MIDCOAST ENERGY RESOURCES INC
10-Q, 1999-11-16
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: AMERICAN INDUSTRIES LTD, 10-Q, 1999-11-16
Next: SPIEGEL INC, 10-Q, 1999-11-16







             U.S. SECURITIES AND EXCHANGE COMMISSION


                     Washington, D.C.  20549

                            FORM 10-Q

[X]            Quarterly Report Under Section 13 or 15(d) of the
Securities Exchange
  Act of 1934 for the Quarterly Period Ended September 30, 1999

[   ]          Transition Report Pursuant to Section 13 or 15(d)
of the Securities
                      Exchange Act of 1934

                  Commission file number 0-8898

                 Midcoast Energy Resources, Inc.
     (Exact name of Registrant as Specified in Its Charter)

                     Nevada              76-0378638

(State or Other Jurisdiction of         (I.R.S. Employer
  Incorporation or Organization)          Identification No.)

     1100 Louisiana, Suite 2950
              Houston, Texas                  77002
(Address of Principal Executive Offices)    (Zip Code)

     Registrant's telephone number, including area code: (713) 650-8900

     Indicate by check mark whether the registrant (1) has filed
     all reports required to be filed by Section 13 or 15(d) of the
     Exchange Act of 1934 during the preceding 12 months (or for such
     shorter period that the registrant was required to file such
     reports), and (2) has been subject to such filing requirements
     for the past 90 days.  Yes  X   No   __

     On September 30,1999, there were outstanding 10,722,013
     shares of the Company's common stock, par value $.01 per share.

                             GLOSSARY

 The following abbreviations, acronyms, or defined terms used in
                this Form10-Q are defined below:

                           DEFINITIONS



BOD          Board of directors of Midcoast Energy Resources, Inc.

BTU          British thermal unit.

Company      Midcoast Energy Resources, Inc.

DPI          Dufour Petroleum, Inc., a wholly owned subsidiary of
             Midcoast Energy Resources, Inc.

EBITDA       Earnings Before Interest, Taxes, Depreciation and Amortization.

EPS          Basic earnings per share.

FASB         Financial Accounting Standards Board.

FERC         Federal Energy Regulatory Commission.

KPC          The November 1999 acquisition of the Kansas Pipeline Company
Acquisition   system.

KPC System   A 1,120 mile interstate transmission pipeline.

LIBOR        London Inter Bank Offering Rate.

Mcf/day      Thousand cubic feet of gas (per day).

MCOC         Midcoast Canada Operating Corporation, a wholly
             owned subsidiary of Midcoast Energy Resources, Inc.

Midcoast     Midcoast Energy Resources, Inc.

MIDLA        The October 1997 acquisition of the MLGC and MLGT Systems.
Acquisition

MIT          The May 1997 acquisition of the MIT and TRIGAS Systems.
Acquisition

MIT System   A 288-mile interstate transmission pipeline.

MLGC System  A 386-mile interstate transmission pipeline.

MLGT System  A Louisiana intrastate pipeline.

Mmbtu        Million british thermal units.

Mmcf/day     Million cubic feet of gas (per day).

NGL's        Natural Gas Liquids.

NOL          Net operating losses.

SeaCrest     SeaCrest Company, L.L.C., a 70% owned subsidiary of
             Mid Louisiana Gas Transmission Company, which is a
             wholly owned subsidiary of Midcoast Energy
             Resources, Inc.

SFAS         Statement of Financial Accounting Standards

TRIGAS       Two end-user pipelines in Northern Alabama.
System


        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
              Quarterly Report on Form 10-Q for the
                Quarter Ended September 30, 1999


Page

Number

PART I.  FINANCIAL INFORMATION

 Item 1.   Unaudited Financial Statements

   Consolidated Balance Sheets as of December 31, 1998
    and September 30, 1999                                       3

   Consolidated Statements of Operations for the three months
    and nine months ended September 30, 1998 and
    September 30, 1999                                           4

   Consolidated Statement of Shareholders' Equity for the year
    ended December 31, 1998 and the nine months ended
    September 30, 1999                                           5

  Consolidated Statements of Cash Flows for the three months
   and nine months ended September 30, 1998 and
   September 30, 1999                                            6

  Notes to Consolidated Financial Statements                     7

Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations.                  12

PART II.  OTHER INFORMATION                                     21

SIGNATURE                                                       22

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

                (In thousands, except share data)
<TABLE>
<CAPTION>

                                           DECEMBER 31,     SEPTEMBER 30,
                                                1998            1999
<S>                                       <C>              <C>
ASSETS

CURRENT ASSETS:
Cash and cash equivalents                  $    200         $     1,468
Accounts receivable, net of allowance of     33,020              48,597
  $92 and $104 , respectively
Materials and supplies, at average cost       1,363               1,425
Total current assets                         34,583              51,490

PROPERTY, PLANT AND EQUIPMENT, at cost:
Natural gas transmission facilities         150,041             192,041
Investment in transmission facilities         1,342               1,358
Natural gas processing facilities             4,917              11,115
Oil and gas properties, using the full-       1,383               1,383
  cost method of accounting
Other property and equipment                  2,872               6,329
                                            160,555             212,226

ACCUMULATED DEPRECIATION, DEPLETION AND      (6,308)            (10,578)
  AMORTIZATION
                                            154,247             201,648
OTHER ASSETS, net of amortization             2,512               1,946
Total assets                             $  191,342          $  255,084

  LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable and accrued             $  32,540           $   39,434
  liabilities
Current portion of long-term debt              176                  176
  payable to banks
Short-term borrowing from bank                 754               10,243
Other current liabilities                      124                   27
Total current liabilities                   33,594               49,880

LONG TERM DEBT PAYABLE TO BANKS             78,082               63,395

OTHER LIABILITIES                            2,024                2,078

DEFERRED INCOME TAXES                       10,808               11,029

MINORITY INTEREST IN CONSOLIDATED              550                  520
  SUBSIDIARIES

SHAREHOLDERS' EQUITY:
Common stock, par value $.01 per
  share; authorized 31,250,000 shares;          71                  107
  issued 7,149,513 and 10,722,013
  shares, respectively (Note 2)
Paid in capital                             80,955              135,544
Accumulated deficit                        (11,947)              (5,094)
Unearned compensation                           (4)                 -
Less: Cost of  181,125 and 161,156          (2,791)              (2,375)
  treasury shares, respectively
Total shareholders' equity                  66,284              128,182
Total liabilities and shareholders'     $  191,342           $  255,084
  equity


</TABLE>



 The accompanying notes are an integral part of these financial
                           statements.

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES


         UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

                (In thousands, except share data)

<TABLE>
<CAPTION>


                          For the Three Months Ended      For the Nine Months Ended
                         September 30,   September 30,   September 30,  September 30,
                              1998           1999           1998             1999
<S>                     <C>             <C>             <C>            <C>
Operating Revenues:
Energy marketing         $   45,732      $    89,379     $  154,885     $  238,821
  revenue
Transportation fees           3,695            6,677          8,995         16,875
Natural gas processing          825            5,269          2,931         10,376
 and treating revenue
Other                            49              519            374          1,293

Total operating revenues     50,301          101,844        167,185        267,365

OPERATING EXPENSES:
Energy marketing expenses    44,838           90,094        149,268        233,782
Natural gas processing          624            4,023          2,089          8,924
 and treating costs
Depreciation, depletion         813            1,850          2,202          4,793
 and amortization
General and administrative    1,437            1,986          4,353          5,936

Total operating expenses     47,712           97,953        157,912        253,435

Operating income              2,589            3,891          9,273         13,930

NON-OPERATING ITEMS:
Interest expense               (807)            (775)        (2,043)        (3,651)
Minority interest in            (15)              (5)           (31)           (28)
  consolidated subsidiaries
Other income (expense),net       17              (23)           117           (115)

INCOME BEFORE INCOME TAXES    1,784            3,088          7,316         10,136

PROVISION FOR INCOME TAXES
  Current                       (13)            (497)          (104)        (1,326)
  Deferred                     (191)             167         (1,143)          (221)


NET INCOME                $   1,580        $   2,758      $   6,069     $    8,589

EARNINGS PER COMMON
  SHARE:

  BASIC                   $   0.22         $    0.26      $   0.85      $    1.00

  DILUTED                 $   0.22         $    0.26      $   0.82      $    0.98

WEIGHTED AVERAGE NUMBER
  OF COMMON SHARES
  OUTSTANDING:

  BASIC                   7,130,369        10,559,172      7,120,044     8,585,037

  DILUTED                 7,344,398        10,795,517      7,357,840     8,804,258


</TABLE>




The accompanying notes are an integral part of these consolidated
                      financial statements.
                MIDCOAST ENERGY RESOURCES INC., AND SUBSIDIARIES


       UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

                        (In thousands, except share data)

<TABLE>
<CAPTION>



                                                                                      TOTAL
                            COMMON    PAID-IN    ACCUMULATED  UNEARNED      TREASURY  SHAREHOLDERS
                            STOCK     CAPITAL    DEFICIT      COMPENSATION  STOCK     EQUITY
<S>                        <C>       <C>        <C>          <C>           <C>       <C>
Balance, December 31, 1997  $     71  $  80,681  $  (19,283)  $       (18)  $    -    $    61,451

Shares issued or vested           -         -           -              14        -             14
 under Various stock-based
 Compensation arrangements

Warrants exercised                -         274         -               -        -            274

Net income                        -         -         9,113             -        -          9,113

Treasury stock purchased          -         -           -               -    (2,791)       (2,791)
  (181,125 shares)

Common stock dividends,
  $.24 per share                  -         -        (1,777)            -        -         (1,777)

Balance, December 31, 1998   $    71  $  80,955  $  (11,947)    $     (4)  $ (2,791)   $   66,284

Net income                        -         -         8,589            -         -          8,589

Shares  issued  or  vested
  under Various stock-based
  Compensation arrangements       -         -           -              4         -              4

Stock options exercised           -          42         -              -         -             42

Sale of 3,570,000 shares of       36     54,547         -              -         -         54,583
  common stock (Note 2)

Foreign currency translation      -         -          (68)            -         -            (68)

Treasury stock purchased          -         -           -              -      (2,406)      (2,406)
 (143,750 shares)

Treasury stock issued in          -         -           -             -        2,822        2,822
  connection with the DPI
  acquisition (163,719 shares)

Common stock dividends,           -         -      (1,688)            -          -         (1,688)
  $.07 per share

Balance, Septmeber 30, 1999 $   107   $ 135,544 $  (5,094)     $      -    $  (2,375)    $ 128,182
  (Unaudited)

</TABLE>


   The accompanying notes are an integral part of these consolidated financial
                                   statements.
                MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (In thousands)

<TABLE>
<CAPTION>



                             For the Three     Months Ended        For the Nine    Months Ended
                             September 30,     September 30,       September 30,   September 30,
                               1998             1999                1998            1999
<S>                        <C>               <C>                 <C>              <C>
CASH FLOWS FROM
OPERATING ACTIVITIES:
  Net income                $     1,580        $      2,758        $     6,069     $      8,589
  Adjustments to arrive at
    net cash provided (used)
    in Operating activities-
   Depreciation, depletion          813               1,850              2,202            4,793
     and amortization
   Increase (Decrease) in           204                (167)               961              221
     deferred tax liability
   Minority interest in              15                   5                 57               28
     consolidated subsidiaries
   Other                            (71)                 72                 -                36
   Changes in working
     capital accounts-
   (Increase) Decrease in        (1,196)              2,164              9,343          (15,147)
     accounts receivable
   Increase in other               (160)               (212)              (623)            (238)
     current assets
   Increase (Decrease) in         1,854             (12,455)           (10,535)           6,880
     accounts payable and
     accrued liabilities

Net cash provided (used)           3,039             (5,985)             7,474            5,162
 by operating activities

CASH FLOWS FROM
 INVESTING ACTIVITIES:
 Acquisitions                   (37,600)             (3,998)           (41,025)         (34,388)
 Capital expenditures            (1,321)             (3,040)            (4,341)         (14,788)
 Other                             (459)               (385)            (1,213)            (197)

Net cash used in                (39,380)             (7,423)           (46,579)         (49,373)
investing activities

CASH FLOWS FROM
FINANCING ACTIVITIES:
  Bank debt borrowings           45,955              10,243             64,694          130,613
  Bank debt repayments           (9,006)                (26)           (23,453)        (135,811)
  Purchase of treasury stock       (891)                 -                (891)          (2,406)
  Common stock offering              -                 (110)                -            54,583
   (Note 2)
  Contributions from               (480)                 -                 370              168
   (distributions to) joint
    venture partners
  Dividends on common stock        (456)               (747)            (1,327)          (1,668)

Net cash provided by             35,122               9,360             39,393           45,479
  financing activities

NET INCREASE  (DECREASE)
  IN CASH AND CASH EQUIVALENTS   (1,219)             (4,048)               288            1,268

CASH AND CASH EQUIVALENTS,        1,815               5,516                308              200
  beginning of period

CASH AND CASH EQUIVALENTS,     $    596          $    1,468            $   596          $ 1,468
 end of period

CASH PAID FOR INTEREST         $    640          $    1,077            $ 2,053          $ 5,326

CASH PAID FOR INCOME TAXES     $    174          $      250            $   311          $   310


</TABLE>

The accompanying notes are an integral part of these consolidated
                      financial statements.
        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES

      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.     BASIS OF PRESENTATION

The   accompanying  unaudited  financial  information  has   been
prepared by Midcoast in accordance with the instructions to  Form
10-Q.    The   unaudited  information  furnished   reflects   all
adjustments,  all  of  which were of a normal  recurring  nature,
which  are, in the opinion of the Company, necessary for  a  fair
presentation  of  the results for the interim periods  presented.
Although  the Company believes that the disclosures are  adequate
to   make  the  information  presented  not  misleading,  certain
information   and  footnote  disclosures,  including  significant
accounting  policies,  normally included in financial  statements
prepared   in  accordance  with  generally  accepted   accounting
principles have been condensed or omitted pursuant to such  rules
and regulations.  Certain reclassification entries were made with
regard  to the Consolidated Financial Statements for the  periods
presented in 1998 so that the presentation of the information  is
consistent   with   reporting  for  the  Consolidated   Financial
Statements   in  1999.   It  is  suggested  that  the   financial
information be read in conjunction with the financial  statements
and notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1998.

2.  CAPITAL STOCK

In  February  1999, the Company's BOD's announced a five-for-four
common   stock   split.   The  stock  split  was  effective   for
shareholders of record on February 11, 1999, and was  distributed
on March 1, 1999. No fractional shares were issued as a result of
the  stock split and stockholders entitled to a fractional  share
received  a  cash  payment  equal to  the  market  value  of  the
fractional  share at the close of the market on the record  date.
Net  income  per share, dividends per share and weighted  average
shares  outstanding have been retroactively restated  to  reflect
the five-for-four stock split.

In  May  1999,  the Company sold 3,570,000 shares of  its  Common
Stock  at  an  offering price of $16.31 per share.   Proceeds  of
$54.6  million,  net  of issuance costs,  were  received  by  the
Company.  The proceeds were used to repay bank debt.

3.     ACQUISITIONS

CALMAR ACQUISITION

In  March  1999,  the  Company purchased  the  Calmar  system  in
Alberta, Canada from Probe Exploration, Inc. ("Probe"). The total
value  of the transaction was approximately $13.2 million (U.S.).
The  assets  purchased include a 30 Mmcf per day amine sweetening
plant, 30 miles of gas gathering pipeline and approximately 4,000
horsepower  of  compression located near Edmonton,  Alberta.  The
Calmar system currently gathers and sour gas from producing wells
operated by Probe and Courage Energy Inc. In conjunction with the
purchase,  Probe  entered  into  a  gas  gathering  and  treating
agreement  with Midcoast, including the long-term  dedication  of
Probe's  reserves  in the Leduc Field, a right of  first  refusal
agreement  on new or existing midstream assets within  a  defined
390-square  mile area of interest, and an assignment to  Midcoast
of an existing third party gathering and treating agreement.  The
acquisition  was  funded  through the Company's  existing  credit
facility.






DPI AND FLARE ACQUISITIONS

In March 1999, the Company purchased two related companies, Flare
and  DPI.  The  total value of the transaction was  approximately
$11.1  million  and  could  include future  consideration  should
certain  contingencies  be met. The Flare  and  DPI  shareholders
received   cash  consideration  of  approximately  $3.2  million,
Midcoast  assumed $5.5 million in debt, and the DPI  shareholders
received  163,719 shares of our common stock. Flare is a  natural
gas  processing  and  treating  company  whose  principal  assets
include  27  portable natural gas processing and treating  plants
from  which  it  earns revenues based on treating and  processing
fees  and/or a percentage of the NGLs produced. DPI  is  an  NGL,
crude  oil  and  CO2  transportation and marketing  company.  DPI
operates 43 NGL and crude oil trucks and trailers, a fleet of  40
pressurized  railcars  and in excess of 400,000  gallons  of  NGL
storage  facilities and product treating and handling  equipment.
The  acquisition was funded through the Company's existing credit
facility.

TINSLEY ACQUISITION

In  March  1999,  the  Company purchased the  Tinsley  crude  oil
gathering  pipeline  for  $5.2 million.  The  Tinsley  system  is
located  in  Mississippi and consists of 60 miles  of  crude  oil
gathering  pipeline,  related truck and Mississippi  River  barge
loading facilities and 170,000 barrels of crude oil storage.  The
system  transports approximately 5,000 barrels of crude  oil  per
day  both  directly from producing wells and from oil trucked  to
the  pipeline.  The acquisition was funded through the  Company's
existing credit facility.

SEACREST ACQUISITION

In  March  1999,  the Company completed the  purchase  of  a  70%
interest  in  SeaCrest for $1.5 million, which in  turn  acquired
seven  active  offshore  natural  gas  gathering  pipelines.  The
gathering  pipelines that SeaCrest acquired from Koch  Industries
include  seven  active systems located offshore in  the  Gulf  of
Mexico,  south of Louisiana, and comprise approximately 81  miles
of  pipeline. These systems gather gas from 23 offshore producing
wells  with a current total throughput of approximately  49  Mmcf
per  day.  The  acquisition  was  funded  through  the  Company's
existing credit facility.

SOUTHERN INDUSTRIAL GAS CORPORATION ACQUISITION

In  June 1999, the Company purchased the Southern Industrial  Gas
Corporation  ("SIGCO") for $1.8 million and could include up to a
maximum of$0.8 million in  future consideration should certain
contingencies be met.  SIGCO owns and operates 15 short delivery
systems located in Louisiana and markets gas in Texas, Mississippi
and North Carolina.  These systems provide natural gas supplies to
a number of end-user customers including three food processing
plants, seven asphalt plants, the city of Logansport, Louisiana and
Southern University in Baton Rouge, Louisiana.  Together these
pipelines presently sell approximately 1.1 Bcf of natural gas annually.
The acquisition was funded through the Company's existing credit
facility.

4.     COMMITMENTS AND CONTINGENCIES

EMPLOYMENT CONTRACTS

Certain  executive  officers of the  Company  have  entered  into
employment  contracts,  which  through  amendments  provide   for
employment terms of varying lengths the longest of which  expires
in  April  2001.   These agreements may be terminated  by  mutual
consent  or  at  the option of the Company for  cause,  death  or
disability. In the event termination is due to death,  disability
or  defined  changes in the ownership of the  Company,  the  full
amount  of compensation remaining to be paid during the  term  of
the agreement will be paid to the employee or their estate, after
discounting  at  12%  to  reflect the  current  value  of  unpaid
amounts.




MIT CONTINGENCY

As  part of the Company's MIT Acquisition, the Company has agreed
to  pay  additional  contingent annual payments,  which  will  be
treated  as  deferred purchase price adjustments, not  to  exceed
$250,000  per  year.    The amount each year  is  dependent  upon
revenues  received by the Company from certain gas transportation
contracts.     The  contingency is due over an eight-year  period
commencing  April  1,  1998  and  payable  at  the  end  of  each
anniversary date.   The Company is obligated to pay the lesser of
50%  of  the  gross  revenues received under these  contracts  or
$250,000.   As  of September 30, 1999, the Company has  made  one
payment of $250,000 and has accrued an additional $125,000  under
the contingency.

MIDLA CONTINGENCY

As  a condition of the Midla Acquisition, the Company agreed that
if  a specific contract with a third party was executed prior  to
October  2,  1999,  which included specific provisions  regarding
price  and  throughputs, Midcoast would  be  obligated  to  issue
137,500  warrants to acquire Midcoast common stock at an exercise
price  of $15.82 per share to Republic.   In addition, concurrent
with initial expenditures on the project, the Company would incur
a  $1.2  million cash obligation to Republic.   At September  30,
1999, none of the provisions of this contingency have been met.

5.     EARNINGS PER SHARE

In  March  1997, the FASB issued SFAS No. 128, entitled "Earnings
Per  Share",  which  establishes new guidelines  for  calculating
earnings per share.  The pronouncement is effective for reporting
periods  ending after December 31, 1997.  SFAS No.  128  requires
companies to present both a basic and diluted earnings per  share
amount  on the face of the statement of operations and to restate
prior  period  earnings per share amounts  to  comply  with  this
standard.    Basic  and  diluted  earnings  per   share   amounts
calculated  in  accordance with SFAS No. 128 are presented  below
for  the  three  and nine month periods ended  September  30  (in
thousands, except per share amounts):

<TABLE>
<CAPTION>


                            For the Three     Months Ended        For the Nine     Months Ended
                            September 30,     September 30,       September 30,    September 30,
                                1998              1999                1998             1999
<S>                        <C>              <C>                  <C>              <C>
Basic:
Net income                  $      1,580     $       2,758        $       6,069    $      8,589

Average shares outstanding         7,130            10,559                7,120           8,585

Earnings per share - basic  $       0.22     $        0.26        $        0.85    $       1.00

Diluted:

Net income                  $      1,580     $       2,758        $       6,069    $      8,589

Average shares outstanding         7,130            10,559                7,120           8,585

Dilutive effect of                   152               165                  156             156
  stock options
Dilutive effect of warrants           62                72                   82              63

Average shares & equivalent        7,344            10,796                7,358           8,804
  shares outstanding

Earnings per share-diluted  $       0.22     $        0.26       $         0.82    $       0.98


</TABLE>





6.   SEGMENT DATA

The  Company has three reportable segments that are primarily  in
the business of transporting; gathering, processing and treating;
and  marketing  of natural gas and other petroleum products.  The
Company's assets are segregated into reportable segments based on
the  type of business activity and type of customer served on the
Company's  assets.  The Company evaluates  performance  based  on
profit  or  loss  from operations before income taxes  and  other
income and expense items incidental to core operations. Operating
income  for  each segment includes total revenues less  operating
expenses   (including   depreciation)  and   excludes   corporate
administrative  expenses, interest expense, interest  income  and
income  taxes.  The accounting policies of the segments  are  the
same  as those described in the summary of significant accounting
policies,  included in the Company's Annual Report on  Form  10-K
for  the  year  ended  December 31,  1998.  The  following  table
presents  certain financial information relating to the Company's
business segments (in thousands):

<TABLE>
<CAPTION>


                                     For the Three    Months Ended      For the Nine    Months Ended
                                     September 30,    September 30,     September 30,   September 30,
                                         1998             1999              1998            1999
<S>                                <C>               <C>               <C>              <C>
Segment Revenues:
  Transmission                      $      21,518     $    25,530       $    84,709      $    83,493
  End-User                                 24,585          32,889            73,176           90,884
  Gathering,Processing and Treating         4,150          42,906             8,926           91,695

Total Segment Revenues                     50,253         101,325           166,811          266,072

Segment Operating Income:
  Transmission                              1,603           3,210             7,227            9,195
  End-User                                  1,084           1,968             3,552            5,048
  Gathering, Processing and Treating        1,371             302             2,708            4,653

Total Segment Operating Income              4,058           5,480            13,487           18,896


Corporate Administrative expenses          (1,437)         (1,987)           (4,354)          (5,936)
Interest expense                             (807)           (775)           (2,043)          (3,651)
Other income (expense), net                   (30)            370               226              827

Income before income taxes              $   1,784       $   3,088        $    7,316       $   10,136

The  identifiable  assets  of the Company,  by  segment,  are  as
follows (in thousands):

                                                 September 30,
                                            1998              1999

Property, Plant and Equipment
  Transmission                           $ 91,477          $ 122,668
  End-User                                  7,425             14,375
  Gathering, Processing and Treating       46,684             73,457

Total Segment Assets                      145,586            210,500

  Corporate and other                         486              1,726

Total Assets                            $ 146,072          $ 212,226


</TABLE>




The  depreciation  expense  of the Company,  by  segment,  is  as
follows (in thousands):
<TABLE>
<CAPTION>


                                  For the Three    Months Ended       For the Nine    Months Ended
                                  September 30,    September 30,      September 30,   September 30,
                                      1998             1999               1998            1999
<S>                                <C>              <C>                <C>             <C>
Depreciation Expense:
  Transmission                      $   315          $   352            $ 1,096          $ 1,088
  End-User                              132              251                404              677
  Gathering,Processing and Treating     302            1,126                513            2,705

Total Segment Depreciation Expense      749            1,729              2,013            4,470

  Corporate and other                    64              121                189              323

Total Depreciation Expense          $   813          $ 1,850            $ 2,202          $ 4,793

</TABLE>


7.     NEW ACCOUNTING PRONOUNCEMENT NOT YET ADOPTED

The   FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments  and Hedging Activities". This Statement  establishes
accounting  and  reporting standards for derivative  instruments,
including  certain  derivative  instruments  embedded  in   other
contracts,  (collectively referred to  as  derivatives)  and  for
hedging  activities. This Statement was effective for all  fiscal
quarters  of  all  fiscal years beginning after  June  15,  1999.
Initial  application  of  this Statement  should  be  as  of  the
beginning of an entity's fiscal quarter; on that date,  SFAS  No.
133  will  require the Company to record all derivatives  on  the
balance  sheet at fair value. Changes in derivative  fair  values
will  either be recognized in earnings as offsets to the  changes
in  fair  value  of related hedged assets, liabilities  and  firm
commitments   or,  for  forecasted  transactions,  deferred   and
recorded  as a component of other shareholders' equity until  the
hedged  transactions occur and are recognized  in  earnings.  The
ineffective  portion  of a hedging derivative's  change  in  fair
value  will be immediately recognized in earnings. The impact  of
SFAS  133 on the Company's financial statements will depend on  a
variety of factors, including future interpretative guidance from
the  FASB,  the  extent of the Company's hedging activities,  the
types  of hedging instruments used and the effectiveness of  such
instruments. However, the Company does not believe the effect  of
adopting SFAS 133 will be material to its financial position.

The  FASB  issued  SFAS No. 137, "Accounting for  Derivative  and
Hedging  Activities - Deferral of the Effective Date of SFAS  No.
133".  SFAS No. 137 defers the effective date of SFAS No. 133  to
all  fiscal quarters of all fiscal years beginning after June 15,
2000.   The Company has elected to defer the application of  SFAS
No.  133  to  all  fiscal quarters of all fiscal years  beginning
after  June  15,  2000 in order to have more time  to  study  and
understand this statement.

8.   SUBSEQUENT EVENTS

NATURAL GAS GATHERING ACQUISITION

In  October  1999,  the  SeaCrest Company  L.L.C.  announced  the
acquisition of three natural gas gathering systems from  El  Paso
Offshore  Gathering and Transmission Company.  Cash consideration
of  $2.1  million  was  paid.  The pipeline  systems,  which  are
located  offshore  near  Freeport, Texas,  include  78  miles  of
gathering  assets and an onshore liquids handling facility.   The
three  systems currently gather 60 million cubic feet of  natural
gas  per  day.  This acquisition was funded through the Company's
existing credit facility.






NATURAL GAS PROCESSING AGREEMENT

In  November  1999,  Mid  Louisiana Gas Transmission  Company,  a
wholly  owned subsidiary of the Company, announced  that  it  had
entered  into  a  natural  gas processing  agreement  with  Exxon
Company U.S.A., a division of Exxon Corporation. Under the  terms
of  the  multi-year agreement, MLGT will construct an  eight-mile
14"  pipeline to supply up to 80 Mmcf/day of natural gas  to  the
Exxon Baton Rouge Gas Plant.  Construction costs are estimated to
be $3.5 million and will be funded through the Company's existing
credit facility.  The anticipated completion date is set for  the
first quarter of 2000.

KANSAS PIPELINE COMPANY ACQUISITION

In November 1999, the Company announced the acquisition of Kansas
Pipeline  Company ("KPC"), MarGasCo Partnership ("MarGasCo")  and
other  related entities.  The acquisition includes the KPC  owned
and  operated  1,120  mile interstate gas pipeline  system  which
transports  natural gas from Oklahoma and western Kansas  to  the
metropolitan  Wichita and Kansas City markets.   The  KPC  system
also  includes three compressor stations with a total  of  14,680
horsepower and has a capacity of approximately 160 Mmcf/day.  KPC
has  supply interconnections with the Transok, Panhandle Eastern,
and ANR pipeline systems.

MarGasCo  is  a  non-regulated company, which  primarily  markets
natural  gas  off the KPC interstate pipeline system.   Currently
MarGasCo  markets gas  to over 125 end-use customers  in  Kansas,
Missouri and Oklahoma.

Under  the  terms  of  the  agreement,  the  Company  paid   cash
consideration  of  approximately  $190  million,  which  includes
repayment  of $68.4 million in existing KPC senior secured  notes
and other indebtedness, and an $8.7 million prepayment penalty in
connection  with  the  early retirement  of  debt.   The  Company
anticipates  taking an extraordinary charge for the prepayment
penalty in the fourth quarter of 1999.  The Company financed this
transaction by amending its existing credit facility (see below).

AMENDMENT TO EXISTING CREDIT AGREEMENT

In  November  1999, the Company amended the existing Credit Agreement.
In anticipation of the  KPC acquisition described above, the borrowing
availability under the Credit  Agreement was increased from $125 million
to $265 million with   an  accordian  feature  up  to  $400  million.
For  more information  related to the amendments to the  Credit  Agreement,
please  refer to the Capital Resources and Liquidity  section  in
the  Management's Discussion and Analysis of Financial  Condition
and Results of Operations below.

ITEM 2.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF   FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

The   Company  has  grown  significantly  as  a  result  of   the
construction  and  acquisition of new pipeline facilities.   From
January  1, 1996 through September 30, 1999, the Company acquired
50  pipelines  for  an aggregate acquisition cost  of  over  $161
million.   In  addition, the Company almost doubled its  pipeline
asset  base  with  the $190 million KPC acquisition  in  November
1999.   The Company believes the historical results of operations
do  not fully reflect the operating efficiencies and improvements
that  are  expected  to be achieved by integrating  the  acquired
pipeline systems.  As the Company pursues its growth strategy  in
the  future, its financial position and results of operations may
fluctuate significantly from period to period.

The  Company's results of operations are determined primarily  by
the  volumes  of gas transported, purchased and sold through  its
pipeline systems or processed at its processing facilities.  Most
of the Company's operating costs do not vary directly with volume
on   existing   systems,   thus,  increases   or   decreases   in
transportation  volumes  on existing  systems  generally  have  a
direct  effect on net income. Also, the addition of new  pipeline
systems  typically  results in a larger  percentage  of  revenues
being added to operating income as fixed overhead components  are
allocated  over  more systems. The Company derives  its  revenues
from three primary sources: (i) transportation fees from pipeline
systems owned by the Company, (ii) the processing and treating of
natural  gas  and  NGL trucking fees and (iii) the  marketing  of
natural gas and other petroleum products.

Transportation fees are received by the Company for  transporting
gas  owned  by  other  parties  through  the  Company's  pipeline
systems.  Typically, the Company incurs very  little  incremental
operating  or  administrative  overhead  cost  to  transport  gas
through  its  pipeline systems, thereby recognizing a substantial
portion  of  incremental  transportation  revenues  as  operating
income.

The  Company's natural gas processing revenues are realized  from
the  extraction  and sale of NGL's as well as  the  sale  of  the
residual  natural  gas.  These revenues  occur  under  processing
contracts  with  producers  of  natural  gas  utilizing  both   a
"percentage  of proceeds" and "keep-whole" basis.  The  contracts
based on percentage of proceeds provide that the Company receives
a  percentage of the NGL and residual gas revenues as a  fee  for
processing the producer's gas.  The contracts based on keep-whole
provide  that the Company is required to reimburse the  producers
for  the BTU energy equivalent of the NGLs and fuel removed  from
the natural gas as a result of processing and the Company retains
all  revenues  from the sale of the NGL's.  Once  extracted,  the
NGL's  are further fractionated in the Company's facilities  into
products  such as ethane, propane, butanes, natural gasoline  and
condensate,  then  sold  to various wholesalers  along  with  raw
sulfur  from  the Company's sulfur recovery plant. The  Company's
processing  operations can be adversely affected by  declines  in
NGL  prices, declines in gas throughput or increases in shrinkage
or  fuel costs.  The Company's NGL trucking revenues occur in the
transportation of crude oil and NGL's using pressurized  tractor-
trailers and railcars.

The   Company's  marketing  revenues  are  realized  through  the
purchase  and resale of natural gas and other petroleum  products
to  the Company's customers. Generally, marketing activities will
generate higher revenues and correspondingly higher expenses than
revenues  and expenses associated with transportation activities,
given  the same volumes of gas. This relationship exists because,
unlike revenues derived from transportation activities, marketing
revenues  and  associated expenses includes  the  full  commodity
price  of  the natural gas and other petroleum product  acquired.
The  operating  income the Company recognizes from its  marketing
efforts is the difference between the price at which the gas  and
other petroleum products was purchased and the price at which  it
was resold to the Company's customers. The Company's strategy  is
to  focus  its  marketing activities on Company owned  pipelines.
The  Company's  marketing  activities  have  historically  varied
greatly in response to market fluctuations.

The  Company  has  had  quarter-to-quarter  fluctuations  in  its
financial  results in the past due to the fact that the Company's
marketing  sales  and pipeline throughputs  can  be  affected  by
changes  in  demand  for  natural gas primarily  because  of  the
weather.  Although, historically, quarter-to-quarter fluctuations
resulting from weather variations have not been significant,  the
acquisitions of the Magnolia System, the MIT System and the  MLGC
System have increased the impact that weather conditions have  on
the  Company's  financial results. In particular, demand  on  the
Magnolia  System,  MIT System and MLGC System  fluctuate  due  to
weather  variations  because of the  large  municipal  and  other
seasonal customers which are served by the respective systems. As
a  result,  historically the winter months  have  generated  more
income  than  summer months on these systems.  There  can  be  no
assurances  that the Company's efforts to minimize  such  effects
will  have  any impact on future quarter-to-quarter  fluctuations
due  to  changes in demand resulting from variations  in  weather
conditions.  Furthermore, future results could differ  materially
from historical results due to a number of factors including  but
not   limited   to  interruption  or  cancellation  of   existing
contracts,  the  impact  of competitive  products  and  services,
pricing  of  and  demand for such products and services  and  the
presence of competitors with greater financial resources.

The Company has also from time to time derived significant income
by  capitalizing  on opportunities in the industry  to  sell  its
pipeline  systems  on  favorable terms as  the  Company  receives
offers  for  such  systems which are suited to another  company's
pipeline  network.  Although  no  substantial  divestitures   are
currently under consideration, the Company will from time to time
solicit  bids for selected properties which are no longer  suited
to its business strategy.

RESULTS OF OPERATIONS

The  following  tables present certain data for  major  operating
segments  of Midcoast for the three-month and nine-month  periods
ended  September 30, 1998 and September 30, 1999.   A  discussion
follows  which  explains significant factors that  have  affected
Midcoast's operating results during these periods.  Gross  margin
for  each  of  the  segments is defined as the  revenues  of  the
segment less related direct costs and expenses of the segment and
does  not  include depreciation, interest or allocated  corporate
overhead.    As   previously  discussed,  the  Company   provides
marketing services to its customers.  For analysis purposes,  the
Company  accounts  for the marketing services  by  recording  the
marketing  activity  on the operating segment  where  it  occurs.
Therefore,  the  gross  margin for each of  the  major  operating
segments include transportation and marketing components.

TRANSMISSION PIPELINES
(In thousands, except gross margin per Mmbtu)

<TABLE>
<CAPTION>


                                 For the Three   Months Ended        For the Nine    Months Ended
                                 September 30,   September 30,       September 30,   September 30,
                                     1998            1999                1998            1999

<S>                             <C>             <C>                <C>             <C>
Operating Revenues:
  Marketing Revenue              $  20,064       $  24,234          $  79,958       $  79,024
  Transportation Fees                1,454           1,296              4,751           4,469

    Total Operating Revenues        21,518          25,530             84,709          83,493

Operating Expenses:
  Marketing Costs                   18,494          20,832             73,078          69,890
  Operating Expenses                 1,106           1,136              3,308           3,320

    Total Operating Expenses        19,600          21,968             76,386          73,210

    Gross Margin                 $   1,918        $  3,562           $  8,323       $  10,283

Volume (in Mmbtu):
  Marketing                          9,083          10,156             34,277          35,940
  Transportation                    11,459          12,782             37,190          40,873

    Total Volume                    20,542          22,938             71,467          76,813

Gross Margin per Mmbtu          $     0.09        $   0.16           $   0.12       $    0.13

</TABLE>


The  Company's transmission segment experienced an  86%  and  24%
increase  in  gross  margin for the three and nine-month  periods
ended  September  30,  1999, respectively when  compared  to  the
equivalent  period  in 1998.  This increase was achieved as a result
of the completion of the expansions to the MIT system in December
1998 and the MIDLA system in May 1999.  The expansions were made to serve
increased demand on the systems due principly to industrial growth.
This increase was partially mitigated by a decline in margin on the
Magnolia system, which is dependent on certain pipeline basis
differentials which were not as favorable in 1999.

END-USER PIPELINES
(In thousands, except gross margin per Mmbtu)
<TABLE>
<CAPTION>



                                 For the Three    Months Ended      For the Nine    Months Ended
                                 September 30,    September 30,     September 30,   September 30,
                                     1998             1999              1998            1999

<S>                             <C>              <C>               <C>             <C>
Operating Revenues:
 Marketing Revenue               $  23,688        $  32,071         $  70,720       $  88,415
 End-User Transportation Fees          897              818             2,456           2,469

    Total Operating Revenues        24,585           32,889            73,176          90,884

Operating Expenses:
 Marketing Costs                    23,321           30,558            69,079          84,943
 Operating Expenses                     48              112               141             216

    Total Operating Expenses        23,369           30,670            69,220          85,159

    Gross Margin                 $   1,216        $   2,219         $   3,956       $   5,725

Volume (in Mmbtu):
 Marketing                          11,182           12,927            32,150          36,285
 Transportation                      6,003            5,304            15,441          15,443

    Total Volume                    17,185           18,231            47,591          51,728

   Gross Margin per Mmbtu        $    0.07        $    0.12         $    0.08       $    0.11

</TABLE>



The End-User pipeline segment experenced an 82%  and 44% improvement
in gross margin for the  three  and nine-month  periods ended
September 30,  1999,  respectively  as compared to the equivalent
period  in  1998.  The increase is primarily attributable to the
completion of a new high pressure  pipeline system  which is
servicing new marketing contracts related to a new  cogeneration
facility near Baton Rouge,  Louisiana. In addition, gross margin
was positively impacted by increased industrial demand on the
TRIGAS system and the Company's June 1999 Southern Industrial
Corporation acquisition.

GATHERING PIPELINES AND NATURAL GAS PROCESSING AND TREATING
(In thousands, except gross margin per Mmbtu)

<TABLE>
<CAPTION>


                                    For the Three     Months Ended      For the Nine     Months Ended
                                    September 30,      September 30,     September 30,    September 30,
                                        1998               1999              1998             1999
<S>                                <C>                <C>               <C>              <C>
Operating Revenues:
  Marketing Revenue                 $    1,979         $    34,547       $    4,206       $   72,855
  Gathering Transportation Fees          1,346               3,092            1,789            8,466
  Processing and Treating Revenues         825               5,269            2,931           10,376

    Total Operating Revenues             4,150              42,908            8,926           91,697

Operating Expenses:
  Marketing Costs                        1,514              33,274            3,051           66,561
  Operating Expenses                       638               4,183            1,468            8,854
  Processing and Treating Costs            325               4,023            1,186            8,924

    Total Operating Expenses             2,477              41,480            5,705           84,339

    Gross Margin                    $    1,673          $    1,428       $    3,221       $    7,358

Volume (in Mmbtu):
  Marketing                              1,490               9,400            3,487           23,845
  Gathering                             16,568              23,609           27,965           66,398
  Processing and Treating                  468               3,063            1,489            7,104

    Total Volume                        18,526              36,072           32,941           97,347

    Gross Margin per Mmbtu          $     0.09          $     0.04       $     0.10       $     0.08



The  gathering pipelines and natural gas processing and  treating
segment  reflected strong margin gains for the nine-month  period
ended September 30, 1999 as compared to the equivalent period  in
1998.  Although margins per Mmbtu declined for the segment  as  a
whole,  the  overall gross margin improved due to  a  significant
increase in volumes gathered, processed and marketed during 1999.
In addition,  gross  margin  results  for  the  three  months   ended
September  30,  1999,  were negatively  impacted  by  a  $700,000
imbalance charge recorded on the Anadarko system.

Recent acquisitions and to a lesser extent the improvement in NGL pricing have
significantly  enhanced the profitability of this  segment.   The
most   significant  of  the  acquisitions  include  the  Anadarko
acquisition in August 1998 and the Calmar, the DPI/Flare, and the
Seacrest acquisition in March of 1999.

OTHER INCOME, COSTS AND EXPENSES

In the three and nine-month periods ended September 30, 1999, the
Company  received  revenues  of $.7  million  and  $1.4  million,
respectively  from  other  revenue sources  as  compared  to  $.1
million  and  $.4  million over the same periods  in  1998.   The
increase  is primarily attributable to income earned by  a  newly
acquired subsidiary on processing and treating plant construction
projects.

In the three and nine-month periods ended September 30, 1999, the
Company's  depreciation, depletion and amortization increased  to
$1.9 million and $4.8 million, respectively from $.8 million  and
$2.2  million  when compared to 1998.  The increase is  primarily
due to increased depreciation on assets acquired in the Anadarko,
DPI\Flare and Calmar Acquisitions.

In the three and nine-month periods ended September 30, 1999, the
Company's general and administrative expenses increased  to  $2.0
million and $5.9 million, respectively from $1.4 million and $4.4
million  in  1998.   The  increase  is  due  to  increased  costs
associated  with  the management of the assets  acquired  in  the
Anadarko,  DPI\Flare  and  Calmar  Acquisitions.   The   increase
attributable  to  these  new  acquisitions  was  mitigated  by  a
reduction  of  costs associated with the Company's centralization
of functions from remote locations to the Houston office.

Interest  expense  for  the  three and nine-month  periods  ended
September  30,  1999 increased to $.8 million and  $3.7  million,
respectively  from  $.8 million and $2.0 million  in  1998.   The
Company  was  servicing  an average of $66.7  million  and  $86.9
million in debt for the three and nine months ended September 30,
1999  as compared to $45.9 million and $36.0 million in debt  for
the  three  and  nine  months  ended  September  30,  1998.   The
increased  debt  level in 1999 is primarily associated  with  the
Company's September 1998 acquisition of Anadarko as well  as  its
DPI\Flare  and Calmar acquisitions which occurred in March  1999.
The  additional  expense  related to increased  debt  levels  was
mitigated  by  a  reduction  in the  Company's  weighted  average
interest rate.  The Company's weighted average interest rate  was
6.33%  and 6.28% for the three month and nine-month period  ended
September  30, 1999 as compared to 7.59% and 7.57% for the  three
month and nine-month period ended September 30, 1998.

The  Company  recognized net income for the three and  nine-month
periods  ended  September  30, 1999  of  $2.8  million  and  $8.6
million,  respectively  as  compared to  $1.6  million  and  $6.1
million  for  the equivalent period in 1998.  Basic earnings  per
share ("EPS") for the three and nine-month period ended September
30,  1999  increased 18% from $.22 and $.85 in 1998 to  $.26  and
$1.0 in 1999.  The Company achieved the increased EPS despite the
dilutive  effects of issuing additional shares in  the  May  1999
common  stock  offering. The significant improvement  in  EPS  is
primarily  attributable  to  the  positive  impact  of  accretive
acquisitions consummated during 1998 and 1999.

INCOME TAXES

As  of  December  31,  1998, the Company had net  operating  loss
("NOL") carryforwards of approximately $16.6 million, expiring in
various amounts from 1999 through 2011. The Company's predecessor
and Republic generated these NOLs.  The ability of the Company to
utilize   the   carryforwards  is  dependent  upon  the   Company
generating  sufficient taxable income and  will  be  affected  by
annual  limitations  (currently estimated at  approximately  $4.9
million)  on  the use of such carryforwards due to  a  change  in
shareholder control under the Internal Revenue Code triggered  by
the  Company's July 1997 common stock offering and the change  of
ownership created by the Midla Acquisition.

CAPITAL RESOURCES AND LIQUIDITY

The  Company  had  historically funded its  capital  requirements
through  cash flow from operations and borrowings from affiliates
and  various  commercial lenders. However, our capital  resources
were significantly improved with the equity infusion derived from
our  initial and secondary common stock offerings in August 1996,
July 1997 and May 1999, respectively.

The  net  proceeds  of  our combined stock offerings  contributed
approximately  $96.6  million  and  significantly  improved   our
financial flexibility. This increased flexibility has allowed  us
to  pursue  acquisition and construction opportunities  utilizing
lower  cost conventional bank debt financing. During 1998 and  to
date  in  1999,  the  Company has acquired or constructed  $291.5
million  of  pipeline systems. The Company's  long-term  debt  to
total  capitalization ratio decreased from 62% at March 31,  1999
to  33%  at  September 30, 1999 and is currently at approximately
67% subsequent to the KPC Acquisition.



In  November  1999,  the Company amended and  restated  its  bank
financing agreement under the certain Amended and Restated Credit
Agreement  dated August 31, 1998.  The amendments  increased  our
borrowing  availability, modified our letter of credit  facility,
extended  the  maturity  five years to  November  2004,  modified
financial  covenants, established waiver and amendment  approvals
and  changed  the  method to determine the interest  rate  to  be
charged.

The  amendments to the credit agreement increased  our  borrowing
availability from $125 million to $265 million, with an accordian
feature up to $400 million. The amended credit agreement provides
borrowing  availability  as follows: (i)  up  to  a  $25  million
sublimit  for the issuance of standby and commercial  letters  of
credit  and (ii) the difference between the $265 million and  the
used  sublimit  available  as a revolving  credit  facility.  The
facility  will provide for Canadian Dollar borrowings  of  up  to
C$50 million.  At the option of the Company, borrowings under the
amended  credit  agreement  accrue  interest  at  LIBOR  plus  an
applicable margin or the higher of the Bank of America prime rate
or the Federal Funds rate plus an applicable margin.

The applicable margin percentage to be added to the interest rate
is  based  on  the  Company's total debt to total  capitalization
ratio  at the end of each fiscal quarter.  The Company is charged
a  margin  between 1.0% and 2.0% as the Company's total  debt  to
total  capitalization ratio ranges from under 40% and  over  65%,
respectively.   As  a  result  of the  KPC  acquisition  and  the
resulting   increase   in  Midcoast's   total   debt   to   total
capitalization ratio to approximately 67%, Midcoast's  borrowings
are  currently being charged at the highest applicable margin  of
2.0%.

At  closing  in  November 1999, the Company  was  subject  to  an
arrangement fee, agency fee, underwriting fee and commitment  fee
totaling  $1.2 million.  Additionally, the Company is subject  to
an annual administrative agency fee of $35,000.

The  credit  agreement  is  secured by all  accounts  receivable,
contracts, and the pledge of all of our subsidiaries' stock and a
first  lien security interest in our pipeline systems. The credit
agreement  also  contains  a number of customary  covenants  that
require  us  to maintain certain financial ratios and  limit  our
ability  to  incur  additional  indebtedness,  transfer  or  sell
assets,  create  liens, or enter into a merger or  consolidation.
The  Company  was in compliance with such financial covenants  at
September  30, 1999.  However, the Company is required to  comply
with more stringent covenant ratios on its debt to capitalization
and EBITDA to interest by June 30, 2000.

For  the  nine-months  ended  September  30,  1999,  the  Company
generated  cash flow from operating activities before changes  in
working  capital accounts of approximately $13.7 million.
At  September  30,  1999,  the Company had  committed  to  making
approximately  $7.1 million in construction related  expenditures.
The  Company believes that its credit  agreement  and
funds  provided  by  operations will be sufficient  to  meet  its
operating cash needs for the foreseeable future and its projected
capital  expenditures of approximately $7.1  million.   If  funds
under  the credit agreement are not available to fund acquisition
and  construction projects, the Company would seek to obtain such
financing  from  the  sale  of equity securities  or  other  debt
financing.  There  can be no assurances that any  such  financing
will  be  available  on terms acceptable to the  Company.  Should
sufficient capital not be available, the Company will not be able
to implement its growth strategy as aggressively.

RISK MANAGEMENT

The  Company utilizes derivative financial instruments to  manage
market  risks  associated  with certain  energy  commodities  and
interest rates. According to guidelines provided by the BOD,  the
Company  enters  into exchange-traded commodity futures,  options
and  swap contracts to reduce the exposure to market fluctuations
in  price  and  transportation costs of  energy  commodities  and
fluctuations  in interest rates. The Company does not  engage  in
speculative   trading.   Approvals  are  required   from   senior
management prior to the execution of any financial derivative.


COMMODITY PRICE RISK

The Company's commodity price risk exposure arises from inventory
balances  and  fixed  price purchase and  sale  commitments.  The
Company uses exchange-traded commodity futures contracts, options
and  swap  contracts to manage and hedge price  risk  related  to
these  market  exposures. The futures and options contracts  have
pricing  terms  indexed to both the New York Mercantile  Exchange
and Kansas City Board of Trade.

Gas  futures involve the buying and selling of natural gas  at  a
fixed price. Over-the-counter swap agreements require the Company
to  receive  or make payments based on the difference  between  a
fixed price and the actual price of natural gas. The Company uses
futures  and  swaps  to manage margins on offsetting  fixed-price
purchase or sales commitments for physical quantities of  natural
gas.  Options held to hedge risk provide the right, but  not  the
obligation,  to buy or sell energy commodities at a fixed  price.
The  Company  utilizes  options to manage margins  and  to  limit
overall price risk exposure.

The  gains, losses and related costs of the financial instruments
that  qualify as a hedge are not recognized until the  underlying
physical  transaction occurs. At September 30, 1999, the  Company
had no unrealized losses from such hedging contracts.

Interest Rate Risk:

Prior  to the amendment of the Credit Facility in November  1999,
the  Company's Credit Facility provided an option for the Company
to  borrow funds at a variable interest rate of LIBOR plus 1.25%.
In  an effort to mitigate interest rate fluctuation exposure, the
Company  entered into $65 million dollars of interest rate  swaps
under  two  separate  swap agreements.  The  interest  rate  swap
agreements effectively convert $65 million of floating-rate  debt
to fixed-rate debt.

The first interest rate swap agreement was entered into with Bank
One  in December 1997. The swap agreement effectively established
a  fixed three-month LIBOR interest rate setting of 6.02%  for  a
two-year  period on a notional amount of $25 million.  This  swap
agreement  was  subsequently  transferred  to  Nations  Bank   in
November  1998  and replaced with a new swap agreement.  The  new
swap  agreement provides a fixed 5.09% three month LIBOR interest
rate to Midcoast with a new two year termination date of December
2000  which  may, however, be extended through December  2003  at
NationsBank's  option on the last day of the  initial  term.  The
variable three-month LIBOR rate is reset quarterly based  on  the
prevailing  market rate, and Midcoast is obligated  to  reimburse
NationsBank when the three-month LIBOR rate is reset below 5.09%.
Conversely,  NationsBank is obligated to reimburse Midcoast  when
the three-month LIBOR rate is reset above 5.09%. At September 30,
1999,  the  fair  value of this interest rate  swap  through  the
transferred termination date was a net liability of $.21 million.

The  second  interest rate swap agreement was entered  into  with
CIBC  in October 1998. The swap agreement effectively established
a  fixed three-month LIBOR interest rate setting of 4.475% for  a
three-year  period  on  a notional amount  of  $40  million.  The
agreement,  however,  may  be extended an  additional  two  years
through  November 2003 at CIBC's option on the last  day  of  the
initial  term.  The  variable three-month  LIBOR  rate  is  reset
quarterly  based on the prevailing market rate, and  Midcoast  is
obligated  to reimburse CIBC when the three-month LIBOR  rate  is
reset  below  4.475%. Conversely, CIBC is obligated to  reimburse
Midcoast  when the three-month LIBOR rate is reset above  4.475%.
At  September 30, 1999, the fair value of this interest rate swap
through  the  initial termination date was a net asset  of  $1.32
million.

The effect of these swap agreements was to lower interest expense
by  $182,501  in  the nine-months ended September  30,  1999  and
increase  interest  expense by $55,458 in the  nine-months  ended
September 30, 1998.


_______________________________

YEAR 2000 COMPLIANCE

The  Year  2000 ("Y2K") issue is the result of computer  programs
being  written  using two digits rather than four to  define  the
applicable year.  Any programs that have time-sensitive  software
may  recognize a date using "00" as the year 1900 rather than the
year  2000.   This  could  result  in  major  system  failure  or
miscalculations.  As a result, many companies may  be  forced  to
upgrade  or completely replace existing hardware and software  in
order to be Y2K compliant.

The   Company  has  completed  the  assessment  of  its  computer
software,   hardware   and  other  systems,  including   embedded
technology,  relative to Y2K compliance. Some  of  the  Company's
older computer programs were written using two digits rather than
four  to define the applicable year. As a result, the Y2K problem
identified  above  does  impact some of  the  Company's  computer
software  and hardware systems. If the problems are not  remedied
timely,  this  could cause disruptions of operations,  including,
among   other   things,   a  temporary   inability   to   process
transactions, send invoices, or engage in similar normal business
activities. Such disruption could materially and adversely affect
the  Company's  results  of operation,  liquidity  and  financial
condition.

The  Company has updated its software and hardware to comply with
Y2K.   Software  and  hardware selection has been  completed.   A
budget   for   updating  computer  software   and   hardware   of
approximately $1.0 million dollars was established of  which  $.9
million  was spent through September 30, 1999. We do  not  expect
the  Y2K  issue to pose significant operational problems for  the
Company's computer systems.

The  Company  has  completed its assessment of its  key  vendors,
customers  and other third parties in order to assess the  impact
such  third party Y2K issues will have, if any, on the  Company's
business  operations. The Company does not  anticipate  that  any
third  parties' Y2K issues will materially impact  the  Company's
operations  or financial results. With respect to suppliers,  the
Company  does  not  utilize  any  individual  supplier   in   its
operations with whom interruptions for Y2K problems could have  a
material   impact  on  the  Company's  operations  and  financial
results.  In addition, there are alternative suppliers with  whom
the   Company  anticipates  that  it  would  be  able  to  obtain
sufficient  quantities  of products to continue  to  conduct  its
business.  The Company has completed its Y2K remediation  efforts
in   advance  of  December  31,  1999.   The  Company  has   made
contingency  plans  with respect to its operations,  systems  and
unforeseen issues.

The  above disclosure is a "YEAR 2000 READINESS DISCLOSURE"  made
with the intention to comply fully with the Year 2000 Information
and  Readiness Disclosure Act of 1998, Pub. L. No.  105-271,  112
Stat, 2386, signed into law October 19, 1998. All Statements made
herein shall be construed within the confines of that Act. To the
extent   that  any  reader  of  the  above  Year  2000  Readiness
Disclosure is other than an investor or potential investor in the
Company's  Common  Stock, this disclosure is made  for  the  SOLE
PURPOSE  of  communicating  or disclosing  information  aimed  at
correcting, helping to correct and/or avoid Year 2000 failures.














DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

This  report  includes  "forward looking statements"  within  the
meaning of Section 27A of the Securities Act of 1933, as amended,
and  Section  21E  of the Exchange Act of 1934.   All  statements
other  than statements of historical fact included in this report
are  forward looking statements.  Such forward looking statements
include,   without  limitation,  statements  under  "Management's
Discussion  and Analysis of Financial Condition and   Results  of
Operations   --   Capital  Resources  and  Liquidity"   regarding
Midcoast's  estimate  of  the  sufficiency  of  existing  capital
resources,   whether  funds  provided  by  operations   will   be
sufficient  to  meet  its operational needs  in  the  foreseeable
future,  and  its ability to utilize NOL carryforwards  prior  to
their   expiration.   Although   Midcoast   believes   that   the
expectations  reflected  in such forward looking  statements  are
reasonable,  it  can  give no assurance  that  such  expectations
reflected  in such forward looking statements will  prove  to  be
correct.   The  ability  to  achieve Midcoast's  expectations  is
contingent  upon  a  number of factors which include  (i)  timely
approval  of  Midcoast's  acquisition candidates  by  appropriate
governmental  and  regulatory agencies, (ii) the  effect  of  any
current  or future competition, (iii) retention of key  personnel
and  (iv)  obtaining and timing of sufficient financing  to  fund
operations  and/or  construction  or  acquisition  opportunities.
Important  factors  that  could cause actual  results  to  differ
materially   from   the   Company's   expectations   ("Cautionary
Statements")  are  disclosed in this  report,  including  without
limitation those statements made in conjunction with the  forward
looking  statements  included  in this  report.   All  subsequent
written and oral forward looking statements attributable  to  the
Company  or persons acting on its behalf are expressly  qualified
in their entirety by the Cautionary Statements.

 PART II. OTHER INFORMATION

 ITEM 6.                Exhibits and Reports on Form 8-K

a.   Exhibits:

 EXHIBITS        DESCRIPTION OF EXHIBITS

None

______

b.    Reports on Form 8-K:

A report on Form 8-K was filed during the third quarter of 1999.
Such report was filed on September 29, 1999 to report the
reincorporation of the Company under the laws of the state of
Texas.
 Signature

In  accordance  with the requirements of the  Exchange  Act,  the
Registrant caused this report to be signed on its behalf  by  the
undersigned, thereunto duly authorized.


 MIDCOAST ENERGY RESOURCES, INC.
 (Registrant)



 BY: /s/ Richard A. Robert
        Richard A. Robert
        Principal Financial Officer
            Treasurer
        Principal Accounting Officer


 Date: November 15, 1999


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       1,468,000
<SECURITIES>                                         0
<RECEIVABLES>                               48,597,000
<ALLOWANCES>                                         0
<INVENTORY>                                  1,425,000
<CURRENT-ASSETS>                            51,490,000
<PP&E>                                     212,226,000
<DEPRECIATION>                            (10,578,000)
<TOTAL-ASSETS>                             255,084,000
<CURRENT-LIABILITIES>                       49,880,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       107,000
<OTHER-SE>                                 128,075,000
<TOTAL-LIABILITY-AND-EQUITY>               255,084,000
<SALES>                                    267,365,000
<TOTAL-REVENUES>                           267,365,000
<CGS>                                      242,706,000
<TOTAL-COSTS>                              253,435,000
<OTHER-EXPENSES>                            10,729,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                         (3,651,000)
<INCOME-PRETAX>                             10,136,000
<INCOME-TAX>                                 1,547,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 8,589,000
<EPS-BASIC>                                       1.00
<EPS-DILUTED>                                      .98


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission