PURE CYCLE CORP
10QSB, 1998-01-12
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: MIDCOAST ENERGY RESOURCES INC, 8-K/A, 1998-01-12
Next: FIDELITY PHILLIPS STREET TRUST, N-30D, 1998-01-12



               Securities and Exchange Commission
                     Washington, D.C. 20549
                       __________________
                                
                           Form 10-QSB
                   __________________________

(Mark One)
  X            QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

         For the quarterly period ended November 30,1997

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
        Delaware                                84-0705083
               (State of incorporation)          (I.R.S. Employer
                                                 Identification
Number)
                                
 5650 York Street, Commerce City, CO               80022
      (Address of principal executive offices)   (Zip Code)

Registrant's telephone number(303) 292 - 3456
________________________________________________________________

                              N/A
(Former name, former address and former fiscal year, if changed
since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity , as of November 30, 1997:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                                (Number of
Shares)

Transitional Small business Disclosure Format (Check one):   Yes
[ ];  No [x]


<PAGE>                                
                                
                                
                     PURE CYCLE CORPORATION
             INDEX TO NOVEMBER 30, 1997 FORM 10-QSB
                                
                                
                                
                                
                                


                                                    Page

Part I - Financial Information (unaudited)

Balance Sheets - November 30, 1997 and                3
August 31, 1997

Statements of Operations - For the three months       4
ended November 30, 1997 and November 30, 1996

Statements of Cash Flows - For the three months       5
ended November 30, 1997 and November 30, 1996

Notes to Financial Statements                         6

Management's Discussion and Analysis of               7
Results of Operations and Financial Condition

Signature Page                                        8



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.


                                2

<PAGE>

                     PURE CYCLE CORPORATION
                   CONSOLIDATED BALANCE SHEETS

                                             November 30    August 31
       ASSETS                                    1997          1997
                                             -----------    ---------
Current assets:
  Cash and cash equivalents                 $    263,384  $    370,426
  Marketable securities                            3,429         3,429
  Prepaid expenses and other current assets        7,830         7,830
                                              ----------    ----------
     Total current assets                        274,643       381,685

Investment in water projects:
  Rangeview water rights (Note 2)             12,945,242    12,920,490
  Paradise water rights                        5,468,041     5,468,041
  Rangeview Water System                         111,506       100,212
                                              ----------    ----------
     Total investment in water projects       18,524,789    18,488,743

Note receivable                                  280,641       274,765

Equipment, at cost, net of accumulated
 depreciation of $14,758 in 1997 and
 $14,149 in 1996                                   2,480         3,089
Other assets                                      22,596        22,596
                                              ----------     ---------
                                            $ 19,105,149  $ 19,170,878
                                              ==========    ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                          $     28,671  $      6,856
  Accrued liabilities                                  0        45,809
                                              ----------    ----------
  Total current liabilities                       28,671        52,665

Long-term debt - related parties,
 including accrued interest                    3,600,970     3,550,925

Other non-current liabilities                    115,628       113,843

Participating interests in Rangeview
 water rights (Note 2)                        11,090,630    11,090,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
     Series A - 1,600,000 shares issued 
      and outstanding                              1,600         1,600
     Series B - 432,513 shares issued and 
      outstanding                                    433           433
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 shares;
     78,439,763 shares issued and 
     outstanding                                 261,584       261,584
  Additional paid-in capital                  23,678,561    23,678,561
  Accumulated deficit                        (19,672,928)  (19,579,363)
                                              ----------    ---------- 
     Total stockholders' equity                4,269,250     4,362,815
                                              ----------    ----------
                                            $ 19,105,149  $ 19,170,878
                                              ==========    ==========
                                
                                
 See Accompanying Notes to the Consolidated Financial Statements
                                3

<PAGE>


                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                               Three Months Ended
                                          ------------------------------- 
                                          November 30         November 30
                                              1997                1996
                                          -----------         -----------
Water service revenue
  Tap fees                                 $       --         $       --
  Water usage fees                              5,608                 --

Water service operating expense             (   1,000)                --

Expenses:
  General, administrative and marketing     ( 55,576)           ( 69,512)
  Interest
     Related party                          ( 50,045)           ( 49,580)
     Other                                  (  1,785)           (  1,785)   
                                             --------             -------
     Total Expenses                         (108,406)           (119,092)

Other income (expense):
  Interest income                              9,233               5,703
                                              ------             -------
Net Loss                                    $(93,565)          $(113,389)
                                              ======             =======

Net Loss per common share                   $    --*           $     --*


* less than $.01 per share


 See Accompanying Notes to the Consolidated Financial Statements
                                4

<PAGE>


                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                               Three Months Ended
                                         -------------------------------
                                         November 30         November 30
                                             1997               1996
                                         -----------         -----------
Cash flows from operating activities:
  Net loss                                $( 93,565)          $(113,389)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                               609                 721
    Amortization of warrant
     issuance costs                              --               4,500
    Increase in accrued interest
     on note receivable                    (  5,876)           (  4,774)
    Other                                        --                  --
    Changes in operating assets
     and liabilities:
      Prepaid expenses and
       other current assets                      --               2,889
      Accounts payable and
       other non-current
       liabilities                         ( 23,994)           (  2,961)
      Accrued interest                       51,830              49,580
                                            -------             -------
        Net cash used in
         operating activities              ( 70,996)           ( 63,434)
                                            -------             -------
Cash flows from investing activities:
   Investments in water rights             ( 24,752)             35,439
   Investment in rangeview water system    ( 11,294)                 --
   Increase in note receivable                   --                  -- 
                                            -------             -------
        Net cash provided by
         (used in) investing
         activities                        ( 36,046)             35,439
                                            -------             -------
Cash flows from financing activities:
  Proceeds from issuance
   of debt                                       --             300,000
                                            -------             -------
        Net cash provided by
         (used in) financing
         activities                              --             300,000
                                            -------             -------
        Net increase (decrease)
         in cash and cash
         equivalents                       (107,042)            201,127
        Cash and cash equivalents
         beginning  of  period
                                            370,426             126,756
                                            -------             ------- 
        Cash and cash equivalents
         end of period                    $ 263,384           $ 327,883
                                            =======             =======
 
See Accompanying Notes to the Consolidated Financial Statements
                                5

<PAGE>


                     PURE CYCLE CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of November  30,  1997  and
August  31,  1997, the consolidated statements of operations  for
the  three months ended November 30, 1997 and November  30,  1996
and  the  consolidated statements of cash  flows  for  the  three
months  ended November 30, 1997 and November 30, 1996, have  been
prepared  by  the Company, without an audit.  In the  opinion  of
management, all adjustments, consisting only of normal  recurring
adjustments  necessary to present fairly the financial  position,
results of operations and cash flows at November 30, 1997 and for
all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1997 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - LONG-TERM DEBT

   In August 1996, the Company entered into a loan agreement with
six  related  party  investors.  The loan  is  for  $300,000,  is
unsecured, bears interest based on the prime rate plus 2%  or  10
1/4%  and  is  due  August 30, 2002.  The agreement  allowed  the
Company  to  extend the due date to August 30,  2002  by  issuing
additional  warrants (see Note 3). In connection with the  August
1996  loan  agreement,  the Company issued warrants  to  purchase
shares of the Company's common stock.

   In August 1997, the Company entered into a loan agreement with
five  related  party  investors.  The loan is  for  $350,000,  is
unsecured,  bears  interest at the rate of 10  1/4%  and  is  due
August  30,  2002.  In  connection  with  the  August  1997  loan
agreement, the Company issued warrants to purchase shares of  the
Company's common stock (see Note 3).

NOTE 3 - STOCKHOLDERS' EQUITY

   In connection with the August 1996 loan agreement described in
note 2, the Company issued warrants to purchase 600,000 shares of
the  Company's common stock and additional warrants  to  purchase
1,323,000 shares to extend the due date of the note until  August
30,  2002.   The warrants are exercisable at $.25 per  share  and
expire  August 30, 2002. The estimated fair value of the warrants
issued of $18,000 has been capitalized and is being amortized  to
expense over the term of the notes.

   In connection with the August 1997 loan agreement, the Company
issued  warrants  to purchase 2,100,000 shares of  the  Company's
common stock.  The warrants are exercisable at $.25 per share and
expire August 30, 2002.  A portion of the proceeds received under
the agreement ($45,000) has been attributed to the estimated fair
value  of  the warrants issued.  The resulting discount is  being
amortized over the term of the loan.


                                6

<PAGE>


             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   General and administrative expenses for the three months ended
November 30, 1997 were approximately $14,000 lower than  for  the
period  ended November 30, 1996, primarily because of a reduction
payroll expense. Interest expense increased for the three  months
ended  November 30, 1997 by approximately $2,300 compared to  the
period  ended  November 30, 1996 primarily because  of  a  higher
average outstanding balance of notes payable in the first quarter
of  fiscal 1997 compared to the same period in fiscal 1996.   Net
loss  for  the  three  months ended November 30,  1997  decreased
approximately $20,000 compared to the three months ended November
30, 1996 primarily because the reduction in payroll expense.


Liquidity and Capital Resources

  At November 30, 1997, current assets exceed current liabilities
by  $245,972  and, the Company had cash and cash  equivalents  of
$274,643.

   In August 1997, the Company entered into a loan agreement with
five  related  party  investors.  The loan is  for  $350,000,  is
unsecured, bears interest based on the prime rate plus 2%  or  10
1/4% and is due August 30, 2002.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.                                         
                                
                                7


<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     January 10, 1998              /S/  Thomas P. Clark
     ----------------              ----------------------
                                   Thomas P. Clark,
                                   President

Date:

     January 10, 1998              /S/  Mark W. Harding
     ----------------              ----------------------
                                   Mark W. Harding,
                                   Chief Financial Officer


                                8

<PAGE>




<TABLE> <S> <C>

<ARTICLE>                5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 10-QSB DATED NOVEMBER 30, 1997 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>              AUG-31-1997
<PERIOD-END>                   NOV-30-1997
<CASH>                             263,384
<SECURITIES>                         3,429
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                   274,643
<PP&E>                              17,238
<DEPRECIATION>                      14,758
<TOTAL-ASSETS>                  19,105,149
<CURRENT-LIABILITIES>               28,671
<BONDS>                                  0
<COMMON>                           261,584
                    0
                          2,033
<OTHER-SE>                       4,005,633
<TOTAL-LIABILITY-AND-EQUITY>    19,105,149
<SALES>                                  0
<TOTAL-REVENUES>                     5,608
<CGS>                                    0
<TOTAL-COSTS>                       56,576
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                  51,830
<INCOME-PRETAX>                    (93,565)
<INCOME-TAX>                             0
<INCOME-CONTINUING>                (93,565)
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                       (93,565)
<EPS-PRIMARY>                        (0.01)
<EPS-DILUTED>                            0

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission