MIDCOAST ENERGY RESOURCES INC
10QSB, 1996-11-15
CRUDE PETROLEUM & NATURAL GAS
Previous: ENCORE GROUP INC, 10-Q, 1996-11-15
Next: NEW YORK MUNICIPAL TRUST SERIES 1, 497, 1996-11-15



                   U.S. SECURITIES AND EXCHANGE COMMISSION
    
                          Washington, D.C.  20549
 
                               FORM 10-QSB


[X]     Quarterly Report Under Section 13 or 15(d) of the Securities Exchange
            Act of 1934 for the Quarterly Period Ended September 30, 1996

[ ]       Transition Report Pursuant to Section 13 or 15(d) of the Securities
                               Exchange Act of 1934

    
                          Commission file number 0-8898


                          Midcoast Energy Resources, Inc.

                (Exact name of Registrant as Specified in Its Charter)


                     Nevada                             76-0378638

               (State or Other Jurisdiction of        (I.R.S. Employer
               Incorporation or Organization)         Identification No.)

               1100 Louisiana, Suite 2050
                     Houston, Texas                         77002    
              (Address of Principal Executive Offices)    (Zip Code)

        Registrant's telephone number, including area code: (713) 650-8900

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes X   No   

     On September 30, 1996, there were outstanding 2,499,999 shares of the
Company's common stock, par value $.01 per share.

     Transitional Small Business Disclosure Format.  Yes      No  X  





               MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES 

                   Quarterly Report on Form 10-QSB for the
                      Quarter Ended September 30, 1996
                                                                                
                                                                    Page
                                                                   Number  
PART I.  FINANCIAL INFORMATION
                    
     Item 1.   Unaudited Financial Statements

               Consolidated Balance Sheets as of September 30, 1996 
                and December 31, 1995      
 
               Consolidated Statements of Operations for the nine months
                ended September 30, 1996 and September 30, 1995       

               Consolidated Statement of Shareholders' Equity for 
                the nine months ended September 30, 1996        

               Consolidated Statements of Cash Flows for the nine months
                ended September 30, 1996 and September 30, 1995       

               Notes to Consolidated Financial Statements        

     Item 2.   Management's Discussion and Analysis of Results of Operations 

PART II.  OTHER INFORMATION       

SIGNATURE       

                                
<PAGE>

<TABLE>
<CAPTION>
 
                  MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

                            CONSOLIDATED BALANCE SHEETS
                                     (UNAUDITED)

                    ASSETS                                  
                                                                        September 30,      December 31,
                                                                           1996                1995
    <S>                                                               ---------------   -----------------
     CURRENT ASSETS:                                                 <C>               <C>    
      Cash and cash equivalents                                       $     1,951,152   $        106,152
      Accounts receivable, no allowance for doubtful accounts               3,322,185          2,319,667
      Asset held for resale                                                   210,447            210,447
                                                                       ---------------    ---------------
           Total current assets                                             5,483,784          2,636,266
                                                                       ---------------    ---------------

     PROPERTY, PLANT AND EQUIPMENT, at cost:
      Natural gas transmission facilities                                   8,717,605          7,365,421
      Investment in transmission facilities                                 1,287,887          1,284,609
      Oil and gas properties, using the full cost method of accounting        444,556            302,293
      Other property and equipment                                            218,483             85,819
                                                                       ---------------    ---------------
                                                                           10,668,531          9,038,142

     ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION                  (1,214,520)          (831,981)
                                                                       ---------------    ---------------
                                                                            9,454,011          8,206,161

     DEFERRED CONTRACT COSTS AND OTHER ASSETS, net of amortization            992,385            246,081
                                                                       ---------------    ---------------
           Total assets                                               $    15,930,180   $     11,088,508
                                                                       ---------------    ---------------

                    LIABILITIES & SHAREHOLDERS' EQUITY

     CURRENT LIABILITIES:
      Accounts payable and accrued liabilities                        $     2,643,671   $      2,086,138
      Current portion of deferred income                                       83,000             83,000
      Short-term borrowing from bank                                          -                   25,000
      Current portion of long-term debt payable to banks                      -                  540,998
                                                                       ---------------    ---------------
           Total current liabilities                                        2,726,671          2,735,136
                                                                       ---------------    ---------------

     LONG-TERM DEBT PAYABLE TO:
      Bank                                                                    -                2,926,947
      Shareholders and affiliates                                             -                1,033,822
                                                                       ---------------    ---------------
           Total long-term debt                                               -                3,960,769
                                                                       ---------------    ---------------

     DEFERRED INCOME                                                          172,917            235,167

     SHAREHOLDERS' EQUITY: (Note 3)
     5% cumulative preferred stock, $1 par value, 1 million
        shares authorized, 200,000 shares issued and outstanding
        with a liquidation preference of $1,183,665                           -                  200,000
     Common stock, $.01 par value, 10 million shares authorized,
        2,499,999 and 1,465,680 shares issued and outstanding at
        September 30, 1996 and December 31, 1995, respectively                 25,000             14,657
      Paid-in capital                                                      27,070,602         18,824,681
      Accumulated deficit                                                 (13,965,710)       (14,775,102)
      Unearned compensation                                                   (99,300)          (106,800)
                                                                       ---------------    ---------------
           Total shareholders' equity                                      13,030,592          4,157,436
                                                                       ---------------    ---------------
           Total liabilities and shareholders' equity                 $    15,930,180   $     11,088,508
                                                                       ---------------    ---------------

      The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>
                       MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

                             CONSOLIDATED STATEMENTS OF OPERATIONS
                                          (UNAUDITED)


                                                              For The Nine Months Ended
                                                       ----------------------------------
                                                         September 30,      September 30,
                                                             1996                 1995
                                                      ---------------   ---------------
    <S>                                            <C>                <C>      
               
     OPERATING REVENUES:                           
      Sale of natural gas and transportation fees   $     14,876,117   $     8,217,478
      Sale of pipeline                                        22,500           -
      Oil and gas revenue                                    141,691            31,324
                                                      ---------------   ---------------
           Total operating revenues                       15,040,308         8,248,802
                                                      ---------------   ---------------

     OPERATING EXPENSES:
      Cost of natural gas and transportation charges      12,421,814         6,995,382
      Cost of pipeline sold                                    2,153           -
      Production of oil and gas                               47,148             3,447
      Depreciation, depletion, and amortization              456,775           289,459
      General and administrative                             778,055           565,571
                                                      ---------------   ---------------
           Total operating expenses                       13,705,945         7,853,859
                                                      ---------------   ---------------

           Operating income                                1,334,363           394,943

     NON-OPERATING ITEMS:
      Interest expense                                      (283,269)         (227,636)
      Other income(expense), net                             (18,839)          (19,143)
                                                      ---------------   ---------------

     INCOME BEFORE INCOME TAXES                            1,032,255           148,164

     PROVISION FOR INCOME TAXES                                 -                 -
                                                      ---------------   ---------------
           Net income                                      1,032,255           148,164

     5% CUMULATIVE PREFERRED STOCK DIVIDENDS                 (22,863)          (44,265)
                                                      ---------------   ---------------
     NET INCOME APPLICABLE TO
      COMMON SHAREHOLDERS                           $      1,009,392   $       103,899
                                                      ---------------   ---------------


     NET INCOME PER COMMON SHARE                    $           0.58   $          0.07

     WEIGHTED AVERAGE NUMBER OF COMMON
      SHARES OUTSTANDING                                   1,728,449         1,431,317

  The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>
<TABLE>
<CAPTION>
                  MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

                   CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1996
                                     (UNAUDITED)
 
                                          5% Cumulative                                                                 Total
                                            Preferred      Common       Paid-in       Accumulated      Unearned       Shareholders'
                                              Stock         Stock       Capital         Deficit       Compensation      Equity
                                        --------------   ------------- -------------  -------------  --------------  --------------
<S>                                   <C>               <C>           <C>            <C>             <C>             <C>         
BALANCE, December 31, 1995             $     200,000     $   14,657    $ 18,824,681   $(14,775,102)   $ (106,800)     $  4,157,436
 Issuance of 4,460 shares in connection
 with a financing agreement with an
 affiliate (Note 7)                            -                 45           5,955          -              -                6,000

 Vesting of 14,498 shares in connection
  with an employment contract entered
  into in April 1995                           -                -              -             -            19,500            19,500

 Issuance of 8,921 shares which are
  subject to a three year vesting
  schedule in connection with an
  employment agreement                         -                 89          11,911          -           (12,000)               -

 Issuance of 20,931 shares in connection
  with employee and director stock bonuses     -                209          26,483          -              -               26,692

 Redemption of 200,000 shares of 5%
  cumulative preferred stock (Note 3)      (200,000)            -            81,634          -              -             (118,366)

Sale of 1,000,000 shares of common
 stock (Note 3 )                               -             10,000       8,119,938          -              -             8,129,938

 Net income                                    -                -              -          1,032,255         -             1,032,255

 5% cumulative preferred stock dividends       -                -              -            (22,863)        -               (22,863)

Common stock dividends                         -                -              -           (200,000)        -              (200,000)
                                         -------------   -------------  -------------   -------------   ------------   -------------

BALANCE, September 30, 1996              $     -         $  25,000      $27,070,602    $(13,965,710)    $   (99,300)   $ 13,030,592
                                         -------------   -------------  -------------   -------------   ------------   -------------


  The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>

                           MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               (UNAUDITED)


                                                                      For TheNine Months Ended
                                                                ----------------------------------
                                                                    September 30,   September 30,
                                                                      1996              1995
                                                                ---------------    ---------------
    <S>                                                       <C>                 <C>  
     CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income applicable to common shareholders             $     1,009,392     $     103,899
      Adjustments to arrive at net cash provided (used) in
      operating activities-
       Depreciation, depletion and amortization                        456,775           289,459
       Gain on sale of operating pipeline                              (20,347)               -
       Recognition of deferred income                                  (62,250)          (62,250)
       Increase in deferred tax asset                                  (40,000)               -
       Income on partnership investments                              (157,302)               -
       Issuance of common stock to employees                            38,886             4,475
      Changes in working capital accounts-
       (Increase) decrease in accounts receivable                   (1,004,943)          377,004
       Increase in accounts payable and
        accrued liabilities                                            453,373            66,698 
                                                                 ---------------    ---------------

          Net cash provided by operating activities                    673,584           779,285
                                                                 ---------------    ---------------


     CASH FLOWS FROM INVESTING ACTIVITIES:
      Capital expenditures                                          (1,611,474)       (3,794,472)
      Investment held for resale                                            -         (1,873,654)
      Investments in partnerhips and other                            (693,618)           (3,472)
                                                                 ---------------    ---------------

          Net cash used in investing activities                     (2,305,092)       (5,671,598)
                                                                 ---------------    ---------------

     CASH FLOWS FROM FINANCING ACTIVITIES:
      Bank debt borrowings                                           4,283,000         3,290,000
      Bank debt repayments                                          (7,775,945)       (3,458,712)
      Proceeds from notes payable to
       shareholders & affiliates                                       100,000         2,046,272
      Repayments on notes payable to
       shareholders & affiliates                                    (1,133,822)           -
      Proceeds from notes payable                                           -          3,200,000      
      Net proceeds from equity offering                              8,203,275            -
      Dividends on common stock                                       (200,000)           -
      
                                                                 ---------------    ---------------

          Net cash provided by  financing activities                 3,476,508           5,077,560
                                                                 ---------------    ---------------

     NET INCREASE IN CASH AND CASH EQUIVALENTS                       1,845,000             185,247 
                                                                 ---------------    ---------------

     CASH AND CASH EQUIVALENTS, beginning of period                    106,152              65,921
                                                                 ---------------    ---------------

     CASH AND CASH EQUIVALENTS, end of period                   $    1,951,152      $      251,168
                                                                ---------------    ---------------

     CASH PAID FOR INTEREST                                     $      297,173      $      202,536
                                                                 ---------------    ---------------

     CASH PAID FOR INCOME TAXES                                 $          -        $        -
                                                                 ---------------    ---------------

      The accompanying notes are an integral part of these consolidated financial statements.

</TABLE>



<PAGE>
                    MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES 

                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
 1.      BASIS OF PRESENTATION

The accompanying unaudited financial information has been prepared by Midcoast
Energy Resources, Inc. ("Midcoast" or "the Company") in accordance with the
instructions to Form 10-QSB. The information furnished reflects all adjustments,
all of which were of a normal recurring nature, which are, in the opinion of the
Company, necessary for a fair presentation of the results for the interim 
periods presented.  Although the Company believes that the disclosures are 
adequate to make the information presented not misleading, certain information 
and footnote disclosures, including significant accounting policies, normally 
included in financial statements prepared in accordance with generally accepted 
accounting principles have been condensed or omitted pursuant to such rules and 
regulations.It is suggested that the financial information be read in 
conjunction with the financial statements and notes thereto included in the 
Company's Annual Report on Form 10-KSB for the year ended December 31, 1995.

 2.   BACKGROUND

Midcoast was formed on May 11, 1992, as a Nevada corporation and, in September
1992, became the successor to Nugget Oil Corporation ("Nugget") through a merger
pursuant to the Nugget Plan of Reorganization.  The  merger was accounted for as
a pooling of interests.    

 3.   CAPITAL STOCK

In May 1996, the Board approved the redemption of the 5% cumulative preferred
stock ("5% Preferred") for $118,367 held by a director and officer and two 
former directors and officers of the Company.  The shares were redeemed for ten
percent (10%) of the stated liquidation value ($1,183,665).  Subsequently, no 
shares of the Company's preferred stock remain outstanding.  Following 
redemption of the Company's 5% Preferred, the Company's articles of 
incorporation were amended to reflect only one class of outstanding securities, 
the Company's common stock.

In July 1996, the Company's articles of incorporation were amended to increase
the number of authorized common shares from 6,000,000 shares to 10,000,000
shares.  In addition, the Board of Directors ("Board") authorized an approximate
4.46 for 1 stock split in connection with the Company's common stock offering
discussed below.

On August 9, 1996, the Company's Registration Statement on Form SB-2 was 
declared effective by the U.S. Securities and Exchange Commission ("SEC"). On
August 14, 1996, the Company sold 1,000,000 shares of its common stock at an 
offering price of $10.00 per share.  The Company's stock is listed on the 
American Stock Exchange under the symbol "MRS". Under the terms of the 
underwriting agreement, the underwriters received warrants to acquire 100,000 
shares at 142% of the initial offering price per share.  The securities 
underlying these warrants are subject to piggyback registration rights.  After 
deducting underwriting commissions and other underwriting expenses of the 
offering, proceeds of approximately $8,841,000 were received by the Company 
from the underwriter. The proceeds were used to repay indebtedness 
with the remainder applied to or acquisitions of pipelines and related assets.

 4.   PIPELINE CONSTRUCTION AND ACQUISITIONS

In May 1996, Magnolia Pipeline Corporation ("Magnolia"), a wholly-owned
subsidiary, acquired nine gathering pipeline systems and one transmission
pipeline system from Texas Southeastern Gas Gathering Company ("TSGGC").  The
TSGGC systems were acquired pursuant to a purchase and sale agreement dated 
March 12, 1996 for a total purchase price of $390,000 less purchase price 
adjustments. These systems total approximately 113 miles of 2 inch to 10 inch 
diameter pipeline with associated equipment.  Five systems are located in 
Alabama, and five systems are located in Mississippi.  The bulk of the systems 
are located within 100 miles of Magnolia's existing system and it is the 
Company's intention to integrate the operation of these systems with Magnolias' 
systems.  The acquisition was financed by amending a credit facility with a 
bank which was subsequently repaid as discussed in Note 6.

Construction of a two mile pipeline in Roane County, Tennessee was completed in
August 1996 at a cost of approximately $425,000.  The pipeline was constructed
pursuant to a long-term transportation agreement with an industrial customer. 
The construction was financed from cash generated from operations and long-term
bank financing which was repaid as discussed in Note 6.

In September 1996, Midcoast acquired the Quivera Gas Gathering System ("Quivera
System") from Quivera Gas Company, a subsidiary of KOCH Industries, Inc., for
cash consideration of approximately $270,000.  The Quivera System, located in
Mississippi and Louisiana, consists of approximately 16 miles of pipeline which
gathers natural gas from three producing areas.  The acquisition was funded from
the proceeds of the common stock offering described in Note 3.

 5.   PARTNERSHIP INVESTMENTS

In January, 1996, the Company and three unaffiliated parties jointly formed 
Starr County Gathering System, a Joint Venture (the "Joint Venture").  The 
companies joined together for the purpose of acquiring, owning and operating 
pipelines. Effective January 1, 1996, the Joint Venture acquired a gas gathering
system consisting of approximately 10 miles of pipeline located in Starr County,
Texas from an unaffiliated third party.  The Joint Venture paid cash 
consideration of $164,000 for the system.  The Joint Venture financed the entire
purchase price with a credit facility obtained from a commercial lender.  
Midcoast will act as manager of the Joint Venture and operate the systems.

On February 28, 1996, the Company and Resources Energy Development Company,
L.L.C. ("Resource"), an unaffiliated third party, jointly formed Pan Grande,
L.L.C. ("Pan Grande") a Texas Limited Liability Company each owning a 50%
interest.The companies joined together for the purpose of acquiring, owning and
operating pipelines. On March 1, 1996, Pan Grande acquired six gathering systems
consisting of approximately 77 miles of pipeline located in Texas from an
unaffiliated third party.  Cash consideration of $1,000,000 was paid by Pan
Grande for the systems.  Pan Grande financed $800,000 of the acquisition with a
credit facility obtained from a bank.  Midcoast as 50% owner of Pan Grande has
guaranteed 50% of the loan value.  The remaining $200,000 of the purchase price
was obtained through equal $100,000 capital contributions from Midcoast and
Resource.  Midcoast's $100,000 capital contribution was financed through a loan
from an affiliate owned by an officer and director of the Company which was
repaid in August 1996 (see Note 8).

In September 1996,  Pan Grande  acquired the Salt Creek natural gas pipeline
system ("Salt Creek System") from Seahawk Natural Gas Company.  Cash
consideration of $650,000 was paid by Pan Grande of which Midcoast's share of
$325,000 was funded from the proceeds of the common stock offering described in
Note 3. The Salt Creek System consists of approximately 39 miles of pipeline in
Texas and currently transports gas for fuel use at the Salt Creek carbon dioxide
injection plant and oil lifting unit operated by Mobil Exploration and Producing
U.S.. Midcoast will act as manager of Pan Grande and operate all the systems.
     
 6.   BANK DEBT

In August 1996, the Company repaid all outstanding bank indebtedness totaling
approximately $4,700,000 including accrued interest with proceeds from the
common stock offering described in Note 3 and established a new $40 million 
credit facility with Bank One,Texas N.A..  The new credit facility provides for 
an initial borrowing availability of $10.5 million comprised of a $1.5 million
working capital line of credit and a $9.0 million revolving line of credit
(collectively the "Credit Agreement").Available credit under the revolving line
will be reduced by $107,150 per month beginning October 1, 1996.  However, the
borrowing availability under each line will be subject to revision, on a 
semi-annual basis, based on the performance of the Company's existing assets 
and any asset dispositions or additions from new construction or acquisitions.

When borrowings under the Credit Agreement are less than 50% of available 
credit, at the Company's option, interest will accrue at the London Interbank 
Offering Rate plus 2.5% or the Bank One, Texas N.A. Base rate (currently 8.25%) 
plus .5%. When borrowings are greater than 50% of available credit, an 
additional .25% will be added to the above interest rates.  In addition, the 
Company is subject to a non-recurring 1% facility fee as funds are borrowed, as 
well as, a 3/8% commitment fee payable quarterly on the unused portion of
borrowing availability. The facility is secured by all accounts receivable, 
contracts, and a first lien security interest in the pipeline systems.

 7.    CONTINGENCIES     

In September 1996, an involuntary bankruptcy petition was filed against Stewart
Petroleum Company ("Stewart") who operates the West McArthur River (WMRU)
production field and pipeline in Alaska in which Midcoast invested.  The Company
receives a throughput fee for all oil and natural gas transported through the
WMRU pipeline.  The Bankruptcy Court has not ruled on the petition, nor on the
validity of any claims against Stewart.  The payment of the Company's throughput
fees since August production have been suspended, and only those claims which 
are"necessary to avoid immediate and irreparable harm to the Stewart estate" 
have been allowed to be paid by the court.  However, it is the Company's belief 
that its position is adequately protected and as such is continuing to accrue 
revenue for the throughput fees during August and September 1996 which amount to
$46,222.

 8.    RELATED PARTY TRANSACTIONS

In March 1996, the Company borrowed $100,000 from an affiliate owned by a former
officer and director of the Company for its equity contribution in Pan Grande
(see Note 5) pursuant to a promissory note.  The note bore interest at the prime
rate plus 2.5% and was payable in 59 monthly installments of $1,667 plus accrued
interest and a final installment at March 15, 2001 in the amount of the 
remaining principal and accrued interest then outstanding and unpaid.  The note
was secured by the Company's interest in Pan Grande.  The affiliate committed to
lend up to an additional $75,000 in the event an additional system was purchased
by Pan Grande.  In consideration for the financing of the equity contribution 
and the commitment for additional financing, the Company issued the affiliate 
4,460 shares of the Company's common stock.  As discussed below, the note was 
repaid in August 1996.

In July and August 1996,  Midcoast repaid all outstanding related party
indebtedness which included three notes with an aggregate principal balance of
$473,822 and accrued interest of $10,849 using cash flow generated from
operations and the proceeds from the common stock offering described in Note 3.

In July 1996, $250,000 was paid to a related party to repurchase a 5% net 
revenue interest in Magnolia's earnings before interest, income taxes and 
depreciation granted to the related party as additional consideration for 
providing financing to Midcoast for the acquisition of Magnolia in 1995.
  
 9.   SUBSEQUENT EVENTS

In October 1996, Midcoast consummated the acquisition of the Harmony gas
processing plant and pipeline system ("Harmony System") from KOCH Hydrocarbons
Company, a division of KOCH Industries, Inc. for cash consideration of
approximately $3,640,000, subject to purchase price adjustments. The effective
date of the acquisition was August 1, 1996.  The Harmony system gathers gas from
producing fields located in Mississippi.  It consists of over 150 miles of high
and low pressure gas gathering pipeline with 4620 horsepower of field and inlet
compression.  The processing plant is a refrigerated propane natural gas liquid
extraction plant with design capacity of over 20 MMCF/d.  The plant has sulfur
extraction as well as full fractionation facilities and markets propane,
butanes, natural gasoline, condensate and sulfur. The acquisition was partially 
funded with proceeds from the Company's sale of common stock described in Note 3
and the remainder was financed through the revolving line of credit on the new 
$40 million credit facility discussed in Note 6.

In October 1996, Midcoast acquired four natural gas gathering pipelines from
Esperanza Transmission Corporation for cash consideration of $810,000. All four
pipelines are located in southern Texas and collectively include 19.5 miles of
pipeline which gather natural gas from producing fields in the area. The 
acquisition was financed using the new revolving line of credit with Bank One,
Texas N.A. discussed in Note 6.

In October 1996, Midcoast acquired three natural gas pipeline systems from Libra
Energies, Inc. for cash consideration of $280,000.  Two of the pipeline systems
supply natural gas to industrial customers in Texas  and the third gathers
natural gas from two producing wells in Mississippi. The three pipeline systems
are collectively approximately 20 miles in length. The acquisition was financed
using the new revolving line of credit with Bank One, Texas N.A. discussed
in Note 6.

 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF                   

                 OPERATIONS

 Results of Operations

 Operating Revenues:

Operating revenues generated during the nine months ended September 30, 1996
totaled approximately $15.0 million as compared to $8.2 million through 
September 30, 1995 which represents an 82% increase in 1996.  The numerous 
pipeline acquisitions made during the second half of 1995 and during 1996 are
partially responsible for the increase. The primarily reason is related 
to increased gas marketing opportunities where the Company has a fixed asset 
investment. Natural gas sales on Company owned pipeline systems increased from 
$5.4 million through September 30, 1995 to $10.3 million during the nine months 
ended September 30, 1996.

 Operating Expenses:

Operating expenses for the nine months ended September 30, 1996 totaled
approximately $13.7 million, or 75% higher than the comparable 1995 period.  As
explained in the preceding section, the primary explanation for the increase can
be attributed to increased gas marketing transactions where the Company has a
fixed asset investment.

Depreciation, depletion, and amortization expense was approximately $457,000 in
1996, as compared to approximately $289,000 in 1995.  The increase in 1996 
is primarily attributable to the acquisition of Magnolia on August 1, 1995.

General and administrative expenses incurred for the nine months ended September
30, 1996 were approximately $778,000 or $212,000 (38%)  higher than for the same
period in 1995.  Of the total $212,000 increase in 1996, approximately $181,000
is related to higher personnel costs.  During 1996, the Company hired an 
employee with extensive business development experience in the energy industry 
in order to further develop the Company's current and future pipeline systems.
Furthermore, three  additional field operations personnel were hired in 1996 to
ensure the proper maintenance of the numerous pipelines constructed or acquired
in late 1995 and 1996.  Also, approximately $39,000 in stock compensation was
granted to employees in April 1996.  All other general and administrative
expenses in 1996 have not been significantly  affected by the Company's
tremendous  growth due to the Company's ongoing effort to control expenses and
effectively assimilate new business using existing resources.

Interest expense through nine months of  1996 and 1995, was approximately
$283,000 and $228,000, respectively.  The Company was servicing an average of
approximately $3.8 million in debt through September 30, 1996  as compared to an
average of $3.1 million in debt through September 30, 1995.

The increased debt service in 1996 is attributable to the acquisition of 
Magnolia in August 1995 and the TSGGC pipelines in May 1996.

 Earnings:

The Company recognized operating income and net income of $1,334,363 and
$1,009,392 respectively, for the nine months ended September 30, 1996 as 
compared to operating income and net income of $394,943 and $103,899 for the 
nine months ended September 30, 1995.  Despite a 58% increase in depreciation, 
depletion and amortization expense in 1996, operating income increased by 
$939,420 over 1995. The primary factors which contributed to the increase 
in operating earnings in 1996 was the transportation revenue generated by 
Magnolia and gas processing revenue generated from the acquisition of the 
Harmony Gas Processing Plant effective August 1, 1996. The Company anticipates 
Magnolia's income levels to be seasonal in nature with the greatest income to 
be generated during the winter months.

Another factor which contributed to higher earnings in 1996 versus 1995 was the
increased gas sales to customers where the Company has a fixed asset investment.
The colder than expected winter temperatures forced gas prices and demand 
higher. As a result, the Company was able to sell gas at slightly higher margins
than is typical of gas marketing transactions.

 Capital Resources and Liquidity

As a result of the common stock offering discussed in Note 3, the Company was
able to repay all outstanding debt and accrued interest of approximately 
$5,185,000 and retain approximately $3,019,000 of additional working capital to 
fund the construction and/or acquisition of new pipeline systems.  In addition, 
the Company has historically been able to fund its capital requirements through 
cash flow from operations and borrowings from affiliates and commercial lenders.
For the year ended December 31, 1995, the Company generated cash flow from 
operations before changes in working capital accounts of approximately 
$2,476,000. For the nine months ended September 30, 1996, the Company generated 
cash flow from operations before changes in working capital accounts of 
approximately $1,225,000. Furthermore, considering the numerous pipeline 
additions the Company has made during 1996, the Company expects its cash flow 
generated from operations to continue to improve. 

In August 1996, a new $40 million credit facility was established with Bank One,
Texas N.A..  The new credit facility provides for an initial borrowing
availability of $10.5 million comprised of a $1.5 million working capital line
of credit and a $9.0 million revolving line of credit (collectively the "Credit
Agreement").  Available credit under the revolving line will be reduced by
$107,150 per month beginning October 1, 1996.  However, the borrowing
availability under each line will be subject to revision, on a semi-annual 
basis, based on the performance of the Company's existing assets and any asset
dispositions or additions from new construction or acquisitions. As a result of 
the numerous acquisitions made since inception of the new credit facility
in August 1996, the Company anticipates that the borrowing availability will
be raised after the first semi-annual review in the first quarter of 1997.

The Company believes that with its existing credit facility and funds provided
by operations,  the Company will be able to meet its operating cash needs for 
the foreseeable future.<PAGE>

 PART II. OTHER INFORMATION

 ITEM 2.                Changes in Securities

Information regarding changes in securities has been provided in Part I of this
Form 10-QSB.  Note 3 of the Notes to Consolidated Financial Statements
specifically describes changes which affected both the preferred and common 
stock shareholders.


 ITEM 6.                Exhibits and Reports on Form 8-K

 a.   Exhibits:
    
    2.1   Agreement for Sale and Purchase of Harmony Gas Processing Plant and
          Related Gathering System dated October 3, 1996 by and between KOCH
          Hydrocarbon Company, Division of KOCH Industries, Inc. and Midcoast
          Holdings No. One, Inc. (Incorporated by reference from Midcoast Form
          8-K dated October 21, 1996)
     
    3.1   Articles of Incorporation of Midcoast Energy Resources, Inc.
          (Incorporated by reference from Midcoast Form 10-KSB for the fiscal 
          year ended December 31, 1992.)

    3.2   Certificate of Amendment of Articles of Incorporation of Midcoast
          Energy Resources, Inc. (Incorporated by reference from Midcoast
          Registration Statement on Form SB-2 (No. 333-4643)).

     3.3  Bylaws of Midcoast Energy Resources, Inc. (Incorporated by reference
          from Midcoast Form 10-KSB for the fiscal year ended December 31,
          1992.)

     4.1  Specimen Certificate for Share of Common Stock, par value $.01 per
          share (Incorporated by reference from Midcoast Registration
          Statement on Form SB-2 (No. 333-4643)).

     4.2  Representative's Warrants (Incorporated by reference from Midcoast 
           Registration Statement on Form SB-2 (No. 333-4643)).

     4.3  Termination Agreement dated May 13, 1996 to terminate the
          Shareholders Agreement by and between Magic Gas Corp. (f/k/a
          Midcoast Natural Gas, Inc.), Stevens G. Herbst and Kenneth B.
          Holmes, Jr. dated November 16, 1992. (Incorporated by reference from
          Midcoast Registration Statement on Form SB-2 (No. 333-4643)).


    4.4   Voting Proxy Agreement by and between Midcoast Energy Resources,
          Inc. Stevens G, Herbst, Kenneth B. Holmes, Jr., Rainbow Investments
          Company  and Texas Commerce Bank National Association. (Incorporated
          by  reference from Midcoast Registration Statement on Form SB-2 (No.
          333-4643)).

    4.5    Registration Rights Agreement by and between Midcoast Energy
          Resources, Inc.and Stevens G. Herbst. (Incorporated by reference
          from Midcoast Registration Statement on Form SB-2 (No. 333-4643)).

    4.6   Registration Rights Agreement by and between Midcoast Energy
          Resources, Inc. and Kenneth B. Holmes, Jr. (Incorporated by
          reference from Midcoast Registration Statement on Form SB-2 (No.
          333-4643)).

    4.7   Registration Rights Agreement by and between Midcoast Energy
          Resources, Inc. and Rainbow Investments Company. (Incorporated by
          reference from Midcoast Registration Statement on Form SB-2  (No.
          333-4643)).

   10.1   Credit Agreement dated August 22, 1996 by and between Bank One,
          Texas N.A. and Midcoast Energy Resources, Inc.; Magnolia Pipeline
          Corporation and H&W Pipeline Corporation.

   10.2   Purchase and Sale Agreement dated March 12, 1996 by and between
          Texas Southeastern Gas Gathering Company and Magnolia Pipeline
          Corporation. (Incorporated by reference from Midcoast March 31, 1996
          Form 10-QSB dated May 15, 1996)

   10.3   Amendment dated May 8, 1996 to the Purchase and Sale Agreement by
          and between Texas Southeastern Gas Gathering Company and Magnolia
          Pipeline Corporation dated March 12, 1996.  (Incorporated by
          reference from Midcoast March 31, 1996 Form 10-QSB dated May 15,
          1996)

    27.1  Financial Data Schedule

 b.   Reports on Form 8-K:

      None

<PAGE>
                            Signature


 In accordance with the requirements of the Exchange Act, the Registrant caused
 this report to be signed on its behalf by the undersigned, thereunto duly
 authorized.


 MIDCOAST ENERGY RESOURCES, INC.
 (Registrant)



 BY:    /s/ Richard A. Robert                 
        Richard A. Robert
        Treasurer
        Principal Accounting Officer
        Principal Financial Officer

 Date: November 14, 1996




 















                         CREDIT AGREEMENT


         THIS CREDIT AGREEMENT is made and entered into this 22nd
day of August, 1996, by and between MIDCOAST ENERGY RESOURCES,
INC., a Nevada corporation ("Midcoast"), MAGNOLIA PIPELINE
CORPORATION, an Alabama corporation ("Magnolia"), H&W PIPELINE
CORPORATION, an Alabama corporation ("H&W," together with Midcoast
and Magnolia, collectively the "Borrower"), and BANK ONE, TEXAS,
NATIONAL ASSOCIATION, a national banking association (the
"Lender").


                       W I T N E S S E T H:

         In consideration of the mutual covenants and agreements
herein contained, the Borrower and the Lender hereby agree as
follows, amending and restating in its entirety the Credit
Agreement dated as of December 20, 1995, by and between Magnolia
Pipeline Corporation and Compass Bank-Houston (the "Existing
Lender"), as heretofore amended, restated, or supplemented (the
"Existing Credit Agreement"):



                            ARTICLE I

                  DEFINITIONS AND INTERPRETATION

         1.1  Terms Defined Above.  As used in this Credit
Agreement, the terms "Borrower", "Existing Credit Agreement",
"Existing Lender" and "Lender" shall have the meaning assigned to
them hereinabove.

         1.2  Additional Defined Terms.  As used in this Credit
Agreement, each of the following terms shall have the meaning
assigned thereto in this Section, unless the context otherwise
requires:

         "Additional Costs" shall mean costs which the Lender
    determines are attributable to its obligation to make or
    its making or maintaining any Fixed Rate Loan, or any
    reduction in any amount receivable by the Lender in
    respect of any such obligation or any Fixed Rate Loan,
    resulting from any Regulatory Change which (a) changes
    the basis of taxation of any amounts payable to the
    Lender under this Agreement or the Note in respect of any
    Fixed Rate Loan (other than taxes imposed on the overall
    net income of the Lender), (b) imposes or modifies any
    reserve, special deposit, minimum capital, capital rates,
    or similar requirements relating to any extensions of
    credit or other assets of, or any deposits with or other
    liabilities of, the Lender (including Fixed Rate Loans
    and Dollar deposits in the London interbank market in
    connection with LIBO Rate Loans), or any commitments of
    the Lender hereunder, or (c) imposes any other condition
    affecting this Agreement or any of such extensions of
    credit, liabilities, or commitments.

         "Adjusted LIBO Rate" shall mean, for any LIBO Rate
    Loan, an interest rate per annum (rounded upwards, if
    necessary, to the nearest 1/100 of 1%) to be equal to the
    sum of the LIBO Rate for such Loan plus the Applicable
    Margin, but in no event exceeding the Highest Lawful
    Rate.

         "Affiliate" shall mean any Person directly or
    indirectly controlling, or under common control with, the
    Borrower and includes any Subsidiary of the Borrower and
    any "affiliate" of the Borrower within the meaning of
    Reg. 240.12b-2 of the Securities Exchange Act of 1934,
    as amended, with "control," as used in this definition,
    meaning possession, directly or indirectly, of the power
    to direct or cause the direction of management, policies
    or action through ownership of voting securities,
    contract, voting trust, or membership in management or in
    the group appointing or electing management or otherwise
    through formal or informal arrangements or business
    relationships.

         "Agreement" shall mean this Credit Agreement, as it
    may be amended, supplemented, or restated from time to
    time.

         "Applicable Lending Office" shall mean, for each
    type of Loan, the lending office of the Lender (or an
    affiliate of the Lender) designated for such type of Loan
    on the signature pages hereof or such other office of the
    Lender (or an affiliate of the Lender) as the Lender may
    from time to time specify to the Borrower as the office
    by which Loans of such type are to be made and
    maintained.

         "Applicable Margin" shall mean for the Reducing
    Revolving Line of Credit as to each LIBO Rate Loan, two
    and one-half percent (2-1/2%) when the Loan Balance is
    less than 50% of the Borrowing Base for the Reducing
    Revolving Line of Credit under this Agreement and two and
    three-quarters percent (2-3/4%) when the Loan Balance is
    greater than 50% of the Borrowing Base for the Reducing
    Revolving Line of Credit under this Agreement and for the
    Revolving Line of Credit, two and three-quarters percent
    (2-3/4%).

         "Assignment" shall mean the Assignment of Notes,
    Liens, Security Interests, and Other Rights, in form and
    substance satisfactory to the Lender, executed by the
    Existing Lender, assigning to the Lender the Existing
    Notes, the indebtedness evidenced thereby, the Liens
    securing the Existing Notes, and the rights of the
    Existing Lender under the Existing Loan Documents, and
    financing statement changes constituent thereto.

         "Available Commitment" shall mean, at any time, an
    amount equal to the total Borrowing Base for both the
    Revolving Line of Credit and the Reducing Revolving Line
    of Credit less the total Loan Balance and the L/C
    Exposure at such time.

         "Base Rate" shall mean the interest rate announced
    or published by the Lender from time to time as its
    general reference rate of interest, which Base Rate shall
    change upon any change in such announced or published
    general reference interest rate and which Base Rate may
    not be the lowest interest rate charged by the Lender.

         "Borrowing Base" shall mean, at any time, the amount
    determined by the Lender in accordance with Section 2.8
    and then in effect.

         "Borrowing Request" shall mean each written request,
    in substantially the form attached hereto as Exhibit II,
    by the Borrower to the Lender for a borrowing,
    conversion, or prepayment pursuant to Sections 2.1 or
    2.10, each of which shall:

              (a) be signed by a Responsible Officer of
         the Borrower;

              (b) specify the amount and type of Loan
         requested, and, as applicable, the Loan to be
         converted or prepaid and the date of the
         borrowing, conversion, or prepayment (which
         shall be a Business Day);

              (c) when requesting a Floating Rate Loan,
         be delivered to the Lender no later than 10:00
         a.m., Central Standard or Daylight Savings
         Time, as the case may be, on the Business Day
         of the requested borrowing, conversion, or
         prepayment;

              (d) when requesting a LIBO Rate Loan, be
         delivered to the Lender no later than 10:00
         a.m., Central Standard or Daylight Savings
         Time, as the case may be, two Business Days
         preceding the requested borrowing, conversion,
         or prepayment and designate the Interest
         Period requested with respect to such Loan.

         "Business Day" shall mean (a) for all purposes other
    than as covered by clause (b) of this definition, a day
    other than a Saturday, Sunday, legal holiday for
    commercial banks under the laws of the State of Texas, or
    any other day when banking is suspended in the State of
    Texas, and (b) with respect to all requests, notices, and
    determinations in connection with, and payments of
    principal and interest on, LIBO Rate Loans, a day which
    is a Business Day described in clause (a) of this
    definition and which is a day for trading by and between
    banks for Dollar deposits in the London interbank market.

         "Cash Flow" shall mean, for any period, net income
    of the Borrowers from operations for such period plus
    depreciation, amortization, depletion, and other non-cash
    expenses of the Borrowers for such period.

         "Closing Date" shall mean the effective date of this
    Agreement.

         "Code" shall mean the United States Internal Revenue
    Code of 1986, as amended from time to time.

         "Collateral" shall mean the Mortgaged Properties and
    any other Property now or at any time used or intended as
    security for the payment or performance of all or any
    portion of the Obligations.

         "Commitment" shall mean the obligation of the
    Lender, subject to applicable provisions of this
    Agreement, to make Loans to or for the benefit of the
    Borrower pursuant to Section 2.1 and to issue Letters of
    Credit pursuant to Section 2.2.

         "Commitment Amount" shall mean the aggregate amount
    of the Borrowing Base for the Revolving Line of Credit
    and the Reducing Revolving Line of Credit.

         "Commitment Fee" shall mean each fee payable to the
    Lender by the Borrower pursuant to Section 2.11.

         "Commitment Period" shall mean the period from and
    including the Closing Date to but not including the
    Commitment Termination Date.

         "Commitment Termination Date" shall mean three years
    after the Closing Date.

         "Commonly Controlled Entity" shall mean any Person
    which is under common control with the Borrower within
    the meaning of Section 4001 of ERISA.

         "Compliance Certificate" shall mean each
    certificate, substantially in the form attached hereto as
    Exhibit III, executed by a Responsible Officer of the
    Borrower and furnished to the Lender from time to time in
    accordance with Section 5.2.

         "Contingent Obligation" shall mean, as to any
    Person, any obligation of such Person guaranteeing or in
    effect guaranteeing any Indebtedness, leases, dividends,
    or other obligations of any other Person (for purposes of
    this definition, a "primary obligation") in any manner,
    whether directly or indirectly, including, without
    limitation, any obligation of such Person, regardless of
    whether such obligation is contingent, (a) to purchase
    any primary obligation or any Property constituting
    direct or indirect security therefor, (b) to advance or
    supply funds (i) for the purchase or payment of any
    primary obligation, or (ii) to maintain working or equity
    capital of any other Person in respect of any primary
    obligation, or otherwise to maintain the net worth or
    solvency of any other Person, (c) to purchase Property,
    securities or services primarily for the purpose of
    assuring the owner of any primary obligation of the
    ability of the Person primarily liable for such primary
    obligation to make payment thereof, or (d) otherwise to
    assure or hold harmless the owner of any such primary
    obligation against loss in respect thereof, with the
    amount of any Contingent Obligation being deemed to be
    equal to the stated or determinable amount of the primary
    obligation in respect of which such Contingent Obligation
    is made or, if not stated or determinable, the maximum
    reasonably anticipated liability in respect thereof as
    determined by such Person in good faith.

         "Current Assets" shall mean all assets which would,
    in accordance with GAAP, be included as current assets on
    a consolidated balance sheet of the Borrower and its
    Subsidiaries after eliminating any intercompany items, as
    of the date of calculation, after deducting adequate
    reserves in each case in which a reserve is proper in
    accordance with GAAP plus an amount equal to the
    Available Commitment.

         "Current Liabilities" shall mean all liabilities
    which would, in accordance with GAAP, be included as
    current liabilities on a consolidated balance sheet of
    the Borrower and its Subsidiaries as of the date of
    calculation, but excluding current maturities in respect
    of the Obligations.

         "Default" shall mean any event or occurrence which
    with the lapse of time or the giving of notice or both
    would become an Event of Default.

         "Default Rate" shall mean a per annum interest rate
    equal to the Base Rate plus five percent (5%), but in no
    event exceeding the Highest Lawful Rate.

         "Dollars" and "$" shall mean dollars in lawful
    currency of the United States of America.

         "Engineering Fee" shall mean each fee payable to the
    Lender by the Borrower pursuant to Section 2.12.

         "Environmental Complaint" shall mean any written or
    oral complaint, order, directive, claim, citation, notice
    of environmental report or investigation, or other notice
    by any Governmental Authority or any other Person with
    respect to (a) air emissions, (b) spills, releases, or
    discharges to soils, any improvements located thereon,
    surface water, groundwater, or the sewer, septic, waste
    treatment, storage, or disposal systems servicing any
    Property of the Borrower, (c) solid or liquid waste
    disposal, (d) the use, generation, storage,
    transportation, or disposal of any Hazardous Substance,
    or (e) other environmental, health, or safety matters
    affecting any Property of the Borrower or the business
    conducted thereon.

         "Environmental Laws" shall mean (a) the following
    federal laws as they may be cited, referenced, and
    amended from time to time:  the Clean Air Act, the Clean
    Water Act, the Safe Drinking Water Act, the Comprehensive
    Environmental Response, Compensation and Liability Act,
    the Endangered Species Act, the Resource Conservation and
    Recovery Act, the Occupational Safety and Health Act, the
    Hazardous Materials Transportation Act, the Superfund
    Amendments and Reauthorization Act, and the Toxic
    Substances Control Act; (b) any and all equivalent
    environmental statutes of any state in which Property of
    the Borrower is situated, as they may be cited,
    referenced and amended from time to time; (c) any rules
    or regulations promulgated under or adopted pursuant to
    the above federal and state laws; and (d) any other
    equivalent federal, state, or local statute or any
    requirement, rule, regulation, code, ordinance, or order
    adopted pursuant thereto, including, without limitation,
    those relating to the generation, transportation,
    treatment, storage, recycling, disposal, handling, or
    release of Hazardous Substances.

         "ERISA" shall mean the Employee Retirement Income
    Security Act of 1974, as amended from time to time, and
    the regulations thereunder and interpretations thereof.

         "Event of Default" shall mean any of the events
    specified in Section 7.1.

         "Existing Notes" shall mean the Notes, as such term
    is defined in the Existing Credit Agreement, in existence
    on the Closing Date immediately prior to the Assignment.

         "Existing Loan Documents" shall mean the Loan
    Documents, as such term is defined in the Existing Credit
    Agreement, in existence on the Closing Date immediately
    prior to the Assignment.

         "Existing Security Instruments" shall mean the
    Security Instruments, as such term is defined in the
    Existing Credit Agreement.

         "Facility Fee" shall mean the fee payable to the
    Lender by the Borrower pursuant to Section 2.13.

         "Federal Funds Rate" shall mean, for any day, the
    rate per annum (rounded upwards, if necessary, to the
    nearest 1/100 of 1%) equal to the weighted average of the
    rates on overnight federal funds transactions with
    members of the Federal Reserve System arranged by federal
    funds brokers on such day, as published by the Federal
    Reserve Bank of Dallas, Texas, on the Business Day next
    succeeding such day, provided that (a) if the day for
    which such rate is to be determined is not a Business
    Day, the Federal Funds Rate for such day shall be such
    rate on such transactions on the next preceding Business
    Day as so published on the next succeeding Business Day,
    and (b) if such rate is not so published for any day, the
    Federal Funds Rate for such day shall be the average rate
    charged to Lender on such day on such transactions as
    determined by the Lender.

         "Final Maturity" shall mean three years after the
    Closing Date.

         "Financial Statements" shall mean statements of the
    financial condition of the Borrower as at the point in
    time and for the period indicated and consisting of at
    least a balance sheet and related statements of
    operations, common stock and other stockholders' equity,
    and cash flows for the Borrower and, when required by
    applicable provisions of this Agreement to be audited,
    accompanied by the unqualified certification of a
    nationally-recognized firm of independent certified
    public accountants or other independent certified public
    accountants acceptable to the Lender and footnotes to any
    of the foregoing, all of which shall be prepared in
    accordance with GAAP consistently applied and in
    comparative form with respect to the corresponding period
    of the preceding fiscal period.

         "Fixed Rate Loan" shall mean any LIBO Rate Loan.

         "Floating Rate" shall mean, for the Reducing
    Revolving Line of Credit, an interest rate per annum
    equal to the Base Rate from time to time in effect plus
    one-fourth percent (1/4%) when the Loan Balance is less
    than 50% of the Borrowing Base for the Reducing Revolving
    Line of Credit under this Agreement and one-half percent
    (1/2%) when the Loan Balance is greater than 50% of the
    Borrowing Base for the Reducing Revolving Line of Credit
    under this Agreement and for the Revolving Line of
    Credit, Base Rate plus one-half percent (1/2%), but in no
    event exceeding the Highest Lawful Rate.

         "Floating Rate Loan" shall mean any Loan and any
    portion of the Loan Balance which the Borrower has
    requested, in the initial Borrowing Request for such Loan
    or a subsequent Borrowing Request for such portion of the
    Loan Balance, bearing interest at the Floating Rate, or
    which pursuant to the terms hereof is otherwise required
    to bear interest at the Floating Rate.

         "GAAP" shall mean generally accepted accounting
    principles established by the Financial Accounting
    Standards Board or the American Institute of Certified
    Public Accountants and in effect in the United States
    from time to time.

         "Governmental Authority" shall mean any nation,
    country, commonwealth, territory, government, state,
    county, parish, municipality, or other political
    subdivision and any entity exercising executive,
    legislative, judicial, regulatory, or administrative
    functions of or pertaining to government.

         "Hazardous Substances" shall mean flammables,
    explosives, radioactive materials, hazardous wastes,
    asbestos, or any material containing asbestos,
    polychlorinated biphenyls (PCBs), toxic substances or
    related materials, petroleum, petroleum products,
    associated oil or natural gas exploration, production,
    and development wastes, or any substances defined as
    "hazardous substances," "hazardous materials," "hazardous
    wastes," or "toxic substances" under the Comprehensive
    Environmental Response, Compensation and Liability Act,
    as amended, the Superfund Amendments and Reauthorization
    Act, as amended, the Hazardous Materials Transportation
    Act, as amended, the Resource Conservation and Recovery
    Act, as amended, the Toxic Substances Control Act, as
    amended, or any other law or regulation now or hereafter
    enacted or promulgated by any Governmental Authority.

   "Highest Lawful Rate" shall mean the maximum non-usurious interest rate, 
    if any (or, if the context so requires, an amount calculated at such rate),
    that at any time or from time to time may be contracted for, taken,
    reserved, charged, or received under applicable laws of
    the State of Texas or the United States of America,
    whichever authorizes the greater rate, as such laws are
    presently in effect or, to the extent allowed by
    applicable law, as such laws may hereafter be in effect
    and which allow a higher maximum non-usurious interest
    rate than such laws now allow.

         "Indebtedness" shall mean, as to any Person, without
    duplication, (a) all liabilities (excluding reserves for
    deferred income taxes, deferred compensation liabilities,
    and other deferred liabilities and credits) which in
    accordance with GAAP would be included in determining
    total liabilities as shown on the liability side of a
    balance sheet, (b) all obligations of such Person
    evidenced by bonds, debentures, promissory notes, or
    similar evidences of indebtedness, and (c) all other
    indebtedness of such Person for borrowed money.

         "Insolvency Proceeding" shall mean application
    (whether voluntary or instituted by another Person) for
    or the consent to the appointment of a receiver, trustee,
    conservator, custodian, or liquidator of any Person or of
    all or a substantial part of the Property of such Person,
    or the filing of a petition (whether voluntary or
    instituted by another Person) commencing a case under
    Title 11 of the United States Code, seeking liquidation,
    reorganization, or rearrangement or taking advantage of
    any bankruptcy, insolvency, debtor's relief, or other
    similar law of the United States, the State of Texas, or
    any other jurisdiction.

         "Insolvent" or "Insolvency" shall mean, with respect
    to any Multiemployer Plan, that such Plan is insolvent
    within the meaning of such term as used in Section 4245
    of ERISA.

         "Intellectual Property" shall mean patents, patent
    applications, trademarks, tradenames, copyrights,
    technology, know-how, and processes.

         "Interest Period" shall mean, subject to the
    limitations set forth in Section 2.21, with respect to
    any LIBO Rate Loan, a period commencing on the date such
    Loan is made or converted from a Loan of another type
    pursuant to this Agreement or the last day of the next
    preceding Interest Period with respect to such Loan and
    ending on the numerically corresponding day in the
    calendar month that is one, two, or three months
    thereafter, as the Borrower may request in the Borrowing
    Request for such Loan.

         "Investment" in any Person shall mean any stock,
    bond, note, or other evidence of Indebtedness, or any
    other security (other than current trade and customer
    accounts) of, investment or partnership interest in or
    loan to, such Person.

         "L/C Exposure"  shall mean, at any time, the
    aggregate maximum amount available to be drawn under
    outstanding Letters of Credit at such time.

         "Letter of Credit" shall mean any commercial letter
    of credit issued by the Lender for the account of the
    Borrower pursuant to Section 2.2.

         "Letter of Credit Application" shall mean the
    standard letter of credit application employed by the
    Lender from time to time in connection with letters of
    credit.

         "Letter of Credit Fee" shall mean each fee payable
    to the Lender by the Borrower pursuant to Section 2.14
    upon or in connection with the issuance of a Letter of
    Credit.

         "LIBO Rate" shall mean, with respect to any Interest
    Period for any LIBO Rate Loan, the lesser of (a) the rate
    per annum (rounded upwards, if necessary, to the nearest
    1/16 of 1%) equal to the average of the offered
    quotations appearing on Telerate Page 3750 (or if such
    Telerate Page shall not be available, any successor or
    similar service selected by the Lender and the Borrower)
    as the London interbank offered rate as of approximately
    11:00 a.m., Central Standard or Daylight Savings Time, as
    the case may be, on the day two Business Days prior to
    the first day of such Interest Period for Dollar deposits
    in an amount comparable to the principal amount of such
    LIBO Rate Loan and having a term comparable to the
    Interest Period for such LIBO Rate Loan, or (b) the
    Highest Lawful Rate.  If neither such Telerate Page 3750
    nor any successor or similar service is available, the
    term "LIBO Rate" shall mean, with respect to any Interest
    Period for any LIBO Rate Loan, the lesser of (a) the rate
    per annum (rounded upwards if necessary, to the nearest
    1/16 of 1%) quoted by the Lender at approximately 11:00
    a.m., London time (or as soon thereafter as practicable)
    two Business Days prior to the first day of the Interest
    Period for such LIBO Rate Loan for the offering by the
    Lender to leading banks in the London interbank market of
    Dollar deposits in an amount comparable to the principal
    amount of such LIBO Rate Loan and having a term
    comparable to the Interest Period for such LIBO Rate
    Loan, or (b) the Highest Lawful Rate.

         "LIBO Rate Loan" shall mean any Loan and any portion
    of the Loan Balance which the Borrower has requested, in
    the initial Borrowing Request for such Loan or a
    subsequent Borrowing Request for such portion of the Loan
    Balance, bear interest at the Adjusted LIBO Rate and
    which is permitted by the terms hereof to bear interest
    at the Adjusted LIBO Rate.

         "Lien" shall mean any interest in Property securing
    an obligation owed to, or a claim by, a Person other than
    the owner of such Property, whether such interest is
    based on common law, statute, or contract, and including,
    but not limited to, the lien or security interest arising
    from a mortgage, ship mortgage, encumbrance, pledge,
    security agreement, conditional sale or trust receipt, or
    a lease, consignment, or bailment for security purposes
    (other than true leases or true consignments), liens of
    mechanics, materialmen, and artisans, maritime liens and
    reservations, exceptions, encroachments, easements,
    rights of way, covenants, conditions, restrictions,
    leases, and other title exceptions and encumbrances
    affecting Property which secure an obligation owed to, or
    a claim by, a Person other than the owner of such
    Property (for the purpose of this Agreement, the Borrower
    shall be deemed to be the owner of any Property which it
    has acquired or holds subject to a conditional sale
    agreement, financing lease, or other arrangement pursuant
    to which title to the Property has been retained by or
    vested in some other Person for security purposes), and
    the filing or recording of any financing statement or
    other security instrument in any public office.

         "Limitation Period" shall mean any period during
    which any amount remains owing on the Note and interest
    on such amount, calculated at the applicable interest
    rate, plus any fees or other sums payable under any Loan
    Document and deemed to be interest under applicable law,
    would exceed the amount of interest which would accrue at
    the Highest Lawful Rate.

         "Loan" shall mean any loan made by the Lender to or
    for the benefit of the Borrower pursuant to this
    Agreement and any payment made by the Lender under a
    Letter of Credit.

         "Loan Balance" shall mean, at any time, the
    outstanding principal balance of the Note at such time.

         "Loan Documents" shall mean this Agreement, the
    Note, the Letter of Credit Applications, the Letters of
    Credit, the Security Instruments, and all other documents
    and instruments now or hereafter delivered pursuant to
    the terms of or in connection with this Agreement, the
    Note, the Letter of Credit Applications, the Letters of
    Credit, or the Security Instruments, and all renewals and
    extensions of, amendments and supplements to, and
    restatements of, any or all of the foregoing from time to
    time in effect.

         "Material Adverse Effect" shall mean (a) any
    material adverse effect on the business, operations,
    properties, condition (financial or otherwise), or
    prospects of the Borrower, (b) any adverse effect upon
    the business operations, properties, condition (financial
    or otherwise), or prospects of the Borrower which
    increases the risk that any of the Obligations will not
    be repaid as and when due, or (c) any adverse effect upon
    the Collateral.

         "Mortgaged Properties" shall mean all pipeline
    systems of the Borrower together with all contract rights
    in connection with such pipeline systems subject to a
    perfected first-priority Lien in favor of the Lender,
    subject only to Permitted Liens, as security for the
    Obligations.

         "Multiemployer Plan" shall mean a Plan which is a
    multiemployer plan as defined in Section 4001(a)(3) of
    ERISA.

         "Net Income" shall mean, for any period, the net
    income of the Borrower for such period, determined in
    accordance with GAAP.

         "Note" shall mean the promissory note of the
    Borrower, in the form attached hereto as Exhibit I,
    together with all renewals, extensions for any period,
    increases, and rearrangements thereof.

         "Obligations" shall mean, without duplication, (a)
    all Indebtedness evidenced by the Note, (b) the
    Reimbursement Obligations, (c) the undrawn, amount of all
    outstanding, unexpired Letters of Credit, (d) the
    obligation of the Borrower for the payment of Commitment
    Fees, Facility Fees, Letter of Credit Fees, and
    Engineering Fees, and (e) all other obligations and
    liabilities of the Borrower to the Lender, now existing
    or hereafter incurred, under, arising out of or in
    connection with any Loan Document, and to the extent that
    any of the foregoing includes or refers to the payment of
    amounts deemed or constituting interest, only so much
    thereof as shall have accrued, been earned and which
    remains unpaid at each relevant time of determination.

         "PBGC" shall mean the Pension Benefit Guaranty
    Corporation established pursuant to Subtitle A of Title
    IV of ERISA or any entity succeeding to any or all of its
    functions under ERISA.

         "Permitted Liens" shall mean (a) Liens for taxes,
    assessments, or other governmental charges or levies not
    yet due or which (if foreclosure, distraint, sale, or
    other similar proceedings shall not have been initiated)
    are being contested in good faith by appropriate
    proceedings, and such reserve as may be required by GAAP
    shall have been made therefor, (b) Liens in connection
    with workers' compensation, unemployment insurance or
    other social security (other than Liens created by
    Section 4068 of ERISA), old-age pension, or public
    liability obligations which are not yet due or which are
    being contested in good faith by appropriate proceedings,
    and such reserve as may be required by GAAP shall have
    been made therefor, (c) Liens in favor of vendors,
    carriers, warehousemen, repairmen, mechanics, workmen,
    materialmen, construction, or similar Liens arising by
    operation of law in the ordinary course of business in
    respect of obligations which are not yet due or which are
    being contested in good faith by appropriate proceedings,
    and such reserve as may be required by GAAP shall have
    been made therefor, (d) Liens assigned by the Existing
    Lender to the Lender pursuant to the Assignment, other
    Liens in favor of the Lender and other Liens expressly
    permitted under the Security Instruments, (e) Liens on
    property securing purchase money debt permitted by
    Section 6.1 incurred solely for the purpose of financing
    the acquisition of such property, (f) Encumbrances
    consisting of minor easements, zoning restrictions, or
    other restrictions on the use of property that do not
    (individually or in the aggregate) materially affect the
    value of assets encumbered thereby or materially impair
    the ability of the Borrower to use such assets in its
    business, and none of which is violated in any material
    respect by existing or proposed structures or land use,
    and (g) Liens resulting from good faith deposits to
    secure the performance of statutory obligations, surety
    and appeal bonds, bids, or contracts, or leases made in
    the ordinary course of business.

         "Person" shall mean an individual, corporation,
    partnership, trust, unincorporated organization,
    government, any agency or political subdivision of any
    government, or any other form of entity.

         "Plan" shall mean, at any time, any employee benefit
    plan which is covered by ERISA and in respect of which
    the Borrower or any Commonly Controlled Entity is (or, if
    such plan were terminated at such time, would under
    Section 4069 of ERISA be deemed to be) an "employer" as
    defined in Section 3(5) of ERISA.

         "Principal Office" shall mean the principal office
    of the Lender in Houston, Texas, presently located at 910
    Travis, Houston, Texas 77002.

         "Prohibited Transaction" shall have the meaning
    assigned to such term in Section 4975 of the Code.

         "Property" shall mean any interest in any kind of
    property or asset, whether real, personal or mixed,
    tangible or intangible.

         "Reducing Revolving Line of Credit" shall mean the
    line of credit with the initial Borrowing Base of
    $9,000,000 and reducing at $107,150 per month beginning
    October 1, 1996.

         "Reorganization" shall mean, with respect to any
    Multiemployer Plan, that such Plan is in reorganization
    within the meaning of such term in Section 4241 of ERISA.

         "Reportable Event" shall mean any of the events set
    forth in Section 4043(b) of ERISA, other than those
    events as to which the thirty-day notice period is waived
    under subsections .13, .14, .16, .18, .19 or .20 of PBGC
    Reg. 2615.

         "Revolving Line of Credit" shall mean the line of
    credit up to $1,500,000 which shall include up to
    $1,000,000 of Letters of Credit.

         "Regulation D" shall mean Regulation D of the Board
    of Governors of the Federal Reserve System, as the same
    may be amended or supplemented from time to time.

         "Regulatory Change" shall mean the passage,
    adoption, institution, or amendment of any federal,
    state, local, or foreign Requirement of Law (including,
    without limitation, Regulation D), or any interpretation,
    directive, or request (whether or not having the force of
    law) of any Governmental Authority or monetary authority
    charged with the enforcement, interpretation, or
    administration thereof, occurring after the Closing Date
    and applying to a class of banks including the Lender or
    its Applicable Lending Office.

         "Reimbursement Obligation" shall mean the obligation
    of the Borrower to provide to the Lender or reimburse the
    Lender for any amounts payable, paid, or incurred by the
    Lender with respect to Letters of Credit.

         "Release of Hazardous Substances" shall mean any
    emission, spill, release, disposal, or discharge, except
    in accordance with a valid permit, license, certificate,
    or approval of the relevant Governmental Authority, of
    any Hazardous Substance into or upon (a) the air, (b)
    soils or any improvements located thereon, (c) surface
    water or groundwater, or (d) the sewer or septic system,
    or the waste treatment, storage, or disposal system
    servicing any Property of the Borrower .

         "Requirement of Law" shall mean, as to any Person,
    the certificate or articles of incorporation and by-laws
    or other organizational or governing documents of such
    Person, and any applicable law, treaty, ordinance, order,
    judgment, rule, decree, regulation, or determination of
    an arbitrator, court, or other Governmental Authority,
    including, without limitation, rules, regulations,
    orders, and requirements for permits, licenses,
    registrations, approvals, or authorizations, in each case
    as such now exist or may be hereafter amended and are
    applicable to or binding upon such Person or any of its
    Property or to which such Person or any of its Property
    is subject.

         "Responsible Officer" shall mean, as to any Person,
    its President, Chief Executive Officer, Chief Financial
    Officer or any Vice President.

         "Security Instruments" shall mean the Existing
    Security Instruments, the security instruments executed
    and delivered in satisfaction of the condition set forth
    in Section 3.1(g), and all other documents and
    instruments at any time executed as security for all or
    any portion of the Obligations, as such instruments may
    be amended, restated, or supplemented from time to time.

         "Single Employer Plan" shall mean any Plan which is
    covered by Title IV of ERISA, but which is not a
    Multiemployer Plan.

         "Subsidiary" shall mean, as to any Person, a
    corporation of which shares of stock having ordinary
    voting power (other than stock having such power only by
    reason of the happening of a contingency) to elect a
    majority of the board of directors or other managers of
    such corporation are at the time owned, or the management
    of which is otherwise controlled, directly or indirectly
    through one or more intermediaries, or both, by such
    Person.

         "Superfund Site" shall mean those sites listed on
    the Environmental Protection Agency National Priority
    List and eligible for remedial action or any comparable
    state registries or list in any state of the United
    States.

         "Tangible Net Worth" shall mean (a) total assets, as
    would be reflected on a balance sheet of the Borrower
    prepared on a consolidated basis and in accordance with
    GAAP, exclusive of Intellectual Property, experimental or
    organization expenses, franchises, licenses, permits, and
    other intangible assets, treasury stock, unamortized
    underwriters' debt discount and expenses, and goodwill
    minus (b) total liabilities, as would be reflected on a
    balance sheet of the Borrower prepared on a consolidated
    basis and in accordance with GAAP.

         "Transferee" shall mean any Person to which the
    Lender has sold, assigned, transferred, or granted a
    participation in any of the Obligations, as authorized
    pursuant to Section 8.1, and any Person acquiring, by
    purchase, assignment, transfer, or participation, from
    any such purchaser, assignee, transferee, or participant,
    any part of such Obligations.

         "UCC" shall mean the Uniform Commercial Code as from
    time to time in effect in the State of Texas.

         1.3  Undefined Financial Accounting Terms.  Undefined
financial accounting terms used in this Agreement shall be defined
according to GAAP at the time in effect.

         1.4  References.  References in this Agreement to
Exhibit, Article, or Section numbers shall be to Exhibits,
Articles, or Sections of this Agreement, unless expressly stated to
the contrary.  References in this Agreement to "hereby," "herein,"
"hereinafter," "hereinabove," "hereinbelow," "hereof," "hereunder"
and words of similar import shall be to this Agreement in its
entirety and not only to the particular Exhibit, Article, or
Section in which such reference appears.

         1.5  Articles and Sections.  This Agreement, for
convenience only, has been divided into Articles and Sections; and
it is understood that the rights and other legal relations of the
parties hereto shall be determined from this instrument as an
entirety and without regard to the aforesaid division into Articles
and Sections and without regard to headings prefixed to such
Articles or Sections.

         1.6  Number and Gender.  Whenever the context requires,
reference herein made to the single number shall be understood to
include the plural; and likewise, the plural shall be understood to
include the singular.  Definitions of terms defined in the singular
or plural shall be equally applicable to the plural or singular, as
the case may be, unless otherwise indicated.  Words denoting sex
shall be construed to include the masculine, feminine and neuter,
when such construction is appropriate; and specific enumeration
shall not exclude the general but shall be construed as cumulative.

         1.7  Incorporation of Exhibits.  The Exhibits attached to
this Agreement are incorporated herein and shall be considered a
part of this Agreement for all purposes.


                            ARTICLE II

                        TERMS OF FACILITY

         2.1  Revolving Line of Credit and Reducing Revolving Line
of Credit.  (a) Upon the terms and conditions (including, without
limitation, the right of the Lender to decline to make any Loan so
long as any Default or Event of Default exists) and relying on the
representations and warranties contained in this Agreement, the
Lender agrees, during the Commitment Period, to make Loans, in an
aggregate principal amount outstanding at any time up to the lesser
of $40,000,000 or the then existing Available Commitment, in
immediately available funds at the Applicable Lending Office or the
Principal Office, to or for the benefit of the Borrower, from time
to time on any Business Day designated by the Borrower following
receipt by the Lender of a Borrowing Request; provided, however, no
Loan shall exceed the then existing Available Commitment.  

         (b) Subject to the terms of this Agreement, during the
Commitment Period, the Borrower may borrow, repay, and reborrow and
convert Loans of one type or with one Interest Period into Loans of
another type or with a different Interest Period.  Except for
prepayments made pursuant to Section 2.9, each borrowing,
conversion, and prepayment of principal of Loans shall be in an
amount at least equal to $25,000 for the Revolving Line of Credit
and $100,000 for the Reducing Revolving Line of Credit.  Each
borrowing, prepayment, or conversion of or into a Loan of a
different type or, in the case of a Fixed Rate Loan, having a
different Interest Period, shall be deemed a separate borrowing,
conversion, and prepayment for purposes of the foregoing, one for
each type of Loan or Interest Period.  Anything in this Agreement
to the contrary notwithstanding, the aggregate principal amount of
LIBO Rate Loans having the same Interest Period shall be at least
equal to $100,000; and if any LIBO Rate Loan would otherwise be in
a lesser principal amount for any period, such Loan shall be a
Floating Rate Loan during such period.

         (c) The Loans shall be made and maintained at the
Applicable Lending Office or the Principal Office and shall be
evidenced by the Note.

         2.2  Letter of Credit Facility.  (a) Upon the terms and
conditions (including, without limitation, the right of the Lender
to decline to issue any Letter of Credit so long as any Default or
Event of Default exists) and relying on the representations and
warranties contained in this Agreement, the Lender agrees, during
the Commitment Period, to issue Letters of Credit following the
receipt not less than one Business Day prior to the requested date
for issuance of the relevant Letter of Credit, of a Letter of
Credit Application executed by the Borrower; provided, however, (a)
no Letter of Credit shall have an expiration date which is more
than 60 days after the issuance thereof or subsequent to the
Commitment Termination Date except up to $75,000 of appeal bonds
with maturities up to one year, and (b) the Lender shall not be
obligated to issue any Letter of Credit if (i) the face amount
thereof would exceed the Available Commitment, or (ii) after giving
effect to the issuance thereof, (A) the L/C Exposure, when added to
the Loan Balance then outstanding, would exceed the lesser of the
Commitment Amount or the Borrowing Base for the Revolving Line of
Credit then in effect, or (B) the L/C Exposure would exceed
$1,000,000.

         (b) Should the Lender be called upon by the beneficiary
of any Letter of Credit to honor all or any portion of the
commitment thereunder, whether upon the presentation of drafts or
otherwise, such payment by the Lender on account of such Letter of
Credit shall be treated, for all purposes, as a Floating Rate Loan
and an advance against the Note.

         2.3  Use of Loan Proceeds and Letters of Credit.  (a)
Proceeds of all Loans shall be used solely for general corporate
purposes including working capital needs, to refinance existing
debt and for acquisitions and payment of shareholder loans not to
exceed $400,000 in the aggregate.

         (b) Letters of Credit shall be used solely for gas
marketing activities on existing pipeline systems of the Borrower.

         2.4  Interest.  Subject to the terms of this Agreement
(including, without limitation, Section 2.17), interest on the
Loans shall accrue and be payable at a rate per annum equal to the
Floating Rate for each Floating Rate Loan and the Adjusted LIBO
Rate for each LIBO Rate Loan.  Interest on all Floating Rate Loans
shall be computed on the basis of a year of 365 or 366 days, as the
case may be, and actual days elapsed (including the first day but
excluding the last day) during the period for which payable. 
Interest on all LIBO Rate Loans shall be computed on the basis of
a year of 360 days, and actual days elapsed (including the first
day but excluding the last day) during the period for which
payable.  Notwithstanding the foregoing, interest on past-due
principal and, to the extent permitted by applicable law, past-due
interest, shall accrue at the Default Rate, computed on the basis
of a year of 365 or 366 days, as the case may be, and actual days
elapsed (including the first day but excluding the last day) during
the period for which payable, and shall be payable upon demand by
the Lender at any time as to all or any portion of such interest. 
In the event that the Borrower fails to select the duration of any
Interest Period for any Fixed Rate Loan within the time period and
otherwise as provided herein, such Loan (if outstanding as a Fixed
Rate Loan) will be automatically converted into a Floating Rate
Loan on the last day of the then current Interest Period for such
Loan or (if outstanding as a Floating Rate Loan) will remain as, or
(if not then outstanding) will be made as, a Floating Rate Loan. 
Interest provided for herein shall be calculated on unpaid sums
actually advanced and outstanding pursuant to the terms of this
Agreement and only for the period from the date or dates of such
advances until repayment.

         2.5  Repayment of Loans and Interest.  Accrued and unpaid
interest on each outstanding Floating Rate Loan shall be due and
payable monthly commencing on the first day of September, 1996, and
continuing on the first day of each calendar month thereafter while
any Floating Rate Loan remains outstanding, the payment in each
instance to be the amount of interest which has accrued and remains
unpaid in respect of the relevant Loan.  Accrued and unpaid
interest on each outstanding Fixed Rate Loan shall be due and
payable on the last day of the Interest Period for such Fixed Rate
Loan and, in the case of any Interest Period in excess of three
months, on the day of the third calendar month following the
commencement of such Interest Period corresponding to the day of
the calendar month on which such Interest Period commenced, the
payment in each instance to be the amount of interest which has
accrued and remains unpaid in respect of the relevant Loan.  The
Loan Balance on the Revolving Line of Credit and the Reducing
Revolving Line of Credit, together with all accrued and unpaid
interest thereon, shall be due and payable at Final Maturity.  At
the time of making each payment hereunder or under the Note, the
Borrower shall specify to the Lender the Loans or other amounts
payable by the Borrower hereunder to which such payment is to be
applied.  In the event the Borrower fails to so specify, or if an
Event of Default has occurred and is continuing, the Lender may
apply such payment as it may elect in its sole discretion provided,
however, the Lender will apply the payments to the loans in the
descending order of interest costs.

         2.6  Outstanding Amounts.  The outstanding principal
balance of the Note reflected by the notations by the Lender on its
records be deemed rebuttably presumptive evidence of the principal
amount owing on the Note.  The liability for payment of principal
and interest evidenced by the Note shall be limited to principal
amounts actually advanced and outstanding pursuant to this
Agreement and interest on such amounts calculated in accordance
with this Agreement.

         2.7  Time, Place, and Method of Payments.  All payments
required pursuant to this Agreement or the Note shall be made in
lawful money of the United States of America and in immediately
available funds, shall be deemed received by the Lender on the next
Business Day following receipt if such receipt is after 2:00 p.m.,
Central Standard or Daylight Savings Time, as the case may be, on
any Business Day, and shall be made at the Principal Office. 
Except as provided to the contrary herein, if the due date of any
payment hereunder or under the Note would otherwise fall on a day
which is not a Business Day, such date shall be extended to the
next succeeding Business Day, and interest shall be payable for any
principal so extended for the period of such extension.

         2.8  Borrowing Base Determinations.  (a) The Borrowing
Base as of the Closing Date is acknowledged by the Borrower and the
Lender to be $1,326,000 for the Revolving Line of Credit and
$9,000,000 for the Reducing Revolving Line of Credit.  The
Borrowing Base for the Revolving Line of Credit is limited to 80%
of accounts receivable of the Borrower not in excess of 90 days and
acceptable to the Lender in its sole discretion.  The Borrowing
Base for the Reducing Revolving Line of Credit is determined by the
Lender in its sole discretion and based on contracts that are
acceptable to the Lender.  Commencing on October 1, 1996, and
continuing thereafter on the first day of each calendar month
through the Commitment Termination Date, the amount of the
Borrowing Base on the Reducing Revolving Line of Credit shall be
reduced by $107,150, provided, however, that such amount is subject
to redetermination under Section 2.8(b).

         (b) The Borrowing Base shall be redetermined monthly for
the Revolving Line of Credit and semi-annually beginning February
1, 1997, for the Reducing Revolving Line of Credit on the basis of
information supplied by the Borrower in compliance with the
provisions of this Agreement, including, without limitation,
engineering reports as available, contracts in connection with
Borrower's pipeline systems, and all other information available to
the Lender.  Notwithstanding the foregoing, the Lender may at its
discretion redetermine the Borrowing Base and the amount by which
the Borrowing Base for the Reducing Revolving Line of Credit shall
be reduced each calendar month as set forth in Section 2.8 (a) at
any time and from time to time and the Borrower may request a
Borrowing Base review at any time.

         (c) Upon each determination of the Borrowing Base by the
Lender, the Lender shall notify the Borrower orally (confirming
such notice promptly in writing) of such determination, and the
Borrowing Base and the amount by which the Borrowing Base on the
Reducing Revolving Line of Credit shall be reduced so communicated
to the Borrower shall become effective upon such oral notification
and shall remain in effect until the next subsequent determination
of the Borrowing Base and the amount by which the Borrowing Base on
the Reducing Revolving Line of Credit shall be reduced.

         (d) The Borrowing Base shall represent the determination
by the Lender, in accordance with the applicable definitions and
provisions herein contained and its customary lending practices for
loans of this nature, of the value, for loan purposes, of the
Mortgaged Properties, subject, in the case of any increase in the
Borrowing Base, to the credit approval process of the Lender. 
Furthermore, the Borrower acknowledges that the determination of
the Borrowing Base contains an equity cushion (market value in
excess of loan value), which is acknowledged by the Borrower to be
essential for the adequate protection of the Lender.

         2.9  Mandatory Prepayments.  If at any time the sum of
the Loan Balance and the L/C Exposure exceeds the lesser of the
Commitment Amount or the combined Borrowing Base on the Revolving
Line of Credit and on the Reducing Revolving Line of Credit then in
effect, the Borrower shall, within 30 days of notice from the
Lender of such occurrence, (a) prepay, or make arrangements
acceptable to the Lender for the prepayment of, the amount of such
excess for application on the Loan Balance, (b) provide additional
collateral, of character and value satisfactory to the Lender in
its sole discretion, to secure the Obligations by the execution and
delivery to the Lender of security instruments in form and
substance satisfactory to the Lender, or (c) effect any combination
of the alternatives described in clauses (a) and (b) of this
Section and acceptable to the Lender in its sole discretion.  In
the event that a mandatory prepayment is required under this
Section and the Loan Balance is less than the amount required to be
prepaid, the Borrower shall repay the entire Loan Balance and, in
accordance with the provisions of the relevant Letter of Credit
Applications executed by the Borrower or otherwise to the
satisfaction of the Lender, deposit with the Lender, as additional
collateral securing the Obligations, an amount of cash, in
immediately available funds, equal to the L/C Exposure minus the
lesser of the Commitment Amount or the Borrowing Base.  The cash
deposited with the Lender in satisfaction of the requirement
provided in this Section may be invested, at the sole discretion of
the Lender and then only at the express direction of the Borrower
as to investment vehicle and maturity (which shall be no later than
the latest expiry date of any then outstanding Letter of Credit),
for the account of the Borrower in cash or cash equivalent
investments offered by or through the Lender.

         2.10 Voluntary Prepayments and Conversions of Loans.  
Subject to applicable provisions of this Agreement, the Borrower
shall have the right at any time or from time to time to prepay
Loans and to convert Loans of one type or with one Interest Period
into Loans of another type or with a different Interest Period;
provided, however, that (a) the Borrower shall give the Lender
notice of each such prepayment or conversion of all or any portion
of a Fixed Rate Loan no less than two Business Days prior to
prepayment or conversion, (b) any Fixed Rate Loan may be prepaid or
converted only on the last day of an Interest Period for such Loan,
(c) the Borrower shall pay all accrued and unpaid interest on the
amounts prepaid or converted, and (d) no such prepayment or
conversion shall serve to postpone the repayment when due of any
Obligation.

         2.11 Commitment Fee.  In addition to interest on the Note
as provided herein and the Engineering Fees, Facility Fees, and
Letter of Credit Fees payable hereunder and to compensate the
Lender for maintaining funds available, the Borrower shall pay to
the Lender, in immediately available funds, on the 1st day of
October, 1996, and on the first day of each third calendar month
thereafter during the Commitment Period, a fee in the amount of
three-eighths percent (3/8%) per annum, calculated on the basis of
a year of 365 or 366 days, as the case may be, and actual days
elapsed (including the first day but excluding the last day), on
the average daily amount of the Available Commitment during the
preceding quarterly period.

         2.12 Engineering Fee.  In addition to interest on the
Note as provided herein and the Commitment Fees, Facility Fees, and
Letter of Credit Fees payable hereunder and to compensate the
Lender for the costs of evaluating the Mortgaged Properties, the
Borrower shall pay to the Lender, in immediately available funds,
on the date of each redetermination of the Borrowing Base during
the term hereof, an engineering fee in the amount of $5,000.  The
initial Engineering Fee of $5,000 was paid upon the acceptance of
the proposal of terms.

         2.13 Facility Fee.  In addition to interest on the Note
as provided herein and Commitment Fees, Engineering Fees, and
Letter of Credit Fees payable hereunder and to compensate the
Lender for the costs of the extension of credit hereunder, the
Borrower shall pay to the Lender on the Closing Date, in
immediately available funds, a facility fee in the amount of
$15,000 for the Revolving Line of Credit and 1% of any increase
above $1,500,000 for the Revolving Line of Credit and 1% for the
initial borrowing under the Reducing Revolving Line of Credit and
1% for any incremental borrowing thereafter (not to include amounts
paid and reborrowed) plus 1% on any Borrowing Base increase above
$9,000,000 for the Reducing Revolving Line of Credit and payable
when each borrowing occurs not to include amounts paid or
reborrowed.

         2.14 Letter of Credit Fee.  In addition to interest on
the Note as provided herein and Commitment Fees and Facility Fees
payable hereunder, the Borrower agrees to pay to the Lender, on the
date of issuance of each Letter of Credit, a fee equal to one
percent (1%) per annum, calculated on the basis of a year of 365 or
366 days, as the case may be, and actual days elapsed (including
the first day but excluding the last day), on the face amount of
such Letter of Credit during the period for which such Letter of
Credit is issued; provided, however, in the event such Letter of
Credit is canceled prior to its original expiry date or a payment
is made by the Lender with respect to such Letter of Credit, the
Lender shall, within ten days after such cancellation or the making
of such payment, rebate to the Borrower the unearned portion of
such fee.  The Borrower also agrees to pay to the Lender on demand
its customary letter of credit transactional fees, including,
without limitation, amendment fees, payable with respect to each
Letter of Credit.

         2.15 Loans to Satisfy Obligations of Borrower.  The
Lender may, but shall not be obligated to, make Loans for the
benefit of the Borrower and apply proceeds thereof to the
satisfaction of any condition, warranty, representation, or
covenant of the Borrower contained in this Agreement or any other
Loan Document.  Any such Loan shall be evidenced by the Note and
shall be made as a Floating Rate Loan.

         2.16 Security Interest in Accounts; Right of Offset.  As
security for the payment and performance of the Obligations, the
Borrower hereby transfers, assigns, and pledges to the Lender and
grants to the Lender a security interest in all funds of the
Borrower now or hereafter or from time to time on deposit with the
Lender, with such interest of the Lender to be retransferred,
reassigned, and/or released by the Lender, as the case may be, at
the expense of the Borrower upon payment in full and complete
performance by the Borrower of all Obligations.  All remedies as
secured party or assignee of such funds shall be exercisable by the
Lender upon the occurrence of any Event of Default, regardless of
whether the exercise of any such remedy would result in any penalty
or loss of interest or profit with respect to any withdrawal of
funds deposited in a time deposit account prior to the maturity
thereof.  Furthermore, the Borrower hereby grants to the Lender the
right, exercisable at such time as any Obligation shall mature,
whether by acceleration of maturity or otherwise, of offset or
banker's lien against all funds of the Borrower now or hereafter or
from time to time on deposit with the Lender, regardless of whether
the exercise of any such remedy would result in any penalty or loss
of interest or profit with respect to any withdrawal of funds
deposited in a time deposit account prior to the maturity thereof.

         2.17 General Provisions Relating to Interest.  (a) It is
the intention of the parties hereto to comply strictly with the
usury laws of the State of Texas and the United States of America. 
In this connection, there shall never be collected, charged, or
received on the sums advanced hereunder interest in excess of that
which would accrue at the Highest Lawful Rate.  For purposes of
Article 5069-1.04, Vernon's Texas Civil Statutes, as amended, the
Borrower agrees that the Highest Lawful Rate shall be the
"indicated (weekly) rate ceiling" as defined in such Article,
provided that the Lender may also rely, to the extent permitted by
applicable laws of the State of Texas or the United States of
America, on alternative maximum rates of interest under other laws
of the State of Texas or the United States of America applicable to
the Lender, if greater.

         (b) Notwithstanding anything herein or in the Note to the
contrary, during any Limitation Period, the interest rate to be
charged on amounts evidenced by the Note shall be the Highest
Lawful Rate, and the obligation, if any, of the Borrower for the
payment of fees or other charges deemed to be interest under
applicable law shall be suspended.  During any period or periods of
time following a Limitation Period, to the extent permitted by
applicable laws of the State of Texas or the United States of
America, the interest rate to be charged hereunder shall remain at
the Highest Lawful Rate until such time as there has been paid to
the Lender (i) the amount of interest in excess of that accruing at
the Highest Lawful Rate that the Lender would have received during
the Limitation Period had the interest rate remained at the
otherwise applicable rate, and (ii) all interest and fees otherwise
payable to the Lender but for the effect of such Limitation Period.

         (c) If, under any circumstances, the aggregate amounts
paid on the Note or under this Agreement or any other Loan Document
include amounts which by law are deemed interest and which would
exceed the amount permitted if the Highest Lawful Rate were in
effect, the Borrower stipulates that such payment and collection
will have been and will be deemed to have been, to the extent
permitted by applicable laws of the State of Texas or the United
States of America, the result of mathematical error on the part of
the Borrower and the Lender; and the Lender shall promptly refund
the amount of such excess (to the extent only of such interest
payments in excess of that which would have accrued and been
payable on the basis of the Highest Lawful Rate) upon discovery of
such error by the Lender or notice thereof from the Borrower.  In
the event that the maturity of any Obligation is accelerated, by
reason of an election by the Lender or otherwise, or in the event
of any required or permitted prepayment, then the consideration
constituting interest under applicable laws may never exceed the
Highest Lawful Rate; and excess amounts paid which by law are
deemed interest, if any, shall be credited by the Lender on the
principal amount of the Obligations, or if the principal amount of
the Obligations shall have been paid in full, refunded to the
Borrower.

         (d) All sums paid, or agreed to be paid, to the Lender
for the use, forbearance and detention of the proceeds of any
advance hereunder shall, to the extent permitted by applicable law,
be amortized, prorated, allocated, and spread throughout the full
term hereof until paid in full so that the actual rate of interest
is uniform but does not exceed the Highest Lawful Rate throughout
the full term hereof.

         2.18 Limitation on Types of Loans.  Anything herein to
the contrary notwithstanding, no more than four separate Loans
shall be outstanding at any one time, with, for purposes of this
Section, all Floating Rate Loans constituting one Loan.  Anything
herein to the contrary notwithstanding, if, on or prior to the
determination of any interest rate for any LIBO Rate Loan for any
Interest Period therefor:

         (a) the Lender determines (which determination shall
    be conclusive) that quotations of interest rates for the
    deposits referred to in the definition of "LIBO Rate" in
    Section 1.2 are not being provided in the relevant
    amounts or for the relevant maturities for purposes of
    determining the rate of interest for such Loan as
    provided in this Agreement; or

         (b) the Lender determines (which determination shall
    be conclusive) that the rates of interest referred to in
    the definition of "LIBO Rate" in Section 1.2 upon the
    basis of which the rate of interest for such Loan for
    such Interest Period is to be determined do not
    accurately reflect the cost to the Lender of making or
    maintaining such Loan for such Interest Period,

then the Lender shall give the Borrower prompt notice thereof; and
so long as such condition remains in effect, the Lender shall be
under no obligation to make LIBO Rate Loans or to convert Loans of
any other type into LIBO Rate Loans, and the Borrower shall, on the
last day of the then current Interest Period for each outstanding
LIBO Rate Loan, either prepay such LIBO Rate Loan or convert such
Loan into another type of Loan in accordance with Section 2.10. 
Before giving such notice pursuant to this Section, the Lender will
designate a different available Applicable Lending Office for LIBO
Rate Loans or take such other action as the Borrower may request if
such designation or action will avoid the need to suspend the
obligation of the Lender to make LIBO Rate Loans hereunder and will
not, in the opinion of the Lender, be disadvantageous to the
Lender.

         2.19 Illegality.  Notwithstanding any other provision of
this Agreement, in the event that it becomes unlawful for the
Lender or its Applicable Lending Office to (a) honor its obligation
to make any type of Fixed Rate Loans hereunder, or (b) maintain any
type of Fixed Rate Loans hereunder, then the Lender shall promptly
notify the Borrower thereof; and the obligation of the Lender
hereunder to make such type of Fixed Rate Loans and to convert
other types of Loans into Fixed Rate Loans of such type shall be
suspended until such time as the Lender may again make and maintain
Fixed Rate Loans of such type, and the outstanding Fixed Rate Loans
of such type shall be converted into Floating Rate Loans in
accordance with Section 2.10.  Before giving such notice pursuant
to this Section, the Lender will designate a different available
Applicable Lending Office for Fixed Rate Loans or take such other
action as the Borrower may request if such designation or action
will avoid the need to suspend the obligation of the Lender to make
Fixed Rate Loans and will not, in the opinion of the Lender, be
disadvantageous to the Lender.

         2.20 Regulatory Change.  In the event that by reason of
any Regulatory Change, the Lender (a) incurs Additional Costs based
on or measured by the excess above a specified level of the amount
of a category of deposits or other liabilities of the Lender which
includes deposits by reference to which the interest rate on any
Fixed Rate Loan is determined as provided in this Agreement or a
category of extensions of credit or other assets of such Lender
which includes any Fixed Rate Loan, or (b) becomes subject to
restrictions on the amount of such a category of liabilities or
assets which it may hold, then, at the election of the Lender with
notice to the Borrower, the obligation of the Lender to make such
Fixed Rate Loans and to convert Floating Rate Loans into such Fixed
Rate Loans shall be suspended until such time as such Regulatory
Change ceases to be in effect, and all such outstanding Fixed Rate
Loans shall be converted into Floating Rate Loans in accordance
with Section 2.10.

         2.21 Limitations on Interest Periods.  Each Interest
Period selected by the Borrower (a) which commences on the last
Business Day of a calendar month (or, with respect to any LIBO Rate
Loan, any day for which there is no numerically corresponding day
in the appropriate subsequent calendar month) shall end on the last
Business Day of the appropriate subsequent calendar month, (b)
which would otherwise end on a day which is not a Business Day
shall end on the next succeeding Business Day (or, if such next
succeeding Business Day falls in the next succeeding calendar
month, on the next preceding Business Day), (c) which would
otherwise commence before and end after Final Maturity shall end on
Final Maturity, and (d) shall have a duration of one month, as to
any LIBO Rate Loan, and, if any Interest Period would otherwise be
a shorter period, the relevant Loan shall be a Floating Rate Loan
during such period.


                           ARTICLE III

                            CONDITIONS

         The obligations of the Lender to enter into this
Agreement and to make Loans and issue Letters of Credit are subject
to the satisfaction of the following conditions precedent:

         3.1  Receipt of Loan Documents and Other Items.  The
Lender shall have no obligation under this Agreement unless and
until all matters incident to the consummation of the transactions
contemplated herein, shall be satisfactory to the Lender, and the
Lender shall have received, reviewed, and approved the following
documents and other items, appropriately executed when necessary
and, where applicable, acknowledged by one or more authorized
officers of the Borrower, all in form and substance satisfactory to
the Lender and dated, where applicable, of even date herewith or a
date prior thereto and acceptable to the Lender:

         (a) multiple counterparts of this Agreement and the
    Assignment, as requested by the Lender;

         (b) the Existing Note, endorsed payable to the Lender;

         (c) the Note;

         (d) copies of the Articles of Incorporation or
    Certificate of Incorporation and all amendments thereto
    and the bylaws and all amendments thereto of the Borrower
    accompanied by a certificate issued by the secretary or
    an assistant secretary of the Borrower to the effect that
    each such copy is correct and complete;

         (e) certificates of incumbency and signatures of all
    officers of the Borrower who are authorized to execute
    Loan Documents on behalf of the Borrower, each such
    certificate being executed by the secretary or an
    assistant secretary of the Borrower;

         (f) copies of corporate resolutions approving the
    Loan Documents and authorizing the transactions
    contemplated herein and therein, duly adopted by the
    board of directors of the Borrower accompanied by
    certificates of the secretary or an assistant secretary
    of the Borrower to the effect that such copies are true
    and correct copies of resolutions duly adopted at a
    meeting or by unanimous consent of the board of directors
    of the Borrower and that such resolutions constitute all
    the resolutions adopted with respect to such
    transactions, have not been amended, modified, or revoked
    in any respect, and are in full force and effect as of
    the date of such certificate;

         (g) multiple counterparts, as requested by the
    Lender, of the following documents ratifying, amending,
    and/or restating the Existing Security Instruments and
    otherwise establishing Liens in favor of the Lender in
    and to the Collateral:


                       (i)   Ratification of and Amendment to
          Security Agreement covering accounts,
          inventory, equipment, chattel paper,
          documents, instruments, general intangibles
          and other property of Magnolia;
          
                      (ii)   Ratification of and Amendment to
          Mortgage, Assignment of Proceeds, Security
          Agreement and Financing Statement from
          Magnolia covering certain designated pipelines
          of Magnolia situated in the State of Alabama
          and covered by certain of the Existing
          Security Instruments;
          
                     (iii)   Mortgage, Deed of Trust, Indenture,
          Security Agreement and Financing Statement
          from Midcoast and H&W covering certain
          designated pipelines of Midcoast and H&W
          situated in the States of Alabama, Kansas,
          Mississippi, New York, Oklahoma and Texas, and
          all improvements, personal property, and
          fixtures related thereto;
          
                      (iv)   Act of Mortgage and Security
          Agreement from Midcoast covering certain
          designated pipelines of Midcoast situated in
          the State of Louisiana;
          
                       (v)   Credit Line Mortgage, Security
          Agreement and Financing Statement from
          Midcoast and H&W covering certain designated
          pipelines of Midcoast situated in the State of
          New York, and all improvements, personal
          property, and fixtures related thereto;
          
                      (vi)   Deed of Trust, Security Agreement
          and Financing Statement from Midcoast and H&W
          covering certain designated pipelines of
          Midcoast situated in the State of Tennessee,
          and all improvements, personal property, and
          fixtures related thereto;
          
                     (vii)   Financing Statements from Midcoast,
          as debtors, constituent to the instruments
          described in clauses (i) and (ii) above; and
          
                    (viii)   Security Agreement from Midcoast in
          favor of Lender covering all accounts, and
          general intangibles, together with Financing
          Statements constituent thereto;
          
                   (h) audited Financial Statements of the Borrower as
              of December 31, 1995;

         (i) certificates dated as of a recent date from the
    Secretary of State or other appropriate Governmental
    Authority evidencing the existence or qualification and
    good standing of the Borrower in its jurisdiction of
    incorporation and in any other jurisdictions where any
    Borrower does business other than those jurisdictions
    where failure to qualify would not have a Material
    Adverse Effect;

         (j) results of searches of the UCC Records of the
    Secretary of State of the States of Texas, Louisiana and
    Alabama from a source acceptable to the Lender and
    reflecting no Liens against any of the Collateral as to
    which perfection of a Lien is accomplished by the filing
    of a financing statement other than in favor of the
    Lender;

         (k) the opinion of Porter & Hedges, L.L.P., counsel
    to the Borrower, in the form attached hereto as Exhibit
    IV, with such changes thereto as may be approved by the
    Lender;

         (l) certificates evidencing the insurance coverage
    required pursuant to Section 5.16; and

         (m) such other agreements, documents, instruments,
    opinions, certificates, waivers, consents, and evidence
    as the Lender may reasonably request.

         3.2  Each Loan and Letter of Credit.  In addition to the
conditions precedent stated elsewhere herein, the Lender shall not
be obligated to make any Loan or issue any Letter of Credit unless:

         (a) the Borrower shall have delivered to the Lender
    a Borrowing Request at least the requisite time prior to
    the requested date for the relevant Loan, or a Letter of
    Credit Application at least one Business Day prior to the
    requested issuance date for the relevant Letter of
    Credit; and each statement or certification made in such
    Borrowing Request or Letter of Credit Application, as the
    case may be, shall be true and correct in all material
    respects on the requested date for such Loan or the
    issuance of such Letter of Credit;

         (b) no Event of Default or Default shall exist or
    will occur as a result of the making of the requested
    Loan or the issuance of the requested Letter of Credit;

         (c) if requested by the Lender, the Borrower shall
    have delivered evidence satisfactory to the Lender
    substantiating any of the matters contained in this
    Agreement which are necessary to enable the Borrower to
    qualify for such Loan or the issuance of such Letter of
    Credit;

         (d) the Lender shall have received, reviewed, and
    approved such additional documents and items as described
    in Section 3.1 as may be requested by the Lender with
    respect to such Loan or Letter of Credit;

         (e) no event shall have occurred which, in the
    reasonable opinion of the Lender, could have a Material
    Adverse Effect;

         (f) each of the representations and warranties
    contained in this Agreement shall be true and correct and
    shall be deemed to be repeated by the Borrower as if made
    on the requested date for such Loan or the issuance of
    such Letter of Credit;

         (g) all of the Security Instruments shall be in full
    force and effect and provide to the Lender the security
    intended thereby;

         (h) neither the consummation of the transactions
    contemplated hereby nor the making of such Loan the
    issuance of such Letter of Credit shall contravene,
    violate, or conflict with any Requirement of Law;

         (i) the Borrower shall hold full legal title to the
    Collateral and be the sole beneficial owner thereof;

         (j) the Lender shall have received the payment of
    all Engineering Fees, Facility Fees, Letter of Credit
    Fees, and other fees payable to the Lender hereunder and
    reimbursement from the Borrower, or special legal counsel
    for the Lender shall have received payment from the
    Borrower, for (i) all reasonable fees and expenses of
    counsel to the Lender for which the Borrower is
    responsible pursuant to applicable provisions of this
    Agreement and for which invoices have been presented as
    of or prior to the date of the relevant Loan or Letter of
    Credit Application, and (ii) estimated fees charged by
    filing officers and other public officials incurred or to
    be incurred in connection with the filing and recordation
    of any Security Instruments, for which invoices have been
    presented as of or prior to the date of the requested
    Loan or Letter of Credit Application; and

         (k) all matters incident to the consummation of the
    transactions hereby contemplated shall be satisfactory to
    the Lender.


                            ARTICLE IV

                  REPRESENTATIONS AND WARRANTIES

         To induce the Lender to enter into this Agreement and to
make the Loans and issue Letters of Credit, the Borrower represents
and warrants to the Lender (which representations and warranties
shall survive the delivery of the Note) that:

         4.1  Due Authorization.  The execution and delivery by
the Borrower of this Agreement and the borrowings hereunder, the
execution and delivery by the Borrower of the Note, the repayment
of the Note and interest and fees provided for in the Note and this
Agreement, the execution and delivery of the Security Instruments
by the Borrower and the performance of all obligations of the
Borrower under the Loan Documents are within the power of the
Borrower, have been duly authorized by all necessary corporate
action by the Borrower, and do not and will not (a) require the
consent of any Governmental Authority, (b) contravene or conflict
with any Requirement of Law, (c) contravene or conflict with any
indenture, instrument, or other agreement to which the Borrower is
a party or by which any Property of the Borrower may be presently
bound or encumbered, or (d) result in or require the creation or
imposition of any Lien in, upon or of any Property of the Borrower
under any such indenture, instrument, or other agreement, other
than the Loan Documents.

         4.2  Corporate Existence.  The Borrower is a corporation
duly organized, legally existing, and in good standing under the
laws of its state of incorporation and is duly qualified as a
foreign corporation and is in good standing in all jurisdictions
wherein the ownership of Property or the operation of its business
necessitates same, other than those jurisdictions wherein the
failure to so qualify will not have a Material Adverse Effect.

         4.3  Valid and Binding Obligations.  All Loan Documents,
when duly executed and delivered by the Borrower, will be the
legal, valid, and binding obligations of the Borrower, enforceable
against the Borrower in accordance with their respective terms.

         4.4  Security Instruments.  The provisions of each
Security Instrument are effective to create in favor of the Lender,
a legal, valid, and enforceable Lien in all right, title, and
interest of the Borrower in the Collateral described therein, which
Liens, assuming the accomplishment of recording and filing in
accordance with applicable laws prior to the intervention of rights
of other Persons, shall constitute fully perfected first-priority
Liens on all right, title, and interest of the Borrower in the
Collateral described therein.

         4.5  Title to Assets.  The Borrower has good and
indefeasible title to all of its Properties, free and clear of all
Liens except Permitted Liens.

         4.6  Scope and Accuracy of Financial Statements.  The
Financial Statements of the Borrower as of December 31, 1995,
present fairly the financial position and results of operations and
cash flows of the Borrower in accordance with GAAP as at the
relevant point in time or for the period indicated, as applicable. 
No event or circumstance has occurred since December 31, 1995,
which could reasonably be expected to have a Material Adverse
Effect.

         4.7  No Material Misstatements.  No information, exhibit,
statement, or report furnished to the Lender by or at the direction
of the Borrower in connection with this Agreement contains any
material misstatement of fact or omits to state a material fact or 
any fact necessary to make the statements contained therein not
misleading as of the date made or deemed made.

         4.8  Liabilities, Litigation, and Restrictions.  Other
than as listed under the heading "Liabilities" on Exhibit V
attached hereto, the Borrower has no liabilities, direct, or
contingent, which may materially and adversely affect its business
or operations or its ownership of the Collateral.  Except as set
forth under the heading "Litigation" on Exhibit V hereto, no
litigation or other action of any nature affecting the Borrower is
pending before any Governmental Authority or, to the best knowledge
of the Borrower, threatened against or affecting the Borrower which
might reasonably be expected to result in any impairment of its
ownership of any Collateral or have a Material Adverse Effect.  To
the best knowledge of the Borrower, after due inquiry, no unusual
or unduly burdensome restriction, restraint or hazard exists by
contract, Requirement of Law, or otherwise relative to the business
or operations of the Borrower or the ownership and operation of the
Collateral other than such as relate generally to Persons engaged
in business activities similar to those conducted by the Borrower.

         4.9  Authorizations; Consents.  Except as expressly
contemplated by this Agreement, no authorization, consent,
approval, exemption, franchise, permit, or license of, or filing
with, any Governmental Authority or any other Person is required to
authorize or is otherwise required in connection with the valid
execution and delivery by the Borrower of the Loan Documents or any
instrument contemplated hereby, the repayment by the Borrower of
the Note and interest and fees provided in the Note and this
Agreement, or the performance by the Borrower of the Obligations.

         4.10 Compliance with Laws.  The Borrower and its
Property, including, without limitation, the Mortgaged Property,
are in compliance with all applicable Requirements of Law,
including, without limitation, Environmental Laws, the Natural Gas
Policy Act of 1978, as amended, and ERISA, except to the extent
non-compliance with any such Requirements of Law could not
reasonably be expected to have a Material Adverse Effect.

         4.11 ERISA.  No Reportable Event has occurred with
respect to any Single Employer Plan, and each Single Employer Plan
has complied with and been administered in all material respects in
accordance with applicable provisions of ERISA and the Code.  To
the best knowledge of the Borrower, (a) no Reportable Event has
occurred with respect to any Multiemployer Plan, and (b) each
Multiemployer Plan has complied with and been administered in all
material respects with applicable provisions of ERISA and the Code. 
The present value of all benefits vested under each Single Employer
Plan maintained by the Borrower or any Commonly Controlled Entity
(based on the assumptions used to fund such Plan) did not, as of
the last annual valuation date applicable thereto, exceed the value
of the assets of such Plan allocable to such vested benefits. 
Neither the Borrower nor any Commonly Controlled Entity has had a
complete or partial withdrawal from any Multiemployer Plan for
which there is any withdrawal liability.  As of the most recent
valuation date applicable to any Multiemployer Plan, neither the
Borrower nor any Commonly Controlled Entity would become subject to
any liability under ERISA if the Borrower or such Commonly
Controlled Entity were to withdraw completely from such
Multiemployer Plan.  Neither the Borrower nor any Commonly
Controlled Entity has received notice that any Multiemployer Plan
is Insolvent or in Reorganization.  To the best knowledge of the
Borrower, no such Insolvency or Reorganization is reasonably likely
to occur.  Based upon GAAP existing as of the date of this
Agreement and current factual circumstances, the Borrower has no
reason to believe that the annual cost during the term of this
Agreement to the Borrower and all Commonly Controlled Entities for
post-retirement benefits to be provided to the current and former
employees of the Borrower and all Commonly Controlled Entities
under Plans which are welfare benefit plans (as defined in Section
3(1) of ERISA) will, in the aggregate, have a Material Adverse
Effect.

         4.12 Environmental Laws.  To the best knowledge and
belief of the Borrower, except as would not have a Material Adverse
Effect, or as described on Exhibit V under the heading
"Environmental Matters:"

         (a) no Property of the Borrower is currently on or
    has ever been on, or is adjacent to any Property which is
    on or has ever been on, any federal or state list of
    Superfund Sites;

         (b) no Hazardous Substances have been generated,
    transported, and/or disposed of by the Borrower at a site
    which was, at the time of such generation,
    transportation, and/or disposal, or has since become, a
    Superfund Site;

         (c) except in accordance with applicable
    Requirements of Law or the terms of a valid permit,
    license, certificate, or approval of the relevant
    Governmental Authority, no Release of Hazardous
    Substances by the Borrower or from, affecting, or related
    to any Property of the Borrower or adjacent to any
    Property of the Borrower has occurred; and

         (d) no Environmental Complaint has been received by
    the Borrower.

         4.13 Compliance with Federal Reserve Regulations.  No
transaction contemplated by the Loan Documents is in violation of
any regulations promulgated by the Board of Governors of the
Federal Reserve System, including, without limitation, Regulations
G, T, U, or X.

         4.14 Investment Company Act Compliance.  The Borrower is
not, nor is the Borrower directly or indirectly controlled by or
acting on behalf of any Person which is, an "investment company" or
an "affiliated person" of an "investment company" within the
meaning of the Investment Company Act of 1940, as amended.

         4.15 Public Utility Holding Company Act Compliance.  The
Borrower is not a "holding company," or an "affiliate" of a
"holding company" or of a "subsidiary company" of a "holding
company," within the meaning of the Public Utility Holding Company
Act of 1935, as amended.

         4.16 Proper Filing of Tax Returns; Payment of Taxes
Due.  The Borrower has duly and properly filed its United States
income tax return and all other tax returns which are required to
be filed and has paid all taxes due except such as are being
contested in good faith and as to which adequate provisions and
disclosures have been made.  The respective charges and reserves on
the books of the Borrower with respect to taxes and other
governmental charges are adequate.

         4.17 Refunds.  Except as described on Exhibit V under the
heading "Refunds," no orders of, proceedings pending before, or
other requirements of, the Federal Energy Regulatory Commission,
the Texas Railroad Commission, or any Governmental Authority exist
which could result in the Borrower being required to refund any
material portion of the proceeds received or to be received from
the sale of hydrocarbons constituting part of the Mortgaged
Property and such refund would have a Material Adverse Effect.

         4.18 Intellectual Property.  The Borrower owns or is
licensed to use all Intellectual Property necessary to conduct all
business material to its condition (financial or otherwise),
business, or operations as such business is currently conducted. 
No claim has been asserted or is pending by any Person with the
respect to the use of any such Intellectual Property or challenging
or questioning the validity or effectiveness of any such
Intellectual Property that would have a Material Adverse Effect;
and the Borrower knows of no valid basis for any such claim.  The
use of such Intellectual Property by the Borrower does not infringe
on the rights of any Person, except for such claims and
infringements as do not, in the aggregate, give rise to any
material liability on the part of the Borrower.

         4.19 Casualties or Taking of Property.  Except as
disclosed on Exhibit V under the heading "Casualties," since
December 31, 1995, neither the business nor any Property of the
Borrower has been materially adversely affected as a result of any
fire, explosion, earthquake, flood, drought, windstorm, accident,
strike or other labor disturbance, embargo, requisition or taking
of Property, or cancellation of contracts, permits, or concessions
by any Governmental Authority, riot, activities of armed forces, or
acts of God.

         4.20 Locations of Borrower.  The principal place of
business and chief executive office of the Borrower is located at
the address of the Borrower set forth in Section 8.3 or at such
other location as the Borrower may have, by proper written notice
hereunder, advised the Lender, provided that such other location is
within a state in which appropriate financing statements from the
Borrower in favor of the Lender have been filed.

         4.21 Subsidiaries.  Midcoast Energy Resources, Inc. has
no Subsidiaries except those described on Exhibit V under the
heading "Subsidiaries".


                            ARTICLE V

                      AFFIRMATIVE COVENANTS

         So long as any Obligation remains outstanding or unpaid
or any Commitment exists, the Borrower shall:

         5.1  Maintenance and Access to Records.  Keep adequate
records, in accordance with GAAP, of all its transactions so that
at any time, and from time to time, its true and complete financial
condition may be readily determined, and promptly following the
reasonable request of the Lender, make such records available for
inspection by the Lender and, at the expense of the Borrower, allow
the Lender to make and take away copies thereof.

         5.2  Quarterly Financial Statements; Compliance
Certificates.  Deliver to the Lender, (a) on or before the 90th day
after the close of each of the first three quarterly periods of
each fiscal year of the Borrower, a copy of the unaudited
consolidated Financial Statements of the Borrower, Magnolia
Pipeline Corporation and Pan Grande Pipeline Joint Venture as at
the close of such quarterly period and from the beginning of such
fiscal year to the end of such period, such Financial Statements to
be certified by a Responsible Officer of the Borrower, Magnolia
Pipeline Corporation, and Pan Grande Pipeline Joint Venture as
having been prepared in accordance with GAAP consistently applied
and as a fair presentation of the condition of the Borrower,
Magnolia Pipeline Corporation, and Pan Grande Pipeline Joint
Venture subject to changes resulting from normal year-end audit
adjustments, and (b) on or before the 60th day after the close of
each fiscal quarter, a Compliance Certificate.

         5.3  Annual Financial Statements.  Deliver to the Lender,
on or before the 120th day after the close of each fiscal year of
the Borrower, a copy of the annual audited consolidated Financial
Statements of the Borrower.  Also deliver company prepared annual
Financial Statements of Magnolia Pipeline Corporation and Pan
Grande Pipeline Joint Venture on the same date.

         5.4  Monthly Accounts Receivable and Accounts Payable
Report.  Deliver to the Lender 60 days after the close of each
month during the term of this Agreement, a report listing all
accounts receivable and accounts payable by name, date and amount,
and on such date deliver to the Lender a Borrowing Base Certificate
in a form as set forth on Exhibit VI.

         5.5  Notices of Certain Events.  Deliver to the Lender,
immediately upon having knowledge of the occurrence of any of the
following events or circumstances, a written statement with respect
thereto, signed by a Responsible Officer of the Borrower and
setting forth the relevant event or circumstance and the steps
being taken by the Borrower with respect to such event or
circumstance:

         (a) any Default or Event of Default;

         (b) any default or event of default under any
    contractual obligation of the Borrower, or any
    litigation, investigation, or proceeding between the
    Borrower and any Governmental Authority which, in either
    case, if not cured or if adversely determined, as the
    case may be, could reasonably be expected to have a
    Material Adverse Effect;

         (c) any litigation or proceeding involving the
    Borrower as a defendant or in which any Property of the
    Borrower is subject to a claim and in which the amount
    involved is $100,000 or more and which is not covered by
    insurance or in which injunctive or similar relief is
    sought;

         (d) the receipt by the Borrower of any Environmental
    Complaint;

         (e) any actual, proposed, or threatened testing or
    other investigation by any Governmental Authority or
    other Person reasonably likely to have a Material Adverse
    Effect concerning the environmental condition of, or
    relating to, any Property of the Borrower or adjacent to
    any Property of the Borrower following any allegation of
    a violation of any Requirement of Law;

         (f) any Release of Hazardous Substances by the
    Borrower or from, affecting, or related to any Property
    of the Borrower or adjacent to any Property of the
    Borrower reasonably likely to have a Material Adverse
    Effect except in accordance with applicable Requirements
    of Law or the terms of a valid permit, license,
    certificate, or approval of the relevant Governmental
    Authority, or the violation of any Environmental Law, or
    the revocation, suspension, or forfeiture of or failure
    to renew, any permit, license, registration, approval, or
    authorization which could reasonably be expected to have
    a Material Adverse Effect;

         (g) any change in the senior management of the
    Borrower; 

         (h) any other event or condition which could
    reasonably be expected to have a Material Adverse Effect;
    and

         (i)  any Reportable Event or imminently expected
    Reportable Event with respect to any Plan; any withdrawal
    from, or the termination, Reorganization or Insolvency
    of, any Multiemployer Plan; the institution of
    proceedings or the taking of any other action by the
    PBGC, the Borrower or any Commonly Controlled Entity or
    Multiemployer Plan with respect to the withdrawal from,
    or the termination, Reorganization or Insolvency of, any
    Single Employer Plan or Multiemployer Plan; or any
    Prohibited Transaction in connection with any Plan or any
    trust created thereunder and the action being taken by
    the Internal Revenue Service with respect thereto; and

         5.6  Additional Information.  Furnish to the Lender,
within five days after any material report (other than financial
statements) or other communication is sent by the Borrower to its
stockholders or filed by the Borrower with the Securities and
Exchange Commission or any successor or analogous Governmental
Authority, copies of such report or communication and, promptly
upon the request of the Lender, such additional financial or other
information concerning the assets, liabilities, operations, and
transactions of the Borrower as the Lender may from time to time
request; and notify the Lender not less than ten Business Days
prior to the occurrence of any condition or event that may change
the proper location for the filing of any financing statement or
other public notice or recording for the purpose of perfecting a
Lien in any Collateral, including, without limitation, any change
in its name or the location of its principal place of business or
chief executive office; and upon the request of the Lender, execute
such additional Security Instruments as may be necessary or
appropriate in connection therewith.

         5.7  Compliance with Laws.  Except to the extent the
failure to comply or cause compliance would not have a Material
Adverse Effect, comply with all applicable Requirements of Law,
including, without limitation, (a) the Natural Gas Policy Act of
1978, as amended, (b) ERISA, (c) Environmental Laws, and (d) all
permits, licenses, registrations, approvals, and authorizations (i)
related to any natural or environmental resource or media located
on, above, within, in the vicinity of, related to or affected by
any Property of the Borrower, (ii) required for the performance of
the operations of the Borrower, or (iii) applicable to the use,
generation, handling, storage, treatment, transport, or disposal of
any Hazardous Substances; and cause all employees, crew members,
agents, contractors, subcontractors, and future lessees (pursuant
to appropriate lease provisions) of the Borrower, while such
Persons are acting within the scope of their relationship with the
Borrower, to comply with all such Requirements of Law as may be
necessary or appropriate to enable the Borrower to so comply.

         5.8  Payment of Assessments and Charges.  Pay all taxes,
assessments, governmental charges, rent, and other Indebtedness
which, if unpaid, might become a Lien against the Property of the
Borrower, except any of the foregoing being contested in good faith
and as to which adequate reserve in accordance with GAAP has been
established or unless failure to pay would not have a Material
Adverse Effect.

         5.9  Maintenance of Corporate Existence and Good
Standing.  Maintain its corporate existence or qualification and
good standing in its jurisdictions of incorporation and in all
jurisdictions wherein the Property now owned or hereafter acquired
or business now or hereafter conducted necessitates same.

         5.10 Payment of Note; Performance of Obligations.  Pay
the Note according to the reading, tenor, and effect thereof, as
modified hereby, and do and perform every act and discharge all of
its other Obligations.

         5.11 Further Assurances.  Promptly cure any defects in
the execution and delivery of any of the Loan Documents and all
agreements contemplated thereby, and execute, acknowledge, and
deliver such other assurances and instruments as shall, in the
opinion of the Lender, be necessary to fulfill the terms of the
Loan Documents.

         5.12 Initial Fees and Expenses of Counsel to
Lender.  Upon request by the Lender, promptly reimburse the Lender
for all reasonable fees and expenses of Jackson & Walker, L.L.P.,
special counsel to the Lender, in connection with the preparation
of this Agreement and all documentation contemplated hereby, the
satisfaction of the conditions precedent set forth herein, the
filing and recordation of Security Instruments, and the
consummation of the transactions contemplated in this Agreement.

         5.13 Subsequent Fees and Expenses of Lender.  Upon
request by the Lender, promptly reimburse the Lender (to the
fullest extent permitted by law) for all amounts reasonably
expended, advanced, or incurred by or on behalf of the Lender to
satisfy any obligation of the Borrower under any of the Loan
Documents; to collect the Obligations; to ratify, amend, restate,
or prepare additional Loan Documents, as the case may be; for the
filing and recordation of Security Instruments; to enforce the
rights of the Lender under any of the Loan Documents; and to
protect the Properties or business of the Borrower including,
without limitation, the Collateral, which amounts shall be deemed
compensatory in nature and liquidated as to amount upon notice to
the Borrower by the Lender and which amounts shall include, but not
be limited to (a) all court costs, (b) reasonable attorneys' fees,
(c) reasonable fees and expenses of auditors and accountants
incurred to protect the interests of the Lender, (d) fees and
expenses incurred in connection with the participation by the
Lender as a member of the creditors' committee in a case commenced
under any Insolvency Proceeding, (e) fees and expenses incurred in
connection with lifting the automatic stay prescribed in 362 Title
11 of the United States Code, and (f) fees and expenses incurred in
connection with any action pursuant to 1129 Title 11 of the United
States Code all reasonably incurred by the Lender in connection
with the collection of any sums due under the Loan Documents,
together with interest at the per annum interest rate equal to the
Floating Rate, calculated on a basis of a calendar year of 365 or
366 days, as the case may be,, counting the actual number of days
elapsed, on each such amount from the date of notification that the
same was expended, advanced, or incurred by the Lender until the
date it is repaid to the Lender, with the obligations under this
Section surviving the non-assumption of this Agreement in a case
commenced under any Insolvency Proceeding and being binding upon
the Borrower and/or a trustee, receiver, custodian, or liquidator
of the Borrower appointed in any such case.

         5.14 Operation of Properties.  Develop, maintain, and
operate its Properties in a prudent and workmanlike manner in
accordance with industry standards.

         5.15 Maintenance and Inspection of Properties.  Maintain
all of its tangible Properties in good repair and condition,
ordinary wear and tear excepted; make all necessary replacements
thereof; and permit any authorized representative of the Lender to
visit and inspect, at the expense of the Borrower, any tangible
Property of the Borrower.

         5.16 Maintenance of Insurance.  Maintain insurance with
respect to its Properties and businesses against such liabilities,
casualties, risks, and contingencies as is customary in the
relevant industry and sufficient to prevent a Material Adverse
Effect, all such insurance to be in amounts and from insurers
acceptable to the Lender and, naming the Lender as loss payee, and,
upon any renewal of any such insurance and at other times upon
request by the Lender, furnish to the Lender evidence, satisfactory
to the Lender, of the maintenance of such insurance.  The Lender
shall have the right to collect, and the Borrower hereby assigns to
the Lender, any and all monies that may become payable under any
policies of insurance relating to business interruption or by
reason of damage, loss, or destruction of any of the Collateral. 
In the event of any damage, loss, or destruction for which
insurance proceeds relating to business interruption or Collateral
exceed $100,000, the Lender may, at its option, apply all such sums
or any part thereof received by it toward the payment of the
Obligations, whether matured or unmatured, application to be made
first to interest and then to principal, and shall deliver to the
Borrower the balance, if any, after such application has been made. 
In the event of any such damage, loss, or destruction for which
insurance proceeds are $100,000 or less, provided that no Default
or Event of Default has occurred and is continuing, the Lender
shall deliver any such proceeds received by it to the Borrower.  In
the event the Lender receives insurance proceeds not attributable
to Collateral or business interruption, the Lender shall deliver
any such proceeds to the Borrower.

         5.17 INDEMNIFICATION.  INDEMNIFY AND HOLD THE LENDER AND
ITS SHAREHOLDERS, OFFICERS, DIRECTORS, EMPLOYEES, AGENTS,
ATTORNEYS-IN-FACT, AND AFFILIATES AND EACH TRUSTEE FOR THE BENEFIT
OF THE LENDER UNDER ANY SECURITY INSTRUMENT (THE "INDEMNIFIED
PARTIES") HARMLESS FROM AND AGAINST ANY AND ALL CLAIMS, LOSSES,
DAMAGES, LIABILITIES, FINES, PENALTIES, CHARGES, ADMINISTRATIVE AND
JUDICIAL PROCEEDINGS AND ORDERS, JUDGMENTS, REMEDIAL ACTIONS,
REQUIREMENTS AND ENFORCEMENT ACTIONS OF ANY KIND, AND ALL COSTS AND
EXPENSES INCURRED IN CONNECTION THEREWITH (INCLUDING, WITHOUT
LIMITATION, ATTORNEYS' FEES AND EXPENSES), ARISING DIRECTLY OR
INDIRECTLY, IN WHOLE OR IN PART, FROM (A) THE PRESENCE OF ANY
HAZARDOUS SUBSTANCES ON, UNDER, OR FROM ANY PROPERTY OF THE
BORROWER, WHETHER PRIOR TO OR DURING THE TERM HEREOF, (B) ANY
ACTIVITY CARRIED ON OR UNDERTAKEN ON OR OFF ANY PROPERTY OF THE
BORROWER, WHETHER PRIOR TO OR DURING THE TERM HEREOF, AND WHETHER
BY THE BORROWER OR ANY PREDECESSOR IN TITLE, EMPLOYEE, AGENT,
CONTRACTOR, OR SUBCONTRACTOR OF THE BORROWER OR ANY OTHER PERSON AT
ANY TIME OCCUPYING OR PRESENT ON SUCH PROPERTY, IN CONNECTION WITH
THE HANDLING, TREATMENT, REMOVAL, STORAGE, DECONTAMINATION,
CLEANUP, TRANSPORTATION, OR DISPOSAL OF ANY HAZARDOUS SUBSTANCES AT
ANY TIME LOCATED OR PRESENT ON OR UNDER SUCH PROPERTY, (C) ANY
RESIDUAL CONTAMINATION ON OR UNDER ANY PROPERTY OF THE BORROWER,
(D) ANY CONTAMINATION OF ANY PROPERTY OR NATURAL RESOURCES ARISING
IN CONNECTION WITH THE GENERATION, USE, HANDLING, STORAGE,
TRANSPORTATION OR DISPOSAL OF ANY HAZARDOUS SUBSTANCES BY THE
BORROWER OR ANY EMPLOYEE, AGENT, CONTRACTOR, OR SUBCONTRACTOR OF
THE BORROWER WHILE SUCH PERSONS ARE ACTING WITHIN THE SCOPE OF
THEIR RELATIONSHIP WITH THE BORROWER, IRRESPECTIVE OF WHETHER ANY
OF SUCH ACTIVITIES WERE OR WILL BE UNDERTAKEN IN ACCORDANCE WITH
APPLICABLE REQUIREMENTS OF LAW, OR (E) THE PERFORMANCE AND
ENFORCEMENT OF ANY LOAN DOCUMENT, ANY ALLEGATION BY ANY BENEFICIARY
OF A LETTER OF CREDIT OF A WRONGFUL DISHONOR BY THE LENDER OF A
CLAIM OR DRAFT PRESENTED THEREUNDER, OR ANY OTHER ACT OR OMISSION
IN CONNECTION WITH OR RELATED TO ANY LOAN DOCUMENT OR THE
TRANSACTIONS CONTEMPLATED THEREBY, INCLUDING, WITHOUT LIMITATION,
ANY OF THE FOREGOING IN THIS SECTION ARISING FROM NEGLIGENCE,
WHETHER SOLE OR CONCURRENT, ON THE PART OF THE LENDER OR ANY OF ITS
SHAREHOLDERS, OFFICERS, DIRECTORS, EMPLOYEES, AGENTS, ATTORNEYS-IN-FACT, OR 
AFFILIATES OR ANY TRUSTEE FOR THE BENEFIT OF THE LENDER
UNDER ANY SECURITY INSTRUMENT, PROVIDED THAT BORROWER SHALL NOT BE
LIABLE TO THE INDEMNIFIED PARTIES AND THIS INDEMNITY SHALL NOT
EXTEND TO ANY PORTION OF THE FOREGOING CAUSED BY OR RESULTING FROM
THE GROSS NEGLIGENCE OR WILFUL MISCONDUCT OF THE INDEMNIFIED
PARTIES; WITH THE FOREGOING INDEMNITY SURVIVING SATISFACTION OF ALL
OBLIGATIONS AND THE TERMINATION OF THIS AGREEMENT, UNLESS ALL SUCH
OBLIGATIONS HAVE BEEN SATISFIED WHOLLY IN CASH FROM THE BORROWER
AND NOT BY WAY OF REALIZATION AGAINST ANY COLLATERAL OR THE
CONVEYANCE OF ANY PROPERTY IN LIEU THEREOF, PROVIDED THAT SUCH
INDEMNITY SHALL NOT EXTEND TO ANY ACT OR OMISSION BY THE LENDER
WITH RESPECT TO ANY PROPERTY SUBSEQUENT TO THE LENDER BECOMING THE
OWNER OF SUCH PROPERTY AND WITH RESPECT TO WHICH PROPERTY SUCH
CLAIM, LOSS, DAMAGE, LIABILITY, FINE, PENALTY, CHARGE, PROCEEDING,
ORDER, JUDGMENT, ACTION, OR REQUIREMENT ARISES SUBSEQUENT TO THE
ACQUISITION OF TITLE THERETO BY THE LENDER.


                            ARTICLE VI

                        NEGATIVE COVENANTS

         So long as any Obligation remains outstanding or unpaid
or any Commitment exists, the Borrower will not:

         6.1  Indebtedness.  Except as otherwise provided in
Section 6.2, create, incur, assume, or suffer to exist any
Indebtedness, whether by way of loan or otherwise; provided,
however, the foregoing restriction shall not apply to (a) the
Obligations, (b) unsecured accounts payable incurred in the
ordinary course of business, which are not unpaid in excess of 60
days beyond invoice date or are being contested in good faith and
as to which such reserve as is required by GAAP has been made, (c)
purchase money Indebtedness not to exceed $100,000 in the aggregate
incurred solely for the purpose of financing the acquisition of
fixed assets, including any extensions, renewals and replacements
thereof, (d) Indebtedness in the form of reimbursement obligations
(whether contingent or otherwise) in respect of letters of credit,
bankers' acceptances, surety or other bonds and similar instruments
incurred in the ordinary course of business, (e) Indebtedness which
has been subordinated to the Obligations in form and substance and
upon terms satisfactory to the Lender; and [(f) existing
Indebtedness (including any inter-company indebtedness)].

         6.2  Contingent Obligations.  Create, incur, assume, or
suffer to exist any Contingent Obligation; provided, however, the
foregoing restriction shall not apply to (a) performance guarantees
and performance surety or other bonds provided in the ordinary
course of business, (b) trade credit incurred or operating leases
entered into in the ordinary course of business, or (c) existing
guaranties to Pan Grande joint venture and Starr County Gathering
System, which guaranties cannot be increased.

         6.3  Liens.  Create, incur, assume, or suffer to exist
any Lien on any of its Properties, whether now owned or hereafter
acquired; provided, however, the foregoing restrictions shall not
apply to Permitted Liens.

         6.4  Sales of Assets.  Without the prior written consent
of the Lender, sell, transfer, or otherwise dispose of, assets,
whether now owned or hereafter acquired, except for sales,
transfers or dispositions in the ordinary course of business not to
exceed $100,000.  

         6.5  Leasebacks.  Enter into any agreement to sell or
transfer any Property and thereafter rent or lease as lessee such
Property or other Property intended for the same use or purpose as
the Property sold or transferred.

         6.6  Loans or Advances.  Except as otherwise provided in
Section 6.7, make or agree to make or allow to remain outstanding
any loans or advances to any Person; provided, however, the
foregoing restrictions shall not apply to (a) advances or
extensions of credit in the form of accounts receivable incurred in
the ordinary course of business and upon terms common in the
industry for such accounts receivable, (b) advances to employees of
the Borrower for the payment of expenses in the ordinary course of
business, (c) loans or advances by one Borrower to another Borrower
or to any of its Subsidiaries, or (d) loans of advances to joint
ventures in amounts not to exceed $100,000.

         6.7  Investments.  Except as otherwise provided in
Section 6.6, acquire Investments in, or purchase or otherwise
acquire all or substantially all of the assets of, any Person;
provided, however, the foregoing restriction shall not apply to the
purchase or acquisition of (a) stock or assets of pipeline or
gathering line entities and oil and gas properties, (b) Investments
in the form of (i) debt securities issued or directly and fully
guaranteed or insured by the United States Government or any agency
or instrumentality thereof, with maturities of no more than one
year, (ii) commercial paper of a domestic issuer rated at the date
of acquisition at least P-2 by Moody's Investor Service, Inc. or A-2 by
Standard & Poor's Corporation and with maturities of no more
than one year from the date of acquisition, or (iii) repurchase
agreements covering debt securities or commercial paper of the type
permitted in this Section, certificates of deposit, demand
deposits, eurodollar time deposits, overnight bank deposits and
bankers' acceptances, with maturities of no more than one year from
the date of acquisition, issued by or acquired from or through the
Lender or any bank or trust company organized under the laws of the
United States or any state thereof and having capital surplus and
undivided profits aggregating at least $100,000,000, (c) other
short-term Investments similar in nature and degree of risk to
those described in clause (b) of this Section, (d) money-market
funds, (e) stocks, bonds, notes or other securities accepted from
customers in connection with good faith work-outs of past due
receivables or in bankruptcy or insolvency proceedings, or (f)
interests in joint ventures as to which the Borrower is a venturer,
so long as such joint venture is engaged in the same line of
business as the Borrower as of the date hereof.

         6.8  Dividends and Distributions.  Declare, pay, or make,
whether in cash or Property of the Borrower, any dividend or
distribution on, or purchase, redeem, or otherwise acquire for
value, any share of any class of its capital stock at any time that
a Default or Event of Default exists.

         6.9  Issuance of Stock; Changes in Corporate
Structure.  Issue or agree to issue additional shares of capital
stock, in one or any series of transactions except for stock issued in 
connection with (a) acquisitions permitted under this Credit
Agreement, (b) the 1996 Incentive Stock Plan for employees or other
employee compensatory plans, or (c) the exercise of warrants which
are outstanding on the Closing Date or enter into any transaction
of consolidation, merger, or amalgamation; liquidate, wind up, or
dissolve (or suffer any liquidation or dissolution).

         6.10 Transactions with Affiliates.  Directly or
indirectly, enter into any transaction (including the sale, lease,
or exchange of Property or the rendering of service) with any of
its Affiliates, other than upon fair and reasonable terms no less
favorable than could be obtained in an arm's length transaction
with a Person which was not an Affiliate.

         6.11 Lines of Business.  Expand, on its own or through
any Subsidiary, into any line of business other than those in which
the Borrower is engaged as of the date hereof and other businesses
reasonably related thereto.

         6.12 ERISA Compliance.  To the extent that a Material
Adverse Effect would result, permit any Plan maintained by it or
any Commonly Controlled Entity to (a) engage in any Prohibited
Transaction, (b) incur any "accumulated funding deficiency," as
such term is defined in Section 302 of ERISA, or (c) terminate in
a manner which could result in the imposition of a Lien on any
Property of the Borrower pursuant to Section 4068 of ERISA; or
assume an obligation to contribute to any Multiemployer Plan; or
acquire any Person or the assets of any Person which has now or has
had at any time an obligation to contribute to any Multiemployer
Plan.

         6.13 Cash Flow Coverage.  Permit Cash Flow for any fiscal
year to be less than 1.40 times the sum of interest plus current
maturities of funded long term bank debt.  Such test shall begin
September 30, 1996 and for the immediately preceding four quarters
and shall continue on a quarterly basis thereafter looking back to
the immediately preceding four quarters.

         6.14 Total Debt.  Permit total debt including current
maturities to be more than 60% of total capitalization.  Total
capitalization shall mean the sum of total debt plus stockholder
equity as determined in accordance with GAAP.

         6.15 Current Ratio.  Permit the ratio of Current Assets
to Current Liabilities to be less than 1.00 to 1.00 at any time.

         6.16 Tangible Net Worth.  Permit Tangible Net Worth as of
the close of any fiscal quarter to be less than the sum of (a)
$4,157,436 (which was the Net Worth as of December 31, 1995), plus
(b) 50% of positive Net Income for all fiscal periods ending
subsequent to December 31, 1995, plus (c) the net proceeds of
Midcoast Energy Resources, Inc.'s equity offering which was
effective as of August 9, 1996.



                           ARTICLE VII

                        EVENTS OF DEFAULT

         7.1  Enumeration of Events of Default.  Any of the
following events shall constitute an Event of Default:

         (a) default shall be made in the payment when due of
    any installment of principal or interest under this
    Agreement or the Note or in the payment when due of any
    fee or other sum payable under any Loan Document and such
    default as to interest or fees only shall have continued
    for three days;

         (b) default shall be made by the Borrower in the due
    observance or performance of any of its obligations under
    the Loan Documents, and such default shall continue for
    30 days after the earlier of notice thereof to the
    Borrower by the Lender or knowledge thereof by the
    Borrower;

         (c) any representation or warranty made by the
    Borrower in any of the Loan Documents proves to have been
    untrue in any material respect or any representation,
    statement (including Financial Statements), certificate,
    or data furnished or made to the Lender in connection
    herewith proves to have been untrue in any material
    respect as of the date the facts therein set forth were
    stated or certified;

         (d) default shall be made by the Borrower (as
    principal or guarantor or other surety) in the payment or
    performance of any bond, debenture, note, or other
    Indebtedness or under any credit agreement, loan
    agreement, indenture, promissory note, or similar
    agreement or instrument executed in connection with any
    of the foregoing, and such default shall remain
    unremedied for in excess of the period of grace, if any,
    with respect thereto; 

         (e) the Borrower shall be unable to satisfy any
    condition or cure any circumstance specified in Article
    III, the satisfaction or curing of which is precedent to
    the right of the Borrower to obtain a Loan or the
    issuance of a Letter of Credit, and such inability shall
    continue for a period in excess of 30 days;

         (f) the Borrower shall (i) apply for or consent to
    the appointment of a receiver, trustee, or liquidator of
    it or all or a substantial part of its assets, (ii) file
    a voluntary petition commencing an Insolvency Proceeding,
    (iii) make a general assignment for the benefit of
    creditors, (iv) be unable, or admit in writing its
    inability, to pay its debts generally as they become due,
    or (v) file an answer admitting the material allegations
    of a petition filed against it in any Insolvency
    Proceeding;

         (g) an order, judgment, or decree shall be entered
    against the Borrower by any court of competent
    jurisdiction or by any other duly authorized authority,
    on the petition of a creditor or otherwise, granting
    relief in any Insolvency Proceeding or approving a
    petition seeking reorganization or an arrangement of its
    debts or appointing a receiver, trustee, conservator,
    custodian, or liquidator of it or all or any substantial
    part of its assets, and such order, judgment, or decree
    shall not be dismissed or stayed within 60 days;

         (h) the levy against any significant portion of the
    Property of the Borrower, or any execution, garnishment,
    attachment, sequestration, or other writ or similar
    proceeding which is not permanently dismissed or
    discharged within 30 days after the levy;

         (i) a final and non-appealable order, judgment, or
    decree shall be entered against the Borrower for money
    damages and/or Indebtedness due in an amount in excess of
    $100,000, and such order, judgment, or decree shall not
    be dismissed or stayed within 30 days;

         (j) any charges are filed or any other action or
    proceeding is instituted by any Governmental Authority
    against the Borrower under the Racketeering Influence and
    Corrupt Organizations Statute (18 U.S.C. 1961 et seq.),
    the result of which could be the forfeiture or transfer
    of any material Property of the Borrower subject to a
    Lien in favor of the Lender without (i) satisfaction or
    provision for satisfaction of such Lien, or (ii) such
    forfeiture or transfer of such Property being expressly
    made subject to such Lien;

         (k) the Borrower shall have (i) concealed, removed,
    or diverted, or permitted to be concealed, removed, or
    diverted, any part of its Property, with intent to
    hinder, delay, or defraud its creditors or any of them,
    (ii) made or suffered a transfer of any of its Property
    which may be fraudulent under any bankruptcy, fraudulent
    conveyance, or similar law, (iii) made any transfer of
    its Property to or for the benefit of a creditor at a
    time when other creditors similarly situated have not
    been paid, or (iv) shall have suffered or permitted,
    while insolvent, any creditor to obtain a Lien upon any
    of its Property through legal proceedings or distraint
    which is not vacated within 30 days from the date
    thereof;

         (l) any Security Instrument shall for any reason
    not, or cease to, create valid and perfected
    first-priority Liens against the Collateral purportedly
    covered thereby; or

         (m) the occurrence of a Material Adverse Effect and
    the same shall remain unremedied for in excess of 30 days
    after notice given by the Lender.

         7.2  Remedies.  (a) Upon the occurrence of an Event of
Default specified in Sections 7.1(f) or 7.1(g), immediately and
without notice, (i) all Obligations shall automatically become
immediately due and payable, without presentment, demand, protest,
notice of protest, default, or dishonor, notice of intent to
accelerate maturity, notice of acceleration of maturity, or other
notice of any kind, except as may be provided to the contrary
elsewhere herein, all of which are hereby expressly waived by the
Borrower; (ii) the Commitment shall immediately cease and terminate
unless and until reinstated by the Lender in writing; and (iii) the
Lender is hereby authorized at any time and from time to time,
without notice to the Borrower (any such notice being expressly
waived by the Borrower), to set-off and apply any and all deposits
(general or special, time or demand, provisional or final) held by
the Lender and any and all other indebtedness at any time owing by
the Lender to or for the credit or account of the Borrower against
any and all of the Obligations.

         (b) Upon the occurrence of any Event of Default other
than those specified in Sections 7.1(f) or 7.1(g), (i) the Lender
may, by notice to the Borrower, declare all Obligations immediately
due and payable, without presentment, demand, protest, notice of
protest, default, or dishonor, notice of intent to accelerate
maturity, notice of acceleration of maturity, or other notice of
any kind, except as may be provided to the contrary elsewhere
herein, all of which are hereby expressly waived by the Borrower;
(ii) the Commitment shall immediately cease and terminate unless
and until reinstated by the Lender in writing; and (iii) the Lender
is hereby authorized at any time and from time to time, without
notice to the Borrower (any such notice being expressly waived by
the Borrower), to set-off and apply any and all deposits (general
or special, time or demand, provisional or final) held by the
Lender and any and all other indebtedness at any time owing by the
Lender to or for the credit or account of the Borrower against any
and all of the Obligations although such Obligations may be
unmatured.

         (c) Upon the occurrence of any Event of Default, the
Lender may, in addition to the foregoing in this Section, exercise
any or all of its rights and remedies provided by law or pursuant
to the Loan Documents.


                           ARTICLE VIII

                          MISCELLANEOUS

         8.1  Transfers; Participations.  The Lender may, at any
time, sell, transfer, assign, or grant participations in the
Obligations or any portion thereof; and the Lender may forward to
each Transferee and prospective Transferee all documents and
information relating to such Obligations, whether furnished by the
Borrower or otherwise obtained, as the Lender determines necessary
or desirable.  The Borrower agrees that each Transferee, regardless
of the nature of any transfer to it, may exercise all rights
(including, without limitation, rights of set-off) with respect to
the portion of the Obligations held by it as fully as if such
Transferee were the direct holder thereof, subject to any
agreements between such Transferee and the transferor to such
Transferee.

         8.2  Survival of Representations, Warranties, and
Covenants.  All representations and warranties of the Borrower and
all covenants and agreements herein made shall survive the
execution and delivery of the Note and the Security Instruments and
shall remain in force and effect so long as any Obligation is
outstanding or any Commitment exists.

         8.3  Notices and Other Communications.  Except as to oral
notices expressly authorized herein, which oral notices shall be
confirmed in writing, all notices, requests, and communications
hereunder shall be in writing (including by telecopy).  Unless
otherwise expressly provided herein, any such notice, request,
demand, or other communication shall be deemed to have been duly
given or made when delivered by hand, or, in the case of delivery
by mail, when deposited in the mail, certified mail, return receipt
requested, postage prepaid, or, in the case of telecopy notice,
when receipt thereof is acknowledged orally or by written
confirmation report, addressed as follows:

         (a) if to the Lender, to:

              Bank One, Texas, National Association
              910 Travis, 6th Floor
              Houston, Texas  77002-5860
              Attention:  Energy Group, 6th Floor
              (or for notice by mail, to:
              P.O. Box 2629
              Houston, Texas  77252-2629
              Attention:  Energy Group, 6th Floor
              Telecopy:  (713) 751-7894

         (b) if to the Borrower, to:

              Midcoast Energy Resources, Inc.
              1100 Louisiana, Suite 2950
              Houston, Texas  77002
              Attention:  Richard A. Robert
              Telecopy: (713) 650-3232

         Any party may, by proper written notice hereunder to the
others, change the individuals or addresses to which such notices
to it shall thereafter be sent.

         8.4  Parties in Interest.  Subject to the restrictions on
changes in corporate structure set forth in Section 6.9 and other
applicable restrictions contained herein, all covenants and
agreements herein contained by or on behalf of the Borrower or the
Lender shall be binding upon and inure to the benefit of the
Borrower or the Lender, as the case may be, and their respective
legal representatives, successors, and assigns.

         8.5  Rights of Third Parties.  All provisions herein are
imposed solely and exclusively for the benefit of the Lender and
the Borrower.  No other Person shall have any right, benefit,
priority, or interest hereunder or as a result hereof or have
standing to require satisfaction of provisions hereof in accordance
with their terms, and any or all of such provisions may be freely
waived in whole or in part by the Lender at any time if in its sole
discretion it deems it advisable to do so.

         8.6  Renewals; Extensions.  All provisions of this
Agreement relating to the Note shall apply with equal force and
effect to each promissory note hereafter executed which in whole or
in part represents a renewal or extension of any part of the
Indebtedness of the Borrower under this Agreement, the Note, or any
other Loan Document.

         8.7  No Waiver; Rights Cumulative.  No course of dealing
on the part of the Lender, its officers or employees, nor any
failure or delay by the Lender with respect to exercising any of
its rights under any Loan Document shall operate as a waiver
thereof.  The rights of the Lender under the Loan Documents shall
be cumulative and the exercise or partial exercise of any such
right shall not preclude the exercise of any other right.  Neither
the making of any Loan nor the issuance of a Letter of Credit shall
constitute a waiver of any of the covenants, warranties, or
conditions of the Borrower contained herein.  In the event the
Borrower is unable to satisfy any such covenant, warranty, or
condition, neither the making of any Loan nor the issuance of a
Letter of Credit shall have the effect of precluding the Lender
from thereafter declaring such inability to be an Event of Default
as hereinabove provided.

         8.8  Survival Upon Unenforceability.  In the event any
one or more of the provisions contained in any of the Loan
Documents or in any other instrument referred to herein or executed
in connection with the Obligations shall, for any reason, be held
to be invalid, illegal, or unenforceable in any respect, such
invalidity, illegality, or unenforceability shall not affect any
other provision of any Loan Document or of any other instrument
referred to herein or executed in connection with such Obligations.

         8.9  Amendments; Waivers.  Neither this Agreement nor any
provision hereof may be amended, waived, discharged, or terminated
orally, but only by an instrument in writing signed by the party
against whom enforcement of the amendment, waiver, discharge, or
termination is sought.

         8.10 Controlling Agreement.  In the event of a conflict
between the provisions of this Agreement and those of any other
Loan Document, the provisions of this Agreement shall control.

         8.11 Disposition of Collateral.  Notwithstanding any term
or provision, express or implied, in any of the Security
Instruments, upon the occurrence of an Event of Default, the
realization, liquidation, foreclosure, or any other disposition on
or of any or all of the Collateral by the Lender shall be in the
order and manner and determined in the sole discretion of the
Lender; provided, however, that in no event shall the Lender
violate applicable law or exercise rights and remedies other than
those provided in such Security Instruments or otherwise existing
at law or in equity.

         8.12 GOVERNING LAW.  THIS AGREEMENT AND THE NOTE SHALL BE
DEEMED TO BE CONTRACTS MADE UNDER AND SHALL BE CONSTRUED IN
ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF TEXAS
WITHOUT GIVING EFFECT TO PRINCIPLES THEREOF RELATING TO CONFLICTS
OF LAW; PROVIDED, HOWEVER, THAT VERNON'S TEXAS CIVIL STATUTES,
ARTICLE 5069, CHAPTER 15 (WHICH REGULATES CERTAIN REVOLVING CREDIT
LOAN ACCOUNTS AND REVOLVING TRIPARTY ACCOUNTS) SHALL NOT APPLY.

         8.13 JURISDICTION AND VENUE.  ALL ACTIONS OR PROCEEDINGS
WITH RESPECT TO, ARISING DIRECTLY OR INDIRECTLY IN CONNECTION WITH,
OUT OF, RELATED TO, OR FROM THIS AGREEMENT OR ANY OTHER LOAN
DOCUMENT MAY BE LITIGATED, AT THE SOLE DISCRETION AND ELECTION OF
THE LENDER, IN COURTS HAVING SITUS IN HOUSTON, HARRIS COUNTY,
TEXAS.  THE BORROWER HEREBY SUBMITS TO THE JURISDICTION OF ANY
LOCAL, STATE, OR FEDERAL COURT LOCATED IN HOUSTON, HARRIS COUNTY,
TEXAS, AND HEREBY WAIVES ANY RIGHTS IT MAY HAVE TO TRANSFER OR
CHANGE THE JURISDICTION OR VENUE OF ANY LITIGATION BROUGHT AGAINST
IT BY THE LENDER IN ACCORDANCE WITH THIS SECTION.

         8.14 ENTIRE AGREEMENT.  THIS AGREEMENT CONSTITUTES THE
ENTIRE AGREEMENT BETWEEN THE PARTIES HERETO WITH RESPECT TO THE
SUBJECT HEREOF AND SHALL SUPERSEDE ANY PRIOR AGREEMENT BETWEEN THE
PARTIES HERETO, WHETHER WRITTEN OR ORAL, RELATING TO THE SUBJECT
HEREOF, INCLUDING, WITHOUT LIMITATION, THE CORRESPONDENCE DATED
JUNE 24, 1996, FROM THE LENDER TO THE BORROWER AND THE TERM SHEET
ENCLOSED THEREWITH.  FURTHERMORE, IN THIS REGARD, THIS AGREEMENT
AND THE OTHER WRITTEN LOAN DOCUMENTS REPRESENT, COLLECTIVELY, THE
FINAL AGREEMENT AMONG THE PARTIES THERETO AND MAY NOT BE
CONTRADICTED BY EVIDENCE OF PRIOR, CONTEMPORANEOUS, OR SUBSEQUENT
ORAL AGREEMENTS OF SUCH PARTIES.  THERE ARE NO UNWRITTEN ORAL
AGREEMENTS AMONG SUCH PARTIES.

         8.15 Counterparts.  For the convenience of the parties,
this Agreement may be executed in multiple counterparts, each of
which for all purposes shall be deemed to be an original, and all
such counterparts shall together constitute but one and the same
Agreement.

         IN WITNESS WHEREOF, this Agreement is deemed executed
effective as of the date first above written.


    BORROWER:

    MIDCOAST ENERGY RESOURCES, INC.


    By:                                                          
       Richard Robert
       Chief Financial Officer and
       Treasurer


    MAGNOLIA PIPELINE CORPORATION


    By:                                                          
       Richard Robert
       Treasurer


               (Signatures Continued on Next Page)

    H & W PIPELINE CORPORATION


    By:                                                          
       Richard Robert
       Treasurer


    LENDER:

    BANK ONE, TEXAS, NATIONAL
    ASSOCIATION


    By:                                                          
         Jeffrey W. Baker
         Vice President<PAGE>
                            EXHIBIT I

                          [FORM OF NOTE]

                         PROMISSORY NOTE

$40,000,000               Houston, Texas          August 22, 1996

         FOR VALUE RECEIVED and WITHOUT GRACE, the undersigned
("Maker") promises to pay to the order of BANK ONE, TEXAS, NATIONAL
ASSOCIATION ("Payee"), at its banking quarters in Houston, Harris
County, Texas,  the sum of FORTY MILLION DOLLARS ($40,000,000) or
so much thereof as may be advanced against this Note pursuant to
the Credit Agreement dated of even date herewith by and between
Maker and Payee (as amended, restated, or supplemented from time to
time, the "Credit Agreement"), together with interest at the rates
and calculated as provided in the Credit Agreement.

         Reference is hereby made to the Credit Agreement for
matters governed thereby, including, without limitation, certain
events which will entitle the holder hereof to accelerate the
maturity of all amounts due hereunder.  Capitalized terms used but
not defined in this Note shall have the meanings assigned to such
terms in the Credit Agreement.

         This Note is issued pursuant to, is the "Note" under, and
is payable as provided in the Credit Agreement.  Subject to
compliance with applicable provisions of the Credit Agreement,
Maker may at any time pay the full amount or any part of this Note
without the payment of any premium or fee, but such payment shall
not, until this Note is fully paid and satisfied, excuse the
payment as it becomes due of any payment on this Note provided for
in the Credit Agreement.

         Without being limited thereto or thereby, this Note is
secured by the Security Instruments.

         THIS NOTE SHALL BE GOVERNED AND CONTROLLED BY THE LAWS OF
THE STATE OF TEXAS WITHOUT GIVING EFFECT TO PRINCIPLES THEREOF
RELATING TO CONFLICTS OF LAW; PROVIDED, HOWEVER, THAT VERNON'S
TEXAS CIVIL STATUTES, ARTICLE 5069, CHAPTER 15 (WHICH REGULATES
CERTAIN REVOLVING CREDIT LOAN ACCOUNTS AND REVOLVING TRIPARTY
ACCOUNTS) SHALL NOT APPLY TO THIS NOTE.

                               MIDCOAST ENERGY RESOURCES, INC.


                               By:                               
                               Printed Name:                     
                               Title:                            


                               MAGNOLIA PIPELINE CORPORATION


                               By:                               
                               Printed Name:                     
                               Title:                            


                               H & W PIPELINE CORPORATION


                               By:                               
                               Printed Name:                     
                               Title:                            


<PAGE>
                            EXHIBIT II

                   [FORM OF BORROWING REQUEST]


Bank One, Texas, National Association
910 Travis
Houston, Texas  77002-5860
Attention:  Energy Group, 6th Floor

    Re:  Credit Agreement dated as of August 22, 1996, by
         and between Bank One, Texas, National Association
         and Midcoast Energy Resources, Inc., Magnolia
         Pipeline Corporation and H & W Pipeline Corporation
         (as amended, restated, or supplemented from time to
         time, the "Credit Agreement")

Ladies and Gentlemen:

         Pursuant to the Credit Agreement, the Borrower hereby
makes the requests indicated below:

    1.   Loans

    (a)  Amount of new Loan: $                

    (b)  Requested funding date:            , 19   

    (c)  $                 of such Loan is to be a Floating Rate
         Loan;

         and

         $________________ of such Loan is to be a LIBO Rate Loan.

    (d)  Requested Interest Period for LIBO Rate Loan: ____
         months.

    2.   Continuation or conversion of LIBO Rate Loan maturing on 
                  :
          
    (a)  Amount to be continued as a LIBO Rate Loan is $         
                     , with an Interest Period of      months;

    (b)  Amount to be converted to a Floating Rate Loan is $     
                   ; and

    3.   Conversion of Floating Rate Loan:

    (a)  Requested conversion date:           , 19    .

    (b)  Amount to be converted to a LIBO Rate Loan is $        ,
         with an Interest Period of _____ months.
 

         The undersigned certifies that [s]he is the [          ]
of the Borrower, has obtained all consents necessary, and as such
[s]he is authorized to execute this request on behalf of the
Borrower.  The undersigned further certifies, represents, and
warrants on behalf of the Borrower that the Borrower is entitled to
receive the requested borrowing, continuation, or conversion under
the terms and conditions of the Credit Agreement.

         Each capitalized term used but not defined herein shall
have the meaning assigned to such term in the Credit Agreement.

    Very truly yours,

                                    MIDCOAST ENERGY RESOURCES, INC.


                                    By:                          
                                    Printed Name:                
                                    Title:                       


                                    MAGNOLIA PIPELINE CORPORATION


                                    By:                          
                                    Printed Name:                
                                    Title:                       


                                    H & W PIPELINE CORPORATION


                                    By:                          
                                    Printed Name:                
                                    Title:                       


<PAGE>
                           EXHIBIT III

                 [FORM OF COMPLIANCE CERTIFICATE]

                                     , 19  


Bank One, Texas, National Association
910 Travis
Houston, Texas  77002-5860
Attention:  Energy Group, 6th Floor

    Re:  Credit Agreement dated as of August 22, 1996, by
         and between Bank One, Texas, National Association
         and Midcoast Energy Resources, Inc., Magnolia
         Pipeline Corporation and H & W Pipeline Corporation
         (as amended, restated, or supplemented from time to
         time, the "Credit Agreement")


Ladies and Gentlemen:

         Pursuant to applicable requirements of the Credit
Agreement, the undersigned, as a Responsible Officer of the
Borrower, hereby certifies to you the following information as true
and correct as of the date hereof or for the period indicated, as
the case may be:

    [1.  To the best of the knowledge of the undersigned, no
    Default or Event of Default exists as of the date hereof or
    has occurred since the date of our previous certification to
    you, if any.]

    [1.  To the best of the knowledge of the undersigned, the
    following Defaults or Events of Default exist as of the date
    hereof or have occurred since the date of our previous
    certification to you, if any, and the actions set forth below
    are being taken to remedy such circumstances:]

    2.   The compliance of the Borrower with the financial
    covenants of the Credit Agreement, as of the close of business
    on                     , is evidenced by the following:

    (a)  Section 6:14:  Cash Flow Coverage.  

         Permit total debt including current maturities to be more
         than 60% of total capitalization.  Total capitalization
         shall mean the sum of total debt plus stockholder equity
         as determined in accordance with GAAP.

                                                           Actual

    (b)  Section 6:15:  Total Debt.  

         Permit the ratio of Current Assets to Current Liabilities
         to be less than 1.00 to 1.00 at any time.

                                                           Actual


    (c)  Section 6:16:  Current Ratio.  

         Permit the ratio of Current Assets to Current Liabilities
         to be less than 1.00 to 1.00 at any time.

         
                                                 Actual


    (d)  Section 6:17:  Tangible Net Worth.  

         Permit Tangible Net Worth as of the close of any fiscal
         quarter to be less than the sum of (a) $4,157,436 (which
         was the Net Worth as of December 31, 1995), plus (b) 50%
         of positive Net Income for all fiscal periods ending
         subsequent to December 31, 1995, plus (c) the net
         proceeds of Midcoast Energy Resources, Inc.'s equity
         offering which was effective as of August 9, 1996.


                                                           Actual

    3.   No Material Adverse Effect has occurred since the date of
    the Financial Statements dated as of                       .

         Each capitalized term used but not defined herein shall
have the meaning assigned to such term in the Credit Agreement.

    Very truly yours,

                                    MIDCOAST ENERGY RESOURCES, INC.


                                    By:                          
                                    Printed Name:                
                                    Title:                       


                                    MAGNOLIA PIPELINE CORPORATION


                                    By:                          
                                    Printed Name:                
                                    Title:                       


                                    H & W PIPELINE CORPORATION


                                    By:                          
                                    Printed Name:                
                                    Title:                       <PAGE>
        
                           EXHIBIT IV

                   [FORM OF OPINION OF COUNSEL]


                          [Closing Date]


Bank One, Texas, National Association
910 Travis
Houston, Texas  77002-5860
Attention:  Energy Group, 6th Floor

    Re:  Credit Agreement dated as of August 22, 1996, among
         Bank One, Texas, National Association and Midcoast
         Energy Resources, Inc., Magnolia Pipeline
         Corporation and H & W Pipeline Corporation (as
         amended, restated, or supplemented from time to
         time, the "Credit Agreement")


Ladies and Gentlemen:

         We have acted as counsel to Midcoast Energy Resources,
Inc. ("Midcoast"), Magnolia Pipeline Corporation ("Magnolia") and
H & W Pipeline Corporation ("H&W," together with Midcoast and
Magnolia, collectively the "Borrower") in connection with the
transactions contemplated in the Credit Agreement.  This Opinion is
delivered pursuant to Section 3.1(k) of the Credit Agreement, and
the Lender is hereby authorized to rely upon this Opinion in
connection with the transactions contemplated in the Credit
Agreement.  Each capitalized term used but not defined herein shall
have the meaning assigned to such term in the Credit Agreement.

         In rendering the opinions expressed below, we have
examined a draft of the Credit Agreement dated July 31, 1996,
together with drafts of Exhibits I, II, III, and VI thereto, and we
have given to the Borrower our comments and revision requests with
respect to such drafts.  In addition, we have examined originals or
conformed copies of such corporate records, agreements, and
instruments of the Borrower, certificates of public officials and
of officers of such Persons, and such other documents and records,
and such matters of law, as we have deemed appropriate.  We have
assumed (i) the authenticity of the draft Credit Agreement and
Exhibits thereto submitted to us and the conformity of such drafts
(together with our comments and revision requests incorporated
therein) with the originals to be executed by the Borrower, (ii)
the due execution and delivery of the Credit Agreement by the
Borrower, (iii) the due authorization, execution, and delivery of
the Credit Agreement by the parties thereto other than the
Borrower, (iv) that all documents, books, and records made
available to us by the Borrower are accurate and complete, and (v)
that the Borrower has title to the Mortgaged Property.

         We are qualified to practice law in the State of Texas
and our opinion is restricted to the laws of such State, and the
federal law of the United States of America.

         Based upon the foregoing, we are of the opinion that:

         1.   The execution and delivery by the Borrower of
    the Credit Agreement and the borrowings thereunder and
    the payment and performance of all Obligations of the
    Borrower thereunder are within the power of the Borrower,
    and have been duly authorized by all necessary corporate
    action.

         2.   The Credit Agreement constitutes the legal,
    valid, and binding obligations of the Borrower,
    enforceable against the Borrower in accordance with its
    terms.

    The foregoing opinions are subject to the following
assumptions, limitations, and qualifications:

             a.   The enforceability of the Credit Agreement may be subject
                  to (i) bankruptcy, insolvency, reorganization, moratorium
                  fraudulent transfer, or similar laws effecting the
                  enforcement of creditors' rights generally; (ii) general
                  principles of equity (regardless of whether such
                  enforceability is considered in a proceeding at law or in
                  equity); (iii) matters of public policy; and (iv) other
                  applicable laws and procedures which may affect the
                  remedies provided therein, but which do not, in our
                  judgment, make such remedies as a whole inadequate for the
                  practical realization of the rights and benefits provided
                  thereby, although they may result in delays thereof (and
                  we express no opinion as to the economic consequences, if
                  any, of any such delays).

        b.   You are advised that our engagement by the Borrower has
             been limited to specific matters; consequently, there may
             exist matters of a legal nature involving the Borrower
             about which we have not advised or represented the
             Borrower and of which we have no knowledge.

        c.   We express no opinion with respect to (i) the
             enforceability of any provisions in the Credit Agreement
             permitting the Lender to exercise voting or corporate
             rights with respect to pledged stock or other instruments
             prior to the Lender's foreclosing on such pledged stock or
             other instruments; (ii) the enforceability of any
             provisions in the Credit Agreement relating to delay or
             omission of enforcement of rights or remedies, or waivers
             of defenses, or waivers of benefits of appraisement,
             valuation, stay, extension, moratorium redemption,
             statutes of limitation, or other nonwaivable benefits
             bestowed by operation of law; (iii) the lawfulness or
             enforceability of any exculpation clauses, clauses
             relating to releases of unmatured claims, clauses
             purporting to waive unmatured rights, severability
             clauses, and clauses similar in substance or nature to the
             foregoing clauses in the Credit Agreement; or (iv) the
             perfection or priority of any Lien,

        d.   We have assumed that (i) each and every usury savings
             clause contained in the Credit Agreement will be complied
             with by the Lender, (ii) no fees, sums, or other benefits,
             direct or indirect, including any compensating balance
             requirements or fees in lieu thereof, have been paid to or
             received by or are, or may be, payable to or receivable by
             the Lender in connection with the loans contemplated by
             the Credit Agreement, except as set forth in the Credit
             Agreement, (iii) any expenses reimbursable to the Lender
             in connection with the Credit Agreement have been and will
             be limited to the actual costs incurred and paid to third
             parties or have been and will be for services rendered
             separate and apart from the lending of money, and (iv) the
             Borrower has rights in the property in which it is
             granting a security interest or lien pursuant to the
             Credit Agreement.

        e.   Provisions of the Credit Agreement which permit the Lender
             to take action or make determinations may be subject to a
             requirement that such action be taken or such
             determinations be made on a reasonable basis and in good
             faith.

             This letter is furnished solely for your benefit in
connection with the transaction referred to in the Credit Agreement
and may not without our permission be circulated to, or relied upon
by, any other Person, except bank supervisory authorities and your
auditors, attorneys, loan participants, and assignees or as
required by law or order of a court or other legal process.

                                       Very truly yours,


                                       PORTER & HEDGES, L.L.P.

<PAGE>
                            EXHIBIT V


                           DISCLOSURES


Section 4.8                         Liabilities

                               None

                                    Litigation

                               None


Section 4.12                        Environmental Matters

                               None


Section 4.17                        Refunds

                               None


Section 4.19                        Casualties

                               None


Section 4.21                             Subsidiaries

                               Midcoast Marketing, Inc. (inactive)
                               Midcoast Holdings No. One, Inc.
                               Nugget Drilling Corporation
                               (inactive)<PAGE>
                            EXHIBIT VI


               [FORM OF BORROWING BASE CERTIFICATE]



                      _______________, 19__



1.  Total acceptable accounts receivable              $_________

2.  Total acceptable accounts receivable, less
    than 90 days in age                               $_________

3.  80% of Line 2 equals total Borrowing Base         $_________





                               MIDCOAST ENERGY RESOURCES, INC.



                               By:                               
                               Printed Name:                     
                               Title:                            


                               MAGNOLIA PIPELINE CORPORATION


                               By:                               
                               Printed Name:                     
                               Title:                            


                               H & W PIPELINE CORPORATION


                               By:                               
                               Printed Name:                     
                               Title:                            
<PAGE>










                         CREDIT AGREEMENT




                             BETWEEN




                 MIDCOAST ENERGY RESOURCES, INC.
                  MAGNOLIA PIPELINE CORPORATION
                    H & W PIPELINE CORPORATION



                               AND



              BANK ONE, TEXAS, NATIONAL ASSOCIATION



                         August 22, 1996




                                                               

      REDUCING REVOLVING LINE OF CREDIT OF UP TO $9,000,000
         AND REVOLVING LINE OF CREDIT OF UP TO $1,500,000
                                                               








<PAGE>
                        TABLE OF CONTENTS

                                                             Page

ARTICLE I     DEFINITIONS AND INTERPRETATION
    1.1    Terms Defined Above . . . . . . . . . . . . . . . .  1
    1.2    Additional Defined Terms. . . . . . . . . . . . . .  1
    1.3    Undefined Financial Accounting Terms. . . . . . . . 17
    1.4    References. . . . . . . . . . . . . . . . . . . . . 17
    1.5    Articles and Sections . . . . . . . . . . . . . . . 17
    1.6    Number and Gender . . . . . . . . . . . . . . . . . 17
    1.7    Incorporation of Exhibits . . . . . . . . . . . . . 17

ARTICLE II TERMS OF FACILITY
    2.1    Revolving Line of Credit and Reducing
           Revolving Line of Credit. . . . . . . . . . . . . . 18
    2.2    Letter of Credit Facility . . . . . . . . . . . . . 18
    2.3    Use of Loan Proceeds and Letters of Credit. . . . . 19
    2.4    Interest. . . . . . . . . . . . . . . . . . . . . . 19
    2.5    Repayment of Loans and Interest . . . . . . . . . . 20
    2.6    Outstanding Amounts . . . . . . . . . . . . . . . . 20
    2.7    Time, Place, and Method of Payments . . . . . . . . 20
    2.8    Borrowing Base Determinations . . . . . . . . . . . 21
    2.9    Mandatory Prepayments . . . . . . . . . . . . . . . 22
    2.10   Voluntary Prepayments and Conversions of
           Loans . . . . . . . . . . . . . . . . . . . . . . . 22
    2.11   Commitment Fee. . . . . . . . . . . . . . . . . . . 23
    2.12   Engineering Fee . . . . . . . . . . . . . . . . . . 23
    2.13   Facility Fee. . . . . . . . . . . . . . . . . . . . 23
    2.14   Letter of Credit Fee. . . . . . . . . . . . . . . . 23
    2.15   Loans to Satisfy Obligations of Borrower. . . . . . 24
    2.16   Security Interest in Accounts; Right of
           Offset. . . . . . . . . . . . . . . . . . . . . . . 24
    2.17   General Provisions Relating to Interest . . . . . . 24
    2.18   Limitation on Types of Loans. . . . . . . . . . . . 25
    2.19   Illegality. . . . . . . . . . . . . . . . . . . . . 26
    2.20   Regulatory Change . . . . . . . . . . . . . . . . . 27
    2.21   Limitations on Interest Periods . . . . . . . . . . 27

ARTICLE III   CONDITIONS
    3.1    Receipt of Loan Documents and Other Items . . . . . 27
    3.2    Each Loan and Letter of Credit. . . . . . . . . . . 30

ARTICLE IV REPRESENTATIONS AND WARRANTIES
    4.1    Due Authorization . . . . . . . . . . . . . . . . . 32
    4.2    Corporate Existence . . . . . . . . . . . . . . . . 32
    4.3    Valid and Binding Obligations . . . . . . . . . . . 32
    4.4    Security Instruments. . . . . . . . . . . . . . . . 32
    4.5    Title to Assets . . . . . . . . . . . . . . . . . . 33
    4.6    Scope and Accuracy of Financial Statements. . . . . 33
    4.7    No Material Misstatements . . . . . . . . . . . . . 33
    4.8    Liabilities, Litigation, and Restrictions . . . . . 33
    4.9    Authorizations; Consents. . . . . . . . . . . . . . 33
    4.10   Compliance with Laws. . . . . . . . . . . . . . . . 33
    4.11   ERISA . . . . . . . . . . . . . . . . . . . . . . . 34
    4.12   Environmental Laws. . . . . . . . . . . . . . . . . 34
    4.13   Compliance with Federal Reserve Regulations . . . . 35
    4.14   Investment Company Act Compliance . . . . . . . . . 35
    4.15   Public Utility Holding Company Act
           Compliance. . . . . . . . . . . . . . . . . . . . . 35
    4.16   Proper Filing of Tax Returns; Payment of
           Taxes Due . . . . . . . . . . . . . . . . . . . . . 35
    4.17   Refunds . . . . . . . . . . . . . . . . . . . . . . 35
    4.18   Intellectual Property . . . . . . . . . . . . . . . 36
    4.19   Casualties or Taking of Property. . . . . . . . . . 36
    4.20   Locations of Borrower . . . . . . . . . . . . . . . 36
    4.21   Subsidiaries. . . . . . . . . . . . . . . . . . . . 36

ARTICLE V     AFFIRMATIVE COVENANTS
    5.1    Maintenance and Access to Records . . . . . . . . . 36
    5.2    Quarterly Financial Statements; Compliance
           Certificates. . . . . . . . . . . . . . . . . . . . 37
    5.3    Annual Financial Statements . . . . . . . . . . . . 37
    5.4    Monthly Accounts Receivable and Accounts
           Payable Report. . . . . . . . . . . . . . . . . . . 37
    5.5    Notices of Certain Events . . . . . . . . . . . . . 37
    5.6    Additional Information. . . . . . . . . . . . . . . 38
    5.7    Compliance with Laws. . . . . . . . . . . . . . . . 39
    5.8    Payment of Assessments and Charges. . . . . . . . . 39
    5.9    Maintenance of Corporate Existence and Good
           Standing. . . . . . . . . . . . . . . . . . . . . . 39
    5.10   Payment of Note; Performance of Obligations . . . . 39
    5.11   Further Assurances. . . . . . . . . . . . . . . . . 40
    5.12   Initial Fees and Expenses of Counsel to
           Lender. . . . . . . . . . . . . . . . . . . . . . . 40
    5.13   Subsequent Fees and Expenses of Lender. . . . . . . 40
    5.14   Operation of Properties . . . . . . . . . . . . . . 41
    5.15   Maintenance and Inspection of Properties. . . . . . 41
    5.16   Maintenance of Insurance. . . . . . . . . . . . . . 41
    5.17   INDEMNIFICATION . . . . . . . . . . . . . . . . . . 41

ARTICLE VI NEGATIVE COVENANTS
    6.1    Indebtedness. . . . . . . . . . . . . . . . . . . . 43
    6.2    Contingent Obligations. . . . . . . . . . . . . . . 43
    6.3    Liens . . . . . . . . . . . . . . . . . . . . . . . 43
    6.4    Sales of Assets . . . . . . . . . . . . . . . . . . 43
    6.5    Leasebacks. . . . . . . . . . . . . . . . . . . . . 43
    6.6    Loans or Advances . . . . . . . . . . . . . . . . . 44
    6.7    Investments . . . . . . . . . . . . . . . . . . . . 44
    6.8    Dividends and Distributions . . . . . . . . . . . . 44
    6.9    Issuance of Stock; Changes in Corporate
           Structure . . . . . . . . . . . . . . . . . . . . . 44
    6.10   Transactions with Affiliates. . . . . . . . . . . . 45
    6.11   Lines of Business . . . . . . . . . . . . . . . . . 45
    6.12   ERISA Compliance. . . . . . . . . . . . . . . . . . 45
    6.13   Cash Flow Coverage. . . . . . . . . . . . . . . . . 45
    6.14   Total Debt. . . . . . . . . . . . . . . . . . . . . 45
    6.15   Current Ratio . . . . . . . . . . . . . . . . . . . 45
    6.16   Tangible Net Worth. . . . . . . . . . . . . . . . . 45

ARTICLE VII   EVENTS OF DEFAULT
    7.1    Enumeration of Events of Default. . . . . . . . . . 46
    7.2    Remedies. . . . . . . . . . . . . . . . . . . . . . 48

ARTICLE VIII  MISCELLANEOUS
    8.1    Transfers; Participations . . . . . . . . . . . . . 49
    8.2    Survival of Representations, Warranties, and
           Covenants . . . . . . . . . . . . . . . . . . . . . 49
    8.3    Notices and Other Communications. . . . . . . . . . 49
    8.4    Parties in Interest . . . . . . . . . . . . . . . . 50
    8.5    Rights of Third Parties . . . . . . . . . . . . . . 50
    8.6    Renewals; Extensions. . . . . . . . . . . . . . . . 50
    8.7    No Waiver; Rights Cumulative. . . . . . . . . . . . 50
    8.8    Survival Upon Unenforceability. . . . . . . . . . . 51
    8.9    Amendments; Waivers . . . . . . . . . . . . . . . . 51
    8.10   Controlling Agreement . . . . . . . . . . . . . . . 51
    8.11   Disposition of Collateral . . . . . . . . . . . . . 51
    8.12   GOVERNING LAW . . . . . . . . . . . . . . . . . . . 51
    8.13   JURISDICTION AND VENUE. . . . . . . . . . . . . . . 51
    8.14   ENTIRE AGREEMENT. . . . . . . . . . . . . . . . . . 52
    8.15   Counterparts. . . . . . . . . . . . . . . . . . . . 52


LIST OF EXHIBITS

Exhibit I     -    Form of Note
Exhibit II    -    Form of Borrowing Request
Exhibit III   -    Form of Compliance Certificate
Exhibit IV    -    Form of Opinion of Counsel
Exhibit V     -    Disclosures



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,951,152
<SECURITIES>                                         0
<RECEIVABLES>                                3,322,185
<ALLOWANCES>                                         0
<INVENTORY>                                    210,447
<CURRENT-ASSETS>                             5,483,784
<PP&E>                                      10,668,531
<DEPRECIATION>                               1,214,520
<TOTAL-ASSETS>                              15,930,180
<CURRENT-LIABILITIES>                        2,643,671
<BONDS>                                              0
<COMMON>                                        25,000
                                0
                                          0
<OTHER-SE>                                  13,030,592
<TOTAL-LIABILITY-AND-EQUITY>                15,930,180
<SALES>                                     14,898,617
<TOTAL-REVENUES>                            15,040,308
<CGS>                                       12,423,967
<TOTAL-COSTS>                               13,705,945
<OTHER-EXPENSES>                                18,839
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             283,269
<INCOME-PRETAX>                              1,032,255
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,032,255
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,009,392
<EPS-PRIMARY>                                      .58
<EPS-DILUTED>                                      .58
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission