PURE CYCLE CORP
10QSB, 1999-01-14
REFRIGERATION & SERVICE INDUSTRY MACHINERY
Previous: ALLIANCE CAPITAL RESERVES, 497, 1999-01-14
Next: FIDELITY PHILLIPS STREET TRUST, 485BPOS, 1999-01-14




               Securities and Exchange Commission
                     Washington, D.C. 20549
                       __________________
                                
                           Form 10-QSB
                   __________________________

(Mark One)
  X    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
         SECURITIES AND EXCHANGE ACT OF 1934

        For the quarterly period ended November 30, 1998

 ___     TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
         EXCHANGE ACT

     For the transition period from __________ to __________
                                
                  Commission file number 0-8814
                                
                     PURE CYCLE CORPORATION
(Exact name of small business issuer as specified in its charter)
                                
        Delaware                               84-0705083
 (State of incorporation)                   (I.R.S. Employer
                                          Identification Number)
                                
 5650 York Street, Commerce City, CO               80022
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number(303) 292 - 3456
__________________________________________________________________

                              N/A
- ------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report.)

Check whether the registrant (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [x];  NO [ ]

State the number of shares outstanding of each of the issuer's
classes of common equity, as of November 30, 1998:

Common Stock, 1/3 of $.01 par Value            78,439,763
- -----------------------------------        ------------------
           (Class)                         (Number of Shares)

Transitional Small business Disclosure Format (Check one):   
Yes [ ];  No [x]

<PAGE>
                     PURE CYCLE CORPORATION
             INDEX TO NOVEMBER 30, 1998 FORM 10-QSB
                                
                                
                                
                                
                                


                                                    Page
                                                    ----
Part I - Financial Information (unaudited)

Balance Sheets - November 30, 1998 and                3
August 31, 1998

Statements of Operations - For the three months       4
ended November 30, 1998 and 1997

Statements of Cash Flows - For the three months       5
ended November 30, 1998 and 1997

Notes to Financial Statements                         6

Management's Discussion and Analysis of               7
Results of Operations and Financial Condition

Signature Page                                        8



     "SAFE HARBOR" STATEMENT UNDER THE UNITED STATES PRIVATE
            SECURITIES LITIGATION REFORM ACT OF 1995

   Statements  that  are not historical facts contained  in  this
Quarterly  Report  on Form 10-QSB are forward looking  statements
that  involve  risk  and uncertainties that  could  cause  actual
results  to  differ from projected results.  Factors  that  could
cause  actual results to differ materially include, among others:
general  economic conditions, the market price of water,  changes
in  applicable statutory and regulatory requirements, changes  in
technology,  uncertainties in the estimation of  water  available
under  decrees  and  timing  of  development,  the  strength  and
financial  resources of the Company's competitors, the  Company's
ability   to   find   and  retain  skilled  personnel,   climatic
conditions,  labor relations, availability and cost  of  material
and  equipment,  delays in the anticipated  permit  and  start-up
dates, environmental risks, and the results of financing efforts.

<PAGE>

                     PURE CYCLE CORPORATION
                   CONSOLIDATED BALANCE SHEETS

                                           November 30             August 31
       ASSETS                                 1998                    1998
       ------                              ===========            ===========
Current assets:
  Cash and cash equivalents                $   779,167            $   423,027
  Marketable securities                          3,429                  3,429
  Prepaid expenses and other 
   current assets                                7,830                  7,830
                                            ----------             ----------
     Total current assets                      790,426                434,286

Investment in water projects:
  Rangeview water rights                    13,025,249             12,995,881
  Paradise water rights                      5,470,606              5,470,606
  Rangeview Water System                       129,144                114,088
                                            ----------             ----------
     Total investment in water 
      projects                              18,624,999             18,580,575

Note receivable, including 
 accrued interest                              315,145                298,269

Equipment, at cost, net of accumulated
    depreciation of $16,382 and
    $16,095, respectively                          856                  1,143
Other assets                                    22,596                 22,596
                                            ----------             ----------  
                                          $ 19,754,022           $ 19,336,869
                                            ==========             ========== 

     LIABILITIES AND STOCKHOLDERS' EQUITY


Current liabilities:
  Accounts payable                       $      50,399          $       4,049
  Construction deposits (Note 2)               459,800                     --
  Accrued liabilities                               --                 45,809
                                            ----------             ----------
     Total current liabilities                 510,199                 49,858

Long-term debt - related parties, 
 including accrued interest                  3,837,026              3,786,981

Other non-current liabilities                  122,768                120,983

Participating interests in Rangeview
    water rights                            11,090,630             11,090,630

Stockholders' equity:
  Preferred stock, par value $.001 per
   share; authorized - 25,000,000 shares:
    Series A - 1,600,000 shares issued and 
     outstanding                                 1,600                  1,600
    Series B - 432,514 shares issued and 
     outstanding                                   433                    433
    Series C - 3,200,000 shares issued
     and outstanding                             3,200                  3,200
  Common stock, par value 1/3 of $.01 per
     share; authorized - 135,000,000 
     shares; 78,439,763 shares issued 
     and outstanding                           261,584                261,584
  Additional paid-in capital                24,126,744             24,126,744
  Accumulated deficit                      (20,200,162)           (20,105,144)
                                            ----------             ----------
     Total stockholders' equity              4,193,399              4,288,417
                                            ----------             ----------
                                          $ 19,754,022           $ 19,336,869
                                            ==========             ==========

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>

                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF OPERATIONS
                           (unaudited)



                                              Three Months Ended
                                   -----------------------------------------   
                                    November 30, 1998      November 30, 1997
                                    -----------------      -----------------

Water service revenue
  Tap fees                             $          --         $          --
  Water usage fees                             6,371                 5,608
                                              ------                ------
                                               6,371                 5,608

Water service operating expense              ( 1,200)              ( 1,000)

General, administrative and marketing        (59,404)              (55,576)

Other income (expense):

  Interest income                              11,045                9,233

  Interest expense:
     Related party                            (50,045)             (50,045)
     Other                                    ( 1,785)             ( 1,785)
                                               ------               ------
Net Loss                                     $(95,018)            $(93,565)
                                               ======               ======

Loss per common share                        $    --*             $    --*
                                               ======               ======

* less than $.01 per share

[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>
                                
                     PURE CYCLE CORPORATION
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (unaudited)
                                
                                
                                                  Three Months Ended
                                        -------------------------------------
                                        November 30, 1998   November 30, 1997
                                        -----------------   -----------------
                               
Cash flows from operating activities:
  Net loss                                   $( 95,018)         $( 93,565)
  Adjustments to reconcile
   net loss to net cash used
   in operating activities:
    Depreciation and
     amortization                                  287                609
    Increase in accrued interest
     on note receivable                       ( 16,876)          (  5,876)
    Increase in accrued interest on long
     term debt and other non-current
     liabilities                                51,830             51,830
       Changes in operating assets
        and liabilities:
         Accounts payable and accrued 
          liabilities                              541           ( 23,994)
       Construction deposits                   459,800                 --
                                               -------            -------
         Net cash provided by (used in)
          operating activities                 400,564           ( 70,996)
                                               -------            -------

Cash flows from investing activities:
   Investments in water rights                ( 29,368)          ( 24,752)
   Investment in Rangeview Water System       ( 15,056)          ( 11,294)
                                               -------            -------
         Net cash used in investing
          activities                          ( 44,424)          ( 36,046)

         Net increase (decrease)
          in cash and cash equivalents          356,140          (107,042)

         Cash and cash equivalents
          beginning  of  period                 423,027           370,426
                                                -------           -------
         Cash and cash equivalents
          end of period                       $ 779,167         $ 263,384
                                                =======           =======
                                
[FN]
 See Accompanying Notes to the Consolidated Financial Statements
<PAGE>


                     PURE CYCLE CORPORATION
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - ACCOUNTING PRINCIPLES

   The  consolidated balance sheet as of November  30,  1998  and
August  31,  1998, the consolidated statements of operations  for
the  three months ended November 30, 1998 and November  30,  1997
and  the  consolidated statements of cash  flows  for  the  three
months  ended November 30, 1998 and November 30, 1997, have  been
prepared  by  the Company, without an audit.  In the  opinion  of
management, all adjustments, consisting only of normal  recurring
adjustments, necessary to present fairly the financial  position,
results of operations and cash flows at November 30, 1998 and for
all periods presented have been made.

   Certain information and footnote disclosures normally included
in  financial  statements prepared in accordance  with  generally
accepted  accounting principles have been condensed  or  omitted.
It  is suggested that these consolidated financial statements  be
read  in  conjunction  with the financial  statements  and  notes
thereto included in the Company's 1998 Annual Report on Form  10-
KSB.  The results of operations for interim periods presented are
not  necessarily indicative of the operating results for the full
year.

NOTE 2 - CONSTRUCTION DEPOSITS

   In  August  1998,  the Company entered into  an  agreement  to
provide  water  and wastewater service to a 400 acre  development
which  will include the construction of a 500-bed Academic  Model
Juvenile   Facility  ("Model  Facility").   The  Model   Facility
purchased 201 equivalent residential water taps at $8,165 per tap
(or  $1,641,165), and 156 equivalent residential wastewater  taps
at   $4,000  per  tap  (or  $624,000,  collectively  $2,265,165).
Pursuant  to  its  Service Agreements, the Company  will  receive
$1,372,014  from  the water tap revenue, and  $624,000  from  the
sewer  tap  revenues  for a combined total  of  $1,996,014.   The
Company  will design, construct, operate and maintain  the  water
and  wastewater system to deliver water and sewer service to  the
Model Facility.  During the quarter ended November 30, 1998,  the
Company  received  construction deposits  of  $459,800  to  begin
construction  of  a water and wastewater system  to  service  the
Model  Facility.  Costs incurred on behalf of the model  facility
will  be  applied to these deposits.  Construction of  the  water
system began in November 1998.

NOTE 3 - STOCKHOLDERS' EQUITY

    In   August  1998,  the  Company  entered  into  a  Plan   of
Recapitalization  and  a  Stock Purchase  Agreement  whereby  the
Company issued 3,200,000 shares of Series C Convertible Preferred
Stock  to  the Company's President, Mr. Thomas Clark, in exchange
for  3,200,000  shares of common stock owned by Mr.  Clark.   The
Series  C Convertible Preferred Stock converts into an equivalent
number  of  shares of Common stock at the election of  Mr.  Clark
provided the Company has authorized and unissued shares of Common
Stock  available.   The  Company sold  3,200,000  shares  of  the
Company's  Common  Stock at $.125 per share  to  four  accredited
investors who have previously invested in the Company.   Proceeds
to the Company were $400,000.

<PAGE>
                                
             MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          RESULTS OF OPERATIONS AND FINANCIAL CONDITION


Results of Operations

   General and administrative expenses for the three months ended
November 30, 1998 were approximately $3,828 higher than  for  the
period   ended   November   30,  1997,   primarily   because   of
compensation  expense.   Net  loss for  the  three  months  ended
November 30, 1998 increased approximately $1,453 compared to  the
three month ended November 30, 1997 primarily because of the non-
cash compensation expense.

   During  the three months ended November 30, 1998, the  Company
generated water service revenues of $6,371 compared to $5,608 for
the  period  ended  November 30, 1997 and incurred  approximately
$1,200  in operating costs compared to $1,000 in operating  costs
for  the period ended November 30, 1997 associated with the water
service revenues.  The water service revenues were generated from
the sale of water to customers within the Company's Service Area.


Liquidity and Capital Resources

  At November 30, 1998, current assets exceed current liabilities
by  $280,227  and, the Company had cash and cash  equivalents  of
$790,426.

   The  Company is aggressively pursuing the sale and development
of  its  water rights.  The Company cannot provide any assurances
that  it  will be able to sell its water rights.  In the event  a
sale  of  the Company's water rights is not forthcoming  and  the
Company  is  not  able  to generate revenues  from  the  sale  or
development  of  its technology, the Company may sell  additional
portions  of the Company's profit interest pursuant to  the  WCA,
incur  short  or  long-term  debt obligations  or  seek  to  sell
additional  shares  of  Common Stock, Preferred  Stock  or  stock
purchase  warrants as deemed necessary by the Company to generate
operating capital.

  Development of any of the water rights that the Company has, or
is   seeking   to  acquire,  will  require  substantial   capital
investment by the Company.    Any such additional capital for the
development  of  the water rights is anticipated to  be  financed
through  the sale of water taps and water delivery charges  to  a
city   or  municipality.  A water tap charge refers to  a  charge
imposed  by  a municipality to permit a water user  to  access  a
water  delivery system (i.e. a single-family home's tap into  the
municipal water system), and a water delivery charge refers to  a
water  user's monthly water bill generally based on a  per  1,000
gallons of water consumed.

Year 2000

  The Company has completed its assessment of year 2000 issues on
its computer systems and applications and developed a remediation
plan.   Conversion  activities are in  process  and  the  Company
expects conversion and testing to be completed by the end of  the
fiscal   year  ended  August  31,  1999.   The  Company   expects
completion of the project to cost less than $16,000.  The Company
believes  its non-information technology systems either will  not
have  year  2000  issues  or are not material  to  the  Company's
operations.    While  the company does not  believe  it  has  any
material  year  2000 problem, the failure to correct  a  material
problem  or  the impact of a year 2000 problem on  customers  and
third-party  suppliers  could result in an  interruption  in,  or
failure  of  normal  business  activities  or  operations.   Such
failures  could  materially and adversely  affect  the  Company's
results of operations, liquidity and financial condition.

<PAGE>

                     PURE CYCLE CORPORATION
                           SIGNATURES


Pursuant  to the requirements of the Securities and Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned hereunto duly authorized.


                                   PURE CYCLE CORPORATION

Date:

     January 14, 1999              /S/  Thomas P. Clark
     ----------------              --------------------
                                   Thomas P. Clark,
                                   President

Date:

     January 14, 1999              /S/  Mark W. Harding
     ----------------              ---------------------
                                   Mark W. Harding,
                                   Chief Financial Officer
                                


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS DOCUMENT CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
FROM THE COMPANY'S 10-QSB DATED NOVEMBER 30, 1998 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<PERIOD-TYPE>                            3-MOS
<FISCAL-YEAR-END>                  AUG-31-1999
<PERIOD-END>                       NOV-30-1998
<CASH>                                 779,167
<SECURITIES>                             3,429
<RECEIVABLES>                                0
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                       790,426
<PP&E>                                  17,238
<DEPRECIATION>                          16,382
<TOTAL-ASSETS>                      19,754,022
<CURRENT-LIABILITIES>                  510,199
<BONDS>                                      0
<COMMON>                               261,584
                        0
                              5,233
<OTHER-SE>                           3,926,582
<TOTAL-LIABILITY-AND-EQUITY>        19,754,022
<SALES>                                  6,371
<TOTAL-REVENUES>                         6,371
<CGS>                                    1,200
<TOTAL-COSTS>                          269,658
<OTHER-EXPENSES>                        59,404
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                      51,830
<INCOME-PRETAX>                        (95,018)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                    (95,018)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                           (95,018)
<EPS-PRIMARY>                            (0.01)
<EPS-DILUTED>                                0


        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission