PURE CYCLE CORP
10QSB, 1997-01-13
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: ALLIANCE CAPITAL RESERVES, 497, 1997-01-13
Next: JANUS INVESTMENT FUND, 497, 1997-01-13



_________________________________________________________________
                                
               Securities and Exchange Commission
                     Washington, D.C. 20549
                           Form 10-QSB

(Mark One)
 X       QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
- ---      SECURITIES AND EXCHANGE ACT OF 1934

         For the quarterly period ended November 30,1996

___      TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
                                
          Delaware                              84-0705083
(State or other jurisdiction of            (I.R.S. Employer
 incorporation or organization)            Identification Number)
                                
 5650 York Street, Commerce City, CO               80022
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number(303) 292 - 3456
_________________________________________________________________


                              N/A
      (Former name, former address and former fiscal year,
                 if changed since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the  past
12  months  (or  for such shorter period that the registrant  was
required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity , as of November 30, 1996:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                           (Number of Shares)

Transitional Small business Disclosure Format (Check one):
 Yes [ ];  No [x]

_________________________________________________________________
                                
                                                                  PAGE 1 OF 10
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                                
             INDEX TO NOVEMBER 30, 1996 FORM 10-QSB
                                
                                
                                
                                
                                


                                                    Page
                                                    ----
Part I - Financial Information (unaudited)

Balance Sheets - November 30, 1996 and                3
August 31, 1995

Statements of Operations - For the three months       4
ended November 30, 1996 and November 30, 1995

Statements of Cash Flows - For the three months      5-6
ended November 30, 1996 and November 30, 1995

Notes to Financial Statements                        7-8

Management's Discussion and Analysis of               9
Results of Operations and Financial Condition

Signature Page                                        10



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.
                                   
                                                                  PAGE 2 OF 10
<PAGE>
      
             PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
                   CONSOLIDATED BALANCE SHEETS

                                                  November 30     August 31
       ASSETS                                        1996           1996
                                                  -----------    -----------
Current assets:
  Cash and cash equivalents                       $   327,883    $   126,756
  Marketable securities                                 3,429          3,429
  Prepaid expenses and other current assets             7,795         10,864
                                                   ----------     ----------
     Total current assets                             339,287        141,049

Investment in water projects:
  Rangeview water rights (Rangeview Water
   Commercialization Agreement in 1995)            12,829,952     12,788,413
  Paradise water rights                             5,466,834      5,466,834
                                                   ----------     ----------
     Total investment in water projects            18,296,786     18,255,247

Note receivable                                       256,056        251,282

Equipment, at cost, net of accumulated
 depreciation of $12,804 in 1996 and
 $10,225 in 1995                                        4,434          5,155
Other assets                                           36,096         40,596
                                                   ----------     ----------
                                                 $ 18,932,659   $ 18,693,329

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                               $     66,833   $     53,796

Long-term debt - related parties, less
 current maturities (Note 2)                        3,098,106      2,750,311

Other non-current liabilities                         129,253        127,468

Participating interests in Rangeview
 water rights (Minority interest in Rangeview
 Water Commercialization Agreement in 1995)        11,090,630     11,090,630

Stockholders' equity (Note 3):
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued
     and outstanding                                    1,600          1,600
    Series B - 432,513 shares issued and
     outstanding                                          433            433
  Common stock, par value 1/3 of $.01 per
    share; authorized - 135,000,000 shares;
    78,439,763 shares issued and outstanding          261,584        261,584
  Additional paid-in capital                       23,633,561     23,633,561
  Deficit accumulated during
    development stage                             ( 6,622,969)   ( 6,499,682)
  Deficit accumulated prior to
    September 1, 1986                             (12,726,372)   (12,726,372)
                                                   ----------     ----------
     Total stockholders' equity                     4,547,837      4,671,124
  Contingency (Note 4)
                                                   ----------     ----------
                                                 $ 18,932,659   $ 18,693,329
                                                   ==========     ==========    
[FN]                            
        See Accompanying Notes to the Consolidated Financial Statements
    
                                                                  PAGE 3 OF 10
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                          Three Months Ended
                                      --------------------------
                                      November 30    November 30
                                         1996           1995
                                      -----------    -----------
Expenses:
  General, administrative
     and marketing                      $( 79,410)     $( 88,687)
  Expiration of option to purchase
     water rights                              --         31,997
  Interest                               ( 49,580)      ( 46,150)
                                          -------        -------
     Total Expenses                      (128,990)      (166,834)

  Interest income                           5,703         12,488
                                          -------        ------- 
Net Loss                                $(123,287)     $(154,346)
                                          =======        =======

Net Loss per common share               $     --*      $     --*

* less than $.01 per share

[FN]                    
 See Accompanying Notes to the Consolidated Financial Statements
     
                                                                  PAGE 4 OF 10
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                
                                    Three Months Ended  
                                 -------------------------     Cumulative
                                 November 30   November 30  Sept. 1, 1986 to
                                    1996          1995      November 30, 1996
                                 -----------   -----------  -----------------
Cash flows from operating
 activities:
  Net loss                        $(123,287)    $(154,346)    $(6,622,969)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                       721         1,394          32,259
    Amortization of debt
     issuance costs                      --            --          23,000
    Amortization of warrant
     issuance costs                   4,500            --           4,500
    (Loss)/gain on sale of
     marketable securities               --            --      (   24,809)
    Accretion of discount
     on long-term debt                   --            --          69,630
    Common shares issued as
     additional interest
     expense                             --            --          25,000
    Extraordinary gain on
     extinguishment of debt              --            --      (  559,651)
    Loss on abandonment of
     option on water rights              --            --         781,997
    Financing expense on
     purchase of water option            --            --         200,000
    Financing costs for
     issuance of stock options
     below market price                  --            --         187,500
    Gain on put options waived           --            --      (   40,950)
    Loss on abandonment of
     power plant equipment               --            --          62,500
    Payment for services and
     expenses with common stock
     donated by President                --            --         298,250
    Other unrealized loss on
     marketable securities               --            --           1,143
    Increase in accrued interest
     on note receivable            (  4,774)     (  3,276)     (   26,746)
    Other                                --            --      (    1,065)
    Changes in operating assets
     and liabilities:
      Prepaid expenses and
       other current assets           2,889         6,297      (    3,025)
      Accounts payable and
       other non-current
       liabilities                   13,037      ( 41,064)        442,328
      Accrued interest               49,580        44,365       1,642,222
                                    -------       -------       ---------
       Net cash used in
        operating activities      $( 57,334)    $(146,630)    $(3,508,886)
                                    -------       -------       ---------
                                
                           (continued)
                                                             
                                                                  PAGE 5 OF 10
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (CONTINUED)



                                    Three Months Ended      
                                 -------------------------      Cumulative
                                 November 30   November 30   Sept. 1, 1986 to
                                    1996          1995       November 30, 1996
                                 -----------   -----------   -----------------

 Cash flows from investing
 activities:
   Investments in water rights    $( 41,539)     $   6,525     $(2,393,763)
   Purchase of marketable
     securities                          --             --      (2,000,000)
   Proceeds from sale of
     marketable securities               --             --       2,024,809
   Increase in note receivable           --       ( 26,300)     (  229,310)
   Purchase of equipment                 --       (    663)     (   17,237)
   Increase in other assets              --             --      (  106,595)
                                    -------        -------       ---------
     Net cash provided by
      (used in) investing
      activities                   ( 41,539)      ( 20,438)     (2,722,096)
                                    -------        -------       ---------
 Cash flows from financing
  activities:
   Proceeds from issuance
    of debt                         300,000             --       2,977,629
   Repayments of debt                    --             --      (1,167,190)
   Proceeds from sale of
    common stock                         --             --       2,900,000
   Proceeds from sale of
    Series A convertible
    Preferred stock                      --             --       1,600,000
   Proceeds from issuance of
    redeemable common stock              --             --         245,000
   Proceeds from issuance of
    stock options                        --             --         100,000
   Repurchase of stock
    options                              --             --      (  100,000)
                                    -------        -------       ---------
    Net cash provided by
     (used in) financing
     activities                     300,000             --       6,555,439
                                    -------        -------       ---------
    Net increase (decrease)
     in cash and cash
     equivalents                    201,127       (167,068)        324,457
    Cash and cash equivalents
     beginning  of  period          126,756        865,803           3,426
                                    -------        -------       ---------
    Cash and cash equivalents
     end of period                $ 327,883      $ 698,735     $   327,883
                                    =======        =======       =========   
                         
[FN]                                
        See Accompanying Notes to the Consolidated Financial Statements
    
                                                                 PAGE  6 OF 10
<PAGE>

              PURE CYCLE CORPORATION AND SUBSIDIARY
                (A DEVELOPMENT STAGE ENTERPRISE)
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES
- ------------------------------

   The  consolidated balance sheet as of November  30,  1996  and
August  31,  1996, the consolidated statements of operations  for
the  three months ended November 30, 1996 and November  30,  1995
and  the  consolidated statements of cash  flows  for  the  three
months  ended November 30, 1996 and November 30, 1995, have  been
prepared  by  the Company, without an audit.  In the  opinion  of
management, all adjustments, consisting only of normal  recurring
adjustments  necessary to present fairly the financial  position,
results of operations and cash flows at November 30, 1996 and for
all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1996 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - LONG-TERM DEBT
- -----------------------

   In August 1996, the Company entered into a loan agreement with
six  related  party  investors.  The loan  is  for  $300,000,  is
unsecured,  bears interest based on the prime rate  plus  2%,  is
payable in equal quarterly installments through August 30,  1997.
The  agreement provides that the Company can extend the due  date
of  any of the four quarterly installment  to August 30, 2002  by
issuing  additional  warrants  (see  Note  3).   The  funds  were
advanced to the Company in September 1996. In connection with the
loan agreement, the Company issued warrants to purchase shares of
the  Company's  common stock. The agreement includes  a  covenant
that prohibits the note from being called prior to the expiration
of the warrants issued in conjunction with the note.

NOTE 3 - STOCKHOLDERS' EQUITY
- -----------------------------

   In  connection with a loan agreement described in note 2,  the
Company  issued  warrants  to  purchase  600,000  shares  of  the
Company's  common stock at $.25 per share.  The  warrants  expire
August  30,  2002.   The  loan  agreement  includes  a  provision
entitling  the  Company to extend the due  date  of  any  of  the
installments to August 30, 2002 by issuing additional warrants to
purchase  common stock at $.25 per share.  The number of warrants
to  be issued is equal to 150% of the principal amounts due  plus
accrued  interest, divided by $.25.  The estimated fair value  of
the  warrants issued of $18,000 has been capitalized and is being
amortized to expense over the term of the notes.

Note 4 - CONTINGENCY/SUBSEQUENT EVENT
- -------------------------------------

   In October 1994, the Company joined in a lawsuit initiated  by
others   including  the  Rangeview  Metropolitan  District   (the
"District"), brought in the District Court of the City and County
of  Denver,  Colorado, against the Colorado State Board  of  Land
Commissioners  (the  "State Land Board")  seeking  a  declaratory
judgment  affirming that the lease, as amended,  from  the  State
Land Board to the District was valid and enforceable.

   In  April  of  1996, the parties to the lawsuit  agreed  to  a
settlement  (the  "Settlement").   The  Settlement,  among  other
things, clarifies the State Land Board's royalty participation in
an  amended and restated lease relating to the principal value of
of $24,914,058  in  exchange   for  interests  in  the  Company's

                                                                  PAGE 7 OF 10
<PAGE>

Note 4 - CONTINGENCY/SUBSEQUENT EVENT (continued)
- -------------------------------------------------

Rangeview  water  rights.  The Company negotiated  agreements  to
acquire  the remainder of the District's Bonds not already  owned
by  the Company with a Comprehensive Amendment Agreement ("CAA").
Commitments to the former bondholders and investors to  share  in
the  proceeds  from the sale or other disposition of  the  Export
Water   Rights   decreased  from  approximately  $33,546,000   to
approximately  $31,807,000 as a result of  the  Settlement.   The
Settlement was subject to obtaining a final non-appealable  order
of  the  trial court approving the Settlement.  The  trial  court
order  was  signed  June  14,  1996 and  became  final  and  non-
appealable on July 29, 1996.

  Certain crossclaims in the lawsuit remained pending between the
District  and  the East Cherry Creek Valley Water and  Sanitation
District  (the  "ECCV").   One of ECCV's crossclaims  would  have
affected the Company in that ECCV asserted that it had the  right
of  first refusal to purchase the Export Water.  If ECCV were  to
have  prevailed  on  this  claim, the  Company  would  have  been
required to sell the Export Water to ECCV.  The price for such  a
purchase  would have been determined by the court and might  have
been  more  or  less favorable than the price the  Company  could
obtain from a third party.  In December 1996, the crossclaims  in
the  lawsuit  were settled.  ECCV set aside its  right  to  first
refusal  to  purchase the Export Water in return for a  financial
settlement with the District.  The outcome of the settlement  had
no effect on the Company.

                                                                  PAGE 8 OF 10
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations
- ---------------------

   General and administrative expenses for the three months ended
November 30, 1996 were approximately  $9,500 lower than  for  the
period  ended November 30, 1995, primarily because of a reduction
in salaries paid to the officers of the Company. Interest expense
increased  for  the  three  months ended  November  30,  1996  by
approximately  $3,400 compared to the period ended  November  30,
1995, primarily because of a higher average outstanding balance of
notes payable in the first quarter of fiscal 1996 compared to the
same  period in fiscal 1995.  Net loss for the three months ended
November 30, 1996 decreased approximately $31,000 compared to the
three months  ended November 30, 1995 primarily because of a non-
recurring expense relating to an option to purchase certain water
rights which expired in November 1995.

Liquidity and Capital Resources
- -------------------------------

  At November 30, 1996, current assets exceed current liabilities
by  $272,454  and, the Company had cash and cash  equivalents  of
$327,883.

   In August 1996, the Company entered into a loan agreement with
six  related  party  investors.  The loan  is  for  $300,000,  is
unsecured, bears interest based on the prime rate plus 2%, and is
payable  in equal quarterly installments through August 30,  1997
(see Notes 2 and 3 to the financial  statements).  Proceeds  from 
the note were received in September 1996.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  CAA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.
                               
                                                                 PAGE  9 OF 10
<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     January 13, 1997                /S/  Thomas P. Clark
- -----------------------------        -----------------------
                                     Thomas P. Clark,
                                     President

Date:

     January 13, 1997                /S/  Mark W. Harding
- -----------------------------        -----------------------
                                     Mark W. Harding,
                                     Chief Financial Officer

Date:

     January 13, 1997                /S/  Michael S. Mehrtens
- -----------------------------        ------------------------
                                     Michael S. Mehrtens
                                     Controller

                                                                 PAGE 10 OF 10
<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THECOMPANY'S 10-QSB DATED NOVEMBER 30, 1996 AND IS QUALIFIED IN ITS
ENTIRETY BYREFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                   03-MOS
<FISCAL-YEAR-END>               AUG-31-1997
<PERIOD-END>                    NOV-30-1996
<CASH>                              327,883
<SECURITIES>                          3,429
<RECEIVABLES>                             0
<ALLOWANCES>                              0
<INVENTORY>                               0
<CURRENT-ASSETS>                    339,287
<PP&E>                               17,238
<DEPRECIATION>                       12,804
<TOTAL-ASSETS>                   18,932,659
<CURRENT-LIABILITIES>                66,833
<BONDS>                                   0
<COMMON>                            261,584
                     0
                           2,033
<OTHER-SE>                        4,284,220
<TOTAL-LIABILITY-AND-EQUITY>     18,932,659
<SALES>                                   0
<TOTAL-REVENUES>                          0
<CGS>                                     0
<TOTAL-COSTS>                        79,410
<OTHER-EXPENSES>                          0
<LOSS-PROVISION>                          0
<INTEREST-EXPENSE>                   49,580
<INCOME-PRETAX>                    (123,287)
<INCOME-TAX>                              0
<INCOME-CONTINUING>                (123,287)
<DISCONTINUED>                            0
<EXTRAORDINARY>                           0
<CHANGES>                                 0
<NET-INCOME>                       (123,287)
<EPS-PRIMARY>                         (0.01)
<EPS-DILUTED>                             0
                                                                   
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission