PURE CYCLE CORP
10QSB, 1997-07-07
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: FEDERAL EXPRESS CORP, 8-K, 1997-07-07
Next: OPPENHEIMER QUEST VALUE FUND INC, N-30D, 1997-07-07




_________________________________________________________________
                                
               Securities and Exchange Commission
                     Washington, D.C. 20549
                           Form 10-QSB

(Mark One)
  X        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended May 31, 1997
TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
                                
        Delaware                                84-0705083
(State or other jurisdiction of           (I.R.S. Employer
 incorporation or organization)          Identification Number)
                                
 5650 York Street, Commerce City, CO               80022
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number(303) 292 - 3456
_________________________________________________________________


                              N/A
      (Former name, former address and former fiscal year,
                 if changed since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the  past
12  months  (or  for such shorter period that the registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity , as of May 31, 1997:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                           (Number of Shares)

Transitional Small business Disclosure Format (Check one):
 Yes [ ];  No [x]

_________________________________________________________________
<PAGE>                                               PAGE 1 OF 12
                                
                                                                
              PURE CYCLE CORPORATION AND SUBSIDIARY
                                
                INDEX TO MAY 31, 1997 FORM 10-QSB
                                
                                
                                


                                                    Page

Part I - Financial Information (unaudited)

 Balance Sheets - May 31, 1997 and                   3
 August 31, 1996
 
 Statements of Operations - For the three months     4
 ended May 31, 1997 and May 31, 1996
 
 Statements of Operations - For the Nine months       5
 ended May 31, 1997 and May 31, 1996
 
 Statements of Cash Flows - For the three months    6-7
 ended May 31, 1997 and May 31, 1996
 
 Notes to Financial Statements                      8-9
 
 Management's Discussion and Analysis of           10-11
 Results of Operations and Financial Condition

Part II - Other information

 Item 2:  Recent Sales of Unregistered Securities    11
 
 Item 6:  Exhibits and Reports on Form 8K            11

Signature Page                                       12




     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.
                                
<PAGE>                                              PAGE 2 OF 12

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
                   CONSOLIDATED BALANCE SHEETS
  
                                                  May 31            August 31
       ASSETS                                      1997               1996
                                                ----------         ----------
Current assets:
  Cash and cash equivalents                    $   132,728        $   126,756
  Marketable securities                              3,429              3,429
  Prepaid expenses and other current assets          7,830             10,864
                                                ----------         ----------
     Total current assets                          143,987            141,049

Investment in water projects:
  Rangeview water rights (Rangeview Water
   Commercialization Agreement in 1995)         12,880,177         12,788,413
  Rangeview development costs                       41,535                 --
  Paradise water rights                          5,466,854          5,466,834
                                                ----------         ----------
     Total investment in water projects         18,388,566         18,255,247

Note receivable                                    268,889            251,282

Equipment, at cost, net of accumulated
 depreciation of $13,107 in 1997 and
 $11,005 in 1996                                     3,611              5,155
Other assets                                        27,096             40,596
                                                ----------         ----------
                                              $ 18,832,149       $ 18,693,329
                                                ==========         ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                            $     28,672       $     53,796

Long-term debt - related parties                 3,193,696          2,750,311

Other non-current liabilities                      132,823            127,468

Participating interests in Rangeview
 water rights (Minority interest in Rangeview
 Water Commercialization Agreement in 1995)     11,090,630         11,090,630

Stockholders' equity (Note 4):
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued
     and outstanding                                 1,600              1,600
    Series B - 432,513 shares issued and
     outstanding                                       433                433
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 shares;
     78,439,763 shares issued and outstanding      261,584            261,584
  Additional paid-in capital                    23,633,561         23,633,561
  Deficit accumulated during
   development stage                           ( 6,784,478)       ( 6,499,682)
  Deficit accumulated prior to
September 1, 1986                              (12,726,372)       (12,726,372)
                                                ----------         ----------
     Total stockholders' equity                  4,386,328          4,671,124
                                                ----------         ----------
Contingency (Note 5)
                                              $ 18,832,149       $ 18,693,329
                                                ==========         ==========
[FN]
       See Accompanying Notes to the Consolidated Financial Statements
                                
<PAGE>                                                           PAGE 3 OF 12
                                                                
              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                                   Three Months Ended
                                               ---------------------------
                                                May 31             May 31
                                                 1997               1996
                                               --------           --------

Water revenue                                 $ 29,354           $      --

Expenses:
  General, administrative
     and marketing                            ( 75,164)           ( 81,561)
  Expiration of option to purchase
     water rights                                   --            ( 31,997)
  Interest                                    ( 49,580)           ( 44,487)
                                               -------             -------
     Total Expenses                           (124,744)           (158,045)

Other income (expense):
  Interest income                                7,007              11,290
                                               -------             -------
Net loss before
  extraordinary item                          ( 88,383)           (146,755)

Extraordinary gain on
  extinguishment of debt (Note 2)                   --              48,228
                                               -------             -------
     Net loss                                $( 88,383)          $( 98,527)
                                               =======             =======

Net Loss per common share                    $     --*           $     --*
                                               =======             =======

* less than $.01 per share

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
                                
<PAGE>                                                       PAGE 4 OF 12


              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)
                                
                                
                                        Nine Months Ended
                                      -----------------------      Cumulative
                                        May 31        May 31     Sept. 1, 1986
                                         1997          1996     to May 31, 1997
                                      --------       --------   ---------------
Water revenue                        $  75,724      $      --     $    75,724

General and administrative
  expenses                            (232,524)      (249,403)     (4,070,075)
Other income (expense):
  Interest expense                    (148,740)      (132,530)     (2,032,456)
  Loss on abandonment of
     options on water
     rights                                 --       ( 31,997)     (  881,997)
  Financing expense on
     purchase of water
     rights option                          --             --      (  200,000)
  Financing cost for
     issuance of stock
     below market price                     --             --      (  187,500)
  Loss on abandonment
     of power plant
     equipment                              --             --      (  242,500)
  Gain from waived put
    options                                 --             --          40,950
  Gain on sale of marketable
     securities                             --             --          24,809
  Interest income                       20,744         32,778          99,413
  Other, net                                --             --          29,503
                                       -------        -------       ---------
     Net loss before
      extraordinary item              (284,796)      (381,152)     (7,344,129)

Extraordinary gain on
 extinguishment of debt (Note 2)            --         48,228         559,651
                                       -------        -------       ---------
     Net loss                        $(284,796)     $(332,924)    $(6,784,478)
                                       =======        =======       =========

Net Loss per common share            $     --*      $     --*
                                       =======        =======

*  less than $.01 per share

[FN]                                
      See Accompanying Notes to the Consolidated Financial Statements

<PAGE>                                                            PAGE 5 OF 12


              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                
                                          Nine Months Ended   
                                        ----------------------    Cumulative
                                         May 31        May 31   Sept. 1, 1986
                                          1997          1996    to May 31, 1997
                                        --------       -------  ---------------
Cash flows from operating
 activities:
  Net loss                             $(284,796)    $(332,924)   $(6,784,478)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                          1,544         2,697         33,082
    Amortization of debt
     issuance costs                           --            --         23,000
    Amortization of warrant
     issuance costs                       13,500            --         13,500
    (Loss)/gain on sale of
     marketable securities                    --            --     (   24,809)
    Accretion of discount
     on long-term debt                        --            --         69,630
    Common shares issued as
     additional interest
     expense                                  --            --         25,000
Extraordinary gain on
     extinguishment of debt                   --      ( 48,228)    (  559,651)
    Loss on abandonment of
     option on water rights                   --            --        781,997
    Financing expense on
     purchase of water option                 --            --        200,000
    Financing costs for
     issuance of stock options
     below market price                       --            --        187,500
    Gain on put options waived                --            --     (   40,950)
    Loss on abandonment of
     power plant equipment                    --            --         62,500
    Payment for services and
     expenses with common stock
     donated by President                     --            --        298,250
    Other unrealized loss on
     marketable securities                    --            --          1,143
    Increase in accrued interest
     on note receivable                 ( 17,607)     ( 12,769)    (   39,579)
    Other                                     --            --     (    1,065)
     Changes in operating assets
     and liabilities:
      Prepaid expenses and
       other current assets                3,034         5,327     (    2,880)
      Accounts payable and
       other non-curre
       liabilities                      ( 25,124)     (  3,527)       404,167
      Accrued interest                   148,740       127,175      1,741,382
                                         -------       -------      ---------
       Net cash used in
        operating activities           $(160,709)    $(262,249)   $(3,612,261)
                                         =======       =======      =========
   
                                    (continued)

<PAGE>                                                            PAGE 6 OF 12


              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (CONTINUED)



                                          Nine Months Ended 
                                        ---------------------      Cumulative
                                         May 31       May 31    Sept. 1, 1986 to
                                          1997         1996     to May 31, 1997
                                         -------      -------   ----------------
 Cash flows from investing
  activities:
   Investments in water rights         $( 91,784)   $(103,231)    $(2,444,008)
   Rangeview development costs          ( 41,535)          --      (   41,535)
   Purchase of marketable
     securities                                --          --      (2,000,000)
   Proceeds from sale of
     marketable securities                     --          --       2,024,809
   Increase in note receivable                 --    (113,310)     (  229,310)
   Purchase of equipment                       --    (  2,365)     (   17,237)
   Increase in other assets                    --          --      (  106,595)
                                          -------     -------       ---------
    Net cash provided by
     (used in) investing
      activities                         (133,319)   (218,906)     (2,813,876)
                                          -------     -------       ---------
 Cash flows from financing
  activities:
   Proceeds from issuance
    of debt (Note 3)                      300,000          --       2,977,629
   Repayments of debt                          --    (142,500)     (1,167,190)
   Proceeds from sale of
    common stock                               --          --       2,900,000
   Proceeds from sale of
    Series A convertible
    Preferred stock                            --          --       1,600,000
   Proceeds from issuance 
    of redeemable common stock                 --          --         245,000
   Proceeds from issuance of
    stock options                              --          --         100,000
   Repurchase of stock options                 --          --      (  100,000)
                                          -------     -------       ---------
    Net cash provided by
     (used in) financing
     activities                           300,000    (142,500)      6,555,439
                                          -------     -------       ---------
    Net increase (decrease)
     in cash and cash
     equivalents                            5,972    (623,655)        129,302
    Cash and cash equivalents
     beginning of period                  126,756     865,803           3,426
                                          -------     -------       ---------
    Cash and cash equivalents
     end of period                      $ 132,728   $ 242,148     $   132,728
                                          =======     =======       =========

 [FN]
        See Accompanying Notes to the Consolidated Financial Statements

<PAGE>                                                           PAGE 7 OF 12


              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of May 31, 1997 and  August
31, 1996, the consolidated statements of operations for the three
months  ended  May 31, 1997 and May 31, 1996 and the consolidated
statements of cash flows for the three months ended May 31,  1997
and  May 31, 1996, have been prepared by the Company, without  an
audit.  In the opinion of management, all adjustments, consisting
only  of normal recurring adjustments necessary to present fairly
the  financial position, results of operations and cash flows  at
May 31, 1997 and for all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1996 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - CURRENT MATURITIES OF LONG-TERM DEBT

   During January 1996, the Company reached an agreement  with  a
creditor to retire a note payable, totaling $190,728 with accrued
interest,  for payment of $142,500.  The difference in  the  face
value of the note and the cash paid to retire the debt of $48,228
was  reflected  as  an  extraordinary gain  on  the  consolidated
statement of operations for the Nine months ended May 31, 1996.

NOTE 3 - LONG-TERM DEBT

   In August 1996, the Company entered into a loan agreement with
Nine  related  party  investors.  The loan is  for  $300,000,  is
unsecured,  bears interest based on the prime rate  plus  2%,  is
payable in equal quarterly installments through August 30,  1997.
The  agreement provides that the Company can extend the due  date
of  any of the four quarterly installment  to August 30, 2002  by
issuing  additional  warrants  (see  Note  3).   The  funds  were
advanced to the Company in September 1996. In connection with the
loan agreement, the Company issued warrants to purchase shares of
the  Company's  common stock. The agreement includes  a  covenant
that prohibits the note from being called prior to the expiration
of the warrants issued in conjunction with the note.

NOTE 4 - STOCKHOLDERS' EQUITY

   In  connection with a loan agreement described in note 3,  the
Company  issued  warrants  to  purchase  600,000  shares  of  the
Company's  common stock at $.25 per share.  The  warrants  expire
August  30,  2002.   The  loan  agreement  includes  a  provision
entitling  the  Company to extend the due  date  of  any  of  the
installments to August 30, 2002 by issuing additional warrants to
purchase  common stock at $.25 per share.  The number of warrants
to  be issued is equal to 150% of the principal amounts due  plus
accrued  interest, divided by $.25.  The estimated fair value  of
the  warrants issued of $18,000 has been capitalized and is being
amortized to expense over the term of the notes.

Note 5 - CONTINGENCY

   In October 1994, the Company joined in a lawsuit initiated  by
others   including  the  Rangeview  Metropolitan  District   (the
"District"), brought in the District Court of the City and County
of Denver, Colorado, against the
                                
<PAGE>                                               PAGE 8 OF 12
                                
                                
Note 5 - CONTINGENCY (continued)

Colorado  State  Board  of Land Commissioners  (the  "State  Land
Board") seeking a declaratory judgment affirming that the  lease,
as  amended, from the State Land Board to the District was  valid
and  enforceable.  In April of 1996, the parties to  the  lawsuit
agreed to a settlement (the "Settlement").  The Settlement, among
other   things,   clarifies  the  State  Land   Board's   royalty
participation  in an amended and restated lease relating  to  the
principal value of $24,914,058 in exchange for interests  in  the
Company's   Rangeview  water  rights.   The  Company   negotiated
agreements to acquire the remainder of the District's  Bonds  not
already  owned  by  the  Company with a  Comprehensive  Amendment
Agreement  ("CAA").   Commitments to the former  bondholders  and
investors  to  share  in  the proceeds from  the  sale  or  other
disposition   of   the   Export  Water  Rights   decreased   from
approximately  $33,546,000  to  approximately  $31,807,000  as  a
result  of  the  Settlement.   The  Settlement  was  subject   to
obtaining  a  final  non-appealable  order  of  the  trial  court
approving the Settlement.  The trial court order was signed  June
14, 1996 and became final and non-appealable on July 29, 1996.

  Certain crossclaims in the lawsuit remained pending between the
District  and  the East Cherry Creek Valley Water and  Sanitation
District  (the  "ECCV").   One of ECCV's crossclaims  would  have
affected the Company in that ECCV asserted that it had the  right
of  first refusal to purchase the Export Water.  If ECCV were  to
have  prevailed  on  this  claim, the  Company  would  have  been
required to sell the Export Water to ECCV.  The price for such  a
purchase  would have been determined by the court and might  have
been  more  or  less favorable than the price the  Company  could
obtain from a third party.

   In December 1996, the crossclaims in the lawsuit were settled.
ECCV  set aside its right to first refusal to purchase the Export
Water  in  return for a financial settlement with  the  District.
The outcome of the settlement had no effect on the Company.

<PAGE>                                               PAGE 9 OF 12
                                
                                
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   As  a result of the Company's privatization of water and waste
water   services   for   the  Rangeview   Metropolitan   District
("Rangeview"), during the quarter ended May 31, 1997, the Company
generated revenues of $75,724 from the sale of water taps  within
the Rangeview Service Area.  In addition to the sale of the water
taps,  the Company will receive monthly water use revenues  based
on  the water delivered to the users within the Rangeview Service
Area.

   Pursuant  to  the  Company's 85 year  Service  Agreement  with
Rangeview, the Company receives 95% of Rangeview's water revenues
after  deducting royalties (totaling 12% of gross revenues)  paid
to  the State of Colorado.  Rangeview's water and waste water tap
fees  are  $8,000  and $4,000, respectively,  per  single  family
equivalent dwelling.  Rangeview's water usage fees are $1.55  for
non-potable  water and $2.00 for potable water per 1,000  gallons
(or  $505  and  $652  per acre foot, respectively).   Rangeview's
waste  water  usage fee is $2.24 per 1,000 gallons (or  $730  per
acre  foot  of waste water processed).  Rangeview's Service  Area
encompasses  over 24,000 acres of property with the  capacity  to
serve  approximately  30,000 single family equivalent  dwellings.
The Company is currently negotiating with potential customers for
additional  water  and waste water service within  the  Rangeview
Service Area.

   General and administrative expenses for the Nine months  ended
May 31, 1997 were approximately $16,900 lower than for the period
ended  May  31, 1996.  Lower general and administrative  expenses
resulted from a reduction in salaries paid to the officers of the
Company  offset  by  higher professional service  fees.  Interest
expense  increased for the three months ended  May  31,  1997  by
approximately $16,200 compared to the period ended May  31,  1996
primarily  because  of  a higher average outstanding  balance  of
notes  payable  in the second and third quarter  of  fiscal  1997
compared  to  the same period in fiscal 1996.  Net loss  for  the
three  months ended May 31, 1997 decreased approximately  $48,100
compared to the Nine months ended May 31, 1996.  The reduction in
net  loss from the prior period resulted from the recognition  of
water  tap  fee  revenues  and lower  salaries  expense,  however
increased  professional service fees and  lower  interest  income
served  to  lessen the reduction in net loss for the Nine  months
ended May 31, 1997 as compared to the same period in fiscal 1996.


Liquidity and Capital Resources

   At May 31, 1997, current assets exceed current liabilities  by
$87,253  and,  the  Company  had cash  and  cash  equivalents  of
$141,049.

   In August 1996, the Company entered into a loan agreement with
Nine  related  party  investors.  The loan is  for  $300,000,  is
unsecured,  bears interest based on the prime rate  plus  2%,  is
payable  in equal quarterly installments through August 30,  1997
(see Note 3 to the financial statements).  Proceeds from the note
were received in September 1996.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  CAA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

<PAGE>                                              PAGE 10 OF 12
                                
                                
Liquidity and Capital Resources (continued)

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.

Item 2 - Recent Sales of Unregistered Securities

As  of each of November 30, 1996, February 28, 1997, and May  31,
1997,  the Company issued warrants to purchase 330,750 shares  of
the  Company's  Common Stock at $.25 per share to six  accredited
investors,  pursuant to the terms of six promissory notes  issued
in  August 1996 which permitted the Company to delay installments
due under the notes by issuing warrants to purchase shares.

The  Company  issued  the  warrants under  Section  4(2)  of  the
Securities  Act of 1933 based on the fact that the warrants  were
offered  privately  to a limited group of existing  stockholders,
each of whom is sophisticated in investment matters and qualifies
as an accredited investor.

Item 6 - Exhibits and Reports on Form 8K

None.

<PAGE>                                              PAGE 11 OF 12
                                
                                
                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     July 14, 1997                   /s/ Thomas P. Clark
- --------------------------         -----------------------------
                                   Thomas P. Clark,
                                   President

Date:

     July 14, 1997                   /s/ Mark W. Harding
- --------------------------         -----------------------------
                                   Mark W. Harding,
                                   Chief Financial Officer


<PAGE>                                             PAGE 12 0F 12



<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THECOMPANY'S 10-QSB DATED May 31, 1997 AND IS QUALIFIED IN
ITS ENTIRETY BYREFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                        9-MOS
<FISCAL-YEAR-END>              AUG-31-1997
<PERIOD-END>                   MAY-31-1996
<CASH>                             132,728
<SECURITIES>                         3,429
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                   143,987
<PP&E>                              17,227
<DEPRECIATION>                      13,616
<TOTAL-ASSETS>                  18,832,149
<CURRENT-LIABILITIES>               28,672
<BONDS>                                  0
<COMMON>                           261,584
                    0
                          2,033
<OTHER-SE>                       4,122,711
<TOTAL-LIABILITY-AND-EQUITY>    18,832,149
<SALES>                                  0
<TOTAL-REVENUES>                    75,724
<CGS>                                    0
<TOTAL-COSTS>                      232,524
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                 148,740
<INCOME-PRETAX>                   (284,796)
<INCOME-TAX>                             0
<INCOME-CONTINUING>               (284,796)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                      (284,796)
<EPS-PRIMARY>                        (0.01)
<EPS-DILUTED>                            0

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission