PURE CYCLE CORP
10QSB, 1999-04-14
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: LEGG MASON CASH RESERVE TRUST, N-30D, 1999-04-14
Next: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD PENNSYLVANIA SER 12, 485BPOS, 1999-04-14




               Securities and Exchange Commission
                     Washington, D.C. 20549
                       __________________
                                
                           Form 10-QSB
                   __________________________

(Mark One)
  X            QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

        For the quarterly period ended February 28, 1999

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
        Delaware                                84-0705083
               (State of incorporation)          (I.R.S. Employer
                                                 Identification
Number)
                                
 5650 York Street, Commerce City, CO               80022
      (Address of principal executive offices)   (Zip Code)

Registrant's telephone number(303) 292 - 3456
________________________________________________________________

                              N/A
(Former name, former address and former fiscal year, if changed
since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity, as of February 28, 1999:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                                (Number of
Shares)

Transitional Small business Disclosure Format (Check one):   Yes
[ ];  No [x]

<PAGE>

                     PURE CYCLE CORPORATION
             INDEX TO FEBRUARY 28, 1999 FORM 10-QSB
                                
                                
                                
                                
                                


                                                    Page

Part I - Financial Information (unaudited)

Balance Sheets - February 28, 1999 and                3
August 31, 1998

Statements of Operations - For the three months       4
ended February 28, 1999 and February 28, 1998

Statements of Operations - For the six months         5
ended February 28, 1999 and February 28, 1998

Statements of Cash Flows - For the six months         6
ended February 28, 1999 and February 28, 1998

Notes to Financial Statements                         7

Management's Discussion and Analysis of               8
Results of Operations and Financial Condition

Signature Page                                        9



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.

<PAGE>

                     PURE CYCLE CORPORATION
                   CONSOLIDATED BALANCE SHEETS

                                               February 28        August 31
       ASSETS                                     1999              1998
                                               -----------        ---------
                                               (unaudited)
Current assets:
  Cash and cash equivalents                    $   393,419       $   423,027
  Marketable securities                              3,429             3,429
  Prepaid expenses and other 
   current assets                                    7,830             7,830
                                                ----------         ---------
     Total current assets                          404,678           434,286

Investment in water projects:
  Rangeview water rights                        13,100,825        12,995,881
  Paradise water rights                          5,479,520         5,470,606
  Rangeview Water System                           129,081           114,088
                                                ----------        ----------
     Total investment in water projects         18,709,426        18,580,575

Note receivable, including accrued 
 interest                                          321,021           298,269

Equipment, at cost, net of accumulated
    depreciation of $16,624 and
    $16,095, respectively                              614             1,143
Other assets                                        22,596            22,596
                                                ----------        ----------
                                              $ 19,458,335      $ 19,336,869
                                                ==========        ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                            $     50,398      $      4,049
  Construction deposits (Note 2)                   158,800                --
  Accrued liabilities                                   --            45,809
                                                ----------        ----------
     Total current liabilities                     209,198            49,858

Long-term debt - related parties, 
 including accrued interest (Note 2)             3,887,072         3,786,981

Other non-current liabilities                      124,553           120,983

Participating interests in Rangeview
 water rights                                   11,090,630        11,090,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued 
     and outstanding                                 1,600             1,600
    Series B - 432,513 shares issued 
     and outstanding                                   433               433
    Series C - 3,200,000 shares issued
     and outstanding                                 3,200             3,200
    Series C1 -  500,000 shares issued 
     and outstanding                                   500
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 shares;
     78,439,763 shares issued and outstanding      261,584           261,584
  Additional paid-in capital                    24,216,244        24,126,744
  Accumulated deficit                          (20,336,679)      (20,105,144)
                                                ----------        ----------
     Total stockholders' equity                  4,146,882         4,288,417
                                                ----------        ----------
                                              $ 19,458,335      $ 19,336,869
                                                ==========        ==========

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                      Three Months Ended
                                 ---------------------------- 
                                  February 28     February 28
                                     1999            1998
                                 -------------   ------------
Water service revenue
 
  Water usage fees                 $ 3,265       $   8,136
                                  --------        --------
                                     3,265           8,136

Expenses
  Water service operating 
   expense                          (1,200)         (1,000)
  General, administrative and 
   marketing                      (100,937)       (136,225)
  Interest
     Related party                ( 50,046)       ( 50,046)
     Other                        (  1,785)       (  1,785)
                                   -------         -------
                                  (153,968)       (189,056)

Interest income                     11,786           7,961
                                   -------         -------
Net Loss                         $(138,917)      $(172,959)
                                   =======         =======

Loss per common share            $     --*       $     --*


* less than $.01 per share


[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                        Six Months Ended
                                  --------------------------- 
                                  February 28     February 28
                                     1999            1998
                                  -----------     -----------
Water service revenue
 
  Water usage fees                   $  9,636       $  13,744
                                      -------         -------
                                        9,636          13,744

Expenses
  Water service operating 
   expense                           (  2,400)       (  1,000)
  General, administrative and 
   marketing                         (157,941)       (190,801)
  Interest
     Related party                   (100,091)       (100,091)
     Other                           (  3,570)       (  3,570)
                                      -------         -------
                                     (264,002)       (295,462)

Interest income                        22,831          17,194
                                      -------         -------  

Net Loss                            $(231,535)      $(264,524)
                                      =======         =======

Loss per common share               $     --*       $     --*


* less than $.01 per share

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                                Six Months Ended
                                         ------------------------------ 
                                         February 28        February 28
                                             1999              1998
                                         -----------        -----------
Cash flows from operating activities:
  Net loss                                 $(231,535)        $(264,524)
  Adjustments to reconcile
   net loss to net cash provided (used
   in) operating activities:
    Depreciation and
     amortization                                529             1,332
    Noncash compensation expense
       for the repricing of options and
       warrants                                   --            51,383
    Increase in accrued interest
     on note receivable                     ( 22,752)         ( 11,752)
    Increase in accrued interest and
     other non-current liabilities           103,661           103,661
    Changes in operating assets
     and liabilities:
      Accounts payable                           540          (  3,993)
      Construction deposits                  158,800                --
                                             -------           -------   
        Net cash used in
         operating activities                  9,243          (123,893)

Cash flows from investing activities-
   Investments in water rights              (113,858)         ( 71,950)
   Investment in rangeview water system     ( 14,993)         ( 13,876)
                                             -------           -------
        Net cash used in investing
         activities                         (128,851)         ( 85,826)

Cash flows from financing activities:
  Proceeds from sale of stock                 90,000                --
        Net cash provided by                 -------           ------- 
         (used in) financing
         activities                           90,000                --
                                             -------           ------- 
        Net decrease
         in cash and cash
         equivalents                        ( 29,608)         (209,719)
        Cash and cash equivalents
         beginning of period                 423,027           370,426
                                             -------           -------
        Cash and cash equivalents
         end of period                      $393,419          $160,707
                                             =======           =======  
[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of February  28,  1999  and
August  31,  1998, the consolidated statements of operations  for
the  three  months  and six months ended February  28,  1999  and
February  28, 1998 and the consolidated statements of cash  flows
for the six months ended February 28, 1999 and February 28, 1998,
have  been  prepared by the Company, without an  audit.   In  the
opinion of management, all adjustments, consisting only of normal
recurring  adjustments necessary to present fairly the  financial
position,  results of operations and cash flows at  February  28,
1999 and for all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1998 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - CONSTRUCTION DEPOSITS

   In  August  1998,  the Company entered into  an  agreement  to
provide  water  and wastewater service to a 400 acre  development
which  will include the construction of a 500-bed Academic  Model
Juvenile   Facility  ("Model  Facility").   The  Model   Facility
purchased 201 equivalent residential water taps at $8,165 per tap
(or  $1,641,165), and 156 equivalent residential wastewater  taps
at   $4,000  per  tap  (or  $624,000,  collectively  $2,265,165).
Pursuant  to  its  Service Agreements, the Company  will  receive
$1,372,014  from  the water tap revenue, and  $624,000  from  the
sewer  tap  revenues  for a combined total  of  $1,996,014.   The
Company  will design, construct, operate and maintain  the  water
and  wastewater system to deliver water and sewer service to  the
Model  Facility.  During  the six months ended February 28, 1999,  
the  Company  received  construction  deposits  of  $459,800   to 
construct  a  water  and  wastewater  system to service the Model 
Facility.  Costs incurred  on behalf of the model facility during 
the six months ending February 28, 1999 applied to these deposits 
totaled approximately $301,000.

NOTE 3 - STOCKHOLDERS' EQUITY

    In   August  1998,  the  Company  entered  into  a  Plan   of
Recapitalization  and  a  Stock Purchase  Agreement  whereby  the
Company issued 3,200,000 shares of Series C Convertible Preferred
Stock  to  the Company's President, Mr. Thomas Clark, in exchange
for  3,200,000  shares of common stock owned by Mr.  Clark.   The
Series  C Convertible Preferred Stock converts into an equivalent
number  of  shares of Common stock at the election of  Mr.  Clark
provided the Company has authorized and unissued shares of Common
Stock  available.   The  Company sold  3,200,000  shares  of  the
Company's  Common  Stock at $.125 per share  to  four  accredited
investors who have previously invested in the Company.   Proceeds
to the Company were $400,000.

    In  January  1999,  the  Company  entered  into  a  Plan   of
Recapitalization  and  a  Stock Purchase  Agreement  whereby  the
Company issued 500,000 shares of Series C-1 Convertible Preferred
Stock  to  the Company's President, Mr. Thomas Clark, in exchange
for  500,000  shares of common stock owned  by  Mr.  Clark.   The
Series   C-1  Convertible  Preferred  Stock  converts   into   an
equivalent  number of shares of Common stock at the  election  of
Mr. Clark provided the Company has authorized and unissued shares
of  Common  Stock available.  The Company sold 500,000 shares  of
the  Company's  Common Stock at $.18 per share to  an  accredited
investor.  Proceeds to the Company were $90,000.

    In  December  of  1997,  the  Company  agreed  to  adjust the
exercise price of its outstanding options and  warrants  totaling
approximately  48,672,000  shares  held  by  certain   directors, 
officers,  and  investors  of  the Company from $.25 per share to 
$.18  per  share.  The options and warrant repricing was based on 
the  market  closing price on December 2, 1997 of $.18 per share.  
The  Company  has  recognized  a non-cash compensation expense of 
$51,000  which  reflects  the  change in value of the options and 
warrants  based  on the price of the Company's outstanding shares 
at the date of repricing.  The options and warrants expire during
2002.
<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   General and administrative and marketing expenses for  the six 
months ended February 28, 1999 were approximately  $33,000  lower  
than for the period ended February 28, 1998, primarily because of  
a  non-cash  compensation  expense  incurred  in  1998.  Interest 
expense increased for the six months ended February  28, 1999  by  
approximately  $1,000  compared  to  the  period  ended  February   
28,  1998  primarily  because  of  a  higher  average outstanding 
balance  of  notes  payable  for  the  six  months of fiscal 1999  
compared to the same period in fiscal 1998.  Net loss for the six  
months  ended  February 28, 1999 decreased  approximately $33,000  
compared to  the  six month  ended  February  28,  1998 primarily  
because  of  the  non-cash  compensation  expense  during the six
months ended February 28, 1998.

   During  the  six months ended February 28, 1999,  the  Company
generated   water  service   revenues   of   $9,636   compared to 
$13,744 for the period ended  February  28,  1998   and  incurred
approximately $2,400 in operating costs compared  to  $1,000  for 
the  period  ended  February 28,  1998  associated with the water
service revenues  The water service revenues were generated  from
the sale of water to customers within the Company's Service Area.


Liquidity and Capital Resources

  At February 28, 1999, current assets exceed current liabilities
by  $195,480  and, the Company had cash and cash  equivalents  of
$404,678.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.

Year 2000

    The Company has completed its assessment of year 2000 issues
on  its  computer  systems  and  application  and  developed   a 
remediation  plan.  Conversion activities are in process and the
Company  expects  conversion  and testing to be completed by the 
end  of  the  fiscal  year  ended  August 31, 1999.  The Company 
expects  completion  of  the  project to cost less than $16,000.  
The  Company  believes  its  non-information  technology systems 
either will not have year 2000 issues or are not material to the
Company's operations.  While the Company does not believe it has
any  material  year  2000  problem,  the  failure  to  correct a 
material  problem  or  the  impact  of  a  year  2000 problem on 
customers   and   third-party   supplies   could  result  in  an 
interruption  in,  or  failure  of normal business activities or 
operations.   Such failure could materially and adversely affect
the Company's  results  of  operations,  liquidity and financial
condition.

<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     April 14, 1999                  /S/  Thomas P. Clark
                                     ----------------------
                                     Thomas P. Clark, President

Date:

     April 14, 1999                  /S/  Mark W. Harding
                                     ----------------------
                                     Mark W. Harding, Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 10-QSB DATED FEBRUARY 28, 1999 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                            6-MOS
<FISCAL-YEAR-END>                  AUG-31-1999
<PERIOD-END>                       FEB-28-1999
<CASH>                                 393,419
<SECURITIES>                             3,429
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       404,678
<PP&E>                                     617
<DEPRECIATION>                          16,670
<TOTAL-ASSETS>                      19,759,335
<CURRENT-LIABILITIES>                  510,198
<BONDS>                                      0
<COMMON>                               261,584
                        0
                              5,733
<OTHER-SE>                           3,879,565
<TOTAL-LIABILITY-AND-EQUITY>        19,759,335
<SALES>                                  9,636
<TOTAL-REVENUES>                         9,636
<CGS>                                    2,400
<TOTAL-COSTS>                          157,941
<OTHER-EXPENSES>                        59,404
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                     103,661
<INCOME-PRETAX>                       (231,535)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                   (231,535)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                          (231,535)
<EPS-PRIMARY>                            (0.01)
<EPS-DILUTED>                                0


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission