PURE CYCLE CORP
10QSB, 1996-03-27
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: CONNECTICUT WATER SERVICE INC / CT, 10-K, 1996-03-27
Next: FEDERAL SIGNAL CORP /DE/, 10-K, 1996-03-27



_________________________________________________________________
                                
               Securities and Exchange Commission
                     Washington, D.C. 20549
                           Form 10-QSB

(Mark One)
  X        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

        For the quarterly period ended February 29, 1996

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
                                
        Delaware                                84-0705083
(State or other jurisdiction of           (I.R.S. Employer
 incorporation or organization)          Identification Number)
                                
 5650 York Street, Commerce City, CO               80022
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number(303) 292 - 3456
_________________________________________________________________


                              N/A
      (Former name, former address and former fiscal year,
                 if changed since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the  past
12  months  (or  for such shorter period that the registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity , as of February 29, 1996:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                           (Number of Shares)

Transitional Small business Disclosure Format (Check one):
 Yes [ ];  No [x]
_________________________________________________________________
                                
                          PAGE 1 OF 11
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                                
             INDEX TO FEBRUARY 29, 1996 FORM 10-QSB
                                
                                
                                
                                
                                
                                

 
                                                     Page

Part I - Financial Information (unaudited)

Balance Sheets - February 29, 1996 and                 3
August 31, 1995

Statements of Operations - For the three months        4
ended February 29, 1996 and February 28, 1995

Statements of Operations - For the six months          5
ended February 29, 1996 and February 28, 1995

Statements of Cash Flows - For the six months         6-7
ended February 29, 1996 and February 28, 1995

Notes to Financial Statements                         8-9

Management's Discussion and Analysis of               10
Results of Operations and Financial Condition

Signature Page                                        11

                          PAGE 2 OF 11
<PAGE>
                                
                  PURE CYCLE CORPORATION AND SUBSIDIARY
                    (A DEVELOPMENT STAGE ENTERPRISE)
                       CONSOLIDATED BALANCE SHEETS
                              (unaudited)
<TABLE>
<CAPTION>
                                             February 29         August 31
          Assets                                 1996               1995
                                             -----------         ---------
<S>                                        <C>               <C>
Current Assets:
  Cash and cash equivalents                  $   421,482       $    865,803
  Marketable securities                            3,429              3,429
  Note receivable (Note 2)                       197,268            119,327
  Prepaid expenses and other 
   current assets                                 12,485             16,037
                                              ----------         ----------
     Total current assets                        634,664          1,004,596

Investments in water projects:
  Paradise water rights                        5,463,983          5,462,457
  Rangeview water commercialization
   agreement (Rangeview WCA)                   5,911,286          5,856,194
  Sellers Gulch water rights                          --             31,997
Equipment, at cost, net of accumulated
 depreciation of $11,005 and $9,514                5,380              5,359
Patents, net of accumulated amortization
 of $35,460 and $34,776 in 1996 and 1995,
 respectively                                         --                684
Other assets                                      22,596             22,596
                                              ----------         ----------
                                            $ 12,037,909       $ 12,383,883
                                              ==========         ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term
   debt (Note 3)                            $         --       $    185,460
  Accounts payable                                35,443             60,450
                                              ----------         ----------
     Total current liabilities                    35,443            245,910

Long-term debt payable to related 
 parties, less current maturities              2,970,095          2,888,296
Other non-current liabilities                    123,798            120,228

Minority interest in Rangeview WCA             4,020,630          4,020,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
     Series A - 1,600,000 shares issued
      and outstanding                              1,600              1,600
     Series B - 432,513 shares issued 
      and outstanding                                433                433
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 shares;
     issued and outstanding 78,439,763 shares    261,584            261,584
  Additional paid-in capital                  23,615,561         23,615,561
  Deficit accumulated during
   development stage                         ( 6,264,863)       ( 6,043,987)
  Deficit accumulated prior to
   September 1, 1986                         (12,726,372)       (12,726,372)
                                              ----------         ----------
     Total stockholders' equity                4,887,943          5,108,819
                                              ----------         ----------
Contingency (Note 4)
                                            $ 12,037,909       $ 12,383,883
                                              ==========         ==========
</TABLE>
[FN]
 See Accompanying Notes to the Consolidated Financial Statements
                                
                          PAGE 3 OF 11
<PAGE>
 
                PURE CYCLE CORPORATION AND SUBSIDIARY
                  (A DEVELOPMENT STAGE ENTERPRISE)
                CONSOLIDATED STATEMENTS OF OPERATIONS
                             (unaudited)
<TABLE>
<CAPTION>
                                                Three Months Ended
                                         ------------------------------
                                         February 29        February 28
                                            1996               1995
                                         -----------        -----------
<S>                                     <C>                <C>
Expenses:
  General, administrative
     and marketing                       $( 81,561)         $( 74,667)
  Expiration of option to purchase
     water rights                         ( 31,997)                --
  Interest                                ( 44,487)          ( 51,846)
                                           -------            -------
     Total Expenses                       (158,045)          (126,513)

Other income (expense):
  Interest income                           11,290                 --
  Gain/(loss) on marketable
     securities                                 --           (    604)
                                           -------            -------
Net Loss before
 extraordinary item                       (146,755)          (127,117)

Extraordinary gain on
 extinguishment of debt (Note 3)            48,228                 --
                                           -------            -------
     Net loss                            $( 98,527)         $(127,117)
                                           =======            =======

Net Loss per common share                $     --*          $     --*
                                           =======            =======

* less than $.01 per share

</TABLE>
[FN]
   See Accompanying Notes to the Consolidated Financial Statements
                                
                           PAGE 4 OF 11
<PAGE>

                     PURE CYCLE CORPORATION AND SUBSIDIARY
                       (A DEVELOPMENT STAGE ENTERPRISE)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (unaudited)
<TABLE>
<CAPTION>
                                       Six Months Ended       
                                  -------------------------      Cumulative
                                  February 29   February 28   Sept. 1, 1986 to
                                     1996           1995        Feb. 29, 1996
                                  -----------   -----------   ----------------
<S>                               <C>           <C>            <C>
General and administrative
  expenses                         $(170,248)    $(164,846)     $(3,669,968)
Other income (expense):
  Interest expense                  ( 90,637)     (103,057)      (1,799,830)
  Loss on abandonment of
     option on water
     rights                               --            --       (  850,000)
  Financing expense on
     purchase of water
     rights option                        --            --       (  200,000)
  Financing cost for
     issuance of stock
     below market price                   --            --       (  187,500)
  Loss on abandonment
     of power plant
     equipment                            --            --       (  242,500)
  Gain from waived put
    options                               --            --           40,950
  Expiration of option to
     purchase water rights          ( 31,997)           --       (   31,997)
  Gain on sale of marketable
     securities                           --      (  3,611)          24,809
  Interest income                     23,778            --           62,019
  Other, net                              --            --           29,503
                                     -------       -------        ---------
     Net loss before
      extraordinary item            (269,104)     (271,514)      (6,824,514)

Extraordinary gain on
 extinguishment of debt (Note 3)      48,228            --          559,651
                                     -------       -------        ---------
     Net loss                      $(220,876)    $(271,514)     $(6,264,863)
                                     =======       =======        =========

Net loss per common share          $     --*     $     --*
                                     =======       =======

*  less than $.01 per share

</TABLE>
[FN]
      See Accompanying Notes to the Consolidated Financial Statements
                                
                            PAGE 5 OF 11
<PAGE>

                   PURE CYCLE CORPORATION AND SUBSIDIARY
                     (A DEVELOPMENT STAGE ENTERPRISE)
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (unaudited)
<TABLE>
<CAPTION>
                                     Six Months Ended        
                                --------------------------      Cumulative
                                February 29    February 28   Sept. 1, 1986 to
                                   1996            1995      February 29, 1996
                                -----------    -----------   -----------------
<S>                             <C>            <C>             <C>
Cash flows from operating
 activities:
  Net loss                       $(220,876)     $(271,514)      $(6,264,863)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                    2,175          2,434            30,460
    Amortization of debt
     issuance costs                     --          4,600            23,000
    (Loss)/gain on sale of
     marketable securities              --          3,611        (   24,809)
    Accretion of discount
     on long-term debt                  --         10,470            69,630
    Common shares issued as
     additional interest
     expense                            --             --            25,000
    Extraordinary gain on
     extinguishment of debt       ( 48,228)            --        (  559,651)
    Loss on abandonment of
     option on water rights             --             --           750,000
    Financing expense on
     purchase of water option           --             --           200,000
    Financing costs for
     issuance of stock options
     below market price                 --             --           187,500
    Gain on put options waived          --             --        (   40,950)
    Loss on abandonment of
     power plant equipment              --             --            62,500
    Payment for services and
     expenses with common stock
     donated by President               --             --           298,250
    Other unrealized loss on
     marketable securities              --             --             1,143
    Increase in accrued interest
     on note receivable            ( 7,641)            --        (   10,968)
    Other                               --             --        (    1,065)
     Changes in operating assets
      and liabilities:
       Prepaid expenses and
        other current assets         3,552       (  5,310)       (    7,535)
       Accounts payable and
        other non-current
        liabilities               ( 21,437)         8,469           414,508
       Accrued interest             87,067         94,562         1,505,186
                                   -------        -------         ---------
         Net cash used in
          operating activities   $(205,388)     $(152,678)      $(3,342,664)
                                   -------        -------         ---------
</TABLE>
                                  (continued)
                                
                                 PAGE 6 OF 11
<PAGE>

                   PURE CYCLE CORPORATION AND SUBSIDIARY
                     (A DEVELOPMENT STAGE ENTERPRISE)
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (CONTINUED)
<TABLE>
<CAPTION>
                                       Six Months Ended        
                                  -------------------------      Cumulative
                                  February 29   February 28   Sept. 1, 1986 to
                                      1996         1995       February 29, 1996
                                  -----------   -----------   -----------------
<S>                               <C>          <C>              <C>
Cash flows from investing
 activities:
   Investments in water rights     $( 24,621)   $(   64,839)     $(2,210,249)
   Purchase of marketable
     securities                           --     (  300,000)      (2,000,000)
   Proceeds from sale of
     marketable securities                --      1,278,289        2,024,809
   Increase in note receivable      ( 70,300)            --       (  186,300)
   Purchase of equipment            (  1,512)    (      679)      (   16,384)
   Increase in other assets               --             --       (  106,595)
                                     -------      ---------        ---------
     Net cash provided by
      (used in) investing
       activities                   ( 96,433)       912,771       (2,494,719)
                                     -------      ---------        ---------
Cash flows from financing
 activities:
  Proceeds from issuance
   of debt                                --             --        2,677,629
  Repayments of debt                (142,500)            --       (1,167,190)
  Proceeds from sale of
   common stock                           --             --        2,900,000
  Proceeds from sale of
  Series A convertible
   Preferred stock                        --             --        1,600,000
  Proceeds from issuance of
   redeemable common stock                --             --          245,000
  Proceeds from issuance of
   stock options                          --             --          100,000
  Repurchase of stock
   options                                --             --       (  100,000)
                                     -------      ---------        ---------
    Net cash provided by
     (used in) financing
     activities                     (142,500)            --        6,255,439
                                     -------      ---------        ---------
    Net increase (decrease)
     in cash and cash
     equivalents                    (444,321)       760,093          418,056
    Cash and cash equivalents
     beginning of period             865,803        122,441            3,426
                                     -------      ---------         --------
    Cash and cash equivalents
     end of period                 $ 421,482    $   882,534       $  421,482
                                     =======      =========         ========   
</TABLE>
[FN]
        See Accompanying Notes to the Consolidated Financial Statements
                                
                          PAGE 7 OF 11
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of February  29,  1996  and
August  31,  1995, the consolidated statements of operations  for
the three and six months ended February 29, 1996 and February 28,
1995  and the consolidated statements of cash flows for  the  six
months  ended February 29, 1996 and February 28, 1995, have  been
prepared  by  the Company, without an audit.  In the  opinion  of
management, all adjustments, consisting only of normal  recurring
adjustments  necessary to present fairly the financial  position,
results of operations and cash flows at February 29, 1996 and for
all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1995 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.


NOTE 2 - NOTE RECEIVABLE

   In  April 1995, the Company extended short-term credit to  the
Rangeview Metropolitan District.  The loan permits borrowings  up
to $250,000, is unsecured, bears interest based on the prevailing
prime rate plus 2% and, matures on December 31, 1996.


NOTE 3 - CURRENT MATURITIES OF LONG-TERM DEBT

   During January 1996, the Company reached an agreement  with  a
creditor to retire a note payable, totaling $190,728 with accrued
interest,  for payment of $142,500.  The difference in  the  face
value of the note and the cash paid to retire the debt of $48,228
has been reflected as an  extraordinary gain  on the consolidated
statement of operations for the six months ended February 29, 1996.


NOTE 4 - CONTINGENCY

   In October 1994, the Company joined in a lawsuit initiated  by
others   including  the  Rangeview  Metropolitan  District   (the
"District"), brought in the District Court of the City and County
of  Denver,  Colorado, against the Colorado State Board  of  Land
Commissioners  (the  "Board")  seeking  a  declaratory   judgment
affirming that the lease, as amended, (the "Lease"), between  the
Board and the District is valid and enforceable. Under the Lease,
the   Board  leased  the  development  rights  to  ground   water
underlying certain lands controlled by the Board, to the  current
lessee, the District.  The Company has an interest in such  water
by  reason  of  agreements entered into between the District  and
other parties.

  On March 1, 1995, a counterclaim was filed by the Board against
the  District,  the Company and other plaintiffs,  in  which  the
Board  asserts that the Lease is void because the original lessee
breached  his  fiduciary duty to the Board  and  that  successive
lessees  have breached the Lease.  The Board also claims  damages
of  unspecified  amounts  against the plaintiffs,  including  the
Company,  because of alleged wrongs done in connection  with  the
Lease and subsequent transactions.

                          PAGE 8 OF 11
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - CONTINGENCY (continued)

   Based  on ongoing settlement discussions, management  believes
that the Rangeview litigation will be settled on terms acceptable
to  the  Company during fiscal year 1996.  However, if the  Board
were  to  change its current position on settling the matter  and
were  to  prosecute and prevail on its claims that the  Lease  is
void or unenforceable, that would have an effect on the Company's
contractual  rights  under its Water Commercialization  Agreement
related  to  the  water covered by the Lease  and  would  have  a
materially adverse effect on the Company.

                          PAGE 9 OF 11
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   General  and administrative expenses for the six months  ended
February 29, 1996 were approximately $5,400 higher than  for  the
period  ended February 28, 1995, primarily because of an increase
in facility costs and professional fees expense. Interest expense
decreased  for  the  six  months  ended  February  29,  1996   by
approximately $19,000 compared to the period ended  February  28,
1995  due to a lower average outstanding balance of notes payable
in  the  first  six months of fiscal 1996 compared  to  the  same
period  in  fiscal  1995.   Net loss for  the  six  months  ended
February 29, 1996 decreased approximately $50,600 compared to the
six  months  ended  February 28, 1995 primarily  because  of  the
combined effects of the recognition of an extraordinary  gain  on
the  extinguishment  of debt, higher interest  income  and  lower
interest  expense  offset  by  the expiration  of  an  option  to
purchase certain water rights.


Liquidity and Capital Resources

  At February 29, 1996, current assets exceed current liabilities
by  approximately  $599,221 and, the Company had  cash  and  cash
equivalents of $421,482.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.

                          PAGE 10 OF 11
<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     March 27, 1996                  /S/  Thomas P. Clark
- ---------------------------        ---------------------------
                                   Thomas P. Clark,
                                   President

Date:

     March 27, 1996                  /S/  Mark W. Harding
- ---------------------------        ---------------------------
                                   Mark W. Harding,
                                   Chief Financial Officer

Date:

     March 27, 1996                  /S/  Michael S. Mehrtens
- ---------------------------        ---------------------------
                                   Michael S. Mehrtens
                                   Controller

                          PAGE 11 OF 11
<PAGE>



<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS  DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION  EXTRACTED
FROM  THE  COMPANY'S  10-QSB DATED  FEBRUARY  29,  1996  AND  IS
QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL
STATEMENTS.
</LEGEND>


<PERIOD-TYPE>                            6-MOS
<FISCAL-YEAR-END>                  AUG-31-1996
<PERIOD-END>                       FEB-29-1996
<CASH>                                 421,482
<SECURITIES>                             3,429
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       634,664
<PP&E>                                  16,385
<DEPRECIATION>                          11,005
<TOTAL-ASSETS>                      12,037,909
<CURRENT-LIABILITIES>                   35,443
<BONDS>                                      0
<COMMON>                               261,584
                        0
                              2,033
<OTHER-SE>                           4,624,326
<TOTAL-LIABILITY-AND-EQUITY>        12,037,909
<SALES>                                      0
<TOTAL-REVENUES>                             0
<CGS>                                        0
<TOTAL-COSTS>                          170,248
<OTHER-EXPENSES>                        31,997
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                      90,637
<INCOME-PRETAX>                       (269,104)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                   (269,104)
<DISCONTINUED>                               0
<EXTRAORDINARY>                         48,228
<CHANGES>                                    0
<NET-INCOME>                          (220,876)
<EPS-PRIMARY>                            (0.01)
<EPS-DILUTED>                                0
                                
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission