PURE CYCLE CORP
10QSB, 1998-04-14
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: SBL FUND, 497, 1998-04-14
Next: CAPITOL LIFE SEPARATE ACCOUNT M, NSAR-U, 1998-04-14



               Securities and Exchange Commission
                     Washington, D.C. 20549
                       __________________
                                
                           Form 10-QSB
                   __________________________

(Mark One)
  X            QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

        For the quarterly period ended February 28, 1998

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
        Delaware                                84-0705083
               (State of incorporation)          (I.R.S. Employer
                                                 Identification
Number)
                                
 5650 York Street, Commerce City, CO               80022
      (Address of principal executive offices)   (Zip Code)

Registrant's telephone number(303) 292 - 3456
________________________________________________________________

                              N/A
(Former name, former address and former fiscal year, if changed
since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity, as of February 28, 1998:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                                (Number of
Shares)

Transitional Small business Disclosure Format (Check one):   Yes
[ ];  No [x]

<PAGE>                             
                                
                                
                     PURE CYCLE CORPORATION
             INDEX TO FEBRUARY 28, 1998 FORM 10-QSB
                                
                                
                                
                                
                                


                                                    Page

Part I - Financial Information (unaudited)

Balance Sheets - February 28, 1998 and                3
August 31, 1997

Statements of Operations - For the three months       4
ended February 28, 1998 and February 28, 1997

Statements of Operations - For the six months         5
ended February 28, 1998 and February 28, 1997

Statements of Cash Flows - For the six months         6
ended February 28, 1998 and February 28, 1997

Notes to Financial Statements                         7

Management's Discussion and Analysis of               8
Results of Operations and Financial Condition

Signature Page                                        9



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.


                                2
<PAGE>

                     PURE CYCLE CORPORATION
                   CONSOLIDATED BALANCE SHEETS

                                                  February 28       August 31
       ASSETS                                        1998              1997
                                                  -----------      -----------
Current assets:
  Cash and cash equivalents                       $   160,707      $   370,426
  Marketable securities                                 3,429            3,429
  Prepaid expenses and other current assets             7,830            7,830
                                                   ----------       ----------
     Total current assets                             171,966          381,685

Investment in water projects:
  Rangeview water rights                           12,989,875       12,920,490
  Paradise water rights                             5,470,606        5,468,041
  Rangeview Water System                              114,088          100,212
                                                   ----------       ----------
     Total investment in water projects            18,574,569       18,488,743

Note receivable, including accrued interest           286,517          274,765

Equipment, at cost, net of accumulated
    depreciation of $14,758 and
    $14,149, respectively                               1,757            3,089
Other assets                                           22,596           22,596
                                                   ----------       ----------
                                                 $ 19,057,405     $ 19,170,878
                                                   ==========       ==========
     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                               $     48,672     $      6,856
  Accrued liabilities                                      --           45,809
                                                   ----------       ----------
     Total current liabilities                         48,672           52,665

Long-term debt - related parties, 
 including accrued interest (Note 2)                3,651,016        3,550,925

Other non-current liabilities                         117,413          113,843

Participating interests in Rangeview
    water rights                                   11,090,630       11,090,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
   Series A - 1,600,000 shares issued and 
   outstanding                                          1,600            1,600
  Series B - 432,513 shares issued and 
   outstanding                                            433              433
  Common stock, par value 1/3 of $.01 per
   share; authorized - 135,000,000 shares;
   78,439,763 shares issued and outstanding           261,584          261,584
  Additional paid-in capital                       23,729,944       23,678,561
  Accumulated deficit                             (19,843,887)     (19,579,363)
                                                   ----------       ----------
     Total stockholders' equity                     4,149,674        4,362,815
                                                                            
                                                 $ 19,057,405     $ 19,170,878
                                                   ==========       ==========
                                
                                
 See Accompanying Notes to the Consolidated Financial Statements
                                3
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                                 Three Months Ended
                                             -----------------------------
                                             February 28       February 28
                                                 1998              1997
                                             -----------       -----------
Water service revenue
  Tap fees                                  $         --       $    46,370
  Water usage fees                                 8,136                --
                                               ---------          --------
                                                   8,136            46,370

Expenses
  Water service operating expense             (    1,000)               --
  General, administrative and marketing       (  136,225)         ( 77,950)
  Interest
     Related party                            (   50,046)         ( 49,580)
     Other                                    (    1,785)
                                               ---------           -------
                                              (  189,056)         ( 81,160)
 
Interest income                                    7,961             8,034
                                               ---------           -------
Net Loss                                     $(  172,959)        $( 73,126)
                                               =========           =======  

Loss per common share                        $       --*         $     --*


* less than $.01 per share


 See Accompanying Notes to the Consolidated Financial Statements
                                4
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                                  Six Months Ended
                                           -------------------------------
                                           February 28         February 28
                                              1998                1997
                                           -----------         -----------
Water service revenue
  Tap fees                                 $        --         $    46,370
  Water usage fees                              13,744                  --
                                              --------             -------
                                                13,744              46,370

Expenses
  Water service operating expense             (  1,000)                 --
  General, administrative and marketing       (190,801)           (157,360)
  Interest
     Related party                            (100,091)           ( 99,160)
     Other                                    (  3,570)
                                               -------             ------- 
                                              (295,462)           (256,520)

Interest income                                 17,194              13,737
                                               -------             -------
Net Loss                                     $(264,524)          $(196,413)
                                               =======             =======

Loss per common share                        $     --*           $     --*


* less than $.01 per share
                   
                                                  
                                
                                
                                                        
 See Accompanying Notes to the Consolidated Financial Statements
                                5
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                                 Six Months Ended
                                          ------------------------------
                                          February 28        February 28
                                             1998                1997
                                          -----------        -----------
Cash flows from operating activities:
  Net loss                                $(264,524)          $(196,413)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                             1,332               1,024
    Amortization of deferred 
     financing costs                             --               9,000
    Noncash compensation expense
       for the repricing of options and
       warrants  (Note 3)                    51,383                  --
    Increase in accrued interest
       on note receivable                 (  11,752)           ( 11,731)
     Changes in operating assets
       and liabilities:
      Prepaid expenses and
       other current assets                      --               3,034
      Accounts payable                    (   3,993)           ( 20,254)
      Accrued interest and
       other non-current liabilities        103,661              99,160
                                            -------             -------
        Net cash used in
         operating activities             ( 123,893)           (116,180)
                                            -------             ------- 
Cash flows from investing activities:
   Investments in water rights             ( 71,950)           ( 77,110)
   Investment in rangeview water system    ( 13,876)                 --
                                            -------             -------
        Net cash used in investing
         activities                        ( 85,826)           ( 77,110)

Cash flows from financing activities:
  Proceeds from issuance of debt                 --             300,000
                                            -------             -------
        Net cash provided by
         (used in) financing activities          --             300,000
                                            -------             -------
        Net increase (decrease)
         in cash and cash equivalents      (209,719)            106,710
        Cash and cash equivalents
         beginning  of  period              370,426             126,756
                                            -------             -------
        Cash and cash equivalents
         end of period                    $ 160,707           $ 233,466
                                            =======             =======
                                
                                
                                
 See Accompanying Notes to the Consolidated Financial Statements
                                6
<PAGE>

                     PURE CYCLE CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of February  28,  1998  and
August  31,  1997, the consolidated statements of operations  for
the  three  months  and six months ended February  28,  1998  and
February  28, 1997 and the consolidated statements of cash  flows
for the six months ended February 28, 1998 and February 28, 1997,
have  been  prepared by the Company, without an  audit.   In  the
opinion of management, all adjustments, consisting only of normal
recurring  adjustments necessary to present fairly the  financial
position,  results of operations and cash flows at  February  28,
1998 and for all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1997 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - LONG-TERM DEBT

   In August 1996, the Company entered into a loan agreement with
six  related  party  investors.  The loan  is  for  $300,000,  is
unsecured, bears interest based on the prime rate plus 2%  or  10
1/4%  and  is  due  August 30, 2002.  The agreement  allowed  the
Company  to  extend the due date to August 30,  2002  by  issuing
additional  warrants (see Note 3). In connection with the  August
1996  loan  agreement,  the Company issued warrants  to  purchase
shares of the Company's common stock.

   In August 1997, the Company entered into a loan agreement with
five  related  party  investors.  The loan is  for  $350,000,  is
unsecured,  bears  interest at the rate of 10  1/4%  and  is  due
August  30,  2002.  In  connection  with  the  August  1997  loan
agreement, the Company issued warrants to purchase shares of  the
Company's common stock (see Note 3).

NOTE 3 - STOCKHOLDERS' EQUITY

   In connection with the August 1996 loan agreement described in
note 2, the Company issued warrants to purchase 600,000 shares of
the  Company's common stock and additional warrants  to  purchase
1,323,000 shares to extend the due date of the note until  August
30,  2002.   The warrants are exercisable at $.25 per  share  and
expire  August 30, 2002. The estimated fair value of the warrants
issued of $18,000 has been capitalized and is being amortized  to
expense over the term of the notes.

   In connection with the August 1997 loan agreement, the Company
issued  warrants  to purchase 2,100,000 shares of  the  Company's
common stock.  The warrants are exercisable at $.25 per share and
expire August 30, 2002.  A portion of the proceeds received under
the agreement ($45,000) has been attributed to the estimated fair
value  of  the warrants issued.  The resulting discount is  being
amortized over the term of the loan.

   In December of 1997, the Company agreed to adjust the exercise
price   of   its   outstanding  options  and  warrants   totaling
approximately  48,672,000  shares  held  by  certain   directors,
officers,  and investors of the Company from $.25  per  share  to
$.18  per share.  The options and warrant repricing was based  on
the  market closing price on December 2, 1997 of $.18 per  share.
The  Company  has recognized a non-cash compensation  expense  of
$51,000  which  reflects the change in value of the  options  and
warrants  based on the price of the Company's outstanding  shares
at the date of repricing.  The options and warrants expire during
2002.
                                7
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   General  and administrative expenses for the six months  ended
February  28, 1998 were approximately $33,000        higher  than
for  the period ended February 28, 1997, primarily because  of  a
non-recurring,  non-cash compensation expense.  Interest  expense
increased  for  the  six  months  ended  February  28,  1998   by
approximately  $1,000 compared to the period ended  February  28,
1997 primarily because of a higher average outstanding balance of
notes  payable for the six months of fiscal 1998 compared to  the
same  period  in fiscal 1997.  Net loss for the six months  ended
February 28, 1998 increased approximately $69,000 compared to the
six  month  ended  February  28, 1997 primarily  because  of  the
receipt  of one-time tap fee revenue during the six months  ended
February 28, 1997 and the non-cash compensation expense.

   During  the  six months ended February 28, 1998,  the  Company
generated   water  service  revenues  of  $13,744  and   incurred
approximately $1,000 in operating costs associated with the water
service revenues  The water service revenues were generated  from
the sale of water to customers within the Company's Service Area.


Liquidity and Capital Resources

  At February 28, 1998, current assets exceed current liabilities
by  $123,294  and, the Company had cash and cash  equivalents  of
$164,136.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.
                              
                                8
<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     April 15, 1998                /S/  Thomas P. Clark
- -----------------------            --------------------------
                                   Thomas P. Clark,
                                   President

Date:

     April 15, 1998                /S/  Mark W. Harding
- -----------------------            ---------------------------
                                   Mark W. Harding,
                                   Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 10-QSB DATED February 28, 1998 AND IS
QUALIFIED IN ITS
ENTIRETY BYREFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                        6-MOS
<FISCAL-YEAR-END>              AUG-31-1998
<PERIOD-END>                   FEB-28-1998
<CASH>                             160,707
<SECURITIES>                         3,429
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                   171,966
<PP&E>                              17,238
<DEPRECIATION>                      14,758
<TOTAL-ASSETS>                  19,057,405
<CURRENT-LIABILITIES>               48,672
<BONDS>                                  0
<COMMON>                           261,584
                    0
                          2,033
<OTHER-SE>                       3,886,057
<TOTAL-LIABILITY-AND-EQUITY>    19,057,405
<SALES>                                  0
<TOTAL-REVENUES>                    13,744
<CGS>                                    0
<TOTAL-COSTS>                      191,801
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                 103,661
<INCOME-PRETAX>                   (264,524)
<INCOME-TAX>                             0
<INCOME-CONTINUING>               (264,524)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                      (264,524)
<EPS-PRIMARY>                        (0.01)
<EPS-DILUTED>                            0

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission