FAIRFIELD COMMUNITIES INC
10-Q, 1997-04-28
OPERATIVE BUILDERS
Previous: INSURED MUNICIPALS INCOME TRUST SERIES 23, 497J, 1997-04-28
Next: INSURED MUNICIPALS INCOME TRUST SERIES 25, 497J, 1997-04-28



                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION 
                   Washington, D.C.  20549

                          FORM 10-Q
   (Mark One)

     [X]    Quarterly Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934
               For the quarter ended March 31, 1997

     [ ]    Transition Report Pursuant to Section 13 or 15(d) of the 
               Securities Exchange Act of 1934 
               For the transition period from            to            
                                              -----------   ----------- 

                     Commission File Number: 1-8096 

                    FAIRFIELD COMMUNITIES, INC.
         (Exact name of registrant as specified in its charter)

       Delaware                               71-0390438                  
(State of Incorporation)          (I.R.S. Employer Identification No.)

        11001 Executive Center Drive, Little Rock, Arkansas 72211
      (Address of principal executive offices, including zip code)
 Registrant's telephone number, including area code: (501)  228-2700    

Indicate by  check mark whether the registrant (1) has filed all reports
required to be  filed by Section 13 or 15(d)  of the Securities Exchange
Act of 1934 during the  preceding 12 months (or for such  shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.   Yes   X     
                                                                -----
No      
  ------ 

      APPLICABLE ONLY TO ISSUER INVOLVED IN BANKRUPTCY PROCEEDINGS
                    DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark whether  the registrant has  filed all documents
and reports  required to be  filed by  Section 12,  13 or  15(d) of  the
Securities  Exchange  Act of  1934 subsequent    to the  distribution of
securities under a plan confirmed by a court.    
Yes   X      No      
    -----       ----- 

The number of shares  of the registrant's Common Stock, $.01  par value,
outstanding as of April 18, 1997 totaled 11,102,355.

PART I - FINANCIAL INFORMATION
- ------   --------------------- 
ITEM I - FINANCIAL STATEMENTS 
- ------   --------------------     

        FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS)

                                    March 31,   December 31,
                                      1997           1996   
                                      ----           ----   
                                   (Unaudited)      (Note)  
ASSETS                                                      
 Cash and cash equivalents          $  2,894       $  7,008 
 Loans receivable, net               154,530        152,069 
 Real estate inventories              47,914         42,284 
 Restricted cash and escrow                     
  accounts                             6,191          7,777 
 Property and equipment, net          15,275         14,527 
 Deferred tax assets, net             14,295         16,576 
 Other assets                         14,216         13,558 
                                    --------       -------- 
                                    $255,315       $253,799 
                                    ========       ======== 
                                                
LIABILITIES AND STOCKHOLDERS' EQUITY
  Liabilities:                                  
    Financing arrangements          $ 63,690       $ 58,110 
    Deferred revenue                  21,437         20,332 
    Accounts payable                   3,787          7,171 
    Net liabilities of assets                   
      held for sale                      -            8,293 
    Other liabilities                 27,256         25,594 
                                    --------       -------- 
                                     116,170        119,500 
                                    --------       -------- 
                                                
  Stockholders' equity:                                     
    Common stock                         134            134 
    Paid-in capital                   92,701         91,879 
    Retained earnings                 47,345         43,580 
    Unamortized value of                        
     restricted stock                 (1,035)        (1,294)
    Treasury stock, at cost              -              -   
                                    --------       -------- 
                                     139,145        134,299 
                                    --------       -------- 
                                    $255,315       $253,799 
                                    ========       ========
 
Note:  The consolidated balance sheet at December 31, 1996  
       has been derived from the audited consolidated       
       financial statements at that date.

See notes to consolidated financial statements.  


        FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
             CONSOLIDATED STATEMENTS OF EARNINGS
      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                         (UNAUDITED)

                                                            
                                       Three Months Ended   
                                            March 31,       
                                       ------------------   
                                       1997         1996    
                                       ----         ----    
REVENUES
  Vacation ownership, net            $25,193      $18,698   
  Lots, net                            1,955        1,224   
  Resort management                    3,706        3,104   
  Interest                             5,429        4,662   
  Other                                3,496        2,079   
                                     -------      -------   
                                      39,779       29,767   
                                     -------      -------   
EXPENSES
  Cost of sales:                               
    Vacation ownership                 6,371        4,732   
    Lots                                 493          254   
  Provision for loan losses            1,121        1,132   
  Selling                             14,120       10,925   
  Resort management                    3,218        2,662   
  General and administrative           3,946        3,322   
  Interest                             1,203        1,856   
  Other                                3,065        1,741   
                                     -------      -------   
                                      33,537       26,624   
                                     -------      -------   
Earnings before provision                      
 for income taxes                      6,242        3,143   
Provision for income taxes             2,477        1,250   
                                     -------      -------   
Net earnings                         $ 3,765      $ 1,893   
                                     =======      =======   
                                               
NET EARNINGS PER SHARE                  $.30         $.17   
                                        ====         ====   
                                               
WEIGHTED AVERAGE SHARES OUTSTANDING 12,432,753  11,147,513  
                                    ==========  ==========  



See notes to consolidated financial statements.  



        FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF CASH FLOWS
                       (IN THOUSANDS)
                         (UNAUDITED)

                                             Three Months Ended   
                                                 March 31,        
                                            -------------------   
                                              1997        1996    
                                              ----        ----    
OPERATING ACTIVITIES                                
  Net earnings                             $  3,765     $ 1,893   
  Adjustments to reconcile net                      
    earnings to net cash                                          
    provided by operating 
    activities:
      Depreciation                              635         501   
      Amortization                              507         191   
      Provision for loan losses               1,121       1,132   
      Other                                     335        (114)  
      Utilization of pre-confirmation                             
       income tax attributes                    -         1,252   
  Changes in operating assets and                   
   liabilities:
    Real estate inventories                  (5,635)     (2,473)  
    Deferred revenue, accounts payable              
     and other liabilities                     (770)      2,750   
    Other                                     1,442        (381)  
                                           --------     -------   
  Net cash provided by operating                                  
   activities                                 1,400       4,751   
                                           --------     -------   
INVESTING ACTIVITIES
  Purchases of property and                         
   equipment, net                            (1,347)     (1,708)  
  Principal collections on loans                    
   receivable                                21,834      19,282   
  Originations of loans receivable          (25,330)    (16,056)  
  Net investment activities of net                  
   liabilities of assets held for sale       (8,293)        161   
  Other                                        -            529   
                                           --------    --------   
  Net cash (used in) provided by                    
   investing activities                     (13,136)      2,208   
                                           --------    --------   

FINANCING ACTIVITIES                                 
  Proceeds from financing arrangements       79,777      49,579  
  Repayments of financing arrangements      (74,197)    (56,741) 
  Issuance of Common Stock                      456          48  
  Net decrease in restricted cash and                
   escrow accounts                            1,586         (34) 
                                           --------    --------    
  Net cash provided by (used in)                     
   financing activities                       7,622      (7,148) 
                                           --------    --------  
Net decrease in cash and cash equivalents    (4,114)       (189) 

Cash and cash equivalents,                                       
 beginning of period                          7,008       2,095  
                                           --------    --------  
Cash and cash equivalents, end of period   $  2,894    $  1,906  
                                           ========    ========  

Supplemental cash flow information:
 Interest paid                               $1,792      $2,238
                                             ======      ======


See notes to consolidated financial statements.



        FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                       MARCH 31, 1997
                         (UNAUDITED)


     The accompanying consolidated  financial statements  of
Fairfield  Communities, Inc.  ("Fairfield")  and  its wholly
owned subsidiaries (collectively,  the "Company") have  been
prepared  in accordance  with generally  accepted accounting
principles for  interim  financial statements  and with  the
instructions to Form 10-Q and Article 10 of Regulation  S-X.
Accordingly, they  do not include all of the information and
footnotes   required   by   generally  accepted   accounting
principles for complete financial statements.  The   interim
financial  information   is  unaudited,  but   reflects  all
adjustments consisting  only  of normal  recurring  accruals
which are,  in the  opinion of  management, necessary for  a
fair presentation  of the  results  of operations  for  such
interim  periods.  The  results of operations  for the three
months ended  March 31, 1997 are  not necessarily indicative
of  the results of operations  that may be  expected for the
entire  year.    For  further  information,  refer  to   the
consolidated  financial  statements  and  footnotes  thereto
included  in the  Annual Report  on Form  10-K for  the year
ended December 31, 1996.  

     Certain previously reported amounts in the consolidated
financial  statements have been  reclassified to  conform to
the  presentation   used  for  the  current   period.    All
significant intercompany balances and transactions have been
eliminated in consolidation.

NOTE 1 - IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS
- ------   ----------------------------------------------
     In  February 1997,  the Financial  Accounting Standards  
Board issued Statement No. 128, Earnings per Share, which is
required to  be adopted on December 31, 1997.  At that time,
the Company will be required  to change the method currently
used to  compute earnings  per share, disclose  both primary
and  diluted  earnings  per  share  and  restate  all  prior
periods.   Under the new requirements,  primary earnings per
share  will be  renamed basic  earnings per  share  and will
exclude the dilutive effect of  stock options. The impact is
expected  to result in  an increase in  primary earnings per
share for the first  quarter ended March 31, 1997  and March
31,  1996 of  $.04 and  $.02 per  share, respectively.   The
impact of  Statement No. 128  on fully diluted  earnings per
share, which has been renamed diluted earnings per share, is
not expected to be significant.

NOTE 2 - VACATION OWNERSHIP REVENUES
- ------   ---------------------------  
     Vacation ownership  revenues are summarized  as follows
(In thousands):

                                         Three Months Ended
                                               March 31,   
                                          -----------------
                                            1997      1996 
                                            ----      ---- 
Vacation ownership revenues              $ 25,253   $18,303
Less: Deferred revenue on                                                  
      current year sales, net              (2,179)     (724)
 
Add:  Revenue recognized                           
     on prior year sales                    2,119     1,119 
                                          -------   ------- 
                                          $25,193   $18,698 
                                          =======   ======= 


NOTE 3 - LOANS RECEIVABLE
- ------   ----------------

     Loans  receivable  consisted   of  the  following   (In
thousands):
                                    March 31,   December 31,
                                      1997          1996    
                                      ----          ----    

Contracts                          $157,145       $154,906   
Mortgages                            11,000         11,413   
                                   --------       --------  
                                    168,145        166,319  
Less allowance for loan             (13,615)       (14,250)  
losses                             --------       --------  
                                   $154,530       $152,069  
                                   ========       ========    


NOTE 4 - REAL ESTATE INVENTORIES
- ------   -----------------------
     Real  estate inventories are  summarized as follows (In
thousands):

                                     March 31, December 31, 
                                       1997        1996     
                                       ----        ----     
Land:                                                       
  Under development                  $17,728     $16,196    
  Undeveloped                          5,440       5,515    
                                     -------     -------    
                                      23,168      21,711    
                                     -------     -------    
Residential housing:                                        
  Vacation ownership                  20,914      16,765    
  Homes                                3,832       3,808    
                                     -------     -------    
                                      24,746      20,573    
                                     -------     -------    
                                     $47,914     $42,284    
                                     =======     =======    

NOTE 5 - FINANCING ARRANGEMENTS
- ------   ----------------------
     Financing  arrangements are  summarized as  follows (In
thousands):

                                    March 31, December 31,  
                                      1997        1996      
                                      ----        ----      
Notes payable collateralized by                             
 contracts receivable:                          
  FCC Notes                          $27,186    $29,944     
  FFC Notes                           19,789     24,370     
Notes payable - other                  3,587      3,796     
Revolving credit agreements           13,128        -       
                                     -------    -------     
                                     $63,690    $58,110     
                                     =======    =======     

     At March  31,  1997, notes  payable  collateralized  by
contracts  receivable were  secured by  a pool  of contracts
receivable totaling $70.6 million.  


NOTE 6 - FAIRFIELD ACCEPTANCE CORPORATION ("FAC")
- ------   ----------------------------------------
     Condensed consolidated financial information for FAC is
summarized as follows (In  thousands):

            CONDENSED CONSOLIDATED BALANCE SHEETS

                                    March 31,  December 31,  
                                      1997         1996     
                                      ----         ----     
ASSETS                                         
  Cash                               $   878     $   462    
  Loans receivable, net               98,961      96,760    
  Restricted cash                      2,412       2,622    
  Due from parent                      2,294         -      
  Other assets                         2,185       2,279     
                                    --------    --------    
                                    $106,730    $102,123    
                                    ========    ========    
LIABILITIES AND EQUITY                         
  Financing arrangements            $ 60,103    $ 54,314    
  Accrued interest and other                   
   liabilities                           484         586    
  Due to parent                          -         2,554    
  Equity                              46,143      44,669    
                                    --------    --------    
                                    $106,730    $102,123    
                                    ========    ========    
                                                            

       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                              
                                         Three Months Ended 
                                              March 31,     
                                         ------------------ 
                                        1997          1996  
                                        ----          ----  
Revenues                               $3,946        $3,959 
Expenses                                1,521         1,729 
                                       ------        ------ 
Earnings before provision for                    
 income taxes                           2,425         2,230 
Provision for income taxes                951           885 
                                       ------        ------ 
Net earnings                           $1,474        $1,345 
                                       ======        ====== 

NOTE 7 - NET LIABILITIES OF ASSETS HELD FOR SALE
- ------   ---------------------------------------

     During  the   first  quarter  of   1997,  the   Company
transferred $7.9 million in  cash (the "Prepayment") and the
respective   assets   collateralizing    the   10%    Senior
Subordinated  Secured  Notes  (the  "FCI  Notes"),  with  an
appraised market value of $7.2 million, in settlement of the
FCI  Notes.  The Company was advised that certain holders of
the  FCI Notes  and/or the  indenture trustee  contested the  
Company's method  of satisfying  this obligation,  by either
(a)   disputing  the   Company's   right  to   transfer  the
collateral, seeking instead a  cash payment of $7.2 million,
plus  interest,  or  (b)  disputing the  $7.9  million  cash
transfer, seeking instead the  issuance of 588,235 shares of
the Company's Common Stock, previously reserved for issuance
if a deficiency resulted on the FCI Notes at maturity.  

     On  April  18,  1997,  Fairfield   filed  an  adversary
proceeding in the Bankruptcy Court for the Eastern  District
of  Arkansas,  Western  Division  (the  "Bankruptcy Court"),
against IBJ Schroder  Bank & Trust  Company, as the  trustee
under the indenture for the FCI Notes, seeking a declaratory
judgement that  Fairfield's Prepayment of the  FCI Notes was
proper and that the FCI Notes have been fully satisfied.

NOTE 8 - SUPPLEMENTAL INFORMATION
- ------   ------------------------

     Other  revenues for  the three  months ended  March 31,
1997 and 1996 include  home sales totaling $2.5 million  and
$1.2 million,  respectively.   Other expenses for  the three
months ended March 31,  1997 and 1996 include costs  of home
sales, including selling expenses, totaling $2.3 million and
$1.2 million, respectively. 

     Included in other assets at March 31, 1997 and December
31,  1996   are  (i)   $3.1   million  and   $2.9   million,
respectively, related to  the assets of  the Company's  life
insurance  subsidiary  and   (ii)  unamortized   capitalized
financing costs totaling  $2.3 million.   Included in  other
liabilities  at March 31, 1997 and December 31, 1996 are (i)
$1.3 million and $1.5 million, respectively, related to  the
liabilities of  the Company's life insurance  subsidiary and
(ii)  accruals  totaling  $8.0  million  and  $8.9  million,
respectively, related to the Company's employee benefits.

NOTE 9 - CONTINGENCIES
- ------   ------------- 

     In  July 1993  and  September 1993,  two lawsuits  (the
"Recreation Fee Litigation")  were filed  by 29  individuals
and a  company against Fairfield  in the  District Court  of
Archuleta County, Colorado.  The Recreation  Fee Litigation,
which  seeks certification  as class  actions, alleges  that
Fairfield  and  its   predecessors  in  interest  wrongfully
imposed  an  annual  recreation   fee  on  owners  of  lots,
condominiums,  townhouses, VOIs and single family residences
in Fairfield's Pagosa, Colorado  development.  The amount of
the recreation  fee, which  was adopted  in August  1983, is
$180  per  lot,  condominium,  townhouse  and single  family
residence subject to  the fee  and $360 per  unit for  VOIs.
The  Recreation  Fee  Litigation  in  general  seeks  (a)  a
declaratory judgment that the recreation fee is invalid; (b)
the refund, with interest, of the recreation fees which were
allegedly improperly  collected  by Fairfield;  (c)  damages
arising  from Fairfield's  allegedly  improper  attempts  to
collect the recreation fee (i) in an amount of not less than
$1,000 per lot in one case and (ii) in an unstated amount in  
the other case;  (d) punitive damages;  and (e) recovery  of
costs and  expenses, including  attorneys' fees.   The court
has  not  yet ruled  on whether  or  not the  Recreation Fee
Litigation  will be  allowed  to proceed  as class  actions.
Because  of the  nature  of the  litigation and  uncertainty
concerning   the   time   period  covered   by   the  suits'
allegations,  Fairfield  is  unable  to  determine with  any
certainty  the  dollar  amount  sought  by  plaintiffs,  but
believes it to be material.

     In   November  1993,   Fairfield  filed   an  adversary
proceeding  in  the  Bankruptcy  Court,  alleging  that  the
Recreation Fee Litigation violates the discharge granted  to
Fairfield in  its Chapter  11 bankruptcy  reorganization and
the  injunction  issued  by  the  Bankruptcy  Court  against
prosecution  of  any  claims  discharged in  the  bankruptcy
proceedings.   By  orders and  opinions dated  September 29,
1994, the  Bankruptcy Court  decided  motions filed  by  the
plaintiffs in the Recreation Fee Litigation, in response  to
Fairfield's  adversary  proceeding.    The  Bankruptcy Court
retained jurisdiction over  one of the  lawsuits (the  Storm
lawsuit) and  determined that  any purchaser  of a  lot from
Fairfield and  its predecessors  prior  to August  14,  1992
would be limited to a pre-confirmation cause of action.  The
Bankruptcy  Court   determined   that  it   did   not   have
jurisdiction over the second  lawsuit (the Daleske lawsuit),
involving eight individuals  and one company,  due to  prior
proceedings in the case in Colorado federal district  court,
which  ruled that the  plaintiffs in this  lawsuit had post-
confirmation causes of action, although  all nine plaintiffs
are believed  to have purchased  their lots prior  to August
14,  1992.   Fairfield has  appealed the  Bankruptcy Court's
decision in  the Daleske lawsuit, and the  plaintiffs in the
Storm lawsuit have appealed the Bankruptcy Court's  decision
in that case,  to the  District Court.   The Colorado  State
Court stayed  further  proceedings  in  the  Recreation  Fee
Litigation  pending  the  outcome  of  the  appeals  to  the
District Court.   Two additional related  lawsuits have also
been filed  in the Archuleta County  District Court, raising
similar issues and  demands as the Storm  and Daleske cases.
The  Fiedler   case,  filed  in  October   1994,  was  filed
individually,  while  the second  of  these  new cases,  the
Lobdell  case, was  filed in  November 1994, as  a purported
class  action.    In  February  1995,  Fairfield  filed   an
adversary  proceeding in  the Bankruptcy  Court  against the
Fiedler  and the Lobdell  plaintiffs, seeking relief similar
to  that  requested  in  the  Storm  and  Daleske  adversary
proceeding.     The  Colorado  District   Court  has  stayed
proceedings in  the Lobdell  case.   The  Colorado  District
Court  entered  summary judgment  against  Fairfield in  the
Fiedler case, holding that the individual lot in question is
not subject to the  recreation fee, based upon facts  unique
to the  Fiedler case.   Fairfield  has appealed  the summary
judgment decision in the Fiedler case.  The Bankruptcy Court
has determined,  by decision dated September  18, 1995, that
it  does not have jurisdiction in the Fiedler case, but also
determined  that it  does have  jurisdiction in  the Lobdell  
case,  based upon similar reasoning to the Storm case.  Both
the  Fiedler and  the  Lobdell cases  were  appealed to  the
District Court.  By order dated March 27, 1997, the District
Court  ruled  in the  Daleske,  Storm  and Lobdell  appeals,
finding in favor of the plaintiffs that the  recreation fees
arising after August 14,  1992 are post-confirmation  claims
and that the plaintiffs may pursue actions seeking to enjoin
Fairfield from  continuing to collect such  fees.  Fairfield
has filed  a  notice of  appeal  from the  District  Court's
decision  with the  United States Court  of Appeals  for the
Eighth  Circuit and  certain  of the  plaintiffs have  filed
motions  in the  Colorado  State Court  requesting that  the
stays in those  actions be  lifted in view  of the  District
Court's decision.

     Fairfield intends  to defend vigorously  the Recreation
Fee  Litigation, and  the two  related cases,  including any
attempt to certify a class in any of these cases.  Fairfield
has previously implemented recreation fee charges at certain
other  of  its resort  sites which  are  not subject  to the
pending action.

     On  April  18,  1997,   Fairfield  filed  an  adversary
proceeding in the Bankruptcy Court against IBJ Schroder Bank
&  Trust  Company,  seeking  a  declaratory  judgement  that
Fairfield's Prepayment of  the FCI Notes was proper and that
the  FCI  Notes have  been fully  satisfied  (see Note  7 of
" Notes to Consolidated Financial Statements").

     The Company  is involved in various  other lawsuits and
litigation  matters on an ongoing  basis as a  result of its
day-to-day  operations.    However,  the  Company  does  not
believe that any of these  other or any threatened  lawsuits
and litigation matters will have a materially adverse effect
on   the  Company's   financial   position  or   results  of
operations.  


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
- ------   -------------------------------------------------
         CONDITION AND RESULTS OF OPERATIONS
         -----------------------------------
RESULTS OF OPERATIONS 

     Vacation Ownership
     ------------------  
     Gross  sales of  vacation ownership  interests ("VOIs")
increased  38% to $25.3  million for the  three months ended
March  31, 1997 as compared  to $18.3 million  for the three
months  ended  March  31, 1996.    Gross  VOI  sales at  the
Company's  "destination  resorts" ,  which  include  Branson,
Cypress  Palms  (Orlando),   Myrtle  Beach,  Nashville   and
Williamsburg, continue to be the  largest dollar contributor
to total  VOI sales.   Gross VOI sales for  the three months
ended March 31,  1997 increased  39% at  the Company's  five
destination  resorts,  41%  at the  Company's  ten  regional
resorts and  27%  at  the  Company's  three  off-site  sales
offices.

     Net  VOI revenues  increased to  $25.2 million  for the
three months ended March 31, 1997 from $18.7 million for the
three months  ended March 31, 1996.  The increase in net VOI
revenues is attributable to the same factors as noted above,
which  was slightly  offset by  net deferral  of revenue  of
$60,000 during the three months ended March 31, 1997 related
to  the percentage  of completion  method of  accounting, as
compared to  the recognition of net deferred revenue of $0.4
million during the three months ended March 31, 1996.  Under
the  percentage  of  completion method  of  accounting,  the
portion of  revenues  attributable  to  costs  incurred,  as
compared to total  estimated construction costs and  selling
expenses,  is  recognized  in  the  period  of  sale.    The
remaining   revenue  is  deferred   and  recognized  as  the
remaining costs are incurred.

     Cost  of sales, as a percentage of related revenues was
25.3% for the each of three months ended March  31, 1997 and
1996.   During  the three  months ended  March 31,  1997 and
1996, the Company benefitted from  the sale of $2.2  million
and  $2.0  million,  respectively, of  residual  fixed  week
inventory at  its regional resorts,  which has a  lower cost
basis  as  compared  to  the cost  basis  at  the  Company's
destination  resorts.   Sales  of  this  limited fixed  week
inventory  are not expected to occur to this extent in every
quarter, but will occur from time to time.  

      Selling
      -------     

     Selling  expenses, including commissions,  for both VOI
and lot sales, as a percentage of related net revenues, were
51.8% and 54.5%, for  the three months ended March  31, 1997
and 1996,  respectively.   The Company continues  to benefit
from  sales  efficiencies  experienced  at  its  destination
resorts including its two newer destination  resorts located
in Orlando,  Florida and  Nashville, Tennessee.   Management  
continues to work to improve sales efficiencies at its newer
locations  and future  efficiencies  are expected  as  these
projects mature and expand their base of property owners.

     Interest
     -------- 
     Interest income increased to $5.4 million for the three
months  ended March 31, 1997 as compared to $4.7 million for
the three months  ended March  31, 1996.   This increase  is
attributable  to (i) an  increase in the  average balance of
outstanding  contracts  receivable ($153.3  million  for the
three months ended March 31,  1997 versus $135.5 million for
the  three months ended March 31, 1996) and (ii) an increase
in  the  weighted  average  stated  interest  rate  on   the
Company's contracts receivable  (13.6% for the three  months
ended March 31, 1997 versus 13.4% for the three months ended
March 31, 1996).  Interest income is expected to increase in
tandem with the net increase in contracts receivable.

     Interest expense totaled $1.2  million and $1.9 million
for  the  three  months  ended  March  31,  1997  and  1996,
respectively.  This  decrease is  primarily attributable  to
the  reduction  in  the   average  outstanding  balance   of
interest-bearing  debt ($81.9 million  for the  three months
ended  March 31, 1996 as  compared to $58.3  million for the
three months ended  March 31, 1997).   The weighted  average
interest  rate  for  the  Company's  financing  arrangements
collateralized  by  contracts receivable,  including certain
fees  and expenses, was 8.7%  and 8.4% for  the three months
ended  March  31, 1997  and  1996,  respectively.   Interest
expense is  expected  to increase  in  tandem with  the  net
increase in interest bearing debt.

     General and Administrative
     --------------------------

     Increases in general and administrative expenses during
the  three months  ended March  31, 1997  resulted primarily
from   the  additional  expenses  incurred  related  to  the
increased  VOI  sales volumes  as previously  discussed, and
increased  expenses   related  to  the   Company's  employee
incentive compensation/benefit plans.  As of a percentage of
total   revenues,   general   and  administrative   expenses
decreased from  11.2% for the  three months ended  March 31,
1996 to 9.9% for the three months ended March 31, 1997. 

     Other
     -----
     Other  revenues for  the three  months ended  March 31,
1997 and  1996 include home sales totaling  $2.5 million and
$1.2 million, respectively.   Other expenses  for the  three
months ended March 31,  1997 and 1996 include costs  of home
sales, including selling expenses, totaling $2.3 million and
$1.2 million, respectively.   


LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash equivalents of the Company decreased $4.1
million  from December 31, 1996  to March 31,  1997.  During
the  three months  ended  March 31,  1997, the  Company used
$13.1 million  in investing  activities which was  offset by
$9.0   million  generated   from  operating   and  financing
activities.  For the three months ended March 31, 1997, loan
originations exceeded principal reductions by  $3.5 million.
In  the  first quarter  of  1997, the  Company  prepaid $7.9
million of outstanding indebtedness under the FCI Notes (see
Note 7 of " Notes to Consolidated Financial Statements" ) and
exercised  its   option,  for   $3.4  million,  to   acquire
additional land located near Orlando, Florida.

     At  March  31,   1997,  Fairfield  Capital  Corporation
("FCC" ), a  wholly-owned subsidiary  of FAC, had  borrowings
outstanding  of  $27.2  million  under  the  Amended  Credit
Agreement  (the "FCC  Agreement" ) which  provides  for  the
purchases  of  contracts  receivable  from  FAC.    The  FCC
Agreement provides for  two additional fundings  of up to  a
total of $55.0 million prior to October 1997. 

     At  March   31,  1997,  Fairfield   had  no  borrowings
outstanding under its Amended  and Restated Revolving Credit
Agreement (the "FCI Agreement").  The FCI Agreement provides
for  revolving loans of up to $25.0 million, including up to
$7.0  million for letters  of credit.   The  revolving loans
mature  on January  1, 1999, if  not extended  in accordance
with the  terms of the  FCI Agreement.   At March 31,  1997,
Fairfield had borrowing availability under the FCI Agreement
of  $23.5  million, net  of  outstanding  letters of  credit
totaling $1.5 million.

     At March 31,  1997, FAC had  borrowings outstanding  of
$13.1 million under its Third Amended and Restated Revolving
Credit Agreement  (the "FAC Agreement").   The FAC Agreement
provides  for  revolving  loans  of  up  to  $35.0  million,
including up to  $1.0 million  for letters of  credit.   The
revolving  loans mature on January  1, 1999, if not extended
in  accordance with  the terms  of the  FAC Agreement,  with
Fairfield being  a guarantor pursuant to  the FAC Agreement.
At March  31, 1997, FAC had borrowing  availability of $13.6
million under the FAC Agreement.

     The Company expects to finance its short- and long-term
cash   needs,  including   the  acquisition   of  additional
destination locations and  off-site sales offices,  from (i)
contract  payments generated  from its  contracts receivable
portfolio, (ii) operating cash flows, (iii) borrowings under
its credit  facilities as  described above, and  (iv) future
financings,   including    additional   securitizations   of
contracts receivable.

FORWARD-LOOKING INFORMATION
- ---------------------------

     This Management's Discussion  and Analysis of Financial
Condition and  Results of  Operations, other filings  by the  
Company  with the  Securities  and  Exchange Commission  and
other  oral and  written statements  by the Company  and its
management may include  certain forward-looking  statements,
including  (without limitation)  statements with  respect to
anticipated  future  operating  and  financial  performance,
growth  and  acquisition  opportunities  and  other  similar
forecasts  and statements  of  expectation.   Words such  as
"expects,"   "anticipates,"  "intends,"  "plans," "believes," 
"seeks,"  "estimates," and "should," and variations of  these
words  and similar  expressions,  are  intended to  identify
these    forward-looking   statements.       Forward-looking
statements made by the Company  and its management are based
on   estimates,  projections,  beliefs  and  assumptions  of
management at  the  time  of  such statements  and  are  not
guarantees of future performance.  The Company disclaims any
obligation to update or revise any forward-looking statement
based on the occurrence of future events, the receipt of new
information, or otherwise.
 
    Actual future  performance,  outcomes and  results  may
differ  materially from  those expressed  in forward-looking
statements  made by  the  Company and  its  management as  a
result of a number of risks, uncertainties and  assumptions.
Representative  examples of  these factors  include (without
limitation)  general  industry   and  economic   conditions;
interest   rate  trends;   cost  of   capital  and   capital
requirements;  availability  of   real  estate   properties;
competition from  national hospitality companies;  shifts in
customer  demands; changes in  operating expenses, including
employee  wages, benefits  and  training;  governmental  and
public  policy  changes  and the  continued  availability of
financing in  the  amounts and  at  the terms  necessary  to
support the Company's future business.


PART II - OTHER INFORMATION
- -------   -----------------

Item 1 - Legal Proceedings

          Incorporated by reference.   (See Note 9 of "Notes
          to Consolidated Financial Statements.")

Item 2 - Changes in Securities

          None

Item 3 - Defaults Upon Senior Securities

          None

Item 4 - Submission of Matters to a Vote of Security Holders

          None

Item 5 - Other Information

          None

Item 6 - Exhibits and Reports on Form 8-K  

      (a) Exhibits
          --------

          Reference is made to the Exhibit Index.

      (b) Reports on Form 8-K
          -------------------

          None





                         SIGNATURES



     Pursuant to the requirements of the Securities Exchange
Act of 1934, the  registrant has duly caused this  report to
be signed on its  behalf by the undersigned, thereunto  duly
authorized. 


                               FAIRFIELD COMMUNITIES, INC.            
       



Date:    April 28, 1997        /S/ Robert W. Howeth
      ---------------------   ------------------------------------------------
                                Robert W. Howeth, Senior Vice President and
                                        Chief Financial Officer 


                                              
Date:    April 28, 1997        /s/ William G. Sell
      ---------------------    ----------------------------------------------- 
                                William G. Sell, Vice President and Controller
                                (Chief Accounting Officer)
 


                 FAIRFIELD COMMUNITIES, INC.
                        EXHIBIT INDEX
                        ------------
Exhibit
Number 
- -------


 3(a)     Second  Amended   and  Restated   Certificate   of
          Incorporation   of   the   Registrant,   effective
          September  1,  1992  (previously  filed  with  the
          Registrant's  Current  Report  on  Form  8-K dated
          September  1,  1992  and  incorporated  herein  by
          reference)

 3(b)     Fifth   Amended   and  Restated   Bylaws   of  the
          Registrant,  dated May  9, 1996  (previously filed
          with the  Registrant's Current Report on  Form 8-K
          dated  May  22, 1996  and  incorporated  herein by
          reference)  


 4.1      Certificate   of  Designation,   Preferences,  and
          Rights of Series A Junior  Participating Preferred
          Stock, dated September  1, 1992 (previously  filed
          with the Registrant's  Current Report on  Form 8-K
          dated September 1, 1992 and incorporated herein by
          reference)

10.1      First Amendment  to  Amended and  Restated  Credit
          Agreement among the Registrant,  Fairfield Capital
          Corporation,  Fairfield   Acceptance  Corporation,
          Triple-A  One  Funding  Corporation   and  Capital
          Markets  Assurance  Corporation as  Administrative
          Agent and Collateral Agent (attached)

11        Computation of earnings per share (attached)      
                              

27        Financial Data Schedule (attached)<PAGE>


                        FIRST AMENDMENT 
                              TO
             AMENDED AND RESTATED CREDIT AGREEMENT
                              AND
                       WAIVER AGREEMENT 

       THIS  FIRST AMENDMENT TO  AMENDED AND RESTATED CREDIT
  AGREEMENT AND WAIVER AGREEMENT ("Agreement"),  dated as of
  March  5,  1997,  (i) amends  and  modifies  that  certain
  Amended and  Restated Credit Agreement,  dated as of  July
  31, 1996 (the "Credit Agreement"),  by and among Fairfield
  Capital   Corporation,   a   Delaware   corporation   (the
  "Borrower"), Fairfield Acceptance Corporation, a  Delaware
  corporation  in   its  capacity  as   Servicer  thereunder
  ("Servicer  or  FAC"),  Fairfield  Communities,  Inc.,   a
  Delaware   corporation   ("FCI"),  Triple-A   One  Funding
  Corporation, a Delaware corporation ("Triple-A"),  Capital
  Markets Assurance  Corporation, a New York stock insurance
  company,  individually   and  as   Collateral  Agent   and
  Administrative Agent  (in such  capacities, "CapMAC")  and
  The  First National  Bank of  Boston,  a national  banking
  association  as L/C  Bank,  (in  such capacity,  the  "L/C
  Bank")and   (ii)  waives   the   application  of   certain
  provisions  contained in  the  Credit Agreement  and  that
  certain   Amended   and   Restated  Receivables   Purchase
  Agreement,  dated  as  of July  31,  1996  (the  "Purchase
  Agreement"),  among  FCI,  FAC,  Fairfield  Myrtle  Beach,
  Inc., a Delaware corporation ("FMB") and Borrower. 

       WHEREAS, the  parties  to  the Credit  Agreement  and
  Purchase Agreement have  agreed and consented to  (i) make
  certain  clarifying and conforming  changes to  the Credit
  Agreement and (ii)  waive certain provisions contained  in
  the Credit Agreement  and Purchase Agreement, in  order to
  reflect   their  understanding   regarding  the  practical
  application and operation of said agreements; 

       NOW THEREFORE, for good and valuable consideration, 
  the   receipt  and   sufficiency   of   which  is   hereby
  acknowledged, the parties hereto agree as follows:

       1.  Capitalized terms used  but not otherwise defined
  herein shall  have the  meanings ascribed to  them in  the
  Definitions List to  the Credit Agreement.   The following
  definitions  as set  forth  in  the Definitions  List  are
  hereby amended and  restated in their entirety  to read as
  follows:

            "Contract Expenses" means, with respect to any
             -----------------
       Calculation Period, the  aggregate amount  of all  of
       the  fees, costs,  expenses, losses  paid or  accrued
       during   such   Calculation   Period   or   otherwise
       attributed to  such Calculation Period (as  set forth
       below):  

            (a)  all Carrying Costs;

            (b)  any taxes  payable by or  on behalf of  the
                 Borrower  (including   any  imputed   taxes
                 accrued pursuant  to the  terms of the  Tax
                 Sharing Agreement); and

            (c)  all  amounts  transferred  to  the   Spread
                 Account  from  the  Collection  Account  in
                 order   to   fund   the   Spread    Account
                 Requirement, excluding amounts  transferred
                 to  the   Spread  Account   on  the   three
                 Settlement Dates immediately  following any
                 Contract  Grant  Date as  required  to fund
                 the Spread  Account Requirement as  of such
                 Settlement Dates.

            "Triple-A Loan Percentage" means for any
             ------------------------
        Settlement  Date hereunder a  fraction (stated  as a
       percentage)  equal  to  the    quotient  of  (i)  the
       principal  balance of all  Triple-A Loans outstanding
       as of  the close of  business of the  Servicer on the
       immediately preceding Determination Date, divided  by
       (ii) the  Eligible  Contract Pool  Principal  Balance
       outstanding  as  of  the close  of  business  of  the
       Servicer on such Determination Date.      

       2.  The language beginning  on the ninth line  of the
  definition  of "Pool  Limit Excess"  as set  forth in  the
  Definitions  List  to the  Credit  Agreement  which  reads
  "...(1) in  the case of  each of clauses  (i), (ii), (iii)
  and  (vi)  below, the  Eligible  Contract  Pool  Principal
  Balance  in effect at  such time,  and (2) in  the case of
  each of clauses (iv),  (v) and (vii) below, the  aggregate
  outstanding  Principal  Balance of  each  of  the Eligible
  Contracts  other  than  the 1995  Contracts..."  is hereby
  amended and restated to read  "...(1) in the case  of each
  of  clauses  (i),  (iii)  and  (vi)  below,  the  Eligible
  Contract Pool  Principal Balance in  effect at such  time,
  and  (2) in the  case of each  of clauses  (ii), (iv), (v)
  and  (vii)  below,  the  aggregate  outstanding  Principal
  Balance of each  of the Eligible Contracts other  than the
  1995 Contracts:..." 

       3.   Subparagraph  (x)(ii)  of  Section 4.02  of  the
  Credit  Agreement   is  hereby   amended  by  adding   the
  following  subclause (D)  to  the parenthetical  contained
  therein:

       "...or (D) in the case of an original Contract  which
       has  been removed  from  the  Contract File  for  the
       purpose of  recording such  Contract in  the relevant
       local real  property recording office  (provided such
       original  Contract  contains  the  following   legend
       (whether by stamp or otherwise) on the face thereof:

            "THIS  COPY IS  ONE OF  TWO  ORIGINALS, AND  WAS
            EXECUTED SOLELY FOR  RECORDATION.  TO THE EXTENT
            THAT POSSESSION OF THIS CONTRACT IS REQUIRED  TO
            TRANSFER OR  PERFECT A TRANSFER OF  ANY INTEREST
            IN OR TO THIS CONTRACT,  POSSESSION OF THE OTHER
            ORIGINAL HEREOF IS REQUIRED.))"   

       4.   The third sentence  of Section 5.01(n)(i) of the
  Credit Agreement  is hereby  amended and  restated in  its
  entirety to read as follows:

       "In addition,  the Servicer  shall obtain  a copy  of
       each  of the  Primary  Custodial Documents  described
       above (and  entered into  with an Obligor  subsequent
       to  May  1,  1994) on  microfiche,  CD-Rom  or  other
       format   reasonably  acceptable   to  the  Collateral
       Agent, which  copy shall in  each case be  maintained
       in a fireproof vault at  a repository located outside
       of  the  offices  of the  Servicer  or  the  Borrower
       (which repository shall initially be Southern  Office
       Services,  Inc,   in  Little   Rock,  AR  and   which
       repository   shall   in   all    cases   provide   an
       acknowledgment in form and substance satisfactory  to
       the  Collateral  Agent  to   the  effect  that   such
       repository maintains  an account in  the name of  the
       Collateral  Agent).    Copies  of  Primary  Custodial
       Documents entered into  with an Obligor prior  to May
       1, 1994,  shall be  maintained on  microfiche at  the
       Servicer's principal offices."   

       5.  The language beginning on the thirteenth line  of
  sub-paragraph  (a)(x)  of  Section  6.01  of  the   Credit
  Agreement  which  reads  "...(which  repository  initially
  shall be  Central Records Services,  Inc. in North  Little
  Rock... is hereby amended and  restated to read "...(which
  repository shall  initially be  Southern Office  Services,
  Inc. in Little Rock, AR...."

       6.  Sub-paragraph (d)  of Section 6.01 of the  Credit
  Agreement is hereby amended to  add the following sentence
  to the end thereof:

       "Servicer shall  also provide to Collateral  Agent or
       L/C  Bank, from  time  to  time at  their  reasonable
       request, a report   showing the number  and principal
       balance of  all duplicate  original Contracts  absent
       from their related  Contract File in accordance  with
       the  exceptions set  forth in  subclauses  (x)(B) and
       (x)(D) of Section 4.02 hereof."         

       7.   Sub-paragraph  (g)(i)  of  Section 6.02  of  the
  Credit Agreement  is hereby  amended and  restated in  its
  entirety to read as follows:

            "(i)  an  income  statement  for  such
            year and  a  balance sheet  as of  the
            end of  such  year for  the  FairShare
            Vacation  Plan Use  Management  Trust,
            setting    forth    in    each    case
            corresponding  figures from  the  next
            preceding   calendar   year's   annual
            financial    statements,     all    in
            reasonable  detail  and  audited by  a
            firm    of   Big    "6"    independent
            accountants, provided that, the 
                         -------------             
            financial statements for  the calendar
            year  ended  December  31,  1996  need
            only   set   forth   a   corresponding
            audited  balance  sheet  for the  year
            ended December 31, 1995."  

       8.    The language  beginning  on the  ninth  line of
  Section  7.11(c)  of  the  Credit  Agreement  which  reads
  "...(which Contracts shall consist of (i)  all Overlapping
  Contracts and (ii) other  Pledged Contracts..." is  hereby
  amended and restated  to read "... (which  Contracts shall
  first consist  of Overlapping  Contracts then,  if a  Pool
  Limit Excess continues  to exist following the  release of
  said Overlapping Contracts, other  Pledged Contracts...." 
   

       9.   Each  of  Triple-A, CapMAC  and L/C  Bank hereby
  waives the application of the representation and  warranty
  contained in  Section 4.02(x)(ii) of the  Credit Agreement
  (and each of  Triple-A, CapMAC, the L/C Bank and FCC agree
  and/or  consent,  as  applicable, to  the  waiver  of  the
  incorporation by  reference  of  said  representation  and
  warranty  into  Section 7(b)  of the  Receivables Purchase
  Agreement) (i)  to  the  extent  said  representation  and
  warranty  relates to  and would  otherwise  result in  the
  release or repurchase  by FCC, FAC or FCI under the Credit
  Agreement or  Purchase Agreement, as  applicable, of those
  Contracts  specifically  listed on  Schedule  "A" attached
  hereto  (the   "Excluded  Contracts")  or   (ii)  for  any
  Contract relating  to a Development  in North Carolina  or
  South  Carolina for  which  FCI  (in accordance  with  the
  applicable  laws of  said states)  has  executed only  one
  original copy thereof; provided that, in the case of each
                         -------------
  of (i) and (ii) immediately above,  this waiver shall only
  be effective to  the extent that said  Contracts otherwise
  satisfy  the  representation  and  warranty  contained  in
  Section  4.02(x)(i)  of   the  Credit  Agreement.       As
  consideration for  said  waiver, and  notwithstanding  any
  provision  contained   in  this   Agreement,  the   Credit
  Agreement or the Purchase Agreement, (i) each of FCI,  FMB
  and FAC jointly  and severally agree to  indemnify, defend
  and hold harmless  FCC and (ii) FCC  agrees to  indemnify,
  defend  and hold  harmless Triple-A,  CapMAC  and the  L/C
  Bank, from  and against  any and  all claims,  losses, and
  liabilities   (including   reasonable   attorney's   fees)
  incurred by said  parties as a  result of  the failure  at
  any  time to  maintain  two  original copies  of  Excluded
  Contracts  (or any  other Contracts  relating  to VOIs  or
  Lots located  in Developments in  North Carolina or  South
  Carolina) in the related Contract File.      

       10.    Each of  Triple-A,  CapMAC  and the  L/C  Bank
  hereby  waives any  prior default  or  non-compliance with
  the  provisions of the Credit Agreement to the extent such
  default  or  non-compliance  specifically  related  to  or
  resulted solely  from  the  provisions being  modified  by
  this Agreement.  With respect to any  all other provisions
  of  the   Credit  Agreement   (i)   the  Borrower   hereby
  represents and  warrants to each  of Triple-A, CapMAC  and
  the L/C Bank that no  Event of Default or  Unmatured Event
  of  Default has  occurred or  is continuing  and (ii)  the
  Servicer  hereby  represents  and  warrants   to  each  of
  Triple-A,  CapMAC  and  the  L/C  Bank  that  no  Servicer
  Default or Unmatured  Servicer Default has occurred  or is
  continuing.      

       11.  Except as expressly  provided in this Agreement,
  all  of the terms and  conditions of  the Credit Agreement
  and  the other  Facility Documents  shall  remain in  full
  force  and effect.    The  L/C Bank  hereby  acknowledges,
  represents and  warrants that  the Letter of  Credit is in
  full  force  and  effect  after   giving  effect  to  this
  Agreement. 

       12.      This Agreement  shall  be  governed by,  and
  construed in accordance  with the laws of the State of New
  York.

       13.  This  Agreement may be executed in any number of
  counterparts and by each party  on a separate counterpart,
  each of which when so  executed and delivered shall  be an
  original, but all  of which together shall  constitute one
  instrument.


         [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)








       IN WITNESS  WHEREOF, the  parties have executed  this
  Agreement
  as of the date first above written.

                      FAIRFIELD CAPITAL CORPORATION


                      By: /s/ Robert W. Howeth
                        -----------------------------
                      Name: Robert W. Howeth
                      Title: President

                      FAIRFIELD ACCEPTANCE CORPORATION


                      By: /s/ Robert W. Howeth
                         --------------------------
                      Name: Robert W. Howeth
                      Title: President

                      FAIRFIELD COMMUNITIES, INC.

  
                      By: /s/ Robert W. Howeth
                         -----------------------------
                      Name: Robert W. Howeth
                      Title: Senior Vice President

                      FAIRFIELD MYRTLE BEACH, INC.

  
                      By: /s/ Robert W. Howeth
                         ----------------------------
                      Name: Robert W. Howeth
                      Title: Vice President

                      TRIPLE-A ONE FUNDING CORPORATION

                      By: Capital Markets Assurance 
                          Corporation, its  Attorney-in-Fact
  
  
                      By: /s/ Eric Williamson
                         ----------------------------
                      Name: Eric Williamson
                      Title: 

                      CAPITAL MARKETS ASSURANCE CORPORATION


                      By: /s/ Eric Williamson
                         ----------------------------
                      Name: Eric Williamson  
                      Title: 

                      THE FIRST NATIONAL BANK OF BOSTON
   

                      By: /s/ Linda J. Carter
                         ----------------------------
                      Name: Linda J. Carter
                      Title: Vice President





                                                     EXHIBIT 11
                                                     ----------

         FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
               COMPUTATION OF EARNINGS PER SHARE


   
                                      Three Months Ended March 31,     
                                      ---------------------------  
                                          1997           1996   
                                          ----          -----   
   Weighted average shares:                       
      Shares outstanding               13,384,741     12,325,848 
      Estimated increase in                       
       shares oustanding due 
       to allowed claims                           
       exceeding $85 million (1)          680,420        702,313 
      Less treasury stock              (2,331,047)    (2,395,295)
      Net effect of dilutive                      
       warrabts based on the
       treasury stock method              698,639        514,647 
                                       ----------     ---------- 
   Totaled weighted average                       
    shares outstanding                 12,432,753     11,147,513 
                                       ==========     ========== 
                                                  
   Net earnings                        $3,765,000     $1,893,000 
                                       ==========     ========== 
                                                  
   Earnings per share                        $.30           $.17 
                                             ====           ==== 


  (1)  In  accordance  with  the  terms   of  the  plans  of
       reorganization, the number of shares  to be issued to
       unsecured claim  holders will increase if  the amount
       of the  allowed unsecured claims exceeds $85 million.
       The  number of  shares issued will  be increased to a
       number  equal   to  10,000,000   multiplied  by   the
       quotient  of   the  total   amount  of   the  allowed
       unsecured  claims  divided  by  $85   million.    For
       purposes of  the earnings per  share computation, the
       estimated  amount  of  remaining  allowed   unsecured
       claims totaled $5.8 million as of March 31, 1997.<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Registrant's March 31, 1997 10-Q and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                            2894
<SECURITIES>                                         0
<RECEIVABLES>                                   168145
<ALLOWANCES>                                     13615
<INVENTORY>                                      47914
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  255315
<CURRENT-LIABILITIES>                                0
<BONDS>                                          63690
                                0
                                          0
<COMMON>                                           134
<OTHER-SE>                                      139011
<TOTAL-LIABILITY-AND-EQUITY>                    255315
<SALES>                                          30854
<TOTAL-REVENUES>                                 34350
<CGS>                                            10082
<TOTAL-COSTS>                                    13147
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  1121
<INTEREST-EXPENSE>                                1203
<INCOME-PRETAX>                                   6242
<INCOME-TAX>                                      2477
<INCOME-CONTINUING>                               3765
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      3765
<EPS-PRIMARY>                                      0.3
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission