PURE CYCLE CORP
10QSB, 1999-07-14
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: CITY NATIONAL BANK, 13F-HR, 1999-07-14
Next: NEVADA GOLD & CASINOS INC, 10KSB, 1999-07-14




               Securities and Exchange Commission
                     Washington, D.C. 20549
                       __________________

                           Form 10-QSB
                   __________________________

(Mark One)
  X            QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

           For the quarterly period ended May 31, 1999

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________

                  Commission file number 0-8814

                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)

        Delaware                                84-0705083
               (State of incorporation)          (I.R.S. Employer
                                                 Identification
Number)

 5650 York Street, Commerce City, CO               80022
      (Address of principal executive offices)   (Zip Code)

Registrant's telephone number(303) 292 - 3456
________________________________________________________________

                              N/A
(Former name, former address and former fiscal year, if changed
since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity, as of May 31, 1999:

Common Stock, 1/3 of $.01 par Value             78,439,763
           (Class)                                (Number of Shares)

Transitional Small business Disclosure Format (Check one):   Yes
[ ];  No [x]

<PAGE>

                     PURE CYCLE CORPORATION
                INDEX TO MAY 31, 1999 FORM 10-QSB







                                                    Page

Part I - Financial Information (unaudited)

Balance Sheets - May 31, 1999 and                     3
August 31, 1998

Statements of Operations - For the three months       4
ended May 31, 1999 and May 31, 1998

Statements of Operations - For the nine months        5
ended May 31, 1999 and May 31, 1998

Statements of Cash Flows - For the nine months        6
ended May 31, 1999 and May 31, 1998

Notes to Financial Statements                         7

Management's Discussion and Analysis of               8
Results of Operations and Financial Condition

Signature Page                                        9



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.

<PAGE>

                     PURE CYCLE CORPORATION
                   CONSOLIDATED BALANCE SHEETS

                                               May 31         August 31
       ASSETS                                   1999            1998
                                                     (unaudited)
Current assets:
  Cash and cash equivalents                  $   236,785     $   423,027
  Marketable securities                            3,429           3,429
  Prepaid expenses and other current assets        7,830           7,830
                                              ----------      ----------
     Total current assets                        248,044         434,286

Investment in water projects:
  Rangeview water rights                      13,147,106      12,995,881
  Paradise water rights                        5,482,303       5,470,606
  Rangeview Water System                         129,081         114,088
                                              ----------      ----------
     Total investment in water projects       18,758,490      18,580,575

Note receivable, including accrued interest      326,897         298,269

Equipment, at cost, net of accumulated
    depreciation of $17,238 and
    $16,095, respectively                             --           1,143
Other assets                                      22,596          22,596
                                              ----------      ----------
                                            $ 19,356,027    $ 19,336,869
                                              ==========      ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                36,468          4,049
  Construction deposits (Note 2)                 104,496             --
  Accrued liabilities                                 --         45,809
                                              ----------      ---------
     Total current liabilities                   140,964         49,858

Long-term debt - related parties,
 including accrued interest (Note 2)           3,937,117      3,786,981

Other non-current liabilities                    126,338        120,983

Participating interests in Rangeview
 water rights                                 11,090,630     11,090,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued and
     outstanding                                   1,600          1,600
    Series B - 432,513 shares issued and
     outstanding                                     433            433
    Series C - 3,200,000 shares issued and
     outstanding                                   3,200          3,200
    Series C-1 -  500,000 shares issued and
     outstanding                                     500             --
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 shares;
     78,439,763 shares issued and outstanding    261,584        261,584
  Additional paid-in capital                  24,216,244     24,126,744
  Accumulated deficit                        (20,422,583)   (20,105,144)
                                              ----------     ----------
     Total stockholders' equity                4,060,978      4,288,417
                                              ----------     ----------
                                            $ 19,356,027   $ 19,336,869
                                              ==========     ==========
[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                                Three Months Ended
                                           May 31, 1999     May 31, 1999

Water service revenue
  Water usage fees                           $ 11,683        $   5,419
                                               ------          -------
                                               11,683            5,419

Expenses
  Water service operating expense              (1,200)        (  1,000)
  General, administrative and marketing        (55,836)       ( 77,857)
  Interest
     Related party                             (50,045)       ( 50,046)
     Other                                     ( 1,785)       (  1,785)
                                                ------          ------
                                               (97,183)       (130,688)

Interest income                                  8,879           7,365
                                                ------         -------
Net Loss                                      $(88,304)      $(117,904)
                                                ======         =======

Loss per common share                         $    --*       $     --*


* less than $.01 per share

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                             Nine Months Ended
                                          May 31, 1999      May 31, 1998

Water service revenue

  Water usage fees                        $   21,319         $   19,163
                                             -------            -------
                                              21,319             19,163

Expenses
  Water service operating expense           (  3,600)          (  2,000)
  General, administrative and marketing     (211,777)          (267,658)
  Interest
     Related party                          (150,136)          (150,136)
     Other                                  (  5,355)          (  5,355)
                                             -------            -------
                                            (349,549)          (425,149)
                                             -------            -------

Interest income                               31,710             24,559
                                             -------            -------

Net Loss                                   $(317,839)         $(381,427)
                                             =======            =======

Loss per common share                      $     --*          $     --*


* less than $.01 per share

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)


                                                Nine Months Ended
                                             May 31, 1999    May 31, 1998

Cash flows from operating activities:
  Net loss                                    $(317,839)      $(381,427)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                                 1,143           1,641
    Noncash compensation expense
       for the repricing of options and
       warrants                                      --          51,383
    Increase in accrued interest
       on note receivable                      ( 28,628)       ( 17,628)
       Increase in accrued interest and
       other non-current liabilities            155,491         155,491
     Changes in operating assets
      and liabilities:
       Accounts payable and accrued
        liabilities                            ( 12,990)       (  3,993)
       Construction deposits                    104,496              --
                                                -------         -------
           Net cash used in
            operating activities               ( 98,327)       (194,533)

Cash flows from investing activities-
   Investments in water rights                 (162,922)       ( 74,458)
   Investment in rangeview water system        ( 14,993)       ( 13,876)
                                                -------         -------
           Net cash used in investing
            activities                         (177,915)       ( 88,334)

Cash flows from financing activities-
  proceeds from sale of stock                    90,000              --
                                                -------         -------
           Net cash provided by
            financing activities                 90,000              --
                                                -------         -------
           Net decrease in cash and
            cash equivalents                   (186,242)       (282,867)
           Cash and cash equivalents
            beginning of period                 423,027         370,426
                                                -------         -------
           Cash and cash equivalents
            end of period                     $ 236,785       $  87,559
                                                =======         =======
[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated  balance sheet  as  of  May  31,  1999,  the
consolidated  statements of operations for the three  months  and
nine  months  ended  May  31, 1999  and  May  31,  1998  and  the
consolidated  statements of cash flows for the nine months  ended
May 31, 1999 and May 31, 1998, have been prepared by the Company,
without an audit.  In the opinion of management, all adjustments,
consisting  only  of  normal recurring adjustments  necessary  to
present fairly the financial position, results of operations  and
cash  flows  at  May 31, 1999 and for all periods presented  have
been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1998 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - CONSTRUCTION DEPOSITS AND SERVICE AGREEMENT

   In  August  1998,  the Company entered into  an  agreement  to
provide  water  and wastewater service to a 400 acre  development
which  will include the construction of a 500-bed Academic  Model
Juvenile   Facility  ("Model  Facility").   The  Model   Facility
purchased 201 equivalent residential water taps at $8,165 per tap
(or  $1,641,165), and 156 equivalent residential wastewater  taps
at   $4,000  per  tap  (or  $624,000,  collectively  $2,265,165).
Pursuant  to  its  Service Agreements, the Company  will  receive
$1,372,014  from  the water tap revenue, and  $624,000  from  the
sewer  tap revenues for a combined total of $1,996,014  over  the
construction period estimated to be approximately 18 months.  The
Company  will design, construct, operate and maintain  the  water
and  wastewater system to deliver water and sewer service to  the
Model  Facility.  Revenues from the agreement are anticipated  to
be  sufficient  to  cover construction costs for  the  water  and
wastewater systems.  During the nine months ended May  31,  1999,
the  Company  received  construction  deposits  of  $459,800   to
construct  a  water  and wastewater system to service  the  Model
Facility.  Costs incurred on behalf of the model facility  during
the  nine  months ending May 31, 1999 applied to  these  deposits
totaled approximately $355,000.

NOTE 3 - STOCKHOLDERS' EQUITY

    In   August  1998,  the  Company  entered  into  a  Plan   of
Recapitalization  and  a  Stock Purchase  Agreement  whereby  the
Company issued 3,200,000 shares of Series C Convertible Preferred
Stock  to  the Company's President, Mr. Thomas Clark, in exchange
for  3,200,000  shares of common stock owned by Mr.  Clark.   The
Series  C Convertible Preferred Stock converts into an equivalent
number  of  shares of Common stock at the election of  Mr.  Clark
provided the Company has authorized and unissued shares of Common
Stock  available.   The  Company sold  3,200,000  shares  of  the
Company's  Common  Stock at $.125 per share  to  four  accredited
investors who have previously invested in the Company.   Proceeds
to the Company were $400,000.

    In  January  1999,  the  Company  entered  into  a  Plan   of
Recapitalization  and  a  Stock Purchase  Agreement  whereby  the
Company issued 500,000 shares of Series C-1 Convertible Preferred
Stock  to  the Company's President, Mr. Thomas Clark, in exchange
for  500,000  shares of common stock owned  by  Mr.  Clark.   The
Series   C-1  Convertible  Preferred  Stock  converts   into   an
equivalent  number of shares of Common stock at the  election  of
Mr. Clark provided the Company has authorized and unissued shares
of  Common  Stock available.  The Company sold 500,000 shares  of
the  Company's  Common Stock at $.18 per share to  an  accredited
investor.  Proceeds to the Company were $90,000.

   In December of 1997, the Company agreed to adjust the exercise
price   of   its   outstanding  options  and  warrants   totaling
approximately  48,672,000  shares  held  by  certain   directors,
officers,  and investors of the Company from $.25  per  share  to
$.18  per share.  The options and warrant repricing was based  on
the  market closing price on December 2, 1997 of $.18 per  share.
The  Company  has recognized a non-cash compensation  expense  of
$51,000  which  reflects the change in value of the  options  and
warrants  based on the price of the Company's outstanding  shares
at the date of repricing.  The options and warrants expire during
2002.

<PAGE>

             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

  General and administrative and marketing expenses for the three
and nine months ended May 31, 1999 were approximately $22,000 and
$54,000   lower  than  for  the  period  ended   May   31,   1998
respectively,  primarily  because  of  a  reduction  in   payroll
expense.  Interest expense remained the same for  the  three  and
nine  months ended May 31, 1999 compared to the period ended  May
31,  1998.  Net loss for the three and nine months ended May  31,
1999 decreased approximately $30,000 and $62,000 compared to  the
nine month ended May 31, 1998 respectively,  primarily because of
a  reduction in payroll expense during the nine months ended  May
31, 1999.

   During  the  three  and nine months ended May  31,  1999,  the
Company  generated water service revenues of  $11,683 and $21,319
compared to $5,419 and $16,163 for the period ended May 31,  1998
respectively,  and incurred approximately $1,200  and  $3,600  in
operating  costs  compared to $1,000 and $2,000  for  the  period
ended  May  31,  1998  respectively, associated  with  the  water
service revenues  The water service revenues were generated  from
the sale of water to customers within the Company's Service Area.


Liquidity and Capital Resources

   At May 31, 1999, current assets exceed current liabilities  by
$107,080  and,  the  Company had cash  and  cash  equivalents  of
$236,785.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.

Year 2000

  The Company has completed its assessment of year 2000 issues on
its computer systems and applications and developed a remediation
plan.   Conversion  activities are in  process  and  the  Company
expects conversion and testing to be completed by the end of  the
fiscal   year  ended  August  31,  1999.   The  Company   expects
completion of the project to cost less than $16,000.  The Company
believes  its non-information technology systems either will  not
have  year  2000  issues  or are not material  to  the  Company's
operations.    While  the company does not  believe  it  has  any
material  year  2000 problem, the failure to correct  a  material
problem  or  the impact of a year 2000 problem on  customers  and
third-party  suppliers  could result in an  interruption  in,  or
failure  of  normal  business  activities  or  operations.   Such
failures  could  materially and adversely  affect  the  Company's
results of operations, liquidity and financial condition.

<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     July 14, 1999                   /S/  Thomas P. Clark
                                     ----------------------------
                                     Thomas P. Clark, President

Date:

     July 14, 1999                   /S/  Mark W. Harding
                                     ----------------------------
                                     Mark W. Harding, Chief Financial Officer



<TABLE> <S> <C>

<ARTICLE>                       5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 10-QSB DATED MAY 31, 1999 AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                       AUG-31-1999
<PERIOD-END>                            MAY-31-1999
<CASH>                                      236,785
<SECURITIES>                                  3,429
<RECEIVABLES>                                     0
<ALLOWANCES>                                      0
<INVENTORY>                                       0
<CURRENT-ASSETS>                            248,044
<PP&E>                                            0
<DEPRECIATION>                               17,238
<TOTAL-ASSETS>                           19,356,027
<CURRENT-LIABILITIES>                       140,964
<BONDS>                                           0
<COMMON>                                    261,584
                             0
                                   5,733
<OTHER-SE>                                3,793,661
<TOTAL-LIABILITY-AND-EQUITY>             19,356,027
<SALES>                                      21,319
<TOTAL-REVENUES>                             21,319
<CGS>                                         3,600
<TOTAL-COSTS>                               215,377
<OTHER-EXPENSES>                                  0
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                          155,491
<INCOME-PRETAX>                            (317,839)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                        (317,839)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                               (317,839)
<EPS-BASIC>                                 (0.01)
<EPS-DILUTED>                                     0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission