EVANS & SUTHERLAND COMPUTER CORP
10-Q, 2000-08-14
MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES
Previous: CONNECTICUT WATER SERVICE INC / CT, 10-Q, EX-27, 2000-08-14
Next: EVANS & SUTHERLAND COMPUTER CORP, 10-Q, EX-10.1, 2000-08-14







                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
               --------------------------------------------------

                                    FORM 10-Q

(Mark One)
[X]      Quarterly report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934,

                  For the quarterly period ended June 30, 2000
                                       or
[ ]      Transition report pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934,

                  For the transition period from _____ to _____

                          Commission file number 0-8771
               --------------------------------------------------

                     EVANS & SUTHERLAND COMPUTER CORPORATION
             (Exact Name of Registrant as Specified in Its Charter)

          Utah                                                87-0278175
(State or Other Jurisdiction of                            (I.R.S. Employer
Incorporation or Organization)                             Identification No.)

600 Komas Drive, Salt Lake City, Utah                             84108
(Address of Principal Executive Offices)                        (Zip Code)

       Registrant's Telephone Number, Including Area Code: (801) 588-1000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ____

The  number of shares of the  registrant's  common  stock,  par value  $0.20 per
share, outstanding at August 4, 2000 was 9,380,696.




<PAGE>



                                    FORM 10-Q

                     Evans & Sutherland Computer Corporation

                           Quarter Ended June 30, 2000

<TABLE>
<CAPTION>
                                                                                                                 Page No.
                                               PART I - FINANCIAL INFORMATION
<S>                     <C>                                                                                        <C>
Item 1.                  Financial Statements

                         Consolidated Balance Sheets as of June 30, 2000 and  December 31, 1999                      3

                         Consolidated Statements of Operations for the three months
                              ended June 30, 2000 and July 2, 1999                                                   4

                         Consolidated Statements of Operations for the six months
                              ended June 30, 2000 and July 2, 1999                                                   5

                         Consolidated Statements of Comprehensive Loss for the three
                              and six months ended June 30, 2000 and July 2, 1999                                    6

                         Consolidated Statements of Cash Flows for the six months
                              ended June 30, 2000 and July 2, 1999                                                   7

                         Notes to Consolidated Financial Statements                                                  8

Item 2.                  Management's Discussion and Analysis of Financial
                              Condition and Results of Operations                                                   13

Item 3.                  Quantitative and Qualitative Disclosures About
                              Market Risk                                                                           21


                                                PART II - OTHER INFORMATION

Item 1.                  Legal Proceedings                                                                          22

Item 4.                  Submission of Matters to a Vote of Security Holders                                        22

Item 5.                  Other Information                                                                          23

Item 6.                  Exhibits and Reports on Form 8-K                                                           23

SIGNATURES                                                                                                          24

</TABLE>

                                       2
<PAGE>






                         PART I - FINANCIAL INFORMATION

Item 1.       FINANCIAL STATEMENTS

            EVANS & SUTHERLAND COMPUTER CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)

<TABLE>
<CAPTION>

                                                                                  June 30,          December 31,
                                                                                    2000                1999
                                                                              ----------------    ----------------
                                                                                (Unaudited)
<S>                                                                             <C>                 <C>
Assets:
   Cash and cash equivalents                                                     $  19,355           $  22,110
   Short-term investments                                                                -                 748
   Accounts receivable, less allowance for doubtful receivables of
      $4,583 at June 30, 2000 and $1,338 at December 31, 1999                       31,043              28,743
   Inventories                                                                      39,713              40,588
   Costs and estimated earnings in excess of billings on uncompleted contracts      67,490              80,457
   Deferred income taxes                                                                 -              15,923
   Prepaid expenses and deposits                                                     7,023               7,844
                                                                              ----------------    ----------------
          Total current assets                                                     164,624             196,413

Property, plant and equipment, net                                                  50,256              52,184
Investment securities                                                                6,198               4,467
Deferred income taxes                                                                    -               4,418
Goodwill and other intangible assets, net                                              463                 552
Other assets                                                                           941                 430
                                                                              ----------------    ----------------
          Total assets                                                           $ 222,482           $ 258,464
                                                                              ================    ================

Liabilities and stockholders' equity:
   Notes payable                                                                 $   4,920           $   2,657
   Accounts payable                                                                 21,625              19,575
   Accrued expenses                                                                 41,057              39,057
   Customer deposits                                                                 1,681               4,720
   Income taxes payable                                                                  -               1,062
   Billings in excess of costs and estimated earnings on uncompleted contracts      29,641              12,412
                                                                              ----------------    ----------------
          Total current liabilities                                                 98,924              79,483
                                                                              ----------------    ----------------

Long-term debt                                                                      18,015              18,015
                                                                              ----------------    ----------------
Commitments and contingencies


Redeemable convertible preferred stock, class B-1, no par value;
   authorized 1,500,000 shares; issued and outstanding 901,408 shares               23,886              23,772
                                                                              ----------------    ----------------
Stockholders' equity:
   Preferred stock, no par value; authorized 8,500,000 shares;
      no shares issued and outstanding                                                   -                   -
   Common stock, $.20 par value; authorized 30,000,000
      shares; issued 9,725,711 shares at June 30, 2000 and
      9,678,938 shares at December 31, 1999                                          1,945               1,936
   Additional paid-in capital                                                       24,473              24,086
   Common stock in treasury, at cost; 352,500 shares                                (4,709)             (4,709)
   Retained earnings                                                                60,335             115,816
   Accumulated other comprehensive income                                             (387)                 65
                                                                              ----------------    ----------------
          Total stockholders' equity                                                81,657             137,194
                                                                              ----------------    ----------------
          Total liabilities and stockholders' equity                             $ 222,482           $ 258,464
                                                                              ================    ================
</TABLE>


          See accompanying notes to consolidated financial statements.
                                       3
<PAGE>

            EVANS & SUTHERLAND COMPUTER CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                                                         Three Months Ended
                                                                               --------------------------------------
                                                                                 June 30,                  July 2,
                                                                                   2000                     1999
                                                                               ------------            --------------
<S>                                                                             <C>                        <C>

Sales                                                                            $  25,589                 $  44,023
Cost of sales                                                                       37,892                    26,420
                                                                               ------------            --------------
          Gross profit (loss)                                                      (12,303)                   17,603
                                                                               ------------            --------------
Operating expenses:
   Selling, general and administrative                                               8,703                    11,943
   Research and development                                                         10,984                    10,949
   Amortization of goodwill and other intangibles                                       44                       713
                                                                               ------------            --------------
          Operating expenses                                                        19,731                    23,605
                                                                               ------------            --------------
                                                                                   (32,034)                   (6,002)
Gain on sale of business unit                                                          816                         -
                                                                               ------------            --------------
          Operating loss                                                           (31,218)                   (6,002)

Other income (expense), net                                                           (380)                    1,022
                                                                               ------------            --------------
          Loss before income taxes                                                 (31,598)                   (4,980)

Income tax expense (benefit)                                                        20,598                    (1,544)
                                                                               ------------            --------------
Net loss                                                                           (52,196)                   (3,436)

Accretion of preferred stock                                                            57                        57
                                                                               ------------            --------------
          Net loss applicable to common stock                                    $ (52,253)                $  (3,493)
                                                                               ============            ==============

Net loss per common share:
          Basic and Diluted                                                      $   (5.58)                 $  (0.36)

Weighted average common and common
   equivalent shares outstanding:
          Basic and Diluted                                                          9,360                     9,601

</TABLE>


          See accompanying notes to consolidated financial statements.

                                        4



<PAGE>


            EVANS & SUTHERLAND COMPUTER CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>

                                                                                          Six Months Ended
                                                                               -------------------------------------
                                                                                  June 30,                 July 2,
                                                                                    2000                    1999
                                                                               ------------             ------------
<S>                                                                             <C>                        <C>
Sales                                                                            $  71,544                 $ 93,769
Cost of sales                                                                       67,734                   53,788
                                                                               ------------             ------------
          Gross profit                                                               3,810                   39,981
                                                                               ------------             ------------
Operating expenses:
   Selling, general and administrative                                              18,992                   22,164
   Research and development                                                         22,516                   22,029
   Amortization of goodwill and other intangibles                                       89                    1,426
                                                                               ------------             ------------
          Operating expenses                                                        41,597                   45,619
                                                                               ------------             ------------
                                                                                   (37,787)                  (5,638)
Gain on sale of business unit                                                        1,918                        -
                                                                               ------------             ------------
          Operating loss                                                           (35,869)                  (5,638)

Other income (expense), net                                                           (556)                   1,037
                                                                               ------------             ------------
          Loss before income taxes                                                 (36,425)                  (4,601)

Income tax expense (benefit)                                                        18,943                   (1,426)
                                                                               ------------             ------------
Net loss                                                                           (55,368)                  (3,175)

Accretion of preferred stock                                                           114                      114
                                                                               ------------             ------------
          Net loss applicable to common stock                                    $ (55,482)                $ (3,289)
                                                                               ============             ============

Net loss per common share:
          Basic and Diluted                                                      $   (5.93)                $  (0.34)

Weighted average common and common
   equivalent shares outstanding:
          Basic and Diluted                                                          9,349                    9,602


</TABLE>

          See accompanying notes to consolidated financial statements.

                                        5
<PAGE>
            EVANS & SUTHERLAND COMPUTER CORPORATION AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
                                   (Unaudited)
                                 (In thousands)

<TABLE>
<CAPTION>

                                                                                          Three Months Ended
                                                                               -------------------------------------
                                                                                  June 30,                 July 2,
                                                                                    2000                    1999
                                                                               ------------             ------------
<S>                                                                             <C>                        <C>
Net loss                                                                         $ (52,196)               $  (3,436)

Other comprehensive income (loss):
     Foreign currency translation adjustments                                           15                     (442)
     Unrealized gains (losses) on securities                                          (637)                      10
                                                                               ------------             ------------
Other comprehensive loss before income taxes                                          (622)                    (432)

Income tax benefit related to items of other
     comprehensive loss                                                               (223)                    (134)
                                                                               ------------             ------------
Other comprehensive loss, net of income taxes                                         (399)                    (298)
                                                                               ------------             ------------
Comprehensive loss                                                               $ (52,595)               $  (3,734)
                                                                               ============             ============







                                                                                          Six Months Ended
                                                                               --------------------------------------
                                                                                  June 30,                 July 2,
                                                                                    2000                    1999
                                                                               ------------             ------------

Net loss                                                                         $ (55,368)               $  (3,175)

Other comprehensive income (loss):
     Foreign currency translation adjustments                                           50                     (197)
     Unrealized gains (losses) on securities                                          (772)                      10
                                                                               ------------             ------------
Other comprehensive loss before income taxes                                          (722)                    (187)

Income tax benefit related to items of other
     comprehensive loss                                                               (270)                     (58)
                                                                               ------------             ------------
Other comprehensive loss, net of income taxes                                         (452)                    (129)
                                                                               ------------             ------------
Comprehensive loss                                                               $ (55,820)               $  (3,304)
                                                                               ============             ============



</TABLE>

          See accompanying notes to consolidated financial statements.
                                       6

<PAGE>


            EVANS & SUTHERLAND COMPUTER CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                 (In thousands)
<TABLE>
<CAPTION>

                                                                                             Six Months Ended
                                                                                       ----------------------------
                                                                                          June 30,         July 2,
                                                                                            2000            1999
                                                                                       ------------    ------------
<S>                                                                                     <C>              <C>
Cash flows from operating activities:
   Net loss                                                                              $ (55,368)      $  (3,175)
   Adjustments to reconcile net loss to net cash used in operating activities:
          Depreciation and amortization                                                      6,473           8,019
          Gain on sale of business unit                                                     (1,918)              -
          Provision for losses on accounts receivable                                        3,457             241
          Provision for write down of inventories                                            2,288             459
          Provision for warranty expense                                                       513             389
          Deferred income taxes                                                             20,598            (205)
          Other                                                                                (32)            223
          Changes in assets and liabilities:
             Accounts receivable                                                            (5,418)         15,255
             Inventories                                                                    (1,994)         (5,242)
             Costs and estimated earnings in excess of billings on uncompleted
               contracts, net                                                               30,199         (11,193)
             Prepaid expenses and deposits                                                     707            (952)
             Accounts payable                                                                2,066          (9,729)
             Accrued expenses                                                                  843             599
             Customer deposits                                                              (3,039)            926
             Income taxes                                                                   (1,677)          2,690
                                                                                       ------------    ------------
                    Net cash used in operating activities                                   (2,302)         (1,695)
                                                                                       ------------    ------------
Cash flows from investing activities:
   Purchases of short-term investments                                                           -          (3,450)
   Proceeds from sale of short-term investments                                                752          25,651
   Purchase of investment securities                                                             -            (636)
   Proceeds from sale of business unit                                                       1,250               -
   Purchases of property, plant and equipment                                               (4,641)         (5,373)
   Proceeds from sale of property, plant and equipment                                          52           6,010
   Increase in other assets                                                                   (528)            (37)
                                                                                       ------------    ------------
                    Net cash provided by (used in) investing activities                     (3,115)         22,165
                                                                                       ------------    ------------
Cash flows from financing activities:
   Borrowings from notes payable                                                            11,193               -
   Payments of notes payable                                                                (8,786)           (629)
   Proceeds from issuance of common stock                                                      343             881
   Payments for repurchase of common stock                                                       -            (769)
                                                                                       ------------    ------------
                    Net cash provided by (used in) financing activities                      2,750            (517)
                                                                                       ------------    ------------
Effect of foreign exchange rates on cash and cash equivalents                                  (88)           (348)
                                                                                       ------------    ------------
Net change in cash and cash equivalents                                                     (2,755)         19,605
Cash and cash equivalents at beginning of year                                              22,110           1,834
                                                                                       ------------    ------------
Cash and cash equivalents at end of period                                               $  19,355       $  21,439
                                                                                       ============    ============

Supplemental Disclosures of Cash Flow Information
Cash paid during the period for:
   Interest                                                                                  $ 641           $ 664
   Income taxes                                                                                (15)         (3,635)

Accretion of preferred stock                                                                   114             114

</TABLE>

          See accompanying notes to consolidated financial statements.
                                       7
<PAGE>


                     EVANS & SUTHERLAND COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.    SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q and, therefore,  do not include
all  information  and  footnotes  necessary for a complete  presentation  of the
results of operations,  the financial  position,  and cash flows,  in conformity
with generally accepted accounting principles.  This report on Form 10-Q for the
three  months and six months  ended June 30, 2000 should be read in  conjunction
with the Company's  annual  report on Form 10-K for the year ended  December 31,
1999.

The  accompanying  unaudited  consolidated  balance  sheets  and  statements  of
operations,  comprehensive  loss and cash flows  reflect  all  normal  recurring
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
presentation of the Company's financial position, results of operations and cash
flows.  The results of  operations  for the interim  three and six month periods
ended June 30, 2000 are not necessarily indicative of the results to be expected
for the full year.

Recent Accounting Pronouncements

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments and Hedging  Activities"  ("SFAS 133"). SFAS 133, as amended by SFAS
137 and SFAS 138, is  effective  for all fiscal years  beginning  after June 15,
2000. SFAS 133 establishes new accounting and reporting  standards for companies
to report information about derivative instruments, including certain derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives),  and for hedging activities.  It requires that an entity recognize
all derivatives as either assets or liabilities in the balance sheet and measure
those  instruments  at fair value.  For a derivative not designated as a hedging
instrument,  changes  in the fair  value of the  derivative  are  recognized  in
earnings  in the  period of  change.  The  Company  intends to adopt SFAS 133 by
January  1, 2001.  The  impact of  adopting  SFAS 133 is not  anticipated  to be
material to the financial statements.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB 101"). SAB
101 provides guidance on the recognition, presentation and disclosure of revenue
in financial  statements.  In June 2000, the Securities and Exchange  Commission
issued  SAB  101B  which  extends  the  implementation  date  of SAB  101 to the
Company's  fourth  quarter of 2000.  The  Company is  currently  evaluating  the
impact, if any, that SAB 101 will have on its financial statements.


2.    BUSINESS DIVESTITURE

On March 28, 2000,  the Company sold certain  assets of its  Applications  Group
relating to digital video products to RT-SET Real Time Synthesized Entertainment
Technology  Ltd. and its  subsidiary,  RT-SET  America Inc., for $1.4 million in
cash, common stock of RT-SET Real Time Synthesized Entertainment Technology Ltd.
valued at approximately $1.0 million, and the assumption of certain liabilities.
On June 15, 2000, the Company  received  additional  common stock of RT-SET Real
Time Synthesized Entertainment Technology Ltd. valued at $1.5 million related to
the successful development of a product included in the purchased assets.

                                       8
<PAGE>
                    EVANS & SUTHERLAND COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

3.    INVENTORIES

Inventories consist of the following (in thousands):

                              June 30,                 December 31,
                                2000                       1999
                         -----------------          -----------------
                            (Unaudited)

Raw materials               $    26,593                $    26,803
Work-in-process                  11,142                     11,479
Finished goods                    1,978                      2,306
                         -----------------          -----------------
                            $    39,713                $    40,588
                         =================          =================


4.    INCOME TAXES

During the second quarter of 2000, the Company  increased its deferred tax asset
valuation  allowance by $20.6 million.  As a result of the net operating loss in
the second quarter of 2000, the cumulative net operating  losses for 2000,  1999
and 1998, and the  cancellation of a significant  contract and the related civil
complaint  filed by Lockheed  Martin  Corporation  as discussed in Note 9 to the
consolidated  financial statements,  the Company fully reserved its net deferred
tax assets which previously  existed at the end of the first quarter of 2000 and
those deferred tax assets  recognized  during the second quarter of 2000.  These
net  deferred  tax assets  relate to  temporary  differences,  tax credit  carry
forwards and net operating  loss carry  forwards.  The  valuation  allowance was
recorded in accordance with SFAS 109, which requires that a valuation  allowance
be established when there is significant  uncertainty as to the realizability of
the deferred tax assets. The Company evaluates the realizability of its deferred
tax assets on a quarterly  basis. If the deferred tax assets are realized in the
future, or if a portion or all of the valuation allowance is no longer deemed to
be necessary, the related tax benefits will reduce future income tax provisions.


5.    NOTES PAYABLE

On  March  31,  2000,  the  Company  entered  into  a  financing  facility  (the
"Facility") with Zions First National Bank. The Facility provides for borrowings
of up to $15.0 million,  which included a $7.0 million sublimit for the issuance
of letters of credit. Effective as of June 30, 2000, the Facility was amended to
allow the  entire  Facility  amount to be used for the  issuance  of  letters of
credit,  modify certain covenants,  increase the interest rate and allow for the
cash  collateralization  of up to $6.0  million of  additional  letter of credit
capacity  beyond the $15.0  million  Facility  amount  pursuant to the terms and
conditions of a supplemental letter of credit and reimbursement  agreement and a
managed agency account assignment agreement.  Borrowings under the Facility bear
interest at an indexed prime rate plus 4% per annum.  The issuance of letters of
credit under the Facility and cash collateralized  letters of credit outside the
Facility bear an annual  issuance fee of 4% and 2%,  respectively.  The Facility
expires on March 30, 2001. Except for certain permitted exceptions as identified
in the Facility,  among other things, the Facility prevents the Company from (a)
declaring  or paying any  dividends  except as are  mandatorily  required on the
Company's  preferred  stock,  (b)  making  any  distribution  of  assets  to the
Company's shareholders,  investors, or equity holders,  whether in cash, assets,
or in obligations of the Company,  (c) allocating or otherwise setting apart any
sum for the payment of any  dividend or  distribution  on, or for the  purchase,
redemption, or retirement of any shares of its capital stock or equity interests
in excess of $2.0  million for any year,  (d) making any other  distribution  by
reduction of capital or otherwise in respect of any shares of its capital  stock
or equity interests in excess of $250,000, or (e) creating, incurring, assuming,
or suffering to exist any debt or any encumbrance, mortgage or lien upon certain
real and personal property of the Company.  The Company's  obligations under the
Facility are secured by substantially  all of the Company's  assets,  subject to
certain liens permitted under the Facility.  As of June 30, 2000,  borrowings of
$4.9 million were outstanding  under the Facility and an additional $7.4 million
was reserved  under the Facility,  due to  outstanding  letters of credit.  Such
amounts shall continue to be reserved and shall not otherwise be available to be
advanced to the Company,  until the expiration or termination of such letters of
credit.

                                       9
<PAGE>
                     EVANS & SUTHERLAND COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


The Company has a $5.0 million  unsecured  letter of credit  facility with First
Security  Bank,  N.A.,  of which  approximately  $2.6  million  was  unused  and
available as of June 30, 2000. First Security Bank has notified the Company that
it must  deposit  cash  collateral  in the  amount of $2.4  million  with  First
Security  Bank  to  secure  the  Company's  reimbursement   obligation  for  all
outstanding  letters of credit. Any additional  issuance of letters of credit by
First Security Bank would also require cash collateral  equal to the face amount
of the  letter  of  credit  issued.  The First  Security  Bank  letter of credit
facility matures on September 30, 2000, after which no further letters of credit
may be  issued,  and  requires  the  Company to pay  letter of credit  fees.  In
addition,  the Company has unsecured  letters of credit  totaling  approximately
$3.3 million outstanding with U.S. Bank, N.A. and Lloyds TSB Bank plc ("Lloyds")
that expire between September 2000 and June 2001.

On June 19, 2000, Evans & Sutherland Computer Limited, a wholly owned subsidiary
of Evans & Sutherland  Computer  Corporation,  executed a $5.0 million overdraft
facility (the "Overdraft Facility") with Lloyds.  Borrowings under the Overdraft
Facility  bear  interest at the bank's  short-term  offered  rate plus 1.75% per
annum.  The Overdraft  Facility is subject to reduction or demand  repayment for
any reason at any time at Lloyds'  discretion  and expires on November 30, 2000.
Evans & Sutherland Computer Corporation provided a parent guarantee to Lloyds to
cover the principal  and interest and other costs under the  Overdraft  Facility
and agreed to maintain a one million Pound Sterling  letter of credit in support
of the Overdraft Facility. Evans & Sutherland Computer Limited executed a letter
of  negative  pledge in favor of Lloyds  against its  assets.  Covenants  in the
agreement  restrict dividend  payments from Evans & Sutherland  Computer Limited
and require maintenance of certain financial covenants.


6.    NET INCOME (LOSS) PER COMMON SHARE

Net income  (loss) per common  share is computed  based on the  weighted-average
number of common shares and, as appropriate,  dilutive common stock  equivalents
outstanding  during the period.  Stock  options,  warrants,  Class B-1 Preferred
Stock and Convertible  Subordinated Debentures are considered to be common stock
equivalents.

Basic net income  (loss) per common share is the amount of net income (loss) for
the  period  available  to each  share of common  stock  outstanding  during the
reporting  period.  Diluted  net  income  (loss)  per share is the amount of net
income (loss) for the period available to each share of common stock outstanding
during the reporting  period and to each share that would have been  outstanding
assuming the issuance of common shares for all dilutive  potential common shares
outstanding  during the  period.  In  calculating  net income  (loss) per common
share,  net  income  (loss)  was  the  same  for  both  the  basic  and  diluted
calculations for all periods presented.

For the three  and six  months  ended  June 30,  2000,  outstanding  options  to
purchase  2,465,210  shares  of common  stock,  428,000  shares of common  stock
issuable upon conversion of the 6% Convertible Subordinated Debentures,  901,000
shares of common stock  issuable  upon  conversion  of the  Company's  Class B-1
Preferred  Stock and  378,000  shares  of common  stock  upon the  exercise  and
conversion of warrants to purchase  additional  Class B-1  Preferred  Stock were
excluded from the  computation of the diluted net income (loss) per common share
because to include them would have been anti-dilutive.

For the three and six months ended July 2, 1999, outstanding options to purchase
2,261,997  shares of common stock,  428,000 shares of common stock issuable upon
conversion of the 6%  Convertible  Subordinated  Debentures,  901,000  shares of
common stock issuable upon conversion of the Company's Class B-1 Preferred Stock
and 378,000  shares of common stock upon the exercise and conversion of warrants
to  purchase  additional  Class  B-1  Preferred  Stock  were  excluded  from the
computation of the diluted net income (loss) per common share because to include
them would have been anti-dilutive.


                                       10
<PAGE>

                    EVANS & SUTHERLAND COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.    SEGMENT AND RELATED INFORMATION

The  Company's  business  units  have  been  aggregated  into  three  reportable
segments:  Simulation,  REALimage Solutions, and Applications.  These reportable
segments  offer  different  products and services and are managed and  evaluated
separately  because  each  segment  uses  different  technologies  and  requires
different marketing strategies.  The Simulation segment provides a broad line of
visual  systems  for flight and  ground  simulators  for  training  purposes  to
government,  aerospace and commercial airline customers. The REALimage Solutions
segment provides graphics  accelerator  products,  including  graphics chips and
subsystems, to the personal PC workstation marketplace. The Applications segment
provides products for the  entertainment,  educational and real-estate  planning
industries  that use  technologies  from the Simulation and REALimage  Solutions
segments.

The Company evaluates segment performance based on income (loss) from operations
before income taxes,  interest income and expense,  other income and expense and
foreign exchange gains and losses.  The Company's assets are not identifiable by
segment.
<TABLE>
<CAPTION>

(in thousands, unaudited)                    Simulation           REALimage         Applications         Total
                                                                  Solutions
                                             ---------------    ---------------     --------------    ------------
<S>                                         <C>                <C>                 <C>               <C>
Three months ended June 30, 2000
   Sales                                      $    21,734        $     1,545         $    2,310        $  25,589
   Operating income (loss)                        (30,251)            (1,090)               123          (31,218)

Three months ended July 2, 1999
   Sales                                      $    35,492        $     6,751         $    1,780        $  44,023
   Operating income (loss)                            331             (4,724)            (1,609)          (6,002)

Six months ended June 30, 2000
   Sales                                      $    62,122        $     3,036         $    6,386        $  71,544
   Operating income (loss)                        (33,971)            (2,522)               624          (35,869)

Six months ended July 2, 1999
   Sales                                      $    75,755        $    14,870         $    3,144        $  93,769
   Operating income (loss)                          3,632             (6,239)            (3,031)          (5,638)

</TABLE>



8.    GEOGRAPHIC INFORMATION

The following table presents sales by geographic  location based on the location
of the use of the product or services.  Sales to  individual  countries  greater
than 10% of consolidated sales are shown separately (in thousands):

<TABLE>
<CAPTION>

                                                        Three Months Ended                     Six Months Ended
                                                  ---------------------------------    ----------------------------------
                                                     June 30,           July 2,           June 30,            July 2,
                                                      2000               1999              2000               1999
                                                  --------------     --------------    ---------------    ---------------
                                                            (Unaudited)                          (Unaudited)
<S>                                              <C>                 <C>              <C>                <C>
United States                                      $    16,075        $    21,461       $     44,040       $     46,952
United Kingdom                                           2,553             10,465             11,026             25,797
Europe (excluding United Kingdom)                        3,681              7,590              9,043             13,869
Pacific Rim                                              2,567              4,267              5,577              6,726
Other                                                      713                240              1,858                425
                                                  --------------     --------------    ---------------    ---------------
                                                        25,589             44,023             71,544             93,769
                                                  ==============     ==============    ===============    ===============
</TABLE>


                                       11
<PAGE>

                    EVANS & SUTHERLAND COMPUTER CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  following  table  presents  property,  plant and  equipment  by  geographic
location based on the location of the assets (in thousands):

                                June 30,          December 31,
                                 2000                1999
                           -----------------   -----------------
                              (Unaudited)
United States               $        49,697     $       51,715
Europe                                  559                469
                           -----------------   -----------------
                            $        50,256     $       52,184
                           =================   =================


9.    LEGAL PROCEEDINGS

On May 23,  2000,  Lockheed  Martin  Corporation  (the  "Plaintiff")  served the
Company with a civil  complaint filed in the Circuit Court of the Ninth Judicial
Circuit  in and  for  Orange  County,  Florida.  The  Plaintiff  alleged  in the
complaint that the Company breached a contract to provide certain visual systems
for the Combined Arms Tactical  Trainer program for the United Kingdom  Ministry
of  Defence.  The  contract  has an  original  value  of $33.9  million.  In the
complaint,  the  Plaintiff  seeks  compensatory  damages  of $8.5  million  plus
interest as well as consequential  damages and attorneys' fees. The $8.5 million
being sought from the Company by the  Plaintiff was paid to the Company from May
1999 to March 2000 and was  recognized as revenue by the Company during 1999. On
June  12,  2000,  the  Company  filed  its  answer  and  counterclaim.   In  the
counterclaim,  the Company alleges as grounds for recovery against the Plaintiff
(1) breach of  contract,  (2) breach of implied  covenant of good faith and fair
dealing, (3) unjust enrichment, (4) unfair competition,  (5) misappropriation of
trade  secrets,   (6)  intentional   interference  with  advantageous   business
relationship,  (7) replevin,  and (8) promissory estoppel.  In its counterclaim,
the Company  seeks  compensatory  damages of not less than $10.0 million and not
more than $25.4  million.  On June 14, 2000, the case was removed to the Orlando
Division of the United States  District  Court for the District of Florida where
it currently  remains.  On July 7, 2000,  the  Plaintiff  answered the Company's
counterclaim   but  also  filed  a  motion  for   dismissal  of  the   Company's
counterclaims for unjust enrichment,  unfair competition,  promissory  estoppel,
and  incidental  damages.  On July 24, 2000, the Company filed its opposition to
the Plaintiff's  motion to dismiss these certain  counterclaims  of the Company.
The  Company  anticipates  that the court will render a decision  regarding  the
Plaintiff's  motion  within  the  next  six  weeks.   Management   disputes  the
Plaintiff's  allegations in the complaint and is vigorously defending the action
and asserting its counterclaims.  Although  management believes the Company will
ultimately prevail in defending the claims against it, an unfavorable outcome of
these matters would have a material  adverse  impact on the Company's  financial
condition.

Except as discussed in the  preceding  paragraph,  the Company is not a party to
any  material  legal  proceeding.  However,  the  Company  from  time to time is
involved in ordinary, routine litigation incidental to its business.


                                       12
<PAGE>



Item 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with the  condensed
consolidated financial statements and notes included in Item 1 of Part I of this
Form  10-Q.  Except  for  the  historical  information  contained  herein,  this
quarterly  report on Form 10-Q  includes  certain  "forward-looking  statements"
within the meaning of that term in Section 27A of the Securities Act of 1933 and
Section  21E of the  Exchange  Act  of  1934,  including,  among  others,  those
statements  preceded  by,  followed  by  or  including  the  words  "estimates,"
"believes,"   "expects,"   "anticipates,"   "plans,"   "projects"   or   similar
expressions.

These  forward-looking  statements are based largely on our current expectations
and are subject to a number of risks and uncertainties. Our actual results could
differ materially from these  forward-looking  statements.  Important factors to
consider in evaluating such  forward-looking  statements include risk of product
demand,  market  acceptance,  economic  conditions,   competitive  products  and
pricing, cancellation of contracts or significant penalties due to delays in the
timely delivery of the Company's products,  difficulties in product development,
commercialization  and technology and other risks detailed in this filing and in
the Company's  most recent Form 10-K.  Although the Company  believes it has the
product  offerings and  resources for  continuing  success,  future  revenue and
margin trends cannot be reliably predicted.  Factors external to the Company can
result in  volatility  of the  Company's  common  stock  price.  Because  of the
foregoing  factors,  recent trends are not  necessarily  reliable  indicators of
future stock prices or financial  performance and there can be no assurance that
the events  contemplated  by the  forward-looking  statements  contained in this
quarterly report will, in fact, occur.

OVERVIEW

Evans & Sutherland Computer Corporation ("Evans & Sutherland,"  "E&S(R)," or the
"Company"), is an established  high-technology company with outstanding computer
graphics  technology  and a  worldwide  presence in  high-performance  3D visual
simulation.  In  addition,  E&S  is  now  applying  this  core  technology  into
higher-growth   personal  computer  ("PC")  products  for  both  simulation  and
workstations.  The Company's core computer  graphics  technology is shared among
the Company's Simulation, REALimage Solutions, and Applications Groups.

Simulation Group

The  Simulation  Group  provides a broad line of visual  systems  for flight and
ground  training  and related  services to the United  States and  international
armed forces, NASA and aerospace  companies.  E&S remains an industry leader for
visual systems sales to various United States government  agencies and more than
20 foreign  governments  for the primary  purpose of training  military  vehicle
operators. The Simulation Group is also a leading independent supplier of visual
systems for flight simulators for commercial airlines.  This group provides over
50 percent of the visual systems  installed in full-flight  training  simulators
for civil  airlines,  training  centers,  simulator  manufacturers  and aircraft
manufacturers.

The group's visual systems create dynamic,  high quality,  out-the-window scenes
that simulate the view vehicle  operators see when performing tasks under actual
operating  conditions.  The visual  systems are an integral part of full mission
simulators,  which incorporate a number of other components,  including cockpits
or vehicle cabs and large hydraulic motion systems.

REALimage Solutions Group

The REALimage  Solutions  Group  develops and sells  graphics chips and graphics
subsystems  for the  personal  workstation  marketplace.  This  group  sells  to
personal workstation OEMs and to end-users.

In February  2000,  the Company  changed the  strategic  focus of the  REALimage
Solutions Group to the high-end digital content  creation  ("DCC") segment.  The
group will provide the base graphics and video processing  technology to leading
hardware system-solution  providers in the high-end DCC segment. The goal of the
group is to provide a  "studio-on-a-chip"  to bring together  real-time graphics
and video in a unique and effective way to support all aspects of visual content
creation for broadcasting and netcasting applications.

                                     13
<PAGE>

Applications Group

The Applications  Group is composed of synergistic  businesses that use E&S core
technology  in growth  markets.  The  group's  products  are  applications  that
leverage the  technology of the  Company's  Simulation  and REALimage  Solutions
Groups and apply them to other growth markets.

The Applications  Group's digital theater products include  hardware,  software,
and content for both the  entertainment  and educational  marketplaces.  Digital
theater focuses on immersive  all-dome theater  applications  combining colorful
digitally-produced  imagery,  full-spectrum  audio,  and  audience-participation
capability.  The group provides turnkey solutions  incorporating  visual systems
and  sub-systems  from  the  Simulation  and  REALimage  Solutions  Groups.  E&S
integrates  these  systems with  projection  equipment,  audio  components,  and
audience-participation   systems   from  other   suppliers.   Products   include
Digistar(R),  a calligraphic  projection  system designed to compete with analog
star projectors in planetariums,  and StarRider(R),  a full-color,  interactive,
domed theater  experience.  The group is a leading  supplier of digital  display
systems in the planetarium marketplace.

The  Applications  Group's  E&S  RAPIDsite(TM)   product  is  a  photo-realistic
visualization  tool  designed  for  use by  real-estate  developers,  consulting
engineers,  architects and municipal planners involved with urban,  suburban and
environmentally  sensitive  development  projects.  E&S RAPIDsite  features fast
3D-model   construction,   accelerated   graphics   rendering   performance  and
easy-to-use  interactive  exploration of a proposed  development on a Windows NT
computer with an Open GL(R) graphics accelerator.

Until March 28, 2000, the Application  Group's  digital video products  provided
Windows NT, open system,  standard  platform  based virtual  studio  systems for
digital content production in the television broadcast,  film, video,  corporate
training  and  multimedia  industries.  The  E&S  solution  offered  significant
improvement in cost, ease of use and flexibility  compared with the traditional,
proprietary  UNIX-based  systems common in this developing  market.  The group's
products were  all-inclusive  system solutions that  incorporated  visual system
components and subsystems  from the Simulation and REALimage  Solutions  Groups.
E&S  MindSet(TM),  Virtual  Studio  System(TM)  and the  FuseBox(TM)  controlled
software with real-time,  frame-accurate camera tracking and enabled live talent
to  perform  in real  time on a virtual  set  generated  using  E&S 3D  computer
technology. On March 28, 2000, certain assets of this business unit were sold to
RT-SET Real Time Synthesized  Entertainment  Technology Ltd. and its subsidiary,
RT-SET America Inc.




                                       14
<PAGE>

RESULTS OF OPERATIONS

The  following  table  presents the  percentage  of total sales  represented  by
certain items of the Company for the periods presented:

<TABLE>
<CAPTION>
                                                           Three Months Ended                  Six Months Ended
                                                      ----------------------------      ------------------------------
                                                        June 30,         July 2,          June 30,          July 2,
                                                         2000             1999             2000              1999
                                                      ------------     -----------      ------------     -------------
                                                              (Unaudited)                        (Unaudited)
<S>                                                    <C>              <C>               <C>               <C>
Sales                                                    100.0%          100.0%             100.0%            100.0%
Cost of sales                                            148.1            60.0               94.7              57.4
                                                      ------------     -----------      ------------     -------------
          Gross profit                                   (48.1)           40.0                5.3              42.6
                                                      ------------     -----------      ------------     -------------

Operating expenses:
   Selling, general and administrative                    34.0            27.1               26.5              23.6
   Research and development                               42.9            24.9               31.5              23.5
   Amortization of goodwill and other
          intangible assets                                0.2             1.6                0.1               1.5
                                                      ------------     -----------      ------------     -------------
           Operating expenses                             77.1            53.6               58.1              48.6
                                                      ------------     -----------      ------------     -------------
                                                        (125.2)          (13.6)             (52.8)             (6.0)
Gain on sale of business unit                              3.2               -                2.7
                                                      ------------     -----------      ------------     -------------
           Operating  loss                              (122.0)          (13.6)             (50.1)             (6.0)
Other income (expense), net                               (1.5)            2.3               (0.8)              1.1
                                                      ------------     -----------      ------------     -------------
           Loss before income taxes                     (123.5)          (11.3)             (50.9)             (4.9)
Income tax expense (benefit)                              80.5            (3.5)              26.5              (1.5)
                                                      ------------     -----------      ------------     -------------
          Net loss                                      (204.0)           (7.8)             (77.4)             (3.4)
Accretion of preferred stock                               0.2             0.1                0.2               0.1
                                                      ------------     -----------      ------------     -------------
          Net loss applicable to
               common  stock                            (204.2%)          (7.9%)            (77.6%)            (3.5%)
                                                      ============     ===========      ============     =============

</TABLE>

Second Quarter 2000 Compared to Second Quarter 1999

Sales

In the second quarter of 2000,  sales  decreased  $18.4  million,  or 42% ($25.6
million in the second  quarter of 2000  compared to $44.0  million in the second
quarter of 1999). Sales in the Simulation Group decreased $13.8 million,  or 39%
($21.7  million in the second  quarter of 2000  compared to $35.5 million in the
second quarter of 1999).  Sales in the REALimage  Solutions Group decreased $5.3
million,  or 77% ($1.5  million in the second  quarter of 2000  compared to $6.8
million  in the  second  quarter  of  1999).  Sales  in the  Applications  Group
increased  $0.5  million,  or 30% ($2.3  million in the  second  quarter of 2000
compared to $1.8 million in the second quarter of 1999). The decline in sales in
the Simulation  Group is due to the  cancellation  of the contract with Lockheed
Martin Corporation ("Lockheed") for the delivery of visual systems to the United
Kingdom  Ministry of Defence ("UK MOD") for the Combined Arms  Tactical  Trainer
program ("UK CATT"),  and an adjustment to revenue on percent complete contracts
where a review of the estimated  costs to complete the  contracts  resulted in a
negative  adjustment  to revenue.  The  cancellation  of the UK CATT contract by
Lockheed  resulted in minimal  revenue being  recognized on this contract in the
second quarter of 2000. The review of those  contracts that are based on percent
complete  accounting  resulted  in a  negative  adjustment  to  revenue of $10.9
million.  With percent complete  contracts,  an increase in the estimated actual
costs at completion of contract means that the contract is  proportionally  less
complete,  and the revenue  must be  adjusted  downward.  The  revenue  adjusted
downward  should be recoverable as those  contracts are completed in the future.
The decline in sales in the REALimage Solutions Group is due to a decrease in

                                       15
<PAGE>

the number of units sold and decreased  selling prices of existing  products due
to  increased  competition  and  delays  in the  introduction  of new  products.
Management  anticipates sales in the REALimage Solutions Group for the remaining
quarters of 2000 will continue to decline due to similar factors that caused the
decline in the second quarter of 2000. The increase in sales in the Applications
Group  is due to an  increase  in sales  volume  of  large-format  entertainment
products and planetarium systems.

Gross Profit

Gross  profit  declined  $29.9  million  (a loss of $12.3  million in the second
quarter of 2000 compared to gross profit of $17.6 million in the second  quarter
of 1999).  As a percent of sales,  gross profit  declined to a negative 48.1% in
the second quarter of 2000 compared to a positive 40.0% in the second quarter of
1999. Gross profit in the second quarter of 2000 was negatively  impacted by the
cancellation  of the UK  CATT  contract  due to the  loss  of  revenue  and  the
write-off of obsolete and excess inventory specific to the UK CATT contract. The
gross profit impact of the adjustment  for estimated  actual costs at completion
of contract on percent complete  contracts was $16.7 million ($10.9 million as a
reduction in revenue as discussed above, and $5.8 million as an increase in cost
of sales relating to contracts with total estimated actual costs that exceed the
contract value). The gross profit for the REALimage Solutions Group declined due
to lower  revenue  attributed  to a  decrease  in the  number of units  sold and
decreased selling prices of existing  products due to increased  competition and
delays in the introduction of new products. The gross profit in the Applications
Group   increased   due  to  increased   revenue  from  sales  of   large-format
entertainment products and planetarium systems.

Selling, General and Administrative

Selling,  general and  administrative  expenses  decreased $3.2 million,  or 27%
($8.7  million in the second  quarter of 2000  compared to $11.9  million in the
second  quarter  of  1999).  As  a  percent  of  sales,  selling,   general  and
administrative  expenses  were 34.0% in the second  quarter of 2000  compared to
27.1% in the second  quarter of 1999.  The  increase  in  selling,  general  and
administrative  expenses as a percent of sales is due to a significant  decrease
in sales for the second  quarter of 2000 compared to the second quarter of 1999.
Selling,  general and  administrative  expenses in the Simulation Group remained
relatively  unchanged  in the  second  quarter  of 2000  compared  to the second
quarter of 1999. The decrease in these expenses is due to decreased  expenses in
the REALimage  Solutions Group and Applications Group. The decreased expenses in
the REALimage  Solutions  Group is due to decreased  sales volumes  resulting in
decreased  commissions and other selling-related costs and decreased general and
administrative  expenses due to the  restructuring in the third quarter of 1999.
The  decreased  expenses in the  Applications  Group is due to the  reduction of
employees and related  expenses as a result of the sale of certain assets of the
Company's  digital  video  products  business  to RT-SET  Real Time  Synthesized
Entertainment  Technology Ltd., and its subsidiary RT-SET America Inc. (together
"RT-SET").

Research and Development

Research and development expenses remained essentially  unchanged ($11.0 million
in the second quarter of 2000 compared to $10.9 million in the second quarter of
1999).  As a percent of sales,  research and development  expenses  increased to
42.9% in the second  quarter  of 2000 from 24.9% in the second  quarter of 1999.
The increase in research and  development  expenses as a percent of sales is due
to a  significant  decrease in sales for the second  quarter of 2000 compared to
the second quarter of 1999.  Research and development  expenses  relating to the
Simulation  Group increased in the second quarter of 2000 compared to the second
quarter of 1999 due to increased  efforts of the  continued  development  of the
Company's SimFusion  PC-simulation  products.  Research and development expenses
relating to the REALimage  Solutions  Group  decreased in the second  quarter of
2000 compared to the second quarter of 1999 due to significantly lower headcount
as a result of the group's restructuring in the third quarter of 1999.

Amortization of Goodwill and Other Intangible Assets

Amortization of goodwill and other intangible assets decreased $0.7 million,  or
94% ($44,000 in the first  quarter of 2000 compared to $0.7 million in the first
quarter of 1999).  The decrease in this expense is due to the  write-off of $9.3
million of goodwill  and other  intangible  assets  during the third  quarter of
1999.

                                       16
<PAGE>

Gain on Sale of Business Unit

During  the first  quarter  of 2000,  the  Company  sold  certain  assets of its
Applications Group relating to its digital video products business. In the first
quarter of 2000, the Company recognized $1.1 million of gain on the transaction.
In the second  quarter of 2000 the Company  recognized  $0.8  million of gain as
certain  contingent events were met subsequent to the transaction.  There was no
such event in 1999.

Other Income (Expense), Net

Other income (expense),  net decreased $1.4 million (net expense of $0.4 million
in the second  quarter  of 2000  compared  to net income of $1.0  million in the
second  quarter of 1999).  The decrease is due to a decrease in interest  income
and an increase in miscellaneous expenses.  Interest income was $0.1 million and
$1.2  million  in the second  quarter  of 2000 and the  second  quarter of 1999,
respectively.  The  decrease in interest  income is due to interest  received in
1999 for delayed income tax refunds.

Income Taxes

Income tax expense  (benefit)  increased $22.1 million (expense of $20.6 million
in the second  quarter  of 2000  compared  to a benefit  of $1.5  million in the
second  quarter  of 1999).  During  the  second  quarter  of 2000,  the  Company
increased  its deferred tax asset  valuation  allowance by $20.6  million.  As a
result of the net operating  loss in the second  quarter of 2000, the cumulative
net  operating  losses  for  2000,  1999 and  1998,  and the  cancellation  of a
significant  contract and the related civil  complaint  filed by Lockheed Martin
Corporation as discussed in Note 9 to the consolidated financial statements, the
Company fully reserved its net deferred tax assets which  previously  existed at
the end of the first  quarter of 2000 and those  deferred tax assets  recognized
during  the second  quarter of 2000.  These net  deferred  tax assets  relate to
temporary  differences,  tax credit carry  forwards and net operating loss carry
forwards.  The valuation  allowance  was recorded in  accordance  with SFAS 109,
which  requires  that  a  valuation  allowance  be  established  when  there  is
significant  uncertainty as to the realizability of the deferred tax assets. The
Company  evaluates the  realizability  of its deferred tax assets on a quarterly
basis. If the deferred tax assets are realized in the future, or if a portion or
all of the valuation allowance is no longer deemed to be necessary,  the related
tax benefits will reduce future income tax provisions.


Six Months Ended June 30, 2000 Compared to Six Months Ended July 2, 1999

Sales

In the first six months of 2000,  sales decreased  $22.3 million,  or 24% ($71.5
million in the first six months of 2000  compared to $93.8  million in the first
six months of 1999).  Sales in the Simulation Group decreased $13.7 million,  or
18% ($62.1  million in the first six months of 2000 compared to $75.8 million in
the first six months of 1999). Sales in the REALimage  Solutions Group decreased
$11.9 million,  or 80% ($3.0 million in the first six months of 2000 compared to
$14.9 million in the first six months of 1999).  Sales in the Applications Group
increased  $3.3  million,  or 103% ($6.4 million in the first six months of 2000
compared to $3.1 million in the first six months of 1999).  The decline in sales
in the Simulation Group is due to the cancellation of the contract with Lockheed
for the delivery of visual systems to the UK MOD for the UK CATT program, and an
adjustment  to  revenue  on  percent  complete  contracts  where a review of the
estimated costs to complete the contracts  resulted in a negative  adjustment to
revenue of $10.9 million.  The decline in sales in the REALimage Solutions Group
is due to a decrease in the number of units sold and decreased selling prices of
existing products due to increased competition and delays in the introduction of
new products.  Management anticipates sales in the REALimage Solutions Group for
the remaining  quarters of 2000 will continue to decline due to similar  factors
that caused the decline in the first six months of 2000.  The  increase in sales
in the Applications  Group is due to an increase in sales volume of large-format
entertainment products and planetarium systems.


                                       17
<PAGE>


Gross Profit

Gross  profit  declined  $36.2  million,  or 90% ($3.8  million in the first six
months of 2000 compared to $40.0 million in the first six months of 1999).  As a
percent of sales,  gross profit declined to 5.3% in the first six months of 2000
compared to 42.6% in the first six months of 1999. Gross profit in the first six
months  of 2000  was  negatively  impacted  by the  cancellation  of the UK CATT
contract  due to the loss of revenue and the  write-off  of obsolete  and excess
inventory  specific  to the UK CATT  contract.  The gross  profit  impact of the
adjustment  for  estimated  actual  costs at  completion  of contract on percent
complete contracts was $16.7 million ($10.9 million as a reduction in revenue as
discussed  above,  and $5.8 million as an increase in cost of sales  relating to
contracts with total estimated actual costs that exceed the contract value). The
gross profit for the  REALimage  Solutions  Group  declined due to lower revenue
attributed  to a  decrease  in the number of units  sold and  decreased  selling
prices of  existing  products  due to  increased  competition  and delays in the
introduction  of new  products.  The  gross  profit  in the  Applications  Group
increased  due to increased  revenues from sales of  large-format  entertainment
products and planetarium systems.

Selling, General and Administrative

Selling,  general and  administrative  expenses  decreased $3.2 million,  or 14%
($19.0  million in the first six months of 2000 compared to $22.2 million in the
first  six  months  of  1999).  As a percent  of  sales,  selling,  general  and
administrative  expenses  were 26.5% in the first six months of 2000 compared to
23.6% in the first six months of 1999.  The  increase  in  selling,  general and
administrative  expenses as a percent of sales is due to a significant  decrease
in sales for the second  quarter of 2000 compared to the second quarter of 1999.
The  decrease in these  expenses is due to decreased  expenses in the  REALimage
Solutions Group and Applications  Group. The decreased expenses in the REALimage
Solutions  Group  is due to  decreased  sales  volumes  resulting  in  decreased
commissions  and  other   selling-related   costs  and  decreased   general  and
administrative  expenses due to the  restructuring in the third quarter of 1999.
The  decreased  expenses in the  Applications  Group is due to the  reduction of
employees and related  expenses as a result of the sale of certain assets of the
Company's digital video products business to RT-SET.

Research and Development

Research and development  expenses increased $0.5 million,  or 2% ($22.5 million
in the  first six  months of 2000  compared  to $22.0  million  in the first six
months of 1999). As a percent of sales,  research and development  expenses were
31.5% in the first six months of 2000  compared to 23.5% in the first six months
of 1999. The increase in research and development expenses as a percent of sales
is due to a  significant  decrease  in  sales  for the  second  quarter  of 2000
compared  to the  second  quarter of 1999.  Research  and  development  expenses
relating  to the  Simulation  Group  increased  in the first six  months of 2000
compared  to the  first  six  months  of 1999 due to  increased  efforts  of the
continued  development  of  the  Company's  SimFusion   PC-simulation  products.
Research and  development  expenses  relating to the REALimage  Solutions  Group
decreased  in the  first  six  months  of 1999  due to  significantly  decreased
headcount as a result of the Group's restructuring in the third quarter of 1999.

Amortization of Goodwill and Other Intangible Assets

Amortization of goodwill and other intangible assets decreased $1.3 million,  or
94%  ($89,000 in the first six months of 2000  compared  to $1.4  million in the
first six months of 1999).  The decrease in this expense is due to the write-off
of $9.3 million of goodwill and other intangible assets during the third quarter
of 1999.

Gain on Sale of Business Unit

During  the first  quarter  of 2000,  the  Company  sold  certain  assets of its
Applications Group relating to its digital video business.  In the first quarter
of 2000, the Company  recognized $1.1 of gain on the transaction.  In the second
quarter  of 2000  the  Company  recognized  $0.8  million  of  gain  as  certain
contingent events were met subsequent to the close of the transaction. There was
no such event in 1999.


                                       18
<PAGE>


Other Income (Expense), Net

Other income (expense),  net decreased $1.6 million (net expense of $0.6 million
in the first six months of 2000  compared to net income of $1.0 in the first six
months of 1999).  The  decrease is due to a decrease  in interest  income and an
increase in  miscellaneous  expenses.  Interest income was $0.3 million and $1.5
million  in the  first six  months  of 2000 and the  first  six  months of 1999,
respectively.  The  decrease in interest  income is due to interest  received in
1999 for delayed income tax refunds.

Income Taxes

Income tax expense  (benefit)  increased $20.3 million (expense of $18.9 million
in the first six months of 2000  compared  to a benefit  of $1.4  million in the
first six  months of 1999).  During  the second  quarter  of 2000,  the  Company
increased  its deferred tax asset  valuation  allowance by $20.6  million.  As a
result of the net operating  loss in the second  quarter of 2000, the cumulative
net  operating  losses  for  2000,  1999 and  1998,  and the  cancellation  of a
significant  contract and the related civil  complaint  filed by Lockheed Martin
Corporation as discussed in Note 9 to the consolidated financial statements, the
Company fully reserved its net deferred tax assets which  previously  existed at
the end of the first  quarter of 2000 and those  deferred tax assets  recognized
during  the second  quarter of 2000.  These net  deferred  tax assets  relate to
temporary  differences,  tax credit carry  forwards and net operating loss carry
forwards.  The valuation  allowance  was recorded in  accordance  with SFAS 109,
which  requires  that  a  valuation  allowance  be  established  when  there  is
significant  uncertainty as to the realizability of the deferred tax assets. The
Company  evaluates the  realizability  of its deferred tax assets on a quarterly
basis. If the deferred tax assets are realized in the future, or if a portion or
all of the valuation allowance is no longer deemed to be necessary,  the related
tax benefits will reduce future income tax provisions.


LIQUIDITY & CAPITAL RESOURCES

At June 30, 2000, the Company had working  capital of $65.7  million,  including
cash and cash  equivalents  of $19.4  million,  compared  to working  capital of
$116.9  million at December  31,  1999  including  cash,  cash  equivalents  and
short-term  investments of $22.9  million.  During the first six months of 2000,
the Company used $2.3 million in its operating activities,  used $3.1 million in
its investing activities and generated $2.8 million in its financing activities.

The primary uses of cash from the Company's operating  activities included a net
loss for the six months  ended June 30, 2000 of $55.4  million,  a $5.4  million
increase in accounts receivable, a $3.0 million decrease in customer deposits, a
$2.0 million  increase in inventory and a $1.7 million  decrease in income taxes
payable. These uses of cash were offset by a $30.2 million decrease in net costs
and estimated earnings in excess of billings on uncompleted  contracts,  a $20.6
million  decrease in  deferred  income  taxes,  and a $2.1  million  increase in
accounts payable.  The decrease in net costs and estimated earnings in excess of
billings  on  uncompleted  contracts  was  due to  the  achievement  of  billing
milestones  during  the six  months  and the  adjustment  to  revenue on percent
complete  contracts due to the change in estimated  actual costs to complete the
contracts.

The Company's investing activities included capital expenditures of $4.6 million
for building  improvements  and  equipment  and proceeds of $1.3 million for the
sale of certain assets of its digital video business.

The Company's financing  activities during the first six months of 2000 included
borrowings, net of repayments of notes payable of $2.4 million.

On  March  31,  2000,  the  Company  entered  into  a  financing  facility  (the
"Facility") with Zions First National Bank. The Facility provides for borrowings
of up to $15.0 million,  which included a $7.0 million sublimit for the issuance
of letters of credit. Effective as of June 30, 2000, the Facility was amended to
allow the  entire  Facility  amount to be used for the  issuance  of  letters of
credit,  modify certain covenants,  increase the interest rate and allow for the
cash  collateralization  of up to $6.0  million of  additional  letter of credit
capacity  beyond the $15.0  million  Facility  amount  pursuant to the terms and
conditions of a supplemental letter of credit and reimbursement  agreement and a
managed agency account assignment agreement.  Borrowings under the Facility bear
interest at an indexed prime rate plus 4% per annum.  The issuance of letters of
credit under the Facility and cash collateralized  letters of credit outside the
Facility bear an annual  issuance fee of 4% and 2%,  respectively.  The Facility

                                       19
<PAGE>

expires on March 30, 2001. Except for certain permitted exceptions as identified
in the Facility,  among other things, the Facility prevents the Company from (a)
declaring  or paying any  dividends  except as are  mandatorily  required on the
Company's  preferred  stock,  (b)  making  any  distribution  of  assets  to the
Company's shareholders,  investors, or equity holders,  whether in cash, assets,
or in obligations of the Company,  (c) allocating or otherwise setting apart any
sum for the payment of any  dividend or  distribution  on, or for the  purchase,
redemption, or retirement of any shares of its capital stock or equity interests
in excess of $2.0  million for any year,  (d) making any other  distribution  by
reduction of capital or otherwise in respect of any shares of its capital  stock
or equity interests in excess of $250,000, or (e) creating, incurring, assuming,
or suffering to exist any debt or any encumbrance, mortgage or lien upon certain
real and personal property of the Company.  The Company's  obligations under the
Facility are secured by substantially  all of the Company's  assets,  subject to
certain liens permitted under the Facility.  As of June 30, 2000,  borrowings of
$4.9 million were outstanding  under the Facility and an additional $7.4 million
was reserved  under the Facility,  due to  outstanding  letters of credit.  Such
amounts shall continue to be reserved and shall not otherwise be available to be
advanced to the Company,  until the expiration or termination of such letters of
credit.

The Company has a $5.0 million  unsecured  letter of credit  facility with First
Security  Bank,  N.A.,  of which  approximately  $2.6  million  was  unused  and
available as of June 30, 2000. First Security Bank has notified the Company that
it must  deposit  cash  collateral  in the  amount of $2.4  million  with  First
Security  Bank  to  secure  the  Company's  reimbursement   obligation  for  all
outstanding  letters of credit. Any additional  issuance of letters of credit by
First Security Bank would also require cash collateral  equal to the face amount
of the  letter  of  credit  issued.  The First  Security  Bank  letter of credit
facility matures on September 30, 2000, after which no further letters of credit
may be  issued,  and  requires  the  Company to pay  letter of credit  fees.  In
addition,  the Company has unsecured  letters of credit  totaling  approximately
$3.3 million outstanding with U.S. Bank, N.A. and Lloyds TSB Bank plc ("Lloyds")
that expire between September 2000 and June 2001.

On June 19, 2000, Evans & Sutherland Computer Limited, a wholly owned subsidiary
of Evans & Sutherland  Computer  Corporation,  executed a $5.0 million overdraft
facility (the "Overdraft Facility") with Lloyds.  Borrowings under the Overdraft
Facility  bear  interest at the bank's  short-term  offered  rate plus 1.75% per
annum.  The Overdraft  Facility is subject to reduction or demand  repayment for
any reason at any time at Lloyds'  discretion  and expires on November 30, 2000.
Evans & Sutherland Computer Corporation provided a parent guarantee to Lloyds to
cover the principal  and interest and other costs under the  Overdraft  Facility
and agreed to maintain a one million Pound Sterling  letter of credit in support
of the Overdraft Facility. Evans & Sutherland Computer Limited executed a letter
of  negative  pledge in favor of Lloyds  against its  assets.  Covenants  in the
agreement  restrict dividend  payments from Evans & Sutherland  Computer Limited
and require maintenance of certain financial covenants.

On February 18, 1998, the Company's Board of Directors authorized the repurchase
of up to 600,000  shares of the Company's  common  stock,  including the 327,000
shares still available from the repurchase  authorization  approved by the Board
of Directors on November 11, 1996. On September 8, 1998, the Company's  Board of
Directors  authorized  the repurchase of an additional  1,000,000  shares of the
Company's  common stock.  Subsequent to February 18, 1998 through December 1999,
the Company  repurchased  1,136,500 shares of its common stock,  leaving 463,500
shares  available for repurchase as of August 4, 2000.  Stock may be acquired in
the  open  market  or  through  negotiated  transactions.   Under  the  program,
repurchases may be made from time to time, depending on market conditions, share
price, and other factors.

As of  June  30,  2000,  the  Company  had  approximately  $18.0  million  of 6%
Convertible  Subordinated  Debentures due in 2012 (the "6% Debentures").  The 6%
Debentures are unsecured and are  convertible at each  bondholder's  option into
shares of the Company's  common stock at a conversion price of $42.10 or 428,000
shares of the Company's  common stock subject to  adjustment.  The 6% Debentures
are redeemable at the Company's option, in whole or in part, at par.

Management believes that existing cash, cash equivalents,  borrowings  available
under its various borrowing  facilities and expected cash from future operations
will be sufficient  to meet the Company's  anticipated  working  capital  needs,
routine capital  expenditures and current debt service  obligations for the next

                                       20
<PAGE>

twelve months provided that the Company will be able to renegotiate its existing
borrowing  facilities or secure  replacement  financing.  The Company's cash and
cash  equivalents,  subject to various  restrictions  previously set forth,  are
available  for  working   capital   needs,   capital   expenditures,   strategic
investments,  mergers and  acquisitions,  stock  repurchases and other potential
cash needs as they may arise.  There can be no assurances that the Company would
be successful in renegotiating  its existing  borrowing  facilities or obtaining
additional debt or equity financing.


TRADEMARKS USED IN THIS FORM 10-Q

Digistar,  E&S, E&S  RAPIDsite,  REALimage,  and  StarRider  are  trademarks  or
registered  trademarks  of Evans & Sutherland  Computer  Corporation.  All other
product, service, or trade names or marks are the properties of their respective
owners.


Item 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The  principal  market  risks to which the  Company  is exposed  are  changes in
foreign  currency  exchange rates and changes in interest  rates.  The Company's
international sales, which accounted for 38% of the Company's total sales in the
six  months  ended  June  30,  2000  are  concentrated  in the  United  Kingdom,
continental  Europe and Asia.  The Company  manages  its  exposure to changes in
foreign currency  exchange rates by entering into most of its sales and purchase
contracts for products and materials in U.S. dollars.  Occasionally, the Company
enters into sales and purchase contracts for products and materials  denominated
in currencies  other than U.S.  dollars and in those cases the Company may enter
into  foreign  exchange  forward  sales or purchase  contracts  to offset  those
exposures.  Foreign  currency  purchase and sales contracts are entered into for
periods  consistent  with related  underlying  exposures  and do not  constitute
positions  independent of those exposures.  As of June 30, 2000, the Company had
no material sales or purchase  contracts in currencies  other than U.S.  dollars
and had no foreign currency sales or purchase contracts.

The Company  reduces its exposure to changes in interest  rates by maintaining a
high proportion of its debt in fixed-rate instruments.  As of June 30, 2000, 79%
of the Company's total debt was in fixed-rate instruments;  however, the Company
has  revolving  facilities  that provide for  borrowings by the Company of up to
$20.0 million at variable rates of interest.  If the Company were to draw on all
remaining  revolving  facilities  availability,  59% of the Company's total debt
would be in  fixed-rate  instruments.  In  addition,  the Company  maintains  an
average maturity of its short-term  investment  portfolio under twelve months to
avoid large changes in its market value.


                                       21
<PAGE>




                           PART II - OTHER INFORMATION


Item 1.       LEGAL PROCEEDINGS

On May 23,  2000,  Lockheed  Martin  Corporation  (the  "Plaintiff")  served the
Company with a civil  complaint filed in the Circuit Court of the Ninth Judicial
Circuit  in and  for  Orange  County,  Florida.  The  Plaintiff  alleged  in the
complaint that the Company breached a contract to provide certain visual systems
for the Combined Arms Tactical  Trainer program for the United Kingdom  Ministry
of  Defence.  The  contract  has an  original  value  of $33.9  million.  In the
complaint,  the  Plaintiff  seeks  compensatory  damages  of $8.5  million  plus
interest as well as consequential  damages and attorneys' fees. The $8.5 million
being sought from the Company by the  Plaintiff was paid to the Company from May
1999 to March 2000 and was  recognized as revenue by the Company during 1999. On
June  12,  2000,  the  Company  filed  its  answer  and  counterclaim.   In  the
counterclaim,  the Company alleges as grounds for recovery against the Plaintiff
(1) breach of  contract,  (2) breach of implied  covenant of good faith and fair
dealing, (3) unjust enrichment, (4) unfair competition,  (5) misappropriation of
trade  secrets,   (6)  intentional   interference  with  advantageous   business
relationship,  (7) replevin,  and (8) promissory estoppel.  In its counterclaim,
the Company  seeks  compensatory  damages of not less than $10.0 million and not
more than $25.4  million.  On June 14, 2000, the case was removed to the Orlando
Division of the United States  District  Court for the District of Florida where
it currently  remains.  On July 7, 2000,  the  Plaintiff  answered the Company's
counterclaim   but  also  filed  a  motion  for   dismissal  of  the   Company's
counterclaims for unjust enrichment,  unfair competition,  promissory  estoppel,
and  incidental  damages.  On July 24, 2000, the Company filed its opposition to
the Plaintiff's  motion to dismiss these certain  counterclaims  of the Company.
The  Company  anticipates  that the court will render a decision  regarding  the
Plaintiff's  motion  within  the  next  six  weeks.   Management   disputes  the
Plaintiff's  allegations in the complaint and is vigorously defending the action
and asserting its counterclaims.  Although  management believes the Company will
ultimately prevail in defending the claims against it, an unfavorable outcome of
these matters would have a material  adverse  impact on the Company's  financial
condition.

Except as discussed in the  preceding  paragraph,  the Company is not a party to
any  material  legal  proceeding.  However,  the  Company  from  time to time is
involved in ordinary, routine litigation incidental to its business.


Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its Annual Meeting of Shareholders on May 17, 2000. Proxies for
the meeting were solicited pursuant to Regulation 14A.

The  Company's  Board of  Directors is divided  into three  classes  whose terms
expire at successive annual meetings. Accordingly, not all Directors are elected
at each  Annual  Meeting of  Shareholders.  Mr.  Peter O. Crisp and Mr.  Ivan E.
Sutherland  were  re-elected as Directors and other  continuing  Directors  are:
Stewart Carrell, Gerald S. Casilli and James R. Oyler.

The matters  described below were voted on at the meeting and the results are as
follows:

1.  Election  of Peter O. Crisp and Ivan E.  Sutherland  to serve until the 2003
Annual Meeting of Shareholders

                                   For               Withheld
                                   ---               --------
         Peter O. Crisp         8,293,330            1,027,592
         Ivan E. Sutherland     8,293,328            1,027,594


                                       22
<PAGE>


2.       Amendment to the Evans &  Sutherland  Computer  Corporation  1998 Stock
         Option Plan (the "Plan") to (1) increase the aggregate number of shares
         of common stock  available for grant under the Plan from 850,000 shares
         to  1,250,000  shares  and (2)  prohibit  the  committee  and  Board of
         Directors  from  having  the  authority  or  discretion  to adjust  the
         exercise price of outstanding options granted under the Plan

               For              Against           Abstain          Non-Vote
               ---              -------           -------          --------
           5,014,273            4,012,047          294,602              -


3. The  ratification of KPMG LLP as independent  auditors of the Company for the
fiscal year ending December 31, 2000

               For              Against           Abstain          Non-Vote
               ---              -------           -------          --------
           9,313,876             4,043             3,003                -


Item 5.       OTHER INFORMATION

On June 7, 2000,  the Company and American Stock Transfer and Trust Company (the
"Rights  Agent")  executed the First  Amendment (the  "Amendment") to the Rights
Agreement  dated  November 19, 1998 between the Company and the Rights Agent (as
amended, modified or supplemental from time to time, the "Rights Agreement"). At
the  request  of the  State  of  Wisconsin  Investment  Board  ("SWIB"),  and as
permitted by the Rights  Agreement,  the Company amended the Rights Agreement to
exclude SWIB from the  definition  of "Acquiring  Person"  unless and until such
time as SWIB  becomes  the  Beneficial  Owner  of more  than  19.9%  of the then
outstanding  common  shares  of  the  Company.  The  Amendment  and  the  Rights
Agreement,  specifying the terms of the Rights, as amended, are exhibits to this
report on Form 10-Q. The foregoing description of the Amendment does not purport
to be complete and is qualified in its entirety by reference to such exhibits.


Item 6.       EXHIBITS AND REPORTS ON FORM 8-K


(a)      Exhibits

         Exhibit No.     Description
         -----------     ------------------------------------------------------


            10.1    Letter of Credit and Reimbursement Agreement between Evans &
                    Sutherland  Computer  Corporation  and Zions First  National
                    Bank, dated April 24, 2000.

            10.2    Supplemental  Letter of Credit and  Reimbursement  Agreement
                    between Evans & Sutherland  Computer  Corporation  and Zions
                    First National Bank, dated May 31, 2000.

            10.3    Managed Agency Account Assignment  Agreement between Evans &
                    Sutherland  Computer  Corporation  and Zions First  National
                    Bank, dated May 31, 2000.

            10.4    Second Loan  Modification  Agreement  made and entered  into
                    effective  June 30,  2000 by and  among  Evans &  Sutherland
                    Computer  Corporation,  Evans &  Sutherland  Computer  GmbH,
                    Evans &  Sutherland  Computer  Limited,  Evans &  Sutherland
                    Graphics  Corporation  and  Zions  First  National  Bank,  a
                    national banking association.

            10.5    $15,000,000 Renewal and Substitute  Promissory Note in favor
                    of  Zions   First   National   Bank,   a  national   banking
                    association, dated June 30, 2000.

            10.6    Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and James R. Oyler, dated May 16, 2000.

                                       23
<PAGE>

            10.7    Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and Richard J. Gaynor, dated May 16, 2000.

            10.8    Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and David B. Figgins, dated May 16, 2000.

            10.9    Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and George K. Saul, dated May 16, 2000.

            10.10   Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and Robert H. Ard, dated May 16, 2000.

            10.11   Employment  agreement  between  Evans & Sutherland  Computer
                    Corporation and Thomas Atchison, dated July 25, 2000.

            10.12   Overdraft  Facility  dated  June 15,  2000  between  Evans &
                    Sutherland Computer Limited and Lloyds TSB Bank plc.

            10.13   Form of  Rights  Agreement  dated as of  November  19,  1998
                    between Evans & Sutherland Computer Corporation and American
                    Stock  Transfer & Trust Company which includes as Exhibit A,
                    the form of Certificate of  Designation  for the Rights,  as
                    Exhibit B, the form of Rights Certificate, and as Exhibit C,
                    a Summary  of Rights,  filed as  Exhibit 1 to the  Company's
                    Registration  Statement on Form 8-A filed  December 8, 1998,
                    and incorporated herein by this reference.

            10.14   First  Amendment  to  Rights  Agreement  dated as of June 7,
                    2000 between  Evans & Sutherland  Computer  Corporation  and
                    American Stock Transfer & Trust Company.

            27.1    Financial Data Schedule

(b)      Reports on Form 8-K

                None.



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                   EVANS & SUTHERLAND COMPUTER CORPORATION





Date       August 14, 2000         By:    /S/ Richard J. Gaynor
                                   -------------------------------------------
                                        Richard J. Gaynor, Vice President
                                        and Chief Financial Officer
                                        (Principal Financial Officer)







                                       24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission