MIDCOAST ENERGY RESOURCES INC
10-Q, 2000-05-15
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: EVANS & SUTHERLAND COMPUTER CORP, 10-Q, 2000-05-15
Next: SEIBELS BRUCE GROUP INC, 10-Q, 2000-05-15







             U.S. SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                            FORM 10-Q


[X]       Quarterly Report Under Section 13 or 15 (d) of the
          Securities  Exchange  Act of  1934  for  the  Quarterly
          Period Ended March 31, 2000

[_]       Transition Report Pursuant to Section 13 or 15  (d)  of
          the Securities Exchange Act of 1934


                  Commission file number 0-8898

                 MIDCOAST ENERGY RESOURCES, INC.
     (Exact name of Registrant as Specified in Its Charter)


             Texas                                   76-0378638
     (State or Other Jurisdiction of         (I.R.S.Employer
         Incorporation or Organization)          Identification No.)


         1100 Louisiana, Suite 2950
                Houston, Texas                        77002
  (Address of Principal Executive Offices)         (Zip Code)


 Registrant's telephone number, including area code: (713) 650-8900


      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15 (d) of  the
Exchange Act of 1934 during the preceding 12 months (or for  such
shorter  period  that the registrant was required  to  file  such
reports),  and  (2) has been subject to such filing  requirements
for the past 90 days.  Yes  X   No __

     On May 12, 2000, there were outstanding 12,498,005 shares of
the Company's common stock, par value $.01 per share.


<TABLE>
<CAPTION>


        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
                        TABLE OF CONTENTS

                           Caption
                                                                     Page

<S>                                                                  <C>
Glossary                                                              ii

Part I.   Financial Information

 Item 1.   Condensed Consolidated Financial Statements

  Unaudited Condensed Consolidated Balance Sheets as of
   March 31, 2000 and December 31, 1999                                1

  Unaudited Condensed Consolidated Statements of Operations
   for the three months ended March 31, 2000 and March 31, 1999        2

  Unaudited Condensed Consolidated Statements of Comprehensive
   Income for the three months ended March 31, 2000 and
   March 31, 1999                                                      3

  Unaudited Condensed Consolidated Statement of Shareholders'
   Equity for the three months ended March 31, 2000                    4

  Unaudited Condensed Consolidated Statements of Cash Flows
   for the three months ended March 31, 2000 and March 31, 1999        5

  Notes to Unaudited Condensed Consolidated Financial Statements       6

Item 2.   Management's Discussion and Analysis of Financial
           Condition and Results of Operations                        11

Item 3.   Quantitative and Qualitative Disclosures about Market
            Risk                                                      18

Part II.  Other Information                                           20

Signature                                                             21


</TABLE>












                            GLOSSARY

       The  following abbreviations, acronyms, or  defined  terms
used in this Form10-Q are defined below:

Bbl            42 U.S. gallon barrel

Board          Board of directors of Midcoast Energy Resources,
               Inc.

Btu            British thermal unit

Common Stock   Midcoast common stock, par value $.01 per share

Company        Midcoast Energy Resources, Inc., its subsidiaries
               and affiliated companies

DPI            Dufour Petroleum, Inc., a wholly owned subsidiary of
               Midcoast Energy Resources, Inc.

EBITDA         Earnings Before Interest, Taxes, Depreciation and
               Amortization

EPS            Diluted earnings per share

FASB           Financial Accounting Standards Board

KPC            The November 1999 acquisition of Kansas Pipeline
Acquisition    Company and MarGasCo

KPC System     A 1,120-mile interstate transmission pipeline

LIBOR          London Inter Bank Offering Rate

Mcf/day        Thousand cubic feet of gas (per day)

Midcoast       Midcoast Energy Resources, Inc.

MIDLA          The October 1997 acquisition of the MLGC and MLGT
Acquisition    Systems

MIT            The May 1997 acquisition of the MIT and TRIGAS
Acquisition    Systems

MIT System     A 288-mile interstate transmission pipeline

MLGC System    A 386-mile interstate transmission pipeline

MLGT System    A Louisiana intrastate pipeline

MMBtu          Million British thermal units

MMcf/day       Million cubic feet of gas (per day)

NGL            Natural gas liquid

NOL            Net operating loss

Republic       Republic Gas Partners L.L.C.

SeaCrest       SeaCrest Company, L.L.C., a 70% owned subsidiary of
               Mid Louisiana Gas Transmission Company, which is a
               wholly owned subsidiary of Midcoast Energy
               Resources, Inc.

SFAS           Statement of Financial Accounting Standards

TRIGAS System  Two end-user pipelines in northern Alabama

<TABLE>
<CAPTION>

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
         UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                (In thousands, except share data)


                                              MARCH 31, 2000     DECEMBER 31, 1999
                  ASSETS
<S>                                           <C>                <C>
CURRENT ASSETS:
Cash and cash equivalents                      $  2,749           $  2,345
Accounts receivable, net of allowance of                                                    57,472   55,189
$1,294 and $1,484, respectively
Other current assets                              4,105              4,905
Total Current Assets                             64,326             62,439

PROPERTY, PLANT AND EQUIPMENT, NET              398,814            392,969

OTHER ASSETS                                     23,236             22,964
Total Assets                                   $486,376           $478,372

   LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued liabilities     $ 65,948          $ 63,901
  Current portion of long-term debt                  22                71
   payable to banks
  Other current liabilities                           6                 6
  Total Current Liabilities                      65,976            63,978

LONG-TERM DEBT                                  241,000           240,000

OTHER LIABILITIES                                 2,196             2,147

DEFERRED INCOME TAXES                            11,775            11,034

COMMITMENTS AND CONTINGENCIES                       -                  -

MINORITY INTEREST IN CONSOLIDATED                   524               536
SUBSIDIARIES

SHAREHOLDERS' EQUITY:
  Common stock, par value $.01 per share;
   authorized 31,250,000 shares;                    127               127
        issued 12,721,980
  Paid-in capital                               165,936           165,964
  Retained earnings (accumulated deficit)         2,428            (2,915)
  Accumulated other comprehensive income             63                71
  Treasury stock (at cost), 227,856 and          (3,649)           (2,570)
   161,156
Total Shareholders' Equity                      164,905           160,677
Total Liabilities and Shareholders' Equity     $486,376          $478,372


</TABLE>










 The accompanying notes are an integral part of these condensed
               consolidated financial statements.

<TABLE>
<CAPTION>

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (In thousands, except share data)




                                                            For the Three Months Ended
                                                        March 31, 2000    March 31, 1999
<S>                                                    <C>               <C>
 OPERATING REVENUES:
      Energy marketing revenue                       $129,032             $75,200
      Transportation fees                              14,677               4,632
      Natural gas processing revenue                    7,621               1,893
      Other                                               422                 339

      Total operating revenues                        151,752              82,064

 OPERATING EXPENSES:
   Energy marketing expenses                          126,830              72,272
   Natural gas processing costs                         5,341                 982
   Depreciation, depletion and amortization             3,479               1,409
   General and administrative                           3,958               1,928

 Total operating expenses                             139,608              76,591

 Operating income                                      12,144               5,473

 NON-OPERATING ITEMS:
   Interest expense                                    (4,895)             (1,503)
   Minority interest in consolidated subsidiaries         (18)                (40)
   Other income, net                                       60                   5

 INCOME BEFORE INCOME TAXES                             7,291               3,935

 PROVISION FOR INCOME TAXES:
         Current                                         (333)               (463)
         Deferred                                        (741)               (217)
 NET INCOME                                            $6,217             $ 3,255

 EARNINGS PER COMMON SHARE:

      BASIC                                            $ 0.50            $   0.47
      DILUTED                                          $ 0.49            $   0.46

 WEIGHTED AVERAGE NUMBER OF COMMON
     SHARES OUTSTANDING:

      BASIC                                        12,546,878           6,931,098

      DILUTED                                      12,749,174           7,148,391



</TABLE>







 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
                             INCOME
                         (In thousands)

<TABLE>
<CAPTION>


                                                    For the Three Months Ended,
                                                  March 31, 2000  March 31, 1999
<S>                                                 <C>             <C>
Net income                                           $ 6,217         $  3,255
Foreign currency translation adjustment                   (8)               -
Comprehensive income                                 $ 6,209         $  3,255

</TABLE>







































 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
   UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS'
                             EQUITY
              (In thousands, except per share data)

<TABLE>
<CAPTION>




                                                         Retained    Accumulated
                                                         Earnings    Other                                  Total
                             Common Stock    Paid-in   (Accumulated  Comprehensive    Treasury Stock    Shareholders'
                             Shares  Amount  Capital    Deficit)     Income          Shares     Amount      Equity
<S>                         <C>     <C>     <C>        <C>          <C>             <C>        <C>         <C>
Balance, December 31, 1999   12,722  $ 127   $165,964   $ (2,915)   $   71            (161)     $ (2,570)   $160,677

Net income                       -       -          -      6,217         -               -             -       6,217

Treasury stock purchased
  (67 shares)                    -       -          -          -         -             (67)       (1,079)     (1,079)

Foreign currency
  translation adjustment         -       -          -          -        (8)              -             -          (8)

Common stock dividends,
  $.07 per share                 -       -          -       (874)        -               -             -        (874)

Other                            -       -        (28)         -         -               -             -         (28)


Balance, March 31, 2000     12,722  $ 127    $165,936    $ 2,428    $   63           (228)      $(3,649)    $164,905




</TABLE>







































 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (In thousands)

<TABLE>
<CAPTION>



                                                           For the Three Months Ended
                                                       March 31, 2000     March 31, 1999
<S>                                                       <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                $  6,217       $  3,255
 Adjustments to arrive at net cash provided by (used) in
   operating activities:
 Depreciation, depletion and amortization                     3,479          1,409
 Deferred income taxes                                          741            217
 Recognition of deferred income                                   -            (21)
 Minority interest in consolidated subsidiaries                  18             40
 Other                                                           41              -
 Changes in working capital accounts:
  Increase in accounts receivable                            (2,178)       (10,003)
  (Increase) Decrease in other current assets                   563             (1)
  Increase in accounts payable and accrued liabilities        2,047          4,660

Net cash provided by (used in) operating activities          10,928           (444)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Acquisitions                                               (5,783)       (28,591)
  Capital expenditures                                       (3,257)        (4,949)
  Net receipts from (advances to) equity investee              (105)           229
  Other                                                           -           (556)

Net cash used in investing activities                        (9,145)       (33,867)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Bank debt borrowings                                        39,500         90,051
 Bank debt repayments                                       (38,549)       (51,487)
 Treasury stock purchases                                    (1,079)        (1,990)
 Dividends on common stock                                     (874)          (442)
 Other                                                         (377)             -

Net cash provided by (used in) financing activities          (1,379)        36,132


NET INCREASE IN CASH AND CASH EQUIVALENTS                       404          1,821

CASH AND CASH EQUIVALENTS, beginning of period                2,345            200

CASH AND CASH EQUIVALENTS, end of period                   $  2,749      $   2,021


SUPPLEMENTAL DISCLOSURES:

 Cash Paid for Interest                                    $  4,948      $   2,638

 Cash Paid for Income Taxes                                $  1,600      $       -



</TABLE>


 The accompanying notes are an integral part of these condensed
               consolidated financial statements.
        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.     BASIS OF PRESENTATION:

     The  accompanying unaudited condensed consolidated financial
information has been prepared by Midcoast in accordance with  the
instructions  to Form 10-Q.  The unaudited information  furnished
reflects all adjustments, all of which were of a normal recurring
nature, which are, in the opinion of the Company, necessary for a
fair   presentation  of  the  results  for  the  interim  periods
presented.   Although the Company believes that  the  disclosures
are  adequate  to make the information presented not  misleading,
certain   information   and   footnote   disclosures,   including
significant  accounting policies, normally included in  financial
statements   prepared  in  accordance  with  generally   accepted
accounting principles have been condensed or omitted pursuant  to
such  rules  and  regulations.  Certain reclassification  entries
were  made  with regard to the Consolidated Financial  Statements
for the periods presented in 1999 so that the presentation of the
information  is  consistent with reporting for  the  Consolidated
Financial Statements in 2000.  It is suggested that the financial
information be read in conjunction with the financial  statements
and notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1999.

2.     ACQUISITION:

PROVOST ACQUISITION

      In March 2000, the Company acquired the Provost natural gas
plant and gathering system from NovaGas Canada LP, a division  of
TransCanada, for approximately $5.1 million (U.S.).  The  Provost
acquisition  includes 80 miles of natural gas gathering  pipeline
and  a  15  MMcf/day  sour  gas processing  plant  and  sour  gas
injection  well.  The system is located in east-central  Alberta,
Canada  and is the only sour natural gas gathering and processing
system  in  the  area.  The system is connected to  21  oil  tank
batteries  and primarily gathers the associated sour natural  gas
production from approximately 900 wells in the Provost area.  The
acquisition  was  funded  through the Company's  existing  credit
facility.

3.     COMMITMENTS AND CONTINGENCIES:

EMPLOYMENT CONTRACTS

     Certain executive officers of the Company have entered  into
employment  contracts,  which  through  amendments  provide   for
employment terms of varying lengths the longest of which  expires
in  December 2002.  These agreements may be terminated by  mutual
consent  or  at  the option of the Company for  cause,  death  or
disability. In the event termination is due to death,  disability
or  defined  changes in the ownership of the  Company,  the  full
amount  of compensation remaining to be paid during the  term  of
the agreement will be paid to the employee or their estate, after
discounting  at  12%  to  reflect the  current  value  of  unpaid
amounts.

MIT ACQUISITION CONTINGENCY

     As  part  of the Company's MIT Acquisition, the Company  has
agreed  to pay additional contingent annual payments, which  will
be  treated as deferred purchase price adjustments, not to exceed
$250,000  per  year.    The amount each year  is  dependent  upon
revenues  received by the Company from certain gas transportation
contracts.     The  contingency is due over an eight-year  period
commencing  April  1,  1998  and  payable  at  the  end  of  each
anniversary date.   The Company is obligated to pay annually  the
lesser  of  50%  of  the  gross  revenues  received  under  these
contracts  or $250,000.  Through March 31, 2000, the Company  has
made  one  payment  of  $250,000 and has  accrued  an  additional
$250,000 under the contingency.

 DPI ACQUISITION CONTINGENCY

      As part of the DPI acquisition, the Company agreed that, in
the  event  that  the Company approves certain long-term  DPI  or
Flare  projects and these projects are placed under contract  and
in  service,  the  Company  would be obligated  to  pay  the  DPI
shareholders  an additional consideration of up to $2.5  million.
This contingency expires on

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS,
                            Continued


March  11,  2002.  As of March 31, 2000, none of  the  identified
projects  have  been  constructed  and  therefore  no  contingent
payments have been accrued.

RATES AND REGULATORY MATTERS

     Each  of  our  pipeline  systems has  contracts  covering  a
portion of their firm transportation capacity with various  terms
of  maturity, and each operates in different markets and  regions
with  different  competitive and regulatory pressures  which  can
impact their ability to renegotiate and renew existing contracts,
or enter into new long-term firm transportation commitments.

       KPC filed a rate case pursuant to Section 4 of the NGA  on
August  27,  1999 (FERC Docket No. RP99-485-000). KPC's  proposed
rates  reflect  an annual revenue increase when compared  to  its
initial  FERC-approved rates. The rates have  been  protested  by
KPC's  two  principal customers and by the state  public  utility
commissions that regulate them. On September 30, 1999,  the  FERC
issued  an  order that set KPC's proposed rates for  hearing  and
accepted  and suspended the rates to be effective March 1,  2000,
subject  to  possible refund. The Section 4 rate case  proceeding
will  determine whether the rates proposed by KPC for  interstate
transportation  of natural gas are just and reasonable,  and  the
extent  to which KPC must refund all or any part of the  proposed
rate increase that it charges to its customers prior to approval.
A  procedural  schedule  in the case  has  been  adopted  by  the
Presiding  Administrative Law Judge. A hearing date  is  set  for
September 26, 2000.

           While  we  cannot  predict with  certainty  the  final
outcome  or  timing  of  the resolution of rates  and  regulatory
matters,  the outcome of our current re-contracting and  capacity
subscription  efforts, or the outcome of ongoing industry  trends
and  initiatives,  we  believe the ultimate resolution  of  these
issues  will not have a material adverse effect on our  financial
position, results of operations, or cash flows.

4.     EARNINGS PER SHARE:

     Basic  and  diluted earnings per share amounts are presented
below  for the three months ended March 31 (in thousands,  except
per share amounts):
<TABLE>
<CAPTION>

                                          2 0 0 0                          1 9 9 9
                                           Average                           Average
                                 Net       Shares      Earnings     Net      Shares      Earnings
                                 Income    Outstanding Per Share    Income   Outstanding Per Share
<S>                             <C>        <C>        <C>          <C>        <C>       <C>
Basic                            $  6,217   12,547     $     .50    $  3,255   6,931     $     .47
Effect of dilutive securities:
Stock options                           -      147          (.01)          -     207          (.01)
Warrants                                -       55            -            -      10             -
Diluted                          $  6,217   12,749     $     .49    $  3,255   7,148     $     .46

</TABLE>

5.   SEGMENT DATA:

       The   Company   conducts   its  business   of   gathering,
transporting, processing and marketing of natural gas  and  other
petroleum  products  through  the  transmission,  end-user,   and
processing and gathering segments.  The Company's operations  are
segregated into reportable segments based on the type of business
activity and type of customer served.  The Company's transmission
pipelines primarily receive and deliver natural gas to  and  from
other  pipelines, and secondarily, provide end-user or  gathering
functions.   Transportation fees are received by the Company  for
transporting  gas  owned by other parties through  the  Company's
pipeline  systems.   The  Company's  end-user  pipelines  provide
natural gas and natural gas transportation services to industrial
customers,  municipalities  or electrical  generating  facilities
through interconnect gas pipelines constructed or acquired by the
Company.  These pipelines provide a direct supply of natural  gas
to  new  industrial facilities or to existing  facilities  as  an
alternative  to  the local distribution company.   The  Company's
gathering  systems  typically consist of a network  of  pipelines
which

        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS,
                            Continued


collect  natural  gas  or crude oil from  points  near  producing
wells, process the natural gas, and transport oil and natural gas
to larger pipelines for further transmission.

      The  Company's natural gas processing revenues are realized
from the extraction and sale of NGL's as well as the sale of  the
residual  natural  gas.   All  of  the  Company's  segments  have
significant revenues from gas marketing activities.

      The  Company evaluates performance based on profit or  loss
from  operations before income taxes and other income and expense
items  incidental to core operations.  Operating income for  each
segment   includes   total  revenues  less   operating   expenses
(including  depreciation)  and excludes corporate  administrative
expenses,  interest expense, interest income  and  income  taxes.
The  accounting policies of the segments are the  same  as  those
described  in  the Company's Annual Report on Form 10-K  for  the
year  ended  December  31,  1999.  The following  tables  present
certain  financial information relating to the Company's business
segments  as of or for the three months ended March 31, 2000  and
1999:

<TABLE>
<CAPTION>


                                  As of or for the Three Months Ended March 31, 2000
                              Transmission   End-User     Gathering and
                                Pipelines    Pipelines     Processing     Other    Total
                                                         (In thousands)
<S>                            <C>          <C>           <C>            <C>      <C>
Revenues:
 Domestic                       $ 53,173     $ 33,513      $ 63,209       $  422   $150,317
 Foreign                               -            -         1,435            -      1,435
Total Revenues                    53,173       33,513        64,644          422    151,752

Gross Margin                      11,277        2,411         5,471          422     19,581
Depreciation and Amortization     (1,848)        (295)       (1,151)        (185)    (3,479)
General & Administrative               -            -             -       (3,958)    (3,958)
Interest Expense                       -            -             -       (4,895)    (4,895)
Other, net                             -            -             -           42         42
Income before income taxes         9,429        2,116         4,320       (8,574)     7,291

Assets:
  Domestic                       338,645       30,123        89,231        9,909    467,908
  Foreign                              -            -        18,468            -     18,468
  Total Assets                   338,645       30,123       107,699        9,909    486,376
Capital Expenditures                 299        1,538           987          433      3,257


</TABLE>
















        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS,
                            Continued

<TABLE>
<CAPTION>


                                          As of or for the Three Months Ended March 31, 1999
                               Transmission     End-User    Gathering and
                                 Pipelines     Pipelines     Processing      Other       Total
                                                           (In thousands)
<S>                            <C>            <C>          <C>              <C>         <C>
Revenues:
 Domestic                       $ 36,024       $ 28,547      $ 16,886        $   339     $ 81,796
 Foreign                               -              -           268              -          268
Total Revenues                    36,024         28,547        17,154            339       82,064

Gross Margin                       4,915          1,725         1,831            339        8,810
Depreciation and Amortization       (372)          (205)         (737)           (95)      (1,409)
General & Administrative               -              -             -         (1,928)      (1,928)
Interest Expense                       -              -             -         (1,503)      (1,503)
Other, net                             -              -             -            (35)         (35)
Income before income taxes         4,543          1,520         1,094         (3,222)       3,935

Assets:
 Domestic                        130,934          8,684        74,274          9,487      223,379
 Foreign                               -              -        13,788              -       13,788
Total Assets                     130,934          8,684        88,062          9,487      237,167
Capital Expenditures                 789          2,429         1,552            179        4,949

</TABLE>

6.     NEW ACCOUNTING PRONOUNCEMENT NOT YET ADOPTED:

      The  FASB  issued SFAS No. 133, "Accounting for  Derivative
Instruments  and Hedging Activities".  This Statement establishes
accounting  and  reporting standards for derivative  instruments,
including  certain  derivative  instruments  embedded  in   other
contracts,  (collectively referred to  as  derivatives)  and  for
hedging  activities.  SFAS No. 133 will require  the  Company  to
record  all  derivatives  on the balance  sheet  at  fair  value.
Changes  in  derivative fair values will either be recognized  in
earnings  as  offsets  to the changes in fair  value  of  related
hedged   assets,  liabilities  and  firm  commitments   or,   for
forecasted transactions, deferred and recorded as a component  of
other  comprehensive  income in shareholders'  equity  until  the
hedged  transactions occur and are recognized in  earnings.   The
ineffective  portion  of a hedging derivative's  change  in  fair
value  will be immediately recognized in earnings. The impact  of
SFAS No. 133 on the Company's financial statements will depend on  a
variety of factors, including future interpretative guidance from
the  FASB,  the  extent of the Company's hedging activities,  the
types  of hedging instruments used and the effectiveness of  such
instruments.  The standard was amended by SFAS No.  137  in  June
1999. The amendment defers the effective date of SFAS No. 133  to
fiscal  years  beginning after June 15,  2000.   The  Company  is
currently evaluating the effects of this pronouncement.

7.   SUBSEQUENT EVENT:

THE MANYBERRIES ACQUISITION

      In April 2000, the Company completed the acquisition of the
Manyberries  Pipeline  System ("MBPL")  in  Canada  from  Triumph
Energy  Corporation for cash consideration of approximately  $5.7
million (U.S.), plus certain future contingent payments based  on
the  actual  throughput volumes.  MBPL consists of  90  miles  of
crude  oil pipeline that originates at the Manyberries Oil  Field
and terminates at an interconnection with the Milk River Pipeline
system   in   southeastern  Alberta,  Canada.   Truck  terminals,
including the Legend terminal, and a significant amount of  crude
oil storage also contribute to the operations.  The system has  a
design  capacity of approximately 21,000 Bbls/day and  transports
light  sour crude oil from the Manyberries Oil Field, as well  as
additional crude oil volumes from the Legend truck terminal.  The
pipeline  system  is  the only light gravity system  in  southern
Alberta, and current volumes are approximately 6500 Bbls/day.  The


        MIDCOAST ENERGY RESOURCES, INC., AND SUBSIDIARIES
 NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS,
                            Continued

acquisition  was  funded  through the Company's  existing  credit
facility.

8.   UNUSUAL CHARGE:

           During  the fourth quarter of 1999, the Company
recorded  a  pre-tax unusual charge totaling $2.7  million  ($2.2
million  after tax) related to streamlining efforts announced  in
November 1999. The charge primarily relates to the severance  and
benefits  of  approximately  50 employees  who  were  involuntarily
terminated.  One of these employees was still employed  with  the
Company at March 31, 2000.  The Company anticipates savings  from
reduced employee cost and more streamlined operating and business
processes.  The following table shows the status of, and  changes
to, the restructuring reserve for the first three months of 2000.

<TABLE>
<CAPTION>
     <S>                                      <C>
      Reserve  at  December   31, 1999         $  1,701,009
         Expenditures                            (1,501,614)
         New Accruals                                     -
      Reserve at March 31, 2000                $    199,395


</TABLE>






































ITEM 2.     MANAGEMENT'S  DISCUSSION AND  ANALYSIS  OF  FINANCIAL
      CONDITION AND RESULTS OF OPERATIONS

       The  following discussion and analysis should be  read  in
conjunction  with the unaudited condensed consolidated  financial
statements of the Company included elsewhere herein and with  the
Company's Annual Report on Form 10-K for the year ended  December
31, 1999.

GENERAL

      Since its formation, the Company has grown significantly as
a  result  of  the construction and acquisition of  new  pipeline
facilities.   From January 1996 through March 2000,  the  Company
acquired  or  constructed 74 pipelines for an aggregate  cost  of
approximately $376 million.  The Company believes the  historical
results   of  operations  do  not  fully  reflect  the  operating
efficiencies and improvements that are expected to be achieved by
integrating the acquired and newly constructed pipeline  systems.
As  the  Company pursues its growth strategy in the  future,  its
financial  position  and  results  of  operations  may  fluctuate
significantly from period to period.

     The Company's results of operations are determined primarily
by  the  volumes of natural gas transported, purchased  and  sold
through  its  pipeline  systems or processed  at  its  processing
facilities.   With  the  exception of the Company's  natural  gas
processing activities, whose margins fluctuate with commodity prices,
the Company's revenues  are  derived from  fee-based  sources.
In addition,  most  of  the  Company's operating costs do not
vary directly with volume  on  existing systems, thus,
increases or decreases in transportation  volumes generally
have  a  direct  effect on net  income.   The  Company
derives  its  revenues  from  three  primary  sources:  (i)   the
marketing  of  natural  gas  and other petroleum  products,  (ii)
transportation  fees from pipeline systems owned by  the  Company
and (iii) the processing of natural gas.

      The  Company's marketing revenues are realized through  the
purchase  and resale of natural gas and other petroleum  products
to  the  Company's customers. Generally, gas marketing activities
will generate higher revenues and correspondingly higher expenses
than   revenues   and  expenses  associated  with  transportation
activities,  given  the  same  volumes  of  natural  gas.    This
relationship   exists  because,  unlike  revenues  derived   from
transportation activities, gas marketing revenues and  associated
expenses  include  the full commodity price of  the  natural  gas
acquired.  The operating income the Company recognizes  from  its
gas  marketing  efforts is the difference between  the  price  at
which the natural gas was purchased and the price at which it was
resold to the Company's customers.  The Company's strategy is  to
focus  its  marketing activities on Company owned pipelines.  The
Company's  marketing activities have historically varied  greatly
in response to market fluctuations.

       Transportation  fees  are  received  by  the  Company  for
transporting  natural  gas or crude oil owned  by  other  parties
through  the  Company's pipeline systems,  transport  trucks  and
railcars.   Typically, the Company incurs very little incremental
operating  or  administrative overhead cost to transport  natural
gas   through   its  pipeline  assets,  thereby   recognizing   a
substantial  portion  of incremental transportation  revenues  as
operating income.

      The  Company's natural gas processing revenues are realized
from the extraction and sale of NGL's as well as the sale of  the
residual  natural  gas.   These revenues occur  under  processing
contracts  with  producers  of  natural  gas  utilizing  both   a
"percentage  of proceeds" and "keep-whole" basis.  The  contracts
based on percentage of proceeds provide that the Company receives
a  percentage of the NGL's and residual natural gas revenues as a
fee  for processing the producer's gas.  The keep-whole contracts
require  that  the Company reimburse the producers  for  the  Btu
energy  equivalent of the NGL's and fuel removed from the natural
gas  as  a  result  of  processing and the  Company  retains  all
revenues  from  the sale of the NGL's.  The Company's  processing
margins  can  be  adversely affected by declines in  NGL  prices,
declines in natural gas throughput, or increases in shrinkage  or
fuel costs, and in the case of keep-whole contracts, margins  can
be adversely affected by increases in natural gas prices.

      The Company has had quarter-to-quarter fluctuations in  its
financial  results in the past due to the fact that the Company's
natural  gas  sales and pipeline throughputs can be  affected  by
changes  in  demand  for  natural gas primarily  because  of  the
weather.  In  particular, demand on the Magnolia, MIT  and  MIDLA
systems fluctuate due to weather variations because of the  large
municipal  and  other seasonal customers that are served  by  the
respective  systems.   As  a  result,  the  winter  months   have
historically  generated more income than summer months  on  these
systems.   There can be no assurances that the Company's  efforts
to  minimize such effects will have any impact on future quarter-
to-quarter  fluctuations due to changes in demand resulting  from
variations  in  weather conditions.  Furthermore, future  results
could  differ materially from historical results due to a  number
of   factors  including  but  not  limited  to  interruption   or
cancellation  of  existing contracts, the impact  of  competitive
products  and  services, pricing of and demand for such  products
and  services  and  the  presence  of  competitors  with  greater
financial resources.

RESULTS OF OPERATIONS

      The  Company has acquired or constructed numerous pipelines
since  January  1996.  The purchased assets  were  acquired  from
numerous  sellers, at different periods and all  were  accounted
for under the purchase method of  accounting for  business
combinations  and  accordingly,  the  results   of operations
for such acquisitions are included in  the  Company's
financial  statements  only  from  the  applicable  date  of  the
acquisition.   As  a  consequence,  the  historical  results   of
operations for the periods presented may not be comparable.

      The  Company  adopted  the  provisions  of  SFAS  No.  131,
Disclosures   about  Segments  of  an  Enterprise   and   Related
Information, effective January 1, 1998.  Accordingly, the Company
has  segregated  its  business activities  into  three  segments:
Transmission   Pipelines,  End-User  Pipelines,   and   Gathering
Pipelines and Natural Gas Processing.

      For the first quarter ended March 31, 2000, the Company had
total  revenues  of  $151.8 million, an 85% increase  from  $82.1
million  during  the  first quarter of  1999.   Operating  income
improved  122% and net income improved 91% to $12.1  million  and
$6.2 million from $5.5 million and $3.3 million, respectively, in
1999.   Basic earnings per share were $0.50 and diluted  earnings
per share were $0.49 as compared to $0.47 and $0.46 per share  in
the first quarter of 1999.  Results were positively impacted by a
number of recent acquisitions including KPC, DPI and the SeaCrest
offshore  systems, as well as expansions along the  MIDLA  system
and  increased volumes and margins on the Magnolia system.  These
results  came  despite  a 78% increase in  the  weighted  average
number  of  shares  outstanding (diluted) as a  result  of  stock
offerings in May and December 1999 and an increase to 7.9% in the
weighted  average interest rate for the quarter  as  compared  to
6.1%  in the first quarter last year.  Another historically  mild
winter  also  negatively  impacted volumes  on  several  systems.
Variations for each segment are discussed in the segment  results
below.






























SEGMENT RESULTS

      The  following tables present certain data for each of  the
three  operating  segments  of the Company  for  the  three-month
periods  ended March 31, 2000 and March 31, 1999.  As  previously
discussed,  the  Company  provides  marketing  services  to   its
customers.  For analysis purposes, the Company accounts  for  the
marketing  services by recording the marketing  activity  on  the
operating  segment where it occurs.  Therefore, the gross  margin
for  each  segment  includes  a transportation  component  and  a
marketing component.  The Company evaluates each of its  segments
on  a gross margin basis, which is defined as the revenues of the
segment less related direct costs and expenses of the segment and
does  not  include depreciation, interest or allocated  corporate
overhead.

TRANSMISSION PIPELINES

<TABLE>
<CAPTION>

                                       For the Three Months Ended March 31,
                                                2000            1999
                                      (In thousands, except amounts per MMBtu)
<S>                                        <C>             <C>
OPERATING REVENUES:
 Marketing Revenue                          $ 43,449        $ 34,107
 Transportation Fees                           9,724           1,917

TOTAL OPERATING REVENUES                      53,173          36,024

OPERATING EXPENSES:
 Marketing Costs                              39,678          30,024
 Operating Expenses                            2,218           1,085

TOTAL OPERATING EXPENSES                      41,896          31,109

GROSS MARGIN                                $ 11,277        $  4,915


VOLUME (in MMBtu)
 Marketing                                   15,720           16,313
 Transportation                              28,687           14,668

TOTAL VOLUME                                 44,407           30,981

GROSS MARGIN per MMBtu                     $    .25        $     .16


</TABLE>

Quarter Ended March 31, 2000 compared to Quarter Ended March  31,
1999

      Gross margin for the quarter ended March 31, 2000 increased
129%  to $11.3 million over the same period in 1999 due primarily
to  increases in transportation margins.  Transportation  margins
increased $6.4 million due to increased total throughput  volumes
and  higher average transportation fees.  Marketing revenues  and
expenses  were  higher in 2000 due to increases  in  the  average
price  of  natural gas in 2000 over 1999.  The gross  margin  per
MMBtu  from marketing activities was $0.24 in 2000 and  $0.25  in
1999.  The 8% decrease in marketing margins was primarily due  to
lower throughput volumes as a result of another historically mild
winter.














END-USER PIPELINES

<TABLE>
<CAPTION>

                                       For the Three Months Ended March 31,
                                                2000            1999
                                    (In thousands, except amounts per MMBtu)
<S>                                            <C>             <C>
OPERATING REVENUES:
 Marketing Revenue                              $ 32,739        $ 27,808
 Transportation Fees                                 774             739

TOTAL OPERATING REVENUES                          33,513          28,547

OPERATING EXPENSES:
 Marketing Costs                                  30,991          26,722
 Operating Expenses                                  111             100

TOTAL OPERATING EXPENSES                          31,102          26,822

GROSS MARGIN                                    $  2,411        $  1,725


VOLUME (in MMBtu)
 Marketing                                        13,447          13,906
 Transportation                                    5,725           6,012

TOTAL VOLUME                                      19,172          19,918

GROSS MARGIN per MMBtu                         $     .13        $    .09

</TABLE>

Quarter Ended March 31, 2000 compared to Quarter Ended March  31,
1999

      Gross margin for the quarter ended March 31, 2000 increased
40% to $2.4 million over the same period in 1999 due primarily to
increases in marketing margins.  Marketing margins increased $0.7
million  due to a shift in our end-user customer base  to  customers
with higher margin contracts.

























GATHERING PIPELINES AND NATURAL GAS PROCESSING
<TABLE>
<CAPTION>


                                       For the Three Months Ended March 31,
                                                2000         1999
                                    (In thousands, except amounts per MMBtu)

<S>                                            <C>          <C>
OPERATING REVENUES:
 Marketing Revenue                              $ 52,844     $ 13,285
 Transportation Fees                               4,179        1,976
 Processing Revenues                               7,621        1,893

TOTAL OPERATING REVENUES                          64,644       17,154

OPERATING EXPENSES:
 Marketing Costs                                  51,023       13,332
 Operating Expenses                                2,809        1,009
 Processing Costs                                  5,341          982

TOTAL OPERATING EXPENSES                          59,173       15,323

GROSS MARGIN                                    $  5,471     $  1,831


VOLUME (in MMBtu)
 Marketing                                       12,017         5,125
 Transportation                                  29,771        19,557
 Processing                                       3,398         1,961

TOTAL VOLUME                                     45,186        26,643

GROSS MARGIN per MMBtu                          $   .12      $    .07

</TABLE>


Quarter Ended March 31, 2000 compared to Quarter Ended March  31,
1999

      Gross margin for the quarter ended March 31, 2000 increased
199%  to  $5.5 million over the same period in 1999 due primarily
to  increases  in  marketing and processing  margins.   Marketing
margins  increased $1.9 million due to increased volumes and  the
marketing  of  higher  priced liquids and other  specialty  gases
provided  from  the  March  1999 DPI  and  December  1999  Gloria
acquisitions,  as  well  as incremental margins  on  the  Tinsley
system.  Processing margins increased $1.4 million due to  higher
average NGL prices and a 73% increase in throughput volumes due to
the Flare and Calmar acquisitions in 1999.

OTHER INCOME, COSTS AND EXPENSES

      Other  revenues for the three months ended March  31,  2000
increased  to $0.4 million from $0.3 million for the same  period
in  1999.   The  increase  was primarily attributable  to  income
earned on processing plant construction projects.

      Depreciation,  depletion  and amortization  for  the  three
months  ended March 31, 2000 increased to $3.5 million from  $1.4
million for the same period in 1999.  This increase was primarily
due to increased depreciation and amortization on assets acquired
in the KPC, DPI/Flare and Calmar acquisitions.

      General  and  administrative expenses for the three  months
ended  March 31, 2000 increased to $4.0 million from $1.9 million
for  the  same period in 1999.  The increase was due to increased
costs  associated with the management of the assets  acquired  in
the  KPC,  DPI/Flare and Calmar acquisitions.  The  increase  was
mitigated  by  reduced employee costs related to the streamlining
efforts  announced in November 1999.  General and  administrative
expenses, as a percentage of gross margin, decreased to  20%  for
the  three  months  ended March 31, 2000 from 22%  for  the  same
period in 1999.

      Interest expense for the three months ended March 31,  2000
increased  to $4.9 million from $1.5 million for the same  period
in  1999.  This increase was due to an increase in the debt level
as  well  as  an increase in the weighted average interest  rate.
The  Company was servicing an average of $248 million in debt for
the  three months ended March 31, 2000 as compared to $98 million
in debt for the same period in 1999.  The increased debt level in
2000  was primarily associated with the debt used to finance  the
Company's  KPC  acquisition  in  November  1999.   The  Company's
weighted  average interest rate for the three months ended  March
31, 2000 increased to 7.9% from 6.1% for the same period in 1999.

INCOME TAXES

     The Company's income tax provision increased to $1.1 million
for  the three months ended March 31, 2000 from $0.7 million  for
the  same  period in 1999.  The Company's effective tax rate  was
14.7%  and  17.3% for the three months ended March 31,  2000  and
1999,  respectively.  The effective tax rate  in  2000  has  been
reduced  primarily due to the 1st quarter removal of the portion of
the valuation allowance related to net operating losses that are
more likely than not to be utilized in the future.  The effective
tax rate for the remainder of 2000 is expected to be closer to
the federal statutory rate of 34%.

      As of March 31, 2000, the Company has NOL carryforwards  of
approximately $8.0 million, expiring in various amounts from 2003
through  2018.   These  loss  carryforwards  were  generated   by
companies  acquired by Midcoast.  The ability of the  Company  to
utilize   the   carryforwards  is  dependent  upon  the   Company
generating  sufficient taxable income and  will  be  affected  by
annual  limitations (currently estimated at $6.7 million) on  the
use  of such carryforwards due to a change in shareholder control
under  section 382 of the Internal Revenue Code triggered by  the
Company's  July  1997 Common Stock offering  and  the  change  of
ownership created by the acquisition of Republic and DPI.

RATES AND REGULATORY MATTERS

     Each  of  our  pipeline  systems has  contracts  covering  a
portion of their firm transportation capacity with various  terms
of  maturity, and each operates in different markets and  regions
with  different  competitive and regulatory pressures  which  can
impact their ability to renegotiate and renew existing contracts,
or enter into new long-term firm transportation commitments.

       KPC filed a rate case pursuant to Section 4 of the NGA  on
August  27,  1999 (FERC Docket No. RP99-485-000). KPC's  proposed
rates  reflect  an annual revenue increase when compared  to  its
initial  FERC-approved rates. The rates have  been  protested  by
KPC's  two  principal customers and by the state  public  utility
commissions that regulate them. On September 30, 1999,  the  FERC
issued  an  order that set KPC's proposed rates for  hearing  and
accepted  and suspended the rates to be effective March 1,  2000,
subject  to  possible refund. The Section 4 rate case  proceeding
will  determine whether the rates proposed by KPC for  interstate
transportation  of natural gas are just and reasonable,  and  the
extent  to which KPC must refund all or any part of the  proposed
rate increase that it charges to its customers prior to approval.
A  procedural  schedule  in the case  has  been  adopted  by  the
Presiding  Administrative Law Judge. A hearing date  is  set  for
September 26, 2000.

           While  we  cannot  predict with  certainty  the  final
outcome  or  timing  of  the resolution of rates  and  regulatory
matters,  the outcome of our current re-contracting and  capacity
subscription  efforts, or the outcome of ongoing industry  trends
and  initiatives,  we  believe the ultimate resolution  of  these
issues  will not have a material adverse effect on our  financial
position, results of operations, or cash flows.

CAPITAL RESOURCES AND LIQUIDITY

      Since  1996,  the  Company has acquired approximately  $376
million  of  pipeline  systems.  Capital requirements  have  been
funded  through  equity  infusions from common  stock  offerings,
borrowings  from  various commercial banks  and  cash  flow  from
operations.

      The  Company has raised net proceeds of approximately  $128
million in four common stock offerings since being listed on  the
American  Stock Exchange in August 1996.  These capital infusions
and  the  stability of our cash flow has allowed the Company  the
financial  flexibility  to utilize lower cost  conventional  bank
debt financing to fund a large part of its growth.  The Company's
long-term debt to total capitalization ratio decreased  from  62%
at March 31, 1999 to 59% at March 31, 2000.

      In  November  1999  and again in March  2000,  the  Company
amended  and  restated  its bank financing  agreement  under  the
certain  Amended and Restated Credit Agreement dated  August  31,
1998.   The  amendments added additional banks to the  syndicate,
increased  our  borrowing availability, modified  our  letter  of
credit  facility,  extended the maturity five years  to  November
2004,  modified  financial  covenants,  established  waiver   and
amendment  approvals  and  changed the method  to  determine  the
interest rate to be charged.

      The  amendments  to  the  credit  agreement  increased  our
borrowing availability from $125 million to $335 million, with  a
provision  to  increase up to $400 million.  The  amended  credit
agreement provides borrowing availability as follows: (i) up to a
$50  million sublimit for the issuance of standby and  commercial
letters  of  credit  and  (ii) the difference  between  the  $335
million  and  the  used sublimit available as a revolving  credit
facility.   At  the option of the Company, borrowings  under  the
amended  credit  agreement  accrue  interest  at  LIBOR  plus  an
applicable margin or the higher of the Bank of America prime rate
or the Federal Funds rate plus an applicable margin.

     The applicable margin percentage to be added to the interest
rate is based on the Company's debt to total capitalization ratio
at  the  end  of each fiscal quarter.  The Company is  charged  a
margin between 1.0% and 2.0% as the Company's total debt to total
capitalization  ratio  ranges  from  under  40%  and  over   65%,
respectively.   The  Company's  borrowings  are  currently  being
charged at the margin of 1.5%.

      The credit agreement is secured by all accounts receivable,
contracts, and the pledge of all of our subsidiaries' stock and a
first  lien security interest in our pipeline systems.   It  also
contains  a  number  of customary covenants that  require  us  to
maintain certain financial ratios and limit our ability to  incur
additional  indebtedness, transfer or sell assets, create  liens,
or enter into a merger or consolidation.  The Company is required
to  comply with more stringent debt to capitalization and  EBITDA
to  interest  ratios by June 30, 2000.  At March  31,  2000,  the
Company had approximately $94 million of available capacity under
its credit agreement.

      During  the  quarter  ended March  31,  2000,  the  Company
generated  cash  flow from operating activities of  approximately
$10.9  million.  At March 31, 2000, the Company had committed  to
making   approximately  $3.2  million  in  construction   related
expenditures.  The Company believes that its credit agreement and
funds  provided  by  operations will be sufficient  to  meet  its
operating cash needs for the foreseeable future and its projected
capital expenditures, other than acquisitions.

      If  sufficient  funds under the credit  agreement  are  not
available  to  fund  acquisition and construction  projects,  the
Company  would  seek to obtain such financing from  the  sale  of
equity  securities  or other debt financing.   There  can  be  no
assurances  that  any such financing will be available  on  terms
acceptable  to  the Company.  Should sufficient  capital  not  be
available,  the Company will not be able to implement its  growth
strategy in as aggressive a manner as currently planned.

ENVIRONMENTAL AND SAFETY MATTERS

       Our  activities  in  connection  with  the  operation  and
construction  of pipelines and other facilities for transporting,
processing,  treating, or storing natural gas and other  products
are  subject  to environmental and safety regulation by  numerous
federal,  state, local and Canadian authorities.  This regulation
can  include ongoing oversight regulation as well as requirements
for  construction or other permits and clearances  that  must  be
granted   in   connection  with  new  projects   or   expansions.
Regulatory  requirements  can  increase  the  cost  of  planning,
designing, initial installation and operation of such facilities.
Sanctions  for violation of these requirements include a  variety
of  civil and criminal enforcement measures, including assessment
of  monetary  penalties, assessment and remediation  requirements
and  injunctions  as to future compliance.  The  following  is  a
discussion  of  certain environmental and  safety  concerns  that
relate  to  us.   It  is  not intended to constitute  a  complete
discussion  of  the  various federal, state, local  and  Canadian
statutes,  rules, regulations, or orders to which our  operations
may be subject.

      In most instances, these regulatory requirements relate  to
the  release  of  substances  into the  environment  and  include
measures to control water and air pollution.  Moreover, we  could
incur  liability under the Comprehensive Environmental  Response,
Compensation,  and  Liability Act of 1980, as amended,  or  state
counterparts,  regardless of our fault, in  connection  with  the
disposal  or  other  releases of hazardous substances,  including
those  arising  out  of historical operations  conducted  by  our
predecessors.    Further,  the  recent  trend  in   environmental
legislation  and  regulations is toward stricter  standards,  and
this trend will likely continue in the future.

      Environmental laws and regulations may also require  us  to
acquire  a  permit  before  we  may conduct  certain  activities.
Further,  these  laws  and  regulations  may  limit  or  prohibit
activities  on  certain  lands  lying  within  wilderness  areas,
wetlands,  areas providing habitat for certain species that  have
been   identified  as  "endangered"  or  "threatened"  or   other
protected areas.  We are also subject to other federal, state and
local  laws  covering  the  handling,  storage  or  discharge  of
materials,  and we are subject to laws that otherwise  relate  to
the  protection  of the environment, safety and  health.   As  an
employer,  we  are  required  to maintain  a  workplace  free  of
recognized hazards likely to cause death or serious injury and to
comply with specific safety standards.

      We  will make expenditures in connection with environmental
matters   as   part   of  our  normal  operations   and   capital
expenditures.  In addition, the possibility exists that  stricter
laws,  regulations  or enforcement policies  could  significantly
increase  our  compliance costs and the cost of  any  remediation
that  might become necessary.  We are subject to an inherent risk
of  incurring environmental costs and liabilities because of  our
handling  of oil, gas and petroleum products, historical industry
waste  disposal  practices  and prior  use  of  gas  flow  meters
containing mercury.  There can be no assurance that we  will  not
incur  material environmental costs and liabilities.   Management
believes,  based on our current knowledge, that we have  obtained
and  are  in  current compliance with all necessary and  material
permits and that we are in substantial compliance with applicable
material  environmental  and  safety  regulations.   Further,  we
maintain insurance coverages that we believe are customary in the
industry;   however,   there  can  be  no  assurance   that   our
environmental   impairment  insurance  will  provide   sufficient
coverage in the event an environmental claim is made against  us.
We  are  not aware of any existing environmental or safety claims
that  would  have a material impact upon our financial  position,
results of operations or cash flows.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

      This  Form 10-Q contains forward-looking statements  within
the  meaning  of Section 27A of the Securities Act  of  1933  and
Section  21E  of  the  Securities  Exchange  Act  of  1934.   All
statements  other than statements of historical fact included  in
and  incorporated by reference into this Form 10-Q  are  forward-
looking  statements.   These forward looking statements  include,
without limitation, statements under "Management's Discussion and
Analysis  of  Financial  Condition and  Results  of  Operations--
Capital Resources and Liquidity" regarding the Company's estimate
of  the sufficiency of existing capital resources, whether  funds
provided   by  operations  will  be  insufficient  to  meet   its
operational needs in the foreseeable future, and its  ability  to
use  NOL  carryforwards prior to their expiration.  Although,  we
believe  that the expectations reflected in these forward looking
statements  are  reasonable, we can not give any  assurance  that
such  expectations reflected in these forward looking  statements
will prove to have been correct.

       When   used  in  this  Form  10-Q,  the  words   "expect",
"anticipate",  "intend",  "plan", "believe", "seek",  "estimate",
and  similar expressions are intended to identify forward-looking
statements,  although not all forward-looking statements  contain
these   identifying   words.    Because   these   forward-looking
statements involve risks and uncertainties, actual results  could
differ  materially  from  those expressed  or  implied  by  these
forward-looking  statements for a number  of  important  reasons,
including  those  discussed  under "Management's  Discussion  and
Analysis  of Financial Condition and Results of Operations",  and
elsewhere in this Form 10-Q.

      You  should  read these statements carefully  because  they
discuss  our  expectations about our future performance,  contain
projections  of  our  future  operating  results  or  our  future
financial   condition,   or   state  other   "forward-   looking"
information.  Before you invest in our common stock,  you  should
be  aware  that the occurrence of any of the events described  in
"Risk  Factors" in the Prospectus Supplement, dated  December  6,
1999 and elsewhere in this Form 10-Q could substantially harm our
business, results of operations and financial condition and  that
upon the occurrence of any of these events, the trading price  of
our common stock could decline, and you could lose all or part of
your investment.

      We cannot guarantee any future results, levels of activity,
performance  or  achievements.  Except as  required  by  law,  we
undertake  no  obligation to update any  of  the  forward-looking
statements in this Form 10-Q after the date of this Form 10-Q.

ITEM 3.     QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
      RISK

     The  Company  utilizes derivative financial  instruments  to
manage  market  risks associated with certain energy  commodities
and  interest  rates.  According to guidelines  provided  by  the
Board, the Company enters into exchange-traded commodity futures,
options  and  swap  contracts to reduce the  exposure  to  market
fluctuations  in  price  and  transportation  costs   of   energy
commodities and fluctuations in interest rates.  The Company does
not  engage in speculative trading.  Approvals are required  from
senior  management  prior  to  the  execution  of  any  financial
derivative.

COMMODITY PRICE RISK

     The  Company's  commodity price risk  exposure  arises  from
inventory balances and fixed price purchase and sale commitments.
The  Company  uses  exchange-traded commodity futures  contracts,
options and swap contracts to manage and hedge price risk related
to  these  market  exposures.  The futures and options  contracts
have pricing terms indexed to the New York Mercantile Exchange.

     Gas futures involve the buying and selling of natural gas at
a  fixed  price.  Over-the-counter swap  agreements  require  the
Company  to  receive  or make payments based  on  the  difference
between  a fixed price and the actual price of natural  gas.  The
Company  uses  futures and swaps to manage margins on  offsetting
fixed-price purchase or sales commitments for physical quantities
of natural gas. Options held to hedge risk provide the right, but
not  the obligation, to buy or sell energy commodities at a fixed
price.  The  Company utilizes options to manage  margins  and  to
limit overall price risk exposure.

     The  gains,  losses  and  related  costs  of  the  financial
instruments that qualify as a hedge are not recognized until  the
underlying physical transaction occurs.

INTEREST RATE RISK

      The  Company's Credit Facility provides an option  for  the
Company to borrow funds at a variable interest rate of LIBOR plus
an  applicable  margin  based  on the  Company's  debt  to  total
capitalization  ratio.   In an effort to mitigate  interest  rate
fluctuation  exposure,  the Company entered  into  interest  rate
swaps under two separate swap agreements with a combined notional
amount of $65 million dollars.  The interest rate swap agreements
entered  into by the Company effectively convert $65  million  of
floating-rate debt to fixed-rate debt.

     The first interest rate swap agreement was entered into with
Bank  One  in  December  1997.   The swap  agreement  effectively
established a fixed interest rate setting of 6.02% for a two-year
period  on a notional amount of $25 million.  This swap agreement
was  subsequently transferred to Bank of America in November 1998
and  replaced with a new swap agreement.  The new swap  agreement
provides  a fixed 5.09% interest rate to the Company with  a  new
two year termination date of December 2000 which may, however, be
extended through December 2003 at Bank of America's option on the
last  day  of  the initial term.  The variable three-month  LIBOR
rate  is reset quarterly based on the prevailing market rate  and
the  Company is obligated to reimburse Bank of America  when  the
three-month LIBOR rate is reset below 5.09%.  Conversely, Bank of
America  is  obligated to reimburse the Company when  the  three-
month  LIBOR  rate is reset above 5.09%. At March  31,  2000  and
1999,  the  fair  value of this interest rate  swap  through  the
initial  termination  date  was  a  net  asset  of  approximately
$266,000   and   a   net  liability  of  approximately   $20,000,
respectively.

      The  second  interest rate swap agreement was entered  into
with  CIBC  in  October  1998.   The swap  agreement  effectively
established a fixed interest rate setting of 4.475% for a  three-
year  period on a notional amount of $40 million.  The agreement,
however, may be extended an additional two years through November
2003  at CIBC's option on the last day of the initial term.   The
variable three-month LIBOR rate is reset quarterly based  on  the
prevailing market rate and the Company is obligated to  reimburse
CIBC  when  the  three-month LIBOR rate is  reset  below  4.475%.
Conversely, CIBC is obligated to reimburse the Company  when  the
three-month LIBOR rate is reset above 4.475%.  At March 31,  2000
and  1999, the fair value of this interest rate swap through  the
initial  termination  date  was  a  net  asset  of  approximately
$1,592,000 and $1,300,000, respectively.

      The  effect of these swap agreements was to lower  interest
expense  by $238,000 and $49,000 in the three months ended  March
31, 2000 and 1999, respectively.







PART II. OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a.   Exhibits:

       None

b.   Reports on Form 8-K:

   None

SIGNATURE

In  accordance  with the requirements of the  Exchange  Act,  the
Registrant caused this report to be signed on its behalf  by  the
undersigned, thereunto duly authorized.


 MIDCOAST ENERGY RESOURCES, INC.
 (Registrant)



 BY: /s/ Richard A. Robert
        Richard A. Robert
        Principal Financial Officer
            Treasurer
        Principal Accounting Officer


 Date: May 15, 2000


<TABLE> <S> <C>



<CAPTION>

<S>                          <C>
<ARTICLE>                                 5
<PERIOD-TYPE>                         3-MOS
<FISCAL-YEAR-END>               DEC-31-2000
<PERIOD-START>                  JAN-01-2000
<PERIOD-END>                    MAR-31-2000
<CASH>                            2,749,000
<SECURITIES>                              0
<RECEIVABLES>                    58,766,000
<ALLOWANCES>                      1,294,000
<INVENTORY>                       1,110,000
<CURRENT-ASSETS>                 64,326,000
<PP&E>                          415,925,000
<DEPRECIATION>                   17,111,000
<TOTAL-ASSETS>                  486,376,000
<CURRENT-LIABILITIES>            65,976,000
<BONDS>                                   0
                     0
                               0
<COMMON>                            127,000
<OTHER-SE>                      164,778,000
<TOTAL-LIABILITY-AND-EQUITY>    486,376,000
<SALES>                         151,752,000
<TOTAL-REVENUES>                151,752,000
<CGS>                           126,830,000
<TOTAL-COSTS>                   139,608,000
<OTHER-EXPENSES>                    (42,000)
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                4,895,000
<INCOME-PRETAX>                   7,291,000
<INCOME-TAX>                      1,074,000
<INCOME-CONTINUING>               6,217,000
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                      6,217,000
<EPS-BASIC>                            0.50
<EPS-DILUTED>                          0.49





</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission