FAIRFIELD COMMUNITIES INC
10-Q, 1999-08-13
HOTELS, ROOMING HOUSES, CAMPS & OTHER LODGING PLACES
Previous: TIDELANDS ROYALTY TRUST B, 10-Q, 1999-08-13
Next: AMERICAN INDUSTRIES LTD, 10-Q, 1999-08-13



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q

   (Mark One)

     [X]         Quarterly  Report  Pursuant  to  Section 13 or 15(d) of the
                   Securities  Exchange Act of 1934

                   For the quarter ended June   30, 1999

     [ ]         Transition  Report Pursuant to Section 13 or 15(d) of the
                   Securities  Exchange Act of 1934

                   For the transition period from __________ to __________

                         Commission File Number: 1-8096


                          FAIRFIELD COMMUNITIES, INC.
             (Exact name of registrant as specified in its charter)


       Delaware                                       71-0390438
(State of Incorporation)                  (I.R.S. Employer Identification No.)

           8669 Commodity Circle,  #200, Orlando,  Florida 32819
      (Address  of  principal   executive  offices, including zip code)

     Registrant's telephone number, including area code: (407) 370-5200

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X   No
                                             ---    ---

     The  number of shares of the  registrant's  Common  Stock,  $.01 par value,
outstanding as of July 30, 1999 totaled 44,396,195.
<PAGE>

                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                     INDEX TO QUARTERLY REPORT ON FORM 10-Q

                                                                        Page
                                                                         No.
                                                                        ----
PART 1. - FINANCIAL INFORMATION

  Item 1. Financial Statements

          Condensed Consolidated Balance Sheets as of June 30, 1999
           (unaudited) and December 31, 1998                             3

          Consolidated  Statements  of Earnings for the Three and Six
           Months Ended June 30, 1999 and 1998 (unaudited)               4

          Consolidated  Statements  of Cash  Flows for the Six Months
           Ended June 30, 1999 and 1998 (unaudited)                      5

          Notes to Consolidated Financial Statements (unaudited)         6

  Item 2. Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                    11

PART II. - OTHER INFORMATION

  Item 1. Legal Proceedings                                             17

  Item 4. Submission of Matters to a Vote of Security Holders           17

  Item 6. Exhibits and Reports on Form 8-K                              17


SIGNATURES                                                              18

<PAGE>


PART I - FINANCIAL INFORMATION
- ------   ---------------------

Item I - Financial Statements
- ------   --------------------

                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (DOLLARS IN THOUSANDS, EXCEPT PAR VALUE)

<TABLE>
                                                    June 30,       December 31,
                                                      1999             1998
                                                      ----             ----
                                                   (Unaudited)

<S>                                                 <C>              <C>
ASSETS
 Cash and cash equivalents                          $  7,952         $  5,017
 Receivables, net                                    213,238          202,849
 Real estate inventories                             133,547          128,397
 Investments in and net amounts due
  from qualifying special purpose entities            38,284           31,917
 Property and equipment, net                          32,346           30,062
 Restricted cash                                      11,012           11,154
 Other assets                                         22,778           21,697
                                                    --------         --------
                                                    $459,157         $431,093
                                                    ========         ========

LIABILITIES AND STOCKHOLDERS' EQUITY
  Liabilities:
    Financing arrangements                          $ 75,624         $ 79,441
    Deferred revenue                                  23,473           27,085
    Accrued income taxes                              30,371           28,157
    Accounts payable                                  27,734           26,550
    Other liabilities                                 51,832           47,230
                                                    --------         --------
                                                     209,034          208,463
                                                    --------         --------

  Stockholders' Equity:
    Common stock, $.01 par value, 100,000,000
     shares authorized, 50,768,849 and
     50,663,851 shares issued as
     of June 30, 1999 and December 31, 1998,
     respectively                                        508              507
    Paid-in capital                                  122,021          120,403
    Retained earnings                                148,585          122,711
    Treasury stock, at cost, 6,387,843 and
     6,496,959 shares as of June 30, 1999
     and December 31, 1998, respectively             (20,991)         (20,991)
                                                    --------         --------
                                                     250,123          222,630
                                                    --------         --------
                                                    $459,157         $431,093
                                                    ========         ========
</TABLE>

See notes to consolidated financial statements.
<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (In thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
                                         Three Months Ended    Six Months Ended
                                               June 30,            June 30,
                                         ------------------    ----------------
                                          1999       1998       1999      1998
                                          ----       ----       ----      ----
<S>                                     <C>        <C>        <C>       <C>
REVENUES
 Vacation ownership interests, net      $ 99,206   $ 80,155   $171,964  $140,360
 Resort management                        12,517      9,947     24,033    19,547
 Interest                                  7,040      8,080     13,964    18,379
 Net interest income and fees from
  qualifying special purpose entities      4,925      2,378      9,359     2,776
 Other                                     6,798      7,424     10,231    12,861
                                        --------   --------   --------  --------
                                         130,486    107,984    229,551   193,923
                                        --------   --------   --------  --------
EXPENSES
 Vacation ownership interests -
  costs of units sold                     25,611     22,945     45,058    39,620
 Sales and marketing                      47,609     37,083     83,064    65,675
 Provision for loan losses                 5,132      3,993      8,754     6,910
 Resort management                         9,828      8,387     19,132    16,089
 General and administrative                8,191      6,141     16,057    13,283
 Interest, net                             1,344      1,828      2,956     5,452
 Depreciation and amortization             1,940      1,677      3,947     3,329
 Other                                     6,111      4,593     10,062     8,576
                                        --------   --------   --------  --------
                                         105,766     86,647    189,030   158,934
                                        --------   --------   --------  --------

Earnings before provision
 for income taxes                         24,720     21,337     40,521    34,989
Provision for income taxes                 8,780      8,199     14,647    13,446
                                        --------   --------   --------  --------
Net earnings                            $ 15,940   $ 13,138   $ 25,874  $ 21,543
                                        ========   ========   ========  ========

Basic earnings per share                   $0.36      $0.29      $0.59     $0.48
                                           =====      =====      =====     =====
Diluted earnings per share                 $0.35      $0.28      $0.57     $0.46
                                           =====      =====      =====     =====

WEIGHTED AVERAGE SHARES OUTSTANDING
  Basic                                   44,028     44,940     43,954    44,608
                                          ======     ======     ======    ======
  Diluted                                 45,677     47,416     45,470    47,264
                                          ======     ======     ======    ======
</TABLE>


See notes to consolidated financial statements.

<PAGE>

                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)

<TABLE>
                                                            Six Months Ended
                                                                June 30,
                                                            -----------------
                                                             1999       1998
                                                             ----       ----
<S>                                                        <C>        <C>
OPERATING ACTIVITIES
  Net earnings                                             $ 25,874   $ 21,543
  Adjustments to reconcile net earnings to net
   cash provided by (used in) operating activities:
    Depreciation and amortization                             3,947      3,329
    Provision for loan losses                                 8,754      6,910
    Net interest income and fees from
     qualifying special purpose entities                     (9,359)    (2,776)
    Tax benefit from employee stock benefit plans               387      4,111
    Changes in operating assets and liabilities:
      Real estate inventories                                (5,150)    (9,498)
      Net investment activities of qualifying
       special purpose entities                              13,883      8,810
      Deferred revenue, accounts payable
       and other liabilities                                  4,388       (193)
      Other                                                  (1,081)    (1,685)
                                                          ---------  ---------
  Net cash provided by operating activities                  41,643     30,551
                                                          ---------  ---------

 INVESTING ACTIVITIES
   Purchases of property and equipment, net                  (6,231)    (4,438)
   Principal collections on receivables                      42,868     61,222
   Originations of receivables                             (118,471)  (107,974)
   Sales of receivables to qualifying
    special purpose entities                                 53,469    101,362
                                                          ---------  ---------
  Net cash (used in) provided by investing activities       (28,365)    50,172
                                                          ---------  ---------

 FINANCING ARRANGEMENTS
   Proceeds from financing arrangements                      64,882     97,869
   Repayments of financing arrangements                     (76,599)  (183,820)
   Activity related to employee stock benefit plans           1,232      5,197
   Repurchase of treasury stock                                 -         (724)
   Net decrease in restricted cash                              142      5,119
                                                          ---------  ---------
  Net cash used in financing activities                     (10,343)   (76,359)
                                                          ---------  ---------
  Net increase in cash and cash equivalents                   2,935      4,364
  Cash and cash equivalents, beginning of period              5,017      3,074
                                                          ---------  ---------
  Cash and cash equivalents, end of period                $   7,952  $   7,438
                                                          =========  ==========

SUPPLEMENTAL CASH FLOW INFORMATION:
 Interest paid, net of amounts capitalized                $   2,749  $    5,979
                                                          =========  ==========
 Income taxes paid                                        $  11,876  $    3,645
                                                          =========  ==========
 Capitalized interest                                     $   1,340  $      473
                                                          =========  ==========
</TABLE>


See notes to consolidated financial statements.

<PAGE>


                  FAIRFIELD COMMUNITIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  June 30, 1999
                                   (Unaudited)

NOTE 1 - GENERAL
- ------   -------

         Organization
         ------------

         Fairfield   Communities,   Inc.  ("Fairfield"  and  together  with  its
consolidated  subsidiaries,  the  "Company")  is  one of  the  largest  vacation
ownership  companies in the United States. The Company's primary business is the
sale  of  vacation   ownership   interests   ("VOIs")   through  its  innovative
points-based  vacation  system,  FairShare Plus. The VOIs offered by the Company
consist  of either  undivided  fee  simple  interests  or  specified  fixed week
interval  ownership in fully furnished  vacation units.  The Company also offers
financing for VOI  purchasers,  which  results in the creation of  high-quality,
medium-term contracts receivable.

         The accompanying  consolidated financial statements of the Company have
been prepared in accordance with generally  accepted  accounting  principles for
interim financial  statements and with the instructions to Form 10-Q and Article
10 of Regulation  S-X.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  The interim  financial  information  is  unaudited,  but
reflects all adjustments consisting only of normal recurring accruals which are,
in the opinion of management,  necessary for a fair  presentation of the results
of operations for such interim periods.  Operating results for the three and six
months ended June 30, 1999 are not  necessarily  indicative  of the results that
may be  expected  for the entire  year.  For further  information,  refer to the
consolidated  financial  statements and footnotes thereto included in the Annual
Report on Form 10-K for the year ended December 31, 1998.

         Basis of Presentation
         ---------------------

         The consolidated financial statements include the accounts of Fairfield
and its wholly owned  consolidated  subsidiaries.  All significant  intercompany
accounts and transactions have been eliminated in consolidation. Certain amounts
in the consolidated  financial  statements of prior years have been reclassified
to conform to the current year presentation.

     Investments in and Net Amounts Due From Qualifying Special Purpose Entities

         Fairfield   Receivables   Corporation  ("FRC")  and  Fairfield  Funding
Corporation,  II ("FFC II" and together with FRC, the "QSPEs") were incorporated
in 1998 as wholly owned,  qualifying  special purpose  subsidiaries of Fairfield
Acceptance  Corporation - Nevada ("FAC - Nevada"),  for the specific  purpose of
purchasing  contracts  receivable  from  the  Company.  Statement  of  Financial
Accounting  Standards ("SFAS") No. 125,  "Accounting for Transfers and Servicing
of Financial Assets and Extinguishment of Liabilities," requires that qualifying
special  purpose  entities,  which  engage in  qualified  purchases of financial
assets with affiliated companies, be accounted for on an unconsolidated basis.

         Sales of contracts  receivable from the Company to the QSPEs occur on a
periodic  basis  and are  recorded  based  on the  relative  fair  value  of the
contracts  receivable  sold. Fair value is estimated using discounted cash flows
at an interest  rate which the Company  believes a purchaser  would require as a
rate of return.  The  Company's  assumptions  are based on  experience  with its
contracts receivable  portfolio,  available market data, estimated  prepayments,
the cost of servicing and net transaction costs.

         The Company's  cumulative residual interest in the contracts receivable
sold to the QSPEs are  classified  as  "Investments  in and net amounts due from
qualifying  special  purpose  entities" in the  Condensed  Consolidated  Balance
Sheets with income from the residual interests reflected as "Net interest income
and  fees  from  qualifying   special  purpose  entities"  in  the  Consolidated
Statements of Earnings.

<PAGE>


NOTE 2 - RECEIVABLES, NET
- ------   ----------------

        Receivables consist of the following (In thousands):
<TABLE>
                                                   June 30,    December 31,
                                                     1999          1998
                                                     ----          ----
  <S>                                              <C>           <C>
  Contracts                                        $200,663      $197,888
  Mortgages and other                                26,088        17,966
                                                   --------      --------
                                                    226,751       215,854
  Less allowance for loan losses                    (13,513)      (13,005)
                                                   --------      --------
  Receivables, net                                 $213,238      $202,849
                                                   ========      ========
</TABLE>

     During  the six months  ended  June 30,  1999 and 1998,  the  Company  sold
approximately  $64.4  million and $129.3  million,  respectively,  of  contracts
receivable to the QSPEs.  The QSPEs  primarily  funded these  purchases  through
advances under their various credit  agreements  and, in conjunction  with these
purchases, the Company received non-cash consideration, primarily in the form of
a subordinated  note  receivable,  of $10.9 million and $27.9 million during the
six months ended June 30, 1999 and 1998,  respectively.

     At June 30, 1999 and December 31, 1998, the QSPEs held contracts receivable
totaling  $200.2  million  and  $172.1  million,   respectively,   with  related
borrowings of $165.6 million and $142.9  million,  respectively.  Except for the
repurchase of contracts that fail to meet initial eligibility requirements,  the
Company is not obligated to repurchase  defaulted or any other contracts sold to
the  QSPEs.  It is  anticipated,  however,  that  the  Company  will  repurchase
defaulted contracts to facilitate the remarketing of the underlying  collateral.
The Company maintains an allowance for loan losses in connection with its option
to  repurchase  the defaulted  contracts  and, at June 30, 1999 and December 31,
1998, this allowance totaled $12.4 million and $10.3 million,  respectively, and
was classified in "Investments  in and net amounts due from  qualifying  special
purpose entities" in the Condensed Consolidated Balance Sheets.

NOTE 3 - REAL ESTATE INVENTORIES
- ------   -----------------------

         Real estate inventories are summarized as follows (In thousands):

                                                      June 30,     December 31,
                                                        1999           1998
                                                        ----           ----
<TABLE>
  <S>                                                 <C>            <C>
  Land and improvements                               $ 37,197       $ 39,814
   Residential housing:
      Vacation ownership                                92,788         85,350
      Homes                                              3,562          3,233
                                                      --------       --------
                                                        96,350         88,583
                                                      --------       --------
                                                      $133,547       $128,397
                                                      ========       ========
</TABLE>

NOTE 4 - FINANCING ARRANGEMENTS
- ------   ----------------------

         Financing arrangements are summarized as follows (In thousands):
<TABLE>
                                              June 30,        December 31,
                                                1999             1998
                                                ----             ----
    <S>                                       <C>               <C>
    Revolving credit agreements               $24,806           $29,181
    Notes payable:
      Fairfield Capital Corporation            36,663            43,574
      Other                                    14,155             6,686
                                              -------           -------
                                              $75,624           $79,441
                                              =======           =======
</TABLE>

     At June 30, 1999, the Amended and Restated Revolving Credit Agreements (the
"Credit  Agreements")  provided  borrowing  availability of up to $100.0 million
(including up to $13.0 million for letters of credit, of which
<PAGE>

$8.7  million is  outstanding  at June 30,  1999) and  mature in  October  2001.
Borrowings  under the Credit  Agreements bear interest at variable rates ranging
from the base rate  minus .25% to the base rate  minus  .75%  (weighted  average
stated interest rate of 7.0% at June 30, 1999).

     Fairfield Capital Corporation is a wholly owned subsidiary of FAC - Nevada.
Borrowings under the Fairfield Capital Corporation credit agreement  principally
mature within 41 months,  which  represents the approximate  remaining  weighted
average life of the underlying contracts receivable. Additionally, substantially
all of these borrowings bear  interest  at 5.63%  under an  interest  rate  swap
agreement.

     At June 30, 1999,  notes  payable - other  consisted  primarily of (i) $5.1
million borrowing  secured by the Company's  corporate office building in Little
Rock, Arkansas which matures in December 2003 and bears interest at a fixed rate
of 6.9% and (ii) a $7.9  million  note  payable  for the  Company's  10%  Senior
Subordinated Secured Notes (see Note 8).

NOTE 5 - EARNINGS PER SHARE
- ------   ------------------

         The  following  table sets forth the  computation  of basic and diluted
earnings per share ("EPS") (In thousands, except per share data):
<TABLE>

                                        Three Months Ended   Six Months Ended
                                             June 30,            June 30,
                                        ------------------   -----------------
                                          1999       1998     1999       1998
                                          ----       ----     ----       ----
<S>                                     <C>        <C>      <C>        <C>
Numerator:
  Net earnings - Numerator for basic
   and diluted EPS                      $15,940    $13,138  $25,874    $21,543
                                        =======    =======  =======    =======

Denominator:
  Denominator for basic EPS -
   weighted average shares               44,028     44,940   43,954     44,608
  Effect of dilutive securities:
    Options and warrants                  1,324      1,837    1,166      1,988
    Common stock held in escrow             325        549      350        578
    Other                                   -           90      -           90
                                        -------    -------  -------    -------
    Dilutive potential common shares      1,649      2,476    1,516      2,656
                                        -------    -------  -------    -------
    Denominator for diluted EPS -
     adjusted weighted average shares
     and assumed conversions             45,677     47,416   45,470     47,264
                                        =======    =======  =======    =======

Basic earnings per share                   $.36       $.29     $.59       $.48
                                           ====       ====     ====       ====

Diluted earnings per share                 $.35       $.28     $.57       $.46
                                           ====       ====     ====       ====
</TABLE>

NOTE 6 - SEGMENT DISCLOSURES
- ------   -------------------

         The Company, which is organized based on products and services offered,
operates one reportable  segment - Vacation Ownership  operations.  This segment
derives  its  revenues  from the sale of VOIs and from the  associated  interest
income on  contracts  receivable  generated  by the  Company's  financing of VOI
sales.  The Company  evaluates  performance  and  allocates  resources  based on
operating profit before income taxes. This basis includes  depreciation expense;
however,  the related  property and  equipment  are not allocated to the segment
level.

     Segment  revenues  totaled  $197.8  million and $166.7  million for the six
months ended June 30, 1999 and 1998,  respectively.  A reconciliation of segment
operating profit to consolidated net earnings before taxes for the three and six
months ended June 30, 1999 and 1998, is as follows:
<TABLE>

                                           Three Months Ended  Six Months Ended
                                                 June 30,          June 30,
                                           ------------------  ----------------
                                             1999      1998     1999      1998
                                             ----      ----     ----      ----
<S>                                        <C>       <C>     <C>        <C>
Total segment operating profit             $30,543   $24,397 $ 53,829   $42,828
Other operating loss                        (5,823)   (3,060) (13,308)   (7,839)
                                           -------   ------- --------   -------
Consolidated net earnings before taxes     $24,720   $21,337 $ 40,521   $34,989
                                           =======   ======= ========   =======
</TABLE>

     Other  operating  loss  includes   primarily  general  and   administrative
expenses, which are not allocated on a segment basis.
<PAGE>


NOTE 7 - SUPPLEMENTAL INFORMATION
- ------   ------------------------

         Included in other assets at June 30, 1999 and December 31, 1998 are (i)
costs in  excess  of net  assets  acquired  of $4.7  million  and $4.9  million,
respectively,   (ii)  prepaid   assets  of  $3.6   million  and  $4.4   million,
respectively,  and (iii) unamortized  capitalized  financing costs totaling $3.2
million and $3.0 million, respectively.

         Included in other  liabilities  at June 30, 1999 and  December 31, 1998
are (i) accruals totaling $17.2 million and $17.6 million, respectively, related
to the  Company's  employee  compensation  programs and related  benefits,  (ii)
accruals  totaling  $6.6  million  and  $6.3  million,   respectively,  for  the
fulfillment costs associated with the Company's Discovery Vacations program, and
(iii) deposits  associated with sales  contracts  totaling $5.9 million and $3.3
million, respectively.

         Other  revenues for the six months ended June 30, 1999 and 1998 include
home sales revenue totaling $4.7 million and $6.0 million, respectively, and lot
sales  revenue  totaling  $2.0  million and $3.5  million,  respectively.  Other
expenses for the six months  ended June 30, 1999 and 1998 include  costs of home
sales,   including  selling   expenses,   of  $4.2  million  and  $5.2  million,
respectively,  and accrued  subsidies for certain property owners'  associations
totaling $2.5 million and $1.0 million, respectively.

NOTE 8 - CONTINGENCIES
- ------   -------------

     During the first quarter of 1997,  the  Company's  10% Senior  Subordinated
Secured Notes (the "FCI  Notes"),  having a principal  amount of $15.1  million,
matured. In settlement of the FCI Notes, the Company transferred $7.9 million in
cash (the "$7.9 Million Payment") and the assets  collateralizing the FCI Notes,
with an appraised  market value of $7.2 million (the "Real Estate  Collateral"),
to IBJ Schroder Bank & Trust  Company,  as indenture  trustee for the FCI Notes.
The indenture  trustee filed suit in the United  States  District  Court for the
Southern District of New York (the "District  Court"),  contesting the Company's
method of satisfying  this obligation and claiming a default under the indenture
securing the FCI Notes.  This action  alternatively  (a) disputed the  Company's
right to transfer the Real Estate  Collateral in  satisfaction of the FCI Notes,
seeking  instead a cash payment of $7.2 million,  plus interest and the fees and
expenses of the action, in addition to the $7.9 Million Payment, or (b) disputed
the $7.9 Million  Payment,  seeking instead the issuance of 1,764,706  shares of
Fairfield's  Common  Stock (the  "Contested  Shares"),  previously  reserved for
issuance if a deficiency resulted on the FCI Notes at maturity.  Pursuant to the
indenture  for the FCI Notes,  the  noteholders  are  entitled  to retain,  as a
premium,   up  to  $2.0  million  from  the  proceeds  of  the  collateral  (the
"Collateral")  transferred  in  satisfaction  of the FCI  Notes  (including,  if
applicable,  the  Contested  Shares)  in excess of the amount of  principal  and
accrued  interest due at maturity.  The indenture  trustee on September 24, 1997
filed a  motion  seeking  to  require  the  immediate  issuance  and sale of the
Contested Shares, with the proceeds to be held in escrow, pending the outcome of
the litigation  (the  "Injunction  Demand").  The Company opposed the Injunction
Demand and requested summary  judgment,  asserting that the noteholders were not
entitled to any of the Contested Shares. The indenture trustee indicates that it
has sold the Real Estate Collateral for approximately $4.4 million. The District
Court on April 24,  1998  entered an order  denying  the  Injunction  Demand and
granting  the  Company's  motion for summary  judgment.  The  indenture  trustee
appealed  the  District  Court's  order to the Court of  Appeals  for the Second
Circuit  (the "Court of  Appeals"),  which on May 6, 1999  reversed the District
Court decision and granted  partial summary  judgment to the indenture  trustee,
holding  that the  Company's  method of  satisfying  the FCI  Notes at  maturity
violated  the terms of the  indenture,  but  declining  to enter  the  indenture
trustee's  Injunction Demand. The Court of Appeals upheld the Company's position
that the Contested  Shares should not be distributed to the noteholders  without
limitation,  limiting any premium to $2.0  million.  The Company filed a motion,
which was denied,  requesting that the Court of Appeals  reconsider its decision
granting  partial  summary  judgment  against the Company.  The Court of Appeals
remanded the case to the District  Court for further  proceedings to enforce the
terms of the indenture,  including specifically  consideration of whether or not
to enter the indenture  trustee's  Injunction Demand and whether or not the sale
of the Real Estate  Collateral  for $4.4  million by the  indenture  trustee was
commercially  reasonable and, if not, how this would bear upon the relief sought
by the indenture trustee.

     The indenture is  non-recourse  to the Company except as to recourse to the
Collateral and except for the indenture  trustee's fees and expenses,  which are
fully recourse obligations.  The Contested Shares are not included in the number
of shares  outstanding  for  earnings per share or other  purposes.  The Company
anticipates that its exposure in this litigation,  in excess of amounts accrued,
as of June  30,  1999 was less  than $4  million,  which  would  be  charged  to
operations in the event of an adverse decision on the outstanding  issues by the
District Court on remand.
<PAGE>

     On March 28,  1997,  a  lawsuit  was filed  against  Vacation  Break in the
Circuit  Court for Pinellas  County,  Florida by Market  Response  Group & Laser
Company,  Inc.  ("MRG&L")  alleging that Vacation Break and others  conspired to
boycott MRG&L and fix prices for mailings in violation of the Florida  Antitrust
Act, and in concert with others,  engaged in various acts of unfair competition,
deceptive trade practices and common law conspiracy.  The complaint also alleges
that  Vacation  Break  breached its contract  with MRG&L,  that  Vacation  Break
misappropriated  proprietary  information  from  MRG&L and that  Vacation  Break
interfered  with,  and caused other  companies to breach  their  contracts  with
MRG&L.  While the Company cannot calculate the total amount of damages sought by
MRG&L,  it appears from the initial  complaint,  and  subsequent  submissions by
MRG&L's counsel, to be substantially in excess of $50.0 million.

     On June 2, 1998, Vacation Break filed a separate action in federal District
Court for the Middle  District of Florida,  Tampa  Division,  asserting  various
antitrust tying and other claims against MRG&L and related parties.  On April 7,
1999,  the federal  District  Court  denied  MRG&L's  motion for judgment on the
pleadings,  without  prejudice to MRG&L's right to refile such motion  following
Vacation Break's  amendment of its complaint in that action.  MRG&L has asserted
in the federal action similar  counterclaims  as the claims alleged in the state
court action. Under the terms of the Principal Stockholders  Agreement,  entered
into in connection with the  acquisition of Vacation  Break,  Fairfield has been
indemnified  for (a) 75% of the damages which may be incurred in connection with
the  defense of the MRG&L  litigation  and (b) 25% of the  expense  incurred  in
defending  the  MRG&L  litigation,  in excess of the June 30,  1997  reserve  on
Vacation Break's books,  with the maximum amount of  indemnification  to be $6.0
million. Such indemnification agreement has been collateralized by, and recourse
under the indemnity agreement is limited to, the pledge of shares of Fairfield's
Common  Stock,  valued as of December  18, 1997  (adjusted  for stock splits and
certain  other  similar  items),  at an  indemnification  value of $21.59375 per
share, and the proceeds thereof. Any shares of Common Stock the Company receives
under  the   indemnification   agreement   will  reduce  the  number  of  shares
outstanding.  The amount of any settlement,  adverse judgement or defense costs,
in excess of amounts  accrued,  would be charged to operations,  notwithstanding
the availability of indemnification under the Principal Stockholders Agreement.

     Certain other litigation is described in "Note 14 -  Contingencies"  to the
financial statements contained in the Company's 1998 annual report and reference
is made thereto for a description of such litigation.  Additionally, the Company
is involved in various other claims and lawsuits  arising in the ordinary course
of business.  However, management believes the outcome of these other claims and
lawsuits will not have a materially  adverse  effect on the Company's  financial
position or results of operations.

<PAGE>

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ----     ---------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

RESULTS OF OPERATIONS

     The Company  currently owns and/or operates 31 resorts located in 12 states
and the Bahamas.  Of these resorts,  which are in various stages of development,
21 are located in destination areas with popular vacation attractions and 10 are
located in scenic  regional  locations.  During the three  months ended June 30,
1999,  the Company began sales  operations on a start-up basis at is five newest
destination resorts,  located in Sedona,  Arizona;  Durango,  Colorado;  Daytona
Beach, Florida; Las Vegas, Nevada and Gatlinburg, Tennessee.

         The  following   table  sets  forth  certain   consolidated   operating
information  for the  three  and six  months  ended  June  30,  1999  and  1998,
respectively.
<TABLE>
                                          Three Months Ended   Six Months Ended
                                              June 30,              June 30,
                                          ------------------   ----------------
                                           1999        1998     1999      1998
                                           ----        ----     ----      ----
<S>                                        <C>         <C>      <C>       <C>
As a percentage of total revenues:
  Vacation ownership interests, net        76.0%       74.2%    74.9%     72.4%
  Resort management                         9.6         9.2     10.5      10.1
  Interest income                           5.4         7.5      6.1       9.5
  Net interest income and fees from
   qualifying special purpose entities      3.8         2.2      4.1       1.4
  Other revenue                             5.2         6.9      4.4       6.6
                                          -----       -----    -----     -----
                                          100.0%      100.0%   100.0%    100.0%
                                          =====       =====    =====     =====
  As a percentage of related revenues:
    Cost of sales - vacation ownership
     interests                             25.8%       28.6%    26.2%     28.2%
    Resort management                      78.5%       84.3%    79.6%     82.3%
    Sales and marketing                    47.3%       45.0%    47.7%     45.6%
    Provision for loan losses               5.1%        4.8%     5.0%      4.8%

  As a percentage of total revenues:
   General and administrative               6.3%        5.7%     7.0%      6.8%
   Depreciation and amortization            1.5%        1.6%     1.7%      1.7%
   Other expense                            4.3%        3.6%     4.1%      3.9%
</TABLE>


Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

     Vacation Ownership
     ------------------

     Gross revenues from vacation  ownership  interests ("VOIs") increased 18.5%
to $169.3  million for the six months  ended June 30, 1999 as compared to $142.9
million  for the six  months  ended June 30,  1998.  Gross VOI  revenues  at the
Company's  destination  resorts continue to be the largest dollar contributor to
total VOI sales,  accounting  for 80.0% and 78.5% of total VOI  revenues for the
six months  ended June 30, 1999 and 1998,  respectively.  Gross VOI revenues for
the six months  ended June 30,  1999,  as  compared  to the same period in 1998,
increased 20.5% at the Company's  destination  resorts.  Management  anticipates
that these revenue growth trends will continue  throughout the remainder of 1999
as a result of the  additional  sales  volumes to be realized from the Company's
five newest destination  resorts as noted above, as well as a full year of sales
at the  Company's  destination  resorts  located in Pompano  Beach,  Florida and
Alexandria, Virginia.

     Net VOI revenues increased 22.5% to $172.0 million for the six months ended
June 30, 1999 from $140.4  million for the six months ended June 30,  1998.  Net
VOI revenue  growth trends were affected by the same factors that impacted gross
VOI revenue  growth  trends as well as net revenue  recognition  of $2.6 million
during  the six  months  ended  June 30,  1999,  related  to the  percentage  of
completion  method of  accounting,  as compared to net revenue  deferral of $2.6
million  during the six months  ended June 30,  1998.  Under the  percentage  of
completion method of accounting,  the portion of revenues  attributable to costs
incurred as compared to total estimated  acquisition,  construction  and selling
expenses, is recognized in the period of sale. The remaining revenue is deferred
and recognized as the remaining costs are incurred.  The Company is currently in
the development stage at certain of its projects.  Therefore, VOI sales at these
projects will generate deferred revenue as the Company
<PAGE>

completes  sales at a more rapid pace than the  completion of related VOI units.
At June 30, 1999, the Company had deferred revenue totaling $5.6 million,  which
will be recognized upon completion of the respective VOI units.

     The  following  table   reconciles  VOI  sales  recorded  to  VOI  revenues
recognized for the  respective  periods (In  thousands):
<TABLE>
                                          Three Months Ended   Six Months Ended
                                               June 30,            June 30,
                                          ------------------   ----------------
                                            1999       1998     1999     1998
                                            ----       ----     ----     ----
     <S>                                  <C>        <C>     <C>       <C>
     Vacation ownership interests         $97,193    $82,572 $169,341  $142,931
     Add:  Deferred revenue at
            beginning of period             7,615      5,379    8,225     5,225
     Less:  Deferred revenue at
             end of period                 (5,602)    (7,796)  (5,602)   (7,796)
                                          -------    -------  -------  --------
     Vacation ownership interests, net    $99,206    $80,155 $171,964  $140,360
                                          =======    ======= ========  ========
</TABLE>

     VOI cost of sales,  as a percentage  of related net  revenue,  decreased to
26.2% from 28.2% for the six months ended June 30, 1999 and 1998,  respectively.
This  reduction  reflects  a  shift  from  selling  the  remaining  higher  cost
fixed-week  inventory  acquired  during  the  Vacation  Break  merger to selling
exclusively the Company's points-based  inventory.  Additionally,  the reduction
reflects the impact of a Company-wide sales price increase initiated in February
1999.

     Sales and marketing expenses, as a percentage of related net revenues, were
47.7% and 45.6%, for the six months ended June 30, 1999 and 1998,  respectively.
This  increase  is due to the  realization  of  certain  benefits  in sales  and
marketing  expenses  during the six months  ended June 30,  1998  related to the
expiration of vacation package certificates.

     The  provision  for loan losses,  as a percentage  of related net revenues,
remained  relatively constant for the six months ended June 30, 1999 as compared
to the same  period in 1998.  The  Company  provides  for  losses  on  contracts
receivable by a charge against earnings at the time of sale at a rate based upon
the  Company's  historical  cancellation  experience,  management's  estimate of
future  losses  and  current  economic  factors.  The  allowance  for  contracts
receivable is maintained at a level believed  adequate by management  based upon
periodic analysis of the contracts receivable portfolio.  Management anticipates
the  provision  for loan  losses  will  remain  relatively  constant  during the
remainder of 1999.

     Resort Management
     -----------------

     Resort  management  revenues  increased  22.9% to $24.0 million for the six
months ended June 30, 1999 from $19.5  million for the six months ended June 30,
1998.  The increase in 1999 is primarily  due to (i)  expansion of the Company's
resort management  services,  including the sale of furnishings for VOI units to
independent  resort  operators and property owner  associations,  (ii) continued
growth  in the  number  of  units  under  management  and  the  management  fees
associated with this growth and (iii) increases in rental income.

     Interest
     --------

     For  purposes of  management's  discussion  of results of  operations,  net
interest  income  includes (i)  interest  earned from the  Company's  receivable
portfolio,  (ii) interest expense from the Company's financing  arrangements and
(iii) net interest income and fees from the Qualifying  Special Purpose Entities
("QSPEs").

     Net interest  income  increased  29.7% to $20.4  million for the six months
ended  June 30,  1999,  from $15.7  million  for the same  period in 1998.  This
increase is primarily  attributable to (i) an increase in the average balance of
outstanding  contracts  receivable  ($379.2 million compared with $319.4 million
for the six months ended June 30, 1999 and 1998, respectively), (ii) an increase
in the weighted  average  interest  rate of the  Company's  contract  receivable
portfolio  to 15.0% for the six months  ended  June 30,  1999 from 14.0% for the
comprable period in 1998 and (iii) a reduction in borrowings under the Company's
revolving  credit  agreements  due  to  increased  utilization  of  QSPE  credit
facilitation,  which  carry a lower  weighted  average  cost of  funds  than the
revolving credit agreements. The QSPEs finance purchases of contracts receivable
through their commercial paper credit  facilities and other financial  conduits,
with $165.6 million of borrowings outstanding at June 30, 1999.

     The  Company  uses  interest  rate cap and swap  agreements  to manage  the
interest  rate   characteristics   of  certain  of  its  outstanding   financing
arrangements  to  obtain a more  desirable  fixed  rate  basis  and to limit the
Company's exposure to rising interest rates. Interest rate differentials paid or
received  under the terms of the  agreements  of the interest  rate cap and swap
agreements  are recognized as  adjustments  of interest  expense  related to the
designated financing arrangements.
<PAGE>

     General and Administrative
     --------------------------

     While  remaining  constant as a percentage of total  revenues,  general and
administrative  expenses  increased during the six months ended June 30, 1999 as
compared to the same period in 1998. These increases are  commensurate  with the
increased VOI revenues and additional  business  activities as previously noted.
In addition,  during the six months ended June 30, 1999, the Company invested in
its management and organizational  infrastructure in order to efficiently manage
its anticipated VOI sales growth.

     Other
     -----

     Other revenues for the six months ended June 30, 1999 and 1998 include home
sales  revenue  totaling $4.7 million and $6.0  million,  respectively,  and lot
sales  revenue  totaling  $2.0  million and $3.5  million,  respectively.  Other
expenses  for the six months  ended June 30, 1999 and 1998  include cost of home
sales,  including  selling  expenses,  totaling  $4.2 million and $5.2  million,
respectively,  and accrued  subsidies for certain property owners'  associations
totaling $2.5 million and $1.0 million, respectively.

Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998

     All revenue and expense trends,  other than those mentioned  below, for the
three months ended June 30, 1999, compared to the same period in the prior year,
were generally consistent with the trends of the related six month period.

     Vacation Ownership
     ------------------

     Gross  revenue  from VOIs  increased  17.7% to $97.2  million for the three
months  ended June 30, 1999 as compared  to $82.6  million for the three  months
ended  June 30,  1998.  Gross VOI  sales at the  Company's  destination  resorts
continue to be the largest dollar contributor to total VOI sales, accounting for
78.8% and 76.3% of total VOI sales for the three  months ended June 30, 1999 and
1998,  respectively.  Gross VOI sales for the three  months  ended June 30, 1999
increased 21.7% at the Company's  destination  resorts,  as compared to the same
period in 1998.

     Net VOI revenue increased 23.8% to $99.2 million for the three months ended
June 30, 1999 from $80.2  million for the three months ended June 30, 1998.  Net
VOI revenue was affected by net revenue  recognition  of $2.0 million during the
three months ended June 30, 1999,  resulting  from the  percentage of completion
method of  accounting,  as compared to net revenue  deferral of $2.4 million for
the three months ended June 30, 1998.

     VOI cost of sales, as a percent of related revenue, was 25.8% and 28.6% for
the three months ended June 30, 1999 and 1998,  respectively.  This  decrease is
directly related to the Company-wide  sales price increase initiated in February
1999.

     As  previously  noted,  sales and  marketing  expenses,  as a percentage of
related net revenues, increased in the second quarter of 1999 as compared to the
similar  period in 1998.  This increase  is due to the  realization  of  certain
benefits in sales and marketing  expenses during the three months ended June 30,
1998 related to the expiration of vacation package certificates.

LIQUIDITY AND CAPITAL RESOURCES

     As of June 30, 1999, the Company's cash and cash  equivalents  totaled $8.0
million,  an increase of $2.9 million from  December 31, 1998.  Cash provided by
operating  activities  totaled  $41.6  million for the six months ended June 30,
1999 compared to cash provided by operating  activities of $30.6 million for the
six months  ended June 30,  1998.  The  fluctuation  in  operating  cash results
primarily  from various real estate  acquisitions  closed  during the six months
ended June 30, 1998 and the payments of  construction  costs in January 1999 for
the Company's Myrtle Beach property.

     Cash used in investing  activities totaled $28.4 million for the six months
ended June 30, 1999 compared to cash  provided by investing  activities of $50.2
million for the six months  ended June 30, 1998.  As a result of  increased  VOI
sales volumes and increasing  levels of principal  collections  occurring at the
QSPE level,  originations of receivables exceeded principal collections by $75.6
million for the six months ended June 30, 1999, as compared to $46.8 million for
the six months ended June 30,  1998.  For the six months ended June 30, 1999 and
1998, the Company  received $53.5 million and $101.4 million,  respectively,  in
cash from the sale of contracts receivable to the QSPEs.
<PAGE>

     Cash used in financing  activities totaled $10.3 million for the six months
ended June 30,  1999  compared  to cash used in  financing  activities  of $76.4
million for the six months ended June 30, 1998. During the six months ended June
30, 1999 and 1998,  repayments of financing  arrangements  exceeded  proceeds by
$11.7 million and $86.0 million, respectively.

     Credit Facilities of the Company
     --------------------------------

     The  Amended  and  Restated   Revolving  Credit   Agreements  (the  "Credit
Agreements")  provide borrowing  availability of up to $100.0 million (including
up to  $13.0  million  for  letters  of  credit).  At June 30,  1999,  borrowing
availability  under the Credit  Agreements  totaled $66.5  million.

     At June 30, 1999,  Fairfield Capital  Corporation  ("FCC"),  a wholly owned
subsidiary of FAC - Nevada,  had  outstanding  borrowings of $36.7 million under
the FCC Agreement, which provides for the purchases of contracts receivable from
FAC -  Nevada.  There  are  no  additional  fundings  available  under  the  FCC
Agreement.  At June  30,  1999,  contracts  receivable  totaling  $47.2  million
collateralized the FCC borrowings.

     Credit Facilities of Qualifying Special Purpose Entities
     --------------------------------------------------------

     In June 1999,  the credit  facilities of the QSPEs were increased by $100.0
million to provide  for  borrowings  up to $300.0  million  for the  purchase of
contracts receivable from FAC - Nevada. At June 30, 1999, the Qualifying Special
Purpose  Entities  held  $200.2  million of  contracts  receivable,  with $165.6
million of related borrowings.

      Interest Rate Risk
      ------------------

     The Company uses  interest  rate swap  agreements to mitigate the impact of
fluctuations in market rates of interest. If market interest rates increased two
hundred  basis  points for the six  months  ended  June 30,  1999 and 1998,  the
Company's  interest expense,  after considering the effects of its interest rate
swap  agreements,  would  increase,  net interest income and fees from the QSPEs
would decrease and earnings before  provision for income taxes would decrease by
$0.9 million and $0.8 million,  respectively.  These  amounts are  determined by
considering  the  impact of the  hypothetical  interest  rates on the  Company's
borrowing  costs and interest rate swap and cap  agreements.  This analysis does
not consider the effects of the reduced level of overall economic  activity that
could exist in such an  environment.  Further,  in the event of a change of such
magnitude, management would likely take actions to further mitigate its exposure
to the change.  However,  due to the  uncertainty  of the specific  actions that
would be taken and their possible effects,  the sensitivity  analysis assumes no
changes in the Company's financial structure.

     Income Taxes
     ------------

     The Company reports its sales of VOIs on the installment method for federal
income tax purposes.  Under this method,  the Company does not recognize taxable
income on VOI sales until the  installment  payments have been received from the
Company's  customers.  The Company's federal  alternative minimum tax ("AMT") is
impacted by the net deferral of income resulting from the Company's  election of
the installment sales method.  The payment of AMT reduces the future regular tax
liability  and creates a deferred  tax asset.  For the six months ended June 30,
1999 and 1998,  the Company made AMT payments  totaling  $11.5  million and $3.4
million, respectively, and anticipates that it will continue to make significant
AMT payments in future periods.

     Other
     -----

     The  Company  intends  to  continue  its   growth-oriented   strategy  and,
accordingly,  may  from  time  to time  acquire  additional  vacation  ownership
resorts,  additional land upon which vacation  ownership resorts may be expanded
or  developed  and  companies  operating  resorts or having  vacation  ownership
assets,  management,  or sales and  marketing  expertise  commensurate  with the
Company's  operations  in  the  vacation  ownership  industry.  The  Company  is
currently  evaluating the acquisition of certain additional land parcels for the
expansion of existing  resorts and the  development  of additional  resorts.  In
addition,  the Company is also  evaluating  certain VOI and property  management
acquisitions  to integrate  into or expand the  operations  of the Company.  The
Company  expects to  finance  its short- and  long-term  cash  needs,  including
potential acquisitions,  from (i) contract payments generated from its contracts
receivable  portfolio,  (ii) operating cash flows,  (iii)  borrowings  under its
credit  facilities,  (iv)  sales  of  contracts  receivable  to the  QSPEs,  (v)
additional  securitizations  of contracts  receivable and (vi) future financings
through public or private financing sources.
<PAGE>

YEAR 2000 READINESS DISCLOSURE

     As more fully described in the Company's annual report on Form 10-K for the
year ended December 31, 1998, the Company is modifying or replacing  portions of
its software and certain  hardware so that those systems will  properly  utilize
dates beyond December 31, 1999. As of June 30, 1999, the Company  estimates that
it is 85% complete on the Year 2000 Readiness  Project comprised of software and
hardware  remediation,  testing,  and  implementation.  Workstation  and network
hardware  replacement or upgrade is 90% complete with less than 50  replacements
remaining.  Once software is reprogrammed or replaced for a system,  the Company
tests the software on two levels before  implementing  current date and advanced
date testing. (Advanced date testing involves running programs in an environment
in which the computer date is advanced past January 1, 2000.) At the end of June
1999,  the Company  estimates that it has completed 80% of its  remediation  and
testing and 80% of its implementation. Completion of the remediation and testing
of all  significant  internal  systems is expected by August 31, 1999,  with all
remediated systems implemented by September 30, 1999.

     The  remediation  of  non-information   technology   equipment  is  not  as
significant  to the on-going  operations  of the Company as the  remediation  of
information  technology systems.  Non-information  technology equipment includes
elevators at certain resort  locations,  heating and air  conditioning  systems,
alarm systems,  sprinkler systems and other miscellaneous equipment. The Company
is currently in the process of evaluating its non-information technology systems
and estimates that it will complete the remediation,  testing and implementation
phases by September 30, 1999. The Company  anticipates that the cost, if any, of
modifying non-information technology equipment will be the responsibility of the
respective  property owners'  association unless the resort is operating under a
developer  subsidy  agreement,  in which  case the  cost  will be the  Company's
responsibility.

     The Company's  most  significant  third party  relationship  is its banking
relationship  with its  primary  correspondent  bank,  due to the fact  that the
Company's cash  management  systems  interface  directly with the systems of the
bank.  The Company has  completed its review of the  interface  routine  between
itself  and the bank and has  determined  that the  interface  applications  are
currently Year 2000  compliant.  Additionally,  the Company has been informed by
the bank that its internal systems are currently Year 2000 compliant.  The other
vendors  queried by the Company  either  indicated that they were currently Year
2000  compliant or believed that their  computerized  systems would be Year 2000
compliant by the end of 1999.

     The  Company is not  currently  aware of any other  third party with a Year
2000 issue that would  materially  impact the Company's  results of  operations,
liquidity or capital  resources.  However,  the Company has no means of ensuring
that all third  parties will be Year 2000 ready.  The inability of third parties
to  complete  their  Year 2000  resolution  process  in a timely  fashion  could
materially impact the Company.  The effect of non-compliance by third parties is
not determinable.

     To date, the Company has incurred costs of  approximately  $1.3 million for
the Year 2000 project,  of which $0.9 million has been capitalized  representing
hardware  replacement  costs.  Management  estimates that the total project cost
will be $1.7 million.  Management's  assessment of the risks associated with the
Year  2000  project  and the  status  of the  Company's  contingency  plans  are
unchanged from that described in the 1998 annual report.  Currently, the Company
does not have a contingency plan in place, but assessed the need for such a plan
based on the status of completion at the end of June 1999.  Although  completion
of the  Company  project is on  schedule,  the  unpredictability  of third party
preparedness  and other  unknowns  will make it  necessary  for the  Company  to
develop  a  contingency  plan.  This plan will be  completed  before  the end of
October 1999.

     The Company's  plans to complete the Year 2000  modifications  are based on
management's  best  estimates,  which are based on  numerous  assumptions  about
future  events  including the continued  availability  of certain  resources and
other factors. Estimates on the status of completion and the expected completion
dates  are  based on the  level of  effort  expended  to date to total  expected
internal staff effort.  However,  there can be no guarantee that these estimates
will be achieved and actual  results could differ  materially  from those plans.
Specific factors that might cause such material differences include, but are not
limited to, the  availability  and cost of personnel  trained in this area,  the
ability  to  locate  and  correct  all  relevant   computer  codes  and  similar
uncertainties.

     The preceding  Year 2000  discussion  contains  forward-looking  statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
statements,  including  without  limitation,  anticipated costs and the dates by
which the Company expects to complete certain actions, are based on management's
best current estimates,  which were derived utilizing numerous assumptions about
future  events,  including  the  continued  availability  of certain  resources,
representations  received from third parties and other factors.  However,  there
can be no guarantee that these  estimates  will be achieved,  and actual results
could differ  materially  from those  anticipated.  Specific
<PAGE>

factors that might cause such material  differences include, but are not limited
to, the ability to identify and  remediate all relevant  information  technology
and non-information  technology systems, results of Year 2000 testing,  adequate
resolution  of Year 2000 issues by  businesses  and other third  parties who are
service providers,  suppliers or customers of the Company,  unanticipated system
costs,  the adequacy of and ability to develop and implement  contingency  plans
and similar uncertainties.  The forward-looking statements made in the foregoing
Year 2000  discussion  speak  only as of the date on which such  statements  are
made,  and the Company  undertakes no  obligation to update any  forward-looking
statement  to  reflect  events or  circumstances  after  the date on which  such
statement is made or to reflect the occurrence of unanticipated events.

FORWARD-LOOKING INFORMATION

     Statements  in this  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations include certain forward-looking  statements,
including  (without  limitation)  statements with respect to anticipated  future
operating and financial  performance,  growth and acquisition  opportunities and
other similar forecasts and statements of expectation.  Words such as "expects,"
"anticipates,"   "intends,"  "plans,"  "believes,"  "seeks,"   "estimates,"  and
"should," and variations of these words and similar expressions, are intended to
identify these forward-looking  statements.  Forward-looking  statements made by
the Company and its management are based on estimates,  projections, beliefs and
assumptions of management at the time of such  statements and are not guarantees
of future performance.  The Company disclaims any obligation to update or revise
any  forward-looking  statement  based on the occurrence of future  events,  the
receipt of new information, or otherwise.

     Actual future performance,  outcomes and results may differ materially from
those  expressed  in  forward-looking  statements  made by the  Company  and its
management  as a result  of a number of risks,  uncertainties  and  assumptions,
including those relating to Year 2000 considerations. Representative examples of
these  factors  include  (without  limitation)  general  industry  and  economic
conditions;  interest  rate trends;  regulatory  changes;  availability  of real
estate  properties;  competition from national  hospitality  companies and other
competitive  factors and pricing  pressures;  shifts in  customer  demands;  the
Company's success, or lack thereof,  to remediate,  test and implement necessary
hardware and software  modifications  to become Year 2000 compliant;  changes in
operating expenses,  including employee wages, commission structures and related
benefits;  economic  cycles;  the Company's lack of experience in certain of the
markets  where  it has  purchased  land  and is  developing  vacation  ownership
resorts;  the  Company's  success  in its  ability  to hire,  train  and  retain
qualified employees;  and the continued availability of financing in the amounts
and at the terms necessary to support the Company's future business.
<PAGE>


PART II - OTHER INFORMATION
- -------   -----------------

Item 1 - Legal Proceedings

          Incorporated  by  reference  (see  Note 8 of  "Notes  to  Consolidated
          Financial Statements").

Item 4 - Submission of Matters to a Vote of Security Holders

          The 1999 Annual Meeting of  Stockholders of the Registrant was held on
          May 20, 1999.  The following  items of business were  presented to the
          stockholders:

                                       Total Vote For       Total Vote Withheld
                                       Each Director         From Each Director
                                       -------------         ------------------

           Ernest D. Bennett, III        37,972,553                71,332

           Philip L. Herrington          37,278,147               765,738

           Gerald Johnston               37,972,701                71,184

           Bryan D. Langton              37,972,719                71,166

           John W. McConnell             37,972,273                71,612

           Charles D. Morgan             37,972,719                71,166

           Ralph P. Muller               37,972,711                71,174

           William C. Scott              37,972,719                71,166


Item 6 - Exhibits and Reports on Form 8-K

           (a)    Exhibits
                  --------
                  Reference is made to the Exhibit Index.

           (b)    Reports on Form 8-K
                  -------------------
                  None

<PAGE>

                                   SIGNATURES



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                   FAIRFIELD COMMUNITIES, INC.







Date:  August  13, 1999        /s/Robert W. Howeth
                                  ------------------------------------------
                                  Robert W. Howeth, Executive Vice President
                                         and Chief Financial Officer



Date:  August  13, 1999        /s/William G. Sell
                                  ---------------------------------------------
                                  William G. Sell, Vice President and Controller
                                        (Chief Accounting Officer)

<PAGE>

                           FAIRFIELD COMMUNITIES, INC.
                                  EXHIBIT INDEX

Exhibit
Number
- ------

3(a)      Second  Amended  and  Restated  Certificate  of  Incorporation  of the
          Registrant,  effective  September 1, 1992  (previously  filed with the
          Registrant's  Current  Report on Form 8-K dated  September 1, 1992 and
          incorporated herein by reference)

3(b)      Certificate  of  Amendment  to Amended  and  Restated  Certificate  of
          Incorporation  of the Registrant  (previously  filed as Exhibit 4.2 to
          the Registrant's  Form S-8, SEC File No.  333-42901,  and incorporated
          herein by reference)

3(c)      Fifth Amended and Restated Bylaws of the Registrant, dated May 9, 1996
          (previously  filed with the  Registrant's  Current  Report on Form 8-K
          dated May 22, 1996 and incorporated herein by reference)

          4.1  Supplemented  and  Restated  Indenture  between  the  Registrant,
          Fairfield  River  Ridge,  Inc.,  Fairfield  St.  Croix,  Inc.  and IBJ
          Schroder Bank & Trust Company, as Trustee, and Houlihan Lokey Howard &
          Zukin, as Ombudsman,  dated  September 1, 1992,  related to the Senior
          Subordinated  Secured Notes  (previously  filed with the  Registrant's
          Current  Report on Form 8-K dated  September 1, 1992 and  incorporated
          herein by reference)

4.2       First   Supplemental   Indenture  to  the  Supplemented  and  Restated
          Indenture,   dated  September  1,  1992  (previously  filed  with  the
          Registrant's  Current  Report on Form 8-K dated  September 1, 1992 and
          incorporated herein by reference)

4.3       Second  Supplemental   Indenture  to  the  Supplemented  and  Restated
          Indenture,   dated  September  1,  1992  (previously  filed  with  the
          Registrant's  Annual  Report on Form 10-K for the year ended  December
          31, 1992 and incorporated  herein by reference)

4.4       Third   Supplemental   Indenture  to  the  Supplemented  and  Restated
          Indenture,   dated   March  18,  1993   (previously   filed  with  the
          Registrant's Quarterly Report on Form 10-Q for the quarter ended March
          31, 1993 and  incorporated  herein by reference)

4.5       Certificate of Designation, Preferences, and Rights of Series A Junior
          Participating  Preferred  Stock,  dated September 1, 1992  (previously
          filed with the Registrant's Current Report on Form 8-K dated September
          1, 1992 and incorporated  herein by reference)

10.1      Amendment  No. 2  to  Credit  Agreement  among  Fairfield  Receivables
          Corporation,  EagleFunding Capital  Corporation,  Fairfield Acceptance
          Corporation  -  Nevada,   Fairfield   Communities,   Inc.,  BancBoston
          Robertson Stephens Inc., CIBC World Markets Corp. and BankBoston, N.A.
          dated June 9, 1999 (attached)

10.2      Third  Amendment to Amended and Restated  Revolving  Credit  Agreement
          between Fairfield  Communities,  Inc. and BankBoston,  N.A. dated June
          30, 1999 (attached)

27        Financial Data Schedule (attached)


                                 AMENDMENT NO. 2
                                       TO
                                CREDIT AGREEMENT


                  THIS AMENDMENT NO. 2 TO CREDIT AGREEMENT,  dated as of June 9,
1999 (the  "Amendment"),  is  entered  into by and among  FAIRFIELD  RECEIVABLES
            ---------
CORPORATION,  a Delaware  corporation  (the  "Borrower"),  EAGLEFUNDING  CAPITAL
                                              --------
CORPORATION,  a  Delaware  corporation  ("EagleFunding"),  FAIRFIELD  ACCEPTANCE
                                          ------------
CORPORATION  - NEVADA,  a  Delaware  corporation  (formerly  known as  Fairfield
Acceptance Corporation) ("FAC"), as Servicer (in such capacity, the "Servicer"),
                          ---                                        --------
FAIRFIELD  COMMUNITIES,   INC.,  a  Delaware  corporation  ("FCI"),   BANCBOSTON
                                                             ---
ROBERTSON  STEPHENS  INC.,  a  Massachusetts   corporation  (formerly  known  as
BancBoston Securities Inc.) ("BRSI"), as Deal Agent (in such capacity, the "Deal
                              ----                                          ----
Agent"), CIBC WORLD MARKETS CORP., a Delaware corporation,  as Deal Co-Agent (in
- -----
such  capacity,  the  "Deal  Co-Agent"),  and  BANKBOSTON,   N.A.,  ("BKB"),  as
                                                                      ---
Collateral Agent (in such capacity,  the "Collateral Agent").  Capitalized terms
                                          ----------------
used herein and not otherwise defined herein shall have the meanings ascribed to
such terms in the "Credit Agreement" (as defined below).


                              W I T N E S S E T H:
                              - - - - - - - - - -

                  WHEREAS,  the parties  hereto  (other than the Deal  Co-Agent)
entered  into that certain  Credit  Agreement  dated as of January 15, 1998,  as
amended pursuant to Amendment No. 1 to Credit Agreement, dated as of February 2,
1999  (the  "Credit   Agreement"),   pursuant  to  which,  among  other  things,
             ------------------
EagleFunding  agreed  to make  EagleFunding  Loans on  Borrowing  Dates  and the
Borrower agreed to make additional  Grants of Contracts on Contract Grant Dates;
and

                  WHEREAS,  the parties  hereto  have  agreed to modify  certain
terms and provisions of the Credit Agreement as set forth herein;

                  NOW,  THEREFORE,  for good  and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  the parties hereto
agree as follows:

         SECTION 1. Amendments to the Agreement.  Effective as of the date first
                    ---------------------------
written  above and subject to the  satisfaction  of each of the  conditions  set
forth in  Section 2 hereof  (the  "Effective  Date"),  the Credit  Agreement  is
          ---------                ---------------
amended as follows:

         (a)    The Preamble is hereby deleted in its entirety and the following
is substituted therefor:

                    "CREDIT  AGREEMENT,  dated  as of  January  15,  1998,  (the
               'Credit Agreement'),  among FAIRFIELD RECEIVABLES CORPORATION,  a
                ----------------
               Delaware corporation (the 'Borrower'),
                                          --------
<PAGE>

               EAGLEFUNDING   CAPITAL   CORPORATION,   a  Delaware   corporation
               ('EagleFunding'),   FAIRFIELD  ACCEPTANCE  CORPORATION-NEVADA,  a
                 ------------
               Delaware   corporation  ('FAC'),  in  its  capacity  as  Servicer
                                         ---
               hereunder  (in  such   capacity,   the   'Servicer'),   FAIRFIELD
                                                         --------
               COMMUNITIES,  INC., a Delaware  corporation  ('FCI'),  BANCBOSTON
                                                              ---
               ROBERTSON STEPHENS INC. (formerly known as BancBoston Securities,
               Inc.),  a  Massachusetts  corporation  ('BSI') in its capacity as
                                                        ---
               Deal  Agent (in such  capacity,  the 'Deal  Agent'),  CIBC  World
               Markets  Corp.,  a Delaware  corporation  in its capacity as Deal
               Co-Agent (in such capacity the 'Deal  Co-Agent') and  BANKBOSTON,
                                               --------------
               N.A., in its capacity as Collateral Agent, (in such capacity, the
               'Collateral Agent')."
                ----------------

         (b) Section 2.02 is hereby amended to delete the first sentence of such
Section in its entirety and substitute therefore the following sentence:

                  "All  of the  EagleFunding  Loans  shall  be  evidenced  by an
         Amended and Restated Promissory Note in substantially the form attached
         hereto as Exhibit A (the "EagleFunding Note") appropriately  completed,
                   ---------       -----------------
         duly  executed  and  delivered on behalf of the Borrower and payable to
         the order of  EagleFunding  which  EagleFunding  Note shall replace and
         supersede  in its  entirety  that  certain  promissory  note  from  the
         Borrower to  EagleFunding  dated as of January 15, 1998 in the original
         principal amount of $150,000,000."

         (c) Section  2.06(a)(iii)  is hereby  deleted in its  entirety  and the
following is substituted therefor:

                           "(iii) on any Interest  Payment Date for EagleFunding
                  Loans funded or  maintained  through the making of  Eurodollar
                  Rate  Advances  under the  Liquidity  Agreement,  accrued  and
                  unpaid interest on such EagleFunding Loans at a rate per annum
                  equal at all times during each applicable  Interest Period for
                  each such  EagleFunding  Loan to the Eurodollar  Rate for such
                  Interest Period, plus,

                           (1) 0.50%for the first six months that the underlying
                  Eurodollar Rate Advance remains outstanding, and

                           (2)  1.50%  from the  seventh  month  and for as long
                  thereafter as the underlying  Eurodollar  Rate Advance remains
                  outstanding.

                  each  computed  on the  basis of the  actual  number of days
                  elapsed over a year of 360 days."
<PAGE>

         (d) Section 3.01(f) is hereby deleted in its entirety and the following
is substituted therefor:

                           "(f)  Reserved."
                                 --------

         (e) Section  3.02(k)(i)(A)(2) is hereby amended to delete the words "84
months" and substitute the phrase "the actual amortization  schedule of payments
but not to exceed 120 months" therefor.

         (f) Section 4.01(l) is hereby deleted in its entirety and the following
is substituted therefor:

                           "(l)  Lock-Box  Accounts.  Except  in the case of any
                                 ------------------
                  Lock-Box Account pursuant to which only Collections subject to
                  a PAC or Credit Card Account are  deposited,  the Borrower has
                  filed or has  caused  FAC or FCI to file a  standing  delivery
                  order with the United States Postal Service  authorizing  each
                  Lock-Box  Bank to receive  mail  delivered to the related Post
                  Office Box.  The  account  numbers of all  Lock-Box  Accounts,
                  together with the names,  addresses,  ABA numbers and names of
                  contact  persons of all the Lock-Box  Banks  maintaining  such
                  Lock-Box  Accounts  and the  related  Post Office  Boxes,  are
                  specified  in  Exhibit E. From and after the  Effective  Date,
                                 ---------
                  none of FCI, the Seller or the Borrower have any right,  title
                  and/or  interest in or to any of the Lock-Box  Accounts or the
                  Post-Office  Boxes and maintain no lock-box  accounts in their
                  own names for the collection of Payments in respect of Pledged
                  Contracts. The Borrower has no other lock-box accounts for the
                  collection of Payments in respect of Pledged  Contracts except
                  for the Lock-Box Accounts."

         (g) Section  4.02(v)(iii)  is hereby  deleted in its  entirety  and the
following is substituted therefor:

                           "(iii) in the case of any  Contracts  in  respect  of
                  which  the  related  VOI or Lot  has  been  deeded  out to the
                  relevant Obligor:

                           (A)  a copy of the deed for the related VOI or Lot,
                                and

                           (B)  the   original  of  any   related   recorded  or
                  unrecorded  Mortgage (or a copy of such recorded Mortgage,  if
                  the original of the recorded Mortgage is unavailable)

                  (other than in the case of any Contract  with respect to which
                  the relevant Mortgage and/or deed is outside the Contract File
                  for purposes of recording  such Mortgage in the relevant local
                  real property  recording office,  but only to the
<PAGE>

                    extent  that:  (x) such  Mortgage and copy of deed shall not
                    have been  outside of the  relevant  Contract  File for such
                    purposes  for  more  than (1) 180  days  from  the  relevant
                    Contract  Grant Date (in the case of  Contracts  relating to
                    VOIs  located in the State of Florida) and (2) 180 days from
                    the date on which the  related  VOI or Lot is required to be
                    deeded to an Obligor (in the case of  Contracts  relating to
                    VOIs or Lots  located  in any  other  Development),  and (y)
                    unless  and to  the  extent  waived  by the  Deal  Agent  in
                    writing, the Servicer shall retain in its files (and provide
                    copies of same to the Deal Agent upon request)  certificates
                    from FCI's  applicable title agents in Florida to the effect
                    that  the  Mortgage  in  question  has  been  delivered  for
                    purposes  of  recordation  to  the  appropriate  local  real
                    property  recording office (in the case of Contract relating
                    to VOIs located in the State of Florida))."

         (h) Section 4.02(w) is hereby deleted in its entirety and the following
is substituted therefor:

                          "(w) Lock-Box Accounts.  The Obligor of such Contract
                               -----------------
                  either

                           (1)  shall  have  been  instructed,  pursuant  to the
                  Servicer's  routine  distribution  of a periodic  statement to
                  such Obligor next succeeding

                           (A)  the Effective Date or any Contract Grant Date
                  (as applicable), or

                           (B) the day on  which a PAC or  Credit  Card  Account
                  ceased  to apply to such  Contract,  in the case of a  Pledged
                  Contract formerly subject to a PAC or Credit Card Account,

                  but in no event later than the then next  succeeding  due date
                  for  Payment  under the  related  Pledged  Contract,  to remit
                  Payments  thereunder  to a Post  Office  Box for  credit  to a
                  Lock-Box Account,  or directly to a Lock-Box Account,  in each
                  case  maintained at a Lock-Box Bank pursuant to the terms of a
                  Lock-Box  Agreement  substantially  in the form of Exhibit  G
                                                                     ----------
                  hereto, or

                           (2) has entered  into a PAC or Credit  Card  Account,
                  pursuant  to which a deposit  account of such  Obligor is made
                  subject to a  pre-authorized  debit in respect of  Payments as
                  they become due and  payable,  and the  Borrower  has, and has
                  caused  each of the  Servicer,  a  Lock-Box  Bank  and/or  the
                  Collection Account Bank, to take all necessary and appropriate
                  action  to  ensure  that  each  such  pre-authorized  debit is
                  credited directly to a Lock-Box Account."
<PAGE>

         (i) Section 5.01(c) is hereby amended as follows:

                  (i) the phrase "the Deal Agent or its agent or representative"
         in the  introductory  clause of such  Section is hereby  deleted in its
         entirety and the phrase "the Deal Agent, the Deal Co-Agent or either of
         their agents or representatives" is substituted therefor;

                  (ii)  the  phrase  "the  Deal  Agent  and/or  its  agents  and
         representatives",  in each instance where such phrase appears in clause
         (i) of such Section,  is hereby  deleted in its entirety and the phrase
         "the Deal Agent,  the Deal Co-Agent and/or their  respective  agents or
         representatives" is substituted therefor;

                  (iii) the phrase "the Deal  Agent's" in the first  sentence of
         the last  paragraph of such  Section is hereby  deleted in its entirety
         and the phrase "the Deal Agent's and the Deal Co-Agent's"; and

                  (iv)  the   phrase   "the  Deal   Agent  and  its  agents  and
         representatives"  in the last  sentence of the last  paragraph  of such
         Section is hereby  deleted  in its  entirety  and the phrase  "the Deal
         Agent,   the  Deal   Co-Agent   and   their   respective   agents   and
         representatives" is substituted therefor.

                  (v)  the  following   sentence  is  hereby  added  immediately
         following  the last  sentence  of the last  paragraph  of such  Section
                                                                         -------
         5.01(c):
         -------

                           "In connection  with all audits  performed under this
                  Credit  Agreement,  the Deal Agent,  the Deal Co-Agent and the
                  Collateral  Agent shall use  reasonable  efforts to coordinate
                  the  staffing  and timing of such  audits in order to minimize
                  the cost and expense thereof."

         (j)  Section  5.01(g) is hereby  amended  to delete  clause (1) and (2)
thereof in their entirety and to substitute the following therefor:

                           "(1) Instruct all Obligors to either

                           (A)  send all Collections directly to a Post Office
                  Box or Lock-Box Account, or

                           (B)  in  the  alternative,  make  Payments  by way of
                  pre-authorized  debits from a deposit  account of such Obligor
                  pursuant  to a PAC or  from a  credit  card  of  such  Obligor
                  pursuant to a Credit Card  Account,  which  Payments  shall be
                  electronically  transferred  directly  to a  Lock-Box  Account
                  immediately  upon  each such  debit  (provided  that,  for the
                                                        --------
                  avoidance  of doubt,  each  Obligor  may at any time  cease to
                  deposit  its  Collections  directly  to a Post Office Box
<PAGE>

                    or a Lock-Box  Account,  or pursuant to a PAC or Credit Card
                    Account,  so long as such Borrower  promptly  instructs such
                    Obligor to commence  one of the two  alternative  methods of
                    funds  transfer  provided for in either of subclauses (A) or
                                                               -------------
                    (B) of this clause (1)).
                                ---------

                           (2) In the case of funds transfers  pursuant to a PAC
                  or Credit Card Account, take, or cause each of the Servicer, a
                  Lock-Box Bank and/or the  Collection  Account Bank to take all
                  necessary  and  appropriate  action to  ensure  that each such
                  preauthorized   debit  is  credited  directly  to  a  Lock-Box
                  Account."

         (k) Section  6.01(a) is hereby  amended to delete clause (x) thereof in
its entirety and to substitute the following therefor:

                           "(x) a report on  computer  tape (or  other  computer
                  record  format  reasonably   acceptable  to  the  Deal  Agent)
                  containing the master file for each Pledged Contract,  updated
                  through the close of business  on the prior  Business  Day and
                  appropriately  filled-out  (which  master file shall  contain,
                  among other things, (i) the Contract Pool Principal Balance of
                  each  Pledged  Contract  as of the  close of  business  on the
                  preceding  Business  Day, (ii) the interest rate payable under
                  each Pledged Contract,  and (iii) an identifying  notation for
                  each Pledged Contract to which a PAC or Credit Card Account is
                  applicable),  which tape shall be  delivered  to a  repository
                  which may be  designated  by the Deal  Agent from time to time
                  (which  repository  initially  shall be Offsite Data  Storage,
                  Inc., Mabelvale,  Arkansas,  and which repository shall in all
                  cases  provide  an   acknowledgment   in  form  and  substance
                  satisfactory  to the  Deal  Agent  to  the  effect  that  such
                  repository  maintains an account in the name of the Collateral
                  Agent); and"

         (l)     The following Section is hereby added immediately after Section
8.04 and immediately prior to Article IX:

                    "Section  8.05.  Deal  Co-Agent.   Notwithstanding  anything
                                     --------------
               herein or elsewhere to the  contrary,  CIBC World  Markets  Corp.
               shall have no duties or responsibilities to any Person whatsoever
               by virtue of its designation as 'Deal Co-Agent' hereunder."
<PAGE>

         (m) Section 9.04(a) is hereby amended as follows:

                  (i) in each instance where the phrase "the Deal Agent" appears
         in such Section  9.04(a) it is hereby  deleted and the phrase "the Deal
         Agent, the Deal Co-Agent" is substituted therefor.

                  (ii) the following sentence is added immediately following the
         last sentence of such Section 9.04(a):

                           "In connection with all  inspections  performed under
                  this Credit  Agreement,  the Deal Agent, the Deal Co-Agent and
                  the  Collateral   Agent  shall  use   reasonable   efforts  to
                  coordinate the staffing and timing of such  investigations  in
                  order to minimize the cost and expense thereof."

         (n) Section 9.12(f) is hereby deleted in its entirety and the following
is substituted therefor:

                           "(f)   Notice to Obligors.  The Servicer shall ensure
                                  ------------------
                  that the Obligor of each Contract either

                           (1)  shall  have  been  instructed,  pursuant  to the
                  Servicer's  routine  distribution  of a periodic  statement to
                  such Obligor next succeeding

                           (A)      any Contract Grant Date, or

                           (B) the day on  which a PAC or  Credit  Card  Account
                  ceased  to apply to such  Contract,  in the case of a  Pledged
                  Contract formerly subject to a PAC or Credit Card Account,

                  but in no event later than the then next  succeeding  due date
                  for  Payment  under the  related  Pledged  Contract,  to remit
                  Payments  thereunder  to a Post  Office  Box for  credit  to a
                  Lock-Box Account,  or directly to a Lock-Box Account,  in each
                  case  maintained at a Lock-Box Bank pursuant to the terms of a
                  Lock-Box Agreement, or

                           (2) has entered  into a PAC or Credit  Card  Account,
                  pursuant  to which a deposit  account of such  Obligor is made
                  subject to a  pre-authorized  debit in respect of  Payments as
                  they become due and  payable,  and the  Borrower  has, and has
                  caused  each of the
<PAGE>

                    Servicer,  a Lock-Box  Bank  and/or the  Collection  Account
                    Bank, to take all necessary and appropriate action to ensure
                    that each such pre-authorized  debit is credited directly to
                    a Lock-Box Account."

         (o)  Section  10.01(n)  is  hereby  deleted  in its  entirety  and  the
following is substituted therefor:

                           "(n)  On  any  Determination   Date,  the  arithmetic
                  average of the Default  Percentages  for the six most recently
                  concluded Calculation Periods exceeds 1.25%."

         (p) Section 10.01(p)(B) is hereby amended as follows:

                  (i) the phrase "which do not constitute Canceled Contracts" is
         hereby deleted in its entirety; and

                  (ii) the reference to the percentage "14.5%" is hereby deleted
         and a reference to the percentage "14.0%" is substituted therefor.

         (q)  Article  XII is hereby  amended  to delete  the  phrase  "the Deal
Agent",  in each instance  where such phrase  appears in Section  12.01,  12.02,
                                                                  -----   -----
12.03,  12.04,  12.05  (except  for  clause  (iii)  thereof),  and 12.06 of such
- -----   -----   -----                                              -----
Article,  and substitute  therefor the phrase "the Deal Agent, the Deal Co-Agent
(solely in its capacity as Deal Co-Agent)".

         (r) The  definition of "Contract  Rate" in Appendix A is hereby deleted
                                 --------------
in its entirety and the following is substituted therefor:

                           "'Contract  Rate'  means,  with  respect to a Pledged
                             --------------
                  Contract,  the annual rate at which  interest  accrues on such
                  Pledged  Contract,  as  modified  from  time to  time  only in
                  accordance  with (a) the terms of PAC or Credit  Card  Account
                  (if applicable) or (b) the terms of such Pledged Contract,  if
                  such Pledged Contract provides for a variable interest rate."

         (s) The  definition  of  "Contract  Schedule"  in  Appendix A is hereby
                                   ------------------
amended to delete  clause (f)  thereof in its  entirety  and to  substitute  the
following therefor:

                           "(f)    whether the Obligor has elected PAC or Credit
                      Card Account with respect to the Contract;"
<PAGE>

         (t)  Appendix  A is  hereby  amended  to add the  following  definition
immediately after the definition of "CP Disruption" and immediately prior to the
                                     -------------
definition of "Credit Standards and Collections Policies":
               -----------------------------------------

                           "'Credit Card Account' means an  arrangement  whereby
                             -------------------
                  an Obligor makes Payments under a Contract via  pre-authorized
                  debit to a Major Credit Card."

         (u)  Appendix  A is  hereby  amended  to add the  following  definition
immediately  after the definition of "Deal Agent" and  immediately  prior to the
                                      ----------
definition of "Dealer":
               ------

                    "'Deal  Co-Agent'  means CIBC  World  Markets  Corp.  in its
                      --------------
               capacity as 'Deal Co-Agent', and any successor thereto."

         (v) The  definition  of  "Default  Percentage"  in Appendix A is hereby
                                   -------------------
deleted in its entirety and the following is substituted therefor:

                           "'Default  Percentage'  means,  for  any  Calculation
                             -------------------
                  Period, a fraction  (stated as a percentage)  equal to (i) the
                  aggregate   outstanding   Principal  Balance  of  all  Pledged
                  Contracts  which  became   Defaulted   Contracts  during  such
                  Calculation Period, divided by (ii) the Eligible Contract Pool
                  Principal  Balance  outstanding  as of the  last  day of  such
                  Calculation Period."

         (w) The definition of "Delinquency  Percentage" in Appendix A is hereby
                                -----------------------
deleted in its entirety and the following is substituted therefor:

                           "'Delinquency  Percentage' means, for any Calculation
                             -----------------------
                  Period, a fraction  (stated as a percentage)  equal to (i) the
                  aggregate   outstanding   Principal  Balance  of  all  Pledged
                  Contracts  which  became  Delinquent   Contracts  during  such
                  Calculation Period, divided by (ii) the Eligible Contract Pool
                  Principal  Balance  outstanding  as of the  last  day of  such
                  Calculation Period."

         (x) The  definition of "Eligible  Development"  in Appendix A is hereby
                                 ---------------------
amended  to  add  the  following  language  to  clause  (a) of  such  definition
immediately following the term "'Eligible Development'":
                                 --------------------

                  "provided  that the Servicer shall deliver to the Deal Agent a
                   --------
         written  request for the Deal Agent's  approval of a Development  as an
         Eligible  Development  at least 30 days
<PAGE>

          prior to the date upon which it is intended that such Development will
          become an Eligible Development"

         (y) The definition of "Excess  Concentration  Reserve" in Appendix A is
                                ------------------------------
hereby  amended to delete  clause (d) thereof in its entirety and to  substitute
the following therefor:

                           "(d) the  amount  by which  the  aggregate  Principal
                  Balance of all Eligible  Contracts  related to Lots exceeds 5%
                  of the Eligible Contract Pool Principal Balance on such day;"

         (z) The definition of "Facility  Limit" in Appendix A is hereby deleted
                                ---------------
in its entirety and the following is substituted therefor:

                           "'Facility Limit' means $250,000,000."
                             --------------

         (aa) The  definition of  "Liquidity  Agreement" in Appendix A is hereby
                                   --------------------
deleted in its entirety and the following is substituted therefor:

                           "'Liquidity Agreement' means that certain Amended and
                             -------------------
                  Restated Liquidity  Agreement dated as of June 9, 1999, by and
                  among  EagleFunding,  as  Liquidity  Borrower,  the  Liquidity
                  Providers party thereto, the Liquidity Agent and the Liquidity
                  Collateral  Agent,  as  the  same  may be  amended,  restated,
                  supplemented or otherwise modified from time to time."

         (bb)  Appendix  A is hereby  amended  to add the  following  definition
immediately  after  the  definition  of  "Lot"  and  immediately  prior  to  the
                                          ---
definition of "Material Adverse Effect":
               -----------------------

                    "'Major  Credit  Card'  means  any one of Visa,  Mastercard,
                      -------------------
               American Express, Discover Card or Diners Club."

         (cc) The definition of "Spread  Account  Requirement"  in Appendix A is
                                 ----------------------------
hereby amended to delete the following  parenthetical contained in the last line
thereof:

                  "(including all Defaulted Contracts required to be released on
                  the  Settlement  Date with respect to which the Spread Account
                  Requirement is being calculated)"

         (dd)     The definition of "Weighted Average Seasoning" in Appendix A
                                     --------------------------
is hereby deleted in its entirety.

         SECTION 2.  CONDITIONS PRECEDENT. This Amendment shall become effective
                     --------------------
upon the satisfaction of the following conditions precedent:
<PAGE>

         (a)      The Deal Agent shall have received:

                  (1)    eight fully executed copies of this Amendment and the
         Amended and Restated Liquidity Agreement;

                  (2) an opinion of Kutak  Rock with  respect to  enforceability
         and such other issues as the Deal Agent may reasonably request;

                  (3)  an   opinion   of  Sidley  &  Austin   with   respect  to
         enforceability and perfection against EagleFunding;

                  (4) an opinion of Nevada  counsel with  respect to  perfection
         and such other issues as the Deal Agent shall reasonably request; and

                  (5) such other further  documents and  information as the Deal
         Agent shall reasonably request.

         (b) The Purchaser  shall have obtained  confirmation  from each of S&P,
Moody's  and DCR that the  amendments  herein and in the  Amended  and  Restated
Liquidity  Agreement  of even date  herewith  among  EagleFunding,  as Liquidity
Borrower,  BKB, as Liquidity Agent, the Liquidity  Providers party thereto,  and
Bankers Trust Company, as Liquidity  Collateral Agent (the "Amended and Restated
                                                            --------------------
Liquidity  Agreement")  will not  result in a  withdrawal  or  reduction  of the
- --------------------
ratings of the Transaction Commercial Paper Notes;

         (c) All of the fees and expenses referred to in Section 8 below and any
other fees and expenses  owing under Section 14.07 of the Agreement or any other
agreement between the parties thereto shall have been paid in full; and

         (d) The conditions  precedent to the  effectiveness  of the Amended and
Restated Liquidity Agreement shall have been fully satisfied.

         SECTION 3.  REPRESENTATIONS,  WARRANTIES  AND  COVENANTS.  (a) Upon the
                     --------------------------------------------
effectiveness of this Amendment, each of the Borrower, FCI, FAC and the Servicer
hereby remakes and reaffirms all covenants,  representations and warranties made
by it (or deemed  made by it) in the  Agreement  (except,  in each case,  to the
extent that such covenants,  representations or warranties expressly speak as to
another date or to the extent otherwise disclosed in writing to the Deal Agent).

         (b) Each of the Borrower,  FCI, FAC and the Servicer hereby  represents
and warrants that:

                  (i) It has  duly  and  validly  executed  and  delivered  this
         Amendment,  and this Amendment constitutes its legal, valid and binding
         obligation,  enforceable against it in accordance with its terms except
         as enforceability may be subject to or limited by Debtor Relief Laws or
         by general principles of equity (whether considered in a suit at law or
         in equity).
<PAGE>

                  (ii)  Its   execution,   delivery  and   performance  of  this
         Amendment,   and  its   consummation   of  each  of  the   transactions
         contemplated  hereby,  have in all cases  been duly  authorized  by all
         necessary  corporate  action,  do not  contravene  (A) its  charter  or
         by-laws,  (B) any law,  rule or  regulation  applicable  to it, (C) any
         contractual  restriction  contained  in any  indenture,  loan or credit
         agreement,  lease, mortgage,  deed of trust, security agreement,  bond,
         note, or other  agreement or  instrument  binding on or affecting it or
         its property or (D) any order,  writ,  judgment,  award,  injunction or
         decree  binding on or affecting it or its property  (except  where such
         contravention  would not have a Material  Adverse  Effect),  and do not
         result in or require the  creation of any Lien upon or with  respect to
         any of its properties;  and no transaction contemplated hereby requires
         compliance with any bulk sales act or similar law.

                  (iii) All approvals, authorizations,  consents, order or other
         actions   of,  and  all   registration,   qualification,   designation,
         declaration,   notice  to  or  filing  with,   any  Person  or  of  any
         governmental body or official required in connection with the execution
         and delivery of this Amendment,  the  consummation of the  transactions
         contemplated  hereby,  the  performance of and the compliance  with the
         terms  hereof,  have been  obtained,  except where the failure so to do
         would not have a Material Adverse Effect.

                  (iv) As of the date  hereof,  no  event  has  occurred  and is
         continuing,   or  would  result  from  the   execution,   delivery  and
         performance  hereof,  which constitutes an Event of Default,  Unmatured
         Event of Default,  Servicer Default or Unmatured Servicer Default,  and
         there is no Termination Date currently in effect.

         SECTION 4.  GOVERNING  LAW.  THIS  AMENDMENT  SHALL BE  GOVERNED BY AND
                     --------------
CONSTRUED  IN  ACCORDANCE  WITH THE  INTERNAL  LAWS (AS  DISTINGUISHED  FROM THE
CONFLICT OF LAW PROVISIONS) OF THE STATE OF NEW YORK.

         SECTION 5.  SEVERABILITY.  Each  provision of this  Amendment  shall be
                     ------------
severable  from every  other  provision  of this  Amendment  for the  purpose of
determining  the  legal   enforceability  of  any  provision  hereof,   and  the
unenforceability  of any provision hereof in one jurisdiction shall not have the
effect of rendering  such  provision or  provisions  unenforceable  in any other
jurisdiction.

         SECTION  6.  REFERENCE  TO  AND  EFFECT  ON  THE  AGREEMENT.  Upon  the
                      ----------------------------------------------
effectiveness  of this  Amendment,  each  reference  in the  Agreement  to "this
Agreement",  "hereunder",  "hereof", "herein" or words of like import shall mean
and be, and  references  to the Agreement in any other  document,  instrument or
agreement  executed and/or delivered in connection with the Agreement shall mean
and be, a  reference  to the  Agreement  as  previously  amended  and as amended
hereby.  Except  as  otherwise  amended  by this  Amendment,  the  Agreement  as
previously  amended  shall  continue  in full  force  and  effect  and is hereby
ratified and confirmed.
<PAGE>




     SECTION 7.  COUNTERPARTS.  This  Amendment  may be  executed in one or more
                 ------------
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     SECTION 8. FEES AND EXPENSES. The Borrower hereby confirms its agreement to
                -----------------
pay on  demand  all  reasonable  costs  and  expenses  in  connection  with  the
preparation,  execution  and  delivery  of this  Amendment  and any of the other
instruments,  documents  and  agreements  to be  executed  and/or  delivered  in
connection  herewith  including,  without  limitation,  the reasonable  fees and
out-of-pocket  expenses  of  counsel to the Deal  Agent and Deal  Co-Agent  with
respect thereto.




                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


<PAGE>

                  IN WITNESS  WHEREOF,  the  parties  hereto  have  caused  this
Amendment to be executed as of the date first above written.

                              FAIRFIELD RECEIVABLES
                                CORPORATION

                         By:  Ralph E. Turner
                            -----------------------------------
                         Title:  President

                         Address:  7730 West Sahara Avenue, Suite 105
                                   Las Vegas, Nevada  89117
                                   Attn:  President
                         Telephone: (702) 227-3100  (Ext. 3107)
                         Telecopy:  (702) 227-3114

                              FAIRFIELD ACCEPTANCE
                                CORPORATION - NEVADA


                         By: Ralph E. Turner
                            -----------------------------------
                         Title:  President

                         Address:  7730 West Sahara Avenue, Suite 105
                                   Las Vegas, Nevada 89117
                                   Attn:  President
                         Telephone:  (702) 227-3100
                         Telecopy:   (702) 227-3180


                           FAIRFIELD COMMUNITIES, INC.


                        By:Ralph E. Turner
                           --------------------------------------
                        Title:  Treasurer

                        Address: 8669 Commodity Circle, #200
                                 Orlando, Florida 32819
                                 Attn:  President
                        Telephone: (407) 370-5200
                        Telecopy:  (407) 370-5222



<PAGE>


                          EAGLEFUNDING FUNDING CAPITAL
                           CORPORATION

                          By: BancBoston Robertson Stephens Inc.,
                              its Attorney-in-Fact

                          By: /s/Amy Roberts
                             --------------------------------------
                          Title: Director

                           Address: 100 Federal Street
                                    Boston, Massachusetts 02110
                                    Mail Stop: 01-09-02
                                    Attn: Amy Roberts
                           Telephone: (617) 434-5796
                           Telecopy:  (617) 434-1533


                          BANCBOSTON ROBERTSON STEPHENS INC.,
                           as Deal Agent


                          By: /s/Amy Roberts
                             --------------------------------------
                          Title: Director

                           Address: 100 Federal Street
                                    Boston, Massachusetts 02110
                                    Mail Stop: 01-09-02
                                    Attn: Amy Roberts
                           Telephone: (617) 434-5796
                           Telecopy:  (617) 434-1533

                            CIBC WORLD MARKETS CORP.,
                                as Deal Co-Agent


                          By: /s/Britt Fletcher
                             -------------------------------------
                          Title:   Authorized Signatory

                          Address: 425 Lexington Avenue, 7th Floor
                                   New York, New York 10017
                                   Attn: Asset Securitization Group
                          Telephone: (212) 856-3753
                          Telecopy: (212) 856-3643


<PAGE>


                           BANKBOSTON, N.A.,
                             as Collateral Agent


                          By: /s/Amy Roberts
                             -------------------------------------
                          Title: Director

                           Address: 100 Federal Street
                                    Boston, Massachusetts 02110
                                    Mail Stop: 01-09-02
                                    Attn: Amy Roberts
                           Telephone: (617) 434-5796
                           Telecopy:  (617) 434-1533



                         THIRD AMENDMENT TO AMENDED AND
                       RESTATED REVOLVING CREDIT AGREEMENT

                                     between

                           FAIRFIELD COMMUNITIES, INC.

                                       and

                                BANKBOSTON, N.A.,
                            INDIVIDUALLY AND AS AGENT


         THIS THIRD AMENDMENT (this  "Amendment") dated as of June 30,  1999, is
made by and among  FAIRFIELD  COMMUNITIES,  INC.,  a Delaware  corporation  (the
"Company",  "FCI"  or  "Fairfield"),   BANKBOSTON,   N.A.,  a  national  banking
association  ("BKB"),  and  BANKBOSTON,  N.A., as agent for itself and the Banks
(the "Agent"),  all parties to a certain Amended and Restated  Revolving  Credit
Agreement  dated as of January 15, 1998 (as amended and in effect as of the date
hereof,  the  "Credit  Agreement").  This  Amendment  is joined in by  Fairfield
Acceptance  Corporation-Nevada  (successor  by  merger to  Fairfield  Acceptance
Corporation),  a Nevada domiciled Delaware corporation ("FAC"), Fairfield Myrtle
Beach, Inc. ("FMB"),  Vacation Break USA, Inc. ("Vacation  Break"),  Sea Gardens
Beach and Tennis Resorts,  Inc. ("SGR"),  Vacation Break Resorts,  Inc. ("VBR"),
Vacation  Break  Resorts at Star Island,  Inc.  ("VBRS"),  Palm  Vacation  Group
("PVG") and Ocean Ranch Vacation Group ("ORV") (FAC, FMB,  Vacation Break,  SGR,
VBR,  VBRS,  PVG  and  ORV  are  hereinafter  collectively  referred  to as  the
"Subsidiary  Guarantors")  by reason of the Amended and  Restated  Unconditional
Payment  and  Performance  Guaranty,  dated as of  January  15,  1998,  from the
Subsidiary  Guarantors in favor of the Agent and the Banks (the "FCI Guaranty").
All capitalized  terms used herein and not otherwise defined shall have the same
respective meanings herein as in the Credit Agreement.

         WHEREAS, FCI has requested and BKB has agreed to increase the letter of
credit sublimit under the Credit  Agreement from $10,000,000 to $12,000,000 upon
the terms and subject to the conditions set forth herein;

         NOW, THEREFORE,  in consideration of the foregoing premises,  FCI, BKB,
the Agent and the Subsidiary Guarantors hereby agree as follows:

     ss.1. AMENDMENT TO CREDIT AGREEMENT.  Section 4.1.1 of the Credit Agreement
           -----------------------------
is hereby amended by deleting the dollar figure "$10,000,000" from clause (a) of
the proviso at the end of such  section  and  substituting  therefor  the dollar
figure "$12,000,000".
<PAGE>

     ss.2.  CONDITIONS TO EFFECTIVENESS.  The effectiveness of this Amendment is
            ---------------------------
subject to satisfaction of all of the following conditions:

                  (a)      this  Amendment  shall  have been duly  executed  and
                           delivered by the respective  parties hereto and shall
                           be in full force and effect; and

                  (b)    after giving effect to this  Amendment,  no Default or
                         Event of Default shall have occurred and be continuing.

         ss.3. SUBSIDIARY  GUARANTORS' CONSENT. The Subsidiary Guarantors hereby
               -------------------------------
consent to the  amendments to the Credit  Agreement set forth in this  Amendment
and each  confirms  its  obligation  to the Agent  and the  Banks  under the FCI
Guaranty  and agrees  that the FCI  Guaranty  shall  extend to and  include  the
obligations of FCI under the Credit Agreement as amended by this Amendment. Each
of the Subsidiary Guarantors agrees that all of its obligations to the Agent and
the Banks  evidenced by or otherwise  arising under the FCI Guaranty are in full
force and effect and are hereby ratified and confirmed in all respects.

     ss.4.  REPRESENTATIONS  AND  WARRANTIES.  Each of FCI  and  the  Subsidiary
            --------------------------------
Guarantors hereby represents and warrants to BKB and the Agent as follows:

                (a) Representations  and  Warranties  in Credit Agreement.   The
                    -----------------------------------------------------
                    representations  and  warranties  of FCI and the  Subsidiary
                    Guarantors,  as the  case  may  be,  contained  in the  Loan
                    Documents  were true and  correct in all  material  respects
                    when  made  and  continue  to be  true  and  correct  in all
                    material  respects on the date hereof,  with the same effect
                    as if made at or as of the date hereof (except to the extent
                    of  changes  resulting  from  transactions  contemplated  or
                    permitted  by  the  Credit  Agreement  and  the  other  Loan
                    Documents  and changes  occurring in the ordinary  course of
                    business that singly or in the aggregate are not  materially
                    adverse,  and to the extent  that such  representations  and
                    warranties  relate  expressly  to an  earlier  date)  and no
                    Default or Event of Default has  occurred  or is  continuing
                    under the Credit Agreement.

                (b) Authority,   No  Conflicts,  Etc.  The  execution,  delivery
                    --------------------------------
                    and   performance   by  each  of  FCI  and  the   Subsidiary
                    Guarantors,  as the case may be, of this  Amendment  and the
                    consummation of the transactions contemplated hereby (i) are
                    within the corporate power of each respective party and have
                    been duly  authorized by all necessary  corporate  action on
                    the part of each respective  party,  (ii) do not require any
                    approval or consent  of, or filing  with,  any  governmental
                    authority  or other third  party,  and (iii) do not conflict
                    with,  constitute a breach or default under or result in the
                    imposition
<PAGE>

                    of any  lien  or  encumbrance  pursuant  to  any  agreement,
                    instrument or other  document to which any of such entity is
                    a party or by which any such party or any of its  properties
                    are bound or affected.

               (c)  Enforceability  of  Obligations.    This   Amendment,   the
                    -------------------------------
                    Credit Agreement as amended hereby, the FCI Guaranty and the
                    other Loan Documents constitute the legal, valid and binding
                    obligations  of each of FCI  and the  Subsidiary  Guarantors
                    parties   thereto,   enforceable   against   such  party  in
                    accordance with their  respective  terms,  provided that (i)
                                                               --------
                    enforcement   may  be  limited  by  applicable   bankruptcy,
                    insolvency,  reorganization,  moratorium  or similar laws of
                    general  application  affecting  the rights and  remedies of
                    creditors,  and (ii)  enforcement  may be subject to general
                    principles of equity,  and the  availability of the remedies
                    of specific performance and injunctive relief may be subject
                    to the discretion of the court before which any  proceedings
                    for such remedies may be brought.

        ss.5.  NO  OTHER  AMENDMENTS.  Except  as  expressly  provided  in  this
               ---------------------
Amendment, all of the terms and conditions of the Credit Agreement and the other
Loan  Documents  remain  in full  force  and  effect.  FCI and  each  Subsidiary
Guarantor  confirm  and agree that the  Obligations  of FCI to the Banks and the
Agent  under the  Credit  Agreement,  as  amended  hereby,  and all of the other
obligations of any of such parties under the other Loan  Documents,  are secured
by and entitled to the benefits of the Security Documents.

        ss.6.  EXECUTION IN COUNTERPARTS.  This Amendment may be executed in any
               -------------------------
number of  counterparts  and by each  party on a separate  counterpart,  each of
which when so executed  and  delivered  shall be an  original,  but all of which
together shall  constitute one instrument.  In proving this Amendment,  it shall
not be necessary to produce or account for more than one such counterpart signed
by the party against whom enforcement is sought.

        ss.7.    HEADINGS. The captions in this  Amendment  are for  convenience
                 --------
of  reference  only and shall not define or limit the provisions hereof.

                  [Remainder of page intentionally left blank.]




<PAGE>


        IN WITNESS  WHEREOF,  the parties  have  executed  this  Amendment as an
instrument  under  seal  to be  governed  by the  laws  of the  Commonwealth  of
Massachusetts, as of the date first above written.

                           FAIRFIELD COMMUNITIES, INC.


                         By: /s/Robert W. Howeth
                            ------------------------------
                         Name:  Robert W. Howeth
                              ----------------------------
                         Title: Executive Vice President
                               ---------------------------

                          FAIRFIELD ACCEPTANCE
                              CORPORATION-NEVADA


                         By:/s/Ralph E. Turner
                            ------------------------------
                         Name: Ralph E. Turner
                              ----------------------------
                         Title: President
                               ---------------------------

                         FAIRFIELD MYRTLE BEACH, INC.


                        By: /s/Robert W. Howeth
                           -------------------------------
                        Name:  Robert W. Howeth
                             -----------------------------
                        Title: Vice President
                              ----------------------------

                         VACATION BREAK USA, INC.


                        By: /s/Robert W. Howeth
                           --------------------------------
                        Name:  Robert W. Howeth
                             ------------------------------
                        Title: Vice President
                              -----------------------------

                         SEA GARDENS BEACH AND TENNIS
                            RESORTS, INC.


                        By:  /s/Robert W. Howeth
                            -------------------------------
                        Name: Robert W. Howeth
                             ------------------------------
                        Title: Vice President
                              -----------------------------
<PAGE>

\                          VACATION BREAK RESORTS, INC.

                        By:  /s/Robert W. Howeth
                            -------------------------------
                        Name:   Robert W. Howeth
                             ------------------------------
                        Title:  Vice President
                              -----------------------------

                           VACATION BREAK RESORTS AT
                               STAR ISLAND, INC.


                        By:  /s/Robert W. Howeth
                            --------------------------------
                        Name:   Robert W. Howeth
                             -------------------------------
                        Title:  Vice President
                              ------------------------------

                          PALM VACATION GROUP, by its
                           General Partners:

                             VACATION BREAK RESORTS
                               AT PALM AIRE, INC.


                              By: /s/Robert W. Howeth
                                 ----------------------------
                              Name: Robert W. Howeth
                                   --------------------------
                              Title: Vice President
                                    -------------------------

                             PALM RESORT GROUP, INC.


                             By: /s/Robert W. Howeth
                                -----------------------------
                             Name: Robert W. Howeth
                                  ---------------------------
                             Title: Vice President
                                   --------------------------

<PAGE>

                      OCEAN RANCH VACATION GROUP,
                        by its General Partners:

                               VACATION BREAK AT OCEAN
                                 RANCH, INC.


                               By: /s/Robert W. Howeth
                                   --------------------------
                               Name: Robert W. Howeth
                                    -------------------------
                               Title: Vice President
                                    -------------------------

                              OCEAN RANCH
                                DEVELOPMENT, INC.


                               By: /s/Robert W. Howeth
                                  ---------------------------
                               Name: Robert W. Howeth
                                    -------------------------
                               Title: Vice President
                                     ------------------------

                          BANKBOSTON, N.A.,
                            Individually and as Agent


                         By:  /s/Lori Litow
                             ----------------------------
                        Name:   Lori Litow
                               --------------------------
                        Title:  Vice President
                               --------------------------

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule contains summary financial information extracted from the
Registrant's June 30, 1999 10-Q and is qualified in its entirety by reference
to such financial statements.
</LEGEND>
<CIK>                         0000276189
<NAME>                        Fairfield Communities, Inc.
<MULTIPLIER>                                 1,000
<CURRENCY>                                   U. S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                            DEC-31-1999
<PERIOD-START>                               JAN-01-1999
<PERIOD-END>                                 JUN-30-1999
<EXCHANGE-RATE>                                1,000
<CASH>                                         7,952
<SECURITIES>                                       0
<RECEIVABLES>                                226,751
<ALLOWANCES>                                  13,513
<INVENTORY>                                  133,547
<CURRENT-ASSETS>                                   0
<PP&E>                                        50,954
<DEPRECIATION>                                18,608
<TOTAL-ASSETS>                               459,157
<CURRENT-LIABILITIES>                              0
<BONDS>                                       75,624
                              0
                                        0
<COMMON>                                         508
<OTHER-SE>                                   249,615
<TOTAL-LIABILITY-AND-EQUITY>                 459,157
<SALES>                                      195,997
<TOTAL-REVENUES>                             206,228
<CGS>                                         64,190
<TOTAL-COSTS>                                 74,252
<OTHER-EXPENSES>                                   0
<LOSS-PROVISION>                               8,754
<INTEREST-EXPENSE>                             2,956
<INCOME-PRETAX>                               40,521
<INCOME-TAX>                                  14,647
<INCOME-CONTINUING>                           25,874
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0
<CHANGES>                                          0
<NET-INCOME>                                  25,874
<EPS-BASIC>                                   0.59
<EPS-DILUTED>                                   0.57



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission