PURE CYCLE CORP
10KSB, 1998-11-30
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: PAINEWEBBER CASHFUND INC, NSAR-A, 1998-11-30
Next: LORD ABBETT DEVELOPING GROWTH FUND INC /NEW/, 485BPOS, 1998-11-30



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549
                                 
                                 
                            Form 10-KSB
                                 

                 X  ANNUAL REPORT UNDER SECTION 13 OR 15 (D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                    TRANSITION REPORT UNDER SECTION 13 OR 15 (D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

             For the fiscal year ended August 31, 1998
                                 

                  Commission File Number   0-8814
                                 
                                 
                      PURE CYCLE CORPORATION
    (Name of small business issuer as specified in its charter)
                                 
                 Delaware                         84-0705083
          (State of incorporation)             (I.R.S. Employer
                                                Identification No.)

            5650 York Street, Commerce City, CO          80022
          (Address of principal executive office)      (Zip Code)

            Issuer's telephone number:   (303) 292-3456
                                 
                                                     Name of each
                                        Title        exchange on which
Securities registered under Section     of class     registered
12(b)of the Exchange Act:               --------     -----------------
                                          None            None
                                 
Securities registered pursuant to Section 12(g) of the Exchange Act:
                                 
                           Common Stock,
                       1/3 of $.01 par value
                         (Title of class)
                                 
Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]

Check  if  there is no disclosure of delinquent filers in response
to  Item  405  of Regulation S-B contained in this  form,  and  no
disclosure   will  be  contained,  to  the  best  of  registrant's
knowledge,   in   definitive  proxy  or   information   statements
incorporated by reference in Part III of this Form 10-KSB  or  any
amendment to this Form 10-KSB  [X]

Revenues for fiscal year ended August 31, 1998:   $25,366

Aggregate  market value of voting stock held by non-affiliates:  $
9,804,970 (based upon the average bid and asked price on  the  OTC
Bulletin Board on November 13, 1998)

Number  of shares of Common Stock outstanding, as of November  13,
1998:    78,439,763

Transitional Small Business Disclosure Format(Check One): Yes [  ]
No [x]

            Documents incorporated by reference:  None
                         Table of Contents
<PAGE>

Item                     Part I                        Page

1.        Description of Business . . . . . . . . . . .  3

2.        Description of Property . . . . . . . . . . .  6

3.        Legal Proceedings. . . . . . . . . . . . . . . 6

4.        Submission of Matters to a Vote of Security
          Holders . . . . . . . . . . . . . . . . . . .  6

                         Part II

5.        Market for the Common Equity and
          Related Stockholder Matters . . . . . . . . .  7

6.        Management's Discussion and Analysis . . . .   8

7.        Financial Statements . . . . . . . . . . . .  12

8.        Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure  . . . 25

                         Part III

9.        Directors, Executive Officers, Promoters and
          Control Persons; Section 16 (a) Beneficial
          Ownership Reporting Compliance  . . . . . . . 25

10.       Executive Compensation . . . . . . . . .  . . 26

11.       Security Ownership of Certain Beneficial
          Owners and Management   . . . . . . . . . . . 27

12.       Certain Relationships and Related
          Transactions  . . . . . . . . . . . . . . . . 29

13.       Exhibits and Reports on Form 8-K . . . . . . .30

          Signatures  . .  . . . . . . . . . . . . . . .32

      "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
             SECURITIES LITIGATION REFORM ACT OF 1995

  Statements that are not historical facts contained in this Annual
Report  on Form 10-KSB are forward looking statements that  involve
risk  and  uncertainties that could cause actual results to  differ
from projected results.  Factors that could cause actual results to
differ materially include, among others: the market price of water,
changes   in  applicable  statutory  and  regulatory  requirements,
changes  in  technology, uncertainties in the estimation  of  water
available under decrees and timing of development, the strength and
financial  resources  of the Company's competitors,  the  Company's
ability  to find and retain skilled personnel, climatic conditions,
labor  relations, availability and cost of material and  equipment,
delays  in  anticipated  permit and start-up  dates,  environmental
risks,  the  results  of financing efforts,  amd  general  economic
conditions.
<PAGE>
                                 
                              PART I
                                 
Item 1. Description of Business

General

   Pure  Cycle  Corporation  (the "Company")  was  incorporated  in
Delaware  in  1976. The Company is engaged in the water  management
business  providing  water  and wastewater  services  to  customers
located  in  the  Denver  area.  The  Company  operates  water  and
wastewater systems including designing, constructing, operating and
maintaining  systems  serving customers in the Denver  metropolitan
area.  The  Company also owns patented water recycling technologies
which  are  capable  of  processing wastewater  into  pure  potable
drinking water.  There have been no significant changes in the  way
the  Company  does business during the year.  The  Company's  focus
continues  to  be  to  provide  water  and  wastewater  service  to
customers  within  its service area and to expand  its  service  to
other  areas  throughout  the  Denver  metropolitan  area  and  the
southwestern United States.

   In 1996, the Company entered into a landmark water privatization
agreement with the State of Colorado and the Rangeview Metropolitan
District  (the "District") for the development of over 26,000  acre
feet   of  water  in  the  Denver  metropolitan  area.   The  water
privatization agreement enabled the Company to acquire ownership to
a total gross volume of 1,165,000 acre feet of groundwater (with an
annual usage right of 11,650 acre feet per year), and an option  to
substitute 1,650 acre feet of surface water in exchange for a total
gross  volume of 165,000 acre feet of groundwater, and the  use  of
surface reservoir storage capacity (collectively referred to as the
"Export Water Supply").

   In addition to ownership of the Export Water Supply, the Company
entered   into   water  and  wastewater  privatization   agreements
("Service  Agreements")  with an eighty-five  year  term  with  the
District to design, construct, operate, and maintain the District's
water  and  wastewater  systems  to service  customers  within  the
District's  24,000 acre service area which is located 2 miles  from
the  greater Denver metropolitan area in Arapahoe County  ("Service
Area").   The District has reserved approximately 14,350 acre  feet
per   year   of  water  and  surface  reservoir  storage   capacity
(collectively referred to as the "Service Area Water  Supply")  for
use within the District's Service Area.

   The  Company's water assets together with its Service Agreements
enable  the  Company  to develop and market  water  and  wastewater
service to cities, municipalities and special districts in need  of
additional  water  supplies and to serve the water  and  wastewater
needs of customers within the District's Service Area.  The Company
will  seek to utilize its patented water recycling technologies  to
process   the  wastewater  into  pure  potable  water   for   reuse
applications.

Description of Company Assets

Rangeview Water Supply

   In  1988, the Company initiated efforts to acquire approximately
10,000  acre  feet of non-tributary groundwater from the  District.
Since  that time, the Company acquired various options to  purchase
water  together with a portion of the water revenue notes and bonds
(the  "District Bonds") issued by the District, options to purchase
the  remaining District Bonds, and certain real property  interests
within  the  boundaries  of the District.  Beginning  in  1990  the
Company  entered  into  a  Water Commercialization  Agreement  (the
"WCA") where the Company sold rights to investors to participate in
the  proceeds from the sale of the Export Water Supply in order  to
finance the acquisition of the above described assets.

   In  April  1996, as part of a comprehensive settlement agreement
with  the  State of Colorado ("Settlement Agreement"), the  Company
purchased all of the District's outstanding District Bonds from the
holders  of  the securities and entered into a water  privatization
agreement  between the District and the Company.  As  part  of  the
Settlement   Agreement,  the  Company  entered  into  the   Service
Agreements and purchased a fee interest to the Export Water Supply,
which  consists  of  a  total gross volume of 1,165,000  acre  feet
(approximately   11,650  acre  feet  per  year)  of   non-tributary
groundwater,  and  the  option to substitute  1,650  acre  feet  of
tributary  surface water for a total gross volume of  165,000  acre
feet  of  non-tributary groundwater, and surface reservoir  storage
rights  from  the  District in exchange  for  all  the  outstanding
District  Bonds.   The Company continues to develop and market  its
Export Water Supply to Denver area water providers that are in need
of additional water supplies.

<PAGE>

Comprehensive Amendment Agreement

   In order to acquire all the remaining outstanding District Bonds
not already held by the Company to enable the Company to enter into
the  Settlement Agreement and to acquire the Export  Water  Supply,
the  Company  negotiated  agreements with all  the  remaining  bond
holders  and  amended  the WCA and its agreements  with  all  prior
investors  in  the  WCA.   Pursuant to the Comprehensive  Amendment
Agreement  (the  "CAA")  entered  into  in  conjunction  with   the
Settlement Agreement, such bond holders and investors have a  right
to  receive  $31,807,232  from the proceeds  of  a  sale  or  other
disposition of the Export Water Supply.

Service Agreements

   The Company entered into an eighty five year water privatization
agreement  with  the  District to design, construct,  operate,  and
maintain  the District's water system to provide water  service  to
customers  within  the District's 24,000 acre  Service  Area.   The
District  has reserved approximately 14,350 acre feet of water  per
year,  together  with surface reservoir storage  capacity  for  the
Company's  use in providing water service to customers  within  the
District's  Service Area.  In exchange for providing water  service
to  customers within the District's Service Area, the Company  will
receive  95%  of  the  District's water  revenues  remaining  after
payment of royalties to the State of Colorado Land Board.

   In January of 1997, the Company entered into an eighty five year
Wastewater  Service Agreement with the District which provides  for
the Company to design, finance, construct, operate and maintain the
District's  wastewater  system  to provide  wastewater  service  to
customers  within  the  District's 24,000 acre  Service  Area.   In
exchange  for providing wastewater service to customers within  the
District's  Service  Area, the Company will  receive  100%  of  the
District's   wastewater  tap  fees,  and  90%  of  the   District's
wastewater usage fees.

   The  Company  will  supply  water  and  wastewater  services  to
customers within the 24,000 acres of property which constitute  the
boundaries of the District's Service Area.  The District's  Service
Area  is  located  in  southeastern  Arapahoe  County,  Colorado  a
growing  county bordering Denver, Colorado.  Currently the majority
of the property is undeveloped land owned by the State of Colorado,
however  portions  of  the  property  have  been  sold  to  private
interests.   Development of the property is  dependent  on  overall
growth in the Denver metropolitan area.

   The  development  of the Rangeview Project is divided  into  two
segments:  one segment is the development and distribution  of  the
Export  Water  Supply  to Denver area water providers  in  need  of
additional  water supplies; and the second, is the  development  of
water  and  wastewater service to customers within  the  District's
24,000  acre Service Area.  During fiscal year 1998, the  Company's
revenues  were  generated  by providing  approximately  17  million
gallons of water to customers within the District's Service Area.

Paradise Water Supply

   In  1987,  the Company acquired certain water, water wells,  and
related  assets   from  Paradise Oil, Water and  Land  Development,
Inc.,  which constitute the "Paradise Water Supply".  The  Paradise
Water  Supply includes 70,000 acre feet of tributary Colorado River
decreed  water,  a  right-of-way  permit  from  the  United  States
Department  of  the  Interior, Bureau of Land  Management  for  the
construction of a 70,000 acre foot dam and reservoir across federal
lands, and four water wells ranging in depth from 900 feet to 1,800
feet.   The water wells produce approximately 7,500 - 9,400 gallons
per  minute (which produce approximately 14,000 acre feet per  well
per year) with an artesian pressure of approximately 100 pounds per
square inch.

Recycling Technology

   The  Company  developed and patented water recycling  technology
which  converts  single-family  home  wastewater/sewage  into  pure
potable  drinking water.  The Company manufactured,  installed  and
operated the single-family water recycling units in the late 1970's
and  early  1980's until halting production of the units  in  1982.
The  Company  has  shifted  its  strategic  market  for  its  water
recycling technology from the its original single-family  units  to
large municipal wastewater treatment applications.  The Company has
not   operated  a  large  wastewater  treatment  plant  using   its
technologies and their can be no assurance that the technology will
be  technically  or economically feasable on a  large  scale.   The
Company,  through its Wastewater Service Agreement,  will  seek  to
apply  its water recycling technology to treat municipal wastewater
into pure potable water for reuse.

<PAGE>

The Business

  Beginning in fiscal 1987, and continuing through fiscal 1998, the
Company  has  acquired  a  portfolio of  water  assets  (which  are
described above in the Description of Company Assets) which it  can
use  to  provide water service to customers located throughout  the
Denver metropolitan area and it has acquired the exclusive right to
provide  water  and wastewater service to customers located  within
its  24,000 acre services.  The Company seeks to utilize its  water
assets  and  wastewater treatment technologies to  privatize  other
government  owned  water  and wastewater systems  in  Colorado  and
throughout the western United States.

    The  Rangeview  Metropolitan  District  is  a  quasi-municipal,
political subdivision of the State of Colorado and is empowered  to
provide water and wastewater services to approximately 24,000 acres
of  property located approximately 2 miles south and east of Denver
metropolitan area, most of which is owned by the State of  Colorado
(the "Service Area").

   The  development of the District's Service Area is dependent  on
growth  in  the  Denver metropolitan area,  and  on  the  State  of
Colorado selling portions of its property to parties interested  in
the   development   of  the  land.   The  District   has   reserved
approximately  14,350  acre feet of water annually,  together  with
surface reservoir storage capacity, to provide water service to the
property.   The  District completed a study to analyze  the  future
development  opportunities  for  the  property  and  defined  three
categories   of  land  uses:   residential,  commercial   /   light
industrial, and open space.  Approximately 10,000 acres is suitable
for  residential  development accommodating up  to  70,000  single-
family  homes; approximately 2,200 acres is suitable for commercial
and   light   industrial  development  along  the  primary   access
corridors;  and  the remaining 12,800 acres is  suitable  for  open
space (i.e. parks, playing fields, and golf courses).

    Pursuant   to  the  Company's  water  and  wastewater   Service
Agreements,  the  Company will develop, operate  and  maintain  the
District's   water  and  wastewater  systems.   In   exchange   for
developing, operating and maintaining the District's water  system,
the  Company  receives  95% of the water  tap  fee  and  usage  fee
revenues  after  payment of a twelve percent (12%) royalty  to  the
State  Land  Board.   In  exchange for  developing,  operating  and
maintaining  the District's wastewater system the Company  receives
100%  of  the  District's  wastewater  tap  fees  and  90%  of  the
District's wastewater usage fees.  The District is empowered to set
rates  and charges for water and wastewater services.  Pursuant  to
the  Settlement Agreement, the District's water rates  and  charges
must  be  the  average of similar rates and charges  of  the  three
surrounding  municipal water providers.  Portions of the  Company's
participation  in the water and wastewater tap fees and  user  fees
are  required  to be used to finance the development of  facilities
needed to furnish water and wastewater service.

   Subsequent  to  fiscal year ended August 31, 1998,  the  Company
entered  into an agreement to provide water and wastewater  service
to a 400 acre development which will include the construction of  a
500-bed  Academic Model Juvenile Facility ("Model Facility").   The
Model  Facility  will purchase the equivalent  of  201  residential
water taps at $8,165 per tap (or $1,641,165), and the equivalent of
156  residential  wastewater taps at $4,000 per tap  (or  $624,000,
collectively $2,265,165).  Pursuant to its Service Agreements,  the
Company  will  receive $1,372,014 from the water tap  revenue,  and
$624,000  from  the  sewer tap revenues for  a  combined  total  of
$1,996,014.   The  Company  will  design,  construct,  operate  and
maintain the water and wastewater system to deliver water and sewer
service  to the Model Facility. Construction on the facilities  are
scheduled  to  begin  in first quarter fiscal year  1999  with  the
opening of the Model Facility in late 1999.

    The   40  largest  municipal  water  providers  in  the  Denver
metropolitan  area deliver approximately 98% of the water  consumed
by  residents and businesses in the Denver metropolitan area.   The
Company actively marketed the Export Water Supply to each of the 40
largest providers during fiscal year 1998. The Export Water  Supply
could be sold for a lump sum amount or pursuant to service contract
whereby  the  Company will deisgn, construct, operate and  maintian
the  water  system to deliver the water to customers.  The  timing,
terms, and conditions of sales are dependent on the purchaser.

   The  Company  is  also pursuing the sale of the  Paradise  Water
Supply  to  water  users  in the Denver metropolitan  area  and  to
cities,  municipalities, and special districts  in  the  downstream
states  of  Arizona,  Nevada and California.   However,  there  are
certain restrictions under the Colorado River Compact which  relate
to  a reallocation of water from one state to another, including  a
requirement  that a court decree authorizing the use of  the  water
out  of  state  be  obtained and compliance with  other  interstate
compacts or agreements, which would need to be resolved or complied
with  before the Paradise Water Supply can be sold to users outside
of  Colorado. If the Company is successful in selling its  Paradise
Water   Supply,   the  Company  would  anticipate  developing   the
facilities  to deliver the water in a manner similar to the  Export
Water  Supply.  Other potential development opportunities  for  the
Paradise  Water  Supply  include,  but  are  not  limited  to,  the
utilization  of  the  artesian  pressure  for  hydroelectric  power
generation,  water  leasing  to  agricultural  interests,   mineral
interests, and recreational interests.

<PAGE>

   The  Company's  business  of  water  management  is  subject  to
competitive  factors  since  alternative  sources  of   water   are
available.   The Company is aware of other private water  companies
who  are  attempting to market competing water to  municipal  water
providers  in  the  Denver  area.   In  addition,  municipal  water
providers seeking to acquire water evaluate independent water owned
by  individuals,  farmers, ranchers, and  others.    The  principal
factors affecting competition in this regard  include, but may  not
be  limited  to,  the  availability of  water  for  the  particular
purpose,  the cost of delivering the water to the desired location,
the  availability of water during dry year periods, the quality  of
the  water  source, and the reliability of the water  supply.   The
Company  believes  that  its  water provide  the  Company  with  an
advantage  over its competition because the water the Company  owns
has been designated for municipal use by decrees issued by Colorado
water  courts, and because of the quantity of water available,  the
quality  of water, its location relative to the Denver metropolitan
area,   (and  Paradise's  location  to  deliver  water  to   either
downstream  users or Denver area water users through  exchanges  or
other transfers), and price.  The quantity of water the Company has
available  for  sale  has been determined by court decrees  of  the
Colorado  water  courts.   The Company  has  had  the  quality  and
quantity  of  the Rangeview and Paradise Water Supply evaluated  by
independent  appraisers and water engineers.  The  Rangeview  water
quality,  without treatment, meets or exceeds all  current  federal
and state drinking water standards.

   The  business  segment of water processing and  municipal  water
recycling  are  also  subject to competition from  municipal  water
providers who also provide wastewater/sewage processing,  and  from
regional    wastewater/sewage   processors.    The   majority    of
wastewater/sewage treatment is processed by approximately 10  major
wastewater/sewage treatment providers.  The majority of Denver area
water   providers   participate  in  the  Metropolitan   Wastewater
Authority   which   process  approximately   95%   of   the   areas
wastewater/sewage.   The  Company  is  not  aware  of  any  private
companies  providing wastewater/sewage treatment  services  in  the
Denver metropolitan area.  The Company believes that it could  have
a competitive advantage because its wastewater treatment technology
uses  no  toxic  chemicals and the water after  processing  exceeds
stringent   water   quality   standards   currently   in    effect.
Additionally, residual material created in the wastewater treatment
process  can  be  composted  into  a  high  grade  fertilizer   for
agricultural use.

   If  the Company is successful in selling water, the construction
of  wells,  dams,  pipelines  and storage  facilities  may  require
compliance  with  environmental regulations; however,  the  Company
believes  that  regulatory compliance would not  materially  impact
such  a  sale.  It is anticipated that a purchaser of the Company's
water  would  undertake  to construct the  required  facilities  to
deliver  the water to its users, however the Company would consider
providing such infrastructure as part of a water sale agreement. If
the  Company  were to ultimately agree to provide such  facilities,
the  Company could incur substantial capital expenditures to comply
with  governmental regulations.  However, the Company cannot assess
such  costs until the purchaser of the water and the nature of  the
water  delivery system required has been determined.  Similarly  if
the  Company were to obtain a contract for treatment of  wastewater
and  sewage,  governmental  regulations concerning  drinking  water
quality   and  wastewater  discharge  quality  may  be  applicable.
However,  until the Company has a contract proposal specifying  the
quantity and type of wastewater to be treated and the proposed  use
of  such treated water, the cost of regulatory compliance cannot be
determined.

  The Company holds several patents in the United States and abroad
related  to  its  water recycling system and its  components.   The
value  to  the  Company  of these patents  is  dependent  upon  the
Company's  ability to adapt its water recycling  system  to  larger
scale applications, or to develop other uses for the technology.

   The Company currently has three full time employees and one part
time employee.

Item 2.   Description of Property

   The  Company currently leases office facilities at  the  address
shown on the cover page.

   In 1996, the Company purchased a total gross volume of 1,165,000
acre  feet  (approximately  11,650 acre  feet  per  year)  of  non-
tributary groundwater, together with an option to substitute  1,650
acre  feet of tributary surface water in exchange for a total gross
volume  of  165,000  acre  feet of non-tributary  groundwater,  and
surface  storage rights from the District. See "Item 1. Description
of  Business  -  Description of Company's Assets - Rangeview  Water
Supply."

   The  Company owns approximately 70,000 acre feet of  conditional
water  rights,  water  wells and related assets  in  the  State  of
Colorado  by  assignment  and  quit  claim  deed.   See  "Item   1.
Description  of  Business  -  Description  of  Company's  Assets  -
Paradise Water Supply."

<PAGE>

Item 3.   Legal Proceedings

   In  March 1998, the Company joined a lawsuit initiated by others
including  the Rangeview Metropolitan District  and  the  State  of
Colorado,  Board of Land Commissioners ("State"),  brought  in  the
District  Court  of  Arapahoe County,  Colorado,  against  US  Home
Corporation  seeking  declaratory  judgment  affiriming   US   Home
Corporation's responsibilities under Lease S-37280 as  amended  and
the Agreement to Exchange Real Property requiring US Home
Corporation to obtain water service from the District and the State
for  development  activities on property governed  under  Lease  S-
37280.  Management does not believe the outcome of the lawsuit will
have a material adverse effect to the Company.

Item 4.   Submission of Matters to a Vote of Security Holders
   No  matters were submitted to a vote of stockholders during  the
fourth quarter ended August 31, 1998.

<PAGE>
                                 
                              PART II

Item 5.   Market for Common Equity and Related Stockholder Matters

Markets

  The table below shows for the quarters indicated the high and low
bid  prices  of  the Common stock on the OTC Bulletin  Board.   The
Company's  Common stock is traded on the OTC Bulletin  Board  under
the  trade symbol PCYL.  As of November 13, 1998, there were  3,984
holders of record of the Company's Common stock.

     Calendar Quarter                   Low            High
     ----------------                   ----           ----
     1998      First                    $.15           $.22
               Second                   $.11           $.19
               Third                    $.12           $.187
               Fourth                   $.11           $.15

     1997      First                    $.22           $.375
               Second                   $.20           $.50
               Third                    $.15           $.37
               Fourth                   $.18           $.26


   Quotations reflect inter-dealer prices, without retail  mark-up,
mark-down  or commission, and may not necessarily represent  actual
transactions.

Dividends

   The Company has never paid any dividends on its Common Stock and
does not anticipate paying any dividends in the foreseeable future.
Dividends cannot be paid on the Common Stock at any time when there
are  unpaid  accrued dividends owning on the Company's  outstanding
Preferred Stock.

Recent Sales of Unregistered Securities

    In   August  1998,  the  Company  entered  into   a   Plan   of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  3,200,000 shares of Series C Preferred Stock to Mr.  Thomas
Clark in exchange for 3,200,000 shares of common stock owned by Mr.
Clark.   The Company sold 3,200,000 shares of the Company's  Common
Stock  at  $.125  per share to four accredited investors  who  have
previously  invested in the Company.  Proceeds to the Company  were
$400,000.   The  shares  were issued under Section  4  (2)  of  the
Securities Act of 1933.

   In  December of 1997, the Company agreed to adjust the  exercise
price   of   its  outstanding  options  and  warrants  to  purchase
approximately   48,672,000  shares  held  by   certain   directors,
officers, and investors of the Company from $.25 per share to  $.18
per  share.   The options and warrant repricing was  based  on  the
market  closing price on December 2, 1997 of $.18 per  share.   The
Company   has  recognized  a  non-cash  compensation   expense   of
approximately  $51,000 which reflects the change in  value  of  the
options   and  warrants  based  on  the  price  of  the   Company's
outstanding  shares  at  the date of repricing.   The  options  and
warrants expire during 2002.

<PAGE>

Item 6.   Management's Discussion and Analysis

General

  Pure Cycle is engaged in the privatization of municipal water and
wastewater systems in Colorado and other areas.  The Company  seeks
to use its water and water technologies to enhance the availability
and  quality  of  domestic drinking water.  The  Company  purchased
approximately 11,650 acre feet of water and entered into two eighty
five   year  water  and  wastewater  Service  Agreements  with  the
Rangeview  Metropolitan District which will enable the  Company  to
provide  water  and wastewater service to over 36 square  miles  of
property  located  in  the Denver area. The  Company  continues  to
develop  its  water  recycling  technologies  and,  will  seek   to
integrate  these technologies for processing wastewater  into  pure
potable  water for reuse into its wastewater service commitment  to
the District's Service Area.

   The  Company is aggressively pursuing the marketing and sale  of
its  water  to municipal water providers in the Denver metropolitan
region  as  well  as  users in Arizona, Nevada  and  California  to
generate current and long term revenue sources. During fiscal  year
1998,  the  Company delivered approximately 17 million  gallons  of
water  to customers within the District's Service Area. The Company
continues  to meet with developers and other parties interested  in
developing portions of the District's Service Area.  The District's
Service  Area is primarily undeveloped land owned by the  State  of
Colroado situated in the growing Arapahoe County.  A small  portion
of the property have been sold to private interests who may develop
the   property.   The  timing  of  the  development  of  water  and
wastewater  facilities  will  depend  upon  when  the  property  is
developed.

   Subsequent  to  fiscal year ended August 31, 1998,  the  Company
entered  into an agreement to provide water and wastewater  service
to a 400 acre development which will include the construction of  a
500-bed  Academic Model Juvenile Facility ("Model Facility").   The
Model Facility will purchase 201 equivalent residential water  taps
at  $8,165  per tap (or $1,641,165), and 156 equivalent residential
wastewater  taps  at  $4,000  per tap  (or  $624,000,  collectively
$2,265,165).  Pursuant to its Service Agreements, the Company  will
receive  $1,372,014 from the water tap fees, and $624,000 from  the
sewer  tap  fees for a combined total of $1,996,014.   The  Company
will  design,  construct,  operate  and  maintain  the  water   and
wastewater system to deliver water and sewer service to  the  Model
Facility.  Projected costs for construction of the water system are
approximately  $1,100,000, and projected cost for  construction  of
the wastewater system are $625,000 or combined costs of $1,725,000.
The costs are expected to be paid from prepaid water and wastewater
tap fees.

  In addition to the Company's Service Area activities, the Company
continues  to meet with Denver area water providers to develop  and
sell the Company's Export Water Supply. Denver area water providers
continue  to experience strong regional growth rates which continue
to  pressure  their  developed  water  supplies.   The  Company  is
marketing  its Export Water Supply to water providers  in  need  of
supplemental water supplies.  Additionally, during fiscal 1998, the
Company  has  presented  water  supply  proposals  to  private  and
municipal water providers in Nevada, Arizona and California for the
sale  of  the Company's 70,000 acre feet of Paradise Water  Supply,
understanding  that  certain legal issues  relating  to  interstate
water  transfers may exist.  The Company continues to discuss water
supply  arrangements  with private companies  and  municipal  water
providers to whom it has made proposals.  The Company continues  to
identify  and  market  its  water to other  private  companies  and
municipal water providers.

   At this time the Company is not able to determine the timing  of
water sales or the timing of development of the property within the
District's  Service  Area.  There can be no  assurance  that  these
sales  can  be  made  on terms acceptable to the  Company  or  that
development  will  occur.   In  the  event  water  sales  are   not
forthcoming  or  development of the property within the  District's
Service  Area is delayed, the Company may sell additional  portions
of  the  Company's  profits interest pursuant  to  the  CAA,  incur
additional  short or long-term debt obligations  or  seek  to  sell
additional  shares  of  common  stock,  preferred  stock  or  stock
purchase  warrants as deemed necessary by the Company  to  generate
operating capital.  The Company's ability to ultimately realize its
investment  in its two primary water projects is dependent  on  its
ability  to  successfully market the water, or in the event  it  is
unsuccessful,  to sell the underlying water.  Under the  provisions
of  the  CAA, the other investors in the Rangeview project  are  to
receive the first approximately $31,807,000 from the sale or  other
disposition of the Export Water Supply.  The Company has agreed  to
pay  the  next  $4,000,000  in proceeds to  LCH,  Inc.,  a  company
affiliated  with  the Company's president.  The  next  $432,513  in
proceeds  are  payable  to the holders of the  Company's  Series  B
Preferred  Stock.   The Company retains 100%  of  the  proceeds  in
excess  of  $35,807,232 from the sale or other disposition  of  the
Export Water Supply.

<PAGE>

Results of Operations

   During  fiscal  year 1998, the Company's water service  revenues
decreased  approximately $1,550 or 6% to  $25,366  as  compared  to
$26,915 for fiscal 1997, due primarily to above average rainfall in
the  spring of 1998.  The Company incurred approximately $4,800  in
operating costs associated with the water service revenues.   Prior
to  fiscal  1997,  the Company did not report  any  revenues.   The
Company  continues to operate at a loss with its operating  capital
requirements  funded primarily through debt and  equity  financings
and the sale of rights to participate in the proceeds from the sale
of the Company's Export Water Supply.

  The Company's general and administrative expenses for fiscal 1998
increased  approximately $44,000 or 15% to $335,000 as compared  to
$295,000  for fiscal 1997, due primarily to a increase  in  payroll
expenditures.   The  Company's general and administrative  expenses
for  fiscal 1997 decreased approximately $47,000 or 14% to $295,000
as  compared  to  $338,000  for fiscal 1996,  due  primarily  to  a
decrease in payroll expenditures.

   The  Company's net loss for fiscal 1998 increased  approximately
$172,000  or  49%  as compared to $353,000 for  fiscal  1997.   The
increase  in net loss for fiscal 1998 was due primarily to one-time
tap  fee  revenues received during 1997 and the recognition  of  an
extraordinary gain from the extinguishment of debt of approximately
$21,000  in 1997.  The Company's net loss for fiscal 1997 decreased
approximately  $103,000 or 22% as compared to $456,000  for  fiscal
1996.   The  decrease in net loss for fiscal 1997 was due primarily
to   the   revenues  generated  during  1997  and   the   gain   on
extinguishment of debt in 1997.

Liquidity and Capital Resources

   Prior  to  fiscal 1992, the Company funded operations  primarily
through  long  term  debt  financing from certain  related  parties
including  the  Company's President and major  stockholder.   Since
fiscal 1992, the Company has funded operations with debt and equity
financing and by marketing the right to share in proceeds from  the
sale  of  its Export Water Supply to private individuals, companies
and institutions with an interest in the water supply market.

   The  Company's working capital at August 31, 1998 was  $386,000.
The  Company  expects to incur additional costs in fiscal  1999  to
expand  water  service to customers within the  District's  Service
Area.   Based  on  budgets  prepared  by  management,  the  Company
believes that its working capital at August 31, 1998 is adequate to
fund its activities through at least fiscal 1999.

   Development  of  any of the water that the Company  has,  or  is
seeking to acquire, will require substantial capital investment  by
the  Company.   Any such additional capital for the development  of
the  water  is  anticipated  to  be financed  by  the  municipality
purchasing such water or through the sale of water taps  and  water
delivery charges. A water tap charge refers to a charge imposed  by
a  municipality  to permit a water user access to a water  delivery
system  (i.e.  a single-family home's tap into the municipal  water
system),  and  a  water delivery charge refers to  a  water  user's
monthly water bill, generally based on a per 1,000 gallons of water
consumed.

Operating Activities

   During  fiscal  1998,  the Company used  cash  of  approximately
$256,000  in  its operations compared to approximately $173,000  in
fiscal  1997. One-time tap fee revenue received in fiscal 1997  and
an  increase  in general and administrative expenses accounted  for
the increase in cash used for operations in fiscal 1998.  Based  on
budgeted operating costs, it is anticipated that a similar level of
cash  will  be  used  in the Company's general  and  administration
operations during fiscal 1999.

Construction Activities

   Subsequent  to  fiscal year ended August 31, 1998,  the  Company
entered  into an agreement to provide water and wastewater  service
to a 400 acre development which will include the construction of  a
500-bed  Academic Model Juvenile Facility. The Company will design,
construct, operate and maintain the water and wastewater system  to
provide  service  to  the  Model  Facility.   Projected  costs  for
construction of the water system are approximately $1,100,000,  and
projected  cost  for  construction of  the  wastewater  system  are
$625,000  or  combined costs of $1,725,000 to be paid from  prepaid
water and wastewater tap fee revenues.

<PAGE>

Investing  Activities

    Cash   used  in  investing  activities  for  fiscal  1998   was
approximately  $92,000.   Costs  of  approximately   $78,000   were
incurred  relating  to  the  Rangeview and  Paradise  Water  Supply
projects  and costs of approximately $14,000 were incurred relating
to  the development of a water system serving customers within  the
District's  Service  Area.  Cash used in investing  activities  for
fiscal  1997  was  approximately $233,000.  Costs of  approximately
$133,000 were incurred relating to the Rangeview and Paradise Water
Supply  projects and costs of approximately $100,000 were  incurred
relating  to  the  development of a water system serving  customers
within the District's Service Area.

Financing Activities

    In  August  of  1998,  the  Company  entered  into  a  Plan  of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  3,200,000 shares of Series C Preferred Stock to  Thomas  P.
Clark in exchange for 3,200,000 shares of common stock owned by Mr.
Clark.   The Company sold 3,200,000 shares of common stock to  four
acredited  investors who have previously invested with the  Company
for  $.125 per share.  Proceeds to the Company were $400,000.    In
August  1996,  the Company entered into a loan agreement  with  six
related party investors to borrow $300,000.  The proceeds from  the
loan  agreement  were received in fiscal 1997.   The  Company  also
entered  into  a  loan  agreement in August of  1997  and  received
$350,000  from  five related party investors.   A  portion  of  the
proceeds under the agreements were attributed to the value  of  the
warrants issued in connection with the loans.

Year 2000

   The Company has completed its assessment of year 2000 issues  on
its  computer systems and applications and developed a  remediation
plan.  Conversion activities are in process and the Company expects
conversion  and testing to be completed by the end  of  the  fiscal
year ended August 31, 1999.  The Company expects completion of  the
project  to cost less than $16,000.  The Company believes its  non-
information  technology  systems either will  not  have  year  2000
issues or are not material to the Company's operations.   While the
company does not believe it has any material year 2000 problem, the
failure to correct a material problem or the impact of a year  2000
problem on customers and third-party suppliers could result  in  an
interruption  in,  or  failure  of normal  business  activities  or
operations.   Such  failures could could materially  and  adversely
affect the Company's results of operations, liquidity and financial
condition.

   Readers are cautioned that forward-looking statements constained
in  this  Year 2000 update should be read in conjunction  with  the
Company's  disclosure  under the heading:  "SAFE  HARBOR  STATEMENT
UNDER THE UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995" on page 2.

New Accounting Standards

   In  June  of  1997,  the  FASB issued  Statements  of  Financial
Accounting Standards No. 130, Reporting Comprehensive Income ("SFAS
130"),  and  No 131, Disclosure About Segment of an Enterprise  and
Related  Information  ("SFAS 131"), effective for  years  beginning
after  December  15,  1997.   SFAS 130  establishes  standards  for
reporting and display of comprehensive income and its components in
a  full  set of general-purpose financial statements.  The  Company
has  not  yet adopted SFAS 130.  The Company will comply  with  the
reporting and display requirements of this statement when required.
SFAS  131  establishes  standards for reporting  information  about
operating  segments  and the methods by which  such  segments  were
determined.   The  Company has not yet adopted SFAS  131.   As  the
Company  currently  operates  within  one  industry  segment,   the
reporting of such information is not expected to be significant.
<PAGE>

Item 7. Financial Statements


Page

Independent Auditors' Reports                               12
Consolidated Balance Sheets                                 13
Consolidated Statements of Operations                       14
Consolidated Statements of Stockholders' Equity             15
Consolidated Statements of Cash Flows                       16
Notes to Consolidated Financial Statements                  17-23

<PAGE>

                   Independent Auditors' Report

The Board of Directors
Pure Cycle Corporation:

We  have  audited the accompanying consolidated balance sheets  of  Pure
Cycle  Corporation and Subsidary ("the Company") as of August  31,  1998
and  1997,  and  the  related  consolidated  statements  of  operations,
stockholders'  equity, and cash flows for the years then  ended.   These
financial statements are the responsibility of the Company's management.
Our  responsibility  is  to  express an opinion  on  these  consolidated
financial statements based on our audits.

We  conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform  the  audit
to  obtain  reasonable assurance about whether the financial  statements
are  free of material misstatement.  An audit includes examining,  on  a
test  basis,  evidence  supporting the amounts and  disclosures  in  the
financial  statements.  An audit also includes assessing the  accounting
principles used and significant estimates made by management, as well as
evaluating  the  overall financial statement presentation.   We  believe
that our audits provide a reasonable basis for our opinion.

In  our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Pure
Cycle Corporation and subsidiary as of August 31, 1998 and 1997 and  the
results  of  their operations and their cash flows for  the  years  then
ended, in conformity with generally accepted accounting principles.



KPMG Peat Marwick LLP
Denver, Colorado
November 6 , 1998

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
                    CONSOLIDATED BALANCE SHEETS
                                 

                                                          August 31
                                                  --------------------------
       ASSETS                                        1998             1997
                                                  ---------       ----------
Current assets:
  Cash and cash equivalents                      $  423,027      $   370,426
  Marketable securities                               3,429            3,429
  Prepaid expenses and other current assets           7,830            7,830
                                                    -------          -------
     Total current assets                           434,286          381,685

Investment in water and systems:
  Rangeview water supply (Note 2)                12,995,881       12,920,490
  Paradise water supply                           5,470,606        5,468,041
  Rangeview water system (Note 3)                   114,088          100,212
                                                 ----------       ----------
     Total investment in water and systems       18,580,575       18,488,743

Note receivable, including accrued 
 interest (Note 4)                                  298,269          274,765
Equipment, at cost, net of accumulated
 depreciation of $16,095 in 1998 and 
 $14,149 in 1997                                      1,143            3,089
Other assets                                         22,596           22,596
                                                 ----------       ----------
                                               $ 19,336,869     $ 19,170,878
                                                 ==========       ==========
     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                             $      4,049     $      6,856
  Accrued liabilities                                45,809           45,809
                                                  ---------        ---------
     Total current liabilities                       49,858           52,665

Long-term debt - related parties, 
 including accrued interest (Note 5)              3,786,981        3,550,925
Other non-current liabilities (Note 6)              120,983          113,843

Participating interests in Rangeview
 water supply (Note 2)                           11,090,630       11,090,630

Stockholders' equity (Note 7):
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued 
     and outstanding                                  1,600            1,600
    Series B - 432,514 shares issued
     and outstanding                                    433              433
    Series C - 3,200,000 shares issued 
     and outstanding                                  3,200               --
  Common stock, par value 1/3 of $.01 per
     share; 135,000,000 shares authorized;
     78,439,763 shares issued and outstanding       261,584          261,584
  Additional paid-in capital                     24,126,744       23,678,561
  Accumulated deficit                           (20,105,144)     (19,579,363)
                                                 ----------       ----------
     Total stockholders' equity                   4,288,417        4,362,815
                                                 ----------       ----------
                                               $ 19,336,869     $ 19,170,878
                                                 ==========       ==========
                                 
                              
          See Accompanying Notes to Consolidated Financial Statements
                                 
<PAGE>
                                 
               PURE CYCLE CORPORATION AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
                                 
                                 

                                              Years ended August 31
                                             -----------------------
                                             1998               1997
                                           --------           --------
Water service revenue:
 Tap fees                                 $      --          $  69,610
 Water usage fees                            25,366             26,915
                                            -------            -------
                                             25,366             96,525

Water service operating expense            (  4,800)          (  4,000)

General and administrative
 expense                                   (335,297)          (291,133)
Other income (expense):
 Interest income                             32,146             27,288
 Interest expense:
  Related parties                          (236,056)          (195,614)
  Other                                    (  7,140)          (  7,140)
                                            -------            -------
   Loss before
     extraordinary item                    (525,781)          (374,074)

Extraordinary gain on
 extinguishment of debt (Note 6)                 --             20,765
                                            -------            -------
   Net loss                               $(525,781)         $(353,309)
                                            =======            =======
Basic and diluted
 loss per common share:
   Loss before extraordinary
   item                                   $       *          $       *
    Extraordinary item                           --                  *
                                            -------            -------
 Net loss per common share                $       *          $       *
                                            =======            =======

Weighted average common
 shares outstanding                      78,439,763         78,439,763

* Less than $.01 per share
                           
                                 
                                 
    See Accompanying Notes to Consolidated Financial Statements

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
          CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               Years Ended August 31, 1998 and 1997
                                 
                                 
                                 


<TABLE>
<CAPTION>                                                                                  Additional
                                  Preferred Stock          Common Stock         Paid-in      Accumulated
                                 Shares     Amount      Shares      Amount      Capital        Deficit
                                ------------------    ---------------------   -----------   -------------  
<S>                            <C>         <C>       <C>          <C>        <C>           <C>         
Balance at August 31, 1996      2,032,513   $2,033    78,439,763   $261,584   $23,633,561   $(19,226,054)
Warrants issued (Note 5 and 7)         --       --            --         --        45,000             --
Net loss                               --       --            --         --            --    (   353,309)
                                ---------    -----    ----------    -------    ----------     ----------
Balance at August 31, 1997      2,032,513    2,033    78,439,763    261,584    23,678,561    (19,579,363)
Preferred Stock issued in
  exchange (Note 7)             3,200,000    3,200    (3,200,000)    (3,200)           --             --
Common Stock issued (Note 7)           --       --     3,200,000      3,200       396,800             --
Warrants issued (Note 5 and 7)         --       --            --         --        51,383             --
Net loss                               --       --            --         --            --       (525,781)  
                                ---------    -----    ----------    -------    ----------     ---------- 
Balance at August 31, 1998      5,232,513   $5,233    78,439,763   $261,584   $24,126,744   $(20,105,144)  
                                =========    =====    ==========    =======    ==========     ==========
</TABLE>
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
                                 
       See Accompanying Notes to Consolidated Financial Statements
                                 
<PAGE>
                                 
               PURE CYCLE CORPORATION AND SUBSIDIARY
               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 
                                 
                                 

                                                 Years ended August, 31
                                                 ----------------------
                                                 1998              1997
                                                 ----              ----
Cash flows from operating activities:
  Net loss                                    $(525,781)       $( 353,309)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                                 1,946             2,066
    Amortization of deferred
     financing costs                                 --            18,000
    Noncash compensation expense for the
        repricing of options and warrants        51,383                --
    Extraordinary gain on
     extinguishment of debt                          --          ( 20,765)
    Increase in accrued interest
     on note receivable                        ( 23,504)         ( 23,483)
       Increase in accrued interest
      on long term debt and other
      non-current liabilities                    243,196          202,754
     Changes in operating assets
      and liabilities:
       Prepaid expenses and
        other current assets                          --            3,034
       Accounts payable and
        other accrued liabilities               (  2,807)        (  1,131)
                                                 -------          -------
         Net cash used in
          operating activities                  (255,567)        (172,834)

Cash flows from investing activities:
  Investments in water supply                   ( 77,956)        (133,284)
  Investment in Rangeview water system          ( 13,876)        (100,212)
                                                 -------          -------
        Net cash provided by
         (used in) investing activities         ( 91,832)        (233,496)

Cash flows from financing activities:
  Proceeds from issuance
    of debt and warrants                              --          650,000
  Proceeds from sale of common stock             400,000               --
                                                 -------          -------
         Net cash provided by
          (used in) financing activities         400,000          650,000
                                                 -------          -------
         Net increase (decrease)
          in cash and cash equivalents            52,601          243,670
         Cash and cash equivalents
          beginning of year                      370,426          126,756
                                                 -------          -------
         Cash and cash equivalents
          end of year                           $423,027         $370,426
                                                 =======          =======

    See Accompanying Notes to Consolidated Financial Statements
                                 
<PAGE>
               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 
                     August 31, 1998 and 1997

NOTE 1 - ORGANIZATION AND BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Organization and Business

   Pure  Cycle  Corporation  is engaged  in  the  water  management
business  providing  water  and wastewater  services  to  customers
located  in  the  Denver  area.  The  Company  operates  water  and
wastewater   systems   and   its  operations   include   designing,
constructing,  operating and maintaining systems serving  customers
in  the Denver metropolitan area and other areas. The Company  also
owns  patented  water recycling technologies which are  capable  of
processing wastewater into pure potable drinking water.  There have
been  no  significant changes in the way the Company does  business
during  the current year.  The Company's focus continues to  be  to
provide  water  and  wastewater service  to  customers  within  its
service  area  and  expects to expand its  service  to  other  area
throughtout the Denver metropolitan area and the southwest.

   Subsequent  to  fiscal year ended August 31, 1998,  the  Company
entered  into an agreement to provide water and wastewater  service
to a 400 acre development which will include the construction of  a
500-bed  Academic Model Juvenile Facility ("Model Facility").   The
Model Facility will purchase 201 equivalent residential water  taps
at  $8,165  per tap (or $1,641,165), and 156 equivalent residential
wastewater  taps  at  $4,000  per tap  (or  $624,000,  collectively
$2,265,165).  Pursuant to its Service Agreements, the Company  will
receive  $1,372,014 from the water tap revenue, and  $624,000  from
the  sewer  tap  revenues for a combined total of $1,996,014.   The
Company will design, construct, operate and maintian the water  and
wastewater system to deliver water and sewer service to  the  Model
Facility.  Construction on the facilities are scheduled to begin in
first  quarter  fiscal  year 1999 with the  opening  of  the  Model
Facility in late 1999.

   Although the Company believes it will be successful in marketing
the  water from one or both of its water projects, there can be  no
assurance  that  sales  can  be made on  terms  acceptable  to  the
Company.    The  Company's  ability  to  ultimately   realize   its
investment  in its two primary water projects is dependent  on  its
ability  to  successfully market the water, or in the event  it  is
unsuccessful, to sell the underlying water assets.

   During its development stage, the Company funded the acquisition
of  certain  water  and its operating activities primarily  through
equity  and  other  financing agreements  with  investors  with  an
interest  in  the water management business.  These  investors  are
entitled  to  participate in the future revenues derived  from  the
sale  of the Company's water.  The Company believes that at  August
31,  1998  the Company has sufficient working capital and available
credit  to fund its operations for the next year or longer.   There
can  be no assurances, however, that the Company will be successful
in  marketing the water from its two primary water projects in  the
near  term.   In the event sales are not achieved, the Company  may
sell  additional  participating interests in  its  water  projects,
incur additional short or long-term debt or seek to sell additional
shares of common or preferred stock or stock purchase warrants,  as
deemed necessary by the Company, to generate working capital.

Summary of Significant Accounting Policies

     Consolidation

   The  consolidated financial statements included the accounts  of
the  Company and its wholly-owned subsidiary, Rangeview Development
Corporation  prior to its dissolution in August 1997.   All  inter-
company balances and transactions have been eliminated.

     Use of Estimates

   The  preparation  of  financial statements  in  conformity  with
generally  accepted  accounting principles requires  management  to
make estimates and assumptions that affect the reported amounts  of
assets  and  liabilities and disclosure of  contingent  assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

  Cash equivalents

   For  purposes  of  the statement of cash flows,  cash  and  cash
equivalents  include  all highly liquid debt  instruments  with  an
original maturity of three months or less.

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION AND BUSINESS AND SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES - (continued)

  Marketable Securities

  The Company classifies its investment in marketable securities as
available-for-sale securities.  Unrealized holding gains and losses
are  recorded  as  a  separate component of  stockholders'  equity.
Realized  gains  and  losses  are  recorded  in  the  statement  of
operations.

     Investments in Water Projects

   The Paradise Water Supply represents Colorado River water, water
wells,  and  a  federal right-of-way permit for a dam site  located
near  Debeque, Colorado.  The Paradise Water Asset is  recorded  at
cost.

   The  Company's  investment  in the  Rangeview  Water  Supply  is
recorded at cost at August 31, 1998.  Pursuant to the terms of  the
Comprehensive  Amendment Agreement ("CAA") entered  into  in  1996,
certain  investors  in  the Rangeview project  have  the  right  to
receive the first approximately $31,807,000 from the proceeds of  a
sale  or  other  disposition of the Rangeview  Water  Supply.   The
consideration  received  from those investors  for  this  right  to
participate  in the proceeds has been reflected in the accompanying
consolidated  balance  sheet  as a participating  interest  in  the
Rangeview Water Supply.

  In fiscal 1996 the Company adopted the provisions of Statement of
Financial Accounting Standard No. 121 ("SFAS 121"), "Accounting for
the Impairment of Long Lived Assets and for Long-Lived Assets To Be
Disposed Of".  SFAS 121 requires that long-lived assets and certain
identifiable  intangibles  to be held and  used  by  an  entity  be
reviewed for impairment whenever events or changes in circumstances
indicate  that  the  carrying  amount  of  an  asset  may  not   be
recoverable.   The  Company periodically assesses the  feasibility,
marketability and anticipated future cash flows from the sale of it
Water Supply.  Based on this assessment, the Company believes  that
there  is no impairment in the carrying value of the its investment
in  water at August 31, 1998 and 1997 and therefore the adoption of
SFAS 121 has had no effect on the Company's financial statements.

     Stock-Based Compensation

   In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, Accounting for
Stock-Based  Compensation (SFAS 123), effective  for  fiscal  years
beginning after December 15, 1995.  This statement defines  a  fair
value   method  of  accounting  for  employee  stock  options   and
encourages  entities to adopt that value method of  accounting  for
its  stock  compensation  plans.  SFAS  123  allows  an  entity  to
continue  to measure compensation costs for these plans  using  the
intrinsic  value method of accounting as prescribed  in  Accounting
Pronouncement Bulletin Opinion No. 25, Accounting for Stock  Issued
to  Employees  (APB 25).   The Company has elected to  continue  to
account  for  its employee stock compensation plans  as  prescribed
under  APB 25.  The pro forma disclosure of net loss and  loss  per
share required by SFAS 123 are included in Note 7.

     Income taxes

   Statement  of Financial Accounting Standards No. 109, Accounting
for  Income  Taxes ("SFAS 109") requires the use of the  asset  and
liability  method of accounting for income taxes. Under  the  asset
and   liability  method  of  SFAS  109,  deferred  tax  assets  and
liabilities   are   recognized  for  the   estimated   future   tax
consequences  attributable  to differences  between  the  financial
statement  carrying amounts of existing assets and liabilities  and
their  respective tax bases.  Deferred tax assets  and  liabilities
are  measured using enacted tax rates expected to apply to  taxable
income  in  the  years  in  which those temporary  differences  are
expected  to  be  recovered or settled.  Under Statement  109,  the
effect  on deferred tax assets and liabilities of a change  in  tax
rates  is  recognized  in income in the period  that  includes  the
enactment date.

<PAGE>

     Loss per common share

   Loss  per common share is computed by dividing net loss  by  the
weighted  average number of shares outstanding during each  period.
Convertible  preferred stock and common stock options and  warrants
have  been excluded from the calculation of loss per share as their
effect is anti-dilutive.

     Reclassifications
  Certain amounts have been reclassified for comparability with the
1998 presentation.

<PAGE>
               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2 - RANGEVIEW WATER SUPPLY

   In April of 1996, the Company entered into a water privatization
agreement with the State of Colorado and the Rangeview Metropolitan
District which enabled the Company to acquire ownership to a  total
gross  volume  of 1,165,000 acre feet of groundwater (approximately
11,650 acre feet per year), and an option to substitute 1,650  acre
feet  of  surface  water in exchange for a total  gross  volume  of
165,000  acre feet of groundwater, and the use of surface reservoir
storage  capacity  (collectively referred to as the  "Export  Water
Supply").

   In addition to the Export Water Supply, the Company entered into
a  water  and  wastewater service agreement ("Service  Agreements")
with  the  District  which grants the Company an  eighty-five  year
exclusive  right  to design, construct, operate  and  maintain  the
District's   water  and  wastewater  systems.   In   exchange   for
designing,  constructing, operating and maintaining the  District's
water  and wastewater system, the Company will receive 95%  of  the
District's  water  revenues remaining after  payment  of  royalties
(totaling 12% of gross revenues) to the State Land Board, and  100%
of  the District's wastewater system development charges and 90% of
the District's wastewater usage charges.

  From November 1990 through August 1995, the Company made payments
to  the  District totaling $1,075,000 for various purchase options.
In  addition, the Company purchased a right of first refusal to  40
acres  of  real  property  for $201,000.   The  Company  also  made
payments  to  certain District bond holders totaling  approximately
$3,700,000, purchasing approximately $9,730,000 of District  Bonds.
All  of  the  amounts  paid were capitalized as  the  cost  of  the
Company's  investment in the Rangeview Water Supply. From  November
1990  through August 1995, the Company sold rights to investors  to
participate  in  the  Company's share  of  the  proceeds  from  the
Rangeview  WCA  ("Profit's Interests")  in  order  to  finance  the
Company's investment in the Rangeview Water Supply.  In, connection
with  these  transactions  the  Company  transferred  approximately
$5,778,000 of District Bonds to certain of the investors.

   In  addition  to  the  payments  described  above,  the  Company
capitalized  certain  legal  and  other  costs  relating   to   the
acquisition of the Rangeview Water Supply totaling $91,832 in 1998,
$133,284 in 1997, and $1,046,576 in years prior.

  In connection with the water privatization agreement, the Company
negotiated  agreements  with  the  District's  bond  holders,   not
previously  investors  with the Company,  to  acquire  all  of  the
remaining District Bonds totaling $15,184,000 by granting the  bond
holders a senior, secured interest in the proceeds from the sale of
the Export Water Supply (referred to as a "Participating Interest")
aggregating $9,110,000, as provided for in the CAA.

   Additionally, the Company negotiated agreements with all of  the
investors  in  the  Rangeview  WCA to  acquire  their  WCA  Profits
Interests  as  well as all of the Bonds held by  certain  of  those
investors   totaling  $5,778,000  in  exchange  for   Participating
Interests  in  the  CAA.   The  Bonds  acquired  from  holders  not
previously   investors  with  the  Company,  totaling  $15,184,000,
together with Bonds held by investors in the Rangeview WCA totaling
$5,778,000,  together  with  bonds held  by  the  Company  totaling
$3,952,000  represented  all  of the District's  outstanding  Bonds
(totaling   $24,914,000).   The  Company  conveyed   all   of   the
outstanding District Bonds to the District in exchange for title to
the Export Water Supply and the Service Agreements.

   The  estimated fair value of the $15,184,000 of Bonds  purchased
($6,770,000) has been recorded as an increase in the  cost  of  the
Rangeview  Water  Supply  and  an  increase  in  the  Participating
Interests in the Rangeview Water Supply.

   The  Participating Interests in the CAA, in the aggregate,  have
the  right to receive the first approximately $31,800,000 from  the
proceeds of a sale or other disposition of the Export Water Supply.
After the distributions pursuant to the CAA, the Company has agreed
to  pay  the  next  $4,000,000 in proceeds to LCH Inc.,  a  company
affiliated  with  the Company's president.  The  next  $432,513  in
proceeds  is  payable  to  the holders of the  Company's  Series  B
Preferred  Stock.   The Company retains 100%  of  the  proceeds  in
excess  of  $36,240,000 from the sale or other disposition  of  the
Export Water Supply.

<PAGE>

NOTE 3 - RANGEVIEW WATER SYSTEM

  In conjunction with the privatization agreement, the Company also
entered  into  an  85 year Service Agreement with the  District  to
design,  finance, construct, operate, and maintain  the  District's
water  system  to  provide water service to  customers  within  the
District's  24,000  acre Service Area.  The District  has  reserved
approximately  14,350acre feet of water  per  year,  together  with
surface  reservoir  storage capacity,  for  the  Company's  use  in
providing water service to customers within the District's  Service
Area.   In exchange for providing water service to customers within
the  District's  Service  Area, the Company  receives  95%  of  the
District's water revenues remaining after payment

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - RANGEVIEW WATER SYSTEM (continued)

of royalties to the State Land Board.  During fiscal year 1998, the
Company incurred costs of $4,800 to operate and maintain the  water
system  to deliver water to customers within the District's Service
Area.  During fiscal year 1998, the Company delivered approximately
17  million  gallons  of water to customers in  its  Service  Area.
Currently  there are no wastewater customers within the  District's
Service Area.

NOTE 4 - NOTE RECEIVABLE

   In  1995, the Company extended a line of credit to the District.
The  loan  provides for borrowings of up to $250,000, is unsecured,
bears  interest  based on the prevailing prime rate  plus  2%  and,
matures  on  December 31, 1998.  The balance of the note receivable
at  August  31,  1998  was  $298,765, including  accrued  interest.
Because  of the revenue sources available to it, and its  operating
expense history, the Company believes the District will be able  to
repay  the note within a period of one to two years after  its  due
date.  Accordingly, the note has been classified as non-current.

NOTE 5 - LONG-TERM DEBT

  Long-term debt, including accrued interest at August 31, 1998 and
1997 is comprised of the following:
                                                       1998          1997
                                                    ---------      ---------
Notes payable, including accrued interest to 
 six parties, due August 2002 interest at prime 
 rate  plus 2%, unsecured                          $  354,308     $  330,750
Notes payable, including accrued interest to 
 five parties, due July and August 2002  
 interest at 10 1/4%, unsecured net of 
 unamortized discount of $36,000                      361,500         309,434
Note payable, to related party, due
  October 2000, non-interest bearing, unsecured        26,542          26,542
Notes payable, including accrued interest, to
  President and majority stockholder due October
  2000, interest at 8.36% to 9.01%, unsecured         402,141         380,781
Notes  payable, including accrued interest, to
 related party, due October, 2000,  interest at
 the prime rate plus 3%, secured by shares  of
 the Company's  common  stock  owned by the  
 President  and  majority stockholder                1,971,545      1,864,670
Notes  payable, including accrued interest, to
 a related party corporation, due October 2000, 
 interest ranging from 7.18% to 8.04%, unsecured       670,945        638,749
                                                     ---------      ---------
     Total long-term debt                           $3,786,981     $3,550,925
                                                     =========      =========

Aggregate maturities of long-term debt are as follows:

     Year Ending August 31,         Amount
     ----------------------         ------
          2000                   $ 3,071,173
          2002                       715,808
                                   ---------
            Total                $ 3,786,981

   In  August 1997, the Company entered into a loan agreement  with
five  related  party  investors.  The  loan  is  for  $350,000,  is
unsecured, bears interest at the rate of 10 1/4% and is due  August
30,  2002.   In  connection with the loan  agreement,  the  Company
issued  warrants  to  purchase 2,100,000 shares  of  the  Company's
common  stock  at $.25 per share (see Note 7).  A  portion  of  the
proceeds received under the agreement ($45,000) has been attributed
to  the estimated fair value of the warrants issued.  The resulting
discount is being amortized over the term of the loan.

   As of August 31, 1998, the President and majority stockholder of
the  Company  has  pledged a total of 20,000,000 shares  of  common
stock  from his personal holdings as collateral on certain  of  the
above notes payable.

<PAGE>

NOTE 6 - OTHER NON-CURRENT LIABILITIES

   As  a  result  of  the  expiration of the  Colorado  statute  of
limitations,  certain accounts payable to creditors incurred  prior
to  the Company's suspension of operations in 1985 totaling $20,765
are   considered  extinguished  and  have  been  reflected  as   an
extraordinary  item in the accompanying consolidated statements  of
operations  in fiscal year 1997.  At August 31, 1998,  the  Company
owes  approximately  $121,000 to creditors incurred  prior  to  the
Company's  suspension  of  operations in  1985  which  amounts  are
reflected  as  other  non-current liabilities in  the  accompanying
balance sheet.

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - STOCKHOLDERS' EQUITY

     Preferred and Common Stock

    In   August  1998,  the  Company  entered  into   a   Plan   of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued 3,200,000 shares of Series C Convertible Preferred Stock  to
the   Company's  President,  Mr.  Thomas  Clark,  in  exchange  for
3,200,000 shares of common stock owned by Mr. Clark.  The Series  C
Convertible Preferred Stock converts into an equivalent  number  of
shares  of  Common stock at the election of Mr. Clark provided  the
Company  has  authorized  and  unissued  shares  of  Common   Stock
available.   The  Company sold 3,200,000 shares  of  the  Company's
Common  Stock  at $.125 per share to four accredited investors  who
have  previously invested in the Company.  Proceeds to the  Company
were $400,000.

   On  May 25, 1994, the Company sold 1,600,000 shares of Series  A
Convertible Preferred Stock, $.001 par value, for $1.00  per  share
for  total  proceeds of $1,600,000.  The holders of  the  Series  A
Convertible  Preferred Stock are entitled to  be  paid  a  dividend
amount  equal  to  $2.00 per share represented by  a  Participating
Interest  in  the CAA.  The Series A Preferred Stock is convertible
into 4 shares of Common Stock at the election of the Company or the
holders of the Preferred Stock.

   During  years  prior to 1994, the Company was  charged  for  the
reimbursement of costs, administrative services and rent expense by
a  company  related through common ownership.  On August 31,  1994,
the  Company  issued  432,513 shares of Series B  Preferred  Stock,
$.001 par value, to a related party corporation, in satisfaction of
the payable for these charges of $432,513. The holder of the Series
B Preferred Stock is entitled to be paid a dividend amount equal to
$1.00 per share to be paid from the proceeds from a disposition  of
the Rangeview Water Supply after the Participating Interests in the
CAA  and  the  dividend  obligation on  the  Series  A  Convertible
Preferred Stock have been satisfied.

  Stock Options

   On  June 15, 1992, the Company adopted an Equity Incentive Plan.
In  addition, on such date, the Company granted Mr. Fletcher  Byrom
and   Ms.  Margaret  Hansson  options  to  purchase  7,000,000  and
8,000,000  shares  of common stock, respectively,  at  an  exercise
price of $.20 per share, through June 15, 1997.  These options were
issued  in exchange for options previously issued to Mr. Byrom  and
Ms.  Hansson  in June of 1989.  Also on June 15, 1992, the  Company
granted  Mr.  Mark Harding and Mr. George Middlemas  an  option  to
purchase   4,000,000  and  1,000,000  shares   of   common   stock,
respectively,  under such Plan at an exercise  price  of  $.25  per
share.   On  March 12, 1996 the Company extended the terms  of  all
such  options  until 2002.  Also, on March 12,  1996,  the  Company
granted  Mr. Mark Harding options to purchase 3,000,000  shares  of
common  stock at an exercise price of $.25 per share, 2,000,000  of
which  were  immediately exercisable, with the remaining  1,000,000
vesting in annual increments of 250,000 shares beginning March  12,
1997.

   In  December of 1997, the Company agreed to adjust the  exercise
price   of   its  outstanding  options  and  warrants  to  purchase
approximately   47,403,000  shares  held  by   certain   directors,
officers, and investors of the Company from $.25 per share to  $.18
per  share.   The options and warrant repricing was  based  on  the
market  closing price on December 2, 1997 of $.18 per  share.   The
Company   has  recognized  a  non-cash  compensation   expense   of
approximately  $51,000 which reflects the change in  value  of  the
options   and  warrants  based  on  the  price  of  the   Company's
outstanding  shares  at  the date of repricing.   The  options  and
warrants expire during 2002.

<PAGE>

  The Company applies APB Opinion 25 and related interpretations in
accounting  for its plans.  Accordingly, no compensation  cost  has
been  recognized  for stock options granted to  key  employees  and
Equity  Incentive Plan.  Had compensation costs for  the  Company's
two  stock-based compensation plans been determined  based  on  the
fair  market value at the grant dates for awards under those  plans
consistent  with the method prescribed in FASB Statement  123,  the
Company's net loss and loss per share would have been increased  to
the  pro  forma amounts indicated below for the years ended  August
31, 1998 and 1997:
     Net loss:                         1998         1997
                                       ----         ----
          As Reported               $(525,781)    (353,309)
          Pro forma                  (529,354)    (356,882)
     Loss per share:
          As Reported                       *            *
          Pro forma                         *            *

          * Less than $.01 per share

<PAGE>

               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7 - STOCKHOLDERS' EQUITY -(continued)

   The fair value of each option grant is estimated on the date  of
the  grant  using the Black-Scholes option-pricing model  with  the
following  weighted average assumptions used for grants  in  fiscal
year  1996:   no  dividend yield; no expected volatility;  and  the
weighted average risk-free interest rate of 6.75% for the options.

  A summary of the status of the Company's Equity Incentive Plan as
of  August  31,  1998 and 1997, and changes during the  years  then
ended is presented below:

                                  1998                         1997
                      --------------------------    --------------------------
                                Weighted average              Weighted average
Fixed  options        Shares    exercise  price     Shares    exercise price
- ------------------    ------    ----------------    ------    ----------------
Outstanding at
 beginning of year  23,000,000       $.18         23,000,000       $.22
Granted                     --         --                 --         --
Exercised                   --         --                 --         --
                    ----------                    ----------
Outstanding at end
 of year            23,000,000       $.18         23,000,000       $.22
                    ==========                    ==========
Options exercisable   
 at year end        22,500,000                    22,250,000

Weighted average 
 of fair value
 of options granted  
 during the year                       --                            --

  The following table summarizes information about Equity Incentive
Plan options outstanding at August 31, 1998:

                   Options Outstanding               Options Exercisable
                   -------------------            ------------------------- 
                     Weighted  average
                          remaining                 Weighted     Weighted  
Range of Exc.  Number  contractual  average          Number        average
 Price       outstanding   life   exercise price   exercisable  exercise price
- ------------ -----------  ------  --------------   -----------  --------------
    .18      23,000,000    3.75       .18          22,500,000       .18
    .18      23,000,000    3.75       .18          22,500,000       .18

   During the years ended August 31, 1998 and 1997, no options were
exercised.

     Warrants

   On December 2, 1997, the Company adopted a resolution to reprice
all the Company's outstanding warrants to $.18 per share.

   In  connection the 1997 loan agreement described in note 5,  the
Company  issued  warrants  to  purchase  2,100,000  shares  of  the
Company's  common  stock  at $.25 per share.  The  warrants  expire
August  30, 2002.  The estimated fair value of the warrants  issued
of $45,000 has been credited to additional paid in capital.

   The  Company has also issued warrants, which remain outstanding,
between  1990  and  1997  to  purchase  24,403,000  shares  of  the
Company's  stock at $.25 per share (subsequently repriced  to  $.18
per  share) in connection with the sale of profits interests in the
Rangeview WCA, which were subsequently converted into participating
interests  in  the  CAA.  The warrants expire 6  months  after  the
payment of the participating interests in the CAA.

  During the years ended August 31, 1998 and 1997, no warrants were
exercised.

<PAGE>

NOTE 8 - INCOME TAXES

   The  tax effects of the temporary differences that give rise  to
significant portions of the deferred tax assets and liabilities  at
August 31, 1998 and 1997 are presented below.
                                              1998           1997
                                              ----           ----
     Deferred tax assets:
       Net operating loss carryforwards   $ 2,635,000    $ 3,397,000
       Less valuation allowance            (2,635,000)    (3,397,000)
                                            ---------      ---------
       Net deferred tax asset             $        --    $        --
                                            =========      =========


               PURE CYCLE CORPORATION AND SUBSIDIARY
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8 - INCOME TAXES (continued)

   The valuation allowance for deferred tax assets as of August 31,
1998 was $2,635,000.  The net change in the valuation allowance for
the  year  ended August 31, 1998 was  a net decrease  of  $762,000,
representing a decrease of $880,000 attributable to the  expiration
of net operating loss carryforwards during the year and an increase
of  $118,000    attributable  to the net  operating  loss  incurred
during the year.  Since this is the only temporary difference,  the
accompanying  statements  of  operations  reflect  no  income   tax
benefit.

    At  August  31,  1998,  the  Company  has  net  operating  loss
carryforwards  for  federal income tax purposes  of   approximately
$6,773,000  which  are available to offset future  federal  taxable
income, if any, through 2017.

<PAGE>

                             PART III

Item 8. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure

Not applicable.

Item 9.   Directors, Executive Officers, Promoters and Control
      Persons; with Section 16(a) Beneficial Ownership Reporting
      Compliance

  The following are the officers and directors of the Company as of
August 31, 1998:

       Name                     Age      Position(s) with the Company
- -------------------------       ---      -----------------------------------
Margaret  S. Hansson. . .        74      Director,  Chairman, Vice President
Fletcher L. Byrom . . . .        80      Director
Thomas  P.  Clark . . . .        62      Director,  President,Treasurer
George M. Middlemas . . .        52      Director
Richard L. Guido  . . . .        54      Director
Mark  W.  Harding . . . .        35      Chief Financial  Officer, Secretary

MARGARET S. HANSSON
   Ms.  Hansson has been a Director of the Company since April 1977
and  Chairman since September 23, 1983, and was the Chief Executive
Officer of the Company from September 23, 1983 to January 31, 1984.
Since  May  1981, Ms. Hansson has been President of M. S.  Hansson,
Inc.,  a  Boulder, Colorado firm which consults to and  invests  in
small  businesses.   Ms.  Hansson is  Chief  Executive  Officer  of
AquaLogic, Inc., a Boulder, Colorado company she founded  in  1992.
From 1976 to May 1981, she was President of GENAC, Inc., a Boulder,
Colorado  firm, which she founded.  From 1960 to 1975, Ms.  Hansson
was  President and Chairman of the Board of Gerico, Inc., now Gerry
Baby  Products,  a Boulder, Colorado manufacturing firm  which  she
also  founded.   She is a Director of Norwest Banks, Stayodynamics,
Inc.,  the  Midwest Group of Trust Funds and Gateway  Technologies,
Inc.  Ms. Hansson received her Bachelor of Arts degree from Antioch
College.

THOMAS P. CLARK
   Thomas P. Clark has been a Director of the Company and President
since  June 29, 1987, and Treasurer since September 6,  1988.   Mr.
Clark is primarily involved in the management of the Company.   His
business   activities  include:   President,  LC   Holdings,   Inc.
(business  development), 1983 to present and,  Partner,  through  a
wholly   owned  corporation,  of  Resource  Technology   Associates
(development of mineral and energy technologies), 1982 to  present.
Mr.  Clark  received his Bachelor of Science degree in Geology  and
Physics from Brigham Young University, Provo, Utah.

MARK W. HARDING
   Mark W. Harding joined the Company in February 1990 as Corporate
Secretary  and Chief Financial Officer.  He brings a background  in
public finance and management consulting experience.  From 1988  to
1990,  Mr.  Harding  worked  for  Price  Waterhouse  in  Management
Consulting  Services where he assisted clients  in  Public  Finance
services  and  other  investment  banking  related  services.   Mr.
Harding  has  a B.S. Degree in Computer Science, and a  Masters  in
Business Administration in Finance from the University of Denver.

FLETCHER L. BYROM
   Fletcher L. Byrom has been a Director of the Company since April
22, 1988.  He is a retired Chairman (1970-1982) and Chief Executive
Officer  (1967-1982) of Koppers Company, Inc.  Mr. Byrom  presently
serves in the following positions: President and Director of MICASU
Corporation.

GEORGE M. MIDDLEMAS
   George  M.  Middlemas has been a Director of the  Company  since
April  1993.   Mr.  Middlemas is a general partner  with  the  Apex
Investment  Partners,  a  diversified  venture  capital  management
group.   From 1985 to 1991, Mr. Middlemas was Senior Vice President
of  Inco  Venture Capital Management, primarily involved in venture
capital investments for Inco.  From 1979 to 1985, Mr. Middlemas was
a  Vice  President  and  a  member of the Investment  Committee  of
Citicorp  Venture  Capital Ltd., where he  sourced,  evaluated  and
completed investments for Citicorp.  Mr. Middlemas is a director of
Security   Dynamics  Technologies,  Inc.,  American  Communications
Services,  Inc.,  and  Pennsylvania  State  University  -   Library
Development  Board.   Mr. Middlemas received  Bachelor  degrees  in
History and Political Science from Pennsylvania State University, a
Masters  degree  in  Political  Science  from  the  University   of
Pittsburgh  and  a Master of Business Administration  from  Harvard
Business School.

<PAGE>

RICHARD L. GUIDO
  Mr. Guido has been a Director of the Company since July 1996. Mr.
Guido  is  Associate General Counsel of Inco Limited and President,
Chief Legal Officer and Secretary of Inco United States, Inc.   Mr.
Guido is on the Board of Governors, Foreign Policy Association  and
is  a  Director on the American-Indonesia Chamber of Commerce,  and
the  Canada-United  States Law Institute.   Mr.  Guido  received  a
Bachelor  of  Science  degree  from the  United  States  Air  Force
Academy, a Master of Arts degree from Georgetown University, and  a
Juris Doctor degree from the Catholic University of America.

   None  of  the above persons is related to any other  officer  or
director  of  the Company.  All directors are elected for  one-year
terms  which expire at the annual meeting of stockholders or  until
their successors are elected and qualified.  The Company's officers
are  elected  annually by the board of directors  and  hold  office
until their successors are elected and qualified.

   Mr.  Middlemas was elected to the Company's board  of  directors
pursuant  to the EPFund Voting Agreement.  See "Security  Ownership
of Certain Beneficial Owners and Management."

   Mr.  Guido  was  elected  to the Company's  board  of  directors
pursuant to the Inco Voting Agreement.  See "Security Ownership  of
Certain Beneficial Owners and Management."

Section 16(a) Beneficial Ownership Reporting Compliance

   The  Company's directors and executive officers and persons  who
are  beneficial  owners of more than 10% of  the  Company's  Common
Stock   are  required  to  file  reports  of  their  holdings   and
transactions  in  Common  Stock with the  Securities  and  Exchange
Commission and furnish the Company with such reports.  Based solely
upon  its  review  of the copies the Company has received  or  upon
written  representations from these persons, the  Company  believes
that,  as  of  November  24, 1997 all of the  Company's  directors,
executive officers, and 10% beneficial owners had complied with the
applicable Section 16 (a) filing requirements.

Item 10. Executive Compensation

                               Annual Compensation
                   -------------------------------------------- 
Name                                   
and                                                Other Annual  
Principal          Fiscal      Salary    Bonus     Compensation
Position            Year        ($)       ($)          ($)
- ---------------------------------------------------------------
Thomas P. Clark
Pres./CEO           1998       60,000      0            0
                    1997       60,000      0            0
                    1996       60,000      0            0


   For  all  other executive officers, consisting of  two  persons,
total annual salary and bonuses were less than $100,000.

<PAGE>

Item 11.   Security Ownership of Certain Beneficial Owners and
Management

   The  following  table  sets forth, as of November  ,  1998,  the
beneficial ownership of the Company's issued and outstanding Common
Stock,  Series A-1 Preferred Stock, Series B Preferred  Stock,  and
Series C Preferred Stock  by each person who owns of record (or  is
known  by the Company to own beneficially) 5% or more of each  such
class  of  stock, by each director of the Company,  each  executive
officer  and  by all directors and executive officers as  a  group.
Except  as otherwise indicated, the Company believes that  each  of
the  beneficial owners of the stock listed has sole investment  and
voting  power  with  respect to such shares, based  on  information
provided by such holders.

<TABLE>
<CAPTION>
                          Number                    Number of  Number of  Number of
                        of Common       Percent of  Series A   Series B   Series C   Percent of
of Beneficial             Stock        Outstanding  Preferred  Preferred  Preferred  Outstanding
Owner                     Shares         Shares      Shares     Shares      Shares   Shares
                        ----------     -----------  ---------  ---------  ---------  -----------
<S>                    <C>             <C>          <C>        <C>        <C>        <C>          
Thomas P. Clark         24,064,854      30.7%  (9)              346,000                40.0% (14)
5650 York Street,
Commerce                                       (10)                        3,200,000  100.0% (18)
City, Colorado 8002 2                          (18)

George Middlemas         1,000,000       1.3%   (1)
2440 N. Lakeview Ave                           (10)
Chicago, IL  60614                             (11)

Richard L. Guido                 0         0%   (9)
145 King Street West
Toronto, Ontario, Canada

Margaret S. Hansson      8,246,000        9.5%  (2)
2220 Norwood Avenue                             (9)
Boulder, Colorado 80304                        (10)

Fletcher L. Byrom        7,100,000        8.3%  (3)
P.O. Box 1055                                   (9)
Carefree, AZ  85377                            (10)

Mark W. Harding          6,710,000        7.9%  (4)
5650 York Street, Commerce
City, Colorado 80022

INCO Securities 
Corporation              4,700,000        5.7%  (5)
One New York Plaza                              (9)
New York, New York  10004

Apex Investment Fund II 
L.P.                    16,198,945       18.0%  (6)    408,000                        25.5%
233 S. Wacker Drive,                           (10)
Suite 9600                                     (11)
Chicago, Illinois  60606                       (13)

Environmental Venture     6,278,181       7.7%  (7)
Fund, L.P.                                     (10)
233 S. Wacker Drive, 
Suite 9600                                     (11)
Chicago, Illinois  60606

Environmental Private
Equity                    7,142,320       8.6% (13)    600,000                         37.5%
Fund II, L.P.                                  (16)
233 S. Wacker Drive,
Suite 9600
Chicago, Illinois  60606

The Productivity          4,781,846       5.9%  (8)
Fund II, L.P.                                  (10)
233 S. Wacker Drive, 
Suite 9600                                     (11)
Chicago, Illinois  60606

Proactive Partners L.P.   3,579,052       4.4% (13)     500,000                        31.5%
50 Osgood Place, 
Penthouse                                      (17)
San Francisco, 
California 94133

LC Holdings, Inc.                                                  432,513            50.0%
5650 York Street,
Commerce City, Colorado

LCH, Inc.                                                           86,503            10.0% (15)
5650 York Street,
Commerce City, Colorado
                            
All Officers and         ----------        --------- 
Directors                47,120,854        46.9% (12)
as a group (6 persons)

</TABLE>
<PAGE>

(1)  Includes  1,000,000 shares purchasable by Mr. Middlemas  under
currently exercisable options.

(2)  Includes  8,000,000 shares purchasable by  Ms.  Hansson  under
currently exercisable options.

(3)   Includes  3,000,000  shares  purchasable  under  a  currently
exercisable option by MICASU Aluminum, LLC which Mr. Byrom controls
as  a  manager and member and 1,000,000 shares purchasable under  a
currently exercisable option by MICASU Corporation which Mr.  Byrom
controls  as  President, Chief Executive Officer,  and  controlling
shareholder  and  3,000,000 shares purchasable by Mr.  Byrom  under
currently exercisable options..

(4)  Includes 6,500,000 shares purchasable by Mr. Harding  under  a
currently exercisable option.

(5)  Includes  4,700,000  shares  purchasable  by  Inco  Securities
Corporation ("Inco") under currently exercisable warrants.

(6)  Includes 8,506,198 shares purchasable by Apex Investment  Fund
II, L.P. ("Apex") under a currently exercisable warrants.

(7)  Includes 2,596,620 shares purchasable by Environmental Venture
Fund, L.P. ("EVFund") under a currently exercisable warrants.

(8)  Includes 1,776,166 shares purchasable by Productivity Fund II,
L.P. ("PFund") under currently exercisable warrants.

(9)  Pursuant  to a voting agreement (the "Inco Voting  Agreement")
dated December 11, 1990, Mr. Clark, Ms. Hansson and Mr. Byrom  have
agreed to vote their shares of Common Stock in favor of electing  a
representative  designated  by  Inco  to  the  Company's  board  of
directors.   The  Inco  Voting Agreement remains  in  effect  until
December  11, 2000.  Mr. Guido is currently serving in the director
position elected pursuant to this Agreement.

(10)     Pursuant to an Amended and Restated Voting Agreement  (the
"EPFund  Voting Agreement") dated August 12, 1992, Mr.  Clark,  Ms.
Hansson,  Mr.  Byrom, Apex, EVFund, and PFund have agreed  to  vote
their  shares of Common Stock in favor of electing a representative
designated by Environmental Private Equity Fund II, L.P. ("EPFund")
to  the  Company's board of directors.  The EPFund Voting Agreement
remains  in  effect until EPFund no longer owns or  has  rights  to
acquire  at  least 1,301,000 shares of Common Stock,  whichever  is
earlier.  Mr.  Middlemas  is  currently  serving  in  the  director
position elected pursuant to this Agreement.

(11)     Each  of  the Apex, EVFund, PFund, and EPFund  (the  "Apex
Partnerships") is controlled through one or more partnerships.  The
persons  who  have  or  share control of  such  stockholders  after
looking  through one or more intermediate partnerships are referred
to  herein  as  "ultimate general partners."  The ultimate  general
partners  of  Apex  are:   First Analysis Corporation,  a  Delaware
corporation   ("FAC"),  Stellar  Investment  Co.   ("Stellar"),   a
corporation  controlled  by  James A. Johnson  ("Johnson");  George
Middlemas ("Middlemas"); and Paul J. Renze ("Renze").  The ultimate
general  partners  of  EVFund  are: FAC;  F&G  Associates  ("F&G");
William  D. Ruckleshaus Associates, a Limited Partnership ("WDRA");
and  Robertson,  Stephens  &  Co.  ("RS").   The  ultimate  general
partners  of  PFund are FAC and Bret R. Maxwell  ("Maxwell").   The
ultimate  general partners of EPFund are FAC, Maxwell, RS, Argentum
Environmental  Corporation  ("AEC") and  Schneur  A.  Genack,  Inc.
("SZG").

   The  business address of FAC, Stellar, Johnson, Middlemas, Renze
and  Maxwell  is 233 S. Wacker Drive, Suite 9600. Chicago  Illinois
60606.  Each of AEC and SZG maintains its business address c/o  The
Argentum  Group ("TAG"), 405 Lexington Avenue, New York,  New  York
10174.  The business address of F&G is 123 Grove Avenue, Suite 118,
Cedarhurst, New York 11516.  WDRA maintains its business address at
1201  Third  Avenue,  39th Floor, Seattle,  Washington  98101.   RS
maintains  its  business  address at One  Embarcadero  Center,  San
Francisco, California 94111.

   By reason of its status as a general partner or ultimate general
partner of each of Apex Partnerships, FAC may be deemed to  be  the
indirect beneficial owner of 34,401,292 shares of Common Stock,  or
37.7%  of  such  shares.  By reason of his status as  the  majority
stockholder of FAC, F. Oliver Nicklin may also be deemed to be  the
indirect  beneficial owner of such shares.    By  reason  of  their
status  as ultimate general partners of Apex, Stellar (and  through
Stellar,  Johnson), Middlemas and Renze may be  deemed  to  be  the
indirect beneficial owners of 16,198,945 shares of Common Stock, or
18.0%  of  such  shares.  When these shares are combined  with  his
currently  exercisable option to purchase 936,869 shares of  Common
Stock, Middlemas may be deemed to be the beneficial owner (directly
with respect to the option shares and indirectly as to the balance)
of 17,135,814 shares of Common Stock, or 19.21% of such shares.

<PAGE>

   By  reason of his status as an ultimate general partner of PFund
and  EPFund,  Maxwell  may be deemed to be the indirect  beneficial
owner  of  11,924,166  shares of Common Stock,  or  14.4%  of  such
shares.

   By  reason  of  F&G's and WDRA's status as an  ultimate  general
partners  of  EVFund,  F&G, WDRA and their  respective  controlling
persons  may  be  deemed to be the indirect  beneficial  owners  of
6,278,181  shares  of Common Stock, or 7.7%  of  such  shares.   By
reason  of  AEC's and SZG's status as ultimate general partners  of
EPFund,  AEC,  SZG and their and their controlling persons  may  be
deemed to be the indirect beneficial owners of 7,142,320 shares  of
Common  Stock,  or  8.8%  of such shares.  By  reason  of  Genack's
interest  in F&G, AEC and SZG, he may be deemed to be the  indirect
beneficial owner of 13,420,501 shares of Common Stock, or 16.2%  of
such shares.

   By  reason of RS's status as a general partner of EVFund and  an
ultimate general partner of EPFund, RS and its controlling  persons
may  be  deemed to be the indirect beneficial owners of  13,420,501
shares of Common Stock, or 16.2% of such shares.

   Each of the Apex Partnerships disclaims beneficial ownership  of
all  shares  of Common Stock described herein except  those  shares
that  are  owned by that entity directly.  The Company  understands
that  each  of  the  other persons named as an  officer,  director,
partner or other affiliate of any Apex Partnership herein disclaims
beneficial  ownership of all the shares of Common  Stock  described
herein, except for Middlemas with respect to the option to purchase
1,000,000 shares held by him.

   Each  of  the  Apex Partnerships disclaims the  existence  of  a
"group"  among  any  or  all  of them  and  further  disclaims  the
existence of a "group" among any or all of them and any or  all  of
the  other persons named as an officer, director, partner or  those
affiliate  of  any  of  them, in each case within  the  meaning  of
Section 13(d) (3) of the 1934 Act.

(12)  Includes  22,500,000,  shares purchasable  by  directors  and
officers under currently exercisable options.

(13)   Includes  the conversion of 1,600,000 shares of  Series  A-1
Preferred  Stock to Common Stock.  Apex Investment Fund  II,  L.P.,
owning 408,000 shares of Series A Convertible Preferred Stock which
are  currently  convertible into 2,266,685 shares of Common  Stock,
The  Environmental  Private Equity Fund II,  L.P.,  owning  600,000
shares  of Series A Convertible Preferred Stock which are currently
convertible  into 3,333,360 shares of Common Stock,  and  Proactive
Partners,  L.P.,  owning 500,000 shares of Series  A-1  Convertible
Preferred Stock which are currently convertible to 2,777,800 shares
of Common Stock.

(14)  Includes 346,010 shares of Series B Preferred Stock which Mr.
Clark.  the Company's president, may be deemed to hold beneficially
by  reason  of  his  ownership of 80% of the  common  stock  of  LC
Holdings, Inc., the owner of 100% of the Series B Preferred Stock.

(15)  Includes 86,503 shares of Series B Preferred Stock which LCH,
Inc.  may be deemed to hold beneficially by reason of its ownership
of  20% of the common stock of LC Holdings, Inc., the owner of 100%
of the Series B Preferred Stock.

(16)   Includes  322,264 shares purchasable  by  the  Environmental
Private Equity Fund under a currently exercisable warrant.

(17)  Includes  801,252  shares purchasable by Proactive  Partners,
  L.P. under a currently exercisable warrant.

(18)   Includes 3,200,000 shares of Series C Preferred Stock  which
Mr.  Clark,  the Company's president owns which are convertible  to
3,200,000  shares  of  common stock if the  Company  has  sufficent
authorized but unissued shares of common stock.

<PAGE>

Item 12.  Certain Relationships and Related Transactions

   From  time  to time since December 6, 1987, Thomas P.  Clark,  a
Director and President of the Company, loaned funds to the  Company
to  cover operating expenses.  These funds have been treated by the
Company  as unsecured debt, and the promissory notes with  interest
at  8.36% to 9.01% per annum, issued to Mr. Clark on various  dates
are  payable October 15, 2000.  To date, Mr. Clark has  loaned  the
Company  $284,178  of  which $43,350 has  been  repaid,  leaving  a
balance  of  $240,828.  As of August 31, 1998, accrued interest  on
the   Notes  totaled  $161,312.   All  loans  were  made  on  terms
determined  by the board members, other than Mr. Clark,  to  be  at
market rates.

  Additionally, LCH, Inc., a Delaware corporation which owns 20% of
LC  Holdings,  Inc. and is thereby affiliated with Mr.  Clark,  who
owns  80%  of  LC  Holdings, Inc., loaned the Company  a  total  of
$950,000  between November, 1988 and February, 1989.   These  funds
were  represented by two Demand Promissory Notes (the "Notes") with
interest at a rate equal to the rate announced from time to time by
Mellon Bank, Pittsburgh, Pennsylvania as its "prime rate" plus  300
basis  points  from the date of the first advance thereunder  until
maturity,  payable quarterly beginning on the first day  of  April,
1989  and continuing thereafter on the first day of each subsequent
calendar  quarter.  No payments were made on the Notes.   An  April
25,  1989  Assumption of Obligations Agreement assigned the  entire
debt of $950,000 to Rangeview Development Corp., which is a wholly-
owned  subsidiary of the Company, and further assigned $750,000  of
that  $950,000  to Rangeview Company, L.P a limited partnership  in
which LCH held a 45% interest and Rangeview Development Corporation
held  a  55%  interest.  In February of 1991, LCH  transferred  its
interest in Rangeview Company, L.P. to the Company in exchange  for
a  $4,000,000  profits  interest  in  the  Rangeview  Project  paid
subsequent  to the first $31,000,000 profits interest allocated  to
other investors.  In connection with the Settlement Agreement,  LCH
consented to be paid its $4,000,000 profits interest from the  sale
or  other disposition of the Export Water subsequent to payment  of
$31,808,732  owed under the CAA.  During fiscal year  ended  August
31,  1997, the Company reached an agreement with LCH, Inc. to defer
payment  of the principal amount of the Notes, plus interest  until
October  1, 2000.  No additional consideration is due to LCH,  Inc.
for  the  deferral.   The  board members,  other  than  Mr.  Clark,
determined  the transactions are at fair market value  taking  into
consideration the risk to LCH, Inc.

Item 13. Exhibits and Reports on Form 8-K.

       (a)  Exhibits

       3(a)      Certificate  of  Incorporation  of  Registrant   -
       Incorporated  by reference from Exhibit 4-A to  Registration
       Statement No. 2-65226.

       3(a).1    Certificate  of  Amendment   to   Certificate   of
       Incorporation,  filed  August 31,  1987  -  Incorporated  by
       reference  from  Annual Report on Form 10-K for  the  fiscal
       year ended August 31, 1987.

       3(a).2    Certificate  of  Amendment   to   Certificate   of
       Incorporation,   filed   May  27,  1988.   Incorporated   by
       reference  from Proxy Statement for the Annual Meeting  held
       April 22, 1988.

       3(a).4   Certificates  of  Amendment   to   Certificate   of
       Incorporation   filed  April  13,  1993.   Incorporated   by
       reference  from  Proxy  Statement for  Annual  Meeting  held
       April 2, 1993.

       3(a).6   Certificates  of  Amendment   to   Certificate   of
       Incorporation  filed May 25, 1994 (Series A).   Incorporated
       by  reference from Annual Report on Form 10-K for the fiscal
       year ended August 31, 1994.

       3(a).7    Certificates  of  Amendment  to   Certificate   of
       Incorporation   filed   August   31,   1994   (Series    B).
       Incorporated  by reference from Annual Report on  Form  10-K
       for the fiscal year ended August 31, 1994

       3(a).8   Certificates  of Designation  for  the  Series  A-1
       Preferred Stock Filed July 21, 1998, filed herewith.

       3(a).9    Certificates  of  Amendment  to   Certificate   of
       Incorporation  filed  September 2, 1998  (Series  C),  filed
       herewith.

       3(b)     Bylaws  of Registrant - Incorporated  by  reference
       from Exhibit 4.c to Registration Statement No. 2-62483.

       3(b).1   Amendment  to  Bylaws  effective  April  22,  1988.
       Incorporated  by reference from Annual Report on  Form  10-K
       for the fiscal year ended August 31, 1989.

       4.1       Specimen  Stock  Certificate  -  Incorporated   by
       reference to Registration Statement No. 2-62483.

  9.1  Voting Agreement dated December 11, 1991, by and among  Inco
       Securities   Corporation,  Thomas  P.  Clark,  Margaret   S.
       Hansson, Fletcher L. Byrom and the Company.*

  10.1 Agreement to defer payment of notes, dated June 6, 1997, by
       and between LCH inc. and the Company.**

<PAGE>

  10.2 Equity Incentive Plan.  Incorporated by references from
       Proxy State for Annual Meeting held April 2, 1993.

       10(h).2Service Agreement, dated April 19, 1996, by and
       between the Company, and the District. ***

       10(h).3Wastewater Service Agreement, dated January 22,
       1997, by and between the Company, and the District, filed
       herewith.

       10(h).4Comprehensive Amendment Agreement No. 1, dated April
       11, 1996, by and among ISC, the Company, the Bondholders,
       Gregory M. Morey, Newell Augur, Jr., Bill Peterson, Stuart
       Sundlun, Alan C. Stormo, Beverlee A. Beardslee, Bradley
       Kent Beardslee, Robert Douglas Beardslee, Asra Corporation,
       International Properties, Inc., and the Land Board. ***

       27     Financial Data Schedule - filed herewith.

*                 Incorporated by reference from Annual  Report  on
       Form 10-K for fiscal year ended August 31, 1991

**          Incorporated  by reference from Annual Report  on  Form
       10-KSB for fiscal year ended August 31, 1997.
***         Incorporated  by  reference from  Quarterly  Report  on
       Form 10-QSB for the quarterly period ended May 31, 1996.

(b)       The  Company has not filed any reports on form 8-K during
       the last quarter of fiscal 1998.

<PAGE>

Signatures

   In  accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

PURE CYCLE CORPORATION



By:   /s/ Thomas P. Clark
      --------------------------
      Thomas P. Clark, President


Date:     November 25, 1998
      --------------------------


   In accordance with the Exchange Act, this report has been signed
below  by the following persons on behalf of the Registrant and  in
the capacities and on the dates indicated:


      Signature                  Title                  Date
      ---------                  -----                  ----


/s/ Margaret S. Hansson     Chairman, Vice          November 25, 1998
Margaret S. Hansson         President, Director


/s/ Thomas P. Clark         President, Treasurer,   November 25, 1998
Thomas P. Clark             Director


/s/ Mark W. Harding         Principal Financial     November 25, 1998
Mark W. Harding             Officer, Secretary


/s/ Fletcher L. Byrom       Director                November 25, 1998
Fletcher L. Byrom


/s/ George M. Middlemas     Director                November 25, 1998
George M. Middlemas


/s/ Richard L. Guido        Director                November 25, 1998
Richard L. Guido



<TABLE> <S> <C>

<ARTICLE>                                    5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THECOMPANY'S 10-QSB DATED August 31, 1998 AND IS QUALIFIED IN
ITS ENTIRETY BYREFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                            12-MOS
<FISCAL-YEAR-END>                   AUG-31-1998
<PERIOD-END>                        AUG-31-1998
<CASH>                                  423,027
<SECURITIES>                              3,429
<RECEIVABLES>                                 0
<ALLOWANCES>                                  0
<INVENTORY>                                   0
<CURRENT-ASSETS>                        434,286
<PP&E>                                   17,238
<DEPRECIATION>                           16,095
<TOTAL-ASSETS>                       19,336,869
<CURRENT-LIABILITIES>                    49,858
<BONDS>                                       0
<COMMON>                                261,584
                         0
                               2,033
<OTHER-SE>                            4,024,800
<TOTAL-LIABILITY-AND-EQUITY>         19,336,869
<SALES>                                       0
<TOTAL-REVENUES>                         25,366
<CGS>                                         0
<TOTAL-COSTS>                           335,297
<OTHER-EXPENSES>                              0
<LOSS-PROVISION>                              0
<INTEREST-EXPENSE>                      243,196
<INCOME-PRETAX>                        (525,781)
<INCOME-TAX>                                  0
<INCOME-CONTINUING>                    (525,781)
<DISCONTINUED>                                0
<EXTRAORDINARY>                               0
<CHANGES>                                     0
<NET-INCOME>                           (525,781)
<EPS-PRIMARY>                             (0.01)
<EPS-DILUTED>                                 0

        

</TABLE>


                   WASTEWATER SERVICE AGREEMENT



                              between



                      PURE CYCLE CORPORATION



                                and



                 RANGEVIEW METROPOLITAN DISTRICT,
        ACTING BY AND THROUGH ITS WATER ACTIVITY ENTERPRISE
                   WASTEWATER SERVICE AGREEMENT


     THIS WASTEWATER SERVICE AGREEMENT (the "Agreement") is entered
into as of the 22 day of January, 1997, by and between PURE CYCLE
CORPORATION, a Delaware corporation ("Pure Cycle"), and RANGEVIEW
METROPOLITAN DISTRICT, a quasi-municipal corporation and political
subdivision of the State of Colorado, acting by and through its
water activity enterprise.

                             RECITALS

     A.  Rangeview is a special district organized pursuant to
Title 32 of the Colorado Revised Statutes with the power, among
others, to supply water for domestic and other public and private
purposes and to provide a complete sanitary sewage collection,
transmission, treatment and disposal system to its Service Area (as
defined in Section 1.1).  Rangeview's water activity enterprise was
established by resolution of Rangeview adopted at a public meeting
of its board of directors on September 11, 1995, and is effective
as of the date of its adoption.

     B.  Pure Cycle is a corporation involved in the acquisition
and development of water and wastewater facilities and systems.

     C.  Rangeview's provision of water and wastewater services
with respect to the Service Area is governed in part by the terms
of the Amended and Restated Lease between Rangeview and the State
of Colorado, acting through the State Board of Land Commissioners
(the "Land Board") denominated Lease Number S-37280 dated April 11,
1996 (the "Lease").

     D.  Properties within Rangeview's Service Area are ready to
begin development and Rangeview desires to arrange for wastewater
service to be provided to such properties and the other properties
within its Service Area.

     E.  Rangeview has determined that it is in its best interests
to engage Pure Cycle to finance and manage the construction of
wastewater facilities to serve its Service Area for a number of
reasons, including the following:

          (1)  As part of the settlement of major litigation in
which bonds and notes in the principal amount of $24,914,058
previously issued by Rangeview have been acquired by Pure Cycle and
surrendered to Rangeview for cancellation, Pure Cycle in exchange
for the Rangeview bonds and notes received a right to divert and
sell the use of up to a total gross volume of 1,165,000 acre feet
of Export Water (as defined in Section 1.1) together with a
contract to provide water service (the "Water Service Agreement")
for and on behalf of Rangeview within the Lowry Range (as defined
in Section 1.1).

          (2)  Pure Cycle has expertise in the area of wastewater
treatment, and has the capability to finance the development of a
wastewater system.

          (3)  Pure Cycle has a long-term relationship with
Rangeview and is familiar with the development needs and
opportunities in the Service Area.
          (4)  There are substantial economies of scale inherent in
having one entity provide both water and wastewater services to the
Service Area.

<PAGE>

     F.  Rangeview has authority, pursuant to Section 32-1-1001,
C.R.S., to enter into contracts and agreements affecting the
affairs of the district and to appoint, hire, and retain agents.

     G.  At an election duly called by the Board and held November
5, 1996, the electors of the district approved the district
entering a Finance/Construction Management Agreement and an
Operation, Maintenance and Administration Agreement as a multiple-
fiscal year obligation.

     H.  The provisions of the two agreements described in G.
above, which were being negotiated at the time the District was
required to certify the ballot content for said election, have been
merged into this Agreement, with amendments.


                     COVENANTS AND AGREEMENTS

     In consideration of the foregoing, the covenants and
agreements set forth herein, and for other good and valuable
consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties agree as follows:


                             ARTICLE I

                            Definitions

     1.1  Definitions.  As used herein unless the context clearly
indicates otherwise, the words defined below and capitalized
throughout the text of this Agreement shall have the respective
meanings set forth below:

     Applicant.  "Applicant" shall mean a potential Wastewater User
who is submitting   a request for wastewater service to Rangeview.

          Board.  "Board" shall mean the Board of Directors of
          Rangeview.

          Construction Security.  "Construction Security" shall
          have the meaning set forth in Section 3.2(e) herein.

          Export Water.  "Export Water" shall have the meaning set
          forth in the Lease.

          Lease.  "Lease" shall have the meaning set forth in
          Recital C.

          Lowry Range.  "Lowry Range" shall have the meaning set
          forth in the Lease.
          Master Plan.  "Master Plan" shall mean a written master
          plan for the construction of the Wastewater System
          prepared by Rangeview and Pure Cycle pursuant to Section
          3.1 herein.

          NARUC.  "NARUC" shall mean the National Association of
          Regulatory Utilities Commissioners.

          Non-Export Water.  "Non-Export Water" shall have the
          meaning set forth in the Lease.

<PAGE>

          Performance Standards.  "Performance Standards" shall
          have the meaning set forth in Section 5.1 herein as more
          specifically defined on Exhibit A attached hereto and
          incorporated herein by this reference.

          Plan Review Budget.  "Plan Review Budget" shall mean a
          budget prepared by Rangeview which includes its
          anticipated costs to undertake the review anticipated by
          Subsection 3.2(d).

          Project Costs.  "Project Costs" shall mean the
          anticipated construction costs of the Project
          Improvements pursuant to Section 3.2(b)(iii) herein.

          Project Financial Plan.  "Project Financial Plan" shall
          mean a financial plan prepared by Pure Cycle and
          submitted to Rangeview for the Rangeview Facilities
          pursuant to Section 3.2 herein.

          Project Improvements.  "Project Improvements" shall mean
          the wastewater improvements necessary to serve an
          Applicant based upon the information provided by such
          Applicant pursuant to Section 3.2(b)(i) herein.

          Project Plan.  "Project Plan" shall mean a plan
          established jointly by Rangeview and Pure Cycle for the
          provision of wastewater service to the properties
          identified in the service request of an Applicant
          pursuant to Section 3.2(b) herein.

          Project Schedule.  "Project Schedule" shall mean the
          construction schedule required by 3.2(e) below.

          Project Timeline.  "Project Timeline" shall mean the
          anticipated timing for design and construction of the
          Project Improvements pursuant to Section 3.2(b)(ii)
          herein.

          Rangeview Facilities.  "Rangeview Facilities" shall mean
          those improvements identified on the Master Plan as
          Rangeview's responsibility pursuant to Section 3.2(b)(iv)
          herein.

          Rate Consultant.  "Rate Consultant" shall mean the
          qualified consultant in the area of wastewater rate
          structures engaged and utilized as provided in Section
          2.2 and elsewhere herein.

          Rate Structure.  "Rate Structure" shall mean the rate
          structure for wastewater service (which shall include but
          not be limited to tap fees, usage charges and service
          charges) established by Rangeview with the concurrence of
          Pure Cycle pursuant to Section 2.2 herein.

          Rules and Regulations.  "Rules and Regulations" shall
          mean the Rules and Regulations of Rangeview adopted by
          the Board pursuant to Colorado law.

          Service Agreement.  "Service Agreement" shall mean the
          written agreement or agreements for water and sewer
          service between Rangeview and the Wastewater Users which,
          inter alia, describe the public improvements to be
          acquired and constructed by Rangeview to provide water
          and wastewater service in the Service Area.

<PAGE>

          Service Area.  "Service Area" shall mean the
          approximately 24,567.21 acres, more or less, according to
          U.S. Government survey, in Arapahoe County, Colorado more
          particularly described as follows:

     Township 5 South, Range 64 West, Sections 7 through 10: all;
     Sections 15 through 22:  all; Sections 27 through 34: all.

     Township 4 South, Range 65 West, Sections 33:  all; and 34:
     all.

     Township 5 South, Range 65 West, Section 3:  all; Sections 10
     through 15:  all, less certain surface rights granted for (but
     including the water under) the Aurora Reservoir) in
     Section 15; Sections 22 through 27:  all, less certain surface
     rights granted for (but including the water under) the Aurora
     Reservoir in Section 22; Sections 35 and 36:  all; Section 34:
     north 2,183.19 feet.

               Township 5 South, Range 66 West, Section 36:  all.

               All other property included within Rangeview's
               Service Area with Pure Cycle's prior written consent
               and agreement to provide such properties with
               wastewater service.

          Wastewater System.  "Wastewater System" shall mean the
          wastewater transmission, treatment and disposal
          facilities, including re-use and land application
          facilities, and all easements, rights of way and other
          property interests necessary to accommodate such
          facilities, which Rangeview or Wastewater Users are or
          may become obligated to acquire and construct pursuant to
          written Service Agreements with the Wastewater Users.

          Wastewater Users.  "Wastewater Users" shall mean the
          persons and entities who own the real property in the
          Service Area.

          Water Service Agreement.  "Water Service Agreement" shall
          have the meaning set forth in Recital E.

     1.2  Intent of This Agreement.  This Agreement is intended to
provide the terms and conditions under which Pure Cycle will act as
Rangeview's agent to provide wastewater service to Wastewater
Users.


                            ARTICLE II
                                 
     APPOINTMENT OF AGENT AND ESTABLISHMENT OF RATE STRUCTURE

     2.1  Appointment of Agent.  During the term of this Agreement,
Rangeview hereby grants to Pure Cycle the sole and exclusive right
to provide wastewater service to the Wastewater Users as its agent.

<PAGE>

2.2.  Establishment of Rate Structure.  A rate structure for
wastewater service (which shall include but not be limited to tap
fees, usage charges and service charges) shall be established by
Rangeview with the concurrence of Pure Cycle ("Rate Structure").
The Rate Structure shall be based upon cost of service principles
with the advice of a qualified consultant in the area of wastewater
rate structures ("Rate Consultant").  On or before November 15,
2001, and every five (5) years thereafter, or upon the request of
either party if new laws, regulations, or other circumstances arise
which affect the cost of service hereunder, Rangeview and Pure
Cycle shall contract with a Rate Consultant for a review of the
then existing Rate Structure. Based upon the recommendation of the
Rate Consultant, the parties shall negotiate in good faith to reach
agreement on an amended Rate Structure.  The costs of the Rate
Consultant will be treated as an annual operating cost of the
Wastewater System.

          If the parties are unable to reach an agreement on an
amended Rate Structure, the issue shall be determined by
arbitration pursuant to Section 11.17 of this Agreement.







                            ARTICLE III

                    Construction of Facilities

     3.1  Master Plan.  Within One Hundred Twenty (120) days of
execution of this Agreement, the parties shall cooperate in
establishing a written master plan for the construction of the
Wastewater System ("Master Plan").  The Master Plan shall identify
the anticipated improvements to be constructed, the projected
timing of construction of such improvements, the projected cost of
such improvements, the anticipated location of the improvements and
the allocation of responsibility for construction between Rangeview
and the Wastewater User(s). The Master Plan shall be jointly
revised by the parties not less frequently than every three (3)
years after its establishment.

     3.2  Project Implementation.

          (a)  Scoping.  Rangeview shall establish a policy
governing requests for wastewater service which shall require that
a potential Wastewater User ("Applicant") submit a service request
which shall include sufficient information to enable Rangeview and
Pure Cycle to determine the facilities necessary to serve such
property. Rangeview's policy shall require the Applicant to deposit
funds sufficient to cover all of Rangeview's costs in reviewing the
application and preparing a Service Agreement, which costs shall
include, but not be limited to, legal fees, management fees and
engineering fees incurred by Rangeview in implementing the
requirements of Subsection 3.2(a)-(c).

          (b)  Project Plan and Financial Plan.  Upon receipt of a
complete service request from an Applicant, Rangeview shall submit
written notice to Pure Cycle.  Within thirty (30) days of receipt
of such notice, Rangeview and Pure Cycle shall jointly establish a
plan for providing wastewater service to the properties identified
in the service request ("Project Plan") consistent with the Master
Plan, which identifies the following:

<PAGE>


                 (i)  the improvements necessary to serve the
Applicant based upon the information provided ("Project
Improvements"); and

                (ii)  the anticipated timing for design and
construction of the Project Improvements ("Project Timeline"); and

               (iii)  the anticipated construction costs of the
Project Improvements ("Project Costs"); and

                (iv)  the appropriate allocation of responsibility
for construction between Rangeview and the Applicant, consistent
with Rangeview's Rules and Regulations and the Master Plan (the
improvements defined as Rangeview's responsibility shall be defined
as the "Rangeview Facilities") ; and

                 (v)  the anticipated revenues to be received by
providing the service to the Applicant, consistent with the Rate
Structure.

Within thirty (30) days of completion of the Project Plan, Pure
Cycle shall submit to Rangeview a financial plan for the Rangeview
Facilities ("Project Financial Plan") which illustrates that the
projected revenues to be received from the provision of service to
the Applicant justify construction of the Rangeview Facilities to
provide wastewater service to the Applicant.

          (c)  Service Agreement.  Upon completion of the Project
Plan and Project Financial Plan, Rangeview shall negotiate Service
Agreements with the  Applicant which comply with the Master Plan,
Project Plan, the Project Financial Plan and the Rate Structure and
which are consistent with Pure Cycle's obligations hereunder.
Rangeview shall consult with Pure Cycle in the negotiation process
to ensure that Pure Cycle agrees that the Service Agreements
satisfy the conditions set forth above.

          (d)  Design.  Once the Service Agreement for a Project is
executed  by  all  parties,  Pure Cycle shall  be  responsible  for
preparing  the  preliminary  design  documents  for  the  Rangeview
Facilities  and for providing an engineer's estimate of  all  costs
associated  therewith. Prior to the submittal  of  the  Preliminary
Design  documents  to  Rangeview,  Pure  Cycle  shall  request   an
estimated  Project review budget from Rangeview which budget  shall
include  Rangeview's  anticipated costs  to  undertake  the  review
anticipated by this Subsection (d) and Subsection (e) below  ("Plan
Review  Budget").   Pure Cycle shall submit the preliminary  design
documents  for the Rangeview Facilities and a deposit of the  costs
identified  in the Plan Review Budget to Rangeview.  On  or  before
December  31st of each year, Rangeview shall conduct an  accounting
of  all  costs  and  expenses incurred in  undertaking  its  review
pursuant  to this Subsection and Subsection (e).  In the event  the
funds deposited hereunder exceed such costs and expenses, Rangeview
shall  refund  such amounts to Pure Cycle unless the parties  agree
that  such  remaining amounts should be retained by  Rangeview  and
utilized   for   the  next  Rangeview  Facilities'  expenses.    If
Rangeview's  costs exceed the amounts deposited, Pure  Cycle  shall
deposit  the  additional amounts following  receipt  of  a  written
request  for  additional funding with documentation evidencing  how
the   previously  deposited  funds  were  utilized.   Pure  Cycle's
obligation to pay additional amounts under this Section  shall  not
exceed   twenty  five  percent  (25%)  of  the  amounts  previously
deposited unless the additional costs above 25% are necessitated by
changes,  or by deficiencies or omissions in the Plan submitted  by
Pure Cycle. Within ninety (90) days of submittal of the preliminary
design and deposit, Rangeview shall provide to Pure

<PAGE>

Cycle its approval, disapproval or conditional approval of the
preliminary design documents.  Approvals will not be unreasonably
withheld.  Disputes, if any, as to matters under this Section will
be submitted to arbitration pursuant to Section 11.17 hereunder.

          (e)  Construction and final design documentation.  Once
the preliminary design documents have been approved by Rangeview,
Pure Cycle shall submit the following to Rangeview:  (1) the final
design documents for the Rangeview Facilities substantially
consistent with the approved Preliminary Design; (2) an engineer's
estimate of the construction costs for the Rangeview Facilities;
(3) an irrevocable Letter of Credit, cash, or other security
acceptable to Rangeview in an amount equal to the estimated cost of
the Rangeview Facilities, including construction contractor
payments, and other costs payable by Rangeview reasonably likely to
be incurred during construction ("Construction Security") pursuant
to the terms set forth in Subsection (h) below; (4) draft bid and
contract documents for the Rangeview Facilities which: (i) name
Rangeview as the Owner, (ii) name Pure Cycle as the Construction
Manager and indicate that Pure Cycle will have the authority to
award the contract, monitor the construction and make payments to
the Contractor, and (iii) comply with the requirements of Colorado
law governing the public bidding of construction contracts for
special districts; and (5) a construction schedule for the
Rangeview Facilities ("Project Schedule").  Within thirty (30) days
of submittal of the aforementioned documents, Rangeview shall
provide to Pure Cycle its approval, disapproval or conditional
approval of the bidding of the Rangeview Facilities.  Approvals
will not be unreasonably withheld or delayed.  Once approval has
been obtained from Rangeview, Pure Cycle shall proceed with bidding
the Rangeview Facilities.   When bids have been received and
tabulated, all information received during the bidding process
shall be submitted to Pure Cycle with a recommendation from
Rangeview as to which bidder should be awarded the contract for the
Rangeview Facilities.  Pure Cycle shall be authorized to proceed
with the award of the contract without the prior written consent of
Rangeview provided the bid selected is not for an amount in excess
of the Construction Security.  A copy of the executed contract
shall be provided to Rangeview within ten (10) days of execution.
If the contract is a financing or construction contract related to
effluent, sewage or sewerage which derives from Non Export Water or
water used to recharge Non Export Water under the Lease and which
is to be disposed of outside the boundaries of the Lowry Range,
then Pure Cycle shall provide the Land Board with a courtesy copy
of such contract (a draft being acceptable if a final is not yet
available) ten (10) days prior to execution.  Pure Cycle shall be
solely responsible for all payments due under the construction
contract and any and all other costs related to the construction of
the Rangeview Facilities, including, but not limited to engineering
fees, legal fees, inspection fees and management fees.  Pure Cycle
shall provide Rangeview with copies of all pay requests received
and shall provide Rangeview with a written Project status report on
a monthly basis.  Pure Cycle shall be authorized to approve change
orders to construction contracts for Rangeview Facilities provided
that any change orders requiring a change in the design of the
Rangeview Facilities shall be approved in advance by Rangeview.

          (f)  Timing and Standards of Construction.  Pure Cycle
shall cause construction of the Rangeview Facilities to be
completed in accordance with the design documents and the time
frame set forth in the Project Schedule approved by Rangeview.
Rangeview shall have a continuing right to inspect the construction
of the Wastewater System. Once construction is completed, Pure
Cycle will provide Rangeview with the plans for the improvements as
built.

          (g)  Dispute Resolution.  Disputes between Rangeview and
Pure Cycle, if any, as to matters under this Section 3.2 will be
submitted to arbitration pursuant to Section 11.17, and a hearing
shall be held as expeditiously as reasonably possible.

<PAGE>

          (h)  Construction Security.  Upon deposit of the
Construction Security, Pure Cycle shall deposit an itemization of
the improvements being constructed and their estimated costs.  The
District agrees that upon receipt of an engineer's certification
that a portion of the Project is complete, it shall release the
associated dollar amount as shown on the itemization.  Upon receipt
of an engineer's certification that the Project is complete and
operational, the District shall release the entire Construction
Security or any remaining portion thereof to Pure Cycle.
Notwithstanding any of the foregoing, however, the remaining
balance of the Construction Security shall be maintained by Pure
Cycle at a level sufficient to secure all estimated costs of
completing the Rangeview Facilities under construction.  The
District shall allow Pure Cycle to pledge the revenues from the
Service Agreement for Rangeview Facilities and any security related
thereto to enable Pure Cycle  to obtain the Construction Security.

     3.3  Rules and Regulations of Rangeview.  All construction,
operation, and maintenance of the Wastewater System shall be
performed in accordance with the Rangeview Metropolitan District
Rules and Regulations, as adopted from time to time (the "Rules and
Regulations").

     3.4  Rangeview Ownership of Work.  All contracts for the
construction of, and purchase of equipment for the Rangeview
Facilities shall be in the name of Rangeview, and all facilities
constructed and equipment purchased pursuant to such contracts will
be the sole and exclusive property of Rangeview.


                            ARTICLE IV

        Ownership, Operation, and Maintenance of Facilities

     4.1  Ownership Prior to Termination.  Rangeview shall own the
Wastewater System.  Pursuant to the terms of this Agreement, Pure
Cycle shall manage the construction, operate, maintain, repair,
replace and administer the Wastewater System.

     4.2  Effluent attributable to water derived from Non-Export
Water or water used to recharge Non-Export Water under the Lease
("Lease Effluent") shall be used, disposed of and accounted for as
required by the Lease.  Pure Cycle shall ensure that it does not
cause Rangeview to breach such terms.  Pure Cycle shall prepare and
maintain adequate documentation to enable Rangeview (i) to
determine the appropriate amounts to be paid by it to the Land
Board pursuant to  6.3 and 7.3 of the Lease, and (ii) clearly to
distinguish between Lease Effluent and other effluent from the
Wastewater System.  Pure Cycle may dispose effluent other than
Lease Effluent in any lawful manner it deems reasonable.


                             ARTICLE V

                        Wastewater Service

     5.1  Wastewater Service.  At its cost, Pure Cycle shall
provide wastewater service to the Wastewater Users in a
commercially reasonable manner consistent with generally accepted
standards of performance for public wastewater systems in the
metropolitan Denver area.  Such services include without limitation
the following:

<PAGE>

          (a)  Operate, maintain, repair, replace, test, certify,
remove, and change the size of all facilities and other assets and
resources comprising the Wastewater System, expressly including
wastewater treatment facilities and facilities for re-use or land
application effluent, if any; and

          (b)  Develop and continuously monitor and recommend to
the Board modifications and additions to effective emergency
preparedness measures to respond to emergencies, including, but not
limited to main line breaks, obstructions, and backups, mechanical
failures, violation of effluent standards, and the interruption of
service from other causes; and

          (c)  Coordinate and cooperate with Rangeview in the
administration of plan review and approval, construction
observation, and conveyance and acceptance procedures for developer
Main Extensions; and

          (d)  Develop and continuously monitor and recommend to
the Board modifications and additions to the Rules and Regulations,
design standards and the Master Plan and coordinate and cooperate
with Rangeview in the administration and enforcement thereof and of
easements, service and main extension agreements; and

          (e)  Prepare, maintain and deliver to Rangeview
sufficient, appropriate and accurate records of all operations
undertaken by Pure Cycle on behalf of Rangeview pursuant to this
Agreement.  This function shall include preparing and maintaining
accurate files of all contracts concerning the Wastewater System
and all other records necessary to the orderly administration and
operation thereof, and which are required to be kept by local,
state and federal statutes, ordinances and regulations, and by good
business practice, including records and accounts of sales and
dispositions of effluent subject to Section 6.3 of the Lease and
Gross Revenues (as defined in the Lease) derived therefrom; and

          (f)  Consult with and advise the Board on all matters
relating to the operations of the Wastewater System and to the
performance of Pure Cycle's obligations under this Agreement.

     5.2  Qualified Competent Personnel.  Pure Cycle shall employ
or contract with engineers, operators, and administrative and other
personnel who are fully qualified to perform the duties of
operating and administrating the Wastewater System.  All plant
operators must possess an A or B certification and meet minimum
Colorado Department of Health and Environmental Services standards
for licensing applicable to the plant which they operate.

     5.3  Permits and Licenses.  Pure Cycle shall, at its own
expense, apply for and obtain all necessary permits and licenses
which may be required by any governmental entity which has
jurisdiction over the operations to be performed by Pure Cycle
pursuant to this Agreement.

     5.4  Financing.  Pure Cycle shall be responsible for financing
its obligations hereunder with the funds it receives pursuant to
this Agreement or from such other sources as it deems desirable.
Pure Cycle shall not claim or demand any payments or things of
value from Rangeview or the Wastewater Users except as provided by
this Agreement.

<PAGE>


     5.5  Rangeview Administrative Functions.  Rangeview shall be
responsible for performing at its sole expense all functions and
reporting obligations imposed upon it as a local government entity
and political subdivision of the State of Colorado.  Such functions
include without limitation, compliance with budget, audit,
election, open meetings, public records, conflict of interest
disclosure and management laws, and Article X, Section 20 of the
Colorado Constitution.  Rangeview shall further be solely
responsible for performing customer relations functions, billing
and collecting rates, fees, tolls and charges imposed by it upon
Wastewater Users, and administering and supervising tap sales.
Rangeview shall have primary responsibility for the administration
and enforcement of Rangeview Rules and Regulations, design
standards, easements and Service and Main Extension Agreements but
shall coordinate with Pure Cycle in the performance of these
functions.

     5.6  Cost Accounting.  Pure Cycle shall prepare and maintain
records reflecting or recording costs of service, both for capital
development and for operations and administration expenses, in
accordance with the National Association of Regulatory Utilities
Commissioners ("NARUC") System of Accounts for Wastewater Utilities-
- -Class A, as now or hereafter constituted, or, if the NARUC System
of Accounts is no longer available or appropriate in the judgement
of the Rate Consultant, in accordance with other generally accepted
wastewater utility cost accounting standards designated by the Rate
Consultant.  Such records shall at all times be available during
normal business hours for inspection and copying by Rangeview or
the Rate Consultant.  Pure Cycle shall ensure that any contract or
other arrangement it makes with a third person to perform capital
development or operations and administration functions assumed by
Pure Cycle hereunder expressly imposes this same requirement upon
such person for the benefit of Rangeview and the Rate Consultant.

     5.7  Rangeview Cooperation.  Rangeview shall cooperate with
Pure Cycle and provide Pure Cycle with such assistance as Pure
Cycle may reasonably request in performing Pure Cycle's duties
hereunder.


                               ARTICLE VI

               Billing and Distribution of Revenues

     6.1  Rates.  Subject to limitations imposed by the laws of the
State of Colorado, Rangeview will continuously implement and
enforce the Rate Structure, including amendments thereto,
determined pursuant to section 2.2 above.

     6.2  System Development Fees Distribution.  The Parties
acknowledge that revenue derived from the imposition of System
Development Fees pursuant to the Rules and Regulations and Service
Agreements  shall be utilized for costs related to the construction
of the Wastewater System.  Pursuant to the terms of this Agreement,
Pure Cycle is solely responsible for the costs to finance the
construction of the Rangeview Facilities.  Based upon this
allocation of responsibility and the fact that Rangeview's
anticipated costs to comply with the terms of Article III herein
are paid by Pure Cycle, the Parties agree that 100% of the System
Development Fee revenue shall be allocated to Pure Cycle.
Rangeview will remit Pure Cycle's 100% of System Development Fee
revenue monthly, as it receives the same, without interest. Along
with each such remittance, Rangeview will send a written report
stating the service address or other description of the licensed
premises for which such fees were paid, the number of equivalent
taps licensed for each premises, and the amount of the System
Development Fees collected for each license.

<PAGE>


     6.3  Operating Revenue Distribution.  Pursuant to Section 5.5
above, the Parties have acknowledged the administrative functions
to be undertaken by Rangeview.  Based upon the allocation of
responsibilities between the parties, they have determined to
allocate the revenues derived from sewer rates imposed pursuant to
Article 17 of the Rules and Regulations, as follows:  90% to Pure
Cycle and 10% to Rangeview.  Rangeview will remit Pure Cycle's
proportionate share of said rates monthly, as it receives the same,
without interest. The parties acknowledge that due to the fact that
the parties have limited financial history, the administrative
costs of Rangeview and Pure Cycle with respect to the wastewater
service to be provided hereunder are unknown.  Therefore,
notwithstanding the provisions of this Section, if the applicable
percentage of said rates applicable to each party pursuant to this
Section are insufficient to cover the respective parties
administrative costs relating to the provision of wastewater
service as described herein, Pure Cycle and Rangeview shall
negotiate in good faith within ninety (90) days, after the
insufficiency is reasonably claimed by either party, an amendment
to this Section which provides each party with sufficient revenues
from this Agreement to cover its administrative costs or amend the
Rate Structure so that additional rate revenues are generated.
During any period of renegotiation, each party shall continue to
perform its obligations under this Agreement.  Disputes as to an
appropriate amendment to provide either party with sufficient rate
revenues under this Section or to amend the Rate Structure will be
settled by arbitration pursuant to Section 11.17 of this Agreement.

     6.4  Revenue Obligation Only.  Rangeview's obligation to remit
funds to Pure Cycle hereunder shall be payable solely and
exclusively from its collections of System Development Charges and
sewer rates or other charges similar in purpose or function
thereto, and shall not be a general obligation of Rangeview.
Rangeview will establish and maintain policies and procedures
encouraging prompt and vigorous collection of delinquent accounts.

     6.5  Reports and Audits.

          (a)  Rangeview may, upon no less than fourteen (14) days
prior written notice to Pure Cycle, cause a partial or complete
audit to be made at Rangeview's expense, by an auditor selected by
Rangeview, of the entire records and operations of Pure Cycle for a
five (5) year period preceding the date of the audit relating to
the provision of wastewater service pursuant to this Agreement.
Within fourteen (14) days following receipt of such a notice, Pure
Cycle shall make available to the auditor the books and records the
auditor reasonably deems necessary or desirable for the purpose of
making the audit.  If the results of the audit reveal a deficiency
in any amounts paid by Pure Cycle to the Land Board or to Rangeview
for payment to the Land Board under Section 6.3 of the Lease, then
Pure Cycle shall pay such deficiency to the Land Board or
Rangeview, as applicable, together with interest thereon at the
rate of two percent (2%) per month from the date or dates such
amounts should have been paid to the Land Board.  If such
inaccuracies resulted in a deficiency to the Land Board in excess
of two percent (2%) of the royalties previously paid by Rangeview
or on Rangeview's behalf for the period covered by the audit, then
Pure Cycle shall also pay the cost of the audit.

<PAGE>

          (b)  Rangeview shall prepare and keep full, complete, and
proper books, records and accounts of all collections with respect
to wastewater service.  Said books, records, and accounts of
Rangeview shall be open at all reasonable times to the inspection
of Pure Cycle and its representatives who may also, at Pure Cycle's
expense, audit, copy or extract all or a portion of said books,
records, and accounts for a period of five (5) years after the date
such books, records and accounts are made.  Pure Cycle may, upon
fourteen (14) days prior written notice to Rangeview, cause a
partial or complete audit to be made at Pure Cycle's expense, by an
auditor selected by Pure Cycle, of the entire records and
operations of Rangeview relating to the Wastewater System pursuant
to this Agreement.  Within fourteen (14) days following receipt of
such a notice, Rangeview shall make available to the auditor the
books and records the auditor deems necessary or desirable for the
purpose of making the audit.  Any deficiency in the payment of
amounts due Pure Cycle pursuant to Section 6.2 determined by such
audit shall be immediately due and payable by Rangeview together
with interest thereon at the rate of twelve percent (12%) per annum
from the date or dates such amounts should have been paid. If such
deficiency is in excess of two percent (2%) of the amounts
previously computed by Rangeview for the period covered by the
audit, then Rangeview shall pay the actual cost of the audit, at
the time the deficiency is paid.

     6.6  Appropriation.  The amounts necessary to make payments to
Pure Cycle for amounts due under this Article VI are hereby
appropriated for said purpose; and such amounts as appropriated for
each year shall be included in the annual budget and appropriation
resolution to be adopted and passed by the Board in each year,
until this contract is terminated.

     6.7  Right of Set-Off.  Notwithstanding the provisions of 6.2
and 6.3 above, Rangeview is entitled to deduct from the amounts due
to Pure Cycle hereunder any amounts expended by Rangeview and not
advanced by Pure Cycle to cure any deficiency in the performance of
Pure Cycle hereunder, or to perform or to aid or assist in the
performance of any of Pure Cycle's duties or obligations hereunder.


                            ARTICLE VII

                           Rights-of-Way

     7.1  Rights-of-Way.    Pure Cycle shall at its expense acquire
in the name of Rangeview all easements and rights-of-way necessary
to accommodate Rangeview Facilities. Notwithstanding the foregoing,
Rangeview shall assist Pure Cycle in obtaining such rights-of- way
in the manners provided in this Article and in such other manners
as Pure Cycle may reasonably request.  Pure Cycle shall have a
license to use all Rangeview easements and rights- of-way for the
purpose of constructing, installing, replacing, operating and
maintaining the Wastewater System.

     7.2  Lowry Range Rights-of-Way.  As set forth in Exhibit D to
the Lease, a master plan of rights-of-way has been agreed upon with
respect to the Lowry Range, subject to certain rights of the Land
Board to amend  such master plan.  When a right-of-way on or under
the Lowry Range is reasonably necessary to enable Pure Cycle to
perform the services contemplated by this Agreement, Pure Cycle
shall notify Rangeview.  Rangeview shall file a request for the
right-of-way with the Land Board in accordance with the Lease.
Upon grant of a right-of-way by the Land Board, Rangeview shall
promptly notify Pure Cycle.

     7.3  Condemnation of Land.  Upon Pure Cycle's request,
Rangeview agrees to use its governmental powers of condemnation if
condemnation is reasonably necessary to enable Pure Cycle to
perform the services contemplated by this Agreement.  Pure Cycle
shall be responsible for the costs associated with Rangeview's
condemnation of such land.

<PAGE>


                           ARTICLE VIII

                          Indemnification

     8.1  Mutual Indemnity.  Pure Cycle and Rangeview shall each
indemnify and hold harmless the other, to the extent permitted by
law, against and from all claims, demands, and expenses of any and
all kinds (including attorney fees) for death, personal injury or
property damage arising out of, of caused by, any act or omission
of such indemnifying party, its contractors, agents or employees.
Nothing in this Section shall be construed as a waiver of or an
intent by Rangeview to waive any rights, privileges, immunities,
monetary limits or other protections or requirements set forth in
the Colorado Governmental Immunity Act, Section 24- 10-101, et
seq., C.R.S.

     8.2  Service Indemnity.  Additionally, Pure Cycle shall at its
sole cost and expense defend, indemnify and hold Rangeview harmless
against and from all claims and demands asserted against Rangeview
by any Wastewater User, by any party to or beneficiary of a Service
Agreement, or by any regulatory government or agency, based upon,
arising out of, or relating to the performance or non-performance
of Pure Cycle's obligations hereunder.


                            ARTICLE IX

                        Insurance and Bonds

     9.1  Insurance.  Pure Cycle shall and shall cause its
contractors to maintain with carriers acceptable to Rangeview
liability insurance,workers' compensation coverage fully covering
all persons engaged in the performance of this Agreement, in
accordance with Colorado law, and for public liability insurance
covering death and bodily injury with limits no less than required
by the Colorado Governmental Immunity Act, Section 24-10-101, et
seq., C.R.S. , which insurance shall name Rangeview as additional
insured.

     9.2  Bonds.  No operations are to be commenced on any portion
of the Service Area which is within the Lowry Range and owned by
the Land Board until Pure Cycle has filed good and sufficient
bonds, consistent with the requirements of C.R.S.  38-26-106, with
the Land Board to secure the payment for damages, losses or
expenses caused by Pure Cycle as a result of operations on or under
the Lowry Range.  Pure Cycle acknowledges that, pursuant to the
Lease, the Land Board may require that the bonds be held in full
force and effect for one year after cessation of the operations for
which the bonds were intended.  In addition, Pure Cycle shall
comply with the Rules and Regulations with respect to bonds
required by Rangeview.

     9.3  Bond of Contractors.  If activities are to be conducted
on land owned by the Land Board within the Lowry Range bonds
provided by contractors for construction activities shall list  the
Land Board as a coinsured and shall otherwise comply with Section
9.2.

<PAGE>

                             ARTICLE X

                   Term, Default and Termination

     10.1  Term.  This Agreement shall commence on the date of
execution and, unless sooner terminated pursuant to this Article,
shall expire at 12:00 noon on May 1, 2081.

     10.2  Default and Termination.

          (a)  The following events shall constitute Events of
Default under this Agreement:

            (i)  The filing by a party of a petition in bankruptcy,
insolvency or for reorganization under the bankruptcy laws of he
United States or under any insolvency act of any state, the
dissolution of a party, or a party making an assignment for the
benefit of creditors;

           (ii)  The institution against a party of involuntary
proceedings under any such bankruptcy law or insolvency act or for
dissolution, or the appointment of a receiver or trustee for all or
substantially all of the property of a party, which proceeding is
not dismissed or receivership or trusteeship is not vacated within
sixty (60) days after such institution or appointment; or

          (iii)  The material default in the performance of any
material term, covenant or condition in this Agreement which
default shall continue and not be cured for a period of thirty
(30) days after written notice specifically setting forth the
nature of the default has been given by the non-defaulting party to
the defaulting party, or if more than thirty (30) days is
reasonably required to cure such matter complained of, if the
defaulting party shall fail to commence to correct the same within
said thirty (30) day period or shall thereafter fail to prosecute
the same to completion with reasonable diligence.

                     (iv)  For the purposes of this subsection
          10.2(a), it shall be a material default in a material
          term or condition of this Agreement if Pure Cycle's
          performance of any of its obligations hereunder fails
          consistently, after written notice specifically
          identifying the performance deficiency and a reasonable
          opportunity to cure, to meet generally accepted standards
          of performance for public wastewater systems in the
          metropolitan Denver area.  Such failure may consist, by
          way of illustration and not by way of limitation, of
          consistent and repeated instances of the following:  lack
          of or unreasonably delayed response to requests for
          service; inaccurate, incomplete or late reporting or
          record keeping; failure to furnish competent,
          professional, trained personnel; failure to remove
          violent or insubordinate personnel; negligent or
          intentional damage to or loss or destruction of Rangeview
          property or other impairment of Rangeview assets;
          substandard operation of the Wastewater System as
          demonstrated by backups, accumulation of grease or other
          obstructions in Mains, lack of routine facility
          inspections, observations, repairs and maintenance, main
          breaks, spills, unusual regulatory agency involvement
          with or attention to system, unusual level of customer
          complaints and the like.  It is the intent of this
          provision to enable Rangeview to terminate for default if
          the cumulative effect of deficiencies such as those
          listed above is such that, taken as a whole and measured
          over a reasonable period of time not to exceed 24 months,
          Pure Cycle's performance does not meet generally accepted
          standards for the operations of a public wastewater
          system in the metropolitan Denver area.

<PAGE>


          (b)  If an Event of Default shall occur, then the non-
defaulting party may, at its option, without any prejudice to any
other remedies it may have, (i) terminate this Agreement upon
giving written notice of termination to the defaulting or breaching
party, and, if Rangeview is the non-defaulting party, at its
option, exercise its rights under Section 10.3, and/or
(ii) commence an action for specific performance of the obligations
of the defaulting party and/or damages proximately caused by the
default or breach and its costs and reasonable attorneys' fees
(including costs incurred to cure such default pursuant to
Section 10.2(c)).

          (c)  If either party shall act or fail to act in a manner
which would constitute an Event of Default under this Agreement or
an Event of Default (as that term is defined in the Lease) under
the Lease, immediately, with the passage of time, with notice, or
any of the foregoing, the non-defaulting party may, at its option,
without prejudice to any other remedies it may have, cure such
Event of Default and seek reimbursement from the defaulting party
for any costs and damages associated therewith or offset such costs
and damages from any amounts owed to the defaulting party under
this Agreement or otherwise without waiting for the thirty-day
period provided for in Section 10(a)(iii) to run.

     10.3  Declaration of Forfeiture.  If an Event of Default
occurs and Rangeview terminates this Agreement or in the event of a
termination pursuant to Section 10.4, Rangeview shall have the
right, in connection with such termination, to expel Pure Cycle
from the Service Area and those claiming through or under Pure
Cycle pursuant to this Agreement, and remove the effects of both or
either, without being deemed guilty of any manner of trespass and
without prejudice to any other remedies.  In the event of such
termination, Pure Cycle shall surrender and peacefully deliver to
Rangeview all property of Rangeview of whatever kind, that was in
Pure Cycle's possession or control.  Such property shall be
returned to Rangeview in good condition (subject to any existing
licenses related to the delivery of water), plus any interest of
Pure Cycle in the Wastewater System.  Subject to the following
sentence, title to such assets will be conveyed to Rangeview free
and clear of all security interests, liens and encumbrances
existing at the time of delivery to Rangeview.  Notwithstanding the
foregoing, Pure Cycle shall have the right to encumber the revenues
it receives pursuant to this Agreement in connection with the
construction and development of the Wastewater System but only to
the extent necessary for financings obtained for construction and
development of the Wastewater System prior to termination.  Upon
such termination, if Pure Cycle shall remain in possession of any
part of property described above, Pure Cycle shall be guilty of an
unlawful detainer and shall be subject to eviction or removal,
forcibly or otherwise, to the extent provided by law.

     10.4  Pure Cycle Right of Termination.  Pure Cycle may
terminate this Agreement at any time without cause upon giving one
year's prior written notice to Rangeview. During the one-year
period, Pure Cycle shall continue to discharge all of its
obligations under this Agreement and shall be entitled to the
benefits of this Agreement, unless Rangeview, at its option,
requires Pure Cycle to discontinue providing services hereunder
prior to the expiration of the one-year notice period.
Notwithstanding the foregoing, however, Pure Cycle may not
terminate this Agreement without Rangeview's consent unless all
Rangeview Facilities required to be built in order for Rangeview to
meet its obligations under a Service Agreement which has been
signed are fully completed and finally accepted by Rangeview.

      10.5  Rangeview Buy-out Right.  The parties acknowledge  that
at  some  point  during  the term of this Agreement  Rangeview  may
determine  that  it  desires  to take over  the  operation  of  the
Wastewater  System or otherwise make a change with  regard  to  the
service provider.  The parties also acknowledge that Pure Cycle has
and  will  continue to make substantial investments  consisting  of
initial and early phase development,  corollary investments in  its
water  and other interests in Rangeview's Service Area and carrying
costs of capital consisting of the depreciation of investments

<PAGE>

and any opportunity costs of its investment in the Wastewater
System.  The parties agree that Rangeview may terminate this
Agreement upon one (1) year written notice without cause, provided
it makes payment at the end of the one (1) year period of a buy-out
amount based on the following methodology:  1) The value of Pure
Cycle's investment will be obtained from the annual audited reports
of Pure Cycle's wastewater books following NARUC standards.  2)
Corollary investments will be based upon the present value of the
foregone income stream and will be considered if such investments
have been approved in advance by Rangeview.  3) The carrying cost
of capital will consist of two components:  a) the interest costs
of funds borrowed or invested by Pure Cycle for the Wastewater
System, which will be determined by the actual interest cost
incurred by Pure Cycle and all related prepayment penalties; and b)
the opportunity cost of investment capital to generate future
earnings, which will be calculated as the present value of the net
earnings over the remaining duration of the Agreement. Disputes as
to an appropriate buy out amount under this Section will be settled
by arbitration pursuant to Section 11.17 of this Agreement with a
requirement that the arbitrator(s) have an expertise in the area of
utility rate structures.

                            ARTICLE XI

                        General Provisions

     11.1  Records.  In addition to complying with section 5.6
above, Pure Cycle shall prepare and maintain complete and accurate
records necessary to the orderly development, administration,
operation and maintenance of the Wastewater System, and which are
required to be kept by local, state, or federal statutes,
ordinances, or regulations in connection with the functions
performed by Pure Cycle hereunder.  Such records include all design
and construction contract documents for Rangeview Facilities,
including record or as-built drawings.  All such records shall be
the sole and exclusive property of Rangeview, but Pure Cycle may at
its sole expense copy all of such records as it may desire.  All
such records shall be kept and maintained at such location and in
the official custody of such person as Rangeview shall from time to
time direct in writing.  Pure Cycle shall follow District
instructions and guidelines concerning any and all requests for
public records made pursuant to Article 72 of Title 24, C.R.S., as
to any records within its possession or control.

     11.2  Compliance with Laws.  Pure Cycle shall perform its
obligations under this Agreement in such a manner that the
Wastewater System and all actions taken by Pure Cycle pursuant to
this Agreement comply fully with all applicable federal, state and
local statutes, regulations, ordinances, permits and orders,
including without limitation the federal Clean Water Act, and the
Rules and Regulations and Design Standards of Rangeview.

     11.3  Taxes, Fees and Assessments.  Pure Cycle shall ensure
that all construction contractors avail themselves of Rangeview's
exemption from state and local sales and use taxes whenever
possible.  If tax liabilities are incurred in connection with the
work or the materials to be utilized in accomplishing the functions
of Pure Cycle pursuant to this Agreement, Pure Cycle shall be
solely responsible for and shall pay all such liabilities.  Pure
Cycle shall pay all fees, charges and assessments incurred in the
performance of its obligations hereunder.

     11.4  Assignment.  Pure Cycle may assign its interest in this
Agreement, but only upon terms expressly approved in writing by
Rangeview, in its sole discretion.  Any attempted assignment in
contravention of this Section shall be null and void.
Notwithstanding the foregoing, Pure Cycle may contract with third
parties to perform portions of its obligations under this Agreement
and such action on Pure Cycle's part shall not be deemed an
assignment of its interest in this Agreement.

<PAGE>

     11.5  Notice.  All notices required by this Agreement shall be
in writing and shall be delivered to the person to whom the notice
is directed, in person, by courier service or by United States mail
as a certified item, return receipt requested, addressed to the
address stated below.  Notices delivered in person or by courier
service shall be deemed given when delivered to the person to whom
the notice is directed.  Notices delivered by mail shall be deemed
given on the date of delivery as indicated on the return receipt.
The parties may change the stated address by giving ten (10) days'
written notice of such change pursuant to this Section.

               If to Rangeview:

          Rangeview Metropolitan District
          141 Union Boulevard, Suite 150
          Lakewood, Colorado  80228
          Attention:  President

          and

          If to Pure Cycle:

          Pure Cycle Corporation
          5650 York Street
          Commerce City, Colorado  80022
          Attention:  President

     11.6  Construction.  Where required for proper interpretation,
words in the singular shall include the plural, and the masculine
gender shall include the neuter and the feminine, and vice versa,
as is appropriate.  The article and section headings are for
convenience and are not a substantive portion of the Agreement.
The Agreement shall be construed as if it were equally drafted in
all aspects by all parties.

     11.7  Entire Agreement.  This Agreement, including the items
referenced herein or to be attached in accordance with the
provisions of this Agreement, constitutes the entire agreement
among the parties pertaining to the subject matter of this
Agreement and supersedes all prior and contemporaneous agreements
and understandings of the parties as to the subject matter of this
Agreement.  No representation, warranty, covenant, agreement or
condition not expressed in this Agreement shall be binding upon the
parties or shall change or restrict the provisions of this
Agreement.

     11.8  Authority.  Each of the parties represents and warrants
that it has all requisite power, corporate and otherwise, to
execute, deliver and perform its obligations pursuant to this
Agreement, that the execution, delivery and performance of this
Agreement and the documents to be executed and delivered pursuant
to this Agreement have been duly authorized by it, and that upon
execution and delivery, this Agreement and all documents to be
executed and delivered pursuant to this Agreement will constitute
its legal, valid and binding obligation, enforceable against it in
accordance with their terms.

<PAGE>

     11.9  Counterparts.  This Agreement may be executed in one or
more counterparts, all of which together shall constitute one and
the same instrument.

     11.10  Amendment.  This Agreement shall not be amended except
by a writing executed by both parties.

     11.11  Binding Effect.  The benefits and terms and obligations
of this Agreement shall extend to and be binding upon the
successors or permitted assigns of the respective parties hereto.

     11.12  Severability.  If any clause or provision of this
Agreement is illegal, invalid or unenforceable under present or
future laws effective during the term of this Agreement, then, and
in that event, it is the intention of the parties hereto that the
remainder of this Agreement shall not be affected thereby.  It is
also agreed that in lieu of each clause or provision of this
Agreement that is illegal, invalid or unenforceable, there shall be
added as a part of this Agreement a clause or provision as similar
in terms to such illegal, invalid or unenforceable clause or
provision as may be possible and be legal, valid and enforceable.

     11.13  Duty of Good Faith and Fair Dealing; Regular
Consultation.  The parties acknowledge and agree that each party
has a duty of good faith and fair dealing in its performance of
this Agreement.

     11.14  Further Assurance.  Each of the parties hereto, at any
time and from time to time, will execute and deliver such further
instruments and take such further action as may reasonably be
requested by the other party hereto, in order to cure any defects
in the execution and delivery of, or to comply with or accomplish
the covenants and agreements contained in this Agreement and/or any
other agreements or documents related thereto.

     11.15  Governing Law.  This Agreement shall be governed by and
construed in accordance with the laws of the State of Colorado and
applicable federal law.

     11.16  Arbitration.  Any controversy or claim arising out of
or relating to the computation of amounts due pursuant to
Section 6.1 under this Agreement and all other controversies or
claims which the parties have expressly agreed herein shall be
submitted to arbitration shall be settled by arbitration
administered by the American Arbitration Association in accordance
with its commercial rules, and judgment upon the award rendered by
the arbitrator(s) may be entered in any court having jurisdiction
thereof.

     11.17  Litigation and Attorneys' Fees.  Except as provided in
Section 11.17 above, in the event of claims, disputes or other
disagreements between the parties which the parties are not able to
resolve amicably, either party may bring suit in a court of
competent jurisdiction seeking resolution of the matter.  The
prevailing party in any arbitration or suit shall be entitled to
recover its reasonable attorneys' fees and costs from the other
party.

     11.18  Force Majeure.  Should either party be unable to
perform any obligation required of it under this Agreement, other
than the payment of money, because of any cause beyond its control
(including, but not limited to war, insurrection, riot, civil
commotion, shortages, strikes, lockout, fire, earthquake, calamity,
windstorm, flood, material shortages, failure of any suppliers,
freight handlers, transportation vendors or like activities, or any
other force majeure), then such party's performance of any such
obligation shall be suspended for such period as the party is
unable to perform such obligation.

<PAGE>

     11.19  Conflicts of Interest.  The parties hereto acknowledge
that certain members of the board of directors of Rangeview are
either officers, directors or employees of Pure Cycle and may have
conflicts of interest with regard to this transaction.  Rangeview
represents and warrants that such board members have, pursuant to
 24-18-110, C.R.S., filed all necessary disclosure statements with
Rangeview and the Colorado Secretary of State.  Pure Cycle
represents and warrants that the members of Pure Cycle's board of
directors who also serve on the Rangeview board of directors have
fully disclosed such interests to the disinterested board members
of Pure Cycle prior to obtaining board approval of this Agreement
and that those members with potential conflicts have abstained from
voting on this Agreement.

     IN WITNESS WHEREOF, the parties hereto have executed this
Service Agreement on the date first written above.

ATTEST:                         RANGEVIEW METROPOLITAN DISTRICT,
                                ACTING BY AND THROUGH ITS
                                WASTEWATER ACTIVITY ENTERPRISE


By:                                By:
Title:                             Title:


ATTEST:                       PURE CYCLE CORPORATION


By:                           By:
Title:                        Title:



       CERTIFICATE OF THE DESIGNATIONS, POWERS, PREFERENCES
                           AND RIGHTS OF

              SERIES A-1 CONVERTIBLE PREFERRED STOCK
                         ($.001 Par Value)

                                of

                      PURE CYCLE CORPORATION

                      ______________________

      Pursuant to Section 151 of the General Corporation Law
                     of the State of Delaware
                      ______________________


       PURE   CYCLE   CORPORATION,  a  Delaware  corporation   (the
"Corporation"), does hereby certify that the following  resolutions
were  duly  adopted  by the board of directors of  the  Corporation
pursuant  to  authority conferred upon the board  of  directors  by
Article  IV of the Certificate of Incorporation of the Corporation,
which  authorizes  the  issuance of  up  to  25,000,000  shares  of
Preferred  Stock, at a meeting of the board of directors duly  held
on May 10, 1998:

     RESOLVED, that one series of the class of authorized Preferred
Stock,  $.001 par value, of the Corporation is hereby  created  and
that   the   designations,   powers,  preferences   and   relative,
participating, optional or other special rights of  the  shares  of
such   series,  and  qualifications,  limitations  or  restrictions
thereof, are hereby fixed as follows:

      .     Number of Shares and Designation.  1,600,000 shares  of
the Preferred Stock, $.001 par value, of the Corporation are hereby
constituted as a series of the Preferred Stock designated as Series
A-1 Convertible Preferred Stock (the "Series A-1 Preferred Stock").

     .    Liquidation.

           .     Upon any liquidation, dissolution or winding up of
the  Corporation, whether voluntary or involuntary, the holders  of
the  Series A-1 Preferred Stock will be entitled to be paid, before
any   distribution  or  payment  is  made  upon  any  other  equity
securities  of the Corporation, the amount of $2.00 per share  less
an  amount  equal  to all dividends paid thereon (the  "Liquidation
Value");  provided,  however, that such preference  on  liquidation
shall  only  be  paid from the Export Water or the  proceeds  of  a
disposition of such asset.

           .     In addition to the preference provided for in this
Section 2, upon any liquidation, dissolution or winding up  of  the
Corporation,  whether voluntary or involuntary the holders  of  the
Series  A-1  Preferred  Stock will be  entitled  to  share  in  any
distribution  or  payment  made to the  holders  of  Common  Stock,
whether  from  the Export Water or otherwise, on a pro  rata  basis
with  the holders of the Common Stock determined as if such holders
had converted their

<PAGE>
Series A-1 Preferred Stock to Common Stock pursuant to Section  4
hereof  immediately  prior  to such liquidation,  dissolution  or
winding up.

           .     The Corporation will mail written notice of  any
distribution in connection with such liquidation, dissolution  or
winding  up,  not  less than 60 days prior to  the  payment  date
stated  therein,  to each record holder of Series  A-1  Preferred
Stock.   Neither  the consolidation or merger of the  Corporation
into  or with any other corporation or corporations, nor the sale
or  transfer by the Corporation of all or any part of its assets,
nor  the reduction of the capital stock of the Corporation,  will
be  deemed to be a liquidation, dissolution or winding up of  the
Corporation within the meaning of this Section 2.

     .    Dividends.

          .    General Obligations.  The holders of the Series A-
1 Preferred Stock shall be entitled to receive cash dividends, as
set  forth in this Section 3 or when and as declared by the board
of directors out of funds legally available for such purpose in a
total  amount  of $2.00 per share, and no more.   Each  share  of
Series A-1 Preferred Stock shall earn and accrue a dividend  only
if  and  when Gross Proceeds, after payment of royalties pursuant
to  the  Amended  and  Restated  Lease,  are  received  from  the
marketing, sale or other disposition of the Export Water by  Inco
Securities  Corporation,  the Corporation  or  the  Export  Water
Contractor   in  the  amounts  set  forth  below  (a  "Qualifying
Rangeview Sale"):

      Series                Proceeds Required

     Series A-1     $23,036,233 to $32,026,232

Such  dividend  shall be paid upon completion of  any  Qualifying

Rangeview Sale unless payment is prohibited by Delaware law.  The

holders  of  the Series A-1 Preferred Stock shall be entitled  to

35.6%  of  that  portion of the proceeds between $23,036,233  and

$32,026,232  from a Qualifying Rangeview Sale  up  to  the  total

amount  of $3,200,000 ($2.00 per share).  No dividends  shall  be

paid on Common Stock unless all dividends accrued on the Series A-

1 Preferred Stock have been paid.

               .    Distribution of Partial Dividend Payment.  If
at  any time less than the total amount of dividends have accrued
with  respect to the Series A-1 Preferred Stock, any such payment
will  be distributed ratably among the holders of the Series  A-1
Preferred  Stock  based upon the number of shares  held  by  such
holders.

            .      Cessation  of  Dividend  Earnings.   Once  the
Corporation  sells,  transfers or otherwise conveys  all  of  its
remaining  interest in the Export Water or its interest  in  such
asset  expires  and  the  Corporation has received  all  proceeds
available  to it from such asset, the Series A-1 Preferred  Stock
will  cease  to  accrue dividends even if the earnings  from  the
Export Water total less than $32,026,232.

<PAGE>
         .     Conversion.

                .     Right to Convert.  Each share of Series A-1
Preferred Stock shall be convertible, at the option of the holder
thereof, at any time after the Issuance Date of such share at the
office  of  the  Corporation, into 5.5556  fully  paid  and  non-
assessable shares of Common Stock (the "Conversion Rate").

               .    Fractional Shares.  In the event the aggregate
number of shares of Series A-1 Preferred Stock being converted by a
holder  thereof is convertible into a number of shares of  Common
Stock which would require the issuance of a fractional interest in
a share of Common Stock, the Corporation shall deliver cash in the
amount of the fair market value of such fractional interest.

               .    Accrued Dividends.  If, at the time the holder
of  shares of Series A-1 Preferred Stock exercises its  right  of
conversion under Section 4.A., such holder's shares of Series A-1
Preferred Stock have accrued dividends which remain unpaid at the
time of such conversion, such holder's right to receive dividends
on the shares so converted, to the extent accrued but unpaid on the
date of conversion, shall continue.

                .    Mandatory Conversion.  In the event that (i)
the full dividends earnable on the Series A-1 Preferred Stock have
been  paid,  or  (ii) the Corporation has sold,  transferred,  or
otherwise  conveyed all of its remaining interest in  the  Export
Water  or  its  interest in such asset has expired,  or  (iii)  a
majority of the board of directors and the holders of a majority of
the Series A-1 Preferred Stock then outstanding voting as a class
determine that it is no longer economically feasible to develop the
Export  Water,  all  shares of Series A-1 Preferred  Stock  shall
thereupon  be  converted  into shares  of  Common  Stock  of  the
Corporation  at  the Conversion Rate then in  effect.   Any  such
conversion shall be deemed to take place at 5:01 Mountain Time on
the   day  such  dividends  are  paid,  such  interest  is  sold,
transferred, or otherwise conveyed or expires, or the vote of the
board  of  directors and the holders of the Series A-1  Preferred
Stock becomes effective, and at that time the holders of the Series
A-1 Preferred Stock shall be treated for all purposes as the record
holders  of shares of Common Stock; provided, however,  that  the
right  to  receive dividends on the shares so converted,  to  the
extent accrued but unpaid (whether or not declared) on the date of
such conversion, shall continue.

          .    Mechanics of Conversion.  Before any holder of the
Series A-1 Preferred Stock shall be entitled to voluntarily convert
the  same  into shares of Common Stock, and before the holder  of
Series  A-1  Preferred Stock that has been converted into  Common
Stock pursuant to Section 4.D above shall be entitled to receive a
replacement certificate therefor, such holder shall surrender the
certificate or certificates therefor, duly endorsed, at the office
of the Corporation, in the case of a conversion pursuant to Section
4.A.  above, shall give written notice to the Corporation at such
office that he or she elects to convert the same and shall  state
therein his or her name or the name or names of his or her nominees
in  which  he  or she wishes the certificate or certificates  for
shares  of Common Stock to be issued.  The Corporation shall,  as
soon as practicable thereafter, issue and deliver at such office to
such  holder of the Series A-1 Preferred Stock, or to his or  her
nominee or nominees, a certificate or certificates for the number
of shares of Common Stock to which he or she shall be entitled as
aforesaid.  Any optional conversion shall be deemed to have taken
place at 5:01 Mountain Time on the date of such surrender of  the
shares  to  be converted, and the person or persons  entitled  to
receive  the shares of Common Stock issuable upon such conversion
shall be treated for all purposes as the record holder or holders
of such shares of Common Stock on

 <PAGE>

such date; provided, however, that the right to receive dividends
on the shares so converted, to the extent accrued but unpaid on the
date of such conversion (whether or not declared), shall continue.

               .    Adjustment for Combinations or Consolidations
of Common Stock.  In the event the Corporation at any time or from
time  to  time  after  the Issuance Date effects  a  subdivision,
combination or reclassification of its outstanding shares of Common
Stock into a greater or lesser number of shares, then and in each
such  event  the Conversion Rate shall be increased or  decreased
proportionately.

               .    Adjustments for Merger or Reorganization, etc.
In case of any consolidation or merger of the Corporation with or
into another corporation or the conveyance of all or substantially
all  of  the assets of the Corporation to another corporation  or
other  person, provision shall be made so that each share of  the
Series A-1 Preferred Stock shall thereafter be convertible into the
number of shares of stock or other securities or property to which
a holder of the number of shares of Common Stock of the Corporation
deliverable  upon conversion of such Series A-1  Preferred  Stock
would  have  been  entitled  upon such consolidation,  merger  or
conveyance;  and,  in any such case, appropriate  adjustment  (as
determined  by  the  board of directors) shall  be  made  in  the
application of the provisions herein set forth with respect to the
rights  and interest thereafter of the holders of the Series  A-1
Preferred Stock, to the end that the provisions set forth  herein
(including  provisions  with respect  to  changes  in  and  other
adjustments of the Conversion Rate) shall thereafter be applicable,
as nearly as they reasonably may be, in relation to any shares of
stock or other securities or property thereafter deliverable upon
the conversion of the Series A-1 Preferred Stock.

         .     Voting.

               .    Except as set forth in Section 5B., holders of
the  Series  A-1  Preferred Stock shall have the  right  to  vote
together with the Common Stock, and not separately as a class, for
the election of directors and upon all other matters to be voted on
by  the  holders  of the Common Stock of the Corporation.   Every
holder of shares of the Series A-1 Preferred Stock shall have the
number of votes equal to the number of shares of Common Stock that
his  or  her  shares  of  Series A-1  Preferred  Stock  would  be
convertible into pursuant to Section 4 on the record date of  the
meeting at which such shares are being voted multiplied by 1.25.

                .     So  long  as any shares of the  Series  A-1
Preferred Stock remain outstanding, the consent of the holders of a
majority  of  the  shares  of  the  Series  A-1  Preferred  Stock
outstanding  voting separately as a class (with each share  being
entitled to one vote) in person or by proxy, either in writing or
at  any  special or annual meeting, shall be necessary to permit,
effect or validate any one or more of the following:

                    .    The authorization, creation or issuance,
or any increase in the authorized or issued amount, of (a) Series A-
1 Preferred Stock or (b) any class or series of stock ranking prior
to  or  on  a  parity with the Series A-1 Preferred Stock  as  to
dividends from earnings from the Export Water or the distribution
of the Export Water or the proceeds therefrom;

                     .     The  amendment, alteration or  repeal,
whether  by  merger, consolidation or otherwise, of  any  of  the
provisions of the Certificate of Incorporation of the Corporation
which would adversely affect any right, preference or voting power
of the Series A-1 Preferred Stock or of the holders thereof.

<PAGE>

               .    Any transaction by the Corporation which would
have  the effect of decreasing the Surplus (as defined in Section
154 of the Delaware General Corporation Law) of the Corporation by
more than $500,000 or which would cause its Surplus to be equal to
less than $1,000,000;

                     .     Any expenditures by the Corporation in
excess  of  $50,000  in  any  one month  at  any  time  that  the
Corporation's Surplus is equal to or less than $1,000,000; and

                     .     The  merger  or consolidation  of  the
Corporation with or into one or more other corporations or business
entities  where  the  Corporation is not  the  surviving  entity;
provided, however, that no such consent shall be required if  the
merger and governing documents of the surviving entity provide for
the issuance of securities to holders of the Series A-1 Preferred
Stock  with  economic and voting rights equivalent to the  rights
accorded the Series A-1 Preferred Stock under this Certificate.

               .    At each meeting or at any adjournment thereof
at  which the holders of the Series A-1 Preferred Stock have  the
right to vote as a class, the presence, in person or by proxy, of
the  holders of a majority of the Series A-1 Preferred Stock then
outstanding will be required to constitute a quorum.  The vote of a
majority of such quorum will be required to take any action at such
meeting.   Cumulative voting by holders of Series  A-1  Preferred
Stock is prohibited.  In the absence of a quorum, a majority of the
holders present in person or by proxy of the Series A-1 Preferred
Stock  shall have the power to adjourn the portion of the meeting
related  to that particular series for a period of up to 30  days
without  notice  other than announcement at the meeting  until  a
quorum shall be present.

         .     Corporation's Right to Purchase Series A-1 Preferred
Stock.

                .     The  Corporation shall have  the  right  to
purchase shares of Series A-1 Preferred Stock in the public market
at  such prices as may then be available in the public market for
such  shares and shall have the right at any time to acquire  any
Series A-1 Preferred Stock from the owner of such shares on  such
terms  as  may be agreeable to such owner.  Shares of Series  A-1
Preferred  Stock  may  be acquired by the  Corporation  from  any
stockholder  pursuant to this Section 6.A. without  offering  any
other  stockholder an equal opportunity to sell his stock to  the
Corporation,  and  no  purchase  by  the  Corporation  from   any
stockholder pursuant to this Section 6.A. shall be deemed to create
any  right  on the part of any stockholder to sell any shares  of
Series A-1 Preferred Stock (or any other stock) to the Corporation.
The purchase by the Corporation of shares of Series A-1 Preferred
Stock  pursuant to this Section 6.A. shall not be deemed for  any
purpose to be a redemption.  Such shares shall not be entitled to
receive dividends while held by the Company.
                .     Notwithstanding the foregoing provisions of
this  Section  6,  if a dividend upon any shares  of  Series  A-1
Preferred Stock is past due, the Corporation shall not purchase or
otherwise acquire any shares of Series A-1 Preferred Stock, except
(i) pursuant to a purchase or exchange offer made on the same terms
to  all  holders of the Series A-1 Preferred Stock,  or  (ii)  by
conversion  of  shares  of Series A-1 Preferred  Stock  into,  or
exchange of such shares for, Common Stock or any other stock of the
Corporation ranking junior to the Series A-1 Preferred Stock as to
dividends and upon liquidation, dissolution or winding up of  the
Corporation.

               .    No holder of Series A-1 Preferred Stock shall
have any right to require the Corporation to redeem any or all of
the shares of Series A-1 Preferred Stock.

         .     Preemptive Rights.  The holders of shares of Series
A-1  Preferred  Stock  are  not entitled  to  any  preemptive  or
subscription  rights  in  respect  of  any  securities   of   the
Corporation.
<PAGE>



         .     Notices.  Any notice required hereby to be given to
the  holders  of  shares of Series A-1 Preferred Stock  shall  be
sufficiently given if sent by telecopier, registered or certified
mail, postage prepaid, by express mail or by other express courier
addressed to each holder of record at his address appearing on the
books  of  the Corporation.  All notices and other communications
shall be effective (i) if mailed, when received or three (3) days
after mailing, whichever is earlier; (ii) if sent by express mail
or courier, when delivered; and (iii) if telecopied, when received
by  the  telecopier  to  which transmitted  (a  machine-generated
transaction   report  produced  by  sender  bearing   recipient's
telecopier number being prima facie proof of receipt).

         .     Transfer Costs.  The Corporation shall pay any and
all documentary stamp and other transaction taxes attributable to
the issuance or delivery of shares of Common Stock upon conversion
of  any  shares of Series A-1 Preferred Stock; provided, however,
that the Corporation shall not be required to pay any tax which may
be  payable in respect of any transfer involved in the  issue  or
delivery of shares of Common Stock in a name other than that of the
holder  of the Series A-1 Preferred Stock to be converted and  no
such  issue or delivery shall be made unless and until the person
requesting such issue or delivery has paid to the Corporation the
amount of any such tax or has established, to the satisfaction of
the Corporation, that such tax has been paid.

         .     Definitions.

        "Issuance Date" shall mean the initial date of  the
        issuance  of any shares of the Series A-1 Preferred
        Stock.

        "Amended  and Restated Lease" shall mean the  lease
        between  the  Rangeview  Metropolitan  District,  a
        quasi-municipal    corporation    and     political
        subdivision of the State of Colorado, and the State
        of  Colorado acting through the State Board of Land
        Commissioners (the "State") denominated State Lease
        Number  S-37280, dated April 26, 1982,  as  amended
        and restated April 11, 1996.

        "Comprehensive  Amendment Agreement  No.  1"  shall
        mean  the  agreement entered into as of  April  11,
        1996   among  the  Corporation,  the  State,   OAR,
        Incorporated, Willard G. Owens, H.F. Riebesell, and
        various   investors  who  had   invested   in   the
        Corporation through investment agreements and stock
        purchase agreements entered into from 1990  through
        1994,  which  agreement  amends  the  Corporation's
        obligations  under the prior investment  and  stock
        purchase agreements and defines the rights  of  the
        parties to Gross Proceeds from the marketing, sale,
        or other disposition of the Export Water.
        
        "Export  Water" shall mean the 1,165,000  acre-feet
        of  water deeded by Rangeview and the State to  the
        Corporation  pursuant to the terms of  the  Amended
        and Restated Lease and an agreement for the sale of
        export water (the "Export Water Agreement"),  which
        is  attached to the Amended and Restated  Lease  as
        Exhibit C.

<PAGE>

        "Export  Water Contractor" shall have  the  meaning
        set  forth  in  Section  6.1  of  the  Amended  and
        Restated Lease.

        "Gross  Proceeds"  shall  have the  meaning  set  forth  in
        Section 2.4 of the Comprehensive Amendment Agreement.

        
          IN  WITNESS  WHEREOF, the undersigned have executed  this
Certificate of Designation this 10th day of May, 1998.


                                PURE CYCLE CORPORATION



                                By:   /s/ Thomas P. Clark
                                   Thomas P. Clark, President

ATTEST:


By:   /s/ Mark W. Harding
                   Mark W. Harding, Secretary



 .    CERTIFICATE OF THE DESIGNATIONS, POWERS, PREFERENCES
                           AND RIGHTS OF

               SERIES C CONVERTIBLE PREFERRED STOCK
                         ($.001 Par Value)

                                of

                      PURE CYCLE CORPORATION

                      ______________________

      Pursuant to Section 151 of the General Corporation Law
                     of the State of Delaware
                      ______________________


     PURE CYCLE CORPORATION, a Delaware corporation (the
"Corporation"), does hereby certify that the following resolutions
were duly adopted by the board of directors of the Corporation
pursuant to authority conferred upon the board of directors by
Article IV of the Certificate of Incorporation of the Corporation,
which authorizes the issuance of up to 25,000,000 shares of
Preferred Stock, at a meeting of the board of directors duly held
on August 3, 1998

     RESOLVED, that one series of the class of authorized Preferred
Stock, $.001 par value, of the Corporation is hereby created and
that the designations, powers, preferences and relative,
participating, optional or other special rights of the shares of
such series, and qualifications, limitations or restrictions
thereof, are hereby fixed as follows:

     1.   Number of Shares and Designation. 3,200,000 shares of the
Preferred Stock, $.001 par value, of the Corporation are hereby
constituted as a series of the Preferred Stock designated as Series
C Convertible Preferred Stock (the "Series C Preferred Stock").

     2.   Liquidation.

          A.   Upon any liquidation, dissolution or winding up of
the Corporation, whether voluntary or involuntary, the holders of
the Series C Preferred Stock will be entitled to share in any
distribution or payment made to the holders of Common Stock on a
pro rata basis with the holders of the Common Stock determined as
if such holders had converted their Series C Preferred Stock to
Common Stock pursuant to Section 4 hereof immediately prior to such
liquidation, dissolution or winding up.

<PAGE>

          B.   The Corporation will mail written notice of any
distribution in connection with such liquidation, dissolution or
winding up, not less than 60 days prior to the payment date stated
therein, to each record holder of Series C Preferred Stock.
Neither the consolidation or merger of the Corporation into or with
any other corporation or corporations, nor the sale or transfer by
the Corporation of all or any part of its assets, nor the reduction
of the capital stock of the Corporation, will be deemed to be a
liquidation, dissolution or winding up of the Corporation within
the meaning of this Section 2.

     3.   Dividends.     The holders of the Series C Preferred
Stock will be entitled to share in any dividend or distribution or
payment made to the holders of Common Stock on a pro rata basis
with the holders of the Common Stock determined as if such holders
had converted their Series C Preferred Stock to Common Stock
pursuant to Section 4 hereof immediately prior to such dividend or
distribution.

     4.   Conversion.

          A.   Right to Convert.  Each share of Series C Preferred
Stock shall be convertible, at the option of the holder thereof, at
any time, into 1 fully paid and non-assessable share of Common
Stock (the "Conversion Rate"), provided that the Corporation has
authorized but unissued shares of Common Stock to deliver to the
holders of the Series C Preferred Stock at the time of such
conversion.

          B.   Fractional Shares.  In the event the aggregate
number of shares of Series C Preferred Stock being converted by a
holder thereof is convertible into a number of shares of Common
Stock which would require the issuance of a fractional interest in
a share of Common Stock, the Corporation shall deliver cash in the
amount of the fair market value of such fractional interest.

          C.   Accrued Dividends.  If, at the time the holder of
shares of Series C Preferred Stock exercises its right of
conversion under Section 4.A, such holder's shares of Series C
Preferred Stock have accrued dividends which remain unpaid at the
time of such conversion, such holder's right to receive dividends
on the shares so converted, to the extent accrued but unpaid on the
date of conversion, shall continue.

          D.   Mechanics of Conversion.  Before any holder of the
Series C Preferred Stock shall be entitled to voluntarily convert
the same into shares of Common Stock, such holder shall surrender
the certificate or certificates therefor, duly endorsed, at the
office of the Corporation, in the case of a conversion pursuant to
Section 4.A above, shall give written notice to the Corporation at
such office that he or she elects to convert the same and shall
state therein his or her name or the name or names of his or her
nominees in which he or she wishes the certificate or certificates
for shares of Common Stock to be issued.  The Corporation shall, as
soon as practicable thereafter, issue and deliver at such office to
such holder of the Series C Preferred Stock, or to his or her
nominee or nominees, a certificate or certificates for the number
of shares of Common Stock to which he or she shall be entitled as
aforesaid.  Any conversion shall be deemed to have taken place at
5:01 Mountain Time on the date of such surrender of the shares to
be converted, and the person or persons entitled to receive the
shares of Common Stock issuable upon such conversion shall be
treated for all purposes as the record holder or holders of such
shares of Common Stock on such date; provided, however, that the
right to receive dividends on the shares so converted, to the
extent accrued but unpaid on the date of such conversion (whether
or not declared), shall continue.

<PAGE>

          E.   Adjustment for Combinations or Consolidations of
Common Stock.  In the event the Corporation at any time or from
time to time after the date of issuance of any Series C Preferred
Stock effects a subdivision, combination or reclassification of its
outstanding shares of Common Stock into a greater or lesser number
of shares, then and in each such event the Conversion Rate shall be
increased or decreased proportionately.

          F.   Adjustments for Merger or Reorganization, etc.  In
case of any consolidation or merger of the Corporation with or into
another corporation or the conveyance of all or substantially all
of the assets of the Corporation to another corporation or other
person, provision shall be made so that each share of the Series C
Preferred Stock shall thereafter be convertible into the number of
shares of stock or other securities or property to which a holder
of the number of shares of Common Stock of the Corporation
deliverable upon conversion of such Series C Preferred Stock would
have been entitled upon such consolidation, merger or conveyance;
and, in any such case, appropriate adjustment (as determined by the
board of directors) shall be made in the application of the
provisions herein set forth with respect to the rights and interest
thereafter of the holders of the Series C Preferred Stock, to the
end that the provisions set forth herein (including provisions with
respect to changes in and other adjustments of the Conversion Rate)
shall thereafter be applicable, as nearly as they reasonably may
be, in relation to any shares of stock or other securities or
property thereafter deliverable upon the conversion of the Series C
Preferred Stock.

     5.   Voting.

          A.   Holders of the Series C Preferred Stock shall have
the right to vote together with the Common Stock, and not
separately as a class, for the election of directors and upon all
other matters to be voted on by the holders of the Common Stock of
the Corporation.  Every holder of shares of the Series C Preferred
Stock shall have the number of votes equal to the number of shares
of Common Stock that his or her shares of Series C Preferred Stock
would be convertible into pursuant to Section 4 on the record date
of the meeting at which such shares are being voted.

          B.   At each meeting or at any adjournment thereof at
which the holders of the Series C Preferred Stock have the right to
vote as a class, the presence, in person or by proxy, of the
holders of a majority of the Series C Preferred Stock then
outstanding will be required to constitute a quorum.  The vote of a
majority of such quorum will be required to take any action at such
meeting.  Cumulative voting by holders of Series C Preferred Stock
is prohibited.  In the absence of a quorum, a majority of the
holders present in person or by proxy of the Series C Preferred
Stock shall have the power to adjourn the portion of the meeting
related to that particular series for a period of up to 30 days
without notice other than announcement at the meeting until a
quorum shall be present.

     6.   Corporation's Right to Purchase Series C Preferred Stock.

          A.   The Corporation shall have the right at any time to
acquire any Series C Preferred Stock from the owner of such shares
on such terms as may be agreeable to such owner.  Shares of Series
C Preferred Stock may be acquired by the Corporation from any
stockholder pursuant to this Section 6.A without offering any other
stockholder an equal opportunity to sell his stock to the
Corporation, and no purchase by the Corporation from any
stockholder pursuant to this Section 6.A shall be deemed to create
any right on the part of any stockholder to sell any shares of
Series C Preferred Stock (or any other stock) to the Corporation.
The purchase by the Corporation of shares of Series C Preferred
Stock pursuant to this Section 6.A shall not be deemed for any
purpose to be a redemption.  Such shares shall not be entitled to
receive dividends while held by the Company.

<PAGE>

          B.   Notwithstanding the foregoing provisions of this
Section 6, if a dividend upon any shares of Series C Preferred
Stock is past due, the Corporation shall not purchase or otherwise
acquire any shares of Series C Preferred Stock, except (i) pursuant
to a purchase or exchange offer made on the same terms to all
holders of the Series C Preferred Stock, or (ii) by conversion of
shares of Series C Preferred Stock into, or exchange of such shares
for, Common Stock.

     7.   Preemptive Rights.  The holders of shares of Series C
Preferred Stock are not entitled to any preemptive or subscription
rights in respect of any securities of the Corporation.

     8.   Notices.  Any notice required hereby to be given to the
holders of shares of Series C Preferred Stock shall be sufficiently
given if sent by telecopier, registered or certified mail, postage
prepaid, by express mail or by other express courier addressed to
each holder of record at his address appearing on the books of the
Corporation.  All notices and other communications shall be
effective (i) if mailed, when received or three (3) days after
mailing, whichever is earlier; (ii) if sent by express mail or
courier, when delivered; and (iii) if telecopied, when received by
the telecopier to which transmitted (a machine-generated
transaction report produced by sender bearing recipient's
telecopier number being prima facie proof of receipt).

     9.   Transfer Costs.  The Corporation shall pay any and all
documentary stamp and other transaction taxes attributable to the
issuance or delivery of shares of Common Stock upon conversion of
any shares of Series C Preferred Stock; provided, however, that the
Corporation shall not be required to pay any tax which may be
payable in respect of any transfer involved in the issue or
delivery of shares of Common Stock in a name other than that of the
holder of the Series C Preferred Stock to be converted and no such
issue or delivery shall be made unless and until the person
requesting such issue or delivery has paid to the Corporation the
amount of any such tax or has established, to the satisfaction of
the Corporation, that such tax has been paid.


     IN WITNESS WHEREOF, the undersigned have executed this
Certificate of Designation this 3 day of August, 1998.


                                        PURE CYCLE CORPORATION



                                        By:
                                        Margaret  Hansson,  Vice President

ATTEST:



By:
     Mark W. Harding, Secretary





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission