FAIRFIELD COMMUNITIES INC
10-K, 1999-03-31
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: OPTELECOM INC, 10-K405, 1999-03-31
Next: VALOR INVESTMENT FUND INC, NSAR-B, 1999-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

 (Mark One)
    [X]           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended December 31, 1998
                                       OR
    [ ]           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                     SECURITIES EXCHANGE ACT OF 1934
                     For the transition period from            to
                                                    ----------    --------- 
                        Commission File Number: 1-8096
                           FAIRFIELD COMMUNITIES, INC.
             (Exact name of registrant as specified in its Charter)
       Delaware                                        71-0390438
(State of incorporation)                   (I.R.S. Employer Identification No.)


               8669 Commodity Circle, #200, Orlando, Florida 32819
      (Formerly 11001 Executive Center Drive, Little Rock, Arkansas 72211)
          (Address of principal executive offices, including Zip Code)

       Registrant's telephone number, including area code: (501) 228-2700
           Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of each exchange
           Title of each class                       on which registered
           -------------------                       -------------------
        Common Stock, $.01 par value                       New York
        Preferred Stock Purchase Rights                    New York
          with respect to Common Stock,
          $.01 par value

        Securities registered pursuant to Section 12(g) of the Act:  None

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X  No
                                             ---   ---
         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         As of March 1, 1999,  the number of shares of the  registrant's  Common
Stock  outstanding  was  44,281,145  and  the  aggregate  market  value  of  the
registrant's Common Stock held by non-affiliates  totaled  approximately  $305.2
million.

         Documents  Incorporated by Reference:  Parts I, II and III of this Form
10-K incorporate  certain  information by reference from the registrant's Annual
Report  to  Stockholders  for the year  ended  December  31,  1998 and the Proxy
Statement  to  be  issued  in  connection   with  its  1999  Annual  Meeting  of
Stockholders.
<PAGE>

                                    INDEX TO
                           ANNUAL REPORT ON FORM 10-K
                                                                        Page
                                                                        ----
                                     PART I
                                     ------

Item 1.  Business.....................................................    3

Item 2.  Properties...................................................    4

Item 3.  Legal Proceedings............................................    8

Item 4.  Submission of Matters to a Vote of Security Holders..........    9

                                     PART II
                                     -------

Item 5.  Market for Registrant's Common Stock and 
          Related Stockholder Matters.................................    9

Item 6.  Selected Financial Data......................................    9

Item 7.  Management's Discussion and Analysis of Financial
          Condition and Results of Operations.........................   10

Item 7A. Quantitative and Qualitative Disclosures About Market Risk...   10

Item 8.  Financial Statements and Supplementary Data..................   10

Item 9.  Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure......................   10

                                  PART III
                                  --------

Item 10. Directors and Executive Officers of the Registrant...........   10

Item 11. Executive Compensation.......................................   10

Item 12. Security Ownership of Certain Beneficial
          Owners and Management.......................................   10

Item 13. Certain Relationships and Related Transactions...............   11

                                 PART IV
                                 -------

Item 14. Exhibits, Financial Statement Schedules and
          Reports on Form 8-K.........................................   11



<PAGE>


                                  PART I
                                  ------

Item 1.  BUSINESS
- ------   --------
   
     General
     -------

     Fairfield   Communities,   Inc.   ("Fairfield",   and  together   with  its
consolidated  subsidiaries,  the  "Company")  is  one of  the  largest  vacation
ownership  companies in the United States in terms of property owners,  vacation
units constructed and revenues from sales of vacation ownership  interests.  The
Company  markets  vacation  products and manages resort  properties that provide
quality  recreational  experiences to its more than 240,000 property owners.  At
December 31, 1998,  the Company's  portfolio of resorts  consisted of 26 resorts
located  in 11  states  and the  Bahamas.  Additionally,  the  Company  has five
destination  resorts under  development,  located in Sedona,  Arizona;  Durango,
Colorado; Daytona Beach, Florida; Las Vegas, Nevada and Gatlinburg, Tennessee.

     The Company's primary business is the sale of vacation ownership  interests
through  its  innovative  points-based  vacation  system,  FairShare  Plus.  The
vacation ownership  interests offered by the Company consist of either undivided
fee  simple   interests  or   specified   fixed  week   interval   ownership  in
fully-furnished vacation units. The Company believes that it provides its owners
of vacation ownership  interests with a flexible long-term vacation  experience.
The vacation  ownership  interests  sold by the Company are  typically in resort
locations that feature amenities such as swimming pools, restaurants, and access
to  golf  courses,   marinas,  beaches,  tennis  courts  or  other  recreational
facilities.

     The Company  offers  financing  to the  purchasers  of  vacation  ownership
interests, which results in the creation of high-quality,  medium-term contracts
receivable.  The Company  initially  holds these  contracts  receivable and will
either  securitize  them or sell them to its special  purpose  entities.  During
1998, the Company  initiated a program whereby it sells contracts  receivable to
its two special  purpose  entities,  which are wholly  owned but  unconsolidated
subsidiaries  of  Fairfield  Acceptance  Corporation  - Nevada,  a wholly  owned
subsidiary of Fairfield.  Due to favorable  interest rates available through the
credit facilities of the special purpose  entities,  the Company intends to sell
contracts  receivable  to  these  entities  until  such  time  as  these  credit
facilities are fully utilized.  Additionally, this will also provide the Company
with additional borrowing availability under its existing credit facilities.  At
December 31, 1998, the Company's contracts  receivable  portfolio totaled $197.9
million,  with  outstanding  borrowings of $72.8 million  collateralized  by the
contracts  receivable.  At December 31, 1998, the contracts receivable portfolio
had a weighted average maturity of approximately  five years, a weighted average
interest rate of 14.2% and a weighted average stated interest rate on associated
debt of 6.3%.

     The Company serves as property manager at most of its resorts,  allowing it
to maintain close contact with the owners of vacation ownership interests and to
ensure that the quality of the resorts is well maintained. In addition, by being
the on-site  manager at its resorts and other resorts,  the Company is presented
with  additional  sales and  marketing  opportunities  to the persons  using the
resorts.

         The  Company's  operations  involve one  reportable  segment - Vacation
Ownership  operations.  This  segment  derives  its  revenues  from  the sale of
vacation  ownership  interests  and  from  the  associated  interest  income  on
contracts  receivable generated by the Company's financing of vacation ownership
interest sales. See Note 11 of "Notes to Consolidated Financial Statements".

         Fairfield was incorporated in Delaware in 1969. The Company's principal
executive office is located at 8669 Commodity  Circle,  #200,  Orlando,  Florida
32819,  and its telephone  number is (407)  370-5200.  At December 31, 1998, the
Company had approximately 4,700 full-time employees.
<PAGE>


     Mergers and Acquisitions
     ------------------------

     In 1997, Fairfield acquired all of the outstanding common stock of Vacation
Break  U.S.A.,  Inc. in exchange for  approximately  10.6 million  shares of its
common  stock.  The merger was  accounted  for as a pooling  of  interests  and,
accordingly,  all  financial  information  prior to 1997 was  restated as if the
merger took place at the beginning of the periods  presented.  Additionally,  in
1997,  Fairfield  acquired  the  remaining  45%  minority  interests in Vacation
Break's   joint   ventures  in  the  Palm  Aire  and  Royal  Vista  resorts  for
approximately  $13.5 million in cash. These acquisitions have been accounted for
as purchases  and the total  results of  operations  of these  resorts have been
included in the consolidated financial statements from the date of acquisition.

Item 2.  PROPERTIES
- ------   ----------

     The  Company's  objective  is  to  be a  leading  provider  of  innovative,
high-quality vacation experiences in the vacation ownership interest industry to
the broadest spectrum of households  throughout the United States. To capitalize
on its innovative  FairShare Plus vacation  system and to achieve its objective,
Fairfield has placed an emphasis on acquiring and developing  resort  properties
in destination locations. These resorts are in areas with well-known attractions
and large tourist populations. The advantage of focusing on sites in destination
locations is the reduced need for  developing  large-scale  amenities to attract
vacationers which decreases developmental risks and expenses. Furthermore, large
populations  of  prospective  customers  continually  pass through  these areas,
making them prime  locations  for the Company to operate  on-site  sales offices
that showcase the Company's resort property portfolio.

     The  Company's  array  of  other  resorts  offers  a  variety  of  vacation
experiences  which are intended to meet the  different  lifestyles  and vacation
needs of its customer base. The Company's resort sites vary in size from several
acres to over 18,000 acres. The Company's properties are generally  unencumbered
as the Company has historically financed its operations through borrowings which
utilize its contracts  receivable  portfolio as its primary form of  collateral.
The  following  summary sets forth certain  information  as of December 31, 1998
regarding the Company's more significant resorts.

     Property Portfolio - Destination Resorts
     ----------------------------------------

     Fairfield Branson

     Branson, MO - Fairfield Branson at the Falls,  Fairfield's original Branson
development,  is  complete  and has 54 units.  The second  Branson  development,
Fairfield  Branson at the Meadows,  has 184 units  completed  and 24 units under
construction out of a planned 232 units. When completed,  amenities at Fairfield
Branson at the Meadows will include an indoor and outdoor swimming pool,  health
club and  clubhouse.  In 1998,  the Company  acquired an additional six acres of
undeveloped land for a planned 96 units.

     Fairfield Myrtle Beach

     Myrtle  Beach,  SC - Fairfield  Westwinds,  Fairfield's  first Myrtle Beach
resort is a 10-story, 82 unit beachfront tower.  Fairfield's second Myrtle Beach
resort,  Fairfield SeaWatch Plantation,  is a 10 acre beachfront property with a
planned 226 units.  Fairfield  SeaWatch  Plantation  currently has 128 completed
units and 28 units under construction.

     Fairfield Nashville at Music City, USA

     Nashville, TN - Fairfield Nashville is located on 19 acres, adjacent to the
Opryland Hotel complex. Fairfield Nashville has 110 units completed and 16 units
under construction out of a planned 254 units.  Amenities at Fairfield Nashville
include an indoor swimming pool, health club and clubhouse.
<PAGE>

     Fairfield Orlando at Cypress Palms

     Kissimmee,  FL - Fairfield Orlando at Cypress Palms has 174 units completed
and 20 units under  construction.  When  completed,  the resort will include 244
units, two outdoor pools and an activity/recreation building.

     Port Lucaya Resort & Yacht Club

     Freeport,  Grand  Bahama  - Port  Lucaya  Resort  & Yacht  Club is a resort
50%-owned by the Company  consisting of 160 hotel rooms and suites.  The resort,
situated on 5 acres,  features a  full-service  marina,  a restaurant,  swimming
pool, bar area and several other amenities.

     The Fairways of Palm Aire

     Pompano  Beach,  FL - The Fairways of Palm Aire offers a total of 107 units
with an additional 101 units under  construction.  The resort  features a health
spa,  swimming  pools, a restaurant and banquet  facilities as well as access to
adjacent golf courses. Upon completion, the resort will have 398 units.

     Royal Vista Resort

     Pompano  Beach,  FL - Royal Vista  Resort, completed in 1998, is located on
3.25 acres of beachfront  property and consists of 99 units.  On-site  amenities
include two beachfront swimming pools.

     Santa Barbara Resort and Yacht Club

     Pompano Beach,  FL - Santa Barbara Resort and Yacht Club is located on 1.25
acres and consists of 90 units.  This resort  features a swimming pool,  banquet
facilities,  as well as dockage  on the  Spanish  River and close  access to the
Atlantic Ocean.

     Sea Gardens Beach and Tennis Resort

     Pompano Beach,  FL - Sea Gardens Beach and Tennis Resort is situated on 7.5
acres and includes 250 feet of beachfront  property.  The resort  features 4,000
square feet of banquet  facilities,  four swimming pools, seven tennis courts, a
restaurant and a beachfront activity center. The resort contains 217 units.

     Fairfield Orlando at Star Island

     Orlando,  FL -  Fairfield  Orlando at Star  Island  contains  123 units and
features  a  swimming  pool,  tennis  courts,  a health  club  and a  children's
playground. Construction of an additional 40 units began in the first quarter of
1999, with completion scheduled for 2000.

     Fairfield Washington, D.C.

     Alexandria,  VA -  Fairfield  Washington,  D. C.  is  located  in  downtown
Alexandria, adjacent to the Kings Street Station metro terminal. Construction of
this resort is estimated  to be completed in the third  quarter of 1999 and will
contain 88 units.

     Fairfield Williamsburg

     Williamsburg,  VA  -  Fairfield  Williamsburg  is  located  10  miles  from
Jamestown, the first English-speaking  settlement in North America, and 15 miles
from  Yorktown,  where the last battle of the  American  Revolution  was fought.
Fairfield  Williamsburg at Patriot's Place,  Fairfield's  original  Williamsburg
development, offers 196 units. Fairfield Williamsburg at Kingsgate,  Fairfield's
second  Williamsburg  location,  has 238  completed  units out of a planned  300
units.

     In 1998,  the Company  acquired an additional  28.5 acres in  Williamsburg.
Anticipated  development  activities include construction of 350 units, swimming
pools and a nine hole golf course.
<PAGE>

     Property Portfolio - Regional Resorts
     -------------------------------------

     Fairfield Bay
       
     Fairfield Bay, AR - Fairfield Bay contains 217 units in the Ozark foothills
and  offers  golf  and a lighted  10-court  tennis  center.  The Ozark  National
Forest is nearby  and  offers  hiking,  camping  and other  outdoor  activities.
Fairfield Bay is located on the  40,000-acre  Greers Ferry Lake,  which has over
300 miles of shoreline.

     Fairfield Flagstaff

     Flagstaff,  AZ - Fairfield  Flagstaff  provides 125 units in a climate that
provides   four   seasons  of  resort   vacationing.   Fairfield   Flagstaff  is
approximately  80 miles from the Grand Canyon and 25 miles from  Sedona.  Nearby
Arizona  Snowbowl  offers a sky-ride  in the  summer,  as well as  downhill  and
cross-country skiing in the winter. The resort offers swimming, golf, tennis and
horseback riding.

     Fairfield Glade

     Fairfield  Glade, TN - Fairfield Glade offers one 27-hole and three 18-hole
golf courses.  The resort has 358 units  completed and four under  construction.
Horseback  riding,  indoor and  outdoor  swimming  pools and  tennis  courts are
available  to  vacationers.  The  resort is  surrounded  by 12 lakes and  nearby
attractions include the Fall Creek Falls and Cumberland Mountain State Parks and
the Great Smoky Mountains National Park.

     Harbortown Point

     Ventura,  CA - Harbortown  Point is located in Ventura Harbor between Santa
Barbara and Los Angeles and has 57 units.  In addition to the public beaches and
water activities  surrounding the resort,  on-site  facilities  include a heated
swimming pool and two glass-enclosed  whirlpools.  Channel Island National Park,
the only aquatic national park in the continental  United States, is just beyond
the resort's docks.

     Fairfield Harbour

     New Bern,  NC -  Fairfield  Harbour is  surrounded  by  historic  towns and
attractions,  such as Bath,  incorporated  in 1705 as the  state's  first  town.
Recreational  activities at Fairfield  Harbour include golf,  indoor and outdoor
pools,  whirlpool spa, exercise room with sauna,  miniature golf, playground and
community center. A full service marina can accommodate vessels up to 60 feet in
length and provides boat rentals and fishing cruises. The site offers 207 units.

     Fairfield Mountains

     Lake Lure,  NC - Fairfield  Mountains  offers 215 units amid the Blue Ridge
Mountains,  45 miles  east of  Asheville,  North  Carolina.  Lake  Lure and Bald
Mountain Lake both offer fishing,  as well as boating and private  beaches.  The
Bald Mountain and Apple Valley golf courses are open year-round.

         Fairfield Ocean Ridge

         Edisto  Island,  SC -  Fairfield  Ocean  Ridge is located 45 miles from
Charleston,  South  Carolina.  Recreational  activities at Fairfield Ocean Ridge
include golf,  tennis courts and outdoor  swimming pools. The site currently has
190 units and an additional  2.8 acres of waterfront  property has been acquired
for future development of vacation ownership interests.

         Fairfield Pagosa

         Pagosa Springs,  CO - Fairfield Pagosa,  located 60 miles from Durango,
Colorado,  is an 18,000  acre  resort  with five  lakes on the  property  and is
bordered by  two-and-a-half  million  acres of national  forest and  wilderness.
Recreational  activities at Fairfield  Pagosa  include 27 holes of golf,  tennis
courts 
<PAGE>

and indoor and outdoor pools. The site currently has 198 units completed,  eight
under construction, with another 22 units planned.

         Fairfield Plantation

         Villa Rica,  GA - Fairfield  Plantation is a 2,400 acre resort which is
located  45 miles  west of  Atlanta,  Georgia.  The  resort  features  80 units.
Recreational  activities at Fairfield Plantation include an 18 hole golf course,
fishing on three lakes, a private beach and three outdoor swimming pools.

         Fairfield Sapphire Valley

         Sapphire, NC - Fairfield Sapphire Valley includes 194 units. The resort
lies in the  foothills  of the  Blue  Ridge  Mountains,  60 miles  southwest  of
Asheville,  North Carolina. The Pisgah National Forest and Great Smoky Mountains
National Park are nearby and offer  backpacking  and other  outdoor  activities.
Recreational  activities at Fairfield  Sapphire  Valley  include golf,  fishing,
white-water rafting and skiing in the winter months.

         Property Portfolio - Resorts Under Development
         ----------------------------------------------
 
         During 1998, the Company  acquired land or entered into  agreements for
the  acquisition  of  vacation  ownership  interest   inventories  at  five  new
Destination  Resorts.  The exact number of vacation  ownership  interests  units
ultimately  constructed may differ from the following  estimates based on future
land planning, zoning and site layout considerations.

            . Sedona, Arizona  - This development is situated on 20 acres and is
              planned to include 64 units. Construction of the first eight units
              is  scheduled  to  begin  in the  second  quarter  of  1999,  with
              completion scheduled for the fourth quarter of 1999.

            . Durango,  Colorado  - This development is situated on 20 acres and
              is  planned to include  102  units.  Construction  of the first 16
              units is anticipated  to begin in the third quarter of 1999,  with
              completion scheduled in 2000.

            . Daytona  Beach,  Florida  -  Development  plans for this  19-story
              oceanfront  resort  includes a planned 124 units.  Construction of
              this resort began in the first  quarter of 1999,  with  completion
              scheduled in 2000.

            . Las Vegas,  Nevada  - This  development is situated on seven acres
              located  two blocks from Las Vegas  Boulevard,  near the MGM Grand
              Hotel and Casino.  The Company  plans phased  construction  of one
              13-story and one 17-story  building,  with an estimated  122 units
              available  at the  conclusion  of the  first  phase  and 416 units
              available  upon  completion.  Construction  of the first  phase is
              planned to begin in the fourth  quarter of 1999,  with  completion
              scheduled in 2000.

            . Gatlinburg, Tennessee  - Located on 15 acres near the Great Smokey
              Mountains  National Park,  this  development is planned to include
              208 units.  Construction  of the first 16 units began in the first
              quarter of 1999, with  completion  scheduled in the fourth quarter
              of 1999.  Additionally,  the  Company  has an  option  to build an
              additional 48 units on five acres of land.

         Corporate Office Locations
         --------------------------

         The Company  maintains two corporate  office  locations.  The principal
executive  office is located in Orlando,  Florida and the  Company's  operations
center is located in Little  Rock,  Arkansas.  Additionally,  during  1998,  the
Company relocated its credit and collections functions to Las Vegas, Nevada. The
Company also leases  various  office  space in  locations  where it conducts its
sales and  marketing  operations.  The Company  believes  that all of its office
space is  adequate  to meet its needs 
<PAGE>

for the  foreseeable  future and that,  if necessary,  it can obtain  additional
space at a reasonable cost without significant operational disruption.

Development/Regulation
- ----------------------

         In some of its developments,  the Company engages in master planning of
land,   commercial   construction   and  management  of  resort  and  conference
facilities.  Many state and local  authorities  have  imposed  restrictions  and
additional  regulations on developers of vacation ownership  interests and lots.
Although  these  restrictions  have  generally  increased  the  cost of  selling
vacation ownership interests and lots, the Company has not experienced  material
difficulties  in  complying  with such  regulations  or  operating  within  such
restrictions.  The Company's strategy includes expansion through the acquisition
of properties in destination locations, including urban and coastal areas. There
can be no assurance that the Company will be successful in resolving  zoning and
other property use  restrictions  and  requirements  likely to be encountered in
such  areas on  favorable  terms  or that  the  costs  of  complying  with  such
restrictions  and  requirements  will  not  be  greater  than  the  Company  has
traditionally experienced in its development activities.

         The  marketing  and sales of  vacation  ownership  interests  and other
operations are subject to extensive  regulation by the federal government and by
the states in which the Company's  resorts are located and in which the vacation
ownership  interests  are marketed  and sold.  The federal  government  and many
states have adopted specific laws and regulations regarding the sale of lots and
vacation ownership  interests,  telemarketing and other aspects of the Company's
activities.  For example,  the federal  government in many states require that a
"property report" be furnished to purchasers of vacation ownership interests and
lots, providing,  among other things,  detailed information about the particular
community,  the  development  and the  purchaser's  rights and  obligations as a
vacation  ownership  interest  or lot  owner.  Similarly,  regulations  and laws
governing the Company use of telemarketing  based marketing  programs have grown
in  the  recent  past  and  additional  laws  and  regulations  governing  these
activities  may be adopted in the  future.  The Company  believes  that it is in
substantial  compliance  with all laws and  regulations to which it is currently
subject. The cost of complying with laws and regulations in all jurisdictions in
which the Company desires to conduct sales may be significant and may impair the
cost-effectiveness  of the Company's marketing  programs.  There is no assurance
that  the  Company  is in  fact in  compliance  with  all  applicable  laws  and
regulations,  that any applicable law will not be revised, or that other laws or
regulations  will not be adopted  which could  increase the  Company's  costs of
compliance or prevent the Company from selling vacation  ownership  interests or
conducting other operations in a jurisdiction.

         If the Company is not in substantial  compliance  with  applicable laws
and  regulations,  the Company  could be  subjected  to  regulatory  actions and
purchasers of vacation ownership interests or lots could have certain rescission
rights.  Any failure to comply with any  applicable  law or  regulation,  or any
increases in the costs of  compliance,  could have a material  adverse effect on
the Company.

Item 3.  LEGAL PROCEEDINGS
- ------   -----------------

         The information  required by Item 3 is incorporated herein by reference
to Note 14 -  Contingencies  of "Notes  to  Consolidated  Financial  Statements"
included in the  Registrant's  Annual Report to Stockholders  for the year ended
December 31, 1998.
<PAGE>

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------   ---------------------------------------------------

        There were no matters submitted  to a vote of  Fairfield's  stockholders
during the fourth quarter of 1998. 

Executive Officers of the Registrant
- ------------------------------------

         The  following is a listing of the  executive  officers of the Company,
none of whom has a family  relationship  with any  director  or other  executive
officers:
                  John W. McConnell, age 57, has been with Fairfield since 1986,
         serving as President and Chief Executive Officer since 1991;  President
         and Chief Operating Officer from 1990 to 1991 and Senior Vice President
         and Chief Financial Officer prior thereto.

                  Robert Albertson,  age 58, has been with Fairfield since 1996,
         serving as Senior Vice President,  Corporate  Marketing since September
         1997 and Regional Vice President  from 1996. Mr.  Albertson was a sales
         and  marketing  consultant  from 1992 to 1996 with the Global  Group in
         Europe and other vacation ownership  companies.  From 1982 to 1992, Mr.
         Albertson  was  employed  by  Fairfield  serving  as  a  Regional  Vice
         President and General Manager.

                  Marcel J. Dumeny,  age 48, has been with Fairfield since 1987,
         serving as Senior Vice  President  and General  Counsel  since 1989 and
         Senior Vice President/Law and Development prior thereto.

                  Franz  Hanning,  age 45, has been with  Fairfield  since 1982,
         serving as Senior Vice President and Chief Operating Officer,  Vacation
         Ownership Business since February 1998; Senior Vice President/Corporate
         Sales from January 1997 to February 1998;  Regional Vice President from
         1991 to January 1997 and Vice President/Sales - Fairfield  Williamsburg
         from 1990 to 1991.

                  Robert W. Howeth,  age 51, has been with Fairfield since 1975,
         serving as Senior Vice  President  and Chief  Financial  Officer  since
         1996; Senior Vice President, Chief Financial Officer and Treasurer from
         1994 to 1996; Senior Vice President and Treasurer from 1993 to 1994 and
         Senior Vice President/Planning and Administration from 1990 to 1993.

                  Mark  Nuzzo,  age 47,  has been  with  Fairfield  since  1983,
         serving as Vice President,  Property  Management since 1995 and as Vice
         President of Resort Operations from 1991 to 1995.

                  William G. Sell, age 45, has been with  Fairfield  since 1981,
         serving as Vice  President,  Controller  and Chief  Accounting  Officer
         since 1988.

                                     PART II
                                     -------

Item 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED
- ------   ------------------------------------------------
           STOCKHOLDER MATTERS
           -------------------

         Information  required by Item 5 is incorporated  herein by reference to
Common Stock Prices included in the  Registrant's  Annual Report to Stockholders
- -------------------
for the year ended December 31, 1998.

Item 6.  SELECTED FINANCIAL DATA
- ------   -----------------------

         Information required by Item 6 is incorporated herein by  reference  to
Selected   Financial  Data  included  in  the  Registrant's   Annual  Report  to
- --------------------------
Stockholders for the year ended December 31, 1998.
<PAGE>

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------   ---------------------------------------------------------------
          RESULTS OF OPERATIONS
          ---------------------

     Information  required  by Item 7 is  incorporated  herein by  reference  to
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
- --------------------------------------------------------------------------------
Operations  included in the  Registrant's  Annual Report to Stockholders for the
- ----------
year ended December 31, 1998.

Item 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------  ----------------------------------------------------------

     Information  required by Item 7A is  incorporated  herein by  reference  to
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
- --------------------------------------------------------------------------------
Operations  included in the  Registrant's  Annual Report to Stockholders for the
- ----------
year ended December 31, 1998.

Item 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ------    -------------------------------------------

     Financial  statements  and  supplementary  data  required by Item 8 are set
forth below in Item 14(a), Index to Financial Statements.
                           -----------------------------

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING 
- ------   -----------------------------------------------------------
           AND FINANCIAL DISCLOSURE
           ------------------------

         None

                                    PART III
                                    --------

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -------  --------------------------------------------------

         (a)   Identification of Directors
               ---------------------------

                    This   item  is   incorporated   herein  by   reference   to
               Registrant's  Proxy  Statement  for its 1999  Annual  Meeting  of
               Stockholders.

         (b)   Identification of Executive Officers
               ------------------------------------ 

                    In accordance with  Regulation S-K Item 401(b),  Instruction
               3,  the  information   required  by  Item  10(b)  concerning  the
               Company's  executive  officers is  furnished  in a separate  item
               captioned  Executive  Officers of the Registrant in Part I above.
                          -------------------------------------

          (c)  Compliance  with Section 16(a) of the Exchange Act 
               --------------------------------------------------

                    This item is incorporated by reference to Registrant's Proxy
               Statement for its 1999 Annual Meeting of Stockholders.

Item 11. EXECUTIVE COMPENSATION
- -------  ----------------------

     This item is incorporated by reference to Registrant's  Proxy Statement for
its 1999 Annual Meeting of Stockholders.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- -------  --------------------------------------------------------------

     This item is incorporated by reference to Registrant's  Proxy Statement for
its 1999 Annual Meeting of Stockholders.
<PAGE>

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------- ----------------------------------------------

     This item is incorporated by reference to Registrant's  Proxy Statement for
its 1999 Annual Meeting of Stockholders.

                                     PART IV
                                     -------

Item 14.  EXHIBITS,  FINANCIAL  STATEMENT  SCHEDULES AND REPORTS ON FORM 8-K
- -------   ------------------------------------------------------------------

         (a)(1) Index to Financial Statements:
                -----------------------------

                    The following  consolidated  financial statements and Report
               of  Ernst & Young  LLP,  Independent  Auditors,  included  in the
               Registrant's  Annual  Report to  Stockholders,  are  incorporated
               herein by reference:

                    Consolidated Balance Sheets - December 31, 1998 and 1997

                    Consolidated  Statements of Earnings - Years Ended  December
                      31, 1998, 1997 and 1996

                    Consolidated  Statements  of  Stockholders'  Equity  - Years
                      Ended December 31, 1998, 1997 and 1996

                    Consolidated Statements of Cash Flows - Years Ended December
                      31, 1998, 1997 and 1996

                    Notes to  Consolidated  Financial  Statements - December 31,
                      1998

                         The Report of  PricewaterhouseCoopers  LLP, Independent
                    Accountants  of Vacation  Break  U.S.A.,  Inc.  for the year
                    ended  December  31,  1996,  which was dated March 14, 1997,
                    except  for Notes 22 and 24, as to which the date is October
                    9, 1997,  is  incorporated by reference  and  appears in the
                    registration  statement  on Form S-4 (SEC  Registration  No.
                    333-39615)  of Fairfield  Communities,  Inc.  filed with the
                    Securities   and   Exchange   Commission   pursuant  to  the
                    Securities Act of 1933.

             (2)         None. Financial statement schedules are omitted because
                    they are not  applicable or the required  information is set
                    forth  in the  consolidated  financial  statements  or notes
                    thereto.

             (3)         Exhibits  required  by  this  item  are  listed  on the
                    Exhibit   Index   attached   to  this   report   and  hereby
                    incorporated by reference.

           (b)      Reports on Form 8-K Filed in the Fourth Quarter
                    -----------------------------------------------
   
                         None

           (c)      Exhibits
                    --------  
                         The  Exhibit  Index  attached  to this report is hereby
                    incorporated by reference. 

           (d)      Financial Statement Schedules
                    -----------------------------

                         None


<PAGE>

                                 SIGNATURE PAGE

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned duly authorized.

                                        FAIRFIELD COMMUNITIES, INC.

Date: March 30,1999                      By /s/ J.W. McConnell
                                           ------------------------------    
                                            J.W. McConnell, President and
                                               Chief Executive Officer

        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant in the capacities on the dates indicated:

Date:  March 30, 1999                    By /s/ Ernest D. Bennett, III*
                                           ----------------------------------
                                            Ernest D. Bennett, III, Director

Date:  March 30, 1999                    By /s/ Philip L. Herrington*
                                           ----------------------------------
                                             Philip L. Herrington, Director

Date:  March 30, 1999                    By /s/ Gerald Johnston*
                                           ----------------------------------
                                               Gerald Johnston, Director


Date:  March 30, 1999                    By /s/ Bryan D. Langton*
                                           ----------------------------------
                                               Bryan D. Langton, Director


Date:  March 30, 1999                    By /s/ Charles D. Morgan*
                                           ----------------------------------
                                              Charles D. Morgan, Director


Date:  March 30, 1999                    By /s/ Ralph P. Muller*
                                           ----------------------------------
                                               Ralph P. Muller, Director

Date:  March 30, 1999                    By /s/ William C. Scott*
                                           ----------------------------------
                                               William C. Scott, Director

Date:  March 30, 1999                    By /s/ J. W. McConnell
                                           ----------------------------------
                                           J.W. McConnell, Director, President
                                               and Chief Executive Officer

Date:  March 30, 1999                    By /s/ Robert W. Howeth
                                           ----------------------------------
                                         Robert W. Howeth, Senior Vice President
                                               and Chief Financial Officer

Date:  March 30, 1999                    By /s/ William G. Sell
                                           ----------------------------------
                                      William G. Sell, Vice President/Controller
                                             (Chief Accounting Officer)

Date:  March 30, 1999                   *By /s/J.W. McConnell
                                           ----------------------------------
                                           J. W. McConnell, Attorney-in-Fact

<PAGE>



                           FAIRFIELD COMMUNITIES, INC.
                                  EXHIBIT INDEX
                                  -------------

Exhibit
Number
- ------

 3(a)          Second Amended and Restated  Certificate of  Incorporation of the
               Registrant,  effective  September 1, 1992 (previously  filed with
               the  Registrant's  Current Report on Form 8-K dated  September 1,
               1992 and incorporated herein by reference)

 3(b)          Certificate  of Amendment to Amended and Restated  Certificate of
               Incorporation of the Registrant  (previously filed as Exhibit 4.2
               to the  Registrant's  Form  S-8,  SEC  File  No.  333-42901,  and
               incorporated herein by reference)

 3(c)          Fifth Amended and Restated Bylaws of the Registrant, dated May 9,
               1996 (previously  filed with the  Registrant's  Current Report on
               Form 8-K dated May 22, 1996 and incorporated herein by reference)

 4.1           Supplemented  and  Restated  Indenture  between  the  Registrant,
               Fairfield River Ridge,  Inc.,  Fairfield St. Croix,  Inc. and IBJ
               Schroder Bank & Trust  Company,  as Trustee,  and Houlihan  Lokey
               Howard & Zukin, as Ombudsman, dated September 1, 1992, related to
               the Senior Subordinated  Secured Notes (previously filed with the
               Registrant's  Current Report on Form 8-K dated  September 1, 1992
               and incorporated herein by reference)

 4.2           First  Supplemental  Indenture to the  Supplemented  and Restated
               Indenture,  dated  September 1, 1992  (previously  filed with the
               Registrant's  Current Report on Form 8-K dated  September 1, 1992
               and incorporated herein by reference)

 4.3           Second  Supplemental  Indenture to the  Supplemented and Restated
               Indenture,  dated  September 1, 1992  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1992 and incorporated herein by reference)

 4.4           Third  Supplemental  Indenture to the  Supplemented  and Restated
               Indenture,  dated  March  18,  1993  (previously  filed  with the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1993 and incorporated herein by reference)

 4.5           Certificate of Designation,  Preferences,  and Rights of Series A
               Junior  Participating  Preferred  Stock,  dated September 1, 1992
               (previously  filed with the  Registrant's  Current Report on Form
               8-K dated September 1, 1992 and incorporated herein by reference)

10.1           Amended and Restated  Revolving  Credit and Term Loan  Agreement,
               dated   September  28,  1993,  by  and  between  the  Registrant,
               Fairfield  Myrtle  Beach,  Inc.  ("FMB"),   Suntree   Development
               Company,  Fairfield Acceptance  Corporation ("FAC") and The First
               National  Bank of  Boston  ("FNBB")  (previously  filed  with the
               Registrant's Current Report on Form 8-K dated October 1, 1993 and
               incorporated herein by reference)

<PAGE>


Exhibit
Number
- ------

10.2           First  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement,   dated  May  13,  1994  (previously  filed  with  the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1994 and incorporated herein by reference)

10.3           Second  Amendment  to  Amended  and  Restated   Revolving  Credit
               Agreement,  dated  December  9, 1994  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1994 and incorporated herein by reference)

10.4           Third  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement,  dated  December 19, 1994  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1994 and incorporated herein by reference)

10.5           Fourth  Amendment  to  Amended  and  Restated   Revolving  Credit
               Agreement,  dated  November 20, 1995  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1995 and incorporated herein by reference)

10.6           Fifth  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement,  dated  January  25, 1996  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1995 and incorporated herein by reference)

10.7           Sixth  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement,  dated  December 12, 1996  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1996 and incorporated herein by reference)

10.8           Seventh  Amendment  to  Amended  and  Restated  Revolving  Credit
               Agreement,  dated  December 19, 1997  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1997 and incorporated herein by reference)

10.9           Eighth  Amendment  to  Amended  and  Restated   Revolving  Credit
               Agreement,  dated  February 13, 1998  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1997 and incorporated herein by reference)

10.10          Rights Agreement, dated September 1, 1992, between Registrant and
               Society National Bank, as Rights Agent (previously filed with the
               Registrant's  Current Report on Form 8-K dated  September 1, 1992
               and incorporated herein by reference)

10.11          Amendment  to  Rights   Agreement,   dated   September  20,  1994
               (previously filed with the Registrant's Form 8-A/A dated November
               1, 1994 and incorporated herein by reference)
<PAGE>



Exhibit
Number
- -----

10.12          Appointment  and  Acceptance  Agreement,  dated  March  3,  1994,
               between the  Registrant  and FNBB  appointing  FNBB as  successor
               Rights  Agent  (previously  filed  with the  Registrant's  Annual
               Report on Form  10-K/A for the year ended  December  31, 1993 and
               incorporated herein by reference)

10.13          Sixth Amended and Restated Title Clearing  Agreement by and among
               the Registrant,  FAC, Lawyers Title Insurance Corporation,  FNBB,
               First  Commercial  Trust  Company,   N.A.,  and  Capital  Markets
               Assurance Corporation, dated July 31, 1996 (previously filed with
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1996 and incorporated herein by reference)

10.14          Fourth Amended and Restated Title Clearing Agreement by and among
               the Registrant,  FAC,  Colorado Land Title Company,  FNBB,  First
               Commercial  Trust Company,  N.A., and Capital  Markets  Assurance
               Corporation,  dated  July 31,  1996  (previously  filed  with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1996 and incorporated herein by reference)

10.15          Westwinds Third Amended and Restated Title Clearing  Agreement by
               and among the  Registrant,  FMB,  FAC,  Lawyers  Title  Insurance
               Corporation,  FNBB, and Resort Funding,  Inc., dated November 15,
               1992  (previously  filed with the  Registrant's  Annual Report on
               Form 10-K for the year ended  December 31, 1992 and  incorporated
               herein by reference)

10.16          First  Amendment to Westwinds  Third  Amended and Restated  Title
               Clearing  Agreement,  dated September 29, 1993 (previously  filed
               with the  Registrant's  Annual  Report  on Form 10-K for the year
               ended December 31, 1996 and incorporated herein by reference)

10.17          Second  Amendment to Westwinds  Third Amended and Restated  Title
               Clearing  Agreement,  dated March 28, 1995 (previously filed with
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1996 and incorporated herein by reference)

10.18          Third  Amendment to Westwinds  Third  Amended and Restated  Title
               Clearing  Agreement,  dated July 31, 1996 (previously  filed with
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1996 and incorporated herein by reference)

10.19          Third Amended and Restated Revolving Credit Agreement between FAC
               and  FNBB,  dated  September  28,  1993  (previously  filed  with
               Registrant's Current Report on Form 8-K dated October 1, 1993 and
               incorporated herein by reference)

10.20          First  Amendment to Third Amended and Restated  Revolving  Credit
               Agreement,  dated  December  9, 1994  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1994 and incorporated herein by reference)

<PAGE>


Exhibit
Number
- ------

10.21          Second  Amendment to Third Amended and Restated  Revolving Credit
               Agreement,  dated  December 19, 1994  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1994 and incorporated herein by reference)

10.22          Third  Amendment to Third Amended and Restated  Revolving  Credit
               Agreement,  dated  December 12, 1996  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1996 and incorporated herein by reference)

10.23          Fourth  Amendment to Third Amended and Restated  Revolving Credit
               Agreement,  dated  December 19, 1997  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1997 and incorporated herein by reference)

10.24          Fifth  Amendment to Third Amended and Restated  Revolving  Credit
               Agreement,  Dated  February 13, 1998  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1997 and incorporated herein by reference)

10.25          First  Amendment  to  Amended  and  Restated   Credit   Agreement
               (previously filed with the Registrant's  Quarterly Report on Form
               10-Q for the quarter ended March 31, 1997 and incorporated herein
               by reference)

10.26          Letter   Agreement  on  Certain  Contracts,   Forms  of  Colorado
               Contracts,   Environmental  Disclosure  Schedule  and Pool  Limit
               Excess,   dated as of September 8, 1997 between  Capital  Markets
               Assurance  Corporation, as Collateral Agent, Triple-A One Funding
               Corporation,   BankBoston,  N.A. as L/C Bank,  FCC,  FAC, FMB and
               Registrant   (previously  filed with the  Registrant's  Quarterly
               Report on  Form 10-Q for the quarter ended September 30, 1997 and
               incorporated herein by reference)

10.27          Amended  and  Restated  Receivables  Purchase  Agreement  with an
               effective   restatement  date  of  October  2,  1996,  among  the
               Registrant,   FAC,  FMB  and  FCC  (previously   filed  with  the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1996 and incorporated herein by reference)

10.28          Amended and  Restated  Nashville Title Clearing  Agreement by and
               among the  Registrant,  FAC, Lawyers Title Insurance Corporation,
               FNBB,  and Capital Markets Assurance Corporation,  dated July 31,
               1996  (previously  filed with the  Registrant's  Annual Report on
               Form  10-K for the year ended December 31, 1996 and  incorporated
               herein by reference)

10.29          Amended   and  Restated   Seawatch   Plantation   Title  Clearing
               Agreement  by and among the Registrant,  FMB, FAC,  Lawyers Title
               Insurance   Corporation,  FNBB,  and  Capital  Markets  Assurance
               Corporation,   dated  July 31,  1996  (previously  filed with the
               Registrant's   Annual  Report  on Form  10-K for the  year  ended
               December 31,  1996 and incorporated herein by reference)
<PAGE>

Exhibit
Number
- -----

10.30          Third  Amended  and  Restated   Supplementary   Trust   Agreement
               (Arizona) by and among the Registrant,  FAC, First American Title
               Insurance   Company,   FNBB,   and  Capital   Markets   Assurance
               Corporation,  dated  March 28,  1995  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1996 and incorporated herein by reference)

10.31          First Amendment to Third Amended and Restated Supplementary Trust
               Agreement  (Arizona),  dated July 31, 1996 (previously filed with
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1996 and incorporated herein by reference)

10.32          Protected  Interest  Rate  Agreement,  dated  September  4, 1997,
               between  BankBoston,  N.A.  and FCC  (previously  filed  with the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1997 and incorporated herein by reference)

10.33          Agreement  and Plan of Merger,  dated  August 8, 1997,  among the
               Company,  FCVB Corp., and Vacation Break U.S.A., Inc. (previously
               filed as Exhibit 2.1 to the  Registrant's  Form S-4, SEC File No.
               333-39615, and incorporated herein by reference)

10.34          Joint  Proxy   Statement/Prospectus,   dated  November  10,  1997
               (previously  filed  by  the  Registrant  on  November  10,  1997,
               pursuant to Rule 424(b) under the  Securities  Act, and specified
               sections of which are incorporated herein by reference)

10.35          Agreement  and Plan of  Merger  among  the  Registrant,  FC Ocean
               Ranch, Inc., James E. Lambert,  James R. Lambert,  Daniel Lambert
               and  Ocean  Ranch  Development,  Inc.  dated  December  10,  1997
               (previously  filed with the  Registrant's  Annual  Report on Form
               10-K for the year ended December 31, 1997 and herein incorporated
               by reference)

10.36          Agreement and Plan of Merger among the Registrant,  FC Palm Aire,
               Inc., the Berkley Group, Inc. and Palm Resort Group,  Inc., dated
               December 10, 1997 (previously filed with the Registrant's  Annual
               Report  on Form 10-K for the year  ended  December  31,  1997 and
               incorporated herein by reference)

10.37          Agreement and Plan of Merger among the Registrant, FA, Inc., Carl
               Flemister, C. Wendell Flemister,  Jr., and Apex Marketing,  Inc.,
               dated October 22, 1997  (previously  filed with the  Registrant's
               Annual  Report on Form 10-K for the year ended  December 31, 1997
               and incorporated herein by reference)

10.38          Amendment  Number One to the  Agreement  and Plan of Merger among
               the Registrant,  FA, Inc., Carl Flemister,  C. Wendell Flemister,
               Jr., and Apex Marketing, Inc., dated October 31, 1997 (previously
               filed with the  Registrant's  Annual  Report on Form 10-K for the
               year  ended  December  31,  1997  and   incorporated   herein  by
               reference)

<PAGE>

Exhibit
Number
- ------

10.39          Amendment   Number Two to the  Agreement and Plan of Merger among
               the  Registrant,  FA, Inc., Carl Flemister, C. Wendell Flemister,
               Jr.,   and  Apex   Marketing,   Inc.,   dated  December  3,  1997
               (previously   filed with the  Registrant's  Annual Report on Form
               10-K for the   year  ended  December  31,  1997 and  incorporated
               herein by reference)

10.40          Principal   Stockholders  Agreement  among the  Registrant,  FCVB
               Corp.,  Ralph P.   Muller,  R & A  Partnership,  Ltd.  and  Kevin
               Sheehan,  dated   August  8,  1997  (previously  filed  with  the
               Registrant's   Annual  Report  on Form  10-K for the  year  ended
               December 31,  1997 and incorporated herein by reference)

10.41          Escrow  Agreement among the Registrant, Ralph P. Muller,  R  &  A
               Partnership,    Ltd.,   Kevin  Sheehan  and  Mercantile  Bank  of
               Arkansas,   as Escrow  Agent,  dated  August 8, 1997  (previously
               filed with  the  Registrant's  Annual Report on Form 10-K for the
               year   ended  December  31,  1997  and  incorporated   herein  by
               reference)

10.42          Amended and Restated Revolving Credit Agreement between Fairfield
               Communities,  Inc. and BankBoston,  N.A.,  dated January 15, 1998
               (previously filed with the Registrant's  Quarterly Report on Form
               10-Q for the quarter ended March 31, 1998 and incorporated herein
               by reference)

10.43          First  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement  between  Fairfield  Communities,  Inc. and BankBoston,
               N.A., dated July 13, 1998 (previously filed with the Registrant's
               Quarterly Report on Form 10-Q for the quarter ended June 30, 1998
               and incorporated herein by reference)

10.44          Second  Amendment  to  Amended  and  Restated   Revolving  Credit
               Agreement  between  Fairfield  Communities,  Inc. and BankBoston,
               N.A.,  dated  October  20,  1998   (previously   filed  with  the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1998 and incorporated herein by reference)

10.45          Amended and Restated Revolving Credit Agreement between Fairfield
               Acceptance  Corporation and BankBoston,  N.A.,  dated January 15,
               1998 (previously filed with the Registrant's  Quarterly Report on
               Form 10-Q for the quarter  ended March 31, 1998 and  incorporated
               herein by reference)

10.46          First  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement   between   Fairfield   Acceptance    Corporation   and
               BankBoston,  N.A., dated July 13, 1998 (previously filed with the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               June 30, 1998 and incorporated herein by reference)

10.47          Second  Amendment  to  Amended  and  Restated   Revolving  Credit
               Agreement between Fairfield  Acceptance  Corporation - Nevada and
               BankBoston, N.A., dated October 20, 1998  (previously  filed with
               the  Registrant's  Quarterly  Report on Form 10-Q for the quarter
               ended September 30, 1998 and incorporated herein by reference)
<PAGE>




Exhibit
Number
- ------

10.48          Third  Amendment  to  Amended  and  Restated   Revolving   Credit
               Agreement   and  First   Amendment   to  Amended   and   Restated
               Unconditional  Payment and Performance Guaranty between Fairfield
               Acceptance  Corporation  - Nevada,  BankBoston,  N.A.,  and First
               Massachusetts Bank, N.A., dated February 8, 1999 (attached)

10.49          Pledge  and  Servicing   Agreement   between   Fairfield  Funding
               Corporation,   II,   Fairfield   Acceptance   Corporation-Nevada,
               Fairfield  Communities,  Inc.,  First  Security  Bank,  N.A.  and
               BankBoston,  N.A., dated July 31, 1998 (previously filed with the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1998 and incorporated herein by reference)

10.50          Receivables   Purchase  Agreement  between  Fairfield  Acceptance
               Corporation,    Fairfield   Communities,   Inc.   and   Fairfield
               Receivables Corporation, dated January 15, 1998 (previously filed
               with  the  Registrant's  Quarterly  Report  on Form  10-Q for the
               quarter  ended  March  31,  1998  and   incorporated   herein  by
               reference)

10.51          Credit   Agreement  among  Fairfield   Receivables   Corporation,
               EagleFunding    Capital    Corporation,    Fairfield   Acceptance
               Corporation,  Fairfield Communities, Inc., BankBoston Securities,
               Inc. and  BankBoston,  N.A.,  dated January 15, 1998  (previously
               filed with the Registrant's Quarterly Report on Form 10-Q for the
               quarter  ended  March  31,  1998  and   incorporated   herein  by
               reference)

10.52          Receivables   Purchase   Agreement   between   Fairfield  Funding
               Corporation,  II, Fairfield  Acceptance  Corporation - Nevada and
               Fairfield  Communities,  Inc.,  dated July 31,  1998  (previously
               filed with the Registrant's Quarterly Report on Form 10-Q for the
               quarter  ended  September  30,  1998 and  incorporated  herein by
               reference)

10.53          Fourth Amended and Restated  Operating  Agreement,  dated January
               15, 1998, by and between Fairfield  Communities,  Inc., Fairfield
               Myrtle Beach,  Inc., Sea Gardens Beach and Tennis  Resort,  Inc.,
               Vacation  Break  Resorts,  Inc.,  Vacation  Break  Resort at Star
               Island, Inc., Palm Vacation Group, Ocean Ranch Vacation Group and
               Fairfield  Acceptance  Corporation  (previously  filed  with  the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1998 and incorporated herein by reference)

10.54          Fifth Amended and Restated  Operating  Agreement,  dated July 14,
               1998,  by and  between  Fairfield  Communities,  Inc.,  Fairfield
               Myrtle Beach,  Inc., Sea Gardens Beach and Tennis  Resort,  Inc.,
               Vacation  Break  Resorts,  Inc.,  Vacation  Break  Resort at Star
               Island, Inc., Palm Vacation Group, Ocean Ranch Vacation Group and
               Fairfield Acceptance  Corporation - Nevada (previously filed with
               the  Registrant's  Quarterly  Report on Form 10-Q for the quarter
               ended June 30, 1998 and incorporated herein by reference)

<PAGE>

                       COMPENSATORY PLANS OR ARRANGEMENTS

Exhibit
Number
- ------

10.55          Form of Warrant Agreement between the Registrant and directors of
               the Registrant  (previously filed with the Registrant's Quarterly
               Report on Form 10-Q for the quarter ended  September 30, 1993 and
               incorporated herein by reference)

10.56          Registrant's  Savings/Profit Sharing Plan, effective July 1, 1994
               (previously  filed with the  Registrant's  Annual  Report on Form
               10-K for the year ended December 31, 1994 and incorporated herein
               by reference)

10.57          Amendment Number One to Registrant's Savings/Profit Sharing Plan,
               effective January 1, 1995 (previously filed with the Registrant's
               Annual  Report on Form 10-K for the year ended  December 31, 1996
               and incorporated herein by reference)

10.58          Amendment Number Two to Registrant's Savings/Profit Sharing Plan,
               effective January 1, 1996 (previously filed with the Registrant's
               Annual  Report on Form 10-K for the year ended  December 31, 1995
               and incorporated herein by reference)

10.59          Amendment  Number Three to  Registrant's  Savings/Profit  Sharing
               Plan,  effective  September 20, 1996  (previously  filed with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1996 and incorporated herein by reference)

10.60          Amendment  Number  Four to  Registrant's  Savings/Profit  Sharing
               Plan,  effective  January  1,  1997  (previously  filed  with the
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1997 and incorporated herein by reference)

10.61          Amendment  Number  Five to  Registrant's  Savings/Profit  Sharing
               Plan, effective January 1, 1998 (attached)

10.62          Amendment Number Six to Registrant's Savings/Profit Sharing Plan,
               effective January 1, 1998 (attached)

10.63          Employment  Agreement,  dated  September 20, 1991, by and between
               the Registrant and Mr. John W. McConnell  (previously  filed with
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1991 and incorporated herein by reference)

10.64          Employment  Agreement,  dated  September 20, 1991, by and between
               the  Registrant and Mr. Marcel J. Dumeny  (previously  filed with
               Registrant's  Annual  Report  on Form  10-K  for the  year  ended
               December 31, 1991 and incorporated herein by reference)

10.65          Form  of  Amendment  No.  One to  Employment  Agreements  between
               Registrant   and   certain   officers   (previously   filed  with
               Registrant's  Current Report on Form 8-K dated  September 1, 1992
               and incorporated herein by reference)

<PAGE>


Exhibit
Number
- ------

10.66          Form of Warrant Agreement between Registrant and certain officers
               and   executives  of  the  Registrant   (previously   filed  with
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1993 and incorporated herein by reference)

10.67          Registrant's   Third  Amended  and  Restated  1992  Warrant  Plan
               (previously  filed with the  Registrant's  Annual  Report on Form
               10-K for the year ended December 31, 1997 and incorporated herein
               by reference)

10.68          Form of  Indemnification  Agreement  between the  Registrant  and
               certain  officers  and  directors of the  Registrant  (previously
               filed  with the  Registrant's  Current  Report  on Form 8-K dated
               September 1, 1992 and incorporated herein by reference)

10.69          Form of Severance  Agreement  between the  Registrant and certain
               officers of the Registrant  (previously  filed with  Registrant's
               Annual Report on Form 10-K/A for the year ended December 31, 1993
               and incorporated herein by reference)

10.70          Registrant's  Excess  Benefit  Plan,  adopted  February  1,  1994
               (previously  filed  with the  Registrants  Annual  Report on Form
               10-K/A  for the year ended  December  31,  1993 and  incorporated
               herein by  reference)  

10.71          First  Amendment  to Excess  Benefit  Plan,  adopted May 11, 1995
               (previously filed with the Registrant's  Quarterly Report on Form
               10-Q for the quarter ended June 30, 1995 and incorporated  herein
               by reference) 

10.72          Registrant's  Key Employee  Retirement  Plan,  adopted January 1,
               1994 (previously filed with Registrant's Quarterly Report on Form
               10-Q for the quarter ended June 30, 1994 and incorporated  herein
               by reference)  

10.73          First Amendment to Key Employee  Retirement Plan, adopted May 11,
               1995 (previously filed with Registrant's Quarterly Report on Form
               10-Q for the quarter ended June 30, 1995 and incorporated  herein
               by reference)

10.74          Restricted  Stock  Agreement  between the  Registrant and John W.
               McConnell,  entered into on December 19, 1996  (previously  filed
               with the  Registrant's  Annual  Report  on Form 10-K for the year
               ended December 31, 1996 and incorporated herein by reference)

10.75          Registrant's  Employee Stock Purchase Plan (previously filed with
               the  Registrant's  Annual  Report on Form 10-K for the year ended
               December 31, 1997 and incorporated herein by reference)

10.76          Registrant's  Second  Amended and Restated 1997 Stock Option Plan
               (previously  filed with the  Registrant's  Annual  Report on Form
               10-K for the year ended December 31, 1997 and incorporated herein
               by reference)

<PAGE>

Exhibit
Number
- ------

10.77          Registrant's  Third  Amended and Restated  1997 Stock Option Plan
               (previously  filed with the  Registrant's  Current Report on Form
               S-8 dated August 31, 1998 and incorporated herein by reference)

10.78          Vacation  Break  U.S.A.,  Inc. 1995 Stock Option Plan, as amended
               (previously  filed was Exhibit 4.5 to the Registrant's  Form S-8,
               SEC File No. 333-42901, and incorporated herein by reference)

10.79          Employment Agreement,  dated October 23, 1998, by and between the
               Registrant  and Mr.  Franz  Hanning  (previously  filed  with the
               Registrant's  Quarterly Report on Form 10-Q for the quarter ended
               September 30, 1998 and incorporated herein by reference)

13             Portions of Registrant's  Annual Report to  Stockholders  for the
               year ended  December  31, 1998 which are  incorporated  herein by
               reference:   Common  Stock  Prices;   Selected   Financial  Data;
               Management's  Discussion and Analysis of Financial  Condition and
               Results of Operations;  Report of Ernst & Young LLP,  Independent
               Auditors; Consolidated Balance Sheets; Consolidated Statements of
               Earnings;   Consolidated   Statements  of  Stockholders'  Equity;
               Consolidated  Statements of Cash Flows and Notes to  Consolidated
               Financial Statements (attached)

21             Subsidiaries of the Registrant (attached)

23.1           Consent of Ernst & Young LLP, Independent Auditors (attached)

23.2           Consent of Pricewaterhouse Coopers, LLC (attached)

24             Powers of Attorney (attached)

27             Financial Data Schedule, December 31, 1998 (attached)


                    


                         THIRD AMENDMENT TO AMENDED AND
                       RESTATED REVOLVING CREDIT AGREEMENT

                                       and

              FIRST AMENDMENT TO AMENDED AND RESTATED UNCONDITIONAL 
                         PAYMENT AND PERFORMANCE GUARANTY

         THIS AMENDMENT (this "Amendment") dated as of February 8, 1999, is made
by and among  FAIRFIELD  ACCEPTANCE  CORPORATION-NEVADA  (successor by merger to
Fairfield Acceptance Corporation),  a Nevada domiciled Delaware corporation (the
"Company",  "FAC" or the  "Borrower"),  BANKBOSTON,  N.A.,  a  national  banking
association ("BKB"), FIRST MASSACHUSETTS BANK, NATIONAL ASSOCIATION,  a national
banking association  ("First  Massachusetts" and together with BKB and the other
lending institutions that are or may become a party to the Credit Agreement, the
"Banks"), and BANKBOSTON, N.A., as agent for itself and the Banks (the "Agent"),
all parties  (or  successors  in  interest to parties) to a certain  Amended and
Restated Revolving Credit Agreement dated as of January 15, 1998 (as amended and
in effect as of the date hereof, the "Credit Agreement"), and BKB, as Collateral
Agent (the "Collateral  Agent") under that certain  Collateral  Agency Agreement
dated as of January 15,  1998,  as amended by a First  Amendment  to  Collateral
Agency  Agreement  dated as of July 31,  1998,  by and among the parties  hereto
other than First  Massachusetts  (including the  Guarantors,  as defined below),
BKB, as agent under the FCI Credit Agreement, BancBoston Securities, Inc., Eagle
Funding Capital Corporation and First Security Bank, National Association.  This
Amendment is joined in by Fairfield  Communities,  Inc., a Delaware  corporation
("FCI"),  Fairfield  Myrtle  Beach,  Inc.  ("FMB"),  Vacation  Break  USA,  Inc.
("Vacation Break"), Sea Gardens Beach and Tennis Resorts, Inc. ("SGR"), Vacation
Break  Resorts,  Inc.  ("VBR"),  Vacation  Break  Resorts at Star  Island,  Inc.
("VBRS"),  Palm Vacation  Group ("PVG") and Ocean Ranch  Vacation  Group ("ORV")
(FCI,  FMB,  Vacation  Break,  SGR,  VBR,  VBRS,  PVG and  ORV  are  hereinafter
collectively  referred  to as the  "Guarantors")  by reason of the  Amended  and
Restated Unconditional Payment and Performance Guaranty, dated as of January 15,
1998,  from the  Guarantors  in favor  of the  Agent  and the  Banks  (the  "FAC
Guaranty").  All capitalized  terms used herein and not otherwise  defined shall
have the same respective meanings herein as in the Credit Agreement.

         WHEREAS,  FAC has  requested and the Banks and the Agent have agreed to
make certain amendments to the Credit Agreement,  in order to provide for, among
other things,  elimination of the Tranche B Loans, modification of the Borrowing
Base and the  accession  from  time to time of  additional  Banks to the  Credit
Agreement,  all upon the terms and subject to the  conditions  set forth herein;
and
<PAGE>

         WHEREAS,  the Banks,  the Agent and the Guarantors  have agreed to make
certain amendments to the Guaranty, in order to provide for, among other things,
the  Guarantors  to make  certain of the  covenants  set forth in the FCI Credit
Agreement, upon the terms and subject to the conditions set forth herein;

         NOW, THEREFORE,  in consideration of the foregoing  premises,  FAC, the
Banks, the Agent and the Guarantors hereby agree as follows:

     ss.1.  AMENDMENTS TO CREDIT AGREEMENT.  FAC, the Banks and the Agent hereby
            ------------------------------
agree that upon the effectiveness of this Amendment in accordance with Section 5
below, the Credit Agreement shall be amended as follows:

         ss.1.1. The following  definitions are hereby inserted into Section 1.1
of the Credit Agreement in the appropriate alphabetical sequence:

                  "Acceding Bank.  See ss.19.1(b)."
                   -------------

                  "FCI Banks. BKB and the other lending institutions which are
                   ---------
               or may become parties to the FCI Credit Agreement."

                  "FCI Guaranty.  The Amended and Restated Unconditional Payment
                   ------------
         and  Performance  Guaranty dated as of January 15, 1998 made by FAC and
         certain of FCI's other  Subsidiaries with respect to the obligations of
         FCI to the FCI Agent and the FCI Banks under the FCI Credit Agreement."

                  "Instrument of Accession.  See ss.19.1(b)."
                   -----------------------

         ss.1.2.  The  definition  of "Banks"  appearing  in Section  1.1 of the
Credit  Agreement is hereby  amended by inserting the words "or which becomes an
Acceding Bank pursuant to ss.19 hereof" immediately before the period at the end
of such definition.

         ss.1.3. The definitions of "Borrowing Base" appearing in Section 1.1 of
the  Credit  Agreement  is hereby  amended  by (i)  deleting  the  figure  "85%"
appearing  in clause (b) of such  definition  and  replacing  it with the figure
"80%", (ii) deleting the word "plus" at the end of clause (c) of such definition
                               ----
and  substituting  therefor  a period,  and (iii)  deleting  clause  (d) of such
definition in its entirety.

         ss.1.4. The definition of "Commitment"  appearing in Section 1.1 of the
Credit Agreement is hereby amended by inserting the words "modified  pursuant to
ss.19.1(b) or as" immediately after the words "as the same may be" in the fourth
line of such definition.

         ss.1.5. The definition of "Eligible  Assignee" appearing in Section 1.1
of the Credit  Agreement is hereby  amended by inserting  the words ";  provided
                                                                        --------
that  notwithstanding   anything  in  the  foregoing  to  the  contrary,   First
- ----
Massachusetts Bank, National Association,  shall be an Eligible Assignee for all
purposes hereunder" immediately before the period at the end of such definition.
<PAGE>

          ss.1.6.  The  definition  of  "Revolving  Credit  Loans"  appearing in
  Section  1.1 of the  Credit  Agreement  is hereby  amended  by  deleting  such
  definition  in its  entirety  and  substituting  therefor  the  following  new
  definition:

                    "Revolving  Credit Loans.  Revolving credit loans made or to
                     -----------------------
               be made by the Banks to the Borrower pursuant to ss.2."

         ss.1.7.  The  definitions  of  "Tranche A Borrowing  Base",  "Tranche B
Borrowing Base",  "Tranche A Loans",  and "Tranche B Loans" appearing in Section
1.1 of the Credit  Agreement are hereby amended by deleting such  definitions in
their entirety.

         ss.1.8.  Section  2.1 of the  Credit  Agreement  is hereby  amended  by
deleting such section in its entirety and by substituting therefor the following
new section:

                           "2.1.  COMMITMENT  TO LEND.  Subject to the terms and
                                  -------------------
                  conditions  set forth in this  Credit  Agreement,  each of the
                  Banks  severally  agrees  to  lend  to the  Borrower  and  the
                  Borrower may borrow,  repay,  and  reborrow  from time to time
                  from the Closing Date up to but not  including  the  Revolving
                  Credit Loan  Maturity  Date upon notice by the Borrower to the
                  Agent  given  in  accordance  with  ss.2.5,  such  sums as are
                  requested  by the  Borrower up to a maximum  aggregate  amount
                  outstanding  (after giving effect to all amounts requested) at
                  any one time equal to such Bank's Commitment minus such Bank's
                  Commitment Percentage of the sum of the Maximum Drawing Amount
                  and all Unpaid  Reimbursement  Obligations;  provided that the
                  sum of the  outstanding  amount of the Revolving  Credit Loans
                  (after  giving  effect  to all  amounts  requested)  plus  the
                  Maximum   Drawing   Amount   and  all   Unpaid   Reimbursement
                  Obligations shall not at any time exceed the lesser of (i) the
                  Total  Commitment  and (ii) the Borrowing  Base. The Revolving
                  Credit  Loans shall be made pro rata in  accordance  with each
                  Bank's  Commitment  Percentage.  Each  request for a Revolving
                  Credit Loan hereunder shall  constitute a  representation  and
                  warranty  by the  Borrower  that the  conditions  set forth in
                  ss.11 and ss.12, in the case of the initial  Revolving  Credit
                  Loans to be made on the Closing Date,  and ss.12,  in the case
                  of all other  Revolving  Credit Loans,  have been satisfied on
                  the date of such request."

         ss.1.9.  Section  2.4 of the  Credit  Agreement  is hereby  amended  by
deleting such section in its entirety and by substituting therefor the following
new section:

                    "2.4.   INTEREST  ON  REVOLVING  CREDIT  LOANS.   Except  as
                            --------------------------------------
               otherwise provided in ss.5.10,

                                    (a) Each Base Rate Loan that is a  Revolving
                           Credit  Loan  shall  bear  interest  for  the  period
                           commencing  with the Drawdown Date thereof and ending
                           on the last day of the  Interest  Period with 
<PAGE>

                           respect thereto at the rate of three-quarters of one 
                           of one percent (3/4%) per annum below the Base Rate.

                                    (b)  Each  Eurodollar  Rate  Loan  that is a
                           Revolving  Credit  Loan shall bear  interest  for the
                           period  commencing with the Drawdown Date thereof and
                           ending on the last day of the  Interest  Period  with
                           respect  thereto at the rate of two percent  (2%) per
                           annum above the Eurodollar  Rate  determined for such
                           Interest Period.

                                    (c) The Borrower promises to pay interest on
                           each  Revolving   Credit  Loan  in  arrears  on  each
                           Interest Payment Date with respect thereto."

         ss.1.10.  Section  2.5 of the  Credit  Agreement  is hereby  amended by
deleting the text of clause (D) of the second  sentence  thereof in its entirety
and by substituting therefor the words "[Intentionally Omitted]".

         ss.1.11. Subsection 2.10.2(a) of the Credit Agreement is hereby amended
by deleting  such  subsection in its entirety and by  substituting  therefor the
following new subsection:

          "(a)  Prior to the  occurrence  of an Event of  Default  of which  the
     account  officers  of the  Agent  active  on the  Borrower's  account  have
     knowledge,  all funds transferred to the BKB Concentration  Account and for
     which the Borrower has received credits shall be applied to the Obligations
     as follows:

                         (i) first,  to pay amounts  then due and payable  under
                    this Agreement, the Notes and the other Loan Documents;

                         (ii) second, to reduce Revolving Credit Loans which are
                    Base Rate Loans;

                         (iii) third, to reduce Revolving Credit Loans which are
                    Eurodollar Rate Loans; and

                         (iv) fourth,  except as otherwise required by ss.4.2(b)
                    and (c), to the Operating Account."

         ss.1.12.  Section  3.2 of the  Credit  Agreement  is hereby  amended by
deleting such section in its entirety and by substituting therefor the following
new section:

                           "3.2. MANDATORY REPAYMENTS OF REVOLVING CREDIT LOANS.
                                 ----------------------------------------------
                  If at  any  time  the  sum of the  outstanding  amount  of the
                  Revolving  Credit Loans,  the Maximum  Drawing  Amount and all
                  Unpaid Reimbursement Obligations exceeds the lesser of (i) the
                  Total  Commitment  and  (ii)  the  
<PAGE>

                  Borrowing Base,  then  the Borrower shall  immediately pay the
                  amount  of such   excess   to the  Agent  for  the  respective
                  accounts of  the  Banks for application:  first, to any Unpaid
                  Reimbursement   Obligations;  second, to the  Revolving Credit
                  Loans;  and  third,  to  provide to the Agent cash  collateral
                  for  Reimbursement  Obligations  as  contemplated by ss.4.2(b)
                  and  (c).    Each    payment  of  any   Unpaid   Reimbursement
                  Obligations  or  prepayment of Revolving Credit Loans shall be
                  allocated  among   the   Banks,  in  proportion,  as nearly as
                  practicable,  to  each   Reimbursement  Obligation  or (as the
                  case may be)  the  respective  unpaid principal amount of each
                  Bank's Revolving  Credit  Note, with adjustments to the extent
                  practicable to equalize  any  prior payments or repayments not
                  exactly in proportion."

         ss.1.13.  Section  4.1.1 of the Credit  Agreement is hereby  amended by
deleting  the  proviso  at the  end of  such  section  in  its  entirety  and by
substituting therefor the following new proviso:

                  "provided, however, that, after giving effect to such request,
                   --------  -------
                  (a) the sum of the aggregate  Maximum  Drawing  Amount and all
                  Unpaid  Reimbursement  Obligations shall not exceed $1,000,000
                  at any one  time  and (b) the sum of (i) the  Maximum  Drawing
                  Amount, (ii) all Unpaid Reimbursement  Obligations,  and (iii)
                  the amount of all Revolving Credit Loans outstanding shall not
                  exceed the lesser of (A) the sum of the Total  Commitment  and
                  (B) the Borrowing Base."

         ss.1.14.  Section  6.2 of the  Credit  Agreement  is hereby  amended by
deleting the word "of" appearing after the word  "described" in the seventh line
thereof and by substituting therefor the word "in".

       ss.1.15. The Credit Agreement is hereby amended by inserting, immediately
after  Section 7.22  thereof,  the following new section:

                  "7.23 YEAR 2000  PROBLEM.  The Borrower  and its  Subsidiaries
                        ------------------
         have (i)  reviewed or caused  third  parties to review the areas within
         their businesses and operations which they reasonably  believe could be
         adversely  affected by failure to become  "Year 2000  Compliant"  (i.e.
         that computer applications,  imbedded microchips and other systems used
         by the Borrower or any of its  Subsidiaries,  will be able  properly to
         recognize  and  perform  properly  date-sensitive  functions  involving
         certain  dates prior to and any date after  December  31,  1999),  (ii)
         developed a detailed plan and  timetable to become Year 2000  Compliant
         in a timely manner, and (iii) committed adequate programming  resources
         to support  the Year 2000 plan of the  Borrower  and its  Subsidiaries.
         Based upon such  review,  the  Borrower  reasonably  believes  that the
         Borrower and its  Subsidiaries  will become "Year 2000  Compliant" in a
         timely  manner except to the extent that failure to do so will not have
         any materially adverse effect on the business or financial condition of
         the Borrower or any of its Subsidiaries."
<PAGE>

         ss.1.16. Subsection 8.4(f) of the Credit Agreement is hereby amended by
deleting  such  subsection  in its  entirety  and by  substituting  therefor the
following new subsection:

                                    "(f) within  three  Business  Days after the
                           fifteenth  and  last  day of each  month,  or at such
                           earlier time as the Agent may reasonably  request,  a
                           Borrowing  Base Report  setting  forth the  Borrowing
                           Base as of the 15th day and last day of such month or
                           other date so requested by the Agent,  provided  that
                           immediately  prior  to the  occurrence  of a sale  or
                           other  disposition  of assets  permitted  by ss.9.5.2
                           hereof, the Borrower shall deliver to the Banks (A) a
                           Borrowing  Base Report  setting  forth the  Borrowing
                           Base prior to such permitted sale or disposition, and
                           (B) a Borrowing Base Report  indicating the Borrowing
                           Base after giving effect to such sale or  disposition
                           (provided,  however,  that the Borrowing Base Reports
                           required  by the  foregoing  clauses (A) and (B) need
                           not be delivered to the Agent in connection  with the
                           sale or  disposition  of Base  Contracts to FCI, FCC,
                           FRC and FFC, II pursuant to paragraph (i) of ss.9.5.2
                           until such time as the Agent has given the Borrower a
                           notice to the effect that such Borrowing Base Reports
                           shall thereafter be delivered);"

         ss.1.17. Subsection 8.4(i) of the Credit Agreement is hereby amended by
deleting  such  subsection  in its  entirety  and by  substituting  therefor the
following new subsection:
                                    "(i) at least two days prior to any Sales of
                           Base Contracts by FCI or any of its  Subsidiaries  to
                           the Borrower,  the list of Base  Contracts  which the
                           Borrower  proposes to buy from FCI or such Subsidiary
                           pursuant  to  the  Operating   Agreement   (provided,
                           however,  that such lists of Base  Contracts need not
                           be  delivered  to the  Agent  until  such time as the
                           Agent has given the  Borrower  a notice to the effect
                           that  such  Base   Contracts   shall   thereafter  be
                           delivered); and"

         ss.1.18. Subsection 9.1(a) of the Credit Agreement is hereby amended by
deleting  such  subsection  in its  entirety  and by  substituting  therefor the
following new subsection:

                                    "(a) Indebtedness to the Banks and the Agent
                           arising  under any of the Loan  Documents  and to the
                           FCI  Banks and the FCI  Agent  arising  under the FCI
                           Guaranty;"

         ss.1.19. Subsection 9.2(g) of the Credit Agreement is hereby amended by
deleting  such  subsection  in its  entirety  and by  substituting  therefor the
following new subsection:

                         "(g)  liens in favor of the  Collateral  Agent  for the
                    benefit of the Banks and the Agent under the Loan  Documents
                    and in

<PAGE>

                    favor of the  Collateral  Agent for the  benefit  of the FCI
                    Banks and the FCI Agent under the Security Documents; and"

     ss.1.20.  Section  15.4.2 of the  Credit  Agreement  is hereby  amended  by
deleting the words "to be consent"  appearing in the seventh line thereof and by
substituting therefor the word "consented."

         ss.1.21.  Section  15.10 of the Credit  Agreement is hereby  amended by
inserting,  immediately  after the words "under this ss.15.10"  appearing in the
fourth  line  thereof,  the words "or upon  learning of a Default or an Event of
Default in its capacity as Agent".

         ss.1.22.  Section  19 of the  Credit  Agreement  is hereby  amended  by
deleting such section in its entirety and by substituting therefor the following
new section:

         "19.  ASSIGNMENT AND PARTICIPATION; ACCESSION.
               ----------------------------------------
 
                  19.1.  CONDITIONS TO ASSIGNMENT AND ACCESSION BY BANKS.
                         ------------------------------------------------

                           (a) Except as provided  herein,  each Bank may assign
                  to one or more  Eligible  Assignees  all or a  portion  of its
                  interests,  rights and obligations under this Credit Agreement
                  (including all or a portion of its  Commitment  Percentage and
                  Commitment and the same portion of the Loans at the time owing
                  to it, the Notes held by it and its participating  interest in
                  the risk relating to any Letters of Credit); provided that (i)
                                                               --------
                  the Agent shall have given its prior  written  consent to such
                  assignment,  (ii) each such assignment shall be of a constant,
                  and not a  varying,  percentage  of all the  assigning  Bank's
                  rights and obligations under this Credit Agreement, (iii) each
                  assignment  shall be in the amount of $10,000,000 or a greater
                  whole  multiple  of  $1,000,000,  and (iv) the parties to such
                  assignment  shall  execute  and  deliver  to  the  Agent,  for
                  recording  in  the  Register  (as  hereinafter   defined),  an
                  Assignment  and  Acceptance,  substantially  in  the  form  of
                  Exhibit F hereto (an  "Assignment and  Acceptance"),  together
                  ---------
                  with  any  Notes  subject  to  such   assignment.   Upon  such
                  execution,  delivery, acceptance and recording, from and after
                  the  effective   date   specified  in  each   Assignment   and
                  Acceptance,  which  effective  date shall be at least five (5)
                  Business  Days after the execution  thereof,  (x) the assignee
                  thereunder shall be a party hereto and, to the extent provided
                  in  such  Assignment  and  Acceptance,  have  the  rights  and
                  obligations  of a Bank  hereunder,  and (y) the assigning Bank
                  shall,  to the extent  provided  in such  assignment  and upon
                  payment to the Agent of the  registration  fee  referred to in
                  ss.19.3,  be released from its  obligations  under this Credit
                  Agreement.

                           (b) Except as  otherwise  provided  herein,  Eligible
                  Assignees (each such Eligible  Assignee,  an "Acceding  Bank")
                  may become party to this Credit  Agreement by entering into an
                  Instrument of Accession in substantially the form of Exhibit G
                                                                       ------- -
                  hereto (an  "Instrument of  Accession")  

<PAGE>

                    with the Borrower  and the Agent and  assuming  thereunder a
                    Commitment to make Revolving Credit Loans and participate in
                    the risk  relating to the Letters of Credit  pursuant to the
                    terms hereof,  and the Total  Commitment  shall thereupon be
                    increased by the amount of such Acceding Bank's  Commitment;
                    provided,  however,  that (a) the Agent shall have given its
                    prior written consent to such accession, and (b) in no event
                    shall the Total  Commitment  be  increased  under any one or
                    more of such  Instruments  of Accession so as to exceed,  in
                    the aggregate,  $80,000,000. On the effective date specified
                    in any  Instrument of Accession,  Schedule 1 hereto shall be
                                                      -------- -
                    amended  by the Agent  (each of the  Borrower  and the Banks
                    hereby  consenting  to such  amendment)  to reflect  (a) the
                    name, address,  Commitment and Commitment Percentage of such
                    Acceding Bank, (b) the Total Commitment as increased by such
                    Acceding Bank's Commitment, and (c) the changes to the other
                    Banks' respective Commitment  Percentages and any changes to
                    the other Banks'  respective  Commitments (in the event such
                    Bank  is  also  the  Acceding  Bank)   resulting  from  such
                    assumption and such increased Total Commitment.

                  19.2.  CERTAIN  REPRESENTATIONS  AND WARRANTIES;  LIMITATIONS;
                         ------------------------------------------------------
         COVENANTS.  By executing and delivering an Assignment and Acceptance or
         --------- 
         Instrument  of  Accession,  as the  case  may be,  the  parties  to the
         assignment thereunder (or such Instrument or Accession, as the case may
         be) confirm to and agree with each other and the other  parties  hereto
         as follows:

                           (a) other than the  representation  and warranty that
                  it is the legal and  beneficial  owner of the  interest  being
                  assigned (in the case of an Assignment and Acceptance) thereby
                  free and clear of any adverse claim,  the assigning Bank makes
                  no representation or warranty, express or implied, and assumes
                  no responsibility  with respect to any statements,  warranties
                  or  representations  made in or in connection with this Credit
                  Agreement    or    the    execution,    legality,    validity,
                  enforceability,  genuineness,  sufficiency  or  value  of this
                  Credit  Agreement,  the  other  Loan  Documents  or any  other
                  instrument  or  document  furnished  pursuant  hereto  or  the
                  attachment, perfection or priority of any security interest or
                  mortgage,

                           (b) the  assigning  Bank makes no  representation  or
                  warranty  and assumes no  responsibility  with  respect to the
                  financial  condition of the Borrower and its  Subsidiaries  or
                  any of  the  Guarantors  or  any  other  Person  primarily  or
                  secondarily  liable in respect of any of the  Obligations,  or
                  the   performance  or  observance  by  the  Borrower  and  its
                  Subsidiaries  or any of the  Guarantors  or any  other  Person
                  primarily  or  secondarily  liable  in  respect  of any of the
                  Obligations  of any of their  obligations  under  this  Credit
                  Agreement  or any of the  other  Loan  Documents  or any other
                  instrument or document furnished pursuant hereto or thereto;

                           (c) such  assignee or Acceding  Bank, as the case may
                  be,  confirms  that it has  received  a copy  of  this  Credit
                  Agreement,  together with copies


<PAGE>

                    of the  most  recent  financial  statements  referred  to in
                    ss.7.4 and ss.8.4 and such other  documents and  information
                    as it has deemed appropriate to make its own credit analysis
                    and decision to enter into such Assignment and Acceptance or
                    Instrument of Accession, as the case may be;

                           (d) such  assignee or Acceding  Bank, as the case may
                  be,  will,   independently   and  without  reliance  upon  the
                  assigning  Bank, the Agent or any other Bank and based on such
                  documents and information as it shall deem  appropriate at the
                  time,  continue to make its own credit  decisions in taking or
                  not taking action under this Credit Agreement;

                           (e) such assignee  or Acceding Bank, as the case may 
                  be,  represents  and warrants that it is an Eligible Assignee;

                           (f) such  assignee or Acceding  Bank, as the case may
                  be,  appoints and  authorizes the Agent to take such action as
                  agent on its behalf and to  exercise  such  powers  under this
                  Credit Agreement and the other Loan Documents as are delegated
                  to the Agent by the terms  hereof or  thereof,  together  with
                  such powers as are reasonably incidental thereto;

                           (g) such  assignee or Acceding  Bank, as the case may
                  be, agrees that it will perform in accordance with their terms
                  all of the  obligations  that  by the  terms  of  this  Credit
                  Agreement are required to be performed by it as a Bank;

                           (h) such  assignee or Acceding  Bank, as the case may
                  be,  represents and warrants that it is legally  authorized to
                  enter into such  Assignment  and  Acceptance  or Instrument of
                  Accession, as the case may be; and

                           (i) such  assignee or Acceding  Bank, as the case may
                  be,  acknowledges  that  it has  made  arrangements  with  the
                  assigning Bank  satisfactory  to such assignee with respect to
                  its pro rata  share of  Letter of Credit  Fees in  respect  of
                      --- ----
                  outstanding Letters of Credit.

                  19.3.  REGISTER.  The  Agent  shall  maintain  a copy  of each
                         --------
         Assignment and  Acceptance and Instrument of Accession  delivered to it
         and a register or similar list (the  "Register") for the recordation of
         the names and addresses of the Banks and the Commitment  Percentage of,
         and principal  amount of the Revolving Credit Loans owing to and Letter
         of Credit Participations purchased by, the Banks from time to time. The
         entries in the Register shall be conclusive, in the absence of manifest
         error, and the Borrower,  the Agent and the Banks may treat each Person
         whose name is recorded  in the  Register  as a Bank  hereunder  for all
         purposes of this Credit Agreement.  The Register shall be available for
         inspection  by the  Borrower and the Banks at any  reasonable  time and
         from  time to  time  upon  reasonable  prior  notice.  Upon  each  such
         recordation,   the  assigning  Bank  agrees  to  pay  to  the  Agent  a
         registration fee in the sum of $3,000.
<PAGE>

                  19.4.  NEW  NOTES.  Upon  its  receipt  of an  Assignment  and
                         ----------
         Acceptance  (together  with each Note  subject to such  assignment)  or
         Instrument  of Accession,  as the case may be,  executed by the parties
         thereto the Agent shall (i) record the information contained therein in
         the Register,  and (ii) give prompt notice  thereof to the Borrower and
         the Banks  (other than the  assigning  Bank).  Within five (5) Business
         Days after receipt of such notice,  the  Borrower,  at its own expense,
         shall  execute  and  deliver  to  the  Agent,   in  exchange  for  each
         surrendered  Note, a new Note to the order of such Eligible Assignee or
         Acceding  Bank,  as the case may be, in an amount  equal to the  amount
         assumed by such Eligible Assignee or Acceding Bank, as the case may be,
         pursuant to such  Assignment and Acceptance or Instrument of Accession,
         as the  case  may  be,  and,  in the  event  of an  assignment,  if the
         assigning Bank has retained some portion of its obligations  hereunder,
         a new Note to the order of the assigning Bank in an amount equal to the
         amount retained by it hereunder. Such new Notes shall provide that they
         are  replacements for the surrendered  Notes,  shall be in an aggregate
         principal  amount  equal  to  the  aggregate  principal  amount  of the
         surrendered  Notes,  shall  be  dated  the  effective  date  of such in
         Assignment and Acceptance and shall otherwise be substantially the form
         of the  assigned  Notes.  Within  five (5) days of  issuance of any new
         Notes  pursuant to this ss.20.4,  the Borrower shall deliver an opinion
         of counsel,  addressed to the Banks and the Agent,  relating to the due
         authorization,  execution  and  delivery  of  such  new  Notes  and the
         legality,  validity and binding effect  thereof,  in form and substance
         satisfactory to the Banks. The surrendered Notes shall be cancelled and
         returned to the Borrower.

                  19.5. PARTICIPATIONS. Each Bank may sell participations to one
                        --------------
         or more  banks or other  entities  in all or a portion  of such  Bank's
         rights and obligations  under this Credit  Agreement and the other Loan
         Documents;  provided that (i) any such sale or participation  shall not
                     --------
         affect  the  rights and duties of the  selling  Bank  hereunder  to the
         Borrower and (ii) the only rights granted to the  participant  pursuant
         to such participation arrangements with respect to waivers,  amendments
         or  modifications  of the Loan Documents shall be the rights to approve
         waivers, amendments or modifications that would reduce the principal of
         or the  interest  rate on any Loans,  extend the term or  increase  the
         amount  of  the   Commitment  of  such  Bank  as  it  relates  to  such
         participant,  reduce  the  amount of any  commitment  fees or Letter of
         Credit  Fees to which  such  participant  is  entitled  or  extend  any
         regularly scheduled payment date for principal or interest.

                  19.6.  DISCLOSURE.  The  Borrower  agrees  that in addition to
                         ----------
         disclosures  made in accordance  with  standard and  customary  banking
         practices  any Bank may  disclose  information  obtained  by such  Bank
         pursuant to this Credit  Agreement  to assignees  or  participants  and
         potential  assignees  or  participants  hereunder;  provided  that such
                                                             --------
         assignees or participants or potential  assignees or participants shall
         agree  (i)  to  treat  in  confidence  such  information   unless  such
         information  otherwise becomes public  knowledge,  (ii) not to disclose
         such  information to a third party,  except as required by law or legal
         process and (iii) not to make use of such  information  for purposes of
         transactions    unrelated   to   such   contemplated    assignment   or
         participation.
<PAGE>

                  19.7. ASSIGNEE OR PARTICIPANT AFFILIATED WITH THE BORROWER. If
                        ----------------------------------------------------
         any assignee  Bank or Acceding  Bank is an  Affiliate of the  Borrower,
         then any such  assignee  Bank or  Acceding  Bank shall have no right to
         vote as a Bank  hereunder or under any of the other Loan  Documents for
         purposes of granting consents or waivers or for purposes of agreeing to
         amendments or other  modifications  to any of the Loan Documents or for
         purposes  of  making  requests  to the Agent  pursuant  to  ss.13.1  or
         ss.13.2,  and the  determination  of the  Majority  Banks shall for all
         purposes of this Credit  Agreement and the other Loan Documents be made
         without regard to such assignee  Bank's or Acceding  Bank's interest in
         any of the  Loans or  Reimbursement  Obligations.  If any Bank  sells a
         participating interest in any of the Loans or Reimbursement Obligations
         to a participant,  and such participant is the Borrower or an Affiliate
         of the Borrower,  then such  transferor  Bank shall promptly notify the
         Agent of the sale of such  participation.  A transferor Bank shall have
         no right to vote as a Bank  hereunder  or under any of the  other  Loan
         Documents for purposes of granting  consents or waivers or for purposes
         of agreeing to amendments or modifications to any of the Loan Documents
         or for purposes of making  requests to the Agent pursuant to ss.13.1 or
         ss.13.2 to the extent that such  participation is beneficially owned by
         the Borrower or any Affiliate of the Borrower, and the determination of
         the Majority Banks shall for all purposes of this Credit  Agreement and
         the other Loan Documents be made without regard to the interest of such
         transferor Bank in the Loans or Reimbursement Obligations to the extent
         of such participation.

                  19.8. MISCELLANEOUS ASSIGNMENT PROVISIONS.  Any assigning Bank
                        -----------------------------------
         shall  retain  its  rights to be  indemnified  pursuant  to ss.16  with
         respect  to any  claims or  actions  arising  prior to the date of such
         assignment.  If any assignee Bank or Acceding Bank is not  incorporated
         under the laws of the United States of America or any state thereof, it
         shall,  prior to the date on which  any  interest  or fees are  payable
         hereunder  or under any of the other Loan  Documents  for its  account,
         deliver to the Borrower and the Agent certification as to its exemption
         from  deduction or  withholding  of any United  States  federal  income
         taxes. If any Reference Bank transfers all of its interest,  rights and
         obligations   under  this  Credit   Agreement,   the  Agent  shall,  in
         consultation with the Borrower and with the consent of the Borrower and
         the Majority  Banks,  appoint  another Bank to act as a Reference  Bank
         hereunder.   Anything   contained   in  this  ss.19  to  the   contrary
         notwithstanding,  any Bank may at any time pledge all or any portion of
         its interest and rights under this Credit  Agreement  (including all or
         any portion of its Notes) to any of the twelve  Federal  Reserve  Banks
         organized under ss.4 of the Federal Reserve Act, 12 U.S.C.  ss.341.  No
         such pledge or the  enforcement  thereof shall release the pledgor Bank
         from  its  obligations  hereunder  or  under  any  of  the  other  Loan
         Documents.

                  19.9. ASSIGNMENT BY BORROWER. The Borrower shall not assign or
                        ----------------------
         transfer  any  of its  rights  or  obligations  under  any of the  Loan
         Documents without the prior written consent of each of the Banks."
<PAGE>

         ss.1.23.  Section  26 of the  Credit  agreement  is hereby  amended  by
inserting the words "(other than changes which are contemplated and permitted by
ss.19.1(b))"  immediately after the words "the amounts of the Commitments of the
Banks" in the fourteenth line of such section.

         ss.1.24.  The Credit  Agreement is hereby amended by deleting Exhibit C
                                                                       ------- -
thereto in its entirety and substituting therefore Exhibit C attached hereto.
                                                   ------- -

         ss.1.25. The Credit Agreement is hereby amended by attaching as Exhibit
                                                                         -------
G thereto Exhibit G attached hereto.
- -         ------- -

         ss.1.26.  The Credit Agreement is hereby amended by deleting Schedule 1
                                                                      -------- -
thereto in its entirety and substituting therefore Schedule 1 attached hereto.
                                                   -------- -

         ss.2. CONFORMED COPY OF CREDIT AGREEMENT.  FAC, the Banks and the Agent
               ----------------------------------
hereby agree that upon the  effectiveness  of this Amendment in accordance  with
Section 5 below,  for purposes of reference only the Credit  Agreement  (without
Schedules and  Exhibits) as amended  prior to and on the date of this  Amendment
shall be deemed to have been restated in the form of the conformed  copy thereof
attached hereto as Annex A.
                   ----- -

         ss.3.  AMENDMENT  TO THE FAC  GUARANTY.  The  Banks,  the Agent and the
                -------------------------------
Guarantors  hereby  agree  that  upon the  effectiveness  of this  Amendment  in
accordance with Section 5 below, the FAC Guaranty shall be amended by inserting,
immediately following Section 16 thereof, the following new section:

                  "17.  COVENANTS OF THE  GUARANTORS.  In  consideration  of the
                        ----------------------------
         financial  accommodations  provided  by  the  Banks  under  the  Credit
         Agreement,  each Guarantor  hereby jointly and severally  covenants and
         agrees with the Banks and the Agent that so long as this Guaranty shall
         remain in effect it shall comply with each of the  covenants  set forth
         in Sections 8, 9 and 10 of the FCI Credit  Agreement as in effect as of
         February  ___,  1999,  in  each  case  without  giving  effect  to  any
         amendment, modification,  supplement, restatement or termination of the
         same occurring after such date. The provisions of each of such sections
         of the FCI Credit Agreement,  together with any definitions referred to
         therein or otherwise  applicable thereto,  are hereby incorporated into
         this Guaranty by reference as if set forth herein in full."

         ss.4.   RELEASE  OF  PLEDGE  OF  FRC   SUBORDINATED   NOTE.   Upon  the
                 --------------------------------------------------
effectiveness  of this  Amendment  in  accordance  with  Section  5  below,  the
Collateral  Agent's  security  interest  on  behalf  of the  Banks  in  the  FRC
Subordinated  Note shall be released and the  Collateral  Agent shall,  within a
reasonable time thereafter,  return the FRC Subordinated Note to FAC endorsed to
FAC without recourse.

         ss.5.  CONDITIONS TO EFFECTIVENESS. The effectiveness of this Amendment
                ---------------------------
is subject to satisfaction of all of the following conditions:
<PAGE>

                  (a)               Assignment   and   Acceptance.   BKB,  First
                                    ----------   ---   ----------
                                    Massachusetts  and FAC shall  have  executed
                                    and delivered an Assignment  and  Acceptance
                                    substantially  in the form of  Exhibit  F to
                                                                   -------  -
                                    the    Credit    Agreement    (the    "First
                                    Massachusetts  Assignment  and  Acceptance")
                                    pursuant to which BKB shall  assign to First
                                    Massachusetts  a portion  of its  interests,
                                    rights  and  obligations  under  the  Credit
                                    Agreement   equal   to   $10,000,000.    All
                                    conditions to the effectiveness of the First
                                    Massachusetts   Assignment   and  Acceptance
                                    shall have been satisfied in all respects.

                  (b)               Replacement  Notes. FAC shall have executed
                                    -----------  -----
                                    and delivered to BKB and First Massachusetts
                                    replacement   promissory  notes  in    the  
                                    principal   amounts  of   $50,000,000,   and
                                    $10,000,000, respectively,  payable to  the 
                                    order  of   BKB  and  First Massachusetts,  
                                    respectively,   which  such  notes  shall be
                                    substantially  in  the form  of  Exhibit  B 
                                                                     -------  -
                                    to the  Credit  Agreement,  completed   with
                                    appropriate  insertions (the  "Replacement  
                                    Notes"). From and  after  the  effectiveness
                                    of this Amendment,  the parties  agree that 
                                    all references   to the  term  "Notes"  and 
                                    "Revolving  Credit  Notes"   in  the  Credit
                                    Agreement and the other Loan Documents shall
                                    refer to the Replacement  Notes.   Upon  the
                                    execution  and delivery of the Replacement  
                                    Notes   and  satisfaction   of   the   other
                                    conditions set forth in this  section,   BKB
                                    shall return the original of its former Note
                                    to FAC for cancellation.

                  (c)               Opinion    of    Counsel.     BKB,     First
                                    -------    --    -------
                                    Massachusetts,  the Agent and the Collateral
                                    Agent shall have received a favorable  legal
                                    opinion     addressed    to    BKB,    First
                                    Massachusetts,  the Agent and the Collateral
                                    Agent, in form and substance satisfactory to
                                    BKB, First Massachusetts,  the Agent and the
                                    Collateral Agent, from Kutak Rock, as to the
                                    enforceability of this Amendment,  the First
                                    Massachusetts Assignment and Acceptance, the
                                    Replacement  Notes, and the other documents,
                                    instruments   and  agreements   executed  in
                                    connection herewith.

                  (d)               Corporate   Action.   All  corporate  action
                                    ---------   ------
                                    necessary for the valid execution,  delivery
                                    and  performance  by  each  of FAC  and  the
                                    Guarantors  of  this  Amendment,  the  First
                                    Massachusetts Assignment and Acceptance, the
                                    Replacement  Notes and the other  documents,
                                    instruments   and  agreements   executed  in
                                    connection herewith shall have been duly and
                                    effectively  taken  and  otherwise  be  duly
<PAGE>

                                    authorized,    and   satisfactory   evidence
                                    thereof  shall  have  been  provided  to the
                                    Agent, BKB and First Massachusetts.

         ss.6.  GUARANTORS'  CONSENT.  The  Guarantors  hereby  consent  to  the
                ----------   -------
amendments to the Credit Agreement set forth in this Amendment and the execution
and delivery of the Replacement Notes by FAC to BKB and First Massachusetts, and
each  confirms its  obligation to the Agent and the Banks under the FAC Guaranty
as amended by this Amendment and agrees that the FAC Guaranty as amended by this
Amendment  shall  extend  to  and  include  the  obligations  of FAC  under  the
Replacement Notes and the Credit Agreement as amended by this Amendment. Each of
the  Guarantors  agrees that all of its  obligations  to the Agent and the Banks
evidenced  by or  otherwise  arising  under the FAC  Guaranty as amended by this
Amendment are in full force and effect and are hereby  ratified and confirmed in
all respects.

         ss.7.   REPRESENTATIONS AND  WARRANTIES. Each of FAC and the Guarantors
                 --------------- ---  ----------
hereby represents and warrants to the Banks, the Agent and the  Collateral Agent
as follows:

                  (a)    Representations  and Warranties in Credit  Agreement.  
                         ---------------  --- ---------- -- ------  ---------
                         The representations and warranties  of  FAC  and  the
                         Guarantors,  as the case may be,   contained  in  the
                         Loan Documents were true and correct in all  material
                         respects  when  made  and  continue  to  be  true and 
                         correct in all material  respects on the date hereof, 
                         with the same  effect as if made at or as of the date  
                         hereof   (except to the extent of  changes  resulting  
                         from transactions  contemplated   or permitted by the 
                         Credit  Agreement  and  the other Loan  Documents and 
                         changes occurring in the ordinary  course of business
                         that singly or in  the aggregate  are not  materially  
                         adverse, and to the extent that such  representations 
                         and warranties  expressly relate solely to an earlier 
                         date) and no Default or Event of Default has occurred 
                         or is continuing under the Credit Agreement.

                  (b)    Authority, No Conflicts, Etc. The execution, delivery
                         ---------  -- ---------  ---
                         and performance by each FAC and  the  Guarantors,  as  
                         the  case  may  be,  of this  Amendment,   the  First  
                         Massachusetts   Assignment  and   Acceptance  and the
                         Replacement Notes,   and  the  consummation  of   the 
                         transactions contemplated hereby and thereby, (i) are 
                         within the corporate power of each  respective  party
                         and  have  been  duly   authorized  by all  necessary
                         corporate  action  on  the  part  of  each respective 
                         party, (ii) do not  require  any  approval or consent
                         of,  or filing with,  any  governmental  authority or 
                         other third party, and  (iii)  do  not conflict with,
                         constitute a breach or  default  under or  result  in 
                         the imposition  of any lien or  encumbrance  pursuant  
                         to any  agreement, instrument  or other  document  to 
                         which any of such  entity is  a party or by which any 
                         such  party  or  any of  its  properties are bound or 
                         affected.
<PAGE>

                  (c)    Enforceability of Obligations.  This  Amendment,  the
                         ----------------------------- 
                         First  Massachusetts  Assignment and Acceptance,  the
                         Replacement  Notes,  the Credit Agreement  as amended 
                         hereby, the FAC Guaranty  as  amended  hereby and the 
                         other Loan   Documents  constitute  the legal,  valid 
                         and  binding   obligations   of  each  of FAC and the
                         Guarantors parties thereto, enforceable  against such
                         party in  accordance  with  their  respective  terms,
                         provided  that  (i)  enforcement  may  be  limited by 
                         --------
                         applicable  bankruptcy,  insolvency,  reorganization,
                         moratorium  or  similar  laws of general  application
                         affecting the  rights and remedies of creditors,  and
                         (ii)     enforcement  may  be  subject   to   general
                         principles  of  equity,   and the availability of the
                         remedies  of  specific  performance   and  injunctive
                         relief may be subject to the discretion  of the court
                         before which any proceedings for such remedies may be
                         brought.

         ss.8. OTHER AMENDMENTS. Except as expressly provided in this Amendment,
               ----- ----------
all of the terms and  conditions of the Credit  Agreement,  the FAC Guaranty and
the other Loan Documents remain in full force and effect. FAC and each Guarantor
confirm and agree that the  Obligations  of FAC to the Banks and the Agent under
the Credit Agreement,  as amended hereby,  the FAC Guaranty,  as amended hereby,
and the  Replacement  Notes,  and all of the  other  obligations  of any of such
parties  under the other Loan  Documents,  are  secured by and  entitled  to the
benefits of the Security Documents.

         ss.9. EXECUTION IN COUNTERPARTS.  This Amendment may be executed in any
               --------- -- ------------
number of  counterparts  and by each  party on a separate  counterpart,  each of
which when so executed  and  delivered  shall be an  original,  but all of which
together shall  constitute one instrument.  In proving this Amendment,  it shall
not be necessary to produce or account for more than one such counterpart signed
by the party against whom enforcement is sought.

         ss.10.  HEADINGS. The captions in this  Amendment  are for  convenience
                 --------
of  reference  only and shall not define or limit the provisions hereof.

                  [Remainder of page intentionally left blank.]



<PAGE>


         IN WITNESS  WHEREOF,  the parties have  executed  this  Amendment as an
instrument  under  seal  to be  governed  by the  laws  of the  Commonwealth  of
Massachusetts, as of the date first above written.


                                     FAIRFIELD ACCEPTANCE
                                     CORPORATION-NEVADA


                                     By:/s/Ralph E. Turner
                                        ---------------------------
                                     Name: Ralph E. Turner
                                          -------------------------
                                     Title: President
                                           ------------------------


                                     FAIRFIELD COMMUNITIES, INC.


                                     By:/s/Robert W. Howeth
                                        ----------------------------       
                                     Name: Robert W. Howeth
                                          --------------------------
                                     Title: Senior Vice President
                                           -------------------------


                                     FAIRFIELD MYRTLE BEACH, INC.


                                     By:/s/Robert W. Howeth
                                        ----------------------------
                                     Name: Robert W. Howeth
                                          --------------------------
                                     Title: Vice President
                                           -------------------------


                                     VACATION BREAK USA, INC.


                                     By:/s/Robert W. Howeth
                                        ----------------------------
                                     Name: Robert W. Howeth
                                          --------------------------
                                     Title: Vice President
                                           -------------------------

                                     SEA GARDENS BEACH AND TENNIS
                                      RESORTS, INC.


                                     By:/s/Robert W. Howeth
                                        ---------------------------
                                     Name: Robert W. Howeth
                                          -------------------------
                                     Title: Vice President
                                           ------------------------
<PAGE>


                                    VACATION BREAK RESORTS, INC.


                                    By: /s/Robert W. Howeth
                                       -------------------------------
                                    Name: Robert W. Howeth
                                         -----------------------------
                                    Title: Vice President
                                          ----------------------------


                                    VACATION BREAK RESORTS AT
                                      STAR ISLAND, INC.


                                    By:/s/Robert W. Howeth
                                       ------------------------------
                                    Name:Robert W. Howeth
                                         ----------------------------
                                    Title: Vice President
                                         ----------------------------


                                    PALM VACATION GROUP, by its
                                     General Partners:


                                           VACATION BREAK RESORTS
                                            AT PALM AIRE, INC.


                                           By:/s/Robert W. Howeth
                                              ----------------------------
                                           Name: Robert W. Howeth
                                                --------------------------
                                           Title: Vice President
                                                 -------------------------

                                           PALM RESORT GROUP, INC.


                                           By: /s/Robert W. Howeth
                                              ----------------------------
                                           Name: Robert W. Howeth
                                                --------------------------
                                           Title: Vice President
                                                 -------------------------
<PAGE>



        
                                    OCEAN RANCH VACATION GROUP,
                                     by its General Partners:

                                           VACATION BREAK AT OCEAN
                                            RANCH, INC.


                                           By:/s/Robert W. Howeth
                                              ---------------------------
                                           Name: Robert W. Howeth
                                                -------------------------
                                           Title: Vice President
                                                 ------------------------


                                           OCEAN RANCH
                                             DEVELOPMENT, INC.


                                           By:/s/ Robert W. Howeth
                                              ----------------------------
                                           Name: Robert W. Howeth
                                                --------------------------
                                           Title: Vice President
                                                 -------------------------

                                           BANKBOSTON, N.A.,
                                             Individually, as Agent and as
                                             Collateral Agent


                                           By:/s/Lori Litow
                                              ----------------------------
                                           Name: Lori Litow
                                                --------------------------
                                           Title: Vice President
                                                  ------------------------

                                           FIRST MASSACHUSETTS BANK,
                                           NATIONAL ASSOCIATION


                                           By: /s/Richard Henderson
                                              ----------------------------  
                                           Name: Richard Henderson
                                                --------------------------
                                           Title: Senior Vice President
                                                 -------------------------


<PAGE>




                                   SCHEDULE 1
                                   ----------

                              Banks and Commitment
                              --------------------                   


         Name and Address            Commitment
         ----------------            ----------
           of Banks                  Percentage               Commitment
         ----------------            ----------               ----------

         BankBoston, N.A.
         100 Federal Street
         Boston, MA  02110            83-1/3%                 $50,000,000

         First Massachusetts Bank,
         National Association
         99 West Street               16-2/3%                 $10,000,000
         Pittsfield, MA  01201        -------                 -----------

         TOTAL                         100%                   $60,000,000






                              AMENDMENT NUMBER FIVE

                                       TO

                           FAIRFIELD COMMUNITIES, INC.

                           SAVINGS/PROFIT SHARING PLAN
                           ---------------------------

                           (effective January 1, 1998)



         THIS  AMENDMENT  to  the  Fairfield  Communities,  Inc.  Savings/Profit
Sharing Plan (the "Plan"),  which Plan was originally  effective  March 1, 1976,
and was restated  effective July 1, 1994, and was amended  effective  January 1,
1995, January 1, 1996, September 20, 1996 and January 1, 1997, is hereby entered
into effective as of January 1, 1998.

           WHEREAS,  the Corporation adopted the amended and restated "Fairfield
           Communities,  Inc.  Savings/Profit  Sharing Plan",  effective July 1,
           1994, as subsequently  amended, (the "Plan") which includes provision
           for a 401(k) plan, with a discretionary  "Matching  Contribution"  by
           the Corporation,  in such amount as may be determined by the Board of
           Directors of the Corporation; and

           WHEREAS, the Board or Directors desires to change,  effective January
           1, 1998, the amount of the "Matching Contribution" established by the
           resolution adopted by the Board of Directors on June 21, 1994;

           NOW,  THEREFORE,  BE IT RESOLVED,  that the  "Matching  Contribution"
           under the Plan for each Plan Year  beginning  with January 1, 1998 is
           hereby  established,  for each  Participant in the Plan, as an amount
           equal to the sum of:

           (a) Dollar for dollar for the first $600 of such Participant's Salary
           Deferral Contributions to the Plan during each Plan Year, plus

           (b)  Fifty  cents  on the  dollar  of the  amount,  if  any,  of such
           Participant's Salary Deferral  Contributions to the Plan in excess of
           $600 during each Plan Year, except that the amount of Salary Deferral
           Contributions for which a "Matching Contribution" shall be made under
           this  subparagraph  (b) is  limited  to (i)  three  percent  of  such
           Participant's  Compensation  for the Plan Year minus (ii) such amount
           as was matched during such Plan Year under subparagraph (a) above.


<PAGE>


           In addition to the other  rights  retained by the Board of  Directors
           under  the  Plan  and the  related  trust  agreement,  the  Board  of
           Directors  hereby  specifically   retains  the  right,  at  any  time
           hereafter,   or  from  time  to  time,  in  its  sole  and  unlimited
           discretion,  to (A) change the amount of the "Matching Contribution",
           (B) change the method,  provided  above, of calculating the "Matching
           Contribution"  or (C) eliminate the  "Matching  Contribution"  in its
           entirety,  in which event,  any such change shall become effective as
           of the date adopted by  resolution  of the Board of Directors or such
           later date as the Board of Directors may specify. The terms "Matching
           Contribution",  "Salary Deferral  Contributions"  and  "Compensation"
           shall have the meanings set forth in the Plan.

         IN WITNESS  WHEREOF,  Fairfield  Communities,   Inc.   has caused this 
Amendment to be executed by its duly authorized officer.

                                            FAIRFIELD COMMUNITIES, INC.



                                            By: /s/Marcel J. Dumeny
                                               --------------------------
                                                  Marcel J. Dumeny
                                                      Secretary



                              AMENDMENT NUMBER SIX

                                       to

                           FAIRFIELD COMMUNITIES, INC.

                           SAVINGS/PROFIT SHARING PLAN
                           ---------------------------

                           (effective January 1, 1998)

         THIS  AMENDMENT  to  the  Fairfield  Communities,  Inc.  Savings/Profit
Sharing Plan (the "Plan"),  which Plan was originally  effective  March 1, 1976,
was restated  effective July 1, 1994, and was amended effective January 1, 1995,
January 1, 1996,  September  20, 1996,  January 1, 1997 and January 1, 1998,  is
hereby entered into effective as of January 1, 1998.

        WHEREAS,  it  is  desirable  to  amend  the Plan in compliance with the 
Taxpayer Relief Act of 1997; and

        WHEREAS, Fairfield Communities,  Inc., by resolutions adopted at a duly
convened  meeting  of its Board of  Directors  held on  December  15,  1998,  in
accordance  with  the  provisions  of  Section  11.3 of the  Plan,  adopted  the
following amendments to the Plan, effective as of January 1, 1998;

        NOW,  THEREFORE,  Sections 8.3(A)  and  10.5  of  the  Plan  are hereby 
amended,  effective  January 1, 1998, to provide as follows:

SECTION 8.3(A):

         (A) On or after each Participant's Initial Distribution Date, after all
         adjustments  to his  accounts  required as of that date shall have been
         made,  distribution of his vested interest, if any, as determined under
         Section 4.3 above shall be made,  subject to the provisions  below,  as
         soon after such Initial Distribution Date as administratively feasible,
         to or for the benefit of the Participant, or, in the event of his death
         either before, at or after his Initial Distribution Date, to or for the
         benefit of his Beneficiary, by any of the following methods, as elected
         by the  Participant,  or, if the  Participant  is not then  living,  as
         elected  by  his  Beneficiary,   provided,   however,   that:  (1)  any
         distribution to the Participant  that commences prior to his attainment
         of the age of 65 years shall require written consent of the Participant
         within  90 days of the  date of any  such  distribution  if his  vested
         interest in his accounts exceeds $5,000; and (2) any distribution shall
         commence no later than 60 days after the end of the Plan Year following
         the  later of (a) the 65th  anniversary  of the  Participant's  date of
         birth  or (b) the  date  of  termination  of his  service,  unless  the
         Participant  elects a later  distribution  date (which shall not 
<PAGE>

          extend  beyond  April  1st  following  the  calendar  year in which he
          attains age 70-1/2 or retires, whichever is later; provided,  however,
          that for 5% owners distributions must commence no later than April 1st
          following  the  calendar  year in which the  Participant  attains  age
          70-1/2):

                    (1) by  payment  in cash or in kind  (other  than an annuity
               contract) of a single-sum amount; or

                    (2) by  payment in a series of cash  installments,  in equal
               amounts or otherwise, spread over a fixed period of years.

         Provided,   a  Participant   shall   receive  an  immediate   lump  sum
         distribution  of the vested  portion of his  Accounts,  if such  vested
         amounts do not exceed $5,000.

SECTION 10.5:

10.5     BENEFITS NOT ASSIGNABLE
         -----------------------

                  (A)  Subject to the  provisions  of  Sections  10.5(B) and (C)
         below, no benefits, rights or accounts shall exist under the Plan which
         are subject in any manner to  voluntary  or  involuntary  anticipation,
         alienation, sale, transfer,  assignment,  pledge, encumbrance or charge
         the same shall be null and void;  nor shall any such benefit,  right or
         account  under the Plan be in any  manner  liable for or subject to the
         debts, contracts, liabilities,  engagements, torts or other obligations
         of the person entitled to such benefit, right or account; nor shall any
         benefit, right or account under the Plan constitute an asset in case of
         the  bankruptcy,  receivership  or divorce of any person entitled under
         the Plan;  and any such benefit,  right or account under the Plan shall
         be payable only directly to the Participant or Beneficiary, as the case
         may be.

                  (B) Where a "qualified domestic relations order" as defined in
         ss.414(p) of the Code has been received by the Committee, the terms and
         benefits  of the Plan will be  considered  to have been  modified  with
         respect to the affected  Participant  to the extent such order requires
         benefits  to  be  paid  to   specified   individuals   other  than  the
         Participant.

                  (C) A  Participant's  benefits under the Plan shall be reduced
         if a court  order or  requirement  to pay the Plan arises  from:  (1) a
         judgment of  conviction  for a crime  involving  the Plan;  (2) a civil
         judgment (or consent  order or decree) that is entered by a court in an
         action  brought  in  connection  with a breach (or  alleged  breach) of
         fiduciary duty under ERISA; or (3) a settlement  agreement entered into
         by the  Participant  and either the  Secretary  of Labor or the Pension
         Benefit  Guaranty  Corporation in connection with a breach of fiduciary
         duty under ERISA by a fiduciary or any other  person.  The court order,
         judgment, decree or settlement agreement must specifically require that
         all or part of the amount the  Participant  is required to pay the Plan
         be offset against the  Participant's  Plan 

<PAGE>

          benefits.  This Plan Section  10.5(C) shall be  interpreted  under and
          subject to the requirements of Code ss.ss.401(a)(13)(C) and (D).

         IN  WITNESS  WHEREOF,   Fairfield  Communities,  Inc.  has caused this 
Amendment to be executed by its duly authorized officer.

                                          FAIRFIELD COMMUNITIES, INC.


                                          By:/s/Marcel J. Dumeny
                                             --------------------------
                                                 Marcel J. Dumeny
                                                    Secretary


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                             SELECTED FINANCIAL DATA
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)

                             
<TABLE>      
                                           Year Endeded December 31,
                               ------------------------------------------------ 
                                 1998       1997      1996     1995      1994
                                 ----       ----      ----     ----      ----
<S>                            <C>       <C>       <C>       <C>       <C>
OPERATING DATA: (1)(2)(3)(4)
Revenues:
  Vacation ownership 
   interests, net              $301,119  $256,141  $194,612  $125,751  $ 80,729
  Resort management              37,210    28,237    26,987    22,264    17,808
  Interest                       33,916    37,179    28,651    23,815    22,874
  Net interest income and 
   fees from qualifying 
   special purpose entities       9,739       -         -         -         -
  Other                          25,909    24,622    23,562    27,691    35,879
                               --------  --------  --------  --------  --------
                               $407,893  $346,179  $273,812  $199,521  $157,290
                               ========  ========  ========  ========  ========

Net earnings                    $43,628   $21,177   $22,103   $13,874   $20,034
                                =======   =======   =======   =======   =======

Earnings before merger costs 
 and extraordinary loss         $43,628   $34,009   $22,103   $13,874   $20,034
                                =======   =======   =======   =======   =======

Net earnings per share:
  Basic                            $.98      $.48      $.54      $.37      $.54
                                   ====      ====      ====      ====      ====
  Diluted                          $.93      $.46      $.51      $.35      $.51
                                   ====      ====      ====      ====      ====

Earnings per share before merger 
 costs and extraordinary loss:
  Basic                            $.98      $.77      $.54      $.37      $.54
                                   ====      ====      ====      ====      ====
  Diluted                          $.93      $.73      $.51      $.35      $.51
                                   ====      ====      ====      ====      ====

Weighted average shares outstanding:
  Basic                          44,544    44,200    40,558    37,691    37,432
                                 ======    ======    ======    ======    ======
  Diluted                        46,846    46,282    43,265    39,888    39,497
                                 ======    ======    ======    ======    ======

BALANCE SHEET DATA (AT PERIOD END): (1)(2)(3)
  Receivables, net             $202,849  $296,699  $227,627  $188,250  $165,378
  Total assets                  431,093   463,932   385,570   320,112   280,612
  Total financing arrangements   79,441   170,081   113,295   117,763   130,720
  Stockholders' equity          222,630   187,182   162,125   100,485    74,282

</TABLE>

(1)  During  1998,  the Company  incorporated  two  qualifying  special  purpose
     entities for the specific purpose of purchasing  contracts  receivable from
     the Company.  At December 31, 1998, the qualifying special purpose entities
     held  $172.1  million of  contracts  receivable,  with  related  borrowings
     totaling $142.9 million.

(2)  In  1997,  Fairfield  completed  the  merger  with  Vacation  Break U.S.A.,
     Inc. ("Vacation  Break")  which was accounted for as a pooling of interests
     and, accordingly,  all prior period consolidated  financial information has
     been  restated as if the merger took place at the beginning of the earliest
     period presented. In conjunction with the merger, Fairfield recorded merger
     costs of $16.9 million ($12.8  million after taxes),  of which $3.6 million
     ($2.2 million after taxes) related to the extraordinary loss resulting from
     early extinguishment of substantially all of Vacation Break's debt.

(3)  Prior to 1995,  certain  subsidiaries  of  Vacation  Break  were taxed as S
     Corporations  under the  Internal  Revenue  Code and were,  therefore,  not
     subject to federal and state income taxes at the corporate  level. In 1995,
     these   subsidiaries   terminated   their  S  Corporation   elections  and,
     accordingly, became subject to federal and state income taxes. Net earnings
     for 1994 include pro forma amounts for federal and state income taxes as if
     all  Vacation  Break  subsidiaries  had been  subject to federal  and state
     taxation  for that year.  The pro forma  amounts of federal and state taxes
     reduced 1994 net earnings and stockholders' equity by $4.5 million.

(4)  Other revenues for the year ended December 31, 1994 include a $5.2 million
     gain from the sale of the Company's savings and loan operations.
<PAGE>


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
- ------   --------------------------------------------------------------- 
         RESULTS OF OPERATIONS
         --------------------

RESULTS OF OPERATIONS

        During 1998, the Company's  operations  consisted of 26 resorts located
in 11 states and the Bahamas.  Of these  resorts,  16 are located in destination
areas with popular  vacation  attractions  and 10 are located in scenic regional
locations.   Additionally,  the  Company  has  five  destination  resorts  under
development,  located in Sedona,  Arizona;  Durango,  Colorado;  Daytona  Beach,
Florida; Las Vegas, Nevada and Gatlinburg, Tennessee.

         In 1997, the Company  acquired all of the  outstanding  common stock of
Vacation Break U.S.A.,  Inc.  ("Vacation  Break") in exchange for  approximately
10.6  million  shares of its common  stock.  The merger was  accounted  for as a
pooling of interests and,  accordingly,  all prior period financial  information
was restated as if the merger took place at the beginning of the earliest period
presented.  In conjunction with the merger, the Company recorded merger costs of
$16.9 million ($12.8  million after taxes),  of which $3.6 million ($2.2 million
after  taxes)  related  to the  extraordinary  loss  resulting  from  the  early
extinguishment of substantially all of Vacation Break's debt.  Additionally,  in
1997, Fairfield acquired the remaining 45% minority interest in Vacation Break's
joint ventures in the Palm Aire and Royal Vista resorts for approximately  $13.5
million in cash. These acquisitions have been accounted for as purchases and the
total  results  of  operations  of  these  resorts  have  been  included  in the
consolidated financial statements from the date of acquisition.

         The  following   table  sets  forth  certain   consolidated   operating
information for the years ended December 31, 1998, 1997 and 1996:

<TABLE>
                                                 Year Ended December 31,
                                                -------------------------
                                                  1998    1997    1996
                                                  ----    ----    ----
      <S>                                         <C>     <C>     <C> 
      As a percentage of total revenues:
        Vacation ownership interests, net         73.8%   74.0%   71.1%
        Resort management                          9.1     8.2     9.8
        Interest income                            8.3    10.7    10.5
        Net interest income and fees
         from qualifying special purpose                    
         entities                                  2.4      -       -
        Other revenue                              6.4     7.1     8.6
                                                 -----   -----   -----
                                                 100.0%  100.0%  100.0%
                                                 =====   =====   =====

      As a percentage of related revenues:
        Cost of sales - vacation
         ownership interests                      27.8%   26.5%   26.4%
        Resort management                         85.5%   87.1%   91.6%
        Sales and marketing                       46.9%   46.0%   48.9%
        Provision for loan losses                  4.7%    4.7%    4.0%

      As a percentage of interest revenues:
        Interest expense, net                     19.4%   27.8%   37.5%

      As a percentage of total revenues:
        General and administrative                 7.2%    8.7%    8.5%
        Depreciation                               1.7%    1.5%    1.5%
        Other expense                              4.5%    5.2%    6.1%
</TABLE>

<PAGE>

     Vacation Ownership
     ------------------

     The Company's growth strategy  continues to include the (i) acquisition and
development of properties in new destination locations, (ii) further development
at its existing  destination  resorts and (iii) expansion of sales and marketing
programs,  including the  establishment  of additional  off-site  sales offices.
Future sales growth should be realized as the Company expands its development of
destination  resort locations which have a higher and more consistent  stream of
potential customers generated by existing attractions.
     
     Gross revenues from vacation  ownership  interests  ("VOIs") totaled $304.1
million,   $250.8  million  and  $193.3   million  for  1998,   1997  and  1996,
respectively.  Gross VOI revenues at the Company's  destination resorts continue
to be the largest dollar  contributor to VOI sales,  accounting for 77.4%, 80.3%
and 82.4% of total VOI sales for the years ended  December  31,  1998,  1997 and
1996,  respectively.  During  1998,  gross  VOI  sales  increased  16.8%  at the
Company's  destination  locations,   24.4%  at  the  Company's  regional  resort
locations  and  75.9%  at  the  Company's  off-site  sales  offices.  Management
anticipates  revenue  growth will  improve in 1999 due to the addition of resort
locations in Sedona,  Arizona;  Durango,  Colorado;  Daytona Beach, Florida; Las
Vegas, Nevada and Gatlinburg,  Tennessee, as well as a full year of sales at the
Royal  Vista  resort  located in Pompano  Beach,  Florida  and at the  Company's
Alexandria, Virginia destination resort.

     Net VOI revenue increased to $301.1 million for the year ended December 31,
1998 from  $256.1  million in 1997 and $194.6  million in 1996.  Net VOI revenue
growth trends were affected by the same factors that impacted  gross VOI revenue
growth  trends,  as well as revenue  deferrals  resulting from the percentage of
completion accounting method.

     Revenue  relating  to  sales  of VOIs in  projects  under  construction  is
recognized  using the  percentage of completion  accounting  method.  Under this
method, the portion of revenues  attributable to costs incurred,  as compared to
total estimated acquisition, construction and selling expenses, is recognized in
the period of sale.  The  remaining  revenue is deferred and  recognized  as the
remaining costs are incurred.  As previously  noted, the Company is currently in
the development  stage at certain of its projects and it is anticipated that VOI
sales at these projects will generate  deferred revenue as the Company completes
sales at a more rapid pace than the  completion  of the  related  VOI units.  At
December 31, 1998, the Company had deferred  revenue totaling $8.2 million which
will be recognized upon completion of the respective VOI units.

         The  following  table  reconciles  VOI sales  recorded to VOI  revenues
recognized for the respective periods (In thousands):
<TABLE>
                                                  Year Ended December 31,
                                               ----------------------------
                                                 1998      1997      1996
                                                 ----      ----      ----
        <S>                                    <C>       <C>       <C>
        Vacation ownership interests           $304,119  $250,802  $193,335
        Add:  Deferred revenue at
               beginning of year                  5,225    10,564    11,841
        Less: Deferred revenue at
               end of year                       (8,225)   (5,225)  (10,564)
                                               --------  --------  --------
        Vacation ownership interests, net      $301,119  $256,141  $194,612
                                               ========  ========  ========
</TABLE>


         VOI cost of sales, as a percentage of related net revenues,  was 27.8%,
26.5%  and  26.4%  for the  years  ended  December  31,  1998,  1997  and  1996,
respectively.  The increase in 1998 was directly related to higher product costs
(including   beachfront  property  purchased  at  higher  prices  and  increased
construction costs) at certain of the Company's destination resorts. In February
1999, the Company initiated sales price increases to partially offset the higher
product costs.

<PAGE>

     Sales and marketing expenses, as a percentage of related net revenues, were
46.9%,  46.0% and 48.9%,  for the years ended December 31, 1998,  1997 and 1996,
respectively.  The  decrease  from 1996 to 1997 was  primarily  attributable  to
efficiencies  experienced at certain of the Company's  destination resorts which
began sales operations in 1996. New sales operations  typically experience lower
operating  margins in the "start-up" phase of operations as the Company develops
its property owner base and  establishes  sales and marketing  programs for each
new location.  Management  anticipates that sales and marketing  expenses,  as a
percentage  of related net  revenues,  will  decline  during 1999 as the Company
realizes the benefits of its new sales and  marketing  programs as well as sales
efficiencies  anticipated from the full integration of the marketing programs at
Vacation Break.

     The provision for loan losses, as a percentage of related net revenues, was
4.7% for each of the years  ended  December  31,  1998 and 1997 and 4.0% for the
year ended  December 31, 1996.  The Company  records a provision  for  estimated
losses on uncollectible contracts receivable by a charge against earnings at the
time of sale.  Such  provision is recorded at an amount based upon the Company's
historical cancellation  experience,  management's estimate of future losses and
current economic factors.  The allowance for contracts  receivable is maintained
at a level  believed  adequate by management  based on periodic  analysis of the
contracts receivable portfolio.

     Resort Management
     -----------------

     Resort management  revenues totaled $37.2 million,  $28.2 million and $27.0
million for 1998, 1997 and 1996, respectively. The increase in resort management
revenues in 1998 is  primarily  due to the  expansion  of the  Company's  resort
management  services,  including  the  sale  of  furnishings  for VOI  units  to
independent  resort  operators and property  owner  associations,  as well as an
increase in the number of operating resort locations.

     Resort management  expenses totaled $31.8 million,  $24.6 million and $24.7
million for 1998, 1997 and 1996, respectively.  Resort management expenses, as a
percentage of related  revenues were 85.5%,  87.1% and 91.6% for the years ended
December  31,  1998,  1997 and  1996,  respectively.  This  trend  is  primarily
reflective of certain  economies of scale  realized  causing  resort  management
expenses to increase at a lower rate than resort management revenues.

     Interest Income
     ---------------

     For purposes of management's discussion of results of operations,  interest
income includes (i) interest earned from the Company's  receivable portfolio and
(ii) net interest income and fees from the Qualifying  Special Purpose  Entities
("QSPEs").  During the year ended  December  31,  1998,  the Company sold $212.7
million of  contracts  receivable  to the QSPEs,  with  $172.1  million of these
contracts  receivable  outstanding  at  December  31,  1998.  The QSPEs  finance
purchases of contracts receivable through commercial paper credit facilities and
other  financial  conduits,  with $142.9  million of borrowings  outstanding  at
December 31, 1998.

     Interest  income totaled $43.7 million,  $37.2 million and $28.7 million in
1998,  1997  and  1996,  respectively.  These  increases  are due  primarily  to
corresponding  increases  in  the  average  balances  of  outstanding  contracts
receivable,  which totaled  $339.5  million at December 31, 1998, as compared to
$302.5 million and $230.2  million at December 31, 1997 and 1996,  respectively.
The  weighted  average  interest  rate  of the  Company's  contracts  receivable
portfolio  was  14.2%,  14.6% and 14.5% at  December  31,  1998,  1997 and 1996,
respectively.

     Interest Expense
     ----------------

     Interest expense, net of amounts capitalized,  totaled $8.5 million,  $10.4
million and $10.8 million in 1998, 1997 and 1996, respectively.  These decreases
are due  primarily to (i) the  
<PAGE>

refinancing   of  certain  of  the  Company's   credit   agreements,   including
substantially all of the secured  obligations of Vacation Break,  resulting in a
reduction in the Company's  weighted  average  interest rate on outstanding debt
(8.5%,  10.0% and 10.6% for the years ended  December 31,  1998,  1997 and 1996,
respectively)  and (ii) a reduction in borrowings under the Company's  revolving
credit  agreements,  which  resulted  from a shift in funding  sources  from the
Company's revolving credit agreements to the credit facilities of the QSPEs.

     The  Company  uses  interest  rate cap and swap  agreements  to manage  the
interest  rate   characteristics   of  certain  of  its  outstanding   financing
arrangements  to a more  desirable  fixed rate basis and to limit the  Company's
exposure to rising interest rates.  Interest rate differentials paid or received
under the terms of the interest rate swap and cap  agreements  are recognized as
adjustments   of  interest   expense   related  to  the   designated   financing
arrangements.

     General and Administrative
     --------------------------
     
     General and  administrative  expenses,  as a percentage of total  revenues,
were 7.2%, 8.7% and 8.5% for 1998, 1997 and 1996, respectively.  The decrease in
1998 was due primarily to benefits  realized from  integrating  Vacation Break's
operational  infrastructure with that of the Company, which more than offset the
cost  associated  with the  relocation  of the  Company's  executive  offices to
Orlando, Florida and the credit and collection functions to Las Vegas, Nevada.

     Other
     -----

     Other  revenues  for the  years  ended  December  31,  1998,  1997 and 1996
includes  home sales revenue of $12.3  million,  $11.1 million and $8.8 million,
respectively,  and lot sales  revenue of $8.2  million,  $8.1  million  and $8.7
million, respectively.

     Other  expenses  for the  years  ended  December  31,  1998,  1997 and 1996
includes costs of home sales, including selling expenses, of $10.8 million, $9.8
million and $8.1 million,  respectively,  and cost of lot sales of $2.3 million,
$2.2 million and $2.1 million, respectively.

PROVISION FOR INCOME TAXES

     The  Company  provides  for  income  taxes  under the  liability  method in
accordance with Statement of Financial Accounting Standards No. 109, "Accounting
for Income  Taxes".  The  Company  emerged  from  reorganization  in 1992 and is
required to report  federal  income tax expense on income before  utilization of
pre-confirmation net operating loss carryforwards and recognition of the benefit
of pre-confirmation deductible temporary differences. Benefits realized from the
utilization of pre-confirmation net operating loss carryforwards and recognition
of pre-confirmation  deductible temporary differences are recorded as reductions
of the  valuation  allowance  and as additions to paid-in  capital.  The Company
recorded  benefits from the  utilization of  pre-confirmation  tax attributes of
$19.1 million in 1996.

     At December  31, 1998,  the Company had net  operating  loss  carryforwards
totaling  $108.4  million which reflect the amount  available to offset  regular
taxable income in future periods.  Under limitations imposed by Internal Revenue
Code Section 382 ("Section 382"),  certain potential changes in ownership of the
Company,  which may be outside the Company's knowledge or control,  may restrict
future  utilization  of  these  carryforwards.  More  specifically,  changes  in
ownership   occurring   within  a  rolling   three-year   period,   taking  into
consideration  filings with the Securities and Exchange  Commission on Schedules
13D  and 13G by  holders  of 5% or more of  Fairfield's  Common  Stock,  whether
involving the acquisition or disposition of Fairfield's Common Stock, may impose
a 
<PAGE>


limitation on the Company's use of these  carryforwards.  If an ownership change
triggers the Section 382 limitations,  the annual limitation  imposed on the use
of pre-change carryforwards under present law is an amount equal to the value of
the Company  immediately before the ownership change multiplied by the federally
prescribed  long-term tax-exempt rate for the period in which the change occurs.
At December 31, 1998,  net operating loss  carryforwards  which are available to
offset regular taxable income, if not utilized,  expire as follows: 2005 - $12.6
million;  2006 - $8.0 million; 2007 - $14.5 million; 2008 - $6.3 million; 2009 -
$3.5 million;  2010 - $22.7 million;  2011 - $24.2 million;  2012 - $7.2 million
and 2018 - $9.4 million.

LIQUIDITY AND CAPITAL RESOURCES

     Cash and cash  equivalents  of the  Company  increased  $1.9  million  from
December 31, 1997 to December 31, 1998.  Cash  provided by operating  activities
totaled $67.8 million,  $44.0 million and $33.8 million in 1998,  1997 and 1996,
respectively.  The single largest usage of operating  cash involves  acquisition
and development of real estate  inventories  which totaled $35.3 million,  $16.6
million and $7.2 million in 1998, 1997 and 1996, respectively.  During 1998, the
Company acquired real estate inventories in Sedona, Arizona; Durango,  Colorado;
Las Vegas, Nevada and Gatlinburg,  Tennessee,  as well as funded significant VOI
construction at several of its other resorts, including the Royal Vista and Palm
Aire  resorts in South  Florida,  and the resorts in  Alexandria,  Virginia  and
Branson, Missouri.

     During 1998, the Company incorporated the QSPEs for the specific purpose of
purchasing  contracts  receivable  from the Company.  The  Company's  cumulative
residual interests in the contracts  receivable sold to the QSPEs are classified
as net investment activities of qualifying special purpose entities.

     The  Company's  primary  investment  activity is the financing of VOI sales
through  originations of contracts  receivable.  Due to increasing levels of VOI
sales, originations of contracts receivable have historically exceeded principal
collections  resulting in the usage of $105.3  million and $53.9 million of cash
in 1997 and 1996, respectively. During 1998, the Company generated $24.5 million
of cash from its investing  activities through the sale of contracts  receivable
to its wholly owned qualifying special purpose entities.

     The  Company's  resort  development  plans in 1999 are  expected to require
approximately  $120.0 million for vacation  ownership  building  construction as
well as  infrastructure,  amenity and lot  development.  The Company  expects to
finance its resort  development  activities  through  cash flow  generated  from
operations,  sales of contracts  receivable  to the QSPEs and  supplemented,  as
necessary,  by the existing  revolving credit agreements or through other public
or private financing  sources.  The Company's  projection of resort  development
activity is based on a continuation of the Company's current growth projections.
The actual level of resort development may vary from current expectations in the
event of a change in the economy or the Company's  inability or  restrictions on
obtaining adequate credit availability.

     The Company has traditionally  engaged in financing  activities to fund its
resort development  activities and to support its loan receivable portfolio.  In
1998, the Company's financing activities used $90.4 million, primarily to reduce
outstanding  revolving  credit  facilities.  During 1997 and 1996, the Company's
financing activities provided $51.1 million and $22.8 million, respectively.

     In 1998,  Fairfield  repurchased  $20.0  million of its Common  Stock.  The
repurchased shares of Common Stock are accounted for as treasury shares and will
be used to meet the Company's  obligations under its employee stock option plans
or for other corporate purposes.
<PAGE>
      
     The  Company  generates  cash for  operations  primarily  from the sale and
financing of VOIs which include (i) cash sales,  (ii)  customer  down  payments,
(iii) principal collections on its contracts receivable,  (iv)sales of contracts
receivable  to the QSPEs and (v) borrowing availability  generated  by  customer
contracts  receivable  in amounts which  typically  range from 65% to 80% of the
outstanding  balance  of  the  contracts   receivable.   The  Company  generates
additional cash from the financing of VOI sales equal to the difference  between
the interest charged on the customer contracts  receivable and the interest paid
on the related borrowings.

     Historically,  funds from operating cash flows,  borrowings and asset sales
have been used to fund certain costs which  support the Company's  sales efforts
(primarily  development and marketing costs).  The Company continues to evaluate
the acquisition and/or  development of certain resort  properties.  In addition,
the  Company  is  currently  evaluating  several  VOI,  marketing  and  property
management  acquisitions  to integrate  into or to expand the  operations of the
Company. The Company expects to finance its short- and long-term cash needs from
(i)  operating  cash  flows,  (ii)  borrowings  under its credit  facilities  as
described  below,  (iii)  sales of  contracts  receivable  to the QSPEs and (iv)
future financings through public or private financing sources.

     Credit Facilities of the Company
     --------------------------------

     In 1998,  the Company  amended its  previously  existing  revolving  credit
agreements between Fairfield,  Fairfield Acceptance Corporation - Nevada ("FAC -
Nevada") and their primary  lender.  The Amended and Restated  Revolving  Credit
Agreements (the "Credit  Agreements")  provide  borrowing  availability of up to
$80.0  million  (including up to $11.0 million for letters of credit) and mature
in October 2001. At December 31, 1998,  borrowing  availability under the Credit
Agreements  totaled  $45.7  million  and will be used to finance  the  Company's
acquisition and development of additional  vacation  resorts and for the general
operations of the Company.  

     At December 31, 1998, Fairfield Capital Corporation ("FCC"), a wholly owned
subsidiary of FAC - Nevada,  had  outstanding  borrowings of $43.6 million under
the FCC Agreement,  which provides for the purchase of contracts receivable from
FAC -  Nevada.  There  are  no  additional  fundings  available  under  the  FCC
Agreement.  At December 31, 1998,  contracts  receivable  totaling $56.0 million
collateralized the FCC borrowings.

     Credit Facilities of Qualifying Special Purpose Entities
     --------------------------------------------------------

     In January 1998, Fairfield Receivables  Corporation ("FRC"), a wholly owned
qualifying  special  purpose  subsidiary  of FAC - Nevada,  entered into the FRC
Agreement which provides for borrowings of up to $150.0 million for the purchase
of contracts  receivable pursuant to a Receivables  Purchase Agreement,  between
Fairfield,  FAC - Nevada and FRC. At December 31, 1998,  FRC held $112.7 million
of contracts receivable, with $93.0 million of related borrowings. An additional
$57.0 million of fundings are available under the FRC Agreement.

     In August  1998,  Fairfield  Funding  Corporation,  II ("FFC II"), a wholly
owned  qualifying  special purpose  subsidiary of FAC - Nevada,  purchased $60.1
million of  contracts  from FRC.  The  purchase  was financed by the issuance of
$49.8 million of private placement notes. The borrowing arrangement provides for
a reinvestment  period whereby  collateral and related debt will remain constant
for an eighteen  month period ending the earlier of March 2000 or the occurrence
of an Early Amortization Event as defined in the Pledge and Servicing  Agreement
related to this transaction.  At December 31, 1998, FFC II held $59.4 million of
contracts receivable with $49.8 million of related borrowings.

<PAGE>

     Interest Rate Risk
     ------------------

     The Company has historically derived net interest income from its financing
activities  as the interest  rates it charges its  customers  who finance  their
purchases  of VOIs exceed the  interest  rates the Company  pays to its lenders.
Because  substantially  all of the  Company's  indebtedness  bears  interest  at
variable rates and the Company's  respective  receivables bear interest at fixed
rates,  increases in interest  rates will reduce net interest  margins and could
result  in the rate on  borrowings  exceeding  the rate at  which  financing  is
provided to customers. To mitigate the impact of fluctuations in market rates of
interest,  the  Company  has  entered  into  interest  rate swap  agreements  on
approximately  fifty  percent of its financing  arrangements.  The interest rate
swap agreements  effectively  convert certain of the Company's variable interest
rate financing arrangements to fixed interest rate financing agreements, thereby
reducing the interest rate exposure of the Company.  The Company's investment in
QSPEs is also subject to interest rate risk for the same reasons as the Company.

     If market  interest rates increased two hundred basis points during 1999 as
compared to 1998, the Company's interest expense,  after considering the effects
of its interest rate swap  agreements,  would increase,  net interest income and
fees from the QSPEs would  decrease and  earnings  before  provision  for income
taxes would decrease by $1.2 million.  Comparatively,  if market  interest rates
decreased  two  hundred  basis  points  during  1999 as  compared  to 1998,  the
Company's  interest expense,  after considering the effects of its interest rate
swap agreements, would decrease, and net interest income and fees from the QSPEs
would increase and earnings before  provision for income taxes would increase by
$1.2 million.  These amounts are  determined  by  considering  the impact of the
hypothetical  interest rates on the Company's  borrowing costs and interest rate
swap and cap  agreements.  These  analyses  do not  consider  the effects of the
reduced  level  of  overall  economic  activity  that  could  exist  in  such an
environment.  Further,  in the event of a change of such  magnitude,  management
would  likely  take  actions to further  mitigate  its  exposure  to the change.
However,  due to the uncertainty of the specific actions that would be taken and
their  possible  effects,  the  sensitivity  analysis  assumes no changes in the
Company's financial structure.

     Income Taxes
     ------------

     The Company reports its sales of VOIs on the installment method for federal
income tax purposes.  Under this method,  the Company does not recognize taxable
income on VOI sales until the  installment  payments have been received from the
Company's  customers.  The Company's federal  alternative minimum tax ("AMT") is
impacted by the net deferral of income resulting from the Company's  election of
the installment  sales method.  Prior to 1997, the Company had AMT net operating
loss  carryforwards that could be used to offset the AMT. During 1997, these net
operating loss  carryforwards  were fully utilized;  resulting in an increase in
AMT paid  during  1998.  The  payment  of AMT  reduces  the future  regular  tax
liability and creates a deferred tax asset.  During the year ended  December 31,
1998,  the  Company  made  payments  totaling  $2.7  million  and $2.5  million
related to the 1997 and 1998 AMT, respectively.   In the first  quarter of 1999,
the  Company  made  additional  1998 AMT  payments  totaling  $8.3  million  and
anticipates  that it will  continue to make  significant  AMT payments in future
periods.

     Other
     -----

     In August 1998, the Company's Board of Directors  authorized the repurchase
of up to $20.0 million of the  Company's  Common  Stock.  Repurchased  shares of
common stock become treasury shares of the Company,  and may be used to meet the
Company's  obligations  under  its  employee  stock  option  plans or for  other
corporate purposes.  At December 31, 1998, the Company had repurchased 1,991,601
shares  of  common  stock  at  an  aggregate  cost,  including  commissions,  of
approximately $20.0 million.
<PAGE>

     The  Company  intends  to  continue  its   growth-oriented   strategy  and,
accordingly,  may  from  time  to time  acquire  additional  vacation  ownership
resorts,  additional land upon which vacation  ownership resorts may be expanded
or  developed  and  companies  operating  resorts or having  vacation  ownership
assets,  management,  or sales and  marketing  expertise  commensurate  with the
Company's  operations  in  the  vacation  ownership  industry.  The  Company  is
currently  evaluating the acquisition of certain additional land parcels for the
expansion of existing  resorts and the  development  of additional  resorts.  In
addition,  the Company is also  evaluating  certain VOI and property  management
acquisitions  to integrate  into or expand the  operations  of the Company.  The
Company  expects to  finance  its short- and  long-term  cash  needs,  including
potential acquisitions,  from (i) contract payments generated from its contracts
receivable  portfolio,  (ii) operating cash flows,  (iii)  borrowings  under its
credit  facilities,  (iv)  sales of  contracts  receivable  to the QSPEs and (v)
future financings, including additional securitizations of contracts receivable.

FINANCIAL CONDITION

     Consolidated  assets of the Company  decreased  $32.8 million from December
31, 1997 to December  31, 1998.  This  decrease is due to the  previously  noted
sales of contracts receivable to the QSPEs ($212.7 million during the year ended
December 31, 1998). Real estate inventories increased due to VOI construction at
several  of  the  Company's  resorts,  including  resorts  located  in  Branson,
Missouri; Pompano Beach, Florida and Alexandria, Virginia. Additionally,  during
1998,  the  Company  acquired  undeveloped  land  located in Las Vegas,  Nevada;
Gatlinburg,  Tennessee;  Sedona,  Arizona;  Durango,  Colorado and Williamsburg,
Virginia.

     Total  consolidated  liabilities of the Company  decreased $68.3 million in
1998 due to reductions  in the  outstanding  balance of the Company's  revolving
credit agreements,  which were funded by the proceeds received from the sales of
the contracts receivable to the QSPEs. Due to favorable interest rates available
through the credit  facilities of the QSPEs,  it is the  Company's  intention to
continue selling contracts receivable to the QSPEs until such time as the credit
facilities of the QSPEs are fully utilized.  The Company  anticipates  that this
activity will result in a reduction of  consolidated  assets and  liabilities in
1999.

     Total  stockholders'  equity  increased  by $35.4  million  in  1998.  This
increase  is due to the net effect of (i)  current  year net  earnings  of $43.6
million,  (ii)  issuance of Common  Stock  under the  Company's  employee  stock
benefit  plans and (iii) the  repurchase  of the  Company's  Common  Stock at an
aggregate cost of $20.0 million.

SEASONALITY

     The  Company  has  historically  experienced  and  expects to  continue  to
experience seasonal fluctuations in its gross revenues and net earnings from the
sale of VOIs, which have been generally higher in the second and third quarters.
This seasonality may cause significant  fluctuations in the quarterly  operating
results of the Company. In addition,  material fluctuations in operating results
may occur due to the  timing of  construction  of future VOI  inventory  and the
Company's  use  of  the  percentage  of  completion  method  of  accounting  for
recognizing revenues and related expenses on incomplete buildings. Additionally,
as the Company  opens new resorts and expands into new markets and  geographical
locations,  it  may  experience  increased  or  different  seasonality  dynamics
creating  fluctuations  in  operating  results  that are  different  from  those
experienced in the past.
<PAGE>

IMPACT OF INFLATION

     Inflation  and  changing  prices  have  not had a  material  impact  on the
Company's  revenues  and net  earnings  during any of the  Company's  three most
recent years. Due to the current economic  climate,  the Company does not expect
that inflation and changing  prices will have a material impact on the Company's
revenues or net earnings.  To the extent  inflationary  trends affect short-term
interest rates, a portion of the Company's debt service costs may be affected as
well as the rates the Company charges on its contracts receivable. To the extent
permitted by competition, the Company passes increased costs on to its customers
through increased sales prices.

MARKET CONCENTRATIONS

     With the addition of the five new destination  resorts  scheduled for 1999,
the Company will operate 31 resorts,  and anticipates  approximately  40% of its
VOI revenues will be concentrated in the Florida  market.  The Company  believes
that certain fundamental aspects of Florida, as a location for resort properties
(including  climate,  quality of life, and  opportunities for sports and leisure
activities)  have  contributed  and will continue to contribute to the Company's
ability to sell VOIs in this  state.  The  Florida  market is one of the largest
markets for VOI sales in the United States. However,  Florida is also one of the
most  competitive  markets for VOI sales and there can be no assurance  that the
Florida  market will  continue to be favorable for VOI sales or that the Company
will not be adversely affected by the concentration in the Florida market.

YEAR 2000 READINESS DISCLOSURE

     The Year 2000 issue is the result of computer  programs being written using
two digits rather than four to define the applicable  year. Any of the Company's
computer  programs or  hardware  that have  date-sensitive  software or embedded
chips may  recognize  a date  using "00" as the year 1900  rather  than the year
2000.  This  could  result  in  a  system  failure  or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

     Based  on  recent  assessments,  the  Company  determined  that  it will be
required to modify or replace  portions of its software and certain  hardware so
that those systems will properly  utilize  dates beyond  December 31, 1999.  The
Company presently  believes that with  modifications or replacements of existing
software and certain hardware, its Year 2000 issue can be mitigated. However, if
such  modifications  and replacements are not made, or are not completed timely,
the Year 2000  issue  could  have a  material  impact on the  operations  of the
Company.

     The  Company's  plan to resolve the Year 2000 issue  involves the following
four phases: assessment,  remediation, testing and implementation.  To date, the
Company has fully completed its assessment of all internal systems that could be
significantly  affected  by  the  Year  2000  issue.  The  completed  assessment
indicated that most of the Company's significant  information technology systems
could be affected,  particularly  the general  ledger,  billing,  and  inventory
systems. In addition,  the Company has gathered  information about the Year 2000
compliance  status of its  significant  vendors and  continues to monitor  their
compliance.

     State of Readiness
     ------------------

     For its information technology exposures,  the Company estimates that it is
approximately  70%  complete on the  internal  remediation  phase and expects to
complete  software  reprogramming  and  replacement  by August  31,  1999.  Once
software is  reprogrammed  or replaced for a system,  the 
<PAGE>

Company begins testing and  implementation.  These phases run  concurrently  for
different  systems.  To  date,  the  Company  estimates  that  it has  completed
approximately  80% of its testing  and has  completed  approximately  75% of its
implementation.  Completion  of the testing phase for all  significant  internal
systems is expected by June 30, 1999,  with all remediated  systems fully tested
and implemented by July 31, 1999,  with 100%  completion  targeted for September
30, 1999.

     The  remediation  of  non-information   technology   equipment  is  not  as
significant  to the on-going  operations  of the Company as the  remediation  of
information  technology systems.  Non-information  technology equipment includes
elevators at certain resort  locations,  heating and air  conditioning  systems,
alarm systems,  sprinkler systems and other miscellaneous equipment. The Company
is currently in the process of evaluating its non-information technology systems
and estimates that it will complete the remediation,  testing and implementation
phases by September 30, 1999. The Company  anticipates that the cost, if any, of
modifying non-information technology equipment will be the responsibility of the
respective  property owners'  association unless the resort is operating under a
developer  subsidy  agreement,  in which  case the  cost  will be the  Company's
responsibility.

     Third Parties
     -------------

     The Company's  most  significant  third party  relationship  is its banking
relationship  with its  primary  correspondent  bank,  due to the fact  that the
Company's cash  management  systems  interface  directly with the systems of the
bank.  The Company has  completed its review of the  interface  routine  between
itself  and the bank and has  determined  that the  interface  applications  are
currently Year 2000  compliant.  Additionally,  the Company has been informed by
the bank that its internal systems are currently Year 2000 compliant.  The other
vendors  queried by the Company  either  indicated that they were currently Year
2000  compliant or believed that their  computerized  systems would be Year 2000
compliant by the end of 1999.

     The  Company is not  currently  aware of any other  third party with a Year
2000 issue that would  materially  impact the Company's  results of  operations,
liquidity,  or capital resources.  However, the Company has no means of ensuring
that all third parties will be Year 2000 ready.  The inability of third parties
to  complete  their  Year 2000  resolution  process  in a timely  fashion  could
materially impact the Company.  The effect of non-compliance by third parties is
not determinable.

     Cost
     ----

     The Company will utilize both internal and external resources to reprogram,
or replace,  test,  and  implement  hardware and software  changes for Year 2000
modifications.  The total  cost of the Year 2000  project is  estimated  at $2.0
million and is being funded through  operating cash flows.  To date, the Company
has incurred  approximately $0.5 million ($0.3 million expensed and $0.2 million
capitalized  for new systems and  equipment),  related to all phases of the Year
2000 project.  Of the total remaining project costs,  approximately $1.3 million
is attributable to the purchase of new software and operating  equipment,  which
will be  capitalized.  The remaining $0.2 million  relates to repair of hardware
and  software  and will be expensed as  incurred.  All  internal  payroll  costs
relating to the evaluation,  remediation,  testing and  implementation  are also
expensed as incurred.  The Company has not deferred any significant  information
technology projects as a result of its Year 2000 compliance efforts.

     Contingency Plan
     ----------------

     The Company  currently  has no  contingency  plans in place in the event it
does not  complete  all phases of the Year 2000  program.  The Company  plans to
evaluate the status of completion in June 1999 and determine whether such a plan
is necessary.
<PAGE>

     Summary
     -------
 
     Management of the Company believes it has an effective  program in place to
resolve the Year 2000 issue in a timely manner.  As noted above, the Company has
not yet  completed  all  necessary  phases  of the Year 2000  program.  The most
reasonably  likely worst case  scenario,  in the event that the Company does not
complete certain critical phases, would be an inability to take customer orders,
invoice  customers or collect  payments.  In  addition,  as is the case for most
companies involved in Year 2000 system modifications, disruptions in the general
economy  resulting from Year 2000 issues could also materially  adversely affect
the Company's ability to market and sell its product.  The Company could also be
subject to litigation for computer  system  failure,  equipment  shutdown at its
resort  facilities or failure to properly date business  records.  The amount of
potential  liability  and lost revenue  cannot be  reasonably  estimated at this
time.

     The preceding Year 2000 discussion  contains  "forward-looking  statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements,  including  without  limitation,  anticipated costs and the dates by
which the Company expects to complete certain actions, are based on management's
best current estimates,  which were derived utilizing numerous assumptions about
future  events,  including  the  continued  availability  of certain  resources,
representations  received from third parties and other factors.  However,  there
can be no guarantee that these  estimates  will be achieved,  and actual results
could differ  materially  from those  anticipated.  Specific  factors that might
cause such material  differences include, but are not limited to, the ability to
identify and remediate all relevant  information  technology and non-information
technology  systems,  results of Year 2000 testing,  adequate resolution of Year
2000 issues by  businesses  and other third  parties who are service  providers,
suppliers or customers of the Company,  unanticipated system costs, the adequacy
of  and  ability  to  develop  and  implement   contingency  plans  and  similar
uncertainties.  The "forward-looking statements" made in the foregoing Year 2000
discussion  speak only as of the date on which such statements are made, and the
Company  undertakes  no obligation  to update any  forward-looking  statement to
reflect events or  circumstances  after the date on which such statement is made
or to reflect the occurrence of unanticipated events.

FORWARD-LOOKING INFORMATION

     Statements  in this  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations include certain forward-looking  statements,
including  (without  limitation)  statements with respect to anticipated  future
operating and financial  performance,  growth and acquisition  opportunities and
other similar forecasts and statements of expectation.  Words such as "expects,"
"anticipates,"   "intends,"  "plans,"  "believes,"  "seeks,"   "estimates,"  and
"should," and variations of these words and similar expressions, are intended to
identify these forward-looking  statements.  Forward-looking  statements made by
the Company and its management are based on estimates,  projections, beliefs and
assumptions of management at the time of such  statements and are not guarantees
of future performance.  The Company disclaims any obligation to update or revise
any  forward-looking  statement  based on the occurrence of future  events,  the
receipt of new information, or otherwise.

     Actual future performance,  outcomes and results may differ materially from
those  expressed  in  forward-looking  statements  made by the  Company  and its
management  as a result  of a number of risks,  uncertainties  and  assumptions,
including those relating to Year 2000 considerations. Representative examples of
these  factors  include  (without  limitation)  general  industry  and  economic
conditions;  interest  rate trends;  regulatory  changes;  availability  of real
estate  properties;  competition from national  hospitality  companies and other
competitive  factors and pricing  pressures;  shifts in  customer  demands;  the
Company's success, or lack thereof,  to remediate,  test and implement necessary
hardware and 
<PAGE>

software  modifications  to become  Year 2000  compliant;  changes in  operating
expenses,  including employee wages, commission structures and related benefits;
economic  cycles;  the  Company's  lack of  experience in certain of the markets
where it has purchased land and is developing  vacation ownership  resorts;  the
Company's success in its ability to hire, train and retain qualified  employees;
the  continued  availability  of  financing  in the  amounts  and  at the  terms
necessary to support the  Company's  future  business;  assumed cost savings and
other  synergistic  benefits of the merger with  Vacation  Break and the success
achieved or problems  encountered  in the continued  integration of the Vacation
Break operations.
<PAGE>

 
                REPORT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS




Stockholders and Board of Directors
Fairfield Communities, Inc.


         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Fairfield  Communities,  Inc. and subsidiaries as of December 31, 1998 and 1997,
and the related  consolidated  statements of earnings,  stockholders' equity and
cash flows for each of the three years in the period  ended  December  31, 1998.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.  We did not audit the 1996 consolidated  financial  statements of
Vacation Break U.S.A., Inc., a wholly owned subsidiary, which statements reflect
total  revenues  constituting  37% of the  related  consolidated  totals.  Those
statements were audited by other auditors whose report has been furnished to us,
and our  opinion,  insofar as it relates to data  included  for  Vacation  Break
U.S.A., Inc., is based solely on the report of the other auditors.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  based on our audits and, for 1996, the report of other
auditors,  the  consolidated  financial  statements  referred  to above  present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Fairfield Communities,  Inc. and subsidiaries at December 31, 1998 and 1997, and
the  consolidated  results of their  operations and their cash flows for each of
the three years in the period  ended  December  31,  1998,  in  conformity  with
generally accepted accounting principles.




                                         ERNST & YOUNG LLP


Little Rock, Arkansas
March 24, 1999

<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    (DOLLARS IN THOUSANDS, EXCEPT PAR VALUE)

<TABLE>

                                                         December 31,
                                                -----------------------------
                                                   1998               1997
                                                   ----               ----
<S>                                              <C>                <C>
ASSETS
  Cash and cash equivalents                      $  5,017           $  3,074
  Receivables, net                                202,849            296,699
  Real estate inventories                         128,397             93,139
  Investments in and net amounts due from
   qualifying special purpose entities             31,917                -
  Property and equipment, net                      30,062             24,370
  Restricted cash                                  11,154             25,607
  Other assets                                     21,697             21,043
                                                 --------           --------
                                                 $431,093           $463,932
                                                 ========           ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Financing arrangements                         $ 79,441           $170,081
  Deferred revenue                                 27,085             29,769
  Accounts payable                                 26,550             20,398
  Deferred income taxes                            19,470             10,273
  Other liabilities                                55,917             46,229
                                                 --------           --------
                                                  208,463            276,750
                                                 --------           --------
Stockholders' Equity:
  Common stock, $.01 par value, 
   100,000,000 shares authorized; 
   50,663,851 and 49,491,666 shares
   issued in 1998 and 1997, respectively             507                 495
  Paid-in capital                                120,403             107,920
  Retained earnings                              122,711              79,083
  Unamortized value of restricted stock              -                  (316)
  Treasury stock, at cost, 6,496,959 shares in
    1998 and 4,573,266 shares in 1997            (20,991)                -
                                                --------            --------
                                                 222,630             187,182
                                                --------            --------
                                                $431,093            $463,932
                                                ========            ========
</TABLE>



See notes to consolidated financial statements.
<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
                                                  Year Ended December 31,
                                             --------------------------------  
                                               1998       1997         1996
                                               ----       ----         ----
<S>                                          <C>        <C>          <C>
REVENUES
  Vacation ownership interests, net          $301,119   $256,141     $194,612
  Resort management                            37,210     28,237       26,987
  Interest                                     33,916     37,179       28,651
  Net interest income and fees from qualifying
    special purpose entities                    9,739        -            -
  Other                                        25,909     24,622       23,562
                                             --------   --------     --------
                                              407,893    346,179      273,812
                                             --------   --------     --------
EXPENSES
  Vacation ownership interests -
     cost of units sold                        83,743     67,846       51,385
  Sales and marketing                         144,996    121,638       99,437
  Provision for loan losses                    14,270     12,121        7,827
  Resort management                            31,820     24,595       24,724
  General and administrative                   29,517     30,079       23,340
  Interest, net                                 8,490     10,353       10,754
  Depreciation                                  7,072      5,157        4,079
  Other                                        18,448     17,983       16,823
  Costs associated with merger                    -       13,308          -
                                             --------   --------     --------
                                              338,356    303,080      238,369
                                             --------   --------     --------
Earnings before provision for income
   taxes and extraordinary loss                69,537     43,099       35,443
Provision for income taxes                     25,909     19,727       13,340
                                             --------   --------     --------
Earnings before extraordinary loss             43,628     23,372       22,103
Extraordinary loss from early extinguishment
 of debt, net of income tax benefit of $1,379     -        2,195          -
                                             --------   --------     --------
Net earnings                                 $ 43,628   $ 21,177     $ 22,103
                                             ========   ========     ========

BASIC EARNINGS PER SHARE:
  Earnings before extraordinary loss             $.98       $.53         $.54
  Extraordinary loss                               -         .05           -
                                                 ----       ----         ----
  Net earnings                                   $.98       $.48         $.54
                                                 ====       ====         ====

DILUTED EARNINGS PER SHARE:
 Earnings before extraordinary loss              $.93       $.51         $.51
 Extraordinary loss                                -         .05           -
                                                 ----       ----         ---- 
 Net earnings                                    $.93       $.46         $.51
                                                 ====       ====         ====

WEIGHTED AVERAGE SHARES OUTSTANDING:
  Basic                                        44,544     44,200       40,558
                                               ======     ======       ======
  Diluted                                      46,846     46,282       43,265
                                               ======     ======       ======
</TABLE>

See notes to consolidated financial statements.


<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 (IN THOUSANDS)
<TABLE>
                                                         Unamortized
                                                           Value of
                            Common Stock Paid-in Retained Restricted Treasury
                            ------------
                            Shares Amount Capital Earnings   Stock     Stock    Total
                            ------ ------ ------- --------   -----     -----    -----
<S>                         <C>    <C>   <C>      <C>      <C>       <C>      <C>  
Balance, January 1, 1996    17,649 $177  $ 64,505 $ 35,803 $   -     $    -   $100,485
 Net earnings                  -     -        -     22,103     -          -     22,103
 Utilization of 
  pre-confirmation
  income tax attributes        -     -     19,108      -       -          -     19,108
 Net proceeds of stock 
  offering                   1,078   11    19,054      -       -          -     19,065
 Issuance of restricted 
  stock                        -     -      1,380      -    (1,380)       -        -
 Amortization of unearned
  compensation - restricted 
  stock                        -     -        -        -        86        -         86
 Activity related to 
  employee stock
  benefit plans               159    1     1,277      -       -          -      1,278
                           ------ ----  -------- -------- -------   -------- --------

Balance, December 31, 1996 18,886  189   105,324   57,906  (1,294)      -      162,125
 Net earnings                 -     -        -     21,177     -          -      21,177
 Amortization of unearned
  compensation - restricted 
  stock                       -     -        -        -       978        -         978
 Effect of stock splits    30,354  304      (318)     -       -          -         (14)
 Activity related to 
  employee stock
  benefit plans               106    1     2,915      -       -          -       2,916
 Other                        146    1        (1)     -       -          -         -
                           ------ ----  -------- -------- -------   --------  --------

Balance, December 31, 1997 49,492  495   107,920   79,083    (316)       -     187,182
 Net earnings                 -     -        -     43,628     -          -      43,628                                     -
 Amortization of unearned
  compensation - restricted 
  stock                       -     -        -        -       316        -         316
 Activity related to 
  employee stock
  benefit plans             1,172   12    11,678      -       -          -      11,690
 Acquisition of 
  treasury shares             -     -        -        -       -      (20,991)  (20,991)
  Other                       -     -        805      -       -          -         805
                           ------ ----  -------- -------- -------   --------  --------
Balance, December 31, 1998 50,664 $507  $120,403 $122,711 $   -     $(20,991) $222,630
                           ====== ====  ======== ======== =======   ========  ========
</TABLE>

See notes to consolidated financial statements.


<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
<TABLE>
                                                    Year Ended December 31,
                                                --------------------------------
                                                  1998        1997       1996
                                                  ----        ----       ----
<S>                                             <C>        <C>        <C>
OPERATING ACTIVITIES:
  Net earnings                                  $ 43,628   $  21,177  $  22,103
  Adjustments to reconcile net earnings to
   net cash provided by operating activities:
   Depreciation                                    7,072       5,157      4,079
   Provision for loan losses                      14,270      12,121      7,827
   Net interest income and fees from 
    qualifying special purpose entities           (9,739)        -          -
   Deferred income taxes, net                     17,012      16,784     (7,860)
   Tax benefit from exercise of stock warrants     4,869         612        801
   Charges associated with merger                    -         5,869        -
   Utilization of pre-confirmation 
    income tax attributes                            -           -       19,108
   Changes in operating assets and liabilities, 
    net of acquisitions:
     Real estate inventories                     (35,258)    (16,647)    (7,240)
     Net investment activities of qualifying
      special purpose entities                    20,148         -          -
     Deferred revenue                             (2,684)    (13,558)    (6,231)
     Accrued income taxes                          6,394       6,331        655
     Other                                         2,098       6,139        599
                                               ---------   ---------  ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES         67,810      43,985     33,841
                                               ---------   ---------  ---------
INVESTING ACTIVITIES:
  Purchases of property and equipment, net       (12,764)     (7,019)   (11,187)
  Principal collections on receivables            94,372     105,197    104,302
  Originations of receivables                   (227,514)   (181,750)  (149,841)
  Sales of receivables to qualifying
   special purpose entities                      170,396        -           -
  Cash paid for acquisitions                         -       (13,500)       -
  Other                                              -       ( 8,242)     2,815
                                               ---------   ---------  ---------
Net cash provided by (used in) 
 investing activities                             24,490    (105,314)   (53,911)
                                               ---------   ---------  ---------
FINANCING ACTIVITIES:
  Proceeds from financing arrangements           236,952     356,199    357,026
  Repayments of financing arrangements          (327,592)   (299,413)  (360,662)
  Activity related to employee 
   stock benefit plans                             6,821       2,304        477
  Net decrease (increase) in restricted cash      14,453      (8,003)     5,386
  Acquisition of treasury stock                  (20,991)        -          -
  Net proceeds of stock offerings                    -           -       19,065
  Other                                              -           -        1,500
                                               ---------   ---------  ---------
NET CASH (USED IN) PROVIDED BY 
 FINANCING ACTIVITIES                            (90,357)     51,087     22,792
                                               ---------   ---------  ---------
Net increase (decrease) in cash 
 and cash equivalents                              1,943     (10,242)     2,722
Cash and cash equivalents, beginning of year       3,074      13,316     10,594
                                               ---------   ---------  ---------
Cash and cash equivalents, end of year         $   5,017   $   3,074  $  13,316
                                               =========   =========  =========

SUPPLEMENTAL CASH FLOW INFORMATION:
  Interest paid, net of amounts capitalized    $   9,951   $  11,204  $  15,454
                                               =========   =========  =========
  Income taxes paid                            $   5,490   $     710  $     757
                                               =========   =========  =========
  Capitalized interest                         $   1,534   $   2,986  $   2,577
                                               =========   =========  =========
</TABLE>

See notes to consolidated financial statements.


<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 1998


Note 1 - Organization and Summary of Significant Accounting Policies
- ------   -----------------------------------------------------------

Description of Business
- -----------------------
 
     Fairfield   Communities,   Inc.   ("Fairfield",   and  together   with  its
consolidated  subsidiaries,  the  "Company")  is  one of  the  largest  vacation
ownership  companies in the United States. The Company's primary business is the
sale  of  vacation   ownership   interests   ("VOIs")   through  its  innovative
points-based  vacation  system,  FairShare Plus. The VOIs offered by the Company
consist  of either  individual  fee simple  interests  or  specified  fixed week
interval  ownership in fully furnished  vacation units.  The Company also offers
financing for VOI  purchasers,  which  results in the creation of  high-quality,
medium-term contracts receivable.

     In 1997, Fairfield acquired all of the outstanding common stock of Vacation
Break U.S.A., Inc. ("Vacation Break") in exchange for approximately 10.6 million
shares of its  common  stock.  The  merger  was  accounted  for as a pooling  of
interests and, accordingly,  all prior period financial information was restated
as if the merger took place at the beginning of the earliest  period  presented.
Additionally, in 1997, Fairfield acquired the remaining 45% minority interest in
Vacation  Break's  joint  ventures in the Palm Aire and Royal Vista  resorts for
approximately  $13.5 million in cash. These acquisitions have been accounted for
as purchases  and the total  results of  operations  of these  resorts have been
included in the consolidated financial statements from the date of acquisition.

Basis of Presentation
- ---------------------

     The consolidated financial statements include the accounts of Fairfield and
its  wholly  owned  subsidiaries.  All  significant  intercompany  accounts  and
transactions  have been  eliminated  in  consolidation.  Certain  amounts in the
consolidated  financial  statements  of prior  years have been  reclassified  to
conform to the current year presentation.

     Fairfield Acceptance  Corporation - Nevada  ("FAC-Nevada") was incorporated
in December 1997 as a wholly owned  subsidiary of Fairfield.  All  operations of
Fairfield  Acceptance  Corporation ("FAC"), a wholly owned finance subsidiary of
Fairfield, were merged into FAC - Nevada on July 13, 1998.

Investments in and Net Amounts Due From Qualifying Special Purpose Entities
- ---------------------------------------------------------------------------

     Fairfield   Receivables   Corporation   ("FRC")   and   Fairfield   Funding
Corporation,  II ("FFC II" and together with FRC, the "QSPEs") were incorporated
in 1998 as wholly owned, qualifying special purpose subsidiaries of FAC - Nevada
for the specific  purpose of purchasing  contracts  receivable from the Company.
Statement of Financial  Accounting  Standards ("SFAS") No. 125,  "Accounting for
Transfers and Servicing of Financial Assets and Extinguishments of Liabilities",
requires that  qualifying  special purpose  entities,  which engage in qualified
purchases of financial assets with affiliated companies,  be accounted for on an
unconsolidated basis.

     Sales of  contracts  receivable  from the  Company to the QSPEs  occur on a
periodic  basis  and are  recorded  based  on the  relative  fair  value  of the
contracts  receivable  sold. Fair value is estimated using discounted cash flows
at an interest  rate which the Company  believes a purchaser  would require as a
rate of return.  The  Company's  assumptions  are based on  experience  with its
contracts receivable  portfolio,  available market data, estimated  prepayments,
the cost of servicing and net transaction costs.
<PAGE>

     The Company's  cumulative  residual  interests in the contracts  receivable
sold to the QSPEs are  classified  as  "Investments  in and net amounts due from
qualifying  special purpose  entities" in the Consolidated  Balance Sheet,  with
income from the residual  interests  reflected as "Net interest  income and fees
from  qualifying  special  purpose  entities" in the  Consolidated  Statement of
Earnings.

Use of Estimates
- ----------------

     The preparation of the consolidated financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that  affect  the  amounts  and  disclosures  reported  in the
consolidated financial statements and accompanying notes. Such estimates include
the  allowance for loan losses on  receivables,  revenue  recognition  under the
percentage  of  completion  method on VOI sales,  depreciation  of property  and
equipment,  accrued  liabilities  and  deferred  revenue on the sale of vacation
packages.  Consequently,  actual  results could differ from these  estimates and
assumptions.

Cash and Cash Equivalents
- -------------------------

     The Company  considers  all highly  liquid  investments  with a maturity of
three months or less when purchased to be cash equivalents.

Restricted Cash
- ---------------

     Restricted  cash  consists  primarily of (i) deposits  received on sales of
VOIs that are held in escrow until the applicable  statutory  rescission  period
has expired and the related customer  contract  receivable has been recorded and
(ii) amounts received prior to the attainment of the required 10% down payment.

Property and Equipment
- ----------------------

     Property and  equipment are recorded at cost and  depreciated  primarily by
the  straight-line  method  based on the  estimated  useful lives of the assets,
ranging  generally  from 10 to 25 years for  buildings  and from  three to seven
years for furniture,  fixtures and  equipment.  Additions and  improvements  are
capitalized  while  maintenance and repairs are expensed as incurred.  Asset and
accumulated  depreciation  accounts are relieved for dispositions with resulting
gains or losses reflected in operations.

Real Estate Inventories
- -----------------------

     Real estate  inventories  are stated at the lower of cost or net realizable
value.  VOI  inventories  include  the  cost  of  land  and  land  improvements;
construction  materials;  direct  labor  and  overhead;  taxes  and  capitalized
interest  incurred during the construction of the VOI units and a portion of the
costs of amenities constructed for the use and benefit of property owners. These
costs are  capitalized  as inventory and are  allocated to individual  VOI units
based upon their  relative  sales values.  VOIs  reacquired are placed back into
inventory at the lower of their  original cost basis or estimated  market value.
Company management periodically reviews the carrying value of its inventories to
determine that the carrying value does not exceed market.

Receivables
- -----------

     Contracts
     ---------

     The Company's contracts receivable are regionally  diversified.  Generally,
VOIs are sold under installment contracts requiring a 10% - 15% down payment and
monthly installments,  including interest, 

                                       1
<PAGE>


for periods of up to seven years.  The Company records a provision for estimated
losses on uncollectible contracts receivable by a charge against earnings at the
time of sale.  Such  provision is recorded at an amount based upon the Company's
historical cancellation  experience,  management's estimate of future losses and
current economic factors.  The allowance for contracts  receivable is maintained
at a level  believed  adequate by management  based on periodic  analysis of the
contracts  receivable  portfolio.  When  a  contract  is  cancelled  in  a  year
subsequent  to  the  year  in  which  the  underlying  sale  was  recorded,  the
outstanding  balance,  less  recoverable  costs, is charged to the allowance for
loan losses.  When a contract is cancelled in the same year as the related sale,
all entries  applicable  to the sale are  reversed  and  nonrecoverable  selling
expenses are charged to operations. For financial statement purposes,  contracts
receivable  are considered  delinquent  and fully reserved if a payment  remains
unpaid under the following conditions:

           Percent of Contract Price Paid            Delinquency Period
           ------------------------------            ------------------

                   Less than 25%                          90 days
               25% but less than 50%                     120 days
                   50% and over                          150 days

     Mortgages
     ---------
 
     The  Company's   mortgages   receivable   consist  of  a  small  number  of
non-homogeneous  loans  collateralized  primarily by real estate  geographically
dispersed  throughout  the country.  The allowance  for mortgages  receivable is
maintained  at a  level  believed  adequate  by  management  based  on  periodic
evaluation of each mortgage receivable.  Management's evaluation of the adequacy
of this allowance is based on past loss experience,  known inherent risks in the
portfolio,  adverse  situations that may affect the borrower's  ability to repay
(including the timing of future payments), the estimated value of any underlying
collateral,  composition of the mortgage receivable portfolio,  current economic
conditions and other relevant factors.  This evaluation is inherently subjective
as it requires  material  estimates  including  the amounts and timing of future
cash flows.

Revenue and Profit Recognition
- ------------------------------

     VOIs sold by the Company consist of either  undivided fee simple  interests
or specified fixed week interval  ownership in fully  furnished  vacation homes.
The  Company  recognizes  VOI sales on an accrual  basis  after a binding  sales
contract has been executed,  a 10% minimum down payment (including interest) has
been received,  the statutory  rescission period has expired and construction is
substantially  complete. If all the criteria are met except that construction is
not    substantially    complete,    revenues   are    recognized    using   the
percentage-of-completion  method.  Under this  method,  the  portion of revenues
applicable  to costs  incurred,  as  compared  to total  estimated  acquisition,
construction  and direct selling costs, is recognized in the period of sale. The
remaining  revenue  is  deferred  and  recognized  as the  remaining  costs  are
incurred.  Sales  commissions  and direct  marketing  costs relating to the VOIs
accounted for under the  percentage-of-completion  method are deferred until the
associated revenues are recorded.

     Until a contract for sale qualifies for revenue  recognition,  all payments
received are accounted  for as deposits.  Commissions  and other selling  costs,
directly attributable to the sale, are deferred until the sale is recorded. If a
contract  is  cancelled  before  qualifying  as a sale,  nonrecoverable  selling
expenses are charged to expense and deposits forfeited are credited to income.

<PAGE>

     The Company's  Discovery  Vacations  program allows purchasers to receive a
one-year trial membership in the FairShare Plus system.  Revenues  recognized in
conjunction  with the  Discovery  Vacations  program  are  recorded  in a manner
consistent with VOI sales. The net profit generated from the Discovery Vacations
program is reflected as a credit against "Sales and marketing" in the Statements
of Earnings.

     The Company sells vacation package certificates on a non-refundable  basis.
The customer typically has up to eighteen months to exercise the certificate, at
which time the certificate  expires, if not extended generally upon payment of a
nominal  fee.  The  earnings  impact  related  to the sale of  vacation  package
certificates  is deferred  until either the vacation is taken or the  expiration
period,   including  extension,  has  expired  and  the  Company  is  no  longer
contractually obligated to fulfill the vacation.

Earnings Per Share
- ------------------

     Earnings per share is based on the weighted average number of common shares
outstanding and includes both basic and diluted earnings per share computations.
The  computation of basic  earnings per share  excludes any dilutive  effects of
options,  warrants  and  convertible  securities.  The  computation  of  diluted
earnings per share  includes the dilutive  effects of the Company's  outstanding
options and warrants, along with contingently issuable shares and shares held in
escrow.

Income Taxes
- ------------

     The  Company  provides  for  income  taxes  under the  liability  method in
accordance  with SFAS No. 109,  "Accounting  for Income Taxes".  Deferred income
taxes are recorded for temporary  differences  between the  financial  statement
bases of assets and  liabilities and their  respective  income tax bases and net
operating loss and tax credit carryforwards. Deferred tax assets and liabilities
are measured  using enacted income tax rates expected to apply to taxable income
in the years in which those  temporary  differences are expected to be recovered
or settled.  The effect on deferred tax assets and liabilities  resulting from a
change in the  income  tax rate is  recognized  in income  during  the period of
change.

Business Segment of the Company
- -------------------------------

     On December 31, 1998, the Company adopted SFAS No. 131,  "Disclosures about
Segments of an Enterprise  and Related  Information".  SFAS No. 131  establishes
standards for the manner in which public business enterprises report information
about operating segments in annual financial  statements and requires that those
enterprises  report selected  information  about  operating  segments in interim
financial  reports.   SFAS  No.  131  also  establishes  standards  for  related
disclosures  about  products and services,  geographic  areas of operations  and
major  customers.  The  adoption  of SFAS No. 131 did not affect the  results of
operations or the financial position of the Company.

     The  Company's   operations  involve  one  reportable  segment  -  Vacation
Ownership  operations.  This segment  derives its revenues from the sale of VOIs
and from the associated interest income on contracts receivable generated by the
Company's financing of VOI sales.

Derivative Financial Instruments
- --------------------------------

     The Company uses  derivative  financial  instruments on a limited basis and
does not use them for trading purposes.  However, to manage risk associated with
the Company's  borrowings  bearing  interest at variable rates,  the Company may
from time to time purchase  interest  rate caps,  interest rate swaps or similar
instruments.  Interest rate  differentials to be paid or received as a result of
these instruments are recognized as an adjustment of interest expense related to
the designated debt.

<PAGE>

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative  Instruments and Hedging Activities",  which requires
the Company to recognize  all  derivatives  on the balance  sheet at fair value.
SFAS No. 133 is required to be adopted in years  beginning  after June 15, 1999.
However,  because of the Company's  limited use of derivatives,  management does
not anticipate that the adoption of SFAS No. 133 will have a significant  impact
on the Company's financial position or results of operations.

Note 2 - Receivables, net
- ------   ----------------

        Receivables consisted of the following (In thousands):

                                                      December 31,
                                                -----------------------
                                                  1998           1997
                                                  ----           ----
          Contracts                            $197,888        $302,519
          Mortgages and other                    17,966          15,028
                                               --------        --------
                                                215,854         317,547
          Less allowance for loan losses        (13,005)        (20,848)
                                               --------        --------
          Receivables, net                     $202,849        $296,699
                                               ========        ========

         During 1998, the Company sold $212.7 million of contracts receivable to
the Qualifying  Special Purpose  Entities.  In conjunction  with these sales the
Company received non-cash consideration, primarily in the form of a subordinated
note  receivable,  of $42.3 million.  At December 31, 1998,  these entities held
contracts receivable totaling $172.1 million,  with related borrowings of $142.9
million.  Except  for the  repurchase  of  contracts  that fail to meet  initial
eligibility  requirements,  the Company is not obligated to repurchase defaulted
or any other contracts sold to the Qualifying  Special Purpose  Entities.  It is
anticipated,  however,  that the Company will repurchase  defaulted contracts to
facilitate the remarketing of the underlying  collateral.  The Company maintains
an allowance  for loan losses in connection  with its option to  repurchase  the
defaulted  contracts  and, at December 31, 1998,  this  allowance  totaled $10.3
million  and  was  classified  in  "Investments  in and  net  amounts  due  from
qualifying special purpose entities" in the Consolidated Balance Sheet.

        The weighted average interest rate on the Company's contracts receivable
was 14.2% and 14.6% at December 31, 1998 and 1997,  respectively,  with interest
rates on these receivables  ranging generally from 13.3% to 17.9%. The Company's
contracts  receivable were 97.8% and 98.2% current on a 60 day basis at December
31, 1998 and 1997, respectively.

        Transactions  in the  allowance  for loan  losses  were as  follows  (In
thousands):

                                                      Year Ended December 31,
                                                   ---------------------------
                                                      1998     1997      1996
                                                      ----     ----      ----
        Balance at January 1                       $ 20,848  $16,528   $15,471
        Provision for loan losses                    14,270   12,121     7,827
        Reclassification of allowance pertaining
         to receivables sold to QSPEs               (10,326)     -         -
        Net charge-offs                             (11,787)  (7,801)   (6,770)
                                                   --------  -------   -------
        Balance at December 31                     $ 13,005  $20,848   $16,528
                                                   ========  =======   =======


<PAGE>

Note 3 - Real Estate Inventories
- ------   -----------------------

        Real estate inventories are summarized as follows (In thousands):

                                                       December 31,
                                                 -----------------------
                                                   1998          1997
                                                   ----          ----
          Land and improvements                  $ 39,814       $26,666
          Residential housing:
            Vacation ownership                     85,350        62,410
            Homes                                   3,233         4,063
                                                 --------       -------  
                                                   88,583        66,473
                                                 --------       -------
                                                 $128,397       $93,139
                                                 ========       =======

     During 1998, the Company acquired,  for $19.9 million,  certain undeveloped
land  located  in  Sedona,  Arizona;  Durango,   Colorado;  Las  Vegas,  Nevada;
Gatlinburg,  Tennessee;  and Williamsburg,  Virginia for future VOI development.
Additionally,  in 1998, the Company increased its investments in VOI residential
housing at certain of its destination resort properties, including those resorts
located in Pompano Beach, Florida, Branson, Missouri and Alexandria, Virginia.

Note 4 - Property and Equipment, Net
- ------   ---------------------------

         Property and equipment, net consisted of the following (In thousands):

                                                      December 31,
                                                 -----------------------
                                                   1998          1997
                                                   ----          ----
          Land, buildings and improvements       $ 30,663      $ 24,052
          Furniture, fixtures and equipment        19,014        18,273
                                                 --------      --------
                                                   49,677        42,325
          Accumulated depreciation                (19,615)      (17,955)
                                                 --------      --------
                                                 $ 30,062      $ 24,370
                                                 ========      ========

        The Company has operating leases which consist primarily of (i) building
and office space used for its sales and marketing  operations and (ii) telephone
and office equipment. Rental expense under operating leases totaled $7.2 million
for 1998 and $4.8 million for 1997 and 1996.  Future  minimum lease  commitments
for non-cancelable operating leases with initial or remaining terms in excess of
one year are as follows:  1999 - $5.0 million;  2000 - $3.7 million; 2001 - $2.6
million; 2002 - $1.6 million; 2003 - $1.1 million and thereafter - $.7 million.
<PAGE>

Note 5 - Financing Arrangements
- ------   ----------------------

        Financing arrangements are summarized as follows (In thousands):

                                                          December 31,
                                                      --------------------
                                                       1998          1997
                                                       ----          ----

          Revolving credit agreements                $29,181       $ 94,101
          Notes payable collateralized by
           Contracts receivable:
            Fairfield Capital Corporation Notes       43,574         60,147
            Fairfield Funding Corporation Notes          -           12,330
            Notes payable - other                      6,686          3,503
                                                     -------       --------
                                                     $79,441       $170,081
                                                     =======       ========

        During  1998,  the Company  reduced  the  borrowings  outstanding  under
certain of its  financing  arrangements  as a result of  financing  arrangements
available to the Qualifying Special Purpose Entities (see Note 2).

      Revolving Credit Agreements
      ---------------------------

     At December 31, 1998, the Company's  Amended and Restated  Revolving Credit
Agreements (the "Credit  Agreements")  provide  borrowing  availability of up to
$80.0 million  (including  up to $11.0  million for letters of credit,  of which
$4.6 million is outstanding at December 31, 1998) and mature in October 2001. At
December 31,  1998,  borrowings  under the Credit  Agreements  bear  interest at
variable rates ranging from the base rate minus .25% to the base rate minus .75%
(weighted average stated interest rate of 7.0% at December 31, 1998). Borrowings
under the Credit  Agreements  are  collateralized  by contracts  receivable  and
certain  construction  work-in-process,  with an  aggregate  book  value of $141
million at December 31, 1998.  At December 31,  1998,  the  Company's  borrowing
availability under its Credit Agreements totaled $45.7 million.

     Notes Payable Collateralized by Contracts Receivable
     ----------------------------------------------------

     Fairfield Capital Corporation  ("FCC"), is a wholly owned subsidiary of FAC
- - Nevada. Borrowings under the FCC Credit Agreement mature principally within 47
months and bear interest at varying rates,  based on commercial paper rates. The
weighted average stated interest rate on the FCC Notes was 5.77% at December 31,
1998.  At  December  31,  1998,  contracts  receivable  totaling  $56.0  million
collateralized the FCC Notes.  Contractual maturities within the next five years
of contracts receivable which serve as collateral for and will be used to reduce
notes payable as follows: 1999 - $7.9 million; 2000 - $8.9 million; 2001 - $10.0
million; 2002 - $9.5 million and 2003 - $5.3 million.

     In February  1998, FAC - Nevada entered into an interest rate swap with its
primary lender, which provides for a fixed interest rate of 5.63% on up to $50.0
million of FCC Notes. This agreement is subject to the scheduled amortization of
a pool of contracts receivable and will expire in February 2002.

     Notes Payable - Other
     ---------------------

     At December 31, 1998,  notes payable - other consisted  primarily of a $5.2
million borrowing  secured by the Company's  corporate office building in Little
Rock,  Arkansas.  This borrowing  matures in December 2003 and bears interest at
6.9%. Scheduled principal repayments are as follows:  1999 - $.2 million; 2000 -
$.2 million; 2001 - $.2 million; 2002 - $.3 million and 2003 - $4.3 million.
                                       
<PAGE>


Note 6 - Deferred Revenue - Estimated Costs to Develop Land Sold
- ------   -------------------------------------------------------

     At  December  31,  1998,  estimated  cost to complete  development  work in
subdivisions from which lots had been sold totaled $13.5 million.  The estimated
cost to complete development work within the next five years is as follows: 1999
- - $.3 million;  2000 - $.3 million;  2001 - $.4 million;  2002 - $.3 million and
2003 - $.5 million.

Note 7 - Income Taxes
- ------   ------------

     At December  31, 1998,  the Company had net  operating  loss  carryforwards
totaling  $108.4  million which reflect the amount  available to offset  taxable
income in future periods.  Under  limitations  imposed by Internal  Revenue Code
Section 382  ("Section  382"),  certain  potential  changes in  ownership of the
Company,  which may be outside the Company's knowledge or control,  may restrict
future  utilization  of  these  carryforwards.  More  specifically,  changes  in
ownership   occurring   within  a  rolling   three-year   period,   taking  into
consideration  filings with the Securities and Exchange  Commission on Schedules
13D  and 13G by  holders  of 5% or more of  Fairfield's  Common  Stock,  whether
involving the acquisition or disposition of Fairfield's Common Stock, may impose
a  material  limitation  on the  Company's  use of  these  carryforwards.  If an
ownership  change triggers the Section 382  limitations,  the annual  limitation
imposed on the use of  pre-change  carryforwards  under present law is an amount
equal to the  value of the  Company  immediately  before  the  ownership  change
multiplied by the federally  prescribed long-term tax-exempt rate for the period
in  which  the  change  occurs.   At  December  31,  1998,  net  operating  loss
carryforwards  which are  available to offset  regular  taxable  income,  if not
utilized,  expire as follows:  2005 - $12.6 million;  2006- $8.0 million; 2007 -
$14.5 million;  2008 - $6.3 million;  2009 - $3.5 million; 2010 - $22.7 million;
2011 - $24.2 million; 2012 - $7.2 million and 2018 - $9.4 million.

        Components  of  the  provision  for  income  taxes  are as  follows  (In
thousands):

                                            Year Ended December 31,
                                   ---------------------------------------
                                     1998            1997             1996
                                     ----            ----             ----
          Current:
            Federal                $ 8,356         $ 2,779           $   254
            State                      541             164               426
                                   -------         -------           -------
                                     8,897           2,943               680
                                   -------         -------           -------

          Deferred:
            Federal                 14,111          14,050            11,380
            State                    2,901           2,734             1,280
                                   -------         -------           -------
                                    17,012          16,784            12,660
                                   -------         -------           -------
                                   $25,909         $19,727           $13,340
                                   =======         =======           =======

     During  1997,  the  Company  recorded a tax benefit of  approximately  $1.4
million related to the extraordinary loss resulting from early extinguishment of
substantially all of Vacation Break's debt. During 1996, the Company  recognized
the  utilization  of  pre-confirmation  income  tax  attributes  totaling  $19.1
million.


<PAGE>

        Components  of the  variance  between  taxes  computed  at the  expected
federal  statutory  income tax rate and the  provision  for income  taxes are as
follows (In thousands):
                                                  Year Ended December 31,
                                            ----------------------------------
                                              1998          1997         1996
                                              ----          ----         ----

        Statutory tax provision             $24,338       $15,085      $12,405
        State income taxes, net of
         Federal benefit                      2,237         1,720        1,109
        Impact of merger expenses               -           2,294          -
        Other                                  (666)          628         (174)
                                            -------       -------      -------
          Provision for income taxes        $25,909       $19,727      $13,340
                                            =======       =======      =======

        Significant  components of the Company's deferred tax assets (deductible
temporary   differences)  and  deferred  tax  liabilities   (taxable   temporary
differences) consisted of the following (In thousands):

                                                         December 31,
                                                   ------------------------ 
                                                      1998           1997
                                                      ----           ----
          Deferred tax assets:
            Net operating loss carryforwards        $ 40,397       $ 38,259
            Loan and cancellation loss reserves        7,672          8,308
            Deferred revenue                           6,267          4,619
            Tax over book basis in inventory 
             and fixed assets                          2,975            724
            Credit carryforwards                      12,694          4,338
            Other                                      4,376          3,271
                                                    --------       --------
                                                      74,381         59,519
                                                    --------       --------
          Deferred tax liabilities:
            Installment sales                         90,234         68,234
            Other                                      3,617          1,558
                                                    --------       --------
                                                      93,851         69,792
                                                    --------       --------
          Net deferred tax liabilities              $(19,470)      $(10,273)
                                                    ========       ========
Note 8 - Other Liabilities
- ------   -----------------

        Other liabilities consisted of the following (In thousands):

                                                            December 31,
                                                        -------------------
                                                          1998       1997
                                                          ----       ----
          Accrued employee compensation and benefits    $17,592    $15,165
          Accrued income taxes                            8,687      2,293
          Accrual for Discovery fulfillment               6,299      5,588
          Deposits associated with sales contracts        3,302      6,639
          Accrued association subsidies                   3,154      1,549
          Other                                          16,883     14,995
                                                        -------    -------
                                                        $55,917    $46,229
                                                        =======    =======

<PAGE>

Note 9 - Stockholders' Equity
- ------   --------------------

   Fairfield is  authorized to issue 100 million  shares of Common Stock,  par
value of $.01 per share.  During 1997,  Fairfield's Board of Directors  declared
two-for-one  and  three-for-two  common stock splits.  In connection  with these
stock splits,  the par value of the additional shares resulting from the splits,
totaling $304,000, was reclassified from paid-in capital to common stock.
 
     In August 1998, Fairfield's Board of Directors authorized the repurchase of
up to $20.0  million of Common  Stock.  Repurchased  shares of Common  Stock are
accounted  for as treasury  shares of the  Company,  and may be used to meet the
Company's  obligations  under  its  employee  stock  option  plans or for  other
corporate purposes.  At December 31, 1998, the Company had repurchased 1,991,601
shares of Common Stock at an aggregate  cost,  including  commissions,  of $20.0
million.

     In 1996, the Company  issued from treasury,  180,000 shares of Common Stock
to the Chief  Executive  Officer  subject to restriction  and risk of forfeiture
(the  "Restricted  Stock").  The  Restricted  Stock was issued at no cost to the
Chief  Executive  Officer,   in  substitution  for  certain  other  compensation
arrangements  and vested as to  one-half  of the shares on each of the first and
second  anniversaries of the date of grant. At issuance of the Restricted Stock,
unearned  compensation  equivalent  to the market value at the date of grant was
charged to stockholders'  equity and amortized to compensation  expense over the
restricted period.  During 1998,  Fairfield acquired a total of 59,310 shares of
its Common  Stock  ("Surrendered  Shares")  in  settlement  of federal and state
withholding  taxes pursuant to the issuance of the Restricted Stock. The cost to
the Company related to the Surrendered  Shares is reflected in "Treasury  stock"
in the Consolidated  Balance Sheet and  Consolidated  Statement of Stockholders'
Equity.

     In 1996, the Company completed an underwritten public offering of 2,700,000
shares of Common Stock at a price of $7.21 per share. The net proceeds  totaling
$17.7 million were used to repay certain  indebtedness  and to  temporarily  pay
down  the  outstanding   indebtedness  under  the  Company's   revolving  credit
agreements.

     At December 31, 1998,  five  million  shares of Preferred  Stock with a par
value of $.01 per share were  authorized,  none of which have been  issued.  One
million shares of Preferred  Stock,  which have been  designated as the Series A
Junior  Participating  Preferred Stock, have been reserved for possible issuance
in connection with  Fairfield's  Rights Agreement as discussed below. The rights
and  preferences of the remaining  shares of authorized  but unissued  Preferred
Stock are to be  established  by  Fairfield's  Board of Directors at the time of
issuance.

     Fairfield  has a  Rights  Agreement  which  provides  for the  issuance  of
one-third of a right for each outstanding share of Fairfield's Common Stock. The
rights, which entitle the holder to purchase from Fairfield one one-hundredth of
a share of  Series  A Junior  Participating  Preferred  Stock at $25 per  share,
become  exercisable  (i) ten business days after a person becomes the beneficial
holder of 20% or more of  Fairfield's  Common  Stock or (ii) ten  business  days
following  the  commencement  of a tender or exchange  offer for at least 20% of
Fairfield's  Common  Stock.  Fairfield  may  redeem the rights at $.01 per right
under certain circumstances. The rights expire on September 1, 2002.

     Certain  of  the  Company's  financing   arrangements  contain  restrictive
covenants  relating to the  maintenance  of certain  financial  ratios and other
financial  requirements.  Under the most restrictive  covenants,  the Company is
prohibited  from paying  dividends or making other  distributions  of its Common
Stock.

    
<PAGE>


Note 10 - Earnings per Share
- -------   ------------------

         The  following  table sets forth the  computation  of basic and diluted
earnings per share ("EPS") (In thousands, except per share data):

                                                     Year Ended December 31,
                                                 -----------------------------
                                                   1998        1997      1996
                                                   ----        ----      ----
 Numerator:
   Net income before extraordinary loss          $43,628     $23,372   $22,103
   Extraordinary loss from early 
    extinguishment of debt                           -         2,195       -
                                                 -------     -------   -------
   Numerator for basic and diluted EPS           $43,628     $21,177   $22,103
                                                 =======     =======   =======
 Denominator:
   Denominator for basic EPS - 
    weighted average shares                       44,544      44,200    40,558
   Effect of dilutive securities:
     Options and warrants                          1,727       1,626     1,600
     Common stock held in escrow                     575         366       366
     Restricted common stock                         -            90       180 
     Other                                           -           -         561
                                                 -------     -------   -------
  Dilutive potential common shares                 2,302       2,082     2,707
                                                 -------     -------   -------
  Denominator for diluted EPS - adjusted
     weighted-average shares and 
     assumed conversions                          46,846      46,282    43,265
                                                 =======     =======   =======
Basic earnings per share                            $.98        $.48      $.54
                                                    ====        ====      ====
Diluted earnings per share                          $.93        $.46      $.51
                                                    ====        ====      ====

Note 11 - Segment Disclosures
- -------   -------------------

         The Company, which is organized based on products and services offered,
operates one reportable  segment  Vacation  Ownership  operations.  This segment
derives  its  revenues  from the sale of VOIs and from the  associated  interest
income on  contracts  receivable  generated  by the  Company's  financing of VOI
sales.  The Company  evaluates  performance  and  allocates  resources  based on
operating profit before income taxes. This basis includes  depreciation expense;
however,  the related  property and  equipment  are not allocated to the segment
level.

         Segment assets include all contracts receivable.  In addition,  for the
consolidated financial statement  presentation,  portions of interest income and
interest  expense  allocated to the segment are included in "Net interest income
and fees from qualifying special purpose entities" in the Consolidated Statement
of Earnings.

         The following table summarizes VOI segment  information for the periods
indicated (In thousands):
                                             Year Ended December 31,
                                         ------------------------------
                                              1998            1997
                                              ----            ----
                
        VOI revenue, net                    $301,119        $256,141
        Interest income                       49,575          37,179
        Interest expense, net                 14,346          10,353
        Depreciation expense                   2,480           1,484

         The  difference  in interest  income and interest  expense for the year
ended December 31, 1998 reported by the segment and consolidated interest income
and expense of $33.9 million and $8.5 million,  respectively, is attributable to
interest  income and  interest  expense  recorded by the QSPEs.  The  
<PAGE>

difference between depreciation expense reported by the segment and consolidated
depreciation  expense for the same time period is  attributable  to depreciation
expense by non-reportable operating segments or business activities.

Reconciliation to consolidated totals (In thousands):
- ----------------------------------------------------

                                          Year Ended December 31,
                           -----------------------------------------------------
                                    1998                          1997
                           ------------------------  ---------------------------
                                        Earnings                     Earnings 
                           Revenues   Before Taxes   Revenues      Before Taxes
Total segment revenue
 and operating profit, 
 respectively              $356,188    $ 90,161      $290,050        $ 80,741
Other revenues and other 
 operating  profit, 
 respectively                57,625     (20,560)       56,129         (37,642)
Adjustment to interest income 
 and net interest and fees 
 from  QSPEs                 (5,920)        (64)          -               -
                           --------    --------      --------        --------
Consolidated revenues and 
 earnings before taxes and
 extraordinary loss, 
 respectively              $407,893    $ 69,537      $346,179        $ 43,099
                           ========    ========      ========        ========

         Other revenues consist primarily of resort management  revenue and home
sales for the year ended December 31, 1998. Other operating profits for the same
time  period  includes  general  and  administrative  expenses,  which  are  not
allocated on a segment basis.

                                                         December 31,
                                                 ---------------------------
                                                  1998                 1997
                                                  ----                 ----
Reportable segment total assets                $ 484,015             $398,663
Other assets                                     108,856               65,269
Adjustment to contracts receivable, 
 allowance for loan losses and
 investments in and net amounts 
 due from QSPEs                                 (161,778)                 -
                                               ---------             --------
Total consolidated assets                      $ 431,093             $463,932
                                               =========             ========

         Other assets consists primarily of property and equipment,  real estate
inventories - homes, and unamortized costs in excess of net assets acquired.

         All revenue and assets of Fairfield's reportable segment are attributed
to or located in the United  States.  The  Company  does not have any  customers
which represents ten percent or more of its consolidated revenues.

Note 12 - Employee Benefit Plans
- -------   ----------------------

        Savings/Profit Sharing Plan
        ---------------------------

        The  Savings/Profit  Sharing Plan (the "Plan") covers  substantially all
employees with one year or more of credited service,  and participants are fully
vested after seven years of credited service. The Plan includes a profit sharing
feature, with annual employer discretionary contributions, and a 401(k) feature,
which allows  employee  elected  salary  deferrals,  with the Company  currently
matching a portion of such  deferrals.  The amount charged to expense related to
the Plan totaled $3.4 million,  $2.0 million and $1.2 million for 1998, 1997 and
1996, respectively.

<PAGE>

        Excess Benefit Plan
        -------------------

        The Excess Benefit Plan is a non-qualified, unfunded plan established to
provide qualifying employees with benefits to compensate for certain limitations
imposed by federal law on the amount of compensation  which may be considered in
determining   employer   contributions  to  participants'   accounts  under  the
Savings/Profit  Sharing Plan.  Participants'  accounts  under the Excess Benefit
Plan are  credited  with  amounts  that,  except for the limits of the  Internal
Revenue Code, would have been contributed to such  participants'  accounts under
the Savings/Profit Sharing Plan. Participants' accounts under the Excess Benefit
Plan vest in accordance  with the vesting  schedule for profit sharing  accounts
under the Savings/Profit Sharing Plan. Interest is credited to the participants'
accounts annually.  The expense associated with the Excess Benefit Plan was $0.3
million for each of 1998 and 1997 and $0.1 million for 1996.

        Employee Stock Purchase Plan
        ----------------------------
 
        Effective  January 1, 1997, the Company  established  the Employee Stock
Purchase Plan (the "Stock  Plan"),  whereby all full time employees are eligible
to purchase shares of the Company's Common Stock at a 15% discount to the market
price on the date of purchase.  The Stock Plan is not  qualified  under  Section
401(a) of the Internal  Revenue Code of 1996, as amended,  and is not subject to
the provisions of the Employee Retirement Income Security Act of 1974.

     Option and Warrant Plans
     ------------------------

     The 1992 Warrant Plan, as amended, (the "1992 Plan") provides for the grant
of  non-qualified   stock  warrants  to  purchase  up  to  2,587,000  shares  of
Fairfield's  Common  Stock at prices not less than the fair market value of such
shares at the date of grant.  The stock warrants  generally  become  exercisable
over one to five years from the date of grant and must be  exercised  within ten
years from the date of grant.

     In 1997,  the  Company's  stockholders  approved the 1997 Stock Option Plan
(the "1997 Plan"). Under the terms of the 1997 Plan, non-qualified stock options
to purchase a maximum of 1,650,000  shares of the Company's  Common Stock may be
granted at prices not less than the fair market value of such shares at the date
of grant. The stock options generally become  exercisable over two to five years
from the date of grant and must be  exercised  within ten years from the date of
grant. On May 21, 1998, the Company's  stockholders approved an amendment to the
1997 Plan to increase  the maximum  number of shares of Common Stock that may be
issued  pursuant  to the  exercise  of  options  granted  under the 1997 Plan by
1,000,000 shares.
<PAGE>

        The following table  summarizes the activity under the Company's  option
and warrant plans (shares in thousands):
                                                         Weighted Average
                                  Shares                 Price Per Share  
                           ------------------------ ---------------------------
                            1998    1997    1996      1998      1997     1996
                            ----    ----    ----      ----      ----     ----
Outstanding at beginning
 of year                   4,802   3,103   3,028     $ 5.66   $ 2.03    $1.52
Granted                      -     2,299     674       N/A     10.78     3.83
Exercised                 (1,179)   (380)   (488)      4.31     3.51     1.28
Forfeited                   (102)   (220)   (111)     14.48     6.70     1.68
                          ------   -----   -----     ------   ------    -----
Outstanding at end
 of year                   3,521   4,802   3,103       5.45     5.66     2.03
                          ======   =====   =====
Exercisable at end
 of year                   1,918   2,739   1,779
                          ======   =====   =====
Reserved for future
 issuance                  1,320     220     107
                          ======   =====   =====

        The following table summarizes  information  concerning  outstanding and
exercisable  stock  options  and  warrants as of  December  31, 1998  (shares in
thousands):

             Outstanding                                    Exercisable
- -----------------------------------------------------  ------------------------
                                Weighted
                                 Average     Weighted                 Weighted
                    Number      Remaining    Average      Number      Average
   Range of       of Shares    Contractual   Exercise    of Shares    Exercise
Exercise Prices  Outstanding      Life        Price     Exercisable     Price
- ---------------  -----------      ----        -----     -----------     -----
 Less than $2       1,533       4.2 years    $ 1.01        1,533        $1.01
   $2 - $9            508       6.2 years      3.53          385         3.95
 $10 or more        1,480       8.5 years     10.71          -             -
                    -----                                  -----
                    3,521                                  1,918
                    =====                                  =====

     The  Company  has  elected to account  for stock  options  and  warrants as
prescribed  by the  provisions  of  Accounting  Principles  Board Opinion No. 25
versus the  alternative  fair value  accounting  provided for under SFAS No. 123
"Accounting for  Stock-Based  Compensation".  Accordingly,  the Company does not
recognize compensation expense on the issuance of its stock options and warrants
as the option terms are fixed and the exercise  price equals the market price of
the underlying stock on date of grant.

     Pro forma  information  regarding  net  income  and  earnings  per share is
required by SFAS No. 123 and has been determined as if the Company had accounted
for its stock options and warrants  under the fair value method.  The fair value
of these  options  and  warrants  was  estimated  at date of grant using a Black
Scholes option pricing model with the following weighted-average assumptions for
1997 and 1996, respectively: risk free interest rates of 6.6% and 6.5%; dividend
yields of 0% for each year presented;  volatility factors of the expected market
price of the Company's  Common Stock of 43.8 and 44.5; and the  weighted-average
expected  life of the  options and  warrants of six years in 1997 and 1996.  The
weighted-average fair value of the options and warrants granted in 1997 and 1996
was $4.90 and $2.07, respectively.
<PAGE>

        For purposes of pro forma disclosures, the estimated fair value of stock
options and  warrants is  amortized  to expense  over their  respective  vesting
periods. The pro forma net earnings and earnings per share, assuming the Company
had elected to account for its stock  options and  warrants in  accordance  with
SFAS No. 123,  would have been $42.3  million or $.91 per diluted  share,  $19.6
million or $.42 per diluted share and $21.5  million or $.50 per diluted  share,
for  1998,  1997  and  1996,  respectively.  Such  pro  forma  effects  are  not
necessarily indicative of the effect on future years.

Note 13 - Supplemental Information
- -------   ------------------------

        Other revenues consisted of the following (In thousands):

                                                Year Ended December 31,
                                            -------------------------------
                                             1998        1997         1996
                                             ----        ----         ----
          Home sales                       $12,252     $11,124      $ 8,752
          Lot sales                          8,155       8,060        8,735
          FairShare Plus conversion fees     2,494       2,069        1,076   
          Other                              3,008       3,369        4,999
                                           -------     -------      -------
                                           $25,909     $24,622      $23,562
                                           =======     =======      =======

        Other expenses consisted of the following (In thousands):

                                               Year Ended December 31,
                                          --------------------------------
                                            1998        1997         1996
                                            ----        ----         ----
          Home cost of sales              $10,796     $ 9,800      $ 8,145
          Subsidies to property 
           owner associations               2,488         686          874
          Lot cost of sales                 2,335       2,170        2,068
          FairShare Plus conversion 
           commissions                      1,222         706          462
          Other                             1,607       4,621        5,274
                                          -------     -------      -------
                                          $18,448     $17,983      $16,823
                                          =======     =======      =======

        Included in other  assets at December 31, 1998 and 1997 are (i) costs in
excess of net assets  acquired of $4.9 million and $4.8  million,  respectively,
related primarily to the 1997 acquisition of the remaining minority interests in
certain of Vacation Break's joint ventures,  (ii) prepaid assets of $4.9 million
and $4.7 million,  respectively,  and (iii)  unamortized  capitalized  financing
costs of $3.0 million and $2.4 million, respectively.

Note 14 - Contingencies
- -------   -------------

     During 1993,  two lawsuits (the  "Recreation  Fee  Litigation")  were filed
against  Fairfield in the  District  Court of Archuleta  County,  Colorado.  The
Recreation Fee Litigation,  which seeks certification as class actions,  alleges
that  Fairfield  wrongfully  imposed  an  annual  recreation  fee on  owners  in
Fairfield's Pagosa,  Colorado development.  The Recreation Fee Litigation seeks,
among other things,  refund,  with  interest,  of recreation  fees  collected by
Fairfield (estimated to total in excess of $600,000),  damages, punitive damages
and attorneys' fees. Two additional  related lawsuits were subsequently filed in
the Archuleta  County District Court:  the Fiedler case,  filed in October 1994,
concerns  two  lots,  while the  Lobdell  case,  filed in  November  1994,  is a
purported  class action.  By orders dated June 19, 1998,  the Colorado  District
Court generally  denied  plaintiffs'  motions for summary  judgments and granted
Fairfield's motions for summary judgments in all of the cases. Attorneys for the
plaintiffs  have filed motions to disqualify the state court judge and to vacate
the June 19, 1998 summary judgment orders.

<PAGE>

     In 1993,  Charlotte T. Curry,  who purchased a lot from Fairfield  under an
installment  sale contract  subsequently  sold to First Federal Savings and Loan
Association of Charlotte ("First Federal"), previously a wholly-owned subsidiary
of Fairfield,  filed suit against First Federal,  initially  alleging  breach of
contract,  breach of fiduciary duty and unfair trade  practices.  The litigation
contested  Fairfield's  method of calculating  refunds for lot purchasers  whose
installment  sale  contracts  were  cancelled due to their  defaults.  The Curry
lawsuit sought damages,  punitive  damages,  treble damages under North Carolina
law for unfair trade  practices,  prejudgment  interest and attorneys'  fees and
costs. By order dated July 6, 1994, the court  dismissed most claims,  primarily
based on statutes of limitations,  except for the claim  asserting  unfair trade
practices.  By order filed  September  15, 1995,  the court  denied  plaintiff's
motion for class certification,  which decision was upheld by the North Carolina
Court of Appeals,  with the Supreme Court of North  Carolina  declining to grant
discretionary review. In April 1998, Ms. Curry dismissed the lawsuit. On January
7, 1998, the plaintiff's  attorneys filed another lawsuit (the Scarvey lawsuit),
currently pending in Superior Court in Mecklenburg County, North Carolina,  as a
purported class action,  against First Federal,  alleging matters similar to the
original  complaint in the Curry case and seeking similar  damages.  The Scarvey
case seeks to relitigate the North Carolina courts' refusal to certify the Curry
case as a class  action and  asserts  that the Curry case  tolled the statute of
limitations for Ms. Scarvey's claims, which are alleged to post-date Ms. Curry's
claims.  Under  the  Stock  Purchase  Agreement  for the sale of First  Federal,
Fairfield  agreed to  indemnify  the buyer  against any  liability  in the Curry
litigation.  Fairfield  does not believe  that it is  obligated  under the Stock
Purchase  Agreement  to  indemnify  the buyer of First  Federal  for the Scarvey
litigation,  but the buyer  has filed a third  party  action  against  Fairfield
contesting  Fairfield's  interpretation  of the  Stock  Purchase  Agreement  and
asserting other common law and statutory grounds for indemnification.

     During the first quarter of 1997, the Company  transferred  $7.9 million in
cash and the assets  collateralizing the 10% Senior  Subordinated  Secured Notes
(the "FCI  Notes"),  with an  appraised  market value of $7.2 million (the "Real
Estate  Collateral"),  in settlement of the FCI Notes. The indenture trustee, at
the  direction  of the  majority  noteholders,  filed suit in the United  States
District Court for the Southern  District of New York,  contesting the Company's
method of satisfying  this obligation and claiming a default under the indenture
securing the FCI Notes.  This action  alternatively  (a) disputed the  Company's
right to transfer the Real Estate  Collateral in  satisfaction of the FCI Notes,
seeking  instead a cash payment of $7.2 million,  plus penalty  interest and the
fees and expenses of the action, or (b) disputed the $7.9 million cash transfer,
seeking  instead the issuance of 1,764,706  shares of  Fairfield's  Common Stock
(the  "Contested  Shares"),  previously  reserved  for  issuance if a deficiency
resulted on the FCI Notes at  maturity.  Pursuant to the  indenture  for the FCI
Notes, the noteholders are entitled to retain, as a premium,  up to $2.0 million
from the proceeds of the collateral transferred in satisfaction of the FCI Notes
(including, if applicable,  shares of Fairfield's Common Stock) in excess of the
amount of principal and accrued interest due at maturity.  The indenture trustee
has  asserted  that the $2.0  million  premium  limit is not  applicable  to the
Contested Shares, accordingly claimed entitlement to all of the Contested Shares
and on  September  24,  1997 filed a motion  seeking to  require  the  immediate
issuance  and sale of the  Contested  Shares,  with the  proceeds  to be held in
escrow, pending the outcome of the litigation. The Company opposed the indenture
trustee's motion and requested summary judgment,  asserting that the noteholders
were  not  entitled  to any of  the  Contested  Shares.  The  indenture  trustee
indicated  that the Real  Estate  Collateral  was  sold for  approximately  $4.4
million.  The court on April 24, 1998 entered an order denying the relief sought
by the indenture trustee and granting the Company's motion for summary judgment.
The indenture trustee appealed the court's order to the Court of Appeals for the
Second  Circuit,  which heard oral  argument on January 13, 1999.  The Contested
Shares are not  included in the number of shares  outstanding  for  earnings per
share or other purposes.

     On March 28,  1997,  a  lawsuit  was filed  against  Vacation  Break in the
Circuit  Court for Pinellas  County,  Florida by Market  Response  Group & Laser
Company,  Inc.  ("MRG&L")  alleging that Vacation Break and others  conspired to
boycott MRG&L and fix prices for mailings in violation of the Florida  Antitrust
Act, and in concert with others,  engaged in various acts of unfair competition,
deceptive trade practices and common law conspiracy.  The complaint also alleges
that Vacation Break breached its

<PAGE>


contract with MRG&L, that Vacation Break misappropriated proprietary information
from MRG&L and that Vacation Break  interfered  with, and caused other companies
to breach their contracts with MRG&L. The complaint  demands that Vacation Break
indemnify  MRG&L  for  costs  incurred  by it to  defend  a 1996  Federal  Trade
Commission  action.  While the  Company  cannot  calculate  the total  amount of
damages sought by MRG&L, it appears from the initial  complaint,  and subsequent
submissions by MRG&L's counsel, to be substantially in excess of $50.0 million.

     The  Company  intends  to  vigorously  defend  this  action and has filed a
separate action in federal District Court asserting  various antitrust tying and
other claims against MRG&L and related parties. Under the terms of the Principal
Stockholders  Agreement,  entered into in  connection  with the  acquisition  of
Vacation Break,  Fairfield has been indemnified for (a) 75% of the damages which
may be incurred in connection  with the defense of the MRG&L  litigation and (b)
25% of the expense incurred in defending the MRG&L litigation,  in excess of the
June 30, 1997  reserve on Vacation  Break's  books,  with the maximum  amount of
indemnification  to be $6.0  million.  Such  indemnification  agreement has been
collateralized by, and recourse under the indemnity agreement is limited to, the
pledge of shares of  Fairfield's  Common  Stock,  valued as of December 18, 1997
(adjusted   for  stock  splits  and  certain  other   similar   items),   at  an
indemnification  value of $21.59375  per share,  and the proceeds  thereof.  Any
shares of Common Stock the Company receives under the indemnification  agreement
will  reduce the  number of shares  outstanding.  The amount of any  settlement,
adverse  judgement  or defense  costs,  in excess of amounts  accrued,  would be
charged to operations, notwithstanding the availability of indemnification under
the Principal Stockholders Agreement.

     The Company is involved in various other claims and lawsuits arising in the
ordinary course of business.  However,  management believes the outcome of these
matters will not have a materially  adverse  effect on the  Company's  financial
position or results of operations.

Note 15 - Fair Value of Financial Instruments
- -------   -----------------------------------

     The estimated fair value amounts  presented  herein have been determined by
the  Company  using  relevant  market  information  and  appropriate   valuation
methodologies.  However, as these estimates are subjective in nature and involve
uncertainties and significant judgment,  they are not necessarily  indicative of
the amounts the Company could realize in a current market  exchange.  The use of
different  market  assumptions or estimation  methodologies  may have a material
effect on the estimated fair value amounts.

     The  carrying  value  of cash  and cash  equivalents,  restricted  cash and
accounts payable approximate fair value due to the relatively  short-term nature
of the financial  instruments.  The carrying amount of the investment in and net
amounts due from qualifying  special purpose  entities  approximates  fair value
based  on  valuation  models  using  risk  adjusted  interest  rates,  estimated
pre-payments,  the cost of servicing  and net  transaction  costs.  The carrying
amounts of receivables  approximates  fair value based on valuation models using
risk  adjusted  interest  rates and  historical  pre-payment  experiences  to be
received on similar  current  receivables.  The fair value of the interest  rate
swap agreements approximates carrying value based on valuation models using risk
adjusted  interest rates. 

     The carrying  amounts of the Company's  borrowings  with variable  interest
rates approximated their fair values at December 31, 1998 and 1997. The carrying
amounts of the  Company's  borrowings  with fixed  interest  rates  totaled $5.2
million and $14.3 million at December 31, 1998 and 1997, respectively.  The fair
values of these  borrowings  totaled $5.0 million and $14.2  million at December
31, 1998 and 1997,  respectively,  and were estimated using discounted cash flow
analyses based on the Company's  current  borrowing rates, or other  appropriate
market rates, for similar types of borrowing  arrangements.  

<PAGE>


Note 16 - Unaudited Consolidated Quarterly Financial Data 
- -------   -----------------------------------------------
(Dollars in thousands, except per share data)

                                           Year Ended December 31, 1998
                                      --------------------------------------
                                       First    Second     Third     Fourth
                                      Quarter   Quarter   Quarter    Quarter
                                      -------   -------   -------    -------

Total revenues                        $85,939  $107,984  $112,737   $101,233
Total expenses                         72,287    86,647    93,522     85,900
                                      -------  --------  --------   --------
Earnings before provision 
 for income taxes                      13,652    21,337    19,215     15,333
Provision for income taxes              5,247     8,199     6,975      5,488
                                      -------  --------  --------   --------
Net earnings                          $ 8,405  $ 13,138  $ 12,240   $  9,845
                                      =======  ========  ========   ========
Basic earnings per share                 $.19      $.29      $.27       $.23
                                         ====      ====      ====       ====
Diluted earnings per share               $.18      $.28      $.26       $.22
                                         ====      ====      ====       ====


                                            Year Ended December 31, 1997
                                      ---------------------------------------
                                       First     Second    Third     Fourth
                                      Quarter    Quarter  Quarter    Quarter
                                      -------    -------  -------    -------

Total revenues                        $68,784    $95,110  $99,274    $83,011
Total expenses                         58,999     78,056   80,833     85,192
                                      -------    -------  -------    -------
Earnings (loss) before provision for
  income taxes and extraordinary loss   9,785     17,054   18,441     (2,181)
Provision for income taxes              3,734      6,710    7,342      1,941
                                      -------    -------  -------    -------
Net earnings (loss) before 
 extraordinary loss                     6,051     10,344   11,099     (4,122)
Extraordinary loss from early 
 extinguishment of debt, net of 
 income tax benefit of $1,379             -          -        -        2,195
                                      -------    -------  -------    -------
Net earnings (loss)                   $ 6,051    $10,344  $11,099    $(6,317)
                                      =======    =======  =======    =======

Basic earnings (loss) per share:
  Earnings (loss) before 
   extraordinary loss                    $.14       $.24     $.25      $(.09)
  Extraordinary loss                       -          -        -         .05
                                         ----       ----     ----      -----
  Net earnings (loss)                    $.14       $.24     $.25      $(.14)
                                         ====       ====     ====      =====

Diluted earnings (loss) per share:
  Earnings (loss) before 
   extraordinary loss                    $.13       $.23     $.23      $(.09)
  Extraordinary loss                       -          -        -         .05
                                         ----       ----     ----      -----
  Net earnings (loss)                    $.13       $.23     $.23      $(.14)
                                         ====       ====     ====      =====


        In  conjunction  with the closing of the  Vacation  Break  merger in the
fourth  quarter of 1997,  the Company  recorded  merger  costs of $16.9  million
($12.8  million after  taxes),  of which $3.6 million ($2.2 million after taxes)
related  to the  extraordinary  loss  resulting  from  early  extinguishment  of
substantially all of Vacation Break's debt.

        Certain  amounts in the unaudited  consolidated  financial data of prior
quarters  have  been   reclassified  to  conform  to  the  1998  fourth  quarter
presentation.


                SUBSIDIARIES OF FAIRFIELD COMMUNITIES, INC.


Fairfield Communities, Inc.                                     Delaware   
Apex Marketing, Inc.                                            Arkansas
Fairfield Acceptance Corporation - Nevada                       Delaware
Fairfield Capital Corporation                                   Delaware
Fairfield Funding Corporation                                   Delaware
Fairfield Funding Corporation II                                Delaware 
Fairfield Receivables Corporation                               Delaware
Fairfield Bay, Inc.                                             Arkansas
Fairfield Flagstaff Realty, Inc.                                Arizona
Fairfield Glade, Inc.                                           Tennessee
Fairfield Homes Construction Company                            Florida
Fairfield Management Services, Inc.                             Florida
Fairfield Mortgage Acceptance Corporation                       Delaware
Fairfield Mortgage Corporation                                  Arkansas
Fairfield Mountains, Inc.                                       North Carolina
Fairfield Myrtle Beach, Inc.                                    Delaware
Fairfield Pagosa Realty, Inc.                                   Colorado
Fairfield Sapphire Valley, Inc.                                 North Carolina
Fairfield Vacation Resorts, Inc.                                Delaware
Fairfield Virgin Islands, Inc.                                  Delaware
Imperial Life Insurance Company                                 Arkansas
Ocean Ranch Development, Inc.                                   Florida
Palm Resort Group, Inc.                                         Florida
Shirley Realty Company                                          Arkansas
Suntree Development Company                                     Florida
The Florida Companies                                           Florida
Vacation Break, U.S.A., Inc.                                    Florida
Atlantic Marketing Realty, Inc.                                 Florida
Resorts Title, Inc.                                             Florida
Sea Gardens Beach and Tennis Resort, Inc.                       Florida
Serenity Yacht Club, Inc.                                       Florida
Vacation Break at Ocean Ranch, Inc.                             Florida
Vacation Break Management, Inc.                                 Florida
Vacation Break Resorts at Palm Aire, Inc.                       Florida
Vacation Break Resorts at Star Island, Inc.                     Florida
Vacation Break Resorts, Inc.                                    Florida
Vacation Break Welcome Centers, Inc.                            Florida
Vacation Break International Limited                            Bahamas
Vacation Break Marketing Company Limited                        Bahamas

                              PARTNERSHIPS
Davis Beach Company (50%)                                       Virgin Islands
Ocean Ranch Vacation Group (100%)                               Florida
Palm Vacation Group (100%)                                      Florida
Port Lucaya Resort Company Limited (50%)                        Bahamas


               CONSENT OF ERNST & YOUNG LLP, INDEPENDENT AUDITORS



We consent to the  incorporation  by reference in this Annual Report (Form 10-K)
of Fairfield  Communities,  Inc. of our report dated March 24, 1999, included in
the 1998 Annual Report to Shareholders of Fairfield Communities, Inc.

We also consent to the incorporation by reference in the Registration Statements
(Form S-3, No.  333-19261)  pertaining to the December 19, 1996 Restricted Stock
Agreement,  (Form S-3, No.  333-43045)  pertaining to the Vacation Break U.S.A.,
Inc. "Selling  Stockholders",  (Form S-3, No. 333-42963)  pertaining to the Apex
Marketing,  Inc. "Selling Stockholders",  (Form S-8, No.333-55841) pertaining to
the Fairfield  Communities,  Inc.  Third Amended and Restated 1992 Warrant Plan,
(Form S-8, No. 333-16605) pertaining to the Fairfield Communities, Inc. Employee
Stock  Purchase  Plan,  (Form S-8, No.  333-27833)  pertaining  to the Fairfield
Communities,  Inc. Second Amended and Restated 1997 Stock Option Plan, and (Form
S-8, No.  333-42901)  pertaining to the Vacation Break U.S.A.,  Inc.  Directors'
Stock Option Plan and the Vacation Break U.S.A.,  Inc. 1995 Stock Option Plan of
our report dated March 24,  1999,  with  respect to the  consolidated  financial
statements incorporated herein by reference in this Annual Report (Form 10-K) of
Fairfield Communities, Inc.


                                     Ernst & Young LLP


Little Rock, Arkansas
March 29, 1999


                                                                 Exhibit 23.2


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the  incorporation  by  reference  in this Form 10-K of  Fairfield
Communities,  Inc. of our report dated March 14,  1997,  except for Notes 22 and
24, as to which the date is October 9,  1997,  on our audit of the  consolidated
statements of operations,  stockholders' equity and cash flows of Vacation Break
U.S.A., Inc. for the year ended December 31, 1996, appearing in the registration
statement on Form S-4 (SEC Registration No. 333-39615) of Fairfield Communities,
Inc.  filed  with  the  Securities  and  Exchange  Commission  pursuant  to  the
Securities Act of 1933.



PricewaterhouseCoopers LLP


Miami, Florida
March 29, 1999



                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 17, 1999                          /s/Ernest D. Bennett, III
                                                ---------------------------
                                                   Ernest D. Bennett, III


<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 17, 1999                          /s/Philip L. Herrington
                                                --------------------------
                                                   Philip L. Herrington


<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 17, 1999                             /s/Gerald Johnston
                                                   ------------------------
                                                      Gerald Johnston


<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 17, 1999                             /s/Bryan D. Langton
                                                   ------------------------
                                                      Bryan D. Langton
 

<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 24, 1999                             /s/Charles D. Morgan
                                                   ------------------------
                                                      Charles D. Morgan


<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 17, 1999                              /s/Ralph P. Muller
                                                    -------------------------
                                                       Ralph P. Muller


<PAGE>


                                POWER OF ATTORNEY









         KNOW ALL MEN BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  John W.  McConnell  and/or Robert W. Howeth,  severally,  his true and
lawful  attorney  in fact and  agent,  with  full  powers  of  substitution  and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign an  annual  report  on Form  10-K  for the  fiscal  year of
Fairfield  Communities,  Inc., a Delaware corporation,  ended December 31, 1998,
and any or all amendments thereto, and to file same, with all exhibits and other
documents in connection therewith,  with the Securities and Exchange Commission,
granting unto said attorney in fact and agent full power and authority to do and
perform each and every act and thing  requisite  and necessary to be done in and
about the  premises,  as fully for all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney in fact and
agent or his substitute(s) may lawfully do or cause to be done by virtue hereof.



Dated:  March 24, 1999                             /s/William C. Scott
                                                   ------------------------
                                                      William C. Scott





<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary information extracted from the Registrant's
     December 31, 1998 Form 10-K and is qualified in its entirety by reference
     to such financial statements.
</LEGEND>
<CIK>                    0000276189     
<NAME>                   Fairfield Communities, Inc.     
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U. S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   DEC-31-1998
<EXCHANGE-RATE>                                  1.000
<CASH>                                           5,017
<SECURITIES>                                         0
<RECEIVABLES>                                  215,854
<ALLOWANCES>                                    13,005
<INVENTORY>                                    128,397
<CURRENT-ASSETS>                                     0
<PP&E>                                          49,677
<DEPRECIATION>                                  19,615
<TOTAL-ASSETS>                                 431,093
<CURRENT-LIABILITIES>                                0
<BONDS>                                         79,441
                                0 
                                          0 
<COMMON>                                           507 
<OTHER-SE>                                     222,123 
<TOTAL-LIABILITY-AND-EQUITY>                   431,093
<SALES>                                        338,329
<TOTAL-REVENUES>                               364,238
<CGS>                                          115,563
<TOTAL-COSTS>                                  134,011
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                14,270
<INTEREST-EXPENSE>                               8,490
<INCOME-PRETAX>                                 69,537
<INCOME-TAX>                                    25,909
<INCOME-CONTINUING>                             43,628
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0   
<NET-INCOME>                                    43,628 
<EPS-PRIMARY>                                     0.98
<EPS-DILUTED>                                     0.93
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission