PURE CYCLE CORP
10KSB, 1999-11-29
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: FIDELITY MONEY MARKET TRUST, 24F-2NT, 1999-11-29
Next: SALOMON BROTHERS OPPORTUNITY FUND INC, N-30D, 1999-11-29



                SECURITIES AND EXCHANGE COMMISSION
                      Washington, D.C. 20549


                            Form 10-KSB


      X             ANNUAL REPORT UNDER SECTION 13 OR 15 (D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                    TRANSITION REPORT UNDER SECTION 13 OR 15 (D)
OF
                                 THE SECURITIES EXCHANGE ACT OF
1934

             For the fiscal year ended August 31, 1999


                  Commission File Number   0-8814


                      PURE CYCLE CORPORATION
    (Name of small business issuer as specified in its charter)

                 Delaware                          84-0705083
                      (State of incorporation)  (I.R.S. Employer
                                                  Identification
No.)

            5650 York Street, Commerce City, CO   80022
    (Address of principal executive office)         (Zip Code)

            Issuer's telephone number:   (303) 292-3456

                                                  Name of each
exchange
Securities registered under Section 12(b)of the Exchange Act:
Title of Class     on which registered
                                             None
None

Securities registered pursuant to Section 12(g) of the Exchange
Act:

                           Common Stock,
                       1/3 of $.01 par value
                         (Title of class)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [x] No [ ]

Check  if  there is no disclosure of delinquent filers in response
to  Item  405  of Regulation S-B contained in this  form,  and  no
disclosure   will  be  contained,  to  the  best  of  registrant's
knowledge,   in   definitive  proxy  or   information   statements
incorporated by reference in Part III of this Form 10-KSB  or  any
amendment to this Form 10-KSB  [X]

Revenues for fiscal year ended August 31, 1999:   $498,317

Aggregate  market  value of voting stock held  by  non-affiliates:
$14,903,555 (based upon closing price on the OTC Bulletin Board on
November 8, 1999)

Number  of shares of Common Stock outstanding, as of November  13,
1999:    78,439,763

Transitional Small Business Disclosure Format(Check One): Yes [  ]
No [x]

            Documents incorporated by reference:  None



                         Table of Contents


Item      Part I                                       Page

1.        Description of Business . . . . . . . . . . .  3

2.        Description of Property . . . . . . . . . . .  6

3.        Legal Proceedings. . . . . . . . . . . . . . . 6

4.        Submission of Matters to a Vote of Security
          Holders . . . . . . . . . . . . . . . . . . .  6

                         Part II

5.        Market for the Common Equity and
          Related Stockholder Matters . . . . . . . . .  7

6.        Management's Discussion and Analysis . . . .   7

7.        Financial Statements . . . . . . . . . . . .  11

8.        Changes in and Disagreements with Accountants
          on Accounting and Financial Disclosure  . . . 23

                         Part III

9.        Directors, Executive Officers, Promoters and
          Control Persons; Compliance with Section 16(a)
          of the Exchange Act  . . . . . . .            24

10.       Executive Compensation . . . . . . . . .  . . 25

11.       Security Ownership of Certain Beneficial
          Owners and Management   . . . . . . . . . . . 26

12.       Certain Relationships and Related
          Transactions  . . . . . . . . . . . . . . . . 29

13.       Exhibits and Reports on Form 8-K . . . . . . .29

          Signatures  . .  . . . . . . . . . . . . . . .31

      "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
             SECURITIES LITIGATION REFORM ACT OF 1995

  Statements that are not historical facts contained in this Annual
Report  on Form 10-KSB are forward looking statements that  involve
risk  and  uncertainties that could cause actual results to  differ
from projected results.  Factors that could cause actual results to
differ materially include, among others: the market price of water,
changes   in  applicable  statutory  and  regulatory  requirements,
changes  in  technology, uncertainties in the estimation  of  water
available under decrees and timing of development, the strength and
financial  resources  of the Company's competitors,  the  Company's
ability  to find and retain skilled personnel, climatic conditions,
labor  relations, availability and cost of material and  equipment,
delays  in  anticipated  permit and start-up  dates,  environmental
risks,  the  results  of financing efforts,  amd  general  economic
conditions.


                              PART I

Item 1. Description of Business

General

   Pure  Cycle  Corporation  (the "Company")  was  incorporated  in
Delaware  in  1976. The Company is engaged in the water  management
business  providing  water  and wastewater  services  to  customers
located  in  the  Denver  area.  The  Company  operates  water  and
wastewater systems which include designing, constructing, operating
and   maintaining   systems  serving  customers   in   the   Denver
metropolitan  area. The Company also owns patented water  recycling
technologies which are capable of processing wastewater  into  pure
potable drinking water.  There have been no significant changes  in
the  way  the Company does business during the year.  The Company's
focus  continues to be to provide water and wastewater  service  to
customers  within  its service area and to expand  its  service  to
other  areas  throughout  the  Denver  metropolitan  area  and  the
southwestern United States.

   In 1996, the Company entered into a landmark water privatization
agreement with the State of Colorado and the Rangeview Metropolitan
District  (the "District") for the development of over 26,000  acre
feet   of  water  in  the  Denver  metropolitan  area.   The  water
privatization agreement enabled the Company to acquire ownership to
a total gross volume of 1,165,000 acre feet of groundwater (with an
annual  usage  right of 11,650 acre feet per year),  an  option  to
substitute 1,650 acre feet of surface water in exchange for a total
gross  volume of 165,000 acre feet of groundwater, and the  use  of
surface reservoir storage capacity (collectively referred to as the
"Export Water Supply").

   In addition to ownership of the Export Water Supply, the Company
entered  into  eighty-five year water and wastewater  privatization
agreements  ("Service  Agreements") with the  District  to  design,
construct,   operate,  and  maintain  the  District's   water   and
wastewater  systems  to  service customers  within  the  District's
24,000  acre service area which is located along the greater Denver
metropolitan  area  in  Arapahoe  County  ("Service  Area").    The
District  has reserved approximately 14,350 acre feet per  year  of
water and surface reservoir storage capacity (collectively referred
to  as  the  "Service  Area  Water  Supply")  for  use  within  the
District's Service Area.

   The  Company's water assets together with its Service Agreements
enable  the  Company  to develop and market  water  and  wastewater
service to cities, municipalities and special districts in need  of
additional  water  supplies and to serve the water  and  wastewater
needs of customers within the District's Service Area.  The Company
will  seek to utilize its patented water recycling technologies  to
process   the  wastewater  into  pure  potable  water   for   reuse
applications.

Description of Company Assets

Rangeview Water Supply

  In 1996, as part of a comprehensive settlement agreement with the
State  of  Colorado ("Settlement Agreement"), the Company purchased
all  of  the District's outstanding bonds from the holders  of  the
securities and entered into a water privatization agreement between
the District and the Company.  As part of the Settlement Agreement,
the Company entered into the Service Agreements and purchased a fee
interest  to  the Export Water Supply, which consists  of  a  total
gross volume of 1,165,000 acre feet (approximately 11,650 acre feet
per  year)  of non-tributary groundwater, the option to  substitute
1,650 acre feet of tributary surface water for a total gross volume
of  165,000  acre  feet of non-tributary groundwater,  and  surface
reservoir storage rights from the District in exchange for all  the
District's  outstanding bonds.   The Company continues  to  develop
and  market its Export Water Supply to Denver area water  providers
that are in need of additional water supplies.

Comprehensive Amendment Agreement

   In  order to acquire the District's outstanding bonds to  enable
the  Company to enter into the Settlement Agreement and to  acquire
the Export Water Supply, the Company negotiated agreements with all
the  remaining bond holders and amended the Water Commercialization
Agreement  ("WCA") and its agreements with all prior  investors  in
the  WCA.   Pursuant to the Comprehensive Amendment Agreement  (the
"CAA")  entered into in conjunction with the Settlement  Agreement,
such bond holders and investors have a right to receive $31,807,000
from  the  proceeds of a sale or other disposition  of  the  Export
Water Supply.

Service Agreements

   In  1996,  the  Company entered into an eighty-five  year  water
privatization  agreement with the District  to  design,  construct,
operate, and maintain the District's water system to provide  water
service  to  customers within the Service Area.  The  District  has
reserved approximately 14,350 acre feet of water per year, together
with  surface reservoir storage capacity for the Company's  use  in
providing water service to customers within the District's  Service
Area.   In exchange for providing water service to customers within
the  Service  Area, the Company will receive 95% of the  District's
water revenues remaining after payment of royalties to the State of
Colorado Land Board.

   In January of 1997, the Company entered into an eighty-five year
Wastewater  Service Agreement with the District which provides  for
the Company to design, finance, construct, operate and maintain the
District's  wastewater  system  to provide  wastewater  service  to
customers  within  the  Service Area.  In  exchange  for  providing
wastewater  service  to  customers within  the  Service  Area,  the
Company  will receive 100% of the District's wastewater  tap  fees,
and 90% of the District's wastewater usage fees.

   The  Company supplies water and wastewater services to customers
within the 24,000 acres of property which constitute the boundaries
of  the  Service Area.  The Service Area is located in southeastern
Arapahoe  County,  Colorado, a  growing  county  bordering  Denver,
Colorado.   Currently the majority of the property  is  undeveloped
land  owned  by  the  State of Colorado, however  portions  of  the
property  are  currently  under development.   Development  of  the
property is dependent on overall  growth in the Denver metropolitan
area.

   Development of the Rangeview Assets are divided into two phases:
one  phase is the development and distribution of the Export  Water
Supply  to Denver area water providers in need of additional  water
supplies;  and  the  second,  is  the  development  of  water   and
wastewater service to customers within the Service Area.

Paradise Water Supply

   In  1987,  the Company acquired certain water, water wells,  and
related assets from Paradise Oil, Water and Land Development, Inc.,
which  constitute the "Paradise Water Supply".  The Paradise  Water
Supply  includes  70,000  acre  feet of  tributary  Colorado  River
decreed  water,  a  right-of-way  permit  from  the  United  States
Department  of  the  Interior, Bureau of Land  Management  for  the
construction of a 70,000 acre foot dam and reservoir across federal
lands, and four water wells ranging in depth from 900 feet to 1,800
feet.   The water wells produce approximately 7,500 - 9,400 gallons
per minute or approximately 14,000 acre feet per well per year with
an artesian pressure of approximately 100 pounds per square inch.

Recycling Technology

   The  Company  developed and patented water recycling  technology
which  converts  single-family  home  wastewater/sewage  into  pure
potable  drinking water.  The Company manufactured,  installed  and
operated the single-family water recycling units in the late 1970's
and  early  1980's until halting production of the units  in  1982.
The  Company  has  shifted  its  strategic  market  for  its  water
recycling technology from its original single-family units to large
municipal wastewater treatment applications.  The Company  has  not
operated  a large wastewater treatment plant using its technologies
and  their  can  be  no  assurance  that  the  technology  will  be
technically  or  economically  feasible  on  a  large  scale.   The
Company,  through its Wastewater Service Agreement,  will  seek  to
apply  its water recycling technology to treat municipal wastewater
into pure potable water for reuse.

The Business

  Beginning in fiscal 1987, and continuing through fiscal 1999, the
Company  has  acquired  a  portfolio  of  water  assets  which  are
described  above  in  the  Description  of  Company  Assets.   This
portfolio  of water assets can be used to provide water service  to
customers located throughout the Denver metropolitan area  and  the
Company  has  acquired  the exclusive right to  provide  water  and
wastewater  service to customers located within the  Service  Area.
The  Company  seeks  to  utilize its water  assets  and  wastewater
treatment  technologies to privatize other government  owned  water
and  wastewater  systems  in Colorado and  throughout  the  western
United States.

    The  Rangeview  Metropolitan  District  is  a  quasi-municipal,
political subdivision of the State of Colorado and is empowered  to
provide water and wastewater services to approximately 24,000 acres
of  property  located south and east of Denver  metropolitan  area,
most  of  which  is  owned by the State of Colorado  (the  "Service
Area").

   The  development of the District's Service Area is dependent  on
growth  in  the  Denver metropolitan area,  and  on  the  State  of
Colorado selling portions of its property to parties interested  in
the   development   of  the  land.   The  District   has   reserved
approximately  14,350  acre feet of water annually,  together  with
surface reservoir storage capacity, to provide water service to the
property.   The  District completed a study to analyze  the  future
development  opportunities  for  the  property  and  defined  three
categories of land uses:  residential, commercial/light industrial,
and  open  space.   Approximately  10,000  acres  is  suitable  for
residential  development accommodating up to  70,000  single-family
homes;  approximately 2,200 acres is suitable  for  commercial  and
light  industrial  development along the primary access  corridors;
and  the  remaining 12,800 acres is suitable for open  space  (i.e.
parks, playing fields, and golf courses).

    Pursuant   to  the  Company's  water  and  wastewater   Service
Agreements,  the  Company will develop, operate  and  maintain  the
District's   water  and  wastewater  systems.   In   exchange   for
developing, operating and maintaining the District's water  system,
the  Company  receives  95% of the water  tap  fee  and  usage  fee
revenues  after  payment of a twelve percent (12%) royalty  to  the
State  Land  Board.   In  exchange for  developing,  operating  and
maintaining  the District's wastewater system the Company  receives
100%  of  the  District's  wastewater  tap  fees  and  90%  of  the
District's wastewater usage fees.  The District is empowered to set
rates  and charges for water and wastewater services.  Pursuant  to
the  Settlement Agreement, the District's water rates  and  charges
must  be  the  average of similar rates and charges  of  the  three
surrounding  municipal water providers.  Portions of the  Company's
participation  in the water and wastewater tap fees and  user  fees
are  required  to be used to finance the development of  facilities
needed to furnish water and wastewater service.

   Pursuant to its Service Agreements, the Company is obligated  to
provide  water  and  wastewater service to a 400  acre  development
which  will  include the construction of a 500-bed  Academic  Model
Juvenile Facility ("Model Facility").  The Model Facility purchased
the  equivalent of 201 residential water taps at $8,165 per tap (or
$1,641,165), and the equivalent of 156 residential wastewater  taps
at $4,000 per tap (or $624,000, collectively $2,265,165).  Pursuant
to its Service Agreements, the Company received $1,372,014 from the
water  tap fees during fiscal 1999, and will receive $624,000  from
the  sewer  tap  fees  upon the initiation of construction  of  the
wastewater treatment facility scheduled for second quarter 2000 for
a  combined  total of $1,996,014.  The Company designed,  and  will
construct, operate and maintain the water and wastewater systems to
deliver water and sewer service to the Model Facility. Construction
of  the  Model Facility began in first quarter of fiscal year  1999
with the opening of the Model Facility expected in 2001.

    The   40  largest  municipal  water  providers  in  the  Denver
metropolitan  area deliver approximately 98% of the water  consumed
by  residents and businesses in the Denver metropolitan area.   The
Company actively marketed the Export Water Supply to each of the 40
largest providers during fiscal year 1999. The Export Water  Supply
could be sold for a lump sum amount or pursuant to service contract
whereby  the  Company will design, construct, operate and  maintain
the  water  system to deliver the water to customers.  The  timing,
terms, and conditions of sales are dependent on the purchaser.

   The Company is also pursuing the sale of water from the Paradise
Water  Supply  to  users  in the Denver metropolitan  area  and  to
cities,  municipalities, and special districts  in  the  downstream
states  of  Arizona,  Nevada and California.   However,  there  are
certain restrictions under the Colorado River Compact which  relate
to  a reallocation of water from one state to another, including  a
requirement  that a court decree authorizing the use of  the  water
out  of  state  be  obtained and compliance with  other  interstate
compacts or agreements, which would need to be resolved or complied
with  before the Paradise Water Supply can be sold to users outside
of  Colorado. If the Company is successful in selling its  Paradise
Water   Supply,   the  Company  would  anticipate  developing   the
facilities  to deliver the water in a manner similar to the  Export
Water  Supply.  Other potential development opportunities  for  the
Paradise  Water  Supply  include,  but  are  not  limited  to,  the
utilization  of  the  artesian  pressure  for  hydroelectric  power
generation,  water  leasing  to  agricultural  interests,   mineral
interests, and recreational interests.

   The  Company's  business  of  water  management  is  subject  to
competitive  factors  since  alternative  sources  of   water   are
available.   The Company is aware of other private water  companies
who  are  attempting to market competing water to  municipal  water
providers  in  the  Denver  area.   In  addition,  municipal  water
providers seeking to acquire water evaluate independent water owned
by  individuals,  farmers,  ranchers, and  others.   The  principal
factors  affecting competition in this regard include, but may  not
be  limited  to,  the  availability of  water  for  the  particular
purpose,  the cost of delivering the water to the desired location,
the  availability of water during dry year periods, the quality and
quanity  of  the  water source, and the reliability  of  the  water
supply.   The Company believes that its water provides the  Company
with  an  advantage  over its competition  because  the  water  the
Company  owns  has  been designated for municipal  use  by  decrees
issued  by  Colorado water courts, and because of the  quantity  of
water available, the quality of water, its location relative to the
Denver metropolitan area, (and Paradise's location to deliver water
to  either  downstream  users or Denver area  water  users  through
exchanges  or other transfers), and price.  The quantity  of  water
the  Company has available for sale  has been determined  by  court
decrees  of  the Colorado water courts.  The Company  has  had  the
quality  and  quantity of the Rangeview and Paradise  Water  Supply
evaluated  by  independent  appraisers  and  water  engineers.  The
Rangeview  water quality, without treatment, meets or  exceeds  all
current federal and state drinking water standards.

   Water  processing and municipal water recycling are also subject
to  competition  from municipal water providers  who  also  provide
wastewater/sewage  processing, and from regional  wastewater/sewage
processors.    The  majority  of  wastewater/sewage  treatment   is
processed  by  approximately  10 major wastewater/sewage  treatment
providers.  The majority of Denver area water providers participate
in    the   Metropolitan   Wastewater   Authority   which   process
approximately 95% of the area's wastewater/sewage.  The Company  is
not  aware  of  any  private companies providing  wastewater/sewage
treatment  services in the Denver metropolitan area.   The  Company
believes  that  it could have a competitive advantage  because  its
wastewater  treatment technology uses no toxic  chemicals  and  the
water  after  processing exceeds stringent water quality  standards
currently in effect. Additionally, residual material created in the
wastewater  treatment process can be composted into  a  high  grade
fertilizer for agricultural use.

   If  the Company is successful in selling water, the construction
of  wells,  dams,  pipelines  and storage  facilities  may  require
compliance  with  environmental regulations; however,  the  Company
believes  that  regulatory compliance would not  materially  impact
such  a  sale.  It is anticipated that a purchaser of the Company's
water  would  undertake  to construct the  required  facilities  to
deliver  the water to its users, however the Company would consider
providing such infrastructure as part of a water sale agreement. If
the  Company  were to ultimately agree to provide such  facilities,
the  Company could incur substantial capital expenditures to comply
with  governmental regulations.  However, the Company cannot assess
such  costs until the purchaser of the water and the nature of  the
water  delivery system required has been determined.  Similarly  if
the  Company were to obtain a contract for treatment of  wastewater
and  sewage,  governmental  regulations concerning  drinking  water
quality   and  wastewater  discharge  quality  may  be  applicable.
However,  until the Company has a contract proposal specifying  the
quantity and type of wastewater to be treated and the proposed  use
of  such treated water, the cost of regulatory compliance cannot be
determined.

  The Company holds several patents in the United States and abroad
related  to  its  water recycling system and its  components.   The
value  to  the  Company  of these patents  is  dependent  upon  the
Company's  ability to adapt its water recycling  system  to  larger
scale applications, or to develop other uses for the technology.

   The Company currently has three full time employees and one part
time employee.

Item 2.   Description of Property

   The  Company currently leases office facilities at  the  address
shown on the cover page.

   The  Company  owns a total gross volume of 1,165,000  acre  feet
(approximately   11,650  acre  feet  per  year)  of   non-tributary
groundwater,  an option to substitute 1,650 acre feet of  tributary
surface water in exchange for a total gross volume of 165,000  acre
feet  of non-tributary groundwater, and surface storage rights from
the District. See "Item 1. Description of Business - Description of
Company's Assets - Rangeview Water Supply."

   The  Company owns approximately 70,000 acre feet of  conditional
water  rights,  water  wells and related assets  in  the  State  of
Colorado  by  assignment  and  quit  claim  deed.   See  "Item   1.
Description  of  Business  -  Description  of  Company's  Assets  -
Paradise Water Supply."

Item 3.   Legal Proceedings

   In  March 1998, the Company joined a lawsuit initiated by others
including  the Rangeview Metropolitan District  and  the  State  of
Colorado,  Board of Land Commissioners ("State"),  brought  in  the
District  Court  of  Arapahoe County,  Colorado,  against  US  Home
Corporation   seeking  declaratory  judgment  affirming   US   Home
Corporation's responsibilities under Lease S-37280 as  amended  and
the Agreement to Exchange Real Property requiring US Home
Corporation to obtain water service from the District and the State
for  development  activities on property governed  under  Lease  S-
37280.   On  April  23, 1999 the District Court of Arapahoe  County
entered  an  order  of  summary  judgement  in  favor  of  US  Home
Corporation on all claims.  The Company together with Rangeview and
the  State have appealed the trial court's order.  Management  does
not believe the outcome of the lawsuit will have a material adverse
effect to the Company.

Item 4.   Submission of Matters to a Vote of Security Holders

   No  matters were submitted to a vote of stockholders during  the
fourth quarter ended August 31, 1999.















                              PART II

Item 5.   Market for Common Equity and Related Stockholder Matters

Markets

  The table below shows for the quarters indicated the high and low
bid  prices  of  the common stock on the OTC Bulletin  Board.   The
Company's  Common stock is traded on the OTC Bulletin  Board  under
the  trade symbol PCYL.  As of November 15, 1999, there were  3,946
holders of record of the Company's Common stock.

     Calendar Quarter                                  Low  High

     1999      First                    $.10           $.125
               Second                   $.12           $.40
               Third                    $.17           $.24
               Fourth                   $.17           $.20

     1998      First                    $.15           $.22
               Second                   $.11           $.19
               Third                    $.12           $.187
               Fourth                   $.11           $.15


   Quotations reflect inter-dealer prices, without retail  mark-up,
mark-down  or commission, and may not necessarily represent  actual
transactions.

Dividends

   The Company has never paid any dividends on its common stock and
does not anticipate paying any dividends in the foreseeable future.
Dividends cannot be paid on the common stock at any time when there
are  unpaid  accrued dividends owning on the Company's  outstanding
Preferred Stock.

Recent Sales of Unregistered Securities

    In   January  1999,  the  Company  entered  into  a   Plan   of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  500,000 shares of Series C-1 Preferred Stock to Mr.  Thomas
Clark  in exchange for 500,000 shares of common stock owned by  Mr.
Clark.   The  Company sold 500,000 shares of the  Company's  Common
Stock at $.18 per share to an accredited investor.  Proceeds to the
Company were $90,000.  The shares were issued under Section 4(2) of
the Securities Act of 1933.

    In   August  1998,  the  Company  entered  into   a   Plan   of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  3,200,000 shares of Series C Preferred Stock to Mr.  Thomas
Clark in exchange for 3,200,000 shares of common stock owned by Mr.
Clark.   The Company sold 3,200,000 shares of the Company's  Common
Stock  at  $.125  per share to four accredited investors  who  have
previously  invested in the Company.  Proceeds to the Company  were
$400,000.   The  shares  were  issued under  Section  4(2)  of  the
Securities Act of 1933.

   In  December of 1997, the Company agreed to adjust the  exercise
price   of   its  outstanding  options  and  warrants  to  purchase
approximately   48,672,000  shares  held  by   certain   directors,
officers, and investors of the Company from $.25 per share to  $.18
per  share.   The options and warrant repricing was  based  on  the
market  closing price on December 2, 1997 of $.18 per  share.   The
Company   has  recognized  a  non-cash  compensation   expense   of
approximately  $51,000 which reflects the change in  value  of  the
options   and  warrants  based  on  the  price  of  the   Company's
outstanding  shares  at  the date of repricing.   The  options  and
warrants expire during 2002.

Item 6.   Management's Discussion and Analysis

General

  Pure Cycle is engaged in the privatization of municipal water and
wastewater systems in Colorado and other areas.  The Company  seeks
to use its water and water technologies to enhance the availability
and  quality  of  domestic drinking water.  The  Company  purchased
approximately  11,650  acre feet of water  and  entered  into  two,
eighty-five  year water and wastewater Service Agreements with  the
Rangeview  Metropolitan District which will enable the  Company  to
provide  water  and wastewater service to over 36 square  miles  of
property  located  in  the Denver area. The  Company  continues  to
develop  its  water  recycling  technologies  and,  will  seek   to
integrate  these technologies for processing wastewater  into  pure
potable  water for reuse into its wastewater service commitment  to
the District's Service Area.

   The  Company is aggressively pursuing the marketing and sale  of
its  water  to municipal water providers in the Denver metropolitan
region  as  well  as  users in Arizona, Nevada  and  California  to
generate current and long term revenue sources. During fiscal  year
1999,  the  Company  sold the equivalent of 201  residential  water
taps,  the  equivalent  of  156  residential  wastewater  taps  and
delivered  approximately 29 million gallons of water  to  customers
within  the District's Service Area. The Company continues to  meet
with developers and other parties interested in developing portions
of  the  District's Service Area.  The District's Service  Area  is
primarily undeveloped land owned by the State of Colorado  situated
in  the  growing  Arapahoe County.  A portion of  the  property  is
currently  under  development and the Company has  constructed  the
water  system and is in the process of constructing the  wastewater
system to serve customers on the property.

  During the fiscal year ended August 31, 1999, the Company entered
into an agreement to provide water and wastewater service to a  400
acre  development which will include the construction of a  500-bed
Academic  Model  Juvenile Facility ("Model Facility").   The  Model
Facility purchased the equivalent of 201 residential water taps  at
$8,165  per  tap  (or  $1,641,165),  and  the  equivalent  of   156
residential  wastewater  taps  at  $4,000  per  tap  (or  $624,000,
collectively $2,265,165).  Pursuant to its Service Agreements,  the
Company received $1,372,014 from the water tap fees in fiscal 1999,
and  will  receive  $624,000  from the  sewer  tap  fees  upon  the
initiation  of  construction  of the wastewater  facilities  for  a
combined  total  of $1,996,014.  The Company began construction  of
the  water  system and has incurred costs as of the end  of  fiscal
year  1999  of  $359,000 with the remaining portion  of  the  water
system  currently under bonded contract for $591,000 for a combined
total  of  $950,000.   Projected  cost  for  construction  of   the
wastewater system are $600,000 or combined water and sewer  capital
project costs of $1,550,000.

  In addition to the Company's Service Area activities, the Company
continues  to meet with Denver area water providers to develop  and
sell the Company's Export Water Supply. Denver area water providers
continue  to experience strong regional growth rates which continue
to  pressure  their  developed  water  supplies.   The  Company  is
marketing  its Export Water Supply to water providers  in  need  of
supplemental water supplies.  Additionally, during fiscal 1999, the
Company  has  presented  water  supply  proposals  to  private  and
municipal water providers in Nevada, Arizona and California for the
sale  of  the Company's 70,000 acre feet of Paradise Water  Supply,
understanding  that  certain legal issues  relating  to  interstate
water  transfers may exist.  The Company continues to discuss water
supply  arrangements  with private companies  and  municipal  water
providers to whom it has made proposals.  The Company continues  to
identify  and  market  its  water to other  private  companies  and
municipal water providers.

   At this time the Company is not able to determine the timing  of
water sales or the timing of development of the property within the
District's  Service  Area.  There can be no  assurance  that  these
sales  can  be  made  on terms acceptable to the  Company  or  that
development  will  occur.   In  the  event  water  sales  are   not
forthcoming  or  development of the property within the  District's
Service  Area is delayed, the Company may sell additional  portions
of  the  Company's  profits interest pursuant  to  the  CAA,  incur
additional  short or long-term debt obligations  or  seek  to  sell
additional  shares  of  common  stock,  preferred  stock  or  stock
purchase  warrants as deemed necessary by the Company  to  generate
operating capital.  The Company's ability to ultimately realize its
investment  in its two primary water projects is dependent  on  its
ability  to  successfully market the water, or in the event  it  is
unsuccessful,  to sell the underlying water.  Under the  provisions
of  the  CAA, the other investors in the Rangeview project  are  to
receive the first approximately $31,807,000 from the sale or  other
disposition of the Export Water Supply.  The Company has agreed  to
pay  the  next  $4,000,000  in proceeds to  LCH,  Inc.,  a  company
affiliated  with  the Company's president.  The  next  $433,000  in
proceeds  are  payable  to the holders of the  Company's  Series  B
Preferred  Stock.   The Company retains 100%  of  the  proceeds  in
excess  of  $36,240,000 from the sale or other disposition  of  the
Export Water Supply.

Results of Operations

   During  fiscal  year 1999, the Company's water service  revenues
increased  $472,951 to $498,317 as compared to $25,366  for  fiscal
1998,  due  primarily to the agreement entered into with the  Model
Facility  during 1999.  The Company incurred construction costs  of
$359,000  and  has  construction deposits totaling  $895,379.   The
Company  recognized revenues from construction based on percentage-
of-completion methodology.  As of August 31, 1999, construction  of
the  water  and  wastewater facilities for the Model Facility  were
approximately 23% complete, resulting in a revenues  of   $462,892.
During  fiscal 1999, the Company delivered approximately 29 million
gallons  of  water  to  customers in the  Service  Area  generating
revenues  from  water  sales  of  $35,425.   The  Company  incurred
approximately $4,800 in operating costs associated with  the  water
service revenues.  The Company continues to operate at a loss  with
its  operating capital requirements funded primarily  through  debt
and  equity financings and the sale of rights to participate in the
proceeds from the sale of the Company's Export Water Supply.

  The Company's general and administrative expenses for fiscal 1999
decreased  approximately $40,000 or 12% to $295,000 as compared  to
$335,000  for fiscal 1998, due primarily to a decrease  in  payroll
expenditures. The Company's general and administrative expenses for
fiscal  1998 increased approximately $40,000 or 15% to $335,000  as
compared  to $295,000 for fiscal 1997, due primarily to a  increase
in payroll expenditures.

   The  Company's fiscal 1999 net loss of $361,000 improved 31%  as
compared to $526,000 for fiscal 1998.  The decrease in net loss for
fiscal 1999 was due primarily construction revenues received during
1999   from  completion  of  23%  of  the  Model  Facility  capital
construction project.

Liquidity and Capital Resources

   Prior  to  fiscal 1992, the Company funded operations  primarily
through  long  term  debt  financing from certain  related  parties
including  the  Company's President and major  stockholder.   Since
fiscal 1992, the Company has funded operations with debt and equity
financing and by marketing the right to share in proceeds from  the
sale  of  its Export Water Supply to private individuals, companies
and institutions with an interest in the water supply market.

   The  Company's working capital at August 31, 1999  was  $21,286.
The  Company has billings in excess of costs resulting in estimated
earnings  from the construction of water and wastewater  facilities
for  the  Model  Facility of approximately  $300,000.  The  Company
expects  to  incur additional costs in fiscal 2000 to complete  the
water  and  wastewater facilities for the Model Facility  of  which
$895,000  have  been received and $624,000 will  be  due  upon  the
initiation  of contruction of the wastewater facility. The  Company
believes that at August 31, 1999, it has sufficient working capital
and  available credit to fund its operations for the next  year  or
longer.  There can be no assurances, however, that the Company will
be  successful  in marketing the water from its two  primary  water
projects  in  the near term.  In the event sales are not  achieved,
the  Company  may  sell additional participating interests  in  its
water projects, incur additional short or long-term debt or seek to
sell  additional  shares  of common or  preferred  stock  or  stock
purchase  warrants, as deemed necessary by the Company, to generate
working capital.

   Development  of  any of the water that the Company  has,  or  is
seeking to acquire, will require substantial capital investment  by
the  Company.   Any such additional capital for the development  of
the  water  is  anticipated  to  be financed  by  the  municipality
purchasing such water or through the sale of water taps  and  water
delivery charges. A water tap charge refers to a charge imposed  by
a  municipality  to permit a water user access to a water  delivery
system  (i.e.  a single-family home's tap into the municipal  water
system),  and  a  water delivery charge refers to  a  water  user's
monthly water bill, generally based on a per 1,000 gallons of water
consumed.

Operating Activities

   During  fiscal  1999,  operating  activities  provided  cash  of
approximately  $779,000, compared to using  cash  of  approximately
$256,000  in  fiscal  1998.  Proceeds  from  construction   revenue
received in fiscal 1999 accounted for the improvement in cash  flow
from  operations in fiscal 1999. Budgeted construction  costs,  are
anticipated  to increase during fiscal 2000 with the completion  of
the  water  and  wastewater systems for the  Model  Facility.   The
Company  expects billings in excess of estimated costs will provide
sufficient  revenues  to  complete the construction  of  the  Model
Facility's water and wastewater systems.  Budgeted operating  costs
are expected  to  remain the same and it is anticipated that  a
similar level of  cash  will  be  used  in  the  Company's  general
and administration operations during fiscal 2000.

Construction Activities

   In August 1998, the Company entered into an agreement to provide
water  and wastewater service to a 400 acre development which  will
include  the construction of a 500-bed Model Facility. The  Company
is designing, constructing, and will operate and maintain the water
and  wastewater  system to provide service to the  Model  Facility.
Projected   costs  for  construction  of  the  water   system   are
approximately $950,000, and projected cost for construction of  the
wastewater system are $600,000 for combined costs of $1,550,000  to
be paid from construction revenues.

Investing  Activities

    Cash   used  in  investing  activities  for  fiscal  1999   was
approximately  $300,000.   Costs  of  approximately  $287,000  were
incurred  relating  to  the  Rangeview and  Paradise  Water  Supply
projects  and costs of approximately $12,000 were incurred relating
to  the development of a water system serving customers within  the
District's  Service  Area.  Cash used in investing  activities  for
fiscal  1998  was  approximately $92,000.  Costs  of  approximately
$78,000 were incurred relating to the Rangeview and Paradise  Water
Supply  projects and costs of approximately $14,000  were  incurred
relating  to  the  development of a water system serving  customers
within  the District's Service Area.  Interest income increased  to
$40,000 in fiscal 1999, as compared to $32,000 for fiscal 1998  due
primarily to an increase in the average outstanding balance in  the
Company's  cash  operating  accounts.   Interest  expense  remained
approximately  the  same  at $241,000 as compared  to  $243,000  in
fiscal  1998  due  primarily a constant level of  outstanding  loan
balances.

Financing Activities

   In  January  of  1999,  the  Company  entered  into  a  Plan  of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  500,000 shares of Series C-1 Preferred Stock to  Thomas  P.
Clark  in exchange for 500,000 shares of common stock owned by  Mr.
Clark.   The  Company  sold 500,000 shares of common  stock  to  an
accredited  investors for $.18 per share.  Proceeds to the  Company
were $90,000.   In August 1998, the Company entered into a Plan  of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued  3,200,000 shares of Series C Preferred Stock to  Thomas  P.
Clark in exchange for 3,200,000 shares of common stock owned by Mr.
Clark.   The  Company sold 3,200,000 shares of common stock  to  an
accredited investors for $.125 per share.  Proceeds to the  Company
were $400,000.

Year 2000

   The Company has completed its assessment of year 2000 issues  on
its   computer   systems,   applications  and   water   facilities.
Conversion  and  testing  activities  have  been  completed.    The
Company's  cost for conversion and testing for year 2000 compliance
was  less than $10,000.   While the company does not believe it has
any  material year 2000 problems, the failure to correct a material
problem or the impact of a year 2000 problem on customers and third-
party  suppliers could result in an interruption in, or failure  of
normal  business  activities  or  operations.   Failures  such   as
electric  utility  may  result  in  service  interruptions  to  the
Company's water system.  The Company does not have any retail water
customers  and has notified its commercial customers  of  potential
year  2000  problems.  The Company does have emergency preparedness
procedures  in the event of extended power service interruption  to
restore  service to its customers.   Such failures could materially
and adversely affect the Company's results of operations, liquidity
and financial condition.

   Readers  are cautioned that forward-looking statements contained
in this Form 10KSB should be read in conjunction with the Company's
disclosure  under  the heading: "SAFE HARBOR  STATEMENT  UNDER  THE
UNITED STATES PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995"  on
page 2.

Item 7. Financial Statements


Page

Independent Auditors' Reports                               12
Balance Sheets                                              13
Statements of Operations                                    14
Statements of Stockholders' Equity                          15
Statements of Cash Flows                                    16
Notes to Financial Statements                               17-23




                   Independent Auditors' Report

The Board of Directors
Pure Cycle Corporation:

We   have  audited  the  accompanying  balance  sheets  of  Pure   Cycle
Corporation  ("the  Company") as of August 31, 1999 and  1998,  and  the
related  statements of operations, stockholders' equity, and cash  flows
for   the  years  then  ended.   These  financial  statements  are   the
responsibility  of the Company's management.  Our responsibility  is  to
express an opinion on these financial statements based on our audits.

We  conducted our audits in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform  the  audit
to  obtain  reasonable assurance about whether the financial  statements
are  free of material misstatement.  An audit includes examining,  on  a
test  basis,  evidence  supporting the amounts and  disclosures  in  the
financial  statements.  An audit also includes assessing the  accounting
principles used and significant estimates made by management, as well as
evaluating  the  overall financial statement presentation.   We  believe
that our audits provide a reasonable basis for our opinion.

In  our  opinion,  the financial statements referred  to  above  present
fairly,  in all material respects, the financial position of Pure  Cycle
Corporation  as  of  August 31, 1999 and 1998 and  the  results  of  its
operations  and its cash flows for the years then ended,  in  conformity
with generally accepted accounting principles.



                                           KPMG LLP

Denver, Colorado
October 22, 1999
                      PURE CYCLE CORPORATION
                          BALANCE SHEETS


                                                       August 31,
                                           --------------------------------
       ASSETS                                     1999          1998

Current assets:
  Cash and cash equivalents                $    981,025     $    423,027
  Accounts receivable                             6,106               --
  Prepaid expenses and other current assets      11,259           11,259
                                             ----------       ----------
     Total current assets                       998,390          434,286

Investment in water and systems:
  Rangeview water supply (Note 3)            13,282,485       12,995,881
  Paradise water supply                       5,482,303        5,470,606
  Rangeview water system (Note 4)               126,611          114,088
                                             ----------       ----------
     Total investment in water and systems   18,891,208       18,580,575

Note receivable, including accrued
 interest (Note 6)                              321,794          298,269

Equipment, at cost, net of accumulated
 depreciation of $17,238 in 1999 and
 $16,095 in 1998                                     --            1,143

Other assets                                     22,596           22,596
                                             ----------       ----------
                                           $ 20,234,179     $ 19,336,869
                                             ==========       ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                         $     55,915     $      4,049
  Billings in excess of costs and
   estimated earnings (Note 5)                  895,379               --
  Accrued liabilities                            25,810           45,809
                                             ----------       ----------
     Total current liabilities                  977,104           49,858

Long-term debt - related parties,
 including accrued interest (Note 7)          4,021,177        3,786,981

Other non-current liabilities (Note 8)          128,123          120,983

Participating interests in Rangeview
 water supply (Note 3)                       11,090,630       11,090,630

Stockholders' equity (Notes 9 and 12):
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A -1,600,000 shares issued and
     outstanding as of August 31, 1998               --            1,600
    Series A1 - 1,600,000 shares issued
     and outstanding                              1,600               --
    Series B - 432,514 shares issued and
     outstanding                                    433              433
    Series C - 3,200,000 shares issued
     and outstanding                              3,200            3,200
    Series C-1- 500,000 shares authorized
     and outstanding                                500               --
  Common stock, par value 1/3 of $.01 per
     share; 135,000,000 shares authorized;
     78,439,763 shares issued and
     outstanding                                261,584          261,584
  Additional paid-in capital                 24,216,244       24,126,744
  Accumulated deficit                       (20,466,416)     (20,105,144)
                                             ----------       ----------
     Total stockholders' equity               4,017,145        4,288,417
                                             ----------       ----------
                                           $ 20,234,179     $ 19,336,869
                                             ==========       ==========


[FN]
          See Accompanying Notes to Financial Statements

                     PURE CYCLE CORPORATION
                     STATEMENTS OF OPERATIONS




                                                 Years ended August 31,
                                              ----------------------------
                                                   1999         1998
Water service revenue:
 Construction revenue (Note 5)                  $ 462,892     $      --
 Water usage fees                                  35,425        25,366
                                                  -------       -------
                                                  498,317        25,366

Construction costs incurred (Note 5)             (359,009)           --
Water service operating expense                  (  4,800)     (  4,800)
                                                  -------       -------
Gross Margin                                      134,508        20,566

General and administrative
 expense                                         (294,514)     (335,297)
                                                  -------       -------
Operating loss                                   (160,006)     (314,731)

Other income (expense):
 Interest income                                   40,070        32,146
 Interest expense:
  Related parties                                (234,196)     (236,056)
  Other                                          (  7,140)     (  7,140)
                                                  -------       -------
   Net loss                                     $(361,272)    $(525,781)
                                                  =======       =======

Basic and diluted net
 loss per common share                          $       *     $       *
                                                  =======       =======


Weighted average common
 shares outstanding                            78,439,763    78,439,763
                                               ==========    ==========
* Less than $.01 per share



[FN]
                       See Accompanying Notes to Financial Statements

                       PURE CYCLE CORPORATION
                STATEMENTS OF STOCKHOLDERS' EQUITY
               Years Ended August 31, 1999 and 1998




<TABLE>
<CAPTION>
                                                                              Additional
                                Preferred Stock         Common Stock           Paid-in      Accumulated
                               Shares      Amount     Shares     Amount        Capital       Deficit
<S>                         <C>            <C>      <C>         <C>          <C>            <C>
Balance at August 31, 1997  $2,032,513     $2,033   78,439,763  $261,584     $23,678,561    $(19,579,363)
Preferred Stock issued in
  exchange (Note 9)          3,200,000      3,200   (3,200,000)   (3,200)             --              --
Common Stock issued (Note 9)        --         --    3,200,000     3,200         396,800              --
Warrants issued
 (Note 7 and 9)                     --         --           --        --          51,383              --
Net loss                            --         --           --        --              --        (525,781)
                             ---------      -----   ----------  --------      ----------      -----------
Balance at August 31, 1998   5,232,513     $5,233    78,439,76  $261,584     $24,126,744    $(20,105,144)
Preferred Stock issued in
  exchange (Note 9)            500,000        500     (500,000)     (500)             --              --
Common Stock issued (Note 9)        --         --      500,000       500          89,500              --
Net loss                            --         --           --        --              --     (   361,272)
                             ---------      -----   ----------   -------      ----------      ----------
Balance at August 31, 1999  $5,732,513     $5,733   78,439,763  $261,584     $24,216,244    $(20,466,416)
                             =========      =====   ==========   =======      ==========      ==========
</TABLE>

[FN]
          See Accompanying Notes to Financial Statements

                      PURE CYCLE CORPORATION
                     STATEMENTS OF CASH FLOWS



                                               Years ended August 31,
                                            ---------------------------
                                                 1999           1998
                                                 ----           ----
Cash flows from operating activities:
  Net loss                                    $(361,272)    $( 525,781)
  Adjustments to reconcile
   net loss to net cash provided by
   (used in) operating activities:
    Depreciation and amortization                 1,143          1,946
    Noncash compensation expense for the
     repricing of options and warrants               --         51,383
    Increase in accrued interets on note
     receivable                                ( 23,525)      ( 23,504)
    Increase in accrued interest on long
     term debt and other non-current
     liabilities                                241,336        243,196
    Changes in operating assets
     and liabilities:
      Accounts receivable                      (  6,106)            --
      Billings in excess of costs
       and estimated earnings                   895,379             --
      Accounts payable and other
       accrued liabilities                       31,867       (  2,807)
                                                -------        -------
        Net cash provided by
         (used in) operating activities         778,822       (255,567)
                                                -------        -------
Cash flows from investing activities:
  Investments in water supply                  (298,301)      ( 77,956)
  Investment in Rangeview water system         ( 12,523)      ( 13,876)
                                                -------        -------
        Net cash used in investing
         activities                            (310,824)       ( 91,832)
                                                -------         -------
Cash flows from financing activities:
  Proceeds from sale of common stock             90,000         400,000
                                                -------         -------
        Net cash provided by financing
         activities                              90,000         400,000
                                                -------         -------

        Net increase in cash and cash
         equivalents                            557,998          52,601
        Cash and cash equivalents beginning
         of year                                423,027         370,426
                                                -------         -------

        Cash and cash equivalents end of
         year                                 $ 981,025       $ 423,027
                                                =======         =======

[FN]
          See Accompanying Notes to Financial Statements

                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS
                     August 31, 1999 and 1998

NOTE 1 - ORGANIZATION AND BUSINESS

   Pure  Cycle  Corporation  is engaged  in  the  water  management
business  providing  water  and wastewater  services  to  customers
located  in  the  Denver metropolitan area.  The  Company  operates
water  and wastewater systems and its operations include designing,
constructing,  operating and maintaining systems serving  customers
in  the Denver metropolitan area and other areas. The Company  also
owns  patented  water recycling technologies which are  capable  of
processing wastewater into pure potable drinking water.  There have
been  no  significant changes in the way the Company does  business
during  the current year.  The Company's focus continues to  be  to
provide  water  and  wastewater service  to  customers  within  its
service  area  and  expects to expand its service  to  other  areas
throughout the Denver metropolitan area and the southwest.

   Although the Company believes it will be successful in marketing
the  water from one or both of its water projects, there can be  no
assurance  that  sales  can  be made on  terms  acceptable  to  the
Company.    The  Company's  ability  to  ultimately   realize   its
investment  in its two primary water projects is dependent  on  its
ability  to  successfully market the water, or in the event  it  is
unsuccessful, to sell the underlying water assets.

   During its development stage, the Company funded the acquisition
of  certain  water  and its operating activities primarily  through
equity  and  other  financing agreements  with  investors  with  an
interest  in  the water management business.  These  investors  are
entitled  to  participate in the future revenues derived  from  the
sale  of the Company's water.  The Company believes that at  August
31, 1999, it has sufficient working capital and available credit to
fund  its operations for the next year or longer.  There can be  no
assurances,  however,  that  the  Company  will  be  successful  in
marketing the water from its two primary water projects in the near
term.   In  the event sales are not achieved, the Company may  sell
additional  participating interests in its  water  projects,  incur
additional  short  or  long-term debt or seek  to  sell  additional
shares of common or preferred stock or stock purchase warrants,  as
deemed necessary by the Company, to generate working capital.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Revenue Recognition

   The  company recognizes income from fixed price contracts  using
the percentage-of-completion method, measured by the contract costs
incurred  to  date as a percentage of the estimated total  contract
costs.   Contract  costs include all direct  material,  labor,  and
equipment  costs  and  those  indirect costs  related  to  contract
performance  such  as indirect labor and supplies  costs.   If  the
fixed  price of a contract is not determinable, the Company uses  a
price  that  is  most  likely to occur in using the  percentage-of-
completion  method.  Provisions for estimated losses on uncompleted
contracts  are  made  in  the  period  in  which  such  losses  are
determined.

   At  August  31, 1999, billings in excess of costs and  estimated
earnings represent payments on a construction contract under  which
the  work  has  not been completed.  Amount will be  recognized  as
construction  progresses  in  accordance  with  the  percentage-of-
completion method.

Use of Estimates

   The  preparation  of  financial statements  in  conformity  with
generally  accepted  accounting principles requires  management  to
make estimates and assumptions that affect the reported amounts  of
assets  and  liabilities and disclosure of  contingent  assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses during  the  reporting
period.  Actual results could differ from those estimates.

Cash equivalents

   Cash  and  cash equivalents include all liquid debt  instruments
with an original maturity of three months or less.

Investments in Water Projects

   The Paradise water supply represents Colorado River water, water
wells,  and  a  federal right-of-way permit for a dam site  located
near  Debeque, Colorado.  The Paradise water supply is recorded  at
cost.   The  Company's investment in the Rangeview water supply  is
recorded  at  cost.   Pursuant to the terms  of  the  Comprehensive
Amendment Agreement ("CAA") entered into in 1996, certain investors
in  the  Rangeview  project have the right  to  receive  the  first
approximately  $31,807,000 from the proceeds of  a  sale  or  other
disposition of the Rangeview water supply. The

                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

consideration  received  from those investors  for  this  right  to
participate  in the proceeds has been reflected in the accompanying
consolidated  balance  sheet  as a participating  interest  in  the
Rangeview Water Supply.

  The Company reviews its long-lived assets for impairment whenever
events  or  changes  in circumstances indicated that  the  carrying
amount  of  an  asset  may not be recoverable.   Recoverability  of
assets  to  be  held  and used is measured by a comparison  of  the
carrying  amount of an asset to future undiscounted net cash  flows
expected  to  be  generated  by the  asset.   If  such  assets  are
considered  to  be  impaired, the impairment to  be  recognized  is
measured  by the amount by which the carrying amount of the  assets
exceed  the fair market value of the assets.  Assets to be disposed
of  are reported at the lower of the carrying amount or fair  value
less  costs to sell.  The Company believes there are no impairments
in  the carrying amounts of its investments in water at August  31,
1999.

Stock-Based Compensation

   As  allowed  by Statement of Financial Accounting Standards  No.
123,  Accounting  for  Stock-Based  Compensation  (SFAS  123),  the
Company  continues to measure compensation costs  for  these  plans
using  the  intrinsic value method of accounting as  prescribed  in
Accounting  Pronouncement Bulletin Opinion No. 25,  Accounting  for
Stock  Issued  to Employees (APB 25).  The pro forma disclosure  of
net  loss  and loss per share required by SFAS 123 are included  in
Note 9.

Income taxes

  The Company uses the asset and liability method of accounting for
income  taxes. Under the asset and liability method,  deferred  tax
assets and liabilities are recognized for the estimated future  tax
consequences  attributable  to differences  between  the  financial
statement  carrying amounts of existing assets and liabilities  and
their  respective tax bases.  Deferred tax assets  and  liabilities
are  measured using enacted tax rates expected to apply to  taxable
income  in  the  years  in  which those temporary  differences  are
expected  to  be recovered or settled. The effect on  deferred  tax
assets  and  liabilities of a change in tax rates is recognized  in
income in the period that includes the enactment date.

Loss per common share

   Loss  per common share is computed by dividing net loss  by  the
weighted  average number of shares outstanding during each  period.
Convertible  preferred stock and common stock options and  warrants
have  been excluded from the calculation of loss per share as their
effect is anti-dilutive.

Reclassifications

   Certain  reclassifications were made to the financial statements
for prior periods to conform to August 31, 1999 presentation.

NOTE 3 - RANGEVIEW WATER SUPPLY

   In April of 1996, the Company entered into a water privatization
agreement with the State of Colorado and the Rangeview Metropolitan
District  (the  "District") which enabled the  Company  to  acquire
ownership  to  a  total  gross volume of  1,165,000  acre  feet  of
groundwater (approximately 11,650 acre feet per year), an option to
substitute 1,650 acre feet of surface water in exchange for a total
gross  volume of 165,000 acre feet of groundwater, and the  use  of
surface reservoir storage capacity (collectively referred to as the
"Export Water Supply").

  In addition to the Export Water Supply, the Company entered into
a water and wastewater service agreement ("The Service Agreements")
with the District which grants the Company an eighty-five year
exclusive right to design, construct, operate and maintain the
District's water and wastewater systems.  In exchange for
designing, constructing, operating and maintaining the District's
water and wastewater system, the Company will receive 95% of the
District's water revenues remaining after payment of royalties
totaling 12% of gross revenues to the State Land Board, and 100% of
the District's wastewater system development charges and 90% of the
District's wastewater usage charges.

   The  Company  capitalized certain legal, engineering  and  other
costs relating to the acquisition of the Rangeview Water Supply due
to  the  improvements of the water assets through adjudication  and
engineering  services.   The  Company  capitalized  costs  totaling
$310,824 in 1999, $91,832 in 1998, and $1,179,860 in years prior.


                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS

NOTE 3 - RANGEVIEW WATER SUPPLY (continued)

   The  Participating Interests in the CAA, in the aggregate,  have
the  right to receive the first approximately $31,807,000 from  the
proceeds of a sale or other disposition of the Export Water Supply.
After  the  distributions pursuant to the CAA, LCH Inc., a  company
affiliated  with the Company's president has the right  to  receive
the next $4,000,000 in proceeds.  The next $433,000 in proceeds  is
payable  to the holders of the Company's Series B Preferred  Stock.
The  Company  retains 100% of the proceeds in excess of $36,240,000
from the sale or other disposition of the Export Water Supply.

NOTE 4 - RANGEVIEW WATER SYSTEM

  In conjunction with the privatization agreement, the Company also
entered  into  an  85 year Service Agreement with the  District  to
design,  finance, construct, operate, and maintain  the  District's
water  system  to  provide water service to  customers  within  the
Service Area.  The District has reserved approximately 14,350  acre
feet  of  water  per year, together with surface reservoir  storage
capacity,  for  the  Company's use in providing  water  service  to
customers within the Service Area.  In exchange for providing water
service  to customers within the Service Area, the Company receives
95%  of  the  District's water revenues remaining after payment  of
royalties to the State Land Board.  The Company incurred  costs  of
$4,800  during 1999, and $4,800 during 1998 to operate and maintain
the  water system  to deliver water to customers within the Service
Area.  During fiscal year 1999, the Company delivered approximately
29  million  gallons  of water to customers in  the  Service  Area.
Currently  there  are no wastewater customers  within  the  Service
Area.

NOTE 5 - Construction Revenue

  Pursuant to its Service Agreements, the Company is obligated to
provide water and wastewater service to a 400 acre development
which will include the construction of a 500-bed Academic Model
Juvenile Facility ("Model Facility").  The Model Facility purchased
the equivalent of 201 residential water taps at $8,165 per tap (or
$1,641,165), and the equivalent of 156 residential wastewater taps
at $4,000 per tap (or $624,000, collectively $2,265,165).  Pursuant
to its Service Agreements, the Company received $1,372,014 from the
water tap fees during fiscal 1999, and will receive $624,000 from
the sewer tap fees upon the initiation of construction of the
wastewater treatment facility scheduled for second quarter 2000 for
a combined total of $1,996,014.  The Company began construction of
the water system and has incurred costs as of the end of fiscal
year 1999 of $359,000 with the remaining portion of the water
system currently under bonded contract for $591,000 for a combined
total of $950,000.  Projected cost for construction of the
wastewater system are $600,000 or combined water and sewer capital
project costs of $1,550,000.

   During  fiscal 1999, the Company had sales to a single  customer
that accounted for 93% of revenue.

NOTE 6 - NOTE RECEIVABLE

   In  1995, the Company extended a line of credit to the District.
The  loan  provides for borrowings of up to $250,000, is unsecured,
bears  interest  based on the prevailing prime rate  plus  2%  and,
matures  on  December 31, 1999.  The balance of the note receivable
at  August  31,  1999 was $321,794, including accrued interest. The
Company  intends  to  extend the due date  to  December  31,  2000.
Accordingly, the note has been classified as non-current.

NOTE 7 - LONG-TERM DEBT

  Long-term debt, including accrued interest at August 31, 1999 and
1998 is comprised of the following:

                                                        1999         1998
                                                        ----         ----
Notes payable, including accrued interest
 to six related parties, due August 2002
 interest at 10.25%, unsecured                      $  392,250    $  354,308
Notes  payable, including accrued interest to
 five related parties, due August 2002 interest
 at 10.25%, unsecured net of unamortized discount
 of $27,000                                            399,184       361,500
Note  payable, to related party, due October 2000,
 non-interest bearing, unsecured                        26,542        26,542
Notes  payable, including accrued interest, to
President and stockholder due October 2000,
 interest at 8.36% to 9.01%, unsecured                 423,501       402,141
Notes payable,including accrued interest, to
 related  party,  due October, 2000,  interest
 at the prime rate plus 3%, secured by shares
 ofthe Company's common stock owned by the
 President and stockholder                           2,076,559     1,971,545

Notes payable, including accrued interest,
 to a related corporation, due October 2000,
 interest ranging from 7.18% to 8.04%, unsecured       703,141       670,945
                                                     ---------     ---------
     Total long-term debt                           $4,021,177    $3,786,981
                                                     =========     =========
Aggregate maturities of long-term debt are as follows:

     Year Ending August 31,        Amount
     ---------------------        --------
          2000                   $         0
          2001                     3,229,743
          2002                       791,434
                                   ---------
              Total              $ 4,021,177
                                   =========

   In  August 1997, the Company entered into a loan agreement  with
five  related  party investors.  The loan balance  is  $399,184  at
August 31, 1999, is unsecured, bears interest at the rate of 10.25%
and is due August 30, 2002.  In connection with the loan agreement,
the  Company  issued warrants to purchase 2,100,000 shares  of  the
Company's  common stock at $.25 per share (see Note 9).  A  portion
of  the  proceeds received under the agreement ($45,000)  has  been
attributed to the estimated fair value of the warrants issued.  The
resulting discount is being amortized over the term of the loan.

   As  of  August  31, 1999, the President and stockholder  of  the
Company  has  pledged a total of 20,000,000 shares of common  stock
from  his  personal holdings as collateral on certain of the  above
notes payable.

NOTE 8 - OTHER NON-CURRENT LIABILITIES

   At  August 31, 1999, the Company owes approximately $128,000  to
creditors incurred prior to 1986 which are reflected as other  non-
current liabilities in the accompanying balance sheet.

NOTE 9 - STOCKHOLDERS' EQUITY

     Preferred and Common Stock

    In   January  1999,  the  Company  entered  into  a   Plan   of
Recapitalization and a Stock Purchase Agreement whereby the Company
authorized the issuance of 500,000 shares of Series C-1 Convertible
Preferred  Stock to the Company's President, Mr. Thomas  Clark,  in
exchange  for  500,000 shares of common stock owned by  Mr.  Clark.
The  Series  C-1  Convertible  Preferred  Stock  converts  into  an
equivalent number of shares of Common stock at the election of  Mr.
Clark  provided the Company has authorized and unissued  shares  of
Common  Stock  available.  As of August 31,  1999,  the  shares  of
Series  C-1  Preferred  Stock had not been  issued  to  Mr.  Clark.
However,  the  Company has a binding obligation  to  issue  500,000
shares  of  Series C-1 Preferred Stock to the Company's  President,
Mr. Clark accordingly such shares are reflected in the accompanying
financial  statements  as  authorized and outstanding.  The Company
sold  500,000 shares  of  the  Company's  Common  Stock at $.18 per
share  to  four  accredited  investors  who had previously invested
in  the  Company. Proceeds to the Company were $90,000.

     In August 1998, the Company entered into a Plan of
Recapitalization and a Stock Purchase Agreement whereby the Company
issued 3,200,000 shares of Series C Convertible Preferred Stock to
the Company's President, Mr. Thomas Clark, in exchange for
3,200,000 shares of common stock owned by Mr. Clark.  The Series C
Convertible Preferred Stock converts into an equivalent number of
shares of Common stock at the election of Mr. Clark provided the
Company has authorized and unissued shares of Common Stock
available.  The Company sold 3,200,000 shares of
the Company's Common Stock at $.125 per share to four accredited
investors who had previously invested in the Company.  Proceeds to
the Company were $400,000. On May 25, 1994, the Company sold
1,600,000 shares of Series A Convertible Preferred Stock, $.001 par
value, for $1.00 per share for total proceeds of $1,600,000. On
December 2, 1997, the board of directors of the Company approved a
proposal to exchange the outstanding Series A Convertible Preferred
Stock for a new series entitled Series A-1 Convertible Preferred
stock on a one-for-one basis.  The proposal was submitted to the
holders of the Series A Preferred Stock for approval.  On July 21,
1998, a Certificate of Designation creating the new Series A-1
Preferred Stock was filed with the Secretary of State of Delaware.
Letters of Transmittal were sent to the Series A shareholders with
exchange instructions.  At August 31, 1999, 1,590,000 Series A-1
shares had been issued and 1,590,000 Series A shares had been
canceled.  As of that date, and continuing to this date, 10,000
shares of Series A have not been submitted for exchange; however
the holder of the Series A-1 certificate only holds a right to
receive Series A-1 shares for such certificate.



                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS

NOTE 9 - STOCKHOLDERS' EQUITY (continued)

  The holders of the Series A-1 Convertible Preferred Stock are
entitled to be paid a dividend amount equal to $2.00 per share
represented by a Participating Interest in the CAA.  The Series A-1
Preferred Stock is convertible into 4 shares of Common Stock at the
election of the Company or the holders of the Preferred Stock.

   During  years  prior to 1994, the Company was  charged  for  the
reimbursement of costs, administrative services and rent expense by
a  company  related through common ownership.  On August 31,  1994,
the  Company  issued  432,513 shares of Series B  Preferred  Stock,
$.001 par value, to a related party corporation, in satisfaction of
the payable for these charges of $432,513. The holder of the Series
B Preferred Stock is entitled to be paid a dividend amount equal to
$1.00  per  share  for  a total of $432,513 to  be  paid  from  the
proceeds from a disposition of the Rangeview Water Supply after the
Participating  Interests in the CAA and the dividend obligation  on
the Series A Convertible Preferred Stock have been satisfied.

  Stock Options

   Pursuant to the Company's Equity Incentive Plan, the Company has
granted  Mr.  Fletcher Byrom, Ms. Margaret Hansson and  Mr.  George
Middlemas  options to purchase 7,000,000, 8,000,000, and  1,000,000
shares  of common stock respectively at an exercise price  of  $.18
per  share which expire in 2002.  The Company has also granted  Mr.
Mark  Harding options to purchase 7,000,000 shares of common  stock
at  the exercise price of $.18 per share, of which 1,000,000 shares
will  vest  in annual increments of 250,000 shares beginning  March
12, 1998.

  The Company applies APB Opinion 25 and related interpretations in
accounting  for its plans.  Accordingly, no compensation  cost  has
been  recognized  for stock options granted to key employees  under
the   Equity  Incentive  Plan.   Had  compensation  costs  for  the
Company's two stock-based compensation plans been determined  based
on  the fair market value at the grant dates for awards under those
plans consistent with the method prescribed in FASB Statement  123,
the Company's net loss and loss per share would have been increased
to the pro forma amounts indicated below for the years ended August
31, 1999 and 1998:

  Net loss:                             1999            1998
                                        ----            ----
          As Reported                $(361,272)      (525,781)
          Pro forma                   (368,772)      (529,354)
     Loss per share:
                As Reported               *              *
          Pro forma                       *              *

     *   Less than $.01 per share

   The fair value of each option grant is estimated on the date  of
the  grant  using the Black-Scholes option-pricing model  with  the
following  weighted average assumptions used for grants  in  fiscal
years   1996   through  1999:   no  dividend  yield;  no   expected
volatility;  and  the weighted average risk-free interest  rate  of
6.75% for the options.

  A summary of the status of the Company's Equity Incentive Plan as
of  August  31,  1999 and 1998, and changes during the  years  then
ended is presented below:

                               1999                         1998
                     ----------------------------  ---------------------------
                                 Weighted average             Weighted average
 Fixed  options        Shares    exercise price      Shares    exercise price
Outstanding at       ----------  ----------------  ---------- ----------------
 beginning of year   23,000,000       $.18         23,000,000      $.18
Granted                      --         --                 --        --
Exercised                    --         --                 --        --
                     ----------                    ----------
Outstanding at
 end of year         23,000,000       $.18         23,000,000      $.18
                     ==========                    ==========
Options exercisable
 at year end         22,750,000                    22,250,000
Weighted average of
 fair value of
 options granted
 during the year                        --                          --

  The following table summarizes information about Equity Incentive
Plan options outstanding at August 31, 1999:


                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS

NOTE 9 - STOCKHOLDERS' EQUITY (continued)

          Options Outstanding                       Options Exercisable
- --------------------------------------      ---------------------------------

Range of              Weighted average      Weighted                Weighted
Exercise   Number       remaining            average      Number     average
Price     Outstanding  contract life        ex. price  exercisable  ex. price
- --------  ----------- ---------------       ---------  -----------  ---------
 .18       23,000,000        2.75               .18     22,750,000     .18
 .18       23,000,000        2.75               .18     22,750,000     .18
          ==========                                   ==========

   No options were exercised during the years ended August 31, 1999
and 1998.

     Warrants

   As  discussed  in Note 7, the Company has issued warrants  which
remain  outstanding,  between 1990 and 1998 to purchase  24,403,000
shares of the Company's stock at $.18 per share in connection  with
the  sale  of  profits interests in the Rangeview WCA,  which  were
subsequently  converted into participating interests  in  the  CAA.
The warrants expire 6 months after the payment of the participating
interests in the CAA.

  No warrants were exercised during the years ended August 31, 1999
and 1998.

NOTE 10 - INCOME TAXES

   The  tax effects of the temporary differences that give rise  to
significant portions of the deferred tax assets and liabilities  at
August 31, 1999 and 1998 are presented below.
                                                 1999           1998
                                                 ----           ----
     Deferred tax assets:
       Net operating loss carry forwards     $ 2,712,000   $ 2,635,000
       Less valuation allowance               (2,712,000)   (2,635,000)
                                               ---------     ---------
       Net deferred tax asset                $        --   $        --
                                               =========     =========

   The valuation allowance for deferred tax assets as of August 31,
1999 was $2,712,000.  The net change in the valuation allowance for
the  year  ended  August 31, 1999 was  a net increase  of  $77,000,
attributable  to the net operating loss incurred during  the  year.
Since  this  is  the  only temporary difference,  the  accompanying
statements of operations reflect no income tax benefit.

At  August  31,  1999,  the Company has net  operating  loss  carry
forwards   for   federal  income  tax  purposes  of   approximately
$6,973,000,  which are available to offset future  federal  taxable
income, if any, through fiscal 2018.

NOTE 11 - INFORMATION CONCERNING BUSINESS SEGMENTS

During the year ended August 31, 1999, the Company adopted SFAS No.
131   Disclosure  About  Segments  of  an  Enterprise  and  Related
Information which requires the Company to report information  about
its operating segments.

The  Company has two lines of business:  one segment is the  design
and  construction of water and wastewater systems pursuant  to  the
Service  Agreements  to  provide water and  wastewater  service  to
customers  within the Service Area; and the second is the operation
and  maintenance  of the water and wastewater systems  which  serve
customers within the Service Area.

The  accounting  policies of the segments are  the  same  as  those
described  in  the Summary of Significant Accounting Policies  (see
Note  2).   The  Company evaluates the performance of its  segments
based on operating income of the respective business units.






                      PURE CYCLE CORPORATION
                   NOTES TO FINANCIAL STATEMENTS

NOTE 11 - INFORMATION CONCERNING BUSINESS SEGMENTS (continued)

Segment information for the years ended August 31, 1999 and 1998 is
as follows:

                          1999                                1998
              ------------------------------   -------------------------------
                         Water                                Water
              ------------------------------   -------------------------------
              Construction  Service    Total   Construction   Service   Total
              -----------   -------  --------  ------------   -------  -------
Revenues      $   462,292   $35,425  $498,317    $     --     $25,366  $25,366
Gross Margin      103,883    30,625   134,508          --      20,566   20,566
Total Assets           --   126,611   126,611          --     114,088  114,088
Depreciation,
 Depletion and
 Amortization          --     1,143     1,143          --       1,946    1,946
Capital Expenditures   --   310,824   310,824          --      91,832   91,832

NOTE 12 - LEASES

  The Company leases office facilities/equipment on a month-to-
month basis under an operating lease agreement.  Rent expense for
the years ended August 31, 1999 and 1998 was $24,000 and $24,000
resepctively.

NOTE 13 - SUBSEQUENT EVENT

  Subsequent to year end, on September 7, 1999, the Company entered
into a Plan of recapitalization authorizing the issuance of 666,667
shares of Series C2 Convertible Preferred Stock to Thomas P. Clark
in exchange for 666,667 shares of outstanding common stock of the
Company.  On September 7, 1999, the Company entered into a Stock
Purchase Agreement to sell 666,667 shares of common stock to be
received from Mr. Clark at a purchase price of $.18 per share
resulting in proceeds to the Company of $120,000.

Item 8. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure

Not applicable.
                             PART III

Item 9.   Directors, Executive Officers, Promoters and Control
      Persons; Compliance with Section 16(a) of the Exchange Act

  The following are the officers and directors of the Company as of
August 31, 1999:

          Name               Age      Position(s) with the Company
- -------------------------    ---      ------------------------------------
Margaret  S.  Hansson . . .   75      Director,  Chairman,  Vice President
Fletcher L. Byrom . . . .     81      Director
Thomas  P.  Clark  .  .  .    63      Director,  President, Treasurer
George M. Middlemas . . .     53      Director
Richard L. Guido  . . . .     55      Director
Mark  W.  Harding  . . . .    36      Chief Financial  Officer, Secretary

MARGARET S. HANSSON
   Ms.  Hansson has been a Director of the Company since April 1977
and  Chairman since September 23, 1983, and was the Chief Executive
Officer of the Company from September 23, 1983 to January 31, 1984.
From 1976 to May 1981, she was President of GENAC, Inc., a Boulder,
Colorado  firm, which she founded.  From 1960 to 1975, Ms.  Hansson
was President and Chairman of Gerry Baby Products Company (formerly
Gerico,  Inc.), now a division of Evenflo.  She is  a  Director  of
Norwest  Banks  of  Colorado, Blue Cross Blue Shield  of  Colorado,
Staodyn Inc., Colorado Capital Alliance, Gateway Technologies Inc.,
Reality  Quest Inc., and the Midwest Group of Funds.   Ms.  Hansson
received her Bachelor of Arts degree from Antioch College.

THOMAS P. CLARK
   Thomas P. Clark has been a Director of the Company and President
since  June 29, 1987, and Treasurer since September 6,  1988.   Mr.
Clark is primarily involved in the management of the Company.   His
business   activities  include:   President,  LC   Holdings,   Inc.
(business  development), 1983 to present and,  Partner,  through  a
wholly   owned  corporation,  of  Resource  Technology   Associates
(development of mineral and energy technologies), 1982 to  present.
Mr.  Clark  received his Bachelor of Science degree in Geology  and
Physics from Brigham Young University, Provo, Utah.

MARK W. HARDING
   Mark W. Harding joined the Company in February 1990 as Corporate
Secretary  and Chief Financial Officer.  He brings a background  in
public finance and management consulting experience.  From 1988  to
1990,  Mr.  Harding  worked  for  Price  Waterhouse  in  Management
Consulting  Services where he assisted clients  in  Public  Finance
services  and  other  investment  banking  related  services.   Mr.
Harding  has  a B.S. Degree in Computer Science, and a  Masters  in
Business Administration in Finance from the University of Denver.

FLETCHER L. BYROM
   Fletcher L. Byrom has been a Director of the Company since April
22, 1988.  He is a retired Chairman (1970-1982) and Chief Executive
Officer  (1967-1982) of Koppers Company, Inc.  Mr. Byrom  presently
serves in the following positions: President and Director of MICASU
Corporation.

GEORGE M. MIDDLEMAS
   George  M.  Middlemas has been a Director of the  Company  since
April  1993.   Mr.  Middlemas is a general partner  with  the  Apex
Investment  Partners,  a  diversified  venture  capital  management
group.   From 1985 to 1991, Mr. Middlemas was Senior Vice President
of  Inco  Venture Capital Management, primarily involved in venture
capital investments for Inco.  From 1979 to 1985, Mr. Middlemas was
a  Vice  President  and  a  member of the Investment  Committee  of
Citicorp  Venture  Capital Ltd., where he  sourced,  evaluated  and
completed investments for Citicorp.  Mr. Middlemas is a director of
RSA   Securities,   Inc.,   Online   Resources   &   Communications
Corporation,  Tut  Systems, Data Critical  Inc.,  and  Pennsylvania
State  University  -  Library  Development  Board.   Mr.  Middlemas
received  Bachelor  degrees in History and Political  Science  from
Pennsylvania  State  University,  a  Masters  degree  in  Political
Science  from the University of Pittsburgh and a Master of Business
Administration from Harvard Business School.

RICHARD L. GUIDO
  Mr. Guido has been a Director of the Company since July 1996. Mr.
Guido  is  Associate General Counsel of Inco Limited and President,
Chief Legal Officer and Secretary of Inco United States, Inc.   Mr.
Guido is on the Board of Governors, Foreign Policy Association  and
is  a  Director on the American-Indonesia Chamber of Commerce,  and
the  Canada-United  States Law Institute.   Mr.  Guido  received  a
Bachelor  of  Science  degree  from the  United  States  Air  Force
Academy, a Master of Arts degree from Georgetown University, and  a
Juris Doctor degree from the Catholic University of America.

   None  of  the above persons is related to any other  officer  or
director  of  the Company.  All directors are elected for  one-year
terms  which expire at the annual meeting of stockholders or  until
their successors are elected and qualified.  The Company's officers
are  elected  annually by the board of directors  and  hold  office
until their successors are elected and qualified.

   Mr.  Middlemas was elected to the Company's board  of  directors
pursuant  to the EPFund Voting Agreement.  See "Security  Ownership
of Certain Beneficial Owners and Management."

   Mr.  Guido  was  elected  to the Company's  board  of  directors
pursuant to the Inco Voting Agreement.  See "Security Ownership  of
Certain Beneficial Owners and Management."

Section 16(a) Beneficial Ownership Reporting Compliance

   The  Company's directors and executive officers and persons  who
are  beneficial  owners of more than 10% of  the  Company's  Common
Stock   are  required  to  file  reports  of  their  holdings   and
transactions  in  Common  Stock with the  Securities  and  Exchange
Commission and furnish the Company with such reports.  Based solely
upon  its  review  of the copies the Company has received  or  upon
written  representations from these persons, the  Company  believes
that,  as  of  November  8,  1999 all of the  Company's  directors,
executive officers, and 10% beneficial owners had complied with the
applicable Section 16 (a) filing requirements.

Item 10. Executive Compensation

                             Annual Compensation
               ----------------------------------------------
                                                       Other
Name                                                   Annual
and                                                    Compen-
Principal          Fiscal        Salary    Bonus       sation
Position            Year         ($)       ($)         ($)
- --------------------------------------------------------------
Thomas P. Clark
Pres./CEO           1999         60,000         0          0
                    1998         60,000         0          0
                    1997         60,000         0          0


   For  all  other executive officers, consisting of  two  persons,
total annual salary and bonuses were less than $100,000.
Item 11.   Security Ownership of Certain Beneficial Owners and
Management

   The  following  table sets forth, as of November  8,  1999,  the
beneficial ownership of the Company's issued and outstanding Common
Stock, Series A-1 Preferred Stock, Series B Preferred Stock, Series
C  Preferred  Stock,  Series  C1  Preferred  Stock  and  Series  C2
Preferred Stock  by each person who owns of record (or is known  by
the  Company to own beneficially) 5% or more of each such class  of
stock, by each director of the Company, each executive officer  and
by  all  directors  and executive officers as a group.   Except  as
otherwise  indicated,  the  Company  believes  that  each  of   the
beneficial  owners  of  the stock listed has  sole  investment  and
voting  power  with  respect to such shares, based  on  information
provided by such holders.

                           Common Stock

                                                            Percent of
Name & Address of              Number of Common            Outstanding
Beneficial Owner                 Stock Shares             Common Shares
- ---------------------------    -----------------          -------------
Thomas P. Clark                  27,264,854                 32.9%  (9)
5650 York Street, Commerce                                        (18)
City, Colorado 80022
George Middlemas                  1,000,000                  1.3%  (1)
2440 N. Lakeview Ave                                              (11)
Chicago, IL  60614

Richard L. Guido                          0                   0%   (9)
145 King Street West
Toronto, Ontario, Canada

Margaret S. Hansson                8,246,000                9.5%   (2)
2220 Norwood Avenue                                                (9)
Boulder, Colorado 80304

Fletcher L. Byrom                  7,100,000                8.3%   (3)
P.O. Box 1055                                                      (9)
Carefree, AZ  85377

Mark W. Harding                    6,960,000                 8.9%  (4)
5650 York Street, Commerce
City, Colorado 80022

INCO Securities Corporation        4,700,000                 5.7%  (5)
One New York Plaza                                                 (9)
New York, New York  10004

Apex Investment Fund II L.P.      16,754,500                 18.8% (6)
233 S. Wacker Drive,                                              (11)
Suite 9600                                                        (12)
Chicago, Illinois  60606

Environmental Venture              6,278,181                  7.7% (7)
Fund, L.P.                                                        (11)
233 S. Wacker Drive, Suite 9600
Chicago, Illinois  60606

Environmental Private Equity       7,142,320                  8.6% (13)
Fund II, L.P.                                                      (16)
233 S. Wacker Drive, Suite 9600
Chicago, Illinois  60606

The Productivity                   4,781,846                   5.9%  (8)
Fund II, L.P.                                                       (11)
233 S. Wacker Drive, Suite 9600
Chicago, Illinois  60606

Proactive Partners L.P.            3,579,052                   4.4%  (13)
50 Osgood Place, Penthouse
(17)
San Francisco, California 94133

All Officers and Directors        50,570,854                  47.9%   (12)
as a group (6 persons)                                                (18)
                                                                      (19)
                                                                      (20)






                          Preferred Stock
<TABLE>
<CAPTION>
<S>
                      Number of                 Number of                 Number of
                      Series  A   Percentage    Series B     Percentage    C, C1,C2       Percent of
Name and Address of   Preferred   Outstanding   Preferred   Outstanding    Preferred     Outstanding
Beneficial Owner       Shares       Shares       Shares        Shares       Shares         Shares
- ------------------    ---------   -----------   ---------   -----------   ----------     -----------
                      <C>         <C>           <C>         <C>           <C>            <C>
Thomas P. Clark                                  346,000     80.0% (14)
5650 York Street,
Commerce City                                                             3,200,000      100.0% (18)
80022                                                                       500,000      100.0% (19)
                                                                            666,667      100.0% (20)
Apex Investment Fund
 II L.P.               408,000        25.5%
233 S. Wacker Drive,
Suite 9600
Chicago, Illinois
60606

Environmental Private
Equity Fund II, L.P.   600,000        37.5%
233 S. Wacker Drive,
Suite 9600
Chicago, Illinois
60606

Proactive Partners
L.P.                  500,000         31.5%
50 Osgood Place,
Penthouse
San Francisco,
California 94133

LC Holdings, Inc.                              432,513     100.0%
5650 York Street,
Commerce City, Colorado

LCH, Inc.                                       86,503       20.0% (15)
5650 York Street,
Commerce City, Colorado

</TABLE>

(1)  Includes  1,000,000 shares purchasable by Mr. Middlemas  under
currently exercisable options.

(2)  Includes  8,000,000 shares purchasable by  Ms.  Hansson  under
currently exercisable options.

(3)   Includes  3,000,000  shares  purchasable  under  a  currently
exercisable option by MICASU Aluminum, LLC which Mr. Byrom controls
as  a  manager and member and 1,000,000 shares purchasable under  a
currently exercisable option by MICASU Corporation which Mr.  Byrom
controls  as  President, Chief Executive Officer,  and  controlling
shareholder  and  3,000,000 shares purchasable by Mr.  Byrom  under
currently exercisable options..

(4)  Includes 6,750,000 shares purchasable by Mr. Harding  under  a
currently exercisable option.

(5)  Includes  4,700,000  shares  purchasable  by  Inco  Securities
Corporation ("Inco") under currently exercisable warrants.

(6)  Includes 8,506,198 shares purchasable by Apex Investment  Fund
II, L.P. ("Apex") under a currently exercisable warrants.

(7)  Includes 2,596,620 shares purchasable by Environmental Venture
Fund, L.P. ("EVFund") under a currently exercisable warrants.

(8)  Includes 1,776,166 shares purchasable by Productivity Fund II,
L.P. ("PFund") under currently exercisable warrants.

(9)  Pursuant  to a voting agreement (the "Inco Voting  Agreement")
dated December 11, 1990, Mr. Clark, Ms. Hansson and Mr. Byrom  have
agreed to vote their shares of Common Stock in favor of electing  a
representative  designated  by  Inco  to  the  Company's  board  of
directors.   The  Inco  Voting Agreement remains  in  effect  until
December  11, 2000.  Mr. Guido is currently serving in the director
position elected pursuant to this Agreement.

(10)    Intentionally omitted.

(11)     Each  of  the Apex, EVFund, PFund, and EPFund  (the  "Apex
Partnerships") is controlled through one or more partnerships.  The
persons  who  have  or  share control of  such  stockholders  after
looking  through one or more intermediate partnerships are referred
to  herein  as  "ultimate general partners."  The ultimate  general
partners  of  Apex  are:   First Analysis Corporation,  a  Delaware
corporation   ("FAC"),  Stellar  Investment  Co.   ("Stellar"),   a
corporation  controlled  by  James A. Johnson  ("Johnson");  George
Middlemas ("Middlemas"); and Chartwell Holdings Inc. ("Chartwell"),
a  corporation controlled by Paul J. Renze ("Renze").  The ultimate
general  partners  of  EVFund  are: FAC;  F&G  Associates  ("F&G");
William  D. Ruckelshaus Associates, a Limited Partnership ("WDRA");
and  Banc America Robertson, Stephens & Co. ("BARS").  The ultimate
general  partners of PFund are FAC and Bret R. Maxwell ("Maxwell").
The  ultimate  general  partners of EPFund are  FAC,  Maxwell,  RS,
Argentum  Environmental Corporation ("AEC") and Schneur Z.  Genack,
Inc. ("SZG").

   The  business  address of FAC, Stellar, Johnson, Middlemas,  and
Maxwell is 233 S. Wacker Drive, Suite 9600. Chicago Illinois 60606.
The  business  address of Renze and Chartwell is 20 N  Wacker  Dr.,
Suite  2200,  Chicago IL 60606.  Each of AEC and SZG maintains  its
business  address  c/o  The Argentum Group ("TAG"),  405  Lexington
Avenue, 54th Floor New York, New York 10174.  The persons who  take
actions  on behalf of AEC and SZG with respect to their functioning
as  ultimate  general  partners of  EPEF  are  SZG,  Daniel  Raynor
("Raynor")  and  Walter  H. Barandiaran ("Barandiaran").   Each  of
Raynor  and Barandiaran is principally employed as an executive  of
TAG  and maintains his business address at the TAG address.   TAG's
principal   business  is  Merchant  banking.   SZG  is  principally
employed  as a private investor and maintains his business  address
at  18 East 48th Street, Suite 1800, New York, New York 10017.  The
business  address of F&G and Harvey G. Felson ("Felson") who  takes
actions  on  behalf  of F&G with respect to its  functioning  as  a
ultimate general partner of EVFund, is 123 Grove Avenue, Suite 118,
Cedarhurst, New York 11516.  WDRA and Paul B. Goodrich  the  person
who takes action on behalf of WDRA with respect to its functions on
behalf  of WDRA with respect to its functioning as general  partner
of  EVFund,  maintains its business address at 1201  Third  Avenue,
39th Floor, Seattle, Washington 98101.  BARS maintains its business
address at One Embarcadero Center, San Francisco, California 94111.
BARS  maintains  its  business address at 555 California  St.,  San
Francisco,  CA 94111.  The person who takes actions  on  behalf  of
BARS with respect to its functioning as an ultimate general partner
of  EVF and EPEF is Charles R. Hamilton ("Hamilton").  Hamilton  is
principally  employed  as  a  partner is  BARS  and  maintains  his
principal business address at BARS.

   By reason of its status as a general partner or ultimate general
partner of each of Apex Partnerships, FAC may be deemed to  be  the
indirect beneficial owner of 34,956,847 shares of Common Stock,  or
38.1%  of  such  shares.  By reason of his status as  the  majority
stockholder of FAC, F. Oliver Nicklin may also be deemed to be  the
indirect  beneficial owner of such shares.    By  reason  of  their
status  as ultimate general partners of Apex, Stellar (and  through
Stellar,  Johnson, Middlemas, Chartwell and through  Chartwell  and
Renze)  may  be  deemed  to be the indirect  beneficial  owners  of
16,754,500  shares of Common Stock, or 18.8% of such shares.   When
these shares are combined with his currently exercisable option  to
purchase 1,000,000 shares of Common Stock, Middlemas may be  deemed
to  be  the  beneficial owner (directly with respect to the  option
shares  and indirectly as to the balance) of 17,754,500  shares  of
Common Stock, or 19.9% of such shares.

   By  reason of his status as an ultimate general partner of PFund
and  EPFund,  Maxwell  may be deemed to be the indirect  beneficial
owner  of  11,924,166  shares of Common Stock,  or  14.2%  of  such
shares.

   By  reason  of  F&G's and WDRA's status as an  ultimate  general
partners  of  EVFund,  F&G, WDRA and their  respective  controlling
persons  may  be  deemed to be the indirect  beneficial  owners  of
6,278,181  shares  of Common Stock, or 7.7%  of  such  shares.   By
reason  of  AEC's and SZG's status as ultimate general partners  of
EPFund,  AEC,  SZG and their and their controlling persons  may  be
deemed to be the indirect beneficial owners of 7,142,320 shares  of
Common  Stock,  or  8.7%  of such shares.  By  reason  of  Genack's
interest  in F&G, AEC and SZG, he may be deemed to be the  indirect
beneficial owner of 13,420,501 shares of Common Stock, or 15.8%  of
such shares.

   By reason of BARS's status as a general partner of EVFund and an
ultimate  general  partner  of EPFund,  BARS  and  its  controlling
persons  may  be  deemed to be the indirect  beneficial  owners  of
13,420,501 shares of Common Stock, or 15.8% of such shares.

   Each of the Apex Partnerships disclaims beneficial ownership  of
all  shares  of Common Stock described herein except  those  shares
that  are  owned by that entity directly.  The Company  understands
that  each  of  the  other persons named as an  officer,  director,
partner or other affiliate of any Apex Partnership herein disclaims
beneficial  ownership of all the shares of Common  Stock  described
herein, except for Middlemas with respect to the option to purchase
1,000,000 shares held by him.

   Each  of  the  Apex Partnerships disclaims the  existence  of  a
"group"  among  any  or  all  of them  and  further  disclaims  the
existence of a "group" among any or all of them and any or  all  of
the  other persons named as an officer, director, partner or  those
affiliate  of  any  of  them, in each case within  the  meaning  of
Section 13(d) (3) of the 1934 Act.

(12)  Includes  22,750,000,  shares purchasable  by  directors  and
officers under currently exercisable options.

(13)   Includes  the conversion of 1,600,000 shares of  Series  A-1
Preferred  Stock to Common Stock.  Apex Investment Fund  II,  L.P.,
owning 408,000 shares of Series A Convertible Preferred Stock which
are  currently  convertible into 2,266,685 shares of Common  Stock,
The  Environmental  Private Equity Fund II,  L.P.,  owning  600,000
shares  of Series A Convertible Preferred Stock which are currently
convertible  into 3,333,360 shares of Common Stock,  and  Proactive
Partners,  L.P.,  owning 500,000 shares of Series  A-1  Convertible
Preferred Stock which are currently convertible to 2,777,800 shares
of Common Stock.

(14)  Includes 346,010 shares of Series B Preferred Stock which Mr.
Clark.  the Company's president, may be deemed to hold beneficially
by  reason  of  his  ownership of 80% of the  common  stock  of  LC
Holdings, Inc., the owner of 100% of the Series B Preferred Stock.

(15)  Includes 86,503 shares of Series B Preferred Stock which LCH,
Inc.  may be deemed to hold beneficially by reason of its ownership
of  20% of the common stock of LC Holdings, Inc., the owner of 100%
of the Series B Preferred Stock.

(16)   Includes  322,264 shares purchasable  by  the  Environmental
Private Equity Fund under a currently exercisable warrant.

(17)  Includes  801,252  shares purchasable by Proactive  Partners,
  L.P. under a currently exercisable warrant.

(18) Includes 3,200,000 shares of Series C Preferred Stock, which
Mr. Clark, the Company's president owns which are convertible to
3,200,000 shares of common stock if the Company has sufficent
authorized but unissued shares of common stock.

(19) Includes 500,000 shares of Series C1 Preferred Stock , which
Mr. Clark, the Company's president owns which are convertible to
500,000 shares of common stock if the Company has sufficent
authorized but unissued shares of common stock

(20)  Includes 666,667 shares of Series C2 Preferred Stock ,  which
Mr.  Clark,  the Company's president owns which are convertible  to
666,667  shares  of  common  stock if  the  Company  has  sufficent
authorized but unissued shares of common stock

Item 12.  Certain Relationships and Related Transactions

   From  time  to time since December 6, 1987, Thomas P.  Clark,  a
Director and President of the Company, loaned funds to the  Company
to  cover operating expenses.  These funds have been treated by the
Company  as unsecured debt, and the promissory notes with  interest
at  8.36% to 9.01% per annum, issued to Mr. Clark on various  dates
are  payable October 15, 2000.  To date, Mr. Clark has  loaned  the
Company  $284,178  of  which $43,350 has  been  repaid,  leaving  a
balance  of  $240,828.  As of August 31, 1999, accrued interest  on
the   Notes  totaled  $182,672.   All  loans  were  made  on  terms
determined  by the board members, other than Mr. Clark,  to  be  at
market rates.

  Additionally, LCH, Inc., a Delaware corporation which owns 20% of
LC  Holdings,  Inc. and is thereby affiliated with Mr.  Clark,  who
owns  80%  of  LC  Holdings, Inc., loaned the Company  a  total  of
$950,000  between November, 1988 and February, 1989.   These  funds
were  represented by two Demand Promissory Notes (the "Notes") with
interest at a rate equal to the rate announced from time to time by
Mellon Bank, Pittsburgh, Pennsylvania as its "prime rate" plus  300
basis  points  from the date of the first advance thereunder  until
maturity,  payable quarterly beginning on the first day  of  April,
1989  and continuing thereafter on the first day of each subsequent
calendar  quarter.  No payments were made on the Notes.   An  April
25,  1989  Assumption of Obligations Agreement assigned the  entire
debt of $950,000 to Rangeview Development Corp., which was a wholly-
owned  subsidiary of the Company until it was dissolved  in  fiscal
1997  and  further assigned $750,000 of that $950,000 to  Rangeview
Company, L.P a limited partnership in which LCH held a 45% interest
and  Rangeview  Development Corporation held a  55%  interest.   In
February  of  1991,  LCH  transferred  its  interest  in  Rangeview
Company,  L.P. to the Company in exchange for a $4,000,000  profits
interest  in  the Rangeview Project paid subsequent  to  the  first
$31,807,000  profits  interest allocated to other  investors.   The
Company's  wholly-owned subsidary Rangeview Development Corporation
was  dissolved  in August 1997.  In connection with the  Settlement
Agreement, LCH consented to be paid its $4,000,000 profits interest
from  the  sale or other disposition of the Export Water subsequent
to  payment of $31,807,000 owed under the CAA.  During fiscal  year
ended  August 31, 1998, the Company reached an agreement with  LCH,
Inc.  to  defer payment of the principal amount of the Notes,  plus
interest until October 1, 2000.  No additional consideration is due
to  LCH, Inc. for the deferral.  The board members, other than  Mr.
Clark,  determined the transactions are at fair market value taking
into consideration the risk to LCH, Inc.

Item 13. Exhibits and Reports on Form 8-K.

       (a)  Exhibits

       3(a)      Certificate  of  Incorporation  of  Registrant   -
       Incorporated  by reference from Exhibit 4-A to  Registration
       Statement No. 2-65226.

       3(a).1    Certificate  of  Amendment   to   Certificate   of
       Incorporation,  filed  August 31,  1987  -  Incorporated  by
       reference  from  Annual Report on Form 10-K for  the  fiscal
       year ended August 31, 1987.

       3(a).2    Certificate  of  Amendment   to   Certificate   of
       Incorporation,   filed   May  27,  1988.   Incorporated   by
       reference  from Proxy Statement for the Annual Meeting  held
       April 22, 1988.

       3(a).4   Certificates  of  Amendment   to   Certificate   of
       Incorporation   filed  April  13,  1993.   Incorporated   by
       reference  from  Proxy  Statement for  Annual  Meeting  held
       April 2, 1993.

       3(a).6   Certificates  of  Amendment   to   Certificate   of
       Incorporation  filed May 25, 1994 (Series A).   Incorporated
       by  reference from Annual Report on Form 10-K for the fiscal
       year ended August 31, 1994.

       3(a).7    Certificates  of  Amendment  to   Certificate   of
       Incorporation   filed   August   31,   1994   (Series    B).
       Incorporated  by reference from Annual Report on  Form  10-K
       for the fiscal year ended August 31, 1994

       3(a).8   Certificates  of Designation  for  the  Series  A-1
       Preferred Stock Filed July 21, 1998.**

       3(a).9    Certificates  of  Amendment  to   Certificate   of
       Incorporation  filed  September 2, 1998  (Series  C).**

       3(a).10    Certificates  of  Amendment  to   Certificate   of
       Incorporation  filed  November 5, 1999  (Series  C1),  filed
       herewith.

	 3(a).11    Certificates  of  Amendment  to   Certificate   of
       Incorporation  filed  November 5, 1999  (Series  C2),  filed
       herewith.

	 3(b)     Bylaws  of Registrant - Incorporated  by  reference
       from Exhibit 4.c to Registration Statement No. 2-62483.

       3(b).1   Amendment  to  Bylaws  effective  April  22,  1988.
       Incorporated  by reference from Annual Report on  Form  10-K
       for the fiscal year ended August 31, 1989.

       4.1       Specimen  Stock  Certificate  -  Incorporated   by
       reference to Registration Statement No. 2-62483.

  	 9.1  Voting Agreement dated December 11, 1991, by and among  Inco
       Securities   Corporation,  Thomas  P.  Clark,  Margaret   S.
       Hansson, Fletcher L. Byrom and the Company.*

  	 10.1 Agreement to defer payment of notes, dated June 6, 1998, by
       and between LCH inc. and the Company.**

  	 10.2 Equity Incentive Plan.  Incorporated by references from
       Proxy State for Annual Meeting held April 2, 1993.

       10(h).2Service Agreement, dated April 19, 1996, by and
       between the Company, and the District. ***

       10(h).3Wastewater Service Agreement, dated January 22,
       1998, by and between the Company, and the District.***

       10(h).4Comprehensive Amendment Agreement No. 1, dated April
       11, 1996, by and among ISC, the Company, the Bondholders,
       Gregory M. Morey, Newell Augur, Jr., Bill Peterson, Stuart
       Sundlun, Alan C. Stormo, Beverlee A. Beardslee, Bradley
       Kent Beardslee, Robert Douglas Beardslee, Asra Corporation,
       International Properties, Inc., and the Land Board. ***

       27     Financial Data Schedule - filed herewith.

*                 Incorporated by reference from Annual  Report  on
       Form 10-K for fiscal year ended August 31, 1991

**          Incorporated  by reference from Annual Report  on  Form
       10-KSB for fiscal year ended August 31, 1998.
***         Incorporated  by  reference from  Quarterly  Report  on
       Form 10-QSB for the quarterly period ended May 31, 1996.

(b)       The  Company has not filed any reports on form 8-K during
       the last quarter of fiscal 1999.
Signatures

   In  accordance with Section 13 or 15(d) of the Exchange Act, the
Registrant has caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

PURE CYCLE CORPORATION



By:   /s/ Thomas P. Clark
      --------------------------
      Thomas P. Clark, President


Date:     November 25, 1999



   In accordance with the Exchange Act, this report has been signed
below  by the following persons on behalf of the Registrant and  in
the capacities and on the dates indicated:


      Signature                      Title                  Date
- -----------------------       ------------------      ------------------



/s/ Margaret S. Hansson       Chairman, Vice           November 25, 1999
- -----------------------
Margaret S. Hansson           President, Director


/s/ Thomas P. Clark           President, Treasurer,    November 25, 1999
- -----------------------       Director
Thomas P. Clark


/s/ Mark W. Harding           Principal Financial      November 25, 1999
- -----------------------       Officer, Secretary
Mark W. Harding


/s/ Fletcher L. Byrom         Director                 November 25, 1999
- -----------------------
Fletcher L. Byrom


/s/ George M. Middlemas       Director                 November 25, 1999
- ------------------------
George M. Middlemas


/s/ Richard L. Guido          Director                  November 25, 1999
- ------------------------
Richard L. Guido



<TABLE> <S> <C>

<ARTICLE>                                   5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THECOMPANY'S 10-QSB DATED August 31, 1999 AND IS QUALIFIED  IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                           12-MOS
<FISCAL-YEAR-END>                  AUG-31-1999
<PERIOD-END>                       AUG-31-1999
<CASH>                                 981,025
<SECURITIES>                                 0
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       998,390
<PP&E>                                       0
<DEPRECIATION>                               0
<TOTAL-ASSETS>                      20,234,179
<CURRENT-LIABILITIES>                  977,604
<BONDS>                                      0
<COMMON>                               261,584
                        0
                              5,233
<OTHER-SE>                           3,749,828
<TOTAL-LIABILITY-AND-EQUITY>        20,234,179
<SALES>                                      0
<TOTAL-REVENUES>                       498,317
<CGS>                                        0
<TOTAL-COSTS>                          429,028
<OTHER-EXPENSES>                             0
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                     241,336
<INCOME-PRETAX>                       (361,272)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                   (361,272)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                          (361,272)
<EPS-BASIC>                            (0.01)
<EPS-DILUTED>                                0



</TABLE>


 .	CERTIFICATE OF THE DESIGNATIONS, POWERS, PREFERENCES
AND RIGHTS OF

SERIES C-1 CONVERTIBLE PREFERRED STOCK
($.001 Par Value)

of

PURE CYCLE CORPORATION

______________________

Pursuant to Section 151 of the General Corporation Law
of the State of Delaware
______________________


PURE CYCLE CORPORATION, a Delaware corporation (the "Corporation")
, does hereby certify that the following resolutions were duly adopted
by the board of directors of the Corporation pursuant to authority conferred
upon the board of directors by Article IV of the Certificate of
Incorporation of the Corporation, which authorizes the issuance of up
to 25,000,000 shares of Preferred Stock, at a meeting of the board of
directors duly held on January 5, 1999

	RESOLVED, that one series of the class of authorized Preferred Stock,
$.001 par value, of the Corporation is hereby created and that the
designations, powers, preferences and relative, participating, optional
or other special rights of the shares of such series, and qualifications,
limitations or restrictions thereof, are hereby fixed as follows:

	1.	Number of Shares and Designation. 500,000 shares of the Preferred
Stock, $.001 par value, of the Corporation are hereby constituted as a
series of the Preferred Stock designated as Series C-1 Convertible
Preferred Stock (the "Series C-1 Preferred Stock").

	2.	Liquidation.

		A.	Upon any liquidation, dissolution or winding up of the Corporation,
whether voluntary or involuntary, the holders of the Series C-1 Preferred
Stock will be entitled to share in any distribution or payment made to
the holders of Common Stock on a pro rata basis with the holders of the
Common Stock determined as if such holders had converted their Series C-1
Preferred Stock to Common Stock pursuant to Section 4 hereof immediately
prior to such liquidation, dissolution or winding up.


		B.	The Corporation will mail written notice of any distribution in
connection with such liquidation, dissolution or winding up, not less
than 60 days prior to the payment date stated therein, to each record
holder of Series C-1 Preferred Stock.  Neither the consolidation or
merger of the Corporation into or with any other corporation or
corporations, nor the sale or transfer by the Corporation of all or any
part of its assets, nor the reduction of the capital stock of the
Corporation, will be deemed to be a liquidation, dissolution or winding
up of the Corporation within the meaning of this Section 2.

	3.	Dividends.	The holders of the Series C-1 Preferred Stock will be
entitled to share in any dividend or distribution or payment made to
the holders of Common Stock on a pro rata basis with the holders of
the Common Stock determined as if such holders had converted their
Series C-1 Preferred Stock to Common Stock pursuant to Section 4 hereof
immediately prior to such dividend or distribution.

	4.	Conversion.

		A.	Right to Convert.  Each share of Series C-1 Preferred Stock shall
be convertible, at the option of the holder thereof, at any time, into
1 fully paid and non-assessable share of Common Stock (the "Conversion
Rate"), provided that the Corporation has authorized but unissued shares
of Common Stock to deliver to the holders of the Series C-1 Preferred
Stock at the time of such conversion.

		B.	Fractional Shares.  In the event the aggregate number of shares
of Series C-1 Preferred Stock being converted by a holder thereof is
convertible into a number of shares of Common Stock which would require
the issuance of a fractional interest in a share of Common Stock, the
Corporation shall deliver cash in the amount of the fair market value
of such fractional interest.

		C.	Accrued Dividends.  If, at the time the holder of shares of
Series C-1 Preferred Stock exercises its right of conversion under
Section 4.A, such holder's shares of Series C-1 Preferred Stock have
accrued dividends which remain unpaid at the time of such conversion,
such holder's right to receive dividends on the shares so converted,
to the extent accrued but unpaid on the date of conversion, shall continue.

		D.	Mechanics of Conversion.  Before any holder of the Series C-1
Preferred Stock shall be entitled to voluntarily convert the same into
shares of Common Stock, such holder shall surrender the certificate or
certificates therefor, duly endorsed, at the office of the Corporation,
in the case of a conversion pursuant to Section 4.A above, shall give
written notice to the Corporation at such office that he or she elects
to convert the same and shall state therein his or her name or the name
or names of his or her nominees in which he or she wishes the certificates
certificates for shares of Common Stock to be issued.  The Corporation shall,
as soon as pracitcable thereafter, issue and deliver at such office to such
holder of the Series C-1 Preferred Stock, or to his or her nominee or
nominees, a certificate or certificates for the number of shares of
Common Stock to which he or she shall be entitled as aforesaid. Any conversion
shall be deemed to have taken place at 5:01 Mountain Time on the date of such
surrender of the shares to be converted, and the person or persons entitled to
receive the shares of Common Stock issuable upon such conversion shall be
treated for all purposes as the record holder or holders of such shares
of Common Stock on such date; provided, however, that the right to receive
dividends on the shares so converted, to the extent accrued but unpaid on
the date of such conversion (whether or not declared), shall continue.

		E.	Adjustment for Combinations or Consolidations of Common Stock.  In
the event the Corporation at any time or from time to time after the date
of issuance of any Series C-1 Preferred Stock effects a subdivision,
combination or reclassification of its outstanding shares of Common
Stock into a greater or lesser number of shares, then and in each such
event the Conversion Rate shall be increased or decreased proportionately.

		F.	Adjustments for Merger or Reorganization, etc.  In case of any
consolidation or merger of the Corporation with or into another corporation
or the conveyance of all or substantially all of the assets of the
Corporation to another corporation or other person, provision shall be
made so that each share of the Series C-1 Preferred Stock shall thereafter
be convertible into the number of shares of stock or other securities or
property to which a holder of the number of shares of Common Stock of the
Corporat
 of such Series C-1 Preferred Stock would have been entitled upon such
consolidation, merger or conveyance; and, in any such case, appropriate
adjustment (as determined by the board of directors) shall be made in
the application of the provisions herein set forth with respect to the
rights and interest thereafter of the holders of the Series C-1 Preferred
Stock, to the end that the provisions set forth herein (including
provisions with respect to changes in and other adjustments of the
Conversion Rate) shall
able, as nearly as they reasonably may be, in relation to any shares of
stock or other securities or property thereafter deliverable upon the
conversion of the Series C-1 Preferred Stock.

 	5.	Voting.

		A.	Holders of the Series C-1 Preferred Stock shall have the right to
vote together with the Common Stock, and not separately as a class, for
the election of directors and upon all other matters to be voted on by
the holders of the Common Stock of the Corporation.  Every holder of
shares of the Series C-1 Preferred Stock shall have the number of votes
equal to the number of shares of Common Stock that his or her shares of
Series C-1 Preferred Stock would be convertible into pursuant to Section
4 on the rec
h such shares are being voted.

		B.	At each meeting or at any adjournment thereof at which the holders
of the Series C-1 Preferred Stock have the right to vote as a class, the
presence, in person or by proxy, of the holders of a majority of the Series
C-1 Preferred Stock then outstanding will be required to constitute a quorum.
The vote of a majority of such quorum will be required to take any action
at such meeting.  Cumulative voting by holders of Series C-1 Preferred
Stock is prohibited.  In the absence of a quorum, a majority of the
y proxy of the Series C-1 Preferred Stock shall have the power to
adjourn the portion of the meeting related to that particular series for
a period of up to 30 days without notice other than announcement at the
meeting until a quorum shall be present.

	6.	Corporation's Right to Purchase Series C-1 Preferred Stock.

		A.	The Corporation shall have the right at any time to acquire any
Series C-1 Preferred Stock from the owner of such shares on such terms
as may be agreeable to such owner.  Shares of Series C-1 Preferred Stock
may be acquired by the Corporation from any stockholder pursuant to this
Section 6.A without offering any other stockholder an equal opportunity
to sell his stock to the Corporation, and no purchase by the Corporation
from any stockholder pursuant to this Section 6.A shall be deemed to
create any r
lder to sell any shares of Series C-1 Preferred Stock (or any other stock)
to the Corporation.  The purchase by the Corporation of shares of Series
C-1 Preferred Stock pursuant to this Section 6.A shall not be deemed for
any purpose to be a redemption.  Such shares shall not be entitled to
receive dividends while held by the Company.

		B.	Notwithstanding the foregoing provisions of this Section 6, if a
dividend upon any shares of Series C-1 Preferred Stock is past due, the
Corporation shall not purchase or otherwise acquire any shares of Series
C-1 Preferred Stock, except (i) pursuant to a purchase or exchange offer
made on the same terms to all holders of the Series C-1 Preferred Stock,
or (ii) by conversion of shares of Series C-1 Preferred Stock into, or
exchange of such shares for, Common Stock.

	7.	Preemptive Rights.  The holders of shares of Series C-1 Preferred
Stock are not entitled to any preemptive or subscription rights in
respect of any securities of the Corporation.

	8.	Notices.  Any notice required hereby to be given to the holders
of shares of Series C-1 Preferred Stock shall be sufficiently given
if sent by telecopier, registered or certified mail, postage prepaid,
by express mail or by other express courier addressed to each holder
of record at his address appearing on the books of the Corporation.
All notices and other communications shall be effective (i) if mailed,
when received or three (3) days after mailing, whichever is earlier; (ii)
if sent by express mail
d (iii) if telecopied, when received by the telecopier to which
transmitted (a machine-generated transaction report produced by sender
bearing recipient's telecopier number being prima facie proof of receipt).

	9.	Transfer Costs.  The Corporation shall pay any and all documentary
stamp and other transaction taxes attributable to the issuance or
delivery of shares of Common Stock upon conversion of any shares of
Series C-1 Preferred Stock; provided, however, that the Corporation
shall not be required to pay any tax which may be payable in respect
of any transfer involved in the issue or delivery of shares of Common
Stock in a name other than that of the holder of the Series C-1
Preferred Stock to be converted and
 be made unless and until the person requesting such issue or delivery
has paid to the Corporation the amount of any such tax or has established,
to the satisfaction of the Corporation, that such tax has been paid.


	IN WITNESS WHEREOF, the undersigned have executed this Certificate
of Designation this 5 day of JANUARY, 1999.


							PURE CYCLE CORPORATION



							By:
							     Thomas P. Clark, President

ATTEST:



By:
     Mark W. Harding, Secretary


 .	CERTIFICATE OF THE DESIGNATIONS, POWERS, PREFERENCES
AND RIGHTS OF

SERIES C-2 CONVERTIBLE PREFERRED STOCK
($.001 Par Value)

of

PURE CYCLE CORPORATION

______________________

Pursuant to Section 151 of the General Corporation Law
of the State of Delaware
______________________


	PURE CYCLE CORPORATION, a Delaware corporation (the "Corporation"),
does hereby certify that the following resolutions were duly adopted
by the board of directors of the Corporation pursuant to authority
conferred upon the board of directors by Article IV of the Certificate
of Incorporation of the Corporation, which authorizes the issuance of
up to 25,000,000 shares of Preferred Stock, at a meeting of the board
of directors duly held on September 7, 1999

	RESOLVED, that one series of the class of authorized Preferred Stock,
$.001 par value, of the Corporation is hereby created and that the
designations, powers, preferences and relative, participating, optional
or other special rights of the shares of such series, and qualifications,
limitations or restrictions thereof, are hereby fixed as follows:

	1.	Number of Shares and Designation. 666,667 shares of the Preferred
Stock, $.001 par value, of the Corporation are hereby constituted as a
series of the Preferred Stock designated as Series C-2 Convertible
Preferred Stock (the "Series C-2 Preferred Stock").

	2.	Liquidation.

		A.	Upon any liquidation, dissolution or winding up of the Corporation,
whether voluntary or involuntary, the holders of the Series C-2 Preferred
Stock will be entitled to share in any distribution or payment made to
the holders of Common Stock on a pro rata basis with the holders of the
Common Stock determined as if such holders had converted their Series
C-2 Preferred Stock to Common Stock pursuant to Section 4 hereof
immediately prior to such liquidation, dissolution or winding up.


		B.	The Corporation will mail written notice of any distribution in
connection with such liquidation, dissolution or winding up, not less
than 60 days prior to the payment date stated therein, to each record
holder of Series C-2 Preferred Stock.  Neither the consolidation or
merger of the Corporation into or with any other corporation or
corporations, nor the sale or transfer by the Corporation of all or
any part of its assets, nor the reduction of the capital stock of the
Corporation, will be deemed to be
winding up of the Corporation within the meaning of this Section 2.

	3.	Dividends.	The holders of the Series C-2 Preferred Stock will be
entitled to share in any dividend or distribution or payment made to
the holders of Common Stock on a pro rata basis with the holders of
the Common Stock determined as if such holders had converted their
Series C-2 Preferred Stock to Common Stock pursuant to Section 4
hereof immediately prior to such dividend or distribution.

	4.	Conversion.

		A.	Right to Convert.  Each share of Series C-2 Preferred Stock
shall be convertible, at the option of the holder thereof, at any
time, into 1 fully paid and non-assessable share of Common Stock
(the "Conversion Rate"), provided that the Corporation has authorized
but unissued shares of Common Stock to deliver to the holders of the
Series C-2 Preferred Stock at the time of such conversion.

		B.	Fractional Shares.  In the event the aggregate number of shares
of Series C-2 Preferred Stock being converted by a holder thereof is
convertible into a number of shares of Common Stock which would require
the issuance of a fractional interest in a share of Common Stock, the
Corporation shall deliver cash in the amount of the fair market value
of such fractional interest.

		C.	Accrued Dividends.  If, at the time the holder of shares of Series
C-2 Preferred Stock exercises its right of conversion under Section 4.A,
such holder's shares of Series C-2 Preferred Stock have accrued
dividends which remain unpaid at the time of such conversion, such
holder's right to receive dividends on the shares so converted, to
the extent accrued but unpaid on the date of conversion, shall continue.

		D.	Mechanics of Conversion.  Before any holder of the Series C-2
Preferred Stock shall be entitled to voluntarily convert the same
into shares of Common Stock, such holder shall surrender the
certificate or certificates therefor, duly endorsed, at the office
of the Corporation, in the case of a conversion pursuant to Section
4.A above, shall give written notice to the Corporation at such office
that he or she elects to convert the same and shall state therein his
or her name or the name or names of his or
e wishes the certificate or certificates for shares of Common Stock to
be issued.  The Corporation shall, as soon as practicable thereafter,
issue and deliver at such office to such holder of the Series C-2
Preferred Stock, or to his or her nominee or nominees, a certificate
or certificates for the number of shares of Common Stock to which he
or she shall be entitled as aforesaid.  Any conversion shall be deemed
to have taken place at 5:01 Mountain Time on the date of such surrender
of the shares to be conv
s entitled to receive the shares of Common Stock issuable upon such
conversion shall be treated for all purposes as the record holder or
holders of such shares of Common Stock on such date; provided,
however, that the right to receive dividends on the shares so converted,
to the extent accrued but unpaid on the date of such conversion
(whether or not declared), shall continue.

		E.	Adjustment for Combinations or Consolidations of Common Stock.
In the event the Corporation at any time or from time to time after
the date of issuance of any Series C-2 Preferred Stock effects a
subdivision, combination or reclassification of its outstanding
shares of Common Stock into a greater or lesser number of shares,
then and in each such event the Conversion Rate shall be increased
or decreased proportionately.

		F.	Adjustments for Merger or Reorganization, etc.  In case of any
consolidation or merger of the Corporation with or into another
corporation or the conveyance of all or substantially all of the
assets of the Corporation to another corporation or other person,
provision shall be made so that each share of the Series C-2 Preferred
Stock shall thereafter be convertible into the number of shares of stock
or other securities or property to which a holder of the number of shares
of Common Stock of the Corporat
 of such Series C-2 Preferred Stock would have been entitled upon such
consolidation, merger or conveyance; and, in any such case, appropriate
adjustment (as determined by the board of directors) shall be made in
the application of the provisions herein set forth with respect to the
rights and interest thereafter of the holders of the Series C-2 Preferred
Stock, to the end that the provisions set forth herein (including
provisions with respect to changes in and other adjustments of the
Conversion Rate) shal
nearly as they reasonably may be, in relation to any shares of stock
or other securities or property thereafter deliverable upon the
conversion of the Series C-2 Preferred Stock.

 	5.	Voting.

		A.	Holders of the Series C-2 Preferred Stock shall have the right
to vote together with the Common Stock, and not separately as a class,
for the election of directors and upon all other matters to be voted
on by the holders of the Common Stock of the Corporation.  Every holder
of shares of the Series C-2 Preferred Stock shall have the number of
votes equal to the number of shares of Common Stock that his or her
shares of Series C-2 Preferred Stock would be convertible into
pursuant to Section 4 on the rec
h such shares are being voted.

		B.	At each meeting or at any adjournment thereof at which the
holders of the Series C-2 Preferred Stock have the right to vote as
a class, the presence, in person or by proxy, of the holders of a
majority of the Series C-2 Preferred Stock then outstanding will be
required to constitute a quorum.  The vote of a majority of such
quorum will be required to take any action at such meeting.  Cumulative
voting by holders of Series C-2 Preferred Stock is prohibited.  In the
absence of a quorum, a majority of the
y proxy of the Series C-2 Preferred Stock shall have the power to
adjourn the portion of the meeting related to that particular series
for a period of up to 30 days without notice other than announcement
at the meeting until a quorum shall be present.

	6.	Corporation's Right to Purchase Series C-2 Preferred Stock.

		A.	The Corporation shall have the right at any time to acquire
any Series C-2 Preferred Stock from the owner of such shares on such
terms as may be agreeable to such owner.  Shares of Series C-2
Preferred Stock may be acquired by the Corporation from any stockholder
pursuant to this Section 6.A without offering any other stockholder an
equal opportunity to sell his stock to the Corporation, and no purchase
by the Corporation from any stockholder pursuant to this Section 6.A
shall be deemed to create any r
lder to sell any shares of Series C-2 Preferred Stock (or any other stock)
to the Corporation.  The purchase by the Corporation of shares of Series
C-2 Preferred Stock pursuant to this Section 6.A shall not be deemed for
any purpose to be a redemption.  Such shares shall not be entitled to
receive dividends while held by the Company.

		B.	Notwithstanding the foregoing provisions of this Section 6, if a
dividend upon any shares of Series C-2 Preferred Stock is past due, the
Corporation shall not purchase or otherwise acquire any shares of Series
C-2 Preferred Stock, except (i) pursuant to a purchase or exchange offer
made on the same terms to all holders of the Series C-2 Preferred Stock,
or (ii) by conversion of shares of Series C-2 Preferred Stock into, or
exchange of such shares for, Common Stock.

	7.	Preemptive Rights.  The holders of shares of Series C-2 Preferred
Stock are not entitled to any preemptive or subscription rights in
respect of any securities of the Corporation.

	8.	Notices.  Any notice required hereby to be given to the holders
of shares of Series C-2 Preferred Stock shall be sufficiently given
if sent by telecopier, registered or certified mail, postage prepaid,
by express mail or by other express courier addressed to each holder
of record at his address appearing on the books of the Corporation.
All notices and other communications shall be effective (i) if mailed,
when received or three (3) days after mailing, whichever is earlier;
(ii) if sent by express mail
vered; and (iii) if telecopied, when received by the telecopier to
which transmitted (a machine-generated transaction report produced
by sender bearing recipient's telecopier number being prima facie
proof of receipt).

	9.	Transfer Costs.  The Corporation shall pay any and all
documentary stamp and other transaction taxes attributable to the
issuance or delivery of shares of Common Stock upon conversion of
any shares of Series C-2 Preferred Stock; provided, however, that
the Corporation shall not be required to pay any tax which may be
payable in respect of any transfer involved in the issue or delivery
of shares of Common Stock in a name other than that of the holder of
the Series C-2 Preferred Stock to be converted and
 be made unless and until the person requesting such issue or delivery
has paid to the Corporation the amount of any such tax or has
established, to the satisfaction of the Corporation, that such tax
has been paid.


	IN WITNESS WHEREOF, the undersigned have executed this Certificate
of Designation this 7 day of September, 1999.


							PURE CYCLE CORPORATION



							By:
							     Thomas P. Clark, President

ATTEST:



By:
     Mark W. Harding, Secretary




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission