issue,  and  in  management's  opinion,  the  appeal  is
  without merit  and moot, since  the plan of  reorganization has been
  substantially implemented.  The issues on appeal  have been briefed,
  but no decision has been rendered.

       In July 1993  and September 1993, two lawsuits (the "Recreation
  Fee Litigation") were  filed by 29 individuals and a company against
  Fairfield in the  District Court of Archuleta County, Colorado.  The  
  Recreation  Fee  Litigation,  which  seeks  certification  as  class
  actions, alleges  that Fairfield  and its  predecessors in  interest
  wrongfully  imposed an  annual  recreation fee  on  owners of  lots,
  condominiums,  townhouses,  VOIs  and  single  family  residences in
  Fairfield's  Pagosa,  Colorado  development.    The  amount  of  the
  recreation fee, which  was adopted in August 1983,  is $180 per lot,
  condominium, townhouse  and single family  residence subject to  the
  fee and $360  per unit for VOIs.   The Recreation Fee  Litigation in
  general seeks (a)  a declaratory judgment that the recreation fee is
  invalid;  (b)  the refund,  with  interest, of  the  recreation fees
  which were allegedly improperly collected  by Fairfield; (c) damages
  arising from Fairfield's allegedly improper  attempts to collect the
  recreation fee (i)  in an amount of not less  than $1,000 per lot in
  one case  and (ii)  in an  unstated amount  in the  other case;  (d)
  punitive damages;  and (e) recovery of costs and expenses, including
  attorneys' fees.   The court has not yet ruled on whether or not the
  Recreation  Fee  Litigation will  be  allowed  to proceed  as  class
  actions.   Because of the  preliminary nature of  the litigation and
  uncertainty  concerning  the  time  period  covered  by  the  suits'
  allegations, Fairfield  is unable  to determine  with any  certainty
  the dollar  amount  sought by  plaintiffs,  but  believes it  to  be
  material.

       In  November 1993, Fairfield  filed an  adversary proceeding in
  the  Bankruptcy Court, alleging  that the  Recreation Fee Litigation
  violates  the  discharge granted  to  Fairfield  in its  Chapter  11
  bankruptcy  reorganization  and   the  injunction   issued  by   the
  Bankruptcy Court  against prosecution  of any  claims discharged  in
  the bankruptcy  proceedings.  By orders and opinions dated September
  29,  1994,  the  Bankruptcy  Court  decided  motions  filed  by  the
  plaintiffs   in  the  Recreation  Fee  Litigation,  in  response  to
  Fairfield's adversary  proceeding.   The  Bankruptcy Court  retained
  jurisdiction  over  one of  the  lawsuits (the  Storm  lawsuit), and
  determined that  any  purchaser of  a  lot  from Fairfield  and  its
  predecessors prior to  August 14, 1992  would be  limited to a  pre-
  confirmation cause of action.  The Bankruptcy  Court determined that
  it did  not have jurisdiction  over the second  lawsuit (the Daleske
  lawsuit), involving  eight individuals and one company, due to prior
  proceedings in the  case in Colorado federal  district court,  which
  ruled  that  the plaintiffs  in  this lawsuit  had post-confirmation
  causes of action,  although all nine plaintiffs are believed to have
  purchased their  lots  prior to  August  14,  1992.   Fairfield  has
  appealed the  Bankruptcy 
                        
                                  9

  Court's  decision in  the Daleske  lawsuit,
  and  the  plaintiffs   in  the  Storm  lawsuit  have   appealed  the
  Bankruptcy  Court's decision  in that  case, to  the District Court,
  which has indicated  that it will  schedule oral  argument on  these
  appeals  in  the near  future.    The  Colorado  State Court  stayed
  further proceedings  in the  Recreation Fee  Litigation pending  the
  outcome of  the  appeals to  the  District  Court.   Two  additional
  related  lawsuits  have  also  been filed  in  the  Archuleta County
  District Court, raising  similar issues and demands as the Storm and
  Daleske cases.  The Fiedler case,  filed in October 1994, was  filed
  individually,  while the  second  of these  new  cases, the  Lobdell
  case, was  filed in November 1994, as a  proported class action.  In  
  February  1995,  Fairfield  filed an  adversary  proceeding  in  the
  Bankruptcy Court  against the  Fiedler and  the Lobdell  plaintiffs,
  seeking relief  similar to that  requested in the  Storm and Daleske
  adversary proceeding.  No  hearing has been held on the  Fiedler and
  Lobdell  adversary proceeding.    The  Colorado District  Court  has
  stayed proceedings  in  the Lobdell  case.   The  Colorado  District
  Court  entered summary  judgment against  Fairfield  in the  Fiedler
  case, holding that the  individual lot in question is not subject to
  the recreation fee,  based upon facts  unique to  the Fiedler  case.
  Fairfield  has appealed the summary judgment decision in the Fiedler
  case.

       Fairfield  intends  to  defend  vigorously  the Recreation  Fee
  Litigation, and  the  two related  cases, including  any attempt  to
  certify a  class in any  of these cases.   Fairfield has  previously
  implemented recreation  fee charges at certain  other of  its resort
  sites which are not subject to the pending action.

       In December  1993, Charlotte  T. Curry, who,  with her husband,
  purchased a lot from  Fairfield under  an installment sale  contract
  subsequently  sold  to  First  Federal,  filed  suit  against  First
  Federal, currently pending in Superior  Court in Mecklenburg County,
  North Carolina,  alleging breach  of contract,  breach of  fiduciary
  duty and unfair trade  practices.  In April 1994,  the complaint was
  amended, (a) adding Fairfield as  a party, (b) adding  an additional
  count against  both Fairfield and  First Federal alleging  violation
  of   the   North  Carolina's   Racketeer   Influenced  and   Corrupt
  Organizations  ("RICO")  Statute  and (c)  adding  a  count  against
  Fairfield  alleging fraud.  The litigation, which seeks class action
  certification,  contests the  method by  which Fairfield  calculated
  refunds for  lot purchasers  whose installment  sale contracts  were
  cancelled due to failure to  complete payment of the  deferred sales
  price for  the lot.   Most  installment lot  sale contracts  require
  Fairfield to refund  to a defaulting  purchaser the  amount paid  in
  principal, after  deducting the greater  of (a) 15%  of the purchase
  price of the lot or (b)  Fairfield's actual damages.  The  plaintiff
  disputes  Fairfield's  method  of  calculating  damages,  which  has
  historically included  certain sales, marketing  and other expenses.
  In the  case of  Ms. Curry's lot,  the amount  of refund claimed  as
  having been improperly retained is approximately  $3,600.  The Curry
  lawsuit seeks damages, punitive damages,  treble damages under North
  Carolina  law  for  unfair trade  practices  and  RICO,  prejudgment
  interest and  attorney's fees  and costs.   By order  dated July  6,
  1994,  the court  dismissed  Ms. Curry's  claims  for (a)  breach of
  contract,  due  to  the  statute  of   limitations,  (b)  breach  of
  fiduciary duty, due to  the lack of a fiduciary duty and the statute
  of limitations,  (c) fraud, due  to the statute  of limitations, and
  (d) RICO, due  to failure to  state a  claim.  The  court, by  order
  dated August  16, 1994, dismissed  Ms. Curry's only remaining  claim
  against Fairfield, for  unfair trade practices, subject  to possible
  appeal rights.   By letter dated August 4, 1995, the court advised 
  that it would deny plaintiff's motion for class certification, but
  no formal order has yet been entered. 

       Under  the  Stock Purchase  Agreement  for  the  sale of  First
  Federal,  Fairfield  agreed to  indemnify  Security  Capital Bancorp
  against any liability in the  Curry litigation.  While  Fairfield is
  no longer  a defendant in  the litigation, it  intends to coordinate
  the defense  of First  Federal (now,  by merger,  Security Bank  and
  Trust  Company) with  the counsel who  have been  representing First
  Federal, to defend the Curry litigation  vigorously.  Fairfield also
  has cancelled defaulted lot installment sales contracts  owned by it
  and  its subsidiaries  (other  than First  Federal), using  the same
  method  of  calculating   refunds  as  is  at  issue  in  the  Curry
  litigation.

                                    10

  ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
  ------- --------------------------------------------------
  CONDITION AND RESULTS OF OPERATIONS
  -----------------------------------

  RESULTS OF OPERATIONS 

  SIX MONTHS  ENDED JUNE 30,  1995 COMPARED TO  SIX MONTHS ENDED  JUNE
  30, 1994

       Vacation Ownership
        -----------------
       Gross  vacation  ownership interval  ("VOI")  revenues  totaled
  $38.1  million and $21.5  million for the six  months ended June 30,
  1995 and 1994, respectively.   Of this increase, $8.8  million (53%)
  is  attributable  to  increased  sales   volumes  at  the  Company's
  existing developments and the remaining  increase is attributable to
  the additional  sales volumes  at the  Company's newest  destination
  sites at Orlando,  Florida and  Nashville, Tennessee, both  of which
  began sales efforts in December 1994.

       Net VOI revenues  increased to $37.6 million for the six months
  ended  June 30,  1995 from $22.5  million for  the six  months ended
  June 30, 1994.  The increase in net  VOI revenues is attributable to
  the same factors as noted  above, which was partially offset by  net
  deferred revenue of  $.5 million during  the six  months ended  June
  30,  1995,  related  to  the  percentage  of  completion  method  of
  accounting, as  compared to  the net  recognition of  $1 million  of
  previously  deferred revenue during  the six  months ended  June 30,
  1994.  Under  the percentage of completion method of accounting, the
  portion of  revenues attributable to  costs incurred as compared  to
  total  estimated  construction  costs   and  selling  expenses,   is
  recognized in  the  period  of  sale.    The  remaining  revenue  is
  deferred and recognized as the remaining costs are incurred.

       Selling
       -------
       Selling expenses, including  commissions, for both VOI  and lot
  sales, as  a percentage of  related revenues, were  55.9% and 48.4%,
  for the six months ended June 30, 1995  and 1994, respectively.  The
  increase  in selling expenses, as  a percentage of related revenues,  
  is  attributable  primarily to  inefficiencies  experienced  at  the
  Company's  newest  destination   sites  at   Orlando,  Florida   and
  Nashville,  Tennessee.   Exclusive of  these  new projects,  selling
  expenses, as percentage  of related revenues, were 47.2% for the six
  months  ended  June 30,  1995.    Efficiencies  are  expected to  be
  realized in  the second  half of  1995 as  the Company  continues to
  adjust its marketing  and sales efforts  at these  new locations  to
  better  match  its  marketing programs  with  the  respective  sales
  efforts.

       Interest
       --------
       Interest  income totaled $9.5 million  for the six months ended
  June 30, 1995 as compared to $10.2 million for the six months  ended
  June 30, 1994.  The decrease in 1995  is primarily attributable to a
  lower  average balance of  outstanding contracts  receivable (1995 -
  $132.8 million;  1994 -  $150.0 million),  resulting primarily  from
  principal collections exceeding originations.

       Interest  expense, net  of capitalized  interest,  totaled $4.5
  million and $5.5 million  for the six months ended June 30, 1995 and
  1994, respectively.  The decrease in 1995  is primarily attributable
  to the reductions  in the  average outstanding balance  of interest-
  bearing debt.   

       General and Administrative
       --------------------------    
       General   and  administrative  expenses   increased  from  $5.1
  million during  the six months ended  June 30, 1994  to $5.7 million
  during the six months ended  June 30, 1995.  This increase primarily
  resulted  from  the  additional  expenses  incurred  related  to the
  increased   VOI  sales  volumes  as  previously  discussed.

                                 11


  As a percentage of total revenues, general and administrative expenses
  decreased from 10.4% for  the six months ended June 30, 1994 to 8.9%
  for the six months ended June 30, 1995.

       Other
       -----
       Other revenues for the  six months ended June 30, 1995 and 1994
  include cash  distributions totaling $1.1  million and $.7  million,
  respectively, related to  the Company's 35% partnership  interest in
  Harbour  Ridge,  Ltd.   Cash  distributions  from  this  partnership
  interest are  anticipated to  continue through the  third quarter of
  1996.  However, the amounts  and timing of future  distributions are
  entirely within the control of the general partner. 

       Other revenues and expenses for  the six months ended  June 30,
  1995  also include  $3.2  million  and $3.0  million,  respectively,
  relating to home and  bulk asset sales  and related cost of  sales.
  For the six  months ended June 30,  1994, home and bulk  asset sales
  and related  costs of sales  totaled $4.4 million  and $4.0 million,
  respectively.    

  THREE MONTHS  ENDED JUNE  30, 1995  COMPARED TO  THREE MONTHS  ENDED
  JUNE 30, 1994

       Revenue and expense  trends for the three months ended June 30,
  1995 were generally consistent with  those of the related  six month
  period as described above  with (i) an increase in gross and net VOI
  sales,  (ii) an  increase  in selling  expenses  as a  percentage of
  related  revenues  and  (iii)  decreases   in  interest  income  and
  interest expense.

       Other revenues for  the three months  ended June  30, 1995  and
  1994  include  cash  distributions  totaling  $.5  million  and  $.3
  million, respectively,  related  to  the Company's  35%  partnership
  interest in Harbour Ridge, Ltd.  

       Other revenues  and expenses for  the three  months ended  June
  30,  1995 also include $1.5 million  and $1.4 million, respectively,
  relating to home  and bulk asset  sales and related cost  of sales.
  For the  three months  ended June  30,  1994, bulk  asset sales  and
  related  costs of  sales  totaled  $1.9  million and  $1.8  million,
  respectively. 

  PROVISION FOR INCOME TAXES

       For  the six  months  ended June  30,  1995 and  1994, benefits
  realized  from the  utilization  of  pre-confirmation net  operating
  loss carryforwards  and recognition  of pre-confirmation  deductible
  temporary   differences  of   $1.46  million   and   $1.42  million,
  respectively,  were   recorded  as   reductions  of   the  Company's
  valuation allowance  for deferred  tax assets  and  as additions  to
  paid-in capital.   The  effective tax  rate for  the  three and  six
  months ended  June 30, 1994  varies with the  statutory rate due  to
  the impact of non-taxable income.

  LIQUIDITY AND CAPITAL RESOURCES

       Cash  and  cash  equivalents  of  the  Company  decreased  $3.4
  million from  December 31,  1994  to June  30, 1995.   For  the  six
  months  ended  June  30, 1995,  cash  from  operations  totaled $8.6
  million  and cash  provided  by  investing activities  totaled  $4.8
  million, resulting primarily from sales proceeds of  assets held for
  sale offset by  purchases of property and equipment and the purchase
  of  a  U. S.  Treasury  Note.    Using available  cash  and  certain
  restricted  cash  accounts,  the  Company  reduced  the  outstanding
  balances of its  financing arrangements by $18.4 million  during the
  six months ended June 30, 1995.   
   
                                     12

       As  of June  30, 1995, the  Company had  borrowing availability
  totaling $24.0 million  from its two credit facilities  as discussed
  below.  At June 30, 1995, Fairfield and certain  of its subsidiaries
  had  no   borrowings,  and  $1.3  million   in  letters  of  credit,
  outstanding  under   the  Amended  and   Restated  Revolving  Credit
  Agreement  (the "FCI  Agreement") with  The First  National  Bank of
  Boston ("FNBB").   The FCI Agreement provides for revolving loans of
  up  to $25.0  million, including up  to $7.0 million  for letters of  
  credit.   The  revolving loans  mature  on January  1, 1998,  if not
  extended in  accordance with the  terms of  the FCI  Agreement.   At
  June 30,  1995, Fairfield had  borrowing availability under the  FCI
  Agreement of $23.7 million, net of outstanding letters of credit.  

       At June 30, 1995, FAC  had no borrowings outstanding  under the
  Third  Amended  and Restated  Revolving  Credit Agreement  (the "FAC
  Agreement") with  FNBB.   The FAC  Agreement provides for  revolving
  loans  of up  to $35.0  million, including  up to  $1.0  million for
  letters of credit.   The revolving loans mature on January  1, 1998,
  if  not extended in accordance with  the terms of the FAC Agreement.
  At  June 30,  1995,  FAC had  borrowing  availability under  the FAC
  Agreement of $.3 million.

       On March  28, 1995, Fairfield  Capital Corporation, ("FCC"),  a
  wholly  owned   subsidiary  of   Fairfield  Acceptance   Corporation
  ("FAC"),  entered into  a  Credit  Agreement (the  "FCC  Agreement")
  which provides for loans of up to $21.4  million for the purchase of
  contracts receivable from  FAC pursuant to the  Receivables Purchase
  Agreement, among Fairfield as  originator, FAC,  as seller and  FCC,
  as purchaser.   The initial purchase of contracts receivable and the
  respective funding  under the  FCC Agreement  occurred on April  10,
  1995,  resulting in  borrowings  under  the FCC  Agreement  totaling
  $21.4 million, of  which $20.3 million was used to reduce borrowings
  under  the FAC  Agreement  and $1.1  million  was used  to establish
  restricted cash  accounts required by  the FCC Agreement  and to pay
  transaction  fees.   Borrowings under  the FCC  Agreement mature  on
  December 9, 1999.  

       As of June 30,  1995, the Company had $10.2 million in cash and
  cash equivalents, which  was used in part to fund the cash overdraft
  at June 30, 1995  totaling $4.3 million.  In July  1995, the Company
  purchased for  $6.1  million, real  estate  in Myrtle  Beach,  South
  Carolina using available cash and borrowing availability.

       The Company expects  to finance its long-term  cash needs  from
  (i)  contract  payments  generated  from  its  contracts  receivable
  portfolio, (ii)  borrowings under its  credit facilities, and  (iii)
  operating cash flows.

  FINANCIAL CONDITION

       Total  consolidated  assets  of  the  Company  decreased  $10.3
  million from December  31, 1994 to June  30, 1995.  The  decrease in
  assets is primarily attributable to  a $7.9 million decrease  in net
  assets held  for sale  resulting from  the disposal  of such  assets
  which  resulted  in  the  remaining  items  being  included  in  net
  liabilities held  for sale  (see Note  6 of  "Notes to  Consolidated
  Financial  Statements").    Total consolidated  liabilities  of  the
  Company decreased $14.6 million from  December 31, 1994 to  June 30,
  1995 and is primarily attributable  to a $18.4 million  net decrease
  in financing arrangements which was partially offset by an  increase
  in accounts payable of $2.3 million.  

       Other  variations  in  the  Company's  assets  and  liabilities
  generally reflect  the revenue  and expense  activities the  Company  
  experienced during the six months ended June 30, 1995.

                                  13

  Part II - Other Information
  -------   -----------------

  Item 1 - Legal Proceedings
  ------   -----------------
            Incorporated  by  reference.   See  Note  8  of  "Notes to
            Consolidated Financial Statements".

  Item 2 - Changes in Securities
  ------   ---------------------

            None

  Item 3 - Defaults Upon Senior Securities
  ------   -------------------------------
            None

  Item 4 - Submission of Matters to a Vote of Security Holders
  ------   ---------------------------------------------------

            The 1995 Annual Meeting of  Stockholders of the Registrant
            was held on May 11, 1995.   The following item of business
            was presented to the stockholders:

                 Election of Directors
                 ---------------------
                 The seven directors were elected as  proposed in
                 the Proxy  Statement dated April  5, 1995  under
                 the caption titled "Election of Directors".  

                                        Total Vote For  Total Vote Withheld   
                                        Each Director    From Each Director   
                                        --------------  ------------------
    
                 Russell A. Belinsky       8,540,085          50,361          
                 Ernest D. Bennett, III    8,545,187          45,259          
                 Daryl J. Butcher          8,545,182          45,264          
                 Philip L. Herrington      8,545,182          45,264          
                 Ronald Langley            8,540,090          50,356
                 John W. McConnell         8,545,103          45,343          
                 William C. Scott          8,310,170         280,276          

  Item 5 - Other Information
  ------   -----------------
            None

  Item 6 - Exhibits and Reports on Form 8-K  
  ------   --------------------------------

        (a) Exhibits
            --------
            Reference is made to the Exhibit Index.
        
        (b) Reports on Form 8-K
            -------------------
            None  

                                       14


                                 SIGNATURES



        Pursuant to the requirements of the Securities Exchange Act of
  1934,  the registrant has  duly caused  this report to  be signed on
  its behalf by the undersigned, thereunto duly authorized. 


                               FAIRFIELD COMMUNITIES, INC.            
         



  Date:   August 3, 1995       /s/  Robert W. Howeth                      
        ------------------     ---------------------------------------
                                Robert W. Howeth, Senior Vice President,
                                 Chief Financial Officer and Treasurer
                                

                                                    
  Date:   August 3, 1995       /s/  William G. Sell                      
        -------------------    -----------------------------------------
                               William G. Sell, Vice President/Controller
                                     (Chief Accounting Officer) 
                                               

                                   15                             


                       FAIRFIELD COMMUNITIES, INC.
                              EXHIBIT INDEX
                              -------------

  Exhibit
  Number 
  -------


   4.1      Supplemented   and   Restated   Indenture   between    the
            Registrant,  Fairfield River  Ridge,  Inc., Fairfield  St.
            Croix,  Inc. and  IBJ Schroder  Bank &  Trust Company,  as
            Trustee, and Houlihan Lokey Howard  & Zukin, as Ombudsman,
            related to  the Senior  Subordinated Secured  Notes, dated
            September 1, 1992 (previously filed  with the Registrant's
            Current Report  on Form  8-K dated September  1, 1992  and
            incorporated herein by reference)

   4.2      First  Supplemental  Indenture  to  the  Supplemental  and
            Restated  Indenture   referenced  in   4.1  above,   dated
            September 1, 1992 (previously filed with the  Registrant's
            Current  Report on  Form 8-K  dated September  1, 1992 and
            incorporated herein by reference)

   4.3      Second Supplemental  Indenture  to  the  Supplemental  and
            Restated  Indenture  referenced in  4.1  above,  effective
            September 1, 1992  (previously filed with the Registrant's
            Annual  Report on Form  10-K dated  December 31,  1992 and
            incorporated herein by reference)

   4.4      Third  Supplemental  Indenture  to  the  Supplemental  and
            Restated  Indenture  referenced in  4.1  above,  effective
            March  18,  1993 (previously  filed with  the Registrant's
            Quarterly Report  on Form  10-Q dated March  31, 1993  and
            incorporated herein by reference)

   4.5      Certificate  of  Designation, Preferences,  and  Rights of
            Series  A  Junior  Participating  Preferred  Stock,  dated
            September 1,  1992 (previously filed with the Registrant's
            Current  Report on  Form 8-K  dated September  1, 1992 and
            incorporated herein by reference)

  10.1      First Amendment  to Excess  Benefit Plan  adopted May  11,
            1995 (attached)

  10.2      First  Amendment to Key  Employee Retirement  Plan adopted
            May 11, 1995 (attached)

  11        Computation of earnings per  share (attached)             
                         
  27        Financial Data Schedule (attached)

  99        Ombudsman  Report for  the  period  ending June  30,  1995
            related to  the Registrant's  Senior Subordinated  Secured
            Notes.   Fairfield Communities,  Inc. (the  "Company") has
            issued  its 10%  Senior  Subordinated Secured  Notes  (the  
            "FCI  Notes") pursuant  to the  Supplemented and  Restated
            Indenture, dated as of September 1, 1992, as amended  (the
            "Restated  Indenture"),  among  the  Company,  as  issuer,
            Fairfield St.  Croix,  Inc.  and  Fairfield  River  Ridge,
            Inc.,  as guarantors, IBJ  Schroder Bank  & Trust Company,
            as  trustee (the "Trustee"),  and Houlihan  Lokey Howard &
            Zukin,  as ombudsman  (the  "Ombudsman").   The Ombudsman,
            which  was designated  by the  committee representing  the
            holders  of  the  notes  for  which  the  FCI  Notes  were
            exchanged in  the Company's reorganization proceedings, as
            part of its  duties under  the Restated  Indenture, is  to
            report  periodically 

                                      16


            concerning  the collateral  securing
            the  FCI   Notes  and  other  matters   (the  "Ombudsman's
            Reports").   The Ombudsman's  Reports are  not prepared at
            the direction of,  or in concert with, the Company and are
            delivered   by   the   Ombudsman   to   the   Trustee  for
            distribution to  each holder of record  of the  FCI Notes.
            However,   because  the  Ombudsman's   Reports  are  being
            distributed  to the  record holders  of the  FCI Notes and
            the   contents  of  the  Ombudsman's  Reports  may  be  of
            interest to other persons, including potential  purchasers
            of  the  FCI Notes,  the  Company is  filing  herewith, as
            Exhibit 99, a copy of the Ombudsman's Report dated August         
            4, 1995,  for the  period ending  June 30,  1995.
            The Company is  not obligated to file such reports and may
            discontinue  filing  such  reports in  the  future without
            notice to any person.  (attached)  

                                      17


                              FIRST AMENDMENT
                                     to
                            EXCESS BENEFIT PLAN



     THIS AMENDMENT, adopted by the Board of Directors of Fairfield 
Communities, Inc. (the "Corporation") on May 11, 1995, is retroactively 
effective as of February 1, 1994.

     1.  Recitals.  The Corporation, at a meeting of its Board of 
Directors held February 1, 1994, adopted the Excess Benefit Plan (the 
"Plan"), to provide certain benefits to employees of the Corporation and 
its subsidiaries.  In order to clarify the operation of the Plan, the 
Corporation, at a meeting of its Board of Directors held on May 11, 1995, 
amended the Plan, with such amendment effective retroactively as of 
February 1, 1994.

     2.  Amendment.  The Plan is hereby amended by deleting the existing 
Section 3.01 of the Plan in its entirety and substituting the following:

     Section 3.01.  Allocations.  If, with respect to any Plan Year, the 
allocation made to the Employer Contribution Account ("Account") of a 
Participant under the Profit-Sharing Plan is less than the allocation 
that would have been made for the benefit of such Participant but for the 
application of the limitations on benefits under Code Sections 415(c), 
415(e) or 401(a)(17), the Participant shall be entitled to have his 
Excess Benefit Plan Account credited with an amount equal to the 
difference obtained by subtracting (a) the actual amount of the 
allocation made for the benefit of such Participant for the Plan Year 
from (b) the amount of the allocation that would have been made for such 
Participant for such Plan Year but for the application of such Code 
limitations, provided that if the amount of such credit would be 
negative, the amount of such credit shall be determined to be zero, and 
further provided that, in determining the amount of such credit, the term 
"Compensation", as used in the Profit-Sharing Plan, for purposes of 
calculating the allocation that would have been made under (b) above for 
such Participant but for the application of such Code limitations, shall 
only include such Participant's base salary, wages, commissions and cash 
bonuses (including any amounts thereof which have been deducted for 
401(k) plans, salary reduction deferral agreements or Section 125 cafeteria 
style plans, et al.), and not other income which may be reflected on such 
Participant's Federal income tax withholding statement (Form W-2) or its 
subsequent equivalent.  Such allocation shall be made at such time as 
this allocation would have been made to the Profit-Sharing Plan, if 
determinable, otherwise as of the last day of the corresponding year.

     3.  Effect.  Except as hereby amended, the Plan shall continue in 
full force and effect.

                              FAIRFIELD COMMUNITIES, INC.

                              By: /s/ Marcel J. Dumeny
                                 --------------------------
                                      Secretary


                             FIRST AMENDMENT
                                    to
                       KEY EMPLOYEE RETIREMENT PLAN



     THIS AMENDMENT, adopted by the Board of Directors of Fairfield 
Communities, Inc. (the "Corporation") on May 11, 1995, is retroactively 
effective as of January 1, 1994.

     1.  Recitals.  The Corporation, at a meeting of its Board of 
Directors held August 3, 1994, adopted the Key Employee Retirement Plan 
(the "Plan"), effective January 1, 1994, to provide benefits to certain 
employees of the Corporation.  In order to clarify the operation of the 
Plan, the Corporation, at a meeting of its Board of Directors held on May 
11, 1995, amended the Plan, with such amendment effective retroactively 
as of January 1, 1994.

     2.  Amendment.  The Plan is hereby amended by deleting the existing 
definition of "Cash Compensation", contained in Section 2.01(d) of the 
Plan, in its entirety and substituting the following:

     "Cash Compensation" means base salary, wages, commissions and cash 
bonuses (including any amounts thereof which have been deducted for 
401(k) plans, salary reduction deferral agreements or Section 125 cafeteria 
style plans, et al.).

     3.  Effect.  Except as hereby amended, the Plan shall continue in 
full force and effect.

                              FAIRFIELD COMMUNITIES, INC.

                              By: /s/ Marcel J. Dumeny
                                 ---------------------------
                                      Secretary



                                                                 EXHIBIT 11

                 FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      Computation of Earnings Per Share            
<TABLE>
                                                              
                                              Primary                 
                              -------------------------------------------
                               Three Months Ended     Six Months Ended
                                    June 30,              June 30,    
                              --------------------- --------------------- 
                                 1995       1994       1995        1994
                                 ----       ----       ----        ----   
<S>                           <C>        <C>        <C>         <C>
Weighted average shares:                                         
  Shares outstanding          12,360,210 12,125,533 12,360,210  12,076,714 
  Estimated increase in shares 
   outstanding (1)               709,489    944,166    709,489   1,030,136 
  Less treasury stock         (2,395,295)(2,395,295)(2,395,295) (2,395,295)
  Net effect of dilutive 
   warrants based on the
   treasury stock method         368,593    373,333    363,844     360,225 
  Contingent issuance -
   Holders of FCI Notes (2)         -          -          -           -    
                              ---------- ---------- ----------  ----------   
  Total weighted average 
   shares outstanding         11,042,997 11,047,737 11,038,248  11,071,780 
                              ========== ========== ==========  ==========
   
  Net earnings                $2,632,000 $2,674,000 $2,784,000  $3,752,000 
                              ========== ========== ==========  ========== 

  Earnings per share               $0.24      $0.24      $0.25       $0.34 
                                   =====      =====      =====       =====    

                Fully Diluted                   
 --------------------------------------------    
  Three Months Ended     Six Months Ended
       June 30,              June 30,        
 -------------------   ---------------------    
   1995       1994        1995       1994
   ----       ----        ----       ----  
<C>        <C>        <C>        <C> 

12,360,210 12,125,533 12,360,210 12,076,714 

   709,489    944,166    709,489  1,030,136 
(2,395,295)(2,395,295)(2,395,295)(2,395,295)


   368,742    408,163    373,678    408,163 

   588,235    588,235    588,235    588,235 
----------  ---------  ---------  --------- 

11,631,381 11,670,802 11,636,317 11,707,953 
========== ========== ========== ==========

$2,632,000 $2,674,000 $2,784,000 $3,752,000 
========== ========== ========== ==========

     $0.23      $0.23      $0.24      $0.32 
     =====      =====      =====      =====
</TABLE>

  (1)  In  accordance with the  terms of the plans  of reorganization,
       the number  of shares to  be issued to  unsecured claim holders
       will   increase if the  amount of the  allowed unsecured claims
       exceeds $85  million.  The  number of shares  will be increased
       to a number equal to  10,000,000 multiplied by the  quotient of
       the  total  amount  of  the unsecured  claims  divided  by  $85  
       million.        For  purposes   of   the  earnings   per  share
       computations,  the estimated  amount of  shares  to be  issued,
       exclusive of  the contingent  issuance for  the holders of  the
       FCI Notes, totaled 13,069,699 at June 30, 1995.

  (2)  In accordance  with the terms of  the plans  of reorganization,
       Fairfield  has reserved,  but  not  issued, 588,235  shares  of
       Common Stock  for the benefit of  the holders of the  FCI Notes
       in  the event  the  proceeds from  the  sale of  the collateral
       securing the FCI  Notes, or the  value of  any such  collateral
       not sold, is insufficient to repay the FCI Notes.<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
registrant's June 30, 1995 10-Q and is qualified in its entirety by reference 
to such financial statements.
</LEGEND>
<MULTIPLIER> 1000
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           10195
<SECURITIES>                                         0
<RECEIVABLES>                                   149136
<ALLOWANCES>                                     12502
<INVENTORY>                                      32976
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  214407
<CURRENT-LIABILITIES>                                0
<BONDS>                                          93567
<COMMON>                                           124
                                0
                                          0
<OTHER-SE>                                       71055
<TOTAL-LIABILITY-AND-EQUITY>                    214407
<SALES>                                          47700
<TOTAL-REVENUES>                                 54685
<CGS>                                            18932
<TOTAL-COSTS>                                    24049
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  2839
<INTEREST-EXPENSE>                                4505
<INCOME-PRETAX>                                   4490
<INCOME-TAX>                                      1706
<INCOME-CONTINUING>                               2784
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      2784
<EPS-PRIMARY>                                     0.25
<EPS-DILUTED>                                     0.24
        

</TABLE>













                            FAIRFIELD COMMUNITIES, INC.

                      10% SENIOR SUBORDINATED SECURED NOTES

                                 OMBUDSMAN REPORT




                              For the Period Ending

                                  June 30, 1995





                                   Prepared by

                          Houlihan Lokey Howard & Zukin

           --------------------------------------------------------------

                                    Date Prepared: 

                                            August 4, 1995 <PAGE>
 

INTRODUCTION
-----------------------------------------------------------------------------

In connection with Houlihan Lokey Howard & Zukin's role ("Houlihan Lokey")as the
official ombudsman ("Ombudsman") to the Fairfield Communities, Inc. ("Fairfield"
or the "Company") Senior Subordinated Secured Noteholders ("Noteholders"), the
following is the quarterly report regarding the Noteholders' collateral  for the
quarter ending June 30, 1995. 

The Noteholders' collateral  (the "Collateral") consists  of all  of Fairfield's
interest in its (i) Fairfield Pointe Alexis development (excluding  certain lots
pledged as Collateral  to the First  National Bank of Boston)  located in Tarpon
Springs, Florida ("Pointe Alexis"); (ii)  Harbour Ridge joint venture in Stuart,
Florida ("Harbour Ridge"); and (iii) Sugar Island joint  venture in St. Croix,
U.S. Virgin  Islands ("Sugar  Island").   Noteholders previously  had Collateral
interests in the Bald Mountain Golf Course at the Fairfield Mountain Development
("Bald Mountain Golf Course")  until it  was sold  on February  9, 1993  and the
Harbour Golf Course  at the  Fairfield Harbour  development in  New Bern,  North
Carolina ("Harbour Golf Course") until it was sold on October 8, 1993.

In addition, Fairfield has reserved, but not issued, 588,235 shares of its 
common stock (approximately five percent of the outstanding Fairfield common
stock on a fully-diluted basis) on behalf of the Noteholders to be issued, in
whole or part, and to the extent that the Collateral sale proceeds are 
insufficient to fully repay the principal and accrued interest on the Senior
Subordinated Secured Notes ("Notes").  As of July 30, 1995, the trading price
of Fairfield's common stock was 6 1/8.

Pursuant to Fairfield's plan of reorganization efforts are underway to liquidate
all of the  Fairfield  controlled  Collateral (Pointe  Alexis) and  to  continue
receipt of  cash  flow distributions  from Collateral  consisting  of  Fairfield
general and  limited partnership  interests (Sugar  Island  and  Harbour Ridge).
Fairfield also must maintain the  Collateral it controls  until the  liquidation
process is complete.

Collateral proceeds during the quarter ended June 30, 1995 totaled approximately
$625,485 (excluding approximately $55,601  funded to  the Noteholders' Operating
Account which is used  to pay  administrative expenses  at Pointe Alexis).   The
balance in the Noteholders' Interest Payment Account was $753,512 as of June 30,
1995.  
     
Since the effective  date  of  Fairfield's Chapter  11 plan  of  reorganization,
Noteholders have received distributions totaling $12,754,927, of which 
$4,745,648 was interest and $8,009,279 was principal.  The remaining principal
balance outstanding as of June 30, 1995 was $14,805,665 which amount is secured 
by all of the Collateral outlined in this report (including the cash balances  
mentioned above).

This report will serve to more fully describe the Collateral as well as to 
update the Noteholders with the respect to both the condition and expected 
cash flow of all of the remaining Collateral. <PAGE>
 

Pointe Alexis
------------------------------------------------------------------------------

Fairfield Pointe Alexis is divided into two separate developments, Pointe Alexis
South and Pointe Alexis North  (Harbour Watch), both located  in Tarpon Springs,
Florida.

Pointe Alexis South is a Fairfield community master planned for 271 units. As of
June 30, 1995, 167 lots had been sold and closed, 47 were vacant lots with roads
and improvements installed,  and 57  were raw  land with  no improvements.   The
aggregate release price (the amount which must be paid to Noteholders upon  sale
of each unit)  for all the remaining lots is $1,200,375  although some  of the
interior lots may never yield any appreciable value and  even many of the water-
front lots may eventually  need to  be sold  at prices  well below  the  current
release  prices.  Originally developed as a retirement  community, Pointe Alexis
has both single-and multi-family product.  As a result of Fairfield's Chapter 11
filing and  limited  sales  at  Pointe  Alexis,  however,  the  Company  limited
construction activity to projects in progress and began marketing tracts of land
in bulk  to other developers.   This strategy will continue going forward.   Lot
prices range from $12,000  to $20,000 but  may be discounted if  large tracts of
land are sold in bulk. 

The community surrounding the development consists mostly of lower income 
housing and access from the Tampa airport is poor; however, some of the lots 
(especially the water-front lots) do have appeal. In addition, Pointe Alexis 
is one of the few remaining sites in Florida where gulf-front properties can 
be purchased at relatively inexpensive  prices, and  the Tarpon Springs  area 
does have a strong retirement community.  A market does exist for Pointe Alexis
lots, albeit at significantly discounted prices from historical levels.  At the 
current sales and release prices, the remaining land inventory will likely 
liquidate over three or four years as undeveloped lots are sold in small to 
medium sized tracts to developers.  As an alternative, the entire project 
could be sold in a single bulk sale, or sold through an auction, although 
these alternatives would likely require an aggregate sales price well below 
the aforementioned release price.  

During the  quarter ended  June  30,  1995, at  Pointe  Alexis South,  Fairfield
recorded 0 lot  sales and  0  lot closings  compared to  5 lot  sales and  8 lot
closings during the quarter ended June 30, 1994. Total revenues at Pointe Alexis
South  during the  second quarter  ended June 30,  1995  totaled $0  compared to
$207,956 during the second quarter ended June 30, 1994.  

Harbour Watch shares the  same  location and  access problems  as Pointe  Alexis
South, but has superior marketing characteristics and Collateral value.  Harbour
Watch is a gated community with card-controlled access.  From inception, it 
has been operated as a lot sale development with no home building operations
conducted by Fairfield (in contrast to Pointe Alexis South).  Lot prices 
generally range from $50,000 for interior lots to $170,000 or more for 
water-front  lots with docks.   The master plan  calls for sales of  180
lots.  As of  June 30, 1995,  114 lots had  been sold  and closed,  and 66  were
developed with roads and available for sale.  Of the 66 remaining lots, the 
First National Bank of Boston has a first lien on 12 lots.  The aggregate 
release price on the lots pledged as Collateral to the Noteholders is 
$1,852,578, which reflects a 13% price reduction <PAGE>
 

---------------------------------------------------------------------------

effective as of January 1, 1995.  The reduction was approved by the Ombudsman
due to limited sales activity and to generate funds for expenses at Pointe 
Alexis. If sales activity continues to be slow, and no buyer materializes for
a bulk purchase, remaining lots may be sold through an auction format which 
could prompt further decreases in release prices.  
     
During the quarter ended June 30,  1995, at Harbour Watch,  Fairfield recorded 1
lot sale and 0 lot closings, compared to 0 lot sales and 1 lot closing during
the quarter ended June 30, 1994.  Total revenues at Harbour Watch during the 
quarter ended June 30, 1995 were $0 compared to $280,000 during the quarter 
ended June 30, 1994.

Many  of the homes  which  have  been  built  are  quite  large  and  expensive,
particularly some of the water-front homes.  There is an ongoing sales effort in
place with a sales trailer at the entrance to the community. During the quarter
ending June 30, 1995,  construction of several new  homes continued, maintaining
the community's positive  ambiance of  ongoing activity.   Since  completing the
development of the water-front property, 2 water-front lots have been sold.   As
of the date of this report, there were 10 water-front lots available for sale at
Harbour Watch with an aggregate release price of $723,888.

Pointe Alexis South and Harbour  Watch collectively had  monthly cash  operating
expenses of approximately  $55,040.80 during  the quarter  ended June  30, 1995,
which, together with closing costs and commissions, may be funded out  of excess
sale proceeds (the sale price that is in excess of the release price). 

As the Ombudsman, Houlihan Lokey will continue to monitor the spread between the
sales prices and release prices and its relationship with operating expenses and
closing costs.   At  its discretion, Houlihan Lokey  can instruct  Fairfield  to
increase (up to the levels in the March 31, 1989 Indenture)  or decrease release
prices as appropriate.   As  mentioned  above, Houlihan  Lokey  approved a  13%
reduction in Harbour Watch release prices effective as of January 1, 1995. Based
on the slow sales pace at Pointe Alexis South and Harbour Watch discussed above,
further reductions in the sales and release prices may be required during 1995
or 1996, particularly if an auction sale format is pursued. <PAGE>
 


HARBOUR RIDGE
------------------------------------------------------------------------------

Harbour Ridge is a for-sale luxury recreational community located on a beautiful
stretch of land fronting on the St.  Lucie River approximately one hour from the
West Palm Beach Airport in Stuart, Florida.  The Collateral  interest entitles
Noteholders to 35.5 percent of the net partnership cash flow.  The community 
is a high-end luxury community with a strong seasonal element, as opposed to 
year-round residence, with prices ranging from approximately $175,000 to
approximately $1 million.  Primary emphasis is on a golf and clubhouse 
lifestyle, with a secondary emphasis on boating.  There are also boat slips for
sale ranging in price from $15,000 to $40,000.

The managing  general partner  of  Harbour  Ridge is  Harbour  Ridge,  Inc., the
principals of which have years  of experience and success in  the business which
are clearly expressed in the competent  and professional  look and  feel of  the
project.   The homes  are attractively  designed  and  appear well  built.   The
clubhouse also is attractively designed and  is surrounded by two  golf courses,
one designed by Joe Lee and the other by Pete Dye.

During the quarter ending June 30, 1995, 4 units were sold,leaving approximately
14  more units  to be  sold.   A  total of  682 units  have been sold  since the
inception of the project.

The Noteholders received a distribution of $524,350 from Harbour Ridge during 
the quarter ending June 30, 1995.  Current projections indicate that an  
additional $.8 to $1.2 million of cash flow should be generated for the 
Noteholders. <PAGE>
 

SUGAR ISLAND
-----------------------------------------------------------------------------

The Sugar Island  Partnership  (the  "Partnership") was  formed during  1984  to
purchase approximately 4,091 acres of land  located on the  island of St. Croix,
Territory  of the Virgin Islands  of the  United States.   The  managing general
partner is Delray Land, Inc. ("Delray").   The Partnership paid  $10 million for
the property.  At the time of the purchase,  the property was undeveloped except
for the 166-acre  Fountain  Valley  Golf Course  (renamed Carambola  Golf  Club)
designed by Robert Trent Jones. Fairfield's interest in the Partnership entitles
it to 30%  of the total net cash flow distributed.

To date, the Partnership  has sold  883 acres  of the  property in  two separate
transactions. During 1986, the Partnership sold 855 acres of the inland property
to Danested Associates  ("Danested") for  an aggregate  purchase price  of $10.7
million.  Danested  has developed  condominiums and  vacant lots  designated for
single-family homes on the property. Also during 1986, the Partnership sold 28.5
acres of water-front land  to  the Davis  Beach Company  for approximately  $2.5
million for use in the development  of the 157-unit Carambola  Beach Resort (not
included in the Collateral).   Danested had  entered into an  option to purchase
approximately 1,069 additional acres of  land for $12.0  million, but the option
expired unexercised on  March  31, 1991.   The  land  that was  under  option to
Danested is located in the central part of  the island.  It  is mostly flat  and
easily developed but for the most part has no direct ocean views.  Danested also
had an option  to purchase  the Carambola Golf Club  (the "Golf  Club") for $7.5
million which expired unexercised on March 31, 1993.

The remaining parcel of 2,139 acres is arguably some of the most  beautiful land
on St. Croix.  The terrain is mountainous and covered with dense foliage.   Most
of the  property has ocean views.  The coastal  portions are set in  a series of
coves ideal for  development  but  currently there  are no  significant  natural
beaches and very  limited road  access.   Development  of  the property  will be
difficult and  expensive,  limiting  the  number  of  potential  buyers.     The
Partnership has indicated that it is considering selling small sections  of land
or even  individual lots, if possible.   The  cost of  holding the  property  is
relatively low.  The Partnership leases the land to local farmers  which results
in a 95% property tax exemption.  

The Carambola Beach  Resort (the  "Resort") is a  five-star development  and was
completely rebuilt following hurricane Hugo in 1990.  As a result of  decreasing
tourism  and occupancy  rates,  however,  the senior Resort lenders  decided  to
foreclose on the hotel property and shut down hotel operations during June 1991.
The Resort  remained  closed  until  an investment  group,  operating  through a
Radisson Hotel International franchise agreement, purchased the property on June
8, 1993.  During 1994 the resort was reported to have occupancy of approximately
30%, although occupancy had increased to over 50% by the end of the year. During
the first quarter  of 1995 (the peak tourism season) the Resort had occupancy of
approximately 65%. Tourism continues to lag normal levels in  St. Croix thus far
during 1995.   

Although the buyer  of the  Resort  has indicated  that it  has  no interest  in
purchasing the Golf Club at this time, increased play since the Resort opened 
has increased annual cash flow at the Golf <PAGE>
 

 ------------------------------------------------------------------------------

Club to approximately $200,000. Total rounds played increased from 25,400 during
1993 to 31,200 during  1994.  During the  second quarter of  1995, the Golf Club
reported 6,425 total rounds of golf compared to 6,475 during the  second quarter
of 1994.  Delray attributes  the decline in rounds  played to the  impact of the
drought on St. Croix which has plagued the island for over six months. According
to Delray, the Golf Club will continue to reinvest excess cash in new golf carts
and  course  maintenance  which,  combined  with  increased insurance  costs
(principally hurricane) will likely prevent any partnership distributions during
1995.  

The severe drought which had plagued  St. Croix (even  through the rainy season)
has broken somewhat, but the water hazards (which are used for irrigation) 
remain well below normal  levels.  The golf course has already substantially 
replenished itself but many of the trees which died will take years to 
replenish.

During the  first  quarter  of  1995, St.  Croix  passed  legislation legalizing
gambling on the  island.   According to  Delray, gambling  on the  island should
increase interest in the Partnership property for the development of  new hotels
and/or casinos; however, the only gambling license granted to date was to a 
local developer who was unable to raise sufficient financing to fund the 
construction of a casino.

From a Collateral value perspective, Sugar Island should generate  cash flow for
the Noteholders, although the magnitude  and the time frame over  which the cash
flow will be realized are difficult to  determine.  The Golf  Club could be sold
(or leased on  a long-term  basis) within  the next  one or  two years,  but the
undeveloped land acreage could take several years to sell. <PAGE>
 


BALD MOUNTAIN GOLF COURSE
----------------------------------------------------------------------------

The Bald Mountain Golf Course is one of two golf courses located at the 
Fairfield Mountains development in Rutherford County, North Carolina.  The 
18-hole, par 72, 6,689 yard Bald Mountain Golf Course was designed by William 
B. Lewis and sits on approximately 115 acres, with Bermuda grass tees and 
fairways, bent grass greens, 28 sand traps and 10 water hazards.  The Bald 
Mountain Golf Course is located behind a gated entrance and attracts almost 
exclusively Fairfield residents and timeshare owners.

On February 9,  1993, Fairfield  completed the  sale of  the Bald  Mountain Golf
Course to the Fairfield  Mountains Development Property Owners  Association (the
"Mountain POA") for net cash proceeds of $1,787,519.74.

In addition to  the sale  proceeds, the  Mountains POA  withdrew various  claims
alleging its rights to golf course ownership. <PAGE>
 


HARBOUR GOLF COURSE
---------------------------------------------------------------------------

The Harbour Golf Course  is one  of two  golf courses  located at the  Fairfield
Harbour development in New Bern, North Carolina. The 18-hole, par 72, 6,600-yard
Harbour  Golf Course  was  designed  by Dominic  Palumbo  and  is  located  on
approximately 188 acres with narrow sloping fairways, a site-wide  canal system,
77 sand  traps and 3 lakes.   The course  does not allow access  to the  general
public.

On October 8, 1993, Fairfield completed the sale of  the Harbour Golf Course  to
the Fairfield Harbour Property  Owners'  Association for  net cash  proceeds  of
$1,947,948.26.  Subsequently, an  additional $22,800 was received  in connection
with the release of certain contingent closing costs.  <PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission