MIDCOAST ENERGY RESOURCES INC
10-Q, 2000-08-14
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: EVANS & SUTHERLAND COMPUTER CORP, 10-Q, EX-27.1, 2000-08-14
Next: MIDCOAST ENERGY RESOURCES INC, 10-Q, EX-27, 2000-08-14







             U.S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q


[X]    Quarterly  Report  Under  Section 13  or  15  (d)  of  the
          Securities  Exchange  Act of  1934  for  the  Quarterly
          Period Ended June 30, 2000

[_]       Transition Report Pursuant to Section 13 or 15  (d)  of
          the Securities Exchange Act of 1934


                  Commission file number 0-8898

                 MIDCOAST ENERGY RESOURCES, INC.
     (Exact name of Registrant as Specified in Its Charter)


              Texas                         76-0378638
  (State or Other Jurisdiction of         (I.R.S. Employer
    Incorporation or Organization)          Identification No.)


                        1100 Louisiana, Suite 2950
            Houston, Texas                           77002
(Address of Principal Executive Offices)           (Zip Code)


Registrant's telephone number, including area code: (713) 650-8900


Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15 (d) of  the
Exchange Act of 1934 during the preceding 12 months (or for  such
shorter  period  that the registrant was required  to  file  such
reports),  and  (2) has been subject to such filing  requirements
for the past 90 days.  Yes  X   No __

On August 14, 2000 there were outstanding 12,476,805 shares
of the Company's common stock, par value $.01 per share.




        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
                        TABLE OF CONTENTS


                 Caption                                                Page


Glossary                                                                 iii

Part I.   Financial Information

 Item 1.   Condensed Consolidated Financial Statements

   Unaudited Condensed Consolidated Balance Sheets as of June 30, 2000
     and December 31, 1999                                                 1

   Unaudited Condensed Consolidated Statements of Operations for the
     three months and six months ended June 30, 2000 and June 30,1999      2

   Unaudited Condensed Consolidated Statements of Comprehensive Income
     for the three months and six months ended June 30, 2000 and June 30,
     1999                                                                  3

   Unaudited Condensed Consolidated Statements of Cash Flows for the
     three months and six months ended June 30, 2000 and June 30,1999      4

   Notes to Unaudited Condensed Consolidated Financial Statements          5

 Item 2.   Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                     11

 Item 3.   Quantitative and Qualitative Disclosures about Market Risk     19

Part II.  Other Information                                               20

Signature                                                                 21

                            GLOSSARY

The  following abbreviations, acronyms, or  defined  terms used in this
                  Form10-Q are defined below:

Bbl            42 U.S. gallon barrel

Board          Board of directors of Midcoast Energy Resources, Inc.

Btu            British thermal unit

Common Stock   Midcoast common stock, par value $.01 per share

Company        Midcoast Energy Resources, Inc., its subsidiaries
               and affiliated companies

DPI            Dufour Petroleum, Inc., a wholly owned subsidiary of
               Midcoast Energy Resources, Inc.

EBITDA         Earnings Before Interest, Taxes, Depreciation and
               Amortization

EPS            Diluted earnings per share

FASB           Financial Accounting Standards Board

FERC           Federal Energy Regulatory Commission

KPC            The November 1999 acquisition of Kansas Pipeline
Acquisition    Company and MarGasCo

KPC System     A 1,120-mile interstate transmission pipeline

LIBOR          London Inter Bank Offering Rate

Mcf/day        Thousand cubic feet of gas (per day)

Midcoast       Midcoast Energy Resources, Inc.

MIDLA          The October 1997 acquisition of the MLGC and MLGT
Acquisition    Systems

MIT            The May 1997 acquisition of the MIT and TRIGAS
Acquisition    Systems

MIT System     A 288-mile interstate transmission pipeline

MLGC System    A 386-mile interstate transmission pipeline

MLGT System    A Louisiana intrastate pipeline

MMBtu          Million British thermal units

MMcf/day       Million cubic feet of gas (per day)

NGA            Natural Gas Act

NGL            Natural gas liquid

NOL            Net operating loss

Republic       Republic Gas Partners L.L.C.

SeaCrest       SeaCrest Company, L.L.C., a 70% owned subsidiary of
               Mid Louisiana Gas Transmission Company, which is a
               wholly owned subsidiary of Midcoast Energy
               Resources, Inc.

SFAS           Statement of Financial Accounting Standards

TRIGAS System  Two end-user pipelines in northern Alabama

<TABLE>


        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
         (In thousands, except share and per share data)

<CAPTION>
<S>                                           <C>               <C>

                                               June 30, 2000     December 31, 1999


                  ASSETS

CURRENT ASSETS:
  Cash and cash equivalents                    $     1,685        $     2,345
  Accounts receivable, net of allowance of          75,936             55,189
    $1,220 and $1,484, respectively
  Other current assets                               8,814              4,905
  Total Current Assets                              86,435             62,439

PROPERTY, PLANT AND EQUIPMENT, NET                 405,168            392,969

OTHER ASSETS                                        23,648             22,964

Total Assets                                   $   515,251         $  478,372

   LIABILITIES AND SHAREHOLDERS' EQUITY


CURRENT LIABILITIES                                 74,133             63,978

LONG-TERM DEBT                                     257,623            240,000

OTHER LIABILITIES                                    2,155              2,147

DEFERRED INCOME TAXES                               13,044             11,034

COMMITMENTS AND CONTINGENCIES (Note 3)                   -                  -

MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES         532                536

SHAREHOLDERS' EQUITY:
  Common stock, par value $.01 per share;
    authorized 31,250,000 shares;
    issued 12,721,980                                  127                127
  Paid-in capital                                  165,878            165,964
  Retained earnings (accumulated deficit)            5,546             (2,915)
  Accumulated other comprehensive income                73                 71
  Treasury stock (at cost), 242,175 and
     161,156                                        (3,860)            (2,570)

     Total Shareholders' Equity                    167,764            160,677

     Total Liabilities and Shareholders'
        Equity                                $    515,251      $     478,372


</TABLE>





 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
<TABLE>
<CAPTION>




        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share data)

<S>                            <C>            <C>             <C>             <C>

                                  For the Three Months Ended      For the Six Months Ended
                                June 30, 2000  June 30, 1999    June 30, 2000  June 30, 1999
OPERATING REVENUES:
  Energy marketing revenue      $  138,480     $   74,387       $  267,514     $  149,442
  Transportation fees               15,030          5,692           29,707         10,334
  Natural gas processing revenue     9,068          3,213           16,689          5,107
  Other                                385            165              807            638

Total operating revenues           162,963         83,457          314,717        165,521

OPERATING EXPENSES:
   Energy marketing expenses       132,004         66,842          251,660        135,054
   Natural gas processing costs      5,622          2,880           10,964          4,901
   Other operating expenses          7,173          5,583           14,348          8,634
   Depreciation,depletion and        3,712          1,534            7,191          2,943
     amortization
   General and administrative        4,399          2,052            8,358          3,950

Total operating expenses           152,910         78,891          292,521        155,482

OPERATING INCOME                    10,053          4,566           22,196         10,039

NON-OPERATING ITEMS:
 Interest expense                   (4,727)        (1,373)          (9,622)        (2,876)
 Minority interest in consolidated      (8)            17              (26)           (23)
   subsidiaries
 Other income (expense), net            26            (97)              86            (92)

INCOME BEFORE INCOME TAXES           5,344          3,113           12,634          7,048

PROVISION FOR INCOME TAXES:
 Current                               (71)          (366)            (403)          (829)
 Deferred                           (1,269)          (171)          (2,010)          (388)

NET INCOME                      $    4,004     $    2,576        $  10,221     $    5,831

EARNINGS PER COMMON SHARE:

      BASIC                     $     0.32     $     0.31        $    0.82     $     0.77
      DILUTED                   $     0.32     $     0.31        $    0.80     $     0.75

WEIGHTED AVERAGE NUMBER OF
 COMMON SHARES OUTSTANDING:

      BASIC                     12,487,887       8,224,972       12,517,382      7,581,609
      DILUTED                   12,711,478       8,428,998       12,730,326      7,792,269


</TABLE>













 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
<TABLE>
<CAPTION>


        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                         (In thousands)

<S>                           <C>            <C>           <C>             <C>

                                For the Three Months Ended    For the Six Months Ended
                               June 30, 2000  June 30, 1999  June 30, 2000  June 30, 1999

Net income                     $      4,004   $      2,576   $     10,221   $      5,831
Foreign currency translation             10           (146)             2           (146)
  adjustment
Comprehensive income           $      4,014          2,430         10,223          5,685

</TABLE>




 The accompanying notes are an integral part of these condensed
               consolidated financial statements.

<TABLE>
<CAPTION>


   MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

<S>                                   <C>               <C>                <C>               <C>

                                         For the Three Months Ended             For the Six Months Ended
                                       June 30, 2000     June 30, 1999      June 30, 2000     June 30, 1999

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                           $       4,004     $       2,576      $      10,221     $       5,831
  Adjustments to arrive at net cash
    provided by (used in) operating
    activities:
    Depreciation,depletion and                 3,712             1,534              7,191             2,943
      amortization
    Deferred income taxes                      1,269               171              2,010               388
    Minority interest in consolidated             38               (17)                56                23
      subsidiaries
    Other                                         10               (15)                51               (36)
    Changes in working capital accounts:
     Increase in accounts receivable         (17,486)           (7,308)           (19,665)          (17,311)
     Increase in other current assets         (4,708)              (25)            (4,145)              (26)
     Increase in accounts payable and
       accrued liabilities                     8,138            14,675             10,186            19,335

  Net cash provided by (used in)
    operating activities                      (5,023)           11,591              5,905            11,147

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions                                (7,237)           (1,799)           (13,020)          (30,390)
  Capital expenditures                        (3,162)           (6,799)            (6,419)          (11,748)
  Net advances to equity investee                (56)                -               (161)                -
  Other                                       (1,002)              744             (1,002)              188

Net cash used in investing activities        (11,457)           (7,854)           (20,602)          (41,950)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Bank debt borrowings                        33,776            30,319             73,276           120,370
  Bank debt repayments                       (17,175)          (84,298)           (55,724)         (135,785)
  Net proceeds from equity offerings               -            54,693                  -            54,693
  Treasury stock purchases                      (211)             (416)            (1,290)           (2,406)
  Dividends on common stock                     (886)             (479)            (1,760)             (921)
  Other                                          (88)              (61)              (465)              168

Net cash provided by (used in)
  financing activities                        15,416              (242)            14,037            36,119


NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                            (1,063)            3,495               (660)            5,316

CASH AND CASH EQUIVALENTS,beginning of         2,749             2,021              2,345               200
  period

CASH AND CASH EQUIVALENTS,end of period   $    1,685        $    5,516          $   1,685         $   5,516


SUPPLEMENTAL DISCLOSURES:

   Cash Paid for Interest                 $    3,450        $    1,611          $   8,398         $   4,249

   Cash Paid for Income Taxes             $        -        $       60          $   1,600         $      60


</TABLE>





 The accompanying notes are an integral part of these condensed
               consolidated financial statements.


1.     BASIS OF PRESENTATION:

     The  accompanying unaudited condensed consolidated financial
information has been prepared by Midcoast in accordance with  the
instructions  to Form 10-Q.  The unaudited information  furnished
reflects all adjustments, all of which were of a normal recurring
nature, which are, in the opinion of the Company, necessary for a
fair   presentation  of  the  results  for  the  interim  periods
presented.  The condensed consolidated balance sheet at  December
31,  1999  is  derived  from audited  financial  statements.
Although  the Company believes that the disclosures are  adequate
to   make  the  information  presented  not  misleading,  certain
information   and  footnote  disclosures,  including  significant
accounting  policies,  normally included in financial  statements
prepared   in  accordance  with  generally  accepted   accounting
principles have been condensed or omitted pursuant to such  rules
and regulations.  Certain reclassification entries were made with
regard to the condensed consolidated financial statements for the
periods  presented  in  1999  so that  the  presentation  of  the
information  is  consistent  with  reporting  for  the  condensed
consolidated financial statements in 2000.  It is suggested  that
the  financial  information  be  read  in  conjunction  with  the
financial  statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1999.

2.     ACQUISITIONS:

PROVOST ACQUISITION

      In March 2000, the Company acquired the Provost natural gas
plant and gathering system from NovaGas Canada LP, a division  of
TransCanada, for approximately $5.1 million (U.S.).  The  Provost
acquisition  includes 80 miles of natural gas gathering  pipeline
and  a  15  MMcf/day  sour  gas processing  plant  and  sour  gas
injection  well.  The system is located in east-central  Alberta,
Canada  and is the only sour gas gathering and processing  system
in  the  area.  The system is connected to 21 oil tank  batteries
and  primarily  gathers the associated sour gas  production  from
approximately 900 wells in the Provost area.  The acquisition was
funded through the Company's existing credit facility.

MANYBERRIES ACQUISITION

     In April 2000, the Company acquired the Manyberries Pipeline
System  from  Triumph Energy Corporation for  approximately  $5.7
million (U.S.).  The Manyberries acquisition consists of 80 miles
of  6"  and 10 miles of 4" crude oil pipeline that originates  at
the  Manyberries  Oil Field and terminates at an  interconnection
with the Milk River Pipeline system in southeast Alberta, Canada.
Truck terminals, including the Legend terminal, and a significant
amount  of  crude oil storage also contribute to the  operations.
The system has a design capacity of approximately 21,000 Bbls/day
and  transports  light sour crude oil from  the  Manyberries  oil
field,  as  well as additional crude oil volumes from the  Legend
truck  terminal.  The pipeline system is the only  light  gravity
system  in southern Alberta and current volumes are approximately
6,500 Bbls/day.  The acquisition was funded through the Company's
existing credit facility.

SHELCO ACQUISITION

      In  May  2000,  DPI, a subsidiary of the Company,  acquired
Shelco Transport, Inc. for approximately $1.5 million.  Shelco, a
natural  gas  liquids  transportation company  located  in  Baton
Rouge,  Louisiana and Sorrento, Louisiana, owns and  operates  10
trucks,  11  high  pressure trailers and  a  truck  terminal  and
maintenance  facility.  The acquisition was  funded  through  the
Company's existing credit facility, the issuance of the Company's
common stock and the assumption of debt.







3.     COMMITMENTS AND CONTINGENCIES:

EMPLOYMENT CONTRACTS

     Certain executive officers of the Company have entered  into
employment  contracts,  which  through  amendments  provide   for
employment terms of varying lengths the longest of which  expires
in  December 2002.  These agreements may be terminated by  mutual
consent  or  at  the option of the Company for  cause,  death  or
disability. In the event termination is due to death,  disability
or  defined  changes in the ownership of the  Company,  the  full
amount  of compensation remaining to be paid during the  term  of
the agreement will be paid to the employee or their estate, after
discounting  at  12%  to  reflect the  current  value  of  unpaid
amounts.

MIT ACQUISITION CONTINGENCY

     As  part  of the Company's MIT Acquisition, the Company  has
agreed  to pay additional contingent annual payments, which  will
be  treated as deferred purchase price adjustments, not to exceed
$250,000  per  year.   The  amount each year  is  dependent  upon
revenues  received by the Company from certain gas transportation
contracts.   The  contingency is due over  an  eight-year  period
commencing  April  1,  1998  and  payable  at  the  end  of  each
anniversary date.   The Company is obligated to pay annually  the
lesser  of  50%  of  the  gross  revenues  received  under  these
contracts  or $250,000.  Through June 30, 2000, the  Company  has
made  payments of $500,000 and has accrued an additional  $62,500
under the contingency.

 DPI ACQUISITION CONTINGENCY

      As part of the DPI acquisition, the Company agreed that, in
the  event  that  the Company approves certain long-term  DPI  or
Flare  projects and these projects are placed under contract  and
in  service,  the  Company  would be obligated  to  pay  the  DPI
shareholders  additional consideration of  up  to  $2.5  million.
This contingency expires on March 11, 2002.  As of June 30, 2000,
none  of  the  identified  projects  have  been  constructed  and
therefore no contingent payments have been accrued.

RATES AND REGULATORY MATTERS

     Each  of  our  transmission pipeline systems  has  contracts
covering  a  portion of their firm transportation  capacity  with
various terms of maturity, and each operates in different markets
and  regions with different competitive and regulatory  pressures
which  can impact their ability to renegotiate and renew existing
contracts,  or  enter  into  new  long-term  firm  transportation
commitments.

       KPC filed a rate case pursuant to Section 4 of the NGA  on
August  27,  1999 (FERC Docket No. RP99-485-000). KPC's  proposed
rates  reflect  an annual revenue increase when compared  to  its
initial  FERC-approved rates. The rates have  been  protested  by
KPC's  two  principal customers and by the state  public  utility
commissions that regulate them. On September 30, 1999,  the  FERC
issued  an  order that set KPC's proposed rates for  hearing  and
accepted  and suspended the rates to be effective March 1,  2000,
subject  to  possible  refund.  However, through June  30,  2000,
KPC  is continuing  to  charge  its customers the  initial
FERC-approved rates.  The Section 4 rate case proceeding  will
determine  whether  the  rates proposed  by  KPC  for  interstate
transportation of natural gas are just and reasonable, and to the
extent which KPC may recover all or any part of the proposed rate
increase  that it has not charged to its customers prior to  approval.
A procedural schedule in the case has been adopted by the Presiding
Administrative  Law Judge.  A hearing date is set  for  September
26, 2000.

           While  we  cannot  predict with  certainty  the  final
outcome  or  timing  of  the resolution of rates  and  regulatory
matters,  the outcome of our current re-contracting and  capacity
subscription  efforts, or the outcome of ongoing industry  trends
and  initiatives,  we  believe the ultimate resolution  of  these
issues  will not have a material adverse effect on our  financial
position, results of operations, or cash flows.


<TABLE>
<CAPTION>


4.     EARNINGS PER SHARE:

     Basic  and  diluted earnings per share amounts are presented
below  for  the  three months and six months ended  June  30  (in
thousands, except per share amounts):

<S>                    <C>       <C>         <C>            <C>          <C>          <C>
                                             For the Three Months Ended
                                     2000                                   1999
                                    Average                                Average
                           Net       Shares      Earnings                   Shares    Earnings
                         Income   Outstanding   Per Share   Net Income   Outstanding  Per Share
Basic                    $ 4,004  $  12,488    $    .32     $ 2,576      $ 8,225      $   .31
Effect of dilutive
  securities:
   Stock options               -        160            -          -          148            -
   Warrants                    -         63            -          -           56            -
Diluted                  $ 4,004  $  12,711    $     .32    $ 2,576      $ 8,429      $   .31

                                                For the Six Months Ended
                                      2000                                   1999
                                    Average                                Average
                          Net        Shares    Earnings                     Shares    Earnings
                        Income    Outstanding  Per Share    Net Income   Outstanding  Per Share
Basic                   $ 10,221  $  12,517    $     .82    $  5,831     $ 7,582      $   .77
Effect of dilutive
  securities:
   Stock options               -        154         (.02)          -         151         (.02)
   Warrants                    -         59            -           -          59            -
Diluted                 $ 10,221  $  12,730    $     .80    $  5,831     $ 7,792      $   .75

</TABLE>

5.   SEGMENT DATA:

       The   Company   conducts   its  business   of   gathering,
transporting,  processing and marketing  natural  gas  and  other
petroleum  products  through  its  transmission,  end-user,   and
processing and gathering segments.  The Company's operations  are
segregated into reportable segments based on the type of business
activity and type of customer served.  The Company's transmission
pipelines primarily receive and deliver natural gas to  and  from
other  pipelines, and secondarily, provide end-user or  gathering
functions.   Transportation fees are received by the Company  for
transporting  natural  gas  owned by other  parties  through  the
Company's  pipeline  systems.  The Company's  end-user  pipelines
provide  natural gas and natural gas transportation  services  to
industrial  customers,  municipalities or  electrical  generating
facilities through interconnect natural gas pipelines constructed
or  acquired  by the Company.  These pipelines provide  a  direct
supply of natural gas to new industrial facilities or to existing
facilities  as an alternative to the local distribution  company.
The  Company's processing and gathering systems typically consist
of  a network of pipelines which collect natural gas or crude oil
from  points near producing wells, process the natural  gas,  and
transport  oil  and natural gas to larger pipelines  for  further
transmission.  The Company's natural gas processing revenues  are
realized  from the extraction and sale of NGL's as  well  as  the
sale  of  the  residual  natural gas.  In addition,  the  Company
provides  natural gas marketing services to its customers  within
each  of  the three segments. The Company's marketing  activities
include  providing natural gas supply and sales services to  some
of  its  end-user customers by purchasing the natural gas  supply
from  other  marketers or pipeline affiliates and  reselling  the
natural  gas to the end-user. The Company also purchases  natural
gas  directly  from  well  operators on  many  of  the  Company's
gathering  systems and resells the natural gas to other marketers
or  pipeline affiliates. Many of the contracts pertaining to  the
Company's  natural  gas marketing activities  are  month-to-month
spot market transactions with numerous gas suppliers or producers
in  the  industry. The Company also offers other gas services  to
some  of  its customers including management of capacity  release
and gas balancing.


     The Company evaluates each of its segments on a gross margin
basis,  which  is  defined as the revenues of  the  segment  less
related  direct costs and expenses of the segment  and  does  not
include  depreciation, interest or allocated corporate  overhead.
Operating  income for each segment includes total  revenues  less
operating   expenses   (including  depreciation)   and   excludes
corporate  administrative  expenses, interest  expense,  interest
income and income taxes.  The accounting policies of the segments
are the same as those described in the Company's Annual Report on
Form  10-K  for the year ended December 31, 1999.  The  following
tables  present  certain financial information  relating  to  the
Company's business segments as of or for the three months and six
months ended June 30, 2000 and 1999:


<TABLE>
<CAPTION>

<S>                           <C>            <C>         <C>           <C>         <C>
                                          As of or for the Three Months Ended June 30, 2000
                                                          Gathering
                               Transmission   End-User       and
                                Pipelines     Pipelines   Processing    Other       Total
                                                        (In thousands)
Revenues:
  Domestic                     $ 51,240       $ 40,294    $ 69,503      $    385    $161,422
  Foreign                             -              -       1,541             -       1,541
Total Revenues                   51,240         40,294      71,044           385     162,963

Gross Margin                      9,984          1,616       6,179           385      18,164
Depreciation and Amortization    (1,937)          (226)     (1,258)         (291)     (3,712)
General and Administrative            -              -           -        (4,399)     (4,399)
Interest Expense                      -              -           -        (4,727)     (4,727)
Other, net                            -              -           -            18          18
Income before income taxes        8,047          1,390       4,921        (9,014)      5,344

Assets:
 Domestic                       340,411         40,158      97,570        10,350     488,489
 Foreign                              -              -      26,762             -      26,762
Total Assets                    340,411         40,158     124,332        10,350     515,251
Capital Expenditures                196          1,319       1,332           315       3,162
  (excluding acquisitions)

                                          As of or for the Three Months Ended June 30, 1999
                                                          Gathering
                              Transmission     End-User      and
                                Pipelines      Pipelines  Processing    Other        Total
                                                        (In thousands)
Revenues:
 Domestic                     $  22,739      $  29,772    $ 30,383      $    165    $ 83,059
 Foreign                              -              -         398             -         398
Total Revenues                   22,739         29,772      30,781           165      83,457

Gross Margin                      2,452          2,090       3,445           165       8,152
Depreciation and Amortization     (364)           (221)       (842)         (107)     (1,534)
General and Administrative           -               -           -        (2,052)     (2,052)
Interest Expense                     -               -           -        (1,373)     (1,373)
Other, net                           -               -           -           (80)        (80)
Income before income taxes       2,088           1,869      (3,447)        3,113

Assets:
 Domestic                      144,864          10,992      75,852         9,653     241,361
 Foreign                             -               -      14,103             -      14,103
Total Assets                   144,864          10,992      89,955         9,653     255,464
Capital  Expenditures            4,055           1,423       1,017           304       6,799
 (excluding acquisitions)

                                            As of or for the Six Months Ended June 30, 2000
                                                           Gathering
                             Transmission     End-User       and
                               Pipelines      Pipelines    Processing  Other        Total
                                                         (In thousands)
Revenues:
 Domestic                     $104,413        $ 73,807    $132,714        $  807    $311,741
 Foreign                             -               -       2,976             -       2,976
Total Revenues                 104,413          73,807     135,690           807     314,717

Gross Margin                    21,261           4,027      11,650           807      37,745
Depreciation and Amortization   (3,785)           (521)     (2,410)         (475)     (7,191)
General and Administrative           -               -           -        (8,358)     (8,358)
Interest Expense                     -               -           -        (9,622)     (9,622)
Other, net                           -               -           -            60          60
Income before income taxes      17,476           3,506       9,240       (17,588)     12,634

Capital  Expenditures              495           2,857       2,319           748       6,419
 (excluding acquisitions)

                                            As of or for the Six Months Ended June 30, 1999
                                                            Gathering
                               Transmission    End-User       and
                                Pipelines      Pipelines    Processing  Other       Total
                                                         (In thousands)
Revenues:
 Domestic                     $ 58,763        $ 58,319    $ 47,135      $    638    $164,855
 Foreign                             -               -         666             -         666
Total Revenues                  58,763          58,319      47,801           638     165,521

Gross Margin                      7,367          3,815       5,112           638      16,932
Depreciation and Amortization      (736)          (426)     (1,579)         (202)     (2,943)
General and Administrative            -              -           -        (3,950)     (3,950)
Interest Expense                      -              -           -        (2,876)     (2,876)
Other, net                            -              -           -          (115)       (115)
Income before income taxes        6,631          3,389       3,533        (6,505)      7,048

Capital  Expenditures             4,844          3,852       2,569           483      11,748
  (excluding acquisitions)

</TABLE>


6.     NEW ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED:

      The  FASB  issued SFAS No. 133, "Accounting for  Derivative
Instruments  and Hedging Activities".  This Statement establishes
accounting  and  reporting standards for derivative  instruments,
including  certain  derivative  instruments  embedded  in   other
contracts,  (collectively referred to  as  derivatives)  and  for
hedging  activities.  SFAS No. 133 will require  the  Company  to
record  all  derivatives  on the balance  sheet  at  fair  value.
Changes  in  derivative fair values will either be recognized  in
earnings  as  offsets  to the changes in fair  value  of  related
hedged   assets,  liabilities  and  firm  commitments   or,   for
forecasted transactions, deferred and recorded as a component  of
other  comprehensive  income in shareholders'  equity  until  the
hedged  transactions occur and are recognized in  earnings.   The
ineffective  portion  of a hedging derivative's  change  in  fair
value  will be immediately recognized in earnings. The impact  of
SFAS No. 133 on the Company's financial statements will depend on
a  variety  of factors, including future interpretative  guidance
from  the  FASB, the extent of the Company's hedging  activities,
the  types  of hedging instruments used and the effectiveness  of
such  instruments.  The standard was amended by SFAS No.  137,
"Accounting for Derivative Instruments and Hedging Activities -
Deferral of the Effective Date of FASB Statement No. 133" and SFAS
No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities - an Amendment of FASB Statement No. 133" and is
effective for fiscal years beginning after June 15, 2000.
The Company is currently evaluating the  effects of this pronouncement.

      In  December  1999, the Securities and Exchange  Commission
issued  Staff  Accounting  Bulletin  (SAB)  No.  101  to  provide
guidance   for   revenue   recognition  issues   and   disclosure
requirements.  SAB  No.  101  covers  a  wide  range  of  revenue
recognition topics and summarizes the staff's interpretations on
the  application of generally accepted accounting  principles  to
revenue  recognition.  The  company is currently  evaluating  the
effects of this pronouncement.

7.   UNUSUAL CHARGE:

      During  the fourth quarter of 1999, the Company recorded  a
pre-tax unusual charge totaling $2.7 million ($2.2 million  after
tax)  related to streamlining efforts announced in November 1999.
The  charge  primarily relates to the severance and  benefits  of
approximately  50  employees who were  involuntarily  terminated.
The  following  table shows the status of, and  changes  to,  the
restructuring reserve for the first six months of 2000.

      Reserve at December 31, 1999          $ 1,701,009
        Expenditures                         (1,540,009)
        New Accruals                                  -
      Reserve at June 30, 2000              $   161,000




ITEM 2.     MANAGEMENT'S  DISCUSSION AND  ANALYSIS  OF  FINANCIAL
      CONDITION AND RESULTS OF OPERATIONS

       The  following discussion and analysis should be  read  in
conjunction  with the unaudited condensed consolidated  financial
statements of the Company included elsewhere herein and with  the
Company's Annual Report on Form 10-K for the year ended  December
31, 1999.

GENERAL

      Since its formation, the Company has grown significantly as
a  result  of  the construction and acquisition of  new  pipeline
facilities.   From  January 1996 through June 2000,  the  Company
acquired  or  constructed 76 systems for  an  aggregate  cost  of
approximately $384 million.  The Company believes the  historical
results   of  operations  do  not  fully  reflect  the  operating
efficiencies and improvements that are expected to be achieved by
integrating the acquired and newly constructed pipeline  systems.
As  the  Company pursues its growth strategy in the  future,  its
financial  position  and  results  of  operations  may  fluctuate
significantly from period to period.

     The Company's results of operations are determined primarily
by  the  volumes of natural gas transported, purchased  and  sold
through  its  pipeline  systems or processed  at  its  processing
facilities.   With  the  exception of the Company's  natural  gas
processing  activities,  whose margins fluctuate  with  commodity
prices,   the  Company's  revenues  are  derived  from  fee-based
sources.   In addition, most of the Company's operating costs  do
not   vary  directly  with  volume  on  existing  systems,  thus,
increases or decreases in transportation volumes generally have a
direct  effect on net income.  The Company derives  its  revenues
from three primary sources: (i) the marketing of natural gas  and
other  petroleum products, (ii) transportation fees from pipeline
systems  owned by the Company and (iii) the processing of natural
gas.

      The  Company's marketing revenues are realized through  the
purchase  and resale of natural gas and other petroleum  products
to  the  Company's customers. Generally, gas marketing activities
will generate higher revenues and correspondingly higher expenses
than   revenues   and  expenses  associated  with  transportation
activities,  given  the  same  volumes  of  natural  gas.    This
relationship   exists  because,  unlike  revenues  derived   from
transportation activities, gas marketing revenues and  associated
expenses  include  the full commodity price of  the  natural  gas
acquired.  The operating income the Company recognizes  from  its
gas  marketing  efforts is the difference between  the  price  at
which the natural gas was purchased and the price at which it was
resold to the Company's customers.  The Company's strategy is  to
focus  its  marketing activities on Company owned pipelines.  The
Company's  marketing activities have historically varied  greatly
in response to market fluctuations.

       Transportation  fees  are  received  by  the  Company  for
transporting  natural  gas or crude oil owned  by  other  parties
through  the  Company's pipeline systems,  transport  trucks  and
railcars.   Typically, the Company incurs very little incremental
operating  or  administrative overhead cost to transport  natural
gas   through   its  pipeline  assets,  thereby   recognizing   a
substantial  portion  of incremental transportation  revenues  as
operating income.

      The  Company's natural gas processing revenues are realized
from the extraction and sale of NGL's as well as the sale of  the
residual  natural  gas.   These revenues occur  under  processing
contracts  with  producers  of  natural  gas  utilizing  both   a
"percentage  of proceeds" and "keep-whole" basis.  The  contracts
based on percentage of proceeds provide that the Company receives
a  percentage of the NGL's and residual natural gas revenues as a
fee  for  processing the producer's natural gas.  The  keep-whole
contracts  require that the Company reimburse the  producers  for
the  Btu energy equivalent of the NGL's and fuel removed from the
natural gas as a result of processing and the Company retains all
revenues  from  the sale of the NGL's.  The Company's  processing
margins can be adversely affected by declines in NGL prices,  the
relationship  of  NGL prices to natural gas prices,  declines  in
natural gas throughput, or increases in shrinkage or fuel  costs.
In  the  case  of keep-whole contracts, margins can be  adversely
affected  by  increases in natural gas prices.  The company  uses
over  the  counter  swaps  to  hedge  its  physical  exposure  to
processing  spread risk.  Processing spreads are  the  difference
between  the price the company receives for the sale  of  natural
gas  liquids and the price it pays for the natural gas equivalent
on a heating value basis (MMBtu's).  The company has locked in  a
fixed   processing  spread  on  approximately  70%  of  its   NGL
production through December 2000.

      The Company has had quarter-to-quarter fluctuations in  its
financial  results in the past due to the fact that the Company's
natural  gas  sales and pipeline throughputs can be  affected  by
changes  in  demand  for  natural gas primarily  because  of  the
weather.  In  particular, demand on the Magnolia, MIT  and  MIDLA
systems fluctuate due to weather variations because of the  large
municipal  and  other seasonal customers that are served  by  the
respective  systems.   As  a  result,  the  winter  months   have
historically  generated more income than summer months  on  these
systems.   There can be no assurances that the Company's  efforts
to  minimize such effects will have any impact on future quarter-
to-quarter  fluctuations due to changes in demand resulting  from
variations  in  weather conditions.  Furthermore, future  results
could  differ materially from historical results due to a  number
of   factors  including  but  not  limited  to  interruption   or
cancellation  of  existing contracts, the impact  of  competitive
products  and  services, pricing of and demand for such  products
and  services  and  the  presence  of  competitors  with  greater
financial resources.

RESULTS OF OPERATIONS

      The  Company has acquired or constructed numerous pipelines
since  January  1996.  The purchased assets  were  acquired  from
numerous sellers at different periods and all were accounted  for
under   the   purchase   method  of   accounting   for   business
combinations.   Accordingly, the results of operations  for  such
acquisitions  are included in the Company's financial  statements
only  from  the  applicable  date  of  the  acquisition.   As   a
consequence, the historical results of operations for the periods
presented may not be comparable.

      For  the three months ended June 30, 2000, the Company  had
total  revenues  of  $163.0 million, a 95%  increase  from  $83.5
million  during  the  same  period  in  1999.   Operating  income
improved  120% and net income improved 55% to $10.1  million  and
$4.0 million from $4.6 million and $2.6 million, respectively, in
1999.   Diluted earnings per common share were $0.32 as  compared
to  $0.31 per share in the second quarter of 1999.  Results  were
positively impacted by a number of recent acquisitions  including
KPC,  Provost, Manyberries and Shelco, expansions along the MIDLA
system, and an improvement in margins for natural gas processing.
These results came despite a 51% increase in the weighted average
number of diluted common shares outstanding, as a result of stock
offerings in May and December 1999 and an increase to 7.7% in the
weighted  average interest rate for the quarter  as  compared  to
6.3%  in  the second quarter last year.  The Company also  had  a
significant   increase  in  its  effective   income   tax   rate.
Variations for each segment are discussed in the segment  results
below.

      For  the  six months ended June 30, 2000, the  Company  had
total  revenues  of  $314.7 million, a 90% increase  from  $165.5
million  during  the  same  period  in  1999.   Operating  income
improved  121% and net income improved 75% to $22.2  million  and
$10.2  million from $10.0 million and $5.8 million, respectively,
in  1999.   Diluted  earnings  per common  share  were  $0.80  as
compared  to  $0.75 per share for the six months ended  June  30,
1999.   Results  were positively impacted by a number  of  recent
acquisitions including DPI, KPC, Provost, Manyberries and Shelco,
expansions along the MIDLA system, and an improvement in  margins
for  natural  gas processing.  These results came despite  a  63%
increase in the weighted average number of diluted common  shares
outstanding,  as a result of stock offerings in May and  December
1999  and  an  increase to 7.8% in the weighted average  interest
rate  for  the six months ended June 30, 2000 as compared to 6.5%
for the six months ended June 30, 1999.  The Company also had a
significant increase  in  its effective  income  tax  rate.
Variations for  each  segment  are discussed in the segment results
below.

SEGMENT RESULTS

      The  Company  has segregated its business  activities  into
three  segments: Transmission Pipelines, End-User Pipelines,  and
Gathering  Pipelines and Natural Gas Processing.   The  following
tables  present  certain data for each of the  segments  for  the
three-month  and six-month periods ended June 30, 2000  and  June
30,   1999.   As  previously  discussed,  the  Company   provides
marketing services to its customers.  For analysis purposes,  the
Company  accounts  for the marketing services  by  recording  the
marketing  activity  on the operating segment  where  it  occurs.
Therefore,   the  gross  margin  for  each  segment  includes   a
transportation component and a marketing component.  The  Company
evaluates each of its segments on a gross margin basis, which  is
defined as the revenues of the segment less related direct  costs
and  expenses  of the segment and does not include  depreciation,
interest or allocated corporate overhead.






<TABLE>
<CAPTION>



TRANSMISSION PIPELINES

<S>                          <C>               <C>                <C>               <C>
                              For the Three Months Ended       For the Six Months Ended
                              June 30, 2000     June 30, 1999      June 30, 2000     June 30, 1999
                                           (In thousands, except amounts per MMBtu)

OPERATING REVENUES:
 Marketing Revenue             $ 42,241          $ 21,458           $ 85,690         $ 55,565
 Transportation Fees              8,999             1,281             18,723            3,198

TOTAL OPERATING REVENUES         51,240            22,739            104,413           58,763

OPERATING EXPENSES:
 Marketing Costs                 39,616            18,908             79,294           48,932
 Operating Expenses               1,640             1,379              3,858            2,464

TOTAL OPERATING EXPENSES         41,256            20,287             83,152           51,396

GROSS MARGIN                   $  9,984          $  2,452           $ 21,261         $  7,367


VOLUME (in MMBtu)
 Marketing                       11,131             9,471             26,851           25,784
 Transportation                  27,726            13,423             56,413           28,091

      TOTAL VOLUME               38,857            22,894             83,264           53,875

      GROSS MARGIN per MMBtu   $    .26          $    .11           $    .26         $    .14

</TABLE>


Three  Months Ended June 30, 2000 compared to Three Months  Ended
June 30, 1999

      Gross  margin  for  the three months ended  June  30,  2000
increased 307% or $7.5 million over the same period in  1999  due
primarily  to increases in transportation fees ($7.7  million)
and  marketing  margins  ($0.1 million) offset  by  increases  in
operating expenses ($0.3 million).  The $7.7 million increase  in
transportation fees was a result of the KPC acquisition  which
occurred  in November 1999.

Six  Months Ended June 30, 2000 compared to Six Months Ended June
30, 1999

      Gross  margin  for  the  six months  ended  June  30,  2000
increased 189% or $13.9 million over the same period in 1999  due
primarily to increases in transportation fees ($15.5  million)
offset  by  decreases  in marketing margins  ($0.2  million)  and
increased  operating expenses ($1.4 million).  The $15.5  million
increase  in  transportation fees was  a  result  of  the  KPC
acquisition  which  occurred in November 1999.










<TABLE>
<CAPTION>






END-USER PIPELINES

<S>                          <C>               <C>                <C>               <C>
                              For the Three Months Ended        For the Six Months Ended
                              June 30, 2000     June 30, 1999      June 30, 2000     June 30, 1999
                                         (In thousands, except amounts per MMBtu)

OPERATING REVENUES:
 Marketing Revenue             $ 39,410         $ 28,745           $ 72,149          $ 56,553
 Transportation Fees                884            1,027              1,658             1,766

TOTAL OPERATING REVENUES         40,294           29,772             73,807            58,319

OPERATING EXPENSES:
 Marketing Costs                 38,502           27,644             69,493            54,366
 Operating Expenses                 176               38                287               138

TOTAL OPERATING EXPENSES         38,678           27,682             69,780            54,504

GROSS MARGIN                   $  1,616         $  2,090           $  4,027          $  3,815


VOLUME (in MMBtu)
 Marketing                        12,055           13,312            25,502            27,218
 Transportation                    6,008            5,947            11,733            11,959

      TOTAL VOLUME                18,063           19,259            37,235            39,177

      GROSS MARGIN per MMBtu   $     .09         $    .11           $   .11          $    .10

</TABLE>

Three  Months Ended June 30, 2000 compared to Three Months  Ended
June 30, 1999

      Gross  margin  for  the three months ended  June  30,  2000
decreased  23% or $0.5 million over the same period in  1999  due
primarily  to decreases in transportation fees ($0.2  million)
and marketing margins ($0.2 million) and an increase in operating
expenses   ($0.1   million).   The  $0.2  million   decrease   in
transportation fees was due to lower margin, higher throughput
interruptible transportation and higher natural gas prices  which
resulted  in  decreased natural gas demand from a primarily  coal
fired  power generation customer.  The marketing margin decreased
$0.2  million  due to lower throughput volumes  as  a  result  of
higher  natural  gas  prices.   The  $0.1  million  increase   in
operating  expenses was due primarily to the Southern  Industrial
acquisition in June 1999.

Six  Months Ended June 30, 2000 compared to Six Months Ended June
30, 1999

      Gross  margin  for  the  six months  ended  June  30,  2000
increased  6% or $0.2 million over the same period  in  1999  due
primarily to increases in marketing margins ($0.5 million) offset
by   decreases  in  transportation  fees  ($0.1  million)  and
increases  in  operating expenses ($0.2 million).  The  marketing
margin  increased $0.5 million due to increases in higher  margin
throughput  volumes.  The $0.1 million decrease in transportation
fees  was due to lower margin, higher throughput interruptible
transportation  and higher natural gas prices which  resulted  in
decreased  natural gas demand from a primarily coal  fired  power
generation  customer.    The $0.2 million increase  in  operating
expenses was due primarily to the Southern Industrial acquisition
in June 1999.



<TABLE>
<CAPTION>




GATHERING PIPELINES AND NATURAL GAS PROCESSING

<S>                          <C>               <C>                <C>               <C>
                                 For the Three Months Ended       For the Six Months Ended
                              June 30, 2000     June 30, 1999      June 30, 2000     June 30, 1999
                                           (In thousands, except amounts per MMBtu)

OPERATING REVENUES:
 Marketing Revenue            $ 56,829          $ 24,184           $109,675          $ 37,324
 Transportation Fees             5,147             3,384              9,326             5,370
 Processing Revenues             9,068             3,213             16,689             5,107

TOTAL OPERATING REVENUES        71,044            30,781            135,690            47,801

OPERATING EXPENSES:
 Marketing Costs                 53,886            20,290           102,873            31,756
 Operating Expenses               5,357             4,166            10,203             6,032
 Processing Costs                 5,622             2,880            10,964             4,901

TOTAL OPERATING EXPENSES         64,865            27,336           124,040            42,689

GROSS MARGIN                   $  6,179          $  3,445         $  11,650          $  5,112


VOLUME (in MMBtu)
 Marketing                       12,938             9,320            24,955            14,445
 Transportation                  30,884            23,232            60,655            42,789
 Processing                       4,159             2,080             7,557             4,041

      TOTAL VOLUME               47,981            34,632            93,167            61,275

      GROSS MARGIN per MMBtu   $    .13          $    .10          $    .13          $    .08

</TABLE>

































Three  Months Ended June 30, 2000 compared to Three Months  Ended
June 30, 1999

      Gross  margin  for  the three months ended  June  30,  2000
increased  79% or $2.7 million over the same period in  1999  due
primarily to increased processing margins and the earnings impact
of  acquisitions  in the marketing, gathering and  transportation
areas.   Processing margins increased $3.1 million or  934%  over
the  same  quarter  in  1999 due to increased  processed  volumes
provided  by  the  Gloria  and  Provost  acquisitions,  increased
processed  volumes on the Anadarko System, and increased  volumes
on  other  existing  systems.   In addition,  the  Company's  NGL
hedging  activity locked in spreads on approximately 70% of  its
physical  NGL  production that were $.073/MMBtu higher  than  the
second  quarter of 1999.  The increase in the spread between  the
MMBtu  equivalent price of natural gas liquids  and  natural  gas
also contributed to increased margins on the remaining 30% of NGL
production.  Increased gathering volumes provided $1.8 million of
the increase in gross margin primarily due to the acquisition  of
additional offshore gathering systems, the Manyberries crude  oil
gathering system and Shelco, which was merged into DPI.

Six  Months Ended June 30, 2000 compared to Six Months Ended June
30, 1999

      Gross  margin  for  the  six months  ended  June  30,  2000
increased  128%  or $6.5 million over the same  period  in  1999.
This  increase was due primarily to increased processing  spreads
and  the impact of acquisitions in transportation and processing.
Processing  spreads  on  our unhedged  NGL  production  increased
approximately  $.94/MMBtu  from the same  period  in  1999.   The
Company's  NGL hedging activity also locked in 2000 spreads  that
were  an  average  of  $.28/MMBtu higher than  processing  spread
levels  for  the first six months of 1999.  Marketing margins,
transportation fees and processing margins increased by $10.7
million primarily due to increased volumes from the acquisitions
of  DPI  and  the Calmar facility  in  March  1999, several  offshore
gathering systems in third quarter  1999,  and Provost, Shelco and
Manyberries in 2000.  This was offset by an increase in operating
expenses of $4.2 million from these acquisitions.


OTHER INCOME, COSTS AND EXPENSES

      Other revenues for the three and six months ended June  30,
2000 increased to $0.4 million and $0.8 million from $0.2 million
and $0.6 million for the same periods in 1999.  This increase was
primarily attributable to an increase in income earned on  mobile
processing plant facilities constructed for our customers.

      Depreciation, depletion and amortization for the three  and
six months ended June 30, 2000 increased to $3.7 million and $7.2
million, respectively from $1.5 million and $2.9 million for  the
same  periods  in  1999.   This increase  was  primarily  due  to
increased depreciation and amortization on assets acquired in the
KPC, DPI/Flare, and Calmar acquisitions.

      General and administrative expenses for the three  and  six
months  ended  June 30, 2000 increased to $4.4 million  and  $8.4
million, respectively from $2.1 million and $4.0 million for  the
same  periods  in 1999.  The increase was due to increased  costs
associated with the management of the assets acquired in the KPC,
DPI/Flare  and Calmar acquisitions. In addition, as  the  Company
continues  to  integrate recent acquisitions and  move  functions
from the field offices to the corporate office, it is anticipated
that  corporate general and administrative expense will  continue
to increase while operating expenses will decrease.   General and
administrative  expenses,  as  a  percentage  of  gross   margin,
decreased to 22% for the six months ended June 30, 2000 from  23%
for the same period in 1999.

     Interest expense for the three and six months ended June 30,
2000 increased to $4.7 million and $9.6 million from $1.4 million
and $2.9 million for the same periods in 1999.  This increase was
due  to  an increase in the debt level as well as an increase  in
the weighted average interest rate.  The Company was servicing an
average  of  $261.0 million and $254.0 million in  debt  for  the
three  and  six months ended June 30, 2000 as compared  to  $96.3
million  and $97.0 million in debt for the same periods in  1999.
The  increased  debt level in 2000 was primarily associated  with
the  debt  used  to  finance  the Company's  KPC  acquisition  in
November 1999.  The Company's weighted average interest rate  for
the  three and six months ended June 30, 2000 increased  to  7.7%
and 7.8%, respectively from 6.3% and 6.5% for the same periods in
1999.

INCOME TAXES

      The  Company's income tax provision for the three  and  six
months  ended  June 30, 2000 increased to $1.3 million  and  $2.4
million,  respectively, from $0.5 million  and  $1.2  million  in
1999.   The  Company's effective tax rate for the three  and  six
months  ended  June  30, 2000 was 25.1% and 19.1%,  respectively,
compared to 17.2% and  17.3% in 1999.  The effective tax rate for
the  remainder  of 2000 is expected to be closer to  the  federal
statutory rate of 34%.

      As  of June 30, 2000, the Company has NOL carryforwards  of
approximately $8.0 million, expiring in various amounts from 2003
through  2018.   These  loss  carryforwards  were  generated   by
companies  acquired by Midcoast.  The ability of the  Company  to
utilize   the   carryforwards  is  dependent  upon  the   Company
generating  sufficient taxable income and  will  be  affected  by
annual  limitations (currently estimated at $6.7 million) on  the
use  of such carryforwards due to a change in shareholder control
under  section 382 of the Internal Revenue Code triggered by  the
Company's  July  1997 Common Stock offering  and  the  change  of
ownership created by the acquisition of Republic and DPI.

RATES AND REGULATORY MATTERS

     Each  of  our  transmission pipeline systems  has  contracts
covering  a  portion of their firm transportation  capacity  with
various terms of maturity, and each operates in different markets
and  regions with different competitive and regulatory  pressures
which  can impact their ability to renegotiate and renew existing
contracts,  or  enter  into  new  long-term  firm  transportation
commitments.

       KPC filed a rate case pursuant to Section 4 of the NGA  on
August  27,  1999 (FERC Docket No. RP99-485-000). KPC's  proposed
rates  reflect  an annual revenue increase when compared  to  its
initial  FERC-approved rates. The rates have  been  protested  by
KPC's  two  principal customers and by the state  public  utility
commissions that regulate them. On September 30, 1999,  the  FERC
issued  an  order that set KPC's proposed rates for  hearing  and
accepted  and suspended the rates to be effective March 1,  2000,
subject  to  possible  refund.  However, through June  30,  2000,
KPC  is continuing  to  charge  its customers the  initial
FERC-approved rates.  The Section 4 rate case proceeding will
determine whether the  rates  proposed  by  KPC  for interstate
transportation  of natural gas are just and reasonable, and to
the extent which  KPC may recover all or any part of the proposed
rate increase that it has not charged to its customers prior to
approval. A procedural schedule in  the case has been adopted by the
Presiding Administrative Law Judge.  A hearing date is set for
September 26, 2000.

     While we cannot predict with certainty the final outcome  or
timing  of  the resolution of rates and regulatory  matters,  the
outcome  of  our current re-contracting and capacity subscription
efforts,   or  the  outcome  of  ongoing  industry   trends   and
initiatives,  we believe the ultimate resolution of these  issues
will  not  have  a  material  adverse  effect  on  our  financial
position, results of operations, or cash flows.

CAPITAL RESOURCES AND LIQUIDITY

      Since  1996,  the  Company has acquired approximately  $384
million  of  pipeline  systems.  Capital requirements  have  been
funded  through  equity  infusions from common  stock  offerings,
borrowings  from  various commercial banks  and  cash  flow  from
operations.

      The  Company has raised net proceeds of approximately  $128
million in four common stock offerings since being listed on  the
American  Stock Exchange in August 1996.  These capital infusions
and  the  stability of our cash flow has allowed the Company  the
financial  flexibility  to utilize lower cost  conventional  bank
debt financing to fund a large part of its growth.  The Company's
long-term debt to total capitalization ratio increased to 60%  at
June 30, 2000 from 33% at June 30, 1999.

      In  November 1999, March 2000 and again in June  2000,  the
Company  amended and restated its bank financing agreement  under
the  certain  Amended and Restated Credit Agreement dated  August
31,   1998.   The  amendments  added  additional  banks  to   the
syndicate,  increased  our borrowing availability,  modified  our
letter  of credit facility, extended the maturity five  years  to
November  2004, modified financial covenants, established  waiver
and  amendment approvals, and changed the method to determine the
interest rate to be charged.

      The  amendments  to  the  credit  agreement  increased  our
borrowing availability from $125 million to $300 million, with  a
provision  to  increase up to $400 million.  The  amended  credit
agreement provides borrowing availability as follows: (i) up to a
$50  million sublimit for the issuance of standby and  commercial
letters  of  credit  and  (ii) the difference  between  the  $300
million  and  the  used sublimit available as a revolving  credit
facility.   At  the option of the Company, borrowings  under  the
amended  credit  agreement  accrue  interest  at  LIBOR  plus  an
applicable margin or the higher of the Bank of America prime rate
or  the  Federal  Funds  (base  rate  borrowings)  rate  plus  an
applicable margin.

     The applicable margin percentage to be added to the interest
rate is based on the Company's debt to total capitalization ratio
at  the  end  of  the previous fiscal quarter.   The  Company  is
charged  a margin between 1.0% and 2.0% on LIBOR based borrowings
and  between  0.0%  and  0.5%  on base  rate  borrowings  as  the
Company's  total debt to total capitalization ratio  ranges  from
under  40%  to over 65%, respectively.  The Company is  currently
being  charged margins of 1.5% on LIBOR borrowings and no  margin
on base rate borrowings.

      The credit agreement is secured by all accounts receivable,
contracts, and the pledge of all of our subsidiaries' stock and a
first  lien security interest in our pipeline systems.   It  also
contains  a  number  of customary covenants that  require  us  to
maintain certain financial ratios and limit our ability to  incur
additional  indebtedness, transfer or sell assets, create  liens,
or  enter into a merger or consolidation.  At June 30, 2000,  the
Company  had  approximately $42.3 million of  available  capacity
under its credit agreement.

      The  Company believes that its credit agreement  and  funds
provided  by operations will be sufficient to meet its  operating
cash  needs for the foreseeable future and its projected  capital
expenditures, other than acquisitions.

      If  sufficient  funds under the credit  agreement  are  not
available  to  fund  acquisition and construction  projects,  the
Company  would  seek to obtain such financing from  the  sale  of
equity  securities  or other debt financing.   There  can  be  no
assurances  that  any such financing will be available  on  terms
acceptable  to  the Company.  Should sufficient  capital  not  be
available,  the Company will not be able to implement its  growth
strategy in as aggressive a manner as currently planned.

ENVIRONMENTAL AND SAFETY MATTERS

       Our  activities  in  connection  with  the  operation  and
construction  of pipelines and other facilities for transporting,
processing,  treating, or storing natural gas and other  products
are  subject  to environmental and safety regulation by  numerous
federal,  state, local and Canadian authorities.  This regulation
can  include ongoing oversight regulation as well as requirements
for  construction or other permits and clearances  that  must  be
granted   in   connection  with  new  projects   or   expansions.
Regulatory  requirements  can  increase  the  cost  of  planning,
designing, initial installation and operation of such facilities.
Sanctions  for violation of these requirements include a  variety
of  civil and criminal enforcement measures, including assessment
of  monetary  penalties, assessment and remediation  requirements
and  injunctions  as to future compliance.  The  following  is  a
discussion  of  certain environmental and  safety  concerns  that
relate  to  us.   It  is  not intended to constitute  a  complete
discussion  of  the  various federal, state, local  and  Canadian
statutes,  rules, regulations, or orders to which our  operations
may be subject.

      In most instances, these regulatory requirements relate  to
the  release  of  substances  into the  environment  and  include
measures to control water and air pollution.  Moreover, we  could
incur  liability under the Comprehensive Environmental  Response,
Compensation,  and  Liability Act of 1980, as amended,  or  state
counterparts,  regardless of our fault, in  connection  with  the
disposal  or  other  releases of hazardous substances,  including
those  arising  out  of historical operations  conducted  by  our
predecessors.    Further,  the  recent  trend  in   environmental
legislation  and  regulations is toward stricter  standards,  and
this trend will likely continue in the future.

      Environmental laws and regulations may also require  us  to
acquire  a  permit  before  we  may conduct  certain  activities.
Further,  these  laws  and  regulations  may  limit  or  prohibit
activities  on  certain  lands  lying  within  wilderness  areas,
wetlands,  areas providing habitat for certain species that  have
been   identified  as  "endangered"  or  "threatened"  or   other
protected areas.  We are also subject to other federal, state and
local  laws  covering  the  handling,  storage  or  discharge  of
materials,  and we are subject to laws that otherwise  relate  to
the  protection  of the environment, safety and  health.   As  an
employer,  we  are  required  to maintain  a  workplace  free  of
recognized hazards likely to cause death or serious injury and to
comply with specific safety standards.

      We  will make expenditures in connection with environmental
matters   as   part   of  our  normal  operations   and   capital
expenditures.  In addition, the possibility exists that  stricter
laws,  regulations  or enforcement policies  could  significantly
increase  our  compliance costs and the cost of  any  remediation
that  might become necessary.  We are subject to an inherent risk
of  incurring environmental costs and liabilities because of  our
handling  of oil, gas and petroleum products, historical industry
waste  disposal  practices  and prior  use  of  gas  flow  meters
containing mercury.  There can be no assurance that we  will  not
incur  material environmental costs and liabilities.   Management
believes,  based on our current knowledge, that we have  obtained
and  are  in  current compliance with all necessary and  material
permits and that we are in substantial compliance with applicable
material  environmental  and  safety  regulations.   Further,  we
maintain insurance coverages that we believe are customary in the
industry;   however,   there  can  be  no  assurance   that   our
environmental   impairment  insurance  will  provide   sufficient
coverage in the event an environmental claim is made against  us.
We  are  not aware of any existing environmental or safety claims
that  would  have a material impact upon our financial  position,
results of operations or cash flows.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

      This  Form 10-Q contains forward-looking statements  within
the  meaning  of Section 27A of the Securities Act  of  1933  and
Section  21E  of  the  Securities  Exchange  Act  of  1934.   All
statements  other than statements of historical fact included  in
and  incorporated by reference into this Form 10-Q  are  forward-
looking  statements.   These forward looking statements  include,
without limitation, statements under "Management's Discussion and
Analysis  of  Financial  Condition and  Results  of  Operations--
Capital Resources and Liquidity" regarding the Company's estimate
of  the sufficiency of existing capital resources, whether  funds
provided   by  operations  will  be  insufficient  to  meet   its
operational needs in the foreseeable future, and its  ability  to
use  NOL  carryforwards prior to their expiration.  Although,  we
believe  that the expectations reflected in these forward looking
statements  are  reasonable, we can not give any  assurance  that
such  expectations reflected in these forward looking  statements
will prove to have been correct.

       When   used  in  this  Form  10-Q,  the  words   "expect",
"anticipate",  "intend", "plan", "believe",  "seek",  "estimate",
and  similar expressions are intended to identify forward-looking
statements,  although not all forward-looking statements  contain
these   identifying   words.    Because   these   forward-looking
statements involve risks and uncertainties, actual results  could
differ  materially  from  those expressed  or  implied  by  these
forward-looking  statements for a number  of  important  reasons,
including  those  discussed  under "Management's  Discussion  and
Analysis  of Financial Condition and Results of Operations",  and
elsewhere in this Form 10-Q.

      You  should  read these statements carefully  because  they
discuss  our  expectations about our future performance,  contain
projections  of  our  future  operating  results  or  our  future
financial   condition,   or   state  other   "forward-   looking"
information.  Before you invest in our common stock,  you  should
be  aware  that the occurrence of any of the events described  in
"Risk  Factors" in the Prospectus Supplement, dated  December  6,
1999 and elsewhere in this Form 10-Q could substantially harm our
business, results of operations and financial condition and  that
upon the occurrence of any of these events, the trading price  of
our common stock could decline, and you could lose all or part of
your investment.

      We cannot guarantee any future results, levels of activity,
performance  or  achievements.  Except as  required  by  law,  we
undertake  no  obligation to update any  of  the  forward-looking
statements in this Form 10-Q after the date of this Form 10-Q.

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
      RISK

     The  Company  utilizes derivative financial  instruments  to
manage  market  risks associated with certain energy  commodities
and  interest  rates.  According to guidelines  provided  by  the
Board, the Company enters into exchange-traded commodity futures,
options  and  swap  contracts to reduce the  exposure  to  market
fluctuations  in  price  and  transportation  costs   of   energy
commodities and fluctuations in interest rates.  The Company does
not  engage in speculative trading.  Approvals are required  from
senior  management  prior  to  the  execution  of  any  financial
derivative.

COMMODITY PRICE RISK

     The  Company's  commodity price risk  exposure  arises  from
inventory balances and fixed price purchase and sale commitments.
The  Company uses exchange-traded commodity futures contracts and
swap  contracts to manage and hedge price risk related  to  these
market  exposures.   The  futures contracts  have  pricing  terms
indexed to the New York Mercantile Exchange.

     Natural  gas  futures  involve the  buying  and  selling  of
natural  gas at a fixed price.  Over-the-counter swap  agreements
require  the  Company to receive or make payments  based  on  the
difference between a fixed price and the actual price of  natural
gas.  The  Company  uses futures and swaps to manage  margins  on
offsetting fixed-price purchase or sales commitments for physical
quantities of natural gas.

     The  company also uses over-the-counter swaps to  hedge  its
physical exposure to processing spread risk.  Processing  spreads
are the difference between the price the company receives for the
sale of natural gas liquids and the price it pays for the natural
gas  equivalent on a heating value basis (MMBtu's).  The  company
has  locked in a fixed processing spread on approximately 70%  of
its NGL production through December 2000.

     The  gains,  losses  and  related  costs  of  the  financial
instruments that qualify as a hedge are not recognized until  the
underlying physical transaction occurs.

INTEREST RATE RISK

      The  Company's Credit Facility provides an option  for  the
Company to borrow funds at a variable interest rate of LIBOR plus
an  applicable  margin  based  on the  Company's  debt  to  total
capitalization  ratio.   In an effort to mitigate  interest  rate
fluctuation  exposure,  the Company entered  into  interest  rate
swaps under two separate swap agreements with a combined notional
amount of $65 million dollars.  The interest rate swap agreements
entered  into by the Company effectively convert $65  million  of
floating-rate debt to fixed-rate debt.

     The first interest rate swap agreement was entered into with
Bank  One  in  December  1997.   The swap  agreement  effectively
established a fixed interest rate setting of 6.02% for a two-year
period  on a notional amount of $25 million.  This swap agreement
was  subsequently transferred to Bank of America in November 1998
and  replaced with a new swap agreement.  The new swap  agreement
provides  a fixed 5.09% interest rate to the Company with  a  new
two year termination date of December 2000 which may, however, be
extended through December 2003 at Bank of America's option on the
last  day  of  the initial term.  The variable three-month  LIBOR
rate  is reset quarterly based on the prevailing market rate  and
the  Company is obligated to reimburse Bank of America  when  the
three-month LIBOR rate is reset below 5.09%.  Conversely, Bank of
America  is  obligated to reimburse the Company when  the  three-
month  LIBOR  rate is reset above 5.09%.  At June  30,  2000  and
1999,  the  fair  value of this interest rate  swap  through  the
initial  termination  date  was  a  net  asset  of  approximately
$224,080   and   a  net  liability  of  approximately   $200,000,
respectively.

      The  second  interest rate swap agreement was entered  into
with  CIBC  in  October  1998.   The swap  agreement  effectively
established a fixed interest rate setting of 4.475% for a  three-
year  period on a notional amount of $40 million.  The agreement,
however, may be extended an additional two years through November
2003  at CIBC's option on the last day of the initial term.   The
variable three-month LIBOR rate is reset quarterly based  on  the
prevailing market rate and the Company is obligated to  reimburse
CIBC  when  the  three-month LIBOR rate is  reset  below  4.475%.
Conversely, CIBC is obligated to reimburse the Company  when  the
three-month LIBOR rate is reset above 4.475%.  At June  30,  2000
and  1999, the fair value of this interest rate swap through  the
initial  termination  date  was  a  net  asset  of  approximately
$1,421,671 and $1,500,000, respectively.

      The  effect of these swap agreements was to lower  interest
expense by $656,842 and $139,000 in the six months ended June 30,
2000 and 1999, respectively.

PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The  Company held its Annual Meeting of Shareholders on  May
16,  2000.   Shareholders of record at the close of  business  on
March 31, 2000 were entitled to vote.  The shareholders voted  on
nominations to elect six Directors to the Board of Directors  and
approve an amendment to the 1996 Incentive Stock Plan to increase
the  number of shares authorized for issuance under the  plan  by
468,750  shares  of  common stock to an  aggregate  of  1,000,000
shares.  For additional information concerning the Annual Meeting
of  Shareholders  please see the Company's proxy statement  dated
April 14, 2000.

The  Shareholders elected each of the six directors nominated for
the board of directors as follows:

 Directors             Votes For  Votes Against   Abstaining  Broker No-Votes
 Dan C. Tutcher       10,777,807             -       107,491                -
 I.J. Berthelot, II   10,777,785             -       107,593                -
 Richard N. Richards  10,777,785             -       107,593                -
 Ted Collins, Jr.     10,777,785             -       107,593                -
 Curtis J. Dufour III 10,777,785             -       107,593                -
 Bruce M. Withers     10,777,301             -       107,996                -

The shareholders approved the proposal to amend to the 1996
Incentive Stock Plan as follows:
                       Votes For  Votes Against   Abstaining  Broker No-Votes
1996 Incentive
     Stock Plan        7,296,573      3,572,097       16,526               -

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a.   Exhibits:

       None

b.   Reports on Form 8-K:

   None

 SIGNATURE

In  accordance  with the requirements of the  Exchange  Act,  the
Registrant caused this report to be signed on its behalf  by  the
undersigned, thereunto duly authorized.


 MIDCOAST ENERGY RESOURCES, INC.
 (Registrant)



 BY: /s/ Richard A. Robert
        Richard A. Robert
        Principal Financial Officer
            Treasurer
        Principal Accounting Officer

 Date: August 14, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission