NUCLEAR METALS INC
10-K, 1996-12-30
ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS
Previous: VAN KAMPEN AMERICAN CAPITAL HIGH INCOME CORPORATE BOND FUND, 497J, 1996-12-30
Next: SALOMON BROTHERS OPPORTUNITY FUND INC, 485BPOS, 1996-12-30



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                                 ____________

                                  FORM 10-K

(Mark One) 
             __X__Annual Report Pursuant to Section 13 or 15(d) of
                the Securities Exchange Act of 1934 (Fee Required)
                  for the fiscal year ended September 30, 1996
                                      or
             _____Transition Report Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934 (No Fee Required)
                     for the transition period from_____to_____

Commission File No. 0-8836

                              NUCLEAR METALS, INC.
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

MASSACHUSETTS                                                  04-2506761
(STATE OR OTHER JURISDICTION OF                             (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION                              IDENTIFICATION NO.)

2229 Main Street, 
CONCORD, MASSACHUSETTS                                               01742
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                           (ZIP CODE)

                                 (508) 369-5410
               (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

    NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                  6,000,000 SHARES OF COMMON STOCK ($.10 PAR VALUE)
                                (TITLE OF CLASS)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
    Yes__X__  No____

Indicate by check mark if the disclosure of delinquent filers pursuant to item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in a definitive proxy or information
statement incorporated in Part III of this Form 10-K or any amendments to this
Form 10-K. _____

   
The aggregate market value of the Common Stock of the Registrant held by non-
affiliates was approximately $14,070,618 as of December 13, 1996.
    

As of December 13, 1996, there were issued and outstanding 2,392,014 shares of
the Registrant's Common Stock, $.10 par value.
                                __________________

DOCUMENTS INCORPORATED BY REFERENCE

(1) Registrant's Annual Report to Stockholders for the fiscal year ended 
September 30, 1996 (Items 5,6,7,8 and 14)

<PAGE>

                               NUCLEAR METALS, INC.
                       Securities and Exchange Commission

Item Numbers and Description                                           PAGE
- ----------------------------                                           ----
                                     PART I

ITEM 1.  Business                                                         3

ITEM 2.  Properties                                                      21

ITEM 3.  Legal Proceedings                                               22

ITEM 4.  Submission of Matters to a Vote of Security Holders             22


                                    PART II

ITEM 5.  Market for the Registrant's Common Equity                       23
  and Related Stockholder Matters

ITEM 6. Selected Financial Data                                          24

ITEM 7. Management's Discussion and Analysis of Financial                24
  Condition and Results of Operations

ITEM 8. Financial Statements and Supplementary Data                      24

ITEM 9. Changes in and Disagreements with Accountants                    24
  on Accounting and Financial Disclosure

                                    PART III

ITEM 10. Directors and Executive Officers of the Registrant              25

ITEM 11. Executive Compensation                                          27

ITEM 12. Security Ownership of Certain Beneficial Owners                 36
  and Management

ITEM 13. Certain Relationships and Related Transactions                  38

                                    PART IV

ITEM 14. Exhibits, Financial Statement Schedule and Reports              39
  on Form 8-K

SIGNATURES                                                               43

INDEX TO AUDITORS REPORT AND FINANCIAL STATEMENT SCHEDULE                45

   
Inasmuch as the calculation of shares of the registrant's voting stock held by 
non-affiliates requires a calculation of the number of shares held by 
affiliates, such figure, as shown on the cover page hereof, represents the 
registrant's best good faith estimate for purposes of this annual report on 
Form 10-K, and the registrant disclaims that such figure is binding for any 
other purpose.  The closing price of the Company's Common Stock as reported by 
NASDAQ for trading on December 13, 1996 was $18.00.  All outstanding shares 
beneficially owned by executive officers and directors of the registrant or by 
any shareholder beneficially owning more than 5% of registrant's common stock, 
as disclosed herein, were considered solely for purposes of this disclosure to 
be held by affiliates.
    

                                       2

<PAGE>

                                     PART I


ITEM 1.  BUSINESS

GENERAL 

     The Company is engaged in manufacturing a wide variety of 
specialty metal products using sophisticated metallurgical technology and 
metalworking processes.  The Company operates in three industry segments: (1) 
uranium services and recycling of low-level contaminated steel; (2) 
fabrication of a large assortment of specialty metal products using foundry, 
extrusion, and machining capabilities; including the manufacture of 
high-purity, spherically shaped metal powders; and (3) manufacture of 
depleted uranium penetrators.  

   
The Company participates in the uranium services and recycling 
industry segment primarily through its wholly-owned subsidiary, Carolina 
Metals, Inc. ("CMI") located in Barnwell, South Carolina. The uranium 
services and recycling segment of the Company's market segments include: (1) 
the manufacture of uranium tetrafluoride (UF(4)) and depleted uranium metal 
through chemical conversion processes; and (2) the recycling of various 
metals from decommissioned nuclear sites.  (SEE "INDUSTRY SEGMENT 
INFORMATION," elsewhere herein)
    

     As of September 30, 1996 the Company had 190 employees.

                                       3

<PAGE>

INDUSTRY SEGMENT FINANCIAL INFORMATION

     The following table sets forth certain information regarding the 
revenue, operating profit and identifiable assets attributable to the three 
industry segments in which the Company operates.

   
                                                    YEAR ENDED


                                        Sept. 30,     Sept. 30,    Sept. 30,
                                          1996          1995          1994 
                                          ----          ----          ----
                                                   (In Thousands)

Net Sales and Contract Revenues: 
  Uranium Services & Recycle          $   6,189      $   4,969     $   4,752
  Specialty Products                     13,730         12,102          7,284
  Depleted Uranium Penetrators            8,775          1,714          6,968

Operating Profit(Loss):
  Uranium Services & Recycle          $  (2,700)     $    (996)    $   (5,409)
  Specialty Products                      1,432           (341)          (162)
  Depleted Uranium Penetrators             (942)          (237)        (5,033)

Identifiable Assets:
  Uranium Services & Recycle          $  13,749      $  16,609     $   16,772
  Specialty Products                      6,195          5,140          5,646
  Depleted Uranium Penetrators            8,441         12,158          9,863

    
See Note 14 of Notes to Consolidated Financial Statements.
__________________________________________

   
     The Company does not have any foreign operations.  The Company does have 
export sales which accounted for 28% of net sales for the most recent fiscal 
year ended September 30, 1996.  In the prior two fiscal years, 1995 and 1994, 
export sales were 33% and 37%, respectively.
    

     The following is a general description of the Company's three business 
segments.  For additional information concerning developments in these 
business segments during fiscal 1996, reference is made to pages 4 through 11 
of the Company's 1996 Annual Report, which is incorporated herein by 
reference and is included as Exhibit 13.

                                       4

<PAGE>

URANIUM SERVICES & RECYCLE

     The Company's Uranium Services and Recycle business segment includes the
manufacture of depleted uranium and of uranium tetrafluoride, the recycle of
various low level radioactive metals, the production of DUCRETE-TM-, and the
supply of depleted uranium alloy material for use in United States Enrichment
Company's (USEC) Atomic Vapor Laser Isotope Separation (AVLIS) program.

Manufacture of Depleted Uranium
     A large-scale production contract from a foreign customer for depleted
uranium metal, produced at the CMI facility, was completed in 1996.

Recycle of Low Level Radioactive Metals
   
     The Company successfully completed a program in September, 1995 with 
Westinghouse Savannah River Company to demonstrate the beneficial reuse of 
contaminated stainless steel from the Department of Energy (DoE). The program 
demonstrated the technical feasibility and economic soundness of recycling 
radioactively contaminated steel into storage drums and boxes for containment 
of various radioactive wastes at DoE sites.  This pilot program is 
significant due to the large number of facilities within the DoE that were 
engaged in production of nuclear materials for our national defense that have 
substantial quantities of contaminated stainless steel that would benefit 
from the beneficial reuse program. These facilities contain millions of tons 
of carbon steel and stainless steel in the form of structural components and 
various types of processing equipment.  Through beneficial reuse of 
contaminated steel scrap, the DoE will be able to reduce the volume of 
low-level radioactive waste in a cost-effective manner.  In addition to the 
DoE facilities, it is estimated that an additional several million tons of 
low-level contaminated steel will be generated as a result of decommissioning 
the more than 100 currently operating commercial nuclear power plants over 
the next 30 years.  The Company continues to pursue additional contracts in 
this product area.
    
     During fiscal 1996, the Company teamed with ALARON Corporation in Cayce, 
SC to offer services to remelt slightly contaminated steel at the Company's 
CMI location.  The resultant metal is used in shielding applications through 
an interlocking shield called the RAM-LOC-TM- shielding block.  Radioactively 
contaminated steel remelt services are offered at only two other facilities 
in the United States.

Production of  Ducrete-TM- 
     The Company has licensed the production rights for a new product known 
as DUCRETE-TM-.  DUCRETE-TM- shielding was developed by the Idaho National 
Engineering Laboratory as a potential shielding for spent fuel and high level 
radioactive waste casks.  DUCRETE-TM- is a uranium oxide aggregate that is 
combined 

                                       5

<PAGE>

with concrete to form a stable and economical shielding.  The Company is 
actively pursuing the DoE to convert its 55,000 metric tons of Uranium 
Hexaflouride into Depleted Uranium aggregate for DUCRETE shielding 
production.  

Supply of Depleted Uranium Alloy

      The Company supplies Depleted Uranium (DU) alloy material to the USEC 
for use as Atomic Vapor Laser Isotope Separation (AVLIS) feedstock material.  
AVLIS is expected to replace the current gaseous diffusion process for 
separating the fissionable isotope, U235, from natural uranium within the 
next ten years.  The Company has offered conversion services to the USEC for 
converting Depleted Uranium Hexaflouride (UF(6)) to Uranium Tetraflouride 
(UF(4)).  This work would be performed at the Company's CMI facility.  The 
Company believes that USEC has a need for conversion of approximately 15-20 
million pounds annually.

   
     The Company continues to be the primary supplier of AVLIS feedstock 
material. However, other companies are attempting to compete for future 
business.  The Company's South Carolina facility is the country's only active 
facility for converting UF6 to UF4.
    

SPECIALTY METAL PRODUCTS

   
     The Company has several specialty metal products, including: beryllium
products; specialty, medical, and aerospace powders; and a variety of advanced
metal products and services for aerospace, energy, and commercial applications.
    

Beryllium Products
   
     The Company completed major development activities to fully utilize its 
patented Beralcast-Registered Trademark- investment cast beryllium aluminum 
alloy for production applications.  Beralcast-Registered Trademark-, a 
registered trademark, is a patented engineering material used in electronic 
and secondary structural applications for advanced missiles, helicopters, and 
a variety of other aerospace and avionics applications.  Cost and weight 
pressures on today's design engineers demand a transition to lightweight, 
strong, and high stiffness materials such as NMI's patented 
Beralcast-Registered Trademark-.  The alloy offers 3 1/2 times the stiffness 
of aluminum with 22% less weight and is investment castable to net and near 
net shape.  Lockheed Martin Corporation continues to view NMI's 
Beralcast-Registered Trademark- hardware for the Electro Optic Sensor System 
(EOSS) as the highest priority for provision of Comanche program funding.  
The Company was awarded Lockheed Martin's Small Business of the Year Award 
for 1995 based on the Company's successes in the Beralcast product area.
    
     High performance defense applications for Beralcast-Registered Trademark-
where cost premiums are permissible include: the Comanche (Advanced Attack
Helicopter), the F-22 (Advanced Tactical Fighter), the PAC-3 (the updated
Patriot missile), the French 

                                       6

<PAGE>

Rafael (Advanced Fighter Aircraft), and a number of other advanced design 
programs.  In addition, design engineers at various aerospace, computer, and 
electronic firms, are designing this new engineering material into emerging 
systems. Commercial uses for Beralcast-Registered Trademark- are expected to 
be introduced as production costs, which include the current high cost of 
beryllium input metal, are reduced.  The Company also continues to produce 
seamless beryllium tubes for satellite applications. Introduction of extruded 
Beralcast-Registered Trademark- tubing for satellites is a unique opportunity 
to supplant expensive graphite composites.  The Company's extrusion 
technology has been successfully demonstrated in the recent manufacture of 
tubing struts for the Comanche EOSS.

Advanced Metal Products and Services
     Highly-reliable bi-metallic tubes, manufactured by a proprietary NMI
process, are used by aerospace and nuclear companies to join dissimilar metals. 
Extruded tubes, bars, castings, and shapes of a variety of metals and alloys are
used as finished products or for further processing in a variety of industrial
applications. 

     The Company uses its large capacity for fabrication of depleted uranium 
components to produce shielding for cancer therapy units, Industrial 
Radiography, and Commercial/Government Nuclear applications. The Company also 
recycles DU armor scrap for remelt into rolling slabs for the Amy's M1A2 Main 
Battle Tank Program.

Metal Powders
     The Company manufactures metal powders by proprietary processes called the
Rotating Electrode Process-TM- (REP) and the Plasma Rotating Electrode Process-
TM-  (PREP), which produce spherical metal particles within a relatively
controllable size range.

     The metal powders produced by the Company include steel, titanium alloy and
several nickel and cobalt-base alloys generally known in the industry as
specialty powders.

     The principal markets for the Company's metal powders are medical
applications (titanium and cobalt-based alloy powders), which use the powder as
a porous coating on medical prostheses, and original equipment manufacturers
(steel, titanium alloy and specialty powders), which fabricate metal parts from
the powder through various processes.  In addition, the Company continues to
produce steel powders for the photocopy industry, and as a carrier for toner in
copy machines and high-performance laser printers.

     Management believes that the metal powders produced by its manufacturing
processes offer significant advantages for certain product applications compared
with metal powders produced by other processes.  In particular, the processes
produces inherently "cleaner" powders, more uniformly spherical particles and a

                                       7

<PAGE>

higher percentage of particles within the desired size range from a given amount
of raw material.

     Management believes that the markets for titanium alloy and specialty
powders represent significant business opportunities for the Company's powder
making capability, especially under the Government's Technology Reinvestment
Program.  This program is designed to assist defense contractors with
transitioning their products for commercial use by funding fifty percent (50%)
of the cost of transition.

     Key competitive factors in the metal powders market are price and the 
ability to meet exact dimensional, metallurgical and other specifications.  
The steel powder marketed by the Company for photocopy applications competes 
with powders produced by larger manufacturers.  The Company believes that the 
quality of its powder used in the photocopy processes helps to offset any 
price advantage that may exist for competing powders in this price sensitive 
market.  

     The principal raw material for the Company's steel powder is cold-rolled 
steel bars, which are readily available.  Other metal powders are 
manufactured to customer specifications, and the metals for these powders are 
generally available for purchase in job lots from specialty metal suppliers.

     The Company holds three U.S. patents relating to developments in 
Rotating Electrode Process production equipment, which provide patent rights 
through the year 2001.  These patents also are filed and effective in the 
principal industrialized European countries, Canada, Israel and Japan.  
Management believes that, although the original patent on the Rotating 
Electrode Process machine expired in July 1980, the development patents 
continue to benefit the Company's competitive position in the Metal Powders 
market.  It is also the opinion of management that the technical expertise 
which has evolved from the development and manufacture of metal powders is of 
equal importance in maintaining the Company's competitive position.

DEPLETED URANIUM PENETRATORS 

          The Company believes it is a technological leader in the 
manufacture of depleted uranium penetrators.  Depleted uranium (DU) is a 
dense, heavy metal that is 68% heavier than lead.  Because of its density and 
workability, DU is an effective low-cost material for anti-armor ammunition 
and is used in numerous United States Government and foreign government 
weapons systems.  DU is a low-level radioactive material which is a 
by-product of the production of enriched uranium for nuclear fuel and 
weapons.  

                                       8

<PAGE>

   
     The Company is one of two domestic DU penetrator manufacturers.  
Competition to supply penetrators is price sensitive.  The principal DU 
products manufactured by the Company, referred to as penetrators, have 
application in various military gun systems.  The Company generally sells 
penetrators directly to prime ammunition contractors.  The U.S. Government 
has funded and owns a portion of the manufacturing machinery and equipment 
used by the Company for producing penetrators.  
    

     In fiscal 1995, the Company was awarded an M829A2 penetrator production 
contract with options extending production to the year 1999. This contract is 
subject to appropriations by the Government.  The Company is currently in 
production on the second option of this contract.  Management strongly 
believes the Government will exercise the remaining options on the contract.  
The Company will continue to pursue both domestic and foreign military 
depleted uranium penetrator production requirements.  

   
     The Company believes that foreign military sales of the U.S. ABRAMS tank 
could result in additional foreign military requirements for DU penetrators 
in future fiscal years.  Additionally, the Company received a purchase order 
for DU products from a UK customer to support its UK based manufacture of 
tank ammunition containing DU penetrators during December, 1996.
    

SIGNIFICANT CUSTOMERS

     Olin Corporation is a significant customer of the Company's Depleted 
Uranium Penetrator segment.  In fiscal 1996, sales to Olin accounted for 20% 
of net sales.  The Company currently is under contract to provide Olin with 
120mm penetrators for the U.S. Army's ABRAMS Tank program with options 
extending another three years.  If Olin were lost as a customer, this would 
have a material adverse effect on the Company. 

     Lockheed Martin Corporation (LMC) is a significant customer of the 
Company's Specialty Products segment.  In fiscal 1996, sales to LMC accounted 
for 16% of sales.  The Company is currently under several contracts with LMC 
to provide Beralcast-Registered Trademark- hardware for the Comanche 
Helicopter Program.   The loss of LMC as a customer would have a material 
adverse effect on the Company.

   
     Cogema, of France, is a significant customer of the Company's Uranium 
Services & Recycle segment.  In fiscal 1996, sales to Cogema accounted for 
14% of net sales.  In March of 1996, the Company completed its multi-year 
contract to provide Cogema with depleted uranium.  The loss of Cogema as a 
customer has had a 
    
                                       9

<PAGE>

   
material adverse effect of the Company's Uranium Services & Recycle segment. 
(See "Management's Discussion and Analysis of Operations", pages 16-19, in 
the Registrant's 1996 Annual Report to Stockholders, which is included in 
this Report as Exhibit 13)
    

     Royal Ordnance, U.K. defense contractor, is also a significant customer 
of the Company's Depleted Uranium Penetrator segment.  In fiscal 1996, sales 
to Royal Ordnance accounted for 11% of net sales.  The Company has a purchase 
order from Royal Ordnance for the purchase of $8.5 million of penetrator 
blanks.  If Royal Ordnance were lost as a customer, this would have a 
material adverse effect on the Company.

     Lockheed Idaho Technology Company (LITCO) is another significant 
customer of the Company's Specialty Metals Products segment.  In fiscal 1996, 
sales to LITCO accounted for 4% of net sales (See Note 2 of Notes to 
Consolidated Financial Statements).  The Company currently is under contract 
with Lockheed Idaho Technology Company to produce, from furnished DU recycle 
metal, DU castings for the U.S. Army's heavy armor tank program.  This 
contract continues to have options for several additional years.  The loss of 
LITCO as a customer would have a material adverse effect on the Company.

MARKETING

   
     The Company relies on a variety of marketing strategies including 
advertising and direct sales.  Technical papers given at industry symposia, 
presented by both NMI and in conjunction with customers, are also used as 
marketing vehicles for the Company's advanced metal products and services. 
Strategic alliances are being developed with several key customers to 
strengthen the Company's customer and product base into the future and to 
reduce costs through joint research and development and marketing efforts.
    
   
     Understanding the importance of Design-To-Cost principles, especially 
those of Lockheed Martin Corporation, is tantamount to strategic teaming with 
our Beralcast-Registered Trademark- customers.  Concentrated efforts on cost 
reduction in the form of Concurrent Engineering, low cost Beryllium input 
metal production, facility expansion, and other efforts, add value for future 
sales volumes.  NMI has introduced Nucast, our Beralcast-Registered 
Trademark-teammate, to these cost reduction ideas which will form the basis 
for improved cost competitiveness in the future.  Direct marketing efforts 
are increasing.
    
     The Company is committed to expanding its product and customer base for
metal powders.  Market demands for fine metal powders, for re-consolidation or
incorporation into metal matrix composites, are on the rise and we are
positioning 

                                      10

<PAGE>

ourselves to exploit these opportunities. Novel product requirements for our 
advanced metal products and services will continue to receive the utmost 
attention for expansion of our product base.

     Uranium Services and Recycling activities are being directly marketed 
out of the Company's Oak Ridge, Tennessee and Idaho Falls, Idaho offices.  
Efforts to enhance the Company's reputation as a supplier with high value 
products are being strengthened through improved service, added advertising 
and increased presence in the marketplace. 



                                      11

<PAGE>

BACKLOG

     The following table sets forth certain information with respect to the
backlog of the Company's business segments at September 30, 1996 and September
30, 1995 including the portions thereof represented by orders from the Company's
principal customers, COGEMA, Lockheed Martin, Lockheed Idaho and Olin
Corporation.  The backlog for the Company is affected by the timing of orders
from these customers.  The Company believes all orders in backlog are firm.  

                                                 1996              1995
                                                 ----              ----
                                                     (In Thousands)

Uranium Services & Recycle
  COGEMA                                       $    --           $  4,262
  Other                                          1,827                 84
                                                ------             ------
    Total                                        1,827             4,346 
                                                ------             ------

Specialty Metal Product
  Lockheed Martin                              $ 4,664            $ 5,951
  Lockheed Idaho                                 1,970              1,053
  Other                                          5,868              5,052
                                                ------             ------
    Total                                       12,502             12,056
                                                ------             ------

Depleted Uranium Penetrators
  Olin Corp.                                     8,738             14,299
  Other                                            181                  8
                                                ------             ------
    Total                                        8,919             14,307
                                                ------             ------
  Company Total                                $23,248            $30,709
                                                ======             ======

     A significant portion of the Company's business is dependent on the 
award of contracts or subcontracts for the supply of products and materials 
to governmental departments and agencies.  Payments to the Company of all or 
a portion of the amounts called for under such contracts or subcontracts, is 
often subject to legislative funding appropriations, government agency 
purchasing requirements and other conditions and factors beyond the Company's 
control. Accordingly, the Company's performance under such contracts may be 
delayed or may not commence at all, in which case the payments thereunder may 
be recognized later than anticipated at the time of the contract award or not 
at all in cases in which the Company is not called upon to perform.  As a 
result, the timing and amount of revenues under such government contracts is 
uncertain and subject to change, which may result in fluctuations in the 
Company's operating results and cash flows.

                                      12

<PAGE>

RESEARCH AND DEVELOPMENT ACTIVITIES

   
     The Company engages in research and development activities for 
departments and agencies of the U.S. Government and commercial customers.  
During the last fiscal year, research has involved many product areas. The  
highlights of R&D activities in the uranium services & recycle product 
segment include recycling processes for radioactively contaminated steel 
scrap, uranium production technology for AVLIS feedstock, removal of uranium 
from MgF(2) slag, conversion of UF(4) to uranium oxide, and the manufacture 
of Ducrete as a means of incorporating depleted uranium oxide aggregate in a 
cement matrix to make shielded concrete structures. Activities in the 
Specialty Metal Products segment include extensive mechanical property 
characterization of the Company's patented Beralcast-TM- alloys to establish 
S basis allowable for inclusion in MIL Handbook 5, an alternate casting and 
forming process for manufacture of Beralcast-TM- alloys, and developing a 
method for producing fine metal powders.  A portion of the research and 
product development efforts is performed through funded contracts.  
    

   
     The Company also funds certain research and development activities, and 
funds other work through cost partnership arrangements with selected customers 
where there is potential for utilizing proprietary technology or specialized 
resources not directly available to the Company. Internal research and 
development funding has the objective of improving manufacturing techniques and 
developing new products.  The Company employs a staff of five Ph.D. 
technologists with backgrounds in chemistry, mechanical and metallurgical 
engineering to conduct research and new product development.  In addition, the 
Company added to the R&D staff a former Government scientist who is the 
inventor and patent holder for its DucreteTM technology. The cost for 
Company-sponsored research and development activities was $876,000 in fiscal 
1996 and $439,000 in fiscal 1995.  Total revenues from customer-funded research 
and development were $1,812,000 in fiscal 1996 and $557,000 in fiscal 1995.  
These revenues are included in the revenues of the industry segment to which 
the research and development relates.
    

ENVIRONMENTAL, SAFETY AND REGULATORY MATTERS

IN GENERAL
     Two of the materials regularly processed by the Company, depleted uranium
and beryllium, have characteristics considered to be health or safety hazards by
various federal, state or local regulatory agencies.  Processing of these
materials 

                                      13

<PAGE>

requires a high level of safety consciousness, personnel monitoring devices 
and special equipment.  Depleted uranium is a low-level radioactive material, 
and the Company is subject to regulation by the United States Nuclear 
Regulatory Commission (NRC).  Depleted uranium in the finely divided state, 
such as grinding dust or machine turnings, is combustible at room temperature 
and requires special handling for safe operations and disposal of process 
wastes. Beryllium is known to cause lung disease following significant 
exposure by inhalation of airborne particles.  Processing this material 
requires use of extensive ventilation and dust collecting systems.  
Management believes that the experience gained in its many years of working 
with these metals has resulted in capabilities for dealing effectively with 
their special characteristics.

   
     The presence and use in the Company's operations of materials with 
hazardous characteristics subjects the Company to regulation and scrutiny by 
various governmental agencies.  Management believes that the Company is 
presently in compliance in all material respects with existing federal, state 
and local regulations and has no knowledge of any threatened actions against 
the Company for violations of any such laws, statutes or regulations, except 
as described below under "Concord Site Remediation and Decommissioning 
Planning requirements" and in Item 3 below.  However, the potential effects 
of evolving legislation and regulations affecting the Company's business 
cannot be predicted.
    

   
     In the process of manufacturing depleted uranium products, the Company 
generates small amounts of low-level radioactive waste materials that must be 
disposed of at sites licensed by federal, state, and local governments. With 
the closing of the Barnwell, South Carolina, low-level radioactive waste 
repository to out-of-region generators in July 1994, the Company began 
storing waste on site in Concord and Barnwell.  Interim storage is permitted 
under the Company's NRC license. At present, the Barnwell repository remains 
available  for use by the Company's Carolina Metals, Inc. facility.  The 
Company has made provision to accommodate an extended period of interim 
storage of waste within existing buildings in Concord as the state government 
works toward a regional solution.  At the same time, the Company has made 
significant progress in developing and instituting alternatives to disposal 
of its waste.  The Company intends to continue the development of 
technologies and processes aimed at eliminating the generation of waste 
materials associated with its manufacturing process.
    

     For a number of years, ending in 1985, the Company deposited spent acid 
and associated depleted uranium waste and other residual materials by 
neutralizing with lime and discharging the neutralized mixture to a holding 
basin on its premises in Concord, Massachusetts.  In 1986 the holding basin 
was covered with Hypalon, an impervious material used to prevent rain and 
surface run-off water

                                      14

<PAGE>

   
from leaching through the holding basin.  The Company now uses a proprietary 
"closed loop" process that it developed to discontinue such discharges.  The 
Company believes that both practices were and are in compliance with all 
applicable regulations.  For a discussion of the status of remediation of the 
holding basin at the Company's Concord facility, see "Concord Site Remediation 
and Decommissioning Planning Requirements" elsewhere herein.
    


                                      15

<PAGE>

   
CONCORD SITE REMEDIATION AND DECOMMISSIONING PLANNING REQUIREMENTS
    

   
The Company is required to maintain certain licenses issued by the United 
States Nuclear Regulatory Commission ("NRC") and the South Carolina 
Department of Health and Environmental Control ("DHEC") in order to possess 
and process depleted uranium materials at its facilities in Massachusetts and 
South Carolina, respectively. Under applicable licensing regulations 
pertaining to decommissioning and disposal of certain hazardous materials 
("D&D") at licensed sites, the Company submitted to the NRC a Decommissioning 
Funding Plan ("DFP") to provide for possible future decommissioning of its 
Concord Facility, at an estimated cost of $11.7 million.  (This revised 
estimate is approximately $2 million lower than the original estimate because 
of lower than expected costs of decontamination resulting from utilization of 
the Company's expanded capabilities for metal melt at its CMI facility.) The 
Company is also required to provide financial assurance for such 
decommissioning pursuant to applicable regulations.  The Company has also 
recently submitted to DHEC a DFP for the possible future decommissioning of 
its CMI facility, at an estimated cost of $2.8 million and is also required 
to provide financial assurances for decommissioning this facility.
    

     Substantially all of the depleted uranium materials to which the DFP 
requirements apply were processed by the Company for the United States 
Government.  Based on the terms of certain contracts that the Company entered 
into with the United States Government to process such depleted uranium 
materials, the Company believes that such materials continue to be owned by 
the United States Government and that the United States Government is 
obligated, under applicable law, to pay for its percentage of eventual D&D.  
The Company's 

                                      16

<PAGE>

DFP's reflect its position that it is obligated to provide financial 
assurance only with respect to the portion of the materials which are 
attributable to the Company's commercial production for parties other than 
the United States Government and that this obligation has been satisfied by a 
letter of credit which have been issued by the Company's bank and restricted 
cash held in trust by the Company's bank support the Company's D&D 
obligations for each of its two facilities.

   
     The Company had requested partial exemption from the NRC for the 
regulatory D&D financial assurances requirements as they pertain to 
Government owned materials.  By letter dated July 16, 1996, the NRC's 
Division of Nuclear Materials Safety (Region I) (the "Division") denied the 
Company's request for partial exemption from certain aspects of the D&D 
financial assurances and directed that, within 60 days of the Division's 
letter, the Company provide satisfactory financial assurances from either the 
Company or Government sources.  In its letter, the Division indicated that it 
will accept, as a satisfactory assurance, a Statement of Intent ("SOI") in 
compliance with 10 CFR 40.36(e)(4) from the United States Army or another 
Government agency to the effect that such agency intends to fund any costs 
for which the Company has not directly provided financial assurances, subject 
to public appropriation of required funds.  In its letter, the Division 
indicated that failure to meet the NRC's requirements by September 14, 1996, 
could result in enforcement action, possibly in the form of a civil penalty, 
or by license modification, suspension or revocation.  Based on Memorandum of 
Decision (see next paragraph) such an action would have had the effect of 
preventing the Company from fulfilling its obligations to a substantial 
portion of its customer base and, accordingly, would have had a material and 
adverse impact on the Company's results of operations and financial position.
    
   
     The United States Army, in a Memorandum of Decision dated September 13, 
1996, determined pursuant to Public Law 85-804, that it should fund 
remediation of the Concord holding basin site as well as D&D related to the 
Concord facility, based in part on the Army's determination that the 
Company's activities are essential to the national defense.  The Army's 
Memorandum of Decision contained certain limits on funding of the holding 
basin remediation based upon the Company's current estimates of future costs, 
which are subject to change based upon a number of factors, such as the 
timing of the actual remediation and actual costs at the time of completion 
of the remediation. The Company remains comfortable with its current 
estimates with respect to remediation of the Concord site assuming 
remediation as planned. In addition, the remediation of the holding basin is 
subject to the usual government appropriation process.  As a result of the 
decision, the Company has reversed a previously established $3.4 million 
reserve for the holding basin. D&D costs for the Concord facility are to be 
awarded to the Company as part of ongoing contracts, but the Army has 
provided written assurances (also subject to funding 
    
                                      17

<PAGE>

appropriations) of its intention to provide funding for D&D costs at the 
Concord facility under future contracts or, in the event that no future 
contracts were awarded (which the Army has indicated is unlikely in view of 
its current plans), under an existing contract.  The actual remediation will 
proceed pursuant to a modification of an existing government contract, the 
terms of which have not yet been determined but will presumably be consistent 
with the Memorandum of Decision.

     The Company believes that the Memorandum of Decision, together with 
correspondence from the Army clarifying its intent with respect to the same, 
should satisfy the NRC with respect to the sufficiency of the Company's DFP 
for the D&D requirements, although the NRC has not responded or taken action 
to allow renewal of the Company's license.  DHEC has not yet responded with 
respect to the DFP which the Company has submitted with respect to its South 
Carolina facility.  The Company believes that, in the event that DHEC 
requires assurances from the Army with respect to what the Company believes 
is the Army's share of the estimated potential cost of D&D at the CMI 
facility, the United States Army will respond in a manner which is consistent 
with the Memorandum of Decision regarding the Concord site.  The Company 
believes that its proportionate share of D&D costs for its CMI facility are 
adequately covered by the existing letter of credit which is currently in 
place to assure it D&D obligations.

   
     The Company has no assurances that the Army will accept responsibility 
for its share of the estimated cost of D&D at CMI which are directly 
resulting from production work under U.S. government contracts on government 
supplied materials. Also, the Company is currently the sole source to the US 
Army of certain products which are investment cast with the Company's 
patented beryllium aluminum alloy and which are vital to certain Army 
programs.  The Company also believes that its capabilities with respect to 
the conversion of UF(6)  gas to depleted uranium metal stock make it 
strategically important to any future depleted uranium production which may 
be required for US Army DU pentrators and tank armor (although current 
inventories appear sufficient to supply announced procurement needs).  The 
Company believes that its production capabilities may also be used to serve 
several Department of Energy needs for remediation of certain other 
environment hazards posed by the process of Nuclear power generation.  For 
these reasons, the Company believes that the interests of the United States 
Government would be best served by the Company's continued operation under 
its current NRC and DHEC licenses, but there can be no assurance that the 
various Governmental agencies which regulate NMI will permit the Company's 
continued operation under its licenses.
    
                                      18

<PAGE>

EXECUTIVE OFFICERS OF THE REGISTRANT
  The executive officers of the Company are:

NAME                       AGE    POSITION WITH THE COMPANY
- ----                       ---    -------------------------
George J. Matthews         66      Chairman of the Board of Directors,
                                    CEO and Treasurer
Robert E. Quinn            43      President 
Wilson B. Tuffin           65      Vice Chairman of the Board of Directors
Douglas F. Grotheer        38      Vice President, Engineering & Programs
William T. Nachtrab        43      Vice President, Technology
James M. Spiezio           48      Vice President, Finance & Administration
Frank J. Vumbaco           43      Vice President, Health/Safety
Bruce E. Zukauskas         46      Vice President, Operations

    The term of office for each executive officer of the Company is one year 
or until a successor is chosen and qualified.  The executive officers are 
elected by the directors at their first meeting following the annual meeting 
of stockholders.  There are no family relationships among the directors and 
executive officers.

GEORGE J. MATTHEWS has been Chairman of the Board of Directors since 1972.  
He is employed by Matthews Associates Limited, a Massachusetts corporation. 
Matthews Associates Limited is engaged in the business of investing in and 
providing management consultation and assistance to small and medium sized 
businesses.  Mr. Matthews devotes approximately 75% of his time to the 
Company's affairs.  Mr. Matthews was elected CEO and Treasurer on November 
30, 1994.

ROBERT E. QUINN was elected President of the Company on November 30, 1994. 
Prior to November 30, 1994 he held the position of  Vice President, Sales 
with the Company for over five years.

WILSON B. TUFFIN has been Vice Chairman of the Board of Directors since 
November 1994.  From 1972 to November 1994, he held the positions of 
President, Chief Executive Officer and Treasurer of the Company.

DOUGLAS F. GROTHEER has held the position of Vice President, Engineering and 
Programs since July 1994.  Prior to July 1994, he was Manager, Engineering 
and Programs for two years, and Manager, Ordnance Programs for more than 
three years.

                                      19

<PAGE>

WILLIAM T. NACHTRAB, PH.D. has held the position of Vice President, Technology
with the Company since May 1993.  Prior to May 1993 he was Manager, Research &
Development for the prior five years. 

JAMES M. SPIEZIO has been the Vice President, Finance & Administration since
October 1993.  Prior to October 1993, he was Controller, and prior to April
1989, he served as Manager of Business Planning.

FRANK J. VUMBACO has held the position of Vice President, Health/Safety with the
Company since November 1993.  Prior to November 1993, he was Manager of
Health/Safety for over five years. 

BRUCE E. ZUKAUSKAS has held the position of Vice President, Operations since
October 1994.  Prior to October 1994, he was Quality Manager for over five
years.

                                      20

<PAGE>

ITEM  2.  PROPERTIES
    The majority of the Company's activities are conducted at a Company-owned
site in Concord, Massachusetts.  The site comprises approximately 46.4 acres and
is improved by a steel and masonry building originally constructed in 1958 and
subsequently enlarged.  The building contains approximately 180,000 square feet
used for manufacturing activities, offices and warehousing. 

   
    During fiscal 1995 the Company sold its 15,000 square foot office 
building located in Acton, Massachusetts.  
    
   
    Carolina Metals, Inc., the Company's wholly-owned subsidiary, is located 
on 321 acres of land in Barnwell, South Carolina.  This 109,000 square foot 
facility houses two manufacturing units.  One unit provides the capability of 
converting chemical gas (UF(6)) to chemical salt (UF(4)).  The second unit 
houses a reduction process to convert chemical salt (UF(4)) to metallic 
depleted uranium. In December 1991, the Company completed a 70,000 square 
foot DU Recycle Technology Center adjacent to the manufacturing facility in 
Barnwell, S.C.  This facility provides available space for recovery and 
recycle of useful materials under CMI's license.  In addition, Carolina 
Metals, Inc. maintains a full scale analytical laboratory. For a discussion 
of the current underutilization of the CMI facility, see "Management's 
Discussion and Analysis of Operations" contained on page 12 of the Company's 
1996 Annual Report to Stockholders, which is incorporated herein by reference 
and included in this Report as Exhibit 13.
    


                                      21

<PAGE>

ITEM  3.  LEGAL PROCEEDINGS

   
    The Company is named as a Potentially Responsible Party  (PRP) in regard 
to the Maxey Flats, Kentucky, Superfund Site.  This site was used until 1977 
as a licensed and approved low level radioactive waste disposal site.  A 
committee of PRP's including the Company has submitted a remedial 
investigation and feasibility study report to the Environmental Protection 
Agency.  The agreement signed by the settling parties in July 1995, outlines 
the responsibilities of all parties and states that the PRP's will undertake 
the initial remedial phase (IRP) of the site remediation at an estimated cost 
of $60 million.  The Company's liability is not expected to exceed 
approximately $80,000 over 10 years.  For a discussion of proceedings related 
to the renewal of the Company's nuclear regulatory licenses, see Part I, Item 
1 "Business - Environmental, Safety and Regulatory Matters -- Concord Site 
Remediation and Decommissioning Planning Requirements," elsewhere herein.
    

ITEM 4.  SUBMISSION OF MATTERS TO  A VOTE OF SECURITY HOLDERS
    None

                                      22

<PAGE>

                                   PART II

ITEM  5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
   STOCKHOLDER MATTERS

    The information required by this item is incorporated by reference to the 
Section entitled "Common Stock Information" in the Registrant's 1996 Annual 
Report to Stockholders, which is included in this Report as Exhibit 13.

                                      23

<PAGE>

   
ITEM  6.  SELECTED FINANCIAL DATA
    The information required by this item is incorporated by reference to the 
section entitled "Selected Financial Data", pages 10 and 11, in the 
Registrant's 1996 Annual Report to Stockholders, which is included in this 
Report as Exhibit 13.
    

   
ITEM  7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS
    The information required by this item is incorporated by reference to the 
section entitled "Management's Discussion and Analysis of Operations", pages 
12-15, in the Registrant's 1996 Annual Report to Stockholders, which is 
included in this Report as Exhibit 13.
    

ITEM  8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
    The information required by this item is incorporated by reference to the 
Consolidated Financial Statements at September 30, 1996 and notes thereto in 
the Registrant's 1996 Annual Report to Stockholders, which is included in 
this Report as Exhibit 13.

ITEM  9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
   FINANCIAL DISCLOSURE
   None

                                      24


<PAGE>

                                  PART III

ITEM  10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  Pursuant to General Instruction G(3) of Form 10-K and instruction 3 to Item 
401(b), the information required by this item concerning executive officers 
is set forth in Part I, Item 1 under the heading "Executive Officers of the 
Registrant".

  The following table sets forth certain information concerning directors of 
the Company.

<TABLE>
<CAPTION>

                                   Present Principal Employment
Name                   Age        and Prior Business Experience           Director Since
- ----                   ---        -----------------------------           --------------
<S>                    <C>        <C>                                     <C>
George J. Matthews     66         Chairman of the Board of directors           1972
                                  since 1972.  Until July 1978 and since
                                  December 1, 1994, also Treasurer of 
                                  the Company.  Chairman of Matthews
                                  Associates Limited, which is engaged
                                  in the business of investing in and
                                  providing management consulting and
                                  assistance to small and medium sized
                                  businesses, including the Company.

Robert E. Quinn        43         President of the Company since               1994
                                  December 1, 1994.  Prior to
                                  becoming President, served as Vice
                                  President, Sales for over five years.
                                  Elected as a Director on 
                                  November 17, 1994 to fill a vacancy
                                  created by the enlargement of the Board
                                  of Directors by vote of the Directors.

Wilson B. Tuffin       65         Vice Chairman since November 1994,           1972
                                  From 1972 to November 30, 1994, 
                                  President, Chief Executive Officer, 
                                  prior to 1978, also Treasurer of the 
                                  Company.
</TABLE>


                                              25

<PAGE>

<TABLE>
<CAPTION>

                                   Present Principal Employment
Name                   Age        and Prior Business Experience              Director Since
- ----                   ---        -----------------------------              --------------
<S>                    <C>        <C>                                         <C>
Kenneth A. Smith       60         Professor of Chemical Engineering at            1985
                                  Massachusetts Institute of Technology
                                  since 1971.

Frank H. Brenton       71         Principal of Frank H. Brenton Associates,       1986
                                  a business consulting firm.  From
                                  1984 to 1986, Chairman of the Board of
                                  Directors of Marshall's Incorporated,
                                  an off-price retailer and division of 
                                  Melville, Inc.

</TABLE>

INFORMATION ABOUT THE BOARD OF DIRECTORS AND COMMITTEES

  The Board of Directors met six times during the fiscal year ended September 
30, 1996.  There was no director who during the fiscal year attended fewer 
than 75 percent of the aggregate of all board meetings and all meetings of 
committees on which he served.
   
  The Board of Directors has an Audit Committee which is reconstituted at the 
first meeting of the Board following the annual meeting of stockholders.  The 
Audit Committee, which met three times during fiscal 1996, meets with the 
Company's independent auditors and principal financial personnel to review the 
scope and results of the annual audit and the Company's financial reports.  The 
Audit Committee also reviews the scope of audit and non-audit services performed
by the independent public accountants, and reviews the adequacy and 
effectiveness of internal accounting controls.  The present members of the Audit
Committee are Messrs. Brenton and Smith.
    
   
  The "disinterested" directors, for purposes for Rule 16b-3 under the 
Securities Exchange Act of 1934, Messrs. Brenton and Smith, acting as a Stock 
Option Committee, have the authority, subject to express provisions of the 
Company's Employee Stock Option Plan and Non-Qualified Stock Option Plan (the 
"Plans"): to determine the employees of the Company to receive options, the 
number of shares to be optioned, and the terms of the options granted; to 
construe and interpret the Plans and outstanding options; and to make all other 
determinations that they deem necessary and advisable for administering the 
Plans.  The  Board of 
    

                                    25

<PAGE>

Directors as a whole has corresponding authority with respect to options 
issued under the Directors' Stock Option Plan.

  The Board of Directors does not have standing committees on compensation or 
nominations.

DIRECTORS' COMPENSATION AND STOCK OPTION PLAN

  Each outside director of the Company receives an annual fee of $15,000.
   
  On November 20, 1995, the Board of Directors adopted a Director's Stock 
Option Plan (the "Plan") in order to enhance the Company's ability to attract 
and retain skilled and competent members of its Board of Directors.  Only 
outside (non-management) directors of the Company and its subsidiaries are 
eligible to receive options under the Plan, and the maximum number of shares 
as to which such directors' options may be granted is 35,000 shares (subject 
to adjustments for stock splits, stock dividends and the like).  Pursuant to 
the Plan, each director eligible to participate in the Plan, upon first 
election to office at the annual meeting of stockholders and for each 
subsequent period of three years of service, receives an option to purchase 
1,000 shares of Common Stock of the Company at an exercise price equal to 
fair market value on the date of grant.  Options granted under the Plan are 
exercisable for a period of ten years and vest over a three-year period.  No 
options were granted pursuant to the Plan during fiscal 1996.
    
  During fiscal year 1996, Matthews Associates Limited, of which Mr. Matthews 
is sole owner, received compensation from the Company in connection with 
consulting services provided to the company pursuant to a management 
agreement between the Company and Matthews Associates Limited.  See 
"Executive Compensation" and "Executive Agreements".


                                     26

<PAGE>

ITEM  11. EXECUTIVE COMPENSATION

  The following table and notes present the compensation provided by the 
Company during the last three fiscal years to its chief executive officer and 
the four most highly compensated executive officers of the Company (other 
than the chief executive officer) who were serving as executive officers at 
the Company's fiscal year end of September 30, 1996.

   
<TABLE>
<CAPTION>
                                                                                 
                                                               Other                Restricted   Securities
                                                              Annual                  Stock      Underlying      LTIP
    Name and                                                  Compen-                Award (s)    Options/      Payouts  Comp
Principal Position      Year (1)   Salary ($)   Bonus       sation($) (2)             $  -        SARs (#)       $   -   sation
- ------------------      --------   ----------   -----       -------------           ----------   ----------     -------  ------
<S>                     <C>        <C>          <C>         <C>                     <C>          <C>            <C>      <C>
Robert E. Quinn          1996       180,768       --             --                     --           --            --      --
President(3)             1995       151,673        200         35,000                   --          30,000         --      --
                         1994       131,000       --             --                     --           --            --      --

George J. Matthews(4)    1996       350,000       --             --                     --           --            --      --
Chairman of Board of     1995       350,000       --             --                     --           --            --      --
Directors, CEO and       1994       350,000       --             --                     --           --            --      --
Treasurer

Wilson B. Tuffin(5)      1996       270,979       --             --                     --           --            --      --
Vice Chairman of         1995       172,039      3,800           --                     --           --            --      --
Board of Directors       1994       210,000       --             --                     --           --            --      --
and Consultant

James M. Spiezio         1996       130,096       --             --                     --           --            --      --
Vice President,Finance   1995       113,270     10,830           --                     --           6,000         --      --
& Administration         1994       105,987       --             --                     --           2,500         --      --

William T. Nachtrab      1996       116,581       --             --                     --           --            --      --
Vice President,          1995       108,703     10,830           --                     --           6,000         --      --
Technology               1994       103,558       --             --                     --           --            --      --

</TABLE>
    

(1) The Company's fiscal year ends on September 30th of each year.

(2) Excludes perquisites in amounts less than the threshold level required 
    for reporting.

   
(3) Mr. Quinn's compensation for the fiscal year ended September 30, 1996 was 
    determined pursuant to his Employment Agreement. See "Executive 
    Agreements."
    

   
(4) Mr. Matthews is assigned as a consultant to the Company pursuant to a 
    management agreement between Matthews Associates Limited and the Company.
    All compensation under the agreement is paid by the Company to 
    Matthews Associates Limited. See "Executive Agreements.
    

                                    27

<PAGE>

   
(5) Mr. Tuffin's compensation for the fiscal year ended September 30, 1996 
    was determined pursuant to his Employment and Consulting Agreement. 
    See "Executive Agreements."
    

OPTION/SAR GRANTS IN LAST FISCAL YEAR
   
  There were no options granted to any of the named executive officers of the 
Company during fiscal year ended September 30, 1996.
    

                                            28

<PAGE>
   
    
AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND 
FISCAL YEAR-END OPTION VALUES

     The following table sets forth information with respect to the exercise 
of options by the executive officers named in the Summary Compensation Table 
during the last fiscal year and unexercised options held as of the end of the 
fiscal year.
   
<TABLE>
<CAPTION>
                                                         Number of Securities        Value of Unexercised
                                                        Underlying Unexercised       In-the-Money Options
                                                         Options at FY-End (#)           at FY-End (2)  -
                                                        ----------------------       --------------------
                   Shares Acquired   Value 
Name                On Exercise(#)   Realized($)(1)  Exercisable  Unexercisable  Exercisable  Unexercisable
- ----               ---------------   --------------  -----------  -------------  -----------  -------------
<S>                <C>               <C>             <C>          <C>            <C>          <C>
Robert E. Quinn           0                 0           9,999         20,001           0            0
George J. Matthews        0                 0           5,333          6,667           0            0
Wilson B. Tuffin          0                 0           1,666          3,334           0            0
James M. Spiezio          0                 0           3,665          4,835           0            0
William T. Nachtrab       0                 0           3,665          4,835           0            0

</TABLE>
    
(1)  Value realized equals fair market value on the date of exercise, less the 
     exercise price, times the number of shares acquired, without deducting 
     taxes or commissions paid by employee.
   
(2)  Value of unexercised options equals fair market value of the shares 
     underlying in-the-money options at September 30, 1996 ($16.00 per share), 
     less the exercise price, times the number of options outstanding.  All
     such options were "out of the money" as of September 30, 1996.
    

                                      29
<PAGE>

PENSION PLAN TABLE

  The following table sets forth the aggregate annual benefit payable upon
retirement at normal retirement age for each level of renumeration specified at
the listed years of service. 


                                   Years of Service          -
                       ---------------------------------------
Renumeration             15  -     20  -    25  -   30 or More
- ------------           -------   -------  -------   ----------
$100,000                23,520    31,360   39,220     47,040
 150,000                38,520    51,360   64,200     77,040
 200,000                53,520    71,360   89,200    107,040
 300,000                83,520   111,360  139,200    167,040
 400,000               113,520   151,360  189,200    227,040
 500,000               143,520   191,360  239,200    287,040


  The Company has a defined benefit plan (the "Pension Plan") designed to 
provide retirement benefits for employees and ancillary benefits to their 
beneficiaries, joint annuitants and spouses.  All employees of the Company 
become participants in the Pension Plan after attaining the later of age 21 or 
a year of service with the Company.  The Pension Plan provides retirement 
benefits based on years of service and compensation.  An employee's benefits 
under the Pension Plan generally become fully vested after five years of 
service.  At normal retirement (the later of age 65 and five years of Plan 
participation), participants are entitled to a monthly benefit for the 
remainder of their life in an amount equal to one-twelfth of the sum of their 
"Annual Credits" for their last 30 years or lesser period of employment with 
the Company and its predecessors.  An employee's "Annual Credit" is 1.25% of 
the portion of his annual compensation that is subject to Social Security tax 
and two percent (2%) of the balance of his annual compensation.  Participants 
with five years of service are entitled to retirement at age 55, but the 
monthly benefit payable under the Pension Plan is reduced by 0.5% for each 
month that early retirement precedes normal retirement but not less than $100 
per month if the Participant has ten or more years of service.  The surviving 
spouse of a retiree under the Plan is entitled to receive benefits equal to 
one-half the amount the retiree has been receiving.  Alternative benefit 
payments that are equivalent to the benefit described above are also available 
to participants.  Benefits payable under the plan are not reduced by Social 
Security payments to the retiree. Amounts shown assume benefits commence at age 
65.  Benefit amounts shown are straight-life annuities.  The executive officers 
named in the Summary Compensation Table have the following years of credited 
service for pension plan purposes:  Robert E. 


                                      30
<PAGE>

Quinn-21 years; Wilson B. Tuffin-22 years; James M. Spiezio-11 years; and 
William T. Nachtrab-7 years.  On February 1, 1995, Mr. Tuffin began to receive 
benefit payments under the Plan.  Mr. Matthews does not participate in the 
Pension Plan.

                             EXECUTIVE AGREEMENTS

EMPLOYMENT AGREEMENT WITH MR. TUFFIN
   
  In November 1994, the Company entered into an employment and consulting 
agreement (the "Employment and Consulting Agreement") with Mr. Tuffin.  
Pursuant to the Employment and Consulting Agreement, Mr. Tuffin received 
initial compensation at the annual rate of $210,000 through January 1995, for
his service as an employee.  Effective February 1, 1995, Mr. Tuffin's 
relationship as an employee of the Company ended and he continued with the
Company as a consultant with an initial compensation at the annual rate of
$105,000, subject to such annual increases as the Board of Directors may from 
time to time determine.  The Employment and Consulting Agreement shall continue
in force until February 28, 1999.  During the term of the Employment and 
Consulting Agreement and for a period of two (2) years after its expiration, or 
the termination of Mr. Tuffin's employment with the Company, whichever occurs
later, Mr. Tuffin may not compete directly or indirectly with the Company within
the continental United States.  The Employment and Consulting Agreement amends 
and supersedes the employment agreement which Mr. Tuffin had previously entered 
into with the Company.
    
EMPLOYMENT AGREEMENT WITH MR. QUINN
   
  In February 1995, the Company entered into an employment agreement (the 
"Employment Agreement") with Mr. Quinn.  Pursuant to the Employment Agreement, 
Mr. Quinn received initial compensation at the annual rate of $156,000, subject 
to such annual increases and bonuses as the Board of Directors may from time to 
time determine.  The Employment Agreement shall continue in force for an initial
period of three (3) years, unless terminated by either party in accordance with 
its terms.  The Employment Agreement shall automatically continue for 
additional one-year periods thereafter unless either party gives written notice 
to the other on or before November 30th of any year of its or his intention to 
terminate the Employment Agreement as of the last day of November of the 
subsequent year.  During the term of the Employment Agreement and for a period 
of two (2) years after its expiration, or after the termination of Mr. Quinn's 
employment with the Company, whichever occurs later, Mr. Quinn may not compete 
directly or indirectly with the Company within the continental United States.
    
MANAGEMENT AGREEMENT WITH MATTHEWS ASSOCIATES LIMITED
   
  The company has entered into a management agreement with Matthews Associates 
Limited, a Massachusetts corporation ("MAL"), of which Mr. George J. Matthews, 
Director and Chairman of the Board of Directors of the Company, is sole owner. 
The agreement expires on February 28, 2002, subject to renewal thereafter from 
year to year unless either party by written notice prior to February 28th of 
any year elects to terminate the agreement upon the last day of February of the
third subsequent year, but not prior to 2002.  Pursuant to the agreement, MAL 
provides professional management services as a consultant to the Company through
a senior executive whose duties include (i) financial management, (ii) 
    

                                      31
<PAGE>

serving, subject to election, as a director, as Chairman of the Board of 
Directors and as an officer of the Company and (iii) marketing and other advice 
to the Company including placement and modification of financing and contact 
with major customers, suppliers and governmental agencies.  Mr. Matthews is the 
senior executive assigned to the Company under the agreement.  Under the 
management agreement, Mr. Matthews devotes approximately 30 hours per week to 
the Company.
   
  MAL was paid $350,000 by the Company in fiscal 1996 for services under the 
management agreement and is to be paid at the rate of $350,000 per annum for 
all services under the agreement.  The management agreement provides that the 
Company may terminate the agreement if a majority of the directors determines 
in good faith that the MAL representative has willfully refused to perform any 
services under the management agreement or has been convicted of a crime of 
moral turpitude, and in such event the right of MAL to all future payments 
under the agreement shall cease.  In the event of termination by MAL for "good 
reason" or in the event of termination by the Company for reasons other than 
those described above, the Company is obligated to pay to MAL all of the 
amounts due under the agreement for the remaining term.  In the event of 
termination by MAL without "good reason," the Company is obligated to continue 
to make payment to MAL for one year from the date of such termination.  
"Good reason" for termination by MAL consists of circumstances which, in the 
reasonable judgment of the MAL representative (Mr. Matthews), constitute a 
material reduction in job title, perquisites, duties, authority, amenities, 
benefits or responsibilities of the MAL representative or which require him to 
perform services more than 25 miles from the Company's Concord, Massachusetts 
facility without his consent. In the event of Mr. Matthews' death, the 
management agreement automatically terminates and the Company is obligated to 
continue to make payments to the estate of Mr. Matthews for the lesser of one 
year from such termination or the end of the scheduled term of the agreement.
    
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
   
  During the fiscal year ended September 30, 1996, the Board of Directors of 
the Company was responsible for establishing executive compensation (other than 
stock option compensation).  Messrs. Quinn and Matthews participated in 
deliberations of the Company's Board of Directors concerning executive officer 
compensation.  No executive officer of the Company served as a director or 
member of a compensation committee, or its equivalent, of another entity, one 
of whose executive officers served as director of the Company.
    
  NOTWITHSTANDING ANYTHING TO THE CONTRARY SET FORTH IN ANY OF THE COMPANY'S
FILINGS UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER THE SECURITIES
EXCHANGE ACT OF 1934, AS 


                                      32
<PAGE>

AMENDED, THAT MIGHT INCORPORATE FUTURE FILINGS, IN WHOLE OR IN PART, THE 
FOLLOWING REPORT ON COMPENSATION AND THE STOCK PERFORMANCE GRAPH CONTAINED 
ELSEWHERE HEREIN SHALL NOT BE INCORPORATED BY REFERENCE INTO ANY SUCH FILINGS 
NOR SHALL BE DEEMED TO BE SOLICITING MATERIAL OR DEEMED FILED WITH THE 
SECURITIES AND EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS 
AMENDED, OR UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED.

         REPORT OF THE BOARD OF DIRECTORS AND STOCK OPTION COMMITTEE
                        ON EXECUTIVE COMPENSATION

  During the fiscal year ended September 30, 1996, the Board of Directors of 
the Company was responsible for establishing and administering the policies 
which govern annual compensation (other than stock option compensation) for the 
Company's executive officers.  The Stock Option Committee was responsible for 
considering stock option compensation for the Company's executive officers.

OVERVIEW
   
  The Board of Directors has historically established levels of executive 
compensation that provide for a base salary intended to allow the Company to 
hire, motivate and retain qualified executive officers.  From time to time, the 
Board has also, on occasion, approved annual cash incentive bonuses based on 
the Company's performance or on the performance of the executive in question.  
In fiscal 1996, the Board approved cash incentive bonuses to certain executive 
officers based on their performance.  From time to time, the Stock Option 
Committee also grants stock options to executive officers and key  employees in 
order to bring the stockholders' interests more sharply into the focus of  such 
officers and employees.
    
  The Board of Directors establishes the annual salary and bonus of each of the 
executive officers other than the Chief Executive Officer, based on the 
recommendations made by the Chief Executive Officer.  In determining the 
recommendations for salary and bonus for each of the other executive officers, 
the Chief Executive Officer considers each officer's individual performance' 
attainment


                                      33
<PAGE>

of individual goals and the contribution to the overall attainment of the 
Company's goals.

STOCK OPTIONS AND OTHER COMPENSATION
   
  Long-term incentive compensation for executive officers consists exclusively
of stock options granted under the Company's Stock Option Plans (the "Plans"). 
Executive officers as well as other key  employees of the Company participate in
the Plans.  The Company also believes that its Pension Plan is an attractive 
feature for all employees.
    

BASIS FOR THE COMPENSATION OF THE CHIEF EXECUTIVE OFFICER

  The compensation of Mr. Matthews, the Company's Chief Executive Officer 
during fiscal 1996, was determined pursuant to a management agreement between 
Matthews Associates Limited and the Company.  All compensation under the 
agreement is paid by the Company to Matthews Associates Limited.

                                       THE BOARD OF DIRECTORS

                                         George J. Matthews
                                          Robert E. Quinn
                                          Wilson B. Tuffin
                                          Kenneth A. Smith
                                          Frank H. Brenton

                                       STOCK OPTION COMMITTEE

                                          Kenneth A. Smith
                                          Frank H. Brenton


                                      34
<PAGE>

COMPARISON OF FIVE YEAR CUMULATIVE RETURN

  Set forth below is a line graph comparing the five-year cumulative total 
return of the Company's Common Stock against the cumulative total return of the 
NASDAQ Stock Market (U.S.) Index and the Dow Jones Aerospace and Defense Index. 
Cumulative total return is measured assuming an initial investment of $100 and 
reinvestment of dividends.

              COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN *
         AMONG NUCLEAR METALS, INC., THE NASDAQ STOCK MARKET-US INDEX
              AND THE DOW JONES AEROSPACE & DEFENSE INDEX

D O L L A R S

                          Sep-91   Sep-92   Sep-93   Sep-94   Sep-95   Sep-96
"Nuclear Metals, Inc."     100       94      104      330      191      278
NASDAQ Stock Market-US     100      112      147      148      204      243
D J Aerospace & Defense    100       92      126      149      237      331


* $100 invested on 09/30/91 in stock or index - including reinvestment of 
dividends.  Fiscal year ending September 30.


                                      35
<PAGE>

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
   
  The following table sets forth certain information as of December 30, 1996 
with respect to the Common Stock of the Company owned or deemed beneficially 
owned as determined under the rules of the Securities and Exchange Commission, 
directly or indirectly, by each stockholder known to the Company to own 
beneficially more than 5% of the Company's Common Stock, by each director, by 
the executive officers named in the Summary Compensation Table elsewhere 
herein, and by all directors and executive officers of the Company and its 
subsidiaries as a group.  In accordance with Rule 13d-3 under the Securities 
Exchange Act of 1934, as amended, a person is deemed to be beneficial owner, 
for purposes of this table, of any shares of Common Stock of the Company, if he 
or she has or shares voting power or investment power with respect to such 
security or has the right to acquire beneficial ownership at any time within 60 
days of December 13, 1996.  As used herein "voting power" is the power to 
dispose of or direct the disposition of shares.  Except as indicated in the 
notes following the table below, each person named sole voting and investment 
power with respect to the shares listed as being beneficially owned by such 
person.
    
Name and address                     Beneficial           Percent of
of Beneficial Owner                 Ownership (1)       Common Stock (1)
- -------------------                 -------------       ----------------
WIAF Investors Co.                   1,212,340(2)           49.52%
466 Arbuckle Avenue
Lawrence, NY 11516
    and
Melvin B. Chrein, M.D.
Meryl J. Chrein
Marshall J. Chrein
Michael Chrein
21 Copper Beech Lane
Lawrence, NY 11559
Charles Alpert
Joseph Alpert
   
George J. Matthews                     239,930(3)(4)         9.99%
Chairman of the Board of Directors,
Director and Consultant
c/o Matthews Associates Limited
100 Corporate Place
Peabody, MA 01960
    
   
Wilson B. Tuffin                       205,474(5)            8.58%
Vice Chairman and Director
23 Arlington Street
    

                                      36
<PAGE>

Acton, MA 01720
   
Robert E. Quinn                                 17,739(6)     *
President and Director
    
Kenneth A. Smith, Director                       3,000        *

Frank H. Brenton, Director                       3,000        *
   
James M. Spiezio                                 5,832(7)     *
Vice President, Finance and Administration
    
   
William T. Nachtrab                              5,832(7)     *
Vice President, Technology
    
   
All directors and executive officers           480,807(8)   19.87%
    
*  Less than one percent

(1)    Does not reflect the effect on voting rights of the Massachusetts
       Control Share Acquisition Act.
   
(2)    Derived from Schedules 13DA, dated October 3, 1994, submitted to the   
       Company. The five persons named are described as a group in such 
       Schedules 13DA. The persons named reported ownership of the following 
       shares: WIAF Investors Co. (862,428); Melvin B. Chrein (88,400); Meryl 
       J. Chrein (128,100); Charles Alpert (25,000); and Marshall J. Chrein 
       (18,200).  Each person reported sole voting and dispositive power with 
       respect to the shares owned by such person. Also includes 7,022 and 
       28,090 shares which Melvin B. Chrein and WIAF Investors Co., 
       respectively, have the right to acquire upon conversion of outstanding 
       10% Convertible Subordinate Debentures and 13,500, 6,000 and 1,500 
       shares which Charles Alpert or nominee, Melvin B. Chrein and Marshall 
       J. Chrein, respectively, have the right to acquire under outstanding 
       Warrants.
    
   
(3)    Includes 25,445 shares owned by a trust established by his late wife of
       which Mr. Matthews is a permitted beneficiary.
    
   
(4)    Includes 3,333 shares which may be purchased upon the exercise of 
       options and 6,980 shares which Mr. Matthews' wife has the right to 
       acquire upon conversion of an outstanding 10% Convertible Subordinated 
       Debenture, as to which Mr. Matthews disclaims beneficial ownership.
    
   
(5)    Includes 1,666 shares which may be purchased upon the exercise of
       options.
    
   
(6)    Includes 6,666 shares which may be purchased upon the exercise of
       options.
    
   
(7)    Includes 4,832 shares which may be purchased upon the exercise of 
       options.
    
   
(8)    See notes (3), (4), (5), (6) and (7) above.
    
COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED

   
  Section 16(a) of the Securities Exchange Act of 1934 requires directors, 
executive officers and stockholders who own more than 10% of the outstanding 
common stock of the Company to file with the Securities and Exchange 
Commission and NASDAQ reports of ownership and changes in ownership of voting 
securities of the Company and to furnish copies of such reports to the 
company.  To the Company's knowledge, based solely on review of the copies of 
such reports furnished to the Company, during the fiscal year ended September 
30, 1996 or written representations in certain cases, all section 16(a) 
filing requirements were complied with except that the holders of the 
Company's Convertible Subordinated Debentures and its Warrants failed to report
the acquisition thereof.
    

                                      37

<PAGE>

ITEM  13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
   
  The Company has entered into an agreement with each of Messrs. Tuffin and 
Quinn, and with Matthews Associates Limited ("MAL"), a Massachusetts 
Corporation of which Mr. Matthews is the sole owner, relative to the 
compensation of Messrs. Tuffin and MAL. For a detailed description of these 
agreements, see "Item 11. Executive Compensation -- Executive Agreements," 
which is incorporated herein by reference to pages 31-32 of this Form 10-K.
    

   
  On January 10, 1996 the Company sold its 10% Convertible Subordinated 
Debentures to the following persons whose collective and/or individual 
ownership of the outstanding shares of the Company's Common Stock exceeds 5%:
    


   
                                                     Number of
Name                    Principal Amount($)      Conversion Shares(1)
- ----                    -------------------      --------------------
WIAF Investors Co.           334,000                  28,090
Melvin B. Chrein              83,500                   7,022
Kathleen Matthews(2)          83,000                   6,980

(1)  Principal convertible into shares of Common Stock at $11.89 per share.

(2)  Kathleen Matthews is the wife of George J. Matthews.
    

   
  On September 16, 1996 the Company sold its 10% Subordinated Debentures 
with detachable Warrants (exercisable at $15.00 per share) to the following 
individuals whose collective and/or individual ownership of the outstanding 
shares of the Company's Common Stock exceeds 5%:
    

   
Name                    Principal Amount($)     Number of Warrants(1)
- ----                    -------------------     ---------------------
Charles Alpert                $225,000                13,500
or nominee
Melvin B. Chrein              $100,000                 6,000
Marshall J. Chrein            $ 25,000                 1,500
    

   
  For a description of the terms of these Debentures and Warrants, see Notes 
6 and 8 to Notes to Consolidated Financial Statements, which are incorporated 
herein by reference. See also, "Item 12. Security Ownership of Certain 
Beneficial Owners and Management."
    


                                      38


<PAGE>

                                    PART IV

ITEM  14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

  (a)1. FINANCIAL STATEMENTS
          The following consolidated financial statements of the Company, 
  included in the Company's 1996 Annual Report are filed as part of this report:

          Auditors' Report
          Consolidated Balance Sheets - September 30, 1996 and September 30, 
          1995.
          Consolidated Statements of Income for the years ended September 30, 
          1996, September 30, 1995 and September 30, 1994.
          Consolidated Statements of Stockholders' Equity for the years ended
          September 30, 1996, September 30, 1995 and September 30, 1994.
          Consolidated Statements of Cash Flows for the years ended September 
          30, 1996, September 30, 1995 and September 30, 1994.
          Notes to Consolidated Financial Statements

     2. FINANCIAL STATEMENT SCHEDULE FOR THE THREE YEARS ENDED SEPTEMBER 30, 
        1996
     Auditors' Report on Schedule
     II-Valuation and Qualifying Accounts

     3. EXHIBITS: 
       Item No.*    Description
       ---------    ------------
          3(a)       Articles of Organization, as amended, of the Registrant, 
                     incorporated by reference to File No. 2-62266, Part II, 
                     Exhibit 3(a).

          3(b)       By-laws, as amended, of the Registrant, incorporated by 
                     reference to File No. 2-62266, Part II, Exhibit 3(b).
   
          4(a)       Financing Agreement, dated May 11, 1982, among Barnwell 
                     County, South Carolina, the Registrant and Carolina 
                     Metals, Inc. (a
    

                                      39

<PAGE>

       Item No.        Description
       --------        -----------
   
         wholly-owned subsidiary) relating to Barnwell County, South California 
         Industrial Development Revenue Bond (Nuclear Metals, Inc. project) 
         1982, incorporated by reference to File No.  2-70044, Part II, 
         Exhibit 4(d).
    
   
         4(b)        Financing Agreement, dated September 27, 1984 among 
                     Barnwell County, South Carolina, the Registrant and 
                     Carolina Metals, Inc. (a wholly-owned subsidiary) 
                     relating to Barnwell County, South Carolina Industrial 
                     Development Revenue Bond (Nuclear Metals, Inc. project) 
                     1984, incorporated by reference to File No. 0-8836, 
                     Part II, Exhibit 4(e).
    
         4(c)        Financing Agreement, dated June 1, 1985 among 
                     Massachusetts Industrial Finance Agency and the Registrant 
                     relating to Massachusetts Industrial Development Revenue 
                     Bond (NMI - 1985 Concord Issue) incorporated by reference 
                     to File No. 0-8836, Part II, Exhibit 4(f)

         4(d)        Nuclear Metals, Inc. Non-Qualified Stock Option Plan as 
                     amended.(1)

         4(e)        Nuclear Metals, Inc. Restated Employees' Stock Option 
                     Plan as amended. (1)
   
         4(f)        Nuclear Metals, Inc. Directors' Stock Option Plan as 
                     amended. (6)
    
   
         4(h)        Warrant to Purchase 25,000 shares of the Registrant's 
                     Common Stock issued to State Street Bank and Trust 
                     Company. (6)
    
   
         4(i)        Common Stock Purchase Warrant dated September 16, 1996
                     issued to Melvin B. Chrein and schedule of similar
                     warrants. **
    
         10(a)       Agreement, effective March 1, 1993, between the Registrant
                     and Matthews Associates Limited. (2)

         10(b)       Agreement, effective March 1, 1993, between the Registrant
                     and  Wilson B. Tuffin, as amended November 17, 1994. (2)
   
         10(c)       Employment Agreement, effective February 8, 1995, between
                     the Registrant and Robert E. Quinn. **
    
   
         10(d)       Agreement with Olin Corporation regarding large caliber 
                     penetrators. (Confidential treatment has been granted for 
                     certain portions of this Exhibit). (3)
    
   
         10(e)       Credit Agreement dated March 31, 1995 among the Registrant,
                     Carolina Metals, Inc. and State Street Bank and Trust 
                     Company.(4)
    

                                      40

<PAGE>
   
         10(f)        First Amendment to Credit Agreement dated as of June 30, 
                      1995 among the Registrant, Carolina Metals, Inc. and State
                      Street Bank and Trust Company. (5)

         10(g)        Amended and Restated Revolving Credit Note dated March 31,
                      1995 (as amended December 24, 1996) of the Registrant and 
                      Carolina Metals, Inc. **

         10(h)        Second Amendment to Credit Agreement dated as of 
                      December 24, 1996 among the Registrant, Carolina Metals, 
                      Inc. and State Street Bank and Trust Company. **

         10(i)        10% Convertible Subordinated Debenture dated January 10, 
                      1996 payable to WIAF Investors Co. in the amount of 
                      $334,000.00 and schedule of similar debentures. **

         10(j)        10% Subordinated Debenture dated September 16, 1996 
                      payable to Melvin B. Chrein in the amount of 
                      $100,000.00 and schedule of similar debentures. **

         10(k)        Letter agreement dated as of September 16, 1996 with 
                      Kathleen Matthews and schedule of similar letter 
                      agreements. **

         10(l)        Joint Security Agreement dated as of March 31, 1995 among
                      the Registrant, Carolina Metals, Inc. and State Street 
                      Bank and Trust Company. (6)

         10(m)        First Amendment to Joint Security Agreement dated  
                      September 26, 1995 among the Registrant, Carolina Metals, 
                      Inc. and State Street Bank and Trust Company. (6)

         10(n)        Patent Assignment of Security dated September 26, 1995 
                      between the Registrant and State Street Bank and Trust 
                      Company. (6)

         10(o)        Trademark Assignment of Security dated September 26,
                      1995 between the Registrant and State Street Bank and 
                      Trust Company. (6)

         10(p)        Purchase order dated August 23, 1995 between the 
                      Registrant and Olin Corporation. (Confidential treatment 
                      requested as to certain portions) (6)

         10(q)        Forbearance and Amendment Agreement dated as of January
                      11, 1996 between the Registrant, Carolina Metals, Inc. and
                      State Street Bank and Trust Company. (6)

         10(r)        Waiver of Breach of Covenant, by and among the 
                      Registrant, Carolina Metals, Inc. and State Street Bank 
                      and Trust Company. **

         13           Nuclear Metals, Inc. 1996 Annual Report to 
                      Stockholders. **
    

                                      41

<PAGE>
   
         21           Subsidiaries of the Registrant. (7)
    
         23(a)        Consent of Independent Public Accountants.  **

         27           Financial Data Schedule.**
   
        (99)          Memorandum of Decision dated September 13, 1996 from 
                      the United States Army Contract Adjustment Board. **
    
  (b)    REPORTS ON FORM 8-K
         None
         
- ----------------------------
*    Item numbers correspond to Exhibit Table, Item 601, Regulation S-K
**   Indicates an exhibit filed herewith
(1)  Incorporated by reference to the similarly numbered Exhibit filed with the
     Registrant's Annual Report on Form 10-K for the fiscal year ended 
     September 30, 1992.
(2)  Incorporated by reference to the similarly numbered Exhibit filed with the
     Registrant's Quarterly Report on Form 10-Q for the quarter ended 
     June 30, 1992.
(3)  Incorporated by reference to Exhibit 10 to the Registrant's Quarterly
     Report on Form 10-Q for the quarter ended March 31, 1993.
(4)  Incorporated by reference to Exhibit 10A to the Registrant's Form 10-Q for
     the Quarter ended March 31, 1995.
   
(5)  Incorporated by reference to Exhibit 10(c) to the Registrant's Annual 
     Report on Form 10-K for the fiscal year ended September 30, 1995.
    
   
(6)  Incorporated by reference to the similarly numbered Exhibit filed with 
     the Registrant's Annual Report on Form 10-K for the fiscal year ended 
     September 30, 1995.
    





















                                      42

<PAGE>

SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized.

Nuclear Metals, Inc.

     By   /s/ Robert E. Quinn 
        -----------------------------------------
          Robert E. Quinn, President 

   Date       December 30, 1996 
        -----------------------------------------
   
     By   /s/ James M. Spiezio 
        -----------------------------------------
          James M. Spiezio, Vice President Finance & Administration 
    

   Date        December 30, 1996
        -----------------------------------------

     By    /s/ Rebecca L. Perry
        -----------------------------------------
          Rebecca L. Perry, Controller

   Date              December 30, 1996 
        -----------------------------------------















                                      43

<PAGE>

Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.


 By  /s/ George  J. Matthews 
    ----------------------------------------
    George J. Matthews,  Chairman of the Board of Directors, CEO
    and Treasurer

 Date              December 30, 1996 
        ------------------------------------

 By   /s/  Frank H. Brenton 
    ----------------------------------------
    Frank H. Brenton, Director

 Date              December 30, 1996 
       -------------------------------------

 By   /s/ Kenneth A. Smith 
    ----------------------------------------
    Kenneth A. Smith, Director

 Date              December 30, 1996 
      --------------------------------------

 By   /s/ Wilson B. Tuffin 
    ----------------------------------------
    Wilson B. Tuffin, Vice Chairman

 Date               December 30, 1996 
      --------------------------------------

















                                      44

<PAGE>

                   INDEX TO FINANCIAL STATEMENT SCHEDULES

Independent Auditors' Report

Schedule II  -  Valuation and Qualifying Accounts




























                                      45

<PAGE>

                      REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of Nuclear Metals, Inc.:

          We have audited the accompanying consolidated balance sheets of 
Nuclear Metals, Inc. (a Massachusetts Corporation) and subsidiaries as of 
September 30, 1996 and 1995, and the related consolidated statements of 
operations, stockholders' equity and cash flows for each of the three years 
in the period ended September 30, 1996. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits.

          We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits provide 
a reasonable basis for our opinion.

          In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
Nuclear Metals, Inc. and subsidiaries as of September 30, 1996 and 1995, and 
the results of their operations and their cash flows for each of the three 
years in the period ended September 30, 1996, in conformity with generally 
accepted accounting principles.

     Our audit was made for the purpose of forming an opinion on the basic 
financial statements taken as a whole.  The schedule listed in the index of 
the financial statements is presented for purposes of complying with the 
Securities and Exchange Commissions rules and is not part of the basic 
financial statements. This schedule has been subjected to the auditing 
procedures applied in the audit of the basic financial statements and, in our 
opinion, fairly states in all material respects the financial data required 
to be set forth therein in relation to the basic financial statements as a 
whole.

Boston, Massachusetts                                      Arthur Andersen LLP
November 20, 1996
   
(Except with respect to the matters
discussed in Note 6 as to which the
date is December 24, 1996)
    









                                      46

<PAGE>

                   NUCLEAR METALS, INC. AND SUBSIDIARIES
                SCHEDULE II- VALUATION AND QUALIFYING ACCOUNTS
                 FOR THE THREE YEARS ENDED SEPTEMBER 30, 1996


                                        ADDITIONS
                           BALANCE AT   CHARGED TO
                           BEGINNING    COSTS AND                    END 
CLASSIFICATION              OF YEAR      EXPENSES    DEDUCTIONS    OF YEAR
- --------------             ---------   ----------    ----------    --------
YEAR ENDED SEPTEMBER
     30, 1996:
Allowance for
  doubtful accounts        $  883,000   $  100,000    $ 162,000   $  821,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------
Inventory Reserves         $1,522,000   $3,340,000    $     --    $4,862,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------
YEAR ENDED SEPTEMBER
  30, 1995:
Allowance for
  doubtful accounts        $1,290,000   $  400,000    $ 807,000   $  883,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------
Inventory Reserves         $2,000,000   $      --     $     --    $1,522,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------
YEAR ENDED SEPTEMBER
  30, 1994:
Allowance for
  doubtful accounts        $1,670,000   $      --     $ 380,000   $1,290,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------
Inventory Reserves         $2,000,000   $      --     $ 442,000   $1,522,000
                           ----------   ----------    ---------   ----------
                           ----------   ----------    ---------   ----------




















                                      47


<PAGE>
   
                                                                   Exhibit 4(i)
    
     THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN REGISTERED UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, AND MAY NOT BE SOLD, ASSIGNED OR TRANSFERRED
WITHOUT AN EFFECTIVE REGISTRATION STATEMENT FOR SUCH SECURITIES UNDER THE
SECURITIES ACT OF 1933, AS AMENDED, UNLESS THE COMPANY HAS RECEIVED THE WRITTEN
OPINION OF COUNSEL SATISFACTORY TO THE COMPANY TO THE EFFECT THAT SUCH SALE,
ASSIGNMENT OR TRANSFER DOES NOT INVOLVE A TRANSACTION REQUIRING REGISTRATION OF
SUCH SECURITIES UNDER THE SECURITIES ACT OF 1933, AS AMENDED.



   
Issue Date:    September 16, 1996
Void After:    September 16, 1999            Right to Purchase 6,000
                                             Shares of Common Stock 
                                             (subject to adjustment)
                                             of Nuclear Metals, Inc.
    

                              NUCLEAR METALS, INC.
                          COMMON STOCK PURCHASE WARRANT
   
     THIS CERTIFIES that, in consideration of value received, Melvin B. Chrein
(the "Holder"), is entitled, upon the terms and subject to the conditions
hereinafter set forth, to subscribe for and purchase from Nuclear Metals, Inc.,
a Massachusetts corporation (the "Company"), Six Thousand (6,000) fully paid 
and nonassessable shares of the Company's Common Stock, $0.10 par value per 
share (the "Common Stock").  The number and exercise price of the securities 
that may be purchased upon the exercise of this Common Stock Purchase Warrant 
(the "Warrant") are subject to adjustment as provided herein.
    
     1.   EXERCISE PERIOD AND PRICE - The purchase rights represented by this
Warrant are exercisable by the Holder, in whole or in part, at any time from
time to time during the Exercise Period at the Exercise Price.  The Exercise
Price shall initially be $15.00 per share of Common Stock subject to adjustment
as hereinafter provided.  

     The Exercise Period shall commence at 9:00 a.m. Boston, Massachusetts time
on September 16, 1996 and shall end at 5:00 p.m. Boston, Massachusetts time on
September 16,  1999.  

     2.   EXERCISE OF WARRANT - During the Exercise Period and provided this
Warrant has not been terminated, this Warrant shall be exercised, in whole or in
part and from time to time, by the surrender of this Warrant and the Notice of
Exercise annexed hereto duly executed at the principal office of the Company, in
Boston, Massachusetts (or such other office or agency of the Company as it may
designate) and upon payment of the Exercise Price of the shares thereby
purchased (payment to be by check or bank draft payable to the order of the
Company).  If the amount of the payment received by the Company is less than


<PAGE>

the Exercise Price, the Holder will be notified of the deficiency and shall make
payment in that amount within three days.  In the event the payment exceeds the
Exercise Price, the Company will refund the excess to the holder within three
days of receipt.  Upon exercise, the Holder shall be entitled to receive, within
a reasonable time after payment in full, one or more certificates, issued in the
Holder's name or in such name or names as the Holder may direct, subject to the
limitations on transfer contained herein, for the number of shares of Common
Stock so purchased.  The shares so purchased shall be deemed to be issued as of
the close of business on the date on which this Warrant shall have been
exercised.

     The Company covenants that all shares of Common Stock that are issued upon
the exercise of rights represented by this Warrant will be fully paid,
nonassessable, and free from all taxes, liens and charges in respect of the
issue thereof (other than taxes in respect of any transfer occurring
contemporaneously with such issue).

     3.   NO FRACTIONAL SHARES OR SCRIP - No fractional shares or scrip
representing fractional shares shall be issued upon the exercise of this
Warrant.  In lieu thereof, a cash payment shall be made equal to such fraction
multiplied by the Exercise Price per share as then in effect.

     4.   CHARGES, TAXES AND EXPENSES - Issuance of certificates for shares of
Common Stock upon the exercise of this Warrant shall be made without charge to
the Holder for any issue or transfer tax or other incidental expense in respect
of the issuance of such certificate, all of which taxes and expenses shall be
paid by the Company.

     5.   NO RIGHTS AS SHAREHOLDER - This Warrant does not entitle the Holder to
any voting rights or other rights as a shareholder of the Company prior to
exercise and payment of the Exercise Price in accordance with Section 2 hereof. 

     6.   SALE OR TRANSFER OF THE WARRANT; LEGEND - This Warrant shall not be
sold or transferred unless either (i) it first shall have registered under the
1933 Act and any applicable state securities laws, or (ii) the Company first
shall have been furnished with an opinion of legal counsel reasonably
satisfactory to the Company to the effect that such sale or transfer is exempt
from the registration requirements of the 1933 Act and such state laws.  Each
certificate representing any Warrant that has not been registered and that has
not been sold pursuant to an exemption that permits removal of the legend shall
bear a legend substantially in the form of the legend affixed to this Warrant.

Upon the request of a holder of a certificate representing any Warrant, the
Company shall remove the foregoing legend from the certificate or issue to such
holder a new certificate therefor free of any transfer legend, if, with such
request, the Company shall have received either (i) an opinion of counsel
reasonably satisfactory to the Company to the effect that such legend may be
removed from such certificate or (ii) if the present Paragraph (k) of Rule 144
or a substantially similar successor rule remains in force and effect,
representations from the holder that such holder is not then, and has not been
during the preceding three months, an 


                                      -2-

<PAGE>

affiliate of the Company and that such holder has beneficially owned the 
security (within the meaning of Rule 144) for three years or more.

     Such Warrant may be subject to additional restrictions on transfer imposed
under applicable state and federal securities law.

     7.   ADJUSTMENTS

          7.1  ADJUSTMENTS FOR STOCK SPLITS, REVERSE STOCK SPLITS AND STOCK
DIVIDENDS -  In the event that the outstanding shares of Common Stock shall be
subdivided (split), combined (reverse split), by reclassification or otherwise,
or in the event of any dividend payable on the Common Stock in shares of Common
Stock, the number of shares of Common Stock available for purchase in effect
immediately prior to such subdivision, combination, or dividend shall be
proportionately adjusted. 

          7.2  ADJUSTMENT FOR CAPITAL REORGANIZATIONS - If at any time there
shall be a capital reorganization of the Company or a merger or consolidation of
the Company with or into another corporation, or the sale of the Company's
properties and assets as, or substantially as, an entirety to any other person,
then, as part of such reorganization, merger, consolidation, or sale, lawful
provision shall be made so that the Holder of this Warrant shall thereafter be
entitled to receive on exercise of this Warrant during the period specified in
this Warrant and on payment of the Exercise Price then in effect, the number of
shares of stock or other securities or property of the Company, or of the
successor corporation resulting from such merger or consolidation, to which a
holder of the Common Stock deliverable on exercise of this Warrant would have
been entitled on such capital reorganization, merger, consolidation, or sale if
this Warrant had been exercised immediately before that capital reorganization,
merger, consolidation, or sale.  In any such case, appropriate adjustment, as
determined in good faith by the Board of Directors of the Company, shall be made
in the application of the provisions of this Warrant with respect to the rights
and interests of the Holder of this Warrant after the reorganization, merger,
consolidation, or sale to the end that the provisions of this Warrant (including
adjustment of the number of shares purchasable on exercise of this Warrant)
shall be applicable after that event, as near as reasonably may be, in relation
to any shares or other securities or property deliverable after that event on
exercise of this Warrant.

          7.3  CERTIFICATE AS TO ADJUSTMENTS - Upon the occurrence of each
adjustment or readjustment pursuant to this Section 7, the Company at its
expense shall promptly compute such adjustment or readjustment in accordance
with the terms hereof and furnish to each Holder a certificate setting forth
such adjustment or readjustment and showing in detail the facts upon which such
adjustment or readjustment is based.  The Company shall, upon the written
request, at any time, of any Holder, furnish or cause to be furnished to such
Holder, a like certificate setting forth:  (i) such adjustments and
readjustments; (ii) the Exercise Price at the time in effect; and (iii) the
number of shares of Common Stock and the 


                                      -3-

<PAGE>

amount, if any, of other property that at the time would be received upon the
exercise of the Warrant.

          7.4  NOTICES OF RECORD DATE - In the event of any taking by the
Company of a record of the holders of any class of securities for the purpose of
determining the holders thereof who are entitled to receive any dividend (other
than a cash dividend that is the same as cash dividends paid in previous
quarters) or other distribution, the Company shall mail to each Holder at least
ten days prior to the date specified for the taking of a record, a notice
specifying the date on which any such record is to be taken for the purpose of
such dividend or distribution.

     8.   RESERVATION OF STOCK, ETC., ISSUABLE ON EXERCISE OF WARRANT - The
Company will at all times reserve and keep available, solely for issuance and
delivery upon the exercise of this Warrant, all shares of Common Stock (or other
securities) from time to time issuable upon the exercise of this Warrant and all
shares of Common Stock issuable upon conversion of such shares of Common Stock.

     9.   LOSS, THEFT, DESTRUCTION OR MUTILATION OF WARRANT - Upon receipt by
the Company of evidence reasonably satisfactory to it of the loss, theft,
destruction, or mutilation of this Warrant, and in case of loss, theft, or
destruction, of indemnity or security reasonably satisfactory to it, and upon
reimbursement to the Company of all reasonable expenses incidental thereto, and
upon surrender and cancellation of this Warrant, if mutilated, the Company will
make and deliver a new Warrant of like tenor and dated as of such cancellation
in lieu of this Warrant.


     10.  REMEDIES - The Company stipulates that the remedies at law of the
holder of this Warrant in the event of any default or threatened default by the
Company in the performance of or compliance with any of the terms of this
Warrant are not adequate and may be enforced by a decree for the specific
performance of any agreement contained herein or by an injunction against a
violation of any of the terms hereof or otherwise.

     11.  NOTICES, ETC. - All notices and other communications from the Company
to the holder of this Warrant shall be mailed, by first class mail, to such
address as may have been furnished to the Company in writing by such holder, or,
until an address is so furnished, to and at the address of the last holder of
this Warrant who has so furnished an address to the Company.  All communications
from the holder of this Warrant to the Company shall be mailed by first class
mail to the Company's principal office, or such other address as may have been
furnished to the holder in writing by the Company.

     12.  MISCELLANEOUS - This Warrant shall be construed and enforced in
accordance with and governed by the laws of The Commonwealth of Massachusetts. 
The headings in this Warrant are for purposes of reference only, and shall not
limit or otherwise affect any of the terms hereof.


                                      -4-

<PAGE>

     IN WITNESS WHEREOF, the Company has caused this Warrant to be executed in
its corporate name by its duly authorized officer and to be dated as of the
issue date set forth on the first page of this Warrant.

                                   NUCLEAR METALS, INC.

   
                                   By: /s/ James M. Spiezio
                                      --------------------------------------
                                       Vice President, Finance
[CORPORATE SEAL]         
    
Attest:

   
/s/ Thomas A. Wooters
- ------------------------------
Clerk
    

                                      -5-

<PAGE>

                          NOTICE OF EXERCISE OF COMMON
                             STOCK PURCHASE WARRANT


TO:   Nuclear Metals, Inc.

     (1)  Pursuant to the terms of the attached Warrant, the undersigned hereby
elects to purchase ______ shares of Common Stock of Nuclear Metals, Inc. (the
"Company"), and either (i) tenders herewith payment of the Exercise Price of
such shares in full or (ii) by indicating "cashless exercise" below, directs
that payment of the Exercise Price be made by cancellation as of the date of
exercise of a portion of this Warrant having a net fair market value equal to
the Exercise Price.

     (2)  Please issue a certificate or certificates representing said shares of
Common Stock, in the name of the undersigned or in such other name(s) as is/are
specified immediately below or, if necessary, on an attachment hereto:

               NAME                          ADDRESS
               ----                          -------






     (3)  In the event of partial exercise, please reissue an appropriate
Warrant exercisable into the remaining shares.




DATE: ____________________               HOLDER: _____________________________



Check here if cashless exercise: ______ 



<PAGE>

   

                          SCHEDULE TO EXHIBIT 4(i)


     Other Similar Common Stock Purchase Warrants of the Company dated 
September 16, 1996:


               HOLDER                          # OF SHARES
               ------                          -----------

1.  Charles Alpert or nominee                     13,500
2.  Marshall J. Chrein                             1,500


    


<PAGE>
   
                                                                Exhibit 10(c)
    


                              EMPLOYMENT AGREEMENT


     This Agreement is made effective as of the first day of February 8, 1995,
by and between NUCLEAR METALS, INC., a Massachusetts corporation with its
principal office in Concord, Massachusetts (the "Corporation"), and Robert E.
Quinn (the "Employee") of Marlborough, Massachusetts.

     WHEREAS, the Corporation is engaged in the business of developing and
marketing metallurgical and other products; and

     WHEREAS, the Employee is employed by the Corporation as its President; and

     WHEREAS, the Employee serves as a Director of the Corporation; and

     WHEREAS, the parties hereto wish to describe the terms under which the
employment relationship presently existing between Corporation and Employee will
continue in the future;

     NOW, THEREFORE, in consideration of the foregoing promises and the mutual
agreements herein contained, the parties hereto agree as follows:

     1.   EMPLOYMENT

     The parties agree to continued employment of the Employee by the
Corporation during the Term of this Agreement and according to the terms and
conditions hereof.

     2.   SERVICE BY THE EMPLOYEE

     Except as specifically provided herein, the Employee shall continue to
devote his best efforts and his entire working time during the usual business
hours of the Corporation, and at such other times as is necessary and
appropriate to advancing the best interests of the Corporation.  Without
limiting the generality of the foregoing, such activities shall include


<PAGE>

serving as President of the Corporation.

     3.   COMPENSATION

          3.1  INITIAL COMPENSATION

          The Employee's initial compensation shall be at the annual rate of
     $156,000 for the Term of this Agreement.

          3.2  PAYMENTS

          Such compensation shall be paid to the Employee on a weekly, bi-weekly
     or monthly basis, consistent with the Corporation's normal practice in
     paying compensation to its other executive employees.

          3.3  INCREASE BY THE BOARD OF DIRECTORS

          The Board of Directors may, from time to time during the Term of this
     Agreement, review compensation and such compensation may be increased (but
     not decreased below the levels provided in this Agreement) from time to
     time on a basis consistent with the performance of Employee and of the
     Corporation and the salary levels prevailing generally for positions of
     comparable responsibility.

          3.4  BONUSES

          In addition to the foregoing initial compensation, the Corporation may
     pay the Employee a bonus in any year in such amount as may be determined by
     the Board of Directors of the Corporation.

     4.   EMPLOYEE BENEFITS

     In addition to the other employee benefits which may be made available to
the Employee from time to time, the Corporation shall provide the following to
the Employee:


                                     - 2 -
<PAGE>

          4.1  BENEFIT PLANS

          The Corporation shall include the Employee in all of its benefit
     plans, including pension benefits and major medical, accident and health
     insurance, while he remains an active employee of the Corporation during 
     the Term of this Agreement, on the same basis as the coverage provided to 
     other executive employees of the Corporation.

          4.2  Vacations

          The Employee shall be entitled to six (6) weeks of paid vacation each
     fiscal year, earned at the rate of one week for each two months of
     employment hereunder, which vacation shall be taken at such time or times
     as may be agreed upon between the Employee and the Corporation from time to
     time.  The Corporation shall carry forward to succeeding fiscal years any
     accrued vacation unused during the preceding fiscal year.

          4.3  AUTOMOBILE ALLOWANCE

          The Corporation shall provide the Employee with an automobile for his
     use, including use on corporate business.  Any such automobile shall be
     owned and fully maintained by the Corporation, which maintenance shall
     include the cost of gas, oil and automobile insurance.  The Employee shall
     report estimated personal use as required by tax regulations in effect from
     time to time.  In lieu of providing the Employee with an automobile, the
     Corporation may, instead, provide the Employee with an automobile allowance
     in an amount approximately equal to the cost to the Corporation of
     providing an automobile to him.


                                     - 3 -
<PAGE>

     5.   TERMINATION

          5.1  TERMINATION PAYMENTS

          The Board of Directors of the Corporation acting on behalf of the
     Corporation and after notice and an opportunity to be heard, may terminate
     the Employee's employment hereunder if a majority of the whole number of
     Directors then in office determine, in good faith, that:

          (a)  the Employee has willfully refused to perform substantially all 
of the services required of him hereunder; or

          (b)  the Employee has been convicted of a crime of moral turpitude.

     In such event, or in the event of voluntary termination by the Employee
     without "good reason", as herein defined, the Employee's right to all
     future payments set forth in subsection 3.1 hereof shall cease.

          5.2  DEATH

          In the event of the death of the Employee, payments set forth in
     subsection 3.1 shall be made to the executor or administrator or other
     personal representative of the decedent and shall be continued until the
     earliest of one year from the date of death of the Employee or the end of
     the Term of this Agreement.

          5.3  OTHER TERMINATIONS

          In the event of termination by the Corporation other than pursuant to
     subsection 5.1 or of termination by the Employee for good reason, the
     amounts payable pursuant to said subsection 3.1 for the balance of the Term
     of this Agreement shall be due and payable upon termination.


                                     - 4 -
<PAGE>

          In the event of termination by Employee without good reason, in
     recognition of past services and contributions the amounts payable pursuant
     to said subsection 3.1 shall be continued for a period of one year from the
     date of such termination.

          5.4  DEFINITION

          "Good reason", within the meaning of this Agreement, consists of 
     (a) circumstances which, in the reasonable judgment of Employee, constitute
     a material reduction in the Employee's job title, perquisites, duties,
     authority, amenities, benefits or responsibilities; or (b) requiring the
     Employee regularly to perform services at a location more than twenty-five
     (25) miles distant from the present location of Corporation in Concord,
     Massachusetts, without his consent.

     6.   PAYMENTS AFTER DISABILITY

     The Corporation shall pay to the Employee, or to his legal representative,
the amounts payable pursuant to subsection 3.1 during any period of partial or
total disability hereunder until the first to occur of (a) one year after the
date of the Employee's death, or (b) the end of the term of this Agreement.  In
the event of partial disability, Employee shall exert reasonable effort to
perform such services thereunder as his disability will permit.  The payments
made for such disability hereunder shall be reduced by the amount of any wage
continuation insurance payments payable to the Employee or his representative
during such period on the basis of any disability insurance coverage paid for by
the Corporation.  During a period of disability the Board of Directors, by
written notice given not later than February 28 of any year, may terminate this
Agreement as of February 28 of the third successive year.


                                     - 5 -
<PAGE>

     7.   NON-COMPETITION

     During the Term of this Agreement and for a period of two (2) years after
its expiration, or after the termination of Employee's employment with the
Corporation, whichever occurs later, the Employee shall not compete directly or
indirectly with the Corporation within the continental United States.

     8.   TERM OF AGREEMENT

     This Agreement shall continue in force for an initial period of three (3)
years from the date hereof, unless terminated by either party in accordance
herewith.  It automatically shall continue for additional one-year periods
thereafter unless either party gives written notice to the other on or before
November 30th of any year of its or his intention to terminate this Agreement as
of the last day of November of the subsequent year.  Reference herein to the
Term of this Agreement shall include the initial period and any period
thereafter for which this Agreement continues in effect pursuant to the
provisions of this Article 8.

     9.   MISCELLANEOUS

          9.1  BINDING NATURE OF AGREEMENT

          This Agreement shall be binding upon the parties hereto, and their
     heirs, legal representatives, successors and assigns.  The Corporation
     shall require any successor to a majority of its business activities to
     assume the obligations of the Corporation herein, however, the Corporation
     shall continue to be liable to Employee for all payments due pursuant to
     this Agreement.


                                     - 6 -
<PAGE>

          9.2  NO ASSIGNMENT

          The parties agree that the nature of the Employee's services are
     personal, and that the Employee may not assign any of his rights and duties
     hereunder.

          9.3  NOTICES

          All notices required under this Agreement shall be sufficient if made
     by certified or registered mail, return receipt requested, delivered to the
     then residence of the Employee and to the Corporation at its then principal
     office.

          9.4  AMENDMENTS AND WAIVERS

          This Agreement represents the exclusive statement of the entire
     agreement between the parties concerning the subject matter hereof and
     supersedes all prior written agreements, but not including any stock
     purchase or stock option agreement between Corporation and Employee.  This
     Agreement may not be amended, modified or revoked in whole or in part
     except by written agreement of the parties hereto.  Any waiver of any
     provision of this Agreement, to be enforceable by the non-waiving party,
     must be in writing and signed by the party to be charged therewith; and a
     waiver of any such occasion shall not be construed as a bar to or waiver of
     any such right or remedy on any future occasion, unless the waiver
     specifically provides otherwise.

          9.5  DISPUTES

          Any controversy or claim arising out of or relating to this Agreement,
     or the breach thereof, shall be settled by arbitration in the City of
     Boston in accordance with the rules then in effect of the American
     Arbitration Association, and judgment upon the award rendered by the
     arbitrator may be entered in any court having jurisdiction thereof.


                                     - 7 -
<PAGE>

          In the event that Employee resorts to a suit for specific performance
     or any other form of litigation or court action to implement the provisions
     of this section or to enforce any award or order, substantive or
     procedural, rendered by the arbitrator or relating to arbitration pursuant
     to the provisions of this section, the Company shall pay the Employee's
     entire cost thereof, including legal fees, whether such litigation is
     settled or results in a determination by the court, and regardless of the
     nature of that determination, unless there is a determination by the court
     that the litigation or other court action brought by Employee was
     frivolous.

          9.6  COUNTERPARTS

          This Agreement may be executed in several counterparts, and all so
     executed shall constitute one agreement, binding upon each party,
     notwithstanding that either party did not sign the same counterpart as the
     other party.

          9.7  CONSTRUCTION

          The headings and subheadings of this Agreement have been inserted for
     convenience only and are to be ignored in any construction of the
     provisions hereof.  The use of the singular shall be deemed to include the
     plural and VICE VERSA, and the use of the masculine and neuter gender shall
     be deemed to include the feminine, masculine and neuter gender unless the
     context otherwise requires.  No conclusion may be drawn from any difference
     between this Agreement as finally signed and any prior agreement or draft
     of all or any part of any prior agreement.


                                     - 8 -
<PAGE>

          9.8  LAW GOVERNING

          This Agreement shall be governed by and construed in accordance with
     the laws of the Commonwealth of Massachusetts.

          IN WITNESS WHEREOF, the Employee has signed and sealed this Agreement
and the Corporation has caused this Agreement to be executed and its corporate
seal to be affixed hereto effective the day and year first written above.

                                             NUCLEAR METALS, INC.



Attest:                                      By: /s/ George J. Matthews
        --------------------------               ------------------------------
                                                 George J. Matthews


                                             Date: 
                                                   ----------------------------



{Corporate Seal}


   
Attest:                                              s/ Robert E. Quinn
        --------------------------           ----------------------------------
                                                                Robert E. Quinn
    

                                             Date: 
                                                   ----------------------------




                                    - 9 -

<PAGE>

   

                                                         Exhibit 10(g)

    

                                 AMENDED AND RESTATED
                                REVOLVING CREDIT NOTE


$4,250,000                                                      March 31, 1995
                                                 (as amended December 24, 1996)


    FOR VALUE RECEIVED, the undersigned, NUCLEAR METALS, INC., a Massachusetts
corporation and CAROLINA METALS, INC., a Delaware corporation (the "Borrowers"),
hereby jointly and severally promise to pay to the order of STATE STREET BANK
AND TRUST COMPANY, an FDIC insured Massachusetts chartered trust company
("Bank"), in lawful money of the United States of America in immediately
available funds at its office at 225 Franklin Street, Boston, Massachusetts
02110 the principal sum of FOUR MILLION TWO HUNDRED AND FIFTY THOUSAND DOLLARS
($4,250,000) or such lesser sum as may from time to time be outstanding under
the terms of a Credit Agreement between the Borrowers and Bank of even date
herewith, as amended, modified, supplemented and/or restated from time to time
(the "Credit Agreement").

    The Borrowers promise to pay interest on the unpaid principal balance at
the rates and at the times provided in the Credit Agreement.  This Note may be
prepaid only in accordance with the terms of the Credit Agreement.

    This Note will become due and payable at the Maturity Date (as defined in
the Credit Agreement) and earlier upon the occurrence of an Event of Default (as
defined in the Credit Agreement).  The Borrowers agree to pay all reasonable
legal fees and other costs of collection of this Note.

    No delay or omission on the part of the holder in exercising any right
hereunder shall operate as a waiver of such right, nor shall any waiver on one
occasion be deemed to be an amendment or waiver of any such right with respect
to any future occasion.  The Borrowers hereby waive presentment, demand, protest
and notice of every kind and assents to any one or more indulgences, to any
substitution, exchange or release of collateral (if at any time there be
available collateral to the holder of this Note) and to the addition or release
of any other party or persons primarily or secondarily liable.

<PAGE>

    This Note shall be governed and construed under the laws of the
Commonwealth of Massachusetts and shall be deemed to be under seal.


                                       NUCLEAR METALS, INC.
   
WITNESS:
                                       By:      s/ James M. Speizio
                                            ----------------------------------
- --------------------------------            Name:
                                            Title:


                                       CAROLINA METALS, INC.

WITNESS:
                                       By:          s/ James M. Speizio
                                            ----------------------------------
- --------------------------------            Name:
                                            Title:
    

                                       2


<PAGE>

   
                                                              Exhibit 10(h)
    

               SECOND AMENDMENT TO CREDIT AGREEMENT


    This Amendment is made as of December   , 1996 between NUCLEAR METALS,
INC., a Massachusetts corporation ("Nuclear Metals"), CAROLINA METALS, INC., a
Delaware corporation ("Carolina Metals") (together with Nuclear Metals, the
"Borrowers") and STATE STREET BANK AND TRUST COMPANY, a Massachusetts trust
company (the "Bank").

    WHEREAS, the Bank established a credit facility for the Borrowers pursuant
to a Credit Agreement dated as of March 31, 1995 (as amended, the "Credit
Agreement"); and

    WHEREAS, the Credit Agreement was amended by a First Amendment dated as of
June 30, 1995 ("First Amendment"); and

    WHEREAS, the Bank created an additional credit facility for the Borrowers
pursuant to a letter agreement dated September 26, 1995 ("Line of Credit"); and

    WHEREAS, the Borrowers were in default of various provisions of the Credit
Agreement and Line of Credit resulting in a Forbearance and Amendment Agreement
dated as of January 11, 1996 which further amended the Credit Agreement (as
amended, the "Forbearance Agreement"); and

    WHEREAS, the Borrowers have cured or the Bank has waived all of the
defaults under the Credit Agreement and Line of Credit and the Borrowers have
complied with the terms of the Forbearance Agreement; and

    WHEREAS, the Borrowers and the Bank intend to create a continuing
relationship under the Credit Agreement.

    NOW, THEREFORE, the parties hereby agree as follows:

    1.   All outstanding obligations under the Line of Credit have been repaid
and the Line of Credit is terminated.  All amounts advanced under the Term
Credit (as defined in the Credit Agreement) have been repaid and the Term Credit
is terminated.

    2.   SECTION 1.01 of the Credit Agreement is amended in its entirety to
read as follows:

              "Subject to the terms and conditions hereof, and in
         reliance on the representations and warranties contained
         herein, the Bank hereby establishes a credit facility in
         favor of the Borrowers in the principal amount of $4,250,000
         (the "Credit").

<PAGE>

         The Credit consists of a revolving line of credit of 
         $4,250,000 (the "Revolving Credit").

    3.   SECTION 1.02 THE REVOLVING CREDIT, subsections (a), (b) and (c) are
amended in their entirety to read as follows:

         "(a) AMOUNT.  Provided no Event of Default ( as defined in
         Article V) or event which with the passage of time or
         notice, or both, would become an Event of Default has
         occurred and is continuing, each Borrower may from time to
         time from the date hereof up to February 28, 1998 (the
         "Maturity Date") borrow and reborrow from the Bank and the
         Bank shall advance funds under the Revolving Credit to such
         Borrower (an "Advance" or the "Advances"); provided that the
         aggregate of all Advances outstanding at any time shall not
         exceed $ 4,250,000 less the maximum aggregate liability of
         the Borrowers under any outstanding letters of credit issued
         prior to the date hereof or pursuant to this Credit
         Agreement (the "Maximum Credit").

         (b)  BORROWING BASE.  Intentionally deleted.

         (c)  REVOLVING CREDIT PAYMENT.  The aggregate Advances
         outstanding at any time shall not exceed the Maximum Credit. 
         If the aggregate Advances outstanding at any time exceed
         such limit, then the Borrowers shall immediately pay such
         excess.  The Bank may, without prior notice to the
         Borrowers, charge any of their accounts under the control of
         the Bank to effect such payment."

    4.   SECTION 1.02(d) THE REVOLVING CREDIT NOTE is amended by substituting
the form of note attached hereto for Exhibit 1.02(d).

    5.   SECTION 1.03 TERM CREDIT is amended in its entirety to read
"intentionally deleted."

    6.   SECTION 6.05 is amended by replacing "Kenneth J. Mooney" with 
"William R. Dewey IV."
   
    7.   The Bank hereby waives compliance with Section 4.21 TANGIBLE CAPITAL 
BASE, Section 4.22 NET INCOME, Section 4.23 CAPITAL EXPENDITURES, and Section 
4.31 WORKING CAPITAL for the fiscal quarter ending September 30, 1996.
    
    8.   The Borrowers represent and warrant that (i) all the representations
set forth in the Credit Agreement dated as of March 31, 1995 including, without
limitation, the Schedules, 


                                       2

<PAGE>

are true and accurate as of the date hereof subject to any changes set forth on 
the Exhibits hereto and (ii) after granting the waivers set forth in paragraph 
7, no Event of Default exists.

    9.   Except as set forth herein and in the First Amendment and in the
Forbearance Agreement, the Credit Agreement shall remain in full force and
effect.

    IN WITNESS WHEREOF, the parties have signed this Second Agreement as of the
date first above written.

                                  NUCLEAR METALS, INC.



                                  By:                                         
                                      ----------------------------------------

                                  CAROLINA METALS, INC.


                                  By:                                         
                                      ----------------------------------------

                                  STATE STREET BANK AND TRUST COMPANY


                                  By:                                         
                                      ----------------------------------------


                                       3

<PAGE>

   
                                                                  Exhibit 10(i)
    

    THE SECURITIES REPRESENTED BY THIS DEBENTURE HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED ("ACT") AND MAY NOT BE OFFERED OR SOLD,
TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT PURSUANT TO
(i) AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT, (ii) TO THE EXTENT
APPLICABLE, RULE 144 UNDER THE ACT (OR ANY SIMILAR RULE UNDER SUCH ACT RELATING
TO THE DISPOSITION OF SECURITIES), OR (iii) AN OPINION OF COUNSEL, IF SUCH
OPINION SHALL BE REASONABLY SATISFACTORY TO COUNSEL TO THE ISSUER, THAT AN
EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.


   
                                 NUCLEAR METALS, INC.
                       10% CONVERTIBLE SUBORDINATED DEBENTURE
                                DUE JUNE 10, 1997
                                           
    

   
No. 1                                                 January 10, 1996
($334,000)                                  
    

   

    Nuclear Metals, Inc., a Massachusetts corporation (the 
"Company"), for value received, hereby promises to pay to WIAF 
Investors Co. or registered assigns (the "Holder"), the principal 
sum of  Three Hundred Thirty-Four Thousand Dollars ($334,000) on June 
10, 1997 (the "Maturity Date") with interest from the date hereof 
(computed on the basis of a 365-day year) at the rate per annum of 
ten percent (10%) until paid in full or converted.   The Company 
will pay interest in arrears semi-annually on June 10, 1996, 
December 10, 1996 and June 10, 1997 (each an "Interest Payment 
Date") to the Holder of record. Interest will accrue from the most 
recent date to which interest has been paid or if no interest has 
been paid, from the date of issuance of this debenture. This 
debenture (the "Debenture") is one of a series of Debentures issued 
by the Company on January 10, 1996 (the "Issuance Date") 
(collectively, the "Debentures"). The Holder shall have the option, 
by written notice received by the Company prior to its Interest 
Payment Date, to elect to receive the Interest Payment in shares of 
stock of the Company, valued for that purpose of $11.89 per share.

    

   

    1.   General.  This Debenture is transferable only by surrender thereof at
the principal office of the Company located at 2229 Main Street, Concord,
Massachusetts  01742, duly endorsed by, or accompanied by a written instrument
of transfer duly executed by, the registered Holder of this Debenture or his
attorney duly authorized in writing and a completed "investor questionnaire"
duly executed by the transferee reasonably satisfactory in form and substance to
the Company.

    

                                    - 1 -

<PAGE>
   
     2. CONVERSION RIGHT.  Subject to and upon compliance with the provisions 
of this Debenture, the Holder of this Debenture has the right at any time, at 
his option, to convert the principal of this Debenture into such number of 
fully paid and non-assessable shares (the "Debenture Shares") of common 
stock, $.10 par value per share (the "Common Stock") of the Company as shall 
equal the principal amount of this Debenture divided by the Conversion Price 
(as hereinafter defined). A conversion shall only occur upon surrender of 
this Debenture to the Company at its principal place of business, duly 
endorsed by, or accompanied by instruments of transfer (in form reasonably 
satisfactory to the Company) duly executed by the Holder or his attorney duly 
authorized in writing, together with a conversion notice and transfer tax 
stamps or funds therefor, if required. If this Debenture is surrendered for 
conversion prior to an Interest Payment Date, the Holder shall be entitled to 
receive interest on this Debenture through the date of such surrender on the 
relevant Interest Payment Date. No fractional shares will be issued upon any 
conversion, but an adjustment in cash will be made, as provided herein, in 
respect of any fraction of a share which would otherwise be issuable upon the 
surrender of this Debenture for conversion.
    
   
     3. MANNER OF EXERCISING CONVERSION RIGHTS. In order to exercise the 
conversion privilege, the Holder shall surrender this Debenture to the 
Company at any time during usual business hours at its offices in Concord, 
Massachusetts, and shall give written notice to the Company at such office 
that the Holder elects to convert this Debenture. Such notice shall also 
state the name or names (with address or addressees) in which the certificate 
or certificates for shares of Common Stock which shall be deliverable upon 
such conversion shall be registered. As promptly as practicable after the 
receipt of such notice and the surrender of this Debenture as aforesaid, the 
Company shall then cancel this Debenture and shall issue and deliver at such 
office to such Holder, or on his written order, a certificate or certificates 
for the number of full shares of Common Stock deliverable on such conversion 
of this Debenture in accordance with the provisions of this Debenture and 
cash as provided in the following Section, in respect of any fraction of a 
share of Common Stock otherwise deliverable upon such conversion. Such 
conversion shall be deemed to have been effected immediately prior to the 
close of business on the date (herein called the "Date of Conversion") on 
which such notice shall have been received by the Company and this Debenture 
shall have been surrendered as aforesaid, and the person or persons in whose 
name or names any certificate or certificates for shares of Common Stock 
shall be issuable upon such conversion shall be deemed to have become on the 
Date of Conversion the holder or holders of record of the shares represented 
thereby; provided, however, that any such surrender on any date when the 
stock transfer books of the Company shall be closed shall be deemed effected 
at the opening of business on the next succeeding day on which such stock 
transfer books are open, and the person or persons in whose name or names the 
certificate or certificates for such shares, are to be issued shall be deemed 
to have become the record holder or holders thereof for all purposes as of 
such date.
    
                                 -2-


<PAGE>


     4. NO FRACTIONAL SHARES. No fractions of shares of Common Stock or scrip 
representing fractions of shares of Common Stock shall be issued upon 
conversion of this Debenture. If more than one Debenture shall be surrendered 
for conversion at one time by the same Holder, the number of full shares of 
Common Stock which shall be deliverable upon conversion thereof shall be 
computed on the basis of the aggregate principal amount of the Debentures so 
surrendered. If any fraction of a share of Common Stock would, except for the 
provisions of this Section, be deliverable on the conversion of this 
Debenture or Debentures (or specified portions thereof), the Company shall 
make payment in lieu thereof in an amount of cash equal to the value of such 
fraction multiplied by the Conversion Price.

     5. CONVERSION PRICE ADJUSTMENTS. (a) For purposes of this Debenture:

     "ADDITIONAL SHARES OF COMMON STOCK" shall mean all shares of Common 
Stock issued (or, pursuant to this Debenture, deemed to be issued) by the 
Company, other than shares of Common Stock issued or issuable:


          (i)    upon conversion of the Debentures;

          (ii)   in lieu of interest on the Debentures; or

          (iii)  shares of Common Stock issued or issuable to officers, 
                 employees or directors of, or consultants to, the Company 
                 pursuant to a stock purchase or option plan or other 
                 employee stock bonus arrangement approved by the Board of 
                 Directors.


     "CONVERSION PRICE" shall mean the price at which shares of the Common 
Stock shall be deliverable upon conversion of this Debenture as adjusted from 
time to time as herein provided. The initial Conversion Price is $11.89. The 
Conversion Price for this Debenture shall be subject to adjustment as herein 
provided.

     "RECAPITALIZATION EVENTS" shall mean stock splits, stock dividends, 
recapitalizations, reclassifications and similar events.

          A. ADJUSTMENT FOR STOCK SPLITS AND COMBINATIONS. If the 
     Company at any time or from time to time after the Issuance Date 
     effects a subdivision of the outstanding Common Stock, the 
     Conversion Price then in effect immediately before that subdivision 
     shall be proportionately decreased, and conversely, if the Company 
     at any time or from time to time after the Issuance Date combines 
     the outstanding shares of Common Stock, the Conversion Price then 
     in effect immediately before the combination shall be 
     proportionately increased. Any adjustment under this subsection 
     shall become effective at the close of business on the date the 
     subdivision or combination becomes effective.
     
          B. ADJUSTMENT FOR CERTAIN DIVIDENDS AND DISTRIBUTIONS. In 
     the event the Company at any time, or from time to time after the 
     Issuance Date makes, or fixes a

     
                                   -3-

<PAGE>


     record date for the determination of holders of Common Stock 
     entitled to receive, a dividend or other distribution payable in 
     Additional Shares of Common Stock, then and in each such event the 
     Conversion Price then in effect shall be decreased as of the time 
     of such issuance or, in the event such a record date is fixed, as 
     of the close of business on such record date, by multiplying the 
     Conversion Price then in effect by a fraction (a) the numerator of 
     which is the total number of shares of Common Stock issued and 
     outstanding immediately prior to the time of such issuance or the 
     close of business on such record date, and (b) the denominator of 
     which shall be the total number of shares of Common Stock issued 
     and outstanding immediately prior to the time of such issuance or 
     the close of business on such record date plus the number of shares 
     of Common Stock issuable in payment of such dividend or 
     distribution; PROVIDED, however, that if such record date is fixed 
     and such dividend is not fully paid or if such distribution is not 
     fully made on the date fixed thereof, the Conversion Price shall be 
     recomputed accordingly as of the close of business on such record 
     date and thereafter the Conversion Price shall be adjusted pursuant 
     to this Section 5B as of the time of actual payment of such 
     dividends or distributions.

          C. ADJUSTMENTS FOR OTHER DIVIDENDS AND DISTRIBUTIONS. In the 
     event the Company at any time or from time to time after the 
     Issuance Date makes, or fixes a record date for the determination 
     of holders of Common Stock entitled to receive a dividend or other 
     distribution payable in securities of the Company other than shares 
     of Common Stock, then in each such event provision shall be made so 
     that the Holder shall receive upon conversion of this Debenture, in 
     addition to the number of shares of Common Stock receivable 
     thereupon, the amount of securities of the Company which they would 
     have received had this Debenture been converted into Common Stock 
     on the date of such event and had the Holder thereafter, during the 
     period from the date of such event to and including the date of 
     conversion, retained such securities receivable by them as 
     aforesaid during such period, subject to all other adjustments called 
     for during such period under this Section 5 with respect to the 
     rights of the Holder of this Debenture.

          D. ADJUSTMENTS FOR RECLASSIFICATION, EXCHANGE AND 
     SUBSTITUTION. If the Common Stock issuable upon the conversion of 
     this Debenture is changed into the same or a different number of 
     shares of any class or classes of stock, whether by 
     recapitalization, reclassification or otherwise (other than a 
     subdivision or combination of shares of stock dividend or a 
     reorganization, provided for elsewhere in this Section 5, then and 
     in any such event the Holder of this Debenture shall have the right 
     thereafter to convert such stock into the kind and amount of stock 
     and other securities and property receivable upon such 
     reorganization, reclassification or other change, by holders of the 
     number of shares of Common Stock into which such a Debenture might 
     have been converted immediately prior to such reorganization, 
     reclassification or change, all subject to further adjustments 
     provided herein.
     
          E. RECLASSIFICATION, REORGANIZATION, ETC. If any of the 
     following shall occur, namely: (a) any reclassification or change 
     of outstanding shares of Common Stock
     
                                  -4-


<PAGE>


     issuable upon conversion of this Debenture (other than a change in 
     par value, or from par value to no par value, or from no par value 
     to par value, or as a result of subdivision or combination), (b) 
     any consolidation or merger to which the Company is a party other 
     than a merger in which the Company is the continuing corporation 
     and which does not result in any reclassification of, or change 
     (other than a change in name, or par value, or from par value to no 
     par value, or from no par value to par value, or as a result of a 
     subdivision or combination) in, outstanding shares of Common Stock 
     or (c) any sale or conveyance of all or substantially all of the 
     property or business of the Company as an entirety, then the 
     Company, or such successor or purchasing corporation, as the case 
     may be, shall, as a condition precedent to such reclassification, 
     change, consolidation, merger, sale or conveyance, execute and 
     deliver a certificate providing that the Holder of this Debenture 
     then outstanding shall have the right to convert such Debenture 
     into the kind and amount of shares of stock and other securities 
     and property (including cash) receivable upon such reclassification, 
     change, consolidation, merger, sale or conveyance by a holder of 
     the number of shares of Common Stock deliverable upon conversion of 
     this Debenture immediately prior to such reclassification, change, 
     consolidation, merger, sale or conveyance. If, in the case of any 
     such consolidation, merger, sale or conveyance, the stock or other 
     securities and property (including cash) receivable thereupon by a 
     holder of Common Stock includes shares of stock or other securities 
     and property of a corporation other than the successor or 
     purchasing corporation, as the case may be, in such consolidation, 
     merger, sale or conveyance, then such certificate shall also be 
     executed by such other corporation and shall contain such 
     additional provision to protect the interests of the Holders of the 
     Debentures as the Board of Directors of the Company shall 
     reasonably consider necessary by reason of the foregoing. The 
     provisions of this Section shall similarly apply to successive 
     consolidation, mergers, sales or conveyances.
     


          F. NOTICES OF RECORD DATE. In the event of any taking by the 
     Company of a record of the holders of any class of securities for 
     the purpose of determining the holders thereof who are entitled to 
     receive any dividend or other distribution, the Company shall mail 
     to the Holder of this Debenture at least twenty (20) days prior to 
     the date specified herein, a notice specifying the date on which 
     any such record is to be taken for the purpose of such dividend or 
     distribution.


     6. TAX. The issue of stock certificates on conversion of this 
Debenture shall be made without charge to the Holder for any stock 
issuance or transfer tax in respect of the issue thereof. The 
Company shall not, however, be required to pay any tax which may be 
payable in respect of any registration of transfer involved in the 
issue and delivery of Common Stock or any new Debenture in any name 
other than that of the Holder of this Debenture converted, and the 
Company shall not be required to so issue or deliver any stock 
certificate or new Debenture unless and until the person or persons 
requesting the registration to transfer shall have paid to the Company 
the amount of such tax or shall have established to the satisfaction 
of the Company that such tax has been paid.


                                  -5-

<PAGE>



   
    7.   EVENTS OF DEFAULT.  An "Event of Default" occurs if:
    

         (a)  the Company defaults in the payment of interest on this Debenture
    when the same becomes due and payable and the default continues for ten
    (10) days after notice thereof is given to the Company;

         (b)  the Company defaults in the payment of the principal of this
    Debenture when the same becomes due and payable and the default continues
    for ten (10) days after notice thereof;

         (c)  the Company, pursuant to or within the meaning of any Bankruptcy
    Law (A) admits in writing its inability to pay its debts generally as they
    become due, (B) commences a voluntary case or proceeding under any
    Bankruptcy Law with respect to itself, (C) consents to the entry of a
    judgment, decree or order for relief against it in an involuntary case or
    proceeding under any Bankruptcy Law, (D) consents to the appointment of a
    bankruptcy trustee (a "Bankruptcy Trustee") of its or for any part of its
    property, (E) consents to or acquiesces in the institution of bankruptcy or
    insolvency proceedings against it, (F) applies for, consents to or
    acquiesces in the appointment of a Bankruptcy Trustee, (G) makes a general
    assignment for the benefit of its creditors, or (H) takes any corporate
    action for any of the foregoing purposes; or

         (d)  a court of competent jurisdiction enters a judgment, decree or
    order for relief in respect of the Company in an involuntary case or
    proceeding under any Bankruptcy Law which shall (A) approve as properly
    filed a petition seeking reorganization, arrangement, adjustment or
    composition in respect of the Company, (B) appoint a Bankruptcy Trustee of
    the Company or for any part of its property, or (C) order the winding-up or
    liquidation of its affairs; and such judgment, decree or order shall remain
    unstayed and in effect for a period of 60 consecutive days; or (D) any
    bankruptcy or insolvency petition or application is filed, or any
    bankruptcy or insolvency proceeding is commenced against the Company and
    such petition, application or proceeding is not dismissed within 60 days.

    The term "Bankruptcy Law" means Title 11, U.S. Code or any similar federal
or state law for the relief of debtors.  

   

    8.   Remedies.  If an Event of Default (other than an Event 
of Default specified in Section 7(d) or 7(e) in respect of the 
Company) occurs and is continuing, the Holder may, subject to 
Section 9 hereof, by notice of the Company, declare all unpaid 
principal and accrued interest to the date of acceleration on the 
Debenture then outstanding (if not then due and payable) to be due 
and payable and, upon any such declaration, the same shall become 
and be immediately due and payable.  If an Event of Default 
specified in Section 7(d) or 7(e) in respect of the Company occurs, 
all unpaid principal and accrued interest on the Debentures then 
outstanding shall ipso facto become and be immediately due and 
payable without any declaration or other act on the part of any 
Holder.  The Holder by notice to the Company may rescind an

    

                                    - 6 -
<PAGE>

acceleration and its consequences if (i) all existing Events of Default, other 
than the non-payment of the principal of the Debentures which has become due 
solely by such declaration of acceleration, have been cured or waived, (ii) to 
the extent the payment of such interest is lawful, interest on overdue 
installments of interest and overdue principal, which has become due otherwise 
than by such declaration of acceleration, has been paid, and (iii) the 
rescission would not conflict with any judgment or decree of a court of 
competent jurisdiction.

   

    9.   Subordination.  The Company covenants and agrees, for itself and its
successor and assigns, and each Holder hereof, for itself and for any subsequent
holder of this Debenture, by its acceptance hereof, covenants and agrees that
the indebtedness evidenced hereby is hereby expressly subordinated, to the
extent and in the manner hereinafter set forth, in right of payment to the prior
payment for satisfaction in full in cash of all Senior Indebtedness, as
hereinafter defined.

    

    Until all Senior Indebtedness shall have been performed or paid in full in
cash, (a) the Company shall not, directly or indirectly, and the holder of this
Debenture shall not be permitted to receive any payment on account of this
Debenture and the holder of this Debenture shall not demand or accept from the
Company or any person any such payment or otherwise discharge any part of the
obligations of the Company hereunder and such holder shall not take any action
prejudicial to, or inconsistent with, the priority position of the Senior
Indebtedness over the holder hereof, including, without limitation, declaring
all unpaid principal and accrued interest under this Debenture due and payable,
commencing any action or proceeding against the Company to enforce to collect
this Debenture, or any portion hereof or commencing or joining any "Proceeding"
(as defined below) against the Company, and (b) the holder of this Debenture
shall have no right of subrogation to receive payments or distributions of
assets of the Company applicable to the Senior Indebtedness.  Notwithstanding
the foregoing, so long as no default exists under any agreement or instrument
evidencing any of the Senior Indebtedness, interest and principal may be paid on
this Debenture in accordance with the terms hereof.

    At any meeting of creditors of the Company or in the event of any
proceeding ("Proceeding"), voluntary or involuntary, for the distribution,
division or application of all or part of the assets of the Company, whether
such proceeding be for the liquidation, dissolution or winding up of the Company
or its business, or proceeding for relief under any bankruptcy, reorganization
or insolvency law or any other law relating to relief of debtors, readjustment
of indebtedness, reorganization, arrangement, composition or extension or
otherwise, the holder of the Senior Indebtedness is hereby irrevocably
authorized by the holder of this Debenture at any such meeting or in any such
proceeding:  (a) to prove any claim (by the filing of proof(s) of claim(s) or
otherwise) on account of this Debenture either in its own name or in the name of
the holder hereof; (b) to collect any assets of the Company distributed, divided
or applied by way of dividend or payment, or any securities issued, on account
of this Debenture and apply the same to the Senior Indebtedness; (c) to vote
claims on account of this Debenture to accept or reject any plan for
liquidation, reorganization, arrangement, composition or extension; and (d) to
take generally any action in connection with any such meeting or proceeding
which the holder of this Debenture might otherwise take.


                                    - 7 -
<PAGE>

    Upon the occurrence of any default under any agreement or instrument
evidencing any of the Senior Indebtedness, should any payment be received by the
holder of this Debenture, such payment shall be delivered forthwith to the
holder of the Senior Indebtedness for application to the Senior Indebtedness. 
The holder of the Senior Indebtedness is irrevocably authorized to supply any
required endorsement or assignment.  Until so delivered, any such payment shall
be held by the holder of this Debenture in trust for the holder of the Senior
Indebtedness and shall not be commingled with other funds or property of the
holder of this Debenture.

    Without the necessity of any reservation of rights against or any notice to
or further assent by the holder of this Debenture, any demand for payment of any
Senior Indebtedness made by the holder of the Senior Indebtedness may be
rescinded in whole or in part by such holder, the holder of the Senior
Indebtedness may exercise or refrain from exercising any rights and remedies
against the Company and others, the Senior Indebtedness or any collateral
security or guaranty therefor or right of offset with respect thereto, may be
executed, or released by the holder of Senior Indebtedness, and any agreement or
instrument evidencing, securing or otherwise relating to Senior Indebtedness may
be amended or modified, all without impairing, abridging, releasing or affecting
the subordination provided for herein.  The holder of this Debenture waives any
and all notice of the creation or modification of any Senior Indebtedness and
notice of or proof of reliance by the holder of the Senior Indebtedness upon the
subordination provided for herein.

    For purposes of this Debenture, "Senior Indebtedness" shall include any and
all indebtedness, liabilities, duties, undertakings, warranties, covenants and
agreements (including those of payment or performance) of the Company or any of
its wholly-owned subsidiaries to State Street Bank and Trust Company and its
respective successors or assigns (the "Lender"), of every kind, nature and
description and arising pursuant to the terms of the Forbearance and Amendment
Agreement ("Amendment Agreement") dated as of January 11, 1996 between the
Company, its wholly-owned subsidiary, Carolina Metals, Inc. ("CMI"), and the
Lender, as may be amended, modified, supplemented and/or restated from time to
time, the Loan Documents and Bond Documents, as defined in the Amendment
Agreement, as such Documents may be amended, modified, supplemented and/or
restated from time to time, or otherwise, whether or not the same are: now
existing or hereafter arising; imposed by agreement or by operation of law; due
or not due; absolute or contingent (including any reimbursement obligations
relating to any letter of credit issued for the account of the Company or CMI);
liquidated or unliquidated; voluntary or involuntary, evidenced by a writing;
presently contemplated by the parties; direct or indirect; liabilities or
undertakings of the Company or any of its subsidiaries as surety, guarantor or
endorser with respect to obligations of one or more other parties specifically
described as secured or unsecured, hereafter acquired by the Lender or any of
them by assignment, other transfer or operation of law.  Senior Indebtedness
also shall include any refinancings thereof or replacement financing therefor.

   

    10.   Interest Limitation.  If a law, which applies to this Debenture and
which sets maximum loan charges, is finally interpreted so that the interest or
other loan charges collected or to be collected in connection with this
Debenture exceed the permitted limits, then: (i) any

    
                                    - 8 -
<PAGE>

such loan charge shall be reduced by the amount necessary to reduce the charge 
to the permitted limit; and (ii) any sums already collected from the Company 
which exceeded permitted limits will be refunded to the Company.  The Holder may
choose to make this refund by reducing the principal owed under this Debenture 
or by making a direct payment to the Company.

   

    11.   Consent to Jurisdiction.  The Holder hereby irrevocably agrees that
any legal action or proceedings with respect to this Debenture against the
Company may be brought only in the courts of the United States of America or The
Commonwealth of Massachusetts. By acceptance of this Debenture, the Holder
hereby (i) accepts the exclusive jurisdiction of the aforesaid courts; 
(ii) irrevocably agrees to be bound by any judgment of any such court with 
respect to this Debenture; and (iii) irrevocably waives, to the fullest extent 
permitted by law, any objection which it may now or hereafter have to the laying
of venue of any suit, action or proceedings with respect to this Debenture 
brought in any court of the United States of America or The Commonwealth of 
Massachusetts, and further irrevocably waives any claim that any such suit, 
action or proceeding brought in any such court has been brought in an 
inconvenient forum.

    

   

    12.   Miscellaneous. 
    
    
         (a)  THIS DEBENTURE SHALL BE GOVERNED BY THE LAWS OF THE COMMONWEALTH
    OF MASSACHUSETTS WITHOUT REFERENCE TO CONFLICTS OF LAWS, RULES OR
    PRINCIPLES.

         (b)  The Company and all endorsers of this Debenture hereby waive
    presentment, demand, protest or notice of any kind in connection with the
    delivery, acceptance, performance or enforcement of this Debenture.

         (c)  No provision thereof shall alter or impair the obligation of the
    Company which is absolute and unconditional, to pay the principal and
    interest on this Debenture as herein prescribed.


                                       NUCLEAR METALS, INC.



                                       By: 
                                           ------------------------------------
                                              James M. Spiezio
                                              Vice President - Finance


Attest:



- ----------------------------------
Clerk


                                    - 9 -


<PAGE>

                            [FORM OF CONVERSION NOTICE]

     The undersigned holder of this Debenture hereby irrevocably 
exercises the option to convert this Debenture (or portion hereof 
below designated) into shares of Common Stock of Nuclear Metals, 
Inc. in accordance with the terms of the Debenture, and directs 
that the shares deliverable upon the conversion, be registered in 
the name of and delivered to the undersigned, together with any 
check in payment for any fractional share, unless a different name 
has been indicated below. If shares and any Debenture are to be 
registered in the name of any such other person, the undersigned 
will pay all transfer taxes payable with respect thereto.

Dated:
      --------------------------        -----------------------------
                                        Signature

                       ---------------------------
                            Tax I.D. Number


     If share and any Debenture are to be registered in the name of 
a person or persons other than the above-signed holder, please 
print each such person's name and address (including zip code):


- -----------------------------------------------------------------------

- -----------------------------------------------------------------------

- -----------------------------------------------------------------------


Portion to be converted (if less than all):  $
                                              --------------------


<PAGE>


SCHEDULE TO EXHIBIT 10(i)

Other similar 10% Convertible Subordinated Debentures of the Company 
dated January 10, 1996:


               Holder                           Amount
               ------                           ------

1. Melvin B. Chrein                           $83,500.00
2. Kathleen Matthews                          $83,000.00




<PAGE>
   
                                                                 Exhibit 10(j)
    

    THE SECURITIES REPRESENTED BY THIS DEBENTURE HAVE NOT BEEN REGISTERED 
UNDER THE SECURITIES ACT OF 1933, AS AMENDED ("ACT") AND MAY NOT BE OFFERED 
OR SOLD, TRANSFERRED, PLEDGED, HYPOTHECATED OR OTHERWISE DISPOSED OF EXCEPT 
PURSUANT TO (I) AN EFFECTIVE REGISTRATION STATEMENT UNDER THE ACT, (II) TO 
THE EXTENT APPLICABLE, RULE 144 UNDER THE ACT (OR ANY SIMILAR RULE UNDER SUCH 
ACT RELATING TO THE DISPOSITION OF SECURITIES), OR (III) AN OPINION OF 
COUNSEL, IF SUCH OPINION SHALL BE REASONABLY SATISFACTORY TO COUNSEL TO THE 
ISSUER, THAT AN EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

                                 NUCLEAR METALS, INC.
                              10% SUBORDINATED DEBENTURE
                                DUE DECEMBER 10, 1998
                                           

No. 5                                                       September 16, 1996
   
($100,000.00)                                  
    

   
    Nuclear Metals, Inc., a Massachusetts corporation (the "Company"), for 
value received, hereby promises to pay to Melvin B. Chrein or registered 
assigns (the "Holder"), the principal sum of  One Hundred Thousand 
($100,000.00) on December 10, 1998 (the "Maturity Date") with interest from 
the date hereof (computed on the basis of a 365-day year) at the rate per 
annum of ten percent (10%) until paid in full.  The Company will pay interest 
in arrears semi-annually on March 10, 1997, September 10, 1997, March 10, 1998
and September 10, 1998 (each an "Interest Payment Date") to the Holder of 
record.  Interest will accrue from the most recent date to which interest has 
been paid or if no interest has been paid, from the date of issuance of this 
debenture. This debenture (the "Debenture") is one of a series of Debentures
issued by the Company on September 16, 1996 (the "Issuance Date") 
(collectively, the "Debentures").  
    

    1.   GENERAL.  This Debenture is transferable only by surrender thereof 
at the principal office of the Company located at 2229 Main Street, Concord, 
Massachusetts  01742, duly endorsed by, or accompanied by a written 
instrument of transfer duly executed by, the registered Holder of this 
Debenture or his attorney duly authorized in writing and a completed 
"investor questionnaire" duly executed by the transferee reasonably 
satisfactory in form and substance to the Company.

                                     - 1 -

<PAGE>

    2.   EVENTS OF DEFAULT.  An "Event of Default" occurs if:

         (a)  the Company defaults in the payment of interest on this Debenture
    when the same becomes due and payable and the default continues for ten 
    (10) days after notice thereof is given to the Company;

         (b)  the Company defaults in the payment of the principal of this 
    Debenture when the same becomes due and payable and the default continues 
    for ten (10) days after notice thereof;

         (c)  the Company, pursuant to or within the meaning of any Bankruptcy
    Law (A) admits in writing its inability to pay its debts generally as they
    become due, (B) commences a voluntary case or proceeding under any
    Bankruptcy Law with respect to itself, (C) consents to the entry of a
    judgment, decree or order for relief against it in an involuntary case or
    proceeding under any Bankruptcy Law, (D) consents to the appointment of a
    bankruptcy trustee (a "Bankruptcy Trustee") of its or for any part of its
    property, (E) consents to or acquiesces in the institution of bankruptcy or
    insolvency proceedings against it, (F) applies for, consents to or
    acquiesces in the appointment of a Bankruptcy Trustee, (G) makes a general
    assignment for the benefit of its creditors, or (H) takes any corporate
    action for any of the foregoing purposes; or

         (d)  a court of competent jurisdiction enters a judgment, decree or
    order for relief in respect of the Company in an involuntary case or
    proceeding under any Bankruptcy Law which shall (A) approve as properly
    filed a petition seeking reorganization, arrangement, adjustment or
    composition in respect of the Company, (B) appoint a Bankruptcy Trustee of
    the Company or for any part of its property, or (C) order the winding-up or
    liquidation of its affairs; and such judgment, decree or order shall remain
    unstayed and in effect for a period of 60 consecutive days; or (D) any
    bankruptcy or insolvency petition or application is filed, or any
    bankruptcy or insolvency proceeding is commenced against the Company and
    such petition, application or proceeding is not dismissed within 60 days.

    The term "Bankruptcy Law" means Title 11, U.S. Code or any similar 
federal or state law for the relief of debtors.  

    3.   REMEDIES.  If an Event of Default (other than an Event of Default 
specified in Section 2(c) or 2(d) in respect of the Company) occurs and is 
continuing, the Holder may, subject to Section 4 hereof, by notice of the 
Company, declare all unpaid principal and accrued interest to the date of 
acceleration on the Debenture then outstanding (if not then due and payable) 
to be due and payable and, upon any such declaration, the same shall become 
and be immediately due and payable.  If an Event of Default specified in 
Section 2(c) or 2(d) in respect of the Company occurs, all unpaid principal 
and accrued interest on the Debentures then outstanding shall ipso facto 
become and be immediately due and payable without any declaration or other 
act on the part of any Holder.  The Holder by notice to the Company may 
rescind an 

                                     - 2 -

<PAGE>

acceleration and its consequences if (i) all existing Events of Default, 
other than the non-payment of the principal of the Debentures which has 
become due solely by such declaration of acceleration, have been cured or 
waived, (ii) to the extent the payment of such interest is lawful, interest 
on overdue installments of interest and overdue principal, which has become 
due otherwise than by such declaration of acceleration, has been paid, and 
(iii) the rescission would not conflict with any judgment or decree of a 
court of competent jurisdiction.

    4.   SUBORDINATION.  The Company covenants and agrees, for itself and its 
successor and assigns, and each Holder hereof, for itself and for any 
subsequent holder of this Debenture, by its acceptance hereof, covenants and 
agrees that the indebtedness evidenced hereby is hereby expressly 
subordinated, to the extent and in the manner hereinafter set forth, in right 
of payment to the prior payment for satisfaction in full in cash of all 
Senior Indebtedness, as hereinafter defined.

    Until all Senior Indebtedness shall have been performed or paid in full 
in cash, (a) the Company shall not, directly or indirectly, and the holder of 
this Debenture shall not be permitted to receive any payment on account of 
this Debenture and the holder of this Debenture shall not demand or accept 
from the Company or any person any such payment or otherwise discharge any 
part of the obligations of the Company hereunder and such holder shall not 
take any action prejudicial to, or inconsistent with, the priority position 
of the Senior Indebtedness over the holder hereof, including, without 
limitation, declaring all unpaid principal and accrued interest under this 
Debenture due and payable, commencing any action or proceeding against the 
Company to enforce to collect this Debenture, or any portion hereof or 
commencing or joining any "Proceeding" (as defined below) against the 
Company, and (b) the holder of this Debenture shall have no right of 
subrogation to receive payments or distributions of assets of the Company 
applicable to the Senior Indebtedness.  Notwithstanding the foregoing, so 
long as no default exists under any agreement or instrument evidencing any of 
the Senior Indebtedness, interest and principal may be paid on this Debenture 
in accordance with the terms hereof.

    At any meeting of creditors of the Company or in the event of any 
proceeding ("Proceeding"), voluntary or involuntary, for the distribution, 
division or application of all or part of the assets of the Company, whether 
such proceeding be for the liquidation, dissolution or winding up of the 
Company or its business, or proceeding for relief under any bankruptcy, 
reorganization or insolvency law or any other law relating to relief of 
debtors, readjustment of indebtedness, reorganization, arrangement, 
composition or extension or otherwise, the holder of the Senior Indebtedness 
is hereby irrevocably authorized by the holder of this Debenture at any such 
meeting or in any such proceeding:  (a) to prove any claim (by the filing of 
proof(s) of claim(s) or otherwise) on account of this Debenture either in its 
own name or in the name of the holder hereof; (b) to collect any assets of 
the Company distributed, divided or applied by way of dividend or payment, or 
any securities issued, on account of this Debenture and apply the same to the 
Senior Indebtedness; (c) to vote claims on account of this Debenture to 
accept or reject any plan for liquidation, reorganization, arrangement, 
composition or extension; and (d) to take generally any action in connection 
with any such meeting or proceeding which the holder of this Debenture might 
otherwise take.

                                     - 3 -

<PAGE>

    Upon the occurrence of any default under any agreement or instrument 
evidencing any of the Senior Indebtedness, should any payment be received by 
the holder of this Debenture, such payment shall be delivered forthwith to 
the holder of the Senior Indebtedness for application to the Senior 
Indebtedness. The holder of the Senior Indebtedness is irrevocably authorized 
to supply any required endorsement or assignment.  Until so delivered, any 
such payment shall be held by the holder of this Debenture in trust for the 
holder of the Senior Indebtedness and shall not be commingled with other 
funds or property of the holder of this Debenture.

    Without the necessity of any reservation of rights against or any notice 
to or further assent by the holder of this Debenture, any demand for payment 
of any Senior Indebtedness made by the holder of the Senior Indebtedness may 
be rescinded in whole or in part by such holder, the holder of the Senior 
Indebtedness may exercise or refrain from exercising any rights and remedies 
against the Company and others, the Senior Indebtedness or any collateral 
security or guaranty therefor or right of offset with respect thereto, may be 
executed, or released by the holder of Senior Indebtedness, and any agreement 
or instrument evidencing, securing or otherwise relating to Senior 
Indebtedness may be amended or modified, all without impairing, abridging, 
releasing or affecting the subordination provided for herein.  The holder of 
this Debenture waives any and all notice of the creation or modification of 
any Senior Indebtedness and notice of or proof of reliance by the holder of 
the Senior Indebtedness upon the subordination provided for herein.

    For purposes of this Debenture, "Senior Indebtedness" shall include any 
and all indebtedness, liabilities, duties, undertakings, warranties, 
covenants and agreements (including those of payment or performance) of the 
Company or any of its wholly-owned subsidiaries to State Street Bank and 
Trust Company and its respective successors or assigns (the "Lender"), of 
every kind, nature and description and arising pursuant to the terms of the 
Forbearance and Amendment Agreement ("Amendment Agreement") dated as of 
January 11, 1996 between the Company, its wholly-owned subsidiary, Carolina 
Metals, Inc. ("CMI"), and the Lender, as may be amended, modified, 
supplemented and/or restated from time to time, the Loan Documents and Bond 
Documents, as defined in the Amendment Agreement, as such Documents may be 
amended, modified, supplemented and/or restated from time to time, or 
otherwise, whether or not the same are: now existing or hereafter arising; 
imposed by agreement or by operation of law; due or not due; absolute or 
contingent (including any reimbursement obligations relating to any letter of 
credit issued for the account of the Company or CMI); liquidated or 
unliquidated; voluntary or involuntary, evidenced by a writing; presently 
contemplated by the parties; direct or indirect; liabilities or undertakings 
of the Company or any of its subsidiaries as surety, guarantor or endorser 
with respect to obligations of one or more other parties specifically 
described as secured or unsecured, hereafter acquired by the Lender or any of 
them by assignment, other transfer or operation of law.  Senior Indebtedness 
also shall include any refinancings thereof or replacement financing therefor.

    5.   INTEREST LIMITATION.  If a law, which applies to this Debenture and 
which sets maximum loan charges, is finally interpreted so that the interest 
or other loan charges collected or to be collected in connection with this 
Debenture exceed the permitted limits, then:  (i) any 

                                     - 4 -

<PAGE>

such loan charge shall be reduced by the amount necessary to reduce the 
charge to the permitted limit; and (ii) any sums already collected from the 
Company which exceeded permitted limits will be refunded to the Company.  The 
Holder may choose to make this refund by reducing the principal owed under 
this Debenture or by making a direct payment to the Company.

    6.   CONSENT TO JURISDICTION.  The Holder hereby irrevocably agrees that 
any legal action or proceedings with respect to this Debenture against the 
Company may be brought only in the courts of the United States of America or 
The Commonwealth of Massachusetts. By acceptance of this Debenture, the 
Holder hereby (i) accepts the exclusive jurisdiction of the aforesaid courts; 
(ii) irrevocably agrees to be bound by any judgment of any such court with 
respect to this Debenture; and (iii) irrevocably waives, to the fullest 
extent permitted by law, any objection which it may now or hereafter have to 
the laying of venue of any suit, action or proceedings with respect to this 
Debenture brought in any court of the United States of America or The 
Commonwealth of Massachusetts, and further irrevocably waives any claim that 
any such suit, action or proceeding brought in any such court has been 
brought in an inconvenient forum.

    7.   MISCELLANEOUS. 
    
         (a)  THIS DEBENTURE SHALL BE GOVERNED BY THE LAWS OF THE COMMONWEALTH
    OF MASSACHUSETTS WITHOUT REFERENCE TO CONFLICTS OF LAWS, RULES OR
    PRINCIPLES.

         (b)  The Company and all endorsers of this Debenture hereby waive
    presentment, demand, protest or notice of any kind in connection with the
    delivery, acceptance, performance or enforcement of this Debenture.

         (c)  No provision thereof shall alter or impair the obligation of the
    Company which is absolute and unconditional, to pay the principal and
    interest on this Debenture as herein prescribed.

                                  NUCLEAR METALS, INC.


   
                                  By:  /s/ James M. Spiezio
                                      -----------------------------
                                       James M. Spiezio
                                       Vice President - Finance
    
Attest:
   
/s/ Thomas A. Wooters
- --------------------------
Clerk
    
                                     - 5 -


<PAGE>

   

                                 SCHEDULE TO EXHIBIT 10(J)

Other similar 10% Subordinated Debentures of the Company dated September 16, 
1996:
    
         Holder                                        Amount
         ------                                        ------

1. Charles Albert or nominee                        $225,000.00
2. Marshall J. Chrein                               $ 25,000.00



<PAGE>

                        NUCLEAR METALS, INC.
                          2229 Main Street
                         Concord, MA  01742



                      As of September 16, 1996



Mrs. George J. Matthews
15 Hickory Hill
Manchester, MA 01944

     Re:  10% Convertible Subordinated Debenture
          Due June 10, 1997
          --------------------------------------

Dear Mrs. Matthews:

     This letter agreement will confirm that the 10% Convertible Subordinated 
Debenture dated January 10, 1996 and due June 10, 1997 issued to you by 
Nuclear Metals, Inc. is amended to become due on December 10, 1998, 
semi-annual payments under the Debenture will continue as now scheduled with 
the balance paid at maturity, as extended, or earlier upon acceleration.

     Please sign below to acknowledge your agreement and acceptance of the 
terms of this letter agreement.

                                       Very truly yours,

                                       NUCLEAR METALS, INC.


                                       By: /s/ James M. Spiezio
                                           -----------------------
                                           James M. Spiezio,
                                           Vice President, Finance

AGREED AND ACCEPTED:


By:  /s/ Kathleen W. Matthews (Mrs. George J.)
     -----------------------------------------
     Name:

Date: 12-26-96
      --------



<PAGE>

                                                    Exhibit 10(k)


                  Schedule of Similar Letter Agreements

     Similar letter agreements were addressed to, and accepted by:

          Charles Alpert

          Melvin B. Chrein, M.D.



<PAGE>
   
                                                               EXHIBIT 10(r)

                          WAIVER OF BREACH OF COVENANT

     This Waiver relates to a credit facility pursuant to a Credit Agreement 
dated as of March 31, 1995 (as amended to date, the "Credit Agreement") 
between Nuclear Metals, Inc., a Massachusetts corporation ("Nuclear Metals"), 
Carolina Metals, Inc., a Delaware corporation ("Carolina Metals" and together 
with Nuclear Metals, the "Borrowers"), and State Street Bank and Trust 
Company, a Massachusetts company (the "Bank").

     WHEREAS, lack of business at Carolina Metals's South Carolina facility 
is expected to result in losses for the current fiscal year, and

     WHEREAS, the Borrower's auditors have advised that, under the 
circumstances, such losses should be recognized in the fiscal year ended 
September 30, 1996 (the "Write-off"), and

     WHEREAS, certain reserves in the approximate amount of $3.3 million have 
been reclassified from long term reserves to inventory reserves (the 
"Reclassification"), and

     WHEREAS, the Write-off and the Reclassification will result in Borrowers 
being out of compliance with the covenants in the Credit Agreement; and

     WHEREAS, the Bank is willing to waive such noncompliance to the extent 
that it is attributable to the Write-off and the Reclassification, and

     WHEREAS, the Borrowers and the Bank intend to continue the relationship 
existing under the Credit Agreement,

     NOW, THEREFORE, the parties agree as follows:

     1.   The Bank hereby waives any failure to comply with covenants which 
results from the Write-off and the Reclassification, as of September 30, 1996 
and subsequently, and agrees, until the parties agree to new covenants as set 
forth herein, compliance will be measured assuming that the Write-off and the 
Reclassification had not occurred.
    


<PAGE>

    2.   The Bank and the Borrowers will agree upon revised covenants 
consistent with the Company's business plans and such that the Company's 
anticipated performance will allow it to remain in compliance at such time as 
Borrowers have prepared and delivered a business plan to the Bank and the 
Bank has had the opportunity to review it.

     3.   Except as set forth herein, the Credit Agreement, as amended to 
date, shall remain in full force and effect.

     IN WITNESS WHEREOF, the parties have signed below:

                                        NUCLEAR METALS, INC.

                                        By:   /s/ James M. Spiezio
                                            --------------------------



                                        CAROLINA METALS, INC.



                                        By:   /s/ James M. Spiezio
                                            --------------------------



                                        STATE STREET BANK AND TRUST COMPANY



                                        By:  /s/ William R. Dewey, IV
                                            --------------------------
                                              William R. Dewey, IV



<PAGE>

OUR BUSINESS

Nuclear Metals, Inc. develops and manufactures a variety of advanced metal 
products serving a diverse customer base which includes the aerospace, 
environmental, defense, medical and energy industries.


   
CONTENTS

President's Letter                                                2

Market Profile                                                    5

Selected Financial Data                                          10

Management's Discussion and Analysis of Operations               12

Consolidated Balance Sheets                                      16

Consolidated Statements of Operations                            17

Consolidated Statements of Stockholders' Equity                  18

Consolidated Statements of Cash Flows                            19

Notes to Consolidated Financial Statements                       20

Report of Independent Public Accountants                         32

Corporate Directory
    

<PAGE>
                                                                     Exhibit 13

PRESIDENT'S LETTER

DEAR STOCKHOLDER:
   
   While we made great progress in fiscal 1996, with sales revenues 
increasing over 50%, sustained operating margins for work at our Concord 
facility and a written commitment from the Army to fund the remediation of 
the Concord holding basin, we were not able to report income for the year. We 
had expected significant orders from both the Department of Energy (DoE) and 
United States Enrichment Corp. (USEC) for production work at our Carolina 
Metals, Inc. (CMI) facility. Unfortunately, these orders have yet to be 
realized and as a result, the Company incurred a loss for the fourth quarter 
and fiscal year. The fourth quarter loss included a charge of $2.1 million 
for the estimated loss on current production contracts at CMI.
    
FINANCIAL HIGHLIGHTS
   
   Although the Company experienced a net loss in fiscal 1996, sales of $28.7 
million compared favorably with fiscal 1995 sales of $18.8 million.  Year-end 
backlog decreased to $23.2 million from $30.7 million the prior year 
reflecting timing differences on a few large orders.  Capital expenditures  
for the year nearly doubled to $1.4 million from $0.8 million the prior year. 
Research and development spending also doubled to $876 thousand from $439 
thousand the prior year.
    
   NMI'S year-end balance sheet reflects the increase in reserves that 
occurred in the fourth quarter of fiscal 1996. Our current ratio (current 
assets/current liabilities) decreased to 1.99:1 from 3.0:1 the prior year.  
Our quick ratio (current assets less inventory/current liabilities) decreased 
to 0.7:1 from 0.8:1 the prior year. Year-end cash and marketable securities 
were $1.3 million. Inventories decreased, including the effect of additional 
reserves, to $12.0 million from $17.5 million the prior year.  Long-term debt 
was reduced by $2.5 million during fiscal 1996. Debt at fiscal 1996 year-end 
was at an all time low of $2.0 million or 8% of stockholder equity.

   State Street Bank and Trust Company, our commercial bank, approved a new  
$4.25 million line of credit in December, 1996 which allows management  
attention to shift its focus from intense cash  management to growing 
revenues from new and expanding products in fiscal 1997.

HOLDING BASIN
   
   From an environmental remediation and licensing standpoint, we have 
achieved substantial milestones. First, the United States Army determined, to 
a great extent due to the strategic importance of the Beralcast -Registered 
Trademark- products, to fund the remediation of our Concord holding basin 
waste
    
<PAGE>

   
site and to provide assurances with respect to the potential 
decommissioning of our Concord facility so that we can achieve compliance 
with the regulatory requirements which govern our NRC license for the Concord 
plant. While we have not yet received a formal contract for this remediation 
work, we are confident that the Army will assist with all required 
remediation of our Concord site and that our NRC license will be renewed.
    


BERALCAST -REGISTERED TRADEMARK-  INVESTMENT CASTINGS
   
   Our patented Beralcast -Registered Trademark- alloys received increased 
market acceptance from  the aerospace community during fiscal 1996. 
Acceptance by Lockheed  Martin on the Army's new Comanche helicopter has 
stimulated the evaluation  of this new material on other military defense and 
electronic programs.   We are now building prototype hardware for numerous 
emerging programs, including the new Patriot PAC 3 Missile, the F-22 Fighter, 
several  electronic countermeasure systems and satellite power supply 
systems. NMI recently received government funding for work to qualify 
Beralcast -Registered Trademark- for non-rotating aircraft engine 
applications. NASA also initiated a qualification program for use of 
Beralcast -Registered Trademark- for NASA applications. In addition to these 
military applications, Beralcast -Registered Trademark- is now being tested 
in several commercial electronic applications where its high stiffness allows 
for a nearly ten-fold increase in electronic processing speed. A number of 
new commercial electronic devices are being redesigned with Beralcast 
- -Registered Trademark- to achieve these major increases in processing speed.
    
CAROLINA METALS INC.

   Carolina Metals Inc., (CMI) our wholly-owned subsidiary located in 
Barnwell, South Carolina is the world's only depleted uranium (DU) processing 
facility. DU is the by-product of the uranium enrichment process.  The DOE 
maintains an inventory of over one billion pounds of DU that will be 
converted to oxide and/or metal. Additionally, when the  newly created United 
States Enrichment Corporation (USEC) is privatized, it is expected that 
their DU will be used as a feed material for  their new, more efficient, 
laser enrichment process. Both of these  programs represent potential orders 
that are substantial, however, the timing of the receipt of these orders 
remains uncertain.
   
  In the third quarter of fiscal 1996, the Company completed its three-year  
order for DU metal with COGEMA. The continued delays in orders from DoE and 
USEC have resulted in a substantial underutilization of the CMI facility. As 
a result, a substantial reduction in the CMI work force was made in the third 
quarter.
    

   
   In the fourth quarter the Company announced its intent to install new 
processing equipment for DUCRETE TM shielding concrete under license to 
the DoE. By March 1997 CMI will have a prototype facility capable of 
    




<PAGE>

processing one ton per day.

RECYCLING CONTAMINATED METAL

    Prototype steel melting and casting equipment at CMI have successfully 
demonstrated that radiologically contaminated steels can be safely 
reconfigured and reused for disposal containers and shielding blocks. CMI 
began production of recycled steel shielding blocks in the fourth quarter of 
fiscal 1996 and has orders for over one million pounds in fiscal 1997.

   The Company's proposal to commercialize advanced steel-making technology 
in conjunction with ARMCO INC. and build a Micromill to support DoE's needs 
for recycling contaminated metals has received favorable support from DoE, 
Oak Ridge. We expect to know whether this opportunity will be funded in the 
first half of 1997.

CUSTOMER SATISFACTION
   
   The Company voluntarily joined the US Army's Contractor Performance 
Certification Program (CP2) in late 1995. During fiscal 1996 an Army/industry 
team conducted two preliminary certification audits.  This independent team 
of quality experts recommended a final certification audit in early 1997. 
Employee teams have been formed throughout the Company to assess and 
continuously improve how we manufacture quality products on time and at ever 
decreasing cost to our customers.  We were awarded Lockheed Martin's 1995 Small 
Business of the Year Award which is a good indicator of our strong commitment 
to achieving customer satisfaction.
    
OUR PEOPLE

  During fiscal 1996 the Company added to its highly skilled workforce at NMI 
in Concord to support our rapidly growing Beralcast -Registered Trademark- 
business and at fiscal year-end we had twenty open positions in support of 
our growth. It was with deep regret that we were forced to reduce employment 
at CMI.

   We have repeatedly been told by our customers that the Company has an 
outstanding group of talented, dedicated employees who provide exceptional 
customer service and are clearly committed to the Company's success. Our 
employees are our strength and future.

THE FUTURE

   We are excited on the prospects of significant growth. The Beralcast 
investment casting business has started an explosive growth phase with 
applications in both military and, most recently, commercial applications.  
CMI has unique capabilities that we believe will be of value to USEC when it 
is privatized and to the DoE as they convert their huge inventory of DU.  We 
remain encouraged that our pilot scale contaminated steel recycling 
operations will result in a production plant being built with our strategic 
ally ARMCO, Inc. to support DoE requirements.

   We are committed to achieving results that will enhance shareholder value. 
Thank you for your continued support and confidence.

               /s/ Robert E. Quinn          /s/ George J. Matthews
                   Robert E. Quinn          George J.Matthews
                         President          Chairman of the Board





<PAGE>


                                   [PHOTO]


BUILDING ON OUR TECHNICAL STRENGTH

   
   NMI's rich heritage in the manufacture of advanced metal products dates 
back to the 1940's as part of the metallurgical lab supporting the Manhattan 
Project. When the company moved to Concord, Massachusetts in the 50's, we 
were staffed with strong technical leaders whose research into new materials 
and processing technologies form the basis for many of our current successes. 
In the 1960's and 70's, the Company transitioned from an R&D company to a 
production operation with high volume manufacture of steel powder for the 
photocopier industry, principally for Xerox Corp. During the late 1970's and 
1980's, the demand for these powders waned as technology changes made 
obsolete conventional photocopier techniques. At the same time powder 
production was slowing, the U.S. Armed Services needed large quantities of 
Depleted Uranium
    

   
SOLVING CUSTOMER'S UNIQUE NEEDS WITH INNOVATIVE METALLUGICAL SOLUTIONS 
CREATES NEW OPPORTUNITIES TO OUR MUTUAL BUSINESS ADVANTAGE.  PICTURED ABOVE, 
JOHN NICHOLSON (SALES MANAGER) AND DENNIS LEHAN (SALES MANAGER), LOOK OVER A 
CUSTOMER'S SPEC SHEET, WHILE DR. STEVE MILLER (R&D ENGINEER) AND HANK DEMITA 
TAKE READINGS FROM NMI'S PATENTED REP -REGISTERED TRADEMARK- MACHINE.
    


<PAGE>

ammunition. The Company expanded its existing DU operations to include the 
construction of a state of the art DU metal facility in South Carolina known 
as Carolina Metals, Inc.

   
   At the end of the Cold War, NMI found itself in a similar state as many 
defense contractors which unforunately meant the need to downsize and remake 
the Company. This reformation of the Company brought us from one dependent on 
defense spending within a narrow product range to one with broad and 
innovative product offerings. The Company continues to maintain an 
outstanding technical staff which is the foundation of our growth position 
and new product development. Combining these technical skills with dedicated 
manufacturing and support staff, who together earned Lockheed Martin's Small 
Business of the Year award for 1995, the Company is poised for growth and 
competitive excellence into the 21st century.
    

                                   [PHOTO]

THE VARIETY OF NMI'S DEPLETED URANIUM, ULTRA CLEAN METAL POWDERS, AND
SPECIALTY METAL PRODUCTS AND SERVICES BOUYED THE COMPANY IN DIFFICULT
TIMES.


<PAGE>

ASSURING OUR FUTURE

   The development of Beralcast -Registered Trademark-, an investment cast 
Beryllium Aluminum alloy, was initiated in response to customer demand for a 
light weight, high stiffness material. Once successful in meeting this 
demand, the material has been slated for a variety of new and exiting 
applications from Aerospace to Consumer Products. NMI is responding to this 
new and broad marketplace by adding the technical and support resources to 
help customers manage their increasingly demanding weight and stiffness 
needs. Beralcast -Registered Trademark- is twenty-two 



                                      [PHOTO]


    "AN EXCITING NEW ENGINEERING MATERIAL" IS WHAT OUR CUSTOMERS ARE CALLING 
BERALCAST -REGISTERED TRADEMARK-.  THE COMPANY'S PERSISTENCE IN MEETING 
DEMANDING CUSTOMER WEIGHT AND STIFFNESS REQUIREMENTS IN A LIGHTWEIGHT METAL 
IS LEADING TO VAST NEW MARKETS.

PICTURED ABOVE, KEVIN RAFERTY (BUSINESS UNIT MANAGER), JOINS CUSTOMER 
REPRESENTATIVES FROM LOCKHEED MARTIN IN EXAMINING THE FINE PRECISION OF OUR 
BERALCAST INVESTMENT CASTING, WHILE KARIN KARG AND BILL KING (ENGINEERS) WORK 
ON A 3D MODEL.  DWIGHT HENDERSON, JOE LASKOWSKI, AND HEATHER DEHIMER 
(ENGINEERS) INSPECT CASTING MOLDS USED TO CREATE VARIOUS CUSTOMER PARTS WHILE 
A BERALCAST -REGISTERED TRADEMARK- FOUNDRY CREW PREPARED FOR A MELT.


<PAGE>

percent lighter than aluminum and three times as stiff. Using Design to Cost 
principles and Concurrent Engineering techniques, NMI is partnering with 
customers to implement low cost designs that will result in significantly 
lower production costs in the future. The addition of six new Sales offices 
throughout the United States, and reinvigoration of our foreign Sales efforts 
will aid customers in gaining faster access to NMI's Beralcast -Registered 
Trademark- technology.

   
  With the reduction in the manufacture of the Depleted Uranium penetrator in 
support of the U.S. army's M1A2 main battle tank, we have expanded our 
uranium product and service offerings. As the Atomic Vapor Laser Isotope 
Separation (AVLIS) program transitions from development to production, NMI 
continues to supply the needed Depleted Uranium  feed stock for the program's 
early needs.  AVLIS will require significant quantities of DU alloy feed 
material in the future.
    

   DUCRETE TM shielding was developed by the Idaho National Engineering 
Laboratory as a potential shielding for spent fuel and high level radioactive 
waste casks. DUCRETE TM is a uranium oxide aggregate that is combined with 
concrete to form a stable and economical shielding. NMI has teamed with the 
commercial company that purchased the DUCRETE TM patent rights and we are 
actively pursuing the Department of Energy to convert its 55,000 metric tons 
of Uranium Hexaflouride into Depleted Uranium aggregate for DUCRETE TM 
shielding production.

   In expanding our expertise in the handling of radioactive metals,
such as uranium and thorium, NMI has installed equipment and
facilities to manufacture RAM-LOC TM shielding blocks from slightly
radioactive steel from the Nuclear industry. These shielding blocks
are used to shield workers from high radiation sources within nuclear
facilities. The beneficial reuse of slightly contaminated steel is an
even larger need within the Department of Energy as facilities, rich
with metal 




<PAGE>


                                [PHOTO]


resources, are being decommissioned. NMI and CMI have partnered with Armco 
Steel to convince the DOE to convert these resources into economical steel 
products using a proprietary strip casting technology. The important plus for 
the DOE is our ability to offer recycled steel strip at commercial prices.

   NMI is working diligently to develop fine titanium powders for commercial 
applications where sphericity and consistency are important. We continue to 
produce beryllium tubing for satellite applications, Bi-metallic transition 
joints made from a proprietary extrusion process, and a variety of other 
advanced metal products for the aerospace, medical, and other commercial 
industries. NMI continues to build on our technical successes by accepting 
aggressive challenges and responding with timely and customer focused 
solutions.


NOVEL RECYCLING TECHNIQUES FOR OTHERWISE UNWANTED AND CONTAMINATED METALS 
HAVE MET WITH ENTHUSIASTIC RESPONSE IN BOTH THE GOVERNMENT AND COMMERCIAL 
NUCLEAR SECTORS.  PICTURED ABOVE, CMI'S ROBIN UTSEY (LAB SUPERVISOR) WORKS ON 
LAB SAMPLES, WHILE JIM CORNWELL (MANAGER) AND MALCOLM RILEY (LAB TECHNICIAN) 
READ RESULTS FROM A METAL COMPOSITION TEST.




<PAGE>


                                 [PHOTO]

OUR VISION OF NEW MARKETS FOR NMI'S ADVANCED METAL PRODUCTS AND
SERVICES IS ONE OF BOUNDLESS POSSIBILITIES, SOME OF WHICH ARE ALREADY
STARTING TO BE REALIZED.


GROWING TODAY
   
   The employees of NMI are our most valuable asset. We are strengthening 
these assets with the introduction of the U.S. Army's Quality system known as 
CP2.  This quality system, which includes all of the elements of the 
International Standards Organization (ISO), has been embraced at NMI. 
Combining training, rewards, and a systematic approach to our work habits 
with high standards for continuous improvement, NMI is setting the tone for a 
solid and exiting future. Beralcast -Registered Trademark- products will 
replace today's heavier and less effective competitive materials in a wide 
variety of applications. Facility expansion will likely be the sole pacing 
item in the Company's ability to handle the expected business volumes of the 
near future. Recycled metals, AVLIS feedstock, and DUCRETE TM shielding, 
among other new products in development at NMI, provide the framework for 
continued growth and expansion. We see a future which will include a broad 
product offering, effective technical problem solving, and economical 
production techniques based on the specialized skills of a workforce 
dedicated to excellence.
    
                                    [PHOTO]


AN AGILE SMALL BUSINESS WITH A BIG FUTURE WILL ONLY TRANSITION TO A MUCH 
LARGER AND MORE PROFITABLE ENTERPRISE IF WE LISTEN TO OUR CUSTOMERS AND TO 
EACH OTHER. PICTURED ABOVE, BRUCE ZUKAUSKAS (V.P. OF OPERATIONS), AND KEVIN 
RAYMOND (MACHINIST) ALIGN EQUIPMENT TO A SPECIFIC JOB IN THE MACHINE SHOP. 
THE OTHER SPECIALTY PRODUCTS TEAM (L TO R) ANDREW FUNK (BUYER), KEVIN RAYMOND 
(MACHINIST), ROBERT ARCAND (TECHNICIAN), WAYNE CORMIER (CHEIF INSPECTOR), 
CARRIE FLOOD (PRODUCTION CONTROL SUPERVISOR), WORK ON TRACKING QUALITY 
THROUGHOUT LOTS. DOUG GROTHEER (V.P. OF ENGINEERING,) JEFF ELLIOT, AND CHRIS 
ROSE, ANALYZE METRICS.

<PAGE>

SELECTED FINANCIAL DATA

(NOT COVERED BY REPORT OF INDEPENDENT PULIC ACCOUNTANTS)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS AND NUMBER OF EMPLOYEES)

<TABLE>
<CAPTION>

OPERATING RESULTS FOR THE YEAR                        1996      1995      1994      1993      1992
<S>                                               <C>       <C>       <C>       <C>       <C>

Net Sales and Contract Revenues                    $28,694   $18,784   $19,004   $17,019   $42,083
Costs and Expenses                                  31,254    20,708    29,958    27,515    39,791
Operating Income (Loss)                             (2,560)   (1,924)  (10,954)  (10,496)    2,292
Other Income (Expense), Net                           (476)     (118)     (430)     (557)     (745)
Income (Loss) Before Taxes                          (3,036)   (2,042)  (11,384)  (11,053)    1,547
Provision (Benefit) for Income Taxes                     1    (1,967)   (1,188)   (3,746)      626
Extraordinary Gain                                    --         585      --        --        --
Cumulative Change in Accounting Principle             --        --        --       1,100      --
Net Income (Loss)                                   (3,037)      510   (10,196)   (6,207)      921
Earnings (Loss) per Share                            (1.27)     --       (4.43)    (2.70)     0.40
Capital Expenditures, Net                            1,449       777       709     1,265     1,015
Research and Development                               876       439       575     1,031     1,233


FINANCIAL POSITION AT YEAR-END

Stockholders' Equity                                24,240    27,245    26,252    36,371    43,037
Shares Outstanding                                   2,391     2,388     2,307     2,295     2,295
Net Book Value per Common Share Outstanding          10.14     11.41     11.38     15.85     18.76
Dividends Paid                                        --        --        --         459       276
Dividends per Share                                   --        --        --        0.26      0.12
Total Assets                                        35,118    40,886    40,542    57,223    66,391
Working Capital                                      9,249    15,866    17,477    24,532    32,571
Long-term Debt (including current installments)      2,004     4,480     4,859     8,986    11,372


OTHER DATA

Weighted Average Number of Shares
  of Common Stock Outstanding                        2,389     2,353     2,300     2,295     2,302
Backlog (at Year-end)                               23,248    30,709    14,512     8,285    10,729
Number of Employees (at Year-end)                      190       200       189       169       231

</TABLE>



<PAGE>

<TABLE>
<CAPTION>

OPERATING RESULTS FOR THE YEAR                        1991      1990      1989      1988      1987
<S>                                               <C>       <C>       <C>       <C>       <C>

Net Sales and Contract Revenues                    $48,250   $47,662   $49,760   $45,714   $42,395                       [GRAPHIC]
Costs and Expenses                                  44,930    44,734    45,350    42,378    45,143
Operating Income (Loss)                              3,320     2,928     4,410     3,336    (2,748)
Other Income (Expense), Net                         (1,029)   (1,706)   (1,191)   (1,182)     (271)
Income (Loss) Before Taxes                           2,291     1,222     3,219     2,154    (3,019)
Provision (Benefit) for Income Taxes                   871       489       972       506    (1,452)
Extraordinary Gain                                    --        --        --        --        --
Cumulative Change in Accounting Principle             --        --        --        --        --
Net Income (Loss)                                    1,420       733     2,247     1,648    (1,567)
Earnings (Loss) per Share                             0.60      0.30      0.86      0.62     (0.58)
Capital Expenditures, Net                            1,349     2,270     3,306     2,812     3,040
Research and Development                             1,357       685     1,007     1,186       679

                                                                                                                         [GRAPHIC]
FINANCIAL POSITION AT YEAR-END

Stockholders' Equity                                42,614    41,756    43,135    41,592    40,632
Shares Outstanding                                   2,335     2,384     2,596     2,632     2,701
Net Book Value per Common Share Outstanding          18.25     17.52     16.62     15.80     15.04
Dividends Paid                                         238       251       263      --        --
Dividends per Share                                   0.10      0.10      0.10      --        --
Total Assets                                        70,810    73,603    76,520    75,461    66,189
Working Capital                                     33,034    32,772    35,578    36,231    27,095
Long-term Debt (including current installments)     13,759    16,040    18,405    19,756    11,163


OTHER DATA 
                                                                                                                         [GRAPHIC]
Weighted Average Number of Shares 
  of Common Stock Outstanding                        2,369     2,447     2,622     2,677     2,701
Backlog (at Year-end)                               10,398    14,758    19,352    16,016    31,947
Number of Employees (at Year-end)                      456       455       574       585       569

</TABLE>



<PAGE>


                                    [PHOTO]


MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS

FISCAL 1996 COMPARED WITH FISCAL 1995

   Net sales increased by $9,910,000 or 53% in fiscal 1996. Sales in the 
Uranium Services and Recycle industry segment increased by $1,220,000 or 25%; 
sales in the Specialty Metal Products industry segment increased by 
$1,628,000 or 13% and sales in the Depleted Uranium Penetrator industry 
segment increased by $7,062,000 or 412%. The increase in the Uranium Services 
and Recycle industry segment was mainly due to increases in AVLIS feedstock 
production for the United States Enrichment Corporation (USEC). The increase 
in the Specialty Metal Products industry segment was a result of higher sales 
of beryllium products and commercial depleted uranium. The increase in the 
Depleted Uranium Penetrator industry segment was the result of higher large 
caliber penetrator production sales.

   During the third quarter of fiscal 1996, the Company reduced its workforce 
from 55 to 24 employees at the Carolina Metal's (CMI) facility due to reduced 
production requirements resulting from the completion of a multi-year 
contract for the manufacture of depleted uranium for a foreign customer and 
the lack of anticipated new orders. The Company had expected to obtain 
substantial orders from USEC and the Department of Energy (DoE) in the second 
half of fiscal 1996. These orders have yet to be materialized and as a result 
CMI is operating at approximately 40% capacity on a one shift basis and is 
expected to do so through most of fiscal 1997.  In the fourth quarter of 
fiscal 1996 the Company established a $2,100,000 reserve for estimated fiscal 
1997 losses associated with CMI's current production contracts. The Company 
is obligated to complete these contracts, which are fixed price. The Company 
continues to pursue alternate production contracts and believes that 
significant orders eventually will be received for work at the CMI facility.  
In the event that the prospects for greater utilization of the CMI facility 
do not improve, the Company will reevaluate the carrying value of its CMI 
facility during fiscal

PICTURED ABOVE, CONTROLLER BECKY PERRY, V.P. OF FINANCE JIM SPIEZIO,
AND V.P. OF TECHNOLOGY BILL NACHTRAB DISCUSS RESEARCH AND DEVELOPMENT
COSTS.  ERIC ANDERSON, AND V.P. OF HEALTH AND SAFETY FRANK VUMBACO.          12





<PAGE>

1997, which could result in a writedown of plant assets.
   
   Gross profit (net sales and contract revenues less cost of sales) 
increased  by  $309,000 to $3,641,000 or 13% of sales as  compared  to 
$3,332,000 or 18% of sales for fiscal 1995. This increase in gross profit is 
primarily due to increased sales volume during fiscal 1996. As a percentage 
of sales, the decrease in gross profit is primarily due to the establishment 
of a $2,100,000 reserve for estimated losses associated with CMI's production 
contracts.
    
   Selling, general and administrative expenses increased by $507,000 to 
$5,324,000. This increase was primarily due to additional employees required 
to support the growth in business.  As a percentage of sales, these expenses 
decreased to 19% as compared to 26% for the prior year, as a result of sales 
increasing at a higher rate than expenses.

   Company-sponsored research and development expenses increased by 100%, or  
$437,000 to $876,000 for fiscal 1996. As a percentage of sales, these 
expenses were 3% as compared to 2% in fiscal 1995.

   Interest and other income, net, decreased to $(89,000) for the fiscal 
year as compared to $232,000 for the prior year.  This decrease was mainly 
from a $150,000 restructuring fee associated with amendments to the Company's 
credit facility during the third quarter of fiscal 1996 and a gain of 
$175,000 recognized during the second quarter of fiscal 1995 on the sale of 
an office building.

   Interest expense increased by $37,000 to $387,000 as compared to fiscal 
1995. This increase was primarily the result of higher interest rates and 
fees associated with outstanding debt during fiscal 1996.

   During fiscal 1995, the Company realized a $585,000 extraordinary gain, 
net of taxes of $10,000, on the early extinguishment of debt.

INCOME TAXES

   Income taxes benefited during 1996 and 1995 were at an effective rate of 
0% and 96%, respectively. During fiscal 1995, the Company received $978,000 
in tax refunds from carryback losses and reduced tax reserves by $989,000 as 
a result of successful completion of a federal tax audit.

INFLATION

   Inflation has not had a material impact on the Company's cost of doing 
business. Management attempts to protect the Company by adjusting prices 
where market conditions permit and by reviewing and improving production 
processes where possible. Price escalation clauses also are negotiated into 
long-term contracts when possible.

LIQUIDITY AND CAPITAL RESOURCES

   During fiscal 1996, working capital decreased to $9,249,000 from 
$15,866,000 in fiscal 1995. This decrease is primarily due to increased 
reserves against inventory of $3.3 million and a reserve established for CMI 
losses of $2.1 million associated with current production  


                   (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS) 13


<PAGE>

   
contracts both of which were recorded in the fourth quarter.

  On December 24, 1996, the Company and its commercial bank increased the 
amount of the Company's credit facilities from $3.25 to $4.25 million (See 
Note 6 of the Notes to Consolidated Financial Statements for  details  of  
the credit facilities) pursuant to the terms of a certain Second Amendment to 
Credit Agreement, amending the terms of a certain Credit Agreement dated as 
of March 31, 1995 between the Company, its wholly owned subsidiary, Carolina 
Metals, Inc. and State Street Bank and Trust Company (as so amended, the 
"Credit Agreement"). The increase in the credit facility was to provide the 
Company with additional working capital to support the growth in business.

   During the fourth quarter the Company also sold an additional $350,000 of 
subordinated debt, with warrants to purchase Common Stock, to certain 
shareholders bringing the principal amount of such subordinated debt to 
$850,000. This additional capital was provided to the Company in support of 
growth in new product areas. (See Note 6 of the Notes to Consolidated 
Financial Statements for details of the Credit Agreement and the subordinated 
debt issued to certain of the Company's shareholders.)

  The Company also has outstanding approximately $500,000 in principal amount 
on industrial revenue bond indebtedness.

   The Company did not declare any dividends during its last three fiscal 
years. Given the Company's current cash flow situation, the Company does not 
expect to pay dividends in the next fiscal year. Future cash dividends if 
any, would be paid on an annual basis, the amount of which is subject to the 
determination and approval of the Company's Board of Directors. The Company's 
bank loan agreement also prohibits the declaration or payment of dividends 
without bank consent.

   The Company believes, based on assumptions concerning backlog fulfillment 
and the expected timing of new orders, that its cash from operations together 
with currently available credit facilities, will be sufficient to sustain 
operations in 1997.

ENVIRONMENTAL REMEDIATION

   The Company has been working with various regulatory bodies to formulate a 
plan for the removal of materials contained in a holding basin at its site in 
Concord, Massachusetts.  The United States Army, in a Memorandum of Decision 
dated September 13, 1996, determined pursuant to Public Law 85-804, that it 
should fund remediation of the Concord holding basin site as well as costs 
related to decommissioning and disposal with respect to the Concord facility, 
based in part on the Army's determination that the Company's activities are 
essential to the national defense. Based on the decision of the Army to fund 
the remediation of the holding basin in the fourth quarter, the Company has 
reversed its $3.4 

    
                                                                             14

<PAGE>

   
million reserve previously established to cover the Company's potential 
obligation to remediate the basin. The Company believes that any cost of 
remediation not funded by the army will not have a material impact on its 
results of operations or financial position. (See Note 11 of the Notes to 
Consolidated Financial Statements for further discussion.)
    

FISCAL 1995 COMPARED WITH FISCAL 1994

   Net sales decreased by $220,000 or 1% in fiscal 1995. Sales in the Uranium 
Services and Recycle industry segment increased by $217,000 or 5%. Sales in 
the Specialty Metal Products industry segment increased by $4,818,000 or 66%. 
Sales in the Depleted Uranium Penetrator industry segment decreased by 
$5,255,000 or 75%.

   The increase in the Uranium Services and Recycle industry segment was 
mainly due to increases in remelt services. The increase in the Specialty 
Metal Products industry segment was a result of increased sales of beryllium 
products and commercial depleted uranium. The decrease in the Depleted 
Uranium Penetrator industry segment was primarily due to lower large caliber 
penetrator production sales.

   Gross income (net sales and contract revenues less cost of sales) 
increased by $5,918,000 to $3,332,000 or 18% of sales as compared to 
$(2,586,000) or (14)% of sales for fiscal 1994. This increase in gross income 
is primarily due to increased reserves taken in fiscal 1994 and the absence 
in fiscal 1995 of losses on certain contracts which occurred during fiscal 
1994.

   Selling, general and administrative expenses increased by $608,000 to 
$4,817,000. This increase was attributable to higher legal and audit costs 
which were primarily associated with debt restructuring and a property sale. 
As a percentage of sales, these expenses increased to 26% as compared to 22% 
for the prior year.

   Company-sponsored research and development expenses decreased by $136,000 
to $439,000 for fiscal 1995. As a percentage of sales, these expenses were 2% 
as compared to 3% in fiscal 1994.

  Interest and other income, net, increased to $232,000 for the fiscal year 
as compared to $120,000 for the prior year. This increase was mainly due to a 
gain recognized during the second quarter of fiscal 1995 on the sale of an 
office building.

   Interest expense decreased by $200,000 to $350,000 as compared to fiscal 
1994. This decrease was primarily the result of reductions in debt during 
1995.

   The Company realized a $585,000 extraordinary gain, net of taxes of
$10,000, on the early extinguishment of debt.


                 (NOT COVERED BY REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS)   15


<PAGE>
CONSOLIDATED BALANCE SHEET

   
<TABLE>
<CAPTION>
ASSETS                                                                           1996         1995
<S>                                                                       <C>          <C>
    CURRENT ASSETS:
         Cash and cash equivalents                                        $ 1,051,000  $ 1,076,000
         Restricted cash                                                      250,000            -
         Marketable securities                                                      -      170,000
         Accounts receivable, net of allowances for doubtful accounts
         of $821,000 in 1996 and $883,000 in 1995                           4,931,000    4,730,000
         Inventories                                                       12,025,000   17,468,000
         Other current assets                                                 376,000      343,000
                                                                          -----------  -----------
            Total Current Assets                                           18,633,000   23,787,000
                                                                          -----------  -----------


    PROPERTY, PLANT AND EQUIPMENT:
         Land                                                               2,178,000    2,178,000
         Buildings                                                         18,040,000   18,250,000
         Machinery, equipment, and fixtures                                26,179,000   25,296,000
         Construction-in-progress                                             583,000       42,000
                                                                          -----------  -----------
            Total Property, Plant and Equipment                            46,980,000   45,766,000
         Less:  Accumulated depreciation                                   31,834,000   30,479,000
                                                                          -----------  -----------
         Net property, plant, and equipment                                15,146,000   15,287,000
    Other Assets                                                            1,339,000    1,812,000
                                                                          -----------  -----------
                                                                          $35,118,000  $40,886,000
                                                                          -----------  -----------
                                                                          -----------  -----------

LIABILITIES AND STOCKHOLDERS' EQUITY
    CURRENT LIABILITIES:
         Current portion of long-term obligations                         $   510,000  $ 2,405,000
         Accounts payable                                                   2,143,000    2,465,000
         Accrued payroll and related costs                                  1,170,000      682,000
         Other accrued expenses                                             5,561,000    2,369,000
                                                                          -----------  -----------
            Total Current Liabilities                                       9,384,000    7,921,000
                                                                          -----------  -----------
    NOTES PAYABLE TO SHAREHOLDERS                                             850,000            -
                                                                          -----------  -----------
    LONG-TERM OBLIGATIONS                                                     644,000    2,075,000
                                                                          -----------  -----------
    OTHER LONG-TERM LIABILITIES                                                     -    3,645,000
                                                                          -----------  -----------
    COMMITMENTS & CONTINGENCIES (Note 10)
    STOCKHOLDERS' EQUITY:
         Common stock, par value $.10; authorized - 6,000,000 shares;
         issued and outstanding for 1996 and 1995;
         2,390,964 shares and 2,387,964 shares, respectively                  239,000      239,000
         Additional paid-in capital                                        14,258,000   14,226,000
         Retained earnings                                                  9,743,000   12,780,000
                                                                          -----------  -----------
            Total Stockholders' Equity                                     24,240,000   27,245,000
                                                                          -----------  -----------
                                                                          $35,118,000  $40,886,000
                                                                          -----------  -----------
                                                                          -----------  -----------

</TABLE>
    
                  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                          CONSOLIDATED FINANCIAL STATEMENTS.                 16

<PAGE>
CONSOLIDATED STATEMENT OF OPERATIONS
   
<TABLE>
<CAPTION>
                                                            1996         1995          1994
<S>                                                     <C>          <C>           <C>

NET SALES AND CONTRACT REVENUES                         $28,694,000  $18,784,000   $ 19,004,000
                                                        -----------  -----------   ------------
COST AND EXPENSES:
       Cost of sales                                     25,053,000   15,452,000     21,590,000
       Selling, general, and administrative expenses      5,324,000    4,817,000      4,209,000
       Research and development expenses                    876,000      439,000        575,000
       Loss on fixed asset writedown                              -            -      3,584,000
                                                        -----------  -----------   ------------
                                                         31,253,000   20,708,000     29,958,000
                                                        -----------  -----------   ------------

OPERATING LOSS                                           (2,560,000)  (1,924,000)   (10,954,000)
INTEREST AND OTHER INCOME (EXPENSE), NET                    (89,000)     232,000        120,000
INTEREST EXPENSE                                           (387,000)    (350,000)      (550,000)
                                                        -----------  -----------   ------------
LOSS BEFORE INCOME TAXES AND  EXTRAORDINARY
  ITEM                                                   (3,036,000)  (2,042,000)   (11,384,000)
PROVISION (BENEFIT) FOR INCOME TAXES                          1,000   (1,967,000)    (1,188,000)
                                                        -----------  -----------   ------------

LOSS BEFORE EXTRAORDINARY ITEM                           (3,037,000)     (75,000)   (10,196,000)
EXTRAORDINARY GAIN ON EXTINGUISHMENT OF DEBT NET OF 
  TAXES OF $10,000                                                -      585,000              -
                                                        -----------  -----------   ------------
NET INCOME (LOSS)                                       $(3,037,000) $   510,000   $(10,196,000)
                                                        -----------  -----------   ------------
                                                        -----------  -----------   ------------

PER SHARE INFORMATION
- ---------------------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM                       (1.27)       (0.03)         (4.43)
EXTRAORDINARY GAIN ON EXTINGUISHMENT OF 
  DEBT NET OF TAXES OF $10,000                                    -         0.25              -
                                                        -----------  -----------   ------------
NET INCOME (LOSS) PER COMMON AND COMMON EQUIVALENT 
  SHARE                                                 $     (1.27) $      0.22   $      (4.43)
                                                        -----------  -----------   ------------
                                                        -----------  -----------   ------------

WEIGHTED AVERAGE NUMBER OF COMMON  AND COMMON
   EQUIVALENT SHARES OUTSTANDING                          2,389,464    2,352,756      2,300,131
                                                        -----------  -----------   ------------
                                                        -----------  -----------   ------------

DIVIDENDS PER SHARE                                     $         -  $         -   $          -
                                                        -----------  -----------   ------------
                                                        -----------  -----------   ------------

</TABLE>
    
                  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE 
                          CONSOLIDATED FINANCIAL STATEMENTS.                 17

<PAGE>

                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
   
<TABLE>
<CAPTION>
                                                  Common Stock
                                                   ------------            Additional
                                              Number          Par            Paid-in         Retained
                                              of Shares       Value          Capital         Earnings
                                              ---------       -----          -------         --------
<S>                                           <C>         <C>             <C>             <C>
Balance at September 30, 1993                 2,294,664   $     229,000   $ 13,676,000    $ 22,466,000
                                              ---------   -------------   ------------    ------------

Stock Options Exercised                          12,800           1,000         76,000              --
Net Loss for the Year                                --              --             --     (10,196,000)
                                              ---------   -------------   ------------    ------------
Balance at September 30, 1994                 2,307,464   $     230,000   $ 13,752,000    $ 12,270,000
                                              ---------   -------------   ------------    ------------

Stock Options Exercised                          80,500           9,000        474,000              --
Net Income for the Year                              --              --             --         510,000
                                              ---------   -------------   ------------    ------------
Balance at September 30, 1995                 2,387,964   $     239,000   $ 14,226,000    $ 12,780,000
                                              ---------   -------------   ------------    ------------
                                              ---------   -------------   ------------    ------------

Stock Options Exercised                           3,000              --         32,000                
Net Loss for the Year                                                                      3,037,000
                                              ---------   -------------   -------------   ------------
Balance at September 30, 1996                 2,390,964   $     239,000   $  14,258,000   $  9,743,000
                                              ---------   -------------   -------------   ------------
                                              ---------   -------------   -------------   ------------

</TABLE>
    
                        THE ACCOMPANYING NOTES ARE AN 
          INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.           18

<PAGE>

                                       CONSOLIDATED STATEMENTS OF CASH FLOWS

   
<TABLE>
<S>                                                              <C>                 <C>             <C>
                                                                      1996              1995               1994
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)                                               $ (3,037,000)     $   510,000       $  (10,196,000) 
 Adjustments to reconcile net income to net cash
  provided by operating activities-
  Depreciation and amortization                                     1,493,000        1,339,000            2,874,000
  Loss on fixed asset writedown                                            --               --            3,584,000
  Changes in assets and liabilities, net-
   Decrease (increase) in accounts receivable                        (201,000)         725,000           (2,205,000)
   Decrease (increase) in income tax receivables                           --               --              2,394,000
   Decrease (increase) in inventories                               2,099,000       (2,982,000)           1,150,000
   (Decrease) increase in accounts
     payable and accrued expenses                                   3,358,000        1,387,000             (993,000)
  Gain on sale of building                                            (75,000)        (175,000)
  Changes in accrued and deferred taxes                                    --           (1,000)          (1,286,000)
  Changes in other long-term liabilities                             (301,000)        (981,000)           2,439,000
  Other                                                               440,000         (100,000)             253,000
                                                                  ------------      -------------        ------------
   Net cash provided (used) by operating activities                 3,776,000         (278,000)          (1,986,000)
                                                                  ------------      -------------        ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures, net                                         (1,449,000)        (777,000)            (709,000)
 Sales of marketable securities, net                                  170,000          326,000               94,000
 Proceeds from sale of Property, Plant & Equipment                    172,000          487,000                   --
                                                                  ------------      -------------        -----------
   Net cash (used) provided by investing activities                (1,107,000)          36,000             (615,000)
                                                                  ------------     -------------       -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
 Principal payments under long-term obligations                    (4,856,000)      (4,103,000)          (4,127,000)
 Proceeds from bank debt                                            2,380,000        3,725,000                   --
 Proceeds from Shareholder Notes                                      850,000               --                   --
 Proceeds from Stock issuance                                          32,000          483,000               77,000
                                                                  ------------     -------------         -----------
  Net cash (used) provided by financing activities                 (2,444,000)         105,000           (4,050,000)
                                                                  ------------     -------------         -----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:                 225,000         (137,000)          (6,651,000)
 Cash and cash equivalents at beginning of year                     1,076,000        1,213,000            7,864,000
                                                                  ------------     -------------       -------------
 Cash and cash equivalents at end of year                         $ 1,301,000      $ 1,076,000          $ 1,213,000
                                                                  ------------     -------------       -------------
                                                                  ------------     -------------       -------------


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid (received) during the year for:
   Interest, net of amounts capitalized                           $   345,000      $   280,000          $   680,000
   Income tax refunds received                                    $    11,000      $   978,000          $        --


NON-CASH INVESTING & FINANCING ACTIVITIES:
 Capital lease obligations                                        $    75,000      $        --          $        --

</TABLE>
    
               THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE          19
                      CONSOLIDATED FINANCIAL STATEMENTS.


<PAGE>

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. OPERATIONS

   
    The Company is a manufacturer of specialized metal products which are 
fabricated by a variety of metalworking processes.  Export sales to foreign 
unaffiliated customers are 28% of total net sales and contract revenues in 
fiscal 1996, 33% in fiscal 1995, and 37% in fiscal 1994.  A significant 
portion of the Company's sales revenue has been derived from major customers 
as follows: 
    

                                      1996        1995        1994
         Olin Corp                     20%          8%         21%
         Lockheed Martin               16          18           -
         Cogema                        14          19          20
         Royal Ordnance                11           -          12
         Lockheed Idaho Falls           4           9           6

2. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

    The accompanying consolidated financial statements include the accounts 
of Nuclear Metals, Inc. and its wholly owned subsidiaries:  NMI Foreign Sales 
Corporation, NMI Holdings, Inc., a Massachusetts securities corporation, and 
Carolina Metals, Inc.  All material intercompany transactions and balances 
have been eliminated in consolidation.

FISCAL YEARS

    References in these financial statements to 1996, 1995, and 1994 are for 
the fiscal years ended September 30, 1996, September 30, 1995, and September 
30, 1994, respectively.
      
REVENUE RECOGNITION

    Revenues are recorded when products are shipped, except for revenues on 
long-term contracts which are recorded on the percentage-of-completion 
method. The percentage-of-completion method is used for research and 
development contracts and for production contracts which require significant 
amounts of initial engineering and development costs.  The 
percentage-of-completion is determined by relating the actual number of 
contract units completed or costs incurred to date to the total units to be 
completed or total cost to be incurred under the respective contract.  When 
the estimated total cost on a contract indicates a loss, the Company's policy 
is to record the entire loss currently. Performance incentives incorporated 
in certain government contracts are recognized when incentives are earned or 
awarded or when penalties are incurred or assessed.  Contract revenues 
include fees resulting from facilitization contracts with the U. S. Army 
(contracts to establish production capacity through the purchase and 
installation of equipment to be owned by the U.S. Army).  Costs associated 
with these contracts, exclusive of the costs to purchase the equipment ($0 in 
1996, $0 in 1995 and $380,000 in 1994) are included in cost of sales.  The 
consolidated balance sheets do not include the cost of this U.S. Army-owned 
equipment.

CASH AND CASH EQUIVALENTS

    Cash and cash equivalents are recorded at cost which approximates market 
value.  Cash equivalents include certificates of deposit with a maturity of 
three months or less.


                                                                             20

<PAGE>

MARKETABLE SECURITIES

    Marketable securities are recorded at cost which approximates market 
value.  Marketable securities include certificates of deposit purchased with 
a maturity greater than three months.

INVENTORIES

    Inventories are stated at the lower of cost (first-in, first-out) or 
market and include materials, labor, and manufacturing and engineering 
overhead.

PROPERTY, PLANT, AND EQUIPMENT

    Property, plant, and equipment are recorded at  the lower of cost or net 
realizable value.  For financial reporting purposes, the Company provides 
depreciation on the straight-line method over the estimated useful lives of 
the assets, which are as follows:

          Buildings                                  20 - 30 years
          Machinery, equipment, and fixtures          3 - 10 years

    Maintenance and repairs are charged to operations as incurred; renewals 
and betterment's are capitalized.  When property, plant, and equipment are 
sold, retired or entirely written down, the asset cost and accumulated 
depreciation are removed from the accounts, and the resulting gain or loss is 
included in operations.

   
    During the fourth quarter of 1994, the Company recorded a loss on fixed
asset writedown in the Depleted Uranium Segment of $3,584,000 consisting
principally of a provision to adjust the carrying values of idle and
underperforming fixed assets to estimated net realizable values.  The provision
was based on a periodic review of fixed assets and a determination that there
has been a permanent decline in the value of assets due to declines in defense
spending and the pricing necessary to compete effectively for such contracts.
    

   
    In March 1995, the Financial Accounting Standards Board ("FASB") issued 
SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to be Disposed of."  This statement requires a reveiw for 
impairment for long-lived assets and certain identifiable intangibles to be 
held and used by an entity whether events or changes in circumstances 
indicate that the carrying amount of the assets may not be recoverable.  An 
impairment loss would be recognized if the sum of the expected future cash 
flows to result from the use and eventual disposition of the asset is less 
than the carrying amount of the asset.  The amount by which the carrying 
amount of the asset exceeds the fair value less costs to sell, is an 
impairment loss to be recognized.  This statement applies to fiscal years 
beginning after December 15, 1995.  The effects of adopting this statement on 
the Company's financial position and results of operations are not known at 
this time.
    
   
In the fourth quarter of fiscal 1996 the Company established a $2,100,000 
reserve for estimated fiscal 1997 losses associated with CMI's current 
production contracts. The Company is obligated to complete these contracts, 
which are fixed price. The Company continues to pursue alternate production 
contracts and believes that significant orders eventually will be received 
for work at the CMI facility.  In the event that the prospects for greater 
utilization of the CMI facility do not improve, the Company will reevaluate 
the carrying value of its CMI facility during fiscal 1997, which could result 
in a writedown of plant assets.
    

INCOME TAXES

    The Company provides for income taxes in each year's consolidated
statements of operations regardless of the year in which the transactions are
reported for tax purposes to recognize the tax effects of all events.

    The deferred federal and state income taxes result primarily from using
accelerated depreciation on property, plant, and equipment for income tax


                                                                             21

<PAGE>


reporting purposes and from establishing reserves which are not currently
deductible for income tax purposes, respectively.

RESEARCH AND DEVELOPMENT COSTS

      Research and development costs are related only to Company-sponsored
research and development and include direct costs and an allocation of overhead.
      
RECLASSIFICATIONS

      Certain amounts previously reported in the consolidated financial
statements have been reclassified to conform with the 1996 presentation.

NEW ACCOUNTING STANDARDS
   
    In October 1995, the FASB issued SFAS No.123, ACCOUNTING FOR STOCK-BASED 
COMPENSATION, which is effective for fiscal years beginning after December 15,
1995.  The Company has determined that it will continue to account for 
employee stock-based compensation under Accounting Principals Board No. 25 
and elect the disclosure-only alternative under SFAS No. 123.  The Company 
will be required to disclose pro forma net income and loss per share amounts 
in the notes to the financial statements using the fair-value-based method 
beginning in the fiscal year ending September 30, 1997.
    
USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

DISCLOSURES ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS
   
    The Company's financial instruments consist mainly of cash and cash 
equivalents, restricted cash, marketable securities, accounts receivable, 
notes receivable from officers, accounts payable and notes payable.  The 
carrying amounts of the Company's cash and equivalents, restricted cash, 
accounts receivable, notes receivable from officers and accounts payable 
approximate their fair value due to the short-term nature of these 
instruments.  The carrying value of the notes payable also approximate the 
fair value, based on rates available to the Company for debt with similar 
terms and remaining maturities.
    
   
3. OTHER ACCRUED EXPENSES
    
   
    Accrued expenses consist of the following at September 30, 1996 and 1995
    

   
                                                       1996               1995
                                            ---------------    ---------------
Waste burial cost                           $     2,884,000    $     1,727,000
Estimated loss on contracts                       2,100,000                  
Other                                               577,000            642,000
                                            ---------------    ---------------
                                            $     5,561,000    $     2,369,000
                                            ---------------    ---------------
                                            ---------------    ---------------
    

   
4. ACCOUNTS RECEIVABLE
    

    The following is an analysis of accounts receivable (net of allowances 
for doubtful accounts):

                                                       1996               1995
                                            ---------------    ---------------
Accounts receivable                          $    3,479,000    $     4,449,000
Unbilled Receivables and Retainages due
upon completion of contracts                      1,452,000            281,000
                                            ---------------    ---------------
                                            $     4,931,000    $     4,730,000
                                            ---------------    ---------------
                                            ---------------    ---------------

   
5. INVENTORIES
    

    Inventories (net of reserves) at September 30, 1996, and September 30, 
1995, were as follows:

                                                       1996               1995
                                            ---------------    ---------------
Work-in-process                             $    8,697,000     $    13,942,000
Raw materials                                    2,620,000           2,794,000
Spare parts                                        708,000             732,000
                                            ---------------    ---------------
                                            $    12,025,000    $    17,468,000
                                            ---------------    ---------------
                                            ---------------    ---------------


                                                                             22

<PAGE>

   
    As of September 30, 1996, approximately $8.0 million, net of reserves, of
the Company's inventory  consists of Depleted Uranium (DU) in various stages of
production. This amount consists of both value-added costs to government owned
material, ($4.1 million), which is used for U.S. Military contracts and for
material which the Company has acquired from other sources, ($3.9 million).
During fiscal 1995 the U.S. Army notified the Company that the Army would
provide the DU for production for the most recent penetrator contract. 
Management strongly believes that the Army is responsible to compensate the
Company for the value-added costs of this material and that at a minimum the
Army would allow the Company to use this material for non U.S. military
contracts at no additional cost to the Company. Management is pursuing several
Department of Energy programs that would require more DU over the next several
years than the Company currently has on hand. Management believes that the
carrying cost of the inventory on hand will be fully realizable through these
possible programs or from its ongoing usage for U.S. and foreign military
procurements, however it is uncertain how much of the inventory balance will be
utilized in fiscal 1997. During fiscal 1996, the Company provided additional 
reserves for inventory of approximately $3.3 million.
    

   
6. LONG-TERM OBLIGATIONS AND NOTES PAYABLE
    
   
    Long-term obligations and notes payable of the Company at September 30, 
1996, and September 30, 1995, are as follows:
    
                                                        1996          1995
                                                   -------------  -------------
Term Credit, interest rate of prime plus 0.5%
  due in monthly principal payments though 1996    $     133,000  $   1,733,000

Line of Credit, interest rate of prime plus 0.5%               -      1,000,000

Demand Line of Credit, interest rate of prime
   plus 1.5%                                                   -        925,000

Industrial Development Revenue Bonds, variable
  interest rates (5.5% - 5.8% at September 30, 
  1996) due in quarterly principal payments
  through 2000                                           492,000        822,000

   
Debentures payable to shareholders, interest only 
  payments of 10% until maturity                         850,000              -
    
   
Note Payable, monthly interest and principal 
  payments for 18 months, interest rate of
  10.25%                                                 457,000              -
    
Capital Leases                                            72,000              -
                                                   -------------  -------------

                                                   $   2,004,000  $    4,480,000

   
Less Current portion of long-term obligations            510,000      2,405,000
    
                                                   -------------  -------------
                                                   $   1,494,000  $   2,075,000
                                                   -------------  -------------
                                                   -------------  -------------
   
    On December 24, 1996 the Company and its commercial bank increased the 
amount of the Company's credit facilities from $3.25 million to $4.25 
million, with a maturity date of February 28, 1998, pursuant to the terms of 
a certain Second Amendment to Credit Agreement, amending the terms of a 
certain Credit Agreement dated as of March 31, 1995 between the Company, its 
wholly owned subsidiary, Carolina Metals, Inc. and State Street Bank and 
Trust Company (as amended, the "Credit Agreement"). The $4.25 million 
consists of $2.25 million of letters of credit and $2.0 million credit line 
for working capital. Borrowings under the Credit Agreement bear interest at 
the prime rate plus 1/2 of 1%. The Company also pays a fee of 1/2 of 1% on the 
unused portion of the credit facilities.  As of 
    


                      NOTES TO CONSOLIDATED FINACIAL STATEMENTS, CONTINUED.  23

<PAGE>

   
September 30, 1996 no amounts were outstanding under the line of credit. 
The Company did have $2.25 million of letters of credit outstanding. As of 
September 30, 1996, the Company was not in compliance with certain financial 
covenants contained in the Credit Agreement. The Company's lender has waived 
non-compliance with the Credit Agreement as of September 30, 1996 and 
modified certain covenants contained therein pending agreement upon revised 
covenants. The Company and the lender have agreed to revise the covenants in 
the Credit Agreement consistent with the Company's business plans such that 
the Company's anticipated performance will allow it to remain in compliance 
at such time as the Company has prepared the business plan and the lender has 
reviewed it.
    

   
    The Company's Line of Credit Demand Note (the Note) (Balance of 
$925,000 as of September 30, 1995) was due by January 15, 1996.  This 
Note, which was negotiated in September 1995, was intended to provide the 
Company working capital until the receipt of proceeds from the sale of 
specific penetrator blanks to a certain customer.  This Note was secured by 
a number of patents held by the Company.  In consideration for providing this 
facility, the Company issued the lender a warrant to purchase 25,000 shares 
of the Company's common stock at $11.89 per share which was the approximate 
market value of the Company's common stock at the time the warrants were 
issued.  These warrants expire in 2005.  The holder of the warrant has the 
option to exercise a portion of the warrant in a cashless transaction by 
surrendering the remaining portion of the warrant as defined.


    On January 11, 1996, the Company reached an agreement with its lender to 
amend certain terms of its debt, including the waiver of past violations of 
debt covenants, extension of certain debt maturity dates and the revision of 
certain financial covenants.  The agreement required the Company to make a 
payment of $500,000 of the Demand Line of Credit Note on January 12, 1996, 
the funds of which were received from certain shareholders in exchange for 
notes payable of $500,000 due June 1997.  The notes payable to the 
shareholders are payable interest only (in cash or common stock) semi-annually 
until their maturity date at a rate of 10% convertible into shares of the 
Company's common stock at $11.89 per share and are subordinate to the debt of 
the Company.  In consideration for providing this amendment, the Company paid 
a fee to the lender in the amount of $150,000.
    

    On July 2, 1996 the Company paid all amounts due under the Demand Line of
Credit and that agreement was then terminated.

   
    On January 10, 1996, the Company issued $500,000 in principal amount 
of its 10% Convertible Subordinated Debentures, the principal amount of which 
is convertible at the option of the holder into shares of the Company's 
Common Stock at the rate of $11.89 per share. The original maturity date of 
these Debentures, June 10, 1997, has been extended by the holders pursuant to 
certain letter agreements until December 10, 1998.  These Debentures were 
issued to persons who are significant shareholders of the Company or related 
to such persons.

    On September 16, 1996 the Company issued an additional $350,000 in 
principal amount pursuant to its 10% Subordinated Debentures due December 10, 
1998 which were issued to certain significant shareholders of the Company.   
In consideration for the Debentures, the holders were issued three-year 
warrants to purchase an aggregate of 21,000 shares of common stock at an 
exercise price of $15.00 per share, subject to antidilution adjustments.

    During fiscal 1995, the Company restructured its long-term debt, the 
principal balance of $3,532,000 outstanding on the 10.05% Note was settled at 
a discount.  Accordingly, the Company recorded an extaordinary gain on 
extinguishment of debt of $585,000 net of taxes of $10,000 in the 
accompanying statement of operations as a result of this transaction.

    The Industrial Revenue Bonds, (the "IRBs") outstanding consists of two 
note issues. The interest rates on these notes range from 66.5% to 70% of the 
lenders bank's prime interest rate.  These notes are secured by property, 
plant and equipment.
    

    The IRBs contain restrictive



                                                                             24


<PAGE>
   
covenants including, among others, a requirement to maintain minimum working 
capital, consolidated net worth and a minimum current ratio. As of September 
30, 1996, the Company was not in compliance with certain of these financial 
covenants. The Company has received a letter from the trustee representing 
the IRB holders which indicates it has not accelerated, and has no intention 
to accelerate, payments pursuant to the IRBs.

    
    Maturities of long term obligations subsequent to September 30, 1996 are: 
1997 - $510,000, 1998 - $1,040,000; 1999 - $199,000; 2000 - $151,000; 
thereafter $69,000.

   
7. INCOME TAXES
    

    The provision (benefit) for income taxes differs from the amount computed
by applying the statutory federal income tax rate due to the following:

                                                1996        1995       1994
Statutory rate                                 (34.0) %    (34.0) %    (34.0) %

Increase (reduction) in taxes resulting from:  
  State taxes, net of federal effect            (6.0)       (6.0)       (6.3)
  Valuation allowance                           40.0        (2.0)       29.6
  Tax reserves no longer required                 -        (48.0)        -
  Other                                           -         (6.0)        -
                                              ----------  ----------  ---------
                                                  -   %    (96.0)%     (10.4) %
                                              ----------  ----------  ---------
                                              ----------  ----------  ---------

   
    As of September 1996, the Company has a federal net operating loss 
carryforward of approximately $6 million of which $3.2 million expires in 
2009, $1.7 million expires in 2010, $1.1 million expires in 2011, and State 
net operating loss carryforwards of approximately $15.1 million which expire 
between 1998 through 2008. These net operating loss carryforwards are fully 
reserved by valuation allowances due to the uncertainty regarding their 
realizability.
    

    The components of the provision (benefit) for income taxes are as follows:

                                         1996           1995          1994
Current (Benefit) Provision:      
  Federal                          $  (363,000)  $    (766,000)  $  (1,757,000)
  State                               (112,000)       (135,000)       (543,000)
  Valuation allowance                  475,000         901,000       2,300,000
                                   ------------  -------------   --------------
    Total current (Benefit)
      Provision                    $         -   $           -   $           -
                                   ------------  --------------  --------------
                                   ------------  --------------  --------------


Deferred (Benefit) Provision:
  Federal                          $  (592,000)  $  (1,819,000)  $  (1,738,000)
  State                               (183,000)       (148,000)       (537,000)
  Valuation Allowance                  776,000               -       1,087,000
                                   ------------  --------------  --------------
    Total deferred (Benefit)
      Provision:                         1,000      (1,967,000)     (1,188,000)
                                   ------------  --------------  --------------
    Total (Benefit) Provision:     $     1,000      (1,967,000)     (1,188,000)
                                   ------------  --------------  --------------
                                   ------------  --------------  --------------


                      NOTES TO CONSOLIDATED FINACIAL STATEMENTS, CONTINUED.  25

<PAGE>

    During 1995 the Company received $978,000 of Federal income tax refunds. 
As of September 30, 1994, the Company had established a full valuation 
allowance for this amount. Accordingly, the Company reduced it's valuation 
allowance by $978,000 upon receipt of this amount.

     The Company has provided a full valuation allowance on the net deferred
tax assets as of September 30, 1996, and 1995. The Company's alternative 
minimum tax credit has an unlimited life.  The tax effects of significant 
items making up the deferred tax liabilities and deferred tax assets, as of the
end of the 1996 and 1995 fiscal years are as follows:

                                                    1996            1995
    Assets:
      Reserves not currently deductible for 
        tax purpose                            $    2,475,000   $    2,331,000
      Accrued employee health benefits                 38,000          382,000
      Federal operating loss carryforward           1,850,000        1,843,000
      State operating loss carryforwards 
        and other assets                            1,438,000        1,374,000
      Other                                         1,867,000          345,000
      Valuation allowance                          (4,653,000)      (3,738,000)
                                                 --------------  --------------
        Total deferred tax assets                   3,015,000        2,537,000
        Alternative minimum tax credit                407,000          407,000
                                                --------------  ---------------
                                                $   3,422,000   $    2,944,000
                                                --------------  ---------------
                                                --------------  ---------------

    Liabilities:
      Fixed asset basis difference              $   2,549,000   $    2,229,000
      Employee benefits                               715,000          715,000
      Other                                           158,000                -
                                                --------------  ---------------
                                                $   3,422,000   $    2,944,000
                                                --------------  ---------------
                                                --------------  ---------------

   
8. STOCK OPTIONS AND WARRANTS

    A total of 247,900 shares of common stock have been reserved for issuance 
upon exercise of options issued or issuable pursuant to the Company's stock 
option plans for employees and directors.  The exercise price of options 
issued or issuable under such plans may not be less than 100% of the fair 
market value of the shares purchasable on the date of grant of the options.  
Information concerning options which have been granted under the plans and 
the exercise prices thereof is set forth below.  Those options with an 
indicated exercise price of $6.63 expire in 2003, those with an exercise 
price of $13.50, $14.00, or $16.00 expire in 2004, and those with an 
excersize price of 12.25 expire in 2005, in each case on the anniversary of 
the date of grant.
    

    Common shares under option are presented:

                                                  Number        Option Price
                                                 of Shares       per Share

Options outstanding as of September 30, 1994       98,900           6.00-16.00
  Exercised                                       (80,500)                6.00
  Granted                                          25,300          13.50-14.00
  Canceled                                         (5,200)           6.00-6.50
                                                -----------    ---------------
Options outstanding as of September 30, 1995       38,500      $    6.63-16.00
                                                -----------    ---------------
  Exercised                                        (3,000)                10.5
  Granted                                          71,000                12.25
  Canceled                                         (1,000)                6.63
                                                -----------    ---------------
Options outstanding as of September 30, 1996      105,500      $    6.63-16.00
                                                -----------    ---------------
                                                -----------    ---------------


                                                                             26

<PAGE>

    In consideration of entering into a credit agreement with its lender the 
Company issued the lender a warrant to purchase 25,000 shares of the 
Company's common stock for $11.89 per share, which was the  approximate 
market value of the Company's common stock at the date of the transaction. 
These warrants expire in 2005. The holder of the warrant has the option to 
exercise a portion of the warrant in a cashless transaction by surrendering 
the remaining portion of the warrant as defined.
   
    In consideration of the purchase of its 10% Subordinated Debentures due 
December 10, 1998, the Company issued the holders of the Debentures 
three-year warrants to purchase 21,000 shares of common stock for $15.00 per 
share, which was the approximate market value of the Company's common stock 
at the date of the transactions.  The holder of the warrant has the option to 
exercise a portion of the warrant in a cashless transaction by surrendering 
the remaining portion of the warrant as defined.
    
   
9. PENSION PLAN
    

    The Company has a defined benefit pension plan designed to provide 
retirement benefits to all employees.  This plan provides pension benefits 
that are based on the employee's salary and years of service.  The Company's 
policy is to fund the plan at a level within the range required by applicable 
regulations.

    The Company's net pension cost for 1996, 1995, and 1994 was $281,000, 
$165,000, and $269,000, respectively.  During 1996, the Company used the 
weighted average discount rate of 8.0%.  Net pension cost for the Company's 
defined benefit plan included the following components:

<TABLE>
                                                                    1996              1995            1994
<S>                                                          <S>              <S>               <S>
Service cost - benefits earned during the period             $      183,000    $     155,000     $    206,000
Interest cost on projected benefit obligation                     1,022,000          954,000          936,000
Actual return on plan assets                                       (932,000)        (985,000)        (414,000)
Net amortization and deferral                                         8,000           41,000         (459,000)
                                                            ----------------  ---------------   --------------
Net pension cost                                             $      281,000    $     165,000     $    269,000
                                                            ----------------  ---------------   --------------
                                                            ----------------  ---------------   --------------

  Assumptions used in determining the plan's funded status:
  Discount rate                                                         8.0%             8.0%             8.0%
  Expected rate on increase in compensation levels                      5.5%             5.5%             5.5%
  Expected long-term rate of return on assets                           8.5%             8.5%             8.5%
</TABLE>

    The following table sets forth the plan's funded status as of September
30, 1996, September 30, 1995, and September 30, 1994

                                       1996           1995            1994
Vested benefit obligation        $ (11,869,000)  $ (11,245,000)  $ (11,013,000)
Accumulated benefit obligation   $ (11,884,000)  $ (11,249,000)  $ (11,061,000)
Projected benefit obligation     $ (13,654,000)  $ (12,661,000)  $ (12,364,000)
Plan assets at fair value           12,517,000      12,274,000      11,981,000
Funded status                       (1,137,000)       (387,000)       (383,000)
Unrecognized prior service 
  costs                                 98,000         121,000         125,000
Unrecognized net loss                2,392,000       1,885,000       2,042,000
                                 --------------  --------------  --------------
Prepaid pension cost             $   1,353,000   $   1,619,000   $   1,784,000
                                 --------------  --------------  --------------
                                 --------------  --------------  --------------

    Plan assets are invested under the provision of a trust agreement with a 
bank in common trust funds.



                      NOTES TO CONSOLIDATED FINACIAL STATEMENTS, CONTINUED.  27


<PAGE>

   
10. POSTRETIREMENT BENEFITS
    

    The Company provides employees who retired from the Company prior to 
January 1, 1993, with at least ten years of service and are under the age of 
65, with Group Health Insurance on a cost-sharing basis.  Coverage for an 
employee's spouse or dependents will also continue under this plan until the 
employee has reached age 65 at which time, the coverage ceases.  In addition, 
the Company provides the same employees who are at least 62 years of age with 
life insurance equal to their ending annual salary up to a maximum of $50,000.

    For employees who retire after January 1, 1993, the postretirement 
benefits do not include health insurance.  In addition, the life insurance 
benefit, up to a maximum of $50,000, is provided for one year after 
retirement.

    The accumulated benefit obligation of these benefits as of October 1, 
1996, is approximately $758,000 ($15,000 for medical insurance and $743,000 
for life insurance).  Plan assets of $401,000 in cash reserves are on hand 
with an insurance company to partially cover the cost of the life insurance 
benefits. The Company adopted the new standard prospectively as of October 1, 
1993, and is amortizing the transition obligation of $456,000,  over three 
years for the medical insurance benefits and fifteen years for the life 
insurance benefits.

    Postretirement benefit expense for fiscal 1996, 1995, and 1994 is 
$71,000, $96,000, and $104,000 respectively.  The components of the expense 
are as follows:

   

          Service cost of benefits earned                      $       1,000
          Interest cost on liability                                  58,000
          Return on plan assets                                      (12,000)
          Amortization of transition obligation                       24,000
                                                               ----------------
          Net postretirement benefit cost                      $      71,000
                                                               ----------------
                                                               ----------------
    
     THE FOLLOWING TABLE SETS FORTH THE BENEFIT PLAN'S 
      FUNDED STATUS AS OF OCTOBER 1, 1996:
     --------------------------------------------------

          Accumulated Post Retirement Benefit obligation        $    (758,000)
          Plan Asset at Fair Value                                    401,000
                                                                ---------------
          Funded Status                                         $    (357,000)
          Transition obligation                                       266,000
                                                                ---------------
          Accrued Post-Retirement Benefit Cost                  $     (91,000) 
                                                                ---------------
                                                                ---------------


   
     THE FOLLOWING ACTUARIAL ASSUMPTIONS WERE USED:
     ----------------------------------------------
          Salary increase                                                5.5 %
          Discount rate                                                    8 %
          Return on Assets                                                 3 %
          Medical Inflation                                              4-9 %
    



                                                                             28


   
11. COMMITMENTS AND CONTINGENCIES
    

EXPANSION
    The Company is expanding its facilities by adding new equipment.  The
Company anticipates that this will require capital expenditures totaling
approximately $1,000,000 during fiscal 1997.
      
WASTE DISPOSAL       

   
     In the process of manufacturing depleted uranium products, the Company 
generates low-level radioactive waste (LLRW) that must be disposed of at 
sites licensed by federal, state, and local governments.  At present, there 
is one licensed commercial repository in the United States available for use 
by the Company.  Management is of the opinion that an extended period of 
storage can be accommodated within existing buildings and in an 
environmentally safe manner acceptable to all regulatory agencies until such 
time as an acceptable site is identified.
    

HOLDING BASIN FACILITY
      For a number of years, ending in 1985, the Company disposed of 
manufacturing-related depleted uranium waste and the associated spent acid and
other residual materials by neutralizing with lime and discharging the
neutralized mixture to a holding basin on its premises in Concord,
Massachusetts.  In 1986 the holding basin was covered with hypalon, an
impervious material used to prevent rain and surface run-off water from 
leaching through the holding basin.  The Company now uses a proprietary "closed
loop" process that it developed to discontinue such discharges.  The Company 
believes that both practices were and are in compliance with all applicable 
regulations.

      The Commonwealth of Massachusetts, Department of Environmental Protection
("DEP"), has designated the Concord site, including the holding basin, as a
"priority" remediation site. The Company in conjunction with it's environmental
consultants and the DEP has developed a comprehensive site evaluation and risk
assessment plan.  This plan originally scheduled to be completed during 
calendar year 1995, has been delayed from a modification to the plan to 
include public comment.  This will require additional work during 1997. 
The Company believes that the results of these studies and any future
remediation work required beyond the holding basin removal scheduled for 1997,
should not have an adverse material effect on the Company's results of
operations and financial position.

   
      The Company is required to maintain certain licenses issued by the 
United States Nuclear Regulatory Commission ("NRC") and the South Carolina 
Department of Health and Environmental Control(DHEC) in order to possess and 
process depleted uranium materials at its facilities in Massachusetts and 
South Carolina, respectively.  Under applicable licensing regulations 
pertaining to decommissioning and disposal of certain hazardous materials 
("D&D") at licensed sites, the Company submitted to the NRC a Decommissioning 
Funding
    

                                                                             29


<PAGE>
   
Plan ("DFP") to provide for possible future decommissioning of its Concord 
Facility, at an estimated cost of $11.7 million.  (This revised estimate is 
approximately $2 million lower than the original estimate because of lower 
than expected costs of decontamination resulting from utilization of the 
Company's expanded capabilities for metal melt at its CMI facility.) The 
Company is also required to provide financial assurance for such 
decommissioning pursuant to applicable regulations. The Company has also 
recently submitted to DHEC a DFP for the possible future decommissioning of 
its CMI facility, at an estimated cost of $2.8 million and is also required 
to provide financial assurances for decommissioning this facility.
    

      Substantially all of the depleted uranium materials to which the DFP
requirements apply were processed by the Company for the United States
Government.  Based on the terms of certain contracts that the Company entered
into with the United States Government to process such depleted uranium
materials, the Company believes that such materials continue to be owned by the
United States Government and that the United States Government is obligated,
under applicable law, to pay for its percentage of eventual D&D.  The Company's
DFP's reflect its position that it is obligated to provide financial assurance
only with respect to the portion of the materials which are attributable to the
Company's commercial production for parties other than the United States
Government and that this obligation has been satisfied by a letter of credit
which have been issued by the Company's bank and restricted cash held in trust
by the Company's bank support the Company's D&D obligations for each of its two
facilities.

      The Company had requested partial exemption from the NRC for the
regulatory D&D financial assurances requirements as they pertain to 
Government owned materials.  By letter dated July 16, 1996, the NRC's
Division of Nuclear Materials Safety (Region I) (the "Division") denied the
Company's request for partial exemption from certain aspects of the D&D
financial assurances and directed that, within 60 days of the Division's 
letter, the Company provide satisfactory financial assurances from either the 
Company or Government sources.  In its letter, the Division indicated that it 
will accept, as a satisfactory assurance, a Statement of Intent ("SOI") in 
compliance with 10 CFR 40.36(e)(4) from the United States Army or another 
Government agency to the effect that such agency intends to fund any costs 
for which the Company has not directly provided financial assurances, subject 
to public appropriation of required funds.  In its letter, the Division 
indicated that failure to meet the NRC's requirements by September 14, 1996, 
could result in enforcement action, possibly in the form of a civil penalty, 
or by license modification, suspension or revocation.  Such an action could 
have the practical effect of preventing the Company from fulfilling its 
obligations to a substantial portion of its customer base and, accordingly, 
could have a material and adverse impact on the Company's results of 
operations and financial position.
   
     The United States Army, in a memorandum of Decision dated September 13, 
1996, determined pursuant to Public Law 85-804, that it should fund 
remediation of the Concord holding basin site as well as D&D related to the 
Concord facility, based in part on the Army's determination that the Company's
activities are essential to the national defense.  The Army's Memorandum of
Decision contained certain limits on funding of the holding basin remediation
based upon the Company's current estimates of future costs, which are subject 
to change based upon a number of
    

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED.    30


<PAGE>

factors, such as the timing of the actual remediation and actual costs at the 
time of completion of the remediation. The Company remains comfortable with 
its current estimates with respect to remediation of the Concord site 
assuming remediation as planned. In addition, the remediation of the holding 
basin is subject to the usual government appropriation process.  As a result 
of this decision the Company has determined that the $3.4 million reserve for 
the holding basin that had previously been established to cover the Company's 
obligation to remediate the basin is no longer required and reversed the 
reserve in the fourth quarter of fiscal 1996.  D&D costs for the Concord 
facility are to be awarded to the Company as part of ongoing contracts, but 
the Army has provided written assurances (also subject to funding 
appropriations) of its intention to provide funding for D&D costs at the 
Concord facility under future contracts or, in the event that no future 
contracts were awarded (which the Army has indicated is unlikely in view of 
its current plans), under an existing contract.  The actual remediation will 
proceed pursuant to a modification of an existing government contract, the 
terms of which have not yet been determined but will presumably be consistent 
with the Memorandum of Decision.

      The Company believes that the Memorandum of Decision, together with
correspondence from the Army clarifying its intent with respect to the same,
should satisfy the NRC with respect to the sufficiency of the Company's DFP for
the D&D requirements, although the NRC has not responded or taken action to
allow renewal of the Company's license.  DHEC has not yet responded with 
respect to the DFP which the Company has submitted with respect to its South 
Carolina facility.  The Company believes that, in the event that DHEC 
requires assurances from the Army with respect to what the Company believes 
is the Army's share of the estimated potential cost of D&D at the CMI facility,
the United States Army will respond in a manner which is consistent with the 
Memorandum of Decision regarding the Concord site.  The Company believes that 
its proportionate share of D&D costs for its CMI facility are adequately 
covered by the existing letter of credit which is currently in place to 
assure it D&D obligations.

     The Company has no assurances that the Army will accept responsibility for
its share of the estimated cost of D&D at CMI but it is currently the sole
source to the US Army of certain products which are investment cast with the
Company's patented beryllium aluminum alloy and which are vital to certain Army
programs.  The Company also believes that its capabilities with respect to the
conversion of UF6  gas to depleted uranium metal stock make it strategically
important to any future depleted uranium production which may be required for 
US Army DU pentrators and tank armor (although current inventories appear
sufficient to supply announced procurement needs).  The Company believes that
its production capabilities may also be used to serve several Department of
Energy needs for remediation of certain other environment hazards posed by the
process of Nuclear power generation.  for these reasons, the Company believes
that the interests of the United States Government would be best served by the
Company's continued operation under its current NRC and DHEC licenses, but 
there can be no assurance that the various Governmental agencies which 
regulate NMI will permit the Company's continued operation under its licenses.


                                                                             31


<PAGE>

LEGAL PROCEEDINGS

      The Company is involved with various legal actions.  Management believes
that the final disposition of these actions will not have a material effect on
the Company's results of operations or financial position.
      
12.  TRANSACTIONS WITH RELATED PARTIES 

   
     Under the terms of a management agreement, Matthews Associates Limited is
entitled to an annual management fee.  George J. Matthews, Chairman of the 
Board of Directors, is sole owner of Matthews Associates Limited.  These fees,
as well as certain expenses of Matthews Associates Limited that were 
reimbursed by the Company, have been included in selling, general, and 
administrative expenses.  Management fees were $350,000 in 1996, 1995, and 
1994.  Mr. Matthews does not receive any other salary or fee for services as 
Chairman of the Board of Directors. (See other related party transactions in 
Note 6 and 8)
    

   
13.  MAINTENANCE AND REPAIRS

     Maintenance and repair expenditures, which are charged to cost and expense
as incurred, amounted to $1,092,000 in 1996, $854,000 in 1995, and $1,029,000 
in 1994.

14.  INDUSTRY SEGMENT INFORMATION
    

     The Company is engaged in the manufacture and sale of various specialty
metal products.  The Company operates in three industry segments:  Uranium
Services and Recycle, Specialty Metal Products, and Depleted Uranium
Penetrators.   Information relating to the Company's operations for the 
industry segments described above for each of the three years in the period 
ended September 30 is as follows:


<TABLE>
<S>                                       <C>               <C>                <C>
                                           1996              1995               1994

Net Sales and Contract Revenues:
 Uranium Services & Recycle               $  6,189,000       $  4,969,000       $  4,752,000
 Specialty Metal Products                   13,730,000         12,102,000          7,284,000
 Depleted Uranium Penetrators                8,775,000          1,713,000          6,968,000
                                          -------------      -------------      -------------
   Total                                  $ 28,694,000       $ 18,784,000       $ 19,004,000
                                          -------------      -------------      -------------
                                          -------------      -------------      -------------


Operating Income (Loss):
 Uranium Services & Recycle               $ (2,700,000)      $   (996,000)      $ (5,409,000)
 Specialty Metal Products                    1,432,000           (341,000)          (162,000)
 Depleted Uranium Penetrators                 (942,000)          (237,000)        (5,033,000)
                                          --------------     --------------     --------------
   Subtotal                                 (2,210,000)        (1,574,000)       (10,604,000)


General Corporate Expenses                     350,000            350,000            350,000
                                          ---------------    --------------      -------------
Net Operating Loss                          (2,560,000)        (1,924,000)       (10,954,000)
                                          ---------------    --------------      -------------

Other Expense, Net                             476,000            118,000            430,000
                                          ---------------    --------------      -------------
   
Loss Before Taxes                         $ (3,036,000)      $ (2,042,000)       $(11,384,000)
    
                                          ---------------    --------------      -------------
                                          ---------------    --------------      -------------

Identifiable Assets:
 Uranium Services & Recycle               $ 13,749,000       $ 16,609,000        $ 16,772,000
 Specialty Metal Products                    6,195,000          5,140,000           5,646,000
 Depleted Uranium Penetrators                8,441,000         12,158,000           9,863,000
 Corporate                                   6,733,000          6,979,000           8,261,000
                                          ---------------    --------------      ------------
   Total                                  $ 35,118,000       $ 40,886,000        $ 40,542,000
                                          ---------------    --------------      ------------
                                          ---------------    --------------      ------------

Depreciation and Amortization Expenses:
 Uranium Services & Recycle               $    430,000       $    404,000        $    843,000
 Specialty Metal Products                      291,000            251,000             421,000
 Deleted Uranium Penetrators                   519,000            443,000           1,252,000
 Corporate                                     254,000            241,000             358,000
                                          ---------------    --------------      ------------
   Total                                  $  1,494,000       $  1,339,000        $  2,874,000
                                          ---------------    --------------      ------------
                                          ---------------    --------------      ------------

Capital Expenditures:
 Uranium Services & Recycle               $    379,000       $    325,000        $    68,000
 Specialty Metal Products                      436,000             85,000            315,000
 Depleted Uranium Penetrators                   77,000              6,000             65,000
 Corporate                                     557,000            361,000            261,000
                                          ---------------    --------------      -----------
   Total                                  $  1,449,000       $    777,000            709,000
                                          ---------------    --------------      -----------
                                          ---------------    --------------      -----------


</TABLE>


              NOTES TO CONSOLIDATED FINACIAL STATEMENTS, CONTINUED.          32


<PAGE>

     The Uranium Services and Recycle segment includes the manufacture of
depleted uranium products (non-penetrator) and the recycle of low level
radioactive metal. The Specialty Metal Products segment includes a large
assortment of metal products fabricated using foundry, extrusion, and machining
capabilities and involves the production and sale of various metal powders
manufactured by the Company's patented Rotating Electrode Process. Operations 
in the Depleted Uranium Penetrator industry segment include the production of
various penetrators (a component of armor-piercing ammunition used in certain
U.S. military gun systems) which are sold  to a department of the U.S.
Department of Defense (DOD), to prime contractors manufacturing such ammunition
for the DOD or to foreign military operations. Revenues derived from contract
research and development activities have been included in the above segments
based on the nature of the product.

      Net sales and contract revenues by industry segment include sales to
unaffiliated customers (intersegment sales are not significant).  A significant
portion of the Company's revenues has been derived from five major customers
(see Note 2) sales to Cogema are included in the Uranium Services & Recycle
industry segment. Sales to Lockheed Martin and Lockheed Idaho Falls are 
included in the Specialty Metal Products industry segment.  Sales to Olin 
Corporation and Royal Ordnance are included in the Penetrator industry segment.

     Due to the utilization among segments of common production facilities and
equipment and the involvement of a single management organization in all phases
of the Company's operations, necessary allocations have been made based on
estimates which management believes to be reasonable.

     Operating loss and profit includes net sales and contract revenues less
operating expenses allocated to the individual segments.  General corporate
expenses represent expenses which are not of an operating nature and, 
therefore, are not allocable to industry segments.

     Identifiable assets shown include accounts receivable, inventory, and
plant and equipment that have been allocated to each of the Company's industry
segments.  Corporate assets consist primarily of cash, certificates of deposit,
and other assets.


                                                                             33


<PAGE>

   
15.  QUARTERLY RESULTS (UNAUDITED)
      Financial results (in thousands, except per share amounts) by quarter 
for 1996, 1995, and 1994 are summarized below:
    


<TABLE>
<S>                                                  <C>            <C>              <C>             <C>
                                                      First            Second           Third           Fourth
                                                      Quarter          Quarter          Quarter         Quarter

   
1996
   Net Sales                                          $ 6,671        $ 10,021        $  6,434         $ 5,568
   Operating Income (Loss)                                198             287             523          (3,568)
   Net Income (Loss)                                      109             238             249          (3,633)
   Net Income (Loss) per share                           0.05            0.10            0.10           (1.52)
    

   
1995
   Net Sales                                          $ 5,626        $  4,213        $  3,753         $ 5,191
   Operating Income (Loss)                                220          (1,355)             45            (834)
   Income (Loss) before extraordinary item                121            (300)             39              65
   Extraordinary gain on extinguishment of debt             -             585               -               -
   Net Income                                             121             285              39              65
   Per share amounts:                                                        
   Income (Loss) before extraordinary item               0.05           (0.13)           0.02            0.03
   Extraordinary gain on extinguishment of debt             -            0.25               -               -
   Net Income per share                                  0.05            0.12            0.02            0.03
    

1994
   Net Sales                                          $ 4,300         $ 4,506         $ 5,527         $ 4,671
   Operating Income (Loss)                             (1,118)            142          (2,183)         (7,795)
   Net Income (Loss)                                     (808)             24          (2,031)         (7,381)
   Net Income (Loss) per share                          (0.35)           0.01           (0.88)          (3.21)

</TABLE>

                                                                             34


<PAGE>

TO THE BOARD OF DIRECTORS AND STOCKHOLDERS OF NUCLEAR METALS, INC.:

   
     We have audited the accompanying consolidated balance sheets of NUCLEAR
METALS, INC. (a Massachusetts corporation) and subsidiaries as of September 30,
1996 and 1995 and the related consolidated statements of operations,
stockholders' equity and cash flows for each of the three years in the period
ended September 30, 1996.
    

     These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.  We conducted our audits in accordance with
generally accepted auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

   
     In our opinion, the financial statements referred to above present 
fairly, in all material respects, the financial position of Nuclear Metals, 
Inc. and subsidiaries as of September 30, 1996 and 1995, and the results of 
their operations and their cash flows for each of the three years in the 
period ended September 30, 1996 in conformity with generally accepted 
accounting principles. 
    
      
     Arthur Andersen LLP

     Boston, Massachusetts
     November 20, 1996
   
     (EXCEPT WITH RESPECT TO THE MATTERS DISCUSSED IN NOTE 6 AS TO WHICH THE 
     DATE IS DECEMBER 24, 1996)
    

                                                                             35


<PAGE>

COMMON STOCK INFORMATION

     The Company's common stock is traded on the NADSDAQ Market under the
symbol NUCM.  As reported by a principal market maker for the stock, the high
and low bid prices for the three years ended September 30 are reflected in the
following table.  This information reflects inter-dealer prices, without retail
mark-up, mark-down or commissions and may not represent actual transactions.
   
      As of September 30, 1996, there were approximately 298 holders of record
of the Company's Common Stock.  The Company believes the actual number of
beneficial owners of the Company's Common Stock is greater because a large
number of shares are held in custodial or nominee accounts.
    
      The Company did not declare any dividends during its last two fiscal
years.  Given the Company's current cash flow situation, the Company does not
expect to pay dividends in the next year.  Future cash dividends, if any, would
by paid on an annual basis, the amount of which is subject to the determination
and approval of the Company's Board of Directors.  The Company's loan agreement
with a bank prohibits the declaration of dividends without the bank's consent.

HEADQUARTERS
2229 Main Street, Concord, Massachusetts  01742

CAROLINA METALS, INC.
Highway 80, Barnwell, South Carolina  29812

   
TRANSFER AGENT AND REGISTRAR
State Street Bank & Trust Co.
225 Franklin Street, Boston, Massachusetts  02110
    

AUDITORS
Arthur Andersen LLP
One International Place, Boston, Massachusetts  02110

ANNUAL MEETING
The annual meeting of stockholders will be held on March 26, 1997 at 10:00 A.M.
at the offices of State Street Bank & Trust Company, 225 Franklin Street,
Boston, Massachusetts  02101.

FORM 10-K
The Form 10-K Annual Report to the Securities and Exchange Commission will be
provided without charge to shareholders on written request. Requests should be
directed to the Vice President, Finance, Nuclear Metals, Inc. 2229 Main Street,
Concord, Massachusetts  01742.

   
    1996                 High       Low
1st Quarter               14        10 1/2
2nd Quarter               21          11
3rd Quarter             18 1/2      13 1/2
4th Quarter             18 3/4        12
    
    1995                 High       Low
1st Quarter               18        13 1/4
2nd Quarter             16 3/4      11 1/2
3rd Quarter             14 1/2      11 1/2
4th Quarter             14 1/4      11

    1994                 High       Low
1st Quarter             10 3/4       6 1/8
2nd Quarter               13        10 1/8
3rd Quarter               20        11 3/4
4th Quarter               21          14


CORPORATE DIRECTORY
- -------------------

  Board of Directors
   
George J. Matthews, Chairman, Wilson B. Tuffin, Vice Chairman Robert E. 
Quinn, President, Frank  H. Brenton, Chairman Marshall's Incorporated, 
Retired, Kenneth A. Smith, Professor of Chemical Engineering Massachusetts 
Institute of Technology
    
EXECUTIVE OFFICERS AND CORPORATE STAFF

George J. Matthews, Chairman of the Board of Directors, Wilson B. Tuffin, Vice
Chairman of the Board of Directors, Robert E. Quinn, President, Douglas F. 
Grotheer, Vice President, Engineering, William T. Nachtrab, Vice President, 
Technology, James M. Spiezio, Vice President, Finance and Administration, 
Frank J. Vumbaco, Vice President, Health/Safety and Corporate Communications, 
Bruce E. Zukauskas, Vice President, Operations, Thomas A. Wooters, Clerk, 
Rebecca L. Perry, Controller 


<PAGE>
                                                                   EXHIBIT 23(a)


                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


   
As independent public accountants, we hereby consent to the incorporation of 
our report dated November 20, 1996 (except with respect to the matters 
discussed in Note 6 as to which the date is December 24, 1996) included in this 
Form 10-K into the Company's previously filed Registration Statement 
File No. 33-36812 on Form S-8.
    

                                                                 
   
Boston, Massachusetts                        Arthur Andersen LLP
December 27, 1996
    












                                      51




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          SEP-30-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                       1,301,000
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                   821,000
<INVENTORY>                                 12,025,000
<CURRENT-ASSETS>                            18,633,000
<PP&E>                                      46,980,000
<DEPRECIATION>                              31,834,000
<TOTAL-ASSETS>                              35,118,000
<CURRENT-LIABILITIES>                        9,384,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       239,000
<OTHER-SE>                                  24,001,000
<TOTAL-LIABILITY-AND-EQUITY>                35,118,000
<SALES>                                     28,694,000
<TOTAL-REVENUES>                            28,694,000
<CGS>                                       25,053,000
<TOTAL-COSTS>                               31,253,000
<OTHER-EXPENSES>                              (89,000)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             387,000
<INCOME-PRETAX>                            (3,036,000)
<INCOME-TAX>                                     1,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (3,037,000)
<EPS-PRIMARY>                                   (1.27)
<EPS-DILUTED>                                   (1.27)
        

</TABLE>

<PAGE>

   

                                                                   EXHIBIT 99
    


                             DEPARTMENT OF THE ARMY
                        OFFICE OF THE ASSISTANT SECRETARY
                      RESEARCH DEVELOPMENT AND ACQUISITION

                               Septemher 13, 1996

                         ARMY CONTRACT ADJUSTMENT BOARD

                             MEMORANDUM OF DECISION



Public Law 85-804 Application of
Nuclear Metals, Inc.                                               ACAB No. 1244


     Nuclear Metals, Inc., 2229 Main Street, Concord, Massachusetts (NMI or
company), requested extraordinary relief under Public Law 85-804, as implemented
in Part 50 of the Federal Acquisition Regulation (FAR).  NMI's request was
processed through the U.S. Army Tank-Automative and Armaments Command, Armament
Research, Development and Engineering Center, Picatinny Arsenal, New Jersey,
(Picatinny), and through the U.S. Army Material Command, Alexandria, Virginia
(AMC), with both headquarters recommending that the Army Contract Adjustment
Board (ACAB or Board) grant the requested relief.

     After reviewing NMI's written request for extraordinary relief, additional
matters submitted subsequent to NMI's initial application, and the
recommendations of both Picatinny and AMC, the Board has determined that
extraordinary contractual relief is warranted under the unique circumstances of
this request.

                               STATEMENT OF FACTS

     In 1958 NMI moved its low-level radioactive metal processing operations to
Concord, Massachusetts, from the campus of the Massachusetts Institute of
Technology, where NMI and predecessor entities had engaged for many years in a
variety of nuclear research programs, to include work on the Manhattan Project. 
NMI established a licensed and  permitted holding basin on its Concord site as a
place where it could neutralize with lime the spent acid used in some of NMI's
metal processing operations.  This neutralization process precipitated uranium
and copper into the holding basin in the form of hydrated oxides and hydroxides.
Relatively small quantities of these deposits slowly accumulated in the basin
until 1974.

     NMI, a small business, began producing significant quantities of depleted
uranium (DU) penetrators to support defense ammunition programs in 1974.  With
this increased production, which supported Army, Navy, Air Force, and Marine
Corps requirements, the volume of uranium precipitates in the holding basin also
began to grow rapidly.  Although NMI's holding basin remained in compliance with
applicable laws, the large volume of 

<PAGE>

                                     - 2 -

precipitates accumulating in the basin, the adoption of increasingly 
restrictive environmental laws at both the federal and state levels, and 
advancements in uranium recovery technologies prompted NMI in 1965 to adopt a 
closed-loop DU recovery process, eliminating further need for the holding 
basin.  In 1986 NMI covered the holding basin with an impervious material to 
prevent water infiltration and the escape of airborne particles.

     By the mid-1980s, both NMI and the Army had become concerned about the 
need to clean up the holding basin to meet tightening federal and 
Massachusetts environmental standards.  The Army paid for complete and proper 
disposal of new wastes produced under its ongoing contracts during the 1980s 
and into the 1990s, but NMI and the Army could not agree on how the cleanup 
of old waste produced under completed contracts should be handled, because 
most of these contracts already were closed out.(1) By 1993, only on contract 
under which waste in the basin had been produced remained open.  However, the 
work under that cost-type contract, DAAK10-81-C-0323, had produced only about 
2.7% of all holding basin deposits.(2) Consequently, because most of the 
waste in the basin was not produced under that single open contract, the cost 
of cleaning up the entire basin could not be allocated to contract 
DAAK10-81-C-0323.

     During the early 1990s, the uncertain liability that the holding basin 
represented to NMI became a point of contention between NMI and the Nuclear 
Regulatory Commission (NRC).  The NRC licenses NMI to handle the low-level 
radioactive materials used in NMI's industrial operations at its Concord 
site. One of the prerequisites for the issuance or renewal of an NRC license 
is the furnishing of financial assurances that the licensee will be able to 
bear the decontamination and decommissioning costs associated with eventual 
closure of its facilities.  Specifically, 10 C.F.R. Section 40.36 requires a 
licensee to submit a decommissioning funding plan,(3) together with a cost 
estimate for the decommissioning effort and a description of the method the 
licensee will use to ensure that funds are available in an amount equal to 
that estimated cost.(4) Additionally, an NRC licensee must provide the 
required financial assurances through a means acceptable to the NRC, such as 
through prepayment, a surety, 

- ------------------------

  (1)The Army suggested that NMI bill basin cleanup costs against an 
appropriate overhead pool or corporate general and administrative accounts, 
but NMI declined to do so to avoid making its prices less competitive for 
ongoing work.

  (2)Of the total amount of waste in the holding basin, NMI estimates that 
96% is attributable to work done under defense contracts. The remaining 4% is 
attributable to commercial work and independent NMI research efforts. 


  (3)10 C. F. R. Section 40.36(a).

  (4)10 C. F. R. Section 40.36(d).

<PAGE>

                                     - 3 -

insurance, or an external sinking fund coupled with a surety or insurance.(5) 
As environmental standards become more strict in the 1980s and early 
1990s, the NRC began demanding more substantial financial assurances from NMI 
than it previously had required.  NMI sought to meet these demands through 
commitments from various Army organizations that the Army would pay some or 
all of NMI's decontamination costs, but the Army refused to enter into such 
an open-ended commitment at a privately-owned site.

     Concurrently, NMI's sales declined dramatically in the early 1990s due 
to decreased defense ammunition requirements and fewer Army contracts and 
subcontracts for DU penetrators.  This decline in sales cut NMI's revenues by 
more than half in the early 1990s, leaving NMI with operating losses 
exceeding $10 million per year in both 1993 and 1994.  NMI's weakened 
financial condition forced it to request a partial exemption from the NRC's 
financial assurance requirement in 1995.

     As its DU sales declined dramatically in the early 1990s, NMI sought to
diversify its product line of specialty metals.  One of the new products that
NMI introduced was Beralcast-TM-, a patented beryllium-aluminum product that is
both lighter and stronger than aluminum, and capable of being cast into complex
shapes.  One important new customer of this NMI product is the Lockhead Martin
Electronics and Missiles Company (Lockhead Martin), which currently uses NMI
Beralcast-TM- for fifty-two components in the electro-optics system that
Lockhead Martin is developing for the Comanche helicopter program.  According to
the Army's Comanche Program Manager (PM Comanche), Beralcast -TM- is the only
known material capable of meeting critical Comanche weight requirements without
the Comanche program incurring additional costs in the range of $300 million,
and schedule delays of eighteen to twenty-four months.  These additional costs
and schedule delays would be needed for PM Comanche to accomplish the redesign
of key components and/or research and develop alternate materials.

     After a number of meetings and exchanges of correspondence between NMI, the
Army, and the NRC in the early and mid-1990s, NMI received an official response
to its request for a partial exemption from the NRC's financial assurance
requirement on July 16, 1996.  The NRC denied NMI's request, and directed NMI to
provide the financial assurances 


- ------------------------

  (5)10 C. F. R. Section 40.36(e).  NRC regulations also permit a federal, 
state, or municipal government licensee to meet the NRC's financial 
assurances requirement through a statement of intent to obtain funds for 
decontamination and decommissioning when necessary.  10 C. F. R. Section 
40.36(e)(4).  Although this provision is not strictly applicable to NMI's 
privately-owned site, the NRC has allowed private licensees in past cases to 
meet the financial assurance requirement through government commitments to 
clean up private sites when they are decommissioned. Because the 
responsibility for cleanup at NMI's site lies principally with NMI, however, 
and because the total cleanup liability at NMI's Concord site is uncertain, 
the Army has not provided NMI such an open-ended commitment.

<PAGE>

                                     - 4 -

mandated by 10 C. F. R. Section 40.36 not later than September 16, 1996.  
After the date, NMI faces the potential shutdown of its Concord facility.

                             APPLICATION FOR RELIEF

     NMI initially submitted its request for relief on September 22, 1995, 
and later certified its request on March 15, 1996.  NMI requested $4,549,785 
to pay the costs of removing low-level radioactive wastes from its holding 
basin, and of restoring the site.  NMI also requested the Army to furnish 
government-provided transportation and disposal of the extracted waste 
(estimated to cost $2.1 million), for an estimated total cost to the Army of 
$6.65 million.(6) NMI based its request on:  NMI's essentiality to the 
national defense as a producer of DU products and beryllium-aluminum 
castings;(7) and, the interest of fairness,(8) because NMI did not include 
disposal costs for the waste in the holding basin in NMI's prices under past 
Army contracts, which benefited the Army through lower prices.

     In conjunction with reviewing NMI's application for relief, Picatinny asked
the Defense Contract Audit Agency (DCAA) to audit NMI's Public Law 85-804
request.  Among its other findings, DCAA concluded that a denial of NMI's
application for extraordinary relief would result in a high probability of NMI's
financial insolvency.  Based on this conclusion and the recommendation of PH
Comanche, both Picatinny and AMC recommended that the ACAB grant NMI the
requested relief.

                                   DISCUSSION

     NMI requests Public Law 85-804 relief under the provisions of FAR 50.302-1,
"Amendments Without Consideration."  Paragraph (a) provides that:

     When an actual or threatened loss under a defense contract, however
     caused, will impair the productive ability of a contractor whose
     continued performance on any defense contract or whose continued
     operation as a source of supply is found to be essential to the
     national defense, the contract may be amended without consideration,
     but only to the extent necessary to avoid such impairment to the
     contractor's productive ability.


- ------------------------

  (6)Transportation and disposal of the waste by the Army is anticipated to 
be considerably less expensive than the cost to NMI of procuring these 
services commercial rates and passing these costs on to the Army. 


  (7)FAR 50.302-1(a).

  (8)FAR 50.302-1(b).

<PAGE>

                                     - 5 -

     The circumstances of NMI's request for relief do not meet precisely the
situation contemplated in the provision at FAR 50.302-1(a), because NMI is not
asking for relief based on an actual or threatened loss under a particular
defense contract.  Instead, NMI faces an environmental liability related to its
research, development, and production efforts under many different defense
contracts, nearly all of which are now the parties under those contracts no
longer exist (except under a single contract relevant to only a small portion of
the deposits in the holding basin), and NMI is not at risk of a loss under a
single contract as described in FAR 50.302-1(a), NMI nevertheless faces a
significant financial liability that threatens its ability to perform future
defense contracts.  It is the future viability of an essential defense
contractor that FAR 50.302-1(a) seeks to protect, not merely the prevention of a
loss to an essential contractor under a single contract.

     The description in FAR 50.302-1(a) of when relief to a contractor deemed
essential to the national defense may be appropriate is more narrowly drafted
than required by Public Law 85-804.  FAR 50.301 more broadly describes the
circumstances under which an agency may grant relief to a contractor when it is
essential to the national defense.  FAR 50.301 states: 

     Whether appropriate action will facilitate the national defense is a
     judgment to be made on the basis of all of the facts of the case. 
     Although it is impossible to predict or enumerate all the types of
     cases in which action may be appropriate, examples are included in
     50.302 below.  Even if all of the factors in any of the examples are
     present, other considerations may warrant denying a contractor's
     request for contract adjustment.  The examples are not intended to
     exclude other cases in which the approving authority determines that
     the circumstances warrant action.

     Thus, the fact that NMI's holding basin liability does not represent a
possible loss under an existing contract does not preclude the ACAB from
granting relief to preserve NMI's continued viability as an essential Army
contractor.

     After reviewing the facts and circumstances surrounding NMI's request for
extraordinary relief, the Board is satisfied that NMI is a contractor essential
to the national defense.  The Comanche helicopter is critically important to the
Army in facing its future missions.  PM Comanche unequivocally states that NMI's
Beralcast-TM- products are vitally important to the Comanche program, and PM
Comanche adequately describes the significant and adverse cost and schedule
consequences that the program would suffer if NMI were no longer available as a
supplier.  With no other material or supplier reasonably available to the Army
to substitute for NMI's Beralcast-TM- in its Comanche applications, NMI is
clearly a contractor essential to the Army in performing its national defense
missions.(9)


- ------------------------

  (9)NMI also claims in its application for extraordinary contractual relief 
that it produces other products that also make it essential to the national 
defense.  These products include tank 

<PAGE>

                                     - 6 -

     The Board is also satisfied that granting the relief sought in NMI's 
Public Law 85-804 request is essential to preserving NMI as a viable defense 
contractor.  As a small business that has borne significant losses in each of 
the last three years,(10) NMI lacks the financial capability to undertake the 
cleanup of its holding basin while still meeting its other financial and 
environmental obligations.(11) Without the relief requested, a chain of events 
may be initiated that likely would result in a loss or suspension of NMI's 
NRC license, a loss of its lines of credit from its lenders, and ultimately 
insolvency and/or bankruptcy for the company.  Because DCAA concluded in its 
audit report that failure to grant NMI's request for relief would result in a 
high probability that NMI will become insolvent, thereby threatening NMI's 
continued availability as a supplier of essential defense products, the Board 
concludes that granting relief up to the amount NMI requested is appropriate 
under the circumstances of this application.

     NMI also requests extraordinary contractual relief in the interest of 
fairness, based on its course of dealings with the Army over many years.  NMI 
contends that the prices it charged the Army from 1958 to 1985 did not 
reflect the full cost of NMI's performance, because basin cleanup costs were 
not included in those prices, even though basin cleanup costs could properly 
have been billed against the Army contracts during this period.  NMI thus 
alleges that the Army benefited by this undercharging, and that the Army 
should accordingly now pay for the basin cleanup.  NMI does not explain, 
however, how the Army induced NMI not to include basin clean up costs in its 
prices.(12) Instead, the Army actually encouraged NMI to begin cleaning up the 
basin and to charge cleanup costs as overhead 

- ------------------------

armor, tank ammunition, other ammunition employing DU penetrators, and 
Beralcast-TM- Patriot missile components.  The ACAB does not reach the 
question of whether NMI is a contractor essential to the national defense in 
its production of these other items, because NMI's status as an essential 
supplier to PM Comanche makes resolution of the question of its essentiality 
to these other programs unnecessary.


  (10)NMI reported operating losses in its corporate annual report of $10.5 
million in 1993, nearly $11 million in 1994, and nearly $2 million in 1995.


  (11)In addition to the holding basin, NMI also must assess its 
responsibility for other contamination at its Concord site, and begin cleanup 
operations or reserve funds to clean up these areas at some future time as 
required by law.  These obligations, which NMI will recognize as operating 
expenses as they are incurred, present NMI with significant financial 
challenges even with the assistance NMI seeks under Public Law 85-804. 


  (12)FAR 50.302-1(b) requires some government action to be associated with a 
contractor's loss for that loss to be the basis for extraordinary relief.

<PAGE>

                                     - 7 -

against ongoing work.  NMI also contends that various contract clauses have 
committed the Army to pay cleanup costs at its site, and that Army 
representatives have expressed some degree of responsibility for basin 
cleanup costs in the past.  The Board is not convinced, however, that any 
contract ever committed the Army to pay more than the allocable share of site 
cleanup costs under any particular contract, and the Board cannot reconcile 
NMI's agreement to close out past contracts with its current assertion that 
the Army retains cleanup responsibility for work done under those contracts.  
Nevertheless, given the Board's determination that NMI is a contractor 
essential to the national defense, the Board does not need to resolve whether 
NMI also may be entitled to relief in the interest of fairness. The board 
considers this issue moot given its disposition of NMI's application for 
extraordinary relief. 

     The Board has been cognizant during its consideration of NMI's 
application for relief under Public Law 85-804 that NMI faces a September 16, 
1996, deadline with the NRC for the submission of satisfactory financial 
assurances.  But for this regulatory dilemma that NMI faces with the NRC, in 
addition to NMI's weakened financial condition after three consecutive years 
of losses, the Board would be included to allow resolution of the 
environmental problems at NMI's site through more traditional mechanisms.  
NMI could, for instance, bill cleanup costs against overhead or general and 
administrative accounts, or pursue contract or environmental litigation to 
definitively resolve the relative legal responsibilities of the parties under 
the terms of past contracts and applicable environmental laws.  However, the 
Board finds that these means of resolving the current dilemma are 
inadequate(13) to ensure that NMI remains a reliable supplier of essential 
defense products.  Therefore, it is appropriate for the Board to act on NMI's 
request without the delay associated with the normal pursuit of traditional 
relief mechanisms.

                                    DECISION

     By unanimous decision of the ACAB, an amendment without consideration is 
hereby authorized under FAR 50.301 and FAR 50.302-1.  The Board concludes 
that NMI's continued performance under its existing defense contracts, and 
NMI's continued availability as a source of critical supplies, is essential 
to the national defense within the intent of FAR 50.302-1.  This relief is 
subject to the following conditions.

          a.  Picatinny is authorized and directed to enter into negotiations 
for a supplemental agreement with NMI under an appropriate existing contract, 
agreeing that the Army will pay an amount not to exceed $4,549,785, on a 
fixed-price, no-profit basis, for NMI to clean up the holding basin at its 
Concord facility.  This amount is subject to 


- ------------------------

  (13)The Board's ability to grant relief is limited by FAR 50.203(b)(2), 
which states that no Public Law 85-804 relief is available "[u]nless other 
legal authority within the agency concerned is deemed to be lacking or 
inadequate[.]"

<PAGE>

                                     - 8 -

downward negotiation only, with negotiations addressing, in addition to the 
matters below, the questioned costs identified in DCAA's audit report and 
other relevant pricing matters.  Picatinny may only conclude this agreement 
after proper finding is obtained in accordance with paragraph b. below.  In 
performing this effort, if NMI's costs for cleaning up the holding basin 
exceed the negotiated price of this supplemental agreement, NMI will treat 
the excess costs in accordance with paragraph d. below. 

          b.  The funds committed to support this supplemental agreement will be
appropriate defense ammunition funds.  No funds will be obligated under this
supplemental agreement until they are properly identified and certified as
available.  Picatinny will coordinate with higher headquarters to identify
appropriate funds for this effort as expeditiously as possible.

          c.  The supplemental agreement also will obligate the Army to provide
transportation and disposal of the waste removed from NMI's holding basin.  The
volume of waste that the Army is obligated to remove will be identified in the
supplemental agreement, and the Army will have no further removal or disposal
obligation after this volume is removed.  Picatinny will coordinate with the
Radioactive Waste Disposal Office at Rock Island to obtain the support needed to
meet this commitment.  Certified funds of the same type identified in paragraph
b. above also will support this transportation and disposal effort. 

          d.  As a condition of this supplemental agreement, NMI will agree to
complete necessary environmental assessments at its site within a reasonable
period, and to submit a site remediation plan approved by the NRC (or other
governmental entity performing the NRC's current oversight role) to the
contracting officer by a date to be designated in the supplemental agreement.

               (1)  Cleanup of areas not supporting current production at NMI's
Concord site, in addition to the holding basin work addressed in paragraphs a.,
b., and c. above, and pursuant to the plan identified above, will proceed at a
reasonable pace to ensure compliance with applicable environmental standards. 
These additional site assessment, planning, and cleanup costs will be billed by
NMI against appropriate overhead and/or general and administrative pools as
normal operating expenses, and not against the contract line item(s) established
by this supplemental agreement for holding basin cleanup.  Excess holding basin
cleanup costs, if any which exceed the amount negotiated pursuant to paragraph
a. above, also will be charged in a manner consistent with the costs discussed
in this paragraph against appropriate NMI overhead and/or general and
administrative cost pools.

               (2)  In addition, normal waste processing and cleanup efforts
associated with future work at NMI's Concord site to be performed under current
and future contracts will be billed as appropriate against those contracts; such
efforts are not affected by this supplemental agreement.

<PAGE>

                                     - 9 -

               (3)  NMI will provide for the long-term decontamination and
decommissioning of facilities and equipment supporting current production in
accordance with 10 C.F.R. Section 40.36.

          e.  As a further condition of this supplemental agreement, NMI will
execute a release in conjunction with this supplemental agreement waiving and
holding the Army harmless from any contract or environmental claims related to
existing contamination and waste at NMI's Concord site.  This release may except
from its coverage the Army's responsibility for eventual decontamination and
disposal of government-furnished equipment that NMI maintains under its
facilities contract with the U.S. Army Industrial Operations Command, Rock
Island, Illinois.  This release will not prohibit NMI's normal billing for its
ongoing incurrence of assessment, cleanup, and decontamination costs in
accordance with paragraph d.(2) above.

     In addition to ensuring that the above conditions are met, Picatinny is
authorized to incorporate into the implementing supplemental agreement with NMI
such additional terms and conditions as Picatinny believes are reasonably
necessary to protect the Army's interests.

     The action authorized by this decision will facilitate the national defense
consistent with the intent of Public Law 85-804.





                                        Kenneth J. Oscar
                                        Chairman
                                        Army Contract Adjustment Board



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission